Quarterlytics / Utilities / Shop Apotheke Europe

Shop Apotheke Europe

sae · LSE Utilities
Claim this profile
Ticker sae
Exchange LSE
Sector Utilities
Industry
Employees 51-200
← All annual reports
FY2017 Annual Report · Shop Apotheke Europe
Sign in to download
Loading PDF…
ANNUAL REPORT 2017

SIMEC ATLANTIS ENERGY LIMITEDTIM CORNELIUS, CHIEF EXECUTIVE OF ATLANTIS, COMMENTED:

We are delighted with the progress made at MeyGen this year where we have achieved a significant number of milestones 
including record turbine installation times, ROC accreditation and revenue generation from power sales. When coupled with the 
success of the SIMEC announcement in December 2017, this has been the most important year in the Company’s history. The 
SIMEC partnership provides us with transformational growth prospects as we move into an exciting new era, building a diversified 
sustainable energy business of material scale with the support of SIMEC and the GFG Alliance.

Our focus now is on progressing the proposed conversion of the Uskmouth power station. We also remain focused on seizing 
the opportunities associated with the GFG Alliance’s high quality renewable power asset pipeline by acquiring and developing 
operational, cash yielding projects to drive the business forward and create a renewable energy platform that will deliver attractive 
returns for our shareholders.

Uskmouth Power Station

SIMEC ATL ANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES

HIGHLIGHTS

OPERATIONAL HIGHLIGHTS
 f In December 2017 SIMEC Atlantis Energy Limited (“Atlantis” or the “Company”) announced a deal to create a diversified 

renewable energy platform of scale by agreeing to acquire the entire issued share capital of SIMEC Uskmouth Power Limited 
(“SUP”) from SIMEC UK Energy Holdings Limited, a member of the GFG Alliance.

 f Consideration for the Acquisition comprises the issue by Atlantis to SIMEC of new Atlantis Ordinary Shares resulting in 

SIMEC holding Atlantis Ordinary Shares representing 49.99 per cent. of the Enlarged Share Capital of Atlantis.

 f Following the acquisition, it is proposed that 220MW of capacity at the SUP power station in Wales will be converted to 

use a waste derived energy pellet as fuel.

 f The transaction is intended to be the first of a number of acquisitions from the GFG Alliance that will transform Atlantis 
into a diversified energy company of scale owning development and generating assets across the sustainable energy 
spectrum, supplementing its existing portfolio of tidal assets.

 f 2017 saw significant progress on the flagship MeyGen Phase 1A tidal energy project, with all four turbines successfully installed 

and generating power to the grid during the year resulting in ROC accreditation and revenue generation.

 f Formal completion of the construction phase was achieved in early 2018. The array has generated more than 7GWh of energy 
to date and in March 2018 set a new world record for monthly production from a tidal stream array, generating 1,400MWh.

 f In November 2017, signed heads of terms with the Duchy of Lancaster for an option for the long-term lease of the riverbed 

required to develop the Wyre estuary tidal barrage and flood protection project. 

FINANCIAL HIGHLIGHTS
 f The consolidated group cash position at 31 December 2017 was £5.6 million (2016: £10.2 million), including £3.8 million held 

at MeyGen Limited (2016: £8.6 million).

 f Initial revenue recognised on the MeyGen project following successful takeover of three turbines in Phase 1A of the project 

during H2 2017.

 f Group loss for the year of £10.6 million (2016: £7.3 million).

 f Group total equity at 31 December 2017 of £60.2 million (2016: £66.6 million).

 f In May 2017, Atlantis raised £4.1 million before expenses from new and existing shareholders. In July 2017, Atlantis raised a 

further £5.0 million, before expenses, through a five year bond with a coupon of 8%, maturing in 2022. Funds raised continue 
to be used for incremental project development activities across the Atlantis portfolio and to secure opportunities for portfolio 
growth.

POST YEAR END HIGHLIGHTS
 f In April 2018, the MeyGen Phase 1A project completed the construction phase and officially entered the 25 year operations 

phase. At 6MW capacity, MeyGen is the world’s largest tidal stream array.

 f In the period from April to June 2018, Atlantis raised £5.0 million, before expenses, through a second five year bond launched 

through Abundance investment platform.

 f In May 2018, an equity fundraising raised £20.0 million to secure working capital funding for the enlarged group, subject to 

completion of the acquisition of SUP which has now occurred.

 f On 15 June 2018 the Company successfully completed the acquisition of SUP, the owner of a power plant in South Wales 

which the Group intends to convert to use waste derived energy pellets as fuel.

 f Following shareholder approval of the SUP transaction, the Company changed its name to SIMEC Atlantis Energy Limited 

(formerly Atlantis Resources Limited).

 f The Group continues to pursue tidal stream projects globally and has recently submitted a strategic plan to the French 

government setting out plans to deliver 1GW of power by 2025 at le Raz Blanchard.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

1

ABOUT US

SIMEC Atlantis Energy Limited, (“Atlantis” or the “Company”) formerly known as Atlantis Resources Limited, and its 
subsidiaries1 (the “Group”) is a global developer of renewable energy projects with more than 1,000 megawatts in various stages 
of development. This includes the world’s flagship tidal stream project, MeyGen2.

The core business of Atlantis is the development, financing, construction and operation of large scale, renewable energy projects 
in  the  United  Kingdom,  Europe,  North  America,  Asia  and  emerging  markets.  Atlantis  delivers  world  class  renewable  project 
development strategies and, through their turbine and engineering services division, designs, supplies and maintains tidal turbines 
and subsea connection equipment.

As global leaders in the tidal power sector, Atlantis are now using their expertise to create a diversified portfolio of sustainable 
generation projects in partnership with SIMEC and the GFG Alliance. The GFG Alliance is a London-headquartered international 
group of businesses combining energy generation, metal manufacturing, engineering, natural resources and financial services, 
working together to deliver a common business strategy. It has total revenues of approximately $10 billion per annum, net assets 
of around $1.5 billion and nearly 11,500 employees across more than 30 countries. Through its forward-looking GREENSTEEL 
strategy, the GFG Alliance promotes industrial revival based on low-carbon and sustainable production methods. 

For more information visit the Company’s website at www.simecatlantis.com

1  SIMEC Atlantis Energy Limited is the parent Company of a number of subsidiaries which together comprise a group within the definition of International Financial Reporting Standard (“IFRS”) 10, 

‘Consolidated Financial Statements’, as issued by the International Accounting Standards Board (“IASB”) and as adopted by the European Union (“EU”).

2  Atlantis is the indirect majority owner of the MeyGen project through its 92% shareholding in its subsidiary Tidal Power Scotland Limited, which owns 83.5% of MeyGen Limited alongside 

Scottish Enterprise (16.5%).

AR1500 turbine at Nigg ahead of redeployment at MeyGen tidal site
(Copyright # LucaSage/FotoDocument/BNPParibas)

2

SIMEC ATL ANTIS ENERGY LIMITED
AND ITS SUBSIDIARIES

CONTENTS

Chairman’s Statement

Chief Executive Officer’s Statement

Board of Directors

Directors’ Report

Corporate Governance Report 

Audit Committee Report

Directors’ Remuneration Report

Directors’ Responsibility Statement

Independent Auditors’ Report to the Members

Financial Statements 

Notes to the Financial Statements

Company Information

PAGE

4
5
7
9
12
18
21
25
27
32
37
77

The Normand Jarstein DP Vessel installing 
the third 1.5MW Andritz Hydro Hammerfest 
tidal turbine 

The 1.5MW AR1500 Atlantis tidal turbine 
being lowered into the water during installation

Tidal turbine cable connection works 
underway at the MeyGen site 

Monitoring a remotely operated vehicle 
subsea

One of the 121 MW Turbines in the 
Uskmouth Power Station turbine hall

Uskmouth power station

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

3

CHAIRMAN’S STATEMENT

Chairman

John Neill

In  writing  my  annual  statement  I  have  the  privilege,  almost 
invariably,  of  being  able  to  describe  a  year  of  world  firsts  and 
2017  and  the  first  months  of  2018  have  proven  no  exception. 
Since I last wrote, the Group has been through perhaps its most 
transformational period yet, successfully completing its acquisition 
of the Uskmouth power station and announcing the full transition 
to the operational phase for its flagship MeyGen project. This has 
all only been possible due to the hard work and dedication of our 
management team, employees and other stakeholders, all of whom 
have been absolutely critical in the successes we have achieved in 
our  journey  to  date.  We  have  a  clear  trajectory  for  growth  and 
have  delivered  on  our  aspirations  to  diversify  whilst  continuing 
our  commitment  to  the  tidal  stream  business  which  has  been 
the  proving  ground  for  our  capabilities  in  project  development, 
technology delivery and now power generation.

The  6MW  first  phase  of  the  MeyGen  project  has  now 
accumulated  over  7GWh  of  generation  –  enough  to  meet  the 
annual  electricity  needs  of  over  2,000  homes  –  and  we  are 
continuing  to  drive  the  cost  reductions  which,  with  the  right 
support, could enable the further build out of the site to its full 
capacity  of  almost  400MW. The  MeyGen  project  is  integral  to 
the Group, and its development from inception to a fully-fledged 
operational  project  reflects  the  growth  and  evolution  of  the 
wider business over the past decade.

The latest step in this evolution is the acquisition of the Uskmouth 
power station in South Wales, and with it the creation of a new and 
close relationship with the GFG Alliance, a multi-billion dollar global 
presence in mining, energy, metals and engineering. Following the 
Extraordinary  General  Meeting  in  June  2018  we  welcome  the 
SIMEC group as our largest Shareholder, contributing Uskmouth 
in exchange for 49.99% of the shares in the enlarged Group. In 
recognition of our new relationship and the bringing together of 
a  wealth  of  complementary  skills  and  resources,  the  Group  has 
been re-christened as SIMEC Atlantis Energy Limited. The Group 
has also been granted a right of first offer in respect of the GFG 
Alliance’s pipeline of renewable energy and energy storage assets, 
which currently include over 700MW of hydro, pumped storage, 
onshore  wind,  solar,  battery  storage  and  biofuel  projects.  More 
than a third of this capacity is already operational.

4

The  recent  Admission  Document  published  in  connection  with 
the  Uskmouth  acquisition  explains  the  transaction  in  more  detail, 
including  in  relation  to  our  aspirations  for  the  Uskmouth  power 
station itself. Over the next 12 months we will be pressing forward 
with  plans  to  convert  this  obsolete  coal  fired  power  station  into 
220MW of sustainable capacity fired by a waste derived energy pellet 
which will be produced for Uskmouth by a joint venture between the 
GFG Alliance  and  the  Dutch  recycling  group,  N+P.  Our  studies  to 
date show that we can carry out this conversion using the existing 
boilers and turbines, and ensure that the power station can continue 
to generate for another 20 years whilst meeting the latest emissions 
standards. The  manufacture  of  the  new  energy  pellets,  which  will 
include  approximately  50% waste  biomass, will  also  help  to  divert 
waste from landfill and instead create a useful fuel product which can 
displace coal in the generation mix. We aim to start the conversion 
works in 2019, and to commence generation by the end of 2020.

Support  for  this  phase  of  our  evolution  is  evident  in  the  recent 
equity placing, in which we raised £20 million from new and existing 
Shareholders  to  support  our  growth  and  development.  This  adds 
to the very successful £5 million bond raise which we launched on 
the Abundance  platform  in  2017,  and  our  more  recent  bond  raise 
launched on the same platform at the end of January 2018 through 
which  investors  have  contributed  a  further  £5.0  million.  We  are 
delighted by the support shown by Shareholders old and new, and I 
extend my thanks and look forward to sharing in our success with you.

ANNUAL GENERAL MEETING
Our Annual General Meeting will be held on 19 July 2018 and 
the notice of the meeting accompanies this annual report. I look 
forward to this opportunity to meet our Shareholders.

John Neill
Chairman

16 June 2018

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESCHIEF EXECUTIVE 
OFFICER’S STATEMENT

Chief Executive Officer

Timothy Cornelius

UPDATE
The  first  phase  of  the  MeyGen  project  is  now  operational  and 
demonstrates  our  capabilities  across  all  three  core  activities 
of  the  Group:  power  generation,  project  development  and 
technology  delivery.  The  project  development  pipeline 
is 
significantly enhanced by the acquisition of the Uskmouth power 
station,  which  we  aim  to  return  to  operations  as  a  sustainably 
fuelled  220MW  power  station  by  the  end  of  2020,  further 
boosting  our  power  generation  business.  Our  relationship with 
the GFG Alliance, with its current portfolio of over 700MW of 
operating and development renewable energy assets, provides a 
pathway for further growth in both power generation and project 
development, whilst the technology delivery function, bolstered 
by experience at MeyGen, is critical to the success of the Group’s 
tidal stream opportunities worldwide.

As  the  majority  owner  of  the  world’s  only  multi-megawatt 
operational  tidal  stream  array,  the  Group  has  cemented  its 
position  in  the  vanguard  of  the  marine  energy  sector,  and  we 
aim to use this advantage to originate new projects and markets 
around the world. Since our 2016 report we have redoubled our 
efforts in France, a nation which proved its visionary credentials 
with the 240MW tidal barrage project at La Rance in the 1960s, 
and  which  we  estimate  shows  potential  for  5GW  of  new  tidal 
stream projects.

In Europe, only the UK has more tidal stream resource, and with 
over 500MW of seabed options awarded to the Group we are 
also well positioned to continue to grow in the UK. In the 2017 
auctions for contracts for difference we submitted an application 
to  enable  construction  of  a  further  80MW  of  capacity  at  our 
MeyGen  site.  The  price  we  submitted  was  significantly  below 
the  administratively  set  strike  price  for  tidal  stream  projects, 
and  represented  a  reduction  in  subsidy  support  of  two  thirds 
versus  that  awarded  to  the  first  phase  (Phase  1A)  of  MeyGen 
under  the  Renewables  Obligation  (the  previous  mechanism  for 
supporting  development  of  renewable  technologies).  However, 
on this occasion the vast majority of the available contracts were 
awarded to large offshore wind projects, and our application was 
unsuccessful. We continue to engage with the UK and Scottish 

Governments to ensure we can build on the success of MeyGen 
Phase  1A,  and  we  anticipate  participating  in  the  next  auction 
rounds in 2019.

In  South  Korea  we  have  entered  into  a  strategic  partnership 
agreement with offshore construction giant Hyundai Engineering 
&  Construction,  covering  collaboration  on  the  development 
of  ocean  power  projects  globally. The  particular  focus  is  on  the 
development of the domestic tidal stream market in South Korea 
but  the  partnership  also  covers  international  opportunities  and 
those  in  tidal  range  and  floating  offshore wind. The  first  step  is 
envisaged to be the development of a 100MW tidal stream project 
in South Korea. Elsewhere in Asia we have secured a nine month 
concept design and front-end engineering contract with IT Power 
Energised to design a turbine system to be deployed in China with 
the China Three Gorges Corporation as the principal client.

With an ever increasing focus on commercial scale projects, we 
have agreed to sell our 50% stake in our Canadian demonstration 
vehicle to our joint venture partner, the DP Energy group. Canada 
is  a  very  exciting  market  with  immense  resource  and  we  look 
forward to pursuing commercial opportunities there in the future.

through 

the  Uskmouth  acquisition  and 

As  the  Chairman  has  explained,  since  our  2016  report  we 
have  made  great  progress  in  our  goal  of  diversification,  most 
significantly 
the 
opportunities we anticipate through our new close relationship 
with the GFG Alliance. We have also added the Wyre tidal range 
opportunity to our portfolio,  entering  into heads  of terms with 
the Duchy of Lancaster which set out the key parameters for an 
option agreement covering the necessary riverbed.

I am confident that we have laid firm foundations for significant 
growth into a diversified sustainable energy company with a mix 
of  development  and  operational  assets  around  the  world,  and 
I  am  gladdened  that  we  have  done  this  whilst  preserving  our 
entrepreneurial identity, passion for innovation and commitment 
to  sustainable  energy  solutions.  As  Seneca  said:  “Luck  is  what 
happens when preparation meets opportunity.” With our proven 
ability  to  seek  out  and  take  advantage  of  opportunities,  our 
fortunes should be bright indeed.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

5

CHIEF EXECUTIVE 
OFFICER’S STATEMENT

Post year-end, the Company raised approximately £25.0 million 
through a successful share issue and a second bond fundraising 
with  Abundance  Investments.  This  fundraising  along  with  the 
completion of the acquisition of SIMEC Uskmouth Power Limited 
on  15 June  2018  means  the  Group  is  well  placed  to  progress 
with its exciting portfolio of renewables projects.

Timothy Cornelius
Chief Executive Officer

16 June 2018

SUMMARY OF RESULTS
For the year ended 31 December 2017, the Group recorded a 
post tax loss of £10.6 million, compared to a £7.3 million loss in 
the prior year.

The current year loss includes one-off costs relating to advisor 
fees  for  the  acquisition  of  SIMEC  Uskmouth  Power  Limited, 
which completed on 15 June 2018, and the write down of the 
loan due from Atlantis Operations (Canada) Limited as a result of 
the decision to exit the joint venture. 

Revenue from power sales on the Meygen project of £0.3 million 
in  the year  relates  to  power  generation  post  commissioning  of 
the  individual  turbines  late  in  2017. The  entire  Meygen  Phase 
1A  project  entered  the  25 year  operating  phase  at  the  end  of 
Q1 2018 and as a result  power sale revenues  are expected to 
significantly  increase  in  2018.  Other  income  of  £3.0  million 
relating to grant income and damage claims was also recognised 
in the year.

Total expenses for the year were £12.8 million (2016: £9.1 million). 
In addition to the one off costs described above, costs associated 
with power sales were recognised for the first time in 2017.

The Group’s closing net asset balance was £60.2 million (2016: 
£66.6  million).  In  May  2017,  the  Group  raised  approximately 
£4.1  million  through  a  successful  share  issue.  A  further 
£5.0  million  was  raised  through  the  bond  fundraising  with 
Abundance  Investments  in  July  2017.  £2.1  million  of  existing 
debt  was  repaid  with  these  fundraising  proceeds.  Fixed  asset 
spend in the year primarily relates to completion of the Meygen 
Phase 1A project.

6

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESBOARD OF DIRECTORS

JOHN MITCHELL NEILL CBE, Independent Non-Executive Director and Chairman 
John Neill became a non-executive Director and Chairman of the Company on 11 December 2013. 
John joined the Unipart group of companies from General Motors in 1974 and set out to establish a 
more independent and broad based role for what was then British Leyland’s Parts Division. In 1987, 
he led the management buyout of the Company, of which he remains the Chairman and CEO. He has 
served as a non-executive Director of Rolls-Royce plc, a Director of the Court of the Bank of England 
and a non-executive Director of the Royal Mail and Charter International plc.

TIMOTHY JAMES CORNELIUS, Chief Executive Officer
Tim  Cornelius  became  Chief  Executive  Officer  of  the  Company  in  2006  and  joined  the  Board  on 
11 December 2013. Prior to joining the Company, Tim worked in the subsea, offshore construction 
and  oil  and  gas  sectors  with  Submarine  Escape  and  Rescue  Service  (Australia),  Subsea  Offshore, 
Halliburton Subsea and Subsea 7. He remains a certified submersible engineer and subsea ROV pilot 
and has experience in the power generation and shipping sectors. Tim has a BSc in Marine Biology 
from Flinders University and an MBA from Bond University.

ANDREW LUKE DAGLEY, Chief Financial Officer
Andrew Dagley joined the Company in early 2014 from IFM Investors, a global fund manager with 
around A$100 billion under management, having previously worked with a range of superannuation 
infrastructure  investors,  renewable  energy  project  developers  and  Flinders  Corporate  Finance,  a 
boutique investment bank. Andrew has been the Chief Financial Officer of Atlantis since 3 August 
2017 and joined the Board on 15 June 2018. He has over 12 years of experience in infrastructure 
investment  with  an  emphasis  on  renewable  energy,  having  worked  on  a  range  of  wind,  solar, 
hydroelectric  and  biomass  projects  in  Australia,  Brazil,  Chile,  China,  India  and  the  UK.  He  has  a 
Bachelor of Commerce (Hons) Finance from the University of Melbourne.

