2 0 1 6 A N N U A L R E P O R T
Letter to our Shareholders
Our vision, “Connecting People with Content Everywhere,” captures the essence of our culture and entrepreneurial spirit and reflects our willingness
to embrace and guide an industry undergoing rapid transformation. Our vision reflects our ability to think beyond the traditional television broadcast
model, continuing the core beliefs of our founder, Julian Sinclair Smith, to create, lead and innovate. We are at the forefront of an historic moment as
emerging technologies and deregulation converge, thereby eliminating competitive barriers and restrictions and ultimately evolving our industry. At
Sinclair, we see the opportunities and potential in the coming evolution of our industry’s distribution platform. Our focus, therefore, has intensified on
ensuring our content is broadly distributed to devices everywhere, delivering data within the flexible framework of Internet Protocols (IP), providing
comprehensive marketing solutions to our clients, and advancing content development.
The media landscape continues to evolve as new technology and delivery systems compete for audiences and advertisers. Through the Internet,
consumers have access to an almost infinite amount of content. The dominance of the Internet, the continued growth of the phone companies and multi-
channel video program distributors (MVPDs), and the emergence of over-the-top (OTT) and online content providers demonstrates why antiquated
broadcast regulations that put us at a competitive disadvantage must be eliminated. Fortunately, as of this writing, a new Federal Communications
Commission (FCC) has publicly supported changing the paradigm and bringing the national and local broadcast ownership rules forward to reflect
today’s media and communications marketplace, especially as multibillion-dollar cable, telecom, satellite, and studio companies merge. As evidence
of such support, the FCC recently eliminated the joint sales agreement processing guidelines, issued a Notice of Proposed Rulemaking allowing for
the Next Generation Broadcast Platform (Next Gen or ATSC 3.0), and is expected to reinstate the UHF discount. We eagerly anticipate further
elimination and modifications of these obsolete broadcast regulations and finally be allowed to employ new technologies and compete in the national
and local marketplaces.
The national ownership cap, which restricts television broadcasters from reaching more than 39% of the country’s population, is one such rule that
prevents our industry from competing at the national level. This regulation is a barrier, limiting our ability to access the $40 billion national advertising
marketplace available to many network and Internet companies. As a company that prides itself on finding creative and innovative ways to grow, we
have had success demonstrating to advertisers that our 38% reach of the country delivers not only more, but higher quality impressions, than what
cable networks deliver nationally. With our impressions data in hand, in 2014 we launched Audience Network and called on those agencies buying
network time. The strategy proved to be profitable and welcomed. That experience then led us to embark on OxMyx, a network sales product that
automates the sales workflow process and, by partnering with other broadcasters, offers advertisers an even greater national footprint than our 38%
reach. We are currently testing and installing OxMyx’s programmatic gateways in our television stations and will be reaching out to partner stations
and the advertising community this year.
How we transact with advertisers is also evolving as linear television converges with digital platforms such as the web, mobile OTT apps and social
media. No longer do we think of ourselves as a sales organization selling only television commercials. Rather, we view ourselves as marketers, offering
multiple delivery platforms and content-based solutions to help advertisers reach their customers and grow their businesses. We believe our customers
are best served and generate the highest return on their advertising dollars through an omni-channel and screen-agnostic approach. At Sinclair, our
premium broadcast platforms build brand awareness while our digital platforms reinforce the brand and create engagement. No other medium can
offer such a comprehensive solution.
For those clients who want one stop for all their integrated marketing needs, our digital marketing services division, Compulse Integrated Marketing,
fills that void. Our team of multi-media specialists offers high-quality and affordable web design complemented by advanced marketing strategies such
as search engine optimization, search engine marketing, email marketing, social advertising and mobile marketing. Our digital marketing services
revenues grew 69% in 2016.
There have never been more distribution channels for our programming. Not only are we able to reach consumers directly through our websites and
apps, both of which stream content, but the growth of virtual MVPDs bode well for our future. Such platforms increase the competition for the right to
include our signals in their products, and the design of such platforms as less expensive and more appealing to the millennial audience has the potential
to increase the total number of pay TV subscribers. Moreover, the advent of services featuring fewer channels should help to improve the ratings of the
more limited number of programming choices, including local broadcast stations that will be available to subscribers of such skinny bundles.
In 2016, we made an investment in Sorenson Media, a media technology company, with access currently to 21 million connected Smart TVs in the U.S.
Sorenson’s technology will allow us to track real-time viewer behavior and trends on a second-by-second basis, will permit us to incorporate dynamic
ad insertion, and address viewers with demographic-specific ads. Addressable advertisements, unavailable to broadcasters in the past, sell at a ‘cost
per thousand’ that is two to three times that of a regular television commercial spot. Additionally, Sorenson’s robust, large sample size and real-time
measurement enables us to track not just viewer trends, but the effectiveness of our programming and promotional spots. Based on that data, we can
immediately respond to viewer activity. Connected TVs is a growing marketplace with third party research estimating nearly 100 million Smart TV
homes across America by the end of 2020. Our utilization of Sorenson data will ensure that we can be responsive to our viewers’ and advertisers’ needs
in ways unheard of just a few years ago.
There is no better example of our innovative culture and unique technical expertise than our significant contributions on the Next Generation Broadcast
Platform (Next Gen or ATSC 3.0), a topic I have written about for many years. There is a reason we established our 3.0 technology development arm,
ONE Media, to help develop Next Gen. This collection of technology capabilities will transform us into a low-cost provider in the wireless space,
connect local television markets across a nationwide content delivery network, and ‘super charge’ the capabilities of our spectrum. There are many
advantages and opportunities afforded by Next Gen driven by five main tenets: 1) Next Gen is a mobile-first and mobile-friendly technology. It allows
viewers to reliably access content on portable devices, such as tablets and smart phones, and receive our signals and content out-of-home and even in
moving environments such as buses and cars. The mobile offering also lets us compete in the connected car services area where we have been conducting
tests on telematics and autonomous driving. 2) Next Gen is Internet Protocol (IP) end-to-end creating a converged hybrid environment, allowing over
the air content to seamlessly integrate with Internet content. That same IP connectivity also provides for a robust and comprehensive measurement
system to determine audience segmentation and behavior trends. 3) With Next Gen, we can target advertising and content directly to the user, device
or a geolocation. Such targeting capabilities are worth two to three times more per impression to an advertiser than an untargeted spot. 4) Next Gen
supports free and conditional access such as direct-to-consumer subscription models and pay-per-view. 5) Next Gen, through more robust compression
and higher spectral efficiency, increases video data throughput by four to five times allowing us to deliver dramatically more content to the consumer.
Next Gen has captured the attention of many governments, including ours, and not just for its revolutionary applications or immersive viewing experience. The
technology includes critical emergency alerting capabilities to portable devices, providing for a more reliable public safety service that can wake up devices and
deliver video, maps and emergency instructions. Next Gen is on track to potentially become a global standard as other countries consider its use. In fact, South
Korea is in process of implementing the standard and India is in early stages of evaluation. The FCC is also in the process of working towards approval of the
3.0 technology in the U.S., which is expected later this year, at which point, a new era for television broadcasting can begin.
In preparation for Next Gen’s increased capacity, we are creating a multiplatform strategy around content brands. We believe creating and owning
content will become even more important in the future, especially as streaming and syndication rights become more valuable. In 2015, we launched our
first emerging network, COMET, a science fiction partnership with MGM. COMET, profitable since inception, is now received in approximately 80
million homes and has a loyal fan base. With that success, in early 2017 we launched two additional emerging networks: Charge! and TBD. Charge!,
our second partnership with MGM, is focused on action and adventure-based content. TBD, directed at the millennial audience, brings the best of the
Internet to television. Both Charge! and TBD have attracted significant excitement early on.
In 2016, we acquired Tennis Channel, a cable network and OTT provider that focuses on live events. Tennis Channel, now reaching over 50 million
homes and growing, has not disappointed and is performing ahead of our expectations, becoming the fastest growing cable network in the country.
In March of 2017, we acquired The Tennis Media Company, owner of Tennis.com and Tennis magazine, making us the premier provider of ‘all things
tennis.’ The tennis acquisitions are a perfect example of developing a niche brand with compelling and monetizable content on multiple platforms.
The news cycle no longer revolves solely around the daily newscast. Consumers demand information in all time periods and on all devices. To meet
those needs, we have transformed our newsrooms into 24/7 multi-screen content centers, disseminating breaking news stories on all platforms. For
many years, I have written about the importance of local broadcast news to our communities and that importance is only becoming greater. The
proliferation of social media and other online content has given rise to the phenomena of unreliable, biased and fake news, a form of propaganda
designed to exploit the trust of online and social media news consumers. This is both unfortunate and dangerous. Our First Amendment rights are
under attack and the line between real journalism and commentary has become blurred so much that news organizations and networks have become
labeled as being dishonest or having political agendas that overtake accurate reporting, creating a distrust for all media. We will continue to fight
the good fight to bring our viewers news they can trust, that empowers and informs. As one of the largest producers of local news in the country, we
believe it is our responsibility to be a source of unbiased reliable reporting of the truth. Our commitment to factual reporting is the foundation of our
credibility, now more than ever.
In 2015, we noted a void in the national and cable news landscape for traditional accountability and investigative reporting. Important stories were
receiving little or no coverage from the mainstream media. In response, we launched ‘Full Measure with Sharyl Attkisson,’ a Sunday morning national
news program that provides in depth investigative and accountability reporting. Full Measure’s audience now exceeds many of the cable news networks
in the same daypart; a testament to our belief that people want the truth.
We also noted that younger news audiences have an enormous appetite for news content; they just consume it differently. Armed with that data, in
2016 we launched Circa, our mobile-first, video rich news for millennials. The response to Circa has been so successful that in just over six months since
its launch, Circa has more social media followers than many established online millennial-focused news sites.
As is the case in even-numbered years, 2016’s financial results were positively driven by political advertising revenues. Although candidates and PACs
raised and spent fewer campaign dollars in 2016 than in previous cycles, a trend we do not expect to continue, we generated $199 million of political
revenues, the second highest year on record for our Company. Meanwhile, pundits are already predicting a contentious 2018 mid-term election which
should bode well for broadcasters. The growth from political revenues in 2016 helped grow our Media Revenues by 24%, EBITDA by 27%, and free
cash flow by 45%.
We believe the government’s focus to ease regulations on small and medium-sized businesses and lower the corporate income tax rate, will result in
higher consumer confidence, spur growth in local markets and bolster advertising spending. We are optimistic that such positive governmental actions,
combined with deregulation and the multiplatform sales and content initiatives we are implementing at Sinclair, will drive core revenue growth beyond
the low single digit growth rates experienced by the industry over the past several years.
Our 2016 financial success allowed us to opportunistically buy 4.9 million shares for $136.4 million (8% of the float at an average purchase price of
$27.86). In addition, we paid $66 million in dividends, including a 9% increase in the quarterly dividend rate per share during the year. Further adding
to our free cash flow were several meaningful recent events. In February of 2017, the FCC announced the results of the television broadcast spectrum
auction. We anticipate receiving approximately $313 million in gross proceeds. In March of 2017, we sold our Alarm Funding business which resulted
in another $56 million of after-tax net cash proceeds. Given the potential deregulatory environment, we intend to reinvest the proceeds and use our
existing liquidity to expand our national footprint, strengthen our in-market presence, and build additional revenue streams from our core platform.
As I consider our accomplishments over the past several years, I am pleased by the value created for you. We have grown free cash flow per share by
18% on an annualized basis from 2014/2015 compared to what we currently expect for 2016/2017. Meanwhile, our 2-year adjusted debt to average
EBITDA has declined from 4.7x to an expected high 3xs by the end of 2017, assuming our current portfolio. This would represent the strongest
balance sheet in our Company’s history. With our next meaningful debt maturity not until 2020 and armed with almost $750 million of liquidity at
December 31, 2016, we are in a position of strength to continue to build our Company and footprint.
Our long term success will ultimately be based on how well we entertain and inform our audiences, and how effective we are in helping advertisers and
distribution partners build their businesses. To that goal, it is imperative that we deliver must-have content across all platforms and devices. Our vision,
“Connecting People with Content Everywhere,” is achievable because of our dedicated and talented employees, who love what they do, live what they
do and embrace what they do. As we embark on this next exciting and transformational chapter, we thank you, our employees and our shareholders, for
your continued support and look forward to our future success.
David D. Smith
Chairman of the Board
TABLE OF CONTENTS
Television Marketing and Stations
Forward-Looking Statements
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Controls and Procedures
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Comprehensive Income
Consolidated Statements of Equity (Deficit)
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
2
6
8
11
25
26
28
30
31
32
33
36
37
83
Television Markets and Stations
As of December 31, 2016, we own and operate or provide programming and/or sales and other shared services to television
stations in the following 81 markets:
Market
Rank (a)
Number
of
Channels
Market
Washington, DC
Seattle / Tacoma, WA
Minneapolis / St. Paul, MN
St. Louis, MO
Pittsburgh, PA
Raleigh / Durham, NC
Portland, OR
Baltimore, MD
Nashville, TN
San Antonio, TX
Columbus, OH
Salt Lake City, UT
Milwaukee, WI
Cincinnati, OH
Asheville, NC / Greenville, SC
West Palm Beach / Fort Pierce, FL
Austin, TX
Las Vegas, NV
Oklahoma City, OK
Norfolk, VA
Harrisburg / Lancaster / Lebanon /
York, PA
Grand Rapids / Kalamazoo, MI
Birmingham / Tuscaloosa, AL
Greensboro / High Point / Winston
Salem, NC
Providence, RI / New Bedford, MA
Buffalo, NY
Fresno / Visalia, CA
Richmond, VA
Wilkes Barre / Scranton, PA
Little Rock / Pine Bluff, AR
Tulsa, OK
Albany, NY
Mobile, AL / Pensacola, FL
Lexington, KY
Dayton, OH
Wichita / Hutchinson, KS
2 Sinclair Broadcast Group
2 • Sinclair Broadcast Group
7
14
15
21
23
24
25
26
29
31
32
34
35
36
37
38
39
40
41
42
43
44
45
46
52
53
54
55
56
57
58
59
60
63
64
66
3
5
4
3
7
5
9
9
6
9
7
5
7
7
9
2
6
6
4
3
3
13
6
3
7
9
3
Stations
WJLA
KOMO, KUNS
WUCW
KDNL
WPGH, WPNT
WLFL, WRDC
KATU, KUNP, KUNP-LP
WZTV, WUXP, WNAB(d)
KABB, KMYS(d), WOAI
10
WBFF, WUTB(d), WNUV(c)
Network
Affiliation (b)
ABC
ABC
CW
ABC
FOX, MNT
CW, MNT
ABC
FOX, CW, MNT
FOX, MNT, CW
FOX, NBC, CW
WSYX, WWHO(d), WTTE(c)
ABC, FOX, CW, MNT
KUTV, KMYU, KENV(d), KJZZ
CBS, NBC, MNT, IND
WCGV, WVTV
WSTR(d), WKRC
WMYA(c), WLOS
CW, MNT
CBS, CW, MNT
ABC, MNT
WTVC, WTCN-CA, WWHB-CA,
CBS, CW, MNT
WPEC
KEYE
KSNV, KVCW
KOCB, KOKH
WTVZ
WHP
WWMT
CBS
NBC, CW, MNT
FOX, CW
MNT
CBS, CW, MNT
CBS, CW
WTTO, WABM, WDBB(c), WBMA-LD
ABC, CW, MNT
WXLV, WMYV
ABC, MNT
WJAR
WUTV, WNYO
KMPH, KFRE, KMPH-CD
WRLH
NBC
FOX, MNT
FOX, CW
FOX, MNT
10
WOLF(c), WQMY(c), WSWB(d)
FOX, CW, MNT
3
3
6
9
3
7
17
KATV
KTUL
WRGB, WCWN
WEAR, WJTC(d),
WFGX, WPMI(d)
WDKY
ABC
ABC
CBS, CW
ABC, NBC, MNT, IND
FOX
WKEF, WRGT(d)
ABC, FOX, MNT
KSAS, KMTW(c), KOCW, KAAS,
KAAS-LP, KSAS-LP
FOX, MNT
Market
Rank (a)
Number
of
Channels
Market
Roanoke / Lynchburg, VA
Green Bay / Appleton, WI
Des Moines, IA
Charleston / Huntington, WV
Flint / Saginaw / Bay City, MI
Spokane, WA
Omaha, NE
Rochester, NY
Columbia, SC
Toledo, OH
Madison, WI
Portland, ME
Paducah, KY/ Cape Girardeau, MO
Harlingen / Weslaco / Brownsville /
McAllen, TX
Syracuse, NY
Champaign / Springfield / Decatur, IL
Chattanooga, TN
Cedar Rapids, IA
Savannah, GA
El Paso, TX
Charleston, SC
South Bend-Elkhart, IN
Myrtle Beach / Florence, SC
Johnstown / Altoona, PA
Lincoln and Hasting-Kearney, NE
Boise, ID
Tallahassee, FL
Reno, NV
Eugene, OR
Peoria / Bloomington, IL
Traverse City / Cadillac, MI
Macon, GA
Yakima / Pasco / Richland / Kennewick,
WA
Bakersfield, CA
Corpus Christi, TX
Amarillo, TX
Columbia / Jefferson City, MO
Medford, OR
67
68
69
70
72
73
74
76
77
78
80
81
83
84
85
86
89
90
91
92
94
96
102
104
105
106
107
112
117
118
119
121
122
126
128
131
136
139
4
4
3
7
9
3
6
6
3
4
3
6
6
3
6
Stations
WSET
WLUK, WCWF
KDSM
WCHS, WVAH(d)
Network
Affiliation (b)
ABC
FOX, CW
FOX
ABC, FOX
WSMH, WEYI(d), WBSF(d)
FOX, NBC, CW
KLEW
KPTM, KXVO(c)
WUHF, WHAM(d)
WACH
WNWO
WMSN
WGME, WPFO(d)
KBSI, WDKA(c)
KGBT
WSTM, WSTQ-LP,
WTVH(d)
CBS
FOX, CW, MNT
ABC, FOX, CW
FOX
NBC
FOX
CBS, FOX
FOX, MNT
CBS
CBS, NBC, CW
14
WICS, WCCU(d), WICD, WRSP(d),
ABC, FOX, CW
WBUI(d)
6
6
3
6
3
2
6
4
WTVC, WFLI(c)
ABC, FOX, CW, MNT
KGAN, KFXA(d)
WTGS
CBS, FOX
FOX
KFOX, KDBC(d)
FOX, CBS, MNT
WCIV
WSBT
WPDE, WWMB(c)
WJAC
ABC, MNT
CBS, FOX
ABC, CW
NBC
10
KHGI, KFXL, KHGI-LD, KWNB,
ABC, FOX
KHGI-CD, KWNB-LD
6
5
8
18
1
12
3
12
6
5
6
4
4
KBOI, KYUU-LD
CBS, CW Plus
WTWC, WTLF(d)
FOX, NBC, CW Plus
KRXI, KAME(c), KRNV(d)
FOX, MNT, NBC, CW
KVAL, KCBY, KPIC(e), KMTR(d),
KMCB, KTCW
WHOI
CBS, NBC
Comet
WPBN, WGTU(d), WTOM, WGTQ(d)
ABC, NBC
WGXA
ABC, FOX
KIMA, KEPR, KUNW-CD, KVVK-
CBS, CW Plus
CD, KORX-CD
KBAK, KBFX-CD
KUQI, KTOV-LP, KXPX-LP
KVII, KVIH
KRCG
KTVL
CBS, FOX
FOX, MNT
ABC
CBS
CBS, CW Plus
2016 Annual Report 3
2016 Annual Report • 3
Market
Beaumont/Port Arthur/Orange, TX
Sioux City, IA
Albany, GA
Wheeling, WV / Steubenville, OH
Gainesville, FL
Quincy, IL / Hannibal, MO /
Keokuk, IA
Ottumwa, IA / Kirksville, MO
Total Television Channels
Market
Rank (a)
Number
of
Channels
141
149
152
158
161
170
200
6
8
3
3
6
3
3
483
Stations
Network
Affiliation (b)
KFDM, KBTV(d)
CBS, FOX, CW Plus
KBVK-LP, KPTP-LD, KMEG(d),
CBS, FOX, MNT
KPTH
WFXL
WTOV
FOX
FOX, NBC
WGFL(c), WYME-CD, WNBW(d)
CBS, NBC, MNT
KHQA
KTVO
ABC, CBS
ABC, CBS
(a) Rankings are based on the relative size of a station’s Designated Market Area (DMA) among the 210 generally recognized
DMAs in the United States as estimated by Nielsen as of September 2016.
(b) We broadcast programming from the following providers on our channels:
Affiliation
ABC
CBS
NBC
FOX
MNT
CW
Total Major Network Affiliates
Number of
Channels
36
Number of
Markets
25
30
22
54
36
43
221
24
32
36
26
16
Expiration Dates (1)
September 30, 2017 through December 31, 2020
April 29, 2017 through December 31, 2021
December 31, 2017 through December 31, 2018
June 30, 2017 through December 31, 2019
August 31, 2018
August 31, 2021
4 Sinclair Broadcast Group
4 • Sinclair Broadcast Group
Affiliation
Antenna TV
ASN
Azteca
Bounce Network
COMET
Decades
Estrella TV
Get TV
Grit
Independent programming
Me TV
MundoFox
Retro TV
Telemundo
This TV
News & Weather
Univision
Zuus Country
Total Other Affiliates
Total Television Channels
Number of
Channels
23
Number of
Markets
19
17
3
4
70
1
2
23
45
2
14
3
5
1
9
9
4
4
19
3
4
84
1
2
22
47
2
14
3
5
1
12
10
6
4
262
483
Expiration Dates (1)
December 31, 2017 through January 1, 2019
(f)
February 28, 2017 through February 28, 2018
August 31, 2019
(f)
May 31, 2018
September 30, 2017
June 30, 2017
December 31, 2019
N/A
May 31, 2017 through February 28, 2019
September 30, 2015 through December 31, 2016
December 31, 2014 through January 7, 2017
January 14, 2017
November 1, 2014 through December 31, 2015
December 31, 2017
December 31, 2019
September 30, 2014
(1) When we negotiate the terms of our network affiliations or program service arrangements, we generally negotiate on
behalf of all of our stations affiliated with that entity simultaneously. This results in substantially similar terms for our
stations, including the expiration date of the network affiliations or program service arrangements. If the affiliation
agreement expires, we may continue to operate under the existing affiliation agreement on a temporary basis while we
negotiate a new affiliation agreement.
(c) The license assets for these stations are currently owned by third parties. We provide programming, sales, operational and
administrative services to these stations pursuant to certain service agreements, such as LMAs.
(d) The license and programming assets for these stations are currently owned by third parties. We provide certain non-programming
related sales, operational and administrative services to these stations pursuant to service agreements, such as joint sales and shared
services agreements.
(e) We provide programming, sales, operational, and administrative services to this station, of which 50% is owned by a third party.
(f) We own and operate the networks, which are carried on our multi-cast distribution platform.
2016 Annual Report 5
2016 Annual Report • 5
FORWARD-LOOKING STATEMENTS
This report includes or incorporates forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and the U.S. Private Securities
Litigation Reform Act of 1995. We have based these forward-looking statements on our current expectations and projections about
future events. These forward-looking statements are subject to risks, uncertainties and assumptions about us, including, among other
things, the following risks:
General risks
the impact of changes in national and regional economies and credit and capital markets;
•
consumer confidence;
•
the potential impact of changes in tax law;
•
the activities of our competitors;
•
•
terrorist acts of violence or war and other geopolitical events;
• natural disasters that impact our advertisers and our stations; and
•
cybersecurity.
Industry risks
•
•
•
•
the business conditions of our advertisers particularly in the automotive and service industries;
competition with other broadcast television stations, radio stations, multi-channel video programming distributors
(MVPDs), internet and broadband content providers and other print and media outlets serving in the same markets;
the performance of networks and syndicators that provide us with programming content, as well as the performance of
internally originated programming;
the availability and cost of programming from networks and syndicators, as well as the cost of internally originated
programming;
• our relationships with networks and their strategies to distribute their programming via means other than their local
•
•
•
•
•
•
•
•
television affiliates, such as over-the-top content;
the effects of the Federal Communications Commission’s (FCC’s) National Broadband Plan, the impact of the incentive
auction and the potential repacking of our broadcasting spectrum within a limited timeframe and funding allocated;
the potential for additional governmental regulation of broadcasting or changes in those regulations and court actions
interpreting those regulations, including ownership regulations limiting over-the-air television's ability to compete
effectively (including regulations relating to Joint Sales Agreements (JSA) and Shared Services Agreements (SSA), and the
national ownership cap), arbitrary enforcement of indecency regulations, retransmission consent regulations and political
or other advertising restrictions, such as payola rules;
the impact of FCC and Congressional efforts to limit the ability of a television station to negotiate retransmission consent
agreements for the same-market stations it does not own and other FCC efforts which may restrict a television station's
retransmission consent negotiations;
the impact of FCC rules requiring broadcast stations to publish, among other information, political advertising rates
online;
labor disputes and legislation and other union activity associated with film, acting, writing and other guilds and
professional sports leagues;
the broadcasting community’s ability to develop and adopt a viable mobile digital broadcast television (mobile DTV)
strategy and platform, such as the adoption of ATSC 3.0 broadcast standard, and the consumer’s appetite for mobile
television;
the impact of programming payments charged by networks pursuant to their affiliation agreements with broadcasters
requiring compensation for network programming;
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to
adopt and receive credit for same day viewing plus viewing on-demand thereafter;
changes in television rating measurement methodologies that could negatively impact audience results;
the ability of local MVPD's to coordinate and determine local advertising rates as a consortium;
changes in the makeup of the population in the areas where stations are located;
the operation of low power devices in the broadcast spectrum, which could interfere with our broadcast signals;
•
•
•
•
• Over-the-top (OTT) technologies and their potential impact on cord-cutting;
•
•
the impact of MVPD’s offering “skinny” programming bundles that may not include television broadcast stations; and
fluctuations in advertising rates and availability of inventory.
6 Sinclair Broadcast Group
6 • Sinclair Broadcast Group
Risks specific to us
the effectiveness of our management;
•
• our ability to attract and maintain local, national, and network advertising and successfully participate in new sales channels
such as programmatic advertising through business partnership ventures and the development of technology;
• our ability to service our debt obligations and operate our business under restrictions contained in our financing
agreements;
• our ability to successfully implement and monetize our own content management system (CMS) designed to provide our
viewers significantly improved content via the internet and other digital platforms;
• our ability to successfully renegotiate retransmission consent agreements;
• our ability to renew our FCC licenses;
• our limited ability to obtain FCC approval for any future acquisitions, as well as, in certain cases, customary antitrust
clearance for any future acquisitions;
• our ability to identify media business investment opportunities and to successfully integrate any acquired businesses, as
well as the success of our digital initiatives in a competitive environment, such as the investment in the re-launch of Circa;
• our ability to maintain our affiliation and programming service agreements with our networks and program service
providers and at renewal, to successfully negotiate these agreements with favorable terms;
• our ability to effectively respond to technology affecting our industry and to increasing competition from other media
providers;
the strength of ratings for our local news broadcasts including our news sharing arrangements;
the successful execution of our program development and multi-channel broadcasting initiatives including American
Sports Network (ASN), COMET, and other original programming, and mobile DTV; and
the results of prior year tax audits by taxing authorities.
•
•
•
Other matters set forth in this report and other reports filed with the Securities and Exchange Commission (SEC), may also cause
actual results in the future to differ materially from those described in the forward-looking statements. However, additional factors and
risks not currently known to us or that we currently deem immaterial may also cause actual results in the future to differ materially from
those described in the forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements,
which speak only as of the date on which they are made. We undertake no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions,
events described in the forward-looking statements discussed in this report might not occur.
2016 Annual Report 7
2016 Annual Report • 7
SELECTED FINANCIAL DATA
The selected consolidated financial data for the years ended December 31, 2016, 2015, 2014, 2013 and 2012 have been derived from our
audited consolidated financial statements.
The information below should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of
Operations and the Consolidated Financial Statements included elsewhere in this annual report on Form 10-K.
STATEMENTS OF OPERATIONS DATA
(In thousands, except per share data)
For the years Ended December 31,
2016
2015
2014
2013
2012
Statements of Operations Data:
Media revenues (a)
Revenues realized from station barter arrangements
Other non-media revenues
Total revenues
Media production expenses
Media selling, general and administrative expenses
Expenses recognized from station barter arrangements
Depreciation and amortization (b)
Amortization of program contract costs and net realizable
value adjustments
Other non-media expenses
Corporate general and administrative expenses
Research and development
(Gain) loss on asset dispositions
Operating income
Interest expense and amortization of debt discount and
deferred financing costs
Loss from extinguishment of debt
Income from equity and cost method investees
Other income, net
Income from continuing operations before income taxes
Income tax provision
Income from continuing operations
Discontinued operations:
Income from discontinued operations, net of related
income taxes
Net income
Net income attributable to noncontrolling interests
Net income attributable to Sinclair Broadcast Group
$
2,499,549 $
135,566
101,834
2,736,949
953,089
501,589
116,954
282,324
127,880
80,648
73,556
4,085
(6,029 )
602,853
(211,143 )
(23,699 )
1,735
3,144
372,890
(122,128 )
250,762
—
250,762
(5,461 )
$
2,011,946 $
111,337
95,853
2,219,136
733,199
431,728
93,204
264,887
1,784,641 $
122,262
69,655
1,976,558
578,687
372,220
107,716
228,787
1,219,091
88,680
55,360
1,363,131
386,646
251,294
77,349
141,374
922,161
86,905
52,613
1,061,679
257,494
172,628
79,834
85,172
124,619
71,803
64,246
12,436
278
422,736
(191,447 )
—
964
1,540
233,793
(57,694 )
176,099
106,629
55,615
62,495
6,918
(37,160 )
494,651
(174,862 )
(14,553 )
2,313
4,998
312,547
(97,432 )
215,115
80,925
45,005
53,126
—
3,392
324,020
(162,937 )
(58,421 )
621
2,225
105,508
(41,249 )
64,259
60,990
42,892
33,391
—
(7 )
329,285
(128,553 )
(335 )
9,670
2,273
212,340
(67,852 )
144,488
—
176,099
(4,575 )
—
215,115
(2,836 )
11,558
75,817
(2,349 )
465
144,953
(287 )
$
245,301
$
171,524
$
212,279
$
73,468
$
144,666
8 Sinclair Broadcast Group
8 • Sinclair Broadcast Group
Earnings Per Common Share Attributable to Sinclair
Broadcast Group:
Basic earnings per share from continuing operations
Basic earnings per share
Diluted earnings per share from continuing operations
Diluted earnings per share
Dividends declared per share
Balance Sheet Data:
Cash and cash equivalents
Total assets (d)
Total debt (c)(d)
Total equity (deficit)
$
$
$
$
$
$
$
$
$
2.62 $
2.62 $
$
2.60
2.60 $
0.71 $
1.81 $
1.81 $
1.79 $
1.79 $
0.66 $
2.19
2.19
2.17
2.17
0.63
$
$
$
$
$
0.66
0.79
0.66
0.78
0.60
$
$
$
$
$
1.78
1.79
1.78
1.78
1.54
259,984 $
5,963,168 $
4,203,848 $
$
557,936
149,972 $
5,432,315 $
3,854,360 $
499,678 $
17,682 $
5,410,328 $
3,886,872 $
405,343 $
280,104 $
22,865
4,103,417 $ 2,690,768
2,989,985 $ 2,234,450
405,704 $ (100,053)
(a) Media revenues is defined as broadcast revenues, net of agency commissions, retransmission fees, and other media related
revenues.
