Quarterlytics / Utilities / Shop Apotheke Europe

Shop Apotheke Europe

sae · LSE Utilities
Claim this profile
Ticker sae
Exchange LSE
Sector Utilities
Industry
Employees 51-200
← All annual reports
FY2016 Annual Report · Shop Apotheke Europe
Sign in to download
Loading PDF…
Annual Report 2016

AHH 1.5MW TURBINE AT THE MEYGEN SITE ON-BOARD THE OLYMPIC ARES PREPARING FOR INSTALLATION

1

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESLOWER CABLE MANAGEMENT  
2
SYSTEM CONNECTION 

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCONTENTS

Chairman’s Statement

Chief Executive Officer’s Statement

Board of Directors

Directors’ Report

Corporate Governance Report

Audit Committee Report

Remuneration Report

Directors’ Statement

Independent Auditors’ Report to the Members

Financial Statements

Notes to the Financial Statements

Company Information

Page

4

5

7

9

11

15

18

22

24

29

35

84

MEYGEN FOUNDATIONS INSTALLED USING  
JACK-UP VESSEL THE NEPTUNE

TURBINE SUPPORT STRUCTURE BALLAST BLOCKS BEING LIFTED  
FROM THE OLYMPIC ORION AT THE MEYGEN SITE

AHH 1.5MW TURBINE BEING LIFTED  
AT NIGG ENERGY PARK

OREC TURBINE TESTING FACILITY

ARL NACELLE INSTALLATION TOOL BEING  
PREPARED TO LOAD THE AR1500 1.5MW TURBINE

THE FIRST AHH 1.5MW TURBINE LEAVING NIGG ENERGY  
PARK EN ROUTE TO SITE FOR INSTALLATION 

AR1500 1.5MW TURBINE LOADING OUT

3

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCHAIRMAN’S STATEMENT

This year has been another year of world firsts for the Group and tidal power, during 
which we have cemented our reputation as the driving force behind a growing sector. 
Above all our other achievements, I am delighted to be able to report the generation 
of first power from Phase 1A of the MeyGen project and full Ofgem accreditation, the 
culmination of many years of hard work and perseverance. 

In June 2016, we connected to the 33kV Ness of Quoys distribution network, which 
paved the way for us to export our first power to the grid in November 2016. The 
connection  was  closely  followed  by  our  deal  with  Lochend  Wind  Energy  Limited 
to  deliver  electricity  to  the  grid  whenever  the  MeyGen  tidal  project  is  not  making 
full  use  of  the  available  export  capacity.  This  unprecedented  arrangement  further 
demonstrates our pioneering role in the renewables industry, combining wind energy 
with tidal energy to make more efficient use of existing grid assets.

The second half of 2016 was dominated by the installation of subsea equipment and 
the commencement of generation, with the fourth and final turbine, supplied by the 
Atlantis turbine and engineering services division, being installed in February 2017 and 
reaching full power soon afterwards. I was particularly pleased to welcome the First 
Minister of Scotland, Nicola Sturgeon, to formally unveil the MeyGen project at Nigg Energy Park in Scotland in September 
2016, just before the start of the foundation installation campaign. 

As the year drew to a close, we formalised our decision to proceed with the development for the next stage of the MeyGen 
project, known as Project Stroma, or Phase 1B. We have been working diligently to further refine the design of the turbines 
and balance of plant based on the lessons learned from Phase 1A, thus demonstrating progress to lower the cost of energy 
for  tidal  stream.  This  phase  of  the  project  will  benefit  from  both  €20.3  million  of  capital  grant  funding  from  Europe’s 
Horizon 2020 programme, as well as ¤16.8 million in revenue support under the NER300 scheme.

MeyGen’s success has attracted infrastructure and private finance partners from across Europe, with whom we are working 
to strengthen our portfolio. In April 2016, we announced our new partnership with Equitix Limited for investment in our 
UK pipeline, and this was closely followed by an investment by DEME Concessions NV who acquired a 2% shareholding in 
Tidal Power Scotland Limited, our Scottish portfolio holding company. We also completed the sale of a 6% share in Tidal 
Power Scotland Limited to ScottishPower Renewables (UK) Limited, in exchange for the transfer of development rights 
for 110MW of further Scottish projects. Meanwhile, we were heartened by robust support from our Shareholders in a 
£6.5 million capital raise in April 2016, and a further £4.05 million in May 2017.

We are striving harder than ever to drive down costs to ensure that our power is an attractive economic choice in the 
short term as well as providing a host of social and environmental benefits. We continue to make excellent progress in 
our ambition to provide sustainable and predictable green energy on a commercial scale, and to do so wherever there is 
available tidal resource. In April 2017, we signed an agreement with SBS Intl Ltd to develop a 150MW project in Indonesia, 
and since the end of the year, we have reported our active pursuit of opportunities in France and South Korea. 

We are also branching out into related energy project opportunities through our new Atlantis Energy division, which allows 
us to make the most of our experience in developing uniquely complex projects. 

I would like to take this opportunity to thank all of those who have partnered with and supported Atlantis through a very 
challenging year, including our Shareholders and many key stakeholders, and to thank our people and my fellow directors 
for their continued dedication as we move into the next exciting period of delivery.

ANNUAL GENERAL MEETING
Our Annual General Meeting will be held on 29 June 2017 and the notice of the meeting accompanies this Annual Report. 
I look forward to this opportunity to meet our Shareholders. 

John Mitchell Neill
Chairman
30 May 2017

4

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCHIEF EXECUTIVE OFFICER’S STATEMENT

PROFILE 
The  Group  focuses  on  three  core  activities:  power  generation,  project  development 
and  technology  delivery.  Our  power  generation  activities  are  currently  focused  on 
MeyGen  Phase  1A.  Our  project  development  capability  has  been  honed  through 
the  origination,  development  and  delivery  of  the  MeyGen  tidal  stream  project,  and 
we  continue  to  apply  these  skills  to  new  opportunities  in  house  as  well  as  offering 
our  specialist  services  to  third  party  project  owners.  By  targeting  the  early  part  of 
the project lifecycle, we can maximise our opportunity to create value both for our 
customers and for ourselves as project owners. Our turbine and engineering services 
division, meanwhile, ensures we have the means to deliver our projected reductions 
in the cost of energy. This allows our projects and those of third party developers to 
remain  economically  viable  and  financially  attractive  to  infrastructure  investors  and 
governments in the long term, against competition from other sources of renewable 
power production in a range of global markets.

UPDATE

2016 was a very significant year for the Group as we saw the realisation of over 10 years of hard work in the energisation 
of MeyGen Phase 1A. It was a challenging yet rewarding journey, and through tenacity, innovation and entrepreneurship 
we  have  continued  to  lead  the  tidal  power  sector  on  the  road  to  commercial  maturity.  Initial  indications  are  that  the 
performance of our own turbine generator, the AR1500, will exceed our expectations in terms of power curve performance 
and we look forward to validating these claims over the coming months. All the Phase 1A turbines are currently undergoing 
upgrades proposed by the turbine suppliers following an initial period of operation, and are scheduled for reinstallation in 
mid-2017 when they will undergo their final performance and reliability guarantee tests. 

The UK’s decision in June 2016 to leave the European Union was followed by the reassuring confirmation that our existing 
sources of European public funding for UK projects would be unaffected. In particular, we will continue to benefit from the  
€37 million of capital and revenue support awarded to the next phase of the MeyGen project, known as Project Stroma. 
This preserves our opportunity to use this project to demonstrate the cost reducing innovations which are essential to the 
future viability of tidal power as it competes against longer established technologies.

The necessity of rapid cost reduction was highlighted by the UK government’s decision to withdraw ring-fenced support 
for  marine  energy,  but  we  are  nonetheless  pleased  to  have  the  opportunity  to  compete  in  the  2017  allocation  round 
for contracts for difference. This regime replaces the outgoing Renewables Obligation, under which MeyGen Phase 1A 
has now received full accreditation, ensuring it receives five Renewables Obligation Certificates for each megawatt hour 
of generation. 

Whilst  tidal  stream  remains  our  primary  focus,  we’ve  also  announced  the  creation  of  a  new  division,  Atlantis  Energy, 
through  which  we  can  apply  our  origination  and  development  expertise  to  energy  projects  in  related  areas.  We  offer 
these skills to third party project owners as well as putting them to work to identify opportunities for broadening our own 
portfolio. We’ve already signed an agreement with Ideol, a leading developer of offshore floating foundation solutions, 
and we’re working with Natural Energy Wyre to progress the Wyre tidal barrage project on the Lancashire coast in England. 
2017 promises to be a year of technological and geographical diversity as we continue to build this part of the business 
alongside our latest tidal stream opportunities in France and Asia. 

5

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIES 
CHIEF EXECUTIVE OFFICER’S STATEMENT continued 

SUMMARY OF RESULTS
As a result of the relocation of the Group’s corporate headquarters from Singapore to Edinburgh, the Group’s presentational 
currency changed from Singapore dollar to Great British pounds (“GBP”), effective 1 January 2016. All comparative figures 
have been restated and are also presented in GBP.

For the year ended 31 December 2016, the Group recorded a post tax loss of £7.3m, a decrease of £9.3m on the prior year 
profit. The prior year included one-off gains arising from the acquisition of Marine Current Turbines (“MCT”) of £9.2m and 
the disposal of 50% of our stake in Atlantis Operations Canada Limited (“AOC”) of £0.9m. 

Revenue from consulting  services was £0.2m,  down from £1.4m in the previous year as  a result of the completion of 
the final design phase of our contract with Energy Technologies Institute (“ETI”). The completion of this phase of the ETI 
project also contributed towards lower costs during the year.

Total expenses for the year were £9.1m, a reduction on the prior year of £2.9m. Prior year expenses included an impairment 
charge of £1.9m, primarily on the AR1000 turbine, which was considered to be obsolete. Further cost reductions were 
realised in Research and Development costs and subcontractor costs, as noted above.

Other gains were £2.8m which, when excluding the one-off items noted above relating to MCT and AOC, were down 
£0.4m on the prior year. The MCT acquisition in 2015 resulted in a bargain purchase gain, mainly in respect of the fair value 
of turbine technology and seabed options, while the AOC disposal resulted in a re-measurement gain on the remaining 
50% held by the Group.

The Group’s net assets increased during the year by £8.9m to £66.6m. In April 2016, the Group raised approximately 
£6.5m through a successful share issue. In return for a 6% stake in the Group’s project development company, Tidal Power 
Scotland Limited (“TPSL”), we acquired additional seabed options from Scottish Power Renewables worth £6.6m. Further, 
DEME Group took an additional 2% stake in TPSL in consideration for £2m cash. The Group retains a 92% interest in TPSL. 
Finally, Scottish Enterprise made a further £1.3m equity injection to MeyGen Holdings Limited (“MGHL”), increasing their 
shareholding to 16.55%. The Group retains the remaining 83.45% interest in MGHL. 

Timothy James Cornelius
Chief Executive Officer
30 May 2017

6

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESBOARD OF DIRECTORS

JOHN MITCHELL NEILL CBE

Non-Executive Chairman
John joined the Unipart group of companies from General Motors in 1974 and set out to 
establish a more independent and broad based role for what was then British Leyland’s 
Parts  Division.  In  1987,  he  led  the  management  buyout  of  the  Company,  of  which  he 
remains the Chairman and CEO. He has served as a non-executive director of Rolls-Royce 
plc, a director of the Court of the Bank of England and a non-executive director of the 
Royal  Mail  and  Charter  International  plc.  John  became  a  Director  and  non-executive 
Chairman of the Company on 11 December 2013.

TIMOTHY JAMES CORNELIUS

Chief Executive Officer
Tim worked in the subsea, offshore construction and oil and gas sectors with Submarine 
Escape and Rescue Service (Australia), Subsea Offshore, Halliburton Subsea and Subsea7, 
before taking the role of CEO of Atlantis in 2006, and subsequently joining the Board on 
11 December 2013. He remains a certified submersible engineer and subsea ROV pilot 
and has experience in the power generation and shipping sectors.

DUNCAN STUART BLACK

Non-Executive Director
Duncan joined the Board on 11 December 2013. He has some twenty years of experience 
in the power generation and infrastructure sectors in senior management, operational and 
development roles, as an owner, fund manager, investment banker and engineer. Duncan 
was the Group’s CFO from 2012 to 2015, and prior to that had held positions as the CEO of 
an Asian infrastructure fund, CFO of CLP Holdings’ Australian electricity and gas utility (now 
Energy Australia), and business development and finance roles with CLP Holdings Ltd and 
InterGen, focused on power projects in Asia and Australia. Duncan resigned from his position 
as CFO on 7 September 2015 and is now a partner in an independent Asian infrastructure 
funds management business, but remains on the Board as a non-executive Director.

MICHAEL ROBERT LLOYD

Non-Executive Director
Mike was appointed to the Board on 11 December 2013. He has more than forty years of 
experience in engineering, manufacturing and supply chain roles in the electrical machinery 
and  power  sectors.  His  senior  leadership  roles  have  included  Group  Manufacturing 
Director of Rolls Royce plc, President of Rolls Royce Gas Turbines Operations, Technical 
Director of GEC Large Machines, Managing Director of Alstom Transport and Chairman 
of  Magnomatics,  a  venture  capital-backed  technology  company,  specialising  in  the 
development of innovative magnetic transmission drives for applications including wind 
turbines and hybrid vehicles. Mike is also a non-executive director of Ceres Power Holdings 
plc and Aerospace Tooling Ltd. He has a BSc in Electrical Engineering, a PhD in Electrical 
Machines and is a Fellow of the Royal Academy of Engineering.

7

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESBOARD OF DIRECTORS continued

JOHN ANTHONY CLIFFORD WOODLEY

Non-Executive Director
John joined the Board on 22 September 2008. He was previously co-head of the power 
and gas-related commodity business for Europe and Asia at Morgan Stanley. He founded 
the very successful US electricity trading operations for Morgan Stanley in New York in 
1994. After ten years with Morgan Stanley in New York, John moved to London to help 
build the electricity  and electricity-related energy  business outside the US. John is now 
based in Switzerland and acts as a senior adviser to Morgan Stanley.

John  has  a  BSc  Eng  (Elec)  from  Wits  University,  Johannesburg,  an  MBA  from  Valdosta 
State University, Georgia and an MS Finance from Georgia State University.

IAN ANTHONY MACDONALD

Non-Executive Director
Ian was appointed to the Board on 11 December 2013. Ian retired as President of Hong 
Leong Finance Limited in December 2016 after almost 15 years in charge of Singapore’s 
largest  Finance  Company.  Ian  was  formerly  the  National  Manager  of  Business  Finance 
at  Australian  Guarantee  Corporation  Limited,  a  subsidiary  of  Australian  financial  giant, 
Westpac Banking Corporation. Ian is also currently engaged in advisory and non-executive 
roles in a number of unlisted entities.

IAN GEORGE COBBAN

Non-Executive Director
Ian was appointed to the Board on 3 August 2015. He has over 30 years’ experience in 
the  subsea  construction,  operations  and  maintenance  industry.  He  first  joined  Subsea 
Offshore  Ltd,  a  subsidiary  of  Subsea  7  S.A,  a  company  listed  on  the  Oslo  Børs  and  a 
leading global contractor in seabed-to-surface engineering, construction and services to 
the offshore energy industry, as an Offshore Inspection Coordinator in 1985. Thereafter Ian 
held various positions within the business, including General Manager with responsibility 
for Asia Pacific and the Middle East; Vice President for Global Projects and Operations in 
Aberdeen; Vice President for the Gulf of Mexico, covering the US, Mexico and Trinidad; 
and Vice President, Health, Safety, Security, Environment and Quality at Subsea 7. Ian is 
currently Chief Operating Officer of the Global Energy Group.

8

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESDIRECTORS’ REPORT 

The Directors present the Annual Report of the Group for the year ended 31 December 2016.

PRINCIPAL ACTIVITIES AND BUSINESS REVIEW
The Group is a vertically-integrated turbine supplier and project developer in the tidal power industry. It also holds equity 
positions  in  a  diverse  portfolio  of  tidal  stream  development  projects.  Further  information  on  the  Group’s  activities  is 
contained in the Chief Executive Officer’s Statement on pages 5 and 6.

A review of the business during the financial year is contained in the Chairman’s Statement and Chief Executive Officer’s 
Statement on pages 4 to 6.

DIRECTORS
The Directors in office at the date of this report are as follows:

John Mitchell Neill – Independent Non-Executive Chairman
Timothy James Cornelius – Chief Executive Officer
Duncan Stuart Black – Non-Executive Director
Michael Robert Lloyd – Independent Non-Executive Director 
Ian Anthony Macdonald – Independent Non-Executive Director 
John Anthony Clifford Woodley – Non-Executive Director
Ian George Cobban – Independent Non-Executive Director 

Their biographies are shown on pages 7 and 8.

DIRECTORS’ REMUNERATION
The report on the Directors’ remuneration is set out on pages 18 to 21.

ARRANGEMENTS TO ENABLE DIRECTORS TO ACQUIRE SHARES OR DEBENTURES
During, and at the end of the financial year, neither the Company nor any of its subsidiaries was a party to any arrangement 
whose purpose was to enable the Directors to acquire benefits by acquiring shares in, or debentures of, the Company or 
any other body corporate, except as disclosed in the Remuneration Report.

DIRECTORS’ INTERESTS IN SHARES OR DEBENTURES
The interests of Directors in shares or debentures of the Company are disclosed in the Remuneration Report on page 18.

AUDITOR
The auditor, KPMG LLP have indicated their willingness to accept reappointment at the Company’s Annual General Meeting 
(“AGM”). 

ANNUAL GENERAL MEETING
The Company’s AGM will take place on Thursday 29 June 2017 at 10.00 am at the Offices of Ashurst LLP, Broadwalk 
House, 5 Appold Street, London EC2A 2HA.

On behalf of the Board of Directors

John Mitchell Neill 
Chairman of the Board 
30 May 2017

Timothy James Cornelius
Chief Executive Officer

9

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIES 
 
AR1500 1.5MW TURBINE BEING INSTALLED AT THE MEYGEN SITE

10

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCORPORATE GOVERNANCE REPORT

The Company was incorporated in Singapore under the Singapore Companies Act and has been listed on the Alternative 
Investment Market of the London Stock Exchange (“AIM”) since 20 February 2014. The Board is committed to maintaining 
high standards of corporate governance in line with an effective and efficient approach to management and has continued 
to comply with the Corporate Governance Guidelines issued by the Quoted Companies Alliance (the “QCA Code”) where 
considered relevant and appropriate for a company of its size, nature and stage of development. 

The QCA  Code adopts key elements of the UK  Corporate  Governance Code, as well as other relevant guidelines and 
applies these to the needs and particular circumstances of small and mid-size quoted companies on a public market.

THE BOARD OF DIRECTORS
The Directors of the Company were in office during the whole of the year ended 31 December 2016. 

The  Board  is  collectively  responsible  for  the  effective  oversight  and  long-term  success  of  the  Company.  It  agrees  the 
strategic direction and governance structure to achieve the long-term success of the Company and deliver Shareholder 
value. In addition to setting the strategy, the Board takes the lead in areas such as financial policy and making sure the 
Company maintains a sound system of internal control. The Board’s full responsibilities are set out in a formal schedule of 
matters reserved for the Board. 

There were five Board meetings during the year, and the Board also met for a number of management updates throughout 
the year.

The  Board  receives  appropriate  and  timely  information  prior  to  each  meeting.  A  formal  agenda  is  produced  for  each 
meeting, and Board members are given a sufficient period of time to review these prior to the meetings taking place. 
Directors are encouraged to attend all Board meetings and meetings of Committees of which they are members.

The Board delegates authority to its Committees to carry out certain tasks on its behalf, so that it can operate efficiently and 
give an appropriate level of attention and consideration to relevant matters. The composition and role of each Committee 
is summarised on pages 12 to 14.

The  role  of  the  Chairman  and  the  Chief  Executive  Officer  are  separate  with  a  distinct  division  of  responsibilities.  The 
Board of Directors comprises a non-executive Chairman, four independent non-executive Directors, two non-independent 
non-executive  Directors  and  one  executive  Director:  the  Company’s  Chief  Executive  Officer.  The  profiles  of  the  current 
executive and non-executive Directors illustrating their relevant skills and experience can be found on pages 7 and 8.

John  Woodley’s  material  relationship  with  the  Company’s  largest  Shareholder,  Morgan  Stanley,  leads  to  him  being 
designated as a non-independent director. Duncan Black’s former position as Chief Financial Officer of the Company, leads 
to him being designated as a non-independent director.

The non-executive Directors, both independent and non-independent, contribute a wide range of skills and experience, 
forming a strong element within the Board. Each of the non-executive Directors brings individual character and judgement 
to bear on strategic matters and the performance of the Company.

