Quarterlytics / Basic Materials / Gold / Serabi Gold plc

Serabi Gold plc

srb · TSX Basic Materials
Claim this profile
Ticker srb
Exchange TSX
Sector Basic Materials
Industry Gold
Employees 501-1000
← All annual reports
FY2020 Annual Report · Serabi Gold plc
Sign in to download
Loading PDF…
Annual Report and Accounts 2020

BIFC

Serabi Gold plc // Annual Report and Accounts 2020

Welcome to Serabi Gold plc

Engaging in the evaluation 
and development of gold 
projects

BRAZIL

Belém

Santarem

Itaituba

PARÁ

THE PALITO COMPLEX

CORINGA

We are a gold exploration and 
production company involved in the 
evaluation and development of gold 
deposits in Brazil. The Company’s 
primary interests are its 100 per cent 
owned Palito Mining Complex and 
the Coringa Gold Project which it 
plans to start development of during 
2021. Both interests are located in 
the Tapajos region of northern Brazil.

Looking after our people
Serabi’s primary focus is the safety,  
welfare and development of its staff. The 
Group’s future success will be dependent 
on a number of factors but most important 
will be its employees. For this reason high 
priority is given to providing a safe and healthy 
working environment, providing access to 
good medical care and welfare and ensuring 
opportunities and training to progress careers.

h Read more on page 25

Ensuring safe operations
The Group employs an experienced health  
and safety team, with a priority on establishing 
safe working and operating practices that 
exceed regulatory requirements. Daily briefings 
and inspections are held across all areas 
of the operations. Induction training and 
regular updates are held and suggestions for 
improved practices welcomed and rewarded.

h Read more on page 59

Serabi Gold plc // Annual Report and Accounts 2020

01

Contents

COVID-19 response in numbers
The impact of COVID-19 has been felt in all aspects 
of business and life around the world. Our immediate 
priority, when the pandemic first struck, was the safety 
and protection of our staff and taking all reasonable 
steps to help stop the spread of the virus.

1,200

Number of virus tests  
administered for staff

~45%

Reductions in on-site personnel  
numbers during Q2 and Q3

BrR$1.4m

Additional costs resulting  
from COVID-19

3

Personnel hospitalised  
due to COVID-19

55

Reported infections  
amongst personnel

Planning for recovery
1. Four underground drilling crews started 
during Q4 2020 dedicated to resource 
drilling for mine planning

2. Two surface exploration rigs undertaking 

near mine resource drilling

3. Four additional underground crews  

recruited in Q1 2021, to accelerate mine 
development activity

For more information

Key Performance Indicators 

Operational Review 

Financial Review 

18

30

42

Welcome to Serabi Gold plc 

IFC 

Strategic Report
Chairman’s Statement 
Business Model and Strategy 
Tapajos 
Exploration 
The Palito Complex 
The Coringa Gold Project 
Our Near-term Objectives 
Performance Review and KPIs 
Engagement with Stakeholders 
Principal Risks and Uncertainties 

Management Discussion and Analysis
Operational Review 
Group Mineral Reserves  
and Resources 
Financial Review 

Corporate Social Responsibility
Modern Slavery and Human  
Trafficking Statement 
Environmental, Social and Governance  
Performance and Monitoring 
Social and Environmental  
Activities 

Corporate Governance
Board of Directors and Senior Management 
Report on Corporate Governance  
Directors’ Remuneration Report 
Audit Committee Report 
Directors’ Report 

Financial Statements
Independent Auditor’s Report 
Statement of Comprehensive Income/(Loss) 
Group Balance Sheet 
Company Balance Sheet 
Statements of Changes in  
Shareholders’ Equity 
Cash Flow Statements 
Notes to the Financial  
Statements 
Glossary 
Shareholder Information 

02
04
06
08
12
14
16
18
24
26

30

38
42 

52

54

58

62
64
73
80
85

89
95
96
97

98
100

101
140
142

=  See our website for more information  
on our Company: www.serabigold.com

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements02

Chairman’s Statement

An exciting opportunity  
to grow our production

“As we look forward, Serabi is 
now well positioned and financed 
to deliver on its growth plans. 
Following a successful placing of 
new shares completed in March 
2021, generating gross proceeds 
of approximately £12.5 million, 
the Company now has a strong 
and debt free balance sheet.”

The impact of COVID-19

The Board of Directors of 
Serabi consider that they have, 
individually and collectively, 
acted in the way they consider, 
in good faith, would be most 
likely to promote the success  
of the Group for the benefit of 
its members and stakeholders 
in the decisions that it has 
taken during the year ended  
31 December 2020. 

h Read more on  
pages 26 to 29

During 2020 Serabi was able to navigate 
successfully through one of the most 
challenging periods for mining and many 
other sectors of the economy. When we look 
back at 2020, in the years to come, I am 
sure we will realise that overcoming these 
challenges made us stronger and better 
prepared to achieve our future goals and take 
advantage of the opportunities that lie in 
front of us.

The mining sector has in general been quite 
resilient and unlike many business sectors we 
can be grateful that a market for our products 
has continued to be available and certainly 
the gold market, as is often the case in times 
of uncertainty, reacted strongly over the past 
year, posting a new record high of US$2,061 
per ounce in August 2020 and ending the year 
at US$1,891 per ounce, a 24 per cent increase 
compared with 31 December 2019 (US$1,523 
per ounce).

As we look forward, Serabi is now well 
positioned and financed to deliver on its growth 
plans. Following a successful placing of new 
shares completed in March 2021, raising gross 
proceeds of approximately £12.5 million,  
the Company now has a strong and debt 
free balance sheet. At the same time, we 
have attracted a number of new institutional 
investors to the share register, reflecting the 
Group’s ability to deliver its current plans 
and attracted by its opportunities for further 
growth. The initial development of the Coringa 
project is now underway in anticipation of 
first gold being produced during 2023, whilst 
simultaneously, the Company also now has the 
funding available to continue its exploration 
programmes and develop some of the very 
exciting resource growth opportunities that 
exist within its Palito Complex land tenement.

As was reported during 2020, Serabi’s own 
operations were quite significantly impacted  
by the pandemic and I am grateful to the 
efforts of our staff and management who 
ensured the Palito Complex continued to 
operate uninterrupted throughout. Rapid action 
to lockdown the mine site allowed the creation 
of a working environment for our personnel 
who essentially lived and worked in a safe 
bubble whilst longer-term solutions were 
developed and implemented. This approach 
was not without its hardships and my thanks 
go out to all the staff who volunteered to 
remain at site, continued working and did not 
return to their homes for many weeks. Without 
their sacrifice and commitment, management 
would, in all likelihood, have had to place the 
operation onto care and maintenance with all 
the costs and logistical implications that this 
might have entailed.

Having had such an excellent year in 2019, 
Serabi’s management were rightly optimistic 
about the prospects for 2020. A planned public 
hearing for the Coringa project had been set 
to take place in February 2020, potentially 
opening up the opportunity to progress the 
licensing of that project, and the ore sorter 
had been installed and initial commissioning 
tests completed, putting the Company in a 
strong position to improve gold production. 
Whilst a mill breakdown early in the first 
quarter was a minor setback, March 2020 was 
a record month for production. However, it 
was clear during the latter part of March that 
action was needed to protect the operations 
and our staff from the continued spread of 
COVID-19 across the globe. Now, more than 
ever, was the time to prioritise the safety and 
preservation of the welfare and lives of our 
employees. Personnel numbers at site were 
reduced, and contractors released to maximise 
the ability to establish social distancing in the 
workplace and minimise the possibility of any 
infection entering the camp. At the same time 
capital investment, exploration programmes 
and all other non-essential expenditures were 
temporarily suspended to conserve cash 
resources whilst management assessed the 
longer-term options.

Whilst Brazil was, for a long time, a centre 
of attention for COVID-19, it is now expected 
that all adults will have received at least one 
vaccine dose very soon, and we have noted 
only a very few cases of infection within our 
own staff. Whilst there remains caution, we 
now seem to have a path forward and we 
expect the lessons learned will help us become 
a stronger and more efficient company in 
the future. The need to simplify the mining 
operations in light of the reduced staffing and 
the lack of contractors to undertake drilling 
required for mine planning for over six months 
now necessitates a period of catch up with 
mine development and opening up additional 
working faces. This should re-establish the 
optionality that has been enjoyed over the 
past years, which has been the backbone 
of our success and which should allow the 
deposits to continue to prosper for many 
years to come. Both underground and surface 
drilling contractors returned to site during the 
fourth quarter of 2020, and we now have two 
underground rigs operating at each of Palito 
and São Chico with two surface drilling rigs 
also involved in a drill programme for near 
mine planning purposes. We also have taken 
on additional mine crews to increase the rate 
of development mining and, in so doing, make 
up for the activity lost during 2020.

Whilst the pandemic has limited the 
opportunities to interact with the local 
communities we have continued to try and 
provide support through this difficult time. 
Our ability to continue to foster and build 
on our good relations with the neighbouring 
communities is important to us and we have 
continued to support projects to enhance  

Serabi Gold plc // Annual Report and Accounts 2020the lives of the local populations from drilling 
new wells for water, providing street lighting 
and helping with new sports facilities for  
the school. During this third quarter of 2021, 
we have also been working in partnership 
with the City of Itaituba and the public 
health department to organise and facilitate 
vaccination programmes for the local 
communities and for our own personnel.

We had harboured high hopes of exploration 
success during 2020 and building on the 
exciting work that had been completed in the 
preceding 18 months. Organic growth from 
the development of our very promising land 
holding in the Tapajos is a key element of 
our growth aspirations. The Tapajos region 
remains one of the great unexplored gold fields 
of the world and, having been present in the 
region for many years, we have a significant 
first mover advantage as the only hard-rock 
gold mining operation in the area. While the 
exploration programme was curtailed in 
2020, activity restarted in the fourth quarter 
of 2020 and has already reported some very 
encouraging results from the work completed 
so far in 2021 and I hope that we will continue 
to deliver positive news during the rest of the 
year.

The acquisition of the São Domingo 
tenements, in the latter part of 2020, provides 
another excellent opportunity for identifying 
further satellite deposits and initial exploration 
drilling produced some extremely encouraging 
results and further follow up work is planned 
during the remainder of 2021. Exploration 
work has already been undertaken and will 
continue over several other key prospects 
within the Palito Complex tenement and 
around São Chico. During the remainder of 
the year programmes will cover the Cinderella 
zone near São Chico, testing of the extensions 
of the Palito deposit to the south-west where 
an eight-kilometre trend has been identified, 
and parts of the large Mata Cobra anomaly 
that bisects the Palito Complex tenement 
holdings and could host lower grade but bulk 
mineable mineral opportunities. We have set 
ourselves a target of identifying a resource of 
at least three million ounces in our tenement 
holdings over the coming years. With the level 
of historic artisanal activity in the region, we 
remain confident that there are significant 
undiscovered hard rock resources which 
underlie the reported 20 to 30 million ounces 
of gold that have been extracted by artisanal 
miners across the Tapajos region.

The Coringa project remains, in the near  
term, the clear production growth opportunity 
for Serabi. The licensing process was delayed 
by the pandemic and, following a supportive 
public hearing in February 2020, it was not 
until the end of September 2020 that the State 
Environmental Council of Para (“COEMA”) 
was able to meet to consider and approve 
the award of the Licença Previa (“Preliminary 
Licence” or “LP”). The LP represents the first 
of a three-stage licensing process required 
for mining projects in Brazil. The second 
stage is the award of an Installation Licence 
(“LI”) which allows processing plant and other 
infrastructure to be constructed and following 
completion of the construction stage, the 
issue of the full Operating Licence (“LO”) is the 
final stage in the licensing process. The LP is 
generally considered the most critical stage as 
it involves input and approval from a number 

of interested government agencies as well as 
local stakeholders, communities and includes 
consideration of the social, environmental 
and economic impacts and benefits of the 
project. We are already well advanced with 
the submissions required for the LI and in 
discussion with lenders and other financing 
groups to secure the balance of the funding 
required to complete the development of the 
project.

Coringa will, once in full production, double the 
existing production and more importantly, as it 
is not expected to add significantly to the fixed 
cost base, will provide a reduction in the All-In 
Sustaining Cost (“AISC”) by spreading these 
fixed costs over a larger production base. With 
Coringa in production and the benefits of the 
ore-sorter being realised there is a clear path 
to getting very close to an annualised rate of 
production of 100,000 ounces of gold over the 
next couple of years.

The Board sees significant future value 
in Serabi and a huge potential to grow its 
gold mining activities in Brazil. Serabi has 
demonstrated a solid track record over the 
past years of operating underground vein 
mines and built an experienced and skilled 
operational team. Its unique skills and 
opportunities have attracted a group  
of professional and sophisticated investors 
that also understand the opportunity that  
the Group presents for the future.

The publication of the Company’s Annual 
Report and Accounts for the year ended 
31 December 2020 (“2020 Annual report”), 
was delayed as a result of the identification 
and subsequent enquiries into the nature 
of unexplained cash withdrawals made 
from the Group’s Brazilian subsidiary Serabi 
Mineracão SA (“SMSA”). The Company initially 
engaged its legal advisers in Brazil (“FFA”) to 
undertake enquiries into these transactions 
and, following the presentation of their initial 
findings, subsequently engaged the services 
of the Forensic Investigations group of 
Deloitte Touche Tohmatsu Consultores Ltda 
in Brazil (“Deloitte”). The enquiries made 
by FFA and Deloitte of the accounting and 
banking records of SMSA, identified a total of 
approximately US$349,000 of cash that had 
been withdrawn from SMSA over a period 
between January 2015 and December 2020. 
Deloitte have also completed a review of all 
other electronic and physical records including 
electronic communications and have not 
identified any further instances of irregular 
cash withdrawals. The Company confirms 
that all the identified cash withdrawals were 
recorded through the accounts of SMSA and 
expensed in the period in which they were 
incurred. The enquiries undertaken on behalf 
of the Company did not identify direct evidence 
of improper payments occurring within the 
scope of licensing and/or payments to obtain 
benefits in connection with public agencies. 
However, notwithstanding that the Board 
considers that all reasonable and practicable 
steps have been taken at this time, based on 
the conclusions of the enquiries, the Board is 
unable to definitively conclude on the precise 
nature of the payments made. The enquiries 
also identified a number of other potential 
irregularities relating to expense claims and 
travel and other expense advances made 
to some Brazilian based members of staff 
during the same period. It has been identified 

03

that these advances have been expensed 
through the Group’s Income Statement in 
each of the relevant years. However, analysis 
indicates that no claims for reimbursement 
of expenses were ever submitted for these 
advances, and it would appear therefore 
that, in the absence of documented expense 
claims, these advances which over the 
period from January 2016 to March 2021 
totalled approximately US$510,000 remain 
due to be repaid to SMSA. In addition, the 
enquiries identified claims for reimbursement 
of expenses submitted by certain members 
of staff in Brazil that lacked appropriate 
and adequate supporting documentation 
or were not necessarily of a nature that 
appeared business related. The total value 
of such expenses over the period 1 January 
2015 to 31 March 2021 was approximately 
US$904,000. All these costs have been 
expensed through the Group’s Income 
Statement in each of the relevant years. In 
respect of the advances that remain due 
to be repaid and the claims for expenses, 
no direct evidence has been identified of 
improper payments occurring within the 
scope of licensing and/or payments to obtain 
benefits in connection with public agencies. 
Management have made certain changes 
to the Group’s control procedures for the 
processing of bank payments, advances to 
staff and the reimbursement of out-of-pocket 
expenses and is working with Deloitte to 
establish an internal audit function reporting 
directly to the Audit Committee to improve 
the overall internal control environment.

Serabi is committed to developing its Coringa 
project and building new opportunities from 
its exploration ground. Growth will broaden 
the Company’s appeal, widen its investor 
base and in so doing address the valuation 
gap that we see compared with small 
producers operating elsewhere in the world. 
However, whilst we have hopes of identifying 
opportunities that might be suitable for 
open-pit mining, we recognise that in the 
near-term new discoveries will generally be 
high grade vein deposits similar to Palito, 
São Chico and Coringa. Whilst Serabi has 
demonstrated its credentials in developing 
underground mining, future production 
growth should also present a diversification 
of technical risk to broaden investor appeal. 
For this reason, we continue to see carefully 
selected M&A as important for the future 
of the Company. With its strong operating 
credentials and team, Serabi is well placed to 
be part of any consolidation of the best gold 
mining opportunities in Brazil, a situation that 
the Board and management of the Company 
considers would serve the interests of all 
stakeholders, through risk diversification, 
broadening of the capital base, economies 
of scale and opening up the financing 
opportunities for new developments.

Nicolas Bañados 
Chairman 
24 September 2021

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements 
04

Business Model and Strategy

How we create value  
for our stakeholders

Our strengths

Our focus

At Serabi, we have a particular  
set of strengths that help drive  
the success of our operations.

Our focus is to pursue gold mining opportunities appropriate to the 
Group’s size and capabilities, working closely with governing bodies 
and communities to produce successful and responsible returns.

Strong gold production

As a junior mining company seeking to grow 
and develop, Serabi has established a track 
record of stable and consistent production and 
the current operations and projects are well 
positioned to deliver growing production in  
the future.

Experienced employees

Serabi has assembled an experienced and  
loyal workforce, well versed in the challenges 
that the Group’s operations might bring

Strong leadership

Serabi’s Board combines experience  
across a range of disciplines, with  
a record of successful development  
of mining projects and growing and  
realising value for shareholders

For more information

Key Performance Indicators 

Risks and Uncertainties 

Operational Review 

Financial Review 

Corporate and Social Responsibility 

18

26

30

42

52

Our strategy

We strive to be as efficient  
in our mining and processing 
operations as possible, utilising 
existing infrastructure wherever 
practical to minimise the 
environmental footprint whilst 
seeking to maximise value for  
our shareholders.

Shareh old e r s

E xplore

R G A N IC GROWTH

O

Pursue gold mining 
opportunities  
appropriate to the 
Group’s size and 
capabilities

G

o

v

D

e

l
i

v

e

r

n

e

r

m

e

n

t

s

a

T

A

RGETED ACQ U I S I T I O

n

d A
g

encies

Lo

c

al C

o

m

m

u

n

i
t
i

e

s

N

p

Develo
m ployees

E

Evaluate

Identify high quality opportunities 
through exploration or acquisition 
of existing gold exploration, 
development or production 
projects.

Develop Plan, finance and build new mines 

in a timely and cost-effective 
manner.

Operate

Seek continuous improvement to 
maximise value and streamline 
the production process across 
our operations.

Return

Generate value for all stakeholders 
(investors, government and 
communities) to encourage  
the continuation of the cycle.

Serabi Gold plc // Annual Report and Accounts 2020 
 
05

Creating value for  
stakeholders

Shareholders

Deliver capital appreciation through 
investment of cash flow in accretive growth to 
increase long-term cash generation which can 
also support distributions to shareholders

Host Government and  
Government Agencies

Generation of tax and royalty receipts  
to sustain a high-quality oversight and 
regulatory regime

Local Communities

Provide improvements to infrastructure, 
education and healthcare to improve  
the living standards and opportunities  
for the local populations

Employees

Generate a stable and secure work 
environment in which employees learn,  
are mentored and can progress and develop 
their careers

Our management process

Risk management 

There are many risks inherent in mining 
operations which to a greater or lesser degree, 
can be anticipated. Serabi has an active risk 
management programme seeking to assess 
and instigate actions to minimise risk in all 
areas of the business

Working with Government Agencies

Serabi works closely and transparently  
with all key government agencies and other 
stakeholders to ensure that, with regards to 
social, environmental and safety aspects, its 
operations are run in compliance with and 
above prevailing legislation

Commitment to Regulations  
and Responsible Practice

Serabi is committed to ensuring that its 
operations have minimal adverse impact on 
communities and the environment. It seeks 
to bring positive benefit to the neighbouring 
communities, through providing assistance 
with infrastructure, education, healthcare and 
other improvements to living conditions.

Our value proposition

Our objective is to develop and build the Coringa project to be in 
production during 2023 and place the Group on the path be realising 
annual production of 100,000 ounces per annum. At the same time 
management would like to grow the mineral resource base of the 
Group to in excess of 2 million ounces through a structured and 
continuing programme of exploration across all its land tenements.

1

2

Experience in the region
Serabi has been present in the Tapajos 
region for 20 years and remains the only 
hard-rock operating mining company 
in the region. It therefore maintains 
first mover advantages and strong 
relationships with all the relevant 
government bodies and agencies with 
oversight of mining in the area.

h  Read more on page 24

Exploration potential
The Tapajos region represents one  
of the world’s largest undeveloped 
alluvial gold fields.

Serabi has a number of exciting 
exploration targets which it plans  
to drill over the next 12 months, 
successful results from which could 
significantly enhance the resource 
inventory of the Group.

The Group’s objective is to increase 
mineral resources to over 2 million 
ounces.

h  Read more on page 08

3

4

Local reputation
Serabi provides financial, educational, 
infrastructure and health support to 
the immediate communities. 28 per 
cent of the workforce live in the nearby 
communities with many of the rest 
living in the State of Para.

The strength of local support was 
illustrated by the positive outcome 
of the public hearing for the Coringa 
project held in February 2020.

h  Read more on page 58

Mine life
The Palito, São Chico and Coringa 
deposits are all open along strike 
and at depth. Near-mine and regional 
exploration programmes indicate 
significant additional resource potential 
to enhance mine life and current 
projected annual production rates. There 
is no indication, from current exploration 
results, of any change in the continuity 
or grade of the vein structures at depth.

h  Read more on pages 12 to 13

5

6

Mine performance
Production from the Palito Complex 
has been very steady over the past 
years with only the impact of COVID-
19 delaying the planned production 
growth for 2020. Management expects 
that, following the completion of the 
planned mine development to recover 
lost activity due to COVID-19, production 
growth plans will be restored and the 
benefits realised.

Strong macro-economic environment
The events of 2020 have created an 
economic environment in which gold 
prices have improved by 25 per cent 
during the year whilst the Brazilian 
Real has weakened by 29 per cent. 
This provides the Group with the best 
possible opportunity to generate cash 
flow to support its growth plans and 
maximise the financial benefits for all  
its stakeholders.

h  Read more on pages 30 to 37

h  Read more on page 42 to 51

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements06

Tapajos

A region with great  
promise and potential

Overview
With little past systematic exploration undertaken in 
the region, the Tapajos presents a unique and exciting 
opportunity. Reportedly up to 30 million ounces of gold 
have been recovered by artisanal operations, and with 
only 7 million ounces of hard rock resources identified 
to date, there is excellent scope for significant new gold 
discoveries to be made.

Belém

Santarem

Itaituba

PARÁ

THE PALITO COMPLEX

CORINGA

Exploration
Serabi has pursued a systematic 
approach to its exploration using 
geophysics to screen large areas 
of its tenements for potential 
sulphide bodies that would host 
gold mineralisation.

Anomalous areas are subject 
to further surface and near 
surface exploration before being 
prioritised for exploration drilling.

Engagement
Serabi has built strong 
relationships with local 
communities who are supportive 
of the Group’s further growth 
recognising the economic, 
environmental and social benefits 
that are generated by having a 
responsible, international mining 
group active in the region.

Access rights for exploration are 
negotiated with local landowners 
on commercial terms.

Development
Serabi intends to incorporate  
any new discoveries into its 
existing operations using the 
resource growth to enhance its 
production and increase the life  
of its operations. 

Whilst anticipating that new 
discoveries are likely to be similar 
to the Palito, São Chico and 
Coringa orebodies, management 
will look at opportunities for 
introducing open pit mining to 
diversify technical risk for new 
developments.

30m

Ounces reported to have  
been recovered from  
artisanal operations

7m

Ounces of hard rock resources  
identified to date

Potential
The Tapajos region is the world’s 
third largest alluvial gold field 
with reported historic production 
from artisanal activity of up to 30 
million ounces.

Only 7 million ounces of hard rock 
resource has been discovered all 
around historic artisanal mines.

The region is attracting the 
interest of major mining 
companies who are attracted 
by the potential for large scale 
porphyry style deposits.

Serabi Gold plc // Annual Report and Accounts 202007

Strong artisanal results
The Tapajos region has experienced a period 
of more than 40 years of intense exploitation 
of alluvial, colluvial and eluvial gold deposits. 
Whilst artisanal mining continues, the 
number of active “garimpeiros” has reduced 
in recent years. The near surface deposits, 
which have been relatively easy to explore 
and mine with simple, basic processes 
are becoming exhausted. It is however the 
secondary deposits, which are often related 
to the primary occurrences exploited by the 
garimpeiros that are of interest to established 
mining and exploration companies. Both 
high grade vein hosted, and low-grade 
disseminated or “sheeted vein” style deposits 
have been discovered in recent years. These 
deposits are usually related to structural 
dislocation and shear zones, and often show 
an association with andesite or mafic dykes.

The first recorded discovery of gold dates 
back to 1958 and whilst official gold 
production is reported as having been seven  
to ten million ounces, unofficial reports 
indicate figures of up to between 20 million 
and 30 million ounces.

Despite the high level of historic gold 
production, which places the region amongst 
the world’s most prolific alluvial gold fields, the 
region remains relatively unexplored, with only 
Rio Tinto having carried out any significant 
levels of systematic exploration over the wider 
region during the 1990s.

In the last 20 years, exploration has been 
primarily undertaken by junior mining 
companies with Eldorado Gold, which acquired 
the 2 million ounce Tocantinzinho project in 
2010, being the only larger mining company 
with a significant historical presence in the 
area. This is starting to change and in the 
last two years and following the discovery of 
porphyry style deposits in the Alta Floresta 
belt to the south, some of the major mining 
groups have been establishing land holdings 
and carrying out regional reconnaissance 
programmes looking for similar style 
opportunities in the geologically similar 
Tapajos. This interest starts to pave the way 
for a new era of discovery and development in 
the Tapajos and Serabi is well positioned to be 
at the centre of this.

The Palito Complex
The Palito orebody is a narrow-vein 
underground mining operation and reflects 
Serabi’s desire to concentrate on high quality 
projects with low capital costs and early 
repayment of capital. It is a small scale, 
high-grade operation using selective mining 
techniques, with a production target of around 
20,000 to 25,000 ounces per annum.

The Coringa Gold Project
Located only 200 kilometres from Serabi’s 
Palito operation and linked by paved highway, 
Coringa hosts a total gold resource of 
541,000 ounces.

Past gold discoveries at Coringa, including 
the Mae de Leite, Come Quieto, Demetrio and 
Valdette veins.

•  28 veins comprising the current resource,  

of which eight are in the current mine plans.

Serabi is well placed to develop the  
Coringa project.

•  Management has many years of experience 

of operating in the region.

•  Its location in reasonably close proximity 
to the existing Palito Complex provides 
opportunities to share resources, 
infrastructure, management and 
administration.

•  Local and regional government are familiar 

with the Group and supportive of its 
objectives and plans to develop mining 
operations in the region.

Coringa hosts a total geological resource 
of 195,000 indicated ounces of gold and 
346,000 inferred ounces of gold.

The PEA, issued in September 2019, 
projected a mine life of approximately nine 
years and total Life of Mine (“LOM”) gold 
production of 288,000 ounces at an average 
mined grade of 8.34g/t to be produced by 
underground open stoping, similar to the 
mining undertaken at Palito.

Typical annual production once the project 
is in full operation is expected to average 
38,000 ounces per year. Coringa is located 
some 70 kilometres to the south-east 
of the town of Novo Progresso which is 
approximately 130 kilometres by road to the 
south of Serabi’s current mining operations 
at Palito.

Initial mine development commenced in late 
July 2021.

h  Read more on page 14

•  Fully permitted.

•  Currently operating at 200 to 300 tonnes per 
day at 6.0 to 8.0 grammes per tonne (“g/t”) 
gold.

•  Mining is undertaken by on-lode 

development followed by selective open 
stoping between 30-40 metre vertically 
spaced levels.

•  The mine is dry with excellent ground 

conditions.

•  300,000 ounces of NI 43-101 compliant 
mineral resources (December 2020).

•  Experienced underground mining labour at 
site with proven experience in underground 
selective mining.

•  Mains grid-power at site with back up from 

diesel powered generators.

•  Fully functioning camp for ~300 employees, 

airstrip, assay laboratory, hospital, and 
workshops all in place with year-round road 
access.

The São Chico orebody is a satellite deposit 
providing supplementary high-grade gold ore 
to the Palito processing plant to increase 
Serabi’s overall gold production. Management 
is confident of the potential for expansion both 
of the immediate deposit and in the wider area 
around the current São Chico deposit.

•  High-grade satellite to Palito currently 

providing ore feed of between 200 and 300 
tonnes per day at 7.0 to 8.0 g/t of gold.

•  A trial licence for mining 100,000 tonnes per 
year is in place. A second licence has been 
granted for the adjacent tenement to the 
west of the São Chico mine tenement.

•  175,000 ounces of NI 43-101 compliant 
mineral resources (December 2020).

•  With the greater ore widths at São Chico, 

mining is more mechanised than at Palito, 
with open stope retreat mining methods 
generally being deployed with levels spaced 
at approximately 15 metres.

h  Read more on page 12

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202008

Exploration

The key to unlocking the  
potential of the Tapajos

Over the past two years, Serabi’s 
systematic exploration approach 
has been rewarded with a number 
of significant new opportunities. 
With a focus on prospects which are 
generally within 10 to 20 kilometres of 
existing operations, the Group is in the 
position to quickly translate exploration 
success into production ounces.

Above: EM Survey of The Palito Complex

The importance of exploration
The Tapajos region has only recently started 
to be the subject of systematic exploration 
and therefore the artisanal miners provide 
a valuable exploration tool and a significant 
portion of the 7 million ounces of hard rock 
resource identified to date is close to and/
or underlies historic artisanal operations. 
However, there is much that they will miss as 
they seek out the “low-hanging fruit” where 
ease of access and topography suited to 
the needs of hydraulic mining are important. 
Structures that do not outcrop at surface will 
be missed but may be identified by Serabi’s 
extensive exploration approach.

Process
The gold occurrences identified in the 
region to date have all been associated with 
sulphide mineralisation. Serabi has therefore 
undertaken airborne electro-magnetic surveys 
(“EM”) which will identify areas of potential 
sulphide mineralisation and facilitate screening 
of large areas of its tenement. As much of the 
surface area of the tenement is given over to 
pasture or other vegetation, visible indicators 
which might occur in more arid regions are not 
present in this part of Brazil.

Not all sulphide bodies will necessarily host 
gold in commercial quantities, and it is for 
this reason that a geological data set needs 
to be built up before any exploration drilling 
is undertaken. Serabi’s geological team will 
conduct follow up ground studies using a 
variety of tools including induced polarisation 
(“IP”) to measure the relative conductivity 
and resistivity of the area, taking stream and 
surface soil and rock chip samples looking for 
anomalous levels of gold and other indicator 
minerals and mapping, trenching and augur 
drilling to extract samples a few metres 
below the surface. Where a number of these 
coincident mineralisation indicators overlap, 
then a decision and priority can be established 
for a specific area of interest.

Over the past two years, Serabi’s systematic 
exploration approach has been rewarded  
with a number of significant opportunities, 
which management is keen and excited  
to progress. With a focus on opportunities 
which are generally within 10 to 20 
kilometres of existing operations, this brings 
significant benefit to stakeholders. The 
Group can leverage off its infrastructure 
to maximise the pace of exploration 
advancement and, more importantly, is in 
the position to quickly translate exploration 
success into production ounces.

Serabi Gold plc // Annual Report and Accounts 2020Exploration strategy

The gold occurrences identified to date, have all been associated with 
sulphide mineralisation. Airborne EM has facilitated screening of large 
areas of the tenements.

Explore: stage 1
airborne geophysics acts  
as first pass screening. 
Targets followed up with 
ground IP and other  
existing data sets.

Licensing
submission of formal 
applications and reports 
on economic, social, 
environmental and other 
impacts and benefits of  
the project.

BUILD  
NEW MINE

Explore: stage 2
geochemistry  
programmes confirm 
potential for commercial  
ore grades.

Independent  
technical evaluation
confirmation of geology, 
mineral resource, mining 
methodology, process 
design and economics. 
Required for licensing  
and finance.

Explore: stage 3
multi stage drill  
programmes evaluate 
depth and strike extent 
of orebody leading to 
establishing commercial 
mineral resource.

09

Opportunities
The various programmes that Serabi has 
completed in the past two years have 
highlighted many exciting opportunities. 
Management has had to prioritise these to 
be able to allocate its personnel and financial 
resources in the most efficient manner.  
During 2021, the initial focus is on the orebody 
extensions of both Palito and São Chico 
deposits, the potential of the São Domingos 
area to the west of São Chico and the Calico 
area to the south of Palito.

São Chico – near mine
The current São Chico deposit, which remains 
open at depth, extends over a 600 metre strike 
and comprises the Main Vein and Julia Vein.  
In the immediate proximity, drilling has 
identified the Highway, Crossroads and West 
veins all of which could, in time and subject to 
further evaluation, be accessed by cross cuts 
from the existing mine workings.

Further to the west lie the Abelha, Besoura 
and Cicada anomalies where the results of 
IP have highlighted potential for sulphide 
mineralisation and where there is evidence 
of past artisanal activity. Drilling was initially 
undertaken in early 2020 before contractor 
drilling was suspended at the end of the first 
quarter in reaction to the COVID-19 pandemic.

Drilling at São Chico restarted in the fourth 
quarter of 2020 and will continue through 
2021. Drilling of the western extension of the 
São Chico deposit has already confirmed a 
mineralised extension for approximately 375 
metres and management considers that there 
is evidence to suggest that the mineralised 
zone will extend to the Cicada target 
establishing a corridor extending to at least 
two kilometres and potentially further towards 
the more westerly Abelha and Besoura targets.

There are a number of indications that the 
Main/Julia/Highway Vein structure is not an 
isolated structural occurrence and the São 
Chico area may host parallel fertile structures 
(similar to the Palito mineralisation model). 
Scout drilling in 2019 intersected mineralised 
structures at Lagoa, Lagoa Extended and 
Crossroads, potentially indicating a series of 
parallel vein sets. Serabi geologists will test 
the potential of these occurrences in 2021.

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements10

Exploration continued

Palito – near mine
The current Palito deposit lies within a one 
kilometre strike length and approximately 
800 metre strike width of nested, parallel 
structures and incorporates approximately 28 
known veins of varying widths and strike. The 
G3 vein has been traced for approximately 1.5 
kilometres whilst management considers that 
exploration results, including diamond drilling, 
support the existence of an eight-kilometre 
mineralised corridor running from the Copper 
Hill area to the north-west and extending to 
the Rio Novo area to the south-east.

Surface drilling in 2021 has been primarily 
targeted to support mine planning and 
identification of additional near-term 
resources, with some scout drilling at Copper 
Hill. a significant IP and EM anomaly where 
previous drilling intersected porphyry style 
veins and alteration. Drilling on the Mogno 
and Ipe veins at the Palito Mine has confirmed 
depth extensions by over 100 metres below 
the lowest mined level. Furthermore, step  
out drilling indicates additional payable  
ore shoots up to 600 metres along strike  
in both directions.

Before the end of 2021, it is expected that 
a programme targeting the part of corridor 
between the current mine workings and the 
Currutela area to the south-west will have 
been completed.

São Domingos
In the latter part of 2020, Serabi acquired two 
additional tenement holdings located to the 
west of São Chico and collectively referred to 
as the São Domingos tenements. 

These tenements host many extremely rich, 
historic and currently active artisanal pits. 
The initial area of interest comprises three 
artisanal pits Raimundo, Toucano and Grota 
da Sangue, that have been worked covering 
a 600-metre-long structure (the Toucano 
trend). Channel sampling and drilling of this 
target commenced in late 2020 and continued 
into the second quarter of 2021. Results to 
date have been extremely encouraging with 
the initial holes returning one sample of 6.0 
metres at a gold grade of 20.09g/t whilst 
channel samples at the base of the Toucano 
pit include 18 metres at 12.8g/t.

Drilling is targeted at the downdip extensions 
of the oxidised zones that have been mined by 
the artisanal miners or “garimpeiros”. 

There are several fertile structural trends 
in the São Domingos tenements that host 
mineralisation similar to the Toucano trend, 
including the Mario Dio, Atacadao and Messias 
trends. These are parallel north-east to  
south-west trends spaced broadly 500-800 
metres north-south throughout the tenements. 

Many of these trends host historic 
pits extending to a maximum depth 
of approximately 30 metres and with 
mineralisation at Palito and São Chico 
continuing to be open at depth there is every 
expectation that the São Domingos tenements 
could yield new high-grade satellite deposits 
that would provide supplementary high-grade 
ore to the Group’s existing operations.

The first pass drill programmes planned for 
2021 have now been completed and have 
advanced the understanding of the nature of 
the mineralisation.

Mata Cobra Corridor
The Mata Cobra Corridor is a 14km long, 
broadly east-west trending magnetic high 
defined in the 2018 airborne geophysical 
survey. This magnetic high is bounded 
by both north and south interpreted fault 
structures. Along these bounding faults, the 
geophysical survey delineated a series of 
electromagnetic (EM) conductors. Subsequent 
regional geochemistry sampling and mapping 
targeting these conductors has, to date, 
defined coincident gold and copper anomalies 
associated with altered and/or sheared 
granites at the contact of the magnetic mafic 
unit. Prospects such as the Calico (2km X 
2km) gold in soil and geophysical anomaly, 
Ganso (1km X 400m wide), a shear hosted 
gold prospect with soil and rock chips up to 
1g/t, Juca & Juca North, with sulphide bearing, 
altered monzogranites with anomalous gold 
and copper, and many other anomalous 
areas, stretch along the length of this trend. 
Serabi anticipates follow up drilling on priority 
prospects in the near future, along with further 
infill geochemistry and mapping to investigate 
this very prospective trend. 

Calico
The Calico prospect is located approximately 
five kilometres to the south of the Palito 
deposit at the eastern end of the Mata Cobra 
corridor at the contact of mafic and felsic 
rocks, represented by a prominent magnetic 
high, identified by the airborne magnetic 
survey conducted during 2018. Along this 
lithological contact the survey identified a 
large number of strong EM anomalies of which 
some of the most significant were within the 
Calico prospect area.

Subsequent systematic soil geochemistry 
sampling has highlighted a significant area 
of elevated gold and pathfinder multi-element 
in soil. In late 2020, a 45 line-kilometre IP 
survey was undertaken over the strong soil 
geochemistry anomalies. This survey was 
very successful in delineating a number 
of priority IP targets (both chargeable and 
resistive), coincident with the geochemical 
anomalies. The IP also allowed a refining of 
the structural (fault) architecture for the area. 
This prospect, at present, extends over an 
area of approximately two x two kilometres. 
It is planned to undertake some initial deep 
geochemistry drilling on the prospect during 
the remainder of 2021.

Cinderella
Located to the east and south-east of São 
Chico, the Cinderella prospect is a five 
kilometre south-west to north-east trending 
IP and EM anomalous area with elevated 
gold in soil grades and artisanal workings in 
some of the streams that are fed from this 
topographical high. Initial deep geochemistry 
drilling is being undertaken in the third quarter 
of 2021.

Coringa
At Coringa over 20 kilometres of linear soil 
anomalies some with coincident artisanal 
workings have been delineated within the 
central part of the project. To date only 
seven kilometres of the 20 kilometres has 
been drill tested, defining 541,000 ounces 
of inferred and indicated resources. Serabi 
anticipates once production commences at 
Coringa, exploration will recommence and 
further grow the resource base at this project 
through drilling the remaining 13 kilometres of 
anomalies. 

In the northern part of the Coringa licences 
the Mata Velho prospect contains at least 
four parallel vein structures within a broad 
three kilometre striking gold in soil anomaly. 
With only 13 drill holes completed historically, 
Serabi anticipates moving this prospect into a 
resource category in the coming years. 

Serabi Gold plc // Annual Report and Accounts 202011

Exploration strategy
Serabi pursues a systematic approach to its 
exploration efforts. Using airborne geophysics, 
large areas can be screened efficiently 
particularly in light of the vegetative cover that 
exists in the region. Areas of interest can be 
followed up with further ground geophysics 
and stream and soil sampling to improve 
targeting before using diamond drilling to 
confirm zones of payable mineralisation and 
ultimately defining mineral resources. 

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements 
 
12

The Palito Complex

Our flagship mining  
operation

Operating area

The Palito Mining Complex 
comprises two orebodies providing 
mined ore to a common plant. 
Extensions of the orebodies and 
additional satellite deposits are 
expected to provide future production 
growth and extend mine life.

For more information

Key Performance Indicators 

Operational Review 

Corporate and Social Responsibility 

18

30

52

Responding to COVID-19
It was well reported that the northern states 
of Brazil were the worst affected in the early 
days of the pandemic in Brazil. Serabi’s 
management took swift action to lock-down 
the mine-site, release all contractors and non-
essential staff, and continued to operate the 
mine with a significantly reduced workforce. 
Increased health checks were carried out on a 
daily basis, additional medical staff retained at 
site and testing and quarantine arrangements 
implemented when staff changeovers were 
reintroduced.

The Company continues to implement a 
number of COVID protocols to maintain the 
safety and health of its employees and has 
not identified a COVID case at site since 
early in the fourth quarter of 2020. It has an 
active programme of communication with its 
staff informing them of required actions and 
procedures and extends this programme into 
the local communities as part of its community 
support and engagement initiatives, seeking to 
ensure that any potential occurrences of COVID 
are minimised within these communities and 
at the same time further reducing the risks for 
its own personnel.

Short-term production objectives
2021 is expected to yield an increase in 
production compared with 2020 but there 
remains a need to focus on re-establishing 
additional mining faces and in so doing create 
the optionality that has been a key part of 
Serabi’s production success in the past. This 
optionality suffered during 2020 as operating 
with a reduced workforce necessitated a 

simplification of the mining to maintain a 
reasonable level of gold production through 
the worst of the pandemic. The consequent 
resetting of the mine necessitates additional 
development work being undertaken which will 
increase the levels of lower grade ore that will 
be produced in the short-term.

Where possible this lower grade ore will be 
passed through the oresorter which to date 
has been a great success notwithstanding 
that during 2020 it was not possible to utilise 
it to the extent initially envisaged. Nonetheless 
during 2020 the ore sorter did produce 
excellent results, and, over the course of 2020, 
processed over 23,000 tonnes of feed at an 
average grade of 2.0g/t of gold. The sorter 
discarded approximately 20,600 tonnes of 
low-grade material (~0.6g/t of gold) leaving a 
high-grade product of 2,818 tonnes at 12g/t of 
gold. The discarded 20,600 tonnes would have 
previously been processed through the plant, 
consuming precious plant capacity.

Medium-term near  
mine site growth
Whilst the Company anticipates that annual 
production will be restored to levels of about 
45,000 ounces per annum by 2022, exploration 
success from its current programmes is 
expected to provide a number of opportunities 
for additional satellite deposits in close 
proximity to the current Palito and São Chico 
deposits. Such success would, at a minimum, 
extend the life of the current operation, but 
management consider that increased resources 
would provide an opportunity to further expand 
production in the medium term. This might 
entail an expansion of the current processing 
facilities or construction of additional process 
facilities should this be appropriate.

Around Palito such growth could be achieved 
from success in identifying new mineral 
resources along the already identified eight 
kilometre corridor of mineralisation that 
lies along the northerly and southerly strike 
extensions of the existing Palito deposit.

At São Chico there are numerous opportunities 
for resource growth with potential for: 

•  Parallel structures to the north and south of 

the current deposit

•  Strike extensions to the east and west of the 

current deposit

•  The highly prospective São Domingos 

property that was acquired by the Company 
in the latter part of 2020 where initial drilling 
and other exploration results have been 
extremely encouraging

•  The five kilometre long Cinderella zone to 

the south-east of São Chico with significant 
coincident geophysical and geochemical 
anomalies and a number of artisanal alluvial 
operations are recovering the free gold from 
the streams that drain from this area. 

Serabi Gold plc // Annual Report and Accounts 202013

Longer-term regional growth
Across the wider tenement holding, there are a 
large number of historic artisanal operations, 
indicative of potential additional growth 
opportunities that might exist.

The Company’s airborne survey undertaken  
in 2018 highlighted the existence of a large  
east to west trending magnetic feature 
extending for over 14 kilometres and flanked 
by multiple EM anomalies, indicative of 
sulphide bodies commonly associated with 
gold mineralisation in the Tapajos. A regional 
geochemical sampling campaign in and 
around this Mata Cobra belt has enhanced 
the prospectivity by the identification of an 
eight kilometre by two kilometre copper in soil 
anomaly with analytical results over 100ppm, 
coincidental with the geophysical anomaly 
identified by the airborne magnetics. Within 
the contours of this 100ppm copper in soil 
anomaly, the Company identified some very 
exciting prospects, including the Calico and 
Juca, at the west end of the corridor and 
approximately five kilometres south of Palito. 
Both of these prospects exhibit a very similar 
geological setting to Palito and anomalous 
gold in soil grades in addition to the copper.

Additionally, in the central part of Mata Cobra 
corridor, the Ganso, Quibe and Tabereba 
geochemical prospects have been identified 
also on strong EM anomalies.

Following further work later in 2020,  
Calico is now becoming a very significant 
prospect with high gold in soil results over  
a two kilometre by two kilometre area. Values 
as high as 0.8g/t gold have been recorded, 
better than have been seen in any soils over 
the Palito orebody. This geochemical survey 
has now been complemented by IP which  
has proven to be very effective at Palito. The 
IP has highlighted a series of north-west to 
south-east trending anomalies, some sited 
within the bounding gold soil anomaly at depth 
and some adjacent to the soil anomalies.  
The orientation of these IP anomalies is 
consistent with broader regional structural 
fabric and the trend of the veins at Palito, 
just five kilometres away. Given its proximity 
to Palito and the fact that it shares many 
similar characteristics including what seems 
to be a similar geochemical and geophysical 
signature, it is planned to conduct some initial 
first pass drilling during the coming months. 

This gold anomaly is supported by a suite of 
multi-elements suggesting an intrusion related 
mineralising system (porphyry or intrusion 
related gold system model).

The features identified at Calico and the extent 
and nature of the geology of the Mata Cobra 
belt itself are indicative of the potential for 
the identification, in the longer term, of lower 
grade bulk mineable deposits which could 
provide a significant change in the current 
production profile of the Company.

How we maintained 
production in 2020
Throughout the first peak of the pandemic, during the 
second and third quarters for 2020, the Group was 
able to maintain daily operations and gold production, 
albeit at lower levels than originally projected. The 
camp was locked down at the end of March 2020 and 
only essential staff retained at site to improve social 
distancing and restrict the potential for the virus to be 
introduced into the camp. A testing regime and daily 
health checks were implemented. Areas were set aside 
to allow for staff to quarantine when returning to the 
camp to take up their rosters.

Mining was simplified to take account of the reduced numbers  
of staff and emphasis was placed on mining the higher confidence 
areas in the absence of underground drilling crews to assist with 
near term mine planning and resource replacement.

A full complement of staff began to return to the camp  
in the fourth quarter and during the first quarter of 2021 mine 
development work has been accelerated as part of the programme 
to rebuild mineral resource and return the operation to a position  
of long-term sustainable production.

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSummary of PEA results
•  The Base Case prepared by GRE was 

calculated using the three year trailing average 
gold price which approximates to US$1,275 
per ounce.

•   The Base Case project payback is estimated to 
occur within 2.25 years of first gold production.

•   Average Life of Mine (“LOM”) All-In Sustaining 
Cost (“AISC”) of US$8521 per ounce including 
royalties and refining costs using the Base 
Case gold price.

•   Average gold grade of 8.34g/t gold producing  
a total gold production of 288,000 ounces.

•   Typical annual production once the project  
is in full operation averages 38,000 ounces  
per year2.

•  Initial capital requirement of US$24.7 million 

prior to sustained positive cash flow.

•  Sustaining capital expenditures of US$9.2 
million to be funded from project cash flow.

14

Coringa Gold Project

Our growth project that  
will double production

Operating area

Located only 200 kilometres  
from Serabi’s Palito operation and 
linked by paved highway, Coringa 
hosts a total gold resource of 
541,000 ounces.

.

Past gold discoveries at Coringa including 
the Mae de Leite, Come Quieto, Demetrio and 
Valdette veins.

Coringa hosts a total geological resource 
of 195,000 indicated ounces of gold and 
346,000 inferred ounces of gold. The PEA, 
issued in September 2019, projected a mine 
life of approximately nine years and total Life 
of Mine (“LOM”) gold production of 288,000 
ounces at an average mined grade of 8.34g/t 
to be produced by underground open stoping, 
similar to the mining undertaken at Palito. 
Typical annual production once the project is 
in full operation is expected to average 38,000 
ounces per year. Coringa is located some  
70 kilometres to the south-east of the town  
of Novo Progresso which is approximately 
130 kilometres by road to the south of Serabi’s 
current mining operations at Palito.

For more information

Key Performance Indicators 

Operational Review 

18

30

1  Calculated when the Project has achieved sustained 
positive cash flow and excludes the initial capital 
requirements.

2  For the first five full years of production.

Serabi Gold plc // Annual Report and Accounts 202015

•  Indicated mineral resource inventory of 
125,000 ounces of gold, supported by 
a further Inferred Resources of 178,000 
ounces of gold from a total geological 
resource of 195,000 indicated ounces of 
gold and 346,000 inferred ounces of gold, to 
be produced by underground open stoping 
using a cut-off grade of 6.00g/t gold.

•  Total Life of Mine of approximately  

nine years.

•  The Base Case includes a 20 per cent 
contingency on both operating and  
capital costs.

Key objectives for 2021
Management has already met some of its 
objectives for 2021 with the completion of the 
programme of acquisition payments for the 
purchase of Coringa and the commencement 
of initial underground mine development to 
access and expose the orebody using trial 
mining and operating licences that have 
already been issued. Over the remainder of 
the year, management expect that successful 
mine development will intersect the initial 
vein structures before the end of 2021. Any 
ore recovered will allow the Group to begin 
to establish initial ore stockpiles required 
in advance of plant construction in 2022 
and undertake testing of bulk samples for 
amenability to ore sorting.

Following the award of the LP in October 
2020, progress has continued to be made on 
the completion of all the studies and reports 
required to secure Licença de Instalação 
(“Installation Licence” or “LI”). These are 
now ready to be submitted to the relevant 
authorities. The LI allows the construction 
of the plant and other site infrastructure, 
assuming compliance with any conditions 
imposed by the LP.

Management has continued to maintain 
dialogue with and the support of various 
other government agencies including INCRA 
(National Institute for Colonisation and 
Agrarian reform), ITERPA (Pará Land Institute), 
FUNAI (National Indian Foundation), ICMBio 
(Chico Mendes Institute for the Conservation 
of Biodiversity), ANA (National Water Agency), 
and IPHAN (National Institute of Historic and 
Artistic Patrimony), among others.

Gold price (per ounce) 

Pre tax NPV (5%) 
Pre tax NPV (10%) 
Post tax NPV (5%) 
Post tax NPV (10%) 
Post tax IRR 
Project after tax cash flow 
Average annual free cash flow 
Average gross revenue 

Units 

US$m 
US$m 
US$m 
US$m 
% 
US$m 
US$m 
US$m 

Base case

$1,275 

$1,350 

$55.7 
$37.2 
$47.3 
$30.7 
31% 
$71.6 
$11.5 
$43.4 

$71.3 
$49.4 
$61.3 
$41.7 
37% 
$90.1 
$13.7 
$46.0 

$1,450

$92.2
$65.8
$79.6
$56.1
46%
$114.0
$16.6
$49.4

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements16

Our near-term objectives

The development of the Coringa project represents the Group’s immediate production 
growth opportunity but management expects that further gold production growth will 
be achieved through the identification of additional resources around the Palito and 
São Chico deposits. They also consider that Coringa has potential for further resource 
growth through successful exploration which could also enhance gold production in 
the future.

Our strategy

Focus 
Pursue gold mining 
opportunities appropriate 
to the Group’s size and 
capabilities.

Evaluate 
Identify high quality 
opportunities through 
exploration or acquisition of 
existing gold exploration and 
development projects.

Develop
Plan, finance and build new 
mines in a timely and cost 
effective manner.

Achievement and plans
h See our Management Discussion and Analysis on pages 30 to 51

Management has assessed and pursued several opportunities and acquired the Coringa Gold 
Project in December 2017, an advanced stage project capable of adding further production 
of 38,000 ounces per annum in the near term. In late 2020, the Company acquired the São 
Domingos tenements which are contiguous with the Palito Complex tenements and have 
extensive artisanal mining activity, indicative of significant prospectivity.

Other opportunities continue to be reviewed which could provide further accretive growth  
for the Group. Management continues to maintain its focus on projects, preferably in Brazil, 
where it can leverage its existing infrastructure, local knowledge, contact base, and specialist 
skills, in particular, successfully developing and operating mining operations.

Significant exploration progress was made during 2019. Management took the decision  
to suspend the 2020 exploration during the second and third quarters and commenced  
a drill programme in the fourth quarter which is planned for completion during 2021 involving:

•  A step out drilling campaign at São Chico evaluating potentially significant resource 

extensions to the east, west and at depth, beyond current mine limits.

•  A surface diamond drilling programme, focusing on extensions of known veins of the Palito 

orebody.

•  Further drilling and evaluation of the highly prospective and recently acquired São Domingos 

prospect to the west of São Chico.

•  Further evaluation of the Mata Cobra district with further soil and stream sampling 

programmes.

•  Drilling of the Calico target, currently the most advanced of the Mata Cobra prospects,  
located five kilometres to the south of Palito and an area of a high gold in soil anomaly.

Further programmes will be developed as results from the planned activities are assessed. Over 
US$5 million has been allocated to the 2021 exploration budget and management hopes to 
commit a similar size of exploration programme in 2022.

The Group has commenced initial mine development of Coringa under the Trial Mining Licences 
that it has in place. This will allow management to better understand the geometry of the 
orebody, optimise mining plans and extract a bulk sample to undertake ore sorting test work. 
These activities will further de-risk the project and could potentially enhance the economics if 
results are favourable.

Serabi issued the results of a new Preliminary Economic Analysis for its Coringa project during 
September 2019, the highlights of which are summarised on page 15.

The Group has successfully brought into production the Palito and São Chico deposits and 
established a technical team that has the capability in conjunction with selected third party 
consultants to undertake much of the planning and construction activities for mines of similar 
size and nature including Coringa.

The Group has made significant progress on the permitting and licensing of Coringa. In the 
aftermath of the São Marco and Brumhadinho dam failures, management changed the process 
flowsheet to eliminate conventional tailings and replace this with a filtration and dry-stacking 
solution. This action, whilst initially delaying the final submissions for the LP, was positively 
received by the Brazilian authorities and management considers was the key factor in the 
decision by COEMA to issue the LP in October 2020.

Work will continue with the activities and studies to be completed before the final application for 
the LI for Coringa can be submitted. It is expected that the final engineering studies and reports 
will be completed to allow for the LI to be issued during the second half of 2021.

Serabi Gold plc // Annual Report and Accounts 202017

Our strategy

Achievement and plans

Our strategy

h See our Management Discussion and Analysis on pages 30 to 51

Achievement and plans
h See our Management Discussion and Analysis on pages 30 to 51

Focus 

Pursue gold mining 

opportunities appropriate 

to the Group’s size and 

capabilities.

Evaluate 

Identify high quality 

opportunities through 

exploration or acquisition of 

existing gold exploration and 

development projects.

Develop

Plan, finance and build new 

mines in a timely and cost 

effective manner.

Management has assessed and pursued several opportunities and acquired the Coringa Gold 

Project in December 2017, an advanced stage project capable of adding further production 

of 38,000 ounces per annum in the near term. In late 2020, the Company acquired the São 

Domingos tenements which are contiguous with the Palito Complex tenements and have 

extensive artisanal mining activity, indicative of significant prospectivity.

Other opportunities continue to be reviewed which could provide further accretive growth  

for the Group. Management continues to maintain its focus on projects, preferably in Brazil, 

where it can leverage its existing infrastructure, local knowledge, contact base, and specialist 

skills, in particular, successfully developing and operating mining operations.

Significant exploration progress was made during 2019. Management took the decision  

to suspend the 2020 exploration during the second and third quarters and commenced  

a drill programme in the fourth quarter which is planned for completion during 2021 involving:

•  A step out drilling campaign at São Chico evaluating potentially significant resource 

extensions to the east, west and at depth, beyond current mine limits.

•  A surface diamond drilling programme, focusing on extensions of known veins of the Palito 

orebody.

programmes.

•  Further drilling and evaluation of the highly prospective and recently acquired São Domingos 

prospect to the west of São Chico.

•  Further evaluation of the Mata Cobra district with further soil and stream sampling 

•  Drilling of the Calico target, currently the most advanced of the Mata Cobra prospects,  

located five kilometres to the south of Palito and an area of a high gold in soil anomaly.

Further programmes will be developed as results from the planned activities are assessed. Over 

US$5 million has been allocated to the 2021 exploration budget and management hopes to 

commit a similar size of exploration programme in 2022.

The Group has commenced initial mine development of Coringa under the Trial Mining Licences 

that it has in place. This will allow management to better understand the geometry of the 

orebody, optimise mining plans and extract a bulk sample to undertake ore sorting test work. 

These activities will further de-risk the project and could potentially enhance the economics if 

results are favourable.

Serabi issued the results of a new Preliminary Economic Analysis for its Coringa project during 

September 2019, the highlights of which are summarised on page 15.

The Group has successfully brought into production the Palito and São Chico deposits and 

established a technical team that has the capability in conjunction with selected third party 

consultants to undertake much of the planning and construction activities for mines of similar 

size and nature including Coringa.

The Group has made significant progress on the permitting and licensing of Coringa. In the 

aftermath of the São Marco and Brumhadinho dam failures, management changed the process 

flowsheet to eliminate conventional tailings and replace this with a filtration and dry-stacking 

solution. This action, whilst initially delaying the final submissions for the LP, was positively 

received by the Brazilian authorities and management considers was the key factor in the 

decision by COEMA to issue the LP in October 2020.

