0
CONTENTS
2. Directors, Secretary and Advisers
3. Chairman’s Statement
6. Strategic Report
20. Corporate and Social Responsibility Report
24. Corporate Governance Report
39. Audit Committee Report
44. Remuneration Committee Report
58. Directors’ Report
62. Report of the Independent Auditors
69. Consolidated Statement of Comprehensive Income
70. Consolidated Statement of Changes in Equity
72. Consolidated Statement of Financial Position
73. Consolidated Statement of Cash Flows
75. Notes to the Financial Statements
121. Company Statement of Financial Position
122. Company Statement of Changes in Equity
123. Notes to the Company Financial Statements
127. Notice of Annual General Meeting
1
Directors:
DIRECTORS, SECRETARY AND ADVISERS
Nigel Rogers, Non-Executive Chairman
Gary Marsh, Chief Executive Officer
Peter James, BSc FCA, Chief Financial Officer
John Macmichael, Executive Director
Matthew Richards, Executive Director
Peter Magowan, Non-Executive Director (Appointed 1 Jan 2021)
Peter Haining, FCA, Non-Executive Director
Company Secretary and
Registered Office:
Peter Haining, FCA
Solid State PLC
2 Ravensbank Business Park
Hedera Road, Redditch
B98 9EY
Company Number:
00771335
Nominated Adviser and
Broker:
Joint Broker:
Auditors:
Solicitors:
Bankers:
Registrars:
Country of Incorporation
of Parent Company:
Legal Form:
Domicile:
W H Ireland Limited
24 Martin Lane
London EC4R 0DR
finnCap Limited
One Bartholomew Close
London EC1A 7BL
RSM UK Audit LLP
St Philips Point, Temple Row
Birmingham
West Midlands
B2 5AF
Shakespeare Martineau LLP
1 Colmore Square
Birmingham
West Midlands
B4 6AA
Lloyds Bank PLC
125 Colmore Row
Birmingham
West Midlands
B3 3SF
Neville Registrars Limited
Neville House
Steelpark Road
Halesowen
B62 8HD
England and Wales
Public Limited Company
United Kingdom
2
CHAIRMAN’S STATEMENT
Introduction
I am pleased to report that the Group has delivered another year of record profits despite a challenging market
environment. Group management continues to make good progress in the implementation of its strategy by investing in
people and technology, and through the completion of two bolt-on acquisitions late in the year which significantly enhance
the Group’s capabilities.
Our business model has displayed resilience in the face of the global COVID-19 pandemic, demonstrating the benefits of
our diverse geographical, industry sector coverage and our decentralised footprint. Whilst the acute impact of the
pandemic is now receding, there are longer term effects on component availability, logistical disruption and inflationary
pressures which are expected to endure into 2022. These are complex and can be difficult to navigate and call upon the
full range of skills and experience of our well established team.
The Group also entered the current financial year with a strong balance sheet, and the addition of Willow Technologies
Group (Willow) and Active Silicon Group (Active), providing further momentum to maintain our growth record.
Financial overview
Set out below are the financial key performance indicators which reflect the record year and a very pleasing result:
KPI
Reported Revenue
Reported operating profit margin
Adjusted operating profit margin*
Reported profit before taxation
Adjusted profit before taxation*
Reported EPS
Adjusted diluted EPS
Underlying cash flow from operations
Net cash/(net debt)**
Dividend
Open order book @ 31 May
2021
£66.3m
6.5%
8.3%
£4.2m
£5.4m
46.4p
54.7p
£6.9m
(£4.4m)
16.0p
£51.0m
2020
£67.4m
6.1%
7.2%
£4.0m
£4.7m
40.1p
46.3p
£8.0m
£3.2m
12.5p
£37.9m
Change
-1.6%
+40bps
+110bps
+5.0%
+14.9%
+15.7%
+18.1%
-13.8%
-237.5%
+28.0%
+34.6%
* Adjusted performance metrics are reconciled in note 32, the adjustments relate to IFRS 3 acquisition amortisation, Share based payments charges, and non-recurring
charges in respect of redundancies and acquisition costs and fair value adjustments.
** Net cash / debt includes net cash with banks £3.1m (2020: £3.2m), the fair value of deferred contingent consideration of £7.5m (2020: nil) and excludes the right of use
lease liabilities of £2.5m (2020: £1.1m).
The Group has delivered:
•
Stable revenue year on year at £66.3m (2020: £67.4m), reflecting diversified market sector exposure which has
given the business resilience to the COVID-19 pandemic and Brexit challenges.
• Record profitability reflected in adjusted operating margins increasing 110bps to 8.3%, based on solid margins in
both divisions and the improved operational efficiencies.
• Adjusted fully diluted EPS up 18% to 54.7p (2020: 46.3p).
•
Consistently strong operating cash generation of £6.9m (2020: £8.0m) with reported cash conversion of 162%
(2020: 195%).
• A dividend increased 28% on prior year reflecting record performance in the year.
• An open order book on 31 May 2021 of £51.0m - and £41.4m (2020: £37.9m) on like-for-like (excludes the
companies acquired during the year) basis reflecting 9.2% organic growth in the open order book on 31 May 2021.
Strategic Achievements in 2020/21
Notable achievements in 2020/21 to advance our strategy included:
• Acquisitions of Willow Technologies and Active Silicon:
o Enhanced technology adding a portfolio of own brand image processing products and electro-mechanical
components (including component manufacturing capabilities in USA); and,
o Enhanced the international sales capabilities and resources in the USA and Europe.
•
•
Internal technology development of the Group’s battery pack and Battery Management Systems (BMS) offering,
own brand computing products and building the portfolio of communications products through the Group R&D
programme.
Established in-house Electromagnetic Compatibility (EMC) testing capabilities through the capital investment
programme.
3
CHAIRMAN’S STATEMENT (continued)
Strategy
The Group provides customers broad-based access to trusted electronic technology for demanding applications and
extreme environments and has a commercial focus on high growth markets including security & defence, medical, green
energy, transport, communications and industrial.
Our medium-term financial objective to double fully diluted adjusted earnings from 30 pence to 60 pence per share over a
five year period to March 2022 is on track. The accelerated growth rate achieved in recent periods reflects the benefit of
the foundations which have been laid and the significant opportunities for continued growth. The Directors are fully
committed to continuous development of our capabilities to build on this success, further strengthen our partnership
approach with major customers, and continue to share rewards equitably amongst all of our stakeholders.
Although there are acknowledged short term supply challenges for our industry, the demand outlook for customised
electronic solutions offers exciting opportunities. Many ground breaking technologies are embedded within our current
activities, and there is scope for further investment in specialist skills and knowledge to expand and differentiate our
offering to customers, both through internal development and acquisition as we target international expansion.
We are building ever closer relationships with our customers, adding substantial value through early stage integration into
their design and development road maps, and interlocking with their operational and logistics processes. This will be
achieved by further strengthening channels of co-operation between Group entities, building cross-selling specialist teams
to facilitate ease of customer access to our full range of products and services.
Governance and Accountability
The structure of the Board has continued to evolve with the appointment of Pete Magowan as Senior Independent Director
in November 2020, at the same time as my own transition to become independent Non-Executive Chairman. The Non-
Executive element of the Board is completed by Peter Haining, who also acted as Interim Chairman during the year prior to
my appointment.
Following my appointment, a formal board effectiveness review was undertaken which identified some updating to board
processes and documentation which have all now been actioned. There is further work underway to address the
Environmental, Social and Governance (ESG) agenda which will form an increasingly important element of future reports
as additional metrics are identified and progressed.
In communication with our shareholders and others, our primary aim is to provide timely, well balanced and succinct
information about our business and its prospects to a wide audience on a regular basis. In addition to our Annual General
Meeting and scheduled meetings with key institutional shareholders, we participate in periodic on-line presentations which
are open to all by prior arrangement on the “Investor Meet Company” platform (www.investormeetcompany.com).
People
The wider impact of the COVID-19 pandemic has placed an extraordinary burden on all of our people in different ways.
Group management has taken great care in leading initiatives to keep our workplaces and all of our staff safe and healthy,
with focus on broader social welfare in addition to physical protection. With the worst effects now apparently receding
and an element of normality returning, I take this opportunity to record the sincere thanks of the Board to everyone who
has worked so diligently to ensure the continuity of our service to customers, and the welfare of all our people and their
families.
Acquisitions
In early March 2021 we announced the acquisitions of Active Silicon Limited and Willow Technologies Limited, two
companies which enhance our technology offering to customers as well as providing increased international coverage.
These represent the eleventh and twelfth such transactions completed since 2002. We are delighted to welcome these
companies and their staff into the Group fold and are very encouraged by the early successes they have achieved under
Group ownership.
We continue to evaluate opportunities to expand our range of specialist applications and international reach through the
acquisition of high-quality businesses as a key element of our strategy for future growth.
4
CHAIRMAN’S STATEMENT (continued)
Dividend
The Group has paid dividends in each of the twenty five years since joining AIM in 1996. The dividend policy is progressive,
and payments are proposed by reference to dividend cover in the range 2.5 to 3.0 times over a medium-term cycle. In the
prior year, the Board took account of the exceptional circumstances arising from the pandemic, and total dividend
payments were maintained at 12.5 pence per share covered 3.2 times by earnings.
Whilst the inherent uncertainty surrounding the effects of the pandemic has abated since last year, the Directors continue
to take a relatively prudent short term view and consider that some restraint in the dividend increase so as to remain at
the upper end of the long term cover target continues to be appropriate. Accordingly, the Board is proposing a final
dividend of 10.75 pence (2020: 7.25 pence) resulting in full year dividends of 16.0 pence (12.5 pence) which is covered 2.9
times by earnings (2020: 3.2 times).
Subject to approval of the final dividend by shareholders at the AGM on 8 September 2021, the final dividend will be paid
on 24 September 2021 to shareholders on the register at the close of business on 3 September 2021, and the shares will
be marked ex-dividend on 2 September 2021.
Opportunities and prospects for 2021/2022
Whilst the forthcoming period will no doubt be adversely affected by the effects of component shortages and the recovery
from COVID-19, the Group is well placed to take advantage of the current challenges and emerge in a stronger position
than many of its competitors. Although the Group is seeing record order intake in Q1 2021/22, its diverse sector exposure
and strong open order book will provide some resilience.
The Group’s business model now serves a wide customer base of over 2000 clients, operating across multiple sectors,
offering a broad product range with decentralised production. This diversification provides the Group with resilience when
markets are challenging.
The Board believes two of the key technology areas where it expects to see significant growth in demand in the medium
term are image capture, processing, and transmission, driven by increased adoption of industrial AI and the roll out of 5G,
and power control and switching driven by the drive to reduce carbon emissions and EV. The Group’s recent acquisition of
Willow Technologies and Active Silicon are critical to ensuring that the Group is positioned to further penetrate these
sectors and gain market share in addition to providing products which it can sell internationally.
Positively, the Group has seen initial signs of recovery from sectors which were significantly adversely impacted by COVID-
19 such as oil & gas and commercial aviation, albeit not to historic levels. The Group continues to benefit from opportunities
in these core areas, whilst also developing its presence in new and emerging growth markets. The Group has a strong
position in the security and defence sector which is seeing significant investment in technology which the Group is well
placed to deliver. Furthermore any shift by prime contractors away from a globalised supply chain to buying more of their
vital electronics and services closer to home will be positive for the Group.
Solid State continues to focus on cross Group collaboration initiatives to drive organic sales. The capabilities added through
the acquisitions further add scale and capability which the Group can provide to the enlarged customer base. We have been
selected as a supplier on two programmes which are expected to start in FY21/22, leveraging the full capabilities of the
Group, bringing new and previously unattainable opportunities to the business.
The focus for future growth remains on high reliability, harsh environment applications where we can add value. New
applications for our technology in robotics solutions and emerging green transport programmes are being targeted in varied
market sectors across commercial, industrial and high reliability applications. The Group is taking care to select markets for
its products and solutions that have not been commoditised.
Although the timing of supplies and programmes remains difficult to predict, the Board is confident that given its strong
financial footing, technology, capabilities, niches and its sector penetration in areas which are political priorities, for
example in transportation and medical, it is well placed to navigate these exceptional trading conditions.
N Rogers
Chairman
13 July 2021
5
STRATEGIC REPORT
Introduction to Solid State PLC
The Group supplies electronic products, technology, and solutions, primarily designed for demanding applications where
safety, performance, reliability and quality are critical; enabling customers to focus on their core business with confidence
by providing trusted technology for demanding applications.
Solid State’s mission and strategy to deliver growth
The Group’s mission is “To remain at the forefront of electronics technology, delivering reliable, high quality products and
services; adding value at every opportunity, from enquiry to order fulfilment; consistently meeting customer and partner
expectations.”
The Group’s stated strategy to deliver this has three key elements:
1) Development of a portfolio of products, solutions and value-added services through the combination of developing
own brand devices and systems and establishing strategic partnerships with suppliers within the electronics industry
enabling the Group to add real value to existing and new customers;
Investment in the Group workforce, technical knowledge, and resources to ensure Solid State remains at the forefront
of electronics technology. Constantly seeking opportunity to add value, satisfying the customers’ unmet needs and
establishing long term relationships as a trusted advisor and subject matter expert;
2)
3) Supplement organic expansion from target structural growth markets with selective acquisitions within the electronics
industry which complement the existing Group capabilities. Focussing on further extending technical knowhow, own
brand product, geographic reach and capacity will facilitate the international expansion of the Group and accelerate
progress in its target growth markets.
The Group is focused on the supply and support of specialist electronics equipment and solutions from components, sub-
assemblies, products, and embedded systems, through to complete integrated electronic solutions.
The market for the Group’s products and services is driven by the need for bespoke electronic solutions to address complex
needs, typically in harsh environments where enhanced durability and resistance to extremes of humidity, temperature,
pressure, vibration, and wind is vital.
The Group’s organic growth strategy is based on targeting the structural growth markets of security & defence, medical,
greentech, transport, energy, utilities, communications and industrial where there is significant Government and industry
investment in technology aligned to the Group’s strengths. In implementing this strategy, the Group will continue to focus
on retaining its diverse, customer and sector exposure ensuring the Group maintains the resilience it has benefited from in
recent times.
The Group actively targets markets with high barriers to entry, requiring accreditations and specialist test and measurement
capabilities. This enables the business to differentiate its offering, develop long term symbiotic customer relationships
where premium products and services are valued and reflected in the margins.
The Group holds multiple accreditations across its sites covering health and safety, environmental, international aerospace
standards, Atex and others. Where necessary the facilities and personnel are cleared by the UK Government to allow secure
work to be conducted. The Group continues its investment to increase the range and scope of accredited sites.
The Group has industry leading test & measurement and assembly capabilities, including a Class 7 clean room assembly
facility, environmental and vibration testing capabilities, and a world class near-field RF test chamber.
In the current year, the Group has made significant investments further enhancing its manufacturing and assembly
capabilities with new wire bonding capabilities and investment in an in-house EMC chamber commissioned during first
quarter of FY21/22. These facilities combined with the technical and engineering expertise mean the Group has a
differentiated offering, providing class leading test and measurement capabilities which are utilised across the Group.
A cornerstone of the Group’s offering is its industry leading workforce. To ensure the Group builds on this, it invests
significantly in the development of its technical staff and and other professional personnel, through a combination of
internal and external training and development programmes to ensure they remain as industry experts at the forefront of
their respective technology areas. Furthermore, the Group is constantly looking to broaden the talent pool through
recruitment.
6
STRATEGIC REPORT (continued)
Solid State PLC operating structure
The Group has two operating divisions, Value Added Supplies (VAS) and Manufacturing, with a shared mission, strategy and
consistent business values. Solid State thrives on a trusted advisor relationship with its customers.
The Group’s principal operations are based in the UK with its head office in Redditch where its component supplies
warehousing and computing product manufacturing are located. The Group’s Power business unit (BU) battery pack
manufacturing centre of excellence is in Crewkerne, with Leominster housing the Group’s Communications BU. The recent
acquisitions have added industry leading opto-electronic assembly capabilities in Weymouth, computing board level design
and production and component warehousing facilities near to London Heathrow and Gatwick, respectively. Furthermore,
the acquisitions have provided a more established sales function in the USA as well as a significant freehold R&D and
manufacturing facility for some of the electromechanical products in Elkhart Indiana, which with further investment has
significant capacity for growth.
Value Added Services
The VAS division primarily supplies designed-in products and solutions at the component and sub assembly level. It is a
market leader, delivering innovative, designed-in technical solutions for customers. The division serves the needs of the
original equipment manufacturing (OEM) and the contract electronics manufacturing (CEM) communities principally in the
UK, albeit latterly the acquisition of Willow Technology Group (Willow Technologies Limited and AEC Inc) has accelerated
the development of its international sales channels.
VAS represents a select number of suppliers who manufacture semiconductors, related electronic and opto-electronic
components, modules, sensors, switches and displays as well as more recently developing a portfolio of own brand
components with the acquisitions of Pacer (opto-electronic components) and Willow (electromechanical components). The
team’s depth of understanding of these products and components enables the Group to offer outstanding levels of
commercial and “added value” technical support to its customers.
The products and components supplied are from globally recognised manufacturers and include those for 5G and the
Internet of Things (IoT), embedded processing, control, wireless and wired communications, electromechanical, power
management, optical emitters, and sensors, displays and LED lighting.
Manufacturing
Operating with three principal BUs; computing, power and communications, the Manufacturing division is a market leader
with capabilities extending from the supply of simple electronics technology products and systems to the delivery of turnkey
integrated solutions with significant engineering-based value-added content. Capabilities encompass design, production,
testing, commissioning, and training.
The Division manufactures high specification industrial computers, sophisticated custom battery packs and advanced
communication systems, including specialist antennas and high-performance video transmission products. Latterly the
acquisition of Active Silicon, has enhanced the Division’s computing offering to include board level design and
manufacturing capabilities primarily for image capture, processing, and transmission. It is the technical knowhow, design
skills, production and testing resources, product quality and customer service levels combined with over 30 years of
experience of supplying products into the most demanding of environments that provides significant differentiation from
the Group’s competitors across the three BUs.
Consistent with the VAS division, the strong and established partnerships with key suppliers in Asia and the USA are critical
(including industry leading technology partners) and include Nvidia, IEI, Intel, Innodisk, Tadiran, Panasonic, LG, Cisco and
Persistent Systems.
Competitive Advantage
The Group is the subject matter expert for its customers, with deep industry knowledge and longstanding key supplier
relationships. In designing-in solutions to address the customer needs, the Group selects the most appropriate component,
module, computing technology, battery chemistry, or communications solution which ensures Solid State is a trusted
partner.
The Group constantly seeks to add value for its customers, who are typically looking to embrace the adoption of the
enabling technologies where Solid State has industry leading component and manufacturing expertise, such as electronic
and optoelectronic component design-in, image processing, Artificial Intelligence (AI), IOT, fossil fuel replacement,
switching, cordless & portable power, and leading-edge communications / antenna solutions.
7
STRATEGIC REPORT (continued)
Chief Executive’s Review
Given the macro-economic backdrop (with the COVID-19 pandemic and latterly Brexit and semiconductor supply
shortages), this reporting period was undoubtedly one of the most challenging in the Group’s 50 year history. As a result,
I am very pleased to report 18% growth in adjusted earnings per share over the prior year’s record result and revenue
broadly comparable year on year at £66.3m (2019/20: £67.4m). The Group benefitted from one month of revenue from
the two acquisitions and some pull ins of demand at the end of the year as its customers looked to mitigate the well-
publicised electronics supply chain issues. Despite these challenges, the Group has been able to make significant strides in
delivering on its growth strategy in the current year.
Solid State reports a strong year-end balance sheet with net assets of £25.5m and net cash at the bank of £3.2m (excluding
lease and deferred contingent consideration obligations). The balance sheet strength means the Group is well placed to
gain a competitive advantage when managing the challenging market conditions. Building on last year’s record performance
we look forward to delivering further strategic progress.
The scale and broader portfolio of products now offered by the Group’s VAS division, has enabled VAS revenues to be
broadly maintained year on year, significantly outperforming a market which saw a decline across ‘all electronic
components’ of 4% and a 12% decline for ‘semiconductor’ sales. The reduction in revenues from the Manufacturing Division
was more than mitigated by improved margins and lower operating costs which resulted in a significant improvement in
profitability.
Managing the COVID-19 pandemic
During the initial few months of the pandemic, the Group faced some reductions in demand. In managing this, the Group
utilised the Government’s Coronavirus Job Retention Scheme (CJRS). At the half year, resources were adjusted to align with
ongoing demand resulting in a small number of redundancies. The CJRS grants received of £0.3m allowed the Group to
retain its skilled work force while it evaluated how demand would stabilise and then recover, minimising redundancies. Had
the CJRS not been available the level of redundancies would have been more significant at the start of the pandemic.
The Group’s sector diversity has enabled it to substantially mitigate the COVID-19 challenges faced in the oil and gas and
commercial aerospace sectors with strong demand in other markets including security and defence, medical and
transportation.
The Group’s operational response to the COVID-19 pandemic was pro-active and swift which has meant the business has
faced no significant operational disruption. Solid State’s adoption of Office 365 ahead of the pandemic was timely meaning
the workforce was largely set up for home working. The production workforce was engaged and integral in establishing the
Group’s COVID safe protocols from the outset to ensure that the business could continue to operate safely as a nominated
critical supplier continuing to fulfil customer demand.
Key stakeholder engagement
Solid State’s pro-active approach to managing both customer and supplier stakeholders during the year has been
recognised positively with many providing positive feedback about how the Group has supported their businesses in these
very difficult times. This is evidenced by the Group being awarded 4 formal supplier / customer awards recognising the
Group’s value to their businesses.
Through the pandemic the business has worked hard to ensure that it has maintained timely and relevant communication
and engagement with all stakeholders. The teamwork, support, and commitment from and by the staff has been a real
success factor. The workforce has recognised and valued the investment in enhancing the Group’s staff welfare
programmes to provide both physical and mental health support, resources and benefits which are available to all
employees to provide some mitigation to the challenges presented by lockdown and remote working.
The Group continues to recognise the value of, and invest in, its staff with various ongoing professional development
initiatives. This is critical to the Group continuing to both retain and attract exceptionally high calibre staff which is
necessary to maintain its market position and retain its trusted business partner relationships.
Two of the initiatives instigated as part of the Group’s staff and communities engagement activities were particularly
rewarding and were highlights of the year; being the Solid State lockdown charity walk, where as a team the staff walked
the equivalent length of England raising in excess of £10,000 for NHS Charities Together, and the support for a local Redditch
school where the Group was able to supply much needed IT equipment supporting families who did not have access to
these resources at home.
8
STRATEGIC REPORT (continued)
Delivery of the strategy
In FY20/21 Solid State has continued to execute on its strategy, delivering improved financial performance with important
strategic steps being taken across both operating divisions.
VAS broadening complementary component offering
The VAS division has continued to broaden its component product lines through a new relationship with TT Electronics.
Additionally, the VAS division continues to enter into value-added partnerships including Wireless Logic (Europe’s leading
provider of SIM connectivity and Routers for M2M and IoT connectivity) and InVMA (a leading provider of IoT asset
management systems). These new relationships adding to the Group’s existing product suppliers, combined with a
partnership with ByteSnap Design Ltd (leading IOT design solutions consultants), mean the Group has a leading-edge end
to end IoT offering which is a key technology growth driver in the market.
VAS development of own brand component manufacturing
The acquisition of Willow brought a portfolio of electro-mechanical products including a range of sensors and switches with
key electronics manufacturers such as Rohm and Teledyne. These products are particularly well suited to the green energy
and power markets. The enhanced scale, capabilities, and market position ideally places the Group to target growth
opportunities which would not have been previously attainable.
Furthermore, the acquisition of Willow provided a step change in the portfolio of own brand components with the
Hermaseal® and Durakool® brands as well as a small number of patented contactor products which may provide significant
opportunities in the mid-term for the EV charging market.
Willow has an established component manufacturing, R&D, and sales capability in Elkhart, Indiana, USA which with its
European sales and technical resources mean approximately 70% of Willow’s sales are from outside the UK. This provides
a platform, establishing the foundations for the Group’s international offering which is a strategic priority.
Manufacturing portfolio of own brand modular products
Within the Manufacturing division, the Group has made significant progress in developing its portfolio of own brand
products in all three BUs, with the introduction of new 1, 2 and 4U (rack mounted) servers and PCs based on latest Intel
CPUs, high density rack-mount edge servers, ideal for high performance computing applications. A range of 24V and 48V
modular battery packs have been designed for reliable continuous daily usage in harsh environments where shock,
vibration, and varying temperatures are likely to be experienced. The products are tailored to in-house battery
management systems and software. These are critical to the development of the Group’s greentech power solutions and
fossil fuel replacement products. The Communications BU has seen additional standard design antennas introduced
including solutions for use with the Group’s radio products in addition to an integrated mobile command system interfacing
to the Persistent Systems mesh communications nodes.
Enhancing our technical manufacturing expertise
The acquisition of Active Silicon (“Active”) into the computing BU adds board level design and manufacturing capability in
addition to a portfolio of machine vision products and solutions. It provides a significant technology enhancement and
reflects a strategic step forward from a relatively small acquisition.
Active’s imaging products and embedded vision systems provide; high margin, differentiated, technology driven solutions
for niche industrial applications. Active’s products and solutions are complementary to the Group’s existing computing
offering. There is virtually no overlap in the customer base, and there are opportunities to provide combined solutions to
the enlarged customer base. Furthermore, the joint capability enables the targeting of new opportunities in growth markets
which the Group could not have competed for previously. Pleasingly, post year end a contract for a combined solution has
been secured with a key customer in the transportation market ahead of management expectations.
Developing product range for strategic growth markets
Historically the Group’s Power business was concentrated in oil and gas and aerospace. The strategy over recent years has
been to target new markets such as robotics and medical to provide resilience. The trading conditions in the traditional
markets caused by the pandemic validated the strategy where medical market demand was very strong, providing some
revenue mitigation against those adversely impacted markets. In this period, the commercialisation of the new modular
power products and solutions was delayed due to customers being cautious in making investments in new technology given
the pandemic and supply chain uncertainties.
9
STRATEGIC REPORT (continued)
However, new design in projects and development programmes are restarting as we commence the new financial year,
giving the Board confidence that the mid-term prospects and demand for these new products will be very strong.
The Group has developed its portfolio of semi standard antenna products providing stability to complement the traditional
bespoke “one off” projects. The radio team is adding complementary communications and training products to the
Persistent Systems radio solution which the Group distributes. The team has made good progress in implementing this
strategy which has delivered a solid performance across both radios and antennas in the period. The strategy going forward
into financial year 2021/22 is to target multi-year programmes for the Group’s semi standard antenna solutions, together
with training and support contracts for the Group’s radio products. These income streams provide annuity revenue, whilst
seeking additional sensor solutions from third parties to complement the datalinks.
The strength of the Group
Cross Group collaboration has been a key strategic focus to ensure the business maximises the commercial value of its
extensive customer relationships. During the year, the Group wide “Senior Leadership team” was formalised in conjunction
with the implementation of a Company Share Option Plan (CSOP) to align the incentives of those individuals with Group
performance. The benefits of this are already starting to be seen with a step change in the cross Group engagement and
collaboration.
The acquisitions of Active and Willow provide additional breadth and depth to the Group’s product and technology offering.
In addition, the enlarged Group’s active customer base now exceeds 2000, presenting significant opportunities to sell more
of the broadened product range to the enlarged customer base.
Managing and mitigating risk
The business risks have been considered and, where practical, mitigated. However, the macroeconomic and geopolitical
risks including COVID-19, electronic component shortages, uncertainty in international trading relationships, and the
associated impact on foreign exchange, means it is difficult to predict supply and demand and therefore mitigate fully.
As a result of the macro environment in the electronics industry, lead times have extended to unprecedented lengths of
over 40 weeks for many critical components, such as semiconductors, computer processors, PCBs, some embedded
processing modules, and battery cells. The Group is also seeing and managing fluctuations in freight costs and availability.
The strength of the balance sheet together with smart purchasing actions is enabling the business to manage these issues
in the current financial year. Stocking orders were placed with suppliers in the first half of 2020 on some long lead time
products before customers committed to additional order schedules. This action should help to mitigate some of the effects
of the extending lead times seen across the electronics industry.
Despite buffer stock schedules and orders placed with suppliers, in Q4, customers recognised the electronics industry
supply chain issues and several customers pulled forward demand which benefitted the FY20/21 out turn. However, these
pull-ins, in conjunction with extended lead times due to the Suez Canal blockage and low air freight capacity, meant it
reduced the open orderbook and depleted the Group’s buffer stocks as it enters FY21/22. The Group stock holding was
lower than expected at £10.6m (2020: £9.7m). This equates to approximately 2.5 months’ stock.
Opportunity out of adversity
Order intake since the year end has been strong, with customers placing order schedules as post COVID confidence returns
and to try to mitigate the supply chain issues. This provides increased confidence over customer demand albeit, the
extended lead times and supply chain challenges, might limit the opportunity to accelerate deliveries and growth in the
year ahead.
If the supply chain issues continue to deteriorate, the Group could face disruption and delays to programmes and projects
in the middle to latter part of the financial year. However, in 2016 the VAS division extended its portfolio of services by
recruiting a sourcing and obsolescence team. These services are now understandably in high demand and are proving to be
of real value to the Group itself and to the Group’s customer base in working to source product and mitigate the shortages.
The Group’s diversity in suppliers, technology, markets, and latterly territory is a key strength. It provides resilience and
some mitigation against the global headwinds and has enabled Solid State to deliver a record result. Looking forward to the
current year, this diversity combined with the strength of the Group’s balance sheet means the Group is well placed to
weather the impact of any short-term supply chain issues and take advantage of new opportunities.
10
STRATEGIC REPORT (continued)
Principal risks and uncertainties
The Group has a process for the identification and management of risk as part of the governance structure operated by the
Board. Management of risk is the responsibility of the Board of Directors. In managing and mitigating risk, a comprehensive
and robust system of controls and risk management processes has been developed and implemented by the Board.
The Board’s role in risk management includes:
•
•
•
•
•
•
promoting a culture that emphasises integrity at all levels in the business;
embedding risk management within the core processes of the business;
setting the appetite for risk;
determining the principal risks;
ensuring that these are communicated effectively to the businesses; and,
setting the overall policies for risk management and control.
The principal risks affecting the Group are identified by the Group Executive team within their functional areas of
responsibility and are reviewed by the Board.
In identifying the business risks below, the Group analyses risks across four key areas:
•
•
•
•
strategic risk;
operational risk;
commercial risk; and,
financial risk.
Principal risks and uncertainties
Acquisition risk – (Strategic risk)
Business risk
•
•
•
•
Loss of key customers.
Loss of key employees.
Loss of key suppliers.
Erosion of Intellectual
property base.
Failure to identify and
complete profitable
acquisitions.
Failure to integrate
management reporting
structures and control
disciplines.
•
•
Mitigation and Strategy
The Group recommenced its acquisition strategy completing
two transactions just ahead of the year end. In managing
these deals the following process was adopted:
• Rigorous due diligence to ensure that acquisitions can be
effectively integrated, and all the relevant stakeholders
are engaged, supportive and aligned.
Pro-active and early engagement with:
key customers and suppliers; and,
o
o employees through the on-site presence of Solid
State PLC management.
Preparation and execution of a cross functional
integration plan.
Continued investment in development of technology in
the acquired businesses.
•
•
•
Integration into existing internal control frameworks,
processes and reporting systems.
Year on year
change in
likelihood:
Increased
Potential
impact:
Low
Effect:
Integration of
acquired
business is not
effective
11
STRATEGIC REPORT (continued)
Principal risks and uncertainties
Legislative environment and compliance – (Strategic risk)
Business risk
• Restrictions on business
Mitigation and Strategy
•
because of regulatory lock
down due to a pandemic.
• Brexit and the USA / China
trade disputes have caused
an increased level of
complexity in the legislative
and trading environment in
which the Group operates
• Overseas competitors are
favoured in their domestic
markets
Failure to comply with
applicable legislation, to
include but not limited to:
o Export Control and
•
International Traffic in
Arms (ITAR);
o Bribery Act;
o General Data protection
regulation (GDPR); and,
o Employment legislation
and company
legislation.
Year on year
change in
likelihood:
No change
Potential
impact:
High
Effect:
Trading may be
disrupted /
restricted,
reduced sales
volumes and
profitability.
•
Solid State PLC has continued to trade while being
compliant with the government’s COVID-19 restrictions.
The business operates across seven independent
operational sites, which have remained operational and
adhered to best practice social distancing and hygiene
protocols. Measures are in place to ensure that the risk
of cross-contamination within the business is minimised.
The Group has invested in technology and equipment to
ensure that staff who can work from home do so when
appropriate.
Post Brexit international trading has become more
challenging with a significant increase in the
administrative burden. The Group’s exposure is lower
than some other companies due to modest levels of EU
trade. However, it has increased the challenge to
delivering on the strategy of growing international sales.
The Group is exploring establishing operations within the
mainland EU to support the Group’s international growth
ambitions. The Board believes that the Group’s size and
diversified structure gives it resilience, and places it in a
far stronger position than smaller competitors within the
customers’ supply chains.
•
• Regular reporting of export / ITAR compliance, and
detailed internal control processes and procedures.
Continuing education of the Group’s employees on the
legislative developments and requirements.
Internal reviews and external audits.
•
• Adopt suitable software systems where appropriate to
aid export control procedures and assist with other
compliance issues.
The individual operating companies maintain operating
procedures and are certified to internationally
recognised standards, e.g. ISO 9001-2015, AS9100,
AS9120, SC21.
•
12
STRATEGIC REPORT (continued)
Mitigation and Strategy
• Active programme to maintain cross qualified second
sources of supply.
• Rigorous supplier quality management processes.
• Maintain close relationships with key suppliers in order
•
•
to be aware of potential supply issues.
Place scheduled orders and hold buffer stock to minimise
the effects of extended lead times.
The mitigation and strategy has meant that through
FY2020/21 and Q1 FY21/22 the Group has been able to
manage the disruption and extended lead times with
limited impact. However if the disruption continues or
worsens the Group may see delays in project /
programmes in the middle to later part of the year.
Principal risks and uncertainties
Supply chain interruption – (Operational risk)
Business risk
•
The very significant
electronics supply chain
challenges caused by the
perfect storm of factors:
Surge in technology
o
demand (EV, Edge
devices, 5G, work from
home)
o Natural disasters (COVID-
19 disruption, Tohoko
earthquake, Texas
snowstorms, Renesas chip
factory fire and Suez
Canal blockage)
o Political issues (Huawei
stocking up chips against
US boycott, US:China
relations and North Korea
Taiwan strait instability).
Resulting in demand
outstripping supply resulting
in long lead times and
Industry wide component
shortages.
supplier within
Dependency
significant
on
suppliers or dependency on a
qualified
a
controlled supply chain.
Retention of key employees – (Operational risk)
Business risk
•
Loss of key people and
critical skills.
Insufficient skilled
employees.
Poor engagement and
morale.
•
•
Mitigation and Strategy
•
COVID-19 meant some customers and market sectors
faced significant challenges resulting in reduced demand.
