Annual Report &
Audited Financial Statements
SRJ Technologies Group Plc
ARBN 642 229 856
31 December 2022
Contents
Chairman's Statement …………………………………………………………... ……… 01
Company information …………………………………………………………... ……… 02
Directors' Report ………………………………………………………………… ……… 03-14
ASX Additional Information ……………………………………………………………… 15-16
Statement of Directors responsibilities…………………………………………………...17
Independent Auditors' Report …………………………………………………………… 18-22
Consolidated Statement of Comprehensive Income…………………………………... 23
Consolidated Statement of Financial Position …………………………………………. 24
Consolidated Statement of Changes in Equity…………………………………………. 25
Consolidated Statement of Cash Flows ………………………………………………... 26
Notes to the consolidated financial statements ………………………………………... 27-40
Dear Shareholder,
It is my pleasure to present the 2022 Annual Report for SRJ Technologies Group plc (SRJ or the Company) as
we reflect on the achievements of our Company over the past 12 months.
SRJ spent almost all of 2022 suspended from the ASX, following our audacious but ultimately unsuccessful
attempt to acquire the UK oil services company, STATS. Had this succeeded, it would have been
transformational for our company. Business performance in the year was, however, negatively affected by this
as management focus on organic business development was inevitably diverted, i.e., in addition to the direct
costs incurred, the failed acquisition had a clear opportunity cost.
The second factor influencing performance in the year was the continuing aftermath of the global pandemic;
though demand began to re-emerge, in general customers proved frustratingly slow to commit to spend.
By the end of the period though, we began to see program spend opportunities emerging from key Middle
Eastern and floating production clients, whose aging infrastructures inevitably require significant and long-term
investments in process integrity and hydrocarbon containment. Our specialised technical consulting unit is
designed to identify customers’ containment risk issues and thus generate rectification work-scopes.
Some of the commercial successes during the year included the completion of the first ever online oxygen leak
sealing project in Jubail Industrial City, Saudi Arabia for Saudi Basic Industries Corporation (SABIC) alongside
asset integrity projects for MODEC, ADNOC, Woodside and EDL. The recent strengthening of strategic relations
with two parties operating in the UK/Norwegian North Sea also represents a much wider opportunity for SRJ
products and solutions.
The delays in client commitment and the cost impact of the STATS episode have together led to the need to
bring in additional debt, and shareholders will have seen that in February, SRJ established a new convertible
facility with Mercer. As well, internal costs have been reviewed and a number of cost reductions imposed,
including the waiving of fees by myself and fellow non-executive directors.
SRJ’s strategy is to build a comprehensive portfolio of operational integrity services through a combination of
organic development and acquisitions. To achieve our goal we depend on the knowledge and energies of our
technical, business development and support teams. On behalf of the board, I would like to thank all employees
for their commitment and hard work in this challenging year.
Chairman
SRJ Technologies Group Plc
1SRJ Technologies Group Plc
Company Information
Directors
Alexander Wood
Robin Pinchbeck
Roger Smith
Grant Mooney
Andrew Mitchell
(appointed 15 January 2023)
(resigned 14 January 2023)
(resigned 29 December 2022)
Company Secretary
Benjamin Donovan
Registered Number
115590
Registered Office
Jersey
Australia
Independent Auditor
Accountants
Bankers
Lawyers
Le Quai House
Le Quai d'Auvergne
St Helier
Jersey, JE2 3TN
Telephone: +(44) 01534 626818
Level 4, 225 St Georges Terrace
Perth
WA 6000
Telephone: +(61) 08 6162 6199
Grant Thornton Limited
Kensington Chambers
St Helier
Jersey JE1 1ET
Bracken Rothwell Limited
54 Bath Street
St Helier
Jersey JE1 1ET
Barclays Bank Plc
13 Library Place
St Helier
Jersey, JE4 8NE
Mourant
22 Grenville Street
St Helier
Jersey, JE4 8PX
2SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
The directors present their report and the financial statements of SRJ Technologies Group Plc (the "Company") and its
subsidiaries (together the "Group") for the year ended 31 December 2022.
Principal Activity
The principal activity of the Company is the holding of investments in the subsidiaries SRJ Limited incorporated in
Jersey, Channel Islands, SRJ Technology Limited incorporated in the United Kingdom and SRJ Tech Australia Pty Ltd
incorporated in Australia which are all 100% owned by the Company and are primarily involved in the development
and distribution of a range of weld-free coupling and leak containment solutions for pipeline and process pipework
systems and leak containment solutions. The products are designed primarily for pipe repair and the emergency
replacement market but can also be integrated into new pipeline builds. The Company also offers Asset Integrity
Management consulting services to help asset owners to develop and implement an effective asset integrity strategy.
The Company also owns 100% of the issued share capital of Acorn Intellectual Properties Limited, a Company also
incorporated in Jersey, Channel Islands which has the primary activity of holding intellectual property.
Review of Activities
A summary of key milestones achieved during 2022, include the following:
•
•
Abu Dhabi National Oil Company (ADNOC) - Completion of Asset integrity contract in UAE with
ADNOC
Saudi Basic Industries Corporation (SABIC) - Completion of the first ever online Oxygen leak sealing
project in Saudi Arabia for facilities in Jubail Industrial City. This resulted in a Certificate of
Appreciation being issued by SABIC ‘in recognition for the dedication, excellent performance and
support during the design, fabrication and installation of the solution to arrest oxygen leaks in the
Royal commission Corridor area.’
• Major FPSO Operator- Multiple consulting work scopes completed in respect of Offshore Asset
Integrity in addition to multiple Hot bolting campaigns in West Africa using SRJ’s proprietary flange
integrity equipment - BoltEx ® flange clamps with client expected to purchase the equipment following
the leasing period.
• Woodside Energy Group - (Karratha Gas Plant) engineering team has now permanently integrated
the SRJ BoltEx® product into Woodside procedures and BoltEx ® has been successfully used for
flange integrity management with further ongoing requests for rental and outright purchases.
•
EDL Energy, Australia - Completed detailed Asset Integrity procedure incorporating SRJ BoltEx ® into
ongoing campaigns, including successfully completing the first major scope.
• MODEC - Completed Hot Bolting campaigns for two FPSOs previously announced in 2021
•
NOWCo - Phase 2 of subsea desalination consulting project commenced further strengthening SRJ’s
sustainability credentials.
Significant Changes in State of Affairs
Other than what is reported in the directors' report, there were no significant changes in the state of affairs of the
Company during the financial year.
3SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Earnings Per Share
Loss for the year
Weighted average number of shares
Basic and diluted loss per share
Financial Position
2022
£
2021
£
(3,225,330)
123,095,666
(4,392,002)
119,015,380
(0.03)
(0.04)
The Group’s cash position as at 31 December 2022 was £559,539 (2021: £1,097,367). In order to ensure there are
sufficient financial resources to fund the anticipated revenue growth and support the operational activities, on 15
February 2023 the Company signed an agreement for a convertible loan facility that will provide an immediate
A$750,000 (£422,495) of capital, at the request of Directors that falls within the Company’s placement capacity,
A$650,000 that was approved for draw down by shareholders and a further A$2,100,000 to be drawn at the mutual
consent of the facility provider and the Company. This facility will support ongoing operational expenditure. The initial
tranche of A$750,000 was drawn down on 24 February 2023 with the A$650,000 (£352,711) being drawn down on
29 March 2023.
Going Concern
The Group made a loss in the year in the amount of £3,225,330 (31 December 2021: £4,392,002) and as at 31
December 2022 was in a net asset position of £667,553 (31 December 2021: £1,547,997).
The Directors have a reasonable expectation that both further sales of the product and/or consulting fees will be
achieved on top of those purchase orders already received for 2023 but there is no guarantee as to the level of
additional sales that will occur or indeed the timing of the cash inflows and it may not be sufficient to offset the current
outflow from operational activities. To ensure there are sufficient financial resources to fund the anticipated revenue
growth and support the operational activities, on 15 February 2023 the Company signed an agreement for a
convertible loan facility of A$3,500,000 of convertible securities (the “Facility”).
The Facility, with Mercer Street Global Opportunity Fund LLC (Mercer), consists of 1,610,000 Convertible Notes,
comprised of A$1,400,000 principal (“Principal Amount”) and A$210,000 Original Issue Discount (“OID”) (Tranche1).
Of this amount,862,500 Convertible Notes for A$750,000 was drawn down on 24 February 2023 with the remaining
747,500 Convertible Notes for a total of A$650,000 (£352,711) approved for draw down on 28 March 2023.
A second tranche of Convertible Notes in respect of the Second Convertible Security (“Second Tranche”) will be
issued with an individual face value of A$1 (that is, a total of up to 2,415,000 Tranche 2 Notes will be issued) subject
to shareholder and Mercer approval. (Tranche 2)
SRJ can draw down a minimum of A$500,000. The Tranche 1 and Tranche 2 Notes will be convertible into common
shares at 90% of the lowest two (2) VWAPS (“Conversion Price A”) during the fifteen (15) trading days immediately
prior to notice of conversion by the Investor subject to a minimum conversion price of A$0.05. As part of the fee for
the facility, the Company will issue to Mercer shares of common stock for nil consideration equal to 3% of the Total
Amount of A$3,500,000.
The financial resources provided by the convertible loan facility are sufficient for the Directors to conclude that these
circumstances do not cast significant doubt upon the Group's ability to continue as a going concern and prepare the
financial statements on a going concern basis. It is however acknowledged that the Company may be required to
undertake another fund raise either through debt or equity as a result of uncertainty over the timing of cash inflows
and sales levels themselves.
4SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Dividends
There were no dividends paid in the year under review (2021 - £nil).
Results
The Consolidated Statement of Comprehensive Income for the year is set out on page 23.
