ANNUAL REPORT
2020
CONTENTS
About Us
Highlights
Chairman’s Statement
Chief Executive Officer’s Statement
Board of Directors
Directors’ Report
Corporate Governance Report
Audit Committee Report
Directors’ Remuneration Report
Directors’ Responsibility Statement
Independent Auditors’ Report to the Members
Financial Statements
Notes to the Financial Statements
Company Information
PAGE
1
2
4
6
8
10
13
21
24
29
31
35
40
85
Uskmouth power station
Cable laying - Loch Etive
Powerhouse - Glenkinglass
Safety Briefing - Shop 1 Nigg Energy Park
AR500 System Testing - Shop 1 Nigg Energy Park
AR500 - Goto Islands
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
ABOUT US
SIMEC Atlantis Energy Limited (“Atlantis”), formerly known as Atlantis Resources Limited, is a pioneering global
developer and operator of sustainable energy projects. Atlantis has three energy divisions: marine, conversions and hydro and each
division contributes world leading expertise, innovation and delivery.
Our projects range from the record breaking MeyGen tidal power array in Caithness, Scotland to the pioneering Uskmouth
conversion project in Newport, Wales. Our hydro team has successfully delivered almost 70 hydro projects across the UK and
currently operates, maintains and manages more than 50 hydro schemes.
With a growing focus on the role tidal energy can play and the benefits it brings, the industry has a keen interest to see what
structure and timeline the next Contract for Difference arrangements will have when the Government announces them in summer
2021. Atlantis remains poised to take advantage of the proper targeted support for tidal with the MeyGen project holding the
necessary consents to deliver a major increase in capacity. The Uskmouth conversion project has the potential to profoundly impact
the way end-of-life waste is treated. Following the success of proving the fuel in 2020, the last six months has been focussed on
delivering a planning and permitting solution that allows the commercial milestones to be completed. There remains strong global
interest in seeing Uskmouth as the prototype for further coal fired power station conversions.
Atlantis continues to develop opportunities to establish private wire power supply with owners and operators of data centres and
create interest in a UK network of hyperscale data centres that utilise sustainable energy and deliver robust connectivity to
underserved regions within the UK.
GRAHAM REID, CHIEF EXECUTIVE OF ATLANTIS, COMMENTED:
As we look towards Glasgow at the end of 2021 and the proposed COP26 conference, the focus and drive to achieve net
zero has never been greater. Atlantis finds itself at the heart of this equation with expertise in hydro, tidal and conversion
technologies. This represents a spectrum of skills that delivers in both the transitional, sustainable energy phase (away from
fossil fuels) to the long-term future of truly renewable technologies. We are proud to play our part in this innovative journey.
1
HIGHLIGHTS
FINANCIAL HIGHLIGHTS
The MeyGen project generated revenues of £3.2 million from the sales of power and Renewables Obligations Certificates
GHR’s hydro, O&M and project management divisions contributed £2.6m revenue
ATES division contributed £6.5m of revenue from project development and installation of the tidal turbine in Japan
Overall Group losses for the year were £19.7 million (2019: £35.4 million). The decreased loss is due to the revenue generated by
the ATES division along with full year results of GHR being included in Group results since acquisition in October 2019. The 2019
loss was driven by the loss of £16.1 million non-cash disposal of seabed options for five development sites.
Group total equity at 31 December 2020 of £81.8 million (2019: £94.0 million).
In February 2020, Atlantis raised over £3.8 million, before expenses, through the Abundance ethical investment platform to further
the successful delivery of the SUP conversion.
On 6 August 2020, the Company announced a placing which raised gross proceeds of £6.5m through the issue of 54,166,666
new ordinary shares at 12 pence per share and a further £1 million through the issue of 8,333,333 new ordinary shares at 12
pence per share. In aggregate, the fundraising raised gross proceeds of £7.5 million and resulted in the issue of 62,499,999 new
capital and an intended investment in a new fuel production joint venture.
On 16 December 2020, Atlantis announced a share placing agreement with New Technology Capital Group LLC, a US based
investor in relation to the issuance of new ordinary shares in the Company to raise up to £12.0m. An initial investment of £2m
was made during 2020, with a further tranche of £2m received in Q1 2021. The proceeds derived from the Agreement are
intended to be used to allow Atlantis to take advantage of investment opportunities arising over the course of the next year, across
the Company’s tidal energy, waste to energy, hydro and sustainable infrastructure project portfolio. Further details of the agreement
are available at www.simecatlantis.com
OPERATIONAL HIGHLIGHTS
2020 saw Phase 1 of the Group's flagship MeyGen tidal energy project continue to break records, it has now delivered over 37GWh
of clean and predictable electricity to the grid.
GHR substantially completed 3 further hydro schemes on behalf of its clients. Construction continued during most of 2020 despite
the restrictions placed on constructions sites. Sites under Operations and Maintenance agreements generated throughout the
pandemic and delivered high levels of availability.
In 2020 Atlantis announced it had opened an office in Nagasaki Japan as a base for the Group’s newest entity Atlantis Operations
Japan (“AOJ”). The Nagasaki office is the base for managing the construction works for the Group’s utility client, KME. The Scottish
made tidal generation equipment arrived in Japan in December 2020 and was successfully commissioned in February 2021.
In March 2020, the MeyGen project was awarded £1.5 million in grant funding from the Scottish Government’s Saltire Tidal Energy
Challenge Fund to develop a subsea tidal turbine connection hub for the next phase of development of the MeyGen tidal power
array. The subsea hub was successfully installed in September 2020 and its deployment is a key part of the overall cost reduction
strategy for tidal power generation.
In March 2020, Atlantis announced the successful production of 100 tonnes of fuel pellets for large scale combustion testing and
successful completion of large-scale milling tests on the 100% waste derived fuel pellets to be used at the Uskmouth power station
post conversion.
In June 2020, Atlantis announced the successful completion of the combustion testing as a significant milestone for the project.
The test conclusively proves that a pulverised fuel burner based on MHPS’s DS® Ultra Low NOx burner can be used to stably
combust the waste derived fuel unsupported (i.e. without any oil or gas support firing). The burner was able to operate continuously
at 25MW thermal power using the fuel and is comparable in rating to the burners required for the Uskmouth conversion project.
2
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
In June 2020 Atlantis announced that the local prefecture had approved the transfer of the rights to a tidal project site in the Raz
Blanchard from original developer ENGIE to Normandie Hydroliennes. This continues the progression of this project which
ultimately aims to connect four turbines via a sub-sea hub and further reduce the long-term cost of energy.
In December 2020, Atlantis signed a joint venture agreement in relation to NPA Fuels Limited (“NPA”) with N&P Holdings 2 Ltd, a
wholly owned subsidiary of the Dutch recycling specialists, the N+P Group. NPA will principally be involved in the marketing,
production and delivery of waste derived fuel pellets to converted coalfired power stations through the UK, and in particular the
Uskmouth project.
POST YEAR END HIGHLIGHTS
Tidal Stream Highlights
In February 2021 we announced that our Scottish built tidal turbine and generation equipment was successfully installed projects in
the Goto Island chain in Japan. The tidal turbine clocked its first 10 MWh of generation within the first ten days of operation and
continues producing clean electricity in Japan. We are discussing with our partners in Japan the likely next stages in the development
of this project.
Uskmouth Power
The Welsh Government announced the ‘call-in’ of the planning application for the construction of new silos, conveyors, and rail upgrade
for handling the new fuel external to the existing Uskmouth power station. The Company has submitted its Statement of Case in
support of the planning application. Work continues with Natural Resources Wales on the permit application.
GHR
The penultimate hydro schemes were commissioned for clients and were connected to the grid well within the Feed In Tariff deadlines.
Work is well underway on the remaining hydro construction projects and the Operations and Maintenance business further grows
the portfolio under management.
Corporate
On 18th May 2021, receivers were appointed over the shares of the Company’s major shareholder, SIMEC UK Energy Holdings Ltd
(“SUEH”). At the date of the publication of these results, the Company is in productive discussions with the receivers of SUEH and
continues to focus on its tidal, Uskmouth and hydro projects with vigour and intent.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
3
CHAIRMAN’S STATEMENT
Chairman
John Neill
Whereas 2020 was a year that delivered economic shocks as a
result of society coming to terms with the restrictions that
Coronavirus imposed on us all, 2021 has provided an opportunity
to demonstrate the tenacity and ingenuity of which humanity is
capable. The re-engagement of the United States in the Paris
Accord and the increased consciousness of consumers has
focussed the minds of global organisations on taking a leading
position in sustainable solutions to prevent themselves facing
major challenges in their business. This increased prioritisation of
green and digital technologies plays to the strengths of SAE and
the expectation is that continued government support for these
developing technologies will become clearer during the year ahead.
Over the last 12 months, we sought to further consolidate our
position in the renewable and sustainable energy generation
sector; delivering clean electricity from the MeyGen array,
installing a fully operational tidal turbine in Japan’s coastal waters,
moving closer to financial close on the Uskmouth conversion
project and building out our client’s portfolio of hydro assets.
MeyGen’s generation experienced some interruptions during
2020 but the efficiency of turbine recovery and re-deployment in
such a hostile environment gave further confidence in being able
to reduce the long-term cost of generating energy from tidal
sources. MeyGen has now produced over 37 GWh of electricity,
equivalent to the annual consumption of some 12,000 UK
households. Demonstrating the Group’s ability to deploy our
turbine technology far from home, February 2021 saw the
commissioning of a pilot turbine located in the straits of Naru
Island, within the southern Japanese Goto island chain. Working
at our operations and maintenance base at Nigg Energy Park in
Scotland, the turbine was assembled and tested in nine weeks
before shipping to Japan. This whole exercise was delivered under
the further strictures of COVID-19 – a testament to the
dedication and professionalism of the broader SAE team –
including industrial partners and stakeholders.
The Uskmouth power station conversion project, commenced in
2018, has continued to complete significant milestones in its
development. In July 2020 we announced that we would deliver
the development in two phases with the total net output
remaining at 220MW. Detailed EPC contractual discussions are
in the final stages and discussions on the provision of energy via
a private wire network has been developed in parallel. More
recently the announcement of the Group’s part in the South Wales
Industrial Cluster (SWIC), which has been awarded £20m funding
from Innovate UK to initiate work to decarbonise the region with
a focus on industry and power, highlights the key role the
repurposed Uskmouth Project can play in the journey to net zero.
The Group will, as a partner of SWIC, carry out feasibility work on
carbon capture usage and storage from the repurposed power
station. Despite planning permission for the construction of new
silos, conveyors, and rail upgrade for handling the new fuel
external to the existing Uskmouth power station being called in
by the Welsh Government, the Group remains fully committed to
the project and is confident the project complies with all relevant
Government policies and legislation.
Following its acquisition in 2019, Green Highland Renewables
(“GHR”) has continued to construct hydro assets for clients
throughout 2020 and 2021. Despite some early COVID 19
restriction, work continued on sites throughout 2020 and the first
of the new schemes were commissioned in Q1 2021. The long-
term income from Operations and Maintenance and Managed
Service Contracts for a portfolio of hydroelectric assets continues
to grow and provides valuable cash flows.
2020 and early 2021 saw two material senior personnel changes;
Ian Wakelin, Non-executive Director and Chair of the Audit
Committee, resigned in July 2020 having accepted the role of
Chairman of Viridor Group, and was replaced by Duncan Black in
November 2020. I would like to place on record my appreciation
for Ian’s service, contributions, and leadership over the past two
years. Duncan brings a wealth of experience and has previously
held the position of CFO of Atlantis, and as a Non-executive
Director of the Board until 2018. Duncan’s deep understanding
of the Company and his contacts in, and knowledge of, the Asian
power and infrastructure markets provide invaluable challenge and
context that will, in turn allow Atlantis to pursue expansion
opportunities presented by our project partners in Japan and
South Korea.
4
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
CHAIRMAN’S STATEMENT
ANNUAL GENERAL MEETING
Notice of the Annual General Meeting will be announced in due
course. Details of the resolutions to be proposed will be set out
in a separate Notice of Annual General Meeting, which
accompanies this report for shareholders receiving hard copy
documents, and which will be available at www.simecatlantis.com
for those who have elected to receive documents electronically.
John Neill
Chairman
29 June 2021
In January 2021, after leading the Group for 15 years,
Tim Cornelius resigned to take up the role of Group Chief
Executive with the Global Energy Group and we welcomed
Graham Reid as our new Chief Executive. Graham is an
experienced and highly capable CEO, leader and engineer and we
are benefitting from his considerable project management and
delivery experience to steer Atlantis through the delivery phase
of the Uskmouth Power Station conversion project, the build out
of fuel production plants, the expansion of the MeyGen project
and the development of further hydro asset opportunities.
The 2020 results illustrate the continued investments in the
development activities of the Group – notably the Uskmouth
project as it navigates through the final stages ahead of financial
close. The materially increased revenues from the tidal division,
mainly as a result of the Japanese project, demonstrate the
potential in this sector alongside the continuing generation from
MeyGen and a full year’s contribution from GHR. Expenses are
greater than 2019, as a result of the Japanese project, but 2020
has not suffered any of the write downs that we accounted for in
2019, thus significantly reducing the loss in 2020 when compared
with the previous year.
As I noted last year, the initial challenge of Coronavirus was met
with a measured and calm response; the later resurgence was
similarly countered with key projects being developed with vigour
and resolve and innovative solutions utilised – most notably in the
delivery of the turbine to Japan at the start of 2021 against the
background of international lockdowns and limitations.
SAE does not stand in isolation when capitalising on the
opportunities that we search out; I would pay tribute to all our
stakeholders, executive team and our employees for their
commitment, effort and dedication during such challenging times
and for their continuing commitment and support which will be
instrumental in enabling SAE to meet the corporate goals that will
deliver sustainable growth and value for all.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
5
CHIEF EXECUTIVE
OFFICER’S STATEMENT
Chief Executive Officer
Graham Reid
I was extremely proud to have been appointed CEO of SAE in
January of this year. Joining SAE in the middle of a pandemic has
been both challenging and very exciting; on the one hand it has
allowed me to spend time fully understanding the various parts
of the business whilst on the other it’s been disappointing not
being able to engage face-to-face with the internal team and the
immensely valued stakeholders and partners. However, I am
hugely impressed by the dedication, professionalism, and delivery
of the whole team. In the year that the UK is scheduled to host
COP26, the opportunities presented by the technologies in which
SAE plays such a leading role are substantial.
MeyGen, the flagship of our marine energy division, continues to
break world records and has now exported over 37 GWh of
electricity to the grid. What is as exciting is that the next round of
the Contract for Difference regime is expected to be announced
later this summer. This could present SAE with the opportunity to
develop MeyGen phase 2 – utilising the consents, grid
connections and licences that are already in place taking the
existing capacity to 86 MW. Our confidence in being able to
deliver such a project has been further bolstered by the success
of the AR500 tidal turbine that was commissioned in Japan early
in 2021 and, which, by the start of May, had already clocked up
10MWh of generation and has met the stringent acceptance
standards of the Japanese Ministry of Economy, Trade and
Industry. The final piece in the tidal jigsaw is the continuing work
via our Normandie Hydrolienne joint venture on the Raz
Blanchard project which will utilise the experience from MeyGen
and Japan to connect four turbines via a subsea hub – this is
fundamental to continued progress in reducing the levelised cost
of energy for tidal deployments.
The Uskmouth Power Station Conversion Project demonstrates
some of the challenges involved in pioneering projects.
Converting the power station to run on a sustainable, lower
carbon fuel benefits both the local area and the country as a
whole. Our current work on planning and permitting will not only
breath life back into the Uskmouth Power Station but will provide
a transitional roadmap for countless other coal-fired power
stations around the globe – a journey in which SAE hopes to play
a pivotal role, utilising the experience gained at Uskmouth.
The Chairman has noted in his report the feasibility work on
carbon capture and storage that SAE has been awarded funding
for – I am pleased to report that work on this has already started.
Success in this area would move the Uskmouth Power Station
project into the territory of negative CO2 emissions as well as
creating new, sustainable, and high value industries and jobs for
the region.
SAE’s positive and meaningful impact on local economies is
further demonstrated in the projects being commissioned by the
Green Highland Renewables (“GHR”) business acquired in 2019.
The GHR team are commissioning three run-of-river hydro
schemes in the Scottish Highlands – during the construction
phase these projects generated significant value in the local
economy and, when operational, will create annual value for the
local communities for future generations whilst at the same time
contributing to the move towards a sustainable and renewable
energy model for the UK.
I am proud to have been entrusted with the leadership of the SAE
team, whose dedicated engineers, project managers, operations
and administrative support staff have proved their mettle in
challenging circumstances. The future holds more challenges and
huge opportunities, and we will need to adapt and improve to take
advantage of them and create value for all stakeholders. I am
enthused by the prospect of the next 12 months and beyond and
am convinced that SAE will be at the vanguard of meaningful,
commercial development in each of our chosen technologies and
market segments.
2020 PERFORMANCE
The Group recorded a loss after tax of £19.7 million for the year
ended 31 December 2020, compared with a £35.4 million loss in
the prior year. The reduction in this loss is driven by two main
elements; 2019 saw a non-cash charge to the P&L of
£16.1 million because of the impairment of seabed options for
five development sites – this was not repeated in 2020. The
second key element was the increased revenue from the tidal
project in Japan which generated £6.5 million of additional
revenue in 2020.
6
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
CHIEF EXECUTIVE
OFFICER’S STATEMENT
Group revenue increased by 152% to £12.2 million for the year
(2019 - £ 4.9 million) with an increase of £6.5 million from
contract revenues from our Atlantis Turbines and Engineering
Services Division (“ATES”) for works completed in Japan on the
KME contract. Power sales from the MeyGen tidal power project
were £2.5 million (2019 £4.2 million) due to turbine outages and
£2.5 million (2019 £0.5 million) from a full year of performance
from the GHR’s hydro division O&M and project management
contract revenue.
Total Expenses for the year were £29.0 million (2019:
£26.1 million). The main elements of the increase of £2.6 million
relate to the increase in sub-contractor costs of £3.9 million
(mainly driven by the ATES Japanese project and a full year of
GHR costs) partially offset by there being no acquisitions costs in
2020 (2019 saw £1.3 million GHR acquisition costs). The other
adjustments that impact on the dramatic improvement of results
from operating activities was the lack of any adjustment for the
non-cash seabed options write off in 2019 (£16.1 million), partially
offset by there being no Gain on bargain purchase for GHR (2019
£2.9 million).
The Group’s closing net asset balance was £81.8 million (2019:
£94 million), with the decrease largely reflective of the trading
performance in the year.
In January 2020, Atlantis raised £3.8m via a bond issued on the
Abundance ethical investment platform. The bond has a coupon
of 8% p.a., payable semi-annually and maturing in 2024. The
proceeds continue to be deployed to further the successful
delivery of our world leading portfolio of renewable and
sustainable energy projects. In August 2020, SAE raised
approximately £7.5 million through a placing and PrimaryBid share
sale which resulted in 62,499,999 new Ordinary shares being
issued. In December 2020, SAE announced that it had entered
into a share placement agreement with New Technology Capital
Group, LLC, a U.S.-based investor, in relation to the issuance of
new ordinary shares to raise up to £12,000,000. As at the date of
the issue of these accounts £4,000,000 has been raised under
this arrangement.
Graham Reid
Chief Executive Officer
29 June 2021
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
7
BOARD OF DIRECTORS
JOHN MITCHELL NEILL CBE, Non-Executive Chairman
John Neill became a Director and non-Executive Chairman of the Company on 11 December 2013.
John joined the Unipart group of companies from General Motors in 1974 and set out to establish a
more independent and broad based role for what was then British Leyland’s Parts Division. In 1987,
he led the management buyout of the Company, of which he remains the Chairman and CEO. He has
served as a non-Executive Director of Rolls-Royce plc, a Director of the Court of the Bank of England
and a non-Executive Director of the Royal Mail and Charter International plc.
GRAHAM MATTHEW REID, Chief Executive Officer
Graham Reid became Chief Executive Officer and a member of the Board of Directors on
18 January 2021. Graham is an experienced and highly capable CEO, leader and engineer with
extensive international experience in the energy and infrastructure space. Graham was most recently
CEO of RES Americas, and prior to that CEO of Arcadis Middle East, a member of Network Rail’s
project delivery board for the London bridge station project and earlier in his career was the UK
Managing Director and an Executive Board member of Hyder Consulting plc. Having delivered more
than 5GW of wind, solar and storage projects in previous roles, Mr Reid has been selected by the
Board of Directors to build on the successful development history of the Company
ANDREW LUKE DAGLEY, Executive Director – Corporate Finance
Andrew Dagley joined the Company in early 2014 from IFM Investors, one of the largest fund
managers of infrastructure globally, having previously worked with a range of superannuation
infrastructure investors, renewable energy project developers and Flinders Corporate Finance, a
boutique investment bank. Andrew is dedicated to Corporate Finance aspects of the Group. Andrew
has over 15 years of experience in infrastructure investment with an emphasis on renewable energy,
having worked on a range of renewable and sustainable energy projects across Asia Pacific and the
UK. He has a Bachelor of Commerce (Hons) Finance from the University of Melbourne.
MARK EDWARD MONCKTON ELBORNE, Non-Executive Director
Mark Elborne was President and Chief Executive Officer at GE UK and Ireland, General Electric
Company, from 2009 until his retirement in 2018. Mark’s key focus was leading GE’s businesses in
the energy, aviation, oil and gas and healthcare sectors. Mark joined GE in 2004 as Executive Vice
President and General Counsel of GE Insurance Solutions. From 2006 to 2009, he was General
Counsel and Head of Regulatory in EMEA. Mark was a partner at CMS Cameron McKenna (now CMS
Cameron McKenna Nabarro Olswang LLP) from 1988 to 2004. He qualified as a solicitor in 1983
after gaining a degree in History and Politics from the University of Exeter, and was admitted to the
Missouri Bar in 2004. Mark is a Director and Chairman of the Board at GE Pension Trustees Limited
and at GEAPS Pension Trust Limited. Mark is a nominated Board representative of the Company’s
major shareholder, SIMEC, and joined the Board on 15 June 2018.
8
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
BOARD OF DIRECTORS
GEORGE JAY HAMBRO, Non-Executive Director
Jay Hambro is currently Chief Investment Officer of the GFG Alliance and heads the Aluminium, Mining
and Energy businesses. Jay leads the GFG Alliance’s global investment and development programme
and sits on the GFG ExCo. After graduating in business management, Jay worked in resource finance
with NM Rothschild & Sons, HSBC, and latterly with Petropavlovsk plc group. In 2016, he assumed
the position at the GFG Alliance. Jay has held a number of other board positions both within the GFG
Alliance and externally. He is a Fellow of the Institute of Material, Mining and Metallurgy and a
Liveryman of the Worshipful Company of Goldsmiths. Jay is a nominated Board representative of the
Company’s major shareholder, SIMEC, and joined the Board on 15 June 2018.