All  Directors  are  obliged  by  the  Company’s  constitution  to  retire  on  a  rotating  basis  and  are  subject  to  re-election  at 
the  AGM.  Accordingly,  John  Neill,  Duncan  Black,  Ian  MacDonald  and  John  Woodley  will  stand  for  re-election  at  the 
forthcoming AGM. 

The Board is satisfied that it maintains an effective and appropriate balance of skills to reflect the Company’s business, 
listing and stage of development. The Board is also satisfied that it has suitable levels of experience and independence 
to  allow  the  Directors  to  discharge  their  duties  and  responsibilities  effectively.  With  regard  to  those  Directors  who  are 
offering themselves for re-election at the next AGM, the Board believes that they continue to make effective and important 
contributions to the Company’s success and that the Company and its Shareholders should support their re-election.

The Board is aware of the other commitments and interests of its Directors and effective procedures are in place to deal 
with any conflicts of interest which may arise. Any changes to these commitments and interests are reported to the Board 
at the earliest opportunity.

11

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCORPORATE GOVERNANCE REPORT continued

The  Chairman  is  responsible  for  providing  leadership  for  the  Board  and  ensuring  its  effectiveness  in  all  aspects  of  its 
role,  ensuring  that  Directors  have  sufficient  resources  available  to  them  to  fulfil  their  statutory  duties.  The  Chairman 
is  responsible  for  running  Board  meetings,  ensuring  there  is  sufficient  challenge  from  non-executive  Directors  and  a 
particular focus on strategic issues. The Chairman promotes a culture of openness and debate by facilitating the effective 
contribution of non-executive Directors in particular, and by encouraging a constructive relationship between executive 
and non-executive Directors. Board members are encouraged to openly and constructively challenge proposals made by 
executive management. Board agendas are reviewed and agreed in advance to ensure each Board meeting utilises the 
Board’s time most efficiently. The Board and its committees are provided with information on a timely basis in order to 
ensure proper assessment can be made of the matters requiring a decision or insight. 

As  well  as  the  support  of  the  Company  Secretary,  there  is  a  procedure  in  place  for  any  Director  to  take  independent 
professional advice at the Company’s expense in the furtherance of their duties, where considered necessary. 

The Directors meet at regular Board meetings, held at least four times a year, with additional meetings arranged as necessary. 
During the year to 31 December 2016, the number of scheduled Board meetings attended by each Director was as follows:

John Mitchell Neill

Timothy James Cornelius

Duncan Stuart Black

Michael Robert Lloyd

Ian George Cobban

John Anthony Clifford Woodley 

Ian Anthony Macdonald

Attended

5/5

4/5

5/5

5/5

5/5

4/5

5/5

The  Board  also  holds  regular  update  meetings  with  the  Chief  Financial  Officer  and  senior  management  team,  where 
financial and operational performance of the business is discussed.

BOARD COMMITTEES
The Board maintained the following four Committees during 2016:

• 

• 

• 

• 

the Nomination Committee;

the Remuneration Committee; 

the Audit Committee; and

Technology Committee.

all of which were ultimately accountable to it.

These Committees operate within a scope and remit defined by specific terms of reference, as determined by the Board. 
The Committees’ full terms of reference are available on the Company’s website, www.atlantisresourcesltd.com.

The Executive Director is not a member of the Board Committees, although he may be invited to attend meetings.

Directors’ attendance at Committee meetings held during 2016 is provided in the table below:

Member/Committee:

John Mitchell Neill

Duncan Stuart Black*

Michael Robert Lloyd

Ian George Cobban

John Anthony Clifford Woodley 

Ian Anthony Macdonald

Audit
Committee

Remuneration
Committee

Nomination
Committee

Technology
Committee

Attended

Attended

Attended

Attended

–

1/1

–

–

3/3

3/3

2/2

–

2/2

–

1/2

–

1/1

–

1/1

–

1/1

–

–

–

1/1

1/1

1/1

–

* Mr Duncan Stuart Black was appointed as a member of the Audit Committee on 26 May 2016.

12

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCORPORATE GOVERNANCE REPORT continued

AUDIT COMMITTEE
Chairman:  Ian Anthony Macdonald
Member: 

John Anthony Clifford Woodley and Duncan Stuart Black

The  Chairman  of  the  Audit  Committee  has  held  senior  financial  positions  in  other  listed  companies,  and  the  Board  is 
satisfied that he has recent and relevant financial experience. The appointment of Mr Black to the Committee was on the 
basis of his financial experience and skills and the Board is satisfied that he contributes to the effectiveness of the Audit 
Committee. 

The Audit Committee is required to meet not less than three times a year at appropriate times in the financial reporting and 
audit cycle and whenever otherwise necessary to fulfil its responsibilities. The Audit Committee’s role is to assist the Board 
in discharging its responsibilities with regard to monitoring the integrity of financial reporting, overseeing the relationship 
with the external auditor, making recommendations to the Board regarding the appointment of the external auditor, and 
reviewing the adequacy and effectiveness of the Company’s internal controls and risk management systems. The ultimate 
responsibility for reviewing and approving the Annual Report and Audited Financial Statements and the half-yearly reports 
remains with the Board. 

The Audit Committee met three times during the course of 2016 and twice post year end. It has subsequently advised the 
Board that this Annual Report and Audited Financial Statements, taken as a whole, is fair, balanced and understandable 
for Shareholders to assess the Company’s position and performance, strategy and business model. 

The Report from the Audit Committee is set out on pages 15 to 17.

REMUNERATION COMMITTEE
Chairman:  John Mitchell Neill
Members:  Michael Robert Lloyd and John Anthony Clifford Woodley

The  Remuneration  Committee  is  required  to  meet  at  least  twice  a  year  and  whenever  otherwise  necessary  to  fulfil  its 
responsibilities. The role of the Remuneration Committee includes responsibility for setting the remuneration policy for 
executive directors and the Chairman and recommending and monitoring the level and structure of senior management 
remuneration. The objective of any remuneration policy determined by the Committee is to attract, retain and motivate 
executive management of suitable calibre without paying more than necessary, having regard to the views of Shareholders 
and stakeholders. The Remuneration Committee also approves targets and awards under performance-related pay schemes 
and reviews the design of share incentive plans.

The Remuneration Committee met twice during the course of 2016. 

The Remuneration Report from the Remuneration Committee is set out on pages 18 to 21.

NOMINATION COMMITTEE
Chairman:  John Mitchell Neill
Members:  Michael Robert Lloyd and John Anthony Clifford Woodley

The  Nomination  Committee  is  required  to  meet  at  least  twice  a  year  and  whenever  otherwise  necessary  to  fulfil  its 
responsibilities.  The  committee  is  also  assisted  by  executive  search  consultants  as  and  when  required.  The  role  of  the 
Nomination Committee is to assist the Board in determining its size, structure and composition, and that of the committees 
of the Board. It is also responsible for periodically reviewing the Board’s structure and identifying potential candidates to 
be appointed as Directors as the need arises. The Nomination Committee is responsible for evaluating the balance of skills, 
knowledge, experience and diversity of the Board and keeps under review the leadership needs of the Company. 

The Nomination Committee met formally during the year. No external consultants were engaged during this period. The 
Nomination Committee is mindful of the need to maintain an appropriate balance of skills, personalities and diversity on 
the Board to shape the direction of the Company going forward and future Board changes will take this into consideration.

The Nomination Committee supported and recommended to the Board the appointment of Mr Black as a member of the 
Audit Committee during the year.

13

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCORPORATE GOVERNANCE REPORT continued

TECHNOLOGY COMMITTEE
Chairman:  Michael Robert Lloyd
Members:  John Anthony Clifford Woodley and Ian George Cobban

The Technology Committee is responsible for monitoring the integrity of the regular internal reporting on the status of 
technology development within the Company and for sanctioning the external reporting of key technology milestones. The 
Technology Committee also keeps under review the adequacy and effectiveness of the Company’s internal engineering, 
internal management controls and risk management systems and ensures that core technology is being developed to plan 
and within agreed risk parameters. The Technology Committee is required to meet at least three times a year, however it 
only met once during the year as matters under consideration by the Technology Committee had been fully discussed by 
the Board.

INTERNAL CONTROLS AND RISK MANAGEMENT
The Board has overall responsibility for the Group’s system of internal control and for reviewing its effectiveness. It approves 
all aspects of the overall risk management framework, including the strategic direction of the business, annual budgets 
and  business  plans,  the  risk  management  policy  and  delegations  of  authority.  There  is  an  agreed  risk  tolerance  which 
is  reflected  in  the  Group’s  strategy  and  risk  management  activities  are  geared  towards  achieving  business  plans  whilst 
safeguarding the Group’s assets.

This system is designed to manage rather than eliminate the risk of failure to achieve business objectives and can only 
provide reasonable and not absolute assurance against material misstatement, loss and the prevention and detection of 
fraud and other irregularities.

The  Group’s  system  of  internal  control  includes  an  ongoing  process  of  identifying,  monitoring  and  managing  risks  by 
executive  management,  who  ensure  that  adequate  systems,  processes  and  controls  are  in  place.  Reports  are  provided 
by management to the Audit Committee on internal control and risk management policies, and the Board monitors risk 
exposures, risk management activities and the effectiveness of controls. In particular, Health and Safety (“H&S”) has been 
identified as a key area of risk to the business. The executive management team has constituted a CEO Safety Committee 
to monitor the systems used by the Company to manage H&S across all aspects of the business, as well as promoting 
strategic health, safety and environment issues throughout the Company. 

In addition, the Board carries out a robust assessment of the principal risks facing the Company.

BOARD AND COMMITTEE EVALUATION
An evaluation of the effectiveness and performance of the Board and its Committees will be carried out.

SHAREHOLDER ENGAGEMENT
The  Company  is  committed  to  ensuring  that  there  is  effective  communication  with  Shareholders  on  matters  such  as 
governance and strategy so that the Board understands the views of large Shareholders on these issues and Shareholders 
receive a balanced and consistent view of the Company’s performance. Communication is primarily through the AGM which 
provides an opportunity for Shareholders to meet and ask questions of Directors and management. The Company has an 
ongoing dialogue with investors by periodical public correspondence between the management and the Shareholders via 
the use of social media. 

A range of corporate information is also available to Shareholders, investors and the public on the Company’s website 
www.atlantisresourcesltd.com. All Shareholders will receive a copy of the audited financial statements. The interim reports 
are made available on the Company’s website.

MAJOR SHAREHOLDER AND SHAREHOLDER ARRANGEMENT
In February 2014, the Company, N+1 Singer and Morgan Stanley Renewables Development 1 (Cayman) Limited (“Morgan 
Stanley  Renewables”),  which  on  admission  held  42.4%  of  the  Company’s  share  capital,  entered  into  a  relationship 
agreement, the principal purpose of which is to ensure that the Company is capable at all times of carrying on its business 
independently of Morgan Stanley Renewables and its connected persons and to ensure all transactions and relationships 
between them and the Group are conducted at arm’s length and on normal commercial terms. The terms of the relationship 
agreement remain unchanged from the AIM admission document.

14

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESAUDIT COMMITTEE REPORT 

The  Board  has  delegated  responsibility  to  the  Audit  Committee  to  oversee  the  financial  reporting  of  the  Company, 
including the finance function, internal control and risk management and the effectiveness of the audit process. The Audit 
Committee provides independent oversight of both the senior management team and the external auditors. It regulatory 
reports to the Board on the execution of its duties and responsibilities. 

The Audit Committee comprises three non-executive Directors (the “Members”), appointed by the Board, one of whom 
should have recent and relevant financial experience. Mr Duncan Black was appointed as a member of the Audit Committee 
on  26  May  2016,  notwithstanding  that  he  was  considered  non-independent  in  accordance  with  the  QCA  Code.  The 
Nomination Committee and Board supported the recommendation in respect of Mr Black’s appointment as it was felt that 
his financial experience and knowledge was of great benefit to the Company. Further details on the Audit Committee’s 
membership and attendance records can be found in the Corporate Governance Report on pages 12 and 13.

The Company’s Chief Executive Officer and Chief Financial Officer may attend meetings by invitation and other members 
of the senior management team attend as required. The audit partner and audit manager from the Company’s external 
Auditors are invited to attend meetings on a regular basis.

The principal duties of the Audit Committee, which reports its findings to the Board, are to:

•  monitor the integrity of the Company’s financial reporting and significant financial accounting policies and judgements;

• 

review the content of the Annual Report and Audited Financial Statements where requested by the Board, and advise 
on whether it is fair, balanced, understandable and provides the information necessary for Shareholders to assess 
the Company’s position and performance, business model and strategy;

•  monitor the effectiveness of the Company’s internal controls and risk management framework;

• 

• 

• 

• 

consider annually whether the Company should establish an internal audit function and make a recommendation 
to the Board accordingly;

consider and make recommendations to the Board, to be put to Shareholders for approval at the Company’s AGM, 
in relation the appointment, re-appointment and removal of the Company’s external auditor; 

advise the Board on the appointment, terms of engagement and remuneration of the external auditor and monitor 
their independence; and

review the effectiveness of the Company’s systems for the detection of fraud and the prevention of bribery.

The Audit Committee works closely with the Chief Financial Officer and senior management to ensure that the Committee 
is provided with the necessary information it requires to discharge its duties. The Audit Committee’s meeting agendas are 
based on annual reporting requirements and other ad-hoc issues which arise during the course of the year.

During 2016, the Audit Committee met on three occasions, at which a number of matters were considered including:

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

Internal controls and risk management;

Finance function overview;

Financial statements and key assumptions;

Review of financial statements for key subsidiaries;

Review of the audit plan and fees;

Review of external audit services;

External auditor’s report to the Committee;

The effectiveness of the audit process;

External auditor re-appointment; and

Assessment of the need for an internal audit function.

INSIGHTS INTO THE AUDIT COMMITTEE’S ACTIVITIES DURING THE YEAR
During the course of the year, the Audit Committee monitored the impact of the Company’s relocation of its headquarters 
from Singapore to Scotland and subsequent change of its functional currency to GBP. There are no concerns to report in 
respect of this financial year.

15

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESAUDIT COMMITTEE REPORT continued 

The  Audit  Committee  has  reviewed,  analysed  and  challenged  the  significant  assumptions  within  the  audited  financial 
statements with an independent mindset. It has considered the application of materiality, the auditor’s assessment of risks 
of material misstatements and how management has been responsive to the audit. No significant accounting issues have 
been identified during the reporting period. 

The Audit Committee considers the two most significant judgement areas within the 2016 financial statements to be the 
carrying value of the MeyGen project and intangible assets, and the going concern assumptions. The Audit Committee 
debated the asset carrying values, and in particular the assumptions used in value-in-use models which supported them, and 
has satisfied itself that the assumptions fall within an acceptable range. 

In relation to going concern, the Audit Committee has considered the financial forecasts prepared for the period of more 
than one year subsequent to the date of signing of the financial statements. The Group must operate within its available 
cash resources to meet its liabilities as they fall due. As set out in note 2.1 on page 35, the Group’s financial forecasts show 
that this can be achieved. These financial forecasts are subject to certain key assumptions around the rescheduling of debt 
repayments totalling £3.2 million, the timing of receipt of further grant awards and the ability to take mitigating actions to 
reduce costs should the need arise. The Audit Committee debated these cash flow forecasts including the key assumptions 
and sensitivities, and has satisfied itself that it is appropriate to prepare the financial statements on the going concern basis.

The Audit Committee also conducts a review of the Company’s subsidiaries’ key financial performance and processes. 

At  the  request  of  the  Audit  Committee,  the  Chief  Financial  Officer  conducted  an  internal  review  of  the  Company’s 
internal controls and risk and concluded that these sufficiently address the Company’s risks. Following this internal review, 
PricewaterhouseCoopers (“PwC”) were appointed to conduct a review of the design and operating effectiveness of the 
key financial controls of the Company. The Audit Committee considered and reviewed the findings of the PwC report, of 
which none were deemed critical or high risk by PwC, in addition to senior management’s response to the PwC findings. 
The  Audit  Committee  continues  to  monitor  management’s  action  plan  to  remediate  the  medium  and  low  risk  issues 
identified from the PwC review. 

The Audit Committee considered the need for an internal audit function and has determined that there is no need for 
an internal audit function given the limited size of the Company and the robustness of the internal controls, a view that 
was supported by the third party review during the year. It has been agreed that the Audit Committee will consider the 
need for an internal audit function on an annual basis and will consider using a third party provider to undertake internal 
audit reviews.

The Audit Committee monitors and reviews the effectiveness of the external audit process, it undertakes a review of the 
audit plan and the audit results report. It also met with the external auditor without the presence of the management team 
during the year. The Audit Committee makes recommendations to the Board on the re-appointment, remuneration and 
terms of engagement of the Auditor. Any concerns with the effectiveness of the external audit process would be reported 
to the Board. The Audit Committee assessed the performance of the auditor in respect of the Annual Report. No concerns 
were raised in respect of the year ended 31 December 2016.

The Audit Committee has satisfied itself that safeguards were in place to protect the objectivity and independence of the 
auditor. Generally, it is the approach of the Audit Committee not to use the auditor for non-audit work. 

Following consideration of the performance of the Auditor, the service provided during the year and a review of their 
independence and objectivity, the Audit Committee has recommended to the Board the continued appointment of KPMG 
LLP as the Company’s external independent auditor.

Following the consideration of the above matters and its detailed review, the Audit Committee was of the opinion that 
the Annual Report, taken as a whole, is fair, balanced and understandable and provides the information necessary for 
Shareholders to assess the Company’s position and performance, business model and strategy.

16

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESAUDIT COMMITTEE REPORT continued 

TERMS OF REFERENCE
The Audit Committee keeps its terms of reference under review and makes recommendations for changes to the Board. 
The full terms of reference are available on the Company’s website at www.atlantisresourcesltd.com.

Approved and signed on behalf of the Board.

Ian Anthony Macdonald
Chairman of the Audit Committee
30 May 2017

17

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESREMUNERATION REPORT 

This report includes details of the Directors’ remuneration in 2016. Shareholders will be asked to approve the Remuneration 
Report at the forthcoming AGM.

REMUNERATION COMMITTEE
The members of the Remuneration Committee and the Remuneration Committee’s role are set out on page 13.

REMUNERATION FRAMEWORK
The overall aim of the Company’s remuneration framework is to provide appropriate incentives that reflect the Company’s 
performance, culture and values. The Company also attempts to ensure that the remuneration guidelines and culture are 
sustainable, transparent and appropriate. The Company’s framework aims to attract and retain high-performing employees 
and reward both short-term and long-term contributions to the Company.

The Remuneration Committee is satisfied that this framework successfully aligns the interests of executive Directors, senior 
managers and other employees with the Shareholders’ long-term interests, by ensuring that an appropriate proportion of 
remuneration is directly linked to overall performance, in both the long and short term.

In determining the practicalities of the approach, the Remuneration Committee considers a range of internal and external 
factors and appropriate market comparisons against other companies of a similar size and nature.

ARRANGEMENTS TO ENABLE DIRECTORS TO ACQUIRE SHARES
During and at the end of the financial year, neither the Company nor any of its subsidiaries was a party to any arrangement 
whose purpose was to enable the Directors to acquire benefits by acquiring shares in, or debentures of, the Company or 
any other body corporate, except as disclosed in this report.

DIRECTORS’ INTERESTS IN SHARES
According to the Register of Directors’ Shareholdings kept by the Company under Section 164 of the Singapore Companies 
Act (the “Act”), none of the Directors of the Company holding office at the end of the financial year had any interests in 
the shares or debentures of the Company and its related corporations, except as follows:

Name of Directors and corporation  
in which interests are held 

The Company

John Mitchell Neill

Timothy James Cornelius

Duncan Stuart Black

Michael Robert Lloyd

Ian Anthony Macdonald

Shareholdings registered 
in the name of Directors

Shareholdings in which Director 
are deemed to have an interest

At beginning 
of the year

At end 
of the year

At beginning 
of the year

At end 
of the year

377,501

84,041

377,501

84,041

1,042,419

1,042,419

188,287

125,020

188,287

125,020

–

–

992,065(1)

992,065(1)

–

–

–

–

–

–

(1)  Shares held by Languedoc Pte Limited, of which Timothy Cornelius is the sole Shareholder. These shares are subject to a charge in favour of Morgan 

Stanley Capital Group Inc as security for a S$1,500,000 loan to Timothy Cornelius dated 12 November 2008.

18

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESREMUNERATION REPORT continued 

EXECUTIVE DIRECTOR’S SERVICE CONTRACTS AND PAYMENTS FOR LOSS OF OFFICE
The CEO is employed under a service contract with a fixed period of notice of termination. His services may be terminated 
on a minimum of six months’ notice by either party.