Directors
The directors who served during the year and subsequently were:
Robin Pinchbeck
Alexander Wood
Grant Mooney
Andrew Mitchell
Roger Smith
(resigned 14 January 2023)
(resigned 29 December 2022)
(appointed 15 January 2023)
Disclosure of information to independent auditor
Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
•
•
so far as the director is aware, there is no relevant audit information of which the Company and the Group's
independent auditor is unaware, and
the director has taken all the steps that ought to have been taken as a director in order to be aware of any
relevant information and to make themselves aware and make that information available to the Group's
auditor.
Post balance sheet events
Subsequent events have been evaluated up to the date that the financial statements were approved and authorised
for issue by the Board of Directors. There have been no material events requiring adjustment or disclosure in these
financial statements further to the events outlined below:
• Convertible loan facility for a total of A$3,500,000 signed on 15 February 2023
Likely Developments and Expected Results of Operations
Likely developments in the operations of the Group and the expected results of those operations in future financial
years have not been included in this report as the directors believe, on reasonable grounds, that the inclusion of such
information would be likely to result in unreasonable prejudice to the Group.
Environmental issues
The Group is not subject to direct environmental regulations under Commonwealth or State legislation but seeks to
assist its clients in leak containment which assists with ESG requirements amongst other services.
On-Market buy back
The Company has not undertaken any on market buy backs.
5
SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Company secretary
The Company secretary who held office throughout the year and subsequently was Benjamin Donovan.
Information on directors and company secretary
Alexander Wood, Executive Director and Chief Executive Officer
Qualifications: -
Mr. Wood co-founded SRJ after 15 years working across the industrial and technology sectors in the UK, Africa and
Middle East. Alex has led SRJ’s commercialisation as its CEO since inception, bringing a diverse range of skills
spanning commercialisation, business development, strategic sales, and investment attraction. Mr. Wood's
knowledge of the market comes from his experience in industrials, including his involvement in the acquisitions of
Present Platinum Properties, Star Developments and Diamond Properties. Mr. Wood was previously Commercial
Director at Middle East Corrosion Technologies.
Mr Wood has a relevant interest in ordinary fully paid shares of 27,334,755*, and 2,470,000 performance rights that
vested on 18 September 2022, with 823,333 performance rights forfeited.
Mr Wood has not held any directorships in other listed companies during the last 3 years.
*Interest includes ordinary shares held by AVI Partners Limited (AVI). Alexander Wood owns 19% of the issued share
capital of AVI.
Robin Pinchbeck, Non-Executive Chair
Special Responsibilities: Chair of Remuneration and Nominations Committee, Member of Audit and Risk Committee
Qualifications: BSc MSc MA
Mr. Pinchbeck has more than 40 years of experience in the oil and gas industry, principally at BP and Petrofac Plc
(FTSE: PFC), where he founded and led the Operations Services division. As part of the senior management team, he
was integral in the successful listing of Petrofac on the London Stock Exchange in 2005 and subsequently served as
Group Head of Strategy. Mr. Pinchbeck has lived and worked in UAE, the UK, Australia, California and Texas.
Past non-executive directorships include Enteq Upstream Plc, Sondex Plc, Enquest Plc, IGas Plc, Seven Energy
International Limited and, as Chairman, Sparrows Offshore Limited and PTS Consulting Limited. He is currently a
Chairman and a Trustee of the charity Orbis UK. Mr. Pinchbeck holds a Bachelor of Engineering from Imperial College
and Master of Business from Stanford.
Mr Pinchbeck has a relevant interest in 201,135 ordinary fully paid shares, 115,799 CDIs, 380,000 performance
rights and 226,250 NED Rights in lieu of the payment of certain director fees payable to Mr Pinchbeck, under the SRJ
Equity Incentive Plan and on the terms and conditions set out in the Explanatory Statement.
Mr Pinchbeck has not held any directorships in other listed companies during the last 3 years that is not disclosed
above.
Roger Smith, Executive Director (appointed 15 January 2023)
Qualifications: BSc
Roger is SRJ’s Managing Director of UK, Europe and Middle East for SRJ and a senior member of the executive
management team. Prior to this Mr Smith had been the Non-Executive Chairman of SRJ for 4 years. Mr Smith joined
SRJ with over 35 years’ experience in the oil and gas industry, having served as a Senior Vice President of Petrofac
6
SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Plc and as a Non-Executive Director of Haydale Graphene Industries plc. He has also held the post of commercial
Director with Bureau Veritas. Mr Smith holds a bachelor’s degree in physics from University of Southampton.
Mr Smith has a relevant interest in 440,000 CDI’s and 1,393,333 performance rights
Grant Mooney, Independent Non-Executive Director (resigned 14 January 2023)
Special Responsibilities: Chair of Audit and Risk Committee, Member of Remuneration and Nominations Committee
until resignation
Qualifications: BBus CA
Mr Mooney is the principal of Perth-based corporate advisory firm Mooney & Partners, specialising in corporate
compliance administration to public companies. Mr Mooney has gained extensive experience in the areas of
corporate, financial and project management since commencing Mooney & Partners over 20 years ago. His
experience also extends to advice on capital raisings, mergers and acquisitions and corporate governance.
Currently, Mr Mooney serves as a Director to ASX listed companies across a variety of industries including technology
and resources. He is currently a Director of the following ASX listed companies: Gibb River Diamonds Limited, Barra
Resources Limited, Talga Resources Limited, Riedel Resources Limited, Accelerate Resources Limited and Carnegie
Clean Energy Limited. Mr Mooney is also a member of the Institute of Chartered Accountants in Australia.
At the AGM of the Company is December 2022 it was resolved to issue 106,237 NED Rights in lieu of the payment of
certain director fees payable to Mr Mooney, under the SRJ Equity Incentive Plan and on the terms and conditions set
out in the Explanatory Statement.
Mr Mooney has not held any directorships in other listed companies during the last 3 years that is not disclosed
above.
Andrew Mitchell, Independent Non-Executive Director (resigned 29 December 2022)
Special Responsibilities: Member of Audit and Risk Committee, Member of Remuneration and Nominations
Committee prior to resignation
Qualifications: BM MD FRCP FESC FACC FEHRA FEACVI
Dr Mitchell is a Non-Executive Director of Adams Plc, an AIM listed investment company primarily focused on special
situation investment opportunities in the small to middle market capitalisation sectors. Dr Mitchell is the founding
Director of an innovative heart screening company and acts as an advisor to digital and technological health start-up
companies where he provides strategic advice and technical resource in the development of MedTech health
services. He is also a Consultant Cardiologist at Jersey General Hospital and Honorary Consultant at Oxford
University Hospitals.
Dr Mitchell has published over 170 clinical papers, book chapters and abstracts on areas of clinical cardiology
focussing on novel digital health and life science technologies. He brings a wealth of knowledge of technology
companies and has applied his skills for the benefit of numerous business enterprises.
Dr Mitchell holds a relevant interest in 36,000 CDI's.
Dr Mitchell has not held any directorships in other listed companies during the last 3 years that is not disclosed above.
7
SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Ben Donovan (Company Secretary)
Qualifications: B.Comm (Hons), ACG (CS)
Mr Donovan is a member of the Governance Institute of Australia and provides corporate advisory, IPO and
consultancy services to a number of companies. Mr Donovan is currently a Director and Company Secretary of
several ASX listed and public unlisted companies involved in the resources and technology industries.
He has extensive experience in listing rules compliance and corporate governance, having served as a Senior Adviser
at the Australian Securities Exchange (ASX) in Perth for nearly 3 years, including as a member of the ASX JORC
Committee.
In addition, Mr Donovan has experience in the capital markets having raised capital and assisted numerous
companies in achieving an initial listing on the ASX, as well as for a period of time, as a private client adviser at a
boutique stock broking group.
8SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Board meetings held and attended
During the financial year ended 31 December 2022, the following director meetings were held:
Director
Robin Pinchbeck
Alexander Wood
Grant Mooney
Andrew Mitchell
*Excludes meetings held by circular resolution
Unaudited Remuneration Report
Eligible to attend
7
7
7
7
Attended*
7
7
7
3
The remuneration report details the key management personnel remuneration arrangements for the Company, as if it
was subject to the requirements of the Corporations Act 2001 and the Corporations Regulations 2001. Key
management personnel are those persons having authority and responsibility for planning, directing and controlling
the activities of the Group, directly or indirectly, including all directors.
The key management personnel of SRJ Technologies Group Plc for the financial year are:
Key Management Personnel
Alexander Wood
Robin Pinchbeck
Grant Mooney
Andrew Mitchell
Roger Smith
Stefan McGreevy
Paul Eastwood
Position
Chief Executive Officer
Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Managing Director, Europe and MENA
Chief Financial Officer
Technical Director
Group entity
SRJ Technologies Group Plc
SRJ Technologies Group Plc
SRJ Technologies Group Plc
SRJ Technologies Group Plc
SRJ Technology Limited
SRJ Limited
SRJ Technology Limited
The Company’s policy for determining the nature and amount of emoluments of key management personnel is set out
below;
Key Management Personnel (KMP) Remuneration and Incentive Policies
Given the size of the Company, all Non-Executive board members form part of the Remuneration and Nominations
Committee (“the Committee”). Remuneration levels for Directors and senior executives of the Company are
competitively set to attract and retain appropriately qualified and experienced Directors and senior executives. The
Board may obtain independent advice on the appropriateness of remuneration packages given trends in comparative
companies both locally and internationally and the objectives of the Group’s remuneration strategy. No such advice
was obtained during the current year.
The remuneration structures explained below are designed to attract suitably qualified candidates, reward the
achievement of strategic objectives, and achieve the broader outcome of creation of value for shareholders.
The remuneration structures take into account:
•
•
•
the capability and experience of the Directors and senior executives;
the ability of each Director and senior executive to control the relevant performance;
the Group’s performance; and the amount of incentives within each Director's and senior executive’s
remuneration
9
SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Remuneration Report (continued)
In order to fulfil its responsibilities to the Board the Committee shall;
hairman's
a) Executive Remuneration Policy
i.
ii.
iii.