MARK EDWARD MONCKTON ELBORNE, Non-Executive Director
Mark  Elborne  was  President  and  Chief  Executive  Officer  at  GE  UK  and  Ireland,  General  Electric 
Company,  from  2009  until  his  recent  retirement  in  2018.  GE  is  one  of  the  largest  industrial 
manufacturers  globally  and  in  the  UK  where  it  has  over  18,000  employees  in  over  50  industrial 
sites. Mark’s key focus was leading GE’s businesses in the energy, aviation, oil and gas, digital and 
healthcare  sectors, working  closely with  customers  and  governments.  Mark  joined  GE  in  2004  as 
Executive Vice President and General Counsel of GE Insurance Solutions. From 2006 to 2009 he was 
General Counsel and Head of Regulation in EMEA. Prior to GE, Mark was a partner at CMS Cameron 
McKenna  (now CMS Cameron McKenna  Nabarro Olswang  LLP) from 1988 to 2004. He qualified 
as a solicitor in 1983 after gaining a degree in History and Politics from Exeter University, and was 
admitted to the Missouri Bar in 2004. Mark is a nominated Board representative of the Company’s 
major shareholder, SIMEC, and joined the Board on 15 June 2018.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

7

BOARD OF DIRECTORS

JAY HAMBRO, Non-Executive Director
Jay Hambro is currently Chief Investment Officer of the GFG Alliance and Chief Executive Officer of Mining 
and Energy at SIMEC. Jay leads the GFG Alliance’s global investment and development programme and sits on 
the Strategy Board. Jay’s day-to-day role at SIMEC is focused on its worldwide development in clean power 
generation and a global portfolio of mining operations. After graduating in business management, Jay began his 
career in resource finance with NM Rothschild & Sons, before moving to the investment bank of HSBC, advising 
multinational mining groups. He then joined what is now the Petropavlovsk plc group in a business development 
role and later as Chief Investment Officer before spearheading the development of their industrial commodity 
divisions as Aricom plc and more recently at IRC Limited. He led IRC as Executive Chairman to the successful 
development, construction and operation of a number of greenfield mining operations in the Russian Far East 
delivering industrial commodity products across the border to China. In 2016 he relinquished his executive 
responsibilities to assume the position at the GFG Alliance. Jay has held a number of other Board positions 
and  remains  a  Non-Executive  Director  of  Cellmark AB,  the  Swedish  headquartered  pulp,  paper,  packaging 
and  recycling  business.  He  is  a  Fellow  of  the  Institute  of  Material,  Mining  and  Metallurgy  and  a  Liveryman 
of the Worshipful Company of Goldsmiths. Jay is a nominated Board representative of the Company’s major 
shareholder, SIMEC, and joined the Board on 15 June 2018.

IAN ANTHONY MACDONALD, Independent Non-Executive Director
Ian Macdonald was appointed to the Board on 11 December 2013. Ian retired as President of Hong Leong 
Finance Limited in December 2016 after almost 15 years in charge of Singapore’s largest finance company. 
Ian was formerly the National Manager of Business Finance at Australian Guarantee Corporation Limited, a 
subsidiary of Australian financial giant, Westpac Banking Corporation. Ian is also currently engaged in advisory 
and non-executive roles in a number of unlisted entities.

JOHN ANTHONY CLIFFORD WOODLEY, Non-Executive Director
John Woodley joined the Board on 22 September 2008. He was previously co-head of the power and gas-
related  commodity  business  for  Europe  and  Asia  at  Morgan  Stanley.  He  founded  the  very  successful  US 
electricity trading operations for Morgan Stanley in New York in 1994. After ten years with Morgan Stanley in 
New York, John moved to London to help build the electricity and electricity-related energy business outside 
the US. John is now based in Switzerland and acts as a senior adviser to Morgan Stanley. John has a BSc Eng 
(Elec) from Wits University, Johannesburg, an MBA from Valdosta State University, Georgia and an MS Finance 
from Georgia State University.

The following individuals were on the Board of the Company during the financial year ended 31 December 2017 and resigned from office on 
15 June 2018:

DUNCAN STUART BLACK, Former Non-Executive Director
Duncan Black joined the Board on 11 December 2013 and resigned from the Board on 15 June 2018. Duncan was the Group’s CFO from 2012 
to 2015, and prior to that held positions as the CEO of an Asian infrastructure fund, CFO of CLP Holdings’ Australian electricity and gas utility (now 
Energy Australia), and business development and finance roles with CLP Holdings Ltd and InterGen, focused on power projects in Asia and Australia.

MICHAEL ROBERT LLOYD, Former Non-Executive Director
Mike Lloyd was appointed to the Board on 11 December 2013 and resigned from the Board on 15 June 2018. He has more than forty years 
of experience in engineering, manufacturing and supply chain roles in the electrical machinery and power sectors. His senior leadership roles 
have included Group Manufacturing Director of Rolls Royce plc, President of Rolls Royce Gas Turbines Operations, Technical Director of GEC 
Large Machines and Managing Director of Alstom Transport and Chairman of Magnomatics.

IAN GEORGE COBBAN, Former Non-Executive Director
Ian Cobban was appointed to the Board on 3 August 2015 and resigned from the Board on 15 June 2018. He has over 30 years’ experience 
in the subsea construction, operations and maintenance industry and is currently Chief Operating Officer of the Global Energy Group.

8

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESDIRECTORS’ REPORT 

The Directors are pleased to present their report and the consolidated audited financial statements of the Company and the Group 
for the year ended 31 December 2017.

CORPORATE GOVERNANCE
The Corporate Governance Report on pages 12 to 17 forms part of the Directors’ Report.

PRINCIPAL ACTIVITIES AND BUSINESS REVIEW
On 13 June 2018, the Shareholders approved a transformational deal to acquire SIMEC Uskmouth Power Limited, in consideration 
for which the SIMEC Group acquired 49.99% of the shares in the Company. The transaction is described in more detail on page 74.

During 2017, the focus of the Group was as a vertically-integrated turbine supplier and project developer in the tidal power industry. 
The Group holds equity positions in a diverse portfolio of tidal stream development projects. Further information on the Group’s 
activities is contained in the Chief Executive Officer’s Statement on pages 5 and 6.

A review of the business during the year is contained in the Chairman’s Statement and Chief Executive Officer’s Statement on pages 
4 to 6.

DIRECTORS
The Directors who served in office for the year ended 31 December 2017 were as follows:

John Neill – Independent Non-Executive Chairman
Timothy Cornelius – Chief Executive Officer
Duncan Black – Non-Executive Director 
Michael Lloyd – Independent Non-Executive Director 
Ian Macdonald – Independent Non-Executive Director 
John Clifford Woodley – Non-Executive Director
Ian Cobban – Independent Non-Executive Director

Their biographies are shown on pages 7 and 8.

The Board composition changed on 15 June 2018. Duncan Black, Michael Lloyd and Ian Cobban resigned from the Board; whilst 
Andrew Dagley, Mark Elborne and Jay Hambro joined the Board on that date. Further detail of the Board changes can be found in the 
Corporate Governance Report on pages 12 to 17.

DIRECTORS’ REMUNERATION
The report on Directors’ remuneration is set out on pages 21 to 24.

DIRECTORS’ INTERESTS IN SHARES 
The interests of Directors in shares of the Company are disclosed in the Remuneration Report on pages 21 to 24.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

9

DIRECTORS’ REPORT 

ANNUAL GENERAL MEETING
The  Company’s  Annual  General  Meeting  will  take  place  on  Thursday  19  July  2018  at  2.00pm  at  the  offices  of  Ashurst  LLP, 
Broadwalk House, 5 Appold Street, London, EC2A 2HA.

This report was approved by the Board on 16 June 2018 and signed on its behalf.

By order of the Board of Directors.

John Neill 
Chairman of the Board 
16 June 2018

Timothy Cornelius
Chief Executive Officer

10

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIES 
The Atlantis Operations team installing a tidal turbine at the MeyGen site

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

11

CORPORATE GOVERNANCE REPORT

The Company was incorporated in Singapore under the Singapore Companies Act on 19 December 2005 and has been listed on AIM 
since 20 February 2014.

The Directors recognise the importance of sound corporate governance and the Board is committed to maintaining high standards 
of corporate governance in line with an effective and efficient approach to management. The Board has taken into consideration the 
Corporate Governance Code for Small and Mid-Size Quoted Companies produced by the Quoted Companies Alliance (“QCA Code”) 
and has taken steps to comply with the principles of the QCA Code to the extent that the Directors consider appropriate, and having 
regard to the size of the Group, its stage of development, resources and the nature of its operations.

The QCA Code adopts key elements of the UK Corporate Governance Code, as well as other relevant guidelines and tailors these to 
the needs and particular circumstances of small and mid-size quoted companies on a public market.

THE BOARD OF DIRECTORS
During 2017, the Board comprised of seven Directors: an independent Non-Executive Chairman, three independent non-executive 
Directors, two non-independent non-executive Directors and one executive Director: the Chief Executive Officer.

The Directors of the Company were in office during the whole of the year ended 31 December 2017. Subsequent to the year-end, 
the composition of the Board changed following the acquisition of SIMEC Uskmouth Power Limited.

On 15 June 2018, Duncan Black, Michael Lloyd and Ian Cobban resigned from the Board and Andrew Dagley, who was appointed as Chief 
Financial Officer on 3 August 2017, was appointed to the Board. On the same date, Mark Elborne and Jay Hambro joined the Board as 
representatives of the SIMEC Group, the Company’s largest Shareholder. The newly constituted Board is comprised of an independent non-
executive Chairman, one independent non-executive Director, three non-independent non-executive Directors and two executive Directors.

Director biographies illustrating their relevant skills and experience can be found on pages 7 and 8.

THE CHAIRMAN
The Chairman, John Neill, is deemed by his fellow Directors to be independent and to have no conflicting relationships.

The Chairman is responsible for providing leadership for the Board and ensuring its effectiveness in all aspects of its role, ensuring 
that Directors have sufficient resources available to them to fulfil their statutory duties. The Chairman is responsible for running Board 
meetings, ensuring there is sufficient challenge from non-executive Directors and a particular focus on strategic issues. The Chairman 
promotes a culture of openness and debate by facilitating the effective contribution of non-executive Directors in particular, and by 
encouraging a constructive relationship between executive and non-executive Directors. Board members are encouraged to openly 
and constructively challenge proposals made by executive management. Board agendas are reviewed and agreed in advance to ensure 
each Board meeting utilises the Board’s time most efficiently. The Board and its Committees are provided with information on a timely 
basis in order to ensure proper assessment can be made of the matters requiring a decision or insight.

THE BOARD
The  Board  is  collectively  responsible  for  the  effective  oversight  and  long-term  success  of  the  Company.  It  has  responsibility  for 
formulating,  reviewing  and  approving  the  strategic  direction  and  governance  structure  to  achieve  the  long-term  success  of  the 
Company and deliver Shareholder value.

In addition to setting the strategy, the Board takes the lead in areas such as financial policy and making sure the Company maintains a 
sound system of internal control. The Board’s responsibilities are set out in a formal schedule of matters reserved for the Board. This 
schedule is reviewed and updated by the Board where considered appropriate.

The Board receives appropriate and timely information prior to each meeting, A formal agenda is produced for each meeting, and 
Board and Committee members are given a sufficient period of time to review these prior to the meetings taking place. Directors are 
encouraged to attend all Board meetings and meetings of Committees of which they are members.

The Board delegates authority to its committees to carry out certain tasks on its behalf, so that it can operate efficiently and give 
an appropriate level of attention and consideration to relevant matters. The composition and role of each Committee is summarised 
below and on pages 14 to 16.

12

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESCORPORATE GOVERNANCE REPORT

The role of the Chairman and the Chief Executive Officer are separate with a distinct division of responsibilities.

Jay Hambro and Mark Elborne are considered non-independent Directors as a result of their relationship with SIMEC, the Company’s 
largest  shareholder.  John  Woodley’s  material  relationship  with  the  Company’s  shareholder,  Morgan  Stanley,  leads  to  him  being 
designated as a non-independent Director.

The Board is aware of the other commitments and interests of its Directors and effective procedures are in place to deal with any 
conflicts  of  interest which  may  arise. Any  changes  to  these  commitments  and  interests  are  reported  to  the  Board  at  the  earliest 
opportunity.  Atlantis  and  SIMEC  have  entered  into  a  relationship  agreement  to  ensure  that  Atlantis  can  continue  to  operate 
independently of the SIMEC Group and the GFG Alliance.

As well as the support of the Company Secretary, there is a procedure in place for any Director to take independent professional 
advice at the Company’s expense in the furtherance of their duties, where considered necessary.

BOARD OPERATION
The Directors meet at regular Board meetings, held at least four times a year, with additional meetings arranged as necessary. During 
the year to 31 December 2017, the number of scheduled Board meetings attended by each Director was as follows:

John Neill
Timothy Cornelius
Duncan Black
Mike Lloyd
Ian Cobban
John Woodley 
Ian Macdonald

Attended

7/7
7/7
7/7
7/7
7/7
6/7
6/7

Additional Board meetings were also held as required during the year and were attended by those Directors available at the time.

BOARD EVALUATION
The Directors are aware that they need to continually monitor and improve performance and recognise this can be achieved through 
regular Board evaluation, which provides a valuable feedback mechanism for improving Board effectiveness.

In 2017 the Nomination Committee oversaw a board evaluation process that was conducted via questionnaires, specifically designed 
to assess the strengths and weaknesses of the Board and its Committees. The questionnaires were completed by each Director and 
the senior management team and the assessment covered the functioning of the Board as a whole and the individual performance 
of the Directors. The results of the Board evaluation process were reviewed and discussed by the Nomination Committee and then 
the Board as a whole.

As  a  result  of  the  evaluation,  the  Board  considered  that  the  non-executive  Directors,  both  independent  and  non-independent, 
contributed a wide range of skills and experience, forming a strong element within the Board and had a key role in constructively 
challenging in all areas. The Board further concluded that the Chairman remained independent and his performance was satisfactory, 
with strong leadership capability.

Following the evaluation exercise the Board have agreed an action plan, overseen by the Nomination Committee and aimed at further 
improving the strength and effectiveness of the Board as the Company grows.

The Directors appointed to the Board on 15 June 2018 bring a balance of skills, knowledge and significant experience to the Board.

The Board is satisfied that all of the current Directors contribute effectively and have the appropriate balance of skills and experience 
relevant  to  the  leadership  and  direction  of  the  Company.  Each  of  the  non-executive  Directors  brings  individual  character  and 
judgement to bear on strategic matters and the performance of the Company. The Board is also satisfied that it has suitable levels of 
experience and independence to allow the Directors to discharge their duties and responsibilities effectively.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

13

CORPORATE GOVERNANCE REPORT

DIRECTORS’ ELECTION/RE-ELECTION
Under the Company’s Articles of Association, Directors are required to stand for election at the first Annual General Meeting after 
their appointment. All Directors thereafter are obliged by the Articles of Association to retire on a rotating basis and are subject to 
re-election at the Annual General Meeting (“AGM”), which will be applied at the 2018 AGM.

Accordingly, Andrew Dagley, Jay Hambro and Mark Elborne will stand for election at the forthcoming AGM. Tim Cornelius will also 
stand for re-election at the forthcoming AGM.

With regard to those Directors who are offering themselves for election and re-election at the next AGM, the Board believes that 
they will make effective and important contributions to the Company’s success and that Shareholders should support their re-election.

BOARD COMMITTEES
The  Board  delegates  authority  to  four  Board  Committees,  including  three  committees  recommended  by  the  QCA  guidelines:  the 
Nomination Committee, the Remuneration Committee and the Audit Committee, as well as the additional Technology Committee. 

These  Committees  operate  within  a  scope  and  remit  defined  by  specific  terms  of  reference,  as  determined  by  the  Board.  The 
Committees’ full terms of reference are available on the Company’s website at www.simecatlantis.com. These terms of reference will 
be reviewed and updated during 2018.

Each committee is responsible for reviewing the effectiveness of its own terms of reference and for making recommendations to the 
Board for changes when necessary. 

Directors’ attendance at Committee meetings (in their capacity as members of each Committee) held during 2017 is provided in the 
table below:

Member/Committee:

John Neill
Duncan Black
Mike Lloyd
Ian Cobban
John Woodley
Ian Macdonald

Audit
Committee
Attended

Remuneration
Committee
Attended

Nomination
Committee
Attended

Technology
Committee
Attended

–
3/3
–
–
2/3
3/3

3/3
–
3/3
–
2/3
–

3/3
–
3/3
–
3/3
–

–
–
3/3
2/3
3/3
–

Outside of statutory membership of the above committees, the Chairman, in agreement with the Chairs of each Committee, encourages 
all Board Directors to attend any Committee meeting as observers, as appropriate.

AUDIT COMMITTEE
Chairman:  Ian Macdonald (Prior to 15 June 2018: Ian MacDonald)
Members:  Mark Elborne and John Woodley (Prior to 15 June 2018: John Woodley and Duncan Black)

The Audit  Committee  has  the  primary  responsibility  for  monitoring  the  quality  of  internal  controls  and  ensuring  that  the  financial 
performance of the Group is properly measured and reported on. It receives and reviews reports from the Chief Financial Officer and 
the auditor relating to interim and annual accounts, and the accounting and internal control systems in use throughout the Group.

The Chairman of the Audit Committee has held senior financial positions in other listed companies, and the Board is satisfied that he 
has recent and relevant financial experience.

14

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESCORPORATE GOVERNANCE REPORT

The Audit Committee is required to meet no fewer than three times a year at appropriate times in the financial reporting and audit 
cycle and whenever otherwise necessary to fulfil its responsibilities.

The Audit Committee’s role is to assist the Board in discharging its responsibilities with regards to monitoring the integrity of financial 
reporting, overseeing the relationship with the external auditor, making recommendations to the Board regarding the appointment of the 
external auditor, and reviewing the adequacy and effectiveness of the Company’s internal controls and risk management systems. The 
ultimate responsibility for reviewing and approving the Annual Report and Accounts and the Half-Yearly Reports remains with the Board.

The Audit Committee met three times during the course of 2017 and three times post year end. It has subsequently advised the Board 
that this Annual Report and Accounts, taken as a whole, is fair, balanced and understandable for Shareholders to assess the Company’s 
performance, strategy and business model.

The report from the Audit Committee is set out on pages 18 to 20.

REMUNERATION COMMITTEE
Chairman: Mark Elborne (Prior to 15 June 2018: John Neill) 
Members: John Neill and John Woodley (Prior to 15 June 2018: Michael Lloyd and John Woodley)

The Remuneration Committee is required to meet at least twice a year and whenever otherwise necessary to fulfil its responsibilities.

The Remuneration Committee is responsible for reviewing the performance of the executive Directors and setting the remuneration 
policy for executive Directors. The objective of the policy is to attract, retain and motivate executive management of suitable calibre 
without paying more than necessary, having regard to the views of Shareholders and stakeholders. The Remuneration Committee 
monitors and makes recommendations to the Board on matters relating to level and structure of executive management remuneration.

The Remuneration Committee will also make recommendations to the Board on proposals for the granting of share options and other 
equity incentives pursuant to any share option scheme or equity incentive scheme in operation.

In 2017 the Remuneration Committee reviewed and recommended to the Board a remuneration package for the newly appointed 
Chief Financial Officer, which was approved by the Board.

The Remuneration Committee met on three occasions during the course of 2017.

The Directors’ Remuneration Report from the Remuneration Committee is set out on pages 21 to 24.

NOMINATION COMMITTEE
Chairman: John Neill (Prior to 15 June 2018: John Neill)
Members: Tim Cornelius and Jay Hambro (Prior to 15 June 2018: Michael Lloyd and John Woodley)

The Nomination Committee is required to meet at least twice a year and whenever otherwise necessary to fulfil its responsibilities.

