Sherritt International Corporation
2013 AnnuAl RepoRt
S
h
e
r
r
i
t
t
I
n
t
e
r
n
a
t
i
o
n
a
l
C
o
r
p
o
r
a
t
i
o
n
2
0
1
3
A
n
n
u
A
l
R
e
p
o
R
t
Sherritt is a world leader in the mining and refining of nickel from
lateritic ores with operations in Canada, Cuba and Madagascar.
The Corporation is the largest independent energy producer
in Cuba, with extensive oil and power operations on the island.
Sherritt licenses its proprietary technologies and provides
metallurgical services to commercial metals operations worldwide.
The Corporation’s common shares are listed on the Toronto Stock
Exchange under the symbol “S”.
FinAnciAl highlights
($ millions, except per share amounts, as at December 31)
2013
Revenue
Adjusted EBITDA(1)
Net earnings (loss) from continuing operations
Net earnings (loss)
Basic earnings (loss) per share from continuing operations
Basic earnings (loss) per share
Net working capital(2)
Total assets
Weighted average number of shares (millions)
Basic
Diluted
$
448.50
$
216.7
(158.5)
(660.3)
(0.53)
(2.23)
481.8
6,457.80
296.7
297.1
2012
475.3
341.1
12.3
33.7
0.04
0.11
908.4
6,587.8
296.3
296.8
(1) Adjusted EBITDA is a Non-GAAP measure. For additional information, see the Non-GAAP measures section of the MD&A.
(2) Net working capital is calculated as total current assets less total current liabilities.
REVENUE BY DIVISION(1)(2)(3)
($ millions)
ADJUSTED EBITDA BY DIVISION(1)(2)
($ millions, excluding corporate costs)
’09
’10
’11
’12
’13
’09
’10
’11
’12
’13
1,000
800
600
400
200
0
500
400
300
200
100
0
■ Metals ■ Oil and Gas ■ Power
■ Metals ■ Oil and Gas ■ Power
(1) The effective transition date from Canadian GAAP to IFRS was January 1, 2010. As a result, the fiscal year 2009 is stated in accordance with Canadian GAAP.
(2) The effective adoption date of IFRS 11 was January 1, 2013, resulting in accounting for the Moa Joint Venture changing from proportionate consolidation to equity accounting
effective January 1, 2012. Amounts prior to January 1, 2012 have not been restated.
(3) Revenue for 2012–2013 is before adjustment for joint venture and associate revenue.
cover image: Ambatovy plant site, Madagascar
sheRRitt’s globAl Assets
CANADA
SPAIN
CUBA
PAKISTAN
Revenue by division(1)
(% of total revenue)
Metals 55%
Oil and Gas 38%
Power 7%
● Commercial operations
developed with Sherritt
technologies
(1) Excluding items listed as corporate and other.
MADAGASCAR
contents
Message to Sherritt shareholders 2
globAl opeRAtions: Metals overview 4 Oil and Gas overview 10 Power overview 16
Discontinued operations – Coal 19
sustAinAbility: Workplace and ethics 21 Environmental responsibility 22
Stakeholders and community 22
Financial review 24
Corporate governance 161
Board of Directors 162
Shareholder information (inside back cover)
Sherritt International Corporation AR 2013 | 1
Sherritt International Corporation AR 2013 | 1
David Pathe and Harold (Hap) Stephen
ceo’s messAge
In 2013, we undertook significant steps to narrow our focus
expected at the end of 2015, and is expected to lower costs
to businesses where we have differentiating experience and
of production by up to one dollar per pound of nickel. We are
expertise, and we are continuing our efforts to optimize
also looking to continue developing the energy business there
performance, extend the life of our assets and reduce costs
through the extension of the term of an existing development
across our operations. We are advancing our base metals
block and the potential addition of four new exploration
businesses in Madagascar and Cuba, and are currently looking
blocks to capitalize on proximity to the existing infrastructure.
to extend the life of our Cuban energy business. In narrowing
our focus, we also determined areas that lie outside of our
core strengths, and at year’s end we announced the sale of
our Canadian Coal business.
While 2013 was certainly a challenging year, we have set the
course that best positions the company for long-term success.
We have focused on what we do best, divested operations
outside of our core business, invested selectively where we
The Coal transaction is expected to bring net cash proceeds
were sure of the benefits and significantly strengthened our
of approximately $793 million. These funds will provide us
financial position. While the substantial drop in the nickel
with the ability to further strengthen our balance sheet by
price last year significantly impacted our financial results, we
proactively reducing our overall debt levels, maintain strong
continue to be a low-cost producer and look to improve on this
liquidity and invest where there are clear and tangible benefits.
further as Ambatovy comes fully on-line. As a result, Sherritt
With an annual design capacity of 60,000 tonnes of nickel
is well positioned as we look forward to 2014 and beyond.
and 5,600 tonnes of cobalt, our Ambatovy Joint Venture in
Thank you to all of our employees, members of the Board
Madagascar is the largest finished nickel and finished cobalt
and you, our shareholders, for remaining dedicated to
operation from lateritic ore in the world. In the fourth quarter
Sherritt’s success.
of 2013, we logged record average ore throughput as a
result of the improved performance of our leach autoclaves.
On January 22, 2014, we reached a significant milestone as
Ambatovy achieved Commercial Production, and we expect to
see continued improvements in production throughout the
coming year.
Sherritt remains committed to its long and successful
relationship with Cuba. We have begun to mobilize resources
for the construction of a 2,000 tonne per day acid plant in
our Moa Joint Venture. Initial production from the facility is
2 | Sherritt International Corporation AR 2013
dAvid v. pAthe
President and Chief Executive Officer
Sherritt International Corporation
in 2013, we set the course that
best positions the company for
long-term success.
chAiRmAn’s messAge
The past year certainly brought its share of challenges, but
I would like to take this opportunity to extend my sincere
the Board and management team took the necessary steps in
appreciation to Ian Delaney, the founding Chairman of Sherritt
2013 to leave us well positioned for what lies ahead. As
International, and former Lead Director Marc Lalonde, both of
evidenced by the recently announced sale of our Canadian
whom retired last year from your Board after dedicating nearly
Coal business, our plan for the coming year is to refocus our
two decades to the company.
efforts on what we do best: our base metals and Cuban oil
businesses. Within our efforts to refocus the company, we will
continue to streamline the business model, concentrating on
our core holdings in nickel and growing the business over
time through organic expansion and select acquisitions.
We remain steadfast in our dedication to maintaining sufficient
Chairman
liquidity and a strong balance sheet. These are of paramount
Sherritt International Corporation
importance and will continue to be a focus of the company
hARold (hAp) stephen
in 2014.
In line with our commitment to strong governance, we were
pleased to welcome new additions to your Board in 2013. This
year saw the addition of Adrian Loader and Lisa Pankratz, both
of whom add tremendous strength at an international level in
the resource sector and capital markets – Adrian from an
operations perspective and Lisa from an investors’ perspective.
Sherritt International Corporation AR 2013 | 3
Metals
Horton spheres, Fort Saskatchewan, Alberta
Sherritt is a world leader
in designing pressure leach
hydrometallurgical processes
as well as in operating nickel
refining facilities that utilize
these processes.
Sherritt International Corporation AR 2013 | 5
58,690 tonnes
of nickel produced
in 2013 (100% basis)
Nickel briquettes, Fort Saskatchewan, Alberta
METALS ADJUSTED EBITDA AND
SPENDING ON CAPITAL
($ millions)
’09
’10
’11
’12
’13
300
240
180
120
60
0
■ Adjusted EBITDA(1) ■ Spending on Capital(2)
(1) The effective transition date from Canadian GAAP to IFRS was
January 1, 2010. As a result, the fiscal year 2009 is stated in
accordance with Canadian GAAP.
(2) Spending on capital and intangible assets includes accruals and does
not include spending on the Ambatovy Joint Venture.
6 | Sherritt International Corporation AR 2013
Sherritt is a world leader in the mining and refining of nickel
FINISHED METAL PRODUCTION
(tonnes, 100% basis)
and cobalt from lateritic ores, with nearly 60 years of technical
and operational expertise. Sherritt Metals operations consist
of a 50% interest in the Moa Joint Venture and a 40% interest
’11
in the Ambatovy Joint Venture. The combined nameplate
’09
’13
’12
’10
70,000
capacity of the two operations exceeds 100,000 tonnes
(100% basis) of finished nickel and finished cobalt annually.
56,000
Both operations utilize Sherritt’s commercially proven
hydrometallurgical process technologies. Sherritt’s ongoing
42,000
process development and metallurgical testing at its facilities
provide the ability to improve operating efficiency and add
28,000
value to its existing assets. In addition, Sherritt’s technology
and expertise have been, and continue to be, successfully
14,000
provided to and adopted by numerous other mining
companies in more than 40 commercial facilities worldwide.
0
Sherritt Metals achieved record production of mixed sulphides,
finished nickel and finished cobalt as the production ramp-up
■ Nickel ■ Cobalt
of the Ambatovy facilities continued to progress in 2013.
Full-year finished nickel production reached 58,690 tonnes
(25,148 tonnes Ambatovy, 33,542 tonnes Moa, 100% basis)
and finished cobalt production was 5,402 tonnes (2,083 tonnes
Ambatovy, 3,319 tonnes Moa, 100% basis) in 2013.
Metals
Moa Joint Venture, Cuba
moA Joint ventuRe
The Moa Joint Venture is a vertically integrated nickel mining,
processing, refining and marketing enterprise between
subsidiaries of Sherritt and General Nickel Company S.A.
(GNC) of Cuba. Sherritt Metals has been in partnership with
GNC through the Moa Joint Venture since 1994. The Moa Joint
Venture’s operations are currently conducted among three
companies, in which Sherritt and GNC each hold a 50% interest.
Moa Nickel S.A. owns and operates the mining and processing
facilities located in Moa, Cuba. The Cobalt Refinery Company
Inc. (CRC) owns and operates the metals refinery located at
Fort Saskatchewan, Alberta. International Cobalt Company Inc.
acquires mixed sulphides from Moa Nickel and third parties,
contracts with CRC for the refining of these materials, and
markets finished nickel and cobalt internationally.
The Moa Joint Venture uses an open pit mining process to
mine lateritic ore in Cuba, which is processed on site into
mixed sulphides containing nickel and cobalt. The mixed
sulphides are shipped to Halifax, Nova Scotia, and transported
by rail to Fort Saskatchewan, Alberta, where they are refined
into high-quality finished nickel and finished cobalt.
In 2013, the Moa Joint Venture produced 36,374 tonnes of
contained nickel and cobalt in mixed sulphides (100% basis),
comparable to prior-year production. Finished nickel production
was 33,542 tonnes (100% basis) and finished cobalt production
was 3,319 tonnes (100% basis), reflecting availability of mixed
sulphides from Moa. Sales of finished nickel and finished
cobalt in 2013 were in line with production volumes.
The first phase of a planned expansion of the Moa Joint
Venture was completed in 2008, increasing annual
production capacity to approximately 37,000 tonnes of
nickel plus cobalt contained in mixed sulphides. Further
expansion plans were deferred in late 2008 in response to
weakening commodity markets.
In October 2013, the Moa Joint Venture partners agreed to
complete construction of a 2,000 tonne per day sulphuric
acid plant in Moa. In the fourth quarter of 2013, the Moa Joint
Venture commenced mobilization of resources for construction
of the acid plant. Construction is scheduled to begin in the
third quarter of 2014 and initial production from the facility is
expected in the fourth quarter of 2015.
Sherritt International Corporation AR 2013 | 7
Ambatovy plant site, Madagascar
The new acid plant is expected to reduce the net direct cash
AmbAtovy Joint ventuRe
cost of nickel to the Moa Joint Venture by up to 20%, largely
by eliminating the need for purchased sulphuric acid. It will
also provide additional sulphuric acid production capacity
to support future potential metals expansion plans. The
possibility to expand capacity at Moa by 9,000 tonnes will be
evaluated when global nickel markets improve from their
current condition of oversupply. Funding for the acid plant is
being provided by a Cuban financial institution. Due to current
nickel market conditions, operations in the Fort Saskatchewan
refinery will concentrate efforts on improving efficiency
and on infrastructure initiatives in order to maintain Sherritt’s
low-cost production profile.
In addition to its interest in the Moa Joint Venture refining
facilities at Fort Saskatchewan, Sherritt Metals also has
wholly-owned fertilizer, sulphuric acid and utilities operations
as well as storage facilities in Fort Saskatchewan that
provide additional sources of income to the Corporation and
enhance the security of certain inputs and services for the
Moa Joint Venture.
The Ambatovy Joint Venture is a vertically integrated nickel
and cobalt mining, processing, refining and marketing
enterprise between subsidiaries of Sherritt (40% ownership),
Sumitomo (27.5%), Korea Resources (27.5%) and SNC-Lavalin
(5%). Sherritt is the operator of the facilities. The design of the
Ambatovy facilities is based on hydrometallurgical process
steps that have been commercially proven at the Moa Joint
Venture as well as at other commercial operations that have
successfully implemented Sherritt’s technology.
Ambatovy is located in Madagascar, off the southeast coast of
Africa. At full production, Ambatovy will be the world’s largest
vertically integrated mining, processing and refining facility
producing finished nickel and finished cobalt from lateritic
ore. It has an annual design capacity of approximately
60,000 tonnes of finished nickel, 5,600 tonnes of finished
cobalt and 210,000 tonnes of ammonium sulphate fertilizer.
The estimated life of the operation is approximately 29 years.
Ambatovy includes a mining and ore preparation plant
located in the immediate vicinity of the ore bodies near
Moramanga in eastern central Madagascar, a pipeline
approximately 220 kilometres long, in which the mined
laterite ore is transported in the form of prepared slurry to
the plant facilities site, and a processing plant and refinery
which are located approximately 11 kilometres south of the
port city of Toamasina.
8 | Sherritt International Corporation AR 2013
5,402 tonnes
of cobalt produced
in 2013 (100% basis)
Ore truck, Moa, Cuba
Ambatovy received a 40-year mining permit from the
METALS ADJUSTED EBITDA AND
SPENDING ON CAPITAL
($ millions)
Government of Madagascar in 2006, and was certified under
the Large Mining Investment Act (LGIM) in 2007. Construction
began in 2007 and was completed in 2011. Commissioning
’11
testing commenced in 2010 and was completed in 2012.
’09
’13
’12
’10
300
Ambatovy received its Operating Permit and commenced
production of finished nickel and finished cobalt in the third
240
quarter of 2012. The first sales of finished product also took
place in 2012.
180
In January 2014, Ambatovy met the requirements for
Commercial Production, defined as 70% of ore throughput
120
of nameplate capacity in the pressure acid leach circuit,
averaged over a 30-day period. This achievement represents
60
an important milestone in the operational ramp-up of the
Ambatovy facilities to full production capacity. Commercial
0
70,000
56,000
42,000
28,000
14,000
0
Production, the point at which Ambatovy begins to recognize
operating revenues and costs for accounting purposes,
■ Adjusted EBITDA(1) ■ Spending on Capital(2)
commenced on February 1, 2014.
During 2013, Ambatovy produced 29,248 tonnes (100%
basis) of nickel and cobalt contained in mixed sulphides,
25,148 tonnes (100% basis) of finished nickel and
2,083 tonnes (100% basis) of finished cobalt. In 2013,
Ambatovy sold approximately 56.2 million pounds (100%
basis) of finished nickel and 4.6 million pounds (100% basis)
of finished cobalt.
Metals
FINISHED METAL PRODUCTION
(tonnes, 100% basis)
’09
’10
’11
’12
’13
■ Nickel ■ Cobalt
Sherritt International Corporation AR 2013 | 9
Sherritt is uniquely positioned
to build on its established
energy platform in Cuba, based
on decades of operating
experience and the extensive
infrastructure of its Oil business.
10 | Sherritt International Corporation AR 2013
Oil and Gas
Pumpjack, Varadero, Cuba
Oil and Gas workers, Yumuri, Cuba
OIL AND GAS ADJUSTED EBITDA
AND SPENDING ON CAPITAL
($ millions)
’09
’10
’11
’12
’13
300
240
180
120
60
0
20,042 bpd
gross working-interest oil
production in cuba in 2013
(100% basis)
Sherritt Oil has a successful history of exploring for, developing
OIL AND GAS PRODUCTION
(barrels of oil equivalent per day)
and producing oil and natural gas around the world. Sherritt
currently operates primarily in Cuba, producing wells from
near-shore oil and gas reservoirs off Cuba’s northern coast.
’11
In addition, Sherritt also holds working interests in oil and
30,000
gas fields in Spain and Pakistan as well as exploration permits
’09
’12
’13
’10
in Europe.
24,000
With more than 20 years of experience in operating oil and
gas fields in Cuba, Sherritt Oil has developed a thorough
18,000
geological understanding of the complex fold and thrust
belts along Cuba’s northern coast, where it has established
12,000
a proven ability to identify new plays and trends.
6,000
Sherritt has introduced many new technologies into Cuba,
including the directional drilling of horizontal wells allowing
0
for the cost-effective exploration and development of reservoirs
■ Adjusted EBITDA(1) ■ Spending on Capital
(1) The effective transition date from Canadian GAAP to IFRS was
January 1, 2010. As a result, the fiscal year 2009 is stated in
accordance with Canadian GAAP.
located off the Cuban shoreline. Currently, all of Sherritt Oil’s
■ Gross working-interest production (Cuba) (bpd)
producing wells in Cuba are directionally drilled from onshore
■ Net working-interest production (all operations) (boepd)
locations between Havana and Cárdenas. These directional
wells target oil reservoirs situated offshore below the adjacent
seabed, which typically produce at depths ranging from
1,200 metres to 2,000 metres below sea level. Using current
12 | Sherritt International Corporation AR 2013
Oil and Gas workers, Yumuri, Cuba
Oil and Gas
equipment and technology, Sherritt has drilled directional
wells up to 5,600 metres in length, extending laterally up to
OIL AND GAS ADJUSTED EBITDA
AND SPENDING ON CAPITAL
($ millions)
4,700 metres from the surface location. Sherritt has also
applied advanced technology to enhance oil recovery from
existing wells. Since 1992, Sherritt has drilled more than
’11
’09
’12
’10
’13
300
195 oil wells and produced over 196 million gross working-
interest barrels of oil in Cuba.
240
Sherritt Oil holds its exploration and production rights in Cuba
under production-sharing contracts (PSC) with Union
180
Cubapetroleo (CUPET), an agency of the Government of Cuba.
Sherritt Oil currently operates three commercial oil fields in
120
Cuba – Puerto Escondido, Yumuri and Varadero West – under
two separate PSCs along the northern coast. In 2013, all
60
of Sherritt’s oil sales in Cuba were sold to CUPET, under the
terms of its two PSCs. Sherritt’s net working-interest oil
0
30,000
24,000
18,000
12,000
6,000
0
production in Cuba consists of an allocation from its gross
working-interest production for recovery of all approved costs
■ Adjusted EBITDA(1) ■ Spending on Capital
and a contractual percentage of the remaining production.
The pricing for oil produced by Sherritt in Cuba is based on a
discount from the Gulf Coast Fuel Oil Number 6 reference price.
OIL AND GAS PRODUCTION
(barrels of oil equivalent per day)
’09
’10
’11
’12
’13
■ Gross working-interest production (Cuba) (bpd)
■ Net working-interest production (all operations) (boepd)
Sherritt International Corporation AR 2013 | 13
Oil and Gas pipes, Yumuri, Cuba
Sherritt is the largest independent oil producer in Cuba. In
Sherritt Oil’s longer-term plans are also focused on Cuba,
2013, Sherritt Oil produced 20,042 gross working-interest
where it has applied for the extension of the Puerto Escondido/
barrels of oil per day in Cuba. This represented approximately
Yumuri Production-Sharing Contract and for four new
40% of Cuba’s oil production. Approximately 94% of Sherritt’s
exploration PSCs. Sherritt has applied for an extension of the
oil and gas production originated in Cuba, while the remainder
PSC covering the Puerto Escondido/Yumuri oil fields for a
came from its working interests in several oil fields off the
10-year period to allow for further development drilling in
coast of Spain in the Gulf of Valencia and from a working
those fields. The four new PSC applications relate to exploration
interest in a natural gas field located in Pakistan.
prospects in Cuba. Two of the PSCs are on the north coast of
During 2013, three development wells were drilled and
completed in Cuba. Two of the wells are currently producing
and the third well is suspended, awaiting further evaluation.
A fourth development well initiated in 2013 was completed in
February 2014 and is now producing oil.
Sherritt Oil’s immediate and near-term development plans
relate to its principal commercial oil fields in Cuba. In 2014,
two new development wells along with well optimization and
remediation programs are planned for Puerto Escondido. Two
new development wells are planned for Yumuri in 2014, in
addition to workover operations for several existing wells in
order to optimize field production there. The well optimization
program for Block II (Varadero West) is planned to continue
in 2014.
Cuba, west of Havana, and two cover exploration prospects in
central Cuba and in the Varadero area. Negotiations with Cuban
authorities are in the final stages and approval for the
extension and the four new PSCs is anticipated in first quarter
2014 and first half of 2014, respectively.
Spending on capital for 2014 is estimated at approximately
$73 million. The expected increase over 2013 is due to
increased equipment costs to replace aging equipment,
increasing well servicing requirements in mature fields and
higher drilling costs. In addition to these ongoing base capital
requirements, contingent capital of approximately $28 million
is under consideration, pending the finalization of the extension
of the one existing PSC and the receipt of four additional ones.
The contingent capital would be directed toward starting a
14 | Sherritt International Corporation AR 2013
Oil and Gas
94%
of sherritt’s oil and gas
production originated
in cuba
Pumpjack, Varadero, Cuba
second drilling rig, shooting seismic, purchasing support
Sherritt Oil is committed to local employment in Cuba. In
equipment and making facility improvements to facilitate the
2013, of a total workforce of 300 in Cuba, approximately 90%
development of the new PSCs. These plans will be funded by
were Cuban nationals. Cuban field and yard operators working
cash flows generated by Sherritt Oil’s operations.
for Sherritt Oil are being trained to international standards
Sherritt Oil’s well-established and extensive infrastructure base
of proficiency.
in Cuba will enable it to continue to operate cost-effectively.
In addition to its currently producing interests, Sherritt Oil
In addition, Sherritt operates in Cuba in accordance with
holds exploration permits in the United Kingdom North Sea
“good oil field practice”, the same standards that are in effect
and in the Alboran Sea off the southern coast of Spain. Sherritt
in Alberta, Canada, which are among the highest in the world.
Oil completed a seismic program in the North Sea in 2013.
Sherritt Oil maintains high levels of safety in its operations
Processing and interpretation of the seismic data have been
through extensive safety awareness and training programs
completed, and have satisfied the contractual obligation under
and through special safety leadership training of managers to
the leases. Sherritt Oil will not be spending additional funds to
ensure effective supervision of safe operations. Safety
develop the prospect area, but will instead look to farm out
awareness continues to be reinforced through mandatory
the lease opportunity.
driver safety training, safety meetings and refresher training.
The safety record of Sherritt’s Cuban operations is comparable
to that of its Canadian peers.
Sherritt International Corporation AR 2013 | 15
Power
Sherritt is the largest
independent energy producer
in Cuba, cleaning natural
gas that is utilized in the
generation of electricity, which
benefits Cuba economically
and environmentally.
Boca de Jaruco power plant, Cuba
1,767 gWh
of electricity produced
in 2013 (100% basis)
Power plant, Puerto Escondido, Cuba
Sherritt Power operates in Cuba through its one-third interest
impact that occurs when natural gas high in sulphur is flared in
in Energas S.A. The remaining two-thirds interest in Energas
producing oil fields.
is held equally by two Cuban agencies, Union Cubapetroleo
(CUPET) and Union Electrica (UNE).
In 2013, Energas produced 1,767 GWh of electricity,
representing approximately 11% of Cuba’s electricity generation
Energas processes natural gas from oil fields along the
capacity. The 150 MW Boca de Jaruco Combined Cycle Project
northern coast of Cuba and utilizes the clean gas to generate
was substantially completed in late 2013 and became fully
electricity as well as to produce by-products such as condensate
operational in early February 2014, increasing Energas’
and liquefied petroleum gas. This method of power generation
electrical generating capacity to 506 MW. It is expected to
realizes the economic benefit of a valuable source of energy,
run at approximately 47% of capacity until additional fuel
correspondingly reducing Cuba’s energy importation
sources are identified. Efforts continue to source additional
requirements and costs, while mitigating the environmental
natural gas for the Energas facilities.
POWER ADJUSTED EBITDA AND
POWER ADJUSTED EBITDA AND
SPENDING ON CAPITAL
SPENDING ON CAPITAL
($ millions)
($ millions)
ELECTRICITY GENERATION
ELECTRICITY GENERATION
(gigawatt hours, 100% basis)
(gigawatt hours, 100% basis)
’09
’09
’10
’10
’11
’11
’12
’12
’13
’13
’09
’09
’10
’10
’11
’11
’12
’12
’13
’13
100
100
80
80
60
60
40
40
20
20
0
0
2,500
2,500
2,000
2,000
1,500
1,500
1,000
1,000
500
500
0
0
■ Adjusted EBITDA(1) ■ Spending on Capital(2)
■ Adjusted EBITDA(1) ■ Spending on Capital(2)
■ Electricity
■ Electricity
(1) The effective transition date from Canadian GAAP to IFRS was
January 1, 2010. As a result, the fiscal year 2009 is stated in
accordance with Canadian GAAP.
(2) Excludes amounts for the 150 MW Boca de Jaruco Combined
Cycle Project.
18 | Sherritt International Corporation AR 2013
discontinued
operations – coal
Boundary Dam coal mine, Saskatchewan
Sherritt entered the Coal business in 2001 with the acquisition
of Luscar, Canada’s largest coal producer. In 2013, Sherritt
Coal operated seven active mines in the provinces of Alberta
and Saskatchewan, supplying both domestic utilities and
international companies with fuel for electricity generation.
In December 2013, Sherritt announced the sale of its Coal
business to two separate companies for total consideration of
$946 million, including total cash consideration of $793 million
and assumption of capital leases of approximately $153 million,
subject to closing adjustments. Sherritt is seeking to close
the Coal transaction at the end of the first quarter of 2014.
On the close of the transaction, Sherritt will retain the
obligations associated with the Obed Mountain mine
containment pond breach, which occurred in October 2013.
Sherritt would like to express its appreciation and gratitude
to the management and employees of Sherritt Coal for their
dedicated work and contributions over the last twelve years
with Sherritt as well as for their special efforts towards
completing the transaction successfully. They will be a valued
part of their new enterprise and we wish them every success
in the future.
50
40
30
20
10
0
COAL PRODUCTION
(millions of tonnes, 100% basis)
’09
’10
’11
’12
’13
■ Prairie Operations ■ Mountain Operations
Sherritt International Corporation AR 2013 | 19
Sherritt is committed to
providing a safe and rewarding
workplace, operating ethically,
demonstrating environmental
responsibility, engaging
stakeholders and benefitting
communities.
Community garden, Santa Cruz, Cuba
Sustainability
Sherritt introduced its Sustainability Framework in 2013 to
provide a more focused and practical approach to prioritizing,
managing and measuring sustainability performance. The
framework is based on a materiality assessment of those
issues with significant potential business impact that are
most important to our stakeholders. Sherritt will meet
or exceed the standards where it operates and continuously
improve performance. Please visit www.sherritt.com/
sustainability for more information. Implementation of the
framework within the Corporation began in 2013 and will
continue in 2014.
WoRkplAce And ethics
Sherritt is committed to providing a safe and rewarding
workplace for its workforce in all of its operations. This is
done through effective risk management and maintaining a
culture of safety through safety training and awareness on the
part of the workforce. Sherritt’s goal is zero harm in the
workplace throughout its operations.
The Corporation sets as targets a Lost Time Injury (LTI) index
of zero and a Total Recordable Injury (TRI) index of less than
0.75. In 2013, Sherritt achieved an average LTI index of 0.11
and a TRI index of 0.36. Sherritt’s safety performance improved
in 2013 compared to 2012 with fewer recordable and lost time
injuries. The Corporation also met its target of zero work-
related fatalities in 2013.
TOTAL RECORDABLE INJURY (TRI) INDEX(1)(2)
(12-month rolling average as at December 31, 2013)
’11
’10
’13
’09
’12
At Ambatovy, further initiatives were taken in 2013 to
enhance the safety awareness of the workforce and reduce
risk in the workplace. Ambatovy installed additional safety
2.0
features in the workplace, further restricted access to high-risk
areas, reinforced safe work practices and daily personal risk
1.5
assessment capabilities, and increased specialized training.
At the end of 2013, Ambatovy’s 12-month process safety
incident frequency rate was at the industry minimum level
1.0
benchmark as set by the Centre for Chemical Process Safety.
These initiatives will continue in 2014.
0.5
The Assistance Initiative for Demobilized Employees (AIDE),
which was established in 2011 to assist demobilized
0.0
construction workers at Ambatovy to find new vocations, was
completed in 2013. Between 2011 and 2013, nearly 20,000
individuals involved in construction benefitted from monthly
payments over an average period of 11 months. Training in
agriculture and assistance in job searching were also provided.
Approximately US$6.7 million was paid out under AIDE.
■ Metals ■ Oil and Gas ■ Power ■ Coal
Sherritt strives to instill a culture and environment of
awareness of, and adherence to, high standards of ethical
conduct in all its business activities. In 2013, Sherritt completed
TOTAL RECORDABLE INJURY (TRI) INDEX(1)(2)
(12-month rolling average as at December 31, 2013)
LOST TIME INJURY (LTI) INDEX(1)(2)
(12-month rolling average as at December 31, 2013)
’09
’10
’11
’12
’13
’09
’10
’11
’12
’13
0.4
0.3
0.2
0.1
0.0
■ Metals ■ Oil and Gas ■ Power ■ Coal
■ Metals ■ Oil and Gas ■ Power ■ Coal
(1) The TRI index is calculated by multiplying the number of TRIs by 200,000 and
then dividing by the total exposure hours. This index provides a measure that
is comparable across industries and businesses of varying size.
(2) Data have been restated to include contractors throughout.
LOST TIME INJURY (LTI) INDEX(1)(2)
(12-month rolling average as at December 31, 2013)
’09
’10
’11
’12
’13
2.0
1.5
1.0
0.5
0.0
0.4
0.3
0.2
0.1
0.0
■ Metals ■ Oil and Gas ■ Power ■ Coal
(1) The LTI index is calculated by multiplying the number of LTIs by 200,000 and
then dividing by total exposure hours. This index provides a measure that is
comparable across industries and businesses of varying size.
(2) Data have been restated to include contractors throughout.
Sherritt International Corporation AR 2013 | 21
Madagascar wildlife
a company-wide training program on the Anti-Corruption Policy
that it established in 2012. Also in 2013, Sherritt began to
conduct security and human rights assessments in alignment
with the Voluntary Principles on Security and Human Rights
at all of its operations as part of its commitment to operate
in a manner that respects human rights as set forth in the
Universal Declaration of Human Rights.
In 2013, Sherritt employed, directly or through a subsidiary or
affiliate, a workforce of approximately 8,090 people. The
2% decrease from 2012 is primarily a result of the transfer of
the operation of the Highvale coal mine to the customer/
owner in January 2013.
enviRonmentAl Responsibility
Sherritt is committed to practicing responsible environmental
stewardship at all of its operations and to managing natural
resources responsibly in accordance with standards that meet
or exceed regulations. Sherritt strives to achieve no net
loss, and preferably a net gain, of biodiversity for greenfield
projects and expansions of existing operations.
The focus on land reclamation is to return formerly mined
land to traditional uses as outlined in operating licenses.
Sherritt practices progressive reclamation as part of normal
operations at all mines to minimize the adverse impact of
mining activity. By the end of 2013, Sherritt Coal had
completed reclamation of approximately 69% of the total area
of land disturbed since mining operations began.
The Corporation retains the environmental remediation
obligation associated with a breach of an on-site water
containment pond that occurred at the Obed Mountain
mine in Coal’s Mountain Operations on October 31, 2013.
The Corporation is working with Alberta Environment and
Sustainable Resource Development (AESRD) and is committed
to complying with the AESRD environmental protection order of
November 2013.
Sherritt monitors and tracks energy usage at operation sites
to understand and mitigate potential impacts of climate
change. Sherritt’s greenhouse gas (GHG) offset project in Cuba
continues to operate at Energas S.A.’s Varadero facility. By
the end of 2013, 1,383,986 tonnes of carbon dioxide (CO2)
emission reductions had been documented for the United
Nations’ Kyoto credits. Of these, the amount for which credits
have been issued remains at 343,125 tonnes due to delays in
verification and approvals. An additional total of 868,651 tonnes
is in the process of being monitored or reviewed for future
issuance. At the end of 2013, a further 172,210 tonnes had
been documented on a preliminary basis. The total number
of credits issued and documented is slightly lower than
previously reported, reflecting a recent recalculation of the
monitoring results.
Ambatovy strives for a net gain in biodiversity in areas affected
by its operations. In 2013, a nursery complex constructed with
Ambatovy’s support near the mine site became fully operational.
The complex will provide a supply of endemic plants and
scientific information to support the progressive restoration of
the mine site, which is scheduled to commence in 2015.
stAkeholdeRs And community
Sherritt works closely with stakeholders and others in the
communities located around the sites of its operations.
Emphasis is placed on early engagement and regular
communications with stakeholders throughout the lifecycle of
corporate assets, to provide timely and accurate information
on the impacts and benefits of Sherritt’s operational activities.
22 | Sherritt International Corporation AR 2013
Sustainability
8,090 people
employed directly or
through a subsidiary or
affiliate of sherritt in 2013
Safety Supervisor, Coal Valley reclamation
site, Alberta
Sherritt encourages its employees to support and participate
in local community initiatives. Sherritt and its workforce raise
funds and volunteer time for local United Way initiatives.
In 2013, Sherritt continued to match its employees’ donations
to United Way. The Corporation contributed approximately
$1.6 million in 2013 toward work in its communities of
operation, benefitting over 100 local organizations.
With a workforce of nearly 700 people in Fort Saskatchewan,
Sherritt Metals is an active contributor to numerous initiatives
that benefit that community. In 2013, Sherritt made a further
donation toward meeting its $500,000 commitment to the Fort
Saskatchewan Community Hospital Foundation for the purchase
of a state-of-the-art computed tomography (CT) scanner – the
first in the community. The Health Services wing of the new
hospital is now named the Sherritt Health Services Centre. The
CT scanner is now operational and serving the community.
Sherritt and its employees supported their local communities
in many other ways as well in 2013. Donations went to
local community events, organizations and charities. In 2013,
Sherritt Metals also raised over $44,000 in support of the
United Way campaign, surpassing its goal of $40,000, and
Sherritt Oil and Gas and Power raised $100,000 for Calgary’s
Children’s Hospital.
In Cuba, Sherritt works with national, provincial and municipal
government authorities to identify and implement key social
infrastructure projects that provide materials and equipment
to improve the lives of Cuban citizens who live in areas where
Sherritt conducts business. Examples of social infrastructure
contributions include a pump for fresh water for a community
in Matanzas province. In addition, Sherritt contributed buses
for public transportation in Moa, freezers to improve
hygienic standards in local food distribution systems in Moa
and Matanzas, lighting equipment for the Moa hospital, air
conditioning equipment for the Cárdenas hospital, computing
equipment for the Institute (Hospital) of Oncology and
Radiobiology in Havana and materials to improve a seniors’
residence in Havana.
Highlighting Ambatovy’s contribution to the well-being of
local communities, the United Nations and the Government
of Madagascar officially recognized Ambatovy as one of the
best humanitarian agents operating in the private sector in
2012–2013 at an international humanitarian event held in
2013 in Antananarivo, Madagascar’s capitaI city. Ambatovy
was commended for providing emergency and disaster relief
during the cyclone season.
In 2013, construction was completed on a new library in
Marozevo in eastern Madagascar with the help of Ambatovy
staff. Also in 2013, four new schools of the “Eco-friendly
Schools” initiative were constructed with financial assistance
from Ambatovy and technical assistance from UNICEF. The
schools will serve 800 students in the regions of Atsinanana
and Alaotra-Mangoro. At the end of 2013, construction of
Toamasina’s new marketplace, undertaken by Ambatovy, was
more than 60% complete and on schedule for inauguration in
the first half of 2014. All construction contractors are local
contractors and personnel. Ambatovy also supplied financial
support for a new health clinic and school that opened in 2013
in Ampitambe, which is located near the mine site.
Ambatovy continued to build capacity among local businesses
through its Ambatovy Local Business Initiative (ALBI). In 2013,
Ambatovy purchased approximately 1,500,000 kilograms of
fruit, vegetables and dry foods from four local purchasing
centres that provide a central agency for more than 3,000
small farmers who supply the goods for sale. Local companies
also produce the wooden pallets used to ship Ambatovy’s
products and they manufacture the uniforms that Ambatovy
employees wear.
Sherritt International Corporation AR 2013 | 23
2013 FinAnciAl RevieW
Power plant, Puerto Escondido, Cuba
2013 Financial review
Management’s discussion and analysis
Overview of the business
Key financial and operational data
Executive summary
Review of operations
Metals
Oil and Gas
Power
Other
Discontinued operations – Coal
Consolidated financial position
Liquidity and capital resources
Managing risk
Critical accounting estimates and judgments
Accounting pronouncements
Three-year trend analysis
2013 Fourth quarter results
Summary of quarterly results
Off-balance sheet arrangements
25
26
29
30
35
35
40
43
45
46
50
51
56
68
71
74
75
76
77
Transactions with related parties
Controls and procedures
Supplementary information
Sensitivity analysis
Non-GAAP measures
Five-year financial and operating summary
Forward-looking statements
Consolidated financial statements
Management’s report
Independent auditor’s report
Consolidated statements of comprehensive
(loss) income
Consolidated statements of financial position
Consolidated statements of cash flow
Consolidated statements of changes in
shareholders’ equity
Notes to the consolidated financial statements
77
77
78
78
78
85
86
87
87
88
89
90
91
92
93
ManageMent’s discussion and analysis
For the year ended December 31, 2013
This Management’s Discussion and Analysis (MD&A) is intended to help the reader understand Sherritt International Corporation’s
operations, financial performance and the present and future business environment. This MD&A, which has been prepared as
of February 18, 2014, should be read in conjunction with Sherritt’s audited consolidated financial statements for the year ended
December 31, 2013. Additional information related to the Corporation, including the Corporation’s Annual Information Form, is
available on SEDAR at www.sedar.com or on the Corporation’s website at www.sherritt.com.
References to “Sherritt” or “the Corporation” refer to Sherritt International Corporation and its share of consolidated subsidiaries
and joint ventures, unless the context indicates otherwise. All amounts are in Canadian dollars, unless otherwise indicated.
References to “US$” are to United States dollars.
Securities regulators encourage companies to disclose forward-looking information to help investors understand a company’s future
prospects. This discussion contains statements about Sherritt’s future financial condition, results of operations and business. See
the end of this report for more information on forward-looking statements.
Sherritt International Corporation AR 2013 | 25
Management’s discussion and analysis
Overview of the business
Sherritt is a leader in the mining and refining of nickel and cobalt from lateritic ores with projects and operations in Canada,
Cuba and Madagascar. The Corporation is the largest independent energy producer in Cuba, with extensive oil and power operations
on the island. Sherritt licenses its proprietary technologies and provides metallurgical services to mining and refining operations
worldwide. In December 2013, the Corporation entered into agreements to sell its Coal operations. Sherritt is seeking to close the
transaction in the first quarter of 2014. The common shares of the Corporation are listed on the Toronto Stock Exchange, trading
under the symbol “S”. Sherritt’s operations are decentralized, having significant management autonomy at the division level with
certain strategic, financing, administration, consolidation and reporting activities managed from the head office in Toronto, Canada.
The Corporation’s strategy is to focus its portfolio of assets on areas of core strength, specifically in its Metals operations where
Sherritt possesses unique capabilities in mining, processing and technical solutions and its Cuba platform, where Sherritt has
successfully operated for over two decades, highlighted by the Cuban oil business. To execute this strategy, the Corporation seeks
to expand, extend or optimize its existing core businesses through completion of the Ambatovy ramp-up, construction of the
Moa Joint Venture Acid Plant project, and extending existing, and finalization of new, Cuban oil blocks.
It also remains focused on maintaining a strong financial position, enhancing capacity, managing the cost of operations, and
balancing the needs of partners and shareholders. Sherritt is committed to the highest standards of environmental, health and safety
practices at all of its operations, while making valuable contributions to local communities.
SHERRITT INTERNATIONAL CORPORATION
CORPORATE
METALS
OIL & GAS
POWER
COAL
Technology group,
development projects
and head office
Nickel and cobalt
mining, processing
and refining
Oil and gas exploration
and production
Power generation
Mine-mouth and
export thermal coal
production and
coal development projects
(Discontinued operation at
December 31, 2013)
Metals
Metals is an industry leader in mining, processing and refining nickel and cobalt from lateritic ore bodies. Sherritt has a 50/50
partnership with General Nickel Company S.A. (GNC) of Cuba (the Moa Joint Venture) and a 40% indirect interest in two companies
(together the Ambatovy Joint Venture) that own a significant nickel operation in Madagascar. In addition, Sherritt has wholly-owned
fertilizer, sulphuric acid, utilities and storage facilities in Fort Saskatchewan, Alberta Canada (Fort Site) that provides additional sources
of income and enhances the security of supply of certain inputs and services required by the Moa Joint Venture refining operations.
The Moa Joint Venture mines, processes and refines nickel and cobalt for sale worldwide (except in the United States). The Moa Joint
Venture has mining operations and associated processing facilities in Moa, Cuba; refining facilities in Fort Saskatchewan, Alberta;
and an international marketing and sales organization. Continuous optimization of production facilities, combined with the
implementation of innovative technologies at the Moa Joint Venture assists Metals in continuing to be one of the world’s lower-cost
producers of nickel and cobalt from lateritic ore. Metals’ experienced and knowledgeable workforce and management team,
combined with consistently high on-stream time and equipment reliability, have been the key to the safe and responsible utilization
of production assets.
In October 2013, the Moa Joint Venture partners reached agreement to complete a third acid plant at the Moa, Cuba facilities. This
new plant is expected to reduce the net direct cash cost by approximately 20%. The 2,000 tonne per day plant will enhance the
efficiency of operations by providing sufficient acid production capacity to eliminate all sulphuric acid purchases at the current rate
of production (38,000 tonnes per annum of mixed sulphides) and will accommodate future acid requirements for subsequent
expansions (up to a total facility capacity of 46,000 tonnes per annum of mixed sulphides). The third acid plant will also reduce fuel
oil consumption as it will generate steam to be used in the process. Finally, the elimination of purchased acid will allow Moa to
improve nickel and cobalt extraction in the pressure acid leach as a result of having access to lower cost acid. Mobilization of
resources began in the fourth quarter of 2013. Construction is scheduled to begin in the third quarter of 2014, and initial production
from the facility is expected in the fourth quarter of 2015.
26 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Expansion at Moa remains an important growth initiative that will continue to use proven process technologies that have successfully
processed nickel and cobalt for nearly 60 years. The expansion would take advantage of the significant infrastructure in place at Moa.
During the fourth quarter, the expansion strategy was revised to prioritize the completion of circuits at Moa in stages to provide the
greatest return. Increasing production capacity at Moa allows for lower third-party feed purchases as well as providing the opportunity
for better utilization of mineral resources and longer mine life. Under the revised strategy, expansion at Fort Saskatchewan is unlikely
to occur given the magnitude of the investment and limited returns. The operations at Fort Saskatchewan will continue to pursue
debottlenecking initiatives and infrastructure maintenance.
Ambatovy is one of the world’s largest nickel mining, processing and refining operations utilizing lateritic ore. Sherritt is the operator
of this mine and refining facilities and has as its partners Sumitomo Corporation, Korea Resources Corporation and SNC-Lavalin Inc.
(collectively referred to as the Ambatovy Partners). Ambatovy has two nickel deposits located near Moramanga (eastern central
Madagascar) which are planned to be mined over a 20-year period. Additionally, reclamation of low-grade ore stockpiles is expected
to extend project life by nine years. The ore from these deposits is initially processed at the mine site and then delivered as slurry to
the processing plant and refinery located near the Port of Toamasina. Ambatovy has an estimated annual nameplate capacity of
60,000 tonnes (100% basis) of nickel and 5,600 tonnes (100% basis) of cobalt. Ambatovy began producing finished nickel and cobalt
in the third quarter of 2012 and commercial production, the point at which Ambatovy begins to recognize operating revenues and
costs for accounting purposes, commenced on February 1, 2014.
oil and gas
Sherritt explores for and produces oil and gas, primarily from fields situated in Cuba. All of Sherritt’s oil sales in Cuba in 2013 were
to an agency of the Government of Cuba. Under the terms of its two production-sharing contracts, Sherritt’s net production is made
up of an allocation from gross working-interest production (cost recovery oil) to allow recovery of all approved costs in addition to a
negotiated percentage of the remaining production (profit oil). The pricing for oil produced by Sherritt in Cuba is based on a discount
to Gulf Coast Fuel Oil Number 6 reference prices.
Oil and Gas has developed expertise in the exploration and development of fold-and-thrust geological plays along the north coast
of Cuba. Reservoirs are located offshore, but in close proximity to the coastline. As a result, specialized long reach directional
drilling methods have been developed to economically exploit the reserves from land-based drilling locations. Sherritt is negotiating
terms for the extension of one existing production-sharing contract and the addition of up to four new exploration blocks in Cuba.
The relevant agreements will be finalized pending authorization from the Cuban state.
In addition, Sherritt holds working-interests in several oil fields located in the Gulf of Valencia in Spain, an interest in the related
production platform, and a working-interest in a natural gas field in Pakistan. Sherritt holds exploration permits in the United Kingdom
North Sea and in the Alboran Sea off the southern coast of Spain.
Power
Sherritt’s primary power generating assets are located in Cuba at Varadero, Boca de Jaruco and Puerto Escondido. These assets are
held by Sherritt through its one-third interest in Energas S.A. (Energas), which is a Cuban joint arrangement established to process
raw natural gas and generate electricity for sale to the Cuban national electrical grid. Cuban government agencies Union Electrica
(UNE) and Unión CubaPetróleo (CUPET) hold the remaining two-thirds interest in Energas.
Raw natural gas that would otherwise be flared is supplied to Energas by CUPET free of charge. The processing of raw natural gas
produces clean natural gas, used to generate electricity, as well as by-products such as condensate and liquefied petroleum gas.
All of Energas’ electrical generation is purchased by UNE under long-term fixed-price contracts while the by-products are purchased
by CUPET at market based prices. Sherritt provides the financing for the construction of the Energas facilities and is repaid from the
cash flows generated by the facilities.
The facility at Varadero is an efficient combined cycle operation where electricity is produced from gas turbines and a steam turbine.
The steam turbine produces electricity using steam generated from the waste heat captured from the gas turbines. The Boca
de Jaruco Combined Cycle Project was substantially completed and synchronized to the Cuban national electrical grid late in the
fourth quarter of 2013, and was fully operational in early February 2014, increasing Energas’ electrical generating capacity by
150 MW to 506 MW.
Sherritt also owns a 25 MW thermal power facility in Madagascar. The operation of the facility is contracted to the local electricity
utility which is entitled to all of the electricity generated.
26 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 27
Management’s discussion and analysis | Overview of the business (continued)
corporate and other
TeChnologies
Sherritt Technologies provides technical support to Sherritt’s operating divisions and identifies opportunities for the Corporation as a
result of the division’s international and R&D activities. Technologies specializes in evaluating, developing and commercializing
process technologies for natural resource based industries, in particular for the hydrometallurgical recovery of non-ferrous metals
and the application of clean coal technologies such as coal beneficiation, coal gasification and coal to liquid. More than 35 commercial
plants worldwide have adopted Technologies’ non-ferrous hydrometallurgical processes.
Technologies employs approximately 65 personnel including project managers, scientists, engineers, technologies and support staff.
Technologies’ process development is conducted in laboratory and pilot plant facilities where new technologies are developed,
tested and demonstrated.
sulAwesi niCkel PRojeCT
In 2010, Sherritt entered into an Earn-In and Shareholders’ Agreement (the Sulawesi Agreement) with a subsidiary of Rio Tinto plc
(Rio Tinto) pursuant to which Sherritt could acquire a 57.5% interest in the holding company that owns the Sulawesi Nickel Project
(Sulawesi Project) in Indonesia.
In January 2014, Sherritt terminated its earn-in and shareholders’ agreement with a subsidiary of Rio Tinto to acquire an interest in
the Sulawesi Project in accordance with the terms of that agreement. The decision to terminate the agreement was made in order to
better enable Sherritt to focus on managing its core Metals and Cuban energy businesses, the view that nickel assets can be
purchased on more attractive terms than they can be built, and an overall corporate focus on conserving cash. The Corporation has
no further funding commitments arising from the Sulawesi Project.
28 | Sherritt International Corporation AR 2013
Key financial and operational data
$ millions, except as otherwise noted, for the years ended December 31
2013
2012
Change
Management’s discussion and analysis
Financial highlights(1)
Revenue
Adjusted EBITDA(2)
Earnings from operations, associate and joint venture
Net (loss) earnings from continuing operations
(Loss) earnings from discontinued operations, net of tax
Net (loss) earnings for the year
Loss (earnings) per common share (basic and diluted) ($ per share):
Net (loss) earnings from continuing operations
Net (loss) earnings
cash flow(1)
Cash provided by operating activities, continuing
Cash provided by operating activities, total
Adjusted operating cash flow per share, total ($ per share)(2)
operational data – continuing operations:
spending on capital and intangible assets(3)
Production volumes
Finished nickel (tonnes)
Moa Joint Venture (50% basis)
Ambatovy Joint Venture (40% basis)
Finished cobalt (tonnes)
Moa Joint Venture (50% basis)
Ambatovy Joint Venture (40% basis)
Oil – Cuba – net working-interest (barrels per day)
Electricity (gigawatt hours) (331/3% basis)
average-realized prices(2)
Nickel – Moa Joint Venture ($ per pound)
Cobalt – Moa Joint Venture ($ per pound)
Oil – Cuba ($ per barrel)
Electricity ($ per megawatt hour)
unit operating costs(2)
Nickel – Moa Joint Venture (US$ per pound)(4)
Oil – Cuba ($ per barrel)
Electricity ($ per megawatt hour)
$
448.5
$
475.3
216.7
34.5
(158.5)
(501.8)
(660.3)
(0.53)
(2.23)
341.7
200.3
12.3
21.4
33.7
0.04
0.11
$
100.0
$
111.7
204.7
0.51
223.1
0.83
$
101.7
$
86.9
16,771
10,059
1,660
833
10,697
589
17,132
2,278
1,896
197
10,653
628
$
6.86
$
7.82
12.50
69.66
42.63
12.94
72.21
41.32
$
5.52
$
4.94
12.76
25.08
12.69
16.62
(6%)
(37%)
(83%)
(1389%)
(2445%)
(2059%)
(1425%)
(2127%)
(10%)
(8%)
(39%)
17%
(2%)
342%
(12%)
323%
–
(6%)
(12%)
(3%)
(4%)
3%
12%
1%
51%
$ millions, except as noted, as at December 31
2013
2012
Change
Financial condition(1)
Current ratio
Net working capital balance
Cash, cash equivalents and short-term investments
Total assets
Total loans and borrowings
Shareholders’ equity
Long-term debt to total assets(5)
1.87:1
4.08:1
$
481.8
$
908.4
651.8
6,457.8
2,489.8
3,107.2
39%
503.2
6,587.8
2,039.8
3,645.9
32%
(54%)
(47%)
30%
(2%)
22%
(15%)
22%
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result, the loss for Coal is reported in (loss) earnings
from discontinued operations, cash provided (used) by Coal is reported in cash provided (used) by discontinued operations for the year ended December 31, 2013, and total assets and
liabilities of Coal (other than cash, cash equivalent, loans and borrowings which do not form part of net assets to be sold) are reported as assets and liabilities of discontinued operations,
respectively, as at December 31, 2013. In accordance with accounting standards, for the year ended December 31, 2012, amounts previously included in the statements of comprehensive
income and cash flow have been restated; amounts reported in the statement of financial position have not been restated.
(2) For additional information see the Non-GAAP measures section.
(3) Spending on capital and intangible assets includes accruals and does not include spending on the Ambatovy Joint Venture, Coal or service concession arrangements.
(4) Net direct cash cost is inclusive of by-product credits and third-party feed costs.
(5) Calculated as total loans and borrowings divided by total assets excluding goodwill. This leverage ratio is monitored by management.
28 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 29
Management’s discussion and analysis
Executive summary
• On December 24, 2013, the Corporation announced it had entered into agreements to sell its Coal operations for $946 million in
return for total cash consideration of $793 million and assumption of capital leases of approximately $153 million, subject to
closing adjustments. The sale is expected to provide the Corporation with opportunity to rationalize its asset base, enhance
liquidity and provide the capacity and flexibility to pursue opportunities to develop and grow its core businesses. Management
expects the transaction to close in the first quarter of 2014. For accounting purposes, the (loss) earnings for Coal is reported in
(loss) earnings from discontinued operations and cash provided (used) by Coal is reported in cash provided (used) by discontinued
operations for the years ended December 31, 2013 and 2012. Total assets and liabilities of Coal (other than cash, cash equivalent,
loans and borrowings which do not form part of net assets to be sold) are reported as assets and liabilities of discontinued
operations, respectively, as at December 31, 2013 without restatement of the prior period amounts. For additional information see
the Discontinued operations – Coal section. Except as otherwise noted, financial results are provided and discussed for continuing
operations, which includes the Corporation’s Metals, Oil and Gas, Power and Corporate and other segments.
• On January 1, 2013, the Corporation was required to change the way it accounted for the Moa Joint Venture on adoption of
IFRS 11, changing from proportionate consolidation to equity accounting. Under this accounting treatment, Sherritt is required to
present the Moa Joint Venture as a single line item in the statements of financial position and its share of operating results in share
of earnings (loss) of a joint venture in the statements of comprehensive income. This accounting change has significantly reduced
the Corporation’s assets, liabilities, revenues and expenses on a line-by-line basis with no significant change to net assets or
earnings. Comparative information for 2012 has been restated to reflect this revised accounting treatment.
2013 Highlights
ResulTs
• Revenue from continuing operations for the year ended December 31, 2013 was $448.5 million compared to $475.3 million in the
prior year. Lower revenue was primarily a result of lower average-realized prices for oil produced in Cuba, partly offset by a
weaker Canadian dollar relative to the U.S. dollar. With the inclusion of the Moa Joint Venture, revenue for the year ended
December 31, 2013 was $783.4 million compared to $870.2 million in the prior year. Moa Joint Venture revenue was lower
primarily as a result of lower nickel and cobalt realized prices.
• Adjusted EBITDA(1) from continuing operations for the year ended December 31, 2013 was $216.7 million compared to
$341.7 million in the prior year. In addition to the impact of lower revenue, the decrease in Adjusted EBITDA was impacted by
higher operating cost and administrative expenses due to costs related to the sale of the Corporation’s Coal operations.
• Loss from continuing operations for the year ended December 31, 2013 was $158.5 million compared to earnings of $12.3 million
in the prior year. In addition to the impact of the lower Adjusted EBITDA, above, the loss from continuing operations includes
an impairment of $36.7 million at Metals related to the write down of expansion project costs, and impairments at Power of
$22.1 million related to the Boca de Jaruco and Puerto Escondido facilities, and $7.3 million related to Madagascar assets.
• Included in discontinued operations, Coal’s Adjusted EBITDA was $91.5 million compared to $181.7 million in the prior year
primarily due to lower sales volumes and realized prices in Mountain partly offset by lower mining costs. In addition, Adjusted
EBITDA includes the recognition of $52.2 million of estimated response costs related to the Obed mine of which $11 million was
incurred in 2013. The loss from discontinued operations related to Coal for the year ended December 31, 2013 was $501.8 million
compared to earnings of $21.4 million in the prior year primarily due to impairment charges in 2013 of $518.9 million
($466.8 million, after tax) (which includes goodwill impairment of $307.9 million), partly offset by a gain on termination of the
mining contract at Highvale of $22.0 million.
• Net loss for the year ended December 31, 2013 was $660.3 million compared to net earnings of $33.7 million in the prior year
primarily due to the impact of impairments recognized on the classification of Coal as a discontinued operation and impairments
at Metals and Power.
• Operating cash flow provided by continuing operations for the year ended December 31, 2013 was $100.0 million compared to
$111.7 million in the prior year. Lower operating cash flow resulted from lower Adjusted EBITDA partly offset by the change in
non-cash working capital.
• In October 2013, the Moa Joint Venture partners reached agreement to complete a third acid plant at the Moa, Cuba facilities. This
new plant is expected to reduce the net direct cash cost by approximately 20%. The 2,000 tonne per day plant will enhance the
efficiency of operations by providing sufficient acid production capacity to eliminate all sulphuric acid purchases at the current
rate of production (38,000 tonnes per annum of mixed sulphides) and will accommodate future acid requirements for subsequent
(1) For additional information, see the Non-GAAP measures section.
30 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
expansions (up to a total facility capacity of 46,000 tonnes per annum of mixed sulphides). The third acid plant will also reduce
fuel oil consumption as it will generate steam to be used in the process. Finally, the elimination of purchased acid will allow Moa
to improve nickel and cobalt extraction in the pressure acid leach as a result of having access to lower cost acid. Mobilization of
resources began in the fourth quarter of 2013. Construction is scheduled to begin in the third quarter of 2014, and initial
production from the facility is expected in the fourth quarter of 2015.
AMbATovy joinT venTuRe
• On January 22, 2014, Sherritt announced that Ambatovy had met the requirements for commercial production. As such, effective
February 1, 2014, Ambatovy will recognize operating revenues and costs for accounting purposes.
• During 2013, Ambatovy produced 29,248 tonnes (100% basis) of nickel and cobalt contained in mixed sulphides, 25,148 tonnes
(100% basis) of finished nickel and 2,083 tonnes (100% basis) of finished cobalt, compared to 8,972 tonnes, 5,695 tonnes and
493 tonnes, respectively, in 2012. For the fourth quarter of 2013, Ambatovy produced 9,111 tonnes (100% basis) of nickel and
cobalt contained in mixed sulphides, 6,725 tonnes (100% basis) of finished nickel and 515 tonnes (100% basis) of finished cobalt,
compared to 4,969 tonnes, 3,403 tonnes and 334 tonnes, respectively, in the same period in 2012.
FinAnCiAl PosiTion
• At December 31, 2013, total available liquidity was approximately $652 million. Total debt at December 31, 2013 was $2.5 billion,
including $963.6 million related to non-recourse Ambatovy Partner Loans to Sherritt and $364.7 million related to other credit
facilities. The Corporation’s liquidity profile includes a current ratio of 1.87:1; a net working capital balance of $481.8 million; and
cash, cash equivalents and short-term investments of $651.8 million. The Corporation’s long-term debt to total assets ratio was
39%. At December 31, 2013, current assets and current liabilities exclude those of Coal (other than cash and cash equivalents, and
loans and borrowings which do not form part of net assets to be sold). At the close of the Coal sale transaction the Coal revolving
credit facility will be terminated; the Corporation is required to repay any amounts outstanding and outstanding letters of credit
will be replaced by the purchaser on or following the close.
adoption of iFrs 11 and amendments to ias 19
iFRs 11 – ACCounTing FoR The MoA joinT venTuRe
• As of January 1, 2013, the Corporation was required to adopt IFRS 11, “Joint arrangements” (IFRS 11) issued by the IASB in May
2011 which superseded IAS 31, “Interest in joint ventures” and SIC 13, “Jointly controlled entities – non-monetary contributions by
venturers”. Under IFRS 11, joint arrangements must be classified as either joint operations or joint ventures. The structure of the
joint arrangement is no longer the most significant factor when classifying the joint arrangement as either a joint operation or a
joint venture. The standard removes the option to account for joint ventures using proportionate consolidation and requires
equity accounting.