NON-EXECUTIVE DIRECTORS’ LETTERS OF APPOINTMENT
The Company’s non-executive Directors are not committed by service contracts to the Company and are engaged by letters 
of appointment. These provide for three months’ notice of termination by either party at any time, with no pre-determined 
amounts of compensation.

PAYMENTS TO PAST DIRECTORS
There have been no payments to past Directors in the year. 

PAYMENTS FOR LOSS OF OFFICE
There have been no payments made to Directors for loss of office during the year.

ANNUAL REMUNERATION OF DIRECTORS
The  table  below  sets  out  the  annual  remuneration  of  the  Directors  for  the  years  ended  31  December  2016  and  
31 December 2015. This includes any pension and employer’s National Insurance contributions and excludes share-based 
payments.

Director

John Mitchell Neill

Timothy James Cornelius(1) 

Duncan Stuart Black

Michael Robert Lloyd

Ian Anthony Macdonald(2)

John Anthony Clifford Woodley(2)

Ian George Cobban

 Annual remuneration

2016
£’000

75

328

25

36

39

39

36

2015
£’000

75

307

185

36

34

34

14

(1) Timothy James Cornelius is employed by Atlantis Operations (UK) Limited.
(2)  Ian Anthony Macdonald and John Anthony Clifford Woodley are both remunerated in Singapore dollars. Figures shown above are Great British 

Pounds equivalents, converted at the prevailing exchange rate.

The Remuneration Committee reviewed and recommended to the Board a revised remuneration package for the CEO, 
which was approved by the Board.

LONG TERM INCENTIVE PLAN (“LTIP”)
On  11  December  2013,  it  was  agreed,  contingent  on  admission  of  the  Company’s  shares  to  trading  on  Alternative 
Investment  Market  (“AIM”),  that  the  Company  offered  certain  senior  management  and  Directors  options  over  shares 
through an LTIP. In 2015, the rules of the LTIP were amended to allow the Board to determine the date on which awards 
granted under the LTIP can vest. As at the date of this report, other than the options granted to Timothy James Cornelius, 
there has been no change to vesting dates.

19

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESREMUNERATION REPORT continued

The options granted to Directors are shown below:

Name

Date of grant

Ordinary shares Nature of award

Exercise price
per share

Vesting period

Timothy James Cornelius(1) 30 September 2016

1,000,000 Option

£0.50 1/3 on 11 Dec 2016,  

1/3 on 11 Dec 2017 and 
1/3 on 11 Dec 2018

Duncan Stuart Black

11 December 2013

851,064 Option

£0.94 1/3 on each of first, second 

and third anniversary of grant

John Mitchell Neill

11 December 2013

1,063,830 Option

£0.94 1/3 on each of first, second 

and third anniversary of grant

Michael Robert Lloyd

11 December 2013

106,383 Option

£0.94 1/3 on each of first, second 

and third anniversary of grant

Ian Anthony Macdonald

11 December 2013

265,958 Option

£0.94 1/3 on each of first, second 

and third anniversary of grant

(1)  During the year, the 1,063,830 share options with an exercise price of £0.94 per share were modified and replaced with 1,000,000 share options 
at an exercise price of £0.50 per share and vested for three years from 11 December 2015. The awards are exercisable until the tenth anniversary of 
date of grant. All other terms and conditions remain the same. 

Vested awards for Directors, other than Timothy James Cornelius, are exercisable up until the fifth anniversary date of the grant.

Until awards vest or options are exercised, participants have no voting or other rights in the shares subject to the award. 
Ordinary shares issued or transferred pursuant to the LTIP rank pari passu in all respects with the ordinary shares then in 
issue except that they will not rank for any dividend/distribution of the Company paid or made by reference to a record 
date falling before the exercise date. The option is not assignable or transferable.

COMPANY SHARE OPTION PLAN (“CSOP”)
On  10  November  2016,  the  Company  established  a  Company  Share  Option  Plan  (“CSOP”)  to  offer  share  options  to 
employees. Under this programme, holders of the vested options are entitled to purchase shares at the proposed exercise 
price. The options are fully vested on the third anniversary of the date of the grant, and exercisable up until the tenth 
anniversary of the date of the grant. The shares acquired on the exercise of the option shall rank pari passu with all other 
shares then in issue except that they will not rank for any dividend/distribution of the Company paid or made by reference 
to a record date falling before the exercise date. The option is not assignable or transferable.

SHARE OPTIONS

(a)  Long Term Incentive Plan (“LTIP”) 

Details of the options granted under the LTIP on unissued shares of the Company are as follows:

Granted

Exercised

Cancelled/
lapsed

Balance at 
31 Dec 2016

Exercise price 
per share

Exercisable 
period

–

–

–

–

–

(1,117,022)

3,031,916

£0.94

–

–

–

650,000

£0.50

1,000,000

£0.50

1,195,000

£0.50

20.02.2014 to
20.02.2019

01.01.2016 to 
01.01.2026

30.09.2016 to 
30.09.2026

05.12.2016 to 
05.12.2026

(1,117,022)

5,876,916

Date of grant

11.12.2013

01.01.2016

30.09.2016

05.12.2016

Balance at
1 Jan 2016

4,148,938

–

–

–

–

650,000

1,000,000

1,195,000

Total

4,148,938

2,845,000

20

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIES 
 
 
 
 
REMUNERATION REPORT continued 

(b)  Company Share Option Plan 

Details of the options granted under the CSOP on unissued ordinary shares of the Company are as follows:

Date of grant/
modification

Balance at
1 Jan 2016

Granted

Exercised

Cancelled/
lapsed

Balance at 
31 Dec 2016

Exercise price 
per share

Exercisable 
period

10.11.2016

Total

–

–

485,714

485,714

–

–

–

–

485,714

£0.700

11.11.2016 to
11.11.2026

485,714

(c) 

 Other than the above, no option to take up unissued shares of any corporation in the Group was granted and there 
were no shares of any corporation in the Group issued by virtue of the exercise of an option to take up unissued 
shares. At the end of the financial year, other than the above, there were no unissued shares of any corporation in 
the Group under option.

SHAREHOLDER VOTE AT THE ANNUAL GENERAL MEETING
The 2016 Remuneration Report will be put to a Shareholder vote at the 2017 AGM.

The 2015 Remuneration Report was approved by Shareholders at the Company’s AGM held on 30 June 2016. 

Approved and signed on behalf of the Board.

John Mitchell Neill
Chairman of the Remuneration Committee
30 May 2017

21

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIES 
 
 
 
 
DIRECTORS ’ STATEMENT

We  are  pleased  to  submit  this  Annual  Report  to  the  members  of  the  Company  together  with  the  audited  financial 
statements for the financial year ended 31 December 2016.

In our opinion:

(a) 

the financial statements set out on pages 29 to 83 are drawn up so as to give a true and fair view of the 
financial position and changes in equity of the Group and of the Company as at 31 December 2016 and the 
financial performance and cash flows of the Group for the year ended on that date in accordance with the 
provisions of the Singapore Companies Act, Chapter 50 and International Financial Reporting Standards; and

(b)  at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its 

debts as and when they fall due.

The Board of Directors has, on the date of this statement, authorised these Financial Statements for issue.

On behalf of the Board of Directors

John Mitchell Neill  
Chairman of the Board 
30 May 2017

Timothy James Cornelius
Chief Executive Officer

22

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESINSIDE MEYGEN’S POWER CONVERSION CENTRE AT NESS OF QUOYS, CAITHNESS

23

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESKPMG LLP 

16 Raf�les Quay #22-00 

Hong Leong Building 

Singapore 048581 

Telephone 

Fax 

+65 6213 3388

+65 6225 0984  

Internet 

www.kpmg.com.sg   

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
ATLANTIS RESOURCES LIMITED

KPMG LLP 

16 Raf�les Quay #22-00 
Hong Leong Building 
Singapore 048581 
REPORT ON THE FINANCIAL STATEMENTS

Telephone 
Fax 
Internet 

+65 6213 3388
+65 6225 0984  
www.kpmg.com.sg   

Opinion
We have audited the financial statements of Atlantis Resources Limited (the Company) and its subsidiaries (the Group), which 
comprise the consolidated statements of financial position of the Group and the statement of financial position of the Company 
as at 31 December 2016, the consolidated statement of profit or loss and other comprehensive income, consolidated statement 
of changes in equity and consolidated statement of cash flows of the Group, and the statement of changes in equity for the 
Company for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, 
as set out on pages 29 to 83.

In our opinion, the accompanying consolidated financial statements of the Group and the statement of financial position of the 
Company are properly drawn up in accordance with the provisions of the Singapore Companies Act, Chapter 50 (the “Act”) 
and International Financial Reporting Standards (IFRS) so as to give a true and fair view of the consolidated financial position of 
the Group and the financial position of the Company as at 31 December 2016 and of the consolidated financial performance, 
consolidated changes in equity and consolidated cash flows of the Group and of the changes in equity of the Company for the 
year ended on that date.

Basis for opinion
We conducted our audit in accordance with Singapore Standards on Auditing (SSAs). Our responsibilities under those standards 
are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are 
independent of the Group in accordance with the Accounting and Corporate Regulatory Authority (ACRA) Code of Professional 
Conduct and Ethics for Public Accountants and Accounting Entities (ACRA Code) together with the ethical requirements that 
are relevant to our audit of the financial statements in Singapore, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements and the ACRA Code. We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion.

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period. These matters were addressed in the context of our audit of the financial statements as a 
whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Going concern basis of accounting
(Refer to Note 2.1 to the financial statements)

The key audit matter
The Group incurred a net loss of £7.3 million during the year ended 31 December 2016. As at 31 December 2016, its current 
liabilities exceed its current assets by £201,000 and it had loans and borrowings of £32.4 million, of which £2.8m is due within 
12 months from 31 December 2016. At the date of approval of these financial statements, the Group had recently raised 
£4.05 million before expense following a share placement (Note 32) which will give it sufficient available cash resources to meet 
its liabilities as they fall due in the next 12 months. However management is forecasting continued net cash outflows over the 
next 12 months which indicate that in certain periods, cash and cash equivalents available for use will be limited.

In order to assess its ability to continue as a going concern management has prepared cash flow forecasts, including sensitivity to 
changes in underlying assumptions with lower funds raised from share placement and non-receipt of certain grant funding and 
project income, for the period of more than one year from the date of approval of these financial statements. These forecasts 
indicate that it can continue to operate within its available facilities, taking mitigating actions if necessary, and meet its liabilities as 
they fall due. These forecasts are dependent upon a number of key assumptions including the re-scheduling of debt repayments 
of £3.2 million, receipt of grant funding, recovery of cash placed as collateral and the ability to take mitigating action to reduce 
costs should this be required.

24

KPMG LLP (Registration No. T08LL1267L), an accounting limited 
liability  partnership  registered  in  Singapore  under  the  Limited  
Liability  Partnership  Act  (Chapter  163A)  and  a  member  �irm  of 
the KPMG network of independent member �irms af�iliated with 
KPMG International Cooperative (“KPMG International”), a Swiss 
entity. 

KPMG LLP (Registration No. T08LL1267L), an accounting limited 

liability  partnership  registered  in  Singapore  under  the  Limited  

Liability  Partnership  Act  (Chapter  163A)  and  a  member  �irm  of 

the KPMG network of independent member �irms af�iliated with 

KPMG International Cooperative (“KPMG International”), a Swiss 

entity. 

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIES 
 
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
ATLANTIS RESOURCES LIMITED continued

As this assessment involves consideration of uncertain future events, there is a risk that the judgement is inappropriate and the 
required disclosures in the financial statements is inadequate.

How the matter was addressed in our audit
We assessed the principles and integrity of the financial forecast using our own internal specialists who are experienced in this 
area.

We critically assessed management’s assertions surrounding rescheduling repayment of loans due to be settled in this year by 
evaluating correspondence with the counterparty and challenging those assertions based upon our knowledge of that party and 
discussions with them.

We challenged the assertions made by management in relation to mitigating actions it could take to reduce costs if necessary 
based on our knowledge of the client and the industry in which it operates. Additionally through discussions with management 
we assessed their intent to take these mitigating actions should the need arise.

We challenged management’s assumptions concerning the timing of receipt of future grant payments by inspecting relevant 
correspondence and considering the likelihood that the relevant conditions for receipt will be met.

We performed a sensitivity analysis on the financial forecasts by removing forecast receipts of revenue which are uncertain and 
delaying the forecast receipt of amounts which are subject to timing risk and assessing the impact on anticipated headroom.

We  considered  the  adequacy  of  the  required  disclosures  in  Note  2.1  to  the  financial  statements  with  reference  to  relevant 
accounting standards and Financial Reporting Council guidance.

Our findings
The Group has prepared cash flow forecasts with appropriate sensitivities which demonstrate that it can meet its liabilities as they 
fall due for the period of at least 12 months from the date of approval of these financial statements, taking certain mitigating 
actions if necessary. The cash flow forecasts use supportable assumptions and the mitigating actions which can be taken are 
within the control of the Group, however at certain periods within the next 12 months the cash headroom is forecast to be tight. 
Overall the results of our evaluation indicate that it is appropriate to prepare the financial statements on the going concern basis 
and the disclosures setting out the risks are adequate.

Impairment assessment of Intangible Assets and Property, Plant and Equipment (“PPE”)
(Refer to Notes 11 and 12 to the financial statements: £99.018m)

The key audit matter
Intangible assets and PPE form 86% of the Group’s total assets. They consist of the costs associated with the current project 
under development (MeyGen) together with acquired turbine technology assets and sea bed options. The assets are categorised 
into cash generating units (“CGUs”). In assessing the recoverable amount of these CGUs the Group has used discounted cash 
flow models to calculate their value in use. Due to the stage of development of the Group’s assets, there is significant judgement 
and estimation involved in preparing the cash flow models. There is a risk of impairment should the value in use is assessed to 
be lower than the carrying value of the assets.

How the matter was addressed in our audit
Our procedures included:

• 

• 

• 

• 

comparing the Group’s process for identifying and reviewing the CGUs subject to impairment testing against the 
requirements of relevant accounting standards;

utilising our valuation specialists to evaluate the basis and methodology adopted to calculate the value in use of the 
CGUs;

challenging with the support of our internal experts the assumptions used in the cash flow projections based on our 
knowledge of the client and experience of the industry in which it operates; and

performing  sensitivity  analysis  to  assess  the  effect  of  changes  in  assumptions  in  the  cash  flow  models  on  the 
calculated value in use.

25

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESINDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
ATLANTIS RESOURCES LIMITED continued

Our findings
The Group has a process for identifying and reviewing the appropriate CGUs for impairment testing which complies with 
relevant accounting standards. The value in use cash flow models utilise supportable assumptions, albeit the discount 
rates for certain seabed options are at the optimistic end of the acceptable range. Overall, based on the results of our 
evaluation, we concur with management that no impairment allowance is required for intangible assets and PPE.

Other Information
Management is responsible for the other information. The other information comprises the Chairman’s Statement, Chief 
Executive Officer’s Statement, Corporate Governance Report, Board of Directors, Directors’ Statement, Audit Committee 
Report, Remuneration Report, and Company Information (the Reports) in the Annual Report but does not include the 
financial statements and our auditors’ report thereon, which we obtained prior to the date of this auditors’ report.

Our opinion on the financial statements does not cover the other information and we do not and will not express any form 
of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information identified above 
and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our 
knowledge obtained in the audit, or otherwise appears to be materially misstated.

If, based on the work we have performed on the other information that we obtained prior to the date of this auditors’ 
report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We 
have nothing to report in this regard.

When we read the Reports, if we conclude that there is a material misstatement therein, we are required to communicate 
the matter to those charged with governance and take appropriate actions in accordance with SSAs.

Responsibilities of management and directors for the financial statements
Management is responsible for the preparation of financial statements that give a true and fair view in accordance with 
the provisions of the Act and IFRS, and for devising and maintaining a system of internal accounting controls sufficient 
to  provide  a  reasonable  assurance  that  assets  are  safeguarded  against  loss  from  unauthorised  use  or  disposition;  and 
transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair 
financial statements and to maintain accountability of assets.

In preparing the financial statements, management is responsible for assessing the Group’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless 
management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The directors’ responsibilities include overseeing the Group’s financial reporting process.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement,  whether  due  to  fraud  or  error,  and  to  issue  an  auditors’  report  that  includes  our  opinion.  Reasonable 
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SSAs will always 
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on 
the basis of these financial statements.

As part of an audit in accordance with SSAs, we exercise professional judgement and maintain professional scepticism 
throughout the audit. We also:

• 

• 

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, 
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and 
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from 
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, 
misrepresentations, or the override of internal control.

Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit  procedures  that  are 
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 
Group’s internal control.

26

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESINDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
ATLANTIS RESOURCES LIMITED continued

• 

• 

• 

• 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related 
disclosures made by management.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit 
evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt 
on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required 
to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are 
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our 
auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether 
the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities 
within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, 
supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We  communicate  with  the  directors  regarding,  among  other  matters,  the  planned  scope  and  timing  of  the  audit  and 
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant  ethical  requirements  regarding 
independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear 
on our independence, and where applicable, related safeguards.

From the matters communicated with the directors, we determine those matters that were of most significance in the 
audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters 
in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare 
circumstances, we determine that a matter should not be communicated in our report because the adverse consequences 
of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS
In our opinion, the accounting and other records required by the Act to be kept by the Company and by those subsidiary 
corporations  incorporated  in  Singapore  of  which  we  are  the  auditors  have  been  properly  kept  in  accordance  with  the 
provisions of the Act.

The engagement partner on the audit resulting in this independent auditors’ report is Ang Fung Fung.

KPMG LLP
Public Accountants and
Chartered Accountants
Singapore
30 May 2017 

27

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESAR1500 1.5MW TURBINE READY TO BE LOADED OUT ONTO THE OLYMPIC ARES DP VESSEL

28

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCONSOLIDATED STATEMENT OF PROFIT OR LOSS AND 
OTHER COMPREHENSIVE INCOME 
YEAR ENDED 31 DECEMBER 2016

Revenue

Other gains

Employee benefits expenses

Other operating expenses

Subcontractor costs

Depreciation and amortisation

Impairment loss on property, plant and equipment

Research and development costs

Total expenses

Results from operating activities

Finance costs

Share of results of equity-accounted investees

(Loss)/profit before tax

Tax expense

(Loss)/profit for the year

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Exchange differences on translation of foreign operations

Other comprehensive income for the year, net of tax

Notes

4

5

6

11,12

11

7

8

9

10

2016
£’000

235

2,824

(4,782)

(2,326)

(249)

(1,611)

–

(140)

2015
£’000

1,375

13,288

(4,634)

(2,652)

(615)

(1,572)

(1,881)

(618)

(9,108)

(11,972)

(6,049)

(1,004)

(7,053)

(211)

(7,264)

–

(7,264)

(148)

(148)

2,691

(614)

2,077

(49)

2,028

–

2,028

263

263

Total comprehensive income for the year

(7,412)

2,291

(Loss)/profit attributable to:

Owners of the Group

Non-controlling interests

Total comprehensive income attributable to:

Owners of the Group

Non-controlling interests

(Loss)/earnings per share

Basic and diluted (loss)/earnings per share

(7,716)

452

(7,864)

452

2,102

(74)

2,426

(135)

26

(0.06)

0.02

No dividends were proposed or declared in respect of any of the years presented above.

The accompanying notes form an integral part of these financial statements.

29

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESSTATEMENTS OF FINANCIAL POSITION 
AS AT 31 DECEMBER 2016

Notes

Group

2016
£’000

Assets

Property, plant and equipment

Intangible assets

Investments in subsidiaries

Loans to subsidiaries

Investment in joint venture

Loan to joint venture

Trade and other receivables

Non-current assets

Trade and other receivables

Cash and cash equivalents

Current assets

Total assets

Liabilities

Trade and other payables

Provisions

Loans and borrowings

Current liabilities

Loans and borrowings

Deferred tax liabilities

Non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Capital reserve

Translation reserve

Option fee

Share option reserve

Accumulated losses

11

12

13

14

8

15

16

16

17

18

19

20

20

21

22

23

24

25

25

2015
£’000

41,114

30,960

–

–

211

910

–

Company

2016
£’000

10

2,352

13,221

12,045

–

1,236

17,042

2015
£’000

21

2,614

13,272

11,994

–

910

11,083

62,694

36,324

–

–

–

1,236

–

100,254

73,195

45,906

39,894

4,868

10,232

6,207

12,268

15,100

18,475

68

10

78

78

154

232

115,354

91,670

45,984

40,126

10,172

2,339

2,790

8,477

2,036

2,128

15,301

12,641

29,592

3,830

17,451

3,830

33,422

21,281

2,232

–

198

2,430

314

–

314

1,690

–

209

1,899

330

–

330

48,723

33,922

2,744

2,229

66,631

57,748

43,240

37,897

91,220

12,665

7,167

6

3,191

(55,666)

84,918

5,709

7,315

6

3,078

(47,950)

91,220

84,918

–

(227)

6

3,191

(50,952)

–

(229)

6

3,078

(49,876)

Total equity attributable to owners of the 

58,583

53,076

43,238

37,897

Company

Non-controlling interests

13

8,048

4,672

–

–

Total equity

66,631

57,748

43,238

37,897

The accompanying notes form an integral part of these financial statements.

