Quarterlytics / Basic Materials / Gold / Serabi Gold plc

Serabi Gold plc

srb · TSX Basic Materials
Claim this profile
Ticker srb
Exchange TSX
Sector Basic Materials
Industry Gold
Employees 501-1000
← All annual reports
FY2019 Annual Report · Serabi Gold plc
Sign in to download
Loading PDF…
Annual Report and Accounts 2019

IFC

Serabi Gold plc // Annual Report and Accounts 2019

Welcome to Serabi Group plc

Engaging in the evaluation 
and development of gold 
projects

BRAZIL

Belém

Santarem

Itaituba

PARÁ

THE PALITO COMPLEX

CORINGA

We are a gold exploration and 
production company involved in the 
evaluation and development of gold 
deposits in Brazil. The Company’s 
primary interests are its 100 per cent 
owned Palito Mining Complex and 
the Coringa Gold Project which it 
hopes to start development during 
2020. Both interests are located in 
the Tapajos region of northern Brazil.

Our mission
Our objective is to become a pre-eminent 
junior gold mining company, securing future 
growth through expansion of our existing 
operations and projects and taking advantage 
of our position, as an existing gold producer, 
to become involved with and successfully 
develop other carefully selected opportunities.

h Read more on page 06 

Our focus
We strive to operate efficiently and effectively 
with specific focus on quality and efficiency, 
both in our mining practices and maximising 
the utilisation of our processing facility.

Whilst we seek to maximise the long-term 
value for our shareholders we also aim to 
bring benefits to all stakeholders and to  
work closely with neighbouring communities’ 
to ensure we can bring benefits to them from 
our activity.

h Read more on page 04 

Serabi Gold plc // Annual Report and Accounts 2019

01

Contents

Welcome to Serabi Gold plc 

IFC 

Strategic Report
Chairman’s Statement 
Business Model and Strategy 
Our Near-term Objective 
Our Business at a Glance 
Our Operations 

The Palito Complex 
The Coringa Gold Project 
Summary of PEA Results 
Exploration Strategy 

Performance Review and KPIs 
Engagement with Stakeholders 
Principal Risks and Uncertainties 

Management Discussion and Analysis
Operational Review 
Group Mineral Reserves  
and Resources 
Financial Review 

Corporate and Social Responsibility
Modern Slavery and Human  
Trafficking Statement 
Social and Environmental  
Activities 

Corporate Governance
Board of Directors and Senior Management 
Report on Corporate Governance  
Directors’ Remuneration Report 
Directors’ Report 

Financial Statements
Independent Auditor’s Report 
Statement of Comprehensive Income/(Loss) 
Group Balance Sheet 
Company Balance Sheet 
Statements of Changes in  
Shareholders’ Equity 
Cash Flow Statements 
Notes to the Financial  
Statements 
Glossary 
Shareholder Information 

02
04
06
08

10
14
16
18
20
24
26

30

38
40 

48

50

54
56
65
70

75
82
83
84

85
87

88
122
124

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

=  See our website for more information  
on our Company: www.serabigold.com

40,101ounces

Total production for FY2019

In 2019, Serabi achieved record levels of production 
of 40,101ozs of gold, an increase over 2018 of eight 
per cent, plus record levels of revenue, profit and 
positive cash generation.

For more information

Key Performance Indicators 

Operational Review 

Financial Review 

20

30

40

Our strategy
•  Evaluate and develop the near-mine 

discoveries and exploration potential  
of the Palito Mining Complex
•  Permit and develop the Coringa  

gold project

•  Evaluate and develop the longer term 

growth potential of the Jardim do Ouro  
and Coringa project areas

•  Identify and acquire accretive gold 

opportunities

h Read more on page 04 

 
 
 
 
 
 
 
 
 
02

Chairman’s Statement

An exciting opportunity  
to grow our production

“It is a pleasure to report the continued 
progress and improvements for Serabi 
for 2019, achieving record levels of 
production of 40,101 ounces of gold,  
an increase over 2018 of eight per cent, 
plus record levels of revenue, profit and 
positive cash generation. The average 
gold price received in 2019 of $1,376 per 
ounce was an increase of nine per cent 
over 2018.”

Engaging with our 
Stakeholders

The Board of Directors 
of Serabi consider, that 
they have, individually and 
collectively, acted in the 
way they consider, in good 
faith, would be most likely to 
promote the success of the 
Group for the benefit of its 
members and stakeholders 
in the decisions that it has 
taken during the year ended 
31 December 2019. 

h Read more on  

pages 24 and 25

The 2019 cash performance allowed the 
Group to invest in opportunities for growth, 
both near and long-term. Management 
continued with the development of the 
Coringa project purchased in December 
2017, plus ore sorting improvements at  
the Palito plant and the extensive 
exploration programmes at Palito,  
São Chico and Coringa.

However, recent global events have made  
it necessary to revisit our short-term 
objectives, and the immediate focus is 
currently on safeguarding the existing 
operations, maintaining a safe and 
responsible work environment for those  
staff that continue to be based at the  
mine-site and conserving cash resources. 
At the current time mining and processing 
operations are continuing, and the Company 
has put in place plans that we hope will allow 
gold production to be maintained throughout 
this crisis. As with all of us, I hope the effects 
will be relatively short lived and that normal 
operations can be resumed later in the 
year. In the meantime, our employees have 
already demonstrated significant personal 
commitment and flexibility to keep the current 
operations running smoothly, for which we 
should all be grateful. 

I am also pleased that, notwithstanding  
the current uncertainties, we have identified 
a solution that we hope should allow the 
acquisition of Coringa to be completed.  
The ability to fund the final stage payment 
had been a concern for the Board, and we are 
grateful for the flexibility and understanding of 
both Greenstone Resources and Equinox Gold 
to achieve a solution that works for all parties. 
We have completed the new agreement with 
Equinox Gold and whilst at this time the final 
arrangements with Greenstone remain to be 
completed, both parties are working to a put  
in place an agreement that meets the needs  
of each other.

On 20 March 2020, the mining industry was 
designated by the Brazilian government as an 
essential business sector, and action is being 
taken to try and guarantee the continuity of 
the supply chain, transport of materials and 
processing and transport of mineral products. 
However, there does remain significant 
uncertainty and the situation could change 
very quickly, placing risk on the Group and 
the levels of cash flow that can be generated 
over the coming months. Further details 
are discussed within the Directors Report 
and have been considered in the basis of 
preparation of the Financial Statements 
contained within this Annual Report.

Serabi Gold plc // Annual Report and Accounts 201903

of Convertible Loan Notes. With the current 
world uncertainties, it was felt that a delay in 
completing this transaction was necessary. 
We are now hoping to finalise a revised 
arrangement with Greenstone to draw this 
funding down in instalments until such time 
as both parties are satisfied that longer 
term operational plans can be resumed, 
and the transaction, as originally envisaged, 
completed.

Despite current events I remain very  
positive of the outlook for Serabi. Once 
the current crisis abates, the plans and 
opportunities moving forward are very  
exciting and would see the achievement 
of further record levels of gold production, 
completion of the necessary permitting  
and licensing of Coringa and hopefully  
the enhancement of the potential for  
São Chico which will provide, I hope,  
an opportunity for our future production 
growth target of 100,000 ounces per annum. 
I am anticipating that there will now be some 
unavoidable delays in reaching these goals, 
but I know that our team will be working hard 
to achieve them as rapidly as is feasible.

Finally, I express my thanks to the 
management team and the staff of Serabi 
for a record year. As a small company, our 
success is driven by the skill, endeavour 
and commitment of our staff. I am aware 
of the lengths and sacrifices that, at times, 
they make, and their professionalism and 
dedication has made Serabi the success that 
it is today. Current events make the future 
uncertain but, in the hope that matters are 
resolved without significant impact, I look 
forward to a good and safe 2020.

Mel Williams 
Chairman 
8 April 2020

Annual Review
The mining and processing operations at 
the Palito Complex performed well during 
2019, and the record gold production 
of 40,101 ounces was an eight per cent 
improvement over 2018, with mined ore 
from Palito and São Chico increasing by 
eight per cent in comparison to 2018 and 
ore processed through the plant at 177,335 
tonnes being four per cent better, with the 
grade of ore processed at 7.02 g/t being 
very consistent with the 7.06 g/t achieved 
in 2018. The introduction of the ore-sorter, 
through the plant capacity that is expected  
to be liberated, is expected to allow the 
existing plant to produce up to 20 per 
cent more gold production as a result of 
the increased ore-feed grade that can be 
achieved. The ore-sorter is a good example 
of being able to use technology and increase 
gold production without the expense of 
having to increase milling and process plant 
capacity. We are confident of the benefits 
that the sorter will bring and feel that it is a 
solution well suited to our current and future 
needs and orebodies, and we will include 
 a study of it in our development of the 
Coringa orebody.

The progress with licensing of the Coringa 
project was unavoidably delayed as a 
consequence of the Brumadinho dam failure, 
early in 2019. In the light of concerns from 
the general public and investors, and with 
the support of local government agencies, 
we revised our plans, and in particular the 
environmental impact studies, to incorporate 
filtration and dry stacking technology to 
eliminate the requirement for a conventional 
tailings dam. The revised study was 
provisionally approved by the environmental 
authority for the State of Para (“SEMAS”),  
and the public hearing was held on 6 
February 2020. This public hearing passed 
off as expected, and we are confident that 
the project will now be submitted by SEMAS 
to the environmental council for the State of 
Para (COEMA) for the approval of the Licençia 
Previa (“LP”), which we consider to be the  
key licence and hurdle to the development  
of the project.

The updated Preliminary Economic 
Assessment for Coringa, the initial results 
of which were issued in September 2019, 
was very encouraging. At a base case gold 
price of US$1,250 the projected post tax IRR 
was 31 per cent increasing to 46 per cent 
at a gold price of US$1,450. With current 
market uncertainty, it is impossible to predict 
the long-term trend for the gold price but, 
nonetheless, the economics are very sound 
and with our operational experience in the 
region, having a very similar orebody at Palito, 
we are confident in our ability to deliver the 
projected returns. We will be doing everything 
possible to fast track the remaining permits 
and licences that will allow development to 
commence. Whilst 12 months ago we had 
hoped that the development of Coringa might 
already be underway, the delay has been 
beneficial in allowing us to concentrate on 
the immediate needs of and progressing our 
overall exploration opportunities from which 
we hope to derive our longer term growth  
and these continue to provide exciting  
results. At the Palito orebody, exploration 
activity tends to be focused on following  

the immediate strike extensions. With a strike 
trend of four kilometres already established 
and with additional parallel vein structures 
being identified as well, this, we are sure, 
will be a long-life asset generating steady 
production for a number of years to come.

At São Chico, the full potential of the area is 
still being evaluated, but it is a very exciting 
opportunity. Drilling results received to date 
indicate an extension of the strike of the  
Main Vein at São Chico for a further 300 
metres to the west, as well as intersecting 
extensions of the parallel Highway and Julia 
veins. We are looking to extend this strike 
extension with further drilling to the west 
for a further 200 meters at least. This would 
bring us into close proximity with the first and 
largest of the western geophysical anomalies 
where a concurrent drill programme is also in 
progress. Drilling has also confirmed potential 
extensions to the east for 220 metres and 
almost 200 metres at depth. Success from 
this exploration could impact significantly 
on the potential of São Chico and result in 
a significant increase in the ore tonnage 
that could be mined. This is without even 
considering the potential of the Cinderella 
zone to the south-east of the current mining 
operation, where we hope that we might be 
able to commence drilling later in 2020.

$1,376

Average gold price in 2019

40,101ozs

Record gold production for 2019

US$6.2m

Profit before tax for 2019

US$5.0m

Cash generated for 2019

Outlook
We continue to enjoy the strong support 
of our major shareholder groups, Fratelli 
Investment and Greenstone Resources. The 
delay with Coringa did have a consequence 
for the Group’s financing plans in 2019, 
and in particular the settlement of the final 
US$12 million acquisition payment that was 
owed for the purchase of Coringa. It made 
little sense to spend significant sums on this 
project until the final deferred consideration 
was paid in full. We had expected that this 
final settlement payment would form part of 
the development finance package required to 
build the project. As announced in January 
2020 and approved by shareholders in late 
February 2020, Greenstone Resources had 
undertaken to subscribe for US$12 million 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
04

Business Model and Strategy

How we create value  
for our stakeholders

Our strengths

Our focus

At Serabi, we have a particular  
set of strengths that help drive  
the success of our operations.

Our focus is to pursue gold mining opportunities appropriate to the 
Group’s size and capabilities, working closely with governing bodies 
and communities to produce successful and responsible returns.

Strong Gold Production

As a junior mining company seeking to grow 
and develop, Serabi has established a track 
record of stable and consistent production, 
and the current operations are well positioned 
to deliver growing production in the future.

Experienced Employees

Serabi has assembled an experienced and 
loyal workforce, well versed in the challenges 
that the Group’s operations might bring.

Strong Leadership

Serabi’s Board combines experience  
across a range of disciplines, with a  
record of successful development of  
mining projects and growing and  
realising value for shareholders.

For more information

Key Performance Indicators 

Risks and Uncertainties 

Operational Review 

Financial Review 

Corporate and Social Responsibility 

20

26

30

40

48

Our strategy

We strive to be as efficient in our 
mining and processing operations 
as possible, utilising existing 
infrastructure wherever practical to 
minimise the environmental footprint 
whilst seeking to maximise value for 
our shareholders.

Shareh old e r s

O

E xplore

R G A N I C GROW

T

H

Pursue gold mining 
opportunities  
appropriate to the 
Group’s size and 
capabilities

G

o

v

D

e

l
i

v

e

r

n

e

r

m

e

n

t

s

a

T

A

R

GETED AC Q U I S I T I O

n

d A
g

encies

Lo

c

al C

o

m

m

u

n

i
t
i

e

s

N

p

Develo
m ployees

E

Evaluate

Identify high quality opportunities 
through exploration or acquisition 
of existing gold exploration 
development or production 
opportunities.

Develop Plan finance and build new mines 

in a timely and cost-effective 
manner.

Operate

Seek continuous improvement  
to maximise value and streamline 
the production process across 
our operations.

Return

Generate value for all stakeholders 
(investors, government and 
communities) to encourage  
the continuation of the cycle.

Serabi Gold plc // Annual Report and Accounts 2019 
 
05

Creating value for  
our stakeholders

Shareholders

Generation of capital appreciation through 
investment of cash flow in accretive growth to 
increase long-term cash generation which can 
also support distributions to shareholders.

Host Government and  
Government Agencies

Generation of tax and royalty receipts  
to sustain a high-quality oversight and 
regulatory regime.

Local Communities

Provide improvements to infrastructure, 
education and healthcare to improve the  
living standards and opportunities for the  
local populations.

Employees

Generate a stable and secure work 
environment in which employees learn,  
are mentored, and can progress and  
develop their careers.

Our management process

Risk management

There are many risks inherent in mining 
operations which to a greater or lesser degree, 
can be anticipated. Serabi has an active risk 
management programme, seeking to assess 
and instigate actions to minimise risk in all 
areas of the business.

Working with Government Agencies

Serabi works closely and transparently 
with all key government agencies and other 
stakeholders to ensure that, with regards to 
social, environmental and safety aspects, its 
operations are run in compliance with and 
above prevailing legislation.

Commitment to Regulation  
and Responsible Practice

Serabi is committed to ensuring that its 
operations have minimal adverse impact on 
communities and the environment. It seeks 
to bring positive benefit to the neighbouring 
communities, through providing assistance 
with infrastructure, education, healthcare and 
other improvements to living conditions.

How we performed

Our near term target is to be in a position, before the end of 2021,  
to deliver an annualised rate of production of 100,000 ounces. 
To ensure this, we monitor different elements of our process  
in common with similar companies operating in our industry.  
These KPI targets primarily focus on production and efficiency.

9,628metres

176,243tonnes

Annual mine development completed

Mined ore

2019

2018

2017

9,628

10,371

9,864

2019
2019

2018

2017

176,243

162,722

168,876

40,101ounces

Annual gold production

177,335 tonnes

Plant throughput

2019

2018

2017

40,101

37,108

37,004

2019

2018

2017

177,335

168,252

172,565

$14.2m

Cash holding (US$)

2019

2018

2017

$9.21m

$4.09m

7.02g/t

Average gold grade processed

$14.23m

2019

2018

2017

7.02

7.05

7.11

Achieving our mission

100,000 ounces per annum
Successful exploration will help to contribute  
to our 100,000 ounce per annum target

THE PALITO COMPLEX

CORINGA

40,000oz1

38,000oz2

1  Based on 2019 productions

2  Future PEA estimate when in full production

current operations

future operations

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
06

Our Near-term Objective

The pathway to 100,000oz

The Palito Mining Complex and the Coringa Project are located 
in an area known as the Tapajos region of the State of Para  
in Brazil. The Tapajos region, which encompasses an area  
of about 100,000 kilometres2 (350 kilometres by 300 kilometres)  
in south west Para State, Brazil, is located approximately  
1,300 kilometres south-west from the state capital Belem.

1

0

N

e

p

a

r

o

d

r
-t

0,0

e

r

u

c

m

ti

o

0

0

n

 t

a

r

g

4

e
t

o

u

n

c

e

s

2

0

0,1

1

9

0

p

r

o

1
o

d

u

c

u

ti

o

n

c

n

e

s

The success of our current 
operations and continued 
improvements of our gold 
production comes from 
the robust and established 
infrastructure of the Palito 
Complex.

Through successful exploration 
programmes and the streamlining 
of our operations in the region, 
we are establishing a long-term 
sustainable mining operation 
where reserves and resources 
are being annually replenished. 
Exploration success during 
recent years provides great 
encouragement of the potential  
to grow these mineral resources 
and expand gold production as  
a result.

h Read more on pages 10 to 19

We have 
established a 
strong record 
of consistent 
development and 
performance

Our current operations are centred in 
the Tapajos region of Brazil. Our main 
production asset, the Palito Complex, 
has performed consistently well in recent 
years, delivering approximately 40,000 
ounces per year. With expansion of the 
current operations and as Coringa achieves 
expected production levels, we are planning 
to increase production by over 100 per cent.

Annual gold production

2019

2018

2017

2016

40,101

37,108

37,004

39,390

Serabi Gold plc // Annual Report and Accounts 2019 
  
For more information

Key Performance Indicators 

Operational Review 

Corporate and Social Responsibility 

07

20

30

48

01

Developing and growing  
the Palito Complex
Date Acquired: Palito (2001), São Chico (2013)

The Palito Complex comprises 48,846 ha 
of tenements, including 1,150 ha of fully 
permitted mining concession and two trial 
mining licences over a further 2,877 ha.

What happened in 2019:
•  Total gold production for 2019 of 40,101 ounces 

(2018: 37,108 ounces).

02

Bringing Coringa  
into Production
Date Acquired: 2017

Coringa is located 70 kilometres south-east of 
the city of Novo Progreeso and approximately 
200 kilometres from the Palito Complex. The 
mine is located a short distance from the 
paved National Highway BR163. 

What happened in 2019:
•  Expanded total mineral resource by 44 per cent  

•  Mine production in 2019 totalling 176,243 tonnes  

to over 540,000 ounces.

at 7.00 g/t of gold. 

•  177,335 tonnes processed through the plant  
for the combined mining operations, with an  
average grade of 7.06 g/t of gold.

•  9,628 metres of horizontal mine development 

completed in the year.

•  Drilling at Palito confirms northerly and southerly 
extensions of the key Pipocas and G3 veins and 
southerly extensions in the Chico da Santa area. 
•  Commenced step out drilling programme to expand 

mineral resources at São Chico. 

•  Installed a scrubber unit to accelerate the processing 

of historic flotation tailings.

•  Completed test work for, designed, acquired and 
installed an ore-sorter to reduce waste material 
passing through the process plant.

What we plan to do in 20201:
•  Complete commissioning of ore-sorter which  
is expected to bring an improvement in gold 
production of up to a 20 per cent.

•  Continue step out drilling around São Chico  

to expand resource and provide new resource 
estimate in the second half of the year.

•  Undertake exploration drilling over geophysical 
anomalies in the vicinity of São Chico to assess 
potential for further resource growth. Continue the 
current drilling programme at São Chico to test the 
strike extension of orebodies beyond the current 
mine limits.

•  Finalise the reverse circulation (“RC”) drill programme 

over the geophysical anomalies at São Chico. 

1  Subject to operations not being unduly impacted  

by the effects of Coronavirus.

•  Submitted updated Environmental Impact 

Assessment incorporating filtration and dry stacking 
of tailings eliminating the need for a traditional 
tailings dam.

•  Completed new Preliminary Economic Analysis 

during September 2019.

•  Obtained blasting licence to commence establishing 

the mine portal.

•  Obtained initial approval from SEMAS of revised  
EIA allowing a public hearing to be called for 
February 2020.

•  Secured support of FUNAI who oversee the  

interests of indigenous populations.

What we plan to do in 20201:
•  Complete public hearing and consultation  

process and secure the LP.

•  Commence initial underground mine development  
to access and expose the orebody using existing  
trial mining and operating licences that have already 
been issued.

•  Establish initial ore stockpiles required in advance  

of plant start-up in 2021.

•  Undertake testing of bulk sample for amenability  

to ore sorting.

•  Advance permitting to the stage of the Licença  

de Instalação (“LI”). This permit allows the 
construction of the mine, assuming compliance  
with any conditions imposed by the LP.

•  Secure a finance package for plant erection  

and other site construction.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
m
m
u
n
i
t
y
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

Efficiency
Serabi’s ethos is on quality rather than 
quantity. Management constantly strives  
to make each area of its business work  
better, to improve margins and maximise  
the use of existing mining, plant and 
infrastructure capabilities.

Sustainability
The focus is to build a long-term sustainable 
business that returns value to shareholders 
but is considerate of the obligations 
to employees, communities and other 
stakeholders and provides secure long-  
term benefit to all those associated with,  
or affected by, the Group’s operations.

Quality
Serabi has established itself as  
one of the premier underground  
mining operations in Brazil.

h Read more on pages 30 to 37

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
08

Our Business at a Glance

How we plan to develop

A blend of organic growth through the continued development  
of the Group‘s existing assets and targeting opportunities that  
have potential for long-term value improvement will be at the 
centre of the Group's plans for expanding the business.

Our strategy

What we have achieved
h See our Management Discussion and Analysis on pages 30 to 47

How do we prioritise

What are our plans

h See our Key Performance Indicators on pages 20 to 23

h See our Management Discussion and Analysis on pages 30 to 47

Focus 
Pursue gold mining 
opportunities appropriate 
to the Group’s size and 
capabilities.

Evaluate 
Identify high quality 
opportunities through 
exploration or acquisition  
of existing gold exploration 
and development projects.

Develop
Plan, finance and build new 
mines in a timely and cost 
effective manner.

Operate
Seek continuous operational 
improvement to maximise 
value and streamline the 
production process across 
our sites.

Return 
Generate value for all 
stakeholders (investors, 
government and communities) 
to encourage the continuation 
of the cycle.

Management has assessed and pursued several opportunities and acquired the Coringa  
Gold Project in December 2017, an advanced stage project capable of adding further  
production of 38,000 ounces per annum in the near term.

Other opportunities continue to be reviewed which could provide further accretive  
growth for the Group.

Pursue gold mining opportunities appropriate to the Group’s 

Management continues to maintain its focus on projects, preferably  

size and capabilities.

in Brazil, where it can leverage its existing infrastructure, local knowledge,  

contact base, and specialist skills, in particular, successfully developing  

and operating mining operations.

Substantial exploration programmes were in progress during 2019 involving:

The Board reviews all projects that management brings to 

A significant focus of management during 2020 will be;

•  a step out drilling campaign at São Chico, identifying potentially significant resource 

extensions to the east, west and at depth, beyond current mine limits.

•  a surface diamond drilling programme of approximately 9,000 metres, focusing on 

extensions of known veins of the Palito, São Chico and Coringa orebodies.

•  the 5,700 metre surface drilling programmes at Coringa resulted in a 44 per cent increase  

in mineral resources.

•  follow-up soil geochemical programmes over near mine-site anomalies adjacent  

to the Palito and São Chico orebodies.

•  approximately 6,700 metres of stream sediment, rock and soil geochemistry and field 

mapping of the electro-magnetic (“EM”) geophysical targets generated in 2018, covering 
parts of the JDO tenement holdings that had not received any previous exploration.

Several acquisition opportunities are continuing to be assessed, evaluated and compared  
with potential returns that could be generated from organic growth opportunities.

Serabi issued the results of a new Preliminary Economic Analysis for its Coringa project  
during September 2019, the highlights of which are summarised on page 16.

The Group has successfully brought into production the Palito and São Chico deposits  
and established a technical team that has the capability in conjunction with selected  
third party consultants to undertake much of the planning and construction activities  
for mines of similar size and nature.

During 2019, the Group continued to seek ways to improve efficiency;

•  an ore-sorter, sited between the crushing and the milling sections, was installed and  

has been in successful commissioning during the first quarter of 2020 prior to entering  
full production from the second quarter.

•  permitting at Coringa continued to progress with the Public Hearing for the Coringa  

Gold Project taking place on 6 February 2020. 

•  switching the São Chico orebody to a mechanised mining method better suited to  

the orebody and improving mining productivity.

•  completed the construction of a scrubber unit to process historic flotation tailings  

to enhance gold production.

•  upgraded tailings management facilities to comply with enhanced levels of regulation in Brazil.

The Group has established a strong track record of production which is expected to grow in 
2020 and, with the acquisition of Coringa and success from exploration, has now established, 
what management believes to be, a tangible pathway to growing production to 100,000 ounces 
in the relatively near term.

its attention and only authorises the pursuit of opportunities 

including organic growth opportunities, that the Board 

considers to have synergies, strong growth prospects  

and good investment return potential or will, in other  

ways, have strong potential to add value for shareholders.

•  successful licensing permitting and financing for the Coringa project,

•  initial underground mine development of the Coringa project,

•  start-up of plant and site installations and development for Coringa  

subject to permitting,

•  continued evaluation through exploration of the organic growth  

opportunities around Palito and São Chico,

•  follow-up ground exploration on key areas of interest in the wider  

Jardim do Ouro tenement holding.

Development of new opportunities or expansion of  

Dependent on exploration success, the Group is looking to develop new  

existing operations are measured against development 

satellite orebodies in close proximity to either or both of the São Chico  

plans and costs. Performance is judged by considering 

or Palito deposits at the earliest possible opportunity to facilitate production 

adherence to time schedules. cost estimates and 

growth. It has implemented solutions that permit the processing of increased  

performance against plan.

ore volumes and higher grade ore at low additional cost and with negligible  

impact on existing operations.

The Group will progress, as quickly as possible, the permitting process for the 

Coringa project, with the objective to commence development and construction, 

with first gold being produced before the end of 2021.

Operational performance is judged by considering  

Management continues to review all aspects of operational performance to 

annual and quarterly results achieved by comparison  

achieve improvements in total gold production while simultaneously seeking 

with forecasts, using a blend of measurements with  

to improve safety, reduce costs, improve equipment utilisations rates, reduce 

a key objective of efficiency in the use of the Group’s  

machinery down-time and achieving better production rates per shift.

human, equipment and financial resources.

The Board seeks to add value for all of the Group’s 

The Group has and will continue to use existing cash flow to finance its  

stakeholders and recognises that stakeholders may seek 

exploration and development programmes and supplement its working capital  

returns in varying ways. Returns are evaluated by the ability 

with appropriate levels of debt and other financing instruments that in the  

of the Group to generate cash and sustainable cash flow,  

opinion of management will provide the best value for shareholders. 

to reduce the investment risk for stakeholders and increase, 

on a sustainable basis, the value of the Group.

New equity will be used to accelerate investment plans where the Group considers 

that those investments will be accretive to existing shareholders and the nature  

of the investment does not readily lend itself to alternative financing structures.

Serabi Gold plc // Annual Report and Accounts 2019Our strategy

What we have achieved

h See our Management Discussion and Analysis on pages 30 to 47

How do we prioritise
h See our Key Performance Indicators on pages 20 to 23

What are our plans
h See our Management Discussion and Analysis on pages 30 to 47

Pursue gold mining opportunities appropriate to the Group’s 
size and capabilities.

Management continues to maintain its focus on projects, preferably  
in Brazil, where it can leverage its existing infrastructure, local knowledge,  
contact base, and specialist skills, in particular, successfully developing  
and operating mining operations.

The Board reviews all projects that management brings to 
its attention and only authorises the pursuit of opportunities 
including organic growth opportunities, that the Board 
considers to have synergies, strong growth prospects  
and good investment return potential or will, in other  
ways, have strong potential to add value for shareholders.

A significant focus of management during 2020 will be;

•  successful licensing permitting and financing for the Coringa project,
•  initial underground mine development of the Coringa project,
•  start-up of plant and site installations and development for Coringa  

subject to permitting,

•  continued evaluation through exploration of the organic growth  

opportunities around Palito and São Chico,

•  follow-up ground exploration on key areas of interest in the wider  

Jardim do Ouro tenement holding.

09

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

Development of new opportunities or expansion of  
existing operations are measured against development 
plans and costs. Performance is judged by considering 
adherence to time schedules. cost estimates and 
performance against plan.

Dependent on exploration success, the Group is looking to develop new  
satellite orebodies in close proximity to either or both of the São Chico  
or Palito deposits at the earliest possible opportunity to facilitate production 
growth. It has implemented solutions that permit the processing of increased  
ore volumes and higher grade ore at low additional cost and with negligible  
impact on existing operations.

The Group will progress, as quickly as possible, the permitting process for the 
Coringa project, with the objective to commence development and construction, 
with first gold being produced before the end of 2021.

Operational performance is judged by considering  
annual and quarterly results achieved by comparison  
with forecasts, using a blend of measurements with  
a key objective of efficiency in the use of the Group’s  
human, equipment and financial resources.

Management continues to review all aspects of operational performance to 
achieve improvements in total gold production while simultaneously seeking 
to improve safety, reduce costs, improve equipment utilisations rates, reduce 
machinery down-time and achieving better production rates per shift.

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

The Board seeks to add value for all of the Group’s 
stakeholders and recognises that stakeholders may seek 
returns in varying ways. Returns are evaluated by the ability 
of the Group to generate cash and sustainable cash flow,  
to reduce the investment risk for stakeholders and increase, 
on a sustainable basis, the value of the Group.

The Group has and will continue to use existing cash flow to finance its  
exploration and development programmes and supplement its working capital  
with appropriate levels of debt and other financing instruments that in the  
opinion of management will provide the best value for shareholders. 

New equity will be used to accelerate investment plans where the Group considers 
that those investments will be accretive to existing shareholders and the nature  
of the investment does not readily lend itself to alternative financing structures.

l

S
t
a
t
e
m
e
n
t
s

i

F
n
a
n
c
a

i

Focus 

Pursue gold mining 

opportunities appropriate 

to the Group’s size and 

capabilities.

Evaluate 

Identify high quality 

opportunities through 

exploration or acquisition  

of existing gold exploration 

and development projects.

Develop

Plan, finance and build new 

mines in a timely and cost 

effective manner.

Operate

Seek continuous operational 

improvement to maximise 

value and streamline the 

production process across 

our sites.

Return 

Generate value for all 

stakeholders (investors, 

government and communities) 

to encourage the continuation 

of the cycle.

Management has assessed and pursued several opportunities and acquired the Coringa  

Gold Project in December 2017, an advanced stage project capable of adding further  

production of 38,000 ounces per annum in the near term.

Other opportunities continue to be reviewed which could provide further accretive  

growth for the Group.

Substantial exploration programmes were in progress during 2019 involving:

•  a step out drilling campaign at São Chico, identifying potentially significant resource 

extensions to the east, west and at depth, beyond current mine limits.

•  a surface diamond drilling programme of approximately 9,000 metres, focusing on 

extensions of known veins of the Palito, São Chico and Coringa orebodies.

•  the 5,700 metre surface drilling programmes at Coringa resulted in a 44 per cent increase  

in mineral resources.

•  follow-up soil geochemical programmes over near mine-site anomalies adjacent  

to the Palito and São Chico orebodies.

•  approximately 6,700 metres of stream sediment, rock and soil geochemistry and field 

mapping of the electro-magnetic (“EM”) geophysical targets generated in 2018, covering 

parts of the JDO tenement holdings that had not received any previous exploration.

Several acquisition opportunities are continuing to be assessed, evaluated and compared  

with potential returns that could be generated from organic growth opportunities.

Serabi issued the results of a new Preliminary Economic Analysis for its Coringa project  

during September 2019, the highlights of which are summarised on page 16.

The Group has successfully brought into production the Palito and São Chico deposits  

and established a technical team that has the capability in conjunction with selected  

third party consultants to undertake much of the planning and construction activities  

for mines of similar size and nature.

During 2019, the Group continued to seek ways to improve efficiency;

•  an ore-sorter, sited between the crushing and the milling sections, was installed and  

has been in successful commissioning during the first quarter of 2020 prior to entering  

full production from the second quarter.

•  permitting at Coringa continued to progress with the Public Hearing for the Coringa  

Gold Project taking place on 6 February 2020. 

•  switching the São Chico orebody to a mechanised mining method better suited to  

the orebody and improving mining productivity.

•  completed the construction of a scrubber unit to process historic flotation tailings  

to enhance gold production.

•  upgraded tailings management facilities to comply with enhanced levels of regulation in Brazil.

The Group has established a strong track record of production which is expected to grow in 

2020 and, with the acquisition of Coringa and success from exploration, has now established, 

what management believes to be, a tangible pathway to growing production to 100,000 ounces 

in the relatively near term.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
10

Our Operations

The Palito Complex

The Palito Mining Complex comprises two 
The Palito Mining Complex comprises two 
orebodies, providing mined ore to a common 
orebodies, providing mined ore to a common 
plant. Extensions of the orebodies and additional 
plant. Extensions of the orebodies and additional 
satellite deposits are expected to provide future 
satellite deposits are expected to provide future 
production growth and extended mine life. 
production growth and extended mine life. 

Operating Area

N

Km

0

2.5

5

7.5

Moraes de Almeida

Jardim do Ouro

MINA DO PALITO

163

MINA SĀO CHICO

Rod Transgarimpeira

Rio Novo

FN Jamanxim

Rio Jamanxim

Riozinho

163

Mining Lease

Trial Mining Lease

Tenement Area

Serabi Gold plc // Annual Report and Accounts 201911

20

30

48

For more information

Key Performance Indicators 

Operational Review 

Corporate and Social Responsibility 

Overview

The Palito orebody is a narrow-vein 
underground mining operation and reflects 
Serabi’s desire to concentrate on high quality 
projects with low capital costs and early 
repayment of capital. It is a small-scale, 
high-grade operation using selective mining 
techniques, with a production target of 
around 20,000 to 25,000 ounces  
per annum. 

•  28 veins comprising the current resource,  

of which eight are in the current mine plans.

•  Fully permitted. 

•  Currently operating at 200 to 300 tonnes 

per day at 7.0 to 8.0 g/t gold.

•  Mining is undertaken by on-lode 

development followed by selective open 
stoping between 30-40 metre vertically 
spaced levels. 

•  The mine is dry with excellent ground 

conditions.

•  448,000 ounces of NI 43-101 compliant 

mineral resources (2017).

•  Experienced underground mining  

labour at site with proven experience  
in underground selective mining.

•  Mains grid-power at site with back  
up from diesel powered generators.

•  Fully functioning camp for ~300 employees, 

airstrip, assay laboratory, hospital, and 
workshops all in place with year-round  
road access.

The São Chico orebody is a satellite deposit 
providing supplementary high-grade gold 
ore to the Palito processing plant to increase 
Serabi’s overall gold production. Whilst 
the current NI 43-101 compliant resource 
is small, management is confident of the 
potential for this to be expanded. 

•  High-grade satellite to Palito currently 

providing ore feed of between 200 and  
300 tonnes per day at 8.0 to 9.0 g/t of gold.

•  A trial licence for mining 100,000 tonnes  
per year is in place. A second licence has 
been granted for the adjacent tenement to 
the west of the São Chico mine tenement.

•  90,000 ounces of NI 43-101 compliant 

mineral resources (2017).

•  With the greater ore widths at São Chico, 

mining is more mechanised than at Palito, 
with open stope retreat mining methods 
generally being deployed with levels spaced 
at approximately 15 metres.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
12

Our Operations continued

Short-term Production Growth
The Group has established a stockpile of 
tailings from its flotation recovery plant. 
The installation of a scrubber, earlier in 
2019, allowed the Group to accelerate the 
processing of this material which helped  
to generate a throughput improvement of  
82 per cent in 2019 over 2018. 29,976 tons  
of tailings were processed in 2019 at an 
average grade of approximate 4.12 g/t with  
a gold recovery of approximately 78 per cent.  
As at the 31 December 2019, the Group 
estimates that it has sufficient stockpile 
of this material to process at similar rates 
throughout 2020.

The operation is currently restricted by plant 
capacity. The Group has completed the 
installation of an ore-sorter, sited between 
the crushing and milling sections, which 
will reduce the volume of crushed ore being 
processed in the milling circuit and uses both 
X-ray and colour sorting technology. The 
objective of the ore-sorter is to ‘screen out’ 
waste rock ahead of the milling section and 
liberate much needed capacity in the rest 
of the plant. This capacity can be taken up 
with additional ROM therefore allowing for 
increased levels of gold production in 2020 
without the need to expand milling capacity.

Medium Term Growth
The Group has achieved excellent results 
from its recent exploration programmes. 
These indicate that there is strong resource 
growth potential at Palito whilst the São 
Chico area demonstrates significant potential 
to be a much larger opportunity than was 
originally considered when it was acquired 
in 2013.

The São Chico main orebody is completely 
open along strike and before the current 
campaigns, the Group had very little geological 
information outside the immediate mine 
limits. Nonetheless, there were always strong 
indications that substantial strike extensions 
of the principal vein and adjacent veins were 
waiting to be defined. Initial results from the 
current campaign have already highlighted the 
potential for significant resource growth for 
150 metres to the east and 300 metres to the 
west of the current São Chico deposit, and the 
plan is to continue step out drilling towards 
the Cicada anomaly to the north-west. A new 
resource estimate is planned for later in 2020.

Ground IP surveys have identified a number 
of significant geophysical anomalies within 
10 kilometres of the current São Chico mining 
operation. These include the Abelha, Besouro 
and Cicada areas to the north-west and the 
Cinderella zone located to the south-east of 
the current deposit. The Group is currently 
undertaking exploration drilling on these  
north-west targets, and later in 2020 plans  
to conduct drilling of the Cinderella zone.

Serabi Gold plc // Annual Report and Accounts 201913

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
14

Our Operations continued

The Coringa Gold Project

A major stepping stone in our goal of 
achieving an annualised production 
target of 100,000 ounces.

Project Area

N

Km

0

2.5

5

7.5

Rio Jamaxim

MINA DO CORINGA

163

Rio Curua

Trial Mining Lease

Tenement Area

Serabi Gold plc // Annual Report and Accounts 201915

20

30

48

For more information

Key Performance Indicators 

Operational Review 

Corporate and Social Responsibility 

Overview

Located only 200 kilometres from Serabi’s 
Palito operation and linked by paved 
highway, Coringa hosts a total gold  
resource of 541,000 ounces.

Past gold discoveries at Coringa, including 
the Mae de Leite, Come Quieto, Demetrio 
and Valdette veins.

Serabi is well placed to develop the  
Coringa project.

•  Management has many years of  

experience of operating in the region.

•  Its location in reasonably close proximity 
to the existing Palito Complex provides 
opportunities to share resources and 
infrastructure.

•  Local and regional government are familiar 

with the Group and supportive of its 
objectives and plans to develop mining 
operations in the region.

Coringa hosts a total geological resource  
of 195,000 indicated ounces of gold  
and 346,000 inferred ounces of gold.  
The PEA, issued in September 2019, 
projected a mine life of approximately  
9 years and total Life of Mine (“LOM”)  
gold production of 288,000 ounces at  
an average mined grade of 8.34 g/t to be 
produced by underground open stoping, 
similar to the mining undertaken at Palito. 
Typical annual production once the project 
is in full operation is expected to average 
38,000 ounces per year. Coringa is located 
some 70 kilometres to the south-east 
of the town of Novo Progresso which is 
approximately 130 kilometres by road to  
the south of Serabi’s current mining 
operations at Palito.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
16

Our Operations continued

Summary of PEA results

N

Filão Valdette

Filão da Galena

Filão Eloy-Juara

Filão Mae-de-leite

Filão da Serra

Filão Demetrio

Filão Sr. Domingo

Filão do Meio

Km

0

2.5

5

7.5

Filão do Come-Quieto

IP Survey

Camp

Tenement Outline

Artisanal Workings

Veins
Roads

$1,350

$1,450

production of 288,000 ounces.

The Base Case prepared by GRE was calculated 
using the three year trailing average gold price which 
approximates to US$1,275 per ounce.

Gold Price  
(per ounce)

Units

Base Case 
$1,275

Pre tax NPV (5%)

US$m

$55.7

Pre tax NPV (10%) US$m

$37.2

Post tax NPV (5%) US$m

$47.3

Post tax NPV (10%) US$m

$30.7

Post tax IRR

%

31%

US$m

$71.6

$71.3

$49.4

$61.3

$41.7

37%

$90.1

$92.2

$65.8

$79.6

$56.1

46%

$114.0

US$m

$11.5

$13.7

$16.6

US$m

$43.4

$46.0

49.4

Project after tax 
cash flow

Average annual 
free cash flow

Average gross 
revenue

•  The Base Case project payback is estimated to occur within 

2.25 years of first gold production.

•  Average Life of Mine (“LOM”) All-In Sustaining Cost (“AISC”)  
of US$8521 per ounce, including royalties and refining costs  
using the Base Case gold price.

•  Average gold grade of 8.34 g/t gold producing a total gold  

•  Typical annual production once the project is in full operation 

averages 38,000 ounces per year2.

•  Initial capital requirement of US$24.7 million prior to sustained 

positive cash flow.

•  Sustaining capital expenditures of US$9.2 million to be funded  

from project cash flow.

•  Indicated mineral resource inventory of 125,000 ounces of gold, 
supported by a further Inferred Resources of 178,000 ounces of  
gold from a total geological resource of 195,000 indicated ounces 
of gold and 346,000 inferred ounces of gold, to be produced by 
underground open stoping using a cut-off grade of 6.00 g/t gold.

•  Total Life of Mine of approximately 9 years.
•  The Base Case includes a 20 per cent contingency on both  

operating and capital costs.

•  Subject to permitting approvals and project financing, management 
expects that mine development start-up could occur before the 
end of 2020, with initial processing of ROM feed set to commence 
approximately nine to 12 months later.

1  Calculated when the Project has achieved sustained positive cash flow  

and excludes the initial capital requirements.

2  For the first five full years of production.

Serabi Gold plc // Annual Report and Accounts 2019Key Objectives for 2020
•  Complete public hearing and 

consultation process and secure  
the LP.

•  Commence initial underground mine 
development to access and expose 
the orebody using trial mining and 
operating licences that have already 
been issued.

•  Establish initial ore stockpiles 
required in advance of plant  
start-up in 2021.

•  Undertake testing of bulk sample for 

amenability to ore sorting.

•  Advance permitting to the stage of 

the Licença de Instalação (“LI”). This 
permit allows the construction of the 
mine, assuming compliance with any 
conditions imposed by the LP.

•  Secure a finance package for plant 
erection and other site construction.

•  Maintain dialogue and support of 

various other government agencies, 
including INCRA (National Institute 
for Colonisation and Agrarian reform), 
ITERPA (Pará Land Institute), FUNAI 
(National Indian Foundation), ICMBio 
(Chico Mendes Institute for the 
Conservation of Biodiversity), ANA 
(National Water Agency), and IPHAN 
(National Institute of Historic and 
Artistic Patrimony), among others.

17

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
18

Our Operations continued

Exploration strategy

With little past systematic exploration undertaken in the region, the Tapajos 
presents a unique and exciting opportunity. Reportedly up to 30 million ounces 
of gold have been recovered by artisanal operations, and with only 7 million 
ounces of hard rock resources identified to date, there is excellent scope for 
significant new gold discoveries to be made.

EM Survey of The Palito Complex

Serabi completed cumulative coverage  
over its entire Jardim do Ouro tenement 
holding with the airborne electro-magnetic 
surveys and magnetic surveys (“EM”) 
in 2018. The EM survey identified an 
extremely pronounced magnetic high that 
runs east west across the tenements. This 
regional feature and many of the identified 
electromagnetic anomalies lie on the flanks 
of this magnetic high, these targets were the 
focus of surface exploration during 2019. 

The Group uses the results of the EM surveys 
as a pathfinder for identifying areas of interest, 
allowing it to prioritise and plan surface 
exploration activities.

Eight areas were selected for priority surface 
geochemical sampling in 2019 based on the 
results of the EM survey completed in 2018.  
A number of EM anomalous areas remain to 
be tested in 2020, having lower priority based 
on access and other criteria. In 2020, Serabi 
will continue with the assessment and testing 
of the geophysical anomalies.

Results from geophysical programmes 
are reviewed and priorities established for 
further exploration and evaluation. This 
would normally comprise undertaking soil 
geochemistry using augur drilling, trenching 
and gathering of near surface samples.

A total of 6,800 surface geochemistry samples 
(soil, rock, stream sediment) were collected 
during 2019, predominantly targeting those 
anomalies derived from the EM survey. This 
systematic surface sampling of these targets 
resulted in 10 new anomalous multi-element 
geochemical areas. Each of these areas 
exhibits signatures associated with known 
gold deposits in the district.

The next step in the process is to improve the 
confidence in these geochemical anomalies 
through additional infill sampling or terrestrial 
geophysics to a stage where the Company 
will conduct drilling to test these targets in 
the third dimension, which it is hoped can be 
undertaken during the current year.

Further follow-up surface drilling programmes 
are then undertaken to establish mineral 
resources.

The key outcomes of the 2019 drilling 
programmes conducted are outlined  
as follows;

At Coringa, drilling in the early part of the year 
focused on infill and extension drilling for the 
subsequent resource estimation completed in 
second quarter. The key outcomes were;

(i)  Strike of the Meio #2 vein extended for a 

further 480 metres to the south increasing 
the total drilled strike of the Meio #2 vein  
to almost 1,200 metres.

(ii)  Depth extension of Meio #4 vein increased 
by approximately 200 metres along a 400 
metre strike zone to the north.

(iii)  Galena vein strike extension increased by 

100 metres to the south.

(iv)  Mineralisation in the Serra vein for a further 
150 metres down dip and 140 metres 
along strike to the north.

(v)  Resource estimation, incorporating the new 
drilling, resulted in a 44 per cent increase to 
the contained gold for the deposit.

At Palito 
(i)  Step out drilling has traced the northerly 

extension of the Ipe and Mogno vein sets  
of the Chico da Santa area for approximately 
500 metres beyond than the current mine 
limit, demonstrating a potential link between 
these veins and mineralisation at the Bill’s 
Pipe prospect.

(ii)  The same drilling has also increased the 
southerly extension of these same Ipe/
Mogno veins.

Serabi Gold plc // Annual Report and Accounts 2019Airborne surveys
Serabi completed cumulative coverage 
over its entire Jardim do Ouro tenement 
holding with the airborne electro-
magnetic surveys and magnetic surveys 
(“EM”) in 2018. The EM survey identified 
an extremely pronounced magnetic high 
that runs east west across the tenements. 
This is a regional feature, and many of the 
identified electromagnetic anomalies lie 
on the flanks of this magnetic high, and 
these targets were the focus of surface 
exploration during 2019.

The exploration programmes undertaken in 2019, 
some of which will continue into 2020, achieved the 
key objective of enhancing the potential for resource 
growth and further gold discoveries in the region, 
and established a focus for further exploration work 
that will need to be undertaken in the coming year.

At São Chico 
(i)  Surface drilling focused on the eastern 

(Highway) and western extension of the 
São Chico mineralisation. Surface drilling 
during the fourth quarter recorded multiple 
intersections of mineable grades over 
mineable widths in the Highway zone, where 
mineralisation has been extended some 200 
metres east of the current development with 
continuity over a 200 metre vertical depth. 

(ii)  Late in the year “first pass” reverse 

circulation drilling commenced at São 
Chico targeting, IP geophysical anomalies 
between 1-2km west of the São Chico 
operation. Preliminary results have 
determined that gold mineralisation 
continues to extend into this area and 
provides an indication that the broader 
São Chico district hosts significant gold 
endowment.

Subject to continuity of operations being 
secured in the wake of the impact of 
Coronavirus, drilling will continue at Palito 
and São Chico in 2020, specifically targeting 
resource extension and resource definition 
on existing targets. Regionally, first pass 
discovery drilling will be conducted on targets 
in the São Chico district. No further drilling is 
currently planned at Coringa.

São Chico mine

19

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
20

Performance Review and KPIs

Maintaining strong  
operational performance

The Board assesses the performance of the Group and its senior 
management by setting annual performance targets appropriate to the 
individual’s areas of responsibilities. These targets focus on those areas that 
the Board considers are important for the short and long-term success of the 
Group and its operations, and will build value for the Group’s stakeholders. 
In common with many similar companies in the industry, these KPI targets 
primarily focus on production, management of costs and safety which can 
be measured and the Board anticipates that, subject to global economic 
factors that may be outside of management’s general control, attainment  
of the KPI targets should build returns for the Group’s shareholders.

Operational 
improvements

The Group seeks continuous 
operational performance 
to maximise value and 
streamline the production 
process across our sites.

h Read more on  
pages 30 to 37

+8%

Increase in gold output 

+38%

Increase in sales revenue

$11.02m

Increase in profit before tax

Operational Performance review

The Board established three key strategic 
objectives for 2019. A key priority was  
to maintain and seek to improve the 
operational performance compared with  
the preceding year. The second objective  
was to progress the licensing and permitting 
of the Coringa Gold Project acquired by 
the Group in December 2017, together 
with undertaking further exploration work 
to expand the resource base. Finally, 
management was charged with pursuing 
organic resource growth centred on defining 
and developing strike extensions of the Palito 
and São Chico deposits, and to progress a 
wider regional exploration programme over 
the Group’s Jardim do Ouro exploration 
tenements.