• As a result of adopting IFRS 11, the Corporation classified the Moa Joint Venture as an investment in joint venture and changed the
accounting from proportionate consolidation to equity accounting. Under this accounting treatment, Sherritt was required to
deconsolidate the proportionate results of the Moa Joint Venture and present this arrangement as a single line item in the
statement of financial position. The Corporation’s investment share of operating results in the Moa Joint Venture is included in
share of earnings (loss) of a joint venture in the statement of comprehensive income.
• This accounting change significantly reduced the Corporation’s assets, liabilities, revenues and expenses on a line-by-line basis
with no significant change to net assets or earnings. The impact of this accounting change is reflected in the financial statements
for the year ended December 31, 2013, including restatement of the 2012 results and opening statement of financial position.
The change in accounting for the Moa Joint Venture did not impact shareholders’ equity on adoption. See note 32 – Transition note
of the audited consolidated financial statements for the year ended December 31, 2013 for a full reconciliation of the impact of
this change.
• As there has been no change in the economic substance, nor business structure associated with the change in accounting policy,
this MD&A continues to provide operating information and discussion related to the Corporation’s share (50%) of the Moa Joint
Venture in the Metals division with reconciliation to financial statement amounts where applicable consistent with note 5 –
Segmented information of the audited consolidated financial statements for the year ended December 31, 2013.
30 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 31
Management’s discussion and analysis | Executive summary (continued)
iAs 19 (Revised) – ACCounTing FoR eMPloyee beneFiTs
• As of January 1, 2013, the amended IAS 19, “Employee benefits” (IAS 19) issued by the IASB in June 2011 resulted in a change in
the accounting of defined benefit obligations for the Corporation. The amendment requires the recognition of changes in defined
benefit obligations and fair value of plan assets when they occur, and eliminates the use of the “corridor approach” permitted
under the previous version of IAS 19. The amendment also requires the Corporation’s actuarial gains and losses to be recognized
immediately through other comprehensive income in order for the net pension liability to reflect the full amount of a plan’s
obligations or assets in the consolidated statement of financial position. The adjustments resulting from the implementation of
IAS 19 primarily related to Coal. See note 32 – Transition note of the audited consolidated financial statements for the year ended
December 31, 2013 for a full reconciliation of the impact of this change on 2012 results.
consolidated financial results
$ millions, except per share amounts, for the years ended December 31
2013(1)
2012(1)
Change
revenue by segment
Metals(2)
Oil and Gas
Power
Corporate and Other
Adjust joint venture and associate revenue
Financial statement revenue
adjusted eBitda(3) by segment
Metals(2)
Oil and Gas
Power
Corporate and Other
earnings (loss) from operations by segment
Metals(2)
Oil and Gas
Power
Corporate and Other
Adjust earnings from joint venture and associate
$
430.7
$
486.8
291.4
54.8
6.5
783.4
(334.9)
448.5
300.9
70.0
12.5
870.2
(394.9)
475.3
$
53.9
$
133.1
229.2
(1.6)
(64.8)
216.7
232.7
22.0
(46.1)
341.7
$
(24.3)
$
94.1
163.3
(40.9)
(68.7)
29.4
5.1
162.1
11.0
(48.5)
218.7
(18.4)
200.3
176.5
11.5
12.3
21.4
(12%)
(3%)
(22%)
(48%)
(10%)
(6%)
(60%)
(2%)
(107%)
41%
(37%)
(126%)
1%
(472%)
42%
(87%)
(83%)
(31%)
524%
(1389%)
(2445%)
(2059%)
(1425%)
(2127%)
(273%)
Financial statement earnings from operations, associate and joint venture 34.5
Net finance expense
Income tax expense
Net (loss) earnings from continuing operations
(Loss) earnings from discontinued operations, net of tax
121.2
71.8
(158.5)
(501.8)
net (loss) earnings
$
(660.3)
$
33.7
net (loss) earnings per share (basic and diluted)
Net (loss) earnings from continuing operations
$
Net (loss) earnings
effective tax rate
(0.53)
(2.23)
(83%)
$
0.04
0.11
48%
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result, the loss for Coal is reported in (loss) earnings
from discontinued operations for the year ended December 31, 2013. For the year ended December 31, 2012, amounts previously reported have been restated.
(2) Consistent with note 5 – Segmented information of the audited consolidated financial statements for the year ended December 31, 2013, Metal’s operating results in the above table include
the Corporation’s 50% interest in the Moa Joint Venture, 100% interest in the utility and fertilizer operations in Fort Saskatchewan, 40% interest in the Ambatovy Joint Venture, and 100%
interest in a wholly-owned subsidiary established to buy, market and sell certain Ambatovy nickel production. For financial statement purposes, the Moa Joint Venture and Ambatovy are
accounted for using the equity method of accounting which recognizes the Corporation’s share of earnings (loss) from joint venture and associate, respectively.
(3) For additional information see the Non-GAAP measures section.
32 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Detailed information on the performance of each continuing division can be found in the Review of operations sections. In summary:
• Metals’ loss from operations was $24.3 million for the year ended December 31, 2013 compared to earnings of $94.1 million in
the prior year primarily due to lower realized nickel prices and the recognition of an impairment on certain Moa JV and Fort Site
expansion assets of $36.7 million;
• Oil and Gas’ earnings from operations of $163.3 million for the year ended December 31, 2013 were relatively unchanged from
the prior year as the impact of lower reference prices was offset by reduced operating and depreciation costs and the impact of a
weaker Canadian dollar relative to the U.S. dollar;
• Power’s loss from operations was $40.9 million for the year ended December 31, 2013 compared to earnings of $11.0 million in
the prior year primarily due to the recognition of impairments of $22.1 million at the Boca de Jaruco and Puerto Escondido
facilities in Cuba, $7.3 million on a electricity generation facility in Madagascar and a provision on receivables of $9.9 million
related to this facility;
• Net finance expense of $121.2 million for the year ended December 31, 2013 was $55.3 million lower than in the prior year
primarily due to a foreign exchange gain of $11.7 million for the year ended December 31, 2013 compared to a loss of $8.1 million
in the prior year. In addition, the Corporation recognized a $1.2 million loss on the Ambatovy call option, compared to a loss of
$15.8 million in the prior year. The Ambatovy call option relates to the right of the Corporation and Sumitomo Corporation to
acquire SNC-Lavalin Inc.’s 5% equity interest in the Ambatovy Joint Venture at any time over a two-year period following the
satisfaction of certain completion tests. The fair value of the Ambatovy option is primarily the result of inputs used in the Black-
Scholes model, including volatility, which is based on a blend of historical commodity prices and publicly traded stock prices of
comparable companies; the estimated fair value of the Ambatovy Joint Venture based on forecasted cash flows; and the time until
expiration of the option. In 2012, the Corporation also paid a premium of $27.0 million on the redemption of its 2014 debentures.
• The effective tax rate for the year ended December 31, 2013 was (83)% compared to 48% in the prior year. The effective rate for
the current year was impacted by a) the recognition of impairments of $22.1 million at the Boca de Jaruco and Puerto Escondido
facilities in Cuba, $7.3 million on an electricity generation facility in Madagascar and a provision on receivables of $9.9 million
related to this facility in 2013 all of which were not deductible for tax purposes, and b) the reversal of certain deferred tax assets
that had previously been recognized. Adjusted for these items, and removing the proportionate share of losses of the Moa Joint
Venture which is net of tax for accounting purposes, the normalized effective tax rate in 2013 was (186)%. The effective tax rate
for 2012 was impacted by the recognition of tax benefits that had previously not been recognized. Adjusted for this item, and
removing the proportionate share of earnings of the Moa Joint Venture, the normalized tax rate was (66)% for 2012. In both years,
as a result of classifying Coal as a discontinued operation, earnings/losses before tax and the related tax expense/recovery do not
include the results of Coal.
In general, in addition to the specific normalizing items, the effective and normalized tax rates are a function of the relative total
earnings/losses, including foreign exchange gains and losses, incurred in lower tax rate jurisdictions relative to the amount of
earnings/losses generated in higher tax rate jurisdictions in each year and the inability of the Corporation to recognize tax
benefits on losses in certain jurisdictions while at the same time recognizing tax expense on earnings in other jurisdictions.
significant factors influencing operating results
As a commodity-based, geographically diverse company, Sherritt’s operating results are influenced by many factors, the most
significant of which are: commodity prices, operating costs and foreign exchange rates.
CoMModiTy PRiCes
Operating results for the year ended December 31, 2013 were significantly impacted by market-driven commodity prices for nickel,
cobalt, export thermal coal, oil and gas. A significant portion of domestic coal prices and electricity prices are established at the
beginning of a negotiated supply contract period and are, therefore, less susceptible to commodity price fluctuations during the term
of the agreement.
The average reference prices for each of nickel, cobalt, thermal coal and oil were lower in 2013 compared to the prior year as a
result of changing market conditions. A sensitivity analysis of 2013 earnings to changes in significant commodity prices is provided
in the Supplementary information – Sensitivity analysis section.
32 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 33
Management’s discussion and analysis | Executive summary (continued)
oPeRATing CosTs
The main operating cost drivers for all divisions are prices for commodity inputs such as electricity, fuel oil, diesel, natural gas, sulphur
and sulphuric acid and for maintenance and labour. These costs are all driven by market forces. A sensitivity analysis of the 2013
earnings to changes in significant commodity input costs is provided in the Supplementary information – Sensitivity analysis section.
FoReign exChAnge RAT e
As Sherritt reports its results in Canadian dollars, the fluctuation in foreign exchange rates has the potential to cause significant
volatility in those results. Most commodity prices are quoted in U.S. dollars. In addition, many of Sherritt’s trade accounts receivable,
accounts payable and loans payable are denominated in U.S. dollars. A significant appreciation or depreciation in the exchange rate
can have a significant impact on earnings and on the statement of financial position. During 2013, the Canadian dollar weakened
relative to the U.S. dollar such that the average annual Canadian dollar cost to purchase one U.S. dollar increased to $1.03, compared
to $1.00 in 2012.
For the year ended December 31, 2013, a strengthening or weakening of the Canadian dollar relative to the U.S. dollar of $0.05
would have decreased or increased 2013 annual net earnings by approximately $37 million, respectively. The majority of this
decrease (increase) is related to the net impact of foreign exchange on commodity prices at the divisions. In addition, the
Corporation’s operating results are impacted by foreign exchange losses (gains) arising from the revaluation of U.S. dollar
denominated advances and loans receivable offset by foreign exchange gains (losses) arising from the revaluation of U.S. dollar
denominated loans payable.
34 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Review of operations
Metals
FinAnCiAl Review
$ millions, except as otherwise noted, for the years ended December 31
2013
2012
Financial highlights(1)
Revenue(1)(2)
Cost of sales(1)(2)(3)
$
430.7
405.0
$
Administrative expenses(1)(2)(3)
Add: Impairment of property, plant and equipment
Adjusted EBITDA(4)
Depletion, depreciation and amortization
Less: Impairment of property, plant and equipment
(Loss) earnings from operations
Production volumes (tonnes)(1)
Mixed sulphides
Moa Joint Venture (50% basis)
Ambatovy (40% basis)
Finished nickel
Moa Joint Venture (50% basis)
Ambatovy (40% basis)
Finished cobalt
Moa Joint Venture (50% basis)
Ambatovy (40% basis)
Fertilizer
Moa Joint Venture (50% basis), Fort Site (100% basis)
Ambatovy (40% basis)
sales volumes(1)
Moa Joint venture and Fort site
Finished nickel (thousands of pounds) (50% basis)
Finished cobalt (thousands of pounds) (50% basis)
Fertilizer (tonnes)
average-reference prices (us$ per pound)
Nickel
Cobalt(5)
average-realized prices(4) ($ per pound)
Moa Joint venture
Nickel
Cobalt
unit operating costs(4) (us$ per pound)
Moa Joint venture
Nickel – net direct cash cost
spending on capital
Moa Joint Venture(1)
25.7
8.5
(36.7)
53.9
41.5
36.7
(24.3)
18,187
11,699
29,886
16,771
10,059
26,830
1,660
833
2,493
259,167
26,164
285,331
36,855
3,683
170,092
$
6.81
12.77
$
6.86
12.50
$
$
5.52
36.1
$
$
$
$
486.8
344.4
142.4
9.3
–
133.1
39.0
–
94.1
19,027
3,589
22,616
17,132
2,278
19,410
1,896
197
2,093
263,918
6,329
270,247
37,754
4,123
183,493
7.95
13.48
7.82
12.94
4.94
31.9
Change
(12%)
18%
(82%)
(9%)
–
(60%)
6%
–
(126%)
(4%)
226%
32%
(2%)
342%
38%
(12%)
323%
19%
(2%)
313%
6%
(2%)
(11%)
(7%)
(14%)
(5%)
(12%)
(3%)
12%
13%
(1) The Moa Joint Venture and Ambatovy are accounted for using the equity method of accounting for financial statement purposes which recognizes the Corporation’s share of earnings (loss)
in earnings (loss) from joint venture and associate, respectively. Operating results, production/sales volumes and spending on capital for the Moa Joint Venture in the above table include the
Corporation’s 50% interest in the Moa Joint Venture and its 100% interest in the utility and fertilizer operations in Fort Saskatchewan, as applicable. Operating results and production volumes
for Ambatovy include the Corporation’s 40% interest in the Ambatovy Joint Venture consistent with note 5 – Segmented information of the audited consolidated financial statements for the
year ended December 31, 2013.
(2) Revenue of $28.0 million and costs of $27.0 million were recognized by a subsidiary of the Corporation established to buy, market and sell certain Ambatovy nickel production (revenue
and costs for the year ended December 31, 2013 – $17.1 million). The metals marketing company is reimbursed by Ambatovy for administration and selling costs. The impact on Adjusted
EBITDA and earnings from operations is immaterial.
(3) Excludes depletion, depreciation and amortization.
(4) For additional information see the Non-GAAP measures section.
(5) Average low-grade cobalt published price per Metals Bulletin.
34 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 35
Management’s discussion and analysis | Review of operations (continued)
The change in earnings from operations for the joint venture and associate between 2013 and 2012 is detailed below:
$ millions, for the year ended December 31
Lower U.S. dollar denominated realized nickel prices
Lower U.S. dollar denominated realized cobalt prices
Lower fertilizer prices
Lower sales volumes
Higher mining, processing and refining, third-party feed and fertilizer costs
Weaker Canadian dollar relative to the U.S. dollar
Impairment of property, plant and equipment
Other
2013
$
(43.8)
(3.3)
(4.9)
(9.3)
(8.8)
(3.7)
(36.7)
(7.9)
Change in earnings from operations, compared to 2012
$
(118.4)
MoA joinT venTuRe And FoRT siTe
The following operating results include the Corporation’s 50% interest in the Moa Joint Venture and its 100% interest in the utility and
fertilizer operations in Fort Saskatchewan (Fort Site).
Revenue is composed of the following:
$ millions, for the years ended December 31
2013
Nickel
Cobalt
Fertilizers
Other
$
252.6
$
46.1
90.6
8.4
2012
295.4
53.4
105.8
10.1
$
397.7
$
464.7
Change
(14%)
(14%)
(14%)
(17%)
(14%)
Average reference prices for nickel and cobalt decreased in 2013 compared to the prior year as global nickel production remained in
oversupply and there was limited producer response to the continued growth of nickel pig iron production (NPI) in China. The
average-realized nickel price decreased $0.96 per pound in 2013 compared to the prior year while the average-realized cobalt price
decreased $0.44 per pound in 2013 compared to the prior year. The revenue impact of lower reference prices was partly offset by
the weaker Canadian dollar relative to the U.S. dollar.
Finished nickel and cobalt sales volumes were lower in 2013 compared to the prior year in line with production. Fertilizer sales
volumes decreased 13,401 tonnes (100% basis) in 2013 compared to the prior year reflecting decreased fourth quarter demand and
a wet spring season.
Production of 36,374 tonnes (100% basis) of contained nickel and cobalt in mixed sulphides was 1,680 tonnes (100% basis) lower
than the prior year reflecting reduced mining equipment availability during the first half of the year and the loss of one of the ore
thickeners at Moa due to the failure of the rake mechanism in October 2013. The ore thickener has been repaired and was put back
into service at the end of January 2014. In addition, production was affected by the impact of poor leaching characteristics as new
mining concessions were brought into production. Finished nickel production of 33,542 tonnes (100% basis) and finished cobalt
production of 3,319 tonnes (100% basis) in 2013 was lower by 722 tonnes and 474 tonnes, respectively, than in the prior year due
to decreased availability of Moa mixed sulphides. Availability of third-party nickel feeds partly compensated for lower mixed
sulphides volumes.
Cost of sales(1) is composed of the following:
$ millions, for the years ended December 31
2013
2012
Mining, processing and refining
Third-party feed costs
Fertilizers
Selling costs
Impairment of property, plant and equipment
Other
(1) Excludes depletion, depreciation and amortization.
36 | Sherritt International Corporation AR 2013
$
252.1
$
250.6
6.5
56.4
16.0
36.7
7.8
3.7
52.2
14.3
–
12.3
$
375.5
$
333.1
Change
1%
76%
8%
12%
–
(37%)
13%
During the fourth quarter, the expansion strategy was revised. Since expansion at Fort Saskatchewan is now unlikely to occur given
the magnitude of the investment and limited returns, an impairment of property, plant, and equipment of $36.7 million was recorded
in cost of sales related to certain Fort Saskatchewan expansion costs that were capitalized prior to deferral of the project in 2008.
Management’s discussion and analysis
Net direct cash cost is composed of the following:
neT diReCT CAsh CosT (1)
For the years ended December 31
2013
2012
Mining, processing and refining costs
Third-party feed costs
Cobalt by-product credits
Other(2)
Net direct cash cost (US$ per pound of nickel)
Natural gas costs ($ per gigajoule)
Fuel oil (US$ per tonne)
Sulphur (US$ per tonne)
Sulphuric acid (US$ per tonne)
$
$
6.56
0.17
(1.21)
–
5.52
3.21
623
203
148
$
$
6.55
0.10
(1.41)
(0.30)
4.94
2.39
666
263
185
(1) For additional information see the Non-GAAP measures section.
(2) Includes the Moa Joint Venture refinery by-product fertilizer profit or loss and marketing costs, discounts, and other by-product credits.
Mining, processing and refining costs are composed of the following:
Change
–
70%
(14%)
(100%)
12%
34%
(6%)
(23%)
(20%)
2013
Components of mining, processing and refining costs(1)
2012
Components of mining, processing and refining costs(1)
16% Sulphuric acid
18% Sulphuric acid
7% Sulphur
9% Sulphur
20% Fuel oil
14% Maintenance
21% Fuel oil
12% Maintenance
20% Other variable
23% Fixed costs
20% Other variable
20% Fixed costs
(1) Approximate breakdown of mining, processing and refining costs based on production costs for the period, excluding the impact of opening and closing inventory values on the cost of sales.
Net direct cash cost of nickel increased US$0.58 per pound primarily due to lower fertilizer and cobalt by-product credits, and higher
third party feed costs. Mining, processing and refining costs were largely unchanged as lower sulphuric acid, fuel oil and sulphur
input commodity prices were offset by lower production volumes, higher natural gas costs and higher maintenance costs. Higher
third party feed costs primarily reflected higher utilization of third party feed.
Capital spending is composed of the following:
$ millions, for the years ended December 31
Sustaining(1)
Expansion
Total
$
2013
35.3
0.8
$
36.1
2012
30.8
1.1
31.9
$
$
Change
15%
(27%)
13%
(1) Includes assets acquired under finance leases of $0.1 million for the year ended December 31, 2013 (2012 – $1.2 million).
Capital spending for the Moa Joint Venture focused on sustaining activities and was higher as compared to prior year due to higher
planned spending on the acid plant in 2013.
Mobilization of resources for the construction of the 2,000 tonne per day acid plant at Moa commenced in the fourth quarter. Project
expenditures were included in expansion spending and largely related to engineering and procurement activities. The Moa Joint
Venture has obtained project financing for the estimated capital cost of the plant (US$65 million) from a Cuban financial institution
and completed the first draw on this facility in the fourth quarter of 2013.
36 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 37
Management’s discussion and analysis | Review of operations (continued)
AMbATovy
Ambatovy met the requirements for commercial production, defined as 70% of ore throughput of nameplate capacity in the Pressure
Acid Leach circuit on average over a thirty-day period, in January 2014. As such, effective February 1, 2014, Ambatovy will recognize
operating revenues and costs for accounting purposes. In 2013, prior to declaration of commercial production, the Corporation’s
share of (loss) of an associate consisted primarily of its non-capitalized administrative costs and foreign exchange gains or losses.
For the year ended December 31, 2013, the Corporation recognized a loss of $0.2 million compared to $2.1 million in the prior year.
During 2013, Ambatovy produced 29,248 tonnes (100% basis) of nickel and cobalt contained in mixed sulphides, 25,148 tonnes
(100% basis) of finished nickel and 2,083 tonnes (100% basis) of finished cobalt, compared to 8,972 tonnes, 5,695 tonnes and
493 tonnes, respectively, in 2012. For the fourth quarter of 2013, Ambatovy produced 9,111 tonnes (100% basis) of nickel and
cobalt contained in mixed sulphides, 6,725 tonnes (100% basis) of finished nickel and 515 tonnes (100% basis) of finished cobalt,
compared to 4,969 tonnes, 3,403 tonnes and 334 tonnes, respectively, in the same period in 2012. Lower finished metals production
volumes relative to the metal contained in mixed sulphides in the fourth quarter of 2013 was due largely to maintenance activities in
the ammonium sulphate circuit that limited refinery throughput, resulting in a build-up of mixed sulphides inventory that is expected
to be processed in the refinery in 2014.
During 2013, Ambatovy sold 56,236 thousand pounds (100% basis) of finished nickel and 4,557 thousand pounds (100% basis) of
finished cobalt. In the fourth quarter of 2013, Ambatovy sold 15,058 thousand pounds (100% basis) of finished nickel and
1,098 thousand pounds (100% basis) of finished cobalt. In the fourth quarter and year ended December 31, 2012, Ambatovy sold,
9,857 thousand pounds of finished nickel and 833 thousand pounds (100% basis) of finished cobalt. For accounting purposes, all
revenue from the sale of finished nickel and finished cobalt was capitalized.
The average ore throughput during the fourth quarter of 2013 was approximately 53% of nameplate capacity which was the highest
quarterly throughput achieved since commencing start-up. The higher ore throughput was primarily due to improved autoclave
mechanical availability, higher solids density and higher volumetric flows to the leach autoclaves. Autoclave operating hours during
the fourth quarter of 2013 were 5,633 hours, compared to 4,808 hours in third quarter of 2013. In early October, design
modifications were implemented on the ore thickener, upstream of the leach autoclaves, that resulted in improved slurry densities
and improved overall ore throughput.
The external repairs to Autoclave 3 caused by the acid injection system failure in July 2013 were completed and the unit is back
in service.
Total capital costs for Ambatovy are expected to remain within the US$5.5 billion (100% basis) estimate. Cumulative spending on
capital at Ambatovy to December 31, 2013 was US$5.3 billion (100% basis), excluding financing charges, working capital and foreign
exchange.
Total project costs (including operating costs, financing charges, working capital and foreign exchange, and net of sales revenue) in
the fourth quarter of 2013 were US$127.9 million (100% basis), compared to US$150.2 million (100% basis) for the previous quarter.
Cumulative total project costs to December 31, 2013 were US$7.2 billion (100% basis). Total project costs to January 31, 2014 will
include those costs that arise from the working capital requirements, operating costs and sales revenue (which are netted from
these costs).
In the fourth quarter of 2013, a total of US$184.0 million (100% basis) in funding was provided by the Ambatovy Joint Venture partners.
Sherritt’s 40% share of funding for the fourth quarter of 2013 was US$73.6 million ($77.9 million), sourced from cash on hand.
The first round of Presidential elections in Madagascar was held on October 25, 2013 and the second round was held on
December 20, 2013. According to Madagascar’s Independent National Electoral Commission for Transition, Hery Rajaonarimampianina
(former Finance Minister) was declared the winner with 54% of the votes. The electoral process was met with general approval from
the international community, including the Southern African Development Community, European Union and African Union. Ambatovy
continues to monitor the political climate in Madagascar and to engage in ongoing communication with representatives of the
national, regional and local governments as well as multilateral institutions and key embassies.
38 | Sherritt International Corporation AR 2013
ouTlook FoR 2014
PRoduCTion voluMes And sPending on CAPiTAl
For the years ended December 31
Production
Mixed sulphides (tonnes, 100% basis):
Moa Joint Venture
Ambatovy Joint Venture
Finished nickel (tonnes, 100% basis):
Moa Joint Venture
Ambatovy Joint Venture
Finished cobalt (tonnes, 100% basis):
Moa Joint Venture
Ambatovy Joint Venture
spending on capital ($ millions):
Moa Joint Venture (50% basis), Fort Site(1)
Ambatovy (40% basis)
Management’s discussion and analysis
Actual
2013
Projected
2014
36,374
29,248
65,622
33,542
25,148
58,690
3,319
2,083
5,402
36
24
38,000
44,000–50,000
82,000–88,000
34,000
40,000–45,000
74,000–79,000
3,350
3,300–3,800
6,650–7,150
70
34
(1) Spending on capital related to the Corporation’s 50% interest in the Moa Joint Venture and its 100% interest in the utility and fertilizer operations in Fort Saskatchewan.
Production guidance (for mixed sulphides and finished metal) is expected to be higher in 2014 compared to 2013 due to additional
production delivered from the Ambatovy ramp up, enhancing the strong, stable production profile of the Moa Joint Venture.
Production at Moa is expected to be largely consistent with 2013 levels despite the impact of a change in ore characteristics first
experienced in fourth-quarter 2013. Spending on capital at the Moa Joint Venture is expected to increase 94% ($34 million, Sherritt’s
share), reflecting spending on construction of the third acid plant beginning in third-quarter 2014.
38 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 39
Management’s discussion and analysis | Review of operations (continued)
oil and gas
FinAnCiAl Review
$ millions, except as otherwise noted, for the years ended December 31
2013
2012
Financial highlights
Revenue
Cost of sales(1)
Administrative expenses(1)
Add: Impairment loss on exploration and evaluation assets
Adjusted EBITDA(2)
Depletion, depreciation and amortization
Less: Impairment loss on exploration and evaluation assets
Earnings from operations
Production and sales(3) (net working-interest)
Cuba (heavy oil)
Spain (light/medium oil)
Pakistan (natural gas)
average-reference prices (us$ per barrel)
Gulf Coast Fuel Oil No. 6
Brent
average-realized prices(2)
Cuba ($ per barrel)
Spain ($ per barrel)
Pakistan ($ per boe)(4)
unit operating costs(2) ($ per net boe)
Cuba
Spain
Pakistan
Weighted-average
spending on capital
$
291.4
$
54.1
237.3
8.1
–
229.2
65.9
–
163.3
10,697
303
331
11,331
300.9
58.5
242.4
11.9
(2.2)
232.7
68.4
2.2
162.1
10,653
332
351
11,336
$
92.99
109.52
$
99.31
112.44
$
69.66
$
72.21
111.33
8.39
111.42
8.09
$
12.76
$
12.69
26.21
5.85
12.98
49.96
3.48
13.58
$
54.8
$
45.2
Change
(3%)
(8%)
(2%)
(32%)
(100%)
(2%)
(4%)
(100%)
1%
–
(9%)
(6%)
–
(6%)
(3%)
(4%)
–
4%
1%
(48%)
68%
(4%)
21%
(1) Excludes depletion, depreciation and amortization.
(2) For additional information see the Non-GAAP measures section.
(3) Oil production is stated in barrels of oil per day (bopd). Natural gas production is stated in barrels of oil equivalent per day (boepd), which is converted at 6,000 cubic feet per barrel.
(4) Average-realized price for natural gas production is stated in barrels of oil equivalent (boe), which is converted at 6,000 cubic feet per barrel.
Oil and Gas revenue is composed of the following:
$ millions, for the years ended December 31
2013
Cuba
Spain
Pakistan
Processing
$
272.0
$
12.3
1.0
6.1
2012
281.6
13.6
1.0
4.7
$
291.4
$
300.9
Change
(3%)
(10%)
–
30%
(3%)
40 | Sherritt International Corporation AR 2013
The change in earnings from operations between 2013 and 2012 is detailed below:
$ millions, for the year ended December 31
Lower realized oil and gas prices
Lower exploration and evaluation impairment losses
Lower gross working-interest volumes
Lower cost recovery revenue due to lower recoverable spending
Lower operating costs
Lower administrative costs
Lower depletion, depreciation and amortization
Weaker Canadian dollar relative to the U.S. dollar
Other
Management’s discussion and analysis
2013
$
(15.6)
2.2
(3.4)
(0.6)
2.9
3.8
4.5
6.1
1.3
1.2
Change in earnings from operations, compared to 2012
$
The average-realized price for oil produced in Cuba decreased by $2.55 per barrel compared to the prior year primarily as a result of
a lower Gulf Coast Fuel Oil No. 6 reference price, partly offset by a weaker Canadian dollar relative to the U.S. dollar.
The average-realized price for oil produced in Spain was consistent with the prior year primarily as a result of a lower Brent reference
price, which was offset by a weaker Canadian dollar relative to the U.S. dollar.
Production and sales volumes were as follows:
dAily PRoduCTion voluMes (1)
For the years ended December 31
gross working-interest oil production in cuba(2)(3)
net working-interest oil production
Cuba (heavy oil)
Cost recovery
Profit oil
Total
Spain (light/medium oil)(4)
Pakistan (natural gas)(4)
Total
2013
20,042
3,043
7,654
10,697
303
331
11,331
2012
20,164
2,871
7,782
10,653
332
351
11,336
Change
(1%)
6%
(2%)
–
(9%)
(6%)
–
(1) Oil production is stated in barrels of oil per day (bopd). Natural gas production is stated in barrels of oil equivalent per day (boepd), which is converted at 6,000 cubic feet per barrel.
Collectively, oil and natural gas production are referred to as boepd.
(2) In Cuba, Oil and Gas delivered all of its gross working-interest oil production to CUPET at the time of production. Gross working-interest oil production excludes (i) production from wells for
which commerciality has not been established in accordance with production-sharing contracts, and (ii) working-interests of other participants in the production-sharing contracts.
(3) Gross working-interest oil production is allocated between Oil and Gas and CUPET in accordance with production-sharing contracts. The Corporation’s share, referred to as net working-
interest production, includes (i) cost recovery oil (based upon the recoverable capital and operating costs incurred by Oil and Gas under each production-sharing contract) and (ii) a
percentage of profit oil (gross working-interest production remaining after cost recovery oil is allocated to Oil and Gas). Cost recovery pools for each production-sharing contract include
cumulative recoverable costs, subject to certification by CUPET, less cumulative proceeds from cost recovery oil allocated to Oil and Gas. Cost recovery revenue equals capital and operating
costs eligible for recovery under the production-sharing contracts.
(4) Net working-interest production (equivalent to net sales volume) represents the Corporation’s share of gross working-interest production.
Gross working-interest (GWI) oil production in Cuba decreased 122 bopd in 2013 compared to the prior year primarily due to natural
reservoir declines, partly offset by production increases from new wells drilled and the optimization of production from existing wells.
Cost-recovery oil production in Cuba increased 172 bopd in 2013 compared to the prior year. The increase in 2013 was primarily
due to lower oil prices, partly offset by lower recoverable spending. Profit-oil production, which represents Sherritt’s share of
production after cost recovery volumes are deducted from GWI volumes, decreased by 128 bopd in 2013.
Production in Spain and Pakistan was lower due to natural reservoir declines.
40 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 41
Management’s discussion and analysis | Review of operations (continued)
Unit operating cost for Cuba is composed of the following:
2013
Components of operating costs – Cuba
2012
Components of operating costs – Cuba
22% Labour
21% Other
18% Treatment and
transportation
12% Maintenance
9% Fuel and electricity
8% Production chemicals
7% Freight and duty
3% Insurance
22% Labour
23% Other
18% Treatment and
transportation
12% Maintenance
8% Fuel and electricity
8% Production chemicals
6% Freight and duty
3% Insurance
Unit operating cost in Cuba was consistent with the prior year.
Unit operating cost in Spain decreased $23.75 per barrel in 2013 compared to the prior year, primarily due to a reduction in costs
allocated to Sherritt following the addition of new third-party production to the production facility, partly offset by the effect of a
weaker Canadian dollar relative to the Euro.
Spending on capital is composed of the following:
$ millions, for the years ended December 31
Development, facilities and other
Exploration
Total
$
2013
49.6
5.2
$
54.8
2012
40.6
4.6
45.2
$
$
Change
22%
13%
21%
Spending on capital was $9.6 million higher in 2013 primarily due to increased equipment and inventory purchases in Cuba, and
higher facilities spending.
In 2013, development and facilities capital spending was composed primarily of $26.3 million for development drilling activities,
$4.2 million related to facility improvements and $13.6 million related to equipment and inventory purchases.
During 2013, three development wells were drilled and completed in Cuba. Two of the wells are currently producing, and the third
well was shut-in and is undergoing a technical review. A fourth development well initiated in 2013 was completed in February 2014
and is now producing oil.
Exploration spending in 2013 was focused in the United Kingdom North Sea prospect area. A seismic program was completed in
the North Sea in July 2013. Processing and interpretation of the seismic data has been completed which has satisfied our contractual
obligation under the leases. The Corporation will not be spending additional funds to develop the prospect area, but will instead
look to farm-out the lease opportunity.
ouTlook FoR 2014
PRoduCTion voluMes And sPending on CAPiTAl
For the years ended December 31
Production
Gross working-interest oil (Cuba) (bopd)
Net working-interest production, all operations (boepd)
spending on capital ($ millions)
Actual
2013
20,042
11,331
55
Projected
2014
19,000
11,200
73
Full-year 2014 GWI production in Cuba is expected to be 5% (1,042 bopd) lower than in 2013, reflecting the natural reservoir decline
rates partly offset by success in the 2013 and 2014 drilling programs. Total net working-interest production for full-year 2014 is
expected to follow the same trend. Spending on capital for 2014 is expected to increase in Cuba due to increased equipment costs
to replace aging equipment, increasing well-servicing requirements in mature fields, and higher drilling and facility costs. In addition to
this base capital estimate, contingent capital of $28 million is being contemplated. The contingent capital would be confirmed upon
finalization of the extension of one existing production-sharing contract (PSC) and the receipt of four additional PSCs. The contingent
42 | Sherritt International Corporation AR 2013
capital would be directed toward starting a second drilling rig, shooting seismic, purchasing support equipment and making facility
improvements to facilitate the development of the new PSCs. Negotiations with Cuban authorities are in the final stages for the
extension of one PSC and for four additional, exploration PSCs. Approval for the extension of the PSC and the four new PSCs is
anticipated in first-quarter 2014 and first-half 2014, respectively.
Management’s discussion and analysis
Power
FinAnCiAl Review
$ millions (331/3% basis), except as otherwise noted, for the years ended December 31
2013
2012
Financial highlights
Revenue
Cost of sales(1)
Administrative expenses(1)
Add: Impairment of property, plant and equipment
Adjusted EBITDA(2)
Depletion, depreciation and amortization
Less: Impairment of property, plant and equipment
(Loss) earnings from operations
Production and sales
Electricity (GWh(3))
average-realized prices(2)
Electricity (per MWh(3))
unit operating costs(2) (per Mwh)
Base(4)
Non-base(5)
spending on capital and service concession arrangements
Capital
Service concession arrangements
$
54.8
73.9
(19.1)
11.9
(29.4)
(1.6)
9.9
29.4
(40.9)
589
$
70.0
44.6
25.4
3.4
–
22.0
11.0
–
11.0
628
$
42.63
$
41.32
$
18.96
$
14.51
6.12
25.08
9.4
19.8
29.2
$
2.11
16.62
6.1
32.0
38.1
$
Change
(22%)
66%
(175%)
250%
–
(107%)
(10%)
–
(472%)
(6%)
3%
31%
190%
51%
54%
(38%)
(23%)
(1) Excludes depletion, depreciation and amortization.
(2) For additional information see the Non-GAAP measures section.
(3) Gigawatt hours (GWh), Megawatt hours (MWh).
(4) Excludes the impact of impairment of receivables, property, plant and equipment and intangible assets.
(5) Costs incurred at the Boca de Jaruco and Puerto Escondido facilities that otherwise would have been capitalized if these facilities were not accounted for as service concession arrangements.
Excludes a credit adjustment of $0.9 million related to pipeline costs incurred in 2013.
Power revenue is composed of the following:
$ millions (331/3% basis), for the years ended December 31
Electricity sales
By-products and other
Fixed-price lease contracts(1)
Construction activity(2)
$
2013
25.1
7.3
2.6
19.8
$
2012
25.9
7.1
5.0
32.0
$
54.8
$
70.0
Change
(3%)
3%
(48%)
(38%)
(22%)
(1) In relation to the 25 MW power plant in Madagascar. Lease revenue ceased to be recognized effective July 1, 2013.
(2) Construction activity revenue relates to the costs of construction, enhancement or upgrading activity of the Boca de Jaruco and Puerto Escondido facilities. The contractual arrangements
related to the activities of these facilities are treated as service concession arrangements for accounting purposes.
42 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 43
Management’s discussion and analysis | Review of operations (continued)
The change in earnings from operations between 2013 and 2012 is detailed below:
$ millions, for the year ended December 31
Lower electricity volumes
Lower realized by-product prices
Impairment of Boca de Jaruco and Puerto Escondido assets
Provision on receivables and impairment related to Madagascar assets
Higher scheduled maintenance costs
Higher administrative expenses
Weaker Canadian dollar relative to the U.S. dollar
Other
$
2013
(1.6)
(0.8)
(22.1)
(17.2)
(2.8)
(8.5)
1.0
0.1
Change in earnings from operations, compared to 2012
$
(51.9)
Due to gas supply shortages at Boca de Jaruco and Puerto Escondido, and cost over-runs and delays related to the Boca de Jaruco
Combined Cycle Project, an impairment of $22.1 million was recognized during 2013. Sherritt is working with its partners in Cuba to
identify additional sources of gas and to evaluate the utilization of alternate fuels such as oil, diesel, and liquefied petroleum gas in
order to more fully utilize the capacity of these assets in Cuba.
In 2013, as a result of not receiving lease payments from the power facility lessee in Madagascar, an impairment of $17.2 million
was recognized in cost of sales. The impairment was composed of $7.3 million in relation to the facility assets and $9.9 million as a
provision on overdue receivables. Management continues to pursue collection of the overdue receivables. Revenue ceased to be
recognized on the facility in the third quarter of 2013.
Production decreased by 39 GWh in 2013 compared to the prior year primarily due to an increase in maintenance activities and a
temporary decease in production due to the construction of the Boca de Jaruco Combined Cycle Project. The average-realized price
of electricity was $1.31 per MWh higher in 2013 compared to the prior year primarily due to a weaker Canadian dollar relative to the
U.S. dollar.
Unit operating cost is composed of the following:
2013
Components of operating costs
2012
Components of operating costs
25% Labour
8% Insurance
33% Labour
8% Freight and duty
28% Other
31% Maintenance
35% Other
9% Insurance
5% Freight and duty
18% Maintenance
Overall, unit operating cost increased by $8.46 per MWh in 2013 compared to the prior year. Base unit operating cost increased by
$4.45 per MWh in 2013 compared to the prior year primarily due to an increase in maintenance, freight and duty costs and lower
production. Non-base unit operating cost increased by $4.01 per MWh in 2013 compared to the prior year primarily due to scheduled
major inspections at Boca de Jaruco which accounted for $3.29 per MWh.
Spending on capital and service concession arrangements is composed of the following:
$ millions (331/3% basis), for the years ended December 31
Sustaining
Growth
Total
2013
2.3
7.1
9.4
$
$
2012
0.9
5.2
6.1
$
$
Change
156%
37%
54%
44 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Sustaining capital expenditures were primarily related to facilities and the purchase of equipment. Growth spending is capitalized
interest on the 150 MW Boca de Jaruco Combined Cycle Project.
$ millions (331/3% basis), for the years ended December 31
2013
2012
Service concession arrangements
$
19.8
$
32.0
Change
(38%)
Service concession arrangement expenditures primarily relate to the 150 MW Boca de Jaruco Combined Cycle Project. The project
was substantially completed by the end of the fourth quarter of 2013, and was fully operational in early February 2014. The project
was completed for a total cost of $304.1 million and is expected to run at approximately 40% of capacity until additional fuel sources
are identified.
ouTlook FoR 2014
PRoduCTion voluMes And sPending on CAPiTAl (33 1/3% bAsis)
For the years ended December 31
Production
Electricity (GWh)
spending on capital ($ millions)
Cuba(1)
Actual
2013
589
9
Projected
2014
750
4
(1) Spending on capital for Power includes sustaining capital at the Varadero site as well as capitalized interest in respect of the 150 MW Boca de Jaruco Combined Cycle Project.
Full-year 2014 production is expected to be 27% (161 GWh) higher than 2013, due to the start-up of the 150 MW Boca de Jaruco
Combined Cycle early February 2014. Full-year 2014 spending on capital is expected to be 56% ($5 million) lower than the prior-year
due to reduced capitalized interest with the completion of the Boca de Jaruco Combined Cycle Project.
other
TeChnologies
Technologies continued to support Ambatovy’s production ramp-up both on site in Madagascar and by providing consulting support
from Sherritt Technologies’ office in Fort Saskatchewan. Technologies also provided technical services to other Sherritt operations as
well as to the Sulawesi Project in Indonesia. The division continued to advance Sherritt’s initiatives in coal pre-combustion
beneficiation, coal gasification and coal to liquid technologies.
Technologies is actively engaged in projects for third-party clients related to the development of commercial facilities for gold, copper
and zinc projects in China, Colombia, Canada, Europe and Chile, and in the development and application of hydrometallurgical and
associated technologies for application to other resource-based industries.
sulAwesi PRojeCT uPdATe
In January 2014, Sherritt terminated its earn-in and shareholders’ agreement with a subsidiary of Rio Tinto to acquire an interest in
the Sulawesi Project in accordance with the terms of that agreement. The decision to terminate the agreement was made in order to
better enable Sherritt to focus on managing its core Metals and Cuban energy businesses, the view that nickel assets can be
purchased on more attractive terms than they can be built, and an overall corporate focus on conserving cash. The Corporation has
no further funding commitments arising from the Sulawesi Project.
To December 31, 2013, the Corporation had expensed $32.0 million in exploration and evaluation costs.
44 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 45
Management’s discussion and analysis
Discontinued operations – Coal
On December 24, 2013, the Corporation announced that it had entered into agreements to sell its Coal operations for consideration
of $946 million to two separate companies for cash consideration of $793 million and assumption of capital leases of $153 million,
subject to closing adjustments. Sherritt is seeking to close the transaction in the first quarter of 2014.
As a consequence of entering into the agreements, Coal has been classified as a discontinued operation and results are reported in
(loss) earnings from discontinued operations, cash provided (used) by discontinued operations and assets and liabilities of
discontinued operations for the year ended and as at December 31, 2013. In accordance with accounting standards, for the year
ended December 31, 2012, amounts previously included in the statements of comprehensive income and cash flows have been
restated; amounts reported on the statement of financial position have not been restated. See note 32 – Transition note of the audited
consolidated financial statements for the year ended December 31, 2013 for a full reconciliation of the impact of this restatement.
Upon close of the transaction, the Corporation will retain the obligations associated with the Obed containment pond breach which
occurred in October 2013. The loss from discontinued operations for the year ended December 31, 2013 was $501.8 million
primarily due to the recognition of impairment charges of $518.9 million ($466.8 million, after tax) which includes $307.9 million
related to goodwill.
Sherritt is Canada’s largest thermal coal producer, and operated eight surface mines in Alberta and Saskatchewan during 2013. Sherritt
supplies domestic and international markets with thermal coal for electricity generation. Sherritt has abundant, high-quality and
strategically located reserves in Canada that are suited to providing its customers with a stable, low-cost and long-term fuel supply.
Coal consists of three distinct groups:
• Prairie Operations
• Mountain Operations
• Coal Development Assets
Prairie Operations consists of Sherritt’s 100% interest in Prairie Mines & Royalty Ltd. (PMRL). PMRL directly owns and operates the
Paintearth, Sheerness, Genesee (50% interest), Poplar River, Boundary Dam and Bienfait mines which are mine-mouth thermal coal
operations. PMRL directly owns a 50% joint venture interest in the Bienfait Activated Carbon Joint Venture, which produces activated
carbon for the removal of mercury from flue gas. Prairie Operations also produces char for the barbeque briquette industry from the
Bienfait Char facility. In addition, Prairie Operations holds a portfolio of mineral rights located in Alberta and Saskatchewan on which
it earns royalties from the production of coal, potash and other minerals.
Mountain Operations consists of a 100% interest in Coal Valley Resources Inc. (CVRI). CVRI owns and operates the Coal Valley mine,
Obed Mountain mine, Gregg River mine and Coleman properties. The Coal Valley mine was the only active mine in this group during
2013. The majority of coal from Mountain Operations is sold on the international market to overseas customers.
Coal’s development assets include Carbon Development Partnership (CDP), a general partnership that is 50% indirectly owned by
Sherritt, whose purpose is to undertake initiatives aimed at monetizing its significant undeveloped coal reserves.
46 | Sherritt International Corporation AR 2013
Financial review
Below is a summary of operations for Coal for the year ended December 31, 2013 compared to the prior year:
$ millions, except as otherwise noted, for the years ended December 31
2013
2012
Change
Management’s discussion and analysis
Financial highlights
revenue
Prairie Operations
Mountain Operations(1)
cost of sales(2)
Prairie Operations
Mountain Operations(1)
administrative expenses(2)
Prairie Operations
Mountain Operations(1)
add: impairment included in cost of sales
Prairie Operations
Mountain Operations(1)
adjusted eBitda(3)
Prairie Operations
Mountain Operations(1)
depletion, depreciation and amortization
Prairie Operations
Mountain Operations(1)
less: impairments, net of gain on termination of contract
Prairie Operations
Mountain Operations(1)
(loss) earnings from operations
Prairie Operations(4)
Mountain Operations
Production volumes (millions of tonnes)
Prairie Operations
Mountain Operations
sales volumes (millions of tonnes)
Prairie Operations
Mountain Operations
average-realized prices(3) ($ per tonne)
Prairie Operations(5)
Mountain Operations
unit operating costs(3) ($ per tonne)
Prairie Operations
Mountain Operations
spending on capital
Prairie Operations
Mountain Operations
$
$
$
$
$
$
$
$
$
$
$
448.9
288.2
737.1
300.3
325.2
625.5
11.8
8.3
20.1
–
–
–
136.8
(45.3)
91.5
70.0
46.9
116.9
473.9
23.0
496.9
(407.1)
(115.2)
(522.3)
21.2
3.3
24.5
20.3
3.3
23.6
18.32
87.84
13.78
82.81
44.0
41.5
85.5
$
$
$
$
$
$
$
$
622.4
352.6
975.0
479.1
312.1
791.2
5.2
7.8
13.0
–
(10.9)
(10.9)
138.1
43.6
181.7
62.3
72.7
135.0
–
16.5
16.5
75.8
(45.6)
30.2
31.2
3.7
34.9
30.8
3.5
34.3
$
$
$
17.48
101.65
14.91
86.48
69.1
60.2
129.3
(28%)
(18%)
(24%)
(37%)
4%
(21%)
127%
6%
55%
–
(100%)
(100%)
(1%)
(204%)
(50%)
12%
(35%)
(13%)
–
39%
2912%
(637%)
153%
(1829%)
(32%)
(11%)
(30%)
(34%)
(6%)
(31%)
5%
(14%)
(8%)
(4%)
(36%)
(31%)
(34%)
(1) Includes results for coal development assets which the Corporation proportionately consolidates its 50% interest.
(2) Excludes depletion, depreciation and amortization.
(3) For additional information see the Non-GAAP measures section.
(4) Loss for the year ended December 31, 2013 includes a $22.0 million net non-cash gain on termination of the Highvale mining contract.
(5) For Prairie Operations average-realized price, revenue excludes royalties, activated carbon, char and other of $78.7 million for year ended December 31, 2013 (2012 – $85.1 million) and
tonnes sold excludes activated carbon and char of 111.6 thousand tonnes for year ended December 31, 2013 (2012 – 113.5 thousand tonnes). Average-realized price may not calculate
based on amounts presented due to rounding.
Sherritt International Corporation AR 2013 | 47
46 | Sherritt International Corporation AR 2013
Management’s discussion and analysis | Discontinued operations – Coal (continued)
PRAiRie oP eRATions
The change in earnings from operations between 2013 and 2012 is detailed below:
$ millions, year ended December 31
Higher mining margin, net of change in sales volumes
Lower coal and potash royalties
Higher administrative expenses
Higher depletion, depreciation and amortization
Lower mining margin at the Highvale mine
Impairment of assets
Non-cash gain on Highvale contract termination
Change in earnings from operations, compared to 2012
Prairie Operations revenue is composed of the following:
$ millions, years ended December 31
2013
2012
Mining revenue
Coal royalties
Potash royalties
$
398.8
$
568.9
38.9
11.2
40.2
13.3
$
448.9
$
622.4
2013
$
13.4
(3.4)
(6.7)
(7.7)
(4.6)
(495.9)
22.0
$
(482.9)
Change
(30%)
(3%)
(16%)
(28%)
Mining revenue decreased in 2013 by $193.5 million due to the termination of the Highvale mining contract on January 17, 2013.
Excluding the contract mining business, mining revenue increased by 8% reflecting general contract price escalations and the impact
of a contract extension for a new mining area at the Paintearth mine. Coal royalties were slightly lower reflecting the timing of
mining activities in royalty assessable areas at the Paintearth mine. Potash royalties were lower due to weaker global pricing.
Mining margins increased in 2013 due to revenue growth and a stable operating cost profile with the exception of the unscheduled
dragline maintenance required at Boundary Dam mine in the latter half of 2013. Sales volumes were 2% lower in 2013 mainly due to
slightly weaker demand at the Poplar River and Boundary Dam mines due to extended outages at the customer’s power generating
stations. Higher administrative expenses were the result of restructuring charges incurred in the third quarter of 2013 which were
required to position the business for long-term success.
Loss from operations includes impairments of assets, goodwill and intangibles of $495.9 million, before tax, as a result of the fair
value adjustment of the assets on the classification of Coal as a discontinued operation. In addition, a one-time net non-cash gain of
$22.0 million was recorded in the first quarter of 2013 upon transferring the defined benefit pension liability to the customer at the
Highvale mine.
Unit operating cost is composed of the following:
2013
Components of operating costs
2012
Components of operating costs
44% Labour
42% Labour
29% Repairs and
maintenance
27% Repairs and
maintenance
11% Other(1)
16% Fuel
16% Other(1)
15% Fuel
(1) Composed of rentals, subcontractors, explosives, power, taxes, tires, licenses and other miscellaneous expenses.
48 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Spending on capital is composed of the following:
$ millions, for the years ended December 31
2013
2012
Change
sustaining
Assets acquired under finance lease
Cash capital
$
21.0
23.0
$
35.4
33.7
$
44.0
$
69.1
(41%)
(32%)
(36%)
Cash capital spending was lower compared to the prior year mainly due to $15.0 million spent in 2012 to replace a major dragline
component at the Bienfait mine. Generally, capital spending decreased compared to the prior year due to deferrals and cost-cutting
reductions aimed at maintaining a disciplined capital spending profile in light of challenging coal market conditions.
MounTAin oPeRATions
The change in earnings from operations between 2013 and 2012 is detailed below:
$ millions, year ended December 31
Lower export coal prices, denominated in U.S. dollars
Weaker Canadian dollar relative to the U.S. dollar
Lower export sales volumes
Obed response costs
Lower mining costs, net of change in sales volumes
Higher domestic sales revenue
Lower depletion, depreciation and amortization
Higher impairment charges
Other
2013
$
(53.9)
8.0
(24.0)
(52.2)
31.5
5.2
25.8
(9.7)
(0.3)
Change in earnings from operations, compared to 2012
$
(69.6)
Earnings from operations were impacted by a 19% decrease in international coal reference prices year over year because of weak
Asian demand. This impact was partly offset by the weaker Canadian dollar relative to the U.S. dollar. Excluding the impact of the
cost of response efforts at the Obed Mountain mine, mining costs were lower primarily as a result of the operating cost improvements
achieved in 2013 that are noted below. Depreciation expense was lower in 2013 due to adjustments to environmental rehabilitation
obligation estimates in the fourth quarter of 2012.
On October 31, 2013 a breach of an onsite water containment pond occurred at the Obed Mountain mine near Hinton, Alberta.
The release consisted of 670,000 cubic meters of process water, containing water mixed with clay, mud, slate and coal particles.
There were no injuries resulting from this incident and remedial work on the containment pond and the affected downstream area is
ongoing. The costs of clean-up, assessment and remediation, including ongoing water management but excluding insurance
recoveries, is estimated to be $52.2 million. This estimate considers Sherritt’s prior experience in environmental investigation and
remediation matters, as well as available data from, and in consultation with, our environmental specialists. Costs incurred in 2013
were $11 million.
Lower production and sales volumes for 2013 reflect the impact of an optimized mine plan at the Coal Valley mine implemented in
the latter half of 2013 and the suspension of operations at the Obed Mountain mine in late 2012.
As a result of the optimized mine plan and cost reduction initiatives, Mountain operating costs were $3.67 per tonne, or 4%, lower
for the year ended December 31, 2013 when compared to the prior year. Throughout 2013 operating costs at the Coal Valley mine
decreased due to a cost containment plan largely focusing on lower cost -mining areas and achieving higher equipment utilization.
In the fourth quarter of 2013, Mountain Operations was able to achieve lower operating costs through increased productivity
resulting in a 20% improvement over the same quarter in the prior year.
Loss from operations includes impairment of assets and intangibles of $23.0 million, before tax, as a result of fair valuing the assets
on the classification of Coal as a discontinued operation.
48 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 49
Management’s discussion and analysis | Discontinued operations – Coal (continued)
Unit operating cost is composed of the following:
2013
Components of operating costs
2012
Components of operating costs
27% Ex-mine(1)
28% Ex-mine(1)
9% Rentals and
contractors
12% Repairs and
maintenance
13% Other(2)
25% Labour
13% Rentals and
contractors
13% Repairs and
maintenance
14% Fuel
11% Other(2)
23% Labour
12% Fuel
(1) Primarily composed of commissions, royalties, freight and port fees.
(2) Composed of tires, explosives, power, taxes, licenses and other miscellaneous expenses.
Spending on capital consists of the following:
$ millions, for the years ended December 31
2013
2012
Change
sustaining
Assets acquired under finance lease
Cash capital
$
20.6
20.9
$
28.6
31.6
$
41.5
$
60.2
(28%)
(34%)
(31%)
Cash capital spending decreased by $10.7 million mainly due to $9.8 million spent on the purchase of loading equipment in the first
quarter of 2012. Assets acquired under finance leases decreased due to deferrals and cost-cutting reductions aimed at maintaining a
disciplined capital spending profile in light of challenging coal market conditions.
Consolidated financial position
The following table summarizes the significant items as derived from the audited consolidated statements of financial position:
$ millions, except current ratio, as at December 31
2013(1)
2012(1)(2)
Current assets
Current liabilities
Working capital
Current ratio
$ 1,036.2
$ 1,203.8
554.4
481.8
1.87:1
295.4
908.4
4.08:1
Cash, cash equivalents and short-term investments
$
651.8
$
503.2
Non-current advances, loans receivable and
other financial assets
Investment in an associate
Investment in a joint venture
Property, plant and equipment
Non-current investments
Assets of discontinued operations
Total assets
Non-current loans and borrowings
Non-current environmental rehabilitation provisions
Liabilities of discontinued operations
Total liabilities
Retained earnings
Shareholders’ equity
1,549.2
1,652.5
352.0
392.8
–
1,305.5
6,457.8
2,124.6
88.2
524.7
3,350.6
40.2
3,107.2
1,695.2
1,089.5
365.7
908.9
4.9
–
6,587.8
2,039.8
228.8
–
2,941.9
774.5
3,645.9
Change
(14%)
88%
(47%)
(54%)
30%
(9%)
52%
(4%)
(57%)
(100%)
–
(2%)
4%
(61%)
–
14%
(95%)
(15%)
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result total assets and liabilities of Coal are reported
as assets and liabilities of discontinued operations, respectively, as at December 31, 2013; amounts reported at December 31, 2012 have not been restated.
(2) The adoption date of IFRS 11 was January 1, 2013 which resulted in the Corporation changing the accounting for the Moa Joint Venture from proportionate consolidation to equity accounting
effective January 1, 2012. Comparative period figures for 2012 have been restated to comply with these requirements.
50 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Total assets and liabilities as at December 31, 2013 include the assets and liabilities of Coal adjusted to lower of carrying value and
fair value on classifying the division as a discontinued operation. The most significant impact is the reduction of property, plant
and equipment and intangible assets as a result of the recognition of impairments, primarily goodwill. Cash, cash equivalents, loans
and borrowings are not impacted by classification of Coal as a discontinued operation as these will be retained by the Corporation.
The significant changes to working capital from 2012 to 2013 are described below:
• Cash, cash equivalents and short-term investments increased by $148.6 million primarily due to cash generated by Oil and Gas
and the drawdown of the Corporation’s Coal revolving credit facility, partly offset by advances to Ambatovy;
• Accounts receivable decreased by $118.0 million primarily due to the classification of Coal receivables to assets of discontinued
operations and strong receivable collections in Oil and Gas;
• Inventories decreased by $128.3 million primarily due to the classification of Coal inventories to assets of discontinued operations;
• The current portion of loans and borrowings increased by $365.2 million primarily due to borrowings drawn on the Coal revolving
credit facility and the Corporation’s revolving-term credit facility and line of credit.
For additional information see the Liquidity and capital resources – Sources and uses of cash section.
In addition to the changes in working capital, above, the significant changes in assets, liabilities and shareholders’ equity from 2012
to 2013 are discussed below:
Non-current assets:
• Non-current advances, loans receivable and other financial assets decreased by $146.0 million primarily due to the conversion to
equity of US$400.0 million ($427.9 million) in Ambatovy subordinated loan receivable partly offset by $65.3 million of loans
provided to the Ambatovy Joint Venture to meet the Corporation’s funding obligations;
• Investment in an associate increased by $563.0 million primarily as a result of additional equity funding of $154.9 and conversion
of Ambatovy subordinated loan receivable of US$400.0 million ($427.9 million) to equity;
• Property, plant and equipment decreased by $516.1 million primarily as a result of the classification of Coal property, plant and
equipment to assets of discontinued operations. For continuing operations, a reduced level of capital spending compared to the
prior year was offset by depletion, depreciation and amortization. A discussion of spending on capital is included in the Review of
operations sections for each division; and
Non-current liabilities:
• Non-current environmental rehabilitation provisions, deferred income taxes, other financial and other non-financial liabilities all
decreased primarily as a result the classification of Coal to liabilities of discontinued operations.