Work will continue with the activities and studies to be completed before the final application for 

the LI for Coringa can be submitted. It is expected that the final engineering studies and reports 

will be completed to allow for the LI to be issued during the second half of 2021.

Operate
Seek continuous operational 
improvement to maximise 
value and streamline the 
production process across 
our sites.

Return
Generate value for all 
stakeholders (investors, 
government and 
communities) to encourage 
the continuation of the cycle.

The Group is constantly seeking ways to improve efficiency:
•  An ore sorter, sited between the crushing and the milling sections, was installed and successfully 
commissioned during the first quarter of 2020. With lower than planned mine volumes its effect  
in 2020 was limited but its operational performance in screening out low grade and waste material 
post crushing will allow the Group to achieve improved levels of gold production without increasing 
plant throughput.

•  Switching the São Chico orebody to a mechanised mining method better suited to the orebody and 

improving mining productivity.

•  Upgraded tailings management facilities to comply with enhanced levels of regulation in Brazil.

The Group has established a strong track record of production which is expected to continue to 
grow with the successful development of Coringa and organic growth from the existing Palito 
Complex operations driven in part with success from exploration. Management believes that the 
Group now has a tangible pathway to growing production to 100,000 ounces in the relatively near 
term.

The Group has and will continue to use existing cash flow to finance its exploration and 
development programmes and supplement its working capital with appropriate levels of debt 
and other financing instruments that in the opinion of management will provide the best value for 
shareholders. 

New equity will be used to accelerate investment plans where the Group considers that those 
investments will be accretive to existing shareholders and the nature of the investment does not 
readily lend itself to alternative financing structures.

The Group will continue with its community programmes, investing in local infrastructure projects 
that will enhance the lives and opportunities for those living in the communities that are impacted 
by the Group’s operations and presence. It will also continue to support initiatives for improving and 
supporting education and healthcare within these communities.

Management is very conscious of the potential impact of mining operations on the environment 
and will continue to promote and implement initiatives that will help the Group minimise the impact 
of its activities. As a high-grade underground mining operation, its surface footprint is small, and 
the Group does not operate conventional wet tailings dams reducing the potential long-term effects 
for flora and fauna. It has made great progress in remediation of historic artisanal activity and 
will continue these programmes and continues to evaluate solutions to reduce reliance on and 
consumption of fossil-based fuels. 

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements18

Performance Review and KPIs

Maintaining strong  
operational performance

The Board assesses the performance of the Group and its senior 
management by setting annual performance targets appropriate to the 
individual’s areas of responsibilities. These targets focus on those areas that 
the Board considers are important for the short- and long-term success of 
the Group and its operations and will build value for the Group’s stakeholders. 
In common with many similar companies in the industry, these KPI targets 
primarily focus on production, management of costs and safety which can be 
measured, and the Board anticipates that, subject to global economic factors 
that may be outside of management’s general control, attainment of the KPI 
targets should build returns for the Group’s shareholders.

Operational 
improvements

The Group seeks continuous 
operational performance 
to maximise value and 
streamline the production 
process across our sites.

h Read more on  
pages 30 to 37

 19%

Revenues at 19% of 2019 levels  
despite 21% reduction in production

 US$11.5m

Strong cash flow from operation maintained  
at US$11.5 million for the year

• Preliminary Licence awarded for Coringa project 

•  Highly prospective São Domingos exploration  

ground secured adjacent to São Chico 

Operational performance review
The Board established three key strategic 
objectives for 2020. A key priority was to 
improve on the operational performance of 
2019 primarily through the introduction of 
the oresorter into the process flowsheet and 
concurrently increasing mining rates to provide 
additional crushed ore feed ensuring that, post 
the oresorter, the plant would continue to be 
fed with 500 tpd but with an increased post 
sorting ore-grade allowing gold production to 
be increased by between 20 to 25 per cent. 

The second objective was to progress the 
licensing and permitting of the Coringa Gold 
Project. Late in 2019, SEMAS, the state 
environmental authority for Para, had approved 
and set the date for the public hearing, a 
key step in the process of the award of the 
Licença Previa (“LP” or “Preliminary Licence”), 
for February 2020. It was hoped that during 
2020 the Company could secure this initial key 
licence with the hope that before the end of 
2020 the Company would be in a position to 
secure the Installation Licence. 

Finally, following some excellent initial results 
from the Company’s exploration activities 
completed during 2019, management was 
charged with continuing the exploration 
programmes, pursuing organic resource growth 
centred on defining and developing strike 
extensions of the Palito and São Chico deposits 
in particular, with a view to generating a new 
43-101 compliant mineral resource for São 
Chico, whilst also progressing a wider regional 
exploration programme over the Group’s Palito 
Complex exploration tenements.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
Gold production (koz)

Tonnes mined and grade (kt and g/t)

Q4 – 20

Q3 – 20

Q2 – 20

Q1 – 20

Q4 – 19

Q3 – 19

Q2 – 19

Q1 – 19

Q4 – 18

Q3 – 18

Q2 – 18

Q1 – 18

Q4 – 17

Q3 – 17

Q2 – 17

Q1 – 17

7.3kt

6.8kt

8.5kt

9.0kt

10.2kt

10.2kt

Q4 – 20

5.24g/t

Q3 – 20

4.84g/t

Q2 – 20

5.85g/t

Q1 – 20

6.54g/t

Q4 – 19

6.69g/t

Q3 – 19

7.14g/t

9.5kt

Q2 – 19

6.72g/t

10.2kt

10.3kt

Q1 – 19

Q4 – 18

7.47g/t

7.45g/t

8.1kt

Q3 – 18

6.23g/t

46.3kt

44.1kt

43.5kt

42.0kt

44.1kt

44.8kt

44.8kt

42.6kt

44.3kt

42.7kt

9.6kt

9.2kt

9.3kt

9.7kt

8.1kt

9.9kt

Q2 – 18

Q1 – 18

Q4 – 17

Q3 – 17

Q2 – 17

Q1 – 17

8.12g/t

36.1kt

7.49g/t

8.25g/t

39.7kt

49.0kt

9.80g/t

7.80g/t

41.3kt

41.7kt

10.12g/t

36.9kt

175,928 tonnes

12,272 metres

Mined ore

Annual mine development completed

2020

2019

2018

2017

2016

2015

175,928

176,243

162,722

168,876

158,864

135,827

2020

2019

2018

2017

2016

2015

174,276 tonnes

Plant throughput

5.59g/t

Mined grade

2020

2019

2018

2017

2016

2015

174,276

177,335

168,252

172,565

158,966

130,299

2020

2019

2018

2017

2016

2015

31,568 ounces

Annual gold production

88.80%

Plant recovery

2020

2019

2018

2017

2016

2015

31,568

40,101

37,108

37,004

39,390

32,629

2020

2019

2018

2017

2016

2015

12,272

9,628

10,371

9,864

11,209

9,600

5.59

7.00

7.29

8.92

9.74

9.80

88.8

90.4

92.6

92.6

91.3

90.4

19

Impacts of COVID-19
Faced with the uncertain implications of 
COVID-19, the Company took the decision in 
March 2020 to reduce the levels of personnel 
at site and in particular suspended contractor 
activities including exploration drilling. With 
reduced levels of staffing at site, this liberated 
living and working space around the mine 
camp enhancing the ability to establish 
improved levels of social distancing. Initially 
the camp went into a lockdown with only 
vehicles for essential supplies being allowed 
onto site and, even then, with significant 
restrictions in place to limit interaction with 
the Group’s employees. The regular rotation 
of staff was suspended in the short term and, 
to keep the site operational, critical mining 
and processing consumables and supplies 
were stockpiled in the face of uncertainty 
over the integrity and continuity of supply 
chains. Capital investment and exploration 
programmes and all other non-essential 
expenditures were temporarily suspended to 
conserve cash resources whilst management’s 
key focus and challenge was to provide a 
safe working and living environment for its 
staff, and an operational plan that ensured 
the long-term continuity and sustainability of 
the business. Workers were health screened 
on a regular basis, lateral flow tests acquired 
and as the rotation of staff was reintroduced 
later in the second quarter, quarantine and 
testing procedures introduced before staff 
were permitted to fully integrate into the camp 
and commence their operational duties.

The staffing levels at site were reduced to 
55 per cent to 65 per cent of pre-pandemic 
levels and whilst in the short-term production 
levels remained good, the need to simplify 
the mining, and reduce the number of faces 
being actively mined, impacted production. 
The optionality within the mine was reduced, 
impacting mined grades particularly during 
the third and fourth quarters, and rather than 
the planned strategy of increasing mining 
rates, using the ore sorter to extract the waste 
from ore and feeding the best 500 tpd to the 
plant, the operation became limited by its 
mining rates with the gold plant generally able 
to process all the material that was mined, 
without any significant requirement to use the 
oresorter. 

It was only during the fourth quarter that 
staffing levels began to return to planned 
pre-pandemic levels, contractors were 
re-introduced to the site and, with this, a 
recommencement of underground and surface 
exploration and mine planning exploration 
programmes. By December 2020, mined feed 
grades started to improve, a pattern that has 
continued into the early part of 2021, although 
management does not expect that the benefits 
of its planned programmes for returning the 
mine to its pre-pandemic status will start to be 
fully realised until the second half of 2021.

NB – gold production and recovery percentages are subject to amendment pending final agreed assay of the gold 
content of the copper/gold concentrate and gold doré that is delivered to the refineries.

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements20

Performance Review and KPIs continued

Mine performance
Gold output for 2020 was 22 per cent 
lower than 2019, with 31,212 ounces of 
gold produced in 2020, a reduction of 
approximately 8,900 ounces of gold compared 
with 2019. Gold sales realised in 2020 were  
26 per cent lower than 2019 with 31,540 
ounces of gold sold in 2020, being 11,000 
ounces of gold less than in the previous year. 
This reflected the reduced gold production 
year on year but also higher than normal levels 
of gold inventory at the end of 2018, which 
were realised as gold sales in the first quarter 
of 2019. Up until 2020, which was unavoidably 
impacted by the COVID-19 pandemic, quarterly 
levels of gold production have otherwise been 
very consistent for a number of years and, as 
the preceding table illustrates, quarterly gold 
production has, with only two exceptions,  
been maintained at between 9,200 and  
10,300 ounces per quarter in the preceding 
four year period.

At the same time, and as is shown in the 
tables, the quarterly levels of mined tonnage 
and the average grades have, with the 
exception of the last 12 months, also shown 
strong consistency over the last five years, 
with average gold grades generally being in the 
range of 7.0g/t and 9.0g/t.

The reduction in overall gold production in 
2020 compared with the preceding year, 
was the direct result of the grade of the ore 
extracted from the mine which relied more 
heavily on lower grade development ore as 
the Group sought to maintain development 
rates but, at the same time, needed to limit 
the number of active areas in the mine. As 
a result, headings that might, under normal 
circumstances, have been delayed whilst 
further geological data was gathered, were 
continued as they represented those areas 
of highest confidence of mineralisation 
to maintain a level of gold production, 
notwithstanding that this might have been at 
the expense of maintaining head grades.

Coringa Gold Project
Activity at Coringa was limited during 2020.

At the beginning of the year, it had been  
hoped, subject to progress on licensing  
and if financing had been available, that 
development of a mine portal could be started 
and that the first vein might be intersected and 
a bulk sample extracted to test its amenability 
to ore sorting.

On 6 February 2020, the Public Hearing for 
the Coringa Gold Project took place in Novo 
Progresso, Para, Brazil. The meeting had been 
convened by SEMAS, the state environmental 
authority for Para, and was also attended by 
representatives from the ANM (the Brazilian 
national mining authority), SEASTER (State 
Secretary for Social Assistance, Employment 
and Income) and SEDEME (State Secretary for 
Economic Development of Mining and Energy). 
The meeting was attended by approximately 
600 people and lasted for approximately 
five hours and passed-off very much in the 
manner that the Group and its advisers had 
hoped, seeming to conclude with strong 
support for the project. The pandemic then 
unfortunately restricted the ability of COEMA, 
the state environmental council, to meet to 
discuss the findings of the public hearing 
and the submissions from the various state 
agencies. At the same time, it remained 
unclear what the long-term effects on the 
Group’s Palito Complex operations would be 
and management concluded that it would be 
unwise to try and move forward with Coringa 
whilst so many uncertainties existed. 

The meeting of COEMA to consider Coringa 
did not occur until the end of September 2020, 
about six months later than had originally 
been expected. The outcome was nonetheless 
favourable, and the formal granting of the LP 
occurred on 6 October 2020. The LP is often 
considered to be the most critical licence 
requiring the approval of many different state 
agencies as well as local communities and 
with other public bodies and judicial groups 
entitled to voice their objections. Management 
considers the approval of the LI and ultimately 
the award of the full operating licence (“LO”), 
which is only issued once the mine is in 
production, whilst not a formality are rather 
more procedural, less subjective in nature and 
therefore have strong expectations of them 
being secured in the future.

Total ore tonnage extracted from the mine 
during 2020 was 175,928 tonnes, a reduction 
of only 315 tonnes compared with the 
preceding year but with a 20 per cent fall in 
average grades from 7.00g/t to 5.59g/t. The 
mine plan established for 2020 had anticipated 
an overall reduction in the average grade 
being mined reflecting the expectation that 
increased levels of lower grade development 
ore would be mined. This additional ore would, 
however, be screened by the oresorter and the 
lower grade or waste material screened out 
to deliver a higher-grade product to the milling 
circuit. Therefore, whilst the reduction in grade 
was anticipated, by mining more ore than 
could be fed to the plant it was expected that 
beneficiation, using the ore sorter, would more 
than compensate for this.

The ore sorter when it has been used has been 
very effective and of approximately 23,400 
tonnes of Palito ore with a grade of 2.0g/t that 
passed through it during 2020, a high-grade 
feed of 2,818 tonnes with a grade of 12.0g/t 
was recovered and a low-grade product of 
20,600 tonnes with an average grade of 0.6g/t, 
eliminated from entering the milling circuit. 
The ore sorter has capacity to treat up to 35 
tonnes of ore per hour, and, assuming these 
results can continue to be achieved when 
operating at greater throughputs, the decision 
of management to acquire and use this 
technology will be well justified.

Average plant performance in terms of 
average gold recovered was similar to 2019 
levels at approximately 90.0 per cent. The 
increased rates of re-processing of the historic 
tailings material also made a significant 
contribution to the level of gold production, 
with re-processed tailings accounting for 
over nine per cent of total production in 2020 
although overall production from this material 
in comparison to the prior year was 12 per 
cent (397 ounces) lower as the stockpile of 
this material is reducing and the residual feed 
grade also reducing from 4.52g/t in 2019 to 
3.21g/t during 2020. 

On a monthly basis the Board reviews key 
production statistics to ensure that operations 
are being undertaken in a manner that is 
efficient and, more particularly, sustainable. 
In this respect, and in common with any 
underground mining operation, it is critical 
that, each month, mine development 
rates are maintained ahead of production. 
Notwithstanding the issues presented by 
COVID-19 on operations, the Group achieved 
a 27 per cent improvement in horizontal 
development rates in 2020 compared with 
2019, achieving an average rate of over 3,000 
metres per quarter for the year.

Serabi Gold plc // Annual Report and Accounts 202021

In the meantime, the Group has in place a 
trial mining licence and associated operating 
licence and therefore intends, during 2021, 
to undertake the initial mine development 
activity that had been deferred during 2020. 
At the current time, the award of the LI is not 
a critical path item as this is only required 
for the installation of the process plant and 
other related site infrastructure. Management 
expects that the initial mine development 
will take at least 18 months before adequate 
levels of ore have been extracted and can 
continue to be mined on a monthly basis to 
justify the start-up of the process plant which 
in turn is expected to take nine to 12 months 
to construct.

Planning work for the LI application continued 
during the year, detailed engineering studies 
were commenced, and work is underway 
to satisfy the conditions imposed by the 
authorities on the LP, and which must be 
fulfilled as part of the LI submission.

Preparations for developing an initial mine 
portal into the Serra vein and commencing 
an underground ramp were advanced during 
2019, the area having been cleared of 
vegetation and hard rock exposed. 

Exploration
Serabi completed cumulative coverage over  
its entire Palito Complex tenement holding 
with the airborne magnetic and electro-
magnetic survey in 2018. The survey identified 
an extremely pronounced magnetic high that 
runs east west across the tenements. This is 
a regional feature and many of the identified 
electro-magnetic anomalies lie on the flanks of 
this magnetic high and these targets were the 
focus of surface exploration during 2019.

During 2020 it had been the intention to 
build on the successful work completed in 
2019 which had enhanced the potential for 
resource growth and further gold discoveries 
in the region and established a focus for 
further exploration work that would be 
undertaken in the year. The need to suspend 
all exploration during the latter half of March 
2020 and with contractors not returning 
until during the fourth quarter, resulted in the 
planned programmes being deferred for over 
six months. Consequently, the advances in 
exploration and resource growth that had 
been hoped for could not be realised. The 
exploration team has being working hard to 
try to recover some of this lost activity during 
2021. There are currently three contractor 
operated surface drill rigs at site and two 
further contractor operated underground 
rigs supplementing two Serabi owned and 
operated underground drilling rigs.

Nonetheless there were some key advances 
and achievements during the year.

São Domingos
•  The acquisition of two new highly 

prospective tenements to complement the 
São Chico exploration potential including the 
highly prospective São Domingos exploration 
tenement, immediately to the west of São 
Chico. São Domingos hosts multiple past 
and present artisanal workings.

•  Following encouraging regional 

reconnaissance work within the São 
Domingos property, the Company elected to 
focus on the 600 metre long, high-grade gold 
prospect, Toucano, located eight kilometres 
west of the Company’s São Chico operation. 
The first three diamond drill holes have been 
completed and the following strong set of 
intersections recorded:

•  5.00m @ 24.09g/t Au including 1.5m @ 

67.69g/t (Hole 20-SD-003)

•  0.55m @ 11.3g/t Au (Hole 20-SD-001)

•  1.4m @ 5.01g/t Au (Hole 20-SD-002)

•  The exploration drillholes have been 

supplemented by the first partial surface 
channel samples including:

•  2.9m @ 5.99g/t Au (CHRLR-001)

•  5.0m @ 7.11g/t Au (CHTOU-002)

•  1.0m @ 5.84g/t Au (CHSCO-003)

•  4.0m @ 1.05g/t Au (CHSCO-005)

•  8.0m @ 3.02g/t Au (CHSCO-012)

•  Thirteen in-situ surface rock chip samples 

were also taken over the Toucano zone and 
returned promising results including gold 
values of 2.36g/t to 513.01g/t gold, averaging 
95g/t gold.

•  Multi-element soil anomalies confirm strike 
extension of known gold occurrences at 
the Fofoca prospect on the São Chico/São 
Domingos trend. 

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsFinancial performance review
This review should be read in conjunction with 
the audited financial statements on pages 100 
to 144.

The Board adopts a variety of metrics 
to evaluate the financial performance of 
the Group and considers, on a regular 
basis, the level of cash holdings of the 
Group compared with monthly forecasts, 
management’s control of capital expenditure 
programmes compared with an annually 
approved plan, the level of operational costs 
compared with annually approved plans and 
headcount and staffing levels. In assessing 
operational efficiency, the Group has adopted 
and reports industry standard metrics 
such as Cash Costs and All-In Sustaining 
Costs (“AISC”) to review the performance 
of the operations on a monthly basis.

Much of the Group’s expenditure is incurred in 
Brazilian Reais and accordingly the Group has 
significant exposure to the fluctuations in the 
exchange rate between the Brazilian Real and 
the US Dollar which is the reporting currency 
of the Group. In order for the Board to assess 
underlying performance, and in particular, 
operational performance and cost control, 
the Board reviews the financial performance 
of the Group by reference to results reported 
in both the US Dollar and the Brazilian Real. 
During 2020 the Brazilian Real weakened quite 
significantly with the average rate for the year 
being BrR$5.1572 to US$1.00 compared with 
BrR$3.945 to US$1.00 during 2019.

22

Performance Review and KPIs continued

São Chico
•  Surface and underground exploration drilling 
at São Chico completed in the first quarter of 
2020 reported new intersections indicating 
mineable grades over mineable widths up to 
300 metres to the west and 230 metres to 
the east of the current mine limits.

•  Key intercepts to the west include 

intersections grading 1.72m @ 25.00g/t 
Au in 19-SCUD-304, 2.4m @ 5.04g/t Au in 
19-SCUD-316 and 4.4m @ 4.28g/t Au in 
19-SCUD-318.

•  Key intercepts to the east include 

intersections grading 1.15m @ 11.65g/t 
Au in 19-19-SC-152.

•  Underground drilling at São Chico intersected 
significant down dip extension to the current 
mine limits, for a further 220 metres, below 
the lowest level of current development, level 
-48mRL, which is itself some 480 vertical 
metres below surface.

•  Significant intercept of 4.08m @ 25.37g/t 

Au in 19-SCUD-333. 

•  Reverse circulation percussion drilling on 
the Cicada terrestrial geophysics anomaly 
indicates the strong likelihood that the 
anomaly is a western extension of the São 
Chico vein structure, approximately 1,000 
metres to the west of the current mine limits.

•  Underground step out drilling at São Chico 

also reported high grade intersections in the 
upper portion of the Main Vein.

Mata Cobra
•  Regional geochemical sampling has 
highlighted an area, referred to as 
Mata Cobra, which represents an eight 
kilometre by two kilometre copper in 
soils anomaly exceeding 100ppm. This 
anomaly is coincidental with multiple 
molybdenum, bismuth, tellurium and arsenic 
(“Mo±Bi±Te±As”) multi-element anomalies  
as well as the original airborne magnetic  
and electro-magnetic (“AEM”) anomalies. 
Within the Mata Cobra copper anomaly, 
located approximately five kilometres to the 
south of Palito, numerous significant new 
gold and/or multi-element anomalies have 
also been discovered including: 

•  The Ganso Prospect, a gold geochemical 
anomaly over a one-kilometre strike with 
≥1g/t gold in soils, coincidental with the 
AEM anomaly. 

•  The Calico, Forquila and Juca prospects 

with gold geochemistry and AEM 
coincident anomalies. Field mapping 
indicates porphyritic intrusions and 
hydrothermal alteration amongst the host 
rocks of the anomalies. 

•  Identification of significant geochemical 

gold-in-soil anomalies at Calico, Juca and 
Forquilha, of which Calico is now very 
significant over a two kilometre by two 
kilometre area. Values as high as 0.8g/t gold 
have been recorded, better than have been 
seen in any soils over the Palito orebody.

•  Results reported in the second quarter 

•  Subsequent terrestrial geophysics survey 

using Induced Polarisation (“IP”) covering the 
Calico soil anomaly has identified multiple 
chargeability anomalies.

•  Both results are very comparable in terms of 
scale and signature to the Palito orebody, a 
600,000 ounce resource, being mined today.

Further details regarding the operational 
performance during 2020 are set out in the 
Operational Review on pages 30 to 37.

for a further eight surface holes and ten 
underground holes at São Chico demonstrate 
the Main Vein structure now continues 
to host gold bearing mineralisation for 
approximately 375 metres to the west of the 
current mine limits, an extension of a further 
75 metres.

Results included:

•  5.30m @ 12.10g/t Au (Hole: 20-SC-166)

•  3.40m @ 3.94g/t Au (Hole: 20-SC-164)

•  1.37m @ 28.77g/t Au (Hole: 20-SCUD-341)

•  2.72m @ 5.06g/t Au (Hole: 20-SCUD-343)

•  Surface and underground exploration 

diamond drill holes have targeted a new ore 
zone, the Julia Vein, which lies to the north 
of the main orebody currently being mined. 
Significant intersections include:

•  0.55m @ 12.79g/t Au (Hole 20-SC-177)

•  1.50m @ 7.23g/t Au (Hole 20-SC-179)

•  0.40m @ 7.45g/t Au (Hole 20-SC-183)

•  0.65m @ 12.31g/t Au (Hole 20-SC-187)

•  1.85m @ 8.62g/t Au (Hole 20-SCUD-370)

•  5.90m @ 60.09g/t Au (Hole 20-SCUD-377)

•  1.92m @ 38.89g/t Au (Hole 20-SCUD-381)

•  4.20m @ 27.12g/t Au (Hole 20-SCUD-386)

Serabi Gold plc // Annual Report and Accounts 202023

22.94

21.16

20.28

130

120

125

Bank borrowings were settled during the 
year, although the Group did enter into a 
subscription deed with Greenstone for up 
to US$12 million of Convertible Loan Notes 
which was concluded in April 2020. The 
Group only drew down US$2 million of these 
loan notes during the year and following a 
successful issue of new ordinary shares 
completed in March 2021, the outstanding 
loan notes were redeemed. As well as repaying 
the bank debt of US$7.0 million (including 
interest) during the year, the Group also paid 
US$6.5 million of the deferred consideration 
due to Equinox for the acquisition of the 
Coringa Gold Project during the year leaving 
a balance of US$5.5 million plus accrued 
interest of approximately US$1.0 million 
outstanding at the end of the year. Following 
completion of the new issue of shares, the 
outstanding balance of the consideration is  
in the process of being settled.

Further details regarding the financial 
performance during 2020 are set out in the 
Financial Review on pages 42 to 51.

Annual cost breakdown US$m

Mining

2020

2019

2018

Plant

2020

2019

2018

Site

2020

2019

2018

5.08

5.76

7.03

4.88

5.31

5.38

Annual cost breakdown – unit costs US$/tonne

Mining

2020

2019

2018

Plant

2020

2019

2018

Site

2020

2019

2018

29

32

39

28

30

33

Secured borrowings US$m

2020

2019

2018

2017

Cash balances US$m

2020

2019

2018

2017

2.00

4.09

6.60

5.00

9.21

6.90

6.07

14.23

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements24

Engagement with Stakeholders

Creating shared value

Statement by the Directors in 
performance of their statutory 
duties in accordance with s.172(1) 
Companies Act 2006.

“The Board of Directors of 
Serabi consider that they have, 
individually and collectively, acted 
in the way they consider, in good  
faith, would be most likely to 
promote the success of the Group 
for the benefit of its members and 
stakeholders in the decisions that 
it has taken during the year ended 
31 December 2020.”

Promoting the success of the 
Company for stakeholders
The Directors endeavour to balance the  
needs and requirements of all stakeholders 
which, in addition to the Company’s 
shareholders, include the Group’s employees, 
the communities in the areas where it 
operates, government agencies and the 
Group’s suppliers and customers, all of 
whom have a vested interest in the long-term 
success of the Group. As all the activities of 
the Group are currently undertaken in Brazil 
and managed by a single management team 
the Directors are not, at this time, required to 
consider any potentially competing interests of 
different members of the Group.

Consequences of decisions
The Board in making decisions regarding the 
activities of the Company will consider and 
balance the often-contradictory implications of 
any decisions and the varying expectations of 
its stakeholders. 

As a publicly quoted company with its 
ownership in many hands, it has an obligation 
to these shareholders to grow and develop 
the Group in a manner that will provide value 
enhancement to their investment whilst at 
the same time minimising the risk of value 
deterioration. Different shareholders will have 
varying risk and reward profiles. The Directors 
rely on the feedback from management who 
have direct interaction with the shareholders 
on a regular basis to provide a balanced 
assessment of the likely views of shareholders 
to the strategic and business decisions that the 
Directors make.

The Directors delegate the day-to-day 
responsibility for engagement with most of 
its stakeholders to the Executive Committee 
and they in turn will be reliant on individual 
managers to interact with employees, 
customers, suppliers and the various 
government agencies and bodies. From 
time-to-time members of the Board will meet 
with shareholders in the forum of a general 
meeting of shareholders and will engage with 
shareholders and stakeholders at industry 
events at which they or a member of the 
Group is involved. The feedback from these 
meetings is generally supportive of the Board’s 
strategy and plans. Stakeholders increasingly 
enquire about the Group’s environmental 
footprint and relationships with governmental 
departments and local communities. In 
response the Group intends to develop and 
provide additional ESG related disclosure and 
metrics into its reporting calendar reflecting 
those aspects which the Board considers are 
material to its key stakeholders.

The operational and investment plans approved 
by the Board in the year considered the 
Board’s assessment of the expectations of the 
Company’s stakeholders and the Board and 
management in developing the plan considered 
and sought to balance the risks of different 
strategies that could have been followed, 
considering the potential value improvements or 
loss mitigation that each option might have, and 
taking account of many factors including:

•  Availability and need for capital whether in 

the form of equity, debt, or other sources of 
financing.

•  Potential competition for capital with other 

investment programmes.

•  Availability of human resources and 

opportunities for enhancement for the 
Group’s employees.

•  Supply chain issues and availability of 

resources to support the execution of the 
decision.

•  Environmental, social and community 

implications.

The matters were considered in some of the key 
decisions taken during the year, including the 
following:

•  Exploration programmes undertaken  

at Palito, São Chico and Coringa – these 
programmes could be funded from the 
cash flow generated from the current 
operations. Success from the programmes 
will be key to growth and generating 
new employment opportunities.

•  Further optimisation work on the Coringa 
project to supplement the Preliminary 
Economic Assessment (“PEA”) issued 
in October 2019 – the development of 
Coringa will require additional funding 
to be raised and the results of the PEA 
and optimisation assist the Directors in 
their assessment in the implementation 
planning and of the potential funding options 
that might be available to the Company. 
Successful development of Coringa will bring 
employment opportunities and economic 
benefits to the local communities through 
direct employment opportunities and 
development of support services and at a 
Federal and State level through increased 
tax revenues. Similarities between Coringa 
and the Group’s existing operations allow 
potential for the transfer of skills and 
personnel resources and allow the Group to 
utilise and expand its existing supply chain.

•  The decision to adopt a filtration and dry 
stack tailings solution for Coringa and 
eliminate the need for a conventional tailing’s 
solution – the decision was taken to address 
community and government concerns 
regarding the safety of conventional dams 
and in light of concerns from potential 
financing partners regarding changing 
legislation and future licensing requirements 
associated with the construction of new 
conventional dams.

Serabi Gold plc // Annual Report and Accounts 202025

The Group works very closely with several 
government bodies to ensure that: 

•  it is providing a safe and responsible work 

environment for its employees

•  it operates in accordance with all 

environmental regulation

•  the community support and assistance that 
it provides is properly targeted and complies 
with wider state or federal initiatives and 
objectives

Further details are set out in the CSR report on 
pages 52 to 61.

Maintenance of standards of business 
conduct
The Board places significant emphasis on 
operating to the highest ethical standards, 
whether this be in relation to government, 
suppliers, shareholders or employees. The 
Board in its decision-making process has, 
during the year, made all reasonable enquiry and 
maintained procedures to ensure compliance 
with the code of conduct that the Group is 
required to follow.

Further details are set out in the Report on 
Corporate Governance on pages 62 to 88.

Further details of the Board’s decisions in 2020 
to promote long-term success, and how it has 
engaged with stakeholders and considered 
their interests when making these decisions, 
can be found within the Strategic Report, the 
Operational Review, the Corporate and Social 
Responsibility Statements and the Corporate 
Governance Report.

•  The purchase of an oresorter – the 

acquisition could be funded from existing 
cash flow generated from the operations.  
By eliminating the need to expand other  
plant capacity with its associated capital  
cost and potential to interrupt current 
operations, it results in no increase in the 
production of mine tailings and minimal 
increase in energy consumption so 
minimising the environmental impact  
of increased gold production.

Human resources
The mining industry, whilst a global industry 
sector, requires specialist skills and knowledge 
and the necessary skills are not readily available 
in all jurisdictions. This creates competition 
for certain skills and may limit the ability of 
the Group to pursue certain strategies. The 
employees of the Company are fundamental 
to the delivery of the Group’s operating plans. 
Serabi aims to be a responsible employer in our 
approach to pay and benefits whilst the health, 
safety and wellbeing of our employees is one of 
the primary considerations in the way in which 
we undertake our business. 

The Group has actively sought to employ 
staff from communities in the reasonable 
vicinity of the Group’s operations and fostered 
opportunities for employees to relocate in 
order that they can enjoy more time with their 
families and improve their work life balance. 
The decision to pursue the development of the 
Coringa Gold Project considered the positive 
benefits that could arise by: 

•  providing an opportunity for existing staff  

to develop and enhance themselves 

•  increasing the opportunities for employment 
for people living in the local communities

Ensuring that the Group has a results-orientated 
culture and an environment that stimulates 
meritocracy, and prepares Serabi for its future 
challenges, is considered essential.

As with all businesses the Company is 
always seeking improvements, optimising 
processes, and reviewing its working models. 
It actively engages with its staff to ensure 
their commitment and collaboration with the 
strategies to achieve business sustainability.

The Group values diversity and guarantees 
professional equality between men and women, 
ensuring that there is no discrimination in career 
progression and ensuring equality in access to 
roles and remuneration. It is committed to the 
protection and defence of human rights.

The Group has introduced programmes 
of People Management and a Leadership 
Academy. The former are targeted at offering 
opportunities for improvement and talent 
management to achieve career progression 
whilst the latter has the objective of improved 
team engagement by enhancing management’s 
expertise and developing more efficient 
leadership behaviours.

Fostering the Group’s business relationships 
with suppliers, customers and others
Given the nature of the Group’s business,  
it has limited customers but nonetheless 
maintains a close working relationship with 
those customers to understand their specific 
needs and expectations and appoints managers 
with responsibility to manage and nurture  
these relationships on a day-to-day basis. 
The Board endeavours to develop long-
term relationships and partnerships with 
its customers although it is always willing 
to engage and build relationships with new 
potential customers to diversify risk of over-
reliance on a single customer.

The specialist nature of its activities, and the 
location of the Group’s operations, limits the 
diversity of the supplier base that the Group 
can access. The Board has been involved in 
decisions regarding the selection of suppliers 
and contractors for specific capital and 
operational expenditures during the year and 
has sought to balance the following:

•  a desire to continue to support local 

businesses particularly in remote areas

•  a need to avoid becoming overly reliant on 

any single customer or supplier

•  the ability of preferred suppliers to provide 
goods and services in a reliable and timely 
manner

•  the financial impact on suppliers to provide 

goods and services including for each 
supplier any need for and the timing and level 
of capital investment required to fulfil supply 
requirements.

Environmental, social and  
community implications
The Group has developed strong support with 
both local communities and governmental 
agencies within the State of Para. The Directors 
place significant value on these relationships 
and the Group’s operating plan and current 
growth and development plans are specifically 
designed to build upon them. The short-term 
operational decisions and the longer-term 
development decisions made during the year 
have therefore taken account of the potential 
implications, positive or otherwise, on this 
ongoing support for the Group’s current 
operations and support for any future plans for 
other operations or developments in the region.

The Group endeavours to operate in a 
manner that accords with good practice and 
where appropriate exceeds the legislative 
requirements, whether this is in relation to its 
obligations to its employees, wage structures 
and working conditions, environmental 
obligations and sustainability or its interaction 
with neighbouring communities on which it 
is reliant for goods, services and personnel. 
Decision making, in particular the approval 
of annual operating plans, is undertaken with 
a view to ensuring that the Group does not 
compromise the ongoing support it enjoys. 

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsIn response to the issues that COVID-19 
places on the economy of Brazil, on 20 March 
2020, the mining industry, through decree 
number 10.282/20, was designated by the 
Brazilian government as an essential business 
sector and the Ministry of Mines and Energy 
implemented actions aimed at guaranteeing 
the continuity of the supply chain, transport of 
materials required for processing and the sale 
and transportation of mineral products.

In addition to the risk and uncertainty that the 
COVID-19 virus presents, the Board considers 
that the following risks are those which 
present the most significant uncertainty for 
the Company at the current time.

26

Principal Risks and Uncertainties

An effective risk  
mitigation process

There are many risks inherent with mining operations which to a greater  
or lesser degree companies can anticipate, plan for and seek to mitigate. 
These risks may impact on a company only in the short term or may have 
longer-term implications for the success and development of the enterprise 
and its mining projects.

Uncertainties caused  
by COVID-19

Over the past 12 months the Group was able 
to remain operational throughout and, whilst 
the operations were adversely affected by 
the actions that needed to be implemented 
to protect the workforce whilst seeking to 
maintain operations in the early period of 
the COVID-19 pandemic, personnel levels 
have returned to pre-pandemic levels and 
the Group is implementing its plan to restore 
gold production to its expected levels. 
Management remains very aware that 
there continue to be operational risks and 
the longer-term implications of COVID-19 
remain difficult to predict given the continued 
evolution of variants of the virus and the 
pace and coverage that can be achieved 
with vaccination programmes. The Board 
and management are regularly assessing 
the contingency planning that the Group can 
invoke to mitigate future effects:

•  restrictions on the free movement of 
personnel and particularly between 
countries necessitates that executive Group 
management is restricted in their ability to 
visit the Group’s operations with the regularity 
that they have been used to and unable to 
undertake visits at short notice.

•  decision making is more reliant upon the 

accuracy of written reports rather than direct 
experience and evaluation.

•  whilst there have been no interruptions to 
date, supply chains may be affected in the 
future by restriction of the free movement of 
goods or the availability of goods.

•  finance required for the development of 

projects may be restricted as a result of the 
long-term global economic effects or by 
increased perception of risk for countries and 
regions where the incidence and/or severity 
of COVID-19 remains relatively high.

Serabi Gold plc // Annual Report and Accounts 2020 
 
27

Risk

Comment

Mitigation

Reminder of our strategy:

   Evaluate

  Develop

 Operate

  Return

Changes in gold prices.

The profitability of the Group’s operations is 
dependent upon the market price of gold.

Gold prices fluctuate widely and are affected by 
numerous factors beyond the control of the Group.

Reserve calculations and life-of-mine plans using 
significantly lower metal prices could result in 
material write-downs of the Group’s investment 
in mining properties and increased amortisation, 
reclamation and closure charges.

Management closely monitors commodity prices 
and economic and other events that may influence 
commodity prices as part of its treasury planning.

The Board will use hedging instruments if and when  
it considers it appropriate.

The Company operates its own laboratory which 
processes and analyses mine production samples 
and exploration samples for the content of gold and 
other minerals. Results generated by the laboratory 
are used among other things in the calculation of gold 
production statistics, estimations of sales revenues 
and estimations of mineral resources.

The Company uses industry standard quality 
assurance and quality control (“QA/QC”) procedures. 
These include the use of control samples as part 
of the regular daily laboratory routine and sending 
duplicate samples to independent accredited 
laboratories for verification purposes. Results are 
reconciled and anomalies investigated.

Errors in assay data can result in errors in gold 
production, revenue estimates and estimations of 
mineral resources which may only be identified at a 
future date if and when independent assay data is 
available. 

In this way management seeks to minimise the 
opportunity for error to arise and to identify and 
correct errors at the earliest opportunity.

Currency fluctuations 
may affect the costs of 
doing business and the 
results of operations.

The Group’s major products are traded in prices 
denominated in US Dollars. The Group incurs most 
of its expenditures in Brazilian Reals although it has 
a reasonable level of expenses in US Dollars, UK 
Pounds and other currencies. 

Management closely monitors fluctuations in 
currency rates and the Board may, from time to time, 
make use of currency hedging instruments.

Link to strategy:

Link to strategy:

Assay data.

Link to strategy:

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements 
 
 
 
28

Principal Risks and Uncertainties continued

Risk

Comment

Mitigation

Management, in designing and planning the Group’s 
operations, incorporates contingency planning. 
The Group has multiple mining faces to minimise 
geological and mining risk to operations, it has a 
modular plant to ensure gold processing can be 
maintained to the greatest extent possible at all times 
and deals with customers for its products who have 
good credit and standing in the industry. Management 
also manages the Group’s commitments and 
obligations to maximise the level of cash holdings at 
any time and works closely with existing and potential 
lenders and other potential financing partners to 
ensure that, to the greatest extent possible, it can 
have access to additional cash resources or defer 
debt repayment obligations should any unexpected 
need arise.

Management maintains ongoing dialogue with the 
ANM and other relevant government bodies regarding 
its operations to ensure that such bodies are well 
informed and also to help ensure that the Group is 
informed at an early stage of any issues of concern 
that such bodies may have.  

The Group employs staff and consultants who are 
experienced in Brazilian mining legislation to ensure 
that the Group is in compliance with legislation at all 
times.

Availability of working 
capital.

Link to strategy:

The Company is reliant on generating regular  
revenue and cash flow from its operations on a 
monthly basis to meet its monthly operating costs, 
meet debt repayment requirements and to fund 
capital investment and exploration programmes.  
It has no overdraft or standby credit facilities in place 
in the event of any operational difficulties or other 
events that may reduce or delay revenue receipts  
in the short term.

No guarantee that the 
Group’s applications  
for exploration licences 
and mining licences will 
be granted.

Existing exploration 
licences may not be 
renewed or approved  
or converted into  
mining licences. 

Title to any of the 
Group’s mineral 
properties may be 
challenged or disputed.

Link to strategy:

There is no guarantee that any application for  
mining licences, the renewal of existing exploration 
licences or the granting of new exploration 
licences will be approved by the Agencia Nacional 
do Mineracao (“ANM”). The ANM can refuse any 
application. Persons may object to the granting of 
any exploration licence and the ANM may take those 
objections into consideration when making any 
decision on whether or not to grant a licence. 

The exploration licence for the São Chico property 
expired in March 2014. The Group applied for  
a full mining licence and the application and all 
supporting information and reports have been  
made in accordance with prescribed regulations.  
The Group has received no indications that the full 
mining licence will not be granted. 

At the current time mining operations at the  
São Chico Mine are carried out under a trial mining 
licence which was renewed in February 2020 and 
expires in October 2022.

If and when exploration licences are granted, they  
will be subject to various standard conditions 
including, but not limited to, prescribed licence 
conditions. Any failure to comply with the expenditure 
conditions or with any other conditions, on which the 
licences are held, can result in licence forfeiture.

The Group is in the process of applying for a mining 
licence in respect of the Coringa Gold Project. There 
can be no certainty that a mining licence will be 
issued or as to the time frame in which it will  
be issued.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
29

Reminder of our strategy:

   Evaluate

  Develop

 Operate

  Return

Risk

Comment

Mitigation

Other permits and 
licences required to 
conduct operations  
may not be renewed  
or may be revoked  
or suspended.

Link to strategy:

The Group requires a number of permits and licences 
to be able to undertake its operations and these are 
issued by a variety of agencies and departments.

The Group is required to provide regular reports 
and may be subject to inspections to ensure that 
it is in compliance with its obligations in respect 
of any licence or permit. Failure to comply with 
the obligations can result in fines, obligations to 
undertake remedial action and in cases where a 
breach is deemed significant can result in suspension 
until remedied.

Management maintains ongoing dialogue with the 
government bodies involved with the granting and 
control of mining operations to ensure that such 
bodies are well informed of the Group’s activities 
and plans and also to help ensure that the Group is 
informed at an early stage of any issues of concern 
that such bodies may have.

The Group employs personnel and consultants 
experienced in the various aspects of the licensing 
and permitting process to ensure that it maintains 
compliance with its obligations.

The Coringa Gold Project 
is an advanced stage 
development project 
requiring permitting  
and construction  
before production  
can commence.

Link to strategy:

Mining and  
geological risk.

Link to strategy:

Permits and licences are issued for fixed periods and 
therefore subject to regular renewal. The renewal 
process may impose additional obligations on the 
Group that had not been imposed under previous 
licences and permits.

The Group acquired the Coringa Gold Project in 
December 2017.

Whilst the Group has been awarded a trial mining 
licence, an initial operating licence, and in October 
2020, was awarded the LP, it still requires an 
Installation Licence before plant construction and 
installation of other necessary site infrastructure 
can commence. Management remains confident 
that it will receive this licence and any other ancillary 
permits and permissions but there can be no 
certainty that it will be granted all the necessary 
licences and permits or as to the time frame in which 
these will be issued.

The Group’s financial performance is dependent 
on the efficient operation of its Palito Complex 
operations. This requires effective management 
of mining operations to ensure cost effective and 
efficient delivery of ore at planned grades and 
quantities for processing.

Any significant delay or additional costs of mining,  
ore losses or dilution could result in additional 
working capital requirements or operations  
becoming loss making.

The Group has been operating in the region  
for a number of years and in general is dealing  
with the same government agencies and bodies  
that have oversight of the operations in the Palito 
Mining Complex.

The Group considers that it has developed good 
relations and understanding with the government 
bodies and agencies who will grant these licences 
and these same bodies have been supportive of 
Serabi’s acquisition of the project.

The Group employs experienced and trained 
personnel to ensure effective day-to-day management 
of its operations and seeks to have contingency  
in its operating plans to allow unexpected events  
to be managed, and not adversely affect performance 
in a material way.

By order of the Board

Clive Line 
Company Secretary 
24 September 2021

Serabi Gold plc // Annual Report and Accounts 2020Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial Statements 
 
 
 
 
 
 
 
Business model  
and strategy

A blend of organic growth 
through the continued 
development of the Group‘s 
existing assets and targeting 
opportunities that have 
potential for long-term value 
improvement will be at the 
centre of the Group’s plans for 
expanding the business.

h Read more on  
pages 04 to 05

30

Operational Review

Expanding production to 100,000 
ounces per annum

The Board sees significant future value in Serabi and huge potential to grow 
its gold mining activities in Brazil. The Group has demonstrated a solid track 
record over the past years of operating underground vein mines and built  
an experienced and skilled operational team.

“The São Domingos exploration licence  
to the west of the São Chico deposit  
hosts multiple active and historic artisanal 
workings which have produced significant 
levels of gold. Two stand out prospects, 
Toucano and Atacadao, are of particular 
interest. Toucano is an artisanal open 
pit which is reported to have produced 
exceptional grades, mining a 20 metre 
wide mineralised zone to depths of 40 
metres and extending over a strike length 
of 600 metres. At Atacadao, an 11 hole 
drill programme was completed in 2006, 
testing the mineralisation under the 
artisanal workings. The results of this 
modest programme intersected high  
grade gold mineralisation ranging from  
3 to 60g/t gold at an average true width  
of between 0.2 to 0.8 metres.

 5.59g/t

Mined ore grade

 482 tpd

Daily ore mining rate

 12.3 kms

Annual level of mine development

Outlook and strategy
The Palito Complex comprises the Palito 
deposit and adjacent process plant together 
with the São Chico deposit located 30 
kilometres to the south-west. The Palito 
deposit is currently operating across four 
sectors with active development and mining 
of eight of the 26 veins that comprise the 
Measured, Indicated and Inferred resources 
of the Palito Mine. Underground drilling 
of the Palito orebody is helping to identify 
mineralisation at depth, making the rate and 
location of future mine development more 
efficient and also identifying additional smaller 
parallel vein structures that could be accessed 
from existing mine development.

Within the Palito orebody the G3 vein is 
the most developed of the 26 veins, being 
developed to a depth of approaching 300 
metres and over a strike length of more 
than 1.5 kilometres. Drill holes now extend 
that strike length beyond 1.5 kilometres 
and it remains open to the north and south. 
Management considers that there is strong 
potential for the Palito veins to continue both 
at depth and along strike to the south-east  
and the north-west, as far as the Currutela  
and Copper Hill discoveries respectively, 
opening up a potential four kilometre strike 
length of mineralisation. 

At São Chico, the mine development has, to 
date, focused on the central ore shoot of the 
Main Vein. The Group is driving development 
galleries east and west towards additional 
ore shoots that have been identified by 
surface drilling and management is confident 
that these ore shoots will provide additional 
mineable ore at São Chico. Underground 
drilling is being undertaken at São Chico for 
short-term operational and mine planning 
purposes focusing on the deeper part of the 
mine, and the depth of the central ore zone. 
Surface drilling and a terrestrial induced 
polarisation (“IP”) geophysics survey have 
highlighted excellent potential for future 
resource growth at São Chico whilst step 
out drilling, which is ongoing, has intersected 
mineable widths and grades beyond the 
current mine limits to the east for 220 metres 
and west for over 300 metres. The IP survey 
has highlighted some significant and exciting 
anomalies to the west and south-east which 
are being drilled during 2021.

Serabi Gold plc // Annual Report and Accounts 2020 
 
Mining 
Mining of the Palito and São Chico orebodies 
had for the last couple of years and up until 
the start of the second quarter of 2020, 
been in a steady regime. Nevertheless, the 
Group realises the importance of maintaining 
development rates comfortably ahead of 
stoping and in this way ensure a steady mining 
rate and ore-grades for the future. Whilst the 
Group has been able to maintain development 
rates over the last 12 months, unavoidably 
it was necessary to shrink and simplify the 
operation, reducing the number of active faces 
and in so doing reducing the optionality and 
in particular the ability to stockpile the lower 
grade ore whilst still keeping the plant at 
capacity with the best material.

Mined grades achieved for the year averaged 
5.59g/t, a 20 per cent reduction compared 
with the average grade achieved for the 
same period in 2019 reflecting the reduction 
in available high grade ore that could be 
mined in the period, and is below the average 
reserve grade for the two orebodies of 6.76g/t, 
estimated by the Group for the Palito Complex 
in its latest Reserve and Resource estimate 
issued on 29 March 2021 and effective as 
of 31 December 2020. Whilst the operation 
tries to maintain an even grade as much as 
possible, the various blocks of the different 
veins being mined at any time give rise to 
monthly and therefore quarterly variation. 
The Company has been seeking to maintain 
adequate levels of development during the 
second, third and fourth quarters of the year 
to ensure the sustainability of mining activities 
in the longer term and notwithstanding the 
lower level of staffing during this same period. 
Development mining is less selective and 
therefore results in a lower average mined 
grade. In addition, whilst the Ipe and Mogno 
vein sets have excellent in-situ grades, these 
veins are narrower than other parts of the 
Palito deposit and therefore result in higher 
levels of dilution. Management considers the 
recently experienced reduction in grade is 
purely the result of the necessary operational 
changes given the reduced workforce. Whilst 
the workforce numbers at site have now 
returned to planned levels there remains 
a catch-up period to be overcome. As a 
consequence, grade improvement is not 
forecast until the latter part of 2021.

31

Plant operations
Total gold production for 2020 was 31,212 
ounces of gold, generated from the processing 
of ROM ore from the Palito and São Chico 
orebodies, combined with the surface coarse 
ore stockpiles and includes 2,997 ounces 
produced from the stockpiled flotation tailings 
accumulated from the initial processing of 
Palito Mine production in 2014. 

A total of 174,276 tonnes from the Palito  
and São Chico orebodies with an average 
grade of 5.62g/t of gold (12 months  
to 31 December 2019: 177,335 tonnes at  
7.02g/t of gold) were processed. Total 
ROM ore processed was 1.7 per cent lower 
(approximately 3,060 tonnes) compared with 
the same period in the prior year. In the first 
three months of 2020 the variance was 3,000 
tonnes less than the same period in 2019, with 
a small improvement being realised during the 
second and third quarters compared with the 
same period in 2019. During the same period a 
total of 39,207 tonnes of reprocessed tailings 
were passed through the plant, an increase  
of approximately 9,200 tonnes compared  
with 2019.

Plant performance during the first quarter  
was hampered by the unexpected breakdown 
of the main ball mill during February as a 
result of which at least 18 days of milling 
time was lost. The main ball mill comprises 
approximately 40 per cent of the total milling 
capacity and it was estimated that the lost 
milling time for the quarter was up to 10 per 
cent as a result of the unavailability of this ball 
mill for this period.

Plant performance was otherwise been very 
good throughout the remainder of the year 
and from the end of February, milling rates 
of crushed ROM were in line with forecast at 
approximately 486 tonnes per day, with total 
volume processed (including reprocessed 
tailings) averaging approximately 595 tonnes 
per day. This compares with the average 
achieved for the 2019 calendar year of 
approximately 570 tonnes per day. At the 
end of December 2020, the Company had 
approximately 3,800 tonnes of coarse ore 
stockpiled on surface and sufficient stockpile 
of flotation tails to allow processing at  
current rates for the early part of 2021  
(with an average grade of around 3.0g/t 
of gold). Since the operations began, plant 
capacity has limited the ability to run down  
the surface ore stocks, a legacy of the fact 
that mine production began six months before 
the ore processing. 

The Group has completed extensive test work 
to assess the benefits of ore-sorting to further 
enhance ore feed grade and to reduce waste 
entering the process plant. The ore sorter was 
acquired and installed during 2019 and was 
fully commissioned during the first quarter of 
2020. The ore sorter ‘screens out’ waste rock 
ahead of the milling section allowing improved 
levels of gold production without needing to 
expand the milling capacity. By eliminating 
waste rock or very low-grade ore from entering 
the milling circuit plant capacity can be 
liberated which can be replaced with higher 
grade ore resulting in an overall improvement 
of the feed grade of the ore. 

Summary of production results for 2020
Total gold production for 2020 of 31,212 
ounces represents a 22 per cent reduction in 
total production compared with 2019 when 
production was 40,101 ounces. Total gold 
production for the fourth quarter of 2020 of 
6,898 ounces represents an improvement 
compared with the third quarter of 2020 
but represents a decrease of 33 per cent 
compared with 2019 when production was 
10,233 ounces. 

The reduction in production during 2020 was 
a direct result of a reduction in the workforce 
as a result of measures taken by the Company 
in light of COVID-19. With the spread of 
COVID-19, the Company immediately placed 
the mine site and camp on a lockdown to 
minimise the potential for the virus to enter 
the camp and reduce the movement of people 
into and from the camp to a minimum. All 
potentially vulnerable staff were sent home 
and all contractors removed from site to 
liberate space within accommodation and 
other facilities to improve social distancing. 
Those personnel that remained at site 
agreed to undertake longer roster patterns 
but were given additional time off during the 
roster. Numbers of personnel at site were 
approximately 55 to 60 per cent of normal 
levels during the second and third quarters 
of 2020. In the first quarter production fell 
compared to the same period in 2019 primarily 
as a result of the breakdown of one of the 
Company’s three ball mills for an 18 day period 
during February 2020 resulting in the loss of 
approximately 10 per cent of the quarterly 
throughput.

Total tonnes of ore mined over the Palito 
Complex was, for 2020, almost identical to the 
levels achieved in 2019, albeit at lower grades 
reflecting the simplification of the mining 
and reduced optionality in the mine from the 
reduction in mine faces that were active at any 
time. Milling rates at 174,276 tonnes for the 
year are approximately 1.7 per cent lower than 
for 2019. The Company was however able 
to process approximately 39,200 tonnes of 
historic flotations tailings during the 12 month 
period representing a 31 per cent increase 
compared to 2019.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202032

Operational Review continued

Gold production for March 2020 was the 
highest monthly level achieved to date and 
resulted from improved average ore feed 
grades, most notably from Palito, which 
could, in part, be attributed to the recently 
commissioned ore sorter. Following the 
final installation and commissioning at the 
beginning of 2020, the oresorter processed, 
during 2020, approximately 23,400 tonnes of 
ore from the Palito deposit with an average 
grade of approximately 2.0g/t gold. This was 
screened into 2,800 tonnes of product at 
12.0g/t gold and 20,600 tonnes of reject at 
0.6g/t gold, representing an improved feed 
grade of over 700 per cent and eliminating 
virtually all the waste that would otherwise 
have entered the plant. Including the low-grade 
stockpiled material that was used during the 
commissioning and initial testing phases, 
the Company estimates that ore sorter 
performance has ‘liberated’ approximately  
55 tonnes per day of capacity (15 per cent) in 
the plant. This is notwithstanding that it has 
operated at an effective rate of less than 70 
tonnes per day, significantly below its rated 
capacity of approximately 40 tonnes per hour. 
Management had expected that the impact 
of the oresorter would have been significantly 
greater in 2020, but the reduced mined output 
from Palito meant the sorter had limited feed.

The reduction in workforce during the second 
and third quarters in particular, with staffing 
levels only returning to full levels at the end 
of 2020, resulted in lower mined tonnages in 
the last three quarters of 2020 than originally 
planned and the plant was generally able to 
process all of the ore mined. Therefore, the 
requirement to liberate capacity, through 
the use of the oresorter was limited. With 
the levels of workforce at site now returned 
to normal levels, the Company projected 
mining rates to increase and, should sufficient 
tonnage of low grade ore be available, the 
ore sorter would be utilised to upgrade 
this ore feed to the process plant. With an 
expectation that the level of mine development 
will continue to result in lower grades of ore 
the overall effect will be less than when the 
mining operations are able to return to a more 
balanced allocation between production and 
development ores.

The ore sorter has been installed after the 
main crushing plant and is intended to 
remove waste material that, despite best 
efforts to mine selectively, would otherwise, 
unavoidably, enter the plant feed. This waste 
will be removed post-crushing but ahead of 
milling and will reduce process costs per 
ounce recovered and liberate capacity in a mill 
constrained operation. In this way it is hoped 
that, using this technology, the plant can be 
de-bottlenecked, mill feed grade elevated as 
a result, and plant capacity freed up for the 
future organic growth.

Impact of COVID-19 pandemic
During 2020, gold production operations, 
despite being reduced, continued without 
interruption and the transport and sale of 
finished product was not affected. The 
Company initially locked down the mine 
site to minimise the movements in and 
out of the mine site of personnel and sent 
home personnel not directly involved in 
gold production, and also older employees 
and any individuals with the potential to 
have underlying health issues. Exploration 
programmes were also temporarily suspended 
at site. These activities rely heavily on 
contractors who may not have been able 
to control their staff movements to the 
levels required and additionally this liberated 
accommodation to allow for areas to be set 
aside for isolation where it was required.  
Any personnel arriving at site for their work 
rotation were subject to health screening 
and COVID-19 testing before being securely 
transported to site. These measures resulted 
in a reduction in the workforce at site of 
between 40 to 45 per cent, but liberated space 
and allowed for the accommodation of the 
remaining employees under improved social 
distancing conditions.

During 2020, the sorter processed 
approximately 23,400 tonnes of 
ore from the Palito deposit with  
an average grade of approximately 
2.0g/t gold concentrating this 
to 2,800 tonnes of product at 
12.0g/t gold representing an 
improved feed grade of over 700 
per cent. The Company estimates 
that ore sorter performance 
has ‘liberated’ approximately 
55 tonnes per day of capacity 
(15 per cent) in the plant.