JOHN ANTHONY CLIFFORD WOODLEY, Non-Executive Director
John Woodley joined the Board on 22 September 2008. He was at that time co-head of the power-
and gas- related commodity business for Europe and Asia at Morgan Stanley. He founded the very
successful US electricity trading operations for Morgan Stanley in New York in 1994, having worked
as a power plant operator and then as an industrial marketing engineer for electric utilities. After ten
years with Morgan Stanley in New York, John moved to London to help build the electricity and
electricity-related energy business outside the US. John is now based in Switzerland and acted as a
senior adviser to Morgan Stanley until Q1 2021. John has a BSc Eng (Elec) from Wits University,
Johannesburg, an MBA from Valdosta State University and an MS in Finance from Georgia State
University.
DUNCAN STUART BLACK, Non-Executive Director
Duncan re-joined the Board in October 2020 having previously served as the Chief Financial Officer
and an Executive Director of the Company from 2012-2015, and subsequently as a Non-Executive
Director. He has been based in Asia for over 20 years working in the power and infrastructure sectors
as a project developer, CFO, investment banker and fund manager. Duncan’s previous roles have
included Co-Head of Infrastructure Investment at Eastspring Investments (part of Prudential plc), Asia
Head of Acquisitions at Deutsche Asset Management’s infrastructure funds management business,
and CFO of CLP Holdings’ Australian electricity and gas utility business, now EnergyAustralia. Duncan
is currently engaged in developing wind and solar power projects in Asia. Duncan has a BEng (Hons)
in Civil Engineering and a PhD in Fluid Dynamics, each from Imperial College, London.
TIMOTHY JAMES CORNELIUS, Chief Executive Officer until 18 January 2021.
Timothy Cornelius became Chief Executive Officer of the Company in 2006 and joined the Board on
11 December 2013. On 18 January 2021, Timothy resigned as CEO and Director and has been
appointed as Senior Advisor to the Group. Prior to joining the Company, Timothy worked in the subsea,
offshore construction and oil and gas sectors with Submarine Escape and Rescue Service (Australia),
Subsea Offshore, Halliburton Subsea and Subsea 7. He remains a certified submersible engineer and
subsea ROV pilot and has experience in the power generation and shipping sectors. Timothy has a
BSc in Marine Biology from Flinders University and an MBA from Bond University.
IAN RAYMOND WAKELIN, Former Non-Executive Director
Ian Wakelin joined the Board on 22 January 2019 and left the Board on 15 October 2020 having
accepted the role of Chairman of Viridor Group, a British waste company. Ian was previously Chief
Executive Officer of Biffa plc, one of the UK’s largest waste management businesses, and led the IPO
of the business in 2016.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
9
DIRECTORS’ REPORT
The Directors are pleased to present their report and the consolidated audited financial statements of the Company and the Group
for the year ended 31 December 2020.
CORPORATE GOVERNANCE
The corporate governance statement on pages 13 to 20 forms part of the Directors’ report.
PRINCIPAL ACTIVITIES AND BUSINESS REVIEW
The Atlantis Group is a global developer of renewable and sustainable energy projects. The Group holds equity positions in a diverse
portfolio of power projects in various stages of development which includes the world’s flagship tidal stream project, MeyGen, the
Uskmouth power station that is being converted to use waste derived fuel pellets and GHR, the operator and developer of hydroelectric
assets throughout Scotland. Further information on the Group’s activities is contained in the Chief Executive Officer’s Statement on
pages 6 to 7.
A review of the business during the year is contained in the Chairman’s Statement and Chief Executive Officer’s Statement on
pages 4 to 7.
DIRECTORS
The Directors who served in office during the year ended 31 December 2020 were as follows:
John Neill – Independent Non-Executive Chairman
Timothy Cornelius – Chief Executive Officer – resigned with effect from 18 January 2021
John Woodley – Non-Executive Director
Andrew Dagley – Executive Director
Mark Elborne – Non-Executive Director
Jay Hambro – Non-Executive Director
Ian Wakelin – Independent Non-Executive Director – resigned with effect from 14 October 2020
Duncan Black – Independent Non-Executive Director – appointed 14 October 2020
Their biographies are shown on pages 8 to 9.
On 18 January 2021, Timothy Cornelius resigned as Chief Executive Officer and Director and was replaced by Graham Reid.
Further detail of the Board changes can be found in the Corporate Governance Report on pages 13 to 20.
DIRECTORS’ REMUNERATION
The report on Directors’ remuneration is set out on pages 24 to 28.
DIRECTORS’ INTERESTS IN SHARES
The interests of Directors in shares of the Company are disclosed in the Remuneration Report on pages 24 to 28.
10
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
DIRECTORS’ REPORT
ANNUAL GENERAL MEETING
Notice of the Company’s Annual General meeting will be announced in due course and will be available at www.simecatlantis.com.
This report was approved by the Board on 29 June 2021 and signed on its behalf.
By order of the Board of Directors
John Neill Graham Reid
Chair of the Board Chief Executive Officer
29 June 2021 29 June 2021
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
11
The 175t foundation structure for AR500 makes its way to the quay
side at Nigg Energy Park for transport to Japan
12
12
CORPORATE GOVERNANCE REPORT
The Company was incorporated in Singapore under the Singapore Companies Act on 19 December 2005 and has been listed on AIM
since 20 February 2014.
The Directors recognise the importance of sound corporate governance and the Board is committed to maintaining high standards of
corporate governance in line with an effective and efficient approach to management. The Board has taken into consideration the
Corporate Governance Code for Small and Mid-Size Quoted Companies produced by the Quoted Companies Alliance (“QCA Code”)
and has taken steps to comply with the principles of the QCA Code in so far as they can be applied practically, given the size of the
Group, its stage of development, resources and the nature of its operations. A further in-depth review of the requirements of these
codes was carried out during 2020 with improvements being made to the way in which the Company complies with its obligations.
The QCA Code adopts key elements of the UK Corporate Governance Code, as well as other relevant guidelines and tailors these to
the needs and particular circumstances of small and mid-size quoted companies on a public market. Further details of the Company’s
application of the QCA Code are set out in this report or on the Company’s website. Where we do not comply with the QCA Code,
this is set out in further detail on our website.
THE BOARD OF DIRECTORS
During 2020, the Board comprised seven Directors. The Board comprises an independent Non-Executive Chairman, one independent
Non-Executive Director, three non-independent Non-Executive Directors and two Executive Directors: the Chief Executive Officer
and the Corporate Finance Executive.
The following Directors of the Company were in office during the whole of the year ended 31 December 2020:
John Neill – Independent Non-Executive Chairman
Timothy Cornelius – Chief Executive Officer
Andrew Dagley – Executive Director – Corporate Finance
John Woodley – Non-Executive Director
Mark Elborne – Non-Executive Director
Jay Hambro – Non-Executive Director
On 14 October 2020, Ian Wakelin left the Board, whilst Duncan Black joined the Board on that date as an independent Non-Executive
Director and Chairman of the Audit Committee.
Subsequent to the year end, on 18 January 2021 Timothy Cornelius resigned as CEO and Director and was replaced by Graham Reid.
Director biographies illustrating their relevant skills and experience can be found on pages 8 and 9.
THE CHAIRMAN
The Chairman, John Neill, is deemed by his fellow Directors to be independent and to have no conflicting relationships.
The Chairman is responsible for providing leadership for the Board and ensuring its effectiveness in all aspects of its role, ensuring
that Directors have sufficient resources available to them to fulfil their statutory duties. The Chairman is responsible for running Board
meetings, ensuring there is sufficient challenge from Non-Executive Directors and a particular focus on strategic issues. The Chairman
promotes a culture of openness and debate by facilitating the effective contribution of Non-Executive Directors in particular, and by
encouraging a constructive relationship between Executive and Non-Executive Directors. Board members are encouraged to openly
and constructively challenge proposals made by executive management. Board agendas are reviewed and agreed in advance to ensure
each Board meeting utilises the Board’s time most efficiently. The Board and its Committees are provided with information on a timely
basis in order to ensure proper assessment can be made of the matters requiring a decision or insight.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
13
CORPORATE GOVERNANCE REPORT
THE BOARD
The Board is collectively responsible for the effective oversight and long-term success of the Company. It has responsibility for
formulating, reviewing and approving the strategic direction and governance structure to achieve the long-term success of the Company
and deliver shareholder value.
In addition to setting the strategy, the Board takes the lead in areas such as financial policy and making sure the Company maintains
a sound system of internal control. The Board’s responsibilities are set out in a formal schedule of matters reserved for the Board. This
schedule is reviewed and updated by the Board where considered appropriate.
The Board receives appropriate and timely information prior to each meeting, A formal agenda is produced for each meeting, and
Board and Committee members are given a sufficient period of time to review these prior to the meetings taking place. Directors are
encouraged to attend all Board meetings and meetings of Committees of which they are members.
The Board delegates authority to its Committees to carry out certain tasks on its behalf, so that it can operate efficiently and give an
appropriate level of attention and consideration to relevant matters. The composition and role of each Committee is summarised below
and on pages 16 to 18.
The role of the Chairman and the Chief Executive Officer are separate with a distinct division of responsibilities.
Jay Hambro and Mark Elborne are considered Non-Independent Directors as a result of their relationship with SIMEC, the Company’s
largest shareholder. Although John Woodley's material relationship with the Company's share holder, Morgan Stanley, may have lead
to him being designated as a Non Independent director, the Board has considered his Independence and concluded that John discharges
his duties in an independent manner. John Woodley’s material relationship with Morgan Stanley ended in March 2021.
Notwithstanding that John Neill holds Company’s ordinary shares (as detailed on page 24), the Board has considered his independence
and has concluded that John has demonstrated the utmost regard for his independence, appropriately challenging the Board during
his tenure as Chairman and maintains high standards of corporate governance on the Board. Furthermore, the Board considers that
John has not served as a Non-Executive Director for an undue length of time. Similarly, recognising that Duncan Black also holds
Company’s ordinary shares (as detailed on page 24, the Board considered his independence and, taking into account his time away
from the business, his manner of conduct and his wide range of commercial interests, has concluded that Duncan is recognised as an
Independent Director.
In accordance with the QCA code, the Board consists of at least two Independent non-Executive Directors.
The Board is aware of the other commitments and interests of its Directors and effective procedures are in place to deal with any
conflicts of interest which may arise. Any changes to these commitments and interests are reported to the Board at the earliest
opportunity. Atlantis and SIMEC have entered into a relationship agreement to ensure that the Company can continue to operate
independently of the SIMEC Group and the GFG Alliance.
As well as the support of the Company Secretary, there is a procedure in place for any Director to take independent professional
advice at the Company’s expense in the furtherance of their duties, where considered necessary.
BOARD DIVERSITY
While the Board is comprised entirely of males, we consider that, as a whole, it is diverse in respect of its range of culture, nationality
and international experience. The Nomination Committee is aware that the lack of female representation requires focus and attention.
Gender diversity is important to the Board of Directors and the Executive Team and subject to identifying appropriate candidates(s),
future vacancies will be filled by individuals with the best possible credentials, without gender bias. Further information about our
approach to equality and inclusion can be found in the Our People section on page 19 and on our website www.simecatlantis.com.
14
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
CORPORATE GOVERNANCE REPORT
BOARD OPERATION
The Directors meet at regular Board meetings, held at least four times a year, with additional meetings arranged as necessary. During
the year to 31 December 2020, the number of scheduled Board meetings attended by each Director was as follows:
Attended
John Neill 9/9
Timothy Cornelius 9/9
Andrew Dagley 9/9
John Woodley 9/9
Mark Elborne 9/9
Jay Hambro 8/9
Duncan Black * 1/1
Ian Wakelin * 8/8
* Ian Wakelin left the board on 14 October 2020 and was immediately replaced by Duncan Black.
Additional Board meetings were also held as required during the year and were attended by those Directors available at the time.
The Group has a detailed Delegated Authority Matrix which is reviewed by, and approved by, the Board on at least an annual basis, or
more frequently as may be required. The Delegated Authority Matrix provides an overview of the thresholds of approval that senior
management and the subcommittees of the Board can operate to. It is intended to ensure that the day-to-day operation of the business
can operate in accordance with Board approved budgets while ensuring that any deviations are appropriately escalated.
A third party advises newly appointed Directors of their responsibilities in connection with becoming a director of an AIM company.
All Directors, including those newly appointed, receive advice, where applicable, from the Company’s nominated adviser and external
lawyers.
BOARD EVALUATION
The Directors are aware that they need to continually monitor and improve performance and recognise this can be achieved through
regular Board evaluation, which provides a valuable feedback mechanism for improving Board effectiveness.
The Board is satisfied that all of the current Directors contribute effectively and have the appropriate balance of skills and experience
relevant to the leadership and direction of the Company. The Board is also satisfied that it has suitable levels of experience and
independence to allow the Directors to discharge their duties and responsibilities effectively. The Board further concluded that the
Chairman remained independent and his performance was satisfactory, with strong leadership capability.
Succession planning is given consideration by the Nomination Committee on an annual basis.
SENIOR INDEPENDENT DIRECTOR
The Company has not identified a Senior Independent Director of the Company in view of the size of the Board, and the Company’s
stage of development.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
15
CORPORATE GOVERNANCE REPORT
DIRECTORS’ ELECTION/RE-ELECTION
Under the Company’s Articles of Association, Directors are required to stand for election at the first Annual General Meeting (“AGM”)
after their appointment. All Directors thereafter are obliged by the Articles of Association to retire on a rotating basis and are subject
to re-election at the AGM, which will be applied at the 2021 AGM.
Accordingly, Duncan Black and Graham Reid will stand for election and John Woodley will stand for re-election at the forthcoming
AGM. Due to increased demands from his other business interests, John Neill has reluctantly decided not to offer himself for re-
election. The Board, with great sadness, accepts his decision and would like to place on record their collective appreciation for the
wise counsel, skill and dedication that John has shown to the Company over 8 years of service.
With regard to those Directors who are offering themselves for election and re-election at the next AGM, the Board believes that
they will continue to make effective and important contributions to the Company’s success and that Shareholders should support
their election and re-election.
BOARD COMMITTEES
The Board delegates authority to four Committees, including three Committees recommended by the QCA guidelines: the Nomination
Committee, the Remuneration Committee and the Audit Committee, as well as an additional Technology Committee.
These Committees operate within a scope and remit defined by specific terms of reference, as determined by the Board. The
Committees’ full terms of reference are available on the company’s website, www.simecatlantis.com. These terms of reference have
been reviewed and updated during 2020.
Each Committee is responsible for reviewing the effectiveness of its own terms of reference and for making recommendations to the
Board for changes when necessary. Executive Directors are not members of the Board Committees, although they may be invited to
attend meetings.
Directors’ attendance at Committee meetings (in their capacity as members of each Committee) held during 2020 is provided in the
table below:
Audit Remuneration Nomination Technology
Committee Committee Committee Committee
Member/Committee: Attended Attended Attended Attended
John Neill – 8/8 2/2 –
John Woodley 7/7 8/8 – 3/3
Ian Wakelin 6/6 – 1/2
–
Mark Elborne 7/7 8/8 – 3/3
Jay Hambro – – 1/2
–
Duncan Black 1/1 – – 2/2
Outside of statutory membership of the above Committees, the Chairman, in agreement with the Chairs of each Committee, encourages
all Board Directors to attend any Committee meeting as observers, as appropriate. Timothy Cornelius and Andrew Dagley in their
positions as Executive Directors are not formal members of any Committee, however attend meetings as deemed appropriate by the
Committee Chairs.
16
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
CORPORATE GOVERNANCE REPORT
AUDIT COMMITTEE
Chairman: Duncan Black (Prior to 14 October 2020: Ian Wakelin)
Members: Mark Elborne and John Woodley
The Audit Committee has primary responsibility for monitoring the quality of internal controls and ensuring that the financial
performance of the Group is properly measured and reported. It receives and reviews reports from the Chief Financial Officer and
auditor relating to interim and annual accounts, and the accounting and internal control systems in use throughout the Group.
The current Chairman of the Audit Committee has previously held senior finance positions in investment groups, advisory firms and
power companies within the UK, Asia and Australia. The Board is satisfied that he has recent and relevant financial experience. The
Chairman of the Audit Committee attended all scheduled meetings throughout the year under review.
The Audit Committee is required to meet not less than three times a year at appropriate times in the financial reporting and audit
cycle and whenever otherwise necessary to fulfil its responsibilities.
The Audit Committee’s role is to assist the Board in discharging its responsibilities with regard to monitoring the integrity of financial
reporting, overseeing the relationship with the external auditor, making recommendations to the Board regarding the appointment of
the external auditor, and reviewing the adequacy and effectiveness of the Company’s internal controls and risk management systems.
The ultimate responsibility for reviewing and approving the Annual Report and Accounts and the half-yearly reports remains with the
Board.
The Audit Committee met seven times during the course of 2020 and three times post year end. It has subsequently advised the
Board that this Annual Report and Accounts, taken as a whole, is fair, balanced and understandable for shareholders to assess the
Company’s performance, strategy and business model.
The report from the Audit Committee is set out on pages 21 to 23.
REMUNERATION COMMITTEE
Chairman: Mark Elborne
Members: John Neill and John Woodley
The Remuneration Committee is required to meet at least twice a year and whenever otherwise necessary to fulfil its responsibilities.
The Remuneration Committee is responsible for reviewing the performance of the Executive Directors and setting the remuneration
policy for Executive Directors. The objective of the policy is to attract, retain and motivate executive management of suitable calibre
without paying more than necessary, having regard to the views of shareholders and stakeholders. The Remuneration Committee
monitors and makes recommendations to the Board on matters relating to level and structure of executive management remuneration.
The Remuneration Committee will also make recommendations to the Board on proposals for the granting of share options and other
equity incentives pursuant to any share option scheme or equity incentive scheme in operation from time to time.
The Remuneration Committee met on eight occasions during the course of 2020.
The Directors’ Remuneration Report from the Remuneration Committee is set out on pages 24 to 28.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
17
CORPORATE GOVERNANCE REPORT
NOMINATION COMMITTEE
Chairman: John Neill
Members: Duncan Black and Jay Hambro (Prior to 14 October 2020: Ian Wakelin)
The Nomination Committee is required to meet at least twice a year and whenever otherwise necessary to fulfil its responsibilities.
The role of the Nomination Committee is to assist the Board in determining its composition, and that of the Committees of the Board.
It is also responsible for periodically reviewing the Board’s structure and identifying potential candidates to be appointed as Directors
as the need arises. The Nomination Committee is responsible for evaluating the balance of skills, knowledge, experience and diversity
of the Board and keeps under review the leadership needs of the Company. It makes appropriate recommendations to the Board on
such matters.
The Nomination Committee met twice during the year. No external consultants were engaged during this period. The Nomination
Committee is mindful of the need to maintain an appropriate balance of skills, experience and personalities to shape the direction of
the Company going forward. Building a diverse Board that is reflective of our Company as a whole is one of the factors that will be
taken in consideration when appointing new Directors.
An evaluation of the effectiveness and performance of the Board and its Committees will be carried out on an annual basis with
leadership from the Nomination Committee.
TECHNOLOGY COMMITTEE
Chairman: John Woodley
Members: Mark Elborne and Duncan Black (Prior to 14 October 2020: Ian Wakelin)
The Technology Committee is responsible for monitoring the integrity of the regular internal reporting on the status of technology
development within the Company and for sanctioning the external reporting of key technology milestones. The Technology Committee
also keeps under review the adequacy and effectiveness of the Company’s internal engineering, internal management controls and
risk management systems and ensures that core technology is being developed to plan and within agreed risk parameters.
The Technology Committee met three times during the year.
DISCLOSURE AND ETHICS COMMITTEE
In addition to the formal Committees of the Board, the Company has established a Disclosure Committee, which is chaired by the
Chief Executive with Andrew Dagley and Jay Hambro as members.
On an ad hoc basis, the role of this committee is to determine, in accordance with the Company’s disclosure policy, whether specified
information is inside or price sensitive information which should be disclosed to the market as well as to monitor the Group’s procedures
for communicating with the market, review the Company’s arrangements for the control of inside information, assess training needs
regarding the control of inside information, and various other specified matters.
During 2019, the Company established an Ethics Committee, which is chaired by Mark Elborne. Other members are Head of Human
Resources and members of the executive leadership team. This is not a formal Committee of the Board. Its primary responsibility is
the ongoing review of the Company’s Business Ethics & Compliance Policy and to support the business in creating a culture of
compliance.
The Company’s Business Ethics Policy was created to provide a framework and guidance on its approach to achieving and maintaining
good business behaviour by means of sound ethical conduct. It serves to ensure that all employees are aware of their individual and
collective responsibilities with regards to the Company’s ethics, and to emphasise employees’ and customers’ expectations of being
treated fairly and in accordance with good business practices. Employees partake in Ethics and compliance training on an annual basis.
The Company is committed to protecting employees, business partners and suppliers from illegal or damaging actions by individuals,
either knowingly, or unknowingly.
18
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
CORPORATE GOVERNANCE REPORT
INTERNAL CONTROLS AND RISK MANAGEMENT
The Board has overall responsibility for the Group’s system of internal control and for reviewing its effectiveness. With the active
involvement of the executive management team, it approves all aspects of the overall risk management framework, including the
strategic direction of the business, annual budgets and business plans, the risk management policy and delegations of authority. There
is an agreed risk tolerance which is reflected in the Group’s strategy and risk management activities are geared towards achieving
business plans whilst safeguarding the Group’s assets.
This system is designed to manage rather than eliminate the risk of failure to achieve business objectives and can only provide reasonable
and not absolute assurance against material misstatement, loss and the prevention and detection of fraud and other irregularities.
The Group’s system of internal control includes an on-going process of identifying, monitoring and managing risks by executive
management, who ensure that adequate systems, processes and controls are in place. Reports are provided by management to the
Audit Committee on internal control and risk management policies, and the Board monitors risk exposures, risk management activities
and the effectiveness of controls. In particular, Health and Safety (“H&S”) has been identified as a key area of risk to the business. The
Company maintains a CEO Safety Committee to monitor the systems used by the Company to manage H&S across all aspects of the
business, as well as promoting strategic health, safety and environment issues throughout the Company.
The Group’s internal financial control procedures and monitoring systems include:
financial policies and approval procedures with proper authorisation level and segregation of duties for financial management;
maintenance of policies and approval procedures with proper authorisation level and segregation of duties for financial management;
an annual budgetary process to set the appropriate target for monitoring the progress of the Group;
a detailed monthly financial reporting system that reports on operating results, cash flows, assets and liabilities;
reporting on any non-compliance with internal financial controls and procedures; and
review of the audit findings report issued by the external auditor.