Shareholders’ equity:
• Retained earnings decreased by $734.3 million reflecting net impact of losses recognized in the year including the recognition of
total impairments of property, plant and equipment, intangibles and goodwill of $585.0 million ($525.5 million, after tax) in Coal
(discontinued operation), Metals and Power. In addition, the Corporation paid dividends of $49.5 million during the year.
Liquidity and capital resources
contractual obligations and commitments
The following table provides a summary of consolidated significant liquidity and capital commitments based on existing
commitments and debt obligations (including accrued interest):
$ millions, as at December 31, 2013
Total
1 year
1–2 years
2–3 years
3–4 years
4–5 years
5 years
Falling
Falling
Falling
Falling
Falling
due
due
due
due
Falling
due in
due within
between
between
between
between
more than
Trade accounts payable and accrued liabilities
$ 104.7 $ 104.7 $
– $
15.8
15.8
–
– $
–
– $
–
– $
–
–
–
Income taxes payable
Loans and borrowings(1)
Provisions
Operating leases
Capital commitments
Total
3,478.5
460.6
367.6 130.2
200.9 630.2 1,689.0
198.0
36.9
13.6
1.9
4.8
1.9
8.9
4.2
4.7
0.4
1.9
–
0.2
1.9
–
0.1
155.6
2.0
4.0
–
–
$ 3,819.5 $ 624.1 $ 379.0 $ 132.5 $ 203.0 $ 632.3 $ 1,848.6
50 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 51
(1) The interest and principal on the loans from the Ambatovy Joint Venture partners will be repaid from the Corporation’s share of distributions from the Ambatovy Joint Venture. Amounts are
based on management’s best estimate of future cash flows including estimating assumptions such as commodity prices, production levels, cash costs of production, capital and reclamation
costs. These loans are non-recourse to Sherritt unless there is a direct breach of certain restrictions stipulated in the loan documents. The maturity analysis table includes an estimate of
interest repayments.
Management’s discussion and analysis | Liquidity and capital resources (continued)
other commitments
The following commitments are not reflected in the table above:
MoA joinT venTuRe
As a result of the Corporation’s 50% interest in the Moa Joint Venture, its proportionate share of significant commitments of the joint
venture includes the following:
• Environmental rehabilitation commitments of $68.6 million, with no significant repayments due in the next four years;
• Advances and loans payable of $132.7 million; and
• Other commitments of $5.9 million.
AMbATovy joinT venTuRe
As a result of the Corporation’s 40% interest in the Ambatovy Joint Venture, its proportionate share of significant commitments of the
Joint Venture includes the following:
• Environmental rehabilitation commitments of $166.7 million, with no significant repayments due in the next four years;
• Other contractual commitments of $32.3 million; and
• Ambatovy Joint Venture senior debt financing of US$791.2 million ($841.5 million), with principal repayments which began in June
2013. On an undiscounted basis, principal and interest repayments are $950.3 million.
investment liquidity
At December 31, 2013, cash and cash equivalents and investments were located in the following countries:
$ millions, as at December 31, 2013
Canada
Cuba
Other
Total
Cash equivalents(1)
and short-term
Cash(1)
35.4
8.0
8.3
51.7
$
$
investments
investments
Total
$
600.1
$
–
–
$
600.1
$
–
6.0
–
6.0
$
635.5
14.0
8.3
$
657.8
(1) Cash and cash equivalents include amounts at Coal as these did not form part of the assets to be sold as part of the Coal sale transaction.
CAsh And shoRT-TeRM invesTMenTs
The Corporation’s cash balances are deposited with major financial institutions rated A or higher by Standard & Poor’s and with
banks in Cuba that are not rated.
At December 31, 2013, cash equivalents included $272.5 million in Government of Canada treasury bills having original maturity
dates of less than three months and short-term investments included $327.6 million in Government of Canada treasury bills having
original maturity dates of greater than three months and less than one year.
The table above does not include cash and cash equivalents of $62.9 million (100% basis) held by the Moa Joint Venture, nor
$36.6 million (100% basis) held by the Ambatovy Joint Venture. The Corporation’s share is included as part of the investment in a
joint venture and associate balances in the consolidated statement of financial position. The cash and short-term investments
amounts are deposited with or issued by financial institutions whose parent company is rated A- or higher by Standard and Poor’s.
invesTMenTs
As a result of the agreement in January 2009 with Oil and Gas and Power’s Cuban customers, Sherritt acquired approximately
US$159.1 million in certificates of deposit (CDs). These CDs were issued by a Cuban bank and bear interest at a rate of 30-day LIBOR
plus 5%. In the event of default, Sherritt has the right to receive payment from the cash flows payable by the Moa Joint Venture to its
Cuban beneficiaries. At December 31, 2013, the balance of the CDs was $6.0 million. These investments are expected to be fully
repaid in the first quarter of 2014.
52 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
capital structure
$ millions, except share amounts, as at December 31
2013
2012
Change
Current portion of loans and borrowings(1)
Non-current loans and borrowings(1)
Other financial and non-financial liabilities(2)
Total debt
Shareholders’ equity
Total debt-to-capital(3)
Common shares outstanding
Stock options outstanding
Dividend payout ratio(4)
$
365.2
$
–
2,124.6
7.2
$ 2,497.0
3,107.2
2,039.8
228.3
$ 2,268.1
3,645.9
45%
38%
296,939,426
4,868,249
296,490,635
4,244,317
–
4%
(97%)
10%
(15%)
16%
–
15%
(8%)
138%
(106%)
(1) Loans and borrowings include amounts at Coal as these did not form part of the liabilities to be sold as part of the Coal sale transaction.
(2) Excludes deferred revenue.
(3) Calculated as total debt divided by the sum of total debt and shareholders’ equity.
(4) Calculated as annual dividends paid per common share divided by basic earnings per common share.
available credit facilities
At December 31, 2013, the Corporation and its divisions had borrowed $2.5 billion under available credit facilities and through the
issuance of debentures.
At December 31, 2013, as a result of the Corporation having exceeded the limitation on Funded Indebtedness as defined under the
bond Indentures, primarily as a result of accounting for Coal as a discontinued operation, the Corporation is restricted from incurring
any new financial indebtedness until the ratio falls below 40% of total assets.
The Corporation expects to be back in compliance with these financial tests after the sale of the Coal operations is complete and the
revolving-term credit facility, line of credit and Coal revolving credit facilities are repaid. For additional information see the
Covenants section.
The following table outlines the maximum amounts undrawn/available to the Corporation for credit facilities that had amounts
undrawn at December 31, 2013 and December 31, 2012. A detailed description of these facilities is provided in the Loans, borrowings
and other liabilities note in the Corporation’s audited consolidated financial statements for the year ended December 31, 2013.
$ millions, as at December 31
short-term
Syndicated 364-day revolving-term credit facility(1)
Line of credit
long-term
Ambatovy Joint Venture partner loans (US$)(2)
Coal revolving credit facility(3)
Maximum
undrawn
Available
Maximum
Available
2013
2012
Undrawn/
$
90 $
9 $
– $
90 $
20
–
213
525
127
66
–
–
–
20
213
525
90
20
127
325
Total Canadian equivalent
$
862 $
211 $
–
$
847 $
562
supplementary information
Ambatovy Project financing (US$) (40%)(4)
Finance leases(5)
$
791 $
– $
– $
840 $
169
49
–
191
–
56
(1) Established for general corporate purposes. Total available draw is based on eligible receivables and inventory. At December 31, 2013, the Corporation had $36.4 million of letters of credit
outstanding on this facility.
(2) Establishes to fund Sherritt’s contributions to the Ambatovy Joint Venture.
(3) Established for Prairie Mines & Royalty Ltd. (PMRL) and CVRI. At December 31, 2013, a total of $300.0 million has been drawn on this facility and $159.1 million of letters of credit
are outstanding.
(4) Due to the equity accounting for the Ambatovy Joint Venture, this loan is not included in loans and borrowings on the Corporation’s statement of financial position.
(5) Finance leases include only those that have been committed by lenders. These leases are to be sold as part of the Coal sale transaction.
52 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 53
Management’s discussion and analysis | Liquidity and capital resources (continued)
CoAl sAle TRAns ACTion
On the close of the Coal sale transaction, which is expected to occur in the first quarter of 2014, the Corporation expects to receive
cash of $793 million, subject to closing adjustments. At the close of the transaction the Coal revolving credit facility will be
terminated. The Corporation is required to repay any amounts outstanding at the close, and outstanding letters of credit will be
replaced by the purchaser at or following the close.
loAns And bo RRowings
Loans and borrowings is composed primarily of $1.2 billion in three public issues of senior unsecured debentures having interest
rates of between 7.50% and 8.00% and maturities in 2015, 2018 and 2020 and $963.6 million in two loans provided by the Ambatovy
Joint Venture partners to finance Sherritt’s portion of funding requirements of the joint venture bearing interest of six-month LIBOR
plus a margin of 7.0% and 1.125%, respectively. During the year, the Corporate drew down an additional $257.0 million on its Coal
revolving credit facility and a total of $65.0 million on the revolving-term credit and line of credit. The following is a summary of
significant changes in the Corporation’s credit facilities during 2013.
syndicated 364-day revolving-term credit facility
In November 2013, the Corporation amended the terms of the syndicated 364-day revolving-term credit facility to extend the
maturity date to November 28, 2014, increase the quarterly adjusted net financial debt-to-EBITDA covenant from 3.5:1 to 3.75:1 and
increase the financial debt-to-equity covenant from 0.5:1 to 0.55:1. The facility is also subject to an EBITDA-to-interest expense
covenant of not less than 3:1. The maximum credit available under the facility is $90.0 million and the total available draw is based
on eligible receivables and inventory. The interest rate on the syndicated 364-day revolving-term credit facility is prime plus 1.75%
per annum or bankers’ acceptances plus 2.75%. As at December 31, 2013, $45.0 million was drawn on this facility (December 31,
2012 – $nil) and the Corporation had $36.4 million of letters of credit outstanding on this facility.
line of credit
In November 2013, the Corporation extended the maturity date of the $20.0 million line of credit to November 28, 2014. This
facility is subject to the same financial covenants as the syndicated 364-day revolving-term credit facility. As at December 31, 2013,
$20.0 million was drawn on this facility (December 31, 2012 – $nil).
covenants
Certain of the Corporation’s credit facilities, loans and debentures have financial tests and other covenants with which the Corporation
and its affiliates must comply. Non-compliance with such covenants could result in accelerated repayment of the related debt or
credit facilities and classification of the amounts to current. The Corporation monitors its covenants on an ongoing basis and reports
on its compliance with the covenants to its lenders on a quarterly basis.
At December 31, 2013, the Corporation breached the financial debt-to-equity covenant of the Syndicated 364-day revolving-term
credit facility and line of credit as a result of asset write-downs recorded after entering into agreements to sell the Coal operations
and other charges against equity. The Corporation has received a waiver for this covenant for periods ending December 31, 2013 to
June 30, 2014 inclusive. Additionally, the Corporation has exceeded the limitation on Funded Indebtedness as defined under the bond
Indentures. This restricts the Corporation from incurring any new financial indebtedness until the ratio falls below 40% of total assets.
Funded Indebtedness is defined as total loans and borrowings plus finance leases divided by total assets, excluding goodwill.
The Corporation expects to be back in compliance with these financial tests after the sale of the Coal operations is complete and the
revolving-term credit facility, line of credit and Coal revolving credit facilities are repaid, however if current market conditions
persist, the Corporation may exceed the Funded Indebtedness limitation in the second half of 2014.
Other than the covenants required for the debt facilities, the Corporation is not subject to any externally imposed capital restrictions.
54 | Sherritt International Corporation AR 2013
sources and uses of cash
The Corporation’s cash flows from operating, investing and financing activities are summarized in the following table as derived
from Sherritt’s consolidated statements of cash flow.
$ millions, as at December 31
2013(1)
2012(1)
Change
Management’s discussion and analysis
cash provided by operating activities
Cash provided by continuing operating activities before
change in non-cash working capital
Change in non-cash working capital
Cash provided by discontinued operations
$
47
53
105
$
205
cash provided by (used by) investing and financing activities
Property, plant, equipment and intangible expenditures
$
Net increase of loans, borrowings and other financial liabilities
Issuance of 7.5% debentures, net of repayment of 8.25% debentures
Loans to an associate
Investment in an associate
Decrease in investments
Dividends paid on common shares
Cash used by discontinued operations
Other
cash, cash equivalents and short-term investments:
Beginning of the year
End of the year
$
$
(80)
322
–
(65)
(155)
28
(50)
(53)
(3)
(56)
149
503
652
$
$
$
$
$
133
(21)
111
223
(68)
(16)
265
(260)
(136)
27
(45)
(85)
(3)
(321)
(98)
601
503
(65%)
(352%)
(6%)
(8%)
18%
(2113%)
(100%)
(75%)
14%
4%
11%
(38%)
–
(83%)
(252%)
(16%)
30%
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result, cash provided (used) by Coal is reported in
cash provided (used) by discontinued operations for the year ended December 31, 2013. Amounts for the year ended December 31, 2012 have been restated.
The significant items affecting the sources and uses of cash during the year ended December 31, 2013 are described below:
• Cash from continuing operating activities before change in non-cash working capital for the year ended December 31, 2013 was
$86 million lower than the prior year primarily due to the change in Adjusted EBITDA. The year ended December 31, 2013 also
reflects the impact of higher interest paid;
• The change in non-cash working capital in the year ended December 31, 2013 is favorable compared to the prior year primarily
due to strong receivable collections at Oil and Gas;
• The net increase of loans and borrowings for the year ended December 31, 2013 related primarily to borrowings drawn on the
Coal revolving credit facility and the Corporation’s revolving-term credit facility and line of credit;
• A total of $220 million (US$212 million) was provided in cash to the Ambatovy Joint Venture as Sherritt’s share of the joint venture
funding requirements in the year ended December 31, 2013. Of the funding provided, $155 million was provided as a direct
contribution to Sherritt’s investment in the joint venture. The remaining funding of $65 million was provided as a loan;
• The decrease in investments was related to amounts collected by the Corporation on the Cuban certificates of deposit.
common shares
As at February 18, 2014, the Corporation had 296,939,426 common shares outstanding. An additional 4,355,652 common shares are
issuable upon exercise of outstanding stock options granted to employees pursuant to the Corporation’s stock option plan.
On November 13, 2013, the Corporation’s Board of Directors approved a quarterly dividend of $0.043 per common share which was
paid on January 14, 2014 to shareholders of record as of the close of business on December 31, 2013.
On February 18, 2014, the Corporation’s Board of Directors approved a quarterly dividend of $0.01 per common share, payable
April 14, 2014 to shareholders of record as of the close of business on March 31, 2014.
54 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 55
Management’s discussion and analysis
Managing risk
Sherritt manages a number of risks in each of its businesses in order to achieve an acceptable level of risk without appreciably
hindering its ability to maximize returns. Management has procedures to identify and manage significant operational and financial
risks. Strategies designed to manage the Corporation’s significant business risks are discussed below. A comprehensive list of
significant business risks can be found in the Corporation’s Annual Information Form.
Market conditions
geneRAlly
In recent years, there has been global economic uncertainty, including reduced economic growth, reduced confidence in financial
markets, bank failures and credit availability concerns.
These economic events have had a negative effect on the mining and minerals and oil and gas sectors in general. As a result, the
Corporation will continue to consider its future plans and options carefully in light of prevailing economic conditions.
Should these conditions continue or re-intensify, they could have a material adverse effect on the Corporation’s business, results of
operations and financial performance.
CoMModiTy Risk
Sherritt’s principal businesses include the sale of several commodities. Revenues, earnings and cash flows from the sale of nickel,
cobalt, export thermal coal, oil and gas are sensitive to changes in market prices, over which the Corporation has little or no control.
The Corporation’s earnings and financial condition depend largely upon the market prices for nickel, cobalt, thermal coal, oil, gas
and other commodities, which can be volatile in nature. The prices for these commodities can be affected by numerous factors
beyond the Corporation’s control, including expectations for inflation, speculative activities, relative exchange rates to the U.S. dollar,
production activities of mining and oil and gas companies, global and regional supply and demand, supply and market prices for
substitute commodities, political and economic conditions and production costs in major producing regions. The prices for these
commodities have fluctuated widely in recent years. Significant further reductions in commodity prices or sustained low commodity
prices could have a material adverse effect on the Corporation’s business, results of operations and financial performance.
Sherritt’s current businesses are dependent upon commodity inputs such as natural gas, sulphur, sulphuric acid, coal, electricity, fuel
oil, diesel and related products, and materials costs that are subject to prevailing commodity prices. Costs and earnings from the use
of these products are sensitive to changes in market prices over which Sherritt has no control.
MARkeT FluCTuATions And s hARe PRiCe volATiliTy
In recent years, the securities markets in Canada and the rest of the developed world have experienced price and volume volatility,
which has affected the market price of Sherritt’s securities. There can be no assurance that price and volume fluctuations in
securities markets, including the market price of Sherritt’s securities, will not continue to occur.
risk related to the closing of the coal sale transaction
On December 24, 2013, the Corporation announced that it had reached an agreement to divest its Coal business, with the coal
operations and royalty portfolio to be acquired by two separate purchasers. Although the parties are seeking to close the transaction
in the first quarter of 2014, there is a risk that it may not close by then, or at all. If the transaction does not close, or if the closing
date significantly extended beyond the first quarter of 2014, the Corporation will continue to be responsible for the operational and
financial commitments of the Coal business and, as such, will be required to amend its operating strategy and business plans. The
requirement to continue to operate the Coal business may result in a delay or indefinite postponement of development of the
Corporation’s projects and certain of its strategic plans. Additional financing may not be available when required or, if available, the
terms may not be favourable to the Corporation and might involve substantial dilution to existing shareholders.
Project development
geneRAlly
Sherritt’s business includes the development and construction of large mining, metals refining projects and electrical generation
projects. Unforeseen conditions or developments could arise during the course of these projects that could delay or prevent
completion of, and/or substantially increase the cost of construction and/or could affect the current and projected level of
production, the sustaining capital requirements or operating cost estimates relating to the projects. Such conditions or developments
56 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
may include, without limitation, shortages of equipment, materials or labour; delays in delivery of equipment or materials; customs
issues; labour disruptions; community protests; difficulties in obtaining necessary services; delays in obtaining regulatory permits;
local government issues; political events; regulatory changes; investigations involving various authorities; adverse weather conditions;
unanticipated increases in equipment, material and labour costs; unfavourable currency fluctuations; access to financing; natural or
man-made disasters or accidents; and unforeseen engineering, technical and technological design, geotechnical, environmental,
infrastructure or geological problems. Any such event could delay commissioning, and affect production and cost estimates. There
can be no assurance that the development or construction activities will proceed in accordance with current expectations or at all.
These risks and uncertainties could have a material adverse effect on the Corporation’s business, results of operations and
financial performance.
CAPiTAl And o PeRATing CosT esTiMATes
Capital and operating cost estimates made in respect of the Corporation’s operations and projects may not prove accurate. Capital
and operating costs are estimated based on the interpretation of geological data, feasibility studies, anticipated climatic conditions
and other factors. Any of the following, among the other events and uncertainties described herein, could affect the ultimate
accuracy of such estimates: unanticipated changes in grade and tonnage to be mined and processed; incorrect data on which
engineering assumptions are made; unanticipated transportation costs; the accuracy of major equipment and construction cost
estimates; failure to meet scheduled construction completion dates and metal production dates due to any of the foregoing events
and uncertainties; expenditures in connection with a failure to meet such scheduled dates; unsatisfactory construction quality
resulting in failure to meet such scheduled dates; capital overrun related to the end of the construction phase in connection with,
among other things, the demobilization of contractors and construction workers at any project; labour negotiations; unanticipated
costs related to commencing operations, ramping up and/or sustaining production; changes in government regulation (including
regulations regarding prices, cost of consumables, royalties, duties, taxes, permitting and restrictions on production quotas or
exportation of the Corporation’s products); and unanticipated changes in commodity input costs and quantities.
AMbATovy joinT venTuRe
The Ambatovy Joint Venture continues to progress production ramp-up towards full capacity.
Reaching full capacity will primarily depend on the ramp-up schedule; variability in the ramp-up schedule is most likely to arise from
three categories of potential risk:
• Parts and Equipment – there remains an inherent risk that parts and equipment may fail or fail to perform in accordance with
design due to mechanical or engineering issues. Given the location and associated logistics, replacement components may not be
immediately available;
• Construction Quality Risk – programs were implemented to rectify all known quality deficiencies, but unknown issues may still
exist that may affect metal recoveries and operations; and
• Operational Risk – the pace of the production ramp-up is directly affected by the performance of core operators and maintenance
teams. Supplementary operators and maintenance personnel, experienced in steady state operations, have been mobilized to
assist further in the training and early operations to mitigate the short-term risks.
Reaching full capacity may also be impacted by the government permitting process. In September 2012, Ambatovy received the
Operating Permit to commercially operate the processing plant in Toamasina, Madagascar, which was to automatically convert to a
life-of-mine Operating Permit at the end of the six-month period. Ambatovy had already received the required permits needed to
conduct mining activities and to bring the project through the commissioning and testing phase. The issuance of the Operating
Permit is based on compliance with technical, health and safety, and environmental protection requirements. The Ambatovy Joint
Venture believes that it has satisfied all of the requirements established to date for the Operating Permit. However, the Transitional
Government of Madagascar, which officially continues in office until the newly elected government is formed, advised that it is
continuing its review of the operations and announced that it will be conducting an audit of the economic and environmental impact
of the mining sector. Ambatovy management has undertaken to cooperate with the government’s audit in accordance with
Madagascar law. Although the Corporation has not received any further communication from the Transitional Government of
Madagascar regarding its review of the Ambatovy Joint Venture, on March 12, 2013, the Minister of Mines confirmed the Ambatovy
Joint Venture’s right to continue operating its processing plant in Toamasina in accordance with its Operating Permit. This review or
other government actions could impact eligibility benefits under the Large Mining Investment Act (LGIM), and as a consequence, the
Ambatovy Joint Venture may face delays in achieving its ramp up to full production rates.
Ambatovy Minerals S.A. and Dynatec Madagascar S.A. (the Ambatovy Joint Venture Companies), the Ambatovy Partners and Sherritt
are parties to financing agreements pursuant to which the Ambatovy Partners are guaranteeing their pro rata share of the joint
venture debt financing until the joint venture passes certain completion tests. Once the joint venture passes the completion tests,
56 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 57
Management’s discussion and analysis | Managing risk (continued)
the deadline for which is September 30, 2015, all the joint venture debt becomes non-recourse to the Ambatovy Partners and
Sherritt. Failure to pass the completion tests would be an event of default under the financing agreements. There is no assurance
that the joint venture will pass all completion tests.
MoA joinT venTuRe exPAnsion
The Moa Joint Venture expansion was funded equally by the Corporation and GNC, its Cuban joint venture partner, in accordance
with funding agreements with companies within the Moa Joint Venture. In addition, the Corporation agreed to separately finance
US$75.0 million towards the cost of the 2,000 tonne per day sulphuric acid plant in Moa, with any excess financing required being
funded equally by the Corporation and GNC, as part of the joint venture expansion financing. Repayment of the $75.0 million acid
plant financing and repayment of the Fort Saskatchewan expansion financing occurred in 2012. US$177.8 million funding related to
the expansion in Moa Nickel remained outstanding as at December 31, 2013. The Moa Nickel loan is repaid from incremental cash
flows attributable to the expansion and is currently due on December 31, 2015. There is no assurance that the Corporation and GNC
will be able to extend the repayment period under the same terms, including the favourable tax treatment applicable to incremental
earnings attributable to expansion before the Moa Nickel loan becomes due.
The Corporation and GNC have agreed on the terms to complete the unfinished 2,000 tonne per day acid plant at Moa and mobilization
of resources has commenced. Agreement was reached with a Cuban financial institution to fund the estimated US$65.0 million required
to complete this project and initial funding occurred in 2013. There is risk that funding may be interrupted or that project
completion costs exceed US$65.0 million, for which funding may not be available.
While the Corporation and GNC are in broad agreement with respect to the expansion strategy, a definitive agreement on timing and
funding has yet to be negotiated. There is a risk that a definitive agreement may not be reached and that financing may not be
available, either of which could prevent expansion from proceeding.
restrictions in debt instruments
Sherritt is a party to certain agreements in connection with its credit facilities (the Credit Agreements) and trust indentures governing
its 7.75% senior unsubordinated debentures Series C due October 15, 2015, its 8.00% senior unsecured debentures Series 1 due
November 15, 2018 and its 7.50% senior unsecured debentures Series 2 due September 24, 2020 (collectively, the Indentures), and
Sherritt and the Ambatovy Joint Venture Companies are party to various agreements relating to the $2.1 billion Ambatovy Joint
Venture financing (the Ambatovy Financing Agreements). Sherritt also entered into the Initial Partner Loans and the Additional Partner
Loans (collectively, the Ambatovy Partner Loans) with its Ambatovy Joint Venture partners to fund Sherritt’s contributions to the
Ambatovy Joint Venture. These debt instruments contain covenants which could have the effect of restricting Sherritt’s ability to react
to changes in Sherritt’s business or to local and global economic conditions. In addition, Sherritt’s ability to comply with these
covenants and other terms of its indebtedness may be affected by changes in the Corporation’s business, local or global economic
conditions or other events beyond the Corporation’s control. Failure by Sherritt or the Ambatovy Joint Venture Companies, as the case
may be, to comply with the covenants contained in the Indentures, the Credit Agreements, the Ambatovy Financing Agreements, the
Ambatovy Partner Loans or any future debt instruments or credit agreements, could materially adversely affect the Corporation’s
business, results of operations, and financial performance.
access to additional capital
The continued development of the Corporation’s various projects, which may entail expenditures above what has been anticipated
by the Corporation, and the implementation of some of its strategic plans may require substantial additional financing. Failure to
obtain financing may result in a delay or indefinite postponement of development of the Corporation’s projects and certain of its
strategic plans. Additional financing may not be available when required or, if available, the terms may not be favourable to the
Corporation and might involve substantial dilution to existing shareholders. Failure to raise capital when required may have a
material adverse effect on the Corporation’s business, results of operations and financial performance.
reliance on key personnel and skilled workers
Sherritt’s operations require employees and contractors with a high degree of specialized technical, management and professional
skills, such as engineers, trades people and plant and equipment operators. In some geographic areas, the Corporation competes with
other local industries for these skilled workers. For example, in its Cuba operations, the Corporation is dependent on the government
for the provision of skilled workers. In its Madagascar operations, the Corporation is required to recruit many skilled workers
internationally and train locally, due to the limited number of local skilled workers in Madagascar. This challenge is further intensified
by high expectations, from both the Malagasy government and the local community, for Sherritt to provide local employment.
58 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
In the future, if Sherritt is unable to find an adequate supply of skilled workers, a decrease in productivity or an increase in costs
may result which could have a material adverse effect on the Corporation’s business, results of operations and financial performance.
The success of Sherritt’s operations and activities is dependent to a significant extent on the efforts and abilities of its senior
management team, as well as outside contractors, experts and its partners. The loss of one or more members of senior management,
key employees, contractors or partners, if not effectively replaced in a timely manner, could have a material adverse effect on the
Corporation’s business, results of operations and financial performance.
exploration and development risks
oil And gAs
Sherritt’s Oil and Gas profitability is significantly affected by the costs and results of its exploration and development programs. As
oil and gas reservoirs have limited lives based on proved and probable reserves, Sherritt actively seeks to replace and/or expand its
reserve base. Exploration for, and development of, oil and gas reserves involves many risks, is subject to compliance with many laws
and regulations, and is often unsuccessful. In the event that new oil and gas reserves are not discovered or cannot be developed on
an economic basis, Sherritt may not be able to sustain production beyond the current reserve life, based on current production rates.
MeTAls
The business of exploring for minerals involves a high degree of risk. There can be no assurance that Sherritt’s exploration efforts
will result in the identification of significant nickel mineralization or that any mineralization identified will result in an increase to
Sherritt’s proven or probable reserves. Not all properties that are explored are ultimately developed into producing mines. In
exploring and developing mineral deposits, Sherritt will be subjected to an array of complex economic factors and technical
considerations. Delays in obtaining governmental approvals, conflicting mineral rights claims and other factors could cause delays in
exploring and developing properties. Unusual or unexpected geological formations, labour disruptions, social unrest, flooding,
landslides, environmental hazards, and the inability to obtain suitable or adequate machinery, equipment or labour are other risks
involved in the conduct of exploration and development programs.
uncertainty of gas supply to energas
Energas does not own the gas reserves contained in the oil fields located in the vicinity of the Energas plant sites, nor does it control
the rate or manner in which such gas reserves are produced. CUPET reserves the right to produce crude oil from such fields at such
rates as the Government of Cuba may deem necessary in the national interest, which may affect the future supply of gas to Energas.
Although the Corporation believes that generation of electricity will remain a key priority of the Government of Cuba and that the
fields will be operated in a manner which optimizes gas production, there can be no certainty that sufficient quantities of gas will be
available to operate the Energas facilities at maximum or economic capacity for the duration of the term of the Energas joint venture.
Adequate future supplies of gas may depend, in part, upon the successful development of new oil fields as the existing fields are
being depleted and the introduction of production practices designed to optimize the recovery of oil and gas reserves. No
independent reserve report has been prepared with respect to gas reserves in Cuba, due to a lack of available technical information
from CUPET.
uncertainty of reserve estimates and resources
Sherritt has reserves of thermal coal, nickel, cobalt, oil and gas. Reserve estimates are imprecise and depend partly on statistical
inferences drawn from drilling, which may prove to be unreliable. Future production could differ dramatically from reserve estimates
for the following reasons:
• mineralization or formations could be different from those predicted by drilling, sampling and similar examinations;
• declines in the market price of thermal coal, nickel, cobalt, oil and gas or increases in operating costs and processing costs may
render the production of some or all of Sherritt’s reserves uneconomic;
• the grade of mineral reserves may vary significantly from time to time and there is no assurance that any particular level of
thermal coal, nickel, cobalt, oil or gas may be recovered from the reserves; and
• legislative changes and other political changes in jurisdictions in which Sherritt operates may result in changes to Sherritt’s ability
to exploit reserves.
Any of these or other factors may require Sherritt to reduce its reserve estimates, reduce its production rates, or increase its costs.
Should the market price of any of the above commodities fall, or unit operating costs prove to be higher than expected, Sherritt
could be required to materially write down its investment in its resource properties or delay or discontinue production or the
development of projects.
58 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 59
Management’s discussion and analysis | Managing risk (continued)
access to coal reserves and resources
The Corporation’s ability to supply coal to its customers depends on its ability to retain and economically exploit its coal reserves
and those which it has the exclusive right to exploit. While management believes it has all the necessary rights to access and mine
its coal reserves, there is no guarantee that such rights will not be challenged by other land users and First Nations, and found to be
defective. Such defects could adversely affect the Corporation’s ability to access and mine its reserves and to supply its customers.
In addition, new surface access rights may need to be obtained from third parties from time to time by the Corporation or its
customers. There is no guarantee that such rights will be obtained at a reasonable cost, or at all, and a failure to do so could prevent
the Corporation from accessing a particular reserve and could have a material adverse effect on the Corporation’s business, results
of operations and financial performance.
environmental rehabilitation provisions
Sherritt has estimated environmental rehabilitation provisions which management believes will meet current regulatory requirements.
These future provisions are estimated by management using closure plans and other similar plans which outline the requirements
that are expected to be carried out to meet the provisions. The provisions are dependent on legislative and regulatory requirements
which could change in the future. Because the estimate of provisions is based on future expectations, a number of assumptions and
judgments are made by management in the determination of these provisions which may prove to be incorrect. As a result,
estimates may change from time to time and actual payments to settle the provisions may differ from those estimated and such
differences may be material.
The provision for costs incurred due to the October 31, 2013 breach at the Obed Mountain mine is subject to uncertainties caused
by the dynamic nature of response effort, the range of remediation alternatives available and the corresponding costs of various
clean-up methodologies. It is likely that adjustments to this liability estimate may be necessary as further information and
circumstances develop. Sherritt is currently awaiting approval from regulatory agencies regarding certain portions of the remediation
plan which will determine the nature of the remaining remediation efforts. The outcome of the regulatory agencies’ review, along
with various other factors such as adverse weather and temperature changes, could escalate total costs.
The Corporation has an obligation under applicable mining, oil and gas and environmental legislation to reclaim certain lands that it
disturbs during mining, oil and gas production or other industrial activities. The Corporation is required to provide financial security
to certain government authorities for future reclamation costs. Currently, the Corporation provides this reclamation security by way
of bank guarantees, corporate guarantees and irrevocable letters of credit issued under its senior credit facilities. The Corporation
may be unable to obtain adequate financial security in the future or may be required to replace its existing security with more
expensive forms of security, including cash deposits, which would reduce cash available for operations. In addition, any increase in
costs associated with reclamation and mine closure or termination of oil and gas field operations resulting from changes in the
applicable legislation (including any additional bonding requirements) could have a material adverse effect on the Corporation’s
business, results of operations and financial performance.
reliance on partners
The Corporation holds its interest in certain projects and operations through joint ventures or partnerships. A failure by a partner to
comply with its obligations under applicable partnership or similar joint venture arrangements, to continue to fund such projects or
operations, or a breakdown in relations with its partners could have a material adverse effect on the Corporation’s business, results
of operations and financial performance.
risks related to sherritt’s corporate structure
The Corporation holds its interest in certain operating companies, joint ventures or partnerships in Canada, Cuba, Spain, the
United Kingdom and Madagascar through one or more wholly owned intermediary holding companies located in jurisdictions outside
Canada, including the Bahamas, British Virgin Islands, Barbados, Cuba, the United Kingdom, Spain and the Netherlands. Certain
payments, including payment of dividends or other distributions by these subsidiaries to the Corporation is subject to statutory
regimes applicable to those entities. There can be no assurance that the applicable Canadian government, or some or all of the
holding company jurisdictions will not adopt law and/or regulations more restrictive than those currently in effect which could have
a material adverse effect on the Corporation’s financial performance. While these jurisdictions have experienced political stability for
some time, we continue to regularly monitor changes to applicable laws and regulations.
60 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Political, economic and other risks of foreign operations
Sherritt has operations located in Cuba, Madagascar, Spain, Pakistan and the United Kingdom. As such, Sherritt is subject to political,
economic and social risks relating to operating in foreign jurisdictions. These risks include nationalization, expropriation of assets or
property with or without compensation, forced modification or cancellation of existing contracts or permits, currency fluctuations
and devaluations, unfavourable tax enforcement, changing political conditions, political unrest, civil strife, uncertainty regarding the
interpretation and/or application of applicable laws in foreign jurisdictions, and changes in governmental regulations or policies with
respect to, among other things, currency, production, price controls, profit repatriation, export controls, labour, taxation, trade, and
environmental, health and safety matters or the personnel administering those regulations or policies. Any of these risks could have
a material adverse effect on the Corporation’s business, results of operations and financial performance.
risks related to sherritt’s operations in Madagascar
The Corporation is the operator of, and indirectly holds significant interests in, the Ambatovy Joint Venture in Madagascar. Sherritt is
subject to political, economic and social risks related to operating in Madagascar.
In 2002, the government of Madagascar passed the LGIM, which is legislation to manage large-scale mining projects. The Ambatovy
Joint Venture is the first project to be developed under the LGIM’s terms and provisions, which have been largely untested. Although
the Ambatovy Joint Venture has received its eligibility certification under the LGIM, it is possible that the LGIM could be interpreted in
a manner that has a material adverse effect on the Ambatovy Joint Venture.
In 2009, Madagascar experienced an unexpected change of government and the Transitional Government of Madagascar took
control of the country. On December 20, 2013, Madagascar held a presidential run-off election that was recognized by the international
observers as being free, fair and valid. Madagascar’s special electoral court officially announced that Mr. Hery Rajaonarimampianina
is the newly elected President of the Republic of Madagascar. The new government, likely to be recognized by the international
community, will be formed in 2014 with the appointment of a new Prime Minister and the assembly of a newly elected legislature.
The new president was supported by the President of the Transitional Government of Madagascar and the amount of influence that
the former President of the Transitional Government of Madagascar might still retain in the new government is unknown. This
change in government may continue to have direct or indirect impact on the Ambatovy Joint Venture, and may adversely affect the
Corporation’s business. Any changes in regulations or shifts in political attitudes are beyond the control of Sherritt and may
adversely affect its business. Operations may be affected in varying degrees by the Government of Madagascar regulations with
respect to production, price controls, export controls, income taxes or investment tax credits, tax reimbursements, royalties and
fees, expropriation of property, environmental legislation, land use, water use and mine and plant safety or changes to the LGIM.
In August 2012, the Transitional Government of Madagascar advised that it was conducting an audit of the economic and
environmental impact of the mining sector. Ambatovy management undertook to cooperate with the government’s audit in
accordance with Madagascar law. It is not yet known whether the newly elected government will re-engage the Ambatovy Joint
Venture in this regard. Such a review or other government actions could impact the eligibility for benefits under the LGIM, and as a
consequence, the Ambatovy Joint Venture may face delays in achieving its ramp up to full production rates. On March 12, 2013, the
Minister of Mines confirmed the Ambatovy Joint Venture’s right to continue operating its processing plant in Toamasina in
accordance with its Operating Permit.
Operations in Madagascar may also be affected by the fact that Madagascar’s location potentially exposes it to cyclones and tropical
storms of varying intensities. The risk of damage is dependent upon such factors as intensity, footprint, wind direction and the
amount of precipitation associated with the storm and tidal surges. While the Ambatovy Joint Venture maintains comprehensive
disaster plans and its facilities have been constructed to the extent reasonably possible to minimize damage, there can be no
guarantee against severe property damage and disruptions to operations.
The Ambatovy Joint Venture relied extensively on local construction personnel in building the Ambatovy Joint Venture. The
Ambatovy Joint Venture has demobilized its construction personnel following completion of the construction phase of the Ambatovy
Joint Venture. While the Ambatovy Joint Venture has established programs to assist demobilized workers, including in acquiring
marketable skills, the increased rate of unemployment could have a negative effect on the local population’s relationship with the
Ambatovy Joint Venture.
Madagascar is one of the poorest countries in the world, with low levels of economic activity and high levels of unemployment.
These conditions are conducive to social unrest and instability that could, under certain circumstances, have an impact on the
Ambatovy Joint Venture’s ability to produce and export its products. The Ambatovy Joint Venture continues to foster active working
relations with relevant Malagasy authorities and civil society to mitigate social risk, maintain its social license, and facilitate
operational activities.
60 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 61
Management’s discussion and analysis | Managing risk (continued)
Agencies of the Malagasy government have significant payment obligations to the Corporation in connection with the Ambatovy
Joint Venture. This exposure to the Malagasy government and its potential inability to fully pay such amounts could have an adverse
effect on the Corporation’s financial condition and results of operations.
risk related to sherritt’s investments in cuba
The Corporation directly or indirectly holds very significant interests in mining, metals processing, exploration for and production of
crude oil and the generation of electricity in Cuba. The operations of the Cuban businesses may be affected by economic pressures
on Cuba. Risks include, but are not limited to, fluctuations in official or convertible currency exchange rates and high rates of
inflation. Any changes in regulations or shifts in political attitudes are beyond the control of Sherritt and may adversely affect its
business. Operations may be affected in varying degrees by such factors as Cuban government regulations with respect to currency
conversion, production, price controls, export controls, income taxes or reinvestment credits, expropriation of property,
environmental legislation, land use, water use and mine and plant safety.
Operations in Cuba may also be affected by the fact that, as a Caribbean nation, Cuba regularly experiences hurricanes and tropical
storms of varying intensities. The risk of damage is dependent upon such factors as intensity, footprint, wind direction and the amount
of precipitation associated with the storm and tidal surges. While the Corporation, its joint venture partners and agencies of the
Government of Cuba maintain comprehensive disaster plans and the Corporation’s Cuban facilities have been constructed to the extent
reasonably possible to minimize damage, there can be no guarantee against severe property damage and disruptions to operations.
Sherritt’s activities in Cuba derive the majority of their labour requirements from individuals employed by agencies of the Cuban
government and appointed by the Cuban government. Certain individuals employed by such agencies in connection with the
business of the Moa Joint Venture and Energas have been the subject of criminal prosecutions and convictions under Cuban law.
No criminal allegations have been made by the Cuban government against the Corporation, its employees or the Moa Joint Venture.
Sherritt has no information indicating that Cuban authorities may seek to cancel or modify any of Sherritt’s contracts with Cuban
agencies, or expropriate any of Sherritt’s assets or property located in Cuba, in connection with these proceedings or otherwise.
Any such events could have a material adverse effect on the Corporation’s business, results of operations and financial performance.
The Cuban government has allowed, for more than two decades, foreign entities to repatriate profits out of Cuba. However, there
can be no assurance that this attitude of allowing foreign investment and profit repatriation will continue or that a change in
economic conditions will not result in a change in the policies of the Cuban government or the imposition of more stringent foreign
investment or foreign exchange restrictions. Such changes are beyond the control of Sherritt and the effect of any such changes
cannot be accurately predicted.
Agencies of the Cuban government have significant payment obligations to the Corporation in connection with the Corporation’s Oil
and Gas, Metals and Power operations in Cuba. This exposure to the Cuban government and its potential inability to fully pay such
amounts could have a material adverse effect on the Corporation’s financial condition and results of operations.
risks related to u.s. government policy towards cuba
The United States has maintained a general embargo against Cuba since the early 1960s, and the enactment in 1996 of the Cuban
Liberty and Democratic Solidarity (Libertad) Act (commonly known as the Helms-Burton Act) extended the reach of the U.S. embargo.
The u.s. eMbARgo
In its current form, apart from the Helms-Burton Act, the embargo applies to almost all transactions involving Cuba or Cuban
enterprises, and it bars all “U.S. Persons” from participating in such transactions unless such persons obtain specific licenses from
the U.S. Department of the Treasury (Treasury) authorizing their participation in the transactions. U.S. Persons include U.S. citizens,
U.S. residents, individuals or enterprises located in the United States, enterprises organized under U.S. laws and enterprises owned
or controlled by any of the foregoing. Subsidiaries of U.S. enterprises are subject to the embargo’s prohibitions. The embargo also
extends to entities deemed to be owned or controlled by Cuba (specially designated nationals or SDNs). The three entities
constituting the Moa Joint Venture in which Sherritt holds an indirect 50% interest have been deemed SDNs by Treasury. Sherritt is
not an SDN. The U.S. embargo generally prohibits U.S. Persons from engaging in transactions involving the Cuban related businesses
of the Corporation. Furthermore, U.S. originated technology, U.S. originated goods, and many goods produced from U.S. originated
components or with U.S. originated technology cannot under U.S. law be transferred to Cuba or used in the Corporation’s operations
in Cuba. In 1992, Canada issued an order pursuant to the Foreign Extraterritorial Measures Act (Canada) to block the application of
the U.S. embargo under Canadian law to Canadian subsidiaries of U.S. enterprises. In addition, Sherritt conducts its Cuba-related
operations so as not to require U.S. Persons to violate the U.S. embargo. The general embargo limits Sherritt’s access to U.S. capital,
financing sources, customers, and suppliers.
62 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
The helMs-buRTon ACT
Separately from the general embargo, the Helms-Burton Act authorizes sanctions on individuals or entities that “traffic” in Cuban
property that was confiscated from U.S. nationals or from persons who have become U.S. nationals. The term “traffic” includes various
forms of use of Cuban property as well as “profiting from” or “participating in” the trafficking of others.
The Helms-Burton Act authorizes damage lawsuits to be brought in U.S. courts by U.S. claimants against those “trafficking” in the
claimants’ confiscated property. No such lawsuits have been filed because all Presidents of the United States in office since the
enactment of the Helms-Burton Act have exercised their authority to suspend the right of claimants to bring such lawsuits for
successive periods of up to six months. Pursuant to this authority, the President has suspended the right of claimants for successive
six-month periods since 1996; the latest suspension extends to July 31, 2014. The Corporation has nevertheless received letters
from U.S. nationals claiming ownership of certain Cuban properties or rights in which the Corporation has an indirect interest. Even
if the suspension were permitted to expire, Sherritt does not believe that its operations would be materially affected by any Helms-
Burton Act lawsuits, because Sherritt’s minimal contacts with the United States would likely deprive any U.S. court of personal
jurisdiction over Sherritt. Furthermore, even if personal jurisdiction were exercised, any successful U.S. claimant would have to seek
enforcement of the U.S. court judgment outside the U.S. in order to reach material Sherritt assets. Management believes it unlikely
that a court in any country in which Sherritt has material assets would enforce a Helms-Burton Act judgment.
The Foreign Extraterritorial Measures Act (Canada) was amended as of January 1, 1997 to provide that any judgment given under
the Helms-Burton Act will not be recognized or enforceable in any manner in Canada. The amendments permit the Attorney General
of Canada to declare, by order, that a Canadian corporation may sue for and recover in Canada any loss or damage it may have
suffered by reason of the enforcement of a Helms-Burton Act judgment abroad. In such a proceeding, the Canadian court could order
the seizure and sale of any property in which the defendant has a direct or indirect beneficial interest, or the property of any person
who controls or is a member of a group of persons that controls, in law or in fact, the defendant. The property seized and sold could
include shares of any corporation incorporated under the laws of Canada or a province.
The Government of Canada has also responded to the Helms-Burton Act through diplomatic channels. Other countries, such as the
members of the European Union and the Organization of American States, have expressed their strong opposition to the Helms-
Burton Act as well.
Nevertheless, in the absence of any judicial interpretation of the scope of the Helms-Burton Act, the threat of potential litigation
discourages some potential investors, lenders, suppliers and customers from doing business with Sherritt.
Under the Helms-Burton Act, if the Corporation were considered to be “trafficking”, then investors in the Corporation might be
considered to be “profiting from” or “participating in” trafficking. However, the Helms-Burton Act explicitly excludes from the definition
of trafficking “the trading or holding of securities publicly traded or held”, unless the trading is with an SDN. Sherritt is not an SDN.
The securities of Sherritt are publicly traded and held. Accordingly, management believes that anyone purchasing, holding or trading
such securities should not be subject to Helms-Burton Act liability so long as the securities were not traded with or by someone who
is an SDN. Management believes that the foregoing interpretation of the exception in the Helms-Burton Act definition of “trafficking”
is a reasonable one; however, in the absence of any judicial interpretations of the Helms-Burton Act, any construction of the law is
subject to doubt. Accordingly, potential investors should consider the threat of Helms-Burton Act litigation before investing in
securities of the Corporation.
In addition to authorizing private lawsuits, the Helms-Burton Act also authorizes the U.S. Secretary of State and the U.S. Attorney
General to exclude from the United States those aliens who engage in certain “trafficking” activities, as well as those aliens who are
corporate officers, principals, or controlling shareholders of “traffickers” or who are spouses, minor children, or agents of such
excludable persons. The U.S. Department of State has deemed Sherritt’s indirect 50% interest in Moa Nickel S.A. to be a form of
“trafficking” under the Helms-Burton Act. In their capacities as directors or officers of the Corporation, certain individuals have been
excluded from entry into the U.S. under this provision. Management does not believe the exclusion from entry into the U.S. of such
individuals will have any material effect on the conduct of the Corporation’s business.
The U.S. Department of State has issued guidelines for the implementation of the immigration provision, which state that it is “not
sufficient in itself for a determination” of exclusion that a person “has merely had business dealings with a person” deemed to be
“trafficking”. Also, the statutory definition of “traffics” relevant to the Helms-Burton Act’s immigration provision explicitly excludes
“the trading or holding of securities publicly traded or held, unless the trading is with or by a person on the SDN List”.
The general embargo has been, and may in the future be, amended from time to time, as may the Helms-Burton Act, and therefore
the U.S. sanctions applicable to transactions with Cuba may become more or less stringent. The stringency and longevity of the
U.S. laws relating to Cuba are likely to continue to be functions of political developments in the United States and Cuba, over which
Sherritt has no control.
62 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 63
Management’s discussion and analysis | Managing risk (continued)
significant customers
The Ambatovy Joint Venture has entered into long-term nickel offtake agreements with two companies (the Ambatovy Offtakers). The
Ambatovy Offtakers have each agreed to purchase 50% of nickel production up to the stated refined nickel capacity (60,000 tonnes
per year) on open account terms net 30 days after shipment, for re-sale in global markets. Due to the exclusive nature of these
arrangements, should either of the Ambatovy Offtakers default under the terms of their respective agreements, the Ambatovy Joint
Venture could have difficulty selling its full production of nickel in a timely manner and at the same price.
The Moa Joint Venture derives a material amount of revenue from certain customers in Asia and Europe. Payment is made by way of
an irrevocable letter of credit in a form acceptable to the lenders of the senior credit facility or through open account terms that are
secured by accounts receivable insurance or by payment upon presentation of documents at the time of shipment. Any cancellation
of shipments would result in nickel being placed with other customers through the spot markets; however, prices realized could vary
from those negotiated with the customer.
All sales of Sherritt’s oil production in Cuba are made to an agency of the Government of Cuba, as are all electricity sales made by
Energas. The access of the Cuban government to foreign exchange is severely limited. As a consequence, from time to time, the
Cuban agencies have had difficulty in discharging their foreign currency obligations. During such times, Sherritt has worked with
these agencies in order to ensure that Sherritt’s operations continue to generate positive cash flow. However, there is a risk, beyond
the control of Sherritt, that receivables and contractual performance due from Cuban entities will not be paid or performed in a
timely manner, or at all. If any of these agencies or the Cuban government are unable or unwilling to conduct business with Sherritt,
or satisfy their obligations to Sherritt, Sherritt could be forced to close some or all of its Cuban businesses, which could have a
material adverse effect upon Sherritt’s results of operations and financial performance.
Sherritt is entitled to the benefit of certain assurances received from the Government of Cuba and certain agencies of the Government
of Cuba that protect it in many circumstances from adverse changes in law, although such changes remain beyond the control of the
Corporation and the effect of any such changes cannot be accurately predicted.
Sherritt’s coal business derives a material amount of revenue from utility customers. Although the coal supply contracts are long-
term, they do provide for customers to terminate such contracts under certain circumstances. There is also no guarantee that such
contracts will be renewed at expiration. The loss of one or more of these customers could result in the closure of the relevant mine
or mines, the loss of the mining contract or, in some cases, the sale of the relevant mine to the customer.
Foreign exchange and pricing risks
Many of Sherritt’s businesses operate in currencies other than Canadian dollars and their products may be sold at prices other than
prevailing spot prices at the time of sale. Sherritt is also sensitive to foreign exchange exposures when commitments are made to
deliver products quoted in foreign currencies or when the contract currency is different from the product pricing currency. The Moa
Joint Venture derives the majority of its revenue from nickel and cobalt sales that are typically based on U.S. dollar reference prices
over a defined period of time and collected in currencies other than U.S. or Canadian dollars in accordance with sales terms that may
vary by customer and sales contract. Similarly, Oil and Gas and Power, and the Mountain Operations of Coal, derive substantially all
of their revenues from sales in U.S. dollars. Additionally, input commodities for Metals and other operating costs for Metals and the
Corporation’s other operations are denominated in U.S. dollars. Accordingly, fluctuations in Canadian dollar exchange rates and price
movements between the date of sale and final settlement may have a material adverse effect on the Corporation’s business, results
of operations and financial performance.
environment, health and safety
The Corporation’s worldwide operations are subject to extensive environment, health and safety (EH&S) laws including: employee
health and safety; air quality; water quality and availability; the protection and enhancement of the environment (including the
protection of plants and wildlife); land-use zoning; development approvals; the generation, handling, use, storage, transportation,
release, disposal and cleanup of regulated materials, including wastes; and the reclamation and restoration of mining properties
after mining is completed. The Corporation’s operations are regulated by a variety of federal, provincial or state legislation and local
by-laws. A breach of EH&S laws may result in the temporary suspension of operations, the imposition of fines, other penalties
(including administrative penalties and regulatory prosecution), and government orders, which could potentially have a material
adverse effect on operations.
EH&S laws require the Corporation to obtain certain operating licenses and impose certain standards and controls on the Corporation’s
activities, and on the Corporation’s distribution and marketing of its products. Compliance with EH&S laws and operating licenses
can require significant expenditures, including expenditures for clean-up costs and damages arising out of contaminated properties
or as a result of other adverse environmental occurrences. There can be no assurance that the costs to ensure future or current
compliance with EH&S laws would not materially affect the Corporation’s business, results of operations or financial performance.
64 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
The Corporation must comply with a variety of EH&S laws that restrict air emissions. Because many of the Corporation’s mining,
drilling and processing activities generate air emissions from various sources, compliance with EH&S laws requires the Corporation
to make investments in pollution control equipment and to report to the relevant government authorities if any emissions limits are
exceeded. The Corporation is also required to comply with a similar regime with respect to its wastewater. EH&S laws restrict the
amount of pollutants that the Corporation’s facilities can discharge into receiving bodies of water, such as groundwater, rivers, lakes
and oceans, and into municipal sanitary and storm sewers. Other EH&S laws regulate the generation, storage, transport and disposal
of hazardous wastes and generally require that such waste be transported by an approved hauler and delivered to an approved
recycler or waste disposal site. Regulatory authorities can enforce these and other EH&S laws through administrative orders to
control, prevent or stop a certain activity; administrative penalties for violating certain EH&S laws; and regulatory proceedings.
In addition, the operations of the Ambatovy Joint Venture in Madagascar are conducted in environmentally sensitive areas. In
particular, the mine footprint is partly on first growth forest and portions of the pipeline traverse environmentally sensitive areas.
Although the Ambatovy Joint Venture believes it is currently in material compliance with applicable laws, there can be no guarantee
that it will remain in compliance or that applicable laws or regulations will remain the same.
The Corporation assesses environmental impacts before initiating major new projects and before undertaking significant changes to
existing operations. The approval process can entail public hearings and may be delayed or not achieved, reducing the ability of the
Corporation to continue portions of its business at expanded or even existing levels. Furthermore, the Corporation’s existing
approvals could potentially be suspended, or future required approvals denied, which would reduce the ability of the Corporation to
meet project schedules or cost objectives and to continue portions of its business at expanded or even existing levels.
The Corporation is subject to legal requirements governing the health and safety of the workforce. The Corporation believes that
safe operations are essential for a productive and engaged workforce and sustainable growth. The Corporation is committed to
workplace incident prevention and makes expenditures towards the necessary human and financial resources and site-specific
systems to ensure compliance with its health and safety policies. Any injuries that may occur are investigated to determine root
cause and to establish necessary controls with the goal of preventing recurrence. While the Corporation has implemented extensive
health and safety initiatives to ensure the safety of its employees, contactor and surrounding communities, there can be no
assurance that such measures will eliminate the occurrence of accidents or other incidences which could result in personal injury or
property damage or result in regulatory fines or civil suits.
New or amended EH&S laws may further require the protection and enhancement of the environment, and, as a consequence, mining
activities may be even more closely regulated. Such legislation and changes to legislation, as well as future interpretations of laws
and increased enforcement, may require substantial increases in mining equipment and operating costs and delays, interruptions or
a termination of operations, the extent of which cannot be predicted.
The potential impact of evolving regulations, including on product demand and methods of production and distribution, is not
possible to predict. However, the Corporation closely monitors developments and evaluates the impact such changes may have on
the Corporation’s financial condition, product demand and methods of production and distribution. Independently and through
involvement in various associations, the Corporation responds to potential changes to EH&S laws by participating, as appropriate, in
the public review process, thus ensuring the Corporation’s position is understood and considered in the decision making process.
The Corporation seeks to anticipate and prepare for public and regulatory concerns well in advance of such projects. Communication
with regulators and the public is considered a key tool in gaining acceptance and approval for new projects.
climate change/greenhouse gas emissions
The federal government has repeatedly announced its intention to implement a regulatory framework that would require significant
reductions of GHG emissions by Canada’s largest industrial sectors. This includes the industrial sectors to which the Corporation
provides its products, the majority of the facilities in Canada from which the Corporation ultimately obtains power, and some of the
Corporation’s facilities.
On September 12, 2012 the Canadian federal government released final regulations for reducing GHG emissions from coal-fired
electricity generation: “Reduction of Carbon Dioxide Emissions from Coal-Fired Generation of Electricity” (the Regulations). The
Regulations will require certain Canadian coal-fired electricity generating units, effective July 1, 2015, to achieve an average annual
emissions intensity performance standard of 420 tonnes of CO2 per gigawatt hour. This performance standard represents
approximately one-half of the annual average CO2 emissions intensity of the generating assets currently served by the Corporation’s
Prairie Coal operations. The performance standard will apply to new units commissioned after July 1, 2015 and to units that are
considered to have reached the end of their useful life, generally between 45 and 50 years from the unit’s commissioning date. New
and end-of-life units that incorporate technology for carbon capture and storage may apply for a temporary exemption from the
performance standard that would remain in effect until 2025, provided that certain implementation milestones are met. Provincial
equivalency agreements, under which the Regulations would stand down, are being negotiated or discussed with the provinces of
Saskatchewan and Alberta.
64 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 65
Management’s discussion and analysis | Managing risk (continued)
The Corporation’s Prairie Coal production in the long-term could be reduced unless certain existing units or new units are equipped
with carbon capture and storage or other technology that achieves the prescribed performance standard, the impact of the
Regulations is altered by equivalency agreements, or the Regulations are changed to lower the performance standard. The impact of
the Regulations on existing units will vary by location and province.
In addition, various Canadian provincial governments and other regional initiatives are moving ahead with GHG reduction and other
initiatives designed to address climate change.
Given the present uncertainty around the practical application of specific provisions in the Regulations and the impact of other
provincial or regional initiatives, it is not yet possible to estimate with specificity the impact to the Corporation’s operations.
However, the Corporation’s Canadian operations are large facilities, so the establishment of emissions regulations (whether in the
manner described above or otherwise) may well affect them and may have a material adverse effect on the Corporation’s business,
results of operations and financial performance. In addition, the Corporation’s operations require large quantities of power and
future taxes on or regulation of power producers or the production of coal, oil and gas or other products may also add to the
Corporation’s operating costs.
community relations and social license to grow and operate
The Corporation’s relationship with the communities in which it operates is critical to ensure the future success of its existing
operations and the further development of its projects. There is an increasing level of public concern relating to the perceived effect
of mining activities on the environment and on communities impacted by such activities. Certain organizations and individuals are
vocal critics of the resource industries and their practices. Adverse publicity generated by such organizations or individuals related
to extractive industries generally, or to the Corporation’s operations specifically, could have an adverse effect on the Corporation’s
reputation or financial condition and may impact its relationship with the communities in which it operates. While the Corporation is
committed to sustainable practices and has implemented certain initiatives with respect thereto, there is no guarantee that the
Corporation’s efforts in this respect will mitigate this potential risk.
credit risk
Sherritt’s sales of nickel, cobalt, oil, gas, electricity and coal expose the Corporation to the risk of non-payment by customers.