30

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESSTATEMENTS OF CHANGES IN EQUITY 
YEAR ENDED 31 DECEMBER 2016

Attributable to owners of the Company

Share
capital

Capital
reserve

Translation 
reserve

Option 
fee

Share
option
reserve

Accumulated
losses

Notes

£’000

£’000

£’000

£’000

£’000

£’000

Non-
controlling 
interest

£’000

Total

£’000

Total

£’000

Group

At 1 January 2015

78,483

5,486

7,232

6

2,206

(50,052) 43,361

4,135 47,496

–

–

–

Total comprehensive 
income for the year

Profit for the year

Other comprehensive  

 income

Total comprehensive 
income for the year

Transactions with 

owners, recognised 
directly in equity

Contributions by 

and distributions to 
owners

Issue of ordinary shares

Recognition of share- 

based payments

22

25

Changes in ownership 
interest in subsidiary

Dilution of interest in 
a subsidiary without 
change in control

13(b)

6,435

–

–

–

–

–

–

–

223

Total transactions 

with owners 

6,435

223

–

83

83

–

–

–

–

At 31 December 2015

84,918

5,709

7,315

–

–

–

–

–

–

–

6

–

–

–

2,102

2,102

–

83

(74)

2,028

180

263

2,102

2,185

106

2,291

–

872

–

–

6,435

872

–

–

6,435

872

–

–

223

431

654

872

–

7,530

431

7,961

3,078

(47,950) 53,076

4,672 57,748

The accompanying notes form an integral part of these financial statements.

31

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESSTATEMENTS OF CHANGES IN EQUITY continued
YEAR ENDED 31 DECEMBER 2016

Attributable to owners of the Company

Share
capital

Capital
reserve

Translation
reserve

Option 
fee

Share
option
reserve

Accumulated
losses

Notes

£’000

£’000

£’000

£’000

£’000

£’000

Non-
controlling 
interest

£’000

Total

£’000

Total

£’000

Group

At 1 January 2016

84,918

5,709

7,315

6

3,078

(47,950) 53,076

4,672 57,748

Total comprehensive 
income for the year

(Loss)/profit for the year

Other comprehensive 

income

Total comprehensive 
income for the year

Transactions with 

owners, recognised 
directly in equity

Contributions by 

and distributions to 
owners

–

–

–

Issue of ordinary shares

Recognition of share-
based payments

22

25

6,302

–

–

–

–

–

–

Changes in ownership 
interest in subsidiary

Dilution of interest in 
a subsidiary without 
change in control

–

6,956

Total transactions with 

owners 

6,302

6,956

–

(148)

(148)

–

–

–

–

At 31 December 2016

91,220 12,665

7,167

–

–

–

–

–

–

–

6

–

–

–

(7,716)

(7,716)

452

(7,264)

–

(148)

–

(148)

(7,716)

(7,864)

452

(7,412)

–

113

–

–

6,302

113

–

–

6,302

113

– 

–

6,956

2,924

9,880

113

– 13,371

2,924 16,295

3,191

(55,666) 58,583

8,048 66,631

The accompanying notes form an integral part of these financial statements.

32

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESSTATEMENTS OF CHANGES IN EQUITY continued
YEAR ENDED 31 DECEMBER 2016

Share
capital

£’000

Translation
reserve

£’000

Option
fee

£’000

Notes

Company

At 1 January 2015

Total comprehensive 
expense for the year

Loss for the year

Total comprehensive 
income for the year

Transactions with owners, 

recognised directly in equity

Contributions by and 

distributions to owners

Issue of ordinary shares

Recognition of share-
based payments

22

25

Total transactions with 

owners 

78,483

(505)

–

–

6,435

–

6,435

276

276

–

–

–

At 31 December 2015

84,918

(229)

At 1 January 2016

84,918

(229)

Total comprehensive 
expense for the year

Loss for the year

Total comprehensive 
income for the year

Transactions with owners, 

recognised directly in equity

Contributions by and 

distributions to owners

Issue of ordinary shares

Recognition of share-
based payments

22

25

Total transactions with 

owners 

–

–

6,302

–

6,302

2

2

–

–

–

At 31 December 2016

91,220

(227)

6

–

–

–

–

–

6

6

–

–

–

–

–

6

The accompanying notes form an integral part of these financial statements.

Share
option
reserve

£’000

Accumulated 
losses

£’000

Total

£’000

2,206

(47,958)

32,232

–

–

–

872

872

(1,918)

(1,642)

(1,918)

(1,642)

–

–

–

6,435

872

7,307

3,078

(49,876)

37,897

3,078

(49,876)

37,897

–

–

–

113

113

(1,076)

(1,074)

(1,076)

(1,074)

–

–

– 

6,302

113

6,415

3,191

(50,952)

43,238

33

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESCONSOLIDATED STATEMENT OF CASH FLOWS 
YEAR ENDED 31 DECEMBER 2016

Cash flows from operating activities

(Loss)/profit for the year

Adjustments for:

Bargain purchase arising from business combination

Gain on disposal of subsidiary 

Remeasurement gain on investment retained in the former subsidiary 

Grant income

Interest income

Impairment loss on property, plant and equipment

Depreciation of property, plant and equipment

Amortisation of intangible asset

Interest expense

Share-based payments

Provisions made/written back during the year

Share of loss of joint venture, net of tax

Net foreign exchange

Operating cash flows before movements in working capital

Movements in trade and other receivables

Movements in trade and other payables

Net cash used in operating activities

Cash flows from investing activities

Purchase of property, plant and equipment

Expenditure on project development

Cash received from disposal of subsidiary

Acquisition of subsidiary, net of cash acquired

Net cash used in investing activities

Cash flows from financing activities

Proceeds from grants received

Proceeds from issue of shares

Share issuance cost

Proceeds from borrowings

Deposits released

Non-controlling interest

Net cash from financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at 1 January

Effect of foreign exchange rate changes on the balance  

of cash held in foreign currencies

Notes

2016
£’000

2015
£’000

(7,264)

2,028

13

5

5

5

5

11

11

12

7

6

19

12

13 (d)

13 (c)

22

22

–

–

–

(1,958)

(127)

–

61

1,550

1,004

113

432

211

(467)

(6,445)

(1,077)

(5,775)

(9,174)

(451)

(451)

(2,834)

(26)

1,881

36

1,536

614

872

150

49

(261)

(6,031)

113

(996)

(13,297)

(6,914)

(14,150)

–

–

–

(18,252)

(1,194)

250

56

(14,150)

(19,140)

5,577

6,539

(237)

10,232

440

3,300

25,851

(1,596)

10,182

13,281

2,500

(277)

7,755

856

896

25,011

(1,043)

10,992

–

233

Cash and cash equivalents at 31 December

17

8,586

10,182

The accompanying notes form an integral part of these financial statements.

34

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2016

These notes form an integral part of the financial statements.

The financial statements were authorised for issue by the Board of Directors on 30 May 2017.

1.  DOMICILE AND ACTIVITIES
Atlantis  Resources  Limited  (the  “Company”)  is  a  company  incorporated  in  Singapore.  The  address  of  the  Company’s 
registered office is 80 Raffles Place, Level 36, Singapore 048624.

The principal activity of the Group is that of pioneering the development of tidal current power as a reliable, economic 
and secure form of renewable energy. The Company is an inventor, developer, owner, marketer and licensor of technology, 
intellectual property, trademarks, products and services and an investment holding company.

The principal activities of the subsidiaries are disclosed in Note 13 to the financial statements.

The financial statements of the Group as at and for the year ended 31 December 2016 comprise the Company and its 
subsidiaries (together referred to as the “Group” and individually as “Group entities”) and the Group’s interest in equity-
accounted investee.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2.1.  Basis of preparation

The financial statements have been prepared in accordance with the historical cost basis, except as disclosed in the 
accounting policies below, and are drawn up in accordance with the provisions of the Singapore Companies Act 
and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board 
(“IASB”).

Changes in functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the 
primary economic environment in which the entity operates (the “functional currency”).

In prior years, the Company regarded Singapore dollar (“SGD”) as its functional currency. However, as a result of the 
relocation of the Group’s corporate headquarters from Singapore to Edinburgh, Great British Pounds (“GBP”) became 
the currency which mainly influences the Company’s expenses. Management concluded that SGD is no longer its 
functional currency and, effective from 1 January 2016, the Company and two of its subsidiaries, Atlantis Projects 
Pte. Ltd and Atlantis Turbines Pte Limited changed their functional currencies from SGD to GBP. GBP has also been 
adopted as the presentational currency of the Group’s consolidated financial statements.

The change in functional currency of the Company was applied prospectively from the date of change in accordance 
with IAS 21 The Effect of Changes in Foreign Currency Exchange Rate. On the date of the change of functional 
currency, all assets, liabilities, issued capital and other components of equity and profit and loss account items were 
translated into GBP at the exchange rate on that date.

The change in presentation currency of the Group has been applied retrospectively in accordance with IAS 8 Accounting 
Policies,  Changes  in  Accounting  Estimates  and  Errors,  and  the  comparative  figures  as  at  1  January  2015  and  
31 December 2015 and for the financial year ended 31 December 2015 have also been restated to GBP accordingly.

The changes in functional and presentation currencies have no significant impact on the financial positions of the 
Group as at 1 January 2015 and 31 December 2015, or the results and cash flow of the Group for the financial year 
ended 31 December 2015.

The financial statements are presented in GBP (£), rounded to the nearest thousand.

Going concern
Cash flow forecasts have been prepared for the period beyond 31 May 2018, including sensitivity analyses. Since the 
year end, the Group has, as detailed in Note 32 raised £4.05 million, before expenses, from a share placement which 
gives the Group available cash resources to meet its liabilities as they fall due during the forecast period.

The Group is negotiating the rescheduling of repayment of certain of its debts and in this regard is in regular dialogue 
with the counterparty, whom it considers to be supportive. In addition, the Group expects to receive further grant 
payments under the terms of its Horizon 2020 grant funding. The Group is projected to operate within its available 
cash facilities for the forecast period, although mitigating action may be required to be taken in advance of periods 
when cash and cash equivalents available for use is forecast to be limited.

35

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIES2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

While the directors cannot envisage all possible circumstances that may impact the Group in the future, the directors 
believe that, taking account of the forecasts, sensitised forecasts, future plans and available cash resources, the Group 
has sufficient resources to meet all its liabilities as they fall due for the foreseeable future.

Accordingly, after making reasonable enquiries, the directors have a reasonable expectation that the Group can 
continue in operational existence for the foreseeable future and therefore continue to adopt the going concern basis 
in preparing the financial statements.

Adoption of IFRS and revised standards
The adoption of the new and revised International Accounting Standards (“IASs”) for the financial year beginning 
1 January 2016 does not have a significant effect on the financial statements. 

The accounting policies set out below have been applied consistently to all periods presented in these financial statements.

2.2.  Basis of consolidation

The consolidated financial statements are prepared in conjunction with IFRS 10 Consolidated Financial Statements 
and incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). 
Control is achieved where the Company has the power to govern the financial and operating policies of an entity so 
as to obtain benefits from its activities.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies 
in line with those used by other members of the Group.

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity 
transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the 
changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling 
interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity (Capital 
reserve) and attributed to the owners of the Company.

When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between 
(i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the 
previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling 
interests. Amounts previously recognised in other comprehensive income in relation to the subsidiary are accounted 
for (i.e., reclassified to profit or loss or transferred directly to retained earnings) in the same manner as would be 
required if the relevant assets or liabilities were disposed of. The fair value of any investment retained in the former 
subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting 
under IFRS 7 Financial Instruments: Recognition and Measurement or, when applicable, the cost on initial recognition 
of an investment in an associate or jointly controlled entity.

In the Company’s financial statements, investments in subsidiaries are carried at cost less any impairment in net 
recoverable value that has been recognised in profit or loss.

2.3.  Business combination

The acquisition of subsidiaries and businesses are accounted for using the acquisition method. The consideration for 
each acquisition is measured at the aggregate of the acquisition date fair values of assets given, liabilities incurred by 
the Group to the former owners of the acquiree, and equity interests issued by the Group in exchange for control of 
the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.

Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent 
consideration  arrangement,  measured  at  its  acquisition  date  fair  value.  Subsequent  changes  in  such  fair  values 
are adjusted against the cost of acquisition where they qualify as measurement period adjustments (see below). 
The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as 
measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration 
that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted 
for within equity. Contingent consideration that is classified as an asset or a liability is remeasured at subsequent 
reporting dates in accordance with IFRS 7 Financial Instruments: Recognition and Measurement, or IAS 37 Provisions, 
Contingent Liabilities and Contingent Assets, as appropriate, with the corresponding gain or loss being recognised 
in profit or loss.

36

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are 
remeasured to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, 
if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that 
have previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment 
would be appropriate if that interest were disposed of.

The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under 
the IFRS are recognised at their fair value at the acquisition date, except that:

• 

• 

• 

deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised 
and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively;

liabilities or equity instruments related to the replacement by the Group of an acquiree’s share-based payment 
awards are measured in accordance with IFRS 2 Share-based Payment; and

assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held 
for Sale and Discontinued Operations are measured in accordance with that Standard.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the 
combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. 
Those provisional amounts are adjusted during the measurement period (see below), or additional assets or liabilities 
are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition 
date that, if known, would have affected the amounts recognised as of that date.

The measurement period is the period from the date of acquisition to the date the Group obtains complete information 
about facts and circumstances that existed as of the acquisition date and is subject to a maximum of one year from 
acquisition date.

Goodwill
The Group measures goodwill at the acquisition date as: 

• 

• 

• 

the consideration transferred; plus 

the recognised amount of any non-controlling interests in the acquiree; plus 

if the business combination is achieved in stages, the fair value of the pre-existing equity interest in the acquiree, 

over the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. 

When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, 
goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the 
combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or 
more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-
generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount 
of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying 
amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period. 

On disposal of a subsidiary or the relevant cash generating unit, the attributable amount of goodwill is included in 
the determination of the profit or loss on disposal.

Investment in joint venture (equity-accounted investee)
A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets 
of the arrangement, rather than rights to its assets and obligations for its liabilities. 

Investments in joint ventures are accounted for using the equity method. They are recognised initially at cost, which 
includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s 
share of the profit or loss and other comprehensive income of equity-accounted investees, after adjustments to align 
the accounting policies with those of the Group, from the date that significant influence or joint control commences 
until the date that significant influence or joint control ceases. 

37

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

When the Group’s share of losses exceeds its interest in an equity-accounted investee, the carrying amount of the 
investment, together with any long-term interests that form part thereof, is reduced to zero, and the recognition of 
further losses is discontinued except to the extent that the Group has an obligation to fund the investee’s operations 
or has made payments on behalf of the investee.

2.4.  Financial instruments

Financial assets and financial liabilities are recognised on the Group’s statement of financial position when the Group 
becomes a party to the contractual provisions of the instrument.

Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial instrument and of allocating 
interest income or expense over the relevant period. The effective interest rate is the rate that exactly discounts 
estimated future cash receipts or payments (including all fees on points paid or received that form an integral part 
of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the 
financial instrument, or where appropriate, a shorter period. Income and expense is recognised on an effective interest 
rate basis for debt instruments other than those financial instruments classified as at fair value through profit or loss.

Financial assets
All financial assets are recognised and de-recognised on a trade date where the purchase or sale of an investment 
is under a contract whose terms require delivery of the investment within the timeframe established by the market 
concerned, and are initially measured at fair value plus transaction costs except for those financial assets classified as 
at fair value through profit and loss which are initially measured at fair value.

Financial assets comprise loans and receivables.

Loans and receivables
Trade and other receivables that have fixed or determinable payments that are not quoted in an active market are 
classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest 
method less  impairment. Interest is  recognised by  applying the effective interest method,  except  for  short-term 
receivables when the recognition of interest would be immaterial.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank, short-term bank deposits with an original maturity of 3 months 
and cash on hand. 

For the purposes of the consolidated statement of cashflows, pledged deposits are excluded.

Impairment of financial assets
Financial assets, other than those at fair value through profit and loss, are assessed for indicators of impairment at 
the end of each reporting period. Financial assets are impaired where there is objective evidence that, as a result of 
one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of 
the investment have been impacted. For financial assets carried at amortised cost, the amount of the impairment is 
the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted 
at the original effective interest rate.

For available-for-sale equity instruments, a significant or prolonged decline in the fair value of the investment below 
its cost is considered to be objective evidence of impairment.

For all other financial assets, objective evidence of impairment could include:

significant financial difficulty of the issuer or counterparty; or

default or delinquency in interest or principal payments; or

it becoming probable that the borrower will enter bankruptcy or financial re-organisation.

• 

• 

• 

38

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the 
exception of trade and other receivables where the carrying amount is reduced through the use of an allowance 
account. When a receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of 
amounts previously written off are credited against the allowance account. Changes in the carrying amount of the 
allowance account are recognised in profit or loss.

When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognised 
in  other  comprehensive  income  are  reclassified  to  profit  or  loss.  With  the  exception  of  available-for-sale  equity 
instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related 
objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss 
is reversed through profit or loss to the extent the carrying amount of the investment at the date the impairment is 
reversed does not exceed what the amortised cost would have been had the impairment not been recognised.

In respect of available-for-sale equity instruments, impairment losses previously recognised in profit or loss are not 
reversed through profit or loss. Any subsequent increase in fair value after an impairment loss is recognised in other 
comprehensive income.

Derecognition of financial assets
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or 
it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. 
If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control 
the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts 
it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial 
asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the 
proceeds received.

Financial liabilities and equity instruments

Classification as debt or equity
Financial  liabilities  and  equity  instruments  issued  by  the  Group  are  classified  according  to  the  substance  of  the 
contractual arrangements entered into and the definitions of a financial liability and an equity instrument.

Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all 
of its liabilities. Equity instruments are recorded at the proceeds received, net of direct issue costs.

Other financial liabilities
Trade and other payables are initially measured at fair value, net of transaction costs, and are subsequently measured 
at amortised cost, using the effective interest rate method, with interest expense recognised on an effective yield basis.

Loans and borrowings (except for financial guarantee contract liabilities) are initially measured at fair value, and are 
subsequently measured at amortised cost, using the effective interest rate method. Any difference between the 
proceeds (net of transaction costs) and the settlement or redemption of borrowings is recognised over the term of 
the borrowings in accordance with the Group’s accounting policy for borrowing costs (see Note 2.16).

Financial guarantee contract liabilities are measured initially at their fair values and, if not designated as fair value 
through profit and loss, subsequently at the higher of the amount of obligation under the contract recognised as a 
provision in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and the amount initially 
recognised less cumulative amortisation in accordance with IAS 18 Revenue.

Convertible loan notes
Convertible  loans  are  regarded  as  compound  instruments,  consisting  of  a  liability  component  and  an  equity 
component. The components of the compound instruments are classified separately as financial liabilities and equity 
in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability 
component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount 
is recorded as a liability on an amortised cost basis until extinguished upon conversion or at the instrument’s maturity 
date. The equity component is determined by deducting the amount of the liability component from the fair value 
of the compound instrument as a whole. This is recognised and included in equity, net of income tax effects, and is 
not subsequently remeasured.

39

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled 
or they expire.

2.5.  Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards 
of ownership to the lessee. All other leases are classified as operating leases.

Rentals payable under operating leases are charged to profit or loss on a straight-line basis over the term of the 
relevant lease unless another systematic basis is more representative of the time pattern in which economic benefits 
from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense 
in the period in which they are incurred.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a 
liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis, 
except where another systematic basis is more representative of the time pattern in which economic benefits from 
the leased asset are consumed.

2.6.  Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment 
losses.

Freehold land is stated in the consolidated statement of financial position at cost, less any subsequent accumulated 
impairment losses.

Property, plant and equipment in the course of construction for production, rental or administrative purposes, or for 
purpose not yet determined, are carried at cost, less any recognised impairment loss. Cost includes expenditure that 
is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes:

• 

• 

the cost of materials and direct labour;

any other costs directly attributable to bringing the assets to a working condition for their intended use;

•  when the Group has an obligation to remove the asset or restore the site, an estimate of the costs of dismantling 

and removing the items and restoring the site on which they are located; and

• 

capitalised borrowing costs.