In addition, the Board carries out an assessment of the principal risks facing the Company, as maintained in the Company’s Risk Register.
OUR PEOPLE
Our people are integral to our success and their fulfillment and development is core to our people proposition. The COVID-19 pandemic
brought a whole new range of challenges for our employees but with the introduction of flexible working patterns, Wellbeing Toolkits
and the creation of a support group for Line Managers, we managed to face the new challenges head-on and keep a highly engaged
and productive workforce.
Due to the constraints imposed by the pandemic and ongoing workplace disruption, 27 employees who were unable to work were
placed on furlough. The Company has received reimbursement of relevant costs through the UK Governments’ Coronavirus Job
Retention Scheme.
We focused throughout the year on maximizing the use of transferable skills across the company. This saw our colleagues in the tidal
and hydro businesses come together with the Uskmouth conversion team to drive the planning and permitting process as well as input
into the design and engineering of the project. This allowed us to further demonstrate our commitment to the on-going development
of our staff, providing new opportunities to share learning and develop new skills.
Over the past few years, we welcomed the opportunity to engage talented young individuals through internships and work placements
and this year we expanded our outreach by launching the Apprenticeship Program. We were very excited to be able to welcome
two Apprentices into our ranks in the last quarter of 2020.
Although the momentum on STEM in 2020 was disrupted because of the pandemic, we continued planning our STEM activities with
a focus on improving underrepresented groups' participation in the sustainable energy and engineering sectors. We worked hard in
2020 to establish a plan for high school visits in 2021 to continue being actively involved in the communities in which we operate
with the first meetings taking place in quarter one of 2021.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
19
CORPORATE GOVERNANCE REPORT
We continued working on implementing the core competencies across the group to support our people with their professional development
and to further embed our Company values of Safety, Environment, Tenacity, Innovation and Respect. These competencies also underpin
our approach to recruitment where we continue to adopt recruitment best practice, focusing on an inclusive and equitable process.
We want our people to feel motivated to do their best every day. In support of this aim, we launched a company-wide Bonus Scheme
in 2020 to ensure our employees have a vested interest in the performance and growth of the company.
Finally, we were honoured to receive two awards at the Scottish Green Energy Awards at the end of 2020: Champion of Renewables
and Outstanding Contribution. Both awards highlighted the hard-work, talent and tenacity that our people and our business have
shown in the past year:
SHAREHOLDER AND SOCIAL RESPONSIBILITIES
The Directors are aware of the importance of considering the Company’s impact on its wider stakeholders. Where appropriate, the
Company endeavours to take account of feedback received from stakeholders.
The Company has developed and implemented a Business Ethics Policy which provides a framework and guidance on its approach to
achieving and maintaining good business behaviour by means of sound ethical conduct. Oversight of this policy is by the Ethics
Committee, see page 18 for further information.
SHAREHOLDER ENGAGEMENT
The Company is committed to ensuring that there is effective and regular communication with shareholders on matters such as
governance and strategy so that the Board understands the views of large shareholders on these issues and that shareholders receive
a balanced and consistent view of the Company’s performance. Communication is primarily through the AGM which provides an
opportunity for shareholders to meet and ask questions of Directors and management. The CEO presents a detailed presentation to
shareholders at the AGM on the Group’s business. The Company continues its dialogue with investors by periodical public
correspondence between the management and the shareholders, via the use of the Company website and social media.
A range of corporate information is also available to shareholders, investors and the public on the Company’s website
www.simecatlantis.com. All shareholders will receive a copy of the audited financial statements, either via hardcopy or the website.
The Company’s Annual Report and Accounts are made available on the Company’s website.
The Company’s website is regularly updated and announcements or details of presentations and events are posted onto this website.
MAJOR SHAREHOLDER AND SHAREHOLDER ARRANGEMENT
On 21 May 2018, the Company and SIMEC, which at the end of May 2021 held 42.41% of the Company’s share capital, entered into
a relationship agreement, the principal purpose of which is to ensure that the Company is capable at all times of carrying on its business
independently of SIMEC and its connected persons and to ensure all transactions and relationships between them and the Group are
conducted at arm’s length and on normal commercial terms. The relationship agreement includes restrictions on Board voting rights
of the two SIMEC representative Directors on SIMEC related matters.
By order of the Board of Directors
John Neil
Chairman of the Board
29 June 2021
20
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
AUDIT COMMITTEE REPORT
The Board has delegated responsibility to the Audit Committee to oversee financial reporting, including the finance function, internal
control, risk management and the effectiveness of the audit process. The Audit Committee provides independent oversight of both
the senior management team and the external auditors. It regularly reports to the Board on the execution of its duties and
responsibilities.
The Audit Committee comprises three Non-Executive Directors (the “Members”), appointed by the Board. All Members of the Audit
Committee are considered to have relevant experience in the industry in which the Company operates. The Board is also satisfied that
at least one Member of the Audit Committee has recent and relevant financial experience. Further details on the Audit Committee’s
membership and attendance records can be found in the Corporate Governance Report on page 16.
No individual who is not a Member of the Audit Committee is entitled to attend or to vote at its meetings. The Company’s Chief
Executive Officer and Chief Financial Officer may attend meetings by invitation and other members of the senior management team
attend as required. The audit partner and audit manager from the Company’s external auditor are invited to attend meetings on a
regular basis.
ROLE OF THE AUDIT COMMITTEE
The principal duties of the Audit Committee, which reports its findings to the Board, are to:
monitor the integrity of the Company’s financial reporting and significant financial accounting policies and judgements;
review the content of the Annual Report and audited financial statements where requested by the Board, and advise on whether
it is fair, balanced, understandable and provides the information necessary for shareholders to assess the Company’s performance,
business model and strategy;
monitor the effectiveness of the Company’s internal controls and risk management framework;
consider annually whether the Company should initiate an internal audit function and make a recommendation to the Board
accordingly;
consider and make recommendations to the Board, to be put to shareholders for approval at the Company’s AGM, in relation to
the appointment, re-appointment and removal of the Company’s external auditor;
advise the Board on the appointment, terms of engagement and remuneration of the external auditor and monitor their
independence and effectiveness;
review the effectiveness of the Company’s systems for the detection of fraud and the prevention of bribery; and
review the adequacy and security of the Company's arrangements for its employees and contractors to raise concerns, in
confidence, about possible wrongdoing in financial reporting or other matters.
The Audit Committee works closely with the Chief Financial Officer and senior management to ensure the Committee is provided
with the necessary information it requires to discharge its duties. The Audit Committee’s meeting agendas are based on annual reporting
requirements and other ad-hoc issues which arise during the course of the year.
MATTERS CONSIDERED DURING THE YEAR
The Audit Committee met on seven occasions during the year and three times post year end until the date of this report. At these
meetings, the Audit Committee has considered the following:
Group operational risks;
Internal controls and risk management;
Group tax considerations;
Going concern and cash flow projections;
Financial statements and key assumptions;
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
21
AUDIT COMMITTEE REPORT
Review of related party transactions;
Review of the audit plan and fees;
Review of external audit services;
External auditor’s report to the Committee;
The effectiveness of the audit process;
External auditor reappointment;
Assessment of the need for an internal audit function; and
Terms of Reference of the Audit Committee.
INSIGHTS INTO THE AUDIT COMMITTEE’S ACTIVITIES DURING THE YEAR
The Audit Committee has reviewed, analysed and challenged the significant assumptions within the audited financial statements with
an independent mind-set. It has considered the application of materiality, the auditor’s assessment of risks of material misstatements
and how management has been responsive to the audit.
Our external auditors, Ernst & Young LLP, were engaged to perform an audit on the financial statements of the Company and Group
for the year ended 31 December 2020 which are presented in this annual report to shareholders.
The Audit Committee reviews and approves both the external auditor’s audit plan and its findings in respect of its audit of the
Company’s financial statements, carefully monitoring these to ensure completeness, accuracy, clarity and integrity. The Audit Committee
regularly monitors the objectivity and independence of the external auditor to ensure its continued effectiveness, value for money
and compliance with statutory duties. The Audit Committee met with the auditors four times during the year (and twice post year-
end) to discuss the risk assessment, audit planning matters and results from the audit.
The primary areas of review by the Audit Committee, and the key assumptions, estimates and judgments considered and addressed
in relation to the financial statements were as follows:
Going concern and longer-term viability – the Audit Committee reviewed the current liquidity position, Management’s financial
forecasts including stress testing of potential risks, and Management’s conclusions that there is a reasonable expectation that the
Company and Group have sufficient resources to continue in operation for the period of going concern assessment. The Audit
Committee concurred with the material uncertainties highlighted in Note 2.1 and concluded that the disclosures in this Annual
Report and Accounts 2020 regarding the Group’s going concern and future viability were balanced and understandable.
Carrying value of intangible assets and property, plant and equipment – the review for impairment of intangible assets and property,
plant and equipment is based on cash flow projections to calculate a fair value less cost to sell for each of the Group’s projects. The
achievability of the forecast is a risk, given inherent uncertainty within any financial projection. The Audit Committee evaluated a paper
from Management on the results of the impairment assessment. Key assumptions were reviewed and challenged by the Committee,
including discount rates, business risk factors and cash flow projections based on the most recent budget and strategic reviews. Actions
and factors likely to influence levels of impairment were reviewed with alternative scenarios requested for further analysis. Taking into
account the documentation presented, the Audit Committee was satisfied with the approach and judgements taken.
Adequacy of decommissioning provisions – the Audit Committee noted the Management paper prepared to support their best
estimate of the various elements of decommissioning obligations required for the projects which the Group is engaged in. The key
assumptions and independent costs associated with these exercises were deemed to be appropriate.
Carrying value of the parent company investments in subsidiary companies – following review of the investment values and the
appropriate adjustment to values agreed by Management, the Audit Committee concluded that the values recorded in the 2020
Annual Report and Accounts were appropriate.
Revenue recognition – during the year the Audit Committee has reviewed the methodology of income recognition, particularly in
terms of major projects, and was satisfied that the approach taken was appropriate and in accordance with the Group’s accounting
policy.
22
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
AUDIT COMMITTEE REPORT
At around the start of 2021, there was a significant change in the risk profile of the going concern of the Group as a result of its
financial position and adverse developments over the financial health of GFG Alliance, the ultimate beneficial owner of the Group’s
major shareholder, SIMEC UK Energy Holdings Limited (“SUEH”), and the subsequent appointment of a receiver for SUEH. In response
to the increased risks, the Audit Committee made further enquiries of management on the impact of these developments on the
assumptions used in the cash flow forecasts, as well as the nature and completeness of recording and disclosure of transactions and
balances with related parties that had taken place during the year, and following due enquiry, were satisfied that they were appropriate.
The Audit Committee also discussed with the external auditors to understand their planned response and incremental procedures
performed to address the increased risks. The Audit Committee noted that no exceptions were highlighted from the external auditor’s
incremental procedures.
That said, the external auditors were not able to obtain sufficient and appropriate evidence over the key assumptions applied in
management’s going concern forecasts prepared for the period to 31 December 2022 due to the potential interaction of the material
uncertainties (as outlined in Note 2.1) to be able to conclude that the use of the going concern assumption is appropriate and
accordingly were unable to express an opinion on the Company and Group financial statements.
INTERNAL AUDIT FUNCTION
The Audit Committee considered the need for an internal audit function and has determined that there is no current need given the
limited size of the Group and the Group’s internal controls. It has been agreed that the Audit Committee will consider the need for an
internal audit function on at least an annual basis, or more frequently as may be appropriate.
AUDITOR OBJECTIVITY AND INDEPENDENCE
The Audit Committee monitors and reviews the effectiveness of the external audit process, including a review of the audit plan and
the audit results report. The Audit Committee has assessed the performance of the external auditor in respect of the 2020 audit.
The Audit Committee has satisfied itself that safeguards were in place to protect the objectivity and independence of the external
auditor.
Ernst & Young LLP (“EY”) have expressed their intention not to seek reappointment as the Company’s external auditor, although will
stay in office until such time as a replacement auditor is appointed. The Audit Committee will oversee a process to identify a suitable
replacement external auditor for the Company for recommendation to the Board for its appointment.
Following the consideration of the above matters and its detailed review, the Audit Committee was of the opinion that the Annual
Report and Accounts, taken as a whole, are fair, balanced and understandable and provides the information necessary for shareholders
to assess the Company’s position and performance, business model and strategy.
TERMS OF REFERENCE
The Audit Committee keeps its terms of reference under review and makes recommendations for changes to the Board.
The full terms of reference are available on the Company’s website at www.simecatlantis.com.
Duncan Black
Chairman of the Audit Committee
29 June 2021
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
23
DIRECTORS’ REMUNERATION REPORT
This report includes details of the Directors’ remuneration in 2020. Shareholders will be asked to approve the Directors’ Remuneration
Report at the forthcoming AGM.
REMUNERATION COMMITTEE
The members of the Remuneration Committee and the Remuneration Committee’s role are set out on page 17.
REMUNERATION FRAMEWORK
The overall aim of the Company’s remuneration framework is to provide appropriate incentives that reflect the Company’s performance,
culture and values. The Company also attempts to ensure the remuneration guidelines and culture are sustainable, transparent and
appropriate. The Company’s framework aims to attract and retain high-performing employees and reward both short-term and long-
term contributions to the Company.
The Remuneration Committee is satisfied that this framework successfully aligns the interests of Executive Directors, senior managers
and other employees with the Shareholders’ long-term interests, by ensuring that an appropriate proportion of remuneration is directly
linked to overall performance, in both the long and short term.
In determining the practicalities of the approach, the Remuneration Committee considers a range of internal and external factors and
appropriate market comparisons against other companies of a similar size and nature.
ARRANGEMENTS TO ENABLE DIRECTORS TO ACQUIRE SHARES
During and at the end of the financial year, neither the Company nor any of its subsidiaries was a party to any arrangement whose
purpose was to enable the Directors to acquire benefits by acquiring shares in, or debentures of, the Company or any other body
corporate, except as disclosed in this report.
DIRECTORS’ INTERESTS IN SHARES
According to the Register of Directors’ Shareholdings kept by the Company under Section 164 of the Singapore Companies Act
(the “Act”), none of the Directors of the Company holding office at the end of the financial year had any interests in the shares or
debentures of the Company and its related corporations, except as follows:
Shareholdings registered Shareholdings in which Directors
in the name of Directors are deemed to have an interest
At beginning At end At beginning At end
Ordinary shares of the year of the year of the year of the year
John Neill 377,501 377,501 – –
Timothy Cornelius 84,041 84,041 992,065(1) 992,065(1)
Duncan Black 1,042,419 1,042,419 – –
(1) Shares held by Languedoc Pte Limited, of which Timothy Cornelius is the sole shareholder. These shares are subject to a charge in favour of Morgan Stanley Capital
Group Inc as security for a S$1,500,000 loan to Timothy Cornelius dated 12 November 2008.
EXECUTIVE DIRECTORS’ SERVICE CONTRACTS AND PAYMENTS FOR LOSS OF OFFICE
The Chief Executive Officer and Chief Financial Officer are employed under a service contract with a fixed period of notice of
termination. Their services may be terminated on a maximum of six months’ notice by either party.
NON-EXECUTIVE DIRECTORS’ LETTERS OF APPOINTMENT
The Company’s Non-Executive Directors are not committed by service contracts to the Company and are engaged by letters of
appointment. These provide for a maximum of three months’ notice of termination by either party at any time, with no pre-determined
amounts of compensation.
24
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
DIRECTORS’ REMUNERATION REPORT
PAYMENTS TO PAST DIRECTORS
There have been no payments to past Directors in the year.
PAYMENTS FOR LOSS OF OFFICE
There have been no payments made to Directors for loss of office during the year.
ANNUAL REMUNERATION OF DIRECTORS
The table below sets out the annual remuneration of the Directors for the years ended 31 December 2020 and 31 December 2019.
This includes any pension and employer’s National Insurance contributions and excludes share-based payments. During 2020, to
support the Company and preserve liquidity through the period of uncertainty, the Chairman and Non-executive Directors took a
20% cut in fees for 3 months.
Annual Remuneration
2020 2019
Director £’000 £’000
John Neill 80 84
Timothy Cornelius(1)(7) 353 321
John Woodley(2) 39 41
Andrew Dagley(2) 170 173
Mark Elborne(2) 39 41
Ian Wakelin(6) 29 38
Duncan Black(4) 8 –
Ian Macdonald(2)(5) – 13
Jay Hambro(3) – –
(1) Timothy Cornelius was employed by Atlantis Operations (UK) Limited, and resigned as Chief Executive Officer and Director on 18 January 2021. Graham Reid was
appointed as his replacement on the same date.
(2) John Woodley, Mark Elborne, Ian Macdonald and Andrew Dagley are all remunerated in Singapore dollars. Figures shown above are Great British Pounds equivalents,
converted at the prevailing exchange rate.
(3) Jay Hambro is not remunerated by SAE for his services.
(4) Duncan Black was appointed to the board 14 October 2020.
(5) Ian Macdonald resigned from the Board on 22 January 2019.
(6) Ian Wakelin resigned from the Board on 27 July 2020 and stepped down on 14 October 2020.
(7) Includes bonus payment of £10k - approved by the Remuneration Committee.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
25
DIRECTORS’ REMUNERATION REPORT
LONG TERM INCENTIVE PLAN (“LTIP”)
On 11 December 2013, it was agreed, contingent on admission of the Company’s shares to trading on AIM, that the Company offered
certain senior management and Directors options over shares through an LTIP. In 2015, the rules of the LTIP were amended to allow
the Board to determine the date on which awards granted under the LTIP can vest. As at the date of this report, there has been no
change to vesting dates.
The options granted to Directors as at the end of the financial year are shown below:
Name Date of grant Ordinary shares Nature of award Exercise price Vesting period
Timothy Cornelius 30 September 2016 1,000,000 Option £0.50 1/3 on 11 Dec 2016, 1/3 on
11 Dec 2017 and 1/3 on
11 Dec 2018
Andrew Dagley 05 December 2016 120,000 Option £0.50 1/3 on each of first, second
and third anniversary of
grant
Andrew Dagley 21 December 2017 336,000 Option £0.50 1/3 on each of first, second
and third anniversary of
grant
Timothy Cornelius 15 June 2018 300,000 Option £0.35 1/3 on each of first, second
and third anniversary of
grant
Andrew Dagley 15 June 2018 150,000 Option £0.35 1/3 on each of first, second
and third anniversary of
grant
Awards issues are exercisable up to the tenth anniversary of the date of the grant.
Until awards vest or options are exercised, participants have no voting or other rights in the shares subject to the award. Ordinary
shares issued or transferred pursuant to the LTIP rank pari passu in all respects with the ordinary shares then in issue except that they
will not rank for any dividend/distribution of the Company paid or made by reference to a record date falling before the exercise date.
The option is not assignable or transferable.
COMPANY SHARE OPTION PLAN (“CSOP”)
On 10 November 2016, the Company established a Company Share Option Plan (“CSOP”) to offer share options to employees. Under
this programme, holders of the vested options are entitled to purchase shares at the proposed exercise price. The options are fully
vested on the third anniversary of the date of the grant, and exercisable up until the tenth anniversary of the date of the grant. The
shares acquired on the exercise of the option shall rank pari passu with all other shares then in issue except that they will not rank for
any dividend/distribution of the Company paid or made by reference to a record date falling before the exercise date. The option is
not assignable or transferable.
26
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
DIRECTORS’ REMUNERATION REPORT
SHARE OPTIONS
(a) Long Term Incentive Plan
Details of the options granted under the LTIP on unissued ordinary shares of the Company are as follows:
Date of grant/ Balance at Cancelled/ Balance at Exercise price Exercisable
modification 01.01.2020 Granted Exercised lapsed 31.12.2020 per share period
01.01.2016 350,000 – – – 350,000 £0.50 01.01.2016 to
01.01.2026
30.09.2016 700,000 – – (60,000) 640,000 £0.50 30.09.2016 to
30.09.2026
05.12.2016 970,000 – – – 970,000 £0.50 05.12.2016 to
05.12.2026
21.12.2017 336,000 – – – 336,000 £0.50 21.12.2017 to
03.08.2027
21.12.2017 300,000 – – – 300,000 £0.50 21.12.2017 to
29.09.2027
15.06.2018 600,000 – – – 600,000 £0.35 15.06.2018 to
15.06.2028
15.06.2018 81,480 – – (6,000) 75,480 £0.50 15.06.2018 to
15.06.2028
29.06.2020 – 1,400,000 – – 1,400,000 £0.30 29.06.2020 to
29.06.2030
29.06.2020 – 100,000 – – 100,000 £0.50 29.06.2020 to
29.06.2030
04.12.2020 – 60,000 – – 60,000 £0.20 04.12.2020 to
04.12.2030
04.12.2020 – 300,000 – – 300,000 £0.30 04.12.2020 to
04.12.2030
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
Total 3,337,480 1,860,000 – (66,000) 5,131,480
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
(b) Company Share Option Plan
Details of the options granted under the CSOP on unissued ordinary shares of the Company are as follows:
Date of grant/ Balance at Cancelled/ Balance at Exercise price Exercisable
modification 01.01.2020 Granted Exercised Lapsed 31.12.2020 per share period
10.11.2016 299,985 – – (14,285) 285,700 £0.70 11.11.2016 to
11.11.2026
19.08.2019 3,200,000 – – (250,000) 2,950,000 £0.20 19.08.2019 to
19.08.2029
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
Total 3,499,985 – – (264,285) 3,235,700
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
27
DIRECTORS’ REMUNERATION REPORT
(c) Other than the above, no option to take up unissued shares of any corporation in the Group was granted and there were no
shares of any corporation in the Group issued by virtue of the exercise of an option to take up unissued shares. At the end of
the financial year, other than the above and the share placing agreement disclosed in note 23 to the financial statements, there
were no unissued shares of any corporation in the Group under option.
SHAREHOLDER VOTE AT THE ANNUAL GENERAL MEETING
The 2020 Directors’ Remuneration Report will once again be put to an advisory shareholder vote at the 2021 AGM.
The 2019 Directors’ Remuneration Report was approved by shareholders at the Company’s AGM held on 28 August 2020.
Approved and signed on behalf of the Board.
Mark Elborne
Chairman of the Remuneration Committee
29 June 2021
28
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
DIRECTORS’ RESPONSIBILITY STATEMENT
We are pleased to submit this Annual Report to the members of the Company together with the audited financial statements for the
financial year ended 31 December 2020.
