Quarterlytics / Industrials / Industrial - Machinery / Stabilus SA

Stabilus SA

sbluy · OTC Industrials
Claim this profile
Ticker sbluy
Exchange OTC
Sector Industrials
Industry Industrial - Machinery
Employees 5001-10,000
← All annual reports
FY2024 Annual Report · Stabilus SA
Sign in to download
Loading PDF…
I N D U S T R I A L  M O T I O N  C O N T R O L  A N D  A U T O M AT I O N
A N N U A L  
RE P ORT

CONSOLIDATED
FINANCIAL STATEMENTS  
Consolidated statement of comprehensive income   
 85
Consolidated statement of financial position   
 86
Consolidated statement of changes in equity   
 87
Consolidated statement of cash flows   
 88
Notes to the consolidated financial statements   
 89
Responsibility statement   
 156
Stabilus SE Management Board   
 157
Stabilus SE Supervisory Board   
 158
Independent auditor’s report   
 159
COMBINED 
MANAGEMENT REPORT 
General information   
 26
Corporate profile   
 27
Economic report   
 36
Report on risks and opportunities   
 56
Report on expected developments   
 70
Takeover disclosures   
 74
Corporate Governance Statement   
 77
Non-financial Group report   
 83
ADDITIONAL INFORMATION
Financial calendar   
 191
Disclaimer   
 191
Quarterly overview   
 192
Multi-year overview   
 193
List of tables   
 194
Other information   
 197
ANNUAL FINANCIAL
STATEMENTS  
Statement of financial position   
 166
Income statement   
 167
Notes to the annual financial statements   
 168
Independent auditor’s report   
 185
TO OUR SHAREHOLDERS  
Stabilus 2024 at a glance   
 04
Our global footprint   
 05
Our STAR 2030 strategy   
 06
Management Board of Stabilus SE   
 08
Letter from the CEO   
 09
Supervisory Board report   
 12
Industrial machinery and automation   
 17
Interview with Stefan Eggers   
 20
Stabilus shares   
 23
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
02
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Stabilus 2024 at a glance   
 04
Our global footprint   
 05
Our STAR 2030 strategy   
 06
Management Board of Stabilus SE   
 08
Letter from the CEO   
 09
Supervisory Board report   
 12
Industrial machinery and automation   
 17
Interview with Stefan Eggers   
 20
Stabilus shares   
 23
TO OUR  
SHAREHOLDERS
03
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
LIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
C CONSO

REVENUE
BY BUSINESS
UNIT
in %
REVENUE
BY OPERATING
SEGMENT
in %
€1,306 M
Revenue
12.0%
Adjusted EBIT margin
7,984
Employees
STABILUS 2024 AT A GLANCE
Key figures
Year ended September 30,
IN € MILLIONS
2024
2023
Change
% change
Revenue 
1,305.9
1,215.3
90.6
7.5%
EBIT 
113.3
137.1
−23.8
−17.4%
Adjusted EBIT
157.1
158.4
−1.3
−0.8%
Profit for the period
72.0
103.3
−31.3
−30.3%
Capital expenditure
−82.9
−73.7
−9.2
12.5%
Free cash flow (FCF)
−520.4
96.7
−617.1
<−100.0%
Adjusted FCF
132.8
107.3
25.5
23.8%
EBIT margin (% of revenue)
8.7%
11.3%
Adjusted EBIT margin (% of revenue)
12.0%
13.0%
Profit margin (% of revenue)
5.5%
8.5%
Capital expenditure as % of revenue
6.3%
6.1%
FCF as % of revenue
−39.8%
8.0%
Adjusted FCF as % of revenue
10.2%
8.8%
Net leverage ratio
2.8x
0.3x
Number of employees1)
7,984
7,426
Total assets
1,910.9
1,334.3
Equity
677.7
712.0
Equity ratio
35.5%
53.4%
1) Active and inactive employees without temporary workers, trainees, interns and graduates.
40%_ EMEA
AMERICAS _ 36%
APAC _ 24%
32% _  Industrial 
Components
7% _  Industrial 
Automation (DESTACO)
Automotive  
Gas Spring _ 27%
Automotive  
Powerise _ 34%
04
A TO OUR SHAREHOLDERS 
 
 Stabilus 2024 at a glance
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION

E M E A
A P A C
A M E R I C A S
ARG Buenos Aires 
BRA Itajuba 
MEX Ramos Arizpe 
USA Auburn Hills 
USA Farmington Hills 
USA Gastonia 
USA Lynnwood 
USA Miamisburg 
USA Mt. Juliet 
USA Red Wing 
USA Sterling Heights 
USA Stoughton 
USA Wheeling
OUR GLOBAL 
FOOTPRINT
ESP Derio 
ESP Sant Boi de Llobregat 
FRA Poissy 
FRA Sainte-Florine 
GBR Banbury 
GBR Haydock 
GBR Wolverhampton 
GER Aichwald 
GER Büttelborn 
GER Eschbach 
GER Koblenz 
GER Langenfeld 
GER Oberursel 
IT Pinerolo 
IT Rivoli 
ROU Brasov 
TUR Bursa
AUS Dingley 
CHN Changzhou 
CHN Pinghu 
CHN Shanghai 
CHN Suzhou 
IND New Delhi 
IND Pune 
JPN Nagoya 
JPN Yokohama 
KOR Busan 
KOR Suwon 
NZL Auckland 
SGP Singapore 
THA Bangkok 
TWN Tainan
05
A TO OUR SHAREHOLDERS 
 
 Our global footprint
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Global  
leader in  
intelligent  
motion control  
technologies
We make motion  
easy and safe –  
each and every day
WE DELIVER WORLD-CLASS  
MOTION CONTROL SOLUTIONS
CODE-S:
Commitment | Open | Delight | Ethical
Profitable and  
Sustainable  
Growth 
Company of  
Choice 
Next Level  
Motion Control  
Solutions
Model 
Corporate  
Citizen
Total Revenue  
€2bn@15%
adj. EBIT margin
Employee & Customer  
Net Promoter Score  
> 50
€0.5bn
Revenue  
with New Innovative 
Solutions
Company with 
Top Sustainability 
Ratings
MOTION CONTROL 
INNOVATIONS
MOTION 
ECOSYSTEM
SUSTAINABLE 
PROFITABLE COMPANY
ASIAN CENTER 
OF GRAVITY
OPERATIONAL  
AGILITY
2030
OUR  
STAR 2030 
STRATEGY
Vision
Global leader in intelligent motion 
control technologies
In conjunction with STAR – which stands for 
“STABILUS RELOADED” – Stabilus is continuing 
to transition from a supplier of individual 
components to a system provider. Initiated 
ten years ago, this strategic process will be 
gradually implemented by 2030 to achieve our 
vision of becoming the world market leader for 
intelligent motion control technologies. This 
long-term strategy is based on four cornerstones: 
sustainable growth, customer and employee 
satisfaction, innovation, and sustainability.
OUR VISION
OUR PURPOSE
OUR MISSION
OUR VALUES
OUR GOALS
OUR KPIs
06
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Our STAR 2030 strategy

Values
CODE-S: The inner compass of our work
What values guide our daily work? The answer is CODE-S, where “S” 
stands for the Stabilus Group and “CODE” for our four core values: 
“Commitment” points to our willingness to approach every challenge with 
passion and master it with determin ation. Being “Open” is our starting 
point for curiosity, constant learning, and positive evolution. “Delight” 
stands for our enthusiasm and enjoyment of the work we do. “Ethical” 
means that we act with moral conviction and take respons ibility. To sum 
it up, CODE-S helps us work with a strong inner compass in everything 
we do.
COMMITMENT 
We are people of action
DELIGHT 
We are winners
ETHICAL 
We are partners
Mission
We deliver world-class  
motion control  solutions 
What is our daily mission? What do we demand of ourselves? We all con-
tribute to designing, manufacturing, and marketing excellent, top-quality 
motion control products and solutions. We want to satisfy our customers 
with our high standard of quality, our innovative strength, and our ability 
to invent creative solutions. We deliver world-class motion control that’s 
worthy of a global market leader.
OPEN 
We are inventors
Purpose
We make motion easy and safe –  
each and every day
How do we, at the Stabilus Group, benefit society and our customers? 
Our purpose derives from our core expertise, which is motion control. Our 
products and solutions make people’s lives easier in countless situations. 
For example, we enable easy and convenient opening and closing of 
doors in millions of ve hicles. Our advanced vibration isolation and shock 
absorption solutions contribute to comfort and safety in a wide range of 
industrial applications. What we do matters, in everyday life and in the 
creation of added value. We’re proud of that. We make motion easy and 
safe – for people and for industrial equip ment. Each and every day.
07
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Our STAR 2030 strategy

MANAGEMENT 
BOARD OF 
STABILUS SE
Stefan Bauerreis 
Chief Financial Officer (CFO)
·  born 1972, German citizen, 
degree in business administration
·  Management Board Member since 2022
·  at Stabilus since 2022
Dr. Michael Büchsner 
Chief Executive Officer (CEO)
·  born 1975, Austrian citizen, 
degree in chemical engineering and 
business administration
·  Management Board Member since 2019
·  at Stabilus since 2019
David Sabet 
Chief Technology Officer (CTO)
·  born 1973, US-American citizen, 
degree in mechanical engineering
·  Management Board Member since October 2024
·  at Stabilus since 1996
08
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Management Board of 
Stabilus SE

LETTER  
FROM  
THE CEO
The publication of the annual financial statements marks the end of a successful fiscal 
year 2024 for the Stabilus Group in light of the general economic conditions. With revenue 
of €1.3 billion and an adjusted EBIT margin of 12.0%, we have achieved our targets. By 
adjusting our targets in June, we anticipated market developments in the automotive industry 
early on and acted accordingly. As a result, the Stabilus Group achieved year-on-year revenue 
growth of 7.5% (organic revenue growth +0.6%) and remained profitable, reporting a 
profit of €72.0 million (fiscal 2023: €103.3 million), even after the effects of the acquisition 
of DESTACO and higher taxes following on from non-recurring items in fiscal 2023. As in 
previous years, this year we once again plan to share the Company’s consistently positive 
earnings situation with our shareholders and propose the payment of a dividend of €1.15 per 
share to the Annual General Meeting.
The positive revenue growth was largely driven by two factors. Firstly, the inclusion of 
DESTACO’s revenue in the consolidated financial statements. DESTACO’s strong position in 
the market for industrial automation and the associated diversification of our business have 
proven their worth in a difficult environment. In addition, the acquisition of DESTACO has 
helped to not only strike a balance between industrial and automotive sales within our Group, 
Dear Shareholders, Customers,
Business Partners and Employees,
Dear Ladies and Gentlemen,
Dr. Michael Büchsner
Chief Executive Officer
09
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
A TO OUR SHAREHOLDERS 
 
 Letter from the CEO

but also gives us a more favorable profile in the current market situation. With revenue of 
€95.4 million and an EBIT margin of 20.4% in the second half of the year, DESTACO has fully 
met our expectations. The second factor is strong revenue growth in the Asia-Pacific region of 
16.1% (organic revenue growth 14.1%) with an adjusted EBIT margin of 17.5%. Increased 
initiatives to improve cost flexibility and manage costs likewise had a positive impact on earnings. 
This success demonstrates that our growth and diversification strategy is working well and 
that we are well on the way to achieving around half of our revenue in the industrial segment. 
In the past fiscal year, we set the course for the further implementation of our strategy. This 
includes, in particular, the integration of DESTACO to leverage sales synergies and cross-selling 
potential. Customer feedback has been very positive to date, and we are already seeing the 
first joint sales successes. However, over the past fiscal year, we have primarily focused on 
fundamental work, training employees, and creating sales documents to bring the joint product 
portfolio into the central catalogs for 2025. Only items listed in the catalogs can be ordered. In 
addition, we appointed our long-standing CTO David Sabet to the Management Board as the 
third member. He now holds responsibility for the Americas region. With this new appointment, 
we have also taken into account the importance of innovation for our growth. This move was 
accompanied by the ramp-up of our capital expenditure to the standard historical level of 
roughly 6% of revenue. Over the past fiscal year, innovation at the Stabilus Group focused on 
radar technology, intelligent door operation, and the automation of production facilities.
We have great confidence in the trends driving our business, especially the electrification of 
motion control and automation in all branches of industry and life. With our electromechanical 
solutions for motion control and DESTACO products for industrial automation, we offer a wide 
range of products to meet this demand.
Despite all the momentum, it is important to remain calm. The foreseeable ongoing volatility 
affecting some of our target industries requires this. Sound financing and a strong cash flow are 
important foundations for the stability of the Stabilus Group. In the past fiscal year, we replaced 
the bridge financing for the DESTACO acquisition of €250 million with a promissory note with 
attractive terms. We reduced our net debt by more than €50 million in the last six months of 
fiscal 2024, bringing our net debt ratio to a stable 2.8. Our goal is to reduce this figure to well 
below 2.0 over the next two to three years. At €132.8 million, the adjusted free cash flow of the 
Stabilus Group in fiscal 2024 was significantly higher than in the previous year (€107.3 million). 
This is partly due to the free cash flow of the acquired DESTACO. It can also be traced back 
to an optimization of net working capital, which includes, for example, liquidity management 
measures in the context of receivables and liabilities management. These are expected to be 
reversed in the first quarters of the current fiscal year in the amount of €15 million.
" Our growth and diversification strategy has 
proven its value. We are well on the way to achieving 
around half of our revenue in the industrial segment."
" We have great confidence in the electrification 
of motion control and automation in 
all branches of industry and life."
10
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Letter from the CEO

“ Sound financing and a strong cash flow are important 
foundations for the stability of the Stabilus Group.“
Against the backdrop of the economic challenges and the current geopolitical uncertainties, 
we have opted to adopt a forecast for the 2025 fiscal year with a wider range. We expect to 
achieve revenue in the region of €1.3 billion to €1.45 billion, an adjusted EBIT margin of 11% 
to 13% and an adjusted free cash flow of €90 million to €140 million. We remain committed 
to our long-term STAR 2030 strategy, which focuses on profitable and sustainable growth, 
customer and employee satisfaction, innovation, and sustainability.
While we are unable to fully decouple ourselves from the macroeconomic situation and business 
performance of our customers, we believe that we are in an excellent position to once again be 
able to report solid business performance in fiscal 2025 – especially against the backdrop of 
the integration of DESTACO and our leading market position and innovative strength. In fiscal 
year 2024, we have demonstrated that broad-based positioning, the consistent utilization of 
intact growth markets and niches, and disciplined cost management can have a major impact 
in cushioning the blow of negative economic influences. In the current fiscal year, we plan to 
continue working hard to achieve a strong Stabilus Group that succeeds in getting closer to 
our goal of becoming the world market leader in intelligent motion control technologies. I am 
delighted to have you at our side and would like to thank you for your continued support.
Sincerely yours,
DR. MICHAEL BÜCHSNER
Chief Executive Officer
11
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Letter from the CEO

SUPERVISORY
BOARD REPORT
During Stabilus SE’s fiscal year from October 1, 2023, to September 30, 2024, the Company 
celebrated its 90th anniversary. The year was also marked by some major changes. Firstly, by the 
successful acquisition of the DESTACO Group and, particularly in the second half of the fiscal year, 
by a challenging market environment with profound effects on the entire automotive industry. 
At the very beginning of the fiscal year, the signing of the purchase agreement for the 
acquisition of the DESTACO Group laid the foundation for further expansion of industrial 
business. The tasks that needed to be completed in the following months, up to the closing 
of the transaction on March 31, 2024, including the conclusion of the necessary contracts for 
purchase price financing and measures for integration into the existing business unit concept, 
were supported by the Supervisory Board in close coordination with the Management Board.
At the Annual General Meeting in February 2024, which once again took place in virtual 
format, a further Supervisory Board mandate was created to take account of the growth 
of the Company, which was filled by Ms. Susanne Heckelsberger. In the second part of the 
fiscal year, the Supervisory Board, now consisting of six members, focused in particular on 
the organization and profitability of the Automotive Gas Springs and Automotive Powerise 
business units against the backdrop of an extremely tight market environment. Although 
the continuing decline in sales figures, particularly in the commercial vehicles segment, 
necessitated a correction in sales and profit expectations, the Company was able to close the 
fiscal year with a good result. 
Dear Shareholders,
Dr. Stephan Kessel 
Chairman of the 
Supervisory Board
12
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
A TO OUR SHAREHOLDERS 
 
 Supervisory Board report

With a view to the new fiscal year, the Supervisory Board decided to create a further 
Management Board position, which, in addition to focusing on the Americas, also further 
strengthens the Company’s R&D competencies. Here, an appointment was also made from 
within the Company: Mr. David Sabet.
Finally, it should be emphasized that, before the end of the fiscal year, it was possible to 
replace the short-term bridge financing for the acquisition of the DESTACO Group with a 
promissory note loan. The Supervisory Board was also closely involved here.
During the reporting year, the Supervisory Board diligently performed the tasks assigned to it 
by law, the articles of association, and the rules of procedure, and advised the Management 
Board and monitored the Company’s corporate governance. In doing so, the Supervisory Board 
relied on the detailed reports provided by the Management Board in oral and written form. 
In addition, the Management Board and the Chairman of the Supervisory Board engaged 
in a continuous dialog on matters relating to strategy, business development, risks and risk 
management, compliance, financial and investment planning, and HR policy matters as well as 
the Company’s profitability, to the effect that the Supervisory Board was informed about the 
Company’s situation and impending decisions at all times. Insofar as the Supervisory Board’s 
approval was required by law, the articles of association, or the rules of procedure for actions 
to be taken by Management Board, the Supervisory Board discussed such actions and granted 
its consent.
In all ordinary meetings, the Management Board informed the Supervisory Board about the 
course of business and the Company’s situation, and explained current trends in revenue 
and earnings. The focus of the Supervisory Board’s activities this year was on monitoring the 
measures to maintain the Company’s profitability as well as the integration and financing 
issues related to the acquisition. With the creation of the new Management Board position 
and a structural reorganization, the growth of the Company has been taken into account in 
recent years.
During the reporting year, there were no conflicts of interest of Supervisory Board members 
subject to prompt disclosure to the Chairman of the Supervisory Board.
The Supervisory Board’s work
During the reporting year, six ordinary in-person meetings and three extraordinary meetings 
took place (two of which were held purely as video conferences). One of the extraordinary 
meetings took place as a constituent meeting (on February 7, 2024) after the resolution of the 
Annual General Meeting to elect the new member of the Supervisory Board – Ms. Susanne 
Heckelsberger. A resolution relating to the conclusion of the promissory note loan was 
adopted by way of the circulation procedure. All members of the Supervisory Board attended 
more than half of the meetings of the Supervisory Board and its respective committees. A 
detailed overview of the number of meetings of the Supervisory Board and its committees 
attended by the individual members is to be found under “Individualized Disclosure of 
Meeting Attendance” below.
On October 11, 2023, the Supervisory Board met in a purely virtual extraordinary meeting, 
at which the approval decision for the acquisition of the DESTACO Group was taken after 
detailed discussion of the contractual and financial key points.
At the meeting on November 8, 2023, the budget for fiscal 2023/2024 was discussed and 
approved and the preliminary results of the audit of the annual financial statements were 
debated, among other items. Furthermore, we discussed the Stabilus IT strategy, passed the 
resolution to hold the Annual General Meeting on February 7, 2024, in virtual format, adopted 
the agenda for the Annual General Meeting, and discussed and approved various transactions 
requiring approval.
On December 7, 2023, the Supervisory Board discussed in detail the annual financial 
statements for Stabilus SE for the fiscal year from October 1, 2022, to September 30, 2023, 
as well as the consolidated financial statements, including the combined management report, 
the non-financial report, the Supervisory Board report, and the proposal on the appropriation 
of profits and the remuneration report. In addition, a decision was taken on the adjustment of 
the Management Board remuneration and the achievement of objectives in connection with 
the Management Board remuneration in the previous fiscal year. The IT strategy of the Stabilus 
Group with a special focus on information security was also discussed again in this session.
13
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Supervisory Board report

At the extraordinary meeting of the Supervisory Board on December 13, 2023, which took 
place in a purely virtual format, the Supervisory Board, in the presence of the auditor, adopted 
the consolidated financial statements, including the combined management report, the non-
financial report, the Supervisory Board report, the proposal on the appropriation of profits, 
and the remuneration report for the fiscal year from October 1, 2022, to September 30, 2023, 
which were discussed in detail at the previous meeting.
At the Supervisory Board meeting on February 6, 2024, the focus was on the current financial 
and business situation after the end of the first quarter. The profitability of the Automotive Gas 
Springs business unit and other measures to safeguard profitability were discussed in detail as 
a special topic. In addition, the Management Board informed the Supervisory Board about the 
status of the acquisition of the DESTACO Group in view of the closing schedule. 
At the Annual General Meeting on February 7, 2024, the Supervisory Board was expanded to 
six people and Ms. Susanne Heckelsberger was elected to the Supervisory Board. As part of 
the subsequent extraordinary constituent meeting, the chairman and deputy were elected and 
the committees were set up.
At the meeting of the Supervisory Board on April 24, 2024, which was held at the plant in 
Pinghu, China, the Management Board presented a report on the Company’s situation, along 
with financial indicators for the second quarter. Further intensive discussions were also held 
on strategies and measures relating to the Automotive Gas Springs business unit in the face 
of the emerging challenging market environment. In addition, the Supervisory Board was 
informed of the progress of the transformation project at the Koblenz plant. Some investments 
for the Koblenz plant were also approved.
At the Supervisory Board meeting on June 19, 2024, the revenue and earnings correction 
and its effects were discussed in detail, in light of the current business situation. Measures to 
ensure the achievement of the Company’s objectives were also discussed in depth. In addition, 
the Supervisory Board received a detailed report on the cooperation between the Industry 
business unit and DESTACO. ESG was another area of focus. In particular, the Supervisory 
Board was informed about targets and measures for CO2 savings and presented with the 
new water reduction roadmap. During the meeting, the self-assessment of the Supervisory 
Board and its activities was also discussed, optimization proposals were developed, and 
corresponding measures were defined.
On June 20, 2024, the Management Board, Supervisory Board, and senior management met 
for Strategy Day to discuss the Company’s strategic focus and examine the findings from the 
previous meeting in greater depth.
At the meeting of September 19, 2024, the Supervisory Board focused on the business situation 
and the financial indicators for the third quarter. In addition, Mr. Stefan Bauerreis’ contract 
of employment was extended and the decision was taken to expand the Management Board 
to three people and appoint Mr. David Sabet as a new Management Board member. Various 
investments requiring approval were also discussed and approved.
In the reporting year, the members of the Supervisory Board undertook further training and 
development in line with their duties on the committee to ensure they are able to perform 
their role on the Supervisory Board as effectively as possible. The training and development 
measures covered sustainability, governance, and remuneration matters in particular. 
Work in and by Supervisory Board committees
During the reporting year, the Supervisory Board had two committees to examine questions 
and issues and prepare resolutions which are dealt with by the full Supervisory Board: the 
Audit Committee and the Remuneration and Nomination Committee. To the extent permitted 
by law and as coordinated by the plenary meeting, these committees are vested with certain 
decision-making powers. Their respective chairpersons present reports on the work of the 
committees in the meeting of the full Supervisory Board that follows a committee meeting.
14
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Supervisory Board report

The Audit Committee currently consists of Dr. Joachim Rauhut (Chairman), Ms. Inka 
Koljonen, and Ms. Susanne Heckelsberger. Ms. Susanne Heckelsberger has been a member of 
the Audit Committee since February 2024. Previously, Dr. Stephan Kessel had been a member 
of this Committee. It held five meetings during the reporting period, all of which were in-
person meetings. In the reporting period, in the presence of the auditor and the Management 
Board, the Audit Committee examined the Company’s annual financial statements and the 
consolidated financial statements, as well as the management report and the non-financial 
report. It also regularly exchanged information relating to this with the auditor in the absence 
of the Management Board. In the year under review, the Audit Committee dealt in particular 
with the financing of the acquisition of the DESTACO Group and, towards the end of the fiscal 
year, with the replacement of bridge financing by a promissory note loan. The meetings also 
focused on further optimizing the internal control system and preparing for the introduction 
of the CSRD and other regulatory requirements, as well as on monitoring the auditor’s review 
of the half-yearly financial statements.
The Audit Committee defined the audit priorities and monitored, among other things, the 
quality and efficiency of the statutory audit. It also regularly exchanged information with 
the Management Board and the Chief Compliance Officer on questions related to corporate 
governance issues and received reports about the effectiveness of the compliance system, the 
internal control system, and the risk management system. The Audit Committee also regularly 
took a look at the accounting and the accounting process as well as the audit plan of the 
internal audit department and its findings.
The Remuneration and Nomination Committee is currently composed of Dr. Ralf-
Michael Fuchs (Chairman), Dr. Stephan Kessel, and Dr. Dirk Linzmeier. It met five times during 
the reporting period. Three of the meetings were conducted by telephone/video conference. 
The focus was on the organization and design of the Management Board (enlargement /
candidate) after the acquisition, the search for a new Supervisory Board member as part of 
succession planning, and the setting of targets for variable Management Board remuneration 
including sustainability goals. 
Individualized disclosure of meeting attendance
Supervisory Board
Audit Committee
Remuneration 
and Nomination 
Committee
Dr. Stephan Kessel
9 /9
3 / 5*
5 / 5
Dr. Joachim Rauhut
9 / 9
5 / 5
–
Dr. Ralf-Michael Fuchs
9 / 9
–
5 / 5
Dr. Dirk Linzmeier
8 / 9
–
5 / 5
Inka Koljonen
8 / 9
5 / 5
–
Susanne Heckelsberger
4 / 9
2 / 5**
–
*until February 2024, ** since February 2024
Annual and consolidated financial statements audit
Deloitte GmbH Wirtschaftsprüfungsgesellschaft, which was appointed by the Annual General 
Meeting on February 7, 2024, as the auditor of the financial statements for the fiscal year from 
October 1, 2023, until September 30, 2024, audited the annual financial statements for the 
fiscal year from October 1, 2023, until September 30, 2024, as prepared by the Management 
Board pursuant to the rules of the Handelsgesetzbuch (HGB – German Commercial Code). The 
auditor issued an unqualified audit certificate.
Stabilus SE’s consolidated financial statements for the fiscal year from October 1, 2023, 
until September 30, 2024, and the Group management report, which is combined with the 
Stabilus SE management report, were prepared pursuant to section 315e HGB on the basis 
of the International Financial Reporting Standards (IFRS) as they are to be applied within 
the European Union. The consolidated financial statements and the combined management 
report were likewise approved in an unqualified audit opinion issued by Deloitte GmbH 
Wirtschaftsprüfungsgesellschaft. The auditor further found that the Management Board 
has established an adequate information and monitoring regime that, based on how it 
was conceived and is implemented, appears likely to detect developments endangering the 
Company’s continued existence at an early stage.
15
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Supervisory Board report

The auditor reviewed the remuneration report prepared by the Management Board and the 
Supervisory Board for completeness pursuant to section 162 (1) and (2) of the Aktiengesetz 
(AktG – German Stock Corporation Act).
The consolidated financial statements and Stabilus SE’s annual financial statements for the 
fiscal year from October 1, 2023, until September 30, 2024, were discussed at length at the 
meeting of the Audit Committee and the meeting of the Supervisory Board that followed, 
on December  5,  2024, which were attended by all members of the Committee and the 
Supervisory Board along with the auditor. During the meeting of the Audit Committee, which 
was attended by the full Supervisory Board, the auditor reported on material audit findings. 
The Audit Committee once more directed its attention to the key audit items at its meeting. 
The Group’s non-financial statement was also discussed at this meeting in the presence of the 
auditor, who also audited the non-financial statement in the context of a “limited assurance.” 
At its subsequent meeting, the Supervisory Board reviewed the annual and consolidated 
financial statements and the combined management report, including the separate non-
financial statement, approved the results of the audits, and raised no objections after its own 
review. The annual and consolidated financial statements and non-financial statement were 
approved. As a result, the annual financial statements prepared by the Management Board of 
Stabilus SE are thus adopted.
Following its own thorough review, the Supervisory Board endorsed the recommendation of 
the Management Board for the appropriation of profits to the Annual General Meeting on 
February 5, 2025, which provides for the distribution of a dividend payment for the fiscal year 
from October 1, 2023, until September 30, 2024, in the amount of €1.15 per no par value share.
Changes to Management Board and Supervisory Board
There were no changes to the Management Board in the fiscal year. However, with effect from 
October 1, 2024, the Management Board was expanded to three people and Mr. David Sabet 
was appointed as a new Management Board member.
At the Annual General Meeting on February 7, 2024, the Supervisory Board was expanded 
to six people and Ms. Susanne Heckelsberger was appointed as a member of the Supervisory 
Board. There were no other changes to the Supervisory Board.
In the name of the Supervisory Board, I thank the Management Board as well as the staff of 
all corporate divisions for their commitment and outstanding cooperation during this past 
fiscal year.
DR. STEPHAN KESSEL
Chairman of the Supervisory Board
16
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Supervisory Board report

INDUSTRIAL MACHINERY  
 
 AND  
 
   AUTOMATION
Precision link conveyor
Rotary indexer
Stability through strengthening 
industrial business
The wide range of uses for motion control products and the ever-increasing 
focus on convenience in society have for years fostered the growth of the 
Stabilus Group in a variety of industries and sectors, from production and 
logistics to energy, healthcare, and aviation. On the following pages, we 
present the Stabilus Group’s complete range of industrial motion control 
products.
This diversification of sales sectors and applications contributes significantly 
to growth and to the stability of Stabilus’ business model. As part of our 
STAR 2030 long-term strategy, we intend to double industrial revenue 
to €1 billion by 2030 and achieve a balanced distribution of revenue 
between automotive and industrial business.
Acquisition of DESTACO: 
Achieving STAR 2030 goals
With the acquisition of industrial automation specialist DESTACO, 
Stabilus has taken another major step towards achieving these goals. 
The distribution of revenue between automotive and industry converged 
at the end of fiscal 2024 and revenue in the industrial sector was 
€517.6 million in the reporting period (comparable period of the previous 
year: €444.6 million).
As part of the integration of DESTACO, Stabilus expects to further 
strengthen its industrial business by leveraging cross-selling potential. In 
addition, both companies benefit from knowledge transfer, an expanded 
customer base, the local marketing of Stabilus and DESTACO solutions in 
complementary geographic regions, and their focus on growth industries 
such as life sciences, medicine, and pharmaceuticals.
In an interview with Stefan Eggers, Head of the Stabilus Business Unit 
Industrial Automation (DESTACO), you will learn more about the strategy 
and potential of the industrial sector from page 19 onwards. Eggers also 
reports on the progress of DESTACO’s integration into the Stabilus Group 
and the successes already achieved in the first months of collaboration.
17
A TO OUR SHAREHOLDERS 
 
 Industrial machinery 
and automation
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

5
STABILUS INDUSTRIAL 
MOTION CONTROL
1
6
8
3
11
9
12
2
4
Grippers and  
linear slides
Rotary indexer 
Rotary part handler 
Clamping systems
Robot end effectors 
with power clamps 
and grippers
Industrial shock absorbers
Vibration  
isolation
Gas springs
7
Precision link 
conveyor
Safety  
dampers
Electromechanical drives
Linear parts handler 
with grippers 
Stabilus Group offers a unique and very broad portfolio of motion control  
solutions for customers in the industrial machinery & automation sector.
18
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Industrial machinery 
and automation

9
12
1
4
7
6
3
11
8
5
2
OVERVIEW
Allow controlled lifting or lowering of loads. Areas of application 
include flaps and doors in machine and vehicle construction or in 
the furniture industry.
Electric, pneumatic, hydraulic or manual clamps are holding and 
securing workpieces during transport as well as processing in 
manufacturing.
Accurate conveyors for customizable linear movement precisely 
transport and position all kinds of objects.
Grippers keep a tight and stable hold on parts, linear slides 
push objects to a certain position for the following machining 
operations. 
A technique that prevents the transmission of excessive vibration 
by using materials / devices that limit the affects of vibration forces.
Decelerate moving parts, such as doors or machine elements, 
evenly over the entire stroke and reduce wear by reducing the 
load.
They allow robotic arms to perform various tasks, manipulating 
objects in manufacturing or assembly processes.
Rotary indexers rotate to position items to exact location around 
a workspace so they can be worked on, for instance in an 
automated assembly line.
Electromechanical drives create precisely controllable motion for 
a wide range of applications. For example, opening and closing 
of doors and flaps.
Brake moving masses and protect machines, systems and  people 
from damage. For example on safety doors, crane trucks or  robots.
This combination of products is used in manufacturing for 
automated handling and transfer of parts along a straight linear 
path. 
Precise handling and pick-and-place capabilities rotate items in 
an automated system from one processing station to another. 
Grippers and linear slides
End effectors with power clamps and 
grippers
Clamping systems
Precision link conveyor
Gas springs
Vibration isolation
Industrial shock absorbers 
Rotary indexer 
Rotary part handler
Linear parts handler with grippers 
Safety dampers
Electromechanical drives
19
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
 Industrial machinery 
and automation

Stefan Eggers
Head of the Stabilus Business Unit 
Industrial Automation (DESTACO)
INTERVIEW 
WITH STEFAN 
EGGERS
Stefan Eggers is Head of the Stabilus Business Unit 
Industrial Automation (DESTACO). In this interview, 
he reports on what has already been achieved during 
integration since the acquisition and how Stabilus and 
DESTACO intend to grow together.
–  Mr. Eggers, how have you found the first 
few months in the Stabilus Group?
Intense! We are investing a lot of time and energy 
in converting systems and processes on the way to 
becoming an integral part of the Stabilus Group. 
We are making very rapid progress in this regard. 
The Stabilus colleagues have a great interest in 
understanding how we work and also in benefiting 
from our know-how. For example, we are taking on 
many Stabilus tools such as software and reporting, 
but when it comes to controlling production 
processes, we are working on a joint solution that 
optimally combines the experience and expertise of 
Stabilus and DESTACO.
six months to get in the best possible position for fiscal 
2025. On the basis of initial joint sales successes, we 
have already been able to go through the processes 
and order processing and define responsibilities. So we 
are well prepared. There are also further synergies in 
areas such as purchasing, where we sometimes buy 
quite similar products, and in external production 
capacities, which we have previously accessed because 
we can reduce costs through insourcing.
–  How are customers receiving the new joint 
offer?
There is a great deal of interest among sales partners, 
and end customers are also open-minded. OEMs in 
particular want to reduce their administrative costs, 
–  Where do you stand specifically, especially 
with regard to planned synergies?
At the moment, we are focusing primarily on sales 
synergies. Only what we are bringing into the central 
catalogs for next year in the fourth quarter of the 2024 
fiscal year can be ordered via these in fiscal 2025. There 
is a lot of fundamental work to be done, but we have 
come a long way in a short time, trained employees, 
and created sales documents. We were only able to 
start doing this after closing, so we only had a total of 
so one-stop shops such as Stabilus are increasingly 
in demand. Many are familiar with both companies 
anyway. In Germany, for example, about a third of 
customers have both companies in their supplier 
portfolio. Globally, we are already feeling the potential 
that can be unlocked by opening up our customer groups 
to each other. In many markets in which DESTACO has 
been somewhat weaker up to now – Brazil, Korea, and 
Japan, for example – Stabilus has a site, so we are now 
also becoming a local provider there. This has already 
made us stand out: We are on site and communicate 
with customers in the local language. Through Stabilus, 
DESTACO now has access to new markets. This will pay 
off because DESTACO already has a very broad product 
portfolio that can serve virtually all markets worldwide, 
both geographically and also in terms of customer 
segments. That makes our business very stable. If 
things are doing less well in one area, the others can 
usually make up for it.
“ We are working on a joint solution that 
optimally combines the experience and 
expertise of Stabilus and DESTACO.”
" At the moment, we are focusing primarily 
on sales synergies. Through Stabilus, 
DESTACO has access to new markets."
20
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
Interview with Stefan Eggers

–  What is DESTACO particularly good at and 
how do Stabilus and DESTACO complement 
each other?
The answer to both of these questions is quality, 
innovation, and adaptation. Stabilus and DESTACO 
work in very similar ways. What customer-specific 
solutions and expert brands are at Stabilus, 
application engineering is at DESTACO: Instead of 
offering only standard products, we also adapt them 
to the customer’s needs and now offer solutions 
right through to process innovation. For example, a 
customer comes along and wants his line to produce 
15 parts per minute instead of 10 in the future, and 
says “do it”. Application engineering accounts for only 
10% of total sales, but it is almost always a guarantee 
for subsequent sales, because customers then also buy 
the rest, i. e., standardized parts, from us. In addition, 
our products have a top rating – some of them run 
for 15 years without defects. That is why the DESTACO 
brand will be preserved, as Stabilus has previously 
managed to do with purchased brands. DESTACO has 
been synonymous with quality for 100 years, and that’s 
worth its weight in gold.
–  In which product groups do you see the 
greatest cross-selling potential?
Of the Stabilus products, for example, shock absorbers 
have great potential in the DESTACO sales network. 
For DESTACO, Stabilus’ industrial customers who 
need grippers and conveyor systems, as well as 
complementary hand and automation clamps, are of 
interest.
–  What are DESTACO’s top-selling products?
According to turnover, manual and automation clamps 
account for about 50%, conveyor systems come to 
about 20%, followed by grippers with about 10%.
–  What are your expectations for the industrial 
automation market as a whole?
This varies depending on the region and customer 
segment, but we can absorb this through our broader 
positioning. In the US, inflation is dampening the 
appetite for investment. In Asia, the picture is very 
mixed. While growth in China continues to slow, other 
countries, such as Malaysia and Thailand, are doing 
well. Nevertheless, DESTACO’s China business is stable 
because we have a strong and diversified customer 
base there. As an example: In Asia, new car brands are 
emerging at a rapid pace, but we have managed to 
identify big players in this industry early on, who can 
hold their own, while many of DESTACO’s competitors 
are running into price battles.
–  And in Europe?
Inquiries for the coming year are increasing again 
because automotive and industrial companies are 
tending to produce more domestically and increasingly 
automating their production in order to remain 
competitive. We also see some catch-up effects here, 
as we have successfully adapted our own positioning 
in this region. In the past, our product portfolio in 
Europe was less balanced than in the US, for example. 
We’re catching up. Grippers and indexers, which are 
used, for example, in rotary indexing tables, are now 
also produced in France, conveyor systems also in 
Oberursel, where historically manual and automation 
clamps were our strength. This localization initiative 
is also accompanied by a transfer of know-how and 
optimized delivery performance. Our customers see 
and reward this; growth in this region is in the double 
digits and above the market level. We are also adapting 
our brand image accordingly. This does not mean that 
we are neglecting our previous strengths, but we are 
increasing the focus on growth areas.
–  What are they?
Our customers want to become more innovative, 
and we benefit from this as an innovation leader. 
The electrification of grippers is a good example. 
These are becoming wireless and we are improving 
usability. Energy consumption is very low and initial 
operation is “plug and play”. Every fitter in production 
should be able to install and operate these systems. 
We are no longer talking about “programming,” but 
only about “instruction.” The first prototypes are in 
use and feedback is very good. Another major role in 
simplification is played by modularity. Specialized and 
very customer-specific individualized products carry the 
" Quality, innovation, and adaptation. 
Stabilus and DESTACO work in very similar ways."
" We are increasing the focus on growth areas."
21
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
Interview with Stefan Eggers

risk that many special parts are used, which makes the 
supply of spare parts expensive. We are working on 
this. In our automation clamps, instead of the previous 
ten different special motors, only two are still used, but 
they represent ten different functionalities.
–  How quickly do you bring innovations to 
market?
The goal is one year, including a three- to four-month 
lab test period during which we complete several 
million test cycles. For some product lines, we also 
have a four-year innovation pipeline to maintain our 
innovation lead.
–  How closely do you work with customers in 
the field of research and development?
We often start from a specific customer concern. But real 
innovation often starts with a white sheet of paper and 
an idea that no customer has yet come up with. This 
really breaks new ground.
– Which industries have future potential?
Life sciences, medicine, pharmaceuticals, consumer 
goods. We are addressing this with our localization 
towards Europe in the area of conveyor systems in 
order to realize short delivery times. In our subsidiary 
Central Research Laboratories, we have enormous 
specialist knowledge in the field of remote handling, 
i. e., highly sensitive and smooth-running gripping 
arms operated by humans, which are mainly used in 
medicine or nuclear technology – where, for example, 
people need to be protected from dangers when 
handling products, or products need to be protected 
from contamination. This area has been very strong 
so far, especially in the US, but the brand is a generic 
term in its target industry worldwide, like the Tempo 
handkerchief. It is our fastest-growing area, which 
also has very high barriers to entry due to the 
necessary certifications.
–  Who are your customers?
In the area just mentioned, state or semi-state 
institutions, the largest life sciences companies. Our 
grippers and tensioners are used everywhere; some 
German industrial companies have thousands of them in 
operation. The largest car manufacturers worldwide rely 
on our technology, including in battery production. But 
beverage manufacturers are also among our customers, 
for example.
–  So Stabilus also has DESTACO products 
in use?
Indeed! And where our grippers and indexers are not 
already integrated into the production lines, we will 
now change this. Conversely, we are looking at how we 
can use the electric drives from Stabilus at DESTACO. 
In any case, we are already on board with Stabilus’ 
automation projects and contribute not only products, 
but also infrastructure and our supplier network.
" Life sciences, medicine, pharmaceuticals, 
consumer goods. This is what we are 
addressing in the area of support systems."
“ For some product lines, we also have 
a four-year innovation pipeline.”
Grippers / telemanipulators 
Our subsidiary 
Central Research Laboratories
22
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
Interview with Stefan Eggers

100 %
50 %
0 %
– 50 %
– 100 %
150 %
200 %
250 %
300 %
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
STABILUS SHARES
Share price performance in FY2024 and 
since IPO in May 2014
In October 2023, Stabilus announced the acquisition of DESTACO, which 
was positively received by the capital market. The share price subsequently 
rose by more than ten percentage points compared to the peer indices and 
continued to perform better than the peer indices in the first five months of 
fiscal 2024 (October to February). In the following months March to May, 
the Stabilus share outperformed the MDAX and the DAXsubsector All Auto 
Parts + Equipment but underperformed the industrial benchmark index 
(DAXsubsector Industrial Machinery). Due to the low call-off volumes in 
automotive and commercial vehicle markets, Stabilus had to revise its 
forecast for the 2024 fiscal year on June 11, 2024. In the last four months 
of fiscal 2024 (June to September), Stabilus’ share price underperformed 
the benchmark indices. Over the year as a whole, the Stabilus share price 
declined from €53.00 to €36.70.
As of September 30, 2024, Stabilus' share price of €36.70 was 61% above 
its opening price of €22.75 on May 23, 2014, the day of its initial public 
offering. During the same period, DAXsubsector All Auto Parts + Equipment 
decreased by around 44%, DAXsubsector Industrial Machinery increased 
by around 29% and MDAX by around 30%. Over the last ten years, since 
its IPO in May 2014, Stabilus shares outperformed the automotive supplier 
index by more than 100% and the industrial supplier index as well as the 
MDAX by more than 30%.
Annual General Meeting 2024
Stabilus  SE held its Annual General Meeting in virtual form on 
February 7, 2024. A total of 91.7% of equity capital was represented at 
the General Meeting. Every item on the agenda proposed by the company 
management was approved by Stabilus shareholders with an approval rate 
of more than 90%. Among other things, the General Meeting approved the 
dividend distribution of €1.75 per share, the resolution on the amendment 
of the Articles of Association to increase the number of the Supervisory 
Board members from five to six members and the resolution on election 
of a further member of the Supervisory Board. Furthermore, the General 
Meeting has approved the revision of the record date for proof of share 
ownership in the Articles of Association and the conclusion of profit pooling 
agreement between Stabilus SE and Stabilus Motion Controls GmbH. All 
documents and information regarding the General Meetings can be found 
on the Stabilus IR website at ir.stabilus.com IR.STABILUS.COM.
Dividend proposal of €1.15 per share
The Management Board and the Supervisory Board resolved to propose 
a dividend distribution of €1.15 (PY: €1.75) per share to the Annual 
General Meeting to be held on February 5, 2025. It corresponds to a 
Stabilus share data
Ticker symbol
STM
Bloomberg ticker symbol
STM:GR
Reuters ticker symbol
STAB.DE
German security identification number 
(WKN)
STAB1L
ISIN
DE000STAB1L8
Number of shares outstanding 
(Sept 30, 2024)
24,700,000
Type of shares
Ordinary bearer shares in the 
form of no-par value shares
Share capital (Sept 30, 2024)
€24,700,000
Index memberships (selection)
MDAX,  
DAXsubsector Industrial Machinery
Share price development since IPO
Opening price  
May 23, 2014: €22.75
Closing price 
Sept 30, 2024: €36.70
Stabilus
MDAX (Price Index)
 DAXsubsector Industrial Machinery (Price Index)
 DAXsubsector All Auto Parts + Equipment (Price Index)
23
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
Stabilus shares

in %
A
B
C
D
E
F
G
H
Shareholder structure by region
65% _  EMEA
Americas _ 33%
APAC _ 2%
A _ Germany 
 18%
B _ Luxembourg 
 13%
C _ Netherlands 
 12%
D _ United Kingdom 
 11%
E _ Rest of EMEA  
 11%
F _ United States 
 21%
G _  Rest of Americas 
 12%
H _ APAC 
 2%
in %
A
B
C
D
E
F
G
H
J
K
I
Shareholder structure by type of shareholder
A _  The Goldman Sachs Group, Inc. 
(NNIP) 
 11%
B _  Allianz Global Investors GmbH 
 10%
C _  Teleios Capital Partners LLC 
 10%
D _  FMR LLC 
 7%
E _  Marathon Asset  
Management Limited 
 5%
F _ Allianz SE 
 5%
G _  Fidelity Investment Trust 
 4%
H _ State of Norway 
 3%
I _  Ameriprise Financial, Inc. 
 3%
J _ Other institutional investors 
 40%
K _ Retail investors 
 2%
98% _  Institutional 
investors
Retail investors _ 2%
Major holdings of institutional investors according to voting rights notifications, rounded to the nearest percentage point
total dividend of €28.4 million (PY: 43.2 million) and the distribution 
ratio of around 40% (PY: 42%) of the consolidated profit attributable to 
the Stabilus shareholders.
Regular information exchange with 
investors and analysts
In fiscal 2024 Stabilus SE provided capital market participants with 
timely information on the company’s business performance. The company 
conducted roadshows in key global financial centers, hosted two factory 
visits to DESTACO in Oberursel, and took part in 19 international investor 
conferences.
The following equity analysts publish assessments and recommendations on 
the Stabilus share. Of these, seven analysts recommended Stabilus shares 
as a buy, three gave a neutral rating and only one recommended selling.
Equity research
Berenberg
Yasmin Steilen
Bernstein
Stephen Reitman
Hauck Aufhäuser Lampe
Felix Kruse
J.P. Morgan
Akshat Kacker
Kepler Cheuvreux
Hans-Joachim Heimbürger
LBBW
Tobias Willems
mwb research
Harald Hof
ODDO BHF
Klaus Ringel
Quirin
Daniel Kukalj
Stifel
Alexander Wahl
Warburg Research
Marc-René Tonn
Stable shareholder structure
Approximately 65% of the Company's shares are held by investors from 
the EMEA region, primarily Germany, Luxembourg, the Netherlands as 
well as the United Kingdom, approximately 33% are held by investors 
from the Americas, primarily the United States, and approximately 2% of 
total shares is in the hands of shareholders from the Asia-Pacific region. 
Institutional investors hold around 98% and retail investors around 2% 
of Stabilus shares. Stabilus management owns 0.1% of total shares. 
According to the voting rights notifications received until September 
30, 2024, The Goldman Sachs Group, Inc. (with NN Group N.V., through 
NNIP), Allianz Global Investors GmbH and Teleios Capital Partners LLC 
(Igor Kuzniar) each control more than 10% of voting rights attached to 
Stabilus shares, FMR LLC, Allianz SE and Marathon Asset Management 
Limited each control between 5% and 10% of voting rights, and Fidelity 
Investment Trust, the State of Norway and Ameriprise Financial, Inc. 
control between 3% and 5% of voting rights. All notifications of major 
shareholdings and of management transactions can be viewed on the 
Stabilus website at IR.STABILUS.COM.
Stabilus Investor Relations online
For more information about Stabilus shares, please visit IR.STABILUS.COM.
IR.STABILUS.COM
24
B COMBINED MANAGEMENT REPORT
C CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS 
 
Stabilus shares

COMBINED 
MANAGEMENT 
REPORT
General information   
 26
Corporate profile   
 27
Economic report   
 36
Report on risks and opportunities   
 56
Report on expected developments   
 70
Takeover disclosures   
 74
Corporate governance statement   
 77
Non-financial Group report  
 83
25
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

GENERAL 
INFORMATION 
Reporting entity
By way of resolution of the Extraordinary General Meeting on March 24, 
2022, and the subsequent entry in the Luxembourg Trade and Companies 
Register on April 5, 2022, Stabilus SE, Frankfurt am Main transformed its 
legal form from that of a Société Anonyme (S. A.) under Luxembourg law 
to a European Company (Societas Europaea (SE)). Its registered office was 
located at 2 rue Albert Borschette, 1246 Luxembourg, until September 
1, 2022. Until that date, the Company was entered in the Luxembourg 
commercial register under no. B151589. The relocation of the registered 
office from Luxembourg to Frankfurt am Main, Germany, was resolved 
by the Extraordinary General Meeting on August 11, 2022. Since being 
entered in the commercial register of the Frankfurt am Main Local Court 
under no. HRB 128539 on September 2, 2022, the registered office of 
the Company has been in Frankfurt am Main with the business address 
Wallersheimer Weg 100, 56070 Koblenz, Germany. The Company was 
originally founded as Servus HoldCo S.à r.l., Luxembourg, on February 26, 
2010. The shares of Stabilus SE, Frankfurt am Main (hereinafter referred to 
as “Stabilus SE”), are listed in the MDAX of the Frankfurt Stock Exchange 
at the end of the reporting period with the ISIN DE000STAB1L8. The ticker 
symbol is STM. 
The object of the Company is to manage a group of companies based within 
and outside of Germany specializing in particular in the development, 
production and distribution of gas springs, dampers, electromechanical 
damper opening systems, vibration isolation products, and industrial 
components in the field of motion control and also to provide consulting 
services and other services related thereto. With the acquisition of the 
DESTACO Group, the product portfolio has expanded in the field of 
industrial automation. DESTACO’s product range includes pneumatic and 
electronic grippers, clamps and end-of-arm tools for robotics, as well as 
indexers and conveyors. The Company is entitled to undertake all acts 
and measures that are related to the object of the Company or appear 
suitable to directly and indirectly serve the purpose of the Company. For 
this purpose, it may also set up branches in Germany and abroad, establish 
or acquire other companies, or take equity interests in them. 
Basis for presentation
Accounting and auditing
Stabilus SE prepares its consolidated financial statements in accordance 
with International Financial Reporting Standards (IFRS), as adopted by the 
EU. The annual financial statements of the parent company are prepared 
in accordance with the German Commercial Code (Handelsgesetzbuch 
(HGB)). The option to produce a combined fiscal management report 
(hereinafter: “management report”) has been exercised since fiscal 
2022. This management report combines the management reports of 
Stabilus SE and the Stabilus Group. The management report was prepared 
in accordance with the relevant requirements of German commercial law 
and German Accounting Standard (GAS) No. 20.
It is agreed with the auditor of Stabilus  SE that the Chairman of the 
Supervisory Board or the Audit Committee will be informed immediately 
about possible grounds for exclusion or bias arising during the audit, 
unless these are eliminated immediately. It is also agreed that the auditor 
will immediately report all findings and incidents significant for the duties 
of the Supervisory Board that become apparent during the course of 
the audit. In accordance with the agreement, the auditor must inform 
the Supervisory Board or note in the audit report if facts are discovered 
during the course of the audit that reveal that the statements of the 
Management Board and the Supervisory Board regarding the German 
Corporate Governance Code are incorrect. The Audit Committee monitors 
the independence of the auditor.
Distinction between parent company and Group
In order to clarify which disclosures concern the parent company and which 
the Group, the parent company is always referred to below as “Stabilus SE”. 
“Stabilus Group” is used for disclosures concerning the Group. Where such 
distinctions do not apply and separate information is not provided, the 
disclosures apply equally to the Group and the parent company.
Fiscal year
Stabilus SE’s fiscal 2024 (reporting period) began on October 1, 2023, 
and ended on September 30, 2024. The corresponding prior-year period 
(comparative period) therefore covers the period from October 1, 2022, to 
September 30, 2023.
Rounding differences
Unless indicated otherwise, all amounts are shown in thousands of euro 
(€ thousand). For arithmetical reasons, the information presented in this 
management report may contain rounding differences of + / – one unit 
(€ thousand or %).
26
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 General information

Use of alternative performance measures (APMs)
In addition to performance indicators defined or listed in the IFRS accounting 
framework, the Stabilus Group also reports financial performance 
indicators that are derived from or based on the financial statements 
prepared (referred to as “alternative performance measures” or APMs). 
The Stabilus Group’s management considers these financial performance 
indicators as key additional information for investors and other readers 
of the financial reports. These financial performance indicators should 
therefore be considered supplementary to the information prepared in 
accordance with IFRS and are not a substitute for this. In this management 
report, in accordance with the European Securities and Markets Authority 
(ESMA) Guidelines on Alternative Performance Measures, the Stabilus 
Group provides a definition of the APMs reported, the rationale for their use 
and their reconciliation to the items in the Stabilus Group’s consolidated 
financial statements that can be reconciled directly. The Stabilus Group 
uses the following APMs in this management report:
 – organic growth;
 – adjusted EBIT;
 – free cash flow;
 – adjusted free cash flow; and 
 – net leverage ratio.
 