Mine performance
Gold output for 2019 was eight per cent 
higher than 2018, with 40,101 ounces of gold 
produced in 2019, an increase of 2,993 ounces 
of gold compared with 2018. Gold sales 
realised in 2019 were 27 per cent higher than 
2018, with 42,631 ounces of gold sold in 2019, 
being 9,080 ounces of gold more than in the 
previous year. This reflected both increased 
gold production and higher than normal levels 
of gold inventory at the end of 2018, which 
were realised in the first quarter of 2019. 
Quarterly levels of gold production were very 
consistent throughout the year and, as figure 
1 on the next page illustrates, quarterly gold 
production has, with only two exceptions, been 
between 9,200 and 10,300 ounces per quarter 
for the last 4 years.

At the same time, and as is shown in figure  
2 on the next page, the quarterly levels of 
mined tonnage and the average grades have 
also shown strong consistency over the last 
4 years, with average gold grades generally 
being between 7.50 g/t up to 9.50 g/t.

Serabi Gold plc // Annual Report and Accounts 2019 
 
Gold production (koz)

Tonnes mined and grade (kt and g/t)

Q4 – 19

Q3 – 19

Q2 – 19

Q1 – 19

Q4 – 18

Q3 – 18

Q2 – 18

Q1 – 18

Q4 – 17

Q3 – 17

Q2 – 17

Q1 – 17

10.2kt

10.2kt

9.5kt

Q4 – 19

Q3 – 19

Q2 – 19

10.2kt

Q1 – 19

10.3kt

Q4 – 18

8.1kt

9.6kt

9.2kt

9.3kt

9.7kt

8.1kt

9.9kt

Q3 – 18

Q2 – 18

Q1 – 18

Q4 – 17

Q3 – 17

Q2 – 17

Q1 – 17

6.69g/t

7.14g/t

6.72g/t

7.47g/t

7.45g/t

6.23g/t

8.12g/t

7.49g/t

8.25g/t

9.80g/t

7.80g/t

44.1kt

44.8kt

44.8kt

42.6kt

44.3kt

42.7kt

36.1kt

39.7kt

49.0kt

41.3kt

41.7kt

10.12g/t

36.9kt

176,243tonnes

Mined ore

9,628metres

Annual mine development completed

2019

2018

2017

2016

176,243

162,722

168,876

158,864

2019

2018

2017

2016

9,628

10,371

9,864

11,209

177,335tonnes

Plant throughput

7.00g/t

Mined grade

2019

2018

2017

2016

177,335

168,252

172,565

158,966

2019

2018

2017

2016

7.00

7.29

8.92

9.74

40,101ounces

Annual gold production

90.40%

Plant recovery

2019

2018

2017

2016

40,101

37,108

37,004

39,390

2019

2018

2017

2016

90.4

92.6

92.6

91.3

21

The material improvement in overall  
gold production in 2019 compared with  
the preceding year reflected the strong 
operational performance throughout the 
year, with both tonnage mined and tonnage 
processed slightly higher than in 2018. 
Average plant performance in terms of 
average gold recovered was similar to 2018 
levels at over 90.4 per cent. The increased 
rate of re-processing of the historic tailings 
material also made a significant contribution 
to the increase in gold production, with 
re-processed tailings accounting for almost 
nine per cent of total production in 2019 in 
comparison to approximately four per cent  
in 2018. 

On a monthly basis. the Board reviews key 
production statistics to ensure that operations 
are being undertaken in a manner that is 
efficient and, more particularly, sustainable. 
In this respect, and in common with any 
underground mining operation, it is critical 
that, on a monthly basis, mine development 
rates are maintained ahead of production. 
Development rates were slightly lower during 
2019 than the prior year, and the Board and 
management will closely monitor performance 
during 2020.

The average mined grade for 2019 was 
slightly above the level of 2018, which was 
primarily due to lower grades mined in the 
third quarter of 2018 when a series of lower 
grade areas were simultaneously being 
mined at São Chico. During the fourth quarter 
of 2018, procedures were put in place to 
minimise the future occurrence of such a 
mine sequencing event, and we can see the 
positive impact of these procedures with 
the improvement during 2019. At the Palito 
orebody, the Group has, in the last years, 
been focused on progressing with lateral 
development and opening up new veins for 
development and mining. The vein structures 
do vary in both width and mineralogy and, 
consequently, grades do fluctuate according 
the areas being mined at any point in time. 
During 2019, development and production 
from the Palito orebody continued to focus 
on the Chico da Santa sector, which hosts the 
narrow but very high-grade Jatoba, Mogno 
and Ipe veins. 

Prior to 2018, the G3 vein was very much the 
‘backbone’ of Palito production, and the vein 
exhibits exceptional copper and gold grades 
and is generally wider than many of the 
others within the Palito ore body. In the fourth 
quarter of 2019, the Company recommenced 
the development of this vein on the 130mRl, 
to access an area successfully drilled from 
surface during 2019. It is expected to make  
a strong contribution to production in 2020.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
22

Performance Review and KPIs continued

Coringa Gold Project
Significant progress with Coringa has  
been made on a number of fronts. 

On the exploration front, the Group has 
announced a 44 per cent increase in the total 
mineral resource attributable to the project, 
which is now in excess of 540,000 ounces of 
gold, and importantly the grade of the inferred 
resources which previously stood at 4.32g/t 
has been increased to 6.54g/t, representing  
a 51 per cent improvement. The highlights  
of the new mineral resource estimate are  
as follows: 

•  An Indicated Resource (“Indicated”) for 

Coringa of 195,000 ounces of contained 
gold (735,000 tonnes at an average in-situ 
grade of 8.24 g/t).

•  An additional Inferred Resource (“Inferred”) 

of 346,000 ounces of contained gold 
(1,645,000 tonnes at an average in-situ 
grade of 6.54 g/t).

•  This new mineral resource estimate 

represents a 44 per cent increase over  
the estimation (as of May 3, 2017) at 
the time the project was acquired, which 
comprised 195,000 ounces of Indicated  
and 181,000 ounces of Inferred.

•  The average reported grade of the Indicated 
has decreased by one per cent from 8.36 g/t 
to 8.24 g/t.

•  The average reported grade of the Inferred 
has increased by 51 per cent from 4.32 g/t 
to 6.54 g/t.

•  The mineral resource estimate incorporates 
seven of the nine identified gold hosting 
zones at Coringa. There is insufficient 
geological data to include the Domingo  
and Pista zones as a mineral resource  
at this time.

The results of the PEA issued in September 
2019 were positive, and management is 
extremely encouraged by the potential returns 
that the project might generate with the 
PEA forecasting average annual production 
of 38,000 ounces per annum following an 
initial ramp up and an AISC for the life of the 
project of US$852 per ounce. The initial capital 
investment was estimated at approximately 
US$25 million, and at a US$1,450 gold price, 
the project is estimated to have a net present 
value (10 per cent discount rate) of US$56.1 
million and an IRR of 46 per cent.

On 6 February 2020, the Public Hearing for 
the Coringa Gold Project took place in Novo 
Progresso, Para, Brazil. The meeting had been 
convened by SEMAS, the state environmental 
authority for Para and was also attended by 
representatives from the ANM (the Brazilian 
national mining authority), SEASTER (State 
Secretary for Social Assistance, Employment 
and Income) and SEDEME (State Secretary for 
Economic Development of Mining and Energy). 
The meeting was attended by approximately 
600 people and lasted for approximately 
five hours and passed off as expected. 
The Company believes that the various 
government bodies, having visited Serabi’s 
current operations immediately prior to the 
Public Hearing, formed a positive view of the 
Company and its proposals for progressing 
the Coringa Project.

Preparations for developing an initial mine 
portal into the Serra vein and commencing an 
underground ramp have been advanced during 
2019, the area having been cleared and hard 
rock exposed.  

The results of the PEA issued in 
September 2019 were positive 
and management are extremely 
encouraged by the potential 
returns that the project might 
generate.

Exploration
Serabi completed cumulative coverage over  
its entire Jardim do Ouro tenement holding 
with the airborne electro-magnetic surveys 
and magnetic surveys (“EM”) in 2018. The  
EM survey identified an extremely pronounced 
magnetic high that runs east west across 
the tenements. This is a regional feature, 
and many of the identified electromagnetic 
anomalies lie on the flanks of this magnetic 
high, and these targets were the focus of 
surface exploration during 2019.

The exploration programmes undertaken in 
2019, some of which will continue into 2020, 
achieved the key objective of enhancing the 
potential for resource growth and further gold 
discoveries in the region and established a 
focus for further exploration work that will 
need to be undertaken in the coming year. 

Key successes have been 

São Chico 
•  Surface and underground drill programmes, 
which remain ongoing, have extended the 
potential mineral resource for 300 metres 
to the west, 220 metres to the east and a 
further 200 metres at depth.

•  First pass reverse circulation drilling 

undertaken on the IP anomalies located 
one to two kilometres to the north-west 
of the São Chico operation have already 
determined that gold mineralisation 
continues to extend into this area and 
provides an indication that the broader 
São Chico district hosts significant gold 
endowment.

Palito
•  The Ipe and Mogno vein sets of the Chico 

da Santa area have been traced beyond the 
current mine limits for a further 500 metres 
to the north, and a southerly extension has 
also been identified.

Coringa
•  Mineral resource of the Coringa deposit has 
been increased by 44 per cent compared to 
at the time of acquisition.

•  Grade of the inferred resource has been 
increased by 51 per cent to 6.54 g/t.

•  Strike of the Meio #2 vein extended for a 

further 480 metres to the south, increasing 
the total drilled strike of the Meio #2 vein to 
almost 1,200 metres.

•  Depth extension of Meio #4 vein increased 
by approximately 200 metres along a 400 
metre strike zone to the north.

•  Galena vein strike extension increased by 

100 metres to the south.

•  Mineralisation in the Serra vein for a further 
150 metres down dip and 140 metres along 
strike to the north.

Regional 
•  Systematic surface sampling of an initial 
eight areas, prioritised from the 2018 
EM survey results, has identified 10 new 
anomalous multi-element geochemical 
areas. These areas exhibiting signatures 
associated with known gold deposits in  
the district.

Further details regarding the operational 
performance during 2019 are set out in  
the Operational Review on pages 30 to 37.

Serabi Gold plc // Annual Report and Accounts 2019Financial Performance Review

Annual Cost Breakdown US$m

Mining

2019

2018

2017

Plant

2019

2018

2017

Site

2019

2018

2017

5.76

7.03

6.72

5.31

5.38

5.52

Annual Cost Breakdown – unit costs US$/tonne

Mining

2019

2018

2017

Milling

2019

2018

2017

Site

2019

2018

2017

32

39

39

30

33

32

This review should be read in conjunction 
with the audited financial statements on 
pages 75 to 121.

The Board adopts a variety of metrics to 
evaluate the financial performance of the 
Group and considers, on a regular basis, the 
level of cash holdings of the Group compared 
with monthly forecasts, management’s control 
of capital expenditure programmes compared 
with an annually approved plan, the level of 
operational costs compared with annually 
approved plans and headcount and staffing 
levels. In assessing operational efficiency, 
the Group has adopted and reports industry 
standard metrics such as Cash Costs and  
All-In Sustaining Costs (“AISC”) to review  
the performance of the operations on a 
monthly basis.

Much of the Group’s expenditure is incurred in 
Brazilian Reais and accordingly the Group has 
significant exposure to the fluctuations in the 
exchange rate between the Brazilian Real and 
the US Dollar which is the reporting currency 
of the Group. In order for the Board to assess 
underlying performance and, in particular, 
operational performance and cost control, 
the Board reviews the financial performance 
of the Group by reference to results reported 
in both the US Dollar and the Brazilian Real. 
During 2019, the Brazilian Real has weakened 
slightly with the average rate for the year 
being BrR$3.945 to US$1.00 compared with 
BrR$3.654 to US$1.00 during 2018.

Bank borrowings remain modest at US$6.90 
million for an operation of Serabi’s size, and 
at the end of the year the Group enjoyed a 
healthy cash balance of US$14.23 which i 
s a US$5.02 million improvement on the 
previous year. In addition, the Company  
has an outstanding US$12.00 million  
liability as the final acquisition payment  
on the Coringa project.

Further details regarding the financial 
performance during 2019 are set out in  
the Financial Review on pages 40 to 47.

23

21.16

20.28

18.84

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

120

125

112

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

9.21

14.23

Cash balances US$m

2019

2018

2017

4.09

Borrowings US$m

Secured debt

2019

2018

2017

Finance leases

6.90

2019

0.05

6.07

5.00

2018

2017

0.72

i

F
n
a
n
c
a

i

1.12

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
24

Engagement with Stakeholders

Creating shared value

Statement by the Directors in performance  
of their statutory duties in accordance with  
s.172(1) Companies Act 2006.

“The Board of Directors of Serabi consider, 

that they have, individually and collectively, 
acted in the way they consider, in good 
faith, would be most likely to promote 
the success of the Group for the benefit 
of its members and stakeholders in the 
decisions that it has taken during the  
year ended 31 December 2019.”

Corporate and Social 
Responsibility

Serabi’s social and 
environmental activities aim 
to establish strong long-
term relationships with the 
local communities. Serabi 
tries to identify local social 
and environmental issues 
and, working closely with the 
communities, find sustainable 
and responsible solutions.

h Read more on  
pages 48 to 53

Promoting the Success of the 
Company for Stakeholders

The Directors endeavour to balance the needs 
and requirements of all stakeholders which, 
in addition to the Company’s shareholders, 
include the Group’s employees, the 
communities in the areas where it operates, 
government agencies and the Group’s 
suppliers and customers, all of whom have a 
vested interest in the long-term success of 
the Group. As all the activities of the Group are 
currently undertaken in Brazil and managed by 
a single management team, the Directors are 
not, at this time, required to give consideration 
to any potentially competing interests of 
different members of the Group.

Consequences of Decisions

The Board in making decisions regarding  
the activities of the Company will consider 
and balance the often-contradictory 
implications of any decisions and the  
varying expectations of its stakeholders. 

As a publicly quoted company with its 
ownership in many hands, it has an obligation 
to these shareholders to grow and develop 
the Group in a manner that will provide value 
enhancement to their investment whilst at 
the same time minimising the risk of value 
deterioration. Different shareholders will have 
varying risk and reward profiles. The Directors 
rely on the feedback from management who 
have direct interaction with the shareholders 
on a regular basis to provide a balanced 
assessment of the likely views of shareholders 
to the strategic and business decisions that  
the Directors make.

The Directors delegate the day to day 
responsibility for engagement with most of 
its stakeholders to the Executive Committee, 
and they in turn will be reliant on individual 
managers to interact with employees, 
customers, suppliers and the various 
government agencies and bodies. From time 
to time, members of the Board will meet with 
shareholders in the forum of a meeting of 
shareholders and will engage with shareholders 
and stakeholders at industry events at which 
they or a member of the Group is involved. 

The operational and investment plans approved 
by the Board in the year took into account the 
Board’s assessment of the expectations of the 
Company’s stakeholders and the Board and 
management, in developing the plan considered 
and sought to balance the risks of different 
strategies that could have been followed, 
considering the potential value improvements 
or loss mitigation that each option might have, 
and taking account of many factors, including:

Serabi Gold plc // Annual Report and Accounts 201925

Environmental, social and 
community implications

The Group has developed strong support  
with both local communities and 
governmental agencies within the State  
of Para. The Directors place significant 
value on these relationships, and the Group’s 
operating plan and current growth and 
development plans are specifically designed  
to build upon them. The short-term operational 
decisions and the longer term development 
decisions made during the year have therefore 
taken account of the potential implications, 
positive or otherwise, on this ongoing support 
for the Group’s current operations and support 
for any future plans for other operations or 
developments in the region.

The Group endeavours to operate in a  
manner that accords with good practice  
and, where appropriate, exceeds the legislative 
requirements, whether this is in relation to its 
obligations to its employees, wage structures 
and working conditions, environmental 
obligations and sustainability and its 
interaction with neighbouring communities 
on which it is reliant for goods, services and 
personnel. Decision making, in particular 
the approval of annual operating plans, is 
undertaken with a view to ensuring that the 
Group does not compromise the ongoing 
support it enjoys. 

The Group works very closely with a number 
of government bodies to ensure that it is 

•  providing a safe and responsible work 

environment for its employee
•  operates in accordance with all 

environmental regulation

•  the community support and assistance that 
it provides is properly targeted and complies 
with wider state or federal initiatives and 
objectives

Further details are set out in the CSR report  
on pages 48 to 53.

Maintenance of standards of 
business conduct

The Board places significant emphasis on 
operating to the highest ethical standards, 
whether this be in relations to government, 
suppliers, shareholders or employees. 
The Board in its decision-making process 
has, during the year, made all reasonable 
enquiry and maintained procedures to ensure 
compliance with the code of conduct that the 
Group is required to follow.

Further details are set out in the Report on 
Corporate Governance on pages 56 to 64.

•  Availability and need for capital whether  

in the form of equity, debt or other sources 
of financing. 

•  Potential competition for capital with  

other investment programmes.

•  Availability of human resources and 
opportunities for enhancement for  
the Group’s employees.

•  Supply chain issues and availability  

of resources to support the execution  
of the decision.

•  Environmental, social and community 

implications.

The matters were considered in some of the 
key decisions taken during the year, including 
the following:

•  Exploration programmes undertaken at 
Palito, São Chico and Coringa – these 
programmes could be funded from the cash 
flow generated from the current operations. 
Success from the programmes will be key 
to growth and generating new employment 
opportunities.

•  The preparation of a new Preliminary 
Economic Assessment for Coringa – 
the development of Coringa will require 
additional funding to be raised, and 
the results assist the Directors in their 
assessment of the potential funding options 
that might be available to the Company. 
The successful development of Coringa 
will bring employment opportunities and 
economic benefits to the local communities 
through direct employment opportunities 
and development of support services, 
and at a Federal and State level through 
increased tax revenues. Similarities between 
Coringa and the Group’s existing operations 
allow potential for the transfer of skills and 
personnel resources and allow the Group to 
utilise and expand its existing supply chain.

•  The decision to adopt a filtration and dry 
stack tailings solution for Coringa and 
eliminate the need for a conventional 
tailing’s solution – the decision was  
taken to address community and 
government concerns regarding the  
safety of conventional dams, and in light  
of concerns from potential financing 
partners regarding changing legislation  
and future licensing requirements 
associated with the construction  
of new conventional dams.

•  The purchase of an ore-sorter – the 

acquisition could be funded from existing 
cash flow generated from the operations.  
By eliminating the need to expand other 
plant capacity with its associated capital 
cost and potential to interrupt current 
operations, it results in no increase in  
the production of mine tailings and  
minimal increase in energy consumption,  
so minimising the environmental impact  
of increased gold production.

Human Resources

The mining industry, whilst a global 
industry sector, requires specialist skills 
and knowledge and the necessary skills are 
not readily available in all jurisdiction. This 
creates competition for certain skills and  
may limit the ability of the Group to pursue 
certain strategies. The employees of the 
Company are fundamental to the delivery  
of the Group’s operating plans. Serabi aims  
to be a responsible employer in our approach 
to pay and benefits whilst the health safety 
and well being of our employees is one of  
the primary considerations in the way in  
which we undertake our business. 

The Group has actively sought to employ 
staff from communities in the reasonable 
vicinity of the Group’s operations, and fostered 
opportunities for employees to relocate in 
order that they can enjoy more time with their 
families and improve their work life balance 
The decision to pursue the development of the 
Coringa Gold Project considered the positive 
benefits that could arise by 

•  providing existing staff with an opportunity 

to develop and enhance themselves 

•  increasing the opportunities for employment 
for people living in the local communities

Fostering the Group’s business 
relationships with suppliers, 
customers and others

Given the nature of the Group’s business, 
it has limited customers but nonetheless 
maintains a close working relationship  
with those customers to understand their 
specific needs and expectations, and 
appoints managers with responsibility  
to manage and nurture these relationships 
on a day to day basis. The Board endeavours 
to develop long-term relationships and 
partnerships with its customers, although 
it is always willing to engage and build 
relationships with new potential customers  
to diversify the risk of over-reliance on a  
single customer.

The specialist nature of its activities, and the 
location of the Group’s operations, limits the 
diversity of the supplier base that the Group 
can access. The Board has been involved in 
decisions regarding the selection of suppliers 
and contractors for specific capital and 
operational expenditures during the year,  
and has sought to balance the following

•  a desire to continue to support local 

businesses particularly in remote areas
•  a need to avoid becoming overly reliant  

on any single customer or supplier

•  the ability of preferred suppliers to provide 
goods and services in a reliable and timely 
manner

•  the financial impact on suppliers to  

provide goods and services, including  
for each supplier any need for and the 
timing and level of capital investment 
required to fulfil supply requirements.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
26

Principal Risks and Uncertainties

An effective risk  
mitigation process

There are many risks inherent with mining operations which to a greater  
or lesser degree companies can anticipate, plan for and seek to mitigate. 
These risks may impact on a company only in the short term or may have 
longer term implications for the success and development of the enterprise 
and its mining projects.

Uncertainties Caused by Covid-19

The implications of the COVID-19 pandemic 
remain difficult to predict given the evolving 
nature of this issue and the varying reactions 
of governments around the world. The Board 
and management are reviewing the potential 
implications and the contingency planning 
that the Group can invoke to mitigate the 
effects:

•  restrictions on the free movement of 

personnel both within country, as well as 
between countries, may impose restrictions 
on the availability of key personnel at 
certain times,

•  supply chains may be affected by any 

restriction of the free movement of goods  
or the availability of goods,

•  finance required for the development of 
projects may become scarce depending  
on the long-term global economic effects.

In response to the issues that COVID-19 
places on the economy of Brazil, on 20 March 
2020, the mining industry, through degree 
number 10.282/20, was designated by the 
Brazilian government as an essential business 
sector, and the Ministry of Mines and Energy 
has subsequently started action to try and 
guarantee the continuity of the supply chain, 
transport of materials required for processing 
and the sale and transportation of mineral 
products. However, there does remain 
significant uncertainty and the situation 
could change very quickly, placing risk on the 
Group and the levels of cash flow that can be 
generated over the coming months. Further 
details are discussed within the Directors 
Report and have been considered in the basis 
of preparation of the Financial Statements 
contained within this Annual Report.

The Group has an outstanding obligation to 
pay US$12 million (“the Coringa Acquisition 
Payment”) to Equinox Gold Corp. (“Equinox”) 
as a final installment for the purchase of the 
Coringa Gold Project. It has now been agreed 
that this debt will start to be paid in monthly 
installments until such time as certain travel 
restrictions imposed as a result of COVID-
19 are lifted following which the full balance 
would become payable. On 21 January 2020, 
the Company signed a subscription deed 
(the “Subscription Deed”) with Greenstone 
Resources II LP (“Greenstone”), one of its major 
shareholders, for the issue of US$12 million 
of Convertible Loan Notes (the “Loan Notes”). 
With the uncertainty surrounding COVID-19, the 
Company and Greenstone agreed to extend the 
period for the satisfaction of certain conditions 
required for the completion of the transaction. 
As of the date of the approval and signing 
of these financial statements, the Group is 
in advanced discussions with Greenstone 
to amend the Loan Note subscription 
deed (the “Subscription Deed”) to allow for 
partial subscriptions in respect of the Loan 
Notes in individual amounts of US$500,000 
(the “Amended Subscription Deed”). If the 
Amended Subscription Deed is entered into 
by the Company and Greenstone, the partial 
subscriptions would then provide funds to the 
Group that could be applied to pay the monthly 
instalments to Equinox, until such time as any 
remaining balance of the Coringa Acquisition 
Payment can be satisfied in full. However, at the 
date of signing of this report and whilst both 
Greenstone and the Board of Directors have 
provided assurances that it is their intention 
to execute the Amended Subscription Deed, 
there can be no guarantee that the Amended 
Subscription Deed will be entered into in the 
form that the Directors currently anticipate or 
at all. This will place additional stress on the 
cash flow that the Group can generate over the 
coming months, and may impact on the ability 
of the Group to retain the Coringa Gold Project 
which is pledged as security to Equinox until 
the full value of the consideration due for its 
acquisition is satisfied.

In addition to the immediate risk and 
uncertainty that the COVID-19 virus  
presents, the Board considers that the 
following risks are those which present  
the most significant uncertainty for the 
Company at the current time.

Serabi Gold plc // Annual Report and Accounts 2019 
 
Reminder of our strategy:

   Evaluate

  Develop

 Operate

  Return

Risk

Comment

Mitigation

Changes in gold prices.

The profitability of the Group’s operations is 
dependent upon the market price of gold.

Link to strategy:

Gold prices fluctuate widely and are affected by 
numerous factors beyond the control of the Group.

Reserve calculations and life-of-mine plans using 
significantly lower metal prices could result in 
material write-downs of the Group’s investment 
in mining properties and increased amortisation, 
reclamation and closure charges.

Management closely monitors commodity prices 
and economic and other events that may influence 
commodity prices.

The Board will use hedging instruments if and when  
it considers it appropriate.

Currency fluctuations 
may affect the costs of 
doing business and the 
results of operations.

The Group’s major products are traded in prices 
denominated in US Dollars. The Group incurs most 
of its expenditures in Brazilian Reals, although it has 
a reasonable level of expenses in US Dollars, UK 
Pounds and other currencies. 

Management closely monitors fluctuations in 
currency rates and the Board may, from time to  
time, make use of currency hedging instruments.

27

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

Link to strategy:

Availability of working 
capital.

Link to strategy:

The Company is reliant on generating regular  
revenue and cash flow from its operations on  
a monthly basis to meet its monthly operating  
costs, meet debt repayment requirements and  
to fund capital investment and exploration 
programmes. It has no overdraft or stand– 
by credit facilities in place in the event of any 
operational difficulties or other events that may 
reduce or delay revenue receipts in the short-term.

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

Management, in designing and planning the Group’s 
operations, incorporates contingency planning. 
The Group has multiple mining faces to minimise 
geological and mining risk to operations, it has 
a modular plant to ensure gold processing can 
be maintained to the greatest extent possible 
at all times and deals with customers for its 
products who have good credit and standing in the 
industry. Management also manages the Group’s 
commitments and obligations to maximise the level 
of cash holdings at any time and works closely with 
existing and potential lenders and other potential 
financing partners to ensure that, to the greatest 
extent possible, it can have access to additional cash 
resources or defer debt repayment obligations should 
any unexpected need arise.

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28

Principal Risks and Uncertainties continued

Risk

Comment

Mitigation

Management maintains ongoing dialogue with  
the ANM and other relevant government bodies 
regarding its operations to ensure that such bodies 
are well informed, and also to help ensure that the 
Group is informed at an early stage of any issues  
of concern that such bodies may have.

The Group employs staff and consultants who  
are experienced in Brazilian mining legislation 
to ensure that the Group is in compliance with 
legislation at all times.

No guarantee that the 
Group’s applications for 
exploration licences and 
mining licences will be 
granted.

Existing exploration 
licences may not be 
renewed or approved or 
converted into mining 
licences. 

Title to any of the 
Group’s mineral 
properties may be 
challenged or disputed.

Link to strategy:

There is no guarantee that any application for mining 
licences, the renewal of existing exploration licences 
or the granting of new exploration licences will be 
approved by the Agencia Nacional do Mineracao 
(“ANM”). The ANM can refuse any application. 
Persons may object to the granting of any exploration 
licence and the ANM may take those objections into 
consideration when making any decision on whether 
or not to grant a licence. 

The exploration licence for the São Chico property 
expired in March 2014. The Group applied for a 
full mining licence, and the application and all 
supporting information and reports have been made 
in accordance with prescribed regulations. The 
Group has received no indications that the full mining 
licence will not be granted. 

At the current time, mining operations at the São 
Chico Mine are carried out under a trial mining licence 
which was renewed in February 2020 and expires in 
October 2022.

If and when exploration licences are granted, they will 
be subject to various standard conditions including, 
but not limited to, prescribed licence conditions. Any 
failure to comply with the expenditure conditions or 
with any other conditions, on which the licences are 
held, can result in licence forfeiture.

The Group is in the process of applying for a  
mining licence in respect of the Coringa Gold  
Project. There can be no certainty that a mining 
licence will be issued or as to the time frame  
in which it will be issued.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
Reminder of our strategy:

   Evaluate

  Develop

 Operate

  Return

Risk

Comment

Mitigation

Other permits and 
licences required to 
conduct operations  
may not be renewed  
or may be revoked  
or suspended.

Link to strategy:

The Group requires a number of permits and licences 
to be able to undertake its operations and these are 
issued by a variety of agencies and departments.

The Group is required to provide regular reports 
and may be subject to inspections to ensure that 
it is in compliance with its obligations in respect 
of any licence or permit. Failure to comply with 
the obligations can result in fines, obligations to 
undertake remedial action and in cases where a 
breach is deemed significant can result in suspension 
until remedied.

Management maintains ongoing dialogue with the 
government bodies involved with the granting and 
control of mining operations to ensure that such 
bodies are well informed of the Group’s activities 
and plans, and also to help ensure that the Group is 
informed at an early stage of any issues of concern 
that such bodies may have.

The Group employs personnel and consultants 
experienced in the various aspects of the licensing 
and permitting process to ensure that it maintains 
compliance with its obligations.

Permits and licences are issued for fixed periods and 
therefore subject to regular renewal. The renewal 
process may impose additional obligations on the 
Group that had not been imposed under previous 
licences and permits.

The Coringa Gold Project 
is an advanced stage 
development project 
requiring permitting  
and construction  
before production  
can commence.

The Group acquired the Coringa Gold Project in 
December 2017.

Whilst the Group has been awarded a trial mining 
licences and an initial operating licence, it is still 
in the early stages of obtaining all the necessary 
permits and licences required to allow full scale mine 
development and plant construction to commence, 
and there can be no certainty that it will be granted all 
the necessary licences and permits or as to the time 
frame in which these will be issued.

The Group has been operating in the region for  
a number of years and in general is dealing with  
the same government agencies and bodies that  
have oversight of the operations in the Palito  
Mining Complex.

The Group considers that it has developed good 
relations and understanding with the government 
bodies and agencies who will grant these licences 
and these same bodies have been supportive of 
Serabi’s acquisition of the project.

Link to strategy:

By order of the Board

Clive Line 
Company Secretary 
8 April 2020

29

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Model  
and Strategy

A blend of organic growth 
through the continued 
development of the Group‘s 
existing assets and targeting 
opportunities that have 
potential for long-term value 
improvement will be at the 
centre of the Group’s plans 
for expanding the business.

h Read more on pages  

04 and 05

30

Operational Review

Expanding production to 
100,000 ounces per annum

The production increases that the development of Coringa will bring, together 
with being able to identify additional resources at São Chico and Palito 
to support increased levels of gold production from the Palito Complex in 
the future, will allow the Company to reach its 100,000 ounce per annum 
production target.

“Total gold production for 2019 of 40,101 
ounces is an eight per cent increase in  
total production compared with 2018  
when production was 37,108 ounces.”

+8%

Increase in gold output 

+38%

Increase in sales revenue

$11.02m

Increase in profit before tax

Outlook and Strategy
The Palito Complex comprises the Palito 
deposit and adjacent process plant together 
with the São Chico deposit located 25 
kilometres to the south west. The Palito 
deposit is currently operating across four 
sectors with active development and mining 
of eight of the 26 veins that comprise the 
Measured, Indicated and Inferred resources 
of the Palito Mine. Underground drilling 
of the Palito orebody is helping to identify 
mineralisation at depth, making the rate and 
location of future mine development more 
efficient, and also identifying additional 
smaller parallel vein structures that could be 
accessed from existing mine development.

Within the Palito orebody the G3 vein is 
the most developed of the 26 veins, being 
developed to a depth of approaching 300 
metres and over a strike length of more 
than 1.5 kilometres. Drill holes now extend 
that strike length beyond 1.5 kilometres 
and it remains open to the north and south. 
Management considers that there is strong 
potential for the Palito veins to continue both 
at depth and along strike to the south-east 
and the north-west, as far as the Currutela 
and Copper Hill discoveries respectively, 
opening up a potential four kilometre strike 
length of mineralisation. 

At São Chico, the mine development has, to 
date, focused on the central ore shoot of the 
Main Vein. The Group is driving development 
galleries east and west towards additional 
ore shoots that have been identified by 
surface drilling and management is confident 
that these ore shoots will provide additional 
mineable ore at São Chico. Underground 
drilling is being undertaken at São Chico for 
short-term operational and mine planning 
purposes focussing on the deeper part of 
the mine, and the depth of the central ore 
zone. Surface drilling and a terrestrial induced 
polarisation (“IP”) geophysics survey have 
highlighted excellent potential for future 
resource growth at São Chico whilst step 
out drilling, which is ongoing has intersected 
mineable widths and grades beyond the 
current mine limits to the east for 220 metres 
and west for over 300 metres. The IP survey 
has highlighted some significant and exciting 
anomalies to the west and south-east which 
will be drilled during 2020.

Serabi Gold plc // Annual Report and Accounts 2019 
 
The Group has completed extensive test 
work to assess the benefits of ore-sorting 
to further enhance ore feed grade and to 
reduce waste entering the process plant. The 
ore-sorter was acquired and installed during 
2019 and was fully commissioned during 
the first quarter of 2020. The ore-sorter will 
‘screen out’ waste rock ahead of the milling 
section, allowing improved levels of gold 
production in 2020 without needing to expand 
the milling capacity. Management anticipates 
that the successful commissioning of the 
ore-sorter will bring feed grade increases, as 
well as liberating much needed process plant 
capacity, and is key to allowing some future 
organic growth to be realised without needing 
to expand milling capacity. 

Summary of production results for 2019
Total gold production for 2019 of 40,101 
ounces is an eight per cent increase in  
total production compared with 2018  
when production was 37,108 ounces. 

Total mining rates over the Palito Complex 
are, for 2019, approximately 8 per cent above 
those for 2018, whilst milling rates at 177,335 
tonnes for the year are approximately 5.4 per 
cent higher than for 2018. The Company was, 
however, able to process approximately 30,000 
tonnes of historic flotations tailings during the 
12 month period, representing an 87 per cent 
increase compared to 2018.

Review of Mining Activity 2019
Mining of the Palito and São Chico orebodies 
has for the last couple of years been in a 
steady regime. Nevertheless, the Group realises 
the importance of maintaining development 
rates comfortably ahead of stoping, and in 
this way ensure a steady mining rate and ore-
grades for the future. Short-term actions taken 
in reaction to the COVID-19 pandemic are not 
anticipated to affect the longer term plans and 
operational strategies for mine development 
and production.

Mined grades achieved for 2019 averaged 
7.00 g/t, a four per cent reduction compared 
with the average grade achieved for the 
same period in 2018, and is slightly below the 
average reserve grade for the two orebodies of 
just over 8.0 g/t, estimated by SRK in the Palito 
Complex Technical Report issued in January 
2018. Whilst the operation tries to maintain an 
even grade as much as possible, the various 
blocks of the different veins being mined at 
any time give rise to monthly and therefore 
quarterly variation. Management considers 
that this variation reflects slightly higher levels 
of mining dilution and is constantly looking at 
its mining methods to minimise dilution whilst 
maintaining planned production levels. Whilst 
mined grades are below the average levels 
for 2018, the mined tonnage has increased by 
8.3 per cent, resulting in an overall increase in 
the contained gold being mined and therefore 
available for processing of four per cent. 

Plant operations
Total gold production for 2019 was 40,101 
ounces of gold, generated from the processing 
of ROM ore from the Palito and São Chico 
orebodies, combined with the surface coarse 
ore stockpiles, and includes 3,394 ounces 
produced from the stockpiled flotation tailings 
accumulated from the initial processing of 
Palito Mine production in 2014. 

A total of 177,335 tonnes from the Palito  
and São Chico orebodies with an average 
grade of 7.02 g/t of gold (12 months  
to 31 December 2018: 168,253 tonnes at 
7.06 g/t of gold) were processed. ROM 
ore processed in 2019, compared with the 
prior year, was higher by 5.4 per cent or 
approximately 9,100 tonnes, and during  
the same period a total of 29,976 tonnes  
of reprocessed tailings were passed  
through the plant, an increase of 
approximately 13,500 tonnes compared  
with 2018.

+8%

Total gold production

+5.4%

Increase in milling rate

+87%

Increase in historic flotation  
tailings processed

Plant performance has been excellent 
throughout the year, averaging approximately 
570 tonnes per day (including reprocessed 
tailings), an improvement of 16 per 
cent compared with 2018. Mill feed is 
predominantly crushed ROM and is topped 
up with coarse ore stock and some stockpiled 
flotation tailings. The Company still has 
approximately 2,000 tonnes of coarse ore 
stockpiled on surface and sufficient stockpile 
of flotation tails to allow processing at current 
rates for 2020 (with an average grade of 
around 3.0 g/t of gold). Since the operations 
began, plant capacity has limited the ability 
to run down the surface ore stocks, a legacy 
of the fact that mine production began six 
months before the ore processing. 

At the start of 2019, the Group successfully 
commissioned a ‘scrubber’, an item of 
equipment that allows easier processing of 
the stockpiled flotation tailings. During 2018, 
the Group had, with limited success, tried 
to feed these flotation tailings into the plant 
trialling a variety of feed mechanisms. The 
scrubbing plant is dedicated to classifying and 
cleaning this material, removing impurities and 
allowing it to be fed directly into the plant post, 
milling. This equipment was commissioned 
in the first quarter of 2019 and, after some 
minor adjustments, the throughput rates are 
now approximately 100 tonnes per day, in 
line with planned rates and with 9,422 tonnes 
processed in the fourth quarter of 2019, 
this represents a significant improvement 
compared with the first quarter of 2019, when 
the volume processed was only 3,136 tonnes.

An encouraging recent development has  
been the test work undertaken by the Group 
on ore sorting of the Palito ore. With the veins  
at Palito being typically 0.5 to 0.7 metres wide, 
the current mining operations employ the 
most selective methods possible but, even 
with a minimum mining width of 1.0 metre, 

31

they inevitably result in a significant amount 
of granite waste still entering the ore-stream. 
Having undertaken test work in Brazil and 
subsequently at the manufacturer’s facilities in 
Poland, excellent results have been achieved 
using X-ray scanning on the Palito ore using 
relative atomic densities to physically separate 
crushed sulphide bearing ore and granite 
waste. The contrast and results have been 
quite remarkable. Following the completion of 
installation at the end of 2019, commissioning 
work has been ongoing during the first quarter 
of 2020 and, as a result, the production 
benefits are only expected to be seen from 
the second quarter onwards. Whilst the unit 
will initially be dedicated to the processing 
of Palito ore, a colour scanner unit has been 
be added. Management will use the unit to 
assess and test the amenability of both São 
Chico and Coringa ores to ore sorting and are 
hopeful of successful results.

The ore-sorter has been installed after the 
main crushing plant and will remove waste 
material that, despite best efforts to mine 
selectively, would otherwise, unavoidably,  
enter the plant feed. This waste will be 
removed post-crushing but ahead of milling 
and will reduce process costs per ounce 
recovered, as well as liberating capacity in 
a mill constrained operation. In this way 
it is hoped that, using this technology, the 
plant can be debottlenecked, mill feed grade 
elevated as a result, and plant capacity freed 
up for the future organic growth with the 
added benefit of potentially reducing the 
surface stockpiles of ore.

Palito Complex Licensing
The Palito operation is fully permitted  
and has a mining licence issued in October 
2007 and with no fixed expiry date, covering 
1,150 hectares. 

In February 2014, the Final Exploration 
Report (“FER”) for the São Chico gold 
project was completed and submitted to the 
Departamento Nacional de Produção Mineral 
(“DNPM”), who issued notification of their 
approval of this report in November 2014. 
This represented the first part of the process 
of transforming the São Chico exploration 
licence into a full mining licence. As the next 
major step in the conversion procedure, 
Serabi submitted, in September 2015, the 
Plano Approvimiento Economico, a form of 
economic assessment prepared in accordance 
with Brazilian legislation. Additionally, 
the Group engaged MDM from Belem, an 
Environmental Consultancy to complete a full 
socio-economic analysis and Environmental 
Impact Assessment (“EIA”) for São Chico. This 
is now complete, however SEMAS, the state 
Environmental Agency informed Serabi in the 
latter half of 2018 that, in reference to the 
already submitted Coringa EIA, they could not 
process two EIA’s from the same company 
simultaneously. With the public hearing for 
Coringa, which was convened by SEMAS, 
having now taken place in February 2020, the 
Company hopes that SEMAS will now be in a 
position to undertake their assessment of the 
São Chico EIA during 2020.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
32

Operational Review continued

Image of the Palito Drilling completed during 2019

The Guia de Utilização (a trial mining licence) 
was renewed on 9 October 2019 and is valid 
until 9 October 2022. In addition, an application 
was submitted for a second trial mining 
licence, immediately to the west of the existing 
trial mining licence. This second licence was 
issued on 16 December 2019 and is valid until 
13 December 2022. All mining operations 
can continue under the trial mining licences, 
whilst the full mining licence application 
is progressing. The issuing of the mining 
licence also requires the submission of a risk 
assessment and management plan, safety 
assessments, environmental and social impact 
studies, closure and remediation plans all of 
which have been submitted to the relevant 
government bodies. Any further reports 
requested or updates to existing reports  
will be submitted promptly upon request.

Exploration 
In 2019, exploration continued to focus  
on ‘headframe’ exploration, but also 
importantly the regional exploration 
maintained the momentum of screening  
the geophysical anomalies developed  
from the 2018 regional surveys. 

Through this combination of near-mine and 
regional exploration and evaluation, the Group 
expects to establish a strong pipeline of 
development opportunities that will allow the 
Group to grow its production base at a low 
capital cost, leverage off existing infrastructure 
and resources to minimise development and 
operational costs and, with high-grades and  
low volumes, have a low environmental impact. 

Recent exploration activities fall into four 
categories; 

•  Diamond Drilling: surface diamond drilling 

programme of approximately 9,000 metres, 
focusing on extensions of known veins the 
Palito, São Chico and Coringa orebodies.
•  RC Drilling: surface reverse circulation (RC) 

drilling of regional targets developed from the 
2016 and 2018 induced polarization surveys 
in the São Chico region of approximately 500 
metres.

•  Geochemistry: Follow-up soil geochemical 

programmes over near mine-site anomalies 
adjacent to the Palito and São Chico 
orebodies.

•  Regional: Approximately 6,700 stream 
sediment, rock and soil geochemistry 
samples were collected and field mapping 
of the electro-magnetic (“EM”) geophysical 
targets generated in 2018, all of which 
covered parts of the JDO tenement  
holdings that had not received any  
previous exploration. 

Drilling 
A planned surface drill programme, which 
commenced in late August 2019, was divided 
between both the Palito and São Chico 
orebodies in the later part of the year. 

At Palito, the programme initially focused  
on step out drilling on the known veins,  
with a view to justifying subsequent 
underground development. 

The key outcomes of the 2019 Palito 
programme have been 

(i)  the extension of the Compressor vein 

to the north, where step out holes have 
traced the vein further to the north than 
the current mine limit, 

(ii)  the southerly extensions of the Ipe/Mogno 
veins of the Chico da Santa area, and

(iii)  the northerly extensions of the Ipe/Mogno 

veins of the Chico da Santa area.

Drill intersections on the Compressor north area 
show the vein continuing north approximately 
140 metres from the most northerly exposure 
underground. Diamond drilling on the Ipe/Mogno 
vein sets intersected economic mineable widths 
and grades located 250 metres to the south 
and over 500 metres to the north of the current 
underground workings. 

Serabi Gold plc // Annual Report and Accounts 201933

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

Image illustrating a long section of the São Chico orebody with location of drilling intercepts and key results

Image of São Chico mine-site showing location of drilling and key results for 2019

The drilling campaign was planned to continue 
until mid-2020, following which the Company 
intended to undertake a new mineral resource 
estimate during the second half of the year. 
Whilst the Company is assessing the impact 
of Coronavirus on its operations and cash 
flow, this campaign has been suspended but 
will be restarted as soon as circumstances 
allow. Results from the remainder of the 
drilling campaign will be issued as they 
become available and as the Group continues 
to build on the geological information outside 
the immediate mine limits.

In December, a Reverse Circulation drill 
rig commenced a 10,000m programme to 
follow-up on targets generated from the 
2018 terrestrial Induced Polarisation (“IP”) 
geophysical surveys. By year end, two drill 
holes had been completed on the West 
Ridge area, a cluster of IP anomalies lying 
approximately 2.5km north-west of the São 
Chico deposit. Additional RC drilling will 
target in Cinderella geophysical/geochemical 
anomalies in 2020, although at this time, this 
programme has also been suspended whilst 
the Company assesses the impact of the 
Coronavirus on its operations.

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

At the São Chico orebody, the surface 
drilling initially focused on the São Chico 
mineralisation in the Highway Zone.  
This drilling targeted data gaps in the shallow 
portion of the deposit and the down-dip 
extensions of the Principal Vein. The drilling 
successfully intersected significant mineralised 
intercepts and extended the shallow Highway 
Zone to over 250 metres vertical depth, an 
extension of some 120 metres below the 
current limit of the mining in the Highway Zone. 

The drilling successfully 
intersected significant 
mineralised intercepts and 
extended the shallow Highway 
Zone to over 250 metres vertical 
depth, an extension of some 120 
metres below the current limit of 
the mining in the Highway Zone.

In addition, a single hole was completed 
on the West Vein area. Part of a larger 
drilling programme initiated at the end of 
the reporting year, this drill hole intersected 
mineralisation on both the Principal Vein and 
the Julia Vein. 

Drilling is ongoing in 2020 and has continued 
to report positive results in step out drilling 
both to the east and west, intersecting the 
continuation of the São Chico orebody with 
both mineable grades and widths. To the 
west, drilling has been undertaken 300 metres 
beyond the current western limit of the mine, 
and the intersections are indicative of being 
able to extend this mine limit. Management 
anticipates that these results will contribute 
to a significant expansion of the current 
mineral resource. The Company will continue 
stepping-out 100 metres at a time, and 
management expects that continued success 
will expand the mineral resource further.

To the east, high-grade mineralisation has 
also been intersected with the most easterly 
hole returning an intersection of 11.7 g/t Au 
over 1.2 metres. This result is located 220 
metres to the east of the current eastern limit 
of the mine and therefore the orebody remains 
open to the east and justifies additional step 
out drilling to test this eastern extension.

In addition, the Company has also drilled what 
is now the deepest intersection at São Chico, 
where hole 19-SCUD-333 has reported a gold 
grade of 25.37g/t over a width of 4.08 metres. 
This hole is approximately 200 metres below 
the current lowest development level in the 
mine and therefore nearly 500 metres from 
surface. An intersection of this quality provides 
strong encouragement of continuity of the  
São Chico orebody at depth and therefore 
potential further resource growth and  
extended life of the operation.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
34

Operational Review continued

Key to zones marked on image
ABELHA anomaly - A two kilometre 
long, east-northeast to west-south-
west trending, robust chargeability 
anomaly coincident with a subtle 
magnetic high, situated only two 
kilometres west of the São Chico 
mine and one kilometre west of 
the recently reported high-grade 
intersections from West Vein drilling 
(see news release of 20 September 
2018). This anomalous area lies 
within the São Chico structural 
corridor at the intersection of 
several interpreted fault sets, 
similar to the setting of the current 
São Chico operations. 

BESOURO anomaly - An elongate 
chargeability anomaly, parallel to 
Abelha and lying on the western 
edge of the survey area. 

CICADA anomaly - A cluster of 
chargeability anomalies located in 
the north-west of the survey area 
and lying within the São Chico 
strike corridor.

Image showing current IP results at São Chico and location of the Cinderella zone

Ground Geophysics and Geochemistry
Ground geophysics surveys in the vicinity of 
the São Chico orebody were ongoing for much 
of 2018, with some very significant anomalies 
recorded. Approximately 107 line kilometres of 
IP geophysical survey was completed, testing 
extensions to the east, west and south. This 
complemented an earlier 20 line kilometre IP 
survey started in 2016, along the São Chico 
strike. With a total of 127 line kilometres 
now completed, a strike length totalling nine 
kilometres along the São Chico trend has now 
been covered with IP.

These surveys have highlighted the 
exploration potential within the area, defining a 
significant number of IP chargeable anomalies 
to the south, east and west of the São Chico 
deposit. The results suggest the potential to 
the west remains very good, and provides 
a comprehensive electrical resistivity and 
chargeability map of the São Chico district 
and, together with the detailed airborne 
electromagnetic and magnetic surveying also 
completed in 2018, provided the foundation 
for the Group’s exploration activities in 2019. 

The Cinderella Shear located to the south-east 
of São Chico is a very prominent IP anomaly, 
coincident with a magnetic high identified 
from an airborne survey, which now extends 
for seven kilometres. There has been historical 
artisanal mining activity around the areas that 
drain from the anomaly, make this feature 
extremely significant. A geochemical soil 
sampling programme has been completed 
over Cinderella to improve the targeting of the 
follow-up drilling campaign that is planned to 
be undertaken in 2020. 

Regional Exploration
The JDO Project Area covers a total area 
of over 54,000 hectares, incorporating the 
Palito and São Chico mining licence areas 
and the Sucuba prospect area. In addition 
to the tenements that incorporate the Palito 
and São Chico ore-bodies, the remainder of 
the tenement area comprises exploration 
licences either granted or in application. The 
JDO Project is located in the Tapajós Mineral 
Province in the south-east part of the Itaituba 
Municipality in the west of Pará State in 
central north Brazil. 

In 2018, the Company completed an airborne 
4,300 line kilometre airborne electro-magnetic 
(“AEM”) geophysical survey, covering 
approximately 25,000 hectares of the JDO 
tenement holdings. The survey supplemented 
the two AEM surveys completed in 2008 
and 2010 providing ~90% coverage of the 
prospective geology. From these surveys, 
the Group identified several geophysical 
anomalies which it considers worthy of  
further investigation. 

The EM survey identified an extremely 
pronounced magnetic high that runs east west 
across the tenements (see Figure overleaf). 
This is a regional feature, and many of the 
identified electromagnetic anomalies lie on 
 the flanks of this magnetic high. 

During the year, the Company commenced 
stream sediment and soil geochemistry 
surveys over a number of the high priority 
AEM anomalies identified from the recent 
survey. As a result, the Company has 
undertaken the collection of approximately 
6,400 soil and 35 stream sediment 

geochemistry samples along with surface 
mapping and outcrop sampling programmes, 
including the collection of some 223 rock 
samples for geochemical analyses and 
petrographic studies.

Key results included the identification of a 
number a significant gold and supporting 
multi-element anomalies.

The AEM also identified an extremely 
interesting EM anomaly trending north-south 
and located to the south-east and east of 
the São Chico tenement. The Group’s current 
ground geophysics and drill programmes have 
not extended out this far and this is therefore 
untested ground. As a completely new find, 
and considering that it extends for more than 
10 kilometres, management considers that 
this represents a very exciting development. 