In our opinion:
the financial statements set out on pages 35 to 39 are drawn up so as to give a true and fair view of the financial position and
changes in equity of the Group and of the Company as at 31 December 2020 and the financial performance and cash flows of the
Group for the year ended on that date in accordance with the provisions of the Singapore Companies Act, Chapter 50 and
International Financial Reporting Standards; and
at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they fall due.
The Board of Directors has, on the date of this statement, authorised these financial statements for issue.
On behalf of the Board of Directors
John Neill Graham Reid
Chairman of the Board Chief Executive Officer
29 June 2021 29 June 2021
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
29
Uskmouth power station
30
30
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF
SIMEC ATLANTIS ENERGY LIMITED
Ernst & Young LLP
One Raffles Quay,
North Tower,
Level 18
Singapore 048583
https://www.ey.com
REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS
Disclaimer of Opinion
We were engaged to audit the financial statements of SIMEC Atlantis Energy Limited (the “Company”) and its subsidiaries (collectively,
the “Group”), for the year ended 31 December 2020 which comprise:
Group Company
Consolidated statement of financial position Statement of financial position as at 31 December 2020
as at 31 December 2020
Consolidated statement of profit or loss and other Statement of changes in equity for the year then ended
comprehensive income for the year then ended
Consolidated statement of changes in equity Related notes 1 to 33 to the financial statements including a
for the year then ended summary of significant accounting policies
Consolidated statement of cash flows for the year then ended
Related notes 1 to 33 to the financial statements, including a
summary of significant accounting policies
We do not express an opinion on the accompanying financial statements of the Group and the statement of financial position and
statement of changes in equity of the Company. Because of the significance of the matters described in the Basis for Disclaimer of
Opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit
opinion on these financial statements.
Basis for Disclaimer of Opinion
The Directors have prepared the Group’s and Company’s financial statements for the year ended 31 December 2020 on a going
concern basis based on the assumptions disclosed in the basis of preparation (Note 2.1). These financial statements show that, as at
and for the year ended on that date, that the Group incurred a net loss after tax of £19.7 million, the Group’s and Company’s current
liabilities exceeded its current assets by £4.1 million and £11.4 million respectively, and the Group had cash balances totalling
£5.8 million (which included £1.5 million of encumbered deposits serving as collateral for its subsidiaries that is not available for use
by the remainder of the Group and €3.9 million of grant monies received from the EU that are repayable.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
31
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF
SIMEC ATLANTIS ENERGY LIMITED
These factors and the existence of multiple material uncertainties as described in the basis of preparation (Note 2.1) relating to events
or conditions that, individually or collectively, may cast significant doubt on the abilities of the Group and the Company to continue
as going concern are:
1. Access to related party loans from entities with the Group’s major shareholder, SIMEC UK Energy Holdings Ltd (“SUEH”). The
Company has considered in their committed case that they can draw down a committed £2.0 million convertible loan from SUEH.
In respect of this undrawn loan, a full assessment was undertaken of the conditions precedent to obtaining access to the £2.0 million
funding from SUEH and the Directors are satisfied that it remains available to be draw upon. The Company has assumed in their
committed case that they can extend the repayment of the £2.03 million convertible loan, due to be repaid to SIMEC Group
Limited in December 2021. The Company has received confirmation that they can extend the repayment of the existing
£2.03 million convertible loan to the earlier of December 2023 or financial close of the Uskmouth project. Whilst written
confirmation of these matters has been obtained, these confirmations are not legally binding or guaranteed and could be subject
to change (refer to related company and related party transactions, Note 29 of the consolidated financial statements). As a result,
uncertainty remains as to the availability of these related party loans in the going concern period, which if not received could lead
to a £4.03 million reduction in the assumed liquidity in the going concern review period.
2. Uncertainty as to the expected proceeds of the third and fourth closings on the New Technology Capital Group, LLC funding.
Whilst the Directors have modelled the possible outcomes for the third and fourth closings expected to be receivable in September
and December 2021, the amounts receivable are outside the control of management and dependent on the Share Price and Market
Capitalisation of the Group. This gives rise to uncertainty as to the magnitude of the proceeds and timing of these funds in the
going concern period. If none of this funding was available in the going concern period, this could lead to a £2.0 million reduction
in assumed liquidity in the going concern review period.
3. Refinancing of the Abundance bonds due for repayment in June 2022. During the going concern period, £4.8 million of the
Abundance bonds is repayable in June 2022. The Directors have held discussions with the issuers of the bonds and have concluded
that it is a reasonable assumption that the bonds will be refinanced or ‘rolled-over’ and that there is sufficient time in advance of
the repayment date to have a new arrangement agreed and in place. However, no agreement has yet been reached and there is
no certainty that the bonds can be refinanced. If the Abundance bonds are not refinanced, this could lead to a £4.8 million reduction
in assumed liquidity in the going concern review period.
4. Timing of the repayment of EU grant funding. As at the date of these accounts, the Group is in discussion with the EU funding
authority over the repayment of an amount of €3.9 million (£3.3 million) relating to grant income that had not been used. Whilst
management are in negotiations with the EU in respect of repayment terms for the Group, these are not fully within the control
of management and as such an uncertainty remains over when these amounts will be repaid. If the EU monies are repaid in full in
the going concern period, this could lead to a €3.9 million (£3.3 million) reduction in liquidity in the going concern period.
We are unable to form an opinion on the Group and Company financial statements due to the potential interaction of the uncertainties
and the possible cumulative effect on the appropriateness of the going concern assumption used in the preparation of the Group’s
and Company’s financial statements. The successful outcomes of these crucial assumptions and events are inherently uncertain and
have become more so after the recent appointment of a receiver for the Company’s major shareholder, SIMEC UK Energy Holdings
Limited and negative developments about the financial difficulties faced by the major shareholder’s ultimate beneficial owner.
The financial statements do not reflect any adjustments that would be required should the Group and Company be unable to continue
as a going concern.
Responsibilities of Management and Directors for the Financial Statements
Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions
of the Companies Act, Chapter 50 (the “Act”), Singapore Financial Reporting Standards (International) (“SFRS(I)”) and International
Financial Reporting Standards (“IFRS”), and for devising and maintaining a system of internal accounting controls sufficient to provide
a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly
authorised and that they are recorded as necessary to permit the preparation of true and fair financial statements and to maintain
accountability of assets.
In preparing the financial statements, management is responsible for assessing the Group’s ability to continue as going concerns,
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either
intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The directors’ responsibilities include overseeing the Group’s financial reporting process.
32
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF
SIMEC ATLANTIS ENERGY LIMITED
Auditor’s responsibilities for the audit of the financial statements
Our responsibility is to conduct an audit of the Group’s and Company’s financial statements in accordance with Singapore Standards
on Auditing and to issue an auditor’s report. However, because of the matter described in the Basis for Disclaimer of Opinion section
of our report, we were not able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these
financial statements.
We are independent of the Group in accordance with the Accounting and Corporate Regulatory Authority (“ACRA”) Code of
Professional Conduct and Ethics for Public Accountants and Accounting Entities (“ACRA Code”) together with the ethical requirements
that are relevant to our audit of the financial statements in Singapore, and we have fulfilled our other ethical responsibilities in
accordance with these requirements and the ACRA Code.
Report on other legal and regulatory requirements
In our opinion, in view of the significance of the matters referred to in the Basis for Disclaimer of Opinion section of our report, we do
not express an opinion on whether the accounting and other records required by the Act to be kept by the Company and by those
subsidiary corporations incorporated in Singapore of which we are the auditors have been properly kept in accordance with the
provisions of the Act.
The engagement partner on the audit resulting in this independent auditors’ report is Vincent Weng Sum Toong.
Ernst & Young LLP
Public Accountants and Chartered Accountants
Singapore
30 June 2021
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
33
HEADING
34
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
YEAR ENDED 31 DECEMBER 2020
2020 2019
Note £’000 £’000
Revenue 4 12,234 4,859
Other income 5 1,274 1,856
Employee benefits expense 6 (6,080) (6,347)
Subcontractor costs (7,987) (4,069)
Depreciation and amortisation 9 (10,624) (10,479)
Acquisition costs – (1,336)
Other operating expenses (4,349) (3,862)
–––––––––– ––––––––––
Total operating expenses before non-recurring items * (29,040) (26,093)
–––––––––– ––––––––––
Loss on disposal of intangible seabed options 11 – (16,085)
Gain on bargain purchase 13 – 2,928
–––––––––– ––––––––––
Results from operating activities (15,532) (32,535)
Finance costs 7 (3,889) (3,648)
–––––––––– ––––––––––
(19,421) (36,183)
Share of loss of equity-accounted investees 14 – (23)
–––––––––– ––––––––––
Loss before tax (19,421) (36,206)
–––––––––– ––––––––––
Tax (expense)/credit 8 (263) 787
–––––––––– ––––––––––
Loss for the year 9 (19,684) (35,419)
–––––––––– ––––––––––
Other comprehensive income
Items that are or may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations 1 6
–––––––––– ––––––––––
Total comprehensive income for the year (19,683) (35,413)
–––––––––– ––––––––––
Loss attributable to:
Owners of the Company (19,079) (34,872)
Non-controlling interests 13 (605) (547)
–––––––––– ––––––––––
Total comprehensive income attributable to:
Owners of the Company (19,078) (34,866)
Non-controlling interests 13 (605) (547)
–––––––––– ––––––––––
Loss per share
Basic and diluted loss per share 27 (0.04) (0.08)
–––––––––– ––––––––––
No dividends were proposed or declared in respect of any of the years presented above.
The accompanying notes form an integral part of these financial statements.
* Non-recurring items – Items which individually or, if of a similar type, in aggregate need to be separately disclosed by virtue of their nature, size or incidence in order to allow a proper understanding
of the underlying financial performance of the Group.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
35
STATEMENTS OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020
Group Company
2020 2019 2020 2019
Note £’000 £’000 £’000 £’000
Assets
Property, plant and equipment 10 131,085 136,315 – –
Intangible assets 11 15,434 17,058 1,307 1,568
Right of use assets 12 1,739 1,436 – –
Investments in subsidiaries 13 – – 64,040 63,975
Investment in joint venture 14 511 47 – –
Loans receivable 15 – – 12,294 12,229
Trade and other receivables 16 – – 49,893 41,381
–––––––––– –––––––––– –––––––––– ––––––––––
Non-current assets 148,769 154,856 127,534 119,153
–––––––––– –––––––––– –––––––––– ––––––––––
Trade and other receivables 16 3,216 7,830 137 4,234
Inventory 17 861 864 – –
Cash and cash equivalents 18 5,814 4,521 732 121
–––––––––– –––––––––– –––––––––– ––––––––––
Current assets 9,891 13,215 869 4,355
–––––––––– –––––––––– –––––––––– ––––––––––
Total assets 158,660 168,071 128,403 123,508
–––––––––– –––––––––– –––––––––– ––––––––––
Liabilities
Trade and other payables 19 8,055 9,449 10,371 10,258
Lease liabilities 12 327 276 – –
Provisions 20 162 120 94 41
Loans and borrowings 21 5,488 4,559 1,833 119
–––––––––– –––––––––– –––––––––– ––––––––––
Current liabilities 14,032 14,404 12,298 10,418
–––––––––– –––––––––– –––––––––– ––––––––––
Lease liabilities 12 1,350 1,091 – –
Provisions 20 14,879 14,539 – –
Loans and borrowings 21 43,041 40,662 408 392
Deferred tax liabilities 22 3,582 3,344 – –
–––––––––– –––––––––– –––––––––– ––––––––––
Non-current liabilities 62,852 59,636 408 392
–––––––––– –––––––––– –––––––––– ––––––––––
Total liabilities 76,884 74,040 12,706 10,810
–––––––––– –––––––––– –––––––––– ––––––––––
Net assets 81,776 94,031 115,697 112,698
–––––––––– –––––––––– –––––––––– ––––––––––
Equity
Share capital 23 195,375 188,018 195,375 188,018
Capital reserve 24 12,665 12,665 – –
Translation reserve 25 7,080 7,079 (227) (227)
Share option reserve 26 787 740 787 740
Accumulated losses (139,841) (120,786) (80,238) (75,833)
–––––––––– –––––––––– –––––––––– ––––––––––
Total equity attributable to owners of the Company 76,066 87,716 115,697 112,698
Non-controlling interests 13 5,710 6,315 – –
–––––––––– –––––––––– –––––––––– ––––––––––
Total equity 81,776 94,031 115,697 112,698
–––––––––– –––––––––– –––––––––– ––––––––––
The accompanying notes form an integral part of these financial statements.
36
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
STATEMENTS OF CHANGES IN EQUITY
YEAR ENDED 31 DECEMBER 2020
Attributable to owners of the Company
Share Non-
Share Capital Translation option Accumulated controlling
capital reserve reserve reserve losses Total interest Total
Note £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Group
At 1 January 2019 178,218 12,665 7,073 3,224 (88,479) 112,701 6,862 119,563
Total comprehensive income for the year
Loss for the year – – – – (34,872) (34,872) (547) (35,419)
Other comprehensive
expense – – 6 – – 6 – 6
Total comprehensive income
for the year – – 6 – (34,872) (34,866) (547) (35,413)
Transactions with owners, recognised directly in equity
Issue of ordinary shares net of
issue costs 23 9,800 – – – – 9,800 – 9,800
Recognition of share
-based payments 27 – – – 81 – 81 – 81
Transfer between reserves 26 – – – (2,565) 2,565 – – –
Total transactions with
owners 9,800 – – (2,484) 2,565 9,881 – 9,881
–––––––– ––––––– –––––––– –––––––– ––––––––––– –––––––––– –––––––– –––––––
At 31 December 2019 188,018 12,665 7,079 740 (120,786) 87,716 6,315 94,031
–––––––– ––––––– –––––––– –––––––– ––––––––––– –––––––––– –––––––– ––––––––
Total comprehensive income for the year
Loss for the year – – – – (19,079) (19,079) (605) (19,684)
Other comprehensive
income – – 1 – – 1 – 1
Total comprehensive income
for the year – – 1 – (19,079) (19,078) (605) (19,683)
Transactions with owners, recognised directly in equity
Issue of ordinary shares net of
issue costs 23 7,357 – – – – 7,357 – 7,357
Recognition of share-
based payments 27 – – – 71 – 71 – 71
Transfer between reserves 27 – – - (24) 24 – – –
Total transactions
with owners 7,357 – - 47 24 7,428 – 7,428
–––––––– ––––––– –––––––– –––––––– ––––––––––– –––––––––– ––––––– –––––––
At 31 December 2020 195,375 12,665 7,080 787 (139,841) 76,066 5,710 81,776
–––––––– ––––––– –––––––– –––––––– ––––––––––– –––––––––– ––––––– –––––––
The accompanying notes form an integral part of these financial statements.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
37
STATEMENTS OF CHANGES IN EQUITY
YEAR ENDED 31 DECEMBER 2020
Share
Share Translation option Accumulated
capital reserve reserve losses Total
Note £’000 £’000 £’000 £’000 £’000
Company
At 1 January 2019 178,218 (227) 3,224 (61,125) 120,090
Total comprehensive income for the year
Loss for the year – – – (17,273) (17,273)
Total comprehensive income for the year – – – (17,273) (17,273)
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
Transactions with owners, recognised directly in equity
Issue of ordinary shares net of issue costs 23 9,800 – – – 9,800
Recognition of share-based
payments 27 – – 81 – 81
Transfer between reserves 26 – – (2,565) 2,565 –
Total transactions with owners 9,800 – (2,484) 2,565 9,881
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
At 31 December 2019 188,018 (227) 740 (75,833) 112,698
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
Total comprehensive income for the year
Loss for the year – – – (4,429) (4,429)
Total comprehensive income for the year – – – (4,429) (4,429)
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
Transactions with owners, recognised directly in equity
Issue of ordinary shares net of issue costs 23 7,357 – – – 7,357
Recognition of share-based
payments 27 – – 71 – 71
Transfer between reserves 27 – – (24) 24 –
Total transactions with owners 7,357 – 47 24 7,428
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
At 31 December 2020 195,375 (227) 787 (80,238) 115,697
––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––
The accompanying notes form an integral part of these financial statements.
38
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
YEAR ENDED 31 DECEMBER 2020
2020 2019
Note £’000 £’000
Cash flows from operating activities
Loss before tax for the year (19,421) (36,206)
Adjustments for:
Grant income 5 (274) (1,313)
Bargain purchase arising from business combinations 13 – (2,928)
Depreciation of property, plant and equipment; and right-of-use assets 10,12 8,980 8,948
Amortisation of intangible assets 11 1,644 1,531
Interest income 5 (3) (16)
Finance costs 7 3,889 3,648
Share-based payments 6 71 81
Movement in provisions 20 187 (1,499)
Disposal of intangible assets 11 – 16,085
Share of loss of Joint Venture, net of tax 14 – 23
Net foreign exchange 289 35
–––––––––– ––––––––––
Operating cash flows before movements in working capital (4,638) (11,611)
Movements in trade and other receivables 584 1,907
Movements in trade and other payables (1,878) (1,075)
–––––––––– ––––––––––
Net cash used in operating activities (5,932) (10,779)
–––––––––– ––––––––––
Cash flows from investing activities
Purchase of property, plant and equipment (5,027) (1,789)
Proceeds from grants received 1,629 -
Investment in joint venture 14 (464) (70)
Acquisition of subsidiary, net of cash acquired 13 – 423
–––––––––– ––––––––––
Net cash used in investing activities (3,862) (1,436)
–––––––––– ––––––––––
Cash flows from financing activities
Proceeds from grants received 274 1,614
Proceeds from issue of shares 23 11,530 6,030
Share issuance cost 23 (323) (260)
Proceeds from borrowings 21 3,056 2,730
Repayment of borrowings 21 (1,753) (1,376)
Interest paid 21 (1,099) (849)
Payment of lease liabilities 12 (464) (420)
Deposits released/(pledged) (580) (3)
–––––––––– ––––––––––
Net cash from financing activities 10,641 7,466
–––––––––– ––––––––––
Net increase/(decrease) in cash and cash equivalents 847 (4,749)
Cash and cash equivalents at 1 January 3,602 8,351
Effect of foreign exchange rates on the balance of cash held in foreign currencies (134) –
–––––––––– ––––––––––
Cash and cash equivalents at 31 December 18 4,315 3,602
–––––––––– ––––––––––
The accompanying notes form an integral part of these financial statements.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
39
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
These notes form an integral part of the financial statements.
The financial statements were authorised for issue by the Board of Directors on 29 June 2021.
1. DOMICILE AND ACTIVITIES
SIMEC Atlantis Energy Limited (the “Company”) is a company incorporated in Singapore. The address of the Company’s
registered office is Level 4, 21 Merchant Road, #04-01 Singapore 058267. The principal place of business is Edinburgh
Quay 2, 139 Fountainbridge, Edinburgh, EH3 9QG, United Kingdom.
The principal activity of the Group is to develop and operate as a global sustainable energy provider. The Company is an inventor,
developer, owner, marketer and licensor of technology, intellectual property, trademarks, products and services and an
investment holding company.
The principal activities of the subsidiaries are disclosed in Note 13 to the financial statements.
The financial statements of the Group as at and for the year ended 31 December 2020 comprise the Company and its
subsidiaries (together referred to as the “Group” and individually as “Group entities”) and the Group’s interest in an equity-
accounted investee.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2.1 Basis of preparation
The financial statements have been prepared in accordance with Singapore Financial Reporting Standards (International) (SFRS(I))
and International Financial Reporting Standards (IFRS). SFRS(I)s are issued by the Accounting Standards Council Singapore,
which comprise standards and interpretations that are equivalent to IFRS issued by the International Accounting Standards
Board.
All references to SFRS(I)s and IFRSs are subsequently referred to as IFRS in these financial statements unless otherwise specified.
The financial statements have been prepared on the historical cost basis except as otherwise disclosed in the accounting policies
below.
The accounting policies set out below have been applied consistently to all periods presented in these financial statement.
Adoption of New and Revised Standards
A number of amendments to standards and interpretations are effective for annual periods from 1 January 2020. The following
amendments to standards and interpretations had no impact on the consolidated financial statements of the Group.
Amendments to References to the Conceptual Framework in IFRS Standards (1 January 2020)
Amendments to IAS 1 and IAS 8: Definition of Material (1 January 2020)
Amendments to IFRS 9, IAS 39 and IFRS17: Interest Rate Benchmark Reform (1 January 2020)
Amendment to IFRS 3 Business Combinations – Definition of a Business (1 January 2020)
New standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after
1 January 2021. The Group has not early adopted any other standard, interpretation or amendment that has been issued but
is not yet effective. The Directors do not expect that the adoption of the relevant Standards listed below will have a material
effect on the financial statements of the Group in future periods.
IFRS 17 Insurance Contracts (1 January 2021)
Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current
(1 January 2023)
Amendments to IFRS 3 Business Combinations; IAS 16 Property, Plant and Equipment; IAS 37 Provisions, Contingent
Liabilities and Contingent Assets as well as Annual Improvements (1 January 2022)
Amendment to IFRS 16 Leases COVID-19-Related Rent Concessions (1 June 2020)
40
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Foreign currencies
The individual financial statements of each Group entity are measured and presented in the currency of the primary economic
environment in which the entity operates (its functional currency). The consolidated financial statements of the Group and the
statement of financial position and statement of equity of the Company are presented in Great British Pounds (“GBP”), which
is the functional currency of the Company, and the presentation currency for the consolidated financial statements.
Transactions in currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing on the
date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated
at the rates prevailing at the end of the reporting period. All exchange differences are recognised in profit or loss.
At each reporting date, for presentation purposes, the assets and liabilities of the Group’s entities that do not use GBP as their
functional currency are translated into GBP at exchange rates presiding at the reporting date, with gains or losses on retranslation
being recognised through the translation reserve. Income and expense transactions are translated at the average exchange
rates for the period, where average rates are a reasonable approximation of actual rates.
The financial statements are presented in GBP (£), rounded to the nearest thousand.
Going concern
In adopting the going concern basis for preparing these financial statements, the Board has considered the Group’s business
activities, together with factors likely to affect its future development, its performance and principal risks and uncertainties.
The Board of Directors are required to state whether it is appropriate to adopt the going concern basis of accounting in preparing
the financial statements, and to identify any material uncertainties as to the Company’s ability to continue as a going concern
over a period of at least 12 months from the date of approval of the financial statements. The period of management’s going
concern assessment is the period to 31 December 2022.
The Board of Directors has undertaken the assessment of the going concern assumptions using financial forecasts for the
period to 31 December 2022. Due to the development stage of the business with relatively modest cashflow from operations,
the business is dependent upon external financing, including amounts that the Company is forecast to receive from its equity
placing with New Technology Capital Group (NTC), the refinancing of a convertible loans from SIMEC Group Ltd due for
repayment in December 2021 and the refinancing of the Abundance bonds due for repayment in June 2022.
