Quarterlytics / Basic Materials / Industrial Materials / Sherritt International Corporation

Sherritt International Corporation

sherf · TSX Basic Materials
Claim this profile
Ticker sherf
Exchange TSX
Sector Basic Materials
Industry Industrial Materials
Employees 5001-10,000
← All annual reports
FY2012 Annual Report · Sherritt International Corporation
Sign in to download
Loading PDF…
S

h

e

r

r

i

t

t

i

n

t

e

r

n

a

t

i

o

n

a

l

C

o

r

p

o

r

a

t

i

o

n

|

2

0

1

2

a

n

n

u

a

l

r

e

p

o

r

t

Sherritt international  
Corporation

2012 ANNuAl RepORT 

 
 
 
 
 
 
 
 
 
Sherritt is a world leader in the mining and refining of nickel from lateritic ores with 

projects and operations in Canada, Cuba, Indonesia and Madagascar. The Corporation 

is the largest thermal coal producer in Canada and is the largest independent energy 

producer in Cuba, with extensive oil and power operations on the island. Sherritt licenses 

its proprietary technologies and provides metallurgical services to mining and refining 

operations worldwide. The Corporation’s common shares are listed on the Toronto Stock 

Exchange under the symbol “S”.

Financial highlights

($ millions, except per share amounts, as at December 31) 

Revenue 
Adjusted EBITDA(1) 
net earnings 
Basic earnings per share 
Net working capital(2) 
total assets 
Weighted-average number of shares (millions)
  Basic 
  Diluted  

2012 

$  1,840.2 
515.5 
33.2 
0.11 
979.1 
$ 
  6,758.3 

296.3 
296.8 

2011 

$  1,978.3
643.2
197.3
0.67 
$  1,016.7
   6,497.5 

295.1
296.3

(1) Adjusted EBITDA is a non-GAAP measure. For additional information, see the Non-GAAP measures section of the MD&A.

(2) Net working capital is calculated as total current assets less total current liabilities.

REVENUE BY DIVISION (1)
($ millions) 

ADJUSTED EBITDA BY DIVISION (1)
($ millions, excluding corporate costs) 

1,200

900

600

300

0

08

09

10

11

12

280

210

140

70

0

08

09

10

11

12

= Metals    = Coal(2)(3)    = Oil and Gas    = Power

= Metals    = Coal(2)(3)    = Oil and Gas    = Powerr

(1)  The effective transition date from Canadian GAAP to IFRS was January 1, 2010. As a result, the fiscal years 2008 and 2009 are stated in accordance with Canadian GAAP.

(2) On May 2, 2008, Sherritt acquired all of the units of the Royal Utilities Income Fund (RUIF) it did not already own. Prior to May 2, 2008, Sherritt equity accounted for its interest in RUIF.

(3)  Represents results from the Corporation’s 100% interest in Coal Valley Partnership (CVP) from July 1, 2010. Prior to July 1, 2010, results represent the Corporation’s 50% interest in CVP. 

REVENUE BY DIVISION (1)
Cover image: Moa plant Site, Cuba
($ millions) 

ADJUSTED EBITDA BY DIVISION (1)
($ millions, excluding corporate costs) 

1200

900

600

300

0

280

210

140

70

0

2008

2009

2010

2011

2012

2008

2009

2010

2011

2012

■  Metals    ■ Coal(2)    ■ Oil and Gas    ■ Power

■  Metals    ■ Coal(2)    ■ Oil and Gas    ■ Power

2008 

2009 

2010 

2011 

2012

 metals 

 coal 

 Oil and gas 

 Power 

 573.5 

546.0 

 349.8 

122.8 

 415.7 

 710.7 

 219.7 

 118.1 

 529.0 

 846.3 

 238.2 

 47.0 

 550.4 

 1,050.5 

 304.9 

 60.0 

 481.8

 975.0

 300.9

 70.0

2008 

2009 

2010 

2011 

2012

metals 

coal 

 oil and gas 

 power 

170.6 

141.9 

 206.1 

87.3 

 111.2 

 187.3 

 153.5 

 80.9 

 221.8 

 159.9 

 177.0 

 29.7 

 200.4 

 224.2 

 235.9 

 25.1 

 125.8

 181.8

 232.7

 22.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
Sherritt’s global assets

 Metals    

 Coal    

 Oil and Gas    

 power

● Commercial operations developed with Sherritt technologies.

CANADA

SPAIN

CUBA

INDONESIA

PAKISTAN

MADAGASCAR

ReveNue BY dIvISION(1)
(% of total revenue)

Coal
53%

Oil and gas
16%

Metals
26%

power
4%

TABle Of CONTeNTS

Message to Sherritt shareholders 

Global operations: 

  Metals overview 

  Coal overview 

  Oil and Gas overview 

  Power overview 

Taking responsibility: 

  Workforce 

  Environment 

  Communities 

Financial review 

Corporate governance  

Board of Directors 

 2

4

8

12

12

18

19

20

22

145

146

(1) Excluding items listed as corporate and other.

Shareholder information  

(inside back cover)

Sherritt international Corporation  ar 2012     1

Message from the CEO

In 2012, your company achieved a 
significant milestone in its history. 
Ambatovy, the largest finished lateritic 
nickel project in the world, transitioned 
from a construction project to an 
operating business. With the successful 
commissioning, commencement of 
production and significant progress  
in ramping up in 2012, your company 
is now well on the way to bringing 
Ambatovy up to full production. We are 
highly confident in our ability to achieve 
this. The completion of the largest 
project Sherritt has ever undertaken is 
a source of great pride and achievement 
for the thousands of people that have 
worked for over five years toward this 
goal. As a result of our success to date 
in Madagascar, we achieved record 
mixed sulphides and finished nickel 
production in our Metals business  
in 2012.

More globally, 2012 was a year marked 
by uncertainty in the global economy, 
and that uncertainty had a negative 
impact on commodity markets. Price 

levels for our products generally 
declined in 2012, while cost pressures 
on input commodities remained strong.

Notwithstanding these challenges,  
for another year, our other operations 
achieved safe and stable production. 
Despite the cost pressures, margins  
in the domestic thermal coal business 
expanded slightly year-over-year. The 
Moa Joint Venture continues to be  
a low-cost, reliable producer of nickel 
and cobalt, and our Oil and Power 
businesses continue to be dependable 
providers of critical energy for Cuba.

As ever, our focus in 2012 remained on 
maintaining liquidity and the strength 
of the balance sheet. We finished 2012 
with over $1 billion in total liquidity.  
In the latter part of 2012, we completed 
a debenture offering to add to our 
liquidity position and proactively 
manage our debt maturity profile. As a 
result, we have achieved the transition 
of Ambatovy from project to operation 
with our balance sheet strong.

In 2013, we can expect the global 
economic uncertainty that marked 2012 
to continue. With that uncertainty will 
inevitably come volatility in commodity 
markets. But with volatility will  
come opportunity, and as Ambatovy 
continues to ramp up to full production, 
your company is well positioned to 
capitalize on opportunities as they 
become available. 

I would like to thank our employees  
for their dedication, our Board and our 
partners for their support, and you, our 
shareholders, for your confidence in us 
as we look forward to making 2013 
another year of achievement for Sherritt.

dAvId v. pAThe
President and Chief Executive Officer
Sherritt International Corporation

2     Sherritt international Corporation  ar 2012

Message from the Chairman

The Board of Directors of your 
company continues to maintain its 
solid foundation for the oversight of 
the company’s governance system  
and management. An important part  
of that responsibility includes seeing  
that the right people are running the 
business. David Pathe has completed 
his first year as CEO. During that year, 
your company further strengthened  
its balance sheet by adding cash and 
terming out its debt. 

Operations continued to produce at the 
low end of the cost curve in all of our 
businesses, which continue to grow 
that low-cost production. As a result, 
your company remains well positioned 
to both respond to the volatility of the 
commodity markets and to capitalize 
on the opportunities they present. 

I would like to extend my sincere 
gratitude to the members of your  
Board, and in particular to your 
company’s lead director, the Honourable  
Marc Lalonde, who retires from the 
Board in 2013. The foundation of your 
company is stronger, in large part due 
to Marc’s wise counsel.

IAN W. delANeY
Chairman 
Sherritt International Corporation

Sherritt international Corporation  ar 2012     3

Ambatovy plant Site, Madagascar

MeTAlS

Sherritt Metals achieved record production of mixed sulphides, finished nickel and 
finished cobalt in 2012. The Moa Joint Venture continued to maintain production levels 
at or beyond facility capacity, and the Ambatovy Joint Venture commenced production 
of finished nickel in 2012.

4     Sherritt international Corporation  ar 2012

METALS ADJUSTED EBITDA AND SPENDING ON CAPITAL
($ millions) 

300

225

150

75

0

08

09

10

11

12

225

150

75

0

= Adjusted EBITDA(1)    = Spending on Capital(2)  

(1)  The effective transition date from Canadian GAAP to IFRS was January 1, 2010. As a result, 

the fiscal years 2008 and 2009 are stated in accordance with Canadian GAAP.

(2)  Spending on capital and intangible assets includes accruals and does not include spending 

on the Ambatovy Joint Venture.

Sherritt Metals is a world leader in the 
METALS EBITDA
($ millions) 
mining and refining of nickel and cobalt 

from lateritic ores. 
300

08

09

10

11

12

Sherritt international Corporation  ar 2012     5

EBITDA 

Spending on cap  238.5 

2008 

170.6 

2009 

 111.2 

 33.9 

2010 

 221.8 

 42.2 

2011 

 220.4 

 44.7 

2012

125.8

31.9

  
 
 
 
 
Metals Refinery, Alberta

METAL PRODUCTION

(tonnes, 100% basis)   

METAL PRODUCTION
(tonnes, 100% basis)  

45000

36000

27000

18000

9000

0

8

9

10

11

12

= Nickel   = Cobalt    

45,000

36,000

27,000

18,000

9,000

0

08

09

10

11

12

= Nickel    = Cobalt  

NIckel 

Cobalt 

2008 

32,408 

3,428 

2009 

33,600 

3,722 

2010 
33,972 
3,706 

2011 
34,572 
3,853 

2012
39,959
4,285

6     Sherritt international Corporation  ar 2012

INTeRNATIONAl NICkel AN d 
COBAlT pORTfOl IO Of BuSIN eSSeS

Sherritt’s Metals portfolio contains 
operations and projects with similar 
technical characteristics, but at various 
stages of development. Sherritt Metals 
consists of three lateritic nickel and 
cobalt ventures: a 50% interest in the 
Moa Joint Venture, which operates a 
nickel and cobalt mine and processing 
facility in Cuba and a refinery in Fort 
Saskatchewan, Alberta; a 40% interest 
in the Ambatovy Joint Venture, which 
operates a fully integrated nickel and 
cobalt mining, processing plant and 
refinery in Madagascar; and the option 
to acquire a controlling interest in the 
Sulawesi Project in Indonesia.

When operating at full capacity,  
annual production of the Moa and 
Ambatovy Joint Ventures will exceed 
100,000 tonnes (100% basis) of 
finished nickel and finished cobalt.

MOA JOINT veNTuRe

The Moa Joint Venture facilities  
have demonstrated the successful 
application of hydrometallurgical 

process technologies for the processing 
and refining of nickel and cobalt from 
lateritic ore for more than 50 years.

In 2012, the Moa Joint Venture 
achieved production of 38,054 tonnes 
of nickel and cobalt contained in mixed 
sulphides (100% basis); 34,263 tonnes 
of finished nickel (100% basis); and 
3,792 tonnes of finished cobalt (100% 
basis). The Moa Joint Venture obtains 
over 99% of its nickel and cobalt 
contained in feed from its mining 
facilities in Cuba.

The Corporation also owns fertilizer, 
sulphuric acid, utilities and other assets 
located in Fort Saskatchewan.

AMBATOvY  JOINT veNTuRe

The Ambatovy Joint Venture is the 
largest finished nickel and finished 
cobalt operation from lateritic ore  
in the world. The Ambatovy Joint 
Venture has an annual design capacity 
of 60,000 tonnes of finished nickel and 
5,600 tonnes of finished cobalt. Mining 
activities have been underway since the 
third quarter of 2010. Construction of 
Ambatovy was completed in late 2011, 

  
METALS

and commissioning and start-up of the 
plant facilities were completed in 2012. 

In September 2012, Ambatovy received 
authorization to commercially operate 
the plant in Toamasina. 

Mixed sulphides production 
commenced in the second quarter of 
2012 and first finished nickel and 
cobalt were produced in the third 
quarter of 2012. In 2012, the 
Ambatovy Joint Venture produced 
8,972 tonnes of nickel and cobalt 
contained in mixed sulphides (100% 
basis); 5,695 tonnes of finished nickel 
(100% basis); and 493 tonnes of 
finished cobalt (100% basis).

SulAWeSI  pROJeCT

In December 2010, Sherritt signed an 
earn-in arrangement to acquire a 46% 
economic interest in a nickel and cobalt 
project on the island of Sulawesi in the 
Republic of Indonesia. 

Exploration drilling is expected to  
begin in the second quarter of 2013. 
The environmental and social baseline 

studies are scheduled for completion  
in 2013 and work continues to advance 
on the prefeasibility study.

 39,958 tonnes

of nickel produced in 2012  

(100% basis)

 4,285 tonnes

of cobalt produced in 2012  

(100% basis)

SheRRITT hYdROMeTAlluRgICAl 
TeChNOlOgI eS

Sherritt has more than 50 years of 
technical and operational expertise  
in extracting and refining nickel  
and cobalt, including the extensive 
experience in mining and treating 
lateritic ores that it has gained from the 
operation of the Moa Joint Venture’s 
facilities in Cuba and Canada.

Sherritt’s technology and expertise have 
been, and continue to be, successfully 
provided to and adopted by numerous 
other mining companies in more than 
40 commercial facilities worldwide.

The design of the Ambatovy facility is 
based on hydrometallurgical process 
steps that have been commercially 
proven at the Moa Joint Venture as well 
as at other commercial operations that 
have implemented Sherritt’s technology.

Sherritt international Corporation  ar 2012     7

poplar River dragline, Saskatchewan

COAl

Sherritt Coal is the largest thermal coal producer in Canada, accounting for approximately 
98% of the country’s thermal coal production in 2012. 

8     Sherritt international Corporation  ar 2012

COAL ADJUSTED EBITDA AND SPENDING ON CAPITAL
($ millions) 

300

225

150

75

0

09
= Adjusted EBITDA(1)(2)(3)    = Spending on Capital(1)(2)(3)  

10

08

COAL EBITDA(1)
Sherritt Coal has operations and projects 
($ millions) 

in Western Canada in the provinces of 

Alberta and Saskatchewan.
300

225

150

75

0

11

12

08

09

10

11

12

(1)  The effective transition date from Canadian GAAP to IFRS was January 1, 2010. As a result, the fiscal years 2008 and 2009 are stated in accordance with Canadian GAAP.
(2) On May 2, 2008, Sherritt acquired all of the units of the Royal Utilities Income Fund (RUIF) it did not already own. Prior to May 2, 2008, Sherritt equity accounted for its interest in RUIF.
(3)  Represents results from the Corporation’s 100% interest in Coal Valley Partnership (CVP) from July 1, 2010. Prior to July 1, 2010, results represent the Corporation’s 50% interest in CVP.

Sherritt international Corporation  ar 2012     9

EBITDA 

Spending on cap 

2008 

196.5 

26.7 

2009 

 187.3 

 118.7 

2010 

 159.9 

 81.9 

2011 

 224.2 

 121.8 

2012

181.8

129.3

  
 
 
 
 
poplar River, Saskatchewan

COAL PRODUCTION
(millions of tonnes, 100% basis)  

50

40

30

20

10

0

08

09

10

11

12

= Prairie Operations    = Mountain Operations  

Prairie 
Mountain 

2008 
34.9 
3.6 

TheRMAl COAl fOR pOWeR  
geNeRATION ANd expORT

Sherritt Coal comprises three 
operational groups: Prairie Operations, 
Mountain Operations and Coal 
COAL PRODUCTION
Development Assets. In 2012, Sherritt 
(millions of tonnes, 100% basis)   
Coal produced approximately 
35 million tonnes of thermal coal, 
generating nearly $1 billion in revenue.

50

40

Sherritt Coal’s Prairie Operations 
included seven surface mines in 2012. 
Those mines primarily produce coal 
for dedicated supply to power plants in 
Alberta and Saskatchewan. The majority 
of the electricity produced in Alberta 
20
and Saskatchewan is currently 
generated by power plants utilizing 
thermal coal at mine-mouth operations. 

10

30

0

11

10

In 2012, Prairie Operations produced 
8
9
approximately 31 million tonnes of 
= Nickel   = Cobalt    
thermal coal. The coal is generally 
supplied to the power plants under 
long-term contracts with index-adjusted 
pricing provisions. In January 2013,  
the operation of the Highvale mine  
in Alberta was transferred to the 
2010 
customer/owner of the mine.
 34.4 
 4.2 

2011 
 32.7 
 4.4 

2009 
 35.4 
 4.0 

Prairie Operations also produces coal 
for other domestic customers, as well 
as char and activated carbon, which  
are value-added coal products. Char is  
used in the production of barbeque 
briquettes, and activated carbon is 
used in the reduction of mercury in  
flue gas emissions of coal-fired  
power plants.

Sherritt has a 50% interest in a joint 
venture that produces activated carbon 
and sources coal from Sherritt Coal’s 
Bienfait mine site in Saskatchewan.  
In 2012, the Activated Carbon plant 
operated at full capacity and sold 
nearly 15,000 tonnes (100% basis) of 
activated carbon products.

12

Sherritt Coal’s Mountain Operations 
includes two surface mines in Alberta, 
and produces thermal coal primarily  
for export markets. Most of this higher 
value thermal coal is transported by  
rail to port facilities in British Columbia 
for shipping and delivery to customers 
located primarily in Pacific-Rim countries. 

2012
31.2
3.7

10     Sherritt international Corporation  ar 2012

  
Coal

 31 million tonnes

of thermal coal produced by 

prairie operations in 2012  

(100% basis)

 3.7 million tonnes

of thermal coal produced by 

Mountain Operations in 2012  

(100% basis)

In 2012, Mountain Operations produced 
approximately 3.7 million tonnes and 
sold approximately 3.5 million tonnes 
of thermal coal, mostly for export. 
Pricing for export thermal coal contracts  
is driven by market reference prices. 
Despite a decrease in reference prices 
for export thermal coal in 2012 from 
2011, realized prices in 2012 were 
comparable to 2011 levels. 

Sherritt Coal is well positioned to 
provide customers with a long-term, 
dependable, low-cost supply of fuel 
based on its large coal reserves and 
resource base that includes 0.6 billion 
tonnes of proven and probable reserves 
at its current mining operations and  
1.1 billion tonnes of measured and 
indicated resources. Sherritt Coal also 
has potash reserves and resources  
in southern Saskatchewan, which 
consist of 0.2 billion tonnes of proven 
and probable reserves as well as an 
extensive resource base.

Sherritt Coal also has a 50% interest in 
the Carbon Development Partnership, 
which has extensive resource holdings 
in Western Canada. 

eNvIRONMeNTAl COMMITMeNT

Land reclamation is an ongoing process. 
Sherritt Coal is a recognized leader in 
post-mining site reclamation. Wherever 
it is feasible, formerly mined land is 
reclaimed progressively as properties 
continue to be mined. In 2012, Sherritt 
Coal’s mining operations disturbed 
982 hectares of land, leveled and 
contoured 1,182 hectares in connection 
with reclamation efforts, and completed 
reclamation of 1,098 hectares. 
Completion included providing the 
contoured land with topsoil in 
accordance with mining licenses.  
By the end of 2012, Sherritt Coal had 
completed reclamation of approximately 
69% of the total area of land disturbed 
since mining operations began.

Sherritt international Corporation  ar 2012     11

Oil Rig in Yumuri, Cuba

OIl ANd gAS / pOWeR

Sherritt Oil is the largest independent oil producer in Cuba with 20 years  
of operational experience and extensive knowledge of the complex geology  
of Cuba’s northern coast. Sherritt Power pioneered the processing of raw gas  
and the utilization of residue natural gas to generate electricity in Cuba.

12     Sherritt international Corporation  ar 2012

varadero power plant, Cuba

OIL AND GAS ADJUSTED EBITDA AND SPENDING ON CAPITAL  
($ millions) 

POWER ADJUSTED EBITDA AND SPENDING ON CAPITAL 
($ millions) 

300

225

150

75

0

10
= Adjusted EBITDA(1)    = Spending on Capital  

08

09

100

75

50

25

0

11

12

08

09

10

11

12

= Adjusted EBITDA(1)    = Spending on Capital(1) 

(1)  The effective transition date from Canadian GAAP to IFRS was January 1, 2010. As a result, the fiscal years 2008 and 2009 are stated in accordance with Canadian GAAP.

OIL AND GAS EBITDA
($ millions) 

POWER EBITDA
($ millions) 

Sherritt international Corporation  ar 2012     13

300

225

150

75

0

100

75

50

25

0

08

09

10

11

12

08

09

10

11

12

 oil and gas 

 Spending on cap  107.6 

2008 

 206.1 

2009 

 153.5 

 62.5 

2010 

 177.0 

 55.4 

2011 

 235.9 

 62.6 

2012

232.7

45.2

power 

Spending on cap 

2008 

 87.3 

25.2 

2009 

 80.9 

 27.8 

2010 

 29.7 

 4.6 

2011 

 25.1 

 5.7 

2012

22

6.1

  
 
 
 
 
  
 
 
 
 
OIL AND GAS

Oil pipes in Yumuri, Cuba

OpeRATIONS ANd pROduCTION

OIL AND GAS PRODUCTION (100% BASIS)
(barrels of oil equivalent per day)  

35,000

28,000

21,000

14,000

7,000

0

08

09

10

11

12

= Gross working-interest    = Net working-interest 
  production (Cuba)  

production all operations
(boepd)

(bopd) 

The Corporation holds exploration  
and production rights under production-
sharing contracts with Union 
Cubapetroleo (CUPET), the Cuban state 
oil company. Since 1992, Sherritt Oil 
has drilled more than 200 oil wells  
and produced over 188 million barrels 
of oil in Cuba.

OIL AND GAS PRODUCTION
(barrels of oil equivalent per day)   

35000

28000

21000

14000

Sherritt Oil currently operates three 
commercial oil fields in Cuba – Puerto 
Escondido, Yumuri and Varadero West – 
in two separate blocks along the 
northern coast. Approximately 94% of 
Sherritt’s oil and gas production 
originates in Cuba. In 2012, Sherritt Oil 
produced 20,164 gross working-
interest barrels of oil per day in Cuba, 
representing approximately 50% of 
Cuba’s oil production. 

8
9
= Nickel    = Cobalt    
Sherritt also has oil and gas interests  
in Spain, Pakistan and the United 
Kingdom. In 2012, Sherritt Oil’s global 
net working-interest production was 
11,336 barrels of oil equivalent per day.

7000

10

0

11

2008 
Gross 
31,233 
Net work  16,826 

2009 
 21,707 
 13,214 

2010 
 21,204 
 11,956 

During 2012, Sherritt’s drilling activity 
2011 
was concentrated in Cuba, where a 
 20,888 
total of six development wells were 
 12,057 
initiated and six development wells 
were completed, of which four are in 
production. As of December 31, 2012, 
there were a total of 53 producing 
wells in Cuba.

During 2012, the Corporation 
submitted applications for six new 

14     Sherritt international Corporation  ar 2012

production-sharing contracts relating  
to exploration prospects in Cuba,  
two extensions of term for existing 
production-sharing contracts and two 
development drilling proposals on lands 
currently operated by Cuban entities. 

ONgOINg pROJeCTS

The well optimization and remediation 
programs undertaken in Cuba in  
2012 will continue in 2013. Four  
new development wells are planned  
for 2013 in addition to workover 
operations for several existing wells. 

Sherritt also continues to pursue 
interests outside of Cuba. In Spain, 
Sherritt intends to acquire seismic data 
over the Casablanca oil field, where it 
currently holds an interest, and adjacent 
lands. In addition, the acquisition of 
seismic data is planned for four 
offshore blocks in the Alboran Sea in 
southern Spain.

12

In the United Kingdom, Sherritt currently 
holds five exploration licenses in its 
central North Sea prospect, where 
2012
Sherritt plans to shoot seismic in 2013.
20,164
11,336

 20,164 bpd

gross working-interest oil 

production in Cuba in 2012 

(100% basis)

 
  
poWer

Energas will continue to investigate 
potential sources of fuel both 
inside and outside of Cuba, to secure 
long-term natural gas supplies for  
the business. 

BOCA de JARuCO COMBINed   
CYCle pROJeCT

Sherritt Power continued development  
of the 150 MW Boca de Jaruco Combined 
Cycle Project at Energas during 2012. 
When operational, the Project will 
increase Energas’ power generating 
capacity by 42% to 506 MW. All 
engineering is complete and all major 
equipment has been delivered to the 
site. The Project is expected to be 
completed and commissioned in the 
first half of 2013, ramping up to full 
capacity in the second half of the year. 
The capital costs for the Project are 
estimated to be $271.0 million.

12

 1,884 GWh

of electricity produced in 2012 

2012
(100% basis)
1,884

Sherritt international Corporation  ar 2012     15

Boca de Jaruco power plant, Cuba

ELECTRICITY GENERATION (100% BASIS)
(gigawatt hours)  

2,500

2,000

1,500

1,000

500

0

08
= Electricity 

09

10

11

12

pOWeR geN eRATION fOR The 
CuBAN NATIONAl eleCTRICAl gRId

2500

2000

Sherritt Power operates in Cuba through 
its one-third interest in Energas S.A. 
(Energas), a Cuban joint venture 
established to operate facilities for the 
ELECTRICITY GENERATION
(gigawatt hours)   
processing of raw natural gas and the 
generation of electricity for sale and 
delivery to the Cuban national electrical 
grid system. The remaining two-thirds 
interest in Energas is held equally by  
two Cuban agencies, CUPET and Union 
Electrica (UNE). The use of clean gas  
to generate electricity realizes the 
economic benefit of a valuable source  
of energy, while mitigating the 
environmental impact that occurs when 
natural gas high in sulphur is flared  
in producing oil fields. Sherritt has 
financed, constructed and commissioned 
8
9
11
each of the integrated gas treatment and 
= Nickel   = Cobalt    
power generation facilities located near 
the Varadero, Boca de Jaruco and Puerto 
Escondido oil fields. 

1000

1500

500

10

0

2008 
Electricity  2,318 

2009 
 2,167 

Energas facilities currently have the 
capacity to produce 356 MW of 
electricity. In 2012, Energas produced 
2010 
1,884 GWh of electricity, representing 
2,067 
approximately 11% of Cuba’s 
electricity production. Construction of 
a pipeline to supply additional gas to 
the Boca de Jaruco power generation 
facility is expected to be completed in 
September 2013.

2011 
 1,853 

  
local Market, Madagascar

TAkINg ReSpONSIBIlITY

Sherritt is committed to providing a safe and rewarding place to work, operating 
ethically, demonstrating environmental responsibility, engaging stakeholders and 
benefitting the communities where we operate, and continually improving operational 
performance. We will meet or exceed the standards of the jurisdictions where  
we operate.

16     Sherritt international Corporation  ar 2012

DONATIONS AND SPONSORSHIPS
($ millions)  

Sherritt provided more than $1.9 million in 

support of 117 local organizations in 2012.

2.0

1.5

1.0

0.5

0

08

09

10

11

12

1500000.28125

1000000.18750

500000.09375

= Social(1)    = Education(2)    = Health         

(1)  Social includes Infrastructure, Social, Economic and Arts.

(2)  Education includes scholarship funds provided to dependants of employees.

0.00000

8

9
11
= Social   = Education   = Health  = Total 

10

12

Sherritt international Corporation  ar 2012     17

2008 

Social 

1,452,650 

Education  1,007,950 

Health 

253,700 

2009 

764,500 

913,052 

261,476 

2010 

2011 

791,165  1,608,833 

815,587 

187,620 

680,225 

402,062 

2012

617,119

606,412

683,506

Total 

2,780,300  1,939,028  1,794,372  2,691,120  1,907,037

 
TAKING RESPONSIBILITY – WORKFORCE

Safety Training, Alberta

electrical Shop, Moa, Cuba

Sherritt maintains a strong commitment 
to environment, health and safety in all 
of its business divisions, affiliates and 
subsidiaries. Sherritt’s goal is zero harm, 
and the company strives to ensure that 
each worker in its global operations 
returns home safely after work.

2.0

1.5

1.0

Sherritt Coal’s Paintearth mine in 
Forestburg, Alberta, was awarded the 
John T. Ryan Trophy for being the 
country’s safest coal mine of 2011. This 
is the seventh time the Paintearth mine 
has received this honour. In Metals,  
the refinery in Fort Saskatchewan, 
8
10
Alberta, achieved 3.4 million hours of 
work without a lost time incident.

11
= Metals   = Coal   = Oil and Gas   = Power 

0.5

0.0

9

2008 
0.16 
0.33 
1.11 
1.38 
0.15 

2010 
0.28 
0.32 
0.74 
0.39 
0.26 

2009 
0.25 
0.34 
0.67 
1.37 
0.8
0.21 

The Corporation sets a Lost Time Injury 
(LTI) index target of zero and a Total 
Recordable Injury (TRI) index target  
of less than 0.75. In 2012, Sherritt 
2011 
achieved an average LTI index of  
LOST TIME INJURY (LTI) INDEX(1)
0.30 
(12-month rolling average as at December 31, 2012)  
0.17 and a TRI index of 0.38. While 
0.16 
achieving its TRI target, the Corporation 
1.24 
reported a year-over-year increase in 
1.70 
lost time and recordable injury rates. 
0.30 
Sadly, there were four work-related 
fatalities at Ambatovy in 2012. As a 
result, management has been actively 
involved in the investigation of these 
incidents and with development of 
corrective and preventative measures.

0.4

0.6

0.2

0.0

8

11
= Metals   = Coal   = Oil and Gas   = Power 

10

9

Safety performance is also being 
addressed by the senior leadership of 
Sherritt, through both corporate-wide 
initiatives and division-specific 
programs, to improve health and  
safety performance throughout the 
organization by re-emphasizing  
safety awareness. 

12

At Ambatovy, as construction reached 
completion in 2011, a program was 
initiated to help demobilized Malagasy 
construction workers in finding new 
vocations. The Assistance Initiatives  
for Demobilized Workers (AIDE) is  
a temporary program established to 
provide short-term monthly payments, 
training in agriculture and job search 
assistance to transition these workers 
to new employment. The program was 
a great success, with 19,094 people 
2012
registered with AIDE, which is 
0.40
approximately 97% of the eligible 
0.21
workers. By the end of 2012, over 
0.21
12,000 participants had completed  
0.86
the program and approximately 
0.29
US$5.4 million had been paid  
under AIDE.

In 2012, Sherritt employed, directly or 
through a subsidiary or affiliate, a 
workforce of approximately 8,230 people. 
The 7% increase from 2011 is mainly  
a result of Ambatovy’s requirement for 
long-term, skilled resources.

12

Workforce

TOTAL RECORDABLE INJURY (TRI) INDEX(1)(2)
(12-month rolling average as at December 31, 2012)  

2.0

1.5

1.0

0.5

0

08

09

10

11

12

= Metals    = Coal    = Oil and Gas    = Power 

(1)  The TRI index is calculated by multiplying the number of 
TRIs by 200,000 and then dividing by the total exposure 

hours. This index provides a measure that is comparable 

across industries and businesses of varying size.

(2) Data have been restated to include contractors throughout.

LOST TIME INJURY (LTI) INDEX(1)(2)
Metals 
(12-month rolling average as at December 31, 2012)  
Coal 
Oil & Gas 
Power 
Ambatovy 

0.80

0.60

0.40

0.20

0

08

09

10

11

12

= Metals    = Coal    = Oil and Gas    = Power 

(1)  The LTI index is calculated by multiplying the number of 
total LTIs by 200,000 and then dividing by total exposure 

hours. This index provides a measure that is comparable 

across industries and businesses of varying size.

(2) Data have been restated to include contractors throughout.

18     Sherritt international Corporation  ar 2012

Metals 

Coal 

Oil & Gas 

Power 

2008 

0.03 

0.14 

0.60 

0 

2009 

0.06 

0.13 

0 

0.39 

2010 

0.06 

0.12 

0.19 

0.39 

2011 

2012

0.04 

0.16 

0.18 

0.21 

0.19

0.08

0.00

0.35

 
 
TAKING RESPONSIBILITY – ENVIRONMENT

lemur, Madagascar

poplar River Reclamation, Saskatchewan

Environment

SHERRITT COAL LAND RECLAMATION
(hectares)  

1,250

1,000

750

500

250

0

08

09
= Leveled(1)    = Completed(2)  

12

11

10

08

09

10

11

12

(1)  Leveled land has been returned to the contour specified as 
the provincial standard and outlined in Mining Licenses.

(2) Completed land includes placement of all topsoil.

Leveled 
Completed 

2008 
928 
688 

SHERRITT COAL LAND RECLAMATION
(hectares)  

Sherritt is committed to practicing 
responsible and forward-looking 
environmental stewardship at all of its 
operations. Each business division  
works with local experts to blend their 
expertise with internationally recognized 
standards to develop and maintain an 
environmental framework for sustainable 
operations. Comprehensive policies and 
procedures have been implemented  
to ensure compliance with applicable 
regulations and operating licenses in  
all jurisdictions.
500

1000

1250

750

250

At each operation, Sherritt works with 
external stakeholders to conserve  
and protect the environment.  
The focus of land reclamation in all 
operations is to return formerly mined 
8
8
9
land to traditional uses as outlined  
in operating licenses. This may include 
productive farmland, natural prairie, 
mixed use or new wildlife habitats. 

9
12
= Leveled   = Completed    

10

11

0

Sherritt’s greenhouse gas (GHG) offset 
project in Cuba continues to operate at 
Energas S.A.’s Varadero facility. By the 
end of 2012, 1,407,196 tonnes of carbon 
dioxide (CO2) emission reductions had 
been documented for the United Nations’ 
Kyoto credits. Of these, the amount for 
which credits have been issued remains 
at 343,125 tonnes. An additional total  
of 829,365 tonnes is in the process  
of being monitored or reviewed for  
future issuance. 234,706 tonnes were 
documented on a preliminary basis  
in 2012.

2009 
651 
715 

2010 
912 
501 

The Madagascar government’s decree 
on compatibility of investments with 
the environment forms the basis of 
Ambatovy’s environmental program. In 
addition, its program follows guidelines 
from the International Finance 
Corporation of the World Bank, the 
Equator Principles, the Business and 
Biodiversity Offset Program and the 
Principles of the International Council 
on Mining and Metals. Ambatovy’s 
biodiversity program is designed to 
achieve no net loss, and strives for a 
net biodiversity gain, in areas affected 
by its operations. 

10

11

12

Sustainable natural resource management 
that includes stakeholder participation is 
an important part of forest management 
that can help alleviate human pressure on 
forests within the mine lease designated 
for conservation. In 2012, Ambatovy held 
special sessions in villages around the 
mine to increase local awareness of 
environmental issues, showing how each 
person is involved in forest management. 

In 2012, the California Academy  
of Sciences formally recognized 
Ambatovy’s support for biodiversity 
research in Madagascar by naming a 
recently discovered species of ant, 
Tetramorium Ambatovy.
2012
1182
1098

2011 
1143 
991 

Sherritt international Corporation  ar 2012     19

  
local Schools Receiving donated Books, Madagascar 

2012 DONATIONS AND SPONSORSHIPS

2012 DONATIONS AND SPONSORSHIPS

Communities

$683,506

$617,119

$606,412

 $683,506

 $617,119

 $606,412

= Social    = Education    = Health   

= Social(1)   = Education(2)   = Health

(1)  Social includes Infrastructure, Social, Economic and Arts.

(2)  Education includes scholarship funds provided to 

dependants of employees.

Sherritt works with its stakeholders to 
maintain and develop its social license, 
placing a high priority on mutually 
beneficial relationships with local, 
regional and national governments. 
Sherritt’s business divisions maintain 
ongoing communications with local 
communities to ensure that information 
is shared efficiently and transparently. 
Investment is directed in consultation 
with local authorities to facilitate the 
provision of assistance where it is most 
effective and most desired.

The Corporation encourages employees 
to support local community initiatives. 
Each year, Sherritt and its workforce 
raise funds for local United Way 
campaigns. In 2012, Sherritt provided 
more than $1.9 million, as well as 
material and volunteer time, to the 
United Way, benefitting over 117 local 
organizations.

2012 

$617,119 

Social 

Education 
Health 
$606,412  $683,506 

(these numbers are FPO)

Sherritt Metals continues to play a 
significant role in sponsoring and 
participating in many community 
initiatives in Fort Saskatchewan, Alberta. 
With approximately 660 employees in 
the immediate area, Sherritt has focused 
its donations to provide the broadest 
benefit by making a $500,000 donation 
to the Fort Saskatchewan Community 
Hospital Foundation. The Foundation 

was instrumental in raising funds for 
the construction of a new hospital in 
the city. In September 2012, Sherritt 
was recognized for its commitment  
towards the purchase of the hospital’s 
computed tomography (CT) scanner – 
the first in the community – and the 
Health Services wing of the new 
hospital is now named the Sherritt 
Health Services Centre. 

In 2012, Sherritt continued to offer 
financial support to other community 
events, organizations and charities in 
Fort Saskatchewan such as sports 
teams, Boys and Girls Clubs, Canadian 
Cancer Society, United Way, Toys for 
Tots Program (Food Bank), Canada Day 
celebrations, and Northeast Region 
Community Awareness Emergency 
Response events. 

The Moa Joint Venture continued to 
play a significant role in Cuban 
communities in 2012 by assisting in 
the clean-up work following Hurricane 
Sandy in October. In addition, Sherritt 
committed a total of $400,000 towards 
the provision of materials and 
equipment for the rebuilding effort  
in the City of Moa and for public 
sanitation equipment in the City of 
Santiago de Cuba.

20     Sherritt international Corporation  ar 2012

  
TAKING RESPONSIBILITY – COMMUNITIES

eldon Brown park, Alberta

volunteer planting, Cuba

Approximately 

US$5.4 million

paid under the AIDE program by 

the end of 2012

Approximately 

 1.4 million tonnes

of carbon dioxide (CO2) emission 
reductions documented by the 

end of 2012

During 2012, Sherritt also continued to 
work with Cuba’s national, provincial 
and municipal government authorities 
to provide materials and equipment  
to improve the everyday lives of  
Cuban citizens. Social infrastructure 
assistance included initiatives to 
provide greater pumping capacity for 
the neighbourhood’s water supply in 
Matanzas Province, construction 
materials for general repairs in the  
City of Moa, equipment for production 
of locally sourced building materials  
in Matanzas Province, cooling 
equipment for a municipal hospital, 
and refrigeration and chemical 
reagents for oncology care in Havana. 

At Ambatovy, Sherritt employees 
provided funds to initiate the 
construction of a library in Moramanga, 
to provide books for the library, and  
to provide training for the facility’s 
librarians. A four-day training program 
on library management was organized 
for 79 librarians, headmasters and 
principals of local primary, secondary 
and vocational schools.

In an effort to help Madagascar realize 
its Education for All objectives, 
Ambatovy has partnered with UNICEF 
to bring quality education to the 

children of Atsinanana in a manner  
that respects the environment. With 
Ambatovy’s financial support and 
UNICEF’s technical expertise, the 
“Eco-friendly Schools” initiative  
provides an opportunity for the broader 
community to learn how to use local 
products and innovative technology  
to build sustainable schools in their 
communities. Construction began on 
three eco-friendly schools in 2012. 

In 2012, Ambatovy opened the 
Business Training Centre in Toamasina, 
offering training to local companies, 
students and entrepreneurs. Courses 
offered include administration, 
entrepreneurship, finance, health  
and safety, quality control and  
anti-corruption practices. 

In response to damage caused by 
Cyclone Giovanna, which struck 
Madagascar in February 2012, 
Ambatovy and its partners and 
contractors provided emergency  
relief to victims in the form of food, 
shelter materials and assistance in 
clearing debris from roads.

Sherritt international Corporation  ar 2012     21

2012 fINANCIAl RevIeW

Ambatovy plant Site, Madagascar

2012 Financial review

Management’s discussion and analysis  

Overview of the business 
Key financial and operational data 
Executive summary 
Review of operations 
  Metals 
  Coal 
  Oil and Gas 
  Power 
  Other 
Consolidated financial position 
Liquidity and capital resources 
Managing risk 
Environment, health and safety 
Critical accounting estimates and judgments 
Accounting pronouncements 
Three-year trend analysis 
2012 Fourth quarter results 
Summary of quarterly results 
Off-balance sheet arrangements 

23

24
28
29
32
32
36
40
43
45
46
47
51
62
67
69
72
73
74
74

Transactions with related parties 
Controls and procedures 
Supplementary information 
  Sensitivity analysis 
  Non-GAAP measures 
  Five-year financial and operating summary 
  Forward-looking statements 

Consolidated financial statements  

Management’s report 
Independent auditor’s report 
Consolidated statements of comprehensive  
  income (loss) 
Consolidated statements of financial position 
Consolidated statements of cash flow 
Consolidated statements of changes in  
  shareholders’ equity 

Notes to consolidated financial statements 

75
75
76
76
76
80
81

82

82
83

84
85
86

87

88

Management’s discussion and analysis

For the year ended December 31, 2012

This Management’s Discussion and Analysis (MD&A) is intended to help the reader understand Sherritt International 
Corporation’s operations, financial performance and the present and future business environment. This MD&A, which has 
been prepared as of February 26, 2013, should be read in conjunction with Sherritt’s audited consolidated financial statements 
for the year ended December 31, 2012. Additional information related to the Corporation, including the Corporation’s Annual 
Information Form, is available on SEDAR at www.sedar.com or on the Corporation’s website at www.sherritt.com.

References to “Sherritt” or “the Corporation” refer to Sherritt International Corporation and its share of consolidated 
subsidiaries and joint ventures, unless the context indicates otherwise. All amounts are in Canadian dollars, unless otherwise 
indicated. References to “US$” are to United States dollars. 

Securities regulators encourage companies to disclose forward-looking information to help investors understand a company’s 
future prospects. This discussion contains statements about Sherritt’s future financial condition, results of operations and 
business. See the end of this report for more information on forward-looking statements.

Sherritt International Corporation  AR 2012     23

MANAGEMENT’S DISCUSSION AND ANALySIS

Overview of the business
Sherritt is a leader in the mining and refining of nickel and cobalt from lateritic ores with projects and operations in Canada, 
Cuba, Indonesia and Madagascar. The Corporation is the largest thermal coal producer in Canada and is the largest 
independent energy producer in Cuba, with extensive oil and power operations across the island. Sherritt licenses its 
proprietary technologies and provides metallurgical services to mining and refining operations worldwide. The common 
shares of the Corporation are listed on the Toronto Stock Exchange, trading under the symbol “S”. Sherritt’s operations are 
decentralized, having significant management autonomy at the business unit level with certain strategic, financing, 
administration, consolidation and reporting activities managed from the head office in Toronto, Canada.

The Corporation remains focused on the long-term objective of effectively capitalizing on opportunities to grow its asset 
base through the expansion of existing businesses and strategic acquisitions. It also remains focused on maintaining a 
strong financial position, enhancing capacity, managing the cost of operations, and balancing the needs of partners and 
shareholders. Sherritt is committed to the highest standards of environmental, health and safety practices at all of its 
operations, while making valuable contributions to local communities. 

SHERRITT INTERNATIONAL CORPORATION

CORPORATE

METALS

COAL

OIL & GAS

POWER

Technology group, 
development projects
and head office

Nickel and cobalt
mining, processing
and refining

Mine-mouth and export
thermal coal production and
coal development projects

Oil and gas exploration
and production

Power generation

Revenue, Adjusted EBITDA(1) and Earnings from Operations by division are as follows: 

2012
Revenue, Adjusted EBITDA(1) and Earnings from Operations 
by division
($ millions, for the year ending December 31)

2011
Revenue, Adjusted EBITDA(1) and Earnings from Operations 
by division
($ millions, for the year ending December 31)

2,000

1,700

1,400

1,100

800

500

200

0

2,000

1,700

1,400

1,100

800

500

200

0

-100

Total

-Revenue  -Adjusted EBITDA  -Earnings from Operations

Oil & Gas

Metals

Coal

Power

Corporate & Other

-100

Total

-Revenue  -Adjusted EBITDA  -Earnings from Operations

Oil & Gas

Metals

Coal

Power

Corporate & Other

(1)  For additional information see the Non-GAAP measures section. 

2000

1700

Metals

2000

1650

1400

1100

800

500

200

-100

Metals is an industry leader in mining, processing and refining nickel and cobalt from lateritic ore bodies. Sherritt has a 
50/50 partnership with General Nickel Company S.A. (GNC) of Cuba (the Moa Joint Venture or Moa JV), and a 40% indirect 
interest in two companies (together the Ambatovy Joint Venture) that own a significant nickel operation.

1300

950

600

The Moa Joint Venture mines, processes and refines nickel and cobalt for sale worldwide (except in the United States).  
The Moa JV has mining operations and associated processing facilities in Moa, Cuba; refining facilities in Fort Saskatchewan, 
Alberta; and an international marketing and sales organization. 

-100

250

Oil & Gas

Power

Corporate & Other

Metals

Total

Coal

Total

Metals

Coal

Oil & Gas

Power

Corporate & Other

The Corporation also owns and operates fertilizer, sulphuric acid, utilities and storage facilities in Fort Saskatchewan, some 
1840.2  515.5 
"Total" 
of which provide additional sources of income and enhance the security of supply of certain inputs and services required by 
125.8 
481.8 
"Metals"   
the Moa JV’s refining operations.
181.8 
975 
"Coal" 
232.7 
300.9 
"Oil & Gas" 
22 
70 
"Power"   
24     Sherritt International Corporation  AR 2012
-46.8 
12.5 
"Corporate & Other" 

"Total" 
"Metals"   
"Coal" 
"Oil & Gas" 
"Power"   
"Corporate & Other" 

1978.3  643.2 
550.4 
200.4 
1050.5  224.2 
235.9 
304.9 
25.1 
60 
-42.4 
12.5 

410.7
166.3
104.5
170.0
14.5
-44.6

241.8
87.6
30.3
162.1
11
-49.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Continuous optimization of production facilities, combined with the implementation of innovative technologies at the  
Moa JV assists Metals in continuing to be one of the world’s lower-cost producers of nickel and cobalt from lateritic ore. 
Metals’ experienced and knowledgeable workforce and management team, combined with consistently high on-stream time 
and equipment reliability, have been the key to the safe and responsible utilization of production assets.

At the Moa JV, the Phase 2 Expansion remains an important growth initiative that will continue to use proven process 
technologies that have successfully processed nickel and cobalt for nearly 60 years. The expansion would take advantage of 
the significant infrastructure in place at both Moa and Fort Saskatchewan. 

Ambatovy is expected to be one of the world’s largest nickel mining, processing and refining operations utilizing lateritic 
ore. Sherritt is the operator of this project and has as its partners Sumitomo Corporation, Korea Resources Corporation and 
SNC-Lavalin Inc. (collectively referred to as the Ambatovy Partners). Ambatovy is a large tonnage nickel and cobalt project 
with two nickel deposits located near Moramanga (eastern central Madagascar) which are planned to be mined over a 20-year 
period. Additionally, reclaim of low-grade ore stockpiles is expected to extend project life by nine years. The ore from these 
deposits is delivered via pipeline to the processing plant and refinery located near the Port of Toamasina. Ambatovy began 
nickel and cobalt production in the third quarter of 2012 and has an estimated annual production capacity of 60,000 tonnes 
(100% basis) of nickel and 5,600 tonnes (100% basis) of cobalt. The Ambatovy Joint Venture is expected to reach commercial 
production in 2013.

Coal

Sherritt is Canada’s largest thermal coal producer, and operated nine surface mines in Alberta and Saskatchewan during 
2012. Sherritt supplies domestic and international markets with thermal coal for electricity generation. Sherritt has abundant, 
high-quality and strategically located reserves in Canada that are suited to providing its customers with a stable, low-cost 
and long-term fuel supply. 

Coal consists of three distinct groups:

•  Prairie Operations 

•  Mountain Operations 

•  Coal Development Assets

Prairie Operations consists of Sherritt’s 100% interest in Prairie Mines & Royalty Ltd. (PMRL). In June 2012, Sherritt dissolved 
Royal Utilities Income Fund as an income trust and transferred its shares of PMRL to a wholly owned subsidiary of Sherritt. 
PMRL directly owns and operates the Paintearth, Sheerness, Genesee (50% interest), Poplar River, Boundary Dam and Bienfait 
mines which are mine-mouth thermal coal operations. It also operated the Highvale mine under contract in 2012. PMRL 
directly owns a 50% joint venture interest in the Bienfait Activated Carbon Joint Venture, which produces activated carbon for 
the removal of mercury from flue gas. Prairie Operations also produces char for the barbeque briquette industry from the 
Bienfait Char facility. In addition, Prairie Operations holds a portfolio of mineral rights located in Alberta and Saskatchewan 
on which it earns royalties from the production of coal, potash and other minerals. 

Mountain Operations consists of a 100% interest in Coal Valley Resources Inc. (CVRI). CVRI owns and operates the Coal Valley 
mine, Obed Mountain mine, Gregg River mine and Coleman properties. The Coal Valley and Obed Mountain mines were  
the only active mines in this group during 2012. In November 2012, CVRI suspended operations at the Obed Mountain mine 
due to weak thermal export prices. The majority of coal from Mountain Operations is sold on the international market to 
overseas customers. 

Coal’s development assets include Carbon Development Partnership (CDP), a general partnership that is 50% indirectly owned 
by Sherritt, whose purpose is to undertake initiatives aimed at monetizing its significant undeveloped coal reserves. 

The foundation of Coal is its philosophy which encourages a safe and productive work environment, enduring relationships 
with customers and partners, and mutually beneficial relationships with the communities at each mine site.

Sherritt International Corporation  AR 2012     25

MANAGEMENT’S DISCUSSION AND ANALySIS
OVERVIEw OF THE BUSINESS (CONTINUED)

Oil and Gas

Sherritt explores for and produces oil and gas, primarily from fields situated in Cuba, from which the Corporation produced 
approximately 94% of its net oil production during 2012. Sherritt holds an interest in two production-sharing contracts in 
Cuba. All of Sherritt’s oil sales in Cuba in 2012 were to an agency of the Government of Cuba. Under the production-sharing 
arrangements, Sherritt recovers approved costs from gross production and the remaining production is allocated on the 
basis of negotiated percentages. The pricing for oil produced by Sherritt in Cuba is based on a discount to Gulf Coast Fuel Oil 
Number 6 reference prices.

Oil and Gas has developed expertise in the exploration and development of fold-and-thrust geological plays along the north 
coast of Cuba. Reservoirs are located offshore, but in close proximity to the coastline. As a result, specialized long reach 
directional drilling methods have been developed to economically exploit the reserves from land-based drilling locations. 
Sherritt has also implemented state of the art production technology to optimize the production of heavy oil in Cuba. 

Sherritt also holds working-interests in several oil fields located in the Gulf of Valencia in Spain, and a working-interest in a 
natural gas field in Pakistan. Sherritt holds exploration permits in the United Kingdom North Sea and in the Alboran Sea off 
the southern coast of Spain. The Corporation is currently completing initial geological and geophysical evaluations for these 
exploration properties. 

Power

The majority of Sherritt’s power generating assets are located in Cuba at Varadero, Boca de Jaruco and Puerto Escondido. 
These assets are held by Sherritt through its one-third interest in Energas S.A. (Energas), which is a Cuban joint arrangement 
established to process raw natural gas and generate electricity for sale to the Cuban national electrical grid. Cuban 
government agencies Union Electrica (UNE) and Unión CubaPetróleo (CUPET) hold the remaining two-thirds interest in Energas. 

Raw natural gas that would otherwise be flared is supplied to Energas by CUPET free of charge, where it is processed and 
used to produce electricity. By-products produced by Energas in processing the raw natural gas, including condensate and 
liquefied petroleum gas, are purchased by CUPET at market-based prices. All of Energas’ electrical generation is purchased by 
UNE under long-term fixed-price contracts. Sherritt provides the financing for the construction of the Energas facilities and is 
repaid from the cash flows generated by the facilities. 

The facility at Varadero is an efficient combined cycle operation where electricity is produced from gas turbines and a steam 
turbine. The steam turbine produces electricity using steam generated from the waste heat captured from the gas turbines.  
A similar combined cycle project is currently under construction at Boca de Jaruco and will increase Energas’ electrical 
generating capacity by 150 Mw to 506 Mw. This project is scheduled for completion in June 2013. 

Sherritt also owns a 25 Mw thermal power facility in Madagascar. The operation of the facility is contracted to the local 
electricity utility which is entitled to all of the electricity generated. Sherritt receives a fixed monthly fee which is recorded as 
lease revenue. Sherritt does not recognize any production or sales volumes from this facility.

26     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

Corporate and Other

TeChnologies 

Sherritt Technologies is focused on providing technical support to Sherritt’s operating divisions and in helping to identify 
opportunities for the Corporation as a result of the division’s international activities. The division specialises in commercializing 
hydrometallurgical technologies for the recovery of non-ferrous metals and in the research and development of technologies 
for cleaning coal prior to combustion in power stations and coal gasification plants. More than 40 commercial plants worldwide 
have previously adopted Technologies’ non-ferrous hydrometallurgical processes. Technologies employs approximately  
65 personnel including project managers, scientists, engineers, technologists and support staff.

Technologies develops hydrometallurgical processes for the treatment of a wide range of ores, concentrates, mattes and 
other feed materials for the recovery of non-ferrous and precious metals. Hydrometallurgical processes are developed, tested 
and demonstrated extensively at the Technologies laboratory and pilot plant facilities, the data from which forms the basis 
for Technologies engineers to design commercial plants.

The division is evaluating, adapting and developing coal beneficiation and coal gasification technologies. Several cost-
effective coal beneficiation technologies have been identified that could economically reduce greenhouse gas emissions. 
These technologies could also reduce the cost of installing carbon capture and emission reduction technologies at existing 
coal-fired power plants and at new gasification facilities. Emerging gasification technologies are also under evaluation. These 
clean energy technologies, successfully demonstrated by others, have tremendous potential to support the long-term 
utilization of Sherritt’s deep, currently un-mineable, coal resources.

sulawesi niCkel ProjeCT

In 2010, Sherritt entered into an earn-in and shareholders agreement with a subsidiary of Rio Tinto Limited (Rio Tinto) 
pursuant to which Sherritt could acquire a 57.5% interest in the holding company that owns the Sulawesi Nickel Project 
(Sulawesi Project) in Indonesia. The Sulawesi Project is located on the island of Sulawesi in the Republic of Indonesia. Based 
on exploration completed to date, the project includes a large, high-grade resource. Identification of further mineralization 
will be achieved through additional exploration and completion of a feasibility study. 

Sherritt is the operator and will license its commercially proven, proprietary technology to the project. Drilling to define the 
resource is expected to begin in the second quarter of 2013.