(b) Depreciation and amortization includes depreciation and amortization of property and equipment and amortization of
definite-lived intangible assets and other assets.
(c) Total debt is defined as notes payable, capital leases and commercial bank financing, including the current and long-term
portion.
2016 Annual Report 9
2016 Annual Report • 9
(This page intentionally left blank)
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis provides qualitative and quantitative information about our financial
performance and condition and should be read in conjunction with our consolidated financial statements and the accompanying notes to
those statements. This discussion consists of the following sections:
Executive Overview — a description of our business, summary of significant events and financial highlights from 2016, and information
about industry trends;
Critical Accounting Policies and Estimates — a discussion of the accounting policies that are most important in understanding the
assumptions and judgments incorporated in the consolidated financial statements and a summary of recent accounting pronouncements;
Results of Operations — a summary of the components of our revenues by category and by network affiliation or program service
arrangement, a summary of other operating data and an analysis of our revenues and expenses for 2016, 2015 and 2014, including
comparisons between years and certain expectations for 2017; and
Liquidity and Capital Resources — a discussion of our primary sources of liquidity, an analysis of our cash flows from or used in operating
activities, investing activities and financing activities, a discussion of our dividend policy and a summary of our contractual cash
obligations and off-balance sheet arrangements.
EXECUTIVE OVERVIEW
We are a diversified television broadcasting company with national reach with a strong focus on providing high-quality content on our
local television stations and digital platforms. The content, distributed through our broadcast platform, consists of programming
provided by third-party networks and syndicators, local news, our own networks, and other original programming produced by us.
We also distribute our original programming, and owned and operated networks, on other third-party platforms. Additionally, we own
digital and internet media products that are complementary to our extensive portfolio of television station related digital properties. We
focus on offering marketing solutions to advertisers through our television and digital platforms and digital agency services. Outside of
our media related businesses, we operate technical services companies focused on supply and maintenance of broadcast transmission
systems as well as research and development for the advancement of broadcast technology, and we manage other non-media related
investments.
We have one reportable operating segment: “Broadcast.” Our Broadcast segment is comprised of all of our television stations. We
also earn revenues from our original networks, original content, digital and internet services, technical services, and non-media
investments. These businesses are included within "Other". Corporate and unallocated expenses primarily include our costs to operate
as a public company and to operate our corporate headquarters location. Other and Corporate are not reportable segments.
STG, for which certain assets and results of operations are included in the Broadcast segment and which is a wholly owned subsidiary
of Sinclair Broadcast Group, Inc. (SBG), is the primary obligor under our Bank Credit Agreement, the 5.375% Notes, 5.625% Notes,
6.125% Notes, 5.125% Notes, 5.875% Notes, and until they were redeemed, the 6.375% Notes. SBG is a guarantor under all of these
debt instruments. Our Class A Common Stock and Class B Common Stock remain obligations or securities of SBG and not obligations
or securities of STG.
2016 Annual Report 11
2016 Annual Report • 11
Summary of Significant Events and Financial Highlights from 2016
Television Acquisitions
•
•
•
In January 2016, we closed on the previously announced purchase of the assets of KUQI (FOX), KTOV-LP (MNT) and
KXPX-LP (Retro TV) in Corpus Christi, Texas for $9.3 million.
In February 2016, we completed the acquisition of the broadcast assets of WSBT (CBS) in South Bend-Elkhart, Indiana,
owned by Schurz Communications, Inc., and sold the broadcast assets of WLUC (NBC and FOX) in Marquette, Michigan to
Gray Television, Inc.
In May 2016, we closed on the previously announced purchase of the assets of KFXL (FOX) and KHGI, KHGI-LD, KWNB
and KWNB-LD (ABC), in Lincoln, Nebraska for $31.3 million.
Content and Distribution
•
•
•
•
•
•
•
•
•
In March 2016, we closed on the purchase of the stock of Tennis Channel for $350.0 million.
In July 2016, we launched the new Circa.com website. This site uses new technology designed for enhanced mobile video and
new-generation news consumers.
In July 2016, we rebranded our digital agency solutions group under the name Compulse Integrated Marketing to provide in-
depth digital marketing services aimed at small and medium sized businesses.
In July 2016, we entered into agreements with FOX for the renewal of FOX affiliations in five markets. The FOX affiliations
were also renewed in three markets by the licensees of stations that we provide sales and other services to under joint sales
agreements.
In August 2016, we signed a multi-year retransmission consent agreement with Comcast Cable for carriage of our broadcast
television stations.
In September 2016, the Tennis Channel signed an eight-year rights agreement with the Volvo Car Open in Charleston, S.C., one
of the largest women's-only tennis tournaments in the world.
In January 2017, Circa launched a new user-generated platform empowering college students to provide video content about
news and entertainment events on their campuses via widgets available on Circa’s web site and social media pages.
In January 2017, we announced with Metro-Goldwyn-Mayer ("MGM") the launch of "CHARGE!," a new 24/7 action-based
network that will feature more than 2,300 hours of TV series content and more than 2,000 movie titles. CHARGE! is expected
to debut during the first quarter of 2017.
In February 2017, we launched TBD, the first multiscreen TV network in the U.S. market to bring premium internet-first
content to TV homes across America. TBD will include web series, short films, fashion, comedy, lifestyle, eSports, music and
viral content, through partnerships with creators.
• Effective February 1, 2017, we reached an agreement in principle to renew its retransmission consent agreement with Frontier
Cable for carriage of KOMO (ABC in Seattle, Washington), KATU (ABC in Portland, Oregon), and Tennis Channel.
In February 2017, we extended our programming agreement with MyNetwork Television through the 2017-2018 broadcast
season.
•
ATSC 3.0
•
•
•
•
In March 2016, we began broadcasting "NextGen" Single Frequency Network (SFN) using the base elements of the new ATSC
3.0 transmission standard through the authority granted by the Federal Communications Commission (FCC).
In March 2016, we hosted “Plug Fest 2016,” an event for “Validation and Verification” compatibility testing of the ATSC 3.0
digital TV standard.
In March 2016, the Advanced Television Systems Committee (ATSC) developing the Next Generation Broadcast Transmission
Standard (ATSC 3.0) approved as a Full Standard the key element of the Physical Layer, the so-called “Bootstrap” or the
Discovery and Signaling feature of the standard. The Bootstrap includes the designs developed by ONE Media and supported
by other broadcasters and equipment manufacturers.
In April 2016, we announced the formation of ONE Media 3.0, LLC, a wholly-owned subsidiary whose purpose will be to
develop business opportunities, products, and services associated with the ATSC 3.0 broadcast transmission standard approved
in March 2016.
12 Sinclair Broadcast Group
12 • Sinclair Broadcast Group
Financing and Shareholder Returns
•
•
•
•
In March 2016, we issued $350.0 million in senior unsecured notes, which bear interest at a rate of 5.875% per annum and
mature on March 15, 2026. The proceeds were used to repay amounts drawn under Sinclair Television Group’s revolving credit
facility and for other general corporate purposes.
In July 2016, we extended the maturity date of certain loans and commitments under our existing bank credit facility until July
31, 2021.
In August 2016, we issued $400 million in senior unsecured notes, which bear interest at a rate of 5.125% per annum and
mature on February 15, 2027. The proceeds were used to redeem $350 million in senior unsecured notes due in 2021 and for
general corporate purposes.
In January 2017, we extended the maturity of our term B Loans from April 9, 2020 and July 31, 2021 to January 3, 2024. In
connection with the extension, we added additional operating flexibility, including a reduction in certain pricing terms related to
the Loans and its existing revolving credit facility and revisions to certain covenant ratio requirements.
• For the year ended December 31, 2016, we repurchased approximately 4.9 million shares of Class A Common Stock for $136.4
million. As of December 31, 2016, the total remaining repurchase authorization was $119.1 million.
• For the year ended December 31, 2016 we paid dividends of $0.705 per share.
•
In February 2017, our Board of Directors declared a quarterly dividend of $0.18 per share, payable on March 15, 2017 to the
holders of record at the close of business on March 1, 2017.
Other Events
•
•
•
•
In May 2016, the Third Circuit Court ruled to vacate the rule to make Joint Sales Agreements (JSAs) attributable.
In July 2016, we entered into a Consent Decree with the FCC resolving a number of previously disclosed matters relating to
certain content broadcast on our stations, technical issues relating to LMAs, and the FCC's rule regarding retransmission
consent negotiations. The FCC dismissed all pending claims against us with the Media Bureau and issued renewals for 90
television stations. In September 2016, as part of the settlement, we paid $9.5 million.
In November 2016, we announced executive promotions and changes which became effective January 1, 2017: David Smith
from Chairman, President & Chief Executive Officer to Executive Chairman; Christopher Ripley from Chief Financial Officer
to President & Chief Executive Officer; Lucy Rutishauser from SVP Corporate Finance & Treasurer to SVP Chief Financial
Officer & Treasurer; David Amy from EVP and Chief Operating Officer to Vice Chairman; Barry Faber from EVP & General
Counsel to EVP, General Counsel, Distribution and Network Relations; Steven Pruett from Co- Chief Operating Officer,
Sinclair Television Group to EVP & Chief TV Development Officer; Steven Marks from Co-Chief Operating Officer, Sinclair
Television Group to EVP & Chief Operating Officer, Sinclair Television Group; and Robert Malandra from SVP Television
Finance to SVP Advanced Revenue Development & Analytics.
In February 2017, we announced that we expect to receive an estimated $313 million of gross proceeds as a result of the
National Broadband Plan Spectrum Auction. The results of the auction are not expected to produce any material change in our
operations or results. The proceeds are expected to be received later this year.
Industry Trends
• Political spending is significantly higher in the even-numbered years due to the cyclicality of political elections. In addition,
every four years, political spending is typically elevated further due to the advertising related to the presidential election.
• The FCC has permitted broadcast television stations to use their digital spectrum for a wide variety of services including multi-
channel broadcasts. The FCC “must-carry” rules only apply to a station’s primary digital stream.
• Retransmission consent rules provide a mechanism for broadcasters to seek payment from MVPDs who carry broadcasters’
signals. Recognition of the value of the programming content provided by broadcasters, including local news and other
programming and network programming all in HD has generated increased local revenues.
• Many broadcasters are enhancing / upgrading their websites to use the internet to deliver rich media content, such as newscasts
and weather updates, to attract advertisers and to compete with other internet sites and smart phone and tablet device
applications and other social media outlets.
• Seasonal advertising increases occur in the second and fourth quarters due to the anticipation of certain seasonal and holiday
spending by consumers.
• Broadcasters have found ways to increase returns on their news programming initiatives while continuing to maintain locally
produced content through the use of news sharing arrangements.
• Advertising revenue related to the Olympics occurs in even numbered years and the Super Bowl is aired on a different network
each year. Both of these popularly viewed events can have an impact on our advertising revenues.
2016 Annual Report 13
2016 Annual Report • 13
CRITICAL ACCOUNTING POLICES AND ESTIMATES
This discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements
which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and
expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates including those
related to goodwill and intangible assets, program contract costs, income taxes, and variable interest entities. We base our estimates on
historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
These estimates have been consistently applied for all years presented in this report and in the past we have not experienced material
differences between these estimates and actual results. However, because future events and their effects cannot be determined with
certainty, actual results could differ from our estimates and such differences could be material.
We consider the following accounting policies to be the most critical as they are important to our financial condition and results of
operations, and require significant judgment and estimates on the part of management in their application. For a detailed discussion of
the application of these and other accounting policies, see Note 1. Nature of Operations and Summary of Significant Accounting Policies within
the Consolidated Financial Statements.
Valuation of Goodwill and Indefinite-Lived Intangible Assets. We evaluate our goodwill and indefinite-lived intangible assets for impairment
annually, or more frequently, if events or changes in circumstances indicate an impairment may exist. As of December 31, 2016, our
consolidated balance sheet includes $1,990.7 million and $156.3 million of goodwill and indefinite-lived intangible assets, respectively.
In the performance of our annual goodwill and indefinite-lived intangible asset impairment assessments we have the option to
qualitatively assess whether it is more-likely-than-not that the respective asset has been impaired. If we conclude that it is more-likely-
than-not that a reporting unit or an indefinite-lived intangible asset is impaired, we apply the quantitative assessment, which involves
comparing the estimated fair value of the reporting unit or indefinite-lived intangible asset to its respective carrying value. See Impairment
of Goodwill, Intangibles and Other Long-Lived Assets within Note 1. Nature of Operations and Summary of Significant Accounting Policies within the
Consolidated Statement of Operations for further discussion of the significant judgments and estimates inherent in both qualitatively assessing
whether impairment may exist and estimating the fair values of the reporting units and indefinite-lived intangible assets. See Note 5.
Goodwill, Indefinite-Lived Intangible Assets and Other Intangible Assets within the Consolidated Financial Statements for the results of our annual
impairment tests during the years ended December 31, 2016, 2015 and 2014.
For our annual goodwill impairment tests in 2016, 2015 and 2014, we concluded that it was more-likely-than-not that goodwill was not
impaired based on our qualitative assessments. For one reporting unit in 2016, we elected to perform a quantitative assessment and
concluded that its fair value significantly exceeded the carrying value. For our annual impairment tests for indefinite-lived intangible
assets in 2016, 2015 and 2014, we concluded that it was more-likely-than-not that the assets were not impaired based on our qualitative
assessments, except for broadcast licenses with an aggregate carrying value of $45.2 million in 2016, $15.3 million in 2015, and $38.1
million in 2014 for which we performed the quantitative assessments. During 2014, we recorded $3.2 million of impairment, which was
recorded in amortization of definite-lived intangibles and other assets in our consolidated statement of operations, primarily as a result
of declines in projected future market revenues related to the radio broadcast licenses. The results of our quantitative tests of indefinite-
lived intangible assets in 2016 indicated that the fair values significantly exceeded the carrying value.
We believe we have made reasonable estimates and utilized appropriate assumptions to evaluate whether the fair values of our
reporting units and indefinite-lived intangible assets were less than their carrying values. If future results are not consistent with our
assumptions and estimates, including future events such as a deterioration of market conditions or significant increases in discount rates,
we could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on our
consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows.
Program Contract Costs. As discussed under Programming within Note 1. Nature of Operations and Summary of Significant Accounting Policies
within the Consolidated Financial Statements, we record an asset and corresponding liability for programming rights when the cost of each
program is known or reasonably determinable, the program material has been accepted by the licensee in accordance with the conditions
of the license agreement and the program is available for its first showing or telecast. These costs are expensed over the period in which
an economic benefit is expected to be derived. To ensure the related assets for the programming rights are reflected in the consolidated
balance sheets at the lower of unamortized cost or estimated net realizable value (NRV), management estimates future advertising
revenue, net of sales commissions, to be generated by the remaining program material available under the contract terms. Management’s
judgment is required in determining the timing of expense for these costs, which is dependent on the economic benefit expected to be
generated from the program and may significantly differ from the timing of related payments under the contractual obligation. If our
estimates of future advertising revenues decline, amortization expense could be accelerated or NRV adjustments may be required.
14 Sinclair Broadcast Group
14 • Sinclair Broadcast Group
Income Tax. As discussed under Income Taxes within Note 1. Nature of Operations and Summary of Significant Accounting Policies within the
Consolidated Financial Statements, we recognize deferred tax assets and liabilities based on the differences between the financial statement
carrying amounts and the tax basis of assets and liabilities. We provide a valuation allowance for deferred tax assets if we determine that
it is more-likely-than not that some or all of the deferred tax assets will not be realized. In evaluating our ability to realize net deferred
tax assets, we consider all available evidence, both positive and negative, including our past operating results, tax planning strategies and
forecasts of future taxable income. In considering these sources of taxable income, we must make certain judgments that are based on
the plans and estimates used to manage our underlying businesses on a long-term basis. As of December 31, 2016 and 2015, a valuation
allowance has been provided for deferred tax assets related to a substantial amount of our available state net operating loss carryforwards
based on past operating results, expected timing of the reversals of existing temporary book/tax basis differences, alternative tax
strategies and projected future taxable income. Future changes in operating and/or taxable income or other changes in facts and
circumstances could significantly impact the ability to realize our deferred tax assets which could have a material effect on our
consolidated financial statements.
Management periodically performs a comprehensive review of our tax positions and we record a liability for unrecognized tax benefits
when such tax positions do not meet the “more-likely-than-not” threshold. Significant judgment is required in determining whether a tax
position meets the “more-likely-than-not” threshold, and is based on a variety of facts and circumstances, including interpretation of the
relevant federal and state income tax codes, regulations, case law and other authoritative pronouncements. Based on this analysis, the
status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of
audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what we have provided. See Note 9.
Income Taxes within the Consolidated Financial Statements, for further discussion of accrued unrecognized tax benefits.
Variable Interest Entities. As discussed under Variable Interest Entities within Note 1. Nature of Operations and Summary of Significant
Accounting Policies within the Consolidated Financial Statements, we have determined that certain third-party licensees of stations for which we
perform services to pursuant to arrangements, including LMAs and JSAs/SSAs, are VIEs and we are the primary beneficiary of those
variable interests because, subject to the ultimate control of the licensees, we have the power to direct the activities which significantly
impact the economic performance of the VIE through the services we provide and because we absorb losses and returns that would be
considered significant to the VIEs. Determining whether an entity is a VIE and whether we are the primary beneficiary of the variable
interests requires judgment which is based on quantitative and qualitative factors that indicate whether or not we are absorbing a majority
of the entity’s economic risks or receiving a majority of the entity’s economic rewards, based on the terms of the arrangements with the
entity.
Transactions with Related Parties. We have determined that we conduct certain business related transactions with related persons or
entities. See Note 11. Related Person Transactions within the Consolidated Financial Statements for discussion of these transactions.
Recent Accounting Pronouncements
See Recent Accounting Pronouncements within Note 1. Nature of Operations and Summary of Significant Accounting Policies within the Consolidated
Financial Statements for discussion on recent accounting policies and impact our financial statements.
2016 Annual Report 15
2016 Annual Report • 15
RESULTS OF OPERATIONS
In general, this discussion is related to the results of operations. The results of the acquired stations during the years ended 2014,
2015, and 2016 are included in our results of our operations for the years ended 2014, 2015, and 2016 from their respective dates of
acquisition. See Note 2. Acquisitions and Disposition of Assets within the Consolidated Financial Statements for further discussion of stations
acquired. Unless otherwise indicated, references in this discussion and analysis to 2016, 2015 and 2014 are to our fiscal years ended
December 31, 2016, 2015 and 2014, respectively. Additionally, any references to the first, second, third or fourth quarters are to the three
months ended March 31, June 30, September 30 and December 31, respectively, for the year being discussed. We have one reportable
segment, “broadcast” that is disclosed separately from our other and corporate activities.
Seasonality / Cyclicality
Our operating results are usually subject to seasonal fluctuations. Usually, the second and fourth quarter operating results are higher
than the first and third quarters’ because advertising expenditures are increased in anticipation of certain seasonal and holiday spending
by consumers.
Our operating results are usually subject to fluctuations from political advertising. In even numbered years, political spending is usually
significantly higher than in odd numbered years due to advertising expenditures preceding local and national elections. Additionally,
every four years, political spending is usually elevated further due to advertising expenditures preceding the presidential election.
Consolidated Operating Data
The following table sets forth certain of our consolidated operating data for the years ended December 31, 2016, 2015 and 2014
(in millions). For definitions of terms, see the footnotes to the table in Selected Financial Data.
Media revenues (a)
Revenues realized from station barter arrangements
Other non-media revenues
Total revenues
Media production expenses (a)
Media selling, general and administrative expenses (a)
Expenses recognized from station barter arrangements
Depreciation and amortization
Other non-media expenses
Corporate general and administrative expenses
Research and development
(Gain) loss on asset dispositions
Operating income
Net income attributable to Sinclair Broadcast Group
Years Ended December 31,
2015
2014
2016
$
$
$
2,499.5 $
135.6
101.8
2,736.9
953.1
501.6
117.0
410.0
80.6
73.6
4.1
(6.0 )
602.9 $
245.3 $
2,011.9 $
111.3
95.9
2,219.1
733.2
431.7
93.2
389.6
71.8
64.2
12.4
0.3
422.7 $
171.5 $
1,784.6
122.3
69.7
1,976.6
578.7
372.2
107.7
335.5
55.6
62.5
6.9
(37.2 )
494.7
212.3
(a) Our media related revenues and expenses are primarily derived from our broadcast segment, but also from our other media
related business, including our networks and content such as Tennis Channel, COMET, ASN, and non-broadcast digital properties.
The results of our broadcast segment and the other media businesses are discussed further below under Broadcast Segment and Other,
respectively.
16 Sinclair Broadcast Group
16 • Sinclair Broadcast Group
BROADCAST SEGMENT
Revenues
The following table presents our media revenues, net of agency commissions, for the years ended December 31, 2016, 2015 and
2014 (in millions):
Local revenues:
Non-political
Political
Total local
National revenues (a):
Non-political
Political
Total national
Total broadcast segment media revenues
2016
2015
2014
‘16 vs. ‘15
‘15 vs. ‘14
Percent Change
$
$
1,841.9 $
24.2
1,866.1
357.2
175.1
532.3
2,398.4 $
1,627.6 $
9.7
1,637.3
353.3
16.1
369.4
2,006.7 $
1,341.5
22.3
1,363.8
309.2
109.5
418.7
1,782.5
13.2 %
(b)
14.0 %
1.1 %
(b)
44.1 %
19.5 %
21.3 %
(b)
20.1 %
14.3 %
(b)
(11.8 )%
12.6 %
(a) National revenue relates to advertising sales sourced from our national representation firm.
(b) Political revenue is not comparable from year to year due to the cyclicality of elections. See Political Revenues below
for more information.
Media Revenues. Media revenues increased $391.7 million in 2016 when compared to 2015, of which $37.6 million was related to
stations not included in the same period in 2015. The remaining increase was primarily related to an increase in political net time sales as
2016 was a presidential election year, an increase in retransmission and digital revenues, and an increase in advertising revenues generated
from the services, home products, automotive, direct response, media, entertainment, pharmaceutical/cosmetics, restaurant, and travel
sectors. These increases were partially offset by a decrease in advertising revenues generated from the schools, telecommunications, retail,
fast food, paid programing, and internet sectors. Automotive, which typically is our largest category, represented 22.5% of net time sales
for the year ended December 31, 2016.
Media revenues increased $224.2 million in 2015 when compared to 2014, of which $220.5 million was related to stations not included
in the same period in 2014. The remaining increase was due to an increase in retransmission revenues from MVPDs and increases in
advertising revenues generated from the services, medical, and furniture sectors. These increases were partially offset by a decrease in
advertising revenues generated from the political, schools, and fast food sectors. Automotive, which typically is our largest category,
represented 25.5% of net time sales for the year ended December 31, 2015.
From a network affiliation or program service arrangement perspective, the following table sets forth our affiliate percentages of net
time sales for the years ended December 31, 2016 and 2015:
# of
Percent of Net Time Sales for the
Twelve Months Ended December 31,
Net Time Sales
Percent Change
Channels (a)
2016
2015
2014
‘16 vs. ‘15
‘15 vs. ‘14
ABC
FOX
CBS
NBC
CW
MNT
Other (b)
Total
36
54
30
22
43
36
262
483
27.1 %
24.3 %
19.7 %
14.2 %
7.3 %
5.8 %
1.7 %
28.7 %
25.9 %
17.7 %
11.7 %
8.0 %
6.5 %
1.5 %
25.7 %
27.3 %
20.0 %
9.4 %
8.5 %
7.8 %
1.4 %
(5.6 )%
(6.2 )%
11.3 %
21.4 %
(8.8 )%
(10.8 )%
13.3 %
12.5 %
(3.8 )%
(10.3 )%
25.7 %
(4.3 )%
(14.7 )%
16.3 %
2016 Annual Report 17
2016 Annual Report • 17
(a) See Television Markets and Stations for further detail on our channels. We have acquired a significant number of television stations
during 2016, 2015, and 2014, with a variety of network affiliations. This acquisition activity affects the year-over-year
comparability of revenue by affiliation. See Note 2. Acquisitions and Disposition of Assets within the Consolidated Financial Statements
for further discussion of stations acquired.
(b) We broadcast other programming from the following providers on our channels including: ASN, Antenna TV, Azteca, Bounce
Network, COMET, Decades, Estrella TV, Get TV, Grit, Me TV, MundoFox, Retro TV, Telemundo, This TV, News & Weather,
Univision and Zuus Country.
Political Revenues. Political revenues, which include time sales from political advertising, increased by $173.5 million to $199.3 million for
2016 when compared to 2015. Political revenues decreased by $106.0 million to $25.8 million for 2015 when compared to 2014. Political
revenues are typically higher in election years such as 2016.
Local Revenues. Excluding political revenues, our local media revenues, which include local times sales, retransmission revenues, digital,
and other local revenues, were up $214.3 million for 2016 when compared to 2015, of which $28.9 million was related to the stations not
included in the same period in 2015. The remaining increase was primarily related to an increase in retransmission and digital revenues
and an increase in advertising revenues generated from services, media, automotive, entertainment, furniture, and travel sectors. These
increases were partially offset by lower advertising revenues generated from the schools, retail, medical, fast food, paid programming,
direct response, and pharmaceutical/cosmetics sectors. Excluding political revenues, our local media revenues were up $286.1 million for
2015 when compared to 2014, of which $176.7 million related to the stations not included in the same period in 2014. The remaining
increase was due to an increase in advertising spending particularly in the entertainment, direct response, and home products sectors and
an increase in retransmission revenues from MVPDs. These increases were partially offset by a decline in advertising revenues from the
automotive, fast food, and schools sectors.
National Revenues. Our national media revenues, excluding political revenues, which include national time sales and other national
revenues, were up $3.9 million for 2016 when compared to 2015, of which $3.5 million was related to the stations not included in the
same period in 2015. The remaining increase was primarily related to an increase in retransmission and digital revenues and an increase
in advertising revenues generated from home products, direct response, medical, pharmaceutical/cosmetics, restaurants, and fast
food. These increases were partially offset by lower advertising revenues generated from the telecommunications, retail, automotive,
internet, and services sectors. Excluding political revenues, our national media revenues increased $44.1 million for 2015 when compared
to 2014, which primarily related to the stations acquired in 2015. The remaining increase was due to an increase in advertising revenues
generated from the pharmaceutical/cosmetics, retail/department stores, and furniture sectors. These increases were partially offset by a
decrease in advertising revenues in the telecommunications, paid programs, and automotive sectors.
Expenses
The following table presents our significant operating expense categories for the years ended December 31, 2016, 2015 and 2014
(in millions):
Percent Change
(Increase/(Decrease))
2016
2015
2014
‘16 vs. ‘15
‘15 vs. ‘14
Media production expenses
Media selling, general and administrative expenses
Amortization of program contract costs and net realizable
value adjustments
Corporate general and administrative expenses
Depreciation and amortization expenses
$
$
$
$
$
874.1
$
714.1
$
466.2
$
427.2
$
127.9
$
67.0
$
247.1
$
124.6
$
55.8
$
251.7
$
572.2
369.6
106.6
55.8
218.5
22.4 %
9.1 %
2.6 %
20.1 %
(1.8 )%
24.8 %
15.6 %
16.9 %
— %
15.2 %
Media production expenses. Media production expenses increased $160.0 million during 2016 compared to 2015, of which $14.4
million related to the stations not included in the same period in 2015, net of dispositions. The remaining increase for the year was
primarily due to increases in fees pursuant to network affiliation agreements mainly in relation to higher retransmission revenue,
further investment in original programming content, increased costs related to sports programming content and expansion of news,
an increase in costs related to viewership measurement, and increased compensation expense.
18 Sinclair Broadcast Group
18 • Sinclair Broadcast Group
Media production expenses increased $141.9 million during 2015 compared to 2014, of which $93.0 million related to stations not
included in the same period of 2014, net of dispositions. The remaining increase was primarily due to increases in fees pursuant to
network affiliation agreements, increased compensation expense, and increased costs related to sports programming content.
Media selling, general and administrative expenses. Media selling, general and administrative expenses increased $39 million during 2016
compared to 2015, of which $6.0 million related to stations not included in the same period in 2015, net of dispositions. The remaining
increases for the year were primarily due to an increase in information technology infrastructure costs, increased compensation expense,
increased digital interactive costs, which was partially offset by the $9.3 million charge in 2015 related to settling the benefit obligation of
an inherited pension plan.
Media selling, general and administrative expenses increased $57.6 million during 2015 compared to 2014, of which $41.6 million
related to the stations not included in the same period in 2014, net of dispositions. The remaining increase for the year was primarily due
to an increase in information technology infrastructure costs, increased compensation expense, increased insurance costs, increased
digital interactive costs, and a $9.3 million charge related to settling the benefit obligation of an inherited pension plan.
Amortization of program contract costs and net realizable value adjustments. The amortization of program contract costs increased $3.3 million
during 2016 compared to 2015, of which $2.1 million related to the stations not included in the same period of 2015, net of
dispositions. The amortization of program contract costs increased $18.0 million during 2015 compared to 2014, of which $5.7 million
related to the stations not included in the same period of 2014, net of dispositions. The remaining increases for both periods due to
expanding high quality film content across our broadcast platform.
Corporate general and administrative expenses. See explanation under Corporate and Unallocated Expenses.
Depreciation and amortization expenses. Depreciation of property and equipment and amortization of definite-lived intangibles and other
assets decreased $4.6 million during 2016 compared 2015 primarily due to the depreciation of property and equipment of assets which
became fully depreciated in 2015, which was greater than the depreciation that resulted from 2016 additions, of which $1.3 million
related to the stations not included in the same period of 2015, net of dispositions. Depreciation and amortization expenses increased
$33.2 million during 2015 compared to 2014, of which $36.0 million related to a station not included in the same period of 2014, net of
dispositions.