The role of the Nomination Committee is to assist the Board in determining its composition, and that of the Committees of the Board. 
It is also responsible for periodically reviewing the Board’s structure and identifying potential candidates to be appointed as Directors 
as the need arises. The Nomination Committee is responsible for evaluating the balance of skills, knowledge, experience and diversity 
of the Board and keeps under review the leadership needs of the Company. It makes appropriate recommendations to the Board on 
such matters.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

15

CORPORATE GOVERNANCE REPORT

The Nomination Committee met three times during the year. No external consultants were engaged during this period. The Nomination 
Committee is mindful of the need to maintain an appropriate balance of skills, experience and personalities to shape the direction of 
the Company going forward. Building a diverse Board that is reflective of the Company as a whole is one of the factors that will be 
taken in consideration when appointing new directors.

An evaluation of the effectiveness and performance of the Board and its Committees will be carried out on an annual basis with 
leadership from the Nomination Committee.

TECHNOLOGY COMMITTEE
Chairman: John Woodley (Prior to 15 June 2018: Michael Lloyd)
Members: Mark Elborne and Tim Cornelius (Prior to 15 June 2018: John Woodley and Ian Cobban)

The Technology Committee is responsible for monitoring the integrity of the regular internal reporting on the status of technology 
development within the Company and for sanctioning the external reporting of key technology milestones. The Technology Committee 
also keeps under review the adequacy and effectiveness of the Company’s internal engineering, internal management controls and 
risk management systems and ensures that core technology is being developed to plan and within agreed risk parameters.

The Technology Committee met three times during the year.

INTERNAL CONTROLS AND RISK MANAGEMENT
The Board has overall responsibility for the Group’s system of internal control and for reviewing its effectiveness. With the active 
involvement of the executive management team, it approves all aspects of the overall risk management framework, including the 
strategic direction of the business, annual budgets and business plans, the risk management policy and delegations of authority. There 
is an agreed risk tolerance which is reflected in the Group’s strategy and risk management activities are geared towards achieving 
business plans whilst safeguarding the Group’s assets.

This system is designed to manage rather than eliminate the risk of failure to achieve business objectives and can only provide reasonable 
and not absolute assurance against material misstatement, loss and the prevention and detection of fraud and other irregularities.

The  Group’s  system  of  internal  control  includes  an  on-going  process  of  identifying,  monitoring  and  managing  risks  by  executive 
management, who ensure that adequate systems, processes and controls are in place. Reports are provided by management to the 
Audit Committee on internal control and risk management policies, and the Board monitors risk exposures, risk management activities 
and the effectiveness of controls. In particular, Health and Safety (H&S) has been identified as a key area of risk to the business. 
The Company has a CEO Safety Committee to monitor the systems used by the Company to manage H&S across all aspects of the 
business, as well as promoting strategic health, safety and environment issues throughout the Company.

The Group’s internal financial control procedures and monitoring systems include:

 f financial policies and approval procedures with proper authorisation levels and segregation of duties for financial management;

 f an annual budgetary process to set the appropriate target for monitoring the progress of the Group;

 f monthly financial reporting to the Board;

 f reporting on any material non-compliance with internal financial controls and procedures; and

 f review of the audit findings report issued by external auditor.

In addition, the Board carries out a robust assessment of the principal risks facing the Company. 

16

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESCORPORATE GOVERNANCE REPORT

SHAREHOLDER ENGAGEMENT
The  Company  is  committed  to  ensuring  that  there  is  effective  communication with  Shareholders  on  matters  such  as  governance 
and strategy so that the Board understands the views of large Shareholders on these issues and that Shareholders receive a balanced 
and consistent view of the Company’s performance. Communication is primarily through the AGM which provides an opportunity for 
Shareholders to meet and ask questions of Directors and management. The Company continues its dialogue with investors by periodical 
public correspondence between the management and the Shareholders, via the use of the Company website and social media.

A  range  of  corporate  information  is  also  available  to  Shareholders,  investors  and  the  public  on  the  Company’s  website 
www.simecatlantis.com. All Shareholders will receive a copy of the audited financial statements. The Company’s Annual Report and 
Accounts are made available on the Company’s website.

MAJOR SHAREHOLDER AND SHAREHOLDER ARRANGEMENT 
On 21 May 2018 the Company and SIMEC UK Energy Holdings Limited, which holds 49.99% of the Company’s share capital, entered 
into a relationship agreement, the principal purpose of which is to ensure that the Company is capable at all times of carrying on its 
business independently of SIMEC and its connected persons and to ensure all transactions and relationships between them and the 
Group are conducted at arm’s length and on normal commercial terms. The relationship agreement includes restrictions on Board 
voting rights of the two SIMEC representative directors on SIMEC related matters.

By order of the Board of Directors

John Neill
Chairman of the Board

16 June 2018

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

17

 
AUDIT COMMITTEE REPORT 

The Board has delegated responsibility to the Audit Committee to oversee financial reporting, including the finance function, internal 
control and risk management and the effectiveness of the audit process. The Audit Committee provides independent oversight of both 
the senior management team and the external auditors. It regularly reports to the Board on the execution of its duties and responsibilities.

The Audit Committee is comprised of three non-executive Directors (the “Members”), appointed by the Board. All Members of the 
Audit  Committee  are  considered  to  have  relevant  experience  in  the  industry  in  which  the  Company  operates. The  Board  is  also 
satisfied that at least one Member of the Audit Committee has recent and relevant financial experience. Further details on the Audit 
Committee’s membership and attendance records can be found in the Corporate Governance Report on pages 12 to 17.

No  individual who  is  not  a  Member  of  the Audit  Committee  is  entitled  to  attend  or  to vote  at  its  meetings. The  Company’s  Chief 
Executive  Officer  (“CEO”)  and  Chief  Financial  Officer  (“CFO”)  may  attend  meetings  by  invitation  and  other  members  of  the  senior 
management team attend as required. The audit partner and audit manager from the Company’s external auditor are invited to attend 
meetings on a regular basis.

ROLE OF THE AUDIT COMMITTEE
The principal duties of the Audit Committee, which reports its findings to the Board, are to:

 f monitor the integrity of the Company’s financial reporting and significant financial accounting policies and judgements;

 f review  the  content  of  the Annual  Report  and Audited  Financial  Statements where  requested  by  the  Board,  and  advise  on 
whether it is fair, balanced, understandable and provides the information necessary for Shareholders to assess the Company’s 
performance, business model and strategy;

 f monitor the effectiveness of the Company’s internal controls and risk management framework;

 f consider  annually  whether  the  Company  should  initiate  an  internal  audit  function  and  make  a  recommendation  to  the 

Board accordingly;

 f consider and make recommendations to the Board, to be put to Shareholders for approval at the Company’s AGM, in relation 

the appointment, re-appointment and removal of the Company’s external auditor; 

 f advise the Board on the appointment, terms of engagement and remuneration of the external auditor and monitor their independence;

 f review the effectiveness of the Company’s systems for the detection of fraud and the prevention of bribery; and

 f review  the  adequacy  and  security  of  the  Company’s  arrangements  for  its  employees  and  contractors  to  raise  concerns,  in 

confidence, about possible wrongdoing in financial reporting or other matters.

The Audit Committee works closely with the Chief Financial Officer and senior management to ensure the Committee is provided with 
the necessary information it requires to discharge its duties. The Audit Committee’s meeting agendas are based on annual reporting 
requirements and other ad hoc issues which may arise during the course of the year.

18

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESAUDIT COMMITTEE REPORT 

MATTERS CONSIDERED DURING THE YEAR
The Audit Committee met three times during the year and two times post year end. At those meetings, the Audit Committee has 
considered the following:

 f Group operational risks;

 f Internal controls and risk management;

 f Group tax considerations;

 f Going concern and cash flow projections;

 f Financial statements and key assumptions;

 f The audit plan and fees;

 f External audit services;

 f External auditor’s report to the committee;

 f The effectiveness of the audit process;

 f External auditor reappointment;

 f Assessment of the need for an internal audit function; and

 f Terms of Reference of the Audit Committee.

INSIGHTS INTO THE AUDIT COMMITTEE’S ACTIVITIES DURING THE YEAR
The Audit Committee has reviewed, analysed and challenged the significant assumptions within the audited financial statements with 
an independent mindset. It has considered the application of materiality, the auditor’s assessment of risks of material misstatements and 
how management has been responsive to the audit. No significant accounting issues have been identified during the reporting period.

The Audit Committee considers the two most significant judgement areas within the 2017 financial statements to be the carrying 
value  of  tangible  and  intangible  assets,  and  the  going  concern  assumptions. The Audit  Committee  reviewed  the  Group valuation 
review of assets undertaken during the year and related assumptions, and has satisfied itself that the parameters and justifications in 
respect of the valuations fall within a reasonable range.

In relation to going concern, the Audit Committee has considered the financial forecasts prepared for the period of more than one 
year subsequent to the date of signing of the financial statements. The Group must operate within its available cash resources to 
meet its liabilities as they fall due. As set out in note 2.1, the Group’s financial statements show that this can be achieved. The Audit 
Committee debated the cash flow forecasts, including the key assumptions and sensitivities, and was satisfied that it is appropriate for 
the Company to prepare the financial statements on a going concern basis.

The Audit Committee considered the need for an internal audit function and has determined that there is no need for an internal 
audit function given the limited size of the Company and the robustness of the internal controls. It has been agreed that the Audit 
Committee will consider the need for an internal audit function on an annual basis.

The Audit Committee monitored and reviewed the effectiveness of the external audit process; it has undertaken a review of the audit 
plan and the audit results report. It also met with the external Auditor without the presence of the management team during the year. 
The Audit Committee assessed the performance of the Auditor in respect of the Annual Report. No concerns were raised in respect 
of the year just ended.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

19

AUDIT COMMITTEE REPORT 

The Audit Committee has satisfied itself that safeguards were in place to protect the objectivity and independence of the Auditor.

Following consideration of the performance of the Auditor, the service provided during the year and a review of their independence 
and objectivity, the Audit Committee has recommended to the Board the continued appointment of KPMG LLP as the Company’s 
external independent Auditor.

Following the consideration of the above matters and its detailed review, the Audit Committee was of the opinion that the Annual 
Report, taken as a whole, is fair, balanced and understandable and provides the information necessary for Shareholders to assess the 
Company’s position and performance, business model and strategy.

TERMS OF REFERENCE
The Audit Committee keeps its terms of reference under review and makes recommendations for changes to the Board.

The full terms of reference are available on the Company’s website at www.simecatlantis.com.

Ian MacDonald
Chairman of the Audit Committee

16 June 2018

20

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESDIRECTORS’ REMUNERATION REPORT

This report includes details of the Directors’ remuneration in 2017. Shareholders will be asked to approve the Directors’ Remuneration 
Report at the forthcoming AGM.

REMUNERATION COMMITTEE
The members of the Remuneration Committee and the Remuneration Committee’s role are set out on page 15.

REMUNERATION FRAMEWORK
The overall aim of the Company’s remuneration framework is to provide appropriate incentives that reflect the Company’s performance, 
culture and values. The Company also attempts to ensure the remuneration guidelines and culture are sustainable, transparent and 
appropriate. The Company’s framework aims to attract and retain high-performing employees, and reward both short-term and long-
term contributions to the Company.

The Remuneration Committee is satisfied that this framework successfully aligns the interests of executive Directors, senior managers 
and  other  employees  with  the  Shareholders’  long-term  interests,  by  ensuring  that  an  appropriate  proportion  of  remuneration  is 
directly linked to overall performance, in both the long and short term.

In determining the practicalities of the approach, the Remuneration Committee considers a range of internal and external factors and 
appropriate market comparisons against other companies of a similar size and nature. 

ARRANGEMENTS TO ENABLE DIRECTORS TO ACQUIRE SHARES
During and at the end of the financial year, neither the Company nor any of its subsidiaries was party to any arrangement whose 
purpose was to enable the Directors to acquire benefits by acquiring shares in, or debentures of, the Company or any other body 
corporate, except as disclosed in this report.

DIRECTORS’ INTERESTS IN SHARES
According to the Register of Directors’ Shareholdings kept by the Company under Section 164 of the Singapore Companies Act (the 
“Act”), the following Directors of the Company holding office at the end of the financial year had interests in the shares or debentures 
of the Company and its related corporations, have shareholdings in the Company detailed as follows:

Ordinary shares

John Neill
Timothy Cornelius
Duncan Black
Michael Lloyd
Ian Macdonald

Shareholdings registered 
in the name of Directors

Shareholdings in which Director 
are deemed to have an interest

At beginning
of the year

377,501
84,041
1,042,419
188,287
125,020

At end
of the year

377,501
84,041
1,042,419
188,287
125,020

At beginning
of the year

At end
of the year

–

–

992,065(1)

992,065(1)

–
–
–

–
–
–

(1)   Shares held by Languedoc Pte Limited, of which Timothy Cornelius is the sole Shareholder. These shares are subject to a charge in favour of Morgan Stanley Capital 

Group Inc as security for a S$1,500,000 loan to Timothy Cornelius dated 12 November 2008.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

21

DIRECTORS’ REMUNERATION REPORT

EXECUTIVE DIRECTOR’S SERVICE CONTRACTS AND PAYMENTS FOR LOSS OF OFFICE
The CEO and CFO are employed under a service contract with a fixed period of notice of termination. Their services may be terminated 
on a maximum of six months’ notice by either party.

NON-EXECUTIVE DIRECTORS’ LETTERS OF APPOINTMENT
The  Company’s  non-executive  Directors  are  not  committed  by  service  contracts  to  the  Company  and  are  engaged  by  letters  of 
appointment. These provide for a maximum of three months’ notice of termination by either party at any time, with no pre-determined 
amounts of compensation.

PAYMENTS TO PAST DIRECTORS
There have been no payments to past Directors in the year.

PAYMENTS FOR LOSS OF OFFICE
There have been no payments made to Directors for loss of office during the year.

ANNUAL REMUNERATION OF DIRECTORS
The table below sets out the annual remuneration of the Directors for the years ended 31 December 2017 and 31 December 2016. 
This includes any pension and employer’s National Insurance contributions and excludes share-based payments.

Director

John Neill
Timothy Cornelius(1)
Duncan Black(2)(3)
Michael Lloyd(3)
Ian Macdonald(2)
John Woodley(2)
Ian Cobban(3)

Annual remuneration

2017
£’000

75
321
40
36
40
40
36

2016
£’000

75
329
25
36
39
39
36

(1)  Timothy Cornelius is employed by Atlantis Operations (UK) Limited.
(2)  Ian Macdonald, John Woodley and Duncan Black are all remunerated in Singapore dollars. Figures shown above are Great British Pounds equivalents, converted at the 

prevailing exchange rate.

(3)  Duncan Black, Michael Lloyd and Ian Cobban resigned from the Board on 15 June 2018.

On 15 June 2018 Andrew Dagley, Mark Elborne and Jay Hambro were appointed to the Board. None of these individuals received 
remuneration as directors of the Company during the financial year to 31 December 2017.

Whilst not a Board member, the Remuneration Committee reviewed and recommended to the Board a remuneration package for the 
newly appointed CFO, which was approved by the Board. The CFO was appointed to the Board on 15 June 2018.

22

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESDIRECTORS’ REMUNERATION REPORT

LONG TERM INCENTIVE PLAN (“LTIP”)
On 11 December 2013, it was agreed, contingent on admission of the Company’s shares to trading on AIM, that the Company offered 
certain senior management and Directors options over shares through an LTIP. In 2015, the rules of the LTIP were amended to allow 
the Board to determine the date on which awards granted under the LTIP can vest. As at the date of this report, other than the options 
granted to Timothy Cornelius, there has been no change to vesting dates.

The options granted to these Directors in office at 31 December 2017 are shown below:

Name

Date of grant

Ordinary shares Nature of award

Exercise price

Vesting period

Timothy Cornelius(1)

30 September 2016

1,000,000 Option

£0.50

Duncan Black

20 February 2014

851,064 Option

John Neill

20 February 2014

1,063,830 Option

Michael Lloyd

20 February 2014

106,383 Option

Ian Macdonald

20 February 2014

265,958 Option

£0.94

£0.94

£0.94

£0.94

1/3 on 11 Dec 2016, 
1/3 on 11 Dec 2017 and 
1/3 on 11 Dec 2018

1/3 on each of first, second 
and third anniversary of grant

1/3 on each of first, second 
and third anniversary of grant

1/3 on each of first, second 
and third anniversary of grant

1/3 on each of first, second 
and third anniversary of grant

(1)   During 2016, the 1,063,830 share options with an exercise price of £0.94 were modified and replace with 1,000,000 share options at an exercise price of £0.50 and vested 
for three years from 11 December 2015. The awards are exercisable until the tenth anniversary of the date of grant. All other terms and conditions remain the same.

Vested awards for Directors, other than Timothy Cornelius, are exercisable up until the fifth anniversary of the date of the grant.

Until awards vest or options are exercised, participants have no voting or other rights in the shares subject to the award. Ordinary 
shares issued or transferred pursuant to the LTIP rank pari passu in all respects with the ordinary shares then in issue, except that they 
will not rank for any dividend/distribution of the Company paid or made by reference to a record date falling before the exercise date. 
The option is not assignable or transferable.

COMPANY SHARE OPTION PLAN (“CSOP”)
On 10 November 2016, the Company established a CSOP to offer share options to employees. Under this programme, holders of the 
vested options are entitled to purchase shares at the proposed exercise price. The options are fully vested on the third anniversary 
of the date of the grant, and exercisable up until the tenth anniversary of the date of the grant. The shares acquired on the exercise 
of the option shall rank pari passu with all other shares then in issue, except that they will not rank for any dividend/distribution of 
the Company paid or made by reference to a record date falling before the exercise date. The option is not assignable or transferable.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

23

DIRECTORS’ REMUNERATION REPORT

SHARE OPTIONS

(a) 

Long Term Incentive Plan
Details of the options granted under the LTIP on unissued ordinary shares of the Company are as follows:

Date of grant/ 
modification

20.02.2014

Balance at
01.01.2017

3,031,916

01.01.2016

650,000

30.09.2016

1,000,000

05.12.2016

1,195,000

–

–

–

–

21.12.2017

21.12.2017

–

–

336,000

300,000

Total

5,876,916

636,000

Granted

Exercised

Cancelled/
lapsed

Balance at
31.12.2017

Exercise price 
per share

Exercisable 
period

–

–

–

–

–

–

–

–

–

3,031,916

650,000

(300,000)

700,000

(225,000)

970,000

–

–

336,000

300,000

(525,000)

5,987,916

£0.94

£0.50

£0.50

£0.50

£0.50

£0.50

20.02.2014 to 
20.02.2019
01.01.2016 to 
01.01.2026
30.09.2016 to 
30.09.2026
05.12.2016 to 
05.12.2026
21.12.2017 to 
03.08.2020
21.12.2017 to 
29.09.2020

(b) 

Company Share Option Plan
Details of the options granted under the CSOP on unissued ordinary shares of the Company are as follow:

Date of grant/
modification

10.11.2016

Balance at
01.01.2017

485,714

Total

485,714

Granted

Exercised

Cancelled/
lapsed

Balance at 
31.12.2017

Exercise price 
per share

Exercisable 
period

–

–

–

–

(114,304)

371,410

£0.70

11.11.2016 to 
11.11.2026

(114,304)

371,410

(c)  Other than the above, no option to take up unissued shares of any corporation in the Group was granted and there were no 
shares of any corporation in the Group issued by virtue of the exercise of an option to take up unissued shares. At the end of the 
financial year, other than the above, there were no unissued shares of any corporation in the Group under option.

SHAREHOLDER VOTE AT THE ANNUAL GENERAL MEETING
The 2017 Directors’ Remuneration Report will once again be put to an advisory Shareholder vote at the 2018 AGM. The Remuneration 
policy remains unchanged for 2017.