The level of personnel at site started to 
increase with effect from the beginning of the 
fourth quarter with additional facilities put in 
place to deal with the increased staffing levels. 
Contractors for exploration and mine drilling 
activities also returned to the sites. Adequate 
levels of critical mining and processing 
consumables and supplies continue to be 
stockpiled, where feasible, to minimise any 
potential disruption to operations. 

Many of the Company’s operational staff live 
in the communities between Itaituba to the 
north and Novo Progresso to the south and 
the incidence of COVID-19 infections in these 
areas is now reported as being quite low.

Staff from outside of the State of Para and 
foreign nationals continue to be tested before 
arriving at site. During July and August 2021, 
the Company has been working in partnership 
with the Itaituba City Hall and the Regional 
Health Authority to facilitate vaccination 
programmes for local communities and its 
own personnel. Serabi has assisted with the 
provision of transportation, accommodation 
and the use of its medical facilities to enable 
vaccinations to be administered to the 
residents in the rural communities of Jardim 
do Ouro, São Chico and São Domingos.

Mining has been included in a list of Brazil’s 
essential business activities, which should 
help guarantee the continuity of the supply 
chain as well.

Palito Complex licensing
The Palito operation is fully permitted and had a 
mining licence issued in October 2007 with no 
fixed expiry date, covering 1,150 hectares. 

In February 2014, the Final Exploration Report 
(“FER”) for the São Chico gold project was 
completed and submitted to the Departamento 
Nacional de Produção Mineral (“DNPM”), who 
issued notification of their approval of this 
report in November 2014. This represented the 
first part of the process of transforming the 
São Chico exploration licence into a full mining 
licence. As the next major step in the conversion 
procedure, Serabi submitted, in September 2015, 
the Plano Approvimiento Economico, a form of 
economic assessment prepared in accordance 
with Brazilian legislation. Additionally, the Group 
engaged MDM from Belem, an Environmental 
Consultancy to complete a full socio-economic 
analysis and Environmental Impact Assessment 
(“EIA”) for São Chico, which following an initial 
review by SEMAS has been supplemented by 
additional studies performed by Terra Meio 
Ambiente, another Belem based consulting 
group. The Company hopes that SEMAS will 
complete their assessment of the São Chico EIA 
during 2021.

The Guia de Utilização (a trial mining licence) 
was renewed on 9 October 2019 and is valid 
until 9 October 2022. In addition, an application 
was submitted for a second trial mining licence, 
immediately to the west of the existing trial 
mining licence. This second licence was issued 
on 16 December 2019 and is valid until 13 
December 2022. All mining operations can 
continue under the trial mining licences, whilst 
the full mining licence application is progressing. 
The issuing of the mining licence also requires 
the submission of a risk assessment and 
management plan, safety assessments, 
environmental and social impact studies, 
closure and remediation plans, all of which have 
been submitted to the relevant government 
bodies. Any further reports requested or 
updates to existing reports will be submitted 
promptly upon request.

Serabi Gold plc // Annual Report and Accounts 202033

Exploration 
Acquisition of additional tenements
On 19 October 2020 the Company signed 
an agreement to acquire the São Domingos 
exploration licence to the west of the São 
Chico deposit which added a further 4,999 
hectares to Serabi’s portfolio. It is contiguous 
and to the west of the Company’s existing 
exploration interests and its São Chico deposit, 
and lies along strike from São Chico. The 
tenement hosts multiple active and historic 
artisanal workings which have produced 
significant levels of gold. The acquisition 
complemented an earlier agreement 
signed on 24 August 2020 to acquire an 
additional tenement of 946 hectares in the 
area, adjacent and to the north-west of its 
existing São Chico exploration interests. This 
exploration licence is located along the strike 
of the Company’s geological interpretation 
of the São Chico structural corridor.

The São Domingos tenement hosts a number 
of active and historic artisanal workings, with 
many examples of exceptionally high-grade 
ore being mined. Two stand out prospects, 
Toucano and Atacadão, typify this and are 
of particular interest. Toucano is an artisanal 
open pit which is reported to have produced 
exceptional grades, mining a 20 metre wide 
mineralised zone to depths of 40 metres and 
extending over a strike length of 600 metres. 
At Atacadão, an 11 hole drill programme was 
completed in 2006, testing the mineralisation 
under the artisanal workings. The results of 
this modest programme intersected high 
grade gold mineralisation ranging from 3 to 
60g/t gold at an average true width of between 
0.2 to 0.8 metres. The mineralogy appears 
very comparable to that at Palito and São 
Chico.

Initial drilling programmes at Toucano and 
Atacadão were completed during the first 
half of 2021, the results of which have been 
summarised in news releases issued on 7 
April 2021 and 8 June 2021.

Exploration drilling activities and results
A 9,600 metre ‘step out’ surface diamond 
drill programme commenced early in the 
fourth quarter of 2019 to test the east and 
west continuity of the São Chico orebody. 
In addition, an underground drilling services 
contractor was engaged to undertake an 8,000 
metre underground drilling programme to test 
the depth continuity.

Initial results were announced in a news 
release on 6 January 2020 and at that time 
the drilling completed to date indicated 
payable strike continuity of mineralisation 
for 200 metres to both the east and west of 
current mining limits. Underground drilling 
also confirmed the extension of the current 
São Chico orebody for a further 100 metres 
below the lowest level of current development, 
level -48mRL, which is itself some 250 vertical 
metres below surface.

•  Key intercepts at depth include intersections 

of 34.42g/t and 114.49g/t from holes 
19-SCUD-284 and 19-SCUD-274 respectively.

•  Key intercepts to the west include 

intersections grading 21.03 grammes per 
tonne (“g/t”) and 15.39g/t (holes 19-SCUD-
219 and 248 respectively).

•  Key intercepts to the east include 

intersections of 16.61g/t and 27.35g/t  
(holes 19-SC-143 142 respectively).

Drilling was also commenced on the 
geophysical anomalies that lie immediately 
to the west of the São Chico orebody. A 
6,000 metre Reverse Circulation (“RC”) drilling 
programme began in early December to test 
the anomalies first highlighted in a news 
release issued on 28 November 2018.

Subsequently, and as announced in news 
releases issued on 3 March 2020 and 11 May 
2020, drilling to the west was extended to 
375 metres beyond the current western limit 
of the mine, and the recovered intersections 
continued to indicate the potential to extend 
the mine limit further and contribute to a 
significant expansion of the current mineral 
resource. The Company plans to continue to 
step-out 100 metres at a time and expects 
that continued success would potentially 
expand the mineral resource.

To the east additional drilling was also 
completed with high grade mineralisation 
intersected in the most easterly hole of 11.7g/t 
Au over 1.2 metres. This result is located 220 
metres to the east of the current eastern limit 
of the mine and therefore the orebody remains 
open to the east and justifies additional step 
out drilling to test this eastern extension.

Continued drilling from underground, however, 
yielded the most encouraging result with what 
is now the deepest intersection at São Chico, 
where hole 19-SCUD-333 has reported a gold 
grade of 25.37g/t over a width of 4.08 metres. 
This hole is approximately 200 metres below 
the current lowest development level in the 
mine and therefore nearly 500 metres from 
surface. An intersection of this quality provides 
strong encouragement of continuity of the São 
Chico orebody at depth and therefore potential 
further resource growth and extended life of 
the operation.

The Cicada terrestrial geophysics anomaly 
is located approximately 700 metres further 
to the west of hole 20-SC-170. Reverse 
circulation (“RC”) drilling has been started 
over this area, targeting the series of high 
chargeability anomalies defined from the 
extensive ground induced polarisation (“IP”) 
surveys completed in 2018 (news release 
dated 28 November 2018). The best intercept 
returned to date has been from drill hole 
SCRC004, where 3.00m @ 2.09g/t Au was 
recovered from a depth of 169 metres 
including a zone of 1m @ 5.42g/t Au. The long 
section overleaf showing the location of the 
RC programme over Cicada and the step out 
drilling going west from São Chico, suggests 
that, as drilling in the gap continues, the 
two areas of mineralisation could ultimately 
connect.

At that time approximately 40 per cent of 
the planned campaign had been completed 
and the Company planned that the drilling 
programme would continue until mid-2020 
following which the Company intended to 
undertake a new mineral resource estimate 
during the second half of the year. 

In light of the COVID-19 pandemic, the 
Company temporarily suspended exploration 
programmes at site as these activities rely 
heavily on contractors, and this action assisted 
in the reduction of personnel numbers at site 
as much as possible and therefore limited the 
potential for the introduction of COVID-19 to 
site. The first underground drilling contractor 
for the São Chico orebody returned to site 
during September and during October a full 
complement of contractors had returned to 
site with underground drilling resumed at 
Palito and surface exploration rigs deployed at 
both São Chico and Palito.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202034

Operational Review continued

Exploration drilling activity recommenced 
in the fourth quarter of 2020, with drill rigs 
initially deployed at São Chico to complete 
the initial drilling programme of the western 
extensions and other potential extension. 
This included the targeting of a new ore zone, 
the Julia Vein, which lies to the north of the 
main orebody currently being mined with both 
surface and underground diamond drilling. 
Significant intersections included 

•  0.55m @ 12.79g/t Au (Hole 20-SC-177)

•  1.50m @ 7.23g/t Au (Hole 20-SC-179)

•  0.40m @ 7.45g/t Au (Hole 20-SC-183)

•  0.65m @ 12.31g/t Au (Hole 20-SC-187)

•  1.85m @ 8.62g/t Au (Hole 20-SCUD-370)

•  5.90m @ 60.09g/t Au (Hole 20-SCUD-377)

•  1.92m @ 38.89g/t Au (Hole 20-SCUD-381)

•  4.20m @ 27.12g/t Au (Hole 20-SCUD-386)

The drill programme has continued during 
2021 and further details of the programme 
and the results are set out in news releases 
issued on 22 January 2021 and 13 August 
2021.

At the first opportunity a rig was moved 
to the Toucano prospect located eight 
kilometres west of the Company’s São Chico 
operation following encouraging regional 
reconnaissance work within the São Domingos 
property. The first three diamond drill holes 
were completed during January 2021 and the 
following strong set of intersections recorded: 

•  5.00m @ 24.09g/t Au including 1.5m  

@ 67.69g/t (Hole 20-SD-003)

•  0.55m @ 11.3g/t Au (Hole 20-SD-001)

•  1.4m @ 5.01g/t Au (Hole 20-SD-002)

These drill results were supplemented  
by excellent results from surface channel 
sampling and promising results obtained  
from 13 in-situ surface rock chip samples that 
were also taken over the Toucano zone and 
returned results including gold values  
of 2.36g/t to 513.01g/t gold, averaging  
95g/t gold.

Initial results were also available in February 
2021 from a geochemical survey at Fofoca, 
located in the eastern part of the São 
Domingos tenement and that is still in 
progress. The initial results have defined 
a number of new geochemical anomalies 
outside the multiple past and present artisanal 
mining areas. These multi-element soil 
anomalies confirm strike extensions of known 
gold occurrences at the Fofoca prospect on 
the São Chico/São Domingos trend. During 
2021, the geochemical survey continued with 
the results summarised in news releases on 7 
April 2021 and 8 June 2021.

Image illustrating a long section of the São Chico orebody with location of drilling intercepts and key results.

Image illustrating long section of São Chico underground development and step out drilling to the Cicada anomaly.

The Calico prospect, located just five 
kilometres from Palito, was first observed 
as a significant electromagnetic anomaly 
from the airborne survey completed in 2018. 
In the Tapajos, such electromagnetic highs 
are typically indicators of sulphide bodies, 
which, as we see at Palito and São Chico 
and elsewhere, can often be gold-bearing. 
The Company undertook, during 2020 and 
completed in early 2021, follow-up terrestrial 
geophysical and geochemical surveys, 
defining several highly interesting anomalies, 
namely Calico, Juca and Forquilha, of which 
Calico is the most significant. The results to 
date are very compelling and, even at this 
early stage, lead to the drawing of positive 
comparisons with the Palito orebody.

Measuring two kilometres by two kilometres and 
with soil assays as high as 0.8g/t, this anomaly 
is comparable to the geochemical anomaly over 
the Palito orebody. This geochemical survey 
has now been complemented by IP which has 
proven to be very effective at Palito. The IP has 
highlighted a series of NW-SE anomalies, some 
sited within the bounding gold soil anomaly at 
depth and some adjacent to the soil anomalies. 
The orientation of these IP anomalies is 
consistent with broader regional structural 
fabric and the trend of the veins at Palito, just 
five kilometres away. Given its proximity to 
Palito and the fact that it shares many similar 
characteristics including what seems to be a 
similar geochemical and geophysical signature, 
an initial first pass drilling programme is 
planned to be undertaken during the remaining 
months of 2021.

Serabi Gold plc // Annual Report and Accounts 202035

Regional plan showing contours of soil anomalies identified by geochemical sampling.

Ground geophysics and geochemistry
Ground geophysics surveys in the vicinity of 
the São Chico orebody were ongoing for much 
of 2018 with some very significant anomalies 
recorded. Approximately 107 line kilometres of 
IP geophysical survey was completed, testing 
extensions to the east, west and south. This 
complemented an earlier 20 line kilometre IP 
survey started in 2016, along the São Chico 
strike. With a total of 127 line kilometres 
now completed, a strike length totalling nine 
kilometres along the São Chico trend has now 
been covered with IP.

These surveys have highlighted the exploration 
potential within the area, defining a significant 
number of IP chargeability anomalies to 
the south, east and west of the São Chico 
deposit. The results suggest the potential to 
the west remains very positive, and provides 
a comprehensive electrical resistivity and 
chargeability map of the São Chico district 
and, together with the detailed airborne 
electromagnetic and magnetic surveying also 
completed in 2018, provided the foundation for 
the Group’s exploration activities in 2019. 

The Cinderella shear located to the south-east 
of São Chico is a very prominent IP anomaly, 
coincident with a magnetic high identified 
from an airborne survey, which now extends 
for seven kilometres. There has been historical 
artisanal mining activity around the areas that 
drain from the anomaly, making this feature 
extremely significant. A geochemical soil 

sampling programme has been completed over 
Cinderella. This has enhanced the targeting of 
the follow-up drilling campaign which will be 
undertaken during the remainder of 2021. 

In addition the airborne electro-magnetic 
(“AEM”) survey undertaken in 2018 identified, 
in particular, the very prominent 14 kilometre 
long, east-west trending, magnetic anomaly 
known as the Mata Cobra lineament as well as 
the adjacent NE-SW trending Cinderella shear.

Geochemistry programmes have been ongoing 
since mid-2019 in and around the Mata Cobra 
belt and Cinderella shear and initial results 
were announced in a news release issued on 
11 May 2020. The prospectivity of the Mata 
Cobra geophysical magnetic anomaly has 
been strengthened by the identification of 
an eight kilometre by two kilometre copper 
anomaly with analytical results over 100ppm, 
coincidental with the geophysical anomaly 
identified by the AEM. Within the contours 
of this 100ppm copper anomaly, some very 
exciting prospects have been identified 
including Calico and Juca, at the west end of 
the corridor and approximately five kilometres 
south of Palito. Both of these prospects exhibit 
a very similar geological setting to Palito 
and anomalous gold grades in addition to 
the copper. In the central part of Mata Cobra 
corridor, the Ganso, Quibe and Tabereba 
geochemical prospects have been identified 
also on strong AEM anomalies, themselves a 
good indicator of sulphide mineralisation. 

Soil sampling on the Cinderella shear zone has 
yielded a series of NNE-SSW linear gold in soil 
anomalies coincident with the IP chargeability 
anomalies in the central and southern part of 
the shear supported by a number of >1g/t rock 
chip samples recovered from sub-cropping 
basement in the area. In the northern part 
of the Cinderella shear a broad east-west 
trending gold in soil anomaly coincident with 
IP and AEM anomalies has been delineated. 
This anomaly, referred to as the Red Sun 
prospect, is positioned over an extensive area 
of artisanal mining activity and adjacent to 
a large copper-in-soil anomaly and given its 
location is interpreted to be a continuation of 
the hosting structure for São Chico, on the 
eastern side of the Cinderella shear.

All of these prospects continue to be advanced 
through to the discovery drilling stage as 
quickly as practicable.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202036

Operational Review continued

Coringa project development  
and licensing
On 8 October 2020, SEMAS issued the 
Licença Prévia (“LP”) for the Coringa project 
following a positive meeting of State 
Environmental Council of Para (“COEMA”) 
held on 25 September 2020. Management 
has since completed engineering drawings 
and plans and conducted geotechnical 
drilling and assessment reports, necessary 
for the final application for the Installation 
Licence (“Licença Instalacao” or “LI”). The 
LI is required in advance of being able to 
commence assembly of the process plant 
and the development and construction of 
other surface site facilities and infrastructure. 
Management hopes that the LI can be issued 
before the end of 2021. In the meantime the 
Company already holds trial mining licences 
and the necessary operating licences that 
allowed work on the development of an initial 
mine portal and underground ramp at Coringa 
to commence in July 2021.

Beginning the ramp under the trial mining 
licence serves a number of purposes. Firstly, 
the Group will obtain invaluable information 
about the orebodies in terms of geometry, 
thickness, and their general nature, which, with 
vein mining, is very difficult to obtain solely 
from drill hole data. This has a number of key 
operational benefits. It is hoped that this work 
will prove the reliability of the drilling and the 
resource, in particular for potential lenders. It 
will also help ascertain if and to what extent 
mechanised mining could be deployed, 
potentially reducing costs and improving 
project economics compared with the PEA. 
Finally, it will allow a bulk ROM ore sample 
to be obtained and tested for suitability for 
ore sorting. The proximity of the ore sorter 
at Palito, just 200 kilometres to the north, 
will allow ‘in-house’ testing to be completed. 
Whilst the plant that was acquired as part of 
the acquisition has plenty of capacity, the use 
of ore sorting could reduce operating costs 
by treating lower volumes of material, but 
more significantly would have the benefit of 
reducing the volume of tailings generated. 
Management also considers that an early 
start up of the project is a critical step to 
winning support in the permitting process as 
a demonstration to the community and other 
local stakeholders of the Group’s intent to 
develop the project.

Whilst Serabi has been continuing the work 
started by Anfield on the permitting and 
licensing process and has continued to pursue 
the formal approval of the Environmental 
Impact Assessment (“EIA”) submitted late 
in 2017 it did, in light of concerns over 
conventional tailings dams in Brazil and 
following the failure of the Brumadinho dam 
in January 2019, elect to install a filtration 
plant allowing for the dry stacking of tails 
and eliminating the need for a conventional 
tailings dam. This did require an amendment 
to the original submission of the EIA. The 
amended EIA was submitted and protocoled 
with SEMAS in early September 2019. A Public 
Hearing to consider the Coringa project was 
then held in February 2020, but as a result of 
COVID-19, all formal meetings of COEMA were 
suspended until late in August 2020.

On 6 September 2019 Serabi released 
the results of the Coringa PEA prepared 
by GRE which also included an amended 
mineral resource estimate for the Coringa 
project, updating a previous estimation also 
undertaken by GRE that was issued on 4 
March 2019. The new estimation recorded a 
NI 43-101 compliant Indicated Resource of 
195,000 ounces of gold at an average grade of 
8.24 grammes per tonne (“g/t”) and an Inferred 
mineral resource of 346,000 ounces of gold 
at an average grade of 6.54g/t. The Technical 
Report was issued on 21 October 2019, and 
is available to view on the Group’s website at 
www.serabigold.com and on SEDAR at www.
sedar.com. 

Management considers that the PEA mine 
plan can be better optimised and the ramp-up 
to full production accelerated by starting up 
the development of the project earlier than 
envisaged in the PEA subject to funding being 
available.

On 14 August 2017, Anfield announced 
that it had received key permits required 
to commence construction of the Coringa 
project, being (1) the licence of operation for 
exploration and trial mining, (2) the vegetation 
suppression permit and (3) fauna capture 
permit, all issued by SEMAS. The SEMAS 
permits contain a list of conditions for the 
conservation and protection of fauna and flora.

The Group holds trial mining licences  
for each of the concessions 850568/1990  
and 850567/1990, valid until 8 August 2022 
permitting the Group to commence mine 
development and limited ore production 
from Coringa. The trial mining licences and 
the concurrent operating licence authorise 
mining of up to 50,000 tonnes of ore per year 
at Coringa. In the absence of the necessary 
processing permits, any ore recovered at this 
stage will be stockpiled for future processing. 
Under applicable regulations, once the mine  
is operational, Chapleau Brazil may apply to 
the ANM and SEMAS to increase the mining 
and processing limits.

Progress has also been made in several other 
areas relating to the development of Coringa. 
Applications for required camp and start-up 
water were submitted prior to the date of the 
acquisition and the tailings storage permit 
request was submitted on 11 December 
2017. Discussions for long-term land access 
agreements with the Instituto Nacional de 
Colonização e Reforma Agrária (“INCRA”), a 
government agency which claims ownership 
of the surface rights where the project is 
situated, are ongoing and being progressed.

Coringa exploration
There has been no exploration activity 
undertaken on the Coringa project during 2020.

Serabi Gold plc // Annual Report and Accounts 202037

Other exploration prospects 
The Group has one other project area, 
although activities have been limited in  
recent periods.

Mamaol West project
The Mamaol West project is located some 
20 kilometres to the north-west of Palito and 
the Company holds two exploration licence 
applications totalling 10,449 hectares. The 
Company has conducted exploration work 
in the past on this area where the main gold 
anomaly is centred on a small garimpeiro pit. 
Initial geochemistry highlighted anomalous 
gold values over an east-west area of 800 
metres by 150 metres and a limited historic 
drill programme returned a number of gold 
values associated with structural controls 
including 0.50 metres at 20.42g/t Au. The area 
would appear to potentially host a polymetallic 
deposit with high lead, silver and zinc values 
having been returned.

It has always been the intention of the 
Group to use cash flow generated from 
its production operations to advance its 
exploration opportunities.

Michael Hodgson
Chief Executive
24 September 2021

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202038

Group Mineral Reserves and Resources

“The Group commenced a 32,000 
metre drill programme during the 
fourth quarter of 2020 which will 
continue throughout 2021, aimed to 
rebuild the resource at São Chico 
and Palito whilst also assessing the 
mineral resource potential of some 
of the Group’s more advanced 
exploration prospects.”

There is no assurance that the indicated  
levels of metal will be produced, and the 
Company may have to re-estimate the 
mineral reserves based on actual production 
experience. Changes in the metal price, 
production costs or recovery rates could  
make it unprofitable to operate or develop  
a particular deposit for a period of time.

The most recent estimate was completed 
effective of 31 December 2020 and is 
summarised below. The mineral resource 
estimate for the Palito Mine considers core 
drilling, underground chip sampling and other 
geological sampling by Serabi generated 
during the period mid-2002 to November 2020. 
For the São Chico Mine, the mineral resource 
estimate, also prepared by Serabi, considers 
core drilling chip sampling and other sampling 
by Serabi and previous operators during the 
period September 2011 to November 2020.

The Company completes in-house mineral 
resource and reserve estimates on a regular 
basis and at least annually and discloses 
mineral reserves and resources using the 
definitions adopted by the Canadian Institute 
of Mining, Metallurgy and Petroleum, and in 
accordance with NI 43-101. The scientific 
and technical information pertaining to the 
Palito and São Chico gold deposits has been 
reviewed and approved by Michael Hodgson 
BSc, MSc FIMMM, who is a qualified person 
under National Instrument 43-101 – Standards 
of Disclosure for Mineral Projects (“NI 43-101”) 
and who has acted as the qualified person 
under the AIM Rules (“Qualified Person”).  
The Qualified Person has verified the 
information disclosed herein, including the 
sampling, preparation, security and analytical 
procedures underlying the information or 
opinions contained in this announcement  
in accordance with standards appropriate  
to their qualifications.

Whilst the Company takes all reasonable 
care in the preparation and verification of 
the mineral reserve and resource figures, 
the figures are estimates based in part on 
forward-looking information.

Estimates are based on management’s 
knowledge, mining experience, analysis of 
drilling results, the quality of available data 
and management’s best judgement. They 
are, however, imprecise by nature, may 
change over time, and include many variables 
and assumptions including geological 
interpretation, commodity prices and currency 
exchange rates, recovery rates, and operating 
and capital costs. 

Serabi Gold plc // Annual Report and Accounts 202039

Table 1 – Mineral Resource Statement, Palito Mine, 
Para State, Brazil, as of 31 December, 2020

Table 2 – Mineral Resource Statement, São Chico 
Mine, Para State, Brazil, as of 31 December, 2020

Classification 

Measured 
Indicated 

  Contained
Quantity   Grade Au  Metal Au
(oz)

(g/t) 

(t) 

Classification 

  Contained
Quantity   Grade Au  Metal Au
(oz)

(g/t) 

(t) 

44,687  
1,079,626  

7.52 
4.88 

10,802 
169,347 

Measured 
Indicated 

8,529  
470,725  

7.04 
5.34 

1,929 
80,878 

Measured and Indicated 

1,124,313  

4.98 

180,149 

Measured and Indicated 

479,254  

5.37 

82,807 

Inferred 

981,028  

3.74 

117,819 

Inferred 

608,129  

4.81 

94,002 

Notes to Table 1: 
•  Mineral Resources are not Mineral Reserves and have not demonstrated economic viability. 
•  Mineral Resources are reported inclusive of Mineral Reserves. 
•  Figures are rounded to reflect the relative accuracy of the estimates. 
•  Mineral Resources are reported within classification domains inclusive of in situ dilution  

at cut-off grade of 3.10g/t gold assuming an underground extraction scenario, a gold price  
of US$1,500/oz, a 5.0:1 Brazilian Real to US Dollar exchange rate and metallurgical recovery  
of 91%. 

Notes to Table 2: 
•  Mineral Resources are not Mineral Reserves and have not demonstrated economic viability. 
•  Mineral Resources are reported inclusive of Mineral Reserves. 
•  Figures are rounded to reflect the relative accuracy of the estimates. 
•  Mineral Resources are reported within classification domains inclusive of in situ dilution  

at a cut-off grade of 2.85g/t gold assuming an underground extraction scenario, a gold price  
of US$1,500/oz, a 5.0:1 Brazilian Real to US Dollar exchange rate and metallurgical recovery  
of 95%.

•  Polygonal techniques were used for Resources estimates.
•  Serabi is the operator and owns 100% of the Palito Mine such that gross and net attributable 

•  Polygonal techniques were used for Resources estimates.
•  Serabi is the operator and owns 100% of the Palito Mine such that gross and net attributable 

mineral resources are the same. The mineral resource estimate was prepared by the Company 
in accordance with the standard of CIM and NI 43-101, with an effective date of 31 December 
2020, and audited and approved by Mr. Michael Hodgson, CEO of Serabi Gold plc, who is a 
Qualified Person under NI 43-101.

mineral resources are the same. The mineral resource estimate was prepared by the Company 
in accordance with the standard of CIM and NI 43-101, with an effective date of 31 December 
2020, and audited and approved by Mr. Michael Hodgson, CEO of Serabi Gold plc, who is a 
Qualified Person under NI 43-101.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
40

Group Mineral Reserves and Resources continued

The Mineral Reserve Statements presented herein were prepared in 
house by Serabi’s mining planning and mine geology personnel and 
audited by Mr Michael Hodgson, CEO of Serabi Gold plc, who is a 
Qualified Person under NI 43-101, based on the Measured and Indicated 
mineral resource estimates presented herein.

Mineral resources are converted to mineral reserves using the 
assumptions, parameters and methods discussed elsewhere in this 
report and using a methodology consistent with that used for the 
preparation of the Palito Mining Complex Technical Report. Proven 
Mineral reserves are reported within the Measured classification 
domain, and Probable mineral reserves are reported within the Indicated 
classification domain.

Table 3 – Mineral Reserve Statement, Palito Mine, 
Para State, Brazil, as of 31 December, 2020

Table 4 – Mineral Reserve Statement, São Chico 
Mine, Para State, Brazil, as of 31 December, 2020

Classification 

Proven 
Probable 

  Contained
Quantity   Grade Au  Metal Au
(oz)

(g/t) 

(t) 

Classification 

  Contained
Quantity   Grade Au  Metal Au
(oz)

(g/t) 

(t) 

49,156  
190,586  

6.83 
6.89 

10,802 
42,202 

Proven 
Probable 

11,087  
33,224  

5.41  
6.35  

1,929 
6,787 

Total Reserves 

239,742  

6.88 

53,004 

Total Reserves 

44,312  

6.12  

8,716 

Notes to Table 3: 
•  Mineral Reserves have been rounded to reflect the relative accuracy of the estimates. Proven 
underground Mineral Reserves are reported within the Measured classification domain, and 
Probable underground Mineral Reserves are reported within the Indicated classification domain. 
Proven and Probable underground Mineral Reserves are inclusive of external mining dilution 
and mining loss and are reported at a cut-off grade of 3.70g/t gold assuming an underground 
extraction scenario, a gold price of US$1,500/oz, a 5.0:1 Brazilian Real to US Dollar exchange rate, 
and metallurgical recovery of 91%. 

•  Serabi is the operator and owns 100% of the Palito Mine such that gross and net attributable 
mineral reserves are the same. The mineral reserve estimate was prepared by the Company 
in accordance with the standard of CIM and NI 43-101, with an effective date of 31 December 
2020, and audited and approved by Mr. Michael Hodgson, CEO of Serabi Gold plc, who is a 
Qualified Person under NI 43-101.

Notes to Table 4: 
•  Mineral Reserves have been rounded to reflect the relative accuracy of the estimates. Proven 
underground Mineral Reserves are reported within the Measured classification domain, and 
Probable underground Mineral Reserves are reported within the Indicated classification domain. 
Proven and Probable underground Mineral Reserves are inclusive of external mining dilution 
and mining loss and are reported at a cut-off grade of 3.45g/t gold assuming an underground 
extraction scenario, a gold price of US$1,500/oz, a 5.0:1 Brazilian Real to US Dollar exchange rate, 
and metallurgical recovery of 95%.

•  Serabi is the operator and owns 100% of the São Chico Mine such that gross and net attributable 
mineral reserves are the same. The mineral reserve estimate was prepared by the Company 
in accordance with the standard of CIM and NI 43-101, with an effective date of 31 December 
2020, and audited and approved by Mr. Michael Hodgson, CEO of Serabi Gold plc, who is a 
Qualified Person under NI 43-101.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
41

The current Mineral Resource estimates for the Coringa Mine (Table 5) 
are based on data as at 20 June, 2019. 

Table 5 – Mineral Resources Statement, Coringa Gold 
Project, Para State, Brazil, as of 31 August, 2019

Classification 

Indicated Resources 

Inferred Resources 

  Contained
Quantity   Grade Au  Metal Au
(oz)

(g/t) 

(t) 

735 

1,645 

8.24 

6.54 

195

346

Notes to Table 5:
1  Mineral Resources have been rounded. Mineral Resources are not Mineral Reserves and  

have not demonstrated economic viability. Mineral Resources are reported inclusive of Mineral 
Reserves. All figures are rounded to reflect the relative accuracy of the estimates. Underground 
Mineral Resources are reported within classification domains inclusive of in-situ dilution  
at a cut-off grade of 2.0g/t gold assuming an underground extraction scenario, a gold price  
of US$1,500/troy oz, an operating cost of $100/t, and metallurgical recovery of 95%. 
2  Serabi is the operator and owns 100% of the Coringa Gold Project such that gross and net 

attributable mineral resources are the same. The mineral resource estimate was prepared by 
Global Resource Engineering in accordance with the standard of CIM and Canadian National 
Instrument 43-101, with an effective date of 31 August 2020 by Mr Kevin Gunesch and Dr 
Hamid Samari, who are both Qualified Persons under the Canadian National Instrument 43-101.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
Risks and uncertainties 

Management continues 
to review all aspects of 
operational performance to 
achieve improvements in 
total gold production while 
simultaneously seeking to 
improve safety, reduce costs, 
improve utilisation rates, 
reduce machinery down-time 
and achieve better production 
per shift.

h Read more on  
pages 26 to 29

42

Financial Review

Reducing production  
costs through growth

The gold market reacted strongly over 2020, posting a new record high of US$2,061 
per ounce in August 2020 and ending the year at US$1,891 per ounce, a 24 per cent 
increase compared with 31 December 2019.

“Serabi is now well positioned and financed 
to deliver on its growth plans. Following 
a successful placing of new shares 
completed in March 2021, raising gross 
proceeds of approximately £12.5 million, 
the Company now has a strong and debt 
free balance sheet.”

12 month period ended  
31 December 2020 compared  
to the 12 month period ended  
31 December 2019
During the 12 month period ended  
31 December 2020 the Group produced 
31,212 ounces of gold (12 months  
to 31 December 2019: 40,101 ounces)  
and recognised sales for 31,540 ounces  
(12 months to 31 December 2019:  
42,631 ounces). 

The gross profit of US$16.54 million for the 
12 months ended 31 December 2020 can be 
analysed and compared with the gross profit 
of US$13.72 for the same period of  
2019 as shown in Table A:

Revenue
For the 12-month period ended  
31 December 2020 the Group generated 
US$15,762,591 (2019: US$11,974,425) in 
revenue by selling an estimated 8,670 ounces 
of gold from the sale of 860 tonnes of copper/
gold concentrate (2019: 8,841 ounces from 
1,140 tonnes) and also recognised revenue 
for 22,870 ounces of gold bullion generating 
total revenue of US$40,067,487 during the 12 
months of 2020, (2019: sale of 33,790 ounces 
for revenue of US$47,973,667). 

During the 12 months to 31 December 
2020 the Group produced 863 wet tonnes 
of copper/gold concentrate, containing an 
estimated 8,522 ounces; (12 months to  
31 December 2019: 986 wet tonnes of copper/
gold concentrate, containing 7,839 ounces of 
gold). The unsold material is held as inventory.

During the 12 months to 31 December 2020 
the Group produced 22,690 ounces of gold in 
the form of bullion in comparison to 32,262 
ounces during the same period of the previous 
year, a decrease of 30 per cent. 

Serabi Gold plc // Annual Report and Accounts 2020Table A – Gross profit 

Concentrate sold (Ounces) 
Bullion sold (Ounces) 

Total Ounces 

12 

12 
  months ended  months ended 
  December 2020  December 2019 

8,670 
22,870 

31,540 

8,841 
33,790 

42,631 

43

Variance

(171)
(10,920)

(11,091)

Revenue from ordinary activity 

US$ 

US$ 

US$

Gold (in concentrate) 
Copper (in concentrate) 
Silver (in concentrate) 

Total concentrate sales 
Gold bullion sales 

14,433,316 
1,236,957 
92,318 

15,762,591 
40,067,487 

10,663,094 
1,237,073 
74,258 

11,974,425 
47,973,667 

3,770,222
(116)
18,060

3,788,166
(7,906,180)

Total sales 

55,830,078 

59,948,092 

(4,118,014)

Costs of sales 
Operational costs 
Release of/provision for impairment  
of inventory 
Provision for impairment of  
State taxes receivable 
Shipping costs 
Treatment charges 
Royalties 
Amortisation of mine property 
Depreciation of plant & equipment 

30,987,776 

34,362,790 

(3,375,014)

– 

(500,000) 

500,000

1,038,083 
764,368 
454,901 
920,603 
3,635,028 
1,493,867 

716,522 
1,038,205 
487,983 
1,097,945 
7,233,465 
1,790,378 

321,561
(273,837)
(33,082)
(177,342)
(3,598,437)
(296,511)

Total operating costs 

39,294,626 

46,227,288 

(6,932,662)

Gross profit 

16,535,452 

13,720,804 

2,814,648

12 
months ended 
Table B – Operational costs  December 2020  December 2019 

12 
months ended 

Tonnes mined 

Tonnes milled 

Ounces produced 

Ounces sold 

175,928 

174,276 

31,212 

31,540 

176,243 

177,335 

40,101 

42,631 

Variance 

(315) 

(3,059) 

(8,889) 

(11,091) 

Variance 
%

0%

(2%)

(22%)

(26%)

Operating costs 

Labour 
Mining consumables  
& maintenance 
Plant processing  
& consumables 
General site expenses 

12 
months ended 

12 
months ended 
December 2020  December 2019 

Variance 

Variance

US$’000 

US$’000 

US$’000 

%

13,867 

15,291 

(1,424) 

(9%)

9,606 

4,338 
3,176 

10,652 

(1,046) 

(10%)

4,811 
3,608 

(473) 
(432) 

(10%)
(12%)

(10%)

30,988 

34,363 

(3,375) 

Operating costs
Operating costs for the 12 months ended 31 
December 2020 of US$30.99 million (2019: 
US$34.36 million) comprise all mining costs 
at both the Palito and São Chico Mines, plant 
processing costs, as well as all general site 
costs incurred on both mine sites during the 
12 month period in the production of the final 
sales products as shown in Table B.

In local currency operational costs have 
increased due to an increase in the number of 
staff recruited during the first quarter of 2020 
with a view to the planned increase in mining 
rates and revised shift requirements to comply 
with Brazilian labour legislation. During 2020 
the average exchange rate was BrR$5.16 to 
US$1.00 compared with an average exchange 
rate of BrR$3.94 to US$1.00 during the same 
period of the previous year, a weakening  
of 31 per cent. 

During the 12 month period ended  
31 December 2020, the Group mined roughly 
the same volume of tonnes and milled two 
per cent less tonnes in comparison to the 
same period of 2019. However, lower grades 
processed at 5.59g/t for the 12 month period 
ended 31 December 2020 compared with 
7.00g/t in the same period in 2019, a decrease 
of 20 per cent, resulted in a decrease in gold 
production of 21 per cent or 8,533 ounces. 
Explanations for the variation in production 
levels are set out in the operational review  
of this Management Discussion and Analysis.

Due to timing differences in the recognition 
of sales due to the departure dates of vessels 
carrying the Groups’ copper/gold concentrate 
leaving Brazil and the delivery of gold bullion 
for final sale, combined with lower levels 
of gold production resulted in the Group 
selling 10,735 less ounces during the 12 
month period ended 31 December 2020 in 
comparison to the same period in 2019.  
In the first quarter of 2019, the Group 
realised sales from inventory holdings which 
contributed an additional 2,500 ounces to 
the sales that would otherwise have been 
achieved in that period.

Operating costs are calculated on a unit  
of production basis and therefore fluctuate 
directly with the level of sales recognised  
in any period. 

Labour Costs
Labour costs for the 12 month period ended 
31 December 2020 have decreased by 9 per 
cent compared with the same period in 2019. 
A three per cent salary increase was agreed in 
August 2020 but backdated to and effective 
from May 2020 for Brazilian staff as a result 
of the national collective agreement, together 
with an increase in headcount resulting in 
higher costs in local currency terms. The 
increased headcount reflected a need to 
amend shift patterns to accommodate 
legislative requirements, support for planned 
increases in operational and exploration 
drilling activity and planned increases in 
mine development in comparison to the 
same period of the previous year. However, 
due to the 31 per cent weakening of the 
Brazilian Real in comparison to the US Dollar, 
the impact of this increase in costs in local 
currency has been reduced. 

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
44

Financial Review continued

Mining costs
Mining consumables and maintenance  
for the 12 month period ended  
31 December 2020 have decreased by  
10 per cent compared with the same 
period in 2019, however in local currency 
the costs have increased. This is primarily 
because the Group began an underground 
drilling project at the start of 2020 using the 
services of third party drilling contractors. In 
addition to the costs of the contractors, this 
activity has also increased consumption 
of consumable, particularly diesel and 
spare parts. Maintenance costs have also 
increased materially as a number of items 
of underground mining fleet have undergone 
extensive refurbishment work to extend their 
useful lives in preference to acquisition of 
replacement vehicles. These increases in 
local currency were offset by the weakening 
of the Brazilian Real by 31 per cent against 
the US Dollar for the 12 month period 
ended 31 December 2020 in comparison 
to the same period of the previous year. 

Plant processing costs
Plant costs have decreased by US$0.47 
million, or 10 per cent, for the 12 month period 
ended 31 December 2020 in comparison to 
the same period in the previous year, however 
in local currency the costs have increased. The 
increase in local currency is primarily due to 
an increase in maintenance costs due to repair 
work carried out on the crusher and milling 
circuit as well as an increase in consumable 
costs, primarily for cyanide as well as the 
replacement of mill balls and the replacement 
of mill liners for the milling circuit. These 
increases in local currency were offset by the 
weakening of the Brazilian Real by 31 per cent 
against the US Dollar for the 12 month period 
ended 31 December 2020 in comparison to 
the same period of the previous year. 

General site costs
General site costs for the 12 month period 
ended 31 December 2020 have decreased by 
12 per cent compared with the same period in 
2019, however in local currency the costs have 
increased. The Group incurred an increase in 
costs on PPE, COVID-19 testing, lab analysis 
as well as implementing social distancing 
measures required at the beginning of the 
second quarter to ensure that all staff could 
continue to operate in a safe and healthy 
working environment. These increases in local 
currency were offset by the weakening of the 
Brazilian Real by 31 per cent against the  
US Dollar for the twelve month period ended 
31 December 2020 in comparison to the  
same period of the previous year. 

concentrate shipped. For the 12 month period 
ended 31 December 2020, 860 tonnes were 
shipped in comparison to 1,140 tonnes for the 
same period of the previous year. 

Treatment charges
Treatment charges have decreased by 
US$0.03 million from US$0.49 million for the 
12 month period ended 31 December 2019 
to US$0.46 million for the same period of 
2020. This results from the lower volume of 
material sold in the period although there have 
been higher levels of penalties incurred for 
impurities in the concentrate. The occurrence 
and level of impurities varies according to the 
mineralogy of the particular veins being mined.

Royalties
Royalty payments of US$0.92 million (2019: 
US$1.10 million) comprise statutory levies 
payable in Brazil and royalties payable to prior 
owners of the São Chico deposit. Government 
royalty rates are uniform across all mining 
operations with a rate of 1.5 per cent being 
applied to gold production and the royalty on 
copper production being 2.0 per cent. The 
decrease in royalty payments of 16 per cent 
in the 12 month period ended 31 December 
2020 compared with the same period in 2019 
reflects the lower level of sales and production 
offset by the increased gold price and 
revenues in US Dollars.

Amortisation 
Charges for the amortisation of mine 
property are calculated by reference to 
the depletion, during the period, of the 
total estimated mineable resource at each 
of the Palito and São Chico orebodies. In 
each case the base carrying cost of the 
asset is adjusted to include an estimate for 
future mine development costs for each 
of these orebodies. The Group reviews, on 
an annual basis, the expected future life of 
the mine based on the mineral resources 
and the mine development costs that will 
be capitalised to achieve this estimated 
life-of-mine plan. In light of the increased 
mineral resources for São Chico, the 
estimated future mine development costs 
for this deposit were increased by Br$20 
million compared with the previous year. The 
total amortisation charge relating to the 
Palito and São Chico orebodies for the 12 
month period ended 31 December 2020 is 
approximately US$3.64 million in comparison 
to US$7.23 million during the same period 
of the previous year. The decrease is due 
to the increased level of mineral resources 
being considered in the life of mine plans 
which has offset the effect of the increased 
future capital development costs. 

Provision for impairment of state taxes 
receivable
The Group increased its provision for 
impairment of State taxes to US$1.04 million 
(BrR$5.35 million) at 31 December 2020. This 
provision has been calculated based on the 
fair value of the expected recovery of ICMS 
by the Group in the foreseeable future and 
compares with a provision of US$0.72 million 
(BrR$2.83 million) at 31 December 2019, 
which represented approximately 20 per cent 
of the total balance due at the time. 

ICMS is a sales related tax, levied and 
collected by the State in which the enterprise 
carries out its activities. ICMS is charged 
on consumable items used in production, 
packaging, transport costs for production 
consumables, electric power and plant and 
equipment purchased for use in production. 
Enterprises will add ICMS tax to the selling 
price of the goods and services that they 
sell. At the end of each reporting period the 
enterprise will account for and pay-over to the 
State the net amount of the ICMS that it has 
collected on sales after deducting the ICMS 
that it has paid out on its inputs. Exporters, 
however, are not required to levy ICMS on the 
sale of their goods and as a result generally 
find themselves being a net recipient of 
refunds of ICMS.

Whilst the laws governing ICMS are generally 
the same across Brazil, the manner in which 
they are implemented and adhered to varies 
by State. The State of Para unlike many  
richer states located in the south of Brazil 
is not inclined to make regular refunds of 
ICMS to businesses, although it will allow 
businesses to offset ICMS that is due to be 
paid over, against other ICMS liabilities that  
an enterprise may have. The Company 
currently projects that it will continue in the 
near term to accumulate further balances of 
ICMS that are legally recoverable although 
may not be repaid promptly. Current legal 
advice in Brazil is that the amount owed is 
recoverable but without a clear timeline on 
when recoverability can be realised. 

Schemes have been established and used 
whereby a party can sell (with the approval of 
the State tax authorities) their ICMS credits 
to other companies. The provision that the 
Company has established reflects the market 
discount rates at which such transactions 
have been executed in the past.

Shipping costs
Shipping costs of US$0.76 million (2019: 
US$1.04 million) include all domestic road 
and river freight in Brazil from the Palito Mine 
to the international port at Belem and also 
international sea freight to the end purchaser 
as well as air transport and insurance for 
the bullion sold from the Palito Mine to its 
final destination in São Paulo. The decrease 
by comparison to the same period in 2019 
reflects the decrease in the volume of 

Serabi Gold plc // Annual Report and Accounts 2020Table C – Net interest  

12 

12 
  months ended  months ended 
  December 2020  December 2019

Interest on secured loan 
Interest expense on property acquisition payment 
Interest expense on convertible loan 
Amortisation of arrangement fee on convertible loan 
Recognition of variation in effective interest rate  
of secured loan 
Unwinding of discount on mineral property acquisition liability 
Unwinding of discount on rehabilitation provision 
Loss upon revaluation of derivative 

Gain in respect of non-substantial modification 
Gain on revaluation of derivative 
Interest income 

(203,127) 
(1,035,904) 
(152,943) 
(150,000) 

(79,800) 
– 
(141,466) 
– 

(1,763,240) 
40,469 
33,023 
911 

(646,516)
–
–
–

–
(1,002,243)
(284,652)
(531,910)

(2,465,321)
79,800
–
2,325

Net finance expense 

(1,688,837) 

(2,383,196)

45

Depreciation
A depreciation charge of US$1.49 million was 
recorded during the 12 month period ended 31 
December 2020 on plant and equipment used 
in the mining and processing, (12 months 
to 31 December 2019: US$1.79 million). The 
decrease of 17 per cent is primarily due to the 
31 per cent weakening of the Brazilian Real 
against the US Dollar offset by an adjustment 
made in the fourth quarter of 2019, when the 
Group registered a reduction of approximately 
US$250,000 on the annual depreciation 
charge as a result of over depreciation on 
certain items of plant and machinery during 
2019 and previous years. 

Operating profit
The Group has recognised an operating profit 
before interest and other income of US$10.39 
million (2019: operating profit of US$8.36 
million), reflective of the higher level of gross 
profit from operations and after incurring 
US$5.86 million (2019: US$5.26 million) in 
administrative expenses as well as US$0.53 
(2019: US$0.26 million) on share based 
payments. The deemed value assigned to 
these share options is amortised over the 
expected option life and is calculated using 
the Black Scholes model. The charge for the 
12 months to 31 December 2020 is in respect 
of options granted between January 2017 and 
31 December 2020. The Group also reported a 
profit of US$0.24 million from the disposal of 
assets (2019: US$0.17 million). 

Administration costs of US$5.86 million for the 
12 month period ended 31 December 2020 are 
approximately US$0.60 million higher than the 
amount of US$5.26 million in administration 
costs incurred during same period of 2019. 
This is primarily due to the increase in legal and 
professional fees relating to the negotiation 
and implementation of the US$12.0 million 
convertible loan note facility being subscribed 
for by Greenstone and costs associated 
with the successful award of the Preliminary 
Licence for the Coringa Gold Project. There 
were no similar costs incurred during 2019.

The Company recorded a foreign exchange loss 
of US$0.21 million for the 12 months ended  
31 December 2020 which compares with 
a foreign exchange gain of US$0.21 million 
recorded for the 12 months ended  
31 December 2019. These foreign exchange 
gains and losses are primarily incurred in 
respect of the cash holdings of the Company 
in currencies other than US Dollars at the 
period end and do not necessarily reflect actual 
realised profits or losses. The Company holds 
funds in certain currencies in anticipation of 
future expenditures that are anticipated to be 
settled in those currencies. 

Net interest charges for the 12 month period 
to 31 December 2020 were US$1.69 million 
compared with US$2.38 million for the same 
12 month period of 2019. An analysis of the 
composition of these charges is set out in 
Table C.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46

Financial Review continued

The interest on the secured loan of US$0.20 
million (2019: US$0.65 million) is the cost 
of six months of interest on loan funds 
advanced under the credit agreement with 
Sprott Resource Lending Partnership, with the 
reduction reflecting the lower average levels 
of loan principal outstanding during the period. 
This loan was fully repaid on 30 June 2020.

The interest expense of US$1.04 million on the 
property acquisition payment is the interest 
accrued on the outstanding purchase price 
obligation for the Coringa Gold Project. Interest 
charges incurred will be paid at the same time 
that the final payment is made in respect of 
the mineral property acquisition. There was 
no similar charge in the previous year. At 31 
December 2019 the purchase obligation was 
US$12 million and during the 12 month period 
ended 31 December 2020 payments totalling 
US$6.5 million were made. There was no 
similar charge in the previous year. 

The interest on the convertible loan of 
US$152,943 (2019: US$Nil) is the interest cost 
on funds advanced under the US$12 million 
convertible loan note facility being subscribed 
for by Greenstone. During the year the Group 
has drawn down four equal instalments of 
US$0.5 million each, on 30 April 2020, 29 May 
2020, 30 June 2020 and 31 July 2020 . Each 
drawdown of US$0.5 million carries an option 
to convert the outstanding principal into 
ordinary shares at a fixed conversion price 
of GBP0.76. Subject to certain restriction, the 
holder of the Convertible Loan Notes can elect 
to convert all or part of the loan at any time 
prior to the loan repayment date of 31 August 
2021. The Convertible Loan Notes and all 
associated fees and interest were redeemed 
on 19 March 2021.

The Group incurred an arrangement fee in 
respect of the convertible loan note facility of 
US$300,000 which is payable to Greenstone. 
The arrangement fee is being amortised 
over the 16 month life of the loan resulting 
in a charge incurred during the period of 
US$150,000. There was no similar expense in 
the previous year. 

In 2019, the expense on the unwinding of 
the discount on acquisition was as a result 
of change in the net present value of the 
final payment due in December 2019 for the 
acquisition of Chapleau Resources Ltd. 

At the start of the second quarter of 2020, 
the Group agreed revised repayment terms 
for a mineral property acquisition allowing 
for a series of staged payments replacing the 
single lump sum payment that was otherwise 
then due . In accordance with IFRS 9, the 
Group is required to recognise the effect of a 
non-substantial modification to the previous 
payment arrangement. Accordingly, the 
Group recognised a benefit arising from the 
modification totalling US$40,469.

The loss of US$141,466 on the unwinding of 
the discount on the rehabilitation provision is 
as a result of change in the net present value 
of the rehabilitation provision. In 2019, the 
Group recognised a loss of US$284,652 on the 
unwinding of the discount. 

Liquidity and capital resources
Non-current assets
On 31 December 2020, the Group’s net 
assets amounted to US$57.75 million, which 
compares to US$65.60 million as reported 
at 31 December 2019. The Group has also 
reported a profit after taxation of US$7.03 
million in the 12 month period to 31 December 
2020, (2019: profit after taxation US$3.83 
million). 

Non-current assets totalling US$59.16 million 
at 31 December 2020 (31 December 2019: 
US$68.32 million), are primarily comprised 
of property, plant and equipment and right of 
use assets, which as at 31 December 2020 
totalled US$28.81 million, (31 December 2019: 
US$36.49 million), including assets acquired 
as part of the Chapleau acquisition, as well 
as development and deferred exploration 
costs with a value of US$27.78 million, (31 
December 2019: US$29.66 million).

“Operating profit for 2020 
(before finance and tax) of 
US$10.4 million represents an 
improvement of 24 per cent 
compared to 2019.”

The Group has also a long-term receivable in 
respect of State taxes due in Brazil of US$0.70 
million (31 December 2019: US$0.85 million). 
The overall level of State taxes owed has 
increased from US$1.55 million to US$2.81 
million before provisions. The Group has made 
a charge of US$1.03 million as a provision 
against the future recoverability against this 
debt increasing the total provision to the 
equivalent of US$1.57 million. Of the total 
outstanding the Group expects to recover 
US$0.54 million within the next 12 months and 
has classified this element as short-term debt, 
with the balance of US$0.70 million (net of 
provisions) shown as long term.

The Group has estimated that it has a deferred 
tax asset amounting to US$1.88 million (2019: 
US$1.32 million) comprising the benefit of 
future tax losses that the Group expects to 
be used in the next 12 months and timing 
differences on the recognition of exchange 
rate losses. 

The Group’s assets include the value of its 
mine assets relating to the Palito Mining 
Complex at 31 December 2020 of US$11.88 
million (2019: US$17.11 million). This includes 
US$2.95 million of additions in relation to 
the capital development of the Palito and 
São Chico orebodies incurred during the year. 
Changes in the estimates on the rehabilitation 
provision reduced the value of the mine assets 
by approximately US$0.44 million during 2020. 
Assets in construction as at 31 December 
2020 and relating to the Palito Mining Complex 
had a book value of US$8.95 million (2019: 
US$11.19 million).

The Group owns land, buildings, plant and 
equipment with a value of US$5.39 million  
(31 December 2019: US$6.19 million).  
During the 12 months of 2020 the  
Group has acquired additional plant and 
machinery to the value of US$2.09 million  
in relation to its ongoing operations at the 
Palito Mining Complex.

The gross value ascribed to the Palito Mining 
Complex is now being amortised over the 
expected recoverable ounces of each orebody. 
An amortisation charge totalling US$3.52 
million has been recorded for the 12 month 
period to 31 December 2020 (12 month 
period to 31 December 2019: US$7.10 million). 
During 2020, the Group completed a new 
reserve and resource estimate on both the 
Palito and São Chico orebodies and increased 
the total mineral resources for the São Chico 
ore body from 90,000 ounces to 212,000. As 
a result the amortisation charge for the year 
ended 31 December 2020 for São Chico was 
US$1.47 million in comparison to US$3.97 
million for the 12 month period ended 31 
December 2019. The amortisation charge 
for the 12 month period ended 31 December 
2020 on the Palito orebody was US$2.05 
million in comparison to US$3.13 million for 
the same period of the previous year however 
this decrease is primarily due to the reduction 
in ounces mined from the Palito orebody in 
2020 in comparison to the same period of 
the previous year as well as the 31 per cent 
weakening of the Brazilian Real in comparison 
to the US Dollar. During 2020 the average 
exchange rate was BrR$5.16 to US$1.00 
compared with an average exchange rate of 
BrR$$3.94 to US$1.00 during the same period 
of the previous year. 

Serabi Gold plc // Annual Report and Accounts 2020Table D – Working capital 

Current assets 
Inventories 
Trade and other receivables 
Prepayments 
Cash and cash equivalents 

31 December 
2020 
US$ 

31 December 
2019 
US$ 

6,979,438 
1,936,044 
1,554,991 
6,603,620 

6,577,968 
802,275 
3,473,288 
14,234,612 

Variance 
US$

401,470
1,133,769
(1,918,297)
(7,630,992)

Total current assets 

17,074,093 

25,088,143 

(8,014,050)

Current liabilities 
Trade and other payables 
Acquisition payment due 
Secured loan 
Leases and unsecured loan 
Derivative financial liabilities 
Accruals 

6,846,202 
6,495,435 
2,029,464 
201,403 
390,456 
292,089 

6,113,789 
12,000,000 
6,903,692 
48,850 
– 
319,670 

732,413
(5,504,565)
(4,874,228)
152,553
390,456
(27,581)

Total current liabilities 

16,255,049 

25,386,001 

(9,130,952)

Working capital 

819,044 

(297,858) 

1,116,902

Non-current liabilities 
Trade and other payables 
Provisions 
Secured loan 
Leases 

91,916 
1,467,032 
324,519 
350,931 

183,043 
2,237,266 
– 
– 

(91,127)
(770,234)
324,519
350,931

Total non-current liabilities 

2,234,398 

2,420,309 

(185,911)

Table E – Inventory 

Stockpile of mined ore 
Finished goods awaiting sale 
Other material in process 

Consumables 

Total inventory 

 31 December 
 2020 
US$ 

31 December 
2019 
 US$ 

349,024 
2,225,835 
1,233,291 

3,808,150 
3,171,288 

331,775 
1,376,005 
1,391,302 

3,099,082 
3,478,886 

Variance 
US$

17,249
849,830
(158,011)

709,068
(307,598)

6,979,438 

6,577,968 

401,470

47

Deferred exploration costs as at 31 December 
2020 totalled US$27.78 million (31 December 
2019: US$29.66 million) includes US$2.42 
million of exploration expenditure and 
US$1.33 million on capitalised expenditure  
for the Coringa project incurred during the  
12 month period ended 31 December 2020.

Working capital
The Group had a positive working capital 
position of US$0.82 million at 31 December 
2020 compared to a negative working capital 
position of US$0.30 million at 31 December 
2019, the movement of US$1.12 million being 
detailed in Table D. 

The weakening of the Brazilian Real from  
31 December 2019 when the exchange  
rate was BrR$4.03 to US$1.00 to the rate  
of BrR$5.20 to US$1.00 at 31 December 2020, 
a weakening of 29 per cent, has impacted  
on each of the key components which make 
up the working capital position, however the 
main movements are discussed in more  
detail below.

Inventories
The level of inventory held by the Group at  
31 December 2020 has decreased by 
US$0.40 million since 31 December 2019.  
A breakdown of the Group’s inventories at  
31 December 2020 and at 31 December 2019 
is set out in the Table E. 