Review and approve the Company's recruitment, retention and termination policies and procedures for senior
executives to enable the Company to attract and retain executives and Directors who can create value for
shareholders.
Review the on-going appropriateness and relevance of the executive remuneration policy and other executive
benefit programs.
Ensure that remuneration policies fairly and responsibly reward executives having regard to the performance
of the Company, the performance of the executive and prevailing remuneration expectations in the market.
b) Executive Directors and Senior Management
i.
ii.
Consider and make recommendations to the Board on the remuneration for each executive Director
(including base pay, incentive payments, equity awards, retirement rights, service contracts) having regard to
the executive remuneration policy.
Review and approve the proposed remuneration (including incentive awards, equity awards and service
contracts) for the direct reports of the CEO or equivalent. As part of this review the Committee will oversee
an annual performance evaluation of the executive team. This evaluation is based on specific criteria,
including the business performance of the Company and its subsidiaries, whether strategic objectives are
being achieved and the development of management and personnel.
c) Non-Executive Directors
The Committee reviews and recommends to the Board the remuneration of Non-Executive Directors.
d) Executive Incentive Plan
Review and approve the design of any executive incentive plans.
e) Equity Based Plans
i.
ii.
iii.
iv.
v.
Review and approve any equity-based plans that may be introduced (Plans) in the light of legislative,
regulatory and market developments.
For each Plan, determine each year whether awards will be made under that Plan.
Review and approve total proposed awards under each Plan.
In addition to considering awards to executive Directors and direct reports to the CEO or equivalent, review
and approve proposed awards under each Plan on an individual basis for executives as required under the
rules governing each Plan or as determined by the Committee.
Review, approve and keep under review performance hurdles for each equity-based Plan.
Before a determination is made by the Company in a general meeting, the aggregate sum of the fees payable by the
Company to the Non-Executive Directors is a maximum of A$500,000 per annum.
10
SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Remuneration report (continued)
Details of the remuneration of key management personnel of the Company and of the entities within the Group is set out in the following table:
Short term benefits
Employee costs 1
Post employment benefits
Superannuation
Share based payments
Equity settled performance
rights
Total
Key Management
Personnel
Position
Commenced
Term
2022
£
2021
£
2022
£
2021
£
2022 5
£
2021 5
£
2022
£
2021
£
Robin Pinchbeck Non-Executive
19/11/2019
Grant Mooney
Chairman
Non-Executive Director
02/06/2020
Andrew Mitchell
Non-Executive Director
18/06/2020
Alexander Wood Chief Executive Officer
01/08/2011
Roger Smith
Stefan
McGreevy
Paul Eastwood
Managing Director,
Europe and MENA
Chief Financial Officer
01/10/2019
01/11/2019
Technical Director
01/01/2020
2
2
2 6
3 4
3 4
3 4
3 4
24,547
50,000
10,479
21,906
11,338
21,851
232,143
232,069
170,481
169,482
171,412
138,453
-
-
-
-
-
-
-
-
-
-
-
-
25,453
11,951
11,951
-
-
-
-
165,442
159,922
9,730
9,450
785,841
793,683
9,730
9,450
49,355
Notes:
1) Employee costs comprise director salaries and fees and employer social security/national insurance contributions. No cash bonuses were paid in 2022 or 2021.
2) The term expires at the next annual meeting where the position is up for re-election.
3) No fixed term.
4) Comparative short-term benefits restated to include employer social security/national insurance contributions.
5) Refers to the total value of new performance rights awarded in the year.
6) Resigned on 29 December 2022.
-
-
-
-
-
-
-
-
50,000
50,000
22,430
21,906
23,289
21,851
232,143
232,069
170,481
169,482
171,412
138,453
175,171
169,372
844,926
803,133
11SRJ Technologies Group Plc
Directors’ Report
For the year ended 31 December 2022
Remuneration report (continued)
Share-based Compensation
Performance/NED Rights* issued as Remuneration
The terms and conditions of each performance right affecting key management personnel during 2022 are as follows:
Key Management
Personnel
Performance/NED
Rights awarded
Performance
Rights forfeited
Grant Date
Vesting Date Exercise
Price
Fair Value
of Right
Alexander Wood
Robin Pinchbeck
Roger Smith
Stefan McGreevy
Paul Eastwood
Robin Pinchbeck*
Grant Mooney*
Andrew Mitchell*
2,470,000
380,000
2,090,000
1,140,000
760,000
226,250
106,237
106,237
(823,333)
-
(696,667)
-
-
-
-
-
18/09/2020
18/09/2020
18/09/2020
18/09/2020
18/09/2020
16/12/2023
16/12/2023
16/12/2023
18/09/2022
18/09/2022
18/09/2022
18/09/2022
18/09/2022
16/3/2023
16/3/2023
16/3/2023
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
A$0.50
A$0.50
A$0.50
A$0.50
A$0.50
A$0.20
A$0.20
A$0.20
Value of Net
Performance
Rights
granted
A$823,334
A$180,000
A$696,667
A$570,000
A$380,000
A$45,250
A$21,247
A$21,247
12SRJ Technologies group Plc
Directors’ Report
For the year ended 31 December 2022
Remuneration Report (continued)
Performance Rights issued as Remuneration
The Performance rights vested on 18 September 2022. The vested shares have not yet been issued as at 31
December 2022. Performance Rights forfeited were as a result of performance conditions not being met assigned to
both Alexander Wood and Roger Smith lapsed on 18 September 2022. There were no Performance Rights granted,
vested or lapsed during 2021.
Performance Rights carry no dividend or voting rights. Each vested Performance Right enables the participant to be
issued or to be transferred one ordinary share/CDI subject to the rules governing the equity incentive plan and the
terms of each offer.
The vesting conditions for the Performance Rights were based on a combination of:
•
•
•
the Company’s CDIs reaching a specified 15-day volume weighted average price (VWAP) post Listing
financial and/or operational performance hurdles determined by the Board (applicable to a third of the overall
performance rights for Alexander Wood and Roger Smith only which were subsequently forfeited); and
continuity of employment/engagement with the Company from Listing until the vesting date.
A NED Right is an entitlement to one fully paid ordinary share in the Company, issued under the SRJ Equity Incentive
Plan:
• NED Rights are granted for nil consideration and have a nil exercise price.
•
•
• NED Rights are ‘restricted rights’ in that the NED Rights, and any Shares/CDIs issued upon exercise of a NED
A NED Right will lapse if it is not exercised within 15 years of the grant date.
A NED Right may not be exercised within 90 days of the grant date.
Right, may not be disposed of prior to the date that the non-executive director ceases to hold office or
employment with the Company, or prior to 15 years from the grant date (if earlier) (Disposal Restriction).
If a NED Right is exercised while it remains subject to a Disposal Restriction, the Shares/CDIs issued upon
exercise will be ‘Restricted Shares’ and may be required to be held by a trustee.
•
Additional Disclosures relating to Key Management Personnel
Shareholding
The number of shares/CDI’s in the Company held during 2022 by each director and other members of key
management personnel of the Company, including their personally related parties, is set out in the following table
below:
Director
Robin Pinchbeck
Alexander Wood
Andrew Mitchell
Roger Smith
Balance as at
1 January 2022
201,135
206,250
36,000
440,000
Additions/(disposals) Balance as at
115,799
-
-
-
31 December 2022
316,934
206,250
36,000
440,000
Note: this excludes Performance and NED Rights and shares held by AVI Partners Limited, a company which
Alexander Woods holds 18% of the issued share capital.
13
SRJ Technologies group Plc
Directors’ Report
For the year ended 31 December 2022
Performance/NED Rights
The number of Performance/NED Rights held during the financial year ended 31 December 2022 by the key
management personnel, including their personally related parties, is set out below:
Key Management
Personnel
Alexander Wood
Robin Pinchbeck
Roger Smith
Stefan McGreevy
Paul Eastwood
Grant Mooney
Andrew Mitchell
Balance as at
1 Jan 2022
2,470,000
380,000
2,090,000
1,140,000
760,000
-
-
Granted
NED Rights
-
226,250
-
-
-
106,237
106,237
Performance
Rights forfeited
(823,333)
-
(696,667)
-
-
-
-
Performance
Rights exercised
-
(380,000)
(2,090,000)
-
(760,000)
-
-
Balance as at
31 Dec 2022
1,646,667
226,250
-
1,140,000
-
106,237
106,237
The Performance rights vested on 18 September 2022. The vested shares have not yet been issued as at 31
December 2022. Alexander Wood and Stefan McGreevy hold options to acquire the Performance Rights and as yet
have not exercised such options which will lapse unless not exercised by 18 September 2023.
Other Transactions with Key Management Personnel and/or their Related Parties
There were no other transactions conducted between the Group and Key Management Personnel or their related
parties, apart from those disclosed above and reimbursement of allowable expenses, that were conducted other than
in accordance with normal employee, customer or supplier relationships on terms no more favourable than those
reasonably expected under arm’s length dealings with unrelated persons.
There were no other loans to/from related parties of key management personnel during the financial year.
During the year a wholly owned subsidiary of AVI Partners Limited, continued to rent office space to the Company, the
annual charge for this is £24,000.
The above concludes the Remuneration Report section of the Directors' Report.
Other information
Indemnification of Officers and Auditors
The Group has not otherwise, during or since the financial year, except to the extent permitted by law, indemnified or
agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred
as such an officer or auditor.
Non-Audit Services
During the year, Grant Thornton Limited (Channel Islands) continued to provide statutory and interim audit services
and half year review service. Grant Thornton Australia Limited provided non-audit services to the Group. This
included investigating accountant’s report for the prospectus in respect of removal from suspension from the ASX.