OTHER
Media revenues, media production expenses, and media selling, general, and administrative expense. The media revenue included within Other
primarily relates to original networks and content, as well as our digital and internet businesses. For the years ended December 31, 2016,
2015 and 2014, we recorded revenue of $101.2 million, $5.2 million, and $2.1 million, respectively. The year-over-year increases in media
revenues primarily relate to the recently acquired Tennis Channel as well as our science-fiction and sports networks. For the years ended
December 31, 2016, 2015 and 2014, we recorded expenses of $114.4 million, $23.6 million, and $9.1 million, respectively. Our expenses
relate to the programming and production, and general and administrative expenses related to the operations of our network, content,
and digital and internet businesses. The year-over-year increases primarily relate to the recently acquired Tennis Channel and general and
administrative costs related to the start-up of our original networks and content, production costs of new original programming, and
new digital and internet initiatives such as Circa.
Other non-media revenues and expenses. The following table presents our other non-media revenues and expenses for the years ended
December 31, 2016, 2015 and 2014 (in millions):
Revenues:
Investments in real estate ventures
Investments in private equity
Technical services
Expenses: (a)
Investments in real estate ventures
Investments in private equity
Technical services
2016
2015
2014
‘16 vs. ‘15
‘15 vs. ‘14
Percent Change
$
$
$
$
$
$
18.9 $
72.3 $
10.7 $
28.7 $
59.8 $
12.6 $
23.2 $
62.5 $
10.2 $
27.6 $
52.3 $
11.2 $
7.9
53.9
7.4
13.9
44.3
9.3
(18.5 )%
15.7 %
4.9 %
4.0 %
14.3 %
12.5
%
193.7 %
16.0 %
37.8 %
98.6 %
18.1 %
20.4 %
2016 Annual Report 19
2016 Annual Report • 19
(a) Comprises total expenses of the entity including general and administrative, depreciation and amortization and
applicable other income and expense items such as interest expense and non-cash stock-based compensation expense
related to issuances of subsidiary stock awards and excludes equity method investment income.
Investments in real estate ventures. We have controlling interests in certain real estate investments owned by Keyser Capital which
we consolidate. For the year ended December 31, 2016, revenues from the investments decreased $4.3 million compared to
2015, of which $4.1 million related to real estate development projects. For the year ended December 31, 2016, expenses from
these investments increased $1.1 million compared to 2015. This increase was primarily composed of a $2.6 million increase in
expenses related to real estate development projects partially offset by a decrease of expenses related to our rental real estate
investments and gain on sale of certain real estate assets.
For the year ended December 31, 2015, revenues from these investments increased $15.3 million compared to 2014, which
primarily related to real estate development projects. For the year ended December 31, 2015, expenses from these investments
increased $13.7 million compared to 2014, of which $9.9 million related to real estate development projects.
Investments in private equity. We have controlling interests in certain private equity investments owned by Keyser Capital, which
we consolidate, including Triangle, a sign designer and fabricator, and Alarm Funding, a regional security alarm operating and
bulk acquisition company. For the year ended December 31, 2016, revenues from investments in private equity increased $9.8
million compared to 2015, primarily relating to an increase in transaction volume from our sign and alarm businesses. For the
year ended December 31, 2016, expenses from investments in private equity increased $7.5 million compared to 2015, which
was primarily due to an increase of $8.4 million related to transaction volume from our sign and alarm businesses.
For the year ended December 31, 2015, revenues and expenses from investments in private equity increased $8.6 million and
$8 million, respectively, compared to 2014, primarily related to an increase in transaction volume from our sign and alarm
businesses.
Technical Services. We own certain subsidiaries which provide service and support for broadcast transmitters, and design and
manufacture broadcast systems. For the year ended December 31, 2016, revenues and expenses related to Technical Services
increased $0.5 million and $1.4 million, respectively, compared to 2015. For the year ended December 31, 2015 revenues and
expenses related to Technical Services increased $2.8 million and $1.9 million, respectively, compared to 2014. The increases in
both revenues and expenses related to Technical Services for both 2016 and 2015 are due to increased transaction volume.
Research and development expenses. Our research and development expenses relate to our costs to create Next Gen. For the years ended
December 31, 2016, 2015, and 2014, research and development costs related to ONE Media, LLC were $4.1 million, $12.4 million, and
$6.9 million, respectively.
Income from Equity and Cost Method Investments. As of December 31, 2016 and 2015, the carrying value of our investments in private
equity and real estate ventures, accounted for under the equity or cost method, was $44.2 million and $84.3 million and $20.8 million and
$84.6 million, respectively. Results of our equity and cost method investments in private equity investments and real estate ventures are
included in income from equity and cost method investments in our consolidated statements of operations. During 2016, we recorded
income of $2.0 million related to certain private equity investments and a loss of $0.3 million related to our real estate ventures. During
2015, we recorded income of $3.6 million related to certain private investment funds and a loss of $2.7 million related to our real estate
ventures, which included an impairment charge of $6.0 million related to one of our real estate ventures. During 2014, we recorded
income of $3.1 million related to certain private equity funds and a loss of $1.0 million related to our real estate ventures.
20 Sinclair Broadcast Group
20 • Sinclair Broadcast Group
CORPORATE AND UNALLOCATED EXPENSES
Corporate general and administrative expenses
Interest expense
Loss from extinguishment of debt
Income tax provision
n/a — not applicable
Percent Change
(Increase/(Decrease))
2016
2015
2014
‘16 vs. ‘15
‘15 vs. ‘14
$
$
$
$
4.1 $
199.1 $
23.7 $
122.1 $
5.4 $
186.5 $
— $
57.7 $
5.3
170.8
14.6
97.4
(24.1 )%
6.8 %
n/a
111.6 %
1.9 %
9.2 %
n/a
(40.8 )%
Corporate general and administrative expenses. We allocate most of our corporate general and administrative expenses to the broadcast
segment. The explanation that follows combines corporate general and administrative expenses found in the Broadcast Segment section
with the corporate general and administrative expenses found in this section, Corporate and Unallocated Expenses.
Combined corporate general and administrative expenses increased to $73.6 million in 2016 from $64.2 million in 2015. This increase
primarily related to legal costs related to acquisitions and an increase in compensation costs related to merit increases. Combined
corporate general and administrative expenses increased to $64.2 million in 2015 from $62.5 million in 2014.
We expect corporate general and administrative expenses to decrease in 2017 compared to 2016 primarily as a result of lower insurance
costs and outside and other legal fees.
Interest expense. Interest expense increased in 2016 compared to 2015 primarily due to the issuance of the $350.0 million of 5.875%
Notes in 2016. See Note 6. Notes Payable and Commercial Bank Financing within the Consolidated Financial Statements for further discussion.
Interest expense increased in 2015 compared to 2014 primarily due to the issuance of $550.0 million of 5.625% Notes in 2014 and
incremental borrowings on our Bank Credit Agreement. The increase in interest expense was partially offset by a decrease in interest
expense due to the redemption of 8.375% Notes during 2014.
We expect interest expense to increase in 2017 compared to 2016 as a result of fees incurred in 2017 related to the amendment and
extension of our Term Loan B, partially offset by interest savings on the notes redeemed in 2016 as discussed in Note. 6 Notes Payable and
Commercial Bank Financing within the Consolidated Financial Statements.
Loss from extinguishment of debt. We recognized a loss on extinguishment of debt of $23.7 million for the year ended December 31, 2016
related to the redemption of the 6.375% Notes in August 2016. See Note 6. Notes Payable and Commercial Bank Financing within the
Consolidated Financial Statements for further discussion.
Income tax provision. The 2016 income tax provision for our pre-tax income (including the effects of noncontrolling interest) of $367.4
million resulted in an effective tax rate of 33.3%. The 2015 income tax provision for our pre-tax income (including the effects of the
noncontrolling interest) of $229.2 million resulted in an effective tax rate of 25.2%. The increase in the effective tax rate from 2015 to
2016 is primarily due to a $12.6 million benefit related to the realization of a capital loss from the 2015 sale of the stock of a subsidiary.
The 2014 income tax provision for our pre-tax income (including the effects of the noncontrolling interest) of $309.7 million resulted
in an effective tax rate of 31.5%. The decrease in the effective tax rate from 2014 to 2015 is primarily due to a $12.6 million benefit
related to the realization of a capital loss from the 2015 sale of stock of a subsidiary.
As of December 31, 2016, we had a net deferred tax liability of $609.3 million as compared to a net deferred tax liability of $585.1
million as of December 31, 2015. The increase primarily relates to an increase in net deferred tax liabilities resulting from the acquisition
of Tennis Channel in 2016. See Note 2. Acquisitions and Dispositions of Assets and Note 9. Income Taxes in the Consolidated Financial Statements
for further information.
As of December 31, 2016, we had $4.7 million of gross unrecognized tax benefits. Of this total, $3.9 million (net of federal effect on
state tax issues) represents the amount of unrecognized tax benefits that, if recognized, would favorably affect our effective tax rate. As
of December 31, 2015, we had $3.3 million of gross unrecognized tax benefits. Of this total, $2.6 million (net of federal effect on state
tax issues) represents the amount of unrecognized tax benefits that, if recognized, would favorably affect our effective tax rate. We
recognized $0.2 million of income tax expense for interest related to uncertain tax positions for each of the years ended December 31,
2016 and 2015. See Note 9. Income Taxes in the Consolidated Financial Statements for further information.
2016 Annual Report 21
2016 Annual Report • 21
LIQUIDITY AND CAPITAL RESOURCES
As of December 31, 2016, we had $260.0 million in cash and cash equivalent balances, net working capital of approximately $268.6
million, and $483.3 million remaining borrowing capacity under our revolving credit facility. Cash generated by our operations and
borrowing capacity under the Bank Credit Agreement are used as our primary sources of liquidity.
In January 2017, we amended and restated our existing Term B Loan under the Bank Credit Agreement extending the maturity date to
January 2024. See Bank Credit Agreement within Note 6. Notes Payable and Commercial Bank Financing within the Consolidated Financial Statements
for further discussion.
In August 2016, we issued $400 million in senior unsecured notes, which bear interest at a rate of 5.125% per annum and mature on
February 15, 2027. The proceeds from the offering, were used to redeem our 6.375% Notes and for general corporate purposes. See Note
6. Notes Payable and Commercial Bank Financing in our consolidated financial statements for further discussion.
In March 2016, we issued $350 million in senior unsecured notes, which bear interest at a rate of 5.875% per annum and mature on
March 15, 2026. The proceeds from the offering, were used to repay amounts outstanding at the time under our revolving credit facility
and for other general corporate purposes. See Note 6. Notes Payable and Commercial Bank Financing in our consolidated financial statements
for further discussion.
We anticipate that existing cash and cash equivalents, cash flow from our operations and borrowing capacity under the revolving credit
facility will be sufficient to satisfy our debt service obligations, capital expenditure requirements and working capital needs for the next
twelve months. For our long-term liquidity needs, in addition to the sources described above, we may rely upon the issuance of long-
term debt, the issuance of equity or other instruments convertible into or exchangeable for equity, or the sale of non-core assets.
However, there can be no assurance that additional financing or capital or buyers of our non-core assets will be available, or that the
terms of any transactions will be acceptable or advantageous to us.
On September 6, 2016 the Board of Directors approved an additional $150.0 million share repurchase authorization. There is no
expiration date, and currently management has no plans to terminate this program. For the year ended December 31, 2016, we
repurchased approximately 4.9 million shares for $136.4 million. As of December 31, 2016, the total remaining repurchase authorization
was $119.1 million.
For the year ended December 31, 2016, we were in compliance with all of the covenants related to our Bank Credit Agreement,
5.125% Notes, 5.375% Notes, 5.625% Notes, 5.875% Notes, and 6.125% Notes.
22 Sinclair Broadcast Group
22 • Sinclair Broadcast Group
Sources and Uses of Cash
The following table sets forth our cash flows for the years ended December 31, 2016, 2015 and 2014 (in millions):
Net cash flows from operating activities
Cash flows used in investing activities:
Acquisition of property and equipment
Payments for acquisitions of businesses
Proceeds from the sale of assets
Purchase of alarm monitoring contracts
Decrease (increase) in restricted cash
Investments in equity and cost method investees
Distributions from equity and cost method investees
Proceeds from termination of life insurance policies
Loan to affiliates
Other, net
Net cash flows used in investing activities
Cash flows from financing activities:
Proceeds from notes payable, commercial bank financing and capital leases
Repayments of notes payable, commercial bank financing and capital leases
Dividends paid on Class A and Class B common stock
Repurchase of outstanding Class A Common Stock
Payments for deferred financing costs
Noncontrolling interest contributions
Other, net
Net cash flows from (used in) financing activities
Operating Activities
2016
2015
2014
591.8 $
402.9 $
432.6
(94.5 ) $
(425.9 )
16.4
(40.2 )
3.7
(51.2 )
6.8
—
(19.5 )
(1.6 )
(606.0 ) $
1,024.9 $
(671.2 )
(65.9 )
(136.3 )
(15.7 )
(10.5 )
(1.1 )
124.2 $
(91.4 ) $
(17.0 )
23.7
(39.2 )
(3.7 )
(44.7 )
21.7
—
—
(0.7 )
(151.3 ) $
382.9 $
(395.2 )
(62.7 )
(28.8 )
(3.8 )
(9.9 )
(1.7 )
(119.2 ) $
(81.5 )
(1,485.0 )
176.7
(27.7 )
11.6
(8.1 )
3.9
17.0
—
(4.3 )
(1,397.4 )
1,500.7
(582.8 )
(61.1 )
(133.2 )
(16.6 )
(8.2 )
3.4
702.2
$
$
$
$
$
Net cash flows from operating activities increased during the year ended December 31, 2016 compared to the same period in 2015.
This change is primarily due to an increase in cash received from customers due to businesses acquired since December 2015 and
increased political advertising spending in an election year.
Net cash flows from operating activities decreased during the year ended December 31, 2015 compared to the same period in 2014.
The decrease was due to higher program payments, interest payments, and income taxes, compared to the same period in 2014, offset by
an increase in cash received from customers. The increase in cash received from customers and program payments is primarily related to
stations acquired in the second half of 2014.
Investing Activities
Net cash flows used in investing activities increased during the year ended December 31, 2016, compared to the same period in 2015.
This increase is primarily due to the acquisition of Tennis Channel.
Net cash flows used in investing activities decreased during the year ended December 31, 2015, compared to the same period in 2014.
This decrease is primarily due to fewer acquisitions of broadcast assets, partially offset by higher capital expenditures, a decrease in
proceeds from the sale of broadcast assets, increase in the purchase of alarm contracts, and an increase in equity and cost method
investments.
Financing Activities
Net cash flows from financing activities increased during the year ended December 31, 2016, compared to the same period in 2015,
due primarily to the proceeds received from the 5.875% Notes issued in March 2016 and partially offset by the increased repurchases of
Class A Common Stock during 2016.
2016 Annual Report 23
2016 Annual Report • 23
Net cash flows from financing activities decreased during the year ended December 31, 2015, compared to the same period in 2014,
was primarily due to a decrease in net proceeds from notes payable from less activity in 2015 compared to 2014, partially offset by lower
financing costs and less repurchases of Class A Common Stock.
During 2015, our Board of Directors declared a quarterly dividend of $0.165 per share in the months of February, May, August and
November which were paid in March, June, September and December, respectively. Total dividend payments for the year ended
December 31, 2015 were $0.66 per share. During 2016, our Board of Directors declared a quarterly dividend of $0.165 per share in the
month of February, which was paid in March. In May, August, and November, our Board of Directors declared a quarterly dividend of
$0.18 per share, which were paid in June, September and December, respectively. Total dividend payments for the year ended
December 31, 2016 were $0.705 per share. In February 2017, our Board of Directors declared a quarterly dividend of $0.18 per share.
Future dividends on our common shares, if any, will be at the discretion of our Board of Directors and will depend on several factors
including our results of operations, cash requirements and surplus, financial condition, covenant restrictions and other factors that the
Board of Directors may deem relevant. The Class A Common Stock and Class B Common Stock holders have the same rights related to
dividends. Under our Bank Credit Agreement, in certain circumstances, we may make up to $200.0 million in unrestricted annual cash
payments including but not limited to dividends, of which $50.0 million may carry over to the next year.
Contractual Obligations
We have various contractual obligations which are recorded as liabilities in our consolidated financial statements. Other items, such as
certain purchase commitments and other executory contracts are not recognized as liabilities in our consolidated financial statements but
are required to be disclosed. For example, we are contractually committed to acquire future programming and make certain minimum
lease payments for the use of property under operating lease agreements.
The following table reflects a summary of our contractual cash obligations as of December 31, 2016 and the future periods in which
such obligations are expected to be settled in cash (in millions):
CONTRACTUAL OBLIGATIONS (a)
Notes payable, capital leases and commercial bank
financing (b), (c)
Notes and capital leases payable to affiliates (b)
Operating leases
Program content (d)
Programming services (e)
Investments and loan commitments (f)
Other (g)
Total contractual cash obligations
Total
2017
2018-2019
2020-2021
2022 and
thereafter
$
$
$
5,361.0
24.1
196.7
1,317.7
246.3
13.5
105.0
7,264.3 $
$
364.9
5.1
22.6
534.8
87.4
13.5
12.9
1,041.2 $
$
567.4
5.8
43.2
582.8
83.7
—
20.1
1,303.0 $
$
2,314.1
6.1
38.9
194.2
45.3
—
16.6
2,615.2 $
2,114.6
7.1
92.0
5.9
29.9
—
55.4
2,304.9
(a) Excluded from this table are $4.7 million of accrued unrecognized tax benefits. Due to inherent uncertainty, we cannot make
reasonable estimates of the amount or the period payments will be made.
(b) Includes interest on debt and capital leases. Estimated interest on our variable rate debt has been calculated at an effective
weighted interest rate of 3.32%. Variable rate debt represents $1.8 billion of our $4.2 billion total face value of debt as of
December 31, 2016.
(c) See Note 6. Notes Payable and Commercial Bank Financing within the Consolidated Financial Statements for further discussion of the
changes to notes payable, capital leases, and commercial bank financing during 2016.
(d) Our Program content includes contractual amounts owed through the expiration date of the underlying agreement for active
and future program contracts, network programming and additional advertising inventory in various dayparts. Active program
contracts are included in the balance sheet as an asset and liability while future program contracts are excluded until the cost is
known, the program is available for its first showing or telecast and the licensee has accepted the program. Industry protocol
typically enables us to make payments for program contracts on a three-month lag, which differs from the contractual timing
within the table. Network programming agreements may include variable fee components such as subscriber levels, which in
certain circumstances have been estimated and reflected in the table.
24 Sinclair Broadcast Group
24 • Sinclair Broadcast Group
(e) Includes obligations related to rating service fees, music license fees, market research, weather and news services.
(f) Commitments to contribute capital to various non-media private equity investments.
(g) Other includes obligations related to post-retirement benefits, maintenance and support, other corporate contracts, other long
term liabilities, and LMA and outsourcing agreements. Excluded from the table are estimated amounts due pursuant to LMAs
and outsourcing agreements where we consolidate the counter-party. The fees that we are required to pay under these
agreements total $5.7 million, $10.7 million, $7.6 million and $0.1 million for the periods 2017, 2018-2019, 2020-2021 and 2022
and thereafter, respectively. Certain station related operating expenses are paid by the licensee and reimbursed by us under the
LMA agreements. Certain of these expenses that are in connection with contracts are included in table above.
Off Balance Sheet Arrangements
Off balance sheet arrangements as defined by the SEC means any transaction, agreement or other contractual arrangement to which
an entity unconsolidated with the registrant is a party, under which the registrant has: obligations under certain guarantees or contracts;
retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangements; obligations under certain
derivative arrangements; and obligations arising out of a material variable interest in an unconsolidated entity. As of December 31, 2016,
we do not have any material off balance sheet arrangements.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk from changes in interest rates. At times we enter into derivative instruments primarily for the purpose
of reducing the impact of changing interest rates on our floating rate debt and to reduce the impact of changing fair market values on
our fixed rate debt. See Note 6. Notes Payable and Commercial Bank Financing within the Consolidated Financial Statements, for further
discussion. As of December 31, 2016, we did not have any outstanding derivative instruments.
We are exposed to risk from the changing interest rates of our variable rate debt, primarily related to our Bank Credit Agreement. For
the year ended December 31, 2016, interest expense on our term loans and revolver related to our Bank Credit Agreement was $54.4
million. We estimate that adding 1.0% to respective interest rates would result in an increase in our interest expense of $16.7 million for
the year ended December 31, 2016. We also have $135.2 million of variable rate debt associated with our other non-media related
investments. We estimate that adding 1.0% to respective interest rates would result in $1.2 million of additional interest expense for the
year ended December 31, 2016. Our consolidated VIEs have $23.2 million of variable rate debt associated with the stations that we
provide services to pursuant to LMAs and other outsourcing arrangements. We estimate that adding 1.0% to respective interest rates
would result in an increase interest expense of the VIEs by $0.2 million for the year ended December 31, 2016.
2016 Annual Report 25
2016 Annual Report • 25
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our Class A Common Stock is listed for trading on the NASDAQ stock market under the symbol SBGI. Our Class B Common Stock
is not traded on a public trading market or quotation system. The following tables set forth for the periods indicated the high and low
closing sales prices on the NASDAQ stock market for our Class A Common Stock.
2016
First Quarter
Second Quarter
High
Low
$
$
$
$
31.25 $
31.70 $
29.33 $
34.90 $
30.11
30.87
28.67
30.80
High
Low
32.43 $
32.03 $
30.23 $
35.89 $
24.20
27.52
24.04
24.80
$
$
$
$
Third Quarter
Fourth Quarter
2015
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
As of February 20, 2017, there are approximately 50 shareholders of record of our Class A common stock. This number does
not include beneficial owners holding shares through nominee names.
See Note. 3 Stock-Based Compensation within the Consolidated Financial Statements for discussion of our stock-based
compensation plans.
Dividend Policy
During 2015, our Board of Directors declared a quarterly dividend of $0.165 per share in the months of February, April, August and
November, which were paid in March, June, September and December, respectively. Total dividend payments for the year ended
December 31, 2015 were $0.66 per share. During 2016, our Board of Directors declared a quarterly dividend of $0.165 per share in the
month of February which was paid in March. In May, August, and November our Board of Directors declared a quarterly dividend of
$0.18 per share, which were paid out in June, September, and December, respectively. Total dividend payments for the year ended
December 31, 2016 were $0.705 per share. In February 2017, our Board of Directors declared a quarterly dividend of $0.18 per share.
Future dividends on our common shares, if any, will be at the discretion of our Board of Directors and will depend on several factors
including our results of operations, cash requirements and surplus, financial condition, covenant restrictions and other factors that the
Board of Directors may deem relevant. The Class A Common Stock and Class B Common Stock holders have the same rights related to
dividends. Under our Bank Credit Agreement, there are certain terms that may restrict our ability to make dividend payments. See Note
8. Common Stock within the Consolidated Financial Statements for further discussion.
Comparative Stock Performance
The following line graph compares the yearly percentage change in the cumulative total shareholder return on our Class A Common
Stock with the cumulative total return of the NASDAQ Composite Index and the cumulative total return of the NASDAQ
Telecommunications Index (an index containing performance data of radio and television broadcast companies and communication
equipment and accessories manufacturers) from December 31, 2011 through December 31, 2016. The performance graph assumes that
an investment of $100 was made in the Class A Common Stock and in each Index on December 31, 2011 and that all dividends were
reinvested. Total shareholder return is measured by dividing total dividends (assuming dividend reinvestment) plus share price change for
a period by the share price at the beginning of the measurement period.
Company/Index/Market
Sinclair Broadcast Group, Inc.
NASDAQ Composite Index
NASDAQ Telecommunications Index
12/31/2011
100.00
100.00
100.00
12/31/2012
127.97
116.41
102.78
12/31/2013
372.10
165.47
143.40
12/31/2014
291.11
188.69
149.42
12/31/2015
353.97
200.32
144.02
12/31/2016
371.10
216.54
153.88
26 Sinclair Broadcast Group
26 • Sinclair Broadcast Group
COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among Sinclair Broadcast Group, Inc., the NASDAQ Composite Index
and the NASDAQ Telecommunications Index
$400
$350
$300
$250
$200
$150
$100
$50
$0
12/11
12/12
12/13
12/14
12/15
12/16
Sinclair Broadcast Group, Inc.
NASDAQ Composite
NASDAQ Telecommunications
*$100 invested on 12/31/11 in stock or index, including reinvestment of dividends.
Fiscal year ending December 31.
The following table summarizes repurchases of our stock in the quarter ended December 31, 2016:
Total Number of
Shares Purchased (1)
Average Price
Per Share
Total Number
of Shares
Purchased as
Part of a
Publicly
Announced
Program
Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under the
Program (in
millions)
876,760
405,500
—
28.07
25.99
—
876,760
405,500
—
129.7
119.1
—
Period
Class A Common Stock : (2)
10/01/16 – 10/31/16
11/01/16 – 11/30/16
12/01/16 – 12/31/16
(1) All repurchases were made in open-market transactions.
(2)
On March 20, 2014, the Board of Directors authorized an additional $150.0 million share repurchase authorization. On
September 6, 2016 the Board of Directors authorized an additional $150.0 million share repurchase authorization. There is no expiration
date and currently, management has no plans to terminate this program. For the year ended December 31, 2016, we have purchased
approximately 4.9 million shares of Class A Common Stock for $136.4 million. As of December 31, 2016, the total remaining
authorization was $119.1 million.
2016 Annual Report 27
2016 Annual Report • 27
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures and Internal Control over Financial Reporting
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer,
evaluated the design and effectiveness of our disclosure controls and procedures and our internal control over financial reporting as of
December 31, 2016.
The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls
and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by a
company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time
periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial
officers, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and
management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
The term “internal control over financial reporting,” as defined in Rules 13a-15d-15(f) under the Exchange Act, means a process
designed by, or under the supervision of our Chief Executive and Chief Financial Officers and effected by our Board of Directors,
management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles (GAAP) and includes those
policies and procedures that:
• pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of
our assets;
• provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of
management or our Board of Directors; and
• provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our
assets that could have a material adverse effect on our financial statements.
Assessment of Effectiveness of Disclosure Controls and Procedures
Based on the evaluation of our disclosure controls and procedures as of December 31, 2016, our Chief Executive Officer and Chief
Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Report of Management on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Under the
supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we
assessed the effectiveness of our internal control over financial reporting as of December 31, 2016 based on the criteria set forth in
Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013
framework) (COSO). Based on our assessment, management has concluded that, as of December 31, 2016, our internal control over
financial reporting was effective based on those criteria.
Management has excluded the Tennis Channel and certain television stations (KUQI, KTOV, KXPX, WTVH, WSBT, KHGI, KWNB,
KFXL, KJZZ, WSJV) from its assessment of internal control over financial reporting as of December 31, 2016 because they were
acquired by the Company in purchase business combinations during 2016. The Tennis Channel and these television stations (KUQI,
KTOV, KXPX, WTVH, WSBT, KHGI, KWNB, KFXL, KJZZ, and WSJV) are wholly-owned subsidiaries whose total assets and total
revenues represent 8% and 5%, respectively, of the related consolidated financial statement amounts as of and for the year ended
December 31, 2016.
The effectiveness of our internal control over financial reporting as of December 31, 2016 has been audited by
PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.
28 Sinclair Broadcast Group
28 • Sinclair Broadcast Group
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) during the quarter ended December 31, 2016, that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
Limitations on the Effectiveness of Controls
Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and
procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well
designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further,
the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the
realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by
management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential
future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the
policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error
or fraud may occur and not be detected.
2016 Annual Report 29
2016 Annual Report • 29
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
As of December 31,
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
Accounts receivable, net of allowance for doubtful accounts of $2,124 and $4,495, respectively
Current portion of program contract costs
Income taxes receivable
Prepaid expenses and other current assets
Deferred barter costs
Total current assets
PROGRAM CONTRACT COSTS, less current portion
PROPERTY AND EQUIPMENT, net
RESTRICTED CASH
GOODWILL
INDEFINITE-LIVED INTANGIBLE ASSETS
DEFINITE-LIVED INTANGIBLE ASSETS, net
NOTES RECEIVABLE FROM AFFILIATES
OTHER ASSETS
Total assets (a)
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued liabilities
Income taxes payable
Current portion of notes payable, capital leases and commercial bank financing
Current portion of notes payable and capital leases payable to affiliates
Current portion of program contracts payable
Deferred barter revenues
Total current liabilities
LONG-TERM LIABILITIES:
Notes payable, capital leases and commercial bank financing, less current portion
Notes payable and capital leases to affiliates, less current portion
Program contracts payable, less current portion
Deferred tax liabilities
Other long-term liabilities
Total liabilities (a)
COMMITMENTS AND CONTINGENCIES (See Note 10)
EQUITY:
SINCLAIR BROADCAST GROUP SHAREHOLDERS’ EQUITY:
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 64,558,207 and 68,792,483 shares
issued and outstanding, respectively
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 25,670,684 and 25,928,357 shares
issued and outstanding, respectively, convertible into Class A Common Stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Total Sinclair Broadcast Group shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity
$
$
$
2016
2015
259,984 $
513,954
83,601
5,500
36,267
5,782
905,088
8,919
717,576
—
1,990,746
156,306
1,944,403
19,500
220,630
5,963,168 $
322,505 $
23,491
171,131
3,604
109,702
6,040
636,473
4,014,932
14,181
53,836
609,317
76,493
5,405,232
149,972
424,608
91,466
823
26,903
7,991
701,763
18,996
717,137
3,725
1,931,093
132,465
1,751,570
—
175,566
5,432,315
251,313
—
164,184
3,166
108,260
8,080
535,003
3,669,160
17,850
56,921
585,072
68,631
4,932,637
646
688
257
843,691
(255,804 )
(807 )
587,983
(30,047 )
557,936
259
962,726
(437,029 )
(834 )
525,810
(26,132 )
499,678
$
5,963,168
$
5,432,315
The accompanying notes are an integral part of these consolidated financial statements.
(a) Our consolidated total assets as of December 31, 2016 and 2015 include total assets of variable interest entities (VIEs) of $142.3 million and $152.4 million,
respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2016 and 2015 include total liabilities of the
VIEs of $40.9 million and $35.6 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant
Accounting Policies.