Coringa Project Development 
and Licensing
Serabi has been continuing the work started 
by Anfield on the permitting and licensing 
process, and has continued to pursue the 
formal approval of the Environmental Impact 
Assessment (“EIA”) submitted late in 2017 
and undertake any supplementary work or 
reports that may be requested. Following 
the award of the trial mining licence for the 
project during the second quarter of 2018, 
management was advised late in 2018 that 
the state environmental agency (“SEMAS”) 
had approved the content of the EIA and was 
ready for the Group to start convening the 
necessary public meetings. 

Serabi Gold plc // Annual Report and Accounts 201935

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

VRMI magnetic image showing coincident mid (100-175m depth – orange colour) and late-time (175-250m depth –red) EM conductivity anomalies.  
The above figure includes magnetic images generated by previous surveys conducted by the Company in 2008 and 2011.

However, in light of concerns over 
conventional tailings dams in Brazil, following 
the failure of the Brumadinho dam in January 
2019, the Group has now elected to install a 
filtration plant allowing for the dry stacking of 
tails and eliminate the need for a conventional 
tailings dam. The Group has been working 
with SEMAS on the amendment to the  
EIA, to reflect this change in the planned 
process flowsheet, and the amended EIA  
was submitted and protocoled with SEMAS  
in early September 2019. 

SEMAS provided a provisional approval of 
the EIA shortly before the end of 2019 and 
authorised the holding of a public hearing 
which took place on 6 February 2020 and 
passed off as expected. In addition to 
SEMAS, the meeting was also attended by 
representatives from the ANM (the Brazilian 
national mining authority), SEASTER (State 
Secretary for Social Assistance, Employment 
and Income) and SEDEME (State Secretary for 
Economic Development of Mining and Energy). 
The Company believes that the various 
government bodies, having visited Serabi’s 
current operations immediately prior to the 
Public Hearing, formed a positive view of the 
Company and its proposals for progressing 
the Coringa Project. The next step will be 
for SEMAS to present a recommendation 
to the State Environmental Council of Para 
(“COEMA”), which is the legislative body that 
will give final approval for the award of the 
Licençia Previa. The Company expects that 
the decision of COEMA will be made in the 
coming months, following which management 
will submit its application for the Installation 

Licence (“Licençia Instalacao”), and which it 
hopes can be approved in time to allow initial 
plant and site construction to commence prior 
to the end of 2020.

On 6 September 2019, Serabi released 
the results of the Coringa PEA prepared 
by GRE which also included an amended 
mineral resource estimate for the Coringa 
project, updating a previous estimation 
also undertaken by GRE that was issued on 
4 March 2019. The new estimation recorded 
a NI 43-101 compliant Indicated Resource of 
195,000 ounces of gold at an average grade 
of 8.24 grammes per tonne (“g/t”) and an 
Inferred mineral resource of 346,000 ounces 
of gold at an average grade of 6.54 g/t. The 
Technical Report was issued on 21 October 
2019, and is available to view on the Group’s 
website at www.serabigold.com and on 
SEDAR at www.sedar.com. 

The Coringa PEA was very positive and using 
a base case gold price of US$1,275 per ounce 
projected a post tax IRR of 31% and a post 
tax NPV at a five per cent discount rate of 
US$47.3 million.

•  The Base Case project payback is  

estimated to occur within 2.25 years  
of first gold production; 

•  Average Life of Mine (“LOM”) All-In 

Sustaining Cost (“AISC”) of US$852 per 
ounce, including royalties and refining costs 
using the Base Case gold price; 
•  Average gold grade of 8.34 g/t gold, 
producing a total gold production of  
288,000 ounces; 

•  Typical annual production once the project 
is in full operation averages 38,000 ounces 
per year; 

•  Initial capital requirement of US$24.7 million 

prior to sustained positive cash flow; 

•  Sustaining capital expenditures of US$9.2 

million to be funded from project cash flow; 

•  Indicated mineral resource inventory  
of 125,000 ounces of gold, supported  
by a further Inferred Resources of  
178,000 ounces of gold from a total 
geological resource of 195,000 indicated 
ounces of gold and 346,000 inferred  
ounces of gold, to be produced by 
underground open stoping using a  
cut-off grade of 6.00 g/t gold; 

•  Total Life of Mine of approximately 9 years; 
•  The Base Case includes a 20 per cent 
contingency on both operating and  
capital costs;

•  Subject to permitting approvals and project 
financing, management hopes that, subject 
to adequate operational cash flow being 
generated, mine development start-up could 
occur before the end of 2020, with initial 
processing of ROM feed set to commence 
approximately nine to 12 months later.

Management considers that the PEA mine 
plan can be better optimised and the ramp-
up to full production accelerated by starting 
up the development of the project earlier 
than envisaged in the PEA subject to funding 
being available. Whilst the Group is still 
seeking to obtain all the necessary permits 
for the construction of the plant and to allow 
processing of ore, it has already received 

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
36

Operational Review continued

Coringa Drilling Results

a trial mining licence. It has been advised 
that within the limitations of the trial mining 
licence, initial development of the Coringa 
underground mine could be undertaken. 
Preparations for starting the mine portal 
and underground ramp at Coringa are well 
underway with the area having been cleared 
and hard rock exposed. 

Beginning the ramp under the trial mining 
licence serves a number of purposes. Firstly, 
the Group will obtain invaluable information 
about the orebodies in terms of geometry, 
thickness and their general nature, which, with 
vein mining, is very difficult to obtain solely 
from drill hole data. This has a number of key 
operational benefits. It will allow the Group 
to de-risk the project for potential lenders by 
establishing the continuity of the orebody. It will 
also allow the Group to establish whether and 
to what extent, mechanised mining could be 
deployed, potentially reducing costs compared 
with the PEA. Finally, it will allow the Group 
to generate a bulk ROM ore sample and test 
the amenability of the ore for ore-sorting. The 
proximity of the ore-sorter at Palito, just 200 
kilometres to the north, will allow the Group 

to undertake its own ‘in-house’ testing. Whilst 
the plant that was acquired as part of the 
acquisition has adequate capacity, the use of 
ore sorting could reduce operating costs by 
reducing the processing of unnecessary waste 
material. Management also considers that an 
early start-up of the project is a critical step to 
winning support in the permitting process as 
a demonstration to the community and other 
local stakeholders of the Group’s intent to 
develop the project.

mine development and limited ore production 
from Coringa. The trial mining licences and 
the concurrent operating licence authorises 
mining of up to 50,000 tonnes of ore per year 
at Coringa. In the absence of the necessary 
processing permits, any ore recovered at this 
stage will be stockpiled for future processing. 
Under applicable regulations, once the mine is 
operational, Chapleau Brazil may apply to the 
DNPM and SEMAS to increase the mining and 
processing limits.

On 14 August 2017, Anfield announced 
that it had received key permits required to 
commence construction of the Coringa project, 
being (1) the licence of operation for exploration 
and trial mining, (2) the vegetation suppression 
permit and (3) fauna capture permit, all issued 
by the SEMAS. The SEMAS permits contain 
a list of conditions for the conservation and 
protection of fauna and flora.

In May 2018, trial mining licences for each 
of the concessions 850568/1990 and 
850567/199, valid until 25 May 2020 and 25 
November 2020 respectively, were issued by 
the DNPM permitting the Group to commence 

On 23 May 2018, Serabi was informed, 
following an action brought by the Brazilian 
Ministério Público Federal (“MPF”), on  
27 September 2017, seeking to nullify  
the operating licence previously granted  
to Chapleau Brazil by SEMAS, that the court 
and judge who presided over the hearing on  
26 April 2018, denied the MPF any action 
against SEMAS, the DNPM and Chapleau  
Brazil and also denied any right to appeal  
the decision, thus allowing Chapleau to  
proceed with advancing the project.

Serabi Gold plc // Annual Report and Accounts 201937

Other Exploration Prospects 
The Group has three other project areas, 
although activities on each of these projects 
have been limited in recent periods.

Sucuba Project
The Sucuba project is located some 10 
kilometres to the north-west of Palito and 
the Company holds two exploration licences 
applications totalling 10,449 hectares. The 
Company has conducted exploration work 
in the past on this area where the main gold 
anomaly is centred on a small garimpeiro pit. 
Initial geochemistry highlighted anomalous 
gold values over an east-west area of 800 
metres by 150 metres and a limited historic 
drill programme returned a number of gold 
values associated with structural controls, 
including 0.50metres at 20.42g/t Au. The area 
would appear to potentially host a polymetallic 
deposit with high lead, silver and zinc values 
having been returned.

Pizon and Modelo Projects
The Pison and Modelo Projects are isolated 
sites located approximately 250km and 300km 
to the west and north-west of the Palito Mine, 
with access being primarily by light aircraft. 
Serabi submitted final exploration reports 
and notices of relinquishment, and in 2019 
the relinquishment of these tenements was 
approved.

It has always been the intention of the 
Group to use the cash flow generated from 
its production operations to advance its 
exploration opportunities.

Mike Hodgson 
Chief Executive Officer 
8 April 2020

Strike and plunge extensions 
along the three main ore zones 
of Meio, Galena and Serra 
were targeted, with the results 
returning a series of high-grade 
intersections extending the 
previously modelled ore zones.

Progress has also been made in several other 
areas relating to the development of Coringa. 
Applications for required camp and start-up 
water were submitted prior to the date of the 
Acquisition and the tailings storage permit 
request was submitted on 11 December 
2017. Discussions for long-term land access 
agreements with the Instituto Nacional de 
Colonização e Reforma Agrária (“INCRA”), a 
government agency which claims ownership 
of the surface rights where the project is 
situated are ongoing and being progressed.

Coringa Exploration
Drilling at the Coringa Gold Project 
commenced in 2018, with the programme 
completed in late February 2019. Strike and 
plunge extensions along the three main 
ore zones of Meio, Galena and Serra were 
targeted, with the results returning a series 
of high-grade intersections extending the 
previously modelled ore zones. 

Significant intersections returned included;

•  Galena - 2.0m @ 25.02 g/t Au from 
141.50m (COR0367) including 1.0m  
@ 48.18g/t Au

•  Serra – 4.0m @ 3.36 g/t Au from 354.0m 
(COR0370) including 1.28m @7.45g/t Au 
•  Meio #2 – 0.35m @15.57 g/t Au (COR0372) 

from 197.05m

•  Meio #2 – 1.3m @ 32.04g/t Au (COR0373) 

from 144.75m including 0.5m @ 79.47g/t Au
•  Meio # 4 – 0.60m @ 4.65 g/t Au (COR0378) 

from 210.70m

•  Meio #4 – 0.75m @ 7.61 g/t Au (COR0380) 

from 174.8m

•  Meio #4 - 1.40m @ 15.82 g/t Au (COR0381) 

from 275.0m 

•  Meio #4 - 1.15m @ 9.69 g/t Au (COR0383) 

from 134.2m including 0.60 m @ 17.74 g/t Au

All of the above results were included in 
the latest mineral resource estimation that 
was issued by the Group on 6 September 
2019. In addition to new drilling undertaken, 
the Group also completed, during the first 
half of 2019, a re-logging and re-sampling 
programme on historic Coringa drill holes. 
A total of 179 early Coringa drill holes were 
reassessed. Re-sampling was completed on 
43 of the 179 drill holes honouring geological 
contacts and quartz vein structures. A total 
of 92 core samples were analysed and 
significant grade increases reported in many 
mineralised intersections, as a consequence 
of the exclusion of the dilution effects of 
un-mineralised host wall rocks that the 
previous owners had included within the 
sampled intervals. 

Together with the additional drilling  
results, these improved intercepts were  
used in the latest revision of the geological 
resource estimate.

The Galena vein was drilled targeting the strike 
and plunge extension of the vein at depth. The 
programme successfully intersected high-
grade mineralisation over mineable widths 
and with hole COR0367 extending the known 
mineralisation for a further 100 metres to the 
south of the previously known limit. 

Similarly, a series of four holes were completed 
on the Serra vein set. Drill hole COR0370 
targeted the down dip and northern strike 
extension of the modelled ore zones. It 
successfully intersected a four metre drilled 
width of veining and alteration which has 
extended the mineralisation for a further 150 
metres down dip and 140 metres along strike 
to the north from the previous drill intersections 
of the Serra mineralisation. 

A series of nine drill holes were completed 
along the Meio vein set, targeting the Meio 
#2 (M2) and Meio #4 (M4) veins. The Meio 
#1 (M1) vein is the most strike extensive and 
drilled vein defined to date with numerous 
intersections along a total strike length of 1,500 
metres. The M2 vein which lies parallel to M1 
had previously, however, only been defined 
along a total strike length of 700 metres. 
The M4 vein is considered to be a southern 
extension of the M1 vein in a structurally offset 
position and past drilling had defined the 
mineralisation over a 900 metre strike length.

Drill holes COR0372 and COR0373 targeted 
the southern strike extension of the M2 vein, 
successfully intersecting the structure and 
significantly extending the strike of the M2  
vein for a further 480 metres to the south, 
making the drilled strike of the M2 vein to 
almost 1,200 metres, and it remains open  
along the southern strike.

Drill holes COR0378, COR0380 & COR0381 
targeted, over a strike extend of 400 metres, 
the northern dip extension of M4 vein at depth. 
This drilling has successfully extended the 
vein for approximately 200 metres deeper than 
previously known along this 400 metre strike.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
38

Group Mineral Reserves and Resources

Table 1 - Mineral Resource Statement, Palito Mine, 
Para State, Brazil, as of June 30, 2017

Table 2 - Mineral Reserves Statement, Palito Mine, 
Para State, Brazil, as of June 30, 2017

Vien 

Width  Quantity 

Grade 

 Contained 
Metal

  Quantity 

Grade 

 Contained 
Metal

Classification  m 

000’t 

Gold  Copper 
% 

g/t 

Gold  Copper 
t

000’oz 

Underground 
Measured 

Indicated 

Surface  
Stockpiles  
Measured 

Tailings 
Measured 

Combined 
Measured 

Indicated 

Measured  
and Indicated 

Underground 
Inferred 

0.52 

0.57 

274 

371 

15.21 

10.91 

0.77 

0.57 

134 

130 

2,110

2,115

– 

– 

– 

– 

– 

12 

3.15 

60 

2.70 

– 

– 

1 

5 

–

–

346 

371 

12.62 

10.91 

0.61 

0.57 

140 

130 

2,110

2,115

717 

11.74 

0.59 

271 

4,225

0.77 

784 

7.02 

0.20 

177 

1,568

Notes to Table 1: 
1  Mineral Resources have been rounded. Mineral Resources are not Mineral Reserves and have 
not demonstrated economic viability. Mineral Resources are reported inclusive of Mineral 
Reserves. All figures are rounded to reflect the relative accuracy of the estimates. Underground 
Mineral Resources are reported within classification domains inclusive of in-situ dilution at a 
cut-off grade of 3.10 g/t gold, assuming an underground extraction scenario, a gold price of 
US$1,500/oz, a 3.5:1 Brazilian Real to U.S. Dollar exchange rate, and metallurgical recovery of 
91%. Polygonal techniques were used for mineral resource estimates. Surface stockpiles and 
tailings are reported at a cut-off grade of 1.65 g/t gold assuming a gold price of US$1,500/oz,  
a 3.5:1 Brazilian Real to U.S. Dollar exchange rate, and metallurgical recovery of 78%.

2  Serabi is the operator and owns 100% of the Palito Mine such that gross and net attributable 

mineral resources are the same. The mineral resource estimate was prepared by the Company 
in accordance with the standard of CIM and Canadian National Instrument 43-101, with an 
effective date of 30 June 2017, and audited and approved by Mr Glen Cole of SRK Consulting 
(Canada) Inc., who is a Qualified Person under the Canadian National Instrument 43-101. 
3  Since 30 June 2017 the Group has extracted, from the Palito orebody, total contained gold  
of approximately 53,957 ounces, having mined a total of approximately 240,178 tonnes at  
an average grade of 6.99 g/t.

Classification 

Underground 
Proven 

Probable 

Surface Stockpiles  
Proven 

Tailings 
Proven 

Combined 
Proven 

Probable 

Proven and Probable 

000’t 

Gold  Copper 
% 

g/t 

Gold  Copper 
t

000’oz 

265 

276 

9.77 

7.64 

0.46 

0.39 

12 

3.15 

60 

2.70 

337 

276 

613 

8.28 

7.64 

7.99 

– 

– 

0.36 

0.39 

0.37 

83 

68 

1 

5 

1,219

1,076

–

–

90 

68 

157 

1,219

1,076

2,295

Notes to Table 2: 
1  Mineral Reserves have been rounded to reflect the relative accuracy of the estimates. Proven 
Underground Mineral Reserves are reported within the Measured classification domain, and 
Probable Underground Mineral Reserves are reported within the Indicated classification domain. 
Proven and Probable Underground Mineral Reserves are inclusive of external mining dilution 
and mining loss and are reported at a cut-off grade of 3.70 g/t gold, assuming an underground 
extraction scenario, a gold price of US$1,250/oz, a 3.5:1 Brazilian Real to U.S. Dollar exchange 
rate, and metallurgical recovery of 91%. Proven Mineral Reserves surface stockpiles and tailings 
are reported at a cut-off grade of 1.95 g/t gold, assuming a gold price of US$1,250/oz, a 3.5:1 
Brazilian Real to U.S. Dollar exchange rate, and metallurgical recovery of 78%.

2  Serabi is the operator and owns 100% of the Palito Mine such that gross and net attributable 
mineral reserves are the same. The mineral reserve estimate was prepared by the Company 
in accordance with the standard of CIM and Canadian National Instrument 43-101, with 
an effective date of 30 June 2017, and audited and approved by Mr Timothy Olson of SRK 
Consulting (US) Inc., who is a Qualified Person under the Canadian National Instrument 43-101.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
39

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

Table 3 - Mineral Resource Statement, São Chico 
Mine, Para State, Brazil, as of June 30, 2017

Table 5 - Mineral Resources Statement, Coringa Gold 
Project, Para State, Brazil, as of September 6, 2019

Classification 

Underground 

Indicated 

Total Indicated 

Underground 

Inferred 

  Quantity 

000’t 

 Contained 
Metal

Grade 

Gold 
g/t 

Gold 
000’oz

735 

8.24 

195

1,645 

6.54 

346

Notes to Table 5:
1  Mineral Resources have been rounded. Mineral Resources are not Mineral Reserves and have 
not demonstrated economic viability. Mineral Resources are reported inclusive of Mineral 
Reserves. All figures are rounded to reflect the relative accuracy of the estimates. Mineral 
Resources are reported within classification domains inclusive of in-situ dilution at a cut-off 
grade of 2.0g/t gold, assuming an underground extraction scenario, a gold price of US$1,500/
troy oz, an operating cost of $100/t, metallurgical recovery of 95%.

2  Serabi is the operator and owns 100% of the Coringa Gold Project such that gross and net 

attributable mineral resources are the same. The mineral resource estimate was prepared by 
Global Resource Engineering in accordance with the standard of CIM and Canadian National 
Instrument 43-101, with an effective date of 31 August 2019 by Mr Kevin Gunesch and Dr 
Hamid Samari, who are both Qualified Persons under the Canadian National Instrument 43-101. 

3  Serabi is the operator and owns 100% of the São Chico Mine such that gross and net 

attributable mineral reserves are the same. The mineral reserve estimate was prepared by the 
Company in accordance with the standard of CIM and Canadian National Instrument 43-101, 
with an effective date of 30 June 2017, and audited and approved by Mr Timothy Olson of SRK 
Consulting (US) Inc., who is a Qualified Person under the Canadian National Instrument 43-101.

 Thickness  Quantity 

Classification 

Measured 

Indicated 

Measured and Indicated 
Inferred 

M 

000’t 

1.82 

1.79 

1.81 
1.80 

60 

22 

82 
123 

 Contained 
Metal

Grade 

Gold 
g/t 

13.34 

14.70 

13.70 
13.77 

Gold 
000’oz

26

10

36
54

Notes to Table 3: 
1  Mineral Resources have been rounded. Mineral Resources are not Mineral Reserves and have 
not demonstrated economic viability. Mineral Resources are reported inclusive of Mineral 
Reserves. All figures are rounded to reflect the relative accuracy of the estimates. Underground 
Mineral Resources are reported within classification domains inclusive of in-situ dilution at a 
cut-off grade of 2.85 g/t gold, assuming an underground extraction scenario, a gold price of 
US$1,500/oz, a 3.5:1 Brazilian Real to U.S. Dollar exchange rate, and metallurgical recovery of 
95%. Polygonal techniques were used for mineral resource estimates.

2  Serabi is the operator and owns 100% of the São Chico Mine such that gross and net 

attributable mineral resources are the same. The mineral resource estimate was prepared by the 
Company in accordance with the standard of CIM and Canadian National Instrument 43-101, 
with an effective date of 30 June 2017, and audited and approved by Mr Glen Cole of SRK 
Consulting (Canada) Inc., who is a Qualified Person under the Canadian National Instrument 
43-101. 

3  Since 30 June 2017 the Group has extracted, from the São Chico orebody, total contained gold 
of approximately 50,247 ounces, having mined a total of approximately 190,632 tonnes at an 
average grade of 8.20 g/t.

Table 4 - Mineral Reserves Statement, São Chico 
Mine, Para State, Brazil, as of June 30, 2017

Classification 

Underground 
Proven 

Probable 

Proven and Probable 

  Quantity 

000’t 

65 

25 

90 

 Contained 
Metal

Grade 

Gold 
g/t 

Gold 
000’oz

8.15 

9.15 

8.43 

17

7

24

Notes to Table 4: 
1  Mineral Reserves have been rounded to reflect the relative accuracy of the estimates. Proven 
Underground Mineral Reserves are reported within the Measured classification domain, and 
Probable Underground Mineral Reserves are reported within the Indicated classification domain. 
Proven and Probable Underground Mineral Reserves are inclusive of external mining dilution 
and mining loss and are reported at a cut-off grade of 3.45 g/t gold, assuming an underground 
extraction scenario, a gold price of US$1,250/oz, a 3.5:1 Brazilian Real to U.S. Dollar exchange 
rate, and metallurgical recovery of 95%

2  Serabi is the operator and owns 100% of the São Chico Mine such that gross and net 

attributable mineral reserves are the same. The mineral reserve estimate was prepared by the 
Company in accordance with the standard of CIM and Canadian National Instrument 43-101, 
with an effective date of 30 June 2017, and audited and approved by Mr Timothy Olson of SRK 
Consulting (US) Inc., who is a Qualified Person under the Canadian National Instrument 43-101.

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks and Uncertainties 

Management continues 
to review all aspects of 
operational performance to 
achieve improvements in 
total gold production while 
simultaneously seeking to 
improve safety, reduce costs, 
improve utilisation rates, 
reduce machinery down-
time and achieving better 
production per shift.

h Read more on pages  

26 to 29

40

Financial Review

Reducing production  
costs through growth

Planned production growth and a favourable exchange rate will help secure 
long-term sustainability and reduce the unit costs of production.

“The Group has generated net cash flow  
from its operations of US$18.51 million. 
Cash balances have increased by 
approximately US$5.02 million during  
the year.”

Twelve month period ended  
31 December 2019 compared to 
the twelve month period ended 
31 December 2018
During the twelve month period ended 31 
December 2019, the Group produced 40,101 
ounces of gold (12 months to 31 December 
2018: 37,108 ounces) and recognised 
sales for 42,631 ounces (12 months to 31 
December 2018: 33,551 ounces). 

The gross profit of US$13.72 million for the 
12 months ended 31 December 2019 can be 
analysed and compared with the gross profit 
of US$2.88 million for the same period of 2018 
as shown in Table A.

Revenue
For the twelve month period ended  
31 December 2019 the Group generated 
US$11,974,425 (2018: US$9,469,336) in 
revenue by selling an estimated 8,841 ounces 
of gold from the sale of 1,140 tonnes of 
copper/gold concentrate (2018: 6,745 ounces 
from 1,040 tonnes) and also recognised 
revenue for 33,790 ounces of gold bullion, 
generating total revenue of US$47,973,667 
during the 12 months of 2019, (2018: sale of 
26,806 ounces for revenue of US$33,792,407). 

During the 12 months to 31 December 2019, 
the Group produced 986 wet tonnes of copper/
gold concentrate, containing an estimated 7,839 
ounces; (12 months to 31 December 2018: 
1,134 wet tonnes of copper/gold concentrate, 
containing 7,543 ounces of gold). The unsold 
material is held as inventory.

During the 12 months to 31 December 
2019, the Group produced 32,262 ounces of 
gold in the form of bullion in comparison to 
29,565 ounces during the same period of the 
previous year. The variation between sales and 
production of bullion reflects the relative levels 
of gold held in inventory at the respective 
period ends. The Group held 5,807 ounces 
of gold at 31 December 2018 compared with 
the holdings of 3,466 ounces at 31 December 
2019. The Group sold the excess stock during 
the first quarter of 2019. 

Serabi Gold plc // Annual Report and Accounts 2019Twelve 

Twelve 
  months ended  months ended 
  December 2019  December 2018 

8,841 

33,790 

42,631 

US$ 

10,663,094 

1,237,073 

74,258 

6,745 

26,806 

33,551 

US$ 

8,214,400 

1,203,019 

51,917 

41

Variance

2,096

6,984

9,080 

US$

2,448,694

34,054

22,341

11,974,425 

9,469,336 

2,505,089

47,973,667 

33,792,407 

14,181,260

59,948,092 

43,261,743 

16,686,349

34,362,790 

29,491,414 

4,871,376

(500,000) 

(400,000) 

(100,000)

716,522 

1,038,205 

487,983 

1,097,945 

7,233,465 

1,790,379 

– 

898,005 

432,082 

679,515 

6,180,735 

3,100,652 

716,522

140,200

55,901

418,430

1,052,730

(1,310,273)

46,227,288 

40,382,403 

5,844,885

13,720,804 

2,879,340 

10,841,464

Table A - Gross Profit 

Concentrate sold (Ounces) 

Bullion Sold (Ounces) 

Total Ounces 

Revenue from Ordinary Activity 

Gold (in concentrate) 

Copper (in concentrate) 

Silver (in concentrate) 

Total concentrate sales 

Gold bullion sales 

Total Sales 

Costs of sales 

Operational costs 

Release of/provision  
for impairment of inventory 

Provision for impairment  
of state taxes receivable 

Shipping costs 

Treatment charges 

Royalties 

Amortisation of mine property 

Depreciation of plant & equipment 

Total operating costs 

Gross profit 

Table B - Operational Costs 

Tonnes Mined 

Tonnes Milled 

Ounces Produced 

Ounces Sold 

Operating Costs 

Labour 

Mining consumables  
& maintenance 

Plant processing  
and consumables 

General site expenses 

Twelve 
months ended 

Twelve 
months ended 
December 2019  December 2018 

176,743 

177,334 

40,101 

42,631 

162,722 

168,253 

37,108 

33,551 

Twelve 
months ended 

Twelve 
months ended 
December 2019  December 2018 

Variance 

14,021 

9,081 

2,993 

9,080 

Variance 
%

9%

5%

8%

27%

Variance 

Variance

US$’000 

US$’000 

US$’000 

15,291 

13,006 

2,285 

10,652 

9,269 

1,383 

4,811 

3,608 

34,363 

4,151 

3,064 

29,491 

660 

543 

4,872 

%

18%

15%

16%

18%

17%

Operating Costs
Operating costs for the 12 months ended 31 
December 2019 of US$34.36 million (2018: 
US$29.49 million) comprise all mining costs 
at both the Palito and São Chico Mines, plant 
processing costs, as well as all general site 
costs incurred on both mine-sites during the 
twelve month period in the production of the 
final sales products as shown in the table 
below. During 2019, the average exchange 
rate was BrR$3.94 to US$1.00 compared 
with an average exchange rate of BrR$3.65 
to US$1.00 during the same period of the 
previous year, a weakening of more than  
eight per cent. 

Labour Costs
Labour costs have increased by US$2.28 
million for the twelve month period ended 31 
December 2019 in comparison to the same 
period of the previous year primarily due to 
the 27 per cent increase in sales recognised 
offset by the eight per cent weakening of 
the Brazilian Real. During May 2019, each 
Brazilian employee received a five per cent 
increase in salary as a result of the national 
collective agreement in Brazil. There was 
also an increased number of operational staff 
employed during 2019 in comparison to 2018.

Mining Costs
Mining consumables and maintenance for 
the twelve month period ended 31 December 
2019 have increased by US$1.38 million, or 15 
per cent, in comparison to the same twelve 
month period from 2018. This is primarily due 
to the 27 per cent increase in sales recognised 
offset by the eight per cent weakening of the 
Brazilian Real in comparison to the US Dollar. 
Maintenance costs have also increased during 
the 12 months of 2019 in comparison to 
the same period of the previous year, as the 
underground fleet increased in size and age 
profile of the mining fleet. 

Plant Processing Costs
Plant costs have increased by US$0.66 million, 
16 per cent, for the twelve month period 
ended 31 December 2019 compared with the 
same period in the previous year. Again, this 
is primarily due to the 27 per cent increase 
in ounces sold offset by the eight per cent 
weakening of the Brazilian Real. 

General Site Costs
General site costs for the twelve month period 
ended 31 December 2019 increased by 18 per 
cent compared with the same period in the 
previous year due to the increase in ounces 
sold during 2019 in comparison to 2018 
offset by the eight per cent weakening of the 
Brazilian Real.

Cost increases in local currency reflect general 
increases in inflation between the two periods, 
as well as more third-party contractors 
required to undertake works on the Group’s 
tailings management facilities to maintain 
compliance with new regulations that had 
come into force.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
42

Financial Review continued

Provision for Impairment of Inventory
The Group calculates unit costs of mined 
production on a cost per tonne basis 
irrespective of grade and has established 
stockpiles of low grade run of mine ore which 
are available for processing in the future.  
The Group has assessed the likely future  
value of these stockpiles and determined,  
in light of the expected realisable value of  
the coarse ore stockpile, that US$0.50 million 
of the amount previously provided as a 
potential impairment was no longer required, 
and in the first quarter of 2018 this provision 
was released back to the income statement. 
The total stock impairment provision against 
the carrying value of the coarse ore stockpiles 
is currently US$0.05 million.

Provision for Impairment of State Taxes 
Receivable
The Group has established a provision of 
US$0.72 million (BrR$2.83 million) as an 
estimate of the value of ICMS tax that might 
not be recoverable by the Group, representing 
approximately 20 per cent of the balance due.

 US$8.36m

Operating profit before interest.  
An improvement of US$11.07m year on year

US$832

Cash cost per ounce

US$1,081

All-in sustaining cost per ounce

ICMS is a sales related tax, levied and 
collected by the State in which the enterprise 
carries out its activities. ICMS is charged 
on consumable items used in production, 
packaging, transports costs for production 
consumables, electric power, and plant and 
equipment purchased for use in production. 
Enterprises will add ICMS tax to the selling 
price of the goods and services that they 
sell. At the end of each reporting period, the 
enterprise will account for and pay-over to the 
State the net amount of the ICMS that it has 
collected on sales after deducting the ICMS 
that it has paid out on its inputs. Exporters, 
however, are not required to levy ICMS on the 
sale of their goods and as a result generally 
find themselves being a net recipient of 
refunds of ICMS.

Whilst the laws governing ICMS are generally 
the same across Brazil, the manner in which 
they are implemented and adhered to varies 
by State. The State of Para, unlike many 
richer states located in the south of Brazil, 
is not inclined to make regular refunds of 
ICMS to businesses, although it will allow 

businesses to offset ICMS that is due to be 
paid over, against other ICMS liabilities that an 
enterprise may have. The Company currently 
projects that it will continue in the near term 
to accumulate further balances of ICMS that 
are legally recoverable, although may not be 
repaid promptly. Current legal advice in Brazil 
is that the amount owed is recoverable but 
without a clear timeline on when recoverability 
can be realised. 

Schemes have been established and used 
whereby a party can sell (with the approval of 
the State tax authorities), their ICMS credits 
to other companies. The provision that the 
Company has established reflects the market 
discount rates at which such transactions 
have been executed in the past.

Shipping Costs
Shipping costs of US$1.04 million (2018: 
US$0.90 million) include all domestic road 
and river freight in Brazil from the Palito Mine 
to the international port at Belem and also 
international sea freight to the end purchaser, 
as well as air transport and insurance for the 
bullion sold from the Palito Mine to its final 
destination in Sao Paulo. The increase by 
comparison to the same period in 2018 reflects 
the increase in the volume of concentrate 
shipped, being 1,140 tonnes in the 12 months 
of 2019 in comparison to 1,040 tonnes for the 
same period of the previous year. 

Treatment Charges
Treatment charges have increased by 13 per 
cent between 2018 and 2019 as the Group 
sold 100 tonnes more, (10 per cent) of copper 
concentrate in the twelve month period ended 
31 December 2019 in comparison to the same 
period in 2018. In addition, the increased 
levels of gold bullion sold have resulted in an 
increased level of refining charges. 

Royalties
Royalty payments of US$1.10 million (2018: 
US$0.68 million) comprise statutory levies 
payable in Brazil and royalties payable to prior 
owners of the São Chico deposit. Government 
royalty rates are uniform across all mining 
operations, with a rate of 1.5 per cent being 
applied to gold production and the royalty on 
copper production being 2.0 per cent. The 
increase in royalty payments for the twelve 
month period ended 31 December 2019 
compared with the same period in 2018 
reflects the increased levels of gold production 
and gold sales in the period.

Amortisation
Charges for the amortisation of mine property 
are calculated by reference to the depletion, 
during the period, of the total estimated 
mineable resource at each of the Palito and 
São Chico orebodies. In each case, the base 
carrying cost of the asset is adjusted to include 
a provision for future mine development costs 
for each of these ore bodies. At 31 December 
2019, the balance of the provision for future 
mine development costs was estimated to be 
BR$51.0 million in comparison to the previous 
estimate of BR$15.0 million as at 

31 December 2018. The increase of BR$36.0 
million was made to accurately reflect the 
life of mine of the Palito ore body. The total 
amortisation charge relating to the Palito 
and São Chico ore bodies for the twelve 
month period ended 31 December 2019 is 
approximately US$7.23 million in comparison 
to BR$6.18 million during the same period 
of the previous year. The increase is due 
to the increased provision for future mine 
development costs. 

Depreciation
A depreciation charge of US$1.79 million 
was recorded during the twelve month period 
ended 31 December 2019 on plant and 
equipment used in the mining and processing, 
(12 months to 31 December 2018: US$3.10 
million). The decrease of 42 per cent is 
primarily due to an accelerated charge of 
approximately US$500,000 during the fourth 
quarter of 2018 in respect of items that had 
reached the end of their useful lives, as well 
as a reduction of approximately US$250,000 
during the fourth quarter of 2019 of the 
annual depreciation charge as a result of over 
depreciation on certain items of plant and 
machinery during 2019 and previous years. 

Operating Profit
The Group has recognised an operating profit 
before interest and other income of US$8.36 
million, (2018: operating loss of US$2.71 
million) reflective of the higher level of gross 
profit from operations and after incurring 
US$5.26 million (2018: US$5.54 million) in 
administrative expenses, as well as US$0.26 
(2018: US$0.33 million) on share-based 
payments. The deemed value assigned to 
these share options is amortised over the 
expected option life and is calculated using 
the Black Scholes model. The charge for the 
12 months to 31 December 2019 is in respect 
of options granted between January 2016 and 
31 December 2018. The Group also reported a 
profit of US$0.17 million from the disposal of 
assets (2018: US$0.27 million). 

Administration costs of US$5.26 million for 
the twelve month period ended 31 December 
2019 are at a consistent level to the expense 
of US$5.54 million incurred during the twelve 
month period ended 31 December 2018, with 
the small reduction in administrative costs a 
result of the eight per cent weakening of the 
Brazilian Real from an average of BrR$3.94  
to US$1.00 for the twelve month period ended 
31 December 2019 in comparison to BrR$3.65 
to US$1.00 for the same twelve month period 
of the previous year. 

The Company recorded a foreign exchange 
gain of US$0.21 million for the 12 months 
ended 31 December 2019, which compares 
with a foreign exchange loss of US$0.59 
million recorded for the 12 months ended 
31 December 2018. These foreign exchange 
gains and losses are primarily incurred in 
respect of the cash holdings of the Company 
in currencies other than US Dollars as at the 
period end, and do not necessarily reflect 
actual realised profits or losses. 

Serabi Gold plc // Annual Report and Accounts 2019 
Table C - Net interest  

Interest on secured loan 

Unwinding of discount on  
outstanding acquisition payment 

Unwinding of discount on rehabilitation provision 

Loss upon revaluation of derivative 

Amortisation of fair value of derivatives 

Arrangement fee for secured loan 

Gain on non-substantial modification 

Gain on revaluation of derivatives 

Unwinding of discount on rehabilitation provision 

Interest income 

Net finance expense 

In January, we commenced a 
9,600 metre ‘step-out’ surface 
diamond drill programme and 
an 8,000 metre underground 
drill programme in the fourth 
quarter of 2019. The campaign 
is to test the São Chico orebody 
extension in all directions. 

The results from this drilling campaign 
are very encouraging. When the 
São Chico orebody first went into 
production, drilling had been limited 
to testing of the orebody directly 
below the original artisanal workings. 
Subsequent terrestrial geophysics 
programmes undertaken in 2017 
and 2018 highlighted the potential to 
extend the orebody to the east and 
west. Since the announcement of the 
initial drill results on 6 January 2020, 
the current campaign has continued to 
report positive results as we step out 
both the east and west, intersecting the 
continuation of the same orebody with 
both mineable grades and widths. 

43

Twelve 

Twelve 
  months ended  months ended 
  December 2019  December 2018

(646,516) 

(685,517)

The Company holds funds in certain 
currencies in anticipation of future 
expenditures that are anticipated to  
be settled in those currencies. 

(1,002,243) 

(999,796)

(284,652) 

(531,910) 

–

–

– 

– 

(520,000)

(180,000)

(2,465,321) 

(2,385,313) 

79,800 

– 

– 

2,325 

–

318,279

538,371

4,780

(2,383,196) 

(1,523,883)

Net interest charges for the twelve month 
period to 31 December 2019 were US$2.38 
million compared with US$1.52 million for 
the same twelve month period of 2018. An 
analysis of the composition of these charges 
is set out in the Table C.

The interest on the secured loan of US$0.65 
million (2018: US$0.68 million) is the cost of 
12 months of interest paid in relation to funds 
advanced under the credit agreement with 
Sprott Resource Lending Partnership, with the 
reduction reflecting the lower average levels of 
loan principal outstanding during the period. 
On 23 January 2018, the Group increased 
the existing secured loan of US$5 million to 
US$8 million. The loan balance at the end of 
December 2019 was US$6.9 million,  
including the value of the cash settlement  
due on the gold call options exercised by  
Sprott in July 2019.

The expense on the unwinding of the discount 
on the rehabilitation provision is as a result 
of the change in the net present value of the 
rehabilitation provision. 

The expense on the unwinding of the discount 
on acquisition is as a result of change in 
the net present value of the final payment 
due in December 2019 for the acquisition of 
Chapleau Resources Ltd. 

The loss on the valuation of derivatives of 
US$531,910 (12 months to 31 December 
2018: gain of US$318,279) represents the loss 
arising on the derivative value of the gold call 
options which had been granted to and were 
exercised by Sprott in July 2019. The initial 
value of the provision as at 30 June 2017 
was US$650,000, which having been revalued 
to US$709,255 at 31 December 2017, was 
revalued to US$390,976 as at 31 December 
2018, resulting in the gain of US$318,279 for 
the twelve month period ended 31 December 
2018. On 18 July 2019, Sprott exercised all 
of the 6,109 gold call options, resulting in a 
settlement being due of US$922,886, giving 
rise to a loss of US$531,910 for the 12 months 
to 31 December 2019. 

In May 2019, the Group agreed revised 
repayment terms for its secured loan whereby 
the loan would be repaid in six equal monthly 
instalments commencing 31 January 2020.  
In accordance with IFRS 9, whilst the variation 
in the loan terms was not sufficient to give 
rise to a derecognition of the existing loan, the 
Group was required to recognise the effect of 
a non-substantial modification to the existing 
loan. Accordingly, the Group has recognised a 
benefit arising from the modification totalling 
$172,912 which is being amortised over the 
remaining life of the loan as a variation in the 
effective interest rate of the loan. The amount 
of US$100,112 has been amortised in the 
period, resulting in net income for the period 
of US$79,800.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
44

Financial Review continued

For the 12 months ended 31 December 2018, 
the amortisation of the fair value of derivatives 
of US$520,000 represents the amortisation 
charge of the fair value ascribed to a gold call 
option granted to Sprott on 
30 June 2017. As part of the US$5 million  
loan arrangement the Group granted call 
options to Sprott over 6,109 ounces of  
gold exercisable at a price of US$1,320  
which expired on 31 December 2019.  
On 30 June 2017, the date these call options 
were granted, their value was assessed as 
being US$650,000 and a provision for a 
derivative financial liability of US$650,000  
was recognised in the accounts. On 19 January 
2018, and at the same time as taking out an 
additional US$3 million loan with Sprott, a 
six month extension to the repayment terms 
for this US$5 million loan was agreed. Under 
IFRS9, this variation being more than 10 per 
cent of the future cash flows was considered 
a substantial modification to the original US$5 
million loan. Accordingly, the original loan under 
the terms of IFRS 9 was considered to be 
repaid and a new loan for US$5 million taken 
out but with no derivative instrument attached 
to it. As a result, the outstanding fair value of 
the derivative, totalling US$520,000, attaching 
to the original US$5 million loan was required  
to be amortised in full upon the deemed 
repayment of the original loan. As the fair value 
of the derivative was amortised in full in 2018, 
there is no equivalent charge in 2019.

For the 12 months ended 31 December 2018, 
the arrangement fee of US$180,000 comprises 
of US$90,000 as a fee paid to Sprott during 
the first quarter of 2018 for the new US$3 
million loan and the revision to the terms of 
the existing US$5 million loan and a further 
fee of US$90,000 paid during the third quarter 
of 2018 for the extension of the new US$3 
million loan from its original maturity date of 
30 September 2018 to 30 June 2020.

Liquidity and Capital Resources
Non-Current Assets
On 31 December 2019, the Group’s net 
assets amounted to US$69.73 million, which 
compares to US$69.11 million as reported 
at 31 December 2018. The Group has also 
reported a profit after taxation of US$3.83 
million in the twelve month period to 31 
December 2019, (2018: loss after taxation 
US$5.75 million). 

Non-current assets totalling US$72.45 million 
at 31 December 2019 (31 December 2018: 
US$73.77 million), are primarily comprised 
of property, plant and equipment, which as 
at 31 December 2019 totalled US$39.59 
million, (31 December 2018: US$42.34 million), 
including assets acquired as part of the 
Chapleau acquisition, as well as development 
and deferred exploration costs with a value 
of US$30.69 million, (31 December 2018: 
US$27.71 million), including assets acquired  
as part of the Chapleau acquisition. The  
Group has also a provision for a deferred  
tax asset of US$1.32 million (31 December 

2018: US$2.16 million) and a long-term 
receivable in respect of state taxes due in  
Brazil of US$0.85 million (31 December 2018:  
US$1.55 million). The decrease in the  
long-term receivable is as a result of the  
write-off of approximately US$0.72 million 
of prepaid state ICMS taxes which the Group 
considers that may no longer be recoverable. 
The weakening of the Brazilian Real from  
31 December 2018 when the exchange  
rate was BrR$3.8742 to US$1.00 to the rate 
of BrR$4.0301 to US$1.00 at 31 December 
2019 has had a negative impact on the net 
asset position but the main movements are 
discussed in more detail below.

The Group’s property, plant and equipment 
includes the value of its mine assets relating 
to the Palito Mining Complex at 31 December 
2019 of US$19.58million (2018: US$22.65 
million). This includes US$4.48 million of 
additions in relation to the capital development 
of the Palito and São Chico ore bodies incurred 
during the year. Assets in construction as at 
31 December 2019 and relating to the Palito 
Mining Complex had a book value of US$11.29 
million (2018: US$10.38 million) and includes 
the provision for mine rehabilitation.

The Group owns land, buildings, plant and 
equipment with a value of US$8.72 million  
(31 December 2018: US$9.31 million). During 
the 12 months of 2019, the Group has acquired 
additional plant and machinery to the value 
of US$3.07 million in relation to its ongoing 
operations at the Palito Mining Complex.

The gross value ascribed to the Palito Mining 
Complex is now being amortised over the 
expected recoverable ounces of each orebody. 
An amortisation charge totalling US$7.10 
million has been recorded for the twelve month 
period to 31 December 2019 (twelve month 
period to 31 December 2018: US$6.10 million). 

Deferred exploration costs as at 31 December 
2019 totalled US$30.69 million (31 December 
2018: US$27.71 million), which includes to 
US$17.94 million attributable to the value of 
the projects acquired as part of the Chapleau 
acquisition, as well as capitalised costs of 
US$2.25 million (2018: US$4.61 million) on 
exploration and evaluation expenditure.

Working Capital
The weakening of the Brazilian Real from  
31 December 2018 when the exchange rate 
was BrR$3.874 to US$1.00 to the rate of 
BrR$4.030 to US$1.00 at 31 December 2019, 
a weakening of 4 per cent, has had a negative 
impact on the key components which make up 
the working capital position, however the main 
movements are discussed in more detail below.

Inventories
The level of inventory held by the Group  
at 31 December 2019 has decreased by 
US$1.93 million since 31 December 2018.  
A breakdown of the Group’s inventories at  
the 31 December 2019 and at 31 December 
2018 is set out in Table D.

Inventories of consumables (fuel, spare  
parts, chemicals, explosives etc.) at  
31 December 2019 of US$3.48 million  
(31 December 2018: US$2.93 million) have 
increased by approximately US$0.55 million. 
The Group acquires stocks of certain materials, 
including reagents, explosives and other 
consumables in quantities that are sufficient 
for up to three to four months’ consumption 
requirements to minimise freight and other 
logistics costs and improve pricing. The 
levels of inventory have increased reflecting 
a requirement to keep on hand higher levels 
of items related to equipment and plant 
maintenance.

At 31 December 2018, the Group held a 
provision against the carrying value of coarse 
ore stockpiles amounting to US$550,000. 
Following a reappraisal of the value of these 
stockpiles at the end of the period, the provision 
has been reduced to US$50,000 and the 
movement recognised in the Income Statement. 

The Group invested US$2.25 
million on exploration activity 
in the year, US$3.07 million 
on new plant and equipment 
and US$1.63 million on the 
development of Coringa.

Notwithstanding the release of US$500,000 of 
the inventory impairment provision resulting in 
a positive increase in the stockpile valuation, 
the value of the stock of surface ore has 
decreased by 45 per cent from US$0.60 
million (net of the impairment provision) to 
US$0.33 million. The total coarse ore stockpile 
tonnage that is subject to valuation has 
decreased from approximately 8,000 tonnes 
at 31 December 2018 to approximately 2,200 
tonnes at 31 December 2019, a decrease of 
72 per cent. The significantly reduced volume 
together with the changing unit production 
costs has more than offset the increase 
in value resulting from the reduction in the 
impairment provision.

The value of finished goods awaiting sale 
at 31 December 2019 of US$1.37 million 
compares with the value at 31 December 2018 
of US$3.82 million an overall decrease in value 
of 64 per cent. The total value of finished goods 
held in stock at 31 December 2019 comprises 
122 bags of copper/gold concentrate with a 
value of US$0.76 million (31 December 2018: 
236 bags with a value of US$1.45 million) 
and bullion on hand for smelting which, at 
31 December 2019, was estimated at 23,023 
grammes valued at US$0.61 million compared 
to 86,744 grammes at 31 December 2018 
valued at US$2.37 million. Whilst there are 
small variances between the two periods in the 
unit costs for each of these items, the variance 
in period end values is largely explained by the 
variances in volume.

Serabi Gold plc // Annual Report and Accounts 201945

Table D - Working Capital 

Current assets 

Inventories 

Trade and other receivables 

Prepayments 

Cash and cash equivalents 

Total current assets 

Current liabilities 

Trade and other payables 

Acquisition payment due 

Secured loan 

Leases and unsecured loan 

Derivative financial liabilities 

Accruals 

Total current liabilities 

Working capital 

Non-current liabilities 

Trade and other payables 

Provisions 

Secured loan 

Leases 

31 December 
2019 
US$ 

31 December 
2018 
US$ 

Variance 
US$

6,577,968 

8,511,474 

(1,933,506)

802,275 

3,473,288 

14,234,612 

758,209 

4,166,916 

9,216,048 

25,088,143 

22,652,647 

44,066

(693,628)

5,018,564

2,435,496 

6,113,789 

6,273,321 

(159,532)

12,000,000 

10,997,757 

6,903,692 

3,636,360 

48,850 

– 

319,670 

666,438 

390,976 

372,327 

1,002,243

3,267,332

(617,588)

(390,976)

(52,657)

25,386,001 

22,337,179 

3,048,822

(297,858) 

315,468 

(613,326) 

The valuation attributable to gold locked up 
within the processing plant has increased to 
US$1.39 million with 84,793 grammes of gold 
locked up within the processing plant as at  
31 December 2019 (31 December 2018: 
US$1.16 million; 93,861 grammes), reflecting 
normal operational variances.

Trade Receivables
Trade and other receivables at 31 December 
2019 of US$0.80 million have increased  
by US$0.04 million from US$0.76 million  
at 31 December 2018. 

Prepayments
Prepayments have decreased by  
US$0.69 million from US$4.17 million  
at 31 December 2018 to US$3.47 million  
at 31 December 2019. At 31 December 2018, 
the Group had US$0.41 million more  
in prepaid deposits relating to the importation 
of underground machinery and plant 
equipment and no equivalent prepayments as 
at 31 December 2019. All other prepayments 
relate to prepaid taxes, including taxes of 
ICMS, PIS, COFINS and other federal taxes, 
that remain to be recovered at the period end. 

183,043 

2,237,266 

– 

– 

955,521 

1,543,811 

2,424,246 

48,850 

(772,478)

693,455

(2,424,246)

(48,850)

Cash at Bank
Between 31 December 2018 and 31 December 
2019, cash balances have increased by 
approximately US$5.02 million. 