Inventories of consumables (fuel, spare parts, 
chemicals, explosives etc.) at 31 December 
2020 of US$3.17 million (31 December 
2019: US$3.48 million) have decreased by 
approximately US$0.31 million primarily as 
a result of the changing exchange rate. The 
Group acquires stocks of certain materials 
including reagents, explosives and other 
consumables in quantities that are sufficient 
for up to three to four months’ consumption 
requirements to minimise freight and other 
logistics costs and improve pricing. The levels 
of inventory have increased in local currency 
terms reflecting a requirement to keep on 
hand higher levels of consumables to protect 
against any negative impact from the  
COVID-19 pandemic on supply chains.

At 31 December 2020 and at 31 December 
2019, the Group held a provision against 
the carrying value of coarse ore stockpiles 
amounting to US$50,000.

The value of the stock of surface ore has 
increased by five per cent from US$0.33 
million to US$0.35 million. The total coarse  
ore stockpile tonnage that is subject to 
valuation was 2,212 tonnes at 31 December 
2019 and approximately 3,497 tonnes at  
31 December 2020, an increase of 58 per cent. 
The valuation on local currency terms has 
increased accordingly by 35 per cent but has 
been offset by the 29 per cent weakening of 
the Brazilian Real. 

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
48

Financial Review continued

The value of finished goods awaiting sale 
at 31 December 2020 of US$2.23 million 
compares with the value at 31 December 
2019 of US$1.38 million, an overall increase 
in value of 62 per cent. The total value of 
finished goods held in stock at 31 December 
2020 comprises 125 bags of copper/gold 
concentrate with a production cost valuation of 
US$1.04 million (31 December 2019: 122 bags 
valued at US$0.76 million) and bullion on hand 
for smelting which, at 31 December 2020, 
was estimated at 26,019 grammes valued at 
US$1.18 million compared to 23,023 grammes 
at 31 December 2019 valued at US$0.61 
million. Whilst there are variances between the 
two periods in the unit production costs for 
each of these items, the variance in period end 
values is largely explained by the variances in 
volume and currency effects with all unit costs 
of production being calculated in Brazilian Real.

The valuation attributable to gold locked  
up within the processing plant has decreased 
to US$1.23 million at 31 December 2020 from 
US$1.39 million at 31 December 2019 with 
70,821 grammes of gold locked up within 
the processing plant as at 31 December 
2020 (31 December 2019: US$1.39 million; 
84,793 grammes) reflecting normal 
operational variances. With similar unit costs 
between the periods the change in valuation  
is a combination of currency effect and 
volume variances.

Trade receivables
Trade and other receivables at 31 December 
2020 of US$1.94 million have increased  
by US$1.13 million from US$0.80 million  
at 31 December 2019. The variance of 
US$1.13 million is primarily due to timing 
differences on the receipt of payment for 
the sale of copper concentrate. The Group 
registered a sale for 745 ounces totalling 
US$1.39 million for revenue purposes during 
the last week of December 2020 but only 
received the initial cash instalment payment 
on 8 January 2021. 

Prepayments
Prepayments have decreased by 
US$1.92 million from US$3.47 million at 
31 December 2019 to US$1.55 million at 
31 December 2020. Prepayments include 
supplier down payments which decreased 
from US$0.99 million at 31 December 2019 
to US$0.56 million at 31 December 2020 
as well as prepaid taxes, including taxes of 
ICMS, PIS, COFINS and other federal taxes, 
that remain to be recovered at the period end. 
Prepaid taxes decreased by US$1.47 million 
from US$2.08 million at 31 December 2019 
to US$0.62 million at 31 December 2020, 
partly reflecting a reclassification of a larger 
proportion of ICMS tax receivable as  
a long-term receivable.

Cash at bank
Between 31 December 2019 and 31 December 
2020, cash balances have decreased by 
approximately US$7.63 million. 

During the 12 month period ended 31 
December 2020, the Group generated net cash 
flow from its operations of US$14.56 million. 
The Group incurred a net expenditure of 
US$5.38 million on financing activities during 
the 12 month period ended 31 December 
2020, principally the repayment of US$6.98 
million of secured loan with Sprott Resource 
Lending whilst receiving US$2.0 million of new 
funding under the convertible loan note facility. 
During the same 12 month period the Group 
has also spent US$15.76 million on investing 
activities including US$2.43 million on 
exploration activities around the Palito Mining 
Complex and the Coringa project, US$2.95 
million on mine development, US$2.55 million 
on plant and equipment and US$1.33 million 
on other pre-operating costs for the Coringa 
project. Investing activities also included 
payments totalling US$0.63 million as agreed 
instalment payments for the acquisition of 
an outstanding interest of a third party in the 

São Chico project area and US$6.5 million in 
instalment payments against the remaining 
purchase consideration for the Coringa Gold 
Project. The Group holds cash balances in a 
variety of currencies including Brazilian Reais 
which are needed to meet day to day working 
capital needs and all bullion sales are settled 
in Reais. The devaluation of the Real during 
the 12 month period ended 31 December 
2020 from US$4.03 at 31 December 2019 to 
5.20 at 31 December 2020 has resulted in an 
exchange loss on the Real cash holdings.

Current liabilities
Current liabilities have decreased by US$9.13 
million from US$25.39 million at 31 December 
2019 to US$16.26 million at 31 December 
2020, an overall reduction of 36 per cent 
and primarily reflect the settlement of the 
outstanding secured loan with Sprott which 
was US$6.9 million as at 31 December 2019, 
and repayment of US$6.5 million of the 
outstanding acquisition liability for the Coringa 
project of which US$2.0 million was funded 
through the drawdown against the convertible 
loan note facility with Greenstone.

Serabi Gold plc // Annual Report and Accounts 202049

the Group started to make instalment 
payments in respect of the Coringa Deferred 
Consideration of US$500,000 per month 
payable on each of 1 May 2020, 1 June 2020 
and 1 July 2020 which increased to US$1 
million per month until such time as the 
Travel Restriction Condition is satisfied. The 
balance outstanding of the Coringa Deferred 
Consideration is expected to be settled within 
six weeks of the Travel Restriction Condition 
being satisfied. Interest is payable on the 
outstanding sum at the rate of 10 per cent 
per annum and will be settled at the same 
time that the Coringa Deferred Consideration 
is completed. A total of US$6.5 million had 
been repaid by 31 December 2020 with 
further payments of US$1.0 million made on 1 
January 2021, 1 February 2021, 1 March 2021 
and 1 April 2021.

In accordance with IFRS 9, the variation in 
the payment terms obliged the Group to 
recognise the effect of a non-substantial 
modification to the existing loan. Accordingly, 
the Group recognised a benefit arising from 
the modification totalling US$40,469. The 
remaining consideration together with accrued 
interest was repaid in full on 29 April 2021. 

Interest bearing Convertible Loan
The Company announced on 22 January 2020 
that it had entered into an agreement with 
Greenstone Resources II LP (“Greenstone”)  
for the issue of, and subscription by 
Greenstone for, US$12 million of Convertible 
Loan Notes, the proceeds of which would 
be used to satisfy the Coringa Deferred 
Consideration. However, due to the 
uncertainties created by the impact of the 
Coronavirus, the Company and Greenstone 
agreed to extend the period for the 
satisfaction of the conditions required for 
completion of the subscription by Greenstone. 
On 24 April 2020 the Company announced 
that it had agreed certain amendments to 
the original agreement with Greenstone (the 
“Amended Subscription Deed”). 

Under the Amended Subscription Deed and 
a further subsequent amendment, whilst 
specified restrictions on travel into and 
within Brazil remained in place (the “Travel 
Restriction Condition”) the Company could 
only submit a subscription request in respect 
of Convertible Loan Notes in the amount 
of US$500,000 each month. Following the 
satisfaction of the Travel Restriction Condition, 
the Company may then issue further 
subscription requests for amounts of not 
less than US$100,000 and not exceeding an 
amount equal to US$12,000,000 less the sum 
of the aggregate principal amount of all Notes 
outstanding at that time. The arrangements 
with Greenstone included a provision whereby 
the Loan Notes were available to be drawn 
down by the Company at any time until  
30 June 2021. The Loan Notes carried fixed 
conversion rights into Ordinary Shares of the 
Company at a price of UK£0.76 per share. 

Trade creditors
Trade and other payables amounted to 
US$6.85 million at 31 December 2020 
compared with an amount owed by the 
Group of US$6.11 million at 31 December 
2019, an increase of US$0.73 million. During 
the fourth quarter of 2020, the Group 
advanced its exploration activity around the 
Palito and São Chico orebodies, using the 
services of a third party contractor and has 
made a one-off provision of approximately 
US$400,000 for profits taxes related to 
irregular transactions that were identified to 
have taken place between 2015 and 2020 
and which had previously been treated as 
deductible for profits tax purposes. These are 
the primary reasons for the small increase in 
trade creditors.

Interest-bearing secured loan
On 30 June 2020, the Group completed  
the final repayment on the Sprott loan  
(31 December 2019: US$6.90 million).

Acquisition liability
On 21 December 2017 (“Closing”), the 
Group finalised the acquisition of Chapleau 
Resources for a total value of US$22 million, 
with US$5 million being paid in cash on  
21 December 2017. A further US$5 million 
in cash was paid on 16 April 2018 and a 
final payment of US$12 million in cash was 
due on the earlier of either the first gold 
being produced or 24 months from the date 
of Closing. During the first quarter of 2020, 
the Group reached an agreement with the 
vendor, Anfield Gold and its parent company, 
Equinox, whereby the date for the completion 
of the final US$12 million payment owed to 
Anfield for the acquisition of the Coringa Gold 
Project (the “Coringa Deferred Consideration”) 
has been extended (the “Deferral Period”) 
until such time as there are no international 
travel restrictions imposed by the Brazilian 
authorities and also no travel restrictions 
within or into the State of Para, Brazil, (the 
“Travel Restriction Condition”) where the 
Group’s Palito Complex gold production 
operations and the Coringa Gold Project are 
located. Under the terms of the extension  

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202050

Financial Review continued

Subject to certain conditions the holder  
of the Loan Notes could convert all of part  
of the Loan Notes in issue at any time before 
31 August 2021. Unless otherwise converted 
into Ordinary Shares of the Company, the 
Loan Notes were due to be redeemed on  
31 August 2021. 

Whilst the Sprott Loan was outstanding the 
Convertible Loan Notes were unsecured and 
subordinated to the Sprott Loan. Following 
settlement of the Sprott Loan, the security 
interests of Sprott were discharged and the 
Company granted to Greenstone the security 
package as originally envisaged save that a 
pledge of the shares of Chapleau Resources 
Limited (“Chapleau”) continued to be held 
by Equinox until such time as the Coringa 
Deferred Consideration is settled in full. 
Chapleau holds 100 per cent of the shares 
of Chapleau Exploração Mineral Ltda which 
in turn holds the exploration licences for the 
Coringa Gold Project.

During the year, the Group drew down four 
equal instalments of US$0.5 million each, on 
30 April 2020, 29 May 2020, 30 June 2020 and 
30 July 2020. On 19 March 2021, the Group 
redeemed all of the Loan Notes together with 
accrued interest and all other fees.

Obligations under leases
During the third quarter of 2020, the Group 
entered into three new equipment lease 
arrangements of which US$201,043 remains 
a current liability at the end of 31 December 
2020. During the first four months of the 
year the Group settled all previous equipment 
leases which at 31 December 2019 totalled 
approximately US$0.05 million.

Non-current liabilities
Non-current liabilities have decreased by 
US$0.19 million from US$2.42 million at 31 
December 2019 to US$2.23 million at 31 
December 2020, an overall decrease of eight 
per cent.

Obligations under leases
During the third quarter of 2020, the Group 
entered into three new equipment lease 
arrangements of which US$350,931 remains 
a long-term liability due at the end of 31 
December 2020. 

Serabi Gold plc // Annual Report and Accounts 202051

Table F – Cash Cost and All-In Sustaining 
Cost of production 

Total operating costs (calculated on a sales basis) 
Add/(subtract)
Finished goods and WIP inventory 
stock adjustment 
Grossing up of revenue for metal deductions 
By-product credits 

12 months ended 
31 December 2020 
US$ 

12 months ended 
31 December 2019
US$

33,127,648 

36,986,923

1,358,920 
570,653 
(1,505,160) 

(2,515,806)
202,323
(1,311,331)

Total cash cost of production 

33,552,061 

33,362,108

Corporate G&A 
Share-based remuneration 
Capitalised cost for mine development 

5,856,760 
533,264 
2,952,943 

5,262,380
261,940
4,478,420

All-In Sustaining Cost of production 

42,895,028 

43,364,848

Gold ounces produced 

31,212 

40,101

12 months ended  
31 December 2020  
(ounces) 

12 months ended
31 December 2019
(ounces)

12 months ended  
31 December 2020 
(US$) 

12 months ended
31 December 2019
(US$)

Total Cash Cost of production (per ounce) 

US$1,075 

US$832

Total All-In Sustaining Cost of production  
(per ounce) 

US$1,374 

US$1,081

Provision for rehabilitation
The Group makes provision for the future 
estimated rehabilitation costs for its mine 
sites at Palito and São Chico. The value of 
the rehabilitation provision carried by the 
Group at 31 December 2020 was US$1.47 
million. The value at 31 December 2019 was 
US$2.24 million. The decrease in the value of 
rehabilitation provision is primarily due to the 
29 per cent weakening of the Brazilian Real to 
the US Dollar from 31 December 2019 to 31 
December 2020 as well as a result of changes 
in cost inflation estimates. There have been no 
adjustments to the underlying cost estimates 
which are denominated in Brazilian Reais.

The Group does not have any asset backed 
commercial paper investments. 

Non-IFRS financial measures
The gold mining industry has sought to 
establish a common voluntary standard to 
enable investors to assess and compare 
the performance of companies engaged in 
gold mining activities. The Group has elected 
to provide calculations of Cash Costs and 
All-In Sustaining Costs and has conformed 
its calculation of these performance 
measurements with the guidance notes 
released by the World Gold Council. The 
measures seek to capture all the important 
components of the Group’s production and 
related costs. In addition, management 
utilises these and similar metrics as a 
valuable management tool to monitor cost 
performance of the Group’s operations. 
These measures and similar measures have 
no standardised meaning under IFRS and 
may not be comparable to similar measures 
presented by other companies. This measure 
is intended to provide additional information 
and should not be considered in isolation or 
as a substitute for measures of performance 
prepared in accordance with IFRS.

Total cash cost and all-in sustaining cost
Table F provides a reconciliation between non-
IFRS cash cost and non-IFRS all-in sustaining 
cost to production costs included in cost 
of sales as disclosed in the consolidated 
statement of comprehensive income.

Clive Line
Finance Director
24 September 2021

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
52

Modern Slavery and Human Trafficking Statement

Committed to upholding  
basic human rights

Serabi Gold plc (“Serabi” or the 
“Company” or, together with its 
subsidiaries, the “Group”) publishes 
this statement in compliance with 
section 54 of the Modern Slavery Act 
2015. This statement describes the 
steps Serabi has taken to prevent 
modern slavery in its business and 
supply chains. Where the context 
so requires, references in this 
statement to the Company include 
references to the Company and 
all of its subsidiaries from time to 
time. The Company is committed to 
the prevention of the use of forced 
labour and has a zero tolerance 
policy for human trafficking  
and slavery.

The Modern Slavery Act 2015 (Act) requires 
any commercial organisation in any sector, 
which supplies goods or services, and carries 
on a business or part of a business in the 
United Kingdom, and is above a specified 
total turnover, to produce and publish 
an annual slavery and human trafficking 
statement. 

1.  Organisational structure 
Serabi Gold plc is an established gold 
production and development company, with 
its shares listed on the stock exchanges 
operated by AIM in the United Kingdom and 
the TSX in Canada. Current gold production of 
40,000 ounce per annum is derived from the 
Company’s Palito Complex mining operations 
located in the Tapajos region, in the south-
west of the State of Para in northern Brazil. 
The Company is developing the Coringa Gold 
Project also located in the Tapajos region 
and currently anticipates that this will be in 
production during 2023. The Company directly 
employs approximately 640 personnel in its 
operations in Brazil and has a small head 
office staff based in London, England. 

2.   Our policies on slavery and 

human trafficking 

2.1 The Company will not use or allow the 
use of forced, compulsory labour, slavery, 
servitude or human trafficking in the course of 
its business. This includes sexual exploitation, 
securing services by force, threats or 
deception and securing services from children 
and vulnerable persons. 

2.2 The Company operates the following 
policies which are relevant to the prevention of 
slavery and human trafficking in its operations: 

2.2.1 Anti-slavery and human trafficking 
policy – this policy sets out the steps that the 
Company has taken, and will take, to prevent 
human trafficking and slavery within its 
business and its supply chain. 

2.2.2 Serabi Social Plans – Serabi is a 
significant employer in the region and 
provides a number of initiatives each year to 
support and improve the conditions of local 
communities, through inter-alia, supporting 
education, provision of medical and dental 
facilities, power and water, and general 
improvement of roads. 

2.2.3 Procurement Policy – Serabi’s 
operations are supported by a supply chain 
which predominantly comprises goods and 
services required for the mining, processing 
and recovery of gold. Where practical, Serabi 
sources goods and services necessary to 
maintain its operations via supply chains. 
The Company tries to use local suppliers if 
possible and appropriate in order to enhance 
its contribution to socioeconomic welfare in 
the Tapajos region and the State of Para. 

The Group currently conducts business with 
numerous suppliers, with the significant 
majority of them based in Brazil and 
cumulatively covering over 90 per cent of the 
Group’s requirements. The majority of the 
other suppliers are based in North America 
and Europe. 

The Group maintains open channels of 
communication with its suppliers and 
encourages them to raise any issues or 
concerns that arise in the conduct of their 
business.

2.2.4 Employment Policy – Employment terms 
and conditions for the Company’s employees 
based at its UK office and at its Brazilian 
mining operations are regulated by and are 
operated in compliance with all relevant 
prevailing national and local legislation. 
Employment terms and conditions provided to 
staff meet or exceed the national norms. The 
Group’s mining and processing operations are 
labour intensive and unionised. 

2.2.5 Whistleblowing – The Company 
encourages all of its employees to report 
any concerns related to the activities of 
the firm. The Company will ensure that 
any matter raised under this procedure 
will be investigated thoroughly, promptly 
and confidentially, and the outcome of the 
investigation reported back to the individual 
who raised the issue. Additionally, the 
Company will ensure that no one will be 
victimised for raising a matter under this 
procedure. 

2.3 In addition, internal policies are reviewed 
regularly to ensure continued compliance with 
the Modern Slavery Act 2015.

Serabi Gold plc // Annual Report and Accounts 202053

“To ensure a high level of 
understanding of the risks of 
modern slavery and human 
trafficking in its supply chains 
and business, the Company will 
provide the necessary training  
to all relevant employees.”

5.  Training 
To ensure a high level of understanding  
of the risks of modern slavery and human 
trafficking in its supply chains and business, 
the Company will provide the necessary 
training to all relevant employees. 

6.  Performance indicators 
The Company will use the following key 
performance indicators to measure how 
effective it is in ensuring that slavery and 
human trafficking is not taking place in any 
part of its business or supply chain: 

6.1 completion of necessary training of the 
policy by all relevant staff; 

6.2 communication of the policy to suppliers; 
and 

6.3 continued progress of the social and 
labour plan of the Group in Brazil.

7. Further steps 
This statement is reviewed annually by the 
Company’s Chief Executive Officer Michael 
Hodgson and approved by Serabi’s Board  
of Directors. 

This statement is made pursuant to  
section 54(1) of the Act and constitutes  
the Company’s anti-slavery and human 
trafficking statement for the calendar year 
ended 31 December 2020.

3.   Due diligence processes for 

slavery and human trafficking 
The Company believes that in order to prevent 
human trafficking and slavery within its 
business and its supply chain it is necessary to 
first understand the areas where the Company 
is most at risk. Although the work conducted 
at the Company’s mining operations is 
labour intensive, the Company feels that 
the unionised workforce and the Company’s 
adherence to strict employment policies and 
regular inspection by the Ministry of Labour 
negates the risk of modern slavery in this 
operation. As a consequence, the Company 
feels its supply chain is the area that presents 
the most risk. As a result of the due diligence 
process the Company has conducted, systems 
have been put in place to: 

3.1 continue to identify and assess potential 
risk areas in the Company’s business and 
supply chains; 

3.2 continue to adhere to, and enforce the 
Company’s procurement policy and the 
Company’s employment policies; 

3.3 seek to continue the good relationship 
built with unions and the Ministry of Labour in 
Brazil; and 

3.4 protect whistle-blowers. 

4.   Supplier adherence to our 

values and ethics 

4.1 To ensure contractors and those in the 
Company’s supply chain comply with its 
values and ethics, the Company incorporates 
into its procurement procedures a requirement 
for suppliers to positively confirm their own 
commitments to prevent human trafficking 
and slavery.

4.2 In addition efforts are made to confirm 
that the Company’s suppliers are as 
committed to the prevention of human 
trafficking and slavery as the Company, and 
each supplier’s conduct is carefully considered 
when awarding or renewing business. 

4.3 Reviews of the Company’s suppliers and 
its supply chain profile are conducted annually. 

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202054

Environmental, Social and Governance Performance and Monitoring

Supporting communities and the 
environment

Serabi is committed to delivering value for all stakeholders through building a 
long-term, sustainable mining business. Through a series of programmes and 
initiatives, the Company seeks to minimise any environmental impacts whilst 
maximising the social benefits for the local communities and broader region. 
Serabi seeks to meet and exceed all operating standard requirements within 
Brazil and has the objective of achieving international best practice.

The Company enjoys strong local and regional support and has an exemplary track record 
from an environmental perspective although continually strives to improve. The following 
performance metrics demonstrate Serabi’s ongoing commitment to sustainability and report 
the performance during the calendar year 2020.

Topic

Objective

Unit of measure

2020 Performance

Environmental

Environmental compliance Maximise process water recycling 

% return water

Maximise raw (fresh) water efficiency 

m3/tonne ore

No exceedance of permit conditions

Number 

No major environmental incidents 

Number

62%

0.68

No incidents

No incidents

Cyanide detoxification of excess tailings water 

ppm WAD CN

6.6 ppm

Water quality monitoring

Qualitative

Air quality (dust and sound) monitoring

Qualitative

Climate change/GHG

GHG emissions efficiency 

tCO2e/Au oz

Revegetation/ remediation 
of historic artisanal sites

Remediation of historic artisanal mining areas 

hectares

Compliant

Compliant

0.34

1 Ha

Biodiversity

Flora and fauna monitoring

Qualitative

Compliant

Serabi Gold plc // Annual Report and Accounts 202055

Topic

Social

Objective

Unit of measure

2020 Performance

Local employment 

Maximise employment from communities 
directly impacted by the operations.

% employee (incl. 
contractor companies)

Maximise employment from State of Para

National employees 

% employee (incl. 
contractor companies)

% employee (incl. 
contractor companies)

Local procurement and 
supply chain

Procurement of goods and services from 
within 100km

% of procurement

Procurement of goods and services from 
State of Para

% of procurement

38%

78%

88%

34%

45%

Complete due diligence for child labour/
modern slavery in the supply chain

Qualitative

Compliant

“Green Gold” accreditation of suppliers

Qualitative

Compliant

OHS

No work-related fatalities 

Number

0

LTIFR 

TRIFR 

per million hours worked

6.42

per million hours worked

4.63

Regular health checks and health awareness 
programmes

Qualitative

Compliant

Training

Safety training 

Mental health training and support

Hours

Hours

300 hours

5,000 hours 

Human rights training 

Number of people

636 people 

People Management programme

Number of people

Leadership Academy

Number of people

Diversity

Review performance against Diversity Policy 

Qualitative

Ensuring equality in roles and remuneration 
between men and women

Qualitative

41

73

Compliant

Compliant

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202056

Environmental, Social and Governance Performance and Monitoring continued

Topic

Objective

Unit of measure

2020 Performance

Social continued

Stakeholder engagement

Community engagement 
programmes

Review grievance mechanism in light of 
stakeholder feedback to ensure good 
awareness, accessibility and responsiveness

Qualitative

Compliant

Community communication programme

Qualitative

Engagement with garimpeiros/artisanal 
miners

Qualitative

Compliant

Compliant

Community investment

BR$/year

BR$200,000

Investment in community infrastructure

Roads/power/water/ 
infrastructure

Support for community schools 

Number of children 
supported

Environmental education programmes

Number of participants

Health programme

Number of people 
supported

Indigenous communities

Qualitative

Increased the availability 
of public lighting and 
power and also drilled new 
water wells to improve 
the water supply for the 
residents of São Chico

45

45

70

Improvements to the levels 
and quality of the water 
supply for the Kayapo 
community

Serabi Gold plc // Annual Report and Accounts 202057

Topic

Governance

Objective

Unit of measure

2020 Performance

Corporate governance

Board structure, diversity, effectiveness, 
experience, tenure

Qualitative

Full compliance –  
see QCA Code on page 64

Executive compensation

Qualitative

Full compliance –  
see QCA Code

Codes of business 
conduct

Corporate Governance Code (“QCA Code”)

Qualitative

Full compliance

Codes of conduct

Qualitative

Compliant

Modern slavery and human trafficking

Qualitative

Corruption and bribery

Systems and procedures

Reporting on breaches

Risk & crisis management

Risk governance

Qualitative

Qualitative

Qualitative

Qualitative

Sensitivity analysis and stress testing

Qualitative

Emerging risks

Qualitative

Supply chain management

Supply chain awareness and risk exposure

Qualitative

Supplier code of conduct

Qualitative

ESG integration in supply chains

Qualitative

Compliant –  
see Modern Slavery 
and Human Trafficking 
Statement on page 52

Compliant

Compliant

Compliant

Full compliance –  
see QCA Code

Compliant

Compliant

See Local Procurement 
and Supply Chain above

See Local Procurement 
and Supply Chain above

See Local Procurement 
and Supply Chain above

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202058

Social and Environmental Activities

Supporting communities  
and the environment

Environmental monitoring

During the year, the Company has continued 
with its environmental monitoring programmes 
that are agreed annually with the Para State 
environmental authorities. These programmes 
cover a number of areas to ensure that the 
operations around its Palito Complex and 
Coringa project are undertaken and managed 
in accordance with approved practice. On a 
day to day basis, key areas are the monitoring 
of water quality ensuring that water courses 
are unaffected by the Company’s activities, air 
quality for potential pollutants and dust control 
and sound levels, primarily for health and safety 
purposes. 

The Company submits quarterly monitoring 
reports on air, noise and vibration, and uses the 
services of a specialist company to compile 
monthly monitoring reports on water quality 
and the monitoring of benthic organisms which 
provide information about the level and mobility 
of any pollutants.

Longer-term programmes monitor and report 
on the fauna and flora around the Company’s 
operations ensuring that mining and exploration 
activities do not have a lasting effect on the 
biodiversity of the area.

In addition, the Company actively undertakes 
remediation programmes around the mine sites. 
As both the Palito and São Chico orebodies are 
areas of historic artisanal mining activity these 
programmes, as well as remediating areas that 
have been directly affected by the Company’s 
operations, also incorporate the remediation of 
areas that have been affected by this historic 
artisanal activity. During the past two years, the 
Company has been remediating a large area 
within the Palito mine-site that had been used as 
a dam by the artisanal miners and could become 
a source of future contamination. Using inert 
waste material, the Company has encapsulated a 
significant portion of this old dam area and once 
the work is completed, will vegetate the area with 
native plants, trees and grasses.

At São Chico, the Company is also involved with 
the remediation of some of the historic artisanal 
activity, in this case to reduce the risk of further 
soil erosion that these abandoned sites present.

Serabi has been active for 20 years 
in the State of Para in the region 
of Tapajos and is dependent on 
close co-operation with the local 
communities and in particular those 
of Jardim do Ouro, Moraes d’Almeida, 
Novo Progress and Itaituba for its 
continued growth and success. 

The presence of Serabi’s operations in the 
Tapajos region has created many employment 
opportunities to local communities as well 
as other improvements. The towns provide 
support services particularly engineering, 
construction and fabrication as well as 
staff for the Group’s mining and exploration 
activities. As with any similar relationship, 
the support, employment and service and 
equipment contracts that Serabi provides to 
individuals and businesses stimulate growth 
and investment to these local communities 
which in the long term improves the quality 
and levels of support that these communities 
can provide. It is a strong objective of the 
Group to, wherever practical, increase the local 
content in its operations in order to maximise 
the economic benefits to local businesses and 
individuals and to the State of Para.

All Serabi’s social and environmental activities 
are carried out in an ethical manner, in 
accordance with local laws and regulations, 
and aim to establish strong long-term 
relationships with the local communities. 
Serabi tries to identify local social and 
environmental issues and by working closely 
with local communities finds ways to resolve 
these issues through sustainable and 
responsible methods. 

Our stakeholder groups:

Shareholders

Host Government and 
Government Agencies

Local  
Communities

Employees

Serabi Gold plc // Annual Report and Accounts 2020 
 
59

“The actions taken by the Group to prevent  
the spread of COVID-19 sit alongside 15 other 
awareness campaigns that the Group has run 
during 2020 on subjects such as safety, health, 
environment, and climate change.”

Health and safety

The safety training programme is very 
important in ensuring that all the operations 
run with the minimum risk possible to the 
environment and the Group’s employees.  
The Group has daily monitoring programmes 
in place to minimise the risks. The safety 
training programme aims to train and enable 
all employees to observe and report any 
potential problem or failing in the programme. 
Daily inspections are undertaken by the 
Group’s health and safety teams and these 
teams provide staff with daily briefings and 
training before the start of each shift, as part 
of the preventive actions and contingency 
planning for the Group’s mining and 
exploration activities.

With the increased health challenges 
presented by COVID-19, the Company has 
been very active in its communications with 
its staff regarding their responsibility to 
themselves, their work colleagues, and their 
families, to follow safe practices. Management 
is pleased that regular health checks, testing 
and other preventative measures have, to date, 
resulted in no reported cases of infections 
having entered the mine camps since 
September 2020. Personnel and particularly 
those who remained at the mine during the 
initial outbreak of COVID-19, have also been 
able to access emotional support services, 
allowing confidential discussion of their 
concerns and important to maintaining their 
mental well-being.

The actions to prevent the spread of COVID-19 
sit alongside 15 other awareness campaigns 
that the Group has run during 2020 on 
subjects such as safety, health, environment, 
and climate change. These complement 
the Group’s annual SIPAT week, an event 
centred on the prevention of accidents 
at work, but which also fosters stronger 
social relationships within the workforce 
through team-building events, awards and 
competitions. Lectures include sessions on 
ergonomics, health, sexually transmitted 
diseases, and labour standards and practices 
for underground mining. In collaboration with 
the Group’s medical insurers, the My Doctor 
initiative was implemented with staff, who 
have specific health needs, being supported 
by a member of the on-site medical team 
to improve understanding and establish 
appropriate preventive actions.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
60

Social and Environmental Activities continued

Tailings dams

The subject of tailings dams has become an 
area of significant concern in Brazil but also 
worldwide, in the wake of two relatively recent 
and significant tailings dam failures from iron 
ore mining operations conducted by Vale in 
the state of Minas Gerais in Brazil. This has 
resulted in new and more stringent legislation, 
with which Serabi’s current operations comply. 
However, in the wake of concerns from the 
public and the financial community, Serabi’s 
management took the decision, in early 2019, 
that the Coringa project would be redesigned 
and incorporate a filtration and dry stacking 
tailings management facility, eliminating the 
need for a conventional tailings dam. Whilst 
this delayed the licensing process, it was felt 
that taking this step would mitigate concerns 
and risks that the project development could 
otherwise be significantly delayed or licence 
awards be subsequently subject to legal 
challenges. This process design change 
was welcomed by the authorities and it 
is the view of management that this also 
enhanced the attractiveness of the project and 
eliminated an aspect of the project that could 
have otherwise proved challenging for the 
authorities to become comfortable with, given 
the levels of public concern and debate.

At Palito, the Group use a series of settlement 
ponds and recovers and recycles the process 
water from these ponds back to the process 
plant. When dry, these ponds are excavated 
and the dry inert material then used for 
contouring and site remediation.

Coringa licensing approvals

Community programmes

authority), SEASTER (State Secretary 
for Social Assistance, Employment and 
Income) and SEDEME (State Secretary 
for Economic Development of Mining and 
Energy). The meeting provided a forum 
for democratic debate in the presence 
of several community groups interested 
in knowing more about the project, 
providing an opportunity to ask questions, 
raise concerns and make suggestions. 
The Company was able to draw on its 
experiences of operating in the region, and 
the current support of local communities to 
assist in educating the parties present on 
its plans to develop the Coringa project and 
its aspirations for the benefits that it will 
bring to local stakeholders.

The LP was issued on 6 October 2020 
and the Company is now in the process of 
completing the works necessary prior to 
formal submission of its application for the 
Installation Licence.

As part of the legislative process for 
the permitting and licensing of the 
Coringa Gold Project, the Company 
had prepared detailed environmental 
impact assessments in accordance with 
prevailing legalisation which have been 
subject to review and approved by the 
environmental authorities. The process 
for the award of an initial Licença Previa, 
involved a public hearing which took place 
on 6 February 2020 in Novo Progresso 
and was attended by over 500 people. 
The meeting had been convened by 
SEMAS, the state environmental authority 
for Para and in addition to the mayor 
of Novo Progresso and representatives 
of the Public Prosecutor’s Office was 
also attended by representatives from 
the ANM (the Brazilian national mining 

Local communities are an integral part of 
Serabi’s operations and fundamental to its 
social licence to operate. The Group is the 
largest employer in the area and considers 
that the greatest benefit it brings to these 
communities is by generating employment and 
creating opportunities for local businesses. 
The Group also looks to invest in local 
infrastructure projects through maintaining 
roads, and the provision of power and water 
to communities. During 2020, it continued to 
increase the availability of public lighting and 
power to the São Chico community and also 
drilled new water wells to improve the water 
supply for the residents of São Chico.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
61

During the year, the Group continued to 
strengthen ties with the local communities 
through the implementation of socio-
environmental programmes. Serabi has 
created a number of programmes targeting 
different areas such as education, health, 
dental, environmental, cultural, social and 
safety in order to assist and positively impact 
communities in the areas around Serabi’s 
operations.

Serabi has continued to promote a programme 
which is focused on improved social 
communication to promote the idea of clear 
and participative communications between 
the Company and the communities. The 
programme involves regular dialogue with 
local community leaders to ensure that the 
programmes address the needs and interests 
of community organisations. 

Education
The main focus of the educational 
programmes centres around the schools at 
both Jardim do Ouro and São Chico both 
of which were originally paid for and built 
by Serabi and for which Serabi continues 
to provide assistance. The schools support 
children from the neighbouring communities 
and region and with Serabi’s help provide these 
children access to books and other teaching 
materials to assist them during classes. Serabi 
also provides assistance in the form of school 
uniforms and computers with internet access. 
During 2020, the Company was involved with 
the construction of a new school sports arena 
in Jardim do Ouro.

In addition to Serabi’s active environmental 
programmes undertaken as part of its  
day-to-day operations, the Company also 
engages with the local communities with 
environmental education programmes that 
look to make improvements within the 
communities, with the objective of making 
changes that can be implemented both 
individually and collectively. During 2020, 
Serabi continued a number of strategies 
aimed at leaving a legacy of sustainability 
where the Group has influence. One of Serabi’s 
most important inclusion programmes is 
undertaken in partnership with local teachers 
regarding the impact of everyday decisions 
made by members of those communities on 
the environment. The intention is to encourage 
students to be more aware of the environment 
and the initiative has resulted in more 
people becoming involved in environmental 
programmes conducted by the schools.

Health
The health programme established by Serabi 
includes a medical facility that was created 
to provide healthcare services and support to 
local communities giving children, new born 
babies and pregnant women priority when 
needed. The weekly clinics, which use Serabi’s 
own medical clinic and doctor, dispense 
general healthcare, allow for the diagnosis and 
treatment of illness and disease, in particular 
tropical diseases such as malaria and dengue, 
and provide pre-natal and post-natal care.

In addition, the clinic also provides community 
access to dental health programmes and 
campaigns focusing on oral health. All the 
appointments are made in the dental clinic 
developed by Serabi. With each appointment 
the children and their parents learn how  
to develop healthy habits to care for their  
teeth while they are young. These habits 
can set the stage for good oral healthcare 
throughout their entire life and help to avoid 
many of the problems that result from poor 
oral health, including gum disease, cavities, 
and tooth decay.

Working in partnership with the regional health 
board, the Company supported flu vaccination 
campaigns for the elderly and the provision 
of ultrasound examinations for breast cancer 
during the year. 

Supporting local business
Serabi seeks to foster business relationships 
with local suppliers and in so doing assist 
wealth creation within the local communities. 
During 2020, 34 per cent of its supplies of 
goods and services were sourced from within 
the municipality of Itaituba, with a further  
45 per cent being sourced from within the 
wider State of Para.

The Group has also initiated its own “Green 
Gold” accreditation for suppliers obligating 
them to ensure that they are fully compliant in 
their labour practices and working conditions.

Security
Serabi has also provided donations to build 
the 103 PPD station for the Military Police 
in the District of Moraes Almeida with the 
main purpose of increasing safety in the local 
communities.

Indigenous populations
Interaction with indigenous communities is 
strictly controlled by legislation, but Serabi has 
worked with the government agencies to bring 
improvements to the levels and quality of the 
water supply for the Kayapo community, work 
that was undertaken through interviews with 
the community and site visits. The Company 
will continue to evaluate ways to bring positive 
benefits to indigenous communities whilst 
respecting their wishes to maintain traditional 
values and culture.

Other community engagements
Serabi has also created a programme to 
incentivise participation in art, music and local 
and national culture in their communities.  
The programme was created with the 
intention of improving cultural understanding 
and awareness and it was supported by the 
Ministry of Culture. Serabi donated funding 
for the purchase of musical instruments 
for the Jardim do Ouro community band to 
encourage the local community to pursue 
new experiences through art and music and 
as result bring the community closer. The 
programme offers the opportunity for the local 
children to learn theatre skills to help them in 
their self-development.

Respecting social distancing requirements, 
Serabi could not provide its usual level of 
Christmas campaign by hosting Christmas 
parties in 2020 but nonetheless continued its 
tradition of a donation of toys to local children.

Planned initiatives for 2021
Development of the local economy
•  Continue the prioritisation of hiring  

suppliers and local services from Jardim  
do Ouro, Moraes Almeida, Itaituba and  
Novo Progresso.

Continuing improvement to infrastructure, 
health, education and sanitation for the 
communities around Palito and São Chico
•  Continue actions of medical and dental 
care at Jardim do Ouro and São Chico 
communities.

•  Continue promotion of educational 

programmes in partnership with local 
educational professionals which leads to 
long lasting in the local communities.

•  Refurbishment of Health Support Office in 
Jardim do Ouro community, in partnership 
with the Health Department of Itaituba.

•  Continued maintenance of the 

Transgarimpeiro Highway which links  
Jardim do Ouro and São Chico to the main 
BR163 Highway.

•  Donations of diesel for the police vehicles  
of the communities of São Chico and  
Jardim do Ouro in order to help to improve 
security/safety in the region.

Programmes focusing on Coringa 
communities
•  Maintenance programmes for the access 
roads from the BR163 Highway which 
support the local “Terra Nossa” community.

•  Continuing to support local indigenous 

populations to assist them to maintain their 
traditions and keep their community intact.

•  Assistance for an ophthalmologist in a 

project that will provide free glasses and 
consultation for the local children.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202062

Board of Directors and Senior Management

Effective leadership

Nicolas Bañados
Non-executive Chairman

A

R

Mike Hodgson
Chief Executive

Appointed: May 2013
Experience: Nicolas is Managing Partner of Galgo 
Capital, a private equity firm based in Latin America. 
Formerly, he held the position of Managing Director 
of Private Equity and Venture Capital at Megeve 
Investments and Fratelli Investments. He has 
more than 20 years of experience investing in 
Latin America and serves as Director for several 
companies including two private mining companies 
in Chile, Haldeman Mining Company and Minera  
Las Cenizas, Minera Bornita, Aenza and others.

Qualifications: Nicolas has an MBA from  
The Wharton School at the University of Pennsylvania 
and also received a Master’s degree in Financial 
Economics from Universidad Católica de Chile.

Appointed: February 2007
Experience: Mike has worked in the mining industry 
for over 30 years and has extensive international 
experience. Prior to joining Serabi, he worked as 
chief operating officer and vice president technical 
services for Canadian-based Orvana Minerals 
Corporation. Prior to that, he provided consulting 
services to a number of mining companies in Europe 
and South America. Previous appointments include 
manager of technical services and operations for 
TVX Gold Inc., mining technical consultant at ACA 
Howe International Ltd and similar roles at Rio Tinto 
plc and Zambia Consolidated Copper Mines Ltd. He 
has, during his career, acquired extensive experience 
in narrow vein underground mining operations.

Qualifications: Originally qualified in mining geology, 
Mike is a Fellow of the Institute of Materials, Minerals 
and Mining, a Chartered Engineer of the Engineering 
Council of UK and a “Qualified Person” in accordance 
with Canadian National Instrument 43-101 – 
Standards of Disclosure for Mineral Projects.

Clive Line
Finance Director and Company Secretary

Appointed: March 2005
Experience: Clive is a Chartered Accountant and 
has been involved in mining and natural resources 
companies since 1987, overseeing financial and 
legal affairs of exploration and development projects 
and producing operations in Africa, Europe and 
the former Soviet Union. Having worked with Price 
Waterhouse in both the UK and Australia, he joined 
Cluff Resources plc in 1987, where he was finance 
director prior to its sale to Ashanti Gold and joining 
the privately-owned Quest Petroleum Group in a 
similar position in 1993. Following the successful 
sale of this group he became involved with both 
Eurasia Mining plc and Northern Petroleum plc, both 
of which were admitted to AIM in 1996. Between 
1999 and 2005 he worked as a divisional finance 
director within the Interpublic Group, one of the 
world’s largest marketing services groups, prior to 
joining Serabi in 2005.

Qualifications: Clive has an Honours degree in 
Accounting and Finance and is a member of the 
Institute of Chartered Accountants of England  
and Wales.

Aquiles Alegria
Non-executive

Luis Azevedo
Non-executive

R

T Sean Harvey
Non-executive

A

R

Appointed: July 2014
Experience: Aquiles has more than 25 years of 
experience in the mining industry and has acted 
as exploration manager in a number of mining 
companies, most recently as Deputy Manager at 
Antofagasta Minerals.

Qualifications: Aquiles graduated with a degree in 
geology from the Universidad de Chile.

Appointed: April 2020
Experience: Luis is a resource industry professional 
with over 37 years of international experience. He 
is both a licensed lawyer and geologist with over 27 
years of business and mining experience, specifically 
in Brazil. He is currently the Managing Partner at 
FFA Legal Ltda, a legal firm he founded with its 
main office in Rio de Janeiro, Brazil, and which is 
focused solely on natural resources companies. Mr 
Azevedo is also an Executive Director of Harvest 
Minerals Limited and Jangada Mines plc, GK 
Resources Ltd, and previously worked for Western 
Mining Corporation, Barrick Gold Corporation and 
Harsco Corporation. Mr Azevedo was formerly an 
executive director of Avanco Resources Ltd and is 
now Chairman of the Brazil advisory board to Oz 
Minerals Ltd.

Qualifications: Luis received a geology degree from 
UERJ – Universidade do Estado do Rio de Janeiro 
in 1986, a law degree from Faculdade Integradas 
Cândido Mendes in 1992, and a post graduate degree 
from PUC-Rio, Pontifícia Universidade Católica of Rio 
de Janeiro in 1995.

Appointed: March 2011
Experience: Sean spent 10 years in the early part 
of his career working in investment and merchant 
banking, primarily focused on the basic industry 
(mining) sector and subsequently has held senior 
executive and Board positions with various mining 
companies. Sean was President and CEO of Orvana 
Minerals Corp. from 2005 to 2006. Previously, he 
was President and CEO of TVX Gold at the time of its 
sale to Kinross Gold in 2003 and, subsequent to that, 
was President and CEO of Atlantico Gold, a private 
company involved in the development of the Amapari 
Project in Brazil that was sold to Wheaton River 
Minerals Ltd. (presently Goldcorp Inc.). Sean also 
currently sits on the Board of Directors of several 
other mining companies.

Qualifications: Sean has an Honours B.A. in 
economics and geography and an M.A. in economics, 
both from Carleton University. He also has an L.L.B 
from the University of Western Ontario and an M.B.A. 
from the University of Toronto. He is a member of the 
Law Society of Upper Canada.

COMMITTEE MEMBERSHIP

 A 
 R 

Audit Committee
Remuneration Committee

Chairman

Member

Serabi Gold plc // Annual Report and Accounts 2020 
 
63

Our diverse Board

Nationalities

Background experience
•  Geology
•  Mine Engineering
•  Investment Banking
•  Corporate Finance
•  Accounting
•  Asset and Investment Management

Tenure

Composition

Up to 3 years 25%
(2 Directors)

4–9 Years 37.5%
(3 Directors)

10+ Years 37.5%
(3 Directors)

Non-executive 75%
(6 Directors)

Executive 25%
(2 Directors)

Eduardo Rosselot
Non-executive

Mark Sawyer
Non-executive

Appointed: March 2018
Experience: Mark co-founded Greenstone Resources 
in 2013 after a 16 year career in the mining sector. 
Prior to establishing Greenstone, he was GM and 
Co-Head Group Business Development at Xstrata plc 
where he was responsible for originating, evaluating 
and negotiating new business development 
opportunities for Xstrata. Prior to Xstrata Mark held 
senior roles at Cutfield Freeman & Co (a boutique 
corporate advisory firm in the mining industry) and at 
Rio Tinto plc. 

Qualifications: Mark qualified as a lawyer and has a 
law degree from the University of Southampton.

Appointed: October 2012
Experience: Eduardo is a mining engineer with 34 
years’ experience in the mining industry, having worked 
extensively in the Americas and Europe. Currently he 
works as an independent consultant for various mining 
companies mainly in South America, and is a partner 
of the privately owned mining company Minera HMC 
S.A., which has producing projects in Chile. Prior to 
that, he worked as VP business development and 
special projects for Orvana Minerals Corp. Previous 
appointments include senior positions with European 
Goldfields Ltd. and TVX Gold Inc. Prior to that he 
was a partner of the South American based mining 
consultancy firm NCL Ingeniería y Construcción Ltd.

Qualifications: Eduardo has a Mining Engineer 
degree from Universidad de Chile, and is a member 
of the Institute of Materials, Minerals and Mining, 
a Chartered Engineer of the Engineering Council of 
UK and a “Qualified Person” in accordance with the 
Canadian National Instrument 43-101 – Standards of 
Disclosure for Mineral Projects.

Senior management in Brazil

Roney Almeida
Chief Operating Officer

Experience: Roney has worked in a variety of mining 
operations both open-pit and underground and, as 
well as gold, also has experience with other ore 
types including nickel, iron-ore and limestone having 
worked with companies such as Anglo American, 
Vale, Votorantim (including a two year period as a 
mine manager in Ontario, Canada) and most recently 
with Compania Siderurgia Nacional in the position of 
Corporate and Operations Mine Manager.

Qualifications: Roney has degrees in Geology 
and Mine Engineering from the School of Mines 
of the Federal University of Ouro Preto, in Minas 
Gerais, Brazil, and an MBA from the Getulio Vargas 
Foundation in São Paulo.

Serabi Gold plc // Annual Report and Accounts 2020Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic Report 
64

Report on Corporate Governance

Board of Directors
The Board of Directors is responsible for the management of the Group on behalf of its shareholders. The objective of the Group is to create 
long-term value for shareholders, and the Board is responsible for delivering that objective by governing the Company and its subsidiaries. The 
Board is responsible for approving the Group strategy and policies, for safeguarding the assets of the Group, and is the ultimate decision-making 
body of the Group in all matters except those that are reserved for specific shareholder approval. Matters that are specifically reserved for the 
Board’s decision include business acquisitions or disposals, authorisation of major capital expenditure and material contractual arrangements, 
changes to the Group’s capital structure, setting policies for the conduct of business, approval of budgets, remuneration policy of Directors and 
senior management, and taking on debt and approval of financial statements. Other matters are delegated to the Committees of the Board and 
Executive Directors, supported by policies for reporting to the Board.

The Board consists of two Executive Directors who hold the key operational positions in the Group and six Non-executive Directors (including  
a Non-executive Chairman), who bring a breadth of experience and knowledge.

The Board, as a matter of practice, meets at least every one to two months and is supplied with appropriate and timely information. Other 
meetings will be, and are, called by executive management or by any Board member when there is any matter which, according to the terms of 
reference of the Board and the powers delegated to the Executive Directors, is required to be discussed with, and considered by, the Board. In 
2020, the Board met 11 times excluding the Annual General Meeting and Special Meetings of shareholders. Where appropriate, the Board invites 
external advisers and/or senior management to attend meetings to discuss matters where their expertise may be beneficial.

The responsibilities of Nicolas Bañados as Chairman include providing leadership to the Board, ensuring its effectiveness in all aspects of its role 
and setting its agenda; ensuring that adequate time is available for discussion of all agenda items; ensuring that the Directors receive accurate, 
timely and clear information; ensuring effective communication with shareholders; promoting a culture of openness and debate by facilitating the 
effective contribution to the Board of Non-executive Directors in particular; and ensuring constructive relationships between the Executive and 
Non-executive Directors.

The Company provides independent professional and legal advice to all Directors where necessary, to ensure they are able to discharge 
their duties. In addition, all Board members have access to the services of the Company Secretary, who is responsible for ensuring all Board 
procedures are complied with.

The Articles of Association provide that any Director who was not appointed or re-appointed at one of the preceding two annual general 
meetings retire and stand for re-election. Any new Directors appointed during the period following the last Annual General Meeting are required 
to stand for election at the next Annual General Meeting.

Corporate Governance Code
The Board of Directors of Serabi monitors the business affairs of the Company on behalf of shareholders. The Board currently consists of the 
Non-executive Chairman, Chief Executive, Finance Director and five further Non-executive Directors. None of the Non-executive Directors has 
held an executive position with the Company in the past. The Directors have responsibility for the overall corporate governance of the Company 
and recognise the need for the highest standards of behaviour and accountability. 

The Board of Directors is responsible for the stewardship of the Company through consultation with management of the Company.  
Any responsibility that is not delegated to management or to the committees of the Board of Directors remains with the Board of Directors, 
subject to the powers of the shareholders’ meetings. The frequency of Board of Directors’ meetings, as well as the nature of agenda items,  
varies depending on the state of the Company’s affairs and in light of opportunities or risks which the Company faces. Members of the Board  
of Directors are in frequent contact with one another and meetings of the Board of Directors are held as deemed necessary.

Until September 2018, companies whose shares were listed on AIM had not been obliged to formally adopt or follow a specific corporate 
governance code but Serabi’s Board always sought, where practical and reasonable, to follow the best practice guidelines set out in the 
recommendations of the UK Corporate Governance Code (“the Code”). With effect from September 2018 it became mandatory for UK companies 
whose shares were listed on AIM to adopt and follow a corporate governance code and therefore since 1 September 2018, the Directors, being 
committed to the principles underlying best practice in corporate governance, adopted the Corporate Governance Code (“the QCA Code”) prepared 
by the Quoted Companies Alliance (“QCA”). In addition, the Company as a result of the listing of its shares on the TSX is obliged to comply with 
Canadian National Policy 58-201 – Corporate Governance Guidelines which establishes corporate governance guidelines that apply to all public 
companies. The Company has instituted corporate governance practices that also, where practical, take consideration of these guidelines.

The Company is also subject to the UK City Code of Takeovers and Mergers.

The QCA Code sets out 10 principles of Corporate Governance that the Company should adopt. These are listed below together with a short explanation 
of how the Company applies each of the principles (with further information on http://www.serabigold.com/corporate/corporate-governance/).

Serabi Gold plc // Annual Report and Accounts 202065

Principle One
Business Model and Strategy
Serabi’s objective is to become a pre-eminent junior gold mining company, securing future growth through expansion of its existing projects and, 
taking advantage of its position as a gold producer, to become involved with and successfully develop other carefully selected opportunities. 

With this in mind the Company,

1. is focused on pursuing gold mining opportunities appropriate to the Group’s size and capabilities,

2. will identify and evaluate high quality opportunities through exploration or acquisition,

3. expects to plan, finance and build new mines in a timely and cost-effective manner, and 

4. will seek continuous operational improvements to maximise value.

In this way it anticipates that this will lead to value creation for all stakeholders.

SHAREHOLDERS

Initial focus on capital 
appreciation through investment 
of cash flow into accretive growth 
opportunities to provide increased 
levels of longer-term cash 
generation to begin and sustain 
distributions to shareholders.

HOST GOVERNMENT AND 
GOVERNMENT AGENCIES

Generation of tax and 
royalty receipts to sustain a 
high-quality oversight and 
regulatory regime.

LOCAL COMMUNITIES

EMPLOYEES

Provide improvements to 
infrastructure, education 
and healthcare to improve 
the living standards and 
opportunities for local 
populations.

Generate a stable and 
secure work environment in 
which employees learn, are 
mentored and can progress 
and develop their careers.

In seeking to execute its strategy it faces a number of key challenges including:

1.  the availability of commercially viable projects within those jurisdictions where the Group seeks to operate and of a size that is appropriate  

for the Group

2.  the availability of personnel with the skills necessary to develop and operate new projects

3.  the availability of finance to acquire, develop and build new projects

Principle Two
Understanding Shareholder Needs and Expectations
The Board is committed to maintaining good communication and having constructive dialogue with its shareholders. The Company has close 
ongoing relationships with its private shareholders. Institutional shareholders and analysts have the opportunity to discuss issues and provide 
feedback at meetings with the Company and management undertakes roadshows to help facilitate meeting opportunities. All shareholders are 
encouraged to attend and participate in all shareholder meetings called by the Company and especially its Annual General Meeting. Investors 
also have access to current information on the Company though its website, www.serabigold.com, and via Mike Hodgson, CEO and Clive Line, 
CFO who are available to answer investor enquiries.

The Group’s two major shareholders have continued to be represented on the Board and involved with committees established by the Board. 
The Group’s advisers have arranged, as required, meetings with other key shareholders to meet with them either by phone, video conference or, 
when possible, in face-to-face meetings during 2020. With the 2020 Annual General Meeting having to be held as a closed meeting because of 
COVID-19, there were limited opportunities to interact with other shareholders during the year. The Executive Directors continue to be available to 
respond to direct enquiries from shareholders and will look to use the 2021 Annual General Meeting as a renewed opportunity to engage with the 
Company’s smaller shareholders.

The Executive Directors have continued to provide detailed quarterly operational updates and financial reports that are available to all 
shareholders and in addition have prepared interviews and videos throughout the year that allow other investors to better familiarise themselves 
with operational performance and key events.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 202066

Report on Corporate Governance continued

Principle Three
Considering wider stakeholder and social responsibilities
The Board recognises that the long-term success of the Company is reliant upon the efforts of the employees of the Company and its 
contractors, suppliers, regulators and other stakeholders. The Board and management have put in place a range of processes and systems to 
ensure that there is close oversight and contact with its key resources and relationships. 

The Company has staff dedicated to ensuring that it has active relationships with communities who are in close proximity to its operations, to 
understand their concerns and expectations thereby seeking to ensure a mutually beneficial co-operation for both sides. The Company is subject 
to oversight by a number of different governmental and other bodies who directly or indirectly are involved with the licensing and approval 
process of mining operations in Brazil. Additionally, given the nature of the Company’s business, there are other parties who, whilst not having 
regulatory power, nonetheless have interest in seeing that the Company conducts its operations in a safe, responsible, ethical and conscientious 
manner. The Company makes all reasonable efforts, directly or through its advisers, to engage in and maintain active dialogue with each of 
these governmental and non-governmental bodies, to ensure that any issues faced by the Company, including but not limited to regulations or 
proposed changes to regulations, are well understood and ensuring, to the fullest extent possible, that the Company is in compliance with all 
appropriate regulation, standards and specific licensing obligations, including environmental, social and safety, at all times.

Since 1 January 2020, the Group’s management has held regular meetings, in particular, with representatives of the National Mining Agency 
(“ANM”), the State Environmental Agency (“SEMAS”), the Federal Environmental Agency (“IBAMA”), the Federal Land Agency (“INCRA”), and the 
Federal Agency for Indigenous People (“FUNAI”) and representatives from some of these bodies have visited the Group’s current operational 
development projects. In the wake of public concerns following the Brumadinho dam disaster in January 2019, the Group has arranged and 
welcomed visits from local dignitaries and journalists to the Group’s operations to provide reassurance regarding the Group’s operating practices 
and confirmation that an incident of a similar nature to Brumadinho was not possible with Serabi’s operation. 

Regular dialogue has been held with local community leaders and on 6 February 2020, the Group hosted a public hearing attended by over  
500 people as part of the approval process for its Coringa Gold Project. 

Principle Four
Risk Management
In addition to its other roles and responsibilities, the Company’s senior management, its Audit Committee and the Board are responsible for 
ensuring that procedures are in place and are being implemented effectively to identify, evaluate and manage the significant risks faced by the 
Company. 

The Company is subject to a number of risks and has previously included in its quarterly Management Discussion and Analysis (a copy of which 
is available on the Company’s website at www.serabigold.com) a detailed analysis of the various areas of risk for the Company, its activities and 
ultimately its stakeholders. A condensed version of these risks is set out in this Annual Report on pages 26 to 29 which summarises the principal 
risks and the manner in which the Company and its management seeks to mitigate these. This risk matrix is updated as changes arise in the 
nature of risks or the controls that are implemented to mitigate them. The Audit and Compliance Committee reviews the risk matrix and the 
effectiveness of scenario testing on a regular basis. 