The 2016 Directors’ Remuneration Report was approved by Shareholders at the Company’s AGM held on 29 June 2017.

Approved and signed on behalf of the Board.

Mark Elborne
Chairman of the Remuneration Committee

16 June 2018

24

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIES 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ RESPONSIBILITY STATEMENT

We are pleased to submit this annual report to the members of the Company together with the audited financial statements for the 
financial year ended 31 December 2017.

In our opinion:

 f the financial statements set out on pages 32 to 76 are drawn up so as to give a true and fair view of the financial position and 
changes in equity of the Group and of the Company as at 31 December 2017 and the financial performance and cash flows 
of the Group for the year ended on that date in accordance with the provisions of the Singapore Companies Act, Chapter 50 
and International Financial Reporting Standards; and

 f at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its debts as and 

when they fall due.

The Board of Directors has, on the date of this statement, authorised these financial statements for issue.

On behalf of the Board of Directors

John Neill 
Chairman of the Board 
16 June 2018

Timothy Cornelius
Chief Executive Officer

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

25

 
Uskmouth power station 100m stack

26

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESKPMG LLP 

16 Raf�les Quay #22-00 

Hong Leong Building 

Singapore 048581 

Telephone 

Fax 

+65 6213 3388

+65 6225 0984  

Internet 

www.kpmg.com.sg   

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
SIMEC ATLANTIS ENERGY LIMITED

KPMG LLP 

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

16 Raf�les Quay #22-00 
Hong Leong Building 
Singapore 048581 

Telephone 
Fax 
Internet 

+65 6213 3388
+65 6225 0984  
www.kpmg.com.sg   

Opinion
We  have  audited  the  financial  statements  of  SIMEC Atlantis  Energy  Limited  (formerly  known  as Atlantis  Resources  Limited)  (the 
Company) and its subsidiaries (the Group), which comprise the consolidated statement of financial position of the Group and the 
statement  of  financial  position  of  the  Company  as  at  31  December  2017,  the  consolidated  statement  of  profit  or  loss  and  other 
comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows of the Group, and the 
statement of changes in equity for the Company for the year then ended, and notes to the financial statements, including a summary 
of significant accounting policies, as set out on pages 32 to 76.

In  our  opinion,  the  accompanying  consolidated  financial  statements  of  the  Group  and  the  statement  of  financial  position  of  the 
Company  are  properly  drawn  up  in  accordance  with  the  provisions  of  the  Singapore  Companies Act,  Chapter  50  (the  “Act”)  and 
International Financial Reporting Standards (IFRS) so as to give a true and fair view of the consolidated financial position of the Group 
and  the  financial  position  of  the  Company  as  at  31  December  2017  and  of  the  consolidated  financial  performance,  consolidated 
changes in equity and consolidated cash flows of the Group and of the changes in equity of the Company for the year ended on that 
date.

Basis for opinion
We conducted our audit in accordance with Singapore Standards on Auditing (SSAs). Our responsibilities under those standards are 
further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent 
of the Group in accordance with the Accounting and Corporate Regulatory Authority (ACRA) Code of Professional Conduct and Ethics 
for Public Accountants and Accounting Entities (ACRA Code) together with the ethical requirements that are relevant to our audit of 
the financial statements in Singapore, and we have fulfilled our other ethical responsibilities in accordance with these requirements and 
the ACRA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters
Key  audit  matters  are  those  matters  that,  in  our  professional  judgement,  were  of  most  significance  in  our  audit  of  the  financial 
statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Going concern basis of accounting

(Refer to Note 2.1 to the financial statements)

The key audit matter
The Group incurred a net loss of £10.6 million during the year ended 31 December 2017. As at 31 December 2017, its current 
liabilities exceed its current assets by £3.9 million and it had loans and borrowings of £37.9 million, of which £5.5 million is due within 
12 months from 31 December 2017. At the date of approval of these financial statements, the Group had recently raised £20 million, 
before expenses, following a share placement and £5.0 million from a bond issuance (Note 30) which will give it sufficient available 
cash resources to meet its liabilities as they fall due in the next 12 months.

KPMG LLP (Registration No. T08LL1267L), an accounting limited 
liability  partnership  registered  in  Singapore  under  the  Limited  
Liability  Partnership  Act  (Chapter  163A)  and  a  member  �irm  of 
the KPMG network of independent member �irms af�iliated with 
KPMG International Cooperative (“KPMG International”), a Swiss 
entity. 

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

27

KPMG LLP (Registration No. T08LL1267L), an accounting limited 

liability  partnership  registered  in  Singapore  under  the  Limited  

Liability  Partnership  Act  (Chapter  163A)  and  a  member  �irm  of 

the KPMG network of independent member �irms af�iliated with 

KPMG International Cooperative (“KPMG International”), a Swiss 

entity. 

 
 
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
SIMEC ATLANTIS ENERGY LIMITED

In  order  to  assess  its  ability  to  continue  as  a  going  concern,  management  has  prepared  cash  flow  forecasts,  including  sensitivity 
analysis. These forecasts which include the proceeds from the bond and equity issues take into account all committed costs of the 
Group and only committed income, demonstrate that the Company is able to operate within its available cash and funding balances 
for a period beyond 30 June 2019. 

As  this  assessment  involves  consideration  of  uncertain  future  events,  there  is  a  risk  that  the  judgement  is  inappropriate  and  the 
required disclosure in the financial statements is inadequate.

How the matter was addressed in our audit
We assessed the principles and integrity of the financial forecast. 

We challenged the assertions made by management in relation to mitigating actions it could take to reduce costs if necessary based 
on our knowledge of the Group and the industry in which it operates. Additionally through discussions with management we assessed 
their intent to take these mitigating actions should the need arise.

We  challenged  management’s  assumptions  concerning  the  timing  of  receipt  of  future  grant  payments  by  inspecting  relevant 
correspondence and considering the likelihood that the relevant conditions for receipt will be met. We performed a sensitivity analysis 
on the financial forecasts by removing forecast receipts of revenue which are uncertain and delaying the forecast receipt of amounts 
which are subject to timing risk and assessing the impact on anticipated headroom.

We considered the adequacy of the required disclosures in Note 2.1 to the financial statements with reference to relevant accounting 
standards.

Our findings 
The Group has prepared cash flow forecasts with appropriate sensitivities which demonstrate that it can meet its liabilities as they fall 
due for the period of at least 12 months from the date of approval of these financial statements, taking certain mitigating actions if 
necessary. The cash flow forecasts use supportable assumptions and the mitigating actions which can be taken are within the control 
of the Group, however at certain periods within the next 12 months the cash headroom is forecast to be limited. Overall the results 
of our evaluation indicate that it is appropriate to prepare the financial statements on the going concern basis and the disclosures 
setting out the risks are adequate. 

Impairment assessment of Intangible Assets and Property, Plant and Equipment (“PPE”)
(Refer to Notes 11 and 12 to the financial statements: Net Book Value £101 million)

The key audit matter
Intangible assets and PPE form 92% of the Group’s total assets. They consist of the costs associated with the current project under 
development (MeyGen) together with acquired turbine technology assets and sea bed options. The assets are categorised into cash 
generating units (“CGUs”). In assessing the recoverable amount of these CGUs the Group has used discounted cash flow models to 
calculate their value in use. Due to the stage of development of the Group’s assets, there is significant judgement and estimation 
involved in preparing the cash flow models. There is a risk of impairment if the value in use is lower than the carrying value of the 
assets. 

28

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESINDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
SIMEC ATLANTIS ENERGY LIMITED

How the matter was addressed in our audit
Our procedures included:

 f comparing the Group’s process for identifying and reviewing the CGUs subject to impairment testing against the requirements of 

relevant accounting standards;

 f evaluating the basis and methodology adopted to calculate the value in use of the CGUs;

 f challenging  the  assumptions  used  in  the  cash  flow  projections  based  on  our  knowledge  of  the  Group  and  experience  of  the 

industry in which it operates; and

 f performing sensitivity analysis to assess the effect of changes in the key assumptions in the cash flow models on the calculated 

value in use. 

Our findings
The Group has a process for identifying and reviewing the appropriate CGUs for impairment testing which complies with relevant 
accounting standards. The value in use cash flow models utilise supportable assumptions, albeit the discount rates for certain seabed 
options are at the lower end of the acceptable range and electricity price assumptions are at the higher end of the acceptable range; 
offset to an extent by the cost of debt assumptions which are considered to be at the higher end of the acceptable range. Overall, 
based on the results of our evaluation, we concur with management that no impairment allowance is required for intangible assets 
and PPE. 

Other information
Management is responsible for the other information contained in the annual report. Other information is defined as all information 
in the annual report other than the financial statements and our auditors’ report thereon. 

We have obtained all other information prior to the date of this auditors’ report.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion 
thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether  the  other  information  is  materially  inconsistent with  the  financial  statements  or  our  knowledge  obtained  in  the  audit  or 
otherwise appears to be materially misstated. If, based on the work we have performed on the other information that we obtained 
prior to the date of this auditors’ report, we conclude that there is a material misstatement of this other information, we are required 
to report that fact. We have nothing to report in this regard.

Responsibilities of management and directors for the financial statements
Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions of 
the Act and IFRS, and for devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance 
that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they 
are recorded as necessary to permit the preparation of true and fair financial statements and to maintain accountability of assets.

In  preparing  the  financial  statements,  management  is  responsible  for  assessing  the  Group’s  ability  to  continue  as  a  going  concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either 
intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The directors’ responsibilities include overseeing the Group’s financial reporting process.

Auditors’ responsibilities for the audit of the financial statements
Our  objectives  are  to  obtain  reasonable  assurance  about  whether  the  financial  statements  as  a  whole  are  free  from  material 
misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high 
level of assurance, but is not a guarantee that an audit conducted in accordance with SSAs will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could 
reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

29

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF 
SIMEC ATLANTIS ENERGY LIMITED

As part of an audit in accordance with SSAs, we exercise professional judgement and maintain professional scepticism throughout the 
audit. We also:

 f Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and 
perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a 
basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting 
from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 f Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the 

circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

 f Evaluate  the  appropriateness  of  accounting  policies  used  and  the  reasonableness  of  accounting  estimates  and  related 

disclosures made by management.

 f Conclude  on  the  appropriateness  of  management’s  use  of  the  going  concern  basis  of  accounting  and,  based  on  the  audit 
evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on 
the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw 
attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to 
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, 
future events or conditions may cause the Group to cease to continue as a going concern.

 f Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the 

financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 f Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the 
Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and 
performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit 
findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, 
and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and 
where applicable, related safeguards.

From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the 
financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report 
unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a 
matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to 
outweigh the public interest benefits of such communication.

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS
In our opinion, the accounting and other records required by the Act to be kept by the Company and by those subsidiary corporations 
incorporated in Singapore of which we are the auditors have been properly kept in accordance with the provisions of the Act.

The engagement partner on the audit resulting in this independent auditors’ report is Ang Fung Fung.

KPMG LLP
Public Accountants and
Chartered Accountants

Singapore

16 June 2018

30

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESUskmouth power station cooling towers

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

31

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND 
OTHER COMPREHENSIVE INCOME 
YEAR ENDED 31 DECEMBER 2017

Revenue
Other gains and losses

Employee benefits expenses
Subcontractor costs
Depreciation and amortisation
Research and development
Other operating expenses

Total expenses

Results from operating activities
Finance costs
Share of results of equity-accounted investees

Loss before tax

Tax credit

Loss for the year

Other comprehensive income
Items that are or may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations

Total comprehensive loss for the year

Loss attributable to:
Owners of the Group
Non-controlling interests

Total comprehensive income attributable to:
Owners of the Group
Non-controlling interests

Loss per share
Basic and diluted loss per share 

No dividends were proposed or declared in respect of any of the years presented above.

The accompanying notes form an integral part of these financial statements.

Notes

4
5

10,11

7
12

8

9

12

2017
£’000

301
2,984

(4,696)
(1,359)
(1,878)
(81)
(4,793)

(12,807)

(9,522)
(1,617)
–

(11,139)

575

2016
£’000

235
2,824

(4,782)
(249)
(1,611)
(140)
(2,326)

(9,108)

(6,049)
(1,004)
(211)

(7,264)

–

(10,564)

(7,264)

(6)

(148)

(10,570)

(7,412)

(10,843)
279

(10,849)
279

(7,716)
452

(7,864)
452

24

(0.09)

(0.06)

32

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESSTATEMENTS OF FINANCIAL POSITION 
AS AT 31 DECEMBER 2017

Assets
Property, plant and equipment
Intangible assets
Investments 
Loans receivable
Trade and other receivables

Non-current assets

Trade and other receivables
Cash and cash equivalents

Current assets

Total assets

Liabilities
Trade and other payables
Provisions
Loans and borrowings

Current liabilities

Provisions
Loans and borrowings
Deferred tax liabilities

Non-current liabilities

Total liabilities

Net assets

Equity
Share capital
Capital reserve
Translation reserve
Option fee
Share option reserve
Accumulated losses

Notes

10
11
12
13
14

14
15

16
17
18

17
18
19

20
21
22

Total equity attributable to owners of the Company
Non-controlling interests

12

Total equity

Group

Company

2017
£’000

66,678
34,291
–
168
–

2016
£’000

62,694
36,324
–
1,236
–

101,137

100,254

3,415
5,579

8,994

4,868
10,232

15,100

2017
£’000

5
2,091
5,369
12,282
19,367

39,114

1,094
96

1,190

2016
£’000

10
2,352
13,221
13,281
17,042

45,906

68
10

78

110,131

115,354

40,304

45,984

5,212
2,206
5,524

12,942

1,314
32,385
3,255

36,954

49,896

60,235

95,030
12,665
7,161
–
3,477
(66,425)

51,908
8,327

60,235

10,172
2,339
2,790

15,301

–
29,592
3,830

33,422

48,723

66,631

91,220
12,665
7,167
6
3,191
(55,666)

58,583
8,048

66,631

1,564
291
174

2,029

–
361
–

361

2,234
–
198

2,432

–
314
–

314

2,390

2,746

37,914

43,238

95,030
–
(227)
–
3,477
(60,366)

37,914
–

37,914

91,220
–
(227)
6
3,191
(50,952)

43,238
–

43,238

The accompanying notes form an integral part of these financial statements.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

33

STATEMENTS OF CHANGES IN EQUITY 
YEAR ENDED 31 DECEMBER 2017

Attributable to owners of the Company

Share
capital
£’000

Capital
reserve
£’000

Translation
reserve
£’000

Option
fee
£’000

Notes

Share
option
reserve
£’000

Accumulated
losses
£’000

Total
£’000

Non-
controlling
interest
£’000

Total
£’000

Group
At 1 January 2016

84,918

5,709

7,315

6

3,078

(47,950) 53,076

4,672 57,748

Total comprehensive income for the year
Loss for the year
–
Other comprehensive 

income

Total comprehensive 
income for the year 

–

–

–

–

–

Transactions with owners, recognised directly in equity

Issue of ordinary shares
Recognition of share-
based payments

20

23

6,302

–

Changes in ownership interest in subsidiary
Dilution of interest in 
a subsidiary without 
change in control

–

–

–

6,956

Total transactions with 

owners 

6,302

6,956

–

(148)

(148)

–

–

–

 –

At 31 December 2016

91,220 12,665

7,167

Total comprehensive income for the year
Loss for the year
–
Other comprehensive 

income

Total comprehensive 
income for the year 

–

–

–

–

–

Transactions with owners, recognised directly in equity

Issue of ordinary shares
Recognition of share-
based payments

20

23

Transfer between reserves

3,810

–
–

–

–
–

–

(6)

(6)

–

–
–

–

–

–

–

–

–

–

6

–

–

–

–

–

–

–

–

113

(7,716)

(7,716)

452

(7,264)

–

(148)

–

(148)

(7,716)

(7,864)

452

(7,412)

–

–

6,302

113

–

–

6,302

113

– 

–

6,956

2,924

9,880

113

– 13,371

2,924 16,295

3,191

(55,666) 58,583

8,048 66,631

–

–

–

–

(10,843) (10,843)

279 (10,564)

–

(6)

–

(6)

(10,843) (10,849)

279 (10,570)

–

3,810

–
84

364
–

–

–
–

3,810

364
–

–
(6)

364
(78)

Total transactions 
with owners 

3,810

 –

 –

(6)

286

84

4,174

 –

4,174

At 31 December 2017

95,030 12,665

7,161

–

3,477

(66,425) 51,908

8,327 60,235

The accompanying notes form an integral part of these financial statements.

34

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESSTATEMENTS OF CHANGES IN EQUITY 
YEAR ENDED 31 DECEMBER 2017

Share
capital
£’000

Translation
reserve
£’000

Option
fee
£’000

Notes

Company
At 1 January 2016

84,918

(229)

Total comprehensive income for the year
Loss for the year

Total comprehensive income for the year

–

–

Transactions with owners, recognised directly in equity

Contributions by and distributions to owners

Issue of ordinary shares
Recognition of share-based 

payments

20

23

Total transactions with owners

6,302

–

6,302

2

2

–

–

–

At 31 December 2016

91,220

(227)

At 31 December 2016

91,220

(227)

Total comprehensive income for the year
Loss for the year

Total comprehensive income for the year

–

–

Transactions with owners, recognised directly in equity

Issue of ordinary shares
Recognition of share-based 

payments

Transfer between reserves

20

23
23

Total transactions with owners

3,810

–
–

3,810

–

–

–

–
–

–

At 31 December 2017

95,030

(227)

The accompanying notes form an integral part of these financial statements.

6

–

–

–

–

–

6

6

–

–

–

–
(6)

(6)

–

Share
option
reserve
£’000

Accumulated
losses
£’000

Total
£’000

3,078

(49,876)

37,897

–

–

–

113

113

(1,076)

(1,074)

(1,076)

(1,074)

–

–

– 

6,302

113

6,415

3,191

(50,952)

43,238

3,191

(50,952)

43,238

–

–

–

364
(78)

286

(9,498)

(9,498)

(9,498)

(9,498)

–

–
84

84

3,810

364
–

4,174

3,477

(60,366)

37,914

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

35

CONSOLIDATED STATEMENT OF CASH FLOWS 
YEAR ENDED 31 DECEMBER 2017

Notes

2017
£’000

2016
£’000

(11,139)

(7,264)

5
5
10
11
7
6

13

20
20

18
18

15

(1,052)
(86)
384
1,494
1,617
364
610
1,040
–
27

(6,741)

1,734
(69)

(1,958)
(127)
61
1,550
1,004
113
432
–
211
(467)

(6,445)

(1,077)
(5,775)

(5,076)

(13,297)

(10,306)
(50)
748

(14,150)
–
–

(9,608)

(14,150)

3,537
4,050
(240)
4,950
(2,100)
(166)
(132)
–

5,577
6,539
(237)
10,232
–
–
440
3,300

9,899

25,851

(4,785)
8,586

3,801

(1,596)
10,182

8,586

Cash flows from operating activities
Loss for the year
Adjustments for:
Grant income
Interest income
Depreciation of property, plant and equipment
Amortisation of intangible assets
Finance costs
Share-based payments
Provisions made/written back during the year
Bad debt provision
Share of loss of joint venture, net of tax
Net foreign exchange

Operating cash flows before movements in working capital

Movements in trade and other receivables
Movements in trade and other payables

Net cash used in operating activities

Cash flows from investing activities
Purchase of property, plant and equipment
Expenditure on project development
Proceeds from grants received

Net cash used in investing activities

Cash flows from financing activities
Proceeds from grants received
Proceeds from issue of shares
Share issuance cost
Proceeds from borrowings
Repayment of borrowings
Interest paid
Deposits released
Non-controlling interest

Net cash from financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at 1 January

Cash and cash equivalents at 31 December

The accompanying notes form an integral part of these financial statements.

36

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

These notes form an integral part of the financial statements.

The financial statements were authorised for issue by the Board of Directors on 16 June 2018.

1. 