30 Sinclair Broadcast Group
30 • Sinclair Broadcast Group
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014
(In thousands, except share and per share data)
REVENUES:
Media revenues
Revenues realized from station barter arrangements
Other non-media revenues
Total revenues
2016
2015
2014
$
2,499,549 $
135,566
101,834
2,736,949
2,011,946 $
111,337
95,853
2,219,136
1,784,641
122,262
69,655
1,976,558
OPERATING EXPENSES:
Media production expenses
Media selling, general and administrative expenses
Expenses recognized from station barter arrangements
Amortization of program contract costs and net realizable value adjustments
Other non-media expenses
Depreciation of property and equipment
Corporate general and administrative expenses
Amortization of definite-lived intangible and other assets
Research and development expenses
(Gain) loss on asset dispositions
Total operating expenses
Operating income
OTHER INCOME (EXPENSE):
Interest expense and amortization of debt discount and deferred financing costs
Loss from extinguishment of debt
Income from equity and cost method investments
Other income, net
Total other expense
Income before income taxes
INCOME TAX PROVISION
NET INCOME
Net income attributable to the noncontrolling interests
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP
Dividends declared per share
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR
BROADCAST GROUP:
Basic earnings per share
Diluted earnings per share
Weighted average common shares outstanding
Weighted average common and common equivalent shares outstanding
$
$
$
$
953,089
501,589
116,954
127,880
80,648
98,529
73,556
183,795
4,085
(6,029 )
2,134,096
602,853
(211,143 )
(23,699 )
1,735
3,144
(229,963 )
372,890
(122,128 )
250,762
(5,461 )
245,301 $
0.71 $
733,199
431,728
93,204
124,619
71,803
103,433
64,246
161,454
12,436
278
1,796,400
422,736
(191,447 )
—
964
1,540
(188,943 )
233,793
(57,694 )
176,099
(4,575 )
171,524 $
0.66 $
578,687
372,220
107,716
106,629
55,615
103,291
62,495
125,496
6,918
(37,160 )
1,481,907
494,651
(174,862 )
(14,553 )
2,313
4,998
(182,104 )
312,547
(97,432 )
215,115
(2,836 )
212,279
0.63
2.62 $
2.60 $
93,567
94,433
1.81 $
1.79 $
95,003
95,728
2.19
2.17
97,114
97,819
The accompanying notes are an integral part of these consolidated financial statements.
2016 Annual Report 31
2016 Annual Report • 31
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014
(In thousands)
Net income
Amortization of net periodic pension benefit costs, net of taxes
Adjustments to pension obligations, net of taxes
Pension settlement
Unrealized gain on investments, net of taxes
Comprehensive income
Comprehensive income attributable to the noncontrolling interests
Comprehensive income attributable to Sinclair Broadcast Group
2016
2015
2014
$
$
250,762 $
—
27
—
—
250,789
(5,461 )
245,328 $
176,099 $
190
621
4,810
—
181,720
(4,575 )
177,145 $
215,115
173
(3,814 )
—
285
211,759
(2,836 )
208,923
The accompanying notes are an integral part of these consolidated financial statements
32 Sinclair Broadcast Group
32 • Sinclair Broadcast Group
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014
(In thousands, except share data)
BALANCE,
December 31, 2013
Dividends declared
on Class A and
Class B Common
Stock
Class B Common
Stock converted
into Class A
Common Stock
Repurchases of
Class A Common
Stock
Class A Common
Stock issued
pursuant to
employee benefit
plans
Tax benefit on share
based awards
Distributions to
non-controlling
interests
Deconsolidation of
variable interest
entity
Other
comprehensive
income
Net income
BALANCE,
December 31, 2014
Sinclair Broadcast Group Shareholders
Class A
Common Stock
Shares
Value
Class B
Common Stock
Shares
Value
Additional
Paid-In
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Non
controlling
Interests
Total
Equity
(Deficit)
74,145,569
$ 741
26,028,357
$ 260
$ 1,094,918
$ (696,996)
$
(2,553)
$ 9,334
$ 405,704
—
—
—
—
—
(61,103)
100,000
1
(100,000)
(1)
—
(4,876,121)
(48)
—
—
(133,109)
209,451
—
—
—
—
—
2
—
—
—
—
—
—
—
—
—
11,510
1,365
—
—
—
—
—
4,518
—
—
—
—
—
—
—
(61,103)
—
—
—
(133,157)
—
—
11,512
1,365
(6,936)
(6,936)
(546)
(27,773)
(23,801)
—
—
—
—
—
—
—
—
—
—
—
—
—
212,279
(3,356)
—
—
2,836
(3,356)
215,115
69,578,899
$ 696
25,928,357
$ 259
$ 979,202
$ (545,820)
$
(6,455)
$ (22,539)
$ 405,343
The accompanying notes are an integral part of these consolidated financial statements.
2016 Annual Report 33
2016 Annual Report • 33
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014
(In thousands, except share data)
BALANCE,
December 31, 2014
Dividends declared
and paid on
Class A and
Class B Common
Stock
Repurchase of Class
A Common Stock
Class A Common
Stock issued
pursuant to
employee benefit
plans
Tax benefit on
share based awards
Distributions to
noncontrolling
interests
Issuance of
subsidiary stock
awards
Other
comprehensive
income
Net income
BALANCE,
December 31, 2015
Sinclair Broadcast Group Shareholders
Class A
Common Stock
Shares
Value
Class B
Common Stock
Shares
Value
Additional
Paid-In
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Non
controlling
Interests
Total
Equity
(Deficit)
69,578,899
$ 696
25,928,357
$ 259
$ 979,202
$ (545,820)
$
(6,455)
$ (22,539)
$ 405,343
—
(1,107,887)
—
(11)
321,471
—
—
—
—
—
3
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
(62,733)
(28,812)
—
—
—
—
—
11,624
712
—
—
—
—
—
—
—
—
—
—
—
—
—
—
(62,733)
(28,823)
11,627
712
(9,918)
(9,918)
1,750
1,750
68,792,483
$ 688
25,928,357
$ 259
$ 962,726
$ (437,029)
$
(834)
$ (26,132)
$ 499,678
The accompanying notes are an integral part of these consolidated financial statements.
—
171,524
5,621
—
—
4,575
5,621
176,099
34 Sinclair Broadcast Group
34 • Sinclair Broadcast Group
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014
(In thousands, except share data)
Sinclair Broadcast Group Shareholders
Class A
Common Stock
Shares
Value
Class B
Common Stock
Shares
Value
Additional
Paid-In
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Non
controlling
Interests
Total
Equity
(Deficit)
68,792,483
$ 688
25,928,357
$ 259
$ 962,726
$ (437,029)
$
(834)
$ (26,132)
$ 499,678
—
—
—
—
431
1,833
—
—
2,264
—
—
—
—
—
(65,909)
257,673
2
(257,673)
(2)
—
(4,892,461)
(48)
—
—
(136,235)
400,512
—
—
—
—
4
—
—
—
—
—
—
16,769
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
245,301
—
—
—
—
—
—
27
—
—
(65,909)
—
—
—
(136,283)
—
16,773
(10,722)
(10,722)
1,346
1,346
—
5,461
27
250,762
64,558,207
$ 646
25,670,684
$ 257
$ 843,691
$ (255,804)
$
(807)
$(30,047)
$ 557,936
The accompanying notes are an integral part of these consolidated financial statements.
BALANCE,
December 31, 2015
Cumulative effect of
adoption of new
accounting
standard
Dividends declared
and paid on
Class A and
Class B Common
Stock
Class B Common
Stock converted
into Class A
Common Stock
Repurchases of
Class A Common
Stock
Class A Common
Stock issued
pursuant to
employee benefit
plans
Distributions to
noncontrolling
interests, net
Issuance of
subsidiary stock
awards
Other
comprehensive
income
Net income
BALANCE,
December 31, 2016
2016 Annual Report 35
2016 Annual Report • 35
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation of property and equipment
Amortization of definite-lived intangible assets
Amortization of program contract costs and net realizable value adjustments
Loss on extinguishment of debt, non-cash portion
Stock-based compensation
Deferred tax (benefit) provision
(Gain) loss on the sale of assets
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
Increase in accounts receivable
Net change in net income taxes payable/receivable
Increase in prepaid expenses and other current assets
Increase (decrease) in accounts payable and accrued liabilities
Payments on program contracts payable
Real estate held for development and sale
Other, net
Net cash flows from operating activities
CASH FLOWS USED IN INVESTING ACTIVITIES:
Acquisition of property and equipment
Acquisition of businesses, net of cash acquired
Proceeds from the sale of assets
Purchase of alarm monitoring contracts
Decrease (increase) in restricted cash
Investments in equity and cost method investees
Proceeds from termination of life insurance policies
Distributions from equity and cost method investees
Loans to affiliates
Other, net
Net cash flow used in investing activities
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
Proceeds from notes payable, commercial bank financing and capital leases
Repayments of notes payable, commercial bank financing and capital leases
Repurchase of outstanding Class A Common Stock
Dividends paid on Class A and Class B Common Stock
Payments for deferred financing costs
Noncontrolling interests distributions
Other, net
Net cash flows from (used in) financing activities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, beginning of year
CASH AND CASH EQUIVALENTS, end of year
$
2016
2015
2014
$
250,762 $
176,099 $
215,115
98,529
183,795
127,880
3,875
16,939
6,118
(6,029 )
(71,718 )
18,814
(969 )
60,086
(111,506 )
1,075
14,115
591,766
(94,465 )
(425,857 )
16,396
(40,206 )
3,725
(51,247 )
—
6,786
(19,500 )
(1,635 )
(606,003 )
1,024,912
(671,215 )
(136,283 )
(65,909 )
(15,681 )
(10,464 )
(1,111 )
124,249
110,012
149,972
259,984 $
103,433
161,454
124,619
—
18,315
(28,446 )
278
(38,666 )
3,203
(3,474 )
(15,902 )
(109,057 )
(2,674 )
13,745
402,927
(91,421 )
(17,011 )
23,650
(39,185 )
(3,725 )
(44,715 )
—
21,749
—
(653 )
(151,311 )
382,887
(395,147 )
(28,823 )
(62,733 )
(3,847 )
(9,918 )
(1,745 )
(119,326 )
132,290
17,682
149,972 $
103,291
125,496
106,629
4,605
14,296
(818 )
(37,160 )
(44,253 )
8,253
(2,215 )
55,457
(93,682 )
(20,683 )
(1,732 )
432,599
(81,458 )
(1,485,039 )
176,675
(27,701 )
11,616
(8,104 )
17,042
3,869
—
(4,256 )
(1,397,356 )
1,500,720
(582,764 )
(133,157 )
(61,103 )
(16,590 )
(8,184 )
3,413
702,335
(262,422 )
280,104
17,682
The accompanying notes are an integral part of these consolidated financial statements.
36 Sinclair Broadcast Group
36 • Sinclair Broadcast Group
SINCLAIR BROADCAST GROUP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES:
Nature of Operations
Sinclair Broadcast Group, Inc. is a diversified television broadcasting company with national reach with a strong focus on providing
high-quality content on our local television stations and digital platforms. The content, distributed through our broadcast platform,
consists of programming provided by third-party networks and syndicators, local news, and other original programming produced by us.
We also distribute our original programming, and owned and operated network affiliates, on other third-party platforms. Additionally, we
own digital media products that are complementary to our extensive portfolio of television station related digital properties. We focus on
offering marketing solutions to advertisers through our television and digital platforms and digital agency services. Outside of our media
related businesses, we operate technical services companies focused on supply and maintenance of broadcast transmission systems as
well as research and development for the advancement of broadcast technology, and we manage other non-media related investments.
As of December 31, 2016, our broadcast distribution platform is a single reportable segment for accounting purposes. It consists
primarily of our broadcast television stations, which we own, provide programming and operating services pursuant to agreements
commonly referred to as local marketing agreements (LMAs), or provide sales services and other non-programming operating services
pursuant to other outsourcing agreements (such as joint sales agreements (JSAs) and shared services agreements (SSAs)) to 173 stations
in 81 markets. These stations broadcast 483 channels as of December 31, 2016. For the purpose of this report, these 173 stations and
483 channels are referred to as “our” stations and channels.
Principles of Consolidation
The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and
variable interest entities (VIEs) for which we are the primary beneficiary. Noncontrolling interest represents a minority owner’s
proportionate share of the equity in certain of our consolidated entities. All intercompany transactions and account balances have been
eliminated in consolidation.
Variable Interest Entities
In determining whether we are the primary beneficiary of a VIE for financial reporting purposes, we consider whether we have the
power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and whether we have the
obligation to absorb losses or the right to receive returns that would be significant to the VIE. We consolidate VIEs when we are the
primary beneficiary. The assets of each of our consolidated VIEs can only be used to settle the obligations of the VIE. All the liabilities
are non-recourse to us except for certain debt of VIEs which we guarantee.
Third-party station licensees. Certain of our stations provide services to other station owners within the same respective market, such as
LMAs, where we provide programming, sales, operational and administrative services, and JSAs and SSAs, where we provide non-
programming, sales, operational and administrative services. In certain cases, we have also entered into purchase agreements or options
to purchase, the license related assets of the licensee. We typically own the majority of the non-license assets of the stations and in some
cases where the licensee acquired the license assets concurrent with our acquisition of the non-license assets of the station, we have
provided guarantees to the bank for the licensee’s acquisition financing. The terms of the agreements vary, but generally have initial
terms of over five years with several optional renewal terms. As of December 31, 2016 and 2015, we have concluded that 37 of these
licensees are VIEs, respectively. Based on the terms of the agreements and the significance of our investment in the stations, we are the
primary beneficiary of the variable interests because, subject to the ultimate control of the licensees, we have the power to direct the
activities which significantly impact the economic performance of the VIE through the services we provide and because we absorb
losses and returns that would be considered significant to the VIEs. Several of these VIEs are owned by a related party, Cunningham
Broadcasting Corporation (Cunningham). See Note 11. Related Person Transactions for more information about the arrangements with
Cunningham. The net revenues of the stations which we consolidate were $310.4 million, $284.4 million and $286.3 million for the years
ended December 31, 2016, 2015, and 2014, respectively. The fees paid between us and the licensees pursuant to these arrangements are
eliminated in consolidation. See Changes in the Rules of Television Ownership and Joint Sale Agreements within Note 10. Commitments and
Contingencies for discussion of recent changes in FCC rules related to JSAs.
2016 Annual Report 37
2016 Annual Report • 37
As of the dates indicated, the carrying amounts and classification of the assets and liabilities of the VIEs mentioned above which have
been included in our consolidated balance sheets as of December 31, 2016 and 2015 were as follows (in thousands):
ASSETS
CURRENT ASSETS:
Accounts receivable
Other current assets
Total current asset
PROGRAM CONTRACT COSTS, less current portion
PROPERTY AND EQUIPMENT, net
GOODWILL
INDEFINITE-LIVED INTANGIBLE ASSETS
DEFINITE-LIVED INTANGIBLE ASSETS, net
OTHER ASSETS
Total assets
CURRENT LIABILITIES:
Other current liabilities
LONG-TERM LIABILITIES:
LIABILITIES
Notes payable, capital leases and commercial bank financing, less current portion
Program contracts payable, less current portion
Other long term liabilities
Total liabilities
2016
2015
21,879 $
12,076
33,955
2,468
2,996
791
15,684
79,509
6,871
142,274 $
21,719
14,108
35,827
4,541
7,609
787
17,599
79,086
6,924
152,373
18,992
17,554
19,449
14,353
12,921
65,715 $
24,594
13,679
8,067
63,894
$
$
$
The amounts above represent the consolidated assets and liabilities of the VIEs described above, for which we are the primary
beneficiary, and have been aggregated as they all relate to our broadcast business. Excluded from the amounts above are payments made
to Cunningham under the LMA which are treated as a prepayment of the purchase price of the stations and capital leases between us
and Cunningham which are eliminated in consolidation. The total payments made under these LMAs as of December 31, 2016 and
2015, which are excluded from liabilities above, were $40.8 million and $37.6 million, respectively. The total capital lease liabilities, net of
capital lease assets, excluded from the above were $4.5 million, for both years ended December 31, 2016 and 2015. Also excluded from
the amounts above are liabilities associated with the certain outsourcing agreements and purchase options with certain VIEs totaling
$74.5 million and $72.5 million as of December 31, 2016 and December 31, 2015, respectively, as these amounts are eliminated in
consolidation. The risk and reward characteristics of the VIEs are similar.
Other investments. We have investments in other real estate ventures and investment companies which are considered VIEs. However,
we do not participate in the management of these entities including the day-to-day operating decisions or other decisions which would
allow us to control the entity, and therefore, we are not considered the primary beneficiary of these VIEs. We account for these entities
using the equity or cost method of accounting.
The carrying amounts of our investments in these VIEs for which we are not the primary beneficiary as of December 31, 2016 and
2015 was $117.0 million and $18.1 million, respectively, are included in other assets in the consolidated balance sheets. See Other Assets
below for more information related to our equity and cost method investments. The increase in 2016 was due to the adoption of the
revised accounting guidance during the first quarter of 2016 related to consolidation as discussed under Recent Accounting Pronouncements
below, which resulted in additional investments being considered VIEs. Our maximum exposure is equal to the carrying value of our
investments. The income and loss related to these investments are recorded in income from equity and cost method investments in the
consolidated statement of operations. We recorded income of $2.5 million, $7.7 million and $2.2 million for the years ended December
31, 2016, 2015 and 2014, respectively, related to these investments.
38 Sinclair Broadcast Group
38 • Sinclair Broadcast Group
Use of Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and
expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ
from those estimates.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued guidance on revenue recognition for revenue from contracts
with customers. This guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of
promised goods or services to customers and will replace most existing revenue recognition guidance when it becomes effective. The
new standard will be effective for annual reporting periods beginning after December 15, 2017. The standard permits the use of either
the retrospective or cumulative effect transition method. Since ASU 2014-09 was issued, several additional ASUs have been issued and
incorporated within ASC 606 to clarify various elements of the guidance. We do not currently believe that the adoption of this guidance
will have a material impact on our station advertising or retransmission consent revenue; however, we have not finalized our assessment
of the impact of this guidance on our consolidated financial statements.
In August 2014, the FASB issued guidance on disclosure of uncertainties about an entity’s ability to continue as a going concern. The
new standard is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter.
We adopted this guidance beginning December 31, 2016, which involves adding policies and procedures around our assessments to
continue as a going concern.
In February 2015, the FASB issued new guidance that amends the current consolidation guidance on the determination of whether an
entity is a variable interest entity. The new standard is effective for the interim and annual periods beginning after December 15, 2015.
We adopted this revised guidance on a modified retrospective basis during the three months ended March 31, 2016. As disclosed
under Other investments under Variable Interest Entities above, the adoption of the revised guidance resulted in additional investments
in real estate ventures and investment companies being considered VIEs, however we concluded that we were not the primary beneficiary
of these investments. The revised guidance did not have any other impact on our consolidation conclusions.
In February 2016, the FASB issued new guidance related to accounting for leases, which requires the assets and liabilities that arise
from leases to be recognized on the balance sheet. Currently only capital leases are recorded on the balance sheet. This update will
require the lessee to recognize a lease liability equal to the present value of the lease payments and a right-of-use asset representing its
right to use the underlying asset for the lease term for all leases longer than 12 months. For leases with a term of 12 months or less, a
lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities and
recognize the lease expense for such leases generally on a straight-line basis over the lease term. This new guidance will be effective for
fiscal periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. We
are currently evaluating the impact of this guidance on our consolidated financial statements.
In March 2016, the FASB issued new guidance that simplifies several aspects of the accounting for employee share-based payment
transactions, including the accounting for income tax effects, forfeitures, the impact of employee income tax withholdings and
classification of certain related items in the statement of cash flows. We early adopted this guidance effective January 1, 2016, which did
not have a material effect on the consolidated financial statements. The adoption of the various changes in the guidance were applied as
required by the guidance either on the prospective, modified retrospective, or full retrospective basis. As shown in the consolidated
statement of stockholders' equity, upon adoption, we recorded a $0.4 million increase to additional paid in capital and a $1.8 million
decrease in accumulated deficit, net of taxes, to record the cumulative effect of changing the classification of certain liability awards to
equity classification. Additionally, for the years ended December 31, 2015 and 2014, we reclassified $2.2 million and $2.1 million,
respectively from net cash flows from operating activities to net cash flows from financing activities in our consolidated statement of
cash flows related to cash payments made to taxing authorities on certain employees' behalf for shares withheld.
In August 2016, the FASB issued new guidance related to the classification of certain cash receipts and cash payments. The new
standard, which includes eight specific cash flow issues with the objective of reducing the existing diversity in practice as to how cash
receipts and cash payments are represented in the statement of cash flow. The new standard is effective for fiscal year beginning after
December 15, 2017, including the interim periods within that reporting period. Early adoption is permitted. We are currently evaluating
the impact of this guidance on our consolidated financial statements.
2016 Annual Report 39
2016 Annual Report • 39
In October 2016, the FASB issued new guidance related to the accounting for income tax consequences of intra-entity transfers of
assets other than inventory. Currently the recognition of current and deferred income taxes for an intra-entity are prohibited until the
asset has been sold to an outside party. This update requires an entity to recognize the income tax consequences of an intra-entity
transfer of an asset other than inventory when the transfer occurs. We are currently evaluating the impact of this guidance on our
consolidated financial statements.
In October 2016, the FASB issued new guidance which relates to related party considerations in the variable interest entities
assessment. The new standard is effective for the interim and annual periods beginning after December 15, 2017. We are currently
evaluating the impact of the guidance on our consolidated financial statements.
In November 2016, FASB issued new guidance related to the classification and presentation of changes in restricted cash on the
statement of cash flows. This new standard requires that a statement of cash flow explain change during the period in the total of cash,
cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Amounts generally described as
restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling from period to period
as shown on the cash flow. The new standard is effective for the fiscal year beginning after December 15, 2017, including the interim
periods within that reporting period. Early adoption is permitted. We are currently evaluating the impact of this guidance on our
consolidated financial statements.
In January 2017, the FASB issued guidance which clarifies the definition of a business with additional guidance to assist entities with
evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The new standard should
be applied prospectively and is effective for the interim and annual periods beginnings after December 31, 2017. We are currently
evaluating the impact of this guidance on our consolidated financial statements.
In January 2017, the FASB issued guidance which eliminates the requirement to calculate the implied fair value of goodwill to measure
a goodwill impairment charge. The new standard should be applied prospectively and is effective for the interim and annual periods
beginnings after December 31, 2019. Early adoption is permitted. We are currently evaluating the impact of this guidance on our
consolidated financial statements.
Cash and Cash Equivalents
We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Restricted Cash
During 2015, we entered into certain definitive agreements to purchase certain stations, which required certain deposits to be made in
escrow accounts. As of the year ended December 31, 2015, we had $3.7 million restricted cash held on our balance sheet.
Accounts Receivable
Management regularly reviews accounts receivable and determines an appropriate estimate for the allowance for doubtful accounts
based upon the impact of economic conditions on the merchant’s ability to pay, past collection experience and such other factors which,
in management’s judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the
appropriate allowance level.
A rollforward of the allowance for doubtful accounts for the years ended December 31, 2016, 2015 and 2014 is as follows (in
thousands):
Balance at beginning of period
Charged to expense
Net write-offs
Balance at end of period
40 Sinclair Broadcast Group
40 • Sinclair Broadcast Group
2016
2015
2014
$
$
4,495 $
1,974
(4,345 )
2,124 $
4,246 $
1,292
(1,043 )
4,495 $
3,379
2,186
(1,319 )
4,246
Programming
We have agreements with distributors for the rights to television programming over contract periods, which generally run from one to
seven years. Contract payments are made in installments over terms that are generally equal to or shorter than the contract period.
Pursuant to accounting guidance for the broadcasting industry, an asset and a liability for the rights acquired and obligations incurred
under a license agreement are reported on the balance sheet where the cost of each program is known or reasonably determinable, the
program material has been accepted by the licensee in accordance with the conditions of the license agreement and the program is
available for its first showing or telecast. The portion of program contracts which becomes payable within one year is reflected as a
current liability in the accompanying consolidated balance sheets.
The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or
estimated net realizable value. With the exception of one and two-year contracts, amortization of program contract costs is computed
using an accelerated method. Program contract costs are amortized on a straight-line basis for one and two-year contracts. Program
contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program
contract liabilities are typically made on a scheduled basis and are not affected by adjustments for amortization or estimated net realizable
value.
Estimated net realizable values are based on management’s expectation of future advertising revenues, net of sales commissions, to be
generated by the program material. We perform a net realizable value calculation quarterly for each of our program contract costs in
accordance with the accounting guidance for the broadcasting industry. We utilize sales information to estimate the future revenue of
each commitment and measure that amount against the commitment. If the estimated future revenue is less than the amount of the
commitment, a loss is recorded in amortization of program contract costs and net realizable value adjustments in the consolidated
statements of operations.
Barter Arrangements
Certain program contracts provide for the exchange of advertising airtime in lieu of cash payments for the rights to such
programming. The revenues realized from station barter arrangements are recorded as the programs are aired at the estimated fair value
of the advertising airtime given in exchange for the program rights. Program service arrangements are accounted for as station barter
arrangements, however, network affiliation programming is excluded from these calculations. Revenues are recorded as revenues realized
from station barter arrangements and the corresponding expenses are recorded as expenses recognized from station barter arrangements.
We broadcast certain customers’ advertising in exchange for equipment, merchandise and services. The estimated fair value of the
equipment, merchandise or services received is recorded as deferred barter costs and the corresponding obligation to broadcast
advertising is recorded as deferred barter revenues. The deferred barter costs are expensed or capitalized as they are used, consumed or
received and are included in station production expenses and station selling, general and administrative expenses, as applicable. Deferred
barter revenues are recognized as the related advertising is aired and are recorded in revenues realized from station barter arrangements.
Other Assets
Other assets as of December 31, 2016 and 2015 consisted of the following (in thousands):
Equity and cost method investments
Unamortized costs related to debt issuances
Other
Total other assets
2016
2015
$
$
168,572 $
4,936
47,122
220,630 $
116,031
3,663
55,872
175,566
We have equity and cost method investments primarily in private equity investments and real estate ventures. In the event that one or
more of our investments are significant, we are required to disclose summarized financial information. For the years ended December
31, 2016, 2015 and 2014, none of our investments were significant individually or in the aggregate.
As of December 31, 2016 and 2015, our unfunded commitments related to private equity investment funds totaled $13.5 million and
$22.1 million, respectively.
When factors indicate that there may be a decrease in value of an equity or cost method investment, we assess whether a loss in value
has occurred related to the investment. If that loss is deemed to be other than temporary, an impairment loss is recorded accordingly.
2016 Annual Report 41
2016 Annual Report • 41
For any investments that indicate a potential impairment, we estimate the fair values of those investments using discounted cash flow
models, unrelated third party valuations or industry comparables, based on the various facts available to us. For the year ended
December 31, 2016, we recorded a $2.5 million impairment charge related to one real estate investment. For the year ended
December 31, 2015, there were $6.0 million of impairment charges recorded. For the year ended December 31, 2014, no impairment
charges were recorded. The impairments are recorded in the income (loss) from equity and cost method investments in our consolidated
statement of operations.
Unamortized costs related to debt issuances represent costs related to our revolving credit facility. Unamortized costs related to our
other debt issuances is recorded as a direct deduction from the carrying value of the debt recorded as liability. We amortize our deferred
debt financing costs to interest expense over the term of the respective debt instruments using the effective interest method. Previously
capitalized debt financing costs are recognized as a loss on extinguishment of debt if we determine that there has been a an
extinguishment of the related debt.
Impairment of Goodwill, Intangibles and Other Long-Lived Assets
We evaluate our goodwill and indefinite lived intangible assets for impairment annually in the fourth quarter or more frequently, if
events or changes in circumstances indicate that an impairment may exist. Our goodwill has been allocated to and is tested for
impairment at the reporting unit level. A reporting unit is an operating segment or a component of an operating segment to the extent
that the component constitutes a business for which discrete financial information is available regularly reviewed by segment
management. Components of an operating segment with similar economic characteristics are aggregated when testing goodwill for
impairment. Our indefinite-lived intangible assets consist primarily of our broadcast licenses and a trade name.
In the performance of our annual assessment of goodwill for impairment we have the option to qualitatively assess whether it is more
likely than not a reporting unit has been impaired. As part of this qualitative assessment, for each reporting unit, we weigh the relative
impact of factors that are specific to the reporting unit as well as industry and macroeconomic factors. The reporting unit specific
factors that we consider include current and forecasted financial performance, the significance of the excess fair value over carrying value
in prior quantitative assessments, and any changes to the reporting units’ net book value since the most recent impairment tests. We also
consider whether there were any significant changes in the regulatory environment and business climate of the industry, and whether
there were any negative pressures on growth rates and discount rates.
If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative
assessment, we will apply the quantitative two-step impairment test. In the first step, we determine and compare the fair value of the
reporting unit to the net book value of the reporting unit. We estimate the fair value of our reporting units utilizing a combination of a
market based approach which considers earnings and cash flow multiples of comparable businesses and recent market transactions as
well as an income approach involving the performance of a discounted cash flow analysis. Our discounted cash flow model is based on
our judgment of future market conditions based on our internal forecast of future performance, as well as discount rates that are based
on a number of factors including market interest rates, a weighted average cost of capital analysis, and includes adjustments for market
risk and company specific risk. If the net book value of the reporting unit were to exceed the fair value, we would then perform the
second step of the impairment test, which requires allocation of the reporting unit’s fair value to all of its assets and liabilities in a
manner similar to a purchase price allocation, with any residual fair value being allocated to goodwill to determine the implied fair value.
An impairment charge will be recognized only when the implied fair value of a reporting unit’s goodwill is less than its carrying amount.
For our annual impairment test for indefinite-lived intangible assets we have the option to perform a qualitative assessment to
determine whether it is more likely than not that these assets are impaired. As part of this qualitative assessment we weigh the relative
impact of factors that are specific to the indefinite-lived intangible assets as well as industry and macroeconomic factors that could
affect the significant inputs used to determine the fair value of the assets. The market specific factors that we consider include recent
market projections from both independent and internal sources for advertising revenue and operating costs, estimated normal market
share and capital expenditures, as well as the significance of the excess fair value over carrying value in prior quantitative assessments.
We also consider whether there were any significant changes in the regulatory environment and business climate of the industry, and
whether there were any negative pressures on growth rates and discount rates. When evaluating our broadcast licenses for impairment,
the qualitative assessment is done at the market level because the broadcast licenses within the market are complementary and together
enhance the single broadcast license of each station. If we conclude that it is more likely than not that one of our broadcast licenses is
impaired, we will perform a quantitative assessment by comparing the aggregate fair value of the broadcast licenses in the market to the
respective carrying values. We estimate the fair values of our broadcast licenses using the Greenfield method which is an income
approach. This method involves a discounted cash flow model that incorporates several variables, including, but not limited to, market
revenues and long term growth projections, estimated market share for the typical participant without a network affiliation and
estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal
values, an effective tax rate assumption and a discount rate based on a number of factors including market interest rates, a weighted
42 Sinclair Broadcast Group
42 • Sinclair Broadcast Group
average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and
company specific risk. If the carrying amount of the broadcast licenses exceeds the fair value, then an impairment loss is recorded to
the extent that the carrying value of the broadcast licenses exceeds the fair value.