Both firms are member firms of Grant Thornton International Limited. Details of the amounts paid to the auditor and its
affiliate firms for non-audit services provided during the financial year are outlined in Note 6.
The Directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by
another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors.
This report was approved by the board and signed on its behalf.
Alexander Wood
Director
Date: 30 March 2023
14
SRJ Technologies Group Plc
ASX Additional Information
For the year ended 31 December 2022
Substantial Holders
The names of the substantial shareholders (who hold 5% of more of the issue capital) are listed below:
Ordinary Shares and CDI’s Combined
Name
AVI Partners Limited
Solibay Capital Partners Inc
BNP Paribas Noms Pty Ltd
Distribution of Securities
Number of Ordinary Shares and CDI's combined
1-1,000
1,001-5,000
5,001-10,000
10,001-100,000
100,001 and over
Total
Top Twenty securityholders
Ordinary shares and CDI’s combined
% of issued
combined
Number of
securities
27,334,755 20.54%
8,048,338
7,611,880
6.05%
5.72%
Number of
holders
36
183
128
336
129
812
Number
combined
20,419
562,247
1,061,023
12,761,430
118,677,058
133,082,177
The names of the twenty largest holders of Ordinary shares and CDI’s combined are listed below:
Name
AVI Partners Limited
Solibay Capital Partners Inc
BNP Paribas Noms Pty Ltd
HSBC Custody Nominees (Australia) Limited
National Nominees Limited
UBS Nominees Pty Ltd
Jindabyne Capital Pty Ltd
J P Morgan Nominees Australia Pty Limited
Raleigh Atlantic Limited
Sealyham Investments Limited
Mr Xuan Khoa Pham
Citicorp Nominees Pty Limited
Harry Mitchell
New Street Trust Limited
Enso Ventures 1 Ltd
Alitime Nominees Pty Ltd
Mirdas Limited
Mrs Quynh Chi Phan
Ann Manning
Mitsui & Co (Australia) Ltd
Top Twenty Security holders total
Remaining Securityholders
Number of
securities
% of issued
combined
27,334,755
8,048,338
7,611,880
5,906,159
4,733,912
4,329,424
3,433,558
2,769,146
2,414,005
2,376,000
2,000,000
1,901,204
1,850,530
1,798,500
1,760,000
1,404,195
1,133,000
1,122,505
1,107,480
1,000,010
84,034,601
49,047,576
133,082,177
20.54%
6.05%
5.72%
4.44%
3.56%
3.25%
2.58%
2.08%
1.81%
1.79%
1.50%
1.43%
1.39%
1.35%
1.32%
1.06%
0.85%
0.84%
0.83%
0.75%
63.14%
36.86%
100.00%
15SRJ Technologies Group Plc
ASX Additional Information
For the year ended 31 December 2022
Restricted Securities
Securities that are subject to voluntary restrictions are as follows:
Voluntary restrictions
9 months from 18/9/22
Ordinary shares
29,453,420
CDI’s
2,218,508
Use Proceeds
In accordance with listing rule 4.10.19 the Company confirms that it has used its cash and assets in a form readily
convertible to cash in a way consistent with its business objectives at the time of admission.
Corporate Governance Statement
The Board of SRJ Technologies Group Plc is committed to achieving and demonstrating the highest standards of
Corporate Governance. The Board is responsible to its shareholders for the performance of the Company and seeks
to communicate extensively with shareholders. The Board believes that sound Corporate Governance practices will
assist in the creation of shareholder wealth and provide accountability. In accordance with ASX Listing Rule 4.10.3,
the Company has elected to disclose its Corporate Governance policies and its compliance with them on its website,
rather than in the Annual Report. Accordingly, information about the Company's Corporate Governance practices is
set out on the Company's website at www.srj-technologies.com/investors/
With the resignation of Dr Mitchell and Mr Mooney both the Audit & Risk committee and the Remuneration and
Nominations committee will be run by the board. Due to the size of the company, the company cannot meet the
requirements to have a majority of independent directors as at the approval date of this document.
Voting Rights of Shares
Subject to the Companies (Jersey) Law 1991 and to any rights or restrictions attached to any shares, on a show of
hands every Shareholder present in person or by proxy has one vote, and where a proxy has been appointed by more
than one Shareholder, such proxy shall have one vote for each Shareholder. On a poll, every Shareholder present in
person or by proxy has one vote for every share of which he is a holder. If more than one of the joint holders of a
share tenders a vote on the same resolution, whether in person or by proxy, the vote of the joint holder named first in
the register of members shall be accepted to the exclusion of the vote(s) of the other joint holders.
Voting Rights of CDI's
Under the ASX Listing Rules and the ASX Settlement Operating Rules, the Company must allow CDI holders to attend
any meeting of the holders of Shares unless relevant Jersey law at the time of the meeting prevents CDI holders from
attending those meeting. In order to vote holders must nominate Chess Depository Nominees to vote on their behalf.
16
SRJ Technologies Group Plc
Statement of Directors Responsibilities
For the year ended 31 December 2022
The directors are responsible for preparing the Directors' Report and the consolidated financial statements in
accordance with applicable law and generally accepted accounting practice.
Company law requires the directors to prepare financial statements for each financial year which give a true and fair
view of the state of affairs of the Group and of the profit or loss of the Group for that year.
In preparing these financial statements, the directors are required to:
-
select suitable accounting policies for the Group's financial statements and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent;
-
-
state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
Group will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the
Group's transactions and disclose with reasonable accuracy at any time the financial position of the Group and to
enable them to ensure that the financial statements comply with the Companies (Jersey) Law 1991. They are also
responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
The directors acknowledge the independent auditors' right of access at all times to the Group's records and
acknowledge that it is an offence for anyone to recklessly or knowingly supply information to the independent
accountants which is false or misleading and to fail to promptly provide information requested.
17INDEPENDENT AUDITOR’S REPORT
To the members of SRJ Technologies Group PLC
Opinion
We have audited the consolidated financial statements of SRJ Technologies Group PLC for the year ended
31 December 2022 which comprise the Consolidated Statement of Comprehensive Income, the
Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the
Consolidated Statement of Cash Flow and notes to the financial statements, including a summary of
significant accounting policies. The financial reporting framework that has been applied in their preparation
is applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102
‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally
Accepted Accounting Practice).
In our opinion, the consolidated financial statements:
•
give a true and fair view of the state of the Group’s affairs as at 31 December 2022 and of the Group’s
loss for the year then ended;
are in accordance with United Kingdom Generally Accepted Accounting Practice
comply with the Companies (Jersey) Law 1991.
•
•
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs) and applicable law.
Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the
audit of the financial statements’ section of our report. We are independent of the Group in accordance with
the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional
Accountants (including International Independence Standards) (IESBA Code), together with the ethical
requirements that are relevant to our audit of the consolidated financial statements in Jersey, and we have
fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Material uncertainty related to going concern
We draw attention to note 2.3 in the financial statements, which indicates that the Group made a loss in the
year in the amount of £3,225,330 (31 December 2021: £4,392,002) and as at 31 December 2022 was in a
net asset position of £677,553 (31 December 2021: £1,547,997). The Directors’ evaluation of the Group’s
ability to continue as a going concern are also described in note 2.3. The Directors acknowledge the
uncertainty over the timing of cash inflows and sales levels which may require the Company to undertake
another fund raise either through debt or equity. We noted the availability of the remaining facility with
Mercer Street Global Opportunity Fund LLC, the drawdown of which is subject to shareholder approval.
These events or conditions, along with other matters set forth in note 2.3, indicate that a material uncertainty
exists that may cast a significant doubt in the ability to continue as a going concern. Our opinion is not
modified in respect of this matter.
Audit scope
As part of designing our audit, we determined materiality and assessed the risks of material misstatement
in the consolidated financial statements. In particular, we considered where the Directors made subjective
judgements; for example, in respect of significant accounting estimates that involved making assumptions
and considering future events that are inherently uncertain. As in all of our audits, we also addressed the
risk of the Directors override of internal controls, including among other matters, consideration of whether
there was evidence of bias that represented a risk of material misstatement due to fraud.
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on
the consolidated financial statements as a whole, taking into account the structure of the Group, the
accounting processes and controls, and the industry in which Group operates.
Materiality
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain
reasonable assurance whether the consolidated financial statements are free from material misstatement.
18Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of the
consolidated financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality,
including the overall Group materiality for the consolidated financial statements as a whole as set out in the
table below. These, together with qualitative considerations, helped us to determine the scope of our audit
and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both
individually and in aggregate on the consolidated financial statements as a whole.
Overall group materiality
£28,000 (2021: £38,000)
How we determined it
Rationale for the materiality benchmark
1.5% (2021: 1.5%) of the Group’s total
assets
We believe that total assets is an appropriate
basis for audit materiality as it is a key
performance measure and is a key metric
used by management in assessing and
reporting on the financial position of the
Group. We have determined total assets as
the benchmark for computing materiality on
the basis that, although the Group is profit
oriented, the group is still in start-up position
and has been in a net loss since 2014 from
the time it began its operation, and is
developing its intangibles assets for future
sales so total assets as benchmark for
materiality is more relevant.
We have used 1.5% as a benchmark
percentage with the consideration that the
Group is listed on the Australian Stock
Exchange and, therefore, is considered to be
a Public Interest Entity. .
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the consolidated financial statements of the current period and include the most significant
assessed risks of material misstatement (whether or not due to fraud) that we identified. These matters
included those that had the greatest effect on: the overall audit strategy; the allocation of resources in the
audit; and directing the efforts of the engagement team. These matters were addressed in the context of
our audit of the group financial statements as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters.
In addition to the matter described in the Material uncertainty related to going concern section, we have
determined the matter described below to be the key audit matter to be communicated in our report.
The key audit matter
Impairment of intangible assets
At 31 December 2022, the Group carried
a balance on Intangible Assets of
£832,766. This comprised of both patents
and development expenditure. The Group
accounts for patent and development
expenditure initially at cost and thereafter
after accumulated amortisation and any
accumulated impairment losses.