The calculation of the net leverage ratio is based on net financial debt and 
adjusted EBITDA, which are also considered to be APMs. Organic growth 
is presented because we believe it aids in understanding the operating 
performance of the Stabilus Group. Organic growth is defined as reported 
revenue growth after removing the effects of acquisitions, divestitures and 
projected exchange rate fluctuations. The effects resulting from constant 
foreign exchange rates are calculated as current-year revenue converted 
at applicable current-year average exchange rates, less current-year 
revenue converted at average prior-year exchange rates. The definitions 
and required disclosures for all other APMs are provided in the relevant 
sections of this management report.
Links to the website
We would like to point out that all links to the Company’s website and the 
information to which the links refer have not been subject to the audit by 
the auditor.
Forward-looking statements
This management report contains forward-looking statements. These 
statements reflect estimates and assumptions – including those of third 
parties (such as statistical data concerning the automotive industry or 
global economic developments) – either at the time that they were made 
or as of the date of this report. Forward-looking statements always entail 
uncertainty. If these estimates and assumptions later prove to be either 
inaccurate or only partially accurate, the actual results may differ – even 
significantly – from expectations.
CORPORATE 
PROFILE
Corporate structure and organization
Legal corporate structure
Stabilus SE is the parent company of the Stabilus Group, consisting of 
Stabilus  SE and the subsidiaries it controls (referred to below as the 
“Stabilus Group”). The Stabilus Group is a leading supplier of gas springs, 
dampers and vibration isolation products to automotive and industrial 
customers. The Stabilus Group is also successfully established in the 
production and distribution of automatic, electromechanical opening 
and closing systems (motion control solutions) that are mainly used for 
installation in tailgates. The Stabilus Group has expanded its product 
range and its regional presence with the acquisition of HAHN Gasfedern 
GmbH, Aichwald, Germany, the ACE Group (both in fiscal 2016) and 
the acquisition of General Aerospace GmbH, Eschbach, Germany, Piston 
Amortisör Sanayi ve Ticaret A.S. (53%), Bursa, Turkey, and New Clevers 
S.A. (80%), Buenos Aires, Argentina (all in fiscal 2019). By increasing its 
shareholding in the Cultraro Group from 32% to now 60% in July 2023, 
and its associated inclusion in the consolidated financial statements, the 
Stabilus Group expanded its market presence in the automotive industry 
and in the industrial sector.
Particularly in light of the megatrend of industrial automation, the 
Stabilus Group expanded its motion control portfolio with the acquisition 
of DESTACO, an industrial automation specialist based in Auburn Hills, 
Michigan, USA, completed on March 31, 2024. This product range of 
intelligent motion technologies will further expand and strengthen the 
Stabilus Group’s industrial business. 
27
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 General information 
Corporate Profile

STABILUS SE
STABILUS US  
HOLDING CORP.
STABLE II GMBH
STABLE BETEILIGUNGS GMBH
STABILUS MOTION  
CONTROLS GMBH
STABLE HOLDCO  
AUSTRALIA PTY. LTD.
Stabilus Pty. Ltd.
ACE Stoßdämpfer GmbH
HAHN-Gasfedern GmbH
General Aerospace GmbH
General Aerospace Inc.
YAKIDO B.V.
Cultraro Automazione  
Engineering S.r.l.
Firs Stampi S.r.l.
Cultraro Shanghai Company 
Ltd.
Cultraro Autocomp Solutions 
Private Ltd.
DESTACO (Asia) Co. Ltd.
Stabilus India Private Ltd.
DESTACO Europe GmbH
DESTACO U.K. Ltd.
DESTACO France S.A.S.
Stabilus S. A. de 
C.V.
Stabilus  
(Zhejiang) Ltd.
Stabilus UK Ltd.
Stabilus GmbH
Stabilus Ltda.
Stabilus Limited
Stabilus Co. Ltd.
Stabilus PTE Ltd.
Stabilus Japan 
Corp.
Stabilus France 
S.à r.l.
Stabilus Romania 
S.R.L.
Stabilus (Jiangsu) 
Ltd.
Stabilus Mecha-
tronics Service Ltd.
Piston Amortisör 
Sanayi ve Ticaret 
Anonim Sirketi
New Clevers S.A.
DESTACO 
Suzhou Ltd.
DESTACO (Shang-
hai) Automation 
Engineering Co., 
Ltd.
Fabreeka Group Holdings, Inc.
Fabreeka International Holdings Inc.
Stabilus Inc.
ACE Controls Inc.
ACE Controls International Inc.
Fabreeka International Inc.
Fabreeka GmbH Deutschland
Tech Products Corporation
DESTACO US Inc.
Industrial Motion Control LLC
Overall, the Stabilus Group offers a broad range of solutions for motion 
control, including damping and vibration control technologies. The products 
supplied by the Stabilus Group are used in a variety of applications in the 
automotive and industrial sectors. Stabilus products are typically used to 
support the lifting and lowering or dampening of movements. As a world 
market leader for gas springs, the Group supplies all well-known vehicle 
manufacturers. The customer base of the Stabilus Group is diversified by a 
broad range of industrial customers. While the Stabilus Group’s products 
enable safe motion sequences and precise vibration control, DESTACO 
complements the Group’s product range with pneumatic and electronic 
grippers, clamps and end-of-arm tools for robotics, as well as indexers 
and conveyors. DESTACO’s core competence lies in precisely gripping, 
clamping, placing, moving, and repositioning components in a production 
system. DESTACO products help customers increase their productivity, 
which makes them the perfect complement to the Stabilus product range. 
DESTACO serves customers around the world in a wide variety of markets, 
such as consumer goods, packaging, aerospace, automotive engineering, 
life sciences and nuclear technology.
The Stabilus Group is managed by its parent company Stabilus SE. The 
parent company performs the central administrative functions for the 
Stabilus Group as a whole. Together with the subsidiaries controlled by 
the parent company, the Stabilus Group aims to provide its customers with 
as full a service as possible while also establishing a leading position on 
all relevant markets with the expertise of the Group as a whole. Outside 
Germany, the Stabilus Group therefore also has a presence in the EMEA 
(Europe, Middle East, Africa), Americas (North and South America) and 
APAC (Asia-Pacific) regions, which are also the operating segments of the 
Stabilus Group. The economic situation of the parent company is largely 
defined by the economic situation of the Stabilus Group, given by its legal 
corporate structure. The Management Board of Stabilus  SE therefore 
combines the management report for the Group and for Stabilus SE in a 
single report.
Group management
The articles of association of Stabilus SE are based on the dual system, 
consisting of the Management Board (management body) and the 
Supervisory Board (supervisory body). The Management Board is 
responsible for managing the Company and is advised and monitored 
by the Supervisory Board. There were no personnel changes in the 
Management Board in fiscal 2024; however, the Supervisory Board of 
Stabilus  SE appointed Mr. David Sabet to the Management Board of 
Stabilus SE with effect from October 1, 2024. There was also the following 
personnel change in the Supervisory Board:
Ms. Susanne Heckelsberger, who is also a member of the Audit Committee, 
was appointed to the Supervisory Board of Stabilus SE. The disclosures 
on treasury shares (in accordance with section 160 (1) no. 2 AktG) can 
be found under Note 23 Equity in the notes to the consolidated financial 
statements.
28
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Further details of the composition of the Management Board and 
the Supervisory Board, as well as the assignment of their duties, can 
be accessed using the following link: IR.STABILUS.COM/INVESTOR-
RELATIONS/CORPORATE-GOVERNANCE.
Changes in corporate structure
The DESTACO Group was fully acquired on March 31, 2024, as part of the 
closing of the transaction (combination of asset and share deal). The group 
of entities included in consolidation has been expanded in connection with 
the transaction by companies that have either been acquired or newly 
founded. Because of DESTACO’s global positioning, all three operating 
segments of the Stabilus Group are affected by this – EMEA (Europe, 
Middle East and Africa), the Americas (North and South America), and 
APAC (Asia-Pacific). Beyond this, there were no further material changes 
to the corporate structure compared with the consolidated financial 
statements for fiscal 2023.
Operating segments
The Stabilus Group is organized and managed primarily on a regional 
level. The Stabilus Group is therefore managed on the basis of the three 
operating segments of EMEA (Europe, Middle East and Africa), the 
Americas (North and South America) and APAC (Asia-Pacific). The EMEA 
segment bundles the activities of the Stabilus Group with own locations 
in Germany, France, Italy, the Netherlands, Romania, Spain, Turkey and 
the United Kingdom. The Americas segment includes the activities of the 
Stabilus Group with own locations in Argentina, Brazil, Mexico and the 
United States. The APAC segment comprises the activities of the Stabilus 
Group with own locations in Australia, China, India, Japan, New Zealand, 
Singapore, South Korea, Taiwan and Thailand. The expansion of our local 
presence (e. g., United States, China, Mexico, South Korea) enables the 
Stabilus Group to provide the best possible service to local customers. The 
Group aims to provide a comprehensive product and service offering to 
existing and new customers around the world. The Group seeks to fully 
globalize its product portfolio and to provide the widest possible range of 
components and systems to each customer.
Employees and corporate culture  
in the Stabilus Group
Personnel (Stabilus Group)
As of the end of fiscal 2024, the Stabilus Group had a total of 7,984 
employees worldwide. This figure includes both active and inactive 
employees, but does not include temporary workers, trainees, interns 
or graduates. This represents an increase of 558 employees compared 
to September 30, 2023, when 7,426 employees were recorded. In the 
previous fiscal year, the number of employees had significantly increased 
in all three regions, which was also due to the takeover and integration of 
the Cultraro Group. With the acquisition of industrial automation specialist 
DESTACO from the Dover Corporation in April 2024, the number of 
employees increased by a total of 688 across all regions as of September 
30, 2024.
If temporary workers, trainees, interns and graduates are included, there 
are 8,479 active employees in the Stabilus Group as of September 30, 
2024, which represents an increase compared with the 8,008 employees 
recorded in September 30, 2023.
HEADCOUNT 
BY REGION
49% _ EMEA
AMERICAS _ 35%
APAC _ 16%
Headcount by region (active and inactive employees, not including 
temporary workers, trainees, interns, or apprentices)
Full-time / part-time headcount, thereof women / men 
(active and inactive employees, not including temporary workers, 
trainees, interns, or apprentices)
96% _  Full-time  
thereof 
35% _ women 
65% _  men
Part-time _ 4% 
thereof 
41% _ women 
59% _  men
FULL-TIME / 
PART-TIME 
HEADCOUNT
29
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Strategic vision: Company of choice
With its Strategy 2030, Stabilus has placed a clear focus on its employees 
and its social responsibility. The strategic goal of being a company of 
choice is centered around staff, and promotes open dialog and the active 
involvement of all employees to achieve shared success. We want our 
employees to be the driving force behind our company. They should play 
a key role in the ongoing development and growth of our entrepreneurial 
activities. Increasing employee satisfaction is a key corporate strategy 
objective by 2030. To achieve this, the Stabilus Group plans to conduct 
regular employee surveys worldwide focusing on leadership quality, 
collaboration and other factors that promote a high level of satisfaction. 
The first of these surveys is scheduled for fiscal 2025. 
Embedding corporate values: CODE-S
CODE-S, in which the S stands for Stabilus, forms the foundation of the 
Company’s values. These principles – commitment, open, delight and 
ethical – are reflected in the principles of leadership that have been 
developed specifically to guide senior executives. Encouraging feedback 
between employees and supervisors is a key aspect of the desired 
corporate culture. Senior executives should not only listen to their teams, 
but also provide them with targeted support. At the same time, employees 
should be given the freedom to make independent decisions in their day-
to-day work.
Health and well-being:  
occupational health management
We consider the health of our employees to be of particular importance, 
as committed and satisfied employees make a decisive contribution to the 
success of the Group. The goal of occupational health management is to 
establish structures and processes that promote health in the workplace. 
Employees are also actively encouraged to prioritize their own well-being. 
In order to achieve this, there are a number of programs and initiatives 
aimed at motivating employees to actively participate. The overarching 
goal is: “healthy employees in a healthy company”.
International diversity and individual development 
in decentralized organizational structures
The Stabilus Group pursues a decentralized organizational structure that 
highlights the Company’s diverse internationality. This structure makes it 
possible to adapt personnel management to the different cultures and 
to shape it independently. This plays a key role, especially in personnel 
development. The organization places a high priority on this development. 
With clearly defined, central principles, the Company offers a personnel 
development concept that both takes the global goals into account and 
ensures the necessary local flexibility. An example of this is the STARt up 
global program introduced a few years ago, which focuses on leadership 
education and employee training. This program follows the general 
framework and corporate goals, but offers local units the freedom to design 
it according to the local cultural characteristics of the respective country. 
Strategic significance of HR development 
in the Stabilus Group
For the Stabilus Group, long-term business success is intrinsically linked 
to qualified and motivated employees. Consequently, consistent and 
sustainable personnel development is an essential part of the corporate 
strategy. Our management is committed to encouraging and maintaining 
the motivation of our employees to deliver high service quality and increase 
customer satisfaction. The talent and succession planning process, which 
has been carried out annually since fiscal 2023 and has been established 
throughout the Company as an employee development tool, is an essential 
part of HR management. The aim is to identify employees with potential 
and assess their strengths, development areas and possible career and 
development prospects within the organization. As part of this process, 
potential successors for critical positions are also analyzed and discussed. 
This process forms the basis for HR development based on need and is the 
starting point for subsequent development measures at both local and 
global level.
Investment in the future:  
Employee training and the skills shortage
The Stabilus Group is committed to being an attractive employer and 
thus contributes significantly to strengthening the various areas of the 
Company. In addition to supporting leaders and young managers, 
emphasis is placed on training and developing other groups of employees. 
The basis for this is the newly developed global development strategy, 
which includes clear requirements and career paths and also effective 
expectation management for both sides, i. e., the Company and employees.
30
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Apprentices and interns
The Stabilus Group takes social responsibility in the area of youth 
development and is actively committed to training as a means of ensuring 
the availability of talented young employees. Stabilus offers a wide variety 
of apprenticeships in various professional fields and works closely with 
local universities. Dual study programs are offered in Germany. The same 
applies to semester, bachelor’s and master’s theses. The main locations 
organize orientation days and internships for students. In fiscal 2024, the 
Company had 115 apprentices, trainees and interns. This represents an 
increase of 17 compared with the previous year.
Lifelong learning:  
Digital learning management system (LMS)
Stabilus offers all employees targeted and ongoing training and 
qualification programs. In fiscal 2022, Stabilus implemented a Group-
wide learning management system (LMS) to ensure Group-wide access, 
standardization, quality through process optimization, and the tracking 
and evaluation of training initiatives. In fiscal 2024, 92% (PY: 87%) of 
all Stabilus employees had access to the digital learning management 
platform, on which there are training courses and learning plans. The 
DESTACO Group was connected to the LMS in June 2024. Training in areas 
such as IT security, compliance, products, data protection and occupational 
health and safety is all centrally organized and completed by employees 
across the Group. The aim is to continuously expand the LMS and, with 
the involvement of a multinational group of supervisors, take into account 
the specific needs of the various regions in addition to global standards.
Targeted programs and individual development
In addition to the ongoing and targeted qualification programs that 
Stabilus normally offers employees, the Company has also included 
specially tailored programs in its Stabilus Leadership Map. The Stabilus 
Leadership Map reflects the management level of employees (such as 
talents, team leaders, department leaders and general managers) and 
defines associated potential programs for further development.
Promoting young talent and managers
Initiatives such as STARt up, STARq and Rising STARs are intended to 
help dual program students, young managers and promising talent 
further develop their skills and qualifications in a targeted manner. These 
programs are an essential part of our executive development strategy and 
have been successfully implemented at global level.
The TOP STARs program, which was launched in 2020, is aimed at Stabilus 
employees with high potential for top management positions. Over a period 
of three years, high-performing talents from senior management levels 
worldwide work on various topics and projects in joint training sessions and 
workshops, receive mentoring from the Management Board, and are offered 
individual coaching to prepare them for potential future positions in the 
Stabilus Group’s senior management. Like the Rising STARs program, the 
TOP STARs program is also in the redesign and coordination phase. The new 
version is intended to include cooperation with an international business 
school, which will add essential and important content to the program. 
Succession planning, headcount, diversity and equal 
opportunities: Goals for 2030
The Stabilus Group has set itself the ambitious goal of filling 60% of its 
successor positions from its own ranks by 2030. Promoting gender diversity 
is a key priority here. To strengthen the equal representation of women 
in leadership positions, we are seeking to increase the number of high-
potential female employees. Stabilus has set itself the goal of increasing 
the proportion of women at management levels 1 and 2 to 10% by 2027. 
The target for level 1 was met in this fiscal year.
An integral component of this strategy is the LadySTAR program, which is 
intended to promote internal networks and support communication and 
the career development of women at all levels of the Company.
Stabilus is also pursuing a strategy of targeted recruitment and structured 
support aimed at achieving a higher proportion of women in management 
positions within the Company in the long term. The annual talent and 
succession conferences at local and global level play an important role 
here. They not only provide an overview of current succession opportunities, 
but also offer a deeper insight into the personnel development situation 
in different countries and regions and in the Company as a whole: 
IR.STABILUS.COM/INVESTOR-RELATIONS/NON-FINANCIAL-REPORTS.
31
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Strategy and business model
The Stabilus Group is one of the world’s leading providers of motion control 
solutions for customers in a wide range of industries, including mobility, 
health, leisure, furniture, energy, construction, industrial machinery and 
automation. The Group offers a wide range of motion control solutions, such 
as gas springs, electromechanical drives (Powerise®), dampers, pneumatic 
and electronic grippers, clamps and end-of-arm tools for robotics, as well 
as indexers and conveyors. Stabilus’ strategic aim is to become the global 
market leader in intelligent motion control technologies. The key focus 
areas of the STAR 2030 strategy are to: (i) drive profitable and sustainable 
growth, (ii) further develop Stabilus’ position as a company of choice for 
customers and employees, (iii) focus on innovations to deliver next level 
motion control solutions, and (iv) be a model corporate citizen. The STAR 
2030 strategy was announced in January 2022. The main points are listed 
below and are continuously pursued by the Stabilus Group.
Profitable and sustainable growth
Stabilus has achieved strong profitable growth over the past ten years. 
Stabilus wants to continue on this course of profitable growth and is 
aiming for revenue of €2 billion with a 15% margin for 2030. The strategy 
envisages robust, profitable growth in all regions in which the Company is 
represented worldwide for its customers.
The growth strategy pinpoints the Asia-Pacific region as a particular focus 
area. All forecasts indicate that the national economies in this region will 
develop much more dynamically than the global average in the coming 
years. With its products, Stabilus is already positioned on the market, and its 
solutions are intended to help meet the growing demand from the people 
in the region for safe, convenient motion control solutions. The aim is to 
strengthen its status as an innovative global player in the Asia-Pacific region.
Expansion of the industrial business is another key element of our growth 
strategy. In addition to the Stabilus core brand, this growth is primarily 
supported by the expert brands ACE, HAHN Gasfedern, Fabreeka, Tech 
Products and General Aerospace. A key milestone was reached in fiscal 
2024 with the acquisition of the DESTACO Group. As well as strengthening 
the industrial automation business, the aim of this is also to contribute to 
the balance in sales between the industrial and the automotive business 
as outlined in the STAR 2030 strategy.
Broader positioning makes success less dependent on market cycles. The 
growth of Stabilus is based on two pillars: firstly, to expand organically 
through our own efforts, and secondly, to accelerate access to new 
technologies and markets through acquisitions.
Company of choice
Stabilus aims to be a company of choice in every respect: for its employees 
as well as for customers worldwide.
Motivated, committed employees and satisfied customers are the 
cornerstone of top performance. This is why we regularly measure customer 
and employee satisfaction using the Net Promoter Score (NPS). This shows 
the willingness of our customers to recommend our products and services 
to others. It also indicates how happy our employees are in their jobs. Our 
goal is to be top of mind for motion control solutions.
To ensure a high level of customer satisfaction, Stabilus measures this 
at regular intervals using the NPS, which provides information about 
customers’ willingness to recommend products and services. As part of 
the STAR 2030 strategy, the Company is aiming for an NPS of 50, which 
indicates very high customer satisfaction (NPS calculation: percentage of 
promoters minus percentage of detractors). The aim is for anyone looking 
for a motion control solution to have one name in mind: Stabilus.
Motivated and committed employees provide the basis for excellence, 
which is a strong argument for the Group’s products, solutions and services. 
Top performance is essential to enable Stabilus to expand its market 
position in the competitive environment. That is why Stabilus is self-critical 
and maintains an open culture of discussion and close interaction with all 
employees. After all, their opinions, ideas and active involvement are vital 
for the success of the Company and for the aim of being a company of 
choice at all times.
Next level motion control solutions
Markets and customer expectations are changing rapidly. To meet these 
challenges, we have made the targeted expansion of the product range of 
system solutions and software competence a central pillar of our corporate 
strategy. We expect great demand and great innovation potential for 
Stabilus’ mechanical products in the future, too. At the same time, new 
applications must be developed: smart, digital and automated.
From new mobility concepts to renewable energy and robotics: more and 
more industries and applications need complex end-to-end solutions in 
which the mechanical and electronic components of Stabilus and DESTACO 
can be integrated and networked. The key to this is software. It is an 
essential prerequisite for achieving the desired further development from 
a component supplier to a system supplier, thus generating higher added 
value. Stabilus is therefore striving to consistently expand its expertise in 
intelligent motion software, including controls.
The Powerise® product line demonstrates Stabilus’ many years of success 
in the automotive sector. The need for high-quality electromechanical 
drives is growing in many other industries as well, including commercial 
vehicles, furniture and medical technology. For this reason, the Company 
is developing a specific portfolio of the Powerise® product, tailored in 
particular to the needs of industrial customers. The aim is to support them 
as effectively as possible in developing new products, with the expertise 
and quality from the automotive sector being transferred at the same time.
32
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Product and process innovations are the key to becoming a leader in 
motion control. Stabilus is therefore aiming to achieve a quarter of the 
Group’s revenue with new products and solutions by 2030. This requires a 
full innovation pipeline and consistent implementation.
While the Stabilus Group’s products enable controlled motion sequences 
and precise vibration isolation, DESTACO’s strengths include pneumatic 
and electronic grippers, clamps and end-of-arm tools for robots, as well 
as indexers and conveyors. DESTACO’s core competence lies in precisely 
gripping, clamping, placing, moving, and repositioning components in a 
production system. DESTACO’s products can help customers significantly 
increase their productivity.
Model corporate citizen
Our goal is to be a responsible and sustainable model corporate citizen.
Global awareness of ecological, economic and social sustainability has 
increased, and acting responsibly is a key basis of our continued sustainable 
growth. We see active responsibility for the environment and people as our 
mission. Through the implementation of our strategy, we are reinforcing 
our role as a model corporate citizen wherever we operate as a company.
An important target in this regard is the significant reduction of the 
Stabilus Group’s carbon emissions worldwide by 2030. On the way to 
achieving this, existing climate-friendly projects will be expanded and new 
ones initiated.
In line with its strategy, Stabilus is also committed to taking social 
responsibility – globally as well as locally in the regions. Respect for human 
rights and the highest standards of workplace safety have always been 
non-negotiable factors for the Stabilus Group. Integrity and diversity are 
key elements of the corporate culture. The guiding principle of corporate 
management is based on the values of trust, reliability, honesty, fairness 
and respect. After all, a positive working environment is crucial for the 
achievement of top performance and development of new ideas.
Compliance with ESG criteria (environmental, social and governance) is 
playing an increasingly important role for our corporate development and 
for various stakeholders of Stabilus. All three ESG pillars form a central 
basis for Stabilus to grow steadily, solidly and sustainably (we refer to the 
separately published non-financial report on our website at IR.STABILUS.
COM/INVESTOR-RELATIONS/NON-FINANCIAL-REPORTS). 
Management system – financial and  
non-financial performance indicators
Key financial performance indicators
In the fiscal year 2024, the planning and management of the Stabilus Group 
were mainly based on the development of revenue and the adjusted EBIT 
margin. Therefore the key performance indicators for financial targets were:
 – revenue 
 – adjusted EBIT margin
 
In addition, adjusted free cash flow has become increasingly important 
as part of Group-level internal management, which is why the key figure 
will be defined as another key performance indicator from fiscal 2025 
onwards. The three key financial performance indicators are calculated, 
analyzed and planned using a uniform system throughout the Group and 
monitored for achievement and their impact on forecasts. Adjusted free 
cash flow is mainly used as a key performance indicator at Group level. 
Detailed information on the development of the financial performance 
indicators can be found in the “Economic report” and “Report on expected 
developments” sections of this management report.
Other financial performance indicators 2024
Besides the two key financial performance indicators mentioned above, 
the Stabilus Group also has defined other financial performance indicators 
that are monitored by the Management Board on an ongoing basis. Unlike 
the key performance indicators described above, these indicators were 
classified as less significant and are therefore not forecasted. These other 
financial performance indicators in the fiscal year 2024 are:
 – organic growth;
 – free cash flow;
 – adjusted free cash flow;
 – net leverage ratio;
 – profit/loss for the period.
33
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Non-financial performance indicators
Stabilus has not defined any significant non-financial performance 
indicators at this time. Please refer to the non-financial report. 
Key figures based on the four action areas of the sustainability strategy 
are collected for sustainability management. The four main action areas 
are: environmental and climate protection, products and supply chain, 
employees and social engagement, governance and compliance. These key 
figures are used as part of the operational management of sustainability 
measures. 
As part of corporate management, the Company’s management also 
places great emphasis on ensuring all employees of the Stabilus Group 
align their actions closely with the legal framework and the standards 
of the Code of Conduct. In this way, Stabilus is striving for recognition 
of the Business Partner Code of Conduct by all its series suppliers 
(see non-financial report, IR.STABILUS.COM/INVESTOR-RELATIONS/NON-
FINANCIAL-REPORTS). 
Research and development
Innovation for new products and  
innovation to reduce product costs
Stabilus is committed to innovation and the development of new products 
and functionalities. With new, innovative products such as the Powered 
Check Strap (PCS) actuator, which saves space and therefore has less 
impact on other components in side doors, development cycles are 
completed and new products are brought to market. New concepts to 
offset temperature fluctuations with gas springs are also being developed. 
Stabilus also tracks material price inflation through the use of value 
engineering / value analysis (VA/VE) approaches to continuously develop 
and optimize existing products. For example, the second generation of 
the Stabilus SD90 trunk lid actuators offers improved performance and 
holding power and will help to achieve greater market penetration, thus 
also ensuring expansion of the use of automatic trunk lid opening systems. 
Both the Stabilus think tank and the Innovation Race have successfully 
generated new innovative ideas for pre-development. Both formats are 
platforms on which the creative professionals in the Stabilus Group can 
participate and exchange ideas. For example, the think tank has identified 
opportunities for tapping into new market segments such as the growing 
e-bike market, while the product strategies for dampers in solar fields 
have been completely revised to enable the solutions used to be as 
efficient as possible. In a new round of the Innovation Race, ideas were 
developed for vertically integrating supply chains by exploiting existing 
core competencies in production. 
Maturation of the software and 
electronics organization
Digital controls are at the heart of electronic motion control – without 
them, Powerise® applications would not be possible. The solution for 
reducing costs and shortening time to market is to develop sophisticated 
and scalable controls that are generated from physically based 
mathematical models. Stabilus leverages its expertise in motion control to 
develop physical models of its own systems. Given the growing demand 
for electronic door systems and the associated demand for control 
systems, Stabilus was commissioned by a major automotive manufacturer 
to develop a platform for motion control. This software centrally manages 
many of the customer’s applications, eliminating the costs of continually 
developing individual software and electrics at the vehicle level. Centralized 
software is likely to become the norm, especially for customers with a 
complex product portfolio. Until then, however, a dedicated electronic 
control unit (ECU) remains the preferred choice. Stabilus has developed 
product solutions to offer software both as an independent ECU and as 
part of a “smart actuator” system. Modern software development requires 
consistent compliance with – and certification to – Automotive Software 
Process Improvement and Capability Determination (ASPICE) safety 
standards.
Product sustainability as a matter of course
Product development is an essential element for the sustainability of 
the Stabilus Group’s business activities. Sustainability has many facets, 
starting with adherence to local standards for material selection. Globally, 
environmental agencies are placing a strong focus on eliminating PFAS 
(perfluorinated and polyfluorinated alkyl), because these substances, 
also known as “forever chemicals”, remain in the environment for long 
periods of time and are potentially harmful to health. Stabilus welcomes 
the emerging regulations and is working systematically to eliminate PFAS 
from its own supply chains. Another challenge facing the Stabilus Group 
is the quantification of supplier emissions through internal analyses 
supported by external simulation software. Stabilus takes a proactive 
role with its suppliers to understand their emissions and to propose and 
prioritize improvements. In addition to ongoing initiatives to optimize our 
material content, it is necessary to manage increasingly complex customer 
documentation. 
Development organization building on 
regional strengths 
Building regional competencies while avoiding cost redundancies is one 
of the key elements of Stabilus’ R&D strategy. To achieve this, Stabilus has 
built up resources locally and pooled them in competence centers. One 
example is engine development in Asia, where stronger and more direct 
cooperation with local suppliers is possible. In order to bring developers 
closer to markets and customers, Stabilus divided up the preliminary 
development work, both regionally and organizationally, via the business 
units. This development is closely interlinked with innovation projects, as 
Stabilus aims to increase the speed of interaction with the market and better 
assess the financial feasibility of new product ideas, while at the same time 
maintaining direct dialog with the customer. In addition, the development 
of regional supply chains offers significant benefits for Stabilus’ strategy. 
A decentralized R&D organization increases the importance of DFMEA 
(Design and Failure Mode Evaluation Analysis). For this reason, Stabilus 
has revised the DFMEA process in accordance with the best practices of 
the German Association of the Automotive Industry (VDA).
34
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Key areas of development in the  
automotive sector
2024 was a very important year in technological terms for Stabilus. 
It notably included the series production launch of a completely new 
seat suspension system, for example. The movement of the seat can be 
uncoupled from the vehicle by means of gas pressure that can be adjusted 
in accordance with the customer’s specifications, which is of great 
importance in the off-road and rally sector in particular. The customer's 
response has been outstandingly positive and has led to an increase 
in order volume, as the product generates added value by allowing the 
isolation of shocks and vibrations. In addition, LOMx, an innovative 
method for temperature compensation, was developed for use in the 
automotive industry. Powerise® remains a technology driver, especially in 
the area of electronic door control. Stabilus currently offers two variants of 
door controls, the DA90 and the PCS (Powered Check Strap). As a result, 
Stabilus offers two alternative solutions for installation in automatic doors. 
Integrating a radar into a door system is more challenging because side 
doors have to recognize obstacles before physical contact. An obstacle 
must be recognized here before the contact is made. A radar effectively 
helps to identify obstacles early on and to interrupt the opening sequence 
in a timely manner. Stabilus is working with a partner on behalf of the 
customer on the development and integration of ultra-short-range radars 
into vehicle doors. 
Protection of innovation through intellectual  
property (IP)
Innovations are one of the main drivers of the Stabilus Group’s growth 
and contribute significantly to its success. For this reason, Stabilus 
systematically protects its products and expertise as intellectual property, 
in particular through patents, trademarks and utility models. Driven by 
its own growth, Stabilus continually expands its central IP system, which 
protects the Group’s intellectual property with the help of the company’s 
own patent department and a network of specialist law firms in the 
Americas, EMEA and APAC regions.
In fiscal 2024, 74 new applications were filed (FY 2023: 46), more 
than half of which are attributable to the rapidly growing segment of 
electromechanical drives. As of the close of fiscal 2024, Stabilus holds 
636 active patents worldwide (FY 2023: 615), 426 trademarks and 25 
utility models. The acquisition of DESTACO will add 328 patents and 181 
trademarks worldwide to the Group’s IP portfolio.
Key areas of development in 
industrial technology
Powerise® technology is proving to be technically promising for a wide 
range of industrial applications. However, significant market penetration 
was hampered by the time and personnel required to integrate the 
technology into customer solutions. Stabilus was able to solve this problem 
by developing a product portfolio that is ready for use. The Powerise® 
products have been transformed into two configurable products that 
are labeled IPR35 and IPR40 based on their external dimensions. Lifting, 
forcing, and mounting options are intended to provide the customer 
with the configuration options they need to easily integrate the product. 
In addition, Stabilus is intensifying its research and development in the 
field of solar energy. To produce solar power in larger quantities, multi-
layered solar cells that follow the sun’s trajectory are needed. However, 
these installations are often subject to strong movement and forces 
caused by cross-winds. Integrating large-scale dampers that can move 
with the installations and dampen wind movements is essential in order 
to protect the solar panels. As one of the leading manufacturers of solar 
dampers, Stabilus is currently developing position-independent load 
limiting dampers. Mounting the dampers is possible in any orientation 
and is intended to offer the customer greater flexibility in installation and 
therefore advantages. The flexibility offered by the new dampers should 
enable customers to enjoy the benefits even on less ideal terrain, such as 
flooded or uneven areas.
35
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile

Expenditure on R&D is stable
The Stabilus Group’s research and development expenses increased 
by 12.0% year-on-year to €76.7 million in fiscal 2024 (September 30, 
2023: €68.5 million). Given the significant increase in sales revenues, this 
corresponds to an R&D ratio of 5.9% in the 2024 fiscal year (September 30, 
2023: 5.6%). The capitalization rate, which reflects the share of research 
and development expenses attributable to the Group’s own contributions, 
was 57.9% in fiscal 2024 and thus higher than in the previous year 
(September 30, 2023: 53.5%). 
Number of employees in research and  
development up due to DESTACO acquisition
On average, the Stabilus Group employed 493 people in research and 
development in fiscal 2024, 58 more than in the prior year. The increase 
can primarily be attributed to the business combination with the DESTACO 
Group. Research and development therefore accounts for around 6.5% of 
the Group’s global headcount (PY: 6.0%).
ECONOMIC 
REPORT
Stabilus is represented around the world and focuses on automotive 
and industrial applications. This allows us to cater to customers and 
their requirements, and thereby accommodate the characteristics of local 
markets. All key production technologies and machinery are designed in-
house. This guarantees a high quality standard for all products worldwide. 
With a large number of sales and production units in Germany, Romania, 
Turkey, Italy, Spain, the United Kingdom, France, China, South Korea, 
India, Thailand, the USA, Mexico, Brazil, Australia, and New Zealand, the 
Group has established itself as a global player. Stabilus is known for its 
expertise in the area of motion control in a wide variety of applications and 
industries and offers a wide range of reliable products for its customers. 
Besides innovations and new products, the major factors that affect Stabilus’ 
business performance are the rate of growth in gross domestic product 
(GDP) and, specifically for the automotive sector, the global production 
volume of light vehicles (including cars and light commercial vehicles with 
a weight of less than six tonnes) as well as the number of vehicles sold 
(e. g., new vehicle registrations as an indicator of automobile sales). 
Economic environment
General economic developments
The world economy once again faced major challenges, after global 
economic output grew by +3.3% in the 2023 calendar year despite 
countervailing factors. The world economy continued to expand 
moderately in spring 2024, albeit with regional differences. In China, 
Research and development indicators
T_001
FISCAL YEAR
2024
2023
2022
2021
2020
2019
Research and development expenses (in € thousand)1)
76,744
68,537
62,913
58,848
57,985
53,469
R&D ratio (R&D expenses as % of revenue)
5.9
5.6
5.6
6.3
7.1
5.6
Average number of employees in R&D
493 
435
418
402
398
372
1) Including amortization of own work capitalized and before capitalization.
36
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Profile 
Economic report

economic growth slowed due to weaker domestic demand. In the euro 
area, growth continued from the beginning of the year, but there were 
no signs of a strong, broad-based upswing. By contrast, in the US the 
economy remained dynamic. 
For the 2024 calendar year, the International Monetary Fund (IMF) 
forecasts global economic growth of +3.2% (World Economic Outlook – 
October 2024). Performance in Stabilus’ core markets of Europe, the US 
and China will vary in 2024, according to the IMF. Within the European 
Union, German economic performance will stagnate at the level of the 
previous year, 0.0%, while growth of +0.8% is expected for the euro 
area. The IMF anticipates growth of +4.8% for China in 2024. Within the 
Americas region, growth of +2.8% is forecast for the US, with Central 
and South America expected to grow by +2.1% in the 2024 calendar year 
(Brazil: +3.0%; Mexico: +1.5%). In addition to the International Monetary 
Fund’s forecast of October 2024, the latest OECD forecast issued in 
September 2024 also anticipates subdued growth in global economic 
activity. Accordingly, the world economy is likely to grow by +3.2% in both 
the current calendar year and the next calendar year. Within the European 
Union, very low growth of just +0.7% is anticipated for the euro area. In 
the Americas region, growth of +2.6% is forecast for the United States. 
The OECD also expects much stronger momentum for the world economy 
in the emerging economies, with growth in the core market of China 
forecast at +4.9%.
Factors affecting the economy in fiscal 2024 again included the ongoing 
Russia-Ukraine war, the Israel conflict and the repercussions of these, 
as well as shortages of energy, raw materials and supplier products. 
Inflation was also exacerbated by high collective wage agreements in 
Germany and many other countries. Energy prices on the global markets 
declined substantially from November 2023 to May 2024 and have been 
stagnant ever since. 
According to estimates by the ifo Institute as of the time of reporting, the 
average global rate of inflation forecast for the 2024 calendar year will be 
around 4.0%. In the EMEA region, inflation in the European Union (EU) 
amounted to around 2.1% in September 2024 and is therefore continuing 
to decline. Inflation was 1.8% in Stabilus’ core market of Germany 
in September 2024 and is therefore also flattening off. Inflation in the 
Americas is also gradually easing. Inflation in Stabilus’ core US market 
is around 2.4% in September 2024 and has therefore fallen further by 
(1.3) percentage points compared to September 2023. In comparison, 
inflation rates in the APAC region are lower and amount to around 0.4% 
in Stabilus’ core market of China in September 2024, which is slightly 
below market expectations of around 0.6%. 
Financing environment
High inflation prompted leading central banks to begin reversing interest 
rate hikes in 2023. Following several interest rate hikes by the European 
Central Bank (ECB) and the US Federal Reserve System (Fed) throughout 
fiscal 2023, the ECB raised the key interest rate in the euro area to 4.5% 
by the end of September 2023 (September 30, 2022: 1.25%). The Fed 
raised the key interest rate for the United States to 5.5% by the end of 
September (September  30,  2022: 3.25%), which is significantly higher 
than the ECB’s rate. In June 2024, the ECB lowered the key interest rate by 
(0.25) percentage points to 4.25% for the first time since the coronavirus 
pandemic. In September 2024, the ECB enacted a second interest rate cut 
and lowered the prime rate by (0.6) percentage points to 3.65%. Following 
the steps taken in June and September, the ECB decided to further reduce 
interest rates by (0.25) percentage points to 3.4% in October 2024. 
Latest growth projections for selected national economies
T_002
PERCENTAGE YEAR-ON-YEAR CHANGE IN THE CALENDAR YEAR
20241)
2023
World
3.2%
3.3%
European Union
1.1%
0.6%
thereof euro area
0.8%
0.4%
thereof Germany
0.0%
(0.3)%
United Kingdom
1.1%
0.3%
United States
2.8%
2.9%
Latin America
2.1%
2.2%
thereof Brazil
3.0%
2.9%
thereof Mexico
1.5%
3.2%
Emerging and Developing Asia
5.3%
5.7%
thereof China
4.8%
5.2%
Source: International Monetary Fund, World Economic Outlook, October 2024.
1) Projections.
37
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