Sherritt International Corporation  AR 2012     27

MANAGEMENT’S DISCUSSION AND ANALySIS

Key financial and operational data
$ millions, except per share amounts, for the years ended December 31 

 2012 

2011 

Change

Financial highlights
Revenue 
Adjusted EBITDA(1) 
Earnings from operations and associate 
Net earnings for the year 
Net earnings per share, basic and diluted ($ per share) 
Cash flow 
Cash provided by operating activities 
Spending on capital and intangible assets(2) 
Production volumes 
Finished nickel (tonnes) 
  Moa Joint Venture (50% basis) 
  Ambatovy Joint Venture (40% basis) 
Finished cobalt (tonnes) 
  Moa Joint Venture (50% basis) 
  Ambatovy Joint Venture (40% basis) 
Coal (millions of tonnes) 
  Prairie Operations 
  Mountain Operations 
Oil – Cuba – net working-interest (barrels per day) 
Electricity (gigawatt hours) (331/3% basis) 
Average-realized prices(3) 
Nickel – Moa Joint Venture ($ per pound) 
Cobalt – Moa Joint Venture ($ per pound) 
Coal ($ per tonne) 
  Prairie Operations(4) 
  Mountain Operations 
Oil – Cuba ($ per barrel) 
Electricity ($ per megawatt hour) 
Unit operating costs(1) 
Nickel – Moa Joint Venture (US$ per pound)(5)(6) 
Coal – Prairie Operations ($ per tonne)(4) 
Coal – Mountain Operations ($ per tonne) 
Oil – Cuba ($ per barrel) 
Electricity ($ per megawatt hour) 

 $  1,840.2  
 515.5  
 241.8  
 33.2  
 0.11  

 $ 
 $ 

269.9  
216.2  

 17,132  
 2,278  

 1,896  
 197  

 31.2  
 3.7  
 10,653  
 628  

 $  1,978.3  
 643.2  
 410.7  
 197.3  
 0.67  

 $ 
 $ 

354.8  
235.6  

 17,286  
–  

 1,927  
– 

 32.7  
 4.4  
 11,286  
 618  

 $ 

7.82  
12.94  

 $ 

10.14  
 15.82  

 17.48  
 101.65  
 72.21  
 41.32  

4.94  
 14.91  
 86.48  
 12.69  
 16.62  

 $ 

 16.31  
 101.61  
 68.47  
 41.00  

4.35  
 13.87  
 79.61  
 12.07  
 20.05  

 $ 

(7%)
(20%)
(41%)
(83%)
(84%)

(24%)
(8%)

(1%)
–

(2%)
–

(5%)
(16%)
(6%)
2%

(23%)
(18%)

7%
–
5%
1%

14%
7%
9%
5%
(17%)

$ millions, except as noted, as at December 31 

 2012  

 2011 

Change

Financial condition
Current ratio 
Net working capital balance 
Cash, cash equivalents and short-term investments 
Total assets 
Total loans and borrowings 
Shareholders’ equity 
Long-term debt to total assets(7) 

 $ 

 3.92:1  
979.1  
 526.8  
 6,758.3 
 2,039.8  
 3,672.7  
32%  

 3.73:1  
 $  1,016.7  
631.4  
 6,497.5  
 1,744.7  
 3,731.7  
28%  

5%
(4%)
(17%)
4%
17%
(2%)
14%

(1)  For additional information see the Non-GAAP measures section. 
(2)  Spending on capital and intangible assets includes accruals and does not include spending on the Ambatovy Joint Venture or service concession arrangements.
(3)  Management uses average-realized price statistics to monitor the performance of the Corporation’s operating divisions. This non-GAAP measure does not have a standardized meaning under 
International Financial Reporting Standards (IFRS) and may not be comparable to similar measures provided by other companies. Average-realized price is calculated by dividing revenue by 
sales volume for the given product. 

(4)  Excludes royalties, activated carbon and char operating costs and revenue.
(5)  Unit operating costs do not include the impact of Ambatovy Joint Venture.
(6)  Net direct cash cost is inclusive of by-product credits and third-party feed costs. 
(7)  Calculated as total loans and borrowings divided by total assets excluding goodwill. This leverage ratio is monitored by management and lenders.

28     Sherritt International Corporation  AR 2012

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Executive summary

Highlights

resulTs

•  Revenue for the year ended December 31, 2012 was $1,840.2 million compared to $1,978.3 million in the prior year. 
Lower revenue was primarily the result of lower nickel and cobalt prices and lower export thermal coal sales volumes. 
These reductions were partly offset by higher fertilizer revenue and the overall impact of a weaker Canadian dollar relative 
to the U.S. dollar compared to the prior year. 

•  Adjusted EBITDA(1) for the year ended December 31, 2012 was $515.5 million compared to $643.2 million in the prior 

year. Lower Adjusted EBITDA was primarily due to lower revenue discussed above and higher mining and processing costs 
at Metals and operating costs at Coal’s Mountain Operations.

•  The net earnings for the year ended December 31, 2012 was $33.2 million compared to $197.3 million in the prior year.  
In addition to the impact of lower Adjusted EBITDA described above, net earnings were lower as a result of the following: 

•  Net finance expense was higher primarily due to the redemption premium paid on the 2014 debentures which was 

higher than the amount paid for the redemption of debentures in 2011, higher interest expense and accretion on loans 
and borrowings as a result of higher debt balances, and a reduction in the fair value of the Ambatovy call option; 

•  Depreciation was higher as a result of various factors including a change in estimate for environmental rehabilitation 

obligations at Mountain Operations and higher property, plant and equipment balances; and

•  During 2012, the Corporation wrote off $10.9 million in development costs at CDP attributable to the Dodds-Roundhill 

coal gasification project and $5.6 million relating to its investment on its Bow City Power project as the current economic 
climate does not support near term development of these projects.

  These higher expenses were partly offset by lower income tax expense as a result of lower net earnings.

•  Operating cash flow for the year ended December 31, 2012 was $269.3 million compared to $354.8 million in the prior 
year. Lower operating cash flow was primarily due to lower net earnings partly offset by changes in non-cash items, 
including change in non-cash working capital; depletion, depreciation and amortization; impairments and deferred income 
tax recovery.

aMbaTovy joinT venTure 

•  Ambatovy produced 8,972 tonnes (100% basis) of nickel and cobalt contained in mixed sulphides. Finished nickel 

production was 5,695 tonnes (100% basis) and finished cobalt production was 493 tonnes (100% basis). Approximately 
4,969 tonnes of nickel and cobalt contained in mixed sulphides were produced in the fourth quarter of 2012, compared  
to 3,394 tonnes in the third quarter.

•  During the fourth quarter, Ambatovy achieved another milestone with the sale of 9,857 thousands of pounds (100% basis) 

of nickel and 833 thousands of pounds (100% basis) of cobalt. For accounting purposes, all revenues from the sale of 
nickel and cobalt will be capitalized until commercial production is reached. 

•  Ramp-up of the Ambatovy Joint Venture facilities continued to progress well. Beginning in October 2012, the Pressure Acid 
Leach (PAL) circuit achieved a 55% ore throughput rate for a 30-day period. 70% of ore throughput of nameplate capacity in 
the PAL circuit is required for the declaration of commercial production. During fourth-quarter 2012, total operating time 
in the PAL circuit was 5,352 operating hours and the ore throughput rate was 39%, a 1,233 hour increase when compared 
to third-quarter 2012. In January 2013, the ore throughput rate in the PAL circuit averaged 46%. 

FinanCial PosiTion

•  At December 31, 2012, total available liquidity was approximately $1.1 billion. Total debt at December 31, 2012 was  

$2.0 billion, including $841.4 million related to non-recourse Ambatovy Partner Loans to Sherritt. The Corporation’s liquidity 
profile includes a current ratio of 3.92:1; a net working capital balance of $979.1 million; and cash, cash equivalents and 
short-term investments of $526.8 million. The Corporation’s long-term debt to total assets ratio was 32%. 

(1)  For additional information, see the Non-GAAP measures section.

Sherritt International Corporation  AR 2012     29

MANAGEMENT’S DISCUSSION AND ANALySIS
ExECUTIVE SUMMARy (CONTINUED)

DebenTure oFFering

•  In September of 2012, Sherritt completed an offering of $500.0 million principal amount of 7.5% Senior Unsecured 

Debentures due September 24, 2020 (2020 debentures). The net proceeds of $489.6 million (after agents’ fees and the 
deduction of expenses) were used to fund the repurchase and redemption of the outstanding principal amount of Sherritt’s 
8.25% Senior Unsecured Debentures that were due for redemption in October 2014 (2014 debentures) and the remainder 
for general corporate purposes. This transaction improved Sherritt’s overall debt maturity and liquidity profile.

Consolidated financial results
$ millions, except per share amounts, for the years ended December 31  

2012  

 2011  

Change

Revenue by segment
Metals 
Coal 
Oil and Gas 
Power 
Corporate and other 

Adjusted EBITDA(1) by segment
Metals 
Coal 
Oil and Gas 
Power 
Corporate and other 

Earnings (loss) from operations and associate 
Metals 
Coal 
Oil and Gas 
Power 
Corporate and other 

Net finance expense 
Income tax expense 
(Earnings) loss from discontinued operation, net of tax 
Net earnings 

Net earnings per share 
Basic and diluted 

Effective tax rate 

(1)  For additional information see the Non-GAAP measures section.

 $ 

481.8  
 975.0  
 300.9  
 70.0  
 12.5  
 1,840.2  

 $ 

 $ 

 $ 

125.8  
 181.8  
 232.7  
 22.0  
(46.8)  
 515.5  

87.6  
 30.3  
 162.1  
11.0  
(49.2)  
241.8  
 183.1  
 29.9  
(4.4)  
33.2  

 $ 

 $ 

 $ 

 $ 

550.4  
 1,050.5  
 304.9  
 60.0  
 12.5  
 1,978.3  

200.4  
 224.2  
 235.9  
 25.1  
(42.4)  
 643.2  

166.3  
104.5  
 170.0  
 14.5  
(44.6)  
 410.7  
 123.0  
 89.2  
 1.2  
197.3  

 $ 

0.11  

 $ 

0.67  

51% 

31% 

(12%)
(7%)
(1%)
17%
–
(7%)

(37%)
(19%)
(1%)
(12%)
10%
(20%)

(47%)
(71%)
(5%)
(24%)
10%
(41%)
49%
(66%)
(467%)
(83%)

(84%)

65%

Detailed information on the performance of each division can be found in the Review of operations sections. In summary: 

•  Metals’ earnings from operations and associate of $87.6 million for the year ended December 31, 2012 was $78.7 million 

lower than in the prior year. Earnings from operations were lower primarily due to lower nickel and cobalt prices and 
higher mining and processing costs, partly offset by the benefit from higher fertilizer revenue and the impact of a weaker 
Canadian dollar relative to the U.S. dollar;

•  Coal’s earnings from operations of $30.3 million for the year ended December 31, 2012 was $74.2 million lower than in 
the prior year, primarily due to lower export sales volume in part due to shipping delays as a result of reduced shipping 
capacity at westshore Terminals in the fourth quarter, higher depreciation as a result of a change in estimate for 
environmental rehabilitation obligations and higher operating costs in Mountain Operations, partly offset by higher 
margins in Prairie Operations. In addition, Coal recognized non-cash impairment charges related to the Dodds-Roundhill 
and Bow City Power projects in coal development assets;

•  Oil and Gas’ earnings from operations of $162.1 million for the year ended December 31, 2012 was $7.9 million lower 

than in the prior year. Earnings from operations were relatively unchanged as the impact of lower gross working-interest 
production was offset by lower input costs and the impact of a weaker Canadian dollar relative to the U.S. dollar; 

30     Sherritt International Corporation  AR 2012

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

•  Power’s earnings from operations of $11.0 million for the year ended December 31, 2012 was $3.5 million lower than in 

the prior year primarily as a result of lower cost recoveries;

•  Net finance expense of $183.1 million for the year ended December 31, 2012 was $60.1 million higher than in the prior 

year primarily due to the redemption premium of $27.0 million on the 2014 debentures compared to a redemption 
premium of $16.3 million paid on the redemption of the Corporation’s 7.875% Senior Unsecured Debentures due 2012 
(2012 Debentures) in the prior year; a reduction in the fair value of the Ambatovy call option of $15.8 million compared to 
a $2.7 million upward fair value adjustment in the prior year; higher foreign exchange losses; and higher interest expense 
and accretion on loans and borrowings in the year ended December 31, 2012. The Ambatovy call option relates to the 
right of the Corporation and Sumitomo Corporation to acquire SNC-Lavalin Inc.’s 5% equity interest in the Ambatovy Joint 
Venture at any time over a two-year period following the completion of construction and the satisfaction of certain 
completion tests. The fair value of the Ambatovy call option is a result of changes in various inputs used in the Black-Scholes 
model, including volatility, which is based on a blend of historical commodity prices and publicly traded stock prices of 
companies with comparable projects, and the time to expiration of the option; and

•  The effective consolidated tax rate for the year ended December 31, 2012 was 51% compared to 31% in the prior year.  

The higher effective tax rate for the year ended December 31, 2012 was primarily a result of higher losses incurred in lower 
tax rate jurisdictions relative to lower earnings in higher tax rate jurisdictions in 2012, partly offset by the recognition of 
tax benefits for certain tax losses in 2012 that had not previously been recognized.

Significant factors influencing operating results

As a commodity-based, geographically diverse company, Sherritt’s operating results are influenced by many factors, the 
most significant of which are: commodity prices, operating costs and foreign exchange rates.

CoMMoD iTy PriCes

Results for the year ended December 31, 2012 were significantly impacted by market-driven commodity prices for nickel, 
cobalt, export thermal coal, oil and gas. A significant portion of domestic coal prices and electricity prices are established at 
the beginning of a negotiated supply contract period and are therefore less susceptible to commodity price fluctuations 
during the term of the agreement. 

Nickel and cobalt commodity and thermal coal prices were lower and oil prices were higher in 2012 compared to the prior 
year. Average reference prices for nickel and cobalt decreased in 2012 primarily as a result of global production continuing 
to outpace global demand. The average oil reference prices were higher due to increased demand. A sensitivity analysis  
of 2012 earnings to changes in significant commodity prices is provided in the Supplementary information – Sensitivity 
analysis section. 

oPeraTing CosTs

The main operating cost drivers for all divisions are prices for commodity inputs such as electricity, fuel oil, diesel, natural 
gas, sulphur and sulphuric acid and for maintenance and labour. These costs are all driven by market forces. A sensitivity 
analysis of the 2012 earnings to changes in significant commodity input costs is provided in the Supplementary information –  
Sensitivity analysis section. 

Foreign exChange raTe

As Sherritt reports its results in Canadian dollars, the fluctuation in foreign exchange rates has the potential to cause 
significant volatility in those results. Most commodity prices are quoted in U.S. dollars. In addition, many of Sherritt’s trade 
accounts receivable, accounts payable and loans payable are denominated in U.S. dollars. A significant appreciation or 
depreciation in the exchange rate can have a significant impact on earnings and on the statement of financial position. 
During 2012, the Canadian dollar weakened relative to the U.S. dollar such that the average annual Canadian dollar cost to 
purchase one U.S. dollar increased to $1.00, compared to $0.99 in 2011.

For the year ended December 31, 2012, a strengthening or weakening of the Canadian dollar relative to the U.S. dollar of 
$0.05 would have decreased or increased 2012 annual net earnings by approximately $43 million, respectively. The majority 
of this decrease (increase) is related to the net impact of foreign exchange on commodity prices at the divisions. The foreign 
exchange losses (gains) arising from the revaluation of U.S. dollar denominated advances and loans receivable are mostly 
offset by foreign exchange gains (losses) arising from the revaluation of U.S. dollar denominated loans payable. 

Sherritt International Corporation  AR 2012     31

MANAGEMENT’S DISCUSSION AND ANALySIS

Review of operations

Metals

FinanCial review

$ millions, except as otherwise noted, for the years ended December 31 

 2012  

 2011 

Change 

Financial highlights(1) 
Revenue(2)(3) 
Adjusted EBITDA(4) 
Share of loss of associate 
Earnings from operations and associate 
Production volumes (tonnes) 
Moa Joint Venture(2) 
Mixed sulphides (50% basis) 
Finished nickel (50% basis) 
Finished cobalt (50% basis) 
Fertilizer 
Ambatovy 
Mixed sulphides (40% basis) 
Finished nickel (40% basis) 
Finished cobalt (40% basis) 
Fertilizer 
Sales volumes 
Moa Joint Venture(2) 
Finished nickel (thousands of pounds) (50% basis) 
Finished cobalt (thousands of pounds) (50% basis) 
Fertilizer (tonnes) 
Average-reference prices (US$ per pound) 
Nickel 
Cobalt(5) 
Average-realized prices ($ per pound) 
Moa Joint Venture 
Nickel 
Cobalt 
Unit operating costs(4) (US$ per pound) 
Moa Joint Venture 
Nickel – net direct cash cost 
Spending on capital 
Moa Joint Venture(2) 

$ 

481.8  
 125.8  
 2.1  
 87.6  

 19,027  
 17,132  
 1,896  
   263,918  

 3,589  
 2,278  
 197  
 6,329  

 37,754  
 4,123  
   183,493  

 $ 

550.4  
 200.4  
 3.5  
 166.3  

 19,320  
 17,286  
 1,927  
 238,535  

–  
 –  
–  
 –  

 38,088  
 4,249  
 165,208  

 $ 

7.95  
 13.48  

 $ 

10.36  
 16.44  

 $ 

7.82  
 12.94  

 $ 

10.14  
 15.82  

 $ 

4.94  

 $ 

31.9  

 $ 

 $ 

4.35  

44.7  

(12%)
(37%)
(40%)
(47%)

(2%)
(1%)
(2%)
11%

– 
– 
– 
– 

(1%)
(3%)
11%

(23%)
(18%)

(23%)
(18%)

14%

(29%)

(1)  Ambatovy is accounted for using the equity method of accounting which recognizes the Corporation’s share of loss of associate. Except as specifically provided, operating results do not 

include the results of Ambatovy. 

(2)  Operating results, fertilizer volumes and spending on capital for Moa Joint Venture include the Corporation’s 50% interest in the Moa Joint Venture and its 100% interest in the utility and 

fertilizer operations in Fort Saskatchewan.

(3)  Includes revenue of $17.1 million recognized by a subsidiary of the Corporation established to buy, market and sell certain Ambatovy nickel production. 
(4)  For additional information see the Non-GAAP measures section. 
(5)  Average low-grade cobalt published price per Metals Bulletin.

The change in earnings from operations and associated entity between 2012 and 2011 is detailed below:

$ millions, for the year ended December 31 

Lower U.S. dollar denominated realized nickel prices 
Lower U.S. dollar denominated realized cobalt prices 
Higher fertilizer prices 
Higher fertilizer sales volumes net of lower metal sales volumes  
Lower third-party feed and fertilizer costs net of higher mining and processing costs  
weaker Canadian dollar relative to the U.S. dollar 
Other 
Change in earnings from operations, compared to 2011 

32     Sherritt International Corporation  AR 2012

 2012 

(92.1) 
(12.8) 
 12.9 
 0.6 
 1.3 
10.8 
 0.6
(78.7)

$ 

$ 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Moa joinT venTure 

Revenue for the Moa Joint Venture is composed of the following:

$ millions, for the years ended December 31 

Nickel 
Cobalt 
Fertilizers 
Other 

2012  

295.4  
 53.4  
 105.8  
 10.1  
464.7  

$ 

 $ 

 2011 

386.2  
 67.2  
 82.5  
 14.5  
550.4  

$ 

 $ 

Change 

(24%)
(21%)
28%
(30%)
 (16%)

The average-realized nickel price decreased $2.32 per pound and the average-realized cobalt price decreased $2.88 per 
pound compared to the prior year primarily due to a decrease in reference prices as global production outpaced global 
demand partly offset by the weaker Canadian dollar relative to the U.S. dollar. Average realized fertilizer prices were higher 
in 2012 reflecting increased demand. 

Finished nickel and cobalt sales volumes were lower compared to the prior year primarily due to lower finished metals 
production. Fertilizer sales volumes increased 18,285 tonnes compared to the prior year reflecting higher production of 
ammonia, crystalline and granular ammonium sulphate in response to higher demand.

Production of 38,054 tonnes (100% basis) of contained nickel and cobalt in mixed sulphides was 586 tonnes (100% basis) 
lower than the prior year as the mine experienced some difficulties in getting ore to the processing plant due to reduced 
mining equipment availability. Finished nickel production of 34,263 tonnes (100% basis) and finished cobalt production  
of 3,792 tonnes (100% basis) were 308 tonnes and 62 tonnes lower respectively than in the prior year primarily due  
to decreased availability of Moa mixed sulphides. Availability of third-party nickel feeds restricted the refinery’s ability to 
compensate for lower mixed sulphides volumes. 

Net direct cash cost is composed of the following:

neT DireCT Cash CosT (1)

For the years ended December 31 

Mining, processing and refining costs 
Third-party feed costs 
Cobalt by-product credits 
Other(2) 
Net direct cash cost (US$ per pound of nickel) 
Natural gas costs ($ per gigajoule) 
Fuel oil (US$ per tonne) 
Sulphur (US$ per tonne) 
Sulphuric acid (US$ per tonne) 

 $ 

$ 

 2012  

6.55  
 0.10  
(1.41)  
(0.30)  
4.94  
 2.39  
 666  
 263  
 185  

 $ 

 $ 

 2011 

6.12  
 0.15  
(1.78)  
(0.14)  
4.35  
 3.50  
 617  
 239  
 190  

Change 

7%
(33%)
(21%)
114%
14%
(32%)
8%
10%
(3%)

(1)  For additional information see the Non-GAAP measures section.
(2)  Includes Moa Joint Venture refinery by-product fertilizer profit or loss and marketing costs, discounts, and other by-product credits.

Mining, processing and refining costs are composed of the following:

2012
Components of mining, processing and refining costs(1)

2011
Components of mining, processing and refining costs(1)

20%  Other variable

  20%  Fixed costs

  23%  Other variable

  20%  Fixed costs

12%  Maintenance

    9%  Sulphur

  11%  Maintenance

    8%  Sulphur

21%  Fuel oil

  18%  Sulphuric acid

  18%  Fuel oil

  20%  Sulphuric acid

(1)  Approximate breakdown of mining, processing and refining costs based on production costs for the period, excluding the impact of opening and closing inventory values on the  

cost of sales.

Sherritt International Corporation  AR 2012     33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
REVIEw OF OPERATIONS (CONTINUED)

Net direct cash cost of nickel increased US$0.59 per pound primarily due to lower cobalt by-product credits and higher 
mining and processing costs, partially offset by higher fertilizer prices and sales volumes and lower third-party feed costs. 
Increased mining and processing costs largely reflected the impact of higher fuel oil and sulphur prices. The decrease in 
third-party feed costs reflected the lower availability and price. 

Capital spending is composed of the following:

$ millions, for the years ended December 31 

Sustaining(1)(2) 
Expansion  
Total 

 2012  

30.8  
1.1  
31.9  

 $ 

$ 

 2011 

40.9  
 3.8  
44.7  

 $ 

 $ 

Change 

(25%)
(71%)
(29%)

(1)  Spending on capital related to the Corporation’s 50% interest in the Moa Joint Venture and its 100% interest in the utility and fertilizer operations in Fort Saskatchewan. 
(2)  Includes assets acquired under finance leases of $1.2 million for the year ended December 31, 2012 (2011 – $3.0 million).

Capital spending for the Moa Joint Venture primarily focused on sustaining activities, and is lower than the prior year as 
spending was deferred in response to the lower nickel price environment early in the year and more recently due to delays in 
the execution of capital projects. Capitalization of interest related to financing of the Phase 2 expansion and Moa Acid plant 
ceased during the first quarter of 2012 due to prolonged administrative delays. 

aMbaTovy 

During 2012, Ambatovy produced 8,972 tonnes (100% basis) of nickel and cobalt contained in mixed sulphides. Finished 
nickel production was 5,695 tonnes (100% basis) and finished cobalt production was 493 tonnes (100% basis). Annual 
nameplate capacity is 60,000 tonnes of nickel and 5,600 tonnes of cobalt. Approximately 4,969 tonnes of nickel and cobalt 
contained in mixed sulphides were produced in the fourth quarter of 2012, compared to 3,394 tonnes in the third quarter.

During the fourth quarter, Ambatovy achieved another milestone with the sale of 9,857 thousands of pounds (100% basis) of 
nickel and 833 thousands of pounds (100% basis) of cobalt. For accounting purposes, all revenues from the sale of nickel and 
cobalt will be capitalized until commercial production is reached (defined as 70% of ore throughput of nameplate capacity in 
the PAL circuit) in 2013. 

In early 2012, capital spending for Ambatovy focused on the construction close out activities associated with the completion 
of commissioning within the Refinery, addressing construction or design deficiencies and the demobilization of contractors 
from the site. In addition, in 2012 capital spending was directed towards continuous improvement projects at the mine site 
and within the Utilities and PAL areas. 

Total capital costs for Ambatovy are expected to remain within the US$5.5 billion (100% basis) estimate. Cumulative spending 
on capital at Ambatovy to December 31, 2012 was US$5.3 billion (100% basis), excluding financing charges, working capital 
and foreign exchange, unchanged from the third quarter as construction has been completed. 

with respect to the ramp-up, the second acid plant was successfully put into service during the quarter, and all five autoclaves 
in the PAL area were operable. Total autoclave operating hours in the fourth quarter of 2012 were 5,352 hours, progressing 
from 4,119 hours in the third quarter. Also during the fourth quarter, average ore throughput of approximately 39% of 
nameplate capacity was achieved in the PAL circuit compared to 30% in the third quarter. 

The Ambatovy operations are expected to reach commercial production in 2013 at which time all operating costs, net of 
revenue, will cease to be capitalized. 

Total project costs (including operating costs, financing charges, working capital and foreign exchange) in the fourth quarter 
of 2012 were US$312.8 million ($310.0 million) (100% basis) compared to US$170.7 million (100% basis) for the third 
quarter. Cumulative total project costs to December 31, 2012 were US$6.8 billion (100% basis). Total project costs will vary 
until commercial production is declared. The most significant variability in total project costs is likely to arise from the 
working capital, operating cost components and production revenue component (which is netted from these costs). 

In the fourth quarter of 2012, a total of US$312.5 million (100% basis) in funding was provided by the Ambatovy Joint 
Venture partners, US$142.5 million higher than in the third quarter 2012. This increase is primarily due to a requirement that 
Ambatovy maintain, in local bank accounts, sufficient funds to pay 90 days of local expenses and financing charges. Sherritt’s 
40% share of the fourth quarter of 2012 funding of US$125.0 million ($123.9 million) was sourced from cash on hand.

34     Sherritt International Corporation  AR 2012

 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

In September 2012, Ambatovy received a six-month authorization (Operating Permit) to commercially operate the processing 
plant in Toamasina, Madagascar, which is to automatically convert to a life-of-mine Operating Permit on March 13, 2013. 

The Transitional Government of Madagascar continues to progress the “Roadmap”, which was designed by the Southern 
African Development Community to facilitate Madagascar’s return to democratic rule. It is currently anticipated that the 
Malagasy Transitional Authority will hold presidential elections in May 2013. Ambatovy continues to regularly monitor the 
political climate in Madagascar and continues to engage in ongoing communication with representatives of the national, 
regional and local government as well as multilateral institutions and key embassies. 

In 2012, the Corporation established a subsidiary to buy, market and sell certain Ambatovy nickel production (the Metals 
Marketing Company). During the year ended December 31, 2012, this subsidiary recognized $17.1 million in revenue and 
cost of sales.

ouTlook For 2013 

ProDuCTion voluMes anD sPenDing on CaPiTal anD ProjeCT

For the years ended December 31 

Production
Mixed sulphides (tonnes, 100% basis):
  Moa Joint Venture 
  Ambatovy Joint Venture 

Finished nickel (tonnes, 100% basis): 
  Moa Joint Venture 
  Ambatovy Joint Venture 

Finished cobalt (tonnes, 100% basis):
  Moa Joint Venture 
  Ambatovy Joint Venture 

Spending on capital ($ millions):
Moa Joint Venture (50% basis), Fort Saskatchewan(1) 
Ambatovy (40% basis) 
Project capital spending (US$ millions, 100% basis):
Ambatovy Joint Venture 

actual  
 2012 

 Projected  
 2013 

38,054  
8,972  
47,026  

 34,263  
5,695  
 39,958  

 3,792  
 493  
 4,285  

 32  
– 

 73  

 38,000 
 40,000
 78,000

 34,000 
 35,000 
 69,000 

 3,350
 3,000 
 6,350 

51 
 29 

–

(1)  Spending on capital related to the Corporation’s 50% interest in the Moa Joint Venture, and its 100% interest in the utility and fertilizer operations in Fort Saskatchewan. 

Production guidance (for mixed sulphides and finished metal) reflects the first full year of contribution from both operations, 
the Moa Joint Venture (Cuba/Canada) and the Ambatovy Joint Venture (Madagascar). while Moa Joint Venture production 
guidance is largely consistent with 2012 levels, Ambatovy production levels are expected to ramp up over the course of 2013, 
reaching full capacity rates by the end of the year. Spending on capital of $80 million (Sherritt’s share) for all operations 
reflects sustaining expenditures in all jurisdictions. 

Sherritt International Corporation  AR 2012     35

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
REVIEw OF OPERATIONS (CONTINUED)

Coal

FinanCial review 

$ millions, except as otherwise indicated, for the years ended December 31 

 2012  

 2011 

Change 

Financial highlights 
Revenue 
Prairie Operations 
Mountain Operations(1) 

Adjusted EBITDA(2) 
Prairie Operations 
Mountain Operations(1) 

Earnings (loss) from operations 
Prairie Operations 
Mountain Operations(1) 

Production volumes (millions of tonnes) 
Prairie Operations 
Mountain Operations 

Sales volumes (millions of tonnes) 
Prairie Operations 
Mountain Operations 

Average-realized prices ($ per tonne) 
Prairie Operations(3) 
Mountain Operations 

Unit operating costs(2) ($ per tonne) 
Prairie Operations 
Mountain Operations 

Spending on capital 
Prairie Operations 
Mountain Operations 

 $ 

$ 

 $ 

622.4  
 352.6  
 975.0  

138.2  
 43.6  
 181.8  

75.9  
(45.6)  
 30.3  

 31.2  
 3.7  
 34.9  

 30.8  
 3.5  
 34.3  

 $ 

605.7  
 444.8  
 1,050.5  

 $ 

 $ 

134.7  
 89.5  
 224.2  

70.3  
 34.2  
 104.5  

 32.7  
 4.4  
37.1  

 32.0  
 4.4  
 36.4  

 $ 

17.48  
 101.65  

 $ 

16.31  
 101.61  

 $ 

14.91  
 86.48  

 $ 

13.87  
 79.61  

 $ 

$ 

69.1  
 60.2  
 129.3  

 $ 

$ 

86.9  
 34.9  
 121.8  

3%
(21%)
(7%)

3%
(51%)
(19%)

8%
(233%)
(71%)

(5%)
(16%)
(6%)

(4%)
(20%)
(6%)

7%
–

7%
9%

(20%)
72%
6%

(1)  Includes results for coal development assets which the Corporation proportionately consolidates its 50% interest.
(2)  For additional information see the Non-GAAP measures section.
(3)  Average-realized price is a non-GAAP measure. It is calculated by dividing revenue from by the number of tonnes sold. For purposes of this calculation, for Prairie Operations, revenue 
excludes royalties, activated carbon, char and other of $85.1 million for year ended December 31, 2012 (2011 – $85.8 million) and tonnes sold excludes activated carbon and char of  
113.5 thousand tonnes (2011 – 123.5 thousand tonnes). Average-realized price may not calculate based on amounts presented due to rounding.

Prairie oPeraTions

Prairie Operations revenue is composed of the following:

$ millions, for the years ended December 31 

Mining revenue 
Coal royalties 
Potash royalties 

 2012 

568.9  
 40.2  
 13.3  
 622.4  

 $ 

 $ 

 2011 

547.5  
 39.3  
 18.9  
 605.7  

 $ 

$ 

Change 

4%
2%
(30%)
3%

36     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

The change in earnings from operations between 2012 and 2011 is detailed below:

$ millions, for the year ended December 31 

Higher mining revenue, net of cost of sales 
Lower potash royalties, net of higher coal royalties 
Lower depletion, depreciation and amortization  
Higher defined benefit pension plan recovery  
Other 
Change in earnings from operations, compared to 2011 

 2012 

6.2 
(4.7) 
 2.1 
1.9 
 0.1
5.6

$ 

$ 

The average-realized price increased in 2012 primarily due to higher cost recoveries earned at the Highvale and Genesee 
mines. Average-realized prices also increased due to the Sheerness mine earning a significant portion of fixed revenue over 
lower sales volumes. 

Production and sales volumes decreased in 2012 generally due to reduced customer demand, particularly at the Highvale 
and Sheerness mines. Record activated carbon production of 7,451 tonnes (50% basis) was 768 tonnes (50% basis) higher 
than 2011 primarily due to continued improvements in plant availability. 

Coal royalties were slightly higher in 2012 due to the timing of mining activities in royalty assessable areas. Potash royalties 
were lower in 2012 due to lower production volumes from potash producers who experienced weaker market demand for 
their product. 

Unit operating cost is composed of the following:

2012
Components of operating costs

2011
Components of operating costs

16%  Other(1)  

  42%  Labour

  16%  Other(1)

  40%  Labour

15%  Fuel

 27%  Repairs and 
  maintenance

  16%  Fuel

  28%  Repairs and 
  maintenance

(1)  Composed of rentals, subcontractors, explosives, power, taxes, tires, licenses and other miscellaneous expenses.

Unit operating costs increased in 2012 primarily due to reduced production volumes as discussed above and higher mining 
costs at the Highvale mine. Prairie Operations Adjusted EBITDA was 3% higher in 2012 compared to last year due to 
improved margin at Boundary Dam from operational initiatives that have been implemented. 

Spending on capital is composed of the following:

$ millions, for the years ended December 31 

 2012  

 2011 

Change 

Sustaining 
Assets acquired under finance lease 
Cash capital 

 $ 

 $ 

35.4  
 33.7  
69.1  

 $ 

 $ 

54.6  
 32.3  
86.9  

(35%)
4%
(20%)

In 2012, in addition to the acquisition of $35.4 million of leased equipment, Prairie Operations spent $15.0 million for the 
replacement of a major dragline component at the Bienfait mine that was completed at the beginning of October 2012. 
Lower capital spending in 2012 reflected a combination of the timing of equipment arrivals at the mines and management’s 
efforts to reduce capital.

Sherritt International Corporation  AR 2012     37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
REVIEw OF OPERATIONS (CONTINUED)

MounTain oPeraTions

The change in earnings from operations between 2012 and 2011 is detailed below:

$ millions, for the year ended December 31 

Higher mining costs 
Higher depletion, depreciation and amortization 
Lost margin on reduced sales tonnage 
Dodds-Roundhill and Bow City Power project impairment losses 
Lower export coal prices, denominated in U.S. dollars 
Other 
Change in earnings from operations, compared to 2011 

 2012 

(23.8) 
(17.4) 
(14.1) 
(16.5) 
(6.3) 
(1.7) 
(79.8)

 $ 

$ 

In 2012, in the fourth quarter, Mountain Operations results were negatively impacted by reduced shipping capacity at 
westshore Terminals following an incident on December 7, 2012 that resulted in Berth 1 being out of commission for  
an extended period of time. During this period, Mountain Operations mitigated the impact of the incident by utilizing 
contractual capacity at Ridley Terminals as well as at westshore Terminals through Berth 2. Even with mitigation efforts, the 
restricted capacity at westshore resulted in the reduction of fourth-quarter 2012 sales volumes by approximately 0.4 million 
tonnes (or $4.5 million in Adjusted EBITDA). Berth 1 was reopened on February 8, 2013. while operations at Berth 1 have 
resumed, the incident will have an impact on sales volumes in first quarter of 2013. Management expects any backlog of 
material will be sold over the course of the year. 

Mountain Operations production and sales volumes were also lower at the Obed Mountain mine in 2012 to achieve an 
optimal thermal export sales mix. In November, operations were suspended at the Obed Mountain mine due to weak thermal 
export prices and an expected increase in operating costs in new mining areas. Production volumes at the Coal Valley mine 
were higher primarily due to the impact of accessing a new mining area in May 2012 as well as additional loading equipment 
that arrived in the second quarter. 

Excluded from Adjusted EBITDA but included in earnings (loss) from operations are a $10.9 million impairment charge to 
write off CDP’s development costs attributable to the Dodds-Roundhill coal gasification project and a $5.6 million impairment 
of CDP’s investment in the Bow City Power project. The current economic climate does not warrant near term development of 
these projects at this time.

Depreciation expense increased in 2012 primarily due to adjustments to the environmental rehabilitation obligation estimates 
that were immediately depreciated. In the third quarter, a $12.2 million upward revision was made to reflect updated cost  
and productivity assumptions for reclamation activities in response to the new reclamation bonding requirements under the 
Mine Financial Security Program in Alberta. In the fourth quarter, as a result of suspending operations at the Obed Mountain 
mine a $5.5 million upward adjustment was made to reflect increased leveling cost assumptions relating to more highwalls 
left standing than anticipated in the original reclamation plan. 

Unit operating cost is composed of the following:

2012
Components of operating costs

2011
Components of operating costs

30%  Ex-mine(1)

  23%  Labour

  32%  Ex-mine(1)

  21%  Labour

    6%  Other(2)

12%  Fuel

  16%  Rentals and 
contractors

  13%  Repairs and 
  maintenance

     7%  Other(2)

  11%  Fuel

(1)  Primarily composed of commissions, royalties, freight and port fees.
(2)  Composed of tires, explosives, power, taxes, licenses and other miscellaneous expenses.

  15%  Rentals and 
contractors

  14%  Repairs and 
  maintenance

Unit operating costs increased in 2012 primarily due to lower Obed Mountain mine production volumes as discussed above 
and higher rental and contractor costs in the first quarter at the Coal Valley mine.

38     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Spending on capital consists of the following:

$ millions, for the years ended December 31 

 2012  

 2011 

Change 

Sustaining 
Assets acquired under finance lease 
Cash capital 

 $ 

 $ 

28.6  
31.6  
60.2  

 $ 

 $ 

19.5  
 15.4  
34.9  

47%
105%
72%

Assets acquired under finance leases were primarily related to mobile equipment. In addition to the acquisition of  
$28.6 million of leased equipment in 2012, Coal Valley mine spent $9.8 million related to the purchase of loading equipment 
in the first quarter and $15.7 million on infrastructure development for new and future production areas. 

highvale Mine oPeraTions

On January 10, 2013, Coal’s Prairie Operations and its customer, the owner of the Highvale mine, agreed to transfer operations 
to the customer and terminate the Highvale mining contract. On January 17, 2013 the customer assumed responsibility  
for direct mining activities with a transition process expected to be completed over the next six months. For the year ended 
December 31, 2012 the mining contract contributed $6 million to the Corporation’s net earnings. 

As part of the transition agreement the Corporation will receive an estimated $12 million in cash from the customer upon 
transfer of mobile equipment at net-book-value following payment of the associated finance lease obligations. No accounting 
gain or loss will result from this net tangible asset transfer. In addition, a non-cash gain will be recognized upon transfer of 
the defined benefit pension obligation to the customer which will be partly offset by a non-cash write-off of approximately 
$17 million for intangible assets associated with this mining contract. Measurement of this gain will be based on the 
actuarial valuation of the plan at the time of transfer. Based on the December 31, 2012 actuarial valuation performed in 
accordance with IAS 19 (2011), which is to be adopted by the Corporation on January 1, 2013, this defined pension obligation 
gain was estimated to be $40 million.

ouTlook For 2013

ProDuCTion voluMes, royalTies anD sPenDing on CaPiTal

For the years ended December 31 

Production
Prairie Operations (millions of tonnes) 
Mountain Operations (millions of tonnes) 
Royalties ($ millions)
Coal 
Potash  
Spending on capital ($ millions)
Prairie Operations 
Mountain Operations  

 actual  
 2012 

 Projected  
 2013 

31  
 3.7  

 40  
 13  

 69  
 60  

 22
 3.5 

 40 
 11 

 76
 52 

In Prairie Operations, full-year 2013 production is expected to be 22 million tonnes, 29% (9 million tonnes) lower than 2012, 
primarily due to the transfer of mining operations at the Highvale mine to the customer/owner. Full-year 2013 spending  
on capital at Prairie Operations is expected to be 10% ($7 million) higher than the prior year, largely due to pre-strip mining 
equipment at the Paintearth mine. 

In Mountain Operations, full-year 2013 production is expected to be 5% (0.2 million tonnes) lower than 2012, primarily  
due to the suspension of operations at the Obed Mountain mine in November 2012. Full-year 2013 spending on capital at 
Mountain Operations is expected to be 13% ($8 million) lower than 2012, mainly due to comparatively lower loading 
equipment capital additions. 

Sherritt International Corporation  AR 2012     39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
REVIEw OF OPERATIONS (CONTINUED)

Oil and Gas

FinanCial review

$ millions, except as otherwise noted, for the years ended December 31 

 2012 

 2011 

Change

Financial highlights
Revenue 
Adjusted EBITDA(1) 
Earnings from operations 
Production and sales(2) (net working-interest)
Cuba (heavy oil) 
Spain (light/medium oil) 
Pakistan (natural gas) 

Average-reference prices (US$ per barrel)
Gulf Coast Fuel Oil No. 6 
Brent 
Average-realized prices
Cuba ($ per barrel) 
Spain ($ per barrel) 
Pakistan ($ per boe)(3) 
Unit operating costs(1) ($ per net boe)
Cuba 
Spain 
Pakistan 
weighted-average 
Spending on capital 

 $ 

300.9  
 232.7  
 162.1  

 $ 

304.9  
 235.9  
 170.0  

 10,653  
 332  
 351  
 11,336  

 $ 

99.31  
 112.44  

$ 

72.21  
 111.42  
 8.09  

 $ 

 $ 

12.69  
49.96  
 3.48  
 13.58  
45.2  

 11,286  
 416  
 355  
 12,057  

 $ 

95.41  
 112.14  

 $ 

 $ 

 $ 

68.47  
 110.16  
 8.03  

12.07  
 46.51  
 3.44  
13.01  
62.6  

(1%)
(1%)
(5%)

(6%)
(20%)
(1%)
(6%)

4%
–

5%
1%
1%

5%
7%
1%
4%
(28%)

(1)  For additional information see the Non-GAAP measures section. 
(2)  Oil production is stated in barrels of oil per day (bopd). Natural gas production is stated in barrels of oil equivalent per day (boepd), which is converted at 6,000 cubic feet per barrel. 
(3)  Average-realized price for natural gas production is stated in barrels of oil equivalent (boe), which is converted at 6,000 cubic feet per boe. 

Oil and Gas revenue is composed of the following:

$ millions, for the years ended December 31 

Cuba 
Spain 
Pakistan 
Processing 

 2012  

281.6  
 13.6  
 1.0  
 4.7  
300.9  

$ 

 $ 

 2011 

282.1  
 16.7  
 1.1  
 5.0  
 304.9  

 $ 

$ 

The change in earnings from operations between 2012 and 2011 is detailed below: 

$ millions, for the year ended December 31 

Higher realized oil and gas prices 
Lower exploration and evaluation impairment losses 
Lower gross working-interest volumes 
Lower cost recovery revenue due to lower recoverable capital spending 
Higher administrative costs 
Higher depletion, depreciation and amortization 
weaker Canadian dollar relative to the U.S. dollar 
Other 
Change in earnings from operations, compared to 2011 

Change 

–
(19%)
(9%)
(6%)
(1%)

2012

8.6 
 2.6 
 (10.9)
(4.5)
 (1.3)
(6.7)
 2.5 
1.8 
(7.9) 

$ 

 $ 

The average-realized price for oil produced in Cuba increased by $3.74 per barrel compared to the prior year primarily as  
a result of a higher Gulf Coast Fuel Oil No. 6 oil reference price and the impact of a weaker Canadian dollar relative to the 
U.S. dollar. 

The average-realized price for oil produced in Spain increased by $1.26 per barrel compared to the prior year primarily as a 
result of a higher Brent reference price and the impact of a weaker Canadian dollar relative to the U.S. dollar.

40     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production and sales volumes are determined as follows:

Daily ProDuCTion voluMes (1)

For the years ended December 31 

Gross working-interest oil production in Cuba(2)(3) 

Net working-interest oil production
Cuba (heavy oil)
  Cost recovery 
  Profit oil 
Total 
Spain (light/medium oil)(4) 
Pakistan (natural gas)(4) 
Total 

MANAGEMENT’S DISCUSSION AND ANALySIS

 2012  

 20,164  

 2,871  
 7,782  
10,653  
332  
351  
 11,336  

 2011 

 20,888  

 3,430  
 7,856  
 11,286  
 416  
355  
 12,057  

Change 

(3%)

(16%)
(1%)
(6%)
(20%)
(1%)
(6%)

(1)  Oil production is stated in barrels of oil per day (bopd). Natural gas production is stated in barrels of oil equivalent per day (boepd), which is converted at 6,000 cubic feet per barrel. 
(2)  In Cuba, Oil and Gas delivered all of its gross working-interest oil production to CUPET at the time of production. Gross working-interest oil production excludes (i) production from wells for 
which commercial viability has not been established in accordance with production-sharing contracts, and (ii) working-interests of other participants in the production-sharing contracts. 

(3)  Gross working-interest oil production is allocated between Oil and Gas and CUPET in accordance with production-sharing contracts. The Corporation’s share, referred to as net working-
interest production, includes (i) cost recovery oil (based upon the recoverable capital and operating costs incurred by Oil and Gas under each production-sharing contract) and (ii) a 
percentage of profit oil (gross working-interest production remaining after cost recovery oil is allocated to Oil and Gas). Cost recovery pools for each production-sharing contract include 
cumulative recoverable costs, subject to certification by CUPET, less cumulative proceeds from cost recovery oil allocated to Oil and Gas. Cost recovery revenue equals capital and operating 
costs eligible for recovery under the production-sharing contracts.

(4)  Net working-interest production (equivalent to net sales volume) represents the Corporation’s share of gross working-interest production.

Gross working-interest (GwI) oil production in Cuba decreased 724 bopd in 2012 primarily due to natural reservoir declines, 
partly offset by production increases from new wells drilled and the optimization of production from existing wells. 

Cost-recovery oil production in Cuba decreased 559 bopd in 2012 primarily due to higher oil prices and lower cost-recovery 
spending. Profit-oil production, which represents Sherritt’s share of production after cost recovery volumes are deducted 
from GwI volumes, decreased by 74 bopd in 2012. 

Production in Spain was lower due to natural reservoir declines and the loss of production from a well that is shut-in and is 
currently being evaluated. Production in Pakistan was lower due to natural reservoir declines. 

uniT oPeraTing CosT (1) ($ Per neT boe)

For the years ended December 31 

Cuba 
Spain 
Pakistan 
weighted-average 

(1)  For additional information see the Non-GAAP measures section. 

Unit operating cost for Cuba is composed of the following:

 2012 

12.69  
 49.96  
 3.48  
13.58  

 $ 

 $ 

 2011 

12.07  
 46.51  
 3.44  
13.01  

 $ 

 $ 

Change

5%
7%
1%
4%

2012
Components of operating costs – Cuba

2011
Components of operating costs – Cuba

23%  Other

  22%  Labour

  24%  Other

  22%  Labour

  3%  Insurance

  6%  Freight and duty

  8%  Fuel and electricity

  18%  Treatment and 
transportation

  12%  Maintenance

     8%  Production chemicals

    4%  Insurance
    5%  Freight and duty

    7%  Production 

chemicals

  19%  Treatment and 
transportation

  11%  Maintenance

    8%  Fuel and 

electricity  

Unit operating cost in Cuba increased $0.62 per barrel in 2012 due to lower net production. 

Unit operating cost in Spain increased $3.45 per barrel in 2012 due to lower net production, partly offset by the effect of a 
stronger Canadian dollar relative to the Euro. 

Sherritt International Corporation  AR 2012     41

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
MANAGEMENT’S DISCUSSION AND ANALySIS
REVIEw OF OPERATIONS (CONTINUED)

Spending on capital is composed of the following:

$ millions, for the years ended December 31 

Development, facilities and other 
Exploration 
Total 

 2012  

40.6  
 4.6  
45.2  

 $ 

 $ 

 2011 

59.4  
 3.2  
62.6  

 $ 

 $ 

Change 

(32%)
44%
(28%)

Development and facilities capital spending was composed primarily of $26.1 million for development drilling activities,  
$2.1 million related to facility improvements and $9.5 million related to equipment and inventory purchases. Spending on 
capital was $17.4 million lower in 2012 due to reduced development drilling expenditures, and a decrease in facilities, 
equipment and inventory spending. 

During 2012, six development wells were drilled and completed in Cuba, with the drilling of a seventh well in progress. 

Exploration spending in 2012 continued to be focused in the United Kingdom North Sea prospect area and in the Alboran Sea 
prospect area off the southern coast of Spain. 

During 2012, the Corporation relinquished three licenses in the United Kingdom North Sea resulting in an impairment loss  
of $2.2 million. In 2011, the Corporation discontinued exploration in the Cuban Block 8 prospect area, and a Cuban 
production-sharing agreement related to the Varadero enhanced oil recovery project expired resulting in impairment losses 
of $2.0 million and $2.8 million, respectively. 

ouTlook For 2013

ProDuCTion voluMes anD sPenDing on CaPiTal

For the years ended December 31 

Production
Gross working-interest oil (Cuba) (bopd) 
Net working-interest production, all operations (boepd) 
Spending on capital ($ millions)
Cuba 
Other 

actual  
 2012  

 20,164  
 11,336  

 38  
7  

 Projected  

 2013

 18,000
 10,700 

 54 
 18 

Full-year 2013 GwI production in Cuba is expected to be lower (11% or 2,164 bopd) than in 2012, reflecting the natural 
reservoir decline rates and the impact of a limited drilling program in 2012 and 2013. Total net working-interest production 
for full-year 2013 is expected to follow the same trend. Spending on capital for 2013 is expected to increase 42% ($16 million) 
in Cuba and 157% ($11 million) in other jurisdictions, reflecting increased spending on equipment, facilities and workovers  
in Cuba as well as seismic work in the United Kingdom North Sea prospect area and in the Alboran Sea prospect area off the 
southern coast of Spain. 

42     Sherritt International Corporation  AR 2012

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power

FinanCial review

$ millions, except as otherwise noted, for the years ended December 31 

 2012 

 2011 

Change

MANAGEMENT’S DISCUSSION AND ANALySIS

Financial highlights
Revenue 
Adjusted EBITDA(1) 
Earnings from operations 
Production and sales (331/3% basis)
Electricity (Gwh(2)) 
Average-realized prices  
Electricity (per Mwh(3)) 
Unit operating costs(1) (per MWh)  
Base(4) 
Non-base(5) 

Spending on capital and service concession arrangements
Capital (331/3% basis) 
Service concession arrangements (331/3% basis) 

 $ 

70.0  
 22.0  
 11.0  

 628  

 $ 

60.0  
 25.1  
 14.5  

 618  

 $ 

41.32  

 $ 

41.00  

 $ 

 $ 

 $ 

 $ 

14.51  
 2.11  
16.62  

6.1  
 32.0  
38.1  

 $ 

 $ 

 $ 

 $ 

17.35  
 2.70  
20.05  

5.7  
 21.7  
27.4  

17%
(12%)
(24%)

2%

1%

(16%)
(22%)
(17%)

7%
47%
39%

(1)  For additional information see the Non-GAAP measures section.
(2)  Gigawatt hours (Gwh).
(3)  Megawatt hours (Mwh).
(4)  2012 excludes the impact of impairment of receivables. 
(5)  Costs incurred at the Boca de Jaruco and Puerto Escondido facilities that otherwise would have been capitalized if these facilities were not accounted for as service concession arrangements. 

Power revenue is composed of the following:

$ millions (331/3% basis), for the years ended December 31 

Electricity sales 
By-products and other 
Fixed-price lease contracts(1) 
Construction activity(2) 

 2012  

25.9  
 7.1  
 5.0  
 32.0  
 70.0  

$ 

$ 

 2011 

25.3  
 7.7  
 5.3  
 21.7  
 60.0  

 $ 

$ 

Change 

2%
(8%)
(6%)
47%
17%

(1)  In relation to the 25 Mw power plant in Madagascar. 
(2)  Construction activity revenue relates to the costs of construction, enhancement or upgrading activity of the Boca de Jaruco and Puerto Escondido facilities. The contractual arrangements 

related to the activities of these facilities are treated as service concession arrangements for accounting purposes.

The change in earnings from operations between 2012 and 2011 is detailed below:

$ millions, for the year ended December 31 

Higher electricity volumes 
Lower realized by-product prices 
Turbine failure in 2011 
Higher administrative expenses 
weaker Canadian dollar relative to the U.S. dollar 
Other 
Change in earnings from operations, compared to 2011 

2012 

0.4 
(0.7) 
1.0 
(2.6) 
 0.3 
(1.9) 
(3.5) 

 $ 

$ 

Administrative expenses were higher in 2012 due to higher salaries and benefits and lower cost recoveries compared to 2011. 

Production increased by 10 Gwh compared to the prior year primarily due to a decrease in maintenance activities. The 
average-realized price of electricity was $0.32 per Mwh higher in 2012 primarily due to a weaker Canadian dollar relative to 
the U.S. dollar. 

Sherritt International Corporation  AR 2012     43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
REVIEw OF OPERATIONS (CONTINUED)

Unit operating cost is composed of the following:

2012
Components of operating costs

2011
Components of operating costs

35%  Other

  33%  Labour

  28%  Other

  29%  Labour

   5%  Freight and duty

   9%  Insurance

  18%  Maintenance

    8%  Insurance

  29%  Maintenance

     6%  Freight and duty

Overall, unit operating cost decreased by $3.43 per Mwh. Base unit operating cost decreased by $2.84 per Mwh primarily 
due to a decrease in maintenance costs. Non-base unit operating cost decreased by $0.59 per Mwh primarily due to higher 
repair and maintenance costs at Puerto Escondido in 2011. 

Spending on capital and service concession arrangements is composed of the following:

$ millions (331/3% basis), for the years ended December 31 

Sustaining 
Growth 
Total 

 2012  

0.9  
 5.2  
6.1  

 $ 

 $ 

 2011 

2.7  
 3.0  
5.7  

 $ 

 $ 

Change 

(67%)
73%
7%

Sustaining capital expenditures in 2012 were primarily related to the purchase of equipment and major long-term spare 
parts. Sustaining capital expenditures were higher in 2011 primarily due to major turbine maintenance at the Varadero 
facility. Growth spending is capitalized interest on the 150 Mw Boca de Jaruco Combined Cycle Project. 

$ millions (331/3% basis), for the years ended December 31 

 2012  

Service concession arrangements  

 $ 

32.0 

 $ 

 2011 

21.7 

Change 

47%

Service concession arrangement expenditures relate to the 150 Mw Boca de Jaruco Combined Cycle project. The project is 
scheduled to begin production in June 2013. Sherritt’s estimate of the total project cost remains $271.0 million. 

ouTlook For 2013

ProDuCTion voluMes anD sPenDing on CaPiTal (33 1/3% basis)

For the years ended December 31 

Production
Electricity (Gwh) 
Spending on capital ($ millions) 
Cuba(1) 
Project capital spending ($ millions) 
150 Mw Boca de Jaruco (100% basis) 

 actual  
 2012 

 628  

 6  

 96  

 Projected  
 2013 

 630 

 5 

 25

(1)  Spending on capital for Power includes sustaining capital at the Varadero site as well as capitalized interest in respect of the 150 Mw Boca de Jaruco Combined Cycle Project. 

Full-year 2013 production is expected to be consistent with 2012 levels. Full-year 2013 spending on capital is expected to be 
relatively unchanged from the prior year. 

At the 150 Mw Boca de Jaruco Combined Cycle Project, initial production is scheduled to commence in first half of 2013. 
Sherritt’s estimate of the total project cost remains $271.0 million. 

44     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Other

TeChnologies

Technologies continued to support the Ambatovy commissioning and production capacity ramp-up activities with rotational 
assignment of its personnel to Madagascar and by providing consulting support from Sherritt Technologies’ office in  
Fort Saskatchewan. Technologies also continued to support the Sulawesi Project in Indonesia, Coal’s initiatives on coal 
gasification, and development of coal pre-combustion beneficiation technologies.

The division is actively engaged in projects for third-party clients related to the development of commercial facilities  
for gold, copper and zinc projects in China, Colombia, Canada and Chile, and in the development and application of 
hydrometallurgical and associated technologies for application to other resource-based industries.

For the year ended December 31, 2012, Technologies generated external revenue of $11.4 million compared to $12.4 million 
in the prior year.

sulawesi ProjeCT uPDaTe

The Sulawesi Project is a large, high-grade undeveloped lateritic nickel deposit on the Indonesian island of Sulawesi.  
Under the terms of its earn-in and shareholders’ agreement, with a subsidiary of Rio Tinto, the Corporation may elect to 
acquire a 57.5% interest in a holding company that owns the Sulawesi Project in Indonesia upon funding expenditures of 
US$30.0 million and meeting certain other conditions by October 1, 2013. In addition, upon meeting the above conditions, 
the Corporation may elect to spend an additional US$80.0 million by June 30, 2017 towards producing a feasibility study 
from which a development decision will be made. If the Corporation elects not to spend the US$80.0 million it would forfeit 
its interest in the Sulawesi Project companies.

In compliance with Indonesia’s mining law, Rio Tinto has concluded agreements to divest a 20% interest in the Sulawesi Project 
to Indonesian interests. Following such divestiture, which is expected to occur prior to production, Sherritt and Rio Tinto 
together will indirectly own and control an 80% interest in the Sulawesi Project, which will give Sherritt a 46% economic 
interest and Rio Tinto a 34% economic interest. 

Pursuant to Indonesian Government Regulation No. 24 of 2012 which came into force on February 21, 2012, all foreign-
owned mining companies in Indonesia must divest at least 51% of their shares to Indonesian interests by the end of the  
10th year after the commencement of production. The implementation of this government regulation may result in a diminution 
of Sherritt’s economic interest in the Sulawesi Project. The Corporation continues to study the impact on the Sulawesi Project 
of this and other Indonesian government regulations directed at the mining industry as the details become available. 