Depreciation of these assets, on the same basis as other assets, commences when the assets are ready for their 
intended use.

Depreciation is charged so as to write off the cost of assets, other than freehold land and construction-in-progress, 
over their estimated useful lives using the straight-line method, on the following basis:

Leasehold improvements 
Furniture, fixtures and equipment 
Computer equipment and software 

– 
– 
– 

20% 
25% 
25%

The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, 
with the effect of any changes in estimate accounted for on a prospective basis.

The gain or loss arising on disposal or retirement of an item of plant and equipment is determined as the difference 
between the sales proceeds and the carrying amounts of the asset and is recognised in profit or loss.

Fully depreciated assets still in use are retained in the financial statements.

2.7.  Intangible assets

Internally-generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred.

Capitalisation of an internally generated asset is only permitted during the development phase.

40

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Development activities must apply research findings for a business purpose, such as:

• 

• 

• 

the design, construction and testing of pre-production or pre-use prototypes and models;

the design of tools, jigs, moulds and dies involving new technology;

the design, construction and operation of a pilot plant that is not of a scale economically feasible for commercial 
production; and

• 

the design, construction and testing of a chosen alternative for new or improved materials, devices, products.

The cost of capitalised development activities should include all directly attributable costs necessary to create, produce 
and prepare an asset for a business purpose in the manner intended by management.

An internally-generated intangible asset arising from development (or from the development phase of an internal 
project) is recognised if, and only if, all of the following have been demonstrated: 

• 

• 

• 

• 

• 

the technical feasibility of completing the intangible asset so that it will be available for use or sale;

the intention to complete the intangible asset so that it will be available for use or sale;

the ability to use or sell the intangible asset;

how the intangible asset will generate probable future economic benefits;

the availability of adequate technical, financial and other resources to complete the development and to use 
or sell the intangible asset; and

• 

the ability to measure reliably the expenditure attributable to the intangible asset during its development. 

Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortisation 
and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful 
lives. 

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from 
the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated 
intangible asset can be recognised, development expenditure is charged to profit or loss in the period in which it is 
incurred.

Subsequent  to  initial  recognition,  internally-generated  intangible  assets  are  reported  at  cost  less  accumulated 
amortisation  and  accumulated  impairment  losses,  on  the  same  basis  as  intangible  assets  acquired  separately. 
Amortisation will begin when the asset is available for use, i.e. when it is in the location and condition necessary for 
it to be capable of operating in the manner intended by management.

Intellectual property
Intellectual property is measured initially at purchase cost and is subsequently measured at cost less any accumulated 
amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over the asset’s 
expected estimated useful life. Intellectual property is tested for impairment annually, or more frequently when there 
is an indication that it may be impaired (see below for impairment testing).

Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill. The cost 
of such intangible assets is their fair value at the acquisition date.

Subsequent to initial recognition, intangible assets  acquired in  a business combination are reported at cost less 
accumulated  amortisation  and  accumulated  impairment  losses,  on  the  same  basis  as  intangible  assets  acquired 
separately.

41

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

2.8.  Impairment of tangible and intangible assets excluding goodwill

At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to 
determine whether there is any indication that those assets have suffered an impairment loss. If any such indication 
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if 
any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the 
recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis 
of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise 
they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation 
basis can be identified.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment 
annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the 
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current 
market assessments of the time value of money and the risks specific to the asset for which the estimates of future 
cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, 
the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is 
recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the 
impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased 
to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the 
carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-
generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless 
the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a 
revaluation increase.

2.9.  Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, 
it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the 
amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation 
at the end of reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a 
provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present 
value of those cash flows.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third 
party, the receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the 
amount of the receivable can be measured reliably.

2.10. Share-based payments

The Group issues equity-settled share-based payments to certain employees and directors.

Equity-settled share-based payments are measured at fair value of the equity instruments (excluding the effect of 
non market-based vesting conditions) at the date of grant. Details regarding the determination of the fair value of 
equity-settled share-based transactions are set out in Note 25. The fair value determined at the grant date of the 
equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group’s 
estimate of the number of equity instruments that will eventually vest. At the end of each reporting period, the Group 
revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original 
estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a 
corresponding adjustment to the equity-settled employee benefits reserve.

42

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Fair value is measured using the Black-Scholes pricing model. The expected life used in the model has been adjusted, 
based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioral 
considerations.

2.11. Government grants

Government  grants  are  not  recognised  until  there  is  reasonable  assurance  that  the  Group  will  comply  with  the 
conditions attached to them and the grants will be received. Government grants whose primary condition is that the 
Group should purchase, construct or otherwise acquire non-current assets are presented as a deduction from the 
carrying amount of the related assets and recognised as income over the useful lives of the assets by way of a reduced 
depreciation or amortisation charge.

Other government grants are recognised as income over the periods necessary to match them with the costs for which 
they are intended to compensate, on a systematic basis. Government grants that are receivable as compensation for 
expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no 
future related costs are recognised in profit or loss in the period in which they become receivable.

2.12. Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable.

Consulting fees and sale of equipment
Consulting fees are measured at the fair value of the consideration received or receivable and represent amounts 
receivable for consulting services provided in the normal course of business, net of sales related taxes. Consulting 
fees are recognised in profit or loss in proportion to the stage of completion of the transaction at the reporting date. 
Revenue for the sale of equipment is recognised when the risk and rewards of the product are transferred to the 
customer.

Licence and royalties
Licence and royalty revenue are recognised on an accrual basis in accordance with the substance of the relevant 
agreement. Licence and royalties determined on a time basis are recognised on a straight-line basis over the period 
of the agreement. Licence and royalty arrangements that are based on production, sales and other measures are 
recognised by reference to the underlying arrangement.

2.13. Retirement benefit obligations

Payments to defined contribution retirement benefit plans are charged as an expense when employees have rendered 
the services entitling them to the contributions. Payments made to state-managed retirement benefit schemes, such 
as the Singapore Central Provident Fund, are dealt with as payments to defined contribution plans where the Group’s 
obligations under the plans are equivalent to those arising in a defined contribution retirement benefit plan.

2.14. Income tax

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in 
the consolidated statement of profit or loss and other comprehensive income because it excludes items of income 
or expense that are taxable or deductible in other years and it further excludes items that are not taxable or tax 
deductible. The Group’s liability for current tax is calculated using tax rates (and tax laws) that have been enacted or 
substantively enacted in countries where the Company and its subsidiaries operate by the end of the reporting period.

Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial 
statements and the corresponding tax bases used in the computation of taxable profit, and are accounted for using 
the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences 
and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against 
which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary 
difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets 
and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

43

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Deferred tax liabilities are recognised on taxable temporary differences arising on investments in subsidiaries, except 
where the Group is able to control the reversal of the temporary difference and it is probable that the temporary 
difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences 
associated with such investments and interests are only recognised to the extent that it is probable that there will be 
sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to 
reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent 
that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be 
recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the 
asset realised based on the tax rates (and tax laws) that have been enacted or substantively enacted by the end of 
reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would 
follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the 
carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against 
current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group 
intends to settle its current tax assets and liabilities on a net basis.

Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items 
credited or debited outside profit or loss (either in other comprehensive income or directly in equity), in which case the 
tax is also recognised outside profit or loss (either in other comprehensive income or directly in equity, respectively), 
or where they arise from the initial accounting for a business combination. In the case of a business combination, the 
tax effect is taken into account in calculating goodwill or determining the excess of the acquirer’s interest in the net 
fair value of the acquiree’s identifiable assets, liabilities and contingent liabilities over cost.

2.15. Foreign currency transactions and translation

The individual financial statements of each Group entity are measured and presented in the currency of the primary 
economic environment in which the entity operates (its functional currency). The consolidated financial statements 
of the Group and the statement of financial position and statement of equity of the Company are presented in Great 
Britain Pounds, which is the functional currency of the Company, and the presentation currency for the consolidated 
financial statements.

Transactions in currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing 
on the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies 
are retranslated at the rates prevailing at the end of reporting period. All exchange differences are recognised in profit 
or loss.

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign 
operations (including comparatives) are expressed in Great Britain Pounds using exchange rates prevailing at the end 
of the reporting period. Income and expense items (including comparatives) are translated at the average exchange 
rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates 
at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive 
income and accumulated in a separate component of equity. 

On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, or a 
disposal involving loss of control over a subsidiary that includes a foreign operation, loss of joint control over a jointly 
controlled entity that includes a foreign operation, or loss of significant influence over an associate that includes a 
foreign operation), all of the accumulated exchange differences in respect of that operation attributable to the Group 
are reclassified to profit or loss.

In the case of a partial disposal (i.e. no loss of control) of a subsidiary that includes a foreign operation, the proportionate 
share of accumulated exchange differences are re-attributed to non-controlling interests and are not recognised in 
profit or loss. For all other partial disposals (i.e. of associates or jointly controlled entities not involving a change of 
accounting basis), the proportionate share of the accumulated exchange differences is reclassified to profit or loss.

44

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor 
likely to occur in the foreseeable future, foreign exchange gains and losses arising from such a monetary item that 
are considered to form part of a net investment in a foreign operation are recognised in other comprehensive income, 
and are presented in the translation reserve in equity.

2.16. Finance costs

Finance costs comprise interest expense on borrowings and changes in fair values of derivative liabilities. All borrowing 
costs are recognised in the profit or loss using the effective interest method, except to the extent that they are 
capitalised as being directly attributable to the acquisition, construction or production of an asset which necessarily 
takes a substantial period of time to be prepared for its intended use or sale.

2.17. Segment reporting

The Group is currently focused on generating energy from tidal current power generation projects, development of 
these projects, and in developing its turbines for installation in those projects. It currently considers its business as 
three operating segments.

2.18. New standards and interpretations not adopted

A number of new standards, amendments to standards and interpretations are effective for annual periods beginning 
after 1 January 2017, and have not been applied in preparing these financial statements. 

Except as otherwise indicated below, those new standards, amendments to standards, and interpretations are not 
expected to have a significant effect on the financial statements of the Group. The Group does not plan to adopt 
these standards early.

• 

IFRS 15 Revenue from Contracts with Customers
IFRS 15 Revenue from Contracts with Customers will replace IAS 18 Revenue, IAS 11 Construction Contracts 
and related interpretations. IFRS 15 establishes a comprehensive framework for determining whether, how 
much and when revenue is recognised. It also introduces new cost guidance which requires certain costs of 
obtaining and fulfilling contracts to be recognised as separate assets when specified criteria are met.

When effective, IFRS 15 replaces existing revenue recognition guidance, including IAS 18 Revenue, IAS 11 
Construction Contracts, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of 
Real Estate, IFRIC 18 Transfers of Assets from Customers and IFRIC 31 Revenue – Barter Transactions Involving 
Advertising Services.

IFRS 15 is effective for annual periods beginning on or after 1 January 2018, with early adoption permitted. 
IFRS 15 offers a range of transition options including full retrospective adoption where an entity can choose to 
apply the standard to its historical transactions and retrospectively adjust each comparative period presented 
in its 2018 financial statements. When applying the full retrospective method, an entity may also elect to use 
a series of practical expedients to ease transition.

The standard establishes the principle for companies to recognise revenue to depict the transfer of goods or 
services to customers in amounts that reflect the consideration to which the company expects to be entitled 
to in exchange for those goods or services. The new standard will also result in enhanced disclosures about 
revenue,  provide  guidance  for  transactions  that  were  not  previously  addressed  (e.g.  service  revenue  and 
contract modifications) and improved guidance for multi-element arrangements. 

The Group has completed an initial assessment of the potential impact of the adoption of this standard on its 
consolidated financial statements. Based on its initial assessment, the Group does not expect the changes to 
have any material impact.

• 

IFRS 9 Financial Instruments
IFRS 9 Financial Instruments replaces most of the existing guidance in IAS 39 Financial Instruments: Recognition 
and Measurement. It includes revised guidance on classification and measurement of financial instruments, 
a  new  expected  credit  loss  model  for  calculating  impairment  on  financial  assets,  and  new  general  hedge 
accounting requirements. It also carries forward the guidance on recognition and derecognition of financial 
instruments from IAS 39.

45

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20162.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

IFRS 9 is effective for annual periods beginning on or after 1 January 2018, with early adoption permitted. 
Retrospective  application  is  generally  required,  except  for  hedge  accounting.  For  hedge  accounting,  the 
requirements are generally applied prospectively, with some limited exceptions. Restatement of comparative 
information is not mandatory. If comparative information is not restated, the cumulative effect is recorded in 
opening equity as at 1 January 2018.

The Group has completed an initial assessment of the potential impact of the adoption of this standard on its 
consolidated financial statements. Based on its initial assessment, the Group does not expect the changes to 
have any material impact.

• 

IFRS 16 Leases
IFRS 16 eliminates the lessee’s classification of leases as either operating leases or finance leases and introduces 
a single lessee accounting model. Applying the new model, a lessee is required to recognise right-of-use (ROU) 
assets and lease liabilities for all leases with a term of more than 12 months, unless the underlying asset is of 
low value.

IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17 Leases. Accordingly, a lessor 
continues to classify its leases as operating leases or finance leases, and to account for these two types of leases 
using the IAS 17 operating lease and finance lease accounting models respectively. However, IFRS 16 requires 
more extensive disclosures to be provided by a lessor.

When effective, IFRS 16 replaces existing lease accounting guidance, including IAS 17, IFRIC 4 Determining 
whether an Arrangement contains a Lease, SIC15 Operating Leases – Incentives, and SIC 27 Evaluating the 
Substance of Transactions Involving the Legal Form of a Lease.

IFRS 16 is effective for annual periods beginning on or after 1 January 2019, with early adoption permitted if 
IFRS 15 is also applied.

The management is currently evaluating the impact of the implementation of this standard, in view of the 
complexities and the potential wide-ranging implications. 

3.  CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, which are described in Note 2, management is required to make 
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent 
from other sources. The estimates and associated assumptions are based on historical experience and other factors that 
are considered to be relevant. Actual results may differ from these estimates.

The  estimates  and  underlying  assumptions  are  reviewed  on  an  ongoing  basis.  Revisions  to  accounting  estimates  are 
recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the 
revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the Group’s accounting policies and key sources of estimation uncertainty
In the process of applying the Group’s accounting policies, which are described in Note 2, the critical accounting judgements 
that will have a significant effect on the amounts recognised in the financial statements and the key sources of estimation 
uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying 
amounts of assets and liabilities within the next financial year, are discussed below:

Recoverability of project-under-construction
The Group tests its project-under-construction annually for impairment, or more frequently if there are indicators that it 
might be impaired. The recoverable amount is supported using both the subscription price of the shares in Tidal Power 
Scotland  Limited  (“TPSL”)  by  DEME  Concessions  NV  and  the  Scottish  Power  Renewables  (“SPR”)  and  by  the  estimated 
value-in-use of the MeyGen project. When value-in-use calculations are undertaken, management estimate the expected 
future cash flows from the cash generating unit and discount these in order to calculate present values. The key assumptions 
used are the expected cost and structure to fund the project and the discount rate to calculate present values. 

The  recoverable  amount  was  determined  by  management  to  be  in  excess  of  the  carrying  value  and  accordingly  no 
impairment loss has been recognised.

46

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20163.  CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY 

continued

Useful lives of intangible assets
The useful lives  are based on similar  assets in the  industry and  taking  into account anticipated technological changes. 
Judgement is required to determine the period over which the proprietary technology (to which the intangible assets relate) 
will continue to have economic value. Amortisation will commence upon the commercialisation of the assets. The Group 
reviews the useful lives of the intangible assets at the end of each reporting period. 

Recoverability of intangible assets
The Group tests its intangible assets annually for impairment, or more frequently if there are indicators that they might 
be impaired. The recoverable amount is determined using a value-in-use calculation. The value-in-use was determined by 
discounting expected future cash flows, as described below. 

The Group has identified three separate Cash Generating Units (“CGUs”) amongst its intangible assets. Specifically these 
are: 

(i) 
Seabed options
(ii)  Development costs
Intellectual property
(iii) 

The approach taken for the value-in-use calculation for each of these CGUs, together with the key assumptions, is set out below. 

(i) 

Seabed options
This intangible asset relates to tidal lease options that allow the Group to enter into 25-year leases to use various 
seabed areas for development and operation of tidal stream energy projects. 

The Group has used the greenfield method in order to estimate the value-in-use. This method aims to estimate the 
value of the subject asset based on discounted cash flows of a notional start up business with no assets but the subject 
asset. Key assumptions are made regarding the start up costs and capital investment required to utilise the asset. 
The greenfield method projects cash flows attributable to the subject assets by subtracting necessary investments. 
The cash flows are then discounted back to the Present Value using a discount rate commensurate with the specific 
project risk. 

The key assumptions for the value-in-use calculation are those regarding the discount rate, the cost of debt, revenue 
per MWh, and forecast operating and capital costs. 

The recoverable amount for each of the sites was determined to be in excess of the carrying value and accordingly 
no impairment loss has been recognised. 

(ii)  Development costs

This CGU relates to turbine sales, and consists of the intangible assets in relation to the “Global Technology License” 
acquired from Morgan Stanley and development costs in relation to design and commercialisation of the AR1500 
turbines. The CGU is expected to generate cash flows from the supply of turbines.

The  key  assumptions  when  determining  the  value-in-use  are  the  forecast  turbine  sale  volumes,  sales  price  and 
achievable margin, in addition to the discount rate. 

The recoverable amount was determined to be in excess of the carrying value and accordingly no impairment loss 
has been recognised. 

(iii)  Intellectual property

This CGU relates to the turbine technology of Marine Current Turbines, and consists of intangible assets in relation to 
the development of turbine technology. 

The  key  assumptions  when  determining  the  value-in-use  are  the  forecast  turbine  sale  volumes,  sales  price  and 
achievable margin, in addition to the discount rate. 

The recoverable amount was determined to be in excess of the carrying value and accordingly no impairment loss 
has been recognised.

47

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20163.  CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY 

continued

Provision for decommissioning costs
Provision for decommissioning costs is recognised as part of the construction-in-progress related to a turbine. The provision 
is an amount equal to the directors’ best estimate of the expenditure required to settle the Group’s obligation. 

Functional currency
In determining the functional currency of the Company, management has considered the primary economic environment 
in which the Company operates. As described in Note 2.1, effective from 1 January 2016, the Company and two of its 
subsidiaries, Atlantis Projects Pte. Ltd and Atlantis Turbines Pte. Limited changed their functional currencies from SGD to 
GBP, as a result of the relocation of the Group’s corporate headquarters from Singapore to Edinburgh and GBP became the 
currency which mainly influences the Company’s and the two subsidiaries’ expenses. Management concluded that SGD 
is no longer its functional currency. 

4.  REVENUE

Consulting fees

5.  OTHER GAINS

Interest income

Bargain purchase arising from business combination (Note 13(c))

Gain on disposal of subsidiary (Note 8, 13(d))

Re-measurement gain on investment retained in the former subsidiary (Note 8, 13(d))

Grant income

Other income

Group

2016
£’000

235

2015
£’000

1,375

Group

2016
£’000

127

–

–

–

1,958

739

2,824

2015
£’000

26

9,174

451

451

2,834

352

13,288

Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

Bargain purchase arising from business combination refers to negative goodwill arising from the acquisition of Marine 
Current Turbines Limited (“MCT”) (see Note 13(c)). 

Other income includes fees paid to a subsidiary for provision of active network management system to allow connection 
to a distribution grid, research and development tax credits and liquidated damages income.

48

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20166.  EMPLOYEE BENEFITS EXPENSES 
The average number of employees (including executive directors) was:

Average number of employees (including executive directors)

Their aggregate remuneration comprised:

Wages, salaries and other short term benefits

Social security costs

Share-based payments (Note 25)

Other related costs

7.  FINANCE COSTS

Interest expense arising from:

 – loans from a related party 

 – long term loans

 – Secured long term loans

 – Others

Group

2016
Number

2015
Number

53

48

Group

2016
£’000

3,663

582

113

424

2015
£’000

3,022

480

872

260

4,782

4,634

Group

2016
£’000

571

23

302

108

1,004

2015
£’000

2

607

–

5

614

49

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20168. 

JOINT VENTURE

Investment in joint venture

Group

2016
£’000

–

2015
£’000

211

In October 2015, the Company sold a 50% stake in Atlantis Operations Canada Limited (“AOC”) to DP Group Limited for 
a consideration of £250,000, to form a partnership to develop a multi-turbine array at the Fundy Ocean Research Centre 
for Energy (“FORCE”) facility in Bay of Fundy in Nova Scotia, Canada. Accordingly, the Group has classified its remaining 
interest in AOC as a joint venture, which is equity-accounted. 