The Fed left its key interest rate unchanged from October 2023 to 
August 2024. The central banks’ restrictive monetary policy aimed to 
further reduce inflation, which for a long time did not meet the target 
of around two percent. However, the measures taken by the ECB and the 
Fed to counteract high inflation were effective, allowing the Fed to lower 
the prime rate by (0.5) percentage points to 5.0% for the first time in 
September 2024, due to declining inflation data.
Sector developments
Business and general environment
The Stabilus Group is a leading provider of motion control solutions and 
systems in a large number of sectors. Key customer segments include 
the automotive industry as well as the commercial vehicle, distributor, 
independent aftermarket, e-commerce, aerospace, marine, rail, energy, 
construction, mechanical engineering, industrial automation, health, 
leisure and furniture sectors. 
Development in the automotive industry
Despite the continuing tense economic situation, high interest rates, the 
ongoing Russia-Ukraine war, the Israeli conflict and the impacts of these, 
+1.2 million more light vehicles were produced worldwide in the months 
from October 2023 to September 2024 (FY 2024) than in the same period 
of the previous year, bringing the total number of vehicles produced to 
89.4 million, according to S&P Global Mobility (as of October 2024). The 
highest increase in the number of cars produced was in the APAC region, 
where the number was up by +2.7% at 51.3 million units in fiscal 2024. 
The Americas region produced +0.3% more units during the same period, 
bringing the total to 18.5 million units compared to the corresponding 
prior-year period (US: (0.1) million fewer units produced). By contrast, the 
EMEA region saw a decline of (1.1)% compared with the same period of 
the previous year, with a total of 19.7 million units produced (Germany: 
+0.0 million units produced).
According to the European Automobile Manufacturers Association (ACEA), 
new car registrations in the EU increased by around +1.8% year-on-year 
in fiscal 2024 (October 1, 2023, to September 30, 2024; as of October 
2024). In the United States, by contrast, new car registrations fell by about 
(3.7)% year-on-year in fiscal 2024 (as of October 2024). 
Development of the industrial sector
Industrial production was affected by current global challenges such 
as the slowdown in global economic growth, unfavorable financing 
conditions, the consequences of the Russia-Ukraine conflict and the Israel 
conflict, as well as supply chain disruptions and raw materials shortages. 
Although global industrial activity continued to gain momentum in the 
spring, the short-term outlook has recently worsened yet again. The supply 
bottlenecks in the industrial sector that had an impact in the previous year 
did ease in fiscal 2024 and supply chains are now functioning. However, 
in some cases, the industrial sector accumulated high inventories of parts, 
which led to reduced demand for Stabilus parts.
According to Eurostat (the Statistical Office of the European Union), 
adjusted for seasonal effects, industrial production (development of the 
volume of production for industry excluding construction, based on data 
adjusted for calendar and seasonal effects) in the European Union fell by 
(2.4)% as against September 2023 in September 2024. In Germany, this 
even led to a decline of (4.5)%. This trend is also reflected in the revenue 
growth rates of the market segments in the EMEA region. In the commercial 
vehicle, industrial machinery & automation and distributors, independent 
aftermarket and e-commerce market segments, Stabilus recorded single-
digit declines in revenue compared with the prior-year period. In contrast, 
Stabilus recorded single-digit revenue growth rates year-on-year in the 
health, recreation & furniture and energy & construction market segments. 
In addition, the aerospace, marine and rail market segment grew by more 
than 50% year-on-year, thus having an offsetting effect.
In the United States, seasonally adjusted industrial production fell by 
(0.6)% in September 2024 compared with the same month of the previous 
year, i. e., for the third time in a row since July 2024. On account of this, 
Stabilus recorded a slight decline in the commercial vehicles market 
segment owing to the weakening market environment in the Americas 
region. The industrial machinery & automation, energy & construction, 
distributors, independent aftermarket, and e-commerce market segments 
are even seeing double-digit declines in revenue. Furthermore, revenue in 
energy & construction decreased by more than 35% year-on-year. This was 
offset by the positive development of the health, recreation & furniture 
segment with single-digit revenue growth rates. 
Production of light vehicles
T_003
IN MILLIONS OF UNITS PER FISCAL YEAR
20242)
2023
EMEA
 19.7 
 19.9 
thereof Germany
 4.2 
 4.2 
Americas
 18.5 
 18.4 
thereof United States
 10.3 
 10.3 
APAC
 51.3 
 49.9 
thereof China
 29.2 
 27.2 
Worldwide production of light vehicles1)
 89.4 
 88.2 
Source: S&P Global Mobility / Light Vehicle Production Forecast (October 2024).
1) Passenger cars and light commercial vehicles (<6t).
2) S&P Global Mobility Forecast, October 2024.
38
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

In China, industrial production rose by +5.4% in September 2024 
compared with the same period of 2023, thereby exceeding the forecast of 
+4.6%. This trend is also reflected in the development of revenue growth 
rates of the market segments in the APAC region, where revenue rose in 
almost all market segments. Industrial machinery & automation along with 
aerospace, marine and rail all posted double-digit growth rates. In contrast, 
the revenue growth rates in the health, recreation & furniture segment are 
declining slightly compared with the same period of the previous year.
Development of the procurement markets
The procurement markets are currently seeing a gradual easing in prices 
for individual raw materials and intermediate products. Nevertheless, 
the Stabilus Group’s current procurement prices are subject to certain 
dynamics – owing to the volatile state of the commodity market and 
other cost increases among suppliers – and supply chains will have to 
be made even more resilient to ensure as much flexibility as possible. 
In addition, although it has eased slightly, consistently high inflation 
is another of the key factors influencing various procurement markets. 
Global conflicts and geopolitical tensions could also affect supply chain 
stability and create uncertainty. 
The Stabilus Group estimates that plastic prices fell by around (2.0)% over 
the course of the 2024 fiscal year (as of September 2024); metals had 
seen price reductions of an average of (1.3)% (as of September 2024) 
compared with the same period a year earlier, reflecting a slight decrease. 
Prices for zinc and non-ferrous parts also fell by an average of (1.7)% 
(September 2024). In addition, prices for steel-bearing raw materials and 
components for further processing fell slightly by (6.2)% on average for 
rods and even (12.3)% on average for tubes. Meanwhile, escalating costs 
for electric parts had a negative impact on the economy as a whole. 
While all three regions – Americas, EMEA and APAC – saw slight declines 
in their materials prices, the EMEA region accounted for the largest share 
of the decline. 
Overall assessment of business performance
Overall statement on business performance and  
the economic situation of the Stabilus Group
Despite the challenging market environment, the Stabilus Group 
generated good sales revenues of €1,305.9 million for fiscal 2024 (2023: 
€1,215.3  million), which corresponds to a year-on-year increase in 
revenue of +7.5% (organic growth of +0.6%). This is the highest revenue 
to date in the history of Stabilus, due to acquisition (DESTACO first-time 
consolidation March 31, 2024). Despite the geopolitical and inflation-
related challenges, Stabilus repeatedly demonstrated stability and market 
presence even in times of economic volatility.
The APAC region achieved significant revenue growth to €311.5 million, 
equivalent to organic revenue growth of +14.1%. The EMEA region, by 
contrast, saw its organic revenue decline by (1.2)% to €525.5 million. 
In the Americas region too, sales did not grow organically, declining by 
(5.7)% to €469.0 million due to the weakness of the market. (Details of 
the operating segments from page 46).
In terms of divisions, Automotive Powerise® business generated organic 
revenue growth of +3.3%, thanks in particular to high customer demand 
for the product series. Moreover, this figure is significantly higher than 
global vehicle production, which rose by only +1.3% in fiscal 2024. 
The Automotive Gas Spring business segment also saw a positive trend, 
with organic revenue growth of +1.4% compared with fiscal 2023. The 
Industrial business segment, by contrast, saw its organic revenue decline 
by (2.8)% to €517.6 million compared to fiscal 2023. 
The DESTACO Group, which has been part of the Stabilus Group since 
March 31, 2024, was fully included in the basis of consolidation and 
contributed revenue of €95.4 million to the Stabilus Group in the 2024 
fiscal year. The Americas region generated revenue of €52.7 million, the 
EMEA region of €27.9 million and the APAC region of €14.8 million. The 
Stabilus Group closed fiscal 2024 overall with an adjusted operating result 
(adjusted EBIT) of €157.1 million (September 30, 2023: €158.4 million). 
This corresponds to an adjusted EBIT margin of 12.0% relative to revenue 
(September 30, 2023: 13.0%) and thus meets the guidance as adjusted 
in June 2024. 
39
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Geopolitical developments and their associated effects, including high 
inflation rates worldwide, partially led to cost increases in procurement 
markets for individual precursors, such as in the cost of materials for 
electronic components. Inflation-related increases in staff costs also had 
a negative effect, which we were unable to fully offset by passing on 
price rises to our customers. The risks of possible reduced availability of 
key production components were avoided thanks to strict supply chain 
management. The supply problems and partial price increases described 
above have led to cost inflation, which was countered by measures including 
increasing customer prices and through stringent cost management. 
The financial covenants of the facility agreement were complied with at all 
times. The net debt ratio is 2.8x (September 30, 2023: 0.3x). The increase 
can primarily be attributed to the business combination with the DESTACO 
Group. The acquisition was financed using credit facilities that have been 
granted and own funds (please refer to the net leverage ratio on page 53). 
Of the committed revolving credit facility of €350.0 million, €250.0 million 
was utilized as of September 30. In addition, €250.0 million in promissory 
note loans were granted to finance the DESTACO acquisition. The 
settlement and therefore the payment of the promissory note loan took 
place on September 27, 2024. The promissory note loan consists of four 
tranches with maturities of three and five years, each with fixed and variable 
interest rates, and served to replace the €250.0 million bridge facility taken 
out in the second quarter of fiscal 2024. This commenced in October 2023 
for financing the acquisition of DESTACO. The promissory note transaction 
was very well received in the market and met with strong interest from 
investors. Overall, the transaction was significantly oversubscribed. To 
achieve further stability in the uncertain interest situation for a promissory 
note loan taken out, the subsidiary Stabilus GmbH entered into an interest 
derivative contract for an existing promissory note loan of €55.0 million, 
which is accounted for as a cash flow hedge.
Goodwill and other intangible assets for which either no useful life 
can be determined or that are not yet ready for use at the end of the 
reporting period are tested for impairment annually. As in the prior year, 
no impairment was recognized on goodwill in fiscal 2024. The respective 
underlying assumptions are described in Note 15. The groups of cash-
generating units (CGUs) identified for the impairment testing of goodwill 
are the EMEA, Americas and APAC reporting segments. The recoverable 
amount is determined based on fair value less costs to sell.
The consolidated financial statements were prepared on a going concern 
basis. From the current perspective, there are no risks to the continued 
existence of the Stabilus Group. 
The Management Board of Stabilus  SE still considers the economic 
situation of the Stabilus Group to be consistently solid. However, the 
uncertainty for the new fiscal year remains challenging due to geopolitical 
and macroeconomic factors.
2024 Annual General Meeting decides to pay 
a dividend of €1.75 per share
Stabilus SE held its Annual General Meeting for fiscal 2023 on February 
7, 2024. With a registration rate of 91.7% (previous year: 88.91%) of 
the share capital, the Annual General Meeting was again met with great 
interest by Stabilus’ shareholders. The Annual General Meeting was held 
virtually, without shareholders attending in person. The shareholders who 
had registered in advance were able to watch the live stream of the entire 
Annual General Meeting in the password-protected Internet portal and to 
cast their votes on the items of the agenda. The shareholders approved all 
of the items of the agenda by a very large majority (further information 
can be found on our website at: IR.STABILUS.COM/INVESTORS/GENERAL-
MEETING/). 
The Annual General Meeting approved the dividend payment of €1.75 per 
share for fiscal 2023 and thus confirmed the proposal of the Management 
Board and the Supervisory Board. The distribution ratio for fiscal 2023 
was 42.5% of the consolidated profit attributable to the shareholders 
of Stabilus  SE. Furthermore, the election of an additional member of 
the Supervisory Board (Susanne Heckelsberger) was approved by a very 
large majority of the shareholders. The Supervisory Board now comprises 
six members. The Annual General Meeting also approved entering into 
a profit transfer agreement between Stabilus  SE and Stabilus Motion 
Controls GmbH. Stabilus Motion Controls GmbH was formally entered in 
the Commercial Register in the course of fiscal 2024.
Acquisition and integration of DESTACO 
into the Stabilus Group 
Stabilus  acquired 100% of the industrial automation specialist DESTACO 
from the Dover Corporation after entering into the agreement, signed 
in October 2023, to acquire DESTACO with effect from March 31, 2024 
(combination of asset and share deal). All conditions were met and the 
necessary regulatory approvals were issued. DESTACO was consolidated 
for the first time as of March 31, 2024. The final purchase price for the 
acquisition of the DESTACO Group was $681.7  million (see Note 4, 
“Business combination” for details). The Stabilus Group has significantly 
strengthened its business in the area of industrial automation with the 
integration of DESTACO. Moreover, the integration is an important step 
in the further expansion of the Stabilus Group’s industrial business. 
The acquisition that has now been completed thus marks an important 
milestone in achieving the balance in revenue between the industrial and 
the automotive business that we are pursuing as part of our STAR 2030 
strategy. With respect to the business units, the DESTACO Group is fully 
embedded in the new Industrial Automation business unit and therefore in 
the industrial business. The existing Industrial business unit is now called 
Industrial Components. The product ranges of Stabilus and DESTACO 
complement each other and can be combined to the benefit of our customers 
40
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

to create integrated solutions. While the Stabilus Group’s products enable 
controlled motion sequences and precise vibration isolation, DESTACO’s 
strengths include pneumatic and electronic grippers, clamps and end-of-
arm tools for robots, as well as indexers and conveyors. Other synergies 
between Stabilus and DESTACO can also be expected in addition to 
technological expertise. DESTACO’s core competence lies in precisely 
gripping, clamping, placing, moving, and repositioning components in a 
production system. DESTACO’s products can help customers significantly 
increase their productivity, which makes them the perfect complement 
to the Stabilus product range. DESTACO serves customers around the 
world in a wide variety of markets, such as consumer goods, packaging, 
aerospace, automotive engineering, life sciences and nuclear technology. 
Based on this, the Stabilus Group expects further significant growth in the 
coming years, supported by the megatrends of industrial automation in 
response to the global issue of a growing lack of skilled workers.
Expansion of the Management Board to three 
members as part of the growth strategy and 
early contract renewal for CFO Stefan Bauerreis
In view of the growth of the Company and the acquisition of DESTACO, 
the Supervisory Board of Stabilus SE has appointed Mr. David Sabet to the 
Management Board of Stabilus SE with effect from October 1, 2024. Mr. 
Sabet will be Head of Americas and Chief Technology Officer (CTO). The 
Supervisory Board is thus taking account of the significant importance of 
the Americas region and the essential role of innovation in the STAR 2030 
corporate strategy. According to Stabilus’ planning, a significant portion of 
the desired revenue growth is to be achieved through innovations, which 
are expected to increase Group revenue to over €2 billion by 2030.
Consequently, the Management Board will be composed of three members 
as of the 2025 fiscal year beginning on October 1: CEO Dr. Michael 
Büchsner, CFO Stefan Bauerreis and CTO David Sabet.
Furthermore, the contract of the Executive Board member Stefan Bauerreis 
(CFO) was extended by a period of three years until June 2028, following 
approval by the Supervisory Board.
Sustainability strategy / management
The endeavors to ensure our actions are ecologically, economically and 
socially sustainable so that we can help shape the future as a leading 
technology partner, supplier and employer form the core of Stabilus’ 
sustainability strategy. Stabilus reports on sustainability matters in four 
defined action areas, with specific goals up to 2030 set out for each 
of them: “Environment & Climate Protection”, “Employee & Social 
Commitment”, “Products & Supply Chain”, and “Governance & 
Compliance”. The Stabilus sustainability strategy focuses on reducing 
CO2 emissions and improving water intensity, along with diversity targets 
with a focus on women in management positions. This year’s priorities 
in Governance & Compliance include rolling out the two central Stabilus 
guidelines, namely the Code of Conduct for Employees and the Code 
of Conduct for Business Partners (hereinafter: Business Partner Code of 
Conduct), which have been fundamentally revised and supplemented 
to include human rights and environmental obligations in particular. In 
relation to the integration of the DESTACO Group, its companies are also 
part of the Stabilus sustainability strategy.
In fiscal 2024, a variety of projects aimed at boosting the use of renewable 
energies, saving energy and increasing efficiency were launched, as a 
contribution towards reducing carbon emissions. The expansion of in-
house photovoltaic systems was driven forward on a global scale to 
increase the share of renewable electricity generated in-house. Stabilus 
is also gradually pushing ahead with the switchover to renewable energy 
sources. For example, during the course of the fiscal year, some plants 
were able to switch entirely to renewable electricity sources. In addition to 
initiatives aimed at reducing carbon emissions, Stabilus has also developed 
a global water reduction roadmap in this fiscal year for achieving the 
long-term goals for 2030. The roadmap is based on a water risk analysis 
of all Stabilus production sites (for more information on non-financial 
reporting, visit our website at IR.STABILUS.COM/INVESTOR-RELATIONS/
NON-FINANCIAL-REPORTS).
41
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

well as massively reduced customer orders in the short term and for the 
remaining four months of the fiscal year, expecting revenue of between 
€1.3 billion and €1.35 billion and an adjusted EBIT margin of between 
11.7% and 12.3%. This means that expectations were lower than the 
initial forecast of €1.4 billion to €1.5 billion for revenue and 13% to 14% 
for the adjusted EBIT margin.
The revised forecast was based on a weaker-than-expected revenue 
performance in Q3 of fiscal 2024 and a subdued outlook for Q4 of fiscal 
2024. Lower release quantities in the automotive and commercial vehicles 
segments are the main reason behind this downturn. 
With substantial revenue growth of +7.5% to €1,305.9  million, the 
Stabilus Group has met the revenue forecast of €1.3 billion to €1.35 
billion adjusted on June 11, 2024. The adjusted EBIT margin of the Stabilus 
Group was 12.0% in fiscal 2024, thus reaching the earnings forecast of 
June 11, 2024, in the middle of the range of 11.7% to 12.3%. 
Comparison of actual and forecast performance in fiscal 2024
T_004
Stabilus Group
Forecast
November 10, 2023
Forecast
June 11, 2024
Actual 
performance 2024
Comparison1)
Revenue
€1,400 million to 
€1,500 million
€1,300 million to 
€1,350 million
€1,305.9 million
Achieved
Adjusted EBIT margin
13% to 14%
11.7% to 12.3%
12.0%
Achieved
1) Compared to the adjusted forecast in June 2024.
Forecast and actual performance of 
the Stabilus Group
On November 10, 2023, when publishing the preliminary figures for 
fiscal 2023, the Management Board of the Stabilus Group had projected 
guidance for revenue of between €1.4 billion and €1.5 billion, as well as 
an adjusted EBIT margin in the range of 13% to 14% for fiscal 2024.
On May 8, 2024, as part of the H1 FY 2024 interim report, the Management 
Board specified the annual forecast within the range of its previous 
guidance announced at the start of the year for revenue (€1.4 billion to 
€1.5 billion) and the adjusted EBIT margin (13% to 14%), based on the 
results achieved and the expectations of global automotive and industrial 
production. For fiscal 2024, revenue and the adjusted EBIT margin were 
expected to come in at the lower end of the respective ranges. 
On June 11, 2024, the Management Board adjusted its annual forecast 
in light of the results achieved in the first eight months of fiscal 2024 as 
Overall statement on business performance and  
the economic situation of Stabilus SE
Stabilus SE closed the fiscal year with a loss. The past fiscal year 2024 
was significantly affected by the acquisition of the DESTACO Group and 
the associated increased interest expense for refinancing, €(17.7) million, 
foreign currency losses from the valuation of loans to affiliated companies, 
€(13.1)  million, and strategic consulting costs €(12.7)  million. Income 
of €8.3 million was received for the first time through the profit transfer 
agreement concluded in the 2024 fiscal year between Stabilus SE and 
Stabilus Motion Controls GmbH. Other operating income amounted to 
€22.1 million (September 30, 2023: €8.1 million), thus exceeding that of 
the previous year. Overall, this resulted in a net loss of EUR (14.7) million 
for fiscal 2024 due to the effects of the acquisition (September 30, 2023: 
net loss for the year €(7.1) million). 
Taking all the facts and circumstances into account, the Management 
Board of Stabilus  SE still considered the economic situation (financial 
position and financial performance) of Stabilus SE to be solid, including 
after the opening weeks of fiscal 2025.
42
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

The revenue of the Stabilus Group amounting to €1,305.9  million 
(September 30, 2023: €1,215.3  million) increased  in fiscal 2024 by 
+€90.6 million or +7.5% compared with fiscal 2023. Adjusting for the 
exchange rate effect of €(26.4) million and the acquisition effect of 
+€110.4 million, the Stabilus Group achieved organic revenue growth of 
+€6.6 million or +0.6% in fiscal 2024. The increase in organic revenue 
results here, on the one hand, from a volume effect thanks to higher 
demand for parts from the Stabilus Group, and on the other hand, from 
a price effect in relation to customers, aimed at offsetting the sometimes 
high cost hikes due to inflation, particularly increases in staff costs. 
While the EMEA and Americas regions experienced decline organically 
in revenue in fiscal 2024, and nominal growth can be attributed to the 
acquisition of DESTACO, the APAC region was able to achieve positive 
revenue growth rates in fiscal 2024. Revenue growth in the EMEA and 
Americas regions is primarily attributable to the reduced releases in the 
automotive segment and in the commercial vehicles market segment. The 
increase in the Stabilus Group revenue in fiscal 2024 was largely thanks to 
the first-time inclusion of the DESTACO Group. In addition, revenue growth 
was fueled by strong customer demand for the Stabilus product portfolio 
in the APAC region. Revenue in the APAC region rose by +€43.3 million, 
or +16.1%, to €311.5 million. The organic revenue growth rate, adjusted 
for currency and acquisition effects, was +14.1%.
Revenue in the EMEA region climbed by +€28.9 million or +5.8%. The 
organic revenue growth rate, adjusted for currency and acquisition effects, 
was (1.2)%. Despite the challenging market environment in the region, 
which was significantly influenced by geopolitical uncertainties and their 
accompanying effects as well as the development of the automotive 
industry, Stabilus was able to maintain its market position.
Revenue by region and business unit
T_005
Fiscal year  
ended September 30,
IN € MILLION
2024
2023
 % change
 % 
acquisition effect
 % 
currency effect
 % 
organic growth
EMEA
Automotive Gas Spring 
124.5
120.2
3.6%
6.6%
(1.2)%
(1.8)%
Automotive Powerise®
111.5
113.1
(1.4)%
–
(0.8)%
(0.6)%
Industrial Components
261.5
263.3
(0.7)%
2.0%
(1.6) %
(1.1)%
Industrial Automation (DESTACO)
27.9
–
n/a
n/a
–
n/a
Total EMEA1)
525.5
496.6
5.8%
8.3 %
(1.3)%
(1.2)%
Americas
Automotive Gas Spring 
118.8
119.4
(0.5)%
–
(0.4)%
(0.1)%
Automotive Powerise®
161.1
171.5
(6.1)%
–
1.4%
(7.5)%
Industrial Components
136.4
159.6
(14.5)%
–
(6.6)%
(7.9)%
Industrial Automation (DESTACO)
52.7
–
n/a
n/a
–
n/a
Total Americas1)
469.0
450.5
4.1%
11.7%
(1.9)%
(5.7)%
APAC
Automotive Gas Spring 
106.2
101.8
4.3%
1.5%
(4.1)%
6.9%
Automotive Powerise®
166.2
144.7
14.9%
–
(4.3)%
19.2%
Industrial Components
24.3
21.7
12.0%
1.7%
(4.3)%
 14.6%
Industrial Automation (DESTACO)
14.8
–
n/a
n/a
–
n/a
Total APAC1)
311.5
268.2
16.1%
6.2%
(4.2)%
14.1%
Stabilus Group
Total Automotive Gas Spring 
349.5
341.4
2.4%
2.8%
(1.8)%
1.4%
Total Automotive Powerise®
438.8
429.3
2.2%
–
(1.1)%
3.3%
Total Industrial Components
422.2
444.6
(5.0)%
1.2%
(3.5)%
(2.7)%
Industrial Automation (DESTACO)
95.4
–
n/a
n/a
–
n/a
Revenue1)
1,305.9
1,215.3
7.5%
9.1%
(2.2)%
0.6%
1) Revenue breakdown by location of Stabilus company (i. e., “billed-from view”).
Results of operations of the Stabilus Group
Analysis of revenue development
The following table shows the revenue development of the Stabilus Group 
for fiscal 2024 compared to fiscal 2023.
43
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

continuing to ease slightly as the fiscal year progresses, the procurement of 
materials remains a challenge. Compared with the +7.8% rise in the cost 
of sales, the revenue increased less sharply by +7.5%. As a percentage of 
revenue, the cost of sales increased slightly by +0.2 percentage points, from 
73.6% in fiscal 2023 to 73.8% in fiscal 2024. Adjusted for the acquisitions 
(DESTACO and Cultraro), the cost of sales rose by +1.1 percentage points 
to 74.7% in relation to the adjusted revenue. The efficiency enhancements 
initiated in production have started to yield results, but in fiscal 2024 were 
only partially able to offset the inflation-induced cost increases. The gross 
profit margin thus declined slightly from 26.4% in fiscal 2023 to 26.2% 
in fiscal 2024.
Research and development expenses
R&D expenses (less capitalized development costs) increased by 
+€3.3  million or +10.6% from €(31.1) million in fiscal 2023 to 
€(34.4) million in fiscal 2024. The first-time inclusion of the DESTACO 
Group (since April 1, 2024) and the Cultraro Group (since August 1, 2023) 
led to an increase in costs of €(2.3) million (less deferred development 
costs). The Stabilus Group is continuing to invest in research and 
development so that it can keep on offering new products and product 
applications moving ahead. This is particularly true for the ongoing 
development of the Powerise® product range and the cultivation of new 
innovation potential and forward-facing business areas such as radar 
technology and smart door opening technology, as well as LOMx – an 
innovative method for temperature compensation. This is also reflected by 
the higher headcount in research and development. The capitalization of 
development costs (less customer payments) rose from +€22.9 million in 
fiscal 2023 to +€28.0 million in fiscal 2024. As a percentage of revenue, 
R&D expenses remained unchanged year-on-year at 2.6%. Adjusted for 
the acquisitions (DESTACO and Cultraro), R&D costs rose by +0.1% to 
2.7% in relation to the adjusted revenue.
In the Americas region, revenue increased by +€18.5 million, or +4.1%, 
to €469.0 million. In contrast, the organic revenue growth rate adjusted 
for currency and acquisition effects was (5.7)%. The US economy was 
also confronted with challenging economic market conditions, partly 
as a result of geopolitical uncertainties and the decisions from the US 
presidential election. 
Earnings analysis
The table above shows the condensed consolidated income statement of 
the Stabilus Group for fiscal 2024 compared to fiscal 2023.
Cost of sales
The cost of sales increased by +€69.5  million or +7.8% from 
€(894.1)  million in fiscal 2023 to €(963.6)  million in fiscal 2024. This 
increase is mainly due to the first-time inclusion of the DESTACO Group 
in the amount of €(61.4) million (since April 1, 2024) and of the Cultraro 
Group in the amount of €(9.4) million (since August 1, 2023). Revenue 
costs were impacted by the substantial rise in staff costs due to inflation 
compared with the same period of the previous year, which had an impact 
on the cost basis and, in turn, the margin. Although conditions on the 
procurement markets for individual raw materials and components are 
Income statement
T_006
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Revenue
1,305.9
1,215.3
7.5%
Cost of sales1)
(963.6)
(894.1)
7.8%
Gross profit
342.3
321.2
6.6%
Research and development expenses1)
(34.4)
(31.1)
10.6%
Selling expenses
(126.2)
(104.4)
20.9%
General administrative expenses
(77.7)
(48.4)
60.5%
Other income
10.6
5.8
82.8%
Other expenses
(1.3)
(6.7)
(80.6)%
Net result from equity-accounted investments
–
0.8
>(100.0)%
Profit from operating activities (EBIT)
113.3
137.1
(17.4)%
Finance income
19.7
6.9
>100.0%
Finance costs
(32.7)
(24.7)
32.4%
Profit/(loss) before income tax
100.4
119.3
(15.8)%
Income tax income/(expense)
(28.3)
(16.0)
 76.9%
Profit/(loss) for the period
72.0
103.3
(30.3)%
1) See description of change in reporting.
44
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Selling expenses
Selling expenses rose by +€21.8 million or +20.9% as against fiscal 
2023, from €(104.4)  million to €(126.2) million in fiscal 2024. The 
increase compared with the same period of the previous year can be 
attributed to the first-time inclusion of the acquisitions (DESTACO and 
Cultraro) in the amount of €(19.7) million. In addition, the reason for 
the increase compared with the same period of the previous year is 
increased business volume. Higher freight costs for transporting goods 
and inflation-related salary increases compared to the previous year 
also had an impact on selling expenses. As a percentage of revenue, 
selling expenses rose by +1.1 percentage points from 8.6% in fiscal 
2023 to 9.7% in fiscal 2024. Adjusted for the acquisitions (DESTACO 
and Cultraro), selling expenses rose by +0.3 percentage points to 8.9% 
in relation to the adjusted revenue.
General administrative expenses
General administrative expenses rose by +€29.3 million or +60.5% as 
against fiscal 2023, from €(48.4) million to €(77.7) million in fiscal 2024. 
The significant year-on-year increase is due to the one-off consulting 
costs of €14.2 million in connection with the acquisition of the DESTACO 
Group announced in October 2023. Furthermore, the increase was caused 
by the first-time inclusion of the DESTACO Group and Cultraro Group 
in the amount of €12.8 million, the growth in headcount compared to 
the previous year and higher salaries due to inflation. As a percentage of 
revenue, general administrative expenses rose by +1.9 percentage points 
from 4.0% in fiscal 2023 to 5.9% in fiscal 2024. Adjusted for the one-
off consulting costs in connection with the acquisition of the DESTACO 
Group and the inclusion of the DESTACO Group and Cultraro Group, 
general administrative expenses declined to 3.9%. This figure includes 
non-recurring integration costs of €3.8 million for the DESTACO Group.
Other income and expenses
Other income rose by +€4.8 million from +€5.8 million in fiscal 2023 
to +€10.6 million in fiscal 2024. This primarily included income in the 
amount of +€2.3 million from a government subsidy program in China 
and income as a result of foreign currency translation gains from operating 
business in the amount of +€1.5 million, which mainly occurred in the 
Americas region and resulted from the USD/MXN correlation. In addition, 
the increase is also due to a one-off effect of  +€1.0 million from an earn-
out agreement in connection with the Cultraro Group, and miscellaneous 
other revenue stems, mainly from scrap revenue.
Other expenses decreased by €(5.4) million, from €(6.7) million in fiscal 
2023 to €(1.3) million in fiscal 2024. The decrease is primarily due to 
currency translation losses from operating business from the same period 
in the previous year of €(3.9) million, which were mainly incurred in the 
Americas region and resulted from the USD/MXN correlation. In addition, 
other expenses in the same period of the previous year were influenced 
by the recognition in profit or loss of the provision for the remediation of 
contaminated sites (EPA Colmar) on the basis of new findings at the time, 
which led to a revaluation of €(2.6) million. 
Finance income and costs
Finance income rose by +€12.8 million from +€6.9 million in fiscal 2023 to 
+€19.7 million in fiscal 2024. The increase is partly due to net currency gains 
of +€5.8 million (September 30, 2023 net currency losses: €(11.8) million), 
partly due to non-recurring exchange rate gains from currency forwards of 
€3.4 million entered into to hedge the exchange risk in connection with 
the payment of the acquisition price for the DESTACO Group, and partly 
due to interest income of €0.6 million from interest derivatives. In addition, 
the change in the carrying amounts of other financial assets and liabilities 
(put option) resulted in gains of €5.3 million. The major effect from the 
previous year resulted from the interest refunds on income tax receivables 
(restructuring clause) amounting to +€3.4 million. 
Finance costs increased by €(8.0) million, from €(24.7) million in fiscal 
2023 to €(32.7) million in fiscal 2024. The main effect in the same period 
of the previous year stemmed from the net currency losses in the amount 
of €(11.8) million (September 30, 2024: net currency gains).
Finance costs also contain ongoing interest expenses. The interest expense 
for financial liabilities of €(29.3) million in fiscal 2024 (September 30, 
2023: €(10.5)  million) relates in particular to the term loan facility, 
€(29.1) million (September 30, 2023: €(10.8) million) of which relates 
to interest paid. Interest on provisions for pensions and early retirement 
contracts amounted to €(2.0) million (September 30, 2023: €(1.5) million). 
Income taxes
Following an income tax expense of €(16.0) million in fiscal 2023, the 
Stabilus Group reported an expense of €(28.3) million in fiscal 2024. The 
tax expense was influenced by withholding taxes on Group dividends 
amounting to €2.4 million. In the previous year, the income tax expenses 
were lower due to the amended tax assessments for the years 2010 to 
2014 following the conclusion of the appeal proceedings in connection 
with the application of the restructuring clause. The effect of the 
restructuring clause in the second quarter of fiscal 2023 amounted to 
+€19.9 million. The effective tax rate of the Stabilus Group is 28.2% in 
fiscal 2024 (September 30, 2023: 13.4%). 
45
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Revenue and earnings development by segment
The Stabilus Group is organized and managed primarily on a regional 
level. The three reportable operating segments of the Group are EMEA 
(Europe, Middle East and Africa), the Americas (North and South America) 
and APAC (Asia-Pacific). The following table shows the development of 
the revenue and adjusted EBIT of the operating segments of the Stabilus 
Group for fiscal 2024 and fiscal 2023:
EMEA
External revenue in the EMEA region increased as against fiscal 
2023 by +€28.9  million or +5.8% from €496.6m  to €525.5m  in 
fiscal 2024. Adjusted for exchange rate effects of €(6.5)  million and 
acquisition effects (from the DESTACO Group and Cultraro Group) 
of +€41.0 million, organic revenue growth amounts to (1.2)%. The 
Stabilus Automotive Powerise® business shrank by €(1.6)  million  or 
(1.4)% from €113.1 million to €111.5 million. Organic revenue growth 
in the Automotive Powerise® business amounted to (0.6)%. Revenue in 
the Automotive Gas Spring division increased, growing by +€4.3 million 
or +3.6% from €120.2 million to €124.5 million, whereas the organic 
revenue growth rate for the Automotive Gas Spring business was (1.8)%. 
According to S&P Global Mobility (as of October 2024), passenger car 
production in the EMEA automotive market in fiscal 2024 decreased year-
on-year by (1.1)% to 19.7 million units produced, whereas in Germany, 
the number of new cars produced was the same as the previous year 
(+0.0 million units produced). The macroeconomic environment resulted 
in widespread consumer restraint. Geopolitical uncertainties continue 
to impact the market environment. Despite these negative factors and 
the restrained macroeconomic environment, the Stabilus automotive 
business held its own.
Industrial business (Industrial Components and Industrial Automation) 
boosted revenue by +€26.1  million or +9.9% in fiscal 2024, from 
€263.3 million to €289.4 million, whereas the organic revenue growth 
of the industrial business was (1.0)%. The significant increase is due 
to the first-time inclusion of the DESTACO Group in the amount of 
+€27.9 million. Although the economic conditions that influence Stabilus’ 
Industrial business unit are gradually stabilizing, growth in the European 
industrial sector is still low. This is also due to the effects of inflation and 
geopolitical uncertainties. The aerospace, marine and rail market segment 
is notable in this respect, as it achieved above-average growth in revenue. 
Operating segments
T_007
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
EMEA
External revenue 1)
525.5
496.6
5.8%
Intersegment revenue 1)
42.6
38.4
10.9%
Total revenue 1)
568.1
535.0
6.2%
Adjusted EBIT
54.8
60.5
(9.4)%
as % of total revenue
9.6%
11.3%
as % of external revenue
10.4%
12.2 %
Americas
External revenue 1)
469.0
450.5
4.1%
Intersegment revenue 1)
29.8
30.9
(3.6)%
Total revenue 1)
498.8
481.3
3.6%
Adjusted EBIT
47.7
48.6
(1.9)%
as % of total revenue
9.6%
10.1%
as % of external revenue
10.2%
10.8%
APAC
External revenue 1)
311.4
268.2
16.1%
Intersegment revenue 1)
9.9
1.8
>100.0%
Total revenue 1)
321.3
270.0
19.0%
Adjusted EBIT
54.6
49.4
10.5%
as % of total revenue
17.0%
18.3%
as % of external revenue
17.5%
18.4%
1) Revenue breakdown by location of Stabilus company (i. e., “billed-from view”).
46
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

The market segments energy & construction and health, recreation & 
furniture reported growth. By contrast, the commercial vehicles and 
industrial machinery market segments experienced declines. The trend in 
revenue in the other market segments is in line with the prior-year levels. 
The division’s performance shows that the Stabilus Group is benefiting 
from its broad product range and can more easily offset any declines in 
the individual areas through other market segments. The adverse effects 
of higher staff costs due to inflation and the geopolitical factors were 
only partially reduced by passing on price increases to our customers. The 
efficiency improvement measures initiated in production also took effect 
after a delay. Adjusted EBIT in the EMEA region decreased by €(5.7) million 
or (9.4)%, from €60.5m in fiscal 2023 to €54.8m in fiscal 2024, of which 
+€5.0 million results from the DESTACO acquisition and +€2.5m from the 
Cultraro acquisition. However, the adjusted EBIT margin was down by (1.8) 
percentage points from 12.2% in fiscal 2023 to 10.4% in fiscal 2024.
Americas
The external revenue of the Americas region rose by +€18.5 million or 
+4.1% as against fiscal 2023, from €450.5 million to €469.0 million 
in fiscal 2024. Adjusted for exchange rate effects of €(8.6)  million 
and acquisition effects (from the DESTACO Group) of +€52.7 million, 
organic revenue growth amounts to (5.7)%. The Automotive Gas Spring 
business fell slightly by €(0.6)  million or (0.5)% from  €119.4  million 
to €118.8 million. The organic growth rate in revenue for the Automotive 
Gas Spring business was (0.1)%. By contrast, the Stabilus Automotive 
Powerise® business declined by €(10.4)  million  or (6.1)% from 
€171.5 million to €161.1 million, which corresponds to an organic revenue 
growth rate of (7.5)%. Strikes at some Stabilus customers in the US in 
the previous quarters, as well as the high inventories among automotive 
OEMs of vehicles produced, were a major cause of this. According to S&P 
Global Mobility (as of October 2024) the US automotive market grew 
slightly compared with the same period of the previous year, achieving 
growth rates of +0.3% to 18.5 million units produced (September 30, 
2023: 18.4 million units produced). The US economy was confronted in 
the first half of the 2024 calendar year by a renewed rise in inflation, 
however, which had an adverse impact on general market conditions. After 
recording growth in the 2023 calendar year and showing a corresponding 
catch-up effect thanks to fewer supply problems and improved availability 
of electronic components (semiconductors), the US economy steadily 
began to lose steam from the fourth quarter of the 2023 calendar year 
onwards. This weakness will likely stretch into the 2025 calendar year. 
There are a variety of reasons for the downturn: Consumer demand is 
waning as a result of the substantial increase in interest rates on consumer 
loans. This is slowing employment and income growth, prompting a 
decline in consumer spending. Despite the Fed’s interest rate cuts in 
September 2024, the economic upturn appears to be delayed. In addition, 
the ongoing trade conflict between the US and China is weighing heavily 
on procurement markets.
Industrial business (Industrial Components and Industrial Automation) 
developed well, with revenue growing by +€29.5 million or +18.5% from 
€159.6 million to €189.1 million. The increase is primarily due to the first-
time inclusion of the DESTACO Group in the amount of +€52.7 million. 
Organic revenue growth in industrial business amounted to (7.9)%. 
Incoming orders in US industrial business flattened off sharply in fiscal 
2024 and, in some cases, customers have high stock levels; this was 
accompanied by a decline in revenue in virtually all of the market segments 
Stabilus operates in. Stabilus recorded a slight decline in the commercial 
vehicles market segment owing to the weakening market environment 
in the Americas region. The industrial machinery & automation, energy 
& construction, distributors, independent aftermarket, and e-commerce 
market segments are even seeing double-digit declines in revenue. 
Furthermore, revenue in energy & construction decreased by more than 
35% year-on-year. This was compensated for by the positive development 
of the health, recreation & furniture segment with single-digit revenue 
growth rates. The Americas region was similarly rocked by increases in 
staff costs due to inflation. It was not entirely possible to compensate for 
these with price increases. These effects further reduced the adjusted EBIT 
margin. Adjusted EBIT in the Americas region declined by €(0.9) million or 
(1.9)% from €48.6 million in fiscal 2023 to €47.7 million in fiscal 2024; 
+€10.0 million is from the DESTACO acquisition. The adjusted EBIT margin 
was down by (0.6) percentage points from 10.8% in fiscal 2023 to 10.2% 
in fiscal 2024.
APAC
External revenue in the APAC region increased by +€43.3  million or 
+16.1%, from €268.2 million to €311.5 million in fiscal 2024. Adjusted 
for exchange rate effects of €(11.3) million and acquisition effects (from 
the DESTACO Group and Cultraro Group) of +€16.7 million, organic 
revenue growth amounts to +14.1%. This strong increase was thanks in 
particular to the Automotive Powerise® business, which recorded revenue 
growth of +€21.5  million or +14.9%, increasing from €144.7  million 
to €166.2 million. Organic revenue growth amounted to +19.2%. The 
Automotive Gas Spring business also saw a positive trend, growing by 
+€4.4  million or +4.3%, from €101.8  million to €106.2  million. The 
organic growth rate in revenue for the Automotive Gas Spring business 
was even +6.9%. Economic developments in the APAC region, particularly 
in China, showed strong growth in fiscal 2024 compared to the same 
period of the previous year. The Chinese automotive market picked up 
by about +7.5% year-on-year (CAAM – China Association of Automobile 
Manufacturers). Vehicle production and sales volumes reached new highs 
and the previously estimated annual targets were exceeded. According 
to S&P Global Mobility data (as of October 2024), China’s passenger 
car production in fiscal 2024 increased by +7.1% to 29.2 million units 
47
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