In anticipation of starting exploration drilling in the second quarter of 2013, the Corporation has entered into a contract  
with an exploration drilling company and a helicopter service provider, and has pre-ordered the drilling exploration camp 
complex. The Corporation continues to advance work on the project including environmental and social baseline studies  
and the project prefeasibility study. The Forestry Borrow and Use Permit, one of the permits required to commence the 
exploration drilling program was received on December 17, 2012. Approval from the district environmental authorities was 
received in January 2013 and approval to proceed with the exploration drilling program was received from the Indonesian 
Ministry of Energy and Mineral Resources in February 2013. To December 31, 2012, the Corporation has incurred a total of 
US$17.9 million of qualifying expenditures or 16.3% of the funding requirements to obtain Sherritt’s 46% economic interest 
in the project. 

The Corporation expects to fund exploration and development activities to meet the US$30 million requirement under the 
Project’s earn-in agreement by October 2013. This requirement, among others, must be satisfied in order for Sherritt to 
obtain ownership of a 46% economic interest in the Project.

Sherritt International Corporation  AR 2012     45

MANAGEMENT’S DISCUSSION AND ANALySIS

Consolidated financial position
The following table summarizes the significant items as derived from the audited consolidated statements of financial position: 

$ millions, except current ratio, as at December 31 

 2012 

 2011  

Change 

Current assets 
Current liabilities 
working capital 
Current ratio 
Cash, cash equivalents and short-term investments 
Non-current advances, loans receivable and  
  other financial assets 
Investment in an associate 
Property, plant and equipment 
Non-current investments 
Total assets 
Non-current loans and borrowings 
Non-current environmental rehabilitation provisions 
Total liabilities 
Retained earnings 
Shareholders’ equity 

 $  1,314.0  
 334.9  
 979.1  
 3.92:1  
526.8  

 $ 

 1,616.8  
 1,089.5  
 1,417.5  
 4.9  
 6,758.3  
 2,039.8  
261.8  
 3,085.6  
 772.9  
   3,672.7  

 $  1,389.0  
 372.3  
 1,016.7  
 3.73:1  
631.4  

 $ 

 1,278.8  
 1,053.1  
 1,430.4  
 34.7  
 6,497.5  
 1,687.8  
 235.8  
 2,765.8  
 784.9  
 3,731.7  

(5%)
(10%)
(4%)
5%
(17%)

26%
3%
(1%)
(86%)
4%
21%
11%
12%
(2%)
(2%)

The significant changes to working capital from 2011 to 2012 are described below: 

•  Cash, cash equivalents and short-term investments decreased $104.6 million primarily due to advances to Ambatovy and 

Energas partly offset by the net proceeds from debentures of approximately $237 million;

•  Accounts receivable increased by $19.4 million primarily due to receivables of the Metals Marketing Company and 

increased receivables in Oil and Gas;

•  Inventories increased $33.1 million primarily due to the shipping delays as a result of reduced shipping capacity at 

westshore Terminals; and

•  The current portion of loans and borrowings decreased $56.9 million, primarily as a result of the senior credit facility 

outstanding at the end of the previous year being fully repaid in 2012.

For additional information see the Liquidity and capital resources – Sources and uses of cash section.

In addition to the changes in working capital, above, the significant changes in total assets, liabilities and shareholders’ 
equity from 2011 to 2012 are discussed below:

Total assets: 

•  Non-current advances, loans receivable and other financial assets increased $338.0 million primarily due to loans provided 
to the Ambatovy Joint Venture to meet the Corporation’s funding obligations and to Energas for the construction of the 
150 Mw Boca de Jaruco Combined Cycle Project, offset by amounts repaid to Sherritt on the Metals loan receivable; 

•  Investment in an associate increased $36.4 million primarily due to increased investment in Ambatovy Joint Venture partly 

offset by foreign exchange adjustments;

•  Property plant and equipment decreased $12.9 million as a result of a reduced level of capital spending being more than 

offset by higher depletion, depreciation and amortization compared to the prior year. (A discussion of spending on capital 
is included in the Review of operations sections for each division); and

•  Non-current investments decreased by $29.8 million primarily due to the receipt of amounts by Sherritt on the Cuban 

certificates of deposit.

Total liabilities: 

•  Non-current loans and borrowing increased by $352.0 million primarily due to the issuance of the 2020 debentures net of 

the redemption of the 2014 debentures and advances under the Coal credit facility; and

•  Non-current environmental rehabilitation provisions increased by $26.0 million primarily due to an increase in the 
environmental rehabilitation provision at Coal as a result of its updating of cost and productivity assumptions for 
reclamation activities at Mountain Operations. 

46     Sherritt International Corporation  AR 2012

  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Shareholders’ equity: 

•  Retained earnings decreased $12.0 million reflecting net earnings for the year of $33.2 million net of dividends paid  

of $45.2 million. 

Liquidity and capital resources
Based on the Corporation’s financial position and liquidity at December 31, 2012 and projected future earnings, management 
expects to be able to fund its working capital and project needs, and meet its other obligations including debt repayments. 

Contractual obligations and commitments

The following table provides a summary of consolidated liquidity and capital commitments based on existing commitments 
and debt obligations (including accrued interest): 

$ millions, as at December 31, 2012 

Trade accounts payable and  
  accrued liabilities 
Advances and loans payable 
Income taxes payable 
Loans and borrowings(1) 
Finance leases and other 
  equipment financing  
Environmental rehabilitation provisions 
Operating leases 
Capital commitments 
Pensions 
Total 

 Falling  
  due within 
 1 year  

 Total  

Falling 
due  
between 
 1–2 years  

Falling 
due 
between 
 2–3 years  

Falling 
due 
between 
 3–4 years  

Falling 
due 

 Falling  
due in 
between  more than  
5 years 

 4–5 years  

 $  196.6   $  196.6   $ 
 10.2     
18.3    
 92.0 

 133.7    
 18.3     
  3,308.9    

–   $ 
11.8     
– 

–   $ 
 11.0     
–    
 92.0      412.2      229.7     

–   $ 
 10.8     
–    

–   $ 

 10.3    
–   

–
 79.6
 –
69.5     2,413.5 

 55.6    
32.2    
 13.6    
9.5    

181.6     
 426.5     
 31.1    
 9.5     

 0.2
 279.6
 6.0 
 – 
 56.8
$ 4,429.9   $  441.7   $  198.3   $  505.4   $  315.1   $  133.7   $ 2,835.7 

 41.9     
 33.1    
 5.5     
 – 
 14.0    

 31.4    
26.8    
 1.9     
– 
 14.3     

 36.2 
 29.7     
2.2     
 – 
 14.3    

 16.3     
 25.1     
1.9    
 –    
 10.6     

 123.7 

 13.7 

(1)  The interest and principal on the loans from the Ambatovy Joint Venture partners will be repaid from the Corporation’s share of distributions from the Ambatovy Joint Venture. Amounts are 
based on management’s best estimate of future cash flows including estimating assumptions such as commodity prices, production levels, cash costs of production, capital and reclamation 
costs. These loans are non-recourse to Sherritt unless there is a direct breach of certain restrictions stipulated in the loan documents.

Other commitments

The following commitments are not reflected in the table above:

aMbaTovy joinT venTure

As a result of the Corporation’s 40% interest in Ambatovy Joint Venture, its proportionate share of significant commitments 
of the Joint Venture includes the following:

•  Environmental rehabilitation commitments of $152.5 million, with no significant repayments due in the next four years;

•  Contractual commitments for commodities of $33.6 million; and

•  Ambatovy Joint Venture senior debt financing of US$840.0 million ($835.7 million), with principal repayments beginning 

the later of six months after financial completion or 30 months after final draw down, but not later than June 2013. On an 
undiscounted basis, principal and interest repayments are $928.0 million. 

sulawesi ProjeCT 

The Corporation expects to fund US$30.0 million in exploration and development qualifying expenditures, and can elect to 
spend an additional US$80.0 million in accordance with the earn-in and shareholder agreement. The Corporation has 
incurred total qualifying expenditures of US$17.9 million as of December 31, 2012.

150 Mw boCa De jaruCo CoMbineD CyCle ProjeCT 

The Corporation expects to fund $25.0 million (100% basis) related to the remainder of its service concession arrangement 
commitment for the 150 Mw Boca de Jaruco Combined Cycle Project which is scheduled to begin production in June 2013.

Sherritt International Corporation  AR 2012     47

 
 
 
 
 
 
 
 
  
  
 
  
 
 
 
  
 
 
 
  
  
MANAGEMENT’S DISCUSSION AND ANALySIS
LIQUIDITy AND CAPITAL RESOURCES (CONTINUED)

Investment liquidity

At December 31, 2012, cash and cash equivalents, and short-term and long-term investments were located in the  
following countries:

$ millions, as at December 31, 2012 

Canada 
Cuba 
Other 
Total 

Cash 

–  
 22.2  
 26.2  
48.4  

$ 

$ 

Cash equivalents 
and short-term 
investments 

 $ 

 $ 

478.4  
–  
–  
478.4  

investments  

 Total 

 $ 

 $ 

–  
31.7  
–  
31.7  

 $  478.4 
 53.9
 26.2 
 $  558.5 

Cash anD shorT-TerM invesTMenTs

The Corporation’s cash balances are deposited with major financial institutions rated A or higher by Standard and Poor’s and 
with banks in Cuba that are not rated. 

At December 31, 2012, cash equivalents included $122.3 million in Government of Canada treasury bills having original 
maturity dates of less than three months and short-term investments included $356.1 million in Government of Canada 
treasury bills having original maturity dates of greater than three months and less than one year.

Included in cash, cash equivalents and short-term investments was $23.6 million (50% basis) held by the Moa Joint Venture 
which is for the exclusive use of the joint venture. 

The table above does not include cash and short-term investments of $52.4 million (the Corporation’s 40% share) held by the 
Ambatovy Joint Venture. These amounts are included as part of the investment in an associate balance in the consolidated 
statement of financial position. The cash and short-term investments amounts are deposited with or issued by financial 
institutions whose parent company is rated A- or higher by Standard and Poor’s and are for the exclusive use of the 
Ambatovy Joint Venture.

invesTMenTs

As a result of the agreement in January 2009 with Oil and Gas and Power’s Cuban customers, Sherritt acquired approximately 
US$159.1 million in certificates of deposit (CDs). These CDs were issued by a Cuban bank and bear interest at a rate of 
30-day LIBOR plus 5%. In the event of default, Sherritt has the right to receive payment from the cash flows payable by the 
Moa Joint Venture to its Cuban beneficiaries. At December 31, 2012, the balance of the CDs was $31.7 million.

Capital structure 
$ millions, except share amounts, as at December 31 

Current portion of loans and borrowings 
Non-current loans and borrowings 
Other non-current financial and non-financial liabilities 
Total debt 
Shareholders’ equity 
Total debt-to-capital(1) 
Common shares outstanding 
Stock options outstanding 
Dividend payout ratio(2) 

 2012 

 2011 

 $ 

–  
 2,039.8  
 218.0  
 $  2,257.8  
 3,672.7  
38% 
296,490,635 
 4,244,317  
138% 

 $ 
56.9  
   1,687.8  
 220.5  
 $  1,965.2  
 3,731.7  
34% 
 296,390,692  
  4,976,817  
23% 

(1)  Calculated as total debt divided by the sum of total debt and shareholders’ equity.
(2)  Calculated as annual dividends paid per common share divided by basic earnings per common share. 

Change 

(100%)
21%
(1%)
15%
(2%)
10%
–
(15%)
509%

48     Sherritt International Corporation  AR 2012

 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Available credit facilities 

At December 31, 2012, the Corporation and its divisions had borrowed $2.0 billion under available credit facilities. Total 
credit available under these facilities was $562 million. 

The following table outlines the maximum amount and amounts available to the Corporation for credit facilities that have 
amounts available at December 31, 2012 and December 31, 2011. A detailed description of these facilities is provided in the 
Loans, borrowings and other liabilities note in the Corporation’s audited consolidated financial statements for the year ended 
December 31, 2012. 

$ millions, as at December 31 

 2012 

 Maximum  

 available  

 Maximum  

90  
 20  
 – 

213  
 525  
 –  
847  

 $ 

 $ 

90  
 20  
–  

 127  
 325  
 –  
562  

 $ 

 $ 

115  
 20  
 64  

 213  
 –  
 235  
651  

 2011 

 Available 

 $ 

 $ 

109 
 20 
 6 

 127 
 – 
 159 
424 

Short-term
Syndicated 364-day revolving term credit facility(1)  $ 
Line of credit 
Letters of credit facility(2) 

Long-term
Ambatovy Joint Venture partner loans (US$)(3) 
Coal revolving credit facility(4) 
Senior credit facility agreement(5) 
Total Canadian equivalent 

suPPleMenTary inForMaTion  

Ambatovy Project financing (US$) (40%)(6) 

Finance leases(7) 

 $ 

 $ 

$ 

 Maximum  

 available  

 Maximum  

 Available 

840  

191  

 $ 

 $ 

–  

56  

 $ 

 $ 

840  

190  

 – 

41 

 $ 

(1)  Available for general corporate purposes. Total available draw is based on eligible receivables and inventory. At December 31, 2012, the Corporation did not have any letters of credit 

outstanding on this facility. 

(2)  Letters of credit issued by Coal Valley Resources Inc. (CVRI) under this facility were transferred to the Coal revolving credit facility.
(3)  Available to fund Sherritt’s contributions to the Ambatovy Joint Venture. 
(4)  Available to Prairie Mines and Royalty Ltd (PMRL) and CVRI. At December 31, 2012, a total of $43.0 million has been drawn on this facility and $157.1 million of letters of credit are outstanding.
(5)  Facility was replaced with the Coal revolving credit facility in June 2012.
(6)  Due to the equity accounting for Ambatovy Joint Venture, this loan is not included in loans and borrowings on the Corporation’s statement of financial position. 
(7)  Finance leases include only those that have been committed by lenders. 

loans anD borrowings

Loans and borrowings is composed primarily of $1.2 billion in three public issues of senior unsecured debentures having 
interest rates of between 7.50% and 8.00% and maturities in 2015, 2018 and 2020 and $841.4 million in two loans provided 
by the Ambatovy Joint Venture partners to finance Sherritt’s portion of the funding requirements of the Joint Venture bearing 
interest of six-month LIBOR plus a margin of 7.0% and 1.125%, respectively. The following is a summary of significant 
changes in the Corporation’s credit facilities during 2012:

2020 DebenTures

In September 2012, Sherritt completed an offering of $500.0 million principal amount of 7.5% Senior Unsecured debentures 
due September 24, 2020. The net proceeds of $489.6 million (after agents’ fees and the deduction of expenses) were used to 
repurchase and redeem the outstanding principal amount of Sherritt’s 2014 debentures and for general corporate purposes. 
The early repurchase and redemption of the 2014 debentures required the Corporation pay a $27.0 million premium to the 
principal amount plus accrued interest to the date of repurchase/redemption. 

Coal revolving CreDiT FaCiliTy/senior CreDiT FaCiliTy/3-year non-revolving TerM loan

In June 2012, the Corporation negotiated a revolving credit facility agreement for PMRL and CVRI with a syndicate of financial 
institutions to replace the senior credit facility and the CVRI letters of credit facility. Concurrent with the establishment of the 
new facility, the senior credit facility and the 3-year non-revolving term loan were extinguished and letters of credit issued 
under the letters of credit facility were transferred to the new facility. The maximum funding available under the Coal 
revolving credit facility is $525.0 million consisting of a $350.0 million credit facility and $175.0 million in available letters 
of credit. The credit facility expires June 26, 2016. 

Sherritt International Corporation  AR 2012     49

  
  
  
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
LIQUIDITy AND CAPITAL RESOURCES (CONTINUED)

synDiCaTeD 364-Day revolving-TerM CreDiT FaCiliTy

In June 2012, the Corporation amended the terms of the syndicated 364-day revolving-term credit facility to change the 
maximum available credit under the facility to $90.0 million. The total amount available is based on eligible receivables and 
inventory. The facility expires on May 6, 2013. 

CovenanTs 

Certain of the Corporation’s credit facilities, loans and debentures have financial tests and other covenants with which the 
Corporation and its affiliates must comply. Non-compliance with such covenants could result in accelerated repayment of the 
related debt or credit facilities and reclassification of the amounts to current. The Corporation monitors its covenants on an 
ongoing basis and reports on its compliance with the covenants to its lenders on a quarterly basis. 

At December 31, 2012, the Corporation and its divisions were in compliance with all of their financial covenants. The 
Corporation expects to remain in compliance with all of its financial covenants during the next 12 months, based on current 
market conditions. Other than the covenants required for the debt facilities, the Corporation is not subject to any externally 
imposed capital restrictions. 

Sources and uses of cash

The Corporation’s cash flows from operating, investing and financing activities are summarized in the following table as 
derived from Sherritt’s consolidated statements of cash flow. 

$ millions, for the years ended December 31 

 2012 

2011 

Change

Cash from operating activities
Cash from operating activities before change
  in non-cash working capital 
Change in non-cash working capital 

Cash provided by (used for) investing and  
  financing activities
Property, plant, equipment and intangible expenditures 
Net repayment of loans, borrowings and  
  other financial liabilities 
Issuance of debentures, net of financing cost 
Repayment of debentures 
Loans to an associate 
Investment in an associate 
Decrease in investments 
Dividends paid on common shares 
Repayment of short-term loans 
Other 

$ 

 $ 

330  
(60)  
270  

 $ 

 $ 

443  
(88)  
355  

$ 

(147)  

$ 

(129)  

(68)  
 490  
(225)  
(260)  
(136)  
 27  
(45)  
– 
(10)  
(374)  

(104)  

$ 

(53)  
 391  
(274)  
(277)  
(150)  
 67  
(45)  
(14)  
– 

(484)  

(129)  

 760  
631  

$ 

 $ 

(26%)
(32%)
(24%)

14%

28%
25%
(18%)
(6%)
(9%)
(60%)
–
(100%)
–
(23%)

(19%)

(17%)
(16%)

Cash, cash equivalents and short-term investments:
Beginning of the period 
End of the period 

 631  
527  

 $ 

The significant items affecting the sources and uses of cash during the year ended December 31, 2012 are described below:

•  Cash from operating activities before change in non-cash working capital for the year ended December 31, 2012 was lower 

than the prior year primarily as a result of lower net earnings. Cash from operating activities after change in non-cash 
working capital decreased for the year ended December 31, 2012. The lower change in non-cash working capital compared 
to the prior year is primarily due to changes in accounts receivable and deferred revenue, partly offset by an increase  
in inventory. 

•  Cash used for spending on property, plant, equipment and intangibles in the year ended December 31, 2012 was  
$147 million. A discussion of these expenditures is included in the Review of operations sections for each division.

50     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

•  A total of $396 million (US$395 million) was provided in cash to the Ambatovy Joint Venture as Sherritt’s share of the joint 
venture funding requirements in the year ended December 31, 2012. Of the funding provided, $260 million was provided 
as a loan and the remaining funding was a direct contribution to Sherritt’s investment in the joint venture.

•  The net repayment of loans and borrowings for the year ended December 31, 2012 related primarily to the repayment of 
the Corporation’s senior credit facilities and 3-year non-revolving term loan on the establishment of the Coal revolving 
credit facility and the paydown of finance lease obligations net of advances on the Coal revolving credit facility.

•  In 2012, the Corporation issued the 2020 debentures for net proceeds of $490 million and redeemed/repurchased  

$225 million of the 2014 debentures. In 2011, the Corporation issued 8.00% senior unsecured debentures due in 2018 and 
redeemed/repurchased $274 million of 2012 debentures. 

•  The decrease in investments was primarily related to amounts collected by the Corporation on the Cuban certificates  

of deposit.

Common shares

As at February 26, 2013, the Corporation had 296,490,635 common shares outstanding. An additional 4,244,317 common 
shares are issuable upon exercise of outstanding stock options granted to employees and directors pursuant to the 
Corporation’s stock option plan.

On November 14, 2012, the Board of Directors of the Corporation approved a quarterly dividend of $0.038 per share payable 
on January 14, 2013 to shareholders of record at the close of business on December 31, 2012. 

On February 26, 2013, the Corporation’s Board of Directors approved a quarterly dividend of $0.043 per common share, 
payable April 12, 2013 to shareholders of record as of the close of business on March 29, 2013.

Managing risk
Sherritt manages a number of risks in each of its businesses in order to achieve an acceptable level of risk without 
appreciably hindering its ability to maximize returns. Management has procedures to identify and manage significant 
operational and financial risks. Strategies designed to manage the Corporation’s significant business risks are discussed 
below. A comprehensive list of significant business risks can be found in the Corporation’s Annual Information Form.

Market conditions

generally

Since the middle of 2008, there has been global economic uncertainty, including reduced economic growth, reduced 
confidence in financial markets, bank failures and credit availability concerns. 

These economic events have had a negative effect on the mining and minerals and oil and gas sectors in general. As a result, 
the Corporation will continue to consider its future plans and options carefully in light of prevailing economic conditions.

Should these conditions continue or re-intensify, they could have a material adverse effect on the Corporation’s business, 
results of operations and financial performance.

CoMMoD iTy risk

Sherritt’s principal businesses include the sale of several commodities. Revenues, earnings and cash flows from the sale of 
nickel, cobalt, export thermal coal, oil and gas are sensitive to changes in market prices, over which the Corporation has 
little or no control. The Corporation’s earnings and financial condition depend largely upon the market prices for nickel, 
cobalt, thermal coal, oil, gas and other commodities, which can be volatile in nature. The prices for these commodities can 
be affected by numerous factors beyond the Corporation’s control, including expectations for inflation, speculative activities, 
relative exchange rates to the U.S. dollar, production activities of mining and oil and gas companies, global and regional 
supply and demand, supply and market prices for substitute commodities, political and economic conditions and production 
costs in major producing regions. The prices for these commodities have fluctuated widely in recent years. Significant 
reductions in the prices for these commodities could have a material adverse effect on the Corporation’s business, results of 
operations and financial performance.

Sherritt’s current businesses are dependent upon commodity inputs such as natural gas, sulphur, sulphuric acid, electricity, 
fuel oil, diesel and related products, and materials costs that are subject to prevailing commodity prices. Costs and earnings 
from the use of these products are sensitive to changes in market prices over which Sherritt has no control.

Sherritt International Corporation  AR 2012     51

MANAGEMENT’S DISCUSSION AND ANALySIS
MANAGING RISK (CONTINUED)

MarkeT FluCTuaTions anD share PriCe volaTiliTy

Since 2008, the securities markets in Canada and the rest of the developed world have experienced price and volume volatility, 
which has affected the market price of Sherritt’s securities. There can be no assurance that price and volume fluctuations in 
securities markets, including the market price of Sherritt’s securities, will not continue to occur.

Project development

generally

Sherritt’s business involves the development and construction of large mining, metals refining projects and electrical 
generation projects. Certain of these projects have been delayed or are under review. There can be no assurance that 
projects that are currently under review will resume. For projects that continue, unforeseen conditions or developments 
could arise during the course of these projects that could delay or prevent completion of, and/or substantially increase the 
cost of construction and/or could affect the current and projected level of production, the sustaining capital requirements or 
operating cost estimates relating to the projects. Such conditions or developments may include, without limitation, shortages 
of equipment, materials or labour; delays in delivery of equipment or materials; customs issues; labour disruptions; 
difficulties in obtaining necessary services; delays in obtaining regulatory permits; local government issues; political events; 
adverse weather conditions; unanticipated increases in equipment, material and labour costs; unfavourable currency 
fluctuations; natural or man-made disasters or accidents; and unforeseen engineering, technical and technological design, 
geotechnical, environmental, infrastructure or geological problems. Any such event could delay commissioning, and affect 
production and cost estimates. There can be no assurance that the development or construction activities will proceed in 
accordance with current expectations or at all.

These risks and uncertainties could have a material adverse effect on the Corporation’s business, results of operations and 
financial performance.

CaPiTal anD oPeraTing CosT esTiMaTes

Capital and operating cost estimates made in respect of the Corporation’s operations and projects may not prove accurate. 
Capital and operating costs are estimated based on the interpretation of geological data, feasibility studies, anticipated 
climatic conditions and other factors. Any of the following, among the other events and uncertainties described herein, could 
affect the ultimate accuracy of such estimates: unanticipated changes in grade and tonnage to be mined and processed; 
incorrect data on which engineering assumptions are made; unanticipated transportation costs; the accuracy of major 
equipment and construction cost estimates; failure to meet scheduled construction completion dates and metal production 
dates due to any of the foregoing events and uncertainties; expenditures in connection with a failure to meet such scheduled 
dates; unsatisfactory construction quality resulting in failure to meet such scheduled dates; capital overrun related to the  
end of the construction phase in connection with, among other things, the demobilization of contractors and construction 
workers at any project, including the Ambatovy Joint Venture’s plant and mine site; labour negotiations; unanticipated costs 
related to commencing operations, ramping up and/or sustaining production; changes in government regulation (including 
regulations regarding prices, cost of consumables, royalties, duties, taxes, permitting and restrictions on production quotas 
or exportation of the Corporation’s products); and unanticipated changes in commodity input costs and quantities.

aMbaTovy joinT venTure

The Ambatovy Joint Venture continues to progress towards commercial production (defined as 70% of ore throughput of 
nameplate capacity in the PAL circuit). Commercial production is a significant milestone as it defines the point at which all 
operating costs, net of revenue, are expensed rather than capitalized.

Total project costs may vary until commercial production and will primarily depend on changes to the ramp-up schedule and 
fluctuations in the market price for nickel and cobalt. Variability in the ramp-up schedule is most likely to arise from three 
categories of potential risk:

•  Parts and equipment. There remains an inherent risk that parts and equipment may fail or fail to perform in accordance 
with design due to mechanical or engineering issues during early operation. Given the location and associated logistics, 
replacement components may not be immediately available;

•  Construction quality risk. Programs were implemented to rectify all known quality deficiencies, but latent issues may still 

exist that may affect metal recoveries and operations; and

52     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

•  Operational risk. The pace of the production ramp-up is directly affected by the performance of core operators and 

maintenance teams. Supplementary operators and maintenance personnel, experienced in steady-state operations, have 
been mobilized to assist further in the training and early operations to mitigate the short-term risks. In addition, a system 
has been instituted that will monitor the qualifications and performance of this group and mitigate issues over the medium 
and long term.

Total project costs may also be impacted by the government permitting process. In September 2012, Ambatovy received a 
six-month authorization (Operating Permit) to commercially operate the processing plant in Toamasina, Madagascar, which  
is to automatically convert to a life-of-mine Operating Permit at the end of the six-month period. Ambatovy had already 
received the required permits needed to conduct mining activities and to bring the project through the commissioning and 
testing phase. The issuance of the Operating Permit is based on compliance with technical, health and safety, and 
environmental protection requirements. The Ambatovy Joint Venture believes that it has satisfied all of the requirements 
established to date for the Operating Permit. However, the transitional government in Madagascar advised that it is 
continuing its review of the project and announced that it will be conducting an audit of the economic and environmental 
impact of the mining sector. Ambatovy management has undertaken to cooperate with the government’s audit in accordance 
with Madagascar law. This review or other government actions could impact the status of the life-of-mine Operating Permit, 
and as a consequence, the Ambatovy Joint Venture may face delays in achieving commercial production.

Ambatovy Minerals S.A. and Dynatec Madagascar S.A. (the Ambatovy Joint Venture Companies), the Ambatovy Partners and 
Sherritt are parties to financing agreements pursuant to which the Ambatovy Partners are guaranteeing their pro rata share 
of the project debt financing until the project passes certain completion tests. Once the project passes the completion tests, 
the deadline for which is September 28, 2013, all the project debt becomes non-recourse to the Ambatovy Partners and 
Sherritt. The Ambatovy Partners have requested an extension of the deadline. This request is under consideration by the 
lenders. Failure to pass the completion tests would be an event of default under the financing agreements. There is no 
assurance that the completion test deadline will be extended or that the project will pass all completion tests. 

Moa joinT venTure exPansion 

The Moa Joint Venture expansion is funded equally by the Corporation and GNC, its Cuban joint venture partner. In 
December 2005, the Corporation and GNC entered into funding agreements with companies within the Moa Joint Venture to 
finance the Moa Joint Venture expansion. Under these agreements, the projected capital cost is to be funded equally by the 
Corporation and GNC. Additionally, a 2,000 tonne per day sulphuric acid plant was under construction at Moa to coincide 
with the completion of the expansion. Construction was largely being financed by the Corporation. The expansion also 
requires certain utility upgrades to be completed at the Fort Saskatchewan site. It is expected that the cost of these upgrades 
will be funded by the Corporation and recovered from the Moa Joint Venture over future periods. The Moa Joint Venture 
expansion, sulphuric acid plant construction at Moa and utility upgrades at the Fort Saskatchewan site were temporarily 
suspended in the fourth quarter of 2008 in response to weakening commodity markets. In the second half of 2009, Sherritt 
and GNC began reviewing alternative strategies for the completion of future expansion activities and final costs and timelines.

The Moa Joint Venture expansion is based on a commitment by GNC to ensure that a competent Cuban governmental 
authority grants mineral concessions of economic limonite reserves in the Moa area sufficient to permit Moa Nickel to 
operate at expanded capacity for a period of not less than 25 years. Since some reserves may not be fully defined prior to 
the completion of construction of the expansion and since ores are variable in quality, there is a risk that sufficient quantities 
may not be available and that operating costs and sustaining capital costs may vary from the initial estimates relating to the 
Moa Joint Venture expansion project.

Restrictions in debt instruments

Sherritt is a party to certain agreements in connection with its credit facilities (the Credit Agreements) and trust indentures 
governing the senior unsecured debentures (collectively, the Indentures), and Sherritt and the Ambatovy Joint Venture 
Companies are party to various agreements relating to the $2.1 billion Ambatovy Financing (the Ambatovy Financing 
Agreements). Sherritt also entered into loan agreements with its Ambatovy Joint Venture partners to fund Sherritt’s 
contributions to the Ambatovy Joint Venture (the Ambatovy Partner Loans). These debt instruments contain covenants which 
could have the effect of restricting Sherritt’s ability to react to changes in Sherritt’s business or to local and global economic 
conditions. In addition, Sherritt’s ability to comply with these covenants and other terms of its indebtedness may be affected 
by changes in the Corporation’s business, local or global economic conditions or other events beyond the Corporation’s 
control. Failure by Sherritt or the Ambatovy Joint Venture Companies, as the case may be, to comply with the covenants 
contained in the Indentures, the Credit Agreements, the Ambatovy Financing Agreements, the Ambatovy Partner Loans or 
any future debt instruments or credit agreements, could materially adversely affect the Corporation’s business, results of 
operations and financial performance. 

Sherritt International Corporation  AR 2012     53

MANAGEMENT’S DISCUSSION AND ANALySIS
MANAGING RISK (CONTINUED)

Access to additional capital

The continued development of the Corporation’s various projects, which may entail expenditures above what has been 
anticipated by the Corporation, and the implementation of some of its strategic plans may require substantial additional 
financing. Failure to obtain financing may result in a delay or indefinite postponement of development of the Corporation’s 
projects and certain of its strategic plans. Additional financing may not be available when required or, if available, the  
terms may not be favourable to the Corporation and might involve substantial dilution to existing shareholders. Failure to 
raise capital when required may have a material adverse effect on the Corporation’s business, results of operations and 
financial performance.

Reliance on key personnel and skilled workers 

Sherritt’s operations require employees and contractors with a high degree of specialized technical, management and 
professional skills, such as engineers, trades people and plant and equipment operators. In some geographic areas, the 
Corporation competes with other local industries for these skilled workers. For example, in its Cuba operations, the Corporation 
is dependent on the government for the provision of skilled workers. In its Madagascar operations, the Corporation is required 
to recruit many skilled workers internationally and train locally. In the future, if Sherritt is unable to find an adequate supply 
of skilled workers, a decrease in productivity or an increase in costs may result which could have a material adverse effect 
on the Corporation’s business, results of operations and financial performance.

The success of Sherritt’s operations and activities is dependent to a significant extent on the efforts and abilities of its senior 
management team, as well as outside contractors, experts and its partners. The loss of one or more members of senior 
management, key employees, contractors or partners, if not effectively replaced in a timely manner, could have a material 
adverse effect on the Corporation’s business, results of operations and financial performance.

Exploration and development risks

oil anD gas 

Sherritt’s Oil and Gas profitability is significantly affected by the costs and results of its exploration and development 
programs. As oil and gas reservoirs have limited lives based on proved and probable reserves, Sherritt actively seeks to 
replace and/or expand its reserve base. Exploration for, and development of, oil and gas reserves involves many risks, is 
subject to compliance with many laws and regulations, and is often unsuccessful. In the event that new oil and gas reserves 
are not discovered or cannot be developed on an economic basis, Sherritt may not be able to sustain production beyond the 
current reserve life, based on current production rates.

MeTals

The business of exploring for minerals involves a high degree of risk. There can be no assurance that Sherritt’s exploration 
efforts in Sulawesi, Indonesia or elsewhere will result in the identification of significant nickel mineralization or that any 
mineralization identified will result in an increase to Sherritt’s proven or probable reserves. Not all properties that are 
explored are ultimately developed into producing mines. In exploring and developing mineral deposits, Sherritt will be 
subjected to an array of complex economic factors and technical considerations. Delays in obtaining governmental 
approvals, conflicting mineral rights claims and other factors could cause delays in exploring and developing properties. 
Unusual or unexpected geological formations, labour disruptions, flooding, landslides, environmental hazards, and the 
inability to obtain suitable or adequate machinery, equipment or labour are other risks involved in the conduct of exploration 
and development programs.

Uncertainty of gas supply to Energas

Energas does not own the gas reserves contained in the oil fields located in the vicinity of the Energas plant sites, nor does it 
control the rate or manner in which such gas reserves are produced. CUPET reserves the right to produce crude oil from such 
fields at such rates as the Government of Cuba may deem necessary in the national interest, which may affect the future 
supply of gas to Energas. Although the Corporation believes that generation of electricity will remain a key priority of the 
Government of Cuba and that the fields will be operated in a manner which ensures sufficient gas production, there can be 
no certainty that sufficient quantities of gas will be available to operate the Energas facilities at maximum or economic 
capacity for the duration of the term of the Energas joint venture. Adequate future supplies of gas may depend, in part, upon 
the successful development of new oil fields as the existing fields are being depleted and the introduction of production 
practices designed to optimize the recovery of oil and gas reserves. No independent reserve report has been prepared with 
respect to gas reserves in Cuba, due to a lack of available technical information from CUPET.

54     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

Uncertainty of reserve estimates and resources

Sherritt has reserves of thermal coal, nickel, cobalt, oil and gas. Reserve estimates are imprecise and depend partly on 
statistical inferences drawn from drilling, which may prove to be unreliable. Future production could differ dramatically from 
reserve estimates for the following reasons:

•  mineralization or formations could be different from those predicted by drilling, sampling and similar examinations;

•  declines in the market price of thermal coal, nickel, cobalt, oil and gas or increases in operating costs and processing costs 

may render the production of some or all of Sherritt’s reserves uneconomic;

•  the grade of mineral reserves may vary significantly from time to time and there is no assurance that any particular level of 

thermal coal, nickel, cobalt, oil or gas may be recovered from the reserves; and

•  legislative changes and other political changes in jurisdictions in which Sherritt operates may result in changes to Sherritt’s 

ability to exploit reserves.

Any of these or other factors may require Sherritt to reduce its reserve estimates, reduce its production rates or increase its 
costs. Should the market price of any of the above commodities fall, Sherritt could be required to materially write down its 
investment in its resource properties or delay or discontinue production or the development of projects.

Access to coal reserves and resources

The Corporation’s ability to supply coal to its customers depends on its ability to retain and economically exploit its coal 
reserves and those which it has the exclusive right to exploit. while management believes it has all the necessary rights to 
access and mine its coal reserves, there is no guarantee that such rights will not be challenged and found to be defective. 
Such defects could adversely affect the Corporation’s ability to access and mine its reserves and to supply its customers. In 
addition, new surface access rights may need to be obtained from third parties from time to time by the Corporation or its 
customers. There is no guarantee such rights will be obtained at a reasonable cost or at all, and a failure to do so could 
prevent the Corporation from accessing a particular reserve and could have a material adverse effect on the Corporation’s 
business, results of operations and financial performance.

Environmental rehabilitation provisions

Sherritt has estimated environmental rehabilitation provisions, which management believes will meet current regulatory 
requirements. These future provisions are estimated by management using closure plans and other similar plans which 
outline the requirements that are expected to be carried out to meet the provisions. The provisions are dependent on 
legislative and regulatory requirements which could change in the future. Because the estimate of provisions is based on 
future expectations, a number of assumptions and judgments are made by management in the determination of these 
provisions which may prove to be incorrect. As a result, estimates may change from time to time and actual payments to 
settle the provisions may differ from those estimated and such differences may be material.

The Corporation has an obligation under applicable mining, oil and gas and environmental legislation to reclaim certain lands 
that it disturbs during mining, oil and gas production or other industrial activities. The Corporation is required to provide 
financial security to certain government authorities for future reclamation costs. Currently, the Corporation provides this 
reclamation security by way of corporate guarantees and irrevocable letters of credit issued under its senior credit facilities. 
The Corporation may be unable to obtain adequate financial security in the future or may be required to replace its existing 
security with more expensive forms of security, including cash deposits, which would reduce cash available for operations. 
In addition, any increase in costs associated with reclamation and mine closure resulting from changes in the applicable 
legislation (including any additional bonding requirements) could have a material adverse effect on the Corporation’s 
business, results of operations and financial performance.

Reliance on partners

The Corporation holds its interest in certain projects and operations through joint ventures or partnerships. A failure by a 
partner to comply with its obligations under applicable partnership or similar joint venture arrangements or a breakdown in 
relations with its partners could have a material adverse effect on the Corporation’s business, results of operations and 
financial performance.

Sherritt International Corporation  AR 2012     55

MANAGEMENT’S DISCUSSION AND ANALySIS
MANAGING RISK (CONTINUED)

Risks related to Sherritt’s corporate structure

The Corporation holds its interest in certain operating companies, joint ventures or partnerships in Canada, Cuba, Indonesia 
and Madagascar through one or more wholly-owned intermediary holding companies located in jurisdictions outside Canada, 
including the Bahamas, British Virgin Islands, Barbados and Cuba. The payment of dividends or other distributions by these 
subsidiaries to the Corporation is subject to statutory regimes applicable to those entities. There can be no assurance that 
the applicable Canadian government, or some or all of the holding company jurisdictions will not adopt law and/or 
regulations more restrictive than those currently in effect which could have a material adverse effect on the Corporation’s 
financial performance. while these jurisdictions have experienced political stability for some time, we continue to regularly 
monitor changes to applicable laws and regulations. 

Political, economic and other risks of foreign operations

Sherritt has operations located in Cuba, Madagascar, Spain, Pakistan, Indonesia and the United Kingdom. As such, Sherritt is 
subject to political, economic and social risks relating to operating in foreign jurisdictions. These risks include nationalization, 
expropriation of assets or property with or without compensation, forced modification or cancellation of existing contracts, 
currency fluctuations and devaluations, unfavourable tax enforcement, changing political conditions, political unrest,  
civil strife, and changes in governmental regulations or policies with respect to currency, production, price controls, profit 
repatriation, export controls, labour, taxation, trade, and environmental, health and safety matters or the personnel 
administering those regulations or policies. Any of these risks could have a material adverse effect on the Corporation’s 
business, results of operations and financial performance.

Risks related to Sherritt’s operations in Madagascar

The Corporation is the operator, and indirectly holds significant interests in the Ambatovy Joint Venture in Madagascar. 
Sherritt is subject to political, economic and social risks related to operating in Madagascar. In particular, in 2009, Madagascar 
experienced an unexpected change of government and the ongoing political instability in the country could have direct or 
indirect impacts on the Ambatovy Joint Venture. Any changes in regulations or shifts in political attitudes are beyond the 
control of Sherritt and may adversely affect its business. Operations may be affected in varying degrees by government of 
Madagascar regulations with respect to production, price controls, export controls, income taxes or investment tax credits, 
royalties, expropriation of property, environmental legislation, land use, water use and mine and plant safety. In addition, 
the Corporation faces exposure to the Madagascar government in respect of amounts owing to the Ambatovy Joint Venture 
from time to time.

In 2002, the government of Madagascar passed the Large Mining Investment Act (LGIM). The LGIM has been largely untested 
and the Ambatovy Joint Venture is the first project to be developed under its terms and provisions. Although the Ambatovy 
Joint Venture has received its eligibility certification under the LGIM, it is possible that the LGIM could be interpreted in a 
manner that has a material adverse effect on the Ambatovy Joint Venture.

In addition, shortly after coming to power in 2009, members of the Malagasy Transitional Authority made public statements 
about revising the LGIM. In early 2010, the Minister of Mines publicly stated that the government did not intend to revise the 
LGIM. There have been no additional statements or actions by the government indicating that the government may be 
planning changes to the LGIM, although the President of the Malagasy Transitional Authority has recently made public 
statements regarding his concerns about the low royalty rate received by the government. Such a development could have a 
material adverse effect on the Ambatovy Joint Venture.

The Malagasy Transitional Authority continues to progress the “Roadmap”, which was designed by the Southern African 
Development Community to facilitate Madagascar’s return to democratic rule, although several key milestones are 
outstanding. The Ambatovy Joint Venture continues to regularly monitor the political climate in Madagascar and continues to 
engage in ongoing communication with representatives of the national, regional and local government as well as multilateral 
institutions and key embassies. The Ambatovy Joint Venture continues to foster active working relations with relevant 
Malagasy ministries to facilitate operational activities.

It is currently anticipated that the Malagasy Transitional Authority will hold presidential elections in May 2013. A change in 
government may continue to have direct or indirect impacts on the Ambatovy Joint Venture, and, as stated above, may 
adversely affect the Corporation’s business.

56     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

The transitional government in Madagascar has advised that it is conducting an audit of the economic and environmental 
impact of the mining sector. Ambatovy management has undertaken to cooperate with the government’s audit in accordance 
with Madagascar law. This review or other government actions could impact the status of the life-of-mine Operating Permit 
or other eligibility for benefits under the LGIM, and as a consequence, the Ambatovy Joint Venture may face delays achieving 
commercial production.

Operations in Madagascar may also be affected by the fact that Madagascar’s location potentially exposes it to cyclones and 
tropical storms of varying intensities. The risk of damage is dependent upon such factors as intensity, footprint, wind direction 
and the amount of precipitation associated with the storm and tidal surges. while the Ambatovy Joint Venture maintain 
comprehensive disaster plans and the Ambatovy Joint Venture’s facilities have been constructed to the extent reasonably 
possible to minimize damage, there can be no guarantee against severe property damage and disruptions to operations.

The Ambatovy Joint Venture relied extensively on local construction personnel in building the Ambatovy Joint Venture. The 
Ambatovy Joint Venture has demobilized its construction personnel following completion of the construction phase of  
the Ambatovy Joint Venture. while the Ambatovy Joint Venture has established programs to assist demobilized workers, 
including in acquiring marketable skills, the increased rate of unemployment could have a negative effect on the local 
population’s relationship with the Ambatovy Joint Venture.

Madagascar is one of the poorest countries in the world, with low levels of economic activity and high levels of unemployment. 
These conditions are conducive to social unrest and instability that could, under certain circumstances, have an impact on  
the Ambatovy Joint Venture’s ability to produce and export its products. The Ambatovy Joint Venture continues to foster active 
working relations with relevant Malagasy authorities to mitigate social risk and facilitate operational activities.

Agencies of the Malagasy government have significant payment obligations to the Corporation in connection with the 
Corporation’s Metals operation. This exposure to the Malagasy government and its potential inability to fully pay such 
amounts could have an adverse effect on the Corporation’s financial condition and results of operations.

Risk related to Sherritt’s investments in Cuba

The Corporation directly or indirectly holds very significant interests in mining, metals, processing, exploration for and 
production of crude oil and the generation of electricity in Cuba. The operations of the Cuban businesses may be affected by 
economic pressures on Cuba. Risks include, but are not limited to, fluctuations in official or convertible currency exchange 
rates and high rates of inflation. Any changes in regulations or shifts in political attitudes are beyond the control of Sherritt 
and may adversely affect its business. Operations may be affected in varying degrees by such factors as Cuban government 
regulations with respect to currency conversion, production, price controls, export controls, income taxes or reinvestment 
credits, expropriation of property, environmental legislation, land use, water use and mine and plant safety.

Operations in Cuba may also be affected by the fact that, as a Caribbean nation, Cuba regularly experiences hurricanes and 
tropical storms of varying intensities. The risk of damage is dependent upon such factors as intensity, footprint, wind 
direction and the amount of precipitation associated with the storm and tidal surges. while the Corporation, its joint venture 
partners and agencies of the Government of Cuba maintain comprehensive disaster plans and the Corporation’s Cuban 
facilities have been constructed to the extent reasonably possible to minimize damage, there can be no guarantee against 
severe property damage and disruptions to operations.

Sherritt’s activities in Cuba derive the majority of their labour requirements from individuals employed by agencies of the 
Cuban government and appointed by the Cuban government. Certain individuals employed by such agencies in connection 
with the business of the Moa Joint Venture have been the subject of criminal prosecutions and, in August 2012, convictions 
under Cuban law. No criminal allegations have been made by the Cuban government against the Corporation, its employees 
or the Moa Joint Venture. Sherritt has no information indicating that Cuban authorities may seek to cancel or modify any of 
Sherritt’s contracts with Cuban agencies, or expropriate any of Sherritt’s assets or property located in Cuba, in connection 
with these proceedings or otherwise. Any such events could have a material adverse effect on the Corporation’s business, 
results of operations and financial performance.

The Cuban government has allowed, for more than a decade, foreign entities to repatriate profits out of Cuba. However, 
there can be no assurance that this attitude of allowing foreign investment and profit repatriation will continue or that a 
change in economic conditions will not result in a change in the policies of the Cuban government or the imposition of more 
stringent foreign investment restrictions. Such changes are beyond the control of Sherritt and the effect of any such changes 
cannot be accurately predicted.

Sherritt International Corporation  AR 2012     57

MANAGEMENT’S DISCUSSION AND ANALySIS
MANAGING RISK (CONTINUED)

Agencies of the Cuban government have significant payment obligations to the Corporation in connection with the 
Corporation’s Oil and Gas, Metals and Power operations in Cuba. This exposure to the Cuban government and its potential 
inability to fully pay such amounts could have a material adverse effect on the Corporation’s financial condition and results 
of operations.

Risks related to U.S. government policy towards Cuba

The United States has maintained a general embargo against Cuba since the early 1960s, and the enactment in 1996 of the 
Cuban Liberty and Democratic Solidarity (Libertad) Act (commonly known as the Helms-Burton Act) extended the reach of  
the U.S. embargo.

The u.s. eMbargo

In its current form, apart from the Helms-Burton Act, the embargo applies to almost all transactions involving Cuba or Cuban 
enterprises, and it bars all “U.S. Persons” from participating in such transactions unless such persons obtain specific licenses 
from the U.S. Department of the Treasury (Treasury) authorizing their participation in the transactions. U.S. Persons include 
U.S. citizens, U.S. residents, individuals or enterprises located in the United States, enterprises organized under U.S. laws  
and enterprises owned or controlled by any of the foregoing. Subsidiaries of U.S. enterprises are subject to the embargo’s 
prohibitions. The embargo also extends to entities deemed to be owned or controlled by Cuba (specially designated nationals 
or SDNs). The three entities constituting the Moa Joint Venture in which Sherritt holds an indirect 50% interest have  
been deemed SDNs by Treasury. Sherritt is not an SDN. The U.S. embargo generally prohibits U.S. Persons from engaging  
in transactions involving the Cuban-related businesses of the Corporation. Furthermore, U.S.-originated technology,  
U.S.-originated goods, and many goods produced from U.S.-originated components or with U.S.-originated technology cannot 
under U.S. law be transferred to Cuba or used in the Corporation’s operations in Cuba. In 1992, Canada issued an order 
pursuant to the Foreign Extraterritorial Measures Act (Canada) to block the application of the U.S. embargo under Canadian 
law to Canadian subsidiaries of U.S. enterprises. In addition, Sherritt conducts its Cuba-related operations so as not to 
require U.S. Persons to violate the U.S. embargo. The general embargo limits Sherritt’s access to U.S. capital, financing 
sources, customers and suppliers.

The helMs-burTon aCT

Separately from the general embargo, the Helms-Burton Act authorizes sanctions on individuals or entities that “traffic” in 
Cuban property that was confiscated from U.S. nationals or from persons who have become U.S. nationals. The term “traffic” 
includes various forms of use of Cuban property as well as “profiting from” or “participating in” the trafficking of others.

The Helms-Burton Act authorizes damage lawsuits to be brought in U.S. courts by U.S. claimants against those “trafficking”  
in the claimants’ confiscated property. No such lawsuits have been filed because all Presidents of the United States in office 
since the enactment of the Helms-Burton Act have exercised their authority to suspend the right of claimants to bring such 
lawsuits indefinitely, for periods of up to six months. Pursuant to this authority, the President has suspended the right  
of claimants for successive six-month periods since 1996; the latest suspension extends through to July 31, 2013. The 
Corporation has nevertheless received letters from U.S. nationals claiming ownership of certain Cuban properties or rights in 
which the Corporation has an indirect interest. Even if the suspension were permitted to expire, Sherritt does not believe  
that its operations would be materially affected by any Helms-Burton Act lawsuits, because Sherritt’s minimal contacts with 
the United States would likely deprive any U.S. court of personal jurisdiction over Sherritt. Furthermore, even if personal 
jurisdiction were exercised, any successful U.S. claimant would have to seek enforcement of the U.S. court judgment outside 
the U.S. in order to reach material Sherritt assets. Management believes it unlikely that a court in any country in which 
Sherritt has material assets would enforce a Helms-Burton Act judgment.

The Foreign Extraterritorial Measures Act (Canada) was amended as of January 1, 1997 to provide that any judgment given 
under the Helms-Burton Act will not be recognized or enforceable in any manner in Canada. The amendments permit the 
Attorney General of Canada to declare, by order, that a Canadian corporation may sue for and recover in Canada any loss or 
damage it may have suffered by reason of the enforcement of a Helms-Burton Act judgment abroad. In such a proceeding, 
the Canadian court could order the seizure and sale of any property in which the defendant has a direct or indirect beneficial 
interest, or the property of any person who controls or is a member of a group of persons that controls, in law or in fact,  
the defendant. The property seized and sold could include shares of any corporation incorporated under the laws of Canada 
or a province.

58     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

The Government of Canada has also responded to the Helms-Burton Act through diplomatic channels. Other countries, such 
as the members of the European Union and the Organization of American States, have expressed their strong opposition to 
the Helms-Burton Act as well.

Nevertheless, in the absence of any judicial interpretation of the scope of the Helms-Burton Act, the threat of potential 
litigation discourages some potential investors, lenders, suppliers and customers from doing business with Sherritt.

Under the Helms-Burton Act, if the Corporation were considered to be “trafficking”, then investors in the Corporation might 
be considered to be “profiting from” or “participating in” trafficking. However, the Helms-Burton Act explicitly excludes from 
the definition of trafficking “the trading or holding of securities publicly traded or held”, unless the trading is with an SDN. 
Sherritt is not an SDN. The securities of Sherritt are publicly traded and held. Accordingly, management believes that anyone 
purchasing, holding or trading such securities should not be subject to Helms-Burton Act liability so long as the securities 
were not traded with or by someone who is an SDN. Management believes that the foregoing interpretation of the exception 
in the Helms-Burton Act definition of “trafficking” is a reasonable one; however, in the absence of any judicial interpretations 
of the Helms-Burton Act, any construction of the law is subject to doubt. Accordingly, potential investors should consider the 
threat of Helms-Burton Act litigation before investing in securities of the Corporation.

In addition to authorizing private lawsuits, the Helms-Burton Act also authorizes the U.S. Secretary of State and the  
U.S. Attorney General to exclude from the United States those aliens who engage in certain “trafficking” activities, as well as 
those aliens who are corporate officers, principals, or controlling shareholders of “traffickers” or who are spouses, minor 
children, or agents of such excludable persons. The U.S. Department of State has deemed Sherritt’s indirect 50% interest in 
Moa Nickel S.A. to be a form of “trafficking” under the Helms-Burton Act. In their capacities as directors or officers of the 
Corporation, certain individuals have been excluded from entry into the U.S. under this provision. Management does not 
believe the exclusion from entry into the U.S. of such individuals will have any material effect on the conduct of the 
Corporation’s business.

The U.S. Department of State has issued guidelines for the implementation of the immigration provision, which state that it  
is “not sufficient in itself for a determination” of exclusion that a person “has merely had business dealings with a person” 
deemed to be “trafficking”. Also, the statutory definition of “traffics” relevant to the Helms-Burton Act’s immigration provision 
explicitly excludes “the trading or holding of securities publicly traded or held, unless the trading is with or by a person on 
the SDN List”.

The general embargo has been, and may in the future be, amended from time to time, as may the Helms-Burton Act, and 
therefore the U.S. sanctions applicable to transactions with Cuba may become more or less stringent. The stringency and 
longevity of the U.S. laws relating to Cuba are likely to continue to be functions of political developments in the United States 
and Cuba, over which Sherritt has no control.

Significant customers

The Moa Joint Venture derives a material amount of revenue from two customers in Asia and Europe. Payment is made by 
way of an irrevocable letter of credit in a form acceptable to the lenders of the senior credit facility through open account 
terms that are secured by accounts receivable insurance or by payment upon presentation of documents at the time of 
shipment. Any cancellation of shipments would result in nickel being placed with other customers through the spot markets; 
however, prices realized could vary from those set with the customer.

All sales of Sherritt’s oil production in Cuba are made to an agency of the Government of Cuba, as are all electricity sales 
made by Energas. The access of the Cuban government to foreign exchange is severely limited. As a consequence, from time 
to time, the Cuban agencies have had difficulty in discharging their foreign currency obligations. During such times, Sherritt 
has worked with these agencies in order to ensure that Sherritt’s operations continue to generate positive cash flow. 
However, there is a risk, beyond the control of Sherritt, that receivables and contractual performance due from Cuban 
entities will not be paid or performed in a timely manner, or at all. If any of these agencies or the Cuban government are 
unable or unwilling to conduct business with Sherritt, or satisfy their obligations to Sherritt, Sherritt could be forced to close 
some or all of its Cuban businesses which could have a material adverse effect upon Sherritt’s results of operations and 
financial performance.

Sherritt is entitled to the benefit of certain assurances received from the Government of Cuba and certain agencies of the 
Government of Cuba that protect it in many circumstances from adverse changes in law, although such changes remain 
beyond the control of the Corporation and the effect of any such changes cannot be accurately predicted.

Sherritt International Corporation  AR 2012     59

MANAGEMENT’S DISCUSSION AND ANALySIS
MANAGING RISK (CONTINUED)

Sherritt’s coal business derives a material amount of revenue from utility customers. Although the coal supply contracts are 
long-term, they do provide for customers to terminate such contracts under certain circumstances. There is also no guarantee 
that such contracts will be renewed at expiration. The loss of one or more of these customers could result in the closure of the 
relevant mine or mines, the loss of the mining contract or, in some cases, the sale of the relevant mine to the customer.

Foreign exchange and pricing risks

Many of Sherritt’s businesses operate in currencies other than Canadian dollars and their products may be sold at prices other 
than prevailing spot prices at the time of sale. Sherritt is also sensitive to foreign exchange exposures when commitments are 
made to deliver products quoted in foreign currencies or when the contract currency is different from the product-pricing 
currency. The Metals division derives the majority of its revenue from nickel and cobalt sales that are typically based on  
U.S. dollar reference prices over a defined period of time and collected in currencies other than U.S. or Canadian dollars in 
accordance with sales terms that may vary by customer and sales contract. Similarly, Oil and Gas, Power and the Mountain 
Operations of Coal derive substantially all of their revenues from sales in U.S. dollars. Additionally, input commodities for 
Metals and other operating and costs for Metals and the Corporation’s other operations are denominated in U.S. dollars. 
Accordingly, fluctuations in Canadian dollar exchange rates and price movements between the date of sale and final 
settlement may have a material adverse effect on the Corporation’s business, results of operations and financial performance.

Environment, health and safety

The Corporation’s activities are also subject to extensive laws governing the protection of the environment and worker 
health and safety. These EH&S laws require the Corporation to obtain certain operating licenses and impose certain standards 
and controls on the Corporation’s activities and on the Corporation’s distribution and marketing of nickel, cobalt and  
other metals products. Compliance with EH&S laws and operating licenses can require significant expenditures, including 
expenditures for clean-up costs and damages arising out of contaminated properties. There can be no assurance that the 
costs to ensure future or current compliance with EH&S laws would not materially affect the Corporation’s business, results 
of operations or financial performance.

The Corporation assesses environmental impacts before initiating major new projects and before undertaking significant 
changes to existing operations. The approval process can entail public hearings and may be delayed or not achieved, 
reducing the ability of the Corporation to continue portions of its business at expanded or even existing levels. Furthermore, 
the Corporation’s existing approvals could potentially be suspended, or future required approvals denied, which would 
reduce the ability of the Corporation to meet project schedules or cost objectives and to continue portions of its business at 
expanded or even existing levels.