During the first half of 2020/21, the Group utilised the
Government Furlough scheme to help ensure the Group
retain its skilled work force while demand recovered.
• Retention & development of talent is critical to the long
•
•
•
•
•
term success of the Group.
Low staff turnover, many employees having been with
the Group for more than ten years.
The Group encourages and invests in CPD and training in
core skills and competencies as appropriate.
The Group pro-actively looks to develop its own talent
and makes use of the government apprenticeship
schemes.
The Group pro-actively communicates with its
employees.
The Group reviews & benchmarks employee rewards to
ensure the Group is fairly rewarding its employees.
13
Year on year
change in
likelihood:
Increase
Potential
impact:
High
Effect:
Quality issues,
costs, sales
volumes and
profitability
Year on year
change in
likelihood:
Increased
Potential
impact:
Medium
Effect:
Quality and or
service level
issues rise, and
costs increased
STRATEGIC REPORT (continued)
Principal risks and uncertainties
Failure of or malicious damage to IT systems – (Operational risk)
Business risk
•
Mitigation and Strategy
•
The inability to access
business critical data.
The inability to efficiently run
the operating companies.
•
The existing systems are reliable and functional the
Group is looking to upgrade and standardise systems
where appropriate which will offer improved
functionality in due course supporting the development
of the business.
Certified as meeting the “Cyber Essentials” standards
and in the process of getting “Cyber Essentials Plus” or
“IASME” where appropriate.
•
• Where businesses are acquired, the Group implement
the “Cyber Essentials” standards as a key priority if they
do not already meet this standard and “Cyber Essentials
Plus / IASME” in due course.
• Runs automated daily back-ups of all business critical
data.
• Operates off site storage of business critical data.
• Has established, documented, and tested disaster
recovery plans.
Natural disasters – (Operational risk)
Business risk
• Natural disaster or medical
epidemic / pandemic
disrupts production
capability, supply of
materials or customer
demand.
Mitigation and Strategy
•
The COVID-19 pandemic has impacted the world,
resulting in restrictions on travel and social and business
activities. The Group implemented changes to working
practices to enable the business to continue to meet its
customer demand while ensuring that the government
guidance on social distancing in conjunction with
appropriate hygiene practices were fully embraced. This
ensures that the risk of cross-contamination within the
business is minimised. Furthermore, as noted above
home working has been adopted wherever possible and
efficient.
The Group has a documented disaster recovery plan for
each site. In addition, the Group has business
interruption insurance, which subject to the terms of the
cover purchased providing some insurance mitigation.
•
Competition risk – (Commercial risk)
Business risk
•
Loss of distribution supplier
franchise agreement would
result in significant loss of
product lines and customers.
Loss of a major contract /
customer or business to a
competitor.
Price / margin erosion due to
predatory pricing from a
competitor.
•
•
Mitigation and Strategy
•
Setting a commercial strategy to gain share by:
Focusing on quality, value and customer service;
o
o Develop and maintain close relationships with suppliers
and customers to become the “partner of choice”, by
forming multi-level partnerships;
o As a trusted partner providing product solutions from
design, to pilot & volume production; and,
o Winning additional business from existing customers
and capturing new customers and revenue streams.
Continue to invest in product development to ensure
competitive advantage.
Continued investment in the recruitment of high quality
personnel.
•
•
14
Year on year
change in
likelihood:
no change
Potential
impact:
Medium
Effect:
Costs, sales,
profitability and
reputational
damage
Year on year
change in
likelihood:
No change
Potential
impact:
Low
Effect:
Trading may be
disrupted /
restricted,
reduced sales
volumes and
profitability
Year on year
change in
likelihood:
no change
Potential
impact:
High
Effect:
Loss of market
share, reduced
sales volumes
and profitability
Year on year
change in
likelihood:
No change
Potential
impact:
Medium
Effect:
Sales volumes
and profitability
Year on year
change in
likelihood:
Increased
Potential
impact:
High
Effect:
Going concern /
Financial loss
and
reputational
damage
STRATEGIC REPORT (continued)
Principal risks and uncertainties
Product / Technology change – (Commercial risk)
Business risk
•
Mitigation and Strategy
•
Failure to maintain the
Group’s leading technical
capabilities and knowledge
which allows us to develop
electronic solutions in
partnership with the Group’s
customers.
Failure to manufacture
solutions that meet the
agreed specification.
Failure of key distribution
franchises to innovate and
introduce new products.
Continued investment in the technical training and
development of sales, engineering and operations staff,
building their capabilities.
Investment in joint R&D programmes with partners to
ensure the Group is at the forefront of technical
electronic solutions.
•
• Maintain rigorous quality and engineering control
processes to ensure that the Group’s products meet the
required specifications.
Perform all necessary detailed product testing to ensure
that products are fit for purpose.
Continuously seek new franchises and partners at the
forefront of electronics technology.
•
•
Forecasting and financial liquidity – (Financial risk)
Business risk
•
Mitigation and Strategy
•
•
•
•
The business does not
maintain sufficient funding
and liquidity to meet its
obligations as they fall due.
The business commits to a
materially significant loss
making contract.
The Group prepares financial forecasts to evaluate the
level of funding required for the foreseeable future.
These forecasts are reviewed and approved by the
Board.
Extensive disclosure has been provided in respect of
going concern and longer term viability (see page 37, 38
and 75)
•
• Based on these forecasts appropriate funding and
liquidity solutions are put in place to ensure that
adequate headroom is maintained.
• At the year-end 31 March 2021, the Group had an
revolving credit facility of £7.5m (£3.75m undrawn) and
the Group had net cash (excluding deferred contingent
consideration and lease obligations) of £3.16m (2020:
£3.18m).
The Group has a defined delegation of authority matrix
and contract risk register.
•
15
STRATEGIC REPORT (continued)
Chief Financial Officer’s Review
In order to provide a fuller understanding of the Group’s ongoing underlying performance, a number of adjusted profit
measures as supplementary information are included, on a consistent basis with that reported by the financial analysts that
review our business. As detailed in note 32, the adjusted measures eliminate the impact of certain non-cash charges and
non-recurring items together with the associated tax impact.
Revenues
Group revenues from continuing operations of £66.3m were comparable with the prior year (2020: £67.4m) despite the
adverse impact of COVID-19. The results included one month of revenue from the two acquisitions totalling £1.3m and the
benefit of customer demand being pulled forward as a result of the well publicised supply chain challenges. Like-for-like
revenue adjusted to exclude the impact of the two acquisitions was down 3.6% at £65.0m (2020: £67.4m).
As reported above, the UK electronics distribution and semiconductor components industry faced a declining market of
circa 12% over the period (source ECSN). Despite this, the VAS division significantly outperformed the market and as a
whole performed well, delivering broadly comparable revenue at £39.0m with like-for-like revenues marginally down on
the prior year at £38.1m (2020: £39.2m).
The Manufacturing division reported revenue of £27.3m, with like-for-like revenue of £26.9m (2020: £28.2m) down 4.6%,
however, improved operating margins mitigate the profit impact. The resilient performance in FY20/21 against a very
challenging macro-economic backdrop reflects the successful scaling of resources to deliver the production demand. This
has improved the efficiency of the Group which combined with stable margins and cost mitigation has delivered a record
profit before tax in spite of the small reduction in revenues.
Gross profit
Reported gross margins of £19.9m (2020: £20.8m) are down £0.9m. There is an adverse impact of acquisition accounting
charges in the year and the benefit of the sale of some legacy fully written down manufacturing inventory in the prior year
which have been excluded in the adjusted underlying gross margins (see note 32).
Underlying gross profit for the year is down £0.6m to £20.0m (2020: £20.6m), reflecting a slight margin decrease to 30.2%
(2020: 30.6%) driven by a slightly lower margin within the VAS division at 24.2% (2020: 24.8%) due to a change in the mix
of component sales albeit individual component margins are being maintained. The acquisition of Willow is expected to be
margin accretive to the VAS division as they have a higher proportion of own brand manufactured components. Pleasingly,
year on year the manufacturing margins continued to be strong at 38.7% (2020: 38.7%).
VAS contributed gross margin of £9.4m (2020: £9.7m), Manufacturing division contributed £10.6m (2020: £10.9m) both
down 3% on the prior year, which given the tough trading environment is a resilient result.
Sales, general and administration expenses
Sales, general and administration (SG&A) expenses of £15.6m (2020: £16.7m) decreased by £1.1m.
The decrease is primarily due to savings made primarily because of the COVID-19 restrictions on business activities such as
travel, marketing, and events. In addition, because of the reduced customer demand when COVID-19 hit we utilised the
Coronavirus Job Retention Scheme (CJRS) in the first half of the year where we received £0.3m of grant income which
enabled the Group to retain its skilled work force while it evaluated how demand would stabilise and then recover,
minimising redundancies.
Furthermore, within the SG&A is Depreciation & Amortisation (D&A) and Share Based Payment (SBP) charges of £2.1m
(2020: £2.2m) and £0.2m (2020: £0.4m) respectively.
Adjusted SG&A expenses from continuing operations decreased by £1.1m to £14.5m (2020: £15.8m) reflecting the exclusion
of £0.3m of one-off deal related expenses compared to the reported variance above.
Operating profit
Adjusted operating margins increased to 8.3% (2020: 7.2%) with adjusted operating profit from continuing operations up
14.6% to £5.5m (2020: £4.8m) reflecting the overhead savings while limiting the reduction in margins. Reported operating
profit was up 4.9% to £4.3m (2020: £4.1m). The adjustments to operating profit are set out in further detail in note 32.
16
STRATEGIC REPORT (continued)
Operating profit – cont’
We have recognised £0.01m (2020: £0.02m) within operating profit in respect of Research and Development Expenditure
Credit (RDEC) in addition to the tax credits recognised within the tax line, where we are eligible for the SME R&D tax scheme.
These development programmes are a cornerstone of the Group’s future high value add revenue streams.
Profit before tax
Adjusted profit before tax was up 14.9% to £5.4m (2020: £4.7m). Reported profit before tax was up 5.0% to £4.2m (2020:
£4.0m). This is reported after a share based payments charge of £0.2m (2020: £0.4m), amortisation of acquisition
intangibles of £0.7m (2020: £0.5m) and exceptional items of £0.3m (2020: £0.2m credit).
Profit after tax
The Group benefits from the R&D tax credit scheme which reduces the underlying effective tax rate for the year to 12%
(2020: 15%) from the standard rate of 19%. As the Group grows, and profitability increases the benefit of R&D tax credits
diminishes and it will also no longer be eligible for the SME scheme.
Adjusted profit after tax was up 17.5% to £4.7m (2020: £4.0m). Reported profit after tax was up 17.6% to £4.0m (2020:
£3.4m), as we benefitted from an additional £0.2m of R&D tax credits which are not expected to be recurring.
EPS
Adjusted fully diluted earnings per share from continuing operations for the year ended 31 March 2021 is up 18.1% at 54.7p
(2020: 46.3p). Reported fully diluted earnings per share from continuing operations is up 15.7% at 45.7p (2020: 39.5p).
Cash flow from operations
Cash inflow from operations for the year of £6.9m is down from £8.0m in 2020 primarily due to a reduction in the working
capital inflow to £0.4m (2020: £1.4m). This delivers an underlying operating cash conversion percentage of 127% (2020:
165%) and a reported operating cash conversion percentage of 162% (2020: 197%).
There was a working capital cash inflow in the period of £0.4m due to a decrease in receivables and inventories of £1.9m
each offset in part by a decrease in payables of £3.4m. The reduction in inventories reflects the pull forward in demand and
delays we have faced in receiving scheduled orders despite placing extended order cover with our suppliers.
Investing activities
During the year, the Group invested £0.4m (2020: £0.6m) in property plant and equipment, and £0.3m (2020: £0.3m) in
software and research and development intangibles.
The capital expenditure reflects significant investment in IT hardware across the Group of £0.3m. This aside, the investment
has been minimised due to COVID-19 albeit the capital expenditure recommenced towards the end of the year which is
reflected in year end capital commitments of £0.4m.
Financing activities
The Group has entered or extended leases during the year which has resulted in the recognition of £1.2m of additional right
of use assets with a corresponding right of use liability, in accordance with IFRS16. Cash payments were made in the period
in respect of lease liabilities of £0.6m.
The financing activities reflect the final repayment of the last £0.3m of the term loan which was repaid in May 2020 and
the drawdown of £3.75m of the revolving credit facility (RCF) to fund the acquisition of Willow Technologies Group and
Active Silicon Group at the end of the year. Solid State continues to have a strong relationship with Lloyds Bank and, having
repaid the term loan early, Lloyds has extended the term of the £7.5m (2020: £7.5m) revolving credit facility which is now
committed until the 30 November 2022. At the 31 March 2021 £3.75m of the facility was drawn.
Pleasingly, as a result of the strong cash generation on 31 March 2021 the Group had net cash (excluding deferred and
contingent considerations and IFRS16 lease obligations) of £3.2m (2020: £3.2m) which, in conjunction with the unutilised
bank facilities, provides significant funding headroom to pay the deferred consideration.
17
STRATEGIC REPORT (continued)
Financing activities – cont’
The Group has deferred contingent consideration liabilities where at the 31 March 2021 the fair value has been estimated
to be £7.5m, of which £2.6m was paid in Q1 2021/22. Subject to the acquired businesses meeting the earn out performance
targets it is expected that approximately £4.25m will be payable in Q1 2022/23 and the remainder payable in Q1 2023/24.
The Group paid out £1.2m (2020: £1.2m) in respect of dividends and purchase of own shares.
Statement of financial position
During the year, the Group has continued to strengthen its balance sheet position. The Group’s net assets have increased
to £25.5m (2020: £22.5m) reflecting the retained profits in the year. Furthermore, excluding deferred and contingent
considerations and IFRS16 lease obligations the Group has maintained a net cash position with £3.2m at the year end (2020:
£3.2m) having paid £4.1m (net of cash acquired) initial consideration for the acquisitions of the Active Silicon and Willow
Technologies Groups.
Primarily as a result of the acquisitions of Active Silicon and Willow Technologies, the Group has seen a significant increase
in non-current assets totalling £10.4m. Property plant and equipment net book value has increased by £0.7m which includes
the Group’s first freehold building in Elkhart Indiana USA. Intangible assets net book value has increased £8.3m which
primarily reflects the recognition of acquisition intangibles at fair value of £5.4m and goodwill of £3.6m.
Dividend
The Board is proposing a final dividend of 10.75p (2020: 7.25p), giving a full year dividend of 16.0p (2020: 12.5p) as set out
in the Chairman’s statement on page 5.
KPIs
In addition to the KPI information provided in the Chairman’s Report and this Strategic Report, the Directors use several
key performance indicators to manage the business, disclosed in the financial review on pages 16 to 18. Non-financial
KPIs are not disclosed other than in the environmental CO2e reporting on page 20.
Outlook
During the financial year customer order schedules shortened significantly, resulting in a reduction in the legacy Group like-
for-like open orderbook of £33.7m (2020: £39.9m). Positively, post year end the Group has seen record order intake which
has increased the enlarged Group open order book at the 31 May 2021 to £51.0m which is up 23% from £41.3m on 31
March 2021. This provides confidence over customer demand for the coming year.
As Solid State looks forward to FY21/22, the well-publicised supply chain issues within the electronics and particularly
semiconductor sector mean the Group continues to face inconsistencies in the traditional supply and order fulfilment
balance which may result in some projects being delayed. Solid State has faced these challenges before, and the strength
of the Group’s balance sheet means the Group is better placed to manage the working capital demands than some of its
smaller competitors, which is presenting new customer opportunities.
In delivering on Solid State’s acquisition strategy the Group completed two important strategic bolt-on acquisitions towards
the end of the year which are performing well and are enabling the Group to target new customer opportunities in growth
markets. The Group continues to evaluate future acquisition opportunities albeit these are at an early stage. These
opportunities are primarily focused on deepening the product offering in the business units of the Group and further
expansion of its international footprint. Progress on these potentially international M&A opportunities will be limited while
travel restrictions remain. The Group will continue to look to be opportunistic should a strategically aligned acquisition
target arise as we exit the COVID-19 pandemic.
The continued margin improvement, in conjunction with technology developments both from internal R&D and acquisitions
across all key sectors of components, computing, power and communications place the Group in a strong position. Having
completed the acquisition of Active Silicon, the Manufacturing division is in a strong competitive position to deliver
profitable growth in the mid-term. The introduction of more own brand components from the acquisition of Willow
Technologies presents exciting opportunities for development in the VAS division.
18
STRATEGIC REPORT (continued)
Outlook – cont’
The Group’s capital expenditure programme saw investment in state-of-the-art assembly equipment in Value Added
Supplies and the on-going installation of the new EMC test and measurement capability in Manufacturing in the second
half. In FY21/22 the Group intends to invest in upgrading the production capabilities primarily semi-automation of some of
the battery production and upgrading some production equipment inherited from the Willow Technologies acquisition to
improve productivity.
Having appointed a new Chairman and Senior Independent Director and completed two acquisitions which have
significantly enhanced the scale of the Group, during FY21/22 the Board will update and refocus Solid State’s five-year plan
for the period 2022 to 2027.
The Group remains focused on securing quality orders as it strives to achieve the goal set in 2017 to double adjusted EPS
from 30p to 60p by FY21/22. The Board is confident that the achievements of the last year and the post period end
growth in open orders demonstrate that Solid State is making good progress towards achieving its goals and that the mid-
term prospects for the Group remain very positive and there are several significant opportunities which the Group is
currently bidding on which could provide upsides for FY21/22.
Cautionary statement
This report contains forward-looking statements that are based on current expectations or beliefs, as well as assumptions
about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical
or current facts.
Forward-looking statements often use words such as anticipate, target, expect, estimate, intend, plan, goal, believe, will,
may, should, would, could, is confident, or other words of similar meaning.
Undue reliance should not be placed on any such statements because they speak only as at the date of this document and,
by their very nature, they are subject to known and unknown risks and uncertainties and can be affected by other factors
that could cause actual results, and Solid State PLC’s plans and objectives, to differ materially from those expressed or
implied in the forward-looking statements.
There are a number of factors which could cause actual results to differ materially from those expressed or implied in
forward-looking statements. These risks and uncertainties include, among other factors, changing economic, financial,
political, business or other market conditions.
Solid State PLC is under no obligation to revise or update any forward looking statement contained within these financial
statements, regardless of whether those statements are affected as a result of new information, future events or otherwise,
save as required by law and regulations.
The strategic report on pages 6 to 19 has been approved by the Board of Directors and signed on its behalf by:
G S Marsh
Chief Executive Officer
13 July 2021
19
CORPORATE AND SOCIAL RESPONSIBILITY REPORT
Environmental
The Group’s activities can be summarised as largely supply, manufacturing/assembly operations, combined with office
based research, product development and other commercial functions, where we essentially receive materials and
products from suppliers, assemble them into a new product and dispatch them to customers.
The most significant impact on the environment, over which the Group has some control, is the sourcing of products and
materials (primarily from Asia and USA) and the supply of finished product to customers (Scope 3 carbon impact). To date
the Group has not been able to capture and assess the level of Scope 3 Carbon it has consumed to meet additional voluntary
disclosure requirements, however the Group does capture its scope 1 and 2 carbon consumption data.
As part of the current year activities, we have started to evaluate “what and how” we might approach capturing the data
from our scope 3 emissions. This is an important step in continuing to deliver on reducing the Group’s carbon footprint and
part of integrating the Group’s ESG strategy within the 2022-2027 Group strategy review which is underway.
The most significant component of the Group’s scope 3 emissions is expected to be the impact of third-party carriers the
Group utilises to receive and deliver their products to customers. The Group’s ability to control the environmental impact
of its logistics partners is not absolute. However, we can and do look to use preferred suppliers who are positively engaged
with a carbon reduction commitment to align with our ambitions. The first potential step change that we are exploring is
to move where possible our inbound freight to sea freight rather than air freight given the significant environmental benefit
of sea freight vs air freight.
In terms of the Scope 1 and 2 emissions, the operations consume normal business energy sources such as heating and
power, which the Group aims to minimise by focusing on minimising energy consumption through the efficient operating
practices and compliance with relevant environmental legislation. However, the largest factor impacting energy
consumption in our facilities is the weather. In a year with moderate summer / winter weather our energy consumption is
low, however if we face extreme hot / cold weather the energy consumption increases significantly.
Waste management is a critical part of conducting our business. We comply with all the relevant waste legislation with the
key areas of legislation being The Waste Batteries and Accumulators Regulations 2009 and the Waste Electrical and
Electronic Equipment (WEEE) Directive in conjunction with RoHS.
Where appropriate the Group actively works with its customers which is seen as tangible value to ensure that all hazardous
waste is properly managed. In complying with the waste legislation, the Group ensures that all waste is disposed of properly
and waste is recycled where it is practicable to do so.
The Group has a fleet of company cars which have been included in the Group’s carbon reporting. The Group is actively
moving the company owned cars to be low CO2, Hybrid or Electric vehicles as they are replaced. All Group facilities
participate in recycling paper, plastic and cardboard. Local management teams are committed to good environmental
practices and are responsible for implementing appropriate programmes to meet their local obligations.
As a company quoted on AIM the Group is required to report its scope 1 and scope 2 CO2e, the Board believes there are
direct benefits to our organisation in the measuring and reporting of environmental performance, which should assist the
Group to reduce its energy consumption and therefore resource costs, as well as gaining a better understanding of the
Group’s exposure to the risks of climate change.
This is year 2 of collecting the data which can be compared to the baseline CO2 consumption for the financial year 2019–
20. Where possible the Group has reported its figures using billed data, which relates to its premises and activities.
Data has been collected for the following CO2 emission sources: electricity consumption; gas consumption; water
consumption; company owned vehicles and waste processing. In collating this data, we have utilised the 2020 conversion
factors (2020: 2019 conversion factors) to obtain a figure for the CO2 consumption of the Group compared to the baseline
reported last year.
In 2019/20 our baseline was 434 tonnes of CO2e which equates to 1,843,758 kwh. We have seen a significant reduction in
2020/21 as a result of the reduction in travel and activity as a result of the COVID-19 restrictions to 226 tonnes of CO2e
which equates to 1,015,162 kwh, which is positive however we do not expect to sustain this as returning to a new normal
will reintroduce some of the travel and extra CO2e from our facilities with increased office activities.
20
CORPORATE AND SOCIAL RESPONSIBILITY REPORT
(continued)
Environmental – cont’
In addition, we have also calculated an intensity ratio based on added value. Added value is used as the intensity ratio
(CO2e / £1M added value). The Group defined “added value” as the “gross margin”. It is believed that this best represents
business output and is therefore a valuable metric against which to judge environmental performance. In 2019/20 our
baseline intensity ratio was 20.9 Tonnes per £1m of value added in the current year, we also saw a significant reduction to
11.3 Tonnes per £1m of value added. The reduction seen in 2021 is positive however we anticipate a return towards the
levels seen in 2020 in 2022 albeit we expect to see a reduction from the actions we continue to take to reduce our carbon
consumption.
Code of business conduct, ethics, and anti-corruption
The Group’s policy sets out the values and standards of behaviour expected from all employees. In addition, it addresses
expectations relating to the day-to-day conduct of business partners and agents who act as representatives of the Group.
The policy also deals with how employees, business partners and agents can report any concerns that may arise. The policy
actively promotes corporate social responsibility across our Group. It addresses how the Group works with a wide range of
third-party organisations in areas such as ethical employment policies, educational and community work.
It sets out the responsibilities of employees in ensuring that they carry out their business activities in a manner aligned with
the Group’s values and business principles.
All staff are required to ensure that they comply with all relevant laws and regulations of the countries in which we operate
and do business. The policies also set out behaviours that are unacceptable and which could bring Solid State PLC’s
reputation into disrepute.
The policy contains guidance on avoiding conflicts of interest, confidentiality, adherence to export controls, our approach
to gifts and hospitality, bribery and corruption and managing relationships with third parties.
Upholding the policy is the responsibility of all Solid State PLC employees and business partners. We actively encourage
everyone to report any behaviour which may be in breach of the Code, is unethical or illegal. This is achieved by fostering
a culture of openness and accountability, and by providing a clear procedure that enables any individual to raise breaches
of policy or malpractice directly at the highest level.
All those working for, or on behalf of, Solid State PLC are required to confirm that they have read and understood the Anti-
corruption & Bribery Policy, and a copy of the policy is readily available to all employees.
Bribery Act
The Group implements and enforces effective systems to uphold a zero tolerance approach to bribery and corruption. To
ensure it only works with third parties whose standards are consistent with the Group’s, all agents and third parties who
act on behalf of the Group are obliged by written agreement to comply with the standards set out in the Group’s Anti-
corruption & Bribery Policy.
Commercial business practices
The Group is committed to acting professionally, fairly and with integrity in all our business dealings and relationships. We
work with our partners to adopt best business practices, which include:
In our dealings with customers
Working closely in partnership with customers and potential customers to help us improve the value we can add to them
through our products and services;
Being open and honest about our products and services, communicating with customers all appropriate information they
need to ensure we consistently meet their expectations;
Ensuring that any issues or problems are dealt with efficiently, with fairness and in a timely manner;
Ensuring that we seek feedback to benchmark and evaluate what we do in order to help us deliver continuous improvement
in our products and services to maintain our value.
21
CORPORATE AND SOCIAL RESPONSIBILITY REPORT
(continued)
In our dealings with suppliers
Working with our suppliers to help us improve the value of the products and services we offer to customers with the benefit
of the access to the supply chain that we have; Identifying and selecting suppliers to work in partnership with using fair and
reasonable methodologies;
Identifying and working with suppliers who operate to ethical business standards;
The semiconductor shortages which the industry is facing has meant we are working closely with suppliers to help us
improve the value of the products and services we offer customers to the benefit of the supply chain by making the supply
chain as efficient as possible. We are actively looking to improve the efficiency of the supply chain and stock utilisation to
meet customer demand wherever possible.
In our relationships with employees and other stakeholders
The Group ensures employment practices throughout the Group are fair and in full compliance with employment
legislation. The team are encouraged to volunteer and support community activities and the Group is supportive of
initiatives and projects which enable our staff to make a positive contribution in their communities.
During the current year we have been able to provide support to a local academic establishment through providing IT
equipment to the school to help to alleviate “digital poverty” which has become a real issue during the COVID-19 pandemic
where families were forced to embrace home and on-line schooling.
Furthermore, the Group continue to support employees participating in voluntary mentoring and business advisory services
via professional bodies and educational institutions which provide fantastic development opportunities for all.
How we invest in our people
The Group’s success depends on its people. The Group recognises the important role its employees play, and that effective
teamwork is critical to achieving its corporate goals.
The Group is committed to making Solid State a “great place to work” where the teams’ actions and behaviours
demonstrate this commitment each and every day. This is aimed at providing an environment of teamwork and
collaborative respect, where the staff are all valued for their contribution, and everyone is proud to be part of “the Solid
State team”.
The Group maintains equality of opportunity in all employment practices, policies, and procedures regardless of race,
nationality, gender, age, marital status, sexual orientation, disability and religious or political beliefs. As part of our policies,
we set out our approach to diversity.
Human rights
Solid State PLC is committed to respecting the human rights of all those working with or for us. We do not accept any form
of child or forced labour and we will not do business with anyone who fails to uphold these standards.
Modern slavery
The Modern Slavery Act addresses the role of businesses in preventing modern slavery within their organisation and in their
supply chains. The Group has a zero-tolerance approach to modern slavery and is committed to acting ethically and with
integrity in all its business dealings and relationships and to implementing and enforcing effective systems and controls to
ensure modern slavery is not taking place anywhere in its business or in any of its supply chains. The Group has developed
and implemented policies to comply with the requirements of the UK’s Modern Slavery Act. Reference to the policy may
be found on the corporate website at www.solidstateplc.com.
22
CORPORATE AND SOCIAL RESPONSIBILITY REPORT
(continued)
Health and Safety
Solid State PLC places health and safety at the core of all the business activities to ensure a safe working environment for
everyone involved in the business. As a corner stone of our business operations health and safety reporting is a standing
item on the Board agenda.
All employees are encouraged to take an active role in ensuring that our working environment is a safe place to work and
visit by actively reporting all safety observations and incidents, being involved in safety audits, risk assessments and regular
awareness training sessions.
The operations teams are actively involved in electronics industry-wide initiatives, working with industry associations, and
proactively registering under new regulatory directives such as Registration, Evaluation, Authorisation & restriction of
Chemicals (REACH) and Waste Electrical and Electronic Equipment recycling (WEEE).
Confidentiality
The Group’s policies emphasises the need for confidentiality to be maintained in all our business activities. Maintaining
confidentiality is a critical part of our culture. Our policy and practices help to ensure that all staff understand what
constitutes confidential information and restricts internal access based on a “need to know basis”.
Information relating to third parties is not disclosed without the third parties’ written consent. Where the Group conducts
work for customers including government agencies where specific confidentiality requirements exist such as The Official
Secrets Act, process and procedures are in place to ensure Group complies with these requirements.
G S Marsh
Chief Executive Officer
13 July 2021
23
CORPORATE GOVERNANCE REPORT
Statement of compliance against the UK Corporate Governance Guidance
The Board of Directors believes in high standards of corporate governance and is responsible for ensuring that the Group
has in place appropriate governance practices and is accountable to shareholders for the Group’s performance in this area.
Solid State PLC, as a quoted company on AIM, a market operated by The London Stock Exchange PLC, is required in
accordance with AIM rule 26 to adopt a corporate governance code. Solid State PLC has chosen to adopt the QCA corporate
governance code (the “Code”) over the FRCs UK Corporate Governance Code.
In adopting the Code the Directors have provided corporate governance disclosures and explain how the Group and
company adopts the ten principles of the Code in a manner that is considered appropriate for the company. The Code is
available on the QCA website at: www.theqca.com.
This statement describes how the Group is applying the relevant principles of governance, as set out in the Code.
Throughout the year ended 31 March 2021, the Group has applied the principles of the Code. In adopting the Code the
board has also been cognisant of the guidance issued from other regulatory bodies in respect of best practice corporate
governance such as the FRC to ensure that the governance framework adopted at Solid State PLC is rigorous, robust and
appropriate for its size and structure.
How the corporate governance principles are adopted at Solid State PLC
The Board considers that throughout 2020/21, Solid State PLC has sought to comply with the “Ten Principles” within the
code and this report sets out how the Board has done this through the year. This statement addresses the main subject
areas of the Code namely; delivering growth, maintaining a dynamic management framework, and building trust.
Principle
Compliance
status
Explanation
Further disclosure(s)
Delivering growth
Principle 1: -“Establish a
strategy and business
model which promote
long-term value for
shareholders”
Principle 2: - “Seek to
understand and meet
shareholder needs and
expectations”
Fully
compliant
Fully
compliant
Group business strategy is set out
in the Chairman’s statement and
the Strategic Review above.
See the Chairman’s Statement
on pages 3 to 4 and Strategic
review on pages 6 to 19.
Strategic issues, and the
appropriate business model to
exploit opportunities and mitigate
risks, are under continuous review
by the board.
Regular meetings are held with
shareholders at the release of
interim and full year results, the
AGM and a number of additional
ad hoc meetings.
See further reporting on the
stakeholder engagement
provided on page 27 to 28 and
page 35 of this report and pages
21 to 23 of the corporate and
social responsibility report.
Principle 3: - “Take into
account wider stakeholder
and social responsibilities
and their implications for
long-term success”
Fully
compliant
Directors and the management
team adopt a broad view during
decision making to take
meaningful account of the impact
of its business activities on all key
stakeholder groups.
See further reporting on the
stakeholder engagement
provided on page 27 to 28 of
this report and pages 21 to 23
of the corporate and social
responsibility report.
24
CORPORATE GOVERNANCE REPORT (continued)
Compliance
status
Fully
compliant
Principle
Principle 4: - “Embed
effective risk
management, considering
both opportunities and
threats, throughout the
organisation”
Explanation
Further disclosure(s)
The Group operates a system of
internal controls to safeguard
Group assets and protect the
business from identified risks.
These controls are subject to
examination during the annual
external audit process.
See the principal and emerging
risks identified and the
mitigation and the report on its
risk management processes on
pages 36 to 38 of this report and
on pages 11 to 15 of the strategic
report.
Maintain a dynamic management framework
Principle 5: - “Maintain
the board as a well-
functioning, balanced
team led by the chair”
Fully
compliant
At the year-end the Board
comprises the Non-Executive
Chairman; Mr N Rogers, the Chief
Executive Officer; Mr G S Marsh,
three Executive Directors and two
Non-Executive Directors.
Fully
compliant
Principle 6: - “ensure that
between them the
Directors have the
necessary up-to-date
experience, skills and
capabilities”
The board is satisfied that the
current composition provides the
required degree of skills,
experience, diversity and
capabilities appropriate to the
needs of the business, following
the appointment of Mr N Rogers as
Chairman and Mr P Magowan as
Senior Independent Director.
See the Board and its sub
committees’ section in this
report on page 32 to 35.
See the Board section in this
report on pages 32 to 35.
Principle 7: - “Evaluate
board performance based
on clear and relevant
objectives, seeking
continuous improvement”
Fully
compliant
The Board has completed an
internal evaluation of performance
which is led by the Chairman.
See the Board performance
evaluation section in this report
on page 35.
The Chairman also actively
encourages self-evaluation by all
board members, and feedback on
the conduct and content of board
meetings.
The board will continue to keep
under review whether a more
structured independent review is
required in future.
25
CORPORATE GOVERNANCE REPORT (continued)
Principle
Principle 8: - “promote a
corporate culture that is
based on ethical values and
behaviours”
Compliance
status
Fully
compliant
Explanation
Further disclosure(s)
The board expects high ethical and
moral standards. The board and all
employees expected to be
accountable for their actions and
in compliance with the Company
handbook. Employees are actively
encouraged to participate in
training courses and maintain CPD.
See the Board section in this
report on pages 32 to 35 and
the corporate and social
responsibility report on pages
21 to 23.
Principle 9: - “Maintain
governance structures and
processes that are fit for
purpose and support good
decision-making by the
board”
Fully
compliant
The board as a whole take
responsibility for ensuring
appropriate corporate governance
practices are adopted.
See the Board section in this
report on pages 32 to 35 and
the audit committee report on
pages 39 to 43.
The roles and responsibilities of
each of the Directors (including
committee memberships) are
clearly defined.
Fully
compliant
Building trust
Principle 10: -
“Communicate how the
company is governed and is
performing by maintaining
a dialogue with
shareholders and other
relevant stakeholders”
Regular meetings with
shareholders and other key
stakeholder groups provide a
specific opportunity for raising any
concerns related to corporate
governance, including any
significant votes cast against or
abstaining from shareholder
resolutions.
Further narrative disclosure is
provided in: Corporate
governance report on pages 24
to 38, the corporate and social
responsibility report on pages
20 to 23 and the Remuneration
Committee report on pages 44
to 57.
The Board views maintaining high standards in its governance and management of the affairs of the Group as a fundamental
part of discharging its stewardship responsibilities.
Accordingly, both the Board and the Audit Committee continue to keep under review the Group’s whole system of internal
control, which comprises not only financial controls but also operational controls, compliance and risk management.
This process was in place throughout the 2021 financial year and accords with the Revised Guidance for Directors on Risk
Management, Internal Control and Related Financial & Business Reporting (formerly called the Turnbull Guidance).