produced compared to fiscal 2023, while the number in the APAC region 
rose by +2.7% to a total of 51.3  million units produced. This is also 
reflected in the sales figures for the Automotive Powerise® product range 
and the Automotive Gas Spring business, which have also been bolstered 
by high sales figures for the door actuator. Revenue growth is also driven 
by rising demand for electric and hybrid vehicles in the region, including 
in automotive mass markets. Nevertheless, the market is still affected 
by uncertainty around the ongoing housing crisis and general economic 
developments in the future: whether the Chinese economic recovery will 
be able to maintain the desired momentum. 
Industrial business (Industrial Components and Industrial Automation) 
revenue also enjoyed an upward trajectory in fiscal 2024 compared to 
fiscal 2023, rising by +€17.4 million, or +80.2%, from €21.7 million to 
€39.1 million. The increase is primarily due to the first-time inclusion of the 
DESTACO Group in the amount of €14.8 million. Organic revenue growth 
for industrial business amounts to +14.4%. This trend is also reflected in 
the development of revenue growth rates of the market segments in the 
APAC region, where revenue rose in nearly all market segments. Industrial 
machinery & automation along with aerospace, marine and rail all posted 
double-digit growth rates. In contrast, the revenue growth rates in the 
health, recreation & furniture segment are declining slightly compared 
with the same period of the previous year. The APAC region was also 
squeezed by a higher cost base as a result of an increase in material prices 
and staff costs. The region is also subject to increased price pressure on 
the market. Adjusted EBIT for the APAC region rose by +€5.2 million or 
+10.5% from €49.4 million in fiscal 2023 to €54.6 million in fiscal 2024, 
with +€4.5 million from the DESTACO acquisition and +€0.4 million from 
the Cultraro acquisition. The adjusted EBIT margin decreased by (0.9) 
percentage points from 18.4% in fiscal 2023 to 17.5% in fiscal 2024. 
Reconciliation of adjusted EBIT
The following table shows the reconciliation to adjusted EBIT for fiscal 2024 
and fiscal 2023. Adjusted EBIT is EBIT adjusted for non-recurring items 
(for example, restructuring expenses or non-recurring M&A consulting 
expenses) and depreciation/amortization of fair value adjustments from 
purchase price allocations (PPA). The Stabilus Group reports adjusted EBIT 
as its management is of the opinion that adjusted EBIT is more meaningful 
and therefore contributes to a better understanding of the operating 
performance of the Stabilus Group on the part of users of the financial 
statements. Further details of segment reporting (Note 37) can be found 
in the supplementary financial information.
48
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Reconciliation of EBIT to adjusted EBIT
T_008
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Profit from operating activities (EBIT)
113.3
137.1
(17.4)%
PPA adjustments – depreciation and amortization
30.3
14.4
>100.0%
Consulting
14.2
4.1
>100.0%
Bioremediation (EPA Colmar)
–
2.6
n/a
Purchase price adjustments
(0.7)
0.2
<(100.0)% 
Adjusted EBIT
157.1
158.4
(0.8)%
Reconciliation of PPA adjustments
T_009
Fiscal year ended September 30,
IN € MILLION
2024
2023
% change
PPA in fiscal 2010
4.7
4.7
0.0%
PPA in fiscal 2016
8.0
8.4
(5.2)%
PPA in fiscal 2019
0.7
0.7
0.0%
PPA in fiscal 2023
2.6
0.6
>100.0%
PPA in fiscal 2024
14.4
–
n/a
PPA adjustments
30.3
14.4
>100.0%
The effects of PPAs from previous company acquisitions came to 
€15.9 million in fiscal 2024 (September 30, 2023: €14.4 million). For the 
business acquisition of the DESTACO Group, €14.4 million was recognized 
for the first time. The straight-line depreciation of the remeasurement of 
assets is assigned to the fiscal years as follows: 
In addition to PPA effects, expenses of €14.2 million incurred mainly in 
connection with the acquisition of the DESTACO Group were adjusted for 
in fiscal 2024. Furthermore, an amount of €(0.7) million from earn-out 
agreements for prior acquisitions was adjusted for.
49
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Financial position of the Stabilus Group
Analysis of net assets
Total assets
The Stabilus Group’s total assets increased by +€576.6 million or 43.2%, 
from €1,334.3 million as of September 30, 2023, to €1,910.9 million as of 
September 30, 2024. This resulted primarily from the acquisition and the 
first-time consolidation of the DESTACO Group as of March 31, 2024 (for 
further details, see Note 4 “Business combination”).
Non-current assets
The non-current assets of the Stabilus Group rose by +€604.7 million or 
+82.4% from €734.3 million as of September 30, 2023, to €1,339.0 million 
as of September 30, 2024. The increase can primarily be attributed to 
the business combination with the DESTACO Group. Purchase price 
allocation resulted in goodwill of €311.2 million. Moreover, other non-
current assets identified from the acquisition, including in the areas of 
customer relationships, technologies and trademarks, were recognized in 
the amount of €272.0 million. In addition, property, plant and equipment 
in the amount of €50.9 million and right-of-use assets in the amount of 
€13.9 million were recognized from the acquisition (for further details, 
please refer to Note 4 “Business combination”). Non-current assets 
were significantly influenced by carrying amount adjustments due to 
exchange rate effects (e. g., a decrease in goodwill of €(7.8)  million). 
In addition, non-current assets were affected by amortization on other 
intangible assets of €(45.3)  million, partly as a result of the current 
purchase price allocation and the purchase price allocation in previous 
fiscal years, as well as depreciation of property, plant and equipment in 
the amount of €(47.3) million. This was countered by capital expenditure 
of +€61.4  million, of which +€7.9 million related to new leases and 
+€53.5  million to equipment and machinery. Furthermore, a total of 
+€29.4 million was capitalized in intangible assets in connection with 
research and development costs. In total, the Stabilus Group made capital 
expenditure payments (CAPEX) of €82.9 million.
Current assets
As of September 30, 2024, the current assets of the Stabilus  Group 
reduced by €(28.2) million or (4.7)% as against September 30, 2023, 
from €600.1 million to €571.9 million. This resulted primarily from the 
acquisition of – and business combination with – the DESTACO Group, 
which was partly paid for in cash. Furthermore, the level of cash and 
cash equivalents was influenced by the dividend of €43.23  million 
paid to the Stabilus shareholders in February 2024. Cash and cash 
equivalents declined by €(83.7) million to €109.4 million. Income tax 
receivables fell by €(3.3) million to €5.6 million. By contrast, inventories 
increased by +€46.3  million, with +€49.8  million  resulting from the 
first-time consolidation of the DESTACO Group as of March 31, 2024. 
Trade receivables rose by +€5.4 million, with +€31.9m due to the first-
time consolidation of the DESTACO Group as of March 31, 2024. Other 
assets increased by +€7.0 million, mainly due to advance payments and 
VAT receivables. 
Equity
As of September 30, 2024, the equity of the Stabilus Group reduced 
by €(34.3)  million or (4.8)% as against September 30, 2023, from 
€712.0 million to €677.7 million. This decline is due mainly to the payment 
of dividends to our shareholders in the amount of €(43.23) million in the 
second quarter of fiscal 2024 and the distribution of dividends in the 
amount of €(1.1) million to minority shareholders. At +€72.0 million, profit 
for fiscal 2024 partially offset this. Other reserves (accumulated other 
comprehensive income) increased by €(53.4) million, from €(4.4) million 
to €(57.8) million, as a result of unrealized losses from foreign currency 
translation of €(47.4) million, unrealized actuarial losses from pensions 
(after tax) of €(3.5) million, and the remeasurement in equity of derivatives 
acquired for hedging purposes, which changed by €(2.5) million.
Statement of financial position
T_010
IN € MILLION
Sept 30, 2024
Sept 30, 2023
 % change
Assets
Non-current assets
1,339.0
734.3
82.4%
Current assets
571.9
600.1
(4.7)%
Total assets
1,910.9
1,334.3
43.2%
Equity and liabilities
Equity
677.7
712.0
(4.8)%
Non-current liabilities
942.5
395.4
>100.0%
Current liabilities
290.7
226.9
28.1%
Total liabilities
1,233.2
622.3
98.2%
Total equity and liabilities
1,910.9
1,334.3
43.2%
50
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Non-current liabilities
The non-current liabilities of the Stabilus Group rose by +€547.1 million, 
from €395.4 million as of September 30, 2023, to €942.5 million as of 
September 30, 2024. This is essentially the result of taking out a promissory 
note loan for €250.0 million and the drawdown of €257.2 million from 
the revolving credit facility, which was utilized to finance the business 
combination with the DESTACO Group. Deferred tax liabilities rose 
by +€19.6  million. This increase results primarily from the first-time 
recognition of deferred tax liabilities in the amount of +€27.5  million 
as of March 31, 2024, as part of the business combination. An opposite 
effect was caused by the amortization on a straight-line basis of the 
purchase price allocations made in previous financial years. Other financial 
liabilities increased by +€11.8 million; due to the first-time consolidation 
of the DESTACO Group as of March 31, 2024, +€12.3 million originates 
from the takeover of lease liabilities from the business combination. In 
addition, +€1.6 million is derived from the remeasurement of the minority 
shareholder’s put option relating to shares in the Cultraro Group that are 
not controlled by Stabilus. Pension obligations increased by +€9.7m due to 
changes in actuarial assumptions; as a result of the first-time consolidation 
of the DESTACO Group as of March 31, 2024, +€4.6m in retirement plans 
and similar commitments were taken over. 
Current liabilities
The current liabilities of the Stabilus Group rose by +€63.8 million or 
+28.1% from €226.9 million as of September 30, 2023, to €290.7 million 
as of September 30, 2024. Current liabilities were influenced by multiple 
transactions. Trade payables increased by +€13.0 million in conjunction 
with the growth in business activities; due to the first-time consolidation 
of the DESTACO Group as of March 31, 2024, trade payables of 
+€22.6  million were assumed. Current financial liabilities rose by 
+€13.6 million, mainly due to the take-up of local loans in China. Other 
liabilities increased by +€11.9 million; +€11.4 million was assumed due to 
the first-time consolidation of the DESTACO Group as of March 31, 2024. 
Provisions also increased by +€5.9 million. From the business combination 
with the DESTACO Group as of March 31, 2024, +€3.2 million resulted 
from the first-time consolidation and mainly concern other provisions 
for personnel expenses of €1.1 million, other risks of €0.8 million and 
provisions for purchase commitments of €0.7 million. Income tax liabilities 
decreased by €(5.9) million.
Analysis of the financial position
Cash flow from operating activities
Cash flow from operating activities changed by +€18.9 million or 
+10.6%, from €178.1 million in fiscal 2023 to €197.0 million in fiscal 
2024. In addition to the operating result, this is due, among other things, 
to the change in working capital. This was countered by higher income 
tax payments of €(10.4) million. In the same period of the previous year, 
an amount of €12.1 million was received in cash in connection with the 
restructuring clause as a one-off effect. 
Cash flow from investing activities
Compared with the 2023 fiscal year, cash flow from investing activities 
changed in fiscal 2024 by €(636.0)  million, from  €(81.4)  million to 
€(717.4) million. This is due in particular to the acquisition of the DESTACO 
Group. In addition, purchases of intangible assets rose by +€3.3 million 
and capital expenditure for property, plant and equipment increased by 
+€5.9 million compared with the same period in the previous year. 
Cash flow from financing activities
Compared with the 2023 fiscal year, cash flow from financing activities 
changed in fiscal 2024 by +€507.1  million, from €(66.4)  million to 
+€440.7 million. This is primarily due to the cash inflow from the available 
credit facilities and promissory note loan totaling €526.3 million, which 
were used to pay the purchase price for the DESTACO Group. Excluding 
the cash inflow from the credit facilities granted and promissory note loans 
taken out as well as the increased interest payments (+€18.3 million), the 
cash flow from financing activities changed by €(1.0)  million, 
from €(66.4) million to €(67.4) million. The payment for the acquisition 
of non-controlling shares (20%) in New Clevers S.A., Argentina, in the 
amount of €1.4 million also affected the cash flow from financing activities.
Cash flows
T_011
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Cash flow from operating activities
197.0
178.1
10.6%
Cash flow from investing activities
(717.4)
(81.4)
>100.0%
Cash flow from financing activities
440.7
(66.4)
>(100.0)%
Net increase / (decrease) in cash and cash equivalents
(79.7)
 30.2
>(100.0)%
Effect of movements in exchange rates on cash and cash equivalents held
(3.9)
(5.5)
 (29.1)%
Cash and cash equivalents as of beginning of the reporting period
193.1
168.4
14.7%
Cash and cash equivalents as of end of the reporting period
109.4
193.1
(43.3)%
51
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Reconciliation of free cash flow, adjusted 
free cash flow and net leverage ratio 
Free cash flow 
Free cash flow is defined as the total of cash flows from operating activities 
and cash flows from investing activities. Management reports free cash 
flow because this alternative performance measure aids in assessing the 
ability of the Stabilus Group to generate cash flows that can be used for 
further investment or distributions. Compared with fiscal 2023, the free 
cash flow for fiscal 2024 changed by €(617.1) million, from +€96.7 million 
to €(520.4) million. The free cash flow has been significantly affected by 
the acquisition of the DESTACO Group and the resulting cash outflow. 
The payments from investing activities that are not related to acquisitions 
increased by €(9.3) million in fiscal 2024. The calculation of free cash flow 
for fiscal 2024 and fiscal 2023 is shown in the adjacent table.
Adjusted free cash flow
Adjusted free cash flow is defined as the total of cash flows from operating 
activities and cash flows from investing activities before acquisitions, 
divestments and factors considered in EBIT adjustment (e. g., restructuring 
costs or non-recurring M&A consulting costs). Management reports 
adjusted free cash flow because this alternative performance measure aids 
in assessing the ability of the Stabilus Group to generate cash flows from 
organic growth (i. e., disregarding acquisitions and divestments). Adjusted 
free cash flow changed by +€25.5 million, from €107.3 million in fiscal 
2023 to +€132.8 million in fiscal 2024, largely as a result of the significant 
change in working capital from operating activities and the one-off effect 
of the cash received from the tax refund in the previous year (restructuring 
Free cash flow
T_012
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Cash flow from operating activities
197.0
178.1
10.6%
Cash flow from investing activities
(717.4)
(81.4) 
>100.0%
Free cash flow
(520.4)
96.7
>(100.0)%
Adjusted free cash flow
T_013
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Cash flow from operating activities
197.0
178.1
10.6%
Cash flow from investing activities
(717.4)
(81.4)
>100.0%
Free cash flow
(520.4)
96.7
>(100.0)%
Acquisition of assets and liabilities within the 
business combination, net of cash acquired 
637.0
9.1
>100.0%
Consulting
15.8
0.8
>100.0%
Bioremediation
0.4
0.2
93.8%
Purchase price adjustments
–
0.5
 (100.0)%
Adjusted FCF
132.8
107.3
23.7%
clause). The adjustment of €16.2  million in fiscal 2024 relates to the 
consulting costs paid in connection with the DESTACO acquisition and 
to bioremediation (EPA Colmar). The adjustment of €9.1 million in fiscal 
2023 relates mainly to the purchase price payment for the Cultraro Group 
and the last subsequent purchase price payment to Piston for the share 
purchase (53%) in fiscal 2019. The calculation of adjusted free cash flow 
for fiscal 2024 and fiscal 2023 is shown in the table below.
52
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Net leverage ratio
T_014
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Financial liabilities
777.8
258.0
>100.0%
Cash and cash equivalents
(109.4)
(193.1)
(43.3)%
Net financial debt
668.4
64.9
>100.0%
Adjusted EBITDA
241.2
215.3
12.0%
Net leverage ratio
2.8x
0.3x
Financial liabilities
T_015
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Financial liabilities (non-current)
757.2
251.1
>100.0%
Financial liabilities (current)
20.5
6.9
>100.0%
Financial liabilities
777.8
258.0
>100.0%
Adjusted EBITDA
T_016
Fiscal year ended September 30,
IN € MILLION
2024
2023
 % change
Profit from operating activities (EBIT)1)
132.8
137.1
(3.2)%
Depreciation
46.3
39.1
18.5%
Amortization
18.3
17.7
3.4%
PPA adjustments – depreciation and amortization
28.1
14.4
94.8%
EBITDA
225.4
208.3
8.2%
Consulting 
14.2
4.1
>100.0%
Bioremediation (EPA Colmar)
–
2.6
n/a
Purchase price allocation (PPA) adjustments – increase in inventories
2.3
0.2
>100.0%
Purchase price adjustment
(0.7)
0.2
<(100.0)%
Adjusted EBITDA
241.2
215.3
12.0%
1) The operating result (EBIT) was calculated pro forma to include the result of the DESTACO Group from October 1, 2023, to March 31, 2024.
Net leverage ratio 
The net leverage ratio is defined as net financial debt divided by 
adjusted EBITDA. Net financial debt is the nominal amount of financial 
liabilities, i. e., current and non-current financial liabilities less cash and 
cash equivalents. Adjusted EBITDA is defined as adjusted EBIT before 
depreciation / amortization and before extraordinary non-recurring items 
(e. g., restructuring expenses or non-recurring M&A consulting expenses). 
Management reports the net leverage ratio because this alternative 
performance measure is a useful indicator for assessing the debt and 
financing structure of the Stabilus Group. The net leverage ratio increased 
from 0.3x in fiscal 2023 to 2.8x in fiscal 2024. This is mainly due to the 
acquisition of the DESTACO Group, which was financed by means of credit 
facilities granted and own funds. The earnings of the DESTACO Group from 
October 1, 2023, to March 31, 2024, were included on a pro forma basis in 
the EBITDA LTM (last twelve months) calculation. The calculation of the net 
leverage ratio for fiscal 2023 and fiscal 2024 is shown in the adjacent table.
Principles and objectives of financial management
At the Stabilus Group, financial management mainly means liquidity 
management, capital structure management and the management of 
interest and currencies. The objective of financial management at the 
Stabilus Group is to preserve financial independence by ensuring sufficient 
liquidity. This is intended to keep the Stabilus Group’s financial capacity at 
a high level at all times. Risks should be largely avoided, while the risks of 
operating activities should be effectively protected against. For instance, 
the Stabilus Group does not trade in futures for speculative purposes and 
has entered into two derivate financial instruments at this time to hedge 
the interest on promissory note loans. The Group has also entered into 
currency hedging arrangements for operational business. Another key area 
of financial management is to monitor compliance with the covenants 
of corporate financing. Financing and liquidity risks are presented in the 
opportunity and risk report.
53
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Financial position and financial performance  
of Stabilus SE
As a holding company, Stabilus  SE is responsible for the uniform 
management, economic control and financing of the Stabilus Group. 
The principal management functions of the Stabilus Group are the 
responsibility of the Management Board of Stabilus SE. The situation of 
Stabilus SE is essentially determined by the business success of the Stabilus 
Group. The following disclosures relate to the annual financial statements 
of Stabilus  SE prepared in accordance with the German Commercial 
Code (Handelsgesetzbuch (HGB)) and the German Stock Corporation Act 
(Aktiengesetz (AktG)).
Key financial performance indicator
The planning and management of Stabilus  SE is based on the annual 
result. The key performance indicator for financial targets is:
 – Annual result 
The key financial performance indicator is analyzed, planned and monitored 
with regard to achievement and its impact on forecasts.
Analysis of the results of operations
The following table shows the condensed income statement of Stabilus SE 
for fiscal 2024 compared to fiscal 2023. 
Income statement of Stabilus SE (condensed)
T_017
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
 % change
Other operating income 
22,138
8,063
>100.0%
Personnel expenses
(3,784)
(4,140)
(8.6)%
Depreciation and amortization 
(47)
(25)
88.0%
Other operating expenses
(39,865)
(9,956)
>100.0%
Net interest income
(17,590)
(786)
>100.0%
Income from loans of financial assets
16,953
−
n/a
Income from profit transfer agreements
8,279
−
n/a 
Income taxes
(834)
(258)
>100.0%
Result after taxes
(14,750)
(7,103)
>100.0%
Net loss for the period
(14,750)
(7,103)
>100.0%
In performing the duties of a holding company for the Stabilus Group, 
Stabilus  SE incurred other operating income of €22,138  thousand 
(2023: €8,063 thousand). This includes, on the one hand, charges of 
€11,741  thousand for costs of exceptional importance in connection 
with the acquisition of DESTACO and, on the other hand, charges of 
€9,242  thousand for subsidiaries under the Service Agreement. In 
addition, profits from the translation of foreign currency transactions 
in the amount of €1,154  thousand (September 30, 2023: €0) were 
recognized in profit or loss. 
Other operating expenses mainly contain expenses of exceptional 
importance for the acquisition of the DESTACO Group announced 
in October 2023 in the amount of €14,062  thousand. Furthermore, 
€17,952  thousand (September 30, 2023: €0) foreign currency losses 
were incurred from the valuation of loans to affiliated companies. Also 
included are other consulting costs of €1,999 thousand, Group insurance 
of €1,223 thousand and audit fees for the half-year and annual financial 
statements of €1,300  thousand. Supervisory Board remuneration of 
€736 thousand (September 30, 2023: €666 thousand) is also included.
The profit transfer agreement with the subsidiary Stabilus Motion Controls 
GmbH, Langenfeld, was concluded in fiscal 2024. Income from profit 
transfers in the amount of €8,279 thousand was recognized under this 
contract in the fiscal year 2024 just ended.
Interest and similar expenses shown in net interest income include interest 
expenses of €17,692  thousand (September 30, 2023: €788  thousand) 
resulting primarily from interest expenses from existing debt financing, 
interest expenses from cash pooling with subsidiaries and guaranteed 
commissions.
The net loss for fiscal 2024 amounts to €(14,750) thousand (September 
30, 2023: loss for the year €(7,103) thousand).
54
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

Analysis of financial position and financial performance
Statement of financial position of Stabilus SE (condensed)
T_018
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
 % change
Assets
Fixed assets
1,346,356
775,305
73.7%
Current assets
26,932
999
>100.0%
Prepaid expenses
107
137
(21.5)%
Total assets
1,373,395
776,440
76.9%
Equity and liabilities
Equity
667,923
725,898
(8.0)%
Provisions
8,009
7,008
14.3%
Liabilities
697,464
43,535
>100.0%
Total assets
1,373,395
776,440
76.9%
The Stabilus Group’s total assets as of September 30, 2024, were up on the 
previous year by +76.9% to €1,373,395 thousand (September 30, 2023: 
€776,440 thousand) due to the DESTACO acquisition. Fixed assets comprise 
shares in affiliated companies, which amount to €775,218 thousand and 
are unchanged year-on-year. There are also loans to affiliated companies 
that include a loan of €207.3 million to Stabilus Motion Controls GmbH, 
Langenfeld, Germany, and a loan of €360.0 million to Stabilus US Holding 
Corporation, Wilmington, USA (originated in USD), as well as a loan of 
€3.7 million to ACE Stoßdämpfer GmbH, Langenfeld, Germany. The loans 
granted are solely connected with the acquisition of the DESTACO Group.
Current assets rose from €999 thousand as of September 30, 2023, to 
€26,932  thousand as of September 30, 2024. This was caused by 
an increase in cash pool receivables from an affiliated company of 
€9,200  thousand  as well as interest receivables from loans granted 
in the amount of €16,580  thousand. For the purpose of centralized 
liquidity management, a cash concentration agreement was concluded 
with Stable Beteiligungs GmbH, Koblenz, Germany, as the cash pool 
leader and Stabilus Motion Controls GmbH, Langenfeld, Germany, which 
results in a daily transfer of bank balances to Stable Beteiligungs GmbH, 
Koblenz, Germany.
The Company’s equity declined from €725,898 thousand as of September 
30, 2023, to €667,923 thousand as of September 30, 2024, as a result of 
the net loss for fiscal 2024 of €(14,750) thousand and the dividend payment 
to the shareholders of Stabilus SE of €(43,225) thousand (September 30, 
2023: €(43,225) thousand). Other provisions rose from €7,008 thousand 
as of September 30, 2023, to €8,009 thousand as of September 30, 2024, 
essentially as a result of provisions for consulting costs in connection 
with the acquisition of the DESTACO Group and audit fees. Non-current 
liabilities to banks are in the amount of €500,000 thousand (September 
30, 2023: –) and are exclusively related to the acquisition of the DESTACO 
Group. Current liabilities rose significantly from €43,535 thousand as of 
September 30, 2023, to €197,464 thousand as of September 30, 2024, as 
a result of cash pooling liabilities to subsidiaries. 
For fiscal 2024, the Management Board and Supervisory Board propose to 
the Annual General Meeting to distribute a dividend of €1.15 (September 
30, 2023: €1.75) per share and to carry forward the remaining net retained 
profits of €213,037 thousand (September 30, 2023: €256,192 thousand) 
to a new account.
Principles and objectives of financial management
The same principles for financial management apply at Stabilus SE as at 
the Stabilus Group.
Outlook of Stabilus SE
The financial position and financial performance of Stabilus SE depend to 
a large extent on economic developments and the success of its operating 
subsidiaries, in whose development it participates through distributions. 
The management of Stabilus SE expects to report a slightly positive net 
income for fiscal 2025 after the net loss in fiscal 2024. We anticipate 
intragroup distributions and distributions from the profit transfer 
agreement concluded with Stabilus Motion Controls GmbH, as well as 
interest income from loans with affiliated companies, which should have 
a slightly positive result.
Risks and opportunities
As a strategic management holding company, Stabilus SE is essentially 
dependent on the development of its global subsidiaries and is therefore 
essentially exposed to the same risks and opportunities as the Stabilus 
Group. Risks and opportunities are presented accordingly in the Group’s 
report on risks and opportunities.
55
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Economic report

REPORT ON 
RISKS AND 
OPPORTUNITIES
Risk and opportunity management system
As a leading provider of gas springs, dampers, vibration isolation products, 
pneumatic and electronic grippers, clamps and end-of-arm tools for robots, 
as well as indexers and conveyors for automotive and industrial customers, 
and as an international enterprise, the Stabilus Group is exposed to a number 
of risks and opportunities that arise from its entrepreneurial activities and 
the market environment. On the basis of systematic risk management, the 
goal of the management of the Stabilus Group is to identify risks and 
opportunities as early as possible, to assess them appropriately, and to 
mitigate or avoid risks by implementing suitable procedures or to leverage 
opportunities. At the Stabilus Group, risk management is a component of 
the Group-wide corporate governance structure.
Risk strategy
The Stabilus Group takes calculated business risks with caution in order to 
implement its corporate strategy and achieve the associated opportunities. 
Business success typically requires opportunities to be leveraged and the 
associated risks to be identified, assessed and managed at an early stage. 
Specific risks that can jeopardize the Company as a going concern must be 
avoided. This also applies to compliance violations. Using the Group-wide 
risk management system that has been implemented, the Stabilus Group 
manages all identified material risks and takes suitable, appropriate and 
mitigating measures to reduce the risk or ameliorate the consequences. 
NATIONAL ORGANIZATIONS
INTERNAL AUDIT
SUPERVISORY BOARD  
AUDIT COMMITTEE
CORPORATE ACCOUNTING 
RISK AND INTERNAL CONTROL  
MANAGEMENT AND DATA GOVERNANCE
MANAGEMENT BOARD
SALES
QUALITY
PROCUREMENT
OPERATIONS
FINANCIAL  
MANAGEMENT
RISK COMMITTEE
The information gathered from the risk and opportunity management 
system thus contributes to improved decisions by corporate management.
Risk management principles
Organization of risk management  
and responsibilities
Risk management at the Stabilus Group comprises all activities for 
a systematic approach to risks. In this context, risks are identified and 
analyzed early on according to a uniform system, and procedures for the 
optimization of net risks are derived. Risk management is essentially based 
on the regulatory requirements of the “Audit Standard 340 new version” 
of the Institute of Auditors (IDW PS 340 n. F.).
The Management Board of Stabilus  SE is responsible for an effective 
risk management system. Risk management is organizationally and 
systematically embedded in the Corporate Accounting department (risk 
manager), which allows the risk management system to be holistically 
designed and integrated into planning, controlling and reporting processes. 
This enables the Stabilus Group to detect and actively identify potential 
risks at an aggregate level early on and enhances the planning security 
of future developments. The top priority when using risk management 
instruments is to assess possible deviations in the key performance 
indicators of revenue and the adjusted EBIT margin.
56
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Responsibility for risks, risk tracking and risk control is distributed 
among the managers of the operating legal entities of the Stabilus 
Group. The central risk manager (Corporate Accounting) is responsible 
for the ongoing development and definition of processes as well as the 
coordination of overall process execution. Corporate Accounting reports 
quarterly in conjunction with established risk management, coordinates 
the determination and calculation of risk-bearing capacity and reports this 
to the Management Board. 
A Risk Committee has been established to ensure a targeted flow 
of information and integrative coordination between the various 
organizations. The Risk Committee is chaired by the Management 
Board CFO and consists of regional managers and representatives of 
the functions of operations, controlling, Group accounting, legal and 
compliance ESG and internal audit. This interdisciplinary panel not only 
ensures a sustainable risk culture in operating and central business 
areas, but is also responsible for ensuring the completeness and risk 
assessment, reviewing the risk position for interdependencies, and also 
reviewing and monitoring the measures initiated. The Risk Committee 
meets regularly in conjunction with the quarterly review. The reviewed 
risk position serves as the basis for reporting to the Management Board 
and Supervisory Board, and includes all financial risks as well as risks 
relating to non-financial reporting.
It is the duty of the Audit Committee of the Supervisory Board to 
monitor the activities of the Management Board and the effectiveness 
of the risk management system. The Management Board reports to the 
Audit Committee of the Supervisory Board. In addition, the review of 
compliance with the Group’s internal risk management provisions at the 
Group’s companies and functional areas is integrated into regular Internal 
Audit activities in accordance with section 91(2) of the German Stock 
Corporation Act (Aktiengesetz (AktG)).
Process of risk management in the Stabilus Group
The risk management process of the Stabilus Group consists of the core 
elements of risk identification, risk assessment, risk control and risk 
monitoring. The risk management process is fully mapped in an integrated 
software solution, which the central risk officers use to record the identified 
and reported risks and assess them based on probabilities of occurrence. 
The next step is the review and approval of risks by mirroring the recorded 
risks to the local risk managers. The central risk managers also carry 
out controls and plausibility checks on the reported risks. Responsibility 
for risk identification, assessment, management and communication is 
continuously assumed by the central risk officers.
Risks are identified on a bottom-up basis at the Stabilus Group by the 
respective risk officers and risk managers at business unit and functional 
level at the end of each quarter. Risk officers and risk managers are required 
to regularly examine whether all risks have been recorded. The process of 
quarterly risk evaluation is initiated by central Group risk management. 
In conjunction with risk assessment, the identified risks are assessed 
using systematic processes and quantified in terms of their financial 
impact (revenue and adjusted EBIT margin) as well as their probability of 
occurrence, i. e., their gross and net impact on planned targets.
As part of risk control, suitable risk-mitigating countermeasures are 
devised and initiated and their implementation is tracked. In particular, this 
includes the strategies for avoiding, reducing or hedging risks. It includes 
developing and creating procedures that reduce the financial impact/
probability of occurrence of the respective risks. 
The Group-wide recording and assessment of risks, as well as reporting to 
the Management Board by functional area and individual companies, are 
quarterly processes. The Audit Committee of the Supervisory Board is also 
informed of the risk situation of the Stabilus Group on a quarterly basis. 
Furthermore, risks that could potentially have a material impact on the 
results of units of the Group are reported to the Management Board, and 
to the Supervisory Board if necessary, without delay.
To analyze the overall risk situation of the Stabilus Group and take suitable 
countermeasures, all individual risks of the local business units, functional 
areas and Group-wide risks are aggregated into a risk portfolio. Since 
fiscal 2023, risks have been aggregated using a Monte Carlo simulation as 
a scenario simulation method based on the net risks identified, which are 
non-financially assessed risks and not part of the quantitative assessment; 
however, these are considered qualitatively. Financially assessed risks are 
quantified using the criteria of probability of occurrence and economic 
impact in the event of occurrence. In addition to the financial quantitative 
risks, the Group also considers non-financially measurable qualitative risks 
in its risk management. Qualitative risks are based on the same damage 
impact classes (impact classes and earnings effect). 
Risk management essentially covers the companies included in the 
consolidated financial statements, with the particular exception of the 
existing sales offices, which are exposed to no or only immaterial risks. This 
allows the structured aggregation of individual risks to the risk groups. In 
addition to individual risk management, this structured aggregation also 
facilitates the identification and controlling of trends in order to thereby 
influence and reduce the risk factors for certain risk types. In this context, 
the overall risk position thus calculated is examined in relation to Stabilus’ 
risk-bearing capacity for the period under review for developments that 
could pose a threat to going concern and is monitored by the Management 
Board continuously.
57
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

For the internal management of extreme risks (i. e., natural disasters, 
incidents at nuclear power plants, droughts and cold snaps, political 
instability), the Stabilus Group assesses all locations on the basis of 
qualitative dimensions (probability of occurrence and impact class). In 
fiscal 2024, there were no material effects of such extreme risks that 
would be expected to have severe adverse consequences.
The Stabilus Group’s internal capital adequacy is linked firstly to the Group’s 
financial covenants (net leverage ratio) and thereby liquidity monitoring. 
The liquidity bottleneck is determined mathematically by the maximum 
loss that does not result in this covenant being breached. The net leverage 
ratio is defined as net financial debt divided by adjusted EBITDA for the 
last twelve months (LTM). Secondly, internal capital adequacy is used 
as a benchmark in the form of the “equity” indicator (Stabilus’ equity, 
including non-controlling interests). The risks are therefore presented once 
according to their financial impact, based on the expected value, and 
measured against the theoretical liquidity outflow. This is supplemented by 
a comparison of the total impact of all (cash and non-cash) risks to equity. 
A holistic risk analysis is ensured with this two-pillar principle.
Risk profile of the Stabilus Group
Our Group-wide risk and opportunity management system tracks strategic, 
operational, legal, financial, and sustainability risks and opportunities. The 
Stabilus Group assesses the identified risks (net, i. e., taking any risk-
mitigating countermeasures into account) in terms of their probability 
of occurrence and their impact on the financial position and financial 
performance as per the overviews below.
In addition to the Group’s own experience and external opinions, 
comparative data from other market participants are also included in these 
assessments.
Probabilities of occurrence
T_019
Very likely
>50% to 100%
Likely
>20% to 50%
Possible
>5% to 20%
Unlikely
>0% to 5%
Risk matrix
T_020
Probability of occurrence
Very likely (>50% to 100%)
Likely (>20% to 50%)
High risk
Possible (>5% to 20%)
Medium risk
Unlikely (>0% to 5%)
Low risk
Low
Moderate
Material
High
Impact
The severity of the identified risks and their extent of damage can extend 
from “low” to “high” according to the scale above. Qualitative and 
quantitative classification is based on the methods described below, which 
have been applied consistently throughout the Group. This approach also 
enables better comparability of risk developments over multiple years, 
in particular if the financial position and financial performance should 
change more significantly. The period for risk identification is three years. 
Risks that are more difficult to classify, such as reputation risks, can be 
tracked and controlled more consistently as well. The period of impact 
assessment is at least the forecast period indicated in the report on 
expected developments (the fiscal year: October 1, 2024 – September 30, 
2025). The Stabilus Group combines the two assessments – probability of 
occurrence and severity as well as extent of damage – in the form of risk 
priority indicators in the risk matrix above. This way, the corresponding risk 
class can be determined for each individual risk. This extends from “low 
risk” to “medium risk” to “high risk”. 
58
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

The impact classes are assigned to the following ranges based on the 
corresponding severity / extent of damage in € million (adjusted EBIT):
Risk atlas
T_021
STRATEGIC RISKS
Market and sector risks
Risks of competitive situations with strategic partners
Risks of social, political, macroeconomic,  
and regulatory developments
Russia-Ukraine war / geopolitical risks
Insufficient strategy implementation
OPERATING RISKS
Pandemic
Energy risks
IT risks (hardware / software / cyber risks)
Customer risks
Supplier risks
Materials risks (procurement risks, ability to deliver)
Staff risks / human resources risks
Price risks
Quality risks
Bioremediation
LEGAL RISKS
Legal and compliance risks
Regulatory risks
FINANCIAL RISKS
Credit and liquidity risks 
Pension commitments
Risks of bad debts and customer insolvencies
Tax risks 
Inflation risks
Currency risks
Interest rate risks
SUSTAINABILITY RISKS
Environmental / social / governance
Impact classes 
Earnings effects
High
>€10 million
Material
>€5 million to €10 million
Moderate
>€2.5 million to €5.0 million
Low
>€0 million to €2.5 million
The following risk atlas of the Stabilus Group provides an overview of the 
main potential risks, divided into the areas of operational risks, strategic, 
legal, financial, and sustainability risks, which are continuously monitored 
by the Stabilus Group: 
59
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Individual risks1)
T_022
Probability of 
occurrence in €
Severity / 
extent of 
damage in %
Risk class
Change 
compared with 
previous year
Strategic risks
Market and sector risks
Possible
Moderate
Medium
Unchanged
Geopolitical risks
Likely
Material
High
Increased
Russia-Ukraine war (acts of war)
–
Material
High
Unchanged
Operating risks
Materials risks (procurement risks, ability to deliver)
Likely
Moderate
Medium
Increased
Price risks 
Likely
Low
Medium
Reduced
Pandemic
Unlikely
Material
Low
Unchanged
Energy risks
Possible
Low
Low
Reduced
IT infrastructure / cyber risks 
Possible
Material
Medium
Increased
Bioremediation
Very likely
Moderate
High
Unchanged
Quality risks
Very likely
Moderate
Medium
Increased
Staff risks / human resources risks
Possible
Moderate
Medium
Unchanged
Legal risks
Legal and compliance risks
Unlikely
Material
Medium
Unchanged
Regulatory risks
Possible
Moderate
Medium
New
Financial risks
Currency risks
Very likely
Moderate
High
Reduced
Non-usability of tax interest and loss carryforwards
Likely
Low
Medium
Reduced
Pension commitments
Likely
Low
Medium
Unchanged
Credit risks / liquidity risks
Possible
Moderate
Medium
Increased
Interest rate risks
Likely
Material
High
Increased
Sustainability risks
Environmental / social / governance
Possible
Moderate
Medium
Unchanged
1) The risk assessment applies equally to all three business segments (EMEA, Americas, APAC).
The respective risks identified by the Stabilus Group in conjunction with 
its risk management system for fiscal 2024 are listed below and – these 
may differ from the risk atlas in terms of quantity due to relevance and 
potential monetary damage – monitored on an ongoing basis:
Internal control system
Accounting-related internal 
controlmanagement system
In accordance with section 315(4) HGB and section 289(4) HGB, 
Stabilus  SE is required to describe the key features of its accounting-
related internal control management system in its management report. 
The aim of the internal control management system for the accounting 
process is to identify and assess risks that could jeopardize the objective 
of the compliance of the financial statements. This is intended to 
provide reasonable assurance that the financial reporting is produced 
in accordance with the statutory provisions and the generally accepted 
principles of accounting.
The internal control management system for the accounting process 
comprises principles, processes, and procedures to ensure the effectiveness, 
efficiency, and compliance of the Company’s accounting, and to ensure 
adherence to the applicable laws and standards. The material elements 
of this are clearly defined control mechanisms (in the form of automatic 
and manual coordination processes), the separation of functions (four-
eyes principle), and the existence of / compliance with policies and work 
instructions. However, it is true for any internal control system (ICS), 
regardless of its specific design, that only relative – but not absolute – 
assurance that material misstatements in the accounting will be prevented 
or identified is possible. Reasons for material misstatements can include, 
for example, faulty judgment, insufficient controls, or criminal conduct. 
The Management Board of Stabilus SE bears overall responsibility for the 
internal control management system for the accounting process.
The companies of the Stabilus Group prepare their financial statements 
locally and are thus responsible both for compliance with local regulations 
and for correctly converting the local single-entity financial statements to 
the IFRS reporting packages produced according to uniform consolidated 
accounting policies. The Group’s internal IFRS financial reporting guidelines 
60
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

govern the uniform accounting policies for the international and domestic 
companies included in the consolidated financial statements. By providing 
clear regulations, the IFRS Accounting Manual of the Stabilus Group is 
intended to limit employees’ discretion in the recognition, measurement, 
and reporting of assets and liabilities, and thereby to minimize the risk of 
inconsistent accounting practices within the Group. Corporate Accounting 
uses a schedule and activity plan to centrally coordinate and monitor the 
process of preparing the consolidated financial statements.
The effects of material changes in accounting processes due to new laws, 
legal amendments, or changes to internal processes are promptly analyzed 
by Corporate Accounting and, if relevant, integrated into the Accounting 
Manual. Specific accounting issues or complex matters that either concern 
particular risks or require special expertise are monitored and processed 
centrally. External experts are consulted if necessary, in particular in 
conjunction with the measurement of pension provisions, which are 
measured on the basis of actuarial assumptions.
All processes material to accounting have been defined uniformly 
throughout the Group and are mapped in the Stabilus IT landscape. The 
financial reporting of the Group companies uses the COGNOS (IBM) 
reporting system, for which a function-based authorization concept has 
been set up. The integration of all material financial systems ensures 
data integrity regarding the single-entity financial statements and the 
consolidated financial statements. In connection with the Group-wide 
Accounting Manual, uniform accounting for transactions of the same type is 
guaranteed by the use of a Group-wide chart of accounts and the centrally 
updated accounting framework. Above all, this standardization ensures the 
uniform and compliant recognition of material transactions. This also serves 
as a basis for a rule-compliant consolidation within the Group.
Specific accounting-related risks can arise, for example, from the 
performance of unusual or complex transactions. Transactions that are not 
performed routinely also entail elevated risk. A limited group of people 
can necessarily exercise judgment in the recognition and measurement of 
assets and liabilities, which can give rise to accounting-related risks.
Consolidation procedures and necessary coordination work are performed 
centrally by Corporate Accounting. The subsidiaries report their financial 
data to Corporate Accounting for consolidation according to the uniform, 
Group-wide reporting calendar. The financial statement data transferred 
by the Group companies are reviewed on the basis of automatic controls. 
The single-entity financial statements provided by the companies 
included in consolidation are also reviewed centrally in compliance 
with the reports produced by the auditors. The complete and compliant 
elimination of intercompany transactions is ensured by the automatic 
deduction / formalized retrieval of information relevant to consolidation. 
The internal control system in place at the Stabilus Group is based 
on the globally recognized “Committee of Sponsoring Organizations 
of the Treadway Commission” (“COSO model”). The adequacy and 
effectiveness of the controls within the ICS is reviewed on an ongoing 
basis by Internal Audit in terms of risk and they are revised if material 
vulnerabilities are identified. 
The accounting-related internal control system and the early warning 
system in accordance with section 91(2) AktG are also inspected by the 
external auditor in conjunction with the audit of the financial statements. 
The auditor is required to inform the Supervisory Board of accounting-
related risks or control vulnerabilities as well as any other material 
vulnerabilities in the accounting-related internal control system and the 
early warning system in accordance with section 91(2) AktG that may be 
identified in conjunction with the audit of the financial statements.
Risk reporting in relation to the use of 
financial instruments
The risks of financial instruments are explained in detail in Note 34 of the 
notes to the IFRS consolidated financial statements of the Stabilus Group.
Opportunities of future business performance
Opportunities in connection with the 
Stabilus Group’s operating activities 
Demand for Stabilus Group products is closely linked to the course of 
global economic development. If market conditions develop better than 
expected as a result of economic improvements, the Stabilus Group 
assumes a stronger trend in demand for its product portfolio. This would 
lead to an increase in the Group's revenue and possibly also to a related 
positive development of the operating profits due to additional fixed cost 
recovery potential and higher utilization of production capacity. 
As a result of the constantly rising demand for convenience as well as 
factors such as the skills shortage and decisions made by some companies 
to reshore sites to Europe and the United States (“reshoring”), sector-
specific megatrends are emerging for the establishment and expansion 
of production capacity that are reflected in rising demand for automation 
processes. The ongoing development of the product range, system 
solutions, and software expertise is a central pillar of the Stabilus Group’s 
corporate strategy. Thanks to its actuator expertise, demand for high-
quality electromechanical drives in other sectors beyond the automative 
sector also entails a major opportunity to tap into new markets. 
61
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

/ or put continued pressure on sales prices. The markets in which the Stabilus 
Group operates are competitive and have been characterized by changes 
in market penetration, increased price competition, the development and 
launch of new products, product designs, and technologies by existing 
and new competitors. With the acquisition of the DESTACO Group, the 
product portfolio has been expanded to include pneumatic and electronic 
grippers, clamps, and end-of-arm tools for robotics as well as indexers 
and conveyors. The majority of gas springs and electromechanical lifting 
and closing systems manufactured globally are used for either automotive, 
industrial, or commercial furniture applications, which are core markets for 
the Stabilus Group. The Stabilus Group primarily competes on the basis 
of price, quality, delivery punctuality, and design as well as the ability to 
provide engineering support and services on a global basis. If the Stabilus 
Group fails to secure the quality of Stabilus products and the reliability of 
supply in the future, current customers of the Stabilus Group could decide 
to procure products from competitors.
The Stabilus Group’s efforts to expand in certain markets are subject to 
a variety of specific risks. The Group manufactures its products in several 
countries and sells Stabilus products worldwide. The Stabilus Group is 
actively working on expanding its operations in various markets, with a 
focus on the rapidly growing and emerging markets in the APAC region, 
where the Group has production facilities (in China, South Korea, and 
Thailand) as well as a wide network of sales offices and its own distribution 
network. The Stabilus Group plans to expand its Asian and North American 
production capacity to meet rising growth expectations and to extend the 
range of Stabilus products with other regional production facilities. The 
probability of occurrence is classified as “possible” with a “moderate” 
extent of damage.
The Stabilus Group has significantly strengthened its business in the area 
of industrial automation with the acquisition of DESTACO. Moreover, the 
integration is an important step in the further expansion of the Stabilus 
Group’s industrial business. The acquisition therefore marks an important 
milestone in achieving the balance in revenue between the industrial and 
the automotive business that we are pursuing as part of our “STAR 2030” 
strategy. DESTACO’s strengths include pneumatic and electronic grippers, 
clamps, and end-of-arm tools for robots and grippers as well as indexers 
and conveyors for automation solutions in various industries. Other 
synergies between Stabilus and DESTACO can also be expected in addition 
to the technological expertise. DESTACO’s core competence lies in precisely 
gripping, clamping, placing, moving, and repositioning components in a 
production system. DESTACO products can help customers significantly 
increase their productivity. 
In addition to entering new markets, opportunities for more rapid growth 
can arise from selective acquisitions. Acquisitions performed in the past, 
including in particular HAHN-Gasfedern GmbH, the ACE Group, and the 
Cultraro Group, have sustainably accelerated and boosted profitable 
growth.
Risks of future business performance of the 
Stabilus Group
Strategic risks
Market and sector risks
The Stabilus Group is exposed to risks associated with the development 
of the global economy in countries in which the Stabilus Group operates. 
In general, demand for products of the Stabilus Group is dependent on 
demand for automotive products as well as for commercial vehicles, 
agricultural machinery, medical equipment, renewable energy (in particular 
solar and wind energy), aerospace, and furniture components as well as 
products in the industrial automation sector, which in turn is directly related 
to the strength of the global economy. Therefore, the earnings power and 
financial performance of the Stabilus Group has been influenced, and 
will continue to be influenced, to a significant extent by the general state 
and the performance of the global economy. Management can give no 
assurance that:
 –  the Stabilus Group will be successful in developing new products or 
systems or in bringing them to market in a timely manner, or at all;
 – products or technologies developed by others will not render the 
Stabilus Group’s offerings obsolete or non-competitive;
 – customers of the Stabilus Group’s will not substitute Stabilus 
products for competing products or alternate technologies;
 – the market will accept the Stabilus Group’s innovations;
 – the competitors of the Stabilus Group will not be able to produce 
non-patented Stabilus products at lower costs; or
 –  the Stabilus Group will be able to fully adjust its cost structure in 
the event of a contraction of demand.
The Stabilus Group develops appropriate strategies as a response to 
these or similar risks and market trends and to enhance existing products, 
develop new products, or keep pace with developing technologies, to 
counter the loss of growth opportunities, pressure on margins, or the loss of 
existing customers. In addition, technological advances and wider market 
acceptance of the Stabilus Group’s Powerise® automatic drive systems 
(or the development and wider market acceptance of similar automatic 
lid drive systems by the Stabilus Group’s competitors) could result in the 
cannibalization of the gas spring applications marketed by the Stabilus 
Group. The business environment in which the Stabilus Group operates is 
characterized by strong competition, which affects some Stabilus products 
and markets, and which could reduce the revenue of the Stabilus Group and 
62
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Russia-Ukraine war / geopolitical risks  
(acts of war)
The geopolitical risks and tension in connection with the Russia-Ukraine 
war continue to persist. Given the potential negative impact of the Russia-
Ukraine war and its repercussions, inefficiencies and cost increases can 
arise throughout the value chain. The sanctions imposed on Russia and 
Belarus as a result of the war had only a minor impact on the Stabilus 
Group in terms of lost revenue. Nonetheless, other effects cannot be 
foreseeably ruled out and could affect the future business performance of 
the Stabilus Group.
Ongoing geopolitical tensions in the Middle East, as well as Houthi militia 
attacks in the Red Sea and the resulting uncertainty regarding the global 
economy could have significant side effects. Moreover, the outcome of the 
US presidential election may have a material impact on macroeconomic 
and geopolitical developments.
Furthermore, potential social, political, legal, and economic instability could 
pose a significant risk to the Stabilus Group’s ability to conduct business and 
expand its activities on certain markets. The Stabilus Group’s international 
operations entail the inherent risk that the following circumstances could, 
potentially significantly, affect the Stabilus Group’s operations: 
 – underdeveloped infrastructure; 
 – currency exchange controls, exchange rate fluctuations and / or 
devaluations;
 – changes in local economic conditions;
 –  governmental restrictions on foreign investment, transfer or 
repatriation of funds;
 – protectionist trade measures, such as anti-dumping measures, 
tariffs, or embargoes;
 – prohibitions or restrictions on acquisitions or joint ventures;
 – changes in laws or regulations and unpredictable or unlawful 
government actions;
 –  the difficulty of enforcing agreements and collecting receivables 
through foreign legal systems;
 – variations in protection of intellectual property or comparable legal 
rights;
 – potential nationalization of enterprises or other expropriations; as 
well as
 – political or social unrest or acts of sabotage or terrorism.
 