The intangible assets are considered
significant as they represent the
intellectual property of the Group and a
How the matter was addressed in our audit
Our audit work included, but was not restricted
to:
• We assessed the accounting policies for
intangible assets to ensure that this was
compliant with the requirements of the
United Kingdom Generally Accepted
Accounting Practices and reviewed the
basis of the carrying value of the intangible
assets as at the balance sheet date which
has been calculated at cost less impairment
and amortised over 13 years.
• We obtained and reviewed management’s
assessment of the indications of impairment
19The key audit matter
key driver of future revenue. Furthermore,
the identification and calculation of any
impairment charge or useful economic life
of the intangible assets requires
management to use a number of
judgements and estimates.
The Group’s accounting policy on
intangible assets is shown in Note 2.12
and the related disclosures are included in
Note 10 of the consolidated financial
statements
How the matter was addressed in our audit
reviewed
the
as at year end. We
assessment and critically evaluated the
judgement made by management based on
our knowledge of the Group’s legal and
economic environment. Consideration was
given to the external and internal indications
of impairment;
➢ whether the market value of the
intangible assets has declined
during the year as a result of the
passage of time or normal use;
➢ whether significant changes with an
adverse effect on the Group have
taken place during the period, or will
take place in the near future, in the
technological, market, economic or
legal environment in which the
Group operates;
➢ whether significant changes with an
adverse effect on the Group have
taken place during the year or are
expected to take place in the near
future, in the extent to which, or
manner
the asset
underlying the intangible asset is
expected to be used
in which
➢ Any evidence available
from
internal reporting that indicates that
the economic performance of the
intangible asset is, or will be, worse
than expected.
Key observations
As a result of our work, there were no issues noted. In
that no
addition, where management determined
that
impairment was
these
judgements were
reasonable
assumptions that would require significant downside
changes before any impairment arises.
required, we
supported
found
by
Other information in the Annual Report
The directors are responsible for the other information. The other information comprises the information
included in the ‘Annual Report and Audited Financial Statements’, other than the financial statements and
our auditor’s report thereon. Our opinion on the Group financial statements does not cover the other
information including the Remuneration Report and, except to the extent otherwise explicitly stated in our
report, we do not express any form of assurance conclusion thereon. In connection with our audit of the
Group financial statements, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial statements or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether there is a
material misstatement of the group financial statements or a material misstatement of the other information.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies (Jersey)
Law 1991 requires us to report to you if, in our opinion:
•
•
proper accounting records have not been kept by the Group; or
the Group financial statements are not in agreement with the accounting records; or
20• we have not received proper returns adequate for our audit from branches not visited by us; or
• we have not obtained all the information and explanations, which to the best of our knowledge and
belief, are necessary for the purposes of our audit.
Responsibilities of the directors for the consolidated financial statements
As explained more fully in the statement of directors’ responsibilities set out on page 12, the directors are
responsible for the preparation of the consolidated financial statements which give a true and fair view in
accordance with UK GAAP, and for such internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material misstatement, whether due to fraud or
error.
In preparing the consolidated financial statements, the directors are responsible for assessing the Group’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as
a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these
consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the consolidated financial statements, whether
due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Group’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the Directors.
• Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on Group’s ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to
the related disclosures in the consolidated financial statements or, if such disclosures are inadequate,
to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our
auditor’s report. However, future events or conditions may cause the Group to cease to continue as a
going concern.
• Evaluate the overall presentation, structure and content of the consolidated financial statements,
including the disclosures, and whether the consolidated financial statements represent the underlying
transactions and events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the consolidated financial statements. We are
responsible for the direction, supervision and performance of the group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify
during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may
21reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate
threats or safeguards applied.
From the matters communicated with the directors, we determine those matters that were of most significance
in the audit of the consolidated financial statements of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure
about the matter or when, in extremely rare circumstances, we determine that a matter should not be
communicated in our report because the adverse consequences of doing so would reasonably be expected to
outweigh the public interest benefits of such communication.
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Section 113A of the
Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the Company’s
members those matters we are required to state to them in an auditor’s report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and
the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Alexander Ross Langley
For and on behalf of Grant Thornton Limited
Chartered Accountants
St Helier
Jersey
Date:
2230 March 2023SRJ Technologies Group Plc
Consolidated Statement of Comprehensive Income
For the Year Ended 31 December 2022
Turnover
Cost of sales
Gross profit
Administrative expenses
Other operating income
Operating loss
Interest payable
Loss for the financial year
Other comprehensive income:
Gain on translation of foreign subsidiary
Total comprehensive loss for the year
Total comprehensive loss for the year attributable to:
Ordinary equity holders of the parent
Earnings Per Share
Basic and diluted loss per share for the year attributable to
ordinary equity holders of the parent
Notes
4
5
Year ended 31
December 2022
£
Year ended 31
December
2021
£
932,206
323,091
(391,470)
(115,871)
540,736
207,220
(3,798,423)
(4,727,551)
35,097
130,062
(3,222,590)
(4,390,269)
(2,740)
(1,733)
(3,225,330)
(4,392,002)
12,700
6,325
(3,212,630)
(4,385,677)
(3,212,630)
(4,385,677)
(0.03)
(0.04)
There were no recognised gains and losses for the year ended 31 December 2022 or 2021 other than those included in the consolidated
statement of comprehensive income.
The notes on pages 27 to 40 form part of these financial statements.
23
SRJ Technologies Group Plc
Consolidated Statement of Financial Position
As at 31 December 2022
31 December
2022
£
31 December
2021
£
Notes
Fixed assets
Intangible assets
Tangible assets
Current assets
Inventory
Debtors: amounts falling due within one year
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one year
Loans payable
Net current (liabilities)/assets
Non-current liabilities
Creditors: amounts falling due after one year
Net assets
Capital and reserves
Issued share capital
Share premium account
Share based payment reserve
Translation reserve
Retained earnings
9
10
11
12
13
14
15
16
17
17
7
762,853
161,108
832,766
273,456
923,961
1,106,222
25,980
-
24,516
366,610
277,405
559,539
1,097,367
952,129
1,399,288
(738,174)
(912,091)
(421,350)
-
(1,159,524)
(912,091)
(207,395)
487,197
(39,013)
(45,422)
677,553
1,547,997
24,197
21,639
15,216,406
13,606,004
1,905,814
1,176,588
6,412
(6,288)
(16,475,276)
(13,249,946)
677,553
1,547,997
The financial statements were approved and authorised for issue by the board on 30 March 2023 and were signed on its behalf by:
Alexander Wood
Director
Date: 30 March 2023
The notes on pages 27 to 40 form part of these financial statements.
24
SRJ Technologies Group Plc
Consolidated Statement of Changes in Equity
For the year ended 31 December 2022
Called up
share
capital
£
Share
premium
£
Share based
payment
reserve
£
Translation
reserve
£
Retained
earnings
£
Total equity
£
At 1 January 2021
21,639
13,606,004
259,766
(12,613)
(8,857,944)
5,016,852
Total comprehensive loss for the year
Issue of share awards (note 7)
-
-
-
-
-
6,325
(4,392,002)
(4,385,677)
916,822
-
-
916,822
At 31 December 2021
21,639
13,606,004
1,176,588
(6,288)
(13,249,946)
1,547,997
Total comprehensive loss for the year
-
-
CDIs issued during the year (note 17)
2,558
1,610,402
-
-
12,700
(3,225,330)
(3,212,630)
1,612,960
Issue of share awards (note 7)
-
-
729,226
-
-
729,226
At 31 December 2022
24,197
15,216,406
1,905,814
6,412
(16,475,276)
677,553
The notes on pages 27 to 40 form part of these financial statements.
25
SRJ Technologies Group Plc
Consolidated Statement of Cash Flows
For the year ended 31 December 2022
Cash flows used in operating activities
Loss for the financial year
Adjustments for:
Amortisation of intangible assets
Depreciation of tangible assets
Interest paid
Share based payments for Directors' fees
Unvested share based payments awarded
Unrealised loss on foreign exchange
Increase in inventory
Increase in debtors
(Decrease)/increase in creditors
Net cash used in operating activities
Cash flows from investing activities
Purchase of intangible fixed assets
Purchase of tangible fixed assets
Adjustment re GST refund
Net cash used in investing activities
Cash flows from financing activities
Issue of ordinary shares/CDIs
Repayments towards finance lease
Interest paid
Directors' loans
Drawdown of convertible loan notes
Repayment of convertible loan notes
Net cash provided/(used in) from financing activities
Notes
Year ended
31 December
2022
£
Year ended
31 December
2021
£
(3,225,330)
(4,392,002)
109,537
108,392
2,740
72,175
657,052
12,002
(1,464)
(89,205)
(174,308)
104,488
74,125
1,733
-
916,822
118,224
(6,391)
(131,468)
805,825
(2,528,409)
(2,508,644)
(39,624)
-
3,956
(39,475)
(246,384)
-
(35,668)
(285,859)
1,612,960
(6,019)
(2,740)
421,350
666,185
(666,185)
-
(6,746)
(1,733)
-
-
-
2,025,551
(8,479)
10
Net decrease in cash and cash equivalents
(538,526)
(2,802,982)
Effect of changes in foreign exchange rate
Effect of translating results of an overseas subsidiary
Effect of changes in foreign exchange rates on cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at the end of year
Cash and cash equivalents at the end of year comprise:
12,700
(12,002)
6,325
(118,224)
698
(111,899)
1,097,367
4,012,248
559,539
1,097,367
Cash at bank and in hand
559,539
1,097,367
The notes on pages 27 to 40 form part of these financial statements.
26
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
1.
General information
SRJ Technologies Group Plc (the "Company") is a Public company incorporated in Jersey, Channel Islands on 29 April 2014 in
accordance with the Companies (Jersey) Law 1991 with registration number 115590.