26
CORPORATE GOVERNANCE REPORT (continued)
How Solid State PLC has complied with the Companies Act Section 172 requirements and disclosures
The following disclosure describes how the Directors have acted in the way they consider, in good faith, would be most
likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard
(amongst other matters) to the factors set out in section 172(1)(a) to (f).
When performing their duties under section 172 of the Companies Act, they have considered the long-term consequences
of decisions, matters affecting the Company’s employees and other stakeholder relationships, and the need to act fairly
between members of the Company.
Furthermore, they have recognised that companies are run for the benefit of their shareholders, but that the long-term
success of a business is dependent on maintaining relationships with all significant stakeholders. The Board continuously
reviews relationships that support the generation and preservation of value in the Company. These relationships include
those with employees, suppliers, customers and industrial partners, and the Group’s bankers.
Stakeholder engagement
Stakeholder
Engagement method
Investors
The key investors identified are the shareholders and lenders. The major interests in
the Group’s shares are set out in page 36 of the corporate governance report.
Key metrics for both the Group’s bank and shareholders are the share price, adjusted
profit before taxation, adjusted earnings per share, cash generation and net debt.
Through the publication of half year and full year financial reports and the Group’s
engagement with shareholders and the bank it looks to provide insight where possible
into the Group strategy and how the Group aims to create value for its shareholders by
delivering strong and sustainable results that translate into earnings and cash.
The Group seeks to promote an investor base that is interested in a long term holding
in the company. Further disclosure of how management engage with the Group’s
Investors is set out in the corporate governance report.
Disclosure
cross ref
Pages 24 –
38
Employees
Employees are those individuals who are contracted to work for the company both full
and part time.
Pages 21 –
23
The Group’s success is reliant on retaining the knowledgeable and skilled workforce
who are committed to the Group and the delivery of the strategy; maintaining and
delivering on the high standards that the Group sets for itself.
The Group has policies and procedures in place to look after the welfare of its
employees. The Board is proud of the “Solid State family” culture which is friendly and
supportive of all members of the team.
Given the nature of the business, health and safety is taken extremely seriously and
ensuring a best practice safe working environment is essential. Employee engagement
is promoted from the top down, encouraging employees to share ideas and to help the
Group deliver on its goal of continuous improvement. During the COVID-19 pandemic
employees have been engaged to ensure that they share ideas on how the Group can
maximise the safety of the whole team which has delivered many valuable and practical
operating practices which have been implemented across the Group.
The knowledge and ability of the teams is a critical cornerstone of the Group’s value.
Therefore, the Group promotes, encourages, and offers training where it is considered
beneficial to the employee and the company. Further disclosures are provided in the
corporate and social responsibility report.
27
CORPORATE GOVERNANCE REPORT (continued)
Disclosure
cross ref
Pages 21 –
23
Stakeholder
Engagement method
Customers
and
Industrial
Partners
The Group uses its teams knowledge and ability to work collaboratively with customers
and industrial partners to provide a tailored component, product, or service to meet
their specific requirements and add value.
The Group always aims to design, manufacture, and supply products of the highest
quality. This differentiates the Group’s offering in terms of how the Group engages with
its customers and the relationships it builds in providing a tailored solution.
To meet these objectives the Group ensures that its teams have the knowledge and
expertise to meet or exceed the expectations of its customers and industrial partners.
During the year, the Group’s customer engagements help to focus where the Group
invests in R&D to enable the Group to deliver relevant and continuously evolving
technical solutions.
Further disclosures are provided in the corporate and social responsibility report.
Suppliers
The Group’s extensive supply chain relationships with component manufacturers are
critical to ensuring that the Group can meet the customers’ technical requirements for
their specific application.
Pages 21 –
23
The Group’s supplier relationships and partnerships are underpinned by the technical
knowledge that its team has of the components which the Group distributes and
designs into its manufactured solutions. As a result, the teams relationships with the
Group’s suppliers is a critical part of both the suppliers’ and the Group’s success.
The Group regularly engage with the Group’s suppliers to discuss performance, price
and how to continue to improve the Group’s supply chain relationships to deliver
mutual benefit.
While there are global shortages within the semiconductor electronics industry supply
chain managing these relationships is critical, and the strength of engagement will help
to ensure the Group manages the supply and demand in the times of shortage as
effectively as possible.
Key topics of engagement for the year were price and supply with the challenges that
Brexit, COVID-19 and most significantly the global semiconductor material shortages
are causing. Where possible the Group extended order schedules with suppliers early in
2020 even when customers were not providing the same scheduled visibility and plans
were made with suppliers to look to minimise any supply chain disruption.
Further disclosures are provided in the corporate and social responsibility report.
28
CORPORATE GOVERNANCE REPORT (continued)
Principal decisions linked to our strategy and the stake holders impacted
Principal
decision
Setting of
annual
financial
budget and
periodic
updating of
forecasts
Basis of the decision and conclusion
The board receives regular financial reports from the executive management, both
historic and forward looking. The board endeavours to meet or exceed all stakeholder
expectations where possible. Based on this the board issues appropriate stakeholder
and market communication through relevant channels.
Pleasingly, during the financial year ending 31 March 2021 the Board has seen
significant commercial progress and have been able to upgrade the adjusted profit
before tax expectations from £4.4m before guidance was withdrawn to £5.4m
reported in this annual report.
The annual financial budget for 2022 for the Group was approved in early March 2021,
indicating a reasonable view that the results for the financial year would meet or
exceed market expectation albeit there are risks associated with potential impact of
electronics supply chain shortages.
However, based on a solid start to the year with minimal adverse supply chain impacts
to date the Board remained confident to continue to provide investor guidance for the
year ahead which is reflected in the notes published by the analyst and shared on the
Group’s website.
Primary
Stakeholder
Shareholders,
lenders,
employees
Changes to
board
The Directors seek to ensure that the composition of the board is appropriate to the
current circumstances and has enough capacity to manage growth and succession
planning.
Shareholders,
employees
During the year Mr N F Rogers took over as Chairman on a permanent basis from Mr P
Haining who was appointed as interim Chairman following the retirement of Mr A B
Frere.
Furthermore, Mr P Magowan joined the Board on the 1 January 2021 as an
Independent Non-Executive Director and took the role of Senior Independent Director
and Chair of the Remuneration Committee.
Acquire
Active Silicon
Group
Technology development within our manufacturing division is an integral part of
continuing to deliver sustainable value for our stakeholders. One of the key areas
where the Group was looking to complement its existing capabilities in Image capture,
Image processing and custom base board design. The Board explored the risks and
rewards of two strategic options:
Employees,
Customers
and
commercial
partners
a) acquire a business which had the capabilities, IP and know how the Group was
looking to add; or,
b) invest in our in-house engineering team to develop the capability.
In making this decision the Board looked at various potential acquisition targets and
evaluated a development appraisal put forward from the engineering team.
The conclusion was that acquisition was the appropriate strategy given Active Silicon’s
capabilities, reputation and existing customer base enabling the Group to make a step
change with lower risk compared to developing the capability in house.
29
Principal
decision
Acquire
Willow
Technology
Group
CORPORATE GOVERNANCE REPORT (continued)
Basis of the decision and conclusion
Broadening the component product portfolio is a critical part of the Group’s strategy to
build scale and resilience within the Value Added Supplies division.
The Board has evaluated several potential acquisitions opportunities and decided not to
proceed. However, Willow Technologies Group (WTG) provided an opportunity to take
a significant step forward in executing on the Supplies strategy.
WTG is a highly regarded supplier of electro-mechanical (E-mech) products both in the
UK and internationally where the Group’s existing supplies business has very limited
product offering.
WTG offered an opportunity to further increase the customer base within the Value
Added Supplies business.
WTG has a portfolio of own brand products under the Durakool® and HermaSeal®
ranges, with manufacturing in the USA, in addition to the established core E-mech
product supplies business.
This combined with its international sales channels in the USA and EU meant that this
acquisition opportunity was clearly a good strategic fit enabling the enlarged Group to
better service the enlarged customer base.
Primary
Stakeholder
Employees,
Customers
and
commercial
partners
Banking
facilities
The Group has a proactive and constructive relationship with its bankers, Lloyds Bank
PLC.
All
As part of the acquisition of Active Silicon and Willow Technologies, Lloyds have agreed
to extend the term of the Group’s £7.5m revolving credit facility to 30 November 2022
to maintain funding flexibility. The facility is subject to financial covenants which are
assessed 6 monthly.
30
Principal
decision
COVID-19
management
and risk
mitigation
CORPORATE GOVERNANCE REPORT (continued)
Basis of the decision and conclusion
The COVID-19 virus presented unprecedented challenges to all businesses during the
year, due to the restrictions on mobility and social distancing guidance issued by the
government to reduce the risk of the virus spreading.
During the year the Group established COVID safe protocols across all the Group’s
facilities and complied with government guidance and best practice. This meant the
Group was able to continue to operate throughout the year with minimal disruption.
The Group reported in detail the actions that were taken at the start of the Pandemic in
the 31 March 2020 financial report.
During the year demand stabilised and recovered from the initial drop. At the half year
some small adjustments to the overhead base were made to align the resources with
the stabilised demand. During the second half the Group recommenced its Capital
investment and acquisition programmes to progress the Group’s strategy.
As the Group enters the financial year 2021/22 and exits lockdown the Group is
working with its staff to ensure it maintains best practice COVID safe protocols while
establishing a “new normal” way of working. The Group is aiming to retain the best
practices arising from COVID-19 while returning to more face to face and on site
working where it efficient, effective, and valuable.
Mitigation of
component
shortages
As the half year approached it became clear that component supply shortages were
going to become a global issue in the semiconductor electronics sector. The board
evaluated the options available to try to manage and mitigate the issues wherever
possible.
The Board concluded that the Group was well positioned to make strategic investments
by placing scheduled orders. In many cases these were non-cancellable, non-refundable
orders to secure inventories.
Given the scale of the shortages which have developed over the course of the last nine
months this has proved to be an invaluable decision. As the shortages continue into the
latter part of the financial year 2021/22 the risk does have the potential to adversely
impact performance. While it does not mitigate the risk fully it has significantly reduced
the risk in the second half of the year ended 31 March 2021 and into the first half of
2021/22.
The component sourcing team is currently a particularly valuable resource for the
Group and its customers as product becomes difficult to source their expertise are
helping to secure product for the Group’s customers albeit in some cases at premium
prices.
Primary
Stakeholder
All
Employees,
Customers
and
commercial
partners
31
CORPORATE GOVERNANCE REPORT (continued)
The Board
During 2020/21 the Group has completed refreshing the Board to take the business through to the next phase of its
development.
Following the retirement of Mr A B Frere as Chairman on the 31 March 2020, Mr P Haining assumed the role of interim
Chairman due to the recruitment process for the new Non-Executive Director and the appointment of a full time Chairman
being hindered by COVID-19 distancing protocols. During 2020 The Board completed the recruitment process for a new
Non-Executive director which resulted in Mr P Magowan joining the board on 1 January 2021 as senior independent director
following Mr N F Rogers, stepping up to take the role of Chairman on a permanent basis on 18 November 2020.
The Board has acknowledged that two of its Non-Executive Directors are independent in accordance with the FRC Code and
the other is not. However the QCA guidelines acknowledge for growing companies it may not be possible for boards to
meet the definition of “independence” for all Non-Executive Directors and sets out that it is important for the board to
foster an attitude of independence of character and judgement, and the fact that a Director has served for more than nine
years does not automatically affect independence, although concurrent tenure with management could hinder the ability
to be objective. Based on the QCA guidelines the Board conclude that all the Non-Executives are independent in terms of
character and judgement in how they execute their role as Non-Executive Directors.
The Board is mindful of the threats to independence and actively manages the potential risk to ensure that the Non-
Executives provide independent constructive challenge. The terms and conditions of appointment of the Non-Executive
Directors are available for inspection upon request to the Company Secretary.
Rules concerning the appointment and replacement of Directors of the Group are contained in the Articles of Association
(“Articles”). Amendments to the Articles must be approved by a special resolution of shareholders. Under the Articles, all
Directors are subject to election by shareholders at the first Annual General Meeting following their appointment, and to
re-election thereafter at intervals of no more than three years.
The Board has considered the FRC’s guidance to companies outside the FTSE 350 to consider the annual re-election of all
Directors and consider that this would be overly burdensome for the current nature of the Group. Biographies of the
Directors are set out on page 60. These show the range of business and financial experience upon which the Board is able
to call.
The Board’s goal is to ensure that its membership should be balanced between Executives and Non-Executives and have
the appropriate skills and experience and knowledge of the business. The Board recognises the special position and role of
the Chairman under the Code and has approved the formal division of responsibilities between the Chairman and Chief
Executive Officer.
The Chairman is responsible for the leadership of the Board and ensuring its effectiveness, and the Chief Executive Officer
manages the Group and has the prime role, with the assistance of the Board, of developing and implementing business
strategy.
One of the roles of the Non-Executive Directors under the leadership of the Chairman is to undertake detailed examination
and discussion of the strategies proposed by the Executive Directors, so as to ensure that decisions are in the best long
term interests of shareholders and take proper account of the interests of the Group’s other stakeholders.
The Chairman ensures that meetings of Non-Executive Directors without the Executive Directors are held.
32
CORPORATE GOVERNANCE REPORT (continued)
How the Board operates
The Board meets regularly through the year and is provided with appropriate strategic, operational, and financial
information prior to each meeting with monthly reports to enable it to monitor the performance of the Group.
Directors are required to devote such time and effort to their duties as is required to secure their proper discharge and, for
Non-Executive Directors, this typically entails one or two days of meetings per month as well as reading and preparation
time.
At Board meetings the Chairman ensures that all Directors are able to make an effective contribution and every Director is
encouraged to participate and provide their perspective and opinions. The Chairman always seeks to achieve unanimous
decisions of the Board following due discussion of agenda items.
All Directors have direct access to the advice and services of the Company Secretary who is responsible for ensuring that
Board procedures are followed and are allowed to take independent professional advice if necessary, at the Company’s
expense.
The Board has a formal schedule of matters referred to it for decision. This list includes appropriate strategic, financial,
organisational and compliance issues, including the approval of high level announcements, circulars, the report and
accounts and certain strategic and management issues.
Examples of such items include but are not limited to:
•
•
•
•
•
•
•
the approval of interim and annual results;
the approval of the annual budget;
approval of acquisitions or disposals;
approval of major items of capital expenditure;
the approval of significant contracts;
approval of changes to corporate or capital structure; and,
financial issues, including changes in accounting policy, the approval of dividends, bank facilities and guarantees.
Committees of the Board
Executive Committee
The Executive Committee consists of the Executive Directors under the chairmanship of Mr G S Marsh and is responsible
for the development of strategy, annual budgets and operating plans linked to the management and control of the day-to-
day operations of the Group.
The Executive Committee is also responsible for monitoring key commercial opportunities and relationships, day to day
stakeholder engagement and for ensuring that the Board policies are carried out on a Group-wide basis.
Nominations Committee
The Nominations Committee is formed when required as a sub-committee of the Board. The Nominations committee was
formed and oversaw the recruitment process to appoint Mr P Magowan as a Non-Executive Director which was completed
in the current financial period.
The Nominations committee took responsibility for identifying; the skills, experience, personal qualities and capabilities
required for the next stage in the company’s development, linked to the company’s strategy.
The nominations committee appointed an external agency to assist with the recruitment process based on the specification
set out to ensure that a comprehensive list of suitable candidates was identified in a “long list”. From the long list the
committee completed the initial review of the candidates and first round interviews to identify a shortlist of preferred
candidates that were interviewed by the whole Board to select the preferred candidate for the role.
Following the appointment of Mr P Magowan the members of the Committee are: Mr G March, Mr P Magowan; Mr N
Rogers and, Mr P Haining.
33
CORPORATE GOVERNANCE REPORT (continued)
Audit Committee
The Audit Committee consists of the Non-Executive Directors; Mr P Haining, Mr P Magowan and Mr N Rogers. The
Committee meets at least twice a year under the Chairmanship of Mr P Haining, who the Board has evaluated to have
recent relevant financial experience.
The Chairman of the Audit Committee is not deemed independent by virtue of his length of service and that he has
previously held an Executive position. However, given that the Board considers that Mr P Haining fulfils the role with
independence of character and judgement, the Board has concluded that it is appropriate to retain the financial experience
and knowledge of the business possessed by Mr P Haining in his role as Chairman of the Audit Committee.
The Audit Committee has specific written terms of reference which deal with its authority and responsibilities and these
are available for inspection from the Company Secretary. Its duties include monitoring internal controls throughout the
Group, approving the Group’s accounting policies, and reviewing the Group’s interim results and full year financial
statements before submission to the full Board. The Audit Committee also reviews and approves the scope and content of
the Group’s annual risk assessment programme and the annual audit and monitors the independence of the external
auditors.
The Audit Committee acts to ensure that the financial performance of the Group is properly recorded and monitored, in
fulfilling their role they meet annually with the auditors and review the reports from the auditors relating to accounts and
internal control systems.
The Group does not have an independent Internal Audit function, as it is not considered appropriate given the scale of the
Group’s operations, however the Group operates internal peer reviews, with a scope of evaluating and testing the Group’s
financial control procedures, to standardise processes around best practice. Any significant issues are reported to the
Chairman of the Audit Committee and shared with the external auditors as appropriate.
The Group Finance Director and the external auditors attend meetings of the Audit Committee by invitation. The Committee
also holds separate meetings with the external auditors, as appropriate.
Remuneration Committee
The Remuneration Committee consists of Mr P Magowan, Mr N Rogers and Mr P Haining. The Committee meets at least
twice a year under the Chairmanship of Mr P Magowan.
The Chief Executive Officer and Group Finance Director have attended some of the meetings of the Remuneration
Committee by invitation to respond to questions raised by the Committee, but they are excluded from any matter
concerning the details of their own remuneration.
The Remuneration Committee has specific terms of reference which deal with its authority and duties and these are
available for inspection from the Company Secretary.
The purpose of the committee is to review the performance of the full time Executive Directors and to set the scale and
structure of their remuneration and the basis of their service agreements with due regard to the interests of the
shareholders. In fulfilling this responsibility, the Remuneration Committee is responsible for setting salaries, incentives and
other benefit arrangements of Executive Directors and overseeing the Group’s employee share schemes.
Members of the Remuneration Committee do not participate in decisions concerning their own remuneration. Further
details are provided in the remuneration report on pages 44 to 57.
34
CORPORATE GOVERNANCE REPORT (continued)
Attendance at meetings
Number of meetings in 2020/21
10
2
2
5
Board Nominations
Committee
Audit
Committee
Remuneration
Committee
Attendance
Executive
Mr G Marsh
Mr J Macmichael
Mr M Richards
Mr P James
Non-executive
Mr N Rogers
Mr P Haining
Mr P Magowan (appointed 1 Jan 2021)
Board performance evaluation
10
10
10
10
10
10
3
2
n/a
n/a
n/a
n/a
2
n/a
n/a
n/a
n/a
2
2
2
-
n/a
n/a
n/a
n/a
5
5
2
The Chief Executive reviews the performance of the Executive Directors on a periodic basis and reports to the Remuneration
Committee.
The performance of the Directors, the Chairman and of the Board are monitored on an ongoing basis. Annually the
Remuneration Committee evaluates performance as part of the review of remuneration and discretionary bonus awards.
Following the appointment of Mr N Rogers as Chairman and Mr P Magowan as Non-Executive, the Board completed an
internal Board performance evaluation led by the newly appointed Chairman.
The appraisal covered: composition; processes; behaviours; and activities.
The review was open, honest with very constructive conclusions. The process identified that the development of the Board
was good, with no major issues, gaps or critical items which needed immediate action. The exercise helped focus the
opportunities to continue to develop the board and the individuals on the Board which will further add to the Boards
effectiveness going forward in developing and implementing the Group’s strategy.
The current year has seen very positive progress against its strategy with the current trading performance ahead of the
Board’s expectations. As a result of the pleasing performance in the current year the Executive Directors’ bonuses and
salary increases were awarded to the Executive Board Members. Further details are provided in the remuneration report
on pages 44 to 57.
Shareholder relations
The Board regards regular communications with shareholders as one of its key responsibilities. During 2020/21, the Chief
Executive Officer and Group Finance Director met with institutional investors on a regular basis to discuss the Group’s
performance, the shareholder’s views, and to ensure that the strategies and objectives of the Group are well understood.
The Chief Executive Officer keeps the Board fully informed of any significant matters discussed with shareholders and of
shareholders’ views. In addition, the Board receives copies of the analysts’ reports which the Company is made aware of.
The Non-Executive Directors, having considered the Code, are of the view that this approach to shareholder communication
remains appropriate for the Group. However, should shareholders have concerns which they feel cannot be resolved
through normal shareholder meetings, the Chairman, and the Senior Independent Directors may be contacted through the
Company Secretary.
35
CORPORATE GOVERNANCE REPORT (continued)
Shareholder relations cont’
Interim and full year-end shareholder roadshows are held by the Executive Directors together with on-line investor
meetings on the “Investor Meet Company” platform (www.investormeetcompany.com). Traditionally the Company
arranges investor site visits typically twice a year which will restart once the COVID-19 restrictions allow. These events
enable shareholders and potential shareholders to understand first-hand the business, visit the operations and meet the
wider team. Furthermore, shareholders attending the AGM are invited to ask the Directors questions about the business.
Other than the Group’s routine engagement with investors on topics of strategy, governance and performance, the other
specific matter discussed with key shareholders included changes to the board and the Director remuneration policy.
The Company also maintains the Group’s website, which provides details of the Group’s business including its strategy,
technologies, operations, and products. The Group website has a separate investor relations section which provides the
Group’s news flow, share price information, and financial reports including the annual and interim reports. Hard copies of
these financial reports are also available by request. The website can be found at: www.solidstateplc.com.
In accordance with the recommendations of the Code, the Company will advise shareholders attending the AGM of the
number of proxy votes lodged in respect of each resolution, analysed between ‘For’, ‘Against’, ‘at the Chairman’s discretion’
and ‘abstentions’. These are advised after the resolutions have been dealt with on a show of hands, providing that a poll
has not been called for or required.
Significant Shareholders
Shareholders over 3%*
Schroders
Mrs B Marsh
Seguro Nominees Limited
Charles Stanley & Co
BGF Investment Management Limited
Canaccord Genuity Group Inc
Mrs J Comben
Mr G Comben
Mr G Marsh
% holding
10.71%
7.60%
7.46%
6.16%
5.88%
4.56%
4.27%
4.27%
3.28%
*Significant shareholders that the board has been notified of as at 27 April 2021 the Solid State PLC website is kept updated for notified changes during the year.
Audit and Accountability
The Code requires that Directors review the effectiveness of the Group’s system of internal controls on a continuing basis.
The scope of the review covers all key controls including financial, operational and compliance controls as well as risk
management.
The Board has put in place a framework of internal controls to manage the risks faced by the Group and the Audit
Committee has responsibility to review, monitor and make policy recommendations to the Board upon all such matters.
The Directors acknowledge their responsibility for the Group’s system of internal control. The Board, through the Audit
Committee, keeps this system under continuous review and formally considers its content and its effectiveness on a bi-
annual basis. In completing their review of the effectiveness of the Group’s system of internal controls the Audit Committee
has taken account of any material developments up to the date of the signing of the financial statements. In addition,
recognition is given to the external audit findings, which help to inform the Committee’s views of areas of increased risk.
36
CORPORATE GOVERNANCE REPORT (continued)
Audit and Accountability – cont’
The system of internal control comprises those controls established to provide assurance that the assets of the Group are
safeguarded against unauthorised use or disposal and to ensure the maintenance of proper accounting records and the
reliability of financial information used within the business or for publication.
Any system of internal control can only provide reasonable, but not absolute, assurance against material misstatement or
loss, as it is designed to manage rather than to eliminate the risk of failing to achieve the business objectives of the Group.
The Directors acknowledge their responsibility for preparing the Annual Report and Accounts. The Audit Committee reviews
the Group’s reporting processes with the aim of ensuring that the financial reporting, when taken as a whole, is fair,
balanced, and understandable, and provides the information necessary for shareholders to assess the Company’s position
and performance, business model and strategy.
Risk Management
The Board reviews and approves an Annual Budget and Business Plan prior to the start of each financial year. This includes
reviewing the key strategic, operational, and financial objectives for the year, together with a detailed financial budget.
The Executive Committee is accountable to the Board for delivery of the Annual Business Plan. To provide a framework for
the delivery of the Group’s strategy and plans, the Executive Committee has developed an organisational structure with
clear roles and responsibilities and clear lines of reporting. The Executives report performance against the plan on a monthly
basis, which includes detailed analysis of budgetary variances and updated financial projections.
Each Executive Director is responsible for identifying and managing the risks relating to their respective areas of
responsibility, including the risks relating to strategy, the Annual Business Plan and day-to-day business. In addition to day-
to-day risk management the Executive Directors formally assess the major business risks and evaluate their potential impact
on the Group. These risks and the reporting of the risk assessment is included in the strategic report on pages 11 to 15.
Internal Control
In respect of internal controls, the Directors are continually reviewing the effectiveness of the systems of internal controls.
The key elements of which, having regard to the size of the Group, are that the Board meets regularly and takes the
decisions on all material matters. The organisational structure ensures that responsibilities are defined, authority only
delegated where appropriate and that the regular management accounts are presented to the Board wherein the financial
performance of the Group is analysed.
Further details over the internal controls are set out in the Audit Committee report on page 39 to 43.
The Directors acknowledge that they are responsible for the system of internal control, which is established in order to
safeguard the assets, maintain proper accounting records and ensure that financial information used within the business
or published is reliable. Any such system of control can, however, only provide reasonable, not absolute assurance against
material misstatement or loss.
Going Concern
In assessing the going concern position of the Group for the Consolidated Financial Statements for the year ended 31 March
2021, the Directors have considered the Group’s cash flows, liquidity and business activities. At 31 March 2021, the Group
had cash balances of £6.9m, a drawn term revolving credit facility (RCF) of £3.75m and £3.75m of undrawn (RCF) which
totalled £7.5m.
The bank facilities are subject to financial covenants requiring the business to be EBITDA positive therefore this facility is
available to fund investment in working capital, capital investment or acquisition activities. Should the business face such
a significant downturn that it was loss making the facility would not be available to be drawn to fund additional losses
without a covenant waiver of amendment. As a result, in evaluating a stressed model the Board have only included the RCF
in the headroom to the extent it would be available within the covenants.
37
CORPORATE GOVERNANCE REPORT (continued)
Going Concern – Cont’
Based on the Group’s forecasts, the Directors have adopted the going concern basis in preparing the Financial Statements.
The Directors have made this assessment after consideration of the Group’s cash flows and related assumptions and in
accordance with the Guidance on Risk Management, Internal Control and Related Financial and Business Reporting 2014,
the April 2016 guidance on Going concern basis of accounting and reporting on solvency and liquidity risks and the various
guidance issued in 2020 all published by the UK Financial Reporting Council to provide support to Directors and board in
making the assessment of going concern.
Additional disclosures in respect of the Directors’ assessment and modelling to support the conclusions below are set out
on pages 75 and 76 of the basis of preparation.
The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence
for the next 12 months, therefore it is appropriate to adopt a going concern basis for the preparation of the Financial
Statements. Accordingly, these financial statements do not include any adjustments to the carrying amount or classification
of assets and liabilities that would result if the Group and Company were unable to continue as a going concern.
Long term viability statement
The Directors have assessed the viability of the Group considering the Group’s current position and the potential impact of
the principal and emerging risks documented above that would threaten its business model, future performance, solvency,
or liquidity. As set out in the Going Concern assessment above, the Directors have a reasonable expectation that the Group
has adequate resources to continue in operation for the next 12 months and that the Company will be able to continue in
operation and meet its liabilities as they fall due over the period to 30 September 2022.
The Directors have determined that a two year period to 31 March 2023 is an appropriate period over which to assess its
viability statement. This is based on the significant amount of change that can arise over two years in the electronic and
optoelectronics market; the Group’s business; and, in the macro-economic environment. This has been validated by the
impact that electronic component shortages have had on the Group’s business, the electronics industry across the World.
The Board carried out a robust assessment of the principal risks facing the Group, including those that would threaten its
growth drivers, future performance, solvency, or liquidity.
As noted above the Board has also performed specific stress testing on the impact of the component shortages might have
on future performance. The outputs from these reviews were then used to perform liquidity analysis on the strategic plan,
the downside sensitivity reviews that were based on principal risks.
The impact of component shortages is affecting many of the principal risks detailed above and as such is the most significant
factor impacting near and mid-term future financial performance. Although the Company’s response to the component
shortages is management’s key focus at this time, the Directors consider the mid and longer term opportunity in the UK
manufacturing and Value Added Supplies businesses will remain very strong.
The expectation over the strength of the market is supported by the significant structural technological enhancements
(such as: Connectivity / 5G; Sensing; AI /Big data; and, Green tech), where the electronic and opto-electronic component &
manufactured solutions the Group provides are expected to be critical elements of these enhancements. This alignment
with the Group’s strategy and core capabilities means that the Board believe that the Group will be very well placed to take
advantage of these macro-opportunities once the adverse impact of the semiconductor component shortages and the
COVID-19 pandemic is overcome.
G S Marsh
Chief Executive Officer
13 July 2021
38
AUDIT COMMITTEE REPORT
The Audit Committee is chaired by Mr P Haining FCA, a Chartered Accountant. He is considered by the Board and Audit
Committee to have the necessary current relevant financial knowledge, qualifications, and experience for this role.
In accordance with the QCA guidance the Board has reviewed and evaluated Mr P Haining’s performance as a Non-Executive
Director and confirm that he remains independent in terms of both his character, his judgement and based on how he
conducts himself as a Non-Executive Director and chair of the Audit Committee.
Therefore, given the knowledge, experience and skills of Mr P Haining the Board consider that he remains the most
appropriate member of the Board to Chair the Audit Committee.
Primary responsibilities of the audit committee:
• Reviewing the effectiveness of the Group’s procedures for the identification, assessment and reporting of risk,
financial reporting processes and internal control policies.
• Managing the relationship with the auditors to ensure that the external audit is effective, objective, independent
and of a high quality. Furthermore, the Audit Committee ensures that the scope of the audit, the auditors’ terms
of engagement, and fees are reasonable and appropriate.
Considering whether there is a need for an internal audit function and make a recommendation to the Board as
to what is appropriate for the Board to gain assurance over the financial processes, procedures, controls and
reporting of the Group.
•
• Reviewing significant financial reporting issues, accounting policies, and judgements and estimates adopted by
management and monitoring the integrity of the Group’s financial statements independently of the Executive
Directors and external auditors.
• Advising the Board on whether the Committee believes the Annual Report and Accounts, taken as a whole, are
fair, balanced and understandable and provide the information necessary for shareholders to assess the Group
and Company’s performance, business model and strategy.
Activities during the year:
The Audit Committee met two times during the year. The meetings were also attended by the Group Finance Director, and
representatives of the Group’s external auditors by invitation.
At meetings attended by the external auditors, time is allowed for the Audit Committee to discuss issues with the external
auditors without the Group Finance Director being present.
As part of the Audit Committee’s review process, the Chairman of the Audit Committee and the Group Finance Director
normally visit each of the Group’s major business units across the year to review and challenge the local management on
their draft financial results however given the COVID-19 Pandemic this year this has been conducted through a combination
of face-to-face meetings and remotely via MS Teams.
The Chairman reports his observations from these reviews to the Audit Committee and the Board as part of the process for
approving of the Annual Report and Accounts.
The Committee operates under formal terms of reference and these are reviewed annually. An annual rolling agenda is
used to ensure that all matters within the Audit Committee’s Terms of Reference during the year are appropriately covered.
The Committee considers that it has discharged its responsibilities as set out in its terms of reference to the extent
appropriate during the year.
Financial reporting
The Audit Committee reviewed the appropriateness of the Group’s interim and full year financial statements, including
evaluating the significant financial reporting judgments made by management to ensure that they were appropriate,
considering the reports from management and ensuring that the external auditors concurred with management and the
committee’s conclusions.
The main areas of focus considered by the Committee during 2020/21 were as follows:
39
AUDIT COMMITTEE REPORT (continued)
The presentation of the financial statements, including the presentation of adjusted performance measures.
Following review of reports from management the Committee concurred that the presentation of the adjusted
performance measures is appropriate, balanced and enables the users of the accounts to understand the underlying and
on-going performance of the business.
Going concern
The Committee assessed the appropriateness of the going concern assumption. In doing this the committee reviewed the
resources available to the Group, taking account of the Group’s trading and cash flow forecast together with available
funding headroom in these very uncertain trading times because of the impact of component shortages and COVID-19.
Based on this as disclosed on pages 37, 38, 75 and 76 in the basis of preparation the committee concluded that the Going
Concern principle was appropriate. In finalising the accounts, the committee noted that the external auditors accepted
management and the committee’s conclusions.
Review for the potential impairment of goodwill and other intangible assets.
The Committee reviewed and challenged the key assumptions, judgements, and sensitivities in the report from
management. The Committee concurred that the expected future cash flows of the Group support the carrying value of
goodwill and other intangible assets, and that there were no triggering events which suggested any potential impairment
of goodwill and other intangible assets.
Review of Acquisition accounting.
Following review of reports from management and discussion with the CFO, which set out the basis of recognition of the
fair value of acquisition intangibles and the assessment of the fair value of deferred contingent consideration the
Committee concurred that the judgements within the acquisition accounting, and that the treatment was in accordance
with IFRS3.
Accounting for R&D tax credits.
Following review of reports from management and correspondence with the companies’ R&D tax advisors, setting out the
level of the R&D claim, the level of the R&D tax credit which is deferred and amortised to match to capitalised development
programmes, the Committee concurred that the R&D tax credit accounting was appropriate.
Review of judgemental areas, and specifically the level of accounting provisions.
Following review of reports from management the two areas of more significant judgment are provisions for credit defaults
based on the expected loss rate in accordance with IFRS 9, and provisions for obsolete inventories. The Committee
concurred that the provisioning policy had been applied consistently and the level of provisions remains appropriate.
Annual report
At the request of the Board the Committee considered whether the 2020/21 annual report was fair, balanced, and
understandable and whether it provided the relevant information for stakeholders to assess the Group’s performance,
business model and strategy.
Having taken account of the other information provided to the Board throughout the year, the Committee was satisfied
that, taken as a whole, the annual report was fair, balanced, and understandable.
The Committee was satisfied that based on its review, challenge and debate of the draft financial statements and the key
accounting items, that the assumptions made, the judgements applied, and the accounting and disclosures were
appropriate.
The Committee reviewed and recommended the approval of the narrative reporting statements on corporate governance,
internal control and risk management in the annual report and the half year and trading statements.
40
AUDIT COMMITTEE REPORT (continued)
External auditors
The Audit Committee has developed a formal Auditor Independence Policy. In accordance with this policy, the Committee
oversees the relationship with the external auditors and monitors all services provided by them and all fees payable to
them. This is to ensure that potential conflicts of interest are considered, and that an independent, objective and
professional relationship is maintained.