We periodically evaluate our long-lived assets for impairment and continue to evaluate them as events or changes in circumstances
indicate that the carrying amount of such assets may not be fully recoverable. We evaluate the recoverability of long-lived assets by
measuring the carrying amount of the assets against the estimated undiscounted future cash flows associated with them. At the time that
such evaluations indicate that the future undiscounted cash flows of certain long-lived assets are not sufficient to recover the carrying
value of such assets, the assets are tested for impairment by comparing their estimated fair value to the carrying value. We typically
estimate fair value using discounted cash flow models and appraisals. See Note 5.
Goodwill, Indefinite-Lived Intangible
Assets and Other Intangible Assets, for more information.
Accounts Payable and Accrued Liabilities
Accrued liabilities consisted of the following as of December 31, 2016 and 2015 (in thousands):
Compensation and employee health insurance
Interest
Deferred revenue
Programming related obligations
Other accruals relating to operating expenses
Total accounts payable and accrued liabilities
We expense these activities when incurred.
Income Taxes
2016
2015
$
$
78,682 $
41,979
25,692
76,962
99,190
322,505 $
65,364
32,788
24,837
54,381
73,943
251,313
We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax
bases of assets and liabilities. We provide a valuation allowance for deferred tax assets if we determine that it is more likely than not that
some or all of the deferred tax assets will not be realized. In evaluating our ability to realize net deferred tax assets, we consider all
available evidence, both positive and negative, including our past operating results, tax planning strategies and forecasts of future taxable
income. In considering these sources of taxable income, we must make certain judgments that are based on the plans and estimates used
to manage our underlying businesses on a long-term basis. As of December 31, 2016 and 2015, a valuation allowance has been provided
for deferred tax assets related to a substantial amount of our available state net operating loss carryforwards based on past operating
results, expected timing of the reversals of existing temporary book/tax basis differences, alternative tax strategies and projected future
taxable income. Future changes in operating and/or taxable income or other changes in facts and circumstances could significantly
impact the ability to realize our deferred tax assets which could have a material effect on our consolidated financial statements.
Management periodically performs a comprehensive review of our tax positions and we record a liability for unrecognized tax benefits
when such tax positions do not meet the “more-likely-than-not” threshold. Significant judgment is required in determining whether a tax
position meets the “more-likely-than-not” threshold, and it is based on a variety of facts and circumstances, including interpretation of
the relevant federal and state income tax codes, regulations, case law and other authoritative pronouncements. Based on this analysis, the
status of ongoing audits and the expiration of applicable statute of limitations, liabilities are adjusted as necessary. The resolution of
audits is unpredictable and could result in tax liabilities that are significantly higher or lower than for what we have provided. See Note 9.
Income Taxes, for further discussion of accrued unrecognized tax benefits.
Supplemental Information — Statements of Cash Flows
During 2016, 2015 and 2014, we had the following cash transactions (in thousands):
Income taxes paid
Income tax refunds
Interest paid
2016
2015
2014
$
$
$
108,347 $
12,193 $
191,117 $
106,979 $
196 $
182,425 $
100,986
1,407
157,349
2016 Annual Report 43
2016 Annual Report • 43
For the year ended December 31, 2016, non-cash investing activities include property and equipment purchases accrued as of
December 31, 2016 of $5.9 million. For the year ended December 31, 2015, non-cash transactions related to capital lease obligations
were $2.8 million. For the year ended December 31, 2014, non-cash conversion of the 4.875% Notes into Class A Common Stock was
$8.6 million, net of taxes for the year ended December 31, 2014.
Revenue Recognition
Total revenues include: (i) station advertising revenue, net of agency commissions; (ii) barter advertising revenues; (iii) retransmission
consent fees; (iv) network compensation; (v) other media revenues and (vi) revenues from our other businesses.
Advertising revenues, net of agency commissions, are recognized in the period during which advertisements are placed.
Some of our retransmission consent agreements contain both advertising and retransmission consent elements. We have determined
that these retransmission consent agreements are revenue arrangements with multiple deliverables. Advertising and retransmission
consent deliverables sold under our agreements are separated into different units of accounting at fair value. Revenue applicable to the
advertising element of the arrangement is recognized similar to the advertising revenue policy noted above. Revenue applicable to the
retransmission consent element of the arrangement is recognized over the life of the agreement.
Network compensation revenue is recognized over the term of the contract. All other significant revenues are recognized as services
are provided.
Share Repurchase Program
On March 20, 2014, the Board of Directors approved an $150.0 million share repurchase authorization. On September 6, 2016 the
Board of Directors approved an additional $150.0 million share repurchase authorization. There is no expiration date and currently,
management has no plans to terminate this program. For the year ended December 31, 2016, we have repurchased approximately 4.9
million shares of Class A Common Stock for $136.4 million. As of December 31, 2016, the total remaining repurchase authorization was
$119.1 million.
Advertising Expenses
Promotional advertising expenses are recorded in the period when incurred and are included in media production and other non-media
expenses. Total advertising expenses, net of advertising co-op credits, were $18.5 million, $23.9 million and $21.3 million for the years
ended December 31, 2016, 2015 and 2014, respectively.
Financial Instruments
Financial instruments, as of December 31, 2016 and 2015, consisted of cash and cash equivalents, trade accounts receivable, accounts
payable, accrued liabilities and notes payable. The carrying amounts approximate fair value for each of these financial instruments,
except for the notes payable. See Note 6. Notes Payable and Commercial Bank Financing, for additional information regarding the fair value of
notes payable.
Post-retirement Benefits
During the fourth quarter of 2015, we fully settled the benefit obligation of our pension plan. We relieved our benefit obligation via
lump sum distributions and/or the purchase of annuity contracts. Upon settlement we recorded $9.3 million of pension expense,
including the recognition of $8.0 million of unamortized actuarial loses which was recorded in accumulated other comprehensive
income, and $4.6 million of pension liability, representing the underfunded status of our defined pension plan, which was included
within other long-term liabilities within our consolidated balance sheet.
We maintain a supplemental executive retirement plan (SERP) which we inherited upon the acquisition of certain stations. As of
December 31, 2016, the estimated projected benefit obligation was $21.5 million, of which $1.7 million is included in accrued expenses
in the consolidated balance sheet and the $19.8 million is included in other long-term liabilities. During the years ended December 31,
2016 and 2015, we made $1.7 million and $1.5 million in benefit payments, recognized $0.9 million and $0.9 million of periodic pension
expense, reported in other expenses in the consolidated statement of operations, and $0.1 million and $1.0 million of actuarial gains
through other comprehensive income, respectively.
44 Sinclair Broadcast Group
44 • Sinclair Broadcast Group
At December 31, 2016, the projected benefit obligation was measured using a 3.89% discount rate compared to a discount rate of
4.11% for the year ended December 31, 2015. We estimated its discount rate, in consultation with our independent actuaries, based on a
yield curve constructed from a portfolio of high quality bonds for which the timing and amount of cash outflows approximate the
estimated payouts of the plan.
We estimate that benefits expected to be paid to participants under the SERP as follows (in thousands):
2017
2018
2019
2020
2021
Next 5 years
Reclassifications
$
December 31,
1,749
1,669
1,597
1,538
1,479
6,532
Certain reclassifications have been made to prior years’ consolidated financial statements to conform to the current year’s presentation.
2. ACQUISITIONS AND DISPOSITION OF ASSETS:
During the years ended December 31, 2016, 2015 and 2014, we acquired certain assets for an aggregate purchase price of $1,872.0
million plus working capital of $56.3 million.
All of these acquisitions provide expansion into additional markets and increases value based on the synergies we can achieve. The
following summarizes the material acquisition activity during the years ended December 31, 2016, 2015 and 2014:
2016 Acquisitions
Tennis Channel. In March 2016, we acquired all of the outstanding common stock of Tennis Channel (Tennis), a cable network which
includes coverage of the top 100 tennis tournaments and original professional sport and tennis lifestyle shows, for $350.0 million plus a
working capital of $9.2 million. This was funded through cash on hand and a draw on the Bank Credit Agreement. The acquisition
provides an expansion of our network business and increases value based on the synergies we can achieve. Tennis is reported within
Other within Note 13. Segment Data.
The following table summarizes the allocated fair value of acquired assets and assumed liabilities of Tennis (in thousands):
Cash
Accounts receivable
Prepaid expenses and other current assets
Property and equipment
Definite-lived intangible assets
Indefinite-lived intangible assets
Other assets
Accounts payable and accrued liabilities
Capital leases
Deferred tax liability
Other long term liabilities
Fair value of identifiable net assets acquired
Goodwill
Total
$
$
5,111
17,629
6,518
5,964
272,686
23,400
619
(7,414 )
(115 )
(16,991 )
(1,669 )
305,738
53,427
359,165
The allocations presented above are based upon management’s estimate of the fair values using valuation techniques including income,
cost and market approaches. In estimating the fair value of the acquired assets and assumed liabilities, the fair value estimates are based
2016 Annual Report 45
2016 Annual Report • 45
on, but not limited to, expected future revenue and cash flows, expected future growth rates, and estimated discount rates. The purchase
prices have been allocated to the acquired assets and assumed liabilities based on estimated fair values.
The definite-lived intangible assets of $272.7 million related primarily to customer relationships, which represent existing advertiser
relationships and contractual relationships with MVPDs and will be amortized over a weighted average useful life of 15 years. Acquired
property and equipment will be depreciated on a straight-line basis over the respective estimated remaining useful lives. Goodwill is
calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and represents the
future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including
assembled workforce and noncontractual relationships, as well as expected future synergies. Goodwill will not be deductible for tax
purposes.
Other 2016 Acquisitions. During the year ended December 31, 2016, we acquired certain television station related assets for an aggregate
purchase price of $72.0 million less working capital of $0.2 million. We also exchanged certain broadcast assets which had a carrying
value of $23.8 million with another broadcaster for no cash consideration, and recognized a gain on the derecognition of those
broadcast assets of $4.4 million, respectively.
2015 Acquisition
During the year ended December 31, 2015, we acquired one television station for a cash purchase price of $15.5 million, which was
financed with cash on hand.
2014 Acquisitions
Allbritton. Effective August 1, 2014, we completed the acquisition of all of the outstanding common stock of Perpetual Corporation
and equity interest of Charleston Television, LLC (together the “Allbritton Companies”) for $985.0 million plus working capital of $50.1
million. The Allbritton Companies owned and operated nine television stations in the following seven markets, all of which were
affiliated with ABC. Also included in the purchase was NewsChannel 8, a 24-hour cable/satellite news network covering the
Washington, D.C. metropolitan area. We financed the total purchase price with proceeds from the issuance of 5.625% senior unsecured
notes, a draw on our amended bank credit agreement, and cash on hand. See Note 6. Notes Payable and Commercial Bank Financing.
Concurrent with the acquisition of the Allbritton companies, due to FCC multiple ownership rules, we sold WHTM in
Harrisburg/Lancaster/York, PA to Media General in September 2014 for $83.4 million, less working capital of $0.2 million and the non-
license assets of WTAT in Charleston, SC to Cunningham for $14.0 million, effective August 1, 2014. WHTM was acquired from the
Allbritton companies and assets of WHTM were classified as assets held for sale in the Allbritton purchase price allocation. We did not
recognize a gain or loss on this transaction. Prior to the sale of WTAT, we operated the station under an LMA and purchase agreement
with Cunningham. This sale was accounted for as a transaction between parties under common control. See Note 11. Related Person
Transactions for further discussion.
MEG Stations. Effective December 19, 2014, we completed the acquisition of four television stations in three markets from Media
General, Inc (MEG Stations) for a purchase price of $207.5 million less working capital of $1.6 million. We financed the purchase price
with cash on hand and borrowing under our revolving credit facility. We financed the purchase price, net of the proceeds received from
the sale of those stations, with borrowings under our revolving credit facility.
Simultaneously, in December 2014, we sold to Media General the broadcast assets of two stations for $93.1 million less working capital
of $0.6 million, which resulted in a gain on sale of $39.0 million.
KSNV. Effective November 1, 2014, we completed the acquisition of certain of assets of KSNV (NBC) in Las Vegas, NV from
Intermountain West Communications Company (Intermountain West) for $118.5 million less working capital of $0.2 million. In
conjunction with the purchase, we assumed the rights under the affiliation agreement with NBC and swapped our KVMY call letters for
the KSNV call letters. We financed the total purchase price with cash on hand and borrowings under our revolving credit facility.
Other 2014 Acquisitions. During the year ended December 31, 2014, we acquired certain assets related to eight other television stations
in four markets. The purchase price for these stations was $123.5 million less working capital of $1.1 million which was financed with
cash on hand and borrowings under our revolving credit facility.
46 Sinclair Broadcast Group
46 • Sinclair Broadcast Group
The following tables summarize the allocated fair value of acquired assets and assumed liabilities, including the net assets of
consolidated VIEs (in thousands):
Accounts receivable
Prepaid expenses and other current assets
Program contract costs
Property and equipment
Indefinite-lived intangible assets
Definite-lived intangible assets
Other assets
Assets held for sale
Accounts payable and accrued liabilities
Program contracts payable
Deferred tax liabilities
Other long term liabilities
Fair value of identifiable net assets acquired
Goodwill
Total
KSNV
Allbritton
Other
MEG
Station
—
476
1,954
23,462
675
125,925
—
—
(2,085 )
—
67
482
8,300
—
70,375
—
—
(277 )
(1,914 )
—
—
148,493
57,398
205,891 $
(481 )
—
(1,200 )
77,266
41,024
118,290 $
$
38,542
19,890
1,204
46,600
13,700
564,100
20,352
83,200
(8,351 )
(1,140 )
(261,291 )
(17,263 )
499,543
535,694
1,035,237 $
Total 2014
acquisitions
38,542
20,512
6,201
86,714
14,600
848,315
21,852
83,200
(11,856 )
—
79
2,561
8,352
225
87,915
1,500
—
(1,143 )
(2,554 )
—
—
96,935
25,501
122,436 $
(6,089 )
(261,291 )
(18,463 )
822,237
659,617
1,481,854
The allocations presented above are based upon management’s estimate of the fair values using valuation techniques including income,
cost and market approaches. In estimating the fair value of the acquired assets and assumed liabilities, the fair value estimates are based
on, but not limited to, expected future revenue and cash flows, expected future growth rates, and estimated discount rates. The purchase
prices have been allocated to the acquired assets and assumed liabilities based on estimated fair values.
During the year ended December 31, 2015, we made certain measurement period adjustments to the initial purchase accounting for the
acquisitions in 2014, resulting in reclassifications between certain noncurrent assets and noncurrent liabilities, including a decrease to
property and equipment of approximately $12.5 million, a decrease to broadcast licenses of $3.4 million, an increase to definite-lived
intangible assets of $58.3 million, and a decrease to goodwill of $42.2 million, as well as a corresponding decrease to depreciation of $0.7
million and a decrease to amortization of $0.7 million during the year ended December 31, 2015.
The intangible assets will be amortized over the weighted average useful lives of 15 years for network affiliations and 14 years for the
customer relationships, which represent existing advertiser relationships and contractual relationships with MVPDs. Acquired property
and equipment will be depreciated on a straight-line basis over the respective estimated remaining useful lives. Goodwill is calculated as
the excess of the consideration transferred over the fair value of the identifiable net assets acquired and represents the future economic
benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled
workforce and noncontractual relationships, as well as expected future synergies. Other intangible assets will be amortized over the
respective weighted average useful lives ranging from 14 to 15 years.
The following tables summarize the amounts allocated to definite-lived intangible assets representing the estimated fair values and
estimated goodwill deductible for tax purposes (in thousands):
Network affiliations
Customer relationships
Other intangible assets
Fair value of identifiable definite-lived intangible
assets acquired
Estimated definite-lived intangible assets deductible
for tax purposes
MEG
Stations
$
56,925
45,500
23,500
KSNV
44,775
25,600
—
$
Allbritton
356,900
207,200
—
$
Other
27,575
44,800
15,540
$
Total 2014
acquisitions
486,175
323,100
39,040
125,925
$
70,375
$
564,100
$
87,915
$
848,315
57,398
$
41,024
—
$
25,501
$
123,923
$
$
$
2016 Annual Report 47
2016 Annual Report • 47
Financial Results of Acquisitions
The following tables summarize the results of the net media revenues and operating income (loss) included in the financial
statements of the Company beginning on the acquisition date of each acquisition as listed below (in thousands):
Revenues
Tennis Channel
MEG Stations
KSNV
Allbritton
Other stations acquired in:
2016
2015
2014
Total net media revenues
Operating Income (Loss)
Tennis Channel
MEG Stations
KSNV
Allbritton
Other stations acquired in:
2016
2015
2014
Total operating income
2016
2015
2014
84,040 $
86,466
63,818
253,845
49,186
2,676
49,298
589,329 $
— $
69,275
32,471
231,300
—
1,007
42,470
376,523 $
—
2,299
5,972
106,258
—
—
9,172
123,701
2016
2015
2014
(1,990 ) $
26,728
36,446
49,777
18,311
646
11,644
141,562 $
— $
15,246
7,206
39,550
—
426
8,451
70,879 $
—
1,010
2,108
26,914
—
—
1,569
31,601
$
$
$
$
In connection with the 2016, 2015, and 2014 acquisitions, for the years ended December 31, 2016, 2015, and 2014, we incurred $1.4
million, $0.5 million, and $5.7 million, respectively, of costs primarily related to legal and other professional services, which we expensed
as incurred and classified as corporate general and administrative expenses in the consolidated statements of operations.
Pro Forma Information
The following table sets forth unaudited pro forma results of operations, assuming that Tennis and the 2014 Acquisitions, along with
transactions necessary to finance the acquisition, occurred at the beginning of the year preceding the year of acquisition. The pro forma
results exclude the acquisitions presented under Other 2016 Acquisitions, 2015 Acquisitions, and Other 2014 Acquisitions above, as they were
deemed not material both individually and in the aggregate. The 2014 period does not include the pro forma effects of the Tennis
acquisition, and as such will not provide comparability to the 2015 and 2016 pro forma periods presented in the following table (in
thousands, except per share data):
Total revenues
Net Income
Net Income attributable to Sinclair Broadcast Group
Basic earnings per share attributable to Sinclair Broadcast Group
Diluted earnings per share attributable to Sinclair Broadcast Group
2016
2,751,441 $
249,722 $
244,261 $
2.61 $
2.59 $
Unaudited
2015
2,310,202 $
168,364 $
163,789 $
1.72 $
1.71 $
$
$
$
$
$
2014
2,150,124
189,174
186,338
1.92
1.90
This pro forma financial information is based on historical results of operations, adjusted for the allocation of the purchase price and
other acquisition accounting adjustments, and is not indicative of what our results would have been had we operated the businesses since
the beginning of the annual period presented because the pro forma results do not reflect expected synergies. The pro forma
adjustments reflect depreciation expense, amortization of intangibles and amortization of program contract costs related to the fair value
adjustments of the assets acquired, additional interest expense related to the financing of the transactions, and exclusion of nonrecurring
financing and transaction related costs. Depreciation and amortization expense are higher than amounts recorded in the historical
financial statements of the acquirees due to the fair value adjustments recorded for long-lived tangibles and intangible assets in purchase
accounting.
48 Sinclair Broadcast Group
48 • Sinclair Broadcast Group
3. STOCK-BASED COMPENSATION PLANS:
In June 1996, our Board of Directors adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plan
(LTIP). The purpose of the LTIP is to reward key individuals for making major contributions to our success and the success of our
subsidiaries and to attract and retain the services of qualified and capable employees. Under the LTIP, we have issued restricted stock
awards (RSAs), stock grants to our non-employee directors, stock-settled appreciation rights (SARs) and stock options. A total of
14,000,000 shares of Class A Common Stock are reserved for awards under this plan. As of December 31, 2016, 7,111,609 shares
(including forfeited shares) were available for future grants. Additionally, we have the following arrangements that involve stock-based
compensation: employer matching contributions (the Match) for participants in our 401(k) plan, an employee stock purchase plan
(ESPP), and subsidiary stock awards. Stock-based compensation expense has no effect on our consolidated cash flows. For the years
ended December 31, 2016, 2015 and 2014, we recorded stock-based compensation of $16.9 million, $18.0 million and $13.9 million,
respectively. Below is a summary of the key terms and methods of valuation of our stock-based compensation awards:
RSAs. RSAs issued in 2016, 2015 and 2014 have certain restrictions that lapse over two years at 50% and 50%, respectively. As the
restrictions lapse, the Class A Common Stock may be freely traded on the open market. Unvested RSAs are entitled to dividends, and
therefore, are included in weighted shares outstanding which results in a dilutive effect on basic and diluted earnings per share. The fair
value assumes the closing value of the stock on the measurement date.
The following is a summary of changes in unvested restricted stock:
Unvested shares at December 31, 2015
2016 Activity:
Granted
Vested
Unvested shares at December 31, 2016
RSAs
137,900 $
96,450
(87,375 )
146,975
Weighted-Average
Price
25.81
31.40
26.32
29.18
For the years ended December 31, 2016, 2015 and 2014, we recorded compensation expense of $2.8 million, $5.3 million and $3.2
million, respectively. The majority of the unrecognized compensation expense of $1.7 million as of December 31, 2016 will be
recognized in 2017.
Stock Grants to Non-Employee Directors. In addition to directors fees paid, on the date of each of our annual meetings of shareholders,
each non-employee director receives a grant of unrestricted shares of Class A Common Stock. In 2016, 2015 and 2014, we issued
20,000 shares, 20,000 shares and 12,000 shares, respectively. We recorded expense of $0.6 million, $0.6 million and $0.4 million for each
of the years ended December 31, 2016, 2015 and 2014, respectively, which was based on the average share price of the stock on the date
of grant. Additionally, these shares are included in the total shares outstanding, which results in a dilutive effect on our basic and diluted
earnings per share.
SARs. During the years ended December 31, 2016, 2015 and 2014, 400,000, 310,000 and 200,000 SARs were granted with base values
per share of $31.40, $24.93 and $27.86, respectively, to our Executive Chairman. The SARs have a 10-year term and vest immediately.
The base value of each SAR is equal the closing price of our Class A Common Stock on the grant date. For the years ended December
31, 2016, 2015 and 2014, we recorded compensation expense equal to the estimated fair value at the grant date, of $4.0 million, $2.6
million and $2.6 million, respectively. We valued the SARs using the Black-Scholes model and the following assumptions:
Risk-free interest rate
Expected years until exercise
Expected volatility
Annual dividend yield
2016
2015
2014
1.2 %
5 years
42 %
2.1 %
1.3 %
5 years
47 %
2.7 %
1.5 %
5 years
65 %
2.2 %
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for U.S. Treasury zero coupon
separate trading of registered interest and principal securities, commonly known as STRIPS, that approximate the expected life of the
options. The expected volatility is based on our historical stock prices over a period equal to the expected life of the options. The
annual dividend yield is based on the annual dividend per share divided by the share price on the grant date.
2016 Annual Report 49
2016 Annual Report • 49
The following is a summary of the 2016 activity:
Outstanding SARs at December 31, 2015
2016 Activity:
Granted
Outstanding SARs at December 31, 2016
SARs
1,910,000 $
400,000
2,310,000
Weighted-
Average Price
16.68
31.40
19.23
The aggregate intrinsic value of the 2,310,000 outstanding as of December 31, 2016 was $32.6 million, and the outstanding SARs
have a weighted average remaining contractual life of 6.08 years as of December 31, 2016. During 2016, 2015 and 2014, outstanding
SARs increased the weighted average shares outstanding for purposes of determining dilutive earnings per share.
Options. Effective April 1, 2014, we entered into an employment agreement with our Chief Executive Officer, to grant annually on
each December 31, an option to purchase 125,000 shares of Class A Common Stock beginning December 31, 2014 through
December 31, 2021. Upon grant, the stock options are immediately exercisable. The maximum aggregate intrinsic value that can be
earned under the arrangement cannot exceed $20 million. The stock options are granted with an exercise price equal to the closing price
of the stock on the date of grant and have a 10 year contractual life.
Outstanding Options at December 31, 2015
2016 Activity:
Granted
Outstanding Options at December 31, 2016
Options
250,000 $
125,000
375,000
Weighted-
Average Price
29.95
33.35
31.08
Since the stock options are fully vested upon grant and requisite service must be satisfied to receive the award, we estimate the fair
value of each annual tranche of the options to be issued in the future and recognize the compensation expense over the period until the
actual grant date. The fair value of each award is remeasured each period until the actual grant with the ultimate cumulative expense
equaling the grant date fair value of the award. During the years ended December 31, 2016, 2015, and 2014 we recorded $0.4 million,
$0.8 million, and $1.5 million of stock-based compensation expense related to this arrangement, respectively, based on estimated fair
values of each of the options, of which $0.5 million, $0.8 million, and $1.1 million were attributable to the options granted on
December 31, 2016, 2015, and 2014, respectively.
We value stock options using the Black-Scholes pricing model and the following assumptions:
Risk-free interest rate
Expected years to exercise
Expected volatility
Annual dividend yield
2016
2015
2014
1.9 %
5 years
37.5 %
2.1 %
1.9 %
5 years
42.1 %
2.0 %
1.8 %
5 years
47.6 %
2.3 %
The risk-free interest rate is based on the U.S. Treasury yield curve, in effect at the time of grant, for U.S. Treasury STRIPS that
approximate the expected life of the options. The expected volatility is based on our historical stock prices over a period equal to the
expected life of the options. The annual dividend yield is based on the annual dividend per share divided by the share price on the grant
date. During 2016, 2015, and 2014, outstanding stock options increased the weighted average shares outstanding for purposes of
determining dilutive earnings per share.
Match. The Sinclair Broadcast Group, Inc. 401(k) Profit Sharing Plan and Trust (the 401(k) Plan) is available as a benefit for our
eligible employees. Contributions made to the 401(k) Plan include an employee elected salary reduction amount, the Match and an
additional discretionary amount determined each year by the Board of Directors. The Match and any additional discretionary
contributions may be made using our Class A Common Stock if the Board of Directors so chooses. Typically, we make the Match using
our Class A Common Stock.
The value of the Match is based on the level of elective deferrals into the 401(k) Plan. The amount of shares of our Class A
Common Stock used to make the Match is determined using the closing price on or about March 1 of each year for the previous
calendar year’s Match. The Match is discretionary and is equal to a maximum of 50% of elective deferrals by eligible employees, capped
at 4% of the employee’s total cash compensation. For the years ended December 31, 2016, 2015 and 2014, we recorded $6.9 million,
50 Sinclair Broadcast Group
50 • Sinclair Broadcast Group
$6.2 million and $5.2 million, respectively, of stock-based compensation expense related to the Match. A total of 3,000,000 shares of
Class A Common Stock are reserved for matches under the plan. As of December 31, 2016, 410,119 shares were available for future
grants.
ESPP. The ESPP allows eligible employees to purchase Class A Common Stock at 85% of the lesser of the fair value of the common
stock as of the first day of the quarter and as of the last day of that quarter, subject to certain limits as defined in the ESPP. The stock-
based compensation expense recorded related to the ESPP for the years ended December 31, 2016, 2015 and 2014 was $0.9 million, $0.7
million and $0.7 million, respectively. A total of 3,200,000 shares of Class A Common Stock are reserved for awards under the plan. As
of December 31, 2016, 995,349 shares were available for future grants.
Subsidiary Stock Awards. From time to time, we grant subsidiary stock awards to employees. The subsidiary stock is typically in the
form of a membership interest in a consolidated limited liability company, not traded on a public exchange and valued based on the
estimated fair value of the subsidiary. Fair value is typically estimated using discounted cash flow models and/or appraisals. These stock
awards vest immediately. For the years ended December 31, 2016, 2015 and 2014, we recorded compensation expense of $1.3 million,
$1.8 million and $0.2 million, respectively, related to these awards which increase noncontrolling interest equity. These awards have no
effect on the shares used in our basic and diluted earnings per share.
4. PROPERTY AND EQUIPMENT:
Property and equipment are stated at cost, less accumulated depreciation. Depreciation is generally computed under the straight-
line method over the following estimated useful lives:
Buildings and improvements
Station equipment
Office furniture and equipment
Leasehold improvements
Automotive equipment
Property and equipment under capital leases
10 - 30 years
5 - 10 years
5 - 10 years
Lesser of 10 - 30 years or lease term
3 - 5 years
Lease term
Acquired property and equipment as discussed in Note 2. Acquisitions and Disposition of Assets, is depreciated on a straight-line basis over
the respective estimated remaining useful lives.
Property and equipment consisted of the following as of December 31, 2016 and 2015 (in thousands):
Land and improvements
Real estate held for development and sale
Buildings and improvements
Station equipment
Office furniture and equipment
Leasehold improvements
Automotive equipment
Capital leased assets
Construction in progress
Less: accumulated depreciation
2016
2015
$
$
73,124 $
90,087
239,603
702,004
101,252
24,762
56,507
84,516
30,880
1,402,735
(685,159 )
717,576 $
60,678
91,106
210,597
667,454
85,411
22,693
47,402
84,474
34,666
1,304,481
(587,344 )
717,137
Capital leased assets are related to building, tower and equipment leases. Depreciation related to capital leases is included in
depreciation expense in the consolidated statements of operations. We recorded capital lease depreciation expense of $4.2 million, $3.9
million and $3.7 million for the years ended December 31, 2016, 2015 and 2014, respectively.
2016 Annual Report 51
2016 Annual Report • 51
5. GOODWILL, INDEFINTE-LIVED INTANGIBLE ASSETS AND OTHER INTANGIBLE
ASSETS:
Goodwill, which arises from the purchase price exceeding the assigned value of the net assets of an acquired business, represents the
value attributable to unidentifiable intangible elements being acquired. Goodwill totaled $1,990.7 million and $1,931.1 million at
December 31, 2016 and 2015, respectively. The change in the carrying amount of goodwill was as follows (in thousands):
Balance at December 31, 2014
Goodwill
Accumulated impairment losses
Acquisitions (a)
Measurement period adjustments related to prior year acquisitions
Change in assets held for sale (b)
Balance at December 31, 2015 (c)
Goodwill
Accumulated impairment losses
Acquisitions (a)
Measurement period adjustments related to prior year acquisitions
Disposition of assets (d)
Balance at December 31, 2016 (c)
Goodwill
Accumulated impairment losses
Broadcast
Other
Consolidated
$
2,377,613 $
(413,573 )
1,964,040
5,802
(42,237 )
—
2,341,178
(413,573 )
1,927,605
11,626
40
(5,440 )
2,347,404
(413,573 )
1,933,831 $
$
513 $
—
513
—
—
2,975
3,488
—
3,488
53,427
—
—
56,915
—
56,915 $
2,378,126
(413,573 )
1,964,553
5,802
(42,237 )
2,975
2,344,666
(413,573 )
1,931,093
65,053
40
(5,440 )
2,404,319
(413,573 )
1,990,746
(a) In 2016 and 2015, we acquired goodwill as a result of acquisitions as discussed in Note 2. Acquisitions and Disposition of
Assets.