DOMICILE AND ACTIVITIES
SIMEC Atlantis Energy Limited, formerly known as Atlantis Resources Limited, (the “Company”) is a company incorporated in 
Singapore. The address of the Company’s registered office is 80 Raffles Place, Level 36, Singapore 048624. The principal place 
of business is Edinburgh Quay 2, 139 Fountainbridge, Edinburgh, EH3 9QG, United Kingdom.

The  principal  activity  of  the  Group  is  that  of  pioneering  the  development  of  tidal  current  power  as  a  reliable,  economic 
and secure form of renewable energy. The Company is an inventor, developer, owner, marketer and licensor of technology, 
intellectual property, trademarks, products and services and an investment holding company.

The principal activities of the subsidiaries are disclosed in Note 12 to the financial statements.

The  financial  statements  of  the  Group  as  at  and  for  the  year  ended  31  December  2017  comprise  the  Company  and  its 
subsidiaries (together referred to as the “Group” and individually as “Group entities”) and the Group’s interest in an equity-
accounted investee.

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2.1.  Basis of preparation
The financial statements have been prepared in accordance with the historical cost basis, except as disclosed in the accounting 
policies below, and are drawn up in accordance with the provisions of the Singapore Companies Act and International Financial 
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and adopted by the European 
Union (“EU”).

The accounting policies set out below have been applied consistently to all periods presented in these financial statements.

Revised standards
The Company has applied the following amendments for the first time for the annual period beginning on 1 January 2017:

 f Disclosure Initiative (Amendments to IAS 7); and

 f Recognition of Deferred Tax Assets for Unrealised Losses (Amendments to IAS 12).

Other than the amendments to IAS 7, the adoption of these amendments did not have any impact on the current or prior 
period and is not likely to affect future periods.

From 1 January 2017, as a result of the amendments to IAS 7, the Company has provided additional disclosure in relation to 
the changes in liabilities arising from financing activities for the year ended 31 December 2017 (see Note 18). Comparative 
information has not been presented.

Foreign currencies
The individual financial statements of each Group entity are measured and presented in the currency of the primary economic 
environment in which the entity operates (its functional currency). The consolidated financial statements of the Group and the 
statement of financial position and statement of equity of the Company are presented in Great British Pounds (“GBP”), which 
is the functional currency of the Company, and the presentation currency for the consolidated financial statements.

Transactions  in  currencies  other  than  the  entity’s  functional  currency  are  recorded  at  the  rates  of  exchange  prevailing  on 
the  date  of  the  transaction.  At  the  end  of  each  reporting  period,  monetary  items  denominated  in  foreign  currencies  are 
retranslated at the rates prevailing at the end of reporting period. All exchange differences are recognised in the profit or loss.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

37

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
At each Balance Sheet date, for presentation purposes, the assets and liabilities of the Group’s entities that do not use GBP as 
their functional currency are translated into GBP at exchange rates presiding at the Balance Sheet date, with gains or losses on 
retranslation being recognised through the translation reserve. Income and expense transactions are translated at the average 
exchange rates for the period, where average rates are a reasonable approximation of actual rates.

The financial statements are presented in GBP (£), rounded to the nearest thousand.

Going concern
The Company funds its short and medium term funding requirements through a combination of equity and debt. It has recently 
completed  a  bond  issuance which  raised  £5.0  million. As  part  of  the  process  to  acquire  SIMEC  Uskmouth  Power  Limited 
the Company undertook an equity raise on 21 May 2018, which at the date of finalisation of these financial statements has 
resulted in gross funds raised of £20 million.

The  directors  have  prepared  financial  forecasts  for  a  period  beyond  30  June  2019,  including  sensitivity  analysis.  These 
forecasts, which include the proceeds from the equity raise and take into account the ongoing committed costs of the Group, 
demonstrate that the Company is able to operate within its available cash and funding balances for a period beyond 30 June 
2019. The forecasts indicate that the Group is projected to operate within its available cash facilities for the forecast period 
although mitigating action may be required to be taken in advance of periods when cash and cash equivalents available for 
use are forecast to be limited.

While  the  directors  cannot  envisage  all  possible  circumstances  that  may  impact  the  Group  in  the  future,  the  directors 
believe that, taking account of the forecasts, sensitised forecasts, future plans and available cash resources, the Group will 
have  sufficient  resources  to  support  the  Company  to  meet  all  ongoing working  capital  and  committed  capital  expenditure 
requirements as they fall due.

2.2.  Basis of consolidation
The  consolidated  financial  statements  incorporate  the  financial  statements  of  the  Company  and  entities  controlled  by  the 
Company (its subsidiaries) at the balance sheet date. 

Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. 
The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their 
relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted 
and the fair value of the consideration paid or received is recognised directly in equity (capital reserve) and attributed to the 
owners of the Company.

In the Company’s financial statements, investments in subsidiaries are carried at cost less any impairment in net recoverable 
value that has been recognised in profit or loss.

2.3.  Business Combinations
The acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each 
acquisition is measured at the aggregate of the acquisition date fair values of assets given, liabilities incurred by the Group 
to  the  former  owners  of  the  acquiree,  and  equity  interests  issued  by  the  Group  in  exchange  for  control  of  the  acquiree. 
Acquisition-related costs are recognised in profit or loss as incurred.

38

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration 
arrangement, measured at its acquisition date fair value. Subsequent changes in such fair values are adjusted against the cost 
of  acquisition where  they  qualify  as  measurement  period  adjustments. The  subsequent  accounting  for  changes  in  the  fair 
value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent 
consideration  is  classified.  Contingent  consideration  that  is  classified  as  equity  is  not  remeasured  at  subsequent  reporting 
dates and its subsequent settlement is accounted for within  equity. Contingent consideration that is classified as an asset 
or  a  liability  is  remeasured  at  subsequent  reporting  dates  in  accordance with  IFRS  7  Financial  Instruments:  Recognition  and 
Measurement, or IAS 37 Provisions, Contingent Liabilities and Contingent Assets, as appropriate, with the corresponding gain or 
loss being recognised in profit or loss.

Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are remeasured 
to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, if any, is recognised in 
profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised 
in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest 
were disposed of.

The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS are 
recognised at their fair value at the acquisition date, except that:

 f deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised and 

measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively;

 f liabilities or equity instruments related to the replacement by the Group of an acquiree’s share-based payment awards 

are measured in accordance with IAS 2 Share-based Payment; and

 f assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale 

and Discontinued Operations are measured in accordance with that Standard.

Goodwill

The Group measures goodwill at the acquisition date as:

 f the consideration transferred; plus

 f the recognised amount of any non-controlling interests in the acquiree; plus

 f if the business combination is achieved in stages, the fair value of the pre-existing equity interest in the acquiree, over 

the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill 
is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the combination. Cash-
generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an 
indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, 
the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other 
assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for 
goodwill is not reversed in a subsequent period.

On  disposal  of  a  subsidiary  or  the  relevant  cash  generating  unit,  the  attributable  amount  of  goodwill  is  included  in  the 
determination of the profit or loss on disposal.

2.4.  Financial instruments
Financial assets and financial liabilities are recognised on the Group’s statement of financial position when the Group becomes 
a party to the contractual provisions of the instrument.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

39

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Financial assets
All financial assets are recognised and de-recognised on the trade date where the purchase or sale of an investment is under 
a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are 
initially measured at fair value plus transaction costs except for those financial assets classified as at fair value through profit 
and loss which are initially measured at fair value.

Financial assets are comprised of loans and receivables.

Loans and receivables
Trade and other receivables that have fixed or determinable payments and that are not quoted in an active market are classified 
as  loans  and  receivables.  Loans  and  receivables  are  measured  at  amortised  cost  using  the  effective  interest  method  less 
impairment.  Interest  is  recognised  by  applying  the  effective  interest  method,  except  for  short-term  receivables where  the 
recognition of interest would be immaterial.

Cash and cash equivalents
Cash and cash equivalents are comprised of cash at bank, short-term bank deposits with an original maturity of 3 months or 
less and cash on hand.

For the purposes of the consolidated statement of cashflows, pledged deposits are excluded.

Impairment of financial assets
Financial assets, other than those at fair value through profit and loss, are assessed for indicators of impairment at the end of 
each reporting period. Financial assets are impaired where there is objective evidence that, as a result of one or more events 
that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been 
impacted. For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s 
carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.

For all other financial assets, objective evidence of impairment could include:

 f significant financial difficulty of the issuer or counterparty; or

 f default or delinquency in interest or principal payments; or

 f it becoming probable that the borrower will enter bankruptcy or financial re-organisation.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception 
of  trade  and  other  receivables  where  the  carrying  amount  is  reduced  through  the  use  of  an  allowance  account.  When  a 
receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written 
off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in 
profit or loss.

Derecognition of financial assets
The  Group  derecognises  a  financial  asset  only  when  the  contractual  rights  to  the  cash  flows  from  the  asset  expire,  or  it 
transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group 
neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, 
the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group 
retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise 
the financial asset and also recognises a collateralised borrowing for the proceeds received.

40

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

Financial liabilities and equity instruments

Classification as debt or equity
Financial liabilities and equity instruments issued by the Group are classified according to the substance of the contractual 
arrangements entered into and the definitions of a financial liability and an equity instrument.

Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its 
liabilities. Equity instruments are recorded at the proceeds received, net of direct issue costs.

Other financial liabilities
Trade  and  other  payables  are  initially  measured  at  fair  value,  net  of  transaction  costs,  and  are  subsequently  measured  at 
amortised cost using the effective interest rate method, with interest expense recognised on an effective yield basis.

Loans and borrowings (except for financial guarantee contract liabilities) are initially measured at fair value and are subsequently 
measured at amortised cost using the effective interest rate method. Any difference between the proceeds (net of transaction 
costs) and the settlement or redemption of borrowings is recognised over the term of the borrowings in accordance with the 
Group’s accounting policy for finance costs (see Note 2.15).

Financial guarantee contract liabilities are measured initially at their fair values and, if not designated as fair value through profit 
and loss, subsequently at the higher of the amount of obligation under the contract recognised as a provision, in accordance with 
IAS 37 Provisions, Contingent Liabilities and Contingent Assets, and the amount initially recognised less cumulative amortisation, 
in accordance with IAS 18 Revenue.

Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or they expire.

2.5.  Leases
Leases  are  classified  as  finance  leases  whenever  the  terms  of  the  lease  transfer  substantially  all  the  risks  and  rewards  of 
ownership to the lessee. All other leases are classified as operating leases and are charged to profit or loss on a straight-line 
basis over the term of the lease.

2.6.  Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses.

The cost of self-constructed assets includes:

 f the cost of materials and direct labour;

 f any other costs directly attributable to bringing the assets to a working condition for their intended use;

 f when  the  Group  has  an  obligation  to  remove  the  asset  or  restore  the  site,  an  estimate  of  the  discounted  costs  of 

dismantling and removing the items and restoring the site on which they are located; and

 f capitalised borrowing costs.

Depreciation of these assets, on the same basis as other assets, commences when the assets are ready for their intended use.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

41

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Depreciation is charged to the statement of profit or loss using the straight-line method over the estimated useful life of the 
asset on the following basis:

Leasehold improvements 

Plant, property and equipment 

Furniture, fixtures and equipment 

Computer equipment and software 

– 

– 

– 

– 

20%

4% - 7%

25% - 33%

25% - 33%

Freehold land is stated at cost less any subsequent accumulated impairment losses.

2.7. 

Intangible assets

Internally-generated intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred.

Capitalisation of an internally generated asset is only permitted during the development phase. Development expenditure is 
capitalised only if development costs can be measured reliably, the product or process is technically and commercially feasible, 
future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and 
to use or sell the asset.

The cost of capitalised development activities should include all directly attributable costs necessary to create, produce and 
prepare an asset for a business purpose in the manner intended by management.

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date 
when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can 
be recognised, development expenditure is charged to profit or loss in the period in which it is incurred.

Intellectual property
Intellectual  property  is  measured  initially  at  purchase  cost.  Intellectual  property  is  tested  for  impairment  annually,  or  more 
frequently when there is an indication that it may be impaired (see below for impairment testing).

Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill. The cost of such 
intangible assets is their fair value at the acquisition date.

Amortisation
Subsequent  to  initial  recognition,  each  class  of  intangible  assets  is  reported  at  cost  less  accumulated  amortisation  and 
accumulated impairment losses. Amortisation is recognised on a straight-line basis over the expected estimated useful life 
of that class of asset. Amortisation will begin when the asset is available for use, i.e. when it is in the location and condition 
necessary for it to be capable of operating in the manner intended by management.

Impairment

2.8. 
At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine 
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, testing for 
impairment is undertaken.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually.

2.9.  Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable 
that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

42

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the 
end of reporting period, taking into account the risks and uncertainties surrounding the obligation. If the effect of the time 
value of money is material, discounting is applied.

2.10. Share-based payments
The Group issues equity-settled share-based payments to certain employees and directors.

Equity-settled share-based payments are measured at fair value of the equity instruments (excluding the effect of non market-
based vesting conditions) at the date of grant. Details regarding the determination of the fair value of equity-settled share-
based  transactions  are  set  out  in  Note  23. The  fair value  determined  at  the  grant  date  of  the  equity-settled  share-based 
payments is expensed on a straight-line basis over the vesting period, based on the Group’s estimate of the number of equity 
instruments that will eventually vest. At the end of each reporting period, the Group revises its estimate of the number of 
equity  instruments  expected  to vest. The  impact  of  the  revision  of  the  original  estimates,  if  any,  is  recognised  in  profit  or 
loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the equity-settled 
employee benefits reserve.

Fair value is measured using the Black-Scholes pricing model. The expected life used in the model has been adjusted, based 
on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

2.11. Government grants
Government  grants  are  not  recognised  until  there  is  reasonable  assurance  that  the  Group  will  comply  with  the  conditions 
attached to them and the grants will be received. Government grants whose primary condition is that the Group should purchase, 
construct or otherwise acquire non-current assets are presented as a deduction from the carrying amount of the related assets 
and recognised as income over the useful lives of the assets by way of a reduced depreciation or amortisation charge.

Other government grants are recognised as income over the periods necessary to match them with the costs for which they 
are intended to compensate, on a systematic basis. Government grants that are receivable as compensation for expenses or 
losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are 
recognised in profit or loss in the period in which they become receivable.

2.12. Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable, net of sales related taxes. Consulting fees are 
recognised in profit or loss in proportion to the stage of completion of the transaction at the reporting date. Revenue for the 
sale of equipment is recognised when the risk and rewards of the product are transferred to the customer. Revenue for power 
sales is recognised based on the quantity of electricity exported and the contracted rate on the date of generation. 

2.13. Retirement benefit obligations
Payments to defined contribution retirement benefit plans are charged as an expense when employees have rendered the 
services  entitling  them  to  the  contributions.  Payments  made  to  state-managed  retirement  benefit  schemes,  such  as  the 
Singapore Central Provident Fund, are dealt with as payments to defined contribution plans where the Group’s obligations 
under the plans are equivalent to those arising in a defined contribution retirement benefit plan.

2.14. Income tax
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated 
statement of profit or loss and other comprehensive income because it excludes items of income or expense that are taxable or 
deductible in other years and it further excludes items that are not taxable or tax deductible. The Group’s liability for current tax 
is calculated using tax rates (and tax laws) that have been enacted or substantively enacted in countries where the Company 
and its subsidiaries operate by the end of the reporting period.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

43

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and 
the corresponding tax bases used in the computation of taxable profit, and are accounted for using the balance sheet liability 
method.  Deferred  tax  liabilities  are  generally  recognised  for  all  taxable  temporary  differences  and  deferred  tax  assets  are 
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences 
can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial 
recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable 
profit nor the accounting profit.

Deferred tax liabilities are recognised on taxable temporary differences arising on investments in subsidiaries, except where 
the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not 
reverse  in  the  foreseeable  future.  Deferred  tax  assets  arising  from  deductible  temporary  differences  associated with  such 
investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against 
which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is 
no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset 
realised based on the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting 
period.  The  measurement  of  deferred  tax  liabilities  and  assets  reflects  the  tax  consequences  that  would  follow  from  the 
manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets 
and liabilities.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current 
tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its 
current tax assets and liabilities on a net basis.

Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items credited 
or  debited  outside  profit  or  loss  (either  in  other  comprehensive  income  or  directly  in  equity),  in which  case  the  tax  is  also 
recognised  outside  profit  or  loss  (either  in  other  comprehensive  income  or  directly  in  equity,  respectively),  or  where  they 
arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is taken 
into account in calculating goodwill or determining the excess of the acquirer’s interest in the net fair value of the acquiree’s 
identifiable assets, liabilities and contingent liabilities over cost.

2.15. Finance costs and income
Finance costs comprise interest expense on borrowings and changes in fair values of derivative liabilities. All borrowing costs 
are recognised in the profit or loss using the effective interest method, except to the extent that they are capitalised as being 
directly attributable to the acquisition, construction or production of an asset which necessarily takes a substantial period of 
time to be prepared for its intended use or sale.

Interest income is accrued on a time basis, by reference to the principle outstanding and the effective interest rate applicable.

2.16. Segment reporting
The Group is currently focused on generating energy from tidal current power generation projects, development of these projects, 
and in developing its turbines for installation in those projects. It currently considers its business as three operating segments.

44

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

2.17. New standards and interpretations not yet adopted 
A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 
1 January 2018, and have not been applied in preparing these financial statements.

Except as otherwise indicated below, those new standards, amendments to standards, and interpretations are not expected 
to have a significant effect on the financial statements of the Group. The Group does not plan to adopt these standards early.

 f IFRS 15 Revenue from Contracts with Customers

IFRS 15 Revenue from Contracts with Customers will replace IAS 18 Revenue, IAS 11 Construction Contracts and related 
interpretations. IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue 
is recognised. It also introduces new cost guidance which requires certain costs of obtaining and fulfilling contracts 
to be recognised as separate assets when specified criteria are met. There will also be enhanced revenue disclosures.

IFRS 15 is effective for annual periods beginning on or after 1 January 2018.

The  Group  has  completed  an  initial  assessment  of  the  potential  impact  of  the  adoption  of  this  standard  on  its 
consolidated  financial  statements.  Based  on  its  initial  assessment,  the  Group  does  not  expect  the  changes  to  have 
any material impact as the transfer of control for both power generation and consultancy revenue is clearly defined in 
contracts, and there tends not to be variable consideration associated with such contracts.

 f IFRS 16 Leases

IFRS 16 eliminates the lessee’s classification of leases as either operating leases or finance leases and introduces a 
single lessee accounting model. Applying the new model, a lessee is required to recognise right-of-use (ROU) assets 
and lease liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value.

IFRS 16 is effective for annual periods beginning on or after 1 January 2019. The Group intends to apply IFRS 16 
initially on 1 January 2019 using the modified retrospective approach, where the cumulative effect of adopting IFRS 16 
will be adjusted through retained earnings at 1 January 2019.

Following an initial review of the impact of this standard, the Group expects that a number of operating leases will be 
recognised on the statement of financial position as lease liabilities and ROU assets. The lease charges to the statement 
of profit or loss will be recognised through amortisation of the asset and unwinding of the discounted value of the 
finance lease liability through finance costs. This differs from the current operating lease charges. A full review of the 
impact of the standard is in progress.

 f IFRS 9 Financial Instruments

IFRS  9  Financial  Instruments  replaces  most  of  the  existing  guidance  in  IAS  39  Financial  Instruments:  Recognition  and 
Measurement. It includes revised guidance on classification and measurement of financial instruments, a new expected 
credit loss model for calculating impairment on financial assets, and new general hedge accounting requirements. It also 
carries forward the guidance on recognition and derecognition of financial instruments from IAS 39.

IFRS 9 is effective for annual periods beginning on or after 1 January 2018, with early adoption permitted. Based on its 
initial assessment, the Group does not expect the changes to have any material impact.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

45

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

3. 