Following the completion of last year’s audit by RSM UK Audit LLP a comprehensive debrief was completed to ensure that
the value from the audit was maximised for all stakeholders. The output of the debrief formed part of the audit planning
and scoping process to ensure continuous improvement.
The Audit Committee also monitors the effectiveness of the annual audit. In advance of the financial year end, the
Committee receives a detailed audit plan from the auditors which identifies the auditors’ assessment of the key risks and
their intended areas of focus. This is agreed with the Committee to ensure that the scope and coverage of audit work is
appropriate.
Based on the scope of work the committee ensure that the proposed fees are fair and reasonable and represent value for
the services provided.
As in prior years the provision of external audit and tax compliance are separated where practical. As such tax advice is
provided by Bevan Buckland LLP and The Kings Mill Practice.
In addition, Solid State PLC’s management also provide the Committee with feedback on their view of the quality and
effectiveness of the audit. This feedback is considered in conjunction with the Committee’s own review of the auditor’s
performance in delivering an effective, objective, independent and a high-quality audit.
Based on the prior year audit and the review completed of this year’s services delivered in respect of the 2020/21 audit of
Solid State PLC both management and the audit committee were satisfied that there had been appropriate focus and
challenge on the primary areas of audit risk and they assessed the quality of the audit process as good.
Non-audit services
The Committee also regularly reviews the nature, extent, objectivity, and cost of non-audit services provided by the external
auditors.
Under this policy, the award to the Group’s auditors of audit related services, tax consulting services or other non-audit
related services in excess of £10,000 must first be approved by the Audit Committee. The policy also sets out guidelines for
the recruitment of employees or former employees of the external auditor.
During the year, the audit committee approved non-audit services in respect of due diligence services. The committee
reviewed the potential threats to independence and the associated safeguards and concluded that independence would
be maintained.
In addition, the Group’s auditors are required to make a formal report to the Audit Committee annually on the safeguards
that are in place to maintain their independence and the internal safeguards in place to ensure their objectivity.
41
AUDIT COMMITTEE REPORT (continued)
Non-audit services
The nature of the services provided by the auditors and the amounts paid to them are as detailed below:
RSM UK audit LLP (Group auditors)
Fees payable to company’s auditors for the audit of the parent company
accounts and consolidated financial statements
Fees payable to company’s auditor and its associates for other services:
Taxation services
• Other assurance services
•
•
• Other non-audit services
Services relating to corporate finance transactions
Total fees payable to the Group auditors
31 March 21
£’000
31 March 20
£’000
123
-
-
48
3
75
1
-
9
18
_______
174
_______
_______
103
_______
The audit scope for the year ended 31 March 2021 relates to the audit of the Consolidated Group Accounts and that of the
parent company. In addition to the Dormant non trading companies several the UK trading subsidiaries have adopted the
exemption from the requirements to file audited financial statements by virtue of section 479A of the Companies Act 2006.
In adopting the exemption Solid State PLC has provided a statutory guarantee to these subsidiaries in accordance with
section 479C of the Companies Act 2006. (see note 14)
Internal Audit
The Board asks the Audit Committee to review annually the requirement for an internal audit function, having regard to
the size of the Group, the costs of such a function versus the likely benefit and the sufficiency of the assurance to validate
the functioning of the system of internal control, given the operational and financial circumstances facing the Group.
Based on the review of the management reporting and external audit assurances over controls and financial reporting, the
Audit committee considers there was no requirement for an internal audit function at this time.
As part of the Group Financial Director’s review processes the divisional Managing Directors and the site Financial
Controllers are obliged to positively confirm, that the agreed procedures are in place and are being adhered to, with specific
reference to key controls such as bank and control account reconciliations.
It has been reviewed by the Committee and they remain satisfied with the arrangements. No significant failings or
weaknesses were identified by the internal management review and sign off process, but several minor improvements were
identified and implemented. It has been identified that the capacity within financial resources needs to be reviewed post
acquisitions.
The Committee also considers the discharge of the Board’s responsibilities in the areas of corporate governance, financial
reporting, and internal control, including the internal management of risk, as identified in the FRC’s revised guidance on
Guidance on Risk Management, Internal Control and Related Financial and Business Reporting.
Risk management activities are dealt with in more detail in the Strategic Report on pages 11 to 15.
42
AUDIT COMMITTEE REPORT (continued)
Internal control
The Audit Committee reviews the effectiveness of the Group’s system of internal controls and risk management activities
bi-annually as part of the half year end and full year public reporting.
The key procedures that the Directors have established with a view to providing effective internal control include the
following:
a clearly defined organisational structure and delegated limits of authority;
•
• Group policies and procedures in respect of financial reporting and control, contract approval, project appraisal,
human resources, quality control, health and safety, information security and corporate governance and
compliance;
the preparation of annual budgets and regular forecasts which are approved by the Board;
the monitoring of performance against budget and forecasts and the reporting of any variances in a timely manner
to the Board;
regular review and self-assessment of the risks to which the Group is exposed, taking steps to monitor and mitigate
these wherever possible;
•
•
•
• where appropriate, taking out insurance cover; and,
•
approval by the Audit Committee of audit plans and, on behalf of the Board, receipt of reports on the Group’s
accounting and financial reporting practices and its internal controls together with reports from the external
auditors as part of their normal audit work.
P Haining FCA
Audit Committee Chairman
13 July 2021
43
REMUNERATION COMMITTEE REPORT
On behalf of the Board, it is my pleasure to present our Directors’ Remuneration Report (the “Report”) for the year ended
31 March 2021. I succeeded Mr N Rogers as Chair of the Remuneration Committee in January 2021 when I joined the Board.
As we announced previously Nigel took over the role of Chairman of the Board and therefore relinquished the role of
Chairman of the Remuneration Committee.
The approach that we have adopted in reviewing the Company’s remuneration policy for Executive Directors is to motivate,
retain and, when necessary, attract executive management of the right calibre.
To do this, we provide packages which reflect individual experience and performance and take into account the
remuneration paid by companies of a similar size and complexity to Solid State PLC.
In this report I have set out the policy incorporating some minor updates from the previous policy, in order to continue
towards adopting best practice, to improve the competitiveness of remuneration packages and to further enhance
stakeholder alignment.
In determining the remuneration packages for the Executive Directors for the forthcoming financial year, the Committee
took into account the following factors:
•
•
•
•
The Group’s overall performance and strategy - in particular, the Committee noted the strong organic growth in
profitability, value enhancing acquisitions, and record trading of Solid-State PLC for the year ended 31 March 2021;
Current and emerging market practice;
Best practice expectations of institutional investors; and
The competitiveness of the Company’s remuneration – the Committee looked both at other companies in the AIM
and SmallCap index as well as a set of comparators that have similar complexities to Solid State PLC.
The Committee’s conclusion was that the current structure was appropriate however it did need to be refined to ensure
that it remained fit for purpose going forward. The refinements ensure it remains simple and consistent, with pay outcomes
dependent upon performance linked to our business strategy.
All decisions made by the Committee have been made under the Group Remuneration Policy.
Basic salary increases for the forthcoming year have been determined by reference to a peer Group of UK listed technology
companies, an understanding of the general rate of salary inflation and a desire to ensure a competitive level of pay.
Accordingly, increases have been determined as follows:
•
•
•
Group Chief Executive
Group Chief Financial Officer
Divisional Managing Directors
– 8.1%
– 13.8%
– 3.1%
In addition to basic pay, the Committee determined that an annual bonus pool should be set aside based upon a reasonable
share of the excess of any profits earned over the market expectation at the beginning of each year. This will be set such
that:
•
•
•
no bonus accrues until the company meets or exceeds expectation (after bonus cost);
the cost of the scheme would not normally exceed one third of the excess profits; and,
aggregate allocations from the pool (set at the discretion of the Committee at the end of each year) would not
normally exceed 60% of aggregate basic salaries.
44
REMUNERATION COMMITTEE REPORT (continued)
Business performance and resulting remuneration outcomes for the year ending 31 March 2021
It has been a record year for the Company and for Shareholders. Solid State PLC has continued to deliver strong results for
Shareholders: trading for the year ended 31 March 2021 was strong across both divisions and the Group has delivered full-
year earnings which are 23% ahead of the market expectations from the beginning of the year.
There were several achievements which we expect to build value over the longer term. You can read more detail in the
Strategic Report on pages 6 to 19 but some of the highlights are summarised below:
•
•
•
•
•
Resilient performance against unprecedented macro-economic backdrop
Further good progress on key strategic and performance targets
Completion of two important strategic acquisitions and good progress in integrating those businesses into the Group
Strong growth orders, profits, and earnings (Adj diluted EPS 2 year CAGR of 23.4%)
Earnings and cash generation supporting significant increase in dividend to 16p (2 year CAGR of 13.1%)
Considering this performance, the Committee decided to allocate a discretionary annual bonus pool for the Executive
Directors which in total was equivalent to 60% of the Executive Group’s total basic salary. Subsequent payments to each
director were then allocated on an individual basis. The level of bonus is towards the top of the long term limits set under
the new scheme. This reflects the view of the Committee that the current year performance has indeed been exceptionally
strong in challenging times. While there was no LTIP in place to vest for the financial years 2021 and 2022, the Remuneration
Committee put in place a LTIP in the prior year with the first grant being made during the financial year. Further details of
bonus and LTIP awards can be found on page 57 of this report.
Share Option incentives
The Committee also recognise the benefits of implementing a long-term reward for the executive through an LTIP. This is
intended to encourage retention and motivation of executive Directors and other key members of the management team
through building an equity investment in the company aligned to the generation of long term shareholder value.
During the year the new share option plans; a HMRC approved Company Share Option Plan (“CSOP”) and an unapproved
Long Term Incentive Plan (“LTIP”) offering opportunities to build meaningful equity stakes in the Company for
approximately 12 – 15 key employees, including the executive Directors, were implemented. The first award made to the
senior leadership team following the ratification at the AGM. These plans operate in manner consistent with relevant
Investment Association’s guidelines, including, for example, a limit to dilution as a consequence of aggregate awards of
10% over a ten-year period. Awards under these plans are typically expected to be made annually following the AGM as
the first award was this year.
45
REMUNERATION COMMITTEE REPORT (continued)
Other key activities in the year ending 31 March 2021
During the year under review, the Committee held five formal meetings. As well as the implementation of the remuneration
policy, the Committee also carried out the following activities:
•
•
•
•
•
•
•
•
•
Reviewed and approved the Executive Directors’ performance against financial and non-financial objectives for the
year ended 31 March 2021 and determined the bonuses payable;
Determined salary increases for Executive Directors for the year ending 31 March 2022;
Approved the LTIP Awards to be made in the year ending 31 March 2022 and their performance conditions;
Reviewed and approved the annual bonus structure for Executive Directors for the year ending 31 March 2021;
Reviewed and approved the change of company cars to hybrid or electric cars;
Awarded the first grant of 36,750 shares under the HMRC approved CSOP plan to senior staff;
Awarded the first grant of 42,800 shares under the new LTIP plan to the executives;
Implemented a deferred bonus scheme, in line with the Company’ remuneration policy; and
Updated the terms of reference of the Committee.
Further detail on the above can be found in the Annual Report on Remuneration. During 2021/22, the Committee will
continue to review the reward arrangements appropriate to Executive Directors.
The Annual Report on Remuneration explains how our policy has been updated and implemented during the year and,
along with this letter, will be subject to an advisory vote at our AGM (resolution 2). We hope that you will support this
resolution.
P Magowan
Remuneration Committee Chairman
13 July 2021
46
REMUNERATION COMMITTEE REPORT (continued)
Single page remuneration summary
Corporate performance for the year
Remuneration principles
The key principles of our approach to executive remuneration are to attract, retain and motive high calibre executives with
the skills, experience, and vision to deliver outstanding company performance, while recognising the need to be cost
effective. The aim is to incentivise the executives to deliver against the Solid State PLC business plans and budgets as part
of progressing the longer term strategy of sustainable growth of the business by aligning executive remuneration to the
Solid State PLC strategic goals and objectives which underpin delivering value for all stakeholders.
Executive Director Total Remuneration
47
REMUNERATION COMMITTEE REPORT (continued)
Remuneration report
This report is prepared to address the reporting requirements of the QCA code which the company has adopted in
accordance with AIM rule 26.
Remuneration Committee
The Company’s remuneration policy is the responsibility of the Remuneration Committee (the ‘Rem Co’), which was
established in 2017.The terms of reference of the Rem Co are outlined on the Group website:www.solidstateplc.com.
The members of the Committee are: Mr P Magowan (Chairman); Mr N Rogers and, Mr P Haining.
The Rem Co, which is required to meet at least twice a year, met 5 times during the year ended 31 March 2021. The Chief
Executive Officer and certain executives may be invited to attend meetings of the Committee to assist it with its
deliberations, but no executive is present when his or her own remuneration is discussed.
Refreshed remuneration policy
In reviewing the remuneration policy, the committee has refreshed the policy as set out below.
Opportunity
Performance metrics
N/A
Any percentage
increases will
ordinarily be in line
with those across the
wider workforce.
However, salary
increases may be
higher in exceptional
circumstances, such
as the need to retain
a critical executive, or
an increase in the
scope of the
executive’s role
(including promotion
to a more senior role)
and/or in the size of
the Group.
Insurance cover
based on market
rates.
N/A
N/A
Up to 4% of base
salary in addition to
an employee
contribution of 5%.
Remuneration element and
link to strategy
Operation
Base Salary – To attract and
retain quality executives
which provides a competitive
total package
Salaries are reviewed annually
and normally fixed for 12
months, effective from 1 April.
The Committee considers:
Benefits
To help retain employees and
remain competitive in the
marketplace.
Pension
To facilitate long-term
savings provisions.
Role, competence and
performance;
Average change in broader
workforce pay; and,
Group salary budgets.
Salaries will be benchmarked
against companies of a
comparable size and complexity
which operate, in similar sectors.
Directors, along with other senior
UK executives, receive an electric
or hybrid company car or car
allowance, life assurance, and
family medical insurance. (note
BIK are expected to drop as
executives transition to electric
or hybrid vehicles which attract
lower BIK.)
The Company operates a defined
contribution pension scheme.
Contributions are benchmarked
periodically against companies of
a comparable size and complexity
which operate in similar sectors.
Executive Directors may take a
cash allowance in lieu of pension
contributions.
48
REMUNERATION COMMITTEE REPORT (continued)
Remuneration element and
link to strategy
Operation
Opportunity
Performance metrics
Annual bonus
The principal long-term
measure of Shareholder
interests is Total Shareholder
Return.
The Committee considers
that this will be enhanced
through the setting and
attainment of various short-
term targets, which are
within the control of the
Executive Directors.
These are incentivised
through the bonus plan
which rewards the
achievement of annual
financial and strategic
business targets.
Up to 100% of salary
payable for
significant over-
achievement of
financial and non-
financial bonus
objectives.
The bonus will pay
0% at minimum
threshold, and 60%
at excepted
maximum. In
exceptional
circumstances, the
Committee has
discretion to declare
additional bonus up
to a maximum of
100%.
Targets (financial and non-
financial) are determined and
reviewed by the Committee
annually and are selected to be
relevant for the year in question.
Actual bonus payable is
determined by the Committee
after the financial year-end, based
on performance against these
targets.
Financial objectives are updated to
reflect acquisitions, disposals and
currency movements during the
year.
Bonus payments are delivered in
cash or shares. Clawback (of any
bonus paid) may be applied during
employment or for 1 year post-
termination in the event of gross
misconduct, material financial
misstatement, error in calculation
of outcomes or in any other
circumstance that the
Remuneration Committee
considers appropriate.
Performance is assessed on an
annual basis against financial and
personal / strategic objectives set at
the start of each year.
Financial measures will be weighted
appropriately each year according to
business priorities, and will represent
no less than 70% of the annual
bonus.
Performance vs. targeted levels will
be measured at budgeted FX rates.
Financial measures may include (but
are not limited to) PBT and Adj FD
EPS. Non-financial measures may
include strategic measures directly
linked to the Company’s priorities.
Personal/strategic objectives will
represent no more than 30% of the
bonus and will be set annually to
capture expected individual
contributions to Solid State PLCs
strategic plan.
The personal element shall not pay
out unless financial performance is at
least at Threshold.
The Remuneration Committee has
discretion to adjust formulaic bonus
outcomes to ensure fairness for
shareholders and participants, to
ensure pay aligns underlying
company performance, and to avoid
unintended outcomes.
These adjustments can be either
upwards (within plan limits) or
downwards (including down to zero).
The Remuneration Committee may
consider measures outside of the
bonus framework to ensure there is
no reward for failure.
49
REMUNERATION COMMITTEE REPORT (continued)
Remuneration
element and link to
strategy
Company Share
Option Plan (CSOP)
To motivate senior
staff and executives
to deliver shareholder
value over the longer
term.
Long Term Incentive
Plan
To motivate
executives to deliver
shareholder value
over the longer term.
Operation
Opportunity
Performance metrics
Awards of up to the
applicable HMRC
approved limits
Performance metrics reflect strategic goals
and milestones.
The exercise of the award is dependent
upon the individual’s continued
employment for a three-year period from
the date of grant, subject to the good and
bad leaver provisions within the Plan rules
and the satisfaction by the Company of
certain performance conditions over the
three-year vesting period.
The performance conditions are based on
Group financial performance, which may
include (but not be limited to) Group
earnings or returns over the performance
period.
The Company’s share schemes are funded
through a combination of shares purchased
in the market and newly issued shares, as
appropriate.
Up to 125% of
salary.
Performance metrics reflect strategic goals
and milestones.
The exercise of the award is dependent
upon the individual’s continued
employment for a three-year period from
the date of grant, subject to the good and
bad leaver provisions within the Plan rules
and the satisfaction by the Company of
certain performance conditions over the
three-year vesting period.
The performance conditions are based on
Group financial performance, which may
include (but not be limited to) Group
earnings or returns over the performance
period.
The Company’s share schemes are funded
through a combination of shares purchased
in the market and newly issued shares, as
appropriate.
Awards of conditional shares
through market price options are
typically granted annually, with
vesting dependent on the
achievement of performance
conditions over the following three
years.
Dividend equivalents will be paid
on vested awards.
These awards will be made under
an HMRC approved company share
option plan (CSOP) to Senior staff
and Executive Directors,
Malus and clawback applies to
vested and unvested CSOP awards
in the event of material
misstatement of information or
misconduct.
The Company monitors the
number of shares issued under the
schemes and their impact on
dilution limits.
The Company is committed to
remaining within the Investment
Association’s 10% dilution limit.
Awards of conditional shares
through nil-cost options are
typically granted annually, with
vesting dependent on the
achievement of performance
conditions over the following three
years.
Vested awards are subject to a
two-year holding period, in
aggregate a five-year period from
award to exercise.
Dividend equivalents will be paid
on vested awards.
These awards will be made under
an unapproved share option plan
(USOP) to Executive Directors,
Malus and clawback applies to
vested and unvested LTIP awards in
the event of material misstatement
of information or misconduct.
The Company monitors the
number of shares issued under the
schemes and their impact on
dilution limits.
The Company is committed to
remaining within the Investment
Association’s 10% dilution limit.
50
REMUNERATION COMMITTEE REPORT (continued)
Details of the policy on fees paid to the Company’s Non-Executive Directors are set out in the table below:
Remuneration element and link to
strategy
Operation
Opportunity
Fees to attract and retain Non-
Executive Directors of the highest
calibre with broad commercial and
other experience relevant to the
Company.
The fees paid to the Non
Executive Directors are
determined by the Board
(excluding the Non-Executive
Directors or group of Non
Executive Directors whose
remuneration is being discussed).
Fee levels are benchmarked
against similar roles at
comparable companies. Time
commitment and responsibility
are considered when reviewing
fee levels.
Fee levels are reviewed annually, with
any adjustments effective 1 April in the
year following review. It is expected
that increases to Non-Executive
Director fee levels will normally be in
line with salaried employees over the
life of this policy. However, in the
event that there is a material
misalignment with market, or a
material change in the time
commitment required to fulfil a Non-
Executive Director role, the Board has
the power to make an appropriate
adjustment to the fee level.
Performance
metrics
N/A
Notes to the remuneration policy and performance conditions and target setting
Each year, the Committee will determine the weightings, performance metrics and targets as well as timing of grants and
payments for the annual bonus, CSOP and LTIP plans within the approved remuneration policy and relevant plan rules.
The Committee evaluates a number of factors which assist in reaching their conclusions and view. These include, but are
not limited to, the strategic priorities for the Company over the mid/long term, Shareholder feedback, the risk profile of
the business and the macroeconomic climate.
The Annual Bonus Scheme is measured against a balance of profitability, and the delivery of key strategic areas of
importance for the business. The profitability metrics used include adjusted profit before tax and /or adjusted fully diluted
EPS.
The CSOP and LTIP are assessed against a performance measure identified as the most relevant to driving sustainable
bottom line business performance, as well as providing value for Shareholders. This measure is currently considered to be
real growth in adjusted fully diluted EPS.
Targets are set against the annual and long-term plans, taking into account analysts’ forecasts, the Company’s strategic
plans, prior year performance, estimated vesting levels and the affordability of pay arrangements. Targets are set to provide
an appropriate balance of risk and reward to ensure that, while being motivational for participants, maximum payments
are only made for exceptional performance.
In exceptional circumstances, the Committee has the discretion to adjust and/or set different targets and performance
conditions for annual bonus and long term incentive plans, provided the new conditions are no tougher or easier than the
original conditions. This includes events where conditions are unable to fulfil their original intended purpose. Awards may
also be adjusted in certain circumstances (e.g. for a rights issue, a corporate restructuring or for special dividends).
Any discretion exercised by the Committee in the adjustment of performance conditions will be fully explained to
Shareholders in the relevant report. If the discretion is material and upwards, the Committee will consult with major
Shareholders in advance. No such discretion was exercised during FY20/21.
The Committee also has the ability to grant additional LTIP awards to participants in return for their bearing the Company’s
liability to employer’s National Insurance arising on the exercise of such grants made to them above. The additional award
ensures that the participants are in a neutral position on an after-tax basis, assuming no change in tax rates.
All historical awards that have been granted before the date this policy came into effect and still remain outstanding
(including those detailed on page 57 of this report) remain eligible to vest based on their original award terms.
51
REMUNERATION COMMITTEE REPORT (continued)
Recruitment (and appointment) policy
The remuneration package for a new Executive Director would be set in accordance with the terms of the Company’s
approved remuneration policy in force at the time of appointment. The same approach would be adopted where a Director
is promoted to the Board from within the Group.
Element
Base salary
Pension
Benefits
Annual Bonus
Recruitment Policy
The base salaries of new appointees will be determined by reference to relevant market data, experience
and skills of the individual, internal relativities, and current basic salary. Where new appointees have
initial basic salaries set below market, any shortfall may be managed with phased increases over multiple
years subject to the individual’s development in the role.
New appointees will receive pension contributions or an equivalent cash supplement in line with existing
policy.
New appointees will be eligible to receive benefits which may include (but are not limited to) those
outlined in the policy table.
The structure described in the policy table will apply to new appointees with the relevant maximum
being pro-rated to reflect the proportion of employment over the year. Targets for the personal element
will be tailored to each executive.
LTIP
New appointees will be granted awards under the LTIP on the same terms as other executives, as
described in the policy table.
In addition, a new recruit may be awarded up to 125% of salary in performance shares, which would be
subject to the same performance measures and rules in force for the LTIPs at the time of appointment.
Compensation for
forfeited remuneration
The approach in respect of compensation for forfeited remuneration in respect of a previous employer
will be considered on a case-by-case basis taking into account all relevant factors, such as performance
achieved or likely to be achieved, the proportion of the performance period remaining and the form of
the award.
The Committee retains the ability to make use of the relevant guidance to facilitate the “buyout”. Any
“buy-out” awards would have a fair value no higher than the remuneration forfeited.
Notice period and payment for loss of office
It is the Company’s policy that Executive Directors should have service contracts incorporating a notice period of one year.
However, it may be necessary occasionally to offer shorter or longer initial notice periods to new Directors.
Under the terms of their service contracts, any termination payments are not pre-determined but are determined in
accordance with the Director’s contractual rights, taking account of the circumstances and the Director’s duty to mitigate
loss. The Company’s objective is to manage its exposure to the risk of a potential termination payment.
Non-Executive Directors have letters of appointment for a term of one year whereupon they are normally renewed, but
generally for no more than nine years in aggregate. Non-Executive Directors are not eligible for payment on termination,
other than payment to the end of their contracts.
52
REMUNERATION COMMITTEE REPORT (continued)
Service contracts and letters of appointment
The Executive Directors have entered into service agreements which can be terminated by either party by providing the
required notice period set out in their respective service contracts.
The Chairman and Non-Executive Directors have entered into letters of appointment for an initial fixed period up to the
first AGM where in accordance with the Article of Association they are re-elected by the shareholders. Subsequently in
accordance with the Article of Association all Directors are required to stand for re-election by rotation at the AGM on a
three year cycle. The appointment can be terminated on six months’ notice by either party.
N Rogers
G S Marsh
P O James
M T Richards
J L Macmichael
P Haining
P Magowan
Non-Executive Chairman
Group Chief Executive
Group Finance Director
Manufacturing MD
Value Added Supplies MD
Non-Executive Director
Non-Executive Director
External appointments
Date of contract / letter
of appointment
19/06/2019
19/06/1996
18/11/2016
06/04/2016
26/05/2010
31/10/2017
17/11/2020
Expiry of current term
September 2022
12 months by either party
12 months by either party
12 months by either party
12 months by either party
September 2022
6 months by either party
With the approval of the Board in each case, and subject to the overriding requirements of the Group, Executive Directors
may accept external appointments as Non-Executive Directors of other companies and retain any fees received.
During the year ended 31 March 2021, the Executive Directors did not hold any Non-Executive Directorships with other
companies other than Mr P O James who on a voluntary basis is a Non-Executive Director for the British Waterski Federation
Limited and is a Director of Bradley Drive Management Company Ltd.
LTIP and Bonus leaver provisions
Reason for leaving
Annual bonus
Resignation
Good leaver / Change of control
LTIP
Resignation
Good leaver / Change of control
Calculation of vesting / payment
No annual bonus payable
Cash bonuses will typically be paid to the extent that performance objectives have been
met. Any resulting bonus will typically be prorated for time worked. The Remuneration
Committee retains discretion to vary this treatment in individual circumstances.
Outstanding awards would normally lapse however the committee has the discretion to
approve vesting based on a pro-rata time apportionment and assessment of achievement
of performance conditions.
The Committee determines whether and to what extent outstanding awards vest based
on the extent to which performance conditions have been achieved. The Remuneration
Committee retains discretion to vary this treatment in individual circumstances.
The determination of vesting will be made as soon as reasonably practical following the
end of the performance period or such earlier date as the Remuneration Committee may
agree (within 12 months in the event of death).
In the event of change of control, the following 3 years’ awards will vest on a pro-rata
time apportionment and assessment of achievement of performance conditions as a
minimum. Any award above this level will be at the committee’s discretion. For the initial
awards under the LTIP there are transitional provisions applicable.
In the event of a change of control, awards may alternatively be exchanged for new
equivalent awards in the acquirer by mutual agreement where appropriate.
A Good leaver is defined as a participant ceasing to be employed by the Group by reason of death, disability, ill health,
retirement, or any other reason that the Committee determines in its absolute discretion.
53
REMUNERATION COMMITTEE REPORT (continued)
Consideration of employment conditions elsewhere in the Group
The remuneration policy, which has been implemented for the current Executive Directors, is more weighted towards
performance-related pay than for other employees. The reason for this is to establish a clear link between remuneration
received by the Executive Directors and the creation of Shareholder value.
As mentioned on page 48 of this Annual Report and Accounts, when setting the policy, the Committee takes account of pay
and employment conditions elsewhere in the Group but has not used any remuneration comparison measures between
the Executive Directors and other employees.
Consideration of Shareholder views
The Committee’s policy is to receive updates on the views of Shareholders and their representative bodies on best practice
and take these into account. It seeks the views of key Shareholders on matters of remuneration in which it believes they
would be interested.
Adoption of the refined policy for 2021/22
In addition to reviewing and refining the policy to adopt last year to move towards best practice, the committee has
reviewed the Executive remuneration for the coming year. The results of this review have been set out in this report.
(i) Executive remuneration
The previous full salary and benefit review took effect from 1 April 2020, as a result it was appropriate to complete an
annual review of salaries and performance bonuses should be completed ahead of the end of financial year ended 31 March
2021. This review has taken into account the refreshed Policy, the Group performance, individual performance and internal
relativities in addition to independently reviewing remuneration against appropriate benchmarking.
The impact of the review of salaries and bonuses was as follows:
31 March 2020
G S Marsh
P O James
J L Macmichael
M T Richards
1 April 2019 to
31 March 2020
Salary pa
(£’000)
175
130
150
150
______
1 April 2020 to
31 March 2021
Salary pa
(£’000)
185
145
160
160
______
From 1 April
2021
Salary pa
(£’000)
200
165
165
165
______
1 April 2019 to
31 March 2020
Bonus (£’000)
1 April 2020 to
31 March 2021
Bonus (£’000)
149
111
128
128
______
111
87
96
96
______
Directors’ remuneration for the year ended 31 March 2021 is set out on page 56 of this document.
(ii) Chairman and Non-Executive Director remuneration
The Chairman and the Non-Executive Directors receive a fixed fee set out in the table below. The fixed fee covers
preparation for and attendance at meetings of the full Board and committees thereof. Should there be any services
provided in relation to “special projects” that may arise there may be an appropriate incremental fee agreed for these
services.
The Executive Directors are responsible for setting the level of Non-Executive remuneration. The Non-Executive Directors
are also reimbursed for all reasonable expenses incurred in attending meetings.
The Non-Executive Directors are not eligible to participate in the Company’s performance related bonus plan or long term
incentive plans. Full terms and conditions for each of the Non-Executive Directors are available at the Company’s registered
office during normal business hours and will be available upon request at the AGM for 15 minutes prior to the meeting and
during the meeting.
54
REMUNERATION COMMITTEE REPORT (continued)
(iii) Equity-based incentive schemes for 2021
The Committee strongly believes that equity-based incentive schemes increase the focus of employees in improving Group
performance, whilst at the same time providing a strong incentive for retaining and attracting individuals of a high calibre.
Enterprise Management incentive scheme (‘EMI’)
The Solid State plc Enterprise Management Incentive Scheme (‘EMI’), comprising conditional (performance-related) share
awards (technically structured as nominal cost options pursuant to which participants must pay 0.1p per share on the
exercise of their awards).
The last grant was made in June 2017. There were 48,000 EMI options awarded to each Director in June 2017. These options
vest in three equal tranches based on performance conditions in respect of each year ending 31 March 2018, 31 March
2019, and 31 March 2020.
The 2017 EMI awards are subject to two performance conditions. Firstly, the executive must remain in post at the vesting
date, secondly the options fully vest based on exceeding the board approved budget by 25%. Vesting commences for
performance in excess of the board approved budget with the options vesting pro-rata on a straight-line basis up to 25%
above the board approved budget where the awards fully vest. The market value at the date of grant was £4.23.
Awards that do not vest as a result of not meeting the performance criteria in any particular year lapse.
Company Share Option Plan (CSOP)
For 2021, normal CSOP awards of up to the HMRC tax approved levels of £30,000 may be made to senior staff and Executive
Directors, as outlined in the Policy Table. For all participants, awards will vest after three years in accordance with the
performance conditions applicable to each grant. The performance conditions will be determined and set by the
Remuneration Committee in accordance with the remuneration policy. No award will vest below Threshold performance,
and vesting will increase on a straight-line basis between Threshold, Target and Stretch.
Long Term Incentive Plan (LTIP)
For 2021, normal LTIP awards of up to 125% of salary may be made to Executive Directors, as outlined in the Policy Table.
For all participants, awards will vest after three years in accordance with the performance conditions applicable to each
grant. The performance conditions will be determined and set by the Remuneration Committee in accordance with the
remuneration policy. No award will vest below Threshold performance, and vesting will increase on a straight-line basis
between Threshold, Target and Stretch.
For the year ahead the Remuneration Committee intends to make a share option award in the range of 45% to 75% of
salary which will be granted subsequent to the AGM when the shareholders will participate in an advisory vote at the
forthcoming AGM (resolution 2).
The Remuneration Committee intend to make annual awards in accordance with the Policy principles following the AGM
where they have had the results of the shareholders advisory vote.
55
REMUNERATION COMMITTEE REPORT (continued)
Remuneration for 31 March 2021
The value of all elements of remuneration received by each Director in the year was as follows:
31 March 2021
G S Marsh
P O James
J L Macmichael
M T Richards
N Rogers*
P Haining
P J Magowan**
Consultant
fees
£’000
-
-
-
-
-
13
-
______
13
______
*Mr N Rogers was appointed on 17 November 2020 as Chairman and his annual fee of £62,000 has been charged pro-rata.
Cash Bonus
****
£’000
111
87
96
96
-
-
-
______
390
______
EMI share
bonus***
£’000
-
-
-
-
-
-
-
______
-
______
Benefits
in kind
£’000
31
23
34
3
-
-
-
______
91
______
Salary/
Fees
£’000
185
145
160
160
42
12
7
______
711
______
Pension
Cont’n
£’000
3
5
3
6
-
1
-
______
18
______
Total
Single
figure Total
£’000
330
260
293
265
42
26
7
______
1,223
______
**Mr P Magowan was appointed on 1 January 2021 as such his annual fee of £30,000 has been charged pro-rata.
*** There was no LTIP or EMI shares granted which were due to vest in the period.
**** All Bonuses including the Director bonuses have been accrued however payment was deferred until the end of Q1 when the audited results had
been signed off.
31 March 2020
G S Marsh
P O James
J L Macmichael
M T Richards
A B Frere
N Rogers*
P Haining
J M Lavery**
Total
Salary/
Fees
£’000
175
130
150
150
12
23
12
5
______
657
______
Consultant
Fees
£’000
-
-
-
-
51
-
13
5
______
69
______
EMI share
bonus***
£’000
61
61
61
61
-
-
-
-
______
244
______
Cash Bonus
****
£’000
149
111
128
128
-
-
-
-
______
516
______
Benefits
in kind
£’000
35
25
31
22
-
-
-
-
______
113
______
Pension
Cont’n
£’000
7
5
6
6
-
-
-
-
______
24
______
Single
figure total
£’000
427
332
376
367
63
23
25
10
______
1,623
______
*Mr N Rogers was appointed on 1 July 2019 as such his annual fee of £30,000 has been charged pro-rata.
**Mr J M Lavery retired on 31 August 2019 as such his annual fee of £12,000 has been charged pro-rata.
*** 16,000 EMI share bonus options vested in relation to the financial year ended 31 March 2020 performance. The valuation of these options included
in the single figure total remuneration above is based on the 31 March 2020 share price of £3.84.
**** All Bonuses including the Director bonuses have been accrued however payment was deferred until the end of Q1 where comfort had been obtained
over the cash impact of COVID-19 had been assessed and it was appropriate to pay the bonuses earned in respect of FY19/20 performance.
The principal benefits in kind relate to the provision of company cars, fuel, and private healthcare.
Of the current year share based payments charge £77k (2020: £244k) relates to the Directors.