The Board consider that an internal audit function is not necessary or practical due to the size of the Company and the close day to day control 
exercised by the Executive Directors. However, the Board will continue to monitor the need for an internal audit function. The Executive Directors 
have established appropriate reporting and control mechanisms to ensure the effectiveness of the Company’s control systems.

Principle Five
A Well-Functioning Board of Directors
The Board is currently comprised of the Chief Executive, Mr Mike Hodgson, the Financial Director, Mr Clive Line and six Non-executive Directors. 
Of the Non-executive Directors, Mr Sean Harvey, Mr Luis Azevedo and Mr Aquiles Alegria are considered to be independent, whilst Mr Nicolas 
Bañados, Mr Eduardo Rosselot and Mr Sawyer, under the QCA Code, by virtue of being appointed representatives of significant shareholders, 
are not considered to be independent. Biographical details of the current Directors are set out on the Company’s website and on page 62 of this 
report. Executive and Non-executive Directors are subject to re-election usually at the Company’s Annual General Meeting, at intervals of no 
more than three years. Summary terms and conditions of each of the Directors are disclosed annually in the Company’s Annual Reports and 
also in the Management Information Circular which accompanies the Notice of Annual General Meeting. Copies of both these documents are 
available on the Company’s website at www.serabigold.com.

The Board meets on a regular basis and during 2020 met a total of 11 times. It has established an Audit and Compliance Committee, a 
Remuneration Committee and a Project Steering Committee, particulars of which are set out in this report. The Board has not at this time 
felt it necessary to establish a separate Nomination Committee and considers that this responsibility can be discharged by the Remuneration 
Committee currently or, if the circumstances so dictate, the Board as a whole The Board is responsible for the stewardship of the Company 
through consultation with management of the Company. Any responsibility that is not delegated to management or to the committees of the 
Board remains with the Board, subject to the rights of the shareholders. The frequency of Board meetings, as well as the nature of agenda items, 
varies depending on the state of the Company’s affairs and in light of opportunities or risks which the Company faces. Members of the Board are 
in frequent contact with one another and meetings of the Board are held as deemed necessary.

Additionally, the Board has appointed an Executive Committee to oversee and co-ordinate the day-to-day running of the Group. It is empowered  
to make decisions over a number of areas without reference to the full Board and specifically to deal with all matters relating to the daily 
operation of the Group.

The Executive Committee comprises the Chief Executive and the Finance Director. The Executive Committee is responsible for the daily 
operation of the Group and for making recommendations to the Board regarding short and medium-term budgets, targets and overall objectives 
and strategies for the Group. 

Serabi Gold plc // Annual Report and Accounts 202067

The Chief Executive and the Finance Director are full time employees of the Company whilst each of the Non-executive Directors are considered  
to be part time but are expected to commit as much of their time to the Company as is required. 

The Board is satisfied that, as a whole, it is able to exercise independent judgement. The Articles of Association of the Company have already 
been specifically amended to restrict the role of the Directors in any situation where there is considered to be a conflict of interest and requiring 
such conflicted Director(s) to abstain from voting and participation in any meeting or voting where the matter giving rise to the conflict is to be 
considered. The Company has also entered into Relationship Agreements with each of Fratelli Investments Limited (“Fratelli”) and Greenstone 
Resources II LP (“Greenstone”), its two principal shareholders, details of which are set out in the Annual Information Form filed by the Company 
on SEDAR on 9 April 2020 and available on the Company’s website. The Relationship Agreements inter alia require that (i) the Company is 
capable of carrying on its business independently of each of Fratelli and Greenstone; (ii) transactions between any member of the Group and 
any member of either Fratelli or Greenstone are made at arm’s length on a normal commercial basis and approved by Directors independent of 
Fratelli or Greenstone as appropriate; (iii) any disputes between Fratelli and/or Greenstone and any member of the Group shall be dealt with by a 
committee of the independent Directors; (iv) the selection, approval and removal of senior management and Executive Directors shall be subject 
to the approval of a majority of the Non-executive Directors of the Company; and (v) neither Fratelli nor Greenstone shall take any action as a 
result of which there would be fewer than two Directors independent of Fratelli and Greenstone.

The Board of the Company may meet without management when any Board meetings are held and at any other time if so requested by the 
Chairman. The Audit Committee and the Remuneration Committee are both comprised solely of Non-executive Directors and the Remuneration 
Committee will as a matter of its normal business meet without management during the course of the year. Other Non-executive Directors are 
generally invited to attend meetings of the Remuneration and Audit Committees to permit joint consideration of matters without the presence 
of management and whilst subject matter will generally be confined to the areas of audit, controls and remuneration the Chairman invites 
participation on other topics at these meetings. Accordingly, forums do occur every three to four months that comprise meetings of the  
Non-executive Directors.

Attendance at Board and committee meetings
During 2020, the Board held 11 Board meetings. Attendance by each of the Directors at these meetings and meetings of its committees  
are as set out in the table below. There is no fixed time commitment imposed on each of the Non-executive Directors, however, it is expected 
that each individual will and is in a position to commit to whatever time requirement is necessary at any time during the year as well as 
throughout the year. 

Director 

Nicolas Bañados 
Michael Hodgson 
Clive Line 
Aquiles Alegria 
Luis Azevedo(1) 
Sean Harvey 
Eduardo Rosselot 
Mark Sawyer 
Felipe Swett(1) 
Mel Williams(2) 

Board meetings 
(Attended/Held) 

Audit 
Committee 
meetings 

(Attended/Held)(3) 

Remuneration
Committee
meetings
(Attended/Held)

11/11 
11/11 
11/11 
11/11 
8/8 
11/11 
11/11 
8/11 
3/3 
3/4 

2/2 
– 
– 
– 
– 
4/4 
– 
2/2 
1/1 
2/2 

2/2
–
–
–
–
2/2
–
–
–
2/2

(1)  Mr Swett stood down from the Board on 27 April 2020 and on the same day Mr Azevedo was appointed to the Board
(2)  Mr Williams stood down from the Board on 16 June 2020
(3)  Mr Bañados and Mr Sawyer were only appointed to the Audit Committee in July 2020 replacing Mr Swett and Mr Williams, and their attendance reflects the meetings they 

attended subsequent to their appointment.

Principle Six
Appropriate Skills and Experience of the Directors
The Company believes that the current balance of skills in the Board as a whole reflects a very broad range of commercial and professional skills 
across geographies and industries and each of the Directors has previous experience in public markets.

The Company has an established and stable Board which it considers to be well suited to its fundamental objective of enhancing and preserving 
long-term shareholder value and ensuring that the Company conducts its business in an ethical, safe and responsible manner. The Board is 
considered to be of sufficient number to provide more than adequate experience and perspective to its decision-making process and given the 
size and nature of the Company, the Board does not consider at this time that it is appropriate to increase the size of the Board or amend its 
composition. The Board is however conscious of the different perspectives that individuals from different cultural backgrounds and with different 
work and life experiences can bring. For this reason, when considering any change to its composition it will actively seek to further increase 
its current diversity to become more inclusive taking into account considerations such as gender, age and ethnicity to ensure that the Board 
benefits from a broad range of perspectives and experiences appropriate to its activities and needs. 

As the Board is not currently anticipating any change to its size or composition, it has not yet implemented a written policy regarding the 
identification and nomination of women Directors. In the event that one of the existing members of the Board stands down from their current 
position, the Company will, at that time, give further consideration to the specific selection of a female member of the Board and the adoption  
of a formal policy relating to the positive appointment of additional female members of the Board for future opportunities. The Board has not 
adopted a target regarding the number of women on the Board of Directors. Today, none (zero per cent) of the Company’s Directors are women.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
68

Report on Corporate Governance continued

Principle Six continued
The Board does consider that its current composition already encompasses significant diversity. Of its eight members, its membership covers  
four nationalities, and includes three Directors with strong technical mining and geological expertise, one Director with a financial background,  
a practising lawyer and former geologist, and three Directors bringing investment banking and corporate finance experience, two of whom also 
hold legal qualifications. All the Board members have spent significant time, and in some cases, all of their careers working within the natural 
resources industries. Mr. Sawyer, was appointed in March 2018 concurrent with the announcement of the subscription by Greenstone Resources 
for new ordinary shares, and Mr Azevedo, an experienced Brazilian resource professiona,l was appointed in April 2020. All of the other current  
Non-executive Directors have served for periods of between five to ten years which the Board considers is an indicator of an appropriate level  
of turnover and renewal while maintaining continuity and knowledge. 

The Board is responsible for: (a) ensuring that all new Directors receive a comprehensive orientation, that they fully understand the role of 
the Board and its committees, as well as the contribution individual Directors are expected to make (including the commitment of time and 
resources that the Company expects from its Directors) and that they understand the nature and operation of the Company’s business; and  
(b) providing continuing education opportunities for all Directors, so that individuals may maintain or enhance their skills and abilities as 
Directors, as well as to ensure that their knowledge and understanding of the Company’s business remains current. 

Given the size of the Company and the in-depth experience of its Directors, the Company has not deemed it necessary to develop a formal 
process of orientation for new Directors but encourages all its Directors to visit the Company’s operations to ensure familiarity and proper 
understanding. The Directors conduct a discussion of the business of the Company at its meetings to ensure that new Directors are provided 
with an overview of the Company’s operations. 

From time to time, corporate officers, and legal, financial, and other experts, whose presence and knowledge can, in the opinion of management 
and/or the Board, assist the Board in making a more informed decision, are invited to attend Board meetings to address matters in their areas 
of expertise. The Board ensures that any new Board member receives a written memorandum (the “Memorandum”) prepared by the Company’s 
lawyers setting out their responsibilities as a Director and ensures that each Director is conversant with the regulations of any stock exchange  
on which the Company’s shares are traded. 

Directors are entitled to attend seminars that they determine necessary to keep themselves up to date with current issues relevant to their 
services as Directors of the Company. 

Principle Seven
Evaluation of Board Performance
The Board has determined that it shall itself be responsible for assessing the effectiveness and contributions of the Board as a whole, its 
committees (which currently comprise the Audit Committee, the Remuneration Committee and the Project Steering Committee) and individual 
Directors. The size of the Board allows for open discussion. The Chairman has regular dialogue with the Chief Executive whereby the Board’s 
role and effectiveness can be considered. The Finance Director also has regular dialogue with the Head of the Audit Committee whereby that 
Committee’s effectiveness can be considered.

No formal assessments have been prepared; however the Board will keep this matter under review and especially if either the size of the Board 
or the number of committees increases which in turn may require a more formalised assessment and evaluation process to be established to 
ensure continued effectiveness.

Principle Eight
Corporate Culture
The Board recognises that its decisions regarding strategy and risk will impact the corporate culture of the Company as a whole and that this will 
impact the performance of the Company. The Board is very aware that the tone and culture set by the Board will greatly impact all aspects of the 
Company as a whole and the way that employees behave. The corporate governance arrangements that the Board has adopted are designed 
to ensure that the Company delivers long-term value to its shareholders and that shareholders have the opportunity to express their views and 
expectations for the Company in a manner that encourages open dialogue with the Board. 

The Board through its actions and direction has sought to establish a corporate culture that places emphasis on the Group’s and the Board’s 
cultural priorities:

Social Responsibility – Working closely with communities to ensure that the Group’s operations bring enhancements to the lives of those that 
might be most affected by the Group’s presence in the area,

Transparency – The Group should be open in its dealings with all stakeholders, clear in its objectives and aims and cognisant and sympathetic 
to the needs and requirements of stakeholders,

Health and Safety – Whilst recognising the inherent risks that are present in the industry, actively encouraging a working environment and work 
practices within the Group’s operations, that strive to minimise and eliminate risk to personnel wherever possible,

Risk Management – The Board encourages through its decision making process, that management properly evaluates and consider the 
implications of decisions (operational, financial or otherwise) on the long-term future of the business seeking to ensure that risk is adequately 
managed and minimised, and 

Sustainability – The Board considers that it has a responsibility to stakeholders to ensure that the business is able to deliver long-term benefits 
whether financial, social or environmental and ensuring that decisions do not have longer-term implications that would jeopardise the long-term 
sustainability of the Group.

Serabi Gold plc // Annual Report and Accounts 202069

A large part of the Company’s activities is centred upon what needs to be an open and respectful dialogue with employees, clients and other 
stakeholders. Therefore, the importance of sound ethical values and behaviours is crucial to the ability of the Company to successfully achieve 
its corporate objectives. The Board places great import on this aspect of corporate life and seeks to ensure that this flows through all that the 
Company does. The Directors consider that at present the Company has an open culture facilitating comprehensive dialogue and feedback and 
enabling positive and constructive challenge. 

The Board has implemented processes and instructions to its employees intended to ensure that they properly communicate the values and 
ethics of the Company in their conduct and their relationships with the Company’s stakeholders. 

The Company has adopted, with effect from the date on which its shares were admitted to AIM, a code for Directors’ and employees’ dealings 
in securities which is appropriate for a company whose securities are traded on AIM and is in accordance with the requirements of the Market 
Abuse Regulation which came into effect in 2016.

Principle Nine
Maintenance of Governance Structures and Processes
Ultimate authority for all aspects of the Company’s activities rests with the Board, with the responsibilities of the Executive Directors arising  
as a consequence of delegation by the Board.

The Board has adopted appropriate delegations of authority which set out matters which are reserved to the Board. The Chairman is responsible 
for the effectiveness of the Board, while management of the Company’s business and primary contact with shareholders has been delegated  
by the Board to the Chief Executive Officer and the Finance Director.

Audit Committee
The Audit Committee (“the AC Committee”) reviews the principles, policies and practices adopted in the preparation of the financial statements 
of Serabi Gold plc and its subsidiaries, as well as ensuring any other formal announcements relating to the financial performance of the Group 
comply with relevant statutory and regulatory requirements. As part of this review, it focuses in particular on areas  
of judgement, appropriateness of policies, going concern matters, and any other areas it identifies as risks (e.g. on the grounds of materiality  
or uncertainty). The AC Committee also has responsibility for any internal audit function and following the identification of unsubstantiated cash 
withdrawals in March 2021 and the subsequent enquiries completed by the Group’s Brazilian lawyers, FFA Legal, and Deloitte, is now in the 
process of establishing with the assistance of Deloitte an internal audit function based in Brazil reporting directly to the AC Committee. The AC 
Committee concluded, based on the evidence of the reports provided by FFA Legal and Deloitte, that certain control processes had been over-
ridden and in addition to the introduction of an internal audit department, certain other changes to the review and approval processes have been 
introduced to strengthen the Group’s systems of internal controls.

The AC Committee is also responsible for assisting the Board in discharging its responsibilities with respect to the integrity of the Group’s 
financial statements, the effectiveness of the systems of governance, risk management and internal control, and monitoring the effectiveness 
and independence of the external auditors. It receives reports from the executive management and auditors relating to the quarterly and annual 
accounts and the accounting and internal control systems in use throughout the Company.

The AC Committee shall meet not less than four times in each financial year and it has unrestricted access to the Company’s auditors.  
The AC Committee is required to consist of not less than three Non-executive Directors. 

During 2020, the AC Committee considered the key areas of risk and judgement relevant to the Group. These included:

•  the liquidity and going concern of the Group;

•  the valuation and impairment of the Group’s assets;

•  the valuation of stocks of material comprising work in progress;

•  the policy for capitalisation of development costs and policies for amortisation;

•  determination of the potential recoverability of taxes and past tax losses;

•  approving the estimation and accounting treatment for derivative transactions.

In addition to matters raised at the AC Committee meetings, Serabi’s management submits working papers and notes outlining the key issues, 
which are circulated to the Committee for consideration ahead of the meetings.

The AC Committee is comprised of Messrs. Harvey (Chair), Bañados and Sawyer. Each member of the AC Committee is considered to be 
independent within the meaning of NI 52-110. All members of the AC Committee are financially literate in that they have the ability to read 
and understand a set of financial statements that are of the same breadth and level of complexity of accounting issues as can be reasonably 
expected to be raised by the Company’s financial statements. 

Mr. Harvey originally qualified as a lawyer and also holds an MBA in Finance. He worked for over 10 years in investment banking with BMO in 
Toronto before taking up senior executive and board positions with a variety of mining companies. He is the non-executive Chairman of both 
Perseus Mining and Victoria Gold Corporation and is a member of the audit committee of both these companies.

Mr Bañados trained as a research analyst at Consorcio Life in Chile before joining Megeve Investments initially as a VP and Portfolio Manager 
and was then appointed Managing Director of Private Equity before becoming the Managing Partner of Galgo Capital, a private equity firm based 
in Latin America. He has an MBA from The Wharton School at the University of Pennsylvania and also received a Master’s degree in Financial 
Economics from Universidad Católica de Chile.

Mr Sawyer is a qualified lawyer and held the position of GM and Co-Head Group Business Development at Xstrata plc where he was responsible 
for originating, evaluating and negotiating new business development opportunities for Xstrata. He has also held senior roles at Cutfield Freeman 
& Co (a boutique corporate advisory firm in the mining industry) and at Rio Tinto plc. 

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 202070

Report on Corporate Governance continued

Principle Nine continued
Remuneration Committee
Purpose
The Remuneration Committee is responsible for determining and agreeing with the Board the framework for the remuneration of the  
Chief Executive, all other Executive Directors, the Chairman of the Company (if an Executive Director), the Company Secretary and such 
other members of the executive management as it feels appropriate to consider. Furthermore, it is responsible for setting the structure and 
determining the total individual remuneration packages of each Director including, where appropriate, bonuses, incentive payments and  
equity-based incentive schemes with due regard to the interests of the shareholders and the overall performance of the Group and the 
Company’s overall philosophy and policy with respect to executive compensation.

The Remuneration Committee determines the level of compensation the Chief Executive Officer and the Chief Financial Officer are to receive 
on an annual basis and that these properly reflect the Company’s economic performance and the responsibilities and risks involved in being 
an effective Chief Executive Officer and Chief Financial Officer of a gold production and development company. The Remuneration Committee 
considers the current compensation of both the Chief Executive Officer and the Chief Financial Officer to adequately cover such responsibilities 
and risks.

It also considers recommendations from the Executive Directors in respect of proposals for bonuses, incentive payments and equity-based 
incentives to be awarded to senior managers within the Group and makes recommendations on the overall remuneration plans adopted by the 
Company. The remuneration of the Non-executive Directors is a matter that is dealt with by the Board as a whole.

The Remuneration Committee has expertise in, among other things, evaluating overall compensation policies, plans and practices, as well as 
setting compensation for executive officers; overseeing and administering equity compensation plans; and establishing employment, retention 
and severance arrangements for executive officers.

Composition
The Remuneration Committee comprises Messrs. Sawyer (Chair), Bañados and Harvey. Mr Harvey is an independent Director and whilst  
Mr Sawyer and Mr Bañados are not independent by virtue of their executive positions with affiliated entities of the Company, they have no 
executive position within the Company and are thus considered independent and objective for the purposes of the Remuneration Committee. 

Operations
The Remuneration Committee expects to meet at least twice a year, or more frequently as required. In 2020, the Remuneration Committee 
met twice. The Committee evaluated and made recommendations to the Board in respect of bonuses for key executives relating to both their 
individual and the Group’s performance during the preceding year against pre-determined targets. It also established and recommended targets 
in respect of the 2020 calendar year for Executive Directors and senior management and evaluated and made recommendations for the award  
of share options for senior management and Directors.

Full disclosure of the policies can be found in the Remuneration Report on pages 73 to 79.

Responsibilities
The Remuneration Committee is responsible for the following matters:

•  to review the performance objectives and determine and agree the appropriate levels of remuneration for the Executive Directors, and the senior 

management of the Group;

•  to determine the remuneration of the Chairman of the Board, Non-executive Directors, as well as Chairmen and members of all Board Committees, 

subject to the condition that no person shall participate in discussions relating to his or her own remuneration;

•  to review the design and management of Group salary structures and incentive schemes, and to ensure proper authorisation for any awards made 

under such schemes;

•  to review the recommendations of the Chief Executive of the Group as to the grant of share awards and other bonuses, and to approve such 

awards as appropriate; and

•  to review and approve the Remuneration Report in the Serabi Gold plc Annual Report.

Nomination Committee
The Company does not currently have a Nomination Committee. The Board as a whole is responsible for identifying and recommending 
candidates for the Board of the Company. The Board as a whole reviews and makes the decisions with respect to: 

(i) 

the size and composition of the Board; 

(ii)  the organisation and responsibilities of the appropriate committees of the Board; 

(iii)  the evaluation process for the Board and committees of the Board and the Chairpersons of the Board and such committees; and 

(iv)  creating a desirable balance of expertise and qualifications among Board members. 

In the nomination process, the Board assesses its current composition and requirements going forward in light of the stage of the Company and 
the skills required to ensure proper oversight of the Company and its operations. 

The Board has not at this time considered that the size and complexity of the Company warrants a requirement for a separate Nomination 
Committee. It is currently envisaged that should any appointment be undertaken the Remuneration Committee would fulfil the role of the 
Nomination Committee.

Serabi Gold plc // Annual Report and Accounts 202071

Project Steering Committee
Purpose
The Group has established a Project Steering Committee, the role of which is to recommend a governance and reporting framework for the 
Group’s portfolio of producing assets, its existing exploration portfolio, including the Coringa Gold Project, and assess and review any proposed 
mergers and acquisitions.

Composition
The Project Steering Committee is chaired by the Chief Executive Officer and certain of the Group’s substantial shareholders are entitled  
to appoint nominees to the Project Steering Committee with the Board appointing other qualified representatives.

Responsibilities
The Project Steering Committee makes recommendations to the Board on matters including, but not limited to:

•  the overall development strategy that might enhance value for shareholders whilst ensuring the Group’s mineral projects are developed  

in accordance with a credible financing plan;

•  the monitoring through formal monthly reviews of i) performance against target costs and schedules, ii) health, safety and environmental 

performance and iii) project controls;

•  matters which may or will require further approvals from the Board such as capital overruns and major contract awards;

•  material changes to the approved scopes, cost and/or schedule when risk or opportunity events occur;

•  the permitting plan and progress in respect of material permits, including any material communication received from government or permitting 

agencies in respect of key permits and approvals;

•  overall HSE performance including system implementation and review of material incidents (high potential risk incidents, lost time injuries  

and reportable environmental incidents);

•  stakeholder management and progress against key elements of the stakeholder plan; 

•  the execution plan including contracting strategy, detailed permitting register, controls/reporting, critical path, control budget and use  

of contingency;

•  the staffing plan; and

•  the financing plan and strategy including equity, debt, royalty or off-take financing.

Operations
The Project Steering Committee has convened six meetings during the year and meets as frequently as it considered necessary and in particular  
if there is a need to consider and discuss investment opportunities and project developments in advance of presenting these to the Board  
as a whole.

In addition to reports from the Project Steering Committee, Mr Eduardo Rosselot, a mining engineer and Non-executive Director and Mr Aquiles 
Alegria, a geologist and Non-executive Director, undertake visits to the Group’s operations and also assist, as required, with evaluations of new 
investment opportunities and report to the Board and the Project Steering Committee on their findings.

Non-executive Directors
The Board has not adopted term limits for Directors or other mechanisms of Board renewal. The Board evaluates its performance and 
composition on a regular basis and will make adjustments as and when indicated. When assessing the independence of each Non-executive 
Director, length of service is one of the considerations. The Board will when assessing new appointments in the future consider the need to 
balance the experience and knowledge that each independent Director has of the Company and its operations, with the need to ensure that 
independent Directors can also bring new perspectives to the business. 

In accordance with the Companies Act 2006, the Board complies with: a duty to act within its powers; a duty to promote the success of the 
Company; a duty to exercise independent judgement; a duty to exercise reasonable care, skill and diligence; a duty to avoid conflicts of interest;  
a duty not to accept benefits from third parties; and a duty to declare any interest in a proposed transaction or arrangement.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 202072

Report on Corporate Governance continued

Principle Ten
Shareholder Communication
The Board is accountable to the Company’s shareholders and as such it is important for the Board to appreciate the aspirations of the 
shareholders and equally that the shareholders understand how the actions of the Board and short-term financial performance relate to the 
achievement of the Group’s longer-term goals. 

The Board reports to the shareholders on its stewardship of the Company through the publication of quarterly operational updates and the 
quarterly and full year financial results. News releases are issued throughout the year and the Company maintains a website (www.serabigold.
com) on which press releases, corporate presentations and the Report and Financial Statements are available to view. Additionally, this Report 
and Financial Statements contains extensive information about the Group’s activities. Enquiries from individual shareholders on matters relating 
to the business of the Company are welcomed. Shareholders and other interested parties can subscribe to receive notification of news updates 
and other documents from the Company via email. In addition, the Executive Directors meet with major shareholders to discuss the progress of 
the Company and provide periodic feedback to the Board following meetings with shareholders.

The Annual General Meeting, and other meetings of shareholders that may be called by the Company from time to time, provide an opportunity 
for communication with all shareholders and the Board encourages shareholders to attend and welcomes their participation. The Board is 
committed to maintaining good communication and having constructive dialogue with its shareholders. The Company has close ongoing 
relationships with its private shareholders. Institutional shareholders and analysts have the opportunity to discuss issues and provide feedback 
at meetings with the Company. In addition to its Annual Report the Company provides detailed quarterly reports outlining operational and 
financial performance for that quarter.

The outcome and detailed results of shareholder votes are reported following each meeting of shareholders. There has been no instance in any 
recent shareholder meeting whereby the votes cast have not been substantially in favour of the resolutions proposed by the Board. In the event 
that a significant number of the independent votes cast (greater than 20%) were not cast in favour of a resolution, the Board and management 
would seek to better understand that vote and consider taking actions as a result of that vote.

Board independence

Nicolas Bañados 
Aquiles Alegria 
Luis Azevedo 
Sean Harvey 
Michael Hodgson 
Clive Line 
Eduardo Rosselot 
Mark Sawyer 

Position 

Non-executive Chairman 
Non-executive Director 
Non-executive Director 
Non-executive Director 
Chief Executive 
Financial Director 
Non-executive Director 
Non-executive Director 

Appointed 

13 May 2013 
7 July 2014 
20 April 2020 
30 March 2011 
1 February 2007 
14 March 2005 
20 October 2012 
23 March 2018 

Status 

Audit 
Committee 

Remuneration
Committee

Not independent(1) 

Independent 
Independent 
Independent 
Executive 
Executive 

Not independent(2) 
Not independent(3) 

Member 
– 
– 
Chair 
– 
– 
– 
Member 

Member
–
–
Member
–
–
–
Chair

(1)  Mr Bañados is appointed as a representative of Fratelli Investments and until recently held the position of Managing Director of Private Equity and Venture Capital at Megeve 

Investments and Fratelli Investments. He is therefore not considered to be fully independent by virtue of his relationship with one of the Company’s major shareholders. He has 
never held an executive position with the Group.

(2)  Mr Rosselot is appointed as a representative of Fratelli Investments and acts for Fratelli as a consultant on mining matters and investments. He is therefore not considered  

to be fully independent by virtue of his relationship with one of the Company’s major shareholders. He has never held an executive position with the Group.

(3)  Mr Sawyer is appointed as a representative of Greenstone Resources II LP and is an officer and shareholder of Greenstone Management Ltd and Greenstone Capital LLP which 
provide management and advisory service to Greenstone Resources II LP. He is therefore not considered to be fully independent by virtue of his relationship with one of the 
Company’s major shareholders. He has never held an executive position with the Group.

Service contracts
No Director has any service contracts, consultancy agreements or other such arrangements with a notice period in excess of one year.

Non-audit services
The Board regularly reviews the provision of non-audit services from its auditors, at least annually through discussion at Committee meetings.  
The Board is satisfied that the provision of non-audit services by BDO LLP is compatible with the general standard of independence for auditors 
and does not give rise to any conflict of interest.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
Directors’ Remuneration Report
For the year ended 31 December 2020

73

Compensation plays an important role in achieving short and long-term business objectives that ultimately drive business success. The Group’s 
compensation philosophy is to foster entrepreneurship at all levels of the organisation by making long-term equity-based incentives, including 
restricted stock awards and stock options, a significant component of executive compensation. This approach assumes that the performance 
of the Group’s share price over the long term is an important indicator of long-term performance and seeks to align the remuneration of senior 
management with the Group’s shareholders.

The Group’s compensation philosophy and objectives are based on the following fundamental principles:

1.  Compensation programmes align with shareholder interests – the Group aligns the goals of executives with maximising long-term  

shareholder value;

2.  Performance sensitive – compensation for executive officers should be linked to operating and market performance of the Group and 

fluctuate with the performance; and

3.  Offer market competitive compensation to attract and retain talent – the compensation programme should provide market competitive  

pay in terms of value and structure in order to retain existing employees who are performing according to their objectives and to attract new 
individuals of the highest calibre.

The Group’s principal goal is to create value for its shareholders. The Group’s compensation philosophy is based on the objectives of linking  
the interests of the executive officers with both the short and long-term interests of the Group’s shareholders, of linking executive compensation 
to the performance of the Group and the individual and of compensating executive officers at a level and in a manner that ensures the Group  
is capable of attracting, motivating and retaining individuals with exceptional executive skills. The executive compensation programme is 
designed to encourage, compensate and reward employees on the basis of individual and corporate performance, both in the short and the long-
term. Base salaries are aligned with and judged against corporations of a comparable size and stage of development within the mining industry, 
thereby enabling the Group to compete for and retain executives critical to the Group’s long-term success. Incentive compensation is directly tied 
to corporate performance. Share ownership opportunities are provided to align the interests of executive officers with the longer-term interests 
of shareholders.

Elements of executive compensation
The elements of compensation earned by the executives of the Group for the financial year ended 31 December 2020 consist of a base salary, 
along with annual discretionary incentive compensation in the form of a performance-based bonus, and a longer-term incentive in the form of 
stock options. At the Annual General Meeting held on 16 June 2020, shareholders approved the introduction of a restricted share plan to replace 
the executive share option plan that had been introduced in 2011.

This reflects a package consisting of a mix of compensation elements designed to provide executives with an “at risk” component of total 
compensation that reflects their ability to influence business outcomes and performance, and fixed elements that provide security and enable 
the Group to attract and retain key employees.

The following table outlines how each element of compensation aligns with the Group’s compensation philosophy. Details regarding the 
operation of each of the compensation elements are set out below the table. 

PURPOSE AND LINK TO STRATEGY

NATURE OF REVIEW

ELEMENT OF 
COMPENSATION PACKAGE

Base salary

To recognise the market value of the role, 
reflecting the individual’s skills, experience, 
authority and responsibilities, to ensure 
that the business can attract and retain 
appropriate individuals for executive and  
non-executive roles.

Performance related bonus

To incentivise and reward, on an annual  
basis, the performance of individuals, and  
of the Group, using a range of financial and 
non-financial metrics.

The element is reviewed annually. The Group compiles 
comparator data from published accounts and 
industry surveys of peer companies to determine the 
base salary for each of the Executive Directors. The 
Group uses remuneration consultants to assist in 
benchmarking and to ensure that the remuneration 
policies follow current trends and best practice 
initiatives. 

Peer group data is also used to assess the level of fees 
for the Non-executive Directors.

Objectives and measurable targets (“KPIs”) are set, 
prior to the year under review, to align near-term goals 
with the longer-term sustainable future of the Group. 
The short-term incentive component is structured to 
reward not only increased value for shareholders but 
also performance with respect to key operational and 
cost metrics and other non-financial goals considered 
important to long-term success. At the end of each  
year the Committee considers if and to what extent  
the KPIs have been achieved and in this way 
establishes a transparent and non-discretionary 
assessment of an individual’s performance and 
contribution to the Group. Non-executive Directors do 
not participate in the bonus scheme.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 2020 
74

Directors’ Remuneration Report continued
For the year ended 31 December 2020

PURPOSE AND LINK TO STRATEGY

NATURE OF REVIEW

ELEMENT OF 
COMPENSATION PACKAGE

Share-related incentive 
plans

To reward delivery of sustained long-term 
improvements in shareholder returns by 
aligning performance directly with an increase 
in the fundamental measure of the generation 
of shareholder value.

The Board seeks to award equity related incentives 
on an annual basis. Whilst it is generally expected 
that these will be equity settled, provisions exist, to be 
used at the discretion of the Board, for these awards 
to be cash settled on an equivalent basis where, 
for example, the tax treatment might significantly 
disadvantage an individual recipient. 

Executive Share Option Plan
Options vest in three annual equal instalments  
with the initial vesting on the date of the award.  
Any option which is unexercised after a period of 
three years from the date of grant expires. Options are 
also forfeited if a holder leaves the Group before the 
options vest or are exercised although the Committee 
may exercise discretionary powers in certain 
circumstances. Options issued to date have not been 
subject to attainment of performance criteria prior  
to vesting or exercise. The Committee has the right  
to impose such criteria in respect of new awards.  
The Group’s scheme is limited to no more than  
10 per cent of the issued capital and whilst there  
is no maximum to which options that may be granted 
in one year, nor any cap on the level than an individual 
may hold, the Committee exercises discretion to 
ensure that annual awards can be made and considers 
the level and value of existing awards in determining 
the level of new awards.

Restricted Share Plan (“RSP”)
All employees of the Group (including Executive 
Directors who are employees) are eligible to participate 
in the RSP. Awards provide rights to acquire ordinary 
shares (subject to restrictions) in the capital of the 
Company (whether by transfer or subscription) in such 
form (including but not limited to conditional shares 
or options) as the Board may determine in its absolute 
discretion. The number of shares over which awards 
to subscribe for shares may be granted under the RSP 
on any date shall be limited so that the total number of 
shares issued and issuable pursuant to rights granted 
under any employee share scheme operated by the 
Company in any rolling ten year period is restricted 
to ten (10) per cent of the Company’s shares in issue 
calculated at the relevant time excluding any lapsed 
awards or those that are no longer capable of exercise. 
Awards may be granted subject to performance 
conditions which will be specified at the time of grant. 
All awards under the RSP are subject to malus and 
clawback provisions.

The Group does not operate any pension plans 
for its Executive Directors except to the minimum 
extent required under UK law. The level of pension 
contribution made to an individual’s defined 
contribution scheme will generally be linked to an 
employee’s base salary, though the Committee may, at 
its election, approve single lump sum payments which 
can increase the overall level of retirement benefit 
provided for any individual.

The Group provides private medical and life assurance 
benefits for employees and Executive Directors which 
may be linked to base salary.

Pension provision

The provision of pension benefits is a 
relatively normal constituent of compensation 
offered by peer companies. The Group will 
contribute to defined contribution schemes  
on behalf of its executives as part of the 
overall remuneration package provided  
to an employee.

Other benefits

To provide cost effective and competitive 
remuneration benefits.

Serabi Gold plc // Annual Report and Accounts 202075

Compensation risk management
The Group believes that its executive compensation programme does not create risk outside the Group’s risk appetite. Some of the  
risk-management initiatives currently employed by the Group are as follows:

•  Appointing a Remuneration Committee comprised of independent Directors to oversee the executive compensation programme;

•  The use of deferred equity compensation to encourage a focus on long-term corporate performance as opposed to short-term results;

•  Disclosure of executive compensation to stakeholders;

•  Use of discretion in adjusting bonus payments up or down as the Remuneration Committee deems appropriate and recommends to the Board; 

and

•  Ultimately complete Board accountability.

Non-executive remuneration
The remuneration package for Non-executive Directors is established by the Board as a whole but Non-executive Directors do not vote on any 
changes to their own fees.

Remuneration consists of a fixed fee which is set to reflect prescribed time commitments and the relative responsibilities of each Non-executive 
Director on the affairs of the Group, fees payable in respect of attendance at meetings and fees payable for service on any formal committees 
of the Board. Additional consultancy fees are paid if the input required exceeds the anticipated levels. Some of the Non-executive Directors 
currently hold share options. Whilst the award of share options by the Group to Non-executive Directors is contrary to the recommendations 
of the QCA Code, the Board believes, given the nature and size of the Group and the need to conserve cash resources, it is appropriate that 
the remuneration of the Non-executive Directors be aligned with the success and growth of the Group. The Board notes also that it is normal 
practice for natural resources companies listed on the Toronto Stock Exchange to award Non-executive Directors share options as part of their 
remuneration. The Company has therefore concluded that, in order to attract Non-executive Directors of an appropriate stature and experience,  
it is obliged and necessary to continue to permit the participation of its Non-executive Directors in its equity participation plans.

Share price performance
One year share price graph compared with AIM peer group

300

250

200

150

100

50

0

March 20

May 20

Jul 20

Sep 20

Nov 20

Jan 21

Mar 21

Serabi

AIM Basic Resources

AIM All Share

Gold spot

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 202076

Directors’ Remuneration Report continued
For the year ended 31 December 2020

One year share price graph compared to Brazilian peer group

300

250

200

150

100

50

0

March 20

May 20

Jul 20

Sep 20

Nov 20

Jan 21

Mar 21

Serabi

Gold spot

Brazil gold peers

Three year share price graph compared with AIM peer group

200

180

160

140

120

100

80

60

40

20

0

Mar 18 May 18

Jul 18

Sep 18 Nov 18

Jan 19 Mar 19 May 19

Jul 19

Sep19 Nov 19

Jan 20 Mar 20 May 20

Jul 20

Sep 20 Nov 20

Jan 21

Serabi

AIM Basic Resources

AIM All Share

Gold spot

Serabi Gold plc // Annual Report and Accounts 202077

Three year share price graph compared to Brazilian peer group

180

160

140

120

100

80

60

40

20

0 Mar 18 May 18

Jul 18

Sep 18

Nov 18

Jan 19 Mar 19 May 19

Jul 19

Sep19

Nov 19

Jan 20 Mar 20 May 20

Jul 20

Sep 20

Nov 20

Jan 21

Serabi

Gold spot

Brazil gold peers

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 202078

Directors’ Remuneration Report continued
For the year ended 31 December 2020

Directors and their interests
Remuneration 

Director 

Michael Hodgson 
Clive Line 
Aquiles Alegria 
Luis Azevedo(1) 
Nicolas Bañados 
T Sean Harvey 
Eduardo Rosselot 
Mark Sawyer 
Felipe Swett(1) 
Melvyn Williams(2) 

Salary 
US$ 

236,556 
211,602 
– 
– 
– 
– 
– 
– 
– 
– 

Fees as 
Director 
US$ 

– 
– 
26,410 
18,213 
34,384 
33,309 
26,410 
29,147 
9,977 
17,540 

Other 
fees 
US$ 

– 
– 
– 
– 
– 
– 
60,000 
– 
– 
– 

Total 

448,158 

195,390 

60,000 

IFRS 2 
charge for 
options 
granted 
US$ 

76,511 
54,681 
16,426 
10,808 
16,426 
16,829 
16,426 
22,109 
5,618 
17,087 

For the 
year to 

For the
year to
  31 December  31 December
2019
Total
US$

2020 
Total 
US$ 

Other 
US$ 

6,125 
5,104 
– 
– 
– 
– 
– 
– 
– 
– 

329,450 
271,387 
42,836 
29,021 
50,810 
50,138 
102,835 
51,256 
15,595 
34,627 

406,886
321,262
42,896
–
45,157
51,603
102,896
36,551
48,549
61,758

Bonus 
US$ 

Pension  
US$ 

10,258 
– 
– 
– 
– 
– 
– 
– 
– 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

– 

10,258 

252,921 

11,229 

977,956 

1,117,558

(1)  Mr Swett stood down from the Board on 27 April 2020 and on the same day Mr Azevedo was appointed to the Board.
(2)  Mr Williams stood down from the Board on 16 June 2020.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
79

Ordinary shares and options
The Directors of the Company who held office during the year and as of 31 December 2020 had the following interests in the ordinary shares of 
the Company according to the register of Directors’ interests: 

Shares  
held at  
31 December  
2020 

Shares 
held at 
31 December 
2019 

Share 
options 
held at 
31 December 
2020 

Share
options
held at
31 December
2019 

Michael Hodgson 

22,066 

22,066 

Clive Line 

38,332 

38,332 

Aquiles Alegria 

5,000 

5,000 

30,000 
– 
400,000 
500,000 

30,000 
– 
300,000 
350,000 

– 
100,000 
100,000 

30,000 
200,000 
400,000 
– 

30,000 
150,000 
300,000 
– 

50,000 
100,000 
– 

Option price 

Exercise period

UK£8.20 
UK£1.00 
UK£0.75 
UK£0.85 

UK£8.20 
UK£1.00 
UK£0.75 
UK£0.85 

UK£1.00 
UK£0.75 
UK£0.85 

28 Jan 11 to 27 Jan 21
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21
27 May 20 to 26 May 23

28 Jan 11 to 27 Jan 21
07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21
27 May 20 to 26 May 23

07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21
27 May 20 to 26 May 23

Luis Azevedo 

– 

– 

100,000 

– 

UK£0.85 

27 May 20 to 26 May 23

Nicolas Bañados(1) 

1,122,197 

1,122,197 

T Sean Harvey 

60,000 

60,000 

Eduardo Rosselot  

Mark Sawyer(2) 

– 

– 

– 
100,000 
100,000 

– 
100,000 
100,000 

– 
100,000 
100,000 

100,000 
100,000 

50,000 
100,000 
– 

80,000 
100,000 
– 

50,000 
100,000 
– 

100,000 
– 

UK£1.00 
UK£0.75 
UK£0.85 

UK£1.00 
UK£0.75 
UK£0.85 

UK£1.00 
UK£0.75 
UK£0.85 

UK£0.75 
UK£0.85 

07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21
27 May 20 to 26 May 23

07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21
27 May 20 to 26 May 23

07 Apr 17 to 06 Apr 20
02 July 18 to 1 July 21
27 May 20 to 26 May 23

02 July 18 to 1 July 21
27 May 20 to 26 May 23

(1)  Mr. Bañados has a direct interest in 7,214 Ordinary Shares. Mr Bañados is the beneficial owner of 50 per cent. of the share capital of Asesorias e Inversiones Asturias Limitada 
which beneficially owns: (1) directly 7,983 Ordinary Shares; and (2) 25 per cent of the units in Inversionnes Villarrica Limitada, a private financial investment fund, which is 
interested in 1,107,000 Ordinary Shares.

(2)  Mr Sawyer is a partner of Greenstone Resources II LP which as at 31 December 2020 was interested in 14,887,970 Ordinary Shares. and held US$2.0 million of Convertible Loan 

Notes which could be converted into Ordinary Shares at a conversion price of 76 pence per share. (refer to note 28 Post Balance Sheet Events for further information)

During the year ended 31 December 2020 the Company’s shares have traded between 118.4 pence and 42.0 pence. 

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80

Audit Committee Report
For the year ended 31 December 2020

I am pleased to present this report on the activities of the Audit Committee (“the Committee”) for the year ended 31 December 2020. This report 
is prepared in accordance with the Quoted Companies Alliance (“QCA”) corporate governance code for small and mid-sized quoted companies, 
revised in April 2018. A summary of the Committee’s role and membership can be found in the Governance section of this Annual Report. 
Committee meetings are held at least four times a year, and the Finance Director is invited to attend together with the external auditor. During the 
period, four meetings of the Committee were held, and the following significant issues were considered during the course of the year.

SIGNIFICANT ISSUE

SUMMARY OF SIGNIFICANT ISSUE 

ACTIONS AND CONCLUSION

Going concern

Assessment of the Group’s ability to continue as 
a going concern as part of the preparation of the 
financial statements. This includes considering 
whether the Group has adequate resources to 
continue in operation for the foreseeable future 
from the date of anticipated signing of the financial 
statements.

The assessment of going concern covers a period 
of at least 12 months from the date of signing the 
financial statements.

Recoverability of 
State taxes

The Group, in common with all businesses in Brazil, 
is subject to a number of State and Federal taxes on 
goods that it purchases. As an exporter of goods, it 
is exempt from any sales taxes on its products. As a 
result, it is due tax rebates by both Federal and State 
tax bodies. In general, the Company is able to utilise 
its tax debts by way of offset against other taxes that 
it owes. The Group has however determined, based 
on the actions of the State Tax Authorities (“STA”) 
and the expected future operational expenditures 
over the next 12 months, that certain State taxes that 
it is able to recover and are owed at 31 December 
2020, are not expected to be recovered in full through 
such an offset arrangement during the next 12 
months and has therefore categorised the balance 
owed in respect of these State taxes as being due in 
more than 12 months. The Group has received legal 
advice confirming that these taxes owed to the Group 
by the State of Para are fully recoverable.

Although the Group raised £12.5 million of gross 
equity proceeds in March 2021, the Audit Committee 
has considered a number of additional factors in 
respect of going concern including:

•  the projected operational performance for the next  

12 months;

•  gold price and exchange rates assumptions used  

for the Group’s forecasting purposes;

•  debt repayment obligations;

•  planned capital expenditure programmes including 

exploration budgets and development capital for the 
Coringa project; and

•  the impact of COVID-19 on operations and access  

to future funding.

Management has stressed tested the cash flow 
forecasts and considers that gold prices would have 
to fall significantly below current consensus forecast 
levels before a cash deficit might occur.

Management has stress tested costs and considers 
that costs could increase by 27 per cent for the 
entirety of 2021 before a cash deficit arises before 
the end of the current calendar year. Forecast 
improvements in production for 2022 provide an 
increased level of protection against higher levels of 
cost increases in that year.

The Directors therefore considered the going concern 
assessment to be appropriate.

Schemes exist and have been used in the past that 
allow companies to sell their ICMS credits to other 
companies but use of these schemes is always 
subject to the approval of the STA. In addition, legal 
advice has also highlighted the opportunity to use the 
credits as part payment for certain goods and capital 
equipment.

Management has assessed the future expenditure 
plans of the Group over the coming years and made 
an assessment of the potential recovery of these 
debts over a reasonably foreseeable period through 
the use of these arrangements.

The timing of these receipts has then been fair valued 
using appropriate discount rates and any shortfall in 
the estimated recoverable amount has been provided 
for in full.

The Directors consider that based on the best 
information available adequate provision has been 
made at the end of the calendar year for those 
taxes that may not be recoverable in the reasonably 
foreseeable future.

Serabi Gold plc // Annual Report and Accounts 202081

SIGNIFICANT ISSUE

SUMMARY OF SIGNIFICANT ISSUE 

ACTIONS AND CONCLUSION

Revenue estimation 
and adjustments

Revenue is initially recognised based on estimations 
based on laboratory analysis of metal content at 
the time of sale and these estimations are subject 
to change when the final levels of metal content are 
agreed based on further laboratory assessments 
conducted by both the buyer and the seller. Revenue 
is therefore subject to amendment at a future date.

In the case of gold bullion any adjustments are 
currently agreed within a few days of the initial 
sale and usually within the month of sale. In the 
case of sales of copper/gold concentrate the final 
adjustments may not be known for up to six months 
from the initial laboratory assessment and four to five 
months from the date of the initial recognition of the 
sale. Historically these adjustments have not been 
material and the revenue adjustment is recognised in 
the month in which it is identified.

Resource estimations

The Group uses estimates of mineral resources 
for determining amortisation rates, life of mine 
forecasts and the timing of mine closure provisions. 
The accuracy of the estimates and the judgement 
of the level of resources to be included the level of 
amortisation in a period, the potential for impairment 
and the fair value of any closure provisions 

The Group maintains its own site laboratory which 
processes a large number of mineral samples 
on a daily basis, including samples extracted for 
mining activities and exploration and uses industry 
standard analytical processes, equipment and quality 
assurance / quality control procedures including the 
use of control samples and verification with third 
party accredited laboratories.

During the last 12 months and coincident with the 
COVID-19 pandemic the level of variance between the 
estimated metal content of some of the production 
of copper/gold concentrate and the final agreed 
levels have resulted in a material variance between 
the value of the initial sale and the value of the final 
agreed sale. Management have concluded that 
there were a number of factors which may have 
contributed to the initial assays being incorrectly 
assessed and have taken actions to minimise future 
repetition. In these instances, the Audit Committee 
has considered that it is appropriate to recognise the 
adjustments in the quarter in which the original sale 
was incurred and to restate the revenue attributable 
to sales generated in that quarter.

All sales made during 2020 have, at the date of 
finalising these financial statements, been agreed 
with the customer and all necessary adjustments to 
initial estimates have been reflected in the reported 
revenue for the calendar year ended 31 December 
2020.

Management prepares regular internal assessments 
of mineral resources following accepted international 
standards including the procedures set out in 
Canadian NI 43-101.

The Board considers management plans for 
extracting these resources in the future and the 
Group’s record of resource replenishment and 
resource conversion.

The Directors consider that the mineral resources 
used by management are reasonable.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 202082

Audit Committee Report continued
For the year ended 31 December 2020

SIGNIFICANT ISSUE

SUMMARY OF SIGNIFICANT ISSUE 

ACTIONS AND CONCLUSION

The Audit Committee and Board initiated an internal 
enquiry initially involving the Group’s legal advisers 
in Brazil (“FFA”) and then engaged the services of 
Deloitte in Brazil to undertake a full forensic review. 
The Audit Committee established that the cash 
position reported by the Group was not affected by 
this matter.

The enquiries completed by FFA and Deloitte have 
established that approximately US$349,000 in cash 
payments had been made by the Group through its 
subsidiary SMSA during the period 1 January 2015 
to 31 December 2020. Whilst the Group has recorded 
invoices in respect of US$136,000 of these invoices  
it is unclear that the services set out in these invoices 
were ever received. The remaining payments have 
no supporting documentation. The enquiries did 
not identify direct evidence of improper payments 
occurring within the scope of licensing and/or 
payments to obtain benefits in connection with  
public agencies. However, at this time the Board is 
not able to conclude definitively on the nature of the 
payments made.

Management have made certain changes to the 
Group’s control procedures for the processing of 
bank payments and is working with Deloitte to 
establish an internal audit function reporting directly 
to the Audit Committee to improve the overall internal 
control environment.

The Group with its legal advisers is reviewing 
its options to recover these advances from the 
individuals concerned.

Management have made certain changes to the 
Group’s control procedures for the processing of 
advances to staff and the reimbursement of out-
of-pocket expenses and is working with Deloitte to 
establish an internal audit function reporting directly 
to the Audit Committee to improve the overall internal 
control environment.

Unaccounted for 
withdrawals of cash

During the course of audit work conducted for the 
financial year ended 31 December 2020, the Group’s 
auditors identified withdrawals totalling BrR$450,000 
(US$80,000) made in cash from the Group’s bank 
account in Brazil for which there was no supporting 
documentation. Whilst these amounts were not 
considered material, management in Brazil were 
unable to provide adequate explanation for the use of 
these funds.

Travel and expense 
advances and 
reimbursement  
of expenses

The enquiries completed by FFA and Deloitte 
identified US$75,000 and US$435,000 of expense 
advances and travel advances respectively which had 
been awarded between 1 January 2015 and 31 March 
2021 to certain Brazilian based staff and have been 
expensed through the Group’s Income Statement in 
each of the relevant years. However, further analysis 
indicates that no claims for reimbursement of 
expenses were ever submitted for these advances, 
and it would appear therefore that, in the absence of 
documented expense claims, these advances which 
over the period from January 2016 to March 2021 
totalled approximately US$510,000 remain due to be 
repaid to SMSA. 

In addition, the enquiries identified claims for 
reimbursement of expenses submitted by certain 
members of staff in Brazil that lacked appropriate 
and adequate supporting documentation or were 
not necessarily of a nature that appeared business 
related. The total value of such expenses over 
the period 1 January 2015 to 31 March 2021 
was approximately US$904,000. All these costs 
have been expensed through the Group’s Income 
Statement in each of the relevant years. 

Serabi Gold plc // Annual Report and Accounts 202083

SIGNIFICANT ISSUE

SUMMARY OF SIGNIFICANT ISSUE 

ACTIONS AND CONCLUSION

Future mine 
development capital

Directly linked to the level of mineral resource used in 
certain estimates, it is also necessary to assess the 
amount and cost of future mine development that 
will be capitalised by the Group in order to mine those 
mineral resources.

Management prepares indicative mine development 
plans considering the location of the mineral 
resources and management’s estimates of vertical 
mine development required to access these mineral 
resources.

Management estimates the future costs of this 
development by reference to equivalent historical 
costs.

The Directors have considered the work and 
estimates prepared by management and consider 
them to be reasonable.

The Group has determined that the Palito and São 
Chico operations comprise a single cash generating 
units (“CGU’’), being the Palito Complex.

Management has carried out a review of impairment 
indicators and concluded there were no indicators of 
impairment in line with the provisions of IAS 36. The 
forecasts prepared by management of net present 
value are in excess of the carrying value of the CGU.

On the basis of results presented by management the 
Directors have concluded that there are no indicators 
of impairment to indicate that the carrying value of 
the mining properties will not be recovered.

Management have reported that they consider that 
no facts or circumstances exist at or subsequent to 
the year-end that would require them to perform a full 
impairment review under IAS 36.

Based on review work presented by management, the 
Directors agree with management’s conclusion that 
there are no indicators of impairment.

Management has experience of dealing with 
the accounting for such arrangements and loan 
instruments and submitted their calculations and the 
underlying estimates and judgements to the Board 
for approval.

Impairment of mining 
properties

Management is required to assess, at least annually, 
whether there is any indication that the Group’s 
mining assets may be impaired. If an indication of 
impairment exists, management should estimate 
the recoverable amount of the asset through 
consideration of the discounted expected future cash 
flows. 

Carrying value of 
exploration costs

Accounting treatment 
for the revised 
payment arrangement 
for the final 
acquisition payment 
for Coringa and the 
Convertible Loan 
Notes issued during 
2020

Management is required to assess, at least annually, 
whether there is any indication that the Group’s 
exploration assets may be impaired.

Management is required to assess whether there 
are any indicators that an asset may be impaired in 
accordance with IFRS 6 at the end of each reporting 
period. If any such indicators are identified a full 
impairment test in line with the requirements of IAS 
36 is necessary.

Management prepared calculations to consider 
the effect of the modification of the payment 
arrangements with Equinox for the Coringa 
project and the correct accounting treatment for 
the Convertible Loan Notes and in particular the 
allocation of the funds received between the equity 
and debt components of this instrument.

The Chairman of the Committee submits a report on each Committee meeting to the other Directors at the next Board meeting.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 2020 
84

Audit Committee Report continued
For the year ended 31 December 2020

Fees of the external auditor
There was no significant non-audit work carried out by BDO subsequent to their appointment. Full details of fees paid during the period may  
be found in note 3b to the Consolidated Financial Statements.

Objectivity and independence
The Committee continues to monitor the auditor’s objectivity and independence and is satisfied that BDO and the Company have appropriate 
policies and procedures in place to ensure that these requirements are not compromised.

Re-appointment of external auditor
The Committee recommends to the Board the re-appointment of BDO as auditor at the forthcoming Annual General Meeting (AGM), and BDO 
has expressed its willingness to continue in office.

Internal auditor
The requirement for the appointment of an internal auditor is reviewed annually by the Committee; and the Committee takes into consideration, 
among other things, the conclusions and reports of the Group’s external auditor and the complexity of the operations when considering  
this decision. Following the completion of the work conducted by Deloitte into unexplained cash transactions and their additional findings, the 
Board has requested the assistance of Deloitte to establish and initially run an internal audit department based in Brazil reporting directly to the 
Audit Committee.

Going concern
The Directors considered it appropriate to continue to adopt the going concern basis of accounting in preparing the financial statements.  
The going concern statement is detailed in full in note 1a of the Consolidated Financial Statements.

Conclusion
The Committee is satisfied with the quality, independence and objectivity of the external audit and believes that on the basis of the audit it 
can make a proper assessment of the quality of financial and other systems of reporting and control within the Company. In respect of its 
own performance, the Committee notes that during the period 2015 to 2016 there has been a breakdown in internal controls allowing certain 
unauthorised transactions to be undertaken. Whilst in each of the years affected the value of the transactions is not considered material the 
overall sums involved in the context of a single financial year are significant. The Committee has taken action in the implementation of an 
internal audit function and requested the finance department implement additional procedural changes to improve control over all aspects of the 
financial activities of the Group.

T Sean Harvey
Chairman of the Audit and Compliance Committee
24 September 2021

Serabi Gold plc // Annual Report and Accounts 2020Directors’ Report
For the year ended 31 December 2020

85

The Directors present their report together with the audited financial statements for the year ended 31 December 2020.

Results and dividends
The Group profit for the year after taxation amounts to US$7,031,025 (2019: profit of US$3,832,984). The Directors do not recommend the 
payment of a dividend. 

The results for the year are set out on page 95 in the Statement of Comprehensive Income.

Principal activities and business review
The principal activity of the Company is that of a holding and gold sales company and a provider of support and management services to its 
operating subsidiaries. Together with its subsidiaries (see note 11), it is involved in the development of gold and other metals mining projects in 
Brazil and the operation of the Palito gold mine in the Tapajos region of Brazil.

A detailed review of activities, future developments and the Group’s projects is included in the Chairman’s Statement, the Strategic Review and 
the Management Discussion and Analysis – Operational Review and Financial Review.

Substantial shareholdings
As at 23 September 2021 the Company was aware of the following holdings of three per cent or more in the Company’s issued share capital:

Name 

Fratelli Investments Limited 
Greenstone Resources II LP 
River and Mercantile Asset Management 
Premier Miton Group PLC 

Number of
shares held 

19,318,785 
19,083,394 
5,187,743 
4,900,000 

Percentage

25.5%
25.2%
7.9%
6.5%

Share capital
Details of the share capital and movements in share capital during the period are disclosed in note 21 to the financial statements. 

During the period the following issues of share options were made under the Serabi Mining 2011 Share Option Plan to Directors and other 
employees.

Date of issue 

27 May 2020 

  Number issued 

Price 

Expiry

2,050,000 

UK£0.85  26 May 2023

Company’s listings
The Company’s ordinary shares have been traded on AIM since 10 May 2005 and on the TSX since 30 March 2011.

Going concern and availability of finance 
On 2 March 2021, the Group announced that it had concluded a placing of new shares raising gross proceeds of £12.5 million. The shares were 
issued and admitted to trading on AIM and listed on the TSX on 9 March 2021.