Sherritt manages this risk by monitoring the creditworthiness of its customers, covering some exposure through receivables
insurance, documentary credit and seeking prepayment or other forms of payment security from customers with an unacceptable
level of credit risk. There are also certain credit risks that arise due to the fact that all sales of oil and electricity in Cuba are made to
agencies of the Cuban government (see Risks Related to Sherritt’s Operations in Cuba). Additionally, there are credit risks that arise
due to the fact that there are currently value-added tax receivables and receivables related to the Corporation’s Power business that
are outstanding from the Malagasy government (see Risks Related to Sherritt’s Operations in Madagascar). Although Sherritt seeks to
manage its credit risk exposure, there can be no assurance that the Corporation will be successful in eliminating the potential
material adverse impacts of such risks.
aboriginal rights
Canadian courts have recognized that aboriginal peoples may continue to have rights at law in respect of land used or occupied by
their ancestors where treaties have not been concluded to deal with those rights. These rights may vary from limited rights of use
for traditional purposes to a right of aboriginal title and will depend upon, among other things, the nature and extent of prior
aboriginal use and occupation. Aboriginal peoples may also have rights under applicable treaties for harvesting and ceremonial
purposes on Crown lands, or lands to which they have a right of access. The provincial governments of Alberta and Saskatchewan,
as well as the federal government, are required to consult with aboriginal peoples with respect to the granting of mineral rights and
the issuance or amendment of project authorizations, including approvals, permits and licenses. Such consultation, as well as other
rights of aboriginal people, may require the Corporation to make certain accommodations, including with respect to employment,
and impact and benefit agreements. This may affect the Corporation’s ability to acquire effective mineral titles in these jurisdictions
within a reasonable timeframe, and may affect the development schedule and costs of mineral properties. Additionally, the risk of
unforeseen aboriginal title claims could affect some or all of the Corporation’s existing operations, as well future acquisitions. The
foregoing requirements may affect the Corporation’s ability to expand or transfer existing operations, or to develop new projects.
legal contingencies
Sherritt may become party to legal claims arising in the ordinary course of business, including as a result of activities of joint
ventures in which it has an interest. There can be no assurance that unforeseen circumstances resulting in legal claims will not result
in significant costs.
66 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
accounting policies
The Corporation’s audited consolidated financial statements for the year ended December 31, 2013, filed on SEDAR, were prepared
using accounting policies and methods prescribed by International Financial Reporting Standards (IFRS) as issued by the International
Accounting Standards Board. Significant accounting policies under IFRS are described in more detail in the notes to the audited
consolidated financial statements.
Sherritt has internal controls over financial reporting. These controls are designed to provide reasonable assurance that transactions
are properly authorized, assets are safeguarded against unauthorized or improper use, and transactions are properly recorded and
reported. These controls cannot provide absolute assurance with respect to the reliability of financial reporting and financial
statement preparation.
risks associated with future acquisitions
Sherritt continually seeks to replace and expand its reserves through the exploration of its existing properties and through acquisitions
of interests in new properties or of interests in companies which own such properties. The development of Sherritt’s business will
be in part dependent on management’s ability to identify, acquire and develop suitable acquisition targets in both new and existing
markets. In certain circumstances, acceptable acquisition targets might not be available. Acquisitions involve a number of risks,
including: (i) the possibility that the Corporation, as a successor owner, may be legally and financially responsible for liabilities of
prior owners; (ii) the possibility that the Corporation may pay more than the acquired company or assets are worth; (iii) the
additional expenses associated with completing an acquisition and amortizing any acquired intangible assets; (iv) the difficulty of
integrating the operations and personnel of an acquired business; (v) the challenge of implementing uniform standards, controls,
procedures and policies throughout an acquired business; (vi) the inability to integrate, train, retain and motivate key personnel of
an acquired business; and (vii) the potential disruption of the Corporation’s ongoing business and the distraction of management
from its day-to-day operations. These risks and difficulties, if they materialize, could disrupt the Corporation’s ongoing business,
distract management, result in the loss of key personnel, increase expenses and otherwise have a material adverse effect on the
Corporation’s business, results of operations and financial performance.
government permits
Government approvals and permits are currently required in connection with a number of the Corporation’s activities and further
approvals and permits may be required in the future. The duration and success of the Corporation’s efforts to obtain permits are
contingent upon many variables outside of the Corporation’s control. Obtaining government permits may increase costs and cause
delays depending on the nature of the activity to be permitted and the interpretation of applicable requirements implemented by the
permitting authority. There can be no assurance that all necessary permits will be obtained and, if obtained, that the costs involved
will not exceed the Corporation’s estimates or that the Corporation will be able to maintain such permits. To the extent such
approvals are not obtained or maintained, the Corporation may be prohibited from proceeding with planned drilling, exploration,
development or operation of properties which could have a material adverse effect on the Corporation’s business, results of
operations and financial performance.
government regulation
The Corporation’s activities are subject to various laws governing exploration, development, production, environment, taxes, labour
standards and occupational health, mine safety, toxic substances and other matters. Mining, drilling and exploration activities are
also subject to various laws and regulations relating to the protection of the environment. Although the Corporation believes that its
activities are currently carried out in all material respects in accordance with applicable rules and regulations, no assurance can be
given that new rules and regulations will not be enacted or that existing rules and regulations will not be applied in a manner that
could limit or curtail production or development of the Corporation’s properties or otherwise have a material adverse effect on the
Corporation’s business, results of operations and financial performance.
66 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 67
Management’s discussion and analysis
Critical accounting estimates and judgments
The preparation of financial statements requires the Corporation’s management to make estimates and assumptions that affect the
reported amounts of the assets, liabilities, revenue and expenses reported each period. Each of these estimates varies with respect
to the level of judgment involved and the potential impact on the Corporation’s reported financial results. Estimates are deemed
critical when the Corporation’s financial condition, change in financial condition or results of operations would be materially impacted
by a different estimate or a change in estimate from period to period.
By their nature, these estimates are subject to measurement uncertainty, and changes in these estimates may affect the consolidated
financial statements of future periods.
critical accounting estimates
enviRonMenTAl RehAbili TATion PRovisions
The Corporation’s operations are subject to environmental regulations in Canada, Cuba, Madagascar and other countries in which the
Corporation operates. Many factors such as future changes to environmental laws and regulations, life of mine estimates, the cost
and time it will take to rehabilitate the property and discount rates, all affect the carrying amount of environmental rehabilitation
provisions. As a result, the actual cost of environmental rehabilitation could be higher than the amounts the Corporation has estimated.
For certain operations, actual costs will ultimately be determined after site closure in agreement with predecessor companies.
The environmental rehabilitation provision is assessed quarterly and measured by discounting the expected cash flows. The
applicable discount rate is a pre-tax rate that reflects the current market assessment of the time value of money which is determined
based on government bond interest rates and inflation rates. The actual rate depends on a number of factors, including the timing of
rehabilitation activities that can extend decades into the future and the location of the property.
ReseRves FoR Mining And oil And gAs PRoPeRTies
Reserves are estimates of the amount of product that can be economically and legally extracted from the Corporation’s mining and
oil and gas properties. Reserve estimates are an integral component in the determination of the commercial viability of a site,
depletion amounts charged to the cost of sales and impairment analysis.
In calculating reserves, estimates and assumptions are required about a range of geological, technical and economic factors,
including quantities, grades, production techniques, production decline rates, recovery rates, production costs, commodity demand,
commodity prices and exchange rates. In addition, future changes in regulatory environments, including government levies or
changes in the Corporation’s rights to exploit the resource imposed over the producing life of the reserves may also significantly
impact estimates.
Nickel, cobalt, thermal and metallurgical coal, and potash estimates are based on information compiled by or under supervision of a
qualified person as defined under National Instrument 43-101, Standards of Disclosure for Mineral Projects within Canada.
Substantially all of the oil and gas reserves have been evaluated in accordance with National Instrument 51-101, Standards of
Disclosure for Oil and Gas Activities.
PRoPeRTy, PlAnT And equiPMenT
Property, plant and equipment is the largest component of the Corporation’s assets and as such the capitalization of costs, the
determination of estimated recoverable amounts and the depletion and depreciation of these assets have a significant impact on the
Corporation’s financial results.
Certain assets are depreciated using a units-of-production basis which involves the estimation of recoverable reserves in determining
the depletion and/or depreciation rates of the specific assets. Each item’s life, which is assessed annually, is assessed for both its
physical life limitations and the economic recoverable reserves of the property at which the asset is located.
For those assets depreciated on a straight-line basis, management estimates the useful life of the assets and their components,
which in certain cases may be based on an estimate of the producing life of the property. These assessments require the use of
estimates and assumptions including market conditions at the end of the assets useful life, costs of decommissioning the asset and
the amount of recoverable reserves.
Asset useful lives and residual values are re-evaluated at each reporting date.
68 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
inCoMe TAxes
The Corporation operates in a number of industries in several tax jurisdictions and, consequently, its income is subject to various
rates and rules of taxation. As a result, the Corporation’s effective tax rate may vary significantly from the Canadian statutory tax
rate depending upon the profitability of operations in the different jurisdictions.
The Corporation calculates deferred income taxes based upon temporary differences between the assets and liabilities that are
reported in its consolidated financial statements and their tax bases as determined under applicable tax legislation. The Corporation
records deferred income tax assets when it determines that it is probable that such assets will be realized.
The future realization of deferred tax assets can be affected by many factors, including current and future economic conditions, net
realizable sale prices, production rates and production costs, and can either be increased or decreased where, in the view of
management, such change is warranted.
MeAsuReMenT oF unquoTed FinAnCiAl insTRuMenTs
The Corporation has estimated the fair value of the Ambatovy call option. The fair value of the Ambatovy call option is determined
by applying the Black-Scholes model, which requires estimates and assumptions such as future commodity prices, equity volatilities
and interest rates.
critical accounting judgments
inTeResTs in oTheR enTiTies
As part of its process in determining the classification of its interests in other entities, the Corporation applies judgment in
interpreting these interests such as (i) the determination of the level of control or significant influence held by the Corporation,
(ii) the standard’s applicability to the operations, (iii) the legal structure and contractual terms of the arrangement, (iv) concluding
whether the Corporation has rights to assets and liabilities or to net assets of the arrangement, and (v) when relevant, other facts
and circumstances. The Corporation determined that Energas S.A., Carbon Development Partnership, and Bienfait Activated Carbon
Joint Venture represent joint operations while the Moa Joint Venture represents a joint venture as described in IFRS 11, “Joint
Arrangements”. The Corporation concluded that the Ambatovy Joint Venture represents an investment in associate as described in
IAS 28 “Investments in Associates and Joint Ventures”.
PRoPeRTy, PlAnT And equiPMenT
Management uses the best available information to determine when a development project reaches commercial viability which is
generally based on management’s assessment of when economic quantities of proven and/or probable reserves are determined to
exist and the point at which future costs incurred to develop a mine on the property are capitalized. Management also uses the best
available information to determine when a project achieves commercial production, the stage at which pre-production costs cease to
be capitalized.
For assets under construction, management assesses the stage of each construction project to determine when a project is
commercially viable. The criteria used to assess commercial viability are dependent upon the nature of each construction project and
include factors such as the asset purpose, complexity of a project and its location, the level of capital expenditure compared to the
construction cost estimates, completion of a reasonable period of testing of the mine plant and equipment, ability to produce the
commodity in saleable form (within specifications), and ability to sustain ongoing production of the commodity.
AsseT iMPAiRM enT
The Corporation assesses the carrying amount of non-financial assets including property, plant and equipment and intangible assets
subject to depreciation and amortization at each reporting date to determine whether there are any indicators that the carrying
amount of the assets may be impaired or require a reversal of impairment. Goodwill is tested for impairment annually. Impairment is
assessed at the CGU level and the determination of CGUs is an area of judgment.
For purposes of determining fair value, management assesses the recoverable amount of the asset using the net present value of
expected future cash flows. Projections of future cash flows are based on factors relevant to the asset and could include estimated
recoverable production, commodity or contracted prices, foreign exchange rates, production levels, cash costs of production, capital
and reclamation costs. Projections inherently require assumptions and judgments to be made about each of the factors affecting
future cash flows. Changes in any of these assumptions or judgments could result in a significant difference between the carrying
amount and fair value of these assets. Where necessary, management engages qualified third-party professionals to assist in the
determination of fair values.
68 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 69
Management’s discussion and analysis | Critical accounting estimates and judgments (continued)
MeAsuRing The FA iR vAlue oF The CoRPoRATion’s inTeResT in The AMbATovy joinT venTuRe
The Corporation accounts for its interest in the Ambatovy using the equity method. The Corporation assesses the carrying amount of
its investment at each reporting date to determine whether there are any indicators that the carrying amount of the investment may
be impaired.
For purposes of determining fair value of its interest in the Ambatovy Joint Venture, management assesses the recoverable amount
of its interest using Monte Carlo simulations. Projections of future cash flows are based on factors relevant to Ambatovy’s operations
and could include estimated recoverable production, commodity or contracted prices, foreign exchange rates, production levels,
cash costs of production, capital and reclamation costs. Projections inherently require assumptions and judgments to be made about
each of the factors affecting future cash flows. The determination of fair value involves a detailed review of Ambatovy’s life of mine
model and the determination of a weighted average cost of capital among and other critical factors.
Changes in any of these assumptions or judgments could result in a significant difference between the carrying amount and fair
value of this asset. Where necessary, management engages qualified third-party professionals to assist in the determination of
fair values.
oveRbuRden ReMovAl CosTs
Overburden removal costs are capitalized and depreciated over the useful lives when the overburden removal activity can be shown
to create value beyond providing access to the underlying reserve. In many cases, this determination is a matter of judgment.
exPloRATion And evAluATion
Management must make estimates and assumptions when determining when to transfer E&E expenditures from intangible asset to
property, plant and equipment, which is normally at the time when commercial viability is achieved. Assessing commercial viability
requires management to make certain estimates and assumptions as to future events and circumstances, in particular whether an
economically viable operation can be established. Any such estimates and assumptions may change as new information becomes
available. If after having capitalized the expenditure, a decision is made that recovery of the expenditure is unlikely, the amount
capitalized is recognized in cost of sales in the consolidated statements of comprehensive (loss) income.
inCoMe TAxes
In determining whether it is probable that a deferred tax asset will be realized, management reviews the timing of expected
reversals of taxable temporary differences, the estimates of future taxable income and prudent and feasible tax planning that could
be implemented. Significant judgment may be involved in determining the timing of expected reversals of temporary differences.
ARRAngeMenTs ConTAining A leAse
The Corporation determined that certain property, plant and equipment at Coal are subject to finance lease arrangements, and that
the Power facilities in Varadero, Cuba and Madagascar are subject to operating lease arrangements. The Corporation applies
judgment in interpreting these arrangements such as determining which assets are specified in an arrangement, determining
whether a right to use a specified asset has been conveyed and if relative fair value or another estimation technique to separate
lease payments from payments for other goods or services should be used. The Corporation also uses judgment in applying
accounting guidance to determine whether these leases are operating or finance leases.
seRviCe ConCession ARRAngeMenTs
The Corporation determined that the contract terms regarding the Boca de Jaruco and Puerto Escondido, Cuba, facilities operated by
Energas represent service concession arrangements as described in IFRIC 12, “Service concession arrangements” (IFRIC 12). The
Corporation uses judgment to determine whether the grantor sets elements of the services provided by the operator, whether the
grantor retains any significant ownership interest in the infrastructure at the end of the agreement, and to determine the
classification of the service concession asset as either a financial asset or intangible asset.
70 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Accounting pronouncements
adoption of new and amended accounting pronouncements
iFRs 7 – FinAnCiAl insTRuMenTs: disClosuRes
IFRS 7, “Financial instruments: disclosures” (IFRS 7) was amended by the IASB in December 2011. The amendments contain new
disclosure requirements for financial assets and financial liabilities that are offset in the statement of financial position or subject to
master netting arrangements or similar agreements. These disclosure requirements enable users of the financial statements to better
compare financial statements prepared in accordance with IFRS and US GAAP. The Corporation adopted the amended standards
effective January 1, 2013. The amendments did not have a significant impact on the Corporation’s consolidated financial statements.
iFRs 10 – ConsolidATed FinAnCiAl sTATeMenTs
IFRS 10, “Consolidated financial statements” (IFRS 10) replaced SIC 12, “Consolidation – Special purpose entities” and parts of IAS 27,
“Consolidated and separate financial statements”. IFRS 10 establishes principles for the presentation and preparation of consolidated
financial statements when an entity controls one or more other entities. This standard (i) requires an entity that controls one or more
other entities to present consolidated financial statements; (ii) defines the principle of control and establishes control as the basis for
consolidation; (iii) sets out how to apply the principle of control to identify whether an investor controls an investee and therefore
must consolidate the investee; and (iv) sets out the accounting requirements for the preparation of consolidated financial statements.
The Corporation adopted the standard effective January 1, 2013. The standard did not have a significant impact on the Corporation’s
consolidated financial statements.
iFRs 11 – joinT ARRAngeMenTs
IFRS 11, “Joint arrangements” (IFRS 11) supersedes IAS 31, “Interest in joint ventures” and SIC 13, “Jointly controlled entities –
non-monetary contributions by venturers”. IFRS 11 requires joint arrangements to be classified as either joint operations or joint
ventures. The structure of the joint arrangement is no longer the most significant factor when classifying the joint arrangement as
either a joint operation or a joint venture. The standard removed the option to account for joint ventures using proportionate
consolidation and requires equity accounting. The Corporation adopted the standard effective January 1, 2013 and it was applied
retrospectively. The Corporation classified the Moa Joint Venture as an investment in joint venture and is presented using equity
accounting. Under this accounting treatment, Sherritt deconsolidated the proportionate results of the Moa Joint Venture and
presented this arrangement as a single line item on the consolidated financial statements. This accounting change significantly
reduced the Corporation’s assets and liabilities on a line-by-line basis further as described in note 32 of the audited consolidated
financial statements for the year ended December 31, 2013.
iFRs 12 – disClosuRe oF inTeResTs in oTheR enTiTies
IFRS 12, “Disclosure of interests in other entities” (IFRS 12) requires enhanced disclosure of information about involvement with
consolidated and unconsolidated entities, including structured entities commonly referred to as special purpose vehicles or variable
interest entities. The Corporation adopted the standard effective January 1, 2013 and has included these enhanced disclosures
within the Corporation’s consolidated financial statements.
iFRs 13 – FAiR vAlue MeAsuReMenT
IFRS 13, “Fair value measurement” (IFRS 13) clarifies the definition of fair value, requires disclosures for fair value measurement,
and sets out a single framework for measuring fair value. IFRS 13 provides guidance on fair value in a single standard, replacing the
existing guidance on measuring and disclosing fair value which is dispersed among several standards. The Corporation adopted
the standard effective January 1, 2013. The adoption did not have a significant impact on the Corporation’s consolidated financial
statements.
iAs 1 – PResenTATion oF FinAnCiAl sTATeMenTs
An amendment to IAS 1, “Presentation of financial statements” (IAS 1) requires separate presentation for items of other comprehensive
income that would be reclassified to profit or loss in the future if certain conditions are met, from those that would never be
reclassified to profit or loss. The Corporation adopted the standard effective January 1, 2013. The amendments did not have a
significant impact on the Corporation’s consolidated financial statements.
70 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 71
Management’s discussion and analysis | Accounting pronouncements (continued)
iAs 19 – eMPloyee beneFiTs
An amendment to IAS 19, “Employee benefits” (IAS 19) requires the recognition of changes in defined benefit obligations and in fair
value of plan assets when they occur, and hence eliminates the “corridor approach” permitted under the current version of IAS 19.
The amendment also requires the Corporation’s actuarial gains and losses to be recognized immediately through other
comprehensive income in order for the net pension liability recognized in the consolidated statement of financial position to reflect
the full value of the plan deficit. The Corporation adopted the amended standard effective January 1, 2013. Refer to note 32 of the
audited consolidated financial statements for the year ended December 31, 2013 for the quantitative impact of adoption.
iAs 27 – sePARATe FinAnCiAl sTATeMenTs
IAS 27, “Separate financial statements” (IAS 27) prescribes the accounting and disclosure requirements for investments in
subsidiaries, joint ventures and associates when an entity prepares separate financial statements. Consolidation guidance is now
included in IFRS 10. The Corporation has determined that this standard is not applicable to the consolidated financial statements.
iAs 28 – invesTMenTs in AssoCiATes And joinT venTuRes
IAS 28, “Investments in associates and joint ventures” (IAS 28) continues to prescribe the accounting for investments in associates
but is now the only source of guidance describing the application of the equity method. The amended IAS 28 applies to all entities
that have an ownership interest with joint control of, or significant influence over, an investee. The Corporation adopted the standard
effective January 1, 2013. The adoption did not have a significant impact on the Corporation’s consolidated financial statements.
iFRiC 20 – sTRiPPing CosTs in The PRoduCTion PhAse oF A suRFACe Mine
International Financial Reporting Interpretations Committee (IFRIC) 20, “Stripping costs in the production phase of a surface mine”
(IFRIC 20) requires stripping costs incurred during the production phase of a surface mine to be capitalized as part of an asset, if
certain criteria are met, and depreciated on a units-of-production basis unless another method is more appropriate. The Corporation
adopted the standard effective January 1, 2013. The adoption did not have a significant impact on the Corporation’s consolidated
financial statements.
accounting pronouncements issued but not yet effective
iFRs 9 – FinAnCiAl insTRuMenTs
IFRS 9, “Financial instruments” (IFRS 9) was issued by the IASB in November 2009 and will replace IAS 39, “Financial instruments:
recognition and measurement” (IAS 39). IFRS 9 replaces the multiple rules in IAS 39 with a single approach to determine whether a
financial asset is measured at amortized cost or fair value and a new mixed measurement model for debt instruments having only
two categories: amortized cost and fair value. The approach in IFRS 9 is based on how an entity manages its financial instruments in
the context of its business model and the contractual cash flow characteristics of the financial assets. This standard also requires a
single impairment method to be used, replacing the multiple impairment methods in IAS 39.
In December 2011, the IASB issued amendments to IFRS 9 that also provide relief from the requirement to restate comparative
financial statements for the effect of applying IFRS 9 which was originally limited to companies that chose to apply IFRS 9 prior to
2012. Alternatively, additional transition disclosures will be required to help investors understand the effect that the initial
application of IFRS 9 has on the classification and measurement of financial instruments. In November 2013, the IASB issued
amendments to IFRS 9 deferring the mandatory effective date until the IFRS 9 project is closer to completion. The Corporation is
currently evaluating the impact of this standard and amendments on its consolidated financial statements.
iFRs 10 – ConsolidATed FinAnCiAl sTATeMenTs
IFRS 10, “Consolidated financial statements” (IFRS 10) was amended by the IASB in October 2012. The amendments introduce an
exception for investment entities to the principle that all subsidiaries are consolidated. The amendments define an investment entity
and require an investment entity to measure subsidiaries at fair value through profit or loss in accordance with IFRS 9, “Financial
instruments” or IAS 39, “Financial instruments: recognition and measurement”. The amendments to IFRS 10 are effective for annual
periods beginning on or after January 1, 2014. The adoption of this standard is not expected to have a significant impact on the
Corporation’s financial statements.
72 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
iFRs 12 – disClosuRe oF inTeResTs in oTheR enTiTies
IFRS 12, “Disclosure of interests in other entities” (IFRS 12) was amended by the IASB in October 2012. The amendments add
disclosure requirements for investment entities as defined in IFRS 10, “Consolidated financial statements”. The amendments to
IFRS 12 are effective for annual periods beginning on or after January 1, 2014. The adoption of this standard is not expected to have
a significant impact on the Corporation’s financial statements.
iAs 27 – sePARATe FinAnCiAl sTATeMenTs
IAS 27, “Separate financial statements” (IAS 27) was amended by the IASB in October 2012. The amendments require an investment
entity to measure its investments in subsidiaries at fair value through profit or loss when it presents separate financial statements.
The amendments to IAS 27 are effective for annual periods beginning on or after January 1, 2014. The Corporation determined that
this standard is not applicable to the consolidated financial statements.
iAs 32 – FinAnCiAl insTRuMenTs: PResenTATion
IAS 32, “Financial instruments: presentation” (IAS 32) was amended by the IASB in December 2011. The amendment clarifies that an
entity has a legally enforceable right to offset financial assets and financial liabilities if that right is not contingent on a future event
and it is enforceable both in the normal course of business and in the event of default, insolvency or bankruptcy of the entity and all
counterparties. The amendments to IAS 32 are effective for annual periods beginning on or after January 1, 2014. The Corporation is
currently evaluating the impact of the amendments on its consolidated financial statements.
iAs 36 – iMPAiRMenT oF AsseTs
IAS 36, “Impairment of assets” (IAS 36) was amended by the IASB in May 2013. The amendments require the disclosure of the
recoverable amount of impaired assets when an impairment loss has been recognized or reversed during the period and additional
disclosures about the measurement of the recoverable amount of impaired assets when the recoverable amount is based on fair
value less costs of disposal, including the discount rate when a present value technique is used to measure the recoverable amount.
The amendments to IAS 36 are effective for annual periods beginning on or after January 1, 2014. The adoption of this standard is
not expected to have a significant impact on the Corporation’s financial statements.
iAs 39 – FinAnCiAl insTRuMenTs: ReCogniTion And M eAsuReMenT
IAS 39, “Financial instruments: recognition and measurement” (IAS 39) was amended by the IASB in June 2013. The amendments
clarify that novation of a hedging derivative to a clearing counterparty as a consequence of laws or regulations or the introduction
of laws or regulations does not terminate hedge accounting. The amendments to IAS 39 are effective for annual periods beginning
on or after January 1, 2014. The adoption of this standard is not expected to have a significant impact on the Corporation’s
financial statements.
iFRiC 21 – levies
IFRIC 21, “Levies” (IFRIC 21) was amended by the IASB in June 2013. IFRIC 21 provides guidance on the accounting for levies within
the scope of IAS 37, “Provisions, contingent liabilities and contingent assets”. The main features of IFRIC 21 are: (i) the obligating
event that gives rise to a liability to pay a levy is the activity that triggers the payment of the levy, as identified by the legislation,
and (ii) the liability to pay a levy is recognized progressively if the obligating event occurs over a period of time. IFRIC 21 is effective
for annual periods beginning on or after January 1, 2014. The Corporation is currently evaluating the impact of the amendments on
its consolidated financial statements.
72 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 73
Management’s discussion and analysis
Three-year trend analysis
The following table presents select financial and operational results for the last three years:
$ millions, except per share amounts, for the years ended December 31
2013(1)
2012(1)(2)
2011(1)(2)
Revenue
Adjusted EBITDA(3)
(Loss) earnings from operations, associate and joint venture
Net (loss) earnings from continuing operations
(Loss) earnings from discontinued operations, net of tax
Net (loss) earnings
Net (loss) earnings per share from continuing operations
(basic and diluted)
Net (loss) earnings per share (basic and diluted)
Dividend rate per share
Total assets
Total loans and borrowings
operating data – continuing operations:
Production volumes
Finished nickel (tonnes)
Moa Joint Venture (50% basis)
Ambatovy Joint Venture (40% basis)
Finished cobalt (tonnes)
Moa Joint Venture (50% basis)
Ambatovy Joint Venture (40% basis)
Oil – Cuba – net working-interest production
(barrels per day)
Electricity (gigawatt hours) (331/3% basis)
$
448.5
$
475.3
$ 1,978.3
216.7
34.5
(158.5)
(501.8)
(660.3)
$
(0.53)
(2.23)
0.172
$ 6,457.8
2,489.8
16,771
10,059
1,660
833
10,697
589
341.7
200.3
12.3
21.4
33.7
0.04
0.11
0.152
$
643.2
410.7
198.5
(1.2)
197.3
0.67
0.67
0.152
$
$ 6,587.8
2,039.8
$ 6,497.5
1,744.7
17,132
2,278
1,896
197
10,653
628
17,286
–
1,927
–
11,286
618
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result, the loss for Coal is reported in (loss) earnings
from discontinued operations for the year ended December 31, 2013, and total assets and liabilities of Coal (other than cash and cash equivalent, and loans and borrowings which do not
form part of net assets to be sold) are reported as assets and liabilities of discontinued operations, respectively, as at December 31, 2013. For the year ended December 31, 2012, amounts
previously included in the statements of comprehensive income have been restated; amounts reported in the statements of financial position have not been restated. Amounts for 2011 have
not been restated.
(2) The adoption date of IFRS 11 was January 1, 2013 which resulted in the Corporation changing the accounting for the Moa Joint Venture from proportionate consolidation to equity accounting
effective January 1, 2012. Comparative period figures for 2012 have been restated to comply with these requirements. The 2011 period figures have not been restated to reflect the impact
of adoption of this IFRS.
(3) For additional information see the Non-GAAP measures section.
In 2013 and 2012, the Corporation’s revenue, Adjusted EBITDA and net earnings from operations and associate were lower as a
result of the classification of the Coal operations as discontinued operations. In addition, the Corporation’s revenue was also lower in
2013 and 2012 due to the change in accounting treatment for the Moa Joint Venture. For Metals the reductions in Adjusted EBITDA
and earnings are primarily due to lower nickel and cobalt prices and sales volumes. Production at Oil and Gas in 2013 and 2012 was
lower than in 2011 primarily due to natural reservoir declines. Production at Power has been lower over the most recent two years
primarily as a result of periodic gas supply shortages. Unit costs have trended higher over the three-year period at Metals while costs
at Oil and Gas are relatively unchanged. Unit costs at Power are significantly influenced by maintenance costs and the (non-base)
maintenance costs at Boca de Jaruco and Puerto Escondido.
In 2013, (loss) earnings from continuing operations was negatively impacted by $36.7 million of impairments in Metals as a result
of change in expansion strategy and in Power as a result of a $22.1 million impairment at the Boca de Jaruco and Puerto Escondido
facilities in Cuba, a $7.3 million impairment at an electricity generation facility in Madagascar and a $9.9 million provision on
receivables related to this facility.
In addition to the above, lower net earnings in 2013 is partly offset by lower net financing costs as the prior periods include the
higher net finance expenses including the payment of early redemption premiums on the redemption/repurchase of debentures in
each of these years. The average annual Canadian dollar cost to purchase one U.S. dollar was $1.03, $1.00 and $0.99 for the years
ended December 31, 2011 to 2013, respectively. Generally, a weaker Canadian dollar relative to the U.S. dollar has a net favourable
impact on operations.
74 | Sherritt International Corporation AR 2013
2013 Fourth quarter results
The following table and discussion compares the fourth quarter of 2013 to the fourth quarter of 2012:
$ millions, for the three months ended December 31
2013(1)
2012(1)
Change
Management’s discussion and analysis
Financial highlights
revenue by segment
Metals(2)
Oil and Gas
Power
Corporate and Other
Adjust joint venture and associate revenue
Financial statement revenue
adjusted eBitda(3) by segment
Metals
Oil and Gas
Power
Corporate and Other
earnings (loss) from operations by segment
Metals(2)
Oil and Gas
Power
Corporate and Other
$
101.6
$
139.9
74.9
10.6
2.0
189.1
(80.5)
68.2
17.0
2.3
227.4
(97.1)
$
108.6
$
130.3
$
10.8
57.7
(3.3)
(22.4)
$
42.8
$
(37.3)
43.2
(27.7)
(23.6)
$
$
$
39.0
50.5
3.8
(13.8)
79.5
26.0
31.8
1.1
(14.4)
$
(45.4)
$
44.5
Adjust earnings from joint venture and associate
7.7
(7.5)
Financial statement earnings from operations,
associate and joint venture
$
(37.7)
$
37.0
net (loss) earnings from continuing operations
(Loss) earnings from discontinued operations, net of tax
(136.8)
(537.0)
7.2
(24.1)
net (loss) earnings
$
(673.8)
$
(16.9)
net (loss) earnings per share, basic and diluted ($ per share)
Net (loss) earnings from continuing operations
Net (loss) earnings
operating data – continuing operations:
spending on capital and intangible assets(4)
Production volumes
Finished nickel (tonnes)
Moa Joint Venture (50% basis)
Ambatovy Joint Venture (40% basis)
Finished cobalt (tonnes)
Moa Joint Venture (50% basis)
Ambatovy Joint Venture (40% basis)
Oil – Cuba – net working-interest production
(barrels per day)
Electricity (gigawatt hours) (331/3% basis)
$
(0.46)
(2.27)
$
0.02
(0.06)
$
34.6
$
29.6
17%
4,428
2,690
435
206
10,931
146
4,439
1,361
486
133
10,169
162
–
98%
(10%)
55%
7%
(10%)
(27%)
10%
(38%)
(13%)
(17%)
(17%)
(72%)
14%
(187%)
62%
(46%)
(243%)
36%
(2618%)
64%
(202%)
(202%)
(2000%)
2128%
3887%
(2400%)
3683%
74 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 75
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result, the loss for Coal is reported in (loss) earnings
from discontinued operations, cash provided (used) by Coal is reported in cash provided (used) by discontinued operations for the year ended December 31, 2013. Amounts previously
reported for the year ended December 31, 2012, have been restated.
(2) Metal’s operating results in the above table include the Corporation’s 50% interest in the Moa Joint Venture, 100% interest in the utility and fertilizer operations in Fort Saskatchewan,
40% interest in the Ambatovy Joint Venture, and 100% interest in a wholly-owned subsidiary established to buy, market and sell certain Ambatovy nickel production. For financial statement
purposes, the Moa Joint Venture and Ambatovy are accounted for using the equity method of accounting which recognizes the Corporation’s share of earnings (loss) from joint venture and
associate, respectively.
(3) For additional information see the Non-GAAP measures section.
(4) Spending on capital and intangible assets includes accruals and does not include spending on the Ambatovy Joint Venture, Coal or service concession arrangements.
Management’s discussion and analysis | 2013 Fourth quarter results (continued)
The significant changes to working capital from 2012 to 2013 are described below:
• The Corporation’s loss from operations, associate and joint venture for the fourth quarter of 2013 was $37.7 million compared to
earnings of $37.0 million in the prior year. The change is primarily related to the recognition of $58.8 million of impairments in
Metals and Power and lower average-realized prices and volumes in Metals;
• Adjusted EBITDA for the fourth quarter of 2013 was $42.8 million compared to $79.5 million in the prior year. Lower Adjusted
EBITDA was primarily a result of lower revenue as well as higher operating costs primarily in the Metals division;
• The Corporation’s net loss in the fourth quarter of 2013 of $673.8 million compared to $16.9 million in the prior year is primarily
due to the impairments of $518.2 million, after tax ($577.7 million before tax) in Coal (discontinued operation), Metals and Power.
Summary of quarterly results
The following table presents a summary of the segment revenue and consolidated operating results for each of the eight quarters
ended March 31, 2012 to December 31, 2013.
$ millions, except per share amounts,
for the three months ended
2013(1)(2)
dec. 31
2013(1)(2)
sept. 30
2013(1)(2)
june 30
2013(1)(2)
March 31
2012(1)(2)
Dec. 31
2012(1)(2)
Sept. 30
2012(1)(2)
June 30
2012(1)(2)
March 31
revenue
Metals
Oil and Gas
Power
Corporate and Other
Adjust joint venture and
associate revenue
$ 101.6 $ 104.8 $ 120.6 $ 103.7 $ 138.4 $
89.6 $ 141.2 $ 116.1
74.9
10.6
2.0
74.2
14.7
1.6
71.2
13.5
1.7
71.1
16.0
1.2
68.2
17.0
2.3
74.2
18.8
3.7
76.3
17.6
3.2
82.2
16.6
3.3
$ 189.1 $ 195.3 $ 207.0 $ 192.0 $ 225.9 $ 186.3 $ 238.3 $ 218.2
(80.5)
(84.1)
(85.3)
(85.0)
(95.6)
(81.9)
(111.8)
(104.1)
Financial statement revenue
$ 108.6 $ 111.2 $ 121.7 $ 107.0 $ 130.3 $ 104.4 $ 126.5 $ 114.1
Net (loss) earnings from
continuing operations
(Loss) earnings from discontinued
(136.8)
(0.1)
(17.1)
(4.5)
7.2
(31.6)
27.6
9.1
operations, net of tax
(537.0)
1.2
6.4
27.6
(24.1)
9.0
13.2
23.3
Net (loss) earnings
$ (673.8) $
1.1 $ (10.7) $ 23.1 $
(16.9) $
(22.6) $
40.8 $
32.4
net (loss) earnings per share,
basic and diluted ($ per share)
Net (loss) earnings from
continuing operations
$ (0.46) $
– $ (0.06) $ (0.02) $
0.02 $
(0.11) $
0.09 $
0.03
Net (loss) earnings
(2.27)
–
(0.04)
0.08
(0.06)
(0.08)
0.14
0.11
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result, the loss for Coal is reported in earnings (loss)
from discontinued operations for the year ended December 31, 2013. For the 2012 quarters, amounts previously reported have been restated.
(2) The adoption date of IFRS 11 was January 1, 2013 which resulted in the Corporation changing the accounting for the Moa Joint Venture from proportionate consolidation to equity accounting
effective January 1, 2012. Comparative period figures for 2012 have been restated to comply with these requirements.
In general, net (loss) earnings for the Corporation are primarily affected by commodity prices, sales volumes and exchange rates that
impact revenue and costs. The average Canadian dollar cost to purchase one U.S. dollar for the above quarters has been relatively
consistent, ranging from $0.99 to $1.05. In addition to the impact of commodity prices, sales volumes and exchange rates, net (loss)
earnings were impacted by the following significant items (pre-tax):
• the fourth quarter of 2013 included total impairments of $577.7 million recognized in Coal (discontinued operation), Metals and
Power. Net finance expense includes a $13.6 million non-cash downward adjustment in the fair value of the Ambatovy call option;
• the third quarter of 2013 included a $12.4 million non-cash upward adjustment in the fair value of the Ambatovy call option;
• the second quarter of 2013 included a non-cash provision on accounts receivable and impairment on Madagascar assets of
$17.2 million;
• the first quarter of 2013 included a non-cash gain on termination of the Highvale mining contract of $22.0 million (in (loss)
earnings of discontinued operations);
• the fourth quarter of 2012 included the recognition of total impairments of $18.7 million;
• the quarters ended September 30, 2012 and December 31, 2011 each included early redemption premiums on the redemption/
repurchase of debentures; and
• the quarter ended March 31, 2012 included an $11.8 million downward adjustment in the fair value of the Ambatovy call option.
76 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Off-balance sheet arrangements
The Corporation has no foreign exchange or commodity options, futures or forward contracts. The Corporation has made a
completion guarantee to the Ambatovy Joint Venture lenders and has letters of credit issued under the Coal revolving credit facility
and the Corporation’s revolving-term credit facility.
Transactions with related parties
The Corporation and subsidiaries provide goods, labour, advisory and other administrative services to joint operations and an
associate at fair value. The Corporation and its subsidiaries also market, pursuant to sales agreements, a portion of the nickel, cobalt
and certain by-products produced by certain joint operations and an associate in the Metals business.
$ millions, for the years ended December 31
total value of goods and services:
Provided to joint operations
Provided to joint venture
Provided to associate
Purchased from joint operations
Purchased from joint venture
Purchased from associate
Net financing income from joint operations
Net financing income from joint venture
$ millions, as at December 31
Accounts receivable from joint operations
Accounts receivable from joint venture
Accounts receivable from associate
Accounts payable to joint operations
Accounts payable to joint venture
Accounts payable to associate
Advances and loans receivable from associate
Advances and loans receivable from joint operations
Advances and loans receivable from joint venture entities
2013
2012
$
26.1
$
165.5
5.7
3.7
100.3
26.4
23.5
7.0
2013
0.2
23.2
36.2
1.9
–
4.5
1,106.9
251.7
241.7
$
$
27.6
130.6
4.5
–
96.3
17.1
19.1
8.0
2012
–
5.8
31.1
–
0.9
11.8
1,279.1
223.9
235.6
All transactions between related parties are based on standard commercial terms. All amounts outstanding are unsecured and will be
settled in cash. No guarantees have been given or received on the outstanding amounts. No expense has been recognized in the
current or prior year for bad debts in respect of amounts owed by related parties.
Controls and procedures
disclosure controls and procedures
Management is responsible for establishing and maintaining adequate internal control over disclosure controls and procedures, as
defined in National Instrument 52-109 of the Canadian Securities Commission (NI 52-109). Disclosure controls and procedures are
designed to provide reasonable assurance that all relevant information is gathered and reported to management, including the CEO
and CFO, on a timely basis so that appropriate decisions can be made regarding public disclosure. Management, with the
participation of the certifying officers, has evaluated the effectiveness of the design and operation, as of December 31, 2013, of the
Corporation’s disclosure controls and procedures. Based on that evaluation, the certifying officers have concluded that such
disclosure controls and procedures are effective and designed to ensure that material information known by others relating to the
Corporation and its subsidiaries is provided to them.
76 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 77
Management’s discussion and analysis | Controls and procedures (continued)
internal controls over financial reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in NI 52-109.
Internal control over financial reporting means a process designed by or under the supervision of the CEO and CFO, management
and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with IFRS.
The internal controls are not expected to prevent and detect all misstatements due to error or fraud. Management advises that there
have been no changes in the Corporation’s internal controls over financial reporting during 2013 that have materially affected or are
reasonably likely to materially affect the Corporation’s internal control over financial reporting.
Management, with the participation of the certifying officers, conducted an evaluation of the effectiveness of the Corporation’s
internal controls over financial reporting, as of December 31, 2013, using the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) framework. Based on this evaluation, the CEO and CFO have concluded that the internal controls over
financial reporting were effective as of December 31, 2013.
Supplementary information
sensitivity analysis
The following table shows the approximate annual impact on the Corporation’s net earnings and earnings per share for 2013 from a
change in selected key variables. The impact is measured changing one variable at a time and may not necessarily be indicative of
sensitivities on future results.
Factor(1)
Prices
Nickel – LME price per pound (50% basis)
Cobalt – Metal Bulletin price per pound (50% basis)
Export thermal coal – price per tonne
Oil – U.S. Gulf Coast Fuel Oil No. 6 price per barrel
volume
Nickel – tonnes (50% basis)(2)
Cobalt – tonnes (50% basis)(2)
Oil – gross working-interest barrels per day
exchange rate
Strengthening of the Canadian dollar relative
to the U.S. dollar
operating costs
Natural gas – cost per gigajoule (Metals) (50% basis)
Sulphuric acid – cost per tonne (Metals) (50% basis)
Fuel – WTI oil price (Coal)
Increase
US$
US$
0.50
5.00
US$
15.00
US$
5.00
1,000
250
1,000
US$
0.05
$
1.00
US$
25.00
US$
10.00
(1) Changes in factors/net earnings do not include the impact related to Ambatovy.
(2) Reflects volume increase on 100% basis for an approximate change in net earnings and basic EPS on a 50% basis.
Approximate
change in annual
net earnings
($ millions)
Increase/
(decrease)
Approximate
change in annual
basic EPS
Increase/
(decrease)
$
12
11
9
10
1
2
5
(37)
(4)
(4)
(3)
$
0.04
0.04
0.03
0.03
–
0.01
0.02
(0.12)
(0.01)
(0.01)
(0.01)
non-gaaP measures
Management uses Adjusted EBITDA, average-realized price, unit operating cost, and adjusted operating cash flow per share to
monitor the financial performance of the Corporation and its operating divisions and believes these measures enable investors and
analysts to compare the Corporation’s financial performance with its competitors and evaluate the results of its underlying business.
These measures do not have a standard definition under IFRS and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS. As these measures do not have a standardized meaning, they may not
be comparable to similar measures provided by other companies.
78 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
AdjusTed ebiTd A
As a result of the change in accounting for the Moa Joint Venture under IFRS 11, the Corporation revised its definition of Adjusted
EBITDA in the first quarter of 2013 to include the results of the Corporation’s earnings or loss in joint venture and associate to
provide a measure that is reasonably consistent with historical measures. All comparative amounts have been restated to reflect the
revised definition.
The Corporation defines Adjusted EBITDA as earnings (loss) from operations, associate and joint venture as reported in the financial
statements for the period adjusted for depletion, depreciation and amortization; impairment charges for property, plant and
equipment, intangible assets, goodwill and investments; and gain or loss on disposal of property, plant and equipment of the
Corporation, associate and joint venture. The table below reconciles Adjusted EBITDA to net earnings (loss) from operations,
associate and joint venture:
oil and
Corporate venture and
Adjustment
for joint
$ millions, for the three months ended December 31, 2013
Metals
gas
Power
and other
Associate
Total
Earnings (loss) from operations, associate and
joint venture per financial statements
$ (37.3) $ 43.2 $ (27.7) $ (23.6) $
7.7 $ (37.7)
Add (deduct):
Depletion, depreciation and amortization
Impairment of property, plant and equipment
Adjustments for share of associate and joint venture:
Associate
Depletion, depreciation and amortization
Net finance income
Income tax expense
Joint venture
Depletion, depreciation and amortization
Net finance expense
Income tax recovery
Adjusted EBITDA
2.4
14.5
2.3
36.7
–
22.1
1.2
–
0.8
–
–
8.2
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(1.2)
0.2
–
2.4
20.4
58.8
0.8
(1.2)
0.2
8.2
2.4
(9.1)
(9.1)
$ 10.8 $ 57.7 $
(3.3) $ (22.4) $
– $ 42.8
$ millions, for the three months ended December 31, 2012
Metals
Earnings (loss) from operations, associate and
Oil and
Gas
Adjustment for
Corporate
Joint Venture
Power
and Other and Associate
Total
joint venture per financial statements
$
26.0 $
31.8 $
1.1 $
(14.4) $
(7.5) $
37.0
Add:
Depletion, depreciation and amortization
Impairment of property, plant and equipment
Adjustments for share of associate and joint venture:
Associate
Depletion, depreciation and amortization
Net finance expense
Income tax recovery
Joint venture
Depletion, depreciation and amortization
Net finance expense
Income tax expense
Adjusted EBITDA
2.8
–
16.5
2.2
2.7
–
0.6
–
–
–
22.6
2.2
2.2
–
–
8.0
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
6.6
0.4
–
2.6
(2.1)
2.2
6.6
0.4
8.0
2.6
(2.1)
$
39.0 $
50.5 $
3.8 $
(13.8) $
– $
79.5
78 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 79
Management’s discussion and analysis | Supplementary information (continued)
$ millions, for the year ended December 31, 2013
Metals
gas
Power
and other
Associate
Total
Earnings (loss) from operations, associate and
joint venture per financial statements (note 5)
$ (24.3) $ 163.3 $ (40.9) $ (68.7) $
5.1 $ 34.5
oil and
Corporate venture and
Adjustment
for joint
Add (deduct):
Depletion, depreciation and amortization
Impairment of property, plant and equipment
Adjustments for share of associate and joint venture:
Associate
Depletion, depreciation and amortization
Net finance expense
Income tax recovery
Joint venture
Depletion, depreciation and amortization
Net finance expense
Income tax recovery
Adjusted EBITDA
$ millions, for the year ended December 31, 2012
Earnings (loss) from operations, associate and
9.4
36.7
65.9
–
9.9
29.4
3.9
–
–
–
89.1
66.1
3.2
–
–
28.9
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(0.6)
(0.2)
3.2
(0.6)
(0.2)
–
10.6
(14.9)
28.9
10.6
(14.9)
$ 53.9 $ 229.2 $
(1.6) $ (64.8) $
– $ 216.7
Metals
Oil and
Gas
Adjustment for
Corporate
Joint Venture
Power
and Other and Associate
Total
joint venture per financial statements (note 5)
$
94.1 $ 162.1 $
11.0 $
(48.5) $
(18.4) $ 200.3
Add:
Depletion, depreciation and amortization
Impairment of property, plant and equipment
Adjustments for share of associate and joint venture:
Associate
Depletion, depreciation and amortization
Net finance income
Income tax recovery
Joint venture
Depletion, depreciation and amortization
Net finance expense
Income tax expense
Adjusted EBITDA
AveRAge-ReAlized PRi Ce
9.4
–
68.4
2.2
11.0
–
2.4
–
–
–
91.2
2.2
2.2
–
–
27.4
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
6.2
0.3
–
7.9
4.0
2.2
6.2
0.3
27.4
7.9
4.0
$ 133.1 $ 232.7 $
22.0 $
(46.1) $
– $ 341.7
Average-realized price is calculated by dividing revenue by sales volume for the given product. For Metals, the average-realized price
calculation does not include revenue of the metals marketing company.
For Coal’s Prairie Operations, average-realized price excludes the impact related to royalties, activated carbon and char activities.
uniT oPeRATing CosT
With the exception of Metals, which uses net direct cash cost, unit operating cost is generally calculated by dividing cost of sales as
reported in the IFRS financial statements, less depreciation, depletion and amortization in cost of sales and certain non-production
related costs by the number of units sold.
The Moa Joint Venture’s net direct cash cost is calculated by dividing its cost of sales adjusted for the following: amortization in cost
of sales; cobalt by-product, fertilizer and other revenue; and other costs primarily related to the impact of opening and closing
inventory values, by the number of finished nickel pounds sold in the period, translated to U.S. dollars using an average exchange
rate for the respective period.
80 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
For Coal’s Prairie Operations, the unit operating cost excludes the impact related to royalties, activated carbon and char activities.
The table below reconciles unit operating cost to cost of sales per the financial statements:
$ millions, except unit cost and sales volume, for the three months ended December 31
Metals
oil and gas
2013
Power
Cost of sales per financial statements
$
136.8
$
29.7
$
30.1
Less:
Depletion, depreciation and amortization in cost of sales
Cost of sales per review of operations
Adjustments to cost of sales:
Cobalt by-product, fertilizer and other revenue
Net impact of non-joint venture fertilizer sales
Impact of opening/closing inventory and other
Cost of sales – Ambatovy, metal marketing company and other
Impairment costs related to Fort Saskatchewan assets
Service concession arrangements – Cost of construction
Impairment costs related to Boca de Jaruco and
Puerto Escondido assets
Cost of sales for purposes of unit cost calculation
Sales volume for the period
Volume units
Unit operating cost(2)(3)(4)
Unit operating cost (U.S. dollars)
(11.4)
125.4
(32.1)
4.4
(0.2)
(6.9)
(36.7)
–
–
53.9
9.6
(14.4)
15.3
–
–
–
–
–
–
–
15.3
1.1
(2.3)
27.8
–
–
–
–
–
(2.0)
(22.1)
3.7
146
Millions of pounds
Millions of barrels(1)
gigawatts
$
$
5.66
5.42
$
13.85
$
25.42
$ millions, except unit cost and sales volume, for the three months ended December 31
Metals
Oil and Gas
2012
Power
Cost of sales per financial statements
$
109.8
$
33.1
$
15.0
Less:
Depletion, depreciation and amortization in cost of sales
Cost of sales per review of operations
Adjustments to cost of sales:
Cobalt by-product, fertilizer and other revenue
Net impact of non-joint venture fertilizer sales
Impact of opening/closing inventory and other
Cost of sales – Ambatovy, metal marketing company and other
Service concession arrangements – Cost of construction
Other
Cost of sales for purposes of unit cost calculation
Sales volume for the period
Volume units
Unit operating cost(2)(3)(4)
Unit operating cost (U.S. dollars)
(12.9)
96.9
(48.7)
12.6
(3.7)
(7.8)
–
–
49.3
9.7
(16.4)
16.7
–
–
–
–
–
(2.2)
14.5
1.0
(2.6)
12.4
–
–
–
–
(7.4)
(2.2)
2.8
162
Millions of pounds
Millions of barrels(1)
Gigawatts
$
$
5.09
5.20
$
14.52
$
17.61
(1) Net working-interest oil production
(2) Metals: Net direct cash cost, inclusive of by-product credits and third-party feed costs. Sales volume based on pounds of finished nickel.
(3) Unit operating costs may not calculate based on amounts presented due to rounding.
(4) Power, unit operating cost per MWh
80 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 81
Management’s discussion and analysis | Supplementary information (continued)
$ millions, except unit cost and sales volume, for the year ended December 31
Metals
oil and gas
2013
Power
Cost of sales per financial statements (note 5)
$
446.4
$
119.6
$
83.7
Less:
Depletion, depreciation and amortization in cost of sales
Cost of sales per review of operations
Adjustments to cost of sales:
Cobalt by-product, fertilizer and other revenue
Net impact of non-joint venture fertilizer sales
Impact of opening/closing inventory and other
Cost of sales – Ambatovy, metal marketing company and other
Impairment costs related to Fort Saskatchewan assets
Service concession arrangements – Cost of construction
Impairment costs related to Madagascar assets
Impairment costs related to Boca de Jaruco and
Puerto Escondido assets
Cost of sales for purposes of unit cost calculation
Sales volume for the period
Volume units
Unit operating cost(2)(3)(4)
Unit operating cost (U.S. dollars)
(41.4)
405.0
(145.1)
25.4
(9.6)
(29.5)
(36.7)
–
–
–
209.5
36.9
(65.5)
54.1
–
–
–
–
–
–
–
54.1
4.1
(9.8)
73.9
–
–
–
–
(19.8)
(17.2)
(22.1)
14.8
589
Millions of pounds
Millions of barrels(1)
gigawatts
$
$
5.68
5.52
$
12.98
$
25.08
$ millions, except unit cost and sales volume, for the year ended December 31
Metals
Oil and Gas
2012
Power
Cost of sales per financial statements (note 5)
$
383.2
$
126.4
$
55.5
Less:
Depletion, depreciation and amortization in cost of sales
Cost of sales per review of operations
Adjustments to cost of sales:
Cobalt by-product, fertilizer and other revenue
Net impact of non-joint venture fertilizer sales
Impact of opening/closing inventory and other
Cost of sales – Ambatovy, metal marketing company and other
Service concession arrangements – Cost of construction
Other
Cost of sales for purposes of unit cost calculation
Sales volume for the period
Volume units
Unit operating cost(2)(3)(4)
Unit operating cost (U.S. dollars)
(38.8)
344.4
(169.3)
36.4
(13.7)
(11.3)
–
–
186.5
37.8
(67.9)
58.5
–
–
–
–
–
(2.2)
56.3
4.2
(10.9)
44.6
–
–
–
–
(32.0)
(2.2)
10.4
628
Millions of pounds
Millions of barrels(1)
Gigawatts
$
$
4.94
4.94
$
13.58
$
16.62
(1) Net working-interest oil production
(2) Metals: Net direct cash cost, inclusive of by-product credits and third-party feed costs. Sales volume based on pounds of finished nickel.
(3) Unit operating costs may not calculate based on amounts presented due to rounding.
(4) Power, unit operating cost per MWh
82 | Sherritt International Corporation AR 2013
AdjusTed oPeRATing CAsh Flow PeR shARe
The Corporation defines adjusted operating cash flow per share as cash provided by operating activities before net change in
non-cash working capital as provided in the financial statements for the period divided by the weighted average number of
outstanding shares during the period.
The table below reconciles adjusted operating cash flow per share to cash provided by operating activities:
Management’s discussion and analysis
$ millions, except weighted average shares outstanding and per share amounts,
for the three months ended December 31
Cash provided by operating activities
Adjust: net change in non-cash working capital
Adjusted operating cash flow
Weighted-average number of common shares – basic
Adjusted operating cash flow per share, total
$ millions, except weighted average shares outstanding and per share amounts,
for the years ended December 31
Cash provided by operating activities
Adjust: net change in non-cash working capital
Adjusted operating cash flow
Weighted-average number of common shares – basic
Adjusted operating cash flow per share, total
disConTinued oPeRATions – CoAl
adjusted eBitda
2013
$
30.4
(72.1)
$
(41.7)
296.9
$
(0.14)
2012
20.4
31.0
51.4
296.5
0.17
$
$
$
2013
2012
$
204.7
$
223.1
(53.3)
21.4
$
151.4
$
244.5
296.7
$
0.51
$
296.3
0.83
$ millions, for the three months ended December 31
2013
2012
Loss from operations per financial statements
$
(556.9)
$
(10.2)
Add (deduct):
Depletion, depreciation and amortization
Impairment of assets
Adjusted EBITDA
32.6
518.9
$
(5.4)
$
37.6
16.5
43.9
$ millions, for the years ended December 31
2013
2012
(Loss) earnings from operations per financial statements (note 11)
$
(522.3)
$
30.2
Add (deduct):
Depletion, depreciation and amortization
Gain on termination of contract
Impairment of assets
Adjusted EBITDA
116.9
(22.0)
518.9
135.0
–
16.5
$
91.5
$
181.7
82 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 83
Management’s discussion and analysis | Supplementary information (continued)
unit operating cost
$ millions, except unit cost and sales volume,
for the three months ended December 31
2013
2012
Prairie
Mountain
Total
Prairie
Mountain
Total
Cost of sales per financial statements
$ 84.2 $ 115.3 $ 199.5 $ 145.2 $
97.4 $ 242.6
Less:
Depletion, depreciation and amortization in cost of sales
(18.9)
(13.5)
(32.4)
(17.1)
(20.4)
(37.5)
Cost of sales per discontinued operations – Coal
65.3
101.8
167.1
128.1
77.0
205.1
Adjustments to cost of sales:
Cost of sales – royalties, activated carbon and char
(3.5)
–
(3.5)
(4.7)
–
(4.7)
Other
1.9
(56.0)
(54.1)
(0.8)
(10.3)
(11.1)
Cost of sales for purposes of unit cost calculation
Sales volume for the period
63.7
4.8
45.8
109.5
122.6
0.7
8.2
66.7
0.8
189.3
Volume units
Unit operating cost(1)
Millions of Millions of
tonnes
tonnes
Millions of
Millions of
tonnes
tonnes
$ 13.15 $ 67.30
$ 14.80 $ 84.31
$ millions, except unit cost and sales volume,
for the years ended December 31
2013
2012
Prairie
Mountain
Total
Prairie
Mountain
Total
Cost of sales per financial statements (note 11)
$ 369.6 $ 372.1 $ 741.7 $ 540.0 $ 384.8 $ 924.8
Less:
Depletion, depreciation and amortization in cost of sales
(69.3)
(46.9) (116.2)
(60.9)
(72.7)
(133.6)
Cost of sales per discontinued operations – Coal
300.3
325.2
625.5
479.1
312.1
791.2
Adjustments to cost of sales:
Cost of sales – royalties, activated carbon and char
(21.0)
–
(21.0)
(19.4)
–
Other
0.6
(54.3)
(53.7)
(1.4)
(12.7)
(19.4)
(14.1)
Cost of sales for purposes of unit cost calculation
279.9
270.9
550.8
458.3
299.4
757.7
Sales volume for the period
20.3
3.3
30.7
3.5
Volume units
Unit operating cost(1)
Millions of Millions of
tonnes
tonnes
Millions of
Millions of
tonnes
tonnes
$ 13.78 $ 82.81
$ 14.91 $ 86.48
(1) Unit operating costs may not calculate based on amounts presented due to rounding.