Total non-current liabilities 

2,420,309 

4,972,428 

(2,552,119)

Table E - Inventory 

Stockpile of mined ore 

Finished goods awaiting sale 

Other material in process 

Consumables 

Total Inventory 

 31 December 
 2019 
US$ 

31 December 
2018 
 2018 US$ 

331,775 

1,376,005 

1,391,302 

3,099,082 

3,478,886 

6,577,968 

600,335 

3,819,685 

1,162,157 

5,582,177 

2,929,297 

8,511,474 

Variance 
US$

(268,560)

(2,443,680)

229,145

(2,438,095)

549,589

(1,933,506)

During the 12 months ended 31 December 
2019, the Group has generated net cash 
flow from its operations of US$18.51 million, 
and during the same twelve month period 
has spent US$2.25 million on exploration 
activities around the Palito Mining Complex 
and the Coringa project, US4.48 million on 
mine development, US$3.07 million on plant 
and equipment and US$1.63 million on other 
pre-operating costs for the Coringa project. 
The group also paid US$1.54 million for the 
acquisition of an outstanding interest of a 
third party in the São Chico project area.

Current Liabilities
Current liabilities have increased by US$3.05 
million from US$22.34 million at 31 December 
2018 to US$25.39 million at 31 December 
2019. As at 31 December 2019, the total 
amount of a secured loan of US$6.90 million 
is now all due within one year, whereas at 
31 December 2018 US$2.43 million of this 
loan was due in more than one year so was 
registered as a long-term liability. 

There is also no longer any discount factor 
applied to the US$12.0 million acquisition 
payment as this is now due. This has 
increased the book value of this liability  
by US$1.0 million. 

Trade Creditors
Trade and other payables amounting to 
US$6.11 million at 31 December 2019 
compared with an amount owed by the Group 
of US$6.27 million at 31 December 2018, a 
decrease of US$0.16 million. 

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46

Financial Review continued

At 31 December 2018, the Group reported a 
provisional liability of US$2.17 million, (current 
liability: US$1.34 million; non-current liability: 
US$0.83 million) relating to the acquisition 
of a historic third party net profits interest 
in the São Chico project. During the twelve 
month period ended 31 December 2019, the 
Group made payments of US$1.54 million 
against this historical acquisition liability 
comprising of an initial repayment of US$0.99 
million during April 2019, as well as eight 
equal monthly instalments of approximately 
US$0.07 million beginning in May 2019 
totalling US$0.55 million. At 31 December 
2019, the Group owed a total of US$0.87 
million relating to this acquisition liability.

Interest-Bearing Secured Loan
On 22 January 2018, the Group increased its 
existing secured loan with Sprott by US$3 
million (“The New Loan”) and at the same 
time extended the final repayment period on 
its existing US$5 million loan (“The Existing 
Loan”) with Sprott by six months from 31 
December 2019 to 30 June 2020. On 14 
September 2018, the Company exercised its 
option to extend the term of the New Loan to 
30 June 2020. In May 2019, the Group agreed 
revised repayment terms for its secured 
loan whereby the loan would be repaid in 
six equal monthly instalments commencing 
31 January 2020. On 18 July 2019, Sprott 
Resource Lending Corp. (“Sprott”) exercised 
their call options over 6,109 ounces of gold, 
representing all the call options granted by 
the Group. This has given rise to a liability 
of US$922,886. It has been agreed that this 
cash liability of US$922,886 will be paid in six 
equal monthly instalments commencing on 31 
January 2020 and will be subject to the same 
terms and conditions as the Existing Loan 
liability due to Sprott. The total liability on  
the Sprott loan at 31 December 2019 is 
US$6.90 million. 

Obligations Under Leases
Lease obligations due in less than one year 
have decreased by US$0.61 million from 
US$0.67 million at 31 December 2018 to 
US$0.05 million at 31 December 2019.  
During the 12 months ended 31 December 
2019, the Group has not entered into any new 
equipment lease arrangements and has made 
capital repayments totalling approximately 
US$0.34 million on equipment leases. The 
Group has also repaid approximately US$0.28 
million of an unsecured equipment loan. 
All leases are held by Serabi Mineracao SA 
(“SMSA”) in Brazil but are denominated in Euro 
or US Dollar before being converted to Brazilian 
Reals, the functional currency for SMSA. 

Derivative Financial Liabilities
As a fee for the Group’s secured loan 
arrangements, the Group granted call 
options to Sprott over 6,109 ounces of gold 
exercisable at a price of US$1,295 with an 
expiry date of 31 December 2019. On 30 June 
2017, the date these call options were initially 
granted, their value was assessed as being 
US$650,000 and a provision for a derivative 
financial liability of US$$650,000 recognised 

in the accounts which was amortised in full 
during 2018. At 31 December 2018, the value 
ascribed to these outstanding call options 
was US$0.39 million. Sprott exercised these 
gold call options on 18 July 2019, resulting 
in a liability of US$0.92 million. This liability 
has been added to the secured loan and 
will be repaid in six monthly instalments 
commencing 31 January 2020.

Derivatives are valued by reference to  
available market data. Any change in the 
value of the derivative is recognised in the 
statement of comprehensive income in the 
period in which it occurs. The fair value of 
the derivative has historically been measured 
using level 1 inputs.

Acquisition Liability
On 21 December 2017 (“Closing”), the Group 
finalised the acquisition of Chapleau Resources 
for a total value of US$22 million, with US$5 
million being paid in cash on 21 December 
2017. A further US$5 million in cash was paid 
on 16 April 2018 and a final payment of US$12 
million in cash was due on the earlier of either 
the first gold being produced or 24 months 
from the date of Closing. 

The Group has now reached an agreement 
with the vendor, Equinox Gold Corp., whereby 
the date for the completion of the final US$12 
million payment owed to Equinox for the 
acquisition of the Coringa Gold project (the 
“Final Coringa Acquisition Payment”) has been 
extended (the “Deferral Period”) until such time 
as there are no international travel restrictions 
imposed by the Brazilian authorities and 
also no travel restrictions within or into the 
State of Para, Brazil, (the “Travel Restriction 
Condition”) where the Group’s Palito Complex 
gold production operations and the Coringa 
Gold Project are located. Under the terms of 
the extension, the Group will start to make 
instalment payments in respect the Final 
Coringa Acquisition Payment of US$500,000 
per month payable on each of 1 May 2020, 1 
June 2020 and 1 July 2020, which will increase 
to US$1 million per month thereafter until 
such time as the Travel Restriction Condition 
is satisfied. The balance outstanding of the 
Coringa Acquisition Payment is expected 
to be settled within six weeks of the Travel 
Restriction Condition being satisfied. Interest is 
payable on the outstanding sum at the rate of 
10% per annum and will be settled at the same 
time as the Final Coringa Acquisition payment 
is made. 

Serabi Gold plc // Annual Report and Accounts 201947

Non-Current Liabilities
The Group makes provision for the future 
estimated rehabilitation costs for its mine-
sites at Palito and São Chico. The value  
of the rehabilitation provision carried by  
the Group at 31 December 2019 was  
US$2.24 million. The value at 31 December 
2018 was US$1.52 million. The variation  
is as a result of changes in estimates, as  
well as exchange rate variations between  
the two periods. The underlying costs and 
other assumptions are unchanged between 
the periods. The Group also has a small 
provision of US$0.02 million (2018: US$0.02 
million) for potential employment claims. 

The Group does not have any asset backed 
commercial paper investments. 

Non-IFRS Financial Measures
The gold mining industry has sought to 
establish a common voluntary standard to 
enable investors to assess and compare 
the performance of companies engaged in 
gold mining activities. The Group has elected 
to provide calculations of Cash Costs and 
All-In Sustaining Costs and has conformed 
its calculation of these performance 
measurements with the guidance notes 
released by the World Gold Council. The 
measures seek to capture all the important 
components of the Group’s production and 
related costs. In addition, management 
utilises these and similar metrics as a 
valuable management tool to monitor cost 
performance of the Group’s operations. 
These measures and similar measures, have 
no standardised meaning under IFRS and 
may not be comparable to similar measures 
presented by other companies. This measure 
is intended to provide additional information 
and should not be considered in isolation or 
as a substitute for measures of performance 
prepared in accordance with IFRS.

Total cash cost and all-in sustaining cost
Table F provides a reconciliation between  
non-IFRS cash cost and non-IFRS all-in 
sustaining cost to production costs included in 
cost of sales as disclosed in the consolidated 
statement of comprehensive income.

Clive Line 
Finance Director 
8 April 2020

Table F - Cash Cost and All-In Sustaining 
Cost of Production 

12 Months ended 
31 December 2019 
US$ 

12 Months ended 
31 December 2018
US$

Total operating costs  
(calculated on a sales basis) 

Add/(subtract)

Finished goods and WIP  
inventory stock adjustment 

Grossing up of revenue for metal deductions 

By-product credits 

Total cash cost of production 

Corporate G&A 

Share-based remuneration 

Capitalised cost for mine development 

All-In Sustaining Cost of production 

36,986,923 

31,501,016

(2,515,806) 

202,323 

(1,311,331) 

33,362,108 

5,262,380 

261,940 

4,478,420 

43,364,848 

(106,436)

346,468

(1,268,161)

30,472,886

5,359,000

329,620

4,386,397

40,547,903

Gold ounces produced (ounces) 

40,101 ozs 

37,108 ozs

Total Cash Cost of production (per ounce) 

Total All-In Sustaining Cost  
of production (per ounce) 

832 

1,081 

821

1,093

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t
D
i
s
c
u
s
s
i
o
n
a
n
d
A
n
a
l
y
s
i
s

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
48

Modern Slavery and Human Trafficking Statement

Committed to upholding  
basic human rights

Serabi Gold plc (“Serabi” or the 
“Company” or, together with its 
subsidiaries, the “Group”) publishes 
this statement in compliance with 
section 54 of the Modern Slavery Act 
2015. This statement describes the 
steps Serabi has taken to prevent 
modern slavery in its business and 
supply chains. Where the context  
so requires, references in this 
statement to the Company include 
references to the Company and all 
of its subsidiaries from time to time. 
The Company is committed  
to the prevention of the use of  
forced labour and has a zero 
tolerance policy for human  
trafficking and slavery.

2.2.3 Procurement Policy - Serabi’s 
operations are supported by a supply chain 
which predominantly comprises goods and 
services required for the mining, processing 
and recovery of gold. Where practical, Serabi 
sources goods and services necessary to 
maintain its operations via supply chains. 
The Company tries to use local suppliers if 
possible and appropriate in order to enhance 
its contribution to socioeconomic welfare in 
the Tapajos region and the state of Para. 

The Group currently conducts business  
with numerous suppliers, with the significant 
majority of them based in Brazil and 
cumulatively covering over 90% of the  
Group’s requirements. The majority of  
the other suppliers are based in North  
America and Europe. 

The Group maintains open channels of 
communication with its suppliers and 
encourages them to raise any issues or 
concerns that arise in the conduct of their 
business.

2.2.4 Employment Policy - Employment terms 
and conditions for the Company’s employees 
based at its UK office and at its Brazilian 
mining operations are regulated by and are 
operated in compliance with all relevant 
prevailing national and local legislation. 
Employment terms and conditions provided to 
staff meet or exceed the national norms. The 
Group’s mining and processing operations are 
labour intensive and unionised. 

2.2.5 Whistleblowing – The Company 
encourages all of its employees to report 
any concerns related to the activities of 
the firm. The Company will ensure that 
any matter raised under this procedure 
will be investigated thoroughly, promptly 
and confidentially, and the outcome of the 
investigation reported back to the individual 
who raised the issue. Additionally, the 
Company will ensure that no one will be 
victimised for raising a matter under this 
procedure. 

2.3 In addition, internal policies are reviewed 
regularly to ensure continued compliance with 
the Modern Slavery Act 2015.

The Modern Slavery Act 2015 (Act) requires 
any commercial organisation in any sector, 
which supplies goods or services, and carries 
on a business or part of a business in the 
United Kingdom, and is above a specified 
total turnover, to produce and publish 
an annual slavery and human trafficking 
statement. 

1.  Organisational structure 
Serabi Gold plc is an established gold 
production and development company, with 
its shares listed on the stock exchanges 
operated by AIM in the United Kingdom and 
the TSX in Canada. Current gold production of 
40,000 ounce per annum is derived from the 
Company’s Palito Complex mining operations 
located in the Tapajos region, in the south-
west of the state of Para in northern Brazil. 
The Company is developing the Coringa Gold 
Project also located in the Tapajos region 
and currently anticipates that this will be 
in production before the end of 2021. The 
Company directly employs approximately 550 
personnel in its operations in Brazil and has 
a small head office staff based in London, 
England. 

2.  Our policies on slavery  
and human trafficking 
2.1 The Company will not use or allow the 
use of forced, compulsory labour, slavery, 
servitude or human trafficking in the course of 
its business. This includes sexual exploitation, 
securing services by force, threats or 
deception and securing services from children 
and vulnerable persons. 

2.2 The Company operates the following 
policies which are relevant to the prevention 
of slavery and human trafficking in its 
operations: 

2.2.1 Anti-slavery and human trafficking 
policy – this policy sets out the steps that the 
Company has taken, and will take, to prevent 
human trafficking and slavery within its 
business and its supply chain. 

2.2.2 Serabi Social Plans – Serabi is a 
significant employer in the region and 
provides a number of initiatives each year to 
support and improve the conditions of local 
communities, through inter-alia, supporting 
education, provision of medical and dental 
facilities, power and water, and general 
improvement of roads. 

Serabi Gold plc // Annual Report and Accounts 2019“To ensure a high level of 

understanding of the risks of 
modern slavery and human 
trafficking in its supply chains 
and business, the Company will 
provide the necessary training  
to all relevant employees.”

5.  Training 
To ensure a high level of understanding of the 
risks of modern slavery and human trafficking 
in its supply chains and business, the 
Company will provide the necessary training 
to all relevant employees. 

6.  Performance indicators 
The Company will use the following key 
performance indicators to measure how 
effective it is in ensuring that slavery and 
human trafficking is not taking place in any 
part of its business or supply chain: 

6.1 completion of necessary training of the 
policy by all relevant staff; 

6.2 communication of the policy to suppliers; 
and 

6.3 continued progress of the social and 
labour plan of the Group in Brazil.

7.  Further steps 
This statement is reviewed annually by the 
Company’s Chief Executive Officer Michael 
Hodgson and approved by Serabi’s Board of 
Directors. 

This statement is made pursuant to 
section 54(1) of the Act and constitutes the 
Company’s antislavery and human trafficking 
statement for the calendar year ended 31 
December 2019.

3.  Due diligence processes for 

slavery and human trafficking 

The Company believes that in order to 
prevent human trafficking and slavery 
within its business and its supply chain it is 
necessary to first understand the areas where 
the Company is most at risk. Although the 
work conducted at the Company’s mining 
operations is labour intensive, the Company 
feels that the unionised workforce and the 
Company’s adherence to strict employment 
policies and regular inspection by the Ministry 
of Labour negates the risk of modern slavery 
in this operation. As a consequence, the 
Company feels its supply chain is the area 
that presents the most risk. As a result of 
the due diligence process, the Company has 
conducted, systems have been put in place to: 

3.1 continue to identify and assess potential 
risk areas in the Company’s business and 
supply chains; 

3.2 continue to adhere to, and enforce the 
Company’s procurement policy and the 
Company’s employment policies; 

3.3 seek to continue the good relationship 
built with unions and the Ministry of Labour  
in Brazil; and 

3.4 protect whistle-blowers. 

4.  Supplier adherence to our 

values and ethics 

4.1 To ensure contractors and those in the 
Company’s supply chain comply with its 
values and ethics, the Company incorporates 
into its procurement procedures a requirement 
for suppliers to positively confirm their own 
commitments to prevent human trafficking 
and slavery.

4.2 In addition, efforts are made to confirm 
that the Company’s suppliers are as 
committed to the prevention of human 
trafficking and slavery as the Company, and 
each supplier’s conduct is carefully considered 
when awarding or renewing business. 

4.3 Reviews of the Company’s suppliers 
and its supply chain profile are conducted 
annually. 

49

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
i
a

l

R
e
s
p
o
n
s
i
b

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
50

Social and Environmental Activities

Supporting communities 
and the environment

Environmental Monitoring

During the year, the Company has continued 
with its environmental monitoring programmes 
that are agreed annually with the Para State 
environmental authorities. These programmes 
cover a number of areas to ensure that the 
operations around its Palito Complex and 
Coringa project are undertaken and managed 
in accordance with approved practice. On a 
day to day basis, key areas are the monitoring 
of water quality ensuring that water courses 
are unaffected by the Company’s activities, air 
quality for potential pollutants and dust control 
and sound levels, primarily for health and safety 
purposes. Longer term programmes monitor 
and report on the fauna and flora around the 
Company’s operations ensuring that mining and 
exploration activities do not have a lasting effect 
on the bio-diversity of the area.

In addition, the Company actively undertakes 
remediation programmes around the mine-sites. 
As both the Palito and São Chico ore-bodies are 
areas of historic artisanal mining activity these 
programmes, as well as remediating areas that 
have been directly affected by the Company’s 
operations, also incorporate the remediation of 
areas that have been affected by this historic 
artisanal activity. During 2019, the Company has 
been remediating a large area within the Palito 
mine-site that had been used as a dam by the 
artisanal miners and could become a source of 
future contamination. Using inert waste material, 
the Company has encapsulated a significant 
portion of this old dam area and, once the work 
is completed, will vegetate the area with native 
plants, tress and grasses. It is anticipated that 
the programme will be completed during 2020.

Serabi has been active for over  
13 years in the state of Para in the 
region of Tapajos and is dependent 
on close co-operation with the 
communities of Jardim do Ouro, 
Moraes d’Almeida, Novo Progress 
and Itaituba in particular for its 
continued growth and success. 

The presence of Serabi’s operations in the 
Tapajos region has created many employment 
opportunities to local communities, as well 
as other improvements. The towns provide 
support services particularly engineering, 
construction and fabrication, as well as staff  
for the Group’s mining and exploration 
activities. As with any similar relationship, 
the support, employment and service and 
equipment contracts that Serabi provides to 
individuals and businesses, stimulates growth 
and investment to these local communities 
which in the long-term improves the quality 
and levels of support that these communities 
can provide. It is a strong objective of the 
Group to, wherever practical, increase the local 
content in its operations, in order to maximise 
the economic benefits to local businesses and 
individuals and to the State of Para.

All of Serabi’s social and environmental 
activities are carried out in an ethical manner, 
in accordance with local laws and regulations, 
and aim to establish strong long-term 
relationships with the local communities.  
Serabi tries to identify local social and 
environmental issues and, by working  
closely with local communities, finds ways  
to resolve these issues through sustainable  
and responsible methods. 

Our stakeholder groups:

Shareholders

Host Government and 
Government Agencies

Local  
Communities

Employees

Serabi Gold plc // Annual Report and Accounts 2019 
 
“The safety training programme aims to train and 
enable all employees to observe and report any 
potential problem or failing in the programme.”

Health and Safety

51

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

The safety training programme is very 
important to make sure that all the operations 
run with the minimum risk possible to 
the environment. The company has daily 
monitoring programmes in place to minimise 
the risks. The safety training programme 
aims to train and enable all employees to 
observe and report any potential problem or 
failing in the programme. Daily inspections 
are undertaken by the Group’s health and 
safety teams and the health and safety team 
provides staff with daily briefings and training 
before the start of each shift, as part of the 
preventive actions and contingency planning 
for the Group’s mining and exploration 
activities.

Tailings Dams

The subject of tailings dams has become 
an area of significant concern in Brazil, but 
also worldwide, in the wake of two recent 
significant tailings dam failures from iron 
ore mining operations conducted by Vale in 
the state of Minas Gerais in Brazil. This has 
resulted in new and more stringent legislation, 
with which Serabi’s current operations 
comply. However, in the wake of concerns 
from the public and the financial community, 
Serabi’s management took the decision, in 
early 2019, that the Coringa project would be 
re-designed and incorporate a filtration and 
dry stacking tailings management facility, 
eliminating the need for a conventional tailings 
dam facility. Whilst this delayed the licensing 
process, it was felt that taking this step would 
eliminate concerns and risks that the project 
development could otherwise be significantly 
delayed or licence awards subsequently 
subject to legal challenges.

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
i
a

l

R
e
s
p
o
n
s
i
b

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
52

Social and Environmental Activities continued

Community Programmes

During 2019, the Group continued to 
strengthen ties with the local communities 
through the implementation of socio-
environmental programmes. Serabi has 
created a number of programmes targeting 
different areas, such as education, health, 
dental, environmental, cultural, social and 
safety programmes, in order to assist and 
positively impact communities in the areas 
around Serabi’s operations.

Serabi has continued to promote a 
programme which is focused on improved 
social communication to promote the idea 
of clear and participative communications, 
between the company and the communities. 
The programme involves monthly meetings 
with the local leaders for the purpose of 
providing progress on agreed programmes  
or concerns. 

Education
The main focus of the educational 
programmes centres around the schools at 
both Jardim do Ouro and São Chico, both 
of which were originally paid for and built 
by Serabi and for which Serabi continues 
to provide assistance. The schools support 
children from the neighbouring communities 
and regions around, and with Serabi’s help 
provides these children access to books and 
other teaching materials to assist them during 
classes. Serabi also provides assistance in the 
form of school uniforms and computers with 
internet access. 

In addition to Serabi’s active environmental 
programmes, undertaken as part of its day to 
day operations, the Company also engages 
with the local communities with educational 
environment programmes that look to make 
improvements within the communities, with 
the objective of making changes that can be 
implemented both individually and collectively. 
During 2019, Serabi continued a number 
of strategies aimed at leaving a legacy of 
sustainability where the Group has influence. 
One of Serabi’s most important inclusion 
programmes is undertaken in partnership 
with local teachers regarding the impact of 
everyday decisions made by members of 
those communities on the environment. The 
intention is to encourage students to be more 
aware of the environment and has resulted 
in more people involved in environmental 
programmes conducted by the schools.

Coringa Licensing Approvals

As part of the legislative process for 
the permitting and licensing of the 
Coringa Gold Project, the Company has 
prepared detailed environmental impact 
assessments in accordance with prevailing 
legalisation which have been subject to 
review and approved by the environmental 
authorities. The process for the award 
of an initial Licençia Previa, involved a 
public hearing which took place on 6 
February 2020 in Novo Progresso and 
was attended by over 500 people. The 
meeting had been convened by SEMAS, 
the state environmental authority for 
Para, and in addition to the mayor of 
Novo Progresso and representatives 

of the Public Prosecutor’s Office was 
also attended by representatives from 
the ANM (the Brazilian national mining 
authority), SEASTER (State Secretary 
for Social Assistance, Employment and 
Income) and SEDEME (State Secretary 
for Economic Development of Mining and 
Energy. The meeting provided a forum 
for democratic debate in the presence of 
several community groups interested in 
knowing more about the project, providing 
a forum to ask questions, raise concerns 
and making suggestions. The Company 
was able to draw on its experiences of 
operating in the region, and the current 
support of local communities to assist in 
educating the parties present on its plans 
to develop the Coringa project and its 
aspirations for the benefits that it will bring 
to local stakeholders.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
“The health programme 
established by Serabi includes 
a medical facility that was 
created to provide health care 
services and support to local 
communities giving children, 
newborns and pregnant women 
priority when needed.”

Planned Initiatives for 2020
Development of the local economy
•  Continue the prioritization of hiring  
suppliers and local services from  
Jardim do Ouro, Moraes Almeida,  
Itaituba and Novo Progresso.

Continuing improvement to infrastructure –  
health, education and sanitation for the 
communities around Palito and São Chico
•  Continue actions of medical and dental 
care at Jardim do Ouro and São Chico 
communities.

•  Continue promotion of educational 

programmes in partnership with local 
educational professionals which leads to 
lasting effects in the local communities.
•  Continue and look to expand the provision 
of a public power and lighting network for 
the São Chico community. 

•  Initiation of the process of water abstraction 

to serve the community of São Chico.

•  Refurbishment of Health Support Office in 
Jardim do Ouro community, in partnership 
with the Health Department of Itaituba.

•  Continued maintenance of the 

Transgarimpeiro Highway which links 
Jardim do Ouro and São Chico to the main 
BR163 Highway.

•  Donations of diesel for the police vehicles  

of the communities of São Chico and 
Jardim do Ouro in order to help to improve 
security/safety in the region.

Programmes focusing on Coringa 
communities
•  Maintenance programmes for the access 
roads from the BR163 Highway which 
support the local “Terra Nossa” community.

•  Continuing to support local indigenous 

populations to assist them to maintain their 
traditions and keep their community intact.

•  Assistance for an ophthalmologist in a 

project that will provide free glasses and 
consultation for the local children.

Health
The health programme established by Serabi 
includes a medical facility that was created to 
provide health care services and support to 
local communities giving children, newborns 
and pregnant women priority when needed. 
The weekly clinics, which use Serabi’s own 
medical clinic and doctor, dispense general 
healthcare, allow for the diagnosis and 
treatment of illness and disease, in particular 
tropical diseases such as malaria and dengue, 
and provide pre-natal and post-natal care.

In addition, the clinic also provides 
community access to dental health 
programmes and campaigns focusing on oral 
health. All the appointments are made in the 
dental clinic developed by Serabi. With each 
appointment, the children and their parents 
learn how to develop healthy habits to care 
for their teeth while they are young. These 
habits can set the stage for good oral health 
care throughout their entire life, and help to 
avoid many of the problems that result from 
poor oral health, including gum disease, 
cavities, and tooth decay.

Security
Serabi has also provided donations to build 
the 103 PPD station for the Military Police in 
the District of Moraes Almeida, with the main 
purpose of increasing the local safety in the 
communities.

Indigenous populations
Interaction with indigenous communities is 
strictly controlled by legislation, but Serabi has 
worked with the government agencies to bring 
improvements to the levels and quality of the 
water supply for the Kayapo community, work 
that was undertaken through interviews with 
the community and site visits. The Company 
will continue to evaluate ways to bring positive 
benefits to indigenous communities whilst 
respecting their wishes to maintain traditional 
values and culture.

Other community engagements
Serabi has also created a programme to 
incentivise participation in art, music and local 
and national culture in their communities. 
The programme was created with the 
intention to improve culture understanding 
and awareness and it was supported by the 
Ministry of Culture. Serabi donated funding 
for the purchase of musical instruments 
at the Jardim do Ouro community band to 
encourage the local community to pursue 
new experiences through art and music and 
as a result bring the community closer. The 
programme offers the opportunity for the local 
children to learn theatre skills to help them in 
their self-development.

Serabi has in 2019 also continued its 
Christmas campaign which aims to create 
a memorable day for local communities by 
providing a Christmas party and a donation  
of toys to local children.

53

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
i
a

l

R
e
s
p
o
n
s
i
b

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
54

Board of Directors and Senior Management

Effective leadership

Melvyn Williams
Non-executive Chairman

A

R

Mike Hodgson
Chief Executive

Appointed: March 2011
Experience: Mel was, until June 2011, the Chief 
Financial Officer and Senior Vice President of 
Finance and Corporate Development of Brigus Gold. 
Mel has over 40 years of financial experience, much 
of that time spent within the mining industry. From 
November 2003 through January 2004, Mel served 
as Chief Financial Officer of Atlantico Gold, a private 
Brazilian mining company which held the Amapari 
gold project, and was sold to Wheaton River Minerals 
Ltd. in January 2004. From 2000 to November 2003, 
he served as Chief Financial Officer of TVX Gold Inc., 
a gold mining company with five operating mines 
and an advanced development project in Greece. His 
background also includes services with Star Mining 
Corporation, LAC North America, Riominas LSDA 
and Rossing Uranium, (both of which are Rio Tinto 
subsidiaries). 

Qualifications: He is a Chartered Certified 
Accountant and received an MBA from Cranfield in 
the United Kingdom. Mel is also a director of Western 
Troy Capital Resources.

Appointed: February 2007
Experience: Mike has worked in the mining industry 
for over 30 years and has extensive international 
experience. Most recently, he worked as chief 
operating officer and vice president technical 
services for Canadian-based Orvana Minerals 
Corporation. Prior to that, he provided consulting 
services to a number of mining companies in Europe 
and South America. Previous appointments include 
manager of technical services and operations for 
TVX Gold Inc., mining technical consultant at ACA 
Howe International Ltd and similar roles at Rio Tinto 
plc and Zambia Consolidated Copper Mines Ltd. He 
has, during his career, acquired extensive experience 
in narrow vein underground mining operations.

Qualifications: Originally qualified in mining geology, 
Mike is a Fellow of the Institute of Materials, Minerals 
and Mining, a Chartered Engineer of the Engineering 
Council of UK and a “Qualified Person” in accordance 
with Canadian National Instrument 43-101 – 
Standards of Disclosure for Mineral Projects.

Clive Line
Finance Director and Company Secretary

Appointed: March 2005
Experience: Clive is a Chartered Accountant and 
has been involved in mining and natural resources 
companies since 1987, overseeing financial and 
legal affairs of exploration and development projects 
and producing operations in Africa, Europe and 
the former Soviet Union. Having worked with Price 
Waterhouse in both the UK and Australia, he joined 
Cluff Resources plc in 1987, where he was finance 
director prior to joining the privately owned Quest 
Petroleum Group in a similar position in 1993. 
Following the successful sale of this group, he 
became involved with both Eurasia Mining plc and 
Northern Petroleum plc, both of which were admitted 
to AIM in 1996. Between 1999 and 2005, he worked 
as a divisional finance director within the Interpublic 
Group, one of the world’s largest marketing services 
groups, prior to joining Serabi in 2005.

Qualifications: He has an Honours degree  
in Accounting and Finance and is a member  
of the Institute of Chartered Accountants  
of England and Wales.

Aquiles Alegria
Non-executive

Nicolas Bañados
Non-executive

R

T Sean Harvey
Non-executive

A

R

Appointed: July 2014
Experience: Aquiles has more than 20 years of 
experience in the mining industry and has acted 
as exploration manager in a number of mining 
companies, most recently as Deputy Manager at 
Antofagasta Minerals. 

Qualifications: He graduated with a degree in 
geology from the Universidad de Chile.

Appointed: May 2013
Experience: Nicolas is Managing Director of Private 
Equity and attorney-in-fact at Megeve Investments, 
a non-discretionary portfolio manager of Fratelli 
Investments. Formerly, he held the position of VP 
and Portfolio Manager at Megeve Investments, and 
research analyst at Consorcio Life Insurance in Chile. 
He has more than 14 years of experience investing 
in Latin America and serves as Director for several 
companies, including two private mining companies 
in Chile, Haldeman Mining Company and Minera Las 
Cenizas, and Colgener, a power company in Colombia. 

Qualifications: Nicolas has an MBA from The 
Wharton School at the University of Pennsylvania 
and also received a Master’s degree in Financial 
Economics from Universidad Católica de Chile.

Appointed: March 2011
Experience: Sean spent 10 years working in 
investment and merchant banking, primarily focused 
on the basic industry (mining) sector and for the 
last 17 years has held senior executive and board 
positions with various mining companies. Sean was 
President and CEO of Orvana Minerals Corp. from 
2005 to 2006. Previously, he was President and CEO 
of TVX Gold at the time of its sale to Kinross Gold 
in 2003 and, subsequent to that, was President and 
CEO of Atlantico Gold, a private company involved in 
the development of the Amapari Project in Brazil that 
was sold to Wheaton River Minerals Ltd. (presently 
Goldcorp Inc.). Sean also currently sits on the board 
of directors of several other mining companies.

Qualifications: Sean has an Honours B.A. 
in economics and geography and an M.A. 
in economics, both from Carleton University.  
He also has an L.L.B. from the University of  
Western Ontario and an M.B.A. from the  
University of Toronto. He is a member  
of the Law Society of Upper Canada.

COMMITTEE MEMBERSHIP

 A 
 R 

Audit Committee
Remuneration Committee

Chairman

Member

Serabi Gold plc // Annual Report and Accounts 2019 
 
55

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

Our Diverse Board

Nationalities

Background experience
•  Geology
•  Mine Engineering
•  Investment Banking
•  Corporate Finance
•  Accounting
•  Asset and Investment Management

Tenure

Composition

1–3 Years 11%
(1 Director)

4–9 Years 67%
(6 Directors)

10+ Years 22%
(2 Directors)

Non-Executive 78%
(7 Directors)

Executive 22%
(2 Directors)

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Eduardo Rosselot
Non-executive

Mark Sawyer
Non-executive

Appointed: March 2018
Experience: Mark co-founded Greenstone Resources 
in 2013 after a 16 year career in the mining sector. 
Prior to establishing Greenstone, Mark was GM and 
Co-Head Group Business Development at Xstrata 
plc, where he was responsible for originating, 
evaluating and negotiating new business development 
opportunities for Xstrata. Prior to Xstrata Mark held 
senior roles at Cutfield Freeman & Co (a boutique 
corporate advisory firm in the mining industry)  
and at Rio Tinto plc. 

Qualifications: Mark qualified as a lawyer  
and has a law degree from the University  
of Southampton.

Appointed: October 2012
Experience: Eduardo is a mining engineer with over 
25 years’ experience in the mining industry, having 
worked extensively in the Americas and Europe. 
Currently he works as an independent consultant for 
various mining companies and mining funds mainly in 
South America, and is a partner of the privately owned 
mining company HMC Gold SCM, with development 
projects in Chile. Eduardo is also a director of 
Haldeman Mining Company, a Chilean private copper 
and gold producer. Prior to that, he worked as VP 
business development and special projects for 
Orvana Minerals Corp. Previous appointments include 
senior positions with European Goldfields Ltd. and 
TVX Gold Inc. Prior to that he was a partner of the 
South American based mining consultancy firm NCL 
Ingeniería y Construcción Ltd.

Qualifications: Eduardo has a Mining Engineer 
degree from Universidad de Chile, and is a member 
of the Institute of Materials, Minerals and Mining, 
a Chartered Engineer of the Engineering Council of 
UK and a "Qualified Person" in accordance with the 
Canadian National Instrument 43-101 – Standards 
of Disclosure for Mineral Projects.

Senior Management in Brazil

Felipe Swett
Non-executive

A

Roney Almeida
Chief Operating Officer

Appointed: September 2014
Experience: Felipe is a Partner and heads the asset 
management team at Asset Chile, a Chilean-based 
investment bank. Felipe joined Asset Chile in 2003  
as an Analyst and as part of the corporate finance 
team and has led the Asset Management division  
since 2010.

Qualifications: Felipe holds a degree in  
Civil Engineering with a Diploma in Environmental 
Engineering from the Pontificia Universidad Católica 
de Chile and an MBA from the Kellogg School of 
Management, North-western University. 

Experience: Roney has worked in a variety of mining 
operations both open-pit and underground and, 
as well as gold, also has experience with other ore 
types, including nickel, iron-ore and limestone, having 
worked with companies such as Anglo American, 
Vale, Votorantim (including a two year period as a 
mine manager in Ontario, Canada) and most recently 
with Compania Siderurgia Nacional in the position of 
Corporate and Operations Mine Manager.

Qualifications: Roney has degrees in Geology 
and Mine Engineering from the School of Mines 
of the Federal University of Ouro Preto, in Minas 
Gerais, Brazil, and an MBA From the Getulio Vargas 
Foundation in Sao Paulo. 

Ulisses Melo
General Manager

Experience: Ulisses, who was previously the Chief 
Financial Officer of Serabi Mineraçăo Limitada in 
Brazil, took over the role of General Manager in April 
2009. He has overall responsibility for the day to day  
affairs of Serabi in Brazil. Prior to joining Serabi, 
he spent five years working with the international 
accounting firm Arthur Andersen and a further ten 
years working with Samarco Mineraçăo, Companhia 
de Fomento Mineral and Rio Capim Caulim S/A as 
controller and finance director.

Qualifications: Ulisses is a graduate in Economics 
and Business Administration from the University 
of PUC Minas Gerais and holds a MBA from the 
University of Fundação Dom Cabral.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
56

Report on Corporate Governance

Board of Directors
The Board of Directors is responsible for the management of the Group on behalf of its shareholders. The objective of the Group is to create long-
term value for shareholders, and the Board is responsible for delivering that objective by governing the Company and its subsidiaries. The Board 
is responsible for approving the Group strategy and policies, for safeguarding the assets of the Group, and is the ultimate decision-making body 
of the Group in all matters except those that are reserved for specific shareholder approval. Matters that are specifically reserved for the Board’s 
decision include business acquisitions or disposals, authorisation of major capital expenditure and material contractual arrangements, changes 
to the Group’s capital structure, setting policies for the conduct of business, approval of budgets, remuneration policy of Directors and senior 
management, and taking on debt and approval of financial statements. Other matters are delegated to the Committees of the Board and Executive 
Directors, supported by policies for reporting to the Board.

The Board consists of two Executive Directors who hold the key operational positions in the Group and seven Non-executive Directors  
(including a Non-executive Chairman), who bring a breadth of experience and knowledge.

The Board, as a matter of practice, meets at least every two to three months and is supplied with appropriate and timely information. Other 
meetings will be, and are, called by executive management or by any Board member when there is any matter which, according to the terms  
of reference of the Board and the powers delegated to the Executive Directors, is required to be discussed with, and considered by, the Board.  
In 2019, the Board met 12 times, excluding the Annual General Meeting and Special Meetings of shareholders. Where appropriate, the Board  
invites external advisers and/or senior management to attend meetings to discuss matters where their expertise may be beneficial.

The responsibilities of Mel Williams as Chairman include providing leadership to the Board, ensuring its effectiveness in all aspects of its role 
and setting its agenda; ensuring that adequate time is available for discussion of all agenda items; ensuring that the Directors receive accurate, 
timely and clear information; ensuring effective communication with shareholders; promoting a culture of openness and debate by facilitating the 
effective contribution to the Board of Non-executive Directors in particular; and ensuring constructive relationships between the Executive and 
Non-executive Directors.

The Company provides independent professional and legal advice to all Directors where necessary, to ensure they are able to discharge their 
duties. In addition, all Board members have access to the services of the Company Secretary, who is responsible for ensuring all Board procedures 
are complied with.

The articles of association provide that any Director who was not appointed or re-appointed at one of the preceding two Annual General Meetings 
retire and stand for re-election. Any new Directors appointed during the period following the last Annual General Meeting, are required to stand for 
election at the next Annual General Meeting.

Corporate Governance Code
The Board of Directors of Serabi monitors the business affairs of the Company on behalf of shareholders. The Board currently consists of the  
Non-executive Chairman, Managing Director, Finance Director and five further Non-executive Directors. None of the Non-executive Directors has 
held an executive position with the Company in the past. The Directors have responsibility for the overall corporate governance of the Company 
and recognise the need for the highest standards of behaviour and accountability. 

The Board of Directors is responsible for the stewardship of the Company through consultation with management of the Company.  
Any responsibility that is not delegated to management or to the committees of the Board of Directors remains with the Board of Directors,  
subject to the powers of the shareholders’ meetings. The frequency of Board of Directors’ meetings, as well as the nature of agenda items,  
varies depending on the state of the Company’s affairs and in light of opportunities or risks which the Company faces. Members of the  
Board of Directors are in frequent contact with one another and meetings of the Board of Directors are held as deemed necessary.

Until September 2018, companies whose shares were listed on AIM had not been obliged to formally adopt or follow a specific corporate 
governance code but Serabi’s Board always sought, where practical and reasonable, to follow the best practice guidelines set out in the 
recommendations of the UK Corporate Governance Code. With effect from September 2018, it became mandatory for UK companies whose  
shares were listed on AIM to adopt and follow a corporate governance code, and therefore since 1 September 2018, the Directors, being  
committed to the principles underlying best practice in corporate governance, adopted the Corporate Governance Code (“the QCA Code”)  
prepared by the Quoted Companies Alliance (“QCA”). In addition, the Company as a result of the listing of its shares on the TSX is obliged to 
comply with Canadian National Policy 58-201 – Corporate Governance Guidelines which establishes corporate governance guidelines that  
apply to all public companies. The Company has instituted corporate governance practices that also, where practical, take consideration of  
these guidelines.

The Company is also subject to the UK City Code of Takeovers and Mergers.

The QCA Code sets out 10 principles of Corporate Governance that the Company should adopt. These are listed below together with a short explanation 
of how the Company applies each of the principles (with further information on http://www.serabigold.com/corporate/corporate-governance/).

Serabi Gold plc // Annual Report and Accounts 2019Principle One
Business Model and Strategy
Serabi’s objective is to become a pre-eminent junior gold mining company, securing future growth through expansion of its existing projects and, 
taking advantage of its position as a gold producer, to become involved with and successfully develop other carefully selected opportunities. 

With this in mind, the Company:

1. is focused on pursuing gold mining opportunities appropriate to the Group’s size and capabilities,

2. will identify and evaluate high quality opportunities through exploration or acquisition,

3. expects to plan, finance and build new mines in a timely and cost-effective manner, and 

4. will seek continuous operational improvements to maximise value.

In this way it anticipates that this will lead to value creation for all stakeholders.

SHAREHOLDERS

HOST GOVERNMENT AND 
GOVERNMENT AGENCIES

LOCAL COMMUNITIES

EMPLOYEES

Generation of short term 
capital appreciation through 
investment of cash in accretive 
growth to grow longer term 
cash generation to sustain 
distributions to shareholders.

Generation of tax and royalty 
receipts to sustain a high-
quality oversight and regulatory 
regime.

Provide improvements to 
infrastructure, education and 
healthcare to improve the living 
standards and opportunities for 
local populations.

Generate a stable and secure 
work environment in which 
employees learn, are mentored 
and can progress and develop 
their careers.

In seeking to execute its strategy it faces a number of key challenges, including:

1.  the availability of commercially viable projects within the jurisdictions that the Group seeks to operate and of a size that is appropriate for the 

Group,

2. the availability of personnel with the skills necessary to develop and operate new projects,

3. the availability of finance to acquire, develop and build new projects.

Principle Two
Understanding Shareholder Needs and Expectations
The Board is committed to maintaining good communication and having constructive dialogue with its shareholders. The Company has close 
ongoing relationships with its private shareholders. Institutional shareholders and analysts have the opportunity to discuss issues and provide 
feedback at meetings with the Company and management undertake roadshows to help facilitate meeting opportunities. All shareholders are 
encouraged to attend and participate in all shareholder meetings called by the Company and especially its Annual General Meeting. Investors also 
have access to current information on the Company though its website, www.serabigold.com, and via Mike Hodgson, CEO and Clive Line, CFO who 
are available to answer investor enquiries.

The Group’s two major shareholders are represented on the Board and involved with committees established by the Board. The Executive 
Directors, through its advisers, have invited key shareholders to meet with them either by phone or in face to face meetings on three occasions 
during 2019 outside of the Annual General Meeting.

The Executive Directors during 2019 have provided detailed quarterly operational updates and financial reports that are available to all 
shareholders and in addition have prepared interviews and videos throughout the year that allow other investors to better familiarise themselves 
with operational performance and key events.

Principle Three
Considering Wider Stakeholder and Social Responsibilities
The Board recognises that the long-term success of the Company is reliant upon the efforts of the employees of the Company and its contractors, 
suppliers, regulators and other stakeholders. The Board and management have put in place a range of processes and systems to ensure that there 
is close oversight and contact with its key resources and relationships. 

The Company has staff dedicated to ensuring that it has active relationships with local communities who are within the vicinity of its operations 
to understand their concerns and expectations, thereby seeking to ensure mutually beneficial co-operation for both sides. The Company is subject 
to oversight by a number of different governmental and other bodies who directly or indirectly are involved with the licensing and approval process 
of mining operations in Brazil. Additionally, given the nature of the Company’s business, there are other parties who, whilst not having regulatory 
power, nonetheless have interest in seeing that the Company conducts its operations in a safe, responsible, ethical and conscientious manner.  
The Company makes all reasonable efforts, directly or through its advisers, to engage in and maintain active dialogue with each of these 
governmental and non-governmental bodies, to ensure that any issues faced by the Company, including but not limited to regulations or proposed 
changes to regulations, are well understood and ensuring to the fullest extent possible that the Company is in compliance with all appropriate 
regulation, standards and specific licensing obligations, including environmental, social and safety, at all times.

57

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
58

Report on Corporate Governance continued

Principle Three continued
Since 1 January 2019, the Group’s management has held regular meetings, in particular, with representatives of the National Mining Agency 
(“ANM”), the State Environmental Agency (“SEMAS”), the Federal Environmental Agency (“IBAMA”), the Federal Land Agency (“INCRA”), and the 
Federal Agency for Indigenous People (“FUNAI”) and representatives from some of these bodies have visited the Group’s current operational 
development projects. In the wake of public concerns following the Brumadinho dam disaster in January 2019, the Group organised a visit for  
local dignitaries and journalists to the Group’s operations to provide reassurance regarding the Group’s operating practices and confirmation that 
an incident of a similar nature to Brumadinho was not possible with Serabi’s operation. 

Regular dialogue has been held with local community leaders and on 6 February 2020, the Group hosted a public hearing attended by over 500 
people as part of the approval process for its Coringa Gold Project.

Principle Four
Risk Management
In addition to its other roles and responsibilities, the Company’s senior management, its Audit and Compliance Committee and the Board are 
responsible for ensuring that procedures are in place and are being implemented effectively to identify, evaluate and manage the significant risks 
faced by the Company. 

The Company is subject to a number of risks and includes in its quarterly Management Discussion and Analysis (a copy of which is available on 
the Company’s website at www.serabigold.com) a detailed analysis of the various areas of risk for the Company its activities and ultimately its 
stakeholders. A condensed version of these risks is set out in this Annual Report on pages 26 to 29 which summarises the principal risks and 
the manner in which the Company and its management seek to mitigate these. This risk matrix is updated as changes arise in the nature of risks 
or the controls that are implemented to mitigate them. The Audit and Compliance Committee reviews the risk matrix and the effectiveness of 
scenario testing on a regular basis. 

The Board considers that an internal audit function is not necessary or practical due to the size of the Company and the close day to day control 
exercised by the Executive Directors. However, the Board will continue to monitor the need for an internal audit function. The Executive Directors 
have established appropriate reporting and control mechanisms to ensure the effectiveness of the Company’s control systems.

Principle Five
A Well-Functioning Board of Directors
The Board is currently comprised of the Chief Executive, Mike Hodgson, the Financial Director, Mr Clive Line and seven Non-executive Directors. 
Of the Non-executive Directors, Mr Mel Williams, the Chairman, Mr Sean Harvey, Mr Felipe Swett and Mr Aquiles Alegria are considered to 
be independent, whilst Mr Nicolas Bañados, Mr Eduardo Rosselot and Mr Mark Sawyer, under the QCA Code, by virtue of being appointed 
representatives of significant shareholders, are not considered to be independent. Biographical details of the current Directors are set out on 
the Company’s website and on page 54 and 55 of this report. Executive and Non-executive Directors are subject to re-election usually at the 
Company’s Annual General Meeting, at intervals of no more than three years. Summary terms and conditions of each of the Directors are 
disclosed annually in the Company’s Annual Reports and also in the Management Information Circular which accompanies the Notice of Annual 
General Meeting. Copies of both these documents are available on the Company’s website at www.serabigold.com.

The Board meets on a regular basis and during 2019 met a total of 12 times. It has established an Audit and Compliance Committee, a 
Remuneration Committee and a Project Steering Committee, particulars of which are set out in this report. The Board has not at this time felt it 
necessary to establish a separate Nominations Committee and considers that this responsibility can be currently discharged by the Remuneration 
Committee or, if the circumstances so dictate, the Board as a whole, The Board is responsible for the stewardship of the Company through 
consultation with management of the Company. Any responsibility that is not delegated to management or to the committees of the Board 
remains with the Board, subject to the rights of the shareholders. The frequency of Board meetings, as well as the nature of agenda items, varies 
depending on the state of the Company’s affairs and in light of opportunities or risks which the Company faces. Members of the Board are in 
frequent contact with one another and meetings of the Board are held as deemed necessary.

Additionally, the Board has appointed an Executive Committee to oversee and co-ordinate the day to day running of the Group. It is empowered  
to make decisions over a number of areas without reference to the full Board and specifically to deal with all matters relating to the daily operation 
of the Group.

The Executive Committee comprises the Chief Executive and the Finance Director. The Executive Committee is responsible for the daily operation 
of the Group and for making recommendations to the Board regarding short and medium-term budgets, targets and overall objectives and 
strategies for the Group. 

The Chief Executive and the Finance Director are full time employees of the Company whilst each of the Non-executive Directors are considered  
to be part time but are expected to provide as much time to the Company as is required. 

The Board is satisfied that, as a whole, it is able to exercise independent judgement. The Articles of Association of the Company have already 
been specifically amended to restrict the role of the Directors in any situation where there is considered to be a conflict of interest and requiring 
such conflicted Director(s) to abstain from voting and participation in any meeting or voting where the matter giving rise to the conflict is to be 
considered. The Company has also entered into Relationship Agreements with each of Fratelli Investments Limited (“Fratelli”) and Greenstone 
Resources II LP (“Greenstone”), its two principal shareholders, details of which are set out in the Annual Information Form filed by the Company 
on SEDAR on 9 April 2020 and available on the Company’s website. The Relationship Agreements inter alia require that (i) the Company is capable 
of carrying on its business independently of each of Fratelli and Greenstone; (ii) transactions between any member of the Group and any member 
of either Fratelli or Greenstone are made at arm’s length on a normal commercial basis and approved by Directors independent of Fratelli or 
Greenstone as appropriate; (iii) any disputes between Fratelli and /or Greenstone and any member of the Group shall be dealt with by a committee 
of the independent Directors; (iv) the selection, approval and removal of senior management and Executive Directors shall be subject to the 
approval of a majority of the Non-executive Directors of the Company; and (v) neither Fratelli nor Greenstone shall take any action as a result of 
which there would be fewer than two Directors independent of Fratelli and Greenstone.

Serabi Gold plc // Annual Report and Accounts 201959

The Board of the Company may meet without management when any Board meetings are held and at any other time if so requested by the 
Chairman. The Audit and Compliance Committee and the Remuneration Committee are both comprised solely of Non-executive Directors, and the 
Remuneration Committee will as a matter of its normal business meet without management during the course of the year. Other Non-executive 
Directors are generally invited to attend meetings of the Remuneration and Audit and Compliance Committees to permit joint consideration of 
matters without the presence of management, and whilst subject matter will generally be confined to the areas of audit, controls and remuneration 
the Chairman invites participation on other topics at these meetings. Accordingly, forums do occur every three to four months that comprise 
meetings of the Non-executive Directors.