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION 
UNCERTAINTY
In  the  application  of  the  Group’s  accounting  policies,  which  are  described  in  Note  2,  management  is  required  to  make 
judgements,  estimates  and  assumptions  about  the  carrying  amounts  of  assets  and  liabilities  that  are  not  readily  apparent 
from other sources. The estimates and associated assumptions are based on historical experience and other factors that are 
considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised 
in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future 
periods if the revision affects both current and future periods.

Critical judgements in applying the Group’s accounting policies and key sources of estimation uncertainty
In the process of applying the Group’s accounting policies, which are described in Note 2, the critical accounting judgements 
that will have a significant effect on the amounts recognised in the financial statements and the key sources of estimation 
uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying 
amounts of assets and liabilities within the next financial year, are discussed below:

Recoverability of property, plant and equipment
The Group tests its property, plant and equipment, including the MeyGen project, annually for impairment, or more frequently 
if there are indicators that it might be impaired. The recoverable amount is supported by the estimated value-in-use of the 
assets. The key assumptions used are the expected cost to develop and structure to fund the projects forecast operating costs, 
revenue per MWh and the discount rate to calculate present values. The cash flow forecasts are based on probability and risk 
weighted sensitised cash flow forecasts using discount rates ranging from 8.5% to 12.5%.

The recoverable amount was determined by management to be in excess of the carrying value and accordingly no impairment 
loss has been recognised. 

Useful lives of intangible assets
The useful lives are based on similar assets in the industry and taking into account anticipated technological changes. Judgement 
is required to determine the period over which the proprietary technology (to which the intangible assets relate) will continue 
to have economic value. Amortisation will commence upon the commercialisation of the assets. The Group reviews the useful 
lives of the intangible assets at the end of each reporting period. 

Recoverability of intangible assets
The Group tests its intangible assets annually for impairment, or more frequently if there are indicators that they might be 
impaired. The recoverable amount is determined using a value-in-use calculation for each separate cash generating unit. The 
value-in-use is determined by discounting expected future cash flows. The key assumptions for the value-in-use calculations 
are  the  discount  rate,  the  cost  of  debt,  revenue  per  MWh,  forecast  operating  and  capital  costs,  and  forecast  turbine  sale 
volumes,  sales  price  and  achievable  margin. The  cash  flow  forecasts  are  based  on  probability  and  risk weighted  sensitised 
cashflow forecasts using discount rates ranging from 8.5% to 12.5%.

The recoverable amount of the Group intangible assets was determined to be in excess of the carrying value and accordingly 
no impairment loss has been recognised.

Provision for decommissioning costs
Provision  for  decommissioning  costs  is  recognised  as  an  amount  equal  to  the  directors’  best  estimate  of  the  expenditure 
required to settle the Group’s obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax 
rate that reflects current market assessment of the time value of money and risk specific to the liability. The unwinding of the 
discount is recognised as a finance cost.

46

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

3. 

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION 
UNCERTAINTY continued

Cash Generating Units (“CGU”)
During the year, the Group performed a review of its CGUs based upon the current Group operating structure and economic 
characteristics  of  similar  assets. The  review  resulted  in  two  CGUs  –  Development  Costs  and  Intellectual  Property  –  being 
combined into a Turbine Technology CGU. The other CGUs were unchanged following this review.

4.  REVENUE

Consulting fees
Power sales

5.  OTHER GAINS

Interest income
Grant income
Other income

Other income includes research and development tax credits and liquidated damages income.

6. 

EMPLOYEE BENEFITS EXPENSES
The average number of employees (including executive directors) was:

Average number of employees (including executive directors)

Their aggregate remuneration comprised:

Wages, salaries and other short term benefits
Social security costs
Share-based payments (Note 23)
Contributions to defined contribution plan
Other related costs

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

Group

Group

2017
£’000

–
301

2017
£’000

86
1,052
1,846

2,984

2016
£’000

235
–

2016
£’000

127
1,958
739

2,824

Group

2017
Number

48

2016
Number

53

2017
£’000

3,417
391
364
327
197

4,696

2016
£’000

3,663
486
113
96
424

4,782

47

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

7. 

FINANCE COSTS

Interest expense arising from:

– secured bridging loan from a non-controlling interest
– loans from a related party 
– long term loans
– secured long term loans
– long term debentures

Other finance costs

8. 

TAX CREDIT

Deferred tax credit
Reduction in tax rate

Group

2017
£’000

433
62
49
619
166
288

2016
£’000

569
2
23
302
–
108

1,617

1,004

Group

2017
£’000

575

2016
£’000

–

As a result of Atlantis management and control moving from Singapore to the United Kingdom on 1 January 2016, Atlantis 
became tax resident of the United Kingdom and all filing requirements are met in both jurisdictions.

In the United Kingdom, the applicable rate of tax is computed at 19.25% (2016: 20%). The standard rate of UK Corporation 
tax was 20% and reduced to 19% from 1 April 2017. The Finance Act 2016 includes legislation to further reduce the rate from 
1 April 2020 to 17%.

Singapore domestic income tax is calculated at 17% (2016: 17%) of the estimated assessable loss for the year. Taxation for 
other jurisdictions is calculated at the rates prevailing in the relevant jurisdictions.

Reconciliation of effective tax rate
Loss before tax

Tax at the domestic rates applicable to losses in the country concerned
Non-allowable items at rates concerned
Non-taxable income at rates concerned
Tax effect of deferred tax asset not recognised
Tax effect from reduction in tax rate on deferred tax liabilities (note 19)

Group

2017
£’000

(11,139)

(2,129)
650
(77)
1,556
575

575

2016
£’000

(7,264)

(1,359)
267
(336)
1,428
–

–

48

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

8. 

TAX CREDIT continued
At the end of the reporting period, the Group has unutilised tax losses of £95,865,000 (2016: £87,783,000) available for offset 
against future profits. The amount of the Company’s unutilised tax losses available for offset against future profits is £27,802,000 
(2016: £26,658,000). No deferred tax asset has been recognised due to the unpredictability of future profit streams.

Included in the Group and Company losses are £27,802,000 losses relating to Singapore corporation tax, which will only be 
utilised against taxable income realised in Singapore.

9. 

LOSS FOR THE YEAR
The following items have been included in arriving at loss for the year:

Depreciation
Amortisation of intangibles
Auditor’s remuneration 

– Audit and audit related fees
– Non audit fees
Share-based payments
Bad debt provision
Rental expenses
Net foreign exchange losses/(gains)

Note

10
11

23
13

Group

2017
£’000

384
1,494

102
75
364
1,040
422
27

2016
£’000

61
1,550

113
–
113
–
494
(467)

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

49

Freehold
Land
£’000

Leasehold
Improvements
£’000

Plant,
property &
equipment
£’000

Furniture,
fixture &
equipment
£’000

Computer
equipment
& software
£’000

Construction
-in-progress
£’000

Project
-under
-construction
£’000

Total
£’000

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

10.  PROPERTY, PLANT AND EQUIPMENT

Group

Cost
At 1 January 2016
Additions
Reimbursed by grants
Disposals
Exchange differences

At 31 December 2016

Additions
Reimbursed by grants
Disposals
Transfers

20
–
–
–
–

20

–
–
–
–

33
–
–
–
–

33

87
–
(33)
–

–
–
–
–
–

–

–
–
–
34,065

111
2
–
–
(29)

84

25
–
–
–

475
–
–
–
–

475

–
–
(93)
–

At 31 December 2017

20

87

34,065

109

382

Accumulated depreciation
At 1 January 2016
Depreciation for the year
Disposals
Exchange differences

At 31 December 2016
Depreciation for the year
Disposals

At 31 December 2017

Carrying amounts
At 1 January 2016

At 31 December 2016

At 31 December 2017

–
–
–
–

–
–
–

–

20

20

20

20
13
–
–

33
6
(33)

6

13

–

–
–
–
–

–
329
–

329

–

–

81

33,736

35
33
–
(25)

43
30
–

73

76

41

36

424
15
–
–

439
19
(93)

365

51

36

17

50

1,890
–
–
(1,890)
–

–

–
–
–
–

–

1,890
–
(1,890)
–

–
–
–

–

–

–

–

40,954
22,846
(1,203)
–
–

43,483
22,848
(1,203)
(1,890)
(29)

62,597

63,209

5,004
(748)
–
(34,065)

5,116
(748)
(126)
–

32,788

67,451

–
–
–
–

–
–
–

–

2,369
61
(1,890)
(25)

515
384
(126)

773

40,954

41,114

62,597

62,694

32,788

66,678

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

10.  PROPERTY, PLANT AND EQUIPMENT continued

Company

Cost
At 1 January 2016
Disposals

At 31 December 2016
Disposals

At 31 December 2017

Accumulated depreciation
At 1 January 2016
Depreciation for year
Disposals

At 31 December 2016
Depreciation for the year
Disposals

At 31 December 2017

Carrying amounts
At 1 January 2016

At 31 December 2016

At 31 December 2017

Furniture 
fixture &
equipment
£’000

Computer
equipment &
software
£’000

30
(30)

–
–

–

24
3
(27)

–
–
–

–

6

–

–

393
–

393
(64)

329

378
5
–

383
5
(64)

324

15

10

5

Total
£’000

423
(30)

393
(64)

329

402
8
(27)

383
5
(64)

324

21

10

5

(a)  Construction-in-progress
This balance related to the carrying amount of the AR1000 turbine. The asset was disposed of in 2016 with no gain or loss 
being recorded.

(b)  Project-under-construction
Construction costs of the MeyGen project capitalised during the year totalled £5,004,000 (2016: £22,846,000). Included in 
this amount are capitalised borrowing costs amounting to £1,433,000 (2016: £1,621,000), which corresponds to an average 
interest cost on borrowings of 6% (2016: 6%) per annum.

Aggregate grants of £13.3 million, comprised of a £10 million grant from the United Kingdom’s Department of Energy and 
Climate  Change,  and  two  grants  from  Scotland’s  Highlands  and  Islands  Enterprise  totalling  £3.3  million, were  awarded  for 
the MeyGen project in August 2014. Grants received where the conditions attached to them have been complied with were 
recorded as a deduction from the carrying amount of the project-under-construction in accordance with the accounting policy 
stated in Note 2.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

51

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

10.  PROPERTY, PLANT AND EQUIPMENT continued

(c)  Transfers
During  2017  three  of  the  four  turbines  related  to  the  MeyGen  Phase  1A  Project  reached  the  operating  phase  and  have 
therefore  been  transferred  from  project-under  construction  to  plant,  property  and  equipment  and  depreciation  on  these 
assets has commenced in accordance with the accounting policy stated in Note 2.

(d)  Security
At 31 December 2017, assets of subsidiaries with carrying amounts of £65,460,000 (2016: £62,685,000) were pledged as 
security on long term loans (Note 18(e)).

11. 

INTANGIBLE ASSETS

Group

Cost
At 1 January 2016
Additions
Exchange differences

At 31 December 2016
Additions
Reimbursed by grants
Balance sheet 

reclassification
Exchange differences

Global
technology
licence
£’000

Intellectual
property
£’000

Development
costs
£’000

Seabed
options
£’000

8,223
–
–

8,223
–
–

–
–

3,133
–
–

3,133
–
–

–
–

14,229
–
153

14,382
43
–

9,788
6,580
–

16,368
–
–

–
(9)

(283)
–

Tidal
data
£’000

1,465
–
–

1,465
–
–

–
–

Development
project-in-
progress
£’000

1,710
–
234

1,944
7
(300)

–
–

Total
£’000

38,548
6,580
387

45,515
50
(300)

(283)
(9)

At 31 December 2017

8,223

3,133

14,416

16,085

1,465

1,651

44,973

Accumulated amortisation
At 1 January 2016
Amortisation for the year
Exchange differences

At 31 December 2016
Amortisation for the year
Exchange differences

At 31 December 2017

Carrying amounts
At 1 January 2016

At 31 December 2016

At 31 December 2017

2,741
548
–

3,289
493
–

3,782

5,482

4,934

4,441

191
38
–

229
39
–

268

2,942

2,904

2,865

4,656
964
53

5,673
962
(3)

6,632

–
–
–

–
–
–

–

–
–
–

–
–
–

–

–
–
–

–
–
–

–

7,588
1,550
53

9,191
1,494
(3)

10,682

9,573

9,788

1,465

1,710

30,960

8,709

16,368

1,465

1,944

36,324

7,784

16,085

1,465

1,651

34,291

52

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

11. 

INTANGIBLE ASSETS continued

Company

Cost
At 1 January 2016, 31 December 2016, and 31 December 2017

Accumulated amortisation
At 1 January 2016
Amortisation for the year

At 31 December 2016
Amortisation for the year

At 31 December 2017

Carrying amounts
At 1 January 2016

At 31 December 2016

At 31 December 2017

Intellectual
property
£’000

Development
costs
£’000

Total
£’000

573

3,347

3,920

191
38

229
38

267

382

344

306

1,115
224

1,339
223

1,562

2,232

2,008

1,785

1,306
262

1,568
261

1,829

2,614

2,352

2,091

(a)  Global technology licence
This licence grants the Group an exclusive, perpetual, world-wide licence of the rights to use, deploy and manufacture certain 
proprietary technology in respect of turbines and related infrastructure used in tidal energy generation. 

The Group estimated that the technology has a useful life of approximately 15 years.

Intellectual property

(b) 
Intellectual property includes technical know-how, international patent applications and registered trademarks of the Company.

The Group estimated that the intellectual property costs have a useful life of approximately 15 years. 

(c)  Development costs
Development costs include expenditure on planning or designing activities for the production of new or substantially improved 
tidal turbine products and processes. The Group estimated that the development costs have a useful life of approximately 15 years.

(d)  Seabed options
Seabed options relate to options that allow the Group to enter into a 25-year lease to use the seabed for development and operation 
of the tidal stream energy projects. The seabed options will commence amortisation when leases are entered into for these projects.

In 2016, the  Group, via its  Scottish project  development vehicle, TPSL, acquired SPR’s portfolio of tidal projects valued  at 
£6.6 million in exchange for a 6% shareholding in TPSL (Note 12(c)).

(e)  Tidal data
Tidal data relates to key information on tidal flows that is crucial to the development of the MeyGen project and little or no 
obsolescence is expected. The tidal data will be amortised over the life of the project upon commissioning of the project, the first 
phase of which is expected in 2018.

(f)  Development project-in-progress
Development project-in-progress relates to on-going development of the Group’s AR1500 turbine. The Group has obtained 
grant  funding  from  the  European  Commission  under  the  Commercial  Energy  Array  for  Widespread  Acceleration  of  Tidal 
European  Resources  grant.  The  development  cost  will  commence  amortisation  upon  successful  commercialisation  of  the 
turbine technology, expected in 2018.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

53

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

12. 

INVESTMENTS

Investments in Subsidiaries

Unquoted equity shares, at cost

Details of the subsidiaries are as follows: 

Name of subsidiary

Principal activities

Atlantis Turbines Pte. Limited(3)
Investment holding
Atlantis Energy Pte Limited(1)
Dormant
Atlantis Licensing Pte Limited(1)
Dormant
ARC Operations (Singapore) Pte Limited(1)(8) Dormant
Atlantis Projects Pte. Ltd.(3)
Atlantis Resources International 

Investment holding

Pte Limited(1)(8)

Dormant

Atlantis Resources (Gujarat Tidal) 

Pte Limited(1)

ARC Operations Pty Limited(4)

Dormant
Provision of operational services to 

the Group

Company

2017
£’000

5,369

2016
£’000

13,221

Proportion of ownership 
interest and voting 
power held

Country of 
incorporation/ 
registration and 
operation

2017
%

2016
%

Singapore
Singapore
Singapore
Singapore
Singapore

Singapore

Singapore

Australia

100
100
100
100
100

100

50

100

100

100
100

100
100
100
100
100

100

50

100

100

100
N/A

Current Resources (Cayman) Limited(4)(8)(a)

Provision of operational and 

Atlantis Resources (Scotland) Limited(5)

Provision of project management and 

Atlantis Ocean Energy plc(5)(6)

consulting services

Financial services

United Kingdom
United Kingdom

administrative services to the Group Cayman Islands

Name of subsidiary held by Current Resources (Cayman) Limited

Atlantis Operations (UK) Limited(5)(a)

Provision of operational services to 

the Group

United Kingdom

–

100

Name of subsidiary held by Atlantis Projects Pte. Limited

Tidal Power Scotland Limited(5)
Stroma Tidal Power Limited(5)

Investment holding
Development of tidal power 

generation project

United Kingdom

United Kingdom

Wide Range Developments Limited(5)(7)

Development of tidal power 

generation project

United Kingdom

92

100

100

92

100

N/A

54

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

12. 

INVESTMENTS continued

Name of subsidiary

Principal activities

Name of subsidiary held by Tidal Power Scotland Limited

MeyGen Holdings Limited(5)

Islay Holdings Limited(5)

Investment holding

Investment holding

Duncansby Tidal Power Limited(1)

Dormant

Name of subsidiary held by MeyGen Holdings Limited 

Proportion of ownership 
interest and voting 
power held

Country of 
incorporation/ 
registration and 
operation

2017
%

2016
%

United Kingdom

United Kingdom

United Kingdom

83

100

100

83

100

100

MeyGen Limited(2)(5)

Development of tidal power 

generation project

United Kingdom

100

100

Name of subsidiary held by Islay Holdings Limited

Islay Tidal Power Limited(5)

Development of tidal power 

generation project

Name of subsidiary held by Atlantis Turbines Pte Limited

United Kingdom

100

100

Atlantis Operations (UK) Limited(5)(a)
Marine Current Turbines Limited(5)

the Group

United Kingdom
Development of turbines and projects United Kingdom

Provision of operational services to 

Name of subsidiary held by Marine Current Turbines Limited

Sea Generation Limited(5)

Development of tidal power 

generation project

Development of tidal power 

United Kingdom

Sea Generation (Wales) Limited(5)

generation project

United Kingdom

Sea Generation (Kyle Rhea) Limited(5)

generation project

United Kingdom

Development of tidal power 

Sea Generation (Brough Ness) Limited(5)

generation project

United Kingdom

Development of tidal power 

(1)  Not required to be audited as the subsidiaries are dormant.

(2)  As at 31 December 2017 and 31 December 2016, shares in MeyGen Limited were pledged as security on long term loans (see Note 18).

100
100

100

100

100

100

–
100

100

100

100

100

(3)  Audited by KPMG LLP, Singapore.

(4)  Not required to be audited by law in its country of incorporation.

(5)  Audited by KPMG LLP, United Kingdom.

(6) 

(7) 

Incorporated on 15 June 2017. 

Incorporated on 25 October 2017.

(8)  As at 31 December 2017 the companies were in the process of being dissolved. As at the date of approval of this report, all three companies have been struck off.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

55

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

12. 

INVESTMENTS continued

(a)  Transfer of ownership of Atlantis Operations (UK) Limited 
On 14 December 2017, ownership of Atlantis Operations (UK) Limited (“AOU”) transferred from Current Resources (Cayman) 
Limited  (“CRC”)  to Atlantis Turbines  Pte  Limited  (“ATPL”).  Both  parties  to  the  transaction  are wholly  owned  subsidiaries  of 
Atlantis. No gain or loss was realised in CRC.

CRC was struck off on 30 March 2018. As at 31 December 2017, the investment held by Atlantis was written down to zero.

 Share-based payments

(b) 
During the financial year, share-based payments granted by the Company to the employing subsidiaries, Atlantis Resources 
(Scotland)  Limited  (“ARSL”),  Marine  Current  Turbines  Limited  (“MCT”)  and  AOU  resulted  in  an  increase  to  the  deemed 
investments by the Company in those subsidiaries totalling £321,000 (2016: decrease of £51,000).