84 | Sherritt International Corporation AR 2013
Five-year financial and operating summary
$ millions, except per share amounts, for the years ended December 31
2013(1)
2012(1)(2)
2011(2)
2010(2)
2009(2)(3)
Management’s discussion and analysis
consolidated statements of comprehensive income (loss)
Revenue
(Loss) earnings from operations, associate and joint venture
Metals
Coal(1)
Oil and Gas
Power
Corporate and Other
Adjust earnings from joint venture and associate
Non-controlling interests
Net (loss) earnings from continuing operations
(Loss) earnings from discontinued operations, net of tax
Net (loss) earnings for the year
Loss) earnings per common share (basic and diluted)
Net (loss) earnings from continuing operations
Net (loss) earnings
consolidated statements of financial position
Net working capital balance
Cash, cash equivalents and short-term investments
Total assets
Total loans and borrowings
Non-controlling interests
Shareholders’ equity
consolidated statements of cash flow
Cash provided by operating activities
Capital expenditures
Increase (decrease) in net cash
sales volumes
Finished nickel (thousands of pounds)
Moa Joint Venture (50% basis)
Finished cobalt (thousands of pounds)
Moa Joint Venture (50% basis)
Fertilizer (thousands of tonnes)
Moa Joint Venture (50% basis)
Oil (net barrels per day)
Electricity (GWh) (331/3% basis)
Coal (thousands of tonnes)
Prairie Operations(3)
Mountain Operations(3)
average-realized prices
Nickel ($ per pound)
Moa Joint Venture
Cobalt ($ per pound)
Moa Joint Venture
Oil-Cuba ($ per barrel)
Electricity ($ per megawatt hour)
Coal ($ per tonne)
Prairie Operations
Mountain Operations
common shares
High
Low
Shares outstanding at December 31 (thousands)
$ 448.5
$
475.3
$ 1,978.3
$ 1,670.6
$ 1,474.9
(24.3)
–
163.3
(40.9)
(68.7)
5.1
94.1
–
162.1
11.0
(48.5)
(18.4)
166.3
104.5
170.0
14.5
(44.6)
–
34.5
200.3
410.7
–
(158.5)
(501.8)
(660.3)
–
12.3
21.4
33.7
–
198.5
(1.2)
197.3
185.0
81.2
101.2
18.7
(43.4)
–
342.7
–
159.5
(14.7)
144.8
82.3
80.9
63.6
49.7
(42.6)
–
233.9
20.4
88.5
(2.8)
85.7
$
$
(0.53) $
(2.23)
0.04
0.11
$
$
0.67
0.67
$
$
0.54
0.49
$
$
0.30
0.29
$ 481.8
651.8
6,457.8
2,489.8
–
3,107.2
$
908.4
503.2
6,587.8
2,039.8
–
3,645.9
$ 1,016.7
631.4
6,497.5
1,744.7
–
3,731.7
$ 1,112.6
759.8
6,068.2
1,563.6
–
3,528.3
$ 1,027.3
870.6
9,908.4
2,993.9
2,110.9
1,021.8
$
$ 204.7
79.6
177.1
223.1
68.2
2.5
$
$
354.8
129.0
(88.5)
413.8
146.3
98.4
$
433.7
1,567.5
(51.0)
36,855
37,754
38,088
37,253
37,365
3,683
4,123
4,249
4,086
4,095
170
11,331
589
183
11,336
628
165
12,057
618
196
11,956
689
158
13,214
722
20,309
3,271
30,845
3,462
31,993
4,368
34,460
3,327
34,482
1,860
$
6.86
$
7.82
$
10.14
$
10.11
$
7.46
12.50
69.66
42.63
12.94
72.21
41.32
15.82
68.47
41.00
18.54
84.84
17.48
101.65
16.31
101.61
18.68
52.24
42.42
14.18
84.21
17.54
45.38
46.79
14.56
79.04
6.18
$
$
3.02
296,939
6.60
$
$
4.21
296,491
9.90
$
$
3.86
296,391
9.05
$
$
5.72
295,017
8.44
$
$
1.69
293,981
(1) As a result of entering into agreements to sell the Coal operations in December 2013, Coal is classified as a discontinued operation. As a result, the loss for Coal is reported in (loss) earnings
from discontinued operations, cash provided (used) by Coal is reported in cash provided (used) by discontinued operations for the year ended December 31, 2013, and total assets and
liabilities of Coal (other than cash, cash equivalent, loans and borrowings which do not form part of net assets to be sold) are reported as assets and liabilities of discontinued operations,
respectively, as at December 31, 2013. For the year ended December 31, 2012, amounts previously included in the statements of comprehensive income and cash flows have been restated;
amounts reported in the statements of financial position have not been restated. For periods prior to 2012, the Coal segment results includes the following: Prairie Operations – full
consolidation; Mountain Operations – full consolidation from July 1, 2010 and 50% proportionate consolidation to June 30, 2010; and 50% proportionate consolidation of coal development
assets for all periods.
(2) The adoption date of IFRS 11 was January 1, 2013 which resulted in the Corporation changing the accounting for the Moa Joint Venture from proportionate consolidation to equity accounting
effective January 1, 2012. Comparative period figures for 2012 have been restated to comply with these requirements. For period prior to 2012, amounts have not been restated to reflect the
impact of adoption of this IFRS.
(3) The effective transition date to IFRS was January 1, 2010. Results for 2009 have not been restated to IFRS. For this year, (loss) earnings from operations, associate and joint venture is derived
using the previous Canadian GAAP amounts as: revenue less operating, selling, general and administrative expenses; depletion, amortization and accretion; and impairment of property, plant
and equipment; plus share of earnings of equity accounted investments. As a result of the conversion to IFRS, the change in accounting for Ambatovy to equity accounting and Energas to
proportionate accounting resulted in a significant change in most accounts in the statement of financial position compared to the previous Canadian GAAP. Ambatovy earnings or losses are
recognized in the Corporation’s share of earnings (loss) of an associate.
Sherritt International Corporation AR 2013 | 85
84 | Sherritt International Corporation AR 2013
Management’s discussion and analysis
Forward-looking statements
This MD&A contains certain forward-looking statements. Forward-looking statements can generally be identified by the use of
statements that include such words as “believe”, “expect”, “anticipate”, “intend”, “plan”, “forecast”, “likely”, “may”, “will”, “could”,
“should”, “suspect”, “outlook”, “projected”, “continue” or other similar words or phrases. Specifically, forward-looking statements in
this document include, but are not limited to, statements set out in the “Outlook” sections of this MD&A and those respecting certain
expectations regarding the closing of the Coal sale transaction; future and total capital expenditures; capital project commissioning
and completion dates; expectations of the timing of financial completion at Ambatovy; production and sales volumes; revenue,
costs, and earnings; compliance with financial covenants; ability to remedy financial covenant breaches; sufficiency of working
capital and capital project funding, including new exploration and development activities.
Forward-looking statements are not based on historic facts, but rather on current expectations, assumptions and projections about
future events, including commodity and product prices and demand; realized prices for production; earnings and revenues;
development and exploratory wells and enhanced oil recovery in Cuba; environmental rehabilitation provisions; availability of
regulatory approvals; compliance with applicable environmental laws and regulations; the impact of regulations related to greenhouse
gas emissions and credits; debt repayments; collection of accounts receivable; and certain corporate objectives, goals and plans for
2014. By their nature, forward-looking statements require the Corporation to make assumptions and are subject to inherent risks
and uncertainties. There is significant risk that predictions, forecasts, conclusions or projections will not prove to be accurate, that
those assumptions may not be correct and that actual results may differ materially from such predictions, forecasts, conclusions or
projections. The Corporation cautions readers of this MD&A not to place undue reliance on any forward-looking statement as a
number of factors could cause actual future results, conditions, actions or events to differ materially from the targets, expectations,
estimates or intentions expressed in the forward-looking statements.
Key factors that may result in material differences between actual results and developments and those contemplated by this MD&A
include global economic conditions, and business, economic and political conditions in Canada, Cuba, Madagascar, and the principal
markets for the Corporation’s products. Other such factors include, but are not limited to, uncertainties in the development,
construction, ramp-up and operation of large mining, processing and refining projects; risks relating to the closing of the Coal sale
transaction; risks related to the availability of capital to undertake capital initiatives; changes in capital cost estimates in respect
of the Corporation’s capital initiatives; risks associated with the Corporation’s joint-venture partners; risk of future non-compliance
with financial covenants; potential interruptions in transportation; political, economic and other risks of foreign operations;
the Corporation’s reliance on key personnel and skilled workers; the possibility of equipment and other unexpected failures; the
potential for shortages of equipment and supplies; risks associated with mining, processing and refining activities; uncertainty of
gas supply for electrical generation; uncertainties in oil and gas exploration; risks related to foreign exchange controls on Cuban
government enterprises to transact in foreign currency; risks associated with the United States embargo on Cuba and the Helms-
Burton legislation; risks related to the Cuban government’s ability to make certain payments to the Corporation; risks related to
exploration and development programs; uncertainties in reserve estimates; risks associated with access to reserves and resources;
uncertainties in environmental rehabilitation provisions estimates; risks relating to the Corporation’s reliance on partners and
significant customers; risks related to the Corporation’s corporate structure; foreign exchange and pricing risks; uncertainties in
commodity pricing; credit risks; competition in product markets; the Corporation’s ability to access markets; risks in obtaining
insurance; uncertainties in labour relations; uncertainties in pension liabilities; uncertainty in the ability of the Corporation to enforce
legal rights in foreign jurisdictions; uncertainty regarding the interpretation and/or application of the applicable laws in foreign
jurisdictions; risks associated with future acquisitions; uncertainty in the ability of the Corporation to obtain government permits;
risks associated with governmental regulations regarding greenhouse gas emissions; risks associated with government regulations
and environmental, health and safety matters; uncertainties in growth management; interest rate risk; risks related to political or
social unrest or change and those in respect of aboriginal and community relations; risks associated with rights and title claims; and
other factors listed from time to time in the Corporation’s continuous disclosure documents. Readers are cautioned that the
foregoing list of factors is not exhaustive and should be considered in conjunction with the risk factors described in this MD&A and
the Corporation’s other documents filed with Canadian securities authorities.
The Corporation may, from time to time, make oral forward-looking statements. The Corporation advises that the above paragraph
and the risk factors described in this MD&A and in the Corporation’s other documents filed with the Canadian securities authorities
including, but not limited to, the Corporation’s Annual Information Form for the year ended December 31, 2013 should be read for a
description of certain factors that could cause the actual results of the Corporation to differ materially from those in the oral forward-
looking statements. The forward-looking information and statements contained in this MD&A are made as of the date hereof and the
Corporation undertakes no obligation to update publicly or revise any oral or written forward-looking information or statements,
whether as a result of new information, future events or otherwise, except as required by applicable securities laws. The forward-
looking information and statements contained herein are expressly qualified in their entirety by this cautionary statement.
86 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 87
Consolidated financial statements
ManageMent’s rePort
Management is responsible for the preparation of the accompanying consolidated financial statements of the Corporation in
accordance with International Financial Reporting Standards, and for its discussion and analysis of results and financial condition,
which includes information that is consistent with the consolidated financial statements. Systems of internal control are maintained
by the Corporation to provide reasonable assurance of the completeness and accuracy of the financial information. These systems
include the delegation of authority and segregation of responsibilities among qualified personnel in accordance with operating and
financial policies and procedures. The Board of Directors appoints an Audit Committee, which meets with representatives of the
Corporation’s financial personnel and the Corporation’s independent auditor. The Audit Committee reviews the Corporation’s
accounting policies and the scope and the results of the independent auditor’s examination of the Corporation’s consolidated financial
statements. The Corporation also has an internal audit function that evaluates and formally reports to management and the Audit
Committee on the adequacy and effectiveness of internal controls specified in the approved annual internal audit plan. The
independent auditor, that is appointed by the shareholders, examines and reports on the consolidated financial statements of the
Corporation in accordance with Canadian generally accepted auditing standards. The independent auditor’s report to the shareholders
of the Corporation is set out on the next page. The accompanying consolidated financial statements have been reviewed and
approved by the Board of Directors and the Audit Committee.
david v. Pathe
President and Chief Executive Officer
February 18, 2014
dean Chambers
Executive Vice President and
Chief Financial Officer
86 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 87
Consolidated financial statements
indePendent auditor’s rePort
To the Shareholders of Sherritt International Corporation
We have audited the accompanying consolidated financial statements of Sherritt International Corporation, which comprise the
consolidated statements of financial position as at December 31, 2013, December 31, 2012 and January 1, 2012, and the consolidated
statements of comprehensive (loss) income, consolidated statements of changes in shareholders’ equity and consolidated statements
of cash flow for the years ended December 31, 2013 and December 31, 2012, and a summary of significant accounting policies and
other explanatory information.
Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance
with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the
preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits
in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical
requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial
statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material
misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order
to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and
the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated
financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Sherritt International
Corporation as at December 31, 2013, December 31, 2012 and January 1, 2012, and its financial performance and its cash flows for
the years ended December 31, 2013 and December 31, 2012 in accordance with International Financial Reporting Standards.
Chartered Professional Accountants, Chartered Accountants
Licensed Public Accountants
February 18, 2014
Toronto, Canada
88 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 89
consolidated stateMents oF coMPreHensive (loss) incoMe
Canadian $ millions, except per share amounts, for the years ended December 31
Note
2013
2012
(note 32)
Consolidated financial statements
revenue
Cost of sales
gross profit
Administrative expenses
operating profit
Share of loss of an associate, net of tax
Share of (loss) earnings of a joint venture, net of tax
earnings from operations, associate and joint venture
Financing income
Financing expense
net finance expense
(loss) earnings before tax
Income tax expense
net (loss) earnings from continuing operations
(Loss) earnings from discontinued operations, net of tax
net (loss) earnings for the year
other comprehensive income (loss)
Items that may be subsequently reclassified to profit or loss:
$
448.5
$
475.3
6
7
8
9
9
10
11
311.9
136.6
77.9
58.7
(0.2)
(24.0)
34.5
(12.9)
134.1
121.2
(86.7)
71.8
(158.5)
(501.8)
$
(660.3)
$
260.0
215.3
65.7
149.6
(2.1)
52.8
200.3
(3.4)
179.9
176.5
23.8
11.5
12.3
21.4
33.7
Foreign currency translation differences on foreign operations
22
164.2
(49.8)
Items that will not be subsequently reclassified to profit or loss:
Actuarial gains (losses) on pension plans, net of tax
Continuing operations
Discontinued operations
other comprehensive income (loss)
total comprehensive loss
net (loss) earnings from continuing operations per common share,
basic and diluted
net (loss) earnings per common share:
Basic
Diluted
The accompanying notes are an integral part of these consolidated financial statements.
22
22
12
12
12
0.9
3.6
168.7
(0.5)
(6.2)
(56.5)
$
(491.6)
$
(22.8)
$
(0.53)
$
$
(2.23)
(2.22)
$
$
$
0.04
0.11
0.11
88 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 89
Consolidated financial statements
consolidated stateMents oF Financial Position
2013
2012
2012
Note
december 31
December 31
January 1
(note 32)
(note 32)
13
$
13
14
15
15
15
13
16
15
15
15
17
14
7
8
18
19
10
$
324.2
1.0
327.6
6.0
76.7
–
–
253.9
1.2
35.5
10.1
$
147.1
1.1
356.1
26.8
93.7
0.8
24.8
371.9
5.0
163.8
12.7
144.6
1.1
456.8
29.1
121.5
0.2
23.3
348.1
19.1
129.0
11.1
1,036.2
1,203.8
1,283.9
1,549.2
2.2
–
392.8
–
1,652.5
352.0
–
163.7
3.7
1,695.2
10.8
182.2
908.9
4.9
1,089.5
365.8
307.9
790.1
28.7
1,367.8
20.5
196.0
906.3
34.7
1,053.1
357.5
307.9
786.2
3.3
5,033.3
1.5
4,116.1
5,384.0
11
1,305.5
–
$
6,457.8
$
6,587.8
$
6,318.7
20
$
20
20
21
20
20
20
21
10
$
365.2
104.7
15.8
4.4
27.6
36.7
554.4
2,124.6
2.8
4.2
–
88.2
51.7
$
–
171.4
16.8
56.8
16.0
34.4
295.4
2,039.8
122.6
49.7
4.6
228.8
201.0
56.9
158.1
25.5
55.4
8.1
31.9
335.9
1,687.8
107.7
46.2
9.1
203.4
209.3
2,271.5
2,646.5
2,263.5
11
524.7
–
8.2
3,350.6
2,941.9
2,607.6
22
22
22
2,808.5
40.2
196.5
62.0
3,107.2
2,806.1
774.5
194.9
(129.6)
3,645.9
2,803.1
786.0
195.1
(73.1)
3,711.1
$
6,457.8
$
6,587.8
$
6,318.7
Canadian $ millions, as at
assets
current assets
Cash and cash equivalents
Restricted cash
Short-term investments
Investments
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivables
Trade accounts receivable, net
Income taxes receivable
Inventories
Prepaid expenses
non-current assets
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivables
Property, plant and equipment
Investments
Investment in an associate
Investment in a joint venture
Goodwill
Intangible assets
Deferred income taxes
Assets of discontinued operations
total assets
liaBilities and sHareHolders’ eQuity
current liabilities
Loans and borrowings
Trade accounts payable and accrued liabilities
Income taxes payable
Other financial liabilities
Other non-financial liabilities
Provisions
non-current liabilities
Loans and borrowings
Other financial liabilities
Other non-financial liabilities
Intangible liability
Provisions
Deferred income taxes
Liabilities of discontinued operations
total liabilities
shareholders’ equity
Capital stock
Retained earnings
Reserves
Accumulated other comprehensive income (loss)
total liabilities and shareholders’ equity
The accompanying notes are an integral part of these consolidated financial statements.
Approved by the Board,
harold (hap) stephen
Director
90 | Sherritt International Corporation AR 2013
david v. Pathe
Director
consolidated stateMents oF casH Flow
Canadian $ millions, for the years ended December 31
Note
2013
2012
(note 32)
operating activities
Net (loss) earnings from continuing operations
$
(158.5)
$
12.3
Consolidated financial statements
Add (deduct):
Depletion, depreciation and amortization
Share of loss of an associate, net of tax
Share of loss (earnings) of a joint venture, net of tax
Loss on impairment of assets
Finance costs (less accretion expenses)
Income tax expense
(Gain) loss on settlement of environmental rehabilitation provisions
Service concession arrangement
Net change in non-cash working capital
Interest received
Interest paid
Income tax paid
Dividends received from joint venture
Liabilities settled for environmental rehabilitation provisions
Other operating items
Cash provided by continuing operations
Cash provided by discontinued operations
cash provided by operating activities
investing activities
Property, plant and equipment expenditures
Intangible expenditures
Increase in advances, loans receivable and other financial assets
Repayment of advances, loans receivable and other financial assets
Investments
Loans to an associate
Investment in an associate
Net proceeds from sale of property, plant and equipment
Short-term investments
Cash used by continuing operations
Cash used by discontinued operations
cash used by investing activities
Financing activities
Repayment of loans and borrowings and other financial liabilities
Increase in loans and borrowings and other financial liabilities
Issuance of senior unsecured debentures, net of financing costs
Repayment of senior unsecured debentures
Issuance of common shares
Treasury stock – restricted stock plan
Dividends paid on common shares
Cash provided by continuing operations
Cash used by discontinued operations
cash provided by financing activities
effect of exchange rate changes on cash and cash equivalents
increase in cash and cash equivalents
cash and cash equivalents at beginning of the year
cash and cash equivalents at end of the year
The accompanying notes are an integral part of these consolidated financial statements.
7
8
6
9
10
24
24
11
5
5
11
22
11
89.1
0.2
24.0
46.9
119.3
71.8
(0.2)
(19.8)
53.3
17.2
(88.4)
(58.5)
2.3
0.2
1.1
100.0
104.7
204.7
(67.3)
(12.3)
(39.5)
33.7
28.0
(65.3)
(154.9)
(0.2)
28.5
(249.3)
(31.6)
(280.9)
(63.0)
384.6
–
–
1.4
–
(49.5)
273.5
(21.8)
251.7
1.6
177.1
147.1
91.2
2.1
(52.8)
2.3
175.3
11.5
0.8
(32.0)
(21.4)
25.2
(69.5)
(42.7)
29.6
(0.8)
(19.4)
111.7
111.4
223.1
(58.4)
(9.8)
(63.8)
61.3
27.2
(260.4)
(135.6)
0.2
100.7
(338.6)
(54.2)
(392.8)
(106.9)
90.6
489.6
(225.0)
1.3
(1.6)
(45.2)
202.8
(30.3)
172.5
(0.3)
2.5
144.6
$
324.2
$
147.1
Sherritt International Corporation AR 2013 | 91
90 | Sherritt International Corporation AR 2013
Consolidated financial statements
consolidated stateMents oF cHanges in sHareHolders’ eQuity
Canadian $ millions
Note
Capital stock
Retained
earnings
Accumulated
other
comprehensive
Reserves
income (loss)
Total
Balance as at January 1, 2012
Total comprehensive (loss) income:
Net earnings for the year
Foreign currency translation differences
on foreign operations
Actuarial losses on defined benefit obligation,
net of tax
Shares issued for:
Treasury stock – restricted stock plan
Restricted stock plan (vested)
Employee share purchase plan (vested)
Restricted stock plan expense
Employee share purchase plan expense
Stock option plan expense
Dividends declared to common shareholders
Balance as at december 31, 2012
Total comprehensive (loss) income:
Net loss for the year
Foreign currency translation differences
on foreign operations
Reclassification on settlement of pension
obligation
Actuarial gains on defined benefit obligation,
net of tax
Shares issued for:
Restricted stock plan (vested)
Employee share purchase plan
Restricted stock plan expense
Employee share purchase plan expense
Stock option plan expense
Dividends declared to common shareholders
22
22
22
22
22
23
23
23
22
22
22
22
23
23
23
(notes 22, 32)
(note 32)
(notes 22, 32)
(notes 22, 32)
$ 2,803.1 $
786.0 $
195.1 $
(73.1) $ 3,711.1
–
–
–
–
(1.6)
0.9
2.4
–
1.3
–
–
33.7
–
–
33.7
–
–
–
–
–
–
(45.2)
–
–
–
–
–
(0.9)
(2.4)
1.3
0.2
1.6
–
–
33.7
(49.8)
(49.8)
(6.7)
(6.7)
(56.5)
(22.8)
–
–
–
–
–
–
–
(1.6)
–
–
1.3
1.5
1.6
(45.2)
$ 2,806.1 $
774.5 $
194.9 $
(129.6) $ 3,645.9
–
–
–
–
–
0.8
1.6
–
–
–
–
(660.3)
–
(22.9)
–
(683.2)
–
–
–
–
–
(51.1)
2.4
(51.1)
–
–
–
–
–
(0.8)
(0.2)
0.6
0.4
1.6
–
1.6
–
(660.3)
164.2
164.2
22.9
–
4.5
4.5
191.6
(491.6)
–
–
–
–
–
–
–
–
1.4
0.6
0.4
1.6
(51.1)
(47.1)
Balance as at december 31, 2013
$ 2,808.5 $
40.2 $
196.5 $
62.0 $ 3,107.2
The accompanying notes are an integral part of these consolidated financial statements.
92 | Sherritt International Corporation AR 2013
notes to tHe consolidated Financial stateMents
(All dollar amounts presented in tables are expressed in millions of Canadian dollars except per share amounts)
note 1 Nature of operations and corporate information
Sherritt International Corporation (the “Corporation” or “Sherritt”) is a diversified Canadian natural resource company that operates
principally in Canada, Cuba and Madagascar. The Corporation, either directly or through its subsidiaries, has significant interests in
nickel and cobalt mining, processing and refining; thermal coal technology and production; oil and gas exploration, development
and production; and, electricity generation. The Corporation also licenses its proprietary technologies to other mining companies.
The Corporation is domiciled in Ontario, Canada and its registered office is 1133 Yonge Street, Toronto, Ontario, M4T 2Y7. These
consolidated financial statements were approved and authorized for issuance by the Board of Directors of Sherritt on February 18,
2014. The Corporation is listed on the Toronto Stock Exchange.
note 2 Basis of presentation
2.1 Basis of presentation
The consolidated financial statements of the Corporation are prepared in accordance with International Financial Reporting Standards
(IFRS), as issued by the International Accounting Standards Board (IASB). These financial statements include the accounts of the
Corporation’s interest in its subsidiaries, joint ventures and an associate.
The consolidated financial statements are prepared on a going concern basis, under the historical cost convention except for certain
financial assets which are presented at fair value. All financial information is presented in Canadian dollars rounded to the nearest
hundred thousand, except as otherwise noted.
The significant accounting policies described below are consistently applied to all the periods presented.
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to
exercise judgment in applying the Corporation’s accounting policies. The areas involving a higher degree of judgment or complexity,
or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 3.
As further discussed in note 11, the Corporation announced the divestiture of its Coal operations on December 24, 2013. As a result
of this agreement the Coal operations have been classified as discontinued operations. The assets of the Coal operations are
presented in the statement of financial position as assets of discontinued operations, and the liabilities are presented as liabilities of
discontinued operations as at December 31, 2013. The results of operations for the Coal operations are presented as (loss) earnings
from discontinued operations, net of tax, for the years ended December 31, 2013 and 2012. The cash flows of the Coal operations
are presented as cash provided (used) by discontinued operations for the years ended December 31, 2013 and 2012.
2.2 Principles of consolidation
These consolidated financial statements include the financial position, results of operations and cash flows of the Corporation, its
subsidiaries, its interest in an associate, its interest in a joint venture, and its share of assets, liabilities, revenues and expenses
related to its interests in joint operations. Intercompany balances, transactions, income and expenses, profits and losses, including
unrealized gains and losses relating to subsidiaries and joint operations have been eliminated on consolidation.
92 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 93
Notes to the consolidated financial statements | Note 2 Basis of presentation (continued)
The Corporation’s significant subsidiaries, joint ventures and interest in an associate are as follows:
Metals
Moa Joint Venture
Composed of the following operating companies:
International Cobalt Company Inc.
Moa Nickel S.A.
The Cobalt Refinery Company Inc.
Relationship
Joint venture
Ambatovy Joint Venture
Composed of the following operating companies:
Associate
Ambatovy Minerals S.A.
Dynatec Madagascar S.A.
coal(1)
Prairie Mines & Royalty Limited(2)
Coal Valley Resources Inc.
Carbon Development Partnership
Bienfait Activated Carbon
oil and gas
Sherritt International (Cuba) Oil and Gas Ltd.
Sherritt International Oil and Gas Ltd.
Power
Energas S.A. (Energas)
Subsidiary
Subsidiary
Joint operation
Joint operation
Subsidiary
Subsidiary
Geographic
location
Economic
interest
Basis of accounting
Bahamas
Cuba
Canada
Madagascar
Madagascar
Canada
Canada
Canada
Canada
Cuba
Canada
50%
50%
50%
50%
40%
40%
40%
100%
100%
50%
50%
100%
100%
Equity method
Equity method
Full consolidation(3)
Full consolidation(3)
Economic interest recognized(3)
Economic interest recognized(3)
Full consolidation
Full consolidation
Joint operation
Cuba
331/3%
Economic interest recognized
(1) On December 24, 2013 the Corporation announced it was divesting its Coal operations and as a result the Coal operations, were classified as discontinued operations (note 11).
(2) In June 2012, the Corporation wound up Royal Utilities Income Fund, transferring its ownership interest in Prairie Mines & Royalty Limited (PMRL) to a wholly owned subsidiary of the
Corporation. The wind up and transfer of ownership had no impact on the consolidated financial statements. Any reference to PMRL throughout the notes to the consolidated financial
statements should be understood to mean Royal Utilities prior to June 2012.
(3) These Coal subsidiaries and joint operations are classified as discontinued operations at December 31, 2013.
subsidiARies
Subsidiaries are entities over which the Corporation has control. Control is defined as when the Corporation is exposed or has rights
to the variable returns from the subsidiary and has the ability to affect those returns though its power over the subsidiary. Power is
defined as existing rights that give the Corporation the ability to direct the relevant activities of the subsidiary. Subsidiaries are fully
consolidated from the date control is transferred to the Corporation and are de-consolidated from the date control ceases.
joinT ARRAngeMenTs
A joint arrangement is an arrangement whereby two or more parties are subject to joint control. Joint control is considered to be
when all parties to the joint arrangement are required to reach unanimous consent over decisions about relevant business activities
pertaining to the contractual arrangement. The Corporation has two types of joint arrangements:
(i)
Joint ventures
A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint
control and whereby each party has rights to the net assets of the arrangement. Interests in joint ventures are recognized as an
investment and accounted for using the equity method of accounting.
• The Corporation recognizes its share of earnings (loss) net of tax in the consolidated statements of comprehensive (loss)
income which is adjusted against the carrying amount of its interest in a joint venture;
• If the Corporation’s share of losses equals or exceeds the carrying value of its investment in joint venture in the future, the
Corporation does not recognize further losses, unless it has incurred obligations or made payments on behalf of the entity;
• Unrealized gains and losses on transactions between the Corporation and its joint venture are eliminated to the extent of the
Corporation’s interest in this entity. Unrealized losses are eliminated only to the extent that there is no evidence of
impairment; and
• Interest revenue on a loan receivable from a joint venture is recognized to the extent of Sherritt’s economic interest.
(ii)
Joint operations
A joint operation is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to
joint control and whereby each party has rights to the assets and obligations for liabilities relating to the arrangement. Interests
in joint operations are accounted for by recognizing the Corporation’s share of assets, liabilities, revenues, and expenses.
94 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
AssoCiATe
An associate is an entity over which the Corporation has significant influence but does not have the power to participate in the
operating and financial policies of the entity.
• The Corporation recognizes its share of earnings (loss) net of tax in the consolidated statements of comprehensive (loss) income
which is adjusted against the carrying amount of its investment in the associate;
• If the Corporation’s share of losses equals or exceeds the carrying value of its investment in an associate in the future, the
Corporation does not recognize further losses, unless it has incurred obligations or made payments on behalf of the entity;
• Unrealized gains and losses on transactions between the Corporation and its associate are eliminated to the extent of the
Corporation’s interest in this entity. Unrealized losses are eliminated only to the extent that there is no evidence of impairment;
and
• Prior to Commercial Production, interest revenue on a loan receivable from an associate is fully eliminated. Subsequent to commercial
production, interest revenue on a loan receivable from an associate is recognized to the extent of Sherritt’s economic interest.
2.3 Held for sale and discontinued operations
Individual non-current assets or disposal groups (i.e. groups of assets and liabilities to be disposed of, by sale or otherwise) are
classified as held for sale, if the following criteria are met:
• The assets (or disposal groups) must be available for immediate sale, in their present condition, subject to terms that are usual
and customary of such assets (or disposal groups); and
• The sale is highly probable.
Individual non-current assets or disposal groups are classified, and presented, as discontinued operations if the assets or disposal
groups are disposed of or classified as held for sale and if the first and second or third of the following criteria are met:
• The assets or disposal groups represent a separate major line of business or geographical area of operations;
• The assets or disposal groups are part of a single coordinated plan to dispose of a separate major line of business or geographical
area of operations; or
• The assets or disposal groups are a subsidiary acquired solely for the purpose of resale.
Assets or disposal groups that meet these criteria are measured at the lower of carrying amount and fair value less costs to sell.
The assets and liabilities of the disposal group are presented separately on the face of the consolidated statements of financial
position as a single asset and a single liability, respectively. The comparative period consolidated statements of financial position
are not restated.
When the fair value less costs to sell of a disposal group is lower than the carrying amount at the time of classification as held for
sale, the resulting impairment is recognized in the consolidated statements of comprehensive (loss) income in that period. A gain for
any subsequent increase in fair value less costs to sell of a disposal group is recognized, but not in excess of the cumulative
impairment loss.
Non-current assets held for sale are not depreciated or amortized. Interest and other expenses attributable to the liabilities of a
disposal group are recognized.
The results of discontinued operations are shown separately in the consolidated statements of comprehensive (loss) income and
cash flow, and comparative figures are restated. When the sale is expected to occur beyond one year, the costs to sell are measured
at their present value. Any increase in the present value of the costs to sell arising from the passage of time is presented as a
financing expense.
2.4 statements of cash flow
The Corporation presents interest paid and received as an operating activity in the consolidated statements of cash flow. Dividends
paid are presented as a financing activity and dividends received are presented as an operating activity on the consolidated statements
of cash flow. The Corporation presents the consolidated statements of cash flow using the indirect method.
94 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 95
Notes to the consolidated financial statements | Note 2 Basis of presentation (continued)
2.5 Basis of segmented disclosure
When determining its reportable segments, the Corporation considers qualitative factors, such as operations that offer distinct
products and services and are considered to be significant by the Chief Operating Decision Makers (senior management). The
Corporation also considers quantitative thresholds when determining reportable segments, such as if revenue, earnings (loss) or
assets are greater than 10% of the total consolidated revenue, net earnings (loss), or assets of all the reportable segments,
respectively. Operating segments that share similar economic characteristics are aggregated to form a single reportable segment.
The reportable segments’ financial results are reviewed by senior management.
The Corporation’s reportable segments are based on operations that offer distinct products and services.
• The Metals segment comprises of all mining, processing and marketing activities of nickel and cobalt and includes the production
and sale of agricultural fertilizers. The Corporation aggregates the operating segments of the Ambatovy Joint Venture including a
wholly-owned subsidiary established to buy, market and sell certain Ambatovy nickel production, and the Moa Joint Venture
including operations in Fort Saskatchewan.
• The Oil and Gas segment includes the oil and gas operations in Cuba as well as the exploration and development of oil and gas in
Cuba, Spain, Pakistan and the United Kingdom.
• The Power segment includes the operations in Cuba which construct and operate electricity generating plants that provide
electricity in Cuba and includes an electricity generating plant in Madagascar.
• The Corporate and Other segment is comprised of the metallurgical technology business, management of cash and short-term
investments, and general corporate activities.
• The Coal segment mines and sells thermal coal primarily for use as fuel to generate electricity and holds a portfolio of royalty
assets. It also leases equipment to certain customers and operates a contract mine and a 50%-owned mine. The Coal segment has
been reclassified as discontinued operations.
2.6 revenue recognition
Revenue from the sale of goods and services is recognized when the Corporation has transferred to the buyer the significant risks
and rewards of ownership of the goods, the Corporation retains neither continuing managerial involvement nor effective control over
the goods sold, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the
transaction will flow to the Corporation, and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
MeTAls
In Metals, these criteria are generally met when the transfer of ownership, as specified in the sales contract, is fulfilled, which is
upon shipment or delivery to destination.
Certain Metals product sales are provisionally priced, with the selling price subject to final adjustment at the end of a quotation
period, in accordance with the terms of the sale. The quotation period is normally within 90 days after shipment to the customer,
and final pricing is based on a reference price established at the end of the quotation period.
Revenue from provisionally priced sales is initially recorded at the estimated fair value of the consideration that is expected to be
ultimately received based on forecast reference prices. At each reporting date all outstanding receivables originating from
provisionally priced sales are marked-to-market based on a forecast of reference prices at that time. The adjustment to accounts
receivable is recorded as an adjustment to sales revenue. Provisional pricing is only used in the pricing of nickel and cobalt sales for
which reference prices are established in a freely traded and active market.
oil And gAs
In Oil and Gas, these criteria are met at the time of production based on the Corporation’s working interest. In Cuba, all oil
production is sold to the Cuban government and, accordingly, delivery coincides with production. The Corporation is allocated a
share of Cuban oil production pursuant to its production-sharing contracts.
Revenue from cost recovery oil, up to the total recoverable costs incurred in connection with oil and gas activities, is recognized
when entitlement to the cost recovery oil component of production is established. The production-sharing contracts limit cost
recovery oil to a maximum percentage of total production in a calendar quarter, ranging generally between 50% and 60% of total
production. Revenue from profit oil represents the Corporation’s share of oil production after cost recovery oil production is
deducted. Recoverable costs that do not provide cost recovery oil entitlements in the current period are included in the
determination of cost recovery oil entitlements, and thus revenue, in future periods.
96 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
PoweR
Substantially all of Power’s revenue is from agencies of the Government of Cuba, with the revenue recognition criteria met at the
time electricity is delivered or services are performed.
The facilities located in Boca de Jaruco and Puerto Escondido Cuba operate under a service concession arrangement. In accordance
with the accounting guidance for service concession arrangements, Power revenue on operational facilities is recognized at the time
electricity is delivered or services are performed, and construction revenue is recorded during periods of new construction,
enhancement or upgrade activities. The construction revenue relates to the exchange transaction whereby the Corporation provides
design, construction and operating services at Boca de Jaruco or Puerto Escondido in return for the right to charge the Government
of Cuba for the future supply of electricity.
The facilities located in Varadero Cuba and in Madagascar operate under lease arrangements, whereby the Corporation is the lessor.
All operating lease revenue related to the Varadero facility is contingent on the amount of electricity produced or services rendered
and is recognized as lease payments become due. Operating lease revenue related to the Madagascar facility provides for a fixed
return based on the original construction costs of that facility, and is denominated in Euros.
CoAl
Due to the classification of the Coal operations as a discontinued operation all its results of operations are included in earnings (loss)
from discontinued operations in the statements of comprehensive (loss) income.
In Coal’s Prairie Operations, which consist of the operations of PMRL, these criteria are generally met for coal sales to utility
customers when the coal is delivered to the generating station; for coal and char sales to other customers, this occurs when the coal
is loaded for transportation at the mine; for activated carbon sales, this generally occurs when the product is delivered to the
customer’s specified facilities.
The agreement at the Genesee mine includes management and other fees and reimbursement of direct operating costs. The
Corporation is the principal in this agreement and records revenues and expenses on a gross basis. Management and other fees are
recorded as revenue when the contractual conditions for reimbursement are met, the amount of revenue can be measured reliably, it
is probable that the economic benefits associated with the transaction will flow to the Corporation, and the costs incurred or to be
incurred in respect of the transaction can be measured reliably.
Royalty revenue is recognized when the underlying commodity is extracted.
Finance lease income is recorded in financing income, and realized over the term of the lease, which is the useful life of the leased
equipment based on a constant periodic rate of return determined at the inception of the arrangement on the Corporation’s net
investment in the finance lease.
In Coal’s Mountain Operations, revenue from export thermal coal is recognized when the coal has been loaded onto marine vessels
at terminal locations. For domestic coal sales to utility customers, revenue recognition occurs when the coal is loaded for
transportation at the mine.
inTeResT And RoyAlTies
Interest revenue is recognized using the effective interest method; royalties are recognized on an accrual basis in accordance with
the substance of the relevant agreement.
2.7 Foreign currency translation
The consolidated financial statements are presented in Canadian dollars, the Corporation’s functional and presentation currency.
TRAnslATion oF FoReign enTiTies
The functional currency for each of the Corporation’s subsidiaries, joint arrangements and associate is the currency of the primary
economic environment in which it operates. Operations with foreign functional currencies are translated into Canadian dollars in the
following manner:
• Monetary and non-monetary assets and liabilities are translated at the spot exchange rate in effect at the reporting date;
• Revenue and expense items (including depletion, depreciation and amortization) are translated at average rates of exchange
prevailing during the period which approximate the exchange rates on the transaction dates; and
• Exchange gains and losses that result from translation are recognized as a foreign currency translation adjustment in accumulated
foreign currency translation reserve.
96 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 97
Notes to the consolidated financial statements | Note 2 Basis of presentation (continued)
TRAnslATion oF TRAnsACTions And bAlAnCes
Operations with transactions in currencies other than the entity’s functional currency are recognized at the rates of exchange
prevailing at the date of the transaction as follows:
• Monetary assets and liabilities are translated at current rates of exchange with the resulting gains or losses recognized within
financing income or financing expense in the consolidated statements of comprehensive (loss) income;
• Non-monetary items are translated at historical exchange rates; and
• Revenue and expense items are translated at the average rates of exchange, except depletion, depreciation and amortization
which are translated at the rates of exchange applicable to the related assets, with any gains or losses recognized within net
financing income (expense) in the consolidated statements of comprehensive (loss) income.
2.8 Property, plant and equipment
Property, plant and equipment include capitalized development and pre-production expenditures that are recorded at cost less
accumulated depreciation and accumulated impairment losses. Cost includes expenditures that are directly attributable to the
acquisition of the asset. Also included in the cost of property, plant and equipment are borrowing costs on qualifying capital projects.
These are incurred while construction is in progress and before the commencement of commercial production. Once construction of
an asset is substantially complete, and the asset is ready for its intended use, the costs are depreciated.
PlAnT, equiPMenT And l And
Plant, equipment and land includes assets under construction, equipment and processing, refining, power generation and other
manufacturing facilities.
The Corporation recognizes major long-term spare parts and standby equipment as plant, equipment and land when the parts and
equipment are significant and are expected to be used over a period greater than a year. Major inspections and overhauls required at
regular intervals over the useful life of an item of plant, equipment and land are recognized in the carrying amount of the related
item if the inspection or overhaul provides benefit exceeding one year.
Plant and equipment are depreciated using the straight-line method based on estimated useful lives, once the assets are available
for use. Plant and equipment may have components with different useful lives. Depreciation is calculated based on each individual
component’s useful life. New components are capitalized to the extent that they meet the recognition criteria of an asset. The
carrying amount of the replaced component is derecognized, and any gain/loss is included in net earnings (loss). If the carrying
amount of the replaced component is not known, it is estimated based on the cost of the new component less estimated
depreciation. The useful lives of the Corporation’s plant and equipment are as follows:
Buildings and refineries
Machinery and equipment
Office equipment
Fixtures and fittings
5 to 40 years
5 to 50 years
3 to 35 years
3 to 35 years
Assets under construction
not depreciated during development period
Mining PRoPeRTies
Mining properties include acquisition costs and development costs related to mines in production, properties under development
and properties held for future development. Ongoing pre-development costs relating to properties held for future development are
expensed as incurred, including property carrying costs, drilling and other exploration costs. Once a project is determined to be
commercially viable, development costs are capitalized. Development costs incurred to access reserves at producing properties and
properties under development are capitalized and are depreciated on a unit-of-production basis over the life of such reserves.
Reserves are measured based on proven and probable reserves.
oil And gAs PRoPeRTies
Oil and gas properties include acquisition costs and development costs related to properties in production, under development and
held for future development. Ongoing pre-development costs relating to properties held for future development are capitalized as
incurred, including exploration costs. Development costs incurred to access reserves at producing properties and properties under
development are capitalized and are depreciated on a unit-of-production basis over the life of such reserves. Reserves are measured
based on proven and probable reserves.
98 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 99
Notes to the consolidated financial statements
deReCogniTion
An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise
from the continued use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the difference between the
net disposal proceeds and the carrying amount of the item) is included in net earnings (loss) in the period the item is derecognized.
CAPiTAlizATion oF boRRowing CosTs
Borrowing costs on funds directly attributable to finance the acquisition, construction or production of a qualifying asset are
capitalized until such time as substantially all the activities necessary to prepare the qualifying asset for its intended use or sale are
complete. A qualifying asset is one that takes a substantial period of time to prepare the asset for its intended use. Where money
borrowed specifically to finance a project is invested to earn interest income, the income generated is also capitalized to reduce the
total capitalized borrowing costs.
Where the funds used to finance a project form part of general borrowings, interest is capitalized based on the weighted-average
interest rate applicable to the general borrowings outstanding during the period of construction.
2.9 leases
Leases of property, plant and equipment are classified as finance leases when the lessee retains substantially all the risks and
rewards of ownership. Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are
classified as operating leases.
CoRPoRAT ion As A lessoR
The finance lease receivable is measured at the present value of the future lease payments at the inception of the arrangement.
Lease payments received are composed of a repayment of principal and finance income. Finance income is recognized based on the
interest rate implicit in the finance lease. The Corporation recognizes finance income over a period of between 1 and 42 years, which
reflects a constant periodic return on the lessor’s net investment in the finance lease. Initial direct costs are included in the initial
measurement of the finance lease receivable and reduce the amount of income recognized over the lease term.
Assets subject to operating leases are recognized and classified according to the nature of the asset. Initial direct costs incurred in
negotiating and arranging an operating lease are added to the carrying amount of the leased asset and expensed over the lease term
on the same basis as the lease income. The depreciation policy for leased assets is consistent with the Corporation’s depreciation
policy for similar assets.
CoRPoRAT ion As A lessee
Finance leases are capitalized at the lower of the fair value of the leased property and the present value of the minimum lease
payments. The corresponding lease obligations, net of finance charges, are recorded as interest-bearing liabilities. Each lease
payment is allocated between the liability and finance cost when paid.
Operating lease payments (net of any amortization of incentives) are expensed as incurred. Incentives received from the lessor to
enter into an operating lease are capitalized and depreciated over the life of the lease.
deTeRMining wheTheR An ARRAnge MenT ConTAins A leAse
The Corporation determines whether a lease exists at the inception of an arrangement. A lease exists when one party is effectively
granted control of a specific asset over the term of the arrangement.
At inception or upon reassessment of arrangements containing leases, the Corporation separates payments and other consideration
required related to lease payments from those related to other goods or services using relative fair value or other estimation techniques.
2.10 overburden removal costs
The costs of removing overburden to access mineral reserves at producing mines, referred to as stripping costs, are accounted for as
variable production costs to be included in the cost of inventory, unless overburden removal creates economic benefit beyond
providing access to the underlying reserve, in which case these costs are capitalized and depreciated using the units-of-production
basis to cost of sales over the life of the related mineral reserves.
98 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 99
Notes to the consolidated financial statements | Note 2 Basis of presentation (continued)
2.11 intangible assets
Intangible assets are developed internally or acquired as part of a business combination. Internally generated assets are recognized
at cost and primarily arise as a result of exploration and evaluation activity and service concession arrangements. Intangible assets
acquired as part of a business combination are recognized separately from goodwill if the asset is separable or arises from
contractual or legal rights. Intangible assets are also recognized when acquired individually or with a group of other assets.
Intangible assets are initially recorded at their estimated fair value. Intangible assets with a finite life are amortized over their useful
economic lives on a straight-line or units-of-production basis, as appropriate. The amortization expense is included in cost of sales
unless otherwise noted. Intangible assets that are not yet ready for use are not amortized until put into use. They are reviewed for
impairment at least annually. The Corporation has no identifiable intangible assets for which the expected useful life is indefinite.
exPloRATion And evAluATion
Exploration and evaluation (E&E) expenditures are measured using the cost model and generally include the costs of licenses, technical
services and studies, seismic studies, exploration drilling and testing, and directly attributable overhead and administration expenses
including remuneration of operating personnel and supervisory management. These costs do not include general prospecting or
evaluation costs incurred prior to having obtained the rights to explore an area, which are expensed as they are incurred.
E&E expenditures related to coal and mineral deposits are recognized in cost of sales as incurred until it is established that the mineral
property has development potential, which generally occurs once the mineral deposit is classified as a proven and probable reserve.
E&E expenditures related to oil and gas properties are capitalized and carried forward until technical feasibility and commercial
viability of extracting the resource is established. The technical feasibility and commercial viability is established when economic
quantities of proven and/or probable reserves are determined to exist, at which point the E&E assets attributable to those reserves
are reviewed for impairment before being transferred to property, plant and equipment.
seRviCe ConCession ARRAngeMenTs
Service concession arrangements are contracts between private sector and government entities and can involve the construction,
operation or upgrading of public infrastructure. Service concession arrangements can be classified as financial assets (where the
operator has an unconditional right to receive a specified amount of cash or other financial asset over the life of the arrangement) or
intangible assets (where the operator’s future cash flows are not specified).
Through its interest in Energas, the Corporation has been contracted to design, construct and operate electrical generating facilities
at Boca de Jaruco and Puerto Escondido, Cuba, on behalf of the Cuban government. The sale price of electricity is contractually fixed,
but decreases after loans provided by the Corporation to fund the construction are fully repaid. Ownership of these facilities will be
transferred to the Cuban government for nil consideration at the end of the contract term which ends in 2023. Energas bears the
demand risk on revenues related to assets covered under service concession arrangements as receipts are based on usage rather than
an unconditional right to receive cash. As a result, the Boca de Jaruco and Puerto Escondido assets have been classified as intangible
assets and represent the Corporation’s right to charge the Government of Cuba for future electricity and by-products delivered.
During periods of new construction, enhancement or upgrade activities, the Corporation records a new intangible asset and a
corresponding construction revenue amount to reflect the right to charge the Cuban government for an incremental future supply of
electricity. The construction expenses relating to the new construction activity are expensed as incurred. The net result of the
construction activity is a nil impact to net earnings. Once operational, the carrying amount of the new service concession intangible
asset, including capitalized interest, is amortized on a straight-line basis over the remaining contract term.
Repair, maintenance and replacement costs incurred in relation to service concession intangible assets are expensed as incurred.
AMoRTizATion
The following intangible assets are amortized on a straight-line basis over the following estimated useful lives:
Royalty agreements
Mining contracts
Customer relationships
Contractual arrangements
Customer contracts
Technical knowledge
Service concession arrangements
Exploration and evaluation
42 to 53 years
over life of mine
53 years
15 years
2 years
10 years
12 years
not amortized during development period
100 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 101
Notes to the consolidated financial statements
2.12 goodwill
Goodwill represents the excess purchase price over the fair value of the net assets acquired, including tangible and identifiable
intangible assets. Goodwill resulting from the acquisition of a business is not amortized but tested for impairment annually or more
frequently if circumstances indicate a potential impairment.
Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
2.13 impairment of non-financial assets
The Corporation assesses the carrying amount of non-financial assets including property, plant and equipment and intangible assets
at each reporting date to determine whether there is any indication of impairment. Internal factors, such as budgets and forecasts, as
well as external factors, such as expected future prices, costs and other market factors are also monitored to determine if indications
of impairment exist. The Corporation tests goodwill for impairment annually.
An impairment loss is the amount equal to the excess of the carrying amount over the recoverable amount. The recoverable amount
takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use of the
asset. To achieve this, the recoverable amount is the higher of value in use (being the net present value of expected pre-tax future
cash flows of the relevant asset) and fair value less costs to sell the asset(s).
Impairment is assessed at the cash-generating unit (CGU) level. A CGU is the smallest identifiable group of assets that generates cash
inflows largely independent of the cash inflows from other assets or group of assets. The assets of the corporate head office are
allocated on a reasonable and consistent basis to CGUs or groups of CGUs. The carrying amounts of assets of the corporate head
office that have not been allocated to a CGU are compared to their recoverable amounts to determine if there is any impairment loss.
For CGUs with goodwill associated with them, an impairment loss is allocated first to any goodwill and then pro-rata to other assets
within that group.
If, after the Corporation has previously recognized an impairment loss, circumstances indicate that the recoverable amount of the
impaired assets is greater than the carrying amount, the Corporation reverses the impairment loss by the amount the revised fair
value exceeds its carrying amount, to a maximum of the previous impairment loss. In no case shall the revised carrying amount
exceed the original carrying amount, after depreciation or amortization, that would have been determined if no impairment loss had
been recognized. An impairment loss or a reversal of an impairment loss is recognized in cost of sales, or administrative expense,
depending on the nature of the asset. Impairment of goodwill is not reversed.
exPloRATion And evAluATion exPendiTuRes AT oil And gAs
Upon determination of proven and probable reserves, the related E&E assets attributable to those reserves are tested for impairment
prior to being transferred to property, plant and equipment. Capitalized E&E costs are reviewed and evaluated for impairment at
each reporting date for events or changes in circumstances that indicate the carrying amount may not be recoverable from future
cash flows of the property.
goodwill
Goodwill recognized on acquisition of a business is typically allocated to the CGUs of the acquired business for the purpose of
impairment testing. However, allocation of goodwill is based on the lowest level at which management monitors it (not exceeding
the level of an operating segment). The Corporation allocated the goodwill arising from the acquisition of PMRL to Coal’s Prairie
Operations. Recoverable amount for the purposes of impairment testing is based on fair value less cost to sell, where fair value is
estimated based on an estimate of discounted future cash flows. The Corporation has elected to perform its annual impairment test
as at October 1 each fiscal year.
2.14 impairment of financial assets
At each reporting date, the Corporation assesses whether there is any objective evidence that a financial asset or a group of financial
assets is impaired. Financial assets include advances, loans receivable, investments and the investment in an associate. A financial
asset or a group of financial assets is impaired if there is objective evidence that the estimated future cash flows of the financial
asset or the group of financial assets have been negatively impacted. Evidence of impairment may include indications that debtors
are experiencing financial difficulty, default or delinquency in interest or principal payments, or other observable data which
indicates that there is a measurable decrease in the estimated future cash flows.
100 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 101
Notes to the consolidated financial statements | Note 2 Basis of presentation (continued)
iMPAiRMenT oF AdvAnCes, loAns ReCeivAble And inves TMenTs
If an impairment loss has occurred, the loss is measured as the difference between the asset’s carrying amount and the present value
of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the
estimated future cash flows is discounted at the financial asset’s original effective interest rate. If a financial asset has a variable
interest rate, the discount rate for measuring any impairment loss is the current effective interest rate.
The carrying amount of the asset is reduced through the use of an allowance account, and the loss is recognized in financing
expense. Interest income continues to be accrued on the reduced carrying amount using the rate of interest used to discount the
future cash flows for the purpose of measuring the impairment loss. The interest income is recorded as part of financing income.
Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral
has been realized or has been transferred to the Corporation.
If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the
impairment was recognized, the previously recognized impairment loss is increased or reduced by adjusting the allowance account.
If an impairment is later recovered, the recovery is credited to financing income.
iMPAiRMenT oF The invesTMenT in An AssoCiATe And invesTMenT in A joinT venTuRe
At each reporting date, the Corporation assesses whether there is any indication that the carrying amount of the Corporation’s
investment in an associate and investment in a joint venture, including related mineral rights, may be impaired. Significant changes
in commodity prices forecasts, reserve estimates and production forecasts are examples of factors that could indicate impairment.
Impairment is determined as the excess of the carrying amount of the investment in an associate over the recoverable amount
(higher of value in use and fair value less costs to sell). The fair value less costs to sell is based on estimated future recoverable
production, expected commodity or contracted prices (considering current and historical prices, price trends and related factors),
foreign exchange rates, production levels, cash costs of production and environmental rehabilitation costs over the life of mine.
Cash flow projections are based on detailed mine plans and independent estimates of critical commodity prices.
2.15 Provisions
In general, provisions are recognized when the Corporation has a present obligation (legal or constructive) as a result of a past
event, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the
amount of the obligation. Where appropriate, the future cash flow estimates are adjusted to reflect risks specific to the obligation.
Where the Corporation expects some or all of a provision to be reimbursed, for example, under an insurance contract, the
reimbursement is recognized as a separate asset, but only when the reimbursement is virtually certain. The expense relating to any
provision is presented in cost of sales or administrative expenses, depending on the nature of the provision. If the effect of the time
value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects
current market assessments of the time value of money. Where discounting is used, the increase in the provision due to the passage
of time is recognized as financing expense. A contingent liability is disclosed where the existence of an obligation will only be
confirmed by future events or where the amount of the obligation cannot be measured with reasonable reliability. Contingent assets
are not recognized, but are disclosed where an inflow of economic benefits is probable.
enviRonMenTAl RehAbili TATion
Provisions for environmental rehabilitation include decommissioning and restoration costs when the Corporation has an obligation
to dismantle and remove infrastructure and residual materials as well as to restore the disturbed area. Estimated decommissioning
and restoration costs are provided for in the accounting period when the obligation arising from the disturbance occurs, whether
this occurs during mine development or during the production phase, based on the net present value of estimated future costs. The
provision for environmental rehabilitation is reviewed and adjusted each period to reflect developments which could include changes
in closure dates, legislation, the discount rate or estimated future costs.
The amount recognized as a liability for environmental rehabilitation is calculated as the present value of the estimated future costs
determined in accordance with local conditions and requirements. An amount corresponding to the provision is capitalized as part of
property, plant and equipment and is depreciated over the life of the corresponding asset. The impact of amortization or unwinding
of the discount rate applied in establishing the net present value of the provision is recognized in financing expense. The applicable
discount rate is a pre-tax rate that reflects the current market assessment of the time value of money which is determined based on
government bond interest rates and inflation rates.
Changes to estimated future costs are recognized in the consolidated statements of financial position by either increasing or
decreasing the rehabilitation liability and rehabilitation asset if the initial estimate was originally recognized as part of an asset
102 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
measured in accordance with IAS 16, “Property, Plant and Equipment”. Any reduction in the rehabilitation liability and therefore any
deduction from the rehabilitation asset may not exceed the carrying amount of that asset. If it does, any excess over the carrying
amount is taken immediately to cost of sales.
If the change in estimate results in an increase in the rehabilitation provision and therefore an addition to the carrying amount of the
asset, the entity is required to consider whether the new carrying amount is recoverable, and if this is an indication of impairment
of the asset as a whole. If indication of impairment of the asset as a whole exists, the Corporation tests for impairment in accordance
with IAS 36, “Impairment of Assets”. If the revised mine assets, net of rehabilitation provisions, exceeds the recoverable value that
portion of the increase is charged directly to cost of sales. For closed sites, changes to estimated costs are recognized immediately
in cost of sales. Also, rehabilitation obligations that arise as a result of the production phase of a mine are expensed as incurred.
Where rehabilitation is conducted systematically over the life of the operation, rather than at the time of closure, provision is made
for the estimated cost of outstanding rehabilitation work at each statement of financial position date and any increase in overall cost
is expensed.
2.16 income taxes
The income tax expense or benefit for the reporting period consists of two components: current and deferred taxes.
The current income tax payable or recoverable is calculated using the tax rates and legislation that have been enacted or substantively
enacted at each reporting date in each of the jurisdictions and includes any adjustments for taxes payable or recoverable in respect
of prior periods.
Current tax assets and liabilities are offset when they relate to the same jurisdiction, the entity has a legally enforceable right to
offset and intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.
Deferred tax assets and liabilities are determined using the statement of financial position liability method based on temporary
differences between the carrying amount of assets and liabilities for financial reporting purposes and their tax bases. In calculating
the deferred tax assets and liabilities, the tax rates used are those that have been enacted or substantively enacted by each reporting
date in each of the jurisdictions and that are expected to apply when the assets are recovered or the liabilities are settled. Deferred
income tax assets and liabilities are presented as non-current.
Deferred tax liabilities are recognized on all taxable temporary differences, and deferred tax assets are recognized on all deductible
temporary differences, carryforward of unused tax losses and carryforward of unused tax credits, with the exception of the
following items:
• Temporary differences associated with investments in subsidiaries, associates and interests in joint ventures where the Corporation
is able to control the timing of the reversal of temporary differences and such reversals are not probable in the foreseeable future;
• Temporary differences associated with goodwill;
• Temporary differences that arise on the initial recognition of assets and liabilities in a transaction that is not a business
combination and has no impact on either accounting profit or taxable profit; and
• Deferred tax assets are only recognized to the extent that it is probable that sufficient taxable profits exist in future periods
against which the deductible temporary differences can be utilized.
The probability that sufficient taxable profits exist in future periods against which the deferred tax assets can be utilized is
reassessed at each reporting date. The amount of deferred tax assets recognized is adjusted accordingly.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax
liabilities where they relate to income taxes levied by the same taxation authority on the same taxable entity and where the
Corporation has the legal right to offset them.
Current and deferred taxes that relate to items recognized directly in equity are also recognized in equity. All other taxes are
recognized in income tax expense in the consolidated statements of comprehensive (loss) income.
2.17 stock-based compensation
The Corporation operates a number of equity-settled and cash-settled share-based compensation plans under which it issues equity
instruments of the Corporation or makes cash payments based on the value of the underlying equity instrument of the Corporation
to directors, officers and employees in exchange for services.