Attendance at Board and Committee Meetings
During 2019, the Board held 12 Board meetings. Attendance by each of the Directors at these meetings and meetings of its committees are as 
set out in the table below. There is no fixed time commitment imposed on each of the Non-executive Directors, however it is expected that each 
individual will and is in a position to commit to whatever time requirement is necessary at any time during the year as well as throughout the year. 

Director 

Mel Williams 
Michael Hodgson 
Clive Line 
Aquiles Alegria 
Nicolas Bañados 
Sean Harvey 
Eduardo Rosselot 
Mark Sawyer 
Felipe Swett 

Board Meetings 
(Attended/Held) 

Audit 
Committee 
Meetings 
(Attended/Held) 

Remuneration
Committee
Meetings
(Attended/Held)

11/12 
12/12 
12/12 
12/12 
12/12 
12/12 
12/12 
8/12 
12/12 

3/4 
n/a 
n/a 
n/a 
n/a 
4/4 
n/a 
n/a 
4/4 

1/1
n/a
n/a
n/a
1/1
1/1
n/a
n/a
n/a

Principle Six
Appropriate Skills and Experience of the Directors
The Company believes that the current balance of skills in the Board as a whole reflects a very broad range of commercial and professional skills 
across geographies and industries and each of the Directors has previous experience in public markets.

The Company has an established and stable Board which it considers to be well suited to its fundamental objective of enhancing and preserving 
long-term shareholder value and ensuring that the Company conducts its business in an ethical and safe manner. The Board is considered to  
be of sufficient number to provide more than adequate experience and perspective to its decision-making process and given the size and nature  
of the Company, the Board does not consider at this time that it is appropriate to increase the size of the Board or amend its composition.  
The Board is however conscious of the different perspectives that individuals from different cultural backgrounds and with different work and life 
experiences can bring. For this reason, when considering any change to its composition it will actively seek to further increase its current diversity 
to become more inclusive, taking into account considerations such as gender, age and ethnicity to ensure that the Board benefits from a broad 
range of perspectives and experiences appropriate to its activities and needs. 

As the Board is not currently anticipating any change to its size or composition, it has not yet implemented a written policy regarding the 
identification and nomination of women directors. In the event that one of the existing members of the Board stands down from their current 
position, the Company will, at that time, give further consideration to the specific selection of a female member of the Board and the adoption  
of a formal policy relating to the positive appointment of additional female members of the Board for future opportunities.

The Board does consider that its current composition already encompasses significant diversity. Of its nine members, its membership covers three 
nationalities, and includes three directors with strong technical mining and geological expertise, two Directors with financial backgrounds and four 
Directors bringing investment banking and corporate finance experience. All of the Board members have spent significant time, and in some cases, 
all of their careers, working within the natural resources industries. With the exception of Mr Sawyer, who was appointed in March 2018 concurrent 
with the announcement of the subscription by Greenstone Resources for new ordinary shares, all of the current Non-executive Directors have 
served for periods of between five to nine years which the Board considers is an indicator of an appropriate level of turnover and renewal while 
maintaining continuity and knowledge. 

The Board has not adopted a target regarding the number of women on the Board of Directors. The Board of Directors does expect more diversity 
on the Board of Directors over time and each future appointment will be made on the basis of ensuring that its Board is able to provide the widest 
possible experience and perspective that is consistent with achieving the highest level of professionalism and continues to enhance and preserve 
long-term shareholder value and ensure that the Company conducts its business in an ethical and safe manner. Today, none (zero per cent) of the 
Company’s Directors are women.

The Board is responsible for: (a) ensuring that all new Directors receive a comprehensive orientation, that they fully understand the role of the 
Board and its committees, as well as the contribution individual Directors are expected to make (including the commitment of time and resources 
that the Company expects from its Directors) and that they understand the nature and operation of the Company’s business; and (b) providing 
continuing education opportunities for all Directors, so that individuals may maintain or enhance their skills and abilities as Directors, as well as  
to ensure that their knowledge and understanding of the Company’s business remains current. 

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60

Report on Corporate Governance continued

Principle Six continued
Given the size of the Company and the in-depth experience of its Directors, the Company has not deemed it necessary to develop a formal 
process of orientation for new Directors but encourages all its Directors to visit the Company’s operations to ensure familiarity and proper 
understanding. The Directors conduct a discussion of the business of the Company at Board meetings to ensure that new Directors are provided  
with an overview of the Company’s operations. 

From time to time, corporate officers, and legal, financial and other experts, whose presence and knowledge can, in the opinion of management 
and/or the Board, assist the Board in making a more informed decision, are invited to attend Board meetings to describe matters in their areas 
of expertise. The Board ensures that any new Board member receives a written memorandum (the “Memorandum”) prepared by the Company’s 
lawyers setting out their responsibilities as a Director and ensures that each Director is conversant with the regulations of any stock exchange on 
which the Company’s shares are traded. 

Directors are entitled to attend seminars that they determine necessary to keep themselves up to date with current issues relevant to their services 
as Directors of the Company. 

Principle Seven
Evaluation of Board Performance
The Board has determined that it shall itself be responsible for assessing the effectiveness and contributions of the Board as a whole, its 
committees (which currently comprise the Audit Committee, the Remuneration Committee and the Project Steering Committee) and individual 
directors. The size of the Board allows for open discussion. The Chairman has regular dialogue with the Chief Executive whereby the Board’s 
role and effectiveness can be considered. The Finance Director also has regular dialogue with the Head of the Audit Committee whereby that 
Committee’s effectiveness can be considered.

No formal assessments have been prepared, however the Board will keep this matter under review and especially if either the size of the Board or 
the number of committees increases which in turn may require a more formalised assessment and evaluation process to be established to ensure 
continued effectiveness.

Principle Eight
Corporate Culture
The Board recognises that its decisions regarding strategy and risk will impact the corporate culture of the Company as a whole and that this 
will impact the performance of the Company. The Board is very aware that the tone and culture set by the Board will greatly impact all aspects of 
the Company as a whole and the way that employees behave. The corporate governance arrangements that the Board has adopted are designed 
to ensure that the Company delivers long-term value to its shareholders and that shareholders have the opportunity to express their views and 
expectations for the Company in a manner that encourages open dialogue with the Board. 

A large part of the Company’s activities is centred upon what needs to be an open and respectful dialogue with employees, clients and other 
stakeholders. Therefore, the importance of sound ethical values and behaviours is crucial to the ability of the Company to successfully achieve 
its corporate objectives. The Board places great import on this aspect of corporate life and seeks to ensure that this flows through all that the 
Company does. The Directors consider that at present the Company has an open culture facilitating comprehensive dialogue and feedback and 
enabling positive and constructive challenge. 

The Board has implemented processes and instructions to its employees intended to ensure that they properly communicate the values and ethics 
of the Company in their conduct and their relationships with the Company’s stakeholders. 

The Company has adopted, with effect from the date on which its shares were admitted to AIM, a code for Directors’ and employees’ dealings in 
securities which is appropriate for a company whose securities are traded on AIM and is in accordance with the requirements of the Market Abuse 
Regulation which came into effect in 2016.

Principle Nine
Maintenance of Governance Structures and Processes
Ultimate authority for all aspects of the Company’s activities rests with the Board, with the responsibilities of the Executive Directors arising as  
a consequence of delegation by the Board.

The Board has adopted appropriate delegations of authority which set out matters which are reserved to the Board. The Chairman is responsible 
for the effectiveness of the Board, while management of the Company’s business and primary contact with shareholders has been delegated by 
the Board to the Chief Executive Officer and the Finance Director.

Audit and Compliance Committee
The Audit and Compliance Committee (“the AC Committee”) reviews the principles, policies and practices adopted in the preparation of the 
financial statements of Serabi Gold plc and its subsidiaries, as well as ensuring any other formal announcements relating to the financial 
performance of the Group comply with relevant statutory and regulatory requirements. As part of this review, it focuses in particular on areas  
of judgement, appropriateness of policies, going concern matters, and any other areas it identifies as risks (e.g. on the grounds of materiality  
or uncertainty). The AC Committee also has responsibility for any internal audit function, but at this time has determined that in view of the size  
of the organisation, a separate internal audit team is not required.

The AC Committee is also responsible for assisting the Board in discharging its responsibilities with respect to the integrity of the Group’s 
financial statements, the effectiveness of the systems of governance, risk management and internal control, and monitoring the effectiveness 
and independence of the external auditors. It receives reports from the executive management and auditors relating to the quarterly and annual 
accounts and the accounting and internal control systems in use throughout the Company.

Serabi Gold plc // Annual Report and Accounts 2019The AC Committee shall meet not less than four times in each financial year and it has unrestricted access to the Company’s auditors.  
The AC Committee is required to consist of not less than three Non-executive Directors. 

During 2019, the AC Committee considered the key areas of risk and judgement relevant to the Group. These included:

•  the liquidity and going concern of the Group;

•  the valuation and impairment of the Group’s assets;

•  the valuation of stocks of material comprising work in progress;

•  the policy for capitalisation of development costs and policies for amortisation;

•  determination of the potential recoverability of past tax losses.

•  approving the estimation and accounting treatment for derivative transactions.

61

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

In addition to matters raised at the AC Committee meetings, Serabi’s management submits working papers and notes outlining the key issues, 
which are circulated to the AC Committee for consideration ahead of the meetings.

The AC Committee is comprised of Messrs. Swett (Chair), Harvey and Williams. Each member of the AC Committee is considered to be 
independent within the meaning of NI 52-110. All members of the AC Committee are financially literate in that they have the ability to read and 
understand a set of financial statements that are of the same breadth and level of complexity of accounting issues as can be reasonably expected 
to be raised by the Company’s financial statements. 

Mr Swett has worked for over 10 years in investment management initially working as analyst appraising the performance of a wide range of 
companies and businesses and now heads the Asset Management team at Asset Chile, a Chilean-based investment bank. He also holds an MBA 
from the Kellogg School of Management, Northwestern University.

Mr Williams is a Chartered Certified Accountant and holds an MBA from Cranfield School of Management. Mr Williams has over 40 years of 
financial experience, much of which has been spent in the mining industry. Until June 2011, he served as the Chief Financial Officer and Senior  
Vice President of Finance and Corporate Development of Brigus Gold and he has also served as Chief Financial Officer of TVX Gold Inc. 

Mr Harvey has qualifications in economics and law and had a 10 year career in investment and merchant banking primarily focused in the mining 
area, prior to taking up executive positions within the mining industry. He has served as the Chief Executive Officer for TVX Gold Inc and Orvana 
Minerals, was the Chairman of Andina Minerals Inc. and served on its audit committee and currently serves on the audit committee of Perseus 
Mining Limited.

Remuneration Committee
Purpose
The Remuneration Committee is responsible for determining and agreeing with the Board the framework for the remuneration of the Chief 
Executive, all other Executive Directors, the Chairman of the Company (if an Executive Director), the Company Secretary and such other members 
of the Executive Management as it feels appropriate to consider. Furthermore, it is responsible for setting the structure and determining the total 
individual remuneration packages of each Director including, where appropriate, bonuses, incentive payments and share options with due regard 
to the interests of the shareholders and the overall performance of the Group and the Company’s overall philosophy and policy with respect to 
executive compensation.

The Remuneration Committee determines the level of compensation the Chief Executive Officer and the Chief Financial Officer are to receive on an 
annual basis and relies on the Company’s economic performance and the responsibilities and risks involved in being an effective Chief Executive 
Officer and Chief Financial Officer of a gold production and development company. The Remuneration Committee considers current compensation 
of both the Chief Executive Officer and the Chief Financial Officer to adequately cover such responsibilities and risks.

It also considers recommendations from the Executive Directors in respect of proposals for bonuses, incentive payments and share options  
to be awarded to senior managers within the Group and makes recommendations on the overall remuneration plans adopted by the Company.  
The remuneration of the Non-executive Directors is a matter that is dealt with by the Board as a whole.

The Remuneration Committee has expertise in, among other things, evaluating overall compensation policies, plans and practices, as well as 
setting compensation for executive officers; overseeing and administering equity compensation plans; and establishing employment, retention  
and severance arrangements for executive officers.

Composition
The Remuneration Committee comprises Messrs. Williams (Chair), Bañados and Harvey. Mr Williams and Mr Harvey are both independent 
Directors and Mr Bañados, whilst not independent by virtue of his executive position with an affiliated entity of the Company, has no executive 
position within the Company and is thus considered independent and objective for the purposes of the Remuneration Committee. 

Operations
The Remuneration Committee expects to meet at least twice a year, or more frequently as required. In 2019, the Remuneration Committee met 
two times. The Committee evaluated and made recommendations to the Board in respect of bonuses for key executives relating to both their 
individual and the Group’s performance during the preceding year against pre-determined targets. It also established and recommended targets  
in respect of the 2019 calendar year for Executive Directors and senior management and evaluated and made recommendations for the award  
of share options for senior management and Directors.

Full disclosure of the policies can be found in the Remuneration Report on pages 65 to 69.

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
62

Report on Corporate Governance continued

Principle Nine continued
Remuneration Committee continued
Responsibilities
The Remuneration Committee is responsible for the following matters:

• 

• 

• 

• 

 to review the performance objectives and determine and agree the appropriate levels of remuneration for the Executive 
Directors, and the senior management of the Group;

 to determine the remuneration of the Chairman of the Board, Non-executive Directors, as well as Chairmen and members of all Board 
Committees, subject to the condition that no person shall participate in discussions relating to his or her own remuneration;

 to review the design and management of Group salary structures and incentive schemes, and to ensure proper authorisation for any awards 
made under such schemes;

 to review the recommendations of the Chief Executive of the Group as to the grant of share awards and other bonuses, and to approve such 
awards as appropriate; and

• 

 to review and approve the Remuneration Report in the Serabi Gold plc Annual Report.

Nominations Committee
The Company does not currently have a Nomination Committee. The Board as a whole is responsible for identifying and recommending 
candidates for the Board of the Company. The Board reviews and makes determination with respect to: 

(i) the size and composition of the Board; 

(ii) the organisation and responsibilities of the appropriate committees of the Board; 

(iii) the evaluation process for the Board and committees of the Board and the Chairpersons of the Board and such committees; and 

(iv) creating a desirable balance of expertise and qualifications among Board members. 

In the nomination process, the Board assesses its current composition and requirements going forward in light of the stage of the Company  
and the skills required to ensure proper oversight of the Company and its operations. 

The Board has not at this time considered that the size and complexity of the Company warrants a requirement for a separate Nomination 
Committee. It is currently envisaged that should any appointment be undertaken the Remuneration Committee would fulfil the role of the 
Nomination Committee.

Project Steering Committee
Purpose
The Group has established a Project Steering Committee, the role of which is to recommend a governance and reporting framework for the 
Group’s portfolio of producing assets, its existing exploration portfolio, including the Coringa Gold Project, and assess and review any proposed 
mergers and acquisitions.

Composition
The Project Steering Committee is chaired by the Chief Executive Officer and certain of the Group’s substantial shareholders are entitled to appoint 
nominees to the Project Steering Committee with the Board appointing other qualified representatives.

Responsibilities
The Project Steering Committee makes recommendations to the Board on matters including, but not limited to:

• 

 the overall development strategy that might enhance value for shareholders whilst ensuring the Group’s mineral projects are developed in 
accordance with a credible financing plan;

•  the monitoring through formal monthly reviews of i) performance against target costs and schedules, ii) health, safety and environmental 

performance and, iii) project controls;

• 

• 

• 

• 

• 

• 

 matters which may or will require further approvals from the Board such as capital overruns and major contract awards;

 material changes to the approved scopes, cost and/or schedule when risk or opportunity events occur;

 the permitting plan and progress in respect of material permits, including any material communication received from government or permitting 
agencies in respect of key permits and approvals;

 overall HSE performance including system implementation and review of material incidents (high potential risk incidents, lost time injuries and 
reportable environmental incidents);

 stakeholder management and progress against key elements of the stakeholder plan; 

 the execution plan, including contracting strategy, detailed permitting register, controls/reporting, critical path, control budget and use of 
contingency;

•  the staffing plan; and

•  the financing plan and strategy including equity, debt, royalty or off-take financing.

Serabi Gold plc // Annual Report and Accounts 201963

Operations
The Project Steering Committee has convened twice during the year and meets as frequently as it considered necessary and in particular if there 
is a need to consider and discuss investment opportunities and project developments in advance of presenting these to the Board as a whole.

In addition to reports from the Project Steering Committee, Mr Eduardo Rosselot, a mining engineer and Non-executive Director and Mr Aquiles 
Alegria, a geologist and Non-executive Director, undertake visits to the Group’s operations and also assist, as required, with evaluations of new 
investment opportunities and report to the Board and the Project Steering Committee on their findings.

Non-executive Directors
The Board has not adopted term limits for Directors or other mechanisms of Board renewal. The Board evaluates its performance and composition 
on a regular basis and will make adjustments as and when indicated. When assessing the independence of each Non-executive Director, length of 
service is one of the considerations. The Board will when assessing new appointments in the future consider the need to balance the experience 
and knowledge that each independent Director has of the Company and its operations, with the need to ensure that independent Directors can 
also bring new perspectives to the business. 

In accordance with the Companies Act 2006, the Board complies with: a duty to act within its powers; a duty to promote the success of the 
Company; a duty to exercise independent judgement; a duty to exercise reasonable care, skill and diligence; a duty to avoid conflicts of interest;  
a duty not to accept benefits from third parties; and a duty to declare any interest in a proposed transaction or arrangement.

Principle Ten

Shareholder Communication
The Board is accountable to the Company’s shareholders and as such it is important for the Board to appreciate the aspirations of the 
shareholders and equally that the shareholders understand how the actions of the Board and short term financial performance relate to the 
achievement of the Group’s longer term goals. 

The Board reports to the shareholders on its stewardship of the Company through the publication of quarterly operational updates and the 
quarterly and full year financial results. News releases are issued throughout the year and the Company maintains a website (www.serabigold.
com) on which press releases, corporate presentations and the Report and Financial Statements are available to view. Additionally, this Report and 
Financial Statements contains extensive information about the Group’s activities. Enquiries from individual shareholders on matters relating to 
the business of the Company are welcomed. Shareholders and other interested parties can subscribe to receive notification of news updates and 
other documents from the Company via email. In addition, the Executive Directors meet with major shareholders to discuss the progress of the 
Company and provide periodic feedback to the Board following meetings with shareholders.

The Annual General Meeting, and other meetings of shareholders that may be called by the Company from time to time, provide an opportunity 
for communication with all shareholders and the Board encourages the shareholders to attend and welcomes their participation. The Board 
is committed to maintaining good communication and having constructive dialogue with its shareholders. The Company has close ongoing 
relationships with its private shareholders. Institutional shareholders and analysts have the opportunity to discuss issues and provide feedback at 
meetings with the Company. In addition to its Annual Report, the Company provides detailed quarterly reports outlining operational and financial 
performance in each quarter.

The outcome and detailed results of shareholder votes are reported following each meeting of shareholders. There has been no instance in any 
recent shareholder meeting whereby the votes cast have not been substantially in favour of the resolutions proposed by the Board. In the event 
that a significant number of the independent votes cast (greater than 20%) were not cast in favour of a resolution, the Board and management 
would seek to better understand that vote and consider taking actions as a result of that vote.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
64

Report on Corporate Governance continued

Board Independence

Melvyn Williams 
Sean Harvey 
Nicolas Bañados 
Felipe Swett 
Eduardo Rosselot 
Aquiles Alegria 
Mark Sawyer 
Michael Hodgson 
Clive Line 

Position 

Non-executive Chairman 
Non-executive Director 
Non-executive Director 
Non-executive Director 
Non-executive Director 
Non-executive Director 
Non-executive Director 
Chief Executive 
Financial Director 

Appointed 

30 March 2011 
30 March 2011 
13 May 2013 
30 September 2014 
20 October 2012 
7 July 2014 
23 March 2018 
1 February 2007 
14 March 2005 

Status 

Audit 
Committee 

Remuneration
Committee

Independent 
Independent 

Not independent(1) 

Independent 

Not independent(2) 

Independent 

Not independent(3) 

Executive 
Executive 

Member 
Member 
– 
Chair 
– 
– 
– 
– 
– 

Chair
Member
Member
–
–
–
–
–
–

(1)  Mr Bañados is appointed as a representative of Fratelli Investments and holds the position of Managing Director of Private Equity. He is therefore not considered to be fully 

independent by virtue of his relationship with one of the Company’s major shareholders. He has never held an executive position with the Group.

(2)  Mr Rosselot is appointed as a representative of Fratelli Investments and acts for Fratelli as a consultant on mining matters and investments. He is therefore not considered to be 

fully independent by virtue of his relationship with one of the Company’s major shareholders. He has never held an executive position with the Group.

(3)  Mr Sawyer is appointed as a representative of Greenstone Resources II LP and is an officer and shareholder of Greenstone Management Ltd and Greenstone Capital LLP which 
provide management and advisory service to Greenstone Resources II LP. He is therefore not considered to be fully independent by virtue of his relationship with one of the 
Company’s major shareholders. He has never held an executive position with the Group.

Service Contracts
No Director has any service contracts, consultancy agreements or other such arrangements with a notice period in excess of one year.

Non-Audit Services
The Board regularly reviews the provision of non-audit services from its auditors, at least annually through discussion at Committee meetings.  
The Board is satisfied that the provision of non-audit services by BDO LLP is compatible with the general standard of independence for auditors 
and does not give rise to any conflict of interest.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
Directors’ Remuneration Report
For the year ended 31 December 2019

65

Compensation plays an important role in achieving short and long-term business objectives that ultimately drive business success. The Group’s 
compensation philosophy is to foster entrepreneurship at all levels of the organisation by making long-term equity-based incentives, through the 
granting of stock options, a significant component of executive compensation. This approach is based on the assumption that the performance of 
the Group’s share price over the long-term is an important indicator of long-term performance.

The Group’s compensation philosophy and objectives are based on the following fundamental principles:

1.  Compensation programmes align with shareholder interests – the Group aligns the goals of executives with maximising long-term shareholder 

value;

2.  Performance sensitive – compensation for executive officers should be linked to operating and market performance of the Group and fluctuate 

with the performance; and

3.  Offer market competitive compensation to attract and retain talent – the compensation programme should provide market competitive pay 
in terms of value and structure in order to retain existing employees who are performing according to their objectives and to attract new 
individuals of the highest calibre.

The Group’s principal goal is to create value for its shareholders. The Group’s compensation philosophy is based on the objectives of linking the 
interests of the executive officers with both the short and long-term interests of the Group’s shareholders, of linking executive compensation 
to the performance of the Group and the individual and of compensating executive officers at a level and in a manner that ensures the Group is 
capable of attracting, motivating and retaining individuals with exceptional executive skills. The executive compensation programme is designed 
to encourage, compensate and reward employees on the basis of individual and corporate performance, both in the short and the long-term. 
Base salaries are aligned with and judged against corporations of a comparable size and stage of development within the mining industry, thereby 
enabling the Group to compete for and retain executives critical to the Group’s long-term success. Incentive compensation is directly tied to 
corporate performance. Share ownership opportunities are provided to align the interests of executive officers with the longer term interests of 
shareholders.

Elements of Executive Compensation
The elements of compensation earned by the executives of the Group for the financial year ended 31 December 2019 consist of a base salary, 
along with annual discretionary incentive compensation in the form of a performance based bonus, and a longer term incentive in the form of 
stock options.

This reflects a package consisting of a mix of compensation elements designed to provide executives with an “at risk” component of total 
compensation that reflects their ability to influence business outcomes and performance, and fixed elements that provide security and enable the 
Group to attract and retain key employees.

The following table outlines how each element of compensation aligns with the Group’s compensation philosophy. Details regarding the operation 
of each of the compensation elements are set out below the table.

PURPOSE AND LINK TO STRATEGY

NATURE OF REVIEW

ELEMENT OF 
COMPENSATION PACKAGE

Base salary

To recognise the market value of the role, reflecting 
the individual’s skills, experience, authority and 
responsibilities, to ensure that the business can 
attract and retain appropriate individuals for 
executive and non-executive roles.

Performance related bonus

To incentivise and reward, on an annual basis, the 
performance of individuals, and of the Group, using 
a range of financial and non-financial metrics.

The element is reviewed annually. The Group 
compiles comparator data from published 
accounts and industry surveys of peer companies 
to determine the base salary for each of the 
Executive Directors. The Group uses remuneration 
consultants to assist in benchmarking and to 
ensure that the remuneration policies follow 
current trends and best practice initiatives. 

Peer group data is also used to assess the level of 
fees for the Non-executive Directors.

Objectives and measurable targets (“KPIs”) are set, 
prior to the year under review, to align near term 
goals with the longer term sustainable future of 
the Group. The short term incentive component is 
structured to reward not only increased value for 
shareholders but also performance with respect 
to key operational factors and non-financial goals 
important to long-term success. At the end of 
each year, the Committee considers if and to what 
extent the KPIs have been achieved and in this way 
establishes a transparent and non-discretionary 
assessment of an individual’s performance and 
contribution to the Group. Non-executive Directors 
do not participate in the bonus scheme.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
66

Directors’ Remuneration Report continued
For the year ended 31 December 2019

ELEMENT OF 
COMPENSATION PACKAGE

Share options

PURPOSE AND LINK TO STRATEGY

NATURE OF REVIEW

To reward delivery of sustained long-term 
improvements in shareholder returns by aligning 
performance directly with an increase in the 
fundamental measure of the generation of 
shareholder value.

The Board seeks to award options on an annual 
basis and the Group’s LTIP scheme is equity 
settled. Options vest in three annual equal 
instalments with the initial vesting on the date of 
the award. Any option which is unexercised after 
a period of three years from the date of grant 
expires. Options are also forfeited if a holder leaves 
the Group before the options vest or are exercised 
although the Committee may exercise discretionary 
powers in certain circumstances. Options issued 
to date have not been subject to attainment of 
performance criteria prior to vesting or exercise. 
The Committee has the right to impose such 
criteria in respect of new awards. The Group’s 
scheme is limited to no more than 10 per cent of 
the issued capital and whilst there is no maximum 
value to which options that may be granted in one 
year, nor any cap on the level that an individual may 
hold, the Committee exercises discretion to ensure 
that annual awards can be made and considers the 
level and value of existing awards in determining 
the level of new awards.

The Group does not operate any pension plans 
for its Executive Directors except to the minimum 
extent required under UK law. The level of pension 
contribution made to an individual’s defined 
contribution scheme will generally be linked to an 
employee’s base salary, though the Committee 
may, at its election, approve single lump sum 
payments which can increase the overall level of 
retirement benefit provided for any individual.

The Group provides private medical and life 
assurance benefits for employees and Executive 
Directors which may be linked to base salary.

Pension provision

The provision of pension benefits is a relatively 
normal constituent of compensation offered by 
peer companies. The Group will contribute to 
defined contribution schemes on behalf of its 
executives as part of the overall remuneration 
package provided to an employee.

Other benefits

To provide cost effective and competitive 
remuneration benefits.

Compensation Risk Management
The Group believes that its executive compensation programme does not create risk outside the Group’s risk appetite. Some of the risk-
management initiatives currently employed by the Group are as follows:

•  Appointing a Remuneration Committee comprised of independent Directors to oversee the executive compensation programme;

•  The use of deferred equity compensation to encourage a focus on long-term corporate performance as opposed to short term results;

•  Disclosure of executive compensation to stakeholders;

•  Use of discretion in adjusting bonus payments up or down as the Remuneration Committee deems appropriate and recommends to the Board; and

•  Ultimately complete Board accountability.

Non-Executive Remuneration
The remuneration package for Non-executive Directors is established by the Board as a whole but Non-executive Directors do not vote on any 
changes to their own fees.

Remuneration consists of a fixed fee which is set to reflect prescribed time commitments and the relative responsibilities of each Non-executive 
Director on the affairs of the Group, fees payable in respect of attendance at meetings and fees payable for service on any formal committees  
of the Board. Additional consultancy fees are paid if the input required exceeds the anticipated levels. Some of the Non-executive Directors 
currently hold share options. Whilst the award of share options by the Group to Non-executive Directors is contrary to the recommendations  
of the QCA Code, the Board believes that, given the nature and size of the Group and the need to conserve cash resources, it is appropriate that 
the remuneration of the Non-executive Directors be aligned with the success and growth of the Group. The Board notes also that it is normal 
practice for natural resources companies listed on the Toronto Stock Exchange to award Non-executive Directors share options as part of their 
remuneration. The Company has therefore concluded that, in order to attract Non-executive Directors of an appropriate stature and experience,  
it is obliged and necessary to continue to permit the participation of its Non-executive Directors in its equity participation plans.

Serabi Gold plc // Annual Report and Accounts 2019300

250

200

150

100

50

Share price performance

2019 share performance against gold price and industry indices

300

250

200

150

100

67

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

50

Feb 19 Mar 19

Apr 19 May 19

Jun 19

Jul 19

Aug 19

Sep 19

Oct 19

Nov 19 Dec 19

Jan 20

Feb 20 Mar 20

Serabi
S&P/TSX Global Mining

AIM All Share

AIM Basic Resources
Gold Price

S&P 500 Metals & Mining
Unweighted Gold Peer Index

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
68

Directors’ Remuneration Report continued
For the year ended 31 December 2019

Directors and their interests
Ordinary Shares and Options
The Directors of the Company, who held office during the year and as of 31 December 2019, had the following interests in the ordinary shares of 
the Company according to the register of Directors’ interests:

Shares  
held at  
31 December  
2019 

Shares 
held at 
31 December 
2018 

Share 
options 
held at 
31 December 
2019 

Share
options
held at
31 December
2018 

Option price 

Exercise period

Michael Hodgson 

22,066 

22,066 

Clive Line 

38,332 

38,332 

T Sean Harvey  

60,000 

60,000 

Melvyn Williams  

14,750 

14,750 

Aquiles Alegria 

5,000 

5,000 

Felipe Swett 

Eduardo Rosselot  

– 

– 

– 

– 

Nicolas Bañados(1) 

1,122,197 

1,122,197 

– 
30,000 
– 
200,000 
400,000 

– 
30,000 
– 
150,000 
300,000 

– 
80,000 
100,000 

– 
65,000 
125,000 

– 
50,000 
100,000 

– 
50,000 
100,000 

– 
50,000 
100,000 

– 
50,000 
100,000 

25,000 
30,000 
200,000 
200,000 
400,000 

25,000 
30,000 
150,000 
150,000 
300,000 

80,000 
80,000 
100,000 

65,000 
65,000 
125,000 

50,000 
50,000 
100,000 

50,000 
50,000 
100,000 

50,000 
50,000 
100,000 

50,000 
50,000 
100,000 

UK£3.00 
UK£8.20 
UK£1.10 
UK£1.00 
UK£0.75 

UK£3.00 
UK£8.20 
UK£1.00 
UK£1.00 
UK£0.75 

UK£1.10 
UK£1.00 
UK£0.75 

UK£1.10 
UK£1.00 
UK£0.75 

UK£1.10 
UK£1.00 
UK£0.75 

UK£1.10 
UK£1.00 
UK£0.75 

UK£1.10 
UK£1.00 
UK£0.75 

UK£1.00 
UK£1.00 
UK£0.75 

21 Dec 09 to 20 Dec 19
28 Jan 11 to 27 Jan 21
16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

21 Dec 09 to 20 Dec 19
28 Jan 11 to 27 Jan 21
16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

16 May 16 to 15 May 19
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21

Mark Sawyer(2) 

– 

– 

100,000 

100,000 

UK£0.75 

02 July 18 to 1 July 21

(1)  Mr. Bañados has a direct interest in 7,214 ordinary shares. Mr Bañados is the beneficial owner of 50 per cent of the share capital of Asesorias e Inversiones Asturias Limitada 
which beneficially owns: (1) directly 7,983 ordinary shares; and (2) 25 per cent of the units in Inversionnes Villarrica Limitada, a private financial investment fund, which is 
interested in 1,107,000 ordinary shares.

(2) Mr Sawyer is a partner of Greenstone Resource LP which is interested in 14,887,970 ordinary shares.

During the year ended 31 December 2019, the Company’s shares have traded between 92 pence and 24 pence.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
69

Remuneration 

Director 

Michael Hodgson 
Clive Line 
Aquiles Alegria 
Nicolas Bañados  
T Sean Harvey 
Eduardo Rosselot 
Mark Sawyer 
Felipe Swett 
Melvyn Williams 

Salary 
US$ 

234,618 
209,869 
– 
– 
– 
– 
– 
– 
– 

Fees as 
Director 
US$ 

– 
– 
27,134 
29,395 
33,164 
27,134 
25,250 
32,787 
41,832 

Other 
Fees 
US$ 

– 
– 
– 
– 
– 
60,000 
– 
– 
– 

Bonus 
US$ 

93,589 
59,585 
– 
– 
– 
– 
– 
– 
– 

IFRS 2 
charge for 
options 
granted 
US$ 

63,050 
47,288 
15,762 
15,762 
18,439 
15,762 
11,301 
15,762 
19,926 

Pension  
US$ 

10,206 
– 
– 
– 
– 
– 
– 
– 
– 

For the 
year to 

For the
year to
  31 December  31 December
2018
Total
US$

2019 
Total 
US$ 

Other 
US$ 

5,423 
4,520 
– 
– 
– 
– 
– 
– 
– 

406,886 
321,262 
42,896 
45,157 
51,603 
102,896 
36,551 
48,549 
61,758 

466,813
387,817
46,079
49,164
60.523
106,850
26,055
51,863
67,960

Total 

444,487 

216,696 

60,000 

153,174 

10,206 

223,052 

9,943 

1,117,558 

1,263,123

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
70

Directors’ Report
For the year ended 31 December 2019

The Directors present their report together with the audited financial statements for the year ended 31 December 2019.

Results and dividends
The Group profit for the year after taxation amounts to US$3,832,984 (2018: loss of US$5,754,541). The Directors do not recommend the payment 
of a dividend.

The results for the year are set out on page 82 in the Statement of Comprehensive Income.

Principal activities and business review
The principal activity of the Company is that of a holding and gold sales company and a provider of support and management services to its 
operating subsidiaries. Together with its subsidiaries (see note 11), it is involved in the development of gold and other metals mining projects in 
Brazil and the operation of the Palito gold mine in the Tapajos region of Brazil.

A detailed review of activities, future developments and the Group’s projects is included in the Chairman’s Statement, the Strategic Review and the 
Management Discussion and Analysis – Operational Review and Financial Review.

Substantial shareholdings
As at 8 April 2020, the Company was aware of the following holdings of three per cent or more in the Company’s issued share capital:

Name 

Fratelli Investments Limited 
Greenstone Resources II LP 
River and Mercantile 
Drake PIPE Fund 

Number of
shares held  Percentage

19,318,786 
14,887,970 
6,186,111 
2,298,984 

32.79%
25.27%
10.50%
3.90%

Share capital
Details of the share capital and movements in share capital during the period are disclosed in note 21 to the financial statements. 

During the period, there were no issues of share options under the Serabi Mining 2011 Share Option Plan made to Directors and other employees.

Company’s listings
The Company’s ordinary shares have been traded on AIM since 10 May 2005 and on the TSX since 30 March 2011.

Going concern and availability of finance 
As at 31 December 2019, the Group had cash in hand of $14.2 million and net assets of $69.7 million.

The occurrence of the Coronavirus (COVID-19) pandemic has created significant uncertainty for all business sectors, including Serabi, and in 
particular the short term effects and actions that may need to be implemented either by the Group or that may be imposed on the Group by new 
regulations or measures taken by government. Already there are limitations imposed which restrict the ability of certain of the Group’s personnel 
and contractors to attend the Group’s operations. The Group has and is implementing measures that will permit the Group to maintain operations 
albeit at potentially reduced levels of production than previously envisaged.

The Group has renegotiated the terms relating to the settlement of a final acquisition payment of US$12 million due to Equinox Gold Inc 
(“Equinox”) in respect of the purchase of Chapleau Resources Limited and its Coringa Gold Project (the “Coringa Deferred Consideration”).  
Under the revised arrangement, the Group will pay monthly instalments commencing 1 May 2020 of US$500,000 per month, increasing to 
US$1 million per month from 1 August 2020 and payable thereafter (“the “Deferral Period”) until such time as certain conditions relating to travel 
into and within Brazil are lifted (the “Travel Restriction Conditions”). Within six weeks of the satisfaction of the Travel Restriction Conditions, the 
remaining portion of the Coringa Deferred Consideration will become payable. 

The Company announced on 22 January 2020 that it had entered into an agreement with Greenstone Resources II LP (“Greenstone”) for the 
issue of and subscription by Greenstone of US$12 million of Convertible Loan Notes, the proceeds of which would be used to satisfy the Coringa 
Deferred Consideration. However, due to the uncertainties created by the impact of the Coronavirus, the Company and Greenstone agreed to 
extend the period for the satisfaction of the conditions required for completion of the subscription by Greenstone. As of the date of the approval 
and signing of these financial statements, the Company is in advanced discussions with Greenstone to amend the Loan Note subscription deed 
(the “Subscription Deed”) to allow for partial subscriptions of Loan Notes in individual amounts of US$500,000 (the “Amended Subscription Deed”). 
If the Amended Subscription Deed is entered into by the Company and Greenstone, the partial subscriptions would then provide funds to the 
Group that could be applied to pay the monthly instalments to Equinox, during the Deferral Period, until such time as any remaining balance of 
the Coringa Deferred Consideration can be satisfied in full. In addition, Greenstone and the Company then anticipate that shortly after the Travel 
Restriction Conditions have been satisfied, they would be able to satisfy all the other conditions required to close the issue and subscription for  
the remaining portion of the Loan Notes and allow the Group to settle any remaining balance of the Coringa Deferred Consideration in accordance 
with the terms of the revised arrangements with Equinox. The Amended Subscription Deed is expected to include certain covenants and 
undertakings that are in accordance with normal market practice for these types of arrangements. These are expected to include an undertaking 
that at each month end (i) the cash position of the Group should be at least US$3 million and (ii) the Group should have positive working capital  
(excluding the value of the Loan Notes) of at least US$2.5 million. During the Deferral Period, the minimum cash requirement is expected to be 
reduced to the higher of US$1 million or 25% of the amount drawn down. Based on the management accounts of the Group, the Group would have 
been in compliance with these covenants at the end of each calendar month during 2019 and, notwithstanding the potential impact of COVID-19, 
based on the cash flow forecast the Group would be compliant at each required draw-down.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71

The Directors have prepared an operational plan and cash flow forecast based on their best judgement of the likely impact of the Coronavirus on 
the Group’s activities and on the assumption that the Amended Subscription Deed is entered into prior to 31 May 2020. Based on this forecast, 
which anticipated, for a period of up to three months, reduced levels of gold production, compared to the Group’s 2019 budget, of 50 per cent, and 
assuming that the Group continues to be able, with the assistance of the proceeds of the Loan Notes subscribed for by Greenstone in accordance 
with the Amended Subscription Deed, to meet its obligations to Equinox, the Directors consider that the Group will have sufficient cash flows 
to settle, in full, the Coringa Deferred Consideration, all other trade and other liabilities as they fall due and will also be able to settle its existing 
secured loan with Sprott.

At the date of signing of this report, and whilst both Greenstone and the Board of Directors have provided assurances that it is their intention to 
execute the Amended Subscription Deed, there can be no guarantee that the Amended Subscription Deed will be entered into in the form that the 
Directors currently anticipate or at all. In the event that the Amended Subscription Deed were substantially amended or not completed, whilst the 
date on which the Travel Restriction Conditions will be satisfied is uncertain, it is possible that in the event this date falls prior to 31 December 2020, 
the Group may not have generated sufficient cash from its operation to be able to satisfy any remaining balance of the Coringa Deferred 
Consideration at that time. The Group may be able to renegotiate the timing of any remaining balance of the Coringa Deferred Consideration 
or may be able to raise funds from other sources at that time in order to be able to satisfy any remaining balance of the Coringa Deferred 
Consideration. However, in the event that this is not possible, Equinox would be entitled, subject to certain conditions, to exercise security rights 
that it holds over the shares of Chapleau Resources Limited, the parent company of Chapleau Exploração Mineral Ltda, which holds the Coringa 
Gold Project, and as a result the Group may forfeit its title and ownership of the Coringa Gold Project. In such event, the Group would be required  
to write down the carrying value of the Coringa Gold Project which as at 31 December 2019 was approximately US$25 million. At the time of any  
forfeiture, the carrying value will have been adjusted to reflect any additional capitalised cost that the Group may have incurred on the project after 
31 December 2019, including normal monthly running, security and maintenance costs which, for the fourth quarter of 2019 were approximately 
US$360,000, any exploration or development costs incurred after 1 January 2020, which at the current time the Directors consider will be 
negligible, and any further payments that the Group makes to Equinox in settlement of the Coringa Deferred Consideration.

Whilst the Directors consider that the assumptions they have used are reasonable and based on the information currently available to them, there 
remains significant uncertainty regarding further actions that have not been anticipated but which may be required or imposed and may impact on 
the ability of the Group to meet the operational plan and cash flow forecast.

At the current time, the Directors have assumed that mining operations and gold production will continue at the Palito Complex. There is no 
evidence, at this time, to suggest that the authorities in Brazil have any intention to try and close down or suspend mining activities as a result 
of the current Coronavirus pandemic. On 20 March 2020, it was stipulated in Decree 10,282/20 that mineral activity was considered an essential 
business sector and further actions have subsequently been invoked to prevent any restrictive measures being applied to the supplies required 
by the mining industry, including transportation of supplies, availability of materials required for processing, and the sale and transportation of the 
mineral products.

Whilst recognising all of the above uncertainties, the Directors have prepared the financial statements on a going concern basis. In the event that 
additional short term funding is required, the Directors believe there is a reasonable prospect of the Group securing further funds as and when 
required in order that the Group can meet all liabilities including the Coringa Deferred Consideration and the secured loan with Sprott as and when 
they fall due in the next 12 months. The Directors have been successful in raising funding as and when required in the past and consider that the 
Group continues to have strong support from its major shareholders who been supportive of and provided additional funding when required on 
previous occasions.

As at the date of this report, both the impact of COVID-19 on the underlying operations, and the outcome of raising any further funds that may 
be required, remains uncertain and this represents a material uncertainty surrounding going concern. If the Group fails to achieve the operational 
plan or to raise any additional necessary funds, the Group may be unable to realise its assets and discharge its liabilities in the normal course of 
business. The matters explained indicate that a material uncertainty exists that may cast significant doubt on the Group and Company’s ability to 
continue as a going concern. These financial statements do not show the adjustments to the assets and liabilities of the Group or the Company if 
this was to occur.

Directors’ responsibilities
The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have elected to prepare 
the Group and Company financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European 
Union. Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view 
of the state of affairs of the Group and Company and of the profit or loss of the Group for that period. The Directors are also required to prepare 
financial statements in accordance with the rules of the London Stock Exchange for companies trading securities on the Alternative Investment 
Market and in accordance with the rules of the Toronto Stock Exchange.

In preparing these financial statements, the Directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable and prudent;

•  state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any material departures 

disclosed and explained in the financial statements;

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s transactions and 
disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the financial statements comply 
with the requirements of the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and hence for taking 
reasonable steps for the prevention and detection of fraud and other irregularities.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
72

Directors’ Report continued
For the year ended 31 December 2019

Website publication
The Directors are responsible for ensuring the annual report and the financial statements are made available on a website. Financial statements 
are published on the Company’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination 
of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company’s website is the 
responsibility of the Directors. The Directors’ responsibility also extends to the ongoing integrity of the financial statements contained therein.

Engagement with stakeholders
Details of the approach taken by the Directors to engage with its various stakeholders including its suppliers and customers are outlined in the 
Strategic Report on pages 24 to 25. 

Principal risks and uncertainties
The principal risks and uncertainties are outlined in the Strategic Report on pages 26 to 29.

Management of financial risks
Capital management and financial risk disclosures are provided within notes 23 and 26 of the financial statements.

Corporate governance
The Directors have responsibility for the overall corporate governance of the Company and recognise the need for the highest standards of 
behaviour and accountability. The Directors are committed to the principles underlying best practice in corporate governance and have adopted 
the Corporate Governance Code (“the QCA Code”) prepared by the Quoted Companies Alliance (“QCA”). In addition, the Company as a result of the 
listing of its shares on the TSX is obliged to comply with Canadian National Policy 58-201 – Corporate Governance Guidelines which establishes 
corporate governance guidelines that apply to all public companies. The Company has instituted corporate governance practices that also, where 
practical, take consideration of these guidelines. Further details are set out in the Report on Corporate Governance on pages 56 to 64.

Board composition
The Directors who served during the year are shown on page 54 and 55.

The Board has a wide range of experience directly relevant to the Group and its activities and its structure ensures that no one individual or group 
of individuals dominate the decision making process.

Further details relating to the Board, independence and meetings undertaken during the year are set out in the Report on Corporate Governance on 
pages 56 to 64.

Committees
The Company has established an Audit Committee, a Remuneration Committee, a Project Steering Committee and an Executive Committee. 
Details of these committees are set out in the Report on Corporate Governance on pages 56 to 64.

Employees
The Group has a policy of equal opportunities throughout the organisation, and is proud of its culture of diversity and tolerance. Employees benefit 
from regular communication both informally and formally with regard to Company issues (external and internal developments, updates, etc.), 
including regular news updates distributed at the mine-site and in the corporate offices. Employees are made aware of the Company’s share 
ownership policy, both to ensure compliance with listing rules but also to make them aware of the opportunity to participate in the Company’s 
share performance. 

Share dealing
The Company has adopted a share dealing code for Directors and employees in accordance with the AIM Rules and Market Abuse Regulations 
and takes proper steps to ensure compliance by the Directors and its employees.

Internal controls
The Directors acknowledge their responsibility for the Group’s system of internal controls and procedures and for reviewing the effectiveness of 
these and ensuring that management of its subsidiaries review the internal controls and procedures operating in the subsidiaries. Such controls 
and procedures are designed to safeguard the Company’s and the Group’s assets and ensure reliability of reporting information, financial and 
otherwise, for both internal use and external publication. The Group’s management has designed internal controls over financial reporting, in order 
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in 
accordance with IFRS.

Throughout the year the design and operating effectiveness of the Group’s internal controls over financial reporting are reviewed. Based on these 
evaluations the Board has concluded that the internal controls over financial reporting were effective as at 31 December 2019, using the criteria, 
having taken account of the size and nature of the Group, put forward by the Financial Reporting Council in their revised guidance for directors on 
internal controls for UK listed companies (issued September 2014). 

The Group’s management, including the Chief Executive Officer and the Chief Financial Officer, does not expect that its disclosure controls and 
internal controls over financial reporting will prevent or detect all errors and fraud. A cost effective system of internal controls, no matter how well 
conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of the internal controls over financial reporting are 
achieved.

Serabi Gold plc // Annual Report and Accounts 201973

Key contracts
The Group has contractual arrangements with key suppliers for its operations notably for fuel, power, reagents and equipment spare parts. It also 
has an existing commitment to sell its production of copper/gold concentrate to a single customer which was renewed at the start of 2018 for a 
two year period. However, management considers that alternative suppliers and purchasers could be arranged if necessary and do not therefore 
consider that the Group is unduly reliant on any single contract or supplier.

The Group is reliant on retaining its exploration and mining licences and its operating licences which are subject to compliance with various 
federal and state regulations and obligations. The Group considers such compliance a high priority in view of this reliance.

Post balance sheet events
On 21 January 2020, the Group entered into a subscription deed for the issue of US$12 million of Convertible Loan Notes (“the Loan Notes”)  
by Greenstone Resources II LP (“Greenstone”) the proceeds of which were to be applied inter-alia to settle a payment of US$12 million due to 
Equinox Gold Corp (“Equinox”) representing a final payment for the acquisition of the Coringa Gold Project (the “Coringa Acquisition Payment”).  
The subscription deed was subject to shareholder approval and certain other conditions being fulfilled at the time of initial draw-down. 
However, as a consequence of the uncertainties caused by Coronavirus, the Group subsequently agreed with Greenstone to extend the period  
for the satisfaction of all the conditions necessary for the completion of the subscription for and issue to Greenstone of the Loan Notes. 

The Group has reached an agreement with Equinox whereby the date for the completion of the Coringa Acquisition Payment has been extended 
(the “Deferral Period”) until such time as there are no international travel restrictions imposed by the Brazilian authorities and also no travel 
restrictions within or into the State of Para, Brazil, (the “Travel Restriction Condition”) where the Group’s Palito Complex gold production operations 
and the Coringa Gold Project are located. Under the terms of the extension the Group will start to make instalment payments in respect of 
the Coringa Acquisition Payment of US$500,000 per month payable on each of 1 May 2020, 1 June 2020 and 1 July 2020 which will increase 
to US$1 million per month thereafter until such time as the Travel Restriction Condition is satisfied. The balance outstanding of the Coringa 
Acquisition Payment is expected to be settled within six weeks of the Travel Restriction Condition being satisfied.

As of the date of the approval and signing of these financial statements, the Group is in advanced discussions with Greenstone to amend the 
Loan Note subscription deed (the “Subscription Deed”) to allow for partial subscriptions in respect of the Loan Notes in individual amounts of 
US$500,000 (the “Amended Subscription Deed”). If the Amended Subscription Deed is entered into by the Company and Greenstone, the partial 
subscriptions would then provide funds to the Group that could be applied to pay the monthly instalments to Equinox, during the Deferral Period, 
until such time as any remaining balance of the Coringa Acquisition Payment can be satisfied in full. In addition, Greenstone and the Company 
anticipate that shortly after the Travel Restriction Conditions have been satisfied, they would be able to satisfy all the other conditions required to 
close the issue and subscription for the remaining portion of the Loan Notes and allow the Group to settle any remaining balance of the Coringa 
Acquisition Payment in accordance with the terms of the revised arrangements with Equinox. The Amended Subscription Deed is expected 
to include certain covenants and undertakings that are in accordance with normal market practice for these types of arrangement. These are 
expected to include an undertaking that at each month end (i) the cash position of the Group should be at least US$3 million and (ii) the Group 
should have positive working capital (excluding the value of the Loan Notes) of at least US$2.5 million. During the Deferral Period the minimum 
cash requirement is expected to be reduced to the higher of US$1 million or 25% of the amount drawn down. Based on the management accounts 
of the Group, the Group would have been in compliance with these covenants at the end of each calendar month during 2019.

At the date of signing of this report and whilst both Greenstone and the Board of Directors have provided assurances that it is their intention to 
execute the Amended Subscription Deed, there can be no guarantee that the Amended Subscription Deed will be entered into in the form that the 
Directors currently anticipate or at all.