The registered office of the Company is Le Quai House, Le Quai d'Auvergne, St Helier, Jersey, JE2 3TN.
The principal activity of the Company is the holding of investments in the subsidiaries SRJ Limited incorporated in Jersey, Channel
Islands, SRJ Technology Limited incorporated in the United Kingdom and SRJ Tech Australia Pty Ltd incorporated in Australia which
are all 100% owned by the Company and are primarily involved in the development and distribution of a range of weld-free coupling
and leak containment solutions for pipeline and process pipework systems and leak containment solutions. The products are
designed primarily for pipe repair and the emergency replacement market but can also be integrated into new pipeline builds. The
Company also offers Asset Integrity Management consulting services to help asset owners to develop and implement an effective
asset integrity strategy.
2. Summary of significant accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these
accounting policies and in accordance with Financial Reporting Standard 102 the Financial Reporting Standard in the UK and
Republic of Ireland (FRS 102) and the Companies (Jersey) Law 1991.
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires Group management
to exercise judgment in applying the Group's accounting policies (see Note 3).
The following principal accounting policies have been applied.
2.2 Basis of consolidation
The consolidated financial statements present the results of the Company and subsidiary entities controlled by the Company ("the
Group") as if they form a single entity. Control is achieved where the Group has the power to govern the financial and operating
polices of an entity so as to obtain benefits from its activities. Intercompany transactions and balances between group companies
are therefore eliminated in full.
In the
The consolidated financial statements incorporate the results of business combinations using the purchase method.
Consolidated Statement of Financial Position, the acquiree's identifiable assets,
liabilities and contingent liabilities are initially
recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement
of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.
The results of subsidiaries acquired or disposed of during the year are included in total comprehensive income from the effective
date of acquisition and up to the effective date of disposal as appropriate using accounting policies consistent with those of the
Parent. All intragroup transactions, balances, income and expenses are eliminated in full on consolidation.
2.3 Going concern
The Group made a loss in the year in the amount of £3,225,330 (31 December 2021: £4,392,002) and as at 31 December 2022 was
in a net asset position of £677,553 (31 December 2021: £1,547,997).
The Directors have a reasonable expectation that both further sales of the product and/or consulting fees will be achieved on top of
those purchase orders already received for 2023 but there is no guarantee as to the level of additional sales that will occur or
indeed the timing of the cash inflows and it may not be sufficient to offset the current outflow from operational activities. To ensure
there are sufficient financial resources to fund the anticipated revenue growth and support the operational activities, on 15 February
2023 the Company signed an agreement for a convertible loan facility of A$3,500,000 of convertible securities (the “Facility”).
The Facility, with Mercer Street Global Opportunity Fund LLC (Mercer), consists of 1,610,000 Convertible Notes, comprised of
A$1,400,000 principal (“Principal Amount”) and A$210,000 Original Issue Discount (“OID”) (Tranche1). Of this amount, 862,500
Convertible Notes for A$750,000 (£422,495) was drawn down on 24 February 2023 with the remaining 747,500 Convertible Notes
for a total of A$650,000 (£352,711) drawn down on 29 March 2023.
27SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
2. Summary of significant accounting policies (continued)
2.3 Going concern (continued)
A second tranche of Convertible Notes in respect of the Second Convertible Security (“Second Tranche”) will be issued with an
individual face value of A$1 (that is, a total of up to 2,415,000 Tranche 2 Notes will be issued) subject to shareholder approval.
(Tranche 2). SRJ can draw down a minimum of A$500,000. The Tranche 1 and Tranche 2 Notes will be convertible into common
shares at 90% of the lowest two (2) VWAPS (“Conversion Price A”) during the fifteen (15) trading days immediately prior to notice
of conversion by the Investor subject to a minimum conversion price of A$0.05.. As part of the fee for the facility, the Company will
issue to Mercer CDIs for nil consideration equal to 3% of the Total Amount of A$3,500,000, being 763,864 CDIs, calculated based on
the 15 day VWAP of CDIs prior to the date of the Convertible Securities Agreement. These CDIs will be issued to Mercer at the
same time as the Tranche 1 Convertible Notes. Following the initial draw downs this leaves a remaining facilty of A$2,100,000
(£1,139,527) as at 28 March 2023.
The financial resources provided by the convertible loan facility are sufficient for the Directors to conclude that these circumstances
do not cast significant doubt upon the Group's ability to continue as a going concern and prepare the financial statements on a
going concern basis. It is however acknowledged that the Company may be required to undertake another fund raise either through
debt or equity as a result of uncertainty over the timing of cash inflows and sales levels themselves.
2.4 Foreign currency
translation
Functional and presentation currency
The Company's functional currency is Pound Sterling (£) which is the presentation currency of the group consolidated financial
statements.
Foreign translation
In the Group’s financial statements, all assets, liabilities and transactions of Group entities with a functional currency other than the £
are translated into £ upon consolidation. The functional currencies of entities within the Group have remained unchanged during the
reporting year.
On consolidation, assets and liabilities have been translated into £ at the closing rate at the reporting date. Income and expenses
have been translated into £ at the average rate over the reporting year. Exchange differences are charged or credited to other
comprehensive income and recognised in the currency translation reserve in equity. On disposal of a foreign operation, the related
cumulative translation differences recognised in equity are reclassified to profit or loss and are recognised as part of the gain or loss
on disposal.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the
transactions.
At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical
cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are
measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at year-end exchange
rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Statement of
Comprehensive Income within administration expenses.
2.5 Revenue
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be
reliably measured. Revenue is measured as the fair value of the consideration received or receivable, after considering discounts,
rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the Group has transferred the significant risks and rewards of ownership to the buyer;
- the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control
over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the Group will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.
28SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
2. Summary of significant accounting policies (continued)
2.5 Revenue - continued
Turnover - continued:
During the year the Group began receiving revenue from operating leases in relation to rental equipment. The revenue is accounted
for on a straight line basis over the term of the lease. The risks and rewards incidental to ownership remain with the Group.
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the
stage of completion of the contract when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the Group will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.
The Group is not significantly affected by seasonality or cyclicality of operations.
Other operating income
Other revenue comprises research and development tax credits granted by the UK and Australian tax authorities for qualifying
research and development expenditure alongside other sundry income sources which do not fall under supply of goods or services
to the Group's customers. Tax credits are recognised in the period to which the expenditure relates once agreed between the
Group and the relevant tax authority. All other revenue items are recognised on an accruals basis.
2.6 Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits
and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from
the development phase of a project if and only if certain specific criteria set out in FRS102 relating to such costs are met in order to
demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised
development costs are subsequently amortised on a straight line basis over their useful economic lives, which is estimated to be 13
years from the date in which the production and sale of the product commenced.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is
treated as if it were all incurred in the research phase only.
2.7 Interest income
Interest income is recognised in the Consolidated Statement of Comprehensive Income using the effective interest method.
2.8 Finance costs
Finance costs are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective
interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs such as arrangement and
transaction fees are deducted against the financial liability and recognised as a part of finance costs over the term of the instrument.
2.9 Pensions
Defined contribution
pension plan
The Group operates a statutory defined contribution plan for its UK employees. A defined contribution plan is a pension plan under
which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further
payment obligations.
The contributions are recognised as an expense in the Consolidated Statement of Comprehensive Income when they fall due.
Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held
separately from the Group in independently administered funds.
2.10 Share based payments
The Group provides share-based payment arrangements to certain employees, directors and consultants. Equity-settled
arrangements are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of the grant. The
fair value is expensed on a straight-line basis over the vesting period. The amount recognised as an expense is adjusted to reflect
the actual number of shares or options that will vest.
Where equity-settled arrangements are modified, and are of benefit to the employee, the incremental fair value is recognised over
the period from the date of modification to date of vesting. Where a modification is not beneficial to the employee there is no change
to the charge for share-based payment. Settlements and cancellations are treated as an acceleration of vesting and the unvested
amount is recognised immediately in the Consolidated Statement of Comprehensive Income.
29SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
2. Summary of significant accounting policies (continued)
2.11 Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life
shall not exceed ten years.
The patents and development costs first became available for use in 2017 when production and sale of the product commenced.
They are being amortised annually on a straight line basis up to 20 October 2029 which is the maximum duration the main patent
application can be extended to. The basis for this amortisation is 13 years.
The patents and development costs residual values, useful lives and amortisation methods are reviewed, and adjusted prospectively
if appropriate, or if there is an indication of a significant change since the last reporting date.
2.12 Impairment of assets
Non-financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective
evidence of impairment. If objective evidence of impairment is found, the recoverable amount of the asset is estimated in order to
determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual
asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. In such cases an
impairment loss is recognised in the Consolidated Statement of Comprehensive Income.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future
cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time
value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount
of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit
or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation
decrease.
2.13 Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated
impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition
necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the
straight-line method, with the exception of motor vehicles which is on a reducing balance method.
Depreciation is provided on the following basis:
Office equipment
Computer equipment
Plant and machinery
Seal moulds
Rental equipment
Motor vehicles
-
-
-
-
-
-
20%
33%
20%
33%
33%
25%
Straight line basis
Straight line basis
Straight line basis
Straight line basis
Straight line basis
Reducing line basis
The depreciation method for the motor vehicle was changed from a straight line basis to a reducing balance method during the
year, an adjustment was accounted for within the Tangible Fixed Asset's note.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if
there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the
Consolidated Statement of Comprehensive Income.
2.14 Inventories
Inventories of parts are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete
and sell. Cost is based on the cost of purchase on a first in, first out basis.
30SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
2. Summary of significant accounting policies (continued)
2.15 Debtors
Debtors are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the
effective interest method, less any impairment.
2.16 Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24
hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that
are readily convertible to known amounts of cash with insignificant risk of change in value.