The operations of the Ambatovy Joint Venture in Madagascar are conducted in environmentally sensitive areas. In particular, 
the mine footprint is partly on first growth forest and portions of the pipeline traverse environmentally sensitive areas. 
Although the Ambatovy Joint Venture believes it is currently in material compliance with applicable laws, there can be no 
guarantee that it will remain in compliance or that applicable laws or regulations will remain the same.

The Corporation must also comply with a variety of EH&S laws that restrict air emissions. Because many of the Corporation’s 
mining, drilling and processing activities generate air emissions from various sources, compliance with EH&S laws requires 
the Corporation to make investments in pollution control equipment and to report to the relevant government authorities  
if any emissions limits are exceeded. The Corporation is also required to comply with a similar regime with respect to  
its wastewater. 

These EH&S laws restrict the amount of pollutants that the Corporation’s facilities can discharge into receiving bodies of 
water, such as ground water, rivers, lakes and oceans, and into municipal sanitary and storm sewers. Other EH&S laws 
regulate the generation, storage, transport and disposal of hazardous wastes and generally require that such waste be 
transported by an approved hauler and delivered to an approved recycler or waste disposal site. Regulatory authorities can 
enforce these and other EH&S laws through administrative orders to control, prevent or stop a certain activity; administrative 
penalties for violating certain EH&S laws; and regulatory proceedings.

The potential impact of evolving regulations, including on product demand and methods of production and distribution,  
is not possible to predict. However, the Corporation does closely monitor developments and evaluate the impact such  
changes may have on the Corporation’s financial condition, product demand and methods of production and distribution. 
Independently and through involvement in various associations, the Corporation responds to potential changes to EH&S laws 

60     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

by participating, as appropriate, in the public review process, thus ensuring the Corporation’s position is understood and 
considered in the decision-making process. The Corporation seeks to anticipate and prepare for public and regulatory 
concerns well in advance of such projects. Communication with regulators and the public is considered a key tool in gaining 
acceptance and approval for new projects.

Climate change/greenhouse gas emissions

See Environment, health and safety section for more information related to this risk.

Credit risk

Sherritt’s sales of nickel, cobalt, oil, gas, electricity and coal expose the Corporation to the risk of non-payment by customers. 
Sherritt manages this risk by monitoring the creditworthiness of its customers, covering some exposure through receivables 
insurance, documentary credit and seeking prepayment or other forms of payment security from customers with an 
unacceptable level of credit risk. In addition, there are certain credit risks that arise due to the fact that all sales of oil and 
electricity in Cuba are made to agencies of the Cuban government. Although Sherritt seeks to manage its credit risk exposure, 
there can be no assurance that the Corporation will be successful in eliminating the potential material adverse impacts of 
such risks. Also see “Risks Related to Sherritt’s Operations in Cuba” and “Risks Related to Sherritt’s Operations in Madagascar”.

Legal contingencies

Sherritt may become party to legal claims arising in the ordinary course of business, including as a result of activities of joint 
ventures in which it has an interest. There can be no assurance that unforeseen circumstances resulting in legal claims will 
not result in significant costs.

Accounting policies

The Corporation’s audited consolidated financial statements for the year ended December 31, 2012, filed on SEDAR, were 
prepared using accounting policies and methods prescribed by IFRS as issued by the International Accounting Standards 
Board. Significant accounting policies under IFRS are described in more detail in the notes to the audited consolidated 
financial statements. 

Sherritt has internal controls over financial reporting. These controls are designed to provide reasonable assurance that 
transactions are properly authorized, assets are safeguarded against unauthorized or improper use, and transactions are 
properly recorded and reported. These controls cannot provide absolute assurance with respect to the reliability of financial 
reporting and financial statement preparation.

Risks associated with future acquisitions 

Sherritt continually seeks to replace and expand its reserves through the exploration of its existing properties and through 
acquisitions of interests in new properties or of interests in companies which own such properties. The development of 
Sherritt’s business will be in part dependent on management’s ability to identify, acquire and develop suitable acquisition 
targets in both new and existing markets. In certain circumstances, acceptable acquisition targets might not be available. 
Acquisitions involve a number of risks, including: (i) the possibility that the Corporation, as a successor owner, may be 
legally and financially responsible for liabilities of prior owners; (ii) the possibility that the Corporation may pay more than 
the acquired company or assets are worth; (iii) the additional expenses associated with completing an acquisition and 
amortizing any acquired intangible assets; (iv) the difficulty of integrating the operations and personnel of an acquired 
business; (v) the challenge of implementing uniform standards, controls, procedures and policies throughout an acquired 
business; (vi) the inability to integrate, train, retain and motivate key personnel of an acquired business; and (vii) the 
potential disruption of the Corporation’s ongoing business and the distraction of management from its day-to-day 
operations. These risks and difficulties, if they materialize, could disrupt the Corporation’s ongoing business, distract 
management, result in the loss of key personnel, increase expenses and otherwise have a material adverse effect on the 
Corporation’s business, results of operations and financial performance.

Sherritt International Corporation  AR 2012     61

MANAGEMENT’S DISCUSSION AND ANALySIS
MANAGING RISK (CONTINUED)

Government permits 

Government approvals and permits are currently required in connection with a number of the Corporation’s activities and 
further approvals and permits may be required in the future. The duration and success of the Corporation’s efforts to  
obtain permits are contingent upon many variables outside of the Corporation’s control. Obtaining government permits may 
increase costs and cause delays depending on the nature of the activity to be permitted and the interpretation of applicable 
requirements implemented by the permitting authority. There can be no assurance that all necessary permits will be obtained 
and, if obtained, that the costs involved will not exceed the Corporation’s estimates or that the Corporation will be able  
to maintain such permits. To the extent such approvals are not obtained or maintained, the Corporation may be prohibited 
from proceeding with planned drilling, exploration, development or operation of properties which could have a material 
adverse effect on the Corporation’s business, results of operations and financial performance.

Government regulation 

The Corporation’s activities are subject to various laws governing exploration, development, production, environment, taxes, 
labour standards and occupational health, mine safety, toxic substances and other matters. Mining, drilling and exploration 
activities are also subject to various laws and regulations relating to the protection of the environment. Although the 
Corporation believes that its activities are currently carried out in all material respects in accordance with applicable rules and 
regulations, no assurance can be given that new rules and regulations will not be enacted or that existing rules and regulations 
will not be applied in a manner that could limit or curtail production or development of the Corporation’s properties or 
otherwise have a material adverse effect on the Corporation’s business, results of operations and financial performance.

Environment, health and safety
Sherritt continually demonstrates its commitment to ensuring the health and safety of people affected by its operations and 
products and the protection of the environment. In implementing its policies, Sherritt provides the benefits of strong EH&S 
management systems to a wide range of stakeholders in Canada and abroad. Stakeholders include all employees and the 
communities where Sherritt operates, along with customers, investors, partners and service providers. This commitment 
extends throughout the entire Corporation at every level, starting with the Board of Directors.

The EH&S committee of the Corporation’s Board of Directors meets on a regular basis to review and oversee Sherritt’s  
EH&S policies and programs as well as to review the EH&S performance of each division. The committee also oversees the 
Corporation’s compliance with applicable EH&S laws and regulations and monitors trends, issues and events which could 
have a significant impact on the Corporation.

Sherritt continually monitors changes in both EH&S technologies and regulations both directly and through its involvement 
with various industry associations. Sherritt responds to impending regulatory changes by participating in the public-review 
process through industry associations thus ensuring the company’s position is understood and considered in this process. 

Sherritt believes that safe and environmentally protective operations are essential for a productive and engaged workforce 
and sustainable growth. Sherritt is committed to incident prevention and makes expenditures towards the necessary human 
and financial resources and site-specific systems to ensure compliance with its environmental health, and safety policies.  
Any incidents that may occur are investigated to determine root cause and to establish corrective and preventive actions.

In 2012, the Corporation’s Total Recordable Injury (TRI) and Lost Time Injury (LTI) indices were 0.38 and 0.17 respectively. 
This performance continues to be industry and peer leading. These indices are calculated by multiplying the number of total 
recordable injuries by 200,000 and then by dividing that number by total exposure hours. These indices provide a measure 
that is comparable across different industries and business sizes.

Metals

Our Metals division continually works to improve EH&S management systems at its operations in western Canada,  
Cuba and Madagascar. Programs support a strong corporate commitment to meet both community expectations and 
regulatory requirements. 

62     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

Moa joinT venTure 

The environmental program at Metals’ Fort Saskatchewan operations includes active monitoring of soil, groundwater, effluent 
and air. Staff at the Fort Saskatchewan site continue to work with provincial regulators on the development of a multi-phased 
site-specific environmental management plan for soil and groundwater. The first phase involving a site human-health risk 
assessment for nickel was submitted to the regulators in May 2008. The second phase to model on-site soil and groundwater 
was completed in 2010. Enhancements to the model continue in an effort to develop a more accurate estimate of the 
environmental rehabilitation provision for the site and improve environmental project planning including enhancements to 
the existing groundwater seepage collection systems. One seepage collection system was replaced in 2012 with another one 
in the design phase.

Metals’ Fort Saskatchewan site operations are located in Alberta’s Industrial Heartland, the most heavily industrialized area  
in the province. The Fort Saskatchewan site works co-operatively with other industries in the region through the Northeast 
Capital Industrial Association (NCIA), an association that promotes sustainable industrial growth and high quality of life 
through environmental and socio-economic principles. Participation by Metals’ personnel on the NCIA Board and technical 
sub-committees allows for input into provincial environmental policy development and dialogue with the regulators. 

Provincial legislation setting greenhouse gas targets applicable to the Fort Saskatchewan site was introduced in 2007, 
followed by the completion of a third-party audit in 2008. The Fort Saskatchewan site remains in compliance with provincial 
greenhouse gas legislation including the requirement for the completion of annual third-party audits. Fort Saskatchewan site 
management continue to evaluate internal and external options for meeting its greenhouse gas targets.

In 2012, discussions with Alberta Environment continued on a variety of environmental issues primarily related to 
Cumulative Effects Management in the Industrial Heartland. The Fort Saskatchewan site continues to actively participate in 
the development of Provincial Air and water Management Frameworks for the Industrial Heartland.

Throughout 2012, the program of auditing workplace practices or Safety System Inspections (SSIs) was actively pursued to 
reinforce the required safe behaviours and adherence to site safety policies necessary to improve overall safety performance. 
The Fort Saskatchewan site is focused on ensuring that all elements of a safety system including those related to hazard 
identification and control, safe work permits, incident reporting and analysis, safe work procedures and personal protective 
equipment are in continuous compliance through continuous communication, coaching and on-the-job instruction. Annual 
auditing of core safety elements remains an important verification activity to ensure safety systems are being enhanced 
where applicable and continuous improvement activities are implemented. 

During 2012, the Fort Saskatchewan site continued a program to improve training and development processes and better 
define standards of performance, improve teaching and training techniques and structures, and enhance accountability for 
learning and evaluation. The program is improving the effectiveness of training provided to site personnel in safe work 
practices and safety management systems. Employees engaged in operations and maintenance activities continue to receive 
safety training related to the work they perform, such as Safe work Permit Understanding, Control of Hazardous Energy, 
Confined Space Entry, Mobile Equipment Operation, workplace Hazardous Materials Information System and Transportation 
of Dangerous Goods. Employees in leadership roles continue to participate in skills training to increase their understanding 
of safety management concepts and best practices to improve stewardship of safe work practices. To ensure continuous 
improvement, the focus will continue to be placed on site systems and leadership activities that drive and promote worker 
behaviour, competency and understanding. 

The environmental program implemented by Metals at the Moa site, which includes active monitoring of soil, surface water, 
groundwater, process effluents and air, continued throughout 2012. This program is consistent with corporate targets and 
ensures that the Moa site meets both community expectations and local regulatory requirements. Various initiatives to 
reduce emissions and effluent discharge have been successfully implemented on the plant site. At the Moa site, an erosion 
and sediment control plan has been designed and implemented. Since 2007, the cumulative amount of reforested hectares 
has exceeded the number of areas that have been impacted by mining operations. 

The Moa site continued to focus on training and development of its employees as it relates to safety practices, in 2012. 
Continuous safety training has resulted in more extensive documentation of safety meetings and topics in all key areas of 
the plant site as well as the reduction of potentially unsafe conditions by resolving outstanding safety issues and concerns. 
During the year a review of start-up and shutdown procedures for plant operating units was carried out, as well as a review 
of interlocks. 

Sherritt International Corporation  AR 2012     63

MANAGEMENT’S DISCUSSION AND ANALySIS
ENVIRONMENT, HEALTH AND SAFETy (CONTINUED)

aMbaTovy joinT venTure 

Operations at Ambatovy are subject to certain laws regulating the impact of mining operations on the environment and 
worker health and safety. For example, Madagascar’s LGIM sets out the conditions for both exploration and exploitation 
permits, which must be applied for sequentially. The exploitation permit is similar to a Canadian mining permit and requires 
an environmental assessment. The LGIM guarantees that the terms of a permit will not be changed after it has been granted 
and provides investment incentives for qualifying projects.

In addition, Ambatovy was required to complete a comprehensive social and environmental assessment in order to design  
an environmental management program. This program was designed in accordance with the Equator Principles and the 
International Finance Corporation (IFC) Performance Standards. Terms of reference for the assessment were developed in 
consultation with the Malagasy government and included both environmental and social issues. The assessment also reflected 
input received through extensive consultation with local communities and non-governmental organizations in Madagascar.

All facilities have been built and are being operated in accordance with applicable Malagasy laws and regulations, world Bank 
guidelines, the Equator Principles and the IFC Performance Standards. For example, the mine site is located within a forest 
zone which is recognized as natural habitat important for biodiversity. Extensive work was undertaken to evaluate potential 
impacts and develop suitable mitigation and compensation measures, including biodiversity offsetting. More specifically, 
these measures involve a commitment to maintaining a forest buffer zone around the mining area, forest de-fragmentation 
work through targeted reforestation as well as a plan to ensure the conservation of an offset area of similar ecological value 
elsewhere in the eastern forest of Madagascar. The offset area is being implemented as a pilot project of the Business and 
Biodiversity Offsets Programme.

Ambatovy has also designed a comprehensive water management plan for the mine site. The plan consists of a system of 
sediment collection ponds allowing settlement of suspended solids in order to discharge water that meets the environmental 
criteria stipulated in the environmental permit and to ensure maintenance of regional water quality to protect downstream 
aquatic ecosystems.

Safety management continues to be a high priority for Ambatovy. Management is working closely with employees  
and contractors to ensure compliance with safety standards. The Ambatovy Joint Venture safety program is designed and 
implemented following OHSAS 18001 standards. Continued focus on safety has resulted in operations recordable injury  
rates below industry norms. 

Coal

Coal has a comprehensive EH&S management program that consists of policies and practices that integrate operating 
procedures, employee training and emergency response, and is designed to protect the health and safety of employees and 
fulfill the Corporation’s responsibilities as stewards of the environment.

In Canada, the coal mining industry is subject to extensive regulation by federal, provincial and local authorities on various 
matters including: employee health and safety; air quality; water quality and availability; the protection and enhancement of 
the environment (including the protection of plants and wildlife); land-use zoning; development approvals; the generation, 
handling, use, storage, transportation, release, disposal and clean-up of regulated materials, including wastes; and the 
reclamation and restoration of mining properties after mining is completed. Mining operations are regulated primarily by 
provincial legislation, although the Corporation’s coal interests must also comply with applicable federal legislation and  
local by-laws.

In order to preserve the quality of water and air leaving the mine sites, Coal manages surface and ground water, dust  
and both hazardous and non-hazardous waste. A comprehensive reclamation program is also in place that is designed to 
return land that has been mined to a condition suitable for other uses. Coal’s reclamation efforts are focused on reclaiming 
mined land to productive farmland, commercial forestry, native prairie, wetlands, and wildlife habitat to meet or exceed 
regulatory standards. 

In order to support the development of new mining areas and new projects, Coal provides monitoring, advice and leadership 
in the areas of regulatory changes and trends. Mining inherently involves the disturbance of large tracts of land. This activity 
has significant but short-term impacts to existing and adjacent landowners; therefore, impact assessments and mitigation 
proposals are completed in all cases. In 2012, Coal continued the regulatory and consultative process involved in authorizing 
the continued access to available mining areas. During 2012, this mostly involved the Coal Valley mine where required 
documentation was completed to expand the current mining area. The Genesee mine was also engaged in the regulatory 
process of obtaining mine permit extensions.

64     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

Coal is actively engaged with the Alberta and Saskatchewan regulators in the development of new regulations and the 
amendment of existing regulations. Recently Coal has provided input into initiatives including the Federal government’s Mine 
Metal Effluent Regulation 10-year review and the Coal Fired Greenhouse Gas Regulation, Alberta’s Regulatory Enhancement 
Project and Saskatchewan’s Results Based Regulations. The long operational history of Sherritt’s mines allows Coal to provide 
valuable context for regulatory initiatives.

Mining and processing operations have inherent risks, but due largely to the EH&S policies and procedures that have been 
developed within Coal, coupled with the strong safety culture at each site, Coal has successfully mitigated or controlled 
those risks. In 2012, several mines celebrated safety milestones with no lost time incidents: 2 years for Poplar River and  
Coal Valley mines, 3 years for Paintearth mine, 4 years for Obed Mountain mine, 8 years for Boundary Dam mine, 17 years 
for Sheerness mine and 24 years for Genesee mine. Additionally, the Paintearth mine received the John T. Ryan Award for 
2011 for outstanding safety performance for coal mines in Canada. 

In the event of an injury or an environmental incident, there are well-defined reactive measures that are instituted to  
control the situation, assess ongoing risk and take appropriate measures. These incident investigation systems also assist  
in the potential for learning from each incident by providing timely and clear incident reports outlining root causes and 
preventative measures.

Oil and Gas

The Corporation’s oil and gas operations are subject to extensive EH&S laws. These laws generally require the Corporation  
to mitigate, remove or remedy the effect of its activities on the environment at current and former operating sites, and  
can require the Corporation to dismantle production facilities and remediate damage caused by the use or release of 
specified substances.

Oil and Gas has maintained its commitment to ensuring a safe and environmentally sound workplace. Groundwater and  
air quality monitoring processes have been maintained in Cuba by Sherritt and overseen by approved Cuban environmental 
agencies. Oil and Gas remains in material compliance with all regulatory requirements in Cuba. work to reduce emissions 
continues on one of the of oil production batteries through improvements and updates to the operating equipment that is 
currently in place. Finally, training of all employees and contractors continues, ensuring that EH&S as well as safe work 
practices are understood and continue to be a critical component of daily operational activities. 

Oil and Gas strives to conduct its Cuban operations according to safety standards and practices complementary to those 
established by Canadian authorities. In addition to regular safety training, the employees also receive specialized training on 
hazardous tasks such as confined space entry and when working in areas with the presence of hydrogen sulphide gas. A 
full-time EH&S manager is in place in Cuba to make recommendations for the implementation of EH&S standards in day-to-day 
operations and to provide assurance that all applicable environmental and regulatory standards are met. Contingency plans 
are in place for a timely response in case of a hurricane, oil spill or other environmental event.

Power

Power’s groundwater monitoring program is being carried out in conjunction with approved Cuban environmental agencies 
specializing in geographical and environmental solutions, to ensure that operating personnel understand the quantity and 
quality of existing fresh water supplies and that current operations do not create any negative impact to those supplies.

A Cuban environmental agency conducts groundwater and air quality surveys on an annual basis at the Varadero,  
Boca de Jaruco and Puerto Escondido plant sites in order to monitor compliance with emission standards under Cuban 
environmental laws. To date, compliance with such emission standards has been maintained at all three plant sites.

The Varadero, Boca de Jaruco and Puerto Escondido plant sites are subject to regulation under Cuban environmental laws. 
The area in the vicinity of these sites has been used for the development and production of petroleum and natural gas and 
other industrial activity for many years. Baseline environmental surveys conducted prior to the commencement of operations 
have confirmed the presence of pre-existing groundwater contamination at each of the Varadero, Boca de Jaruco and Puerto 
Escondido plant sites. The Corporation believes, however, that Energas has no liability under Cuban law for any pre-existing 
contamination at these sites.

Safety continues to be a major focus of Power. Hydrogen sulphide courses are provided through a facility in Cuba, using 
Sherritt equipment to better familiarize the employees with the breathing equipment available. The development of a first aid 
training program in conjunction with the local health authorities has seen a number of Sherritt’s employees trained to 
respond to injury situations both at work and at home.

Sherritt International Corporation  AR 2012     65

MANAGEMENT’S DISCUSSION AND ANALySIS
ENVIRONMENT, HEALTH AND SAFETy (CONTINUED)

The introduction and use of the Operations Integrity Management System by all employees ensure quality business practices 
throughout Power. These policies have been translated into Spanish to increase the understanding and compliance by the 
Cuban employees and contractors. 

Power also continues to support technical and operator training of expatriates and Cuban staff. This includes recognized 
apprenticeship and journeyman programs offered through educational institutions in Canada.

A full-time EH&S manager is located in Cuba to make recommendations for the implementation of EH&S standards in the 
day-to-day operations of the sites, and to provide assurance that all applicable environmental and regulatory standards are 
being met. Contingency plans are in place for a timely response in the event of a hurricane or other environmental event.

Climate change and greenhouse gas emissions 

The federal Conservative government has repeatedly announced its intention to implement a regulatory framework that 
would require significant reductions of GHG emissions by Canada’s largest industrial sectors. This includes the industrial 
sectors to which the Corporation provides its products, the majority of the facilities in Canada from which the Corporation 
ultimately obtains power, and some of the Corporation’s facilities.

On September 12, 2012 the Canadian federal government released final regulations for reducing GHG emissions from 
coal-fired electricity generation: ‘‘Reduction of Carbon Dioxide Emissions from Coal-Fired Generation of Electricity’’ (the 
‘‘Regulations’’). The Regulations will require certain Canadian coal-fired electricity generating units, effective as of July 1, 2015, 
to an average annual emissions intensity performance standard of 420 tonnes of CO2 per gigawatt hour. This performance 
standard represents approximately one-half of the annual average CO2 emissions intensity of the generating assets currently 
served by the Corporation’s Prairie Coal operations. The performance standard will apply to new units commissioned after 
July 1, 2015 and to units that are considered to have reached the end of their useful life, generally between 45 and 50 years 
from the unit’s commissioning date. New and end-of-life units that incorporate technology for carbon capture and storage 
may apply for a temporary exemption from the performance standard that would remain in effect until 2025, provided that 
certain implementation milestones are met. Provincial equivalency agreements, under which the Regulations would stand 
down, are being negotiated or discussed with the provinces of Saskatchewan and Alberta. 

The Corporation’s Prairie Coal production in the long-term could be reduced unless certain existing units or new units are 
equipped with carbon capture and storage or other technology that achieves the prescribed performance standard, the 
impact of the Regulations is altered by equivalency agreements, or the Regulations are changed to lower the performance 
standard. The impact of the Regulations on existing units will vary by location and province.

In addition, various Canadian provincial governments and other regional initiatives are moving ahead with GHG reduction 
and other initiatives designed to address climate change. 

Given the present uncertainty around the practical application of specific provisions in the Regulations and the impact of 
other provincial or regional initiatives, it is not yet possible to estimate with specificity the impact to the Corporation’s 
operations. However, the Corporation’s Canadian operations are large facilities, so the establishment of emissions 
regulations (whether in the manner described above or otherwise) may well affect them and may have a material adverse 
effect on the Corporation’s business, results of operations and financial performance. In addition, the Corporation’s 
operations require large quantities of power and future taxes on or regulation of power producers or the production of coal, 
oil and gas or other products may also add to the Corporation’s operating costs.

66     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

Critical accounting estimates and judgments 
The preparation of financial statements requires the Corporation’s management to make estimates and assumptions that 
affect the reported amounts of the assets, liabilities, revenue and expenses reported each period. Each of these estimates 
varies with respect to the level of judgment involved and the potential impact on the Corporation’s reported financial results. 
Estimates are deemed critical when the Corporation’s financial condition, change in financial condition or results of operations 
would be materially impacted by a different estimate or a change in estimate from period to period. By their nature, these 
estimates are subject to measurement uncertainty, and changes in these estimates may affect the consolidated financial 
statements of future periods.

Critical accounting estimates

environMenTal rehabiliTaTion Provisions

The Corporation’s operations are subject to environmental regulations in Canada, Cuba, Madagascar and other countries in 
which the Corporation operates. Many factors, such as future changes to environmental laws and regulations, life of mine 
estimates, the cost and time it will take to rehabilitate the property and discount rates, all affect the carrying amount of 
environmental rehabilitation provisions. As a result, the actual cost of environmental rehabilitation could be higher than the 
amounts the Corporation has estimated. For certain operations, actual costs will ultimately be determined after site closure 
in agreement with predecessor companies.

The environmental rehabilitation provision is assessed quarterly and measured by discounting the expected cash flows.  
The applicable discount rate is a pre-tax rate that reflects the current market assessment of the time value of money which is 
determined based on government bond interest rates and inflation rates. The actual rate depends on a number of factors, 
including the timing of rehabilitation activities that can extend decades into the future and the location of the property.

reserves For Mining anD oil anD gas ProPerTies

Reserves are estimates of the amount of product that can be economically and legally extracted from the Corporation’s 
mining and oil and gas properties. Reserve estimates are an integral component in the determination of the commercial 
viability of a site, depletion amounts charged to the cost of sales and impairment analysis. 

In calculating reserves, estimates and assumptions are required about a range of geological, technical and economic factors, 
including quantities, grades, production techniques, production decline rates, recovery rates, production costs, commodity 
demand, commodity prices and exchange rates. In addition, future changes in regulatory environments, including government 
levies or changes in the Corporation’s rights to exploit the resource imposed over the producing life of the reserves may also 
significantly impact estimates. 

Nickel, cobalt, thermal and metallurgical coal, and potash estimates are based on information compiled by or under supervision 
of a qualified person as defined under National Instrument 43-101, Standards of Disclosure for Mineral Projects within 
Canada. Substantially all of the oil and gas reserves have been evaluated in accordance with National Instrument 51-101, 
Standards of Disclosure for Oil and Gas Activities.

ProPerTy, PlanT anD equiPMenT 

Property, plant and equipment is the largest component of the Corporation’s assets and as such the capitalization of costs, 
the determination of estimated recoverable amounts and the depletion and depreciation of these assets have a significant 
impact on the Corporation’s financial results. 

Certain assets are depreciated using a units-of-production basis which involves the estimation of recoverable reserves  
in determining the depletion and/or depreciation rates of the specific assets. Each item’s life, which is assessed annually, is 
assessed for both its physical life limitations and the economic recoverable reserves of the property at which the asset  
is located.

For those assets depreciated on a straight-line basis, management estimates the useful life of the assets and their 
components, which in certain cases may be based on an estimate of the producing life of the property. These assessments 
require the use of estimates and assumptions including market conditions at the end of the assets useful life, costs of 
decommissioning the asset and the amount of recoverable reserves.

Asset useful lives and residual values are re-evaluated at each reporting date.

Sherritt International Corporation  AR 2012     67

MANAGEMENT’S DISCUSSION AND ANALySIS
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS (CONTINUED)

inCoMe Taxes 

The Corporation operates in a number of industries in several tax jurisdictions and, consequently, its income is subject to 
various rates and rules of taxation. As a result, the Corporation’s effective tax rate may vary significantly from the Canadian 
statutory tax rate depending upon the profitability of operations in the different jurisdictions. 

The Corporation calculates deferred income taxes based upon temporary differences between the assets and liabilities that 
are reported in its consolidated financial statements and their tax bases as determined under applicable tax legislation.  
The Corporation records deferred income tax assets when it determines that it is probable that such assets will be realized. The 
future realization of deferred tax assets can be affected by many factors, including current and future economic conditions, 
net realizable sale prices, production rates and production costs, and can either be increased or decreased where, in the view 
of management, such change is warranted.

MeasureMenT oF unquoTeD Finan Cial insTruMenTs

The Corporation has estimated the fair value of the Ambatovy call option and the MAV notes. The fair value of the Ambatovy 
call option is determined by applying the Black-Scholes model, which requires estimates and assumptions such as future 
commodity prices, equity volatilities and interest rates. The fair values of the MAV notes that were not widely traded were 
determined based on estimates of future cash flows, assumptions about the timing of settlement, interest rates, credit risk, 
and by incorporating other assumptions made by market participants. 

Measuring The Fair value oF The CorPoraTion’s inTeresT in The aMbaTovy joinT venTure

The Corporation measured its remaining interest in the Ambatovy Joint Venture at fair value on the date Sherritt entered the 
additional loan agreements. This formed the cost basis of the investment in an associate balance. Calculating the fair value 
required estimates and assumptions to be made regarding future cash flows, including estimated commodity prices, interest 
rates, input prices and other factors. The investment is accounted for using the equity method. 

Critical accounting judgments

ProPerTy, PlanT anD equiPMenT 

Management uses the best available information to determine when a development project reaches commercial viability, 
which is generally based on management’s assessment of when economic quantities of proven and/or probable reserves  
are determined to exist and the point at which future costs incurred to develop a mine on the property are capitalized. 
Management also uses the best available information to determine when a project achieves commercial production, the stage 
at which pre-production costs cease to be capitalized. 

For assets under construction, management assesses the stage of each construction project to determine when a project is 
commercially viable. The criteria used to assess commercial viability are dependent upon the nature of each construction 
project and include factors such as the asset purpose, complexity of a project and its location, the level of capital 
expenditure compared to the construction cost estimates, completion of a reasonable period of testing of the mine plant and 
equipment, ability to produce the commodity in saleable form (within specifications), and ability to sustain ongoing 
production of the commodity.

asseT iMPairMenT

The Corporation assesses the carrying amount of non-financial assets including property, plant and equipment and intangible 
assets subject to depreciation and amortization at each reporting date to determine whether there are any indicators that  
the carrying amount of the assets may be impaired or require a reversal of impairment. Goodwill is tested for impairment 
annually. Impairment is assessed at the CGU level and the determination of CGUs is an area of judgment.

For purposes of determining fair value, management assesses the recoverable amount of the asset using the net present 
value of expected future cash flows. Projections of future cash flows are based on factors relevant to the asset and could 
include estimated recoverable production, commodity or contracted prices, foreign exchange rates, production levels, cash 
costs of production, capital and reclamation costs. Projections inherently require assumptions and judgments to be made 
about each of the factors affecting future cash flows. Changes in any of these assumptions or judgments could result in a 
significant difference between the carrying amount and fair value of these assets. where necessary, management engages 
qualified third-party professionals to assist in the determination of fair values. 

68     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

overburDen reMoval CosTs 

Overburden removal costs are capitalized and depreciated over the useful lives when the overburden removal activity can  
be shown to create value beyond providing access to the underlying reserve. In many cases, this determination is a matter  
of judgment. 

exPloraTion anD evaluaTion

Management must make estimates and assumptions when determining when to transfer E&E expenditures from intangible 
asset to property, plant and equipment, which is normally at the time when commercial viability is achieved. Assessing 
commercial viability requires management to make certain estimates and assumptions as to future events and circumstances, 
in particular whether an economically viable operation can be established. Any such estimates and assumptions may  
change as new information becomes available. If after having capitalized the expenditure, a decision is made that recovery  
of the expenditure is unlikely, the amount capitalized is recognized in cost of sales in the consolidated statements of 
comprehensive income (loss). 

inCoMe Taxes 

In determining whether it is probable that a deferred tax asset will be realized, management reviews the timing of  
expected reversals of taxable temporary differences, the estimates of future taxable income and prudent and feasible tax 
planning that could be implemented. Significant judgment may be involved in determining the timing of expected reversals 
of temporary differences.

arrangeMenTs ConTaining a lease

The Corporation determined that certain property, plant and equipment at Coal are subject to finance lease arrangements, 
and that the Power facilities in Varadero, Cuba and Madagascar are subject to operating lease arrangements. The Corporation 
applies judgment in interpreting these arrangements such as determining which assets are specified in an arrangement, 
determining whether a right to use a specified asset has been conveyed and if relative fair value or another estimation 
technique to separate lease payments from payments for other goods or services should be used. The Corporation also uses 
judgment in applying accounting guidance to determine whether these leases are operating or finance leases.

serviCe ConCession arrangeMenTs

The Corporation determined that the contract terms regarding the Boca de Jaruco and Puerto Escondido, Cuba, facilities 
operated by Energas represent service concession arrangements as described in IFRIC 12, “Service concession arrangements” 
(IFRIC 12). The Corporation uses judgment to determine whether the grantor sets elements of the services provided by the 
operator, whether the grantor retains any significant ownership interest in the infrastructure at the end of the agreement, 
and to determine the classification of the service concession asset as either a financial asset or intangible asset. 

Accounting pronouncements

IFRS 7 – Financial instruments: disclosures 

IFRS 7, “Financial instruments: disclosure” (IFRS 7) was amended by the IASB in December 2011. The amendment contains 
new disclosure requirements for financial assets and financial liabilities that are offset in the statement of financial position 
or subject to master netting arrangements or similar agreements. These new disclosure requirements will enable users of the 
financial statements to better compare financial statements prepared in accordance with IFRS and US GAAP. IFRS 7 is effective 
for annual periods beginning on or after January 1, 2013. The adoption of this standard is not expected to have a significant 
impact on the Corporation’s consolidated financial statements.

IFRS 9 – Financial instruments

IFRS 9, “Financial instruments” (IFRS 9) was issued by the IASB in November 2009 and will replace IAS 39, “Financial 
Instruments: Recognition and Measurement” (IAS 39). IFRS 9 replaces the multiple rules in IAS 39 with a single approach to 
determine whether a financial asset is measured at amortized cost or fair value and a new mixed measurement model for 
debt instruments having only two categories: amortized cost and fair value. The approach in IFRS 9 is based on how an 
entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of 
the financial assets. This standard also requires a single impairment method to be used, replacing the multiple impairment 
methods in IAS 39. 

Sherritt International Corporation  AR 2012     69

MANAGEMENT’S DISCUSSION AND ANALySIS
ACCOUNTING PRONOUNCEMENTS (CONTINUED)

In December 2011, the IASB issued amendments to IFRS 9 that defer the mandatory effective date to annual periods 
beginning on or after January 1, 2015. The amendments also provide relief from the requirement to restate comparative 
financial statements for the effect of applying IFRS 9 which was originally limited to companies that chose to apply IFRS 9 
prior to 2012. Alternatively, additional transition disclosures will be required to help investors understand the effect that the 
initial application of IFRS 9 has on the classification and measurement of financial instruments. The Corporation is currently 
evaluating the impact of this standard and amendments on its consolidated financial statements.

IFRS 10 – Consolidated financial statements

IFRS 10, “Consolidated financial statements” (IFRS 10) was issued by the IASB in May 2011 and will replace SIC 12, 
“Consolidation – Special purpose entities” and parts of IAS 27, “Consolidated and separate financial statements”. Under  
the existing IFRS, consolidation is required when an entity has the power to govern the financial and operating policies  
of an entity so as to obtain benefits from its activities. IFRS 10 establishes principles for the presentation and preparation  
of consolidated financial statements when an entity controls one or more other entities. This standard (i) requires an entity  
that controls one or more other entities to present consolidated financial statements; (ii) defines the principle of control  
and establishes control as the basis for consolidation; (iii) sets out how to apply the principle of control to identify whether  
an investor controls an investee and therefore must consolidate the investee; and (iv) sets out the accounting requirements 
for the preparation of consolidated financial statements. IFRS 10 is effective for annual periods beginning on or after  
January 1, 2013. The adoption of this standard is not expected to have a significant impact on the Corporation’s consolidated 
financial statements.

IFRS 11 – Joint arrangements

IFRS 11, “Joint arrangements” (IFRS 11) was issued by the IASB in May 2011 and will supersede IAS 31, “Interest in joint 
ventures” and SIC 13, “Jointly controlled entities – non-monetary contributions by venturers”. IFRS 11 will require joint 
arrangements to be classified as either joint operations or joint ventures. The structure of the joint arrangement will no 
longer be the most significant factor when classifying the joint arrangement as either a joint operation or a joint venture.  
The standard removes the option to account for joint ventures using proportionate consolidation and requires equity 
accounting. Venturers will transition the accounting for joint ventures from the proportionate consolidation method to the 
equity method by aggregating the carrying values of the proportionately consolidated assets and liabilities into a single line 
item on their financial statements. IFRS 11 is effective for annual periods beginning on or after January 1, 2013. The 
Corporation currently expects the Moa Joint Venture to be classified as an Investment in Joint Venture which would be 
presented using equity accounting. Under this accounting treatment, Sherritt would deconsolidate the proportionate results 
of the Moa Joint Venture and present this arrangement as a single line item on the consolidated financial statements.  
This accounting change will significantly reduce the Corporation’s assets and liabilities on a line-by-line basis.

IFRS 12 – Disclosure of interests in other entities

IFRS 12, “Disclosure of interests in other entities” (IFRS 12) was issued by the IASB in May 2011. IFRS 12 requires enhanced 
disclosure of information about involvement with consolidated and unconsolidated entities, including structured entities 
commonly referred to as special purpose vehicles or variable interest entities. IFRS 12 is effective for annual periods 
beginning on or after January 1, 2013. Sherritt will include these enhanced disclosures within the Corporation’s first quarter 
2013 consolidated financial statements.

IFRS 13 – Fair value measurement

IFRS 13, “Fair value measurement” (IFRS 13) was issued by the IASB in May 2011. This standard clarifies the definition of fair 
value, requires disclosures for fair value measurement, and sets out a single framework for measuring fair value. IFRS 13 
provides guidance on fair value in a single standard, replacing the existing guidance on measuring and disclosing fair value 
which is dispersed among several standards. IFRS 13 is effective for annual periods beginning on or after January 1, 2013. 
The adoption of this standard is not currently expected to have a significant impact on the Corporation’s consolidated 
financial statements.

70     Sherritt International Corporation  AR 2012

MANAGEMENT’S DISCUSSION AND ANALySIS

IAS 1 – Presentation of financial statements

An amendment to IAS 1, “Presentation of financial statements” (IAS 1) was issued by the IASB in June 2011. The amendment 
requires separate presentation for items of other comprehensive income that would be reclassified to profit or loss in  
the future if certain conditions are met, from those that would never be reclassified to profit or loss. The effective date is  
for annual periods beginning on or after July 1, 2012. The adoption of this standard is not currently expected to have a 
significant impact on the Corporation’s consolidated financial statements.

IAS 19 – Employee benefits

An amendment to IAS 19, “Employee benefits” (IAS 19) was issued by the IASB in June 2011. The amendment requires the 
recognition of changes in defined benefit obligations and in fair value of plan assets when they occur, and hence eliminates 
the “corridor approach” permitted under the current version of IAS 19. The amendment also requires the Corporation’s 
actuarial gains and losses to be recognized immediately through other comprehensive income in order for the net pension 
liability recognized in the consolidated statement of financial position to reflect the full value of the plan deficit. The 
amended standard is effective for annual periods beginning on or after January 1, 2013. 

IAS 27 – Separate financial statements

IAS 27, “Separate financial statements” (IAS 27) was re-issued by the IASB in May 2011 to only prescribe the accounting and 
disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate 
financial statements. The consolidation guidance will now be included in IFRS 10. The amendments to IAS 27 are effective for 
annual periods beginning on or after January 1, 2013. The Corporation has determined that this standard is not applicable to 
the consolidated financial statements.

IAS 28 – Investments in associates and joint ventures

IAS 28, “Investments in associates and joint ventures” (IAS 28) was re-issued by the IASB in May 2011. IAS 28 continues to 
prescribe the accounting for investments in associates but is now the only source of guidance describing the application of 
the equity method. The amended IAS 28 will be applied by all entities that have an ownership interest with joint control of, 
or significant influence over, an investee. The amendments to IAS 28 are effective for annual periods beginning on or after 
January 1, 2013. The adoption of this standard is not currently expected to have a significant impact on the Corporation’s 
consolidated financial statements.

IAS 32 – Financial instruments: presentation

IAS 32, “Financial instruments: presentation” (IAS 32) was amended by the IASB in December 2011. The amendment clarifies 
that an entity has a legally enforceable right to offset financial assets and financial liabilities if that right is not contingent on 
a future event and it is enforceable both in the normal course of business and in the event of default, insolvency or bankruptcy 
of the entity and all counterparties. The amendments to IAS 32 are effective for annual periods beginning on or after January 1, 
2014. The Corporation is currently evaluating the impact of the amendments on its consolidated financial statements.

IFRIC 20 – Stripping costs in the production phase of a surface mine

IFRIC 20, “Stripping costs in the production phase of a surface mine” (IFRIC 20) was issued by the IASB in October 2011.  
IFRIC 20 is effective for annual periods beginning on or after January 1, 2013. The standard requires stripping costs  
incurred during the production phase of a surface mine to be capitalized as part of an asset, if certain criteria are met, and 
depreciated on a units-of-production basis unless another method is more appropriate. The adoption of this standard is not 
expected to have a significant impact on the Corporation’s consolidated financial statements.

Sherritt International Corporation  AR 2012     71

MANAGEMENT’S DISCUSSION AND ANALySIS

Three-year trend analysis
The following table presents select financial and operational results for the last three years:

$ millions, except per share amounts, for the years ended December 31 

 2012(1) 

 2011(1) 

2010(1)

Revenue(2) 
Adjusted EBITDA(2)(3) 
Earnings from operations and associate 
Net earnings from continuing operations 
Net earnings  
Net earnings per share from continuing operations  
  (basic and diluted) 
Net earnings per share (basic and diluted) 
Dividend rate per share 
Total assets 
Total loans and borrowings 
Production volumes 
Finished nickel (tonnes) 
  Moa Joint Venture (50% basis) 
  Ambatovy Joint Venture (40% basis) 
Finished cobalt (tonnes) 
  Moa Joint Venture (50% basis) 
  Ambatovy Joint Venture (40% basis) 
Coal (millions of tonnes) 
  Prairie Operations 
  Mountain Operations(1) 
Oil – Cuba – net working-interest production  
  (barrels per day) 
Electricity (gigawatt hours) (331/3% basis) 

 $  1,840.2  
 515.5  
 241.8  
 28.8  
 33.2  

 $ 

0.10  
 0.11  
 0.152  
 $  6,758.3  
 2,039.8  

 17,132  
 2,278  

 1,896  
 197  

 31.2  
 3.7  

   10,653  
 628  

 $  1,978.3  
 643.2  
 410.7  
 198.5  
 197.3  

 $ 

0.67  
 0.67  
 0.152  
 $  6,497.5  
 1,744.7  

 17,286  
– 

1,927  
–  

32.7  
 4.4  

 11,286  
 618  

 $  1,670.6 
 546.0 
 342.7 
 159.5 
 144.8 

 $ 

0.54 
 0.49 
 0.146 
 $  6,068.2 
 1,563.6 

 16,986 
–

 1,853 
–

 34.4 
 3.3 

 11,128 
 689 

(1)  Includes the Corporation’s 100% interest in Mountain Operations from July 1, 2010. Prior to July 1, 2010, the Corporation proportionately consolidated its 50% interest.
(2)  Ambatovy is accounted for using the equity method of accounting which recognizes the Corporation’s share of earnings (loss) of associate. Revenue and Adjusted EBITDA do not include the 

results of Ambatovy. 

(3)  For additional information see the Non-GAAP measures section. 

The positive trend in revenue, Adjusted EBITDA and net earnings from 2010 to 2011 reflected the Corporation’s gradual 
recovery from the global economic downturn in 2008 and the impact of higher commodity prices. In 2012, the Corporation’s 
revenue, Adjusted EBITDA and net earnings from operations and associate were lower primarily due to lower nickel and 
cobalt prices and lower production volumes at Coal. Production at Oil and Gas in 2012 is lower than prior years primarily due 
to natural reservoir declines. Production at Power has been lower over the most recent two years primarily as a result of 
periodic gas supply shortages. Unit costs have trended higher over the three-year period at all divisions, primarily as a result 
of higher input commodity prices and other operating costs. 

In 2012, net earnings and earnings from operations and associate were negatively impacted by the impairments in Coal on 
its Dodds-Roundhill and Bow City Power projects. Net earnings in 2012 and 2011 were impacted by higher net financing 
expenses as a result of higher loan balances and the payment of early redemption premiums on the redemption/repurchase 
of debentures in each of these years. The average annual Canadian dollar cost to purchase one U.S. dollar was $1.03,  
$0.99 and $1.00 for the years ended December 31, 2010 to 2012, respectively. Generally, a weaker Canadian dollar relative 
to the U.S. dollar has a net favourable impact on operations. 

72     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
2012 Fourth quarter results 
The following table and discussion compares the fourth quarter 2012 to the fourth quarter 2011:

$ millions, for the three months ended December 31 

 2012  

 2011 

Change

MANAGEMENT’S DISCUSSION AND ANALySIS

Financial highlights(1) 
Revenue by segment 
Metals 
Coal 
Oil and Gas 
Power 
Corporate and other 

Adjusted EBITDA(2) by segment 
Metals 
Coal 
Oil and Gas 
Power 
Corporate and other 

Earnings (loss) from operations and associate by segment 
Metals 
Coal 
Oil and Gas 
Power 
Corporate and other 

Net (loss) earnings  
Net (loss) earnings per share, diluted ($ per share) 
Cash flow 
Cash provided by operating activities 
Spending on capital and intangible assets(3) 
Production volumes 
Finished nickel (tonnes) 
  Moa Joint Venture (50% basis) 
  Ambatovy Joint Venture (40% basis) 
Finished cobalt (tonnes) 
  Moa Joint Venture (50% basis) 
  Ambatovy Joint Venture (40% basis) 
Coal (millions of tonnes) 
  Prairie Operations 
  Mountain Operations 
Oil – Cuba – net working-interest production  
  (barrels per day) 
Electricity (gigawatt hours) (331/3% basis) 

 $ 

 $ 

 $ 

 $ 

 $ 

 $ 
$ 
$ 

 $ 
 $ 

138.4  
 242.0  
 68.2  
 17.0  
 2.3  
467.9  

29.9  
 44.0  
 50.5  
 3.8  
(14.4)  
113.8  

19.0  
(10.1)  
 31.8  
 1.1  
(15.0)  
26.8  
(17.3)  
(0.06)  

5.5  
64.0  

4,439  
 1,361  

 486  
 134  

 8.3  
 1.0  

 $ 

 $ 

 $ 

 $ 

 $ 

 $ 
 $ 
 $ 

 $ 
 $ 

137.7  
 303.3  
 74.4  
 18.6  
 2.8  
536.8  

35.7  
89.0  
 54.7  
 7.4  
(14.4)  
172.4 

23.1  
 48.4  
 37.8  
 4.7  
(15.0)  
99.0  
28.1  
0.09 

103.2  
81.8  

4,597  
– 

 519  
–  

 9.8  
 1.2  

   10,169  
 162  

 10,729  
 157  

1%
(20%)
(8%)
(9%)
(18%)
(13%)

(16%)
(51%)
(8%)
(49%)
–
(34%)

(18%)
(121%)
(16%)
(77%)
–
(73%)
(162%)
(167%)

(95%)
(22%)

(3%)
–

(6%)
–

(15%)
(17%)

(5%)
3%

(1)  Ambatovy is accounted for using the equity method of accounting which recognizes the Corporation’s share of earnings (loss) of associate. Except as specifically provided, operating results 
do not include the results of Ambatovy. Operating results for Moa Joint Venture include the Corporation’s 50% interest in the Moa Joint Venture and 100% interest in Fort Saskatchewan.

(2)  For additional information see the Non-GAAP measures section.
(3)  Spending on capital and intangible assets includes accruals and does not include spending on the Ambatovy Joint Venture or service concession arrangements.

•  The Corporation’s earnings from operations and associate for the three months ended December 31, 2012 were  

$26.8 million compared to $99.0 million in the prior year;

•  Revenue for the fourth quarter of 2012 was $467.9 million compared to $536.8 million in the prior year. Lower revenue 

was primarily a result of lower average-realized prices and volumes for each of nickel, cobalt, coal and oil;

•  Adjusted EBITDA for the fourth quarter of 2012 was $113.8 million compared to $172.4 million in the prior year. Lower 

Adjusted EBITDA was primarily a result of lower revenue as discussed above as well as higher operating costs primarily in 
the Metals and Coal divisions;

Sherritt International Corporation  AR 2012     73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
2012 FOURTH QUARTER RESULTS (CONTINUED)

•  The Corporation had a net loss in the fourth quarter of 2012 of $17.3 million compared to net earnings of $28.1 million in 
the prior year. In addition to the impact of lower revenue and higher operating costs, net earnings were also impacted by 
the Corporation’s recognition of a total of $18.7 million in impairments in the fourth quarter of 2012 compared to a total 
of $0.8 million in impairments in the same period in the prior year. Net finance expense was lower in the fourth quarter of 
2012 compared to the same period in the prior year which includes the early redemption premium paid on the redemption 
of the 2012 Debentures which more than offset the higher interest expense and accretion the fourth quarter of 2012. 

Summary of quarterly results 
The following table presents a summary of the segment revenue and consolidated operating results for each of the eight 
quarters ended March 31, 2011 to December 31, 2012. 

$ millions, except per share amounts, 

for the three months ended 

 2012 
 Dec. 31 

 2012 
 sept. 30  

 2012 
june 30 

 2012 
March 31 

2011 

Dec. 31 

2011 
Sept. 30 

2011 
June 30 

2011 

March 31

Revenue
Metals 
Coal 
Oil and Gas 
Power 
Corporate and other 

 $  138.4    $  88.4    $  140.2    $  114.8    $  137.7    $  122.9    $  149.4    $  140.4 
    245.9 
   242.0  
 70.5
 68.2  
14.4 
 17.0  
 3.3 
 2.3  

   245.3  
   82.2  
 16.6  
3.3  

   250.6  
 76.3  
 17.6  
 3.2  

   237.1  
 74.2  
 18.8  
 3.7  

 254.1  
 81.5  
 13.0  
 2.6 

 247.2  
 78.5  
 14.0  
 3.8  

 303.3  
 74.4  
 18.6  
 2.8  

Net earnings (loss) 

$  (17.3)   $  (22.6)   $  40.8    $  32.3    $  28.1    $  45.5    $  60.1    $  63.6 

$  467.9    $  422.2    $  487.9    $  462.2    $  536.8    $  466.4    $  500.6    $  474.5

Net earnings (loss) per share
Basic 
Diluted 

$  (0.06)   $  (0.08)   $  0.14    $  0.11    $  0.10    $  0.16    $  0.20    $  0.22 
$  (0.06)   $  (0.08)   $  0.14    $  0.11    $  0.09    $  0.15    $  0.20    $  0.22 

Net earnings (loss) for the Corporation are primarily affected by commodity prices, sales volumes and exchange rates that 
impact revenue and costs. The average Canadian dollar cost to purchase one U.S. dollar for the above quarters has been 
relatively consistent, ranging from $0.97 to $1.02. The net loss in the fourth quarter of 2012 was impacted by the factors 
discussed above in the 2012 Fourth quarter results section. Net earnings (loss) for the quarters after September 2011 were also 
impacted by higher net finance expense due to higher interest expense and accretion on loans and borrowings; the inclusion in 
the quarters ended December 31, 2011 and September 30, 2012 of early redemption premiums on the redemption/repurchase 
of debentures; and the inclusion of downward adjustments in the fair value of the Ambatovy call option, particularly in the 
quarter ended March 31, 2012. The second quarter of 2012 included a gain on sale related to Mineral Products. 

Off-balance sheet arrangements 
The Corporation has no foreign exchange or commodity options, futures or forward contracts. The Corporation has made  
a completion guarantee to the Ambatovy Joint Venture lenders and has letters of credit issued under the Coal revolving  
credit facility. 

74     Sherritt International Corporation  AR 2012

 
 
 
 
 
  
  
  
 
  
 
  
  
 
 
  
 
  
 
 
 
  
  
  
 
  
  
MANAGEMENT’S DISCUSSION AND ANALySIS

Transactions with related parties
The Corporation and subsidiaries provide goods, labour, advisory and other administrative services to jointly controlled 
entities and an associate at fair value. The Corporation and its subsidiaries also market, pursuant to sales agreements, a 
portion of the nickel, cobalt and certain by-products produced by certain jointly controlled entities and an associate in the 
Metals business.

$ millions, for the years ended December 31 

 2012  

 2011 

Total value of goods and services:
Provided to jointly controlled entities  
Provided to associate 
Purchased from jointly controlled entities 
Purchased from associate 
Net financing income from jointly controlled entities 

$ millions, as at December 31 

Accounts receivable from jointly controlled entities  
Accounts receivable from associate 
Accounts payable to jointly controlled entities  
Accounts payable to associate 
Advances and loans receivable from associate 
Advances and loans receivable from Energas 
Advances and loans receivable from certain Moa Joint Venture entities 

 $ 

 $ 

92.8  
 4.5  
 48.2  
 17.1  
 27.1  

 2012 

2.9  
31.1  
 0.3  
11.8  
 1,279.1  
 223.9  
 117.8  

 $ 

 $ 

105.9 
 4.4 
 40.4 
 – 
 24.2 

 2011 

4.1 
22.1 
– 
 0.3 
 968.9 
 166.9 
 142.8 

All transactions between related parties are based on standard commercial terms. All amounts outstanding are unsecured 
and will be settled in cash. No guarantees have been given or received on the outstanding amounts. No expense has been 
recognized in the current or prior year for bad debts in respect of amounts owed by related parties.

Controls and procedures

Disclosure controls and procedures

Management is responsible for establishing and maintaining adequate internal control over disclosure controls and 
procedures, as defined in National Instrument 52-109 of the Canadian Securities Commission (NI 52-109). Disclosure controls 
and procedures are designed to provide reasonable assurance that all relevant information is gathered and reported to 
management, including the CEO and CFO, on a timely basis so that appropriate decisions can be made regarding public 
disclosure. Management, with the participation of the certifying officers, has evaluated the effectiveness of the design and 
operation, as of December 31, 2012, of the Corporation’s disclosure controls and procedures. Based on that evaluation, the 
certifying officers have concluded that such disclosure controls and procedures are effective and designed to ensure that 
material information known by others relating to the Corporation and its subsidiaries is provided to them. 

Internal controls over financial reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in 
NI 52-109. Internal control over financial reporting means a process designed by or under the supervision of the CEO and 
CFO, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and 
the preparation of financial statements for external purposes in accordance with IFRS.

The internal controls are not expected to prevent and detect all misstatements due to error or fraud. Management advises 
that there have been no changes in the Corporation’s internal controls over financial reporting during 2012 that have 
materially affected or are reasonably likely to materially affect the Corporation’s internal control over financial reporting.

Management, with the participation of the certifying officers, conducted an evaluation of the effectiveness of the 
Corporation’s internal controls over financial reporting, as of December 31, 2012, using the Committee of Sponsoring 
Organizations of the Treadway Commission (COSO) framework. Based on this evaluation, the CEO and CFO have concluded 
that the internal controls over financial reporting were effective as of December 31, 2012. 

Sherritt International Corporation  AR 2012     75

 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Supplementary information

Sensitivity analysis

The following table shows the approximate impact on the Corporation’s net earnings and earnings per share for the year 
ended December 31, 2012 from a change in selected key variables. The impact is measured changing one variable at a time 
and may not necessarily be indicative of sensitivities on future results. 

Factor(1)  

Prices
Nickel – LME price per pound (50% basis) 
Cobalt – Metal Bulletin price per pound (50% basis) 
Export thermal coal – price per tonne  
Oil – U.S. Gulf Coast Fuel Oil No. 6 price per barrel 

Volume
Nickel – tonnes (50% basis)(2) 
Cobalt – tonnes (50% basis)(2) 
Oil – gross working-interest barrels per day  

Exchange rate 
Strengthening of the Canadian dollar relative to the U.S. dollar 

Operating costs
Natural gas – cost per gigajoule (Metals) (50% basis) 
Sulphuric acid – cost per tonne (Metals) (50% basis) 
Fuel – wTI oil price (Coal) 

(1)  Changes in factors/net earnings do not include the impact related to Ambatovy.
(2)  Reflects volume increase on 100% basis for an approximate change in net earnings and basic EPS on a 50% basis.

 Approximate  
change in annual  
 net earnings  
 ($ millions)  
increase/  
 (decrease)  

Approximate  
change in annual 
basic EPS  
increase/  
 (decrease) 

 12  
 12 
 5  
 9  

 1  
 2  
 5 

 0.04 
 0.04 
 0.02
 0.03 

 –
 0.01 
 0.02 

 Increase  

 US$0.50  
 US$5.00  
US$15.00  
 US$5.00  

 1,000  
 250  
 1,000  

 US$0.05  

(43)  

(0.15) 

 $1.00  
 US$25.00  
 US$10.00  

(4)  
(3)  
(6)  

(0.01) 
(0.01)
(0.02) 

Non-GAAP measures

Management uses Adjusted EBITDA and unit operating cost to monitor the Corporation’s financial performance and believes 
these measures enable investors and analysts to compare the Corporation’s financial performance with its competitors and 
evaluate the results of its underlying business. These measures do not have a standard definition under IFRS and should not  
be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. As these measures 
do not have a standardized meaning, they may not be comparable to similar measures provided by other companies.