The  divestment  and  re-measurement  to  the  fair  value  of  the  Group’s  remaining  50%  interest  resulted  in  a  gain  of  
£902,000, which is reflected as “other gains” in the consolidated statement of profit and loss and other comprehensive 
income (Note 5) for the year ended 31 December 2015.

The following table summarises the financial information of AOC, based on its financial statements prepared in accordance 
to IFRS, modified for fair value adjustments on acquisition. 

Loss/Total comprehensive income for the year/period1

Non-current assets

Current assets2

Non-current liabilities

Current liabilities

Net (liabilities)/assets

Group’s interest in net assets of investee at the beginning  

 of the year/ acquisition date

Share of total comprehensive income

Carrying amount of interest in investee at end of the year

(1) Includes interest expense of £136,000 (2015: £2,000).
(2) Includes cash and cash equivalents of £20,000 (2015: £2,000).

01/01/2016 
to 31/12/2016
£’000

01/10/2015 
to 31/12/2015
£’000

(535)

1,600

104

(1,808)

(10)

(114)

211

(211)

–

(98)

1,372

36

(982)

(5)

421

250

(39)

211

50

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 20169.  TAX EXPENSE

Current tax expense

Current tax expense

Group

2016
£’000

2015
£’000

–

–

Singapore domestic income tax is calculated at 17% (2015: 17%) of the estimated assessable loss for the year. Taxation 
for other jurisdictions is calculated at the rates prevailing in the relevant jurisdictions.

Reconciliation of effective tax rate

(Loss)/Profit before tax

Tax using the Singapore tax rate of 17% (2015: 17%) 

Effect of tax rates in foreign jurisdictions

Non-allowable items

Non-taxable income

Tax effect of deferred tax asset not recognised

Group

2016
£’000

2015
£’000

(7,264)

2,028

(1,235)

(124)

267

(336)

1,428

345

(50)

405

(1,713)

1,013

–

–

At the end of the reporting period, the Group has unutilised tax losses of £70,364,000 (2015: £63,100,000) available for 
offset against future profits. The amount of the Company’s unutilised tax losses available for offset against future profits is 
£33,152,000 (2015: £32,076,000). No deferred tax asset has been recognised due to the unpredictability of future profit 
streams.

10.  (LOSS)/PROFIT FOR THE YEAR
The following items have been included in arriving at profit/(loss) for the year:

Depreciation

Amortisation

Impairment loss on property, plant and equipment

Auditor’s remuneration 

 – Audit and audit related fees

Share-based payments

Rental expenses

Net foreign exchange (gains)/losses

Note

11

12

11

25

Group

2016
£’000

61

1,550

–

113

113

494

(467)

2015
£’000

36

1,536

1,881

151

872

279

187

51

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201611.  PROPERTY, PLANT AND EQUIPMENT

Freehold
Land
£’000

Leasehold
Improvements
£’000

Furniture, 
fixture &
equipment
£’000

Computer
equipment
& software
£’000

Construction
-in-progress
£’000

Project-
under-
construction
£’000

Total
£’000

30

81

–

–

111

2

–

–

(29)

84

21

14

–

–

35

33

–

(25)

43

9

76

41

429

51

–

(5)

475

–

–

–

–

475

411

8

–

5

424

15

–

–

439

18

51

36

1,889

2

–

(1)

32,199

19,854

34,600

19,988

(11,006)

(11,006)

(93)

(99)

1,890

40,954

43,483

–

–

(1,890)

–

–

–

–

1,881

9

1,890

–

(1,890)

–

–

22,846

(1,203)

–

–

22,848

(1,203)

(1,890)

(29)

62,597

63,209

–

–

–

–

–

–

–

–

–

438

36

1,881

14

2,369

61

(1,890)

(25)

515

1,889

32,199

34,162

–

–

40,954

41,114

62,597

62,694

Group

Cost

At 1 January 2015

Additions

Reimbursed by grants

Exchange differences

At 31 December 2015

Additions

Reimbursed by grants

Disposals

Exchange differences

20

–

–

–

20

–

–

–

–

33

–

–

–

33

–

–

–

–

At 31 December 2016

20

33

Accumulated 
depreciation

At 1 January 2015

Depreciation for the 

year

Impairment loss

Exchange differences

At 31 December 2015

Depreciation for the 

year

Disposals

Exchange differences

At 31 December 2016

Carrying amounts

At 1 January 2015

At 31 December 2015

At 31 December 2016

–

–

–

–

–

–

–

–

–

20

20

20

6

14

–

–

20

13

–

–

33

27

13

–

52

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201611.  PROPERTY, PLANT AND EQUIPMENT continued

Company

Cost

At 1 January 2015

Additions

Exchange difference

At 31 December 2015

Disposals

Exchange difference

At 31 December 2016

Accumulated depreciation

At 1 January 2015

Additions

Exchange difference

At 31 December 2015

Depreciation for the year

Disposals

At 31 December 2016

Carrying amounts

At 1 January 2015

At 31 December 2015

At 31 December 2016

Furniture 
fixture &
equipment
£’000

Computer
equipment &
software
£’000

Total
£’000

30

–

–

30

(30)

–

–

21

3

–

24

3

(27)

–

9

6

–

382

16

(5)

393

–

–

393

377

6

(5)

378

5

–

383

5

15

10

412

16

(5)

423

(30)

–

393

398

9

(5)

402

8

(27)

383

14

21

10

(a)  Construction-in-progress

In 2015, as a result of the continued delay in obtaining the regulatory approval by a potential customer, management 
assessed the probability of the approval being obtained in the future to be remote and with the increased rate in 
obsolescence of the AR1000 turbine technology, management concluded that an impairment was required on the 
carrying amount of the AR1000 turbine. Accordingly, a full impairment loss of £1,881,000 was recognised in profit 
or loss. The asset was subsequently disposed of in 2016 with no gain or loss being recorded. 

(b)  Project-under-construction

Construction costs of the MeyGen project capitalised during the year totalled £22,846,000 (2015: £19,854,000). 
Included  in  this  amount  are  capitalised  borrowing  costs  amounting  to  £1,621,000  (2015:  £815,000),  which 
corresponds to an average interest cost on borrowings of 6% (2015: 5%) per annum. 

Aggregate grants of £13.3 million, comprising a £10 million grant from the United Kingdom’s Department of Energy 
and Climate Change, and two grants from Scotland’s Highlands and Islands Enterprise totalling £3.3 million, were 
awarded for MeyGen project in August 2014. Grants received where the conditions attached to them have been 
complied with were recorded as a deduction from the carrying amount of the project-under-construction in accordance 
with the accounting policy stated in Note 2.

(c)  Security

At 31 December 2016, assets of subsidiaries with carrying amounts of £62,685,000 (2015: £41,042,000) were 
pledged as security on long term loans (Note 20(e)).

53

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201612.  INTANGIBLE ASSETS

Global
technology
licence
£’000

Intellectual
property
£’000

Development 
costs
£’000

Seabed 
options
£’000

Tidal 
data
£’000

Development
project-in-
progress
£’000

Group

Cost

At 1 January 2015

8,223

Additions

Acquisition through 

business combination

Reimbursed by grants

Exchange differences

–

–

–

–

581

–

2,582

–

(30)

14,346

–

–

–

(117)

At 31 December 2015

8,223

3,133

14,229

Additions

Exchange differences

–

–

–

–

–

153

–

–

9,871

–

(83)

9,788

6,580

–

1,465

–

–

–

–

1,465

–

–

2,312

1,194

–

(1,857)

61

1,710

–

234

Total
£’000

26,927

1,194

12,453

(1,857)

(169)

38,548

6,580

387

At 31 December 2016

8,223

3,133

14,382

16,368

1,465

1,944

45,515

Accumulated amortisation

At 1 January 2015

Amortisation for the year

Exchange differences

At 31 December 2015

Amortisation for the year

Exchange differences

2,221

546

(26)

2,741

548

–

At 31 December 2016

3,289

Carrying amounts

155

38

(2)

191

38

–

229

3,730

952

(26)

4,656

964

53

5,673

At 1 January 2015

6,002

426

10,616

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

6,106

1,536

(54)

7,588

1,550

53

9,191

1,465

2,312

20,821

At 31 December 2015

5,482

2,942

9,573

9,788

1,465

1,710

30,960

At 31 December 2016

4,934

2,904

8,709

16,368

1,465

1,944

36,324

54

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201612.  INTANGIBLE ASSETS continued

Company

Cost

Intellectual
property
£’000

Development
costs
£’000

Total
£’000

At 1 January 2015, 31 December 2015, and 31 December 2016

573

3,347

3,920

Accumulated amortisation

At 1 January 2015

Amortisation for the year

Exchange difference

At 31 December 2015

Amortisation for the year

At 31 December 2016

Carrying amounts

At 1 January 2015

At 31 December 2015

At 31 December 2016

155

38

(2)

191

38

229

418

382

344

904

222

(11)

1,115

224

1,339

2,443

2,232

2,008

1,059

260

(13)

1,306

262

1,568

2,861

2,614

2,352

(a)  Global technology licence

This licence grants the Group an exclusive, perpetual, world-wide licence of the rights to use, deploy and manufacture 
certain  proprietary  technology  in  respect  of  turbines  and  related  infrastructure  used  in  tidal  energy  generation, 
including the Aquanator technology. 

The Group estimated that the technology has a useful life of approximately 15 years.

(b) 

Intellectual property
Intellectual property includes technical know-how, international patent applications and registered trademarks of the 
Company.

During the prior year, the Group acquired intellectual property and seabed options upon the acquisition of the MCT 
group (Note 13). The MCT group is engaged in the design and assembly of tidal turbines and the development of 
tidal power generation projects. Amortisation has not commenced for the intellectual property relating to these tidal 
turbines as they are still in the development stage.

The Group estimated that the intellectual property costs have a useful life of approximately 15 years. 

(c)  Development costs

Development costs include expenditure on planning or designing activities for the production of new or substantially 
improved tidal turbine products and processes. The Group estimated that the development costs have a useful life of 
approximately 15 years.

(d)  Seabed options

Seabed options relate to options that allow the Group to enter into a 25-year lease to use the seabed for development 
and operation of the tidal stream energy projects. The seabed options will commence amortisation when leases are 
entered into for these projects.

In May 2016, the Group, via its Scottish project development vehicle, TPSL, acquired SPR’s portfolio of tidal projects 
valued at £6.6 million, in exchange for a 6% shareholding in TPSL (Note 13(b)).

55

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201612.  INTANGIBLE ASSETS continued

(e)  Tidal data

Tidal data relates to key information on tidal flows which is crucial to the development of the MeyGen project and little 
or no obsolescence is expected. The tidal data will be amortised over 15 years, upon commissioning of the project. 

(f)  Development project-in-progress

Development  project-in-progress  relates  to  on-going  development  of  the  Group’s  AR1500  turbine.  The  Group 
has obtained grant funding from the European Commission under the Commercial Energy Array for Widespread 
Acceleration of Tidal European Resources grant. The development cost will commence amortisation upon successful 
commercialisation of the turbine technology.

Company

2016
£’000

2015
£’000

13,221

13,272

Proportion of ownership 
interest and voting power held

Country of 
incorporation (or 
registration) and 
operation

2016
%

2015
%

13.  INVESTMENTS IN SUBSIDIARIES

Unquoted equity shares, at cost

Details of the subsidiaries are as follows:

Name of subsidiary

Principal activities

Atlantis Turbines Pte. Limited(3)

Investment holding

Atlantis Energy Pte Limited(1)

Atlantis Licensing Pte Limited(1)

ARC Operations (Singapore)  

 Pte Limited(1)

Dormant

Dormant

Dormant

Atlantis Projects Pte. Ltd(3)

Investment holding

Atlantis Resources International  

Provision of operational services  

 Pte Limited(1)

 to the Group

Atlantis Resources (Gujarat Tidal)  

 Pte Limited(1)

Dormant

ARC Operations Pty Limited(4)

Provision of operational services  

 to the Group

Singapore

Singapore

Singapore

Singapore

Singapore

Singapore

Singapore

Australia

Current Resources (Cayman)  

Provision of operational and 

 Limited(4)

administrative services to the Group Cayman Islands

Atlantis Resources (Scotland)  

Provision of project management 

 Limited(5)

and consulting services

United Kingdom

Name of subsidiary held by Current Resources (Cayman) Limited

Atlantis Operations (UK) Limited(5)

the Group

United Kingdom

Provision of operational services to 

Name of subsidiary held by Atlantis Projects Pte. Limited

Tidal Power Scotland Limited(5)

Investment holding

United Kingdom

100

100

100

100

100

100

50

100

100

100

100

92

100

100

100

100

100

100

50

100

100

100

100

100

Stroma Tidal Power Limited 

(previously known as Atlantis 
Resources Development Limited)(5)(6)

Development of tidal power 

generation project

United Kingdom

100

N/A

56

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201613.  INVESTMENTS IN SUBSIDIARIES continued

Name of subsidiary

Principal activities

Name of subsidiary held by Tidal Power Scotland Limited

Proportion of ownership 
interest and voting power held

Country of 
incorporation (or 
registration) and 
operation

2016
%

2015
%

MeyGen Holdings Limited (previously 

known as Tidal Power Scotland 
Holdings Limited)(5)

Investment holding

United Kingdom

Development of tidal power 

Islay Holdings Limited(1)

generation project

United Kingdom

Duncansby Tidal Power Limited(5)

generation project

United Kingdom

Development of tidal power 

Name of subsidiary held by MeyGen Holdings Limited 

Development of tidal power 

83

100

100

85

100

100

MeyGen Limited(2)(5)

generation project

United Kingdom

100

100

Name of subsidiary held by Islay Holdings Limited

Development of tidal power 

Islay Tidal Power Limited(1)

generation project

United Kingdom

100

100

Name of subsidiary held by Atlantis Turbines Pte Limited

Development of turbines and 

Marine Current Turbines Limited(5)

projects

United Kingdom

100

100

Name of subsidiary held by Marine Current Turbines Limited

Development of tidal power 

Sea Generation Limited(5)

generation project

United Kingdom

Development of tidal power 

Sea Generation (Wales) Limited(5)

generation project

United Kingdom

Sea Generation (Kyle Rhea) Limited(5)

generation project

United Kingdom

Sea Generation (Brough Ness) 

Development of tidal power 

Limited(5)

generation project

United Kingdom

Development of tidal power 

100

100

100

100

100

100

100

100

(1) Not required to be audited as the subsidiaries are dormant.
(2) As at 31 December 2016 and 31 December 2015, shares in MeyGen Limited were pledged as security on long term loans (see Note 20).
(3) Audited by KPMG LLP, Singapore.
(4) Not required to be audited by law in its country of incorporation.
(5) Audited by KPMG LLP, United Kingdom. 
(6) Incorporated 25 May 2016.

(a)  Share-based payments

During the financial year, share-based payments granted by the Company resulted in an increase in the deemed 
investment in Atlantis Resources (Scotland) Limited (“ARSL”) and Marine Current Turbines Limited (“MCT”) amounting 
to £76,000 (2015: £24,000) and £2,000 (2015: £NIL) respectively. Correspondingly, as a result of a modification of 
share-based payments, there is a decrease in the deemed investment in Current Resources (Cayman) Limited in 2016 
of £129,000 (2015: increase of £221,000).

(b)   Dilution of interest in subsidiary

Tidal Power Scotland Limited (“TPSL”)
In May 2016, the Group, via its Scottish project development vehicle, TPSL, acquired Scottish Power Renewables 
(“SPR”) portfolio of tidal projects valued at £6.6 million, in exchange for a 6% shareholding in TPSL. The SPR tidal 
power portfolio, which is recorded as intangible assets, consists of two sites, a 10 MW project at the Sound of 
Islay  in  Western  Scotland  and  a  100  MW  development  at  the  Ness  of  Duncansby,  Scotland.  The  project  assets 
include agreements for lease with The Crown Estate for both sites, as well as governmental grid connection offer 
and construction consents for the Sound of Islay site. The Sound of Islay project has been awarded £17.3 million 
(€20.7 million) of grant funding from the European Commission’s NER300 fund by way of capital and revenue support.

57

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201613.  INVESTMENTS IN SUBSIDIARIES continued

Subsequently in August 2016, DEME Concessions NV, a member of the DEME Group, (“DEME”) paid £2 million in 
cash consideration for a 2% stake in TPSL. DEME Group undertook an active role in the MeyGen Phase 1A installation 
through DEME’s subsidiary, Geosea NV (“GeoSea”), a specialist in complex offshore marine engineering projects. 
Geosea, installed all heavy turbine foundation structures for MeyGen Phase 1A with its jack-up vessel MV “Neptune”. 
In addition, DEME has certain rights in respect of further equity funding at financial close of the Sound of Islay project 
and Phase 1C of the MeyGen project. 

The Group retains the remaining 92% of TPSL. 

MeyGen Holdings Limited (“MGHL”)
Under the terms of a Subscription Agreement, as at 31 December 2016, Scottish Enterprise, as administrator of the 
Renewable Energy Investment Fund, had made an equity investment of £12.1 million (2015: £10.8 million) in MGHL, 
while the Company, via APPL and TPSL, had subscribed for a total of £9.7 million (2015: £9.7 million) in new shares of 
MGHL. As a result, at 31 December 2016, Scottish Enterprise had a 16.55% (2015: 15%) shareholding in MGHL, with 
APPL retaining the remaining shareholding of 83.45% (2015: 85%) via TPSL. The Group recognised £775,000 (2015: 
£223,000) in equity, which represents the difference between the consideration received from Scottish Enterprise and 
the net assets attributable to Scottish Enterprise.

The following table summarises the information relating to Group’s material non-controlling interest (“NCI”) in MeyGen 
Limited, based on its financial statements prepared in accordance with IFRS, modified for fair value adjustments on 
acquisition and differences in the Group’s accounting policies. 

NCI percentage

Non-current assets

Current assets

Non-current liabilities

Current liabilities

Net assets

Net assets attributable to NCI

Cash flows from/(used in) operating activities

Cash flows from/(used in) investing activities

Cash flows from financing activities

2016
£’000

23%

62,209

12,109

(31,485)

(8,644)

34,189

7,941

5,021

(18,406)

15,296

2015
£’000

15%

44,751

11,094

(19,074)

(5,651)

31,120

4,672

(294)

(19,213)

16,897

Net increase/(decrease) in cash and cash equivalents

1,911

(2,610)

Profit/(Loss) for the year

Other comprehensive income

Total comprehensive income

Attributable to NCI:

Profit/(Loss) for the year

Other comprehensive income

Total comprehensive income

58

2016
£’000

2,182

–

2,182

452

–

452

2015
£’000

(489)

1,197

708

(74)

180

106

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201613.  INVESTMENTS IN SUBSIDIARIES continued

Following the dilution of interest in TPSL and MGHL, the effect of changes in the Group’s ownership interest in 
MeyGen Limited is as follows:

Group’s ownership interest at 1 January

Effect of dilution of interest

Share of profit or loss

2016
£’000

26,089

(1,570)

1,730

2015
£’000

24,592

1,302

195

Group’s ownership interest at 31 December

26,249

26,089

(c)   Acquisition of subsidiary in 2015

On 1 July 2015, Atlantis Turbines Pte. Limited, a wholly owned subsidiary of the Company, with the Company as 
guarantor, pursuant to a sale and purchase agreement dated 28 April 2015, successfully completed the acquisition 
of the whole of the issued share capital of MCT, a company incorporated in United Kingdom, from Siemens AG 
(“Siemens”). MCT and its group of companies are engaged in the design, assembly and sale of tidal turbines, and 
the development of tidal power generation projects. The acquisition of MCT allows the Group to broaden its turbines 
offering to include lighter weight turbines suitable  for lower intensity  sites and  floating applications, as well as 
providing a pipeline of six tidal power generation development projects with a combined potential capacity of almost 
200 MW. 

Consideration for the purchase was the issuance by the Company of new shares to Siemens, such that immediately 
following the issuance of such shares, Siemens became a 9.99% Shareholder of the Company. On the basis of the 
Company’s share price at market close on the date of completion of the acquisition, the fair value of the shares issued 
was £4,212,420.

The acquisition-related costs amounting to £320,000 were excluded from the consideration transferred and were 
recognised as an expense in profit and loss in 2015 within the “other operating expenses”.

The acquired business contributed losses and revenue amounting to £763,000 and £Nil respectively to the Group’s 
results for the period from 1 July 2015 to 31 December 2015. Had MCT been consolidated from 1 January 2015, 
the Group’s consolidated revenue and consolidated loss for the year ended 31 December 2015 would have been 
£1,375,000 and £1,065,000 respectively. 