The occurrence of the Coronavirus (COVID-19) pandemic has created significant uncertainty for all business sectors including the Group and 
in particular the short term effects and actions that may need to be implemented either by the Group or that may be imposed on the Group by 
new regulations or measures taken by government. Already there are limitations imposed which restrict the ability of certain of the Company’s 
personnel and contractors to attend the Group’s operations. The Company has and is implementing measures that will permit the Company to 
maintain operations albeit at potentially reduced levels of production than previously envisaged. The Group has implemented measures to reduce 
the numbers of personnel at camp and has ceased all exploration activity to liberate on site accommodation for personnel dedicated to mining 
and gold production. In the short term, current staff at site have agreed to extend their rosters in order to minimise crew changeovers in the 
immediate term, thereby minimising the potential for the virus to be introduced to the mine-site. The Group is hoping to introduce a testing regime 
during April 2020 which will in time allow for crew changeovers to be re-introduced and keep the mine-site virus-free.

Except as set out above, there has been no item, transaction or event of a material or unusual nature likely, in the opinion of the Directors of the 
Company, to affect significantly the continuing operation of the entity, the results of these operations, or the state of affairs of the entity in future 
financial periods.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
a

i

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
74

Directors’ Report continued
For the year ended 31 December 2019

Indemnification of Directors and officers
During the financial year, the Group paid a premium in respect of a contract insuring the Directors of the Company, the Company Secretary and all 
executive officers of the Group against liability incurred as such a Director, Company Secretary or executive officer to the extent permitted under 
legislation.

Auditor
The auditor, BDO LLP, has confirmed its willingness to remain as auditor to the Company. A resolution to appoint BDO LLP will be put to the Annual 
General Meeting.

Disclosure of audit information
As far as each of the Directors is aware, at the time this report was approved:

(a) There is no relevant available information of which the auditor is unaware; and

(b)  They have taken all steps that ought to have been taken to make themselves aware of any relevant audit information and to establish that the 

auditor is aware of that information.

By order of the Board

Clive Line
Company Secretary
8 April 2020

Serabi Gold plc // Annual Report and Accounts 2019Independent Auditor’s Report
To the members of Serabi Gold Plc

75

Opinion
We have audited the financial statements of Serabi Gold plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the year ended 
31 December 2019 which comprise the Group statement of comprehensive income, the Group and Parent Company balance sheets, the Group 
and Parent Company statements of changes in shareholders equity, the Group and Parent Company cash flow statements and notes to the 
financial statements including a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and International 
Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the Parent Company financial statements, as applied in 
accordance with the provisions of the Companies Act 2006.

In our opinion:

•  the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 31 December 2019 and  

of the Group’s profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

•  the Parent Company financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union and as 

applied in accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Separate opinion in relation to IFRSs as issued by the IASB
As explained in note 1 (a) to the Group financial statements, the Group in addition to complying with its legal obligation to apply IFRSs as adopted 
by the European Union, has also applied IFRSs as issued by the International Accounting Standards Board (IASB).

In our opinion the Group financial statements give a true and fair view of the consolidated financial position of the Group as at 31 December 2019 
and of its consolidated financial performance and its consolidate cash flows for the year then ended in accordance with IFRSs as issued by the 
IASB.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities  
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report.  
We are independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit of 
the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate  
to provide a basis for our opinion.

Material uncertainty related to going concern
We draw attention to note 1 of the financial statements, which indicates the uncertainty surrounding available funding required for the Group’s 
settlement of a final acquisition payment in respect of the purchase of Chapleau Resources Limited and its Coringa Gold Project (the “Coringa 
Deferred Consideration”). In addition the occurrence of the Coronavirus (COVID-19) pandemic has created significant uncertainty for all business 
sectors including Serabi Gold Plc and in particular the short term effects and actions that may need to be implemented by the Group or that 
may be imposed on the Group by new regulations implemented by government, and the impact that this pandemic may have on the availability 
of funding. The Directors have prepared an operational plan and cash flow forecast based on their best judgement of the likely impact of the 
Coronavirus on the Group’s activities. Based on this forecast, and assuming that the Group continues to be able, with the assistance of the 
proceeds of the proposed issue of Loan Notes to be subscribed for by Greenstone, to meet its obligations to Equinox, the Directors consider that 
the Company will have sufficient cash flows to settle, in full, the Coringa Deferred Consideration, all other trade and other liabilities as they fall due 
and will also be able to settle its existing secured loan with Sprott.

As stated in note 1, these events or conditions, along with other matters as set out in note 1, indicate that a material uncertainty exists that may 
cast significant doubt on the Group and Parent Company’s ability to continue as a going concern. Our opinion is not modified in respect of this 
matter.

We considered going concern and working capital requirements to be a Key Audit Matter based on our assessment of the risk and the effect  
on the audit. We performed the following work in response to this key audit matter.

•  Reviewed the Directors’ cash flow forecasts for the Group, which covered a period in excess of 12 months from the date of approval  

of these financial statements and corroborated the forecast cash inflows and outflows to supporting documentation and historic data.  
In particular we corroborated the cash flow forecasts to the life of mine models for Palito and São Chico to check forecast cash inflows  
from production were reasonable and in line with current performance; 

•  Challenged and corroborated the Directors’ key assumptions included in the base case cash flow forecasts and discussed with the Director’s 

their future plans for the Group and checked that all contractually committed amounts and liabilities are included within the projections;

•  Reviewed stress tested cash flow forecast for the 3 and 6 months periods from the date of this report which includes the Directors’ assessment 

of the impact of COVID-19 for these periods taking into consideration expected minimum levels of production;

•  Reviewed the terms of the Group’s current debt facility including historical compliance and expected future compliance with covenants;

•  Verified the current COVID-19 legislation announced by the Brazilian government which confirms that mining is a key industry whereby mining 

operations are not expected to be shut down through actions of the federal government;

•  Reviewed the updated settlement agreement with Equinox for the remaining $12m instalment relating to the acquisition of Chapleau Resources 
Limited and checked the settlement had been delayed from settlement on 31 March 2020 to instalments over a period until such time as certain 
travel restrictions are lifted and that the revised repayment schedule was correctly reflected in the future cash flow forecasts for the business;

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
76

Independent Auditor’s Report continued
To the members of Serabi Gold Plc

Material uncertainty related to going concern continued
•  Reviewed the draft agreement with Greenstone Resources II LLP for the issue of a $12m convertible loan note and considered the mechanism 

by which the Group could draw-down on the notes in order to repay the aforementioned outstanding liability with Equinox. We have reviewed the 
key terms regarding covenants and conditions of draw-down and corroborated these to the disclosure in the financial statements;

•  Verified the share pledge security agreement held by Equinox, which could be enacted if the Group defaulted on the settlement agreement and 

corroborated these to the disclosure in the financial statements;

•  Evaluated the adequacy of disclosures made in the financial statements in respect of going concern.

Key audit matters
In addition to the matter described in the material uncertainty related to going concern section, key audit matters are those matters that, in our 
professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant 
assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall 
audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the 
context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these 
matters.

Carrying value of mining properties

Key Audit Matter

As at 31 December 2019, the Group’s mining properties and assets under construction totalled $40.4m and 
details of these assets and the related critical judgements and estimates are disclosed in notes 1(d) and 9.

How our audit addressed  
the key audit matter

Each year the Directors are required to assess whether there has been any indication that the mining 
assets may be impaired and consider whether the carrying value exceeds the recoverable amount by 
considering the future discounted cash flows. 

The recoverable amount of the assets is dependent on the life of mine plan and various significant 
judgements and estimates, including the gold price and discount rates applied. The subjectivity of the 
judgements and estimates and the significant carrying value of the assets make this a key area of focus  
for the financial statements and the audit.

Our audit work included: 

The Directors carried out their impairment review and concluded there were no indicators of impairment 
in line with the provisions of IAS 36. We have assessed the mining and exploration operations at Palito, 
São Chico and Coringa with reference to the impairment indicators as documented in IAS 36. Our work 
regarding this has been described below:

•  We visited the mine-sites at Palito and São Chico to understand both the historic performance and future 

developments and assess whether there were any clear indicators of impairment.

•  We reviewed operational data from each mine in the year and compared this to the prior year’s mine model 
and the historic performance in 2018. We have noted that tonnes milled and ounces of gold produced in 
2019 are in line with the previous year’s model indicating the mines are operating as intended.

•  We challenged the significant judgements and estimates used in the mine model when considering if 
operations’ economic performance will be as expected. We checked the mineral resources used were 
in line with verified technical reports released in previous years less amounts mined to date using 
operational and historic data. We ensured that the gold price used was in line with market forecasts and 
we recalculated the discount rate with reference to market and company data and noted the rate used was 
reasonable.

•  We reviewed the Agencia Nacional de Mineral (ANM) website and noted those exploration licences held by 
the Group that had expired or were expiring in the next 12 months. We obtained copies of the current trial 
mining licence for the São Chico mine and checked the applications for expired exploration licences have 
been submitted where necessary. We verified legal documentation to support that legal title remains in the 
period under renewal.

•  We made enquiries of solicitors in Brazil to verify that there were no material litigations or disputes that 

would impact on the mining and exploration operations.

•  We enquired of any known breaches of laws and regulations in the year and none were noted. 

Key Observation 

Based on our procedures, we consider that the Directors’ conclusion that no impairment charge was 
required as at 31 December 2019 is supported by the underlying models. We found the judgements and 
estimates applied by the Directors in preparing the forecasts to be reasonable.

Serabi Gold plc // Annual Report and Accounts 201977

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. We consider 
materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions of reasonable users that 
are taken on the basis of the financial statements. In order to reduce to an appropriately low level the probability that any misstatements exceed 
materiality, we use a lower materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements below 
these levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular 
circumstances of their occurrence, when evaluating their effect on the financial statements as a whole. 

Our basis for the determination of materiality has remained consistent with the prior year. We consider Earnings Before Interest, Tax, Depreciation 
and Amortisation (EBITDA) to be the most significant determinant of the Group’s financial performance used by the users of the financial 
statements and it approximates to operating cash generation. The benchmark percentage used for calculating materiality was 5% of EBITDA 
which is consistent with the prior year. 

Whilst materiality for the financial statements as a whole was $520,000 (2018: $500,000), each significant component of the Group was audited 
to a lower level of materiality. The Parent Company materiality was $310,000 (2018: $300,000), being 60% of Group materiality, with the other 
components varying from $100,000 to $310,000. These materiality levels were used to determine the financial statement areas that are included 
within the scope of our audit work and the extent of sample sizes during the audit.

Performance materiality is the application of materiality at the individual account or balance level set at an amount to reduce to an appropriately 
low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality. Performance materiality was set at 
75% (2018: 75%) of the above materiality levels given there has been limited experience of past misstatements.

We agreed with the Audit Committee that we would report to those charged with governance all individual audit differences identified during the 
course of our audit in excess of $10,000 (2018: $10,000). We also agreed to report differences below these thresholds that, in our view warranted 
reporting on qualitative grounds.

An overview of the scope of our audit
Our Group audit scope focused on the Group’s principal operating locations and legal structure. As a result of our audit approach, we achieved 
coverage of 100% of the Group’s revenue and 100% of the Group’s EBITDA. 

The Group has operating entities based in the UK and Brazil. The Parent Company, Serabi Mineração SA, containing the Palito and São Chico gold 
mines, Gold Aura do Brasil Mineração Ltda and Chapleau Resources Limited were the entities that were deemed to be significant components by 
virtue of size and risk. 

The Parent Company was subject to a full scope audit by the Group auditor.

For Serabi Mineração SA, Gold Aura do Brasil Mineraçăo Ltda and Chapleau Resources Limited, the BDO network firm in the Brazil completed full 
scope audits reporting to the Group auditor.

As part of our audit strategy, as Group auditors we undertook the following:

•  Detailed Group reporting instructions were sent to the component auditor, which included the significant areas to be covered by the audit 

(including areas that were to be considered to be key audit matters), and set out the information required to be reported to the Group audit team.

•  We determined our level of involvement in the components to require a visit from the Group audit team, at both the planning and completion 
stages, to review the audit work papers and attend the component clearance meeting along with the component auditor, local and Group 
management.

•  The Group audit team was actively involved in the direction of the audits performed by the component auditors along with the consideration 
of findings and determination of conclusions drawn. We performed additional procedures in respect of certain of the significant risk areas in 
addition to the procedures performed by the component auditor.

The remaining non-significant subsidiaries of the Group were principally subject to analytical review procedures.

Other information
The Directors are responsible for the other information. The other information comprises the information included in the annual report, other than 
the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except 
to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be 
materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether 
there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have 
performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
78

Independent Auditor’s Report continued
To the members of Serabi Gold Plc

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are prepared is 

consistent with the financial statements; and

•  the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements. 

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit,  
we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our 
opinion:

•  adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from 

branches not visited by us; or

•  the Parent Company financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or 

•  we have not received all the information and explanations we require for our audit.

Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement set out on page 71, the Directors are responsible for the preparation of the 
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary 
to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent Company’s ability to continue as a 
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors 
either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,  
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected  
to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.  
Our audit work has been undertaken so that we might state to the Parent Company’s members those matters we are required to state to them 
in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the Parent Company and the Parent Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matt Crane
(Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London, UK
8 April 2020

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Serabi Gold plc // Annual Report and Accounts 2019Independent Auditor’s Report
In respect of Canadian National Instrument 52-107
(Acceptable accounting principles and auditing standards) 

79

Opinion
We have audited the financial statements of Serabi Gold plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the years ended 
31 December 2019 and 31 December 2018 which comprise the Group statement of comprehensive income, the Group balance sheet, the Group 
statements of changes in shareholders’ equity, the Group cash flow statement and notes to the financial statements, including a summary of 
significant accounting policies.

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and International Financial 
Reporting Standards (IFRSs) as issued by the IAASB. Our audit opinion does not cover the Parent Company financial statements.

In our opinion:

•  the Group financial statements present fairly, in all material respects, the financial position of the Group as at 31 December 2019 and 

31 December 2018 and its financial performance and its cash flows for the years then ended; and

•  the Group financial statements have been properly prepared in accordance with IFRSs as issued by the IAASB.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs) as issued by IAASB and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report.  
We are independent of the Group in accordance with the International Ethics Standards Board for Accountants’ Code of Ethics for Professional 
Accountants (IESBA Code) together with the ethical requirements that are relevant to our audit of the Group financial statements in the UK, and  
we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA code. We believe that the audit evidence 
we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern
We draw attention to note 1 of the financial statements, which indicates the uncertainty surrounding available funding required for the Group’s 
settlement of a final acquisition payment in respect of the purchase of Chapleau Resources Limited and its Coringa Gold Project (the “Coringa 
Deferred Consideration”). In addition, the occurrence of the Coronavirus (COVID-19) pandemic has created significant uncertainty for all business 
sectors including Serabi Gold Plc and in particular the short term effects and actions that may need to be implemented by the Group or that 
may be imposed on the Group by new regulations implemented by government, and the impact that this pandemic may have on the availability 
of funding. The Directors have prepared an operational plan and cash flow forecast based on their best judgement of the likely impact of the 
Coronavirus on the Group’s activities. Based on this forecast, and assuming that the Group continues to be able, with the assistance of the 
proceeds of the proposed issue of Loan Notes to be subscribed for by Greenstone, to meet its obligations to Equinox, the Directors consider that 
the Company will have sufficient cash flows to settle, in full, the Coringa Deferred Consideration, all other trade and other liabilities as they fall due 
and will also be able to settle its existing secured loan with Sprott.

As stated in note 1, these events or conditions, along with other matters as set out in note 1, indicate that a material uncertainty exists that  
may cast significant doubt on the Group and Parent Company’s ability to continue as a going concern. Our opinion is not modified in respect  
of this matter.

We considered going concern and working capital requirements to be a Key Audit Matter based on our assessment of the risk and the effect  
on the audit. We performed the following work in response to this key audit matter.

•  Reviewed the Directors’ cash flow forecasts for the Group, which covered a period in excess of 12 months from the date of approval of these 
financial statements and corroborated the forecast cash inflows and outflows to supporting documentation and historic data. In particular 
we corroborated the forecast cash flow forecasts to the life of mine models for Palito and São Chico to check forecast cash inflows from 
production were reasonable and in line with current performance. 

•  Challenged and corroborated the Directors’ key assumptions included in the base case cash flow forecasts and discussed with the Director’s 

their future plans for the Group and checked that all contractually committed amounts and liabilities are included within the projections;

•  Reviewed stress tested cash flow forecast for 3 and 6 months periods from the date of this report which includes the Directors’ assessment of 

the impact of COVID-19 for these periods taking into consideration expected minimum levels of production;

•  Reviewed the terms of the Group’s current debt facility including historical compliance and expected future compliance with covenants;

•  Verified the current COVID-19 legislation announced by the Brazilian government which confirms that mining is a key industry whereby mining 

operations are not expected to be shut down through actions of the federal government;

•  Reviewed the updated settlement agreement with Equinox for the remaining $12m instalment relating to the acquisition of Chapleau Resources 

Limited and checked the settlement had been delayed from settlement on 31 March 2020 to instalments over a period until such a time as 
certain travel restrictions are lifted and that the revised repayment schedule was correctly reflected in the future cash flow forecasts for the 
business;

•  Reviewed the draft agreement with Greenstone Resources II LLP for the issue of a $12m convertible loan note and considered the mechanism 

by which the Group could draw-down on the notes in order to repay the aforementioned outstanding liability with Equinox. We have reviewed the 
key terms regarding covenants and conditions of draw-down and corroborate these to the disclosure in the financial statements;

•  Verified the share pledge security agreement held by Equinox, which could be enacted, if the Group defaulted on the settlement agreement and 

corroborated these to the disclosure in the financial statements; and

•  Evaluated the adequacy of disclosures made in the financial statements in respect of going concern.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
80

Independent Auditor’s Report continued
In respect of Canadian National Instrument 52-107
(Acceptable accounting principles and auditing standards)

Key audit matters
In addition to the matter described in the material uncertainty related to going concern section, key audit matters are those matters that, in our 
professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant 
assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall 
audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the 
context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these 
matters.

Carrying value of mining properties

Key Audit Matter

As at 31 December 2019, the Group’s mining properties and assets under construction totalled $40.4m and 
details of these assets and the related critical judgements and estimates are disclosed in notes 1(d) and 9.

How our audit addressed  
the key audit matter

Each year the Directors are required to assess whether there has been any indication that the mining 
assets may be impaired and consider whether the carrying value exceeds the recoverable amount by 
considering the future discounted cash flows. 

The recoverable amount of the assets is dependent on the life of mine plan and various significant 
judgements and estimates, including the gold price and discount rates applied. The subjectivity of the 
judgements and estimates and the significant carrying value of the assets make this a key area of focus for 
the financial statements and the audit.

Our audit work included: 

The Directors carried out their impairment review and concluded there were no indicators of impairment 
in line with the provisions of IAS 36. We have assessed the mining and exploration operations at Palito, 
São Chico and Coringa with reference to the impairment indicators as documented in IAS 36. Our work 
regarding this has been described below:

•  We visited the mine-sites at Palito and São Chico to understand both the historic performance and future 

developments and assess whether there were any clear indicators of impairment.

•  We reviewed operational data from each mine in the year and compared this to the prior year’s mine model 
and the historic performance in 2018. We have noted that tonnes milled and ounces of gold produced in 
2019 are in line with the previous year’s model indicating the mines are operating as intended. 

•  We challenged the significant judgements and estimates used in the mine model when considering if 

operations’ economic performance will be as expected. We checked the mineral resources used are in line 
with verified technical reports released in previous years less amounts mined to date using operational 
and historic data. We ensured that the gold price used is in line with market forecasts and we recalculated 
the discount rate with reference to market and company data and noted the rate used was reasonable.

•  We have reviewed the Agencia Nacional de Mineral (ANM) website and noted those exploration licences 
held by the Group that had expired or were expiring in the next 12 months. We obtained copies of the 
current trial mining licence for the São Chico mine and checked the applications for expired exploration 
licences have been submitted where necessary. We verified legal documentation to support that legal title 
remains in the period under renewal.

•  We made enquiries of solicitors in Brazil to verify that there were no material litigation or dispute that 

would impact on the mining and exploration operations.

•  We enquired of any known breaches of laws and regulations in the year and none were noted. 

Key Observation 

Based on our procedures, we consider that the Directors’ conclusion that no impairment charge was 
required as at 31 December 2019 is supported by the underlying models. We found the judgements and 
estimates applied by the Directors in preparing the forecasts to be reasonable.

Other information
The other information comprises the information included in the annual report and the management discussion and analysis, other than the 
financial statements and our auditor’s report thereon. The Directors are responsible for the other information. Our opinion on the financial 
statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be 
materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether 
there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have 
performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Serabi Gold plc // Annual Report and Accounts 201981

Responsibilities of management

Management is responsible for the preparation and fair presentation of the financial statements in accordance with IFRSs, and for such internal 
control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent Company’s ability to continue as a 
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors 
either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so. Those charged with 
governance are responsible for overseeing the Company’s financial reporting process.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is 
not a guarantee that an audit conducted in accordance with International Standards on Auditing (lSAs) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably 
be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs, we exercise professional judgement and maintain professional scepticism throughout the audit.  
We also:

•  Identify and assess the risks of material misstatement of the Group’s financial statements, whether due to fraud or error, designs and performs 
audit procedures responsive to those risks, and obtains audit evidence that is sufficient and appropriate to provide a basis for our opinion.  
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, 
forgery, intentional omissions, misrepresentations, or the override of internal control. 

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances,  

but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control. 

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the 

Directors.

•  Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, 

whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s and the Parent Company’s 
ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in the auditor’s report to 
the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the 
audit evidence obtained up to the date of the auditor’s report. However, future events or conditions may cause the Group and the Parent Company 
to cease to continue as a going concern.

•  Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial 
statements represent the underlying transactions and events in a manner that achieves fair presentation (i.e gives a true and fair view).

•  Are required to report on consolidated financial statements, obtain sufficient appropriate audit evidence regarding the financial information of 
the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the 
direction, supervision and performance of the Group audit. We remain solely responsible for the audit opinion. 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant 
audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding 
independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, 
and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of 
the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law 
or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be 
communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits 
of such communication.

The partner in charge of the audit resulting in this independent auditor’s report is Matt Crane.

BDO LLP
London, United Kingdom
8 April 2020

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
82

Statement of Comprehensive Income/(Loss)
For the year ended 31 December 2019

CONTINUING OPERATIONS 
Revenue 
Cost of sales 
Release of provision for impairment of inventory 
Provision for impairment of state taxes receivable 
Depreciation and amortisation charges 

Total cost of sales 

Gross profit 
Administration expenses 
Share-based payments 
Gain on disposal of fixed asset 

Operating profit/(loss) 
Foreign exchange gain/(loss) 
Finance expense 
Finance income 

Profit/(loss) before taxation 
Income tax expense 

Profit/(loss) for the period(1)  

Other comprehensive income (net of tax) 
Items that may be reclassified subsequently to profit or loss 
Exchange differences on translating foreign operations 

Total comprehensive profit/(loss) for the period(1) 
Profit/(loss) per ordinary share (basic)(1) 
Profit/(loss) per ordinary share (diluted)(1) 

(1) The Group has no non-controlling interests and all profits are attributable to the equity holders of the Parent Company. 

Notes 

12 

3 

4 
4 

5 

7 
7 

Group

For the 
year ended 

For the 
year ended 
31 December   31 December
2018
US$

2019 
US$ 

59,948,092 
(36,986,923) 
500,000 
(716,522) 
(9,023,843) 

43,261,743
(31,501,016)
400,000
–
(9,281,387)

(46,227,288) 

(40,382,403)

13,720,804 
(5,262,380) 
(261,940) 
166,640 

8,363,124 
210,988 
(2,465,321) 
82,125 

2,879,340
(5,538,298)
(329,620)
276,976

(2,711,602)
(594,596)
(2,385,313)
861,430

6,190,916 
(2,357,932) 

(4,830,081)
(924,460)

3,832,984 

(5,754,541)

(3,471,823) 

(9,607,555)

361,161 
6.51c 
6.28c 

(15,362,096)
(11.20c)
(11.20c)

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Balance Sheet
For the year ended 31 December 2019

Non-current assets
Deferred exploration costs 
Property, plant and equipment 
Right of use assets 
Taxes receivable 
Deferred taxation 

Total non-current assets 

Current assets
Inventories 
Trade and other receivables 
Prepayments 
Cash and cash equivalents 

Total current assets 

Current liabilities
Trade and other payables 
Interest-bearing liabilities 
Acquisition payment outstanding 
Derivative financial liabilities 
Accruals 

Total current liabilities 

Net current assets 

Total assets less current liabilities 

Non-current liabilities
Trade and other payables 
Provisions 
Interest-bearing liabilities 

Total non-current liabilities 

Net assets 

Equity
Share capital 
Share premium reserve 
Option reserve 
Other reserves 
Translation reserve 
Retained surplus 

Equity shareholders’ funds attributable to owners of the parent 

83

Group

2019 
US$ 

2018
US$

Notes 

8 
9 
10 
13 
5 

12 
13 
14 
15 

16 
18 
23 
19 

16 
17 
18 

21 

30,686,652 
37,597,100 
1,997,176 
848,845 
1,321,782 

27,707,795
42,342,102
–
1,555,170
2,162,180

72,451,555 

73,767,247

6,577,968 
802,275 
3,473,288 
14,234,612 

8,511,474
758,209
4,166,916
9,216,048

25,088,143 

22,652,647

6,113,789 
6,952,542 
12,000,000 
– 
319,670 

6,273,321
4,302,798
10,997,757
390,976
372,327

25,386,001 

22,337,179

(297,858) 

315,468

72,153,697 

74,082,715

183,043 
2,237,266 
– 

955,521
1,543,811
2,473,096

2,420,309 

4,972,428

69,733,388 

69,110,287

8,882,803 
21,752,430 
1,019,589 
7,149,274 
(44,278,946) 
75,208,238 

8,882,803
21,752,430
1,363,367
4,763,819
(40,807,123)
73,154,991

69,733,388 

69,110,287

The financial statements were approved and authorised for issue by the Board of Directors on 8 April 2020 and signed on its behalf by:

Clive Line
Finance Director
8 April 2020

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
84

Company Balance Sheet
For the year ended 31 December 2019

Non-current assets
Deferred exploration costs 
Property, plant and equipment 
Investments in subsidiaries 
Other receivables 

Total non-current assets 

Current assets
Trade and other receivables 
Prepayments and prepaid taxes 
Cash and cash equivalents 

Total current assets 

Current liabilities
Trade and other payables 
Interest-bearing liabilities 
Derivative financial liabilities 
Acquisition payment outstanding 
Accruals 

Total current liabilities 

Net current liabilities 

Total assets less current liabilities 

Non-current liabilities
Interest-bearing liabilities 

Total non-current liabilities 

Net assets 

Equity
Share capital 
Share premium reserve 
Merger reserve 
Option reserve 
Retained surplus 

Equity shareholders’ funds attributable to owners of the parent 

Company

2019 
US$ 

2018
US$

Notes 

8 
9 
11 
13 

13 
14 
15 

16 
18 
19 
22 

18 

21 

1,891,346 
8,213,079 
86,511,566 
9,474,214 

1,568,365
 6,949,139 
86,511,566 
8,269,265 

106,090,205 

103,298,335 

797,936 
148,194 
9,447,822 

633,853
118,371
7,382,530

10,393,952 

8,134,754

13,655,228 
6,903,692 
– 
12,000,000 
649,508 

4,065,481
3,636,360
390,976
10,997,757
655,318

33,208,428 

19,745,892

(22,814,476) 

(11,611,138)

83,275,729 

91,687,197

– 

– 

2,424,246

2,424,246

83,275,729 

89,262,951

8,882,803 
21,752,430 
361,461 
1,019,589 
51,259,446 

8,882,803
21,752,430
361,461
1,363,367
56,902,890

83,275,729 

89,262,951

A separate statement of comprehensive income for Serabi Gold plc has not been prepared as permitted by Section 408 of the Companies Act 
2006. The loss of the Company for the year ended 31 December 2019 was US$6,249,162 (2018: loss of US$8,819,851).

The financial statements were approved and authorised for issue by the Board of Directors on 8 April 2020 and signed on its behalf by:

Clive Line
Finance Director
8 April 2020

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Shareholders’ Equity
For the year ended 31 December 2019

85

Group 

Share 
capital 
US$ 

Share 
premium 
US$ 

Share 
option 
reserve 
US$ 

Other  Translation 
reserve  
US$ 

reserves 
US$ 

Retained 
surplus 
US$ 

Total
equity
US$

Equity shareholders’ funds at 31 December 2017 

5,540,960 

1,722,222 

1,425,024 

4,015,369 

(31,199,568)  79,266,705  60,770,712

Foreign currency adjustments 
Loss for year 

Total comprehensive income for the year  
Transfer to taxation reserve 
Shares issued in period 
Share options lapsed in period 
Share option expense 

– 
– 

– 
– 

– 
– 

– 
– 

(9,607,555) 
– 

– 
(5,754,541) 

(9,607,555)
(5,754,541)

– 
– 

– 
– 
3,341,843  20,030,208 
– 
– 

– 
– 

– 
– 
– 
(391,277) 
329,620 

– 
748,450 
– 
– 
– 

(9,607,555) 
– 
– 
– 
– 

(748,450) 

(5,754,541)  (15,362,096)
–
–  23,372,051 
–
329,620

391,277 
– 

Equity shareholders’ funds at 31 December 2018 

8,882,803  21,752,430 

1,363,367 

4,763,819 

(40,807,123)  73,154,991  69,110,287

Foreign currency adjustments 
Profit for year 

Total comprehensive income for the year  
Transfer to taxation reserve 
Share options lapsed in period 
Share option expense 

– 
– 

– 
– 
– 
– 

– 
– 

– 
– 
– 
– 

– 
– 

– 
– 

(3,471,823) 
– 

– 
3,832,984 

(3,471,823)
3,832,984

– 
– 
(605,718) 
261,940 

– 
2,385,455 
– 
– 

(3,471,823) 
– 
– 
– 

3,832,984 
(2,385,455) 
605,718 
– 

361,161
–
–
261,940

Equity shareholders’ funds at 31 December 2019 

8,882,803  21,752,430 

1,019,589 

7,149,274  (44,278,946)  75,208,238  69,733,388

Other reserves comprise a merger reserve of US$361,461 and a taxation reserve of US$6,787,813 (2018: merger reserve of US$361,461 and 
taxation reserve of US$4,402,358).

The following is a description of each of the reserve accounts that comprise equity shareholders’ funds

Share capital 

Share premium 

Share option reserve  

Other reserves 

Translation reserve  

Retained surplus 

The share capital comprises the issued ordinary shares of the Company at par.

The share premium comprises the excess value recognised from the issue of ordinary shares at par.

Cumulative fair value of options charged to the statement of comprehensive income net of transfers to the 
profit and loss reserve on exercised and cancelled/lapsed options.

Other reserves is comprised of a merger reserve arising on the acquisition of Kenai Resources Limited, 
representing the difference between the nominal value of the shares issued and their fair value, and a warrant 
reserve being the cumulative fair value of warrants issued associated with equity shares issued.

The Group has also established a taxation reserve. The reserve is used to accumulate taxation savings 
received by the Group as a result of a lower taxation rate being applied in Brazil through its eligibility for a 
tax incentive programme (“SUDAM”). SUDAM reduces the Group’s effective tax rate from approximately 34 
per cent to approximately 15.25 per cent. The regulations of the incentive programme require the Group to 
accumulate incentives received through tax savings in a taxation reserve.

Cumulative gains and losses on translating the net assets of overseas operations to the presentation 
currency.

Retained surplus/(accumulated losses) comprise the Group’s cumulative accounting profits and losses  
since inception.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
86

Statement of Changes in Shareholders’ Equity continued
For the year ended 31 December 2019

Company 

Share 
capital 
US$ 

Share 
premium 
US$ 

Merger 
reserve 
US$ 

Share 
option 
reserve 
US$ 

Retained 
surplus 
US$ 

Total
equity
US$

Equity shareholders’ funds at 31 December 2017 

5,540,960 

1,722,222 

361,461 

1,425,024  65,331,464  74,381,131

Loss for the year 

Comprehensive loss for year 
Shares issued in period 
Share options lapsed in period 
Share option expense 

– 

– 

– 

– 
3,341,843  20,030,208 
– 
– 

– 
– 

– 

– 
– 
– 
– 

– 

(8,819,851) 

(8,819,851)

– 
– 
(391,277) 
329,620 

(8,819,851) 

(8,819,851)
  23,372,051
–
329,620

391,277 
– 

Equity shareholders’ funds at 31 December 2018 

8,882,803  21,752,430 

361,461 

1,363,367  56,902,890  89,262,951

Loss for the year 

Comprehensive loss for year 
Share options lapsed in period 
Share option expense 

– 

– 
– 
– 

– 

– 
– 
– 

– 

– 
– 
– 

– 

(6,249,162) 

(6,249,162)

– 
(605,718) 
261,940 

(6,249,162) 
605,718 
– 

(6,249,162)
–
261,940

Equity shareholders’ funds at 31 December 2019 

8,882,803  21,752,430 

361,461 

1,019,589  51,259,446  83,275,729

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
Cash Flow Statements
For the year ended 31 December 2019

Cash outflows from operating activities 
Profit/(loss) for the period 
Net financial expense 
Depreciation – plant, equipment and mining properties 
Inventory impairment expense 
Taxation expense 
Share-based payments 
Interest paid 
Foreign exchange 

Changes in working capital 
Decrease/(increase) in inventories 
(Increase)/decrease in receivables, prepayments and accrued income 
Increase/(decrease) in payables, accruals and provisions 
Increase/(decrease) in short term intercompany payables 

Net cash inflow/(outflow) from operations 

Investing activities 
Acquisition payment for subsidiary net of cash acquired 
Acquisition of other property rights 
Purchase of property, plant, equipment and projects in construction 
Mine development expenditure 
Geological exploration expenditure 
Pre-operational project costs 
Proceeds from sale of assets 
Loans to subsidiaries 
Interest received and other finance income 

Notes 

5 

9 
9 
9 
8 
8 

87

Group 

Company

For the 
year ended 

For the 
year ended 
  31 December  31 December 
2018 
US$ 

2019 
US$ 

For the 
year ended 

For the
year ended
31 December  31 December
2018
US$

2019 
US$ 

3,832,984 
2,172,208 
9,023,843 
(500,000) 
2,357,932 
261,940 
(596,286) 
(431,127) 

(5,754,541) 
1,938,479 
9,281,387 
(400,000) 
924,460 
509,620 
(770,100) 
(155,484) 

(6,249,142) 
2,081,759 
99,875 
– 
– 
261,940 
(587,204) 
(49,370) 

(8,819,851)
2,562,765
532,046
–
–
509,620
(727,983)
(379,383)

2,143,212 
(228,496) 
470,787 
– 

(2,520,338) 
(1,425,384) 
(20,870) 
– 

– 
(193,906) 
266,224 
9,317,694 

–
600,536
(181,761)
(57,037)

18,506,997 

1,607,229 

4,947,870 

(5,961,048)

– 
(1,541,457) 
(3,073,334) 
(4,478,420) 
(2,249,338) 
(1,634,647) 
240,524 
– 
2,325 

(4,740,928) 
– 
(4,048,391) 
(4,090,860) 
(4,610,450) 
(2,274,133) 
301,480 
– 
4,780 

– 
– 
– 
(1,363,815) 
– 
(322,981) 
– 
(1,204,949) 
2,324 

(4,740,928)
–
–
(577,791)
–
–
–
(8,269,265)
4,780

Net cash outflow on investing activities 

(12,734,347) 

(19,458,502) 

(2,889,421) 

(13,583,204)

Financing activities 
Issue of ordinary share capital 
Costs associated with issue of ordinary shares 
Draw-down of short term loan facility 
Repayment of short term secured loan 
Payment of finance lease liabilities 

Net cash (outflow)/inflow from financing activities 

Net increase in cash and cash equivalents 
Cash and cash equivalents at beginning of period 
Exchange difference on cash 

– 
– 
– 
(285,135) 
(340,196) 

23,807,346 
(615,295) 
3,000,000 
(1,939,394) 
(797,945) 

(625,331) 

23,454,712 

– 
– 
– 
– 
– 

– 

5,147,319 
9,216,048 
(128,755) 

5,603,439 
4,093,866 
(481,257) 

2,058,449 
7,382,530 
6,843 

23,807,346
(615,295)
3,000,000
(1,939,394)
–

24,252,657

4,708,405
2,936,579
(262,454)

Cash and cash equivalents at end of period 

14,234,612 

9,216,048 

9,447,822 

7,382,530

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
88

Notes to the Financial Statements
For the year ended 31 December 2019

1  Significant accounting policies
(a)  Basis of preparation
Serabi Gold plc (the “Company”) is a public limited company incorporated and domiciled in England, the shares of which are listed on AIM, part 
of the London Stock Exchange, and the Toronto Stock Exchange. The public registered office and principal place of business are disclosed in the 
shareholder information section of the Annual Report. 

The principal activities of the Group are described in the Directors’ Report on page 70.

The consolidated financial statements are presented in US Dollars. They are prepared on the historical cost basis or the fair value basis where the 
fair valuing of relevant assets and liabilities has been applied.

The financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) in force at the reporting date 
and their interpretations issued by the International Accounting Standards Board (“IASB”) as adopted for use within the European Union and with 
IFRS and their interpretations issued by the IASB. The Parent Company financial statements have also been prepared in accordance with those 
parts of the Companies Act 2006 applicable to companies reporting under IFRS.

Accounting standards, amendments and interpretations effective in 2019
As of 1 January 2019, IFRS 16 Leases became effective and has been adopted. The effect of implementation has not had a material impact on the 
financial results of the Group. The Group applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial 
application would be recognised in retained earnings at January 1, 2019. However, the nature of the leases held by the Group was such that there 
has been no effect on the Group’s retained earnings at initial recognition. The comparative information presented for 2018 has not required to be 
restated and is presented, as previously reported, under IAS 17 and related interpretations. 

Other accounting standards that have come into effect as of 1 January 2019 have been:

IAS 19: Employee Benefits on plan amendment, curtailment or settlement

IFRS 9: Financial Instruments on prepayment features with negative compensation and modification of financial liabilities

IFRIC 23: Uncertainty over Income Tax Treatments

The adoption of these standards has had no effect on the financial results of the Group.

There are a number of standards, amendments to standards, and interpretations which have been issued that are effective in future periods and 
which the Group has chosen not to adopt early. None of these are expected to have a significant effect on the Group, in particular:

IAS 1 Presentation of Financial Statements

IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (Amendment – Definition of Material)

IFRS 3 Business Combinations (Amendment – Definition of a Business)

Going concern and availability of finance
As at 31 December 2019, the Group had cash in hand of $14.2 million and net assets of $69.7 million. 

The occurrence of the Coronavirus (COVID-19) pandemic has created significant uncertainty for all business sectors, including Serabi, and in 
particular the short term effects and actions that may need to be implemented either by the Group or that may be imposed on the Group by new 
regulations or measures taken by government. Already there are limitations imposed which restrict the ability of certain of the Group’s personnel 
and contractors to attend the Group’s operations. The Group has and is implementing measures that will permit the Group to maintain operations 
albeit at potentially reduced levels of production than previously envisaged. 

The Group has renegotiated the terms relating to the settlement of a final acquisition payment of US$12 million due to Equinox Gold Inc 
(“Equinox”) in respect of the purchase of Chapleau Resources Limited and its Coringa Gold Project (the “Coringa Deferred Consideration”).  
Under the revised arrangement, the Group will pay monthly instalments commencing 1 May 2020 of US$500,000 per month, increasing to 
US$1 million per month from 1 August 2020 and payable thereafter (“the “Deferral Period”) until such time as certain conditions relating to  
travel into and within Brazil are lifted (the “Travel Restriction Conditions”). Within six weeks of the satisfaction of the Travel Restriction Conditions, 
the remaining portion of the Coringa Deferred Consideration will become payable. 

The Company announced on 22 January 2020 that it had entered into an agreement with Greenstone Resources II LP (“Greenstone”) for the 
issue of and subscription by Greenstone of US$12 million of Convertible Loan Notes, the proceeds of which would be used to satisfy the Coringa 
Deferred Consideration. However, due to the uncertainties created by the impact of the Coronavirus, the Company and Greenstone agreed to 
extend the period for the satisfaction of the conditions required for completion of the subscription by Greenstone. As of the date of the approval 
and signing of these financial statements, the Company is in advanced discussions with Greenstone to amend the Loan Note subscription deed 
(the “Subscription Deed”) to allow for partial subscriptions of Loan Notes in individual amounts of US$500,000 (the “Amended Subscription Deed”). 
If the Amended Subscription Deed is entered into by the Company and Greenstone, the partial subscriptions would then provide funds to the 
Group that could be applied to pay the monthly instalments to Equinox, during the Deferral Period, until such time as any remaining balance of 
the Coringa Deferred Consideration can be satisfied in full. In addition, Greenstone and the Company then anticipate that shortly after the Travel 
Restriction Conditions have been satisfied, they would be able to satisfy all the other conditions required to close the issue and subscription for 
the remaining portion of the Loan Notes and allow the Group to settle any remaining balance of the Coringa Deferred Consideration in accordance 
with the terms of the revised arrangements with Equinox. The Amended Subscription Deed is expected to include certain covenants and 
undertakings that are in accordance with normal market practice for these types of arrangements. These are expected to include an undertaking 
that at each month end (i) the cash position of the Group should be at least US$3 million and (ii) the Group should have positive working capital 
(excluding the value of the Loan Notes) of at least US$2.5 million. During the Deferral Period, the minimum cash requirement is expected to be 
reduced to the higher of US$1 million or 25% of the amount drawn down. Based on the management accounts of the Group, the Group would have 
been in compliance with these covenants at the end of each calendar month during 2019 and, notwithstanding the potential impact of COVID-19, 
based on the cash flow forecast the Group would be compliant at each required draw-down.

Serabi Gold plc // Annual Report and Accounts 201989

1  Significant accounting policies continued
(a)  Basis of preparation continued
Going concern and availability of finance continued
The Directors have prepared an operational plan and cash flow forecast based on their best judgement of the likely impact of the Coronavirus on 
the Group’s activities and on the assumption that the Amended Subscription Deed is entered into prior to 31 May 2020. Based on this forecast, 
which anticipated, for a period of up to three months, reduced levels of gold production, compared to the Group’s 2019 budget, of 50 per cent, and 
assuming that the Group continues to be able, with the assistance of the proceeds of the Loan Notes subscribed for by Greenstone in accordance 
with the Amended Subscription Deed, to meet its obligations to Equinox, the Directors consider that the Group will have sufficient cash flows 
to settle, in full, the Coringa Deferred Consideration, all other trade and other liabilities as they fall due and will also be able to settle its existing 
secured loan with Sprott.

At the date of signing of this report and whilst both Greenstone and the Board of Directors have provided assurances that it is their intention 
to execute the Amended Subscription Deed, there can be no guarantee that the amended Subscription Deed will be entered into in the form 
that the Directors currently anticipate or at all. In the event that the Amended Subscription Deed were substantially amended or not completed, 
whilst the date on which the Travel Restriction Conditions will be satisfied is uncertain, it is possible that in the event this date falls prior to 
31 December 2020, the Group may not have generated sufficient cash from its operation to be able to satisfy any remaining balance of the 
Coringa Deferred Consideration at that time. The Group may be able to renegotiate the timing of any remaining balance of the Coringa Deferred 
Consideration or may be able to raise funds from other sources at that time in order to be able to satisfy any remaining balance of the Coringa 
Deferred Consideration. However, in the event that this is not possible, Equinox would be entitled subject to certain conditions, to exercise security 
rights that it holds over the shares of Chapleau Resources Limited, the parent company of Chapleau Exploração Mineral Ltda, which holds the 
Coringa Gold Project, and as a result the Group may forfeit its title and ownership of the Coringa Gold Project. In such event the Group would be 
required to write down the carrying value of the Coringa Gold Project which as at 31 December 2019 was approximately US$25 million. At the 
time of any forfeiture the carrying value will have been adjusted to reflect any additional capitalised cost that the Group may have incurred on the 
project after 31 December 2019, including normal monthly running, security and maintenance costs which, for the fourth quarter of 2019, were 
approximately US$360,000, any exploration or development costs incurred after 1 January 2020, which at the current time the Directors consider 
will be negligible, and any further payments that the Group makes to Equinox in settlement of the Coringa Deferred Consideration.

Whilst the Directors consider that the assumptions they have used are reasonable and based on the information currently available to them, there 
remains significant uncertainty regarding further actions that have not been anticipated but which may be required or imposed and may impact on 
the ability of the Group to meet the operational plan and cash flow forecast.

At the current time the Directors have assumed that mining operations and gold production will continue at the Palito Complex. There is no 
evidence, at this time, to suggest that the authorities in Brazil have any intention to try and close down or suspend mining activities as a result 
of the current Coronavirus pandemic. On 20 March 2020, it was stipulated in Decree 10,282/20 that mineral activity was considered an essential 
business sector and further actions have subsequently been invoked to prevent any restrictive measures being applied to the supplies required 
by the mining industry including transportation of supplies, availability of materials required for processing, and the sale and transportation of the 
mineral products.

Whilst recognising all of the above uncertainties, the Directors have prepared the financial statements on a going concern basis. In the event that 
additional short term funding is required, the Directors believe there is a reasonable prospect of the Group securing further funds as and when 
required in order that the Group can meet all liabilities including the Coringa Deferred Consideration and the secured loan with Sprott as and when 
they fall due in the next 12 months. The Directors have been successful in raising funding as and when required in the past and consider that the 
Group continues to have strong support from its major shareholders who been supportive of and provided additional funding when required on 
previous occasions.

As at the date of this report both the impact of COVID-19 on the underlying operations, and the outcome of raising any further funds that may 
be required, remains uncertain and this represents a material uncertainty surrounding going concern. If the Group fails to achieve the operational 
plan or to raise any additional necessary funds, the Group may be unable to realise its assets and discharge its liabilities in the normal course of 
business. The matters explained indicate that a material uncertainty exists that may cast significant doubt on the Group and Company’s ability to 
continue as a going concern. These financial statements do not show the adjustments to the assets and liabilities of the Group or the Company if 
this was to occur.

(b)  Basis of consolidation
(i)  Subsidiaries and acquisitions
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company  
(its subsidiaries) made up to 31 December each year. Control is recognised where an investor is expected, or has rights, to variable returns from 
its investment with the investee, and has the ability to affect these returns through its power over the investee. Based on the circumstances of 
the acquisition an assessment will be made as to whether the acquisition represents an acquisition of a business or the acquisition of assets. 
In the event of a business acquisition, the assets, liabilities and contingent liabilities of a subsidiary are measured at their fair value at the date 
of acquisition. Any excess of the cost of the acquisition over the fair values of the identifiable net assets acquired is recognised as a “fair value” 
adjustment. If the cost of the acquisition is less than the fair value of net assets of the subsidiary acquired, the difference is recognised directly  
in profit or loss. In the event of an asset acquisition, assets and liabilities are assigned a carrying amount based on relative fair value.

The results of subsidiaries acquired or disposed of during the year are included in the statement of comprehensive income from the effective date 
of acquisition or up to the effective date of disposal, as appropriate.

In the Company’s balance sheet, investments in subsidiaries includes the investment in Kenai Resources Limited (“Kenai”), the investment in 
which was calculated at fair value and the difference between the value of the shares issued and their fair value has been credited directly to a 
merger reserve. 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies into line with those used by 
the Group.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
90

Notes to the Financial Statements continued
For the year ended 31 December 2019

1  Significant accounting policies continued
((b) Basis of consolidation continued
ii)  Transactions eliminated on consolidation
Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions, are eliminated in 
preparing the consolidated financial statements.

(c)  Foreign currencies
The Group’s presentational currency is US Dollars and has been selected based on the currency of the primary economic environment in  
which the Group as a whole operates on the basis that the Group’s primary product is generally traded by reference to its pricing in US Dollars.  
The functional currency of the Company is also considered to be the US Dollar.

Transactions in currencies other than the functional currency of a company are recorded at a rate of exchange approximating to that prevailing 
at the date of the transaction. At each balance sheet date, monetary assets and liabilities that are denominated in currencies other than the 
functional currency are translated at the amounts prevailing at the balance sheet date and any gains or losses arising are recognised in the 
income statement. 

On consolidation, the assets and liabilities of the Group’s overseas operations for which the US Dollar is not the functional currency are translated 
at exchange rates prevailing at the balance sheet date. Income and expense items are translated at the average exchange rate for the period. 
Exchange differences arising on the net investment in subsidiaries are recognised in other comprehensive income.

The US Dollar/Sterling exchange rate at 31 December 2019 was 1.3210 (2018: 1.3328). The Brazilian Real/US Dollar exchange rate at 
31 December 2019 was 4.0301 (2018: 3.8742).

(d)  Property, plant and equipment
(i)  Recognition and measurement
Items of property, plant and equipment are stated at cost less accumulated depreciation (note 1(d) (iv)) and impairment losses (note 1(h)).

Upon demonstration of the feasibility of commercial production, any past deferred exploration, evaluation and development costs related to 
that operation are reclassified as Projects in Construction. When commercial production commences these expenditures are then subsequently 
transferred at cost to Mining Properties. They are stated at cost less amortisation charges and any provision for impairment. Amortisation is 
calculated over the estimated life of the mineable inventory on a unit of production basis. Future forecasted capital expenditure is included in the 
unit of production amortisation calculation.

(ii)  Subsequent costs
Costs relating to maintenance and upkeep of the Group’s assets, once such assets have been commissioned and entered into commercial 
operations, will generally be expensed as incurred. In the event, however, that the costs demonstrably result in extending the original estimated life 
of such asset or enhance its value, then such expenditure is added to the carrying value of that asset and amortised over its remaining estimated 
useful life.

(iii) Depreciation
Depreciation is charged to profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and 
equipment. Land is not depreciated. The estimated useful lives are as follows:

Mining assets
Processing plant 
Other plant and assay equipment 
Heavy vehicles 
Light vehicles 
Land and buildings 
Mining properties 

three–seven years
two-10 years
eight years
three years
ten-twenty years
unit of production

Other assets
Furniture and fittings 
Office equipment 
Communication installations 
Computers 

five years
four years
five years
three years

The Group reviews the economic lives at the end of each annual reporting period.