76     Sherritt International Corporation  AR 2012

 
 
  
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

aDjusTeD ebiTDa

The Corporation defines Adjusted EBITDA as net earnings (loss) from operations and associate as reported in the financial 
statements, adjusted for amounts included in net earnings or net loss during the period for depletion, depreciation and 
amortization; impairment charges for property, plant and equipment, intangible assets, goodwill and investments; gain or 
loss on disposal of property, plant and equipment; and the Corporation’s share of earnings or loss of associate. 

The table below reconciles Adjusted EBITDA to net earnings (loss) from operations and associate: 

$ millions, for the three months ended December 31, 2012 

Metals  

 Coal  

oil and 
 gas  

  Corporate 
and other  

 Power 

 Total 

Earnings (loss) from operations and associate 
Add:  
  Depletion, depreciation and amortization in:   

  Cost of sales 
  Administrative expenses 
  Share of loss of an associate  

  $  19.0   $  (10.1)   $  31.8    $ 

1.1   $  (15.0)   $  26.8 

 10.0  
 0.1  
 0.8  

 37.5  
 0.1  
–  

 16.4  
 0.1  
– 

 2.6  
 0.1  
– 

 0.1  
 0.5  
– 

 66.6 
0.9 
 0.8 

Impairment loss on exploration and evaluation assets,  
  property, plant and equipment, and investment  

Adjusted EBITDA 

– 

 16.5  
 $  29.9    $  44.0    $  50.5    $ 

 2.2  

– 

 18.7 
3.8   $  (14.4)   $  113.8 

–  

$ millions, for the three months ended December 31, 2011 

Metals  

 Coal  

Oil and 
 Gas  

 Power 

Corporate 
and other  

 Total 

Earnings (loss) from operations and associate 
Add:  
  Depletion, depreciation and amortization in:   

  Cost of sales 
  Administrative expenses 
  Share of loss of an associate  

Impairment loss on exploration and evaluation assets, 
  and property, plant and equipment 

Adjusted EBITDA 

 $  23.1    $  48.4    $  37.8    $ 

4.7   $ 

(15.0)    $  99.0

 5.8  
 2.7 
 4.1  

 40.0  
 0.6  
–  

 14.0  
 0.1 
–  

 2.6  
 0.1  
–  

 0.4  
 0.2  
–  

 62.8 
3.7 
4.1 

– 

–  

2.8 

 $  35.7    $  89.0    $  54.7    $ 

–  
7.4   $ 

– 

 2.8 
(14.4)    $  172.4 

$ millions, for the year ended December 31, 2012 

Metals  

 Coal  

oil and 
gas  

  Corporate 
and other  

 Power 

 Total 

Earnings (loss) from operations and associate 
Add:  
  Depletion, depreciation and amortization in:   

  Cost of sales 
  Administrative expenses 
  Share of loss of an associate  

  $  87.6    $  30.3   $  162.1    $  11.0   $  (49.2)   $  241.8 

 35.9  
 0.2 
 2.1  

    133.6  
 1.4  
 – 

   67.9  
 0.5  
–  

 10.9  
 0.1  
 –  

 0.7  
 1.7  
–  

   249.0 
 3.9 
2.1 

Impairment loss on exploration and evaluation assets,  
  property, plant and equipment, and investment  

Adjusted EBITDA 

–  

 18.7 
 $  125.8    $  181.8    $  232.7    $  22.0   $  (46.8)   $  515.5 

 16.5  

 2.2  

–  

$ millions, for the year ended December 31, 2011 

Metals  

 Coal  

Oil and 
 Gas  

 Power 

Corporate 
and other  

 Total 

Earnings (loss) from operations and associate 
Add:  
  Depletion, depreciation and amortization in:   

  Cost of sales 
  Administrative expenses 
  Share of loss of an associate  

Impairment loss on exploration and evaluation assets, 
  and property, plant and equipment 

Adjusted EBITDA 

 $  166.3    $  104.5    $  170.0    $  14.5   $ 

(44.6)    $  410.7

 22.9 
 7.7  
 3.5  

    117.2  
 2.5  
–  

 60.5  
 0.6  
–  

 10.5  
 0.1  
–  

 0.7  
1.5  
 –  

 211.8
 12.4 
 3.5 

–  

–  

 4.8  

–  

 $  200.4    $  224.2    $  235.9    $  25.1   $ 

–  

 4.8 
(42.4)    $  643.2 

Sherritt International Corporation  AR 2012     77

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
  
  
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS
SUPPLEMENTARy INFORMATION (CONTINUED)

uniT oPeraTing CosT

Management uses unit operating cost to monitor the performance of the Corporation’s operating divisions. with the exception 
of Metals, which uses net direct cash cost, unit operating cost is generally calculated by dividing cost of sales as reported in 
the IFRS financial statements, less depreciation, depletion and amortization in cost of sales and certain non-production 
related costs by the number of units sold. For Coal’s Prairie Operations, the unit operating cost excludes the impact related 
to royalties, activated carbon and char activities.

For Metals, net direct cash cost is calculated by dividing cost of sales as reported in the IFRS financial statements less cost of 
sales of the Metals Marketing Company, cost of sales and depreciation, depletion and amortization in cost of sales (adjusted 
for the following items: cobalt by-product, fertilizer and other revenue and other costs primarily related to the impact of 
opening and closing inventory values) by the number of finished nickel pounds sold in the period, translated to U.S. dollars 
using an average exchange rate for the respective period.

The table below reconciles unit operating cost to cost of sales per the financial statements: 

$ millions, except unit cost and sales volume,
for the year ended December 31, 2012 

Cost of sales per financial statements 
Less: 
  Depletion, depreciation and amortization in   

  cost of sales 

  Metals Marketing Company cost of sales 
  Service concession arrangements –  

  Cost of construction  

Adjustments to cost of sales: 
  Cobalt by-product, fertilizer and other revenue 
  Net impact of non-joint venture fertilizer sales 
Impact of opening/closing inventory and other 
  Cost of sales-royalties, activated carbon and char 
  Other 
Cost of sales for purposes of unit cost calculation 
Sales volume for the period 

Volume units 

Unit operating cost(2)(3)(4) 
Unit operating cost (U.S. dollars) 

Coal

Metals  

 Prairie  

 Mountain  

 Total   oil and gas  

 Power 

 $  386.1    $  540.0    $  384.8    $  924.8    $  126.4    $  55.5 

(35.9)    
(17.1)    

(60.9)    

(72.7)    (133.6)    

(67.9)     (10.9) 

   333.1  

   479.1  

   312.1  

   791.2  

 58.5  

(32.0) 
 12.6 

  (169.3)    
 36.4  
(13.7)  

(19.4)    

(19.4)    
(1.4)     (12.7)     (14.1)    

   186.5  
 37.8  

    458.3  
 30.7  

    299.4  
 3.5  

    757.7  

(2.2)    

 56.3  
 4.2  

(2.2) 
 10.4 
 628 

  Millions of   Millions of  Millions of 
 tonnes 

tonnes  

pounds 

 $  4.94    $  14.91    $  86.48  
 $  4.94 

  Millions of

 barrels(1)  gigawatts

 $  13.58    $  16.62 

(1)  Net working-interest oil production.
(2)  Metals: Net direct cash cost, inclusive of by-product credits and third-party feed costs. Sales volume based on pounds of finished nickel. 
(3)  Unit operating costs may not calculate based on amounts presented due to rounding.
(4)  Power, unit operating cost per Mwh.

78     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ millions, except unit cost and sales volume,
for the year ended December 31, 2011 

Cost of sales per financial statements 
Less: 
  Depletion, depreciation and amortization in   

  cost of sales 

  Service concession arrangements –  

  Cost of construction  

Adjustments to cost of sales: 
  Cobalt by-product, fertilizer and other revenue 
  Net impact of non-joint venture fertilizer sales 
Impact of opening/closing inventory and other 
  Cost of sales-royalties, activated carbon and char 
  Other 
Cost of sales for purposes of unit cost calculation 
Sales volume for the period 

Volume units 

Unit operating cost(2)(3)(4) 
Unit operating cost (U.S. dollars) 

MANAGEMENT’S DISCUSSION AND ANALySIS

Coal

Metals  

 Prairie  

 Mountain  

 Total 

 Oil and Gas  

 Power 

  $  366.2    $  525.8    $  404.3    $  930.1    $  123.9    $  44.6 

(22.9) 

(61.9) 

(55.3) 

   (117.2) 

(60.5) 

(10.5)

 343.3  

 463.9  

    349.0  

   812.9  

 63.4  

(21.7) 
 12.4 

(164.2)    
 14.9  
(30.4)

(19.0)    
(3.0) 
    441.9  
 31.9  

(1.3) 
   347.7  
 4.4  

(19.0)  

(4.3)    

 789.6  

  163.6 
 38.1  

(6.1) 
 57.3  
 4.4  

 12.4 
618 

Millions of   Millions of 
tonnes  

pounds 

Millions of 
 tonnes 

Millions of

 barrels(1) 

 Gigawatts

  $  4.30    $  13.87    $  79.61  

 $  13.01    $  20.05 

 $  4.35 

(1)  Net working-interest oil production.
(2)  Metals: Net direct cash cost, inclusive of by-product credits and third-party feed costs. Sales volume based on pounds of finished nickel. 
(3)  Unit operating costs may not calculate based on amounts presented due to rounding. 
(4)  Power, unit operating cost per Mwh.

Sherritt International Corporation  AR 2012     79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Five-year financial and operating summary
$ millions, except per share amounts, for the years ended December 31 

Consolidated statements of comprehensive income (loss)(1) 
Revenue 
Earnings (loss) from operations and associate 
  Metals 
  Coal(2) 
  Oil and Gas 
  Power 
  Corporate and other 

Non-controlling interests 
Net earnings (loss) from continuing operations 
Earnings (loss) from discontinued operations, net of tax 
Net earnings (loss) for the year 
Earnings (loss) per common share (basic and diluted) 
  Net earnings from continuing operations 
  Net earnings  

Consolidated statements of financial position(1) 
Net working capital balance 
Cash, cash equivalents and short-term investments 
Total assets 
Total loans and borrowings 
Non-controlling interests 
Shareholders’ equity 

Consolidated statements of cash flow(1) 
Cash provided by operating activities 
Capital expenditures 
Increase (decrease) in net cash 

Sales volumes 
Finished nickel (thousands of pounds) 
  Moa Joint Venture (50% basis) 
Finished cobalt (thousands of pounds) 
  Moa Joint Venture (50% basis) 
Fertilizer (thousands of tonnes) 
  Moa Joint Venture (50% basis) 
Coal (thousands of tonnes) 
  Prairie Operations(3) 
  Mountain Operations(3) 
Oil (net barrels per day) 
Electricity (Gwh) (331/3% basis)(3)  

Average-realized prices 
Nickel ($ per pound) 
  Moa Joint Venture  
Cobalt ($ per pound) 
  Moa Joint Venture  
Coal ($ per tonne) 
  Prairie Operations 
  Mountain Operations 
Oil – Cuba ($ per barrel) 
Electricity ($ per megawatt hour) 

Common shares  
High 
Low 
Shares outstanding at December 31 (thousands) 

 2012  

2011 

2010 

2009 (1)  

 2008(1) 

 $ 1,840.2  

 $  1,978.3  

 $  1,670.6  

 $  1,474.9  

 $  1,611.6 

 87.6  
 30.3  
 162.1  
 11.0  
(49.2)    

 166.3 
 104.5  
 170.0  
 14.5 
(44.6)  

 185.0  
 81.2  
 101.2 
 18.7  
(43.4)  

 82.3 
 80.9 
 63.6  
49.7  
(42.6) 

 241.8  

 410.7  

 342.7  

 233.9  

– 
 28.8  
 4.4  
 33.2  

 –  
198.5  
(1.2)  
 197.3  

–  
 159.5  
(14.7)  
 144.8  

 20.4 
 88.5  
(2.8) 
 85.7 

 120.7 
 73.9 
 93.7 
 57.8 
(29.2) 

 316.9 

 26.1 
(286.2) 
(3.5) 
(289.7) 

 $ 
 $ 

0.10  
0.11  

 $ 
 $ 

0.67  
0.67  

 $ 
 $ 

0.54  
0.49  

 $ 
 $ 

0.30   $ 
0.29   $ 

(1.04) 
(1.05) 

 $  979.1  
 526.8  
   6,758.3  
   2,039.8  
 –  
   3,672.7  

 $  1,016.7  
 631.4  
   6,497.5  
 1,744.7 
–  
   3,731.7  

 $  1,112.6  
 759.8  
 6,068.2  
    1,563.6  
–  
   3,528.3  

 $  1,027.3  
 870.6  
   9,908.4  
 2,993.9  
 2,110.9  
   1,021.8  

 $ 

554.3 
 607.4 
    9,547.2 
    2,255.9 
 1,668.4 
 3,727.1 

 $  269.9  
 147.3  

 $ 

(3.9)    

 $ 

354.8  
 129.0  
(88.5)  

413.8  
146.3  
 98.4  

 $ 
433.7  
   1,567.5  
(51.0)  

 $ 

495.1 
 2,208.8 
145.1 

   37,754  

   38,088  

 37,253  

 37,365  

 35,782 

   4,123  

 4,249  

 4,086  

 4,095  

 3,811 

 183  

 165  

 196  

 158 

 150 

   30,845  
 3,462  
   11,336  
 628  

 31,993  
 4,368 
 12,057  
 618  

 34,460  
 3,327  
 11,956  
 689  

   34,482  
1,860  
   13,214  
 722 

 34,921 
 1,775 
   16,826 
 773 

 $ 

7.82  

 $ 

10.14  

 $ 

10.11  

 $ 

7.46  

 $ 

9.93 

 12.94  

 15.82 

 18.68  

 17.54  

36.67 

 17.48  
   101.65  
   72.21  
 41.32 

16.31  
 101.61 
 68.47  
 41.00  

 14.18  
 84.21 
52.24  
 42.42 

 14.56 
 79.04  
 45.05  
 46.79  

 14.55 
 87.51 
 55.99 
43.12 

6.60  
 $ 
 $ 
4.21  
  296,491 

9.90  
 $ 
 $ 
3.86  
   296,391  

9.05  
 $ 
 $ 
5.72  
   295,017  

8.44  
 $ 
 $ 
1.69  
   293,981  

17.35 
 $ 
 $ 
1.75 
   293,051 

(1)  The effective transition date to IFRS was January 1, 2010. Results for 2008 and 2009 have not been restated to IFRS. For those periods, earnings from operations and associate is derived 

using the previous Canadian GAAP amounts as: revenue less operating, selling, general and administrative expenses; depletion, amortization and accretion; and impairment of property, plant 
and equipment; plus share of earnings of equity accounted investments. As a result of the conversion to IFRS, the change in accounting for Ambatovy to equity accounting and Energas to 
proportionate accounting resulted in a significant change in most accounts in the statement of financial position compared to the previous Canadian GAAP. Ambatovy earnings or losses are 
recognized in the Corporation’s share of earnings (loss) of an associate. 

(2)  The Coal segment results includes the following: Prairie Operations – full consolidation from May 2, 2008, the date of acquisition of Royal Utilities Income Fund, and the Corporation’s  

50% share of equity earnings prior to May 1, 2008; Mountain Operations – full consolidation from July 1, 2010 and 50% proportionate consolidation to June 30, 2010; and 50% proportionate 
consolidation of coal development assets for all periods.

(3)  Sales volume amounts are presented as follows: Prairie Operations – 100% basis for each period; Mountain Operations – 100% basis from July 1, 2010, 50% prior to July 1, 2010. Power – 

331/3% for all periods, consistent with IFRS. 

80     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
 
  
  
  
 
 
  
  
  
 
 
 
  
 
 
 
  
  
  
 
 
 
 
  
 
  
  
  
  
 
 
 
 
  
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
  
 
 
  
  
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
 
 
 
 
 
  
  
 
  
 
  
  
  
 
  
 
 
 
  
 
  
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALySIS

Forward-looking statements 

This MD&A contains certain forward-looking statements. Forward-looking statements can generally be identified by the use 
of statements that include such words as “believe”, “expect”, “anticipate”, “intend”, “plan”, “forecast”, “likely”, “may”, “will”, 
“could”, “should”, “suspect”, “outlook”, “projected”, “continue” or other similar words or phrases. Specifically, forward-looking 
statements in this document include statements respecting certain future expectations about capital expenditures; capital 
project commissioning and completion dates; commodity and product prices and demand; production volumes; realized 
prices for production; future reserves and mine life; environmental rehabilitation provisions; availability of regulatory 
approvals; earnings and revenues; compliance with applicable environmental laws and regulations; debt repayments; 
compliance with financial covenants; sufficiency of working capital and capital project funding; the impact of regulations 
related to greenhouse gas emissions and credits; collection of accounts receivable; and certain corporate objectives, plans or 
goals for 2013, including development and exploratory wells and enhanced oil recovery in Cuba. These forward-looking 
statements are not based on historic facts, but rather on current expectations, assumptions and projections about future 
events. By their nature, forward-looking statements require the Corporation to make assumptions and are subject to inherent 
risks and uncertainties. There is significant risk that predictions, forecasts, conclusions or projections will not prove to be 
accurate, that those assumptions may not be correct and that actual results may differ materially from such predictions, 
forecasts, conclusions or projections. The Corporation cautions readers of this MD&A not to place undue reliance on any 
forward-looking statement as a number of factors could cause actual future results, conditions, actions or events to differ 
materially from the targets, expectations, estimates or intentions expressed in the forward-looking statements. 

Key factors that may result in material differences between actual results and developments and those contemplated by this 
MD&A include global economic conditions, and business, economic and political conditions in Canada, Cuba, Madagascar, 
Indonesia, and the principal markets for the Corporation’s products. Other such factors include, but are not limited to, 
uncertainties in the development, construction and ramp-up of large mining, processing and refining projects; risks related 
to the availability of capital to undertake capital initiatives; changes in capital cost estimates in respect of the Corporation’s 
capital initiatives; risks associated with the Corporation’s joint-venture partners; future non-compliance with financial 
covenants; potential interruptions in transportation; political, economic and other risks of foreign operations; the Corporation’s 
reliance on key personnel and skilled workers; the possibility of equipment and other unexpected failures; the potential for 
shortages of equipment and supplies; risks associated with mining, processing and refining activities; uncertainty of gas 
supply for electrical generation; uncertainties in oil and gas exploration; risks related to foreign exchange controls on  
Cuban government enterprises to transact in foreign currency; risks associated with the United States embargo on Cuba and 
the Helms-Burton legislation; risks related to the Cuban government’s ability to make certain payments to the Corporation; 
drilling and development programs; uncertainties in reserve estimates; risks associated with access to reserves and resources; 
uncertainties in environmental rehabilitation provisions estimates; the Corporation’s reliance on significant customers; risks 
related to the Corporation’s corporate structure; foreign exchange and pricing risks; uncertainties in commodity pricing; 
credit risks; competition in product markets; the Corporation’s ability to access markets; risks in obtaining insurance; 
uncertainties in labour relations; uncertainties in pension liabilities; the ability of the Corporation to enforce legal rights in 
foreign jurisdictions; risks associated with future acquisitions; the ability of the Corporation to obtain government permits; 
risks associated with government regulations and environmental, health and safety matters; uncertainties in growth 
management and other factors listed from time to time in the Corporation’s continuous disclosure documents. Statements 
relating to “reserves” or “resources” are deemed to be forward-looking statements, as they involve assessments based on 
certain estimates or assumptions. Readers are cautioned that the foregoing list of factors is not exhaustive and should be 
considered in conjunction with the risk factors described in this MD&A and in the Corporation’s other documents filed with 
the Canadian securities authorities.

The Corporation may, from time to time, make oral forward-looking statements. The Corporation advises that the above 
paragraph and the risk factors described in this MD&A and in the Corporation’s other documents filed with the Canadian 
securities authorities should be read for a description of certain factors that could cause the actual results of the Corporation 
to differ materially from those in the oral forward-looking statements. The forward-looking information and statements 
contained in this MD&A are made as of the date hereof and the Corporation undertakes no obligation to update publicly or 
revise any oral or written forward-looking information or statements, whether as a result of new information, future events 
or otherwise, except as required by applicable securities laws. The forward-looking information and statements contained 
herein are expressly qualified in their entirety by this cautionary statement.

Sherritt International Corporation  AR 2012     81

CONSOLIDATED FINANCIAL STATEMENTS

Management’s report

Management is responsible for the preparation of the accompanying consolidated financial statements of the Corporation  
in accordance with International Financial Reporting Standards, and for its discussion and analysis of results and financial 
condition, which includes information that is consistent with the consolidated financial statements. Systems of internal 
control are maintained by the Corporation to provide reasonable assurance of the completeness and accuracy of the  
financial information. These systems include the delegation of authority and segregation of responsibilities among qualified 
personnel in accordance with operating and financial policies and procedures. The Board of Directors appoints an Audit 
Committee, which meets with representatives of the Corporation’s financial personnel and the Corporation’s independent 
auditor. The Audit Committee reviews the Corporation’s accounting policies and the scope and the results of the independent 
auditor’s examination of the Corporation’s consolidated financial statements. The Corporation also has an internal audit 
function that evaluates and formally reports to management and the Audit Committee on the adequacy and effectiveness of 
internal controls specified in the approved annual internal audit plan. The independent auditor, that is appointed by the 
shareholders, examines and reports on the consolidated financial statements of the Corporation in accordance with Canadian 
generally accepted auditing standards. The independent auditor’s report to the shareholders of the Corporation is set out on 
the next page. The accompanying consolidated financial statements have been reviewed and approved by the Board of 
Directors and the Audit Committee.

David v. Pathe 
President and Chief Executive Officer 

February 26, 2013

Dean Chambers
Executive Vice President and 
Chief Financial Officer

82     Sherritt International Corporation  AR 2012

 
 
 
CONSOLIDATED FINANCIAL STATEMENTS

Independent auditor’s report

To the Shareholders of Sherritt International Corporation 

we have audited the accompanying consolidated financial statements of Sherritt International Corporation, which comprise 
the consolidated statements of financial position as at December 31, 2012 and December 31, 2011, and the consolidated 
statements of comprehensive income (loss), consolidated statements of changes in shareholders’ equity and consolidated 
statements of cash flow for the years then ended, and a summary of significant accounting policies and other explanatory 
information. 

Management’s responsibility for the consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance 
with International Financial Reporting Standards, and for such internal control as management determines is necessary to 
enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud 
or error.

Auditor’s responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. we conducted our 
audits in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with 
ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial 
statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated 
financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks  
of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk 
assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated 
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose  
of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the 
appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well 
as evaluating the overall presentation of the consolidated financial statements.

we believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our 
audit opinion. 

Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Sherritt 
International Corporation as at December 31, 2012 and December 31, 2011, and its financial performance and its cash flow 
for the years then ended in accordance with International Financial Reporting Standards.

Chartered accountants
Licensed Public Accountants 
February 26, 2013 
Toronto, Canada

Sherritt International Corporation  AR 2012     83

  
CONSOLIDATED FINANCIAL STATEMENTS

Consolidated statements of comprehensive income (loss) 

Canadian $ millions, for the years ended December 31 

Note 

 2012  

 2011

Revenue  
Cost of sales  
Gross profit  
Administrative expenses  
Operating profit  
Loss on impairment of investment  
Share of loss of an associate, net of tax 
Earnings from operations and associate  
Financing income  
Financing expense  
Net finance expense  
Earnings before tax  
Income tax expense  
Net earnings from continuing operations  
Earnings (loss) from discontinued operation, net of tax 
Net earnings for the year  

Other comprehensive income (loss)  
Foreign currency translation differences on foreign operations  
Comprehensive income (loss)  

Net earnings from continuing operations per common share: 
Basic  
Diluted  

Net earnings per common share:  
Basic  
Diluted  

The accompanying notes are an integral part of these consolidated financial statements.

6  

 13  
 7  

 8  
 8  

 9  

 10  

 11  
 11  

11  
 11  

 $  1,840.2  
 1,506.0  
 334.2  
 84.7  
 249.5  
 (5.6) 
 (2.1) 
 241.8  
 (21.2) 
 204.3  
 183.1  
 58.7  
 29.9  
 28.8  
 4.4  
33.2  

 $ 

 (49.8) 
(16.6) 

0.10  
0.10  

0.11  
0.11  

 $ 

 $ 
 $ 

 $ 
 $ 

 $  1,978.3 
 1,481.7 
 496.6 
 82.4 
 414.2 
–
 (3.5)
 410.7 
 (47.5)
170.5 
 123.0 
 287.7 
89.2 
 198.5 
 (1.2)
197.3 

 $ 

 46.7 
244.0 

0.67 
0.67 

0.67 
0.67 

 $ 

 $ 
 $ 

 $ 
$ 

84     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statements of financial position

Canadian $ millions, as at 

 Note  

 December 31 

 December 31 

 2012  

 2011 

CONSOLIDATED FINANCIAL STATEMENTS

ASSETS 
Current assets 
Cash and cash equivalents 
Restricted cash 
Short-term investments 
Investments 
Advances, loans receivable and other financial assets 
Other non-financial assets 
Finance lease receivables 
Trade accounts receivable, net 
Income taxes receivable 
Inventories 
Prepaid expenses 

Non-current assets 
Advances, loans receivable and other financial assets 
Other non-financial assets 
Finance lease receivables 
Property, plant and equipment 
Investments 
Investment in an associate 
Goodwill 
Intangible assets 
Deferred income taxes 

Assets of discontinued operation 

LIABILITIES AND SHAREHOLDERS’ EQUITY 
Current liabilities 
Loans and borrowings 
Trade accounts payable and accrued liabilities 
Income taxes payable 
Other financial liabilities 
Other non-financial liabilities 
Environmental rehabilitation provisions 

Non-current liabilities 
Loans and borrowings 
Other financial liabilities 
Other non-financial liabilities 
Intangible liability 
Environmental rehabilitation provisions 
Deferred income taxes 

Liabilities of discontinued operation 

Shareholders’ equity 
Capital stock 
Retained earnings 
Reserves 
Accumulated foreign currency translation reserve 

 12  

 12  
 13  
 14  
 14  
 14  
 12  

 15  

 14  
 14  
 14  
 16  
 13  
 7  
 17  
 18  

 10  

 $ 

170.7  
1.1 
356.1 
26.8 
57.8 
0.8 
24.8 
405.9 
7.7 
248.2 
14.1 
 1,314.0  

 1,616.8  
 7.2  
 182.2  
 1,417.5  
 4.9  
 1,089.5  
 307.9  
 790.1  
 28.2  
 5,444.3  
–  
 $  6,758.3  

 20  

 $ 

– 
 196.6  
 18.3  
 69.7  
 15.9  
 34.4  
 334.9  

 2,039.8  
 208.1  
 9.9  
 4.6  
 261.8  
 226.5  
 2,750.7  
– 
 3,085.6  

 20  
 20  
 21  

 20  
 20  
 20  

 21  

 10  

 22, 23  

 22  
 22  

 $  

 174.6 
1.1
 456.8 
 29.1 
 71.1 
 0.2 
 23.3 
 386.5 
 19.1 
 215.1 
 12.1 
 1,389.0 

 1,278.8 
 17.1 
 196.0 
 1,430.4 
 34.7 
 1,053.1 
 307.9 
 786.2 
 2.8 
 5,107.0 
 1.5 
 $  6,497.5 

 $ 

56.9 
 179.8 
 25.9 
 69.8 
 8.0 
 31.9 
 372.3 

 1,687.8 
 205.4 
 15.1 
 9.1 
 235.8 
 232.1 
 2,385.3 
 8.2 
 2,765.8 

 2,806.1  
 772.9  
194.9  
(101.2) 
 3,672.7  
 $  6,758.3  

 2,803.1 
 784.9 
 195.1 
(51.4)
 3,731.7 
 $  6,497.5 

The accompanying notes are an integral part of these consolidated financial statements.

Approved by the Board,

harold (hap) stephen 
Director 

David v. Pathe
Director

Sherritt International Corporation  AR 2012     85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL STATEMENTS

Consolidated statements of cash flow

Canadian $ millions, for the years ended December 31 

Note 

 2012  

 2011 

Operating activities 
Net earnings for the year 
Add (deduct): 
  Depletion, depreciation and amortization 
  Accretion expense on environmental rehabilitation provisions 
  Stock-based compensation expense (recovery)  
  Share of loss of an associate, net of tax 
  Loss on impairment of assets 
  Loss on impairment of investment  
  Net loss (gain) on financial instruments 
  Current income tax expense 
  Deferred income tax recovery 
  Unrealized foreign exchange loss (gain) 
  Loss on settlement of environmental rehabilitation provisions 
  Service concession arrangement 
  Cross-guarantee fee amortization 
  Gain on sale of discontinued operation 

Interest income 
Interest expense 

  Other items 
Net change in non-cash working capital 
Interest received 
Interest paid 
Income tax paid 
Liabilities settled for environmental rehabilitation provisions 
Cash provided by operating activities 

Investing activities 
Property, plant and equipment expenditures 
Exploration and evaluation intangible expenditures 
Other intangible expenditures 
Increase in advances, loans receivable and other financial assets 
Repayment of advances, loans receivable and other financial assets 
Investments 
Net proceeds from sale of Master Asset Vehicle note 
Loans to an associate 
Investment in an associate 
Net proceeds from sale of property, plant and equipment 
Short-term investments 
Cash used for investing activities 

Financing activities 
Repayment of loans and borrowings and other financial liabilities   
Increase in loans and borrowings and other financial liabilities 
Repayment of short-term loans 
Issuance of senior unsecured debentures, net of financing cost 
Repayment of senior unsecured debentures 
Increase in finance lease receivables 
Repayment of finance lease receivables 
Issuance of common shares 
Treasury stock – restricted stock plan 
Dividends paid on common shares 
Cash provided by financing activities 
Effect of exchange rate changes on cash and cash equivalents   
Decrease in cash and cash equivalents 
Cash and cash equivalents at beginning of the year 
Cash and cash equivalents at end of the year 

Cash and cash equivalents consist of: 
Cash on hand and balances with banks 
Cash equivalents 

The accompanying notes are an integral part of these consolidated financial statements.

86     Sherritt International Corporation  AR 2012

 5  
 21  
 23  
 7  
 6  
 13  
 8  
 9  
 9  

 18  
 8  
 10  
 8  
 8  

 24  

 21  

 5  
 5  
 5  

 12  

20  
 20  

 22  
 22  
 22  

12 

 $ 

33.2  

 $ 

197.3 

 252.9  
 4.5  
 6.6  
 2.1  
 20.3  
 5.6  
 15.8  
59.7  
 (29.8) 
 9.1  
 4.6  
 (32.0) 
10.6  
 (4.7) 
 (37.0) 
 138.4  
 3.6  
 (59.9) 
34.0  
 (86.3) 
 (55.4) 
 (26.0) 
 269.9 

 (137.5) 
 (4.6) 
 (5.2) 
 (66.5) 
36.4  
 27.2  
–  
 (260.4) 
 (135.6) 
 3.3 
 100.7  
 (442.2) 

 (158.4) 
 90.6  
–  
489.6  
 (225.0) 
 (6.9) 
 25.5  
 1.3  
 (1.6) 
 (45.2) 
 169.9  
(1.5) 
 (3.9) 
 174.6  
170.7  

48.4  
 122.3  

 $ 

 $ 

 224.2 
 5.4 
 (0.6)
 3.5 
 5.6 
 – 
 (3.2)
 94.3 
 (5.1)
 (0.1)
 5.8 
 (21.7)
 12.0 
 – 
 (44.3)
119.6 
 (0.2)
 (88.5)
 39.1 
 (75.9)
 (87.2)
 (25.2)
 354.8 

 (122.3)
 (3.7)
 (3.0)
 (46.5)
 43.4 
 26.9 
 39.8 
 (277.1)
 (149.8)
 2.9 
 39.9 
 (449.5)

 (100.0)
 46.7 
 (14.2)
 391.1 
 (273.5)
 (23.0)
 23.5 
 2.4 
 (0.7)
 (44.9)
 7.4 
 (1.2)
 (88.5)
 263.1 
174.6 

109.7 
 64.9 

 $ 

 $ 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statements of changes in shareholders’ equity

CONSOLIDATED FINANCIAL STATEMENTS

Canadian $ millions 

Balance as at December 31, 2010 
Shares issued for: 
  Treasury stock – restricted stock plan 
  Restricted stock plan (vested) 
  Employee share purchase plan 
  Stock options exercised 
  Cross-guarantee 
Restricted stock plan amortization 
Employee share purchase plan expense 
Stock option plan expense 
Dividends declared to common shareholders 
Total comprehensive income: 
  Net earnings for the year 
  Foreign currency translation 

  differences on foreign operations 

Balance as at December 31, 2011 
Shares issued for: 
  Treasury stock – restricted stock plan 
  Restricted stock plan (vested) 
  Employee share purchase plan 
Restricted stock plan amortization 
Employee share purchase plan expense 
Stock option plan expense 
Dividends declared to common shareholders 
Total comprehensive income: 
  Net earnings for the year 
  Foreign currency translation 

  differences on foreign operations 

Capital stock  

 (note 22 and 23)  

 Retained  
 earnings  

 Accumulated
  foreign currency 
 translation 
 reserve  

 Reserves  

 (note 22)  

 (note 22)  

 Total 

 $  2,787.3    $ 

632.5    $ 

206.6    $ 

(98.1)   $  3,528.3 

 (0.7) 
 0.1  
 2.4  
 0.1  
 13.9  
 –  
 –  
 –  
 –  

 –  

 – 
 –  

 –  
–  
 –  
 –  
–  
 –  
 –  
 –  
 (44.9) 

 197.3  

 –  
 197.3  

–  
 (0.1) 
 –  
 –  
 (13.9) 
 0.7 
 0.7  
 1.1  
 –  

 –  

 –  
 –  

–  
–  
 –  
 –  
–  
 –  
 –  
 –  
 –  

 –  

 46.7  
46.7  

 (0.7)
 – 
 2.4 
 0.1 
– 
 0.7 
 0.7 
1.1 
 (44.9)

 197.3 

46.7 
 244.0 

 $  2,803.1    $ 

784.9    $ 

195.1    $ 

(51.4)   $  3,731.7 

 (1.6) 
 0.9  
 3.7  
 –  
 –  
 –  
 –  

 –  

 –  
 –  

 –  
–  
 –  
 –  
 –  
 –  
 (45.2) 

 –  
 (0.9) 
 (2.4) 
 1.3  
 0.2  
 1.6  
 –  

 33.2  

 –  

 –  
 –  
 –  
 –  
 –  
 –  
 –  

 –  

 (1.6)
 – 
 1.3 
 1.3 
 0.2 
 1.6 
 (45.2)

 33.2 

 –  
 33.2  

Balance as at December 31, 2012 

 $  2,806.1    $ 

772.9    $ 

The accompanying notes are an integral part of these consolidated financial statements.

 –  
 –  
194.9    $ 

 (49.8) 
(49.8) 

 (49.8)
(16.6)
(101.2)   $  3,672.7 

Sherritt International Corporation  AR 2012     87

 
 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
  
  
 
 
Notes to the consolidated financial statements 
(All dollar amounts presented in tables are expressed in millions of Canadian dollars except per share amounts)

note 1 Nature of operations and corporate information
Sherritt International Corporation (the Corporation or Sherritt) is a diversified Canadian natural resource company that 
operates principally in Canada and Cuba and has a significant mining project in Madagascar (Ambatovy Joint Venture) that 
has recently commenced production. The Corporation, either directly or through its subsidiaries, has significant interests  
in nickel and cobalt mining, processing and refining; thermal coal technology and production; oil and gas exploration, 
development and production; and electricity generation. The Corporation also licenses its proprietary technologies to other 
mining companies.

The Corporation is domiciled in Ontario, Canada and its registered office is 1133 yonge Street, Toronto, Ontario, M4T 2y7. 
These consolidated financial statements were approved and authorized for issuance by the Board of Directors of Sherritt on 
February 26, 2013. The Corporation is listed on the Toronto Stock Exchange. 

note 2 Summary of significant accounting policies

2.1 Basis of Presentation

The consolidated financial statements of the Corporation, the parent company, are prepared in accordance with International 
Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB). These financial 
statements include the accounts of the Corporation’s interest in its subsidiaries, joint ventures and an associate.

The consolidated financial statements are prepared on a going concern basis, under the historical cost convention except  
for certain financial assets which are presented at fair value in Canadian dollars, the Corporation’s reporting currency. All 
financial information is presented in Canadian dollars rounded to the nearest hundred thousand, except as otherwise noted.

The significant accounting policies described below are consistently applied to all the periods presented. 

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management 
to exercise judgment in applying the Corporation’s accounting policies. The areas involving a higher degree of judgment or 
complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed 
in note 3.

2.2 Principles of Consolidation

These consolidated financial statements include the financial position, results of operations and cash flows of the Corporation, 
its subsidiaries, its interest in an associate, and its proportionate interest in joint ventures. Intercompany balances, 
transactions, income and expenses, profits and losses, including unrealized gains and losses relating to subsidiaries and 
joint ventures, have been eliminated on consolidation.

88     Sherritt International Corporation  AR 2012

The Corporation’s significant subsidiaries, joint ventures and interest in an associate are as follows: 

Relationship  

Geographic  
location  

Economic 
interest 

Basis of accounting 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Metals
Moa Joint Venture 
  Composed of the following operating companies:

International Cobalt Company Inc. 

  Moa Nickel S.A. 
  The Cobalt Refinery Company Inc. 

Jointly controlled entity  

Ambatovy Joint Venture 
  Composed of the following operating companies:

Associate  

Bahamas  
Cuba  
Canada  

Madagascar  
Madagascar  

50% 

50%
50%
50%

40% 

40%
40%

100% 
100% 
50% 

100% 
100% 

Proportionate consolidation

Equity method 

Full consolidation
Full consolidation
Proportionate consolidation 

Full consolidation 
Full consolidation 

Subsidiary  
Subsidiary  
Jointly controlled entity 

Canada  
Canada  
Canada  

Subsidiary  
Subsidiary  

Cuba  
Canada  

  Ambatovy Minerals S.A. 
  Dynatec Madagascar S.A. 

Coal
Prairie Mines & Royalty Limited(1) 
Coal Valley Resources Inc.(2) 
Carbon Development Partnership 

Oil and Gas
Sherritt International (Cuba) Oil and Gas Ltd. 
Sherritt International Oil and Gas Ltd. 

Power
Energas S.A. (Energas) 

Jointly controlled entity 

Cuba  

331/3% 

Proportionate consolidation 

(1)  In June 2012, the Corporation wound up Royal Utilities Income Fund, transferring its ownership interest in Prairie Mines & Royalty Limited (PMRL) to a wholly owned subsidiary of the 
Corporation. The wind up and transfer of ownership had no impact on the consolidated financial statements. Any reference to PMRL throughout the notes to the consolidated financial 
statements should be understood to mean Royal Utilities prior to June 2012.

(2)  In November 2011, Sherritt dissolved Coal Valley Partnership (CVP), transferred its ownership interest in Coal Valley Resources Inc. (CVRI) to a wholly-owned subsidiary of Sherritt, and 

amalgamated the wholly-owned subsidiary of Sherritt with CVRI. Any reference to CVP throughout the notes to the consolidated financial statements should be understood to mean CVRI after 
November 2011. 

subsiDiaries 

Subsidiaries are entities over which the Corporation has control, where control is defined as the power to govern financial 
and operating policies to obtain benefits from its activities. Control is presumed to exist where the Corporation has a 
shareholding of more than one half of the voting rights in its subsidiaries. The potential impact of voting rights that are 
currently exercisable are considered when assessing whether control exists. Subsidiaries are fully consolidated from the date 
control is transferred to the Corporation and are de-consolidated from the date control ceases. 

inTeresTs in joinT venTures 

A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to 
joint control. Joint control is the sharing of control under contractual agreement, such that significant operating and financing 
decisions require the unanimous consent of the parties sharing control. The Corporation has two types of joint ventures: 

(i) 

Jointly controlled entities

A jointly controlled entity involves the establishment of a corporation, partnership or other entity in which each venturer 
has an interest. It operates in the same way as other entities: controlling the assets of the joint venture, earning its own 
income and incurring its own liabilities and expenses. Interests in jointly controlled entities are accounted for using 
proportionate consolidation.

(ii)  Jointly controlled operations

Alternatively, the Corporation has entered into certain contractual arrangements with other participants to engage in 
joint activities without establishing a separate entity. Each venturer uses its own assets, incurs its own expenses and 
liabilities and funds its own participation in the operation.

These consolidated financial statements include the Corporation’s share of the assets in such jointly controlled entities  
and jointly controlled operations, together with the liabilities, revenue and expenses arising jointly, or otherwise, from them. 
These amounts are measured in accordance with the terms of each arrangement, which are usually in proportion to the 
Corporation’s interest in each.

Sherritt International Corporation  AR 2012     89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 2 SUMMARy OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

assoCiaTe

An associate is an entity over which the Corporation has significant influence but does not have the power to control the 
financial and operating policies of the entity.

•  The Corporation recognizes its share of earnings (loss) net of tax in the consolidated statements of comprehensive income 

(loss) which is adjusted against the carrying amount of its investment in the associate;

•  If the Corporation’s share of losses equals or exceeds the carrying value of its investment in an associate in the future, the 
Corporation does not recognize further losses, unless it has incurred obligations or made payments on behalf of the entity; 

•  Unrealized gains and losses on transactions between the Corporation and its associate are eliminated to the extent of the 

Corporation’s interest in this entity. Unrealized losses are eliminated only to the extent that there is no evidence of 
impairment; and

•  Interest revenue on a loan receivable from an associate is eliminated. 

2.3 Discontinued operations

Individual non-current assets or disposal groups (i.e. groups of assets and liabilities to be disposed of, by sale or otherwise) 
are classified as held for sale, and presented as discontinued operations if the first and second or third of the following 
criteria are met:

•  The disposal group represents a separate major line of business or geographical area of operations; 

•  The disposal group is part of a single coordinated plan to dispose of a separate major line of business or geographical area 

of operations; or

•  The disposal group is a subsidiary acquired solely for the purpose of resale.

Assets or disposal groups that meet these criteria are measured at the lower of carrying amount and fair value less costs to 
sell. The assets and liabilities of the disposal group are presented separately on the face of the consolidated statements  
of financial position as a single asset and a single liability, respectively. The comparative period consolidated statements of 
financial position are not restated. 

when the fair value less costs to sell of a disposal group is lower than the carrying amount at the time of classification as 
held for sale, the resulting impairment is recognized in cost of sales or administrative expenses, depending on the assets, in 
the consolidated statements of comprehensive income (loss) in that period. A gain for any subsequent increase in fair value 
less costs to sell of a disposal group is recognized, but not in excess of the cumulative impairment loss. 

Non-current assets held for sale are not depreciated or amortized. Interest and other expenses attributable to the liabilities of 
a disposal group are recognized.

The results of such discontinued operations are shown separately in the consolidated statements of comprehensive income 
(loss), and comparative figures are restated. when the sale is expected to occur beyond one year, the costs to sell are 
measured at their present value. Any increase in the present value of the costs to sell arising from the passage of time is 
presented as a financing expense. 

2.4 Statements of cash flow

The Corporation presents interest paid and received as an operating activity in the consolidated statements of cash flow. 
Dividends paid are presented as a financing activity and dividends received are presented as an operating activity on  
the consolidated statements of cash flow. The Corporation presents the consolidated statements of cash flow using the 
indirect method.

2.5 Basis of segmented disclosure

The Corporation’s reportable segments are business units that offer distinct products and services. 

•  The Metals segment mainly comprises the mining, processing and marketing of commodity nickel and cobalt and includes 

the production and sale of agricultural fertilizers. 

•  The Coal segment mines and sells thermal coal primarily for use as fuel to generate electricity and holds a portfolio of 
royalty assets. It also leases equipment to certain customers and operates a contract mine and a 50%-owned mine. 

•  The Oil and Gas segment includes exploration and development of oil and gas in Cuba, Spain, Pakistan and the  

United Kingdom. 

90     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

•  The Power segment constructs and operates electricity generating plants that provide electricity in Cuba and owns an 

electricity generating plant in Madagascar. 

•  The Corporate and Other segment is comprised of the metallurgical technology business, mineral products division, 

management of cash and short-term investments, and general corporate activities.

when determining its reportable segments, the Corporation considers qualitative factors, such as operations which are 
considered to be significant by the Chief Operating Decision Makers (senior management). The Corporation also considers 
quantitative thresholds when determining reportable segments, such as if revenue, earnings (loss) or assets are greater  
than 10% of the total consolidated revenue, net earnings (loss), or assets of all the reportable segments, respectively. The 
reportable segments’ financial results are reviewed by senior management. 

2.6 Revenue recognition

Revenue from the sale of goods and services is recognized when the Corporation has transferred to the buyer the significant 
risks and rewards of ownership of the goods, the Corporation retains neither continuing managerial involvement nor 
effective control over the goods sold, the amount of revenue can be measured reliably, it is probable that the economic 
benefits associated with the transaction will flow to the Corporation, and the costs incurred or to be incurred in respect of 
the transaction can be measured reliably.

MeTals

In Metals, these criteria are generally met when the transfer of ownership, as specified in the sales contract, is fulfilled, which 
is upon shipment or delivery to destination. 

Certain Metals product sales are provisionally priced, with the selling price subject to final adjustment at the end of a 
quotation period, in accordance with the terms of the sale. The quotation period is normally within 90 days after shipment  
to the customer, and final pricing is based on a reference price established at the end of the quotation period. 

Revenue from provisionally priced sales is initially recorded at the estimated fair value of the consideration that is expected 
to be ultimately received based on forecast reference prices. At each reporting date all outstanding receivables originating 
from provisionally priced sales are marked-to-market based on a forecast of reference prices at that time. The adjustment to 
accounts receivable is recorded as an adjustment to sales revenue. Provisional pricing is only used in the pricing of nickel 
and cobalt sales for which reference prices are established in a freely traded and active market.

Coal

In Coal’s Prairie Operations, which consist of the operations of PMRL, these criteria are generally met for coal sales to utility 
customers when the coal is delivered to the generating station; for coal and char sales to other customers, this occurs when 
the coal is loaded for transportation at the mine; for activated carbon sales, this generally occurs when the product is 
delivered to the customer’s specified facilities. 

The agreements at the Highvale and Genesee mines include management and other fees and reimbursement of direct 
operating costs. The Corporation is the principal in these agreements and records revenues and expenses on a gross basis. 
Management and other fees are recorded as revenue when the contractual conditions for reimbursement are met, the 
amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will 
flow to the Corporation, and the costs incurred or to be incurred in respect of the transaction can be measured reliably. 

Royalty revenue is recognized when the underlying commodity is extracted. 

Finance lease income is recorded in financing income, and realized over the term of the lease, which is the useful life of  
the leased equipment based on a constant periodic rate of return determined at the inception of the arrangement on the 
Corporation’s net investment in the finance lease. 

In Coal’s Mountain Operations, revenue from export thermal coal is recognized when the coal has been loaded onto marine 
vessels at terminal locations. For domestic coal sales to utility customers, revenue recognition occurs when the coal is loaded 
for transportation at the mine.

Sherritt International Corporation  AR 2012     91

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 2 SUMMARy OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

oil anD gas

In Oil and Gas, these criteria are met at the time of production based on the Corporation’s working interest. In Cuba, all oil 
production is sold to the Cuban government and, accordingly, delivery coincides with production. The Corporation is 
allocated a share of Cuban oil production pursuant to its production-sharing contracts.

Revenue from cost recovery oil, up to the total recoverable costs incurred in connection with oil and gas activities, is 
recognized when entitlement to the cost recovery oil component of production is established. The production-sharing contracts 
limit cost recovery oil to a maximum percentage of total production in a calendar quarter, ranging generally between 50% 
and 60% of total production. Revenue from profit oil represents the Corporation’s share of oil production after cost recovery 
oil production is deducted. Recoverable costs that do not provide cost recovery oil entitlements in the current period are 
included in the determination of cost recovery oil entitlements, and thus revenue, in future periods. 

Power

Substantially all of Power’s revenue is from agencies of the Government of Cuba, with the revenue recognition criteria met at 
the time electricity is delivered or services are performed. 

The facilities located in Boca de Jaruco and Puerto Escondido Cuba operate under a service concession arrangement.  
In accordance with the accounting guidance for service concession arrangements, Power revenue on operational facilities is 
recognized at the time electricity is delivered or services are performed, and construction revenue is recorded during periods 
of new construction, enhancement or upgrade activities. The construction revenue relates to the exchange transaction 
whereby the Corporation provides design, construction and operating services at Boca de Jaruco or Puerto Escondido in 
return for the right to charge the Government of Cuba for the future supply of electricity. 

The facilities located in Varadero Cuba and in Madagascar operate under a lease arrangement, whereby the Corporation is 
the lessor. All operating lease revenue related to the Varadero facility is contingent on the amount of electricity produced or 
services rendered and is recognized as lease payments become due. Operating lease revenue related to the Madagascar 
facility provides for a fixed return based on the original construction costs of that facility, and is denominated in Euros. 

inTeresT anD royalTies

Interest revenue is recognized using the effective interest method; royalties are recognized on an accrual basis in accordance 
with the substance of the relevant agreement.

2.7 Foreign currency translation 

The consolidated financial statements are presented in Canadian dollars, the Corporation’s functional and presentation currency.

TranslaTion oF Foreign enTiTies

The functional currency for each of the Corporation’s subsidiaries, joint ventures and associate is the currency of the primary 
economic environment in which it operates. Operations with foreign functional currencies are translated into Canadian 
dollars in the following manner:

•  Monetary and non-monetary assets and liabilities are translated at the spot exchange rate in effect at the reporting date; 

•  Revenue and expense items (including depletion, depreciation and amortization) are translated at average rates of 

exchange prevailing during the period which approximate the exchange rates on the transaction dates; and

•  Exchange gains and losses that result from translation are recognized as a foreign currency translation adjustment in 

accumulated foreign currency translation reserve.

TranslaTion oF TransaCTions anD balanCes

Operations with Canadian dollar functional currencies translate transactions in foreign currencies at rates of exchange at the 
time of such transactions as follows:

•  Monetary assets and liabilities are translated at current rates of exchange with the resulting gains or losses recognized 

within financing income or financing expense in the consolidated statements of comprehensive income (loss);

•  Non-monetary items are translated at historical exchange rates; and

92     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

•  Revenue and expense items are translated at the average rates of exchange, except depletion, depreciation and 

amortization which are translated at the rates of exchange applicable to the related assets, with any gains or losses 
recognized within net financing income (expense) in the consolidated statements of comprehensive income (loss).

2.8 Property, plant and equipment 

Property, plant and equipment include capitalized development and pre-production expenditures that are recorded at cost 
less accumulated depreciation and accumulated impairment losses. Cost includes expenditures that are directly attributable 
to the acquisition of the asset. Also included in the cost of property, plant and equipment are borrowing costs on qualifying 
capital projects. These are incurred while construction is in progress and before the commencement of commercial production. 
Once construction of an asset is substantially complete and the asset is ready for its intended use, the costs are depreciated.

PlanT, equiPMenT anD lanD

Plant, equipment and land includes assets under construction, equipment and processing, refining, power generation and 
other manufacturing facilities.

The Corporation recognizes major long-term spare parts and standby equipment as plant, equipment and land when the 
parts and equipment are significant and are expected to be used over a period greater than a year, or when the parts  
and equipment can be used only in connection with an item of plant, equipment and land. Major inspections and overhauls 
required at regular intervals over the useful life of an item of plant, equipment and land are recognized in the carrying 
amount of the related item if the inspection or overhaul provides benefit exceeding one year.

Plant and equipment are depreciated using the straight-line method based on estimated useful lives, once the assets are 
available for use. Plant and equipment may have components with different useful lives. Depreciation is calculated based on 
each individual component’s useful life. New components are capitalized to the extent that they meet the recognition criteria 
of an asset. The carrying amount of the replaced component is derecognized, and any gain/loss is included in net earnings 
(loss). If the carrying amount of the replaced component is not known, it is estimated based on the cost of the new component 
less estimated depreciation. The useful lives of the Corporation’s plant and equipment are as follows:

Buildings and refineries 
Machinery and equipment  
Office equipment  
Fixtures and fittings  
Assets under construction 

Mining ProPerTies 

5 to 40 years
5 to 50 years
3 to 35 years
3 to 35 years
not depreciated during development period

Mining properties include acquisition costs and development costs related to mines in production, properties under 
development and properties held for future development. Ongoing pre-development costs relating to properties held for 
future development are expensed as incurred, including property carrying costs, drilling and other exploration costs. Once a 
project is determined to be commercially viable, development costs are capitalized. Development costs incurred to access 
reserves at producing properties and properties under development are capitalized and are depreciated on a unit-of-production 
basis over the life of such reserves. Reserves are measured based on proven and probable reserves.

oil anD gas ProPerTies

Oil and gas properties include acquisition costs and development costs related to properties in production, under development 
and held for future development. Ongoing pre-development costs relating to properties held for future development are 
capitalized as incurred, including exploration costs. Development costs incurred to access reserves at producing properties 
and properties under development are capitalized and are depreciated on a unit-of-production basis over the life of such 
reserves. Reserves are measured based on proven and probable reserves.

DereCogniTion

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected 
to arise from the continued use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the 
difference between the net disposal proceeds and the carrying amount of the item) is included in net earnings (loss) in the 
period the item is derecognized.

Sherritt International Corporation  AR 2012     93

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS   
NOTE 2 SUMMARy OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CaPiTalizaTion oF borrowing CosTs

Borrowing costs on funds directly attributable to finance the acquisition, construction or production of a qualifying asset are 
capitalized until such time as substantially all the activities necessary to prepare the qualifying asset for its intended use or 
sale are complete. A qualifying asset is one that takes a substantial period of time to prepare the asset for its intended use. 
where money borrowed specifically to finance a project is invested to earn interest income, the income generated is also 
capitalized to reduce the total capitalized borrowing costs. 

where the funds used to finance a project form part of general borrowings, interest is capitalized based on the weighted-
average interest rate applicable to the general borrowings outstanding during the period of construction.

2.9 Leases

Leases of property, plant and equipment are classified as finance leases when the lessee retains substantially all the risks and 
rewards of ownership. Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor 
are classified as operating leases.

CorPoraTion as a lessor

The finance lease receivable is measured at the present value of the future lease payments at the inception of the arrangement. 
Lease payments received are composed of a repayment of principal and finance income. Finance income is recognized based 
on the interest rate implicit in the finance lease. The Corporation recognizes finance income over a period of between 1 and 
43 years, which reflects a constant periodic return on the lessor’s net investment in the finance lease. Initial direct costs are 
included in the initial measurement of the finance lease receivable and reduce the amount of income recognized over the 
lease term.

Assets subject to operating leases are recognized and classified according to the nature of the asset. Initial direct costs 
incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and expensed 
over the lease term on the same basis as the lease income. The depreciation policy for leased assets is consistent with the 
Corporation’s depreciation policy for similar assets.

CorPoraTion as a lessee

Finance leases are capitalized at the lower of the fair value of the leased property and the present value of the minimum 
lease payments. The corresponding lease obligations, net of finance charges, are recorded as interest-bearing liabilities.  
Each lease payment is allocated between the liability and finance cost when paid. 

Operating lease payments (net of any amortization of incentives) are expensed as incurred. Incentives received from the 
lessor to enter into an operating lease are capitalized and depreciated over the life of the lease. 

DeTerMining wheTher an arrangeMenT ConTains a lease

The Corporation determines whether a lease exists at the inception of an arrangement. A lease exists when one party is 
effectively granted control of a specific asset over the term of the arrangement. 

At inception or upon reassessment of arrangements containing leases, the Corporation separates payments and other 
consideration required related to lease payments from those related to other goods or services using relative fair value or 
other estimation techniques.

2.10 Overburden removal costs 

The costs of removing overburden to access mineral reserves, referred to as stripping costs, are accounted for as variable 
production costs to be included in the cost of inventory, unless overburden removal creates value beyond providing access 
to the underlying reserve, in which case these costs are capitalized and depreciated using the units-of-production basis to 
cost of sales over the life of the related mineral reserves.