In line with previous practice, the Company funds its short and medium-term funding requirements through a combination of
equity and debt. Details of the Group’s loans and borrowings at year end can be found in note 21 of the financial statements.
As at the 31 December 2020, the only undrawn loan was the £2.0 million SIMEC UK Energy Holdings Ltd convertible loan
which will be repayable in May 2022 (within the going concern period) and its availability is subject to the satisfaction of
deliverables from the SUP project which, in management’s opinion, were satisfied during 2020.
On 17 December 2020, the Group entered into a share placement agreement with New Technology Capital Group, LLC, a US
based investor, in relation to the issuance of new ordinary shares to raise up to £12.0 million. Under this arrangement the
Group received £2.0 million on 17 December 2020 and a further £2.0 million in March 2021. The agreement provides for
further additional tranches expected to be received in September 2021 and December 2021, up to a maximum of £2 million
for each closing. The Group may also obtain further additional discretionary investments from the Investor, in an aggregate
amount of up to £4 million, with the consent of the Investor
Going concern assessment
Management has prepared both a base case forecast and a more cautious “committed case” which is the focus for the going
concern assessment. The committed case projections are based on contractually committed income (based on contractual
milestones where applicable), available funding sources (utilising funding agreements already in place) and forecast costs based
on actual expenditure to date and management experience of running those projects.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
41
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
The only covenant is in respect of the Group’s long-term debentures related to balance sheet coverage which requires the
entity to have a total debt to asset ratio of at least 1:2.8. Under both the base case and committed case forecast, positive
liquidity headroom exists throughout the going concern period and the Group remains in compliance with this covenant.
The Directors consider, following their review of the committed case, that there are four material uncertainties during the going
concern period:
Access to related party loans from entities with the Group’s major shareholder, SIMEC UK Energy Holdings Ltd. The
Company has assumed in its committed case that the conditions precedent to obtaining access to this loan remain
satisfied and as such the Directors are satisfied that this loan remains available for draw down. The Company has
assumed in its committed case that they can extend the repayment of the drawn down £2.03 million convertible loan,
due to repaid to SIMEC Group Limited in December 2021. The company has received confirmation that they can extend
the repayment of the existing £2.03 million convertible loan to the earlier of December 2023 and financial close of the
Uskmouth project. Whilst written confirmation of these matters has been obtained, these confirmations are not legally
binding or guaranteed and could be subject to change (refer to related company and related party transactions, note
29 of the consolidated financial statements). As a result, uncertainty remains as to the availability of these related party
loans in the going concern period, which if not received could lead to a £4.03m reduction in the assumed liquidity in
the going concern review period.
Uncertainty as to the expected proceeds of the third and fourth closings on the New Technology Capital Group, LLC funding.
Whilst the Directors have modelled the possible outcomes for the third and fourth closings expected to be receivable in
September and December 2021, the amounts receivable are outside the control of management and dependent on the
share price and market capitalisation of the Company. This gives rise to uncertainty as to the magnitude of the proceeds
and timing of these funds in the going concern period. If none of this funding was available in the going concern period,
this could lead to a £2m reduction in assumed liquidity in the going concern review period.
Refinancing of the Abundance bonds due for repayment in June 2022. During the going concern period, £4.8m of the
Abundance Bonds is repayable in June 2022. The Directors have held discussions with the issuers of the bonds and have
concluded that it is a reasonable assumption that the bonds will be refinanced or ‘rolled-over’ and that there is sufficient
time in advance of the repayment date to have a new arrangement agreed and in place. However, no agreement has yet
been reached and there is no certainty that the bonds can be refinanced. If the Abundance bonds are not refinanced, this
could lead to a £4.8 million reduction in assumed liquidity in the going concern review period.
Timing of the repayment of EU grant funding. As at the date of these accounts, the Group is in discussion with the EU
funding authority over the repayment of an amount of €3.9 million (£3.3 million) relating to grant income that had not
been used. Whilst management is in negotiations with the EU in respect of repayment terms for SAE, these are not fully
within the control of management and as such an uncertainty remains over when these amounts will be repaid. If the EU
monies are repaid in full in the going concern period, this could lead to a €3.9 million (£3.3 million) reduction in liquidity in
the going concern period.
Mitigating actions
In the event that cashflows are limited due to delays in the available funding or repayment of the EU grant funding, controllable
mitigating actions such as reducing the Group’s cost base, suspension of Directors fees, and taking the full benefit of payment
terms with suppliers would be available but would not be sufficient to remove the material uncertainties. The following
mitigations outside the control of management could be available to the Group, the benefits of which have not been reflected
in our going concern assessment: the refinancing of the Meygen corporate debt which would allow for the release of additional
restricted funds back into the Group the realisation of value from non-core assets within the Group; the successful application
for central and local government grants available and access to additional equity funding of up to a further £4.0m through the
New Technology Capital Group, LLC share placement agreement signed on 17 December 2020.
42
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Material uncertainties related to going concern
After reviewing the current liquidity position, financial forecasts and stress testing of risks and based on the current funding
facilities outlined and considerations noted above, the Board has a reasonable expectation that the Company and the Group
has sufficient resources to continue in operational existence for the foreseeable future, which is the period to 31 December
2022. As a result, the Board continues to adopt the going concern basis of accounting in preparing the Company and Group
financial statements.
The Board has identified material uncertainties arising that may cast doubt upon the Company and Group’s ability to continue
as a going concern:
Access to related party loans from SIMEC UK Energy Holdings Ltd and SIMEC Group Ltd
Uncertainty as to the expected proceeds of the third and fourth closings on the New Technology Capital Group, LLC
funding
Refinancing of the Abundance bonds due for repayment in June 2022
Timing of the repayment of EU grant funding
The financial statements do not include the adjustments that would result if the Company and the Group were unable to
continue as a going concern.
2.2 Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the
Company (its subsidiaries) at the reporting date. Consolidation of a subsidiary begins when the Group obtains control over the
subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary
acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains
control until the date the Group ceases to control the subsidiary. When necessary, adjustments are made to the financial
statements of subsidiaries to bring their accounting policies in line with the Group’s accounting policies. All intra-group assets
and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated
in full on consolidation.
Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their
relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and
the fair value of the consideration paid or received is recognised directly in equity (capital reserve) and attributed to the owners
of the Company.
In the Company’s financial statements, investments in subsidiaries are carried at cost less any impairment in net recoverable
value that has been recognised in profit or loss.
2.3 Business combinations
The acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each
acquisition is measured at the aggregate of the acquisition date fair values of assets given, liabilities incurred by the Group to
the former owners of the acquiree, and equity interests issued by the Group in exchange for control of the acquiree. Acquisition-
related costs are recognised in profit or loss as incurred.
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration
arrangement, measured at its acquisition date fair value. Subsequent changes in such fair values are adjusted against the cost
of acquisition where they qualify as measurement period adjustments. The subsequent accounting for changes in the fair value
of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent
consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates
and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or a liability that
is a financial instrument and within the scope of IFRS 9 Financial Instruments, or IFRS 9 Financial Instruments, is measured at fair
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
43
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
value with the changes in fair value recognised in the statement of profit or loss in accordance with IFRS 9. Other contingent
consideration that is not within the scope of IFRS 9 is measured at fair value at each reporting date with changes in fair value
recognised in profit or loss.
Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are remeasured
to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, if any, is recognised
in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised
in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest
were disposed of.
The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS are
recognised at their fair value at the acquisition date, except that:
deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised and
measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively;
liabilities or equity instruments related to the replacement by the Group of an acquiree’s share-based payment awards
are measured in accordance with IFRS 2 Share-based Payment; and
assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale
and Discontinued Operations are measured in accordance with that Standard.
Goodwill
The Group measures goodwill at the acquisition date as:
the consideration transferred; plus
the recognised amount of any non-controlling interests in the acquiree; plus
if the business combination is achieved in stages, the fair value of the pre-existing equity interest in the acquiree, less
the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.
Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is
allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the combination. Cash-
generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an
indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount,
the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other
assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for
goodwill is not reversed in a subsequent period.
On disposal of a subsidiary or the relevant cash generating unit, the attributable amount of goodwill is included in the
determination of the profit or loss on disposal.
Investment in joint venture (equity -accounted investee)
A joint venture is an arrangement in which the Group has joint control, whereby the Group has a rights to the net assets of the
arrangement, rather than rights to its assets and obligations for its liabilities. Joint control is the contractually agreed sharing of
control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of
the parties sharing control.
Investments in joint ventures are accounted for using the equity method. They are recognised initially at cost, which includes
transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share of the profit
or loss and other comprehensive income of equity accounted investees, after adjustments to align the accounting policies with
those of the Group, from the date that significant influence or joint control commences until the date that significant influence
or joint control ceases.
44
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
When the Group’s share of losses exceeds its interest in an equity-accounted investee, the carrying amount of the investment,
together with any long-term interest that form part thereof, is reduced to zero, and the recognition of further losses is
discontinued except to the extent that the Group has an obligation to fund the investee’s operations or has made payments
on behalf of the investee. If the equity-accounted investee subsequently reports profits, the Group resumes recognising its
share of those profits only after its share of the profits equals the share of losses not recognised.
2.4 Financial instruments
Financial assets and financial liabilities are recognised on the Group’s statement of financial position when the Group becomes
a party to the contractual provisions of the instrument.
Financial assets
All financial assets are recognised and de-recognised on the trade date where the purchase or sale of an investment is under a
contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are
initially measured at fair value plus transaction costs except for those financial assets classified as at fair value through profit
and loss, which are initially measured at fair value.
Financial assets comprise loans and receivables.
Loans and receivables
Trade and other receivables that have fixed or determinable payments and that are not quoted in an active market are classified
as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method less any
allowance for expected credit losses. Interest is recognised by applying the effective interest method, except for short-term
receivables where the recognition of interest would be immaterial. Trade receivables that do not contain a significant financing
component or for which the Group has applied the practical expedient are measured at the transaction price.
The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics
and the Group’s business model for managing them.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to
cash flows that are ‘solely payments of principal and interest’ (“SPPI”) on the principal amount outstanding. This assessment is
referred to as the SPPI test and is performed at an instrument level. Financial assets with cash flows that are not SPPI are
classified and measured at fair value through profit or loss, irrespective of the business model.
The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash
flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial
assets, or both. Financial assets classified and measured at amortised cost are held within a business model with the objective to
hold financial assets in order to collect contractual cash flows while financial assets classified and measured at fair value through
OCI are held within a business model with the objective of both holding to collect contractual cash flows and selling.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank, short-term bank deposits with an original maturity of 3 months or less and
cash on hand.
For the purposes of the consolidated statement of cashflows, pledged deposits are excluded.
Impairment of financial assets
IFRS 9 requires the Group to recognise an allowance for expected credit loss (“ECLs”) for financial assets measured at amortised
cost.
ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows
that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows
will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
45
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since
initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months
(a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition,
a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the
default (a lifetime ECL).
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group
does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date.
The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking
factors specific to the debtors and the economic environment.
Additional information about how the company measures the allowance for impairment is described in note 28.
Derecognition of financial assets
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers
the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither
transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the
Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains
substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial
asset and also recognises a collateralised borrowing for the proceeds received.
Financial liabilities and equity instruments
Classification as debt or equity
Financial liabilities and equity instruments issued by the Group are classified according to the substance of the contractual
arrangements entered into and the definitions of a financial liability and an equity instrument.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its
liabilities. Equity instruments are recorded at the proceeds received, net of direct issue costs.
Other financial liabilities
Trade and other payables are initially measured at fair value, net of transaction costs, and are subsequently measured at
amortised cost using the effective interest rate method, with interest expense recognised on an effective yield basis.
Loans and borrowings (except for financial guarantee contract liabilities) are initially measured at fair value and are subsequently
measured at amortised cost using the effective interest rate method. Any difference between the proceeds (net of transaction
costs) and the settlement or redemption of borrowings is recognised over the term of the borrowings in accordance with the
Group’s accounting policy for finance costs (see Note 2.14).
Financial guarantee contract liabilities are measured initially at their fair values and, if not designated as fair value through profit
and loss, subsequently at the higher of the amount of the loss allowance determined in accordance with section 5.5 of IFRS 9,
and the amount initially recognised less, when appropriate, the cumulative amount of income recognised in accordance with
IFRS 15.
Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or they
expire.
46
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
2.5 Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses.
The cost of self-constructed assets includes:
the cost of materials and direct labour;
any other costs directly attributable to bringing the assets to a working condition for their intended use;
when the Group has an obligation to remove the asset or restore the site, an estimate of the discounted costs of
dismantling and removing the items and restoring the site on which they are located; and
capitalised borrowing costs.
The power plant assets are stated at their revalued amounts, being the fair value at the date of revaluation, less any subsequent
accumulated depreciation and accumulated impairment losses. Revaluations are performed at such regularity on this class of
assets so that the carrying amounts do not differ materially from those that would be determined using fair values at the end
of the reporting period.
Any revaluation increase is recognised in other comprehensive income and accumulated in equity except to the extent that it
reverses a revaluation decrease for the same asset previously recognised in profit or loss, in which case the increase is credited
to profit or loss to the extent of the decrease previously expensed. A decrease in the carrying amount arising on the revaluation
of such power plant, land and buildings and plant and machinery is recognised in profit or loss to the extent that it exceeds the
balance, if any, held in the revaluation reserve relating to a previous revaluation of that asset.
Depreciation of these assets, on the same basis as other assets, commences when the assets are ready for their intended use.
Depreciation is charged to the statement of profit or loss using the straight-line method over the estimated useful life of the
asset on the following basis:
Leasehold improvements - 20%
Plant, property and equipment - 4% - 7%
Furniture, fixtures and equipment - 25% - 33%
Computer equipment and software - 25% - 33%
Motor vehicles - 20%
Power plant - 4% - 6 %
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
Freehold land is stated at cost, less any subsequent accumulated impairment losses.
2.6 Intangible assets
Internally-generated intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred.
Capitalisation of an internally generated asset is only permitted during the development phase. Development expenditure is
capitalised only if development costs can be measured reliably, the product or process is technically and commercially feasible,
future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and
to use or sell the asset.
The cost of capitalised development activities should include all directly attributable costs necessary to create, produce and
prepare an asset for a business purpose in the manner intended by management.
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date
when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can
be recognised, development expenditure is charged to profit or loss in the period in which it is incurred.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
47
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Intellectual property
Intellectual property is measured initially at purchase cost. Intellectual property is tested for impairment annually, or more
frequently when there is an indication that it may be impaired (see below for impairment testing).
Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill. The cost of such
intangible assets is their fair value at the acquisition date (see note 13).
Intangible assets are derecognised on disposal or when no future economic benefits are expected from its use or disposal.
Amortisation
Subsequent to initial recognition, each class of intangible asset is reported at cost less accumulated amortisation and
accumulated impairment losses. Amortisation is recognised on a straight-line basis over the expected estimated useful life of
that class of asset. Amortisation will begin when the asset is available for use, i.e. when it is in the location and condition
necessary for it to be capable of operating in the manner intended by management.
2.7 Impairment of non-financial assets
At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, testing for
impairment is undertaken.
An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s fair value less costs of disposal and its value
in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent
of those from other assets or groups of assets. Where the carrying amount of an asset or cash-generating unit exceeds its
recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
Impairment losses of continuing operations are recognised in profit or loss, except for assets that are previously revalued where
the revaluation was taken to other comprehensive income. In this case, the impairment is also recognised in other comprehensive
income up to the amount of any previous revaluation.
For assets excluding goodwill, a previously recognised impairment loss is reversed only if there has been a change in the
estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case,
the carrying amount of the asset is increased to its recoverable amount. That increase cannot exceed the carrying amount that
would have been determined, net of depreciation, had no impairment loss been recognised previously. Such reversal is
recognised in profit or loss unless the asset is measured at revalued amount, in which case the reversal is treated as a revaluation
increase.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually.
2.8 Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable
that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the
end of reporting period, taking into account the risks and uncertainties surrounding the obligation. If the effect of the time
value of money is material, discounting is applied.
Provision for decommissioning is recognised when the related facilities are installed. A corresponding amount equivalent to the
provision is also recognised as part of the cost of the related property, plant and equipment. The amount recognised is the
estimated cost of decommissioning, discounted to its net present value using a risk-free rate, and is re-assessed each year.
Changes in the estimated timing of decommissioning or decommissioning cost estimates are dealt with prospectively by
48
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
recording an adjustment to the provision, and a corresponding adjustment to property, plant and equipment. The unwinding of
the discount on the decommissioning provision is included as a finance cost.
2.9 Share-based payments
The Group issues equity-settled share-based payments to certain employees and directors.
Equity-settled share-based payments are measured at fair value of the equity instruments (excluding the effect of non market-
based vesting conditions) at the date of grant. Details regarding the determination of the fair value of equity-settled share-based
transactions are set out in Note 26. The fair value determined at the grant date of the equity-settled share-based payments is
expensed on a straight-line basis over the vesting period, based on the Group’s estimate of the number of equity instruments
that will eventually vest. At the end of each reporting period, the Group revises its estimate of the number of equity instruments
expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative
expense reflects the revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.
Fair value is measured using the Black-Scholes pricing model. The expected life used in the model has been adjusted, based on
management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.
2.10 Government grants
Government grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attached
to them and the grants will be received. Government grants whose primary condition is that the Group should purchase, construct
or otherwise acquire non-current assets are presented as a deduction from the carrying amount of the related assets and
recognised as income over the useful lives of the assets by way of a reduced depreciation or amortisation charge.
Other government grants are recognised as income over the periods necessary to match them with the costs for which they
are intended to compensate, on a systematic basis. Government grants that are receivable as compensation for expenses or
losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are
recognised in profit or loss in the period in which they become receivable.
2.11 Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable, net of sales related taxes. Consulting fees are
recognised in profit or loss in proportion to the stage of completion of the transaction at the reporting date. Revenue from
power generation sales and the associated Renewables Obligation Certificates (ROCs) are recognised based on the quantity of
electricity exported and the contracted rate on the date of generation.
ROCs are awarded to the Group from Ofgem based on generation of power. These ROCs are sold on receipt of certificates
from Ofgem allowing transfer of title. The amount of revenue recognised on sale is in accordance with a contractual agreement
where the pricing is based on Ofgem’s minimum ROC value (the buy-out).
2.12 Retirement benefit obligations
Payments to defined contribution retirement benefit plans are charged as an expense when employees have rendered the
services entitling them to the contributions. Payments made to state-managed retirement benefit schemes, such as the
Singapore Central Provident Fund, are dealt with as payments to defined contribution plans where the Group’s obligations
under the plans are equivalent to those arising in a defined contribution retirement benefit plan.
2.13 Income tax
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated
statement of profit or loss and other comprehensive income because it excludes items of income or expense that are taxable
or deductible in other years and it further excludes items that are not taxable or tax deductible. The Group’s liability for current
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
49
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
tax is calculated using tax rates (and tax laws) that have been enacted or substantively enacted in countries where the Company
and its subsidiaries operate by the end of the reporting period.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of taxable profit, and are accounted for using the balance sheet liability
method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences
can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial
recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable
profit nor the accounting profit.
Deferred tax liabilities are recognised on taxable temporary differences arising on investments in subsidiaries, except where
the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not
reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such
investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against
which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is
no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset
realised based on the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting
period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner
in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and
liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current
tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its
current tax assets and liabilities on a net basis.
Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items credited or
debited outside profit or loss (either in other comprehensive income or directly in equity), in which case the tax is also recognised
outside profit or loss (either in other comprehensive income or directly in equity, respectively), or where they arise from the
initial accounting for a business combination. In the case of a business combination, the tax effect is taken into account in
calculating goodwill or determining the excess of the acquirer’s interest in the net fair value of the acquiree’s identifiable assets,
liabilities and contingent liabilities over cost.
2.14 Finance costs and income
Finance costs comprise interest expense on borrowings. All borrowing costs are recognised in the profit or loss using the
effective interest method, except to the extent that they are capitalised as being directly attributable to the acquisition,
construction or production of an asset which necessarily takes a substantial period of time to be prepared for its intended use
or sale.
Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.
2.15 Leases
The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right
to control the use of an identified asset for a period of time in exchange for consideration.
50
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Group as a lessee
The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of
low-value assets. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right
to use the underlying assets.
Right-of-use Assets
The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available
for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for
any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial
direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless
the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognised right-of-
use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use
assets are subject to impairment.
Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments
to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any
lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under
residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be
exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the
option to terminate.
The variable lease payments that do not depend on an index or a rate are recognised as expense in the period on which the
event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses the interest rate implied in the lease agreements, or if that
rate cannot be readily determined, the Group’s incremental borrowing rate at the lease commencement date. After the
commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease
payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the
lease term, a change in the lease payments (eg. changes to future payments resulting from a change in an index or rate used
to determine such lease payments), or a change in the assessment of an option to purchase the underlying asset.
Short-term leases and leases of low-value assets
The Group applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those
leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also
applies the lease of low-value assets recognition exemption to leases of office equipment that are considered of low value
(i.e., individually below £5,000). Lease payments on short-term leases and leases of low-value assets are recognised as expense
on a straight-line basis over the lease term.
Group as a lessor
Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are
classified as operating leases. Rental income arising is accounted for on a straight-line basis over the lease terms and is included
in revenue in the statement of profit or loss due to its operating nature. Initial direct costs incurred in negotiating and arranging
an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis
as rental income.
2.16 Segment reporting
The Group is currently focused on generating energy from renewable power generation projects, development of these projects,
and in developing its turbines for installation in tidal projects. It currently considers its business as three operating segments:
power generation; turbine and engineering services; and project development.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
51
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY
In the application of the Group’s accounting policies, which are described in Note 2, management is required to make
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from
other sources. The estimates and associated assumptions are based on historical experience and other factors that are
considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised
in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future
periods if the revision affects both current and future periods.
Critical judgements in applying the Group’s accounting policies and key sources of estimation uncertainty
In the process of applying the Group’s accounting policies, which are described in Note 2, the critical accounting judgements
that will have a significant effect on the amounts recognised in the financial statements and the key sources of estimation
uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial year, are discussed below:
Recoverability of property, plant and equipment and investment in subsidiaries
The Group tests its property, plant and equipment related to the MeyGen project and SUP, annually for impairment, or more
frequently if there are indicators that it might be impaired. The Company also tests its investment in subsidiaries for impairment
where indicators of impairment exists. The recoverable amounts for the Group’s property, plant and equipment and the
Company’s investment is subsidiaries are supported by the estimated value-in-use of these assets. The value-in-use is calculated
using a net present value cash flow model which compares the costs of completing each of the respective projects, including
financing costs, with expected revenues, net of operating and maintenance expenditure, over its operating life.