(c)  Dilution of interest in subsidiaries

Tidal Power Scotland Limited (“TPSL”)
In  May  2016,  the  Group,  via  its  Scottish  project  development  vehicle,  TPSL,  acquired  Scottish  Power  Renewables  (“SPR”) 
portfolio of tidal projects valued at £6.6 million, in exchange for a 6% shareholding in TPSL. The SPR tidal power portfolio, 
which is recorded as intangible assets, consists of two sites: a 10 MW project at the Sound of Islay in Western Scotland and a 
100 MW development at the Ness of Duncansby, Scotland. The project assets include agreements for lease with The Crown 
Estate for both sites, as well as governmental grid connection offer and construction consents for the Sound of Islay site. 
The Sound of Islay project has been awarded £17.3 million (€20.7 million) of grant funding from the European Commission’s 
NER300 fund by way of capital and revenue support.

Subsequently  in August  2016,  DEME  Concessions  NV,  a  member  of  the  DEME  Group,  (“DEME”)  paid  £2  million  in  cash 
consideration for a 2% stake in TPSL. DEME Group undertook an active role in the MeyGen Phase 1A installation through 
DEME’s subsidiary, Geosea NV (“Geosea”), a specialist in complex offshore marine engineering projects. Geosea, installed all 
heavy turbine foundation structures for MeyGen Phase 1A with its jack-up vessel MV “Neptune”. In addition, DEME has certain 
rights in respect of further equity funding at financial close of the Sound of Islay project and Phase 1C of the MeyGen project. 

The Group retains the remaining 92% shareholding of TPSL.

MeyGen Holdings Limited (“MGHL”)
As at 31 December 2017 and 31 December 2016, Scottish Enterprise, as administrator of the Renewable Energy Investment 
Fund, had made an equity investment of £12.1 million in MGHL, while the Company, via Atlantis Projects Pte Ltd (“APPL”) 
and TPSL, had subscribed for a total of £9.7 million in new shares of MGHL. As a result, Scottish Enterprise has a 16.55% 
shareholding in MGHL, with APPL retaining the remaining shareholding of 83.45% via TPSL. During 2016, the Group recognised 
£775,000 in equity, which represented the difference between the consideration received from Scottish Enterprise in that year 
and the net assets attributable to Scottish Enterprise.

56

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

12. 

INVESTMENTS continued
The following table summarises the information relating to the material non-controlling interest (“NCI”) in MeyGen Limited, 
based on its financial statements prepared in accordance with IFRS, modified for fair value adjustments on acquisition and 
differences in the Group’s accounting policies.

Group

NCI percentage

Non-current assets
Current assets
Non-current liabilities
Current liabilities

Net assets
Net assets attributable to NCI

Cash flows from operating activities
Cash flows used in investing activities
Cash flows from financing activities

Net (decrease)/increase in cash and cash equivalents

Profit for the year

Total comprehensive income

Attributable to NCI:
Profit for the year

Total comprehensive income

2017
£’000

23%

66,384
4,870
(33,311)
(2,553)

35,390
8,220

39
(5,630)
748

(4,843)

2017
£’000

1,201

1,201

279

279

2016
£’000

23%

62,209
12,109
(31,485)
(8,644)

34,189
7,941

5,021
(18,406)
15,296

1,911

2016
£’000

2,182

2,182

452

452

Following the 2016 dilution of interest in TPSL and MGHL, the effect of changes in the Group’s ownership interest in MeyGen 
Limited is as follows:

Group’s ownership interest at 1 January
Effect of dilution of interest
Share of profit or loss

Group’s ownership interest at 31 December

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

2016
£’000

26,089
(1,570)
1,730

26,249

57

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

12. 

INVESTMENTS continued

Investment in joint venture:
The Group has entered into a conditional sale and purchase agreement for the sale of Atlantis’s 50% interest in Atlantis Operations 
(Canada) Limited (“AOC”) to its joint venture partner DP Energy. The company will be renamed after the sale is complete.

As  at  31  December  2017,  completion  of  the  cash  transaction  was  subject  to  satisfaction  of  certain  conditions,  including 
receipt of required approval from the Nova Scotia Minister of Energy. 

The following table summarises the financial information of AOC, based on its financial statements prepared in accordance 
with IFRS, modified for fair value adjustments on acquisition.

Loss/total comprehensive income for the year1

Non-current assets
Current assets2
Non-current liabilities
Current liabilities

Net liabilities

Group’s interest in net assets of investee at the beginning of the year/acquisition date
Share of total comprehensive income recognised
Share of total comprehensive income not recognised as result of nil investment value

Carrying amount of interest in investee at end of the year

1 
2 

Includes interest expense of £121,000 (2016: £136,000)
Includes cash and cash equivalents of £20,000 (2016: £20,000)

13. 

LOANS RECEIVABLE

2017
£’000

(281)

815
130
(2,298)
(14)

(1,367)

–
(140)
140

–

Loans to subsidiaries:
– Interest-bearing(a)
– Non-interest bearing(b)

Loan to joint venture(c)
Less allowance for impairment

Loans receivable

Group

Company

2017
£’000

2016
£’000

–
–

–

1,208
(1,040)

168

–
–

–

1,236
–

1,236

2017
£’000

1,030
11,075

12,105

1,217
(1,040)

12,282

2016
£’000

(535)

1,600
104
(1,808)
(10)

(114)

211
(211)
–

–

2016
£’000

970
11,075

12,045

1,236
–

13,281

(a)  The Company has provided a loan to MeyGen Limited which is interest-bearing with an interest rate of 12-month LIBOR plus 5% per annum, unsecured and 

(b) 

repayable in February 2030.
In 2014, the Company extended a loan to APPL, which is interest-free and unsecured. The loan is repayable on demand. Management has no current intention 
to recall this loan in the foreseeable future.

(c)  The loan to joint venture bears interest at a rate of 6% per annum (2016: 12%) and is unsecured. During 2017 a bad debt provision of £1,040,000 (2016: nil) 

relating to the loan has been recognised as an expense in the profit and loss as a result of Atlantis’s decision to exit AOC (See note 12). 

58

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

13. 

LOANS RECEIVABLE continued
As these balances are, in substance, part of the Company’s net investments in the subsidiaries or joint venture, they are stated 
at cost less impairment losses, if any.

14.  TRADE AND OTHER RECEIVABLES

Group

Company

Trade receivables
Deposits
Value added tax recoverable
Other receivables
Non-trade receivables due from subsidiaries
Less:
Allowance for impairment

Loans and receivables
Prepayments

Non-current
Current

2017
£’000

352
1,824
–
979
–

–

3,155
260

3,415

–
3,415

3,415

2016
£’000

201
1,503
1,358
1,512
–

–

4,574
294

4,868

–
4,868

4,868

2017
£’000

–
7
14
392
19,863

2016
£’000

–
7
15
–
17,538

(496)

(496)

19,780
681

20,461

19,367
1,094

20,461

17,064
46

17,110

17,042
68

17,110

The non-current receivables due from subsidiaries are unsecured, interest-free, and settlement is neither planned nor likely to 
occur in the foreseeable future. As these balances are, in substance, part of the Company’s net investments in the subsidiaries, 
they are stated at cost less impairment losses, if any.

At the end of the reporting period, the Company had a provision for impairment of £496,000 (2016: £496,000) in relation to balances 
receivable from inactive subsidiaries as recovery of the amounts due is not considered probable. No provision for impairment has 
been made for the remaining receivable balance as the directors are of the view that these receivables are recoverable.

The Group’s and the Company’s exposure to credit and currency risks are as set out in Note 25.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

59

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

15.  CASH AND CASH EQUIVALENTS

Cash at bank
Fixed deposits
Cash on hand

Cash and cash equivalents in the statements of 

financial position

Less: Encumbered deposits

Cash and cash equivalents in the statement of  

cash flows

Group

Company

2017
£’000

3,800
1,778
1

2016
£’000

8,546
1,646
40

5,579
(1,778)

10,232
(1,646)

3,801

8,586

2017
£’000

2016
£’000

96
–
–

96
–

96

10
–
–

10
–

10

The encumbered deposits served as collateral on behalf of MeyGen Limited, in support of the provision of bank guarantees 
and  standby  letters  of  credit  as  required  under  the  terms  of  MeyGen’s  seabed  lease  and  to  secure  the  MeyGen  project’s 
electricity transmission capacity (Note 29). The Group’s exposure to interest rate risks is described in Note 25.

16. 

TRADE AND OTHER PAYABLES

Trade payables
Other payables
Accruals
Value added tax payable
Non-trade payables due to subsidiaries

Other financial liabilities
Advanced receipts

Group

Company

2017
£’000

1,366
395
771
76
–

2,608
2,604

5,212

2016
£’000

7,353
63
2,549
–
–

9,965
207

10,172

2017
£’000

333
69
659
–
503

1,564
–

1,564

2016
£’000

130
3
769
–
1,332

2,234
–

2,234

The non-trade balances due to subsidiaries are unsecured, interest-free and repayable on demand.

Trade and other payables include £443,000 relating to property, plant and equipment (2016: £7,637,000).

In January  2017,  the  European  Commission  awarded  £17.3  million  (€20.3  million)  in  Horizon  2020  grant  funding  for  the 
DEMOTIDE project, which will design, build and operate a 6MW turbine array, MeyGen Phase 1B, in the Inner Sound of the 
Pentland Firth in northern Scotland. The DEMOTIDE project will demonstrate the technical and commercial viability of drilled 
foundation systems and larger rotor diameter turbines, further de-risking the industry and providing a robust path to significant 
cost reduction in the European tidal power sector.

Advanced receipts include deferred grant income of £2,590,000 in 2017.

In the prior period, a wholly owned subsidiary of the Company, Atlantis Operations UK Limited (“AOU”), entered into a grant 
agreement with  the  European  Commission  for  the  award  of  up  to  £7,108,000  (€7,294,905)  in  grant  funding  towards  the 
design, build, installation and operation of three AR1500 turbines at the MeyGen site. Advanced receipts include drawdowns 
of £nil (2016: £207,000) of this grant.

The Group’s and the Company’s exposure to currency and liquidity risks related to trade and other payables are described in Note 25.

60

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

17.  PROVISIONS

At 1 January 2017

Provision made during the year
Provision utilised during the year

At 31 December 2017

Non current
Current

Provision for
decommissioning
costs
£’000

2,314

1,123
(303)

3,134

1,314
1,820

3,134

Group

Other
provision
£’000

25

361
–

386

–
386

386

Company

Other
provision
£’000

–

291
–

291

–
291

291

Total
£’000

2,339

1,484
(303)

3,520

1,314
2,206

3,520

Provision for decommissioning costs
The provision for decommissioning costs represents the present value of the best estimate of direct costs that may be incurred 
to  remove  the  turbine  foundations  from  the  seabeds  including  the  Group’s  testing  berth  at  the  European  Marine  Energy 
Centre (EMEC) in Scotland and making good the site; Sea Generations Limited’s project at Strangford Lough, Northern Ireland; 
and the MeyGen project located in the Inner Sound of the Pentland Firth. The EMEC decommissioning commenced in 2017 
and  is  expected  to  complete  in  2018,  work  on  Strangford  Lough  is  estimated  to  begin  during  2018  and  MeyGen  is  not 
anticipated until 2043.

Other provisions
The other provision represents short term provisions for spend anticipated to be settled during 2018.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

61

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

18.  LOANS AND BORROWINGS

The Group’s and the Company’s total loans and borrowings are as follows:

Group

Company

Current loans and borrowings
Secured bridging loan from non-controlling 

interest

Secured long term loans
Financial guarantees

Non-current loans and borrowings
Loan from a subsidiary
Loans from a related party
Long term loan
Secured long term loans
Long term debentures

Total loans and borrowings

Notes

(a)

(e)

(b)

(c)

(d)

(e)

(f)

2017
£’000

1,123
4,401
–

5,524

–
4,311
4,264
18,860
4,950

32,385

37,909

2016
£’000

2,790
–
–

2,790

–
4,056
3,984
21,552
–

29,592

32,382

2017
£’000

2016
£’000

–
–
174

174

361
–
–
–
–

361

535

–
–
198

198

314
–
–
–
–

314

512

(a)  Secured bridging loan from non-controlling interests
Scottish Enterprise, as the administrator of the Renewable Energy Investment Fund, extended a £2 million bridging loan to 
one of the Company’s wholly owned subsidiaries, which was drawn upon the completion of the acquisition of Marine Current 
Turbines Ltd (“MCT”), with the Company as a guarantor. 

The loan is denominated in GBP pounds, with a fixed interest rate of 15% per annum, and is secured on the assets of MCT, 
AOU and ARSL. In August 2017, £1.8 million of this loan was repaid using proceeds from the bond issue (note (f)). A further 
£0.8 million was repaid on 29 March 2018. The remaining balance was settled in full on 27 April 2018. At the end of the 
reporting period, the carrying value of the loan approximates its fair value. 

(b)  Loan from a subsidiary
The  loan  from  a  subsidiary  is  denominated  in  British  pounds,  is  interest-bearing with  an  interest  rate  of  5.0%  per  annum, 
unsecured and is repayable in February 2021. The fair value of the loan at the end of the reporting period was approximately 
£364,000 (2016: £361,000).

(c)  Loans from a related party
Loans from Morgan Stanley Capital Group Inc. (“MSCGI”) are treated as related party loans, given that MSCGI is a related party 
of Morgan Stanley Renewables, a shareholder of the Company.

The  loans  from  MSCGI  are  denominated  in  British  pounds, with  floating  interest  rates  in  the  range  of  5.0%  to  6.06%  per 
annum, are unsecured and are repayable in February 2021. At the end of the reporting period, the carrying value of the loans 
approximate their fair value.

62

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

18.  LOANS AND BORROWINGS continued

(d)  Long term loan
The loan is denominated in British pounds, with a floating rate of interest in the range 5.90% to 5.92% per annum (2016: 
5.90% to 5.92%), is unsecured and is repayable in February 2021. At the end of the reporting period, the carrying value of the 
loan approximates its fair value.

(e)  Secured long term loans 

Atlantis Resources (Scotland) Limited
In February 2014, ARSL, a wholly owned subsidiary of the Company, entered into a loan agreement of £2 million with Scottish 
Enterprise (as administrator of the Renewable Energy Investment Fund) as the lender with the Company as a guarantor. The 
loan of £2 million is being used to support the development of ARSL’s engineering hub in Scotland and was used to support the 
development of the initial phase of the MeyGen project. The loan is due for repayment in 2018, in a single bullet repayment. 
The interest rate for the loan is 12.0% per annum, with interest capitalising on 30 June and 31 December of each year and 
repayable upon maturity of the loan.

Subsequently, on 28 April 2015, ARSL, with the Company as guarantor, entered into a loan agreement with GEG (Holdings) 
Ltd to borrow £0.5 million. The loan has a three-year term and is repayable as a single bullet repayment at the end of the term, 
with interest rate of 4.5% per annum capitalising and not payable until maturity of the loan. These loans are secured on the 
assets of MCT, AOU and ARSL. 

MeyGen Limited
In August 2014, as part of the Phase 1A MeyGen project financing, Scottish Enterprise (as administrator of the Renewable 
Energy Investment Fund) extended a loan of £7.5 million to MeyGen to finance the construction of the project. The Crown 
Estate Commissioners committed an investment of £9.8 million to MeyGen, also to finance the construction of the Phase 1A 
project, which will be serviced through the payment of “enhanced rent”, with an exit payment at or before the date 10 years 
from commissioning of Phase 1A of the project.

The Scottish Enterprise loan and the Crown Estate investment to MeyGen are denominated in British pounds, and are repayable 
in the period from 2017 to 2027. The effective interest rates on these loans are in the range of 7% to 7.8% per annum. As at 
31 December 2017, the total loans drawn down were £17.3 million (2016: £17.3 million).

The Group’s secured long term loans are secured by way of fixed and floating charges over the assets of subsidiaries as well as 
MeyGen Limited’s shares. There was no breach of any loan covenants during the year.

At the reporting date, the Company does not consider it probable that a claim will be made against the Company under the 
guarantees as described above.

The Group’s and the Company’s exposures to interest rate, foreign currency and liquidity risks are described in Note 25.

(f)  Long term debentures
On 25 July 2017, the Group, via its subsidiary company Atlantis Ocean Energy plc, raised £5.0 million through a five-year bond 
with a coupon of 8%, payable semi-annually, and maturing in 2022. The bond was offered through Abundance Investment 
Limited, the provider of a regulated green peer-to-peer investment platform.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

63

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

18.  LOANS AND BORROWINGS continued

Reconciliation of movements of liabilities to cash flows arising from financing activities:

Balance as at 1 January 2017 
Proceeds from borrowings
Repayment of borrowings
Interest expense
Interest capitalised 
Interest paid
Other

Balance as at 31 December 2017

19.  DEFERRED TAX LIABILITIES

Movements in deferred tax liabilities of the Group are as follows:

At 1 January 2016 and 31 December 2016 
Effect of reduction in tax rates

At 31 December 2017

Loans and other
borrowings
£’000

32,382
4,950
(2,100)
1,329
1,433
(166)
81

37,909

Group
£’000

3,830
(575)

3,255

The deferred tax liability was recognised due to the fair valuation of the seabed option and tidal data upon acquisition of 
MeyGen in 2013. The liability has been adjusted to reflect the future reduction in corporate tax rates from 20% to 17% as a 
result of the Finance Act 2016.

20.  SHARE CAPITAL

Issued and paid up during the year:
At 1 January 2016
Public offerings issued for cash
Transaction costs incurred in relation to share issuance

At 31 December 2016
Public offerings issued for cash
Transaction costs incurred in relation to share issuance

Group and Company

Number
of ordinary
shares with no
par value
’000

105,068
11,888
–

116,956
9,000
–

£’000

84,918
6,539
(237)

91,220
4,050
(240)

At 31 December 2017

125,956

95,030

64

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

20.  SHARE CAPITAL continued

On 24 May 2017, the Company raised £4.1 million, before expenses, through the placing of 9 million new ordinary shares at 
a placing price of 45 pence per share.

On 25 and 26 April 2016, the Company raised approximately £6.5 million before expenses through the conditional placing of 
11,888,460 new ordinary shares at a placing price of 55 pence per share.

During the year, £240,000 (2016: £237,000) of expenses were incurred incidental to the issuance of shares.

21.  CAPITAL RESERVE 

The capital reserve consists of the difference between the carrying value of net assets transferred to and the consideration 
received from the non-controlling interest. 

22.  TRANSLATION RESERVE

The translation reserve is comprised of all foreign currency differences arising from the translation of the financial statements 
of foreign operations.

23.  SHARE OPTIONS

The share option reserve represents the equity-settled share options granted to employees. The reserve is made up of the 
cumulative  value  of  services  received  from  employees  recorded  on  grant  date.  The  expense  for  services  received  will  be 
recognised over the vesting period.

Long Term Incentive Plan (“LTIP”)
In 2013, the Company approved a Long Term Incentive Plan (“LTIP”). During the year 636,000 share options were granted 
under the LTIP (2016: 1,845,000). In the prior year, 1,063,830 share options with an exercise price of £0.94 were modified 
and replaced with 1,000,000 share options at an exercise price of £0.50 and vested for three years from 11 December 2015. 

The options outstanding at 31 December 2017 have a weighted average contractual life of 1.69 years (2016: 2.49 years).

No options were exercised in 2017 and 2016.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

65

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

23.  SHARE OPTIONS continued

Details of the share options outstanding are as follows:

Group and Company

Outstanding at 1 January 2016
Granted during the year
Cancelled and modified
Lapsed

Outstanding at 31 December 2016

Granted during the year
Cancelled and modified

Outstanding at 31 December 2017

Exercisable at 31 December 2017

Exercisable at 31 December 2016

Number
of share 
options
’000

4,149
2,845
(1,064)
(53)

5,877

636
(525)

5,988

4,148

1,517

Weighted
average
exercise price
£

0.940
0.500
0.940
0.940

0.740

0.500
0.500

0.780

0.820

0.740

The share options on issue expire between 2019 and 2026.

Company Share Option Plan (“CSOP”)
On 10 November 2016, the Company established a Company Share Option Plan (“CSOP”) to offer share options to employees. 
No share options were granted under the CSOP in the year (2016: 485,690). 