(b) We concluded in 2015 that certain non-media related assets that were classified as assets held for sale as of December 31,
2014 no longer met the held for sale criteria.
(c) Approximately $0.8 million of goodwill relates to consolidated VIEs as of December 31, 2016 and 2015.
(d) Amounts relate to the 2016 sale of broadcast assets as discussed in Note 2. Acquisitions and Disposition of Assets.
For our annual goodwill impairment tests in 2016, 2015 and 2014, we concluded that it was more-likely-than-not that goodwill was
not impaired for the reporting units in which we performed a qualitative assessment. For one reporting unit in 2016, we elected to
perform a quantitative assessment and concluded that its fair value substantially exceeded its carrying value. The qualitative factors
reviewed during our annual assessments, indicated stable or improving margins and favorable or stable forecasted economic
conditions including stable discount rates and comparable or improving business multiples. Additionally, the results of prior
quantitative assessments supported significant excess fair value over carrying value of our reporting units. We did not have any
indicators of impairment in any interim period in 2016, 2015, or 2014, and therefore did not perform interim impairment tests for
goodwill during those periods.
The key assumptions used to determine the fair value of our broadcast reporting unit consisted primarily of significant
unobservable inputs (Level 3 fair value inputs), including discount rates, estimated cash flows, profit margins and growth rates. The
discount rate used to determine the fair value of our broadcast reporting unit is based on a number of factors including market
interest rates, a weighted average cost of capital analysis based on the target capital structure for a television broadcasting company,
and includes adjustments for market risk and company specific risk. Estimated cash flows are based upon internally developed
estimates and the growth rates and profit margins are based on market studies, industry knowledge and historical performance.
52 Sinclair Broadcast Group
52 • Sinclair Broadcast Group
As of December 31, 2016 and 2015, the carrying amount of our indefinite-lived intangible assets was as follows (in thousands):
Balance at December 31, 2014
Acquisitions (a)
Sale of assets
Measurement period adjustments related to prior year acquisitions
Balance at December 31, 2015 (b)
Acquisitions (a)
Disposition of assets
Balance at December 31, 2016 (b) (c)
Broadcast
Other
$
$
$
135,075
992
(175 )
(3,427 )
132,465
2,406
(1,965 )
132,906
$
—
—
—
—
—
23,400
—
23,400
$
Consolidated
135,075
992
(175 )
(3,427 )
132,465
25,806
(1,965 )
156,306
$
(a) In 2016 and 2015, we acquired indefinite-lived intangible assets as a result of acquisitions as discussed in Note 2.
Acquisitions and Disposition of Assets.
(b) Approximately $15.7 million and $17.6 million of indefinite-lived intangible assets relate to consolidated VIEs as of
December 31, 2016 and 2015, respectively.
(c) Our indefinite-lived intangible assets in Broadcast relates to broadcast licenses and our indefinite-lived intangible assets in
Other relates to trade names.
We did not have any indicators of impairment for our indefinite-lived intangible assets in any interim period in 2016 or 2015, and
therefore did not perform interim impairment tests during those periods. We performed our annual impairment tests for indefinite-lived
intangibles in the fourth quarter of 2016 and 2015 and as a result of our qualitative and quantitative assessments, we recorded no
impairment. We performed our annual impairment tests for indefinite-lived intangibles in the fourth quarter of 2014 and as a result of
our qualitative and/or quantitative assessments we recorded $3.2 million of impairment charges, included within amortization of
definite-lived intangible and other assets within the consolidated statement of operations, related to broadcast licenses with a carrying
value of $21.1 million, compared to their estimated fair value of $17.9 million, as a result of a decrease in the projected future market
revenues related to our radio broadcast licenses in Seattle, WA.
The key assumptions used to determine the fair value of our broadcast licenses consisted primarily of significant unobservable inputs
(Level 3 fair value inputs), including discount rates, estimated market revenues, normalized market share, normalized profit margin, and
estimated start-up costs. The qualitative factors for our broadcast licenses indicated an increase in market revenues, stable market shares
and stable cost factors. The revenue, expense and growth rates used in determining the fair value of our broadcast licenses remained
constant or increased slightly from 2015 to 2016. The growth rates are based on market studies, industry knowledge and historical
performance. The discount rates used to determine the fair value of our broadcast licenses did not change significantly over the last three
years. The discount rate is based on a number of factors including market interest rates, a weighted average cost of capital analysis based
on the target capital structure for a television station, and includes adjustments for market risk and company specific risk.
2016 Annual Report 53
2016 Annual Report • 53
The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in thousands):
Amortized intangible assets:
Network affiliation (a)
Customer Relationships (a)
Other (b)
Total
Amortized intangible assets:
Network affiliation (a)
Customer Relationships (a)
Other (b)
Total
As of December 31, 2016
Gross Carrying
Value
Accumulated
Amortization
Net
$
$
1,398,451
1,102,591
243,253
2,744,295
$
(427,484 ) $
(294,114 )
(78,294 )
$
(799,892 ) $
970,967
808,477
164,959
1,944,403
Gross Carrying
Value
As of December 31, 2015
Accumulated
Amortization
Net
$
$
1,378,425
806,727
193,594
2,378,746
$
$
(343,729 ) $
(225,176 )
(58,271 )
(627,176 ) $
1,034,696
581,551
135,323
1,751,570
(a) Changes between the gross carrying value from December 31, 2015 to December 31, 2016, relate to acquisitions in 2016,
as discussed in Note 2. Acquisitions and Disposition of Assets.
(b) The increase in other intangible assets is primarily due to the purchase of additional alarm monitoring contracts of $40.2
million.
Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over their estimated
useful lives which generally range from 5 to 25 years. The total weighted average useful life of all definite-lived intangible assets and
other assets subject to amortization acquired as a result of the acquisitions discussed in Note 2. Acquisitions and Disposition of Assets is 14
years. The amortization expense of the definite-lived intangible and other assets for the years ended December 31, 2016, 2015 and 2014
was $183.8 million, $161.5 million and $125.5 million, respectively. We analyze specific definite-lived intangibles for impairment when
events occur that may impact their value in accordance with the respective accounting guidance for long-lived assets. There were no
impairment charges recorded for the years ended December 31, 2016, 2015 and 2014.
The following table shows the estimated amortization expense of the definite-lived intangible assets for the next five years (in
thousands):
For the year ended December 31, 2017
For the year ended December 31, 2018
For the year ended December 31, 2019
For the year ended December 31, 2020
For the year ended December 31, 2021
Thereafter
54 Sinclair Broadcast Group
54 • Sinclair Broadcast Group
$
$
175,942
174,593
173,586
173,006
171,988
1,075,288
1,944,403
6. NOTES PAYABLE AND COMMERCIAL BANK FINANCING:
Bank Credit Agreement
We have a syndicated credit facility which includes both revolving credit and issued term loans (Bank Credit Agreement). During the
years ended December 31, 2016, 2015 and 2014, the Bank Credit Agreement has been restated and amended several times to provide
incremental financing to the acquisitions as discussed under Note 2. Acquisitions and Disposition of Assets. As of December 31, 2016,
$1,624.5 million, net of $10.5 million and $2.8 million deferred financing costs and debt discounts, respectively, of aggregate borrowings
were outstanding under the Bank Credit Agreement, which consists of the following:
Term Loan A. On July 19, 2016, we entered into an amendment and extension of our bank credit agreement and extended the maturity
date of $139.5 million of term A loans to July 31, 2021. The remaining $153.5 million of outstanding term loan A loans mature April 9,
2018. In connection with the transaction, we also amended certain pricing terms related to the loans. In connection with the amendment
of the Term Loan A and Revolver discussed below, we incurred approximately $2.7 million of financing costs, of which $0.3 million was
expensed and the remaining $2.4 million was capitalized as deferred financing cost as of December 31, 2016. As of December 31, 2016,
$140.9 million of term loans which mature April 9, 2018, and bear interest at LIBOR plus 2.25% and $130.1 million of term loans which
mature July 31, 2021 and bear interest at LIBOR plus 2.25%, which is adjusted for changes in our First Lien Indebtedness ratio, (together
Term Loan A loans) were outstanding, net of $1.2 million in deferred financing costs. As of December 31, 2015, $312.1 million of Term
Loan A was outstanding.
Term Loan B. As of December 31, 2016, $1,353.5 million of term loans, net of $9.3 million deferred financing costs and debt
discounts of $2.8 million, were outstanding. As of December 31, 2015, $1,364.6 million of Term Loan B, net of $11.4 million deferred
financing cost and debt discounts of $3.6 million, was outstanding. The Term Loan B bears interest at LIBOR plus 2.25%.
In January 2017, we amended our Bank Credit Agreement. We extended the maturity date of the Term Loan B from April 9, 2020 and
July 31, 2021 to January 3, 2024. In connection with the extension, we added additional operating flexibility, including a reduction in
certain pricing terms related to Term Loan B and our existing revolving credit facility (Revolver) and revisions to certain covenant ratio
requirements. Prior to July 3, 2017, if we repay, refinance, substitute, or replace the Term Loan B, we are subject to a prepayment
premium of 1% of the aggregate principal balance of the repayment.
Revolving Credit Facility. As of December 31, 2016 and 2015, our total commitments under the Revolver were $485.2 million which
bears interest at LIBOR plus 2.25%, and is adjusted for changes in our First Lien Indebtedness ratio. On July 19, 2016, we entered into
an amendment and extension of our bank credit agreement and extended the maturity of the Revolver to July 31, 2021. We incur a
commitment fee on undrawn capacity of 0.25% to 0.5%, which is adjusted for changes in our First Lien Indebtedness ratio. As of
December 31, 2016, there were no outstanding borrowings and $1.9 million of letters of credit were issued under the Revolver. The
remaining borrowing capacity under the Revolver was $483.3 million and $482.9 million as of December 31, 2016 and 2015, respectively.
Cash interest expense related to the Bank Credit Agreement, including the Revolver, in our consolidated statements of operations was
$54.4 million, $53.0 million and $38.0 million for the years ended December 31, 2016, 2015 and 2014, respectively. We capitalized $2.0
million, $3.6 million and $3.8 million as deferred financing costs, during the years ended December 31, 2016, 2015 and 2014,
respectively. Deferred financing costs are classified within our notes payable and commercial bank financing within our consolidated
balance sheet, except for deferred financing costs related to our Revolver as discussed in Other Assets within Note 1. Nature of Operations
and Summary of Significant Accounting Policies. The weighted average effective interest rate of the Term Loan B for the years ended
December 31, 2016 and 2015 was 3.53% and 3.54%, respectively. The weighted average effective interest rate of the Term Loan A for
the years ended December 31, 2016 and 2015 was 2.72% and 2.47%, respectively. The weighted average effective interest rate of the
Revolver for the year ended December 31, 2016 was 2.98% and 2.38%, respectively.
Our Bank Credit Agreement, as well as indentures governing our outstanding notes as described below, contains a number of
covenants that, among other things, restrict our ability and our subsidiaries’ ability to incur additional indebtedness with certain
exceptions, pay dividends (See Note 8. Common Stock), incur liens, engage in mergers or consolidations, make acquisitions, investments or
disposals and engage in activities with affiliates. In addition, under the Bank Credit Agreement, we are required to maintain a ratio of
First Lien Indebtedness of 4.25 times EBITDA. As of December 31, 2016, we were in compliance with all financial ratios and
covenants.
2016 Annual Report 55
2016 Annual Report • 55
Our Bank Credit Agreement also contains certain cross-default provisions with certain material third-party licensees, defined as any
party that owns the license assets of one or more television stations for which we provided services pursuant to LMAs and/or other
outsourcing agreements and those stations provide 20% or more of our aggregate broadcast cash flows. A default by a material third-
party licensee under our agreements with such parties, including a default caused by insolvency, would cause an event of default under
our Bank Credit Agreement. As of December 31, 2016, there were no material third party licensees as defined in our Bank Credit
Agreement.
Substantially all of our stock in our wholly-owned subsidiaries has been pledged as security for the Bank Credit Agreement.
5.125% Senior Notes, due 2027
On August 30, 2016, we issued $400.0 million of senior unsecured notes, which bear interest at a rate of 5.125% per annum and
mature on February 15, 2027 (the 5.125% Notes), pursuant to an indenture dated August 30, 2016 (the 5.125% Indenture). The 5.125%
Notes were priced at 100% of their par value and interest is payable semi-annually on February 15 and August 15, commencing on
February 15, 2017. Prior to August 15, 2021, we may redeem the 5.125% Notes, in whole or in part, at any time or from time to time at
a price equal to 100% of the principal amount of the 5.125% Notes plus accrued and unpaid interest, if any, to the date of redemption,
plus a “make-whole” premium as set forth in the 5.125% Indenture. In addition, on or prior to August 15, 2019, we may redeem up to
35% of the 5.125% Notes, using proceeds of certain equity offerings. If we sell certain of our assets or experience specific kinds of
changes of control, the holders of the 5.125% Notes may require us to repurchase some or all of the notes. There are no registration
rights associated with the 5.125% Notes. The net proceeds of the 5.125% Notes were used to redeem aggregate principal amount of the
6.375% Notes and for general corporate purposes. We incurred $6.6 million of deferred financing costs in connection with the issuance
of the 5.125% Notes as of December 31, 2016.
Cash interest expense was $6.9 million for the years ended December 31, 2016. The weighted average effective interest rate for the
5.125% Notes was 5.33% for the year ended December 31, 2016.
5.875% Senior Notes, due 2026
On March 23, 2016, we issued $350.0 million of senior unsecured notes, which bear interest at a rate of 5.875% per annum and
mature on March 15, 2026 (the 5.875% Notes), pursuant to an indenture dated March 23, 2016 (the 5.875% Indenture). The 5.875%
Notes were priced at 100% of their par value and interest is payable semi-annually on March 15 and September 15, commencing on
September 15, 2016. Prior to March 15, 2021, we may redeem the 5.875% Notes, in whole or in part, at any time or from time to time at
a price equal to 100% of the principal amount of the 5.875% Notes plus accrued and unpaid interest, if any, to the date of redemption,
plus a “make-whole” premium as set forth in the 5.875% Indenture. In addition, on or prior to March 15, 2019, we may redeem up to
35% of the 5.875% Notes, using proceeds of certain equity offerings. If we sell certain of our assets or experience specific kinds of
changes of control, the holders of the 5.875% Notes may require us to repurchase some or all of the notes. There are no registration
rights associated with the 5.875% Notes. We incurred $5.9 million of deferred financing costs in connection with the issuance of the
5.875% Notes which were capitalized and are classified net of the carrying value of debt and amortized using the effective interest
method.
Cash interest expense was $15.8 million for the years ended December 31, 2016. The weighted average effective interest rate for the
5.875% Notes was 6.1% for the year ended December 31, 2016.
As discussed in Note 2. Acquisitions and Disposition of Assets, we completed the acquisition of Tennis in March 2016. The acquisition was
funded, in part, by a draw on our revolving line of credit which was repaid using the proceeds from the 5.875% Notes discussed above.
56 Sinclair Broadcast Group
56 • Sinclair Broadcast Group
5.625% Senior Unsecured Notes, due 2024
On July 23, 2014, we issued $550.0 million in senior unsecured notes, which bear interest at a rate of 5.625% per annum and mature
on August 1, 2024 (the 5.625% Notes), pursuant to an indenture dated July 23, 2014 (the 5.625% Indenture). The 5.625% Notes were
priced at 100% of their par value and interest is payable semi-annually on February 1 and August 1, commencing on February 1, 2015.
Prior to August 1, 2019, we may redeem the 5.625% Notes, in whole or in part, at any time or from time to time at a price equal to 100%
of the principal amount of the 5.625% Notes plus accrued and unpaid interest, if any, to the date of redemption, plus a “make-whole”
premium as set forth in the 5.625% Indenture. In addition, on or prior to August 1, 2019, we may redeem up to 35% of the 5.625%
Notes, using proceeds of certain equity offerings. If we sell certain of our assets or have certain changes of control, the holders of the
5.625% Notes may require us to repurchase some or all of the notes. The proceeds from the offering of the 5.625% Notes, together
with borrowings under our Bank Credit Agreement and cash on hand, were used to finance the acquisition of the Allbritton companies
effective August 1, 2014.
Cash interest expense was $30.9 million for both years ended December 31, 2016 and 2015, respectively, and $13.6 million for the year
ended December 31, 2014. The weighted average effective interest rate for the 5.625% Notes was 5.83% for the year ended
December 31, 2016.
6.375% Senior Notes, due 2021
Effective August 15, 2016, we redeemed all of the outstanding 6.375% Senior Unsecured Notes, representing $350.0 million in
aggregate principal amount. Upon the redemption, along with the principal, we paid the accrued and unpaid interest and a make whole
premium, for a total of $377.2 million paid to noteholders. We recorded a loss on extinguishment of $23.7 million in the third quarter of
2016 related to this redemption, which included the write-off of the unamortized deferred financing costs of $3.9 million and
prepayment penalty of $19.8 million.
Cash interest expense was $14.8 million, $22.3 million, and $22.4 million for the year ended December 31, 2016, 2015 and 2014,
respectively.
5.375% Senior Unsecured Notes, due 2021
On April 2, 2013, we issued $600.0 million of senior unsecured notes, which bear interest at a rate of 5.375% per annum and mature
on April 1, 2021 (the 5.375% Notes), pursuant to an indenture dated April 2, 2013 (the 5.375% Indenture). The 5.375% Notes were
priced at 100% of their par value and interest is payable semi-annually on April 1 and October 1, commencing on October 1, 2013.
Prior to April 1, 2016, we may redeem the 5.375% Notes, in whole or in part, at any time or from time to time at a price equal to 100%
of the principal amount of the 5.375% Notes plus accrued and unpaid interest, if any, to the redemption date, plus a “make-whole”
premium as set forth in the 5.375% Indenture. Beginning on April 1, 2016, we may redeem some or all of the 5.375% Notes at any time
or from time to time at a redemption price set forth in the 5.375% Indenture. In addition, on or prior to April 1, 2016, we may redeem
up to 35% of the 5.375% Notes using proceeds of certain equity offerings. If we sell certain of our assets or experience specific kinds
of changes of control, holders of the 5.375% Notes may require us to repurchase some or all of the Notes. The net proceeds from the
offering of the 5.375% Notes were used to pay down outstanding indebtedness under our bank credit facility.
Cash interest expense was $32.3 million for the years ended December 31, 2016, 2015 and 2014, respectively. The weighted average
effective interest rate for the 5.375% Notes was 5.58% for the year ended December 31, 2016.
2016 Annual Report 57
2016 Annual Report • 57
6.125% Senior Unsecured Notes, due 2022
On October 12, 2012, we issued $500.0 million of senior unsecured notes, which bear interest at a rate of 6.125% per annum and
mature on October 1, 2022 (the 6.125% Notes), pursuant to an indenture dated October 12, 2012 (the 6.125% Indenture). The 6.125%
Notes were priced at 100% of their par value and interest is payable semi-annually on April 1 and October 1, commencing on April 1,
2013. Prior to October 1, 2017, we may redeem the 6.125% Notes, in whole or in part, at any time or from time to time at a price equal
to 100% of the principal amount of the 6.125% Notes plus accrued and unpaid interest, if any, to the redemption date, plus a “make-
whole” premium as set forth in the 2012 Indenture. Beginning on October 1, 2017, we may redeem some or all of the 6.125% Notes at
any time or from time to time at a redemption price set forth in the 6.125% Indenture. In addition, on or prior to October 1, 2015, we
could have redeemed up to 35% of the 6.125% Notes using proceeds of certain equity offerings. If we sell certain of our assets or
experience specific kinds of changes of control, holders of the 6.125% Notes may require us to repurchase some or all of the Notes.
The net proceeds from the offering of the 6.125% Notes were used to pay down outstanding indebtedness under the revolving credit
facility under our Bank Credit Agreement and fund certain acquisitions and for general corporate purposes.
Cash interest expense was $30.6 million for the years ended December 31, 2016, 2015 and 2014, respectively. The weighted average
effective interest rate for the 6.125% Notes was 6.310% for the year ended December 31, 2016.
8.375% Senior Unsecured Notes, due 2018
Effective October 15, 2014, we redeemed all of the outstanding 8.375% Senior Notes due 2018, representing $237.5 million aggregate
principal amount of Notes as of October 15, 2014. Upon the redemption, along with the principal, we paid the accrued and unpaid
interest and a make whole premium of $9.9 million, for a total of $257.4 million paid to note holders. We recorded a loss on
extinguishment of $14.6 million in the fourth quarter of 2014 related to this redemption.
Cash interest expense was $15.7 million for the years ended December 31, 2014.
Debt of other non-media subsidiaries
Debt of our consolidated subsidiaries related to our non-media private equity investment and real estate ventures is non-recourse to
us. Interest was paid on this debt at rates typically ranging from LIBOR plus 2.5% to a fixed 6.5% during 2016. During 2016, 2015 and
2014, interest expense on this debt was $5.9 million, $3.8 million and $3.1 million, respectively.
Debt of variable interest entities
Our consolidated VIEs have $23.0 million, net of $0.2 million deferred financing costs, in outstanding debt for which the proceeds
were used to purchase the license assets of certain stations. See Variable Interest Entities under Note 1. Nature of Operations and Summary of
Significant Accounting Policies for more information. The credit agreements and term loans of these VIEs each bear interest of LIBOR plus
2.5%. We have jointly and severally, unconditionally and irrevocably guaranteed the debt of the VIEs, as a primary obligor, including the
payment of all unpaid principal of and interest on the loans.
For the years ended December 31, 2016, 2015 and 2014, the interest expense relating to the debt of our VIEs which was jointly and
severally, unconditionally and irrevocably guaranteed was $0.9 million, $1.7 million and $2.2 million, respectively.
58 Sinclair Broadcast Group
58 • Sinclair Broadcast Group
Summary
Notes payable, capital leases and the Bank Credit Agreement consisted of the following as of December 31, 2016 and 2015 (in
thousands):
Bank Credit Agreement, Term Loan A
Bank Credit Agreement, Term Loan B
6.375% Senior Unsecured Notes, due 2021
5.375% Senior Unsecured Notes, due 2021
6.125% Senior Unsecured Notes, due 2022
5.625% Senior Unsecured Notes, due 2024
5.875% Senior Unsecured Notes, due 2026
5.125% Senior Unsecured Notes, due 2027
Debt of variable interest entities
Debt of other non-media subsidiaries
Capital leases
Total outstanding principal
Less: Deferred financing costs and discount
Less: Current portion
Net carrying value of long-term debt
2016
2015
$
272,198 $
1,365,625
—
600,000
500,000
550,000
350,000
400,000
23,198
135,211
33,280
4,229,512
(43,449 )
(171,131 )
4,014,932 $
$
313,620
1,379,626
350,000
600,000
500,000
550,000
—
—
26,682
120,969
34,774
3,875,671
(42,327 )
(164,184 )
3,669,160
Indebtedness under the notes payable, capital leases and the Bank Credit Agreement as of December 31, 2016 matures as follows (in
thousands):
2017
2018
2019
2020
2021
2022 and thereafter
Total minimum payments
Less: Deferred financing costs and discount
Less: Amount representing future interest
Net carrying value of debt
Notes and
Bank Credit
Agreement
Capital Leases
Total
$
$
169,247 $
156,562
34,674
643,068
1,372,406
1,820,275
4,196,232
(43,449 )
—
4,152,783 $
4,845 $
4,880
4,989
4,733
4,759
28,443
52,649
—
(19,369 )
33,280 $
174,092
161,442
39,663
647,801
1,377,165
1,848,718
4,248,881
(43,449 )
(19,369 )
4,186,063
As of December 31, 2016, we had 32 capital leases with non-affiliates; including 24 broadcast tower leases and six other non-media
equipment leases. All of our tower leases will expire within the next 16 years and the equipment leases expire within the next 5 years.
Most of our leases have 5-10 year renewal options and it is expected that these leases will be renewed or replaced within the normal
course of business. For information related to our affiliate notes and capital leases, see Note 11. Related Person Transactions.
Interest expense on the Consolidated Statements of Operations was $211.1 million, $191.4 million, and $174.9 million for the years ended
December 31, 2016, 2015 and 2014, respectively. Interest expense included $10.8 million, $9.7 million, and $9.3 million in amortization
of deferred financing costs and debt discount for the years ended December 31, 2016, 2015 and 2014, respectively.
2016 Annual Report 59
2016 Annual Report • 59
7. PROGRAM CONTRACTS:
Future payments required under program contracts as of December 31, 2016 were as follows (in thousands):
2017
2018
2019
2020
2021
Total
Less: Current portion
Long-term portion of program contracts payable
$
$
109,702
21,844
14,303
10,924
6,765
163,538
109,702
53,836
Each future period’s film liability includes contractual amounts owed, however, what is contractually owed does not necessarily reflect
what we are expected to pay during that period. While we are contractually bound to make the payments reflected in the table during the
indicated periods, industry protocol typically enables us to make film payments on a three months lag. Included in the current portion
amount are payments due in arrears of $27.3 million. In addition, we have entered into non-cancelable commitments for future program
rights aggregating to $150.9 million as of December 31, 2016.
8. COMMON STOCK:
Holders of Class A Common Stock are entitled to one vote per share and holders of Class B Common Stock are entitled to ten votes
per share, except for votes relating to “going private” and certain other transactions. Substantially all of the Class B Common Stock is
held by David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith who entered into a stockholders’ agreement pursuant
to which they have agreed to vote for each other as candidates for election to our board of directors until December 31, 2025. The
Class A Common Stock and the Class B Common Stock vote together as a single class, except as otherwise may be required by Maryland
law, on all matters presented for a vote. Holders of Class B Common Stock may at any time convert their shares into the same number
of shares of Class A Common Stock. During 2016, 257,673 Class B Common Stock shares were converted into Class A Common Stock
shares. During 2015, no Class B Common Stock shares were converted into Class A Common Stock shares.
Our Bank Credit Agreement and some of our subordinated debt instruments have restrictions on our ability to pay dividends. Under
our Bank Credit Agreement, in certain circumstances, we may make unrestricted cash payments as long as our first lien indebtedness
ratio does not exceed 3.75 to 1.00. Once our first lien indebtedness ratio exceeds 3.75 to 1.00, we have the ability to make up to $200.0
million in unrestricted annual cash payments including but not limited to dividends, of which $50.0 million may carry over to the next
year, as long as we are in compliance with our first lien indebtedness ratio under the Bank Credit Agreement of 4.00 to 1.00. In addition,
we have an aggregate basket of up to $250.0 million, as long as we are in compliance with our first lien indebtedness ratio of 4.00 to
1.00, and an aggregate basket of $50.0 million, as long as no Event of Default has occurred. Under the indentures governing the
6.125% Notes, 5.875% Notes, 5.375% Notes, 5.125% Notes, and 5.625% Notes, we are restricted from paying dividends on our
common stock unless certain specified conditions are satisfied, including that:
• no event of default then exists under each indenture or certain other specified agreements relating to our indebtedness;
•
and
after taking into account the dividends payment, we are within certain restricted payment requirements contained in each
indenture.
In January 2017, we amended certain terms and extended the maturity date of certain loans under our Bank Credit Agreement.
See Note. 6 Notes Payable and Commercial Bank Financing for further discussion.
60 Sinclair Broadcast Group
60 • Sinclair Broadcast Group
During 2015, our Board of Directors declared a quarterly dividend of $0.165 per share in the months of February, May, August and
November which were paid in March, June, September and December. Total dividend payments for the year ended December 31, 2015
were $0.66 per share. During 2016, our Board of Directors declared a quarterly dividend of $0.165 per share in the month of February
which was paid in March. In May, August, and November our Board of Directors declared a quarterly dividend of $0.18 per share. Total
dividend payments for the year ended December 31, 2016 were $0.71 per share. In February 2017, our Board of Directors declared a
quarterly dividend of $0.18 per share. Future dividends on our common shares, if any, will be at the discretion of our Board of
Directors and will depend on several factors including our results of operations, cash requirements and surplus, financial condition,
covenant restrictions and other factors that the Board of Directors may deem relevant. The Class A Common Stock and Class B
Common Stock holders have the same rights related to dividends.
On March 20, 2014, the Board of Directors approved a $150.0 million share repurchase authorization. On September 6, 2016; the
Board of Directors approved an additional $150.0 million share repurchase authorization. There is no expiration date and currently,
management has no plans to terminate this program. During 2016, we repurchased approximately 4.9 million shares of Class A
Common Stock for approximately $136.4 million on the open market including transaction costs. As of December 31, 2016, the total
remaining authorization was $119.1 million.
9. INCOME TAXES:
The provision (benefit) for income taxes consisted of the following for the years ended December 31, 2016, 2015 and 2014 (in
thousands):
Provision for income taxes
Current provision for income taxes:
Federal
State
Deferred provision (benefit) for income taxes:
Federal
State
Provision for income taxes
2016
2015
2014
122,128 $
57,694 $
97,432
113,737 $
2,273
116,010
8,555
(2,437 )
6,118
122,128 $
80,420 $
5,720
86,140
(26,637 )
(1,809 )
(28,446 )
57,694 $
92,609
5,641
98,250
3,170
(3,988 )
(818 )
97,432
$
$
$
The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision:
Federal statutory rate
Adjustments:
State income taxes, net of federal tax benefit (1)
Non-deductible items (2)
Domestic Production Activities Deduction
Effect of consolidated VIEs (3)
Changes in unrecognized tax benefits (4)
Basis in stock of subsidiaries (5)
Federal Research and Development Credit
Other
Effective income tax rate
2016
2015
2014
35.0 %
35.0 %
35.0 %
0.2 %
1.0 %
(3.4 )%
1.2 %
0.3 %
— %
(0.4 )%
(0.6 )%
33.3 %
0.6 %
1.2 %
(3.9 )%
1.4 %
(1.9 )%
(5.5 )%
(1.1 )%
(0.6 )%
25.2 %
(0.1 )%
3.4 %
(3.2 )%
0.8 %
(3.4 )%
— %
— %
(1.0 )%
31.5 %
(1) Included in state income taxes are deferred income tax effects related to certain acquisitions and/or intercompany mergers.
(2) Included in 2014 is the current income taxes related to the taxable gain on sale of certain broadcast assets, which we acquired
with the stock purchase of the Allbritton Companies in the same year. There was no book gain on this sale. Since a deferred
tax liability was not established for the excess of book basis over tax basis of goodwill, a deferred tax benefit does not offset
the current tax expense.
2016 Annual Report 61
2016 Annual Report • 61
(3) Certain of our consolidated VIEs incur expenses that are not attributable to non-controlling interests because we absorb
certain related losses of the VIEs. These expenses are not tax-deductible by us, and since these VIEs are treated as pass-
through entities for income tax purposes, deferred income tax benefits are not recognized.