Following completion of the placing, the Group settled the remaining deferred consideration due to Equinox for the acquisition of Coringa 
amounting to US$2.5 million plus accrued interest of US$1.09 million. The Group also redeemed US$2.0 million of convertible loan stock held 
by Greenstone together with interest and other agreed fees totalling US$533,560. Following the settlement of these liabilities, the Group has no 
long-term borrowings or debt, and all security interests held by Equinox and Greenstone have been released. 

The Group is using some of the proceeds from the balance of the funds raised through the placing of new shares to start the development of the 
mine at Coringa during 2021 and also to fund the Group’s exploration programme for 2021.

The Group expects that it will use a combination of debt finance and cash flow from its existing operations to meet the further development 
costs of Coringa until that project reaches a position of sustained positive cash flow. The preliminary economic assessment issued by the Group 
in October 2019 estimated an initial capital requirement of US$24.7 million prior to sustained positive cashflow. Management estimates that first 
gold production could occur 18 months after the commencement of initial mine development.

The incidence of COVID-19 in Brazil remains high, but management considers that, whilst this creates some uncertainty, the actions and 
procedures that have been implemented by the Group and its history over the past 12 months of dealing with the effects of the pandemic, are 
minimising the potential for any significant and extended effect on the business and its operations. Management and the Board will continue to 
assess any further actions that may be necessary, but at this time, based on the information currently available and experiences to date, consider 
that the measures currently in place will permit the Group to maintain operations at forecast rates of production.

The Group did not claim or receive any COVID-19 related grants or other funding from any government or other sources during 2020 and has no 
expectation of receiving any such financial support in the future.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
86

Directors’ Report continued
For the year ended 31 December 2020

Going concern and availability of finance continued
The Directors have prepared an operational plan and cash flow forecast covering a period of more than 12 months from the date of the signing 
of these financial statements which takes account of the current environment in Brazil. The Group’s forecasts were prepared using a base gold 
price assumption of US$1,700 per ounce and an exchange rate of BRL5:00 to US$1:00. Based on this forecast which assumes levels of gold 
production and exploration and development plans in accordance with market guidance and taking into account the proceeds of the share 
placing completed on 2 March 2021, the settlement of the remaining Deferred Consideration, and the redemption of all of the Convertible Loan 
Notes in issue, the Directors consider that the Group will have sufficient cash flows to meet its financial obligations as they fall due. Should it be 
required the Board could also reduce the planned level of exploration expenditure or reduce the planned rate of expenditure on the development 
of Coringa to reduce cash outflows.

The Directors are confident as at the date of this report of being able to raise the necessary debt funding for the continued development of 
Coringa, as and when necessary. Whilst the Group’s operations are performing at the levels that they anticipate, the Directors acknowledge that 
the Group remains a small-scale gold producer and any unplanned interruption or reduction in gold production, unforeseen reduction of the gold 
price or appreciation of the Brazilian Real could adversely affect the level of free cash flow that the Group can generate on a monthly basis. The 
Group maintains stocks of spare parts, and the modular nature of the plant should permit gold production to continue in the event of breakdowns. 
The Group constantly monitors gold price and exchange rate and will use hedging facilities to protect its cash flow where appropriate. 

On this basis, the Directors have therefore concluded that it is appropriate to prepare the financial statements on a going concern basis.

Directors’ responsibilities
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare 
the Group and Company financial statements in accordance with international accounting standards in conformity with the requirements of the 
Companies Act 2006. The Parent Company financial statements have also been prepared in accordance with those parts of the Companies Act 
2006 applicable to companies reporting under International Financial Reporting Standards (“IFRS”). Under company law the Directors must not 
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company 
and of the profit or loss of the Group for that period. The Directors are also required to prepare financial statements in accordance with the rules 
of the London Stock Exchange for companies trading securities on the Alternative Investment Market and in accordance with the rules of the 
Toronto Stock Exchange.

In preparing these financial statements, the Directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable and prudent;

•  state whether they have been prepared in accordance with international accounting standards in conformity with the requirements of the 

Companies Act 2006. The Parent Company financial statements have also been prepared in accordance with those parts of the Companies Act 
2006 applicable to companies reporting under International Financial Reporting Standards (“IFRS”), subject to any material departures disclosed 
and explained in the financial statements;

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s transactions and 
disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the financial statements 
comply with the requirements of the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and hence for 
taking reasonable steps for the prevention and detection of fraud and other irregularities.

Website publication
The Directors are responsible for ensuring the Annual Report and the financial statements are made available on a website. Financial statements 
are published on the Company’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination 
of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company’s website is the 
responsibility of the Directors. The Directors’ responsibility also extends to the ongoing integrity of the financial statements contained therein.

Engagement with stakeholders
Details of the approach taken by the Directors to engage with its various stakeholders including its suppliers and customers are outlined in the 
Strategic Report on pages 24 to 25. 

Principal risks and uncertainties
The principal risks and uncertainties are outlined in the Strategic Report on pages 26 to 29. 

Management of financial risks
Capital management and financial risk disclosures are provided within notes 23 and 26 of the financial statements.

Serabi Gold plc // Annual Report and Accounts 202087

Corporate governance
The Directors have responsibility for the overall corporate governance of the Company and recognise the need for the highest standards  
of behaviour and accountability. The Directors are committed to the principles underlying best practice in corporate governance and have 
adopted the Corporate Governance Code (“the QCA Code”) prepared by the Quoted Companies Alliance (“QCA”). In addition, the Company  
as a result of the listing of its shares on the TSX is obliged to comply with Canadian National Policy 58-201 – Corporate Governance Guidelines 
which establishes corporate governance guidelines that apply to all public companies. The Company has instituted corporate governance 
practices that also, where practical, take consideration of these guidelines. Further details are set out in the Report on Corporate Governance  
on pages 64 to 72.

Board composition
The Directors who served during the year are shown on pages 62 and 63. 

The Board has a wide range of experience directly relevant to the Group and its activities and its structure ensures that no individual or group  
of individuals dominate the decision making process.

Further details relating to the Board, independence and meetings undertaken during the year are set out in the Report on Corporate Governance 
on pages 64 to 72. 

Committees
The Company has established an Audit Committee, a Remuneration Committee, a Project Steering Committee and an Executive Committee. 
Details of these committees are set out in the Report on Corporate Governance on pages 64 to 72.

Employees
The Group has a policy of equal opportunities throughout the organisation, and is proud of its culture of diversity and tolerance. Employees 
benefit from regular communication both informally and formally with regard to Company issues (external and internal developments, updates, 
etc.), including regular news updates distributed electronically and displayed at the mine site and in the corporate offices. Employees are made 
aware of the Company’s share ownership policy, both to ensure compliance with listing rules but also to make them aware of the opportunity to 
participate in the Company’s share performance. 

Share dealing
The Company has adopted a share dealing code for Directors and employees in accordance with the AIM Rules and Market Abuse Regulations 
and takes proper steps to ensure compliance by the Directors and its employees.

Internal controls
The Directors acknowledge their responsibility for the Group’s system of internal controls and procedures and for reviewing the effectiveness of 
these and ensuring that management of its subsidiaries review the internal controls and procedures operating in the subsidiaries. Such controls 
and procedures are designed to safeguard the Company’s and the Group’s assets and ensure reliability of reporting information, financial and 
otherwise, for both internal use and external publication. The Group’s management has designed internal controls over financial reporting, in 
order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external 
purposes in accordance with IFRS.

As described in the Chairman’s Statement on page 2, an investigation into certain unsubstantiated cash withdrawals totalling approximately 
US$340,000 and irregularities relating to the payment of travel advances and expense claims totalling approximately US$1,414,000 was 
commissioned by the Board and by the Audit Committee and is now complete. Based on the findings of this report, the Board has concluded 
that there was a breakdown in the Group’s internal control in relation to the authorisation of certain banking transactions and the payment and 
approval for travel advances and reimbursement of expenses The Board has or is in the process of implementing a number of measures to 
strengthen the Company’s internal control systems including establishing an internal audit function based in Brazil and reporting directly to the 
Audit Committee.

Whilst the above matter highlighted a breakdown of internal controls resulting in unauthorised transactions being undertaken, the Board remains 
satisfied that all of these transactions were recorded and reported in the financial statements both in the current and in all prior financial periods. 
As a result, there has been no requirement for any restatement of prior period financial statements. 

The Board and management, taking account of the size and nature of the Group, base the design of the Group’s internal control procedures, 
using the criteria, having taken account of the size and nature of the Group, put forward by the Financial Reporting Council in their revised 
guidance for directors on internal controls for UK listed companies (issued September 2014). Nonetheless the Group’s management, including 
the Chief Executive Officer and the Chief Financial Officer, does not expect that its disclosure controls and internal controls over financial 
reporting will prevent or detect all errors and fraud. A cost effective system of internal controls, no matter how well conceived or operated, can 
provide only reasonable, not absolute, assurance that the objectives of the internal controls over financial reporting are achieved.

Management Discussion and AnalysisCorporate and Social ResponsibilityFinancial StatementsCorporate GovernanceStrategic ReportSerabi Gold plc // Annual Report and Accounts 202088

Directors’ Report continued
For the year ended 31 December 2020

Key contracts
The Group has contractual arrangements with key suppliers for its operations notably for fuel, power, reagents and equipment spare parts.  
It also has an existing commitment to sell its production of copper/gold concentrate to a single customer which was renewed at the start of 
2018 initially for a two year period and extended to the end of 2021. However, management consider that alternative suppliers and purchasers 
could be arranged if necessary and do not therefore consider that the Group is unduly reliant on any single contract or supplier.

The Group is reliant on retaining its exploration and mining licences and its operating licences which are subject to compliance with various 
federal and state regulations and obligations. The Group considers such compliance a high priority in view of this reliance.

Post balance sheet events
On 2 March 2021, the Group announced that it had concluded a placing of 16,650,000 new Ordinary Shares raising gross proceeds of  
£12.5 million. The shares were issued and admitted to trading on AIM and listed on the TSX on 9 March 2021. The shares were placed with new 
and existing investors at a Placing Price of £0.75 (C$1.32) per new Ordinary Share. Concurrently, the Group also undertook a conditional placing 
of Warrants with investors subscribing for a total of 4,003,527 Warrants at a price of £0.06 (C$0.11) per Warrant to raise gross proceeds of 
US$0.3 million (£0.2 million / C$0.4 million), subject amongst other things to shareholder approval which was received at a general meeting held 
on 27 April 2021. The Warrants have an exercise price of £0.9375 (C$1.65) per new Ordinary Share and are exercisable for two years from their 
date of issue. Greenstone Resources II LP (“Greenstone”), a related party, subscribed for 4,195,424 new Ordinary Shares and 2,097,711 Warrants.

On 19 March 2021, the Group redeemed all of the Convertible Loan Notes in issue together with accrued interest and other fees due. All the Loan 
Notes were held by Greenstone.

Except as set out above, there has been no item, transaction or event of a material or unusual nature likely, in the opinion of the Directors of the 
Company, to affect significantly the continuing operation of the entity, the results of these operations, or the state of affairs of the entity in future 
financial periods.

Indemnification of Directors and officers
During the financial year, the Group paid a premium in respect of a contract insuring the Directors of the Company, the Company Secretary and 
all executive officers of the Group against liability incurred as such a Director, Company Secretary or executive officer to the extent permitted 
under legislation.

Auditor
The auditor, BDO LLP, has confirmed its willingness to remain as auditor to the Company. A resolution to appoint BDO LLP will be put to the 
Annual General Meeting.

Disclosure of audit information
As far as each of the Directors is aware, at the time this report was approved:

(a)  There is no relevant available information of which the auditor is unaware; and

(b)   They have taken all steps that ought to have been taken to make themselves aware of any relevant audit information and to establish that the 

auditor is aware of that information.

By order of the Board

Clive Line
Company Secretary
24 September 2021

Serabi Gold plc // Annual Report and Accounts 2020Independent Auditor’s Report
To the members of Serabi Gold Plc

89

In our opinion,

•  the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 31 December 2020 and of 

the Group’s profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with international accounting standards in conformity with the 

requirements of the Companies Act 2006;

•  the Parent Company financial statements have been properly prepared in accordance with international accounting standards in conformity with 

the requirements of the Companies Act 2006 and as applied in accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of Serabi Gold plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the year ended  
31 December 2020 which comprise the Group Statement of Comprehensive Income/(Loss), the Group and Parent Company Balance Sheets,  
the Group and Parent Company Statements of Changes in Shareholders’ Equity, the Group and Parent Company Cash Flow Statements and 
notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been 
applied in their preparation is applicable law and international accounting standards in conformity with the requirements of the Companies  
Act 2006 and, as regards the Parent Company financial statements, as applied in accordance with the provisions of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities  
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report.  
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Independence
We remain independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit of 
the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements.

Emphasis of matter – fraud investigation
We draw attention to note 1 to the financial statements which describes that following unexplained cash withdrawals being detected during the 
Group audit, the Board initiated an external independent forensic investigation. This investigation identified unsubstantiated payments and cash 
withdrawals had been made to third parties including persons or persons connected with individuals who have previously held public office, and 
that there were irregularities relating to the payment of travel advances and expense claims to employees. 

While all these costs have been appropriately expensed in the Group’s Income Statement in the relevant year, and no direct evidence has been 
obtained of improper payments occurring within the scope of licensing and/or payments to obtain benefits in connection with public officials, 
based on the conclusions of the enquiries, the Directors have not been able to definitively conclude on the nature of the payments made, or the 
extent to which these were valid payments for services provided or expenditures incurred on behalf of the business. 

As described in note 1, the Company intends to pursue appropriate legal remedies in respect of any funds that are considered to have been 
misappropriated. This was considered to be a key audit matter and the work we have undertaken specific to the fraud investigation in response 
to the investigation is detailed in the Auditor’s responsibilities for the audit of the financial statements section below. Our opinion is not modified 
in this respect.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the 
financial statements is appropriate. To evaluate the Directors’ assessment of the Group and the Parent Company’s ability to continue to adopt 
the going concern basis of accounting we:

•  Reviewed the Directors’ cash flow forecasts for the Group, which covered a period in excess of twelve months from the date of approval of these 

financial statements.

•  Agreed to bank the receipt of the gross proceeds of £12.5m from the share placing on 9 March 2021, the payment of $2.5m to redeem all of the 

Group’s convertible loans and the repayment of $3.6m in respect of the deferred consideration for the Coringa Gold Project.

•  Considered whether the forecast cash inflows and outflows for Palito and São Chico were reasonable and consistent with current performance 

and the life of mine model. 

•  Challenged and corroborated to our own research the Directors’ key assumptions included in the base case cash flow forecasts and discussed 

with the Directors their future plans for the Group, including developing the Coringa project and checked that all contractually committed 
amounts and liabilities were included within the projections;

•  Evaluated the adequacy of disclosures made in the financial statements in respect of going concern.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or 
collectively, may cast significant doubt on the entity’s ability to continue as a going concern for a period of at least twelve months from when the 
financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202090

Independent Auditor’s Report continued
To the members of Serabi Gold Plc

Overview

Coverage

Key audit matters

100% (2019: 100%) of Group profit before tax
100% (2019: 100%) of Group revenue
100% (2019: 100%) of Group total assets

Carrying value of the Group’s mining properties and the  
Parent Company’s investment in subsidiaries 

Fraud investigation 

2020 

2019

X 

X 

X

Materiality

Group financial statements as a whole
$0.7m (2019: $0.5m) based on 4.5% (2019: 3%) of earnings before interest, tax, depreciation and 
amortisation (EBITDA)

An overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including the Group’s system of internal control, 
and assessing the risks of material misstatement in the financial statements. We also addressed the risk of management override of internal 
controls, including assessing whether there was evidence of bias by management or the Directors that may have represented a risk of material 
misstatement.

Our Group audit scope focussed on the Group’s principal operating locations and legal structure. As a result of our audit approach, we achieved 
coverage of 100% of the Group’s revenue, 100% of the Group’s EBITDA and 100% of total assets. 

The Group has operating entities based in the UK and Brazil. The Parent Company, Serabi Mineraçăo SA – containing the Palito and Săo Chico 
gold mines, Gold Aura do Brasil Mineraçăo Ltda and Chapleau Exploraçăo Mineral Ltda were the entities that were deemed to be significant 
components by virtue of size and risk. 

For Serabi Mineraçăo SA, Gold Aura do Brasil Mineraçăo Ltda and Chapleau Exploraçăo Mineral Ltda, the BDO network firm in Brazil completed 
full scope audits reporting to the Group audit team. 

The Parent Company and consolidation were subject to a full scope audit by the Group audit team. 

The remaining subsidiaries were deemed non-significant and the Group auditor principally performed analytical review procedures on the 
financial information.

Our involvement with component auditors
For the work performed by component auditors, we determined the level of involvement needed in order to be able to conclude whether 
sufficient appropriate audit evidence has been obtained as a basis for our opinion on the Group financial statements as a whole. Our involvement 
with component auditors included the following:

•  Detailed Group reporting instructions were sent to the component auditor, which included the significant areas to be covered by the audit 

(including areas that were to be considered to be key audit matters), and set out the information required to be reported to the Group audit team

•  Due to travel restrictions in place as a result of the COVID-19 global health pandemic, although no site visits were performed, the Group audit 

team followed a programme of planned virtual meetings, and had regular team interactions with the component teams where appropriate during 
various stages of the audit, reviewed key working papers and participated in the component team’s planning event, and attended the closing calls 
with the management of the Brazilian component subsidiaries virtually. 

•  The Group audit team was actively involved in the direction of the audits performed by the component auditors along with the consideration of 

findings and determination of conclusions drawn. We performed additional procedures in respect of certain of the significant risk areas in addition 
to the procedures performed by the component auditor.

Serabi Gold plc // Annual Report and Accounts 2020 
 
91

Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements  
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, 
including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts  
of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter referred to in the emphasis of matter 
section of our report, we considered the following to be a key audit matter: 

KEY AUDIT MATTER 

HOW THE SCOPE OF OUR AUDIT ADDRESSED THE  
KEY AUDIT MATTER

Carrying 
value of the 
Group’s mining 
properties and 
the Parent 
Company’s 
investment in 
subsidiaries.

As at 31 December 2020:

 the Group’s Property, plant and equipment totalled 
$26.2m and details of these assets and the related 
critical judgements and estimates are disclosed in 
notes 1(d), 1 (aa) and 9. 

the Parent Company’s Investment in subsidiaries 
total $101.8m and details of these investments 
and the related critical judgements and estimates 
are disclosed in notes 1(f),(h),(t) and 11 and 13.

Given the current gold price forecasts and the 
operating results in the year, Management has 
considered there is no indication of any potential 
impairments at the Group’s operating mines. 
Despite this the preparation of the life of mine 
models still requires Management to make 
critical judgements and estimates regarding gold 
prices, reserves and resources, production rates, 
operating costs and capital expenditure as well as 
economic variables such as discount rates.

The value of the mining properties and the 
inherent judgement involved in the life of mine 
estimates makes this a significant audit risk and a 
key area of focus for our audit.

We evaluated management’s impairment trigger analysis which 
did not indicate any impairment triggers. Our audit procedures 
included: 

•  Evaluated changes to the Board approved life of mine plan 
against the prior year and our understanding of operations.

•  Reviewed forecast performance against historic performance 

for reasonableness.

•  Challenged the key estimates and assumptions used  

by management, including commodity pricing, production 
volumes and grade, operational and capital expenditure  
and the discount rate. 

•  Compared the forecast pricing assumptions to independently 
sourced broker consensus data and other third party industry 
commentators. 

•  Compared the forecast production to the internal Competent 
Person’s Reserves and Resources Statement, discussed and 
challenged the Group’s geologists to assess areas such as 
inferred resource conversion against empirical data. In placing 
reliance on management experts we performed procedures to 
evaluate their competence and objectivity. 

•  Assessed the potential return from the Coringa asset based  
on the preliminary economic assessment released to the 
market. We sensitised that return due to the implicit exploration 
and development risk attached to such an asset to consider 
whether there would be an impact on future recoverability  
on the underlying investment in subsidiary.

•  Reviewed the Agencia Nacional de Mineral (ANM) website and 
noted those exploration licences held by the Group that had 
expired or were expiring in the next 12 months. We obtained 
copies of the current trial mining licence for the Săo Chico mine 
and checked the applications for expired exploration licences 
have been submitted where necessary. We reviewed a letter 
from management’s legal advisers to support that legal title 
remains in the period under renewal and ensured this was in line 
with our understanding of the licence renewal process in Brazil. 

•  Enquired with solicitors in Brazil to verify that there were no 

material litigations or disputes that would impact on the mining 
and exploration operations. 

•  Enquired of any known breaches of laws and regulations in the 

year and none were noted. 

Key Observation 
Based on our procedures we considered the Directors’ 
conclusion that there were no impairment triggers in respect 
of the Group’s Property, plant and equipment or the Parent 
Company’s Investment in subsidiaries as at 31 December 
2020. We found the judgements and estimates applied by the 
Directors in forming this view to be reasonable.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202092

Independent Auditor’s Report continued
To the members of Serabi Gold Plc

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. We consider 
materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions of reasonable users that 
are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower materiality level, 
performance materiality, to determine the extent of testing needed. Importantly, misstatements below these levels will not necessarily be 
evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular circumstances of their occurrence, 
when evaluating their effect on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole and performance materiality as follows:

GROUP FINANCIAL STATEMENTS

PARENT COMPANY FINANCIAL 
STATEMENTS

2020  
$m

0.70

2019  
$m

0.50

2020  
$m

0.42

2019  
$m

0.30

Materiality

Basis for determining materiality

4.5% of EBITDA

3% of EBITDA

Rationale for the benchmark applied

We consider Earnings Before Interest, Tax, 
Depreciation and Amortisation (EBITDA) 
to be the most significant determinant of 
the Group’s financial performance used 
by the users of the financial statements 
and it approximates to operating cash 
generation.

1.5% of assets limited to 60% of Group 
materiality

The Company holds material investments 
in subsidiaries and intercompany debtors. 
We have based materiality on assets given 
the substance of the Company is to invest 
in operations in Brazil. 

Performance materiality

75%

75%

75%

75%

Basis for determining performance 
materiality

Performance materiality was set at 75% of the above materiality levels given there has 
been limited experience of past misstatements.

Component materiality
Whilst materiality for the financial statements as a whole was $700,000 (2019: $500,000), each significant component of the Group was audited 
to a lower level of materiality. The Parent Company materiality was $420,000 (2019: $310,000), being 60% of Group materiality. 

We set materiality for the other components of the Group based on a percentage of between 16% and 60% of Group materiality dependent on the 
size and our assessment of the risk of material misstatement of that component. Component materiality ranged from $110,000 to $420,000. In 
the audit of each component, we further applied performance materiality levels of 75% of the component materiality to our testing to ensure that 
the risk of errors exceeding component materiality was appropriately mitigated. 

Reporting threshold 
We agreed with the Audit Committee that we would report to those charged with governance all individual audit differences identified during the 
course of our audit in excess of $14,000 (2019: $10,000). We also agreed to report differences below these thresholds that, in our view warranted 
reporting on qualitative grounds.

Other information
The Directors are responsible for the other information. The other information comprises the information included in the annual report other 
than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, 
except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the 
financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such 
material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in 
the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. 

We have nothing to report in this regard.

Serabi Gold plc // Annual Report and Accounts 202093

Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the Companies Act 
2006 and ISAs (UK) to report on certain opinions and matters as described below. 

STRATEGIC REPORT AND 
DIRECTORS’ REPORT

In our opinion, based on the work undertaken in the course of the audit:

MATTERS ON WHICH WE ARE 
REQUIRED TO REPORT BY 
EXCEPTION

•  the information given in the Strategic report and the Directors’ report for the financial year for which the 

financial statements are prepared is consistent with the financial statements; and

•  the Strategic report and the Directors’ report have been prepared in accordance with applicable legal 

requirements.

In the light of the knowledge and understanding of the Group and Parent Company and its environment 
obtained in the course of the audit, we have not identified material misstatements in the Strategic report 
or the Directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 
2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the Parent Company, or returns adequate for our 

audit have not been received from branches not visited by us; or

•  the Parent Company financial statements are not in agreement with the accounting records and returns; 

or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement, the Directors are responsible for the preparation of the financial statements 
and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the 
preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent Company’s ability to continue as a 
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors 
either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,  
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected  
to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, 
outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of 
detecting irregularities, including fraud is detailed below: 

•  Holding discussions with management, the Audit Committee, the component auditor and component management to understand the laws 

and regulations relevant to the Group and the Parent Company. These included elements of financial reporting framework, tax legislation and 
environmental regulations;

•  Holding discussions with management and the Audit Committee and considering any known or suspected instances of non-compliance with laws 

and regulations or fraud;

•  Assessing the extent to which transactions may be susceptible to fraud by using data analytics software to identify transactions displaying 

set characteristics. One such characteristic was testing journals direct to cash and expenses, which are outside of the normal purchase to pay 
cycle. As a consequence of this test, unexplained cash withdrawals were identified. As described in note 1 of the financial statements this led to 
management instigating an external forensic investigation. The additional procedures we undertook in response to the findings of the investigation 
are set out below;

•  Performing a detailed review of the Group’s year-end adjusting entries and investigating any that appear unusual as to nature or amount;

•  For significant and unusual transactions, particularly those occurring at or near year-end, investigating the possibility of related parties and the 

sources of financial resources supporting the transactions;

•  Assessing the judgements made by management when making key accounting estimates and judgements, and challenging management on the 

appropriateness of these judgements;

•  Extending inquiries to individuals outside of management and the accounting department to corroborate management’s ability and intent to carry 

out plans that are relevant to developing estimates; and

•  Reviewing minutes from board meetings of those charged with governance to identify any instances of non-compliance with laws and regulations.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 202094

Independent Auditor’s Report continued
To the members of Serabi Gold Plc

Work undertaken specific to the fraud investigation as disclosed in note 1: 

We engaged internal forensic experts both in Brazil and the UK to support the audit team in evaluating the scope and findings of the external 
forensic investigation instigated by management. This included:

•  Assessing the competence, capabilities and objectivity of the external forensic investigator;

•  Reviewing the investigator’s engagement letter and scope; 

•  Through regular communication, challenging the evidence identified to determine whether procedures undertaken were sufficient;

•  Reading the external forensic investigator’s final report and assessing their findings;

•  Considering the impact on other areas of the audit pertaining to management override of control; and

•  Evaluating the investigation findings and the appropriateness of the disclosures included in the financial statements. 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not 
detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate 
concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed 
and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the 
less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditor’s report.

Use of our report
This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the Parent Company’s members those matters we are required to state to them 
in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the Parent Company and the Parent Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matt Crane 
(Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London
United Kingdom
24 September 2021

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Serabi Gold plc // Annual Report and Accounts 2020 
Group Statement of Comprehensive Income/(Loss)
For the year ended 31 December 2020

Revenue 
Cost of sales 
Release of provision for impairment of inventory 
Provision for impairment of state taxes receivable 
Depreciation and amortisation charges 

Total cost of sales 

Gross profit 
Administration expenses 
Share-based payments 
Gain on disposal of fixed assets 

Operating profit 
Foreign exchange (loss)/gain 
Finance expense 
Finance income 

Profit before taxation 
Income tax expense 

Profit for the period(1)  

Other comprehensive income (net of tax) 
Items that may be reclassified subsequently to profit or loss 
Exchange differences on translating foreign operations 

Total comprehensive (loss)/profit for the period(1) 
Earnings per ordinary share (basic)(1)  
Earnings per ordinary share (diluted)(1)  

95

Group

For the  
year ended 

Restated
For the
year ended
  31 December   31 December
2019
US$

2020 
US$ 

Notes 

55,830,078 
(33,127,648) 
– 
(1,038,083) 
(5,128,895) 

59,948,092
(36,986,923)
500,000
(716,522)
(9,023,843)

(39,294,626) 

(46,227,288)

16,535,452 
(5,856,760) 
(533,264) 
245,743 

10,391,171 
(214,845) 
(1,763,240) 
74,403 

13,720,804
(5,262,380)
(261,940)
166,640

8,363,124
210,988
(2,558,433)
175,237

8,487,489 
(1,456,464) 

6,190,916
(2,357,932)

7,031,025 

3,832,984

(15,591,140) 

(3,682,836)

(8,560,115) 
11.92c 
11.10c 

150,148
6.51c
6.28c

12 

3 

4 
4 

5 

7 
7 

(1)  The Group has no non-controlling interests and all profits are attributable to the equity holders of the Parent Company.

The Group Statement of Comprehensive Income/(Loss) for the prior year has been restated. For further details see Accounting Policies note (z) Prior 
period adjustment.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
96

Group Balance Sheet
As at 31 December 2020
Company Number 5131528

Non-current assets 
Deferred exploration costs 
Property, plant and equipment 
Right of use assets 
Taxes receivable 
Deferred taxation 

Total non-current assets 

Current assets 
Inventories 
Trade and other receivables 
Prepayments 
Cash and cash equivalents 

Total current assets 

Current liabilities 
Trade and other payables 
Interest-bearing liabilities 
Acquisition payment outstanding 
Derivative financial liabilities 
Accruals 

Total current liabilities 

Net current assets 

Total assets less current liabilities 

Non-current liabilities 
Trade and other payables 
Provisions 
Deferred tax liability 
Interest-bearing liabilities 

Total non-current liabilities 

Net assets 

Equity
Share capital 
Share premium reserve 
Option reserve 
Other reserves 
Translation reserve 
Retained surplus 

Group

Restated 
At 
At  
  31 December  31 December 
2019 
US$ 

2020 
US$ 

Notes 

Restated
At
1 January
2019
US$

8 
9 
10 
13 
5 

12 
13 
14 
15 

16 
18 
22 
19 

16 
17 
5 
18 

21 

27,778,354 
26,235,551 
2,573,738 
696,077 
1,879,158 

29,656,716 
34,492,164 
1,997,176 
848,845 
1,321,782 

26,706,579
39,419,459
–
1,555,170
2,162,180

59,162,878 

68,316,683 

69,843,388

6,979,438  
1,936,044 
1,554,991 
6,603,620 

6,577,968  
802,275 
3,473,288 
14,234,612 

8,511,474
758,209
4,166,916
9,216,048

17,074,093 

25,088,143 

22,652,647

6,846,202 
8,726,302 
– 
390,456 
292,089 

6,113,789 
6,952,542 
12,000,000 
– 
319,670 

6,273,321
4,302,798
10,997,757
390,976
372,327

16,255,049 

25,386,001 

22,337,179

819,044 

(297,858) 

315,468

59,981,922 

68,018,825 

70,158,856

91,916 
1,467,032 
324,519 
350,931 

183,043 
2,237,266 
– 
– 

955,521
1,543,811
–
2,473,096

2,234,398 

2,420,309 

4,972,428

57,747,524 

65,598,516 

65,186,428

8,905,116 
21,905,976 
1,173,044 
10,254,048 
(64,004,958) 
79,514,298 

8,882,803 
21,752,430 
1,019,589 
7,149,274 
(48,413,818) 
75,208,238 

8,882,803
21,752,430
1,363,367
4,763,819
(44,730,982)
73,154,991

Equity shareholders’ funds attributable to owners of the parent 

57,747,524 

65,598,516 

65,186,428

The Group Balance Sheet for the prior year has been restated. For further details see Accounting Policies note (z) Prior period adjustment.

The financial statements were approved and authorised for issue by the Board of Directors on 24 September 2021 and signed on its behalf by:

Clive Line
Finance Director
24 September 2021 

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Balance Sheet
As at 31 December 2020 
Company Number 5131528

Non-current assets
Investments in subsidiaries 
Other receivables 

Total non-current assets 

Current assets 
Trade and other receivables 
Prepayments and prepaid taxes 
Cash and cash equivalents 

Total current assets 

Current liabilities 
Trade and other payables 
Interest-bearing liabilities 
Derivative financial liabilities 
Acquisition payment outstanding 
Accruals 

Total current liabilities 

Net current liabilities 

Total assets less current liabilities 

Non-current liabilities 
Interest-bearing liabilities 

Total non-current liabilities 

Net assets 

Equity 
Share capital 
Share premium reserve 
Option reserve 
Merger reserve 
Retained surplus 

97

Restated
At
1 January
2019
US$

Company

Restated 
At 
At  
  31 December  31 December 
2019 
US$ 

2020 
US$ 

Notes 

11 
13 

101,832,791 
9,783,318 

100,937,797 
9,474,214 

99,251,000
8,269,265

111,616,109 

110,412,011 

107,520,265

13 
14 
15 

16 
18 
19 
22 

18 

21 

1,885,242 
280,079 
3,813,957 

797,936 
148,194 
9,447,822 

633,853
118,371
7,382,530

5,979,278 

10,393,952 

8,134,754

28,322,731 
8,524,899 
390,456 
– 
416,935 

13,655,228 
6,903,692 
– 
12,000,000 
649,508 

4,065,481
3,636,360
390,976
10,997,757
655,318

37,655,021 

33,208,428 

19,745,892

(31,675,743) 

(22,814,476) 

(11,611,138)

79,940,366 

87,597,535 

95,909,127

– 

– 

– 

– 

2,424,246

2,424,246

79,940,366 

87,597,535 

93,484,881

8,905,116 
21,905,976 
1,173,044 
361,461 
47,594,769 

8,882,803 
21,752,430 
1,019,589 
361,461 
55,581,252 

8,882,803
21,752,430
1,363,367
361,461
61,124,820

Equity shareholders’ funds attributable to owners of the parent 

79,940,366 

87,597,535 

93,484,881

The Parent Company Balance Sheet for the prior year has been restated to amend the disclosure of certain grouped line items to align them  
to the current year groupings. There has been no change to the statement of financial position of the Company either at the start or the end of 
the prior year as a result of the restatement. For further details see Accounting Policies note (z) Prior period adjustment.

A separate statement of comprehensive income for Serabi Gold plc has not been prepared as permitted by Section 408 of the Companies Act 
2006. The loss of the Company for the year ended 31 December 2020 was US$8,366,292 (2019: loss of US$6,149,267).

The financial statements were approved and authorised for issue by the Board of Directors on 24 September 2021 and signed on its behalf by:

Clive Line
Finance Director
24 September 2021 

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
98

Statements of Changes in Shareholders’ Equity
For the year ended 31 December 2020

Group 

Equity shareholders’ funds at 31 December 2018  
(as previously presented) 

Share 
capital 
US$ 

Share 
premium 
US$ 

Share 
option 
reserve 
US$ 

Restated 
Other  Translation 
reserve  
US$ 

reserves 
US$ 

Retained 
surplus 
US$ 

Total
equity
US$

8,882,803  21,752,430 

1,363,367 

4,763,819 

(40,807,123)  73,154,991  69,110,287

Prior year restatement 

– 

– 

– 

– 

(3,923,859) 

– 

(3,923,859)

Equity shareholders’ funds restated at  
31 December 2018 

Foreign currency adjustments (restated) 
Profit for year 

Total comprehensive income for the year (restated) 
Transfer to taxation reserve 
Share options lapsed in period 
Share option expense 

8,882,803  21,752,430 

1,363,367 

4,763,819 

(44,730,982)  73,154,991  65,186,428

– 
– 

– 
– 
– 
– 

– 
– 

– 
– 
– 
– 

– 
– 

– 
– 

(3,682,836) 
– 

– 
3,832,984 

(3,682,836)
3,832,984

– 
– 
(605,718) 
261,940 

– 
2,385,455 
– 
– 

(3,682,836) 
– 
– 
– 

3,832,984 
(2,385,455) 
605,718 
– 

150,148
–
–
261,940

Equity shareholders’ funds at  
31 December 2019 (restated) 

Foreign currency adjustments 
Profit for year 

Total comprehensive income for the year  
Shares issued in period 
Transfer to taxation reserve 
Share options exercised in period 
Share options lapsed in period 
Share option expense 

8,882,803  21,752,430 

1,019,589 

7,149,274 

(48,413,818)  75,208,238  65,598,516

– 
– 

– 
22,313 
– 
– 
– 
– 

– 
– 

– 
153,546 
– 
– 
– 
– 

– 
– 

– 
– 

(15,591,140) 
– 

– 
7,031,025 

(15,591,140)
7,031,025

– 
– 
– 
(31,752) 
(348,057) 
533,264 

– 
– 
3,104,774 
– 
– 
– 

(15,591,140) 
– 
– 
– 
– 
– 

7,031,025 
– 
(3,104,774) 
31,752 
348,057 
– 

(8,560,115)
175,859
–
–
–
533,264

Equity shareholders’ funds at 31 December 2020 

8,905,116  21,905,976 

1,173,044  10,254,048  (64,004,958)  79,514,298  57,747,524

Other reserves comprise a merger reserve of US$361,461 and a taxation reserve of US$9,892,587 (2019: merger reserve of US$361,461 and 
taxation reserve of US$6,787,813).

The following is a description of each of the reserve accounts that comprise equity shareholders’ funds

Share capital 

Share premium 

Share option reserve  

Other reserves 

Translation reserve  

Retained surplus 

The share capital comprises the issued ordinary shares of the Company at par.

The share premium comprises the excess value recognised from the issue of ordinary shares at par.

Cumulative fair value of options charged to the statement of comprehensive income net of transfers to the 
profit and loss reserve on exercised and cancelled/lapsed options.

Other reserves is comprised of a merger reserve arising on the acquisition of Kenai Resources Limited, 
representing the difference between the nominal value of the shares issued and their fair value, and a 
warrant reserve being the cumulative fair value of warrants issued associated with equity shares issued.

The Group has also established a taxation reserve. The reserve is used to accumulate taxation savings 
received by the Group as a result of a lower taxation rate being applied in Brazil through its eligibility for a 
tax incentive programme (“SUDAM”). SUDAM reduces the Group’s effective tax rate from approximately  
34 per cent to approximately 15.25 per cent. The regulations of the incentive programme require the Group 
to accumulate incentives received through tax savings in a taxation reserve. The taxation reserve is not 
considered a distributable reserve but can be used to meet the cost of regional investment programmes 
completed by the Group and approved by SUDAM.

Cumulative gains and losses on translating the net assets of overseas operations to the presentation 
currency.

Retained surplus / (accumulated losses) comprise the Group’s cumulative accounting profits and losses 
since inception.

The Group’s Statement of Changes in Shareholders’ Equity for the prior year has been restated to amend the disclosure of certain grouped line 
items to align them to the current year groupings. For further details see Accounting Policies note (z) Prior period adjustment.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
99

Company 

Equity shareholders’ funds at 31 December 2018  
(as previously presented) 

Share 
capital 
US$ 

Share 
premium 
US$ 

Share 
option 
reserve 
US$ 

Merger 
reserve 
US$ 

Retained 
surplus 
US$ 

Total
equity
US$

8,882,803  21,752,430 

1,363,367 

361,461  56,902,890  89,262,951

Prior year restatement 

– 

– 

– 

– 

4,221,931 

4,221,931

Equity shareholders’ funds restated at 31 December 2018 

8,882,803  21,752,430 

1,363,367 

361,461  61,124,821  93,484,882

Loss for the year (restated) 

Comprehensive loss for year (restated) 
Share options lapsed in period 
Share option expense 

– 

– 
– 
– 

– 

– 
– 
– 

– 

– 
(605,718) 
261,940 

– 

– 
– 
– 

(6,149,287) 

(6,149,287)

(6,149,287) 
605,718 
– 

(6,149,287)
–
261,940

Equity shareholders’ funds at 31 December 2019 (restated) 

8,882,803  21,752,430 

1,019,589 

361,461  55,581,252  87,597,535

Loss for the year 

Comprehensive loss for year 
Shares issued in period 
Share options exercised in period 
Share options lapsed in period 
Share option expense 

– 

– 

– 

– 
22,313 
– 
– 
– 

– 
153,546 
– 
– 
– 

– 
– 
(31,752) 
(348,057) 
533,264 

– 

– 
– 
– 
– 
– 

(8,366,292) 

(8,366,292)

(8,366,292) 
– 
31,752 
348,057 
0 

(8,366,292)
175,859
–
–
533,264

Equity shareholders’ funds at 31 December 2020 

8,905,116  21,905,976 

1,173,044 

361,461  47,594,769  79,940,366

The Company’s Statement of Changes in Shareholders’ Equity for the prior year has been restated. For further details see Accounting Policies 
note (z) Prior period adjustment.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
100

Cash Flow Statements
For the year ended 31 December 2020

Group 

Company

For the 
year ended 

Restated
For the
year ended
  31 December  31 December  31 December  31 December
2019
US$

For the 
year ended 

For the 
year ended 

2020 
US$ 

2020 
US$ 

2019 
US$ 

Notes 

Cash outflows from operating activities
Profit/(loss) for the period 
Net financial expense 
Depreciation – plant, equipment and mining properties 
Inventory impairment expense 
Taxation expense 
Share-based payments 
Taxation paid 
Interest paid 
Foreign exchange 

Changes in working capital 
(Increase)/decrease in inventories 
(Increase) in receivables, prepayments and accrued income 
Increase/(decrease) in payables, accruals and provisions 
Increase in short-term intercompany payables 

5 

7,031,025 
1,903,682 
5,128,895 
– 
1,456,464 
587,970 
(466,604) 
(285,567) 
(116,210) 

3,832,984 
2,172,208 
9,023,843 
(500,000) 
2,357,932 
261,940 
– 
(596,286) 
(431,127) 

(8,366,292) 
1,544,508 
– 
– 
– 
533,264 
– 
(262,439) 
166,748 

(6,149,267)
2,081,759
–
–
–
261,940
–
(587,204)
(49,370)

(1,843,621) 
(770,571) 
1,930,609 
– 

2,143,212 
(228,496) 
470,787 
– 

– 
(1,019,281) 
(194,219) 
14,629,149 

–
(193,906)
266,224
9,317,694

Net cash inflow from operations 

14,556,072 

18,506,997 

7,031,438 

4,947,870

Investing activities 
Acquisition payment for subsidiary 
Acquisition of other property rights 
Purchase of property, plant, equipment, and projects in construction 
Mine development expenditure 
Geological exploration expenditure 
Pre-operational project costs 
Proceeds from sale of assets 
Investment in subsidiaries 
Loans to subsidiaries 
Interest received and other finance income 

18&22 
9 
9 
9 
8 
8 

11 

(6,500,000) 
(634,594) 
(2,545,575) 
(2,952,943) 
(2,425,440) 
(1,330,469) 
627,447 
– 
– 
911 

– 
(1,541,457) 
(3,073,334) 
(4,478,420) 
(2,249,338) 
(1,634,647) 
240,524 
– 
– 
2,325 

(6,500,000) 
– 
– 
– 
– 
– 
– 
(894,994) 
(300,000) 
911 

–
–
–
–
–
–
–
(1,686,796)
(1,204,949)
2,324

Net cash outflow on investing activities 

(15,760,663) 

(12,734,347) 

(7,694,083) 

(2,889,421)

Financing activities 
Convertible loan note receipts 
Repayment of short-term secured loan 
Payment of lease liabilities 

18 
18 

2,000,000 
(6,983,492) 
(397,490) 

– 
(285,135) 
(340,196) 

2,000,000 
(6,983,492) 
– 

Net cash outflow from financing activities 

(5,380,982) 

(625,331) 

(4,983,492) 

–
–
–

–

Net (decrease)/increase in cash and cash equivalents 
Cash and cash equivalents at beginning of period 
Exchange difference on cash 

(6,585,573) 
14,234,612 
(1,045,419) 

5,147,319 
9,216,048 
(128,755) 

(5,646,137) 
9,447,822 
12,272 

2,058,449
7,382,530
6,843

Cash and cash equivalents at end of period 

6,603,620 

14,234,612 

3,813,957 

9,447,822

The Company Cash Flow Statement for the prior year has been restated to amend the disclosure of certain grouped line items to align them to 
the current year groupings. For further details see Accounting Policies note (z) Prior period adjustment.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2020

101

1  Significant accounting policies
(a)  Basis of preparation
Serabi Gold plc (the “Company”) is a public limited company incorporated and domiciled in England, the shares of which are listed on AIM,  
part of the London Stock Exchange, and the Toronto Stock Exchange. The public registered office and principal place of business are disclosed 
in the shareholder information section of the Annual Report. 

The principal activities of the Group are described in the Directors’ Report on page 85.

The consolidated financial statements are presented in US Dollars. They are prepared on the historical cost basis or the fair value basis where 
the fair valuing of relevant assets and liabilities has been applied.

The financial statements have been prepared in accordance with international accounting standards in conformity with the requirements of the 
Companies Act 2006. The Parent Company financial statements have also been prepared in accordance with those parts of the Companies Act 
2006 applicable to companies reporting under International Financial Reporting Standards (“IFRS”).

Accounting standards, amendments and interpretations effective in 2020
The Group has not adopted any standards or interpretations in advance of the required implementation dates. 

The following new standards, amendments or interpretations applicable to periods beginning on or after 1 January 2020 were each effective  
as of 1 January 2020:

Amendments to References to the Conceptual Framework in IFRS Standards

Definition of a Business (Amendments to IFRS 3) 

Definition of Material (Amendments to IAS 1 and IAS 8)

Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 39 and IFRS 7)

The adoption of these standards has had no effect on the financial results of the Group.

There are a number of standards, amendments to standards, and interpretations which have been issued that are effective in future periods and 
which the Group has chosen not to adopt early. None of these are expected to have a significant effect on the Group, in particular 

COVID-19-Related rent Concession (Amendment to IFRS 16) 
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate benchmark Reform – Phase 2 
Property, Plant and Equipment – Proceeds before Intended Use (amendments to IAS 16) 
Onerous Contracts – Cost of Fulfilling a Contract (Amendments to IAS 37) 
Annual Improvements to IFRS Standards 2018-2020 
Reference to Conceptual Framework (Amendments to IFRS 3) 
IFRS 17 Insurance Contracts, including Amendments to IFRS 17 
Classification of Liabilities as Current or Non-current (Amendments to IAS 1) and  
Classification of Liabilities as Current or Non-current – Deferral of Effective Date 

  Effective date

1 June 2020
1 January 2021
1 January 2022
1 January 2022
1 January 2022
1 January 2022
1 January 2023

1 January 2023

Investigation into unsubstantiated payments
As described in the Chairman’s Statement on page 2, an investigation, into certain unsubstantiated cash withdrawals totalling approximately 
US$349,000 and irregularities relating to the payment of travel advances totalling US$510,000 and expense claims totalling approximately 
US$904,000, was commissioned by the Board and by the Audit Committee and is now complete. The Company initially engaged its legal 
advisers in Brazil (“FFA”) to undertake enquiries into these transactions and following the presentation of their initial findings subsequently 
engaged the services of the Forensic Investigations group of Deloitte Touche Tohmatsu Consultores Ltda in Brazil (“Deloitte”). Deloitte were 
retained to review, analyse and substantiate the initial findings of FFA and also to conduct a more comprehensive investigation to identify 
any other potential matters that may not have been identified in the initial review by FFA. Based on the findings of these enquiries, the Board 
has concluded that there was a breakdown in the Group’s internal control in relation to the authorisation of certain banking transactions and 
the payment and approval for travel advances and reimbursement of expenses. However, notwithstanding that the Board considers that all 
reasonable and practicable steps have been taken at this time, based on the conclusions of the enquiries, the Board is unable to definitively 
conclude on the precise nature of the payments made, and the extent to which these were valid payments for services provided or expenditures 
incurred on behalf of the business. The Board has introduced a number of measures to strengthen the Company’s internal control systems and 
this work is underway.

Cash withdrawals
All the identified cash withdrawals were recorded through the accounts of SMSA and expensed in the period in which they were incurred, and the 
enquiries concluded that no direct evidence of improper payments occurring within the scope of licensing and/or payments to obtain benefits 
in connection with public agencies had been identified. However, notwithstanding that the Board considers all reasonable and practicable 
steps have been taken, at this time it has not been possible to definitively conclude on the precise nature of the purpose to which the cash was 
ultimately used and it remains possible that the ultimate beneficiaries of these funds were not necessarily employees of SMSA. Certain of the 
cash payments were supported by invoices for services provided. It cannot be established with certainty that those services were rendered, that 
if services were rendered the service actually provided reflects the value of the consideration made or that the ultimate recipient of the payment 
was the service provider named on the invoice.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
102

Notes to the Financial Statements continued
For the year ended 31 December 2020

1  Significant accounting policies continued
(a)  Basis of preparation continued
Irregularities regarding expense claims and advances
The enquiries also identified a number of other potential irregularities relating to expense claims and travel and other expense advances made 
to some Brazilian based members of staff during the same period. It has been identified that these advances have been expensed through the 
Group’s Income Statement in each of the relevant years. However, analysis indicates that no claims for reimbursement of expenses were ever 
submitted for these advances, and it would appear therefore that, in the absence of documented expense claims, these advances, which over the 
period from January 2015 to March 2021 totalled approximately US$510,000, remain due to be repaid to SMSA. 

In addition, the enquiries identified claims for reimbursement of expenses submitted by certain members of staff in Brazil that lacked appropriate 
and adequate supporting documentation or were not necessarily of a nature that appeared business related. The total value of such expenses 
over the period January 2015 to March 2021 was approximately US$904,000. All these costs have been expensed through the Group’s Income 
Statement in each of the relevant years. 

In respect of the advances that remain due to be repaid and the claims for expenses, no direct evidence has been identified of improper 
payments occurring within the scope of licensing and/or payments to obtain benefits in connection with public agencies. However, in both 
situations, whilst the payments were made by electronic bank transfer to the bank accounts of the appropriate employee and notwithstanding 
that the Board considers all reasonable and practicable steps have been taken, it has not been possible to establish with certainty that the funds 
paid were retained, in whole or in part, by these employees.

Other matters of relevance
The enquiries also identified certain isolated transactions which are considered relevant in the context of the work. These were 

i)    a contract for BrR$104,000 (approximately US$20,000) with a former public official to provide consulting services from January 2018 to 

December 2018. It has not been identified that the individual held any public office during this period.

ii)   payments totalling BrR$175,510 (approximately US$34,000) made between November 2015 and December 2016 to an individual providing 

consultancy services to SMSA that were not in accordance with the contractual terms for this individual. The individual provided services to 
the Company from 2008 until his contract was terminated in July 2021.

iii)   A payment of BrR$250,000 (approximately US$49,000) for the supply of diesel fuel. The diesel fuel was never received, and the funds were 
returned to SMSA. It was identified that the owner of the Company who was supposed to supply the diesel fuel was related to an employee 
of SMSA.

iv)   A payment of BrR$151,500 (approximately US$29,000) under a contract signed with SMSA in March, 2021 for environmental services to be 
provided over a period to December 2021. The contract has been terminated by SMSA for non-performance. A senior officer of the service 
provider held positions of public office between 2011 and 2019.

In respect of these transactions no direct evidence has been identified of improper payments occurring within the scope of licensing and/or 
payments to obtain benefits in connection with public agencies.

Summary of findings by year(1)

2015 
USD 

Cash withdrawals 
Travel advances and expense claims 
Other matters 

58,000 
125,000 
– 

2016 
USD 

60,000 
163,000 
34,000 

2017 
USD 

47,000 
183,000 
– 

2018 
USD 

– 
223,000 
20,000 

2019 
USD 

97,000 
267,000 
– 

2020 
USD 

87,000 
337,000 
– 

2021 
USD 

Total
USD

– 
116,000 
29,000 

349,000
1,414,000
83,000

(1)  A fixed exchange rate of BRL5.15 to US$1.00 has been used to calculate the approximate USD equivalent values at an approximate current exchange rate.

The Company has explored and intends to pursue appropriate legal remedies in respect of any funds that are considered to have been 
misappropriated.

Going concern and availability of finance
On 2 March 2021, the Group announced that it had concluded a placing of new shares raising gross proceeds of £12.5 million. The shares were 
issued and admitted to trading on AIM and listed on the TSX on 9 March 2021.

Following completion of the placing, the Group settled the remaining Deferred Consideration due to Equinox for the acquisition of Coringa 
amounting to US$2.5 million plus accrued interest of US$1.09 million. The Group also redeemed US$2.0 million of convertible loan stock held  
by Greenstone together with interest and other agreed fees totalling US$533,560. Following the settlement of these liabilities, the Group has no 
long-term borrowings or debt, and all security interests held by Equinox and Greenstone have been released. 

The Group is using some of the proceeds from the balance of the funds raised through the placing of new shares to start the development of the 
mine at Coringa during 2021 and also to fund the Group’s exploration programme for 2021.

The Group expects that it will use a combination of debt finance and cash flow from its existing operations to meet the further development 
costs of Coringa until that project reaches a position of sustained positive cashflow. The preliminary economic assessment issued by the Group 
in October 2019, estimated an initial capital requirement of US$24.7 million prior to sustained positive cash flow. Management estimates that 
first gold production could occur 18 months after the commencement of initial mine development.

Serabi Gold plc // Annual Report and Accounts 2020 
 
103

1  Significant accounting policies continued
(a)  Basis of preparation continued
Going concern and availability of finance continued
The incidence of COVID-19 in Brazil remains high, but management considers that, whilst this creates some uncertainty, the actions and 
procedures that have been implemented by the Group and its history over the past 18 months of dealing with the effects of the pandemic, are 
minimising the potential for any significant and extended effect on the business and its operations. Management and the Board will continue to 
assess any further actions that may be necessary, but at this time, based on the information currently available and experiences to date, consider 
that the measures currently in place will permit the Group to maintain operations at forecast rates of production.

The Group did not claim or receive any COVID-19 related grants or other funding from any government or other sources during 2020 and has  
no expectation of receiving any such financial support in the future.

The Directors have prepared an operational plan and cash flow forecast covering a period of more than 12 months from the date of the signing 
of these financial statements which takes account of the current environment in Brazil. The Group’s forecasts were prepared using a base gold 
price assumption of US$1,700 per ounce and an exchange rate of BRL5.00 to US$1.00. Based on this forecast which assumes levels of gold 
production and exploration and development plans in accordance with market guidance and taking into account the proceeds of the share 
placing completed on 2 March 2021, the settlement of the remaining Deferred Consideration, and the redemption of all of the Convertible Loan 
Notes in issue, the Directors consider that the Group will have sufficient cash flows to meet its financial obligations as they fall due. Should it be 
required the Board could also reduce the planned level of exploration expenditure or reduce the planned rate of expenditure on the development 
of Coringa to reduce cash outflows.

The Directors are confident as at the date of this report of being able to raise the necessary debt funding for the continued development  
of Coringa, as and when necessary. Whilst the Group’s operations are performing at the levels that they anticipate, the Directors acknowledge 
that the Group remains a small-scale gold producer and any unplanned interruption or reduction in gold production, unforeseen reduction  
of the gold price or appreciation of the Brazilian Real could adversely affect the level of free cash flow that the Group can generate on a  
monthly basis. The Group maintains stocks of spare parts, and the modular nature of the plant should permit gold production to continue  
in the event of breakdowns. The Group constantly monitors gold price and exchange rate and will use hedging facilities to protect its cash flow 
where appropriate. 

On this basis, the Directors have therefore concluded that it is appropriate to prepare the financial statements on a going concern basis.

(b)  Basis of consolidation
(i)  Subsidiaries and acquisitions 
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its 
subsidiaries) made up to 31 December each year. Control is recognised where an investor is expected, or has rights, to variable returns from 
its investment with the investee, and has the ability to affect these returns through its power over the investee. Based on the circumstances of 
the acquisition an assessment will be made as to whether the acquisition represents an acquisition of a business or the acquisition of assets. 
In the event of a business acquisition, the assets, liabilities and contingent liabilities of a subsidiary are measured at their fair value at the date 
of acquisition. Any excess of the cost of the acquisition over the fair values of the identifiable net assets acquired is recognised as a “fair value” 
adjustment. If the cost of the acquisition is less than the fair value of net assets of the subsidiary acquired, the difference is recognised directly  
in profit or loss. In the event of an asset acquisition, assets and liabilities are assigned a carrying amount based on relative fair value.

The results of subsidiaries acquired or disposed of during the year are included in the statement of comprehensive income from the effective 
date of acquisition or up to the effective date of disposal, as appropriate.

In the Company’s balance sheet, investments in subsidiaries includes the investment in Kenai Resources Limited (“Kenai”), the investment  
in which was calculated at fair value and the difference between the value of the shares issued and their fair value has been credited directly  
to a merger reserve. 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies into line with those used  
by the Group.

(ii)  Transactions eliminated on consolidation
Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions are eliminated  
in preparing the consolidated financial statements.

(c)  Foreign currencies
The Group’s presentational currency is US Dollars and has been selected based on the currency of the primary economic environment in which 
the Group as a whole operates on the basis that the Group’s primary product is generally traded by reference to its pricing in US Dollars.  
The functional currency of the Company is also considered to be the US Dollar.

Transactions in currencies other than the functional currency of a company are recorded at a rate of exchange approximating to that prevailing 
at the date of the transaction. At each balance sheet date, monetary assets and liabilities that are denominated in currencies other than the 
functional currency are translated at the amounts prevailing at the balance sheet date and any gains or losses arising are recognised in the 
income statement. 

On consolidation, the assets and liabilities of the Group’s overseas operations for which the US Dollar is not the functional currency are  
translated at exchange rates prevailing at the balance sheet date. Income and expense items are translated at the average exchange rate for the 
period. Exchange differences arising on the net investment in subsidiaries are recognised in other comprehensive income.

The US Dollar/Sterling exchange rate at 31 December 2020 was 1.3607 (2019: 1.3210). The Brazilian Real/US Dollar exchange rate at  
31 December 2020 was 5.1961 (2019: 4.0301).

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020104

Notes to the Financial Statements continued
For the year ended 31 December 2020

1  Significant accounting policies continued
(d)  Property, plant and equipment
(i)  Recognition and measurement
Items of property, plant and equipment are stated at cost less accumulated depreciation (note 1(d) (iii)) and impairment losses (note 1(h)).

Upon demonstration of the feasibility of commercial production, any past deferred exploration, evaluation and development costs related to that 
operation are reclassified as Projects in Construction. When commercial production commences these expenditures are then subsequently 
transferred at cost to Mining Properties. They are stated at cost less amortisation charges and any provision for impairment. 