The Corporation’s equity-settled compensation plans include the stock options plan, the Restricted Stock Plan (RSP) and Employee
Share Purchase Plan (Share Purchase Plan). RSP obligations are settled by the purchase of shares on the open market. Equity-settled
stock options and Share Purchase Plan obligations are settled by the issuance of shares from treasury. The fair value of the share
plans is recognized as an expense over the expected vesting period with a corresponding entry to shareholders’ equity. The fair
102 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 103
Notes to the consolidated financial statements | Note 2 Basis of presentation (continued)
value of the RSP obligation is measured as the value at which the shares are purchased on the market. The fair value of grants issued
under the stock options plan and Share Purchase Plan are determined at the date of grant using the Black-Scholes option valuation
model. They are only re-measured if there is a modification to the terms of the option, such as a change in exercise price or legal life.
The Corporation’s cash-settled share plans, including stock options with tandem stock appreciation rights (Options with Tandem
SARs), Restricted Share Units (RSUs) and Deferred Share Units (DSUs) are recognized as liabilities at the date of grant.
The fair value of the liability of the Options with Tandem SARs is determined based on the application of the Black-Scholes option
valuation model at the date granted and expensed over the vesting period of the awards based on management’s estimate of the
number of shares expected to vest. Projections are reviewed at each reporting date up to the vesting date to reflect management’s
best estimates and adjusted as required. No adjustment is made after the vesting date even if the awards are forfeited or not
exercised. Movements in the liability between reporting dates are recognized as an adjustment to the liability and an offsetting
expense or recovery. At each reporting date until settlement, the fair value of the awards is re-measured based on revised pricing
parameters of the model based on market conditions at the reporting date and estimates of forfeiture rates. Options with Tandem
SARs permit awards to be settled in shares. If this occurs, the liability is transferred directly to equity as part of the consideration for
the equity instruments issued.
The fair value of the RSUs issued prior to 2013 at the date of grant and at each subsequent reporting date until settlement is based
on the market value of the shares with the liability expensed over the vesting period. Movements in the liability between reporting
dates are recognized as an adjustment to the liability and an offsetting expense or recovery. The adjustment amount is amortized
over the remaining vesting period. For RSUs issued with performance requirements, the fair value at the date of grant and at each
subsequent reporting date until settlement is based on performance metrics which are defined at the time of issuance and the
liability is expressed over the vesting period. Adjustments recorded are amortized over the remaining vesting period.
The fair value of DSUs at the date of grant and at each subsequent reporting date until settlement is based on the market value of
the shares with the liability expensed over the vesting period. Movements in the liability between reporting dates are recognized as
an adjustment to the liability and an offsetting expense or recovery. The adjustment amount is amortized over the remaining
vesting period.
2.18 Post-employment benefits
Post-retirement benefits, primarily relating to the pension plans, are presented in these consolidated financial statements in
accordance with IAS 19, “Employee Benefits”. The Corporation has both defined benefit and defined contribution plans.
A defined contribution plan is a post-employment benefit plan under which the Corporation pays fixed contributions into a separate
entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution
pension plans are recognized as an employee benefit expense in cost of sales and administrative expenses in the consolidated
statements of comprehensive (loss) income in the periods during which services are rendered by employees.
Certain employees are covered under defined benefit pension plans, which provide pensions based on length of service and final
average earnings. The asset or liability recognized in the consolidated statements of financial position in respect of defined benefit
pension plans is the present value of the defined benefit obligation at the reporting date, less the fair value of plan assets. When the
calculation results in a benefit to the Corporation, the recognized asset is limited to the present value of economic benefits available
in the form of any future refunds from the plan or reductions in future contributions to the plan. An economic benefit is available to
the Corporation if it is realizable during the life of the plan, or on settlement of the plan liabilities.
The defined benefit pension liability and expense are measured actuarially using the projected unit credit method. Obligations for
contributions to defined benefit pension plans are recognized as an employee benefit expense in cost of sales and administrative
expenses in the consolidated statements of comprehensive (loss) income in the periods during which services are rendered by
employees. Defined benefit pension costs are based on management’s best estimate of expected plan investment performance,
discount rate, salary escalation and retirement age of employees. The discount rate used to determine the accrued benefit obligation
is based on market interest rates, as at the measurement date, for high-quality corporate bonds with cash flows that match the
timing and amount of expected benefit payments. Plan assets are valued at fair value for the purpose of calculating the return on
plan assets. Net interest on plan assets is calculated using the discount rate used to measure the defined benefit obligations and is
recognized in the consolidated statements of comprehensive (loss) income.
Past service costs are recognized immediately at the earlier of recognizing termination benefits, restructuring charges, or when a plan
amendment or curtailment occurs. Actuarial gains and losses are recognized immediately through other comprehensive (loss) income.
104 | Sherritt International Corporation AR 2013
2.19 Financial instruments
Management determines the classification of financial assets and financial liabilities at initial recognition and, except in very limited
circumstances, the classification is not changed subsequent to initial recognition. The classification depends on the purpose for
which the financial instruments were acquired, their characteristics and/or management’s intent. Transaction costs with respect to
instruments not classified as held for trading are recognized as an adjustment to the cost of the underlying instruments and
Notes to the consolidated financial statements
amortized using the effective interest method.
The Corporation’s financial instruments were classified in the following categories:
FinAnCiAl AsseTs
Financial assets at fair value through profit or loss – Held for trading:
• Restricted cash; cash equivalents; short-term investments; Ambatovy call option.
Loans and receivables, measured at amortized cost:
• Cash on hand and balances at bank; advances and loans receivable; other financial assets; trade accounts receivable; Cuban
certificates of deposit; finance lease receivable.
FinAnCiAl liAbiliTies
Other financial liabilities, measured at amortized cost:
• Trade accounts payable and accrued liabilities; advances and loans payable; loans and borrowings; finance leases and other
equipment financing; other financial liabilities.
FinAnCiAl AsseTs AT FAiR vAlue ThRough PRoFiT oR loss
An instrument is classified as fair value through profit or loss if it is held for trading or is designated as such upon initial recognition.
A financial asset is classified as held for trading if acquired principally for the purpose of selling in the short term or if so designated
by management. Financial instruments included in this category are initially recognized at fair value and transaction costs are taken
directly to earnings along with gains and losses arising from changes in fair value.
TRAde ACCounTs ReCeivAble
Trade accounts receivable are initially recognized at fair value including direct and incremental transaction costs and are subsequently
measured at amortized cost reduced for any impairment losses. A provision for impairment of trade accounts receivable is established
when there is objective evidence that an amount will not be collectible or, in the case of long-term receivables, if there is evidence
that the amount will not be collectible in accordance with payment terms.
TRAde ACCounTs PAyAble And ACCRued liAbiliTies
Trade accounts payable and accrued liabilities are initially recognized at fair value including direct and incremental transaction costs
and are subsequently measured at amortized cost using the effective interest method.
loAns And bo RRowings
Loans and borrowings include short-term loans and long-term loans. These liabilities are initially recognized at fair value net of
transaction costs and are subsequently measured at amortized cost. Any difference between the proceeds (net of transaction costs)
and the redemption amount is recorded in financing expense or financing income in the consolidated statements of comprehensive
(loss) income over the period of the borrowings using the effective interest method.
Loans and borrowings are classified as a current liability unless the Corporation has an unconditional right to defer settlement for at
least 12 months after the consolidated statements of financial position date.
oTheR FinAnCiAl AsseTs And liAbiliTies
Other financial assets include primarily other loans and receivables. Other financial liabilities include primarily other loans and
payables. Other financial assets are initially recognized at fair value net of transaction costs and are subsequently measured at
amortized cost. Other financial liabilities are initially recognized at fair value net of transaction costs and are subsequently measured
at amortized cost using the effective interest method.
104 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 105
Notes to the consolidated financial statements | Note 2 Basis of presentation (continued)
deRivATive insTRuMenTs
Derivative instruments, including embedded derivatives, are recorded at fair value unless exempted from derivative treatment as
normal purchase and sale. All changes in their fair value are recorded in net earnings.
deReCogniTion oF FinAnCiAl AsseTs And liAbiliTies
A financial asset is derecognized when its contractual rights to the cash flows that compose the financial asset expire or
substantially all the risks and rewards of the asset are transferred. A financial liability is derecognized when the obligation under the
liability is discharged, cancelled or expired. Gains and losses on derecognition are recognized within financing income and financing
expense respectively.
FinAnCiAl insTRuMenT MeAsuReMenT hieRARChy
All financial instruments are required to be measured at fair value on initial recognition. For those financial assets or liabilities
measured at fair value at each reporting date, financial instruments and liquidity risk disclosures require a three-level hierarchy that
reflects the significance of the inputs used in making the fair value measurements. These levels are defined below:
Level 1:
determined by reference to unadjusted quoted prices in active markets for identical assets and liabilities that the entity
can access at the measurement date;
Level 2:
valuations using inputs other than the quoted prices for which all significant inputs are based on observable market
data, either directly or indirectly; and
Level 3:
valuations using inputs that are not based on observable market data.
The Corporation’s financial assets subject to the measurement hierarchy are provided in note 13.
2.20 inventories
Raw materials, materials in process and finished products are valued at the lower of average production cost and net realizable
value, with cost determined on a moving weighted-average basis. Spare parts and operating materials within inventory are valued at
the lower of average cost and net realizable value, and recognized as cost of sales when used.
Uncovered coal and finished products at Coal are valued at the lower of average production cost and net realizable value, with cost
determined on a standard cost basis under which it applies a standard inventory rate per tonne to its ending inventory. The standard
cost is set annually based on budgeted costs for the annual period and includes labour, repairs and maintenance, fixed and variable
operating costs, as well as an allocation of capital expenditures. Coal compares the standard cost to actual production costs on a
quarterly basis. In the event that there is a discrepancy, Coal investigates to determine the factors causing the variance, and adjust
appropriately if the differences are caused by other than temporary fluctuations.
The cost of inventory includes all costs related to bringing the inventory to its current condition, including mining and processing
costs, labour costs, supplies, direct and allocated indirect operating overhead and depreciation expense, where applicable, including
allocation of fixed and variable costs.
Write-downs to net realizable value may be reversed, up to the amount previously written down when circumstances support an
increased inventory value.
2.21 government grants
Government grants are not recognized until there is reasonable assurance that the Corporation has complied with the conditions
required to receive the grant.
Government grants that are contingent on the Corporation purchasing, constructing or otherwise acquiring non-current assets are
recognized as a reduction in the carrying amount of the assets and recognized as a reduction of depreciation within cost of sales or
administrative expenses, depending on the nature of the asset, in the consolidated statements of comprehensive (loss) income on a
rational basis over the useful lives of the related assets.
Other government grants are recognized as a reduction in the related expense over the periods necessary to match them with
the costs for which they are intended to compensate, on a systematic basis. Government grants that are receivable as compensation
for expenses or losses already incurred, or for the purpose of giving immediate financial support to the Corporation with no
future related costs, are recognized in the consolidated statements of comprehensive (loss) income in the period in which they
become receivable.
106 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
note 3 Critical accounting estimates and judgments
The preparation of financial statements requires the Corporation’s management to make estimates and assumptions that affect the
reported amounts of the assets, liabilities, revenue and expenses reported each period. Each of these estimates varies with respect
to the level of judgment involved and the potential impact on the Corporation’s reported financial results. Estimates are deemed
critical when the Corporation’s financial condition, change in financial condition or results of operations would be materially impacted
by a different estimate or a change in estimate from period to period.
By their nature, these estimates are subject to measurement uncertainty, and changes in these estimates may affect the consolidated
financial statements of future periods.
3.1 critical accounting estimates
enviRonMenTAl RehAbili TATion PRovisions
The Corporation’s operations are subject to environmental regulations in Canada, Cuba, Madagascar and other countries in which
the Corporation operates. Many factors such as future changes to environmental laws and regulations, life of mine estimates, the cost
and time it will take to rehabilitate the property and discount rates, all affect the carrying amount of environmental rehabilitation
provisions. As a result, the actual cost of environmental rehabilitation could be higher than the amounts the Corporation has estimated.
For certain operations, actual costs will ultimately be determined after site closure in agreement with predecessor companies.
The environmental rehabilitation provision is assessed quarterly and measured by discounting the expected cash flows. The
applicable discount rate is a pre-tax rate that reflects the current market assessment of the time value of money which is determined
based on government bond interest rates and inflation rates. The actual rate depends on a number of factors, including the timing of
rehabilitation activities that can extend decades into the future and the location of the property.
ReseRves FoR Mining And oil And gAs PRoPeRTies
Reserves are estimates of the amount of product that can be economically and legally extracted from the Corporation’s mining and
oil and gas properties. Reserve estimates are an integral component in the determination of the commercial viability of a site,
depletion amounts charged to the cost of sales and impairment analysis.
In calculating reserves, estimates and assumptions are required about a range of geological, technical and economic factors,
including quantities, grades, production techniques, production decline rates, recovery rates, production costs, commodity demand,
commodity prices and exchange rates. In addition, future changes in regulatory environments, including government levies or
changes in the Corporation’s rights to exploit the resource imposed over the producing life of the reserves may also significantly
impact estimates.
Nickel, cobalt, thermal and metallurgical coal, and potash estimates are based on information compiled by or under supervision of a
qualified person as defined under National Instrument 43-101, Standards of Disclosure for Mineral Projects within Canada. Substantially
all of the oil and gas reserves have been evaluated in accordance with National Instrument 51-101, Standards of Disclosure for Oil
and Gas Activities.
PRoPeRTy, PlAnT And equiPMenT
Property, plant and equipment is the largest component of the Corporation’s assets and as such the capitalization of costs, the
determination of estimated recoverable amounts and the depletion and depreciation of these assets have a significant impact on the
Corporation’s financial results.
Certain assets are depreciated using a units-of-production basis which involves the estimation of recoverable reserves in determining
the depletion and/or depreciation rates of the specific assets. Each item’s life, which is assessed annually, is assessed for both its
physical life limitations and the economic recoverable reserves of the property at which the asset is located.
For those assets depreciated on a straight-line basis, management estimates the useful life of the assets and their components,
which in certain cases may be based on an estimate of the producing life of the property. These assessments require the use of
estimates and assumptions including market conditions at the end of the assets useful life, costs of decommissioning the asset and
the amount of recoverable reserves.
Asset useful lives and residual values are re-evaluated at each reporting date.
106 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 107
Notes to the consolidated financial statements | Note 3 Critical accounting estimates and judgments (continued)
inCoMe TAxes
The Corporation operates in a number of industries in several tax jurisdictions and, consequently, its income is subject to various
rates and rules of taxation. As a result, the Corporation’s effective tax rate may vary significantly from the Canadian statutory tax
rate depending upon the profitability of operations in the different jurisdictions.
The Corporation calculates deferred income taxes based upon temporary differences between the assets and liabilities that are
reported in its consolidated financial statements and their tax bases as determined under applicable tax legislation. The Corporation
records deferred income tax assets when it determines that it is probable that such assets will be realized.
The future realization of deferred tax assets can be affected by many factors, including current and future economic conditions, net
realizable sale prices, production rates and production costs, and can either be increased or decreased where, in the view of
management, such change is warranted.
MeAsuReMenT oF unquoTed FinAnCiAl insTRuMenTs
The Corporation has estimated the fair value of the Ambatovy call option. The fair value of the Ambatovy call option is determined
by applying the Black-Scholes model, which requires estimates and assumptions such as future commodity prices, equity volatilities
and interest rates.
3.2 critical accounting judgments
inTeResTs in oTheR enTiTies
As part of its process in determining the classification of its interests in other entities, the Corporation applies judgment in interpreting
these interests such as (i) the determination of the level of control or significant influence held by the Corporation, (ii) the applicability
of relevant IFRS standards to the operations, (iii) the legal structure and contractual terms of the arrangement, (iv) concluding
whether the Corporation has rights to assets and liabilities or to net assets of the arrangement, and (v) when relevant, other facts
and circumstances. The Corporation determined that Energas S.A., Carbon Development Partnership, and Bienfait Activated Carbon
Joint Venture represent joint operations while the Moa Joint Venture represents a joint venture as described in IFRS 11, “Joint
Arrangements”. The Corporation concluded that the Ambatovy Joint Venture represents an investment in associate as described in
IAS 28 “Investments in Associates and Joint Ventures”. All other interests in other entities have been determined to be subsidiaries as
described in IFRS 10, “Consolidated Financial Statements”.
PRoPeRTy, PlAnT And equiPMenT
Management uses the best available information to determine when a development project reaches commercial viability which is
generally based on management’s assessment of when economic quantities of proven and/or probable reserves are determined to
exist and the point at which future costs incurred to develop a mine on the property are capitalized. Management also uses the best
available information to determine when a project achieves commercial production, the stage at which pre-production costs cease to
be capitalized.
For assets under construction, management assesses the stage of each construction project to determine when a project is
commercially viable. The criteria used to assess commercial viability are dependent upon the nature of each construction project and
include factors such as the asset purpose, complexity of a project and its location, the level of capital expenditure compared to the
construction cost estimates, completion of a reasonable period of testing of the mine plant and equipment, ability to produce the
commodity in saleable form (within specifications), and ability to sustain ongoing production of the commodity.
AsseT iMPAiRM enT
The Corporation assesses the carrying amount of non-financial assets including investment in a joint venture, property, plant and
equipment and intangible assets subject to depreciation and amortization at each reporting date to determine whether there are any
indicators that the carrying amount of the assets may be impaired or require a reversal of impairment. Goodwill is tested for
impairment annually. Impairment is assessed at the CGU level and the determination of CGUs is an area of judgment.
For purposes of determining fair value, management assesses the recoverable amount of the asset using the net present value of
expected future cash flows. Projections of future cash flows are based on factors relevant to the asset and could include estimated
recoverable production, commodity or contracted prices, foreign exchange rates, production levels, cash costs of production, capital
and reclamation costs. Projections inherently require assumptions and judgments to be made about each of the factors affecting
future cash flows. Changes in any of these assumptions or judgments could result in a significant difference between the carrying
amount and fair value of these assets. Where necessary, management engages qualified third-party professionals to assist in the
determination of fair values.
108 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
MeAsuRing The FA iR vAlue oF The CoRPoRATion’s inTeResT in The AMbATovy joinT venTuRe
The Corporation accounts for its interest in the Ambatovy using the equity method. The Corporation assesses the carrying amount of
its investment at each reporting date to determine whether there are any indicators that the carrying amount of the investment may
be impaired.
For purposes of determining fair value of its interest in Ambatovy Joint Venture, management assesses the recoverable amount of its
interest using Monte Carlo simulations. Projections of future cash flows are based on factors relevant to Ambatovy’s operations and
could include estimated recoverable production, commodity or contracted prices, foreign exchange rates, production levels, cash
costs of production, capital and reclamation costs. Projections inherently require assumptions and judgments to be made about each
of the factors affecting future cash flows. The determination of fair value involves a detailed review of Ambatovy’s life of mine model
and the determination of a weighted average cost of capital among and other critical factors.
Changes in any of these assumptions or judgments could result in a significant difference between the carrying amount and fair value
of this asset. Where necessary, management engages qualified third-party professionals to assist in the determination of fair values.
oveRbuRden ReMovAl CosTs
Overburden removal costs are capitalized and depreciated over the useful lives when the overburden removal activity can be shown
to create value beyond providing access to the underlying reserve. In many cases, this determination is a matter of judgment.
exPloRATion And evAluATion
Management must make estimates and assumptions when determining when to transfer E&E expenditures from intangible asset to
property, plant and equipment, which is normally at the time when commercial viability is achieved. Assessing commercial viability
requires management to make certain estimates and assumptions as to future events and circumstances, in particular whether an
economically viable operation can be established. Any such estimates and assumptions may change as new information becomes
available. If after having capitalized the expenditure, a decision is made that recovery of the expenditure is unlikely, the amount
capitalized is recognized in cost of sales in the consolidated statements of comprehensive (loss) income.
inCoMe TAxes
In determining whether it is probable that a deferred tax asset will be realized, management reviews the timing of expected
reversals of taxable temporary differences, the estimates of future taxable income and prudent and feasible tax planning that could
be implemented. Significant judgment may be involved in determining the timing of expected reversals of temporary differences.
ARRAngeMenTs ConTAining A leAse
The Corporation determined that certain property, plant and equipment at Coal are subject to finance lease arrangements, and that
the Power facilities in Varadero, Cuba and Madagascar are subject to operating lease arrangements. The Corporation applies judgment
in interpreting these arrangements such as determining which assets are specified in an arrangement, determining whether a right to
use a specified asset has been conveyed and if relative fair value or another estimation technique to separate lease payments from
payments for other goods or services should be used. The Corporation also uses judgment in applying accounting guidance to
determine whether these leases are operating or finance leases.
seRviCe ConCession ARRAngeMenTs
The Corporation determined that the contract terms regarding the Boca de Jaruco and Puerto Escondido, Cuba, facilities operated by
Energas represent service concession arrangements as described in IFRIC 12, “Service concession arrangements” (IFRIC 12). The
Corporation uses judgment to determine whether the grantor sets elements of the services provided by the operator, whether the
grantor retains any significant ownership interest in the infrastructure at the end of the agreement, and to determine the
classification of the service concession asset as either a financial asset or intangible asset.
108 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 109
Notes to the consolidated financial statements
note 4 Accounting pronouncements
4.1 adoption of new and amended accounting pronouncements
iFRs 7 – FinAnCiAl insTRuMenTs: disClosuRes
IFRS 7, “Financial instruments: disclosures” (IFRS 7) was amended by the IASB in December 2011. The amendments contain new
disclosure requirements for financial assets and financial liabilities that are offset in the statement of financial position or subject to
master netting arrangements or similar agreements. These disclosure requirements enable users of the financial statements to better
compare financial statements prepared in accordance with IFRS and US GAAP. The Corporation adopted the amended standards
effective January 1, 2013. The amendments did not have a significant impact on the Corporation’s consolidated financial statements.
iFRs 10 – ConsolidATed FinAnCiAl sTATeMenTs
IFRS 10, “Consolidated financial statements” (IFRS 10) replaced SIC 12, “Consolidation – Special purpose entities” and parts of IAS 27,
“Consolidated and separate financial statements”. IFRS 10 establishes principles for the presentation and preparation of consolidated
financial statements when an entity controls one or more other entities. This standard (i) requires an entity that controls one or more
other entities to present consolidated financial statements; (ii) defines the principle of control and establishes control as the basis for
consolidation; (iii) sets out how to apply the principle of control to identify whether an investor controls an investee and therefore
must consolidate the investee; and (iv) sets out the accounting requirements for the preparation of consolidated financial statements.
The Corporation adopted the standard effective January 1, 2013. The standard did not have a significant impact on the Corporation’s
consolidated financial statements.
iFRs 11 – joinT ARRAngeMenTs
IFRS 11, “Joint arrangements” (IFRS 11) supersedes IAS 31, “Interest in joint ventures” and SIC 13, “Jointly controlled entities –
non-monetary contributions by venturers”. IFRS 11 requires joint arrangements to be classified as either joint operations or joint
ventures. The structure of the joint arrangement is no longer the most significant factor when classifying the joint arrangement as
either a joint operation or a joint venture. The standard removed the option to account for joint ventures using proportionate
consolidation and requires equity accounting. The Corporation adopted the standard effective January 1, 2013, it was applied
retrospectively. The Corporation classified the Moa Joint Venture as an investment in joint venture and is presented using equity
accounting. Under this accounting treatment, Sherritt deconsolidated the proportionate results of the Moa Joint Venture and
presented this arrangement as a single line item on the consolidated financial statements. This accounting change significantly
reduced the Corporation’s assets and liabilities on a line-by-line basis as further described in note 32.
iFRs 12 – disClosuRe oF inTeResTs in oTheR enTiTies
IFRS 12, “Disclosure of interests in other entities” (IFRS 12) requires enhanced disclosure of information about involvement with
consolidated and unconsolidated entities, including structured entities commonly referred to as special purpose vehicles or variable
interest entities. The Corporation adopted the standard effective January 1, 2013 and has included these enhanced disclosures
within the Corporation’s consolidated financial statements.
iFRs 13 – FAiR vAlue MeAsuReMenT
IFRS 13, “Fair value measurement” (IFRS 13) clarifies the definition of fair value, requires disclosures for fair value measurement, and
sets out a single framework for measuring fair value. IFRS 13 provides guidance on fair value in a single standard, replacing the existing
guidance on measuring and disclosing fair value which is dispersed among several standards. The Corporation adopted the standard
effective January 1, 2013. The adoption did not have a significant impact on the Corporation’s consolidated financial statements.
iAs 1 – PResenTATion oF FinAnCiAl sTATeMenTs
An amendment to IAS 1, “Presentation of financial statements” (IAS 1) requires separate presentation for items of other comprehensive
income that would be reclassified to profit or loss in the future if certain conditions are met, from those that would never be
reclassified to profit or loss. The Corporation adopted the standard effective January 1, 2013. The amendments did not have a
significant impact on the Corporation’s consolidated financial statements.
110 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
iAs 19 – eMPloyee beneFiTs
An amendment to IAS 19, “Employee benefits” (IAS 19) requires the recognition of changes in defined benefit obligations and in fair
value of plan assets when they occur, and hence eliminates the “corridor approach” permitted under the current version of IAS 19.
The amendment also requires the Corporation’s actuarial gains and losses to be recognized immediately through other comprehensive
income in order for the net pension liability recognized in the consolidated statement of financial position to reflect the full value of
the plan deficit. The Corporation adopted the amended standard effective January 1, 2013. Refer to note 32 for the quantitative
impact of adoption.
iAs 27 – sePARATe FinAnCiAl sTATeMenTs
IAS 27, “Separate financial statements” (IAS 27) prescribes the accounting and disclosure requirements for investments in
subsidiaries, joint ventures and associates when an entity prepares separate financial statements. Consolidation guidance is now
included in IFRS 10. The Corporation has determined that this standard is not applicable to the consolidated financial statements.
iAs 28 – invesTMenTs in AssoCiATes And joinT venTuRes
IAS 28, “Investments in associates and joint ventures” (IAS 28) continues to prescribe the accounting for investments in associates
but is now the only source of guidance describing the application of the equity method. The amended IAS 28 applies to all entities
that have an ownership interest with joint control of, or significant influence over, an investee. The Corporation adopted the standard
effective January 1, 2013. The adoption did not have a significant impact on the Corporation’s consolidated financial statements.
iFRiC 20 – sTRiPPing CosTs in The PRoduCTion PhAse oF A suRFACe Mine
International Financial Reporting Interpretations Committee (IFRIC) 20, “Stripping costs in the production phase of a surface mine”
(IFRIC 20) requires stripping costs incurred during the production phase of a surface mine to be capitalized as part of an asset, if
certain criteria are met, and depreciated on a units-of-production basis unless another method is more appropriate. The Corporation
adopted the standard effective January 1, 2013. The adoption did not have a significant impact on the Corporation’s consolidated
financial statements.
4.2 accounting pronouncements issued but not yet effective
iFRs 9 – FinAnCiAl insTRuMenTs
IFRS 9, “Financial instruments” (IFRS 9) was issued by the IASB in November 2009 and will replace IAS 39, “Financial instruments:
recognition and measurement” (IAS 39). IFRS 9 replaces the multiple rules in IAS 39 with a single approach to determine whether a
financial asset is measured at amortized cost or fair value and a new mixed measurement model for debt instruments having only
two categories: amortized cost and fair value. The approach in IFRS 9 is based on how an entity manages its financial instruments in
the context of its business model and the contractual cash flow characteristics of the financial assets. This standard also requires a
single impairment method to be used, replacing the multiple impairment methods in IAS 39.
In December 2011, the IASB issued amendments to IFRS 9 that also provide relief from the requirement to restate comparative
financial statements for the effect of applying IFRS 9 which was originally limited to companies that chose to apply IFRS 9 prior to
2012. Alternatively, additional transition disclosures will be required to help investors understand the effect that the initial
application of IFRS 9 has on the classification and measurement of financial instruments. In November 2013, the IASB issued
amendments to IFRS 9 deferring the mandatory effective date until the IFRS 9 project is closer to completion. The Corporation is
currently evaluating the impact of this standard and amendments on its consolidated financial statements.
iFRs 10 – ConsolidATed FinAnCiAl sTATeMenTs
IFRS 10, “Consolidated financial statements” (IFRS 10) was amended by the IASB in October 2012. The amendments introduce an
exception for investment entities to the principle that all subsidiaries are consolidated. The amendments define an investment entity
and require an investment entity to measure subsidiaries at fair value through profit or loss in accordance with IFRS 9, “Financial
instruments” or IAS 39, “Financial instruments: recognition and measurement”. The amendments to IFRS 10 are effective for annual
periods beginning on or after January 1, 2014. The adoption of this standard is not expected to have a significant impact on the
Corporation’s financial statements.
110 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 111
Notes to the consolidated financial statements | Note 4 Accounting pronouncements (continued)
iFRs 12 – disClosuRe oF inTeResTs in oTheR enTiTies
IFRS 12, “Disclosure of interests in other entities” (IFRS 12) was amended by the IASB in October 2012. The amendments add
disclosure requirements for investment entities as defined in IFRS 10, “Consolidated financial statements”. The amendments to IFRS
12 are effective for annual periods beginning on or after January 1, 2014. The adoption of this standard is not expected to have a
significant impact on the Corporation’s financial statements.
iAs 27 – sePARATe FinAnCiAl sTATeMenTs
IAS 27, “Separate financial statements” (IAS 27) was amended by the IASB in October 2012. The amendments require an investment
entity to measure its investments in subsidiaries at fair value through profit or loss when it presents separate financial statements.
The amendments to IAS 27 are effective for annual periods beginning on or after January 1, 2014. The Corporation determined that
this standard is not applicable to the consolidated financial statements.
iAs 32 – FinAnCiAl insTRuMenTs: PResenTATion
IAS 32, “Financial instruments: presentation” (IAS 32) was amended by the IASB in December 2011. The amendment clarifies that an
entity has a legally enforceable right to offset financial assets and financial liabilities if that right is not contingent on a future event
and it is enforceable both in the normal course of business and in the event of default, insolvency or bankruptcy of the entity and all
counterparties. The amendments to IAS 32 are effective for annual periods beginning on or after January 1, 2014. The Corporation is
currently evaluating the impact of the amendments on its consolidated financial statements.
iAs 36 – iMPAiRMenT oF AsseTs
IAS 36, “Impairment of assets” (IAS 36) was amended by the IASB in May 2013. The amendments require the disclosure of the
recoverable amount of impaired assets when an impairment loss has been recognized or reversed during the period and additional
disclosures about the measurement of the recoverable amount of impaired assets when the recoverable amount is based on fair
value less costs of disposal, including the discount rate when a present value technique is used to measure the recoverable amount.
The amendments to IAS 36 are effective for annual periods beginning on or after January 1, 2014. The adoption of this standard is
not expected to have a significant impact on the Corporation’s financial statements.
iAs 39 – FinAnCiAl insTRuMenTs: ReCogniTion And M eAsuReMenT
IAS 39, “Financial instruments: recognition and measurement” (IAS 39) was amended by the IASB in June 2013. The amendments
clarify that novation of a hedging derivative to a clearing counterparty as a consequence of laws or regulations or the introduction
of laws or regulations does not terminate hedge accounting. The amendments to IAS 39 are effective for annual periods beginning
on or after January 1, 2014. The adoption of this standard is not expected to have a significant impact on the Corporation’s
financial statements.
iFRiC 21 – levies
IFRIC 21, “Levies” (IFRIC 21) was amended by the IASB in June 2013. IFRIC 21 provides guidance on the accounting for levies within
the scope of IAS 37, “Provisions, contingent liabilities and contingent assets”. The main features of IFRIC 21are: (i) the obligating
event that gives rise to a liability to pay a levy is the activity that triggers the payment of the levy, as identified by the legislation,
and (ii) the liability to pay a levy is recognized progressively if the obligating event occurs over a period of time. IFRIC 21 is effective
for annual periods beginning on or after January 1, 2014. The Corporation is currently evaluating the impact of the amendments on
its consolidated financial statements.
112 | Sherritt International Corporation AR 2013
note 5 Segmented information
Business segments
Canadian $ millions, for the year ended December 31
oil and
Metals(1)
gas
Power
Notes to the consolidated financial statements
2013
Adjustments
for joint
discon-
Corporate
and other(4) operations
tinued venture and
Associate(2)
Total
Revenue
Cost of sales
Gross (loss) profit
Administrative expenses
Operating (loss) profit
Share of loss of associate, net of tax
Share of loss of a joint venture, net of tax
(Loss) earnings from operations,
associate and joint venture
Financing income
Financing expense
(Loss) earnings before tax
Income tax (recovery) expense
Net (loss) earnings from
continuing operations
Loss from discontinued operations,
net of tax
$
430.7 $ 291.4 $ 54.8 $
6.5 $
– $ (334.9) $ 448.5
446.4
119.6
83.7
23.1
–
(360.9)
311.9
(note 11)
(15.7)
171.8
8.6
8.5
(28.9)
12.0
(16.6)
52.1
(24.3)
163.3
(40.9)
(68.7)
–
–
–
–
–
–
–
–
(24.3)
163.3
(40.9)
(68.7)
0.9
38.6
(2.0)
50.7
(1.2)
(34.4)
(10.9)
89.4
(63.8)
114.6
(5.3) (147.2)
(15.0)
48.6
2.0
21.2
–
–
–
–
–
–
–
–
–
–
–
26.0
136.6
(3.3)
77.9
29.3
58.7
(0.2)
(0.2)
(24.0)
(24.0)
5.1
0.3
34.5
(12.9)
(10.2)
134.1
(9.9)
121.2
15.0
15.0
(86.7)
71.8
(48.8)
66.0
(7.3) (168.4)
–
–
(158.5)
–
–
–
–
(501.8)
–
(501.8)
Net finance expense (income)
39.5
48.7
(35.6)
78.5
Net (loss) earnings for the year
$
(48.8) $ 66.0 $
(7.3) $ (168.4) $ (501.8) $
– $ (660.3)
supplementary information
Depletion, depreciation and amortization
$
41.5 $ 65.9 $
9.9 $
3.9 $
– $ (32.1) $ 89.1
Property, plant and equipment expenditures
52.9
49.4
Intangible asset expenditures
–
5.2
2.3
7.1
1.4
–
–
–
(38.7)
67.3
–
12.3
Canadian $ millions, as at December 31
2013
Non-current assets(3)
$
4,293.0 $ 206.8 $ 199.6 $ 15.9 $
– $ (4,158.8) $ 556.5
Total assets
5,896.6
1,148.6
449.2
170.3
1,305.5
(2,512.4) 6,457.8
(1) Included in the Metals segment are the operations of the Corporation’s 50% interest in the Moa Joint Venture, its 100% interest in the utility and fertilizer operations in Fort Saskatchewan and
its 40% interest in the Ambatovy Joint Venture. Also included in the Metals segment are revenues of $28.0 million and costs of $27.0 million for the year ended December 31, 2013 (revenues
and costs for the year ended December 31, 2012 – $17.1 million) recognized by a wholly-owned subsidiary of the Corporation established to buy, market and sell certain of Ambatovy’s
nickel production.
(2) The adjustments for Joint Venture and Associate reflect the adjustments for equity-accounted investments in the Moa and Ambatovy Joint Ventures that are included within the Metals segment.
(3) Non-current assets are composed of property, plant and equipment, goodwill, and intangible assets.
(4) Revenues from Corporate and Other primarily relate to sales from the Corporation’s metallurgical technologies business.
112 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 113
Notes to the consolidated financial statements | Note 5 Segmented information (continued)
Canadian $ millions, for the year ended December 31
Revenue
Cost of sales
Gross profit (loss)
Administrative expenses
Operating profit (loss)
Share of loss of associate, net of tax
Share of earnings of a joint venture,
net of tax
Earnings (loss) from operations,
associate and joint venture
Financing income
Financing expense
Net finance expense (income)
(Loss) earnings before tax
Income tax expense (recovery)
Net (loss) earnings from
continuing operations
Oil and
Metals(1)
Gas
Power
Corporate
and Other(4)
2012
Adjustments
for Joint
Discon-
tinued
Venture and
operations
Associate(2)
Total
(note 11)
$
486.8 $ 300.9 $
70.0 $
12.5 $
– $ (394.9) $ 475.3
383.2
126.4
55.5
13.2
103.6
174.5
9.5
12.4
14.5
3.5
94.1
162.1
11.0
–
–
–
–
–
–
(0.7)
47.8
(48.5)
–
–
94.1
162.1
15.4
100.7
116.1
11.0
(2.3)
(48.5)
(12.2)
(16.5) 113.8
(4.7)
(3.6)
(8.3)
(18.8) 101.6
(22.0)
170.4
4.3
57.3
29.8
1.5
(150.1)
(47.3)
–
–
–
–
–
–
–
–
–
–
–
–
(26.3) 113.1
28.3
(102.8)
–
(318.3)
260.0
(76.6) 215.3
(7.5)
65.7
(69.1) 149.6
(2.1)
(2.1)
52.8
52.8
(18.4) 200.3
0.4
(3.4)
(14.5)
179.9
(14.1) 176.5
(4.3)
23.8
(4.3)
11.5
–
–
12.3
21.4
Earnings from discontinued operations
–
–
–
–
21.4
Net (loss) earnings for the year
$
(26.3) $ 113.1 $
28.3 $ (102.8) $
21.4 $
– $
33.7
supplementary information
Depletion, depreciation and amortization
$
39.0 $
68.4 $
11.0 $
2.4 $
– $
(29.6) $
91.2
Property, plant and equipment expenditures
53.9
41.9
Intangible asset expenditures
–
4.6
0.9
5.2
3.7
–
–
–
(42.0)
58.4
–
9.8
Canadian $ millions, as at December 31
2012
Non-current assets(3)
$
3,892.5 $ 203.9 $ 197.0 $
18.3 $ 1,436.9 $ (3,741.7) $ 2,006.9
Total assets
5,638.4
1,007.7
462.3
221.5
1,911.6
(2,653.7)
6,587.8
(1) Included in the Metals segment are the operations of the Corporation’s 50% interest in the Moa Joint Venture, its 100% interest in the utility and fertilizer operations in Fort Saskatchewan and
its 40% interest in the Ambatovy Joint Venture. Also included in the Metals segment are revenues of $28.0 million and costs of $27.0 million for the year ended December 31, 2013 (revenues
and costs for the year ended December 31, 2012 – $17.1 million) recognized by a wholly-owned subsidiary of the Corporation established to buy, market and sell certain of Ambatovy’s
nickel production.
(2) The adjustments for Joint Venture and Associate reflect the adjustments for equity-accounted investments in the Moa and Ambatovy Joint Ventures that are included within the Metals segment.
(3) Non-current assets are composed of property, plant and equipment, goodwill, and intangible assets.
(4) Revenues from Corporate and Other primarily relate to sales from the Corporation’s metallurgical technologies business.
114 | Sherritt International Corporation AR 2013
geographic segments
Canadian $ millions, as at
Canada
Cuba
Madagascar
Europe
Asia
Other
Notes to the consolidated financial statements
2013
december 31
non-current
assets(1)
Total
assets(2)
Non-current
assets(1)
2012
December 31
Total
assets(2)
$
160.0
$ 2,613.1
$
1,617.1
$ 3,060.1
370.7
2.0
23.5
0.3
–
1,023.9
2,764.7
32.4
1.7
22.0
368.9
10.0
9.6
1.3
–
1,077.2
2,387.0
33.5
2.3
27.7
$
556.5
$ 6,457.8
$
2,006.9
$ 6,587.8
(1) Non-current assets are composed of property, plant and equipment, goodwill, and intangible assets.
(2) For its geographic segments, the Corporation has allocated assets based on their physical location.
Canadian $ millions, for the years ended December 31
Canada
Cuba
Madagascar
Europe
Asia
Other
(1) For its geographic segments, the Corporation has allocated revenue based on the location of the customer.
revenue segments
Revenue includes the following significant categories:
Canadian $ millions, for the years ended December 31
Commodity and electricity
Other
2013
2012
Total revenue(1)
Total revenue(1)
$
70.1
$
76.5
330.0
4.6
12.5
1.4
29.9
351.4
9.4
13.6
2.3
22.1
$
448.5
$
475.3
2013
$
411.3
$
37.2
2012
422.7
52.6
$
448.5
$
475.3
significant customers
Oil and Gas derived $277.9 million of its revenue for the year ended December 31, 2013 ($286.3 million for the year ended
December 31, 2012) directly and indirectly from agencies of the Government of Cuba.
No other single customer contributed 10% or more to the Corporation’s revenue for both 2013 and 2012.
114 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 115
Notes to the consolidated financial statements
note 6 Cost of sales
Cost of sales includes the following select information:
Canadian $ millions, for the years ended December 31
Employee costs
Depletion, depreciation and amortization of property,
plant and equipment and intangible assets
Exploration and evaluation expenses
Impairment losses(1)
2013
2012
$
62.8
$
57.8
86.1
18.2
46.9
88.9
6.0
2.3
(1) In 2013, impairment losses are primarily comprised of provisions on overdue receivables of $10.0 million, an impairment of Fort Site property, plant and equipment expansion assets of
$7.0 million (note 17), an impairment of an electricity generation facility leased to the local electricity utility in Madagascar of $7.3 million (note 17) and an impairment to the Boca Combined
Cycle Project in Cuba of $22.1 million (note 19). For the year ended December 31, 2012 impairment losses are primarily comprised of $2.2 million impairment in exploration and evaluation
(note 19).
The exploration and evaluation expenses incurred by the Corporation relate mainly to the Sulawesi Project in Indonesia. The
Corporation expensed $18.2 relating to this project for the year ended December 31, 2013 ($6.0 million for the year ended
December 31, 2012).
note 7 Investment in an associate
The Corporation indirectly holds a 40% interest in Ambatovy Minerals S.A. and Dynatec Madagascar S.A (collectively the Ambatovy
Joint Venture). Sherritt is the operator of the Ambatovy Joint Venture and has as its partners, Sumitomo Corporation (Sumitomo),
Korea Resources Corporation (Kores) and SNC-Lavalin Inc. (SNC-Lavalin). The Ambatovy Joint Venture has two nickel deposits located
near Moramanga, Madagascar. The ore from these deposits is delivered via pipeline to a processing plant and refinery located near
the Port of Toamasina. Ambatovy began producing finished nickel and cobalt in the third quarter of 2012 and commercial
production, the point at which Ambatovy begins to recognize operating revenues and costs for accounting purposes, commenced on
February 1, 2014.
In December 2013, US$1.0 billion of Ambatovy subordinated loan payable was converted to equity which resulted in a US$400.0 million
(Sherritt’s 40% share) increase in the Corporation’s Investment in associate balance.
116 | Sherritt International Corporation AR 2013
statement of financial position
The following provides additional information relating to the Corporation’s investment in the Ambatovy Joint Venture:
Notes to the consolidated financial statements
Canadian $ millions, 100% basis, as at
assets
Cash and cash equivalents(1)
Short-term investments(1)
Other current assets
Trade accounts receivable, net
Inventories
Other non-current assets(2)
Property, plant and equipment
Total assets
liabilities
Trade accounts payable and accrued liabilities
Other financial liabilities
Current portion of loans and borrowings(3)
Loans and borrowings
Ambatovy revolving credit facility(4)
Ambatovy Joint Venture financing(3)
Ambatovy Subordinated loan payable(5)
Environmental rehabilitation provision
Other long-term liabilities
Deferred income taxes
Total liabilities
net assets(6)
2013
december 31
2012
December 31
2012
January 1
$
36.6
$
–
21.4
109.0
333.9
5.3
9,174.5
9,680.7
286.3
6.4
200.4
28.5
1,871.6
2,767.3
78.2
0.3
310.5
5,549.5
51.5
79.5
13.5
119.3
265.3
4.8
8,079.3
8,613.2
227.8
20.0
121.5
8.8
1,935.5
3,197.8
87.0
0.3
290.8
5,889.5
$
34.3
–
15.5
80.5
139.3
6.0
7,519.3
7,794.9
248.8
16.3
–
–
2,097.3
2,422.3
81.0
0.3
296.2
5,162.2
$ 4,131.2
$ 2,723.7
$ 2,632.7
Investment in associate carrying value (40%)
$ 1,652.5
$ 1,089.5
$ 1,053.1
(1) In accordance with La loi établissant un régime special pour les grands investissements dans le secteur minier Malagasay (LGIM), Madagascar’s large scale mining investment act, the
Ambatovy Joint Venture is required to (a) maintain foreign currency in local bank accounts sufficient to pay 90 days of local expenses or (b) repatriate all revenue from export sales of mining
products, less authorized debt service costs, to local bank accounts within 90 days. The Ambatovy joint venture is currently electing to repatriate revenue from export sales, less authorized
debt service costs, in compliance with the requirements of the LGIM.
(2) As at December 31, 2013, the Ambatovy Joint Venture has earned investment tax credits of $532.0 million (December 31, 2012 – $432.8 million) for which a deferred income tax asset has
not been recognized. The investment tax credits have an indefinite carry forward period and may be used to partially offset Malagasy income tax otherwise payable by the Ambatovy Joint
Venture in subsequent years.
(3) The Ambatovy Joint Venture financing totalling US$2,100.0 million is limited recourse project financing with a group of international lenders that matures June 15, 2024. For the year
ended December 31, 2013, total repayments were US$122.1 million. The project financing is guaranteed by the partners until the project passes certain completion tests at which point
the project financing is secured by the project assets. Failure to pass such completion tests would be an event of default. During the year, the financial completion date was extended from
September 30, 2013 to September 30, 2015. Interest is payable based on LIBOR rates plus applicable margins, depending on the lenders. Interest is currently payable based on LIBOR rates
plus applicable margins of approximately 1.4%. As part of the project financing, Sherritt is required to demonstrate its financial capacity to fund its share of the project. Sherritt is required to
have available cash or un-drawn partner loans equal to three months of its shareholder contributions. If Sherritt’s net tangible assets fall below $1,600.0 million or the ratio of debt-to-total-
capitalization on a three-year rolling average basis is equal to or greater than 0.55:1, Sherritt will be required to set aside its remaining shareholder contributions. At December 31, 2013, the
Ambatovy Joint Venture had borrowed US$1,977.9 million (December 31, 2012 – US$2,100.0 million) under the project financing.
(4) The Ambatovy revolving credit facility is comprised of an approximate US$32.0 million revolving and US$9.0 million overdraft credit facility agreement with local financial institutions. The
facilities bear interest rates between 9.00% and 11.85% and expire on December 19, 2014. The facilities are subordinated to the Ambatovy Joint Venture financing. As at December 31, 2013,
US$26.8 million and US$nil were drawn on the revolving and overdraft credit facilities (December 31, 2012 – US$8.8 million and US$nil).
(5) The subordinated loan payable is comprised of pro-rata contributions provided by the Ambatovy Joint Venture partners. The debt bears interest at LIBOR plus 6%. Repayments of principal
or interest will not be made prior to certain conditions of the finance agreements being satisfied. Unpaid interest is accrued monthly and capitalized to the principal balance semi-annually.
Interest expense capitalized to property, plant and equipment is eliminated on consolidation. The Corporation has recorded its share of subordinated loan receivable in advances, loans
receivable, other financial assets and finance lease receivables (note 15).
(6) Net assets include the elimination of certain items, the most significant of which is the capitalization of interest relating to the subordinated loans payable to the Ambatovy Joint Venture
partners. As at December 31, 2013 $698.7 million of capitalized interest was eliminated (December 31, 2012 – $432.8 million; January 1, 2012 – $256.9 million).
results of operations
For the year ended December 31, 2013, the Corporation recognized a net loss of $0.5 million ($0.2 million – 40% basis) ($5.3 million
($2.1 million – 40% basis) for the year ended December 31, 2012). The Ambatovy Joint Venture generated pre-commercial production
revenue of $444.8 million ($177.9 million – 40% basis) for the year ended December 31, 2013 ($84.8 million ($33.9 million – 40%
basis) for the year ended December 31, 2012). The operating revenue and expenses are capitalized until commercial production is
declared. Commercial production, defined as achieving 70% of ore throughput of nameplate capacity in the Pressure Acid Leach
circuits, on average, over a thirty-day period, was declared in January 2014.
116 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 117
Notes to the consolidated financial statements
note 8 Joint arrangements
investment in a joint venture
The Corporation indirectly holds a 50% interest in the Moa Joint Venture. The operations of the Moa Joint Venture are currently
conducted among three companies. Moa Nickel S.A. owns and operates the mining and processing facilities located in Moa, Cuba;
The Cobalt Refinery Company Inc. owns and operates the metals refinery located at Fort Saskatchewan and, International Cobalt
Company Inc. acquires mixed-sulphides from Moa Nickel S.A. and third parties, contracts the refining of such purchased materials
and then markets finished nickel and cobalt.
The following provides additional information relating to the Corporation’s investment in the Moa Joint Venture:
sTATeMenT oF FinAnCiAl PosiTion
Canadian $ millions, 100% basis, as at
assets
Cash and cash equivalents
Other current assets
Trade accounts receivable, net
Inventories
Other non-current assets
Property, plant and equipment
Deferred income taxes
Total assets
liabilities
Trade accounts payable and accrued liabilities
Other current financial liabilities
Other current liabilities
Loans and borrowings
Environmental rehabilitation provision
Other long-term financial liabilities
Deferred income taxes
Total liabilities
net assets(1)
Investment in Joint Venture carrying value (50%)
$
2012
January 1
60.0
4.2
84.5
172.3
6.3
2013
december 31
2012
December 31
$
62.9
2.4
61.7
175.9
11.2
975.3
12.5
$
–
47.1
8.8
74.6
169.0
10.6
1,017.3
1,048.2
–
1,301.9
1,327.4
1,375.5
74.6
70.9
–
1.4
51.0
380.6
19.4
597.9
704.0
352.0
$
$
57.3
98.0
3.0
–
66.0
338.4
33.1
595.8
731.6
365.8
$
$
51.1
130.4
0.8
–
64.8
380.9
32.5
660.5
715.0
357.5
$
$
(1) Net assets include the elimination of certain items, the most significant of which is the capitalization of interest relating to advances and loans payable due to the Moa Joint Venture partners.
As at December 31, 2013, $79.9 million of capitalized interest was eliminated (December 31, 2012 – $75.8 million; January 1, 2012 – $77.0 million).
118 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
ResulTs oF oPeRATions
Canadian $ millions, 100% basis, for the years ended December 31
2013
revenue
Cost of sales(1)
gross profit
Administrative expenses(1)
operating (loss) profit
Financing income
Financing expense
net finance expense
(loss) earnings before tax
Income tax (recovery) expense
net (loss) earnings for the year(2)
Share of (loss) earnings of a joint venture, net of tax (50% basis)
other comprehensive income (loss)
Foreign currency translation differences on foreign operations
$
669.7
$
719.2
(49.5)
7.1
(56.6)
(0.5)
21.6
21.1
(77.7)
(29.7)
(48.0)
(24.0)
44.3
$
$
$
$
2012
789.7
652.4
137.3
8.0
129.3
(0.8)
16.5
15.7
113.6
8.0
105.6
52.8
(15.3)
total comprehensive (loss) income
$
(3.7)
$
90.3
(1) Included in Cost of Sales for the year ended December 31, 2013 is depreciation and amortization of $56.7 million (for the year ended December 31, 2012 – $53.4 million).
(2) Net (loss) earnings includes the elimination of certain items the most significant of which is interest expense relating to advances and loans payable due to the Moa Joint Venture partners.
For the year ended December 31, 2013, $15.1 million of interest expense was eliminated ($15.7 million for the year ended December 31, 2012).
For the year ended December 31, 2013, the Corporation recognized a net loss of $48.0 million ($24.0 million – 50% basis), (net
earnings of $105.6 million ($52.8 million – 50% basis) for the year ended December 31, 2012). Cost of sales includes a $59.4 million
($29.7 million – 50% basis) impairment expense related to the joint ventures expansion projects which are no longer being pursued.
For the year ended December 31, 2013, the Moa Joint Venture (50% basis) paid $2.3 million of dividends ($29.6 million for the year
ended December 31, 2012).
Joint operations
The following is a summary of the Corporation’s economic interests in joint operations, all of which have a December 31 reporting date:
As at
Entity
Principal activities
Economic Interest
2013
december 31
2012
December 31
2012
January 1
Carbon Development Partnership
Coal recovery and coal gasification project
Energas
Power generation
Bienfait Activated Carbon
Operator of activated carbon plant facilities
50%
331/3%
50%
50%
331/3%
50%
50%
331/3%
50%
As a result, the Corporation recognizes all applicable assets, liabilities, revenues and expenses relating to its interest in the above noted
joint operations in accordance with IFRS. As a result of the Coal operations being classified as a discontinued operation the results of
operations of Bienfait Activated Carbon and Carbon Development Partnership are included in discontinued operations (note 11).
118 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 119
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
the assets/liabilities of discontinued operations.
Canadian $ millions, as at December 31
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Canadian $ millions, as at January 1
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Notes to the consolidated financial statements | Note 8 Joint arrangements (continued)
The following table is a summary of the Corporation’s interests in its joint operations:
Canadian $ millions, as at December 31
(1) As a result of the Coal operations being classified as a discontinued operation the assets/liabilities related to Bienfait Activated Carbon and Carbon Development Partnership are included in
$
12.6
$
12.2
$
54.2
bienfait Activated
Carbon development
Carbon(1)
Partnership(1)
$
50%
5.0
32.7
24.4
0.7
$
50%
0.9
12.8
1.1
0.4
2013
energas
331/3%
$
18.5
166.4
12.7
118.0
Bienfait Activated
Carbon Development
$
Carbon
50%
5.3
34.2
29.2
0.8
$
Partnership
50%
1.1
12.9
1.0
0.4
2012
Energas
331/3%
24.4
156.3
11.4
104.2
$
$
9.5
$
12.6
$
65.1
Bienfait Activated
Carbon Development
$
Carbon
50%
5.1
35.2
36.2
0.8
$
Partnership
50%
0.9
29.6
1.1
0.5
$
$
3.3
$
28.9
$
2012
Energas
331/3%
21.2
131.2
11.4
75.4
65.6
2013
energas
331/3%
51.7
59.3
$
$
(7.6)
Canadian $ millions, for the year ended December 31
Revenue
Expense
Net earnings (loss)
bienfait Activated
Carbon development
Carbon(1)
Partnership(1)
$
50%
12.4
9.1
$
3.3
50%
0.8
1.2
(0.4)
$
$
(1) As a result of the Coal operations being classified as a discontinued operation the results of operations of Bienfait Activated Carbon and Carbon Development Partnership are included in
(loss) earnings from discontinued operations (note 11).
120 | Sherritt International Corporation AR 2013
Canadian $ millions, for the year ended December 31
Revenue
Expense
Net earnings (loss)
Notes to the consolidated financial statements
Bienfait Activated
Carbon Development
Carbon(1)
Partnership(1)
50%
16.2
10.0
6.2
$
$
$
50%
0.6
18.0
$
(17.4)
2012
Energas
331/3%
64.8
54.9
9.9
$
$
(1) As a result of the Coal operations being classified as a discontinued operation the results of operations of Bienfait Activated Carbon and Carbon Development Partnership are included in
(loss) earnings from discontinued operations (note 11).
note 9 Net finance expense
Canadian $ millions, for the years ended December 31
Net unrealized loss on financial instruments
Interest income on cash, cash equivalents and short-term investments
Interest income on investments
Interest income on advances and loans receivable
Total financing income
Interest expense and accretion on loans and borrowings
Unrealized foreign exchange (gain) loss
Realized foreign exchange loss (gain)
Cross-guarantee fee amortization
Premium on debenture redemption
Other finance charges
Accretion expense on environmental rehabilitation provisions
24
Total financing expense
net finance expense
note 10 Income taxes
Note
13
2013
2012
$
(1.2)
$
(15.8)
3.8
2.9
7.4
12.9
132.2
(11.7)
0.1
–
–
11.6
1.9
134.1
4.5
6.6
8.1
3.4
121.9
8.1
(0.4)
10.8
27.0
11.3
1.2
179.9
$
121.2
$
176.5
Canadian $ millions, for the years ended December 31
2013
2012
current income tax expense
Current period
deferred income tax (recovery) expense
Origination and reversal of temporary differences
Reduction in tax rate
Initial recognition of tax assets
Non-recognition/(recognition) of tax assets (not) previously recognized
Income tax expense
$
55.6
$
61.7
(38.7)
–
–
54.9
16.2
71.8
$
–
(45.0)
–
(5.2)
(50.2)
$
11.5
120 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 121
Notes to the consolidated financial statements | Note 10 Income taxes (continued)
The following table reconciles income taxes calculated at a combined Canadian federal/provincial income tax rate with the income
tax expense in the consolidated financial statements for the years ended December 31:
Canadian $ millions, for the years ended December 31
(Loss) earnings before tax from continuing operations
Add share of loss (earnings) of equity accounted investments
Parent companies and subsidiaries loss before tax
Income tax recovery at the combined basic rate of 25.23% (2012-25.22%)
Increase (decrease) in taxes resulting from:
Difference between Canadian and foreign tax rates
Reduction in deferred income tax rates
Tax rate differential on temporary difference movements
Non-deductible (non-taxable) losses and write-downs (income)
Non-recognition/(recognition) of tax assets (not) previously recognized
Other items
$
2013
(86.7)
24.2
(62.5)
(15.8)
1.6
–
0.8
32.2
54.9
(1.9)
$
–
$
71.8
$
2012
23.8
(50.7)
(26.9)
(6.8)
21.3
–
0.9
(5.2)
1.3
11.5
Deferred tax assets (liabilities) relate to the following temporary differences and loss carry forwards:
Recognized associated with
liabilities
Recognized
in other
assets of
Canadian $ millions, for the year ended December 31, 2013
opening
balance
in net comprehensive
discontinued
earnings
(loss) income
operations
Closing
balance
deferred tax assets
Tax loss carryforwards
Environmental rehabilitation obligations
Finance lease obligations
Pension and other benefit plans and reserves
Property, plant and equipment
Deferred financing costs
Other
Set off of deferred tax liabilities
$
75.1 $
(47.8) $
– $
(27.3) $
57.6
39.8
16.0
31.5
7.1
–
(39.2)
(18.0)
(13.8)
(14.8)
(7.1)
0.3
227.1
(198.4)
(140.4)
–
–
–
(1.1)
0.8
–
–
(0.3)
–
(17.6)
(21.8)
(1.1)
(5.5)
–
(0.3)
(73.6)
–
–
0.8
–
–
12.0
–
–
12.8
(9.1)
Net deferred tax assets
$
28.7 $
(140.4) $
(0.3) $
(73.6) $
3.7
deferred tax liabilities
Property, plant and equipment
Cuban tax contingency reserve
Foreign currency denominated loans
Pension and other benefit plans and reserves
Ambatovy call option
Deferred financing costs
Environmental rehabilitation obligation
Other
Set off of deferred tax assets
Net deferred tax liabilities
$
(360.6) $
139.7 $
(2.6) $
187.6 $
(17.5)
(1.1)
(6.4)
(4.2)
(0.8)
(2.0)
(3.9)
(4.0)
6.4
(1.3)
0.8
0.3
(0.1)
4.0
(399.4)
198.4
148.7
–
(201.0)
148.7
(1.2)
–
(0.4)
–
–
–
–
(4.2)
–
(4.2)
–
–
0.8
–
1.7
4.0
–
194.1
–
194.1
(35.9)
(19.8)
–
(5.1)
–
–
–
–
(60.8)
9.1
(51.7)
Net deferred tax (liabilities) assets
$
(172.3) $
8.3 $
(4.5) $
120.5 $
(48.0)
Expense recognized in discontinued operations
Recovery recognized in continuing operations
$
$
(24.5)
(16.2)
122 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
Canadian $ millions, for the year ended December 31, 2012
Opening
balance
in net
comprehensive
Recognized
earnings
(loss) income
in equity
Closing
balance
Recognized
Recognized
in other
deferred tax assets
Tax loss carryforwards
Environmental rehabilitation obligations
Finance lease obligations
Pension and other benefit plans and reserves
Property, plant and equipment
Deferred financing costs
Set off of deferred tax liabilities
$
65.6 $
8.6 $
– $
0.9 $
52.9
35.6
13.6
26.3
4.1
198.1
(194.8)
4.7
4.2
(0.2)
5.4
3.9
26.6
–
–
–
2.6
(0.2)
–
2.4
–
–
–
–
–
(0.9)
–
–
75.1
57.6
39.8
16.0
31.5
7.1
227.1
(198.4)
Net deferred tax assets
$
3.3 $
26.6 $
2.4 $
– $
28.7
deferred tax liabilities
Property, plant and equipment
Cuban tax contingency reserve
Foreign currency denominated loans
Pension and other benefit plans and reserves
Ambatovy call option
Deferred financing costs
Environmental rehabilitation obligation
Other
Set off of deferred tax assets
Net deferred tax liabilities
$
(361.5) $
– $
0.9 $
– $
(360.6)
(2.7)
(1.1)
–
3.0
–
–
4.3
3.5
0.3
–
–
–
–
–
–
1.2
(15.1)
(5.3)
(4.2)
(3.8)
(2.0)
(3.9)
(8.3)
(404.1)
194.8
(209.3)
–
–
–
–
–
–
–
–
(17.5)
(6.4)
(4.2)
(0.8)
(2.0)
(3.9)
(4.0)
(399.4)
198.4
(201.0)
Net deferred tax (liabilities) assets
$
(206.0) $
30.1 $
3.6 $
– $
(172.3)
Recovery recognized in discontinued operations
Expense recognized in continuing operations
$
$
20.1
50.2
As at December 31, 2013, the Corporation had temporary differences of $945.9 million (December 31, 2012 – $922.3 million)
associated with investments in subsidiaries, associated entities and interests in joint ventures for which no deferred tax liabilities
have been recognized, as the Corporation is able to control the timing of the reversal of these temporary differences and it is not
probable that these temporary differences will reverse in the foreseeable future.