(4) During the year ended December 31, 2016, 2015, and 2014, we recorded a $1.0 million, $5.7 million, and $10.8 million benefit,
respectively, related to the release of liabilities for unrecognized tax benefits as a result of expiration of the applicable statute of
limitations and settlements with taxing authorities. See table below which summarizes the activity related to our accrued
unrecognized tax benefits.
(5) During the year ended December 31, 2015, we recorded a $12.6 million benefit related to the realization of a capital loss upon
the sale of the stock of a subsidiary.
Temporary differences between the financial reporting carrying amounts and the tax bases of assets and liabilities give rise to deferred
taxes. Total deferred tax assets and deferred tax liabilities as of December 31, 2016 and 2015 were as follows (in thousands):
Deferred Tax Assets:
Net operating and capital losses:
Federal
State
Goodwill and intangible assets
Other
Valuation allowance for deferred tax assets
Total deferred tax assets
Deferred Tax Liabilities:
Goodwill and intangible assets
Property & equipment, net
Contingent interest obligations
Other
Total deferred tax liabilities
Net deferred tax liabilities
2016
2015
$
$
$
$
68,455 $
63,630
28,879
44,873
205,837
(51,846 )
153,991 $
(650,139 ) $
(80,950 )
(20,277 )
(11,942 )
(763,308 )
(609,317 ) $
14,884
65,822
33,979
37,812
152,497
(58,333 )
94,164
(561,812 )
(76,106 )
(30,575 )
(10,743 )
(679,236 )
(585,072 )
Our remaining federal and state capital and net operating losses will expire during various years from 2017 to 2036, and some of them
are subject to annual limitations under the Internal Revenue Code Section 382 and similar state provisions. As discussed in Income taxes
under Note 1. Nature of Operations and Summary of Significant Accounting Policies, we establish valuation allowances in accordance with the
guidance related to accounting for income taxes. As of December 31, 2016, a valuation allowance has been provided for deferred tax
assets related to a substantial portion of our available state net operating loss carryforwards based on past operating results, expected
timing of the reversals of existing temporary book/tax basis differences, alternative tax strategies and projected future taxable income.
Although realization is not assured for the remaining deferred tax assets, we believe it is more likely than not that they will be realized in
the future. During the year ended December 31, 2016, we decreased our valuation allowance by $6.5 million to $51.8 million. The
reduction in valuation allowance was primarily due to changes in estimates of apportionment and a tax rate reduction in certain states.
During the year ended December 31, 2015, we decreased our valuation allowance by $0.6 million to $58.3 million. The reduction in
valuation allowance was primarily due to changes in estimates of apportionment for certain states. During the year ended December 31,
2014, we increased our valuation allowance by $7.8 million to $58.9 million. The increase in valuation allowance was primarily due to
intercompany mergers, effective December 31, 2014, which we expected to decrease the utilization of state NOL carryforwards.
As of December 31, 2016 and 2015, we had $4.7 million and $3.3 million of gross unrecognized tax benefits, respectively. Of this
total, for the years ended December 31, 2016 and 2015, $3.9 and $2.6 million (net of federal effect on state tax issues) represent the
amounts of unrecognized tax benefits that, if recognized, would favorably affect our effective tax rates.
62 Sinclair Broadcast Group
62 • Sinclair Broadcast Group
The following table summarizes the activity related to our accrued unrecognized tax benefits (in thousands):
Balance at January 1,
Additions related to prior year tax positions
Additions related to current year tax positions
Reductions related to settlements with taxing authorities
Reductions related to expiration of the applicable statute of limitations
Balance at December 31,
2016
2015
2014
3,257 $
420
2,053
—
(991 )
4,739 $
7,138 $
1,458
472
(1,517 )
(4,294 )
3,257 $
16,883
—
1,450
(2,910 )
(8,285 )
7,138
$
$
In addition, we recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense. We recognized
$0.2 million, $0.2 million, and $0.7 million of income tax expense for interest related to uncertain tax positions for the years ended
December 31, 2016, 2015 and 2014, respectively.
We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. All of our 2013 and subsequent federal
and state tax returns remain subject to examination by various tax authorities. Some of our pre-2013 federal and state tax returns may
also be subject to examination. We do not anticipate the resolution of these matters will result in a material change to our consolidated
financial statements. In addition, we don’t believe that our liability for unrecognized tax benefits would be materially impacted, in the
next twelve months, as a result of expected statute of limitations expirations, the application of limits under available state administrative
practice exceptions, and the resolution of examination issues and settlements with federal and certain state tax authorities.
2016 Annual Report 63
2016 Annual Report • 63
10. COMMITMENTS AND CONTINGENCIES:
Litigation
We are a party to lawsuits and claims from time to time in the ordinary course of business. Actions currently pending are in various
stages and no material judgments or decisions have been rendered by hearing boards or courts in connection with such actions. After
reviewing developments to date with legal counsel, our management is of the opinion that none of our pending and threatened matters
are material. The FCC has undertaken an investigation in response to a complaint it received alleging possible violations of the FCC’s
sponsorship identification rules by the Company and certain of its subsidiaries. We cannot predict the outcome of any potential FCC
action related to this matter but it is possible that such action could include fines and/or compliance programs.
Operating Leases
We have entered into operating leases for certain property and equipment under terms ranging from one to 40 years. The rent expense
under these leases, as well as certain leases under month-to-month arrangements, for the years ended December 31, 2016, 2015 and 2014
was approximately $26.0 million, $21.7 million and $19.4 million, respectively.
Future minimum payments under the leases are as follows (in thousands):
2017
2018
2019
2020
2021
2022 and thereafter
$
$
22,627
22,267
20,899
20,177
18,752
92,019
196,741
Changes in the Rules on Television Ownership
Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical
type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the
licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programming segments
on the other licensee’s station subject to the latter licensee’s ultimate editorial and other controls. We believe these arrangements allow us
to reduce our operating expenses and enhance profitability.
In 1999, the FCC established a new local television ownership rule. LMAs fell under this rule, however, the rule grandfathered LMAs
that were entered into prior to November 5, 1996, and permitted the applicable stations to continue operations pursuant to the LMAs
until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by-case review of grandfathered LMAs
and assess the appropriateness of extending the grandfathering periods. The FCC did not initiate any review of grandfathered LMAs in
2004 or as part of its subsequent quadrennial reviews. We do not know when, or if, the FCC will conduct any such review of
grandfathered LMAs. Currently, all of our LMAs are grandfathered under the local television ownership rule because they were entered
into prior to November 5, 1996. If the FCC were to eliminate the grandfathering of these LMAs, we would have to terminate or modify
these LMAs.
In February 2015, the FCC issued an order implementing certain statutorily required changes to its rules governing the duty to
negotiate retransmission consent agreements in good faith. With these changes, a television broadcast station is prohibited from
negotiating retransmission consent jointly with another television station in the same market unless the “stations are directly or indirectly
under common de jure control permitted under the regulations of the Commission.” During a 2015 retransmission consent negotiation,
an MVPD filed a complaint with the FCC accusing us of violating this rule. Although we reached agreement with the MVPD and they
withdrew their complaint, the FCC undertook its own internal investigation regarding the allegations made by the MVPD and whether
we negotiated in good faith as defined by the rules. In order to resolve the issues raised by the investigation described above and all
other pending matters before the FCC's Media Bureau (Bureau), the Company, on July 29, 2016, without any admission of liability,
entered into a consent decree with the FCC pursuant to which the Bureau agreed (i) to terminate their investigation regarding the
retransmission consent negotiations described above as well as any other investigations pending before the Bureau, (ii) to dismiss with
prejudice or deny any outstanding adversarial pleadings against the Company pending before the Bureau, (iii) to cancel outstanding
forfeiture orders issued by the Bureau relating to the Company, and (iv) to grant all of the Company’s pending license renewals, subject
64 Sinclair Broadcast Group
64 • Sinclair Broadcast Group
to a payment by the Company to the United States Treasury in the amount of $9.5 million which was paid in September 2016. In
addition, pursuant to the terms of the consent decree, the Company agreed to be subject to ongoing compliance monitoring by the FCC
for a period of 36 months.
In September 2015, the FCC released a Notice of Proposed Rulemaking in response to a Congressional directive in STELAR to
examine the “totality of the circumstances test” for good-faith negotiations of retransmission consent. The proposed rulemaking seeks
comment on new factors and evidence to consider in its evaluation of claims of bad faith negotiation, including service interruptions
prior to a “marquee sports or entertainment event,” restrictions on online access to broadcast programming during negotiation impasses,
broadcasters’ ability to offer bundles of broadcast signals with other broadcast stations or cable networks, and broadcasters’ ability to
invoke the FCC’s exclusivity rules during service interruptions. On July 14, 2016, the FCC’s Chairman announced that the FCC would
not, at this time, proceed to adopt additional rules governing good faith negotiations of retransmission consent. No formal action has
yet been taken on this Proposed Rulemaking, and we cannot predict if the full Commission will agree to terminate the Rulemaking
without action.
In August 2016, the FCC completed both its 2010 and 2014 quadrennial reviews of its media ownership rules and issued an order (the
"Ownership Order") which left most of the existing multiple ownership rules intact, but amended the rules to provide that, for JSAs
where two television stations are located in the same market, and a party with an attributable ownership interest in the second station.
The Ownership Order also requires that JSAs that existed prior to March 31, 2014, may remain in place until October 1, 2025, at which
point they must be terminated, amended or otherwise come into compliance with the rules. These "grandfathered" JSAs may be
transferred or assigned without losing grandfathering status. Among other things, the new JSA rule could limit our future ability to
create duopolies or other two-station operations in certain markets. We cannot predict whether we will be able to terminate or
restructure such arrangements prior to October 1, 2025, on terms that are as advantageous to us as the current arrangements. The
revenues of these JSA arrangements we earned during the years ended December 31, 2016 and 2015 were $58.6 million and $46.8
million, respectively. The Ownership Order is the subject of an appeal to the U.S. Court of Appeals for the D.C. Circuit and of Petitions
for Reconsideration before the FCC. We cannot predict the outcome of that appeal or petitions.
On September 6, 2016, the FCC released an order eliminating the UHF discount (the UHF Discount Order"). The UHF discount
allowed television station owners to discount the coverage of UHF stations when calculating compliance with the FCC’s national
ownership cap, which prohibits a single entity from owning television stations that reach, in total, more than 39% of all the television
households in the nation. All but 28 of the stations we own and operate, or to which we provide programming services are UHF. As a
result of the elimination of the UHF discount, counting all our present stations and pending transactions, we reach over 38% of U.S.
households (approximately 24% if the UHF discount was still intact). The changes to the national ownership cap could limit our future
ability to make television station acquisitions. The UHF Discount Order is the subject of an appeal to the U.S. Court of Appeals for the
D.C. Circuit and a Petition for Reconsideration of the UHF Discount Order has also been filed with the FCC. We cannot predict the
outcome of the appeal or the Petitions.
If we are required to terminate or modify our LMAs or JSAs, our business could be affected in the following ways:
Losses on investments. In some cases, we own the non-license assets used by the stations we operate under LMAs and JSAs. If
certain of these arrangements are no longer permitted, we could be forced to sell these assets, restructure our agreements or
find another use for them. If this happens, the market for such assets may not be as good as when we purchased them and,
therefore, we cannot be certain of a favorable return on our original investments.
Termination penalties. If the FCC requires us to modify or terminate existing LMAs or JSAs before the terms of the agreements
expire, or under certain circumstances, we elect not to extend the terms of the agreements, we may be forced to pay
termination penalties under the terms of some of our agreements. Any such termination penalties could be material.
Congress authorized the FCC to conduct so-called “incentive auctions” to auction and re-purpose broadcast television spectrum for
mobile broadband use. Pursuant to the auction, television broadcasters submitted bids to receive compensation for relinquishing all or a
portion of its rights in the television spectrum of their full-service and Class A stations. Low power stations were not eligible to
participate in the auction and are not protected and therefore may be displaced or forced to go off the air as a result of the post-auction
repacking process. This "reverse" portion of the spectrum auction was completed in early 2017. Based on the bids accepted by the
FCC, we anticipate that we will receive later in 2017 an estimated $313.0 million of gross proceeds from the auction. The results of the
auction are not expected to produce any material change in operations or results of the Company. In the repacking process associated
with the auction, the FCC has reassigned some stations to new post-auction channels. We do not expect reassignment to new channels to
have a material impact on our coverage. We received letters from the FCC in February 2017 notifying us that 93 of our stations have
been assigned to new channels. The legislation authorizing the incentive auction provides the FCC with a $1.75 billion fund to reimburse
reasonable costs incurred by stations that are reassigned to new channels in the repack.
2016 Annual Report 65
2016 Annual Report • 65
11. RELATED PERSON TRANSACTIONS:
Transactions with our controlling shareholders
David, Frederick, J. Duncan and Robert Smith (collectively, the controlling shareholders) are brothers and hold substantially all of
the Class B Common Stock and some of our Class A Common Stock. We engaged in the following transactions with them and/or
entities in which they have substantial interests:
Leases. Certain assets used by us and our operating subsidiaries are leased from entities owned by the controlling shareholders. Lease
payments made to these entities were $5.1 million for the years ended December 31, 2016, 2015, and 2014.
In September 2015, we were granted authority by the Federal Communications Commission (FCC) to operate an experimental facility
in the Washington D.C. and Baltimore markets to implement a Single Frequency Network (SFN) using the base elements of the new
ATSC 3.0 transmission standard. In conjunction with this experimental facility, Cunningham Communications, Inc. provides tower space
without charge.
Capital leases payable related to the aforementioned relationships consisted of the following as of December 31, 2016 and 2015 (in
thousands):
Capital lease for building, interest at 8.54%
Capital leases for building, interest at 7.93%
Capital leases for building, interest at 8.11%
Capital leases for broadcasting tower facilities, interest at 8.0%
Capital leases for broadcasting tower facilities, interest at 9.0%
Capital leases for broadcasting tower facilities, interest at 10.5%
Less: Current portion
2016
2015
$
$
1,858 $
317
6,934
2,396
1,755
4,525
17,785
(3,604 )
14,181 $
3,508
679
7,432
2,749
1,958
4,690
21,016
(3,166 )
17,850
Capital leases payable related to the aforementioned relationships as of December 31, 2016 mature as follows (in thousands):
2017
2018
2019
2020
2021
2022 and thereafter
Total minimum payments due
Less: Amount representing interest
$
$
5,061
2,868
2,978
3,093
3,046
7,127
24,173
(6,388 )
17,785
Charter Aircraft. We lease aircraft owned by certain controlling shareholders, including a new lease agreement as of February 2016 for
the term of thirty months and will be renewed thereafter for successive terms of twelve months. For all leases, we incurred expenses of
$1.4 million for both of the years ended December 31, 2016 and 2015 and $1.5 million for the year ended December 31, 2014.
Cunningham Broadcasting Corporation
Cunningham owns a portfolio of television stations including: WNUV-TV Baltimore, Maryland; WRGT-TV Dayton, Ohio; WVAH-
TV Charleston, West Virginia; WMYA-TV Anderson, South Carolina; WTTE-TV Columbus, Ohio; WDBB-TV Birmingham, Alabama;
WBSF-TV Flint, Michigan; and WGTU-TV/WGTQ-TV Traverse City/Cadillac, Michigan (collectively, the Cunningham Stations).
Certain of our stations provide services to these Cunningham Stations pursuant to LMAs or JSAs and SSAs. See Note 1. Nature of
Operations and Summary of Significant Accounting Policies, for further discussion of the scope of services provided under these types of
arrangements.
66 Sinclair Broadcast Group
66 • Sinclair Broadcast Group
The estate of Carolyn C. Smith, the mother of our controlling shareholders, currently owns all of the voting stock of the Cunningham
Stations. In 2014, Cunningham purchased the remaining amount of non-voting stock from the controlling shareholders, that was
previously distributed from the estate for an aggregate purchase price of $2.0 million. The estate of Mrs. Smith currently owns all of the
voting stock. The sale of the voting stock by the estate to an unrelated party is pending approval of the FCC. All of the non-voting
stock is owned by trusts for the benefit of the children of our controlling shareholders. We consolidate certain subsidiaries of
Cunningham, with which we have variable interests through various arrangements related to the Cunningham Stations discussed further
below.
The services provided to WNUV-TV, WMYA-TV, WTTE-TV, WRGT-TV and WVAH-TV are governed by a master agreement which
has a current term that expires on July 1, 2023 and there are two additional 5 years renewal terms remaining with final expiration on
July 1, 2033. We also executed purchase agreements to acquire the license related assets of these stations from Cunningham, which grant
us the right to acquire, and grant Cunningham the right to require us to acquire, subject to applicable FCC rules and regulations, 100% of
the capital stock or the assets of these individual subsidiaries of Cunningham. Our applications to acquire these license related assets are
pending FCC approval. Pursuant to the terms of this agreement we are obligated to pay Cunningham an annual fee for the television
stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue and (ii) $4.7 million. The aggregate purchase price
of these television stations increases by 6% annually. A portion of the fee is required to be applied to the purchase price to the extent of
the 6% increase. The remaining aggregate purchase price of these stations as of December 31, 2016 was approximately $53.6 million.
Additionally, we provide services to WDBB-TV pursuant to an LMA, which expires April 22, 2025, and a purchase option to acquire for
$0.2 million. We paid Cunningham under these agreements, $8.9 million, $8.8 million, and $10.8 million for the years ended
December 31, 2016, 2015, and 2014, respectively.
The agreements with WBSF-TV and WGTU-TV/WGTQ-TV expire in November 2021 and August 2023, respectively, and each
has renewal provisions for successive eight year periods. We earned $5.4 million, $5.8 million, and $6.0 million from the services we
performed for these stations for the years ended December 31, 2016, 2015, and 2014, respectively.
As we consolidate the licensees as VIEs, the amounts we earn or pay under the arrangements are eliminated in consolidation and the
gross revenues of the stations are reported within our consolidated statement of operations. Our consolidated revenues related to the
Cunningham Stations include $114.9 million, $109.5 million and $111.3 million for the years ended December 31, 2016, 2015, and 2014,
respectively.
In July 2014, concurrent with the Allbritton acquisition we terminated the LMA with WTAT (FOX) in Charleston, SC and sold to
Cunningham the non-license assets related to this station. Although we have no continuing involvement in the operations of the station,
because we had consolidated Cunningham Broadcasting Corporation (the parent company) up until September 2014 (see Variable
Interest Entities under Note 1. Nature of Operations and Summary of Significant Accounting Policies), the assets of WTAT were not
derecognized and the transaction wa accounted for a transaction between consolidated entities, and no gain on sale was recognized.
Upon deconsolidation of Cunningham Broadcasting Corporation, the difference between proceeds received for the sale of WTAT and
WYZZ, a station we sold to Cunningham in 2013, and the carrying values of the net assets, which was previously eliminated in
consolidation, was reflected as an increase to additional paid in capital in the consolidated balance sheet.
During January 2016, Cunningham entered into a promissory note to borrow $19.5 million from us which is included within notes
receivable from affiliates on our consolidated balance sheet. The note bears interest at a fixed rate of 5.0% per annum, which is payable
quarterly, commencing March 31, 2016. The note matures in January 2021, with additional one-year renewal periods upon our approval.
In April 2016, we entered into an agreement with Cunningham to provide master control equipment and provide master control
services to a station in Johnstown, PA with which they have an LMA that expires in April 2019. Cunningham will pay us an initial fee of
$0.7 million and $0.2 million annually for master control services plus the cost to maintain and repair the equipment. Also, in August
2016, we entered into an agreement, expiring October 2021, with Cunningham to provide a news share service with their station in
Johnstown, PA beginning in October 2016 for an annual fee of $1.0 million per year.
2016 Annual Report 67
2016 Annual Report • 67
Atlantic Automotive Corporation
We sold advertising time to and purchased vehicles and related vehicle services from Atlantic Automotive Corporation (Atlantic
Automotive), a holding company that owns automobile dealerships and an automobile leasing company. David D. Smith, our President
and Chief Executive Officer until January 1, 2017, and now Executive Chairman, has a controlling interest in, and is a member of the
Board of Directors of Atlantic Automotive. We received payments for advertising totaling $0.6 million for the year ended December 31,
2016, and $0.4 million for both the years ended December 31, 2015 and 2014. Additionally, Atlantic Automotive leases office space
owned by one of our non-media investments which is accounted for under equity method. Atlantic Automotive paid $1.1 million, $1.2
million, and $1.0 million in rent during years ended December 31, 2016, 2015, and 2014, respectively.
Leased property by real estate ventures
Certain of our real estate ventures have entered into leases with entities owned by David Smith to lease restaurant space. There are
leases for three restaurants in a building owned by one of our consolidated real estate ventures in Baltimore, MD. Total rent received
under these leases was $0.7 million, $0.6 million, and $0.5 million for the years ended December 31, 2016, 2015, and 2014, respectively.
Additionally, there is also one lease for a restaurant in a building owned by one of our non-media investments which is accounted for
under equity method. Total rent received under this lease was $0.4 million for the year ended December 31, 2016, and $0.3 million for
both the years ended December 31, 2015 and 2014.
Payments for services provided by these three restaurants to us was less than $0.1 million for the years ended December 31,
2016, 2015 and 2014.
68 Sinclair Broadcast Group
68 • Sinclair Broadcast Group
12. EARNINGS PER SHARE:
The following table reconciles income (numerator) and shares (denominator) used in our computations of earnings per share for
the years ended December 31, 2016, 2015 and 2014 (in thousands):
Income (Numerator)
Net Income
Net income attributable to noncontrolling interests
Numerator for diluted earnings available to common shareholders
2016
2015
2014
$
$
250,762 $
(5,461 )
245,301 $
176,099 $
(4,575 )
171,524 $
215,115
(2,836 )
212,279
Shares (Denominator)
Weighted-average common shares outstanding
Dilutive effect of outstanding stock settled appreciation rights and stock options
Weighted-average common and common equivalent shares outstanding
93,567
866
94,433
95,003
725
95,728
97,114
705
97,819
Potentially dilutive securities which would have an anti-dilutive effect on earnings per share were 0.7 million, 0.1 million, and 0.3
million shares for the years ended December 31, 2016, 2015 and 2014, respectively, and therefore excluded from the diluted effect above.
The net earnings per share amounts are the same for Class A and Class B Common Stock because the holders of each class are legally
entitled to equal per share distributions whether through dividends or in liquidation.
2016 Annual Report 69
2016 Annual Report • 69
13. SEGMENT DATA:
We measure segment performance based on operating income (loss). Our broadcast segment, which is our only reportable segment,
includes stations in 81 markets located throughout the continental United States. Other primarily consists of original networks and
content, digital and internet solutions, technical services and other non-media investments. All of our businesses included in Other are
located within the United States. Corporate costs primarily include our costs to operate as a public company and to operate our corporate
headquarters location. Other and Corporate are not reportable segments but are included for reconciliation purposes.
We had approximately $233.3 million and $226.2 million of intercompany loans between broadcast, other and corporate as of
December 31, 2016 and 2015, respectively. We had $24.4 million, $23.1 million, and $20.7 million in intercompany interest expense
related to intercompany loans between broadcast, other and corporate for the years ended December 31, 2016, 2015 and 2014,
respectively. All other intercompany transactions are immaterial.
Financial information for our reportable segment is included in the following tables for the years ended December 31, 2016, 2015 and
Broadcast
Other
Corporate
$
2,530,510 $
91,573
155,479
206,439 $
5,772
28,316
Consolidated
2,736,949
98,529
183,795
— $
1,184
—
127,880
67,035
—
639,422
5,641
—
1,933,831
4,815,633
78,909
—
2,459
4,085
(31,258 )
6,371
1,735
56,915
866,845
8,084
—
4,062
—
(5,311 )
199,131
—
—
280,690
7,472
127,880
73,556
4,085
602,853
211,143
1,735
1,990,746
5,963,168
94,465
Broadcast
Other
Corporate
$
2,118,021 $
99,616
152,049
101,115 $
2,753
9,405
Consolidated
2,219,136
103,433
161,454
— $
1,064
—
124,619
55,848
—
451,015
—
—
1,927,705
4,838,531
74,902
—
2,952
12,436
(21,800 )
4,955
964
3,388
415,278
8,909
—
5,446
—
(6,479 )
186,492
—
—
178,506
7,610
124,619
64,246
12,436
422,736
191,447
964
1,931,093
5,432,315
91,421
2014 (in thousands):
For the year ended December 31, 2016
Revenue
Depreciation of property and equipment
Amortization of definite-lived intangible assets and other assets
Amortization of program contract costs and net realizable value
adjustments
General and administrative overhead expenses
Research and development
Operating income (loss)
Interest expense
Income from equity and cost method investments
Goodwill
Assets
Capital expenditures
For the year ended December 31, 2015
Revenue
Depreciation of property and equipment
Amortization of definite-lived intangible assets and other assets
Amortization of program contract costs and net realizable value
adjustments
General and administrative overhead expenses
Research and development
Operating income (loss)
Interest expense
Income from equity and cost method investments
Goodwill
Assets
Capital expenditures
70 Sinclair Broadcast Group
70 • Sinclair Broadcast Group
For the year ended December 31, 2014
Revenue
Depreciation of property and equipment
Amortization of definite-lived intangible assets and other assets
Amortization of program contract costs and net realizable value
adjustments
General and administrative overhead expenses
Research and development
Operating income (loss)
Interest expense
Income from equity and cost method investments
14. FAIR VALUE MEASUREMENTS:
Broadcast
Other
Corporate
$
1,904,776 $
99,823
118,654
71,782 $
2,350
6,842
Consolidated
1,976,558
103,291
125,496
— $
1,118
—
106,629
55,837
—
511,783
—
—
—
1,315
6,918
(10,671 )
4,042
2,313
—
5,343
—
(6,461 )
170,820
—
106,629
62,495
6,918
494,651
174,862
2,313
Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach
(present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement
cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The
following is a brief description of those three levels:
• Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
• Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include
quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in
markets that are not active.
• Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
The carrying value and fair value of our notes and debentures as of December 31, 2016 and 2015 were as follows (in thousands):
Level 2:
6.375% Senior Unsecured Notes due 2021 (a)
6.125% Senior Unsecured Notes due 2022
5.875% Senior Unsecured Notes due 2026 (a)
5.625% Senior Unsecured Notes due 2024
5.375% Senior Unsecured Notes due 2021
5.125% Senior Unsecured Notes due 2027 (a)
Term Loan A
Term Loan B
Debt of variable interest entities
Debt of other non-media related subsidiaries
2016
Carrying Value (b)
Fair Value
Carrying Value ((b)
Fair Value
2015
$
— $
— $
500,000
350,000
550,000
600,000
400,000
272,198
1,365,625
23,198
135,211
521,240
351,456
562,755
617,892
382,028
271,517
1,364,841
23,198
135,211
350,000 $
500,000
—
550,000
600,000
—
313,620
1,376,007
26,682
120,969
367,325
512,500
—
539,000
605,658
—
308,916
1,365,461
26,682
120,969
(a) During the year ended 2016, we redeemed the 6.375% Notes and issued the 5.875% and 5.125% Notes. See Note 6. Notes
Payable and Commercial Bank Financing, for additional information.
(b) Amounts are carried net of debt discount and deferred financing costs, which are excluded in the above table, of $43.4
million and $42.3 million as of December 31, 2016 and 2015.
2016 Annual Report 71
2016 Annual Report • 71
15. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
Sinclair Television Group, Inc. (STG), a wholly-owned subsidiary and the television operating subsidiary of Sinclair Broadcast
Group, Inc. (SBG), is the primary obligor under the Bank Credit Agreement, the 5.375% Notes, the 5.625% Notes, 6.125% Notes,
5.875% Notes, 5.125% Notes, and until they were redeemed, the 6.375% Notes. Our Class A Common Stock and Class B Common
Stock as of December 31, 2016, were obligations or securities of SBG and not obligations or securities of STG. SBG is a guarantor
under the Bank Credit Agreement, the 5.375% Notes, 5.625% Notes, 6.125% Notes, 5.875% Notes, 5.125% Notes, and until they were
redeemed, the 6.375% Notes. As of December 31, 2016, our consolidated total debt of $4,203.8 million included $4,066.8 million of
debt related to STG and its subsidiaries of which SBG guaranteed $4,018.0 million.
SBG, KDSM, LLC, a wholly-owned subsidiary of SBG, and STG’s wholly-owned subsidiaries (guarantor subsidiaries), have fully and
unconditionally guaranteed, subject to certain customary automatic release provisions, all of STG’s obligations. Those guarantees are
joint and several. There are certain contractual restrictions on the ability of SBG, STG or KDSM, LLC to obtain funds from their
subsidiaries in the form of dividends or loans.
The following condensed consolidating financial statements present the consolidated balance sheets, consolidated statements of
operations and comprehensive income, and consolidated statements of cash flows of SBG, STG, KDSM, LLC and the guarantor
subsidiaries, the direct and indirect non-guarantor subsidiaries of SBG and the eliminations necessary to arrive at our information on a
consolidated basis.
These statements are presented in accordance with the disclosure requirements under SEC Regulation S-X, Rule 3-10.