In addition to the above consultancy fees, additional fees totalling £25k (2020: £42k) arose during the year in respect of
accountancy services and out of pocket expenses provided by The Kings Mill Practice, a firm of which Mr P Haining is the
proprietor. A balance of £9k (2020: £9k) was due to The Kings Mill Practice at 31 March 2021.
56
REMUNERATION COMMITTEE REPORT (continued)
The Directors’ interest in the issued ordinary share capital of the Company at today’s date, at 31 March 2021 and 31 March
2020 or date of appointment if later, were as follows:
13 July 21
31 March 21
31 March 20
G S Marsh
M T Richards
P O James
J L Macmichael
N Rogers
P Haining
P J Magowan*
280,906
10,375
3,204
122,430
4,400
54,564
4,000
280,906
10,375
3,204
122,430
4,400
54,564
4,000
280,849
7,475
684
122,373
4,400
54,505
n/a
*appointed to the Board on 1 January 2021
Long Term Incentive Plan and Enterprise Management Incentive scheme (‘EMI’)
Details of the options over the Company’s shares granted under the LTIP and Enterprise Management Incentives Scheme
are as follows:
Options
held at
31.03.20
16,000
32,000
32,000
32,000
Granted
10,700
Exercised
-
Lapsed
10,700
10,700
10,700
-
-
16,000
-
-
-
-
Options
held at
31.03.21
26,700
Exercise
Price
0.1p – 5p
Date of
grant
28.10.20 April 2018 to April 2030
Exercise
period
42,700
0.1p – 5p
28.10.20 April 2018 to April 2030
42,700
0.1p – 5p
28.10.20 April 2018 to April 2030
26,700
0.1p – 5p
28.10.20 April 2018 to April 2030
G S Marsh
P O James
M T Richards
J L Macmichael
During the year to 31 March 2021, the Board Granted an award of 10,700 shares to each of the Executive Directors which
subject to the performance criteria will be eligible to vest in 2023.
Mr J L Macmichael exercised 16,000 share options with an exercise price of 0.01p on the 2 July 2020 and sold an equivalent
16,000 shares which he already held on the 1 July 2020 at a price of £5.20 resulting in net proceeds and a gain of £83,200.
The market price of the shares on 31 March 2021 was £8.30 (2020: £3.84), with a quoted range during the year of £3.51 to
£9.00 (2020: £2.45 to £6.75).
Options
held at
31.03.19
32,000
32,000
32,000
32,000
Granted
-
Exercised
16,000
Lapsed
-
-
-
-
-
-
Options
held at
31.03.20
16,000
32,000
32,000
32,000
-
-
-
-
Exercise
price
0.01p
0.01p
0.01p
0.01p
Date of
grant
01.06.17 April 2018 to April 2027
Exercise
period
01.06.17 April 2018 to April 2027
01.06.17 April 2018 to April 2027
01.06.17 April 2018 to April 2027
G S Marsh
P O James
M T Richards
J L Macmichael
During the year to 31 March 2020, the performance criteria for the final tranche of the options was met and as such 16,000
shares vested of each Director’s options totalling 64,000 options. All the options held at the balance sheet date had vested,
and 16,000 of these have been exercised post period end as noted above.
Mr G S Marsh exercised and sold 16,000 options with an exercise price of 0.01p on the 13 January 2020 and sold them on
the 16 January 2020 at a price of £6.35 resulting in net proceeds of £101,584.
P J Magowan
Remuneration Committee Chairman
13 July 2021
57
DIRECTORS’ REPORT
The Directors submit their report together with the audited financial statements of the Group in respect of the year ended
31 March 2021.
Principal Activities, Review of the Business and Future Developments
The principal activities of the Group during the year continued to be those of the manufacturing of electronic equipment
and the value added supplier of electronic components and materials.
The key performance indicators recognised by management are set out in the KPI section of the strategic report on page
18.
An overall review of the Group’s trading performance and future developments is given in the Chairman’s Statement and
Strategic Report. Other than as reported in the corporate and social responsibility section of this report the Group does not
comment on environmental matters.
Directors
The Directors of the Company during the year were:
N F Rogers
G S Marsh
P O James, BSc FCA
J L Macmichael
M T Richards
P Haining, FCA
P Magowan (appointed 1 January 2021)
Details of the interests of Directors in the shares of the Company and Directors’ service contracts are stated in the
Remuneration Committee Report on pages 44 to 57.
Corporate Governance
The Board confirms that the Group has had regard, throughout the accounting period, with the provisions set out in the
Quoted Companies Alliance (QCA) Code and the UK Corporate Governance Code which was issued by the Financial
Reporting Council in April 2016.
Details of how the Group has adopted the QCA Code and corporate governance principles are set out in the corporate
governance report on pages 24 to 38.
Internal Control
Details of how the board has implemented its internal control framework and processes are set out in the corporate
governance report on pages 24 to 38.
Board of Directors
The structure and operation of the Board of Directors is set out in the corporate governance report on pages 24 to 38 .
Principal risks and uncertainties
Details of the principal risks and uncertainties of the Group are set out in the strategic report on pages 11 to 15.
Financial Instruments
Details of the use of financial instruments by the Group are contained in note 21 of the financial statements.
Purchase of Own Shares
At the year end the Company had in place authority to purchase up to 15% of the issued ordinary shares under authority
given by a resolution at the Annual General Meeting on 9 September 2020. This authority expires on 9 March 2022. During
the year the company repurchased 15,000 shares with a nominal value of £750 at market value of £95k in to treasury shares
which get used for the all employee share scheme.
Dividends
Details of the dividends are disclosed in note 9 and in the Chairman’s Statement on page 5.
58
DIRECTORS’ REPORT (continued)
Research and Development
During the year the Group has continued to invest in research and development in partnership with some of its customers
to develop technical electronic solutions to address the demand of our customers in their core markets of electronic
communications, mobile battery power and rugged and industrial computing. During the year we invested in excess of
£1.5m (2020: £1.3m) in research and development. The Company continues to claim R&D tax credits where eligible.
Share options award
On 30 September 2020 and 28 October 2020, the company granted options to the Senior Leadership team and the Executive
Directors under the Company’s CSOP and LTIP respectively, further details are provided in the remuneration report on
pages 44 to 57 and note 28.
Employee engagement
Further details are set out in the corporate governance report on pages 24 to 38.
Insurance
The Group has in place appropriate Directors’ and Officers’ indemnity insurance for all Group companies.
Business relationships
Further details are set out in the corporate governance report on pages 24 to 38.
Going Concern
Further details are set out in the corporate governance report on pages 24 to 38 .
Renewal of authority to purchase the Company’s shares and authorities to issue shares.
Last year, a resolution was passed at the Annual General Meeting to give the Company the authority to purchase its own
Ordinary shares on the Stock Exchange. This authority would expire after a period of eighteen months from the passing of
the resolution. In order to avoid this authority expiring during the next year and the need to call an extraordinary general
meeting to renew the authority, a resolution to renew the authority is set out in the notice of the Annual General Meeting
at the end of this document.
Under the terms of the resolution to be proposed at the Annual General Meeting, the maximum number of shares which
may be purchased is 15% of the issued Ordinary share capital of the Company. The minimum price payable by the Company
for its Ordinary shares will be 5p and the maximum price will be determined by reference to current market prices. The
authority will automatically expire after a period of eighteen months from the passing of the resolution unless renewed.
It is not the Directors’ current intention to exercise the power to purchase the Company’s Ordinary shares, but they believe
that under certain circumstances it would be in the Company’s best interests to do so.
Resolutions are also being proposed at the Annual General Meeting to issue further shares. One resolution will authorise
the company to issue new shares up to a third of the current issued share capital by way of a rights issue and the second
resolution will authorise the company to issue new shares up to 10% of the current issued share capital without rights of
pre-emption for existing shareholders, and to the extent that new shares are issued under the second resolution the limit
on the first resolution will be reduced such that the total number of new shares issued cannot exceed one third of the
current share capital.
Your Directors consider that the resolutions to be proposed at the meeting are in the best interests of the Company and its
shareholders. They unanimously recommend that all Ordinary shareholders vote in favour of the resolution at the Annual
General Meeting as they intend to do in respect of their beneficial holdings.
59
DIRECTORS’ REPORT (continued)
Nigel Rogers (dob: April 1961), Non-Executive Director (appointed 01 July 2019)
Nigel qualified as a Chartered Accountant in 1983 with PwC. He became Group Finance Director of Stadium Group plc in
1996, before progressing to Group Chief Executive Officer in 2001. He joined 600 Group plc as Group Chief Executive Officer
in 2012 and led the turnaround of the AIM-quoted global machine tool business, increasing strategic focus on the growth
of its laser marking business until leaving in April 2015 to begin a plural career. Nigel is also Chairman of Transense
Technologies plc and Chairman of Surgical Innovations Group plc.
Gary Marsh, (dob: April 1966), Chief Executive Officer
Gary joined the Company in 1986 having gained an HND in Business and Finance Studies. He has held various positions
within the Group including that of Operations Director of Solid State Supplies prior to his appointment as its Managing
Director in 1997. In addition to this role, Gary was appointed Group Managing Director in 2002 following the acquisition of
Steatite. In 2011 following the acquisition of Rugged Systems he was appointed as Group Chief Executive Officer.
Peter James, (dob: June 1979), Director
Peter qualified as a Chartered Accountant with PricewaterhouseCoopers LLP (PwC) in 2003. He was appointed to the Board
of Solid State PLC in February 2017. Before joining Solid State PLC, Peter was Group Financial Controller at IQE plc where
he was a key member of the senior leadership team successfully completing two significant transactions, funded through
an equity fund raising and a global refinancing. Subsequently he led the integration project, aligning the enlarged Group
with its customer markets serviced by manufacturing sites, delivering efficiency and material savings. At PwC Peter gained
a wide range of experience in Audit and Financial Due Diligence advising a broad range of companies in a variety of sectors,
including multinational main market and AIM listed companies. In addition, on a voluntary basis Peter is a Non-Executive
Director for the British Water Ski and Wakeboard Federation Limited providing independent financial oversight as Chair of
the Audit and Finance Committee.
John Macmichael, (dob: April 1961), Director
John is an electronics and communications graduate whose career has encompassed design and development through
applications engineering, sales, sales management and general business management. John has gained extensive
management experience of multiple sales channels with distributors and OEMs both here in the UK and worldwide through
his international sales management role whilst living in the USA. Formerly managing Director of Breckenridge Technologies
Limited, John joined Solid State Supplies Limited in 2006 before being appointed managing Director in April 2011. He
presently runs the Value Added Supplies on behalf of Solid State PLC.
Matthew Richards, (dob: October 1963), Director
Matthew was appointed as Managing Director of Steatite Limited in April 2016. Matthew comes to the Board with 30 years
of experience in the defence electronics industry. He has a track record of success in both private and public companies,
most recently as Senior Vice President and Managing Director at API Technologies Corp running operations in the UK,
Canada and USA, specialising in RF and Security solutions with a focus on high reliability and harsh environment
applications. Prior to that, Matthew held business development and sales leadership roles with the L3 Corporation. He has
extensive experience dealing with the Government customers at home and abroad having travelled extensively in Europe,
the Middle East and Asia. Matthew started his career installing and commissioning terrestrial and satellite antennas systems
for broadcast and military users before moving into sales in the early 1980s.
Pete Magowan, (dob August 1967), Senior Independent Non-Executive Director (appointed Jan 2021).
Pete holds a Bachelor of Science degree in Electrical and Electronic Engineering from the University of Manchester Institute
of Science and Technology and a Diploma in Marketing from the University of Bristol Business School. Pete started his career
in marketing with STMicroelectronics before becoming an early employee and main board member of ARM Holdings plc.
Pete then went on to become a General Partner at Alta Berkeley Ventures and an Executive at Fidelity International. Pete
is also a Non Executive director of Filtronics plc.
Peter Haining FCA, (dob: September 1956), Non-Executive Director and Company Secretary
Peter Haining qualified as a chartered accountant in 1980 and later worked at Binder Hamlyn. He left Binder Hamlyn in
1992, together with three colleagues, to establish The Kings Mill Partnership.
60
DIRECTORS’ REPORT (continued)
Statement of Directors’ Responsibilities
The Directors are responsible for preparing the Annual Report, Strategic Report, the Directors’ Report and the Group and
parent company financial statements in accordance with applicable law and regulations. Company law requires the
Directors to prepare Group and parent company financial statements for each financial year. The Directors have elected
under company law to prepare the Group financial statements in accordance with international accounting standards in
conformity with the requirements of the Companies Act 2006 and have elected under company law to prepare the parent
company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United
Kingdom Accounting Standards and applicable law).
The group financial statements are required by law and international accounting standards in conformity with the
requirements of the Companies Act 2006 to present fairly the financial position and performance of the group. The
Companies Act 2006 provides in relation to such financial statements that references in the relevant part of that Act to
financial statements giving a true and fair view are references to their achieving a fair presentation.
Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true
and fair view of the state of affairs of the Group and parent company and of the profit or loss of the Group for that period.
In preparing each of the Group and parent company financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
•
• make judgements and estimates that are reasonable and prudent;
•
for the Group financial statements, state whether they have been prepared in accordance with international
accounting standards in conformity with the requirements of the Companies Act 2006;
for the parent company financial statements, state whether applicable UK Accounting Standards have been
followed, subject to any material departures disclosed and explained in the financial statements; and
•
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group
and the parent company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s
and Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Group and
Company to enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006.
They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities. In addition, the Directors are responsible the maintenance and integrity of
the corporate and financial information included in the Solid State plc website. Legislation in the UK governing the
preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Auditors
Each of the persons who are Directors at the time when this Directors’ Report is approved has confirmed that:
•
•
so far as that Director is aware, there is no relevant audit information of which the parent company’s auditors are
unaware, and
that Director has taken all steps that ought to have been taken as a Director in order to be aware of any information
needed by the auditors in connection with preparing their report and to establish that the parent company’s
auditors are aware of that information.
A resolution to re-appoint RSM UK Audit LLP as auditors will be proposed at the next annual general meeting.
By order of the Board
P Haining FCA
Secretary
13 July 2021
Registered Office: 2 Ravensbank Business Park, Hedera Road, Redditch, B98 9EY
61
REPORT OF THE INDEPENDENT AUDITORS
TO THE SHAREHOLDERS OF SOLID STATE PLC
Opinion
We have audited the financial statements of Solid State plc (the ‘parent company’) and its subsidiaries (the ‘Group’) for the
year ended 31 March 2021 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated
Statement of Changes in Equity, The Consolidated Statement of Financial Position, The Consolidated Statement of Cash
Flows, The Company Statement of Financial Position, The Company Statement of Changes in Equity and notes to the
financial statements, including significant accounting policies. The financial reporting framework that has been applied in
the preparation of the group financial statements is applicable law and International Accounting Standards in conformity
with the requirements of the Companies Act 2006. The financial reporting framework that has been applied in the
preparation of the parent company financial statements is applicable law and United Kingdom Accounting Standards,
including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”
(United Kingdom Generally Accepted Accounting Practice).
In our opinion:
•
•
•
•
the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs as
at 31 March 2021 and of the Group’s profit for the year then ended;
the Group financial statements have been properly prepared in accordance with International Accounting Standards
in conformity with the requirements of the Companies Act 2006;
the parent company financial statements have been properly prepared in accordance with United Kingdom
Generally Accepted Accounting Practice; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial
statements section of our report. We are independent of the group and the parent company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as
applied to listed entities and we have fulfilled our other ethical responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in
the preparation of the financial statements is appropriate. Our evaluation of the Directors’ assessment of the group’s and
parent company’s ability to continue to adopt the going concern basis of accounting included:
•
•
•
understanding how the cash flow forecasts for the going concern period had been prepared and the assumptions
used by management;
challenging the assumptions used by management in the forecasts;
considering management’s sensitivities against current trading performance and the resulting potential impact on
headroom.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions
that, individually or collectively, may cast significant doubt on the group’s or the parent company’s ability to continue as a
going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant
sections of this report.
62
REPORT OF THE INDEPENDENT AUDITORS
TO THE SHAREHOLDERS OF SOLID STATE PLC (continued)
Summary of our audit approach
Key audit matters
Materiality
Scope
No key audit matters
Revenue recognition
Acquisition accounting
Inventory valuation and provisioning
Group
•
•
•
Parent Company
•
Group
•
•
Parent Company
•
•
Our audit procedures covered 93% of revenue, 85% of total assets and 93% of
profit before tax.
Overall materiality: £321,000 (2020: £348,000)
Performance materiality: £240,000 (2020: £261,000)
Overall materiality: £375,000 (2020: £350,000)
Performance materiality: £281,000 (2020: £263,000)
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the
group financial statements of the current period and include the most significant assessed risks of material misstatement
(whether or not due to fraud) we identified, including those which had the greatest effect on the overall audit strategy,
the allocation of resources in the audit and directing the efforts of the engagement team. These matters were addressed
in the context of our audit of the group financial statements as a whole, and in forming our opinion thereon, and we do
not provide a separate opinion on these matters.
Group key audit matters
Revenue recognition
Key audit matter
description
the matter
in
How
was addressed
the audit
The risk – revenue recognition
Refer to accounting policies and critical accounting judgements in notes 1 and 2 to the group
financial statements and note 3.
The group’s revenue comprises sales of electronic equipment to its customers after deductions
for discounts and anticipated returns. There are also certain contracts where retentions have
been received or where obligations are satisfied in stages.
Revenue underpins the key measures of performance of the group.
There is a risk that revenue could be misstated through:
•
•
•
inappropriate application of the group’s revenue recognition policies;
recognition of revenue in the wrong period; or
inaccurate estimates for returns.
Our response
We assessed whether revenue was recognised in line with the Group’s revenue recognition
policies and IFRS 15.
Our procedures included a combination of controls, data analytics and substantive testing. We
selected a sample of items to check that revenue was recognised on shipment and that the cut-
off of revenue transactions around the year end was appropriate.
We critically assess the revenue recognition for specific contracts where revenue is recognised
over the course of the agreement and resulted in deferred income. We also reviewed the
provision for returns by assessment of the level and nature of post year end credit notes.
Transactions posted to nominal ledger codes outside of the normal revenue cycle were
identified using a data analytic tool and investigated.
63
REPORT OF THE INDEPENDENT AUDITORS
TO THE SHAREHOLDERS OF SOLID STATE PLC (continued)
Group key audit matters
Acquisition accounting
Key audit matter
description
The risk – acquisition accounting
Refer to accounting policies and critical accounting judgements in notes 1 and 2 to the group
financial statements and note 31.
How the matter
was addressed in
the audit
During the year the Group acquired the Willow Technologies Limited and Active Silicon Limited
groups. There is a risk that the acquisition was not accounted for in accordance with IFRS 3
Business Combinations.
There were a number of judgements and estimates involved in accounting for the acquisition,
most notably in relation to fair value adjustments to the acquired balance sheet, valuation of
contingent consideration and the recognition of acquisition intangible assets and goodwill.
Our response
We considered the completeness of assets and liabilities identified on acquisition.
We reviewed and challenged management’s judgements and estimates for the fair value of assets,
liabilities and contingent liabilities acquired. This included reperforming the calculations and
assessing the assumptions used in separating brand and customer lists. We applied sensitivities to
the key assumptions and considered the impact on the valuation.
We reviewed and challenged the assumptions used by management in determining the fair value
of the variable consideration in line with the acquisition agreement, including considering post
year-end and forecast trading performance of the acquired entities.
Our procedures also considered management’s rationalisation of the residual goodwill value.
The disclosures included in the financial statements were compared against the requirements of
IFRS 3.
Inventory valuation and provisioning
Key audit matter
description
The risk – inventory valuation and provisioning
Refer to accounting policies and critical accounting judgements in notes 1, 2 and 15.
The group holds a combination of finished goods and goods for re-sale, together with work in
progress. Finished goods and goods for re-sale comprise a range of bought-in and manufactured
specialist electronic equipment. Work in progress is substantially the material cost of assemblies
and manufactured products at varying stages of completion at the year end.
The valuation of inventory, which by its nature is specialist, involves judgement relating to the
potential obsolescence of inventory including net realisable value (NRV).
The group has in place a policy for addressing this risk and recognises provisions accordingly.
How the matter
was addressed in
the audit
Our Response
We attended and undertook physical inventory counts at key locations across the group, including
those acquired during the year, validating that inventory held was accurately recorded and was in
good physical condition.
We reviewed and tested the year-end
management, including their arithmetic integrity.
inventory provisioning calculations prepared by
We have obtained justification from management on the assumptions adopted within the
provisioning calculations and assessed any specific areas where a provision was considered
necessary. We performed testing to ensure that the valuation of inventory is stated at the lower
of cost or NRV by comparing the sales value of the products to their actual cost. We are satisfied
with the adequacy of the going concern disclosures within the financial statements.
Parent company key audit matters
We have determined that there are no key audit matters to communicate in our report.
64
REPORT OF THE INDEPENDENT AUDITORS
TO THE SHAREHOLDERS OF SOLID STATE PLC (continued)
Our application of materiality
When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and
extent of our audit procedures. When evaluating whether the effects of misstatements, both individually and on the
financial statements as a whole, could reasonably influence the economic decisions of the users we take into account the
qualitative nature and the size of the misstatements. Based on our professional judgement, we determined materiality as
follows:
Group
Parent company
Overall materiality
£375,000 (2020: £350,000)
£321,000 (2020: £348,000)
Basis for determining overall
materiality
7% of adjusted profit before tax
5% of net assets
Rationale
applied
for benchmark
Adjusted result before tax chosen as
the Group is profit oriented
Net assets chosen as the parent is a
holding company
Performance materiality
£281,000 (2020: £263,000)
£240,000 (2020: £261,000)
for
Basis
performance materiality
determining
Reporting of misstatements
to the Audit Committee
75% of overall materiality
75% of overall materiality
Misstatements in excess of £20,000
that
and misstatements
threshold that, in our view, warranted
reporting on qualitative grounds.
below
Misstatements in excess of £20,000 and
misstatements below that threshold
that, in our view, warranted reporting on
qualitative grounds.
An overview of the scope of our audit
The group consists of 10 components, located in the United Kingdom, USA and Ireland.
The coverage achieved by our audit procedures was:
Full scope audits were performed for 4 components, specific audit procedures for 3 components and analytical procedures
at group level for the remaining 3 components.
Full scope audit
Specific audit
procedures
Total
Number of
components
4
3
7
Revenue
Total assets
Profit before tax
93%
-%
93%
80%
5%
85%
93%
-%
93%
Analytical procedures at Group level were performed for the remaining 3 components.
65
REPORT OF THE INDEPENDENT AUDITORS
TO THE SHAREHOLDERS OF SOLID STATE PLC (continued)
Specific audit procedures were carried out in respect of components acquired during the period which did not have a
significant impact on revenue or profit before tax for the Group in the period. Specific procedures were carried out in
respect of inventory at the period end.
Other information
The other information comprises the information included in the annual report, other than the financial statements and
our auditor’s report thereon. The Directors are responsible for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly
stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially
inconsistent with the financial statements, or our knowledge obtained in the course of the audit or otherwise appears to
be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required
to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the
work we have performed, we conclude that there is a material misstatement of this other information, we are required to
report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
•
•
the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in
the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to
report to you if, in our opinion:
•
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have
not been received from branches not visited by us; or
•
the parent company financial statements are not in agreement with the accounting records and returns; or
•
certain disclosures of Directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Statement of Directors’ Responsibilities set out on page 61, the Directors are responsible for
the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal
control as the Directors determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the group’s and the parent company’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the Directors either intend to liquidate the group or the parent company or to cease
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.
66
REPORT OF THE INDEPENDENT AUDITORS
TO THE SHAREHOLDERS OF SOLID STATE PLC (continued)
The extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient
appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination
of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of
non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond
appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.
In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial
statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material
misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to
fraud or suspected fraud identified during the audit.
However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure
that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention
and detection of fraud.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the group audit
engagement team:
•
•
•
obtained an understanding of the nature of the industry and sector, including the legal and regulatory frameworks
that the group and parent company operate in and how the group and parent company are complying with the legal
and regulatory frameworks;
inquired of management, and those charged with governance, about their own identification and assessment of the
risks of irregularities, including any known actual, suspected or alleged instances of fraud;
discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment
of how and where the financial statements may be susceptible to fraud.
The most significant laws and regulations were determined as follows:
Legislation /
Regulation
IFRS, FRS102 and
Companies Act
2006
Tax compliance
regulations
Export Control and
International
Traffic in Arms
(ITAR)
Health and safety
legislation
Additional audit procedures performed by the audit engagement team included:
Review of the financial statement disclosures and testing to supporting
documentation;
Completion of disclosure checklists to identify areas of non-compliance.
Inspection of advice received from external tax advisors;
Audit of the calculation of the research and development tax allowances to ensure
suitably supported and in line with legislation.
ISAs limit the required audit procedures to identify non-compliance with these laws
and regulations to inquiry of management and where appropriate, those charged
with governance.
ISAs limit the required audit procedures to identify non-compliance with these laws
and regulations to inquiry of management and where appropriate, those charged
with governance.
67
REPORT OF THE INDEPENDENT AUDITORS
TO THE SHAREHOLDERS OF SOLID STATE PLC (continued)
The areas that we identified as being susceptible to material misstatement due to fraud were:
Risk
Revenue
recognition
Management
override of controls
Audit procedures performed by the audit engagement team:
See key audit matters above.
Testing the appropriateness of journal entries and other adjustments;
Assessing whether the judgements made in making accounting estimates are
indicative of a potential bias; and
Evaluating the business rationale of any significant transactions that are unusual or
outside the normal course of business.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our
audit work, for this report, or for the opinions we have formed.
Ian Wall (Senior Statutory Auditor)
For and on behalf of RSM UK Audit LLP, Statutory Auditor
Chartered Accountants
St Philips Point
Temple Row
Birmingham
B2 5AF
13 July 2021
68
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 March 2021
Continuing Operations
Revenue
Cost of sales
Gross profit
Sales, general and administration expenses
Profit from operations
Finance expense
Profit before taxation
Tax expense
Adjusted profit after taxation
Adjustments to profit
Profit after taxation
Profit attributable to equity holders of the parent
Other comprehensive income
Total comprehensive income for the year
Earnings per share
Basic EPS from profit for the year
Diluted EPS from profit for the year
Adjusted EPS measures are reported in note 8 to the accounts.
Notes
3, 30
4
6
7
32
8
8
2021
£’000
66,281
(46,362)
_______
19,919
(15,634)
_______
4,285
(85)
_______
4,200
(247)
_______
4,733
(780)
3,953
_______
3,953
_______
-
_______
3,953
_______
2021
46.4p
45.7p
2020
£’000
67,417
(46,614)
_______
20,803
(16,681)
_______
4,122
(120)
_______
4,002
(588)
_______
4,002
(588)
3,414
_______
3,414
_______
-
_______
3,414
_______
2020
40.1p
39.5p
The notes on pages 75 to 120 form part of these financial statements.
69
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 March 2021
Share
Capital
£’000
427
Share
Premium
Reserve
£’000
3,626
Foreign
Exchange
Reserve
£’000
(7)
Capital
Redemption
Reserve
£’000
5
Retained
Earnings
£’000
18,521
Shares
held in
Treasury
£’000
(43)
Total
Equity
£’000
22,529
3,953
13
171
3,953
-
171
-
-
-
-
(95)
(95)
(68)
68
-
(1,069)
-
(1,069)
-
-
-
-
-
-
-
-
-
-
-
-
-
13
-
-
-
-
-
-
-
-
-
-
Balance at 31 March 2020
Total comprehensive income
for the year ended 31 March
2021
Foreign exchange
Share based payment credit
Transactions with owners in
their capacity as owners
Purchase of treasury shares
Transfer of treasury shares
to AESP
Dividends
Shares issued
1
______
(1)
_______
-
_______
-
_______
-
_______
-
______
-
______
Balance at 31 March 2021
428
______
3,625
_______
6
_______
5
_______
21,508
_______
(70)
______
25,502
______
The notes on pages 75 to 120 form part of these financial statements.
70
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 March 2021
Share
Capital
£’000
427
Share
Premium
Reserve
£’000
3,627
Foreign
Exchange
Reserve
£’000
(5)
Capital
Redemption
Reserve
£’000
5
Retained
Earnings
£’000
16,021
Shares
held in
Treasury
£’000
(172)
Balance at 31 March 2019
IFRS16 Leases adjustment
on adoption
Total comprehensive income
for the year ended 31 March
2020
Share based payment credit
Foreign exchange
Transactions with owners in
their capacity as owners
Transfer of treasury shares
to AESP
Dividends
Shares issued
Rounding
(1)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2)
-
-
-
-
-
-
-
-
-
-
Total
Equity
£’000
19,903
(14)
3,414
381
(2)
-
(14)
3,414
381
-
1
-
-
-
-
-
(129)
129
-
(1,153)
-
(1,153)
1
______
(1)
_______
-
_______
-
_______
-
_______
-
______
-
______
Balance at 31 March 2020
427
______
3,626
_______
(7)
_______
5
_______
18,521
_______
(43)
______
22,529
______
The notes on pages 75 to 120 form part of these financial statements.
71
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
at 31 March 2021
Company Number: 00771335
Notes
£’000
£’000
£’000
£’000
2021
2020
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Right of use lease assets
Intangible assets
TOTAL NON-CURRENT ASSETS
CURRENT ASSETS
Inventories
Trade and other receivables
Deferred tax asset
Cash and cash equivalents
TOTAL CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
Contract liabilities
Current borrowings
Corporation tax liabilities
Right of use lease liabilities
TOTAL CURRENT LIABILITIES
NON CURRENT LIABILITIES
Non current borrowings
Right of use lease liabilities
Provisions
Deferred tax liability
Deferred consideration on acquisitions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
10
11
12
15
16
23
22
17
18
19,21,22
20
19,21,22
20
24
23
22
2,981
2,476
16,557
__________
10,629
14,222
188
6,914
____________,
11,890
2,299
-
801
741
___________
3,750
1,802
741
1,491
4,950
___________
2,286
1,055
8,213
__________
22,014
11,554
27,124
___________
38,678
___________
31,953
___________
53,967
___________
9,662
13,859
86
3,517
____________
10,597
2,486
333
774
471
___________
15,731
14,661
-
677
304
507
-
___________
12,734
____________
28,465
____________
25,502
____________
428
3,625
5
6
21,508
(70)
____________
25,502
____________
1,488
____________
16,149
____________
22,529
____________
427
3,626
5
(7)
18,521
(43)
____________
22,529
____________
CAPITAL AND RESERVES ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
Share capital
Share premium reserve
Capital redemption reserve
Foreign exchange reserve
Retained earnings
Shares held in treasury
25
26
26
26
26
26, 27
TOTAL EQUITY
The financial statements were approved by the Board of Directors and authorised for issue on 13 July 2021 and were signed
on its behalf by:
G S Marsh, Director
P O James, Director
The notes on pages 75 to 120 form part of these financial statements.
72
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31 March 2021
OPERATING ACTIVITIES
Profit before taxation
Adjustments for:
Property Plant and equipment depreciation
Right of use asset depreciation
Amortisation
Impairment of right of use asset
Profit on disposal of property, plant and equipment
Share based payment expense
Finance costs
Profit from operations before changes in working capital and
provisions
Decrease in inventories
Decrease/(increase) in trade and other receivables
(Decrease)/increase in trade and other payables
(Decrease)/Increase in provisions
Cash generated from operations
Income taxes paid
Net cash inflow from operating activities
INVESTING ACTIVITIES
Purchase of property, plant and equipment
Capitalised own costs and purchase of intangible assets
Proceeds of sales from property, plant and equipment
Payments for acquisition of subsidiaries net of cash acquired
31
Net cash outflow from investing activities
FINANCING ACTIVITIES
Repurchase of ordinary shares into treasury
Borrowings drawn
Borrowings repaid
Principal payment obligations for right of use assets
Interest paid
Dividend paid to equity shareholders
Net cash inflow/(outflow) from financing activities
Increase/(decrease) in cash and cash equivalents
2021
2020
£’000
£’000
£’000
£’000
4,200
4,002
614
497
978
-
(22)
171
85
_______
6,523
646
468
960
84
(31)
381
120
_______
6,630
1,852
1,925
(3,363)
(7)
_______
1
(444)
1,801
54
_______
407
_______
6,930
1,412
_______
8,042
(432)
_______
(385)
_______
(432)
_______
6,498
(385)
_______
7,657
(356)
(302)
77
(4,119)
_______
(95)
3,750
(333)
(575)
(37)
(1,069)
_______
(579)
(281)
103
-
_______
(4,700)
(757)
-
-
(5,334)
(513)
(80)
(1,153)
_______
1,641
_______
3,439
_______
(7,080)
_______
(180)
_______
The notes on pages 75 to 120 form part of these financial statements.
73
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31 March 2021 (continued)
Translational foreign exchange on opening cash
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2021
£’000
(42)
3,439
3,517
_______
6,914
_______
There were no significant non-cash transactions. Cash and cash equivalents comprise:
Cash available on demand
2021
£’000
6,914
_______
2020
£’000
5
(180)
3,692
_______
3,517
_______
2020
£’000
3,517
_______
The notes on pages 75 to 120 form part of these financial statements.
74
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES
Solid State PLC (“the Company”) is a public company incorporated, domiciled and registered in England and Wales
in the United Kingdom. The registered number is 00771335 and the registered address is: 2 Ravensbank Business
Park, Hedera Road, Redditch, B98 9EY.
Basis of preparation
The principal accounting policies adopted in the preparation of the financial statements are set out below. These
policies have been consistently applied to all the years presented.
These financial statements have been prepared in accordance with International accounting standards in conformity
with the requirements of the Companies Act 2006 (“IFRS”).
The Group financial statements are presented in pounds sterling which is the functional and presentational currency
of the Group and all values are rounded to the nearest thousand (£’000) except when otherwise indicated.
Going concern
In assessing the going concern position of the Group for the Consolidated Financial Statements for the year ended
31 March 2021, the Directors have considered the Group’s cash flows, liquidity and business activities.
At 31 March 2021, the Group had net cash at banks of £3.2m and an undrawn revolving credit facility (RCF) of
£3.75m.
Based on the Group’s forecasts, the Directors have adopted the going concern basis in preparing the Financial
Statements. The Directors have made this assessment after consideration of the Group’s cash flows and related
assumptions and in accordance with the Guidance published by the UK Financial Reporting Council (Risk
Management, Internal Control and Related Financial and Business Reporting 2014, the April 2016 guidance on Going
concern basis of accounting and reporting on solvency and liquidity risks and the various guidance issued in 2020).
This guidance provides support to Directors and Boards in making the assessment of going concern.
In assessing going concern the Directors have given careful consideration of the potential impact of the on-going
COVID-19 pandemic and the global electronic component shortages on the cashflows and liquidity of the Group over
the next 12 month period.
Throughout the COVID-19 pandemic, and the United Kingdom’s exit from the EU, customer demand has remained
solid and in recent months we have seen customers extending order cover to help to manage the Global electronics
supply chain issues. The most significant impact on the Group future performance is the uncertainty arising from the
extending electronic component lead times. Management have taken all possible actions to minimise and mitigate
the potential impact of these shortage.