The financial risks of this have been classified as having a “material” extent 
of damage. Regarding the geopolitical risks, the extent of damage has 
been classified as “material” with a probability of occurrence of “likely”. 
Operating risks
Materials risks (procurement risks, ability to deliver)
The Stabilus Group is exposed to fluctuations in prices of materials and 
components. The Stabilus Group procures large quantities of materials 
and components from third-party suppliers. The prices for these materials, 
components, and production services that the Stabilus Group purchases 
from suppliers are dependent on a number of factors. These include the 
development of prices of raw materials used in Stabilus products (such 
as steel, copper, rubber, water, and energy), which have already been 
volatile in the past. The development of the raw material and procurement 
markets has led to price increases, some of them considerable, compared 
to the previous year. It cannot be ruled out that the prevalent volatility 
on the raw materials and supplier markets could result in future cost 
increases (including as a result of geopolitical conflicts). The Stabilus 
Group therefore began making its supply chains more resilient early on 
in order to guarantee its high flexibility in production and sales activities. 
To counteract unavoidable price increases, the Stabilus Group has entered 
into price negotiations with its customers. If the Stabilus Group is unable 
to compensate for potential cost increases or pass them on to customers, 
such price increases could have a material adverse impact on the operating 
results of the Stabilus Group. Even to the extent that the Stabilus Group 
is successful in compensating for or passing on its increased costs to 
customers by increasing prices on new products, the positive effects of 
such price increases may not occur in the periods in which the additional 
expenses have been incurred, but rather in later periods. The costs of 
raw materials and energy could rise if the Stabilus Group is unable to 
implement cost-cutting measures elsewhere in its operations or to 
increase the selling prices of Stabilus products to an adequate level, which 
could have a material adverse effect on the business, financial position, 
and financial performance of the Stabilus Group. The long-term increase 
in costs (and the resultant rise in the price of Stabilus products) could 
also negatively impact demand for products of the Stabilus Group. The 
probability of occurrence is classified as “likely" with a "moderate” extent 
of damage.
63
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Price risks
The cost structure of the Stabilus Group also includes significant fixed costs. 
If the facilities of the Stabilus Group were to go underutilized, this could 
result in idle costs, write-downs of inventories, and losses on products due 
to falling average sales prices. Furthermore, declining production volumes 
typically lead to declines in revenue and earnings. On the other hand, the 
facilities of the Stabilus Group might have insufficient capacity in the event 
of a sudden and unexpected significant increase in customer demand for 
Stabilus products if the markets on which the Stabilus Group operates 
grow faster than anticipated.
The Stabilus Group generated approximately 60% of its revenue from 
automotive business in fiscal 2024 (September 30, 2023: 63%). In its 
automotive business, the Stabilus Group primarily sells its products to 
original equipment manufacturers (OEMs) in the automotive industry. 
These sales are cyclical and, among other things, are dependent on general 
economic conditions as well as consumer spending and preferences, 
which can be affected by a number of additional factors, including 
employment, consumer confidence and income, energy costs, interest 
rates, and the availability of consumer financing. Given the variety of such 
economic parameters influencing global automotive demand, the volume 
of automotive production has historically been, and will continue to be, 
characterized by a high level of fluctuation, making it difficult for the 
Stabilus Group to accurately predict demand levels for products aimed at 
automotive OEMs.
The Stabilus Group generated approximately 40% (September 30, 2023: 
37%) of its revenue from sales to industrial customers in fiscal 2024 
(industrial business). In its industrial business, the Stabilus Group sells its 
products to customers in various industries, including agricultural machinery, 
renewable energy (the solar and wind energy sector in particular), railway, 
aircraft applications, commercial vehicles, marine, mechanical engineering, 
automation, furniture, and healthcare. The acquisition of the DESTACO 
Group has expanded the product range in the industrial sector, thereby 
substantially strengthening the industrial automation business. While the 
Stabilus Group’s products enable controlled motion sequences and precise 
vibration isolation, DESTACO’s strengths include pneumatic and electronic 
grippers, clamps, and end-of-arm tools for robots and grippers as well 
as indexers and conveyors for industrial automation solutions in various 
industries. The revenue generated from industrial business is dependent on 
the industrial production level in general and, specifically, the development 
of new products and technologies by customers of the Stabilus Group that 
include Stabilus products and components. The Stabilus Group manages 
and diversifies these risks as well by operating in various regions and 
markets for local and global customers. The probability of occurrence of 
this risk is classified as “likely” with a “low” extent of damage.
Pandemic
The global impact of the COVID-19 pandemic and the resulting uncertainty 
in the market landscape have shown how susceptible the world economy 
is to the handling of pandemics. Even though the economy has recovered, 
the overall performance of the world economy has been characterized by 
uncertainty and future developments are no longer possible to predict. The 
risk of a new pandemic is classified as “unlikely” with a “material” extent 
of damage. 
Energy risks
While the availability of energy and the impact on the cost structure 
continued to develop positively in fiscal 2024, these factors may still 
potentially influence the cost structure of the Stabilus Group. Government 
action in Europe, such as the price caps on gas and electricity, significantly 
minimized risk. Independently of this, Stabilus has prepared corresponding 
countermeasures in production that could be implemented at short notice 
if the risk of a gas shortage were to once again become significant. In 
connection with their significant easing, energy risks have been assigned a 
probability of occurrence of “possible” and an expected severity of “low”.
IT infrastructure / cyber risks 
The business processes of the Stabilus Group are largely dependent on 
its IT infrastructure. Failures or malfunctions can be caused by external 
or internal circumstances and have a significant impact on business 
performance. Countermeasures to reduce the possible operating risks 
included various infrastructural procedures such as the modernization of 
IT devices and cloud migration. Stabilus relies on accepted international 
standards for information security management systems (ISMS) to reduce 
information security risks, such as ISO 27001 and the Trusted Information 
Security Assessment Exchange (TISAX). Despite all the measures in relation 
to security risks, an emergency situation is possible on account of the 
constant changes in technical progress. The probability of occurrence is 
classified as “possible” with a “material” extent of damage.
64
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Bioremediation
It cannot be completely ruled out that the Stabilus Group could be held 
liable for soil, water, or groundwater contamination or for risks related 
to hazardous materials. Many of the sites at which the Stabilus Group 
operates have been used for industrial purposes for many years, which 
could lead to risks of contamination and the resulting site restoration 
obligations. In addition, the Stabilus Group could be held responsible 
for the remediation of areas adjacent to its sites if these areas were 
potentially contaminated due to its activities. Groundwater contamination 
was discovered at a site in Colmar, Pennsylvania, United States, operated 
by the Stabilus Group from 1979 to 1998. In June 2012, the US 
Environmental Protection Agency (EPA) issued an administrative order 
against the US subsidiary of the Stabilus Group in question. The subsidiary, 
together with the other responsible parties, is requested to reimburse the 
EPA for past and current expenses and to bear the remediation costs. 
If additional contamination is discovered in the future, the competent 
authorities could make further claims against the Stabilus Group in 
relation to the examination or remediation of such soil or groundwater 
contamination. The Stabilus Group could also be required to indemnify 
the owners of plots leased or of other properties, if the authorities were 
to pursue claims against the relevant owner of the property and if the 
Stabilus Group caused the contamination. Costs typically incurred in 
connection with such claims are generally difficult to predict. Furthermore, 
at some of the sites at which the Stabilus Group operates or at which it 
has operated in the past, small quantities of hazardous materials were 
used in the past (such as asbestos-containing building materials used for 
heat insulation). While our top priority lies in avoiding contamination and 
management considers it unlikely, it cannot be ruled out that other claims 
could be made, and the Stabilus Group could therefore be exposed to 
related claims for damages in the future. Even though the Stabilus Group 
has contractually excluded or limited its liability in connection with the 
sale of such properties, the Stabilus Group could be held responsible for 
currently unknown contamination on properties which it previously owned 
or used. The legal department of the Stabilus Group monitors these risks 
continuously and reports to the Management Board and the Supervisory 
Board of Stabilus SE. The probability of occurrence in the specific case of 
Colmar is classified as “very likely” with a “moderate” extent of damage. 
Corresponding provisions have therefore been established in response.
Quality risks
The future business success of the Stabilus Group is dependent on its 
ability to maintain the high quality of Stabilus products and processes. For 
customers, one of the determining factors in purchasing the components 
and systems of the Stabilus Group is the high quality of its products and 
manufacturing processes. Any decline in the actual or perceived quality of 
these products and processes could damage the image of the “Stabilus” 
brand and the reputation of the Company and its products. Any errors or 
delays caused by miscalculations in project management could negatively 
affect customers’ own production processes, resulting in reputational 
damage to the Stabilus Group as a supplier and to the customer concerned 
as a manufacturer. Furthermore, defective products could result in loss of 
sales, loss of customer relationships, or a loss of market acceptance.
As a manufacturer, the Stabilus Group is subject to product liability lawsuits 
and other proceedings alleging violations of due care, safety provisions, 
and claims arising from breaches of contracts (such as delivery delays, 
recall actions). Fines or similar measures may be imposed by government 
or non-government authorities in relation to Stabilus products. Any such 
lawsuits, proceedings, or other claims could result in increased costs for 
the Stabilus Group. 
The aforementioned scenarios could result in a loss of revenue and 
additional costs, particularly given the fact that many of Stabilus’ products 
are components which often have a significant impact on the overall 
safety, durability, and performance of the end product. The risks arising 
from warranties, product liability, and other claims are insured upwards of 
a certain amount. Nevertheless, insurance cover could prove insufficient 
in an extreme scenario. Any major defect in a Stabilus product could also 
have an adverse effect on the reputation and market perception of the 
Stabilus Group, which in turn could have an adverse effect on revenue and 
operating earnings. 
As the products of the Stabilus Group are often developed for specific 
customers, delays in delivery or quality defects in production can lead to 
production delays for customers (such as OEMs). Such OEM customers 
might then, in some cases, be able to claim damages from the Stabilus 
Group as a result. 
The probability of occurrence is classified as “highly likely” with a 
“moderate” extent of damage.
65
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Staff risks / human resources risks
For the Stabilus Group, lasting business success is closely tied to highly 
qualified and motivated employees. Systematic and sustainable HR 
development is therefore a central pillar of the Stabilus Group’s strategy. 
The management of the Stabilus Group thus wishes to preserve and 
promote its employees’ great commitment to outstanding service quality 
and high customer satisfaction, while also tailoring human resources to 
growth plans.
Nevertheless, there is a risk that it will not be possible to adequately fill 
vacancies within the Group and that skilled and experienced employees 
will leave the Company. This could cause a lack of qualified management 
or adequately trained personnel. As staff costs have a significant effect on 
business, the Stabilus Group is exposed to the risks of labor cost inflation 
and limited employment contract flexibility in the countries in which the 
Stabilus Group’s production facilities are located and where the Stabilus 
Group has sales personnel as well. Any of these risks could have an 
adverse effect on the financial position and financial performance of the 
Stabilus Group.
As an attractive employer, the management of the Stabilus Group is 
therefore strongly committed to the development of its employees and 
thus makes an important contribution to reducing the skills shortage. 
The Stabilus Group is highly committed to training. Throughout the 
Group, apprenticeships are offered for various vocations and there are 
cooperations with local universities. Promoting employee satisfaction 
is rated very highly in the Stabilus Group. Automation, in particular, will 
benefit in the long term from the existing megatrend, reshoring production 
to Europe and the USA, and from the global shortage of skilled workers. 
The probability of occurrence of this risk is classified as “possible” with a 
“moderate” extent of damage.
Legal risks
Legal and compliance risks
The Stabilus Group is exposed to certain risks with regard to its intellectual 
property, its validity, and the intellectual property of third parties. Stabilus’ 
products and services are highly dependent on the technological expertise 
of the Stabilus Group and the scope and limitations of its proprietary rights. 
The Stabilus Group has obtained or applied for a number of intellectual 
property rights, which can be difficult, lengthy, and expensive to procure. 
In addition, where the development of Stabilus products incorporates the 
input of an individual customer, there is also the risk that such customer 
will claim ownership rights in the associated intellectual property. 
Competitors, suppliers and customers of the Stabilus Group, and other 
third parties also submit a large number of intellectual property protection 
applications. Such other third parties could hold effective and enforceable 
intellectual property rights to certain processes, methods, or applications 
and, consequently, could enforce these against the Stabilus Group. A 
significant amount of the Stabilus Group’s expertise is not patented and 
cannot be protected by intellectual property rights. Consequently, there is 
a risk that third parties, including competitors in particular, could utilize 
this expertise without incurring the relevant costs. 
The realization of any of these risks could give rise to intellectual property 
claims against the Stabilus Group. If successful, such claims could require 
the Stabilus Group to cease manufacturing, using, or marketing the 
relevant technologies or products in certain countries or force it to make 
changes to manufacturing processes or products. In addition, the Stabilus 
Group could be liable to pay compensation or damages for infringements 
or could be forced to purchase licenses to use third-party technology. This 
could have a material adverse effect on the financial position and financial 
performance of the Stabilus Group.
The market share of Stabilus products is high in most of the markets 
in which the Stabilus Group operates, which can lead to third parties 
attempting to assert claims for violations of competition law. This could 
adversely affect the Stabilus Group in a variety of ways. For example, it 
could result in the imposition of fines by one or more authorities and / or 
in third parties (such as competitors or customers) initiating civil litigation, 
claiming damages caused by anti-competitive practices. In addition, anti-
competitive behavior may give rise to reputational risk for the Stabilus 
Group. The realization of this risk could have a material effect on the 
financial position and financial performance of the Stabilus Group.
Overall, legal and compliance risks have been quantified with a probability 
of occurrence of “unlikely” and a “material” extent of damage. 
Regulatory risks
As an international enterprise, the Stabilus Group is bound by various legal 
and regulatory requirements, in particular with regard to regulations on 
environment and hazardous substances as well as in health protection 
regulations. Changes in the regulatory environment may present risks to 
the Group’s business activities and may have an impact on the business 
situation, financial position, and financial performance of the Stabilus 
Group. Stabilus continuously monitors regulatory updates in order to take 
immediate action in response and adapt the Group’s strategy moving 
forward. A proposal to ban per- and polyfluoroalkyl substances (PFAS) is 
currently being discussed in the EU. If adopted, this ban could have a 
negative impact on our product portfolio. The risk at present lies in the 
uncertain legal situation. As a result, the expected extent of damage is 
considered “moderate” with a “possible” probability of occurrence. 
66
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Financial risks
Currency risks
The Stabilus Group is exposed to risks associated with changes in currency 
exchange rates. The Stabilus Group operates worldwide and is therefore 
exposed to financial risks that arise from changes in exchange rates. 
Currency exchange fluctuations could cause losses if assets denominated 
in currencies with a falling exchange rate lose value, or if liabilities 
denominated in currencies with a rising exchange rate appreciate. In 
addition, fluctuations in foreign exchange rates could enhance or minimize 
fluctuations in the prices of materials as the Stabilus Group purchases 
a considerable share of its prefabricated materials in foreign currency. 
As a result of these factors, fluctuations in exchange rates could affect 
the results of operations of the Stabilus Group. External and internal 
transactions involving the delivery of products and services to and / or by 
third parties result in cash inflows and outflows, which are denominated 
in currencies other than the functional currency of the respective company 
of the Stabilus Group. In particular, the Stabilus Group is exposed to 
fluctuations of net inflows in US dollars and net outflows in Romanian 
leu. In order to hedge the risk arising from currency fluctuations, the 
Stabilus Group partially hedged currency risks in fiscal 2024 with currency 
forwards. Although the Stabilus Group has entered into certain hedging 
arrangements, there can be no assurance that hedging will be available on 
commercially reasonable terms. In addition, such transactions can result 
in mark-to-market losses. The net foreign investments of the Stabilus 
Group are not generally hedged against exchange rate fluctuations. 
The foreign currency risk, the market values of the currency derivatives, 
as well as developments on currency exchange markets are monitored 
continuously in conjunction with risk management. The Stabilus Group 
uses financial instruments exclusively to hedge the underlying transactions 
and not for speculative purposes. In addition, a number of consolidated 
companies report their results in currencies other than the euro, which 
requires the Stabilus Group to convert the relevant items into euro when 
preparing the IFRS consolidated financial statements. Such translational 
risks are not hedged. With a “very likely” probability of occurrence, the 
expected potential extent of damage of currency fluctuations is considered 
“moderate”.
Non-usability of tax interest and loss carryforwards
The Stabilus Group is exposed to tax risks with regard to tax and legal 
requirements and, where applicable, with regard to the usability of tax loss 
carryforwards. Uncertainties may arise in the interpretation and application 
of tax provisions, which may lead to unexpected tax burdens. In addition, 
changes to tax legislation or tax disputes with tax authorities can occur, 
which may result in subsequent payments and penalties. A subsequent 
payment as a result of the tax bases may have a negative impact on 
the assets, liabilities, financial performance, and financial position of the 
Stabilus Group. In order to reduce these risks, the Group continuously 
monitors tax regulations and adjusts its tax strategy accordingly. In 
addition, external experts, such as tax consultants, are engaged in special 
situations. Some Stabilus subsidiaries have taxable interest and loss 
carryforwards as a result of applying the statutory interest ceiling rules 
that limit the deduction of net interest expenses for tax purposes. The 
absence of such tax loss and interest carryforwards would increase the tax 
payable by the relevant subsidiary. The lost usability of loss carryforwards 
is considered to have a “low” extent of damage, but with a “likely” 
probability of occurrence.
Pension commitments
The Stabilus Group has a substantial portfolio of pension obligations, 
especially in Germany. In connection with the acquisition of the DESTACO 
Group, the Stabilus Group has taken on pension plans and similar 
commitments, including in Germany, France, and Thailand. Pension 
obligations are calculated on the basis of external actuarial valuations. 
These are based on possible future events such as changes in discount 
factors and life expectancy. In order to mitigate future liquidity risks, the 
Group’s pension policies for one major plan granted to employees who 
joined the Group prior to January 1, 2006, were amended as of December 
21, 2010, and the entitlement earned in the former defined benefit plan 
was frozen. In this scenario, going forward, no additional defined benefit 
entitlements can be earned except by certain older employees. At the same 
time, the Group introduced a defined contribution plan in which direct 
payments to an external insurer are made. The probability of occurrence is 
classified as “likely” with a “low” expected extent of damage.
Credit and liquidity risks 
The liquidity risk entails the fact that the Stabilus Group does not have 
sufficient cash to meet its future payment obligations. The Stabilus Group 
has established an appropriate liquidity risk management framework for 
the management of the short-, medium-, and long-term funding and 
liquidity requirements of the Group as a whole. Nevertheless, in an extreme 
situation, the cash flow from operating activities, current cash resources 
and existing sources of external financing could be insufficient to meet 
the further capital requirements of the Stabilus Group, especially in the 
event of an extreme reduction in revenue. Moreover, disruptions on the 
financial markets, including the bankruptcy, insolvency, or restructuring 
of financial institutions, and the restricted availability of liquidity could 
adversely impact the availability and cost of additional financing for the 
Stabilus Group and could adversely affect the availability of financing 
already arranged or committed. Furthermore, the liquidity of the Stabilus 
Group could be adversely impacted if suppliers tighten terms of payment 
as the result of any decline in the financial condition of the Stabilus Group 
or if customers were to extend their agreed payment terms. The Stabilus 
Group continually monitors compliance with financial covenants and 
regularly reports to the lenders. The lenders have an extraordinary right 
of termination in the case of certain conditions or in the case of non-
67
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

compliance with the financial covenants, which would in principle entitle 
them to make the loans due immediately. To date, Stabilus has complied 
with all the financial covenants of the facility agreement at all times. In the 
future, the Stabilus Group will also assume that the financial covenants 
will be consistently adhered to. The management of the Stabilus Group 
has taken measures and manages its liquidity risk by conducting regular 
reviews and by maintaining certain cash reserves and open credit lines. The 
expected extent of damage as a result of this is considered “moderate” 
with a “likely” probability of occurrence.
Interest rate risks
The Stabilus Group is exposed to interest rate risks through its financing 
activities and, as a result, is subject to future interest rate risks due to 
the dependence on the development of Euribor (Euribor-related loan 
agreements). Interest rate swaps are used in certain cases to reduce 
interest rate fluctuations in order to hedge the mainly variable-rate debt. 
The financial liabilities were expanded according to plan in connection 
with the DESTACO acquisition and its financing. Nevertheless, negative 
effects can arise from its market value and influence the financial position 
and results of operations. Derivatives are managed centrally and the 
developments on the interest markets are monitored continuously in 
conjunction with risk management. The Stabilus Group uses derivative 
financial instruments exclusively to hedge the underlying operational and 
financial transactions and not for speculative purposes. 
As a result of the DESTACO acquisition and the increased indebtedness, the 
expected extent of the damage is considered “material” with a probability 
of occurrence of “likely”.
Sustainability risks
Environmental / social / governance
Non-financial reporting is fully mapped in an integrated software solution 
in the risk management system. 
Non-financial risks in the categories of environmental and climate 
protection, employees and social engagement, supply chain, products, 
and governance and compliance (including human rights) are of key 
significance to the Stabilus Group. Please refer to the risk atlas described 
in the non-financial report (IR.STABILUS.COM/INVESTOR-RELATIONS/
NON-FINANCIAL-REPORTS).
The Stabilus Group reviews potential non-financial risks and assesses 
their potential impact on the Stabilus Group on the basis of qualitative 
dimensions (probability of occurrence, impact class). The process firstly 
involves the gross assessment of non-financial risks and secondly the 
definition of remedial action to mitigate the risk’s probability of occurrence 
and the severity of its impact. A conclusive net analysis of the non-financial 
risks is produced on this basis.
No non-financial risks were identified in connection with Stabilus’ business 
activities, products, services, or business relations in fiscal 2024 that would 
be expected to have severe adverse consequences. The risk analysis and 
its results were assessed and approved by the Management Board. The 
expected extent of damage is considered “moderate” with a “possible” 
probability of occurrence.
68
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Risks and opportunities in connection with  
the acquisition and integration of the 
DESTACO Group
In preparation for the anticipated closing of the acquisition of the 
DESTACO Group, Stabilus set up a project in which the integration process 
for all work areas is carefully planned and organized to ensure that the 
transaction can be completed smoothly once all the official permits are 
in place. Identifying both opportunities and risks is a very high priority so 
that they can be managed at as early a stage as possible and appropriate 
countermeasures can be initiated in line with our risk management 
approaches. The integration process began after the transaction was 
closed on March 31, 2024, and key technical integration projects were 
successfully completed in fiscal 2024. In addition, the service agreements 
concluded with Dover for the closing have since been largely terminated.
Opportunities
The Stabilus Group expects to be exposed to various risks and opportunities 
as a result of the acquisition of the DESTACO Group. The merger with the 
DESTACO Group will create the prerequisites for the significant expansion 
of our business in the mechanical engineering and automation market 
segment. As a result of factors such as the shortage of skilled labor and 
the decisions of some companies to reshore sites to Europe and the 
USA, sector-specific megatrends are emerging for the establishment 
and expansion of production capacities, which will be reflected in rising 
demand for automation processes over the coming years. Stabilus already 
offers automation components and will further grow its position on the 
market when it takes over DESTACO. Therefore, after the acquisition, the 
Group expects a significant increase in revenue with a direct positive 
effect on its adjusted EBIT margin. By fiscal 2027, Stabilus expects the 
acquisition to lead to revenue synergies of €50 million per year, which 
will result from a combined market presence, a larger customer base, 
and a complementary product range. Stabilus also expects cost synergies. 
Moreover, the transaction structure is expected to result in tax benefits 
of a present value of approximately USD 50 million (approx. €46 million) 
for Stabilus.
Furthermore, a swifter integration of the DESTACO Group into the 
structures of the Stabilus Group could allow the synergies anticipated from 
the transaction to be achieved sooner. In addition, synergies (both sales 
and costs), in particular from a better integration into the global production 
capacity of the Stabilus Group, might be higher than originally expected. 
Additionally, the automation segment in particular stands to benefit in the 
long term from the ongoing megatrend of reshoring production to Europe 
and the US and from the global skills shortage, and could develop on the 
market faster than expected and therefore have a positive effect on the 
Stabilus Group’s revenue and earnings performance.
Risks
Given the size and significance of the acquisition, the material risks that 
could have a negative impact on the current or future business and the 
financial position and financial performance of the Stabilus Group are 
presented below. 
Failure to achieve strategic and operating goals
Our strategic and operational goals regarding the acquisition and 
integration of the DESTACO Group are based on our assumptions and 
estimates that could subsequently prove inaccurate. These include 
DESTACO’s earnings capability and cost structure, its synergy and 
innovation potential as well as future economic developments and market 
changes. Furthermore, it might happen in isolated cases that existing 
Stabilus customers, as competitors of DESTACO, scale back or break off 
their business relationship with Stabilus. 
Risks in connection with integration
In connection with the DESTACO acquisition, an integration project was 
set up to assist and achieve the sustained implementation of synergies. 
Despite the highly structured approach chosen, it cannot be ruled out that 
it may take longer than planned for the synergies to occur. 
Employees in key positions at Stabilus and DESTACO will be largely 
affected by the success of the integration. It is therefore important to 
retain all relevant persons in the company. However, it cannot be entirely 
ruled out that individuals will make professional changes in the course 
of such an integration. The associated loss of expertise and experience 
therefore constitutes a corresponding risk. Despite the implementation of 
these activities in conjunction with a project that enjoys a high degree of 
attention from management, additional costs and delays in implementation 
cannot be ruled out.
Overall assessment of risks and opportunities
The Management Board does not anticipate any individual risk or risk 
resulting from the aggregation of opportunities and individual risks of all 
categories that could endanger the future of Stabilus SE or the Stabilus 
Group as a going concern in a material way. The risk-bearing capacity 
of the Stabilus Group is linked to the Group’s financial covenants (net 
leverage ratio) and equity and is monitored on an ongoing basis. The 
aggregated total risk level had no material impact on the risk-bearing 
capacity in fiscal 2024, as the Group’s overall risk profile did not change 
significantly year-on-year. 
69
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on risks and opportunities

Latest growth projections for selected national economies
T_023
% YEAR-ON-YEAR CHANGE IN THE CALENDAR YEAR
20241)
20251)
World
3.2%
3.2%
European Union
1.1%
1.6%
thereof euro area
0.8%
1.2%
thereof Germany
0.0%
0.8%
United Kingdom
1.1%
1.5%
United States
2.8%
2.2%
Latin America
2.1%
2.5%
thereof Brazil
3.0%
2.2%
thereof Mexico
1.5%
1.3%
Emerging and Developing Asia
5.3%
5.0%
thereof China
4.8%
4.5%
Source: International Monetary Fund, World Economic Outlook, October 2024.
1) Projections.
REPORT ON 
EXPECTED 
DEVELOPMENTS
General economic outlook
As in the previous year, the development of the global economy in fiscal 
2025 (Stabilus fiscal year from October 1, 2024 to September 30, 2025) will 
be accompanied by considerable challenges and depend on the stability 
of the key markets such as the US, EU, and China. The ongoing Russia-
Ukraine war, the Israel conflict and the effects thereof, such as the shortage 
of energy, raw materials, and subcontracted products, are expected to 
influence general economic performance. The macroeconomic outlook may 
be volatile in the context of various uncertainties and geopolitical risks 
stemming from current developments. Declining inflationary momentum 
and foreseeable cuts in key interest rates go hand in hand with moderate 
economic activity. Nevertheless, the economic outlook remains subject to 
significant downside risks – the current geopolitical crises in particular 
harbor high risks to economic growth and inflation. However, a tightening 
or a delayed loosening of monetary policy and the associated high interest 
rates could also influence the development of the world economy. 
The macroeconomic challenges are reflected in the forecast recently 
published by the International Monetary Fund (October 2024 World 
Economic Outlook). In light of the forecast, an increase in global gross 
domestic product of 3.2% is expected for the 2025 calendar year. Within 
the European Union, very low growth of +1.2% is forecast for the euro 
area, while even lower growth of just +0.8% is expected for Germany. 
Within the Americas region, growth of +2.2% is assumed for the United 
States with Central and South America expected to grow by +2.5% (Brazil: 
+2.2%; Mexico: +1.3%). Significantly higher growth rates are projected 
in the APAC region. For instance, gross domestic product of +4.5% is 
expected for Stabilus’ core market of China. The latest OECD forecast 
issued in September 2024 likewise anticipates only a moderate recovery 
in global economic activity. The world economy is expected to grow by 
+3.2% in both the current calendar year and the coming year. Within the 
European Union, very low growth of just +0.7% is now anticipated for the 
euro area in this calendar year and the economy is expected to grow by a 
mere +1.3% in the coming year. In the Americas region, growth of +2.6% 
is forecast for the United States this calendar year, with the economy 
expected to grow by +1.6% in the coming year. The OECD also expects the 
emerging economies to deliver considerably more in the way of momentum 
for the world economy, with growth in the core market of China forecast at 
+4.9% in this calendar year and 4.5% for the coming year. 
Future inflation rates will continue to affect general economic performance 
as well. The global rate of inflation for the 2024 calendar year is forecast 
by the ifo Institute (“Institut für Wirtschaftsforschung” – ifo) to average 
+4.0%, before falling slightly to an average level of around +3.9% in the 
2025 calendar year. In the long term, the inflation rate is expected to fall 
to an average level of around +3.6% by 2027. 
A key factor in this will be the ongoing development in the lending rates 
of the ECB and the US Federal Reserve. To counteract inflation, the ECB 
raised interest to 4.5% in September 2023. The ECB left the key interest 
rate unchanged in the euro area from October 2023 to May 2024 after ten 
consecutive increases. In June 2024, the ECB reduced the key interest rate 
by (0.25) percentage points to 4.25% for the first time since the Covid-19 
pandemic. In September 2024, the ECB decided to cut the interest rate for 
70
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on expected developments

around +0.5 million more vehicles produced, followed by the Americas 
((0.2)  million) and EMEA ((0.7)  million) regions with fewer vehicles 
produced.
Forecast development in the industrial sector
Sustained geopolitical tension and the resulting uncertainty affecting the 
global markets will continue to shape the development of the industrial 
sector. In addition to the structural challenges (e. g., the geopolitical turning 
point) in conjunction with pronounced global economic downturn and 
the increasingly perceptible effects of a more restrictive monetary policy 
(e. g., changing interest rates), companies are also facing waning demand. 
The supply bottlenecks in the industrial sector that had an impact in the 
previous year eased in fiscal 2024 and supply chains are now functioning. 
However, the industrial sector now has some high inventories, which can 
lead to risks if economic growth slows down. 
Production of light vehicles1)
T_024
IN MILLIONS OF UNITS PER FISCAL YEAR
20242)
20252)
20262)
20272)
20282)
20292)
EMEA
19.7 
19.0 
19.5 
20.2 
20.7 
21.2 
thereof Germany
4.2 
4.2 
4.3 
4.3 
4.4 
4.5 
Americas
18.5 
18.3 
18.7 
19.1 
19.1 
19.7 
thereof United States
10.3 
10.0 
9.9 
10.3 
10.3 
10.6 
APAC
51.3 
51.8 
53.4 
54.5 
55.2 
55.2 
thereof China
29.2 
29.7 
31.0 
31.6 
32.1 
32.1 
Worldwide production of light vehicles1)
89.4
89.1
91.6
93.8
95.0
96.1
Source: S&P Global Mobility / Light Vehicle Production Forecast (October 2024).
1) Passenger cars and light commercial vehicles (<6t).
2) S&P Global Mobility Forecast, October 2024.
a second time and even lowered the key interest rate by (0.6) percentage 
points to 3.65%. Following the steps taken in June and September, the 
ECB decided to further reduce interest rates by (0.25) percentage points to 
the present 3.4% in October 2024. 
The Fed similarly left its key interest rate unchanged at 5.5% in the period 
from October 2023 to August 2024. In September 2024, however, the Fed 
also lowered the key interest rate by (0.5) percentage points to 5.0%. In 
November 2024, the Fed enacted a second interest rate cut and lowered 
the key interest rate by (0.25) percentage points to 4.75%. Further 
changes to rates by the ECB and the Fed cannot be ruled out. 
The Stabilus Group counters all these burdens with ongoing process 
optimizations in order to compensate as far as possible for the forecast 
cost increase in the entire business model through efficiency programs.
The global economy has lost momentum recently. Overall, the latest 
economic indicators show no sign of a recovery in the coming months. The 
subdued macroeconomic environment as well as the economic trend are 
unlikely to lead to any significant improvement after the end of the year.
Forecast industry development
Forecast development in the automotive industry
Based on the S&P Global Mobility forecasts for the automotive sector 
(October 2024), the Stabilus Group is anticipating a slight decline in global 
automotive production of around (0.3)%, to approximately 89.1 million 
units in fiscal 2025. According to S&P Global Mobility, the APAC region 
is expected to produce more vehicles in fiscal 2025 than in fiscal 2024. 
S&P Global Mobility anticipates lower production figures in the EMEA 
and Americas regions. The APAC region is expected to take the lead with 
Forecast development on the procurement markets
Compared with the previous year, the situation on the procurement 
markets for raw materials and intermediate products appears to be 
improving slightly as supply bottlenecks ease. This slow process of change 
will affect procurement prices for the Stabilus Group. The procurement 
prices for the key individual raw materials and components used by 
Stabilus will take some time to come down. However, global conflicts and 
geopolitical tensions could once again affect supply chain stability and 
create uncertainty. By its own estimate, the Stabilus Group forecasts that 
the price of direct materials such as plastics, metals, and steel will decline 
slightly in fiscal 2025. Prices on the energy market have settled further as 
a result of government intervention along with lower procurement and 
distribution costs, in Germany in particular, and Stabilus estimates that 
average energy prices will be similar to the level of late summer 2021. 
71
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on expected developments

Forecast development of the 
Stabilus Group and Stabilus SE
In consideration of the slowing momentum of the economic landscape, 
negative repercussions are possible for the business performance of the 
Stabilus Group in fiscal 2025. The range of the guidance communicated by 
the Management Board for revenue and adjusted EBIT reflects the current 
macroeconomic and geopolitical uncertainty. 
Given the uncertainties in the market at present, the guidance for fiscal 
2025 is based on a revenue range of approximately €1,300.0 million to 
€1,450.0 million and adjusted EBIT of between 11% and 13% of revenue. 
In addition, the Stabilus Group expects adjusted free cash flow in a range 
of €90 million to €140 million. 
The revenue and earnings forecasts for the Stabilus Group are based 
on the assumptions of S&P Global Mobility with regard to the expected 
development of global light vehicle production in 2025 (decline by 
approximately (0.3)% to 89.1  million light vehicles) and S&P Global 
Mobility’s forecast with respect to the development of the global gross 
national product for the industrial business. The existing price pressure 
with a focus on the automotive sector will continue, resulting in expected 
price reductions in the future. In contrast, individual price increases have 
been possible in recent years driven by general inflation (increases in labor 
costs) and inflationary developments as a result of the of the Russia-
Ukraine war (high material prices, shortages). In the industrial business, 
the price level is expected to remain constant in 2025. 
The Stabilus Group expects material prices to fall slightly in fiscal 2025. In 
contrast, Stabilus estimates average increases in worldwide staff costs of 
5%. In the 2025 budget year, the Group plans to invest around €60 million 
in property, plant and equipment. In addition to supporting existing growth 
potential, one key focus behind this investment is also on rationalizing and 
optimizing production. 
The Stabilus Group has made a commitment to profitable and sustainable 
growth in its new STAR 2030 strategy. The Stabilus Group’s goal in this 
regard is to achieve revenue of €2 billion with an adjusted EBIT margin of 
around 15% by fiscal 2030.
For the EMEA region (Europe, Middle East, and Africa), the Stabilus Group 
is anticipating external revenue within a range of €515.0  million to 
€575.0 million in fiscal 2025. At the same time, management management 
expects an adjusted EBIT margin in the range of 9.5% to 11.5% in fiscal 
2025. The adjusted EBIT margin is based on the total revenue for the 
region (external and intersegment revenue). The revenue growth in the 
EMEA region is based on the S&P Global Mobility forecast (car sales 
down 0.6 million year-on-year to 19.0 million units). The Stabilus Group 
expects higher staff costs in fiscal 2025 with a slight decline in the cost of 
materials. In addition to the wage cost increases in Germany that can be 
expected on the basis of the negotiations with the trade unions, significant 
percentage increases are to be expected, particularly in Romania. Efficiency 
enhancements were initiated by the Group to compensate for rising costs.
For the Americas region (North and South America), the Stabilus 
Group is anticipating revenue with external customers within a range 
of €475.0  million to €535.0  million in fiscal 2025. At the same time, 
management is assuming an adjusted EBIT margin in the range of 10.0% 
to 12.0% in fiscal 2025. The adjusted EBIT margin is based on the total 
revenue for the region (external and intersegment revenue). The revenue 
growth in the Americas region is based on the S&P Global Mobility 
forecast (car sales slightly down at (0.2)  million lower year-on-year to 
18.3 million units). In the Americas region, the Group faces a very volatile 
market environment, which is accompanied by the US presidential election 
and the political changes that can be expected, at least in the short term. 
We expect costs of materials to decline slightly in fiscal 2025. We expect 
to see mid-single-digit increases in staff costs, with particular attention to 
Mexico, which is expected to see high wage cost increases. The Group has 
launched extensive efficiency enhancements intended to compensate for 
the effects on the adjusted EBIT margin in the Americas region as well.
Forecast of expected development in fiscal 2025
T_025
IN € MILLION (UNLESS INDICATED OTHERWISE)
Forecast for 2025
Actual 
performance 2024
Stabilus Group
Revenue 
1,300 to 1,450
1,305.9
Adjusted EBIT margin
11.0% to 13.0%
12.0%
Adjusted free cash flow
90 to 140
132.8
72
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on expected developments

For the APAC (Asia-Pacific) region, the Stabilus Group is anticipating 
revenue with external customers within a range of €310.0  million 
to €340.0  million in fiscal 2025. At the same time, management is 
assuming an adjusted EBIT margin in the range of 15.5% to 17.5% in 
fiscal 2025. The adjusted EBIT margin is based on the total revenue for 
the region (external and intersegment revenue). The revenue growth in 
the APAC region is based on the S&P Global Mobility forecast (car sales 
up 0.6 million year-on-year to 51.8 million units). In the APAC region, 
we also expect to see increased price pressure in the automotive sector 
due to the highly dynamic market. We plan to counter this price pressure 
with efficiency enhancement programs and the proportionately passing on 
costs to suppliers. Under staff costs, the Stabilus Group expects increases 
of a mid-single-digit percentage in wages and salaries. 
Outlook of Stabilus SE
The financial position and financial performance of Stabilus SE depend to 
a large extent on economic developments and the success of its operating 
subsidiaries, in whose development it participates through distributions. 
The management of Stabilus SE expects to report a slightly positive net 
income for fiscal 2025 after the net loss in fiscal 2024. We anticipate 
intragroup distributions and distributions from the profit and loss transfer 
agreement concluded with Stabilus Motion Controls GmbH, as well as 
interest income from loans with affiliated companies, which should have 
a slightly positive result.
Overall statement of the Management Board on 
the expected development
In view of the demanding and challenging market conditions and 
macroeconomic and geopolitical uncertainties, the Management Board 
of the Stabilus Group considers fiscal 2025 to be very challenging. 
The uncertainty remains for the new fiscal year. The range of revenue 
and earnings forecasts is intended to reflect this macroeconomic and 
geopolitical uncertainty as this significantly influences forecast accuracy. 
73
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Report on expected developments

TAKEOVER 
DISCLOSURES
Disclosure of takeover-related information and 
explanatory report of the Management Board 
on information pursuant to sections 289a and 
315a of the Handelsgesetzbuch (HGB – German 
Commercial Code)
Composition of issued capital (no. 1)
As of September 30, 2024, the share capital of Stabilus SE amounts to 
€24,700,000.00 and is divided into 24,700,000 no-par value bearer 
shares each with a notional value of €1.00 each. Each such share is 
eligible for dividends, and grants one vote at the Annual General Meeting. 
Restrictions on voting rights or the  
transfer of shares of stock (no. 2)
The articles of association impose no restrictions on voting rights or 
transfers of shares of stock. Likewise, the Management Board is not aware 
of agreements among shareholders from which restrictions concerning 
voting rights or transfers of shares of stock could result. Restrictions of 
voting rights may result from provisions under stock corporation law, such 
as section 136 AktG. At this time, Stabilus SE does not hold any shares of 
its own from which it cannot derive any rights pursuant to section 71b 
AktG, particularly voting rights. 
Direct or indirect participating interests in the 
capital comprising more than 10% of the voting 
rights (no. 3)
According to the voting rights notifications received by September 
30, 2024, the following shareholders held more than 10% of the total 
voting rights associated with Stabilus shares of stock: The Goldman Sachs 
Group, Inc., Wilmington, USA (11.02%), Allianz Global Investors GmbH, 
Frankfurt am Main, Germany (10.06%), NN Group N.V., Amsterdam, 
Netherlands (10.05%), and Teleios Capital Partners GmbH, Zug, 
Switzerland (Igor Kuzniar, 10.01 %). 
Holders of shares of stock endowed with special 
rights granting powers of control (no. 4)
There were and are no Stabilus SE shares of stock endowed with special 
rights granting powers of control.
Type of voting rights control in case of 
employee participation (no. 5)
No employee who invested in the share capital of Stabilus SE exercises any 
indirect voting rights control within the meaning of sections 289a (1) no. 
5 and 315a (1) no. 5HGB.
Legal provisions and clauses in the articles of 
association concerning the appointment of members 
of Management Board or their removal from office, 
or amendments to articles of association (no. 6)
a) Appointment of members of the Management Board
The appointment and removal of members of the Stabilus SE Management 
Board are governed by arts. 39 (2) and 46 of the Council Regulation (EC) 
on the Statute for a European Company (SE Regulation), section 16 of 
the SE Implementation Act, sections 84 and 85 AktG, as well as article 8 
of the Stabilus SE articles of association. Accordingly, the Management 
Board shall be composed of at least two members; The Supervisory 
Board may increase the number of members of the Management Board. 
The Supervisory Board may appoint a chairperson as well as a deputy 
chairperson of the Management Board. Members of the Management 
Board shall be appointed for a term of no more than four years; 
Reappointments of members of the Management Board are admissible. 
The Supervisory Board may remove a member of the Management Board 
if and when there is cause for removal.
b) Amending the Company’s articles of association
As a rule, changes to the Stabilus SE articles of association are determined 
pursuant to art. 59 of the SE Regulation, section 179 AktG as well as 
article 21 of the Stabilus SE articles of association. Pursuant to article 21 of 
the Stabilus SE articles of association, a resolution adopted by the Annual 
General Meeting – with two thirds of valid votes cast or, provided that at 
least half of the share capital is represented, a simple majority of valid 
votes cast – is required for changes to the articles of association unless 
applicable legal provisions mandate otherwise. Insofar as applicable 
law prescribes a capital majority for resolutions of the Annual General 
Meeting in addition to a majority of votes, a simple majority of the share 
capital represented for purposes of the resolution suffices to the extent 
permitted by law. Additional provisions of stock corporation law may be 
applicable in certain cases of changes to articles of association, modifying 
the aforementioned regulations, including sections 182 et seqq. AktG 
in cases of capital increases, or sections 222 et seqq. AktG in cases of 
capital decreases. Pursuant to article 13 para. 4 of the Stabilus SE articles 
of association, changes that concern only the wording of the articles of 
association may be enacted by the Supervisory Board without a resolution 
of the Annual General Meeting.
74
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Takeover disclosures

Powers of the Management Board to issue or  
repurchase shares of stock (no. 7)
a) Issuing shares of stock
Authorized Capital 2022
Pursuant to article 5 para. 3 of the articles of association, the Management 
Board is authorized, subject to Supervisory Board approval, to increase 
the Company’s share capital in the period until August 10, 2027, either 
at once or in installments, by up to €2,470,000.00 by issuing new shares 
of stock against cash and / or non-cash contributions (2022 authorized 
share capital). 
As a rule, new shares of stock are to be offered to the Company’s 
shareholders for subscription. They may also be transferred to one or 
several credit institutions or other enterprises within the meaning of Art. 5 
of Council Regulation (EC) 2157 / 2001 in conjunction with section 186 (5) 
sentence 1 AktG on the condition that they be offered to the shareholders 
for subscription (indirect pre-emption right).
Subject to Supervisory Board approval, the Management Board is 
authorized, however, to exclude shareholders’ subscription rights with a 
view to:
 – exempting fractional shares from the subscription right;
 – issuing shares of stock against cash contributions if (i) the issue 
amount of the new shares of stock does not fall materially (within 
the meaning of sections 203 (1) and (2), 186 (3) sentence 4 
AktG) short of the exchange price of shares of the same class 
and rights that are already listed, and (ii) the pro-rated amount 
of share capital attributable to new shares of stock issued to the 
exclusion of the subscription right in accordance with section 186 
(3) sentence 4 AktG does not exceed 10% of the share capital, 
although this maximum limit could be subject to adjustment by 
certain shares of the Company; or
 – issuing shares of stock against non-cash contributions, especially 
for the purpose of granting shares of stock as part of corporate 
mergers, or for the purpose of the acquisition of enterprises, parts 
of enterprises, stakes in enterprises, or other assets or claims for 
the acquisition of assets, including claims against the Company or 
its Group divisions.
 