(ii)  Subsequent costs
Costs relating to maintenance and upkeep of the Group’s assets, once such assets have been commissioned and entered into commercial 
operations, will generally be expensed as incurred. In the event, however, that the costs demonstrably result in extending the original estimated 
life of such asset or enhance its value, then such expenditure is added to the carrying value of that asset and amortised over its remaining 
estimated useful life.

(iii) Depreciation
Amortisation of Mining Property is calculated over the estimated life of the mineable inventory on a unit of production basis. Mineable Inventory 
will be based on management’s judgement as to the recoverability of Measured, Indicated and Inferred Resources and these judgements may 
vary from time to time as the level of management’s understanding and historical operational performance information increases. Future 
forecasted capital mine development expenditure is included in the unit of production amortisation calculation.

Depreciation is charged to profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and 
equipment. Land is not depreciated. The estimated useful lives are as follows:

Mining assets
Processing plant 
Other plant and assay equipment 
Heavy vehicles 
Light vehicles 
Buildings 
Mining properties 

three – seven years
two – ten years
eight years
three years
ten – twenty years
unit of production

Other assets
Furniture and fittings 
Office equipment 
Communication installations 
Computers 

five years
four years
five years
three years

The Group reviews the economic lives at the end of each annual reporting period.

The residual value, if not insignificant, is reassessed annually. Gains and losses on disposal are determined by comparing proceeds with carrying 
values and are included in profit or loss.

(e)  Deferred exploration costs
All costs incurred prior to obtaining the legal right to undertake exploration and evaluation activities on a project are written off as incurred. 
Subsequent to the legal rights being obtained, all costs related to the exploration of mineral properties are capitalised on a project-by-project 
basis and deferred until either the properties are demonstrated to be commercially viable (see note 1(d)(i)) or until the properties are sold, 
allowed to lapse or abandoned, at which time any capitalised costs are written off to the income statement. In addition to the direct costs 
involved in exploration activity, including sample collection, drilling costs, geophysical surveys and assay expenses, exploration costs are 
also considered to include technical and administrative overheads directly attributable to the exploration department including the cost of 
consultants, security, salaries, travel and accommodation but not general overheads of the Group. Deferred exploration costs are carried at cost, 
less any impairment losses recognised. 

At such time as commercial feasibility is established and a development decision is reached, the costs associated with that property  
will be transferred to and recategorised as Projects in Construction and upon commercial production being achieved, recategorised as  
Mining Property.

Property, plant and equipment used in the Group’s exploration activities are separately reported.

Serabi Gold plc // Annual Report and Accounts 2020105

1  Significant accounting policies continued
(f)  Trade and other receivables
Trade receivables are not interest-bearing and are stated at amortised cost at the balance sheet date.

Other receivables are not interest-bearing and are stated at amortised cost at the balance sheet date.

Receivables in respect of sale of gold/copper concentrate are re-valued using the best estimate of the forecast metal prices for the expected 
date of settlement (see Revenue policy – note 1(o)).

The Group recognises a loss allowance for expected credit losses (“ECL”) on financial assets that are measured at amortised cost which 
comprise mainly trade receivables. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since 
initial recognition of the respective financial instrument. 

The Group always recognises lifetime ECL on trade receivables. The expected credit losses on these financial assets are estimated using a 
provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic 
conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of 
money where appropriate.

(g)  Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original 
maturities of three months or less and bank overdrafts. Bank overdrafts are shown within interest-bearing liabilities in current liabilities on the 
balance sheet.

Impairment 

(h) 
At each balance sheet date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to determine 
whether there is any indication that those assets have suffered impairment. Prior to carrying out impairment reviews, the significant cash 
generating units are assessed to determine whether they should be reviewed under the requirements of IFRS 6 – Exploration for and Evaluation 
of Mineral Resources or IAS 36 – Impairment of Assets. Such determination is by reference to the stage of development of the project and the 
level of reliability and surety of information used in calculating value in use or fair value less costs to sell. Impairment reviews performed under 
IFRS 6 are carried out on a project by project basis, with each project representing a potential single cash generating unit. An impairment review 
is undertaken when indicators of impairment arise; typically when one of the following circumstances applies:

title to the asset is compromised

(i)   sufficient data exists that render the resource uneconomic and unlikely to be developed
(ii) 
(iii)  budgeted or planned expenditure is not expected in the foreseeable future
(iv) 

insufficient discovery of commercially viable resources leading to the discontinuation of activities

Impairment reviews performed under IAS 36 are carried out when there is an indication that the carrying value may be impaired. Such key 
indicators (though not exhaustive) to the industry include:

(i)   a significant deterioration in the spot price of gold
(ii)  a significant increase in production costs
(iii)  a significant revision to, and reduction in, the life of mine plan

If any indication of impairment exists, the recoverable amount of the asset is estimated, being the higher of fair value less costs to sell and value 
in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects 
current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not 
been adjusted.

If the recoverable amount of an asset (or cash generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset 
(or cash generating unit) is reduced to its recoverable amount. Such impairment losses are recognised in profit or loss for the year.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised estimate 
of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had 
no impairment loss been recognised for the asset (or cash generating unit) in prior years. A reversal of an impairment loss is recognised in profit 
or loss for the year.

At each balance sheet date the Company reviews the potential recoverability of investments in subsidiaries and intercompany debts by reviewing 
the underlying value of the assets of those subsidiaries and the future cash generation of those subsidiaries to determine whether there is 
any indication that those assets have suffered impairment or the debts may not be repaid. As with the Group each subsidiary is reviewed to 
determine whether they should be reviewed under the requirements of IFRS 6 – Exploration for and Evaluation of Mineral Resources or IAS 36 – 
Impairment of Assets and this determination and the indicators of impairment are consistent with those applied to the Group.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020106

Notes to the Financial Statements continued
For the year ended 31 December 2020

1  Significant accounting policies continued
(i)  Share capital and share premium
The Company’s ordinary shares are classified as equity.

Called up share capital is recorded at par value of 10 pence per ordinary share.

Monies raised from the issue of shares in excess of par value are recorded as share premium. Costs associated with the raising of capital are 
netted off this amount.

(j)  Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost with 
any difference between the proceeds (net of transaction costs) and the redemption value recognised in profit or loss over the period of the 
borrowings using the effective interest rate method.

If there is an adjustment to the repayment terms of any borrowings which generates a variation of more than 10 per cent of the future cash 
flows, under IFRS 9 this constitutes a substantial modification to the original valuation of the loan. Accordingly, the original loan under the terms 
of IFRS 9 would be considered to be repaid and a new loan is considered to have been taken out. If the variation is less than 10 per cent of the 
future cash flows, this variation would be considered a non-substantial modification. 

For a non-substantial modification, the difference between the revised measurement of the liability (calculated as the present value of the revised 
cash flows discounted at the original effective interest rate) and the carrying amount at the point of the modification should be recognised 
through profit or loss. 

Interest on borrowings used specifically to fund the acquisition of non-current assets is capitalised as part of the acquisition cost of the asset 
otherwise borrowing costs are expensed as incurred. Borrowing costs comprise interest and other costs that the Group incurs in connection with 
the borrowing of finance.

(k)  Employee benefits
(i)  Share-based payment transactions and share options
The Group issues share-based payments including share options and restricted share awards to certain employees, which are measured at fair 
value at date of grant. The fair value of share options is determined at the grant date and expensed on a graded vesting basis over the vesting 
period, based on the Group’s estimate of shares that will eventually vest. The Black-Scholes method is used to calculate fair value. The expected 
life of the instrument used in the model is adjusted, based on management’s best estimate, for the effects of non-transferability, exercise 
restrictions (if any are imposed as a condition of the award but including periods when management and Directors are prevented from trading) 
and behavioural considerations. The fair value of restricted stock awards is determined at the grant date based on the value of the award and 
expensed on a graded vesting basis over the vesting period, based on the Group’s estimate of shares that will eventually vest.

The entity measures the fair value of the services received by reference to the fair value of the equity instruments granted, because typically 
it is not possible to estimate reliably the fair value of the services received. The fair value is measured at the date of grant. Where the equity 
instruments granted do not vest immediately but after a specified number of years, the fair value is accounted for over the vesting period.

(ii)  Pension costs
The Group does not operate any pension plan for its employees although it does make contributions to employee pension plans in accordance 
with instructions from those employees. The Company has no contractual commitment as to the ability of those funds to provide any minimum 
level of future benefit to the individual and is contracted only to make pre-defined levels of contribution. Company contributions to such schemes 
are charged against profit as they fall due.

(l)  Provisions, contingent liabilities and contingent assets
Provisions are recognised when:

the Group has a present legal or constructive obligation as a result of past events;
it is more likely than not that an outflow of resources will be required to settle the obligation; and

(i)  
(ii) 
(iii)  the amount can be reliably estimated.

•  Restoration, rehabilitation and environmental costs

Provision for environmental remediation and decommissioning of the Group’s mining and exploration facilities has been estimated using 
current prices which are inflated and then discounted for the time value of money. While the provision has been based on the best estimates  
of future costs and economic life, there is uncertainty regarding the amount and timing of these costs.

•  Employment provision

Provision for employment claims is made where sums are claimed by employees or employees by third parties contracted by the Group,  
based on management’s best estimate of the potential value of any settlement that could arise based on legal opinion.

Serabi Gold plc // Annual Report and Accounts 2020107

1  Significant accounting policies continued
(m)  Trade and other payables
Trade and other payables that are not interest-bearing are stated at amortised cost. Any interest charges or late payment penalties are 
recognised only when agreed with the supplying party or it is considered probable that they will be levied.

Inventories

(n) 
Inventories are stated at the lower of cost and net realisable value. Materials that are no longer considered as likely to be used by the Group,  
or their value is unlikely to be readily realised through a sale to a third party, are provided for.

Materials held for consumption within operations are valued based on purchase price or, when manufactured internally, at cost. Costs are 
allocated on an average basis and include direct material, labour, related transportation costs and an appropriate allocation of overhead costs. 

Gold bullion, copper/gold concentrate, run of mine ore and any other production inventories are valued at the lower of cost and net realisable 
value. Dependent on the current stage of any product inventory in the process cycle, cost will reflect, as appropriate, mining, processing, 
transport and labour costs, as well as an allocation of mine services overheads required to bring the product to its current state.

Net realisable value is the estimated selling price in the ordinary course of business, after deducting any costs to completion and any applicable 
marketing, selling, shipping and other distribution expenses.

(o)  Revenue
Revenue represents amounts receivable in respect of sales of gold and by-products. Revenue represents only sales for which contracts have 
been agreed and for which the product has been delivered to the purchaser in the manner set out in the contract. Revenue is stated net of any 
applicable sales taxes. All revenue is derived from the sales of copper/gold concentrates produced by the Palito Mine and gold doré produced 
from both the Palito Mine and the São Chico Mine.

Revenues are recognised in full using contractual pricing terms ruling at the date of sale with adjustments in respect of final contractual pricing 
terms being recognised in the month that such adjustment is agreed. Fair value adjustments for gold prices in respect of any sale for which final 
pricing has not been agreed at any balance sheet date is accounted for using the gold price at that balance sheet date. Any unsold production, 
and in particular concentrate, is held as inventory and valued at the lower of production cost and net realisable value until sold. Under the terms 
of the sales contracts, the Company’s performance obligation is considered to be the delivery of gold doré and copper/gold concentrate in 
accordance with agreed criteria.

The Company recognises 100 per cent of the revenue on transfer of title where it is considered highly probable there will be no reversals, having 
consideration of quality tests performed upon delivery of shipment.

The performance obligation and associated revenue from customers is recorded when the title for a shipment is transferred to the customer in 
accordance with the contract terms. On transfer of title, control is considered to have passed to the customer with the Company having right to 
payment, but no ongoing physical possession or involvement with the concentrate or gold doré, legal title and insurance risk having transferred. 

No revenue is recognised if there are significant uncertainties regarding recovery of the consideration due.

All sales revenue from incidental production arising during the exploration, evaluation, development and commissioning of a mineral resource 
prior to commercial production are taken as a contribution towards previously incurred costs and offset against the related asset accordingly.

Interest income is recognised on a time-proportion basis using the effective interest rate method.

(p)  Financing expenses
Financing expenses comprise interest payable on borrowings calculated using the effective interest rate method and interest receivable on funds 
invested. It also includes charges arising on the unwinding of discount factors relating to the provisions for future charges.

(q)  Taxation
Income tax on the profit or loss for the year comprises current and deferred tax. Current tax is the expected tax payable on the taxable income 
for the year, using tax rates enacted or substantively enacted at the year end and any adjustments in respect of prior years. 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial 
statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet method. 
Deferred tax is not recognised for the following temporary differences: the initial recognition of assets or liabilities in a transaction that is not a 
business combination and that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent 
that it is probable that they will not reverse in the foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to 
the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.

Deferred tax assets are only recognised to the extent that it is probable that future taxable profit will be available against which the asset can 
be utilised. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets and they 
relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax 
liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020108

Notes to the Financial Statements continued
For the year ended 31 December 2020

1  Significant accounting policies continued
(r)  Segmental reporting
An operating segment is a component of the Group engaged in exploration or production activity that is regularly reviewed by the Chief  
Operating Decision Maker (“CODM”) for the purposes of allocating resources and assessing financial performance. The CODM is considered  
to be the Board of Directors. The Group has only one primary business activity namely the conduct of gold mining and exploration in Brazil.  
For management purposes, however, the Group recognises two separate segments, Brazil and UK. Copper/gold concentrate is produced  
in Brazil and sales routed through the UK, whilst sales of gold bullion are conducted directly from Brazil. The operating segments are reported  
in a manner consistent with the internal reporting provided to the CODM.

The Group does not report geographic segments by location of customer as its business is the production of gold which is traded as a 
commodity on a worldwide basis. Sales are ultimately made into the bullion market, where the location of the ultimate customer is unknown.

Investments in subsidiaries

(s) 
Investments in subsidiaries are recognised at cost, less any provision for impairment.

(t)  Financial instruments 
Financial assets and financial liabilities are recognised in the Group statement of financial position when the Group becomes a party to the 
contractual provisions of the instrument. Financial assets and financial liabilities are only offset and the net amount reported in the consolidated 
statement of financial position and statement of comprehensive income when there is a currently enforceable legal right to offset the recognised 
amounts and the Group intends to settle on a net basis or realise the asset and liability simultaneously.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition  
or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are 
added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs 
directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately  
in profit or loss.

Financial assets
All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases  
or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention  
in the marketplace. 

All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification 
of the financial assets.

(i)  Classification of financial assets 
The Company is a trading entity, selling directly to its end customers and receiving payments directly from such customers and as such within 
its business model all financial assets are treated on a hold to collect basis. 

Financial assets that meet the following conditions are measured subsequently at amortised cost using effective interest rate method:

•  The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and,

•  The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the 

principal amount outstanding. 

The Group’s trade receivables are subject to subsequent recognition at fair value through profit or loss (“FVTPL”). The Group does not otherwise 
hold any financial assets that meet conditions for subsequent recognition at fair value through other comprehensive income (“FVTOCI”) or fair 
value through profit or loss (“FVTPL”). 

Impairment of financial assets 

(ii) 
The Group recognises a loss allowance for expected credit losses (“ECL”) on financial assets that are measured at amortised cost which 
comprise mainly trade receivables. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since 
initial recognition of the respective financial instrument. 

The Group always recognises lifetime ECL on trade receivables. The expected credit losses on these financial assets are estimated using  
a provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic 
conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of 
money where appropriate.

The Company recognises lifetime ECL on intercompany loans, based on management’s assessment and understanding of the credit risk 
attaching to each loan, changes in the level of credit risk between periods and assessment of the scenarios under which management expects 
the loan to be repaid. Any credit loss will be calculated as the net present value of the difference between the contractual and expected cash 
flows and the ECL will represent the weighted average of those credit losses based on the respective risks of each scenario. Further details of 
the reviews undertaken during the year are set out in note 13.

Serabi Gold plc // Annual Report and Accounts 2020109

1  Significant accounting policies continued
(t)  Financial instruments continued
Financial assets continued
(iii)  Derecognition of financial assets 
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the 
financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains 
substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest  
in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership 
of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the 
proceeds received.

Financial liabilities
(i)  Classification of financial liabilities
The classification of financial liabilities at initial recognition depends on the purpose for which the financial liability was issued and its 
characteristics.

All purchases of financial liabilities are recorded on trade date, being the date on which the Group becomes party to the contractual requirements 
of the financial liability. Unless otherwise indicated the carrying amounts of the Group’s financial liabilities approximate to their fair values.

The Group’s financial liabilities consist of financial liabilities measured at amortised cost and financial liabilities at fair value through profit or loss. 

Financial liabilities that are not (i) contingent consideration of an acquirer in a business combination, (ii) held-for-trading, or (iii) designated  
as at FVTPL, are measured subsequently at amortised cost using the effective interest method. The Group’s financial liabilities measured  
at amortised cost comprise loans and other borrowings, equipment loans, leases, and other payables and accruals. The effective interest 
method is a method of calculating the amortised cost of a financial asset/liability and of allocating interest income/expense over the relevant 
period. The effective interest rate is the rate that discounts estimated future cash receipts/payments through the expected life of the financial 
asset/liability or, where appropriate, a shorter period.

(ii)  Derecognition of financial liabilities
A financial liability (in whole or in part) is derecognised when the Group has extinguished its contractual obligations, it expires or is cancelled. 
Any gain or loss on derecognition is taken to the statement of comprehensive income.

(iii)  Derivatives
This category comprises out-of-money derivatives where the time value does not offset the negative intrinsic value. They are carried in the 
consolidated statement of financial position at fair value with changes in fair value recognised in the consolidated statement of comprehensive 
income. The Group does not hold or issue derivative instruments for speculative purposes, but for hedging purposes. Other than these derivative 
financial instruments, the Group does not have any liabilities held for trading.

The Group has issued Convertible Loan Notes providing the holder with the right to convert all or part of the loan notes into new Ordinary Shares 
at any time prior to the repayment date at a fixed conversion price. The Group has no right to repay the Convertible Loan Notes at any time 
prior to the repayment date. The Group estimates the value of the conversion option at the date that loan notes are issued and accounts for 
this derivative liability separately to the host debt instrument. At each balance sheet date, the fair value of the derivatives issued by the Group is 
estimated by reference to quoted mid-market price using level 1 and level 2 inputs under the fair value hierarchy. 

(u)  Leases
The Group accounts for a contract, or a portion of a contract, as a lease when it conveys the right to use an asset for a period of time in 
exchange for consideration. Leases are those contracts that satisfy the following criteria:

•  There is an identified asset;

•  The Group obtains substantially all the economic benefits from use of the asset; and,

•  The Group has the right to direct use of the asset.

The Group considers whether the supplier has substantive substitution rights. If the supplier does have those rights, the contract is not identified 
as giving rise to a lease. In determining whether the Group obtains substantially all the economic benefits from use of the asset, the Group 
considers only the economic benefits that arise from use of the asset. In determining whether the Group has the right to direct use of the asset, 
the Group considers whether it directs how and for what purpose the asset is used throughout the period of use. If the contract or portion of a 
contract does not satisfy these criteria, the Group applies other applicable IFRSs rather than IFRS 16.

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate 
determined by reference to the rate inherent in the lease unless this is not readily determinable, in which case the Group’s incremental borrowing 
rate on commencement of the lease is used. Variable lease payments are only included in the measurement of the lease liability if they depend 
on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout 
the lease term. Other variable lease payments are expensed in the period to which they relate.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020110

Notes to the Financial Statements continued
For the year ended 31 December 2020

1  Significant accounting policies continued
(u)  Leases continued
On initial recognition, the carrying value of the lease liability also includes:

•  Amounts expected to be payable under any residual value guarantee;

•  The exercise price of any purchase option granted in favour of the Group if it is reasonably certain to assess that option; and,

•  Any penalties payable for terminating the lease, if the term of the lease has been estimated based on termination option being exercised.

Right of use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

•  Lease payments made at or before commencement of the lease;

•  Initial direct costs incurred; and

•  The amount of any provision recognised where the Group is contractually required to dismantle, remove or restore the leased asset.

Subsequent to initial measurement lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are 
reduced for lease payments made. Right of use assets are amortised on a straight-line basis over the remaining term of the lease.

The Group has elected not to recognise right of use assets and lease liabilities for leases of low-value assets (where the value of the lease 
obligation over the lease period is less than US$5,000) and short-term leases (where the period of the contractual lease obligations is 12 months 
or less). The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(v)  Payments for business acquisition – see note 22
The acquisition of Chapleau Resources Ltd in December 2017, incorporating the rights to the Coringa Gold Project, was accounted for as an 
Asset Purchase and the assets and liabilities of Chapleau were consolidated within the Group financial statements from 21 December 2017, 
being the effective date of the acquisition. The cash payments due were to be paid over a period of time and each of the stage payments were 
discounted at a 10 per cent cost of capital.

On 31 March 2020, the Group agreed with the vendor that the final payment of US$12 million due on 31 March 2020 would instead be paid 
over a series of monthly instalments over approximately 15 months. The Group recognised this change in payment terms as a non-substantial 
modification and re-categorised the remaining payment schedule as an interest-bearing liability rather than as a general creditor. The interest-
bearing liability was recorded at fair value at the date of initial recognition and interest charged at the new effective interest rate.

(w)  Payments for mineral property acquisition – see note 10
Under existing agreements in place at the time that the Group acquired Kenai Resources Limited in 2013, the Group, subject to certain 
conditions, had rights to acquire or could be obliged to acquire a net profits interest held by a third party in the property which includes the 
São Chico orebody. The Group had initially accounted for the future acquisition of this net profits interest and the concurrent potential liability 
based on the fair value of the potential future obligations under the agreement. In February 2019, the conditions of the existing agreement 
having not been satisfied, the Group entered into a separate agreement to acquire the rights of the third party with the consideration being paid 
over 24 months. The variation in the fair value of the amended consideration was treated as an amendment to the original recognised value of 
the investment included within Mining Property. The unwinding of the fair value as the staged payments are made is being treated as a further 
amendment to the value of the investment in Mining Property.

(x)  Taxes receivable
The Group expects at any point in time to be due rebates of taxes in each of the jurisdictions that it has operations. The recoverability of these 
tax debts varies according to the jurisdictions and whether these taxes are recoverable at a Municipality, State or Federal level. Where permitted, 
the Group will always seek to offset any tax debts owing against tax debts that it is owed. The Group makes regular assessments as to the 
potential for non-recoverability and will make provision accordingly. In making its judgement, management will consider the legal advice that 
it receives, the history of recoverability both of itself and also other entities, arrangements that may be available for partial recovery through 
approved schemes and the timescale during which recovery may occur. The Group will make provision for the estimate of any taxes that are 
considered as potentially not recoverable within a reasonable time period (up to five years) and will also discount the value of any final amount 
that management estimates may be recoverable, for the time value of money. Taxes receivable are classified as long-term or short-term 
receivables based on the expected time frame over which they are expected to be recovered

(y)  Critical accounting estimates and judgements
The preparation of financial statements requires management to make judgements and assumptions about the future for the purpose 
of accounting estimates. These are based on management’s best knowledge of the relevant facts and circumstances. However, these 
judgements and estimates regarding the future are a source of uncertainty and actual results may differ from the amounts included in the 
financial statements and adjustment will consequently be necessary. Estimates are continually evaluated, based on experience and reasonable 
expectations of future events.

Accounting estimates are applied in assessing and determining the carrying values of significant assets and liabilities.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period  
in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects 
both current and future periods.

The following are the critical estimates that management has made in the process of applying the entity’s accounting policies and that have the 
most significant effect on the amounts recognised in the financial statements.

Serabi Gold plc // Annual Report and Accounts 2020111

1  Significant accounting policies continued
(y)  Critical accounting estimates and judgements continued
Mineral resources
Quantification of mineral resources requires a judgement on the reasonable prospects for eventual economic extraction. These judgements 
are based on assessments made in accordance with the procedures stipulated under Canadian National Instrument 43-101 and the estimation 
undertaken in accordance with the requirements of Canadian National Instrument 43-101 . These factors are a source of uncertainty and 
changes could result in an increase or decrease in mineral resources and changes to the categorisation or mineral resources between Mineral 
Reserves, Measured and Indicated Mineral Resources and Inferred Mineral Resources. Only Mineral Reserves have been established to have 
economic viability and only at the time that such estimation is undertaken, and any change in the underlying factors under which the economic 
assessment was made may give rise to management making a judgement as to the continuing economic viability of such Mineral Reserves 
and how they should be used for the purpose of forecasts. This would, in turn, affect certain amounts in the financial statements such as 
depreciation, which is calculated on projected life of mine figures, and carrying values of mining property and plant which are tested for 
impairment by reference to future cash flows based on projected life of mine figures. 

Mineral Resources have not been established to have economic viability and to the extent that management includes Mineral Resources to 
calculate projected life of mine figures or in calculations of amortisation or depreciation, management will make judgements based on historical 
reports, future economic factors and other empirical measures to make estimates as the level of Mineral Resources that it incorporates into its 
assessments.

The Group includes all of its Measured, Indicated and Inferred Resources in its calculations of amortisation, its life of mine plans for the 
purposes of assessing the long-term value of its mines and in calculating its estimates for rehabilitation expenditures. In prior periods the Group 
whilst including all of its Measured, Indicated and Inferred Resources for the São Chico deposit had used 100 per cent of Measured, Indicated 
and Inferred Resources but only 25 per cent of the Inferred Resources identified at the Palito deposit. This historical situation reflected the 
uncertainty when mining of the Palito deposit was restarted in 2013 and Inferred Resources were located in areas of the deposit that had no 
immediate access. With the successful development of the deposit over the intervening years and continuing improvement in the understanding 
of this deposit and its geology, management has established much greater confidence in the ability for the deposit to continue to be expanded 
and for Inferred Resources to be converted into production ounces. Accordingly, effective from 1 January 2020, the Group has determined that 
it is reasonable to use 100 per cent of the Inferred Resources attributable to the Palito deposit in its calculations of amortisation, its life of mine 
plans for the purposes of assessing the long-term value of its mines and in calculating its estimates for rehabilitation expenditure for Palito.

In assessing amortisation, the Group is required to determine the future capital mine development required to gain access to all identified 
mineral resources used as the basis for amortisation. Management assesses the vertical extent of the remaining mineral resources to be mined 
and estimate based on current operating costs and operating parameters, the expected costs of ramp development required to reach the lowest 
elevations of the mineral resources.

Reducing the level of Inferred Resources used in the amortisation calculations to 75 per cent for both Palito and São Chico would result in an 
increase in the amortisation charge for the current year of US$0.40 million.

Revenue
Revenues are recognised in full using contractual pricing terms ruling at the date of sale with adjustments in respect of final contractual pricing 
terms being recognised in the month that such adjustment is agreed. In estimating the revenue derived from the sale of copper/gold concentrate 
the Group will use assay information provided by the Group’s in-house laboratory, and assessments of weight and humidity also provided by 
on-site personnel in the determination of the total metal content of the product being sold and therefore its sales value. These estimates are 
subject to amendment when the product is received at the refinery and is weighed and assayed under the scrutiny of the refinery, the purchaser 
and a representative of the Group. The final metal content is determined only based on the results of these measurements and the data derived 
from the Group’s on-site laboratory is not used in the final calculation of metal content. Taking into account production time frames, transport 
and shipping the final determination of metal content may occur up to six months after the date of production. Adjustments to revenue to reflect 
the final agreed metal content are generally made at the time that the metal content is agreed.

Inventory valuation (note 12)
Valuations of gold in stockpiles and in circuit require estimations of the amount of gold contained in, and recovery rates from, the various 
stages of work in progress. These estimations are based on analysis of samples and prior experience. A judgement is also required about when 
stockpiles will be used and what gold price should be applied in calculating net realisable value; these are both sources of uncertainty. 

The amounts recognised in the consolidated financial statements are derived from the Group’s best estimation and judgement as set out in note 
12.

Based on operational history management has high confidence in the estimations of gold contained in inventory and the expected recovery 
rates for the gold contained within each stage of work-progress. Once material enters the process plant it is transformed into a saleable product 
which will be sold within approximately six to eight weeks of that date. The prevailing price of gold and copper is the most critical variable in 
the assessment of valuation. The Group estimates that a prevailing gold price of US$1,175 would have been required before there was any 
requirement to impair any valuation of work in progress inventory at 31 December 2020.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020112

Notes to the Financial Statements continued
For the year ended 31 December 2020

1  Significant accounting policies continued
(y)  Critical accounting estimates and judgements continued
Impairment of mining assets and other property, plant and equipment
An initial judgement is made as to whether the mining assets are impaired based on the matters identified for mining assets in the impairment 
policy at 1 h) relating to IAS 36 impairment. 

In considering the impairment of its mining assets in accordance with IAS 36, management will use gold prices and exchange rates applicable 
at the balance sheet date. The mine life will be based on the judgement of management of that portion of measured, indicated, and inferred 
resources that can be recovered on the basis that, given the nature of the Group’s orebodies, the mineral reserves (that portion of the mineral 
resource that has been proven by independent study to have economic viability) comprises a small part of the total mineral resource of the 
Group’s orebodies and does not reflect management’s view of the true life of the orebody. Production costs, estimated capital costs and plant 
performance are based on current operating performance and costs. The value in use calculation will also be determined by the judgements 
made by management regarding any future changes in legislation or economic circumstances that might impact the operations.

Management has noted over the last financial year and up until the date of the signing of the financial statements that:

•  The gold price has strengthened significantly since 31 December 2019

•  The Brazilian Real has devalued by approximately 32 per cent against the US Dollar compared with 31 December 2019. The Company incurs 

between 82 and 85 per cent of its expenditure in Brazilian Real

•  The Group has continued to identify and replenish its total Mineral Resources

•  Management considers that the operational plans adequately take into consideration the impact of COVID-19 , based on the current  

understanding of COVID-19 and information available regarding actions being taken in Brazil

As a result of these considerations, management has determined that it is not aware of any indicator of impairment.

In the event that there is an indication of impairment, mining assets are assessed for impairment through an estimation of the value in use of 
the cash generating units (“CGUs”). The value in use calculation requires the entity to estimate the future cash flows expected to arise from a 
CGU and a suitable discount rate in order to calculate present value. A CGU is a group of assets that generates cash inflows from continuing 
use. Given their interdependences and physical proximity, the Palito and São Chico Mines are considered to be one single CGU. Management 
considers that there was no indicator of impairment identified in the year. 

As described in note 1(d) (iii), the Group reviews the estimated useful lives of property, plant and equipment at the end of each annual  
reporting period. 

Recoverability of debts including recoverable taxes
In making its judgements over the recoverability of any amounts owed to the Group management will assess the creditworthiness of the 
debtor, the legal enforceability of the Group’s rights and the practicalities and costs of obtaining and enforcing judgements relative to the debt 
outstanding. Based on these assessments it will estimate the likely recoverability of sums that are due to the Group, the likely time period over 
when such debts might be received and any provision that needs to be established against the future recoverability. Recoverable taxes comprise 
any federal or state levied input taxes incurred by the Group including taxes levied on the purchase of goods and services that are designated in 
law as being recoverable either in cash, kind or by way of set-off against other tax liabilities at either a federal or state level. IFRS 9, requires the 
Parent Company to make assumptions when implementing the forward-looking expected credit loss model.

In making its judgement regarding recoverable taxes, management will consider the legal advice that it receives, the history of recoverability  
both of itself and also other entities, arrangements that may be available for partial recovery through approved schemes and the timescale 
during which recovery may occur. The Group will make provision for the estimate of any taxes that are considered as potentially not recoverable 
within a reasonable time period (up to five years) and will also discount the value of any final amount that management estimates may be 
recoverable, for the time value of money. 

Recoverability of investments in subsidiaries and inter-company debts
In making its judgements over the recoverability of any amounts invested into subsidiary companies by way of share capital or loans advanced 
to subsidiaries, management estimates the expected future cash flows that might be generated by the underlying projects owned and operated 
by these subsidiaries and the potential value of exploration and development projects owned and managed by these subsidiaries. As each 
of the subsidiaries is 100 per cent owned (directly or indirectly) by the Company the creditworthiness of the subsidiary is the same as the 
creditworthiness of the Company subject only to any restrictions that may be imposed on the repatriation of capital and loans by the host 
government of the subsidiary. Further details are set out in note (u) above.

Restoration, rehabilitation and environmental provisions (note 17)
Management uses its judgement and experience to provide for and amortise the estimated mine closure and site rehabilitation over the life of the 
mine. Provisions are discounted at a risk-free rate and cost base inflated at an appropriate rate. The ultimate closure and site rehabilitation costs 
are uncertain and cost estimates can vary in response to many factors including changes to relevant legal requirements or the emergence of 
new restoration techniques. The expected timing and extent of expenditure can also change, for example in response to changes in ore reserves 
or processing levels. As a result, there could be significant adjustments to the provisions established which could affect future financial results.

The following are the critical judgements that management has made in the process of applying the entity’s accounting policies and that have 
the most significant effect on the amounts recognised in financial statements.

Serabi Gold plc // Annual Report and Accounts 2020113

1  Significant accounting policies continued
(y)  Critical accounting estimates and judgements continued
Recoverability of deferred exploration expenditure (note 9)
The recoverability of exploration expenditure capitalised within intangible assets is assessed based on a judgement about the potential of the 
project to become commercially viable and if there are any facts or circumstances that would suggest the costs should be impaired. In making 
this judgement management will consider the items noted in the impairment policy in respect of exploration assets as noted in accounting 
policy 1 h). Should an indicator of impairment be identified the value in use is estimated on a similar basis as the mining asset as detailed above. 
Management determined that there were no indicators of impairment in the year.

Utilisation of historic tax losses and recognition of deferred tax assets
The recognition of deferred tax assets is based upon whether sufficient and suitable taxable profits will be available in the future against  
which the reversal of temporary differences can be deducted. Recognition of deferred tax assets therefore involves judgement regarding  
the future financial performance of the particular legal entity or tax group in which the deferred tax asset has been recognised. Where the 
temporary differences are related to losses, relevant tax law is considered to determine the availability of the losses to offset against the  
future taxable profits.

Recoverability of ICMS tax debts
ICMS tax is a state-imposed sales tax which is recoverable from the State of Para. The Group has not to date received any cash refunds and 
as an exporter generates no output ICMS on its sales. It is reliant on its ability to offset ICMS tax payable against existing debt to minimise the 
accumulation of an increased level of tax recoverable from the State of Para. It has identified certain arrangements that may allow the Group to 
recover over next five years some of the debt that is owed to the Group and has provided in full against the remainder. Management considers 
that based on legal advice received the Group has a good chance of being able to benefit from these schemes. In the event that it is unable 
to utilise these schemes or that the rate of recovery is slower than anticipated the amount of ICMS that may be recovered in the future will be 
reduced and may be nil. The Group does not take account of any future benefit from recovery of ICMS tax in its cash flow projections.

(z) Prior period adjustment
Since incorporation in 2005 costs incurred by Serabi Gold Plc (the “Company”), relating to exploration and mining activity, have been capitalised 
on the Company Statement of Financial Position as either Deferred Exploration Costs or Property Plant and Equipment. During the year ended 
31 December 2020 management has undertaken an exercise to reassess these costs and has determined that, given the Company does not 
hold the overarching exploration and mining licences of the Group or directly controls these assets, the capitalisation of these costs as Deferred 
Exploration Costs and PPE was done in error. These costs have been incurred on behalf of the Company’s subsidiaries and should have been 
capitalised within the Investment in Subsidiary. 

In the comparatives for the year ended 31 December 2019 the following adjustments have been made to the Company:

Company Balance Sheet
Investment in Subsidiaries – Increased by $10,104,425 in relation to the previously recognised Deferred Exploration Expenditure ($1,891,346) 
and PPE ($8,213,079). A further adjustment of $4,321,806 has been recognised in relation to the add back of cumulative depreciation incorrectly 
recognised on the PPE. This has resulted in an adjustment of $4,221,930 to opening reserves and an adjustment of $99,876 reduction to the 
2019 loss for the year as noted below.

Company Statement of Cash flows
Within the Net Cash outflow on Investing Activities, $1,686,796 was previously classified as Investments in PPE and Deferred Exploration 
Expenditure. These cash flows have been reclassified to Investment in Subsidiaries. There is no impact on the overall Cash flows from Investing 
Activities.

Company Statement of Comprehensive Income
The Company takes the exemption under Section 408 of the Companies Act 2006 not to prepare a separate statement of Comprehensive 
income. The loss of the Company for the year ended 31 December 2019 has been adjusted to US$6,149,267 (reduction of US$99,000) to reflect 
the add back of depreciation previously recognised.

The above stated adjustments also had an impact on the Group consolidated financial statements. As noted above the costs previously 
capitalised had been incurred on behalf of the Company’s underlying subsidiaries. On consolidation, to correct this error, the costs are required 
to be pushed down into the subsidiaries and recognised as the appropriate Deferred Exploration assets and PPE. These costs would have been 
capitalised using the subsidiaries’ functional currency, which is the Brazilian Real. A cumulative adjustment has been calculated to reflect the 
translation of these costs into Brazilian Real and then back to the Group’s presentation currency of USD on consolidation. This has had the 
following impact:

Group Balance Sheet
Deferred Exploration assets has decreased by $1,029,936 to an adjusted balance of $29,656,716.

Property, Plant and Equipment has decreased by $3,104,936 to an adjusted balance of $34,492,164.

The Foreign Currency translation reserve within equity has increased by $4,134,872 to an adjusted balance of $48,413,818.

We note that the opening reserves as at 1 January 2019 has been adjusted by $3,923,589 to reflect the historic adjustments.

Group Statement of Comprehensive Income/(Loss)
The exchange difference on translating foreign operations has increased by $211,013 to $3,682,836.

We note that these adjustments have had no impact upon the Group Profit after Tax. 

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020114

Notes to the Financial Statements continued
For the year ended 31 December 2020

2  Segmental analysis
The following information is given about the Group’s reportable segments, further details of which are set out in note 1(r).

The Chief Operating Decision Maker is the Board of Directors. The Board reviews the Group’s internal reporting in order to assess performance of 
the business. Management has determined the operating segments based on the reports reviewed by the Board. 

An analysis of the results for the year by management segment is as follows:

2020 

Brazil 
US$ 

UK 
US$ 

Total 
US$ 

Revenue 
Intra-group sales 
Operating expenses 
Release of provision for impairment of inventory 
Provision for impairment of taxes receivable 
Depreciation and amortisation 

40,067,487 
14,743,498 
(28,647,903) 
– 
(1,038,083) 
(5,128,895) 

15,762,591 
(14,743,498) 
(4,479,745) 
– 
– 
– 

55,830,078 
– 
(33,127,648) 
– 
(1,038,083) 
(5,128,895) 

Gross profit/(loss) 
Administration expenses 
Share-based payments 
Proceeds from sale of assets 

Operating profit/(loss) 
Foreign exchange (loss)/gain 
Finance expense 
Finance income  

Profit /(loss) before taxation 
Income tax expense 

19,996,104 
(2,465,453) 
– 
245,743 

17,776,394 
(199,472) 
(141,466) 
– 

(3,460,652) 
(3,391,307) 
(533,264) 
–  

(7,385,223) 
(15,373) 
(1,621,774) 
74,403 

16,535,452 
(5,856,760) 
(533,264) 
245,743 

10,391,171 
(214,845) 
(1,763,240) 
74,403 

Restated 
Brazil 
US$ 

47,294,693 
10,113,481 
(33,128,378) 
500,000 
(716,522) 
(9,023,843) 

15,039,431 
(2,847,114) 
– 
166,640 

12,358,957 
189,263 
(284,652) 
– 

2019

Restated 
UK 
US$ 

12,653,399 
(10,113,481) 
(3,858,545) 
– 
– 
–  

(1,318,627) 
(2,415,266) 
(261,940) 
– 

(3,995,833) 
21,725 
(2,280,781) 
182,237 

Restated
Total
US$

59,948,092
–
(36,986,923)
500,000
(716,522)
(9,023,843)

13,720,804
(5,262,380)
(261,940)
166,640

8,363,124
210,988
(2,565,433)
182,237

17,435,456 
(1,456,464) 

(8,947,967) 
– 

8,487,489 
(1,456,464) 

12,263,568 
(2,357,932) 

(6,072,652) 
– 

6,190,916
(2,357,932)

Profit/ (loss) for the period  

15,978,992 

(8,947,967)  

7,031,025 

9,905,636 

(6,072,652)  

3,832,984

Transactions between segments are accounted for in accordance with the Group’s accounting policy for a transaction of that nature. In 
particular inter-group sales which comprise sales of copper/gold concentrate are recognised at the same time as the Group makes the sale to 
the end purchaser, with the sale value made in accordance with the contractual terms between the separate entities of the Group. Inter-group 
sales are transacted at prices intended to conform with accepted norms of international transfer pricing practice. 

An analysis of non-current assets by location is as follows:

Brazil – operations 
Brazil – exploration 
Brazil – taxes receivable 
Brazil – deferred tax 

Brazil – total 
UK 

Total non-current assets

Restated 
  31 December  31 December 
2019 
US$ 

2020 
US$ 

28,809,289 
27,778,354 
696,077 
1,879,158 

36,489,340 
29,656,716 
848,845 
1,321,782 

Restated
1 January 
2019
US$

39,419,459
26,706,579
1,555,170
2,162,180

59,162,878 
– 

68,316,683 
– 

69,843,388
–

59,162,878 

68,316,683 

69,843,388

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
115

2  Segmental analysis continued
An analysis of total assets by location is as follows:

Brazil 
UK 

Restated 
  31 December  31 December 
2019 
US$ 

2020 
US$ 

Restated
1 January
2019
US$

70,243,353 
5,993,618 

83,077,333 
10,327,493 

84,361,281
8,134,754

76,236,971 

93,404,826 

92,496,035

The Group analysis of non-current assets and total assets by location for the prior year has been restated to amend the disclosure of certain 
grouped line items to align them to the current year groupings. For further details see Accounting Policies note (z) Prior period adjustment.

During the year, the following amounts incurred by project location were capitalised as deferred exploration costs:

Group

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

Brazil 

3,755,909 

3,883,985

During the year, the following amounts were capitalised as land and buildings, mine assets, property, plant, equipment and projects in 
construction (see note 9):

Group

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

Brazil 

5,057,113 

7,855,362

Revenue
All of the Group’s revenue arises from its activities in Brazil.

An analysis of the revenue by reference to the domicile of the entity within the Group that concludes the sale is as follows:

Brazil 
UK 

Total 

  31 December  31 December
2019
US$

2020 
US$ 

40,067,487 
15,762,591 

47,294,693
12,653,399

55,830,078 

59,948,092

An analysis of major customers (accounting for more than 10 per cent of the Group’s revenues) is as follows:

Customer 1 – sale concluded from Brazil 
Customer 2 – sale concluded from UK 

Total 

31 December 2020 

31 December 2019

US$ 

% 

US$ 

40,067,487 
15,762,591 

71.8% 
28.2% 

47,294,693 
12,653,399 

%

78.9%
21.1%

55,830,078 

100.0% 

59,948,092 

100.0%

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
116

Notes to the Financial Statements continued
For the year ended 31 December 2020

3  Operating profit
a.  Group operating profit for the year is stated after charging the following:

Group

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

Staff costs 
Depreciation (property, plant and equipment) 
Amortisation of the mine asset 

b.  Auditor’s remuneration

15,548,265 
1,493,867 
3,635,028 

13,945,458
1,790,378
7,233,465

Group

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

Fees payable to the Group’s auditor for the audit of the Group’s annual financial statements 
Fees payable to the Group’s auditor and its associates for other services: 
– audit of the Group’s subsidiaries pursuant to legislation 
– tax compliance services 
– audit-related assurance services 

4  Finance expense and income 

149,175 

120,010

49,504 
10,463 
40,500 

48,922
9,713
28,926

Group

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

Interest expense on secured loan 
Interest expense on convertible loan 
Interest expense on mineral property acquisition liability 
Unwinding of discount on rehabilitation provision 
Amortisation of arrangement fee for convertible loan 
Recognition of variation in effective interest rate of secured loan 
Expense in respect of non-substantial modification 
Unwinding of discount on rehabilitation provision 
Loss upon revaluation of derivative 
Unwinding of discount on mineral property acquisition liability 

Interest payable 

Gain on revaluation of derivative 
Gain in respect of non-substantial modification 
Finance income on short-term deposits 

Finance income 

Net finance expense 

(203,127) 
(152,943) 
(1,035,904) 
(141,466) 
(150,000) 
(79,800) 
– 
– 
– 
– 

(646,516)
–
–
–
–
–
(93,112)
(284,652)
(531,910)
(1,002,243)

(1,763,240) 

(2,558,433)

33,023 
40,469 
911 

–
172,912
2,325

74,403 

175,237

(1,688,837) 

(2,383,196)

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5  Taxation 

Current tax 
UK tax 
Foreign tax – Tax on current year profits 
Foreign tax – Adjustment to prior year’s tax charges 

Total current tax 

Deferred tax 
(Increase)/release of deferred tax asset 
Increase of deferred tax liability 

Total deferred tax 

Income tax charge/benefit 

117

Group

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

– 
1,683,074 
306,847 

–
1,358,375
226,574

1,989,921 

1,584,949

– 
(860,424) 
326,967 

772,983
–

(553,457) 

772,983

1,456,464 

2,357,932

The tax provision for the current period varies from the standard rate of corporation tax in the UK of 19.00 per cent (2019: 19.00 per cent).  
The differences are explained as follows:

Group

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

Profit on ordinary activities before tax 

Tax thereon at UK corporate tax rate of 19.00% (2019: 19.00%) 
Factors affecting the tax charge: 
 expenses not deductible for tax purposes 
 temporary differences (not recognised) 
 income not taxable 
 lower rate tax overseas 
 unrecognised tax losses carried forward 
 recognition of untaxed income previously not recognised 
 recognition of tax losses and expenses previously not recognised 
 other movements 

Tax charge  

Unrecognised gross deferred tax position – 2020 

Tax losses brought forward  
Tax losses not recognised in the period 
Movement in temporary differences 

8,487,489 

6,907,436

1,612,623 

1,312,413

1,208,390 
(61,837) 
(52,109) 
(1,039,025) 
1,447,659 
326,967 
(1,893,332) 
(92,872) 

766,086
241,807
(106,905)
(807,557)
996,802
–
–
(44,714)

1,456,464 

2,357,932

Trading  
losses 
US$ 

Temporary
differences 
US$ 

Total
US$

58,434,772 
7,138,701 
–  

(427,731) 
–  
102,271 

58,007,041
7,138,701
102,271

Total unrecognised gross deferred tax position at end of period 

65,573,473 

(325,460) 

65,248,013

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
118

Notes to the Financial Statements continued
For the year ended 31 December 2020

5  Taxation continued

Unrecognised gross deferred tax position – 2019 

Tax losses brought forward  
Tax losses not recognised in the period 
Movement in temporary differences 

Trading  
losses 
US$ 

Temporary
differences 
US$ 

Total
US$

51,720,059 
6,714,713 
–  

(411,702) 
– 
(16,029) 

51,308,357
6,714,713
(16,029)

Total unrecognised gross deferred tax position at end of period 

58,434,772 

(427,731) 

58,007,041

Unrecognised deferred tax asset  

Tax losses 
Temporary differences 

Total unrecognised deferred tax asset 

Recognised deferred tax asset  

Tax losses brought forward 
Tax losses and untaxed expenses recognised in the period 
Tax losses utilised in the period 
Exchange 

Net recognised deferred tax asset 

Recognised deferred tax liability  

Untaxed income brought forward 
Untaxed income recognised in the period 
Exchange 

Net recognised deferred tax liability 

For the  
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

12,458,960 
(61,837) 

11,778,583
(65,229)

12,397,122 

11,713,354

US$ 

US$

1,321,782 
1,893,332 
(1,032,908) 
(303,048) 

2,162,180
–
(772,983)
(67,415)

1,879,158 

1,321,782

US$ 

US$

– 
326,967 
(2,448) 

324,519 

–
–
–

–

The deferred tax asset has been recognised in the financial statements only to the extent that the Group has reasonable certainty as to the level 
and timing of future profits that might be generated and against which this asset may be recovered.

6  Employee information
The average number of persons, including Executive Directors, employed by the Group during the year was:

Group 

Company

For the 
year ended 

For the 
year ended 

For the
year ended
  31 December  31 December  31 December  31 December
2019
Number

For the 
year ended 

2020 
Number 

2020 
Number 

2019 
Number 

Management and corporate administration 
Exploration 
Mine operations and maintenance 
Mine management and administration 
Plant and processing 

Total 

24 
17 
484 
29 
83 

637 

22 
18 
434 
18 
70 

562 

5 
– 
11 
1 
– 

17 

3
–
11
1
–

15

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
119

6  Employee information continued

Group 

Company

For the 
year ended 

For the 
year ended 

For the
year ended
  31 December  31 December  31 December  31 December
2019
US$

For the 
year ended 

2020 
US$ 

2020 
US$ 

2019 
US$ 

Staff costs 
Wages and salaries  
Cost of incentive scheme shares 
Social security costs 
Termination costs 
Pension contributions 

Total 

11,885,263 
533,264 
3,046,013 
68,783 
14,942 

10,634,200 
261,940 
2,848,155 
167,889 
33,274 

2,869,862 
533,264 
101,692 
– 
14,942 

2,751,797
261,940
81,418
–
33,274

15,548,265 

13,945,458 

3,519,760 

3,128,429

No company within the Group operates a pension plan for the Directors or the employees. For those Executive Directors and UK based employees 
who have an entitlement to pension provision, the premiums are paid directly to the personal pension plans selected by or agreed with the 
individuals. The Company’s obligation is limited to making fixed payments to these individual plans.

Serabi Mineração SA, Chapleau Exploração Mineral Ltda and Gold Aura do Brasil Mineração Ltda all contribute via social security payments  
to the state pension scheme which operates in Brazil and to which all its employees are entitled.

Directors’ remuneration
The compensation of the Directors is:

Salary and other benefits 
Post-employment benefits 

Total 

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

714,777 
10,258 

884,300
10,206

725,035 

894,506

The remuneration of the highest paid Director during the year was US$329,450 (2019: US$406,886). This includes cash contributions made by the 
Company to his money purchase pension scheme of US$10,258 (2019: US$10,206). 

During the year ended 31 December 2020, two of the Directors (2019: two) were contractually entitled to accrue retirement benefits under money 
purchase schemes.

During the years ended 31 December 2020 and 31 December 2019, none of the serving Directors exercised any share options.

7  Earnings per share

Profit attributable to ordinary shareholders (US$) 

Weighted average ordinary shares in issue 
Basic profit per share (US cents) 

Diluted ordinary shares in issue  
Diluted profit per share (US cents)  

For the 
year ended 

For the
year ended
  31 December  31 December
2019

2020 

7,031,025 

3,832,984

58,981,340 
11.92 

58,909,551
6.51

63,362,744(1) 

60,997,138(2)

11.10 

6.28

(1)  Based on 2,345,088 options vested and exercisable as at 31 December 2020 and 2,036,316 shares that could be issued pursuant to any exercise of conversion rights  

attaching to the Convertible Loan Notes as at 31 December 2020.

(2)  Based on 2,087,587 options vested and exercisable as at 31 December 2019.

On 2 March 2020, the Group announced the successful placing of 16.65 million new Ordinary Shares. These new Ordinary Shares were issued 
and admitted to trading on AIM and listed for trading on the TSX on 9 March 2020. Had these shares been in issue prior to or on 31 December 
2020 the basic and diluted profit per share would have been affected accordingly.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
120

Notes to the Financial Statements continued
For the year ended 31 December 2020

Intangible assets 

8 
Deferred exploration costs

Cost 
Opening balance (restated) 
Exploration and evaluation expenditure  
Pre-operational project costs 
Reallocation from intangible assets 
Foreign exchange movements (restated) 

Total as at end of period (restated) 

Group

Restated 
  31 December  31 December 
2019 
US$ 

2020 
US$ 

Restated
1 January
2019
US$

29,656,716 
2,425,440 
1,330,469 
– 
(5,634,271) 

26,706,579 
2,249,338 
1,634,647 
– 
(933,848) 

22,994,797
4,610,450
2,274,133
136,276
(3,309,077)

27,778,354 

29,656,716 

26,706,579

The value of these assets is dependent on the development of mineral deposits. 

Past exploration and evaluation expenditures for a project are transferred to mining property and projects in construction at the commencement 
of the mine and process plant construction activities for that project. 

The Group analysis of Deferred Exploration costs for the prior year has been restated to amend the disclosure of certain grouped line items  
to align them to the current year groupings. For further details see Accounting Policies note (z) Prior period adjustment.

9  Tangible assets
Property, plant and equipment – Group

2020 

Cost 
Balance at 31 December 2019 (restated) 
Additions 
Reallocation 
Disposals 
Changes in estimates on rehabilitation provision 
Foreign exchange movements 

Land and  
buildings 
US$ 

Mining 
property 
US$ 

Projects in 
construction 
US$ 

Plant and
equipment 
US$ 

Total
US$

2,770,152 
– 
– 
– 
– 
(621,619) 

46,487,148 
2,952,943 
– 
– 
(441,405) 
(10,811,237) 

11,186,977 
458,336 
(1,627,819) 
– 
–  
(1,054,782) 

18,079,108 
2,087,239 
1,627,819 
(637,077) 
– 
(5,287,683) 

78,523,385
5,498,518
–
(637,077)
(441,405)
(17,775,321)

At 31 December 2020 

2,148,533 

38,187,449 

8,962,712 

15,869,405 

65,168,100

Depreciation 
Balance at 31 December 2019 (restated) 
Charge for period 
Released on asset disposals 
Foreign exchange movements 

At 31 December 2020 

(1,316,792) 
(75,806) 
– 
436,484 

(29,374,004) 
(3,517,398) 
– 
6,584,331 

(956,114) 

(26,307,071) 

– 
– 
– 
– 

– 

(13,340,426) 
(1,504,145) 
32,997 
3,142,210 

(44,031,222)
(5,097,349)
32,997
10,163,025

(11,669,364) 

(38,932,549)

Net book value at 31 December 2020 

1,192,419 

11,880,379 

8,962,712 

4,200,042 

26,235,551

Net book value at 31 December 2019 (restated) 

1,453,360 

17,113,145 

11,186,977 

4,738,682 

34,492,164

In February 2019, the Group concluded an arrangement to acquire a historic residual interest in the São Chico mining property held by a former 
owner of the property and granted under the terms of an agreement with Gold Aura do Brasil Mineração in October 2012 and the fair value of 
the consideration resulted in US$303,068 being reported as an addition to Mining Property. During 2020 the Group has made payments under 
the terms of the acquisition agreement totalling US$634,594 (2019: US$1,541,457). The balance of the consideration has been paid in monthly 
instalments continuing until the end of February 2021. The remaining liability at 31 December 2020 was US$99,646. 

No costs of borrowing have been capitalised during the period (2019: US$nil). 

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
121

9  Tangible assets continued

2019 

Cost 
Balance at 31 December 2018 (restated) 
Additions 
Reallocation 
Reclassified on adoption of IFRS 16 
Disposals 
Foreign exchange movements (restated) 

Land and  
buildings 
Restated 
US$ 

Mining 
property 
Restated 
US$ 

Projects in 
construction 
Restated 
US$ 

Plant and
equipment 
Restated 
US$ 

Total
Restated
US$

2,881,624 
– 
– 
– 
– 
(111,472) 

43,711,422 
4,782,028 
– 
– 
– 
(2,006,302) 

10,270,467 
1,880,588 
(728,563) 

(59,963) 
(175,552) 

20,046,985 
1,192,746 
728,563 
(2,904,085) 
(198,201) 
(786,901) 

76,910,499
7,855,362
–
(2,904,085)
(258,164)
(3,080,227)

At 31 December 2019 (restated) 

2,770,152 

46,487,148 

11,186,977 

18,079,108 

78,523,385

Depreciation 
Balance at 31 December 2018 (restated) 
Charge for period 
Reclassified on adoption of IFRS 16 
Released on asset disposals 
Foreign exchange movements (restated) 

At 31 December 2019 

(1,309,395) 
(84,022) 
– 
– 
76,625 

(23,316,209) 
(7,104,743) 
– 
– 
1,046,949 

(1,316,792) 

(29,374,004) 

– 
– 
– 
– 
– 

– 

(12,865,435) 
(1,962,256) 
906,909 
90,504 
489.853 

(37,491,040)
(9,151,021)
906,909
90,504
1,613,426

(13,340,426) 

(44,031,222)

Net book value at 31 December 2019 (restated) 

1,453,360 

17,113,145 

11,186,977 

4,738,682 

34,492,164

Net book value at 31 December 2018 (restated) 

1,572,229 

20,395,213 

10,270,467 

7,181,550 

39,419,459

1 January 2019 

Cost 
Balance at 1 January 2018 (restated) 
Additions 
Reallocation to deferred assets 
Disposals 
Foreign exchange movements (restated) 

Land and  
buildings 
Restated 
US$ 

Mining 
property 
Restated 
US$ 

Projects in 
construction 
Restated 
US$ 

Plant and
equipment 
Restated 
US$ 

Total
Restated
US$

3,375,457 
– 
– 
– 
(493,833) 

47,945,085 
3,811,215 
– 
(478,023) 
(7,566,854) 

9,254,729 
2,340,088 
(136,276) 
(44,613) 
(1,143,461) 

20,263,327 
2,814,371 
– 
– 
(3,030,713) 

80,838,598
8,965,674
(136,276)
(522,636)
(12,234,861)

At 1 January 2019 

2,881,624 

43,711,422 

10,270,467 

20,046,985 

76,910,499

Depreciation 
Balance at 1 January 2018 (restated) 
Charge for period 
Released on asset disposals 
Foreign exchange movements (restated) 

At 1 January 2019 

(1,641,036) 
– 
– 
331,641 

(21,057,500) 
(6,098,269) 
454,785 
3,384,775 

(1,309,395) 

(23,316,209) 

– 
– 
– 
– 

– 

(11,397,087) 
(3,243,332) 
– 
1,774,984 

(34,095,623)
(9,341,601)
454,785
5,491,399

(12,865,435) 

(37,491,040)

Net book value at 1 January 2019 (restated) 

1,572,229 

20,395,213 

10,270,467 

7,181,550 

39,419,459

Net book value at 1 January 2018 (restated) 

1,734,421 

26,887,585 

9,254,729 

8,866,240 

46,742,975

The Group analysis of Fixed Assets for the prior year has been restated to amend the disclosure of certain grouped line items to align them to the 
current year groupings. For further details see Accounting Policies note (z) Prior period adjustment.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
122

Notes to the Financial Statements continued
For the year ended 31 December 2020

10  Right of use assets

2020 

Cost 
Opening balance 
Reclassified on adoption of IFRS 16 
Additions 
Foreign exchange movements 

Total as at end of period 

Depreciation 
Opening balance 
Reclassified on adoption of IFRS 16 
Charge for period 
Foreign exchange movements 

Total as at end of period 

Net book value at end of period 

Plant and equipment

  31 December 
2020 
US$ 

 31 December 
2019
US$

2,904,085 
– 
835,848 
(6,258) 

–
2,904,085
–
–

3,733,675 

2,904,085

(906,909) 
– 
(254,937) 
1,909 

–
(554,723)
(359,579)
7,393

(1,159,937) 

(906,909)

2,573,738 

1,997,176

During the year ended 31 December 2020, the Group acquired assets under right of use assets totalling US$835,848 (2019: US$nil). The net 
book value of right of use assets at 31 December 2020 was US$2,573,738 (2019: US$1,997,176). Depreciation charged on right of use assets  
for the period was US$254,937 (2019: US$352,186).