The key assumptions used to determine the MeyGen project’s value-in-use are the expected capital costs to develop the project,
the financing structure and cost, forecast operating and maintenance costs, revenue per MWh and the discount rate to calculate
present values. The model is based on probability and risk weighted sensitised cash flows using discount rates ranging from
8.5% to 13%. Capital and operating and maintenance costs are based upon experience gained from the development and
recent fully operational phase of MeyGen 1A. Estimated savings have been factored in to take account of scaling up both the
capacity and numbers of the turbines needed for the development of the entire project. These saving are based upon the same
principles as those achieved by the more advanced land based and offshore wind industry.
The key assumptions used to determine SUP’s value-in-use are the expected capital costs to develop the project, the financing
structure and cost, forecast operating and maintenance costs, revenue per MWh and the discount rate to calculate present
values. The model is based on probability and risk weighted sensitised cash flows using discount rates ranging from 8.5% to
13%. Capital and operating and maintenance costs are based upon experience gained from prior SUP operations as well as
various FEED studies completed by the Group to date.
The recoverable amounts were determined to be in excess of the carrying values of both the property, plant and equipment
and investment in subsidiaries and accordingly no impairment loss has been recognised. The recoverable amount is most
sensitive to changes in capital and operating costs, discount rate and revenue per MWh and adverse movements in excess of
10% in relation to each could result in the carrying value of property, plant and equipment and investment in subsidiaries being
impaired.
Useful lives of intangible assets
The useful lives are based on similar assets in the industry and taking into account anticipated technological changes. Judgement
is required to determine the period over which the proprietary technology (to which the intangible assets relate) will continue
to have economic value. Amortisation will commence upon the commercialisation of the assets. The Group reviews the useful
lives of the intangible assets at the end of each reporting period.
52
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY continued
Recoverability of intangible assets
The Group tests its intangible assets as detailed in note 11 annually for impairment, or more frequently if there are indicators
that they might be impaired. The recoverable amount is determined using value-in-use calculations for each separate cash
generating unit.
The value-in-use is determined by discounting expected future cash flows. The cash flow forecast are based on probability and
risk weighted sensitised cash flow forecasts using discount rates ranging from 8.5% to 13%.
For the license, turbine technology and intellectual property CGU the value in use is based upon an estimate of cash flows to
be generated from forecast turbine sales volumes, sales price and achievable margin. The key assumption is the forecast turbine
sales, which is based upon those sales expected to be generated internally and reasonably possible external sales which are
estimated from current negotiations and opportunities that the Group is pursuing.
The recoverable amount of the Group’s intangible assets was determined to be in excess of the carrying value and accordingly
no impairment loss has been recognised. The recoverable amount is most sensitive to changes in capital costs, discount rate
and revenue per MWh and adverse movements in excess of 20% in relation to each could result in the carrying value of
intangible assets being impaired.
Provision for decommissioning costs
Provision for decommissioning costs is recognised as an amount equal to the directors’ best estimate of the expenditure required
to settle the Group’s obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that
reflects current market assessment of the time value of money and risk specific to the liability. The unwinding of the discount
is recognised as a finance cost.
The SUP power station decommissioning provision is the present value of the best estimate of direct costs that may be incurred
to restore the site of the SUP power station to a condition that complies with applicable legislation, which is anticipated to take
place in approximately 2042. The provision was recognised on acquisition of SUP in 2018 and conversion of the financial
statements to IFRS. A formal review of the provision value was in progress when COVID-19 erupted and led to no contractors
being allowed onsite to complete the review of works required. Based on the preliminary review of works required, and updated
desktop reports by independent contractors, management expect that the decommissioning provision will materially decrease
however as this cannot yet be formally substantiated the brought forward provision value remains.
Leases - Estimating the incremental borrowing rate
The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses its incremental borrowing rate (‘IBR’)
to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and
with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic
environment. The IBR therefore reflects what the Group ‘would have to pay’, which requires estimation when no observable
rates are available or when they need to be adjusted to reflect the terms and conditions of the lease. The Group estimates the
IBR using observable inputs (such as market interest rates) when available and is required to make certain entity-specific
estimates.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
53
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
4. REVENUE
Group
2020 2019
£’000 £’000
6,553 123
2,487 551
3,194 4,185
–––––––––– ––––––––––
Consulting fees
Operation and Maintenance Contracts
Power sales
12,234 4,859
–––––––––– ––––––––––
Power sales includes associated revenue from ROCs.
5. OTHER INCOME
Group
2020 2019
£’000 £’000
3 16
274 1,313
857 527
140 –
–––––––––– ––––––––––
Interest income
Grant income
Other income
Insurance proceeds
1,274 1,856
–––––––––– ––––––––––
Other income relates to research and development expenditure credits.
6. EMPLOYEE BENEFITS EXPENSE
The average number of employees (including executive directors) was:
Group
2020 2019
Number Number
Average number of employees (including executive directors) 96 88
–––––––––– ––––––––––
Their aggregate remuneration comprised:
2020 2019
£’000 £’000
4,762 5,179
585 569
71 81
559 424
103 94
–––––––––– ––––––––––
Wages, salaries and other short term benefits
Social security costs
Share-based payments (Note 26)
Contributions to defined contribution plan
Other related costs
6,080 6,347
–––––––––– ––––––––––
During 2020, the Group received £0.4m under the UK government COVID-19 furlough scheme.
54
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
7. FINANCE COSTS
Group
2020 2019
£'000 £'000
Interest expense arising from:
– loans from a related party
– long term loans
– secured long term loans
– long term debentures
– lease liabilities
Unwinding of discount on decommissioning provision
Other finance costs
311 299
308 297
1,310 1,347
1,099 849
119 88
195 257
547 511
–––––––––– ––––––––––
3,889 3,648
–––––––––– ––––––––––
8. TAX (EXPENSE)/CREDIT
Group
2020 2019
£’000 £’000
(263) 787
–––––––––– ––––––––––
Tax (expense)/credit
As a result of the Company’s management and control moving from Singapore to the United Kingdom on 1 January 2016, the
Company became tax resident of the United Kingdom and all filing requirements are met in both jurisdictions.
In the United Kingdom, the applicable rate of tax is computed at 19% (2019: 19%). As a result of the Finance Bill 2021 the
future tax rate in the United Kingdom is set to increase to 25% from 1 April 2023.
Singapore domestic income tax is calculated at 17% (2019: 17%) of the estimated assessable loss for the year. Taxation for
other jurisdictions is calculated at the rates prevailing in the relevant jurisdictions.
Group
2020 2019
£’000 £’000
Reconciliation of effective tax rate
Loss before tax
(19,421) (36,206)
–––––––––– ––––––––––
Tax at the domestic rates applicable to losses in the country concerned (3,552) (6,871)
1,921 4,900
Non-allowable items at rates concerned
(35) (43)
Non-taxable income at rates concerned
1,666 2,014
Tax effect of deferred tax asset not recognised
Tax effect of unwinding deferred tax fair value adjustment on business combinations (note 22) 156 120
– 667
Release deferred tax liability
(25) –
Income tax payable
(394) –
tax effect of rate change on deferred tax (note 22)
–––––––––– ––––––––––
(263) 787
–––––––––– ––––––––––
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
55
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
8. TAX (EXPENSE)/CREDIT continued
At the end of the reporting period, the Group has unutilised tax losses of £166.1 million (2019: £156.6 million) available for
offset against future profits. The amount of the Company’s unutilised tax losses available for offset against future profits is
£30.7 million (2019: £28.9 million). No deferred tax asset has been recognised due to the unpredictability of future profit
streams.
Included in the Group and Company losses are £27.3 million (2019: £27.3 million) of losses relating to Singapore corporation
tax, which will only be utilised against taxable income realised in Singapore.
9. LOSS FOR THE YEAR
The following items have been included in arriving at loss for the year:
Group
2020 2019
Note £’000 £’000
10 8,628 8,593
12 352 355
11 1,644 1,531
Depreciation of property, plant and equipment
Depreciation of right-of-use assets
Amortisation of intangible assets
Auditor’s remuneration
- Audit and audit related fees
- Non audit fees
Share-based payments
Loss on disposal of Intangible Seabed Options
Operating lease expenses
Net foreign exchange losses
333 256
– 20
26 71 81
11 – 16,085
12 6 12
289 35
–––––––––– ––––––––––
56
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
10. PROPERTY, PLANT AND EQUIPMENT
Plant, Furniture, Computer Project-
Freehold Leasehold property & fixture and Motor equipment under- Power
land improvements equipment equipment vehicles and software construction plant Total
Group £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Cost
At 1 January 2019 20 87 67,073 109 12 65 – 81,107 148,473
Acquisition through
business combinations
(Note 13) – – 9 9 20 – – – 38
Additions – – 834 15 23 39 – 1,712 2,623
Disposals – – – – – (23) – – (23)
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
At 31 December 2019 20 87 67,916 133 55 81 – 82,819 151,111
Additions – – 2,996 6 22 5 – 1,998 5,027
Reimbursed by grants – – (1,629) – – – – – (1,629)
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
At 31 December 2020 20 87 69,283 139 77 86 – 84,817 154,509
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
Accumulated depreciation
At 1 January 2019 – 15 2,862 97 5 49 – 3,198 6,226
Depreciation for the year – 9 2,676 10 13 14 – 5,871 8,593
Disposals – – – – – (23) – – (23)
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
At 31 December 2019
– 24 5,538 107 18 40 – 9,069 14,796
Depreciation for the year – 9 2,693 19 13 17 – 5,877 8,628
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
At 31 December 2020 – 33 8,231 126 31 57 – 14,946 23,424
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
Carrying amounts
At 1 January 2019 20 72 64,211 12 7 16 – 77,909 142,247
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
At 31 December 2019 20 63 62,378 26 37 41 – 73,750 136,315
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
At 31 December 2020 20 54 61,052 13 46 29 – 69,871 131,085
–––––– ––––––––––––– –––––––––– –––––––––– –––––––– –––––––––– ––––––––––– ––––––––––– ––––––
(a) Project-under-construction
In 2020, MeyGen was awarded £1.545 million from the Scottish Government’s Saltire Tidal Energy Challenge Fund and £0.1 million
from Highlands and Islands Enterprise to develop and install a subsea tidal turbine connection hub. Prior to the 2020 award,
aggregate grants of £13.3 million, comprising a £10 million grant from the United Kingdom’s Department of Energy and Climate
Change, and two grants from Scotland’s Highlands and Islands Enterprise totalling £3.3 million, were awarded to MeyGen in August
2014. Grants received where the conditions attached to them have been complied with were recorded as a deduction from the
carrying amount of the project-under-construction in accordance with the accounting policy stated in Note 2.
(b) Security
At 31 December 2020, assets of subsidiaries with carrying amounts of £60.5 million (2019: £62.4 million) were pledged as
security on long term loans (Note 21(d)).
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
57
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
11. INTANGIBLE ASSETS
Global
technology Intellectual Development Seabed Tidal Customer
licence property costs options data Contracts Total
Group £’000 £’000 £’000 £’000 £’000 £’000 £’000
Cost
At 1 January 2019 8,223 3,133 16,025 16,085 1,465 – 44,931
Acquisition through business
combinations (Note 13) 1,938 1,938
Disposals (16,085) (16,085)
Exchange differences – – (38) – – – (38)
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
At 31 December 2019 8,223 3,133 15,987 – 1,465 1,938 30,746
Exchange differences – – 55 – – – 55
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
At 31 December 2020 8,223 3,133 16,042 – 1,465 1,938 30,801
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
Accumulated amortisation
and impairment
At 1 January 2019 4,275 306 7,597 – – 12,178
Amortisation for the year 494 38 999 – – – 1,531
Exchange differences – – (21) – – – (21)
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
At 31 December 2019 4,769 344 8,575 – – – 13,688
Amortisation for the year 495 38 997 – – 114 1,644
Exchange differences – – 35 – – – 35
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
At 31 December 2020 5,264 382 9,607 – – 114 15,367
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
Carrying amounts
At 1 January 2019 3,948 2,827 8,428 16,085 1,465 – 32,753
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
At 31 December 2019 3,454 2,789 7,412 – 1,465 1,938 17,058
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
At 31 December 2020 2,959 2,751 6,435 – 1,465 1,824 15,434
–––––––––– ––––––––– ––––––––––– –––––––– –––––––– ––––––––– ––––––––
58
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
11. INTANGIBLE ASSETS continued
Company
Intellectual Development
property costs Total
£’000 £’000 £’000
Cost
At 1 January 2019, 31 December 2019 and
31 December 2020
573 3,347 3,920
–––––––––– –––––––––– ––––––––––
Accumulated amortisation
At 1 January 2019
Amortisation for the year
306 1,785 2,091
38 223 261
–––––––––– –––––––––– ––––––––––
344 2,008 2,352
38 223 261
–––––––––– –––––––––– ––––––––––
At 31 December 2019
Amortisation for the year
382 2,231 2,613
–––––––––– –––––––––– ––––––––––
At 31 December 2020
Carrying amounts
At 1 January 2019
267 1,562 1,829
–––––––––– –––––––––– ––––––––––
229 1,339 1,568
–––––––––– –––––––––– ––––––––––
At 31 December 2019
191 1,116 1,307
–––––––––– –––––––––– ––––––––––
At 31 December 2020
(a) Global technology licence
This licence grants the Group an exclusive, perpetual, world-wide licence of the rights to use, deploy and manufacture certain
proprietary technology in respect of turbines and related infrastructure used in tidal energy generation.
The Group estimated that the technology has a useful life of approximately 15 years with approximately 6 years remaining.
(b) Intellectual property
Intellectual property includes technical know-how, international patent applications and registered trademarks of the Company.
The Group estimated that the intellectual property costs have a useful life of approximately 15 years with approximately 12 years
remaining.
(c) Development costs
Development costs include expenditure relating to designing activities for the production of new or substantially improved
tidal turbine products and processes.
The Group estimated that the development costs have a useful life of between approximately 15 and 25 years with between
5 to 22 years remaining.
(d) Seabed options
Seabed options related to options that allowed the Group to enter into a 25-year lease to use the seabed for development and
operation of the tidal stream energy projects. In 2019 the Group relinquished agreement for lease (“AFL”) seabed options with
book value of £6.1 million to The Crown Estate, and disposed of options with book value £10m which expired with The Crown
Estate Scotland in 2020.
(e) Tidal data
Tidal data relates to key information on tidal flows that is crucial to the development of the MeyGen project and little or no
obsolescence is expected. The tidal data will be amortised over the life of the project upon commissioning of the project.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
59
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
11. INTANGIBLE ASSETS continued
(f) Customer contracts
Customer contracts relates to the fair value of customer contracts recognised on acquisition of GHR in October 2019 (note 13).
The contracts relate to the operations and maintenance of 13 hydro schemes with terms up until March 2037. The intangible
asset has 16 years remaining and is being amortized over the life of the contracts.
12. LEASES
As a Lessee
The Group has lease contracts for land and buildings and IT equipment. Leases of land and buildings generally have lease terms
between 5 and 100 years while office equipment has lease terms of 3 years. Land and buildings have a remaining useful life
between 1-93 years. The Group has certain leases of office equipment of low value. The Group applies the ‘lease of low-value
assets’ recognition exemptions for these leases.
Set out below are the carrying amount of right-of-use assets recognised and the movements during the period:
Land and Office
Buildings Equipment Total
£’000 £’000 £’000
At 1 January 2019
1,716 14 1,730
Additions as a result of business combinations (note 13) 61 – 61
(348) (7) (355)
Depreciation expense
–––––––––– –––––––––– ––––––––––
1,429 7 1,436
642 – 642
(345) (7) (352)
–––––––––– –––––––––– ––––––––––
As at 31 December 2019
Additions *
Depreciation expense
13 13
–––––––––– –––––––––– ––––––––––
RPI rate change
1,739 – 1,739
–––––––––– –––––––––– ––––––––––
As at 31 December 2020
* includes prepaid rent of £43k included within lease payment in the cashflow
Set out below are the carrying amount of lease liabilities and movements during the period:
2020 2019
£’000 £’000
1,367 1,636
At 1 January
Additions as a result of business combinations (note 13) – 63
599
Additions
119 88
Accretion of interest
(421) (420)
Payments
13 –
RPI rate change
–––––––––– ––––––––––
1,677 1,367
–––––––––– ––––––––––
As at 31 December
Current
Non-current
327 276
1,350 1,091
The maturity analysis of lease liabilities is disclosed in note 28(b).
60
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
12. LEASES continued
The following are the amounts recognised in the profit or loss:
2020 2019
£’000 £’000
352 355
Depreciation expense of right-of use assets
119 88
Interest expense on lease liabilities
Expense relating to leases of low value assets (included in other operating expenses) 4 4
Variable lease payments (included in other operating expenses) 2 8
–––––––––– ––––––––––
477 455
–––––––––– ––––––––––
As at 31 December
The Group had total cash outflows for leases of £0.5 million (2019: £ 0.5 million), including prepayment of rents for new leases
entered during the year (2019: nil). The Group also had non-cash additions to right-of-use assets and lease liabilities of
£0.6 million (2019: nil).
The Group has leases which contain variable lease payment terms that are linked to power generation. Variable lease payments
had the following effect:
2020 2019
£’000 £’000
12 12
Fixed rent
2 8
Variable payment
–––––––––– ––––––––––
14 20
–––––––––– ––––––––––
Total payment
Overall the variable payments constitute 1% (2019: 2%) of the Group’s entire lease payments. The variable lease payments
depend on generation, and whilst the Group expects the ratio to remain constant in future years, a 5% increase in variable
payments would result in a £2k increase to lease payments.
As a Lessor
At the end of the reporting period, the Group and the Company had amounts due to it under non-cancellable operating leases,
which fall due as follows:
Group Company
Within one year
Between two and five years
More than five years
2020 2019 2020 2019
£’000 £’000 £’000 £’000
– – – –
– – – –
96 97 – –
–––––––––– –––––––––– –––––––––– ––––––––––
96 97 – –
–––––––––– –––––––––– –––––––––– ––––––––––
One of the subsidiaries of the Group, SUP, leases excess land available at the power station site to a related party, SIMEC
Power 4 Limited. The lease is agreed on a 999 year basis and includes a lease premium of £1.5 million, which is recognised in
advanced receipts (Note 19).
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
61
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
13. INVESTMENTS IN SUBSIDIARIES
Investments in Subsidiaries
Company
2020
£’000
Unquoted equity shares, at cost
63,975
1 January
65
Movement
––––––––––
64,040
––––––––––
31 December
Details of the subsidiaries are as follows:
Proportion of ownership
interest and voting
power held
Country of
incorporation/
registration and 2020 2019
Name of subsidiary Principal activities operation % %
SIMEC GHR Limited(c) Provision of hydro development,
project management and operations &
maintenance services United Kingdom 100 100
Atlantis Turbines Pte. Limited(3) Investment holding Singapore 100 100
Atlantis Energy Pte Limited(1)(6) Dormant Singapore – 100
Atlantis Licensing Pte Limited(1)(6) Dormant Singapore – 100
Atlantis Projects Pte. Ltd.(3) Investment holding Singapore 100 100
Atlantis Resources
(Gujarat Tidal) Pte Limited(1)(7) Dormant Singapore 50 50
ARC Operations Pty Limited(4) Provision of operational
services to the Group Australia 100 100
Atlantis Resources Provision of project management
(Scotland) Limited(5) and consulting services United Kingdom 100 100
Atlantis Ocean Energy plc(5) Financial services United Kingdom 100 100
Atlantis Future Energy plc(5) Financial services United Kingdom 100 100
SIMEC Uskmouth Power Limited(5) Development of renewable energy
generation project United Kingdom 100 100
Name of subsidiary held by Atlantis Projects Pte. Limited
Tidal Power Scotland Limited(5) Investment holding United Kingdom 92 92
Stroma Tidal Power Limited(5) Development of tidal
power generation project United Kingdom 100 100
Wide Range Developments Limited(1) Dormant United Kingdom 100 100
SIMEC Atlantis GHR Limited(6) Investment holding United Kingdom – 100
62
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
13. INVESTMENTS IN SUBSIDIARIES continued
Proportion of ownership
interest and voting
power held
Country of
incorporation/
registration and 2020 2019
Name of subsidiary Principal activities operation % %
Name of subsidiary held by Tidal Power Scotland Limited
MeyGen Holdings Limited(5) Investment holding United Kingdom 83 83
Islay Holdings Limited(5)(8) Investment holding United Kingdom 100 100
Duncansby Tidal Power Limited(1) Dormant United Kingdom 100 100
Name of subsidiary held by MeyGen Holdings Limited
MeyGen PLC(2)(5) Development of tidal power
generation project United Kingdom 100 100
Name of subsidiary held by Islay Holdings Limited
Islay Tidal Power Limited(5)(8) Development of tidal power
generation project United Kingdom 100 100
Name of subsidiary held by Atlantis Turbines Pte Limited
Atlantis Operations (UK) Limited(5) Provision of operational
services to the Group United Kingdom 100 100
Marine Current Turbines Limited(5) Development of turbines
and projects United Kingdom 100 100
Name of subsidiary held by Atlantis Operations (UK) Limited
Atlantis Operations Provision of operational
Japan Good Kaisha(4) services to the Group United Kingdom 100 100
Name of subsidiary held by Marine Current Turbines Limited
Sea Generation Limited(5) Development of tidal power
generation project United Kingdom 100 100
Sea Generation (Wales) Limited(6) Dormant United Kingdom – 100
Sea Generation
(Kyle Rhea) Limited(6) Dormant United Kingdom – 100
Sea Generation
(Brough Ness) Limited(6) Dormant United Kingdom – 100
(1) Not required to be audited as the subsidiaries are dormant.
(2) As at 31 December 2020 and 31 December 2019, shares in MeyGen PLC were pledged as security on long term loans (see note 21).
(3) Audited by EY LLP, Singapore.
(4) Not required to be audited by law in its country of incorporation.
(5) Audited by EY LLP, United Kingdom.
(6) Company was dissolved during 2020
(7) Atlantis has control over the entity through shareholder voting rights
(8) On 31 March 2021, Tidal Power Scotland Limited signed heads of terms to sell Islay Holdings Limited and its subsidiary Islay Tidal Power Limited. Neither entity is material to the Group.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
63
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
13. INVESTMENTS IN SUBSIDIARIES continued
(a) Share-based payments
During the financial year, share-based payments granted by the Company to the employing subsidiaries, Atlantis Resources
(Scotland) Limited (“ARSL”), Marine Current Turbines Limited (“MCT”), SIMEC Uskmouth Power Limited (“SUP”) and Atlantis
Operations (UK) Limited (“AOU”) resulted in an increase to the deemed investments by the Company in those subsidiaries
totalling £65,000 (2019: £64,000).