94     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

2.11 Intangible assets

Intangible assets are developed internally or acquired as part of a business combination. Internally generated assets are 
recognized at cost and primarily arise as a result of exploration and evaluation activity and service concession arrangements. 
Intangible assets acquired as part of a business combination are recognized separately from goodwill if the asset is separable 
or arises from contractual or legal rights. Intangible assets are also recognized when acquired individually or with a group  
of other assets. Intangible assets are initially recorded at their estimated fair value. Intangible assets with a finite life are 
amortized over their useful economic lives on a straight-line or units-of-production basis, as appropriate. The amortization 
expense is included in cost of sales unless otherwise noted. Intangible assets that are not yet ready for use are not amortized 
until put into use. They are reviewed for impairment at least annually. The Corporation has no identifiable intangible assets 
for which the expected useful life is indefinite.

exPloraTion anD evaluaTion

Exploration and evaluation (E&E) expenditures are measured using the cost model and generally include the costs of licenses, 
technical services and studies, seismic studies, exploration drilling and testing, and directly attributable overhead and 
administration expenses including remuneration of operating personnel and supervisory management. These costs do not 
include general prospecting or evaluation costs incurred prior to having obtained the rights to explore an area, which are 
expensed as they are incurred.

E&E expenditures related to coal and mineral deposits are recognized in cost of sales as incurred until it is established that 
the mineral property has development potential, which generally occurs once the mineral deposit is classified as a proven 
and probable reserve. 

E&E expenditures related to oil and gas properties are capitalized and carried forward until technical feasibility and 
commercial viability of extracting the resource is established. The technical feasibility and commercial viability is established 
when economic quantities of proven and/or probable reserves are determined to exist, at which point the E&E assets 
attributable to those reserves are reviewed for impairment before being transferred to property, plant and equipment. 

serviCe ConCession arrangeMenTs

Service concession arrangements are contracts between private sector and government entities and can involve the 
construction, operation or upgrading of public infrastructure. Service concession arrangements can be classified as financial 
assets (where the operator has an unconditional right to receive a specified amount of cash or other financial asset over the 
life of the arrangement) or intangible assets (where the operator’s future cash flows are not specified).

Through its interest in Energas, the Corporation has been contracted to design, construct and operate electrical generating 
facilities at Boca de Jaruco and Puerto Escondido, Cuba, on behalf of the Cuban government. The sale price of electricity is 
contractually fixed, but decreases after loans provided by the Corporation to fund the construction are fully repaid. Ownership 
of these facilities will be transferred to the Cuban government for nil consideration at the end of the contract term which 
ends in 2023. Energas bears the demand risk on revenues related to assets covered under service concession arrangements 
as receipts are based on usage rather than an unconditional right to receive cash. As a result, the Boca de Jaruco and  
Puerto Escondido assets have been classified as intangible assets and represent the Corporation’s right to charge the 
Government of Cuba for future electricity and by-products delivered. 

During periods of new construction, enhancement or upgrade activities, the Corporation records a new intangible asset  
and a corresponding construction revenue amount to reflect the right to charge the Cuban government for an incremental 
future supply of electricity. The construction expenses relating to the new construction activity are expensed as incurred. 
The net result of the construction activity is a nil impact to net earnings. Once operational, the carrying amount of the new 
service concession intangible asset, including capitalized interest, is amortized on a straight-line basis over the remaining 
contract term. 

Repair, maintenance and replacement costs incurred in relation to service concession intangible assets are expensed  
as incurred.

Sherritt International Corporation  AR 2012     95

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS   
NOTE 2 SUMMARy OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

aMorTizaTion

The following intangible assets are amortized on a straight-line basis over the following estimated useful lives:

Royalty agreements 
Mining contracts 
Customer relationships 
Contractual arrangements  
Customer contract 
Technical knowledge 
Service concession arrangements 
Exploration and evaluation 

2.12 Goodwill

42 to 53 years
over life of mine
53 years
15 years
2 years 
10 years
12 years
not amortized during development period

Goodwill represents the excess purchase price over the fair value of the net assets acquired, including tangible and 
identifiable intangible assets. Goodwill resulting from the acquisition of a business is not amortized but tested for impairment 
annually or more frequently if circumstances indicate a potential impairment. 

Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

2.13 Impairment of non-financial assets

The Corporation assesses the carrying amount of non-financial assets including property, plant and equipment and intangible 
assets at each reporting date to determine whether there is any indication of impairment. Internal factors, such as budgets 
and forecasts, as well as external factors, such as expected future prices, costs and other market factors are also monitored 
to determine if indications of impairment exist. The Corporation tests goodwill for impairment annually.

An impairment loss is the amount equal to the excess of the carrying amount over the recoverable amount. The recoverable 
amount is the higher of value in use (being the net present value of expected pre-tax future cash flows of the relevant asset) 
and fair value less costs to sell the asset(s). The best evidence of fair value is a quoted price in an active market or a binding 
sale agreement for the same or similar asset(s). where neither exists, fair value is based on the best information available to 
estimate the amount the Corporation could obtain from the sale of the asset(s) in an arm’s length transaction. This is often 
accomplished by using a discounted cash flow technique.

Impairment is assessed at the cash-generating unit (CGU) level. A CGU is the smallest identifiable group of assets that 
generates cash inflows largely independent of the cash inflows from other assets or group of assets. The assets of the 
corporate head office are allocated on a reasonable and consistent basis to CGUs or groups of CGUs. The carrying amounts 
of assets of the corporate head office that have not been allocated to a CGU are compared to their recoverable amounts to 
determine if there is any impairment loss.

For CGUs with goodwill associated with them, an impairment loss is allocated first to any goodwill and then pro-rata to other 
assets within that group. 

If, after the Corporation has previously recognized an impairment loss, circumstances indicate that the fair value of the 
impaired assets is greater than the carrying amount, the Corporation reverses the impairment loss by the amount the revised 
fair value exceeds its carrying amount, to a maximum of the previous impairment loss. In no case shall the revised carrying 
amount exceed the original carrying amount, after depreciation or amortization, that would have been determined if no 
impairment loss had been recognized. An impairment loss or a reversal of an impairment loss is recognized in cost of sales, 
or administrative expense, depending on the nature of the asset. Impairment of goodwill is not reversed.

exPloraTion anD evaluaTion exPenDiTures aT oil anD gas

Upon determination of proven and probable reserves, the related E&E assets attributable to those reserves are tested for 
impairment prior to being transferred to property, plant and equipment. Capitalized E&E costs are reviewed and evaluated 
for impairment at each reporting date for events or changes in circumstances that indicate the carrying amount may not be 
recoverable from future cash flows of the property.

96     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

gooDwill

Goodwill recognized on acquisition of a business is typically allocated to the CGUs of the acquired business for the purpose 
of impairment testing. However, allocation of goodwill is based on the lowest level at which management monitors it  
(not exceeding the level of an operating segment). The Corporation allocated the goodwill arising from the acquisition of 
PMRL to Coal’s Prairie Operations. Recoverable amount for the purposes of impairment testing is based on fair value less cost 
to sell, where fair value is estimated based on an estimate of discounted future cash flows. The Corporation has elected to 
perform its annual impairment test as at October 1 each fiscal year. 

2.14 Impairment of financial assets 

At each reporting date, the Corporation assesses whether there is any objective evidence that a financial asset or a group  
of financial assets is impaired. Financial assets include advances, loans receivable, investments and the investment in an 
associate. A financial asset or a group of financial assets is impaired if there is objective evidence that the estimated future 
cash flows of the financial asset or the group of financial assets have been negatively impacted. Evidence of impairment may 
include indications that debtors are experiencing financial difficulty, default or delinquency in interest or principal payments, 
or other observable data which indicates that there is a measurable decrease in the estimated future cash flows. 

iMPairMenT oF aDvanCes, loans reCeivable anD invesTMenTs

If an impairment loss has occurred, the loss is measured as the difference between the asset’s carrying amount and the present 
value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present 
value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. If a financial 
asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate. 

The carrying amount of the asset is reduced through the use of an allowance account, and the loss is recognized in financing 
expense. Interest income continues to be accrued on the reduced carrying amount using the rate of interest used to discount 
the future cash flows for the purpose of measuring the impairment loss. The interest income is recorded as part of financing 
income. Loans together with the associated allowance are written off when there is no realistic prospect of future recovery 
and all collateral has been realized or has been transferred to the Corporation. 

If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring 
after the impairment was recognized, the previously recognized impairment loss is increased or reduced by adjusting the 
allowance account. If an impairment is later recovered, the recovery is credited to financing income. 

iMPairMenT oF The invesTMenT in an assoCiaTe

At each reporting date, the Corporation assesses whether there is any indication that the carrying amount of the Corporation’s 
investment in an associate, including related mineral rights, may be impaired. Significant changes in commodity prices 
forecasts, reserve estimates and production forecasts are examples of factors that could indicate impairment.

Impairment is determined as the excess of the carrying amount of the investment in an associate over the recoverable amount 
(higher of value in use and fair value less costs to sell). The fair value less costs to sell is based on estimated future recoverable 
production, expected commodity or contracted prices (considering current and historical prices, price trends and related 
factors), foreign exchange rates, production levels, cash costs of production and environmental rehabilitation costs over the life 
of mine. Cash flow projections are based on detailed mine plans and independent estimates of critical commodity prices. 

2.15 Provisions 

In general, provisions are recognized when the Corporation has a present obligation (legal or constructive) as a result of a 
past event, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be 
made of the amount of the obligation. where appropriate, the future cash flow estimates are adjusted to reflect risks specific 
to the obligation. where the Corporation expects some or all of a provision to be reimbursed, for example, under an insurance 
contract, the reimbursement is recognized as a separate asset, but only when the reimbursement is virtually certain. The 
expense relating to any provision is presented in cost of sales or administrative expenses, depending on the nature of the 
provision. If the effect of the time value of money is material, provisions are determined by discounting the expected future 
cash flows at a pre-tax rate that reflects current market assessments of the time value of money. where discounting is used, 
the increase in the provision due to the passage of time is recognized as financing expense. A contingent liability is disclosed 
where the existence of an obligation will only be confirmed by future events or where the amount of the obligation cannot be 
measured with reasonable reliability. Contingent assets are not recognized, but are disclosed where an inflow of economic 
benefits is probable. 

Sherritt International Corporation  AR 2012     97

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 2 SUMMARy OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

environMenTal rehabiliTaTion 

Provisions for environmental rehabilitation include decommissioning and restoration costs when the Corporation has an 
obligation to dismantle and remove infrastructure and residual materials as well as to restore the disturbed area. Estimated 
decommissioning and restoration costs are provided for in the accounting period when the obligation arising from the 
disturbance occurs, whether this occurs during mine development or during the production phase, based on the net present 
value of estimated future costs. The provision for environmental rehabilitation is reviewed and adjusted each period to 
reflect developments which could include changes in closure dates, legislation, the discount rate or estimated future costs.

The amount recognized as a liability for environmental rehabilitation is calculated as the present value of the estimated 
future costs determined in accordance with local conditions and requirements. An amount corresponding to the provision is 
capitalized as part of property, plant and equipment and is depreciated over the life of the corresponding asset. The impact 
of amortization or unwinding of the discount rate applied in establishing the net present value of the provision is recognized 
in financing expense. The applicable discount rate is a pre-tax rate that reflects the current market assessment of the time 
value of money which is determined based on government bond interest rates and inflation rates.

Changes to estimated future costs are recognized in the consolidated statements of financial position by either increasing or 
decreasing the rehabilitation liability and rehabilitation asset if the initial estimate was originally recognized as part of an 
asset measured in accordance with IAS 16, “Property, Plant and Equipment”. Any reduction in the rehabilitation liability and 
therefore any deduction from the rehabilitation asset may not exceed the carrying amount of that asset. If it does, any 
excess over the carrying amount is taken immediately to cost of sales. 

If the change in estimate results in an increase in the rehabilitation provision and therefore an addition to the carrying 
amount of the asset, the entity is required to consider whether the new carrying amount is recoverable, and if this is an 
indication of impairment of the asset as a whole. If indication of impairment of the asset as a whole exists, the Corporation 
tests for impairment in accordance with IAS 36, “Impairment of Assets”. If the revised mine assets, net of rehabilitation 
provisions, exceeds the recoverable value that portion of the increase is charged directly to cost of sales. For closed sites, 
changes to estimated costs are recognized immediately in cost of sales. Also, rehabilitation obligations that arise as a result 
of the production phase of a mine are expensed as incurred.

where rehabilitation is conducted systematically over the life of the operation, rather than at the time of closure, provision is 
made for the estimated cost of outstanding rehabilitation work at each statement of financial position date and any increase 
in overall cost is expensed.

2.16 Income taxes 

The income tax expense or benefit for the reporting period consists of two components: current and deferred taxes.

The current income tax payable or recoverable is calculated using the tax rates and legislation that have been enacted or 
substantively enacted at each reporting date in each of the jurisdictions and includes any adjustments for taxes payable or 
recoverable in respect of prior periods.

Current tax assets and liabilities are offset when they relate to the same jurisdiction, the entity has a legally enforceable right 
to offset and intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.

Deferred tax assets and liabilities are determined using the statement of financial position liability method based on 
temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and their  
tax bases. In calculating the deferred tax assets and liabilities, the tax rates used are those that have been enacted or 
substantively enacted by each reporting date in each of the jurisdictions and that are expected to apply when the assets are 
recovered or the liabilities are settled. Deferred income tax assets and liabilities are presented as non-current.

Deferred tax liabilities are recognized on all taxable temporary differences, and deferred tax assets are recognized on all 
deductible temporary differences, carryforward of unused tax losses and carryforward of unused tax credits, with the 
exception of the following items:

•  Temporary differences associated with investments in subsidiaries, associates and interests in joint ventures where the 
Corporation is able to control the timing of the reversal of temporary differences and such reversals are not probable in 
the foreseeable future;

•  Temporary differences associated with goodwill;

98     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

•  Temporary differences that arise on the initial recognition of assets and liabilities in a transaction that is not a business 

combination and has no impact on either accounting profit or taxable profit; and

•  Deferred tax assets are only recognized to the extent that it is probable that sufficient taxable profits exist in future 

periods against which the deductible temporary differences can be utilized.

The probability that sufficient taxable profits exist in future periods against which the deferred tax assets can be utilized is 
reassessed at each reporting date. The amount of deferred tax assets recognized is adjusted accordingly.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against 
current tax liabilities where they relate to income taxes levied by the same taxation authority on the same taxable entity and 
where the Corporation has the legal right to offset them.

Current and deferred taxes that relate to items recognized directly in equity are also recognized in equity. All other taxes are 
recognized in income tax expense in the consolidated statements of comprehensive income (loss).

2.17 Stock-based compensation 

The Corporation operates a number of equity-settled and cash-settled share-based compensation plans under which it issues 
equity instruments of the Corporation or makes cash payments based on the value of the underlying equity instrument of 
the Corporation to directors, officers and employees in exchange for services.

The Corporation’s equity-settled compensation plans include the stock options plan, the Restricted Stock Plan (RSP) and 
Employee Share Purchase Plan (Share Purchase Plan). RSP obligations are settled by the purchase of shares on the open 
market. Equity-settled stock options and Share Purchase Plan obligations are settled by the issuance of shares from treasury. 
The fair value of the share plans is recognized as an expense over the expected vesting period with a corresponding entry  
to shareholders’ equity. The fair value of the RSP obligation is measured as the value at which the shares are purchased on 
the market. The fair value of grants issued under the stock options plan and Share Purchase Plan are determined at the date 
of grant using the Black-Scholes option valuation model. They are only re-measured if there is a modification to the terms of 
the option, such as a change in exercise price or legal life. 

The Corporation’s cash-settled share plans, including stock options with tandem stock appreciation rights (Options with 
Tandem SARs), stock appreciation rights (SARs), Restricted Share Units (RSUs) and Deferred Share Units (DSUs) are recognized 
as liabilities at the date of grant. The fair value of the liability of the Options with Tandem SARs and SARs is determined based 
on the application of the Black-Scholes option valuation model at the date granted and expensed over the vesting period of 
the awards based on management’s estimate of the number of shares expected to vest. Projections are reviewed at each 
reporting date up to the vesting date to reflect management’s best estimates and adjusted as required. No adjustment is made 
after the vesting date even if the awards are forfeited or not exercised. Movements in the liability between reporting dates are 
recognized as an adjustment to the liability and an offsetting expense or recovery. At each reporting date until settlement,  
the fair value of the awards is re-measured based on revised pricing parameters of the model based on market conditions at 
the reporting date and estimates of forfeiture rates. Options with Tandem SARs permit awards to be settled in shares. If this 
occurs, the liability is transferred directly to equity as part of the consideration for the equity instruments issued.

The fair value of the RSUs and DSUs at the date of grant and at each subsequent reporting date until settlement is based on 
the market value of the shares with the liability expensed over the vesting period. Movements in the liability between 
reporting dates are recognized as an adjustment to the liability and an offsetting expense or recovery. The adjustment 
amount is amortized over the remaining vesting period.

2.18 Post-employment benefits

Post-retirement benefits, primarily relating to the pension plans, are presented in these consolidated financial statements in 
accordance with IAS 19, “Employee Benefits”. The Corporation has both defined benefit and defined contribution plans.

A defined contribution plan is a post-employment benefit plan under which the Corporation pays fixed contributions into a 
separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to 
defined contribution pension plans are recognized as an employee benefit expense in cost of sales and administrative 
expenses in the consolidated statements of comprehensive income (loss) in the periods during which services are rendered 
by employees.

Sherritt International Corporation  AR 2012     99

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 2 SUMMARy OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Certain employees are covered under defined benefit pension plans, which provide pensions based on length of service and 
final average earnings. The asset or liability recognized in the consolidated statements of financial position in respect of 
defined benefit pension plans is the present value of the defined benefit obligation at the reporting date, less the fair value of 
plan assets, together with adjustments for unrecognized past service costs. when the calculation results in a benefit to the 
Corporation, the recognized asset is limited to the total of any unrecognized past service costs and the present value of 
economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. 
An economic benefit is available to the Corporation if it is realizable during the life of the plan, or on settlement of the  
plan liabilities. 

The defined benefit pension liability and expense are measured actuarially using the projected benefit method. Obligations 
for contributions to defined benefit pension plans are recognized as an employee benefit expense in cost of sales and 
administrative expenses in the consolidated statements of comprehensive income (loss) in the periods during which services 
are rendered by employees. Defined benefit pension costs are based on management’s best estimate of expected plan 
investment performance, discount rate, salary escalation and retirement age of employees. The discount rate used to 
determine the accrued benefit obligation is based on market interest rates, as at the measurement date, for high-quality debt 
instruments with cash flows that match the timing and amount of expected benefit payments. Plan assets are valued at fair 
value for the purpose of calculating the expected return on plan assets.

Vested past service costs are recognized immediately. Unvested past service costs are recognized over the vesting period. 
Net actuarial gains (losses) over 10% of the greater of the benefit obligation and the fair value of plan assets are amortized 
on a straight-line basis over the average remaining service life of active employees (the Corridor approach).

2.19 Financial instruments

Management determines the classification of financial assets and financial liabilities at initial recognition and, except in very 
limited circumstances, the classification is not changed subsequent to initial recognition. The classification depends on the 
purpose for which the financial instruments were acquired, their characteristics and/or management’s intent. Transaction 
costs with respect to instruments not classified as held for trading are recognized as an adjustment to the cost of the 
underlying instruments and amortized using the effective interest method.

The Corporation’s financial instruments were classified in the following categories:

FinanCial asseTs

Financial assets at fair value through profit or loss – Held for trading:

•  Restricted cash; cash equivalents; short-term investments; Ambatovy call option.

Financial assets at fair value through profit or loss – Fair value option:

•  Master asset vehicle notes (MAV notes).

Loans and receivables, measured at amortized cost:

•  Cash on hand and balances at bank; advances and loans receivable; other financial assets; trade accounts receivable; 

Cuban certificates of deposit; finance lease receivable.

FinanCial liabiliTies

Other financial liabilities, measured at amortized cost:

•  Trade accounts payable and accrued liabilities; advances and loans payable; loans and borrowings; finance leases and 

other equipment financing; other financial liabilities.

FinanCial asseTs aT Fair value Through ProFiT or loss

An instrument is classified as fair value through profit or loss if it is held for trading or is designated as such upon initial 
recognition. A financial asset is classified as held for trading if acquired principally for the purpose of selling in the short 
term or if so designated by management. Financial instruments included in this category are initially recognized at fair value 
and transaction costs are taken directly to earnings along with gains and losses arising from changes in fair value. 

100     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

TraDe aCCounTs reCeivable

Trade accounts receivable are initially recognized at fair value including direct and incremental transaction costs and are 
subsequently measured at amortized cost reduced for any impairment losses. A provision for impairment of trade accounts 
receivable is established when there is objective evidence that an amount will not be collectible or, in the case of long-term 
receivables, if there is evidence that the amount will not be collectible in accordance with payment terms.

TraDe aCCounTs Payable anD aCCrueD liabiliTies

Trade accounts payable and accrued liabilities are initially recognized at fair value including direct and incremental 
transaction costs and are subsequently measured at amortized cost using the effective interest method.

loans anD borrowings

Loans and borrowings include short-term loans and long-term loans. These liabilities are initially recognized at fair value  
net of transaction costs and are subsequently measured at amortized cost. Any difference between the proceeds (net of 
transaction costs) and the redemption amount is recorded in financing expense or financing income in the consolidated 
statements of comprehensive income (loss) over the period of the borrowings using the effective interest method.

Loans and borrowings are classified as a current liability unless the Corporation has an unconditional right to defer 
settlement for at least 12 months after the consolidated statements of financial position date.

oTher FinanCial asseTs anD liabiliTies

Other financial assets include primarily other loans and receivables. Other financial liabilities include primarily other loans 
and payables. Other financial assets are initially recognized at fair value net of transaction costs and are subsequently 
measured at amortized cost. Other financial liabilities are initially recognized at fair value net of transaction costs and are 
subsequently measured at amortized cost using the effective interest method.

DerivaTive insTruMenTs

Derivative instruments, including embedded derivatives, are recorded at fair value unless exempted from derivative 
treatment as normal purchase and sale. All changes in their fair value are recorded in net earnings. 

DereCogniTion oF FinanCial asseTs anD liabiliTies

A financial asset is derecognized when its contractual rights to the cash flows that compose the financial asset expire or 
substantially all the risks and rewards of the asset are transferred. A financial liability is derecognized when the obligation 
under the liability is discharged, cancelled or expired. Gains and losses on derecognition are recognized within financing 
income and financing expense respectively. 

FinanCial insTruMenT MeasureMenT hierarChy

All financial instruments are required to be measured at fair value on initial recognition. For those financial assets or 
liabilities measured at fair value at each reporting date, financial instruments and liquidity risk disclosures require a three-
level hierarchy that reflects the significance of the inputs used in making the fair value measurements. These levels are 
defined below:

Level 1: 
Level 2:  

Level 3: 

determined by reference to quoted prices in active markets for identical assets and liabilities;
 valuations using inputs other than the quoted prices for which all significant inputs are based on observable 
market data, either directly or indirectly; and
valuations using inputs that are not based on observable market data.

The Corporation’s financial assets subject to the measurement hierarchy are provided in note 12.

Sherritt International Corporation  AR 2012     101

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 2 SUMMARy OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

2.20 Inventories 

Raw materials, materials in process and finished products are valued at the lower of average production cost and net 
realizable value, with cost determined on a moving weighted-average basis. Spare parts and operating materials within 
inventory are valued at the lower of average cost and net realizable value, and recognized as cost of sales when used. 

Uncovered coal and finished products at Coal are valued at the lower of average production cost and net realizable value, 
with cost determined on a standard cost basis under which it applies a standard inventory rate per tonne to its ending 
inventory. The standard cost is set annually based on budgeted costs for the annual period and includes labour, repairs and 
maintenance, fixed and variable operating costs, as well as an allocation of capital expenditures. Coal compares the standard 
cost to actual production costs on a quarterly basis. In the event that there is a discrepancy, Coal investigates to determine 
the factors causing the variance, and adjust appropriately if the differences are caused by other than temporary fluctuations. 

The cost of inventory includes all costs related to bringing the inventory to its current condition, including mining and 
processing costs, labour costs, supplies, direct and allocated indirect operating overhead and depreciation expense, where 
applicable, including allocation of fixed and variable costs. 

write-downs to net realizable value may be reversed, up to the amount previously written down when circumstances support 
an increased inventory value.

2.21 Government grants

Government grants are not recognized until there is reasonable assurance that the Corporation has complied with the 
conditions required to receive the grant.

Government grants that are contingent on the Corporation purchasing, constructing or otherwise acquiring non-current 
assets are recognized as a reduction in the carrying amount of the assets and recognized as a reduction of depreciation 
within cost of sales or administrative expenses, depending on the nature of the asset, in the consolidated statements of 
comprehensive income (loss) on a rational basis over the useful lives of the related assets.

Other government grants are recognized as a reduction in the related expense over the periods necessary to match them 
with the costs for which they are intended to compensate, on a systematic basis. Government grants that are receivable  
as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the 
Corporation with no future related costs, are recognized in the consolidated statements of comprehensive income (loss) in 
the period in which they become receivable.

note 3 Critical accounting estimates and judgments
The preparation of financial statements requires the Corporation’s management to make estimates and assumptions that 
affect the reported amounts of the assets, liabilities, revenue and expenses reported each period. Each of these estimates 
varies with respect to the level of judgment involved and the potential impact on the Corporation’s reported financial  
results. Estimates are deemed critical when the Corporation’s financial condition, change in financial condition or results of 
operations would be materially impacted by a different estimate or a change in estimate from period to period. 

By their nature, these estimates are subject to measurement uncertainty, and changes in these estimates may affect the 
consolidated financial statements of future periods.

3.1 Critical accounting estimates

environMenTal rehabiliTaTion Provisions

The Corporation’s operations are subject to environmental regulations in Canada, Cuba, Madagascar and other countries in 
which the Corporation operates. Many factors such as future changes to environmental laws and regulations, life of mine 
estimates, the cost and time it will take to rehabilitate the property and discount rates, all affect the carrying amount of 
environmental rehabilitation provisions. As a result, the actual cost of environmental rehabilitation could be higher than the 
amounts the Corporation has estimated. For certain operations, actual costs will ultimately be determined after site closure 
in agreement with predecessor companies.

102     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

The environmental rehabilitation provision is assessed quarterly and measured by discounting the expected cash flows.  
The applicable discount rate is a pre-tax rate that reflects the current market assessment of the time value of money which is 
determined based on government bond interest rates and inflation rates. The actual rate depends on a number of factors, 
including the timing of rehabilitation activities that can extend decades into the future and the location of the property.

reserves For Mining anD oil anD gas ProPerTies

Reserves are estimates of the amount of product that can be economically and legally extracted from the Corporation’s 
mining and oil and gas properties. Reserve estimates are an integral component in the determination of the commercial 
viability of a site, depletion amounts charged to the cost of sales and impairment analysis. 

In calculating reserves, estimates and assumptions are required about a range of geological, technical and economic factors, 
including quantities, grades, production techniques, production decline rates, recovery rates, production costs, commodity 
demand, commodity prices and exchange rates. In addition, future changes in regulatory environments, including 
government levies or changes in the Corporation’s rights to exploit the resource imposed over the producing life of the 
reserves may also significantly impact estimates. 

Nickel, cobalt, thermal and metallurgical coal, and potash estimates are based on information compiled by or under supervision 
of a qualified person as defined under National Instrument 43-101, Standards of Disclosure for Mineral Projects within 
Canada. Substantially all of the oil and gas reserves have been evaluated in accordance with National Instrument 51-101, 
Standards of Disclosure for Oil and Gas Activities.

ProPerTy, PlanT anD equiPMenT 

Property, plant and equipment is the largest component of the Corporation’s assets and as such the capitalization of costs, 
the determination of estimated recoverable amounts and the depletion and depreciation of these assets have a significant 
impact on the Corporation’s financial results. 

Certain assets are depreciated using a units-of-production basis which involves the estimation of recoverable reserves  
in determining the depletion and/or depreciation rates of the specific assets. Each item’s life, which is assessed annually,  
is assessed for both its physical life limitations and the economic recoverable reserves of the property at which the asset  
is located.

For those assets depreciated on a straight-line basis, management estimates the useful life of the assets and their components, 
which in certain cases may be based on an estimate of the producing life of the property. These assessments require the use 
of estimates and assumptions including market conditions at the end of the assets useful life, costs of decommissioning the 
asset and the amount of recoverable reserves.

Asset useful lives and residual values are re-evaluated at each reporting date.

inCoMe Taxes 

The Corporation operates in a number of industries in several tax jurisdictions and, consequently, its income is subject to 
various rates and rules of taxation. As a result, the Corporation’s effective tax rate may vary significantly from the Canadian 
statutory tax rate depending upon the profitability of operations in the different jurisdictions. 

The Corporation calculates deferred income taxes based upon temporary differences between the assets and liabilities that 
are reported in its consolidated financial statements and their tax bases as determined under applicable tax legislation. The 
Corporation records deferred income tax assets when it determines that it is probable that such assets will be realized. 

The future realization of deferred tax assets can be affected by many factors, including current and future economic 
conditions, net realizable sale prices, production rates and production costs, and can either be increased or decreased where, 
in the view of management, such change is warranted.

Sherritt International Corporation  AR 2012     103

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 3 CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS (CONTINUED)

MeasureMenT oF unquoTeD Finan Cial insTruMenTs

The Corporation has estimated the fair value of the Ambatovy call option and the MAV notes. The fair value of the Ambatovy 
call option is determined by applying the Black-Scholes model, which requires estimates and assumptions such as future 
commodity prices, equity volatilities and interest rates. The fair values of the MAV notes that were not widely traded were 
determined based on estimates of future cash flows, assumptions about the timing of settlement, interest rates, credit risk, 
and by incorporating other assumptions made by market participants. 

Measuring The Fair value oF The CorPoraTion’s inTeresT in The aMbaTovy joinT venTure

The Corporation measured its remaining interest in the Ambatovy Joint Venture at fair value on the date Sherritt entered the 
additional loan agreements. This formed the cost basis of the investment in an associate balance. Calculating the fair value 
required estimates and assumptions to be made regarding future cash flows, including estimated commodity prices, interest 
rates, input prices and other factors. The investment is accounted for using the equity method. 

3.2 Critical accounting judgments

ProPerTy, PlanT anD equiPMenT 

Management uses the best available information to determine when a development project reaches commercial viability 
which is generally based on management’s assessment of when economic quantities of proven and/or probable reserves  
are determined to exist and the point at which future costs incurred to develop a mine on the property are capitalized. 
Management also uses the best available information to determine when a project achieves commercial production, the stage 
at which pre-production costs cease to be capitalized. 

For assets under construction, management assesses the stage of each construction project to determine when a project is 
commercially viable. The criteria used to assess commercial viability are dependent upon the nature of each construction 
project and include factors such as the asset purpose, complexity of a project and its location, the level of capital expenditure 
compared to the construction cost estimates, completion of a reasonable period of testing of the mine plant and equipment, 
ability to produce the commodity in saleable form (within specifications), and ability to sustain ongoing production of  
the commodity.

asseT iMPairMenT

The Corporation assesses the carrying amount of non-financial assets including property, plant and equipment and intangible 
assets subject to depreciation and amortization at each reporting date to determine whether there are any indicators that  
the carrying amount of the assets may be impaired or require a reversal of impairment. Goodwill is tested for impairment 
annually. Impairment is assessed at the CGU level and the determination of CGUs is an area of judgment.

For purposes of determining fair value, management assesses the recoverable amount of the asset using the net present 
value of expected future cash flows. Projections of future cash flows are based on factors relevant to the asset and could 
include estimated recoverable production, commodity or contracted prices, foreign exchange rates, production levels, cash 
costs of production, capital and reclamation costs. Projections inherently require assumptions and judgments to be made 
about each of the factors affecting future cash flows. Changes in any of these assumptions or judgments could result in a 
significant difference between the carrying amount and fair value of these assets. where necessary, management engages 
qualified third-party professionals to assist in the determination of fair values. 

overburDen reMoval CosTs 

Overburden removal costs are capitalized and depreciated over the useful lives when the overburden removal activity can  
be shown to create value beyond providing access to the underlying reserve. In many cases, this determination is a matter  
of judgment. 

exPloraTion anD evaluaTion

Management must make estimates and assumptions when determining when to transfer E&E expenditures from intangible 
asset to property, plant and equipment, which is normally at the time when commercial viability is achieved. Assessing 
commercial viability requires management to make certain estimates and assumptions as to future events and circumstances, 
in particular whether an economically viable operation can be established. Any such estimates and assumptions may  

104     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

change as new information becomes available. If after having capitalized the expenditure, a decision is made that recovery  
of the expenditure is unlikely, the amount capitalized is recognized in cost of sales in the consolidated statements of 
comprehensive income (loss). 

inCoMe Taxes 

In determining whether it is probable that a deferred tax asset will be realized, management reviews the timing of expected 
reversals of taxable temporary differences, the estimates of future taxable income and prudent and feasible tax planning  
that could be implemented. Significant judgment may be involved in determining the timing of expected reversals of 
temporary differences.

arrangeMenTs ConTaining a lease

The Corporation determined that certain property, plant and equipment at Coal are subject to finance lease arrangements, 
and that the Power facilities in Varadero, Cuba and Madagascar are subject to operating lease arrangements. The Corporation 
applies judgment in interpreting these arrangements such as determining which assets are specified in an arrangement, 
determining whether a right to use a specified asset has been conveyed and if relative fair value or another estimation 
technique to separate lease payments from payments for other goods or services should be used. The Corporation also uses 
judgment in applying accounting guidance to determine whether these leases are operating or finance leases.

serviCe ConCession arrangeMenTs

The Corporation determined that the contract terms regarding the Boca de Jaruco and Puerto Escondido, Cuba, facilities 
operated by Energas represent service concession arrangements as described in IFRIC 12, “Service concession arrangements” 
(IFRIC 12). The Corporation uses judgment to determine whether the grantor sets elements of the services provided by the 
operator, whether the grantor retains any significant ownership interest in the infrastructure at the end of the agreement, 
and to determine the classification of the service concession asset as either a financial asset or intangible asset. 

note 4 Accounting pronouncements

IFRS 7 – Financial instruments: disclosures 

IFRS 7, “Financial instruments: disclosure” (IFRS 7) was amended by the IASB in December 2011. The amendment contains 
new disclosure requirements for financial assets and financial liabilities that are offset in the statement of financial position 
or subject to master netting arrangements or similar agreements. These new disclosure requirements will enable users of the 
financial statements to better compare financial statements prepared in accordance with IFRS and US GAAP. IFRS 7 is effective 
for annual periods beginning on or after January 1, 2013. The adoption of this standard is not expected to have a significant 
impact on the Corporation’s consolidated financial statements.

IFRS 9 – Financial instruments

IFRS 9, “Financial instruments” (IFRS 9) was issued by the IASB in November 2009 and will replace IAS 39, “Financial 
Instruments: Recognition and Measurement” (IAS 39). IFRS 9 replaces the multiple rules in IAS 39 with a single approach to 
determine whether a financial asset is measured at amortized cost or fair value and a new mixed measurement model for 
debt instruments having only two categories: amortized cost and fair value. The approach in IFRS 9 is based on how an 
entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of 
the financial assets. This standard also requires a single impairment method to be used, replacing the multiple impairment 
methods in IAS 39. 

In December 2011, the IASB issued amendments to IFRS 9 that defer the mandatory effective date to annual periods 
beginning on or after January 1, 2015. The amendments also provide relief from the requirement to restate comparative 
financial statements for the effect of applying IFRS 9 which was originally limited to companies that chose to apply IFRS 9 
prior to 2012. Alternatively, additional transition disclosures will be required to help investors understand the effect that the 
initial application of IFRS 9 has on the classification and measurement of financial instruments. The Corporation is currently 
evaluating the impact of this standard and amendments on its consolidated financial statements.

Sherritt International Corporation  AR 2012     105

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 4 ACCOUNTING PRONOUNCEMENTS (CONTINUED)

IFRS 10 – Consolidated financial statements

IFRS 10, “Consolidated financial statements” (IFRS 10) was issued by the IASB in May 2011 and will replace SIC 12, 
“Consolidation – Special purpose entities” and parts of IAS 27, “Consolidated and separate financial statements”. Under the 
existing IFRS, consolidation is required when an entity has the power to govern the financial and operating policies of an 
entity so as to obtain benefits from its activities. IFRS 10 establishes principles for the presentation and preparation of 
consolidated financial statements when an entity controls one or more other entities. This standard (i) requires an entity that 
controls one or more other entities to present consolidated financial statements; (ii) defines the principle of control and 
establishes control as the basis for consolidation; (iii) sets out how to apply the principle of control to identify whether an 
investor controls an investee and therefore must consolidate the investee; and (iv) sets out the accounting requirements  
for the preparation of consolidated financial statements. IFRS 10 is effective for annual periods beginning on or after  
January 1, 2013. The adoption of this standard is not expected to have a significant impact on the Corporation’s consolidated 
financial statements.

IFRS 11 – Joint arrangements

IFRS 11, “Joint arrangements” (IFRS 11) was issued by the IASB in May 2011 and will supersede IAS 31, “Interest in joint ventures” 
and SIC 13, “Jointly controlled entities – non-monetary contributions by venturers”. IFRS 11 will require joint arrangements  
to be classified as either joint operations or joint ventures. The structure of the joint arrangement will no longer be the most 
significant factor when classifying the joint arrangement as either a joint operation or a joint venture. The standard removes 
the option to account for joint ventures using proportionate consolidation and requires equity accounting. Venturers will 
transition the accounting for joint ventures from the proportionate consolidation method to the equity method by aggregating 
the carrying values of the proportionately consolidated assets and liabilities into a single line item on their financial 
statements. IFRS 11 is effective for annual periods beginning on or after January 1, 2013. The Corporation currently expects 
the Moa Joint Venture to be classified as an Investment in Joint Venture which would be presented using equity accounting. 
Under this accounting treatment, Sherritt would deconsolidate the proportionate results of the Moa Joint Venture and present 
this arrangement as a single line item on the consolidated financial statements. This accounting change will significantly 
reduce the Corporation’s assets and liabilities on a line-by-line basis.

IFRS 12 – Disclosure of interests in other entities

IFRS 12, “Disclosure of interests in other entities” (IFRS 12) was issued by the IASB in May 2011. IFRS 12 requires enhanced 
disclosure of information about involvement with consolidated and unconsolidated entities, including structured entities 
commonly referred to as special purpose vehicles or variable interest entities. IFRS 12 is effective for annual periods 
beginning on or after January 1, 2013. Sherritt will include these enhanced disclosures within the Corporation’s first quarter 
2013 consolidated financial statements.

IFRS 13 – Fair value measurement

IFRS 13, “Fair value measurement” (IFRS 13) was issued by the IASB in May 2011. This standard clarifies the definition of fair 
value, requires disclosures for fair value measurement, and sets out a single framework for measuring fair value. IFRS 13 
provides guidance on fair value in a single standard, replacing the existing guidance on measuring and disclosing fair value 
which is dispersed among several standards. IFRS 13 is effective for annual periods beginning on or after January 1, 2013. 
The adoption of this standard is not currently expected to have a significant impact on the Corporation’s consolidated 
financial statements.

IAS 1 – Presentation of financial statements

An amendment to IAS 1, “Presentation of financial statements” (IAS 1) was issued by the IASB in June 2011. The amendment 
requires separate presentation for items of other comprehensive income that would be reclassified to profit or loss in  
the future if certain conditions are met, from those that would never be reclassified to profit or loss. The effective date is for 
annual periods beginning on or after July 1, 2012. The adoption of this standard is not currently expected to have a significant 
impact on the Corporation’s consolidated financial statements.

106     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

IAS 19 – Employee benefits

An amendment to IAS 19, “Employee benefits” (IAS 19) was issued by the IASB in June 2011. The amendment requires the 
recognition of changes in defined benefit obligations and in fair value of plan assets when they occur, and hence eliminates 
the “corridor approach” permitted under the current version of IAS 19. The amendment also requires the Corporation’s 
actuarial gains and losses to be recognized immediately through other comprehensive income in order for the net pension 
liability recognized in the consolidated statement of financial position to reflect the full value of the plan deficit. The 
amended standard is effective for annual periods beginning on or after January 1, 2013. 

IAS 27 – Separate financial statements

IAS 27, “Separate financial statements” (IAS 27) was re-issued by the IASB in May 2011 to only prescribe the accounting and 
disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity prepares separate 
financial statements. The consolidation guidance will now be included in IFRS 10. The amendments to IAS 27 are effective for 
annual periods beginning on or after January 1, 2013. The Corporation has determined that this standard is not applicable to 
the consolidated financial statements.

IAS 28 – Investments in associates and joint ventures

IAS 28, “Investments in associates and joint ventures” (IAS 28) was re-issued by the IASB in May 2011. IAS 28 continues to 
prescribe the accounting for investments in associates but is now the only source of guidance describing the application of 
the equity method. The amended IAS 28 will be applied by all entities that have an ownership interest with joint control of, 
or significant influence over, an investee. The amendments to IAS 28 are effective for annual periods beginning on or after 
January 1, 2013. The adoption of this standard is not currently expected to have a significant impact on the Corporation’s 
consolidated financial statements.

IAS 32 – Financial instruments: presentation

IAS 32, “Financial instruments: presentation” (IAS 32) was amended by the IASB in December 2011. The amendment clarifies 
that an entity has a legally enforceable right to offset financial assets and financial liabilities if that right is not contingent on 
a future event and it is enforceable both in the normal course of business and in the event of default, insolvency or bankruptcy 
of the entity and all counterparties. The amendments to IAS 32 are effective for annual periods beginning on or after January 1, 
2014. The Corporation is currently evaluating the impact of the amendments on its consolidated financial statements.

IFRIC 20 – Stripping costs in the production phase of a surface mine

IFRIC 20, “Stripping costs in the production phase of a surface mine” (IFRIC 20) was issued by the IASB in October 2011.  
IFRIC 20 is effective for annual periods beginning on or after January 1, 2013. The standard requires stripping costs incurred 
during the production phase of a surface mine to be capitalized as part of an asset, if certain criteria are met, and depreciated 
on a units-of-production basis unless another method is more appropriate. The adoption of this standard is not expected to 
have a significant impact on the Corporation’s consolidated financial statements.

Sherritt International Corporation  AR 2012     107

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 5 Segmented information

Business segments
Canadian $ millions, for the year ended December 31  

 Metals(1)  

Coal  

 oil and  
 gas  

 Power  

 Corporate  
 and other  

 2012

 Total

Revenue 
Cost of sales  
Gross profit (loss)  
Administrative expenses  
Operating profit (loss)  
Loss on impairment of investment 
Share of loss of associate  
Earnings (loss) from operations  
  and associate  
Financing income  
Financing expense  
Net finance expense (income)  
Earnings (loss) before tax  
Income tax expense (recovery)  
Net earnings (loss) from  
  continuing operations  
Earnings from discontinued operation 
Net earnings (loss) for the year  

Supplementary information  
Depletion, depreciation  
  and amortization  
Property, plant and  
  equipment expenditures  
Intangible asset expenditures  

Canadian $ millions, as at December 31  

$ 

481.8    $ 
 386.1  
 95.7 
 6.0  
 89.7  
 –  
 (2.1)   

975.0    $ 
924.8  
 50.2  
14.3  
35.9  
 (5.6)   
–  

300.9    $ 
126.4  
 174.5  
 12.4  
162.1  
–  
–  

70.0    $ 
55.5  
 14.5  
 3.5  
 11.0  
–  
–  

12.5    $  1,840.2 
 1,506.0 
 13.2  
334.2 
 (0.7)    
 84.7 
 48.5  
 249.5 
 (49.2)   
 (5.6)
(2.1)

–  
–  

87.6  
15.4  
 94.5  
109.9  
 (22.3)   
4.0  

 30.3  
 (17.4)   
 16.1  
 (1.3)   
 31.6 
 (0.7)   

 162.1  

 (4.7)   
 (3.6)   
 (8.3)   

 170.4  
 57.3  

11.0  
 (2.3)   
 (16.5)   
 (18.8)   
 29.8  
1.5  

 (49.2)   
 (12.2)    
 113.8  
 101.6 
(150.8)    
 (32.2)   

 241.8
(21.2)
 204.3 
 183.1 
58.7 
 29.9 

 (26.3)    

–  
(26.3)   $ 

32.3  
–  
32.3    $ 

 113.1  
–  
113.1    $ 

28.3  
–  
28.3    $ 

(118.6)   
4.4  
(114.2)   $ 

 28.8 
 4.4
33.2 

$ 

$ 

36.1    $ 

135.0    $ 

68.4    $ 

11.0    $ 

2.4    $ 

252.9

 32.8  
– 

58.2  
 –  

41.9  
 4.6  

0.9  
 5.2  

 3.7  
– 

137.5 
 9.8 

 2012 

Non-current assets(2) 
Total assets  

659.4    $  1,436.9    $ 

 $ 
203.9    $ 
 $  3,277.1    $  1,906.3    $  1,007.7    $ 

197.0    $ 
462.3    $ 

18.3    $  2,515.5 
104.9    $  6,758.3 

(1)  Included in the Metals segment are revenues and cost of sales of $17.1 million recognized by a subsidiary of the Corporation established to buy, market and sell certain of Ambatovy’s  

nickel production. 

(2)  Non-current assets are composed of property, plant and equipment, goodwill and intangible assets.

108     Sherritt International Corporation  AR 2012

  
  
  
  
  
 
 
 
 
 
  
 
  
  
  
 
 
 
  
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
  
  
 
 
 
 
 
 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
  
 
 
 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
  
  
  
 
  
 
  
 
 
 
  
 
 
 
 
 
Canadian $ millions, for the year ended December 31  

Revenue  
Cost of sales  
Gross profit (loss) 
Administrative expenses 
Operating profit (loss)  
Share of loss of associate  
Earnings (loss) from operations 
  and associate  
Financing income  
Financing expense  
Net finance expense (income)  
Earnings (loss) before tax  
Income tax expense (recovery)  
Net earnings (loss) from  
  continuing operations  
Loss from discontinued operation  
Net earnings (loss) for the year  

Supplementary information  
Depletion, depreciation  
  and amortization  
Property, plant and  
  equipment expenditures  
Intangible asset expenditures  

Canadian $ millions, as at December 31  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

 Oil and  
 Gas  

304.9    $ 
123.8  
181.1  
 11.1  
 170.0  
 –  

170.0  
 (7.1) 
 14.5  
 7.4  
 162.6 
 57.0  

 Corporate  
 and Other  

 2011 

Total

12.5    $  1,978.3 
 1,481.7 
 17.1 
 496.6 
 (4.6) 
 82.4 
40.0  
 414.2 
 (44.6) 
 (3.5) 
–  

 Power  

60.0    $ 
 44.6  
15.4 
 0.9  
14.5  
 –  

14.5  
(2.3) 
 (15.7) 
 (18.0) 
 32.5  
 1.1  

 (44.6) 
(16.7) 
 84.6 
67.9  
(112.5) 
 (12.0) 

410.7 
(47.5) 
 170.5 
 123.0 
 287.7 
 89.2 

 $ 

 Metals  

Coal 

550.4    $  1,050.5    $ 
 366.2  
 184.2  
 14.4  
 169.8  
 (3.5) 

930.0  
120.5  
 16.0 
104.5  
–  

 166.3  
 (2.9) 
 71.1  
 68.2  
 98.1  
 31.4  

 104.5  
(18.5) 
 16.0  
 (2.5) 
 107.0  
 11.7  

 66.7  
– 
66.7    $ 

 95.3  
– 
95.3    $ 

105.6  
–  
105.6    $ 

 31.4  
–  
31.4    $ 

 (100.5) 
 (1.2) 
(101.7)   $ 

 198.5 
 (1.2) 
197.3 

 $ 

$ 

30.6    $ 

119.7    $ 

61.1    $ 

10.6    $ 

2.2    $ 

224.2 

 37.2  
 –  

22.3  
– 

59.3  
 3.7  

 2.7  
3.0  

 0.8  
–  

 122.3 
 6.7 

 2011 

Non-current assets(1) 
Total assets  

 $ 
666.7    $  1,432.9    $ 
 $  2,926.1    $  1,937.2    $ 

234.9    $ 
919.0    $ 

173.1    $ 
436.5    $ 

16.9    $  2,524.5 
278.7    $  6,497.5 

(1)  Non-current assets are composed of property, plant and equipment, goodwill and intangible assets.

Geographic segments

For its geographic segments, the Corporation has allocated assets based on their physical location.

Canadian $ millions, as at  

Canada  
Cuba  
Madagascar  
Europe  
Asia  
Other  

 2012  
 December 31  

non-current 

assets(1) 

Total 
assets 

Non-current 

assets(1) 

 $  1,744.5  
 750.1  
 10.0  
 9.6  
 1.3  
– 
$  2,515.5  

 $  2,984.0  
   1,304.7  
   2,387.0  
 33.5  
 2.3  
 46.8  
 $  6,758.3  

 $  1,735.9  
 765.6  
12.9  
 8.6  
1.5  
–  
 $  2,524.5  

 2011 
 December 31 

Total
assets

 $  3,058.4 
   1,281.1 
   2,052.2 
 24.5 
 2.2 
 79.1 
 $  6,497.5 

(1)  Non-current assets are composed of property, plant and equipment, goodwill and intangible assets.

Sherritt International Corporation  AR 2012     109

 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
 
  
  
  
 
 
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
  
  
 
  
 
  
 
  
  
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 5 SEGMENTED INFORMATION (CONTINUED)

For its geographic segments, the Corporation has allocated revenue based on the location of the customer. 

Canadian $ millions, for the years ended December 31  

Canada  
Cuba  
Madagascar  
Europe  
Asia  
Other  

Revenue segments

Revenue includes the following significant categories:

 2012  

 2011 

Total revenue  

Total revenue 

 $ 

729.1  
 354.4  
 9.4  
 295.3  
 280.6  
 171.4  
$  1,840.2  

 $ 

705.3
 344.5 
 10.0 
 280.4 
 480.3 
 157.8 
 $  1,978.3

Canadian $ millions, for the years ended December 31  

 2012  

 2011 

Commodity and electricity  
Royalty  
Other  

Significant customers 

 $  1,730.2  
 54.2  
55.8  
$  1,840.2  

 $  1,845.6 
 59.2 
 73.5 
 $  1,978.3 

In Coal’s Prairie Operations, one customer located in Canada accounted for $213.8 million of revenue for the year ended 
December 31, 2012 ($198.0 million for the year ended December 31, 2011). 

Oil and Gas derived $286.3 million of its revenue for the year ended December 31, 2012 ($287.1 million for the year ended 
December 31, 2011) directly and indirectly from agencies of the Government of Cuba.

note 6 Cost of sales
Cost of sales includes the following select information:

Canadian $ millions, for the years ended December 31  

Note 

 2012  

 2011 

Employee costs  
Depletion, depreciation and amortization of property,  
  plant and equipment and intangible assets  
Exploration and evaluation expenses  
Impairment losses(1)  

 $ 

371.7  

 $ 

358.0 

16  

 249.0  
 6.7  
 20.3  

 211.8 
 8.7 
 5.6 

(1)  For the year ended December 31, 2012 impairment losses are comprised of $7.2 million impairment in inventory, $10.9 million impairment in property, plant and equipment (note 16)  
and $2.2 million impairment in exploration and evaluation (note 18). For the year ended December 31, 2011 impairment losses are comprised of $0.8 million impairment in inventory,  
$2.0 million impairment in property plant equipment (note 16) and $2.8 million impairment in exploration and evaluation (note 18).

The exploration and evaluation expenses incurred by the Corporation relate mainly to the Sulawesi Project in Indonesia. 
The Corporation expensed $6.0 million relating to this project for the year ended December 31, 2012 ($7.8 million the year 
ended December 31, 2011). 

110     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 7 Investment in an associate
The Corporation indirectly holds a 40% interest in Ambatovy Minerals S.A. and Dynatec Madagascar S.A. (collectively the 
Ambatovy Joint Venture). Sherritt is the operator of the Ambatovy Joint Venture and has as its partners Sumitomo Corporation 
(Sumitomo), Korea Resources Corporation (Kores) and SNC-Lavalin Inc. (SNC-Lavalin). The Ambatovy Joint Venture has  
two nickel deposits located near Moramanga, Madagascar. The ore from these deposits is delivered via pipeline to the 
processing plant and refinery located near the Port of Toamasina. The Ambatovy Joint Venture has an annual reporting date 
of December 31. The Ambatovy Joint Venture commenced nickel and cobalt production in the third quarter of 2012. 

The following provides additional information relating to the Corporation’s investment in the Ambatovy Joint Venture: 

Statement of financial position

Canadian $ millions, Sherritt’s 40% interest, as at 

Assets 
Cash and cash equivalents(1) 
Short-term investments(1) 
Other current assets 
Trade accounts receivable, net 
Inventories 
Other non-current assets(2) 
Property, plant and equipment 

Liabilities 
Trade accounts payable and accrued liabilities 
Other financial liabilities 
Current portion of loans and borrowings(3) 
Loans and borrowings 
  Ambatovy revolving credit facility(4) 
  Ambatovy Joint-Venture financing(3) 
  Ambatovy Subordinated loan payable(5) 
Environmental rehabilitation provision 
Other long-term liabilities 
Deferred income taxes 
Net assets 

 2012  
 December 31  

 2011 
 December 31 

$ 

20.6  
 31.8  
 5.4  
 47.7  
 106.1  
 1.9  
 3,231.7  

 91.1  
 8.0  
 48.6  

 3.5  
 774.2  
 1,279.1  
 34.8  
 0.1  
 116.3  
 $  1,089.5  

 $ 

13.7 
–
 6.2 
 32.2 
 55.7 
 2.4 
 3,007.7 

 99.5 
 6.5 
– 

– 
 838.9 
 968.9 
 32.4 
 0.1 
 118.5 
 $  1,053.1 

(1)  In accordance with Article 44 of La loi pour les grands investissements dans le secteur minier Malagasay (LGIM), Madagascar’s large scale mining investment act, the Ambatovy Joint Venture 

is required to maintain, in local bank accounts, sufficient funds to pay 90 days of operating expenses. Those funds are comprised of cash and short-term investments.

(2)  As at December 31, 2012, the Ambatovy Joint Venture has earned investment tax credits for which a deferred income tax asset has not been recognized of which Sherritt’s 40% interest is 

$173.1 million (2011 – $145.7 million). The investment tax credits have an indefinite carry forward period and may be used to partially offset Malagasy income tax otherwise payable by the 
Ambatovy Joint Venture in subsequent years.

(3)  The Ambatovy Joint Venture financing totalling US$2,100.0 million (100% basis) is limited recourse project financing with a group of international lenders that matures June 15, 2024. The 

first repayment will be at the latest of six months after financial completion or 30 months after the final draw down, but in no case later than June 2013. The project financing is guaranteed 
by the project sponsors until the project passes certain completion tests at which point the project financing is secured by the project assets. Failure to pass such completion tests would be 
an event of default. Interest is payable based on LIBOR rates plus applicable margins, depending on the lenders. Interest is currently payable based on LIBOR rates plus applicable margins 
of approximately 1.4%. As part of the project financing, Sherritt is required to demonstrate its financial capacity to fund its share of the project. Sherritt is required to have available cash or 
un-drawn partner loans equal to three months of its shareholder contributions. If Sherritt’s net tangible assets fall below $1,600.0 million or the ratio of debt-to-total-capitalization on a three-
year rolling average basis is equal to or greater than 0.55:1, Sherritt will be required to set aside its remaining shareholder contributions. At December 31, 2012, the Ambatovy Joint Venture 
had borrowed US$2,100.0 million (December 31, 2011 – US$2,100.0 million) under the project financing. 

(4)  In December 2012, Ambatovy entered into a US$35.0 million revolving and US$9.0 million overdraft credit facility agreement with local financial institutions. The facilities bear interest rates 
between 9.00% and 11.85% and expire on December 6, 2013. The facilities are subordinated to the Ambatovy Joint Venture financing. As at December 31, 2012, US$8.8 million and $nil were 
drawn on the revolving and overdraft credit facilities. 

(5)  The subordinated loan payable is comprised of pro-rata contributions provided by the Ambatovy Joint Venture partners. The debt bears interest at LIBOR plus 6%. Repayments of principal 
or interest will not be made prior to certain conditions of the finance agreements being satisfied. Unpaid interest is accrued monthly and capitalized to the principal balance semi-annually. 
Interest expense capitalized to property, plant and equipment is eliminated on consolidation. The Corporation has recorded its share of subordinated loan receivable in advances, loans 
receivable and other assets (note 14).

Sherritt International Corporation  AR 2012     111

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 7 INVESTMENT IN AN ASSOCIATE (CONTINUED)

Results of operations

For the year ended December 31, 2012, the Corporation recognized a net loss of $2.1 million (net loss of $3.5 million for the 
year ended December 31, 2011), representing its 40% interest in the Ambatovy Joint Venture. The net loss was primarily 
composed of administrative and financing expenses offset by a tax recovery. The Ambatovy Joint Venture has commenced 
operations and generated nickel revenue of $33.9 million for the year ended December 31, 2012 ($nil for the year ended 
December 31, 2011). The operating revenue and expenses are capitalized until commercial production is declared. Commercial 
production is the point at which all operating costs are expensed rather than capitalized. For the Ambatovy Joint Venture 
commercial production is defined as achieving 70% of ore throughput of nameplate capacity in the Pressure Acid Leach circuit.