59

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201613.  INVESTMENTS IN SUBSIDIARIES continued

A purchase price allocation exercise was conducted to determine the valuation of the acquisition. The following 
summarises the identifiable assets acquired and liabilities at the acquisition date.

Identifiable assets acquired and liabilities assumed at 1 July 2015

Non-current assets

Intangible assets

Total non-current assets

Current assets

Cash and cash equivalents

Other receivables

Total current assets

Current liabilities

Trade and other payables

Provision for decommissioning

Total current liabilities

Total identifiable net assets

Acquiree’s 
carrying
amount before
business 
combination
£’000

Fair
value 
adjustments
£’000

Fair
value
£’000

–

–

12,453

12,453

12,453

12,453

56

2,700

2,756

(303)

(1,520)

(1,823)

–

–

–

–

–

–

56

2,700

2,756

(303)

(1,520)

(1,823)

933

12,453

13,386

Intangible assets
Intangible assets refer to the marine current turbine technology and seabed options.

Marine current turbine technology
The fair value was determined after taking into account the potential sales revenue arising from the sale of turbines 
and the associated costs of the turbines discounted at a rate of 20%, and applying a probability factor of 33% to 
reflect the probability of the technology reaching commercialisation phase.

Seabed options
Seabed options allow MCT the right to enter into a 25-year lease to use the seabed for development and operation 
of the tidal stream energy projects. At the date of acquisition, 1 July 2015, the fair value of the options, amounted to 
£9,788,000, taking into account the future cash flows based on the following assumptions: 

• 

• 

• 

• 

• 

• 

operating revenues are a function of the number of turbines installed, the energy generated and price received 
for each MWh of electricity exported to the grid;

debt financing is projected based on funding a proportion of the capital requirements of the project with an 
interest expense of LIBOR forward rates plus a margin;

capital expenditure relates to the purchase of the turbines, grid connection, seabed lease, construction, cabling 
power conditioning, installation and onshore works;

discount rate of 25%;

probability factors of 20% to 33% are applied to reflect the probability of the project reaching commercialisation phase;

the fair value of the seabed option is estimated based on the discounted cash flows of a notional start-up 
(greenfield) business with no assets but the seabed option.

60

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201613.  INVESTMENTS IN SUBSIDIARIES continued

Deferred tax assets and deferred tax liability
Tax losses amounting to £26,096,000 were available for utilisation against future taxable income at the acquisition 
date. Deferred tax assets recognised were capped at the amount of deferred tax liability recognised. Deferred tax 
liability is calculated based on the fair value adjustments to the seabed options and Marine Current Turbine technology 
at the local statutory tax rate. 

As the deferred tax assets and deferred tax liability relate to the same jurisdiction, deferred tax assets can be offset 
against the deferred tax liability

Bargain purchase arising on business combination on 1 July 2015
The bargain purchase was recognised as a result of the business combination as follows:

Total consideration transferred

Fair value of identifiable net assets

Bargain purchase

£’000

4,212

(13,386)

(9,174)

The bargain purchase arising from the acquisition of MCT was attributable mainly to Siemens plan to reduce its direct 
exposure to the tidal energy industry as a project developer. It has been assumed that none of the bargain purchase 
recognised will be assessable for tax purposes.

Net cashflow on acquisition of subsidiary
Net cashflow on acquisition of subsidiary is arrived at as follows:

Cash and cash equivalents acquired

Total consideration transferred in cash

Net cash inflow

£’000

56

–

56

(d)  Divestment of interest in subsidiary and formation of joint venture in 2015

In 2015, the Company sold a 50% stake in AOC to a subsidiary of DP Group Limited for £250,000, and AOC became 
a joint venture of the Group.

Divestment of interest in subsidiary

Total consideration received in cash

50% interest in AOC’s net liabilities

Gain on divestment of 50% interest in AOC

£’000

250

201

451

61

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201613.  INVESTMENTS IN SUBSIDIARIES continued

Net cashflow on divestment of subsidiary
Net cashflow on divestment of subsidiary is arrived at as follows:

Cash and cash equivalents disposed

Total consideration received

* denotes amount less than £1,000.

Formation of joint venture

Group’s 50% interest in AOC’s net liabilities before re-measurement to fair value

Re-measurement gain on investment retained in AOC

Group’s 50% interest in AOC on date of formation of joint venture, at fair value

£’000

–*

250

250

£’000

(201)

451

250

The Group’s 50% interest in AOC on date of formation of joint venture was based on the selling price of the 50% 
stake in AOC, which represents the fair value of AOC on that date.

14.  LOANS TO SUBSIDIARIES 

Loans to subsidiaries:

– Interest-bearing(a)

– Non-interest bearing(b)

Company

2016
£’000

970

11,075

2015
£’000

919

11,075

12,045

11,994

(a)  The Company has provided a loan to MeyGen Limited which is interest-bearing with an interest rate of 12-month LIBOR plus 5% per annum, 

unsecured and repayable in February 2030. 

(b)   In 2014, the Company extended a loan to Atlantis Projects Pte. Ltd, which is interest-free, unsecured and with no fixed terms of repayment. 

As these balances are, in substance, part of the Company’s net investments in the subsidiaries, they are stated at cost less 
impairment losses if any.

62

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201615.  LOAN TO JOINT VENTURE

Loan to joint venture

Group

Company

2016
£’000

1,236

2015
£’000

910

2016
£’000

1,236

2015
£’000

910

The loan to joint venture bears interest at a rate of 12% per annum, unsecured and settlement is neither planned nor likely 
to occur in the foreseeable future. This loan is, in substance, part of the Group’s and the Company’s net investment in the 
joint venture, and is stated at cost less impairment loss, if any.

16.  TRADE AND OTHER RECEIVABLES

Group

Trade receivables

Deposits

Grant receivable

Value added tax recoverable

Other receivables

Non-trade receivables due from subsidiaries

Less:

Allowance for impairment

Loans and receivables

Prepayments

Non-current

Current

2016
£’000

201

1,503

–

1,358

1,512

–

–

4,574

294

4,868

–

4,868

4,868

2015
£’000

13

1,580

2,416

1,200

294

–

–

5,503

704

6,207

–

6,207

6,207

Company

2016
£’000

2015
£’000

–

7

–

15

–

–

7

–

5

–

17,538

11,507

(496)

(424)

17,064

46

11,095

66

17,110

11,161

17,042

68

11,083

78

17,110

11,161

63

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201616.  TRADE AND OTHER RECEIVABLES continued
The non-current receivables due from subsidiaries are unsecured, interest-free, and settlement is neither planned nor likely 
to  occur  in  the  foreseeable  future.  As  these  balances  are,  in  substance,  part  of  the  Company’s  net  investments  in  the 
subsidiaries, they are stated at cost less impairment losses, if any.

At the end of the reporting period, the Company had a provision for impairment of £496,000 (2015: £424,000) in relation 
to balances receivable from inactive subsidiaries as recovery of the amounts due is not considered probable. No provision 
for impairment has been made for the remaining receivable balance as the directors are of the view that these receivables 
are recoverable. 

The movements in the allowance for impairment in respect of trade and other receivables during the year were as follows:

At the beginning of the year

Impairment loss recognised

Amounts written off

Exchange difference

At the end of the year

Group

2016
£’000

2015
£’000

–

–

–

–

–

–

–

–

–

–

The Group’s and the Company’s exposure to credit and currency risks are as set out in Note 27.

17.  CASH AND CASH EQUIVALENTS

Cash at bank

Fixed deposits

Cash on hand

Cash and cash equivalents in the statements  

 of financial position

Less: Encumbered deposits

Cash and cash equivalents in the statement  

 of cash flows

Group

2016
£’000

8,546

1,646

40

2015
£’000

10,122

2,086

60

10,232

(1,646)

12,268

(2,086)

8,586

10,182

Company

2016
£’000

424

–

–

72

496

Company

2016
£’000

10

–

–

10

–

10

2015
£’000

1,671

421

(1,642)

(26)

424

2015
£’000

154

–

–

154

–

154

The encumbered deposits served as collateral on behalf of MeyGen Limited, in support of the provision of bank guarantees 
and standby letters of credit as required under the terms of MeyGen’s seabed lease and to secure the MeyGen project’s 
electricity transmission capacity (Note 31). The Group’s exposure to interest rate risks is described in Note 27.

64

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201618.  TRADE AND OTHER PAYABLES

Trade payables

Other payables

Accruals

Non-trade payables due to subsidiaries

Other financial liabilities

Advanced receipts

Group

Company

2016
£’000

7,353

63

2,549

–

9,965

207

10,172

2015
£’000

3,789

263

4,074

–

8,126

351

8,477

2016
£’000

130

3

767

1,332

2,232

–

2,232

2015
£’000

180

27

371

1,112

1,690

–

1,690

The non-trade balances due to subsidiaries are unsecured, interest-free and repayable on demand.

A wholly owned subsidiary of the Company (Atlantis Operations (UK) Limited (“AOU”)) entered into a grant agreement 
with the European Commission for the award of up to £7,108,000 (€7,294,905) in grant funding towards the design, 
build, installation and operation of three AR1500 turbines at the MeyGen site. Advanced receipts include drawdowns of 
£207,000 (2015: £351,000 (€347,586)) of this grant.

The Group’s and the Company’s exposure to currency and liquidity risks related to trade and other payables are described 
in Note 27.

19.  PROVISIONS

Group

At 1 January 2015

Assumed in business combination

Provision made during the year

Exchange difference

At 31 December 2015

Provision made during the year

Provision written back

Provision utilised during the year

At 31 December 2016

Warranty
provision
£’000

Provision for
decommissioning
costs
£’000

Other
provision
£’000

35

–

–

–

35

–

(35)

–

–

350

1,513

144

(12)

1,995

448

–

(129)

2,314

–

–

6

–

6

19

–

–

25

Total
£’000

385

1,513

150

(12)

2,036

467

(35)

(129)

2,339

65

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201619.  PROVISIONS continued

Provision for decommissioning costs
The provision for decommissioning costs represents the present value of the best estimate of direct costs that may be 
incurred to remove the turbine foundations from the seabeds including the Group’s testing berth at the European Marine 
Energy Centre in Scotland and making good the site. In 2015, provision arising from acquisition of subsidiaries relates to 
the removal of the turbine for Sea Generation Limited’s project at Strangford Lough, Northern Ireland and associated site 
rectification costs. An amount of £129,000 was utilised in current year. An additional provision of £448,000 was made 
during the year primarily for the removal of the turbines at the MeyGen Project located in the Inner Sound of the Pentland 
Firth.

20.  LOANS AND BORROWINGS
The Group’s and the Company’s total loans and borrowings are as follows:

Current loans and borrowings

Secured bridging loan from non-controlling 

interest

Financial guarantees

Non-current loans and borrowings

Loan from a subsidiary

Loans from a related party

Long term loan

Secured long term loans

Total loans and borrowings

Notes

Group

2016
£’000

(a)

(b)

(c)

(d)

(e)

2,790

–

2,790

–

4,056

3,984

21,552

2015
£’000

2,128

–

2,128

–

3,805

3,763

9,883

29,952

17,451

32,382

19,579

Company

2016
£’000

2015
£’000

–

198

198

314

–

–

–

314

512

–

209

209

330

–

–

–

330

539

(a)  Secured bridging loan from non-controlling interests

Scottish Enterprise, as the administrator of the Renewable Energy Investment Fund, extended a £2 million bridging 
loan to one of the Company’s wholly owned subsidiaries which was drawn upon the completion of the acquisition 
of MCT, with the Company as a guarantor. 

66

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201620.  LOANS AND BORROWINGS continued

The loan is denominated in British pounds, with a fixed interest rate of 15% per annum, is secured on the assets of 
MCT, AOU and ARSL and is repayable in 2017, together with a repayment premium computed at the rate of 15% 
per annum on the principal amount of the outstanding loan. At the end of the reporting period, the carrying value 
of the loan approximates its fair value.

(b)  Loan from a subsidiary

The loan from a subsidiary was denominated in British pounds, was interest-bearing with an interest rate of 5.0% per 
annum, unsecured and is repayable in February 2021. The fair value of the loan at the end of the reporting period 
was approximately £361,000 (2015: £335,000).

(c)  Loans from a related party

Loans from Morgan Stanley Capital Group Inc. (“MSCGI”) are treated as a related party loan given MSCGI is a related 
party of Morgan Stanley Renewables, a Shareholder of the Company.

The loans from MSCGI are denominated in British pounds, with floating interest rates in the range 5.0% to 6.06% 
per annum, are unsecured and are repayable in February 2021. At the end of the reporting period, the carrying value 
of the loan approximates its fair value.

(d)  Long term loan

The loan is denominated in British pounds, with a floating rate of interest in the range 5.90% to 5.92% per annum, 
is unsecured and is repayable in February 2021. At the end of the reporting period, the carrying value of the loan 
approximates its fair value.

(e)  Secured long term loans

Atlantis Resources (Scotland) Limited
In February 2014, ARSL, a wholly owned subsidiary of the Company, entered into a loan agreement of £2 million with 
Scottish Enterprise (as administrator of the Renewable Energy Investment Fund) as the lender and the Company as 
a guarantor. The loan of £2 million is being used to support the development of ARSL’s engineering hub in Scotland 
and was used to support the development of the initial phase of the MeyGen project. The loan is due for repayment 
in 2019, five years from drawdown, in a single bullet repayment. The interest rate for the loan is 12.0% per annum, 
with interest capitalising on 30 June and 31 December of each year and repayable upon maturity of the loan.

Subsequently, on 28 April 2015, ARSL, with the Company as guarantor, entered into a loan agreement with GEG 
(Holdings) Ltd to borrow a £0.5 million loan. The loan has a three-year term and is repayable as a single bullet 
repayment at the end of the term, with interest rate of 4.5% per annum capitalising and not payable until maturity 
of the loan. These loans are secured on the assets of MCT, AOU and ARSL. 

MeyGen Limited
In August 2014, as part of the Phase 1A MeyGen project financing, Scottish Enterprise (as administrator of the 
Renewable Energy Investment Fund) extended a loan of £7.5 million to MeyGen to finance the construction of the 
project. The Crown Estate Commissioners committed an investment of £9.8 million to MeyGen, also to finance the 
construction of the Phase 1A project, and which will be serviced through the payment of “enhanced rent”, with an 
exit payment at or before the date 10 years from commissioning of Phase 1A of the project.

The Scottish Enterprise loan and the Crown Estate investment to MeyGen are denominated in British pounds, and 
are repayable in the period from 2017 to 2027. The effective interest rates on these loans are in the range of 7% 
to 7.8% per annum. As at 31 December 2016, the total loans drawn down were £17,300,000 (2015: £6,971,000).

The Group’s secured long term loans are secured by way of fixed and floating charges over the assets of subsidiaries 
as well as MeyGen Limited’s shares. There was no breach of any loan covenants during the year.

At the reporting date, the Company does not consider it probable that a claim will be made against the Company 
under the guarantees as described above.

The Group’s and the Company’s exposures to interest rate, foreign currency and liquidity risks are described in Note 27.

67

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201621.  DEFERRED TAX LIABILITIES
Movements in deferred tax liabilities of the Group are as follows:

At 31 December 2015 and 2016

Group

2016
£’000

3,830

2015
£’000

3,830

The deferred tax liability was recognised due to the fair valuation of the seabed option and tidal data upon acquisition of 
MeyGen in 2013.

Tax  losses  arising  from  the  MCT  acquisition  in  2015  which  are  available  for  utilisation  against  future  taxable  income 
amounted to £26,096,000 at the acquisition date. As the deferred tax assets and deferred tax liability relate to the same 
jurisdiction, deferred tax assets can be offset against the deferred tax liability. Deferred tax assets recognised were capped 
at the amount of deferred tax liability recognised. Deferred tax liability is calculated based on the fair value adjustments to 
the seabed options and Marine Current Turbine technology at the local statutory tax rate.

22.  SHARE CAPITAL

Issued and paid up during the year:

At 1 January 2015

Issued in business combination

Public offerings issued for cash

Transaction costs incurred in relation to share issuance

At 31 December 2015

Public offerings issued for cash

Transaction costs incurred in relation to share issuance

Group and Company

Number
of ordinary
shares with no
par value
’000

89,204

9,912

5,952

–

105,068

11,888

–

£’000

78,483

4,212

2,500

(277)

84,918

6,539

(237)

At 31 December 2016

116,956

91,220

On 1 July 2015, the Company successfully completed the acquisition of MCT from Siemens. Consideration transferred for 
the acquisition was the issuance of 9,911,577 shares to Siemens. Based on the Company’s share price at the market close 
on the date of completion of the acquisition, fair value of the shares issued was £4,212,420. 

On 25 August 2015, the Company completed the placing of 5,952,380 ordinary shares at 42 pence per share, raising a 
gross amount of £2.5 million, such that following this placement, the Company had a total of 105,068,157 issued shares.

On 25 and 26 April 2016, the Company raised approximately £6.5 million before expenses through the conditional placing 
of 11,888,460 new ordinary shares at a placing price of 55 pence per share.

During the year, £237,000 (2015: £277,000) of expenses were incurred incidental to the issuance of shares.

23.  CAPITAL RESERVE
The capital reserve consists of the difference between the carrying value of net assets transferred to and the consideration 
received from the non-controlling interest. 

Increase in Capital reserve during the year relates to an additional injection from an existing and a new non-controlling 
interest (note 13(b)).

68

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201624.  TRANSLATION RESERVE
Translation reserve comprises all foreign currency differences arising from the translation of the financial statements of 
foreign operations.

25.  SHARE OPTIONS
Option fees represent call option fees paid up-front by the call option holders.

The share option reserve represents the equity-settled share options granted to employees. The reserve is made up of the 
cumulative value of services received from employees recorded on grant date. The expense for services received will be 
recognised over the vesting period.

Long Term Incentive Plan (“LTIP”)
In 2013, the Company approved a Long Term Incentive Plan (“LTIP”) and options were granted to its directors and other 
members of the Group’s senior management team during 2014. During the year, 1,063,830 share options with an exercise 
price of £0.94 were modified and replaced with 1,000,000 share options at an exercise price of £0.50 and vested for three 
years from 11 December 2015. An additional 1,845,000 share options were granted during the year.

The options outstanding at 31 December 2016 have a weighted average contractual life of 2.49 years (2015: 3.14 years).

No options were exercised in 2015 and 2016.

Details of the share options outstanding during the year are as follows:

Group and Company

Number
of share 
options
’000

Weighted
average
exercise price
£

4,149

(1,064)

(53)

2,845

5,877

1,517

0.940

0.940

0.940

0.500

0.740

0.740

2016

Outstanding at the beginning of the year

Cancelled and modified

Lapsed

Issued during the year

Outstanding at the end of the year

Exercisable at the end of the year

As at 31 December 2016, the number of share options and their expiration date are as follows:

Number of options

Expiry on

3,031,916

650,000

1,000,000

1,195,000

20 February 2019

1 January 2026

30 September 2026

5 December 2026

69

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201625.  SHARE OPTIONS continued

2015

Outstanding at the beginning of the year

Lapsed during the year

Outstanding at the end of the year

Exercisable at the end of the year

Group and Company

Number
of share 
options
’000

Weighted
average
exercise price
£

4,355

(206)

4,149

1,383

0.940

0.940

0.940

0.940

As at 31 December 2015, the number of share options and their expiration dates are as follows:

Number of options

Expiry on

4,149,000

20 February 2019

Company Share Option Plan (“CSOP”)
On  10  November  2016,  the  company  established  a  Company  Share  Option  Plan  (“CSOP”)  to  offer  share  options  to 
employees. A total of 485,690 options were granted during the year. 

The options outstanding at 31 December 2016 have a weighted average contractual life of 4.86 years.

No options were exercised in 2016.

Details of the share options outstanding during the year are as follows:

Group and Company

Number
of share 
options
’000

Weighted
average
exercise price
£

486

486

–

0.700

0.700

0.700

2016

Issued during the year

Outstanding at the end of the year

Exercisable at the end of the year

70

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201625.  SHARE OPTIONS continued
The fair value for the above share options were calculated using the Black-Scholes pricing model. The inputs into the model 
for share options granted during the period are as follows:

Fair value of options on date of grant

Date of grant

Share price

Exercise price

Expected volatility

Expected life

Risk free rate

Expected dividend yield

Share options
granted in
2016

Share options
granted in
2014

£0.07 ~ £0.34

2016

£0.35 ~ £0.74

£0.50 ~ £0.70

£0.12

2014

£0.94

£0.94

42.64% ~ 56.94%

56.94%

3 years

0.75% ~ 1.56%

0%

3 years

2.75%

0%

Expected volatility was determined by calculating the historical volatility of comparable companies in the same industry. 
The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non – 
transferability, exercise restrictions and behavioural considerations.

The Group and the Company recognised total expenses of £113,000 (2015: £872,000), related to equity-settled share-
based payment transactions during the year and this is included as part of employee benefits expense.