In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on
demand and form an integral part of the Group's cash management.
2.17 Creditors
Financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost
using the effective interest method.
2.18 Equity and reserves
Called up share capital represents the nominal (par) value of shares that have been issued.
Share premium includes any premiums received on the issue of share capital. Directly attributable costs in respect of the raising of
capital are offset against the total proceeds of the share issue in the Statement of Financial Position by deducting this from share
premium, net of any related income tax benefits.
Other components of equity include the following:
• share based payment reserve – comprises the pro-rated expense of granted equity-settled share based payments which have met
the prerequisite performance criteria. Once the vesting period has expired the value of all eligible awards which comprise the share
based payment reserve will be transferred to share capital and share premium.
• translation reserve – comprises foreign currency translation differences arising from the translation of financial statements of the
Group’s foreign entities into £.
2.19 Financial instruments
The Group enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade
and other debtors and creditors, loans to and from other third parties and to related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other receivables and
payables, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective
interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are
initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or
measured,
received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade
debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset
or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt
instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a
public benefit entity concessionary loan.
2.20 Convertible debt
The proceeds received on issue of the Group's convertible debt are allocated into their liability and equity components and
presented separately in the Consolidated Statement of Financial Position.
The amount initially attributed to the debt component equals the discounted cash flows using a market rate of interest that would be
payable on a similar debt instrument that did not include an option to convert.
The difference between the net proceeds of the convertible debt and the amount allocated to the debt component is credited
directly to equity and is not subsequently remeasured. On conversion, the debt and equity elements are credited to share capital
and share premium as appropriate.
Transaction costs that relate to the issue of the instrument are allocated to the liability and equity components of the instrument in
proportion to the allocation of proceeds.
31SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
3.
Judgments in applying accounting policies and key sources of estimation uncertainty
In preparing the consolidated financial statements management is required to make estimates and assumptions that affect amounts
presented therein. These estimates and assumptions are based on past experience or the other factors and are believed to be
reasonable in the circumstances.
Impairment of intangible assets
The carrying value of intangible assets, which comprise Intellectual Property in the form of patent and development costs (IP), are
dependent on the expected future revenue from product sales and services rendered in connection with the IP. The patents and
development costs, residual values, useful lives and amortisation methods are reviewed, and adjusted prospectively if appropriate,
or if there is an indication of a significant change since the last reporting date. In assessing if there has been an indication of
impairment the Directors considered both external and internal factors dictated by FRS 102 alongside other considerations as to the
current position of the Company. It was concluded that there were no indicators of impairment.
Useful life of intangible assets
The basis for estimate the useful life of intangible assets is disclosed in note 10.
Contingent liabilities
The Group was subject to a threatened patent infringement case by Irgens Engineering AS relating to the “BoltEx” product that SRJ
was planning to market in the United Kingdom versus an alternative device marketed by Hydratight. Hydratight purports to be the
exclusive licensee of the Irgens patent, and so the allegation of patent infringement came from Hydratight, via Irgens Engineering
AS. Counsel for the Group applied for revocation of the patent held by Irgens Engineering AS on the grounds of invalidity for want of
novelty and/or inventive step as well as for insufficiency. A hearing was held in relation to this on 18 December 2021 and the Group
was not subject to any liability. The infringement case is no longer applicable and there are no further contingent liabilities for 2022.
4. Turnover
Turnover, analysed geographically between markets, was as follows:
Jersey
United Kingdom
Australia
Jersey
United Kingdom
Australia
5. Other operating income
R&D tax credits received
Loan written off
31 December 2022
Product sales
£
606,398
39,130
11,563
657,091
Rental income
£
-
-
68,716
68,716
Services
rendered
£
47,666
150,158
8,576
206,400
31 December 2021
Services
rendered
£
-
166,267
2,731
168,998
Product sales
£
84,615
-
69,478
154,093
Total
£
654,064
189,288
88,854
932,206
Total
£
84,615
166,267
72,209
323,091
Year ended 31
December
2022
£
Year ended 31
December
2021
£
35,097
-
35,097
127,489
2,572
130,061
32
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
6. Auditor remuneration
Annual audit
Interim review
Non-audit services
Year ended 31
December
2022
£
Year ended 31
December
2021
£
40,550
19,570
11,982
72,102
43,511
11,000
456,875
511,386
Non-audit services are provided by both Grant Thornton Limited (Channel Islands) and Grant Thornton Australia Limited. These
mostly represent fees in respect of the financial, tax and other due diligence of STATS UK Limited in relation to the potential
acquisition.
7. Share based payments
Non-Executive Directors and consultants
Management and employees
No of
Performance
Rights
580,000
7,434,000
8,014,000
Under the Employee Incentive Program (EIP), 1 PR is the equivalent of 1 Chess Depositary Interest (CDI). The award date of the PRs
was 14 August 2020 and grant date was 18 September 2020 (the listing date of the Group shares). PRs issued will vest 24 months
after the issue date and be subject to the following vesting conditions;
- the Company's CDIs reaching a target 15 day VWAP post Listing; and
- continuity of engagement (for consultants and Non-Executive Directors) or continuity of employment (for management and
employees) for the period from Listing until the vesting date.
Tranche 1
Tranche 2
Tranche 3
Target 15-day
VWAP
A$
0.60
0.65
0.75
No of
Performance
Rights
4,024,000
2,470,000
1,520,000
The 15-day VWAP target for all three tranches was met at IPO therefore the performance criteria of Tranches 1 and 2 were
achieved on IPO. Tranche 3 had additional performance criteria relating to revenue targets that were not achieved and as such this
tranche of performance rights was forfeited and advised to the respective parties on 5 August 2022. The forfeiture had no profit or
loss impact as the performance conditions had not been met before.
On the grant date, the CDIs had fair value of A$0.50 each which represents the price at listing of the CDI's on the same date. The
expense to the Group in 2022 based on qualifying PRs issued is analysed as follows;
Directors remuneration
Staff remuneration
Consultancy fees
Fair value per
CDI
A$
No of
Performance
Rights
0.50
0.50
0.50
5,320,001
973,999
200,000
Year ended 31
December
2022
£
Year ended 31
December
2021
£
538,268
96,933
21,851
657,052
751,077
135,256
30,490
916,823
The vested shares have not yet been issued as at 31 December 2022. Alexander Wood and Stefan McGreevy hold options to
acquire the Performance Rights and as yet have not exercised such options which will lapse unless not exercised by 18 September
2023.
33
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
7. Share based payments - continued
NED Rights
Non-Executive Directors
No of
Performance
Rights
438,724
A NED Right is an entitlement to one fully paid ordinary share in the Company, issued under the SRJ Equity Incentive Plan. NED
Rights were granted to the Company’s non-executive Directors, being Mr Robin Pinchbeck, Mr Grant Mooney and Mr Andrew
Mitchell on 16 December 2022 for nil consideration and with a nil exercise price. These non-executive Directors agreed to forgo
their entitlement to be paid director fees in cash for the following amounts in 2022:
a) Mr Robin Pinchbeck - A$45,250;
b) Mr Grant Mooney - A$21,247; and
c) Mr Andrew Mitchell A$21,427.
These Directors will instead receive such number of NED Rights equal in value to these cash fees. NED Rights will lapse if it is not
exercised within 15 years of the grant date. The NED Rights may not be exercised within 90 days of the grant date. The NED Rights
are ‘restricted rights’ in that the NED Rights, and any Shares/CDIs issued upon exercise of a NED Right, may not be disposed of
prior to the date that the non-executive director ceases to hold office or employment with the Company, or prior to 15 years from
the grant date (if earlier) (Disposal Restriction).
8.
Remuneration of key management personnel and employees
Directors
Salaries, fees and superannuation
Share based payment awards
Employees and consultants
Wages and salaries
Pension and Superannuation costs
Health insurance
Share based payment awards
Year ended 31
December
2022
£
Year ended 31
December
2021
£
844,926
538,268
803,133
751,077
1,383,194
1,554,210
Year ended 31
December
2022
£
Year ended 31
December
2021
£
684,204
69,175
28,569
118,784
827,076
57,332
27,288
165,746
900,732
1,077,442
Directors and employee costs have been reallocated for the prior year in line with the key management personnel disclosure in the
remuneration report.
The average number of directors and employees of the Group during the year was 17 (2021: 17)
The cost of employees delivering consultancy services and engineering/operational support in delivering products is charged to
cost of sales in accordance with their hourly rate and time spent in delivering the service contract. In 2022, wages and salaries of
£147,839 (2021: £47,100) was charged to cost of sales.
Included in wages and salaries above is an aggregate estimated charge of £80,000 in relation to research and development.
34
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
9.
Intangible fixed assets
Cost
At 1 January 2022
Additions
At 31 December 2022
Amortisation
At 1 January 2022
Charge for the year
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021
Patents
£
505,492
39,624
545,116
177,758
46,089
223,847
321,269
327,734
Development
expenditure
£
Total
£
786,016
1,291,508
-
39,624
786,016
1,331,132
280,984
63,448
344,432
458,742
109,537
568,279
441,584
762,853
505,032
832,766
The patents and development costs first became available for use in 2017 when production and sale of the product commenced.
They are being amortised annually on a straight line basis up to 20 October 2029 which is the maximum duration the main patent
application can be extended to.
The patents and development costs residual values, useful lives and amortisation methods are reviewed, and adjusted prospectively
if appropriate, or if there is an indication of a significant change since the last reporting date.
It should be noted that amortisation costs are included within administrative expenses within the Consolidated Statement of
Comprehensive Income.
The patents and development costs, residual values, useful
lives and amortisation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. In assessing if there was
an indication of impairment, the Directors considered both external and internal factors dictated by FRS 102 alongside other
considerations as to the current position of the Company. It was concluded that there was no indication of impairment.
35SRJ Technologies Group Plc
Notes to the financial statements
For the year ended 31 December 2022
10.