(b) Non-controlling interest in subsidiaries
Tidal Power Scotland Limited (“TPSL”)
As at 31 December 2020 and 31 December 2019, Scottish Power Renewables (“SPR”) has an equity investment of 6% of the
shareholding in TPSL.
The Group retains the remaining 92% shareholding of TPSL.
MeyGen Holdings Limited (“MGHL”)
As at 31 December 2020 and 31 December 2019, Scottish Enterprise, as administrator of the Renewable Energy Investment
Fund, had made an equity investment of £12.1 million in MGHL, while the Company, via Atlantis Projects Pte Ltd (“APPL”) and
TPSL, had subscribed for a total of £9.7 million in new shares of MGHL. As a result, Scottish Enterprise has a 16.55%
shareholding in MGHL, with APPL retaining the remaining shareholding of 83.45% via TPSL.
The following table summarises the information relating to the material non-controlling interest (“NCI”) in MeyGen PLC, based
on its financial statements prepared in accordance with IFRS, modified for fair value adjustments on acquisition and differences
in the Group’s accounting policies.
Group
NCI percentage
Non-current assets
Current assets
Non-current liabilities
Current liabilities
2020 2019
£’000 £’000
23% 23%
61,158 62,938
3,615 3,364
(37,770) (33,972)
(2,419) (5,143)
Net assets
Net assets attributable to NCI
24,584 27,187
5,710 6,315
1,697 944
(901) (2)
(497) (1,457)
–––––––––– ––––––––––
Cash flows from/(used in) operating activities
Cash flows used in investing activities
Cash flows used in financing activities
Net increase/(decrease) in cash and cash equivalents
299 (515)
–––––––––– ––––––––––
64
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
13. INVESTMENTS IN SUBSIDIARIES continued
2020 2019
£’000 £’000
(2,603) (2,351)
Loss for the year
–––––––––– ––––––––––
(2,603) (2,351)
Total comprehensive income
–––––––––– ––––––––––
Attributable to NCI:
(605) (547)
Loss for the year
–––––––––– ––––––––––
Total comprehensive income
(605) (547)
(c) Acquisition of SIMEC GHR Limited (“GHR”)
In the prior reporting period, on 31 October 2019, the Company successfully completed the acquisition of the whole of the issued
share capital of GHR, a company incorporated in the United Kingdom, from SIMEC GHR Acquisitions Topco Limited a subsidiary of
SIMEC Energy (“SIMEC”), a member of the GFG Alliance. The acquisition was undertaken to further diversify the Group’s energy
platform and combine the project management and delivery expertise of the two companies whilst bringing positive revenue streams
to the Group.
Consideration for the purchase of the share capital was £1. The acquisition-related costs amounting to £1.1 million excluded from
the consideration transferred were included in the cost of investment. £1.0 million of expenses were recognised in the consolidation
statement of comprehensive income in 2019. The balance of £0.1 million was incurred during 2018. The acquisition-related costs
were expensed in the Group consolidated results; at Company level, they were capitalised in the cost of the investment.
A purchase price allocation was conducted to determine the valuation of the acquisition resulting in a fair value adjustment to
intangible assets. The following summarises the identifiable assets acquired and liabilities assumed at the acquisition date at their
fair value:
Non-current assets
Intangibles
Property, plant and equipment
Right-of-use assets
Current assets
Trade and other receivables
Cash and cash equivalents
Book value
before business Fair value
combination adjustment Fair value
£’000 £’000 £’000
– 1,938 1,938
38 – 38
61 – 61
1,550 – 1,550
423 – 423
Current liabilities
(690) – (690)
Trade and other payables
Lease liabilities
(63) – (63)
–––––––––– –––––––––– ––––––––––
Total net assets
1,319 1,938 3,257
–––––––––– –––––––––– ––––––––––
Purchase consideration (£1)
0
Cash held in subsidiary
423
––––––––––
Cash inflow on acquisition
423
––––––––––
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
65
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
13. INVESTMENTS IN SUBSIDIARIES continued
Intangible Assets
Intangible assets refer to GHR customer contracts. GHR has non-terminable customer contracts for the operations and
maintenance of 13 hydro schemes up until March 2037. The fair value was determined after taking into account the potential
sales revenue arising from these contracts and the associated cost of the contracts discounted at a rate of 11.6%. At the date
of acquisition, the fair value of the customer contracts amounted to £1.9 million.
Deferred tax
As a result of the recognition of the Intangible assets a deferred tax liability has been recognised of £0.3 million (Note 22).
Bargain purchase price arising on business combination at 31 October 2019
The bargain purchase was recognised as a result of the business combinations as follows:
–
Total consideration transferred (£1)
2,928
Fair value of identifiable net assets
––––––––––
Bargain purchase
2,928
––––––––––
£’000
14. INVESTMENT IN JOINT VENTURE
On 22 December 2020 Atlantis Projects Pte Ltd, a Group subsidiary entered into a Joint Venture agreement with N&P Holdings
2, a subsidiary of N+P Group to create NPA Fuels Ltd (“NPA”) a company domiciled in the UK. Each partner has a 50% interest
in the joint venture. The purpose of the joint venture is to principally be involved in the marketing, production and delivery of
waste derived fuel pellets to convert coal fired power stations throughout the UK. The cost of investment is £494,000.
The Groups interest in NPA is accounted for using the equity method in the consolidated financial statements due to the terms
of the joint venture agreement. In 2020, no profit or loss was recognised due to the limited trading period of NPA. The financial
statements of NPA are prepared under IFRS in GBP. The joint venture is not currently material to the group and hence no
further disclosures have been prepared.
On 3 July 2019 Wide Range Developments Limited, a group subsidiary entered into a Joint Venture agreement with Normandie
Participations and Efinor to create Normandie Hydroliennes (“NH”) a company domiciled in France. The purpose of the joint
venture is to commence site development, permitting and consenting work to allow for the construction of a phased array of
tidal energy projects.
The Group has a 51% interest in NH resulting from €76,000 (£70,000) investment in the share capital of the joint venture. The
Group’s interest in NH is accounted for using the equity method in the consolidated financial statements due to the terms of
the joint venture agreement resulting in £nil gain or loss on equity accounted investee in 2020 (2019: £23,000 loss), resulting
in value of investment at 31 December 2020 remaining at £47,000. NH financial statements are prepared under IFRS in Euros.
The financial statements have been translated into GBP in line with the Group foreign currencies policy in Note 2.1. The joint
venture is not material to the Group and hence no further disclosures have been prepared.
66
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
15. LOANS RECEIVABLE
Group Company
Loans to subsidiaries:
– Interest-bearing(a)
– Non-interest bearing(b)
Loans receivable
2020 2019 2020 2019
£’000 £’000 £’000 £’000
– – 1,219 1,154
– – 11,075 11,075
–––––––––– –––––––––– –––––––––– ––––––––––
– – 12,294 12,229
–––––––––– –––––––––– –––––––––– ––––––––––
(a) The Company has provided a loan to MeyGen PLC which is interest-bearing with an interest rate of 12-month LIBOR plus 5% per annum, unsecured and repayable in February 2030.
(b) In 2014, the Company extended a loan to APPL, which is interest-free and unsecured. The loan is repayable on demand. Management has no current intention to recall this loan in the
foreseeable future.
16. TRADE AND OTHER RECEIVABLES
Group Company
Trade receivables
Deposits
Accrued revenue
Other receivables
Amounts due from a related party
Non-trade receivables due from subsidiaries
Less:
Expected credit loss
Financial assets at amortised cost under IFRS 9
Prepayments
Value added tax recoverable
Non-current
Current
2020 2019 2020 2019
£’000 £’000 £’000 £’000
1,284 866 – 106
178 189 3 –
684 1,141 – –
760 1,180 – –
– 4,030 – 4,030
– – 67,474 56,360
(390) – (17,580) (14,979)
–––––––––– –––––––––– –––––––––– ––––––––––
2,516 7,406 49,897 45,517
700 390 84 65
– 34 49 33
–––––––––– –––––––––– –––––––––– ––––––––––
3,216 7,830 50,030 45,615
–––––––––– –––––––––– –––––––––– ––––––––––
– – 49,893 41,381
3,216 7,830 137 4,234
–––––––––– –––––––––– –––––––––– ––––––––––
3,216 7,830 50,030 45,615
–––––––––– –––––––––– –––––––––– ––––––––––
The non-current receivables due from subsidiaries are unsecured, interest-free, and settlement is neither planned nor likely to
occur in the foreseeable future. The balances are stated at cost less impairment losses, if any.
During 2020, amounts due from shareholder SIMEC in relation to consideration shares issued March 2019 was repaid in full
(note 23).
At the end of the reporting period, the Company had a provision for expected loss allowance of £17.6 million (2019:
£14.9 million) in relation to balances receivable from subsidiaries as recovery of the amounts due is not considered probable.
No other expected credit loss has been recognised.
The Group’s and the Company’s exposure to credit and currency risks are as set out in Note 28.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
67
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
17. INVENTORY
Group Group
2020 2019
£’000 £’000
Inventory
–––––––––– –––––––––––
861 864
Inventory acquired in 2018 as a result of the acquisition of SUP relates to spare parts and consumables. Since March 2018,
inventory has been held at 50% cost based on the uncertainty around the usability of spares and consumables post conversion.
18. CASH AND CASH EQUIVALENTS
Group Company
Cash at bank
Fixed deposits
Cash on hand
Cash and cash equivalents in the statements
of financial position
Less: Encumbered deposits
Cash and cash equivalents in the statement
of cash flows
2020 2019 2020 2019
£’000 £’000 £’000 £’000
4,313 3,600 732 121
1,499 919 – –
2 2 – –
–––––––––– –––––––––– –––––––––– ––––––––––
5,814 4,521 732 121
(1,499) (919) – –
–––––––––– –––––––––– –––––––––– ––––––––––
4,315 3,602 732 121
–––––––––– –––––––––– –––––––––– ––––––––––
The encumbered deposits serve as collateral on behalf of MeyGen PLC and Atlantis Operations (UK) Limited. MeyGen’s deposit
supports the provision of bank guarantees and standby letters of credit as required under the terms of MeyGen’s seabed lease
and to secure the MeyGen project’s electricity transmission capacity (Note 31). Atlantis Operations (UK) Limited’s deposit
supports the provision of bank guarantees in relation to the Japanese contract and Grant guarantees. The bank guarantee in
relation to the Japanese contract was released in Q1 2021. The Group’s exposure to interest rate risks is described in Note 28.
19. TRADE AND OTHER PAYABLES
Group Company
Trade payables
Other payables
Accruals
Non-trade payables due to subsidiaries
Other financial liabilities
Advanced receipts
Value added tax payable
Corporate tax payable
2020 2019 2020 2019
£’000 £’000 £’000 £’000
1,423 1,505 234 501
3,799 1,077 27 5
706 896 307 237
– – 9,803 9,515
–––––––––– –––––––––– –––––––––– ––––––––––
5,928 3,478 10,371 10,258
2,086 5,971 – –
16 – – –
25 – – –
–––––––––– –––––––––– –––––––––– ––––––––––
8,055 9,449 10,371 10,258
–––––––––– –––––––––– –––––––––– ––––––––––
The non-trade balances due to subsidiaries and related parties are unsecured, interest-free and repayable on demand.
68
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
19. TRADE AND OTHER PAYABLES continued
Other payables includes £3.5 million relating to grant income previously received for which no future claims will be made and
therefore will be repaid. Advanced receipts include deferred grant income of £0.1 million (2019: £2.9 million), deferred revenue
£0.8 million (2019: £1.6 million) and the lease premium of £1.5 million (2019: £1.5 million) received as part of the acquisition
of SUP in 2018. Deferred grant income relates to future projects to design, build and operate turbine arrays to further
demonstrate the technical and commercial viability of tidal stream.
The Group’s and the Company’s exposure to currency and liquidity risks related to trade and other payables are described in
Note 28.
20. PROVISIONS
Group Company
At 1 January 2020
Provision made during the year
Provision utilised during the year
Remeasurement of provision
Unwinding of discount on decommissioning provision
At 31 December 2020
Non current
Current
Provision for
decommissioning Other Other
costs provision Total provision
£’000 £’000 £’000 £’000
14,564 95 14,659 41
212 – 212 –
(3) (8) (11) –
(67) 53 (14) 53
195 – 195 –
–––––––––– –––––––––– –––––––––– ––––––––––
14,901 140 15,401 94
–––––––––– –––––––––– –––––––––– ––––––––––
14,879 – 14,879 –
22 140 162 94
–––––––––– –––––––––– –––––––––– ––––––––––
14,901 140 15,041 94
–––––––––– –––––––––– –––––––––– ––––––––––
Provision for decommissioning costs
The provision for decommissioning costs includes the present value of the best estimate of direct costs that may be incurred
to remove turbine foundations from the seabed and the decommissioning of the SUP power station.
During 2019, Sea Generation Limited’s project at Strangford Lough, Northern Ireland was successfully decommissioned. The
remaining turbine seabed foundations relate to the MeyGen project located in the Inner Sound of the Pentland Firth, which
are anticipated to be decommissioned in 2043.
The SUP power station provision is the present value of the best estimate of direct costs that may be incurred to restore the
site of the SUP power station to a condition that complies with applicable legislation, which is anticipated to take place in
approximately 2043. The provision is based upon an estimate of the timing and current cost of this exercise, adjusted for the
effects of inflation and discounted to present value using an appropriate discount rate. A 5% increase in the estimate of current
cost would increase the recorded provision by approximately £0.65m in each financial year, a 0.1% increase in estimated inflation
would increase the recorded provision by approximately £0.3m in each financial year and a 0.1% increase in discount rate would
decrease the recorded provision by approximately £0.3m in each financial year.
Other provisions
The other provision represents short term provisions for payroll liabilities anticipated to be settled during 2021.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
69
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
21. LOANS AND BORROWINGS
The Group’s and the Company’s total loans and borrowings are as follows:
Group Company
Current loans and borrowings
Convertible loan
Secured long term loans
Loans from a related party
Financial guarantees
Non-current loans and borrowings
Loan from a subsidiary
Loans from a related party
Long term loan
Secured long term loans
Long term debentures
Total loans and borrowings
2020 2019 2020 2019
Note £’000 £’000 £’000 £’000
(f) 1,725 – 1,725 –
(d) 1,681 2,532 – –
(b) 2,082 2,027 – –
– – 108 119
–––––––––– –––––––––– –––––––––– ––––––––––
5,488 4,559 1,833 119
–––––––––– –––––––––– –––––––––– ––––––––––
(a) – – 408 392
(b) 5,522 5,139 – –
(c) 5,522 5,089 – –
(d) 18,643 18,208 – –
(e) 13,354 12,226 – –
–––––––––– –––––––––– –––––––––– ––––––––––
43,041 40,662 408 392
–––––––––– –––––––––– –––––––––– ––––––––––
48,529 45,221 2,241 511
–––––––––– –––––––––– –––––––––– ––––––––––
(a) Loan from a subsidiary
The loan from a subsidiary is denominated in British pounds, is interest-bearing with an interest rate of 5.0% per annum,
unsecured and is due for repayment in 2021. The fair value of the loan at the end of the reporting period was approximately
£0.4 million (2019: £0.4 million).
(b) Loans from a related party
Loans from Morgan Stanley Capital Group Inc. (“MSCGI”) totalling £5.5 million (2019: £5.1 million) are treated as related party
loans, given that MSCGI is a related party of Morgan Stanley Renewables, a shareholder of the Company.
The loans from MSCGI are denominated in British pounds with an interest rate of 5.0% plus LIBOR, with floating interest rates
in the range of 5.9% to 6.06% per annum, are unsecured and are repayable in February 2028. At the end of the reporting
period, the carrying value of the loans approximate their fair value.
The loan from SIMEC Group Limited (“SIMEC”) of £2.0 million (2019: £2.0 million) is treated as related party loan, given that
SIMEC is a shareholder of the company. The loan was acquired on the acquisition of SUP in 2018. The loan is denominated in
British pounds, interest free and repayable on earlier of financial close of the SUP project or 31 December 2021. In the earlier
event of a share fundraise the loan is automatically converted into shares in the Company pursuant to compliance with the
contractual relationship agreement requiring SIMEC Group to hold 49.9% or less of share capital in issue.
(c) Long term loan
The loan is denominated in British pounds, with a floating rate of interest in the range 5.9% to 5.06% per annum, is unsecured
and is repayable in February 2028. At the end of the reporting period, the carrying value of the loan approximates its fair value.
70
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
21. LOANS AND BORROWINGS continued
(d) Secured long term loans
MeyGen PLC (“MeyGen”)
In August 2014, as part of the Phase 1A MeyGen project financing, Scottish Enterprise (as administrator of the Renewable Energy
Investment Fund) extended a loan of £7.5 million to MeyGen to finance the construction of the project. The Crown Estate
Commissioners committed an investment of £9.8 million to MeyGen, also to finance the construction of the Phase 1A project,
which will be serviced through the payment of “enhanced rent”, with an exit payment at or before the date 10 years from
commissioning of Phase 1A of the project. During 2020 enhanced rent payments of £0.8 million (2019: £0.5 million) were paid.
The Scottish Enterprise loan and the Crown Estate investment to MeyGen are denominated in British pounds, and are repayable
in the period from 2018 to 2027. The effective interest rates on these loans are in the range of 7% to 7.8% per annum. During
2020 £1 million (2019: £0.9 million) was repaid.
The Group’s secured long term loans are secured by way of fixed and floating charges over the assets of subsidiaries as well as
MeyGen shares. There was no breach of any loan covenants during the year.
At the reporting date, the Company does not consider it probable that a claim will be made against the Company under the
guarantees as described above.
The Group’s and the Company’s exposures to interest rate, foreign currency and liquidity risks are described in Note 28.
(e) Long term debentures
On 25 July 2017, the Group, via its subsidiary company Atlantis Ocean Energy PLC, raised £5.0 million through a five-year
bond with a coupon of 8% per annum, payable semi-annually, and maturing in 2022. The bond was offered through Abundance
Investment Limited, the provider of a regulated green peer-to-peer investment platform.
In the period from April to June 2018, the Group, via its subsidiary company Atlantis Future Energy PLC, raised £5.0 million
through a five-year bond with a coupon of 8% per annum, payable semi-annually, and maturing in 2023. This bond was offered
through Abundance Investment Limited.
In the period from August 2019 to December 2019, the Group, via its subsidiary company Atlantis Future Energy PLC, raised
£2.7 million through a five-year bond with a coupon of 8%, payable semi-annually, and maturing in 2024. This bond was offered
through Abundance Investment Limited. The bond closed in February 2020, having raised £3.8 million with £1.05 million
received during 2020.
(f) Convertible Loan
On 16 December 2020, Atlantis announced a share placing agreement with New Technology Capital Group LLC (“Investor”), a
US based investor, in relation to the issuance of new ordinary shares in the Company to raise up to £12.0m. An initial investment
of £2m was made during 2020, with a further tranche of £2m received in Q1 2021. Each investment made by the Investor will
be made by way of prepayment for new Shares to be issued, at the Investors request. The number of placing shares to be
issued in respect of each prepayment will be determined by dividing the gross value of the investment (or part thereof) by the
average of the five daily volume-weighted average prices during a specified period immediately prior to the date of issuance of
the new Shares (“placement price”), but subject to a floor price of £0.07. The placement price will be subject to five and ten per
cent. discounts to such price in respect of placing shares issued subsequent to the dates that are nine and eighteen months,
respectively, after the corresponding prepayment. In the event that the placement price is the floor price of £0.07, the Company
may repay in cash (with a 5 per cent, premium) the amount of the investment for which placing shares would otherwise be
issued at that price.
Transaction costs of £0.3 million are recognised over the term of the agreement as cost of equity.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
71
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
21. LOANS AND BORROWINGS continued
Reconciliation of movements of liabilities to cash flows arising from financing activities:
Loans and
other borrowings
2020 2019
£’000 £’000
45,221 41,620
3,056 2,730
(1,753) (1,376)
3,028 2,792
(1,099) (849)
(192) –
268 304
–––––––––– ––––––––––
Balance as at 1 January
Proceeds from borrowings
Repayment of borrowings
Interest expense*
Interest paid
Capitalisation of loan issue costs
Amortization of loan costs*
48,529 45,221
–––––––––– ––––––––––
Balance as at 31 December
* non-cash movements
22. DEFERRED TAX LIABILITIES
Movements in deferred tax liabilities of the Group are as follows:
Group
£’000
3,802
(120)
(667)
329
––––––––––
1 January 2019
Unwind historic fair value adjustment
Release deferred tax liability
As a result of business combinations (Note 13)
3,344
(156)
394
––––––––––
At 31 December 2019
Unwind historic fair value adjustment
Effect of increase in tax rates
3,582
––––––––––
At 31 December 2020
The deferred tax liabilities were recognised due to the fair valuation of assets upon acquisition of MeyGen in 2013 and are
unwinding over MeyGen 1A operating period. During 2019, £0.3 million was recognised as a result of the fair value adjustments
on acquisition of GHR and unwinds over the life of the non-terminable operations and maintenance contracts. In 2020, the
liability was adjusted to reflect the changes to future corporate tax rates from 17% to 19% as a result of the Finance Act 2020
substantial enacted at the reporting date.
72
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
23. SHARE CAPITAL
Group and Company
Number
of ordinary
shares with no
par value
’000 £’000
Issued and paid up during the year:
366,198 178,218
At 1 January 2019
31,439 5,030
Public offerings issued for cash
Consideration shares issued for cash
31,439 5,030
Transaction costs incurred in relation to share issuance – (260)
–––––––––– ––––––––––
429,076 188,018
At 31 December 2019
62,500 7,500
Public offerings issued for cash
Issue of shares other than cash
2,749 180
Transaction costs incurred in relation to share issuance – (323)
–––––––––– ––––––––––
494,325 195,375
–––––––––– ––––––––––
At 31 December 2020
On 11 August 2020 the Company raised £7.5 million, before expenses, through the placing of 62,499,999 new ordinary shares
at a placing price of £0.12 per share.
Pursuant to the share placing agreement with New Technology Capital Group LLC (“Investor”) announced on 16 December
2020, the Company issued 947,368 new ordinary shares in satisfaction of a commencement fee of £0.2m due to the Investor
and 1,800,000 new shares for an aggregate subscription price of a nominal amount, to be applied against the new shares to
be issued in the investments. The Company issued 1,900,000 warrants to the Investor with an exercise period of 36 months
from the date of issue with an entitlement to subscribe for one new share per warrant at an exercise price of 30.371 pence per
share. (see note 21(f) for further details).