As at December 31, 2013, the Corporation had non-capital losses of $221.0 million (December 31, 2012 – $308.1 million which includes
$176.9 million related to discontinued operations) and capital losses of $141.5 million (December 31, 2012 – $141.4 million) which may
be used to reduce future taxable income. The Corporation has not recognized a deferred income tax asset on $221.0 million of non-
capital losses, $141.5 million of capital losses and $38.4 million of other deductible temporary differences since the realization of any
related tax benefit through future taxable profits is not probable. The capital losses have no expiry dates and the other deductible
temporary differences do not expire under current tax legislation. The non-capital losses are located in Canada and expire as follows:
Canadian $ millions, for the year ended December 31, 2013
Unrecognized losses
expiration date
2014
2015
2026
2027
2028
2029
2030
2031
2032
2033
total
$
0.1
0.1
0.1
2.0
2.6
1.0
9.2
46.5
69.8
89.6
$
221.0
Sherritt International Corporation AR 2013 | 123
122 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
note 11 Discontinued operations
11.1 disposition of coal
On December 24, 2013, the Corporation announced it had entered into agreements to sell its Coal operations. The Corporation’s
Coal operations are Canada’s largest thermal coal producer and operated eight surface mines in Alberta and Saskatchewan in 2013.
The transaction is expected to provide the Corporation with the opportunity to enhance liquidity and develop and grow its core
businesses. The transaction is expected to be completed in the first quarter of 2014 and is subject to customary closing conditions
and consents, including applicable Competition Bureau, Investment Canada Act and court approvals.
As at December 31, 2013, (loss) earnings from Coal is reported in (loss) earnings from discontinued operations and cash provided
(used) by in Coal is reported in cash provided (used) by discontinued operations for the year ended December 31, 2013 and 2012.
Total assets and liabilities of Coal (excluding cash and cash equivalents and loans and borrowings which do not form part of the net
assets being sold) are reported as assets and liabilities of discontinued operations, respectively, as at December 31, 2013 without
restatement of the prior period amounts.
The (loss) earnings from Coal for the year ended December 31, 2013 and 2012 are as follows:
Canadian $ millions, for the years ended December 31
revenue
Cost of sales
gross (loss) profit
Administrative expenses
operating (loss) profit
Gain on termination of contract
Impairment of assets
Impairment of available for sale investment
(loss) earnings from operations
Financing income
Financing expense
net finance expense (income)
(loss) earnings before tax
Income tax (recovery) expense
Net (loss) earnings for the year
impairment of coal assets
2013
$
737.1
$
741.7
(4.6)
20.8
(25.4)
22.0
(518.9)
–
(522.3)
(14.3)
18.4
4.1
(526.4)
(24.6)
$
(501.8)
$
2012
975.0
924.8
50.2
14.4
35.8
–
–
(5.6)
30.2
(17.4)
16.1
(1.3)
31.5
14.5
17.0
In classifying the Coal operations as a discontinued operation, the Corporation is required to measure the disposal groups at the
lower of the carrying amount and fair value less costs to sell. The expected purchase consideration was used as the basis for
determining the fair value and an estimate of the disposal costs was used as the basis for the costs to sell. In performing this
assessment, the Corporation concluded that the expected fair value less cost to sell of the Coal mining operations was lower than
the carrying value. As a result, the Corporation recognized an impairment loss of $518.9 million for the year ended December 31,
2013. This impairment includes $307.9 million of goodwill, $180.4 million of intangibles, ($188.8 million less other adjustments of
$8.4 million) and $30.6 million of property, plant and equipment.
gain on termination of contract
On January 17, 2013, the Corporation and its customer, the owner of the Highvale mine, agreed to transfer the mine operations to
the customer and terminate the Highvale mining contract. The termination resulted in a non-cash gain of $22.0 million recognized in
the first quarter of 2013 relating to the transfer of the defined benefit pension obligation to the customer of $39.3 million which was
partially offset by a non-cash write-off of $17.3 million for intangible assets associated with the mining contract.
124 | Sherritt International Corporation AR 2013
The major classes of assets and liabilities of the Coal segment are as follows:
Notes to the consolidated financial statements
Canadian $ millions, for the year ended December 31
assets
current assets
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivable
Trade accounts receivable, net
Income taxes receivable
Inventories
Prepaid expenses
non-current assets
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivable
Property, plant and equipment
Intangible assets
assets of discontinued operation
liaBilities
current liabilities
Trade accounts payable and accrued liabilities
Other financial liabilities
Other non-financial liabilities
Environmental rehabilitation provisions
non-current liabilities
Other financial liabilities
Other non-financial liabilities
Environmental rehabilitation provisions
Deferred income taxes
liabilities of discontinued operation
net assets of discontinued operation
2013
$
3.7
0.7
15.9
68.0
1.6
149.7
3.1
242.7
24.6
4.3
159.0
457.6
417.3
1,062.8
$ 1,305.5
$
84.4
41.3
2.1
19.8
147.6
106.7
3.8
146.1
120.5
377.1
$
$
524.7
780.8
124 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 125
Notes to the consolidated financial statements | Note 11 Discontinued operations (continued)
The following table provides details of the operating, investing and financing activities of the Coal operations for the year ended
December 31, 2013. Details of the Coal operations cash flows from operating, investing and financing activities for the year
ended December 31, 2012 can be found in note 32.
Unaudited, Canadian $ millions
operating activities
Net loss from operations
Add (deduct):
Depletion, depreciation and amortization
Gain on termination of contract
Loss on impairment of assets
Finance costs (less accretion expenses)
Income tax recovery
Loss on settlement of environmental rehabilitation provisions
Increase in provision
Net change in non-cash working capital
Interest received
Interest paid
Income tax received
Liabilities settled for environmental rehabilitation provisions
Other operating items
cash provided by operating activities
investing activities
Property, plant and equipment expenditures
Increase in advances, loans receivable and other financial assets
Repayment of advances, loans receivable and other financial assets
Net proceeds from sale of property, plant and equipment
cash used by investing activities
Financing activities
Repayment of loans and borrowings and other financial liabilities
Increase in finance lease receivables
Repayment of finance lease receivables
cash used by financing activities
increase in cash and cash equivalents
supplementary segment information
Canadian $ millions, for the years ended December 31
Depletion, depreciation and amortization(1)
Property, plant and equipment expenditures
2013
$
(501.8)
116.9
(22.0)
518.9
1.5
(24.6)
4.8
41.3
(4.4)
14.4
(9.8)
2.7
(22.3)
(10.9)
104.7
(36.0)
(2.6)
3.9
3.1
(31.6)
(59.0)
(6.9)
44.1
(21.8)
51.3
2013
2012
$
116.9
$
135.0
36.0
58.2
(1) Depletion, depreciation and amortization relates to Coal operations prior to reclassification as a discontinued operation.
11.2 disposition of mineral products
In 2007, the Corporation acquired Mineral Products, which included a talc mine and plant, through the acquisition of the Dynatec
Corporation (Dynatec). During 2010, the Corporation closed the talc mine and plant and classified Mineral Products as a discontinued
operation. Mineral Products is included in the Corporate and Other business segment (note 5).
In the second quarter of 2012, the Corporation closed the sale of its talc plant to a third party. As at June 30, 2012, the remaining
net assets with respect to the talc mine were reclassified into continuing operations.
126 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
Canadian $ millions, for the years ended December 31
2013
2012
revenue
Expenses
loss from discontinued operation, net of tax
Gain on sale of discontinued operation(1)
earnings from discontinued operation, net of tax(2)
$
$
–
–
–
–
–
(1) The Corporation recorded a gain of $4.7 million as a result of transferring the reclamation liability to the purchaser.
(2) The tax impact for the years ended December 31, 2013 and 2012 are nominal.
note 12 (Loss) earnings per share
The following table presents the calculation of basic and diluted earnings (loss) per common share:
Canadian $ millions, except per share amounts, for the years ended December 31
Net (loss) earnings from continuing operations
(Loss) earnings from discontinued operations, net of tax
net (loss) earnings – basic and diluted
Weighted-average number of common shares – basic
Weighted-average effect of dilutive securities(1):
Restricted stock plan
weighted-average number of common shares – diluted
2013
$
(158.5)
(501.8)
$
(660.3)
296.7
0.4
297.1
$
$
$
$
–
0.3
(0.3)
4.7
4.4
2012
12.3
21.4
33.7
296.3
0.5
296.8
net (loss) earnings from continuing operations per common share:
Basic and diluted
$
(0.53)
$
0.04
loss) earnings from discontinued operation per common share:
Basic
Diluted
net (loss) earnings per common share:
Basic
Diluted
$
$
$
$
(1.70)
(1.69)
(2.23)
(2.22)
$
$
$
$
0.07
0.07
0.11
0.11
(1) The determination of the weighted-average number of common shares – diluted excludes 4.9 million shares related to stock options that were anti-dilutive for the year ended December 31,
2013 (4.2 million for the year ended December 31, 2012). There were 0.8 million shares related to the employee share purchase plan that were anti-dilutive for the year ended December 31,
2013 (0.8 million shares for the year ended December 31, 2012).
note 13 Financial instruments
Financial instrument hierarchy
Canadian $ millions, as at
Note
Hierarchy
level
2013
december 31
2012
December 31
2012
January 1
Recurring financial assets held for trading, measured at fair value:
Cash equivalents
Short-term investments
Ambatovy call option
1 $
272.5 $
108.3 $
1
3
327.6
22.1
356.1
21.5
54.9
456.8
38.0
15
126 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 127
Notes to the consolidated financial statements | Note 13 Financial instruments (continued)
The following is a reconciliation of the beginning to ending balance for the Ambatovy call option included in Level 3:
Canadian $ millions, for the year ended December 31
2013
2012
Balance, beginning of the year
Total loss in net earnings(1)
Effect of movements in exchange rates
Balance, end of the year
(1) Gains and losses are recognized in net finance expense (note 9).
Ambatovy call option
Ambatovy call option
$
21.5
(1.2)
1.8
$
38.0
(15.8)
(0.7)
$
22.1
$
21.5
During the year ended December 31, 2013, the Corporation recognized downward fair value adjustments of $1.2 million (downward
fair value adjustments of $15.8 million for the year ended December 31, 2012) in financing income on the Ambatovy call option
primarily as a result of changes in various inputs in the Black-Scholes model, including volatility, which is based on a blend of
historical commodity prices and publicly traded stock prices of companies with comparable projects, the estimated fair value of the
Ambatovy project based on forecasted cash flows, and the time until expiration of the option.
Fair values
Financial instruments with carrying amounts different from their fair values include the following(1):
Canadian $ millions, as at
Note
2013
december 31
2012
December 31
2012
January 1
Hierarchy
Carrying
level
value
Fair
value
Carrying
value
Fair
value
Carrying
value
Fair
value
8.25% senior unsecured debentures
due 2014
7.75% senior unsecured debentures
due 2015
8.00% senior unsecured debentures
due 2018
7.50% senior unsecured debentures
due 2020
Ambatovy Joint Venture Additional
Partner loans(2)
Ambatovy Joint Venture Partner loans(2)
20
20
20
20
20
20
1 $
– $
– $
– $
– $ 223.0 $ 233.0
1
273.9
283.3
273.4
295.6
272.9
283.1
1
393.3
393.0
392.2
426.0
391.2
408.4
1
2
2
490.8
463.8
489.8
517.5
–
–
863.5
780.0
749.3
865.4
708.5
100.1
76.9
92.1
77.5
92.2
797.4
71.5
(1) The carrying values are net of financing costs. Fair values exclude financing costs and are based on market closing prices.
(2) The fair value for the Ambatovy Partner loans and Ambatovy Additional Partner loans is calculated by discounting future cash flows by 8.44% and 8.96%, respectively. These rates are based
on market rates adjusted for the Corporation’s credit quality for instruments with similar maturity horizons.
As at December 31, 2013, the carrying amounts of cash and cash equivalents, restricted cash, short-term investments, trade
accounts receivable, current portion of advances and loans receivable, current portion of other financial assets, current portion of
finance lease receivables, current portion of loans and borrowings, current portion of other financial liabilities, trade accounts
payable and accrued liabilities are at fair value or approximate fair value due to their immediate or short terms to maturity.
The fair values of non-current loans and borrowings and other financial liabilities approximate their carrying amount except as
indicated in the above table. The fair value of a financial instrument on initial recognition is normally the transaction price, the fair
value of the consideration given or received. The fair values of non-current advances and loans receivable and finance lease
receivables approximate their carrying amount based on their time horizon to maturity, and current market rates. Due to the use of
judgment and uncertainties in the determination of the estimated fair values, these values should not be interpreted as being
realizable in the immediate term.
As at December 31, 2013, the carrying amount of the lenders’ conversion option under the Ambatovy Joint Venture additional
partner loan agreements is approximately equal to its fair value.
128 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
cash, cash equivalents and short-term investments
Cash and cash equivalents consist of:
Canadian $ millions, as at
Cash equivalents
2013
december 31
$
272.5
$
Cash on hand and balances with banks
51.7
2012
December 31
108.3
38.8
2012
January 1
54.9
89.7
$
$
324.2
$
147.1
$
144.6
The Corporation’s cash balances are deposited with major financial institutions rated A or higher by Standard and Poor’s and with
banks in Cuba that are not rated. The total cash held in Cuban bank deposit accounts was $8.0 million at December 31, 2013
(December 31, 2012 – $20.1 million).
As at December 31, 2013, $3.5 million of cash on the Corporation’s consolidated statements of financial position was held by
Energas (December 31, 2012 – $8.6 million). These funds are for the use of the joint operation.
The Corporation’s cash equivalents consist of Government of Canada treasury bills with maturities of 90 days or less. As at December 31,
2013, the Corporation had $600.1 million in Government of Canada treasury bills (December 31, 2012 – $464.4 million) included in
cash and cash equivalents and short-term investments.
trade accounts receivable
The Corporation’s trade accounts receivable are composed of the following:
Canadian $ millions, as at
Trade accounts receivable
Allowance for doubtful accounts
Accounts receivable from joint operations
Accounts receivable from joint venture
Accounts receivable from associate
Other
Note
26
26
26
Aging of receivables not impaired:
Canadian $ millions, as at
Not past due
Past due no more than 30 days
Past due for more than 30 days but no more than 60 days
Past due for more than 60 days
2013
december 31
2012
December 31
2012
January 1
$
189.0
$
322.4
$
303.8
(12.9)
0.2
23.2
36.2
18.2
(2.3)
–
5.8
31.1
14.9
(0.1)
0.1
7.8
22.1
14.4
$
253.9
$
371.9
$
348.1
2013
december 31
2012
December 31
2012
January 1
$
245.6
$
290.0
$
285.5
1.8
0.2
6.3
31.6
19.0
31.3
33.2
19.5
9.9
$
253.9
$
371.9
$
348.1
Current payment terms for oil sales to an agency of the Cuban government are based on West Texas Intermediate (WTI) reference
prices. As the WTI price exceeds US$29.50, payment terms are 180 days from the date of invoice.
Payment terms for electricity and by-product sales to Cuban state enterprises are 60 days from the date of invoice.
128 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 129
Notes to the consolidated financial statements
note 14 Investments
Canadian $ millions, as at
Cuban certificates of deposit
Bow City Power Ltd.
Current portion of investments
Note
25
2013
december 31
2012
December 31
$
6.0
–
6.0
(6.0)
$
31.7
$
–
31.7
(26.8)
2012
January 1
58.2
5.6
63.8
(29.1)
$
–
$
4.9
$
34.7
cuban certificates of deposit (cds)
In 2009, a payment agreement was finalized with respect to the overdue 2008 Oil and Gas and Power receivables in Cuba.
Subsequently, as required by the payment agreement, Sherritt purchased two Cuban CDs upon which principal and interest are
required to be paid weekly over five years. The final repayment will be received in March 2014. These CDs were issued by a Cuban
bank and bear interest at a rate of 30-day LIBOR plus 5.0%. In the event of default, Sherritt holds the right to receive payment from
cash flows payable by the Moa Joint Venture to its Cuban beneficiaries.
Bow city Power ltd.
In 2012, the Corporation identified impairment indicators in the Carbon Development Partnership relating to its investment in
Bow City Power Ltd. (BCPL). The nature of the investment was for BCPL to develop a coal power generating plant in Bow City, Alberta.
The Corporation recognized an impairment charge of $5.6 million during the year ended December 31, 2012 as the current
economic climate did not support near term development of the project. This impairment is included in (loss) earnings from
discontinued operations.
note 15 Advances, loans receivable, other financial assets and finance lease receivables
advances, loans receivable and other financial assets
Canadian $ millions, as at
advances, loans receivable
Ambatovy subordinated loans receivable
Energas conditional sales agreement
Moa Joint Venture loans receivable
Other
other financial assets
Ambatovy call option
Deferred reclamation recoveries
Current portion of advances, loan receivable
and other financial assets
Note
26
26
26
13
2013
december 31
2012
December 31
$ 1,106.9
$ 1,279.1
$
251.7
241.7
3.5
22.1
–
1,625.9
223.9
235.6
19.8
21.5
9.0
1,788.9
2012
January 1
968.9
166.9
285.6
20.9
38.0
9.0
1,489.3
(76.7)
(93.7)
(121.5)
$ 1,549.2
$ 1,695.2
$ 1,367.8
AMbATovy suboRdinATed loAns ReCeivAble
A funding agreement was entered into by the Corporation with the Ambatovy Joint Venture to finance the development of the
Ambatovy Project. The facility bears interest at six-month LIBOR plus 6%. Repayments of principal or interest will not be made prior
to certain conditions of the Ambatovy debt finance agreements being satisfied. Unpaid interest is accrued monthly and capitalized to
the principal balance semi-annually. In December 2013, US$1.0 billion of Ambatovy subordinated loans were converted to equity
which, at Corporation’s 40% share, resulted in a US$400.0 million ($427.9 million) decrease in Ambatovy subordinated loans receivable.
130 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
eneRgAs CondiTionAl sAles AgReeMenT
A conditional sales agreement was entered into by the Corporation with Energas to finance construction activity on specific power
generating assets in Cuba. The agreement directs the Corporation to arrange for the performance of certain construction activity on
behalf of Energas, and contains design specifications for each new construction phase. The Corporation retains title to the
constructed assets until the loan is fully repaid. The facility bears interest at 8%. Income generated by the constructed assets will
be used to repay the facilities. Until the loan is fully repaid, all of the income generated by these assets is paid to the Corporation.
The amount of advances and loans receivable from Energas are presented net of the elimination of the 331/3% proportionately
consolidated intercompany balances.
MoA joinT venTuRe loAns ReCeivAble
A funding agreement was entered into by the Corporation with certain Moa Joint Venture entities within the Metals segment to
finance expansion. Advances and loans receivable include one loan bearing a fixed interest rate of 6.5% which has advances
outstanding as at December 31, 2013 of $189.2 million (December 31, 2012 – $183.0 million) and is due on December 31, 2015.
Repayments are being made from available distributable cash flows from the Moa Joint Venture.
Also included in the Moa Joint Venture loans receivable is a 364-day working capital facility provided to certain Moa Joint Venture
entities within the Metals segment totalling $52.6 million (December 31, 2012 – $52.6 million). The working capital facility bears
interest at prime plus 1.75% per annum or bankers’ acceptance rates plus an applicable margin of 2.75% and is up for renewal in
November 2014.
oTheR AdvAnCes And loAns ReCeivAble
The Corporation has a loan receivable from a domestic customer for reimbursement of operating expenses at a Coal mine site
totalling $18.5 million included in assets of discontinued operation (December 31, 2012 – $19.8 million). The interest rate implicit in
the loan varies annually based on 8 to 10-year term Government of Canada bonds, and for the year ended December 31, 2013 the
interest rate was 7.76% (December 31, 2012 – 8.27%).
AMbATovy CAll oPTion
The Corporation has a put/call option arrangement whereby Sherritt and Sumitomo can acquire SNC-Lavalin’s interest or SNC-Lavalin
can divest of its interest to Sherritt and Sumitomo following the completion of construction and the satisfaction of certain completion
tests. Sumitomo has the option, with Sherritt’s approval, to exercise the call right for the full amount of SNC-Lavalin’s investment.
Should SNC-Lavalin exercise its put right, the Corporation has the right to require Sumitomo to acquire the Corporation’s share of
SNC-Lavalin’s interest and therefore the put option has been assigned a value of $nil. The value assigned to the asset relates to the
call option.
deFeRRed ReClAMATion ReCoveRies
Deferred reclamation recoveries relate to future recoveries of reclamation expenditures from domestic customers of Coal. As at
December 31, 2013 the deferred reclamation recoveries are included in assets of discontinued operations.
other non-financial assets
Canadian $ millions, as at
Cross-guarantee fee asset
Pension receivable
Other
Current portion of other non-financial assets
Note
27
2013
december 31
2012
December 31
$
$
–
0.7
1.5
2.2
–
2.2
$
$
–
5.3
6.3
11.6
(0.8)
$
10.8
$
2012
January 1
10.6
5.8
4.3
20.7
(0.2)
20.5
130 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 131
Notes to the consolidated financial statements | Note 15 Advances, loans receivable, other financial assets and finance lease receivables (continued)
CRoss-guARAnTee Fee AsseT
In 2007, Sherritt entered into cross-guarantee fee letters with Sumitomo and SNC-Lavalin in which Sherritt agreed to issue to
Sumitomo and SNC-Lavalin 3,773,107 common shares in four annual instalments beginning on December 31, 2008, as consideration
for providing US$324.0 million of a total of US$598.0 million of cross-guarantees in connection with the Ambatovy Joint Venture.
Upon initial disbursement of the Ambatovy Joint Venture financing, the Corporation recorded a cross-guarantee fee asset of
$55.6 million which was amortized over the life of the guarantee with a corresponding increase in the cross-guarantee reserve. On
December 30, 2011, Sherritt issued the final instalment of 943,276 common shares to Sumitomo and SNC-Lavalin for a total issue
amount of $13.9 million. As the shares were issued, the cross-guarantee reserve was reduced accordingly. The amortization of the
cross-guarantee fee asset is included in net finance expense (note 9).
Finance lease receivables
Canadian $ millions, as at
2013
december 31
2012
December 31
Future
minimum
lease
Present
value of
Future
minimum
minimum
lease
lease
Present
value of
Future
minimum
minimum
lease
lease
2012
January 1
Present
value of
minimum
lease
payments
interest
payments
payments
Interest
payments
payments
Interest
payments
Less than one year
$
– $
– $
– $
38.5 $
13.7 $
24.8 $
38.3 $
15.0 $
23.3
Between one and
five years
More than five years
–
–
–
–
–
–
120.6
39.6
81.0
122.8
127.8
26.6
101.2
149.5
45.8
30.5
77.0
119.0
$
– $
– $
– $ 286.9 $
79.9 $ 207.0 $ 310.6 $
91.3 $ 219.3
Finance lease receivables relate to arrangements within Coal’s Prairie Operations. As at December 31, 2013 finance lease receivables
of $174.9 million are included in assets of discontinued operation and are therefore presented as $nil in the above table. Lease payments
consist of blended monthly payments of principal and interest. The interest rates implicit in the leases as at December 31, 2013 are
between 6.0% and 7.8% (December 31, 2012 – 5.4% and 8.3%). The Corporation has both fixed and variable rate leasing arrangements.
note 16 Inventories
Canadian $ millions, as at
Uncovered coal
Raw materials
Materials in process
Finished products
Spare parts and operating materials
2013
december 31
2012
December 31
$
–
–
0.1
16.8
16.9
18.6
$
8.3
6.6
0.1
77.5
92.5
71.3
$
2012
January 1
8.5
2.7
0.2
51.0
62.4
66.6
$
35.5
$
163.8
$
129.0
For the year ended December 31, 2013, the cost of inventories included in cost of sales was $57.5 million ($40.6 million for the year
ended December 31, 2012).
132 | Sherritt International Corporation AR 2013
note 17 Property, plant and equipment
Canadian $ millions, for the year ended December 31
cost
Balance, beginning of the year
Additions
Capitalized closure costs
Disposals and derecognition
Effect of movements in exchange rates
Notes to the consolidated financial statements
Note
Mining
properties
oil and gas
properties
Plant,
equipment
and land
2013
Total
$
439.5 $ 1,056.9 $ 1,310.6 $ 2,807.0
20.9
23.4
–
–
34.7
5.9
–
78.5
93.0
(18.3)
(13.5)
19.6
148.6
11.0
(13.5)
98.1
Reclassified to assets of discontinued operations
11
(483.8)
–
(809.5)
(1,293.3)
Balance, end of the year
$
– $ 1,176.0 $
581.9 $ 1,757.9
depletion, depreciation and impairment losses
Balance, beginning of the year
Depletion and depreciation
Impairments
Disposals and derecognition
Effect of movements in exchange rates
$
298.4 $
957.7 $
642.0 $ 1,898.1
39.7
30.6
(0.1)
–
59.9
–
–
74.0
85.0
7.3
(4.0)
10.3
184.6
37.9
(4.1)
84.3
Reclassified to assets of discontinued operations
11
(368.6)
–
(467.1)
(835.7)
Balance, end of the year
net book value
–
1,091.6
273.5
1,365.1
$
– $
84.4 $
308.4 $
392.8
Canadian $ millions, for the year ended December 31
cost
Balance, beginning of the year
Additions
Capitalized closure costs (recoveries)
Disposals and derecognition
Capitalized interest
Effect of movements in exchange rates
Balance, end of the year
depletion, depreciation and impairment losses
Balance, beginning of the year
Depletion and depreciation
Impairments
Disposals and derecognition
Effect of movements in exchange rates
Balance, end of the year
net book value
Mining
properties
Oil and Gas
properties
Plant,
equipment
and land
2012
Total
$
389.7 $ 1,047.0 $ 1,294.3 $ 2,731.0
21.1
41.9
(13.2)
–
–
30.5
(1.4)
–
–
(19.2)
122.7
5.2
174.3
45.7
(105.0)
(118.2)
–
(6.6)
–
(25.8)
$
439.5 $ 1,056.9 $ 1,310.6 $ 2,807.0
$
241.0 $
917.0 $
666.7 $ 1,824.7
59.6
10.9
(13.1)
–
298.4
57.9
–
–
(17.2)
957.7
82.7
–
(103.7)
(3.7)
200.2
10.9
(116.8)
(20.9)
642.0
1,898.1
$
141.1 $
99.2 $
668.6 $
908.9
132 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 133
Notes to the consolidated financial statements | Note 17 Property, plant and equipment (continued)
Canadian $ millions
assets held under finance lease at net book value, included in above
as at december 31, 2013(1)
As at December 31, 2012
As at January 1, 2012
assets under construction, included in above
as at december 31, 2013(1)
As at December 31, 2012
As at January 1, 2012
Plant, equipment
and land
$
–
142.8
115.6
$
15.6
24.7
28.8
(1) As at December 31, 2013, $144.6 million of assets held under finance lease at net book value and $0.1 million of assets under construction are included in assets of discontinued operations
not included in the above December 31, 2013 totals.
coal operations
As a result of the Coal operations being classified as discontinued operations, and the related assessment of carrying value and fair
value less cost to sell, the Corporation determined that an impairment was required as further described in note 11. The impairment
was first applied to goodwill and intangibles, with the remainder of $30.6 million allocated to mining properties.
Power facility
In 2013, as a result of not receiving lease payments from the lessee of the Corporation’s electricity generating facility in Madagascar,
the Corporation has recognized an impairment in cost of sales of $7.3 million in relation to the facility assets. The Corporation
ceased recognizing revenue on the facility in the third quarter of 2013.
Fort site expansion
During the fourth quarter of 2013, the Corporation identified impairment indicators at its Fort Site operations when a decision to
curtail the expansion strategy was made. As a result of the magnitude of the investment required, the expansion at Fort Site is now
unlikely to occur and the Corporation recognized an impairment charge of $7.0 million in cost of sales related to certain Fort Site
expansion costs that were capitalized prior to deferral of the expansion plans. As the assets were not yet being depreciated, the
impairment is included in disposals and derecognition in the above table.
dodds-roundhill
In 2012, the Corporation identified impairment indicators in the Carbon Development Partnership relating to the Dodds-Roundhill
Coal Gasification Project. This project has been focused on developing Canada’s first commercial application of coal gasification
technology. As a result of depressed North American natural gas prices, the Corporation recognized an impairment charge of
$10.9 million for the year ended December 31, 2012. This amount represents the entire value of the Corporation’s 50% interest in
the mining properties.
sulawesi project update
In 2010, the Corporation entered into an Earn-In and Shareholders’ Agreement (the Sulawesi Agreement) with a subsidiary of Rio
Tinto plc (Rio Tinto) pursuant to which the Corporation could acquire a 57.5% interest in the holding company that owns the
Sulawesi Nickel Project (Sulawesi Project) in Indonesia.
In January 2014, the Corporation terminated the Sulawesi Agreement in accordance with the terms of that agreement. The decision
to terminate the agreement was made in order to better enable Sherritt to focus on managing its core Metals and Cuban energy
businesses, the view that nickel assets can be purchased on more attractive terms than they can be built, and an overall corporate
focus on conserving cash.
note 18 Goodwill
Goodwill arose on the acquisition of PMRL in 2008. PMRL is comprised of several Prairie coal-mining operations, each determined to
be a CGU. In addition, PMRL maintains a portfolio of mining royalties which is determined to be a single CGU. Collectively PMRL’s
mining operations and royalties portfolio CGUs are aggregated for the purposes of the goodwill impairment test, as this is the lowest
level at which goodwill is monitored.
134 | Sherritt International Corporation AR 2013
As a result of the Coal operations (which includes PMRL) being classified as discontinued operations at December 31, 2013, the Coal
operations are required to be measured at the lower of carrying value and fair value less cost to sell. Fair value less cost to sell was
estimated in reference to the sales proceeds agreed with the purchaser. As a result of this assessment an impairment of $518.9 million
was identified which was first applied to goodwill. This resulted in a goodwill impairment of $307.9 million which represented the
full goodwill amount as further disclosed in note 11.
Notes to the consolidated financial statements
note 19 Intangible assets
Canadian $ millions, for the year ended December 31
Royalty
Mining
arrange-
and
arrange-
Contractual exploration
concession
service
Note agreements
contracts
ments
evaluation
ments
other
Total
2013
cost
Balance, beginning of the year
$ 479.0 $ 236.0 $ 27.0 $
5.6 $ 141.1 $ 23.1 $ 911.8
Additions through internal development
Disposals
Effect of movements in exchange rates
Reclassified to assets
–
–
–
–
(7.0)
–
of discontinued operations
11
(479.0) (229.0)
–
–
–
–
5.2
–
28.0
–
–
(14.0)
1.1
10.4
–
33.2
(21.0)
11.5
–
–
–
(708.0)
Balance, end of the year
$
– $
– $ 27.0 $ 11.9 $ 179.5 $
9.1 $ 227.5
amortization and impairment losses
Balance, beginning of the year
$
50.8 $ 34.7 $ 17.6 $
– $ 11.3 $
7.3 $ 121.7
Amortization
Disposals
Impairments
Effect of movements in exchange rates
Reclassified to assets
10.9
–
–
–
7.0
(1.5)
188.8
–
of discontinued operations
11
(61.7) (229.0)
1.8
–
–
–
–
–
–
–
–
–
4.0
–
22.1
1.0
0.9
24.6
(2.2)
(3.7)
–
–
210.9
1.0
–
–
(290.7)
Balance, end of the year
net book value
$
$
– $
– $
– $ 19.4 $
– $ 38.4 $
6.0 $ 63.8
– $
7.6 $ 11.9 $ 141.1 $
3.1 $ 163.7
Canadian $ millions, for the year ended December 31
2012
Contractual
Exploration
concession
Service
Royalty
Mining
arrange-
and
arrange-
agreements
contracts
ments
evaluation
ments
Other
Total
cost
Balance, beginning of the year
$
479.0 $ 236.0 $
27.0 $
14.8 $ 106.3 $
44.1 $ 907.2
Additions through internal development
Disposals
Effect of movements in exchange rates
–
–
–
–
–
–
–
–
–
4.6
(13.9)
0.1
37.2
–
(2.4)
–
(21.0)
–
41.8
(34.9)
(2.3)
Balance, end of the year
$
479.0 $ 236.0 $
27.0 $
5.6 $ 141.1 $
23.1 $ 911.8
amortization and impairment losses
Balance, beginning of the year
$
39.9 $
27.1 $
15.8 $
11.8 $
7.7 $
18.7 $ 121.0
Amortization
Disposals
Impairments
Effect of movements in exchange rates
Balance, end of the year
net book value
$
$
10.9
7.6
1.8
–
3.8
–
–
–
–
–
–
–
–
–
(13.9)
2.2
(0.1)
–
–
(0.2)
9.6
(21.0)
–
–
33.7
(34.9)
2.2
(0.3)
50.8 $
34.7 $
17.6 $
– $
11.3 $
7.3 $ 121.7
428.2 $ 201.3 $
9.4 $
5.6 $ 129.8 $
15.8 $ 790.1
134 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 135
Notes to the consolidated financial statements | Note 19 Intangible assets (continued)
royalty agreements
In 2008, in connection with the acquisition of PMRL, the Corporation acquired a portfolio of mineral rights that earn royalties based
on the amount of coal and potash mined from properties in Alberta and Saskatchewan, Canada. As at December 31, 2013, the
royalty agreements are included in assets of discontinued operations.
Mining contracts
In 2008, in connection with the acquisition of PMRL, the Corporation acquired mining agreements with various customers where it
holds exclusive rights to mine the dedicated reserves at the mine site. For the year ended December 31, 2013, the Corporation
recognized an impairment of $188.8 million related to impairment of Coal operations upon classification as discontinued operations
(note 11). As at December 31, 2013, the mining contracts are included in assets of discontinued operations.
contractual arrangements
In 2003, in connection with the acquisition of outside interests in Sherritt Power Corporation, the Corporation acquired significant
long-term contractual arrangements.
exploration and evaluation
Exploration and evaluation assets are composed of the Corporation’s exploration projects in the Oil and Gas reporting segment
pending the determination of proven and/or probable reserves. For the year ended December 31, 2012, the Corporation recognized
an impairment of $2.2 million as a result of the relinquishment of licenses related to exploration in the North Sea.
service concession arrangements
Construction at the Energas Boca de Jaruco facility was substantially completed in December 2013. Construction revenue and expense
relating to the construction activity for the year ended December 31, 2013 is $19.8 million (December 31, 2012 – $32.0 million).
Expenses incurred in relation to the construction activity are included in cost of sales on the consolidated statements of comprehensive
(loss) income. The amount of interest expense capitalized was $7.0 million as at December 31, 2013 (December 31, 2012 –
$5.2 million) at a weighted-average capitalization rate of 7.7 %.
For the year ended December 2013, the Corporation recognized an impairment of $22.1 million. The impairment was due to gas supply
shortages at Boca de Jaruco and Puerto Escondido, and cost overruns and delays related to the Boca de Jaruco Combined Cycle Project.
other
In 2008, in connection with the acquisition of PMRL, the Corporation acquired long-term customer relationships which were expected
to generate significant benefit over the life of the current agreements and any expected extensions to existing agreements. As
at December 31, 2013, the net book value was $nil which is included in assets of discontinued operations (December 31, 2012 –
$11.8 million, January 1, 2012 – $12.1 million).
In 2007, the Corporation acquired scientific and technical knowledge related primarily to hydrometallurgical technologies for the
treatment and recovery of non-ferrous metals. As at December 31, 2013, the net book value was $3.2 million (December 31, 2012 –
$4.0 million, January 1, 2012 – $5.0 million).
136 | Sherritt International Corporation AR 2013
note 20 Loans, borrowings and other liabilities
Notes to the consolidated financial statements
Note
13
13
13
13
13
13
loans and borrowings
Canadian $ millions, as at
long-term loans
8.25% senior unsecured debentures due 2014
7.75% senior unsecured debentures due 2015
8.00% senior unsecured debentures due 2018
7.50% senior unsecured debentures due 2020
Ambatovy Joint Venture Additional Partner loans
Ambatovy Joint Venture Partner loans
Coal revolving credit facility
Syndicated 364-day revolving-term credit facility
Line of credit
Senior credit facility
3-year non-revolving term loan
Loan from financial institution
Vendor financing
Current portion of loans and borrowings
2013
december 31
2012
December 31
2012
January 1
$
–
$
–
$
273.9
393.3
490.8
863.5
100.1
299.7
45.0
20.0
–
–
–
3.5
273.4
392.2
489.8
749.3
92.1
43.0
–
–
–
–
–
–
223.0
272.9
391.2
–
708.5
92.2
–
–
–
43.0
11.2
2.7
–
2,489.8
(365.2)
2,039.8
–
1,744.7
(56.9)
$ 2,124.6
$ 2,039.8
$ 1,687.8
7.75% senioR unseCuRed debenTuRes due 2015
The 7.75% senior unsecured debentures, due 2015, are net of financing costs of $1.1 million at December 31, 2013 (December 31,
2012 – $1.6 million). These debentures are subject to the following financial covenant: funded indebtedness-to-total assets ratio of
less than 0.4:1.
8.00% senioR unseCuRed debenTuRes due 2018
In November 2011, the Corporation issued $400.0 million of 8.00% senior unsecured debentures due November 15, 2018 for net
cash proceeds of $391.1 million after financing costs of $8.9 million.
The 8.00% senior unsecured debentures, due 2018, are net of financing costs of $6.7 million at December 31, 2013 (December 31,
2012 – $7.8 million). These debentures are subject to the following financial covenant: funded indebtedness-to-total assets ratio of
less than 0.4:1.
7.50% senioR unseCuRed debenTuRes due 2020 And 8.25% senioR unseCuRed debenTuRes due 2014
In September 2012, Sherritt completed an offering of $500.0 million principal amount of 7.50% senior unsecured debentures due
September 24, 2020. The net proceeds of $489.6 million (after agents’ fees and the deduction of expenses of $10.4 million) were
used to fund the repurchase and redemption of the outstanding principal amount of Sherritt’s 2014 debentures and the remainder
is available for general corporate purposes. In September and October 2012, the Corporation purchased and cancelled $21.1 million
and $203.9 million, respectively, of the 2014 debentures. The 7.50% senior unsecured debentures are net of financing costs of
$9.2 million at December 31, 2013 (December 2012 – $10.2 million).
The early repurchase and redemption of the 2014 debentures required the Corporation to pay a $27.0 million premium to the
principal amount plus accrued interest to the date of repurchase/redemption. The unamortized deferred finance charges related to
the 2014 debentures of $1.5 million was expensed as the debentures were repurchased/redeemed.
136 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 137
Notes to the consolidated financial statements | Note 20 Loans, borrowings and other liabilities (continued)
AMbATovy joinT venTuRe Addi TionAl PART neR loAns
Sherritt has arrangements with its Ambatovy Joint Venture partners, Sumitomo, Kores and SNC-Lavalin, for a mechanism through
which the joint venture partners would finance the Corporation’s pro-rata share of shareholder funding requirements for the
Ambatovy Joint Venture up to US$600.9 million plus accrued interest.
These loans, which are fully drawn, are non-recourse to the Corporation except in circumstances where there is a direct breach by
the Corporation of restrictions in the loan documents, which limit the activities of certain subsidiaries and the use of proceeds from
the loans to the development of the Ambatovy mine.
Interest and principal on these loans will be repaid solely through the Corporation’s share of the distributions from the Ambatovy
Joint Venture. However, the Corporation has the right to prepay some or all of the loans at its option. Until the Ambatovy Joint
Venture additional partner loans and the Ambatovy Joint Venture partner loans, as described below, are fully repaid, 45% of the
Corporation’s share of distributions will be applied to repay the Ambatovy Joint Venture additional partner loans, 25% will be applied
to repay the Ambatovy Joint Venture partner loans and the remaining 30% will be payable to the Corporation. When one loan has
been repaid in full, 70% of such distributions will be applied to repay the loan that remains outstanding and the Corporation will
receive the balance of the distributions until such time as both loans have been repaid in full and the Corporation will be entitled to
receive all of its distributions.
Each lender individually has the right to exchange some or all of its Ambatovy Joint Venture additional partner loan for up to a
maximum 15% equity interest, in aggregate, at any time. Exercise of these rights in full would reduce Sherritt’s interest in the
Ambatovy Joint Venture to 25%. This right is subject to senior project lender consent and Sherritt’s right to repay all three such loans
on a pro-rata basis and avoid the reduction in its equity interest. As the capital costs of the Ambatovy Joint Venture have exceeded
US$4.52 billion, if Sherritt does not provide its pro-rata share of funding for additional cost overruns the partners may dilute
Sherritt’s interest in the Ambatovy Joint Venture below the 25% threshold. There are no other penalties to Sherritt for a failure to fund
its pro-rata share of shareholder funding. As at December 31, 2013, the Corporation has provided its full pro-rata share of funding
for the capital cost in excess of US$4.52 billion.
The lenders’ conversion option incorporated in these loan agreements is an embedded derivative. The lenders’ conversion option
has been bifurcated from the loan and ascribed a nominal value. These loans carry interest at a rate of six-month LIBOR plus 7.0%
per annum.
The principal amount outstanding under this facility at December 31, 2013 was $863.5 million, including accrued interest
(December 31, 2012 – $749.3 million). This amount is net of financing costs of $2.7 million at December 31, 2013 (December 31,
2012 – $3.0 million).
AMbATovy joinT venTuRe PARTneR loAns
In 2008, the Ambatovy Joint Venture partners finalized agreements to provide Sherritt with loans of up to US$236.0 million to be
used to fund Sherritt’s contributions for the project. The loans are provided at an interest rate based on a six-month LIBOR plus
1.125% with a 15-year term. Should such distributions be insufficient to repay the loans in full, the Corporation will have the option
to repay any outstanding balance in either cash or its common shares.
As a condition for providing funding under the Ambatovy Joint Venture additional partner loan agreements (described above), the
Corporation was required to repay from the proceeds of these loans US$50.0 million of the existing Ambatovy Joint Venture partner
loans such that the principal amount of the original loans is US$85.4 million. The principal amount outstanding under this facility at
December 31, 2013 was $100.1 million, including accrued interest (December 31, 2012 – $92.1 million). This amount is net of
financing costs of $0.7 million at December 31, 2013 (December 31, 2012 – $0.8 million). The advances continue to bear interest at
a rate of LIBOR plus 1.125%. Additional advances on these loans are subject to interest at a rate of LIBOR plus 10% per annum.
CoAl Revolving CRedi T FACiliTy, senioR CRediT FACiliTy, And 3-yeAR non-Revolving TeRM loAns
In June 2012, the Corporation negotiated a revolving credit facility agreement for PMRL and Coal Valley Resources Inc. (CVRI) with a
syndicate of financial institutions to replace the PMRL senior credit facility and the CVRI letter of credit facility. Under this facility,
PMRL and CVRI are jointly and severally liable for all amounts owing on the credit facility. The maximum funding available is
$525.0 million, consisting of a $350.0 million revolving credit facility and a $175.0 million letter of credit facility. The credit facility
expires on June 26, 2016. As at December 31, 2013, $299.7 million was outstanding on the revolving credit portion of the facility and
$159.1 million was outstanding under the letter of credit facility as follows: $143.5 million to satisfy current regulatory requirements
in connection with future reclamation, site restoration and mine closure costs and $15.6 million related to performance-based letters
of credit. The interest rates on the revolving credit facility are based on prime lending rates, bankers’ acceptances, Canadian base
rates, and/or LIBOR rates plus applicable margins ranging from 0.25% to 2.50% depending on PMRL’s and CVRI’s combined ratio of
138 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
total debt-to-earnings before interest, taxes, depreciation and amortization. This facility is subject to covenants based on the
combined financial position of PMRL and CVRI as follows: EBITDA-to-interest expense ratio of not less than 4:1; and total debt-to-
EBITDA ratio of no more than 3:1. This facility has been classified as a current liability as at December 31, 2013, as the Corporation
is required to repay the facility at close of the Coal transaction which is expected in the first quarter of 2014.
Prior to June 2012, PMRL had a $235.2 million senior credit facility agreement with a syndicate of financial institutions in which the
interest rates payable on advances under the facility was based on prime lending rates, bankers’ acceptance rates, U.S.-based rates
and/or LIBOR rates plus applicable margins ranging from 0% to 1.457% depending on PMRL’s ratio of debt-to-operating earnings
before interest, taxes, depreciation and amortization. As at January 1, 2012, the outstanding balance was $43.0 million. In addition,
PMRL had issued and outstanding letters of credit of $33.2 million to satisfy environmental regulatory requirements and to secure
lease obligations.
Prior to June 2012, CVRI had a non-revolving term letter of credit facility with a Canadian financial institution to finance the purchase
of certain equipment and to provide working capital in relation to the start-up of the Obed Mountain mine. The facility consisted of
two loans totaling $38.0 million and was subject to fixed interest rates.
Concurrent with the establishment of the June 2012 Coal revolving credit facility, the senior credit facility and the 3 year non-
revolving term loan were extinguished and letters of credit issued under the letters of credit facility were transferred to the Coal
revolving credit facility.
syndiCATed 364-dAy Revolving-TeRM CRediT FACiliTy
In November 2013, the Corporation amended the terms of the syndicated 364-day revolving-term credit facility to extend the
maturity date to November 28, 2014, increase the quarterly adjusted net financial debt-to-EBITDA covenant from 3.5:1 to 3.75:1 and
increase the financial debt-to-equity covenant from 0.5:1 to 0.55:1. The facility is also subject to an EBITDA-to-interest expense
covenant of not less than 3:1. The maximum credit available under the facility is $90.0 million and the total available draw is based
on eligible receivables and inventory. The interest rate on the syndicated 364-day revolving-term credit facility is prime plus 1.75%
per annum or bankers’ acceptances plus 2.75%. As at December 31, 2013, $45.0 million was drawn on this facility (December 31,
2012 – $nil) and the Corporation had $36.4 million of letters of credit outstanding on this facility.
line oF CRediT
In November 2013, the Corporation extended the maturity date of the $20.0 million line of credit to November 28, 2014. This
facility is subject to the same financial covenants as the syndicated 364-day revolving-term credit facility. As at December 31, 2013
$20.0 million was drawn on this line of credit (December 31, 2012 – $nil).
loAn FRoM FinAnCiAl insTiTuTion
In 2007, the Corporation entered into a separate loan agreement which matured March 2012, to fund a portion of expansion projects
in Power. The loan agreement had $nil carrying value as at December 31, 2013 (December 31, 2012 – $nil).
inTeResT And ACCRe Tion
Interest and accretion expense on loans and borrowings was $132.2 million for the year ended December 31, 2013 ($121.9 million
for the year ended December 31, 2012).
Interest has been capitalized at the rate of interest applicable to the specific borrowings financing the assets under construction,
exploration and evaluation efforts and the service concession agreement. Where these assets have been financed through general
borrowings, interest has been capitalized at a rate representing the average interest rate on such borrowings. The amount of interest
expense capitalized was $7.0 million for the year ended December 31, 2013 (December 31, 2012 – $5.2 million) at a weighted-
average capitalization rate of 8.0% (December 31, 2012 – 8.0%).
CovenAnTs
At December 31, 2013, the Corporation breached the financial debt to equity covenant of the Syndicated 364-day revolving-term
credit facility and line of credit as a result of asset write-downs recorded after entering into agreements to sell the Coal operations
and other charges against equity. The Corporation has received a waiver for this covenant for periods ending December 31, 2013 to
June 30, 2014 inclusive. Additionally, the Corporation has exceeded the limitation on Funded Indebtedness as defined under the
bond Indentures. This breach restricts the Corporation from incurring any new financial indebtedness until the ratio falls below 40%
of total assets. Funded Indebtedness ratio is defined as total loans and borrowings plus finance leases divided by total assets,
excluding goodwill.
138 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 139
Notes to the consolidated financial statements | Note 20 Loans, borrowings and other liabilities (continued)
The Corporation expects to be back in compliance with these financial tests after the sale of the Coal operations is complete and the
revolving-term credit facility, line of credit and Coal revolving credit facilities are repaid; however, if current market conditions
persist, the Corporation may exceed the funded indebtedness limitation in the second half of 2014.
other financial liabilities
Canadian $ millions, as at
Finance lease obligations(1)
Other long-term financial liabilities
Stock compensation liability
Current portion of other financial liabilities
Note
23
2013
december 31
2012
December 31
2012
January 1
$
–
0.7
6.5
7.2
(4.4)
$
155.1
$
139.5
12.4
11.9
179.4
(56.8)
12.4
11.2
163.1
(55.4)
$
2.8
$
122.6
$
107.7
(1) As at December 31, 2013 $142.2 million of finance lease obligations are included in liabilities of discontinued operations and not included in the above December 31, 2013 totals (note 11).
Finance lease obligations
Finance lease obligations of $142.2 million bear interest at rates ranging from 4.0% to 7.7% with a weighted-average interest rate of
4.9% and are included in liabilities of discontinued operations. These finance leases mature between 2014 and 2018 and are
repayable by blended monthly payments of principal and interest as summarized in the table below.
Canadian $ millions, as at
2013
december 31
2012
December 31
Future
minimum
lease
Present
value of
Future
minimum
minimum
lease
lease
Present
value of
Future
minimum
minimum
lease
lease
2012
January 1
Present
value of
minimum
lease
Less than one year(1)
Between one and
five years(1)
payments
interest
payments
payments
Interest
payments
payments
Interest
payments
$
– $
– $
– $
51.8 $
7.0 $
44.8 $
49.4 $
6.5 $
42.9
–
–
–
119.7
9.4
110.3
105.8
9.2
96.6
$
– $
– $
– $ 171.5 $
16.4 $ 155.1 $ 155.2 $
15.7 $ 139.5
(1) As at December 31, 2013 $142.2 million of finance lease obligations are included in liabilities of discontinued operations and not included in the December 31, 2013 totals above (note 11).
other long-term financial liabilities
The other long-term liabilities are composed of other equipment financing arrangements and deferred recoveries. Other equipment
financing arrangements for the Coal segment of $5.4 million (December 31, 2012 – $7.7 million) is included in liabilities of
discontinued operations. These liabilities bear interest at rates ranging from 4.0% to 6.1% with a weighted-average interest rate
of 5.2%, and mature between 2015 and 2018. Other long-term financial liabilities are repayable by blended monthly payments of
principal and interest as summarized in the table below.
Canadian $ millions, as at
Less than one year
Between one and five years
More than five years
2013
december 31
2012
December 31
$
$
0.1
0.1
0.5
0.7
$
2.4
5.6
4.4
$
2012
January 1
3.7
7.0
1.7
$
12.4
$
12.4
As at December 31, 2013, $5.4 million of other long-term financial liabilities is included in liabilities of discontinued operations and
not included in the December 31, 2013 totals above (note 11).
140 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
other non-financial liabilities
Canadian $ millions, as at
Pension liability
Deferred revenue
Current portion of other non-financial liabilities
Note
27
2013
december 31
2012
December 31
$
–
$
31.8
31.8
(27.6)
$
48.9
16.8
65.7
(16.0)
$
4.2
$
49.7
$
2012
January 1
45.2
9.1
54.3
(8.1)
46.2
As at December 31, 2013, $3.0 million of pension liability and $2.9 million of deferred revenue is included in liabilities of
discontinued operations and not included in the December 2013 totals above (note 11).
note 21 Provisions, contingencies and guarantees
Canadian $ millions, as at
Environmental rehabilitation provisions
Provisions
2013
december 31
$
83.6
41.3
2012
December 31
2012
January 1
$
263.2
$
235.3
–
–
$
124.9
$
263.2
$
235.3
Current portion of provisions
(36.7)
(34.4)
(31.9)
$
88.2
$
228.8
$
203.4
environmental rehabilitation provisions
Provisions for environmental rehabilitation were recognized in respect of the mining operations of Coal, Power, and Oil and Gas
including associated infrastructure and buildings. Also, obligations were recorded for fertilizers and utilities facilities and oil and gas
production facilities. Retirement of refinery, fertilizer and utilities facilities, oil and gas production facilities, infrastructure and
buildings normally takes place at the end of the asset’s useful life. Reclamation of coal mining operations is typically carried out on a
continuous basis over the life of each mine and is dependent on the rate that mining progresses over the area to be mined. The Coal
related environmental rehabilitation provision was reclassified to liabilities of discontinued operations at December 31, 2013.
The following is a reconciliation of the environmental rehabilitation provision:
Canadian $ millions, for the years ended December 31
Note
2013
2012
Balance, beginning of the year
Additions
Change in estimates
Utilized during the year
Accretion
Foreign exchange translation
Reclassified to liabilities of discontinued operations
Balance, end of the year
$
263.2
$
235.3
15.0
(19.9)
(17.6)
4.5
4.3
(165.9)
83.6
23.3
22.6
(21.2)
3.5
(0.3)
–
263.2
9
11
The 2013 additions, noted in the table above, primarily relate to new disturbance activity at Coal’s operations which were
subsequently reclassified to liabilities of discontinued operations. The 2013 change in estimates is primarily the result of discount
rates increasing by approximately 0.7% during the year due to higher government bond yields. The 2013 utilization during the year
primarily relates to land reclamation at Coal’s operations.
The Corporation has estimated that it will require approximately $365.0 million in undiscounted cash flows to settle these obligations,
including those obligations of Coal’s operations reclassified to liabilities of discontinued operation. These obligations are expected
to be settled over the next several decades as some of its mines plan to be operational to 2060. The payments are expected to be
funded by cash generated from operations. Discount rates from 2.9% to 6.2% were applied to expected future cash flows to determine
the carrying value of the environmental rehabilitation provision.
140 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 141
Notes to the consolidated financial statements | Note 21 Provisions, contingencies and guarantees (continued)
Provisions
On October 31, 2013 a breach of an onsite water containment pond occurred at the Obed Mountain mine near Hinton, Alberta. The
release consisted of 670,000 cubic meters of process water, containing water mixed with clay, mud, slate and coal particles. There
were no injuries resulting from this incident and remedial work on the containment pond and the affected downstream area is ongoing.
Management recognized a provision of $52.2 million related to this incident.
The following is a reconciliation of provisions:
Canadian $ millions, for the year ended December 31
Balance, beginning of the year
Additions
Utilized during the year
Balance, end of the year
contingencies
$
2013
–
52.2
(10.9)
41.3
A number of the Corporation’s subsidiaries and affiliates have operations located in Cuba. The Corporation will continue to be
affected by the difficult political relationship between the United States and Cuba. The Corporation has received letters from U.S.
citizens claiming ownership of certain Cuban properties or rights in which the Corporation has an indirect interest, and explicitly or
implicitly threatening litigation. Having regard to legal and other developments in the United States, and remedies available in
Canada and in Europe, the Corporation believes that the impact of any claims against it will not be material.
In addition to the above matter, the Corporation and its subsidiaries are also subject to routine legal proceedings and tax audits. The
Corporation does not believe that the outcome of any of these matters, individually or in aggregate, would have a material adverse
effect on its consolidated net earnings, cash flow or financial position.
In April 2012, a request for arbitration was received by Ambatovy Minerals S.A., one of the Ambatovy Joint Venture’s operating
companies. The request for arbitration was submitted by one of the Ambatovy Joint Venture’s contractors to the International Court
of Arbitration of the International Chamber of Commerce (ICC). The contractor was responsible for constructing a 220 km long slurry
pipeline. Among other things, the contractor is alleging that design changes, physical conditions and other events caused delays in
completing the pipeline which resulted in damages to the contractor for which the Ambatovy Joint Venture is liable. The Ambatovy
Joint Venture is disputing these allegations and has filed a counterclaim against the contractor.
On June 4, 2013 Coal Valley Resources Inc. (“CVRI”) received a favourable ruling in the first phase of an arbitration process for a
contract dispute with a port operator. CVRI will now proceed to the final phase of arbitration where a settlement amount will be
determined. At December 31, 2013 management could not reasonably estimate the financial impact of this settlement. CVRI is
classified as part of discontinued operations, however the settlement amount will remain with the Corporation.
guarantees
AMbATovy joinT venTuRe
Sherritt has provided guarantees of up to US$840.0 million as its pro-rata share of completion guarantees under the Ambatovy Joint
Venture financing. The other joint venture partners have cross-guaranteed US$598.0 million and have also agreed to provide letters
of credit up to US$242.0 million to the senior lenders. These guarantees are released once the Ambatovy Joint Venture has satisfied
certain required completion tests (note 7).
CoAl vAlley ResouRCes inC. (ClAssiFied As disConTinued oPeRATions)
In relation to the 3-year revolving term loan, Sherritt and its former partner had each provided a $12.5 million limited guarantee.
Upon acquiring the remaining 50% interest in Coal Valley Partnership, the Corporation indemnified its former partner’s guaranteed
portion of the letter of credit and payments under the lease. In March 2012, the creditor released Sherritt’s former partner from the
$12.5 million limited guarantee thereby cancelling the Corporation’s indemnification. As described in, the Corporation replaced the
3-year non-revolving term loan in June 2012 and has therefore been released from the associated guarantee.
The Corporation also had guaranteed letters of credit issued on behalf of CVRI to a maximum of $64.0 million. In June 2012, the
letters of credit were transferred to the Coal revolving credit facility (note 20). Under the Coal revolving credit facility the
Corporation is no longer required to serve as guarantor to CVRI’s letters of credit.