26.  EARNINGS PER SHARE
The calculation of earnings per share is based on the profit/(loss) after tax and on the weighted average number of ordinary 
shares in issue during each year.

(Loss)/ Profit 
after tax

Weighted average number 
of shares

(Loss)/Earnings
per share

Basic and diluted

(7,264)

2,028

112,994

95,827

(0.06)

2016
£’000

2015
£’000

2016
£’000

2015
£’000

2016
£’000

Issued ordinary shares at 1 January

Effect of shares issued related to business combination

Public offerings and issued for cash

Group

2016
’000

105,068

–

7,926

2015
£’000

0.02

2015
’000

89,204

4,454

2,169

Weighted average number of shares at end of the year

112,994

95,827

Share  options  were  excluded  from  the  diluted  weighted-average  number  of  ordinary  shares  calculation  as  their  effect 
would have been anti-dilutive. 

The average market value of the Company’s shares for purposes of calculating the dilutive effect of share options was 
based on quoted market prices for the period during which the options were outstanding.

71

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201627.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT
The  Group  is  exposed  to  various  financial  risks  arising  in  the  normal  course  of  business.  It  has  adopted  financial  risk 
management policies and utilised a variety of techniques to manage its exposure to these risks.

(a)  Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations, resulting in financial loss 
to the Group.

There are no significant concentrations of credit risk.

The maximum exposure to credit risk is represented by the carrying amount of each financial asset as at the end of 
the reporting period.

Trade and other receivables

Trade receivables

Other receivables due from subsidiaries

Deposits

Grant receivable

Value added tax recoverable

Other receivable

All the balances are not past due.

Note

16

16

16

16

16

16

Group

Company

2016
£’000

201

–

1,503

–

1,358

1,512

4,574

2015
£’000

13

–

1,580

2,416

1,200

294

5,503

2016
£’000

–

2015
£’000

–

17,042

11,083

7

–

15

–

7

–

5

–

17,064

11,095

Cash and cash equivalents
Cash at bank is held with creditworthy financial institutions which are licensed banks in the countries in which the 
Group operates. 

Guarantees
At 31 December 2016 and 2015, the Company issued guarantees to a lender in respect of credit facilities granted to 
two subsidiaries (See Note 31). 

72

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201627.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

(b)  Liquidity risk

The Group actively manages its operating cash flows and the availability of funding through maintaining sufficient 
cash and cash equivalents to finance its activities.

Current financial liabilities in 2015 and 2016 are repayable on demand or due within one year from the end of the 
reporting period. Other than certain loans, the remaining financial liabilities are non-interest bearing.

Analysis of financial instruments by remaining contractual maturities
The table below summarises the maturity profile of the Group’s and the Company’s financial liabilities at the end of 
the reporting period based on the contractual undiscounted repayment obligations.

Group

2016

Financial liabilities

Trade and other payables 

Secured bridging loan from non-

controlling interests

Loans from a related party

Long term loan 

Secured long term loans 

2015

Financial liabilities

Trade and other payables 

Secured bridging loan from non-

controlling interests

Loans from a related party

Long term loan 

Secured long term loans 

Carrying
amount
£’000

Note

Total
£’000

Contractual cash flows

One year
or less
£’000

Two to
five years
£’000

Over 
five years
£’000

18

20

20

20

20

18

20

20

20

20

9,965

9,965

9,965

2,790

4,056

3,984

3,171

5,626

5,571

21,552

38,794

3,171

–

–

528

–

–

5,626

5,571

10,094

–

–

–

–

28,172

42,347

63,127

13,664

21,291

28,172

8,126

8,126

8,126

2,128

3,805

3,763

9,883

2,506

5,622

5,567

18,595

2,506

–

–

–

27,705

40,416

10,632

–

–

–

5,567

4,158

9,725

–

–

5,622

–

14,437

20,059

73

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201627.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

Company

2016

Financial liabilities

Trade and other payables 

Financial guarantees

Loan from a subsidiary

2015

Financial liabilities

Trade and other payables 

Financial guarantees

Loan from a subsidiary

(c)  Market risk

Carrying
amount
£’000

Note

18

20

20

18

20

20

2,232

198

314

2,744

1,690

209

330

Total
£’000

2,232

6,500

441

9,173

1,690

6,500

441

Contractual cash flows

One year
or less
£’000

Two to
five years
£’000

Over 
five years
£’000

2,232

6,500

–

8,732

1,690

6,500

–

–

–

441

441

–

–

–

–

–

–

–

–

–

–

441

441

2,229

8,631

8,190

Currency risk 
The Group transacts business in various foreign currencies, including the Australian dollar, Euros, United States dollar, 
Canadian dollars and Singapore dollars, and is hence exposed to foreign exchange risk.

At the end of the reporting period, the carrying amounts of monetary assets and monetary liabilities denominated in 
currencies other than the respective Group entities’ functional currencies are as follows:

Group

Company

Liabilities

Assets

Liabilities

Assets

2016
£’000

2015
£’000

2016
£’000

2015
£’000

2016
£’000

Australian dollars

British pounds

Euros

United States dollars

Canadian dollars

Singapore dollars

–

–

19

4

–

24

13

532

–

530

–

–

–

–

39

1

1,236

8

34

94

59

2

910

–

–

–

–

4

–

24

2015
£’000

14

254

–

2

–

–

2016
£’000

–

–

–

–

1,236

8

2015
£’000

9

12,018

1

3

910

–

74

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201627.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

Foreign currency sensitivity
The sensitivity rate used when reporting foreign currency risk is 10%, which is the sensitivity rate which represents 
management’s assessment of the likely potential change in foreign exchange rates.

If the relevant foreign currencies were to strengthen by 10% against the functional currency of each Group entity, 
profit and loss (before tax) and equity will increase (decrease) by:

Group

Company

Equity

Profit and loss 
(before tax)

Equity

Profit and loss 
(before tax)

2016
£’000

2015
£’000

2016
£’000

2015
£’000

2016
£’000

2015
£’000

2016
£’000

2015
£’000

–

–

–

–

124

–

–

–

–

–

91

–

–

–

2

–*

–

(2)

2

(44)

6

(53)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–*

124

(2)

(1)

1,176

–*

–*

91

–

Australian dollars

British pounds

Euros

United States dollars

Canadian dollars

Singapore dollars

* denotes amount less than £1,000

If the relevant foreign currency weakens by 10% against the functional currency of each Group entity, the effects on 
profit and loss and equity will be vice versa.

Interest rate risk
Interest rate risk arises from the potential change in interest rates that may have an adverse effect on the Group in 
the current reporting year or in future years.

The Group’s exposure to interest rate risk is limited to the effects of fluctuation in bank interest rate on cash and cash 
equivalents as well as LIBOR rates on certain loans and borrowings.

For variable rate financial instruments, a change of 100 basis points (bps) in interest rate with all other variables held 
constant would increase/decrease profit/loss before tax by £22,000 (2015: £3,000).

Equity price risk
The Group is not exposed to equity price risks as it does not hold any quoted equity investments. 

Capital management policies and objectives
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while 
maximising the return to stakeholders through the optimisation of the debt and equity balances.

The capital structure of the Group and the Company consists of equity attributable to owners of the parent and loans 
and borrowings amounting to £90,879,000 (2015: £72,655,000) and £43,750,000 (2015: £38,436,000), respectively.

There are no changes in the Group’s approach to capital management during the financial year. The Company is not 
subject to externally imposed capital requirements. Except for one subsidiary which is subject to loan restrictions and 
dividend distributions, none of the other subsidiaries are subject to externally imposed capital requirements.

75

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201627.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

(d)  Accounting classifications and fair values

Except as detailed in the following table, the directors consider that the carrying amounts of the financial assets and 
financial liabilities recognised in the consolidated financial statements approximate their fair values.

Group

Financial liabilities

Secured long term loans

Company

Financial liabilities

Loan from a subsidiary

2016

2015

Carrying
value
£’000

Fair
value
£’000

Carrying
value
£’000

Fair
value
£’000

21,552

22,831

9,883

12,976

314

361

330

335

Note

20

20

Fair value hierarchy
The table below analyses financial instruments not carried at fair value but for which fair values are disclosed, by 
valuation method. The different levels have been defined as follows:

• 

• 

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: inputs other than quoted prices included within level 1 that are observable for the asset or liability, 
either directly (i.e., as prices) or indirectly (i.e., derived from prices).

• 

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Group

2016

Financial liabilities

Secured bridging loan from non-controlling 

interests

Loans from a related party

Long term loan 

Secured long term loans 

2015

Financial liabilities

Secured bridging loan from non-controlling 

interests

Loans from a related party

Long term loan 

Secured long term loans 

76

Level 1
£’000

Level 2
£’000

Level 3
£’000

Total
£’000

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

2,790

4,056

3,984

22,831

2,790

4,056

3,984

22,831

33,661

33,661

2,128

3,805

3,763

12,976

2,128

3,805

3,763

12,976

22,672

22,672

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201627.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

Company

2016

Financial liabilities

Financial guarantees

Loan from a subsidiary

2015

Financial liabilities

Financial guarantees

Loan from a subsidiary

Level 1
£’000

Level 2
£’000

Level 3
£’000

Total
£’000

–

–

–

–

–

–

–

–

–

–

–

–

198

361

559

209

335

544

198

361

559

209

335

544

There were no transfers between levels in 2015 and 2016.

Estimating the fair value
The following summarises the significant methods and assumptions used in estimating the fair values of financial 
instruments of the Group and the Company.

Financial assets and liabilities
The notional amounts of financial assets and liabilities with a maturity of less than one year (including trade and other 
receivables, cash and cash equivalents, bridging loan from non-controlling interests and trade and other payables) are 
assumed to approximate their fair values. All other financial assets and liabilities are discounted to determine their 
fair values.

Valuation technique for financial instruments not carried at fair value but for which fair values are disclosed:

Type

Group 

Valuation technique

Secured bridging loan from 
non-controlling interest

Discounted cash flow method

Loans from a related party

Discounted cash flow method

Long term loan

Discounted cash flow method

Secured long term loans

Discounted cash flow method

Company

Loans to/from subsidiaries

Discounted cash flow method

Financial guarantees

Discounted cash flow method

77

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201628.  RELATED COMPANY AND RELATED PARTY TRANSACTIONS
During the year, Group entities were engaged into the following significant transactions with related parties/companies:

Group

Company

2016
£’000

127

55

–

2015
£’000

26

52

–

931

803

9

–

14

745

6

–

15

–

2015
£’000

601

89

620

Interest income from a joint venture

 – Atlantis Operations (Canada) Limited

Interest income from a subsidiary

 – MeyGen Limited

Service fee income from a joint venture

 – Atlantis Operations (Canada) Limited

Service fee income from a subsidiary

 – Atlantis Operations (UK) Limited

Service fee expense charged by a subsidiary 

 – ARC Operations Pty Limited

Interest expense arising from related party

 – Morgan Stanley Capital Group Inc.

Interest expense arising from a subsidiary

 – Atlantis Resources (Scotland) Limited

Service fee expense charged by a related party

 – Geosea NV

2016
£’000

127

–

–

–

–

2015
£’000

26

–

18

–

–

250

232

–

745

–

–

Compensation of directors and key management personnel:
The remuneration of directors and other members of key management during the year were as follows:

Group

2016
£’000

509

69

(74)

Short-term benefits

Defined contribution benefits

Share-based payments

78

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201629.  OPERATING LEASES 
At the end of the reporting period, the Group and the Company had outstanding commitments under non-cancellable 
operating leases, which fall due as follows:

Within one year

Between two to five years

More than five years

Group

2016
£’000

364

1,034

6,024

7,422

2015
£’000

381

1,344

4,654

6,379

Company

2016
£’000

33

–

–

33

2015
£’000

22

–

–

22

The  Group  has  various  lease  agreements  for  rental  of  land,  seabed,  offices  and  office  equipment.  The  seabed  leases 
typically run for a period of 10 to 25 years and the land lease for 99 years. Office leases are negotiated for a term of 
between two to five years.

30.  COMMITMENTS
At 31 December 2016, the Group had entered into contracts to construct a tidal power plant for £45.4 million (2015: 
£40.3 million) of which £41.2 million (2015: £23.7 million) had been incurred as at the reporting date. At 31 December 
2016, the Group had outstanding commitments under contracts for design and subcontractors works for £1.5 million 
(2015: £2.3 million).

31.  CONTINGENT LIABILITIES
The Company has guaranteed credit facilities of £6.5 million (2015: £6.5 million) granted to subsidiaries. At 31 December 
2016 and 2015, the amount has been fully utilised. 

32.  EVENTS AFTER THE REPORTING PERIOD
Subsequent to 31 December 2016, the significant events of the Group are as follows:-

(a) 

(b) 

 In January, the European Commission awarded £17.3 million (€20.3 million) in Horizon 2020 grant funding for 
the DEMOTIDE project, which will design, build and operate a 6MW turbine array, MeyGen Phase 1B, in the 
Inner Sound of the Pentland Firth in northern Scotland. The DEMOTIDE project will demonstrate the technical 
and commercial viability of drilled foundation systems and larger rotor diameter turbines, further de-risking the 
industry and providing a robust path to significant cost reduction in the European tidal power sector.

 In March 2017, Atlantis signed a Preferred Supplier Agreement (“PSA”) with SBS INTL LTD (“SBS”), a privately-
owned  international  marine,  subsea  and  renewable  energy  project  developer,  for  the  supply  of  turbines, 
engineering services and equipment for a 150MW (megawatt) tidal-stream array located in Lombok, Indonesia. 
SBS  is  a  UK  project  developer  with  a  branch  office  and  IPP  (Independent  Power  Producer)  in  Jakarta.  The 
project will be supported via a 25-year PPA with PT. Perusahan Listrik Negara (“PLN”), the state-owned electrical 
utility company.

(c) 

 On 12 May 2017, the Group signed a Strategic Partnership Agreement (“SPA”) with Hyundai Engineering 
and Construction Co. Ltd regarding the development of ocean power renewable projects globally. The initial 
objectives of the SPA are to progress the design, development and delivery of tidal stream projects in South East 
Asia.

(d) 

 On 24 May 2017, the Company raised £4.05 million, before expenses, through the conditional placing of 
9 million new ordinary shares at a placing price of 45 pence per share.

79

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201633.  SEGMENT INFORMATION

(a)  Operating segments

The Group is principally engaged in generating energy from tidal current power generation projects, development 
of these projects, as well as turbine and engineering services. In addition to the development of power projects, 
the power generation division currently focuses on the development of the MeyGen tidal energy project, whereas 
the turbine and engineering services division focuses on the development and delivery of turbines and technology 
solutions for projects worldwide. The divisions are managed separately because they require different expertise and 
marketing strategies. 

The Board of directors, who are chief operating decision makers, review internal management reports for each division 
regularly, in relation to the capital expenditure, resources allocation and funding availability of the three divisions.

Other operations include the provision of corporate services which does not meet any of the quantitative thresholds 
for determining reportable segments in 2016 and 2015.

There are varying levels of integration between the power generation and turbine and engineering services divisions, 
including the delivery of a turbine from the turbine and engineering services to the power generation division. 

Information regarding the results of each reportable segment is included below.

2016

External revenues

Inter-segment revenue

Interest revenue

Interest expense

Depreciation and amortisation

Power
generation
£’000

Turbine and
engineering
services
£’000

Project
development
£’000

–

–

–

–

–

235

3,091

15

(1,001)

(732)

(9,173)

Total
£’000

235

3,091

15

(1,001)

(732)

(7,541)

–

128,680

29,426

–

–

–

–

–

(550)

–

8,166

6,580

Reportable segment profit/(loss) before tax

2,182

Other material non-cash items: 

–  Impairment losses on property, plant and 

equipment

Reportable segment assets

Capital expenditure

–

–

76,193

44,321

22,846

–

Reportable segment liabilities

(39,940)

(32,536)

(16,908)

(89,384)

80

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201633.  SEGMENT INFORMATION continued

2015

External revenues

Inter-segment revenue

Interest revenue

Interest expense

Depreciation and amortisation

Power
generation
£’000

Turbine and
engineering
services
£’000

Project
development
£’000

–

–

–

–

–

1,375

2,156

87

(611)

(691)

Reportable segment profit/(loss) before tax

269

(3,810)

Other material non-cash items: 

–  Impairment losses on property, plant and 

equipment

Reportable segment assets

Capital expenditure

–

(1,881)

53,312

18,781

19,854

1,194

Reportable segment liabilities

(25,041)

(22,556)

–

–

–

–

–

–

–

–

–

–

Total
£’000

1,375

2,156

87

(611)

(691)

(3,541)

(1,881)

72,093

21,048

(47,597)

81

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201633.  SEGMENT INFORMATION continued

Revenue

Revenue for reportable segments

Elimination of inter-segment revenue

Consolidated revenue

Profit or loss

Total loss for reportable segments

Elimination of inter-segment profits

Unallocated amounts

   – newly acquired(1)

   – others

Share of loss of equity-accounted investees

2016
£’000

2015
£’000

3,326

(3,091)

3,531

(2,156)

235

1,375

(7,541)

–

–

488

(211)

(3,541)

(13)

8,447

(2,816)

(49)

Consolidated (loss) profit before tax

(7,264)

2,028

Assets

Total assets for reportable segments

Elimination of inter-segment assets

Investments in equity-accounted investees

Other unallocated amounts

   – newly acquired(1)

   – others

Consolidated total assets

Liabilities

Total liabilities for reportable segments

Elimination of inter-segment liabilities

Other unallocated amounts

   – newly acquired(1)

   – others

Consolidated total liabilities

(1) Newly acquired denotes results, assets and liabilities of MCT.

128,680

(16,235)

1,236

–

1,673

72,093

(124)

1,121

16,458

2,122

115,354

91,670

89,384

(15,287)

–

(25,374)

47,597

(2,087)

1,789

(13,377)

48,723

33,922

82

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 201633.  SEGMENT INFORMATION continued

Other material items

2016

Interest revenue

Interest expense

Capital expenditure

Other gains

Depreciation and amortisation

Impairment losses on intangible assets

2015

Interest revenue

Interest expense

Capital expenditure

Other gains

Depreciation and amortisation

Impairment losses on intangible assets

(b)  Geographical segments

Reportable
segment
£’000

Adjustments
£’000

Consolidated
totals
£’000

15

(1,001)

29,426

2,441

(732)

–

112

(3)

2

383

(879)

–

127

(1,004)

29,428

2,824

(1,611)

–

Reportable
segment
£’000

Adjustments
£’000

Consolidated
totals
£’000

87

(611)

21,048

2,903

(691)

(1,881)

(61)

(3)

134

10,385

(881)

–

26

(614)

21,182

13,288

(1,572)

(1,881)

Total segment revenue for the Group is £235,000 (2015: £1,375,000). The Group operations are mostly focused in 
the United Kingdom, where the activities are focused on development of tidal current power projects. Most of the 
Group’s assets are located in the United Kingdom. The capital expenditure during the year is also primarily related to 
the development of the projects and the delivery of an Atlantis tidal turbine to one of the projects.

83

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESNOTES TO FINANCIAL STATEMENTS continuedYEAR ENDED 31 DECEMBER 2016COMPANY INFORMATION

Non-Executive Directors
John Mitchell Neill
Michael Robert Lloyd
Ian Anthony Macdonald
Ian George Cobban
John Anthony Clifford Woodley
Duncan Stuart Black

Executive Director
Timothy James Cornelius

Auditor
KPMG LLP
16 Raffles Quay #25-00
Hong Leong Building
Singapore 048581

Registrar
Boardroom Corporate & Advisory Services Pte Ltd
50 Raffles Place
#32-01 Singapore Land Tower
Singapore 048623

Registered Office and Company Number
80 Raffles Place
Level 36
Singapore 048624
Company Number: 200517551R

Company Secretary
Gwendolin Lee Soo Fern/Cho Form Po
c/o 50 Raffles Place
#32-01 Singapore Land Tower
Singapore 048623

Nominated Adviser and Joint Broker
Peel Hunt LLP
120 London Wall
London EC2Y 5ET

Depositary
Capita IRG Trustees Limited
The Registry
34 Beckenham Road
Beckenham BR3 4TU

Guernsey Branch Register 
Capita Registrars (Guernsey) Limited
Mont Crevelt House
Bulwer Avenue
St Sampson
Guernsey GY2 4LH

Website
www.atlantisresourcesltd.com

Joint Broker
Macquarie Group
28 Ropemaker Street
London EC2Y 9HD

84

ATLANTIS RESOURCES LIMITEDAND ITS SUBSIDIARIESwww.atlantisresourcesltd.com

Registered Office and Company Number
80 Raffles Place, Level 36, Singapore 048624
Company Number: 200517551R