The residual value, if not insignificant, is reassessed annually. Gains and losses on disposal are determined by comparing proceeds with carrying 
values and are included in profit or loss.

(e)  Deferred exploration costs
All costs incurred prior to obtaining the legal right to undertake exploration and evaluation activities on a project are written off as incurred. 
Subsequent to the legal rights being obtained, all costs related to the exploration of mineral properties are capitalised on a project-by-project basis 
and deferred until either the properties are demonstrated to be commercially viable (see note 1(d)(i)) or until the properties are sold, allowed to 
lapse or abandoned, at which time any capitalised costs are written off to the income statement. Costs incurred include appropriate technical and 
administrative overheads but not general overheads. Deferred exploration costs are carried at cost, less any impairment losses recognised. 

At such time as commercial feasibility is established and a development decision is reached, the costs associated with that property will be 
transferred to and re-categorised as Projects in Construction and upon commercial production being achieved, re-categorised as Mining Property.

Property, plant and equipment used in the Group’s exploration activities are separately reported.

Serabi Gold plc // Annual Report and Accounts 201991

1  Significant accounting policies continued
(f)  Trade and other receivables
Trade receivables are not interest-bearing and are stated at amortised cost at the balance sheet date.

Other receivables are not interest-bearing and are stated at amortised cost at the balance sheet date.

Receivables in respect of sale of gold/copper concentrate are revalued using the best estimate of the forecast metal prices for the expected date 
of settlement (see Revenue policy - note 1(p)).

The Group recognises a loss allowance for expected credit losses (“ECL”) on financial assets that are measured at amortised cost which comprise 
mainly trade receivables. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial 
recognition of the respective financial instrument. 

The Group always recognises lifetime ECL on trade receivables. The expected credit losses on these financial assets are estimated using a 
provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic 
conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of 
money where appropriate.

(g)  Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term highly liquid investments with original 
maturities of three months or less and bank overdrafts. Bank overdrafts are shown within interest-bearing liabilities in current liabilities on the 
balance sheet.

(h)  Impairment 
At each balance sheet date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to determine 
whether there is any indication that those assets have suffered impairment. Prior to carrying out impairment reviews, the significant cash 
generating units are assessed to determine whether they should be reviewed under the requirements of IFRS 6 - Exploration for and Evaluation  
of Mineral Resources or IAS 36 - Impairment of Assets. Such determination is by reference to the stage of development of the project and the  
level of reliability and surety of information used in calculating value in use or fair value less costs to sell. Impairment reviews performed under 
IFRS 6 are carried out on a project by project basis, with each project representing a potential single cash generating unit. An impairment review  
is undertaken when indicators of impairment arise; typically when one of the following circumstances applies:

(i)  sufficient data exists that render the resource uneconomic and unlikely to be developed
(ii)  title to the asset is compromised
(iii)  budgeted or planned expenditure is not expected in the foreseeable future
(iv)  insufficient discovery of commercially viable resources leading to the discontinuation of activities

Impairment reviews performed under IAS 36 are carried out when there is an indication that the carrying value may be impaired. Such key 
indicators (though not exhaustive) to the industry include:

(i)  a significant deterioration in the spot price of gold
(ii)  a significant increase in production costs
(iii)  a significant revision to, and reduction in, the life of mine plan

If any indication of impairment exists, the recoverable amount of the asset is estimated, being the higher of fair value less costs to sell and value 
in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects 
current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not 
been adjusted.

If the recoverable amount of an asset (or cash generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset 
(or cash generating unit) is reduced to its recoverable amount. Such impairment losses are recognised in profit or loss for the year.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised estimate 
of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had 
no impairment loss been recognised for the asset (or cash generating unit) in prior years. A reversal of an impairment loss is recognised in profit 
or loss for the year.

At each balance sheet date, the Company reviews the potential recoverability of investments in subsidiaries and intercompany debts by reviewing 
the underlying value of the assets of those subsidiaries and the future cash generation of those subsidiaries to determine whether there is any 
indication that those assets have suffered impairment or the debts may not be repaid. As with the , each subsidiary is reviewed to determine 
whether they should be reviewed under the requirements of IFRS 6 - Exploration for and Evaluation of Mineral Resources or IAS 36 - Impairment of 
Assets and this determination and the indicators of impairment are consistent with those applied to the Group.

(i)  Share capital and share premium
The Company’s ordinary shares are classified as equity.

Called up share capital is recorded at par value of 10 pence per ordinary share.

Monies raised from the issue of shares in excess of par value are recorded as share premium. Costs associated with the raising of capital are 
netted off this amount.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
92

Notes to the Financial Statements continued
For the year ended 31 December 2019

1  Significant accounting policies continued
(j)  Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost with any 
difference between the proceeds (net of transaction costs) and the redemption value recognised in profit or loss over the period of the borrowings 
using the effective interest rate method.

If there is an adjustment to the repayment terms of any borrowings which generates a variation of more than 10 per cent of the future cash flows, 
under IFRS 9 this constitutes a substantial modification to the original valuation of the loan. Accordingly, the original loan under the terms of IFRS 
9 would be considered to be repaid and a new loan is considered to have been taken out. If the variation is less than 10 per cent of the future cash 
flows, this variation would be considered a non-substantial modification. For a non-substantial modification, the difference between the revised 
measurement of the liability (calculated as the present value of the revised cash flows discounted at the original effective interest rate) and the 
carrying amount at the point of the modification should be recognised through profit or loss. 

Interest on borrowings used specifically to fund the acquisition of non-current assets is capitalised as part of the acquisition cost of the asset 
otherwise borrowing costs are expensed as incurred. Borrowing costs comprise interest and other costs that the Group incurs in connection with 
the borrowing of finance.

(k)  Employee benefits
(i)  Share-based payment transactions and share options
The Group issues share-based payments, including share options to certain employees, which are measured at fair value at date of grant. The fair 
value determined at the grant date is expensed on a graded vesting basis over the vesting period, based on the Group’s estimate of shares that will 
eventually vest. The Black-Scholes method is used to calculate fair value. The expected life of the instrument used in the model is adjusted, based 
on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. 

The entity measures the fair value of the services received by reference to the fair value of the equity instruments granted, because typically 
it is not possible to estimate reliably the fair value of the services received. The fair value is measured at the date of grant. Where the equity 
instruments granted do not vest immediately but after a specified number of years, the fair value is accounted for over the vesting period.

(ii)  Pension costs
The Group does not operate any pension plan for its employees although it does make contributions to employee pension plans in accordance 
with instructions from those employees. The Company has no contractual commitment as to the ability of those funds to provide any minimum 
level of future benefit to the individual and is contracted only to make the contributions. Company contributions to such schemes are charged 
against profit as they fall due.

(l)  Provisions, contingent liabilities and contingent assets
Provisions are recognised when:

the Group has a present legal or constructive obligation as a result of past events;

(i) 
(ii)  it is more likely than not that an outflow of resources will be required to settle the obligation; and
(iii)  the amount can be reliably estimated.

•  Restoration, rehabilitation and environmental costs 

Provision for environmental remediation and decommissioning of the Group’s mining and exploration facilities has been estimated using current 
prices which are inflated and then discounted for the time value of money. While the provision has been based on the best estimates of future 
costs and economic life, there is uncertainty regarding the amount and timing of these costs.

•  Employment provision 

Provision for employment claims is made where sums are claimed by employees or employees by third parties contracted by the Group, based on 
management’s best estimate of the potential value of any settlement that could arise based on legal opinion.

•  Derivative provisions 

Provisions for liabilities in respect of derivative instruments are calculated at the same time as the instrument is granted. Fair value is determined 
by reference to quoted mid-market prices at each balance sheet date for such derivative instruments. The fair value of the derivatives currently 
issued by the Group have been measured using level 2 inputs under the fair value hierarchy. The instruments have been valued using forward  
gold prices. 

(m) Trade and other payables
Trade and other payables that are not interest-bearing are stated at amortised cost. Any interest charges or late payment penalties are recognised 
only when agreed with the supplying party or it is considered probable that they will be levied.

(n)  Inventories
Inventories are stated at the lower of cost and net realisable value. Materials that are no longer considered as likely to be used by the Group,  
or their value is unlikely to be readily realised through a sale to a third party, are provided for.

Materials held for consumption within operations are valued based on purchase price or, when manufactured internally, at cost. Costs are 
allocated on an average basis and include direct material, labour, related transportation costs and an appropriate allocation of overhead costs. 

Gold bullion, copper/gold concentrate, run of mine ore and any other production inventories are valued at the lower of cost and net realisable 
value. Dependent on the current stage of any product inventory in the process cycle, cost will reflect, as appropriate, mining, processing, transport 
and labour costs, as well as an allocation of mine services overheads required to bring the product to its current state.

Net realisable value is the estimated selling price in the ordinary course of business, after deducting any costs to completion and any applicable 
marketing, selling, shipping and other distribution expenses.

Serabi Gold plc // Annual Report and Accounts 201993

1  Significant accounting policies continued
(p)  Revenue
Revenue represents amounts receivable in respect of sales of gold and by-products. Revenue represents only sales for which contracts have 
been agreed and for which the product has been delivered to the purchaser in the manner set out in the contract. Revenue is stated net of any 
applicable sales taxes. All revenue is derived from the sales of copper/gold concentrates produced by the Palito Mine and gold bullion produced 
from both the Palito Mine and the São Chico Mine.

Revenues are recognised in full using contractual pricing terms ruling at the date of sale with adjustments in respect of final contractual pricing 
terms being recognised in the month that such adjustment is agreed. Fair value adjustments for gold prices in respect of any sale for which final 
pricing has not been agreed at any balance sheet date is accounted for using the gold price at that balance sheet date. Any unsold production,  
and in particular concentrate, is held as inventory and valued at the lower of production cost and net realisable value until sold. Under the terms  
of the sales contracts, the Company’s performance obligation is considered to be the delivery of gold and copper/gold concentrate meeting  
agreed criteria.

The Company recognises 100% of the revenue on transfer of title where it is considered highly probable there will be no reversals, having 
consideration of quality tests performed upon delivery of shipment.

The performance obligation and associated revenue from customers is recorded when the title for a shipment is transferred to the customer in 
accordance with the contract terms. On transfer of title, control is considered to have passed to the customer with the Company having right to 
payment, but no ongoing physical possession or involvement with the concentrate, legal title and insurance risk having transferred. 

No revenue is recognised if there are significant uncertainties regarding recovery of the consideration due.

All sales revenue from incidental production arising during the exploration, evaluation, development and commissioning of a mineral resource prior 
to commercial production, is taken as a contribution towards previously incurred costs and offset against the related asset accordingly.

Interest income is recognised on a time-proportion basis using the effective interest rate method.

(q)  Financing expenses
Financing expenses comprise interest payable on borrowings calculated using the effective interest rate method and interest receivable on funds 
invested. It also includes charges arising on the unwinding of discount factors relating to the provisions for future charges.

(r)  Taxation
Income tax on the profit or loss for the year comprises current and deferred tax. Current tax is the expected tax payable on the taxable income for 
the year, using tax rates enacted or substantively enacted at the year end and any adjustments in respect of prior years. 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial 
statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet method. 
Deferred tax is not recognised for the following temporary differences: the initial recognition of assets or liabilities in a transaction that is not a 
business combination and that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent 
that it is probable that they will not reverse in the foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to 
the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.

Deferred tax assets are only recognised to the extent that it is probable that future taxable profit will be available against which the asset can 
be utilised. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets and they 
relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax 
liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

(s)  Segmental reporting
An operating segment is a component of the Group engaged in exploration or production activity that is regularly reviewed by the Chief Operating 
Decision Maker (“CODM”) for the purposes of allocating resources and assessing financial performance. The CODM is considered to be the Board 
of Directors. The Group has only one primary business activity, namely the conduct of gold mining and exploration in Brazil. For management 
purposes, however, the Group recognises two separate segments, Brazil and UK. Copper/gold concentrate is produced in Brazil and sales routed 
through the UK, whilst sales of gold bullion are conducted directly from Brazil. The operating segments are reported in a manner consistent with 
the internal reporting provided to the CODM.

The Group does not report geographic segments by location of customer as its business is the production of gold which is traded as a commodity 
on a worldwide basis. Sales are ultimately made into the bullion market, where the location of the ultimate customer is unknown.

(t)  Investments in subsidiaries
Investments in subsidiaries are recognised at cost, less any provision for impairment.

(u)  Financial instruments 
Financial assets and financial liabilities are recognised in the Group statement of financial position when the Group becomes a party to the 
contractual provisions of the instrument. Financial assets and financial liabilities are only offset and the net amount reported in the consolidated 
statement of financial position and statement of comprehensive income when there is a currently enforceable legal right to offset the recognised 
amounts and the Group intends to settle on a net basis or realise the asset and liability simultaneously.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of 
financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted 
from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the 
acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
94

Notes to the Financial Statements continued
For the year ended 31 December 2019

1  Significant accounting policies continued
(u)  Financial instruments continued 
Financial assets
All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases  
or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or  
convention in the marketplace. 

All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification  
of the financial assets.

a)  Classification of financial assets 
The Company is a trading entity, selling directly to its end customers and receiving payments directly from such customers and as such within  
its business model all financial assets are treated on a hold to collect basis. 

Financial assets that meet the following conditions are measured subsequently at amortised cost using effective interest rate method:

•  The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and,

•  The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the 

principal amount outstanding. 

The Group does not hold any financial assets that meet conditions for subsequent recognition at fair value through other comprehensive income 
(“FVTOCI”) or fair value through profit or loss (“FVTPL”).

Impairment of financial assets 

b) 
The Group recognises a loss allowance for expected credit losses (“ECL”) on financial assets that are measured at amortised cost which comprise 
mainly trade receivables. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial 
recognition of the respective financial instrument. 

The Group always recognises lifetime ECL on trade receivables. The expected credit losses on these financial assets are estimated using a 
provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic 
conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of 
money where appropriate.

The Company recognises lifetime ECL on intercompany loans, based on management’s assessment and understanding of the credit risk attaching 
to each loan, changes in the level of credit risk between periods and assessment of the scenarios under which management expect the loan 
to be repaid. Any credit loss will be calculated as the net present value of the difference between the contractual and expected cash flows and 
the ECL will represent the weighted average of those credit losses based on the respective risks of each scenario. Further details of the reviews 
undertaking during the year are set out in note 13.

c)  Derecognition of financial assets 
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the 
financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains 
substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest  
in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership  
of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the  
proceeds received.

Financial Liabilities
a)  Classification of financial liabilities
The classification of financial liabilities at initial recognition depends on the purpose for which the financial liability was issued and its 
characteristics.

All purchases of financial liabilities are recorded on trade date, being the date on which the Group becomes party to the contractual requirements 
of the financial liability. Unless otherwise indicated the carrying amounts of the Group’s financial liabilities approximate to their fair values.

The Group’s financial liabilities consist of financial liabilities measured at amortised cost and financial liabilities at fair value through profit or loss. 

Financial liabilities that are not (i) contingent consideration of an acquirer in a business combination, (ii) held-for-trading, or (iii) designated as at 
FVTPL, are measured subsequently at amortised cost using the effective interest method. The Group’s financial liabilities measured at amortised 
cost comprise loans and other borrowings, equipment loans, leases, and other payables and accruals. The effective interest method is a method 
of calculating the amortised cost of a financial asset/liability and of allocating interest income/expense over the relevant period. The effective 
interest rate is the rate that discounts estimated future cash receipts/payments through the expected life of the financial asset/liability or, where 
appropriate, a shorter period.

b)  Derecognition of financial liabilities
A financial liability (in whole or in part) is derecognised when the Group has extinguished its contractual obligations, it expires or is cancelled.  
Any gain or loss on derecognition is taken to the statement of comprehensive income.

(v)  Leases
IFRS 16 was adopted on 1 January 2019 without restatement of comparative figures. The following policy applies subsequent to the date of initial 
application, 1 January 2019.

The Group accounts for a contract, or a portion of a contract, as a lease when it conveys the right to use an asset for a period of time in exchange 
for consideration. Leases are those contracts that satisfy the following criteria:

•  There is an identified asset;

•  The Group obtains substantially all the economic benefits from use of the asset; and

•  The Group has the right to direct use of the asset.

Serabi Gold plc // Annual Report and Accounts 201995

1  Significant accounting policies continued
(v)  Leases continued
The Group considers whether the supplier has substantive substitution rights. If the supplier does have those rights, the contract is not identified 
as giving rise to a lease. In determining whether the Group obtains substantially all the economic benefits from use of the asset, the Group 
considers only the economic benefits that arise from use of the asset. In determining whether the Group has the right to direct use of the asset, 
the Group considers whether it directs how and for what purpose the asset is used throughout the period of use. If the contract or portion of a 
contract does not satisfy these criteria, the Group applies other applicable IFRSs rather than IFRS 16.

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate 
determined by reference to the rate inherent in the lease unless this is not readily determinable, in which case the Group’s incremental borrowing 
rate on commencement of the lease is used. Variable lease payments are only included in the measurement of the lease liability if they depend on 
an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the 
lease term. Other variable lease payments are expensed in the period to which they relate.

On initial recognition, the carrying value of the lease liability also includes:

•  Amounts expected to be payable under any residual value guarantee;

•  The exercise price of any purchase option granted in favour of the Group if it is reasonably certain to assess that option; and

•  Any penalties payable for terminating the lease, if the term of the lease has been estimated based on termination option being exercised.

Right of use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

•  Lease payments made at or before commencement of the lease;

•  Initial direct costs incurred; and

•  The amount of any provision recognised where the Group is contractually required to dismantle, remove or restore the leased asset.

Subsequent to initial measurement lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are 
reduced for lease payments made. Right-of-use assets are amortised on a straight-line basis over the remaining term of the lease.

The Group has elected not to recognise right of use assets and lease liabilities for leases of low-value assets and short term leases. The Group 
recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(w) Derivatives 
Derivatives are valued by reference to available market data. Any change in the value of the derivative is recognised in the statement of 
comprehensive income in the period in which it occurs.

(x)  Payments for business acquisition
The acquisition of Chapleau Resources Ltd in December 2017 was accounted for as an Asset Purchase and the assets and liabilities of Chapleau 
were consolidated within the Group financial statements from 21 December 2017, being the effective date of the acquisition. The cash payments 
due were to be paid over a period of time and each of the stage payments were discounted at a 10 per cent cost of capital.

(y)  Payments for mineral property acquisition
Under existing agreements in place at the time that the Group acquired Kenai Resources Limited in 2013, the Group, subject to certain conditions, 
had rights to acquire or could be obliged to acquire a net profits interest held by a third party in the property which includes the São Chico orebody. 
The Group had initially accounted for the future acquisition of this net profits interest and the concurrent potential liability based on the fair value 
of the potential future obligations under the agreement. In February 2019, the conditions of the existing agreement having not been satisfied, the 
Group entered into a separate agreement to acquire the rights of the third party with the consideration being paid over 24 months. The variation 
in the fair value of the amended consideration was treated as an amendment to the original recognised value of the investment included within 
Mining Property. The unwinding of the fair value as the staged payments are made is being treated as a further amendment to the value of the 
investment in Mining Property.

(z)  Taxes receivable
Taxes receivable are assessed for potential recoverability and classified as long-term or short term receivables based on the expected time frame 
over which they are expected to be recovered. Assessments are made in respect of any taxes that are considered likely to be recovered over a 
period of more than 12 months and provision made for any potential loss that may be incurred on the realisation of the amount receivable based 
upon the Company’s past experience of recovering such taxes or market conditions governing situations where the benefits of such taxes might 
be transferable to other tax payers.

(aa) Critical accounting estimates and judgements
The preparation of financial statements requires management to make judgements and assumptions about the future for the purpose  
of accounting estimates. These are based on management’s best knowledge of the relevant facts and circumstances. However, these  
judgements and estimates regarding the future are a source of uncertainty and actual results may differ from the amounts included in  
the financial statements and adjustment will consequently be necessary. Estimates are continually evaluated, based on experience and  
reasonable expectations of future events.

Accounting estimates are applied in assessing and determining the carrying values of significant assets and liabilities.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in 
which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both 
current and future periods.

The following are the critical estimates that management has made in the process of applying the entity’s accounting policies and that have the 
most significant effect on the amounts recognised in financial statements.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
96

Notes to the Financial Statements continued
For the year ended 31 December 2019

1  Significant accounting policies continued
(aa) Critical accounting estimates and judgements continued
Mineral resources
Quantification of mineral resources requires a judgement on the reasonable prospects for eventual economic extraction. These judgements 
are based on assessments made in accordance with the provisions of Canadian National instrument 43-101. These factors are a source of 
uncertainty and changes could result in an increase or decrease in mineral resources and changes to the categorisation or mineral resources 
between Mineral Reserves, Measured and Indicated Mineral Resources and Inferred Mineral Resources. Only Mineral Reserves have been 
established to have economic viability and only at the time that such estimation is undertaken, and any change in the underlying factors under 
which the economic assessment was made may give rise to management making a judgement as to the continuing economic viability of such 
Mineral Reserves and how they should be used for the purpose of forecasts. This would, in turn, affect certain amounts in the financial statements 
such as depreciation, which is calculated on projected life of mine figures, and carrying values of mining property and plant which are tested for 
impairment by reference to future cash flows based on projected life of mine figures (see note 22). 

Mineral Resources have not been established to have economic viability and to the extent that management includes Mineral Resources  
to calculate projected life of mine figures or in calculations of amortisation or depreciation, management will make judgements based on  
historical reports, future economic factors and other empirical measures to make estimates of the level of Mineral Resources that it  
incorporates into its assessments.

Inventory valuation (note 12)
Valuations of gold in stockpiles and in circuit, require estimations of the amount of gold contained in, and recovery rates from, the various stages 
of work in progress. These estimations are based on analysis of samples and prior experience. A judgement is also required about when stockpiles 
will be used and what gold price should be applied in calculating net realisable value; these are both sources of uncertainty. The balance that is 
most sensitive to changes in estimates is the stockpile of mined ore, a prior impairment of which has been partially reversed during the year.

The amounts recognised in the consolidated financial statements are derived from the Group’s best estimation and judgement as set out in note 5.

Impairment of mining assets and other property, plant and equipment
An initial judgement is made as to whether the mining assets are impaired based on the matters identified for mining assets in the impairment 
policy at 1h) relating to IAS 36 impairment. 

In considering the impairment of its mining assets in accordance with IAS 36, management will use gold prices and exchange rates applicable at 
the balance sheet date. The mine life will be based on the judgement of management of that portion of measured, indicated and inferred resources 
that can be recovered on the basis that, given the nature of the Group’s orebodies, the mineral reserves (that portion of the mineral resource that 
has been proven by independent study to have economic viability) comprises a small part of the total mineral resource of the Group’s orebodies 
and does not reflect management’s view of the true life of the orebody. Production costs, estimated capital costs and plant performance are 
based on current operating performance and costs. The value in use calculation will also be determined by the judgements made by management 
regarding any future changes in legislation or economic circumstances that might impact the operations.

In the event that there is an indication of impairment, mining assets are assessed for impairment through an estimation of the value in use of the 
cash generating units (“CGUs”). The value in use calculation requires the entity to estimate the future cash flows expected to arise from a CGU 
and a suitable discount rate in order to calculate present value. A CGU is a group of assets that generates cash inflows from continuing use. Given 
their interdependences and physical proximity, the Palito and São Chico Mines are considered to be one single CGU. Management considers that 
there was no indicator of impairment identified in the year. 

As described in note 1(d) (iv), the Group reviews the estimated useful lives of property, plant and equipment at the end of each annual  
reporting period. 

Recoverability of debts including recoverable taxes
In making its judgements over the recoverability of any amounts owed to the Group, management will assess the creditworthiness of the 
debtor, the legal enforceability of the Group’s rights and the practicalities and costs of obtaining and enforcing judgements relative to the debt 
outstanding. Based on these assessments, it will estimate the likely recoverability of sums that are due to the Group, the likely time period over 
when such debts might be received and any provision that needs to be established against the future recoverability. Recoverable taxes comprise 
any federal or state levied input taxes incurred by the Group including taxes levied on the purchase of goods and services that are designated in 
law as being recoverable either in cash, kind or by way of set-off against other tax liabilities at either a federal or state level. IFRS 9 requires the 
Parent Company to make assumptions when implementing the forward-looking expected credit loss model.

Recoverability of investments in subsidiaries and inter-company debts
In making its judgements over the recoverability of any amounts invested into subsidiary companies by way of share capital or loans advanced 
to subsidiaries the Company considers the expected future cash flows that can be generated by the underlying projects owned and operated by 
these subsidiaries, and the potential value of exploration and development projects owned and managed by these subsidiaries. As each of the 
subsidiaries in 100% owned (directly or indirectly) by the Company the creditworthiness of the subsidiary is the same as the creditworthiness 
of the Company subject only to any restrictions that may be imposed on the repatriation of capital and loans by the host government of the 
subsidiary. Further details are set out in note (u) above.

Restoration, rehabilitation and environmental provisions (note 17)
Management uses its judgement and experience to provide for and amortise the estimated mine closure and site rehabilitation over the life of the 
mine. Provisions are discounted at a risk-free rate and cost base inflated at an appropriate rate. The ultimate closure and site rehabilitation costs 
are uncertain and cost estimates can vary in response to many factors including changes to relevant legal requirements or the emergence of new 
restoration techniques. The expected timing and extent of expenditure can also change, for example in response to changes in ore reserves or 
processing levels. As a result, there could be significant adjustments to the provisions established which could affect future financial results.

The following are the critical judgements that management has made in the process of applying the entity’s accounting policies and that have the 
most significant effect on the amounts recognised in financial statements.

Serabi Gold plc // Annual Report and Accounts 201997

1  Significant accounting policies continued
(aa) Critical accounting estimates and judgements continued
Recoverability of deferred exploration expenditure (note 8)
The recoverability of exploration expenditure capitalised within intangible assets is assessed based on a judgement about the potential of the 
project to become commercially viable and if there are any facts or circumstances that would suggest the costs should be impaired. In making 
this judgement management will consider the items noted in the impairment policy in respect of exploration assets as noted in accounting 
policy 1h). Should an indicator of impairment be identified the value in use is estimated on a similar basis as the mining asset as detailed above. 
Management determined that there were no indicators of impairment in the year.

Utilisation of historic tax losses and recognition of deferred tax assets
The recognition of deferred tax assets is based upon whether sufficient and suitable taxable profits will be available in the future against which the 
reversal of temporary differences can be deducted. Recognition of deferred tax assets therefore involves judgement regarding the future financial 
performance of the particular legal entity or tax group in which the deferred tax asset has been recognised. Where the temporary differences are 
related to losses, relevant tax law is considered to determine the availability of the losses to offset against the future taxable profits.

2  Segmental analysis
The following information is given about the Group’s reportable segments, further details of which are set out in note 1(s).

The Chief Operating Decision Maker is the Board of Directors. The Board reviews the Group’s internal reporting in order to assess performance of 
the business. Management has determined the operating segments based on the reports reviewed by the Board. 

An analysis of the results for the year by management segment is as follows:

2019 

2018

Brazil 
US$ 

UK 
US$ 

Total 
US$ 

Brazil 
US$ 

UK 
US$ 

Total
US$

Revenue 
Intra-group sales 
Operating expenses 
Release of provision for impairment of inventory  
Provision for impairment of taxes receivable 
Depreciation and amortisation 

47,294,693 
10,113,481 
(33,128,378) 
500,000 
(716,522) 
(8,837,634) 

12,653,399 
(10,113,481) 
(3,858,545) 
– 
– 
(186,209) 

59,948,092 
– 
(36,986,923) 
500,000 
(716,522) 
(9,023,843) 

33,792,406 
7,406,175 
(26,330,700) 
400,000 
– 
(8,749,340) 

6,518,541 
(2,844,011) 
– 
276,976 

3,951,506 
77,680 
– 
– 

9,469,337 
(7,406,175) 
(5,170,316) 
– 
– 
(532,047) 

(3,639,201) 
(2,694,287) 
(329,620) 
– 

(6,663,108) 
(672,276) 
(2,385,313) 
861,430 

43,261,743
–
(31,501,016)
400,000
–
(9,281,387)

2,879,340
(5,538,298)
(329,620)
276,976

(2,711,602)
(594,596)
(2,385,313)
861,430

15,225,640 
(2,847,114) 
– 
166,640 

12,545,166 
189,263 
(284,652) 
– 

(1,504,836) 
(2,415,266) 
(261,940) 
– 

(4,182,042) 
21,725 
(2,280,781) 
182,237 

13,720,804 
(5,262,380) 
(261,940) 
166,640 

8,363,124 
210,988 
(2,565,433) 
182,237 

Gross profit/(loss) 
Administration expenses 
Share-based payments 
Proceeds from sale of assets 

Operating profit/(loss) 
Foreign exchange gain/(loss) 
Finance expense 
Finance income  

Profit/(loss) before taxation 
Income tax expense 

12,449,777 
(2,357,932) 

(6,258,861) 
– 

6,190,916 
(2,357,932) 

4,029,186 
(924,460) 

(8,859,267) 
– 

(4,830,081)
(924,460)

Profit/(loss) for the period  

10,091,845 

(6,258,861) 

3,832,984 

3,104,726 

(8,859,267) 

(5,754,541)

Transactions between segments are accounted for in accordance with the Group’s accounting policy for a transaction of that nature. In particular, 
intra-group sales which comprise sales of copper/gold concentrate are recognised at the same time as the Group makes the sale to the end 
purchaser, with the sale value made in accordance with the contractual terms between the separate entities of the Group. Intra-group sales are 
transacted at prices intended to conform with accepted norms of international transfer pricing practice. 

An analysis of non-current assets by location is as follows:

Brazil – operations 
Brazil – exploration 
Brazil – taxes receivable 
Brazil – deferred tax 

Brazil – total 
UK 

Total non-current assets

  31 December  31 December
2018
US$

2019 
US$ 

39,594,276 
30,686,652 
848,845 
1,321,782 

42,342,102
27,707,795
1,555,170
2,162,180

72,451,555 
– 

73,767,247
–

72,451,555 

73,767,247

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
98

Notes to the Financial Statements continued
For the year ended 31 December 2019

2  Segmental analysis continued
An analysis of total assets by location is as follows:

Brazil 
UK 

During the year, the following amounts incurred by project location were capitalised as deferred exploration costs:

Total assets

  31 December  31 December
2018
US$

2019 
US$ 

87,212,205 
10,327,493 

88,285,140
8,134,754

97,539,698 

96,419,894

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Brazil 

3,883,985 

7,020,859

During the year, the following amounts were capitalised as land and buildings, mine assets, property, plant, equipment and projects in construction 
(see note 9):

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Brazil 

7,855,362 

8,965,674

Revenue
All of the Group’s revenue arises from its activities in Brazil.

An analysis of the revenue by reference to the domicile of the entity within the Group that concludes the sale is as follows: 

Brazil 
UK 

Total 

  31 December  31 December
2018
US$

2019 
US$ 

47,294,693 
12,653,399 

33,792,406
9,469,337

59,948,092 

43,261,743

An analysis of major customers (accounting for more than 10 per cent of the Group’s revenues) is as follows:

Customer 1 – sale concluded from Brazil 
Customer 2 – sale concluded from UK 

Total 

31 December 2019 

31 December 2018

US$ 

47,294,693 
12,653,399 

% 

78.9% 
21.1% 

US$ 

33,792,406 
9,469,337 

%

78.1%
21.9%

59,948,092 

100.0% 

43,261,743 

100.0%

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3  Operating profit
(a)  Group operating (loss)/profit for the year is stated after charging the following:

99

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Staff costs 
Depreciation (property, plant and equipment) 
Amortisation of the mine asset 

(b)  Auditor’s remuneration

13,945,458 
1,790,378 
7,233,465 

12,553,426
3,100,652
6,180,735

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Fees payable to the Group’s auditor for the audit of the Group’s annual financial statements 
Fees payable to the Group’s auditor and its associates for other services:

audit of the Group’s subsidiaries pursuant to legislation 
tax compliance services 
audit-related assurance services 

4  Finance expense and income 

120,010 

133,280

48,922 
9,713 
28,926 

38,539
8,197
39,984

Group

For the year 
ended 

For the year
ended
  31 December  31 December
2018
US$

2019 
US$ 

Finance cost on secured loan facility 
Interest payable on secured loan facility 
Unwinding of discount on rehabilitation provision 
Loss upon revaluation of derivative 
Unwinding of discount on acquisition payment 
Amortisation of fair value of derivative 

Interest payable 

Release of fair value for call options granted 
Gain on non-substantial modification 
Unwinding of discount on rehabilitation provision 
Finance income on short term deposits 

Finance income 

Net finance expense 

– 
(646,516) 
(284,652) 
(531,910) 
(1,002,243) 
– 

(180,000)
(685,517)
–
–
(999,796)
(520,000)

(2,465,321) 

(2,385,313)

– 
79,800 
– 
2,325 

318,279
–
538,371
4,780

82,125 

861,430

(2,383,196) 

(1,523,883)

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100

Notes to the Financial Statements continued
For the year ended 31 December 2019

5  Taxation

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Current tax 
UK tax 
Foreign tax – Tax on current year profits 
Foreign tax – Adjustment to prior years tax charges 

Total current tax 

Deferred tax
Release of deferred tax asset 

Total deferred tax 

Income tax charge/(benefit) 

– 
1,358,375 
226,574 

–
556,164
–

1,584,949 

556,164

772,983 

368,296

772,983 

368,296

2,357,932 

924,460

The tax provision for the current period varies from the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%). The differences are 
explained as follows:

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Profit/(loss) on ordinary activities before tax 

Tax thereon at UK corporate tax rate of 19.00% (2018: 19.00%) 
Factors affecting the tax charge: 

expenses not deductible for tax purposes 
temporary differences (not recognised) 
income not taxable 
lower rate tax overseas 
unrecognised tax losses carried forward 
recognition of tax losses previously not recognised 
recognised tax losses used in the period 

Tax charge  

Unrecognised gross deferred tax position

Tax losses brought forward  
Temporary differences brought forward 

Total unrecognised gross deferred tax position at start of period 
Tax losses not recognised in the period 
Movement in timing differences 

Tax losses carried forward 
Temporary differences carried forward 

Total unrecognised gross deferred tax position at end of period 

6,907,436 

(4,830,081)

1,312,413 

(917,715)

766,086 
241,807 
(106,905) 
(807,557) 
996,802 
(44,714) 
– 

624,590
951,402
(237,934)
(603,499)
1,109,212
–
(1,596)

2,357,932 

924,460

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

51,720,059 
(411,702) 

45,014,328
876,207

51,308,357 
6,714,713 
(16,030) 

45,890,535
6,705,731
(1,287,909)

58,434,772 
(427,731) 

51,720,059
(411,702)

58,007,041 

51,308,357

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5  Taxation continued

Unrecognised deferred tax asset 

Tax losses 
Temporary differences 

Total unrecognised deferred tax asset 

Recognised deferred tax asset 

Tax losses brought forward 
Tax losses (utilised)/recognised in the period 
Exchange 

Net recognised deferred tax asset 

101

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

11,778,583 
(65,229) 

10,765,024
(62,784)

11,713,354 

10,712,239

US$ 

US$ 

2,162,180 
(772,983) 
(14,226) 

2,939,634
(368,296)
(409,158)

1,374,971 

2,162,180

The deferred tax asset has been recognised in the financial statements only to the extent that the Group has reasonable certainty as the level and 
timing of future profits that might be generated and against which this asset may be recovered.

6  Employee information
The average number of persons, including Executive Directors, employed by the Group during the year was:

Group 

Company

For the 
year ended 

For the 
year ended 
  31 December  31 December 
2018 
Number 

2019 
Number 

For the 
year ended 

For the
year ended
31 December  31 December
2018
Number

2019 
Number 

Management and corporate administration 
Exploration 
Mine operations and maintenance 
Mine management and administration 
Plant and processing 

Total 

22 
18 
434 
18 
70 

562 

20 
18 
284 
15 
60 

397 

3 
– 
11 
1 
– 

15 

3
–
10
1
–

14

During 2019, the Group completed a process of the direct employment of 70 employees who were previously employed by a third party mining 
contractor.

Group 

Company

For the 
year ended 

For the 
year ended 
  31 December  31 December 
2018 
US$ 

2019 
US$ 

For the 
year ended 

For the
year ended
31 December  31 December
2018
US$

2019 
US$ 

Staff costs 
Wages and salaries  
Cost of incentive scheme shares 
Social security costs 
Termination costs 
Plant and processing 

Total 

10,634,200 
261,940 
2,848,155 
167,889 
33,274 

9,163,096 
329,620 
2,645,612 
348,640 
66,458 

2,751,797 
261,940 
81,418 
– 
33,274 

2,642,660
329,620
98,565
–
66,458

13,945,458 

12,553,426 

3,128,429 

3,137,303

No company within the Group operates a pension plan for the Directors or the employees. For those Executive Directors and UK based employees 
who have an entitlement to pension provision, the premiums are paid directly to the personal pension plans selected by or agreed with the 
individuals. The Company’s obligation is limited to making fixed payments to these individual plans.

Serabi Mineração SA, Chapleau Exploração Mineral Ltda and Gold Aura do Brasil Mineração Ltda all contribute via social security payments to the 
state pension scheme which operates in Brazil and to which all its employees are entitled.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
102

Notes to the Financial Statements continued
For the year ended 31 December 2019

6  Employee information continued
Directors’ remuneration
The compensation of the Directors is:

Group

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Salary and other benefits 
Post-employment benefits 

Total 

884,300 
10,206 

968,376 
10,662

894,506 

979,038

The remuneration of the highest paid Director during the year was US$406,886 (2018: US$466,813). The Company made cash contributions to his 
money purchase pension scheme of US$10,206 (2018: US$10,662). 

During the year ended 31 December 2019, two of the Directors (2018: two) were entitled to accrue retirement benefits under money purchase schemes.

7  Earnings per share

For the year 
ended 

For the year
ended 
  31 December  31 December
2018

2019 

Profit/(loss) attributable to ordinary shareholders (US$) 

Weighted average ordinary shares in issue 
Basic profit/(loss) per share (US cents) 

Diluted ordinary shares in issue  
Diluted profit/(loss) per share (US cents)  

3,832,984 

(5,754,541)

58,909,551 
6.51 

51,396,253
(11.20)

60,997,138(1) 

6.28 

51,396,253(2)
(11.20)

(1) Based on 2,087,587 options vested and exercisable as at 31 December 2019. 
(2) As the effect of dilution is to reduce the loss per share, the diluted loss per share is considered to be the same as the basic loss per share.

Intangible assets

8 
Deferred exploration costs

Cost 
Opening balance  
Exploration and evaluation expenditure  
Pre-operational project costs 
Re-allocation from tangible assets 
Foreign exchange movements 

Total as at end of period 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

27,707,795 
2,249,338 
1,634,647 
– 
(905,128) 

23,898,819 
4,610,450 
2,274,133 
136,276 
(3,211,883) 

1,568,365 
– 
322,981 
– 
– 

1,568,365
–
–
–
–

30,686,652 

27,707,795 

1,891,346 

1,568,365

The value of these assets is dependent on the development of mineral deposits. 

Past exploration and evaluation expenditures for a project are transferred to mining property and projects in construction at the commencement of 
the mine and process plant construction activities for that project. 

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
103

Land and 
buildings 
– at cost 
US$ 

Mining 

Projects in 
property  construction 
– at cost 
– at cost 
US$ 
US$ 

Plant and 
equipment 
– at cost 
US$ 

Total
US$

2,881,624 
– 
– 
– 
– 
(111,472) 

46,607,914 
4,782,028 
– 
– 
– 
(1,755,790) 

10,380,872 
1,880,588 
(728,563) 

(59,963) 
(178,136) 

21,367,619  81,238,029
7,855,362
–
(2,904,085)
(258,164)
(2,770,449)

1,192,746 
728,563 
(2,904,085) 
(198,201) 
(725,051) 

2,770,152 

49,634,152 

11,294,798 

19,461,591  83,160,693

(1,309,395) 
(84,022) 
– 
– 
76,625 

(23,953,399) 
(7,104,743) 
– 
– 
999,362 

(1,316,792)  (30,058,780) 

– 
– 
– 
– 
– 

– 

(13,633,133)  (38,895,927)
(9,151,021)
906,909
90,504
1,485,942

(1,962,256) 
906,909 
90,504 
409,955 

(14,188,021) (45,563,593)

9  Tangible assets
Property, plant and equipment – Group

2019 

Cost 
Balance at 31 December 2018 
Additions 
Reallocation 
Reclassified on adoption of IFRS 16 
Disposals 
Foreign exchange movements 

At 31 December 2019 

Depreciation 
Balance at 31 December 2018 
Charge for period 
Reclassified on adoption of IFRS 16 
Released on asset disposals 
Foreign exchange movements 

At 31 December 2019 

Net book value at 31 December 2019 

1,453,360 

19,575,372 

11,294,798 

5,273,570  37,597,100

Net book value at 31 December 2018 

1,572,229 

22,654,515 

10,380,872 

7,734,486  42,342,102

The value of Mining Property at 31 December 2017 and 31 December 2018 included an estimated cost to acquire a historic residual interest in 
the São Chico mining property held by a former owner of the property and granted under the terms of an agreement with Gold Aura do Brasil 
Mineração in October 2012. The fair value of this provision had been revalued annually. During 2019, the Group concluded an arrangement to 
acquire this interest and the fair value of the consideration resulted in US$303,068 being reported as an addition to Mining Property. During 2019, 
the Group has made payments under the terms of the acquisition agreement totalling US$1,541,457. The balance of the consideration will be paid 
in monthly instalments continuing until the end of February 2021. The remaining liability as shown in note 16 is a total of US$982,101. 

During the year ended 31 December 2019, the Group acquired assets under right of use assets totalling US$Nil (2018: US$426,541). The net book 
value of right of use assets at 31 December 2019 was US$1,997,176 (2018: US$2,349,363). Depreciation charged on right of use assets for the 
period was US$352,186 (2018: US$447,281).

The Group only leases underground mining equipment. As at 31 December 2019, the future minimum lease payments due in respect of 
outstanding lease contracts for mining equipment was US$48,850. The net present value of these lease contracts is US$48,850.

No costs of borrowing have been capitalised during the period (2018: nil). 

2018 

Cost 
Balance at 31 December 2017 
Additions 
Reallocation to deferred assets 
Disposals 
Foreign exchange movements 

At 31 December 2018 

Depreciation 
Balance at 31 December 2017 
Charge for period 
Released on asset disposals 
Foreign exchange movements 

At 31 December 2018 

Land and 
buildings 
– at cost 
US$ 

Mining 

Projects in 
property  construction 
– at cost 
– at cost 
US$ 
US$ 

Plant and 
equipment 
– at cost 
US$ 

Total
US$

3,375,457 
– 
– 
– 
(493,833) 

49,919,201 
3,811,215 
– 
(478,023) 
(6,644,479) 

9,376,581 
2,340,088 
(136,276) 
(44,613) 
(1,154,908) 

21,309,961 
2,814,371 
– 
– 
(2,756,713) 

83,981,200
8,965,674
(136,276)
(522,636)
(11,049,933)

2,881,624 

46,607,914 

10,380,872 

21,367,619 

81,238,029

(1,641,036) 
– 
– 
331,641 

(21,504,984) 
(6,098,269) 
454,785 
3,195,069 

(1,309,395) 

(23,953,399) 

– 
– 
– 
– 

– 

(11,854,799) 
(3,243,332) 
– 
1,464,998 

(35,000,819)
(9,341,601)
454,785
4,991,708

(13,633,133) 

(38,895,927)

Net book value at 31 December 2018 

1,572,229 

22,654,515 

10,380,872 

7,734,486 

42,342,102

Net book value at 31 December 2017 

1,734,421 

28,414,217 

9,376,581 

9,455,162 

48,980,381

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
104

Notes to the Financial Statements continued
For the year ended 31 December 2019

9  Tangible assets continued
Property, plant and equipment – Company

2019 

Cost 
Balance at 31 December 2018 
Additions 

At 31 December 2019 

Depreciation 
Balance at 31 December 2018 
Charge for period 

At 31 December 2019 

Net book value at 31 December 2019 

Net book value at 31 December 2018 

2018 

Cost 
Balance at 31 December 2017 
Additions 

At 31 December 2018 

Depreciation 
Balance at 31 December 2017 
Charge for period 

At 31 December 2018 

Net book value at 31 December 2018 

Net book value at 31 December 2017 

Mining 

Projects in 
property  construction 
– at cost 
– at cost 
US$ 
US$ 

Plant and 
equipment 
– at cost 
US$ 

Total
US$

8,632,276 
1,363,815 

43,610 
– 

2,919,482 
– 

11,595,368
1,363,815

9,996,091 

43,610 

2,919,482 

12,959,183

(1,813,128) 
(99,875) 

– 
– 

– 

(2,833,101) 
– 

(4,646,229)
(99,875)

(2,833,101) 

(4,746,104)

8,083,088 

43,610 

86,381 

8,213,079

6,819,148 

43,610 

86,381 

6,949,139

Mining 

Projects in 
property  construction 
– at cost 
– at cost 
US$ 
US$ 

Plant and 
equipment 
– at cost 
US$ 

Total
US$

8,054,485 
577,791 

43,610 
– 

2,919,482 
– 

11,017,577
577,791

8,632,276 

43,610 

2,919,482  11,595,3683

(1,700,411) 
(112,717) 

(1,813,128) 

– 
– 

– 

(2,413,772) 
(419,329) 

(4,114,183)
(532,046)

(2,833,101) 

(4,646,229)

6,819,148 

43,610 

86,381 

6,949,139

6,354,074 

43,610 

505,710 

6,903,394

The net book value of assets acquired under right of use asset leases as at 31 December 2019 was US$ nil (2018: US$ nil). Depreciation charged 
on leased assets for the period was US$ nil (2018: US$419,329).

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10  Leases

Right of use assets
Balance at 31 December 2018 
Reclassified on adoption of IFRS 16 (note 9) 
Amortisation 

At 31 December 2019 

Current lease liabilities 
Plant and equipment 

Non-current lease liabilities 
Plant and equipment 

Total lease liabilities 

105

Plant and 
equipment 
– at cost
US$

–
2,349,362
(352,186)

1,997,176

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

31 December  31 December
2018 
– at cost
US$

2019 
– at cost 
US$ 

48,850 

375,604

48,850 

375,604

– 

– 

48,850

48,850

48,850 

424,454

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

In the previous year, the Group only recognised lease assets and lease liabilities in relation to leases that were classified as ‘finance leases’ 
under IAS 17, ‘Leases’. The assets were presented in property, plant and equipment in note 9 and the liabilities were presented within interest-
bearing liabilities in note 28. The Group also has short term leases which are presented in note 24. During 2019, the Group incurred expenses of 
US$161,000 on these short term leases.

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
106

Notes to the Financial Statements continued
For the year ended 31 December 2019

11  Investments held as fixed assets
The Group consists of the following subsidiary undertakings:

Name 

Incorporated 

Registered office address 

Activity  % holding

Serabi Mineração SA 

Brazil 

Kenai Resources Ltd 

British Columbia, Canada 

Gold Origin Limited 

British Virgin Islands 

Gold Aura do Brasil Mineração Ltda 

Brazil 

Gold Origin Mexico SA de CV 

Mexico 

Serabi Mining Ltd 

British Virgin Islands 

Chapleau Resources Ltd 

British Colombia, Canada 

Chapleau Resources (USA) Inc 

Alaska, USA 

Chapleau Exploração Mineral Ltda 

Brazil 

Serabi Gold Nominee Limited 

England 

(1) Indirectly held.

Rodovia Transgarimpeira, km 22,  
Bairro Jardim do Ouro – 
Itaituba/PA CEP 68181-000
Brazil

Royal Centre, P.O Box 11125,  
Suite 1750-1055
W Georgia Street,
Vancouver, Canada

Craigmuir Chambers,  
Road Town, Tortola, 
British Virgin Islands

Rodovia Transgarimpeira, KM 54 
Comunidade São Chico – 
Itaituba/PA CEP 68181-000
Brazil

Paseo de la Reforma, 450 
Col. Lomas de Chapultepec
C.P. 11000 Mexico

Craigmuir Chambers,  
Road Town, Tortola, 
British Virgin Islands

Royal Centre, P.O Box 11125,  
Suite 1750-1055
W Georgia Street,
Vancouver, Canada

1029 West 3rd Avenue 
Suite 400
Anchorage, 
Alaska USA

Avenida Jornalista Ricardo  
Marinho no 360, loja 113
Barra da Tijuca
Rio de Janeiro
RJ Brazil CEP 22.361-350 

66 Lincoln’s Inn Fields 
London WC2A 3LH
England 

Gold mining and exploration 

100%(1)

Investment 

100%

Dormant 

96.1%(1)

Gold mining and exploration 

99.9%(1)

Dormant 

100%(1)

Investment 

100%

Investment 

100%

Gold exploration 

100%(1)

Gold mining and exploration 

100%(1)

Dormant 

100%

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11  Investments held as fixed assets continued

Cost at start of period 
Adjustment of acquisition price(1) 

Cost at end of period 

Impairment provision at start of period 
Reallocation of impairment provision in period 

Impairment provision at end of period 

Net book value at end of period 

107

Company

  31 December  31 December
2018
US$

2019 
US$ 

96,296,488 
– 

96,555,294 
(259,072)

96,296,488 

96,296,488

(9,784,922) 
– 

(9,595,266)
(189,656)

(9,784,922) 

(9,784,922)

86,511,566 

86,511,566

(1)  As a result of a shortfall in the working capital position of Chapleau Resources Ltd as at the date of acquisition, the initial acquisition price was adjusted, and the total purchase 

price reduced by the working capital shortfall.

The value of these investments is dependent on the development of the Group’s mineral deposits in Brazil. The Company established an initial 
impairment provision against the carrying value of its investments in subsidiary entities in 2008. Subsequent to that date, the Company has made 
further acquisitions and invested new capital into certain of its subsidiaries. At the end of 2019, the Company has made an assessment as to 
whether there exist any indicators that could give rise to a potential impairment of or restriction on the future recoverability of the value of the 
investments that it holds in subsidiary entities and, in particular, the investments made since 2008. The Board has determined that, based on its 
assessment, it is not aware of any indicators of further impairment.