During the year, £0.3 million (2019: £0.3 million) of expenses were incurred incidental to the issuance of shares.
During the prior year, on 28 March 2019, the Company raised £5 million, before expenses through the placing of 31.4 million
new ordinary shares at a placing price of £0.16 per share. Simultaneously, prevalent to the SUP acquisition share purchase
agreement dated 14 December 2017, the Group issued 31.4 million consideration shares at £0.16 per share (£5 million) to
SIMEC UK Energy Holdings Limited. As at 31 December 2019, £4 million cash remained outstanding (note 16). The full amount
was fully paid to the Company during 2020.
24. CAPITAL RESERVE
The capital reserve consists of the difference between the carrying value of net assets transferred to and the consideration
received from the non-controlling interest.
25. TRANSLATION RESERVE
The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of
foreign operations.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
73
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
26. SHARE OPTIONS
The share option reserve represents the equity-settled share options granted to employees. The reserve is made up of the
cumulative value of services received from employees recorded on grant date. The expense for services received will be
recognised over the vesting period.
Long Term Incentive Plan (“LTIP”)
In 2013, the Company approved an LTIP. During the year, 1.9 million share options were granted under the LTIP (2019: nil).
The options outstanding at 31 December 2019 have a weighted average contractual life of 7.49 years (2019: 7.29 years).
No options were exercised in 2020 and 2019.
Details of the share options outstanding are as follows:
Group and Company
Weighted
Number of average
share options exercise price
’000 £
5,452 0.650
(2,115) 0.930
–––––––––– ––––––––––
Outstanding at 1 January 2019
Lapsed
Outstanding at 31 December 2019
3,337 0.473
–––––––––– ––––––––––
1,860 0.308
(66) 0.500
–––––––––– ––––––––––
Granted during the year
Cancelled
Outstanding at 31 December 2020
5,131 0.413
–––––––––– ––––––––––
3,180 0.477
–––––––––– ––––––––––
3,106 0.481
–––––––––– ––––––––––
Exercisable at 31 December 2019
Exercisable at 31 December 2020
The share options on issue as at the reporting date expire between 2025 and 2030.
In 2020 £0.1 million (2019: £2.6 million) was transferred from the share option reserve to accumulated losses upon
cancellation/expiry of the share options.
Company Share Option Plan (“CSOP”)
On 10 November 2016, the Company established a CSOP to offer share options to employees. During the year, no share
options were granted under the CSOP (2019: £3.2 million).
The options outstanding at 31 December 2020 have a weighted average contractual life of 8.40 years (2019: 9.40 years).
No options were exercised in 2020 and 2019.
74
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
26. SHARE OPTIONS continued
Details of the share options outstanding are as follows:
Group and Company
Weighted
Number of average
share options exercise price
’000 £
Outstanding at 31 December 2019
Outstanding at 1 January 2019
Granted during the year
Cancelled
357 0.700
3,200 0.200
(57) 0.700
–––––––––– ––––––––––
3,500 0.240
–––––––––– ––––––––––
(264) 0.23
–––––––––– ––––––––––
3,236 0.240
–––––––––– ––––––––––
1,036 0.340
–––––––––– ––––––––––
300 0.700
Outstanding at 31 December 2020
Exercisable at 31 December 2019
Exercisable at 31 December 2020
Cancelled
The fair values for the above share options were calculated using the Black-Scholes pricing model. The inputs into the model
for share options granted are as follows:
2020 2019
Fair value of options on date of grant £0.02 ~ £0.10 £0.02
Share price £0.18 ~ £0.23 £0.11
Exercise price £0.20 ~ £0.50 £0.20
Expected volatility 55.87% ~ 62.48% 45.53%
Expected life 3 years 3 years
Risk free rate 0.29% 0.38%
Expected dividend yield 0% 0%
Expected volatility was determined by calculating the historical volatility of the Company’s stock. The expected life used in the
model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions and
behavioural considerations.
The Group and the Company recognised total expenses of £0.1 million (2019: £0.1 million), related to equity-settled share-based
payment transactions during the year and this is included as part of employee benefits expense (Note 6).
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
75
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
27. EARNINGS PER SHARE
The calculation of earnings per share is based on the loss after tax attributable to ordinary equity holders of the Company and
on the weighted average number of ordinary shares in issue during each year.
Total loss attributable
to owners of the Weighted average Loss
Company number of shares per share
2020
£’000
2019 2020 2019 2020 2019
£’000 ’000 ’000 £ £
Basic and diluted
(19,079)
––––––––––
(34,872) 453,637 414,262 (0.04) (0.08)
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
Company
Weighted average number of ordinary shares
2020 2019
’000 ’000
Issued ordinary shares at 1 January
Effect of public offerings issued for cash
Effect of consideration shares issued for cash
Effect of shares issued other than cash (note 23)
429,076 366,198
24,486 24,032
– 24,032
75 –
–––––––––– ––––––––––
453,637 414,262
–––––––––– ––––––––––
Weighted average number of shares at end of the year
Share options were excluded from the diluted weighted-average number of ordinary shares calculation as their effect would
have been anti-dilutive.
The average market value of the Company’s shares for the purposes of calculating the dilutive effect of share options was
based on quoted market prices for the period during which the options were outstanding.
28. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT
The Group is exposed to various financial risks arising in the normal course of business. It has adopted financial risk management
policies and utilised a variety of techniques to manage its exposure to these risks.
(a) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations, resulting in financial loss to the Group.
There are no significant concentrations of credit risk.
The maximum exposure to credit risk is represented by the carrying amount of each financial asset as at the end of the
reporting period
Loans and receivables
Loans and receivables are detailed in section (d) below.
All balances are considered to be recoverable and are not past due. The total expected credit loss (“ECL”) provision relating to
loans and receivables for the Group is insignificant and the Company is £17.6 million (2019: £14.9 million). See notes 15 and
16 for further detail of loans and receivables balances.
Cash and cash equivalents
The Group held cash of £5.8 million at 31 December 2020 (2019: £4.5 million). Cash at bank is held with banks and financial
institution counterparties that are licensed banks in the countries in which the Group operates and that are rated AA- based
on Standard & Poor’s ratings.
76
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
28. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT
continued
Guarantees
At 31 December 2020 and 2019, the Company issued guarantees to a lender in respect of credit facilities granted to a subsidiary
(Note 31).
(b) Liquidity risk
The Group actively manages its operating cash flows and the availability of funding through maintaining sufficient cash and
cash equivalents to finance its activities.
Current financial liabilities in 2020 and 2019 are repayable on demand or due within one year from the end of the reporting
period. Other than certain loans, the remaining financial liabilities are non-interest bearing.
Analysis of financial instruments by remaining contractual maturities
The table below summarises the maturity profile of the Group’s and the Company’s financial liabilities at the end of the reporting
period based on the contractual undiscounted repayment obligations.
Contractual cash flows
Group
Notes
Carrying One year Two to Over
amount Total or less five years five years
£’000 £’000 £’000 £’000 £’000
2020
Financial liabilities
Trade and other payables
Loans from a related party
Convertible Loan
Long term loan
Long term debentures
Secured long term loans
Lease liabilities
2019
Financial liabilities
Trade and other payables
Loans from a related party
Long term loan
Long term debentures
Secured long term loans
Lease liabilities
19 5,928 5,928 5,928 – –
21 7,604 9,763 2,082 – 7,681
21 1,725 – – – –
21 5,522 7,681 – – 7,681
21 13,354 17,683 1,096 16,587 –
21 20,324 32,049 2,308 11,579 18,162
12 1,677 4,894 327 1,005 3,562
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
56,134 77,998 11,741 29,171 37,086
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
19 3,478 3,478 3,478 – –
21 7,166 7,641 2,027 54 5,560
21 5,089 5,560 – – 5,560
21 12,226 15,870 1,013 14,857 –
21 20,740 33,191 2,532 11,510 19,149
12 1,367 4,532 279 660 3,593
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
50,066 70,272 9,329 27,081 33,862
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
77
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
28. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT
continued
Contractual cash flows
Company
Notes
Carrying One year Two to Over
amount Total or less five years five years
£’000 £’000 £’000 £’000 £’000
2020
Financial liabilities
Trade and other payables
Convertible Loan
Financial guarantees
Loan from a subsidiary
2019
Financial liabilities
Trade and other payables
Financial guarantees
Loan from a subsidiary
(c) Market risk
19 10,372 10,372 10,372 – –
21 1,725 – – – –
21 108 3,500 3,500 – –
21 408 423 – 423 –
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
12,613 14,295 13,872 423 –
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
19 10,258 10,258 10,258 – –
21 119 3,500 3,500 – –
21 392 423 – 423 –
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
10,769 14,181 13,758 423 –
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
Currency risk
The Group transacts business in various foreign currencies, including the Australian dollar, Euro, United States dollar, Singapore
dollar and Japanese YEN, and is hence exposed to foreign exchange risk.
At the end of the reporting period, the carrying amounts of monetary assets and monetary liabilities denominated in currencies
other than the respective Group entities’ functional currencies are as follows:
Group Company
Liabilities Assets Liabilities Assets
2020 2019 2020 2019 2020 2019 2020 2019
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Australian dollars 3 4 9 7 – – 70 37
Euros 24 76 5 583 4 4 – –
United States dollars – 1 – – 1 1 – –
Singapore dollars – 7 31 62 7 7 28 58
Japanese Yen 562 54 881 321 – – – –
–––––––– –––––––– –––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
78
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
28. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT
continued
Foreign currency sensitivity
The sensitivity rate used when reporting foreign currency risk is 10%, which is the sensitivity rate that represents management’s
assessment of the likely potential change in foreign exchange rates.
If the relevant foreign currencies were to strengthen by 10% against the functional currency of each Group entity, profit and
loss (before tax) and equity will increase (decrease) by:
Group Company
Equity Profit and loss (before tax) Equity Profit and loss (before tax)
2019 2019 2020 2019 2020 2019 2020 2019
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Australian dollars – – (1) – – – (7) (4)
Euros – – 2 (51) – – – –
United States dollars – – – – – – – –
Singapore dollars – – (3) (6) – – (3) (5)
Japanese Yen – – (32) (27) – – – –
–––––––– –––––––– –––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
If the relevant foreign currency weakens by 10% against the functional currency of each Group entity, the effects on profit and
loss and equity will be vice versa.
Interest rate risk
Interest rate risk arises from the potential change in interest rates that may have an adverse effect on the Group in the current
reporting year or in future years.
The Group’s exposure to interest rate risk is limited to the effects of fluctuation in bank interest rate on cash and cash equivalents
as well as LIBOR rates on certain loans and borrowings.
For variable rate financial instruments, a change of 100 basis points (bps) in interest rate with all other variables held constant
would increase/decrease profit/loss before tax by £0.1 million (2019: £0.1 million).
Equity price risk
The Group is not exposed to equity price risks as it does not hold any quoted equity investments.
Capital management policies and objectives
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising
the return to stakeholders through the optimisation of the debt and equity balances.
The capital structure of the Group and the Company consists of equity attributable to owners of the parent and loans and
borrowings amounting to £125.2 million (2019: £132.9 million) and £117.1 million (2019: £113.2 million), respectively.
There are no changes in the Group’s approach to capital management during the financial year. The Company is not subject to
externally imposed capital requirements. Except for one subsidiary that is subject to loan restrictions and dividend distributions,
such restrictions are complied with and capital relating to that subsidiary is ring fenced as required by these capital requirements.
None of the other subsidiaries are subject to externally imposed capital requirements.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
79
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
28. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT
continued
(d) Accounting classifications and fair values
Except as detailed in the following table, the Directors consider that the carrying amounts of the financial assets and financial
liabilities recognised in the consolidated financial statements approximate their fair values. The fair values of the financial
instruments have been determined based on discounted future cash flows using Level 3 hierarchy, which are derived from
valuation techniques that include inputs for the asset or liability that are not based on observable market data.
2020 2019
Carrying Fair Carrying Fair
value value value value
Note £’000 £’000 £’000 £’000
Group
Financial Assets
Trade and other receivables
Cash and cash equivalents
Financial assets at amortised cost under IFRS 9
Financial liabilities
Trade and other payables
Secured long term loans
Other loans and borrowings
Lease liabilities
Liabilities at amortised cost
Company
Financial assets
Loans receivable
Trade and other receivables
Cash and cash equivalents
Financial assets at amortised cost under IFRS 9
Financial liabilities
Trade and other payables
Loan from a subsidiary
Other loans and borrowings
Liabilities at amortised cost
16 2,516 7,406
18 5,814 4,521
–––––––––– ––––––––––
8,330 11,927
–––––––––– ––––––––––
19 5,928 3,478
21 20,324 20,999 20,740 20,320
21 28,205 28,205 24,481 24,733
12 1,677 1,367
–––––––––– ––––––––––
56,134 50,066
–––––––––– ––––––––––
15 12,294 12,229
16 49,894 45,517
18 732 121
–––––––––– ––––––––––
62,920 57,867
–––––––––– ––––––––––
19 10,371 10,258
21 408 401 392 401
21 1,833 119
–––––––––– ––––––––––
12,612 10,769
–––––––––– ––––––––––
Estimating the fair value
The following summarises the significant methods and assumptions used in estimating the fair values of financial instruments
of the Group and the Company.
80
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
28. FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT
continued
Financial assets and liabilities
The notional amounts of financial assets and liabilities with a maturity of less than one year (including trade and other receivables,
cash and cash equivalents, and trade and other payables) are assumed to approximate their fair values.
All other financial assets and liabilities are discounted to determine their fair values using the discounted cash flow method
which considers the present value of expected payment, discounted using a risk adjusted discount rate.
29. RELATED COMPANY AND RELATED PARTY TRANSACTIONS
During the year, Group entities were engaged into the following significant transactions with related parties/companies:
Group Company
Interest income from a subsidiary
– MeyGen plc
Service fee income from a subsidiary
– Atlantis Resources (Scotland) Limited
Service fee expense charged by a subsidiary
– ARC Operations Pty Limited
Interest expense arising from related party
– Morgan Stanley Capital Group Inc.
Interest expense arising from a subsidiary
– Atlantis Resources (Scotland) Limited
Recharge of costs to related party
– SIMEC Power 1 Limited
– SIMEC Subcoal Fuels Limited
– SIMEC Power 4 Limited
– Reimbursement of Non-Executive Director fees paid
2020 2019 2020 2019
£’000 £’000 £’000 £’000
– – 64 65
– – 157 185
– – – –
310 299 – –
– – 15 15
100 42 – –
– 184 – –
226 – – –
by SIMEC International (UK) Ltd
41 41 – –
Lease premium charged to a related party
– SIMEC Power 1 Limited
Project management fees to a related party
– Kinlochleven Power Ltd *
– Hydropower River Leven Ltd
– – – –
–––––––––– –––––––––– –––––––––– ––––––––––
286 – – –
172 – – –
* Related party until 12 October 2020 when the entities changed control to an unrelated party
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
81
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
29. RELATED COMPANY AND RELATED PARTY TRANSACTIONS continued
Compensation of Directors and key management personnel:
The remuneration of Directors and other members of key management during the year was as follows:
Group
2020 2019
£’000 £’000
Short-term benefits
Defined contribution benefits
Share based payments
689 685
29 26
12 39
–––––––––– ––––––––––
730 750
–––––––––– ––––––––––
30. COMMITMENTS
As at 31 December 2020, the Group, through its subsidiary SUP, has capital expenditure contracted but not recognised as
liabilities of £1.25 million (2019: £1.5 million).
31. CONTINGENT LIABILITIES
The Company has guaranteed credit facilities of £3.5 million (2019: £3.5 million) granted to subsidiaries.
32. EVENTS AFTER THE REPORTING PERIOD
On 26 January 2021, the Company issued 4,838,710 new ordinary shares under the share placement deed (note 21(f)) in
relation to £750,000 of the prepayment previous made by the Investor to the Company. On 19 April 2021, the Company
issued 6,756,757 new ordinary shares to the Investor in relation to £500,000 of the prepayment made by to the Company.
On the 18th May 2021 the Company announced that it had received correspondence in relation to the purported appointment
of receivers over all of the shares of its major shareholder, SIMEC UK Energy Holdings Limited (“SUEH”). It was noted at the
time that the GFG Alliance had informed the Company that it intended to challenge the validity of the appointment and
subsequently informed the Company that it had commenced proceedings in the British Virgin Islands to challenge the validity
of the receiver’s appointment. As at the date of publication of the Annual Report, the Company has received no further definitive
clarification of the position of the respective parties.
33. SEGMENT INFORMATION
(a) Operating segments
The Group is principally engaged in generating energy from renewable generation projects, development of these projects, as
well as turbine and engineering services for the tidal power industry. In addition to the development of power projects, the
power generation division currently focuses on the development of the MeyGen tidal energy project, whereas the turbine and
engineering services division focuses on the development and delivery of turbines and technology solutions for projects
worldwide. The divisions are managed separately because they require different expertise and marketing strategies. External
revenues from power generation relate to MeyGen’s contract to sell generation and ROCS to Smartest. External revenues from
project development relate to operations and maintenance contracts for hydro power schemes. External revenue from the
turbine and engineering services relates to the supply of rental tidal generation equipment and offshore construction services
in Japan. From 2019 the acquisition of GHR has been included in project development.
The Board of Directors, who are the chief operating decision makers, review internal management reports for each division
regularly, in relation to the capital expenditure, resources allocation and funding availability of the three divisions.
82
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
33. SEGMENT INFORMATION continued
Other operations include the provision of corporate services which does not meet any of the quantitative thresholds for
determining reportable segments in 2020 and 2019 and is included within unallocated.
There are varying levels of integration between the power generation and the turbine and engineering services divisions,
including the delivery of the subsea hub from the turbine and engineering services to the power generation division.
Information regarding the results of each reportable segment is included below. Unallocated expenditure, assets and liabilities
include amounts of a corporate nature as well as corporate and inter-segment elimination, and are not specifically attributable
to a segment.
2020
External revenues
Inter-segment revenue
Interest revenue
Interest expense
Depreciation and amortisation
Reportable segment loss before tax
Reportable segment assets
Capital expenditure
Reportable segment liabilities
2019
External revenues
Inter-segment revenue
Interest revenue
Interest expense
Depreciation and amortisation
Reportable segment loss before tax
Reportable segment assets
Capital expenditure
Reportable segment liabilities
Turbine and
Power engineering Project
generation services development Unallocated Total
£’000 £’000 £’000 £’000 £’000
3,194 6,553 2,458 – 12,234
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
(2,410) 2,410 – – –
2 65 – (64) 3
(2,187) (123) (176) (1,403) (3,889)
(2,695) (973) (5,938) (1,018) (10,624)
(3,587) (2,765) (7,523) (5,546) (19,421)
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
66,292 26,741 66,661 (1,034) 158,660
2,532 5 2,345 – 4,882
(38,181) (56,885) (36,070) 54,252 (76,884)
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
Turbine and
Power engineering Project
generation services development Unallocated Total
£’000 £’000 £’000 £’000 £’000
4,185 122 552 – 4,859
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
– – – – –
9 15 – (8) 16
(2,167) (78) (235) (1,168) (3,648)
(2,692) (1,068) (5,902) (817) (10,479)
(2,312) (5,129) (26,538) (2,227) (36,206)
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
67,730 23,115 71,213 6,013 168,071
836 37 1,712 – 2,585
(36,689) (49,910) (32,988) 45,547 (74,040)
–––––––––– –––––––––– –––––––––– –––––––––– ––––––––––
(b) Geographical segments
Total segment revenue for the Group is £12.2 million (2019: £4.8 million). The Group power generation and project development
operations are mostly based in the United Kingdom. Most of the Group’s assets are located in the United Kingdom. The Group’s
turbine and engineering services division undertook a project in Japan during the year. The capital expenditure during the year
is primarily related to the development of the sustainable energy projects located in the United Kingdom.
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
83
NOTES
84
SIMEC ATLANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES
COMPANY INFORMATION
NON-EXECUTIVE DIRECTORS
John Mitchell Neill
Mark Edward Monckton Elborne
George Jay Hambro
Duncan Stuart Black
John Anthony Clifford Woodley
AUDITOR
Ernst & Young LLP
One Raffles Quay
North Tower, Level 18
Singapore 048583
EXECUTIVE DIRECTORS
Graham Matthew Reid
Andrew Luke Dagley
REGISTERED OFFICE AND
COMPANY NUMBER
c/o Level 4, 21 Merchant Road,
#04-01
Singapore 058267
Company Number: 200517551R
COMPANY SECRETARY
Kelly Tock Mui Han
21 Merchant Road
#04-01 Royal Merukh S.E.A
Singapore 058267
NOMINATED ADVISER AND
BROKER
Investec Bank plc
30 Gresham Street
London
EC2V 7QP
REGISTRAR
Boardroom Corporate St Advisory
Services Ptd Ltd
50 Raffles Place
#32-01 Singapore Land Tower
Singapore 048623
DEPOSITARY
Link Group
10th Floor
Central Square
29 Wellington Street
Leeds
LS1 4DL
GUERNSEY BRANCH REGISTER
Link Market Services (Guernsey) Limited
Mont Crevelt House
Bulwer Avenue
St Sampson
Guernsey GY2 4LH
WEBSITE
www.simecatlantis.com
Perivan 260931
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
85
(cid:137)(cid:137)(cid:137)(cid:314)(cid:118)(cid:98)(cid:108)(cid:59)(cid:49)(cid:45)(cid:124)(cid:1140)(cid:45)(cid:109)(cid:2462)(cid:118)(cid:314)(cid:49)(cid:111)m
(cid:33)(cid:59)(cid:93)(cid:98)(cid:118)(cid:124)(cid:59)(cid:117)(cid:59)(cid:55)(cid:2)(cid:27)(cid:76)(cid:49)(cid:59)(cid:2)(cid:45)(cid:109)(cid:55)(cid:2)(cid:7)(cid:111)(cid:108)(cid:114)(cid:45)(cid:109)(cid:139)(cid:2)(cid:25)(cid:134)(cid:108)(cid:48)(cid:59)(cid:117)
c/o Level 4, 21 Merchant Road, #04-01 Singapore
058267 (cid:7)(cid:111)(cid:108)(cid:114)(cid:45)(cid:109)(cid:139)(cid:2)(cid:25)(cid:134)(cid:108)(cid:48)(cid:59)(cid:117)(cid:313)(cid:2)(cid:401)(cid:399)(cid:399)(cid:404)(cid:400)(cid:405)(cid:404)(cid:404)(cid:400)(cid:33)(cid:2)