If the shortages continue into the later part of the financial year 2021/22 as expected the risk does have the potential
to adversely impact performance. While the actions do not mitigate the risk fully it certainly has significantly reduced
the risk in the first half of 2021/22 and positions the Group to manage the period beyond as effectively as possible.
In preparing the going concern assessment the Directors considered the principal risks and uncertainties that the
business faced which have been disclosed on pages 11 to 15. Three areas have been identified as potentially more
significant: direct supply chain disruption limiting our ability to supply; indirect supply chain disruption delaying
customer programmes and demand; and a COVID-19 outbreak causing operational disruption. The board concluded
that the two areas of risk which remained the most uncertain were the direct and indirect supply chain disruption
risks.
75
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
The Directors have prepared revised “stressed” forecasts taking account of the results to date, current expected
demand, and mitigating actions which could be taken, together with an assessment of the liquidity headroom against
the cash and bank facilities.
The bank facilities are subject to financial covenants requiring the business to be EBITDA positive therefore this
facility is available to fund investment in working capital, capital investment or acquisition activities.
Should the business face such a significant downturn that it was loss making the facility would not be available to be
drawn to fund additional losses without a covenant waiver or amendment. As a result, in evaluating a stressed
forecast model the Board have not included the RCF in the headroom.
This financial modelling is based on applying various sensitivity scenarios to a base case to 30 September 2022 which
has been prepared based on an extension of the budget for FY21/22.
In the period since the balance sheet date Group like-for-like order intake was up circa 82.5% over the average for
the prior period albeit the prior period was adversely impacted by the start of the pandemic. The current year order
intake is exceptionally strong and reflects a significant improvement in order cover which does help to manage
extending component lead times.
In preparing a severe downside scenario with no overhead mitigation, it assumes a shortfall in Group revenue of
~25% over 12 months period with limited cost mitigation. This results in EBITDA reducing by ~89% compared to the
Board’s base case expectations. Even with this level of Group EBITDA reductions, when combined with the mitigating
actions that are within the Group’s control, the Directors currently believe the Group would retain a reasonable cash
surplus thus maintaining sufficient liquidity to meet its liabilities as they fall due.
In considering the assessment of the Group’s going concern position the Directors have also identified that the Group
could look to both the Group’s bankers and or the equity markets if additional liquidity were required. Albeit none
of the sensitivities indicate that the Group would require additional sources of liquidity.
In the post balance sheet period, the Group’s cash generation has been strong and the completion payments on the
acquisitions of £2.6m have been funded out of cash generation in the period.
The Directors have concluded that the potential impact of the electronic component shortages and COVID-19
pandemic described above does not represent a material uncertainty over the Group and Company’s ability to
continue as a going concern. Nevertheless, it is acknowledged that there are potentially material variations in the
forecasted level of financial performance for the coming year.
The Directors have a reasonable expectation that the Group has adequate resources to continue in operational
existence for the next 12 months, therefore it is appropriate to adopt a going concern basis for the preparation of
the Financial Statements. Accordingly, these financial statements do not include any adjustments to the carrying
amount or classification of assets and liabilities that would result if the Group and Company were unable to continue
as a going concern.
76
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Changes in accounting policy and disclosures
New standards, amendments and interpretations adopted in the year.
The following new standards, amendments and interpretations have been adopted by the Group for the first time
for the financial year beginning on the 1 April 2020:
• Amendments to IFRS 3, ‘Business combinations’, – Definition of a business
• Amendments to IAS 1 - Presentation of financial statements and IAS 8 Accounting policies changes in
accounting estimates and errors which are intended to make the definition of material easier to understand.
• Amendments to IFRS 9, IAS 39 and IFRS 17: – Interest rate benchmark reform.
• Amendment to IFRS16 in relation to COVID-19 related rent concessions beyond 30 June 2021.
• Amendments to the Conceptual framework.
The adoption of these standards and amendments has not had a material impact on the financial statements.
New standards, amendments and interpretations to published standards issued but not yet effective and not early
adopted
A number of new standards, amendments and interpretations to existing standards have been published that will
be mandatory for the Group’s accounting periods beginning on or after 1 April 2021 or later periods and which the
Group has decided not to adopt early are listed below. The Group intends to adopt these standards when they
become effective.
•
IFRS 17 Insurance contracts which establishes the principles for the recognition, measurement,
presentation and disclosure of insurance contracts and supersedes IFRS 4.
• Amendments to IFRS 10 Consolidated financial statements and IAS 28 investments in associates and joint
ventures which clarifies the accounting treatment for sales or contribution of assets between an investor
and its associate or joint venture.
• Amendments to references to the Conceptual framework in IFRS Standards.
The Directors anticipate that none of the new standards, amendments to standards and interpretations will have a
significant effect on the financial statements of the Group.
Principle of consolidation
The consolidated financial statements incorporate the financial results and position of the Parent and its subsidiaries.
Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those
returns through its power to direct the activities of the entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are
deconsolidated from the date that control ceases. The acquisition method of accounting is used to account for
business combinations by the Group.
Intercompany transactions, balances and unrealised gains on transactions between Group companies are
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the
transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency
with the policies adopted by the Group.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement
of comprehensive income, consolidated statement of changes in equity and consolidated statement of financial
position respectively.
77
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Business combinations
The purchase method of accounting is used to account for all business combinations, regardless of whether equity
instruments or other assets are acquired. Acquisition-related costs are expensed as incurred.
The consideration transferred for the acquisition of a subsidiary comprises the: fair values of the assets transferred;
liabilities incurred to the former owners of the acquired business; equity interests issued by the Group; fair value of
any asset or liability resulting from a contingent consideration arrangement; and fair value of any pre-existing equity
interest in the subsidiary.
Identifiable assets acquired, and liabilities and contingent liabilities assumed in a business combination are, with
limited exceptions, measured initially at their fair values at the acquisition date. The Group recognises any non-
controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-
controlling interest’s proportionate share of the acquired entity’s net identifiable assets.
The excess of the: consideration transferred; amount of any non-controlling interest in the acquired entity; and
acquisition-date fair value of any previous equity interest in the acquired entity, over the fair value of the net
identifiable assets acquired, is recorded as goodwill.
If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is
recognised directly in profit or loss as a bargain purchase. Where settlement of any part of cash consideration is
deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The
discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be
obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability
are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held
equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from
such remeasurement are recognised in profit or loss.
Impairment of non-financial assets
Non financial assets that have an indefinite useful life (e.g. Goodwill) or other intangible assets which are not ready
to use and therefore not subject to amortisation (e.g. on going incomplete R&D programmes) are reviewed at least
annually for impairment.
Impairment tests on goodwill are undertaken annually on 31 March, and on other non-financial assets whenever
events or changes in circumstances indicate that their carrying value may not be reasonable. Where the carrying
value of an asset exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), the
asset is written down accordingly.
Impairment charges are included in sales, general and administration expenses in the consolidated statement of
comprehensive income, except to the extent that they reverse gains previously recognised in the consolidated
statement of recognised income and expense. An impairment loss recognised for goodwill is not reversed.
78
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Intangible Assets
a) Goodwill
Goodwill arising on an acquisition is recognised as an asset and initially measured at cost, being the excess of the
fair value of the consideration over the fair value of the identifiable assets, liabilities and contingent liabilities
acquired. Goodwill is not amortised. However, it is reviewed for potential impairment at least annually or more
frequently if events or circumstances indicate a potential impairment. For the purpose of impairment testing,
goodwill is allocated to each of the Cash Generating Units to which is relates. Any impairment identified is charged
directly to consolidated statement of comprehensive income. Subsequent reversals of impairment losses for
goodwill are not recognised.
b) Development costs
Expenditure incurred that is directly attributable to the development of new or substantially improved products or
processes is recognised as an intangible asset when the following criteria are met:
•
•
•
•
•
•
the product or process is intended for use or sale;
the development is technically feasible to complete;
there is an ability to use or sell the product or process;
it can be demonstrated how the product or process will generate probable future economic benefits;
there are adequate technical, financial and other resources to complete the development; and
the development expenditure can be reliably measured.
Directly attributable costs refers to the materials consumed; the directly attributable labour; and the incremental
overheads incurred in the development activity. General operating costs, administration costs and selling costs do
not form part of directly attributable costs.
All research and other development costs are expensed as incurred.
Capitalised development costs are amortised on a straight line basis over the period, during which the economic
benefits are expected to be received, which typically range between 1 and 5 years. Amortisation expense is included
within sales, general and administration expenses in the statement of comprehensive income.
The estimated remaining useful lives of development costs are reviewed at least on an annual basis. Amortisation
commences once the project is completed and revenues are being generated.
The carrying value of capitalised development costs is reviewed for potential impairment at least annually, or more
frequently if events or circumstances indicate a potential impairment. Any impairment identified is immediately
charged to the consolidated statement of comprehensive income.
c) Software
Externally acquired software assets are initially recognised at cost and subsequently amortised on a straight-line
basis over their useful economic lives. Cost includes all directly attributable costs of acquisition. In addition, directly
attributable costs incurred in the development of bespoke software for the Group’s own use are capitalised.
The useful economic life over which the software is being amortised has been assessed to be 3 to 5 years.
The carrying value of capitalised software costs is reviewed for potential impairment at least annually, or more
frequently if events or circumstances indicate a potential impairment. Any impairment identified is immediately
charged to the consolidated statement of comprehensive income.
The costs of maintaining internally developed software, and annual licence fees to utilise third party software, are
expensed as incurred.
79
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Intangible Assets (continued)
d) Other intangibles
Other intangible assets are those which arise on business combinations in accordance with IFRS 3 revised. These
intangible assets form part of the identifiable net assets of an acquired business and are recognised at their fair value
and amortised on a systematic basis over their useful economic life which is typically 5 to 10 years. This includes
customer relationships, the fair value of which has been evaluated using the multi period excess earnings method
“MEEM”.
The MEEM model valuation was cross checked to the cost of product development and customer qualification to
which the relationships relate.
Capitalised acquisition intangibles are amortised on a straight line basis over the period, during which the economic
benefits are expected to be received, which typically range between 5 and 10 years. Amortisation expense is
included within sales, general and administration expenses in the statement of comprehensive income.
The carrying value of other intangible assets is reviewed for potential impairment at least annually, or more
frequently if events or circumstances indicate a potential impairment. Any impairment identified is immediately
charged to the consolidated statement of comprehensive income.
Property, plant and equipment
Property, plant and equipment is stated at historical cost or deemed cost where IFRS 1 exemptions have been
applied, less accumulated depreciation and any recognised impairment losses.
Costs include the original purchase price of the asset and the costs attributable to bringing the asset to its working
condition for its intended use including any qualifying finance expenses.
Depreciation is provided on all items of property, plant and equipment to write off the carrying value of items over
their expected useful economic lives. It is applied at the following rates:
• Short leasehold property improvements- straight line over minimum life of lease
• Fittings and equipment- 25% per annum on a reducing balance basis or a straight line basis over 3 to 5 years
with an appropriate residual value as considered most appropriate
• Computers- between 20% and 33.3% per annum on a straight-line basis
• Motor vehicles- 25% per annum on a reducing balance basis
The residual values and useful lives of the assets are reviewed, and adjusted if appropriate, at each balance sheet
date. An asset’s carrying amount is written down immediately to its recoverable amount if its carrying amount is
greater than its estimated net realisable value. Gains and losses on disposal are determined by comparing proceeds
with carrying amounts. These are included in the consolidated statement of comprehensive income.
Leases
IFRS 16 “Leases” addresses the definition of a lease, the recognition and measurement of leases and establishes the
principles for the reporting useful information to users of the financial statements about the leasing activities of
both lessees and lessors.
The Group has applied judgement to determine the lease term for some lease contracts in which as lessee there
includes a renewal option. The assessment of whether the Group is reasonably certain to exercise such options
impacts the lease term, which affects the amount of lease liabilities and right-of-use assets recognised.
The lease liability reflects the present value of the future rental payments and interest, discounted using either the
effective interest rate or the incremental borrowing rate of the entity.
Payments associated with short-term leases and leases of low value assets are recognised on a straight-line basis
over the lease term as an expense within the income statement.
80
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Leases (continued)
Solid State PLC adopted IFRS16 using the modified retrospective transition approach, with the cumulative effect
of adopting the new standard being recognised in equity as an adjustment to the opening balance of retained
earnings for the previous period.
On adoption of IFRS 16 the Group used the following practical expedients permitted by the standards:
•
•
•
applying a single discount rate to a portfolio of leases with reasonably similar characteristics
excluding initial direct costs for the measurement of the right of use asset at the date of initial adoption
accounting for leases with a term ending within 12 months of the date of initial application in the same
way as short-term leases.
Right-of-use assets
The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying
asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and
impairment losses and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets
includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or
before the commencement date less any lease incentives received. Right-of-use assets are related to the
property leases, plant and machinery and motor vehicles and are depreciated on a straight-line basis over the
lease term.
Right of use lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of
lease payments to be made over the lease term. The lease payments include lease payments less any lease
incentives receivable. In calculating the present value of lease payments, the Group uses its incremental
borrowing rate at the lease commencement date because the interest rate implicit in the lease is not readily
determinable.
After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and
reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there
is a modification, a change in the lease term or a change in the lease payments (e.g., changes to future payments
resulting from a change in an index or rate used to determine such lease payments).
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is based on either average purchase cost
or the cost of purchase on a first in, first out basis which is the most appropriate for the category of inventory.
Work in progress and finished goods include labour and attributable overheads. Net realisable value is based on
estimated selling price less any additional costs to completion and disposal.
Financial Instruments
Classification and measurement of financial instruments under IFRS9 classifies financial assets as either held at
amortised cost, fair value through other comprehensive income (FVOCI) or fair value through profit or loss,
dependent on the business model and cash flow characteristics of the financial instrument.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual
provisions of the instrument.
Trade and other receivables
Trade receivables are initially measured at their transaction price. Other receivables are initially recognised at
fair value plus transaction costs.
Receivables are held to collect the contractual cash flows which are solely payments of principal and interest.
Therefore, these receivables are subsequently measured at amortised cost using the effective interest rate
method.
The effect of discounting on these financial instruments is not considered to be material.
81
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand and highly liquid interest-bearing securities with
maturities of three months or less. Bank overdrafts are shown within borrowings in current liabilities on the
balance sheet.
Impairment of financial assets
IFRS 9 requires an expected credit loss (‘ECL’) model which broadens the information that an entity is required
to consider when determining its expectations of impairment. Under this new model, expectations of future
events must be taken into account and this will result in the earlier recognition of potential impairments.
An impairment loss is recognised for the expected credit losses on financial assets when there is an increased
probability that the counterparty will be unable to settle an instrument’s contractual cash flows on the
contractual due dates, a reduction in the amounts expected to be recovered, or both.
The probability of default and expected amounts recoverable are assessed using reasonable and supportable
past and forward-looking information that is available without undue cost or effort. The expected credit loss is
a probability-weighted amount determined from a range of outcomes and takes into account the time value of
money.
Impairment of trade receivables
For trade receivables, expected credit losses are measured by applying an expected loss rate to the gross carrying
amount. The expected loss rate comprises the risk of a default occurring and the expected cash flows on default
based on the aging of the receivable.
The risk of a default occurring always takes into consideration all possible default events over the expected life
of those receivables (“the lifetime expected credit losses”). Different provision rates and periods are used based
on groupings of historic credit loss experience by product type, customer type and location.
Impairment of other receivables
The measurement of
‘performing’,
‘underperforming’ or ‘non-performing’ based on the company’s assessment of increases in the credit risk of the
financial asset since its initial recognition and any events that have occurred before the year-end which have a
detrimental impact on cash flows.
losses depends on whether the financial asset
impairment
is
The financial asset moves from ‘performing’ to ‘underperforming’ when the increase in credit risk since initial
recognition becomes significant.
In assessing whether credit risk has increased significantly, the company compares the risk of default at the year-
end with the risk of a default when the investment was originally recognised using reasonable and supportable
past and forward-looking information that is available without undue cost.
The risk of a default occurring takes into consideration default events that are possible within 12 months of the
year-end (“the 12-month expected credit losses”) for ‘performing’ financial assets, and all possible default events
over the expected life of those receivables (“the lifetime expected credit losses”) for ‘underperforming’ financial
assets.
Impairment losses and any subsequent reversals of impairment losses are adjusted against the carrying amount
of the receivable and are recognised in profit or loss.
82
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Financial Liabilities and equity
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into.
An equity instrument is any contract that evidences a residual interest in the assets of the company after
deducting all of its liabilities.
Financial liabilities are classified as either:
•
•
Financial liabilities at amortised cost; or
Financial liabilities as at fair value through profit or loss (FVTPL).
All financial liabilities are measured at amortised cost and include:
Trade and other payables
Contract liabilities
•
•
• Borrowings
•
Lease liabilities
Trade payables
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of
business from suppliers.
Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal
operating cycle of the business if longer). If not, they are presented as non-current liabilities.
They are initially recognised at fair value net of direct transaction costs and subsequently held at amortised cost.
Contract liabilities
Contract liabilities comprise payments in advance of revenue recognition and revenue deferred due to contract
performance obligation not being completed.
They are classified as current liabilities if the contract performance obligations payment are due to be completed
within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as
noncurrent liabilities.
Contract liabilities are recognised initially at fair value, and subsequently stated at amortised cost.
Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred and subsequently stated at
amortised cost. Borrowing costs are expensed using the effective interest method.
Equity instruments and Share capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction,
net of tax, from the proceeds.
Treasury Shares
Where any Group company purchases the Parent Company’s equity share capital (treasury shares), the
consideration paid, including any directly attributable incremental costs (net of income taxes), is deducted from
equity attributable to the Company’s equity holders until the shares are cancelled, reissued or disposed of.
These shares are held in a separate negative reserve in the capital section of the consolidated statement of
financial position. Any dividends payable in relation to these shares are cancelled.
Where such shares are subsequently sold or reissued, any consideration received, net of any directly attributable
incremental transaction costs and the related income tax effects, is included in equity attributable to the
Company’s equity holders.
83
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Dividends
Equity dividends are recognised when they become legally payable. Interim dividends are recognised when paid.
Final dividends are recognised when approved by the shareholders at an annual general meeting.
Exceptional items
Exceptional items are disclosed separately in the financial statements where it is necessary to do so to provide
further understanding of the financial performance of the Group. Transactions are classified as exceptional
where they relate to an event that falls outside of the ordinary activities of the business and where individually
or in aggregate, they have a material impact on the financial statements.
Foreign currency
Transactions entered into by Group entities in a currency other than the currency of the primary economic
environment in which it operates are recorded at the rates ruling when the transactions occur. Foreign currency
monetary assets and liabilities are retranslated at the rates ruling at the balance sheet date. Exchange
differences arising are recognised in the statement of comprehensive income.
Revenue
The Group manufactures and distributes a range of electronic equipment. Revenue comprises sales to external
customers after discounts, excluding value added taxes.
The Group’s performance obligations with respect to physical goods is to deliver a finished product to a customer.
Revenue is recognised when control of the products has transferred, being when the products are delivered to
the customer, the customer has full control over the products supplied, and there is no unfulfilled obligation that
could affect the customer’s acceptance of the products.
Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss
have been transferred to the customer, and either the customer has accepted the products in accordance with
the sales contract, the acceptance provisions have lapsed, or the Group has objective evidence that all criteria
for acceptance have been satisfied.
Where performance obligations have not be satisfied at the reporting date any advanced payments are
recognised as contract liabilities.
For goods that are subject to bill and hold arrangements this means:
•
•
the goods are complete and ready for collection;
the goods are separately identified from the Group’s other stock and are not used to fulfil any other
orders;
• and the customer has specifically requested that the goods be held pending collection.
Normal payment terms apply to the bill and hold arrangements.
Revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur.
No element of financing is deemed present as the sales are made with a credit term of 30 to 90 days, which is
consistent with market practice. The Group does not expect to have any contracts where the period between
the transfer of the promised goods or services to the customer and payment by the customer exceeds one year.
As a consequence, the Group does not adjust any of the transaction prices for the time value of money.
The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised
as a returns provision. A receivable is recognised when the goods are delivered as this is the point in time that
the consideration is unconditional because only the passage of time is required before the payment is due.
84
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the Executive
Directors, who are responsible for allocating resources and assessing performance of the operating segments.
A business segment is a group of assets and operations engaged in providing products or services that are subject
to risks and returns that are different from those of other business segments.
A geographical segment is engaged in providing products or services within a particular economic environment
that are subject to risks and returns that are different from those of segments operating in other economic
environments.
The Executive Directors assess the performance of the operating segments based on the measures of revenue,
Profit Before Taxation (PBT) and Profit After Taxation (PAT). Central overheads are not allocated to the business
segments.
Government Grants
Income received from government grants is recognised as ‘Other Income’ within operating profit in the
Statement of Comprehensive Income in the same period as the staff costs to which the income relates.
Government grant income is only recognised once there is reasonable assurance both that the Group will comply
with any conditions and that the grant will be received. The Group utilised the UK Government‘s Coronavirus Job
Retention Scheme, ‘furlough scheme’, during the COVID-19 pandemic.
Pensions
The pension schemes operated by the Group are defined contribution schemes. The pension cost charge
represents the contributions payable by the Group.
Current and deferred taxation
Income tax on the profit or loss for the year comprises current and deferred tax.
Taxable profit differs from accounting profit because it excludes certain items of income and expense that are
recognised in the financial statements but are treated differently for tax purposes. Current tax is the amount of
tax expected to be payable or receivable on the taxable profit or loss for the current period. This amount is then
amended for any adjustments in respect of prior periods.
Current tax is calculated using tax rates that have been written into law (‘enacted’) or irrevocably
announced/committed by the respective Government (‘substantively enacted’) at the period-end date. Current
tax receivable (assets) and payable (liabilities) are offset only when there is a legal right to settle them net and
the entity intends to do so. This is generally true when the taxes are levied by the same tax authority.
Because of the differences between accounting and taxable profits and losses reported in each period, temporary
differences arise on the amount certain assets and liabilities are carried at for accounting purposes and their
respective tax values. Deferred tax is the amount of tax payable or recoverable on these temporary differences.
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the balance
sheet differs from its tax base, except for differences arising on:
•
•
•
the initial recognition of goodwill
the initial recognition of an asset or liability in a transaction which is not a business combination and at
the time of the transaction affects neither accounting nor taxable profit: and
investments in subsidiaries and jointly controlled entities where the Group is able to control the timing
of the reversal of the difference and it is probable the difference will not reverse in the foreseeable
future.
85
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES (continued)
Current and deferred taxation (continued)
Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be
available against which the differences can be utilised.
The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted
by the balance sheet date and are expected to apply when the deferred tax liabilities/(assets) are
settled/(recovered).
Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax
assets and liabilities, and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Share based payment
Where share options are awarded to employees, the fair value of the options at the date of grant is charged to
the consolidated statement of comprehensive income over the vesting period. Non-market vesting conditions
are taken into account by adjusting the number of equity instruments expected to vest at each statement of
financial position date so that, ultimately, the cumulative amount recognised over the vesting period is based on
the number of options that eventually vest. Market vesting conditions are factored into the fair value of options
granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market
vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting
condition.
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the
options, measured immediately before and after the modification, is also charged to the consolidated statement
of comprehensive income over the remaining vesting period.
86
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
2.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of financial statements requires the use of accounting estimates which, by definition, will seldom
equal the actual results. Management also needs to exercise judgement in applying the Group’s accounting
policies. This note provides an overview of the areas that involved a higher degree of judgement or complexity,
and of items which are more likely to be materially adjusted due to estimates and assumptions turning out to be
wrong.
Acquisition accounting
In accounting for the acquisitions in accordance with IFRS 3 the key judgements relate to the fair value of the
deferred contingent consideration and the fair value of the intangible assets. The deferred contingent
consideration has been recognised at £4.95m and the fair value of the intangible assets recognised is £5.4m. The
intangible assets have been recognised based on a Multi-Period Excess Earnings Method (MEEM) model. See
note 12 and note 31 for further detailed disclosures.
Expected credit losses
In accordance with IFRS 9 the Group is required to make an assessment of the expected credit loss occurring over
the life of its trade receivables. As a result of the COVID-19 disruption to businesses across the globe the Directors
expect that the risk of credit default has significantly increased over historical norms.
As a result, the Directors have made a judgemental assessment of the potential increase in credit losses in the
current business environment. In these financial statements the Directors have provided full disclosures of the
provisions for credit default in note 21.
The increase in the provision based on the Directors judgemental assessment of expected credit loss reflects an
increase of £0.15m to £0.65m. The increase in the year is significant but not considered material to the financial
statements as a whole.
Estimated useful life of research and development and intangible assets arising on acquisitions
The periods of amortisation adopted to write down capitalised product and process development requires
estimates to be made in respect of the useful economic lives of the intangible assets to determine an appropriate
amortisation rate.
Capitalised development costs are amortised over the period during which economic benefits are expected to
be received which is typically 1 – 5 years. Intangible assets arising on acquisitions are amortised straight line over
the period during which economic benefits are expected to be received which is typically 5 – 10 years.
The amortisation charge for capitalised development costs in the current year is £250k; if the lives were reduced
by one year across all the projects which are being amortised the charge would increase by circa £100k.
The amortisation charge for intangible assets arising on acquisitions in the current year is £680k; if the lives were
reduced by one year the charge would increase by £51k.
Recognition criteria for capitalisation of development expenditure
The Group capitalises R&D in accordance with IAS 38. There is judgement in respect of when R&D projects meet
the requirement for capitalisation, which internal costs are directly attributable and therefore appropriate to
capitalise and when the development programme is complete, and capitalisation should cease.
Amounts capitalised include the total cost of any external products or services and labour costs directly
attributable to the development programme. Management judgement is involved in determining the
appropriate internal costs to capitalise and the amounts involved.
If there is any uncertainty in terms of the technical feasibility, ability to sell the product or any other risk that
means the programme does not meet the requirements of the standard the R&D costs are expensed within the
consolidated statement of comprehensive income.
87
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
2.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS – (Continued)
Estimation of level of R&D expenditure which is eligible for R&D tax credits under the SME and large
company scheme.
Uncertainties exist in relation to the interpretation of complex tax legislation, changes in tax laws and the amount
and timing of future taxable income. This could necessitate future adjustments to taxable income and expense
already recorded.
At the year-end date, tax liabilities and assets reflect management’s judgements in respect of the application of
the tax regulations, in particular the R&D tax.
In assessing our year-end corporation tax liability, we have made a provisional assessment as to the likely amount
of development expenditure that will be eligible under each of the HMRCs large company and SME R&D tax
credit schemes as the detailed tax computations have not been completed.
Our judgement at year end assumed that the level of eligible spend was comparable with prior years. At 31 March
2021 there are current and deferred tax provisions totalling approximately £2.1m.
Due to the uncertainties noted above, it is possible that the Group’s initial estimates are different to the final
position adopted when the tax computation is finalised, resulting in a different tax payable or recoverable from
the amounts provided.
Provisions for slow moving or obsolete inventories
Inventories are carried at the lower of cost and net realisable value (NRV). NRV is reviewed in detail on an on-
going basis and provision for obsolete inventory is made based on a number of factors including age of
inventories, the risk of technical obsolescence and the expected future usage.
Differences between such estimates and actual market conditions may have a material impact on the amount of
the carrying value of inventories and may result in adjustments to cost of sales. See note 15 for details of the
inventory provisions and the amounts written off to consolidated statement of comprehensive income in the
year.
88
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
3.
REVENUE
The Group derives revenue from the transfer of goods at a point in time in the following major product lines and
geographical regions:
United Kingdom
Rest of Europe
Asia
North America
Rest of World
Total revenue
Computing products
Communications products
Power products
Opto electronic and electronic components and modules
Total revenue
See further segmental disclosures in note 30.
2021
£’000
46,301
7,349
3,342
9,148
141
_______
66,281
_______
2021
£’000
10,643
5,678
10,978
38,982
_______
66,281
_______
2020
£’000
48,596
6,885
4,416
7,235
285
_______
67,417
_______
2020
£’000
10,267
5,292
12,611
39,247
_______
67,417
_______
89
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
4.
PROFIT FROM OPERATIONS
This has been arrived at after charging/(crediting):
Continuing charges /(credits)
Staff costs excluding share based payments (see note 5)
Share based payment expenses
Depreciation of property, plant and equipment
Depreciation of right of use asset
Impairment of right of use asset
Amortisation of intangible assets
Profit on disposal of property, plant and equipment
Auditors’ remuneration:
Audit fees
Other assurance fees
Non audit fees:
Corporate finance services
Other advisory services
2021
£’000
11,656
171
614
497
-
978
(26)
123
-
2020
£’000
11,386
381
646
468
84
960
31
75
1
Research and development costs (includes relevant staff costs)
Foreign exchange expense/ (credit)
Stock write (backs)/downs
Acquisition of subsidiaries legal and due diligence *
Other Income from government grants (furlough scheme)
9
18
1,350
(277)
(111)
-
-
_______
The foreign exchange differences have been treated as an adjustment to cost of sales rather than as an overhead
as they arise from sales income and cost of sales expenditures.
48
3
1,664
564
(5)
194
(297)
_______
Details of transactions with businesses associated with the Directors are included within the Directors’
remuneration report on pages 44 to 57.
As set out in the audit committee report the UK trading subsidiaries (excepting Active Silicon Limited and Willow
Technologies Limited) are exempt from the requirements to have an audit and file audited financial statements
by virtue of section 479A of the Companies Act 2006. In adopting the exemption Solid State PLC has provided a
statutory guarantee to these subsidiaries in accordance with section 479C of the Companies Act 2006.
* Includes the £48k corporate finance fees from the Group auditors as disclosed and £155k from other
professional services firms.
90
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
5.
STAFF COSTS
Staff costs for all employees during the year, including the Executive Directors, were as follows:
Wages and salaries
Social security costs
Other pension costs
Share based payment charges
Total staff costs
2021
£’000
9,751
1,012
893
171
_______
11,827
_______
2020
£’000
9,344
1,223
819
381
_______
11,767
_______
Wages and salaries include termination costs of £69k (2020: £47k).
The average monthly number of employees during the year, including the Executive Directors, was as follows:
Selling and distribution
Manufacturing and assembly
Management and administration
2021
Number
112
103
30
_______
245
_______
2020
Number
114
104
38
_______
256
_______
Key management in the prior year was considered to be Group Board Directors. Therefore, the key compensation
is disclosed in the Remuneration Committee Report on pages 44 to 57 which includes Director’s emoluments,
interests, and services contracts.
In the current year a formalised senior management team has been formed and included with the Company
Share Option Plan. This senior management team is the key management team for 2021. The total key
management compensation including employers NI totals £2,981k (2020: £1,495k).
6.
FINANCE EXPENSE
Bank borrowings
Interest on lease liabilities
Total finance expense
2021
£’000
37
48
______
85
______
2020
£’000
80
40
______
120
______
91
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
7.
TAX EXPENSE
Analysis of continuing total tax expense
Total tax charge from continuing operations
Current tax expense
UK corporation tax on profits for the year
Adjustment in respect of prior periods
Deferred tax credit
2021
£’000
2020
£’000
247
_______
588
_______
247
______
588
______
610
(182)
_______
616
22
_______
428
638
(181)
______
(50)
______
Total tax charge
588
______
The reasons for the difference between the actual tax charge for the year and the standard rate of corporation
tax in the UK applied to profits for the year are as follows:
247
______
Profit before tax
Expected tax charge based on the standard rate of corporation tax in the UK of 19%
(2019: 19%)
Effect of:
Expenses not deductible for tax purposes
Difference between depreciation for the year and capital allowances
Tax relief on exercise of share options exercised
Enhanced relief on research and development expenditure
Overseas tax rate differences
Deferred tax asset (recognised)
Change in rate in respect of deferred tax recognition
Adjustments in respect of prior years
Foreign exchange
Total tax charge
2021
£’000
4,200
_______
2020
£’000
4,002
_______
798
760
20
(3)
(11)
(366)
3
(10)
-
(182)
(2)
_______
24
42
4
(338)
10
(5)
69
22
-
_______
247
_______
588
_______
The UK corporation tax rate is 19% (effective from 1 April 2017) and amendments were substantively enacted
on 17 March 2020, the rate of corporation tax was set to remain at 19%. The deferred tax liabilities on 31 March
2021 have been calculated based on this rate.
92
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
7.
TAX EXPENSE (continued)
As announced in the budget on the 03 March 2021, the UK corporation tax rate is expected to increase to 25%
with effect from 1 April 2023. This change was not substantively enacted at the balance sheet date and has not
been reflected in the tax calculations.
R&D tax credits
The Group recognised a credit of £10k (2020: £24k) within operating profit in relation to claims made under the
Research and Development expenditure credit scheme (RDEC). There were also claims made under the SME
scheme which are recognised within the tax expense.
8.
EARNINGS PER SHARE
The earnings per share is based on the following:
Adjusted continuing earnings post tax
Reported continuing earnings post tax
Weighted average number of shares
Diluted number of shares
Reported EPS
Basic EPS from profit for the year
Diluted EPS from profit for the year
Adjusted EPS
Adjusted Basic EPS from profit for the year
Adjusted Diluted EPS from profit for the year
2021
£’000
4,733
3,953
2020
£’000
4,002
3,414
8,524,883
8,650,237
8,510,074
8,635,331
46.4p
45.7p
55.5p
54.7p
40.1p
39.5p
47.0p
46.3p
Earnings per ordinary share has been calculated using the weighted average number of shares in issue during
the year. The weighted average number of equity shares in issue was 8,524,883 (2020: 8,510,074) net of the
treasury shares disclosed in note 27.
The diluted earnings per share is based on 8,650,237 (2020: 8,635,331) ordinary shares which allow for the
exercise of all dilutive potential ordinary shares.
The adjustments to profit made in calculating the adjusted earnings are set out in note 32.
9.
DIVIDENDS
Prior year final dividend paid of 7.25p per share (2020: 8.3p)
Current year interim dividend paid of 5.25p per share (2020: 5.25p)
Cancelled dividends on shares held in treasury
Final dividend proposed for the year 10.75p per share (2020: 7.25p)
2021
£’000
620
450
(1)
_______
1,069
_______
919
_______
2020
£’000
708
448
(3)
_______
1,153
_______
620
_______
The proposed final dividend has not been accrued for as the dividend will be approved by the shareholders at
the annual general meeting.
93
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
10.