12  Inventories

Consumables 
Stockpile of mined ore 
Other material in process 
Finished goods awaiting sale 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

3,478,886 
331,775 
1,391,302 
1,376,005 

2,929,297 
600,335 
1,162,157 
3,819,685 

6,577,968 

8,511,474 

– 
– 
– 
– 

– 

–
–
–
–

–

The Group has recorded, during 2019, a release of an impairment provision of US$500,000 (2018: US$400,000) in respect of stockpiled run of mine 
ore. Further details regarding the nature of the inventories and valuations are provided in the Financial Review on pages 40 to 47.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
108

Notes to the Financial Statements continued
For the year ended 31 December 2019

13  Trade and other receivables

Current
Trade receivables 
Other receivables 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

747,267 
55,008 

620,818 
137,391 

787,545 
10,391 

623,115
10,738

Trade and other receivables 

802,275 

758,209 

797,936 

633,853

Non-current
Taxes receivable 
Amounts owed by subsidiaries 
Impairment provision at start of period 
Reallocation of impairment provision in period 

848,845 
– 
– 
– 

1,555,170 
– 
– 
– 

– 
17,865,936 
(8,391,722) 
– 

–
16,660,987
(8,581,378)
189,656

Impairment provision at end of period 

– 

– 

(8,391,722) 

(8,391,722)

Other receivables 

848,845 

1,555,170 

9,474,214 

8,269,265

The Group, in common with all businesses in Brazil, is subject to a number of State and Federal taxes on goods that it purchases. As an exporter 
of goods, it is exempt from any sales taxes on its products. As a result, it is due tax rebates by both Federal and State tax bodies. In general, the 
Company is able to utilise its tax debts by way of offset against other taxes that it owes. The Group has however determined, based on the actions 
of the State tax authorities and the expected future operational expenditures over the next 12 months, that certain State taxes that it is able to 
recover and is owed at 31 December 2019, are not expected to be recovered through such an offset arrangement during the next 12 months and 
has therefore categorised the balance owed in respect of these State taxes as being due in more than 12 months. The Group has received legal 
advice confirming that these taxes owed to the Group by the State of Para are fully recoverable. 

At 31 December 2019, Serabi Gold plc (SG plc) has two loans outstanding to subsidiaries that are not fully impaired.

These loans are owed by Chapleau Exploração Mineral Ltda.(“CEML”) and Kenai Resources (“Kenai”). Both advances were made on an interest 
free loan basis, and at the time of the initial and each subsequent advance the Company has determined that there was no significant credit risk 
attaching to each of the loan advances being made.

In determining the credit risk attached to the CEML loan, management has considered different scenarios through which the loan  
will be recovered. 

a) Scenario 1 – the loan is repaid within the next five years from the successful start-up of the Coringa project. 

b) Scenario 2 – the loan is repaid in less than 12 months from the sale of equipment and machinery.

The loan to Kenai is for a total amount of US$4,949 - the credit risk is considered to be immaterial. 

14  Prepayments and prepaid taxes

Recoverable state and federal taxes 
Supplier down payments 
Other prepayments and employee advances 

Prepayments 

15 Cash and cash equivalents

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

2,078,228 
991,983 
403,077 

2,530,816 
1,133,018 
503,082 

– 
– 
148,194 

–
–
118,371

3,473,288 

4,166,916 

148,194 

118,371

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

Cash and cash equivalents 

14,234,612 

9,216,048 

9,447,822 

7,382,530

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
109

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

2,706,225 
812,071 
810,872 
1,022,019 
762,601 
– 

2,453,299 
1,337,520 
963,827 
848,989 
669,686 
– 

777,725 

70,535 

12,806,968 

520,995
–
–
55,230
–
3,489,256

6,113,789 

6,273,321 

13,655,228 

4,065,481

170,030 
13,013 
183,043 

930,771 
24,750 
955,521 

– 
– 
– 

–
–
–

16  Trade and other payables

Current 
Trade payables 
Property acquisition 
Other payables 
Employee benefits 
Other taxes and social security 
Amounts due to subsidiaries 

Trade and other payables 

Non-current (between one and five years) 
Property acquisition(1) 
Other taxes and social security 
Other payables 

(1)  During 2019, the Group concluded an arrangement to acquire a historic residual interest in the São Chico mining property held by a former owner of the property and granted 

under the terms of an agreement with Gold Aura do Brasil Mineração in October 2012. The consideration is being settled in a series of monthly payments which will be 
completed by the end of February 2021. 

17  Non-current provisions
Employment and claims provision

Opening balance 
As a result of changes in estimates 
As a result of exchange variations 

Closing balance 

Environmental rehabilitation provision

Opening balance 
Provided for in year 

as a result of changes in estimates 
as a result of unwinding of the discount 
as a result of exchange variations 

Total provided for in year 

Closing balance 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

25,037 
(25,037) 
– 

29,330 
– 
(4,293) 

– 

25,037 

– 
– 
– 

– 

– 
–
–

–

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

1,518,774 

2,017,801 

503,605 
284,652 
(69,765) 

255,787 
(538,371) 
(216,443) 

718,491 

(499,027) 

2,237,266 

1,518,774 

– 

– 
– 
– 

– 

– 

– 

– 

–
–
–

–

–

–

Total non-current provisions 

2,237,266 

1,543,811 

The environmental rehabilitation provision has been established to cover any asset decommissioning and rehabilitation obligations for the Palito 
and São Chico Mines. Such obligations include the dismantling of infrastructure, removal of residual materials and remediation of disturbed areas. 
The provision does not allow for any additional obligations expected from future developments. The timing and scope of the rehabilitation is 
uncertain and is dependent on mine life and quantities extracted from the mine.

Cost estimates are formally reviewed at regular intervals and the provisions are adjusted accordingly.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
110

Notes to the Financial Statements continued
For the year ended 31 December 2019

18  Interest-bearing liabilities

Current 
Secured loan facility 
Unsecured loan facility 
Obligations under right of use asset leases 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

6,903,692 
– 
48,850 

3,636,360 
290,834 
375,604 

6,903,692 
– 
– 

3,636,360
–
–

Due in less than one year 

6,952,542 

4,302,798 

6,903,692 

3,636,360

Non-current (between one and five years) 

Secured loan facility 
Obligations under right of use asset leases 

Due in more than one year 

– 
– 

– 

2,424,246 
48,850 

2,473,096 

– 
– 

– 

2,424,246
–

2,424,246

Each right of use lease is secured against the underlying assets that are the subject of that lease.

Secured loan facility
On 19 January 2018, and at the same time as taking out an additional US$3 million loan with Sprott, a six month extension to the repayment 
terms for this US$5 million loan was agreed. Under IFRS 9, this variation being more than 10 per cent of the future cash flows was considered 
a substantial modification to the original US$5 million loan. Accordingly, the original loan under the terms of IFRS 9 was considered to be repaid 
and a new loan for US$5 million taken out but with no derivative instrument attached to it. As a result, the outstanding fair value of the derivative 
attaching to the original US$5 million loan was required to be amortised in full upon the deemed repayment of the original loan.

On 19 May 2019, the Group agreed with Sprott a variation in the repayment terms such that the outstanding loan would be repaid in six equal 
monthly instalments commencing on 31 January 2020. Under IFRS 9, this variation is considered to be a non-substantial modification but 
nonetheless gave rise to a change in the fair value of the cash flows which has been recognized in the period.

Serabi provided to Sprott certain covenants and undertakings, consistent with normal bank lending arrangements, including an undertaking to 
maintain at all times a minimum of US$1 million in unrestricted cash and cash equivalents. The Sprott loan is subject to standard events of 
default. Serabi has been and remains in compliance with all the terms of the secured loan facility. The loans provided by Sprott have been secured 
at all times against the assets of the Group including the shares of the subsidiaries of the Company.

Secured loan facility 
Amount outstanding at beginning of period 
Derecognition of substantial modified loan
– Repayment of principal 
Recognition of new loan 
Additional draw-down of short term loan 
Exercise of gold call options 
Gain on non-substantial modification 
Amounts repaid during the year 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

6,060,606 

4,480,000 

6,060,606 

4,480,000

– 
– 
– 
922,886 
(79,800) 
– 

(4,480,000) 
5,000,000 
3,000,000 
– 
– 
(1,939,394) 

– 
– 
– 
922,886 
(79,800) 
– 

(4,480,000)
5,000,000
3,000,000
–
–
(1,939,394)

Value of secured loan facility at period end 

6,903,692 

6,060,606 

6,903,692 

6,060,606

During 2019, the Group paid interest of US$587,204 on the secured loan facility although the total interest expense was US$646,516.  
The difference of US$59,312 relates to the interest due in December 2019 and this amount is included within accruals at the end of the year. 

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
111

19  Provision for derivatives
Gold call options

Fair value at start of period 
Increase/(decrease) in fair value during period 
Exercise of gold call options 

Group 

Company

  31 December  31 December 
2018 

2019 

31 December  31 December 
2018

2019 

390,976 
531,910 
(922,886) 

709,225 
(318,279) 

390,976 
531,910 
(922,886) 

709,255
(318,279)

Fair value at end of period 

– 

390,976 

– 

390,976

On 18 July 2019, Sprott Resource Lending Corp. (“Sprott”) exercised their call options over 6,109 ounces of gold, representing all the call options 
granted by the Group. This gave rise to a liability of US$922,886. On 1 January 2019, the fair value of the Sprott loan derivative was US$390,706, 
resulting in an increase of US$531,940 in the fair value of the derivative during the period. It has been agreed that this cash liability of US$922,886 
will be paid in six equal monthly instalments, commencing on 31 January 2020, and will be subject to the same terms and conditions as the 
existing loan liability due to Sprott.

Fair value is determined by reference to quoted mid-market prices at each balance sheet date for gold call options with the same expiry date.  
The fair value of the derivative has been measured using level 1 inputs.

20  Analysis of changes in liabilities arising from financial activities

Non-current 
loans and 
borrowings 

   Non-current  

Current 
Current   obligations   obligations 
under right  
under right  
borrowings  of use leases  of use leases 

loans and 

Unsecured 
loan
facility 

Total

At 1 January 2019 
Cash flows  
Non-cash flows 
Loans and borrowings classified as non-current  
at 31 December 2018 becoming current during 2019  
Interest expense 
Interest held in accruals 
Re-classification of derivative financial liability 
Gain on non-substantial modification 

At 31 December 2019 

2,424,246 
– 
– 

3,636,360 
(587,204) 
– 

48,850 
(48,850) 
– 

375,604 
(291,346) 
(35,408) 

290,834 
(285,135) 
(5,699) 

6,775,894
(1,212,535)
(41,107)

(2,424,246) 
– 
– 
– 
– 

2,424,246 
646,516 
(59,312) 
922,886 
(79,800) 

– 

6,903,692 

– 
– 
– 
– 
– 

– 

– 
– 
– 
– 
– 

48,850 

– 
– 
– 
– 
– 

– 

–
646,516
(59,312)
922,886
(172,912)

6,952,542

During 2019, the Group paid interest of US$587,204 on the secured loan facility although the total interest expense was US$646,516.  
The difference of US$59,312 relates to the interest due in December 2019 and this amount is included within accruals at the end of the year. 

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
112

Notes to the Financial Statements continued
For the year ended 31 December 2019

21  Share capital
The Companies Act 2006 (as amended) abolishes the requirement for a company to have an authorised share capital, and on 3 March 2014, the 
Company adopted new articles of association to reflect this. Each of the ordinary shares carries equal rights and entitles the holder to voting and 
dividend rights and rights to participate in the profits of the Company and in the event of a return of capital equal rights to participate in any sum 
being returned to the holders of the ordinary shares. There is no restriction, imposed by the Company, on the ability of the holder of any ordinary 
share to transfer the ownership, or any of the benefits of ownership, to any other party.

Allotted, called up and fully paid 
Ordinary shares in issue at start of period 
Shares issued in period before 19 June 2018 
Share consolidation(1) 

Shares in issue post consolidation 
Shares issued in period after 19 June 2018 

2019 

2018

Number 

$ 

Number 

$

58,909,551 
– 
– 

58,909,551 
– 

8,882,803 
– 
– 

8,882,803 
– 

698,701,772 
476,579,668 
(1,116,517,368) 

58,764,072 
145,479 

5,540,960
3,322,795
–

8,863,755
19,048

Ordinary shares in issue at end of period 

58,909,551 

8,882,803 

58,909,551 

8,882,803

(1)  On 19 June 2018, the Group completed a capital reorganisation with every 20 existing shares, with a par value of 0.5 pence being consolidated into one new share with  
a 10 pence par value (the “Share Consolidation”). The total number of existing ordinary shares in issue immediately prior to the capital reorganisation was 1,175,281,440. 
The total number of ordinary shares in issue following the capital reorganisation was 58,764,072. 

Options to subscribe for ordinary shares
In 2011, the Company established a share option scheme (the “Serabi 2011 Share Option Plan”) the terms of which were re-approved by 
shareholders at the Annual General Meeting of the Company held on 15 June 2017. With the exception of replacement options issued by the 
Company pursuant to the acquisition of Kenai Resources Ltd in July 2013, all of which have now expired, all options granted by the Company since 
that time have been issued under the Serabi 2011 Share Option Plan. Certain options granted pursuant to other plans operated by the Company 
prior to the establishment of the Serabi 2011 Share Option Plan remain in issue as at 31 December 2019.

Details of the number of share options and the weighted average exercise price (“WAEP”) outstanding under the Serabi 2011 Share Option Plan are 
as follows:

Outstanding at the beginning of the period(1) 
Granted during the period(1) 
Expired during the period(1) 

Outstanding at the end of the period(1) 

Exercisable at end of the period(1) 

  31 December  31 December 
2019 
WAEP UK£ 

2019 
Number 

31 December  31 December
2018
US$

2018 
Number 

3,351,750 
– 
(782,500) 

2,569,250 

2,002,587 

1.050 

(1.000) 

1.071 

1.161 

2,401,750 
1,700,000 
(750,000) 

3,351,750 

1,957,587 

1.284
0.750
(1.100)

1.050

1.240

(1)  For comparative purpose, the details of the options in issue prior to 19 June 2018 have been adjusted to reflect the Share Consolidation.

No options were granted during 2019. 

Details of the number of share options and the weighted average exercise price (“WAEP”) outstanding issued under other option arrangements 
prior to 2011 are as follows:

Outstanding at the beginning of the period(1) 
Expired during the period(1) 

Outstanding at the end of the period(1) 

Exercisable at end of the period(1) 

  31 December  31 December 
2019 
WAEP UK£ 

2019 
Number 

31 December  31 December
2018
US$

2018 
Number 

85,000 
(85,000) 

3.000 
(3.000) 

– 

– 

– 

– 

85,000 
– 

85,000 

85,000 

3.000
–

3.000

3.000

(1)  For comparative purpose, the details of the options in issue prior to 19 June 2018 have been adjusted to reflect the Share Consolidation.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
113

21  Share capital continued
Options granted have no market performance criteria and have been valued using the Black-Scholes model. The fair value of options is charged 
to the profit and loss account or capitalised as an intangible asset as appropriate over the vesting period. The assumptions inherent in the use of 
these models are as follows:

Grant 
date  

02/07/18 
07/04/17 
28/01/11 
28/01/11 

Vesting 
period 
(years) 

2 
2 
2 
2 

First 
vesting 
date 

Expected 
life 
(years) 

02/07/18 
07/04/17 
28/01/11 
28/01/11 

3 
3 
3-5 
3-5 

Risk 
free 
rate 

0.75% 
0.75% 
1% 
1% 

Exercise 
price 

UK£0.75 
UK£1.00 
UK£8.20 
UK£7.40 

Volatility
of share 
price 

fair 
value 

Options 
vested 

Options
granted 

66%  UK£0.192 
66%  UK£0.358 
50%  UK£1.700 
50%  UK£1.880 

1,133,337 
782,500 
64,250 
22,500 

1,700,000 
782,500 
64,250 
22,500 

2,002,587 

2,569,250

Expiry

01/07/21
08/04/20
27/01/21
27/01/21

During the year, a charge of US$261,940 (2018: US$329,620) has been recorded in these financial statements in respect of these options.

22  Acquisition of Chapleau Resources Limited
On 21 December 2017, Serabi completed the acquisition (“Closing”) of all the issued and outstanding common shares of Chapleau Resources 
Limited (“Chapleau”) a wholly owned subsidiary of Anfield Gold Corp. (“Anfield”) (the “Transaction”). Chapleau, through its wholly owned subsidiary 
Chapleau Exploração Mineral Ltda, holds the Coringa Gold Project located in the Tapajos gold province in Para, Brazil.

Serabi made an initial payment to Anfield on Closing of US$5 million in cash (“Initial Consideration”) and a further US$5 million in cash was  
paid in April 2018 in accordance with the contractual terms of the Transaction. A final payment of US$12 million in cash was due 24 months  
from the date of Closing representing the remaining “Deferred Consideration”. The total proposed consideration for the acquisition amounts  
to US$22 million in aggregate. On 20 December 2019, Anfield (via its parent company Equinox Gold Corp.) and Serabi agreed to extend the  
final payment date for a further three months to 31 March 2020. The Company agreed that it would pay interest on the amount of the  
Deferred Consideration outstanding at the rate of 10 per cent per annum.

On 31 March 2020, Serabi and Anfield (via its parent company Equinox Gold Corp) entered onto a further agreement whereby the date for the 
completion of the payment of the Deferred Consideration was extended (the “Deferral Period”) until such time as there are no international travel 
restrictions imposed by the Brazilian authorities and also no travel restrictions within or into the State of Para, Brazil, (the “Travel Restriction 
Condition”) where the Group’s Palito Complex gold production operations and the Coringa Gold Project are located. Under the terms of the 
extension, the Group will start to make instalment payments in respect of the Deferred Consideration of US$500,000 per month payable on each 
of 1 May 2020, 1 June 2020 and 1 July 2020, which will increase to US$1 million per month thereafter until such time as the Travel Restriction 
Condition is satisfied. The balance outstanding of the Deferred Consideration is expected to be settled within six weeks of the Travel Restriction 
Condition being satisfied. 

The acquisition of Chapleau has been accounted for as an Asset Purchase and the assets and liabilities of Chapleau were consolidated within  
the Group financial statements from 21 December 2017, being the effective date of the acquisition.

The Deferred Consideration was discounted at a 10 per cent cost of capital upon initial recognition in December 2017.

23  Capital management
The Group has historically sourced equity capital through share issues on the London Stock Exchange and the Toronto Stock Exchange, and the 
Board had managed the capital structure of the Group and aligned this with the risk profiles of its underlying assets. 

The Group’s objectives, when managing its capital are to maintain financial flexibility to achieve its development plans, safeguard its ability to 
continue to operate as a going concern through management of its costs whilst optimising its access to capital markets by endeavouring to 
deliver increases in value of the Group for the benefit of shareholders. In establishing its capital requirements, the Group will take account of the 
risks inherent in its plans and proposed activities and prevailing market conditions.

The Group anticipates that, whilst it may seek to raise further finance in the future, it now has access to sufficient funding for its immediate needs. 
With current market conditions and prices, the Group expects to have sufficient cash flow to finance its ongoing operational requirements, repay 
its secured loan facility and to, at least in part, fund exploration and development activity on its other gold properties. It will seek to raise debt 
finance where possible to finance further capital development of its projects taking due consideration of the ability of the Group to satisfy the 
obligations and undertakings that would be imposed in connection with such borrowings.

The Company’s shares are listed on both AIM and the TSX which management considers increases the potential of the Group to raise finance 
through further issues of shares in the future. Management considers that with cash flow being generated from its operations in the near term  
this also enhances the ability of the Group to raise debt finance in the future.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
114

Notes to the Financial Statements continued
For the year ended 31 December 2019

24  Commitments and contingencies
Capital commitments
The Group holds certain exploration prospects which require the Group to make certain payments under rental or purchase arrangements allowing 
the Group to retain the right to access and undertake exploration on these properties. Failure to meet these obligations could result in forfeiture  
of any affected prospects. 

Management estimates that the cost over the next 12 months of fulfilling the current contracted commitments on these exploration properties  
in which the Group has an interest is US$0.59 million (2018: US$0.59 million).

Lease commitments
The Group has elected not to recognise right of use assets and lease liabilities for leases of low-value assets and short term leases.  
The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.  
The Group has commitments under non-cancellable leases in respect of office premises and equipment as follows:

Commitments falling due: 

Within one year  
Between one year and five years 

Total 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018
US$

2019 
US$ 

227,995 
2,837 

130,063 
51,219 

112,946 
– 

230,832 

181,282 

112,946 

67,973
11,329

79,302

Contingencies
Employment legislation in Brazil allows former employees to bring claims against an employer at any time for a period of two years from the date 
of cessation of employment and regardless of whether the employee left the company voluntarily or had their contract terminated by the company. 
The Group considers that it operates in compliance with the law at all times but is aware that historically claims have been made against all 
companies in Brazil on a regular basis. Whilst not accepting legal liability, the Group makes provision or accrues for all known claims although 
further claims may arise at any time.

25  Related party transactions
During the period, the Company has made loans to subsidiaries of US$1.20 million (2018: US$8.27). There were no loans converted into new 
shares issued by subsidiaries during 2019 (2018: US$Nil).

The Company has loans receivable from subsidiaries totalling US$17,865,936 (2018: US$16,660,987) before any provision for the impairment of 
these loans (see note 13). 

The Company has purchased, during the year from its subsidiary SMSA, 1,020 tonnes of copper/gold concentrate for a consideration of 
US$10,189,338 (2018: 1,040 tonnes; US$7,406,175). 

Key management remuneration
Key management comprises the Executive, Non-executive Directors, the COO and the Country Manager only. Their compensation is:

Short term employee benefits 
Post-employment benefits 
Share-based payments 

Total 

1,332,108 
10,206 
240,956 

1,239,806
10,662
304,180

1,583,270 

1,554,648

For the year 
ended 

For the year
ended 
  31 December  31 December
2018
US$

2019 
US$ 

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
115

26  Financial risk management
The Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s objectives, policies and processes 
for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented 
throughout these financial statements.

There have been no substantive changes in the Group’s exposure to financial instrument risk nor its objectives, policies and processes for 
managing those risks or the method used to measure them from the previous period unless otherwise stated in this note.

Principal financial instruments 

The principal financial instruments used by the Group up until 31 December 2019 from which financial instrument risk arises, are as follows:

•  Trade and other receivables 

•  Cash and cash equivalents

•  Trade and other payables 

•  Loans and borrowings 

•  Leases and asset loans 

The principal financial instruments by category are as follows:

Group financial assets

Cash and cash equivalents 
Trade and other receivables 

Total financial assets 

Group financial liabilities

Trade and other payables 
Loans and borrowings 
Derivatives 

Total financial liabilities 

Company financial assets

Cash and cash equivalents 
Trade and other receivables 

Total financial assets 

Company financial liabilities

Trade and other payables 
Loans and borrowings 
Derivatives 

Total financial liabilities 

Fair value through profit or loss 

Amortised costs

2019 
US$ 

– 
– 

– 

2018 
US$ 

– 
– 

– 

2019 
US$ 

2018 
US$

14,234,612 
848,845 

9,216,048
1,555,170

15,083,457 

10,771,218

Fair value through profit or loss 

Amortised costs

2019 
US$ 

– 
– 
1,534,153 

2018 
US$ 

– 
– 
1,318,075 

2019 
US$ 

2018 
US$

6,413,704 
18,952,542 
– 

7,387,504
17,724,801
–

1,534,153 

1,318,075 

25,366,246 

25,112,305

Fair value through profit or loss 

Amortised costs

2019 
US$ 

– 
– 

– 

2018 
US$ 

– 
– 

– 

2019 
US$ 

2018 
US$

9,447,822 
797,936 

7,382,530
633,853

10,245,758 

8,016,383

Fair value through profit or loss 

Amortised costs

2019 
US$ 

– 
– 
1,534,153 

2018 
US$ 

– 
– 
1,318,075 

2019 
US$ 

2018 
US$

13,755,387 
18,903,692 
– 

4,095,301
17,058,363
–

1,534,153 

1,318,075 

32,659,079 

21,153,664

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
116

Notes to the Financial Statements continued
For the year ended 31 December 2019

26  Financial risk management continued
General objectives, policies and processes 
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies and, whilst retaining ultimate 
responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the 
objectives and policies to the Group’s finance function.

The Board receives regular information from the Group’s management through which it reviews the effectiveness of the processes put in place 
and the appropriateness of the objectives and policies it sets. The overall objective of the Board is to set policies that seek to reduce risk as far  
as possible without unduly affecting the Group’s competitiveness and flexibility.

The Group is exposed to commodity price volatility, interest rate risks, credit risks, liquidity risks and currency risks arising from the financial 
instruments it holds.

The main financial risks arising from the Group’s activities remain unchanged from the previous financial year, namely, commodity prices, currency, 
liquidity, credit and interest rates. The Board reviews and agrees policies for managing each of these risks and these are summarised below:

Commodity price risk 
By the nature of its activities, the Group and the Company are exposed to fluctuations in commodity prices and, in particular, the price of gold and 
copper, as these could affect its ability to raise further finance in the future, its future revenue levels and the viability of its projects. The Group 
has not, to date, entered into any long-term arrangements designed to protect itself from changes in the prices of these commodities. The Group 
does, however, closely monitor the prices of these commodities and the Board does regularly review the Group’s strategy towards hedging and the 
nature and cost of the hedging products available to the Company.

Whilst not representing a financial instrument all inventory as at 31 December 2019, which is unsold, is subject to future variation in commodity 
prices, and accordingly the results for the period and the equity position of the Group may be affected by any change in commodity prices 
subsequent to the end of the period. 

Interest rate risk 
Prior to 2019, the Group and the Company have taken out fixed rate finance leases for the acquisition of some equipment and have utilised 
floating rate short term trade finance in respect of sales of copper/gold concentrate production. No new right of use asset lease arrangements 
were entered into during 2019. 

The Group entered into a US$8 million loan with Sprott at a fixed interest rate and further details of which are set out in note 18 (Interest-bearing 
liabilities). As at 31 December 2019, the amount of US$6.90 million (2017: US$6.01 million) was outstanding in respect of the Sprott loan.

As all liabilities are on a fixed rate basis, there is no exposure to market rate movements. 

Group

2019 

Financial assets
Cash 
Receivables 

Total 

Financial liabilities
Payables 
Derivatives 
Interest-bearing liabilities 

Total 

Weighted 
average 
effective  Non-interest 
bearing 
US$ 

interest rate 
% 

Fixed interest maturity 

Floating 
US$ 

One year  Over one to  
five years 
US$ 

or less  
US$ 

Total
US$

0.1% 
– 

– 
802,275 

14,234,612 
– 

802,275 

14,234,612 

– 
– 

– 

– 
– 
9.99% 

18,616,502 
– 
– 

18,616,502 

– 
– 
– 

– 

– 
– 
6,952,542 

6,952,542 

– 
– 

– 

– 
– 
– 

– 

14,234,612
802,275

15,036,887

18,616,502

6,952,542

25,569,044

Serabi Gold plc // Annual Report and Accounts 2019 
 
  
 
 
 
 
 
 
 
 
117

Weighted 
average 
effective  Non-interest 
bearing 
US$ 

interest rate 
% 

Fixed interest maturity 

Floating 
US$ 

One year  Over one to  
five years 
US$ 

or less  
US$ 

Total
US$

0.1% 
– 

– 
758,209 

9,216,048 
– 

758,209 

9,216,048 

– 
– 

– 

– 
– 

– 

9,216,048
758,209

9,974,257

– 
– 
9.62% 

18,598,926 
390,976 
– 

18,989,902 

– 
– 
– 

– 

– 
– 
4,302,798 

– 
– 
2,213,096 

18,598,926
390,976
6,515,894

4,302,798 

2,213,096 

25,505,796

Weighted 
average 
effective  Non-interest 
bearing 
US$ 

interest rate 
% 

Fixed interest maturity 

Floating 
US$ 

One year  Over one to  
five years 
US$ 

or less  
US$ 

Total
US$

0.1% 
– 

– 
10,420,344 

9,447,822 
– 

10,420,344 

9,447,822 

– 
– 

– 

26,304,736 
– 

– 
– 
10% 

26,304,736 

– 
– 
– 

– 

– 
– 
6,903,692 

6,903,692 

– 
– 

– 

– 
– 
– 

– 

9,447,822
10,420,344

19,868,166

26,304,736
–
6,903,692

33,208,428

Weighted 
average 
effective  Non-interest 
bearing 
US$ 

interest rate 
% 

Fixed interest maturity 

Floating 
US$ 

One year  Over one to  
five years 
US$ 

or less  
US$ 

Total
US$

0.1% 
– 

– 
13,240,886 

7,382,530 
– 

13,240,886 

7,382,530 

– 
– 

– 

– 
– 

– 

7,382,530
13,240,886

20,623,416

– 
– 
10% 

23,906,221 
390,976 
– 

24,297,197 

– 
– 
– 

– 

– 
– 
3,636,360 

– 
– 
2,164,246 

23,906,221
390,976
5,800,606

3,636,360 

2,164,246 

30,097,803

26  Financial risk management continued
Group

2018 

Financial assets
Cash 
Receivables 

Total 

Financial liabilities
Payables 
Derivatives 
Interest-bearing liabilities 

Total 

Company

2019 

Financial assets
Cash 
Receivables 

Total 

Financial liabilities
Payables 
Derivatives 
Interest-bearing liabilities 

Total 

Company

2018 

Financial assets
Cash 
Receivables 

Total 

Financial liabilities
Payables 
Derivatives 
Interest-bearing liabilities 

Total 

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
118

Notes to the Financial Statements continued
For the year ended 31 December 2019

26  Financial risk management continued
Liquidity risk 
Historically the Group has relied primarily on funding raised from the issue of new shares to shareholders but has also received short term  
loans from its shareholders and other recognised lenders. It also uses floating rate short term trade finance and fixed rate finance leases  
to finance its activities. 

The Group has entered into a US$8 million loan with Sprott, further details of which are set out in note 18 (Interest-bearing liabilities).  
As at 31 December 2019, the amount of US$6.90 million (2018: US$6.06 million) was outstanding in respect of the Sprott loan.

As at 31 December 2019, in addition to the Sprott loan, the Company had obligations under fixed rate right of use asset leases amounting  
to US$0.05 million (2018: US$0.72 million) (see note 18).

The following table sets out the maturity profile of the financial liabilities as at 31 December 2019:

Due in less than one month 

Trade payables and accruals 
Interest bearing liabilities  

Total due in less than one month 

Due in less than three months 

Trade payables and accruals 
Interest bearing liabilities 

Group 

Company

  31 December  31 December 
2018 
US$ 

2019 
US$ 

31 December  31 December 
2018 
US$

2019 
US$ 

675,313 
1,158,757 

1,287,610 
303,030 

1,768,529 
1,150,615 

1,551,276
303,030

1,834,070 

1,590,640 

2,919,144 

1,854,306

1,746,624 
15,476,271 

2,206,674 
909,090 

3,608,659 
15,451,846 

2,364,021
909,090

Total due in less than three months 

17,222,895 

3,115,764 

19,060,505 

3,273,111

Due between three months and one year 

Trade payables and accruals 
Interest bearing liabilities 

4,011,522 
2,317,514 

4,208,778 
13,421,997 

8,927,548 
2,301,231 

7,194,235
7,424,240

Total due between three months and one year 

6,329,036 

17,630,775 

11,228,779 

14,618,475

Total due within one year 

Due more than one year 

Trade payables and accruals 
Interest bearing liabilities 

Total due more than one year 

Total 

25,386,001 

22,337,179 

33,208,428 

19,745,892

183,043 
– 

1,004,371 
2,424,246 

183,043 

3,428,617 

– 
– 

– 

–
2,424,246

2,424,246

25,569,044 

25,765,796 

33,208,428 

22,170,138

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
119

26  Financial risk management continued
Currency risk 
Although the Company is incorporated in the United Kingdom, its financial statements and those of the Group are presented in US Dollars, which 
is also considered to be the functional currency of the Company as funding of activities of its subsidiaries is generally made in US Dollars, all sales 
for the Group are denominated in US Dollars and future remittances of dividends, loans or repayment of capital from the subsidiaries are expected 
to be received in US Dollars.

Share issues have historically been priced solely in Sterling but an issue of Special Warrants undertaken in December 2010 and an issue of  
new Ordinary Shares and Warrants on 30 March 2011 were priced in Canadian Dollars. The Company expects that future issues of Ordinary 
Shares may be priced in Sterling or Canadian Dollars. Expenditure is primarily in Brazilian Real and also in US Dollars, Sterling, Euros and  
Australian Dollars.

The functional currency of the Company’s operations is US Dollars, which is also the reporting currency for the Group. The Group’s cash holdings 
at the balance sheet date were held in the following currencies:

US Dollar 
Canadian Dollar 
Sterling 
Australian Dollar 
Euro 
Brazilian Real 

Total 

Group

  31 December  31 December
2018
US$

2019 
US$ 

9,193,766 
26,188 
162,585 
38,947 
25,576 
4,787,550 

3,798,585
57,953
3,460,533
11,199
57,070
1,830,708

14,234,612 

9,216,048

The Group is exposed to foreign currency risk on monetary assets and liabilities, including cash held in currencies other than the functional 
currency of operations.

The Group seeks to manage its exposure to this risk by ensuring that the majority of expenditure and cash holdings of individual subsidiaries 
within the Group are denominated in the same currency as the functional currency of that subsidiary. Income is generated in US Dollars. However, 
this exposure to currency risk is managed where the income is generated by subsidiary entities whose functional currency is not US Dollars, by 
either being settled within the Group or by ensuring settlement in the same month that the sale is transacted where settlement is with a third 
party. The following table shows a currency analysis of net monetary assets and liabilities by functional currency of the underlying companies:

Currency of net monetary asset/(liability) 

US Dollar 
Canadian Dollar 
Sterling 
Australian Dollar 
Euro 
Brazilian Real 

Total 

Functional currency

  Brazilian Real 
  31 December 
2019 
US$ 

Canadian $  United States $ 
31 December 
2019 
US$ 

31 December 
2019 
US$ 

Total
31 December
2019
US$

– 
– 
– 
– 
(1,176,961) 
6,370,603 

689 
12,966 
– 
– 
– 
– 

(14,442,486) 
57,953 
1,963,521 
11,199 
57,257 
– 

(14,441,797)
70,919
1,963,521
11,199
(1,119,704)
6,370,603

5,193,642 

13,655 

(12,352,557) 

(7,145,260)

The above indicates that the Group’s and the Company’s primary exposure is to exchange rate movements between UK Pounds Sterling and the 
US Dollar and the Euro and the Brazilian Real. 

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
120

Notes to the Financial Statements continued
For the year ended 31 December 2019

26  Financial risk management continued
The table below shows the impact of changes in exchange rates on the result and financial position of the Group and the Company.

10% weakening of Brazilian Real 
10% strengthening of Brazilian Real 

10% weakening of US Dollar 
10% strengthening of US Dollar 

10% weakening of Brazilian Real 
10% strengthening of Brazilian Real 

Against US Dollar
US$

(38,274)
40,222

Against Sterling
US$

121,735
(104,601)

Against Euro
US$

(117,696)
117,696

The Group’s main subsidiaries operate in Brazil with their expenditure being principally in Brazilian Real and their financial statements are 
maintained in that currency. The Group’s policy for dealing with exchange differences is outlined in the statement of Significant Accounting 
Policies under the heading “Foreign currencies”.

The Group does not presently utilise swaps or forward contracts to manage its currency exposures, although such facilities are considered  
and may be used where appropriate in the future.

The Group seeks to minimise its exposure to currency risk by closely monitoring exchange rates and holding surplus funds in currencies 
considered most appropriate to their expected future utilisation.

Credit risk 
The Group’s exposure to credit risk is limited to its cash and cash equivalents and trade and other receivables amounting to US$19,359,020 
(2018: US$15,696,343). It is the Group’s policy to only deposit surplus cash with financial institutions that hold acceptable credit ratings. 

The Group currently sells all of its gold bullion to a single customer. The Group seeks to receive full settlement by bank transfer on delivery of  
its product to the purchaser to minimise its exposure to any credit risk on that customer.

The Group currently sells all of its copper/gold concentrate production to a single customer, a publicly quoted trading group located in Japan. 
Settlement terms are in accordance with industry norms. The customer has a strong reputation within the industry and has a good credit risk 
history. As at the balance sheet date, there were no amounts owed to the Group that were overdue (2018: amount overdue: US$Nil).

The Company’s exposure to credit risk amounted to US$19,868,166 (2018: US$16,404,019). Of this amount, US$9,474,822 (2018: US$7,382,530) 
is due from subsidiary companies, US$9,447,822 represents cash holdings (2018: US$7,382,530) and a significant portion of the remainder is 
represented by trade debtors for the sale of copper/gold concentrate.

Since the inception of its operations, the Group has incurred no credit losses nor at any time has the Group been required to consider any 
impairment of any financial asset. The Group makes its selection of its preferred customers and other credit risk counterparties having given 
appropriate consideration to their creditworthiness and reputation. On this basis, it considers that the credit risk associated with its cash and 
cash equivalents and in respect of its trade and other receivables to be low. At no time has any customer or credit counterparty been in default of 
contractual payment terms or sought to vary such terms. The Group would consider a customer to be in default of their obligations in the event 
that they failed to make payment on the due date without prior notification and agreement or having sought a variation of payment terms failed to 
make settlement by the revised date. The Group would consider any other credit risk counterparty to be in default of their obligations in the event 
that they failed to make payment promptly in accordance with contractual arrangements.

In the event that the Group considered that an event had occurred which might indicate that there was no reasonable expectation of recovery, 
the Group would recognise an impairment at that time. At this time and given publicly available knowledge of its counterparties and their affairs, 
the Group does not consider that it will incur any credit losses in the next 12 month period nor does it consider that any of its credit risk as at 
31 December 2019 has been impaired subsequent to the end of the year. 

The Company is exposed to credit risk through amounts due from its subsidiary undertakings. Refer to note 1 and note 13 for details on the credit 
loss allowance made.

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
121

27  Ultimate controlling party
Fratelli Investments Ltd owns 19,318,786 ordinary shares, representing 32.8 per cent of the voting shares in issue and Greenstone Resources II 
LP owns 14,887,970 ordinary shares, representing 25.3 per cent of the voting shares. Both shareholders are completely independent and neither is 
therefore considered to be a controlling party. 

28  Post balance sheet events 
On 21 January 2020, the Group entered into a subscription deed for the issue of US$12 million of Convertible Loan Notes (“the Loan Notes”) 
by Greenstone Resources II LP (“Greenstone”), the proceeds of which were to be applied inter-alia to settle a payment of US$12 million due to 
Equinox Gold Corp (“Equinox”) representing a final payment for the acquisition of the Coringa Gold Project (the “Coringa Acquisition Payment”). 
The subscription deed was subject to shareholder approval and certain other conditions being fulfilled at the time of initial draw-down. However, 
as a consequence of the uncertainties caused by Coronavirus, the Group subsequently agreed with Greenstone to extend the period for the 
satisfaction of all the conditions necessary for the completion of the subscription for and issue to Greenstone of the Loan Notes. 

The Group has reached an agreement with Equinox whereby the date for the completion of the Coringa Acquisition Payment has been extended 
(the “Deferral Period”) until such time as there are no international travel restrictions imposed by the Brazilian authorities and also no travel 
restrictions within or into the State of Para, Brazil, (the “Travel Restriction Condition”) where the Group’s Palito Complex gold production operations 
and the Coringa Gold Project are located. Under the terms of the extension, the Group will start to make instalment payments in respect of 
the Coringa Acquisition Payment of US$500,000 per month payable on each of 1 May 2020, 1 June 2020 and 1 July 2020 which will increase 
to US$1 million per month thereafter until such time as the Travel Restriction Condition is satisfied. The balance outstanding of the Coringa 
Acquisition Payment is expected to be settled within six weeks of the Travel Restriction Condition being satisfied.

As of the date of the approval and signing of these financial statements, the Group is in advanced discussions with Greenstone to amend the 
Loan Note subscription deed (the “Subscription Deed”) to allow for partial subscriptions in respect of the Loan Notes in individual amounts of 
US$500,000 (the “Amended Subscription Deed”). If the Amended Subscription Deed is entered into by the Company and Greenstone, the partial 
subscriptions would then provide funds to the Group that could be applied to pay the monthly instalments to Equinox, during the Deferral Period, 
until such time as any remaining balance of the Coringa Acquisition Payment can be satisfied in full. In addition, Greenstone and the Company 
anticipate that shortly after the Travel Restriction Conditions have been satisfied, they would be able to satisfy all the other conditions required to 
close the issue and subscription for the remaining portion of the Loan Notes and allow the Group to settle any remaining balance of the Coringa 
Acquisition Payment in accordance with the terms of the revised arrangements with Equinox. The Amended Subscription Deed is expected 
to include certain covenants and undertakings that are in accordance with normal market practice for these types of arrangement. These are 
expected to include an undertaking that at each month end (i) the cash position of the Group should be at least US$3 million and (ii) the Group 
should have positive working capital (excluding the value of the Loan Notes) of at least US$2.5 million. During the Deferral Period, the minimum 
cash requirement is expected to be reduced to the higher of US$1 million or 25% of the amount drawn down. Based on the management accounts 
of the Group, the Group would have been in compliance with these covenants at the end of each calendar month during 2019. 

At the date of signing of this report, and whilst both Greenstone and the Board of Directors have provided assurances that it is their intention to 
execute the Amended Subscription Deed, there can be no guarantee that the Amended Subscription Deed will be entered into in the form that the 
Directors currently anticipate or at all. 

The occurrence of the Coronavirus (COVID-19) pandemic has created significant uncertainty for all business sectors, including the Group, and 
in particular the short term effects and actions that may need to be implemented either by the Group or that may be imposed on the Group by 
new regulations or measures taken by government. Already there are limitations imposed which restrict the ability of certain of the Company’s 
personnel and contractors to attend the Group’s operations. The Company has and is implementing measures that will permit the Company to 
maintain operations albeit at potentially reduced levels of production than previously envisaged. The Group has implemented measures to reduce 
the numbers of personnel and at camp, and has ceased all exploration activity to liberate on site accommodation for personnel dedicated to 
mining and gold production. In the short term, current staff at site have agreed to extend their rosters in order to minimise crew changeovers in the 
immediate term, thereby minimising the potential for the virus to be introduced to the mine-site. The Group is hoping to introduce a testing regime 
during April 2020 which will in time allow for crew changeovers to be re-introduced and keep the mine-site virus-free.

Except as set out above, there has been no item, transaction or event of a material or unusual nature likely, in the opinion of the Directors of the 
Company, to affect significantly the continuing operation of the entity, the results of these operations, or the state of affairs of the entity in future 
financial periods.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
122

Glossary

“Ag”  

“AISC” 

“ANM”  

“Au”  

“assay”  

“CIM”  

means silver.

means All-In Sustaining Cost – a non IFRS performance measurement established by the World Gold 
Council.

means the Agencia Nacional de Mineral.

means gold.

in economic geology, means to analyse the proportions of metal in a rock or overburden sample; to test an 
ore or mineral for composition, purity, weight or other properties of commercial interest.

means the Canadian Institute of Mining, Metallurgy and Petroleum.

“CIP” or “Carbon in Pulp” 

means a process used in gold extraction by addition of cyanide.

“chalcopyrite” 

is a sulphide of copper and iron.

“Cu” 

“cut-off grade”  

“deposit”  

means copper. 

the lowest grade of mineralised material that qualifies as ore in a given deposit; rock of the lowest assay 
included in an ore estimate.

is a mineralised body which has been physically delineated by sufficient drilling, trenching, and/or 
underground work, and found to contain a sufficient average grade of metal or metals to warrant further 
exploration and/or development expenditures; such a deposit does not qualify as a commercially mineable 
ore body or as containing ore reserves, until final legal, technical, and economic factors have been resolved.

“electromagnetics”  

is a geophysical technique tool measuring the magnetic field generated by subjecting the sub-surface to 
electrical currents.

“garimpeiro” 

“geochemical”  

“geophysical”  

“geophysical techniques”  

is a local artisanal miner.

refers to geological information using measurements derived from chemical analysis.

refers to geological information using measurements derived from the use of magnetic and electrical 
readings.

include the exploration of an area by exploiting differences in physical properties of different rock types. 
Geophysical methods include seismic, magnetic, gravity, induced polarisation and other techniques; 
geophysical surveys can be undertaken from the ground or from the air.

“gold equivalent” 

refers to quantities of materials other than gold stated in units of gold by reference to relative product values 
at prevailing market prices.

“gossan”  

“grade”  

“g/t”  

is an iron-bearing weathered product that overlies a sulphide deposit.

is the concentration of mineral within the host rock typically quoted as grams per tonne (g/t), parts per 
million (ppm) or parts per billion (ppb).

means grams per tonne.

“hectare” or a “ha”  

is a unit of measurement equal to 10,000 square metres.

“indicated mineral resource” 

“inferred mineral resource”  

is that part of a mineral resource for which quantity, grade or quality, densities, shape and physical 
characteristics can be estimated with a level of confidence sufficient to allow the appropriate application of 
technical and economic parameters, to support mine planning and evaluation of the economic viability of the 
deposit. The estimate is based on detailed and reliable exploration and testing information gathered through 
appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are 
spaced closely enough for geological and grade continuity to be reasonably assumed.

is that part of a mineral resource for which quantity and grade or quality can be estimated on the basis 
of geological evidence and limited sampling and reasonably assumed, but not verified, geological and 
grade continuity. The estimate is based on limited information and sampling gathered through appropriate 
techniques from locations such as outcrops, trenches, pits, workings and drill holes.

“IP”  

refers to induced polarisation, a geophysical technique whereby an electric current is induced into the sub-
surface and the conductivity of the sub-surface is recorded.

“measured mineral resource”  

is that part of a mineral resource for which quantity, grade or quality, densities, shape, and physical 
characteristics are so well established that they can be estimated with confidence sufficient to allow 
the appropriate application of technical and economic parameters, to support production planning and 
evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration, 
sampling and testing information gathered through appropriate techniques from locations such as outcrops, 
trenches, pits, workings and drill holes that are spaced closely enough to confirm both geological and grade 
continuity.

Serabi Gold plc // Annual Report and Accounts 2019123

“mineralisation”  

“mineralised”  

“mineral reserve”  

“mineral resource”  

“mt”  

“NI 43-101”  

“ore”  

“oxides”  

“ppm”  

“saprolite”  

“sulphide”  

“tailings”  

“tpd”  

“vein”  

“VTEM”  

the concentration of metals and their chemical compounds within a body of rock.

refers to rock which contains minerals, e.g. iron, copper, gold.

is the economically mineable part of a measured or indicated mineral resource demonstrated by at least 
a preliminary feasibility study. This study must include adequate information on mining, processing, 
metallurgical, economic and other relevant factors that demonstrate, at the time of reporting, that economic 
extraction can be justified. A mineral reserve includes diluting materials and allowances for losses that may 
occur when the material is mined.

is a concentration or occurrence of diamonds, natural solid inorganic material or natural fossilised organic 
material including base and precious metals, coal, and industrial minerals in or on the Earth’s crust in such 
form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. 
The location, quantity, grade, geological characteristics and continuity of a mineral resource are known, 
estimated or interpreted from specific geological evidence and knowledge.

means million tonnes.

means Canadian Securities Administrators’ National Instrument 43-101 – Standards of Disclosure for 
Mineral Projects.

means a metal or mineral or a combination of these of sufficient value as to quality and quantity to enable it 
to be mined at a profit.

are near surface bed-rock which has been weathered and oxidised by long-term exposure to the effects of 
water and air.

means parts per million.

is a weathered or decomposed clay-rich rock.

refers to minerals consisting of a chemical combination of sulphur with a metal.

are the residual waste material that is produced by the processing of mineralised rock.

means tonnes per day.

is a generic term to describe an occurrence of mineralised rock within an area of non-mineralised rock.

refers to versa time domain electromagnetic, a particular variant of time-domain electromagnetic 
geophysical survey to prospect for conductive bodies below surface.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

l

i

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
124

Shareholder Information

Company
Serabi Gold plc
UK Office
Mercury House
117 Waterloo Road
London SE1 8UL
Tel: 
Fax: 

+44 (0)20 7246 6830 
+44 (0)20 7246 6831 

Serabi Mineração S.A.
Av Antonio de Pádua Gomes, no. 737
Jardim das Araras, Cidade Itaituba
CEP 8180-120 Pará
Brazil

Registered Office
66 Lincoln’s Inn Fields
London WC2A 3LH
Email:  contact@serabigold.com
Web:  www.serabigold.com

Company Number 
5131528

Board of Directors
Mel Williams – Non-executive Chairman
Mike Hodgson – Chief Executive
Clive Line – Finance Director
Aquiles Alegria – Non-executive Director
Nicolas Bañados – Non-executive Director
Sean Harvey – Non-executive Director
Eduardo Rosselot – Non-executive Director
Mark Sawyer – Non-executive Director
Felipe Swett – Non-executive Director

Company Secretary 
Clive Line

Nominated Adviser
Beaumont Cornish Limited
10th Floor
30 Crown Place
London EC2A 4EB

Auditor
BDO LLP
55 Baker Street
London W1U 7EU

Solicitors – UK
Farrer & Co
66 Lincoln’s Inn Fields
London WC2A 3LH

Legal Counsel – Canada
Peterson McVicar LLP
18 King Street East, Suite 902 
Toronto, 
Ontario M5C 1C4

Brokers – UK
Peel Hunt LLP
Moor House, 
120 London Wall
London EC2Y 5ET

Registrars – UK
Computershare Investor Services PLC
PO Box 82, The Pavilions
Bridgwater Road
Bristol BS99 7NH

Registrar & Transfer Agent – 
Canada
Computershare Investor Services Inc
100 University Avenue, 8th Floor
Toronto 
Ontario M5J 2Y1

Serabi Gold plc // Annual Report and Accounts 2019 
125

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

M
a
n
a
g
e
m
e
n
t

i

i

D
s
c
u
s
s
o
n
a
n
d
A
n
a
y
s
s

i

l

C
o
r
p
o
r
a
t
e
a
n
d
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a

l

S
t
a
t
e
m
e
n
t
s

Design and Production
www.carrkamasa.co.uk

Serabi Gold plc // Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
Serabi Gold plc

Mercury House
117 Waterloo Road
London SE1 8UL

t +44 (0)20 7246 6830
e contact@serabigold.com

www.serabigold.com