142 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
Prior to June 2012, the Corporation and its former partner each had also guaranteed the payments under a lease of equipment
contract entered into by CVP, each up to a maximum amount equal to the lesser of 25% of the amount owing by CVP and $27.5 million.
In November 2011, Sherritt amended the arrangement to replace its former partner as a guarantor. As a consequence, Sherritt
guaranteed a maximum amount equal to the lesser of 50% of the amount owing by CVP and $55.0 million. In October 2012, the
Corporation’s guarantee for payments under lease of equipment was replaced by a cross-guarantee between PMRL and CVRI.
PRAiRie Mines & RoyAlTies liMiTed (ClAssiFied As disConTinued oPeRATions)
PMRL had provided a performance guarantee to a customer on behalf of the Bienfait Activated Carbon Joint Venture. In the event
the Joint Venture failed to meet its obligations under the supply agreement, PMRL was exposed to a maximum potential liability of
$31.0 million. In July 2012, management renegotiated the terms of the agreement with this customer and no longer has a PMRL
performance guarantee. PMRL has issued letters of credit related to this performance guarantee through an established Canadian
banking institution in the amount of $6.5 million (December 31, 2012 – $6.1 million).
note 22 Shareholders’ equity
capital stock
The Corporation’s common shares have no par value and the authorized share capital is composed of an unlimited number of
common shares. The changes in the Corporation’s outstanding common shares were as follows:
Canadian $ millions, except per share amounts, for the years ended December 31
2013
2012
Balance, beginning of the year
Treasury stock – restricted stock plan
Restricted stock plan (vested)
Employee share purchase plan
Balance, end of the year
Note
number
Capital stock
Number
Capital stock
296,490,635 $ 2,806.1 296,390,692 $ 2,803.1
23
23
23
–
90,026
358,765
–
0.8
1.6
(287,400)
106,848
280,495
(1.6)
0.9
3.7
296,939,426 $ 2,808.5 296,490,635 $ 2,806.1
The following dividends were paid or were declared but unpaid:
Canadian $ millions, except per share amounts, for the years ended December 31
2013
Dividends paid during the year
Dividends declared but unpaid
Per share
Total
Per share
$
0.167 $
49.5 $
0.152 $
0.043
12.9
0.038
2012
Total
45.2
11.3
On February 18, 2014 the Corporation’s Board of Directors approved a quarterly dividend of $0.01 per common share, payable
April 14, 2014 to shareholders of record as of the close of business on March 31, 2014.
reserves
Canadian $ millions, for the years ended December 31
Note
2013
2012
stated capital reserve
Balance, beginning and end of the year
stock-based compensation reserve(1)
Balance, beginning of the year
Restricted stock plan (vested)
Restricted stock plan amortization
Employee share purchase plan (vested)
Employee share purchase plan expense
Stock option plan expense
Balance, end of the year
total reserves, end of the year
23
23
23
23
23
$
190.3
$
190.3
$
4.6
(0.8)
0.6
(0.2)
0.4
1.6
6.2
$
4.8
(0.9)
1.3
(2.4)
0.2
1.6
4.6
$
196.5
$
194.9
(1) Stock-based compensation reserve relates to equity-settled compensation plans issued by the Corporation to its directors, officers and employees.
142 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 143
Notes to the consolidated financial statements | Note 22 Shareholders’ equity (continued)
accumulated other comprehensive income (loss)
FoReign CuRRenCy TRAnslATion ReseRve
Canadian $ millions, for the years ended December 31
Note
2013
Balance, beginning of the year
Foreign currency translation differences on foreign operations
$
(101.2)
$
164.2
2012
(51.4)
(49.8)
Balance, end of the year
$
63.0
$
(101.2)
actuarial gains (losses) on defined benefit obligation
Balance, beginning of the year
Reclassification due to settlement of pension obligation
Actuarial gains (losses) on defined benefit obligation, net of tax
Continuing operations
Discontinued operations
Balance, end of the year
total accumulated other comprehensive income (loss)
11
27
27
$
(28.4)
22.9
$
(21.7)
–
0.9
3.6
(1.0)
62.0
$
$
(0.5)
(6.2)
(28.4)
(129.6)
$
$
ACCuMulATed FoReign CuRRenCy TRAnslATion ReseRve
Accumulated other comprehensive income (loss) includes a reserve pertaining to the accumulated foreign currency translation
adjustment which relates to deferred exchange gains and losses arising from the translation of the financial statements of the
Corporation’s foreign operations which have a foreign dollar functional currency.
ACCuMulATed ACTuARiAl gAins And losses on deFined beneFiT obligATions ReseRve
Accumulated other comprehensive income (loss) also includes a reserve relating to changes in defined benefit obligations and
plan assets.
The Corporation has elected to reclassify actuarial losses, included in accumulated other comprehensive income (loss), to retained
earnings upon settlement of a pension obligation.
note 23 Stock-based compensation plans
stock options and options with tandem stock appreciation rights
The Corporation maintains a stock option plan, pursuant to which securities of the Corporation may be issued as compensation.
Eligible participants are those persons designated from time to time by the Human Resources Committee of the Board of Directors
(the Committee) from among the executive officers and certain senior employees of the Corporation or its subsidiaries who occupy
responsible managerial or professional positions and who have the capacity to contribute to the success of the Corporation.
Under the Corporation’s stock option plan, the Committee has the discretion to attach Tandem SARs to options, which entitles the
holder to a cash payment of the difference between the option’s exercise price and the volume-weighted average trading price of a
share on the Toronto Stock Exchange for the five trading days preceding the exercise date. Options with Tandem SARs have not been
issued since March 2010.
The maximum number of stock options issuable is 17,500,000. The remaining number of options which may be issued under the
stock option plan is 6,441,755 as at December 31, 2013. Under the stock option plan, the exercise price of each option equals
the volume-weighted average trading price over the five days prior to the date the option is granted. An option’s maximum term is
10 years. Options vest on such terms as the Committee determines, generally in three equal instalments on the annual anniversary
date of the grant of the options. When options with or without Tandem SARs are exercised, the related options are cancelled and the
shares underlying such options are cancelled and are no longer available for issuance under the stock option plan.
144 | Sherritt International Corporation AR 2013
The following is a summary of stock option activity:
Canadian $ millions, for the years ended December 31
Outstanding, beginning of the year
Granted
Forfeited
Expired
Notes to the consolidated financial statements
2013
weighted-
average
2012
Weighted-
average
options
exercise price
Options
exercise price
4,244,317 $
9.49
4,976,817 $
10.38
888,300
5.14
692,500
(192,700)
7.96
(1,425,000)
(71,668)
13.46
–
6.04
10.92
–
outstanding, end of the year
4,868,249 $
8.70
4,244,317 $
9.49
options exercisable, end of the year
3,425,280 $
9.93
3,001,899 $
10.46
The following table summarizes information on stock options outstanding and exercisable at December 31, 2013:
Range of exercise prices
outstanding contractual life
price
number
exercise price
weighted-
weighted-
average
average
exercisable
weighted-
number
remaining
exercise
exercisable
average
$3.05–5.05
$5.06–9.77
$9.78–11.64
$11.65–15.23
total
40,000
4.9 $
3.69
40,000 $
3,281,582
521,667
1,025,000
7.2
2.0
3.7
6.54
1,838,613
10.27
521,667
14.99
1,025,000
3.69
7.14
10.27
14.99
4,868,249
5.9 $
8.70
3,425,280 $
9.93
As at December 31, 2013, 2,872,349 options with Tandem SARs (December 31, 2012 – 2,984,017) and 1,995,900 options
(December 31, 2012 – 1,260,300) remained outstanding for which the Corporation has recognized a compensation recovery of
$1.4 million for the year ended December 31, 2013 of which $nil is included in (loss) earnings of discontinued operations (compensation
expense of $0.3 million for the year ended December 31, 2012 of which $0.3 million recovery is included in (loss) earnings of
discontinued operations). The carrying amount of liabilities associated with cash-settled compensation arrangements is $1.3 million
at December 31, 2013, of which $nil is included in liabilities of discontinued operations (December 31, 2012 – $4.2 million).
inPuTs FoR MeAsuReMenT oF gRAnT dATe FAiR vAlues
The fair value at the grant date of the stock options and options with Tandem SARs was measured using Black-Scholes. The following
summarizes the fair value measurement factors for options granted during the year:
Canadian $, for the years ended December 31
Share price at grant date
Exercise price
Risk-free interest rates (based on 10-year Government of Canada bonds)
Expected volatility
Expected dividend yield
Expected life of options
Weighted-average fair value of options granted during the year
$
$
2013
5.22
5.14
1.94%
48.81%
2.91%
10 years
$
2.11
$
$
2012
5.96
6.04
1.95%
49.00%
2.55%
10 years
$
2.52
Expected volatility is estimated based on the average historical share price volatility for a period equal to the expected life of the
option. The expected life of the option is estimated to equal its legal life at the time of grant. The expected dividend yield is
determined by comparing total dividends paid during the preceding 12 months to the share price at grant date.
144 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 145
Notes to the consolidated financial statements | Note 23 Stock-based compensation plans (continued)
other stock-based compensation
ResTRiCTed shARe uniTs (Rsus)
Under the terms of the Executive Share Unit Plan, the RSUs are available to be granted to executives and employees. The RSUs
represent a right to receive a cash amount payable by the Corporation to a participant at the end of the vesting period for RSUs
determined by reference to the market price of the common shares multiplied by the number of RSUs held by the participant as
adjusted for dividend equivalents credited. RSUs are issued subject to vesting conditions, including performance criteria, if any,
which are set by the Committee. The RSUs vest at the sole discretion of the Committee. RSUs vest not later than the earlier of (a) the
earlier of: (i) December 31 of the third calendar year following the calendar year in respect of which the RSUs were granted and (ii) the
date set out in the RSU grant agreement; and (b) the date of death of a participant. The vesting date set out in the grant agreement is
typically the third anniversary of the grant date. The Corporation shall redeem all of a participant’s vested RSUs on the vesting date and
may, at the discretion of the Committee, redeem all or any part of a participant’s unvested RSUs prior to the vesting date.
Beginning in 2013, the Corporation began issuing performance based RSUs to certain employees, which vest at the end of three
years. Under the plan, each unit awarded is equivalent to a common share. A liability is accrued related to the units awarded and a
compensation expense is recognized in the consolidated statement of comprehensive (loss) income over the service period required
for employees to become fully entitled to the award. At the maturity date, the participant receives cash representing the value of the
units. The final number of units that vest will vary from 80% to 120% of the number of outstanding units on the vesting date (initial
number awarded plus additional units for dividend equivalents) based on the Corporation’s total shareholder return relative to a
benchmark index comprised of mining and oil and gas companies.
deFeRRed shARe uniTs (dsus)
Under the terms of the Non-executive Directors’ Deferred Share Unit Plan, the DSUs are available to be granted to non-executive
directors. The DSUs represent a right to receive a cash amount payable by the Corporation to a participant following departure from
the Board of Directors. The value payable is determined by reference to the market price of the common shares multiplied by the
number of DSUs held by the participant as adjusted for dividend equivalents credited. DSUs vest on the later of (a) the grant date and
(b) the date that any terms of vesting conditions attached to the DSUs are satisfied. DSUs generally vest on the grant date. DSUs
are redeemed by the Corporation at the election of the participant by filing a notice of redemption not earlier than the participant’s
termination date and not later than December 1st of the calendar year following the termination date.
ResTRiCTed sToCk PlAn (RsP)
The Corporation has a Restricted Stock Plan intended for senior executives, under which the Committee may grant restricted shares
to employees of the Corporation. Under the terms of the plan, shares that are issued are subject to vesting conditions, which are set
by the Committee for each grant of restricted stock. The shares granted under this plan are purchased on the open market by a
trustee and held in each participant’s custodial account until the vesting conditions have been met, or the shares are forfeited. The
participant owns the restricted shares but cannot dispose or otherwise transfer ownership of them until the restrictions and
performance conditions, if any, specified by the Committee at the time of grant have been satisfied.
For accounting purposes, these shares are excluded from the number of outstanding common shares of the Corporation and reduce
the capital stock of the Corporation. As the shares vest, the shares are included in the number of outstanding common shares of the
Corporation and the capital stock of the Corporation is increased accordingly. The Corporation purchased nil common shares during
the year ended December 31, 2013 (for the year ended December 31, 2012 the Corporation purchased 287,400 common shares for
consideration of $1.6 million). These shares are excluded from the calculation of weighted-average number of common shares used
for the purposes of calculating basic earnings per share.
eMPloyee shARe PuRChAse PlAn
The Employee Share Purchase Plan (Share Purchase Plan) is intended to allow eligible employees of the Corporation to purchase
shares of the Corporation by means of automatic payroll deductions. Employees of the Corporation are typically eligible to
participate in the Share Purchase Plan after one year of continuous service. Under the terms of the Share Purchase Plan, participating
employees may purchase shares by electing to have an amount (up to 5% of their previous year’s earnings) withheld by payroll
deduction over a two-year period (Purchase Period). The purchase price of the shares is the lower of the share price at the beginning
of the two-year Purchase Period and the share price at the end of the Purchase Period.
The Corporation is authorized to issue up to 3,300,000 shares under the Share Purchase Plan. The Corporation issued 358,765 common
shares to employees during the year ended December 31, 2013 (December 31, 2012 – 280,495) under the Share Purchase Plan for
total consideration of $1.4 million (December 31, 2012 – $1.3 million) and has, since its inception in 1996, issued an aggregate of
2,156,040 common shares to employees.
146 | Sherritt International Corporation AR 2013
A summary of the Share Purchase Plan units, RSUs, DSUs and RSP units outstanding as at December 31, 2013 and 2012 and changes
Notes to the consolidated financial statements
during the year is as follows:
For the year ended December 31
share
Purchase Plan
Rsu
dsu
RsP
2013
Outstanding, beginning of the year
822,491
1,934,701
430,649
450,926
Issued
Dividends credited
Exercised
Forfeited
Adjusted on settlement
Vested
outstanding, end of the year
units exercisable, end of the year
weighted-average exercise price
405,390
1,556,240 120,900
–
100,298
20,034
(358,765)
–
(148,622)
(248,763)
(142,585)
154,207
–
–
(610,457)
–
–
–
–
–
–
–
–
(90,026)
774,560
2,838,197
422,961
360,900
$
n/a
7.03
n/a
n/a
422,961
n/a
n/a
n/a
For the year ended December 31
2012
Outstanding, beginning of the year
Issued
Dividends credited
Exercised
Forfeited
Adjusted on settlement
Vested
outstanding, end of the year
units exercisable, end of the year
weighted-average exercise price
Share
Purchase Plan
RSU
DSU
RSP
769,055
1,754,529
336,160
270,374
495,240
826,185
85,000
287,400
–
51,809
9,489
(280,495)
–
(224,087)
(106,601)
62,778
–
–
(591,221)
–
–
–
–
–
–
–
–
(106,848)
822,491
1,934,701
430,649
450,926
n/a
6.46
$
n/a
430,649
n/a
n/a
n/a
n/a
For other stock-based compensation plans the Corporation recorded a compensation expense of $2.9 million for the year ended
December 31, 2013 of which $0.3 million is included in (loss) earnings of discontinued operations, (compensation expense of
$6.3 million for the year ended December 31, 2012, of which $0.6 million is included in (loss) earnings of discontinued operations).
The carrying amount of liabilities associated with cash-settled compensation arrangements is $5.8 million at December 31, 2013, of
which $0.6 million is included in liabilities of discontinued operations (December 31, 2012 – $7.7 million).
MeAsuReMenT oF FAiR vAlues AT gRAnT dATe
The fair value of the Share Purchase Plan, RSUs, DSUs and RSPs are determined by reference to the market value and performance
conditions, as applicable, of the shares at the time of grant.
The number of units subject to the RSU performance condition outstanding at December 31, 2013 was 1,551,405 (December 31,
2012 – nil).
The following summarizes the fair value measurement factor for the Share Purchase Plan, RSU, DSU and RSP grants during the year:
Canadian $, for the years ended December 31
Employee Share Purchase Plan
RSU
DSU
RSP
$
2013
3.90
3.96
5.91
–
$
2012
4.90
5.87
6.15
5.87
The intrinsic value of cash-settled stock-based compensation awards vested and outstanding as at December 31, 2013 was
$6.2 million (December 31, 2012 – $8.2 million).
146 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 147
Notes to the consolidated financial statements
note 24 Cash flows
other operating items
Canadian $ millions, for the years ended December 31
Note
2013
2012
Add (deduct) non-cash items:
Accretion expense on environmental rehabilitation provisions
Stock-based compensation expense, net
Other items
Premium on redemption of debenture
Cash flow arising from changes in:
Other finance charges
Realized foreign exchange (gain) loss
9, 21
23
$
1.9
1.2
9.4
–
(11.3)
(0.1)
$
1.2
6.3
10.9
(27.0)
(11.2)
0.4
$
1.1
$
(19.4)
net change in non-cash working capital
Canadian $ millions, for the years ended December 31
Trade accounts receivable
Inventories
Prepaid expenses
Trade accounts payable and accrued liabilities
Deferred revenue
$
2013
59.4
(8.6)
(10.7)
1.7
11.5
$
2012
(33.9)
(3.2)
(12.2)
20.0
7.9
$
53.3
$
(21.4)
note 25 Financial risk and capital risk management
risk management policies and hedging activities
The Corporation is sensitive to changes in commodity prices, foreign exchange and interest rates. The Corporation’s Board of
Directors has overall responsibility for the establishment and oversight of the Corporation’s risk management framework. Although
the Corporation has the ability to address its price-related exposures through the use of options, futures and forward contracts, it
does not generally enter into such arrangements. The Corporation reduces the business-cycle risks inherent in its commodity
operations through industry diversification.
credit risk
Sherritt’s sales of nickel, cobalt, oil, gas, electricity and coal expose the Corporation to the risk of non-payment by customers. Sherritt
manages this risk by monitoring the creditworthiness of its customers, covering some exposure through receivables insurance,
documentary credit and seeking prepayment or other forms of payment security from customers with an unacceptable level of credit
risk. In addition, there are certain credit risks that arise due to the fact that all sales of oil and electricity in Cuba are made to
agencies of the Cuban government. Although Sherritt seeks to manage its credit risk exposure, there can be no assurance that the
Corporation will be successful in eliminating the potential material adverse impacts of such risks.
148 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
CubA
The Corporation has credit risk exposure related to its share (50% basis) of cash, accounts receivable, advances and loans receivable
and certificates of deposit associated with its businesses located in Cuba or businesses which have Cuban joint venture partners
as follows:
Canadian $ millions, as at
Cash
Trade accounts receivable, net
Advances and loans receivable
Cuban certificates of deposit
total
Note
14
2013
december 31
2012
December 31
$
12.5
$
22.2
$
159.4
619.5
6.0
216.1
574.9
31.7
2012
January 1
14.8
218.7
539.4
58.2
$
797.4
$
844.9
$
831.1
The table above reflects the Corporation’s maximum credit exposure to Cuban counterparties which may differ from balances in the
consolidated results due to eliminations in accordance with accounting principles for subsidiaries and joint ventures.
MAdAgAsCAR
The Corporation has credit risk exposure in Madagascar related to its share (40% basis) of cash and cash equivalents of $14.6 million
and net accounts receivable of $43.6 million associated with the Ambatovy Joint Venture including value added tax (VAT) receivables
of $31.3 million from the government of Madagascar. A provision on VAT receivables of $40.4 million (40% basis) for year ended
December 31, 2013 ($5.8 for the year ended December 31, 2012) was recognized during the year to reflect expected delays in the
receipt of these amounts. Total overdue accounts receivable including VAT (net of provision) for the Ambatovy Joint Venture amount
to $21.9 million.
liquidity risk
Liquidity risk is the risk that the Corporation will not be able to meet its obligations associated with financial liabilities. Liquidity risk
arises from the Corporation’s financial obligations and in the management of its assets, liabilities and capital structure. The
Corporation manages this risk by regularly evaluating its liquid financial resources to fund current and long-term obligations and to
meet its capital commitments in a cost-effective manner.
The main factors that affect liquidity include realized sales prices, production levels, cash production costs, working capital
requirements, capital-expenditure requirements, scheduled repayments of long-term loans and borrowing obligations, credit capacity
and debt and equity capital market conditions.
The Corporation’s liquidity requirements are met through a variety of sources, including cash and cash equivalents, cash generated
from operations, existing credit facilities, leases, and debt and equity capital markets.
At December 31, 2013, considering the Corporation’s financial position, the Corporation currently does not need to access public
debt and equity capital markets for financing over the next 12 months. However, the Corporation may access these markets.
Based on management’s assessment of its financial position and liquidity profile at December 31, 2013, the Corporation will be able
to satisfy its current and long-term obligations as they come due.
In respect of the Ambatovy Joint Venture financing, Sherritt has a completion guarantee of US$840.0 million, all of which is cross-
guaranteed or covered by letters of credit to be provided by its partners (note 15).
The agreements establishing certain jointly controlled entities require the unanimous consent of shareholders to pay dividends. It is
not expected that this restriction will have a material impact on the ability of the Corporation to meet its obligations.
148 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 149
Notes to the consolidated financial statements | Note 25 Financial risk and capital risk management (continued)
FinAnCiAl obligATion MATuRiTy AnAlysis
The Corporation’s significant contractual commitments, obligations, and interest and principal repayments on its financial liabilities
are presented in the following table:
Canadian $ millions, as at December 31, 2013
Total
1 year
1-2 years
2-3 years
3-4 years
4-5 years
5 years
Falling
Falling
due
Falling
due
Falling
due
Falling
due
Falling
due in
due within
between
between
between
between
more than
Trade accounts payable and
accrued liabilities
Income taxes payable
Loans and borrowings(1)
Provisions
Operating leases(2)
total
$ 104.7 $ 104.7 $
– $
– $
– $
15.8
15.8
–
–
–
– $
–
–
–
3,478.5
460.6
367.6
130.2
200.9
630.2 1,689.0
198.0
13.6
36.9
1.9
4.8
1.9
0.4
1.9
0.2
1.9
0.1
155.6
2.0
4.0
$ 3,810.6 $ 619.9 $ 374.3 $ 132.5 $ 203.0 $ 632.3 $1,848.6
(1) Loans and borrowings is composed primarily of $1,158.0 million in three public issues of senior unsecured debentures having interest rates of between 7.5% and 8.0% and maturities in
2015, 2018 and 2020, and $863.5 million and $100.1 million in loans provided by the Ambatovy Joint Venture partners to finance Sherritt’s portion of the funding requirements of the Joint
Venture bearing interest of LIBOR plus a margin of 7.0% and 1.125%, respectively. These partner loans are to be repaid from the Corporation’s share of cash distributions from the Ambatovy
Joint Venture (note 20). The amounts above are based on management’s best estimate of future cash flows including estimating assumptions such as commodity prices, production levels,
cash costs of production, capital and reclamation costs. These loans are non-recourse to Sherritt unless there is a direct breach of certain restrictions stipulated in the loan documents. The
maturity analysis table includes an estimate of interest repayments.
(2) Operating lease payments recognized as an expense in the consolidated statement of comprehensive (loss) income were $2.0 million for the year ended December 31, 2013 ($2.8 million for
the year ended December 31, 2012).
As a result of the Corporation’s 40% interest in the Ambatovy Joint Venture, its proportionate share of significant undiscounted
commitments of the Joint Venture include environmental rehabilitation commitments of $166.7 million, other contractual commitments
of $32.3 million and senior debt financing of $950.3 million.
As a result of the Corporation’s 50% interest in the Moa Joint Venture, its proportionate share of significant undiscounted
commitments of the Joint Venture include advances and loans payable of $132.7 million, environmental rehabilitation commitments
of $68.6 million and other commitments of $5.9 million.
Market risk
Market risk is the potential for financial loss from adverse changes in underlying market factors, including foreign exchange rates,
commodity prices, interest rates and stock-based compensation costs.
FoReign exChAnge Risk
Many of Sherritt’s businesses transact in currencies other than the Canadian dollar. The Corporation is sensitive to foreign exchange
exposure when commitments are made to deliver products quoted in foreign currencies or when the contract currency is different
from the product price currency. Derivative financial instruments are not used to reduce exposure to fluctuations in foreign exchange
rates. The Corporation is also sensitive to foreign exchange risk arising from the translation of subsidiaries with a functional currency
other than the Canadian dollar impacting other comprehensive (loss) income.
Based on financial instrument balances as at December 31, 2013, a strengthening or weakening of $0.05 of the Canadian dollar to
the U.S. dollar with all other variables held constant could have an unfavourable or favourable impact of approximately $16.9 million,
respectively, on net earnings, and $31.0 million on other comprehensive (loss) income.
CoMModiTy PRiCe Risk
The Corporation is exposed to fluctuations in certain commodity prices. Realized prices for finished products and for input commodities
are the most significant factors affecting the Corporation’s revenue and earnings. Revenue, earnings and cash flows from the sale
of nickel, cobalt, oil and export-destined coal are sensitive to changes in market prices over which the Corporation has little or
no control.
The Corporation has the ability to address its price-related exposures through the limited use of options and future and forward
contracts, but generally does not enter into such arrangements. Sherritt reduces the business-cycle risks inherent in its commodity
operations through industry diversification.
The Corporation has certain provisional pricing agreements in Metals. These provisionally priced transactions are periodically
adjusted to actual as prices are confirmed as the settlement occurs within a short period of time. In periods of volatile price
movements, adjustments may be material.
150 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
inTeResT RATe Risk
The Corporation is exposed to interest rate risk based on its outstanding loans and borrowings and short-term and other investments.
A change in interest rates could affect future cash flows or the fair value of financial instruments.
Based on the balance of short-term and long-term loans and borrowings, cash equivalents, short-term and long-term investments,
and advances and loans receivable at December 31, 2013, excluding interest capitalized to project costs, a 1.0% increase or decrease
in the market interest rate could increase or decrease the Corporation’s annual interest expense by approximately $6.5 million,
respectively. The Corporation does not engage in hedging activities to mitigate its interest rate risk.
sToCk-bAsed CoMPensATion CosT Risk
The Corporation is exposed to a financial risk related to stock-based compensation costs.
Potential fluctuations in the price of Sherritt’s common shares would have an impact on the stock-based compensation expense.
Based on balances at December 31, 2013, a strengthening or weakening of $1.00 in the price of the Corporation’s common shares
would have had an unfavourable or favourable impact of approximately $2.0 million on annual net earnings, respectively.
capital risk management
In the definition of capital, the Corporation includes, as disclosed on its consolidated statements of financial position and notes to
the financial statements: capital stock, retained earnings and un-drawn credit facilities.
Canadian $ millions, as at
Capital stock
Retained earnings
Un-drawn credit facilities
2013
december 31
2012
December 31
2012
January 1
$ 2,808.5
$ 2,806.1
$ 2,803.1
40.2
210.4
774.5
562.1
786.0
423.6
The Corporation’s objectives, when managing capital, are to maintain financial liquidity and flexibility in order to preserve its ability
to meet financial obligations throughout the various resource cycles with sufficient capital and capacity to manage unforeseen
operational and industry developments and to ensure the Corporation has the capital and capacity to allow for business growth
opportunities and/or to support the growth of its existing businesses.
In order to maintain or adjust its capital structure, the Corporation may purchase shares for cancellation pursuant to normal course
issuer bids, issue new shares, repay outstanding debt, issue new debt (secured, unsecured, convertible and/or other types of
available debt instruments), refinance existing debt with different characteristics, acquire or dispose of assets or adjust the amount
of cash and short-term investment balances.
Certain of the Corporation’s credit facilities, loans and debentures have financial tests and other covenants with which the
Corporation and its affiliates must comply. Non-compliance with such covenants could result in accelerated repayment of the related
debt or credit facilities and reclassification of the amounts to current liabilities. The Corporation monitors its covenants on an
ongoing basis and reports on its compliance with the covenants to its lenders on a quarterly basis.
Refer to note 20 for the Corporation’s compliance with financial covenants as at December 31, 2013.
150 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 151
Notes to the consolidated financial statements
note 26 Related party transactions
The Corporation and subsidiaries provide goods, labour, advisory and other administrative services to jointly controlled entities and
an associate at fair value. The Corporation and its subsidiaries also market, pursuant to sales agreements, a portion of the nickel,
cobalt and certain by-products produced by certain jointly controlled entities and an associate in the Metals business.
Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been
eliminated and are not disclosed in this note. A listing of the Corporation’s subsidiaries is included in note 2, under principles
of consolidation.
A description of the Corporation’s interest in an associate and jointly controlled entities are included in notes 7 and 8, respectively.
Canadian $ millions, for the years ended December 31
2013
2012
Total value of goods and services:
Provided to joint operations
Provided to joint venture
Provided to associate
Purchased from joint operations
Purchased from joint venture
Purchased from associate
Net financing income from joint operations
Net financing income from joint venture
$
26.1
$
165.5
5.7
3.7
100.3
26.4
23.5
7.0
Canadian $ millions, as at
Accounts receivable from joint operations
Accounts receivable from joint venture
Accounts receivable from associate
Accounts payable to joint operations
Accounts payable to joint venture
Accounts payable to associate
Note
13
13
13
2013
december 31
2012
December 31
$
0.2
23.2
36.2
1.9
–
4.5
$
–
5.8
31.1
–
0.9
11.8
$
Advances and loans receivable from associate
15
1,106.9
1,279.1
Advances and loans receivable from
joint operations
Advances and loans receivable from
joint venture entities
15
15
251.7
241.7
223.9
235.6
27.6
130.6
4.5
–
96.3
17.1
19.1
8.0
2012
January 1
0.1
7.8
22.1
–
–
0.3
968.9
166.9
285.6
All transactions between related parties are based on standard commercial terms. All amounts outstanding are unsecured and will
be settled in cash. No guarantees have been given or received on the outstanding amounts. No expense has been recognized in the
current or prior year for bad debts in respect of amounts owed by related parties.
Key management personnel
Key management personnel is composed of the Board of Directors, Chief Executive Officer, Chief Financial Officer and Senior Vice
Presidents of the Corporation. The following is a summary of key management personnel compensation:
Canadian $ millions, for the years ended December 31
Short-term benefits(1)
Post-employment benefits(2)
Share-based payments
$
2013
8.5
2.7
5.4
$
16.6
2012
10.6
3.8
5.5
19.9
$
$
(1) Short-term benefits include the value of RSUs as at the grant date and exclude $0.3 million paid to key management personnel in relation to their 2009 RSUs, which vested in the year ended
December 31, 2012.
(2) Post-employment benefits include a non-registered defined contribution executive supplemental pension plan. The total cash pension contribution for key management personnel was
$0.4 million for the year ended December 31, 2013 ($0.5 million for the year ended December 31, 2012). The total pension expense that is attributable to key management personnel
was $0.3 million for the year ended December 31, 2013 ($0.7 million for the year ended December 31, 2012).
152 | Sherritt International Corporation AR 2013
Notes to the consolidated financial statements
note 27 Post-employment benefits
The Corporation maintains defined benefit plans for qualifying employees. These defined benefit plans are administered by Trusts
that are legally separated from the Corporation. Under the plans, employees are entitled to benefits based on a percentage of the
employee’s average salary over the pensionable service period.
The Corporation’s defined benefit plans expose the Corporation to actuarial risks such as: investment risk, compensation risk, and
longevity risk.
Investment risk – The present value of the defined benefit plans are calculated using a discount rate determined by reference to high
quality fixed income investments with cash flows that match expected payments.
Compensation risk – The present value of the defined benefit plans liability is calculated by reference to the future salaries of
plan participants. As such, an increase in the compensation of the plan participants or number of participants will increase the
plan’s liability.
Longevity risk – The present value of the defined benefit plans liability is calculated by reference to the best estimate of the mortality
of plan participants both during and after their employment. An increase in the life expectancy of the plan participants will increase
the plan’s liability.
The following table summarizes the significant actuarial assumptions used to calculate the pension expense and obligations under
the defined benefit pension plans:
As at December 31
significant actuarial assumptions
Discount rate
Rate of compensation increases
Inflation rate
Expected long-term rate of return on plan assets
Average longevity (years)
2013
2012
4.7%
3.5%
2.5%
4.7%
6.5–17.0
4.0%
3.5%
2.5%
4.0%–4.6%
6.9–19.0
Actuarial reports and updates are prepared by independent actuaries for funding and accounting purposes. Net pension plan
expense recognized in total comprehensive income was:
Canadian $ millions, for the years ended December 31
2013
2012
current service cost:
Defined benefit
Defined contribution
net pension plan expense
Canadian $ millions, for the years ended December 31
amounts recognized in other comprehensive (loss) income
Actuarial losses, beginning of the year
Actuarial gains (losses) on pension plans, net of tax
Continuing operations
Discontinued operations
Settlement gain
Note
22
22
22
22
$
$
0.5
4.3
4.8
$
$
0.8
4.3
5.1
2013
2012
$
(28.4)
$
(21.7)
0.9
3.6
22.9
(0.5)
(6.2)
–
actuarial losses, end of the year
$
(1.0)
$
(28.4)
152 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 153
Notes to the consolidated financial statements | Note 27 Post-employment benefits (continued)
Information on defined benefit plans, in aggregate, is set out below:
Canadian $ millions, for the years ended December 31
Note
2013
2012
accrued benefit obligations
Balance, beginning of the year
Current service cost
Interest cost
Benefits paid
Actuarial (loss) gain
Settlement gain
Reclassified to liabilities of discontinued operations
$
174.5
$
157.5
1.8
2.3
(5.9)
(1.0)
(111.2)
(39.9)
6.7
7.3
(11.2)
14.2
–
–
11
Balance, end of the year
$
20.6
$
174.5
Canadian $ millions, for the years ended December 31
Note
2013
Plan assets
Fair value, beginning of the year
Employer contributions
Interest on assets
Benefits paid
Administrative costs
Actuarial gain
Settlement decrease
Reclassified to liabilities of discontinued operations
$
125.6
$
4.0
1.2
(5.9)
–
5.2
(71.9)
(36.9)
11
2012
112.8
13.7
5.4
(11.2)
(0.1)
5.0
–
–
Fair value, end of the year
$
21.3
$
125.6
Canadian $ millions, as at
Accrued benefit obligations
Fair value of plan assets
net asset (liability)
2013
december 31
$
(20.6)
21.3
2012
December 31
2012
January 1
$
(174.5)
$
(157.5)
125.6
112.8
$
0.7
$
(48.9)
$
(44.7)
Total cash payments for post-retirement benefits for the year ended December 31, 2013, consisting of contributions to defined
benefit and defined contribution pension plans, were $4.9 million ($29.0 million for the year ended December 31, 2012). Total cash
contributions to be paid to the plan for the year ending December 31, 2014 are estimated to be $0.6 million.
As at December 31, 2013 for pension plans with an accrued benefit obligation in excess of plan assets, the accrued benefit obligation
was $10.8 million (December 31, 2012 – $160.1 million) and the fair value of the plan assets was $10.3 million (December 31,
2012 – $108.5 million).
The measurement date for the plan assets and the accrued benefit obligations for the Corporation’s defined benefit pension plans is
December 31. Actuarial valuations are performed at least every three years and rendered to date using current salary levels to
determine the actuarial present value of the accrued benefit obligation. An actuarial valuation was performed on certain plans as at
December 31, 2010. Actuarial valuations are performed every three years.
Approximate asset allocations, by asset category, of the Corporation’s defined benefit pension plans were as follows:
As at
Equity securities
Debt securities
Deposits
154 | Sherritt International Corporation AR 2013
2013
december 31
2012
December 31
39%
34%
27%
55%
39%
6%
Notes to the consolidated financial statements
The average duration of the benefit obligation at December 31, 2013 is 8.9 years (December 2012 – 9.2 years). This number can be
analyzed as follows:
• active members
8.1 years (December 31, 2012 – 8.5 years)
• retired members
9.7 years (December 31, 2012 – 9.9 years)
Significant actuarial assumptions for the determination of the defined obligation are discount rate, expected compensation increase
and longevity. The sensitivity analyses below have determined based on reasonably possible changes of the respective assumptions
occurring at the end of the reporting period, while holding all other assumptions constant.
• If the discount rate is 1% lower, the defined benefit obligation would increase by $9.1 million.
• If the expected compensation increases by 1%, the defined benefit obligation would increase by $1.6 million.
• If the longevity decreases by 10%, the defined benefit obligation would increase by $1.1 million.
The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is
unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
note 28 Government grants
For the year ended December 31, 2013, the Corporation recognized government grants relating to Energas re-investment credits of
$0.8 million ($1.6 million for the year ended December 31, 2012). Re-investment credits are earned as a result of providing financing
for construction projects approved by the Cuban government. Receipt of these credits is contingent on Energas generating taxable
income, and therefore re-investment credits are included in income only as Energas accrues income tax.
note 29 Non-cash transactions
The Corporation entered into the following non-cash investing and financing activities which are not reflected in the consolidated
statements of cash flow:
Canadian $ millions, for the years ended December 31
2013
2012
Acquisition of property, plant and equipment under finance leases(1)
$
41.7
$
64.0
(1) For the year ended December 31, 2013 $41.6 million of property, plant and equipment was acquired under finance lease and is included in assets of discontinued operations
($64.0 million for the year ended December 31, 2012).
note 30 Operating lease arrangements
corporation acts as a lessor
The Corporation acts as a lessor in operating leases related to the Power facilities in Madagascar and in Varadero, Cuba. The
following table summarizes future minimum lease payments relating to the Madagascar operating lease receivable:
Canadian $ millions, as at
Less than one year
Between one and five years
2013
december 31(1)
$
$
–
–
–
2012
December 31
$
$
5.1
4.2
9.3
2012
January 1
5.1
9.3
$
$
14.4
(1) During 2013, the Corporation recorded an impairment related to its electricity generating facility located in Madagascar. Accordingly, the future minimum lease payments have been
determined to be $nil.
All operating lease payments related to the Varadero facility are contingent on power generation and therefore excluded from the
table above. The term of the lease is 20 years ending in February 2018. At the end of the lease term, the leased assets will be sold at
fair market value with the Corporation retaining its share of the net proceeds. For the year ended December 31, 2013, contingent
revenue was $12.8 million ($13.7 million for the year ended December 31, 2012).
corporation acts as a lessee
Operating lease payments recognized as an expense in the consolidated statement of comprehensive (loss) income for the year
ended December 31, 2013 were $2.0 million ($2.8 million for the year ended December 31, 2012).
154 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 155
Notes to the consolidated financial statements
note 31 Commitments for expenditures
Canadian $ millions, for the year ended December 31
Property, plant and equipment commitments
Joint venture
Property, plant and equipment commitments
Other commitments
Joint operations
Construction commitments relating to service concession arrangements (100% basis)
2013
$
8.9
4.1
0.5
1.3
note 32 Transition note
Effective January 1, 2013, the Corporation adopted IFRS 11, “Interests in Joint Ventures” (“IFRS 11”) which replaces IAS 31, “Interests
in Joint Ventures” and SIC 13, “Jointly controlled entities – non-monetary contributions by venturers”. The most significant result from
the adoption is the change in the method of accounting for the Corporation’s investment in the Moa Joint Venture. Under the
previous standards, the Moa Joint Venture was proportionately consolidated whereas under IFRS 11, the Corporation is required to
account for the investment using the equity method of accounting. In accordance with the transition requirements, the initial equity
investment is measured as the aggregate of the carrying amount of the assets and liabilities that the entity had previously
proportionately consolidated as at the beginning of the immediately preceding period, that is, January 1, 2012.
Effective January 1, 2013, the Corporation also adopted amendments to IAS 19, “Employee Benefits”. The adoption results in all
actuarial gains and losses being immediately recognized in other comprehensive income rather than net earnings. The amendments
eliminate the use of the “corridor method” which allowed the deferral and amortization of actuarial gains and losses. The adoption of this
amendment has been applied retrospectively to the Corporation’s consolidated financial statements, effective from January 1, 2012.
In order for users of the consolidated financial statements to better understand the impact of the adoption of these new standards,
the corporation’s consolidated statements of financial position, statements of comprehensive (loss) income, and statements of cash
flow have been reconciled to reflect the new standards and amendments. The following reconciliations have been provided:
i.
Reconciliation of consolidated statements of financial position as at:
• January 1, 2012; and
• December 31, 2012.
ii.
Reconciliation of the change in consolidated shareholders’ equity as at:
• January 1, 2012; and
• December 31, 2012.
iii.
Reconciliation of consolidated statement of comprehensive (loss) income for:
• The year ended December 31, 2012
iv.
Reconciliation of consolidated statement of cash flow for:
• The year ended December 31, 2012
During 2013 the Corporation classified the Coal division as a discontinued operation and the impact has been included in select
transition note statements.
156 | Sherritt International Corporation AR 2013
Reconciliation of consolidated statement of financial position as at January 1, 2012
Canadian $ millions, as at January 1, 2012
As Reported
Adjustment
Adjustment
Adjusted
IFRS 11
IAS 19
As
Notes to the consolidated financial statements
assets
current assets
Cash and cash equivalents
Restricted cash
Short-term investments
Investments
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivables
Trade accounts receivable, net
Income taxes receivable
Inventories
Prepaid expenses
non-current assets
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivables
Property, plant and equipment
Investments
Investment in an associate
Investment in a joint venture
Goodwill
Intangible assets
Deferred income taxes
Assets of discontinued operation
total assets
liaBilities and sHareHolders’ eQuity
current liabilities
Loans and borrowings
Trade accounts payable and accrued liabilities
Income taxes payable
Other financial liabilities
Other non-financial liabilities
Environmental rehabilitation provisions
non-current liabilities
Loans and borrowings
Other financial liabilities
Other non-financial liabilities
Intangible liability
Environmental rehabilitation provisions
Deferred income taxes
Liabilities of discontinued operation
total liabilities
shareholders’ equity
Capital stock
Retained earnings
Reserves
Accumulated other comprehensive loss
$
$
174.6
1.1
456.8
29.1
71.1
0.2
23.3
386.5
19.1
215.1
12.1
$
(30.0)
–
–
–
50.4
–
–
(38.4)
–
(86.1)
(1.0)
1,389.0
(105.1)
1,278.8
17.1
196.0
1,430.4
34.7
1,053.1
–
307.9
786.2
2.8
5,107.0
1.5
89.0
–
–
(524.1)
–
–
357.5
–
–
–
(77.6)
–
$
–
–
–
–
–
–
–
–
–
–
–
–
–
3.4
–
–
–
–
–
–
–
0.5
3.9
–
144.6
1.1
456.8
29.1
121.5
0.2
23.3
348.1
19.1
129.0
11.1
1,283.9
1,367.8
20.5
196.0
906.3
34.7
1,053.1
357.5
307.9
786.2
3.3
5,033.3
1.5
$
6,497.5
$
(182.7)
$
3.9
$
6,318.7
$
$
56.9
179.8
25.9
69.8
8.0
31.9
372.3
1,687.8
205.4
15.1
9.1
235.8
232.1
2,385.3
8.2
$
–
(21.7)
(0.4)
(14.4)
0.1
–
(36.4)
–
(97.7)
–
–
(32.4)
(16.2)
(146.3)
–
$
–
–
–
–
–
–
–
–
–
31.1
–
–
(6.6)
24.5
–
56.9
158.1
25.5
55.4
8.1
31.9
335.9
1,687.8
107.7
46.2
9.1
203.4
209.3
2,263.5
8.2
2,765.8
(182.7)
24.5
2,607.6
2,803.1
784.9
195.1
(51.4)
3,731.7
–
–
–
–
–
–
1.1
–
(21.7)
(20.6)
2,803.1
786.0
195.1
(73.1)
3,711.1
total liabilities and shareholders’ equity
$
6,497.5
$
(182.7)
$
3.9
$
6,318.7
Reconciliation of change in consolidated shareholders’ equity as at January 1, 2012
Canadian $ millions, as at January 1, 2012
Shareholders’ equity reported
Post-employment benefits
Total shareholders’ equity adjusted
$
3,731.7
(20.6)
$
3,711.1
156 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 157
Notes to the consolidated financial statements | Note 32 Transition note (continued)
Reconciliation of consolidated statement of financial position as at December 31, 2012
Canadian $ millions, as at December 31, 2012
As Reported
Adjustments
Adjustments
Adjusted
IFRS 11
IAS 19
As
assets
current assets
Cash and cash equivalents
Restricted cash
Short-term investments
Investments
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivables
Trade accounts receivable, net
Income taxes receivable
Inventories
Prepaid expenses
non-current assets
Advances, loans receivable and other financial assets
Other non-financial assets
Finance lease receivables
Property, plant and equipment
Investments
Investment in an associate
Investment in a joint venture
Goodwill
Intangible assets
Deferred income taxes
$
170.7 $
1.1
356.1
26.8
57.8
0.8
24.8
405.9
7.7
248.2
14.1
(23.6) $
–
–
–
35.9
–
–
(34.0)
(2.7)
(84.4)
(1.4)
1,314.0
(110.2)
1,616.8
7.2
182.2
1,417.5
4.9
1,089.5
–
307.9
790.1
28.2
5,444.3
78.4
–
–
(508.6)
–
–
365.8
–
–
–
(64.4)
$
–
–
–
–
–
–
–
–
–
–
–
–
–
3.6
–
–
–
–
–
–
–
0.5
4.1
147.1
1.1
356.1
26.8
93.7
0.8
24.8
371.9
5.0
163.8
12.7
1,203.8
1,695.2
10.8
182.2
908.9
4.9
1,089.5
365.8
307.9
790.1
28.7
5,384.0
total assets
$
6,758.3 $
(174.6) $
4.1
$
6,587.8
liaBilities and sHareHolders’ eQuity
current liabilities
Trade accounts payable and accrued liabilities
Income taxes payable
Other financial liabilities
Other non-financial liabilities
Environmental rehabilitation provisions
non-current liabilities
Loans and borrowings
Other financial liabilities
Other non-financial liabilities
Intangible liability
Environmental rehabilitation provisions
Deferred income taxes
total liabilities
shareholders’ equity
Capital stock
Retained earnings
Reserves
Accumulated other comprehensive loss
$
196.6 $
18.3
69.7
15.9
34.4
334.9
2,039.8
208.1
9.9
4.6
261.8
226.5
2,750.7
3,085.6
2,806.1
772.9
194.9
(101.2)
3,672.7
(25.2) $
(1.5)
(12.9)
0.1
–
(39.5)
–
(85.5)
–
–
(33.0)
(16.6)
(135.1)
(174.6)
–
–
–
–
–
$
–
–
–
–
–
–
–
–
39.8
–
–
(8.9)
30.9
30.9
–
1.6
–
(28.4)
171.4
16.8
56.8
16.0
34.4
295.4
2,039.8
122.6
49.7
4.6
228.8
201.0
2,646.5
2,941.9
2,806.1
774.5
194.9
(129.6)
(26.8)
3,645.9
total liabilities and shareholders’ equity
$
6,758.3 $
(174.6) $
4.1
$
6,587.8
Reconciliation of change in consolidated shareholders’ equity as at December 31, 2012
Canadian $ millions, as at December 31, 2012
Shareholders’ equity reported
Post-employment benefits
Total shareholders’ equity adjusted
158 | Sherritt International Corporation AR 2013
$
3,672.7
(26.8)
$
3,645.9
Notes to the consolidated financial statements
Reconciliation of consolidated statement of comprehensive income (loss) for the year ended December 31, 2012
Canadian $ millions, except per share amounts,
for the year ended December 31, 2012
As Reported
Adjustments
Adjustments
Operations
Adjusted
IFRS 11
IAS 19
Discontinued
As
Reclassified to
revenue
Cost of sales
gross profit (loss)
Administrative expenses
operating profit (loss)
Loss on impairment of investment
Share of loss of an associate, net of tax
Share of earnings of a joint venture, net of tax
earnings (loss) from operations, associate and joint venture
Financing income
Financing expense
net finance expense (income)
earnings (loss) before tax
Income tax expense (recovery)
net earnings (loss) from continuing operations
Earnings from discontinued operations, net of tax
$
1,840.2 $
1,506.0
(389.9) $
(321.2)
– $
–
(975.0) $
(924.8)
(note 11)
334.2
84.7
249.5
(5.6)
(2.1)
–
241.8
(21.2)
204.3
183.1
58.7
29.9
28.8
4.4
(68.7)
(4.0)
(64.7)
–
–
52.8
(11.9)
0.4
(8.3)
(7.9)
(4.0)
(4.0)
–
–
–
(0.6)
0.6
–
–
–
0.6
–
–
–
0.6
0.1
0.5
–
(50.2)
(14.4)
(35.8)
5.6
–
–
(30.2)
17.4
(16.1)
1.3
(31.5)
(14.5)
(17.0)
17.0
net earnings for the year
$
33.2
$
–
$
0.5
$
–
$
other comprehensive loss
Items that may be subsequently reclassified to profit or loss:
Foreign currency translation differences on foreign operations
Items that will not be subsequently reclassified to profit or loss:
Actuarial losses on pension plans, net of tax
Continuing operations
Discontinued operations
other comprehensive loss
total comprehensive loss
(49.8)
–
–
(49.8)
–
–
–
–
–
(0.5)
(6.2)
(6.7)
–
–
–
–
$
(16.6) $
– $
(6.2) $
– $
475.3
260.0
215.3
65.7
149.6
–
(2.1)
52.8
200.3
(3.4)
179.9
176.5
23.8
11.5
12.3
21.4
33.7
(49.8)
(0.5)
(6.2)
(56.5)
(22.8)
net earnings (loss) from continuing operations
per common share, basic and diluted
net earnings per common share, basic and diluted
$
$
0.10
0.11
$
$
–
–
$
$
–
–
$
$
(0.06) $
$
–
0.04
0.11
158 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 159
Notes to the consolidated financial statements | Note 32 Transition note (continued)
Reconciliation of consolidated statement of cash flow for the year ended December 31, 2012
Canadian $ millions,
IFRS 11
IAS 19
Discontinued
Discontinued
As
for the year ended December 31, 2012
As Reported
Adjustments
Adjustments
Operations
Operations
Adjusted
Coal
Corporate
$
33.2
$
–
$
0.5 $
(17.0) $
(4.4) $
12.3
operating activities
Net earnings for the year from
continuing operations
Add (deduct):
Depletion, depreciation and amortization
Share of loss of an associate, net of tax
Share of earnings of a joint venture, net of tax
Loss on impairment of assets
Loss on impairment of investments
Finance costs (less accretion expenses)
Income tax expense
Loss on settlement of environmental
rehabilitation provisions
Service concession arrangement
Net change in non-cash working capital
Interest received
Interest paid
Income tax paid
Dividends received from joint venture
Liabilities settled for environmental
rehabilitation provisions
Other operating items
Cash provided by continuing operations
Cash provided by discontinued operations
cash provided by operating activities
investing activities
Property, plant and equipment expenditures
Intangible expenditures
Increase in advances, loans receivable and
other financial assets
Repayment of advances, loans receivable
and other financial assets
Investments
Loans to an associate
Investment in an associate
Net proceeds from sale of property,
plant and equipment
Short-term investments
Cash used by continuing operations
Cash used by discontinued operations
cash used for investing activities
Financing activities
Repayment of loans and borrowings
and other financial liabilities
Increase in loans and borrowings
and other financial liabilities
Issuance of senior unsecured debentures,
net of financing costs
Repayment of senior unsecured debentures
Increase in finance lease receivables
Repayment of finance lease receivables
Issuance of common shares
Treasury stock – restricted stock plan
Dividends paid on common shares
Cash provided by continuing operations
Cash used by discontinued operations
cash provided by financing activities
effect of exchange rate changes on cash
and cash equivalents
increase (decrease) in cash and cash equivalents
cash and cash equivalents at
beginning of the year
252.9
2.1
–
20.3
5.6
178.6
29.9
4.6
(32.0)
(59.9)
34.0
(86.3)
(55.4)
–
(26.0)
(31.7)
269.9
–
269.9
(137.5)
(9.8)
(66.5)
36.4
27.2
(260.4)
(135.6)
3.3
100.7
(442.2)
–
(442.2)
(26.7)
–
(52.8)
(0.2)
–
(6.9)
(4.0)
(0.5)
–
(6.7)
8.9
6.6
5.2
29.6
0.7
–
(46.8)
–
(46.8)
20.9
–
–
28.7
–
–
–
(0.2)
–
49.4
–
49.4
(158.4)
2.6
90.6
489.6
(225.0)
(6.9)
25.5
1.3
(1.6)
(45.2)
169.9
–
169.9
(1.5)
(3.9)
–
–
–
–
–
–
–
–
2.6
–
2.6
1.2
6.4
174.6
(30.0)
–
–
–
–
–
–
0.1
–
–
–
–
–
–
–
–
(0.6)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(135.0)
–
–
(17.8)
(5.6)
3.6
(14.5)
(3.3)
–
45.2
(17.7)
10.2
7.5
–
24.5
8.5
(111.4)
111.4
–
58.2
–
2.7
(3.8)
–
–
–
(2.9)
–
54.2
(54.2)
–
48.9
–
–
–
6.9
(25.5)
–
–
–
30.3
(30.3)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
4.4
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
.
91.2
2.1
(52.8)
2.3
–
175.3
11.5
0.8
(32.0)
(21.4)
25.2
(69.5)
(42.7)
29.6
(0.8)
(19.4)
111.7
111.4
223.1
(58.4)
(9.8)
(63.8)
61.3
27.2
(260.4)
(135.6)
0.2
100.7
(338.6)
(54.2)
(392.8)
(106.9)
90.6
489.6
(225.0)
–
–
1.3
(1.6)
(45.2)
202.8
(30.3)
172.5
(0.3)
2.5
144.6
147.1
cash and cash equivalents at end of the year
$
170.7 $
(23.6) $
–
$
–
$
–
$
160 | Sherritt International Corporation AR 2013
corPorate governance
Demonstrating leadership
The Board of Directors (the “Board”) believes that sound corporate governance practices are essential to the well-being of
Sherritt International Corporation (the “Corporation”) and the promotion and protection of its shareholders’ interests.
The Board oversees the Corporation’s governance system, in part through the work of the Nominating and Corporate Governance
Committee. The mandate of the Nominating and Corporate Governance Committee is to assist the Board in fulfilling its oversight
responsibilities in relation to all matters relating to corporate governance.
The fundamental responsibility of the Board is to oversee the management of the business and affairs of the Corporation in accordance
with lawful and ethical standards, and the best interests of the Corporation. The Board promotes fair reporting, including financial
reporting, to shareholders of the Corporation and other interested persons, as well as ethical and legal corporate conduct, through
an appropriate system of corporate governance, internal controls and disclosure controls.
Reflecting the Corporation’s commitment to the highest standards of corporate governance and the importance of independent
management oversight, all of the directors are independent, except for one, and each of the following Board committees consists
entirely of independent directors (and, in the case of the Audit Committee, financially literate): the Audit Committee, the Nominating
and Corporate Governance Committee, the Human Resources Committee, the Reserves and Projects Committee, and the Environment,
Health, Safety and Sustainability Committee.
The Nominating and Corporate Governance Committee reviews the Board and Committee mandates annually (or more often if
required) and makes recommendations to the Board with respect to each mandate. The Board and Committee mandates are available
at www.sherritt.com. Additional information on the Board’s corporate governance practices can be found in the Corporation’s annual
management information circulars, which are available at www.sherritt.com or www.sedar.com.
160 | Sherritt International Corporation AR 2013
Sherritt International Corporation AR 2013 | 161
Board oF directors
Harold (HaP) stePHen4
Chairman
Sherritt International Corporation
Toronto, Canada
david v. PatHe
President and Chief Executive Officer
Sherritt International Corporation
Toronto, Canada
r. Peter gillin1, 2, 3, 4
Corporate Director
Toronto, Canada
sir ricHard laPtHorne1, 4, 5
Corporate Director
London, England
adrian loader2, 4, 5
Corporate Director
London, England
edytHe a. Marcoux2, 3, 4
Corporate Director
Gibsons, Canada
Bernard MicHel4, 5
Corporate Director
Canmore, Canada
JoHn r. Moses3, 4, 5
Corporate Director
Toronto, Canada
lisa PanKratz1, 3, 4
Corporate Director
Vancouver, Canada
1 Audit Committee
2 Human Resources Committee
3 Environment, Health, Safety and
Sustainability Committee
4 Nominating and Corporate Governance Committee
5 Reserves and Projects Committee
162 | Sherritt International Corporation AR 2013
shAReholdeR inFoRmAtion
investoR inquiRies
tRAnsFeR Agent And RegistRAR
AuditoRs
Investor Relations
Sherritt International Corporation
CST Trust Company
PO Box 700, Station B
1133 Yonge Street
Montreal, QC Canada H3B 3K3
Toronto, ON Canada M4T 2Y7
Telephone: 416.935.2451
Toll-free: 1.800.704.6698
Fax: 416.935.2283
Email: info@sherritt.com or
investor@sherritt.com
Website: www.sherritt.com
Toll-free: 1.800.387.0825
Local: 416.682.3860
Fax: 1.888.249.6189
Email: inquiries@canstockta.com
Deloitte LLP, Toronto
stock exchAnge listing
Toronto Stock Exchange
Common shares – S
coRpoRAte stRuctuRe(1)
sherritt international corporation
100% Ownership
100% Ownership
33% Ownership
MetAls
Nickel and cobalt mining,
processing and refining
Oil & GAs
Oil and gas exploration
and production
POweR
Power generation
moA Joint ventuRe
50% Ownership
AmbAtovy Joint ventuRe
40% Ownership
technologies
100% Ownership
(1) Does not include entities associated with the Coal operations, which are classified as discontinued operations.
This annual report was printed on paper that contains 30% post-consumer fibre recovered from consumers
through recycling programs. The paper has been manufactured acid and elemental chlorine free.
(cid:20)(cid:19)(cid:19)(cid:8)
FPO
(cid:53)(cid:40)(cid:38)(cid:60)(cid:38)(cid:47)(cid:40)(cid:39)
(cid:48)(cid:68)(cid:71)(cid:72)(cid:98)(cid:73)(cid:85)(cid:82)(cid:80)(cid:98)
(cid:85)(cid:72)(cid:70)(cid:92)(cid:70)(cid:79)(cid:72)(cid:71)(cid:98)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)
(cid:38)(cid:19)(cid:19)(cid:19)(cid:19)(cid:19)(cid:19)
.
m
o
c
n
g
i
s
e
d
s
k
r
o
w
w
w
w
.
.
d
t
l
i
i
s
n
o
t
A
c
n
u
m
m
o
c
n
g
i
s
e
d
s
k
R
o
W
e
h
t
:
n
g
i
s
e
D
d
n
a
t
p
e
c
n
o
C
photogRAphy:
James Hodgins (pp. 4, 6, 7, 9, 11, 12, 13, 14, 15, 16, 18, 19, 20, 23, 24)
Rix Rafahely (cover, pp. 8, 22)
New Paramount Studios (p. 2)
S
h
e
r
r
i
t
t
I
n
t
e
r
n
a
t
i
o
n
a
l
C
o
r
p
o
r
a
t
i
o
n
2
0
1
3
A
n
n
u
A
l
R
e
p
o
R
t
Sherritt International Corporation
1133 Yonge Street
Toronto, ON Canada M4T 2Y7
www.sherritt.com
S
h
e
r
r
i
t
t
I
n
t
e
r
n
a
t
i
o
n
a
l
C
o
r
p
o
r
a
t
i
o
n
2
0
1
3
A
n
n
u
A
l
R
e
p
o
R
t