PROPERTY, PLANT AND EQUIPMENT
Year ended 31 March 2021
Cost
1 April 2020
Acquisitions (note 31)
Additions
Disposals
Foreign Exchange
31 March 2021
Depreciation and impairment
1 April 2020
Charge for the year
On disposals
Foreign Exchange
31 March 2021
Net book value
31 March 2021
Year ended 31 March 2020
Cost
1 April 2019
Additions
Disposals
31 March 2020
Depreciation and impairment
1 April 2019
Charge for the year
On disposal
31 March 2020
Net book value
31 March 2020
Land and
Buildings
£’000
-
446
-
-
-
_______
446
_______
-
-
-
-
_______
-
_______
446
_______
Land and
Buildings
£’000
-
-
-
_______
-
_______
-
-
-
_______
-
_______
-
Short
leasehold
property
improvements
£’000
1,518
31
402
-
-
_______
1,951
_______
727
169
-
-
_______
896
_______
1,055
_______
Short
leasehold
property
improvements
£’000
1,453
65
-
_______
1,518
_______
494
233
-
_______
727
_______
791
_______
94
Fittings,
equipment
and
computers
£’000
3,142
126
303
-
(1)
_______
3,570
_______
2,054
345
-
(2)
_______
2,397
_______
1,173
_______
Fittings,
equipment
and
computers
£’000
2,743
399
-
_______
3,142
_______
1,783
271
-
_______
2,054
_______
1,088
_______
Motor
vehicles
£’000
847
-
51
(220)
-
_______
678
_______
440
100
(169)
-
_______
371
_______
307
_______
Motor
vehicles
£’000
1,074
115
(342)
_______
847
_______
568
142
(270)
_______
440
_______
407
_______
Total
£’000
5,507
603
756
(220)
(1)
_______
6,645
_______
3,221
614
(169)
(2)
_______
3,664
_______
2,981
_______
Total
£’000
5,270
579
(342)
_______
5,507
_______
2,845
646
(270)
_______
3,221
_______
2,286
_______
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
11.
RIGHT OF USE ASSETS
Year ended 31 March 2021
Cost
1 April 2020
Additions
Acquisition additions (note 31)
Disposals
31 March 2021
Depreciation
1 April 2020
Charge for the year
Disposals
31 March 2021
Net book value
31 March 2021
Year ended 31 March 2020
Cost
1 April 2019
Additions
31 March 2020
Depreciation
1 April 2019
Charge for the year
Impairment
31 March 2020
Net book value
31 March 2020
Land and
buildings
£’000
1,894
1,124
726
(140)
_______
3,604
_______
944
459
(140)
_______
1,263
_______
2,341
_______
Land and
buildings
£’000
1,712
182
_______
1,894
_______
407
453
84
_______
944
_______
950
_______
Motor
vehicles /
other
£’000
120
72
-
(4)
_______
188
_______
15
38
-
_______
53
_______
135
_______
Motor
vehicles /
other
£’000
-
120
_______
120
_______
-
15
-
_______
15
_______
105
_______
Total
£’000
2,014
1,196
726
(144)
_______
3,792
_______
959
497
(140)
_______
1,316
_______
2,476
_______
Total
£’000
1,712
302
_______
2,014
_______
407
468
84
_______
959
_______
1,055
_______
The impairment of the right of use asset in 2020 related to space at the Group’s legacy Pangbourne site which
has been exited with the warehousing consolidated into the Group’s Redditch facility. This exit has been
completed in the current financial year.
The total depreciation expense of £497k (2020: £552k) has been charged to operating expenses. There are no
material capital commitments at the balance sheet date.
95
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
12.
INTANGIBLE ASSETS
Year ended 31 March 2021
Cost
1 April 2020
Additions
Acquisitions (note 31)
31 March 2021
Amortisation
1 April 2020
Charge for the year
31 March 2021
Net book value
31 March 2021
Development
Costs
£’000
Computer
Software
£’000
Goodwill on
Consolidation
£’000
Acquisition
Intangible
Assets
£’000
1,183
250
-
_______
1,433
_______
1,083
250
_______
1,333
_______
100
_______
402
52
19
_______
473
_______
302
48
_______
350
_______
123
_______
6,300
-
3,598
_______
9,898
_______
-
-
_______
-
_______
9,898
_______
3,378
-
5,403
_______
8,781
_______
1,665
680
_______
2,345
_______
6,436
_______
Total
£’000
11,263
302
9,020
_______
20,585
_______
3,050
978
_______
4,028
_______
16,557
_______
The cost of acquisition intangible assets comprises the estimated net present value of customer relationships
identified on acquisitions. The development costs relate to the cost of developing new products and technology
to enable the company to extend its operations into new growth areas. Any assets developed that are no longer
deemed to meet the recognition criteria of development costs have been written down.
Year ended 31 March 2021 - Acquisition intangible assets
Manufacturing division commercial relationships
Value Added Supplies division commercial relationships
Total
Cost
£’000
2,075
6,706
_______
8,781
_______
Net book
value
£’000
1,426
5,010
_______
6,436
_______
A decision was taken to accelerate the amortisation of intangible assets related to the 2013 acquisition of ‘2001’
commercial relationships within the VAS division from 10 years to 7 years based on a reassessment of the UEL of
that asset . This is an additional charge of £264k to comprehensive income and takes the net book value to nil.
96
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
12.
INTANGIBLE ASSETS (continued)
Year ended 31 March 2020
Development
Costs
£’000
Computer
Software
£’000
Goodwill on
Consolidation
£’000
Acquisition
Intangible
Assets
£’000
Cost
1 April 2019
Additions
Acquisitions
31 March 2020
Amortisation
1 April 2019
Charge for the year
31 March 2020
Net book value
31 March 2020
983
200
-
_______
1,183
_______
716
367
_______
1,083
_______
100
_______
321
81
-
_______
402
_______
214
88
_______
302
_______
100
_______
6,300
-
-
_______
6,300
_______
-
-
_______
-
_______
6,300
_______
3,378
-
-
_______
3,378
_______
1,160
505
_______
1,665
_______
1,713
_______
Total
£’000
10,982
281
-
_______
11,263
_______
2,090
960
_______
3,050
_______
8,213
_______
The cost of acquisition intangible assets comprises the estimated net present value of customer relationships
identified on acquisitions. The development costs relate to the cost of developing new products and technology
to enable the company to extend its operations into new growth areas. Any assets developed that are no longer
deemed to meet the recognition criteria of development costs have been written down.
Year ended 31 March 2020 - Acquisition intangible assets
Manufacturing division commercial relationships
Value Added Supplies division commercial relationships
Total
Cost
£’000
675
2,703
_______
3,378
_______
Net book
value
£’000
65
1,648
_______
1,713
_______
97
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
13. GOODWILL AND IMPAIRMENT
Details of the carrying amount of goodwill allocated to cash generating units (CGUs) are as follows:
Goodwill carrying amount
Manufacturing division
Value Added Supplies division
Total
2021
£’000
3,946
5,952
_______
9,898
_______
2020
£’000
3,011
3,289
_______
6,300
_______
The increase in Goodwill arises as a result of the acquisitions completed during the year see note 31.
The recoverable amounts of all the above CGUs have been determined from a review of the current and
anticipated performance of these units. In preparing the projection, a pre tax discount rate of 10% (2020: 10%)
has been used based on the Group’s estimated weighted average cost of capital.
A future growth and terminal growth rate of 2.5% (2020: 2.5%) has been assumed beyond the first year, for
which the projection is based on the budget approved by the Board of Directors. It has been assumed investment
in capital equipment will equate to depreciation over this period.
The recoverable amount exceeds the carrying amount by £64,382k (2020: £40,492k).
The headroom within the Manufacturing division is significant, the more sensitive CGU is the VAD division. If the
following changes were made to the above key assumptions in respect of each division, the carrying amount
would still exceed the recoverable amount for both divisions.
Discount rate: Increase from 10% to 19%
Growth rate: Reduction from 2.5% to nil%
14.
SUBSIDIARIES
The subsidiaries of Solid State PLC, included in these consolidated financial statements are as follows:
Subsidiary undertakings
Nature of business
Proportion of
voting rights and
Ordinary share
capital held
Solid State Supplies Limited
Steatite Limited
Pacer Technologies Limited
Pacer Components Limited*
Pacer LLC*
Willow Technologies Limited^
American Electronic Components, Inc.*^
Active Silicon Limited^
Active Silicon, Inc.*^
Solid State Supplies Electronics Limited
Creasefield Limited
Q-Par Angus Limited
Ginsbury Electronics Limited
Wordsworth Technology Kent Limited
Creasefield Crewkerne Limited
*Indirect holdings. All other holdings are direct.
UK
UK
UK
UK
USA
UK
USA
UK
USA
Ireland
UK
UK
UK
UK
UK
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Supply of electronic components.
Supply of electronic components and
manufacture of electronic equipment.
Non trading entity
Supply of opto-electronic components.
Supply of opto-electronic components.
Supply of opto-electronic components.
Supply of opto-electronic components.
Digital image design and manufacturing.
Manufacturing sales facility
Sales office
Non trading entity
Non trading entity
Non trading entity
Non trading entity
Non trading entity
The non-trading entities are exempt from filing audited accounts with the registrar under section 479a of the
Companies Act 2006.
98
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
14.
SUBSIDIARIES (continued)
Aside from the operations in the USA and Ireland identified above, the country of operation and of incorporation
is England and Wales, with the same registered office as Solid State PLC. The registered offices for operations in
the US and Ireland are listed below.
Subsidiary undertaking
Registered Office
Pacer USA LLC
American Electronic Components, Inc.
Active Silicon, Inc.
Solid State Supplies Electronics Limited 3rd Floor Ulysses House, 23/24 Foley Street, Dublin 1, Dublin D01 W2T2, Ireland
661 Maplewood Drive, Suite 10, Jupiter, FL 33458, USA
1101 Lafayette Street, Elkhart, Indiana, 46516, USA
479 Jumpers Hole Road, Suite 301, Severna Park, MD 21146, USA
As set out in the audit committee report the UK trading subsidiaries (excepting Active Silicon Limited and Willow
Technologies Limited, the new acquisitions marked with^) are exempt from the requirements to have an audit
and file audited financial statements by virtue of section 479A of the Companies Act 2006. In adopting the
exemption Solid State PLC has provided a statutory guarantee to these subsidiaries in accordance with section
479C of the Companies Act 2006.
15.
INVENTORIES
Finished goods and goods for resale
Work in progress
Total inventories
2021
£’000
9,056
1,573
_______
10,629
_______
2020
£’000
8,583
1,079
_______
9,662
_______
The Directors are of the opinion that the replacement value of inventories is not materially different to the
carrying value stated above. These carrying values are stated net of provisions of £3,271k (2020: £1,444k).
An impairment loss of £418k (2020: £111k credit) was recognised in cost of sales during the year against inventory
due to slow moving and obsolete items.
Inventory recognised in cost of sales during the year as an expense was £43,061k (2020: £43,769k).
16.
TRADE AND OTHER RECEIVABLES
Trade receivables
Other receivables
Prepayments
2021
£’000
11,683
157
2,382
_______
14,222
_______
2020
£’000
11,111
28
2,720
_______
13,859
_______
Impairment losses against trade receivables of £608k were recognised within operating costs during the year
(2020: £313k).
99
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
17.
TRADE AND OTHER PAYABLES (CURRENT)
Trade payables
Other taxes and social security taxes
Other payables
Accruals
Deferred consideration on acquisitions
18.
CONTRACT LIABILITIES
Contract liabilities
2021
£’000
4,192
1,301
88
3,737
2,572
_______
11,890
_______
2020
£’000
5,750
1,320
14
3,513
-
_______
10,597
_______
2021
£’000
2020
£’000
2,299
_______
2,486
_______
The contract liabilities identified above relate to unsatisfied performance obligations resulting from proforma
and advanced customer payments where we have not recognised the revenue and provisions for product
returned for rework. All these contract liabilities are expected to be recognised in the subsequent financial year.
Revenue recognised within the year includes £2,161k (2020: £2,108k) which was included within contract
liabilities in the prior year.
19.
BANK BORROWINGS AND FACILITIES
Current borrowings
Bank borrowings
Non current borrowings
Bank borrowings
Total borrowings
Within one year
Between one and two years
Between two and five years
Total borrowings
100
2021
£’000
2020
£’000
-
333
3,750
_______
-
_______
3,750
_______
333
_______
2021
£’000
2020
£’000
-
3,750
-
_______
333
-
-
_______
3,750
_______
333
_______
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
19.
BANK BORROWINGS AND FACILITIES (continued)
The bank facilities are secured by a fixed and floating charge over the assets of the Company and the Group. At
the balance sheet date, the Group had the following facilities:
• Revolving credit facility of £7.5m (2020: £7.5m) of which £3.75m (2020: nil) was drawn at the balance
•
sheet date. This is a committed facility until Nov 2022 when it is due for renewal.
In addition, the Group has a multi-currency overdraft facility of £1.0m (2020: £1.0m) which was undrawn
at both year ends. Post year end this has been extended to £3.0m.
At the 31 March 2020 £0.3m of the acquisition term loan remained drawn. This was repaid in full in May 2020.
The multi-currency overdraft facility is in place to provide flexibility in financing short term multi-currency
working capital requirements.
The Group’s banking facilities are subject to three financial covenants, being: leverage; debt service; and a
tangible net worth covenant. These covenants were met at all measurement points throughout the period.
20.
RIGHT OF USE LEASE LIABILITIES
Current right of use lease liabilities
Non-current right of use lease liabilities
Total right of use lease liabilities
Within one year
Between one and two year
Between two and five years
Total right of use lease liabilities
2021
£’000
741
1,802
_______
2,543
_______
2021
£’000
741
654
1,148
_______
2,543
_______
2020
£’000
471
677
_______
1,148
_______
2020
£’000
471
328
349
_______
1,148
_______
101
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
21.
FINANCIAL INSTRUMENTS
The Group’s overall risk management programme seeks to minimise potential adverse effects on the Group’s
financial performance.
The Group’s financial instruments comprise cash and cash equivalents and various items such as trade payables
and receivables that arise directly from its operations. The carrying value of all financial instruments equal their
fair values. The Group is exposed through its operations to the following risks:
•
•
•
•
Credit risk
Foreign currency risk
Liquidity risk
Cash flow interest rate risk
In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments.
This note describes the Group’s objectives, policies and processes for managing those risks. Further quantitative
information in respect of these risks is presented throughout these financial statements.
There have been no substantive changes in the Group’s exposure to financial instrument risks, also considering
the acquisitions in the period, and consequently the objectives, policies and processes are unchanged from the
previous period.
The Board has overall responsibility for the determination of the Group’s risk management policies. The
objective of the Board is to set policies that seek to reduce the risk as far as possible without unduly affecting
the Group’s competitiveness and effectiveness. Further details of these policies are set out below.
Credit risk
The Group is exposed to credit risk primarily on its trade receivables, which are spread over a range of customers
and countries, a factor that helps to dilute the concentration of the risk.
It is Group policy, implemented locally, to assess the credit risk of each new customer before entering into
binding contracts. Each customer account is then reviewed on an ongoing basis (at least once a year) based on
available information and payment history.
The maximum exposure to credit risk is represented by the carrying value of receivable as shown in note 16 and
in the statement of financial position. The amount of the exposure shown in note 16 is stated net of provisions
for doubtful debts.
The credit risk on liquid funds is low as the funds are held at a bank with a high credit rating assigned by
international credit rating agencies.
Foreign currency risk
Foreign exchange transaction risk arises when individual Group operations enter into transactions denominated
in a currency other than their functional currency. The general policy for the Group is to sell to customers in the
same currency that goods are purchased in, reducing the transactional risk. Where transactions are not matched,
excess foreign currency amounts generated from trading are converted back to sterling and required foreign
currency amounts are converted from sterling. Forward currency contracts are not used speculatively and are
considered where the Group has a demand for foreign currency that it can reliably forecast.
Liquidity risk
The Group operates a Group overdraft facility common to all its trading companies.
The Group has approximately a three month visibility in its trading and runs a rolling 3 month cash flow forecast.
If any part of the Group identifies a shortfall in its future cash position the Group has sufficient facilities that it
can direct funds to the location where they are required. If this situation is forecast to continue into the future
remedial action is taken.
102
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
21.
FINANCIAL INSTRUMENTS (continued)
Cash flow interest rate risk
External Group borrowings are approved centrally. The Board accepts that this neither protects the Group
entirely from the risk of paying rates in excess of current market rates nor eliminates fully the cash flow risk
associated with interest payments. It considers, however, that by ensuring approval of borrowings is made by
the Board the risk of borrowing at excessive interest rates is reduced. The Board considers that the rates being
paid are in line with the most competitive rates it is possible for the Group to achieve.
Credit risk
The carrying amount of financial assets represents the maximum credit exposure. The Group maintains its cash
reserves at a reputable bank. The maximum exposure to credit risk at the reporting date was:
Loans and Receivables
Current financial assets
Trade and other receivables
Cash and cash equivalents
2021
£’000
2020
£’000
11,840
6,914
_______
18,754
_______
11,139
3,517
_______
14,656
_______
The maximum exposure to credit risk for trade receivables at the reporting date by geographic region was:
Carrying value
UK
Non UK
2021
£’000
7,700
3,983
_______
11,683
_______
2020
£’000
8,235
2,876
_______
11,111
_______
The Group policy is to make a provision against those debts that are overdue, unless there are grounds for
believing that all or some of the debts will be collected. During the year, the value of provisions made in respect
of bad and doubtful debts was a charge of £618k (2020: £313k) which represented 1.0% (2020: 0.5%) of revenue.
This provision is included within the sales, general and administration expenses in the Consolidated Statement
of Comprehensive Income.
103
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
21.
FINANCIAL INSTRUMENTS (continued)
Trade receivables ageing by geographical segment
Geographical area
Total
£’000
Current
£’000
2021
UK
Non UK
Total
UK
Non UK
Total provisions
Total
IFRS 9
UK expected loss rate
Non UK expected loss rate
8,175
4,168
_______
12,343
(496)
(164)
_______
(660)
_______
11,683
_______
6.1%
3.9%
_______
8,008
3,907
_______
11,915
(401)
(100)
_______
(501)
_______
11,414
_______
5.0%
2.6%
_______
Geographical area
Total
£’000
Current
£’000
2020
UK
Non UK
Total
UK
Non UK
Total provisions
Total
IFRS 9
UK expected loss rate
Non UK expected loss rate
8,576
3,031
_______
11,607
(341)
(155)
_______
(496)
_______
11,111
_______
4.0%
5.1%
_______
7,414
2,265
_______
9,679
(54)
(31)
_______
(85)
_______
9,594
_______
0.7%
1.3%
_______
104
30 days
past due
£’000
112
216
_______
328
(50)
(22)
_______
(72)
_______
256
_______
44.6%
10.2%
_______
30 days
past due
£’000
878
641
_______
1,519
(94)
(25)
_______
(119)
_______
1,400
_______
10.7%
3.9%
_______
60 days
past due
£’000
15
5
_______
20
(10)
(2)
_______
(12)
_______
8
_______
66.7%
40.0%
_______
60 days
past due
£’000
124
31
_______
155
(33)
(9)
_______
(42)
_______
113
_______
26.6%
29.0%
_______
90 days
past due
£’000
40
40
_______
80
(35)
(40)
_______
(75)
_______
5
_______
87.5%
100.0%
_______
90 days
past due
£’000
160
94
_______
254
(160)
(90)
_______
(250)
_______
4
_______
100.0%
95.7%
_______
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
21.
FINANCIAL INSTRUMENTS (continued)
The Group records provision for impairment losses on its trade receivables separately from gross receivables.
The movements on this allowance account during the year are summarised below:
Opening balance
Acquisition of subsidiaries
Increase in provisions
Written off against provisions
Foreign exchange
Closing balance
2021
£’000
496
19
618
(474)
(1)
_______
658
_______
2020
£’000
191
-
313
(8)
-
_______
496
_______
The main factor used in assessing the expected impairment losses of trade receivables is the age of the balances
and the circumstances of the individual customer.
As shown in the earlier table, at 31 March 2021 trade receivables of £269k which were past their due date were
not impaired (2020: £1,517k).
Liquidity risk
The following are maturities of financial liabilities, including estimated contracted interest payments.
Carrying
Amount
Contractual
cash flow
12 months
or less
1 – 2
Years
2 – 5
Years
5+
Years
2021
Trade and other payables
Borrowings
Right of use lease liabilities
Provisions
Deferred consideration on
acquisition
2020
Trade and other payables
Borrowings
Right of use lease liabilities
Provisions
9,318
3,750
2,543
741
7,522
9,318
3,750
2,736
741
7,522
9,318
-
763
71
2,572
-
3,750
694
20
4,250
-
-
1,279
650
700
-
-
-
-
-
_______
_______
_______
_______
_______
_______
23,874
_______
24,067
_______
12,724
_______
8,714
_______
2,629
_______
-
_______
10,597
333
1,148
304
_______
10,597
333
1,220
304
_______
10,597
333
492
11
_______
-
-
340
11
_______
-
-
388
32
_______
-
-
-
250
_______
12,382
_______
12,454
_______
11,433
_______
351
_______
420
_______
250
_______
105
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
21.
FINANCIAL INSTRUMENTS (continued)
Foreign currency risk
The Group’s main foreign currency risk is the short-term risk associated with accounts receivable and payable
denominated in currencies that are not the subsidiaries’ functional currency. The risk arises on the difference in
the exchange rate between the time invoices are raised/received and the time invoices are settled/paid. For
sales denominated in foreign currencies the Group will try, as far as practical, to ensure that the purchases
associated with the sale will be in the same currency.
All monetary assets and liabilities of the Group were denominated in sterling with the exception of the following
items which were denominated in US dollars, and which are included in the financial statements at the sterling
value based on the exchange rate ruling at the statement of financial position date.
The following tables show the net assets/(liabilities) exposed to US dollar and Euro exchange rate risk that the
Group has at 31 March 2021:
USD
Trade receivables
Cash and cash equivalents
Trade payables
EUR
Trade receivables
Cash and cash equivalents
Trade payables
2021
£’000
5,727
3,121
(930)
_______
7,918
_______
2021
£’000
337
942
(115)
_______
1,164
_______
2020
£’000
5,223
1,342
(1,439)
_______
5,126
_______
2020
£’000
130
63
(81)
_______
112
_______
The Group is exposed to currency risk because it undertakes trading transactions in US dollars and Euros. The
Directors do not generally consider it necessary to enter into derivative financial instruments to manage the
exchange risk arising from its operations, but from time to time when the Directors consider foreign currencies
are weak and it is known that there will be a requirement to purchase those currencies, forward arrangements
are entered into. There were no forward purchase agreements in place at 31 March 2021 (2020: £nil) with £nil
net exposure (2020: £nil).
The effect of a strengthening of 10% in the rate of exchange in the currencies against sterling at the statement
of financial position date would have resulted in an estimated net increase in pre-tax profit for the year and an
increase in net assets of approximately £1,009k (2020: £582k) and the effect of a weakening of 10% in the rate
of exchange in the currencies against sterling at the statement of financial position date would have resulted in
an estimated net decrease in pre-tax profit for the year and a decrease in net assets of approximately £826k
(2020: £476k).
106
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
21.
FINANCIAL INSTRUMENTS (continued)
Interest rate risk
The Group finances its business through a Revolving credit facility and two term loans. During the year the Group
utilised this facility at a floating rate of interest.
The Group’s banking facilities with Lloyds Bank plc incurs interest at the rate of between 2.0% and 2.55% over
LIBOR. The Group is affected by changes in the UK interest rate. As the loans are all based on variable interest
rates the fair value of the Group’s borrowings is not materially different to the book value.
In terms of sensitivity, if the ruling base rate had been 1% higher throughout the year the level of interest payable
would have been £41k (2020: £67k) higher and if 1% lower throughout the year the level of interest payable
would have been lower by the same amount.
Capital risk management
The Group defines total capital as equity in the consolidated statement of financial position plus net debt or less
net funds plus deferred consideration. Total capital at 31 March 2021 was £29,860k (2020: £19,345k).
The Group defines net (cash)/leverage as net (cash)/debt plus deferred consideration which totals £4,358k (2020:
(£3,184k)). In calculating net (cash)/debt the Group has excluded the right of use lease liabilities of £2,543k (2020:
£1,148k) from its definition and calculation.
In managing its capital, the Group’s main objectives when managing capital are to safeguard the Group’s ability
to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders
and to maintain an optimal capital structure to reduce the cost of capital.
Consistent with others in the industry, the Group monitors capital based on the gearing ratio. This ratio is
calculated as leverage divided by total capital. At 31 March 2021 the gearing ratio was 14.6% (2020: (16.5%)).
The Group seeks to maintain a gearing ratio that balances risks and returns at an acceptable level and also to
maintain sufficient funding to enable the Group to meet its working capital and strategic investment need in the
light of changes in economic conditions and the characteristic of the underlying assets.
In making decisions to adjust its capital structure to achieve these aims the Group considers not only its short-
term position but also its long term operational and strategic objectives and sets the amount of capital in
proportion to risk.
The Group’s gearing ratio at 31 March 2021 is shown below:
Cash and cash equivalents
Borrowings / bank overdrafts
Deferred Consideration
Net (cash)/leverage
Share capital
Share premium account
Retained earnings
Capital redemption reserve
Foreign exchange reserve
Shares held in treasury
Equity
Gearing ratio (net leverage / (equity + net leverage)/cash))
107
2021
£’000
(6,914)
3,750
7,522
_______
4,358
_______
428
3,625
21,508
5
6
(70)
_______
25,502
_______
14.6%
_______
2020
£’000
(3,517)
333
-
_______
(3,184)
_______
427
3,626
18,521
5
(7)
(43)
_______
22,529
_______
(16.5%)
_______
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
22.
NET DEBT
Year ended 31 March 2020 (£’000)
Bank borrowing due within one year
Bank borrowing due after one year
Total borrowings
Deferred consideration on acquisition
of subsidiaries within one year
Deferred consideration on acquisition
of subsidiaries after one year
Cash and cash equivalents
(Net debt) / net cash
Increase / (decrease) in cash in the year
Increase in borrowings in the year
Repayment of borrowings in the year
Net movement resulting from cashflows
At 1 April
2020
(333)
-
_______
(333)
-
Cash flow
333
(3,750)
_______
(3,417)
-
Other non-
cash
movement
At 31 March
2021
-
-
_______
-
(2,572)
-
(3,750)
_______
(3,750)
(2,572)
-
-
(4,950)
(4,950)
3,517
_______
3,184
_______
3,439
_______
22
_______
(42)
_______
(7,564)
_______
2021
£’000
3,439
(3,750)
333
_______
22
_______
2021
£’000
3,184
22
(2,572)
(4,950)
(42)
_______
(4,358)
_______
6,914
_______
(4,358)
_______
2020
£’000
(180)
-
5,334
_______
5,154
_______
2020
£’000
(1,975)
5,154
-
-
5
_______
3,184
_______
Net cash at 1 April
Net movement resulting from cashflows
Contingent consideration recognised in year – short term (note 17)
Contingent consideration recognised in year – long term
Other non-cash movements
(Net debt) / Net cash at 31 March
108
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
23.
DEFERRED TAX
The Group’s deferred tax positions arise primarily on share-based payments, accelerated capital allowances,
capitalised development costs and intangible assets arising on acquisition of subsidiaries:
At 1 April
Deferred tax arising on acquisition of subsidiaries (note 31)
Credit for the year
Effect of changes to foreign exchange rates
Deferred tax adjustment in respect of prior periods
Effect of tax rate change
Net deferred tax at 31 March
Deferred tax (liabilities)/assets in relation to:
Accelerated capital allowances on property plant and equipment
Short term timing differences on intangible assets
Share based payments
Short term timing differences
Losses carried forward
Net deferred tax at 31 March
Deferred tax assets
Deferred tax liabilities
Net deferred tax at 31 March
The movements in respect of deferred tax in the year were as follows:
Accelerated
capital
allowances
Share
based
Payments
Short term
timing
differences
on
intangible
assets
2021
£’000
(421)
(1,061)
181
(2)
-
_______
(1,303)
_______
(331)
(1,266)
96
95
103
_______
(1,303)
_______
188
(1,491)
_______
(1,303)
_______
Short term
timing
differences
Losses
carried
forward
2020
£’000
(471)
-
119
-
(69)
_______
(421)
_______
(193)
(369)
81
60
-
_______
(421)
_______
86
(507)
_______
(421)
_______
Total
At 1 April
Additions
Recognised in
statement of
comprehensive income
At 31 March
(193)
(142)
4
(369)
(897)
-
81
-
14
60
-
36
-
103
-
(421)
(936)
54
_______
(331)
_______
_______
(1,266)
_______
_______
95
_______
_______
96
_______
_______
103
_______
_______
(1,303)
_______
109
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
23.
DEFERRED TAX (continued)
The UK corporation tax rate is 19% (effective from 1 April 2017) which was last substantively enacted on 17
March 2020. The deferred tax liabilities at 31 March 2021 have been calculated based on this rate. As announced
at the budget on 3 March 2021, the UK corporation tax rate is expected to increase to 25% with effect from 1
April 2023. This change was not substantively enacted at the balance sheet date. The impact of re-calculating the
deferred tax at the 25% rate would increase the net deferred tax liability by approximately £370k.
The amount of the net reversal of deferred tax expected to occur next year is approximately £191k (2020: £141k)
relating to the timing differences identified above.
There is an unrecognised deferred tax asset of £84k (2020: £17k) in respect of the future tax deduction that
would be available based on the share price at the balance sheet date compared to the share price at the date
of grant of the options and share bonus which is used to calculate the share based payments charge. If this
deferred tax asset had been recognised it would have been credited to other comprehensive income. This was
not recognised given it is immaterial and the exercise of the share price post year end when the shares are
exercised may be lower than at the balance sheet date therefore this deferred tax asset may not be recoverable.
In addition, there is an unrecognised deferred tax asset in relation to capital losses carried forward. The capital
losses carried forward are approximately £275k. The associated deferred tax asset of approximately £52k has
not been recognised due to the uncertainty over the recoverability combined with the fact it is immaterial.
24.
PROVISIONS
At 1 April
Dilapidations acquired on acquisitions at FV (note 31)
Provisions utilised during the year
Recognition of dilapidation asset
Charged to statement of comprehensive income
Provisions at 31 March
2021
£’000
304
43
7
400
-
_______
741
_______
2020
£’000
250
-
-
-
54
_______
304
_______
The Group has provided for property related provisions which include obligations in respect of exited legacy
premises and dilapidations provisions it expects to exit within the next 5 years. Based on using a risk-free discount
rate of 2.5% the Group has assessed the impact of discounting to be immaterial and has not therefore discounted
the provisions.
25.
SHARE CAPITAL
Allotted issued and fully paid
8,564,878 (2020: 8,548,878) ordinary shares of 5p
2021
£’000
2020
£’000
428
_______
427
_______
The ordinary shares carry no right to fixed income, the holders are entitled to receive dividends as declared and
are entitled to one vote per share at shareholder meetings.
Details of options granted are set out in the Remuneration Committee Report on pages 44 to 57. At 31 March
2021 the number of shares covered by option agreements amounted to 79,550 (2020: Nil). At the balance sheet
date there were 96,000 (2020: 112,000) share options which had vested and remained unexercised.
Share options exercised in the prior year by the Directors are disclosed in the Remuneration Committee Report
on pages 54 to 57.
110
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
26.
RESERVES
Full details of movements in reserves are set out in the consolidated statement of changes in equity on page 70.
The following describes the nature and purpose of each reserve within owners’ equity.
Reserve
Share premium
Capital redemption
Retained earnings
Shares held in treasury
Foreign exchange
Description and Purpose
Amount subscribed for share capital in excess of
nominal value.
Amounts transferred from share capital on redemption
of issued shares.
Cumulative net gains and losses recognised in the
consolidated statement of comprehensive income.
Shares held by the Group for future staff share plan
awards
Foreign exchange translation differences arising from
the translation of the financial statements of foreign
operations
27.
TREASURY SHARES
At 31 March 2021 the Group held 11,374 (2020: 7,374) shares in treasury with a cost of £70k (2020: £43k). No
shares have been cancelled.
At 1 April
Purchase of shares into treasury
Transfer of shares to the All
Employee Share Plan (AESP)
At 31 March
28.
SHARE BASED PAYMENT
2021
shares
7,374
15,000
(11,000)
_______
11,374
_______
2020
Shares
29,374
-
(22,000)
_______
7,374
_______
The total amount charged to the income statement in 2021 in respect of share-based payments was £171,000
(2020: £381,000)
The company operates two long term share incentive schemes set out below:
Long term incentive plan (LTIP):
For 2021, normal LTIP awards of up to 125% of salary may be made to Executive Directors and Senior
management, as outlined in the Policy Table of the remuneration report on page 52.
For all participants, awards will vest after three years in accordance with the performance conditions applicable
to each grant. Options are granted with a contractual life of ten years and with a fixed exercise price of 5p equal
to the par value of the shares or as otherwise disclosed in the remuneration report.
The performance conditions will be determined and set by the Remuneration Committee in accordance with the
remuneration policy. No award will vest below Threshold performance, and vesting will increase on a straight-
line basis between threshold, target and stretch.
111
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
28.
SHARE BASED PAYMENT (continued)
On the 28 October 2020 42,800 (2020: nil) share options were granted to the Executive Directors under the LTIP.
Principal assumptions
Weighted average share price at grant date in pence
Weighted average exercise price in pence
Weighted average vesting period (years)
Option life (years)
Weighted average expected life (years)
Weighted average expected volatility factor
Weighted average risk free rate
Dividend yield
2021
580
5
3
10
3
50%
0.75%
2.5%
2020
-
-
-
-
-
-
-
-
The expected volatility factor is based on historical share price volatility over the three years immediately
preceding the grant of the option. The expected life is the average expected period to exercise. The risk-free rate
of return is the yield of zero-coupon UK government bonds of a term consistent with the assumed option life.
Non-market performance conditions are incorporated into the calculation of fair value by estimating the
proportion of share options that will vest and be exercised based on a combination of historical trends and future
expected trading performance. These are reassessed at the end of each period for each tranche of unvested
options.
Company Share Option Plan (CSOP):
CSOP awards of up to the HMRC tax approved levels of £30,000 may be made to senior staff and Executive
Directors, as outlined in the Policy Table of the remuneration report on page 52. For all participants, awards will
vest after three years in accordance with the performance conditions applicable to each grant.
Options are granted with a contractual life of ten years and with a fixed exercise price equal to the market value
of the shares under option at the date of grant or as otherwise disclosed in the remuneration report
The performance conditions will be determined and set by the Remuneration Committee in accordance with the
remuneration policy. No award will vest below Threshold performance, and vesting will increase on a straight-
line basis between threshold, target and stretch.
On the 30 September 2020 36,750 (2020: nil) share options were granted to the senior management under CSOP.
Principal assumptions
Weighted average share price at grant date in pence
Weighted average exercise price in pence
Weighted average vesting period (years)
Option life (years)
Weighted average expected life (years)
Weighted average expected volatility factor
Weighted average risk free rate
Dividend yield
2021
587
592
3
10
3
50%
0.75%
2.5%
2020
-
-
-
-
-
-
-
-
112
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
28.
SHARE BASED PAYMENT (continued)
Movement in share options during the year
In addition to the current CSOP and LTIP there are bought forward executive EMI options which have vested
which remain unexercised at the balance sheet date.
At 1 April
Granted
Exercised
Cancelled / lapsed
At 31 March
2021
Number of
options
112,000
79,550
16,000
-
_______
175,550
_______
2021
average
exercise
0.1
276
0.1
-
_______
125
_______
2021
Number of
options
128,000
-
16,000
-
_______
112,000
_______
2021
average
exercise
0.1
-
0.1
-
_______
0.1
_______
The weighted average share price at the date share options were exercised was 544p (2020: 637p).