72 Sinclair Broadcast Group
72 • Sinclair Broadcast Group
CONDENSED CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2016
(In thousands)
Sinclair
Broadcast
Group,
Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
Non-
Guarantor
Subsidiaries
Eliminations
Cash and cash equivalents
Accounts and other receivables
Other current assets
Total current assets
Property and equipment, net
Investment in consolidated subsidiaries
Other long-term assets
Goodwill
Indefinite-lived intangible assets
Definite-lived intangible assets
Total assets
Accounts payable and accrued liabilities
Current portion of long-term debt
Current portion of affiliate long-term debt
$
$
$
Other current liabilities
Total current liabilities
Long-term debt
Affiliate long-term debt
Other liabilities
Total liabilities
Total Sinclair Broadcast Group equity
Noncontrolling interests in consolidated
subsidiaries
Total liabilities and equity
— $
—
5,561
5,561
232,297 $
—
3,143
235,440
10,675 $
478,190
124,313
613,178
17,012 $
37,024
25,406
79,442
Sinclair
Consolidated
259,984
513,954
131,150
905,088
— $
(1,260 )
(27,273 )
(28,533 )
1,820
17,925
570,289
131,326
(3,784 )
717,576
551,250
46,586
—
—
—
605,217 $
3,614,605
819,506
—
—
—
4,687,476 $
4,179
103,808
1,986,467
140,597
1,770,512
5,189,030 $
—
169,817
4,279
15,709
233,368
633,941 $
(4,170,034 )
(890,668 )
—
—
(59,477 )
(5,152,496 ) $
—
249,049
1,990,746
156,306
1,944,403
5,963,168
100 $
—
69,118 $
55,501
225,645 $
1,851
48,815 $
113,779
(21,173 ) $
—
1,857
—
1,957
—
—
15,277
17,234
—
—
124,619
3,939,463
—
31,817
4,095,899
1,514
127,967
356,977
31,014
12,663
1,190,717
1,591,371
2,336
13,590
178,520
44,455
396,957
183,418
803,350
(2,103 )
(2,324 )
(25,600 )
—
(395,439 )
(681,583 )
(1,102,622 )
587,983
591,577
3,597,659
(134,991 )
(4,054,245 )
322,505
171,131
3,604
139,233
636,473
4,014,932
14,181
739,646
5,405,232
587,983
—
—
—
(34,418 )
4,371
(30,047 )
$
605,217
$
4,687,476
$
5,189,030
$
633,941
$
(5,152,496 ) $
5,963,168
2016 Annual Report 73
2016 Annual Report • 73
CONDENSED CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2015
(In thousands)
Sinclair
Broadcast
Group, Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
Non-
Guarantor
Subsidiaries Eliminations
Cash and cash equivalents
Accounts and other receivables
Other current assets
Total current assets
Property and equipment, net
Investment in consolidated subsidiaries
Other long-term assets
Goodwill
Indefinite-lived intangible assets
Definite-lived intangible assets
Total assets
Accounts payable and accrued liabilities
Current portion of long-term debt
Current portion of affiliate long-term debt
Other current liabilities
Total current liabilities
$
$
$
Long-term debt
Affiliate long-term debt
Other liabilities
Total liabilities
Total Sinclair Broadcast Group equity
Noncontrolling interests in consolidated
subsidiaries
Total liabilities and equity
— $
—
3,648
3,648
115,771 $
1,775
5,172
122,718
235 $
390,142
99,118
489,495
33,966 $
33,949
23,278
91,193
Sinclair
Consolidated
149,972
424,608
127,183
701,763
— $
(1,258 )
(4,033 )
(5,291 )
2,884
20,336
559,042
143,667
(8,792 )
717,137
497,262
52,128
—
—
—
555,922 $
3,430,434
673,915
—
—
—
4,247,403 $
4,179
110,507
1,926,814
114,841
1,602,454
4,807,332 $
104 $
—
1,651
—
1,755
49,428 $
57,640
—
—
107,068
179,156 $
1,611
1,311
103,627
285,705
—
140,910
4,279
17,624
206,975
604,648 $
27,462 $
106,358
456
12,713
146,989
(3,931,875 )
(779,173 )
—
—
(57,859 )
(4,782,990 ) $
(4,837 ) $
(1,425 )
(252 )
—
(6,514 )
—
198,287
1,931,093
132,465
1,751,570
5,432,315
251,313
164,184
3,166
116,340
535,003
—
1,857
26,500
3,594,218
—
28,866
32,743
14,240
1,060,211
42,199
366,042
171,102
—
(364,289 )
(576,055 )
3,669,160
17,850
710,624
30,112
3,730,152
1,392,899
726,332
(946,858 )
4,932,637
525,810
517,251
3,414,433
(91,703 )
(3,839,981 )
525,810
—
—
—
$
555,922
$
4,247,403 $
4,807,332 $
(29,981 )
604,648 $
3,849
(4,782,990 ) $
(26,132 )
5,432,315
74 Sinclair Broadcast Group
74 • Sinclair Broadcast Group
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE
INCOME
FOR THE YEAR ENDED DECEMBER 31, 2016
(In thousands)
Net revenue
$
— $
— $
Sinclair
Broadcast
Group, Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
2,579,284 $
Non-
Guarantor
Subsidiaries
Eliminations
265,855 $
(108,190 ) $
Sinclair
Consolidated
2,736,949
Media production expenses
Selling, general and administrative
Depreciation, amortization and other operating
expenses
Total operating expenses
Operating (loss) income
—
4,062
1,064
5,126
—
70,503
918,200
489,882
7,331
465,680
77,834
1,873,762
135,511
10,804
133,810
280,125
(100,622 )
(106 )
953,089
575,145
(2,023 )
605,862
(102,751 )
2,134,096
(5,126 )
(77,834 )
705,522
(14,270 )
(5,439 )
602,853
Equity in earnings of consolidated subsidiaries
244,580
463,598
220
—
(708,398 )
—
Interest expense
Other income (expense)
Total other income (expense)
(238 )
(198,893 )
(4,481 )
(32,521 )
24,990
(211,143 )
3,613
247,955
(22,867 )
241,838
715
(281 )
—
(18,820 )
(3,546 )
(32,802 )
(683,408 )
(229,963 )
Income tax benefit (provision)
Net income (loss)
Net income attributable to the noncontrolling
interests
Net income (loss) attributable to Sinclair
Broadcast Group
Comprehensive income (loss)
2,472
245,301
99,148
263,152
(231,504 )
470,472
7,756
—
(39,316 )
(688,847 )
(122,128 )
250,762
—
—
—
(4,937 )
(524 )
(5,461 )
$
$
245,301
$
250,789 $
263,152
$
263,179 $
470,472
$
470,472 $
(44,253 ) $
(689,371 ) $
(39,316 ) $
(694,335 ) $
245,301
250,789
2016 Annual Report 75
2016 Annual Report • 75
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE
INCOME
FOR THE YEAR ENDED DECEMBER 31, 2015
(In thousands)
Net revenue
$
— $
— $
Sinclair
Broadcast
Group, Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
2,076,851 $
Non-
Guarantor
Subsidiaries
Eliminations
221,633 $
(79,348 ) $
Sinclair
Consolidated
2,219,136
Media production expenses
Selling, general and administrative
Depreciation, amortization and other operating
expenses
Total operating expenses
Operating (loss) income
Equity in earnings of consolidated subsidiaries
Interest expense
Other income (expense)
Total other income (expense)
Income tax benefit (provision)
Net income (loss)
Net income attributable to the noncontrolling
interests
Net income (loss) attributable to Sinclair
Broadcast Group
Comprehensive income (loss)
—
4,441
1,065
5,506
—
58,543
3,779
62,322
725,037
418,885
82,450
14,272
(74,288 )
(167 )
733,199
495,974
433,690
1,577,612
131,373
228,095
(2,680 )
(77,135 )
567,227
1,796,400
(5,506 )
(62,322 )
499,239
(6,462 )
(2,213 )
170,104
(382 )
4,765
174,487
2,543
171,524
343,183
(180,166 )
(151 )
162,866
81,626
182,170
195
(4,658 )
269
(4,194 )
(146,331 )
348,714
—
(30,022 )
(2,379 )
(32,401 )
4,468
(34,395 )
(513,482 )
23,781
—
(489,701 )
—
(491,914 )
422,736
—
(191,447 )
2,504
(188,943 )
(57,694 )
176,099
—
—
—
(4,914 )
339
(4,575 )
$
$
$
171,524
181,720 $
$
182,170
187,791 $
$
348,714
351,760 $
(39,309 ) $
(491,575 ) $
(39,309 ) $
(500,242 ) $
171,524
181,720
76 Sinclair Broadcast Group
76 • Sinclair Broadcast Group
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE
INCOME
FOR THE YEAR ENDED DECEMBER 31, 2014
(In thousands)
Net revenue
$
— $
— $
Sinclair
Broadcast
Group, Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
1,870,408 $
Non-
Guarantor
Subsidiaries
Eliminations
192,616 $
(86,466 ) $
Sinclair
Consolidated
1,976,558
Media production expenses
Selling, general and administrative
Depreciation, amortization and other
operating expenses
Total operating expenses
—
4,320
1,068
5,388
76
57,799
5,425
63,300
573,725
359,880
86,266
14,795
(81,380 )
(2,079 )
578,687
434,715
367,514
1,301,119
96,265
197,326
(1,767 )
(85,226 )
468,505
1,481,907
Operating (loss) income
(5,388 )
(63,300 )
569,289
(4,710 )
(1,240 )
Equity in earnings of consolidated subsidiaries
Interest expense
Other income (expense)
Total other income (expense)
211,782
(573 )
4,377
215,586
373,228
(163,347 )
(14,651 )
195,230
(201 )
(4,869 )
998
(4,072 )
—
(27,364 )
2,024
(25,340 )
(584,809 )
21,291
10
(563,508 )
—
—
494,651
—
(174,862 )
(7,242 )
(182,104 )
(97,432 )
—
215,115
Income tax benefit (provision)
Income from discontinued operations, net of
tax
Net income (loss)
Net income attributable to the noncontrolling
interests
Net income (loss) attributable to Sinclair
Broadcast Group
Comprehensive income (loss)
2,081
83,897
(185,193 )
1,783
—
212,279
—
215,827
—
380,024
—
(28,267 )
(564,748 )
—
—
—
(2,836 )
—
(2,836 )
$
$
212,279
$
211,759 $
215,827
$
213,284 $
380,024
$
378,926 $
(31,103 ) $
(564,748 ) $
(27,982 ) $
(564,228 ) $
212,279
211,759
2016 Annual Report 77
2016 Annual Report • 77
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2016
(In thousands)
NET CASH FLOWS (USED IN) FROM
OPERATING ACTIVITIES
CASH FLOWS (USED IN) FROM
INVESTING ACTIVITIES:
Acquisition of property and equipment
Payments for acquisition of television stations
Purchase of alarm monitoring contracts
Proceeds from sale of assets
Investments in equity and cost method
investees
Other, net
Net cash flows (used in) from investing
activities
CASH FLOWS FROM (USED IN)
FINANCING ACTIVITIES:
Proceeds from notes payable, commercial bank
financing and capital leases
Repayments of notes payable, commercial
bank financing and capital leases
Dividends paid on Class A and Class B
Common Stock
Repurchase of outstanding Class A Common
Stock
Payments for deferred financing cost
Noncontrolling interests distributions
Increase (decrease) in intercompany payables
Other, net
Net cash flows (used in) from financing
activities
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS,
beginning of period
CASH AND CASH EQUIVALENTS, end of
period
Sinclair
Broadcast
Group, Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
Non-
Guarantor
Subsidiaries
Eliminations
Sinclair
Consolidated
$
(11,784 ) $
(150,230 ) $
721,991
$
7,914
$
23,875
591,766
—
—
—
—
(8,006 )
—
—
—
(82,450 )
(415,482 )
—
7,263
(2,945 )
1,714
(15,620 )
(21,395 )
(27 )
3,985
(5,009 )
(10,375 )
(40,206 )
9,133
(32,655 )
5,072
1,000
—
—
—
—
—
(94,465 )
(425,857 )
(40,206 )
16,396
(51,247 )
(10,624 )
(1,231 )
(45,021 )
(486,711 )
(74,040 )
1,000
(606,003 )
—
—
(65,909 )
(136,283 )
—
—
218,054
(2,847 )
995,000
—
29,912
(650,422 )
(1,633 )
(19,160 )
—
—
(15,430 )
—
(17,778 )
407
—
—
—
—
(224,551 )
1,344
—
—
(251 )
(10,464 )
49,403
(268 )
—
—
—
—
—
—
(25,128 )
253
1,024,912
(671,215 )
(65,909 )
(136,283 )
(15,681 )
(10,464 )
—
(1,111 )
13,015
311,777
(224,840 )
49,172
(24,875 )
124,249
—
—
116,526
10,440
(16,954 )
115,771
235
33,966
—
—
110,012
149,972
$
—
$
232,297
$
10,675
$
17,012
$
—
$
259,984
78 Sinclair Broadcast Group
78 • Sinclair Broadcast Group
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2015
(In thousands)
NET CASH FLOWS (USED IN) FROM
OPERATING ACTIVITIES
CASH FLOWS (USED IN) FROM
INVESTING ACTIVITIES:
Acquisition of property and equipment
Payments for acquisition of television stations
Purchase of alarm monitoring contracts
Proceeds from sale of broadcast assets
Investments in equity and cost method
investees
Other, net
Net cash flows (used in) from investing
activities
CASH FLOWS FROM (USED IN)
FINANCING ACTIVITIES:
Proceeds from notes payable, commercial bank
financing and capital leases
Repayments of notes payable, commercial bank
financing and capital leases
Dividends paid on Class A and Class B
Common Stock
Repurchase of outstanding Class A Common
Stock
Payments for deferred financing costs
Noncontrolling interest distributions
Increase (decrease) in intercompany payables
Other, net
Net cash flows (used in) from financing
activities
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, beginning
of period
CASH AND CASH EQUIVALENTS, end of
period
Sinclair
Broadcast
Group, Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
Non-
Guarantor
Subsidiaries
Eliminations
Sinclair
Consolidated
$
(3,759 ) $
(131,363 ) $
530,768
$
(16,864 ) $
24,145
$
402,927
—
—
—
—
—
4,598
(6,605 )
—
—
—
(8,998 )
(5,447 )
(84,079 )
(17,011 )
—
23,650
(27 )
575
(2,586 )
—
(39,185 )
—
(35,690 )
17,645
1,849
—
—
—
—
—
(91,421 )
(17,011 )
(39,185 )
23,650
(44,715 )
17,371
4,598
(21,050 )
(76,892 )
(59,816 )
1,849
(151,311 )
—
349,562
—
33,325
(528 )
(382,691 )
(1,286 )
(10,642 )
(62,733 )
(28,823 )
—
—
89,319
1,926
—
—
(3,604 )
—
—
—
—
—
303,755
(452,897 )
(2,232 )
(1,207 )
—
—
(243 )
(9,918 )
85,953
(368 )
—
—
—
—
—
—
(26,130 )
136
382,887
(395,147 )
(62,733 )
(28,823 )
(3,847 )
(9,918 )
—
(1,745 )
(839 )
264,790
(455,390 )
98,107
(25,994 )
(119,326 )
—
—
112,377
(1,514 )
21,427
3,394
1,749
12,539
—
—
132,290
17,682
$
—
$
115,771
$
235
$
33,966
$
—
$
149,972
2016 Annual Report 79
2016 Annual Report • 79
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2014
(In thousands)
NET CASH FLOWS (USED IN) FROM
OPERATING ACTIVITIES
CASH FLOWS (USED IN) FROM
INVESTING ACTIVITIES:
Acquisition of property and equipment
Payments for acquisition of television
stations
Purchase of alarm monitoring contracts
Proceeds from sale of broadcast assets
Decrease in restricted cash
Investments in equity and cost method
investees
Proceeds from insurance settlement
Other, net
Net cash flows (used in) from investing
activities
CASH FLOWS FROM (USED IN)
FINANCING ACTIVITIES:
Proceeds from notes payable, commercial
bank financing and capital leases
Repayments of notes payable, commercial
bank financing and capital leases
Dividends paid on Class A and Class B
Common Stock
Repurchases of outstanding Class A
Common Stock
Payments for deferred financing costs
Noncontrolling interest distributions
Increase (decrease) in intercompany payables
Other, net
Net cash flows (used in) from financing
activities
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS,
beginning of period
CASH AND CASH EQUIVALENTS, end of
period
Sinclair
Broadcast
Group, Inc.
Sinclair
Television
Group, Inc.
Guarantor
Subsidiaries
and KDSM,
LLC
Non-
Guarantor
Subsidiaries
Eliminations
Sinclair
Consolidated
$
(26,528 ) $
(145,795 ) $
628,103
$
(35,694 ) $
12,513
$
432,599
—
—
—
—
—
—
—
1,000
(8,864 )
(71,152 )
(2,722 )
1,280
(81,458 )
—
(1,485,039 )
—
—
—
11,525
—
17,042
—
—
176,675
91
—
—
392
(27,701 )
—
—
(8,104 )
—
(1,779 )
—
—
—
—
—
—
—
(1,485,039 )
(27,701 )
176,675
11,616
(8,104 )
17,042
(387 )
1,000
19,703
(1,379,033 )
(40,306 )
1,280
(1,397,356 )
—
1,466,500
507
33,713
(556 )
(574,584 )
(1,028 )
(6,596 )
(61,103 )
(133,157 )
—
—
218,081
2,263
—
—
(16,590 )
—
(981,669 )
(2,145 )
—
—
—
—
725,678
(1,072 )
—
—
—
(8,184 )
51,703
4,367
—
—
—
—
—
—
(13,793 )
—
1,500,720
(582,764 )
(61,103 )
(133,157 )
(16,590 )
(8,184 )
—
3,413
25,528
(108,488 )
724,085
75,003
(13,793 )
702,335
—
—
(234,580 )
(26,845 )
(997 )
237,974
28,594
13,536
—
—
(262,422 )
280,104
$
—
$
3,394
$
1,749
$
12,539
$
—
$
17,682
80 Sinclair Broadcast Group
80 • Sinclair Broadcast Group
QUARTERLY FINANCIAL INFORMATION (UNAUDITED):
(In thousands, except per share data)
For the Quarter Ended
Total revenues, net
Operating income
Net income
Net income attributable to Sinclair Broadcast Group
Basic earnings per common share
Diluted earnings per common share
For the Quarter Ended
Total revenues, net
Operating income
Net income
Net income attributable to Sinclair Broadcast Group
Basic earnings per common share
Diluted earnings per common share
3/31/2016
6/30/2016
9/30/2016
12/31/2016
578,889 $
666,534 $
693,835 $
86,339
$
129,074
$
153,994
$
25,629
$
24,140
$
0.25
$
0.25
$
50,600
$
49,419
$
0.52
$
0.52
$
52,033
$
50,845
$
0.54
$
0.54
$
797,691
233,446
122,500
120,897
1.34
1.32
3/31/2015
6/30/2015
9/30/2015
12/31/2015
504,775 $
554,167 $
548,404 $
84,547
$
114,340
$
24,836
$
24,282
$
0.26
$
0.25
$
46,399
$
45,787
$
0.48
$
0.48
$
99,606
$
44,034
$
43,255
$
0.46
$
0.45
$
611,790
124,243
60,830
58,200
0.62
0.61
$
$
$
$
$
$
$
$
$
$
$
$
2016 Annual Report 81
2016 Annual Report • 81
(This page intentionally left blank)
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Sinclair Broadcast Group, Inc.:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of
comprehensive income, of equity (deficit), and of cash flows present fairly, in all material respects, the financial position of Sinclair
Broadcast Group, Inc. and its subsidiaries (the Company) at December 31, 2016 and December 31, 2015, and the results of their
operations and their cash flows for each of the three years in the period ended December 31, 2016 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects,
effective internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control -
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The
Company's management is responsible for these financial statements, for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the Report of
Management on Internal Control over Financial Reporting appearing on page 28 of the 2016 Annual Report to Shareholders. Our
responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting
based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement and whether effective internal control over financial reporting
was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over
financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material
weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our
audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of
the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that
could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
As described in the Report of Management on Internal Control over Financial Reporting, management has excluded the Tennis
Channel and certain television stations (KUQI, KTOV, KXPX, WTVH, WSBT, KHGI, KWNB, KFXL, KJZZ and WSJV) from its
assessment of internal control over financial reporting as of December 31, 2016 because they were acquired by the Company in
purchase business combinations during 2016. We have also excluded the Tennis Channel and these television stations (KUQI,
KTOV, KXPX, WTVH, WSBT, KHGI, KWNB, KFXL, KJZZ and WSJV) from our audit of internal control over financial
reporting. The Tennis Channel and these television stations (KUQI, KTOV, KXPX, WTVH, WSBT, KHGI, KWNB, KFXL,
KJZZ and WSJV) are wholly-owned subsidiaries whose total assets and total revenues represent 8% and 5%, respectively, of the
related consolidated financial statement amounts as of and for the year ended December 31, 2016.
Baltimore, Maryland
February 28, 2017
2016 Annual Report 83
2016 Annual Report • 83
(This page intentionally left blank)
TELEVISION STATION MANAGEMENT
Each of our stations or markets has a general manager and a group manager. The group managers are responsible for managing a number of
stations and in some cases are also the general managers for a station or market. Below is a list of our group managers and general managers as
well as the station or market for each general manager.
GROUP MANAGERS
Ann H. Ellis
William J. Fanshawe
Alan B. Frank
Daniel J. Hoffman
James C. Killen
Jonathan P. Lawhead
Daniel P. Mellon
David F. Schwartz
John T. Seabers
Robert Weisbord
GENERAL MANAGERS/STATION MANAGERS
Pat Baldwin – Tulsa, Oklahoma
Lisa Barhorst – Dayton, Ohio
James Baronet – Wichita/Hutchinson, Kansas
Vincent Barresi – Lincoln, NE
Robert Berry – Yakima/Pasco/Richland/Kennewick, Washington
Matthew Bowman – Greensboro/Highpoint/Winston-Salem,
North Carolina
Bill Bradley – Harrisburg/Lancaster/Lebanon/York, Pennsylvania
Teresa Burgess – Bakersfield, California
Tom Burke – Minneapolis/St. Paul, Minnesota
Robert Butterfield – West Palm Beach/Fort Pierce, Florida
John Cadman – Wilkes-Barre/Scranton, Pennsylvania
Glen Callanan – Cedar Rapids, Iowa
Amie Chapman – Reno, Nevada
Amy Collins – Syracuse, New York
Chad Conklin – Flint/Saginaw/Bay City, Michigan
Greg Conner – Columbia, South Carolina/Albany, Georgia
Jack Connors – Asheville, North Carolina/Anderson, South Carolina-
Greenville-Spartanburg, South Carolina
Ronna Corrente – Lexington, Kentucky
Mike Costa – Chattanooga, Tennessee
Kent Crawford – Salt Lake City, Utah
Cory Culleton – Gainesville, Florida
Tony D’Angelo – Columbus, Ohio
John DeSimone – Madison, Wisconsin
John Dittmeier – Tallahassee, Florida
James Doty – Johnstown/Altoona, Pennsylvania
Janene Drafs – Seattle/Tacoma, Washington
Bill Fanshawe – Baltimore, MD
Charity Freeman – Toledo, Ohio
Deb Gay – Albany, Georgia
Linda Guerrero Deicla – Harlingen/Weslaco/Brownsville/
McAllen, Texas
Todd Harrison – Traverse City/Cadillac, Michigan
Kevin Hayes – El Paso, Texas
Paula Hayward – Beaumont, Texas
Billy Huggins – Myrtle Beach/Florence, South Carolina
John Hummel – Raleigh/Durham, North Carolina
Tom Humpage – Portland, Maine
Tom Hurley – Corpus Christi, Texas
JR Jackson – Eugene, Oregon
George Kayes – Roanoke/Lynchburg, Virginia
Kingsley Kelley – Medford, Oregon
Carol Kellum – Ottumwa, Iowa/Kirksville, Missouri
William Lanesey – Oklahoma City, Oklahoma
Eric Land – Birmingham, Alabama
Jim Lapiana – Pittsburgh, Pennsylvania
Jonathan Lawhead - Cincinnati, Ohio
Karen Lincoln – Macon, Georgia
Rick Lipps – Champaign/Springfield/Decatur, Illinois
Jay C. Lowe – Mobile, Alabama/Pensacola, Florida
Jim Lutton – Grand Rapids/Kalamazoo, Michigan
Nick Magnini – Buffalo, New York
Jeff McCallister – Norfolk, Virginia
Tim McCoy – Wheeling, West Virginia/Steubenville, Ohio
Dan Mellon – Arlington, Virginia/Washington, DC
Sharon Merrell – Quincy, Illinois/Hannibal, Missouri/
Keokuk, Iowa
Jeff Miller – Omaha, Nebraska
Mary Margaret Nelms – Charleston, South Carolina
Vince Nelson – Albany, New York
John Nizamis – South Bend-Elkhart, Indiana
Noreen Parker – Nashville, Tennessee
Jack Peck – Fresno/Visalia, California
Tim Perry – Richmond, Virginia
David Praga – Spokane-Yakima/Pasco/Richland/Kennewick,
Washington
Michael Pumo – West Palm Beach/Fort Pierce, Florida
Dean Radla – San Antonio, Texas
Mark Rose – Little Rock/Pine Bluff, Arkansas
Chuck Samuels – Rochester, New York
John Seabers – San Antonio, Texas
Steve Scollard – Sioux City, Iowa
Daniel Stellmon – Spokane, Washington
Larry Strumwasser – Milwaukee, Wisconsin
Audra Swain – Las Vegas, Nevada
John Tamerlano – Portland, Oregon
Thomas Tipton – St. Louis, Missouri-Cape Girardeau, Missouri/
Paducah, Kentucky
Bobby Totsch – Mobile, Alabama/Pensacola, Florida
Robert Truman – Boise, Idaho
Mark Turner – Charleston/Huntington, West Virginia
Victor Vetters – Providence, Rhode Island/
New Bedford, Massachusetts
Amy Villarreal – Austin, Texas
Tim Walsh – Savannah, Georgia
Steven Rohrer – Des Moines/Ames, Iowa
Laura Wolf – Amarillo, Texas
Elizabeth Worsham – Columbia/Jefferson City, Missouri
Jay Zollar – Green Bay/Appletovn, Wisconsin
Tennis Channel and Tennis Media Vice Presidents
Allison Bodenmann – Senior Vice President, Ad Sales
Steven Badeau – Senior Vice President, Research
David Egdes – Senior Vice President, Technical Industry Relations
Dianne Grant – Senior Vice President, Human Resources
Brian Klein – Vice President, Finance and Controller
Thomas Kymn – Vice President, Data Systems & Information
Technology
Douglas Martz – Senior Vice President, Ad Sales and Integrated
Partnerships
Deirdre O’Grady – Vice President, Planning and
Operations
Lee Schlazer – Vice President, Distribution
Peter Steckelman – Senior Vice President, Business &
Legal
Adam Ware – Senior Vice President, Digital Media
Robert Whyley – Senior Vice President, Production
BROADCAST
Steven M. Marks
Executive Vice President,
Chief Operating Officer,
Sinclair Television Group
Steven J. Pruett
Executive Vice President, Chief TV
Development Officer
Robert F. Malandra
Senior Vice President, Advanced Revenue
Development & Analytics
Delbert R. Parks III
Senior Vice President, Chief Technology Officer
Mark A. Aitken
Vice President, New Technology
Harvey Arnold
Vice President, Engineering
Tammy L. Dupuy
Vice President, Programming
Dana R. Feldman
Vice President, Promotions
David G. Howitt
Vice President, Programming
Joseph A. Koff
Vice President, Training & Development
J. Michael Kralec
Vice President, Data Systems & Information
Technology Services
Jerry D. Lilly
Vice President, Operations
I. Scott Livingston
Vice President, News
David F. Schwartz
Vice President, Sales
Gregg L. Siegel
Vice President, National Sales
Jonathan D. Spaet
Vice President, Networks Sales & Development
CONTENT
Arthur Hasson
Chief Operating Officer,
Sinclair Programming
Joseph A. Koff,
Vice President, Chief Operating Officer, Ring
of Honor Wrestling Entertainment, LLC
DIGITAL
Robert D. Weisbord
Vice President,
Chief Operating Officer,
Sinclair Digital
Kevin J. Cotlove
Vice President,
Digital Operations & Content,
Sinclair Digital
Benjamin A. Miller
Vice President,
Product Development,
Sinclair Digital
J. Ryan Moore
Vice President, Digital Sales, Sinclair
Digital
John F. Solomon IV
Chief Operating Officer,
Circa
NETWORKS
Doron Gorshein
Chief Operating Officer,
Sinclair Networks Group LLC
Todd Siegel
Vice President, Sales
TECHNICAL & NON-MEDIA
W. Gary Dorsch
President, Keyser Capital LLC
Alfred D. Johnson, Jr.
Vice President, Keyser Capital LLC
William H. Kinnear, Jr.
Vice President, Keyser Capital LLC
Jerald N. Fritz
Executive Vice President, Strategic
& Legal Affairs, ONE Media LLC
Kevin D. Gage
Executive Vice President, Strategic
Development & Chief Technology Officer,
ONE Media LLC
Andrew H. Whiteside
President, Dielectric LLC and
General Manager, Acrodyne Technical
Services LLC
Keith L. Pelletier
Vice President & General Manager,
Dielectric LLC
Jay S. Martin
Vice President, Sales, Dielectric LLC
John L. Schadler
Vice President, Engineering, Dielectric LLC
Stephen R. Altshuler
President, Triangle Sign & Service LLC
Robert M. Kaye
Executive Vice President, Triangle Sign &
Service LLC
Kenneth A. Solomon
President, Tennis Channel Inc.
Robert W. Mount
Vice President, Triangle Sign & Service LLC
William S. Simon
Executive Vice President, Chief Operating
Officer & Chief Financial Officer,
Tennis Channel Inc.
Sinclair Broadcast Group, Inc.
BOARD OF DIRECTORS
David D. Smith
Chairman of the Board,
Executive Chairman
Frederick G. Smith
Vice President
J. Duncan Smith
Vice President, Secretary
Robert E. Smith
Director
Howard E. Friedman
Director
Daniel C. Keith
Director
Martin R. Leader
Director
Lawrence E. McCanna
Director
OFFICERS
David D. Smith
Executive Chairman
Frederick G. Smith
Vice President
J. Duncan Smith
Vice President
David B. Amy
Vice Chairman
Christopher S. Ripley
President & Chief Executive Officer
Barry M. Faber
Executive Vice President,
General Counsel, Distribution &
Network Relations
Lucy A. Rutishauser
Senior Vice President,
Chief Financial Officer & Treasurer
David R. Bochenek
Senior Vice President, Chief Accounting Officer
Rebecca J. Hanson
Senior Vice President, Strategy & Policy
Donald H. Thompson
Senior Vice President, Human Resources
Justin L. Bray
Vice President, Corporate Controller
Jamie C. Dembeck
Vice President, Human Resources
David B. Gibber
Vice President, Deputy General Counsel
Paul E. Nesterovsky
Vice President, Tax
Scott H. Shapiro
Vice President, Corporate Development
Thomas I. Waters, III
Vice President, Facilities & Property
Management
ANNUAL MEETING
The Annual Meeting of stockholders will
be held at Sinclair Broadcast Group’s
corporate offices,
10706 Beaver Dam Road
Hunt Valley, MD 21030
Thursday, June 1, 2017 at 10:00am.
INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
PricewaterhouseCoopers, LLP
100 East Pratt Street
Suite 1900
Baltimore, MD 21202-1096
TRANSFER AGENT AND REGISTRAR
Questions regarding stock certificates,
change of address, or other stock transfer
account matters may be directed to:
American Stock Transfer & Trust
Company, LLC
Operations Center
6201 15th Ave.
Brooklyn, NY 11219
Toll Free: 1-800-937-5449
Email: info@amstock.com
Website: www.amstock.com
FORM 10-K, ANNUAL REPORT
A copy of the Company’s 2016 Form 10-K,
as filed with the Securities and Exchange
Commission, is available, at no charge, on
the Company’s website www.sbgi.net or
upon written request to:
Lucy A. Rutishauser
SVP, CFO & Treasurer
Sinclair Broadcast Group, Inc.
10706 Beaver Dam Road
Hunt Valley, MD 21030
410-568-1500
COMMON STOCK
The Company’s Class A Common Stock
trades on the Nasdaq Global Select Market
tier of the NasdaqSM Stock Market under
the symbol SBGI.