The pro-rated amount of share capital attributable to shares of stock issued 
during the term of such authorization to the exclusion of shareholders’ 
subscription rights against cash and / or non-cash contributions must 
not exceed 10% of the Company’s share capital in total, although this 
maximum limit could be subject to adjustment by certain shares of the 
Company. Subject to Supervisory Board approval, the Management Board 
is authorized to determine the other details of capital increases. The 2022 
authorized share capital has not been exhausted to date.
Authorized Capital 2023
Furthermore, pursuant to article 5 para. 4 of the articles of association 
of the Company, the Management Board is authorized, subject to 
Supervisory Board approval, to increase the Company’s share capital in the 
period until February 14, 2028, either at once or in installments, by up to 
€4,940,000.00 by issuing new shares of stock against cash contributions 
(2023 authorized share capital). 
Shareholders are to be granted pre-emption rights. With the approval of 
the Supervisory Board, the Management Board can stipulate that the new 
shares be offered to one or more credit institutions, securities institutions, 
or other undertakings as referred to by section 186 (5) sentence 1 AktG 
with the obligation to offer them to shareholders for subscription (indirect 
pre-emption right). With the approval of the Supervisory Board, the 
Management Board is authorized to disapply shareholders’ pre-emption 
rights to the extent necessary to compensate for fractional amounts. 
The Management Board is also authorized, with the approval of the 
Supervisory Board, to determine the further content of the shares’ rights 
and the conditions for their issue. The 2023 authorized share capital has 
not been exhausted to date.
b) Authorization to acquire treasury shares
By way of the resolution of the Annual General Meeting on 
February 15, 2023, the Company is authorized to acquire treasury shares 
of up to 10% of the lower of Stabilus SE’s share capital as of the date of 
the resolution or the date that this authorization is exercised, in the period 
until February  14,  2028. At the discretion of the Management Board, 
the shares can be acquired either on the stock exchange or by way of a 
public tender offer / invitation to submit offers. If acquired on the stock 
exchange, the price paid per share must not be more than 10% higher or 
lower than the price determined by the opening auction in Xetra trading 
on the trading date. If acquired by way of a public purchase offer or a 
public invitation to submit offers, the purchase price offered or the range 
of purchase prices per share must not be more than 10% higher or lower 
than average closing price of Stabilus SE shares in Xetra trading on the 
last three trading days before the day on which the offer or the invitation 
to submit offers is published. The shares acquired on the basis of this 
authorization, together with other treasury shares held by Stabilus SE or 
attributable to it in accordance with sections 71a et seqq. AktG, must not 
exceed 10% of the share capital at any time. The authorization cannot be 
used for the purposes of trading in treasury shares. The Management Board 
is authorized to use the shares acquired on the basis of this authorization 
for all purposes permitted by law, with shareholders’ pre-emption rights 
disapplied in certain cases. The shares can also be redeemed without a 
further resolution by the Annual General Meeting. The authorization to 
acquire and use treasury shares has not been exercised to date.
75
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Takeover disclosures

Material agreements contingent on change of 
control following takeover bid (no. 8)
Stabilus  SE is currently party to a syndicated loan agreement and 
several promissory note loan agreements, which can be terminated by 
the respective lenders in the event of a change of control. A change of 
control as defined by the syndicated loan agreement and the promissory 
note loan agreements occurs, for instance, if a shareholder or multiple 
shareholders acting in concert have acquired more than 50% of the 
voting rights in the Company, or hold more than 50% of the voting rights 
in the Company, or have achieved control through the composition of 
the Management Board. 
Furthermore, the syndicated loan agreement stipulates a termination 
of the credit facility/facilities if the respective lender is prohibited from 
continuing as a creditor on legal grounds (e. g., due to sanctions). The 
promissory note loan agreements stipulate a termination of the loans by 
the respective lender should Stabilus SE or one of its subsidiaries have 
violated sanctions, among other grounds.
Compensation agreements in event of 
takeover bid (no. 9)
There are compensation agreements in place that the Company has 
concluded with the members of the Management Board in the event 
of a takeover bid. Should a change of control occur, members of the 
Management Board are given the right to resign for cause on three 
months’ notice within six months of the change of control, and to 
terminate the employment agreement with effect at such time (special 
right of termination). According to the contractual provision, a change of 
control is to be assumed whenever a shareholder or several shareholders 
acting in concert have acquired control by holding more than 50% of 
the voting rights for the Company. When exercising such special right of 
termination or if the service agreement is suspended by mutual agreement 
within six months of the time that the change of control occurred, 
members of the Management Board are entitled to have their contractual 
claims for compensation under the service agreement for the remainder 
of the term of the service agreement disbursed in a single payment. 
Such claims are capped at 150% of the severance payment limit. There 
are no compensation agreements that the Company has concluded with 
employees in the event of a takeover bid.
76
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Takeover disclosures

CORPORATE 
GOVERNANCE 
STATEMENT*
in accordance with section 289f and section 315d HGB
As a European Company (Societas Europaea, SE) with its seat in Frankfurt 
am Main, Germany, Stabilus SE (the “Company”) is governed by European 
and German SE regulations as well as German (stock corporation) law. 
The Company’s shares are admitted to trading on the regulated market 
at the Frankfurt Stock Exchange. Accordingly, Stabilus  SE’s corporate 
governance is aligned with the German Corporate Governance Code, and 
the Company is obligated under sections 289f and 315d HGB to submit a 
corporate governance statement. This declaration follows the declaration 
of December 13, 2023. At Stabilus SE, corporate governance stands for 
the kind of leadership and control of the Company and its Group divisions 
that is geared toward responsible and sustainable value creation, and 
the effective implementation of the corporate governance principles is a 
central element of the Company’s policy.
With this statement, the Management Board and the Supervisory Board of 
Stabilus SE present a report pursuant to sections 289f and 315d HGB on 
the Company’s corporate governance, the diversity concept as well as the 
work and composition of both the Management Board and the Supervisory 
Board (including its committees) in the fiscal year from October 1, 2023, 
until September 30, 2024. 
1.  Statement of compliance with 
German Corporate Governance Code 
On November 28, 2024, the Management Board and the Supervisory Board 
of Stabilus SE issued the following statement pursuant to section 161 of 
the German Stock Corporation Act (“AktG”):
Statement of compliance with the German Corporate Governance 
Code by the Management Board and the Supervisory Board of 
Stabilus SE in accordance with section 161 AktG
The Management Board and the Supervisory Board of Stabilus  SE 
declare in accordance with section 161 AktG that they have complied 
with the recommendations of the Government Commission on the 
German Corporate Government Code (as amended April 28, 2022, also 
referred to as the “Code”) since their last declaration of compliance on 
December 13, 2023, and will continue to do so in the future, barring the 
following exceptions:
 – Recommendation B.1 of the Code: Pursuant to 
Recommendation B.1 of the Code, the Supervisory Board is to 
be mindful of diversity when it comes to the composition of the 
Management Board. The Supervisory Board expressly welcomes the 
Code’s commitment to diversity on the Management Board and at 
all levels of the enterprise, and considers the prospective increase in 
the representation of women and therefore – also gender-specific – 
diversity an important cause. With respect to the composition of the 
Management Board, however, the Supervisory Board is primarily 
concerned with the personal qualifications, including experience, 
skills, and knowledge, of candidates, with the criterion of diversity 
being given secondary consideration. The presiding members of the 
Management Board represent a mix of experience and educational 
backgrounds, providing critical competencies and qualifications for 
the individual Management Board areas and the composition of 
the Management Board as a whole.
 – Recommendation C.2 of the Code: Pursuant to 
Recommendation C.2 of the Code, an age limit is to be set for 
members of the Supervisory Board and disclosed in the corporate 
governance statement. This recommendation has not been and 
is not being implemented as the introduction of a rigid age limit 
would indiscriminately and improperly restrict the selection of 
suitable candidates. The members of the Stabilus SE Supervisory 
Board are chosen solely on the basis of such personal and 
professional knowledge, skills, and experience as may be needed 
for them to discharge their responsibilities. The Supervisory Board 
should be able to continue to tap into the expertise of experienced 
and proven members, as well.
 
Koblenz, November 28, 2024 
The Management Board  
The Supervisory Board
 
The current statement of compliance is published on the Company’s 
website 
under 
IR.STABILUS.COM/INVESTOR-RELATIONS/CORPORATE-
GOVERNANCE. The substitute statements of compliance with the Code 
from recent fiscal years and the Articles of Association of the Company 
as well as the Rules of Procedure for the Management Board and the 
Supervisory Board can also be accessed there.
2. Remuneration Report / Remuneration System
The remuneration report pursuant to section 162 AktG for the fiscal year 
from October 1, 2023, until September 30, 2024, including the audit 
opinion, may be viewed on the Company’s website under IR.STABILUS.
COM/INVESTOR-RELATIONS/CORPORATE-GOVERNANCE/; you can also 
find it in the corresponding chapter of this annual report. The Company’s 
website also features the remuneration system in effect for the Management 
*Unaudited.
77
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Governance Statement

Board as well as the most recent compensation resolution concerning the 
remuneration of the members of the Supervisory Board under IR.STABILUS.
COM/INVESTOR-RELATIONS/CORPORATE-GOVERNANCE.
3.  Relevant information on  
corporate governance practices
Stabilus’ global business activities are characterized by entrepreneurial 
action in compliance with applicable law and regulations as well as ethical 
standards and principles. Stabilus has embedded these principles and 
standards in its code of conduct as the central document of the Stabilus 
compliance regime. The Stabilus code of conduct defines the corporate 
culture as well as the rules applicable to all employees, thereby creating a 
framework for lawful and responsible action. It governs all of the Stabilus 
Group’s business activities, both internally and in interaction with external 
parties such as stakeholders, customers, suppliers, and other business 
partners. The Stabilus code of conduct is available at GROUP.STABILUS.
COM/COMPANY/COMPLIANCE-AT-STABILUS. The guidelines laid down in 
the Business Partner Code of Conduct are mandatory for business partners 
of the Stabilus Group and compliance with them is ensured by appropriate 
control measures. The Business Partner Code of Conduct is available to view 
at GROUP.STABILUS.COM/MEDIA/DEFAULT/STABILUS/PDF/COMPLIANCE/
SCC_01-24_006E_-_BUSINESS_PARTNER_CODE_OF_CONDUCT.PDF.
Stabilus has put in place a Group-wide compliance management system 
and has defined compliance as a key management task. The compliance 
management system in place at the Stabilus Group is described in the 
“Compliance Rules of Procedure.” The system was rolled out within the 
DESTACO Group this fiscal year, together with the Code of Conduct, the 
Business Partner Code of Conduct, and the basic compliance guidelines, 
immediately after the acquisition was complete. This follows an in-depth 
review of these key elements of the compliance management system in 
order to meet new regulatory requirements. The whistleblower system 
has also been updated and now also includes all employees and business 
partners of the DESTACO Group. In cooperation with the local compliance 
officers and the HR department, all employees once again received 
training on the new Code of Conduct. Training was also provided on how 
to use the whistleblower system, which was also expanded to include the 
languages used at the new DESTACO sites.
Stabilus SE’s Chief Compliance Officer, who reports to the Chief Executive 
Officer (CEO) and, at least twice annually, directly to the Audit Committee 
of the Stabilus  SE’s Supervisory Board, bears responsibility across the 
Group for all matters arising in connection with compliance, particularly in 
the areas of anti-trust law, corruption, and insider trading. 
In addition, the corporate leadership is committed to sustainability. 
This is also helped by the increased integration of sustainability aspects 
into important processes and at various levels of the Stabilus Group – 
with regard to the entire value chain. The Management Board has set 
up a comprehensive sustainability strategy to this end, which focuses in 
particular on reducing carbon emissions, the careful use of water resources, 
and social responsibility in the supply chain. For details, please see our 
non-financial statement, which may be viewed under IR.STABILUS.COM/
INVESTOR-RELATIONS/NON-FINANCIAL-REPORTS/.
4.  Description of the functioning of  
Management Board and Supervisory Board
Stabilus SE is subject to the German Stock Corporation Act and has a 
dual governance structure characterized by the organizational separation 
of management (represented by the Management Board) and supervision 
(represented by the Supervisory Board). Aside from applicable legal 
regulations, both the functioning and the cooperation of the Management 
Board and the Supervisory Board are governed by the articles of 
association, the rules of procedure and, in the case of the Management 
Board, the schedule of responsibilities.
Management Board
The Management Board of Stabilus  SE currently has three members, 
Dr. Michael Büchsner (Chief Executive Officer), Stefan Bauerreis (Chief 
Financial Officer), who formed the Management Board of Stabilus  SE 
throughout the whole of the fiscal year from October 1, 2023, to 
September 30, 2024, and David Sabet (Chief Technology Officer), who was 
appointed to the Management Board with effect from October 1, 2024. 
No members of the Management Board held a position at a company 
outside the Group. 
The Supervisory Board appoints the members of the Management 
Board. The Supervisory Board also passes rules of procedure, including a 
schedule of responsibilities, for the Management Board, which governs the 
cooperation of members of the Management Board among themselves 
but also with the Supervisory Board. The rules of procedure for the 
Management Board may be viewed under IR.STABILUS.COM/INVESTOR-
RELATIONS/CORPORATE-GOVERNANCE/MANAGEMENT-BOARD. The age 
limit for members of the Management Board has been set at 65 years.
The Management Board directs the enterprise on its own responsibility 
in the service of sustainable value creation. It ensures compliance with 
legal provisions, settles fundamental issues of business policy, develops 
the corporate strategy – which also incorporates sustainability topics – 
and consults with the Supervisory Board in these matters. 
The Management Board is responsible for the preparation of the annual 
accounts and the consolidated accounts, the combined management 
report for Stabilus SE and the Group, as well as the separate non-financial 
statement. Insofar as individual members of the Management Board have 
been assigned certain divisions under the schedule of responsibilities, they 
direct such divisions on their own responsibility. Measures and transactions 
of critical importance to the enterprise require the consent of all members 
of the Management Board, even if they fall within a division’s purview. 
78
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Governance Statement

The Management Board conducts meetings regularly, generally every 
two weeks, to discuss questions related to the general business situation. 
Meetings must be convened whenever the Company’s wellbeing so 
requires, or a member of the Management Board so demands.
The Supervisory Board and the Management Board work together 
closely and based on mutual trust in directing the enterprise. The 
Supervisory Board is regularly informed by the Management Board about 
relevant issues of general business performance as well as strategy and 
planning. The Management Board likewise addresses matters such as 
compliance, the internal control systems, and risk management, and 
reports to the Supervisory Board on these issues and the Company’s 
financial performance indicators. The internal control system and the risk 
management system are dynamic systems that are constantly reviewed 
for changes to the business model, the type and scope of business 
transactions or responsibilities and, if necessary, adapted, to continuously 
improve the adequacy and effectiveness of the systems in the individual 
areas. Both systems also cover sustainability-related aspects. However, due 
to the complex internal process landscape, the integration of DESTACO, 
and changes in the legal requirements, the maturity of the internal control 
system in terms of sustainability aspects does not yet correspond to that 
of the accounting-related internal control system. As part of the fulfillment 
of the reporting requirements under the CSRD (Corporate Sustainability 
Reporting Directive), measures to formalize and increase maturity are 
planned for the upcoming fiscal year.
Supervisory Board
Pursuant to article 11 para. 1 of the Company’s current articles of 
association, the Stabilus SE Supervisory Board is composed of six members 
elected by the Annual General Meeting. 
The Supervisory Board of Stabilus  SE had five members in the fiscal 
year from October 1, 2023, to September 30, 2024, until the Annual 
General Meeting on February 7, 2024. At the Annual General Meeting on 
February 7, 2024, one person was added to the Supervisory Board with 
the appointment of Susanne Heckelsberger as the sixth member of the 
Supervisory Board. Since then, the Supervisory Board has been composed 
as follows:
 – Dr. Stephan Kessel (born 1953, German citizen), independent 
consultant, has served as member of the Supervisory Board since 
2014 and as Chairman of the Supervisory Board since 2018. Dr. 
Kessel’s appointment ends with the Annual General Meeting 
tasked with the discharge for the fiscal year from October 1, 2024, 
to September 30, 2025. He also serves as the Chairman of the 
Supervisory Board of Novem Group S.A. and as a member of 
the Advisory Board of svt GmbH. In addition, he is a member of 
the Management Board of Hitched Holdings 1 B.V., the holding 
company of ACPS.
 – Dr. Ralf-Michael Fuchs (born 1958, German citizen), independent 
consultant, has served as member of the Supervisory Board since 
2015 and as Deputy Chairman of the Supervisory Board since 
September 2022. Dr. Fuchs’ appointment ends with the Annual 
General Meeting tasked with the discharge for the fiscal year from 
October 1, 2025, to September 30, 2026.
 – Dr. Joachim Rauhut (born 1954, German citizen), independent 
consultant, has served as member of the Supervisory Board since 
2015. Dr. Rauhut’s appointment ends with the Annual General 
Meeting tasked with the discharge for the fiscal year from 
October 1, 2023, to September 30, 2024. He was a member of the 
Supervisory Board and Head of the Audit Committee of MTU Aero 
Engines AG until May 8, 2024. 
 – Dr. Dirk Linzmeier (born 1976, German citizen), Chairman of the 
Management Board of TTTechAuto AG, has served as a member 
of the Supervisory Board since 2018. Dr. Linzmeier’s appointment 
ends with the Annual General Meeting tasked with the discharge 
for the fiscal year from October 1, 2026, to September 30, 2027. 
He has undertaken to stand for re-election one year in advance 
at the Annual General Meeting that will adopt the resolution on 
official approval of the actions of the Supervisory Board for the 
fiscal year ending September 30, 2026.
 – Inka Koljonen (born 1973, Finnish citizen), member of the 
Management Board of MAN Truck & Bus SE, has served as a 
member of the Supervisory Board since 2022. Ms. Koljonen’s 
appointment ends with the Annual General Meeting tasked with 
the discharge for the fiscal year ended September 30, 2026.  
She has been a member of the Supervisory Board of OC Oerlikon 
Corporation AG, Pfäffikon, Switzerland (member of the Board 
Directors, Chair of the Audit & Finance Committee) since  
March 2023. 
 – Susanne Heckelsberger (born 1964, German citizen) has been 
a member of the Supervisory Board since February 2024. The 
independent consultant has served on the Supervisory Board 
of Villeroy & Boch AG since July 2020 and was a member of 
the Supervisory Board of Vitesco Technologies Group AG from 
September 2021 to October 1, 2024. Ms. Heckelsberger’s 
appointment ends with the Annual General Meeting tasked with 
the discharge for the fiscal year ended September 30, 2027.
 
The Supervisory Board appoints, monitors, and advises the Management 
Board in matters related to management in accordance with applicable 
law, the articles of association as well as the respective rules of procedure 
for the Management Board and the Supervisory Board. The fundamental 
strategic issues and business development are discussed on the occasion of 
regular joint meetings. The rules of procedure for the Supervisory Board may 
be viewed under IR.STABILUS.COM/INVESTOR-RELATIONS/CORPORATE-
GOVERNANCE/. Insofar as the rules of procedure for the Management 
Board tie business matters of great significance to Supervisory Board 
approval, such matters will be discussed at these meetings.
The Supervisory Board reviews the annual accounts and the consolidated 
accounts of Stabilus SE in addition to the combined management report 
of Stabilus SE and the Group as well as the non-financial Group report, 
approves the annual accounts, and endorses the consolidated accounts. 
It reviews the proposed appropriation of unappropriated surplus and 
submits the proposal to the Annual General Meeting for a decision 
79
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Governance Statement

together with the Management Board. Furthermore, the Supervisory Board 
proposes the auditor to be elected by the Annual General Meeting on the 
basis of the Audit Committee’s reasoned recommendation. In particular, 
the Audit Committee of the Supervisory Board is concerned with the 
implementation, efficiency, and continued development of internal control 
and risk management, the accounting regulations, and compliance as 
well as with sustainability issues, in particular the related reporting 
requirements.
Furthermore, the Supervisory Board establishes the remuneration system 
for the members of the Management Board, including targets for the 
variable remuneration. Finally, it prepares the remuneration report in 
cooperation with the Management Board. 
The Supervisory Board’s meetings typically take the form of in-person 
meetings. However, members of the Supervisory Board may also attend 
meetings by video conference. When necessary, the Supervisory Board 
may also convene in the absence of the members of the Management 
Board. The members of the Supervisory Board are obligated to disclose 
any conflicts of interest. The Supervisory Board will state such conflicts of 
interest in its report, which also provides additional details on the activities 
of the Supervisory Board during the fiscal year from October 1, 2023, until 
September 30, 2024.
The members of the Supervisory Board are responsible for the training 
and further education measures required for their tasks, for example in 
responses to changes to the regulatory framework and sustainability-
relevant topics, and are assisted in this by Stabilus SE. 
Supervisory Board committees
The Supervisory Board has constituted the Audit Committee and the 
Remuneration and Nomination Committee as permanent committees from 
its midst. 
Pursuant to section 14 para. 1 of the current rules of procedure for the 
Supervisory Board, the Audit Committee is composed of three members 
of the Supervisory Board. At this time, they are: Dr. Joachim Rauhut as 
Chairman, Inka Koljonen, and Susanne Heckelsberger. Prior to the Annual 
General Meeting on February 7, 2024, the Audit Committee was composed 
of Dr. Joachim Rauhut, Inka Koljonen, and Dr. Stephan Kessel. The members 
of the Committee were re-elected following the Annual General Meeting.
At least one member of the Audit Committee must have expertise 
in the field of financial reporting and at least one other member must 
have expertise in the field of audits. Financial reporting and audits in 
this context also include the sustainability report and the corresponding 
audit. All of the members must be familiar with the industry in which the 
Company does business (sections 107 (4) and 100 (5) AktG). In Dr. Rauhut, 
the Audit Committee has a member with special knowledge in the field of 
financial reporting and audits. Dr. Rauhut acquired this special expertise 
and experience in the application of financial reporting standards, internal 
control and risk management systems, and auditing through his many years 
working in management and supervisory functions at various companies. 
The Audit Committee has a further member with special knowledge in 
the field of financial reporting and audits in Ms. Koljonen; Ms. Koljonen 
also acquired this special expertise and experience through her many 
years working for various companies, including in the position of CFO for 
a number of listed companies. As part of the specific succession plan, the 
Audit Committee now has another member with special knowledge of the 
accounting and auditing fields in Ms. Heckelsberger. Ms. Heckelsberger 
acquired this knowledge and experience primarily through her work as 
Chief Operating Officer for Allianz Capital Partners, as Chief Financial 
Officer of Zimmer AG, and as an auditor and tax consultant for several 
well-known auditing companies. In light of the aforementioned positions 
and ongoing training, the knowledge and skills described also include 
sustainability reporting and the corresponding audit. 
The Audit Committee sets the stage for the Supervisory Board’s 
negotiations and decisions, particularly with regard to the Company’s 
annual accounts and consolidated accounts, including the non-financial 
Group report, the selection of the auditor to be nominated to the Annual 
General Meeting, and also enters into the contractual arrangements with 
the auditor regarding the fee for and the areas of emphasis of the audit. 
It discusses the audit plan for an internal review with the Management 
Board, along with questions related to the internal control system, risk 
management, and compliance.
Pursuant to section 15 para. 1 of the current rules of procedure for the 
Supervisory Board, the Remuneration and Nomination Committee 
is composed of three members of the Supervisory Board. At this time, 
they are: Dr. Ralf-Michael Fuchs as Chairman, Dr. Stephan Kessel, and Dr. 
Dirk Linzmeier. The Remuneration and Nomination Committee is tasked 
with selecting suitable candidates for positions on the Supervisory Board 
on the basis of extensive prior research as well as in accordance with 
the Supervisory Board’s competence profile and the adopted diversity 
concept, and submitting the Supervisory Board’s recommendations to 
the Annual General Meeting for purposes of the election of members of 
the Supervisory Board. The committee is further responsible for selecting 
candidates for the Company’s Management Board. Finally, it creates the 
remuneration system for the Management Board in cooperation with the 
same, and reviews the remuneration of members of the Supervisory Board.
Supervisory Board’s self-assessment
Periodically, the Supervisory Board and its committees will – internally 
at its meetings, or as part of separate votes – review the effectiveness 
and efficiency of their work. These reviews attest to a professional and 
constructive manner of cooperation. In the future, the self-assessment 
is also to involve an independent external consultant and, if applicable, 
standardized questionnaires.
80
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Governance Statement

5.  Targets for the representation of women 
on the Management Board and at the two 
upper management levels, diversity concept 
for the composition of Management Board, 
and long-term succession planning
Representation of women on the Management Board
In the fiscal year from October 1, 2023, to September 30, 2024, the 
Supervisory Board extended the Management Board of two people 
to three with effect from October 1, 2024, with the addition of a Chief 
Technology Officer (CTO) in order to place a greater emphasis on the 
Company’s innovation and development expertise and to strengthen the 
American business. After a thorough examination of the requirements 
profile – R&D expertise and US background – the Supervisory Board 
decided in favor of David Sabet, regardless of gender, as he was the most 
suitable candidate both in a professional and personal sense. David Sabet 
is the long-standing Head of the Development Department at the Stabilus 
Group and an American citizen. This also meant that a Management Board 
position could be filled internally for the first time in a long time. 
In light of the above personnel decision, the Supervisory Board has 
therefore continued to set the target figure of zero for the representation 
of women on the Management Board up to 2027. Should a position on 
the Management Board become vacant in the future, the Supervisory 
Board will naturally give consideration to suitable female candidates as 
well, as it does for any appointment to the Management Board, and revisit 
the question of targets at that time as needed. 
Representation of women at upper management levels
When staffing leadership positions in the enterprise, the Management 
Board is mindful of diversity, especially as regards gender and 
internationality. The Group’s diversity directive provides for target quotas 
for middle management in addition to the levels for target quotas set 
by the legal regulations. For both management levels just below the 
Management Board, the Management Board set a target of 10% and 
determined that such target is to be reached by September 30, 2027. 
Management level 1 is the Stabilus Management Board (SMB). This 
includes the executive positions of particular relevance to corporate 
governance, who also participate in the annual strategy meeting with the 
Management Board to advise and make decisions on long-term strategic 
objectives. Management level 1 currently has 13 members who are men 
and two members who are women, equivalent to a share of representation 
by women of 13.3%. Management level 2 is composed of employees who 
either report to Management level 1 and oversee staff of their own, or 
report directly to the Management Board without serving on the SMB. 
Management level 2 currently counts 75 employees, seven of whom are 
female, which corresponds to a current quota of 9% (rounded). 
Diversity concept for composition 
of Management Board
In staffing the Management Board, the Supervisory Board aims for 
an appropriate level of diversity in terms of professional background, 
professional expertise and experience, age, and gender, taking into 
account the following selection criteria in particular:
 – Members of the Management Board should have multiple years of 
experience leading a global enterprise.
 – If at all possible, members of the Management Board should 
combine various training and career paths.
 – As a whole, the Management Board should command 
technical expertise, especially knowledge and experience in 
the manufacturing and the distribution of components for the 
automotive industry and industry in general, as well as in the areas 
of corporate development, R&D, production, finance, IT, law, and 
HR management.
 
In its current composition, the Management Board meets the requirements 
of the diversity concept. The members of the Management Board jointly 
cover a remarkably broad spectrum of knowledge and professional 
experience and even offer extensive international experience. Before 
joining Stabilus, Dr. Büchsner held a number of senior positions at auto 
parts supplier TRW in Austria, Germany, and the USA, and, following its 
takeover of TRW, at ZF Friedrichshafen AG. Stefan Bauerreis also held 
various management positions within the Schaeffler Group, most recently 
as the CFO for the Europe region. David Sabet has held various positions 
within the Development Department of the Stabilus Group and, as an 
American citizen, has always been employed at Stabilus’ US sites. In recent 
years, he has also headed the Powerise business unit and the Development 
Department of the Stabilus Group. 
Long-term succession planning
Mindful of the criteria of the diversity concept and with the intention of 
elevating the female quota, the Supervisory Board and the Management 
Board are jointly engaging in long-term succession planning for the 
Management Board. In this context, special emphasis is placed on filling 
positions internally – i. e., by promoting from within the Company – in 
order to ensure the greatest degree of stability and continuity in corporate 
development.
81
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Governance Statement

6.  Targets for representation of women  
on Supervisory Board, competence profile 
and diversity concept for Supervisory Board
Representation of women on Supervisory Board
The Supervisory Board set a target of 20% for the proportion of women 
among its members and determined that this target must be achieved by 
the end of September 30, 2027. Inka Koljonen and Susanne Heckelsberger 
are current members of the Supervisory Board of Stabilus SE, which is 
currently composed of six persons. This represents a percentage of women 
of 33.3% and achieves the aforementioned target. 
Competence profile
The Supervisory Board takes care to ensure that the body combines any and 
all knowledge and experience deemed essential for the fulfillment of the 
responsibilities of the Stabilus SE Supervisory Board. These competencies 
required for the full board have been defined by the Supervisory Board as 
follows – and are met in its current composition:
 – relevant leadership experience in an industrial enterprise of 
sufficient size and complexity (sales, organization and number 
of staff, product and service diversity, type of customers, and 
nationality);
 – multiple years of operational experience in an industrial 
manufacturing enterprise with global operations, as well as with 
the strategic development of comparable enterprises;
 – in-depth knowledge in the areas of IT, digitization, and Industry 
4.0;
 – multiple years of experience in research and development related 
to industrial products as a developer or manager;
 – in-depth industry knowledge of the various applications, 
business fields, and distribution channels of Stabilus SE or 
similar enterprises;
 – comprehensive financial experience with regard to controlling, 
corporate financing, financial accounting, and audits as well as 
risk management;
 – specific qualifications in accounting and auditing; 
 – experience in corporate governance and compliance with 
enterprises listed on the capital market;
 – experience with sustainability strategies relevant to the enterprise.
 
The body’s competence profile is composed of its members’ individual 
competencies listed in the table below:
Diversity concept for composition  
of Supervisory Board
The composition of the Supervisory Board is to reflect an adequate 
level of diversity. Given this background, the Stabilus  SE Supervisory 
Board established the following criteria with regard to internationality, 
professional background, professional expertise and experience, age, and 
gender, to which it gives consideration for purposes of its composition and 
succession planning – and which its current composition meets:
 – at least two women and two men on a body of up to six members;
 – at least half of the members have international experience given 
their origin or work; 
 – at least half of the members combine various training and 
professional backgrounds; 
 – at least one member is under 60 years of age; and 
 – as a rule, no member older than 70 years will be appointed or 
re-appointed.
Competence profile of the body
T_026
Member
Management 
experience
International 
 character
Digitization
R&D
Industry 
knowledge
Finance
Corporate 
Governance 
& Compliance
Sustainability
S. Kessel
J. Rauhut
R.-M. Fuchs
D. Linzmeier
I. Koljonen
S. Heckelsberger
82
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Governance Statement

Independence
In the Supervisory Board’s assessment, all of its members are to be 
regarded as independent from the Company and its Management 
Board. The fact that Dr. Stephan Kessel served as the enterprise’s interim 
CEO from August 2018 until July 2019 does not, in the opinion of the 
Supervisory Board, compromise his independence from the Company and 
the Management Board. It is the Supervisory Board’s assessment that this 
past interim tenure, which lasted less than a year, does not amount to a 
personal or business relationship with the Company or its Management 
Board that might give rise to a conflict of interest. Prior to serving as CEO, 
Dr. Kessel had already been a member of the Company’s Supervisory Board 
for four years, and his tenure as interim Chief Executive Officer was only 
brief, at less than a year. In addition, the Supervisory Board believes that 
Dr. Kessel has enough experience and objectivity to act without prejudice 
in a critical situation or whenever controversial decisions are debated. In 
addition, more than five years separate his tenure as interim CEO from 
his membership on the Supervisory Board today. In addition, the newly 
introduced “Staggered Board System” ensures that no member has been 
on the Supervisory Board for more than 12 years.
7. Stock transactions of board members
Under Art. 19 of Regulation (EU) No. 596/2014 of the European Parliament 
and of the Council of April 16, 2014, on market abuse (market abuse 
regulation), members of the Management Board and the Supervisory 
Board are required by law to disclose transactions for their own account 
involving the Company’s shares or debt instruments, or derivatives or 
other financial instruments related thereto, if the total amount of the 
transactions executed by a member or persons related to them reaches or 
exceeds €20,000 within a calendar year. The transactions reported to the 
Company for the past fiscal year have been properly disclosed and may be 
viewed under IR.STABILUS.COM/INVESTOR-RELATIONS/FINANCIAL-NEWS 
(register: Manager’s Transactions).
8.  Annual General Meetings, shareholder rights  
and communication
On the occasion of the Annual General Meeting, shareholders exercise 
their rights, particularly their rights to vote and to obtain information. At 
the Annual General Meeting, each share conveys one vote; the voting 
right may also be exercised by representatives. The Annual General 
Meeting ordinarily takes place within the first five months of the fiscal 
year. The Annual General Meeting will typically adopt resolutions on 
the use of profits, on approving the actions of both the members of 
the Management Board and of the Supervisory Board, on electing the 
auditor, and on endorsing the remuneration report. Furthermore, the 
Annual General Meeting may pass resolutions to amend the articles of 
association or adopt capital measures, among other items. In connection 
with the Annual General Meeting, shareholders are entitled to various 
rights; for instance, they may – subject to certain conditions – file motions 
with respect to resolutions proposed by the Management Board and the 
Supervisory Board, or challenge resolutions of the general meeting. On the 
Company’s website, shareholders have access to all the documents and 
information on the Annual General Meeting that are required by law. With 
the approval of the Supervisory Board, the Management Board decided to 
hold the Annual General Meeting for the fiscal year ended September 30, 
2024, as a virtual meeting. 
As part of our investor relations work, we inform ourselves about 
developments in the Company. Aside from quarterly notices, six-
month financial reports and annual reports, earnings releases, ad-hoc 
notifications, analyst presentations and press statements, manager’s 
transactions and voting rights announcements are published along with 
the financial calendar for the current year, which contains the publication 
dates of significance to financial communications as well as the date of 
the Annual General Meeting. The corresponding information can be found 
at IR.STABILUS.COM.
NON-FINANCIAL 
GROUP REPORT 
(UNAUDITED)
The management of Stabilus SE released the separate non-financial Group 
report for fiscal 2024 on December 5, 2024. The separate non-financial 
Group report is published on Stabilus SE’s website at IR.STABILUS.COM/
INVESTOR-RELATIONS/NON-FINANCIAL-REPORTS.
The parent company Stabilus SE has no statutory obligation to produce or 
publish non-financial reporting.
Koblenz, December 5, 2024
DR. MICHAEL BÜCHSNER
STEFAN BAUERREIS 
 
DAVID SABET
Stabilus SE 
Management Board
83
A TO OUR SHAREHOLDERS
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
B COMBINED MANAGEMENT REPORT
 
 Corporate Governance Statement 
Non-financial Group report
STEFAN BAUERREIS

Consolidated statement of comprehensive income   
 85
Consolidated statement of financial position   
 86
Consolidated statement of changes in equity   
 87
Consolidated statement of cash flows   
 88
Notes to the consolidated financial statements   
 89
Responsibility statement   
 156
Stabilus SE Management Board   
 157
Stabilus SE Supervisory Board   
 158
Independent auditor’s report   
 159
CONSOLIDATED 
FINANCIAL 
STATEMENTS
84
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

CONSOLIDATED STATEMENT 
OF COMPREHENSIVE INCOME
for the fiscal year ended September 30, 2024
Consolidated statement of comprehensive income
T_027
Fiscal year ended September 30,
IN € THOUSANDS
Note
2024
2023
Revenue
5
1,305,926
1,215,254
Cost of sales 
6
(963,635)
(894,061)
Gross profit
342,291
321,193
Research and development expenses
6
(34,378)
(31,132)
Selling expenses
6
(126,204)
(104,421)
Administrative expenses
6
(77,679)
(48,382)
Other income
7
10,550
5,775
Other expenses
8
(1,250)
(6,693)
Net result from equity-accounted investments
9
–
797
Profit from operating activities (EBIT)
113,330
137,137
Finance income
10
19,675
6,869
Finance costs
11
(32,650)
(24,681)
Profit / (loss) before income tax
100,355
119,325
Income tax income / (expense)
12
(28,325)
(16,012)
Profit / (loss) for the period
72,030
103,313
thereof attributable to non-controlling interests
1,852
1,529
thereof attributable to shareholders of Stabilus
70,178
101,784
Other comprehensive income / (expense)
Foreign currency translation differences
23
(47,422)
(18,473)
Hedge of cash flows from financial instruments
23
(2,559)
130
Items that can be reclassified to consolidated profit or loss in future periods
(49,981)
(18,343)
Unrealized actuarial gains and losses
23
(3,451)
(618)
Items not to be reclassified to consolidated profit or loss in future periods
(3,451)
(618)
Other comprehensive income / (expense), net of taxes
(53,432)
(18,961)
Total comprehensive income for the period 
18,598
84,352
thereof attributable to non-controlling interests
944
1,519
thereof attributable to shareholders of Stabilus
17,654
82,833
Earnings per share (in €): 
basic (EPS)
13
2.84
4.12
diluted (DEPS)
13
2.84
4.12
The accompanying notes form an integral part of these consolidated financial statements.
85
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Consolidated statement 
of comprehensive income

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as of September 30, 2024
Consolidated statement of financial position
T_028
IN € THOUSANDS
Note
Sept 30, 2024
Sept 30, 2023
Assets
Property, plant and equipment
14
300,311
247,151
Goodwill
15
539,999
236,621
Other intangible assets
16
477,903
229,962
Other investments
9
6,000
6,000
Other financial assets
17
41
455
Other assets
18
1,807
664
Deferred tax assets
12
12,960
13,402
Total non-current assets
1,339,021
734,255
Inventories
19
223,590
177,255
Trade and other receivables
20
203,386
197,989
Income tax receivables
21
5,559
8,915
Other financial assets
17
759
601
Other assets
18
29,147
22,191
Cash and cash equivalents
22
109,426
193,099
Total current assets
571,867
600,050
Total assets
1,910,888
1,334,305
Consolidated statement of financial position
T_028
IN € THOUSANDS
Note
Sept 30, 2024
Sept 30, 2023
Equity and liabilities
Issued capital
23
24,700
24,700
Capital reserves
23
201,395
201,395
Retained earnings
23
476,948
458,285
Other reserves
23
(53,174)
(650)
Equity attributable to shareholders of Stabilus
649,869
683,730
Non-controlling interests
27,859
28,271
Total equity
677,728
712,001
Financial liabilities
24
757,246
251,077
Other financial liabilities
25
58,626
46,806
Provisions
27
15,083
15,245
Pension plans and similar obligations
28
47,334
37,669
Deferred tax liabilities
12
64,180
44,579
Total non-current liabilities
942,469
395,376
Trade accounts payable
29
159,652
124,291
Financial liabilities
24
20,546
6,920
Other financial liabilities
25
10,825
7,975
Income tax liabilities
30
14,194
20,069
Provisions
27
37,257
31,371
Other liabilities
31
48,217
36,302
Total current liabilities
290,691
226,928
Total liabilities
1,233,160
622,304
Total equity and liabilities
1,910,888
1,334,305
The accompanying notes form an integral part of these consolidated financial statements.
86
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Consolidated statement 
of financial position

CONSOLIDATED STATEMENT  
OF CHANGES IN EQUITY
for the fiscal year ended September 30, 2024
Consolidated statement of changes in equity
T_029
IN € THOUSANDS
Note
Issued capital
Capital reserves
Retained 
earnings
Other reserves
Equity 
attributable 
to shareholders 
of Stabilus
Non-controlling 
interests
Total equity
Balance as of September 30, 2022
24,700
201,395
421,129
18,301
665,525
4,165
669,690
Profit / (loss) for the period
–
–
101,784
–
101,784
1,529
103,313
Other comprehensive income / (expense)
23
–
–
–
(18,951)
(18,951)
(10)
(18,961)
Total comprehensive income for the period
–
–
101,784
(18,951)
82,833
1,519
84,352
Dividends
23
–
–
(43,225)
–
(43,225)
(257)
(43,482)
Change in non-controlling interests
–
–
– 
–
– 
22,629
22,629
Liabilities from put / call options
–
–
(21,403)
–
(21,403)
215
(21,188)
Balance as of September 30, 2023
24,700
201,395
458,285
(650)
683,730
28,271
712,001
Profit / (loss) for the period
70,178
–
70,178
1,852
72,030
Other comprehensive income / (expense)
23
(52,524)
(52,524)
(908)
(53,432)
Total comprehensive income for the period
70,178
(52,524)
17,654
944
18,598
Dividends
23
(43,225)
−
(43,225)
(1,082)
(44,307)
Change in ownership interest in subsidiaries without a change of control
−
−
(1,168)
−
(1,168)
(274)
(1,442)
Liabilities from put / call options
25
−
−
(7,122)
−
(7,122)
−
(7,122)
Balance as of September 30, 2024
24,700
201,395
476,948
(53,174)
649,869
27,859
677,728
The accompanying notes form an integral part of these consolidated financial statements.
87
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Consolidated statement 
of changes in equity

CONSOLIDATED STATEMENT OF CASH FLOWS
for the fiscal year ended September 30, 2024
Consolidated statement of cash flows
T_030
Fiscal year ended  
September 30,
IN € THOUSANDS
Note
2024
2023
Profit / (loss) for the period
72,030
103,313
Income tax income / (expense)
28,325
16,012
Net financial result
10 / 11
12,975
17,812
Interest received
5,142
6,867
Net result from equity-accounted investments
9
−
(797)
Dividends received
9
−
1,002
Depreciation and amortization (incl. impairment losses)
14 / 16
92,589
71,041
Gains / losses from the disposal of assets
(289)
(263)
Changes in inventories
3,462
(6,089)
Changes in trade and other receivables
26,535
3,288
Changes in trade payables
13,804
3,164
Changes in other assets and liabilities
(27,247)
(5,188)
Changes in provisions
5,593
(6,542)
Income tax payments
36
(35,943)
(25,517)
Cash flow from operating activities
196,976
178,103
Proceeds from disposal of property, plant and equipment
2,601
1,442
Purchase of intangible assets
16
(29,444)
(26,126)
Purchase of property, plant and equipment
14
(53,548)
(47,616)
Acquisition of assets and liabilities 
within the business combination 
4
(632,197)
(9,145)
Losses from currency hedging in connection  
with a business combination
4
(4,805)
−
Cash flow from investing activities
(717,393)
(81,445)
Consolidated statement of cash flows
T_030
Fiscal year ended  
September 30,
IN € THOUSANDS
Note
2024
2023
Receipts under credit facility
24
19,195
−
Receipts under financial liabilities
24
321,747
−
Receipts under promissory note loans
24
250,000
−
Receipts under bridge financing
24
250,000
− 
Payments for redemption of financial liabilities
24
(66,073)
(4,339)
Payments for redemption of bridge financing
24
(250,000)
−
Payments for the acquisition of non-controlling interests
(1,442)
−
Payments for lease liabilities
36
(9,366)
(7,827)
Dividends paid
23
(43,225)
(43,225)
Dividends paid to non-controlling interests
(1,082)
(257)
Payments for interest
36
(29,064)
(10,769)
Cash flow from financing activities
440,690
(66,417)
Net increase / (decrease) in cash and cash equivalents
(79,727)
30,241
Effect of movements in exchange rates on cash held
(3,946)
(5,494)
Cash and cash equivalents as of beginning of the period
193,099
168,352
Cash and cash equivalents as of end of the period
109,426
193,099
The accompanying notes form an integral part of these consolidated financial statements.
88
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Consolidated statement 
of cash flows

NOTES TO THE 
CONSOLIDATED 
FINANCIAL 
STATEMENTS
for the fiscal year from October 1, 2023, to September 30, 2024 
1 General information
Reporting entity
By way of resolution of the Extraordinary General Meeting on 
March 24, 2022, and the subsequent entry in the Luxembourg Trade and 
Companies Register on April 5, 2022, Stabilus SE, Frankfurt am Main 
transformed its legal form from that of a Société Anonyme (S. A.) under 
Luxembourg law to a European Company (Societas Europaea (SE)). Its 
registered office was located at 2 rue Albert Borschette, 1246 Luxembourg, 
until September 1, 2022. Until that date, the Company was entered in the 
Luxembourg commercial register under no. B151589. The relocation of the 
registered office from Luxembourg to Frankfurt am Main, Germany, was 
resolved by the Extraordinary General Meeting on August 11, 2022. Since 
being entered in the commercial register of the Frankfurt am Main Local 
Court under no. HRB 128539 on September 2, 2022, the registered office 
of the Company has been in Frankfurt am Main with the business address 
Wallersheimer Weg 100, 56070 Koblenz, Germany. The company was 
originally founded as Servus HoldCo S.à r.l., Luxembourg, on February 26, 
2010. The shares of Stabilus SE, Frankfurt / Main, (hereinafter referred to as 
“Stabilus SE”) are listed in the MDAX of the Frankfurt Stock Exchange at 
the end of the reporting period. 
The Company’s fiscal year is from October 1 to September 30 of the 
following year (twelve-month period). The corresponding prior-year period 
(comparative period) therefore covers the period from October 1, 2022, to 
September 30, 2023. The consolidated financial statements of the Stabilus 
Group include Stabilus and its subsidiaries (hereafter also referred to as 
“Stabilus Group” or the “Group”).
The Stabilus Group is a leading manufacturer of gas springs and dampers, 
as well as electric opening and closing equipment (Powerise® product 
portfolio). The products are used in a wide range of applications in the 
automotive and many other industrial applications, with a focus on 
industrial machinery & automation, energy & construction, distributors, 
independent aftermarket and e-commerce, as well as in the furniture 
industry. Typically, the products are used to support the lifting and lowering 
or dampening of movements. The acquisition of the DESTACO Group on 
March 31, 2024, expanded the Industrial Automation product portfolio. 
The product ranges of Stabilus and DESTACO complement each other and 
can be combined to the benefit of our customers to create integrated 
solutions, especially for industrial customers. While the Stabilus Group’s 
products enable controlled motion sequences and precise vibration 
isolation, DESTACO’s strengths include pneumatic and electronic grippers, 
clamps and end-of-arm tools for robots, as well as indexers and conveyors. 
 DESTACO’s core competence lies in precisely gripping, clamping, placing, 
moving, and repositioning components in a production system. DESTACO 
products can help customers significantly increase their productivity. 
 DESTACO serves customers around the world in a wide variety of markets, 
such as consumer goods, packaging, aerospace, automotive engineering, 
life sciences, and nuclear technology.
As the world market leader for gas springs, the Group ships to all key 
vehicle manufacturers. Various Tier 1 suppliers of the global car industry, as 
well as large tech-focused distributors, further diversify the Group’s 
customer base. 
The consolidated financial statements are prepared in euro. Unless 
indicated otherwise, all amounts are shown in thousands of euro 
(€ thousand). For arithmetical reasons, the information presented in the 
notes to the consolidated financial statements may contain rounding 
differences of + / − one unit (€ thousand or %).
For the sake of simplicity, generally only one gender form is used in this 
report. All other gender forms are expressly intended. 
We would like to point out that all links to the Company’s website and the 
information to which the links refer have not been subject to the audit by 
the auditor.
The consolidated financial statements of Stabilus and its subsidiaries have 
been prepared in accordance with International Financial Reporting 
Standards (IFRS), as adopted by the EU, for the fiscal year ended 
September 30, 2024, subject to the application of Section 315e of the 
Handelsgesetzbuch  (HGB – German Commercial Code). 
The consolidated financial statements were authorized for issue by the 
Management Board on December 5, 2024.
Statement on the German Corporate  
Governance Code
The statements on the German Corporate Governance Code required 
under Section 161 of the AktG were submitted by the Management Board 
and Supervisory Board and made permanently available to shareholders 
on the Stabilus website (IR.STABILUS.COM/INVESTOR-RELATIONS/
CORPORATE-GOVERNANCE/).
89
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