As at 31 March 2021, the total number of long-term incentive awards and share options held by employees was
175,550 (2020: 112,000) as follows:
Option price pence/share
0.1p
5p – 592p
At 31 March
Option period
ending
31 March 2027
31 March 2030
2021
Number of
options
96,000
79,550
_______
175,550
_______
2020
Number
of
112,000
-
_______
112,000
_______
No share options have vested in the period. (In the year ended 31 March 2020 64,000 options vested as the
performance criteria were achieved).
All Employee Share plan (AESP)
AESP awards of up to the HMRC tax approved levels to all employees. These awards vest tax free from the AESP
after at least three years but not more than five years from the date of grant subject to continued employment.
On the 21 January 2021 10,900 (2020: 21,400) share options were awarded to the employees under the AESP.
The share price at the date of award was 680p (2020: 643p) as the awards are effectively £nil cost awards the
fair value is determined to equal to the share price at the date of grant under the Black Scholes model. This
resulted in a share based payments charge of £74k (2020: £137k) as part of the total share based payments
charge.
29.
CAPITAL COMMITMENTS
At 31 March 2021 there were capital commitments of £371k (2020: £Nil).
113
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
30.
SEGMENT INFORMATION
The Group’s primary reporting format for segment information is business segments which reflect the
management reporting structure in the Group. The Value Added Supplies division comprises Solid State Supplies
Ltd, Pacer LLC, Pacer Components Ltd, Willow Technologies Limited and American Electronic Components, Inc.
companies. The Manufacturing division includes Steatite Ltd, Active Silicon Limited and Active Silicon Inc..
Year ended 31 March 2021
External revenue
Profit before tax
Taxation
Profit after taxation
Consolidated statement of financial position
Assets
Liabilities
Net assets
Other
Capital expenditure:
Tangible fixed assets
Tangible fixed assets - acquisitions
Intangible assets
Intangible assets – acquisitions
Right of use assets
Right of use assets – acquisitions
Depreciation - PPE
Depreciation – right of use assets
Amortisation
Share based payments
Interest
Value Added
Supplies
division
£’000
38,982
______
2,011
(337)
______
1,674
Manufacturing
division
£’000
27,299
______
4,353
(310)
______
4,043
Head
office
£’000
-
______
(2,164)
400
______
(1,764)
Continuing
operations
£’000
66,281
______
4,200
(247)
______
3,953
22,631
(8,804)
______
13,827
413
504
45
3
315
27
379
207
19
-
35
______
14,852
(7,680)
______
7,172
16,484
(11,981)
______
4,503
53,967
(28,465)
______
25,502
343
99
257
19
881
699
235
290
279
-
14
_____
-
-
-
8,998
-
-
-
-
680
171
36
______
756
603
302
9,020
1,196
726
614
497
978
171
85
______
No individual customer contributed more than 10% of the Group’s revenue in the financial year ended 31 March
2021 or the prior year.
114
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
30.
SEGMENT INFORMATION (continued)
Year ended 31 March 2020
External revenue
Profit before tax
Taxation
Profit after taxation
Consolidated statement of financial position
Assets
Liabilities
Net assets
Other
Capital expenditure:
Tangible fixed assets
Intangible assets
Right of use Assets
Depreciation - PPE
Depreciation – right of use assets
Impairment
Amortisation
Share based payments
Interest
Value Added
Supplies
division
£’000
39,247
______
2,252
(510)
______
1,742
Manufacturing
division
£’000
28,170
______
4,439
(538)
______
3,901
18,649
(6,521)
______
12,128
384
2
181
323
222
84
51
-
21
______
11,890
(7,845)
______
4,045
196
279
120
323
246
-
404
-
19
_____
Head
office
£’000
-
______
(2,689)
460
______
(2,229)
8,139
(1,783)
______
6,356
-
-
-
-
-
-
505
381
80
______
Continuing
operations
£’000
67,417
______
4,002
(588)
______
3,414
38,678
(16,149)
______
22,529
580
281
301
646
468
84
960
381
120
______
External revenue by
location of customer
Total assets by
location of assets
Net tangible capital
expenditure by location
of assets
2021
£’000
2020
£’000
2021
£’000
2020
£’000
2021
£’000
United Kingdom
Rest of Europe
Asia
North America
Other
46,301
7,349
3,342
9,148
141
_______
48,596
6,885
4,416
7,235
285
_______
49,616
1
-
4,151
-
_______
36,919
1
-
1,758
-
_______
1,058
-
-
-
-
_______
2020
£’000
881
-
-
-
_______
66,281
_______
67,417
_______
53,768
_______
38,678
_______
1,058
_______
881
_______
All the above relate to continuing operations.
Capital expenditure excludes acquisitions of assets as per note 31.
115
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
31. ACQUISITIONS DURING THE YEAR
Active Silicon Group
On the 26 February 2021, the Group acquired 100% of the share capital of Active Silicon Limited and its 100%
subsidiary for an initial consideration of £6.15m which, when adjusted for the cash on the balance sheet, results
in an effective net initial consideration of £2.15m.
In addition to the initial consideration there is a 25 month earn out period. The earn out consideration will be
paid in two tranches based on the level of profit after tax generated in the periods ending 31 March 2022 and 31
March 2023 respectively. In aggregate, the fair value of the earn out consideration is estimated to be £1.45m
under IFRS 3.
Active Silicon Limited is the UK trading entity and holds Active Silicon Inc., the US sales entity. Established in 1988,
Active Silicon designs and manufactures imaging and embedded vision systems allowing the capture, processing,
and transmission of image data in high performance and critical environments. World-class products include
innovative embedded systems for IoT applications, pioneering autofocus-zoom cameras and high-speed
acquisition cards allowing real-time, high-resolution image capture over long cable lengths. With a longstanding,
global customer base, Active Silicon’s products have applications in multiple areas of industry, science, and
technology - including advanced manufacturing, life sciences, robotics, medical imaging, security and defence.
Active Silicon is ISO9001: 2015 registered.
Active Silicon’s headquarters and research & development centre are in Iver (west of London) with its production
facility nearby in Langley. In addition, it has a US subsidiary, Active Silicon Inc., which operates from Severna Park,
Maryland. This office provides sales, support, and operations for the North American market.
All hardware is designed in-house with some subcontract manufacturing taking place in Europe. Final assembly,
inspection and testing is undertaken at the UK production facility.
Benefits of the Acquisition:
Solid State will combine Active Silicon’s expertise and technology with the industrial computer product portfolio
from its Steatite manufacturing division. This enables the enlarged Group to address the growing demand for 3D
vision and robotic applications, as well as the increased requirements for embedded machine vision and edge AI
computing products.
The enhanced in-house capability resulting from the addition of Active Silicon to the Group extends the scope for
the design and manufacture of own brand products, with the resulting margin and customer retention benefits.
116
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
31. ACQUISITIONS DURING THE YEAR (continued)
Active Silicon Group
Intangible assets
Property plant and equipment
Right of use assets
Inventory
Trade and other receivables
Trade and other payables
Right of use lease liabilities
Provision for dilapidations
Cash and cash equivalents
Deferred tax asset / (liability)
Net assets on acquisition
Goodwill on acquisition
Consideration
Discharged by:
Cash paid on acquisition
S-T Deferred contingent consideration – Completion Accounts
L-T Deferred contingent consideration – Earn Out
Book
value
£’000
Fair value
Adjustment
£’000
Fair value
to Group
£’000
19
106
-
1,243
821
(640)
-
(18)
4,008
84
_______
5,623
-
_______
1,400
(7)
699
(17)
(8)
(46)
(699)
(15)
-
(261)
_______
1,046
-
_______
1,419
99
699
1,226
813
(686)
(699)
(33)
4,008
(177)
_______
6,669
935
_______
7,604
_______
5,171
983
1,450
_______
7,604
The intangible assets are in relation to customer contacts and relationships. The goodwill recognised represents
expected synergies from combining the operations of Active Silicon with those of the existing Computing BU
within the manufacturing division, expected value from incremental sales arising across the combined operation
that is not separately recognisable at the date of acquisition and the value of the work force not recognised as
an intangible asset under IFRS 3 revised.
The revenue and profit after tax for the one month period post acquisition included in the Statement of
Comprehensive Income arising from Active’s operations were £415k and £39k respectively. The Group incurred
acquisition related costs of £76k on legal fees and due diligence costs, included in sales, general and
administration expenses.
As payment is due in under 2 years and the amount is an estimation, using a risk-free discount rate of 2.5% the
Group has assessed the impact of discounting to be immaterial and has not therefore discounted the contingent
consideration.
Had the acquisition been completed on the 1 April 2020, Management estimate that that the revenue would
have been circa £4.4m and pre-tax profit would be circa £0.2m.
117
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
31. ACQUISITIONS DURING THE YEAR (continued)
Willow Technology Group
On the 02 March 2021, the Group acquired 100% of the share capital of Willow Technology Limited and its 100%
subsidiary for an initial consideration of £9.6m which, when adjusted for the cash on the balance sheet, results
in an effective net initial consideration of £4.5m.
In addition to the initial consideration there is a 12 month earn out period. The earn out consideration will be
calculated as a function of the post-tax profit of Willow Technologies for the period ended 31 March 2022, subject
to a minimum profit threshold of £700,000. The maximum earn out consideration payable is £3.5m. Under IFRS
3 the Board has concluded that the fair value of the deferred contingent consideration is £3.5m.
Willow Technologies, founded in 1989, is a highly respected value added distributor of electro-mechanical
components operating within the UK, Germany, Spain and the USA. Willow Technologies’ specialisms are in
switching, sensing, resistive devices and hermetic seal solutions, the company sells a wide portfolio of
electromechanical technologies. Willow is ISO9001: 2015 registered.
American Electronic Components Inc. (“AEC”), founded as Durakool in 1935 and acquired by Willow Technologies
in 2006, is based in Indiana USA. AEC specialises in the design, manufacture and supply of component level,
electromechanical switching, sensing and glass to metal seal solutions. The company has over 85 years of
applications experience with a well-established and loyal customer base. AEC is ISO9001: 2008 and
ISO14001:2004 Registered.
Benefits of the Acquisition:
The acquisition of Willow and AEC into the Value Added Supplies division of Solid State meets a significant number
of strategic priorities and offers the opportunity for future growth in multiple structural markets and geographic
territories.
Furthermore, the Acquisition meets the objective of increasing the division’s penetration of the strategically
important, EV, EV charging, green tech and medical markets. The consequent acquisition of the Durakool® and
Hermaseal® established brand names and associated patents brings further opportunity for growth through
product development and the extension of the brand to potentially cover other products within the Group. The
widening of the product offering within the Value Added Supplies division will bring greater resilience to the
business, access to a wider customer base and increase the importance of the division to its existing customer
base.
Whilst the Acquisition falls under the Value Added Supplies division it is expected that both Willow and AEC will
operate as stand-alone companies throughout the earn out period. Both companies are however expected to
benefit from access to the wider resources available in the Value Added Supplies business and in particular from
access to the wider customer base. Post-acquisition a detailed strategic appraisal of non-core manufactured
components will be undertaken to evaluate whether or not they should be discontinued with an appropriate last
time buy process implemented in order to improve strategic focus and production efficiencies.
118
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
31. ACQUISITIONS DURING THE YEAR (continued)
Willow Technology Group
Intangible assets
Property plant and equipment
Right of use assets
Inventory
Trade and other receivables
Trade and other payables
Right of use lease liabilities
Provision for dilapidations
Cash and cash equivalents
Deferred tax
Net assets on acquisition
Goodwill on acquisition
Consideration
Discharged by:
Cash paid on acquisition
S-T Deferred contingent consideration – Completion Accounts
L-T Deferred contingent consideration – Earn Out
Book
value
£’000
Fair value
Adjustment
£’000
Fair value
to Group
£’000
3
504
-
1,479
1,559
(1,230)
-
-
5,099
(123)
_______
7,291
-
_______
4,000
-
27
142
(5)
(175)
(28)
(10)
-
(761)
_______
3,190
-
_______
4,003
504
27
1,621
1,554
(1,405)
(28)
(10)
5,099
(884)
_______
10,481
2,663
_______
13,144
_______
8,055
1,589
3,500
_______
13,144
The intangible assets are in relation to customer contacts and relationships. The goodwill recognised represents
expected synergies from combining the operations of Willow Technologies with those of the existing VAS
division, expected value from incremental sales arising across the combined operation that is not separately
recognisable at the date of acquisition and the value of the work force not recognised as an intangible asset
under IFRS 3 revised.
The revenue and profit after tax for the one month period post acquisition included in the Statement of
Comprehensive Income arising from Willow’s operations were £906k and £152k respectively. The Group incurred
acquisition related costs of £130k on legal fees and due diligence costs, included in sales, general and
administration expenses.
As payment is due in just over 1 year and the amount is an estimation, using a risk-free discount rate of 2.5% the
Group has assessed the impact of discounting to be immaterial and has not therefore discounted the contingent
consideration.
Had the acquisition been completed on the 1 April 2020 management estimate that that the revenue would have
been circa £9.1m and pre-tax profit would be circa £0.8m.
119
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2021
32. ADJUSTMENTS TO PROFIT
The Group’s results are reported after a number of imputed non-cash charges and non-recurring items. We have
provided additional adjusted performance metrics to aid understanding and provide clarity over the Group’s
performance on an on-going cash basis before imputed non-cash accounting charges. This is consistent with how
analysts and investors tell us they review our business performance in presenting an adjusted profit metric
adjusting for the following items:
• Non-cash charges arising from share-based payments and the amortisation of acquisition intangibles.
• Non-recurring cash costs relating to the re-organisation of the Manufacturing division and acquisition costs.
• Non-recurring profit from the sale of fully written down stock.
• Non-recurring tax credits arising primarily from prior year R&D claims and tax deductions on share options.
Acquisition and re-organisation costs
Non recurring profit from sale of full written down stock
Amortisation of acquisition intangibles
Share based payments
Adjustment to profit before tax
Current and deferred taxation effect
Non recurring tax credits
Adjustments to profit after tax
Reported gross profit
Adjustments to gross profit
Adjusted gross profit
Reported operated profit
Adjustments to operating profit
Adjusted operating profit
Reported operating margin percentage
Operating margin percentage impact of adjustments
Adjusted operating margin percentage
Reported profit before tax
Adjustments to profit before tax
Adjusted profit before tax
Reported profit after tax
Adjustments to profit after tax
Adjusted profit after tax
120
2021
£’000
336
-
680
171
_______
1,187
(226)
(181)
_______
780
2021
£’000
19,919
73
_______
19,992
_______
4,285
1,187
_______
5,472
_______
6.5%
1.8%
_______
8.3%
_______
4,200
1,187
_______
5,387
_______
3,953
780
_______
4,733
_______
2020
£’000
-
(160)
505
381
_______
726
(138)
-
_______
588
2020
£’000
20,803
(160)
_______
20,643
_______
4,122
726
_______
4,848
_______
6.1%
1.1%
_______
7.2%
_______
4,002
726
_______
4,728
_______
3,414
588
_______
4,002
_______
COMPANY STATEMENT OF FINANCIAL POSITION
at 31 March 2021
Company Number: 00771335
2021
2020
Notes
£’000
£’000
£’000
£’000
FIXED ASSETS
Investments
CURRENT ASSETS
Trade and other receivables
Deferred tax asset
Cash and cash equivalents
CREDITORS: Amounts falling due within one year
NET CURRENT LIABILITIES
NON CURRENT LIABILITIES
Non current borrowings
Deferred consideration on acquisitions
NET ASSETS
CAPITAL AND RESERVES
Called up share capital
Share premium account
Capital redemption reserve
Retained earnings
Shares held in treasury
SHAREHOLDERS’ FUNDS
4
5
6
7
7
8
9
9
9
10
34,003
13,255
3,223
96
16
_______
3,335
(22,511)
_______
4,370
86
28
_______
4,484
(10,903)
_______
(19,176)
_______
(6,419)
_______
(3,750)
(4,950)
_______
-
-
_______
(8,700)
-
6,127
_______
428
3,625
5
2,139
(70)
_______
6,127
_______
6,836
_______
427
3,626
5
2,821
(43)
_______
6,836
_______
The company made a total comprehensive income in the year of £284k (2020: £716k).
The financial statements were approved by the Board of Directors and authorised for issue on 13 July 2021.
G S Marsh, Director
P O James, Director
The notes on pages 123 to 126 form part of these financial statements.
121
COMPANY STATEMENT OF CHANGES IN EQUITY
For the year ended 31 March 2021
Share
Capital
£’000
Share
Premium
reserve
£’000
Capital
Redemption
Reserve
£’000
Retained
earnings
£’000
Shares
Held in
Treasury
£’000
Share-
holders
Funds
£’000
Balance at 31 March 2020
427
3,626
5
2,821
(43)
6,836
Total comprehensive
income for the year ended
31 March 2021
Shares issued
Purchase of treasury
shares
Transfer of treasury shares
to AESP
Dividends
Share based payment
credit
-
1
-
-
-
-
-
(1)
-
-
-
-
-
-
-
-
-
-
284
-
-
-
-
284
-
(95)
(95)
(68)
68
-
(1,069)
171
-
-
(1,069)
171
_______
_______
_______
_______
_______
_______
Balance at 31 March 2021
428
_______
3,625
_______
5
_______
2,139
_______
(70)
_______
6,127
_______
Share
Capital
£’000
Share
Premium
reserve
£’000
Capital
Redemption
Reserve
£’000
Retained
earnings
£’000
Shares
Held in
Treasury
£’000
Share-
holders
Funds
£’000
Balance at 1 April 2019
427
3,627
5
3,005
(172)
6,892
Issue of new shares
Rounding
Total comprehensive
income for the year ended
31 March 2020
Share based payment credit
Shares transfer to the AESP
Dividends
1
(1)
-
-
-
(1)
-
-
-
-
-
-
-
-
-
-
1
716
381
-
-
-
-
(129)
129
-
-
716
381
-
-
_______
-
_______
-
_______
(1,153)
_______
-
_______
(1,153)
_______
Balance at 31 March 2020
427
_______
3,626
_______
5
_______
2,821
_______
(43)
_______
6,836
_______
The notes on pages 123 to 126 form part of these financial statements.
122
NOTES TO THE COMPANY FINANCIAL STATEMENTS
For the year ended 31 March 2021
1.
ACCOUNTING POLICIES
The following accounting policies have been applied consistently in dealing with items which are considered
material in relation to the Company’s financial statements.
Basis of preparation
These financial statements have been prepared in accordance with applicable United Kingdom Accounting
standards, including Financial Reporting Standard 102 -The Financial Reporting Standard applicable in the UK and
Republic of Ireland (“FRS 102”) and with the Companies Act 2006. The financial statements have been prepared
under the historical cost convention.
The financial statements are prepared in sterling rounded to the nearest thousand pounds (£’000).
The company has taken advantage of the exemption from disclosing the following information in its company
only accounts, as permitted by the reduced disclosure regime within FRS 102:
•
Section 7 ‘Statement of Cash Flows’ – Presentation of a Statement of Cash Flow and related notes and
disclosures
Profit and loss account
Under section 408(4) of the Companies Act 2006 the Company is exempt from the requirement to present its
own profit and loss account. The profit for the year ended 31 March 2021 and 31 March 2020 is disclosed in the
Statement of Changes in Equity.
Going concern
The going concern basis of accounting has been used in the preparation of these financial statements. The Solid
State PLC entity balance sheet reflects £32k net current liabilities excluding group liabilities due to the recognition
of the £2.6m of deferred consideration. The deferred consideration can be settled through the Groups bank
facilities which are committed until Nov 2022 with £3.75m undrawn at the balance sheet date. The Directors
have not identified any material uncertainties in this regard.
Foreign currencies
Foreign currency transactions are translated at the rates ruling when they occurred. Foreign currency monetary
assets and liabilities are translated at the rate of exchange ruling at the statement of financial position date. Any
differences are taken to the statement of comprehensive income.
Investments in subsidiaries
Investments in subsidiaries are stated at cost less amounts provided for impairment. When the trade and assets
of a subsidiary are consolidated / re-organised the investment is re-allocated based on the cost method where
the commercial substance and economic reality is that the Investment carrying value remains intact. The carrying
value of the revised investments are evaluated for impairment in accordance with FRS102.
Other financial liabilities
Other financial liabilities are accounted for on the same basis as in the consolidated accounts. See accounting
policy on page 83 as there is no material difference between FRS102 and IFRS.
Share based payment
Share based payments are accounted for on the same basis as in the consolidated accounts. See accounting
policy on page 86 as there is no material difference between FRS102 and IFRS.
Treasury Shares
Treasury shares are accounted for on the same basis as in the consolidated accounts. See accounting policy on
page 83 as there is no material difference between FRS102 and IFRS.
123
NOTES TO THE COMPANY FINANCIAL STATEMENTS
For the year ended 31 March 2021
2.
STAFF COSTS
Wages and salaries
Social security costs
Other pension costs
Share based payment charges
Total staff costs
2021
£’000
697
118
40
171
_______
1,026
_______
2020
£’000
1,299
230
42
381
_______
1,952
_______
Staff costs amounted £1,026k (2020: £1,952k) and comprised the share based payment expense of £171k (2020:
£381k) and provision for employer’s national insurance on exercise of share options of £24k (2020: £52k).
Included within the Company Staff costs are the salary and related costs in respect of Mr A B Frere, Mr G S Marsh,
Mr P O James, Mr N F Rogers (appointed 1 July 2019) and Mr P Haining. Mr J Lavery (retired 31 August 2019) was
included in the 2020 comparative period. No other Directors remuneration was paid by the Company. Details of
the Directors whose emoluments were paid by other Group companies are given in the Remuneration
Committee Report on page 44 to 57.
The average monthly number of employees during the year, including the Executive Directors, was as follows:
Management and administration
3.
SHARE BASED PAYMENT
See Group share based payments disclosures in note 28 to the Group accounts.
2021
Number
12
_______
12
_______
2020
Number
15
_______
15
_______
124
NOTES TO THE COMPANY FINANCIAL STATEMENTS
For the year ended 31 March 2021
4.
INVESTMENTS
Subsidiary undertakings
Cost
1 April
Additions
31 March
Net book value
31 March
2021
£’000
13,255
20,748
_______
34,003
_______
2020
£’000
13,320
(65)
_______
13,255
_______
34,003
_______
13,255
_______
The movement in the period relates to the acquisitions of Willow Technologies Group and the Active Silicon
Group as described in Note 31 to the Group accounts.
Subsidiary undertakings
Net book value of investment in:
Steatite limited
Solid State Supplies Limited
Pacer Technologies Limited
Willow Technologies Group
Active Silicon Group
Total investments at 31 March
Subsidiary undertakings
See Group subsidiary undertakings disclosures in note 14 to the Group accounts.
5.
DEBTORS
Amounts owed by Group undertakings
Other debtors
Prepayments
2021
£’000
5,307
4,201
3,747
13,144
7,604
_______
34,003
_______
2021
£’000
3,200
11
12
_______
3,223
_______
2020
£’000
5,307
4,201
3,747
-
-
_______
13,255
_______
2020
£’000
4,351
7
12
_______
4,370
_______
125
NOTES TO THE COMPANY FINANCIAL STATEMENTS
For the year ended 31 March 2021
6.
CREDITORS – Amounts falling due within one year
Amounts owed to Group undertakings
Other taxes and social security costs
Trade and other creditors
Accruals
Bank borrowings
Deferred consideration on acquisitions
2021
£’000
19,144
107
86
602
-
2,572
_______
22,511
_______
2020
£’000
9,434
227
47
862
333
-
_______
10,903
_______
The Company has guaranteed bank borrowings of all its subsidiary undertakings, the main trading subsidiaries
are Solid State Supplies Limited, Steatite Limited, Pacer Components Limited, Willow Technologies Limited and
Active Silicon Limited. At the year end the liabilities covered by those guarantees amounted to £nil (2020: £nil).
The Company accounts for guarantees provided to Group companies as insurance contracts, recognising a
liability only to the extent that it is probable the guarantees will be called upon.
The short-term deferred consideration on acquisitions is £1.6m for Willow Technologies Group and £1.0m for
Active Silicon Group as disclosed in note 31 of the consolidated Group accounts.
All amounts owed to / from Group undertakings are payable / repayable on demand and not interest bearing.
7.
CREDITORS – Amounts falling due after more than one year
Bank borrowings
Deferred consideration on acquisitions
2021
£’000
3,750
4,950
_______
8,700
_______
2020
£’000
-
-
_______
-
_______
The long-term deferred consideration on acquisitions is £3.5m for Willow Technologies Group and £1.45m for
Active Silicon Group as disclosed in note 31 of the consolidated Group accounts. See note 19 to the Group
accounts for borrowings disclosures.
8.
SHARE CAPITAL
See Group share capital disclosures in note 25 to the Group accounts.
9.
RESERVES
See Group reserves disclosures in note 26 to the Group accounts.
10. OWN SHARES HELD IN TREASURY
See Group treasury shares disclosures in note 27 to the Group accounts.
126
NOTICE OF ANNUAL GENERAL MEETING
The annual general meeting is being held at the registered office of the company in the usual way and in accordance
with the current Articles of Association. However, to comply with Government public health guidance and rules, the
venue is subject to social distancing rules which limit the number of people who can be accommodated in the room.
We would request that shareholders do not attend the meeting in person but instead appoint the Chairman of the
meeting as a proxy by completing the proxy card and indicating how they wish to vote on the card.
However, if any shareholders are intending to attend the meeting in person, we would request that they register this
intention at least 48 hours in advance of the meeting at (investor.information@solidstateplc.com). This will ensure that
adequate precautions can be taken to ensure that the social distancing guidelines are followed.
Notice is hereby given that the annual general meeting of Solid State PLC will be held at 2, Ravensbank Business Park,
Hedera Road Redditch B98 9EY, on 8 September 2021 at 9.30am for the following purposes:
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
ORDINARY RESOLUTIONS
To receive the accounts for the year ended 31 March 2021, together with the reports of the Directors and
auditors thereon. (Resolution 1)
To approve the Directors’ Annual Report on Remuneration (this is an advisory vote). (Resolution 2)
To declare a final dividend of 10.75p per share. (Resolution 3)
To reappoint Mr Matthew T Richards, who retires by rotation, as a Director of the Company in accordance with
the Company’s Articles of Association. (Resolution 4)
To reappoint Mr Peter J Magowan, being a Director of the Company appointed since the last annual general
meeting, in accordance with the Company’s Articles of Association. (Resolution 5)
To reappoint RSM UK Audit LLP as auditors of the Company. (Resolution 6)
To authorise the Directors to fix the auditors’ remuneration. (Resolution 7)
To pass the following resolution:
That the Directors be generally and unconditionally authorised to allot shares in the Company (Relevant
Securities):
i)
comprising equity securities (as defined by section 560 of the Companies Act 2006) up to an aggregate
nominal amount of £141,320.49 (which is 33% of the issued share capital) (such amount to be reduced
by the nominal amount of any Relevant Securities allotted under paragraph (ii) below) in connection with
an offer by way of a rights issue:
(a) to holders of ordinary shares in proportion (as nearly as may be practicable) to their respective
holdings; and
(b) to holders of other equity securities as required by the rights of those securities or as the Directors
otherwise consider necessary,
but subject to such exclusions or other arrangements as the Board may deem necessary or expedient in
relation to treasury shares, fractional entitlements, record dates, legal or practical problems in or under
the laws of any territory or the requirements of any regulatory body or stock exchange; and
in any other case, up to an aggregate nominal amount of £85,648.78 (which is 20% of the issued
ii)
share capital) (such amount to be reduced by the nominal amount of any equity securities allotted under
paragraph i) above, provided that this authority shall, unless renewed, varied or revoked by the Company,
expire after a period of 18 months from the passing of this resolution or, if earlier, the date of the next
annual general meeting of the Company save that the Company may, before such expiry, make offers or
agreements which would or might require Relevant Securities to be allotted and the Directors may allot
Relevant Securities in pursuance of such offer or agreement notwithstanding that the authority conferred
by this resolution has expired.
127
NOTICE OF ANNUAL GENERAL MEETING (continued)
This resolution revokes and replaces all unexercised authorities previously granted to the Directors to allot
Relevant Securities but without prejudice to any allotment of shares or grant of rights already made, offered
or agreed to be made pursuant to such authorities. (Resolution 8)
SPECIAL RESOLUTIONS
(9)
To pass the following resolution:
That the Company is authorised to allot equity securities pursuant to resolution 8 above up to an aggregate
nominal amount of £42,824.39, which is 10% of the issued share capital, as if Section 561 of the Companies Act
2006 (existing shareholders – right of pre-emption):
i)
ii)
did not apply to the allotment; or
applied to the allotment with such modifications as the Directors may determine provided that this
authority shall, unless renewed, varied or revoked by the company, expire after a period of 18 months
from the passing of this resolution save that the company may, before such expiry, make offers or
agreements which would or might require equity securities to be allotted and the Directors may allot
equity securities in pursuance of such offer or agreement not withstanding that the authority
conferred by the resolution has expired. (Resolution 9)
(10)
To pass the following resolution:
That the Company is, pursuant to Section 701 of the Companies Act 2006, hereby generally and unconditionally
authorised to make market purchases (within the meaning of Section 693 of the Companies Act 2006) of
ordinary shares of 5p each in the capital of the Company (“ordinary shares”) provided that:-
i)
ii)
iii)
iv)
v)
vi)
the minimum price which may be paid for the ordinary shares is 5p per ordinary share;
the maximum price that may be paid for such shares is, in respect of a share contracted to be
purchased on any day, an amount (exclusive of all expenses) equal to 105 per cent of the average
middle market quotations of the ordinary shares of the company as derived from the Daily Official List
of the London Stock Exchange on the 10 dealing days immediately preceding the day on which the
shares are contracted to be purchased;
the authority hereby conferred shall expire after a period of 18 months from the passing of this
resolution unless such authority is renewed prior to such expiry;
the authority hereby conferred is in substitution for any existing authority to purchase ordinary shares
under the said Section 701;
the Company may make a contract to purchase ordinary shares under the authority hereby conferred
prior to the expiry of such authority which will be executed wholly or partly after the expiry of such
authority and may make a purchase or purchases of ordinary shares in pursuance of any such contract;
and
the maximum number of ordinary shares hereby authorised to be purchased by the Company does
not exceed 15 per cent of the issued ordinary share capital of the Company at the date of the passing
of this resolution. (Resolution 10)
BY ORDER OF THE BOARD
P Haining FCA
Secretary
13 July 2021
Registered office: 2 Ravensbank Business Park, Hedera Road, Redditch, B98 9EY
128
NOTICE OF ANNUAL GENERAL MEETING (continued)
NOTES:
Entitlement to attend and vote
1. Only those members registered on the Company’s register of members at close of business 2 days before the
time appointed for the meeting, or if this meeting is adjourned, at close of business on the day two days prior to
the adjourned meeting shall be entitled to attend and vote at this meeting.
Attending in person
2.
If you wish to attend the meeting in person, please bring photographic identification with you to the meeting.
Appointment of proxies
3.
4.
If you are a member of the company at the time set out in note 1 above, you are entitled to appoint a proxy to
exercise all or any of your rights to attend, speak and vote at the meeting and you should have received a proxy
form with this notice of meeting. You can only appoint a proxy using the procedures set out in these notes and
the notes to the proxy form.
If you are not a member of the company but you have been nominated by a member of the company to enjoy
information rights, you do not have a right to appoint any proxies under the procedures set out in this
“Appointment of proxies” section.
5. A proxy does not need to be a member of the company but must attend the Meeting to represent you. Details
of how to appoint the Chairman of the Meeting or another person as your proxy using the proxy form are set out
in the notes to the proxy form.
6. You may appoint more than one proxy provided each proxy is appointed to exercise rights attached to different
shares. You may not appoint more than one proxy to exercise rights attached to any one share.
7. A vote withheld is not a vote in law, which means that the vote will not be counted in the circulation of votes for
or against the resolution. If no voting indication is given, your proxy will vote or abstain from voting at his or her
discretion. Your proxy will vote (or abstain from voting) as he or she thinks fit in relation to any other matter
which is put before the Meeting.
Appointment of proxy using hard copy proxy form
8. The notes to the proxy form explain how to direct your proxy how to vote on each resolution or withhold their
vote. To appoint a proxy using the proxy form, the form must be completed and signed and sent or delivered to
Neville Registrars Limited, Neville House, Steelpark Road, Halesowen, B62 8HD, not later than 48 hours before the
time appointed for the Meeting. The completion and return of a form of proxy will not, however, preclude
shareholders from attending and voting in person at the Meeting.
In the case of a member which is a company, the proxy form must be executed under its common seal or signed
on its behalf by an officer of the company or an attorney for the company.
Any power of attorney or any other authority under which the proxy form is signed (or a duly certified copy of
such power of authority) must be included with the proxy form.
Appointment of proxy joint members
9.
In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the
appointment submitted by the most senior holder will be accepted, Seniority is determined by the order in which
the names of the joint holders appear in the Company’s register of members in respect of the joint holding (the
first-named being the most senior).
129
NOTICE OF ANNUAL GENERAL MEETING (continued)
NOTES:
Changing proxy instructions
10. To change your proxy instructions simply submit a new proxy appointment using the methods set out above.
Note that the cut-off time for receipt of proxy appointments (see above) also apply in relation to amended
instructions; and amended proxy appointment received after the relevant cut-off time will be disregarded.
Where you have appointed a proxy using the hard-copy proxy form and would like to change the instructions
using another hard-copy proxy form, please contact Neville Registrars Limited, Neville House, Steelpark Road,
Halesowen, B62 8HD.
If you submit more than one valid proxy appointment, the appointment received last before the latest time for
the receipt of proxies will take precedence.
Termination of proxy appointments
11. In order to revoke a proxy instruction, you will need to inform the Company using one of the following methods:
a. By sending a signed hard copy notice clearly stating your intention to revoke your proxy appoint to Neville
Registrars Limited, Neville House, Steelpark Road, Halesowen, B62 8HD.
b.
In the case of a member which is a company, the revocation notice must be executed under its common seal
or signed on its behalf by an officer of the Company or an attorney for the company. Any power of attorney
or any other authority under which the revocation notice is signed (or a duly certified copy of such power of
authority) must be included with the revocation notice.
In either case, the revocation notice must be received by the Neville Registrars Limited, Neville House, Steelpark
Road, Halesowen, B62 8HD, not later than 48 hours before the time appointed for the Meeting.
Appointment of a proxy does not preclude you from attending the Meeting and voting in person. If you have
appointed a proxy and attend the Meeting in person, your proxy appointment will automatically be terminated.
Issued shares and total voting rights
12. As at 13 July 2021 the Company’s issued share capital comprised of 8,564,878 ordinary shares of 5p each which
includes 11,374 shares held in treasury. Each ordinary share carries the right to one vote at a general meeting of
the Company and, therefore, the total number of voting rights in the Company as at 13 July 2021 8,553,504.
Documents on display
13. The following documents will be available for inspection at the place of the Annual General Meeting prior to the
meeting until the time of the Meeting and for at least 15 minutes prior to the meeting:
a. The register of Directors’ interests in the share capital and debentures of the Company; and
b. Copies of service agreements under which Directors of the Company are employed
c. The full rules of the LTIP
d. The full rules of the CSOP
e. Copies of the new Articles of Association of Solid State PLC Company No 00771335.
130
131