The Group only leases underground mining equipment. As at 31 December 2020, the future minimum lease payments due in respect of 
outstanding lease contracts for mining equipment was US$552,334. The net present value of these lease contracts is US$501,639.

Current lease liabilities 
Plant and equipment 

Non-current lease liabilities 
Plant and equipment 

Total lease liabilities 

  31 December   31 December
2019
US$

2020 
US$ 

201,403 

201,403 

350,931 

350,931 

48,450

48,850

–

–

552,334 

48,850

The Group also has short-term leases which are presented in note 24. During 2020 the Group incurred expenses of US$184,089  
(2019: US$161,000) on these short-term leases. 

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
123

11  Investments held as fixed assets
The Group consists of the following subsidiary undertakings:

Name 

Incorporated 

Registered Office Address 

Activity 

% holding

Serabi Mineração SA 

Brazil 

Kenai Resources Ltd 

British Columbia, Canada 

Gold Aura do Brasil Mineração Ltda 

Brazil 

Serabi Mining Ltd 

British Virgin Islands 

Chapleau Resources Ltd 

British Columbia, Canada 

Chapleau Resources (USA) Inc 

Alaska, USA 

Chapleau Exploração Mineral Ltda 

Brazil 

Serabi Gold Nominee Limited 

England 

(1)   indirectly held.

Rodovia Transgarimpeira, km 22,  
Bairro Jardim do Ouro –  
Itaituba/PA CEP 68181-000
Brazil

Royal Centre, P.O. Box 11125,  
Suite 1750-1055
W Georgia Street,
Vancouver, Canada

Rodovia Transgarimpeira, KM 54 
Comunidade São Chico –  
Itaituba/PA CEP 68181-000
Brazil

Craigmuir Chambers,  
Road Town, Tortola, 
British Virgin Islands

Royal Centre, P.O. Box 11125,  
Suite 1750-1055
W Georgia Street,
Vancouver, Canada

1029 West 3rd Avenue 
Suite 400
Anchorage, 
Alaska USA

Avenida Jornalista Ricardo  
Marinho no 360, loja 113
Barra da Tijuca
Rio de Janeiro
RJ Brazil CEP 22.361-350

66 Lincoln’s Inn Fields 
London WC2A 3LH
England 

Gold mining and exploration 

100%(1)

Investment 

100% 

Gold mining and exploration 

99.9%(1)

Investment 

100%

Investment 

100% 

Gold exploration 

100%(1)

Gold mining and exploration 

100%(1) 

Dormant 

100%

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
124

Notes to the Financial Statements continued
For the year ended 31 December 2020

11  Investments held as fixed assets continued

Cost at start of period 
Investment in subsidiary during period 

Cost at end of period 

Impairment provision at start of period 
Reallocation of impairment provision in period 

Impairment provision at end of period 

Net book value at end of period 

Company

Restated
  31 December  31 December
2019
US$

2020 
US$ 

110,722,719 
894,994 

109,035,923
1,686,796

111,617,713 

110,722,719

(9,784,922) 
– 

(9,784,922)
–

(9,784,922) 

(9,784,922)

101,832,791 

100,937,797

The value of these investments is dependent on the development of the Group’s mineral deposits in Brazil. The Company established an initial 
impairment provision against the carrying value of its investments in subsidiary entities in 2008. Subsequent to that date the Company has 
made further acquisitions and invested new capital into certain of its subsidiaries. At the end of 2020 the Company has made an assessment 
as to whether any indicators exist that could give rise to a potential impairment of or restriction on the future recoverability of the value of the 
investments that it holds in subsidiary entities and in particular the investments made since 2008. The Board has determined that based on its 
assessment, it is not aware of any indicators of further impairment.

12  Inventories

Consumables 
Stockpile of mined ore 
Other material in process 
Finished goods awaiting sale 

Group

  31 December  31 December
2019
US$

2020 
US$ 

3,171,288 
349,024 
1,233,291 
2,225,835 

3,478,886
331,775
1,391,302
1,376,005

6,979,438 

6,577,968

The Group has recorded, during 2020, a release of an impairment provision of US$nil (2019: US$500,000) in respect of stockpiled run of mine 
ore. (Further details regarding the nature of the inventories and valuations are provided in the Financial Review on pages 42 to 51.)

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
125

13  Trade and other receivables

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Current 
Trade receivables 
Other receivables 

Trade and other receivables 

Non-current 
Taxes receivable 
Amounts owed by subsidiaries 

Gross receivable 
Impairment provision  

1,874,928 
61,116 

747,267 
55,008 

1,874,928 
10,314 

787,545
10,391

1,936,044 

802,275 

1,885,242 

797,936

2,270,458 
– 

1,552,089 
– 

– 
18,175,040 

–
17,865,936

2,270,458 
(1,574,381) 

1,552,089 
(703,244) 

18,175,040 
(8,391,722) 

17,865,936
(8,391,722)

Net value of non-current other receivables 

696,077 

848,845 

9,783,318 

9,474,214

The Group, in common with all businesses in Brazil, is subject to a number of State and Federal taxes on goods that it purchases. As an exporter 
of goods, it is exempt from any sales taxes on its products. As a result, it is due tax rebates by both Federal and State tax bodies. In general, 
the Company is able to utilise its tax debts by way of offset against other taxes that it owes. The Group has however determined, based on the 
actions of the State tax authorities and the expected future operational expenditures over the next 12 months, that certain State taxes that it 
is able to recover and is owed at 31 December 2020, are not expected to be recovered through such an offset arrangement during the next 12 
months and has therefore categorised the balance owed in respect of these State taxes as being due in more than 12 months. The Group has 
received legal advice confirming that these taxes owed to the Group by the State of Para are fully recoverable. 

At 31 December 2020, Serabi Gold plc (SG plc) has two loans outstanding to subsidiaries that are not fully impaired.

These loans are owed by Chapleau Exploração Mineral Ltda.(“CEML”) and Kenai Resources (“Kenai”). Both advances were made on an interest 
free loan basis and at the time of the initial and each subsequent advance the Company has determined that there was no significant credit risk 
attaching to each of the loan advances being made.

In determining the credit risk attached to the CEML loan management has considered different scenarios through which the loan will be 
recovered. 

a) Scenario 1 – the loan is repaid within the next five years from the successful start up of the Coringa project. 

b) Scenario 2 – the loan is repaid in less than 12 months from the sale of equipment and machinery.

The loan to Kenai is for a total amount of US$4,949 – the credit risk is considered to be immaterial. 

14  Prepayments and prepaid taxes

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Recoverable state and federal taxes 
Supplier down payments 
Other prepayments and employee advances 

Prepayments 

15  Cash and cash equivalents

617,366 
556,128 
381,497 

2,078,228 
991,983 
403,077 

– 
– 
280,079 

–
–
148,194

1,554,991 

3,473,288 

280,079 

148,194

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Cash and cash equivalents 

6,603,620 

14,234,612 

3,813,957 

9,447,822

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
126

Notes to the Financial Statements continued
For the year ended 31 December 2020

16  Trade and other payables

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Current 
Trade payables 
Property acquisition 
Other payables 
Employee benefits 
Other taxes and social security 
Amounts due to subsidiaries 

Due in less than one year 

Non-current 
(Between one and five years) 
Property acquisition(1) 
Other taxes and social security 

Due in more than one year 

3,612,107 
99,646 
728,714 
758,596 
1,647,139 
– 

2,706,225 
812,071 
810,872 
1,022,019 
762,602 
– 

862,887 
– 
– 
23,726 
– 
27,436,118 

777,725
–
–
70,535
–
12,806,968

6,846,202 

6,113,789 

28,322,731 

13,655,228

– 
91,916 

170,030 
13,013 

91,916 

183,043 

– 
– 

– 

–
–

–

(1)  During 2019 the Group concluded an arrangement to acquire a historic residual interest in the São Chico mining property held by a former owner of the property and granted 

under the terms of an agreement with Gold Aura do Brasil Mineração in October 2012. The consideration is being settled in a series of monthly payments which were completed 
at the end of February 2021. 

17  Non-current provisions 
Employment and claims provision

Opening balance 
As a result of changes in estimates 
As a result of exchange variations 

Closing balance 

Environmental rehabilitation provision

Opening balance 
Provided for in year 
 as a result of changes in estimates 
 as a result of variations in discount 
 as a result of exchange variations 

Total provided for in year 

Closing balance 

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

– 
– 
– 

– 

25,037 
(25,037) 
– 

– 

– 
– 
– 

– 

–
–
–

–

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

2,237,266 

1,518,774 

(441,405) 
141,466 
(470,295) 

503,605 
284,652 
(69,765) 

(770,234) 

718,491 

1,467,032 

2,237,266 

– 

– 
– 
– 

– 

– 

– 

–

–
–
–

–

–

–

Total non-current provisions 

1,467,032 

2,237,266 

The environmental rehabilitation provision has been established to cover any asset decommissioning and rehabilitation obligations for the Palito 
and São Chico Mines. Such obligations include the dismantling of infrastructure, removal of residual materials and remediation of disturbed 
areas. The provision does not allow for any additional obligations expected from future developments. The timing and scope of the rehabilitation 
is uncertain and is dependent on mine life and quantities extracted from the mine.

Cost estimates are formally reviewed at regular intervals and the provisions are adjusted accordingly.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
127

18  Interest-bearing liabilities

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Current 
Secured loan facility 
Acquisition liability 
Convertible loan stock 
Obligations under right of use asset leases 

– 
6,495,435 
2,029,464 
201,403 

6,903,692 
– 
– 
48,850 

– 
6,495,435 
2,029,464 
– 

6,903,692
–
–
–

Due in less than one year 

8,726,302 

6,952,542 

8,524,899 

6,903,692

Non-current  
(Between one and five years) 
Obligations under right of use asset leases 

Due in more than one year 

350,931 

350,931 

– 

– 

– 

– 

–

–

Each right of use asset lease is secured against the underlying assets that are the subject of that lease.

Secured loan facility

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Secured loan facility 
Amount outstanding at beginning of period 
Repayment of principal 
Exercise of gold call options 
Gain on non-substantial modification 
Recognition of variation in effective interest rate of secured loan 

6,903,692 
(6,983,492) 
– 
– 
79,800 

6,060,606 
– 
922,886 
(79,800) 
– 

6,903,692 
(6,983,492) 
– 
– 
79,800 

6,060,606
–
922,886
(79,800)
–

Value of secured loan facility at period end 

– 

6,903,692 

– 

6,903,692

During 2020, the Group paid interest of US$262,439 on the secured loan facility whilst the total interest expense was US$203,127. The difference 
of US$59,518 relates to the interest due in December 2019 which represented an accrual at the end of 2019.

Convertible loan

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Convertible loan 
Amount outstanding at beginning of period 
Drawdown of convertible loan 
Initial fair value of derivative associated with loan 
Loan arrangement fee 
Accrued interest 
Revaluation of derivative provision 

Value of secured convertible loan at end of period 

– 
2,000,000 
(423,479) 
300,000 
152,943 
– 

2,029,464 

– 
– 
– 
– 
– 
– 

– 

– 
2,000,000 
(423,479) 
300,000 
152,943 
– 

2,029,464 

–
–
–
–
–
–

–

During 2020, the Group has incurred an interest expense of US$152,943 on the convertible loan. In accordance with the terms of the convertible 
loan, interest is being capitalised and will be repaid when the Convertible Loan Notes are repaid or converted. An arrangement fee of US$300,000 
has also been incurred in connection with the Convertible Loan Notes. Following the settlement of the Secured Loan on 30 June 2020, the 
Convertible Loan Notes became secured and a security package in favour of the holder of the Convertible Loan Notes has been put in place. 
Further details regarding the terms of the Convertible Loan Notes (maturity date, interest rate, details of the conversion option) are disclosed in 
note 25 – Related party transactions.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
128

Notes to the Financial Statements continued
For the year ended 31 December 2020

18  Interest-bearing liabilities continued
Deferred mineral property acquisition liability

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Mineral property acquisition liability 
Reclassification from mineral property acquisition (note 22) 
Unwinding of fair value discount 
Interest payable 
Gain in respect of non-substantial modification 
Repayment of principal 

Value of deferred mineral property acquisition liability at end of period 

12,000,000 
– 
1,035,904 
(40,469) 
(6,500,000) 

6,495,435 

– 
– 
– 
– 
– 

– 

12,000,000 
– 
1,035,904 
(40,469) 
(6,500,000) 

6,495,435 

–
–
–
–
–

–

The Mineral property acquisition liability represents the Deferred Consideration for the acquisition of the Coringa Gold Project, further details  
of which are set out in note 22 – Acquisition of Chapleau Resources Limited.

At the start of the second quarter of 2020, the Group agreed revised repayment terms for the mineral property acquisition allowing for a series 
of staged payments replacing the single lump sum payment that was otherwise then due. In accordance with IFRS 9, the Group is required to 
recognise the effect of a non-substantial modification to the previous payment arrangement. Accordingly, the Group initially recognised a benefit 
arising from the modification totalling US$40,469 which has been fully amortised during 2020.

Following the revision to the payment terms detailed above, this liability was re-classified from being an “Acquisition payment outstanding” within 
“Current liabilities” to an “Interest-bearing liability”. 

During 2020, the Group incurred an interest expense of US$1,035,904. Interest charges incurred will be paid at the same time that the final 
payment is made in respect of the mineral property acquisition.

19  Derivatives

Group 

Company

Conversion rights attaching to convertible loan 

Fair value at start of period 
Initial fair value of derivative associated with conversion rights 
Decrease on revaluation of fair value at end of period 

Fair value at end of period 

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

– 
423,479 
(33,023) 

390,456 

– 
– 
– 

– 

– 
423,479 
(33,023) 

390,456 

–
–
–

–

Fair value is determined using a Black-Scholes model and by reference to quoted mid-market prices at each balance sheet date for the Ordinary 
Shares. The fair value of the derivative has been measured using level 1 and level 2 inputs.

The conversion rights embedded in the Convertible Loan Notes represent a derivative as the loan is denominated in United States dollars but 
conversion price is denominated in Great British pounds therefore the rate of conversion is variable according to the exchange rate between the 
US dollar and GB pound.

Group 

Company

Gold call options 

Fair value at start of period 
Initial fair value of derivative associated with conversion rights 
Increase/(decrease) on revaluation of fair value at end of period 

Fair value at end of period 

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

– 
– 
– 

– 

390,976 
531,910 
(922,886) 

– 

– 
– 
– 

– 

390,976
531,910
(922,886)

–

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
129

20  Analysis of changes in liabilities arising from financial activities

At 1 January 2020 
Cash flows  
Non-cash flows 
– Initial fair value of derivative associated with loan 
– Interest held in accruals 
– Arrangement fee held in accruals 
– Prepayments 
– New lease arrangements 
– Recognition of variation in effective interest rate of secured loan  

Secured  
loan facility 

Convertible 
loan 

Current 
obligations 
under right 
to use assets 

Non-current
obligations
under right
to use assets 

Total

6,903,692 
(6,983,492) 

– 
2,000,000 

48,850 
(397,490) 

– 
– 

6,952,542
(5,380,982)

– 
– 
– 
– 
– 
79,800 

(423,479) 
152,943 
300,000 
– 
– 
– 

– 
– 
– 
65,126 
484,917 
– 

– 
– 
– 
– 
350,931 
– 

(423,479)
152,943
300,000
65,126
835,848
79,800

At 31 December 2020 

– 

2,029,464 

201,403 

350,931 

2,581,798

During 2020, the Group has incurred an interest expense of US$152,943 on the convertible loan. In accordance with the terms of the convertible 
loan, interest is being capitalised and will be repaid when the Convertible Loan Notes are repaid or converted. An arrangement fee of US$300,000 
has also been incurred in connection with the Convertible Loan Notes. 

During 2020, the Group paid interest of US$262,439 on the secured loan facility whilst the total interest expense was US$203,127. The difference 
of US$59,518 relates to the interest due in December 2019 which represented an accrual at the end of 2019.

21  Share capital
Each of the ordinary shares carries equal rights and entitles the holder to voting and dividend rights and rights to participate in the profits of the 
Company and in the event of a return of capital equal rights to participate in any sum being returned to the holders of the ordinary shares. There 
is no restriction, imposed by the Company, on the ability of the holder of any ordinary share to transfer the ownership, or any of the benefits of 
ownership to any other party.

Allotted, called up and fully paid 
Ordinary shares in issue at start of period 
Shares issued in period  

2020 

2019

Number 

$ 

Number 

$

58,909,551 
175,000 

8,882,803 
22,313 

58,909,551 
– 

8,882,803
–

Ordinary shares in issue at end of period 

59,084,551 

8,905,116 

58,909,551 

8,882,803

Options to subscribe for ordinary shares
In 2011 the Company established a share option scheme (the “Serabi 2011 Share Option Plan”) the terms of which were re-approved by 
shareholders at the Annual General Meeting of the Company held on 15 June 2017. With the exception of replacement options issued by the 
Company pursuant to the acquisition of Kenai Resources Ltd in July 2013, all of which have now expired, all options granted by the Company 
since that time have been issued under the Serabi 2011 Share Option Plan. Certain options granted pursuant to other plans operated by the 
Company prior to the establishment of the Serabi 2011 Share Option Plan remain in issue as at 31 December 2020.

Details of the number of share options and the weighted average exercise price (“WAEP”) outstanding under the Serabi 2011 Share Option Plan 
are as follows:

Outstanding at the beginning of the period 
Granted during the period 
Exercised in the period 
Expired during the period  

Outstanding at the end of the period 

Exercisable at end of the period 

  31 December  31 December 
2020 
WAEP UK£ 

2020 
Number 

 31 December  31 December
2019
WAEP UK£

2019 
Number 

2,569,250 
2,050,000 
(125,000) 
(782,500) 

1.071 
0.85 
0.75 
1.000 

3,351,750 
– 
– 
(782,500) 

3,711,750 

0.974 

2,569,250 

2,345,088 

1.047 

2,087,587 

1.050
–
–
1.000

1.071

1.161

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
130

Notes to the Financial Statements continued
For the year ended 31 December 2020

21  Share capital continued
Options granted have no market performance criteria and have been valued using the Black-Scholes model. The fair value of options is charged 
to the profit and loss account or capitalised as an intangible asset as appropriate over the vesting period. The assumptions inherent in the use of 
these models are as follows:

Grant 
date  

27/05/20 
02/07/18 
28/01/11 
28/01/11 

Vesting 
period 
(years) 

First 
vesting 
date 

Expected 
life 
(years) 

2 
2 
2 
2 

27/05/20 
02/07/18 
28/01/11 
28/01/11 

3 
3 
3-5 
3-5 

Risk 
free 
rate 

0.75% 
0.75% 
1% 
1% 

Exercise 
price 

UK£0.85 
UK£0.75 
UK£8.20 
UK£7.40 

Volatility
of share 
price 

Fair 
value 

Options 
vested 

Options
granted 

50%  UK£0.239 
66%  UK£0.192 
50%  UK£1.700 
50%  UK£1.880 

683,338 
1,575,000 
64,250 
22,500 

2,050,000 
1,575,000 
64,250 
22,500 

2,345,088 

3,711,750 

Expiry

26/05/23
01/07/21
27/01/21
27/01/21

During the year a charge of US$316,332 (2019: US$261,940) has been recorded in these financial statements in respect of these options.

22  Acquisition of Chapleau Resources Limited
On 21 December 2017, Serabi completed the acquisition (“Closing”) of all the issued and outstanding common shares of Chapleau Resources 
Limited (“Chapleau”) a wholly owned subsidiary of Anfield Gold Corp. (“Anfield”) (the “Transaction”). Chapleau through its wholly owned 
subsidiary Chapleau Exploracao Mineral Ltda, holds the Coringa Gold Project located in the Tapajos gold province in Para, Brazil.

Serabi made an initial payment to Anfield on Closing of US$5 million in cash (“Initial Consideration”) and a further US$5 million in cash was  
paid in April 2018 in accordance with the contractual terms of the Transaction. A final payment of US$12 million in cash was due 24 months  
from the date of Closing representing the remaining “Deferred Consideration”. The total proposed consideration for the acquisition amounts 
to US$22 million in aggregate. On 20 December 2019, Anfield (via its parent company Equinox Gold Corp.) and Serabi agreed to extend the 
final payment date for a further three months to 31 March 2020. The Company agreed that it would pay interest on the amount of the Deferred 
Consideration outstanding at the rate of 10 per cent per annum.

On 31 March 2020, Serabi and Anfield (via its parent company Equinox Gold Corp) entered into a further agreement whereby the date for  
the completion of the payment of the Deferred Consideration was extended (the “Deferral Period”) until such time as there are no international 
travel restrictions imposed by the Brazilian authorities and also no travel restrictions within or into the State of Para, Brazil, (the “Travel 
Restriction Condition”) where the Group’s Palito Complex gold production operations and the Coringa Gold Project are located. Under the terms 
of the extension the Group started to make instalment payments in respect of the Deferred Consideration of US$500,000 per month payable on 
each of 1 May 2020, 1 June 2020 and 1 July 2020 which increased to US$1 million per month thereafter until such time as the Travel Restriction 
Condition is satisfied. The balance outstanding of the Deferred Consideration is expected to be settled within six weeks of the Travel Restriction 
Condition being satisfied. As of 31 December 2020, US$5.5 million (plus accrued interest) remained outstanding.

Following the agreement that interest should accrue on any amount of the Deferred Consideration that remained outstanding and that the 
Deferred Consideration should be paid in instalments, the Deferred Consideration was reclassified as an Interest Bearing Liability.

The effect of the reclassification, effective as of 31 March 2020, is shown in the table below

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Mineral property acquisition liability 
Amount outstanding at beginning of period 
Unwinding of fair value discount 
Reclassification to interest bearing liability (note 18) 

12,000,000 
– 
(12,000,000) 

10,997,757 
1,002,243 
– 

12,000,000 
– 
(12,000,000) 

10,997,757
1,002,243
–

Value of deferred mineral property acquisition liability at end of period 

– 

12,000,000 

– 

12,000,000

The acquisition of Chapleau has been accounted for as an Asset Purchase and the assets and liabilities of Chapleau were consolidated within 
the Group financial statements from 21 December 2017, being the effective date of the acquisition. 

The Deferred Consideration was discounted at a 10 per cent cost of capital upon initial recognition in December 2017.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
131

23  Capital management
The Group has historically sourced equity capital through share issues on the London Stock Exchange and the Toronto Stock Exchange and the 
Board had managed the capital structure of the Group and aligned this with the risk profiles of its underlying assets. 

The Group’s objectives when managing its capital are to maintain financial flexibility to achieve its development plans, safeguard its ability to 
continue to operate as a going concern through management of its costs whilst optimising its access to capital markets by endeavouring to 
deliver increases in value of the Group for the benefit of shareholders. In establishing its capital requirements, the Group will take account of the 
risks inherent in its plans and proposed activities and prevailing market conditions.

On 2 March 2021, the Group announced that it had completed a placing of 16,650,000 new Ordinary Shares, raising gross proceeds of 
approximately £12.5 million. Whilst the Group anticipates that it may seek to raise further finance in the future and expects to secure new debt 
funding for the further development of the Coringa Gold Project, it now has access to sufficient funding for its immediate needs. With current 
market conditions and prices, the Group expects to have sufficient cash flow to finance its ongoing operational requirements and fund its current 
exploration and development activity on its other gold properties. Prior to 30 March 2021, the Group repaid all amounts due in respect of the 
Convertible Loan Notes and during April 2021 settled the remaining value of the Deferred Consideration including accrued interest. It will seek 
to raise debt finance where possible to finance further capital development of its projects taking due consideration of the ability of the Group to 
satisfy the obligations and undertakings that would be imposed in connection with such borrowings.

The Company’s shares are listed on both AIM and the TSX which management considers increases the potential of the Group to raise finance 
through further issues of shares in the future. Management considers that with cash flow being generated from its operations in the near term 
this also enhances the ability of the Group to raise debt finance in the future.

24  Commitments and contingencies
Capital commitments
The Group holds certain exploration prospects which require the Group to make certain payments under rental or purchase arrangements 
allowing the Group to retain the right to access and undertake exploration on these properties. Failure to meet these obligations could result in 
forfeiture of any affected prospects. 

Management estimates that the cost over the next 12 months of fulfilling the current contracted commitments on these exploration properties  
in which the Group has an interest is US$0.04 million (2019: US$0.59 million).

Lease commitments
The Group has elected not to recognise right of use assets and lease liabilities for leases of low-value assets and short-term leases. The 
Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term. The Group has 
commitments under non-cancellable leases in respect of office premises and equipment as follows:

Group 

Company

  31 December  31 December  31 December  31 December
2019
US$

2020 
US$ 

2020 
US$ 

2019 
US$ 

Commitments falling due: 
 Within one year  
 Between one year and five years 

Total 

40,777 
– 

227,995 
2,837 

40,777 

230,832 

– 
– 

– 

112,946
–

112,946

Contingencies
Employment legislation in Brazil allows former employees to bring claims against an employer at any time for a period of two years from the 
date of cessation of employment and regardless of whether the employee left the company voluntarily or had their contract terminated by the 
company. The Group considers that it operates in compliance with the law at all times but is aware that historically claims have been made 
against all companies in Brazil on a regular basis. Whilst not accepting legal liability the Group makes provision or accrues for all known claims 
although further claims may arise at any time.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
132

Notes to the Financial Statements continued
For the year ended 31 December 2020

25  Related party transactions
Issue of Convertible Loan Notes to Greenstone
On 21 January 2020, the Group entered into a subscription deed (“the Subscription Deed”) for the issue of US$12 million of Convertible Loan 
Notes (“the Loan Notes”) by Greenstone Resources II LP (“Greenstone”) the proceeds of which were to be applied inter-alia to settle the Coringa 
Deferred Consideration. The subscription deed was subject to shareholder approval and certain other conditions being fulfilled at the time of 
initial drawdown. Shareholder approval was received on 26 February 2020.

However, as a consequence of the uncertainties caused by COVID-19, the Group subsequently agreed with Greenstone to extend the period  
for the satisfaction of all the conditions necessary for the completion of the subscription by, and issue to, Greenstone of the Loan Notes. 

On 23 April 2020, the Company and Greenstone signed an amendment deed which varied the original Subscription Deed (the “Amended 
Subscription Deed”).

Under the Amended Subscription Deed and a further subsequent amendment, whilst the Travel Restriction Condition is in place the Company 
may only submit a subscription request in respect of Convertible Loan Notes in the amount of US$500,000 each month. Following the 
satisfaction of the Travel Restriction Condition, the Company may then issue further subscription requests for amounts of not less than 
US$100,000 and not exceeding an amount equal to US$12,000,000 less the sum of the aggregate principal amount of all Notes outstanding at 
that time. The arrangements with Greenstone include a provision whereby the Loan Notes are available to be drawn down by the Company at 
any time until 30 June 2021. The Loan Notes carry fixed conversion rights into Ordinary Shares of the Company at a price of UK£0.76 per share. 
Subject to certain conditions the holder of the Loan Notes may covert all of part of the Loan Notes in issue at any time before 31 August 2021. 
Unless otherwise converted into Ordinary Shares of the Company, the Loan Notes are due to be redeemed on 31 August 2021.

Whilst the secured loan facility with Sprott (the “Sprott Loan”) was outstanding the Loan Notes were unsecured and subordinated to the Sprott 
Loan. Following settlement of the Sprott Loan, the security interests of Sprott were discharged and the Group granted to Greenstone the security 
package as originally envisaged save that a pledge of the shares of Chapleau Resources Limited (“CRL”) continued to be held by Anfield and 
its parent company, Equinox, until such time as the Coringa Deferred Consideration was settled in full. CRL holds 100 per cent of the shares of 
Chapleau Exploração Mineral Ltda which in turn holds the exploration licences for the Coringa Gold Project.

The Amended Subscription Deed included certain covenants and undertakings that are in accordance with normal market practice for  
these types of arrangement. These included an undertaking that at each month end (i) the cash position of the Group should be the higher  
of US$1 million or 25 per cent of the value of the partial subscriptions completed at that date and (ii) the Group should have positive working 
capital (excluding the value of the Loan Notes) of at least US$2.5 million.

On 19 March 2021, the Group redeemed all of the outstanding Loan Notes together with interest and other fees payable in connection with the 
Loan Notes and the security package was released by Greenstone.

Transactions with inter-group entities
During the period the Company has made loans to subsidiaries of US$0.30 million (2019: US$1.20 million). There were no loans converted  
into new shares issued by subsidiaries during 2020 (2019: US$Nil). The balance of these loans at 31 December 2020 was US$9.78 million  
(2019: US$9.47 million).

The Company has loans receivable from subsidiaries totalling US$18,175,040 (2019: US$17,865,936) before any provision for the impairment  
of these loans (see note 13). 

The Company has purchased, during the year from its subsidiary SMSA, 860 tonnes of copper/gold concentrate for a consideration of 
US$14,629,149 (2019: 1,020 tonnes; US$10,189,338). At the end of the period the Company owed US$27,436,118 to its subsidiary SMSA.

Key management remuneration
Key management comprises the Executive, Non-executive Directors, the COO and the Country Manager only. Their compensation is:

Short-term employee benefits 
Post-employment benefits 
Share-based payments 

Total 

1,037,437 
10,258 
275,902 

1,332,108
10,206
240,956

1,323,597 

1,583,270

For the 
year ended 

For the
year ended
  31 December  31 December
2019
US$

2020 
US$ 

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
133

26  Financial risk management
The Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s objectives, policies and processes 
for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented 
throughout these financial statements.

There have been no substantive changes in the Group’s exposure to financial instrument risk nor its objectives, policies and processes for 
managing those risks or the method used to measure them from the previous period unless otherwise stated in this note.

Principal financial instruments 
The principal financial instruments used by the Group up until 31 December 2020 from which financial instrument risk arises are as follows:

•  Trade and other receivables 

•  Cash and cash equivalents

•  Trade and other payables 

•  Convertible loan notes

•  Loans and borrowings 

•  Leases and asset loans 

•  Derivatives

The principal financial instruments by category are as follows: 

Group financial assets

Cash and cash equivalents 
Trade and other receivables 

Total financial assets 

Group financial liabilities

Trade and other payables 
Convertible loan notes 
Other loans and borrowings 
Derivatives 

Total financial liabilities 

Company financial assets

Cash and cash equivalents 
Trade and other receivables 

Total financial assets 

Company financial liabilities

Trade and other payables 
Convertible loan notes 
Other loans and borrowings 
Derivatives 

Total financial liabilities 

Fair value through profit or loss 

Amortised costs

2020 
US$ 

2019 
US$ 

2020 
US$ 

2019
US$

– 
1,936,044 

– 
802,275 

6,603,620 
– 

14,234,612
–

1,936,044 

802,275 

6,603,620 

14,234,612

Fair value through profit or loss 

Amortised costs

2020 
US$ 

– 
– 
– 
390,456 

2019 
US$ 

– 
– 
– 
1,534,153 

2020 
US$ 

6,938,118 
2,029,464 
7,047,769 
– 

2019
US$

6,616,502
–
18,952,542
–

390,456 

1,534,153 

16,015,351 

25,569,044

Fair value through profit or loss 

Amortised costs

2020 
US$ 

2019 
US$ 

2020 
US$ 

2019
US$

– 
1,885,242 

– 
797,936 

3,813,957 
– 

9,447,822
–

1,885,242 

797,936 

3,813,957 

9,447,822

Fair value through profit or loss 

Amortised costs

2020 
US$ 

– 
– 
– 
– 

– 

2019 
US$ 

– 
– 
– 
1,534,153 

2020 
US$ 

2019
US$

28,322,731 
2,029,464 
6,495,435 
– 

14,304,736
–
18,903,692
–

1,534,153 

36,847,630 

32,208,428

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
134

Notes to the Financial Statements continued
For the year ended 31 December 2020

26  Financial risk management continued
General objectives, policies and processes 
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies and, whilst retaining  
ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation  
of the objectives and policies to the Group’s finance function.

The Board receives regular information from the Group’s management through which it reviews the effectiveness of the processes put in place 
and the appropriateness of the objectives and policies it sets. The overall objective of the Board is to set policies that seek to reduce risk as far 
as possible without unduly affecting the Group’s competitiveness and flexibility.

The Group is exposed to commodity price volatility, interest rate risks, credit risks, liquidity risks and currency risks arising from the financial 
instruments it holds.

The main financial risks arising from the Group’s activities remain unchanged from the previous financial year, namely, commodity prices, 
currency, liquidity, credit and interest rates. The Board reviews and agrees policies for managing each of these risks and these are  
summarised below:

Commodity price risk 
By the nature of its activities the Group and the Company are exposed to fluctuations in commodity prices and, in particular, the price of gold and 
copper as these could affect its ability to raise further finance in the future, its future revenue levels and the viability of its projects. The Group 
has not, to date, entered into any long-term arrangements designed to protect itself from changes in the prices of these commodities. The Group 
does, however, closely monitor the prices of these commodities and the Board does regularly review the Group’s strategy towards hedging and 
the nature and cost of the hedging products available to the Company.

Trade receivables are subject to future variation in commodity prices and accordingly the results for the period and the equity position of the 
Group may be affected by any change in commodity prices subsequent to the end of the period. Any subsequent adjustment is recognised  
at FVTPL.

Whilst not representing a financial instrument, all inventory as at 31 December 2020, which is unsold, is subject to future variation in commodity 
prices and accordingly the results for the period and the equity position of the Group may be affected by any change in commodity prices 
subsequent to the end of the period. 

Interest rate risk 
The Group and the Company have taken out fixed rate finance leases for the acquisition of some equipment and have previously utilised floating 
rate short-term trade finance in respect of sales of copper/gold concentrate production.

At the beginning of 2020 the Company had a loan outstanding of US$6.90 million with Sprott at a fixed interest rate. This loan was repaid in full 
during 2020.

In April 2020, the Group entered into a Subscription Deed with Greenstone for the issue to and subscription by Greenstone of up to US$12 million 
of Convertible Loan Notes further details of which are set out in Note 25 Related Party Transaction. Interest is chargeable on the Convertible 
Loan Notes at the rate of US$ LIBOR plus 13 per cent. As at 31 December 2020 a total of US$2.0 million had been drawn down under the facility.  
The Convertible Loan Notes were redeemed in full on 19 March 2021.

The Group had been paying down the final instalment of US$12 million due for the acquisition of the Coringa Gold Project in a series of monthly 
instalments. Interest was charged on the outstanding loan at the rate of 10 per cent per annum. As at 31 December US5.5 million (plus accrued 
interest) remained outstanding to be paid with the balance being settled in monthly payments of US$1 million per month. The remaining debt 
and accrued interest was repaid in full on 29 April 2021.

Whilst the interest rate on the Convertible Loan Notes is linked to market rates, market interest rates remained low prior to the Convertible Loan 
Notes being redeemed on 19 March 2021. As a result, neither the Group or the Company had any material exposure to market rate movements. 

Group

2020 

Financial assets 
Cash  
Receivables 

Total 

Financial liabilities 
Payables  
Derivatives 
Interest-bearing liabilities 

Total 

Weighted 
average 
effective 
interest rate 
% 

Fixed interest maturity 

Non-interest 
bearing 
US$ 

Floating 
US$ 

One year 
or less  
US$ 

Over one to  
five years 
US$ 

Total
US$

– 
– 

– 
1,936,044 

6,603,620 
– 

1,936,044 

6,603,620 

– 
– 

– 

– 
– 
9.79% 

7,230,207 
390,456 
– 

7,620,663 

– 
– 
– 

– 

– 
– 
8,726,302 

8,726,302 

– 
– 

– 

– 
– 
– 

– 

6,603,620
1,936,044

8,539,664

7,230,207
390,456
8,726,302

16,346,965

Serabi Gold plc // Annual Report and Accounts 2020 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
135

26  Financial risk management continued

2019 

Financial assets 
Cash  
Receivables 

Total 

Financial liabilities 
Payables  
Derivatives 
Interest-bearing liabilities 

Total 

Company

2020 

Financial assets 
Cash  
Receivables 

Total 

Financial liabilities 
Payables  
Derivatives 
Interest-bearing liabilities 

Total 

2019 

Financial assets 
Cash  
Receivables 

Total 

Financial liabilities 
Payables 
Derivatives 
Interest-bearing liabilities 

Total 

Weighted 
average 
effective 
interest rate 
% 

Fixed interest maturity 

Non-interest 
bearing 
US$ 

Floating 
US$ 

One year 
or less  
US$ 

Over one to  
five years 
US$ 

Total
US$

0.1% 
– 

– 
802,275 

14,234,612 
– 

802,275 

14,234,612 

– 
– 

– 

– 
– 
9.99% 

18,616,502 
– 
– 

18,616,502 

– 
– 
– 

– 

– 
– 
6,952,542 

6,952,542 

– 
– 

– 

– 
– 
– 

– 

14,234,612
802,275

15,036,887

18,616,502

6,952,542

25,569,044

Weighted 
average 
effective 
interest rate 
% 

Fixed interest maturity 

Non-interest 
bearing 
US$ 

Floating 
US$ 

One year 
or less  
US$ 

Over one to  
five years 
US$ 

Total
US$

– 
– 

– 
11,948,639 

3,813,957 
– 

11,948,639 

3,813,957 

– 
– 

– 

– 
– 
10.00% 

28,739,666 
390,456 
– 

29,130,122 

– 
– 
– 

– 

– 
– 
8,524,899 

8,524,899 

– 
– 

– 

– 
– 
– 

– 

3,813,957
11,948,639

15,762,596

28,739,666
390,456
8,524,899

37,655,021

Weighted 
average 
effective 
interest rate 
% 

Fixed interest maturity 

Non-interest 
bearing 
US$ 

Floating 
US$ 

One year 
or less  
US$ 

Over one to  
five years 
US$ 

Total
US$

0.1% 
– 

– 
10,420,344 

9,447,822 
– 

10,420,344 

9,447,822 

– 
– 

– 

– 
– 
10% 

26,304,736 
– 
– 

26,304,736 

– 
– 
– 

– 
– 
6,903,692 

6,903,692 

– 
– 

– 

– 
– 
– 

– 

9,447,822
10,420,344

19,868,166

26,304,736
–
6,903,692

33,208,428

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
136

Notes to the Financial Statements continued
For the year ended 31 December 2020

26  Financial risk management continued

Liquidity risk 
Historically the Group has relied primarily on funding raised from the issue of new shares to shareholders but has also received short-term loans 
from its shareholders and other recognised lenders and during 2020 issued Convertible Loan Notes to one of its shareholders. It also uses 
floating rate short-term trade finance and fixed rate finance leases to finance its activities. 

The Group has issued US$2 million of Convertible Loan Notes during 2020, which remained outstanding as at 31 December 2020. The loan 
notes, unless converted prior to the repayment date, were due to be repaid on 31 August 2021. The loan notes were repaid on 19 March 2021.

The Group owed US$5.5 million, as at 31 December 2020, to Anfield being the amount outstanding for the acquisition of the Coringa Gold 
Project. The amount due was being paid in monthly instalments of US$1 million per month whilst international and domestic travel restrictions 
exist in Brazil. In the event that the Travel Restriction Condition is satisfied, the balance outstanding of the Coringa Deferred Consideration was 
expected to be settled within six weeks of that date. All outstanding amounts were settled on 29 April 2021.

In addition to the above, the Company had obligations under fixed rate right of use asset leases amounting to US$0.55 million (2019: US$0.05 
million) (see note 18).

The following table sets out the maturity profile of the financial liabilities as at 31 December 2020:

Due in less than one month 
 Trade payables and accruals 
 Interest bearing liabilities 

Total due in less than one month 

Due in less than three months 
 Trade payables and accruals 
 Interest bearing liabilities 

Group 

2020 
US$ 

2019 
US$ 

Company

2020 
US$ 

2019
US$

743,038 
1,016,784 

675,313 
1,158,757 

2,065,978 
1,000,000 

1,768,529
1,150,615

1,759,822 

1,834,070 

3,065,978 

2,919,144

1,936,101 
2,033,567 

1,746,624 
15,476,271 

5,789,627 
2,000,000 

3,608,659
15,451,846

Total due in less than three months 

3,969,668 

17,222,895 

7,789,627 

19,060,505

Due between three months and one year 
 Trade payables and accruals 
 Interest bearing liabilities 

4,459,152 
5,675,951 

4,011,522 
2,317,514 

20,884,061 
5,524,899 

8,927,548
2,301,231

Total due between three months and one year 

10,135,103 

6,329,036 

26,408,960 

11,228,779

Total due within one year 

15,864,593 

25,386,001 

37,264,565 

33,208,428

Due more than one year 
 Trade payables and accruals 
 Interest bearing liabilities 

Total due more than one year 

Total 

91,916 
350,931 

183,043 
– 

442,847 

183,043 

– 
– 

– 

–
–

–

16,307,440 

25,569,044 

37,264,565 

33,208,428

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
137

26  Financial risk management continued

Currency risk 
Although the Company is incorporated in the United Kingdom, its financial statements and those of the Group are presented in US Dollars which 
is also considered to be the functional currency of the Company as funding of activities of its subsidiaries is generally made in US Dollars, all 
sales for the Group are denominated in US Dollars and future remittances of dividends, loans or repayment of capital from the subsidiaries are 
expected to be received in US Dollars.

Share issues have historically been priced solely in Sterling but an issue of Special Warrants undertaken in December 2010 and an issue  
of new Ordinary Shares and Warrants on 30 March 2011 were priced in Canadian Dollars. The Company expects that future issues of  
Ordinary Shares may be priced in Sterling or Canadian Dollars. Expenditure is primarily in Brazilian Real and also in US Dollars, Sterling, Euros 
and Australian Dollars.

The functional currency of the Company’s operations is US Dollars, which is also the reporting currency for the Group. The Group’s cash holdings 
at the balance sheet date were held in the following currencies:

US Dollar 
Canadian Dollar 
Sterling 
Australian Dollar 
Euro 
Brazilian Real 

Total 

Group

  31 December  31 December
2019
US$

2020 
US$ 

4,600,469 
75,005 
112,954 
39,785 
64,954 
1,710,453 

9,193,766
26,188
162,585
38,947
25,576
4,787,550

6,603,620 

14,234,612

The Group is exposed to foreign currency risk on monetary assets and liabilities, including cash held in currencies other than the functional 
currency of operations.

The Group seeks to manage its exposure to this risk by ensuring that the majority of expenditure and cash holdings of individual subsidiaries 
within the Group are denominated in the same currency as the functional currency of that subsidiary. Income is generated in US Dollars. 
However, this exposure to currency risk is managed where the income is generated by subsidiary entities whose functional currency is not  
US Dollars, by either being settled within the Group or by ensuring settlement in the same month that the sale is transacted where settlement  
is with a third party. The following table shows a currency analysis of net monetary assets and liabilities by functional currency of the  
underlying companies:

Functional currency

Currency of net monetary asset/(liability) 

US Dollar 
Canadian Dollar 
Sterling 
Australian Dollar 
Euro 
Brazilian Real 

Total 

Canadian $  United States $ 

  Brazilian Real 
Total
  31 December   31 December  31 December  31 December
2020
US$

2020 
US$ 

2020 
US$ 

2020 
US$ 

– 
– 
– 
– 
(903,265) 
2,452,797 

817 
974 
– 
– 
– 
– 

261,285 
75,005 
(1,190,594) 
39,785 
65,141 
– 

262,102
75,979
(1,190,594)
39,785
(838,124)
2,452,797

1,549,533 

1,791 

(749,378) 

801,946

The above indicates that the Group’s and the Company’s primary exposure is to exchange rate movements between UK Pounds sterling and the 
US Dollar and the Euro and the Brazilian Real. 

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
138

Notes to the Financial Statements continued
For the year ended 31 December 2020

26  Financial risk management continued

The table below shows the impact of changes in exchange rates on the result and financial position of the Group and the Company.

10% weakening of Brazil Real 
10% strengthening of Brazil Real 

10% weakening of US Dollar 
10% strengthening of US Dollar 

10% weakening of Brazilian Real 
10% strengthening of Brazilian Real 

Against US Dollar
US$

(3,981)
4,685

 Against Sterling
US$

59,899
(69,402)

Against Euro
US$

(90,326)
90,326

The Group’s main subsidiaries operate in Brazil with their expenditure being principally in Brazilian Real and their financial statements are 
maintained in that currency. The Group’s policy for dealing with exchange differences is outlined in the statement of Significant Accounting 
Policies under the heading “Foreign currencies”.

The Group does not presently utilise swaps or forward contracts to manage its currency exposures, although such facilities are considered and 
may be used where appropriate in the future.

The Group seeks to minimise its exposure to currency risk by closely monitoring exchange rates and holding surplus funds in currencies 
considered most appropriate to their expected future utilisation.

Credit risk 
The Group’s exposure to credit risk is limited to its cash and cash equivalents and trade and other receivables amounting to US$10,790,732 
(2019: US$19,359,020). It is the Group’s policy to only deposit surplus cash with financial institutions that hold acceptable credit ratings. 

The Group currently sells all of its gold bullion to a single customer. The Group seeks to receive full settlement by bank transfer on delivery  
of its product to the purchaser to minimise its exposure to any credit risk on that customer.

The Group currently sells all of its copper/gold concentrate production to a single customer, a publicly quoted trading group located in Japan. 
Settlement terms are in accordance with industry norms. The customer has a strong reputation within the industry and has a good credit risk 
history. As at the balance sheet date there were no amounts owed to the Group that were overdue (2019: amount overdue: US$nil). 

The Company’s exposure to credit risk amounted to US$15,762,596 (2019: US$19,868,166). Of this amount US$9,783,318 (2019: US$9,474,822) 
is due from subsidiary companies, US$3,813,957 represents cash holdings (2019: US$9,447,822) and a significant portion of the remainder is 
represented by trade debtors for the sale of copper/gold concentrate.

Since the inception of its operations the Group has incurred no credit losses nor at any time has the Group been required to consider any 
impairment of any financial asset. The Group makes its selection of its preferred customers and other credit risk counterparties having given 
appropriate consideration to their creditworthiness and reputation. On this basis it considers that the credit risk associated with its cash and 
cash equivalents and in respect of its trade and other receivables to be low. At no time has any customer or credit counterparty been in default  
of contractual payment terms or sought to vary such terms. The Group would consider a customer to be in default of their obligations in the 
event that they failed to make payment on the due date without prior notification and agreement or having sought a variation of payment terms 
failed to make settlement by the revised date. The Group would consider any other credit risk counterparty to be in default of their obligations  
in the event that they failed to make payment promptly in accordance with contractual arrangements.

In the event that the Group considered that an event had occurred which might indicate that there was no reasonable expectation of recovery,  
the Group would recognise an impairment at that time. At this time and given publicly available knowledge of its counterparties and their affairs 
the Group does not consider that it will incur any credit losses in the next 12 month period nor does it consider that any of its credit risk as at  
31 December 2020 has been impaired subsequent to the end of the year. 

The Company is exposed to credit risk through amounts due from its subsidiary undertakings. Refer to note 1 and note 13 for details on the 
credit loss allowance made.

Serabi Gold plc // Annual Report and Accounts 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
139

27  Ultimate controlling party
Fratelli Investments Ltd owns 19,318,785 ordinary shares representing 25.5 per cent of the voting shares in issue and Greenstone Resources II LP 
owns 19,083,395 ordinary shares representing 25.2 per cent of the voting shares. Both shareholders are completely independent and neither is 
therefore considered to be a controlling party. 

28  Post balance sheet events 
On 2 March 2021, the Group announced that it had concluded a placing of 16,650,000 new Ordinary Shares raising gross proceeds of  
£12.5 million. The shares were issued and admitted to trading on AIM and listed on the TSX on 9 March 2021. The shares were placed with new 
and existing investors at a Placing Price of £0.75 (C$1.32) per new Ordinary Share. Concurrently, the Group also undertook a conditional placing 
of Warrants with investors subscribing for a total of 4,003,527 Warrants at a price of £0.06 (C$0.11) per Warrant to raise gross proceeds of 
US$0.3 million (£0.2 million/C$0.4 million), subject amongst other things to shareholder approval which was received at a general meeting held 
on 27 April 2021. The Warrants have an exercise price of £0.9375 (C$1.65) per new Ordinary Share and are exercisable for two years from their 
date of issue. Greenstone Resources II LP (“Greenstone”), a related party, subscribed for 4,195,424 new Ordinary Shares and 2,097,711 Warrants.

On 19 March 2021, the Group redeemed all of the Convertible Loan Notes in issue together with accrued interest and other fees due. All the Loan 
Notes were held by Greenstone.

Except as set out above, there has been no item, transaction or event of a material or unusual nature likely, in the opinion of the Directors of the 
Company, to affect significantly the continuing operation of the entity, the results of these operations, or the state of affairs of the entity in future 
financial periods.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020 
140

Glossary

“Ag”  

“AISC” 

“ANM”  

“Au”  

“assay”  

“CIM”  

means silver.

means All-In Sustaining Cost – a non IFRS performance measurement established by the World Gold 
Council.

means the Agencia Nacional de Mineral.

means gold.

in economic geology, means to analyse the proportions of metal in a rock or overburden sample; to test an 
ore or mineral for composition, purity, weight or other properties of commercial interest.

means the Canadian Institute of Mining, Metallurgy and Petroleum.

“CIP” or “Carbon in Pulp” 

means a process used in gold extraction by addition of cyanide.

“chalcopyrite” 

is a sulphide of copper and iron.

“Cu” 

“cut-off grade”  

“deposit”  

means copper. 

the lowest grade of mineralised material that qualifies as ore in a given deposit; rock of the lowest assay 
included in an ore estimate.

is a mineralised body which has been physically delineated by sufficient drilling, trenching, and/or 
underground work, and found to contain a sufficient average grade of metal or metals to warrant further 
exploration and/or development expenditures; such a deposit does not qualify as a commercially mineable 
orebody or as containing ore reserves, until final legal, technical, and economic factors have been resolved.

“electromagnetics”  

is a geophysical technique tool measuring the magnetic field generated by subjecting the sub-surface to 
electrical currents.

“garimpeiro” 

“geochemical”  

“geophysical”  

is a local artisanal miner.

refers to geological information using measurements derived from chemical analysis.

refers to geological information using measurements derived from the use of magnetic and electrical 
readings.

“geophysical techniques”  

include the exploration of an area by exploiting differences in physical properties of different rock types. 
Geophysical methods include seismic, magnetic, gravity, induced polarisation and other techniques; 
geophysical surveys can be undertaken from the ground or from the air.

“gold equivalent” 

refers to quantities of materials other than gold stated in units of gold by reference to relative product values 
at prevailing market prices.

“gossan”  

“grade”  

“g/t”  

is an iron-bearing weathered product that overlies a sulphide deposit.

is the concentration of mineral within the host rock typically quoted as grams per tonne (g/t), parts per 
million (ppm) or parts per billion (ppb).

means grams per tonne.

“hectare” or a “ha”  

is a unit of measurement equal to 10,000 square metres.

“indicated mineral resource” 

“inferred mineral resource”  

is that part of a mineral resource for which quantity, grade or quality, densities, shape and physical 
characteristics can be estimated with a level of confidence sufficient to allow the appropriate application 
of technical and economic parameters, to support mine planning and evaluation of the economic viability 
of the deposit. The estimate is based on detailed and reliable exploration and testing information gathered 
through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that 
are spaced closely enough for geological and grade continuity to be reasonably assumed.

is that part of a mineral resource for which quantity and grade or quality can be estimated on the basis 
of geological evidence and limited sampling and reasonably assumed, but not verified, geological and 
grade continuity. The estimate is based on limited information and sampling gathered through appropriate 
techniques from locations such as outcrops, trenches, pits, workings and drill holes.

“IP”  

refers to induced polarisation, a geophysical technique whereby an electric current is induced into the sub-
surface and the conductivity of the sub-surface is recorded.

“measured mineral resource”  

is that part of a mineral resource for which quantity, grade or quality, densities, shape, and physical 
characteristics are so well established that they can be estimated with confidence sufficient to allow 
the appropriate application of technical and economic parameters, to support production planning and 
evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration, 
sampling and testing information gathered through appropriate techniques from locations such as outcrops, 
trenches, pits, workings and drill holes that are spaced closely enough to confirm both geological and grade 
continuity.

Serabi Gold plc // Annual Report and Accounts 2020141

“mineralisation”  

the concentration of metals and their chemical compounds within a body of rock.

“mineralised”  

“mineral reserve”  

“mineral resource”  

“mt”  

“NI 43-101”  

“ore”  

“oxides”  

“ppm”  

“saprolite”  

“sulphide”  

“tailings”  

“tpd”  

“vein”  

“VTEM”  

refers to rock which contains minerals e.g. iron, copper, gold.

is the economically mineable part of a measured or indicated mineral resource demonstrated by at least 
a preliminary feasibility study. This study must include adequate information on mining, processing, 
metallurgical, economic and other relevant factors that demonstrate, at the time of reporting, that 
economic extraction can be justified. A mineral reserve includes diluting materials and allowances for 
losses that may occur when the material is mined.

is a concentration or occurrence of diamonds, natural solid inorganic material or natural fossilised organic 
material including base and precious metals, coal, and industrial minerals in or on the Earth’s crust in such 
form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. 
The location, quantity, grade, geological characteristics and continuity of a mineral resource are known, 
estimated or interpreted from specific geological evidence and knowledge.

means million tonnes.

means Canadian Securities Administrators’ National Instrument 43-101 – Standards of Disclosure for 
Mineral Projects.

means a metal or mineral or a combination of these of sufficient value as to quality and quantity to enable 
it to be mined at a profit.

are near surface bed-rock which has been weathered and oxidised by long-term exposure to the effects of 
water and air.

means parts per million.

is a weathered or decomposed clay-rich rock.

refers to minerals consisting of a chemical combination of sulphur with a metal.

are the residual waste material that is produced by the processing of mineralised rock.

means tonnes per day.

is a generic term to describe an occurrence of mineralised rock within an area of non-mineralised rock.

refers to versa time domain electromagnetic, a particular variant of time-domain electromagnetic 
geophysical survey to prospect for conductive bodies below surface.

Strategic ReportManagement Discussion and AnalysisCorporate and Social ResponsibilityCorporate GovernanceFinancial StatementsSerabi Gold plc // Annual Report and Accounts 2020142

Shareholder Information

Company
Serabi Gold plc
UK Office
The Long Barn
Cobham Park Road
Downside
Surrey KT11 3NE
Tel:  

+44 (0)20 7246 6830 

Serabi Mineração S.A.
Av Antonio de Pádua Gomes, no. 737
Jardim das Araras, Cidade Itaituba
CEP 8180-120 Pará
Brazil

Registered Office
66 Lincoln’s Inn Fields
London WC2A 3LH
Email:  contact@serabigold.com
Web:  www.serabigold.com

Company Number 
5131528

Board of Directors
Nicolas Bañados – Non-executive Chairman
Mike Hodgson – Chief Executive
Clive Line – Finance Director
Aquiles Alegria – Non-executive Director
Luis Azevedo – Non-executive Director
Sean Harvey – Non-executive Director 
Eduardo Rosselot – Non-executive Director
Mark Sawyer – Non-executive Director

Solicitors – UK
Farrer & Co
66 Lincoln’s Inn Fields
London WC2A 3LH

Travers Smith
10 Snow Hill 
London EC1A 2AL

Company Secretary 
Clive Line

Nominated Adviser
Beaumont Cornish Limited
Building 3, Chiswick Park
566 Chiswick High Road
London W4 5YA

Auditor
BDO LLP
55 Baker Street
London W1U 7EU

Legal Counsel – Canada
Peterson McVicar LLP
18 King Street East, Suite 902 
Toronto, 
Ontario M5C 1C4

Brokers – UK
Peel Hunt LLP
100 Liverpool Street, London, EC2M 2AT

Registrars – UK
Computershare Investor Services PLC
PO Box 82, The Pavilions
Bridgwater Road
Bristol BS99 7NH

Registrar & Transfer Agent – 
Canada
Computershare Investor Services Inc
100 University Avenue, 8th Floor
Toronto 
Ontario M5J 2Y1

Serabi Gold plc // Annual Report and Accounts 2020 
 
Design and Production
www.carrkamasa.co.uk

Serabi Gold plc

The Long Barn
Cobham Park Road 
Downside
Surrey KT11 3NE

t +44 (0)20 7246 6830
e contact@serabigold.com

www.serabigold.com