The options outstanding at 31 December 2017 have a weighted average contractual life of 8.86 years (2016: 9.86 years).

No options were exercised in 2017 and 2016.

Details of the share options outstanding are as follows:

Group and Company

Outstanding at 1 January 2016

Issued during the year

Outstanding at 31 December 2016

Cancelled and modified

Outstanding at 31 December 2017

No options were exercisable at 31 December 2017 (2016: none).

Number
of share 
options
’000

Weighted
average
exercise price
£

–

486

486

(115)

371

–

0.700

0.700

0.700

0.700

66

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

23.  SHARE OPTIONS continued

The fair values for the above share options were calculated using the Black-Scholes pricing model. The inputs into the model 
for share options granted are as follows:

Fair value of options on date of grant
Share price
Exercise price
Expected volatility
Expected life
Risk free rate
Expected dividend yield

2017

2016

£0.05 ~ £0.07
£0.32 ~ £0.38
£0.50
41.65% ~ 42.14%
3 years
0.75% ~ 1.56%
0%

£0.07 ~ £0.34
£0.35 ~ £0.74
£0.50 ~ £0.70
42.64% ~ 56.94%
3 years
0.75% ~ 1.56%
0%

Expected volatility was determined by calculating the historical volatility of comparable companies in the same industry. The 
expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, 
exercise restrictions and behavioural considerations.

The Group and the Company recognised total expenses of £364,000 (2016: £113,000), related to equity-settled share-based 
payment transactions during the year and this is included as part of employee benefits expense.

24.  EARNINGS PER SHARE

The calculation of earnings per share is based on the profit/(loss) after tax and on the weighted average number of ordinary 
shares in issue during each year.

(Loss)/ Profit 
after tax

Weighted average 
number of shares

(Loss)/Earnings
per share

Basic and diluted

(10,564)

(7,264)

122,282

112,994

2017
£’000

2016
£’000

2017
’000

2016
’000

Weighted average number of ordinary shares

Issued ordinary shares at 1 January
Effect of public offerings issued for cash

2017
£

(0.09)

2016
£

(0.06)

Group

2017
’000

116,956
5,326

2016
’000

105,068
7,926

Weighted average number of shares at end of the year

122,282

112,994

Share options were excluded from the diluted weighted-average number of ordinary shares calculation as their effect would 
have been anti-dilutive.

The average market value of the Company’s shares for the purposes of calculating the dilutive effect of share options was 
based on quoted market prices for the period during which the options were outstanding.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

67

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

25.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT

The Group is exposed to various financial risks arising in the normal course of business. It has adopted financial risk management 
policies and utilised a variety of techniques to manage its exposure to these risks.

(a)  Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations, resulting in financial loss to the Group.

There are no significant concentrations of credit risk.

The  maximum  exposure  to  credit  risk  is  represented  by  the  carrying  amount  of  each  financial  asset  as  at  the  end  of  the 
reporting period.

Loans and receivables
Loans and receivables are detailed in section 25(d) below.

All  balances  are  considered  to  be  recoverable  and  are  not  past  due. The  total  impairment  provision  relating  to  loans  and 
receivables  for  Group  is  £1,040,000  (2016:  nil)  and  Company  is  £1,536,000  (2016:  £496,000).  See  notes  13  and  14  for 
further detail of loans and receivables balances.

Cash and cash equivalents
Cash at bank is held with creditworthy financial institutions that are licensed banks in the countries in which the Group operates.

Guarantees
At 31 December 2017 and 2016, the Company issued guarantees to a lender in respect of credit facilities granted to two 
subsidiaries (See Note 29).

(b)  Liquidity risk
The Group actively manages its operating cash flows and the availability of funding through maintaining sufficient cash and 
cash equivalents to finance its activities.

Current financial liabilities in 2016 and 2017 are repayable on demand or due within one year from the end of the reporting 
period. Other than certain loans, the remaining financial liabilities are non-interest bearing.

Analysis of financial instruments by remaining contractual maturities
The  table  below  summarises  the  maturity  profile  of  the  Group’s  and  the  Company’s  financial  liabilities  at  the  end  of  the 
reporting period based on the contractual undiscounted repayment obligations.

68

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

25.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

Group

Note

2017
Financial liabilities 
Trade and other payables 
Secured bridging loan from 
non-controlling interests
Loans from a related party
Long term loan 
Long term debentures
Secured long term loans 

2016
Financial liabilities 
Trade and other payables 
Secured bridging loan from non-

controlling interests
Loans from a related party
Long term loan 
Secured long term loans(1)

16

18
18
18
18
18

16

18
18
18
18

Carrying
amount
£’000

Total
£’000

Contractual cash flows

One year
or less
£’000

Two to
five years
£’000

Over 
five years
£’000

2,608

2,608

1,123
4,311
4,264
4,950
23,261

1,135
5,568
5,514
6,730
34,356

40,517

55,911

9,965

9,965

2,790
4,056
3,984
21,552

3,171
5,626
5,571
31,237

2,608

1,135
–
–
396
5,057

9,196

9,965

3,171
–
–
396

–

–
5,568
5,514
6,334
8,460

–

–
–
–
–
20,839

25,876

20,839

–

–

–
5,626
5,571
10,346

–
–
–
20,495

42,347

55,570

13,532

21,543

20,495

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

69

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

25.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

Company

Note

2017
Financial liabilities 
Trade and other payables 
Financial guarantees
Loan from a subsidiary

2016
Financial liabilities 
Trade and other payables 
Financial guarantees
Loan from a subsidiary

16
18
18

16
18
18

Carrying
amount
£’000

1,564
174
361

2,099

2,234
198
314

2,746

Total
£’000

1,564
6,500
423

8,487

2,234
6,500
441

9,175

Contractual cash flows

One year
or less
£’000

Two to
five years
£’000

Over 
five years
£’000

1,564
6,500
–

8,064

2,234
6,500
–

8,734

–
–
423

423

–
–
441

441

–
–
–

–

–
–
–

–

(1)  2016 contractual cash flows have been amended to correct a prior period error relating to the accumulated interest calculation. As a result the contractual 

cash flows for secured long term loans in 2016 have reduced by £7.5 million compared to that previously disclosed.

(c)  Market risk

Currency risk 
The Group transacts business in various foreign currencies, including the Australian dollar, Euros, United States dollar, Canadian 
dollars and Singapore dollars, and is hence exposed to foreign exchange risk.

At the end of the reporting period, the carrying amounts of monetary assets and monetary liabilities denominated in currencies 
other than the respective Group entities’ functional currencies are as follows:

Group

Company

Liabilities

Assets

Liabilities

Assets

2017
£’000

2016
£’000

3
15
95
–
56

–
19
4
–
24

2017
£’000

8
288
2
177
35

2016
£’000

–
39
1
1,236
8

2017
£’000

2016
£’000

1
–
–
–
42

–
–
4
–
24

2017
£’000

3
1
2
177
31

2016
£’000

–
–
–
1,236
8

Australian dollars
Euros
United States dollars
Canadian dollars
Singapore dollars

70

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

25.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

Foreign currency sensitivity
The sensitivity rate used when reporting foreign currency risk is 10%, that is the sensitivity rate which represents management’s 
assessment of the likely potential change in foreign exchange rates.

If the relevant foreign currencies were to strengthen by 10% against the functional currency of each Group entity, profit and 
loss (before tax) and equity will increase (decrease) by:

Group

Company

Equity

Profit and loss (before tax)

Equity

Profit and loss (before tax)

2017
£’000

–
–
–
18
–

2016
£’000

–
–
–
124
–

2017
£’000

2016
£’000

2017
£’000

2016
£’000

2017
£’000

–
27
(9)
18
(2)

–
2
–
–
(2)

–
–
–
–
–

–
–
–
–
–

–
–
–
(18)
1

2016
£’000

–
–
–
124
(2)

Australian dollars
Euros
United States dollars
Canadian dollars
Singapore dollars

If the relevant foreign currency weakens by 10% against the functional currency of each Group entity, the effects on profit 
and loss and equity will be vice versa.

Interest rate risk
Interest rate risk arises from the potential change in interest rates that may have an adverse effect on the Group in the current 
reporting year or in future years.

The  Group’s  exposure  to  interest  rate  risk  is  limited  to  the  effects  of  fluctuation  in  bank  interest  rate  on  cash  and  cash 
equivalents as well as LIBOR rates on certain loans and borrowings.

For variable rate financial instruments, a change of 100 basis points (bps) in interest rate with all other variables held constant 
would increase/decrease profit/loss before tax by £13,000 (2016: £22,000).

Equity price risk
The Group is not exposed to equity price risks as it does not hold any quoted equity investments. 

Capital management policies and objectives
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising 
the return to stakeholders through the optimisation of the debt and equity balances.

The capital structure of the Group and the Company consists of equity attributable to owners of the parent and loans and 
borrowings amounting to £89,817,000 (2016: £90,965,000) and £38,449,000 (2016: £43,750,000), respectively.

There are no changes in the Group’s approach to capital management during the financial year. The Company is not subject 
to  externally  imposed  capital  requirements.  Except  for  one  subsidiary  that  is  subject  to  loan  restrictions  and  dividend 
distributions, such restrictions  are complied with and capital  relating to that subsidiary is ring-fenced as required by these 
capital requirements. None of the other subsidiaries are subject to externally imposed capital requirements.

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

71

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

25.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

(d)  Accounting classifications and fair values
Except as detailed in the following table, the directors consider that the carrying amounts of the financial assets and financial 
liabilities  recognised  in  the  consolidated  financial  statements  approximate  their  fair  values. The  fair  values  of  the  financial 
instruments have been determined based on discounted future cash flows using Level 3 hierarchy, which are derived from 
valuation techniques that include inputs for the asset or liability that are not based on observable market data.

2017

2016

Group
Financial Assets
Loans receivable
Trade and other receivables
Cash and cash equivalents

Loans and receivables

Financial liabilities
Trade and other payables
Secured long term loans
Other loans and borrowings

Liabilities at amortised cost

Company
Financial assets
Loans receivable
Trade and other receivables
Cash and cash equivalents

Loans and receivables

Financial liabilities
Trade and other payables
Loan from a subsidiary
Other loans and borrowings

Liabilities at amortised cost

Note

Carrying
value
£’000

Fair
value
£’000

13
14
15

16
18
18

13
14
15

16
18
18

168
3,155
5,579

8,902

2,608
18,860
19,049

40,517

12,282
19,780
96

32,158

1,564
361
174

2,099

17,967

364

Fair
value
£’000

22,831

361

Carrying
value
£’000

1,236
4,574
10,232

16,042

9,965
21,552
10,830

42,347

13,281
17,064
10

30,355

2,234
314
198

2,746

Estimating the fair value
The following summarises the significant methods and assumptions used in estimating the fair values of financial instruments 
of the Group and the Company.

72

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

25.  FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL RISKS MANAGEMENT 

continued

Financial assets and liabilities
The notional amounts of financial assets and liabilities with a maturity of less than one year (including trade and other receivables, 
cash and cash equivalents, bridging loan from non-controlling interests and trade and other payables) are assumed to approximate 
their fair values. All other financial assets and liabilities are discounted to determine their fair values using the discounted cash 
flow method, which considers the present value of expected payment, discounted using a risk adjusted discount rate.

26.  RELATED COMPANY AND RELATED PARTY TRANSACTIONS

During the year, Group entities were engaged into the following significant transactions with related parties/companies:

Group

Company

Interest income from a joint venture

– Atlantis Operations (Canada) Limited

Interest income from a subsidiary

– MeyGen Limited

Service fee income from a subsidiary
– Atlantis Operations (UK) Limited

Service fee expense charged by a subsidiary 

– ARC Operations Pty Limited

Interest expense arising from related party

– Morgan Stanley Capital Group Inc.

Interest expense arising from a subsidiary
– Atlantis Resources (Scotland) Limited

Service fee expense charged by a related party

– Geosea NV

2017
£’000

85

–

–

–

255

–

–

2016
£’000

127

–

–

–

250

–

745

2017
£’000

145

56

145

5

–

186

–

Compensation of directors and key management personnel:
The remuneration of directors and other members of key management during the year was as follows:

Short-term benefits
Defined contribution benefits
Share based payments

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

Group

2017
£’000

562
26
108

696

2016
£’000

127

55

931

9

–

14

745

2016
£’000

509
69
(74)

504

73

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

27.  OPERATING LEASES 

At  the  end  of  the  reporting  period,  the  Group  and  the  Company  had  outstanding  commitments  under  non-cancellable 
operating leases, which fall due as follows:

Within one year
Between two to five years
More than five years

Group

Company

2017
£’000

434
1,081
6,268

7,783

2016
£’000

364
1,034
6,024

7,422

2017
£’000

9
–
–

9

2016
£’000

33
–
–

33

The Group has various lease agreements for rental of land, seabed, offices and office equipment. The seabed leases typically 
run for a period of 10 to 25 years and the land lease for 99 years. Office leases are negotiated for a term of between two to 
five years.

28.  COMMITMENTS 

At  31  December  2017,  the  Group  had  entered  into  contracts  to  construct  a  tidal  power  plant  for  £47.4  million  (2016: 
£45.4  million)  of  which  £46.4  million  (2016:  £41.2  million)  had  been  incurred  as  at  the  reporting  date.  At  31  December 
2017, the Group had outstanding commitments under contracts for design and subcontractors works for £0.4 million (2016: 
£1.5 million).

29.  CONTINGENT LIABILITIES

The Company has guaranteed credit facilities of £6.5 million (2016: £6.5 million) granted to subsidiaries. 

30.  EVENTS AFTER THE REPORTING PERIOD

Acquisition of SIMEC Uskmouth Power Limited
On  15  June  2018  the  Company  successfully  completed  the  acquisition  of  SIMEC  Uskmouth  Power  Limited  (“SUP”).  The 
acquisition and impact on the Group is discussed more fully in the Chief Executive Officer’s Statement.

SUP is the owner of a power plant in South Wales, and it is intended that 220 MW of capacity at the plant will be converted 
to use an end-of-waste energy pellet as fuel. The converted plant is intended to enter commercial operations in 2020.

The transaction is anticipated to be the first of a number of acquisitions from the GFG Alliance that will transform Atlantis 
into  a  diversified  renewable  energy  company  of  scale  owning  high  quality  development  and  generating  assets  across  the 
sustainable energy spectrum, supplementing its existing portfolio of assets. 

The transaction was classed as a reverse takeover under AIM rules. The Company is currently considering the financial impact 
of the transaction and it will result in a material change to the Group. 

Change of Company name
On 14 June 2018, the Company name was changed from Atlantis Resources Limited to SIMEC Atlantis Energy Limited.

74

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

30.  EVENTS AFTER THE REPORTING PERIOD continued

Post year end fundraising
In the period from April to June 2018, the Group, via its subsidiary company Atlantis Future Energy plc, raised £5.0 million 
through a five-year bond with a coupon of 8%, payable semi-annually, and maturing in 2022. The bond was offered through 
Abundance Investment Limited, the provider of a regulated green peer-to-peer investment platform.

On 21 May 2018, the Company raised £20 million, before expenses, through the placing of 57.1 million new ordinary shares 
at a placing price of 35 pence per share.

31.  SEGMENT INFORMATION

(a)  Operating segments
The Group is principally engaged in generating energy from tidal current power generation projects, development of these 
projects, as well as turbine and engineering services. In addition to the development of power projects, the power generation 
division  currently  focuses  on  the  development  of  the  MeyGen  tidal  energy  project,  whereas  the  turbine  and  engineering 
services  division  focuses  on  the  development  and  delivery  of  turbines  and  technology  solutions  for  projects worldwide. The 
divisions are managed separately because they require different expertise and marketing strategies. 

The  Board  of  Directors, who  are  the  chief  operating  decision  makers,  review  internal  management  reports  for  each  division 
regularly, in relation to the capital expenditure, resources allocation and funding availability of the three divisions.

Other  operations  include  the  provision  of  corporate  services  which  does  not  meet  any  of  the  quantitative  thresholds  for 
determining reportable segments in 2017 and 2016.

There  are varying  levels  of  integration  between  the  power  generation  and  the  turbine  and  engineering  services  divisions, 
including the delivery of a turbine from the turbine and engineering services to the power generation division.

Information regarding the results of each reportable segment is included below. Unallocated expenditure, assets and liabilities 
include amounts of a corporate nature, as well as corporate and inter-segment elimination, and are not specifically attributable 
to a segment.

2017

External revenues

Inter-segment revenue
Interest revenue
Interest expense
Depreciation and amortisation
Reportable segment profit/(loss) 

before tax

Power
generation
£’000

Turbine and
engineering
services
£’000

Project
development
£’000

Unallocated
£’000

301

–
–
(378)
(332)

–

–
16
(835)
(726)

–

–
–
–
–

–

–
70
(404)
(820)

Total
£’000

301

–
86
(1,617)
(1,878)

1,201

(9,044)

(501)

(2,795)

(11,139)

Reportable segment assets

74,099

39,587

8,051

(11,606)

110,131

Capital expenditure

5,004

162

–

–

5,166

Reportable segment liabilities

(32,919)

(32,474)

(17,386)

32,883

(49,896)

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

75

NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2017

31.  SEGMENT INFORMATION continued

2016

External revenues

Inter-segment revenue
Interest revenue
Interest expense
Depreciation and amortisation
Reportable segment profit/(loss) 

before tax

Reportable segment assets

Capital expenditure

Power
generation
£’000

Turbine and
engineering
services
£’000

Project
development
£’000

Unallocated
£’000

–

–
–
–
–

235

3,091
15
(1,001)
(732)

2,182

(9,173)

76,193

22,846

44,321

–

–

–
–
–
–

(550)

8,166

6,580

Total
£’000

235

–
127
(1,004)
(1,611)

–

(3,091)
112
(3)
(879)

277

(7,264)

(13,326)

115,354

2

29,428

Reportable segment liabilities

(39,940)

(32,536)

(16,909)

40,662

(48,723)

(b)  Geographical segments
Total segment revenue for the Group is £301,000 (2016: £235,000). The Group operations are mostly focused in the United 
Kingdom, where the activities are focused on development of tidal current power projects. Most of the Group’s assets are 
located in the United Kingdom. The capital expenditure during the year is primarily related to the development of the projects 
and the delivery of an Atlantis tidal turbine to one of the projects.

76

SIMEC ATLANTIS ENERGY LIMITEDAND ITS SUBSIDIARIESCOMPANY INFORMATION

NON-EXECUTIVE DIRECTORS
John Mitchell Neill
Mark Edward Monckton Elborne
George Jay Hambro
Ian Anthony Macdonald
John Anthony Clifford Woodley

EXECUTIVE DIRECTORS
Timothy James Cornelius
Andrew Luke Dagley

REGISTERED OFFICE AND 
COMPANY NUMBER
80 Raffles Place
Level 36
Singapore 048624
Company Number: 200517551R

COMPANY SECRETARY
Gwendolin Lee Soo Fern
c/o 50 Raffles Place
#32-01 Singapore Land Tower
Singapore 048623

JOINT BROKER
Macquarie Group
28 Ropemaker Street
London EC2Y 9HD

AUDITOR
KPMG LLP
16 Raffles Quay #25-00
Hong Leong Building
Singapore 048581

REGISTRAR
Boardroom Corporate & Advisory 

Services Pte Ltd

50 Raffles Place
#32-01 Singapore Land Tower
Singapore 048623

DEPOSITARY
Link Market Services Trustees Limited
The Registry
34 Beckenham Road
Beckenham BR3 4TU

NOMINATED ADVISER AND 
JOINT BROKER
Cantor Fitzgerald Europe
One Churchill Place 
Canary Wharf 
London E14 5RB

GUERNSEY BRANCH REGISTER
Link Market Services (Guernsey) Limited
Mont Crevelt House
Bulwer Avenue
St Sampson
Guernsey GY2 4LH

WEBSITE
www.simecatlantis.com

ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

77

www.simecatlantis.comRegistered Office and Company Number80 Raffles Place, Level 36, Singapore 048624Company Number: 200517551R