2  Basis for presentation
Preparation
In the statement of financial position, assets and liabilities are classified as 
non-current and current. An asset is classified as current if: (a) the asset is 
expected to be recognized within the standard operating cycle or the asset 
is held for sale or consumption within that period; (b) the asset is held 
primarily for trading; (c) the asset is expected to be recognized within 
twelve months after the reporting period; or (d) it pertains to cash or cash 
equivalent, unless the asset is restricted from being exchanged or used to 
settle an obligation for a period of at least twelve months after the 
reporting period. All other assets are classified as non-current.
An entity classifies a liability as current when: (a) the liability is expected to 
be settled within the standard operating cycle; (b) the liability is held 
primarily for trading; (c) the liability is due to be settled within twelve 
months after the reporting period; or (d) the entity does not have the right 
to defer settlement of the liability at the end of the reporting period for at 
least twelve months after the reporting period. All other liabilities are 
classified as non-current.
Deferred tax assets and liabilities, as well as provisions for defined benefit 
pension plans and similar obligations, are reported as non-current. The 
consolidated statement of comprehensive income is presented using the 
cost of sales method.
Measurement
The consolidated financial statements have been prepared on a historical 
cost basis, except for certain items that are measured at fair value, such as 
derivative financial instruments. Exceptions are described below in the 
“Use of estimates and judgments” section.
Use of estimates and judgments
The preparation of financial statements requires estimates that involve 
complex and subjective judgments and the use of assumptions for matters 
that are uncertain and are subject to change. Judgments and estimates 
can change from period to period and can have a material impact on 
financial positions, income and expenses. Estimates and judgments are 
reviewed by the Management on an ongoing basis and updated if 
necessary. Revisions to estimates are recognized prospectively.
Accordingly, estimates assume that costs will normalize and that inflation 
is expected to be lower overall. 
The following list states matters for which assumptions and judgments 
have been made that could lead to an adjustment of the carrying amounts 
of the reported assets and liabilities in the future should there be changes 
in the current judgments and estimates made:
 – Income taxes (Note 12) 
 – Property, plant and equipment and other intangible assets, in 
particular assumptions about the useful lives and impairment 
losses, if any (Notes 14 and 16)
 – Estimates of impairment of goodwill, especially judgments 
underlying the recoverable amounts (Note 15)
 – Estimates and judgments of impairment on inventories with regard 
to net realizable value (Note 19)
 – Estimates and judgments of credit risk and expected credit loss on 
trade and other receivables (Note 20)
 – Estimates and judgments regarding the approximation of fair value 
from the discounted cash flow method with regard to exercise and 
the final purchase price obligation (Note 25) 
 – Estimation uncertainties regarding the terms of leases, particularly 
with regard to renewal and termination options (Note 26)
 – Estimates for provisions for guarantees and warranties, in particular 
regarding actual cash outflows due to utilization (Note 27)
 – Pension obligations, in particular judgments of discount rates, 
pension increases and mortality rates (Note 28)
 – Provisions and contingent liabilities, especially from the change in 
the probability estimate of a current obligation and the economic 
outflow of resources and the applicable cost increase rate based 
on the latest reliable market data (Note 27 and 32)
Impairment of non-financial assets
Stabilus monitors whether there are indications that its non-financial 
assets may be impaired. Goodwill and other intangible assets for which 
either no useful life can be determined or that are not yet available for use 
at the end of the reporting period are tested for impairment annually. 
Further tests are carried out if there are indications of impairment. Other 
non-financial assets are tested for impairment if there are indications that 
the carrying amount may not be recoverable. If the fair value less costs to 
sell is calculated, the Management must estimate the expected future cash 
flows from the asset or the cash generating unit and select an appropriate 
discount rate in order to determine the present value. Please refer to Notes 
15 “Goodwill” and 16 “Other intangible assets”.
Climate-related matters
Budgets are based on assumptions regarding the impact of climate change 
and other sustainability aspects on the Stabilus Group’s business 
performance. For example, these assumptions relate to changes in 
customer demand, regulatory requirements and changes to production 
conditions. Climate-related risks for the Stabilus Group in this regard, inter 
alia due to the need to implement regulatory requirements to promote a 
circular economy and mitigate climate change, did not as a whole have a 
material impact on the determination of recoverable amounts for the 
CGUs or groups of CGUs.
90
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Trade and other receivables
The allowance for doubtful accounts requires judgment by Management 
and a review of individual receivables based on individual customer 
creditworthiness, current economic trends, analysis of historical allowances 
and determination of expected credit losses (ECL) on financial assets. 
Details of the bad debt allowance on trade receivables are presented in 
Note 20.
Deferred tax assets
The measurement of deferred tax assets is based on medium-term business 
plans of the entities carrying the deferred tax asset. The medium-term 
business plans cover five-year periods and include various assumptions 
and estimates relating to the business development, strategic changes, 
cost optimization and business improvement, and also general market and 
economic development. Deferred tax assets are recognized to the extent 
that sufficient taxable profit will be available for the utilization of the 
deductible temporary differences. Stabilus recognizes valuation allowances 
for deferred tax assets when it is unlikely that sufficient future taxable 
profit will be generated. Please refer to Note 12.
Provisions 
Estimates are required in the determination of provisions related to 
pensions and other obligations, contract losses, warranty costs and legal 
proceedings. Please refer to Notes 27 and 28.
Risks and uncertainties
The Group’s net assets, financial position and results of operations are 
subject to risks and uncertainties. Actual results may vary from expectations 
due to changes in the overall economy, the evolvement of competitors 
with aggressive pricing, significant price changes for raw materials and 
overall purchase costs. Furthermore, quality issues may result in significant 
costs for the Group. The Group’s financing is based on variable interest 
rates and is subject to risks and uncertainties determined by the 
development of Euribor and the net leverage level of the Group.
Going concern
These consolidated financial statements have been prepared under the 
going concern assumption. From the current perspective, there are no risks 
to the continued existence of the Stabilus Group.
Consolidated entities
The consolidated financial statements include the financial statements of 
Stabilus SE and all subsidiaries that are directly or indirectly controlled by 
Stabilus. Control exists if the Company has decision-making power over 
the relevant activities of an entity and it participates in the positive and 
negative variable returns of the entity in question and it can affect these 
returns with its decision-making power.
Non-controlling interests represent the portion of profit and loss and net 
assets not held by the Company. They are presented separately in the 
consolidated statement of comprehensive income and the consolidated 
statement of financial position.
The results of subsidiaries acquired or sold during the period are included 
in the consolidated statement of comprehensive income from the date of 
acquisition or until the date of disposal, as appropriate. In addition to 
Stabilus SE, a total of 48 subsidiaries (September 30, 2023: 38), zero 
associated companies (September 30, 2023: 0) and one investment 
(September 30, 2023: 1) are included in the consolidated financial 
statements as of September 30, 2024 (see list below). 
The Stabilus Group acquired the DESTACO Group in full in fiscal 2024 as 
part of the closing of the transaction (combination of asset and share 
deal). The group of entities included in consolidation has been expanded 
in connection with the transaction by companies that have either been 
acquired or newly founded. Because of DESTACO’s global positioning, all 
three operating segments of the Stabilus Group are affected – EMEA 
(Europe, Middle East and Africa), the Americas (North and South America), 
and APAC (Asia-Pacific). For the acquisition, interim financial statements 
as of March 31, 2024 were prepared for the DESTACO Group. Figures for 
the opening statement of financial position were determined based on 
these (for details see Note 4 “Business combination”). Beyond this, there 
were no further material changes to the corporate structure compared 
with the consolidated financial statements for fiscal 2023.
91
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

List of shareholdings
T_031
Number
Name of the company
Registered office of the company
Interest and control held by
Holding in %
Consolidation method
1
Stable II GmbH
Frankfurt am Main, Germany
Stabilus SE
100.00%
Full
2
Stable Beteiligungs GmbH
Koblenz, Germany
Stable II GmbH
100.00%
Full
3
Stabilus UK Ltd.
Banbury, UK
Stable Beteiligungs GmbH
100.00%
Full
4
Stabilus Japan Corp.
Yokohama, Japan
Stable Beteiligungs GmbH
100.00%
Full
5
New Clevers S.A.
Buenos Aires, Argentina
Stable Beteiligungs GmbH
80.00%
Full
6
Piston Amortisör Sanayi ve Ticaret Anonim Şirketi
Bursa, Turkey
Stable Beteiligungs GmbH
53.00%
Full
7
Stabilus (Zhejiang) Ltd.
Pinghu, China
Stable Beteiligungs GmbH
100.00%
Full
8
Stabilus GmbH
Koblenz, Germany
Stable Beteiligungs GmbH
100.00%
Full
9
Stabilus Romania S.R.L.
Brasov, Romania
Stable Beteiligungs GmbH 
Stabilus GmbH
0.001 % 
99.999 %
Full 
10
Stabilus Ltda.
Itajubá, Brazil
Stabilus GmbH
99.9999%
Full
11
Stabilus Co. Ltd.
Busan, South Korea
Stabilus GmbH
100.00%
Full
12
Stabilus S.A. de C.V.
Ramos Arizpe, Mexico
Stabilus GmbH 
Stabilus UK Ltd.
99.9998 % 
0.0002 %
Full 
13
Stabilus Limited
Auckland, New Zealand
Stabilus GmbH
80.00%
Full
14
Stabilus France S.à r.l.
Poissy, France
Stabilus GmbH
100.00%
Full
15
Stabilus (Jiangsu) Ltd.
Wujin, China
Stabilus GmbH
100.00%
Full
16
Stabilus PTE Ltd.
Singapore
Stabilus GmbH
100.00%
Full
17
Stabilus Mechatronics Service Ltd.
Shanghai, China
Stabilus GmbH
100.00%
Full
18
DESTACO (Shanghai) Automation Engineering Co., Ltd.
Shanghai, China
Stabilus Mechatronics Service Ltd.
100.00%
Full
19
DESTACO Suzhou Ltd.
Suzhou, China
Stabilus Mechatronics Service Ltd.
100.00%
Full 
20
Stable HoldCo Australia Pty. Ltd.
Dingley, Australia
Stabilus SE
100.00%
Full
21
Stabilus Pty. Ltd.
Dingley, Australia
Stable HoldCo Australia Pty. Ltd.
100.00%
Full
22
Stabilus US Holding Corporation
Wilmington, USA
Stabilus SE
100.00%
Full
23
Stabilus Inc.
Gastonia, USA
Stabilus US Holding Corp.
100.00%
Full
24
Fabreeka Group Holdings, Inc.
Stoughton, USA
Stabilus US Holding Corp.
100.00%
Full
25
ACE Controls Inc.
Farmington Hills, USA
Stabilus US Holding Corp.
100.00%
Full
26
ACE Controls International Inc.
Farmington Hills, USA
Stabilus US Holding Corp.
100.00%
Full
27
DESTACO US Inc.
Wilmington, USA
Stabilus US Holding Corp.
100.00%
Full
28
Industrial Motion Control Ltd.
Auburn Hills, USA
Stabilus US Holding Corp.
100.00%
Full
29
Fabreeka International Holdings Inc.
Stoughton, USA
Fabreeka Group Holdings Inc.
100.00%
Full
30
Fabreeka International Inc.
Stoughton, USA
Fabreeka International Holdings Inc.
100.00%
Full
31
Tech Products Corporation
Miamisburg, USA
Fabreeka International Holdings Inc.
100.00%
Full
32
Fabreeka GmbH Deutschland
Büttelborn, Germany
Fabreeka International Holdings Inc.
100.00%
Full
92
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

33
Stabilus Motion Controls GmbH
Langenfeld, Germany
Stabilus SE
100.00%
Full
34
General Aerospace GmbH
Eschbach, Germany
Stabilus Motion Controls GmbH
95.00%
Full
35
General Aerospace Inc.
Lynnwood, USA
General Aerospace GmbH
95.00%
Full
36
ACE Stoßdämpfer GmbH
Langenfeld, Germany
Stabilus Motion Controls GmbH 
Stabilus SE
94.90 % 
5.10 %
Full 
37
HAHN-Gasfedern GmbH
Aichwald, Germany
Stabilus Motion Controls GmbH
100.00%
Full
38
YAKIDO B.V.1)
Zwijndrecht, Netherlands
HAHN-Gasfedern GmbH
50.00%
Full
39
Cultraro Automazione Engineering S.r.l.
Rivoli, Italy
Stabilus Motion Controls GmbH
60.00%
Full
40
Firs Stampi S.r.l.
Rivoli, Italy
Cultraro Automazione Engineering S.r.l.
51.00 %
Full
41
Cultraro Shanghai Company Ltd.
Shanghai, China
Cultraro Automazione Engineering S.r.l.
100.00 %
Full
42
Cultraro Autocomp Solutions Private Ltd.
New Delhi, India
Cultraro Automazione Engineering S.r.l.
51.00 %
Full
43
DESTACO (Asia) Co. Ltd.
Bangkok, Thailand
Stabilus Motion Controls GmbH 
ACE Stoßdämpfer GmbH
75.00 % 
25.00 %
Full 
44
Stabilus India Private Ltd.
Pune, India
Stabilus Motion Controls GmbH 
ACE Stoßdämpfer GmbH
99.00 % 
1.00 %
Full 
45
DESTACO Europe GmbH
Oberursel (Taunus), Germany
Stabilus Motion Controls GmbH
100.00 %
Full
46
DESTACO U.K. Ltd.
Wolverhampton, United Kingdom
Stabilus Motion Controls GmbH
100.00 %
Full
47
DESTACO France S.A.S.
Sainte-Florine, France
Stabilus Motion Controls GmbH
100.00 %
Full
48
Synapticon GmbH
Schönaich, Germany
Stabilus Motion Controls GmbH
10.48 %
Investment
1) The entity has been included in consolidation, as the Stabilus Group can exercise control over the company pursuant to IFRS 10.
Principles of consolidation
The assets and liabilities of domestic and foreign entities included in the 
consolidated financial statements are accounted for in accordance with 
the uniform accounting policies of the Stabilus Group. Entities are included 
in the consolidated financial statements from the acquisition date, i. e., the 
date on which the Stabilus Group achieves control, until the date when 
control is lost. Receivables and liabilities or provisions between the 
consolidated entities are eliminated. Intragroup revenue and other 
intragroup income and the corresponding cost and expenses are 
eliminated. Intercompany gains and losses on intragroup delivery and 
service transactions are eliminated through profit or loss.
Business combinations
Business combinations are accounted for using the acquisition method as 
of the acquisition date, which is the date on which control is obtained by 
the Group. Goodwill is measured as follows: The fair value of the 
consideration transferred, plus the recognized amount of any non-
controlling interests in the acquiree, less the net recognized amount 
(generally the fair value) of the identifiable assets acquired and liabilities 
assumed.
The consideration transferred does not include amounts related to the 
settlement of transactions existing before the business combination. Such 
amounts are generally recognized in profit or loss. Costs related to the 
acquisition, other than those associated with the issue of debt or equity 
securities that the Group incurs in connection with the business 
combination, are expensed as incurred.
List of shareholdings (continued)
T_031
Number
Name of the company
Registered office of the company
Interest and control held by
Holding in %
Consolidation method
93
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Non-controlling interests 
Non-controlling interests in the net assets of consolidated subsidiaries 
consist of the value of those interests at the date of the original business 
combination and their share of changes in equity since that date. The non-
controlling interest in the Group’s equity and the net result for the reporting 
period are reported separately.
Foreign currency translation
The consolidated financial statements are presented in euro (€).
The functional currency is determined for each entity in the Group, which 
is the currency of the primary economic environment in which the entity 
operates. Transactions in foreign currencies are initially translated into the 
functional currency using the exchange rate on the date of the transaction. 
Monetary assets and liabilities denominated in foreign currency are 
translated into the functional currency using the exchange rate at the end 
of the reporting period. The resulting foreign currency exchange gains or 
losses are recognized in profit and loss.
Non-monetary items in a foreign currency that are measured at historical 
cost are translated using the exchange rates as of the date of the initial 
transaction (date of transaction). Non-monetary items denominated in a 
foreign currency measured at fair value are translated using the exchange 
rate on the date when the fair value is determined (exchange rate 
applicable on the date of revaluation).
Exchange rates
T_032
Closing rate  
as of September 30,
Average rate  
for the year ended September 30,
Country
ISO code
2024
2023
2024
2023
Argentina
ARS
1,078.6727
369.7892
842.3396
240.5530
Australia
AUD
1.6166
1.6339
1.6445
1.6037
Brazil
BRL
6.0504
5.3065
5.6029
5.4116
China
CNY
7.8511
7.7352
7.8110
7.5304
India
INR
93.8130
88.0165
90.3942
87.8990
Mexico
MXN
21.9842
18.5030
19.1860
19.4902
Romania
RON
4.9753
4.9735
4.9732
4.9345
South Korea
KRW
1,469.1100
1,425.2600
1,457.7010
1,404.5366
Thailand
THB
36.1070
38.6790
38.6994
37.3110
Turkey
TRY
38.2693
29.0514
34.0256
22.8204
United States
USD
1.1196
1.0594
1.0842
1.0678
Assets and liabilities of foreign subsidiaries with a functional currency 
other than euro (€) are translated using the exchange rates as of the end 
of the reporting period, while their income and expenses and cash flows 
are translated using the average exchange rates during the period.
Foreign currency exchange gains and losses on operating activities are 
included in other operating income and expenses. Foreign currency gains 
and losses on financial receivables and debts are included in the financial 
result.
Translation differences arising from the translation of the financial 
statements of the Group’s foreign operations are recognized in other 
comprehensive income and reported in a separate reserve in equity. On 
disposal of a foreign operation, the related amount is reclassified out of 
the cumulative foreign currency translation adjustment into profit or loss 
where it is recognized as part of the gain or loss on disposal.
In fiscal 2024, two functional currencies, Turkish lira (TRY) and Argentine 
peso (ARS), of two entities included in consolidation were classified as 
hyperinflationary as referred to by IAS 29 (Financial Reporting in 
Hyperinflationary Economies); further details can be found in Note 34, 
“Risk reporting”.
The exchange rates of the significant currencies of non-euro countries 
used in the preparation of the consolidated financial statements were as 
follows:
94
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Changes in accounting policies / 
new standards issued
The accounting policies applied in the consolidated financial statements 
comply with the IFRSs required to be applied in the EU as of 
September 30, 2024. In fiscal 2024, the following new and revised 
standards and interpretations had to be applied for the first time in the 
Stabilus Group’s financial statements.
Amendments to IAS 12
On May 7, 2021, the IASB published amendments to IAS 12 concerning 
the (non-) recognition of deferred taxes in connection with the simultaneous 
recognition of assets and liabilities arising from a single transaction.
New standards, interpretations and amendments in fiscal 2024
T_033
Standard /  
Interpretation / 
Amendment
Definition 
Effective date 
stipulated 
by the IASB
Effective date 
stipulated 
by the EU
Impact on 
Stabilus consoli­
dated financial 
statements
Amendments to IAS 1
Amendments to IAS 1 “Presentation of Financial State-
ments” – disclosure of accounting policies  
(published by the IASB on February 12, 2021)
January 1, 2023
January 1, 2023
No impact
Amendments to IAS 8
Changes in Accounting Estimates and Errors: Definition of 
Accounting Estimates  
(published on February 12, 2021)
January 1, 2023
January 1, 2023
No impact
Amendments to IAS 12
Deferred Tax related to Assets and Liabilities arising from 
a Single Transaction (published on May 7, 2021)
January 1, 2023
January 1, 2023
Reference is made to the 
descriptions below
IFRS 17
Insurance Contracts
(published on May 18, 2017), including amendments to 
IFRS 17 (published on June 25, 2020)
January 1, 2023
January 1, 2023
No impact
The effective date presented above is the date of mandatory application in annual periods beginning on or after that date. 
The amendments are effective for annual periods beginning on or after 
January 1, 2023. First-time adoption must apply the modified retrospective 
approach. 
The changes are intended to reduce the variety in accounting for deferred 
tax assets and liabilities in relation to leases and decommissioning 
obligations.
95
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The amendment mainly relates to leases and decommissioning and 
restoration obligations. The amendment results in the need to recognize 
deferred tax assets and liabilities if there are equal amounts of deductible 
and taxable temporary differences.
The amendments to IAS 12 do not have a significant impact on the 
consolidated financial statements of the Stabilus Group.
New standards, interpretations and amendments in fiscal 2025 
T_034
Standard /  
Interpretation / Amendment
Definition 
Effective date 
stipulated 
by the IASB
Effective date 
stipulated 
by the EU
Impact on 
Stabilus consolidated 
financial statements
Amendments to IFRS 16
Lease Liability in a Sale and Leaseback 
(published on September 22, 2022)
January 1, 2024
January 1, 2024
Reference is made to the 
descriptions below
Amendments to IAS 1 
Classification of Liabilities as Current  
or Non-current, Amendments to Non-current 
Liabilities with Covenants and Deferral of 
Effective Date (published on January 23, 2020, 
July 15, 2020 and October 31, 2022)
January 1, 2024
January 1, 2024
Reference is made to the 
descriptions below
Amendments to IAS 121)
Amendment to IAS 12 “Income Taxes” – 
International Tax Reform – Pillar Two 
Model Rules (published on May 23, 2023)
January 1, 2023
January 1, 2023
Reference is made to the 
descriptions below
Amendments to IAS 7 and IFRS 7
Amendment to IAS 7 “Statement of Cash 
Flows” and IFRS 7 “Financial Instruments” – 
disclosure of finance arrangements with 
suppliers (published on May 25, 2023)
January 1, 2024
January 1, 2024
Reference is made to the 
descriptions below
The effective date presented above is the date of mandatory application in annual periods beginning on or after that date.
1) Entities apply the exemption immediately, but the disclosure requirement applies to fiscal years beginning on or after January 1, 2023.
The IASB has issued new standards and amendments that have been 
published and ratified by the EU but whose application is not yet 
compulsory in fiscal 2024. The Stabilus Group is not planning the early 
application of these standards, amendments and interpretations.
In fiscal 2025, the following new and revised standards and interpretations 
have to be applied for the first time in the Stabilus Group’s consolidated 
financial statements.
96
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Amendments to IFRS 16
On September 22, 2022, the IASB published amendments to IFRS 16 
regarding the requirements for sale and leaseback transactions. The 
amendments cover the subsequent measure of a lease liability in the case 
of a sale and leaseback transaction. This chiefly affects sale and leaseback 
transactions where some or all lease payments are from variable lease 
payments that are not linked to an index or interest rate.
The amendments to IFRS 16 do not affect the accounting of leases that are 
not the result of a sale and leaseback transaction.
Based on our current assessments, the regulations do not have a significant 
impact on the consolidated financial statements of the Stabilus Group. 
Amendments to IAS 1
On January 23, 2020, the IASB published amendments to IAS 1 on the 
classification of non-current liabilities with covenants as current or non-
current. These amendments clarify how debt and other financial liabilities 
are to be classified as current or non-current in particular circumstances 
(2020 amendments).
The IASB published further amendments to IAS 1 on October 31, 2022, in 
connection with the classification of liabilities (as current or non-current) 
for which certain covenants have been agreed.
The aim of the new amendments is to improve information on liabilities 
where the entity’s right to defer settlement for at least 12 months after the 
reporting date is subject to compliance with certain conditions (covenants).
The amendments are effective for the first time for annual periods 
beginning on or after January 1, 2024.
Based on our current assessments, the regulations do not have a significant 
impact on the consolidated financial statements of the Stabilus Group.
Amendments to IAS 12
On May 23, 2023, the IASB published amendments to IAS 12 “Income 
Taxes” on the basis of Pillar Two. The amendment provides a temporary 
exemption from the obligation to recognize deferred taxes resulting from 
the implementation of Pillar Two rules as well as specific disclosure 
requirements for affected entities in IAS 12. 
The European Union endorsed the “International Tax Reform – Pillar Two 
Model Rule (Amendments to IAS 12)” amendment issued by the IASB in 
May 2023 on November 8, 2023. In Germany, the draft law presented by 
the federal government in July 2023 on the EU Directive on global 
minimum taxation (the “Minimum Tax Directive Implementation Act”) was 
approved by the German Federal Parliament (Bundestag) on November 
10, 2023. This was approved by the Federal Council (Bundesrat) on 
December 15, 2023.
Pillar Two (introduction of 15% global minimum tax for entities with group 
revenue of over €750 million) describes the second pillar of the OECD’s 
guidance on addressing the tax challenges arising from the digitalization 
of the economy published in March 2022.
The amendment requires the following information to be disclosed:
 – the fact that the mandatory exemption has been applied
 – current tax expense / income related to Pillar Two income taxes 
 – in periods in which Pillar Two legislation is enacted or 
substantively enacted, but not yet in effect, information must be 
disclosed that helps users of financial statements understand the 
impact of the Pillar Two regulations and the resulting income taxes 
on the entity. 
Accordingly, known or reasonably estimable qualitative and quantitative 
information on the impact must be disclosed at the end of the reporting 
period. If the impact is not known or reasonably estimable, information 
must be disclosed on the progress the entity has made on estimating the 
impact of the Pillar Two regulations.
The Stabilus Group is within the scope of the OECD Pillar Two model rules. 
In view of this, the Group has initiated a project to analyze the actual 
impact of the amended accounting rules on its consolidated financial 
statements in fiscal 2023. 
The amendments are effective for annual periods beginning on or after 
January 1, 2023. First-time adoption must apply the modified retrospective 
approach. 
97
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The Stabilus Group falls within the scope of the regulations on global 
minimum taxation (Pillar Two). The provisions on global minimum taxation 
entered into force in Germany in the form of the Minimum Tax Act (MinStG) 
with effect from December 28, 2023. The MinStG applies for the first time to 
fiscal years beginning after December 30, 2023. Under the MinStG, a 
supplementary tax is payable for each jurisdiction with an effective tax rate 
below 15%. Determining the effective tax rate under the MinStG is highly 
complex and requires a number of specific adjustments. As the MinStG for 
fiscal 2024 does not yet apply to the German Group companies, no tax 
liability arises from the MinStG for the fiscal year ended September 30, 2024.
As the parent company of the minimum tax group within the meaning of 
Section 3 MinStG, Stabilus SE will in the future bear any resulting additional 
tax burden for all business units located in Germany, plus the tax burden 
arising from foreign minimum tax laws for jurisdictions in which no 
national supplementary tax is levied.
Amendments to IAS 7 and IFRS 7
On May 25, 2023, the IASB published amendments to IAS 7 and IFRS 7 in 
relation to supplier finance arrangements to add disclosure requirements 
within existing disclosure requirements that oblige entities to provide 
qualitative and quantitative information about finance arrangements with 
suppliers.
The amendments are effective for the first time for annual periods 
beginning on or after January 1, 2024.
Based on our current assessments, the regulations do not have a significant 
impact on the consolidated financial statements of the Stabilus Group. 
There are not currently any supplier finance arrangements in the Group.
The above new and revised standards, interpretations and amendments 
will probably have no material impact on the Stabilus Group’s consolidated 
financial statements. 
Based on a calculation using data for the 2024 financial year, the CbCR 
(country-by-country reporting) safe harbor is not expected to apply in four 
jurisdictions: Romania, Korea, Turkey and Argentina. However, based on a 
preliminary assessment, Stabilus SE does not expect any significant 
additional taxes to arise. Due to the complexity of the rules, it cannot be 
ruled out that the actual quantitative effects of the enacted MinStG on 
current taxes and tax payments for those jurisdictions that do not comply 
with the safe harbor rule in the future will deviate from current expectations.
In accordance with the amendments to IAS 12, which were endorsed by 
the EU on November 8, 2023, the exception is used that no deferred taxes 
are recognized in relation to income taxes under the Pillar 2 rules.
98
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

New standards, interpretations and amendments issued by 
the IASB (mandatory for the Stabilus Group in the future)
T_035
Standard /  
Interpretation / Amendment
Definition 
Effective date 
stipulated 
by the IASB
Effective date 
stipulated 
by the EU
Impact on 
Stabilus consolidated 
financial statements
Amendments to IAS 21
Effect of change in foreign exchange rates – 
Lack of Exchangeability (published on 
August 15, 2023)
January 1, 2025
Outstanding
No impact
IFRS 10 and IAS 28 
Clarification on recognizing gains from the sale 
or contribution of assets between an investor 
and an associate or joint venture
Outstanding
Outstanding
–
Amendments to IFRS 9 and IFRS 7
Amendments to the classification and 
measurement of financial instruments 
(published on May 30, 2024)
January 1, 2026
Outstanding
Currently in evaluation
IFRS 18
Presentation and disclosure in financial
statements (published on April 9, 2024)
January 1, 2027
Outstanding
Currently in evaluation
IFRS 19
Subsidiaries without public accountability: 
Disclosures (published on May 9, 2024)
January 1, 2027
Outstanding
Currently in evaluation
Amendments to IFRS 1, IFRS 7, 
IFRS 9, IFRS 10, and IAS 7 as part 
of Annual Improvements to IFRS 
Accounting Standards – Volume 11
Clarifications, narrow amendments to address 
inconsistencies between individual IFRS
January 1, 2026
Outstanding
Currently in evaluation
The effective date presented above is the date of mandatory application in annual periods beginning on or after that date.
The new and revised standards, interpretations and amendments published 
by the IASB are currently being evaluated. Based on our current 
assessments, the new and revised standards and interpretations will 
probably have no material impact on the Stabilus Group’s consolidated 
financial statements.
99
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

3 Accounting policies
Revenue
Revenue is recognized when control over distinct goods or services is 
transferred to the customer, and when it is probable that the economic 
benefit (amount of consideration) will flow to the Group and the revenue 
can be measured reliably.
Stabilus maintains long-standing relationships with its customers. 
However, a contract exists only when the parties have approved the 
contract and each party’s rights regarding the goods or services and the 
payment terms can be determined. This is the case when a customer has 
placed a purchase order for standard products, usually for the next 
production period (typically just for two or four weeks). A purchase order 
determines the number of products to be delivered, price per unit, the 
terms of delivery and warranty.
Accordingly, Stabilus typically has only one performance obligation: 
delivery of the ordered goods. Shipping and handling activities are 
fulfillment activities, and warranties are provided within the scope of legal 
obligations. Stabilus does not involve third parties in fulfilling its 
performance obligation.
The effects of significant financing components can be ignored if the 
vendor expects, at contract conclusion, that the period between the 
transfer of a promised good or service to the customer and the date of 
payment will be one year or less. Stabilus’ payment terms generally provide 
for payment within 30 to 90 days after transfer of goods.
Revenue is measured at the fair value of the consideration received or 
receivable and recognized upon delivery, i. e., when the goods are shipped. 
Customer bonuses, discounts, rebates, and other sales taxes or duties are 
typically recorded as a reduction of the recognized revenue. The expected 
customer bonuses are taken into consideration according to the expected 
value method and based on historical data and expectations in respect of 
the individual customer. The Group accrues such amounts on a monthly 
basis. Warranty obligations are recognized in accordance with IAS 37. The 
Group typically offers warranties prescribed by law to rectify defects that 
existed as of the time of sale. These assurance-type warranties are 
recognized as warranty provisions.
Stabilus occasionally performs research and development services in its 
contracts, mainly customizing products for customer requirements. The 
contracts in question are also evidenced by a purchase order and represent 
a service obligation (performance obligation). The completion periods of 
such services are usually within one month and the payment terms provide 
for payment within 30 to 90 days after acceptance of the service. Such a 
service is recognized at a point of time or over time according to the stage 
of completion depending on the terms of the contract.
Cost of sales
Cost of sales comprises costs for the production of merchandise sold. In 
addition to directly attributable material and production costs, indirect 
production-related overheads such as production and purchase 
management, warranty expenses, depreciation on production plants and 
amortization of intangible assets are included. Cost of sales also includes 
write-downs on inventories to the lower net realizable value.
Research expenses and  
non-capitalized development expenses
Research expenses and non-capitalized development expenses are 
recognized in profit or loss as incurred.
Selling expenses
Selling expenses include costs for sales personnel and other sales-related 
costs such as marketing and business travel expenses, as well as 
depreciation on intangible assets. Shipping and handling costs are 
expensed within selling expenses as incurred. Fees charged to customers 
are reported as revenue. Advertising costs (expenses for advertising, sales 
promotion and other sales-related activities) are expensed within selling 
expenses as incurred.
Borrowing costs
Borrowing costs are expensed as incurred, unless they are directly 
attributable to the acquisition, construction or production of a qualifying 
asset and therefore form part of the cost of that asset.
Interest income and expenses
Interest income and expenses include the interest expenses from liabilities 
and the interest income from the investment of cash. The interest 
components from defined benefit pension plans and similar obligations 
are also reported within interest expenses.
100
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Other financial income and expenses
The other financial result includes all remaining income and expenses from 
financial transactions that are not included in interest income and 
expenses.
Income taxes
Income tax expense comprises current and deferred tax.
Current tax comprises the expected tax payable or receivable for the year 
and any adjustment related to prior years and is measured using tax rates 
enacted or substantively enacted at the end of the reporting period. Current 
tax assets and liabilities are offset only if relevant requirements are met.
For potential risks related to uncertain tax positions, the Group recognized 
provisions in accordance with IFRIC 23. Measurement is based on either 
the most probable amount or the expected value, depending on which 
amount best reflects the expectations.
Deferred tax is recognized on temporary differences between the carrying 
value of assets and liabilities under IFRS and their tax base, except for 
temporary differences arising from goodwill or from the initial recognition, 
other than in a business combination, of assets and liabilities in a 
transaction that affects neither taxable nor accounting profit.
Deferred tax assets are recognized for deductible temporary differences, 
tax loss carryforwards and tax credits to the extent that it is probable that 
future taxable profit will be available against which they can be utilized. 
Deferred tax assets are reviewed at the end of each reporting period to 
determine whether it is probable that the related tax benefit will be 
realized. The carrying amount is adjusted accordingly.
Deferred tax is measured at the tax rates that are expected to be applied 
to temporary differences when they reverse, based on tax rates enacted or 
substantively enacted at the end of the reporting period. The measurement 
of deferred tax reflects the tax consequences that would follow from the 
manner in which Stabilus expects to recover or settle the carrying amount 
of its assets and liabilities. Deferred tax assets and liabilities are offset only 
if the required criteria are met.
Goodwill
Goodwill is measured at cost less any accumulated impairment losses and 
is not amortized. It is tested for impairment at least annually and when 
there are triggering events for impairment.
The Group tests goodwill for impairment by comparing its recoverable 
amount with its carrying amount. For this purpose, goodwill is allocated to 
the cash-generating units (group of CGUs) that are expected to benefit 
from the business combination. Goodwill is tested for impairment at the 
lowest level within the Group at which goodwill is monitored.
An impairment loss on goodwill is recognized if the recoverable amount of 
the cash-generating unit (group of CGUs) is below its carrying amount. 
Impairment losses are recognized in profit or loss. Impairment losses on 
goodwill are not reversed.
Other intangible assets
Purchased intangible assets are measured at acquisition cost and internally 
generated intangible assets at production cost less any accumulated 
amortization and impairment losses. Internally generated intangible assets 
are recognized only when the criteria in accordance with IAS 38 are met.
Intangible assets with finite useful lives are amortized on a straight-line 
basis over their useful economic life and tested for impairment if there is 
an indication that the intangible asset may be impaired. The estimated 
useful life and the amortization method are reviewed at the end of each 
reporting period. The effect of changes in the estimate is accounted for 
prospectively. Intangible assets with indefinite useful lives are not 
amortized periodically, but are tested for impairment at least annually and 
if there is an indication of impairment.
Stabilus’ existing intangible assets are listed below, with their amortization 
period indicated in brackets:
 – software (3 to 5 years); 
 – purchased patented technology (14 to 16 years); 
 – customer relationships (11 to 24 years); 
 – unpatented technology (10 to 20 years); and 
 – trade names (5 to 20 years).
101
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Subsequent costs are capitalized only if they increase the future economic 
benefit embodied in the specific asset to which they relate. 
Depreciation on property, plant and equipment is recognized on a straight-
line basis over the estimated useful lives of the assets. The residual values, 
depreciation methods and useful lives are reviewed annually and adjusted 
if necessary.
Depreciation is primarily based on the following useful lives: 
 – buildings (40 years); 
 – machinery and equipment (5 to 10 years); and 
 – other equipment (5 to 8 years).
Any gain or loss on disposal of an item of property, plant and equipment 
is recognized in profit or loss. 
For all leases under IFRS 16 (except practical expedients), a right-of-use 
asset has to be capitalized. The Stabilus Group reports the right-of-use 
assets to property, plant and equipment in the same statement of financial 
position item as the underlying assets, as if they were owned by the Group. 
Stabilus recognizes government grants when there is reasonable 
assurance that the conditions attached to the grants are complied with 
and the grants will be received. Government grants related to the 
purchase or the production of fixed assets are generally offset against 
the acquisition or production costs of the respective assets so that the 
grant is recognized in profit or loss over the life of the asset through 
reduced depreciation expense.
Capitalized development costs
Development costs are capitalized when the criteria in accordance with 
IAS 38 are met, or otherwise expensed as incurred.
To meet the recognition criteria of IAS 38, Stabilus has to demonstrate the 
following: (1) the technical feasibility of completing the intangible asset so 
that it will be available for use or sale; (2) the intention to complete the 
intangible asset and use or sell it; (3) the ability to use or sell the intangible 
asset; (4) how the intangible asset will generate probable future economic 
benefits; (5) the availability of adequate technical, financial and other 
resources to complete the development and to use or sell the intangible 
asset; and (6) the ability to measure reliably the expenditure attributable 
to the intangible asset during its development.
Capitalized development costs comprise all costs directly attributable to 
the development process and are amortized systematically from the start 
of production over the expected product cycle of three to 15 years 
depending on the lifetime of the product.
Property, plant and equipment
Property, plant and equipment, except for right-of-use assets under leases 
(IFRS 16), is measured at cost less accumulated depreciation and 
impairment losses. 
Cost for property, plant and equipment includes the purchase price and 
the costs directly attributable to bringing the asset to the location and 
condition necessary to be capable of operating in the manner intended. 
This also applies to self-constructed plant and equipment, taking into 
account the cost of production.
Leases
A lease is defined as a contract, or part of a contract, that conveys the 
right to use an asset (the underlying asset) for a period of time in 
exchange for consideration. For all leases that are not recognized as 
low-value leases (underlying asset (total consideration) < €5,000), 
short-term leases (lease term less than 12 months) or intangible assets, 
a right-of-use asset with a corresponding lease liability is classified. The 
right-of-use assets are measured at cost. All right-of-use assets are 
depreciated over the total lease term on a straight-line basis. The lease 
liabilities are measured by increasing the carrying amount to reflect the 
interest expenses for the leases and by reducing the carrying amount to 
reflect the lease payments made.
When determining lease terms, management considers all facts and 
circumstances that create an economic incentive with sufficient certainty 
to exercise extension options or not exercise termination options. The use 
of such lease term options provides the Group with the greatest possible 
flexibility concerning its leased assets. The majority of the current options 
to extend or terminate the leases can only be exercised by the Group and 
not by the respective lessor. Within the Stabilus Group, the extension 
options are solely used for the asset class “buildings”. For all other leases, 
the minimum term of lease is considered.
The lease terms are as follows:
 – Buildings and land improvements (IFRS 16): 2 to 20 years
 – Machinery and equipment (IFRS 16): 2 to 10 years
 – Other equipment, operating and office equipment (IFRS 16):  
> 1 to 11 years 
102
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The Stabilus Group reports the right-of-use assets to property, plant and 
equipment in the same statement of financial position item as the 
underlying assets, as if they were owned by the Group. 
For all leases that are not recognized under IFRS 16 (Leases), the 
corresponding lease payments are recognized as an expense in profit or 
loss on a straight-line basis over the lease term.
The Stabilus Group acts only as a lessee.
Impairment of non-financial assets
At the end of each reporting period, Stabilus assesses whether there is an 
indication that an asset may be impaired. If a corresponding indication 
exists, Stabilus estimates the recoverable amount of the asset. Goodwill 
and intangible assets under construction are tested annually for 
impairment.
The recoverable amount is determined for individual assets, unless an 
asset does not generate cash inflows that are largely independent of those 
from other assets or groups of assets (cash-generating units).
The recoverable amount is the higher of fair value less costs to sell and 
value in use. Stabilus determines the recoverable amount as fair value less 
costs of disposal and compares this with the carrying amounts (including 
goodwill). The fair value less costs of disposal is measured by discounting 
future cash flows using a risk-adjusted interest rate. The future cash flows 
are estimated on the basis of the operative planning (five-year window). 
Periods not included in the business plans are taken into account by 
applying a residual value that considers a growth rate of 1.0%. The value 
in use is determined if the fair value less costs of disposal cannot be 
determined or is lower than the carrying amount. If the carrying amount 
exceeds the recoverable amount, an impairment loss has to be recognized.
The calculation of the value in use and the fair value less costs of disposal 
is primarily based on the following assumptions: (1) Gross profit margins 
are based on average values achieved in the last two years, which were 
assumed to be reasonably certain for the planning periods, taking account 
of the differing circumstances in the various markets. (2) Discount rates 
reflect the current market assessments of the risks of the cash-generating 
unit. The rate is estimated based on the average percentage of a weighted 
average cost of capital for the industry. (3) Estimates regarding the raw 
materials price developments are obtained by published indices from 
countries in which the resources are mainly bought. Forecast figures 
(mainly in Europe and the US) and past price developments are used as an 
indicator for future developments. (4) Management notes that, around the 
globe, customers are shifting their purchases to larger and more stable 
companies with a local presence. Therefore, there is no need for any doubt 
regarding the assumption of market share. (5) Revenue growth rates are 
estimated based on published industry research.
At the end of each reporting period, an assessment is made to determine 
whether there is any indication that impairment losses recognized in 
earlier periods no longer exist. In this case, Stabilus recognizes a reversal 
of the impairment loss up to a maximum of the amortized historical cost. 
Impairment losses on goodwill are not reversed.
Inventories
Inventories are recognized at the lower of cost and net realizable value 
using the average cost method. Production costs include all direct costs of 
material and labor and an appropriate portion of fixed and variable 
overhead expenses that can be directly allocated to the manufacturing 
process. Net realizable value is calculated as the estimated selling price 
less all estimated costs of completion and costs necessary to make the 
sale. Borrowing costs for the production period are not included. Previously 
recognized impairment losses must be reversed if the reasons for the 
impairment no longer exist. Impairment losses are reversed up to a 
maximum of the amortized historical cost. Write-downs are recognized on 
the basis of the analysis of stock movements or obsolete stock.
Government grants
According to the regulations of IAS 20, government grants are reported 
only if there is reasonable assurance that the conditions are complied 
with, and the grants will be received. Government grants are recognized at 
fair value. Government grants related to expenses are recognized in the 
same period as the corresponding expenses.
The accounting for government grants related to the purchase or 
production of fixed assets is separately described in Note 14 “Property, 
plant and equipment”.
103
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Financial instruments
A financial instrument is any contract that gives rise to a financial asset of 
one entity and a financial liability or an equity instrument of another entity. 
Financial instruments recognized as financial assets or financial liabilities 
are reported separately. Financial instruments are recognized as soon as 
the Stabilus Group becomes a party to the contractual provisions of the 
financial instrument. Financial instruments comprise financial receivables 
or liabilities, trade accounts receivable or payable, cash and cash 
equivalents, and other financial assets or liabilities. A financial asset 
(unless it is a trade receivable without a significant financing component) 
or financial liability is initially measured at fair value plus, for an item not 
measured at fair value through profit and loss, plus transaction costs that 
are directly attributable to its acquisition or issue. A trade receivable 
without a significant financing component is initially measured at the 
transaction price in accordance with IFRS 15.
The financial instruments are allocated to one of the categories defined in 
IFRS 9 “Financial Instruments”. The measurement categories relevant for 
Stabilus are financial assets at amortized cost and financial liabilities 
measured at amortized cost.
Financial assets
IFRS 9 contains three categories for classifying financial assets: measured 
at amortized cost (AC), measured at fair value through profit or loss 
(FVtPL) and measured at fair value through other comprehensive income 
(FVOCI). The classification of financial assets whose cash flows are 
comprised entirely of interest and redemption payments is then dictated by 
the business model. Financial instruments held so as to collect contractual 
cash flows are recognized at amortized cost. With the exception of 
derivative financial instruments, all financial assets fulfill these criteria and 
are recognized at amortized cost. Currently, the Group does not use the 
category fair value through profit or loss (FVtPL) for contingent 
consideration. The category fair value through other comprehensive 
income (FVOCI) is not used.
Financial assets measured at amortized cost
Financial assets measured at amortized cost include trade accounts 
receivable, other receivables, assets related to the sale of trade accounts 
receivable (security retention amount), cash and cash equivalents, and 
loans originated by the Group. They are held for the purpose of the Stabilus 
business model, which is to hold the assets and generate contractual cash 
flows. The cash flow criteria for these financial assets are met. After initial 
recognition, the assets are subsequently carried at amortized cost using 
the effective interest method. Gains and losses are recognized in profit or 
loss when the assets are derecognized or impaired. Interest from using the 
effective interest method is similarly recognized in profit or loss. Assets 
bearing no or lower interest rates compared to market rates with a maturity 
of more than one year are discounted. Dividends are recognized in profit 
or loss when legal entitlement to the payment arises.
For trade accounts receivable, the Stabilus Group elects to use the 
simplified approach based on expected credit losses. Default rates are 
based on historical losses and forward-looking expectations under 
consideration of the relevant economic environment to determine regional 
risks. To determine the forward-looking economic conditions, the Group 
considers in particular the credit default swaps (CDS) of the respective 
client’s geographical location, which ensures the risks of the counterparty 
in the respective country are taken into account. In addition, the Group has 
taken out trade credit insurance to insure against the default risk. Trade 
accounts receivable impaired due to insolvency or other similar situations 
or more than 360 days overdue are written down through profit or loss on 
a case-by-case basis. The carrying amount of the asset is reduced through 
use of an allowance account. The amount of the loss is recognized in profit 
or loss. The appropriateness of the risk provision is reviewed on a regular 
basis. Impaired debt instruments are derecognized once classified as 
uncollectible. Cash and cash equivalents are measured using the general 
impairment approach. Details of the impairment approach for cash and 
cash equivalents are presented in Note 22.
Impairment of financial assets
Under IFRS 9, valuation allowances for expected credit losses (“expected 
loss model”) must be recognized for all financial assets measured at 
amortized cost and for all debt instruments measured at fair value through 
other comprehensive income. IFRS 9 provides a three-level method for this 
purpose. At each reporting date, the Stabilus Group measures the loss 
allowance for a financial instrument (risk provision) at an amount equal to 
the lifetime expected credit losses if the credit risk on that financial 
instrument has changed significantly since initial recognition. The simplified 
approach is adopted for trade accounts receivable with no material 
financing component. As such, the expected credit losses are always 
determined for the lifetime expected losses of the financial instruments.
104
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Derivative financial instruments
The Stabilus Group uses derivative financial instruments to hedge against 
interest rate risks from financing transactions and currency risks. Derivative 
financial instruments are generally measured at fair value through profit or 
loss unless they are recognized as part of a hedging relationship (hedge 
accounting). Changes in the fair value of undesignated derivatives are 
recognized either in other income or in other expenses or in financial 
income or financial expenses, depending on whether the underlying 
hedged item is recognized in operational or financial business.
Initial recognition and subsequent measurement
The Stabilus Group uses interest rate swaps to hedge against interest rate 
risks. Such derivative financial instruments are initially carried at fair value 
and remeasured at fair value through profit or loss in subsequent periods. 
Derivative financial instruments with a positive fair value are recognized as 
financial assets, while derivative financial instruments with a negative fair 
value are recognized as financial liabilities. 
Hedges are classified as follows for accounting purposes:
 – Fair value hedges when hedging the exposure to changes in the 
fair value of a recognized asset or liability or an unrecognized 
firm commitment.
 – Cash flow hedges when hedging the exposure to variability 
in cash flows that are attributable either to a particular risk 
associated with a recognized asset or liability or a highly 
probable forecast transaction or the foreign currency risk in an 
unrecognized firm commitment. 
 – Hedges of a net investment in a foreign operation.
At the inception of the hedge, both the hedge and the risk management 
goals and strategies of the Group for hedging are formally stipulated and 
documented. 
The documentation includes identification of the hedging instrument, the 
hedged item, the nature of the risk being hedged and how the Group will 
assess whether the hedging relationship meets the hedge effectiveness 
requirements (including an analysis of the sources of hedge ineffectiveness 
and how it determines the hedge ratio). A hedging relationship qualifies 
for hedge accounting only if all of the following criteria are met:
 – There is an economic relationship between the hedged item and 
the hedging instrument. 
 – The effect of credit risk does not dominate the value changes that 
result from that economic relationship. 
 – The hedge ratio of the hedging relationship is the same as that 
resulting from the quantity of the hedged item that the Group 
actually hedges and the quantity of the hedging instrument that 
the Group actually uses to hedge that quantity of the hedged item.
Cash flow hedges
The effective portion of the gain or loss on the hedging instrument is 
recognized in OCI in the cash flow hedge reserve, while any ineffective 
portion is recognized immediately in profit or loss. The cash flow hedge 
reserve is adjusted to the lower of the following amounts: (i) the cumulative 
gain or loss on the hedging instrument from inception of the hedge or (ii) 
the cumulative change in the fair value of the hedged item.
The amounts accumulated in other comprehensive income are accounted 
for according to the nature of the hedged item. If the hedged transaction 
subsequently results in the recognition of a non-financial item, the amount 
cumulatively recognized in equity is removed from the separate component 
of equity and reclassified to the initial cost or other carrying amount of the 
hedged asset or liability. This is not a reclassification adjustment and hence 
is not recognized in other comprehensive income for the period. This also 
applies in cases in which the hedged forecast transaction for a non-
financial asset or non-financial liability subsequently becomes a firm 
commitment to which fair value hedge accounting is applied. 
For all other cash flow hedges, the amount cumulatively recognized in 
other comprehensive income is reclassified to profit or loss as a 
reclassification adjustment in the same period or periods during which the 
hedged forecast transaction affects profit or loss. 
When hedge accounting for cash flow hedges ends, the amount 
cumulatively recognized in other comprehensive income remains there if 
the hedged future cash flows are still expected to occur. Otherwise, the 
amount is immediately reclassified to profit or loss as a reclassification 
adjustment. After the end of hedge accounting, any amounts remaining in 
cumulative other comprehensive income are accounted for as described 
above based on the nature of the underlying transaction when the hedged 
cash flows occur.
105
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Financial liabilities and equity instruments
Debt and equity instruments are classified either as financial liabilities or 
as equity in accordance with the substance of the contractual arrangement. 
Equity instruments
An equity instrument is any contract that evidences a residual interest in the 
assets of an entity after deducting all of its liabilities. Equity instruments are 
recorded in the amount of the proceeds received, net of transaction costs.
Financial liabilities
Financial liabilities primarily include a term loan, promissory note loans, 
trade accounts payable and other financial liabilities. Non-derivative 
financial liabilities are recognized at fair value plus directly attributable 
transaction costs at the time of initial accounting. In subsequent years, 
they are recognized at amortized cost using the effective interest method 
(AC). This means that current liabilities are recognized at their redemption 
or settlement amount. The reported carrying amounts are a reasonable 
approximation of fair value. A financial liability is derecognized when it is 
repaid or legally released by the creditor or by law.
Financial liabilities measured at amortized cost
Financial liabilities that are measured at amortized cost include a term 
loan. After initial recognition, the financial liabilities are subsequently 
measured at amortized cost applying the effective interest method. Gains 
and losses are recognized in profit or loss through the recognition of 
impairment or when the liabilities are derecognized.
Liabilities from put options
As part of the business combination with the Cultraro Group, a put option 
was concluded for 40% of the non-controlling interests in fiscal 2023. 
When exercising this put option within the set period of time, the Stabilus 
Group is required to purchase all non-controlling interests at the estimated 
market value at the time the option is exercised. When exercising the put 
option, the remaining Stabilus shareholders will request the acquisition of 
the 40% interest in the target company at a price based on an agreed 
EBITDA multiple, which constitutes a lower limit. If there is a higher market 
multiplier, the EBITDA multiplier agreed in the contract can also be 
increased to a certain extent in accordance with a contractually agreed 
calculation formula. The assumed EBITDA market multiplier was determined 
based on a peer group. The present value of the purchase price liability 
from the shareholders’ put option as of the measurement date was 
calculated using a Monte Carlo simulation. The simulation was carried out 
until 2031 using adjusted inputs. For each simulation, the present value of 
the purchase price liability resulting from the shareholders’ put option was 
used by applying the contractually agreed formula and the EBITDA market 
multipliers and the target company’s EBITDA. In addition, the present 
value of the purchase price liability was discounted to the measurement 
date using the WACC.
Pensions and similar obligations
The contributions to existing pension plans are recognized as an expense 
when the entity consumes the economic benefits arising from the services 
provided by the employees in exchange for employee benefits. For defined 
benefit pension plans, the projected unit credit method is used to determine 
the present value of a defined benefit obligation. For the measurement of 
defined benefit plans, differences between actuarial assumptions used and 
actual developments, as well as changes in actuarial assumptions, result in 
actuarial gains and losses, which have a direct impact on the consolidated 
statement of financial position and on other comprehensive income (OCI). 
The pension obligations are measured on the basis of actuarial reports by 
independent actuaries.
Other provisions
Provisions are recognized when the Group has a present obligation (legal 
or constructive) as a result of a past event, it is probable that the Group 
will be required to settle the obligation and a reliable estimate can be 
made of the amount of the obligation. All cost elements that are relevant 
flow into the measurement of other provisions, in particular those for 
warranties and expected losses from onerous contracts. Non-current 
provisions with a residual term of more than one year are recognized at 
their discounted settlement amount as of the end of the reporting period. 
The amount recognized as a provision is the best estimate of the 
consideration required to settle the present obligation at the end of the 
reporting period, taking into account the risks and uncertainties 
surrounding the obligation. Where a provision is measured using the 
expected cash flows estimated to settle the obligation, its carrying amount 
is the present value of those cash flows. When some or all of the economic 
benefits required to settle a provision are expected to be recovered from a 
third party, the receivable is recognized as an asset if it is virtually certain 
that reimbursement will be received and the amount of the receivable can 
be measured reliably.
106
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