Contingent liabilities 

In April 2012, a request for arbitration was received by Ambatovy Minerals S.A., one of the Ambatovy Joint Venture’s operating 
companies. The request for arbitration was submitted by one of the Ambatovy Joint Venture’s contractors to the International 
Court of Arbitration of the International Chamber of Commerce (ICC). The contractor was responsible for constructing a  
220 km long slurry pipeline. Among other things, the contractor is alleging that design changes, physical conditions and other 
events caused delays in completing the pipeline which resulted in damages to the contractor for which the Ambatovy Joint 
Venture is liable. The Ambatovy Joint Venture is disputing these allegations and has filed a counterclaim against the contractor. 

Operating Permit 

In September 2012, the Ambatovy Joint Venture received a six-month authorization (known as an Operating Permit) to 
commercially operate the processing plant in Toamasina, Madagascar. At the end of the six-month period, the authorization 
is to convert to a life-of-mine Operating Permit. 

note 8 Net finance expense

Canadian $ millions, for the years ended December 31  

Net (loss) gain on financial instruments 
Interest income on cash, cash equivalents and short-term investments 
Interest income on investments 
Interest income on advances and loans receivable 
Interest income on finance leases  
Total financing income  

Interest expense and accretion on loans and borrowings 
Interest expense on other liabilities 
Interest expense on finance lease obligations 
Accretion expense on environmental rehabilitation provisions 
Foreign exchange loss 
Cross-guarantee fee amortization 
Premium on debenture redemption 
Other finance charges  
Total financing expense  
Net finance expense  

Note 

 12  

 21  

 14  
 20  

 2012  

(15.8) 
 5.2  
 6.6  
 8.1  
 17.1  
21.2  

 123.7  
 6.0  
 8.7  
 4.5  
 9.8  
 10.6  
 27.0  
 14.0  
204.3  
183.1  

 $ 

 $ 

 $ 
$ 

 2011

3.2 
5.7 
 9.5 
 11.4 
 17.7 
47.5 

 108.7 
 3.4 
 7.5 
 5.4 
 3.8 
 12.0 
 16.3 
 13.4 
170.5 
123.0

 $ 

 $ 

 $ 
 $ 

112     Sherritt International Corporation  AR 2012

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 9 Income taxes

Canadian $ millions, for the years ended December 31  

 2012  

 2011 

Current income tax expense
Current period 

Deferred income tax (recovery) expense 
Origination and reversal of temporary differences 
Reduction in tax rate 
Non-recognition/(recognition) of tax assets previously recognized 

Income tax expense  

 $ 

59.7  
 59.7  

 $ 

94.3 
 94.3 

 (30.8) 
 2.2  
 (1.2) 
(29.8) 
29.9  

 $ 
 $ 

 (9.8)
 (0.7)
 5.4 
(5.1)
89.2 

 $ 
 $ 

The following table reconciles income taxes calculated at a combined Canadian federal/provincial income tax rate with the 
income tax expense in the consolidated financial statements for the years ended December 31:

Canadian $ millions, for the years ended December 31 

Earnings before tax 
Income tax expense at the combined basic rate of 25.22% (2011 – 26.74%) 
Increase (decrease) in taxes resulting from: 
  Difference between Canadian and foreign tax rates 
  Reduction in deferred income tax rates 
  Tax rate differential on temporary difference movements 
  Non-deductible (non-taxable) losses and write-downs (income) 
  Non-recognition (recognition) of tax assets 
  Other items 

 2012  

58.7  
 14.8  

 14.8  
 2.2  
0.1  
 (1.6) 
 (1.2) 
 0.8  
29.9  

 $ 

$ 

 2011 

287.7 
 76.9 

 18.1
 (0.7) 
 (1.8) 
 (7.5) 
 5.4 
 (1.2)
89.2 

 $ 

 $ 

Deferred tax assets (liabilities) relate to the following temporary differences and loss carry forwards:

Canadian $ millions, for the year ended December 31, 2012 

Deferred tax assets 
Tax loss carryforwards 
Environmental rehabilitation obligations    
Finance lease obligations 
Pension and other benefit plans and reserves 
Property, plant and equipment 
Deferred financing costs 

Set off of deferred tax liabilities 
Net deferred tax assets 

Deferred tax liabilities 
Property, plant and equipment 
Cuban tax contingency reserve 
Foreign currency denominated loans 
Pension and other benefit plans and reserves 
Ambatovy call option 
Deferred financing costs 
Environmental rehabilitation obligation 
Other 

Set off of deferred tax assets 
Net deferred tax liabilities 
Net deferred tax (liabilities) assets  

 opening  
 balance  

65.6    $ 
56.5  
35.8  
 7.7  
 26.3  
 4.1  
 196.0  
 (193.2)    
2.8  

(378.4)   $ 
 (18.4)   
 (5.4)    
 (5.1)   
 (3.8)   
 (2.0)   
 (3.9)   
(8.3)   
 (425.3)    
 193.2  
 (232.1)   
(229.3)   $ 

 $ 

 $ 

  $ 

  $ 

 recognized  

recognized 
 in other 
 in net   comprehensive  
 income  

 earnings  

 recognized  
 in equity  

 Closing  
 balance

8.6    $ 
4.8  
4.2  
 (0.2)   
 5.7  
 3.9  
27.0  

–    $ 
–  
–  
–  
 (0.2)   
 –  
 (0.2)   

0.9    $ 
–  
–  
–  
–  
 (0.9)   
–  

(0.8)   $ 
 (2.6)    
(1.1)   
 0.1  
 3.0  
–  
–  
4.2  
2.8  

0.9    $ 
0.3  
–  
 0.2  
–  
 –  
–  
–  
 1.4  

 $ 

–    $ 
 –  
–  
–  
 –  
–  
 –  
–  
–  

29.8    $ 

1.2    $ 

–    $ 

75.1 
 61.3 
 40.0 
 7.5 
 31.8 
 7.1 
 222.8 
 (194.6)
28.2 

(378.3)
(20.7)
 (6.5) 
 (4.8)
 (0.8)
 (2.0)
(3.9)
(4.1) 
 (421.1)
 194.6 
 (226.5)
(198.3) 

Sherritt International Corporation  AR 2012     113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 9 INCOME TAxES (CONTINUED)

 Recognized  

Recognized 
 in other 
 in net    comprehensive  
 income  

 earnings  

Recognized  
in equity 

 Closing  
 balance

Canadian $ millions, for the year ended December 31, 2011 

Deferred tax assets 
Tax loss carryforwards 
Environmental rehabilitation obligations    
Finance lease obligations 
Pension and other benefit plans and reserves 
Property, plant and equipment 
MAV note impairment 
Deferred financing costs 

 $ 

Set off of deferred tax liabilities 
Net deferred tax assets 

  $ 

 Opening  
 balance  

47.9    $ 
 41.0  
 27.3 
 7.9  
 7.3  
 3.1  
 –  
 134.5  
(133.1) 
1.4  

16.7    $ 
15.7  
 8.5  
 (0.2) 
19.0  
 (3.1) 
 5.1  
61.7  

Deferred tax liabilities 
Property, plant and equipment 
Cuban tax contingency reserve 
Foreign currency denominated loans 
Pension and other benefit plans and reserves 
Ambatovy call option 
Deferred financing costs 
Environmental rehabilitation obligation 
Other 

Set off of deferred tax assets 
Net deferred tax liabilities 
Net deferred tax (liabilities) assets  

 $ 

(329.2)   $ 

(48.4)   $ 

(3.1) 
 0.7  
(0.8) 
 0.4  
 0.1  
 (3.9) 
(1.6) 
(56.6) 

(15.1) 
(6.1) 
 (4.3) 
 (4.2) 
 (2.1) 
 –  
 (6.6) 
 (367.6) 
 133.1  
 (234.5) 
(233.1)   $ 

 $ 

–    $ 

(0.2) 
–  
 –  
– 
 –  
–  
 (0.2) 

(0.8)   $ 
(0.2) 
 – 
 –  
 –  
–  
–  
(0.1) 
(1.1) 

1.0    $ 
 –  
 –  
 –  
 –  
–  
(1.0) 
–  

 $ 

–    $ 
 –  
 –  
 –  
–  
 –  
 –  
 –  
–  

65.6 
 56.5 
 35.8 
 7.7 
 26.3 
 – 
 4.1 
 196.0 
 (193.2) 
2.8 

(378.4)
 (18.4)
 (5.4)
 (5.1)
 (3.8)
 (2.0) 
 (3.9)
 (8.3)
 (425.3)
 193.2 
 (232.1)
(229.3)

5.1    $ 

(1.3)   $ 

–    $ 

As at December 31, 2012 the Corporation had temporary differences of $922.3 million (December 31, 2011 – $1,085.0 million) 
associated with investments in subsidiaries, associated entities and interests in joint ventures for which no deferred tax 
liabilities have been recognized, as the Corporation is able to control the timing of the reversal of these temporary differences 
and it is not probable that these temporary differences will reverse in the foreseeable future. 

As at December 31, 2012, the Corporation had non-capital losses of $308.1 million (December 31, 2011 – $262.7 million) 
and capital losses of $141.6 million (December 31, 2011 – $140.8 million) which may be used to reduce future taxable 
income. The Corporation has not recognized a deferred income tax asset on $8.5 million of non-capital losses, $108.5 million 
of capital losses and $32.1 million of other deductible temporary differences since the realization of any related tax benefit 
through future taxable profits is not probable. The capital losses have no expiry dates and the other deductible temporary 
differences do not expire under current tax legislation. The non-capital losses are located in Canada and expire as follows: 

Canadian $ millions, for the years ended December 31, 2012  

 Recognized  
 losses  

 Unrecognized  
 losses  

Expiration date 
2014 
2015 
2026 
2027 
2028 
2029 
2030 
2031 
2032 
Total 

 $ 

 $ 

–  
–  
 31.5  
 18.7  
 36.6  
 32.8  
 57.0  
 44.9  
 78.1  
299.6  

 $ 

 $ 

0.1  
 0.1  
 0.1  
 2.0  
 2.6  
 1.0  
 0.8  
 1.5  
 0.3  
8.5  

 Total 

0.1 
 0.1 
 31.6 
 20.7 
 39.2 
 33.8 
 57.8 
 46.4
 78.4
308.1 

 $ 

 $ 

The Corporation reviews all available positive and negative evidence to evaluate the recoverability of the deferred income  
tax assets associated with these losses and other deductible temporary differences. This includes a review of (i) the carry 
forward periods of the losses, (ii) the timing of future reversals of taxable temporary differences, (iii) projected taxable 

114     Sherritt International Corporation  AR 2012

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
  
 
 
 
 
 
  
 
 
 
 
 
 
  
  
  
 
 
 
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
 
  
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

income in future years and (iv) prudent and feasible tax planning that could be implemented. Based on this review, the 
Corporation concluded that it is probable that the benefits of the deferred income tax assets associated with these losses and 
other deductible temporary differences for which such benefits have been recognized will be realized prior to their expiration.

note 10 Discontinued operation – Mineral Products
In 2007, the Corporation acquired Mineral Products, which included a talc mine and plant, through the acquisition of the 
Dynatec Corporation (Dynatec). During 2010, the Corporation closed the talc mine and plant and classified Mineral Products 
as a discontinued operation. Mineral Products is included in the Corporate and Other business segment (note 5).

In the second quarter of 2012, the Corporation closed the sale of its talc plant to a third party. The Corporation recorded a 
gain of $4.7 million primarily as a result of transferring the reclamation liability to the purchaser. As at April 30, 2012, 
remaining net assets with respect to the talc mine were reclassified into continuing operations.

Results from the discontinued operation are as follows:

Canadian $ millions, for the years ended December 31  

Revenue 
Expenses 
Loss from discontinued operation, net of tax 
Gain on sale of discontinued operation 
Earnings (loss) from discontinued operation, net of tax(1)(2) 

(1)  The impact of these gains (losses) on earnings per share is disclosed in note 11.
(2)  The tax impact for the years ended December 31, 2012 and 2011 are nominal. 

 2012  

– 
 0.3  
(0.3)  
 4.7  
4.4  

 $ 

 $ 

note 11 Earnings per share
The following table presents the calculation of basic and diluted earnings per common share:

Canadian $ millions, except per share amounts, for the years ended December 31 

Net earnings from continuing operations 
Earnings (loss) from discontinued operation, net of tax 
Net earnings – basic and diluted 

weighted-average number of common shares – basic 
weighted-average effect of dilutive securities(1): 
  Restricted stock plan 
  Cross-guarantee  
Weighted-average number of common shares – diluted 

Net earnings from continuing operations per common share:
Basic  
Diluted  

Earnings from discontinued operation per common share:
Basic  
Diluted  

Net earnings per common share: 
Basic  
Diluted  

 2012  

28.8  
 4.4  
33.2  

 296.3  

 0.5  
–  
296.8  

0.10  
0.10  

0.01  
0.01  

0.11  
0.11  

 $ 

 $ 

 $ 
 $ 

 $ 
 $ 

 $ 
 $ 

 2011

–
 1.2 
(1.2) 
– 
(1.2) 

 2011

198.5
 (1.2)
197.3

 295.1 

 0.3 
 0.9 
296.3 

0.67 
0.67 

– 
– 

0.67 
0.67 

 $ 

$ 

 $ 

 $ 

 $ 
 $ 

 $ 
 $ 

 $ 
 $ 

(1)  The determination of the weighted-average number of common shares – diluted excludes 4.2 million shares related to stock options that were anti-dilutive for the year ended December 31, 
2012 (5.0 million for the year ended December 31, 2011). There were 0.8 million shares related to the employee share purchase plan that were anti-dilutive for the year ended December 31, 
2012 (0.8 million shares for the year ended December 31, 2011).

Sherritt International Corporation  AR 2012     115

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
  
 
 
  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 12 Financial instruments

Financial instrument hierarchy

Financial instruments measured at fair value have been ranked using a three-level hierarchy that reflects the significance of 
the inputs used in making the fair value measurements. The following table identifies the hierarchy levels and values:

Canadian $ millions, as at 

Financial assets held for trading, measured at fair value:
  Cash equivalents  
  Short-term investments  
  Ambatovy call option  

Note  

 14 

Hierarchy 
level 

 2012  
 December 31  

 2011
 December 31 

1 
1 
3 

 $ 

122.3  
356.1  
21.5  

 $ 

64.9 
 456.8 
 38.0 

The following assets have been ranked level 1 as their market value is readily observable:

Cash equivalenTs

Cash equivalents are liquid Canadian government treasury bills having original maturity dates of three months or less.

shorT-TerM invesTMenTs

Short-term investments are liquid Canadian government treasury bills having original maturity dates greater than three months 
but less than one year. 

The following asset has been ranked level 3 as their market value is not readily observable:

aMbaTovy Call oPTion 

The fair value of the call option is determined by applying the Black-Scholes option pricing model. The Black-Scholes model 
requires several inputs: exercise price of the option; fair value of the Ambatovy Joint Venture; risk-free interest rate; 
estimated date that certain project milestones will be met; and volatility, which is based on a blend of historical commodity 
prices and the publicly traded stock prices of companies with comparable projects. 

During the year ended December 31, 2012, the Corporation recognized a downward fair value adjustment of $15.8 million 
(upward fair value adjustment of $2.7 million for the year ended December 31, 2011) in financing income on the Ambatovy 
call option primarily as a result of changes in various inputs in the Black-Scholes model, including volatility, which is based 
on a blend of historical commodity prices and publicly traded stock prices of comparable companies, the reduced time of 
expiration of the option and the fair value of the Ambatovy Joint Venture. 

MasTer asseT vehiCle (Mav) noTes 

In September 2011, the Corporation sold the MAV notes for proceeds of $39.8 million. The MAV notes were designated as 
fair value through profit or loss using the fair value option. In determining the fair value, the Corporation historically used 
credit spreads based on the current market bids available for A1, A2, B, C and Class 15 tracking and non-tracking notes. The 
remaining notes held by the Corporation were not widely traded and the fair value was determined using discounted cash 
flows; the interest rate used was based on management’s estimate of credit and other risk factors. During the year ended 
December 31, 2011, the Corporation recognized an upward fair value adjustment of $0.5 million in financing income on its 
MAV notes primarily due to a decrease in credit spreads. 

116     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
  
 
 
 
 
  
  
  
 
 
  
 
 
  
 
The following is a reconciliation of the beginning to ending balance for financial instruments included in Level 3:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Canadian $ millions, for the year ended December 31  

Balance, beginning of the year  
Total loss in net earnings(1) 
Effect of movements in exchange rates 
Balance, end of the year  

Canadian $ millions, for the year ended December 31  

Balance, beginning of the year  
Total gains in net earnings(1) 
Effect of movements in exchange rates 
Derecognition on sale 
Balance, end of the year  

(1)  Gains/losses are recognized in net finance expense (note 8).

Fair values

 ambatovy 
 call option  

 $ 

 $ 

38.0  
 (15.8) 
 (0.7) 
21.5  

 Ambatovy 
 call option  

 $ 

 $ 

34.5  
 2.7  
 0.8  
–  
38.0  

 2012 

 Total 

38.0 
 (15.8)
 (0.7) 
21.5 

 2011 

 Total 

73.8 
 3.2 
 0.8 
 (39.8) 
38.0 

 $ 

 $ 

 $ 

 $ 

 MAV  
 notes  

39.3  
0.5  
–  
 (39.8) 
–  

 $ 

 $ 

Financial instruments with carrying amounts different from their fair values include the following(1): 

Canadian $ millions, as at 

8.25% senior unsecured debentures due 2014 
7.75% senior unsecured debentures due 2015 
8.00% senior unsecured debentures due 2018 
7.50% senior unsecured debentures due 2020 
Ambatovy Joint Venture Partner loans(2) 
Ambatovy Joint Venture Additional Partner loans(2) 

 2012  
  December 31  

 2011 
December 31 

Note 

20 
20 
20 
20 
20 
20 

Carrying  
 value  

 Fair 
 value 

 Carrying  
 value  

 $ 

–    $ 

–    $ 

273.4  
392.2  
 489.8  
92.1  
749.3  

295.6  
426.0  
 517.5  
 77.5  
865.4  

223.0    $ 
 272.9  
 391.2 
–  
92.2  
 708.5  

 Fair 
 value

233.0 
283.1 
 408.4 
– 
71.5 
797.4 

(1)  The carrying values are net of financing costs (note 20). Fair values exclude financing costs and are based on market closing prices.
(2)  The fair value for the Ambatovy Partner loans and Ambatovy Additional Partner loans is calculated by discounting future cash flows by 6.8% and 7.1%, respectively. These rates are based on 

market rates adjusted for the Corporation’s credit quality for instruments with similar maturity horizons.

At December 31, 2012, the carrying amounts of cash and cash equivalents, restricted cash, short-term investments, trade 
accounts receivable, current portion of advances and loans receivable, current portion of other financial assets, current 
portion of finance lease receivables, current portion of loans and borrowings, current portion of other financial liabilities, 
trade accounts payable and accrued liabilities are at fair value or approximate fair value due to their immediate or short 
terms to maturity. 

The fair values of non-current loans and borrowings and other financial liabilities approximate their carrying amount except 
as indicated above. The fair value of a financial instrument on initial recognition is normally the transaction price, the fair 
value of the consideration given or received. The fair values of non-current advances and loans receivable and finance lease 
receivables are estimated based on discounted cash flows. Due to the use of judgment and uncertainties in the determination 
of the estimated fair values, these values should not be interpreted as being realizable in the immediate term.

At December 31, 2012, the carrying amount for the Cuban certificates of deposit is approximately equal to the fair value 
(note 13). 

At December 31, 2012, the carrying amount of the lenders’ conversion option under the Ambatovy Joint Venture additional 
partner loan agreements is approximately equal to the fair value (note 20).

Sherritt International Corporation  AR 2012     117

 
 
 
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
 
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 12 FINANCIAL INSTRUMENTS (CONTINUED)

Cash, cash equivalents and short-term investments

The Corporation’s cash balances are deposited with major financial institutions rated A or higher by Standard and Poor’s and 
with banks in Cuba that are not rated. The total cash held in Cuban bank deposit accounts was $22.2 million at December 31,  
2012 (December 31, 2011 – $14.8 million).

As at December 31, 2012, $8.6 million of cash on the Corporation’s consolidated statements of financial position was held 
by Energas and $23.6 million by the Moa Joint Venture (December 31, 2011 – $6.6 million and $30.0 million, respectively). 
These funds are for the use of each joint venture, respectively.

As at December 31, 2012, the Corporation had $478.4 million in Government of Canada treasury bills (December 31, 2011 –  
$521.7 million) included in cash and cash equivalents and short-term investments.

Trade accounts receivable 

The Corporation’s trade accounts receivable are composed of the following:

Canadian $ millions, as at  

Trade accounts receivable 
Allowance for doubtful accounts 
Accounts receivable from jointly controlled entities 
Accounts receivable from associate 
Other 

Note 

26 
26 

Aging of receivables:

Canadian $ millions, as at  

Not past due 
Past due no more than 30 days 
Past due for more than 30 days but no more than 60 days 
Past due for more than 60 days  

 2012  
 December 31  

 2011 
 December 31 

 $ 

 $ 

357.7  
 (2.3) 
 2.9  
 31.1  
 16.5  
405.9  

 2012  
 December 31  

 $ 

 $ 

324.0  
 31.6  
 19.0  
 33.6  
408.2  

 $ 

 $ 

345.0 
 (0.1)
 4.1 
 22.1 
 15.4 
386.5 

 2011 
 December 31 

 $ 

 $ 

323.9 
 33.2 
 19.5 
 10.0 
386.6 

Current payment terms for oil sales to an agency of the Cuban government are based on west Texas Intermediate (wTI) 
reference prices. As the wTI price exceeds US$29.50, payment terms are 180 days from the date of invoice.

Payment terms for electricity and by-product sales to Cuban state enterprises are 60 days from the date of invoice.

note 13 Investments

Canadian $ millions, as at  

Cuban certificates of deposit  
Bow City Power Ltd. 

Current portion of investments  

Note 

25 

 2012  
 December 31  

 $ 

$ 

31.7  
– 
31.7  
 (26.8) 
4.9  

 2011 
 December 31 

 $ 

 $ 

58.2 
 5.6 
 63.8 
 (29.1)
34.7 

118     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Cuban certificates of deposit (CDs)

In 2009, a payment agreement was finalized with respect to the overdue 2008 Oil and Gas and Power receivables in Cuba. 
Subsequently, as required by the payment agreement, Sherritt purchased two Cuban CDs upon which principal and interest 
are required to be paid weekly over five years. These CDs were issued by a Cuban bank and bear interest at a rate of 30-day 
LIBOR plus 5.0%. In the event of default, Sherritt holds the right to receive payment from cash flows payable by the Moa Joint 
Venture to its Cuban beneficiaries. 

Bow City Power Ltd.

The Corporation identified impairment indicators in the Carbon Development Partnership relating to its investment in  
Bow City Power Ltd. (BCPL). The nature of the investment was for BCPL to develop a coal power generating plant in Bow City, 
Alberta. The Corporation recognized an impairment charge of $5.6 million during the year ended December 31, 2012 as the 
current economic climate does not support near term development of the project. 

note 14 Advances, loans receivable, other financial assets and finance lease receivables

Advances, loans receivable and other financial assets

Canadian $ millions, as at  

Advances, loans receivable 
Ambatovy subordinated loans receivable 
Energas conditional sales agreement 
Moa Joint Venture loans receivable 
Other 

Other financial assets 
Ambatovy call option 
Deferred reclamation recoveries 

Current portion of advances, loan receivable 
  and other financial assets 

Note 

26 
26 
26 

12 

 2012  
 December 31  

 2011 
 December 31 

 $  1,279.1  
 223.9  
 117.8  
 23.3  

 21.5  
 9.0  
 1,674.6  

 $ 

968.9 
 166.9 
 142.8 
 24.3 

 38.0 
 9.0 
 1,349.9 

 (57.8) 
 $  1,616.8  

 (71.1)
 $  1,278.8 

aMbaTovy suborDinaTeD loans reCeivable

A funding agreement was entered into by the Corporation with the Ambatovy Joint Venture to finance the development  
of the Ambatovy Project. The facility bears interest at six-month LIBOR plus 6%. Repayments of principal or interest will not 
be made prior to certain conditions of the finance agreements being satisfied. Unpaid interest is accrued monthly and 
capitalized to the principal balance semi-annually. 

energas ConDiTional sales agreeMenT 

A conditional sales agreement was entered into by the Corporation with Energas to finance construction activity on specific 
power generating assets in Cuba. The agreement directs the Corporation to arrange for the performance of certain construction 
activity on behalf of Energas, and contains design specifications for each new construction phase. The Corporation retains 
title to the constructed assets until the loan is fully repaid. The facility bears interest at 8%. Income generated by the 
constructed assets will be used to repay the facilities. Until the loan is fully repaid, all of the income generated by these 
assets is paid to the Corporation. The amount of advances and loans receivable from Energas are presented net of the 
elimination of the 331/3% proportionately consolidated intercompany balances.

Sherritt International Corporation  AR 2012     119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 14 ADVANCES, LOANS RECEIVABLE, OTHER FINANCIAL ASSETS AND FINANCE LEASE RECEIVABLES (CONTINUED)

Moa joinT venTure loans reCeivable

A funding agreement was entered into by the Corporation with certain Moa Joint Venture entities within the Metals segment 
to finance expansion. Advances and loans receivable included two loans bearing fixed interest rates of 6.5% and 10.5%  
of which the first loan is fully repaid as of December 31, 2012 (December 31, 2011 – $14.3 million). The second loan has 
advances outstanding as at December 31, 2012 of $91.5 million (December 31, 2011 – $102.2 million) and is due on 
December 31, 2015. Repayments are being made from available distributable cash flows from the Moa Joint Venture. 

Also included in the Moa Joint Venture loans receivable is a 364-day working capital facility provided to certain Moa Joint 
Venture entities within the Metals segment totalling $26.3 million (December 31, 2011 – $26.3 million). The working capital 
facility bears interest at prime plus 1.625% per annum or bankers’ acceptance rates plus an applicable margin of 2.625% and 
is up for renewal in May 2013.

The amount of advances and loans receivable from the Moa Joint Venture are presented net of the elimination of the 50% 
proportionately consolidated intercompany balances.

oTher aDvanCes anD loans reCeivable

The Corporation has a loan receivable from a domestic customer for reimbursement of operating expenses at a Coal mine 
site totalling $19.8 million (December 31, 2011 – $20.9 million). The interest rate implicit in the loan varies annually based 
on 8 to 10-year term Government of Canada bonds, and for the year ended December 31, 2012 the interest rate was 8.27% 
(December 31, 2011 – 8.64%). 

aMbaTovy Call oPTion

The Corporation has a put/call option arrangement whereby, following completion of the Ambatovy Joint Venture, Sherritt 
and Sumitomo can acquire SNC-Lavalin’s interest or SNC-Lavalin can divest of its interest to Sherritt and Sumitomo following 
the completion of construction and the satisfaction of certain completion tests. Sumitomo has the option, with Sherritt’s 
approval, to exercise the call right for the full amount of SNC-Lavalin’s investment. Should SNC-Lavalin exercise its put right, 
the Corporation has the right to require Sumitomo to acquire the Corporation’s share of SNC-Lavalin’s interest and therefore 
the put option has been assigned a value of $nil. The value assigned to the asset relates to the call option.

DeFerreD reClaMaTion reCoveries

Deferred reclamation recoveries relate to future recoveries of reclamation expenditures from domestic customers of Coal.

Other non-financial assets

Canadian $ millions, as at  

Cross-guarantee fee asset  
Pension asset  
Other  

Current portion of other non-financial assets  

Note 

27 

 2012  
 December 31  

 2011 
 December 31 

 $ 

 $ 

– 
1.7  
 6.3  
 8.0  
 (0.8) 
7.2  

 $ 

 $ 

10.6 
 2.4 
 4.3 
 17.3 
 (0.2) 
17.1 

Cross-guaranTee Fee asseT

In 2007, Sherritt entered into cross-guarantee fee letters with Sumitomo and SNC-Lavalin in which Sherritt agreed to issue to 
Sumitomo and SNC-Lavalin 3,773,107 common shares in four annual instalments beginning on December 31, 2008, as 
consideration for providing US$324.0 million of a total of US$598.0 million of cross-guarantees in connection with the Ambatovy 
Joint Venture. Upon initial disbursement of the Ambatovy Joint Venture financing, the Corporation recorded a cross-guarantee 
fee asset of $55.6 million which was amortized over the life of the guarantee with a corresponding increase in the cross-
guarantee reserve. On December 30, 2011, Sherritt issued the final instalment of 943,276 common shares to Sumitomo and 
SNC-Lavalin for a total issue amount of $13.9 million (note 22). As the shares were issued, the cross-guarantee reserve was 
reduced accordingly (note 22). The amortization of the cross-guarantee fee asset is included in net finance expense (note 8).

120     Sherritt International Corporation  AR 2012

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease receivables

Canadian $ millions, as at 

Less than one year 
Between one and five years 
More than five years 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

 2012  
 December 31  

 2011 
 December 31

Future  
 minimum  
 lease  
 payments  

 interest  

 Present  
 value of  
 minimum  
 lease  
 payments  

 Future  
 minimum  
 lease  
 payments  

 Present 
 value of 
 minimum 
 lease 
 payments 

 Interest  

 $  38.5    $  13.7    $  24.8    $  38.3    $  15.0    $  23.3 
   120.6  
77.0 
  127.8  
  119.0
 $  286.9    $  79.9    $  207.0    $  310.6    $  91.3    $  219.3 

   39.6  
 26.6  

 81.0 
   101.2  

   122.8 
  149.5 

45.8 
30.5 

Finance lease receivables relate to arrangements within Coal’s Prairie Operations. Lease payments consist of blended monthly 
payments of principal and interest. The interest rates implicit in the leases as at December 31, 2012 are between 5.4%  
and 8.3% (December 31, 2011 – 4.5% and 8.6%). The Corporation has both fixed and variable rate leasing arrangements. 

note 15 Inventories

Canadian $ millions, as at  

Uncovered coal 
Raw materials 
Materials in process 
Finished products 

Spare parts and operating materials 

 2012  
 December 31  

 2011
 December 31 

$ 

 $ 

8.3  
 11.1  
 36.6  
 91.4  
 147.4  
 100.8  
248.2  

 $ 

 $ 

8.5 
 8.5 
 37.7 
 64.8 
 119.5 
 95.6 
215.1 

For the year ended December 31, 2012, the cost of inventories recognized as an expense and included in cost of sales was 
$1,001.5 million ($1,034.7 million for the year ended December 31, 2011).

note 16 Property, plant and equipment

Canadian $ millions, for the year ended December 31 

Mining  
 properties 

 oil and gas  
 properties  

 Plant, equipment  
 and land  

Cost 
Balance, beginning of the year  
Additions  
Capitalized closure costs  
Disposals and derecognition 
Capitalized interest  
Effect of movements in exchange rates  
Balance, end of the year  

Depletion, depreciation and impairment losses 
Balance, beginning of the year  
Depletion and depreciation  
Impairment 
Disposals and derecognition 
Effect of movements in exchange rates  
Balance, end of the year  
Net book value  

 $ 

 $ 

 $ 

$ 
$ 

417.6  
 21.1  
 41.9  
 (13.2) 
–  
 (0.6) 
466.8  

262.0  
 60.1  
 10.9  
 (13.1) 
 (0.4) 
319.5  
147.3  

 $  1,047.0  
 30.5  
 (1.4) 
–  
–  
 (19.2) 
 $  1,056.9  

 $ 

 $ 
 $ 

917.0  
 57.9  
 –  
–  
 (17.2) 
957.7  
99.2  

 $  1,991.1  
 142.1  
 5.5  
 (109.9) 
 0.6  
 (17.3) 
 $  2,012.1  

 $ 

846.3  
108.8  
–  
 (108.2) 
 (5.8) 
 $ 
841.1  
 $  1,171.0  

 2012 

 Total

 $  3,455.7 
 193.7 
 46.0 
(123.1) 
 0.6 
 (37.1)
 $  3,535.8 

 $  2,025.3 
 226.8 
 10.9 
(121.3) 
 (23.4)
 $  2,118.3 
 $  1,417.5 

Sherritt International Corporation  AR 2012     121

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 16 PROPERTy, PLANT AND EQUIPMENT (CONTINUED)

Canadian $ millions, for the year ended December 31 

Mining  
 properties 

 Oil and Gas  
 properties  

 Plant, equipment  
 and land  

Cost 
Balance, beginning of the year  
Additions  
Capitalized closure costs 
Disposals and derecognition 
Capitalized interest 
Effect of movements in exchange rates  
Balance, end of the year  

Depletion, depreciation and impairment losses
Balance, beginning of the year  
Depletion and depreciation  
Impairments 
Disposals and derecognition 
Effect of movements in exchange rates  
Balance, end of the year  
Net book value  

 $ 

 $ 

 $ 

 $ 
 $ 

367.4  
 12.1  
 37.3  
–  
–  
 0.8  
417.6  

208.5  
 52.8  
– 
 – 
 0.7  
262.0  
155.6  

 $ 

984.8  
 45.2  
 0.5  
– 
–  
 16.5  
 $  1,047.0  

 $ 

 $ 
 $ 

851.2  
 50.9  
– 
–  
 14.9  
917.0  
130.0  

 $  1,809.4  
134.4  
 42.1  
 (27.9) 
 3.6  
 29.5  
 $  1,991.1  

 $ 

761.2  
 90.4  
 2.0  
 (23.0) 
 15.7  
 $ 
846.3  
 $  1,144.8  

Canadian $ millions  

Assets held under finance lease at net book value, included in above 

As at December 31, 2012  
As at December 31, 2011  

Assets under construction, included in above 

As at December 31, 2012 
As at December 31, 2011  

Dodds-Roundhill 

 2011 

 Total

 $  3,161.6 
191.7 
 79.9 
 (27.9) 
 3.6 
 46.8 
 $  3,455.7 

 $  1,820.9 
 194.1 
2.0 
(23.0)
 31.3 
 $  2,025.3 
 $  1,430.4 

Plant, equipment 
 and land 

$ 

147.4 
 120.6 

 $ 

267.5 
 281.6 

The Corporation identified impairment indicators in the Carbon Development Partnership relating to the Dodds-Roundhill 
Coal Gasification Project. The Corporation recognized an impairment charge of $10.9 million during the year ended 
December 31, 2012 as the current economic climate does not support near term development of the project. This amount 
represents the entire value of the Corporation’s 50% interest in the mining properties.

Mineral properties

On November 30, 2010, the Corporation entered into an earn-in and shareholder’s agreement with a subsidiary of Rio Tinto 
Limited (Rio Tinto) regarding the Sulawesi Nickel Project (Sulawesi Project). The Sulawesi Project is a large, high-grade 
undeveloped lateritic nickel deposit on the Indonesian island of Sulawesi. Sherritt has been appointed operator and will 
license its commercially proven proprietary technology to the project. 

Due to permitting delays in 2011, this agreement was subsequently amended as of January 23, 2012. Pursuant to the terms 
of the amended agreement, the Corporation may elect to acquire a 57.5% interest in a holding company that owns the 
Sulawesi Nickel Project in Indonesia upon funding US$30.0 million and meeting certain other conditions by October 1, 2013. 
Rio Tinto would then own the remaining 42.5% in the holding company. In compliance with Indonesian mining law, local 
Indonesian interests are expected to acquire a 20% interest in the Sulawesi Project after which Sherritt and Rio Tinto’s 
economic interest will be 46% and 34%, respectively.

If the Corporation acquires its 57.5% interest, the amended agreement also provides that the Corporation can elect to spend 
an additional US$80.0 million by June 30, 2017 towards producing a feasibility study from which a development decision 
will be made. If the additional US$80.0 million is not spent, the Corporation’s interest in the Sulawesi Project will be forfeited. 

Exploration and evaluation expenditures related to mineral deposits are recognized in cost of sales as incurred until it is 
established that the mineral property has development potential. The Corporation expensed $6.0 million relating to this 
project for the year ended December 31, 2012 ($7.8 million for the year ended December 31, 2011) (note 6).

122     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 17 Goodwill
The goodwill of $307.9 million arose on the acquisition of PMRL in 2008. PMRL is comprised of several Prairie coal-mining 
operations, each determined to be a CGU. In addition, PMRL maintains a portfolio of mining royalties which is determined to 
be a single CGU. Collectively PMRL’s mining operations and royalties portfolio CGUs are aggregated for the purposes of  
the goodwill impairment test, as this is the lowest level at which goodwill is monitored. Impairment testing is performed 
annually as at October 1 by comparing the recoverable amount of PMRL to its carrying amount including goodwill. The 
annual impairment review as at October 1, 2012 resulted in no impairment charge. 

Fair value was measured at the acquisition date using a discounted cash flow valuation model (valuation model). The Corporation 
determined the recoverable amount of PMRL by reference to its fair value less cost to sell using this valuation model. 

Key assumptions in the valuation model include cash flows, growth opportunities and the discount rate. The details of how 
these assumptions were updated are described below.

Cash flows

Cash flows are projected over a 48-year period and are based on production and growth plans, internal forecasts and risk 
assessments that take into account the unique operations of each mine site. Revenue and expenses were projected over a 
10-year period based on internal long range plans. Revenue beyond this period was extrapolated using growth rates between 
0.0% and 4.1% based on the average forecasted growth of each mine site. Expenses beyond this period were extrapolated 
using growth rates between 0.8% and 5.5% based on the average forecasted growth of each mine site. Cash flows are 
generated by royalties and mine sites that supply coal to utility customers under long-term supply agreements in Alberta and 
Saskatchewan. These cash flows require assumptions on certain inputs such as prices, future production levels, operating 
and reclamation expenses and capital spending including environmental rehabilitation.

Growth opportunities

Cash flows from growth opportunities are probability-weighted and relate to initiatives management expects to progress on 
in the medium to long term. These cash flows require assumptions to be made regarding the likelihood of projects progressing 
and the future economics of those projects.

Discount rate

A blended discount rate of 6.5% was used to discount cash flows for mine site operations and for royalty revenue in the 
valuation model, which resulted in an excess of fair value less costs to sell over the carrying amount of approximately 
$113.4 million as at October 1, 2012. The valuation of PMRL is sensitive to changes in the discount rate. All other things 
being equal, an increase of 0.8% in the discount rate would result in the carrying amount approximately equaling the fair 
value less costs to sell. The discount rate is based on current market information at the date of valuation.

Sherritt International Corporation  AR 2012     123

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 18 Intangible assets

Canadian $ millions, for the year ended December 31 

 royalty  
agreements  

service 
  Contractual  exploration   concession  
arrange-  
 ment  

 and  
ments    evaluation  

arrange- 

 Mining  
 contracts  

 2012 

 other  

 Total 

Cost 
Balance, beginning of the year  
Additions through internal development  
Disposals 
Effect of movements in exchange rates  
Balance, end of the year  

Amortization and impairment losses  
Balance, beginning of the year 
Amortization  
Disposals 
Impairments 
Effect of movements in exchange rates  
Balance, end of the year  
Net book value  

 $  479.0    $  236.0    $  27.0    $  14.8    $  106.3    $  44.1    $  907.2 
 41.8 
(21.0)     (34.9) 
0.1  
(2.3) 
5.6    $  141.1    $  23.1    $  911.8 

   37.2  
–  
(2.4)    

$  479.0    $  236.0    $  27.0    $ 

   (13.9)    

–  
 –  
–  

 –  
–  
–  

–  
–  
–  

4.6  

–  

–  

 $  39.9    $  27.1    $  15.8    $  11.8    $ 

 10.9  
–  
 –  
–  

7.6  
–  
–  
–  

1.8  
–  
–  
 –  

 $  50.8    $  34.7    $  17.6   $ 
9.4    $ 
 $  428.2    $  201.3    $ 

7.7    $  18.7    $  121.0 
 3.8  
   33.7 
9.6  
 –  
   (21.0)     (34.9) 
 –  
(13.9)    
 2.2 
–  
 2.2  
(0.3) 
(0.2)   
(0.1)     
(0.0)   $  11.3    $ 
7.3    $  121.7 
5.6    $  129.8    $  15.8    $  790.1 

–  
–  

Canadian $ millions, for the year ended December 31 

 2011 

 Royalty  
agreements  

 Mining  
 contracts  

  Contractual 
arrange- 
ments  

Service 
Exploration   concession  
arrange-  
 ment  

 and  
 evaluation  

 Other  

 Total 

Cost 
Balance, beginning of the year  
Additions through internal development 
Effect of movements in exchange rates 
Balance, end of the year  

Amortization and impairment losses  
Balance, beginning of the year  
Amortization  
Impairments  
Effect of movements in exchange rates  
Balance, end of the year  
Net book value  

Royalty agreements 

$  479.0    $  236.0    $  27.0    $  11.5    $  79.4    $  44.1    $  877.0 
 27.9 
 2.3 
 $  479.0    $  236.0    $  27.0    $  14.8    $  106.3    $  44.1    $  907.2 

24.7  
 2.2  

 3.2  
 0.1 

 –  
 –  

 –  
–  

 –  
–  

–  
–  

 $  29.0    $  19.7    $  13.9    $ 

 10.9  
–  
–  

7.4  
 –  
–  

 1.9  
 –  
–  

 $  39.9    $  27.1    $  15.8    $  11.8    $ 
 $  439.1    $  208.9    $  11.2    $ 

8.9    $ 
–  
 2.8  
 0.1  

8.8    $  84.1 
3.8    $ 
33.9 
9.9  
 3.8  
 2.8 
–  
 –  
 0.1  
 0.2 
–  
7.7    $  18.7    $  121.0 
3.0    $  98.6    $  25.4    $  786.2 

In 2008, in connection with the acquisition of PMRL, the Corporation acquired a portfolio of mineral rights that earn royalties 
based on the amount of coal and potash mined from properties in Alberta and Saskatchewan, Canada. 

Mining contracts

In 2008, in connection with the acquisition of PMRL, the Corporation acquired mining agreements with various customers 
where it holds exclusive rights to mine the dedicated reserves at the mine site. 

Contractual arrangements

In 2003, in connection with the acquisition of outside interests in Sherritt Power Corporation, the Corporation acquired 
significant long-term contractual arrangements. 

124     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
  
  
 
  
  
 
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
  
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
  
  
 
  
 
 
 
  
 
 
  
 
  
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Exploration and evaluation

Exploration and evaluation assets are composed of the Corporation’s exploration projects in the Oil and Gas reporting segment 
pending the determination of proven and/or probable reserves. For the year ended December 31, 2012, the Corporation 
recognized an impairment of $2.2 million as a result of the relinquishment of licenses related to exploration in the North Sea. 
For the year ended December 31, 2011, the Corporation recognized an impairment of $2.0 million as a result of a decision to 
discontinue exploration in the Cuban Block 8 prospect area and an impairment of $0.8 million due to the expiry of a Cuban 
production-sharing agreement related to an enhanced oil recovery project. 

Service concession arrangements 

Construction at the Energas Boca de Jaruco facility is currently underway and is scheduled for completion in 2013. Construction 
revenue and expense relating to the new construction activity for the year ended December 31, 2012 is $32.0 million 
(December 31, 2011 – $21.7 million). 

Expenses incurred in relation to the new construction activity are included in cost of sales on the consolidated statements  
of comprehensive income (loss). The amount of interest expense capitalized was $5.2 million as at December 31, 2012 
(December 31, 2011 – $3.0 million) at a weighted-average capitalization rate of 7.7%.

Other

In 2008, in connection with the acquisition of PMRL, the Corporation acquired long-term customer relationships which are 
expected to generate significant benefit over the life of the current agreements and any expected extensions to existing 
agreements. As at December 31, 2012, the net book value was $11.8 million (December 31, 2011 – $12.0 million). 

In June 2010, in connection with the purchase of the remaining 50% interest in CVP, the Corporation acquired a customer 
contract asset that was entered into at a fixed price above the forecast market price for a period of 2.5 years. As at 
December 31, 2012, the net book value was $nil (December 31, 2011 – $8.4 million).

In 2007, the Corporation acquired scientific and technical knowledge related primarily to hydrometallurgical technologies  
for the treatment and recovery of non-ferrous metals. As at December 31, 2012, the net book value was $4.0 million 
(December 31, 2011 – $5.0 million).

note 19 Interest in joint ventures

Jointly controlled entities 

The Corporation accounts for its interest in its jointly controlled entities using proportionate consolidation. The following is a 
summary of the Corporation’s economic interests in these entities, all of which have a December 31 reporting date:

As at 

Entity 

Principal activities 

2012 
  December 31 

2011
December 31

Economic interest 

Moa Joint Venture 
Carbon Development Partnership 
Coal Valley Partnership(1) 
Energas 

Nickel and cobalt mining, processing and refining 
Coal recovery and coal gasification project 
Thermal coal mining 
Power generation 

50% 
50% 
100% 
331/3% 

50%
50%
100%
331/3%

(1)  In November 2011, Sherritt dissolved CVP, transferred its ownership interest in CVRI to a wholly-owned subsidiary of Sherritt, and amalgamated the wholly-owned subsidiary of Sherritt with 

CVRI (note 2.2). 

The following table is a summary of the Corporation’s proportionate interest in its jointly controlled entities:

Canadian $ millions, as at December 31 

Current assets 
Non-current assets 
Current liabilities 
Non-current liabilities 
Net assets  

Moa joint  
venture  

 Carbon Development 
Partnership  

 50%  

149.8  
 551.8  
 79.2  
 218.7  
403.7  

 $ 

 $ 

 50%  

1.1  
 12.9  
 1.0  
 0.4  
12.6  

 $ 

 $ 

 2012 

 energas 

33 1/3%

24.4 
 156.3 
 11.4 
 104.2 
65.1 

 $ 

 $ 

Sherritt International Corporation  AR 2012     125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 19 INTEREST IN JOINT VENTURES (CONTINUED)

Canadian $ millions, for the year ended December 31 

Revenue  
Expense  
Net earnings (loss)  

Canadian $ millions, as at December 31 

Current assets  
Non-current assets  
Current liabilities  
Non-current liabilities  
Net assets  

Canadian $ millions, for the year ended December 31 

Revenue  
Expense 
Net earnings (loss)  

Moa joint  
venture  

Carbon Development 
Partnership  

 50%  

394.9  
350.0  
44.9  

$ 

 $ 

 50%  

0.6  
 18.0  
(17.4) 

 $ 

 $ 

Moa Joint  
Venture  

 Carbon Development 
Partnership  

 50%  

160.6  
 565.7  
 91.2  
 239.1  
396.0  

 50%  

0.9  
29.6  
 1.1  
 0.5  
28.9  

 $ 

 $ 

Moa Joint  
Venture  

 Carbon Development 
Partnership  

 50%  

490.5  
369.0  
121.5  

 50%  

1.0  
 1.9  
(0.9) 

 $ 

 $ 

 $ 

 $ 

 $ 

 $ 

 2012 

 energas 

33 1/3%

64.8 
 54.9 
9.9 

 2011 

 Energas 

33 1/3%

21.2 
131.2 
11.4 
 75.4 
65.6 

 2011 

 Energas 

33 1/3%

54.1 
 42.4 
11.7

 $ 

 $ 

 $ 

 $ 

 $ 

 $ 

The Corporation recognized a $5.6 million impairment and a $10.9 million impairment on Carbon Development Partnership’s 
investment in Bow City Power Ltd. and the Dodds-Roundhill coal gasification project as described in note 13 and note 16, 
respectively, during the year ended December 31, 2012.

Jointly controlled operations

ProDuCTion-sharing ConTraCTs

The Corporation conducts its Cuban oil and gas operations under the terms of production-sharing contracts which it considers 
jointly controlled operations. The Corporation’s earnings under these contracts are determined according to an agreed upon 
cost recovery and profit formula based on the number of barrels of oil produced and the price of oil.

bienFaiT aCTivaTeD Carbon joinT venTure

The Corporation has a contractual arrangement with another company for the production and sale of activated carbon to  
coal fired utility plants. Coal acts as operator of the plant facilities, while the other company conducts marketing activities. 
The assets of the operation are jointly owned by the Corporation and the other company based on their respective 50% 
ownership interests (December 31, 2011 – 50%).

126     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
 
 
 
 
 
 
  
 
 
 
note 20 Loans, borrowings and other liabilities 

Loans and borrowings

Canadian $ millions, as at  

Long-term loans  
8.25% senior unsecured debentures due 2014 
7.50% senior unsecured debentures due 2020 
7.75% senior unsecured debentures due 2015 
8.00% senior unsecured debentures due 2018 
Ambatovy Joint Venture additional partner loans 
Ambatovy Joint Venture partner loans 
Coal revolving credit facility 
Senior credit facility 
3-year non-revolving term loan 
Loan from financial institution 

Current portion of loans and borrowings  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Note 

12 
12 
12 
12 

 2012 
 December 31  

 2011 
 December 31

 $ 

– 
 489.8  
 273.4  
392.2  
 749.3  
 92.1  
 43.0  
–  
–  
– 
 $  2,039.8  
 – 
 $  2,039.8  

 $ 

223.0 
– 
 272.9 
 391.2 
 708.5 
92.2 
 – 
 43.0 
11.2 
 2.7 
 $  1,744.7 
 (56.9) 
 $  1,687.8 

7.50% senior unseCureD D ebenTures Due 2020 anD 8.25% senior unseCureD D ebenTures Due 2014

In September 2012, Sherritt completed an offering of $500.0 million principal amount of 7.50% senior unsecured debentures 
due September 24, 2020. The net proceeds of $489.6 million (after agents’ fees and the deduction of expenses) were used  
to fund the repurchase and redemption of the outstanding principal amount of Sherritt’s 2014 debentures and the remainder  
is available for general corporate purposes. In September and October 2012, the Corporation purchased and cancelled  
$21.1 million and $203.9 million, respectively, of the 2014 debentures. 

The early repurchase and redemption of the 2014 debentures required the Corporation to pay a $27.0 million premium to 
the principal amount plus accrued interest to the date of repurchase/redemption. The unamortized deferred finance charges 
related to the 2014 debentures of $1.5 million was expensed as the debentures were repurchased/redeemed.

7.75% senior unseCureD D ebenTures Due 2015

The 7.75% senior unsecured debentures, due 2015, are net of financing costs of $1.6 million at December 31, 2012 
(December 31, 2011 – $2.1 million). These debentures are subject to the following financial covenant: funded indebtedness-
to-total assets ratio of less than 0.4:1.

8.00% senior unseCureD D ebenTures Due 2018

In November 2011, the Corporation issued $400.0 million of 8.00% senior unsecured debentures due November 15, 2018 for 
net cash proceeds of $391.1 million after financing costs of $8.9 million. The proceeds were used to redeem and purchase 
for cancellation the $273.5 million principal amount of the 7.875% senior unsecured debentures plus $10.7 million of 
accrued interest, a $16.3 million premium on the redemption of the 7.875% senior unsecured debentures, and for general 
corporate purposes. 

The 8.00% senior unsecured debentures, due 2018, are net of financing costs of $7.8 million at December 31, 2012 
(December 31, 2011 – $8.8 million). These debentures are subject to the following financial covenant: funded indebtedness-
to-total assets ratio of less than 0.4:1.

Sherritt International Corporation  AR 2012     127

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 20 LOANS, BORROwINGS AND OTHER LIABILITIES (CONTINUED)

aMbaTovy joinT venTure aDDiTional ParTner loans

Sherritt has arrangements with its Ambatovy Joint Venture partners, Sumitomo, Kores and SNC-Lavalin, for a mechanism 
through which the joint venture partners would finance the Corporation’s pro-rata share of shareholder funding requirements 
for the Ambatovy Joint Venture up to US$600.9 million plus accrued interest.

These loans, which are fully drawn, are non-recourse to the Corporation except in circumstances where there is a direct 
breach by the Corporation of restrictions in the loan documents, which limit the activities of certain subsidiaries and the use 
of proceeds from the loans to the development of the Ambatovy mine. 

Interest and principal on these loans will be repaid solely through the Corporation’s share of the distributions from the 
Ambatovy Joint Venture. However, the Corporation has the right to prepay some or all of the loans at its option. Until the 
Ambatovy Joint Venture additional partner loans and the Ambatovy Joint Venture partner loans, as described below, are fully 
repaid, 45% of the Corporation’s share of distributions will be applied to repay the Ambatovy Joint Venture additional partner 
loans, 25% will be applied to repay the Ambatovy Joint Venture partner loans and the remaining 30% will be payable to the 
Corporation. when one loan has been repaid in full, 70% of such distributions will be applied to repay the loan that remains 
outstanding and the Corporation will receive the balance of the distributions until such time as both loans have been repaid 
in full and the Corporation will be entitled to receive all of its distributions. 

Each lender individually has the right to exchange some or all of its Ambatovy Joint Venture additional partner loan for up to 
a maximum 15% equity interest, in aggregate, at any time. Exercise of these rights in full would reduce Sherritt’s interest in 
the Ambatovy Joint Venture to 25%. This right is subject to senior project lender consent and Sherritt’s right to repay all  
three such loans on a pro-rata basis and avoid the reduction in its equity interest. As the capital costs of the Ambatovy Joint 
Venture have exceeded US$4.52 billion if Sherritt does not provide its pro-rata share of funding for additional cost overruns, 
the partners may dilute Sherritt’s interest in the Ambatovy Joint Venture below the 25% threshold. There are no other 
penalties to Sherritt for a failure to fund its pro-rata share of shareholder funding. As at December 31, 2012, the Corporation 
has provided its full pro-rata share of funding for the capital cost in excess of US$4.52 billion. 

The lenders’ conversion option incorporated in these loan agreements is an embedded derivative. The lenders’ conversion 
option has been bifurcated from the loan and ascribed a nominal value. These loans carry interest at a rate of six-month 
LIBOR plus 7.0% per annum. 

The principal amount outstanding under this facility at December 31, 2012 was $749.3 million, including accrued  
interest (December 31, 2011 – $708.5 million). This amount is net of financing costs of $3.0 million at December 31, 2012 
(December 31, 2011 – $3.2 million). 

aMbaTovy joinT venTure ParTner loans

In 2008, the Ambatovy Joint Venture partners finalized agreements to provide Sherritt with loans of up to US$236.0 million 
to be used to fund Sherritt’s contributions for the project. The loans are provided at an interest rate based on a six-month 
LIBOR plus 1.125% with a 15-year term. Should such distributions be insufficient to repay the loans in full, the Corporation 
will have the option to repay any outstanding balance in either cash or its common shares.

As a condition for providing funding under the Ambatovy Joint Venture additional partner loan agreements (described above), 
the Corporation was required to repay from the proceeds of these loans US$50.0 million of the existing Ambatovy Joint 
Venture partner loans such that the principal amount of the original loans is US$85.4 million. The principal amount outstanding 
under this facility at December 31, 2012 was $92.1 million, including accrued interest (December 31, 2011 – $92.2 million). 
The advances continue to bear interest at a rate of LIBOR plus 1.125%. Additional advances on these loans are subject to 
interest at a rate of LIBOR plus 10% per annum. 

Coal revolving CreDiT FaCiliTy, senior CreDiT FaCiliTy, anD 3-year non-revolving TerM loans

In June 2012, the Corporation negotiated a revolving credit facility agreement for PMRL and Coal Valley Resources Inc. (CVRI) 
with a syndicate of financial institutions to replace the PMRL senior credit facility and the CVRI letter of credit facility. Under 
the new facility, PMRL and CVRI are jointly and severally liable for all amounts owing on the credit facility. The maximum 
funding available is $525.0 million, consisting of a $350.0 million revolving credit facility and a $175.0 million letter of credit 
facility. The credit facility expires on June 26, 2016. As at December 31, 2012, $43.0 million was outstanding on the revolving 
credit portion of the facility and $157.1 million was outstanding under the letter of credit facility as follows: $138.3 million  
to satisfy current regulatory requirements in connection with future reclamation, site restoration and mine closure costs and 
$18.8 million related to performance-based letters of credit. The interest rates on the revolving credit facility are based on 

128     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

prime lending rates, bankers’ acceptances, Canadian base rates, and/or LIBOR rates plus applicable margins ranging from 
0.25% to 2.50% depending on PMRL’s and CVRI’s combined ratio of total debt-to-earnings before interest, taxes, depreciation 
and amortization. This facility is subject to covenants based on the combined financial position of PMRL and CVRI as follows: 
EBITDA-to-interest expense ratio of not less than 4:1; and total debt-to-EBITDA ratio of no more than 3:1. 