Tangible fixed assets
Cost
At 1 January 2022
Additions
Reclassification
Adjustment
At 31 December 2022
Depreciation
At 1 January 2022
Charge for the year
Reclassification
Under provision in prior year
At 31 December 2022
At 31 December 2022
At 31 December 2021
Motor
vehicles
£
Rental
equipment
£
Seal moulds
£
Plant and
machinery
£
Office
equipment
£
Computer
equipment
£
Total
£
60,355
-
-
(3,956)
56,399
9,010
12,121
-
647
21,778
34,621
51,345
231,659
-
2,221
-
233,880
51,260
81,179
861
-
133,300
100,580
180,399
2,221
-
(2,221)
-
-
861
-
(861)
-
-
-
1,360
32,680
12,250
30,521
369,686
-
-
-
-
-
-
-
-
-
-
-
(3,956)
32,680
12,250
30,521
365,730
8,819
6,522
-
-
15,341
17,339
23,861
7,087
1,564
-
-
8,651
3,599
5,163
19,193
6,360
-
-
25,553
4,968
11,328
96,230
107,745
-
647
204,622
161,108
273,456
During the year, the seal moulds were reclassified as rental equipment. Rental equipment is subject to rental agreements. These assets relate to the holding of BoltEx
hot bolting clamps that are held for either rental or for sale.
The vehicle cost was reduced in the year after an adjustment was subsequently made for GST reclaimable. This has not been accounted for as a prior year
adjustment. The depreciation policy of the vehicle changed at the beginning of the year from 10% straight line to 25% reducing balance. This has been applied
prospectively as it is a change in estimation technique not a change in accounting policy.
It should be noted that the motor vehicle is under a finance lease.
No indicators of impairment were noted during the year hence no impairment expense was recognised (31 December 2021: £nil).
36
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
11.
Inventory
Inventory of parts - at cost
31 December
2022
£
31 December
2021
£
25,980
24,516
Management undertook an assessment of the value of the parts alongside a Senior Engineer from SRJ. Such is the mark up
achievable on the finished products the conclusion made was that the NRV was not lower than the cost.
12. Debtors
Trade debtors
Other debtors
Prepayments and accrued income
Called up share capital not paid
13. Cash at bank and in hand
Bank and cash balances
14. Creditors: Amounts falling due within one year
Finance lease payable
Trade creditors
Accruals and other payables
31 December
2022
£
31 December
2021
£
204,968
36,877
91,015
33,750
206,011
24,490
46,904
-
366,610
277,405
31 December
2022
£
31 December
2021
£
559,539
1,097,367
31 December
2022
£
31 December
2021
£
8,578
536,568
193,028
738,174
8,187
112,070
791,834
912,091
The finance lease is with Power Alliance Finance and is in respect of the acquisition of a commercial vehicle by SRJ Tech Australia
Pty Ltd. The consideration paid for the vehicle was AU$111,924 (£60,355). The lease is for 60 months with interest accruing at
4.99%. During the year, £3,647 and £2,169 of capital and interest respectively was paid.
15. Loans payable
Directors' loans
31 December
2022
£
421,350
31 December
2021
£
-
Two directors agreed to provide an unsecured, interest free bridging facility of £421k in total, on arm’s length terms with no fees
whilst the new convertible loan facility was being agreed. This was subsequently repaid on 11 January 2023.
16. Creditors: Amounts falling due after one year
Finance lease payable
31 December
2022
£
31 December
2021
£
39,013
45,422
SRJ Technologies Group Plc
37
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
17. Convertible debt
The Company signed a convertible loan note instrument with Raleigh Atlantic Limited on 29 March 2022 that was subsequently
amended on 21 November 2022.
The term is for a period of 18 months for a face value of A$2,000,000. Interest accrues at 8% per annum on the face value and is
paid annually in either cash or shares at the discretion of the Company. The original agreement included a break fee of A$100,000
should the facility not be drawn down in its entirety within 3 months.
On 7 September 2022 the Company agreed to settle the break fee in equity in lieu of a cash payment at the current raise price at
the time of A$0.20 equating to 500,000 shares. In addition to the 500,000 shares (A$100,000) the Company offered an additional
166,667 Options (1:3 Options per share). The Company also requested an extension of the convertible security agreement for an
additional 6 months.
Raleigh Atlantic Limited had the option to convert any outstanding face value amounts into ordinary shares at a price per share of
A$0.645 being 50% premium to the last closing price of A$0.43 (the "Conversion Price").
On 23 November 2022 the Company drew down £279,185 and on 19 December 2022 drew down a further £387,000. Both amounts
were repaid in full on 22 December 2022 without being subject to interest due to the short period of the draw down however a
transaction fee was charged, payable in CDI’s, to the value of £20,000.
On issuing convertible debt, the Company allocates the proceeds between a liability component and an equity component in
accordance with FRS 102. Other than the break and transaction fee which were expensed, the equity and lability components of the
convertible debt were identified and considered to be immaterial. The facility was cancelled post year end.
18.
Issued capital
Allotted, called up and fully paid
133,082,177 (2021 - 119,015,369) Ordinary shares of £0.00018181819 (2021 -
£0.00018181819 each)
31 December
2022
£
31 December
2021
£
24,197
21,639
Movements in share capital during the year are reconciled as below;
31 December 2022
Allotted, called up and fully paid (i)
Brought forward
Issued to investors (ii)
At 31 December 2022
Shares in issue
119,015,369
14,066,808
133,082,177
Share
capital
£
21,639
2,558
24,197
Share premium
£
13,606,004
1,610,402
15,216,406
(i) Included in the above is £33,750 ($60,000) of unpaid share premium issued.
(ii) Included in the above is £183,003 ($325,964) of fees settled in CDI’s totalling 1,629,820.
Allotted, called up and fully paid
At 1 January and 31 December 2021
31 December 2021
Shares in issue
Share
capital
£
Share premium
£
119,015,369
21,639
13,606,004
During the year an additional 14,066,808 shares were issued for total consideration of £1,612,960 (A$2,849,538).
The ASX uses an electronic system called CHESS for the clearance and settlement of trades. The Company is a Jersey Company
incorporated under the Companies (Jersey) Law 1991, which does not recognise the CHESS system of holding securities.
Accordingly, to enable the securities to be cleared and settled electronically through CHESS, depositary instruments called CDIs
are issued. CDIs represent the beneficial interest in the underlying shares in a foreign company listed on the ASX and are traded in
a manner similar to shares of listed Australian companies. Each CDI represents an interest in one share of SRJ.
38
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
19. Related party transactions
AVI Partners Limited (AVI) is a related party by virtue of having a common shareholder with a significant shareholding in the
Company. A wholly owned subsidiary of AVI leases office space to the Company, the charge in the year was £24,000 (31 December
2021: £24,000), equivalent to £2,000 per month.
During the year key management personnel (defined as Directors and Non-Executive Directors) of the Group received total
compensation of £844,926 (31 December 2021: £803,133) of employment and post-employment benefits and £nil awards of share
based payments (31 December 2021: £778,054 of employment and post-employment benefits and £nil awards of share based
payments). See page 7 for further analysis of directors' remuneration.
During the year loans of £210,675 each were provided from A Wood and R Pinchbeck, totalling £421,350 (2021: nil) as detailed in
Note 15.
The Company has a Strategic Management Services consultancy agreement with Devi5e Pty, a Company owned by David Milner.
19. Related party transactions (continued)
The interests of the Directors in the capital of the Company at the year end date are set out in the table below:
Director
Robin Pinchbeck
Alexander Wood
Grant Mooney
Andrew Mitchell
Roger Smith
Securities
316,934 Ordinary shares
226,250 NED rights
206,250 Ordinary shares
1,646,667 Performance Rights
106,237 NED rights
36,000 CDIs
106,237 NED rights
440,000 Ordinary shares
Further to the Ordinary Shares held directly by Alexander Wood there are 27,334,755 Ordinary Shares and CDIs held by AVI
Partners Limited (20.54% of issued shares), a company in which Alexander Wood holds 19.0% of the issued shares.
20. Leases for premises
The lease between SRJ Technologies Group Plc and AVI Partners Limited for the premises "Le Quai House" expired on 18 June
2021. Whilst a new lease has not yet been signed monthly rentals of £2,000 have continued under the same term.
On 11 June 2021 SRJ Technology Limited signed a Heads of Terms for a new lease with Marina Developments Limited. The terms
are a rental of £15,500 per annum until 6 January 2025.
SRJ Tech Australia Pty Ltd rents offices for A$3,849 per month without a formal lease.
21. Analysis of changes in net debt
Cash and cash equivalents
Cash at bank and in hand
Borrowings
Finance lease
Net debt
At 1 January
2022
£
Cash flows
£
Other non-
cash changes
£
At 31
December
2022
£
1,097,367
(550,528)
12,700
559,539
(53,609)
6,018
-
(47,591)
1,043,758
(544,510)
12,700
511,948
Non-cash changes relate to:
Finance lease - during the year SRJ Tech Australia Pty Ltd acquired a motor vehicle on a finance lease. Cash flows relate to capital
repayments made by the Company against the finance lease.
There are no restrictions over the use of the cash and cash equivalents balances which comprises of cash at bank and in hand.
39
SRJ Technologies Group Plc
Notes to the consolidated financial statements
For the year ended 31 December 2022
22. Post balance sheet events
Subsequent events have been evaluated up to the date that the financial statements were approved and authorised for issue by the
Board of Directors. There have been no material events requiring adjustment or disclosure in these financial statements further to
the events outlined below:
· Convertible loan facility for a total of A$3,500,000 signed on 15 February 2023.
23. Ultimate controlling party
In the opinion of the Directors there is no one ultimate controlling party of the Company due to no one investor having sufficient
voting rights to direct the operations of the company.
40
Continue reading text version or see original annual report in PDF
format above