Prior to June 2012, PMRL had a $235.2 million senior credit facility agreement with a syndicate of financial institutions in 
which the interest rates payable on advances under the facility was based on prime lending rates, bankers’ acceptance rates, 
U.S.-based rates and/or LIBOR rates plus applicable margins ranging from 0% to 1.457% depending on PMRL’s ratio of 
debt-to-operating earnings before interest, taxes, depreciation and amortization. As at December 31, 2011, the outstanding 
balance was $43.0 million. In addition, PMRL had issued and outstanding letters of credit of $33.2 million to satisfy 
environmental regulatory requirements and to secure lease obligations. 

Prior to June 2012, CVRI had a non-revolving term letter of credit facility with a Canadian financial institution to finance  
the purchase of certain equipment and to provide working capital in relation to the start-up of the Obed Mountain mine.  
The facility consisted of two loans totaling $38.0 million and was subject to fixed interest rates. At December 31, 2011, the 
principal amount outstanding under this facility was $11.2 million at an average interest rate of 6.08% per annum. 

synDiCaTeD 364-Day revolving-TerM CreDiT FaCiliTy

In June 2012, the Corporation amended the terms of the syndicated 364-day revolving-term credit facility. The maximum 
available credit under the facility is $90.0 million (December 31, 2011 – $115.0 million); however, the total available draw is 
based on eligible receivables and inventory. As at December 31, 2012, $nil was drawn on this facility (December 31, 2011 – 
$nil). This facility is subject to the following financial covenants: financial debt-to-equity not exceeding 0.5:1, quarterly 
adjusted net financial debt-to-EBITDA not exceeding 2.5:1, and EBITDA-to-interest expense of not less than 3:1. The interest 
rate on the syndicated 364-day revolving-term credit facility is prime plus 1.0% per annum or bankers’ acceptances plus 2.0% 
and the facility expires on May 6, 2013. 

loan FroM FinanCial insTiTuTion

In 2007, the Corporation entered into a separate loan agreement which matured March 2012, to fund a portion of expansion 
projects in Power. The loan agreement had no carrying value as at December 31, 2012 (December 31, 2011 – $2.7 million).

line oF CreDiT

In August 2012, the Corporation amended the $20.0 million line of credit to extend the expiry date to May 3, 2013. This 
facility is subject to the same financial covenants as the syndicated 364-day revolving-term credit facility. There were no 
amounts drawn on this facility as at December 31, 2012 (December 31, 2011 – $nil).

inTeresT anD aCCreTion

Interest and accretion expense on loans and borrowings was $123.7 million for the year ended December 31, 2012  
($108.7 million for the year ended December 31, 2011).

Interest has been capitalized at the rate of interest applicable to the specific borrowings financing the assets under construction,  
exploration and evaluation efforts and the service concession agreement. where these assets have been financed through 
general borrowings, interest has been capitalized at a rate representing the average interest rate on such borrowings.  
The amount of interest expense capitalized was $5.8 million for the year ended December 31, 2012 (December 31, 2011 –  
$6.6 million) at a weighted-average capitalization rate of 8.0% (December 31, 2011 – 7.5%). 

Sherritt International Corporation  AR 2012     129

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 20 LOANS, BORROwINGS AND OTHER LIABILITIES (CONTINUED)

CovenanTs

The Corporation and its divisions were in compliance with all of their financial covenants as at December 31, 2012. 

Other financial liabilities

Canadian $ millions, as at  

Advances and loans payable  
Finance lease obligations  
Other long-term financial liabilities  
Stock compensation liability  

Current portion of other financial liabilities  

Note 

 2012 
 December 31  

 2011 
 December 31

 23  

 $ 

 $ 

93.4  
 156.6  
 15.9  
11.9  
 277.8  
 (69.7) 
208.1  

 $ 

 $ 

104.0 
 142.8 
 17.2 
 11.2 
 275.2 
 (69.8) 
205.4 

aDvanCes anD loans Payable

Advances and loans payable are due to the Cuban Moa Joint Venture partner and are used to finance expansion activities. 
These loans bear interest at 6.5% and are repayable commencing the month following commissioning of the expansion 
assets. Repayments are being made from available distributable cash flows from the Moa Joint Venture with the full balance 
due by December 31, 2015. The amount of advances and loans payable by the Moa Joint Venture are presented net of the 
elimination of the 50% proportionately consolidated intercompany balances.

FinanCe lease obligaTions

Finance lease obligations of $156.6 million bear interest at rates ranging from 0.9% to 9.0% with a weighted-average interest 
rate of 5.5%. These finance leases mature between 2013 and 2018 and are repayable by blended monthly payments of 
principal and interest as summarized in the table below. 

Canadian $ millions, as at 

Less than one year  
Between one and five years 

 2012 
 December 31 

 2011 
 December 31 

Future  
 minimum  
 lease  
 payments  

 interest  

 Present  
 value of  
 minimum  
 lease  
 payments  

 Future  
 minimum  
 lease  
 payments  

 Present
 value of 
 minimum 
 lease 
 payments 

 Interest  

 $  52.9    $ 
6.8    $  45.3 
 97.5 
   120.2  
 9.7 
 $  173.1    $  16.5    $  156.6    $  159.3    $  16.5    $  142.8

7.1    $  45.8    $  52.1    $ 
9.4  

   110.8  

 107.2  

oTher long-TerM FinanCial liabiliTies 

The other long-term liabilities are composed of other equipment financing arrangements and deferred recoveries. Other 
equipment financing arrangements for the Coal segment of $7.7 million (December 31, 2011 – $8.8 million) bear interest at 
rates ranging from 5.30% to 6.31% with a weighted-average interest rate of 6.14%, and mature between 2013 and 2018. 
Other long-term financial liabilities are repayable by blended monthly payments of principal and interest as summarized in 
the table below.

Canadian $ millions, as at  

Less than one year  
Between one and five years  
More than five years  

130     Sherritt International Corporation  AR 2012

 2012 
 December 31  

 2011 
 December 31

$ 

 $ 

2.4  
5.6  
 7.9  
15.9  

 $ 

 $ 

3.7 
 7.0 
 6.5 
17.2 

 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other non-financial liabilities

Canadian $ millions, as at  

Pension liability  
Deferred revenue  

Current portion of other non-financial liabilities  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Note 

 27  

 2012 
 December 31  

 $ 

 $ 

9.1  
 16.7  
 25.8  
 (15.9) 
9.9  

 2011 
 December 31

 $ 

 $ 

14.1
 9.0 
 23.1 
 (8.0)
15.1 

note 21 Environmental rehabilitation provisions, contingencies and guarantees

Environmental rehabilitation provisions

Provisions for environmental rehabilitation were recognized in respect of the mining operations of Metals, Coal, and Oil and 
Gas including associated infrastructure and buildings. Also, obligations were recorded for nickel and cobalt refining facilities, 
fertilizers and utilities facilities and oil and gas production facilities. Retirement of refinery, fertilizer and utilities facilities,  
oil and gas production facilities, infrastructure and buildings normally takes place at the end of the asset’s useful life. 
Reclamation of coal mining operations is typically carried out on a continuous basis over the life of each mine and is 
dependent on the rate that mining progresses over the area to be mined. 

The following is a reconciliation of the environmental rehabilitation provision:

Canadian $ millions, for the years ended December 31  

Balance, beginning of year 
Additions  
Change in estimates  
Utilized during the year  
Accretion  
Foreign exchange translation  
Balance, end of year 
Current portion  

 2012  

267.7  
 23.7  
 22.7  
 (21.4) 
 4.5  
 (1.0) 
 296.2  
 (34.4) 
261.8  

 $ 

 $ 

 2011 

208.3 
 17.2 
 55.9 
 (19.4)
 5.4 
 0.3 
 267.7 
 (31.9)
235.8 

 $ 

 $ 

In 2012, the Corporation increased its provision by $28.5 million (December 31, 2011 – $59.4 million). The increase 
primarily relates to updated cost and productivity assumptions for reclamation activities in response to the new reclamation 
bonding requirements under the Financial Security Program in Alberta, increased leveling cost assumptions in the Mountain 
Operations and a change in discount rates. In 2011, $55.9 million primarily related to a reduction in the discount rates during 
the year and also as a result of re-assessing factors affecting soil contamination and their potential impact on Sherritt’s 
obligations for rehabilitating the Moa Joint Venture Fort Saskatchewan site. The rehabilitation of the Fort Saskatchewan site is 
the responsibility of both Sherritt and predecessor companies that were located on the site. 

The Corporation has estimated that it will require approximately $426.5 million in undiscounted cash flows to settle these 
obligations. These obligations are expected to be settled over the next several decades as some of its mines plan to be 
operational to 2060. The payments are expected to be funded by cash generated from operations. Discount rates from 1.1% to 
11.3% were applied to expected future cash flows to determine the carrying value of the environmental rehabilitation provision.

Contingencies

A number of the Corporation’s subsidiaries and affiliates have operations located in Cuba. The Corporation will continue to 
be affected by the difficult political relationship between the United States and Cuba. The Corporation has received letters from 
U.S. citizens claiming ownership of certain Cuban properties or rights in which the Corporation has an indirect interest, and 
explicitly or implicitly threatening litigation. Having regard to legal and other developments in the United States, and remedies 
available in Canada and in Europe, the Corporation believes that the impact of any claims against it will not be material.

In addition to the above matter, the Corporation and its subsidiaries are also subject to routine legal proceedings and tax 
audits. The Corporation does not believe that the outcome of any of these matters, individually or in aggregate, would have 
a material adverse effect on its consolidated net earnings, cash flow or financial position.

Sherritt International Corporation  AR 2012     131

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 21 ENVIRONMENTAL REHABILITATION PROVISIONS, CONTINGENCIES AND GUARANTEES (CONTINUED)

Guarantees

aMbaTovy joinT venTure

Sherritt has provided guarantees of up to US$840.0 million as its pro-rata share of completion guarantees under the 
Ambatovy Joint Venture financing. The other joint venture partners have cross-guaranteed US$598.0 million and have also 
agreed to provide letters of credit up to US$242.0 million to the senior lenders. These guarantees are released once the 
Ambatovy Joint Venture has satisfied certain required completion tests (note 7).

Coal valley resourCes inC. 

In relation to the 3-year revolving term loan, Sherritt and its former partner had each provided a $12.5 million limited 
guarantee. Upon acquiring the remaining 50% interest in Coal Valley Partnership, the Corporation indemnified its former 
partner’s guaranteed portion of the letter of credit and payments under the lease. In March 2012, the creditor released 
Sherritt’s former partner of the $12.5 million limited guarantee thereby cancelling the Corporation’s indemnification. As 
described in note 20, the Corporation replaced the 3-year non-revolving term loan in June 2012 and has therefore been 
released from the associated guarantee.

The Corporation also had guaranteed letters of credit issued on behalf of CVRI to a maximum of $64.0 million. In June 2012, 
the letters of credit were transferred to the Coal revolving credit facility (note 20). Under the Coal revolving credit facility 
(note 20) the Corporation is no longer required to serve as guarantor to CVRI’s letters of credit.

Prior to June 2012, the Corporation and its former partner each had also guaranteed the payments under a lease of equipment 
contract entered into by CVP, each up to a maximum amount equal to the lesser of 25% of the amount owing by CVP  
and $27.5 million. In November 2011, Sherritt amended the arrangement to replace its former partner as a guarantor.  
As a consequence, Sherritt guaranteed a maximum amount equal to the lesser of 50% of the amount owing by CVP and  
$55.0 million. In October 2012, the Corporation’s guarantee for payments under lease of equipment was replaced by a 
cross-guarantee between PMRL and CVRI. 

Prairie Mines & royalTies liMiTeD

PMRL had provided a performance guarantee to a customer on behalf of the Bienfait Activated Carbon Joint Venture. In  
the event the Joint Venture failed to meet its obligations under the supply agreement, PMRL was exposed to a maximum 
potential liability of $31.0 million. In July 2012, management renegotiated the terms of the agreement with this customer 
and no longer has a PMRL performance guarantee. PMRL has issued letters of credit through an established Canadian banking 
institution in the amount of $6.1 million (December 31, 2011 – $6.2 million).

oTher 

In respect of various divestitures, environmental, tax and other indemnities have been provided to the purchasers. The 
indemnities generally extend for an unlimited period of time and the maximum potential liability cannot be determined at 
this time. No amounts have been accrued with respect to these indemnities.

In respect of certain work being performed on behalf of the Corporation, indemnities have been provided to certain 
contractors and consultants for any claims, costs, losses or expenses arising out of the performance of work performed by 
the contractor or consultant. The indemnities extend for an unlimited period of time and the maximum potential liability, if 
any, cannot be determined at this time. No amounts have been accrued with respect to these indemnities.

In connection with the issuance of common shares, debt instruments and other corporate finance transactions, indemnities 
have been given to the underwriters. Indemnities have also been given to financial advisors in connection with transactions 
undertaken by the Corporation. The indemnities extend for an unlimited period of time and the maximum potential liability, 
if any, cannot be determined at this time. No amounts have been accrued with respect to these indemnities.

132     Sherritt International Corporation  AR 2012

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 22 Shareholders’ equity

Capital stock

The Corporation’s common shares have no par value and the authorized share capital is composed of an unlimited number 
of common shares. The changes in the Corporation’s outstanding common shares were as follows: 

Canadian $ millions, except share amounts, for the years ended December 31  

 2012  

 2011 

Note 

 number  

 Capital stock 

Number  

 Capital stock 

Balance, beginning of the year 
Treasury stock – restricted stock plan  
Restricted stock plan (vested)  
Employee share purchase plan  
Stock options exercised  
Cross-guarantee 
Balance, end of the year 

 23  
 23  
 23  
 23  

  296,390,692 
 (287,400) 
 106,848 
 280,495  
 –  
 –  

 (88,500) 
 21,856 
 477,560  
 20,000  
 943,276  
 296,490,635    $  2,806.1   296,390,692 

 $  2,803.1   295,016,500    $  2,787.3 
(0.7)
 0.1 
 2.4 
0.1 
13.9 
 $  2,803.1 

 (1.6) 
 0.9  
3.7  
 –  
 –  

The following dividends were paid or were declared but unpaid:

Canadian $ millions, except per share amounts, for the years ended December 31  

 2012 

Dividends paid during the year  
Dividends declared but unpaid  

 Per share  

 Total  

 Per share  

  $ 

0.152    $ 
 0.038  

45.2    $ 
11.3  

0.152    $ 
 0.038  

2011

 Total

44.9 
 11.3 

On February 26, 2013 the Corporation’s Board of Directors approved a quarterly dividend of $0.043 per common share, 
payable April 12, 2013 to shareholders of record as of the close of business on March 29, 2013.

Reserves
Canadian $ millions, for the years ended December 31 

Stated capital reserve(1) 
Balance, beginning and end of the year 

Stock-based compensation reserve(2) 
Balance, beginning of the year 
Restricted stock plan (vested) 
Restricted stock plan amortization 
Employee share purchase plan (vested) 
Employee share purchase plan expense 
Stock option plan expense 
Balance, end of the year 

Cross-guarantee reserve(3) 
Balance, beginning of the year 
Issuance of common shares 
Balance, end of the year 
Total reserves, end of the year 

 Note  

 2012  

 2011 

 $ 

190.3  

 $ 

190.3 

 23  
 23  
 23  
 23  
 23  

 4.8  
 (0.9) 
1.3  
 (2.4) 
 0.2  
 1.6  
 4.6  

 2.4 
 (0.1)
 0.7 
– 
 0.7 
 1.1 
 4.8 

–  
 –  
 –  
194.9  

 $ 

 13.9 
 (13.9) 
– 
195.1 

 $ 

(1)  In May 2000, the Corporation’s shareholders approved the elimination of the December 31, 1999 accumulated deficit of $6.9 million through a $200.0 million reduction in the stated value of 
the Corporation’s restricted voting shares and the creation of a $193.1 million stated capital reserve. Between 2000 and 2007, this reserve was reduced to $190.3 million as a result of losses 
on repurchase of common shares and the redemption of convertible debentures. 

(2)  Stock-based compensation reserve relates to equity-settled compensation plans issued by the Corporation to its directors, officers and employees.
(3)  On December 30, 2011, the Corporation issued 943,276 common shares valued at $14.74 per common share as the final annual issuance in relation to the cross-guarantees provided by 

Sumitomo and SNC-Lavalin on the Ambatovy senior credit facility. The issuance resulted in a total of $13.9 million being reclassified from the cross-guarantee reserve to capital stock (note 14).

Accumulated foreign currency translation reserve

Shareholders’ equity includes a reserve pertaining to the accumulated foreign currency translation adjustment which relates 
to deferred exchange gains and losses arising from the translation of the financial statements of the Corporation’s foreign 
operations which have a foreign dollar functional currency.

Sherritt International Corporation  AR 2012     133

 
  
 
  
 
 
 
 
 
 
  
 
 
 
  
  
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 23 Stock-based compensation plans

Stock options and options with tandem stock appreciation rights

The Corporation maintains a stock option plan, pursuant to which securities of the Corporation may be issued as compensation. 
Eligible participants are those persons designated from time to time by the Human Resources Committee of the Board of 
Directors (the Committee) from among the executive officers and certain senior employees of the Corporation or its 
subsidiaries who occupy responsible managerial or professional positions and who have the capacity to contribute to the 
success of the Corporation. 

Under the Corporation’s stock option plan, the Committee has the discretion to attach Tandem SARs to options, which 
entitles the holder to a cash payment of the difference between the option’s exercise price and the volume-weighted average 
trading price of a share on the Toronto Stock Exchange for the five trading days preceding the exercise date. 

The maximum number of stock options issuable is 17,500,000. The remaining number of options which may be issued 
under the stock option plan is 7,040,687 as at December 31, 2012. Under the stock option plan, the exercise price of each 
option equals the volume-weighted average trading price over the five days prior to the date the option is granted. An 
option’s maximum term is 10 years. Options vest on such terms as the Committee determines, generally in three or five 
equal instalments on the annual anniversary date of the grant of the options. when Options with Tandem SARs are exercised, 
the related options are cancelled and the shares underlying such options are cancelled and are no longer available for 
issuance under the stock option plan.

The following is a summary of stock option activity:

For the years ended December 31 

Outstanding, beginning of the year  
Granted  
Exercised for cash  
Exercised for shares  
Forfeited  
Expired  
Outstanding, end of the year 
Options exercisable, end of the year 

 2012  

 weighted-  
 average  
 options   exercise price  

 2011

 weighted-  
 average  
exercise price 

 Options  

  4,976,817    $ 
   692,500  
–  
–  

   (1,425,000)    

 – 

 4,244,317    $ 
  3,001,899    $ 

10.38  
 6.04  
–  
–  
10.92  
–  
9.49  
10.46  

  4,819,146    $ 
 638,100  
    (154,999) 
 (20,000) 
   (255,430) 
 (50,000) 
  4,976,817    $ 
  3,801,760    $ 

10.37 
 8.69 
 5.16 
 5.05 
 8.69 
15.02 
10.38 
11.14 

The following table summarizes information on stock options outstanding and exercisable at December 31, 2012:

Range of exercise prices  

$3.05–5.05 
$5.06–9.77 
$9.78–11.64 
$11.65–15.23 
Total 

 weighted- 
 average 
remaining 
 outstanding   contractual life  

Number  

 weighted-  
 average  
 exercise  
 price  

 Exercisable 
 weighted-  
 average 
exercise price 

 Exercisable  
 number  

40,000  
  2,545,982  
  543,335  
  1,115,000  
  4,244,317  

 5.9    $ 
7.5  
 2.9  
 4.6  
 6.2    $ 

3.69  
7.01  
10.26  
14.99  
9.49 

40,000    $ 

  1,303,564  
 543,335  
  1,115,000  
   3,001,899    $ 

3.69 
6.88 
 10.26 
14.99 
10.46 

As at December 31, 2012, 2,984,017 options with Tandem SARs (December 31, 2011 – 4,409,017) and 1,260,300 options 
(December 31, 2011 – 567,800) remained outstanding for which the Corporation has recognized a compensation expense of 
$0.3 million for the year ended December 31, 2012 (compensation recovery of $3.6 million for the year ended December 31, 
2011). The carrying amount of liabilities associated with cash-settled compensation arrangements is $4.2 million at 
December 31, 2012 (December 31, 2011 – $5.5 million).

134     Sherritt International Corporation  AR 2012

  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
  
 
 
 
 
 
  
 
 
  
  
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

inPuTs For MeasureMenT oF granT DaTe Fair values

The fair value at the grant date of the stock options and Options with Tandem SARs (described below) was measured using 
Black-Scholes. The following summarizes the fair value measurement factors for options granted during the year:

For the years ended December 31  

 2012  

 2011 

Share price at grant date  
Exercise price  
Risk-free interest rates (based on 10-year Government of Canada bonds) 
Expected volatility  
Expected dividend yield  
Expected life of options  
weighted-average fair value of options granted during the year  

$ 
 $ 

5.96  
6.04  
1.95% 
  49.00% 
2.55% 
   10 years  
2.52  
 $ 

$6.14–$8.95
$6.22–$9.10 
3.09%–3.33% 
   48.42%–48.48% 
1.63%–2.41% 
 10 years 
4.24 

 $ 

Expected volatility is estimated based on the average historical share price volatility for a period equal to the expected life of 
the option. The expected life of the option is estimated to equal its legal life at the time of grant. The expected dividend yield 
is determined by comparing total dividends paid during the preceding 12 months to the share price at grant date. 

Other stock-based compensation

share aPPreCiaTion righTs (sars)

SARs were issued to non-executive directors, executives and other employees. The SARs represent a right to receive a cash 
amount from the Corporation equivalent to the amount by which the market price of the Corporation’s common shares at  
the time of exercise exceeds the market price of such shares at the time of the grant. The Corporation does not have SARs 
outstanding as of December 31, 2012 and no longer issues this type of stock-based compensation.

resTriCTeD share uniTs (rsus)

Under the terms of the Executive Share Unit Plan, the RSUs are available to be granted to executives and employees. The RSUs 
represent a right to receive a cash amount payable by the Corporation to a participant at the end of the vesting period for 
RSUs determined by reference to the market price of the common shares multiplied by the number of RSUs held by the 
participant as adjusted for dividend equivalents credited. RSUs are issued subject to vesting conditions, including performance 
criteria, if any, which are set by the Committee. The RSUs vest at the sole discretion of the Committee. Provided a participant 
remains employed by the Corporation, RSUs vest not later than the earlier of (a) the earlier of: (i) December 31 of the third 
calendar year following the calendar year in respect of which the RSUs were granted and (ii) the date set out in the RSU grant 
agreement; and (b) the date of death of a participant. The vesting date set out in the grant agreement is typically the third 
anniversary of the grant date. The Corporation shall redeem all of a participant’s vested RSUs on the vesting date and may, at 
the discretion of the Committee, redeem all or any part of a participant’s unvested RSUs prior to the vesting date. 

DeFerreD s hare uniTs (Dsus)

Under the terms of the Non-executive Directors’ Deferred Share Unit Plan, the DSUs are available to be granted to non-
executive directors. The DSUs represent a right to receive a cash amount payable by the Corporation to a participant 
following departure from the Board of Directors. The value payable is determined by reference to the market price of the 
common shares multiplied by the number of DSUs held by the participant as adjusted for dividend equivalents credited. 
DSUs vest on the later of (a) the grant date and (b) the date that any terms of conditions vesting attached to the DSUs are 
satisfied. DSUs generally vest on the grant date. DSUs are redeemed by the Corporation at the election of the participant  
by filing a notice of redemption not earlier than the participant’s termination date and not later than December 1st of the 
calendar year following the termination date.

Sherritt International Corporation  AR 2012     135

 
 
 
 
  
 
  
  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 23 STOCK-BASED COMPENSATION PLANS (CONTINUED)

resTriCTeD sToCk Plan (rsP)

The Corporation has a Restricted Stock Plan intended for senior executives, under which the Committee may grant restricted 
shares to employees of the Corporation. Under the terms of the plan, shares that are issued are subject to vesting conditions, 
which are set by the Committee for each grant of restricted stock. The shares granted under this plan are purchased on the 
open market by a trustee and held in each participant’s custodial account until the vesting conditions have been met, or the 
shares forfeited. The participant owns the restricted shares but cannot dispose or otherwise transfer ownership of them until 
the restrictions and performance conditions, if any, specified by the Committee at the time of grant have been satisfied.

For accounting purposes, these shares are excluded from the number of outstanding common shares of the Corporation  
and reduce the capital stock of the Corporation. As the shares vest, the shares are included in the number of outstanding 
common shares of the Corporation and the capital stock of the Corporation is increased accordingly. The Corporation 
purchased 287,400 common shares during the year for total consideration of $1.6 million. These shares are excluded from 
the calculation of weighted-average number of common shares used for the purposes of calculating basic earnings per share.

eMPloyee share PurChase Plan

The Employee Share Purchase Plan (Share Purchase Plan) is intended to allow eligible employees of the Corporation to 
purchase shares of the Corporation by means of automatic payroll deductions. Employees of the Corporation are typically 
eligible to participate in the Share Purchase Plan after one year of continuous service. Under the terms of the Share Purchase 
Plan, participating employees may purchase shares by electing to have an amount (up to 5% of their previous year’s earnings) 
withheld by payroll deduction over a two-year period (Purchase Period). The purchase price of the shares is the lower of the 
share price at the beginning of the two-year Purchase Period and the share price at the end of the Purchase Period.

The Corporation is authorized to issue up to 3,300,000 shares under the Share Purchase Plan. The Corporation issued 
280,495 common shares to employees during the year ended December 31, 2012 (December 31, 2011 – 447,560) under the 
Share Purchase Plan for total consideration of $1.3 million and has, since its inception in 1996, issued an aggregate of 
1,797,275 common shares to employees. 

A summary of the Share Purchase Plan, SARs, RSUs, DSUs and RSPs outstanding as at December 31, 2012 and 2011 and 
changes during the year is as follows:

Number of shares and units, for the year ended December 31 

 2012

Outstanding, beginning of the year  
Issued 
Dividends credited  
Exercised  
Forfeited  
Adjustment on settlement 
Vested  
Outstanding, end of the year 

Units exercisable, end of the year 
Weighted-average exercise price 

Number of shares and units, for the year ended December 31 

Outstanding, beginning of the year  
Issued  
Dividends credited  
Exercised  
Forfeited 
Vested 
Outstanding, end of the year 

Units exercisable, end of the year 
weighted-average exercise price 

136     Sherritt International Corporation  AR 2012

 share 
  Purchase Plan 

   769,055  
   495,240  
–  

   (280,495)   
   (224,087)   
 62,778  
 –  
   822,491 

 sar  

 rsu 

 Dsu  

 rsP 

–    1,754,529  
   826,185  
–  
   51,809  
 –  
–  
–  
–  
–  
 –  
 –    1,934,701  

–  

   (106,601)   

   (591,221)   

   336,160 
   85,000  
9,489  
–  
–  
 –  
–  
   430,649 

    270,374 
   287,400 
– 
– 
– 
– 
   (106,848)
    450,926 

 n/a 
 n/a 

 2011 

n/a 
 6.46  

–  
 – 

 n/a  
 n/a  

   430,649 
n/a  

 Share 
Purchase Plan 

  948,652  
 424,839  
–  
   (477,560) 
   (126,876) 
–  
   769,055  

 SAR  

 RSU  

 DSU  

 RSP 

 140,000  
–  
– 
   (140,000) 
–  
 –  
–  

  1,531,914  
   548,240  
 45,395  
(316,568) 
 (54,452) 
–  
   1,754,529  

 283,359 
 44,000 
 8,801  
–  
–  
– 
   336,160 

    203,730 
 88,500 
– 
–
– 
 (21,856)
    270,374 

 n/a  
 5.05  

n/a  
 n/a  

n/a  
n/a  

   336,160  
n/a  

n/a 
 n/a 

 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
  
  
 
  
  
 
  
 
  
  
 
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
  
  
  
 
 
 
  
  
  
  
  
 
  
 
  
  
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

The Corporation recorded a compensation expense of $6.3 million for the year ended December 31, 2012 for other stock-based 
compensation plans (December 31, 2011 – $3.0 million compensation expense). The carrying amount of liabilities associated 
with cash-settled compensation arrangements is $7.7 million at December 31, 2012 (December 31, 2011 – $5.7 million). 

MeasureMenT oF Fair values aT granT DaTe

The fair value of the Share Purchase Plan, RSUs, DSUs and RSPs are determined by reference to the market value of the shares 
at the time of grant. The following summarizes the fair value measurement factor for the Share Purchase Plan, RSU, DSU and 
RSP grants during the year:

Canadian $, weighted-average share price at grant date, for the years ended December 31 

Employee Share Purchase Plan 
RSU 
DSU 
RSP 

 $ 

 2012  

4.90  
 5.87  
 6.15  
 5.87  

 $ 

 2011 

6.14 
 8.84 
 8.95 
 8.27 

The intrinsic value of cash-settled stock-based compensation awards vested and outstanding as at December 31, 2012 was 
$8.2 million (December 31, 2011 – $6.3 million).

note 24 Net change in non-cash working capital 

Canadian $ millions, for the years ended December 31 

Accounts receivable 
Inventories 
Prepaid expenses 
Trade accounts payable and accrued liabilities 
Deferred revenue 

 2012  

(33.2) 
 (40.5) 
 (13.3) 
 19.3  
 7.8  
(59.9) 

 $ 

 $ 

 2011 

(57.9)
 (22.9)
 (9.3)
 17.1 
 (15.5)
(88.5)

 $ 

 $ 

note 25 Financial risk and capital risk management

Risk management policies and hedging activities

The Corporation is sensitive to changes in commodity prices, foreign exchange and interest rates. The Corporation’s Board  
of Directors has overall responsibility for the establishment and oversight of the Corporation’s risk management framework. 
Although the Corporation has the ability to address its price-related exposures through the use of options, futures and 
forward contracts, it does not generally enter into such arrangements. The Corporation reduces the business-cycle risks 
inherent in its commodity operations through industry diversification. 

Credit risk

Sherritt’s sales of nickel, cobalt, oil, gas, electricity and coal expose the Corporation to the risk of non-payment by 
customers. Sherritt manages this risk by monitoring the creditworthiness of its customers, covering some exposure through 
receivables insurance, documentary credit and seeking prepayment or other forms of payment security from customers  
with an unacceptable level of credit risk. In addition, there are certain credit risks that arise due to the fact that all sales of  
oil and electricity in Cuba are made to agencies of the Cuban government. Although Sherritt seeks to manage its credit risk 
exposure, there can be no assurance that the Corporation will be successful in eliminating the potential material adverse 
impacts of such risks.

Sherritt International Corporation  AR 2012     137

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 25 FINANCIAL RISK AND CAPITAL RISK MANAGEMENT (CONTINUED)

The Corporation has credit risk exposure related to its share of cash, accounts receivable, advances and loans receivable and 
certificates of deposit associated with its businesses located in Cuba or businesses which have Cuban joint venture partners 
as follows:

Canadian $ millions, as at  

Cash 
Trade accounts receivable, net 
Advances and loans receivable 
Cuban certificates of deposit 
Total 

 2012 
 December 31  

 $ 

 $ 

22.2  
 216.1  
 574.9  
 31.7  
844.9  

 2011 
 December 31

 $ 

 $ 

14.8 
218.7 
 539.4 
 58.2 
831.1 

The table above reflects the Corporation’s maximum credit exposure to Cuban counterparties which may differ from  
loan balances in the consolidated results due to eliminations in accordance with accounting principles for subsidiaries and 
joint ventures.

The Corporation has credit risk exposure in Madagascar related to its share of cash and cash equivalents of $20.6 million, 
short-term investments of $31.8 million, and accounts receivable of $47.7 million associated with the Ambatovy Joint 
Venture. The Corporation also has accounts receivable from the Malagasy Government of $8.7 million associated with its 
Power business.

Liquidity risk

Liquidity risk arises from the Corporation’s financial obligations and in the management of its assets, liabilities and capital 
structure. The Corporation manages this risk by regularly evaluating its liquid financial resources to fund current and 
long-term obligations and to meet its capital commitments in a cost-effective manner. 

The main factors that affect liquidity include realized sales prices, production levels, cash production costs, working capital 
requirements, capital-expenditure requirements, scheduled repayments of long-term loans and borrowing obligations, credit 
capacity and debt and equity capital market conditions. 

The Corporation’s liquidity requirements are met through a variety of sources, including cash and cash equivalents, cash 
generated from operations, existing credit facilities, leases, and debt and equity capital markets.

At December 31, 2012, considering the Corporation’s financial position and available credit facilities, the Corporation 
currently does not need to access public debt and equity capital markets for financing over the next 12 months. However, 
the Corporation may access these markets. 

Based on management’s assessment of its financial position and liquidity profile at December 31, 2012, the Corporation will 
be able to satisfy its current and long-term obligations as they come due. 

In respect of the Ambatovy Joint Venture financing, Sherritt has a completion guarantee of US$840.0 million, all of which is 
cross-guaranteed or covered by letters of credit to be provided by its partners (note 14). 

The agreements establishing certain jointly controlled entities require the unanimous consent of shareholders to pay dividends. 
It is not expected that this restriction will have a material impact on the ability of the Corporation to meet its obligations.

138     Sherritt International Corporation  AR 2012

 
 
 
 
  
 
 
 
 
Financial obligation maturity analysis 

The Corporation’s significant contractual commitments, obligations, and interest and principal repayments on its financial 
liabilities are presented in the following table:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Canadian $ millions, as at December 31, 2012  

 Total  

Falling  
 due within  
 1 year  

 Falling  
 due  
 between  
 1–2 years  

 Falling  
 due  
 between  
 2–3 years  

 Falling  
 due  
 between  
 3–4 years  

 Falling  
 due  

 Falling  
 due in 
 between    more than  
 5 years 

 4–5 years  

Trade accounts payable and  
  accrued liabilities 
Advances and loans payable  
Income taxes payable  
Loans and borrowings(1) 
Finance leases and other  
  equipment financing  
Environmental rehabilitation provisions  
Operating leases(2)  
Total 

$  196.6    $  196.6    $ 

–    $ 

–    $ 

–    $ 

 133.7  
 18.3  
   3,308.9  

   10.2  
   18.3  
   92.0  

   11.8  
–  
   92.0  

   10.8  
– 
   412.2  

   11.0 
–  
   229.7  

–   $ 
 10.3    
–   

– 
 79.6 
– 
 69.5     2,413.5 

 181.6  
   426.5  
 31.1  

 16.3   
 0.2 
 25.1     279.6 
 6.0 
$ 4,296.7    $  418.5    $  184.3    $  491.1    $  300.8    $  123.1   $ 2,778.9 

   31.4  
   26.8 
1.9  

36.2  
   29.7  
2.2  

 55.6  
   32.2  
   13.6  

   41.9  
 33.1  
5.5  

 1.9   

(1)  Loans and borrowings is composed primarily of $1,155.4 million in three public issues of senior unsecured debentures having interest rates of between 7.50% and 8.00% and maturities in 
2015, 2018 and 2020, and $749.3 million and $92.1 million in loans provided by the Ambatovy Joint Venture partners to finance Sherritt’s portion of the funding requirements of the Joint 
Venture bearing interest of six-month LIBOR plus a margin of 7.0% and 1.125%, respectively. The interest and principal on the Ambatovy Joint Venture Partner Loans and Ambatovy Joint 
Venture Additional Partner Loans will be repaid from the Corporation’s share of the distributions from the Ambatovy Joint Venture (note 20). Amounts are based on management’s best 
estimate of future cash flows including estimating assumptions such as commodity prices, production levels, cash costs of production, capital and reclamation costs. These loans are non-
recourse to Sherritt unless there is a direct breach of certain restrictions stipulated in the loan documents.

(2)  Operating lease payments recognized as an expense in the consolidated statement of comprehensive income were $18.8 million for the year ended December 31, 2012 ($21.9 million for the 

year ended December 31, 2011).

As a result of the Corporation’s 40% interest in the Ambatovy Joint Venture, its proportionate share of significant undiscounted 
commitments of the Joint Venture include environmental rehabilitation commitments of $152.5 million, contractual 
commitments for commodities of $33.6 million and senior debt financing of $928.0 million.

Market risk

Market risk is the potential for financial loss from adverse changes in underlying market factors, including foreign exchange 
rates, commodity prices, interest rates and stock-based compensation costs. 

Foreign exChange risk

Many of Sherritt’s businesses transact in currencies other than the Canadian dollar. The Corporation is sensitive to foreign 
exchange exposure when commitments are made to deliver products quoted in foreign currencies or when the contract 
currency is different from the product price currency. Derivative financial instruments are not used to reduce exposure to 
fluctuations in foreign exchange rates. The Corporation is also sensitive to foreign exchange risk arising from the translation 
of subsidiaries with a functional currency other than the Canadian dollar impacting other comprehensive income (loss).

Based on financial instrument balances as at December 31, 2012, a strengthening or weakening of $0.05 of the Canadian 
dollar to the U.S. dollar with all other variables held constant could have an unfavourable or favourable impact of 
approximately $17.5 million, respectively, on net earnings, and $26.7 million on other comprehensive income (loss).

CoMMoD iTy PriCe risk 

The Corporation is exposed to fluctuations in certain commodity prices. Realized prices for finished products and for input 
commodities are the most significant factors affecting the Corporation’s revenue and earnings. Revenue, earnings and cash 
flows from the sale of nickel, cobalt, oil and export-destined coal are sensitive to changes in market prices over which the 
Corporation has little or no control.

The Corporation has the ability to address its price-related exposures through the limited use of options and future and 
forward contracts, but generally does not enter into such arrangements. Sherritt reduces the business-cycle risks inherent in 
its commodity operations through industry diversification.

Sherritt International Corporation  AR 2012     139

 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
  
  
 
  
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTE 25 FINANCIAL RISK AND CAPITAL RISK MANAGEMENT (CONTINUED)

The Corporation has certain provisional pricing agreements in Metals. These provisionally priced transactions are periodically 
adjusted to actual as prices are confirmed as the settlement occurs within a short period of time. In periods of volatile price 
movements, adjustments may be material. 

inTeresT raTe risk

The Corporation is exposed to interest rate risk based on its outstanding loans and borrowings and short-term and other 
investments. A change in interest rates could affect future cash flows or the fair value of financial instruments. 

Based on the balance of short-term and long-term loans and borrowings, cash equivalents, short-term and long-term 
investments, and advances and loans receivable at December 31, 2012, excluding interest capitalized to project costs, a  
1.0% increase or decrease in the market interest rate could increase or decrease the Corporation’s annual interest expense by 
approximately $3.3 million, respectively. The Corporation does not engage in hedging activities to mitigate its interest rate risk.

sToCk-baseD CoMPensaTion CosT risk 

The Corporation is exposed to a financial risk related to stock-based compensation costs.

Potential fluctuations in the price of Sherritt’s common shares would have an impact on the stock-based compensation 
expense. Based on balances at December 31, 2012, a strengthening or weakening of $1.00 in the price of the Corporation’s 
common shares would have had an unfavourable or favourable impact of approximately $2.6 million on annual net  
earnings, respectively.

Capital risk management

In the definition of capital, the Corporation includes, as disclosed on its consolidated statements of financial position and 
notes to the financial statements: capital stock, retained earnings and un-drawn credit facilities.

Canadian $ millions, as at  

Capital stock  
Retained earnings  
Un-drawn credit facilities  

 2012  
 December 31  

 $  2,806.1  
 772.9  
 562.1  

 2011 
 December 31 

 $  2,803.1 
 784.9 
 423.6 

The Corporation’s objectives, when managing capital, are to maintain financial liquidity and flexibility in order to preserve  
its ability to meet financial obligations throughout the various resource cycles with sufficient capital and capacity to manage 
unforeseen operational and industry developments and to ensure the Corporation has the capital and capacity to allow for 
business growth opportunities and/or to support the growth of its existing businesses. 

In order to maintain or adjust its capital structure, the Corporation may purchase shares for cancellation pursuant to normal 
course issuer bids, issue new shares, repay outstanding debt, issue new debt (secured, unsecured, convertible and/or other 
types of available debt instruments), refinance existing debt with different characteristics, acquire or dispose of assets or 
adjust the amount of cash and short-term investment balances.

Certain of the Corporation’s credit facilities, loans and debentures have financial tests and other covenants with which the 
Corporation and its affiliates must comply. Non-compliance with such covenants could result in accelerated repayment of the 
related debt or credit facilities and reclassification of the amounts to current. The Corporation monitors its covenants on an 
ongoing basis and reports on its compliance with the covenants to its lenders on a quarterly basis. 

The Corporation and its divisions were in compliance with all of their financial covenants as at December 31, 2012. The 
Corporation is not subject to any externally imposed capital restrictions.

140     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 26 Related party transactions 
The Corporation and subsidiaries provide goods, labour, advisory and other administrative services to jointly controlled 
entities and an associate at fair value. The Corporation and its subsidiaries also market, pursuant to sales agreements, a 
portion of the nickel, cobalt and certain by-products produced by certain jointly controlled entities and an associate in the 
Metals business.

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have 
been eliminated and are not disclosed in this note. A listing of the Corporation’s subsidiaries is included in note 2, under 
principles of consolidation. 

A description of the Corporation’s interest in an associate and jointly controlled entities are included in notes 7 and  
19, respectively.

Jointly controlled entities and associate
Canadian $ millions, for the years ended December 31  

Total value of goods and services: 
  Provided to jointly controlled entities 
  Provided to associate 
  Purchased from jointly controlled entities 
  Purchased from associate 
  Net financing income from jointly controlled entities 

Canadian $ millions, as at December 31 

Accounts receivable from jointly controlled entities 
Accounts receivable from associate 
Accounts payable to jointly controlled entities 
Accounts payable to associate 
Advances and loans receivable from associate 
Advances and loans receivable from Energas 
Advances and loans receivable from certain Moa Joint Venture entities 

 Note  

12 
12 

14 
14 
14 

 2012  

 2011

 $ 

92.8  
 4.5  
 48.2  
 17.1  
 27.1  

 2012  

 $ 

2.9  
 31.1  
 0.3  
 11.8  
   1,279.1  
 223.9  
 117.8  

 $ 

 $ 

105.9 
 4.4 
 40.4 
– 
 24.2 

 2011 

4.1 
 22.1 
–
 0.3 
 968.9 
 166.9 
 142.8 

All transactions between related parties are based on standard commercial terms. All amounts outstanding are unsecured 
and will be settled in cash. No guarantees have been given or received on the outstanding amounts. No expense has been 
recognized in the current or prior year for bad debts in respect of amounts owed by related parties.

Key management personnel

Key management personnel is composed of the Board of Directors, Chief Executive Officer, Chief Financial Officer,  
Chief Operating Officer, and Senior Vice Presidents of the Corporation. The following is a summary of key management 
personnel compensation:

Canadian $ millions, for the years ended December 31  

Short-term benefits(1) 
Post-employment benefits(2) 
Share-based payments  

 2012  

10.6  
 3.8  
 5.5  
19.9  

 $ 

$ 

 2011 

11.3 
 1.1 
 3.7 
16.1 

 $ 

 $ 

(1)  Short-term benefits include the value of RSUs as at the grant date and exclude $0.3 million paid to key management personnel in relation to their 2009 RSUs, which vested in the period 

ended December 31, 2012.

(2)  Post-employment benefits include a non-registered defined contribution executive supplemental pension plan. The total cash pension contribution for key management personnel was  
$0.5 million for the year ended December 31, 2012 ($0.9 million for the year ended December 31, 2011). The total pension expense that is attributable to key management personnel  
was $1.2 million for the year ended December 31, 2012 ($1.0 million for the year ended December 31, 2011). 

Sherritt International Corporation  AR 2012     141

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 27 Post-employment benefits
The Corporation sponsors defined benefit and defined contribution pension arrangements covering substantially all 
employees. The following table summarizes the significant actuarial assumptions used to calculate the pension expense and 
obligations under the defined benefit pension plans:

As at December 31 

 2012  

 2011 

Accrued benefit obligation
Discount rate 
Rate of compensation increases 
Inflation rate  
Average remaining service period of active employees 

Benefit costs
Expected long-term rate of return on plan assets 
Discount rate 

Plan assets
Expected return on plan assets 

4.0% 
3.5% 
2.5% 
0–14 years 

3.1–6.3% 
 4.0% 

4.6%
3.5% 
2.5%
0–14 years 

3.1–6.3%
5.6% 

3.1–6.3% 

3.1–6.3%

Actuarial reports and updates are prepared by independent actuaries for funding and accounting purposes. Net pension plan 
expense was:

Canadian $ millions, for the years ended December 31  

 2012 

2011 

Current service cost:
  Defined benefit 
  Defined contribution 
Interest cost 
Expected loss on plan assets 
Actuarial loss 
Elements of employee future benefit costs before adjustments  
  to recognize the long-term nature of employee future benefit costs 
Adjustments to recognize the long-term nature of employee future benefit costs:
  Difference between expected return and actuarial return on plan assets 
  Deferral of actuarial loss  
Amortization of net actuarial loss  

Valuation allowance provided against the accrued benefit asset 
Net pension plan expense 

Information on defined benefit pension plans, in aggregate, is set out below:

Canadian $ millions, for the years ended December 31  

Accrued benefit obligation
Balance, beginning of the year 
Current service cost 
Interest cost 
Benefits paid 
Actuarial loss 
Balance, end of the year  

 $ 

6.7  
 16.1  
 7.3  
 (6.7) 
 10.7  

 $ 

4.7 
 14.9 
 7.3 
 (6.6) 
 29.8 

 $ 

34.1  

 $ 

50.1 

 3.5  
 (13.7) 
 1.5  
 25.4  
–  
25.4  

 (6.6)
 (22.8)
–
 20.7 
(0.5) 
20.2 

 $ 

 2012  

 2011 

157.6  
 6.7  
 7.3  
 (11.2) 
 14.2  
174.6  

 $ 

 $ 

128.1 
 4.7 
 7.3 
 (5.6)
 23.1 
157.6 

 $ 

$ 

 $ 

142     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Canadian $ millions, for the years ended December 31  

 2012  

 2011 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

Plan assets
Fair value, beginning of the year 
Expected return on plan assets 
Actuarial gain (loss)  
Employer contributions 
Benefits paid 
Fair value, end of the year 

Funded status – deficit  
Unamortized net actuarial losses  
Valuation allowance 
Net pension liability 

Canadian $ millions, as at December 31 

Pension asset 
Pension liability 

 $ 

$ 

 $ 

 $ 

$ 

 $ 

112.9  
 6.7  
 3.5  
 13.7  
 (11.2) 
125.6  

(48.9) 
41.5  
 – 
(7.4) 

 2012  

1.7  
 (9.1) 
(7.4) 

 $ 

 $ 

 $ 

 $ 

 $ 

 $ 

109.7 
 6.6 
 (6.7)
 8.9 
 (5.6)
112.9 

(44.7)
 33.0 
–
(11.7)

 2011 

2.4 
 (14.1)
(11.7)

Note 

14  
20 

Total cash payments for post-retirement benefits for the year ended December 31, 2012, consisting of contributions to 
defined benefit and defined contribution pension plans, were $29.9 million (December 31, 2011 – $23.8 million). Total cash 
contributions to be paid to the plan for the year ending December 31, 2013 are estimated to be $13.7 million.

As at December 31, 2012 for pension plans with an accrued benefit obligation in excess of plan assets, the accrued benefit 
obligation was $160.1 million (December 31, 2011 – $142.5 million) and the fair value of the plan assets was $108.5 million 
(December 31, 2011 – $94.4 million).

The measurement date for the plan assets and the accrued benefit obligations for the Corporation’s defined benefit pension 
plans is December 31. Actuarial valuations are performed at least every three years and rendered to date using current salary 
levels to determine the actuarial present value of the accrued benefit obligation. An actuarial valuation was performed on 
certain plans as at December 31, 2010. The next required actuarial valuation for funding purposes for certain plans will be 
December 31, 2013. 

The following table summarizes the history and experience adjustments of the plan obligations and plan assets:

Canadian $ millions, as at  

Present value of plan obligations 
Fair value of plan assets 
Deficit  

Canadian $ millions, for the years ended December 31  

Experience losses on plan obligations  
Experience gains (losses) on plan assets 

 2012  
 December 31  

$ 

 $ 

(174.6) 
 125.6  
(49.0) 

 $ 

 2012 

(14.2) 
 3.5  

 2011 
 December 31 

 $ 

 $ 

 $ 

(157.6)
 112.9 
(44.7) 

 2011 

(23.1)
 (6.7) 

Approximate asset allocations, by asset category, of the Corporation’s defined benefit pension plans were as follows:

As at December 31 

Equity securities 
Debt securities 
Other 

 2012 

55%  
39%  
6%  

 2011 

 53% 
 41% 
6% 

note 28 Government grants
For the year ended December 31, 2012, the Corporation recognized government grants relating to Energas re-investment 
credits of $1.6 million ($1.3 million for the year ended December 31, 2011). Re-investment credits are earned as a result of 
providing financing for construction projects approved by the Cuban government. Receipt of these credits is contingent on 
Energas generating taxable income, and therefore re-investment credits are included in income only as Energas accrues 
income tax.

Sherritt International Corporation  AR 2012     143

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

note 29 Non-cash transactions
The Corporation entered into the following non-cash investing and financing activities which are not reflected in the 
consolidated statements of cash flow:

Canadian $ millions, for the years ended December 31 

 2012 

Acquisition of property, plant and equipment under finance leases 

 $ 

64.0  

 $ 

 2011 

74.1 

note 30 Operating lease arrangements

Corporation acts as a lessor

The Corporation acts as a lessor in operating leases related to the Power facilities in Madagascar and in Varadero, Cuba. The 
following table summarizes future minimum lease payments relating to the Madagascar operating lease receivable:

Canadian $ millions, as at  

Less than one year 
Between one and five years 

 2012  
 December 31  

 $ 

 $ 

5.1  
 4.2  
9.3  

 2011 
 December 31 

 $ 

 $ 

5.1 
 9.3 
14.4 

All operating lease payments related to the Varadero facility are contingent on power generation and therefore excluded 
from the table above. The term of the lease is 20 years ending in February, 2018. At the end of the lease term, the leased 
assets will be sold at fair market value with the Corporation retaining its share of the net proceeds. For the year ended 
December 31, 2012, contingent revenue was $13.7 million ($14.0 million for the year ended December 31, 2011). 

Corporation acts as a lessee

Operating lease payments recognized as an expense in the consolidated statement of comprehensive income (loss) for the 
year ended December 31, 2012 were $18.8 million ($21.9 million for the year ended December 31, 2011).

note 31 Commitments for expenditures

Canadian $ millions, as at December 31 

Property, plant and equipment commitments 
Jointly controlled entities:
  Property, plant and equipment commitments 
  Construction commitments relating to service concession arrangements (100% basis) 
  Other commitments 
Jointly controlled operations: 
  Property, plant and equipment commitments 

 $ 

2012

9.5 

 4.8 
 25.0 
 1.0 

 4.5 

note 32 Subsequent events 
On January 10, 2013, Coal’s Prairie Operations and its customer, the owner of the Highvale mine, agreed to transfer operations 
to the customer and terminate the Highvale mining contract. On January 17, 2013 the customer assumed responsibility  
for direct mining activities with a transition process expected to be completed over the next six months. For the year ended 
December 31, 2012 the mining contract contributed $6 million to the Corporation’s net earnings. 

As part of the transition agreement the Corporation will receive an estimated $12 million in cash from the customer upon 
transfer of mobile equipment at net-book-value following payment of the associated finance lease obligations. No accounting 
gain or loss will result from this net tangible asset transfer. In addition, a non-cash gain will be recognized upon transfer of 
the defined benefit pension obligation to the customer which will be partly offset by a non-cash write-off of approximately 
$17 million for intangible assets associated with this mining contract. Measurement of this gain will be based on the 
actuarial valuation of the plan at the time of transfer. Based on the December 31, 2012 actuarial valuation performed in 
accordance with IAS 19 (2011), which is to be adopted by the Corporation on January 1, 2013, this defined pension 
obligation gain was estimated to be $40 million.

144     Sherritt International Corporation  AR 2012

 
 
 
 
 
 
 
 
  
 
 
 
 
 
Corporate governance

Demonstrating leadership
The Board of Directors (the “Board”) believes that sound corporate governance practices are essential to the well-being of  
Sherritt International Corporation (the “Corporation”) and the promotion and protection of its shareholders’ interests.

The Board oversees the Corporation’s governance system, in part through the work of the Nominating and Corporate 
Governance Committee. The mandate of the Nominating and Corporate Governance Committee is to assist the Board in 
fulfilling its oversight responsibilities in relation to all matters relating to corporate governance.

The fundamental responsibility of the Board is to oversee the management of the business and affairs of the Corporation  
in accordance with lawful and ethical standards, and the best interests of the Corporation. The Board promotes fair reporting, 
including financial reporting, to shareholders of the Corporation and other interested persons, as well as ethical and legal 
corporate conduct, through an appropriate system of corporate governance, internal controls and disclosure controls.

Reflecting the Corporation’s commitment to the highest standards of corporate governance and the importance of independent 
management oversight, a majority of the Board’s directors are independent and the Audit Committee consists entirely of 
independent and financially literate directors. In addition, all of the directors on the Nominating and Corporate Governance 
Committee, the Human Resources Committee, the Reserves and Projects Committee, and the Environment, Health, Safety and 
Sustainability Committee are independent.

The Nominating and Corporate Governance Committee reviews the Board and Committee mandates annually (or more often  
if required) and makes recommendations to the Board with respect to each mandate. The Board and Committee mandates  
are available at www.sherritt.com. Additional information on the Board’s corporate governance practices can be found in the 
Corporation’s annual management information circulars, which are available at www.sherritt.com or www.sedar.com.

Sherritt International Corporation  AR 2012     145

Board of Directors

IAN W. DELANEY
Chairman 
Sherritt International Corporation 
Toronto, Canada

DAVID V. PATHE
President and Chief Executive Officer 
Sherritt International Corporation 
Toronto, Canada

R. PETER GILLIN1, 2, 3, 4
Corporate Director 
Toronto, Canada

THE HONOURABLE MARC LALONDE1, 2, 4
(Lead Director) 
Lawyer 
Montreal, Canada

SIR RICHARD LAPTHORNE1, 4, 5
Corporate Director 
London, England

EDYTHE A. MARCOUx2, 3, 4
Corporate Director 
Gibsons, Canada 

BERNARD MICHEL4, 5
Corporate Director 
Canmore, Canada

JOHN R. MOSES3, 4, 5
Corporate Director 
Toronto, Canada

HAROLD (HAP) STEPHEN1, 2, 4
Corporate Director 
Mississauga, Canada

1  Audit Committee.
2  Human Resources Committee.
3  Environment, Health, Safety and  

Sustainability Committee.

4  Nominating and Corporate Governance Committee.
5  Reserves and Projects Committee.

146     Sherritt International Corporation  AR 2012

Shareholder information

Investor InquIrIes 

transfer agent and regIstrar

audItors

Investor Relations
Sherritt International Corporation 
1133 Yonge Street 
Toronto, ON  Canada  M4T 2Y7

CIBC Mellon Trust Company 
C/O Canadian Stock Transfer 
PO Box 700, Station B 
Montreal, QC  H3B 3K3

Telephone: 416.935.2451 
Toll-free: 1.800.704.6698 
Fax: 416.935.2283 
Email: info@sherritt.com or 
investor@sherritt.com 
Website: www.sherritt.com

Toll-free: 1.800.387.0825 
Local: 416.682.3860 
Fax: 1.888.249.6189 
Email: inquiries@canstockta.com

Deloitte LLP, Toronto

stock exchange lIstIng

Toronto Stock Exchange 
Common shares – S

Corporate structure

sherrItt InternatI onal corporatIon

100% Ownership

100% Ownership

100% Ownership

33% Ownership

 Metals

Nickel and cobalt mining,

 Coal
Mine-mouth and export 

 oil & Gas

 Power

Oil and gas exploration

Power generation

processing and refining

thermal coal production

and production

Moa JoI nt venture

aMBatovy JoI nt venture

carBon developMent

technologIes

50% Ownership

40% Ownership

partnershIp

100% Ownership

50% Ownership

This annual report was printed on Rolland Enviro100 Satin which is EcoLogo, Processed Chlorine Free (PCF) 

and Forest Stewardship Council (FSC®) certified, and manufactured in Canada from 100% post-consumer 

recycled material from North American recycling programs using biogas energy (methane from a landfill site).

concept and desIgn: 

photography: 

THE WORKS DESIgN COMMuNICaTIONS LTD. 
www.worksdesign.com

Peter Christopher (Cover, pp. 6, 7, 8, 9, 15, 
18 right, 19 right, 21 left)  
Miantsoarivo Rafahely (pp. 4, 5, 22)  
george White (pp. 16, 17, 19 left) 
New Paramount Studios (pp. 2, 3)

S

h

e

r

r

i

t

t

i

n

t

e

r

n

a

t

i

o

n

a

l

C

o

r

p

o

r

a

t

i

o

n

|

2

0

1

2

a

n

n

u

a

l

r

e

p

o

r

t

Sherritt International Corporation
1133 Yonge Street 
Toronto, ON  Canada  M4T 2Y7

www.sherritt.com