A restructuring provision is recognized when the Group has developed a 
detailed formal plan for the restructuring and has raised a valid expectation 
in those affected that it will carry out the restructuring by starting to 
implement the plan or announcing its main features to those affected by 
it. The measurement of a restructuring provision includes only the direct 
expenditure arising from the restructuring, which are those amounts that 
are both necessarily entailed by the restructuring and not associated with 
the ongoing activities of the entity. 
Termination benefits are granted if an employee is terminated before the 
normal retirement age or if an employee leaves the Company voluntarily in 
return for the payment of a termination benefit. The Group recognizes 
termination benefits if it is demonstrably committed, without realistic 
possibility of withdrawal, to a formal detailed plan to terminate the 
employment of current employees, or if it is demonstrably committed to 
pay termination benefits if employees leave the Company voluntarily.
Provisions for warranties are recognized at the date of sale of the relevant 
products, at the management’s best estimate of the expenditure required 
to settle the Group’s obligation. Provisions for expected losses from 
onerous contracts are recognized if the unavoidable costs of meeting the 
obligations under the contract exceed the economic benefit expected to be 
received under it.
4 Business combination
Stabilus SE acquired 100% of the industrial automation specialist 
DESTACO from the Dover Corporation after entering into the agreement, 
signed in October 2023, to acquire DESTACO with effect from 
March 31, 2024 (combination of asset and share deal). The DESTACO 
Group will be included in full in the group of consolidated entities of the 
Stabilus Group from now on. The final purchase price based on the final 
net financial debt and net working capital figures came to 
USD 681.7 million (€630.2 million). 
The DESTACO Group generated revenue of around USD 206 million 
(€190.5 million) with an adjusted EBIT margin of around 20% in fiscal 
2023 (January 1, 2023 to December 31, 2023). The subsidiaries of the 
DESTACO Group are assigned to the Americas, EMEA and APAC regions 
depending on where their headquarters are located. The acquisition of the 
DESTACO Group will significantly strengthen Stabilus’ market presence 
and position in the industrial sector. The product ranges of Stabilus and 
DESTACO complement each other and can be combined to the benefit of 
our customers to create integrated solutions, especially for industrial 
customers. While the Stabilus Group’s products enable controlled motion 
sequences and precise vibration isolation, DESTACO’s strengths include 
pneumatic and electronic grippers, clamps and end-of-arm tools for robots 
as well as indexers and conveyors for automation solutions in various 
industries. Other synergies between Stabilus and DESTACO can also be 
expected in addition to the technological expertise. DESTACO’s core 
competence lies in precisely gripping, clamping, placing, moving, and 
repositioning components in a production system. DESTACO products can 
help customers significantly increase their productivity, which makes them 
the perfect complement to the Stabilus product range.
The consideration transferred was paid in cash at USD 680.5 million 
(€629.2 million) and a purchase price liability of USD 1.2 million 
(€1.1 million) was recognized. In addition, there was no contingent 
consideration to be recognized. The hedging of the purchase price liability 
in foreign currency as part of a cash flow hedge resulted in changes in the 
exchange rate of €8.2 million, which were recognized as an adjustment 
and allocated to the acquisition cost (goodwill). These currency forwards 
were previously accounted for using hedge accounting. 
As of the acquisition date, the fair value of trade accounts receivable was 
€31.9 million. The gross amount of contractual trade accounts receivable 
due is €32.7 million, with impairment as of the acquisition date of 
€0.7 million. Transaction costs of €14.0 million were recognized as 
expenses under administrative expenses in the consolidated statement of 
comprehensive income. Since the business combination, the DESTACO 
Group has contributed with revenue of €95.4 million and profit of 
€(0.5) million (including depreciation from purchase price allocations). If 
the business combination had been completed as of October 1, 2023, this 
would have produced additional revenue of €91.0 million and an increase 
of €10.2 million in consolidated profit for the Stabilus Group in the first 
half of fiscal 2024. Consolidated revenue for the fiscal year 2024 would 
therefore have amounted to €1,396.9 million and consolidated profit for 
the fiscal year to €82.3 million.
107
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The acquisition was accounted for using the purchase method under 
IFRS 3. The fair values of the identifiable assets and liabilities of the 
acquired company as of the acquisition date in accordance with IFRS 3.16 
are shown in the following table: 
There are also synergy effects in research and development and in 
procurement. Goodwill is not deductible for tax purposes, with the 
exception of the US companies. The fair value of other intangible assets as 
of March 31, 2024 of €272.0 million comprised €176.6 million for 
customer relationships, €65.9 million for technology, €22.8 million for 
trade names and €5.7 million for other intangible assets.
Due to the complexity and, in particular, the scope of the measurement 
parameters / detailed information required for the fair value measurement 
of the acquired net assets and liabilities, the analysis of the acquired 
assets and liabilities could not yet be fully completed by the date of 
publication of the consolidated financial statements and is therefore to 
be regarded as provisional in accordance with IFRS 3.45 – in particular 
the measurement of intangible assets, property, plant and equipment, 
inventories and provisions. Furthermore, the deferred taxes have to be 
regarded as provisional. 
Business combinations
T_036
IN € THOUSANDS
DESTACO Group
Assets
Property, plant and equipment
50,940
Other intangible assets
271,002
Other assets
1,110
Deferred tax assets
1,781
Total non-current assets
324,833
Inventories
49,813
Trade and other receivables
31,932
Other assets
1,315
Cash and cash equivalents
1,499
Total current assets
84,559
Total assets
409,392
Business combinations
T_036
IN € THOUSANDS
DESTACO Group
Equity and liabilities
Financial liabilities
12,325
Pension plans and similar obligations
4,602
Deferred tax liabilities
27,549
Total non-current liabilities
44,476
Trade accounts payable
22,598
Other financial liabilities
441
Provisions
3,212
Other liabilities
11,432
Total current liabilities
37,683
Total equity and liabilities
82,159
Net assets
327,233
Consideration transferred
630,248
Goodwill
303,015
Goodwill adjustment from cash flow hedges  
for the purchase price
8,181
Goodwill
311,196
Goodwill is attributable primarily to expected sales synergies from the 
acquisition and the skills and technical expertise of the workforce at the 
acquired company.
108
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

5 Revenue
The Group’s revenue developed as follows:
Revenue by region and business unit
T_037
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
EMEA
Automotive Gas Spring 
124,516
120,234
Automotive Powerise® 
111,531
113,059
Industrial Components
261,526
263,315
Industrial Automation (DESTACO)
27,891
–
Total EMEA1)
525,464
496,608
Americas
Automotive Gas Spring 
118,842
119,386
Automotive Powerise® 
161,065
174,474
Industrial Components
136,430
159,578
Industrial Automation (DESTACO)
52,698
–
Total Americas1)
469,035
450,438
APAC
Automotive Gas Spring 
106,172
101,823
Automotive Powerise® 
166,177
144,682
Industrial Components
24,254
21,703
Industrial Automation (DESTACO)
14,824
–
Total APAC1)
311,427
268,209
Stabilus Group
Total Automotive Gas Spring 
349,530
341,443
Total Automotive Powerise® 
438,773
429,215
Total Industrial Components
422,210
444,596
Industrial Automation (DESTACO)
95,413
–
Revenue1)
1,305,926
1,215,254
1)  Revenue breakdown by location of Stabilus company (i. e., “billed-from view”).
The Group’s revenue results from the sale of goods or services. Stabilus 
operates in automotive and industrial markets. The regions of the Group 
are EMEA (Europe, Middle East and Africa), Americas (North and South 
America) and APAC (Asia-Pacific). These regions are the operating 
segments of the Stabilus Group.
6  Cost of sales, research and development,  
selling and administrative expenses
Expenses by function
T_038
Fiscal year ended September 30, 2024
IN € THOUSANDS
 Cost of sales 
Research and 
development 
expenses 
 Selling expenses 
Administrative 
expenses 
Total
Capitalized development costs
−
28,155
−
−
28,155
Personnel expenses
(238,768)
(36,685)
(48,177)
(45,567)
(369,197)
Material expenses
(636,675)
(11,950)
(17,842)
(9,140)
(675,607)
Depreciation and amortization 
(59,960)
(2,731)
(24,350)
(5,550)
(92,591)
Other miscellaneous
(28,232)
(11,167)
(35,835)
(17,422)
(92,656)
Total
(963,635)
(34,378)
(126,204)
(77,679)
(1,201,896)
Fiscal year ended September 30, 2023
IN € THOUSANDS
 Cost of sales 
 Research and 
development 
expenses 
 Selling expenses 
 Administrative 
expenses 
Total
Capitalized development costs
–
23,882
–
–
23,882
Personnel expenses
(211,808)
(31,649)
(39,152)
(34,943)
(317,552)
Material expenses
(608,707)
(10,569)
(16,543)
(8,537)
(644,356)
Depreciation and amortization 
(48,485)
(2,514)
(15,966)
(4,076)
(71,041)
Other miscellaneous
(25,061)
(10,282)
(32,760)
(826)
(68,929)
Total
(894,061)
(31,132)
(104,421)
(48,382)
(1,077,996)
109
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The expense items in the statement of comprehensive income include the 
following personnel expenses:
7 Other income
Other income rose by +€4.7 million from +€5.8 million in fiscal 2023 to 
+€10.5 million in fiscal 2024. This primarily included income in the amount 
of +€2.3 million from a government subsidy program in China and income 
as a result of foreign currency translation gains from operating business in 
the amount of +€1.5 million, which mainly occurred in the Americas 
region and resulted from the USD/MXN correlation. In addition, the 
increase is also due to a one-off effect of  +€1.0 million from an earn-out 
agreement in connection with the Cultraro Group, and miscellaneous 
other revenue stems, mainly from scrap revenue.
8 Other expenses
Other expenses fell by €(5.4) million from €(6.7) million in fiscal 2023 to 
€(1.3) million in fiscal 2024. The decrease is primarily due to currency 
translation losses from operating business from the same period in the 
previous year of €(3.9) million, which were mainly incurred in the Americas 
region and resulted from the USD/MXN correlation. In addition, other 
Personnel expenses
T_039
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Wages and salaries
(268,866)
(231,307)
Compulsory social security contributions
(74,809)
(63,077)
Pension costs
(14,333)
(12,940)
Other social benefits
(11,189)
(10,228)
Personnel expenses
(369,197)
(317,552)
The Group recognized €0.0 million (September 30, 2023: +€0.1 million) in 
grants for short-time work and social security contributions in fiscal 2024. 
These grants are directly recognized in the various functional areas in 
which they were incurred as a direct deduction from the related expenses. 
The following table shows the Group’s average number of employees:
Average number of employees
T_040
Fiscal year  
ended September 30,
2024
2023
Wage earners
5,596
5,237
Salaried staff
1,989
1,671
Trainees and apprentices 
100
82
Average number of employees
7,684
6,990
Other income
T_041
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Net foreign currency translation gains
1,511
–
Gains on sale / disposal of assets
608
467
Income from the release of  
other provisions
307
310
Miscellaneous other income
8,124
4,998
Other income
10,550
5,775
Other expenses
T_042
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Net foreign currency translation losses
−
(3,922)
Losses on sale / disposal of tangible assets
(319)
(204)
Miscellaneous other expenses
(931)
(2,567)
Other expenses
(1,250)
(6,693)
expenses in the same period of the previous year were influenced by the 
recognition in profit or loss of the provision for the remediation of 
contaminated sites (EPA-Colmar) on the basis of new findings at the time, 
which led to a revaluation of €(2.6) million. 
9  Other investments
Other investments
In conjunction with its digitalization strategy, the Stabilus Group entered 
into a partnership with the technology company Synapticon GmbH 
(Synapticon) in Schönaich (near Stuttgart), Germany, in October 2021. The 
partnership will allow Stabilus to expand its digital expertise, which means 
significant opportunities for its Powerise® product line in particular. For this 
strategic partnership, Stabilus acquired a minority interest of around 12% 
of the shares in Synapticon by way of a capital increase. The agreed 
purchase price was €6.0 million. In subsequent measurement, the 
investment is measured at fair value through profit or loss (FVtPL). There 
was a further round of financing in which Stabilus did not participate on 
December 13, 2021, as a result of which its minority interest was reduced 
to around 11%. There was a further round of financing in which Stabilus 
did not participate on November 10, 2023, as a result of which its minority 
interest was reduced to around 10.5%.
110
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Finance income
T_043
Fiscal year  
ended September 30, 
IN € THOUSANDS
2024
2023
Interest income on loans and  
financial receivables 
3,841
3,329
Net foreign exchange gains
5,832
−
Gains from derivative 
financial instruments
4,047
−
Gains from changes in the carrying 
amount of other financial assets 
and liabilities
5,326
−
Other interest income
629
3,540
Finance income 
19,675
6,869
10 Finance income
Finance income rose by +€12.8 million from +€6.9 million in fiscal 2023 
to +€19.7 million in fiscal 2024. The increase is partly due to net currency 
gains of +€5.8 million (September 30, 2023 net currency losses: 
€(11.8) million), partly due to non-recurring exchange rate gains from 
currency forwards of €3.4 million entered into to hedge the exchange risk 
in connection with the payment of the acquisition price for the DESTACO 
Group, and partly due to interest income of €0.7 million from interest 
derivatives. In addition, the change in the carrying amounts of other 
financial assets and liabilities (put option) resulted in gains of €5.3 million. 
The major effect from the previous year resulted from the interest refunds 
on income tax receivables (restructuring clause) amounting to 
+€3.4 million. 
12 Income taxes
Income taxes
T_045
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
Income tax income /
(expense)
(33,475)
(47,799)
Prior-year income taxes
1,220
18,423
Deferred taxes
3,930
13,364
Income tax expense 
(28,325)
(16,012)
11 Finance costs
Finance costs increased by €(8.0) million from €(24.7) million in fiscal 
2023 to €(32.7) million in fiscal 2024. The main effect in the same period 
of the previous year stemmed from the net currency losses in the amount 
of €(11.8) million (September 30, 2024: net currency gains).
Finance costs also contain ongoing interest expenses. The interest ex-
pense for financial liabilities of €(29.3) million in fiscal 2024 (September 
30, 2023: €(10.5) million) relates in particular to the term loan facility, 
€(29.1) million (September 30, 2023: €(10.8) million) of which relates 
to interest paid. Interest on provisions for pensions and early retirement 
contracts amounted to €(2.0) million (September 30, 2023: €(1.5) million. 
Income taxes comprise current taxes on income (paid, owed or refunded) 
in the individual countries and deferred taxes. The tax rates applicable at 
the end of the reporting period are used for the calculation of current 
taxes. For the calculation of deferred taxes, tax rates for the expected 
period of reversal are used that are enacted or substantively enacted at the 
balance sheet date and will apply shortly. Deferred taxes are recognized as 
deferred tax expenses or income in the statement of comprehensive 
income, either through profit or loss or other comprehensive income, 
depending on the underlying transaction. For potential risks related to 
uncertain tax positions, the Group recognized provisions in accordance 
with IFRIC 23. Measurement is based on either the most probable amount 
or the expected value, depending on which amount best reflects the 
expectations. The respective local rates have been used to calculate the 
deferred taxes. The current income taxes comprise prior-year taxes 
amounting to €1.2 million (September 30, 2023: €18.4 million).
Finance costs 
T_044
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Interest expense on financial liabilities
(27,614)
(9,285)
Net foreign exchange losses
−
(11,800)
Interest expenses for lease liabilities
(1,696)
(1,225)
Other interest expenses
(3,341)
(2,371)
Finance costs 
(32,650)
(24,681)
111
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The individual items that reconcile the expected income tax expense to the 
actual income tax expense are disclosed in the table below:
The actual income tax expense of €(28,325) thousand is lower than the 
expected income tax expense of €(28,842) thousand that results from 
applying the Company’s combined income tax rate of 28.74% to the 
Group’s consolidated profit before income tax.
The tax effect reported as a foreign tax rate differential reflects the 
difference between the combined income tax rate of 28.74% relevant to 
Stabilus SE and the combined income tax rates applicable to the individual 
subsidiaries in varying countries. Stabilus SE’s combined statutory income 
tax rate increased from 30.5% in fiscal 2023 to 28.7%. Due to the fiscal 
unity with Stabilus Motion Controls GmbH in place since fiscal 2024, the 
combined tax rate was adjusted accordingly. The tax effect of non-
deductible expenses consists primarily of expenses that are non-deductible 
in the determination of the taxable profits in Germany.
Tax expense reconciliation (expected to actual)
T_046
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Profit / (loss) before income tax
100,355
119,325
Expected income tax expense 
(28,842)
(36,424)
Foreign tax rate differential 
2,421
7,298
Tax-free income 
531
1,496
Non-deductible expenses 
(4,237)
(8,298)
Prior-year taxes
1,220
18,423
Change if the valuation allowance  
on deferred taxes
(315)
1,311
Tax rate changes
419
645
Other miscellaneous 
478
(463)
Actual income tax expense
(28,325)
(16,012)
Effective tax rate
28.2%
13.4%
From today’s perspective, the retained earnings at subsidiaries are to 
remain predominantly invested. No deferred tax liabilities have been 
calculated on retained earnings at foreign subsidiaries of €730.7 million 
(September 30, 2023: €698.1 million) and domestic subsidiaries 
€548.3 million (September 30, 2023: €544.3 million) that are not 
earmarked for distribution. In the event of distribution, the profits would 
be subject to German taxation at 5%; if applicable, foreign withholding 
taxes would be incurred. In addition, if the profits of a foreign subsidiary 
were distributed to a foreign intermediate holding company, further 
income tax consequences might have to be taken into account. 
Distributions would therefore generally lead to an additional tax expense. 
The determination of taxable temporary differences would involve a 
disproportionately high effort.
112
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Reconciliation movement in deferred 
tax assets and liabilities 
T_048
IN € THOUSANDS
2024
2023
Deferred tax liabilities (net) – as of Oct 1
31,178
39,520
Deferred taxes 
(3,930)
(13,364)
Taxes recognized in other 
comprehensive income
(2,580)
(282)
Taxes on business combination
27,561
7,138
Foreign exchange rate differences
(1,009)
(1,834)
Deferred tax liabilities (net) – as of Sept 30
51,220
31,178
The deferred tax assets (DTA) and deferred tax liabilities (DTL) for each 
type of temporary difference and each type of unused tax losses are as 
follows: 
Deferred tax assets and liabilities
T_047
Sept 30, 2023
Sept 30, 2024
IN € THOUSANDS
Net
Recognized in 
profit or loss
Changes in the 
consolidated entities
Recognized in other 
comprehensive 
income
Net
Deferred tax assets
Deferred tax 
liabilities
Intangible assets
(56,878)
1,411
(26,677)
–
(82,114)
3,581
(85,695)
Property, plant and equipment
(4,843)
(1,431)
(4,566)
–
(10,840)
7,259
(18,099)
Inventories
3,834
 (768)
863
–
3,929
4,934
(1,005)
Receivables
321
1,060
(390)
–
991
1,432
(441)
Other assets
(3,465)
5,714
471
–
2,720
4,824
(2,104)
Provisions and liabilities
17,016
(2,277)
3,748
2,580
21,067
26,010
(4,943)
Tax loss and interest carryforwards
12,836
191
–
–
13,027
13,027
–
Subtotal
(31,178)
3,930
(26,552)
2,580
(51,220)
61,067
(112,287)
Netting 
–
–
–
–
–
(48,107)
48,107
Total
(31,178)
3,930
(26,552)
2,580
(51,220)
12,960
(64,180)
In the previous financial year, deferred taxes were recognised in profit and 
loss to the value of €13.4 million. This was mainly the result of tax losses 
and interest carryforwards of €10.6 million, as well as intangible assets of 
€5.3 million. Additionally, €(7.1) million was recognised from changes in 
the scope of consolidation, while €(0.3) million was recognised in other 
comprehensive income. Deferred income tax assets and liabilities 
developed as follows in fiscal 2024: 
Deferred tax assets and deferred tax liabilities have been offset if they 
relate to income taxes levied by the same tax authorities and if there is a 
right to offset current tax assets against current tax liabilities. 
113
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The following table provides a detailed overview of the tax loss and 
interest carryforwards and the expiration dates:
Tax loss and interest carryforwards
T_049
Fiscal year ended September 30, 2024
IN € THOUSANDS
Tax loss 
and interest 
carryforwards
Tax rate
Deferred tax 
assets (gross)
Loss allowance
Deferred tax 
assets (net)
Expiration date
Germany
61,343
27.0% − 31.0%
14,834
(1,852)
12,982
Indefinite
Japan
603
34.60%
209
(209)
–
10 years
Argentina
207
22.00%
45
–
45
5 years
Total
62,154
15,088
(2,061)
13,027
Fiscal year ended September 30, 2023
IN € THOUSANDS
Tax loss 
and interest 
carryforwards
Tax rate
Deferred tax 
assets (gross)
Loss allowance
Deferred tax 
assets (net)
Expiration date
Germany
47,492
27.0% − 31.0%
12,836
–
12,836
Indefinite
Total
47,492
12,836
–
12,836
As of September 30, 2024, the Group has unused tax loss and interest 
carryforwards in Germany, Japan and Argentina amounting to 
€62,154 thousand (September 30, 2023: €47,492 thousand). 
The interest carryforward comes from the German entities in the amount 
of €47,412 thousand and a gross deferred tax asset of €12,852 thousand 
as well as an unused tax loss carryforward from the entities in Germany, 
Japan and Argentina relating to corporate tax and trade tax of 
€14,742 thousand and a gross deferred tax asset of €2,236 thousand. 
The amount recognized as a deferred tax asset is calculated under 
consideration of the actual corporate planning and its utilization within 
the planning period.
114
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

13 Earnings per share
The weighted average number of shares used to calculate earnings per 
share in the fiscal years ended September 30, 2024, and 2023 is shown in 
the following table: 
Weighted average number of shares
T_050
DATE
Number of days 
Transaction
Change 
Total shares
Total shares 
(time­weighted)
Sept 30, 2022
24,700,000
24,700,000
Oct 1, 2022
364
24,700,000
24,700,000
Sept 30, 2023
24,700,000
24,700,000
Oct 1, 2023
24,700,000
24,700,000
Sept 30, 2024
365
24,700,000
24,700,000
The earnings per share for the fiscal years ended September 30, 2024, and 
2023 are as follows:
Earnings per share
T_051
Fiscal year ended September 30,
2024
2023
Profit / (loss) attributable to shareholders of the parent company (in € thousands) 
70,178
101,784
Weighted average number of shares 
24,700,000
24,700,000
Earnings per share (in €) 
2.84
4.12
Basic and diluted earnings per share are calculated by dividing the profit 
attributable to the shareholders of the Company by the weighted average 
number of shares outstanding. As in the previous year, there were no 
dilutive items as of September 30, 2024. Accordingly, diluted earnings per 
share are the same as basic earnings per share.
115
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

14 Property, plant and equipment
Property, plant and equipment with beneficial and legal ownership 
including IFRS 16 are presented in the following table:
Property, plant and equipment
T_052
IN € THOUSANDS
Land
Building and 
land improvements 
 Technical equipment 
and machinery 
 Other tangible assets 
 Construction in progress 
Total 
Gross value
Balance as of September 30, 2023
16,485
142,654
413,631
121,806
37,728
732,304
Additions from 
business combination
7,019
20,577
18,600
1,556
3,189
50,940
Foreign currency difference
( 379)
(4,576)
(15,898)
(2,712)
( 1,691)
(25,258)
Additions
−
6,841
10,594
10,799
33,193
61,428
Disposals
−
(1,626)
(8,883)
(5,749)
(8)
(16,267)
Reclassifications
64
2,526
13,095
4,053
(19,821)
(82)
Balance as of September 30, 2024
23,188
166,396
431,138
129,753
52,588
803,065
Cumulative depreciation 
and amortization 
Balance as of September 30, 2023
–
(75,181)
(312,560)
(97,412)
–
(485,153)
Foreign currency difference
−
2,112
10,583
2,169
−
14,865
Depreciation expense
−
(10,493)
(25,189)
(11,593)
−
(47,275)
thereof impairment loss
−
−
−
−
−
−
Disposals
−
879
8,454
5,475
−
14,808
Reclassifications
−
−
−
−
−
−
Balance as of September 30, 2024
−
(82,684)
(318,711)
(101,361)
−
(502,754)
Carrying amount
Balance as of September 30, 2023
16,485
67,473
101,071
24,394
37,728
247,151
Balance as of September 30, 2024
23,188
83,713
112,428
28,392
52,588
300,311
116
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Property, plant and equipment includes right-of-use assets due to the 
application of IFRS 16 (Leases). Please refer to Note 26 “Leases” for 
additional information on future lease payments.
As of September 30, 2024, property, plant and equipment amounted to 
€300,311 thousand (September 30, 2023: €247,151 thousand). In fiscal 
year 2024, the Group invested €53,548 thousand (September 30, 2023: 
€48,392 thousand) in property, plant and equipment. Property, plant and 
equipment of €37,087 thousand was recognized in connection with the 
DESTACO Group business combination. 
In addition, the Group concluded new leasing contracts in the amount of 
€21,733 thousand (September 30, 2023: €9,646 thousand), primarily for 
buildings in the amount of €18,120 thousand (September 30, 2023: 
€7,482 thousand) and for other property, plant and equipment in the 
amount of €3,490 thousand (September 30, 2023: 2,122 thousand) as 
well as for technical equipment and machinery in the amount of 
€42 thousand (September 30, 2023: €42 thousand). Of this amount, 
€13,853 thousand was received through the business combination with 
the DESTACO Group.
No government grants were provided for property, plant and equipment in 
fiscal year 2024 or 2023.
Contractual commitments for the acquisition of property, plant and 
equipment amount to €13,334 thousand (September 30, 2023: 
€7,378 thousand). 
The advance payments of the Stabilus Group for property, plant and 
equipment and intangible assets in the amount of €365 thousand 
(September 30, 2023: €903 thousand) are included in construction in 
progress. Larger prepayments are typically secured by a bank guarantee or 
an in-depth check of the relevant supplier.
Depreciation expense for property, plant and equipment
T_054
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
Cost of sales 
(38,019)
(31,729)
Research and development expenses 
(2,420)
(1,687)
Selling expenses 
(3,615)
(3,393)
Administrative expenses 
(3,221)
(2,147)
Depreciation expense
(47,275)
(38,956)
Property, plant and equipment – carrying amount
T_053
IN € THOUSANDS
September 30, 2024
Sept 30, 2023
Land
23,188
16,485
Building and land improvements 
46,834
40,506
Technical equipment and machinery 
112,011
100,362
Other tangible assets 
22,988
19,761
Construction in progress 
52,588
37,728
Right-of-use-asset – Building and land improvements 
36,881
26,967
Right-of-use-asset – Technical equipment and machinery 
418
709
Right-of-use-asset – Other tangible assets 
5,404
4,632
Total 
300,311
247,151
The total depreciation expense for property, plant and equipment is 
included in the consolidated statement of comprehensive income in the 
following line items:
117
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Right-of-use-assets
T_055
IN € THOUSANDS
 Building and land improvements 
 Technical equipment and machinery 
 Other tangible assets 
 
Total 
Gross value
Balance as of September 30, 2023
48,115
1,851
8,871
58,837
Additions from business combination
13,378
−
475
13,853
Foreign currency difference
(2,151)
(31)
( 254)
(2,436)
Additions
4,822
43
3,015
7,879
Disposals
(1,483)
−
(1,475)
(2,959)
Reclassifications
–
–
−
–
Balance as of September 30, 2024
62,680
1,862
10,633
75,174
Cumulative depreciation 
and amortization 
Balance as of September 30, 2023
(21,148)
(1,142)
(4,239)
(26,529)
Foreign currency difference
964
24
145
1,133
Depreciation expense
(6,443)
(327)
(2,543)
(9,313)
thereof impairment loss
−
−
−
−
Disposals
828
−
1,406
2,234
Reclassifications
−
−
−
−
Balance as of September 30, 2024
(25,799)
(1,144)
(5,229)
(32,473)
Carrying amount
Balance as of September 30, 2023
26,967
709
4,632
32,308
Balance as of September 30, 2024
36,881
418
5,404
42,702
118
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

internal planning and the five-year medium-term plan (“MTP”) approved 
by the Management Board and the Supervisory Board. The cash flow 
planning assumes price agreements based on experience, as well as a 
price target determined in particular on the basis of the development of 
the global economy and the industry environment of approximately 7.3% 
(FY 2023: 5.2%) for EMEA, 8.7% (FY 2023: 5.1%) for the Americas and 
6.1% (FY 2023: 8.9%) for APAC. The increase in the EMEA and Americas 
regions is due to the inclusion of the business combination with the 
DESTACO Group. The higher free cash flow growth rate is also impacted by 
the product mix effects and the assumed slight increase in gross profit 
margins and improved fixed costs absorption. While the macroeconomic 
outlook is currently volatile, the Group believes that its market-oriented 
approach and leading products and services allow for some revenue 
growth. Cash flows after the five-year period were extrapolated by 
applying a 1% (PY: 1%) terminal growth rate. The Group’s weighted 
average cost of capital (WACC) has been used as the discount rate for the 
operating segments. The Stabilus Group uses the recommendation of the 
Institut der Wirtschaftsprüfer (IDW) to determine a proxy for the risk-free 
rate and the market risk premium. The beta factor represents the individual 
risk of a share compared to a market index. 
The discount rates applied also reflect the individual country risk of each 
operating CGU. The discount rate on cash flow projections is 10.59% 
(September 30, 2023: 11.46%) for EMEA, 10.46% (September 30, 
2023: 11.60%) for the Americas and 11.01% (September 30, 2023: 
11.66%) for APAC.
15 Goodwill
Goodwill was divided between the EMEA, Americas and APAC reporting 
segments, which correspond to groups of CGUs shown in the table below.
€311,196 thousand in goodwill was recognized as a result of the first-
time consolidation of the DESTACO Group from April 1, 2024.
Goodwill
T_056
IN € THOUSANDS
EMEA
Americas
APAC
 
Total 
Gross value
Balance as of September 30, 2023
147,812
76,285
12,523
236,621
Foreign currency difference
 138
( 8,507)
552
(7,818)
Additions
118,234
145,549
47,413
311,196
Disposals
−
−
−
−
Impairment losses
−
−
−
−
Reclassifications
−
−
−
−
Balance as of September 30, 2024
266,184
213,327
60,488
539,999
Carrying amount
Balance as of September 30, 2023
147,812
76,285
12,523
236,621
Balance as of September 30, 2024
266,184
213,327
60,488
539,999
The groups of cash-generating units (CGUs) identified for the impairment 
testing of goodwill are the EMEA, Americas and APAC reporting segments. 
The recoverable amount is determined based on fair value less costs to sell. 
This is based on the present value of future net cash inflows, as typically no 
market prices are available. Accordingly, fair value less costs to sell is 
calculated based on unobservable inputs (Level 3). Projected future net 
cash inflows to calculate the recoverable amount are based on current 
119
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Goodwill sensitivity analysis
T_057
Fiscal year ended  
September 30, 2024
Input parameters for the 
fair value to equal the  
carrying amount
EMEA
Americas
APAC
Increase in WACC (% points) 
1.8
1.7
11.7
Planned gross margin 
reduction to budget (% points)
2.2
1.9
8.3
Free cash flow reduction (in %)
17.3
16.3
56.4
The following table shows the input parameters by which the weighted 
average cost of capital (WACC), free cash flow and gross margins to 
budget would have to change for the fair value of the CGU to correspond 
to the carrying amount. The impairment test performed in the fourth 
quarter of 2024 did not indicate any need for impairment of the goodwill 
allocated to the EMEA, Americas and APAC CGUs. For the Americas CGU, 
the recoverable amount exceeds the carrying amount by approximately 
€104 million:
120
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

16 Other intangible assets
Other intangible assets are presented in the following table:
Intangible assets
T_058
IN € THOUSANDS
 Development cost 
 Internally generated 
intangible assets 
 Patents 
 Customer 
relationships 
 Technology 
 Trade names 
 Others 
 Total 
Gross value
Balance as of September 30, 2023
94,318
31,670
2,753
260,298
77,296
19,150
20,318
505,803
Additions from business combination
−
−
99
176,564
65,913
22,794
5,632
271,003
Foreign currency difference
(1,637)
(166)
(13)
(5,526)
(1,676)
(325)
( 349)
(9,690)
Additions
7,294
20,755
26
−
−
−
1,368
29,444
Disposals
(11,699)
−
(1)
−
−
−
(568)
(12,268)
Reclassifications
15,120
(16,261)
−
−
−
−
1,225
84
Balance as of September 30, 2024
103,393
35,999
2,865
431,337
141,534
41,619
27,628
784,375
Cumulative depreciation and amortization 
Balance as of September 30, 2023
(55,172)
–
(2,330)
(130,299)
(60,670)
(14,099)
(13,271)
(275,842)
Foreign currency difference
1,420
−
3
1,306
220
87
232
3,267
Amortization expenses
(14,211)
−
(68)
(19,632)
( 3,647)
(1,412)
(6,344)
( 45,314)
thereof impairment loss
(1,783)
−
−
−
−
−
−
(1,783)
Disposals
10,844
−
1
−
−
−
568
11,413
Reclassifications
−
−
−
−
−
−
−
−
Balance as of September 30, 2024
(57,119)
−
(2,394)
(148,624)
(64,097)
(15,423)
(18,815)
( 306,474)
Carrying amount
Balance as of September 30, 2023
39,146
31,670
423
129,999
16,626
5,051
7,047
229,962
Balance as of September 30, 2024
46,274
35,999
471
282,713
77,437
26,196
8,812
477,903
121
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

As of September 30, 2024, other intangible assets amounted to 
€477,903 thousand (September 30, 2023: €229,962 thousand). 
Additions to intangible assets totaled €29,444 thousand in fiscal year 
2024, up from €25,958 thousand in 2023, of which €28,049 thousand in 
costs was capitalized in fiscal year 2024 (September 30, 2023: €22,922 
thousand) (net of related customer grants) for development projects. In 
addition, intangible assets of €271,003 thousand were recognized as a 
result of the business combination with the DESTACO Group.
Amortization of capitalized internal development projects amounted to 
€(14,211) thousand (September 30, 2023: €(13,523) thousand). The 
total amortization expense and impairment loss for intangible assets is 
included in the consolidated statements of comprehensive income in the 
following line items:
Previously recognized impairment on other intangible assets is reversed if 
the reason for the impairment no longer exists. In this case, the Group 
would recognize a reversal of the impairment loss up to a maximum of the 
amortized historical cost.
Contractual commitments for the acquisition of intangible assets amount 
to €962 thousand (September 30, 2023: €1,081 thousand).
Amortization expense for intangible assets
T_059
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
Cost of sales 
(21,940)
(16,755)
Research  
and development expenses 
(311)
(828)
Selling expenses 
(20,734)
(12,573)
Administrative expenses 
( 2,330)
(1,928)
Amortization expense (incl. 
impairment losses)
( 45,315)
(32,084)
Other intangible assets – carrying amount
T_060
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Development cost 
46,274
39,146
Internally generated 
intangible assets 
35,999
31,670
Software 
8,812
7,047
Patents 
471
423
Customer relationships 
282,713
129,999
Technology 
77,437
16,626
Trade names 
26,195
5,051
Total 
477,903
229,962
Amortization expenses on development costs include impairment losses of 
€(1,783) thousand (September 30, 2023: €(1,205) thousand) due to the 
withdrawal of customers from the respective projects. The impairment 
losses are included in the cost of sales. 
122
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

17 Other financial assets
Miscellaneous
Other miscellaneous financial assets in fiscal year 2024 comprise 
€693 thousand (September 30, 2023: €538 thousand) from the 
contingent consideration from the business combination with General 
Aerospace GmbH. In addition, an amount of €66 thousand (September 
30, 2023: €64 thousand) relates to the haircut retained by the factor 
from the sale of trade accounts receivable from a factoring arrangement. 
The small volume of receivables sold as of the reporting date 
Other financial assets
T_061
September 30, 2024
September 30, 2023
IN € THOUSANDS
Current
Non-current
Total
Current
Non-current
Total
Derivatives 
designated as hedges
−
−
−
−
240
240
Call option
−
41
41
−
215
215
Other miscellaneous
759
−
759
601
−
601
Other financial assets
759
41
800
601
455
1,056
(€11.9 million; September 30, 2023: €8.0 million) are for a small number 
of customers. Stabilus considers that its other financial assets have a low 
credit risk based on the external credit ratings of the customers and 
impairment losses were insignificant. In addition, there is a recognized 
call option for the acquisition of shares (Cultraro) from non-controlling 
shareholders in the amount of €41 thousand (September 30, 2023: 
€215 thousand). 
123
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Inventories that are expected to be turned over within twelve 
months amounted to €223,590 thousand (September 30, 2023: 
€177,255 thousand). Inventories of €49,813 thousand were recognized in 
connection with the DESTACO Group business combination. Write-downs 
of inventories to net realizable value amounted to €(21,589) thousand 
(September 30, 2023: €(16,538) thousand). Consumption of raw materials 
and consumables and changes in finished goods and work in progress 
recognized as cost of sales amounted to €(636,675) thousand 
(September 30, 2023: €(608,707) thousand) in the reporting period.
Advance payments on the Stabilus Group’s inventories in the amount of 
€3,082 thousand (September 30, 2023: €1,916 thousand) are included in 
advance payments in other current assets.
19 Inventories
18 Other assets
Other assets
T_062
September 30, 2024
September 30, 2023
IN € THOUSANDS
Current
Non-current
Total
Current
Non-current
Total
VAT
7,108
−
7,108
5,828
–
5,828
Prepayments
4,086
−
4,086
3,124
–
3,124
Deferred charges
14,827
−
14,827
10,780
–
10,780
Other miscellaneous
3,126
1,807
4,933
2,459
664
3,123
Other assets
29,147
1,807
30,954
22,191
664
22,855
Inventories
T_063
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Raw materials and supplies 
124,605
92,896
Finished products 
42,873
34,933
Work in progress 
32,322
25,359
Merchandise 
23,790
24,067
 Inventories 
223,590
177,255
124
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

20  Trade and other receivables
Trade and other receivables include the following items:
Group considers a financial asset to be in default when the borrower 
exceeds the payment terms. Trade accounts receivable impaired due to 
insolvency or other similar situations or more than 360 days overdue are 
written down through profit or loss on a case-by-case basis. The gross 
carrying amount of a trade account receivable is written off when the 
Exposure to credit risk and ECLs 
T_065
September 30, 2024
IN € THOUSANDS
 Weighted average loss rate
 Gross carrying amount
Loss allowance
Region
EMEA
0.27%
62,806
170
Americas
0.20%
75,277
153
APAC
0.14%
68,992
99
Total
207,074
422
September 30, 2023
IN € THOUSANDS
 Weighted average loss rate
 Gross carrying amount
 Loss allowance
Region
 
 
 
EMEA
0.47%
61,491
292
Americas
0.06%
75,591
46
APAC
0.15%
63,459
98
Total
200,541
435
Group has no reasonable expectations of recovering a financial asset in its 
entirety or a portion thereof.
The following table provides information about the exposure to credit risk 
and ECLs for trade receivables as of September 30, 2024:
Trade receivables increased in the fiscal year ended September 30, 2024, 
to €203,386 thousand (September 30, 2023: €197,989 thousand). 
€31,932 thousand in trade receivables were received from the business 
combination with the DESTACO Group. Other receivables contain bills of 
exchange guaranteed by a bank for trade receivables of our Chinese clients. 
The Stabilus Group uses an allowance matrix to measure expected credit 
losses (ECLs) over the remaining life of trade accounts receivable 
segmented by geographic region (EMEA, Americas and APAC). Credit loss 
rates are determined based on revenue generated in the customer’s 
country of residence and are thus country-specific. Loss rates are based on 
actual credit loss rates in recent years (average of the last three years). 
These rates take into account the current conditions and the Group’s view 
of economic conditions over the expected lives of the receivables. The 
Trade and other receivables
T_064
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Trade accounts receivable
206,630
195,407
Other receivables
444
5,133
Allowance for doubtful accounts
(3,688)
(2,551)
Trade and other receivables
203,386
197,989
125
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Allowances of EUR €(3,688) thousand (September 30, 2023: 
€(2,551) thousand) 
were 
recognized 
on 
the 
reporting 
date. 
€(773) thousand in allowances have been taken over from the business 
combination with the DESTACO Group.
The Group provides payment to its customers in the normal course of 
business and performs ongoing credit evaluations on certain customers’ 
financial condition, but generally does not receive collateral to support 
such receivables. The Group has recognized an allowance for doubtful 
receivables based on historically observed default rates, supplemented by 
forward-looking estimates to account for expected credit losses. To 
21 Current tax assets
Current tax assets amounted to €5,559 thousand (September 30, 2023: 
€8,915 thousand and are measured at the amount expected to be 
recovered from the taxation authorities when the amount already paid 
in respect of current and prior periods exceeds the amount due for 
those periods.
determine the forward-looking economic conditions, the Group considers 
in particular the credit default swaps (CDS) of the respective client’s 
geographical location, which ensures the risks of the counterparty in the 
respective country are taken into account. In connection with the Russia-
Ukraine war, there were no material defaulted trade account receivables 
and no additional allowances for receivables were recognized. In addition, 
the Group has taken out trade credit insurance to insure against the 
default risk.
The allowance for doubtful accounts developed as follows:
22  Cash and cash equivalents
Cash and cash equivalents include cash on hand and liquid funds and 
demand deposits in banks. As of September 30, 2024, cash and cash 
equivalents amounted to €109,426 thousand (September 30, 2023: 
€193,099 thousand). €1,499 thousand in cash and cash equivalents 
was recognized as part of the business combination with the DESTACO 
Group. Cash in banks earned interest at floating rates based on daily 
bank deposit rates. 
Allowance for doubtful accounts
T_066
IN € THOUSANDS
2024
2023
Allowance for doubtful accounts as of October 1
(2,551)
(3,579)
Additions from business combination
(773)
(129)
Foreign currency translation differences
(59)
194
Increase in the allowance
(517)
(314)
Decrease in the allowance
212
1,277
Allowance for doubtful accounts as of September 30
(3,688)
(2,551)
The cash and cash equivalents are held with banks and financial institution 
counterparties, which are investment grade rated as of the end of the 
reporting period. The estimated impairment on cash and cash equivalents 
has been measured on a 12-month expected loss basis and reflects 
external credit ratings of the counterparties and the short remaining 
maturities of the exposures. The Stabilus Group believes that the credit risk 
associated with the banks in which the Stabilus Group manages its cash 
and cash equivalents is low. No significant impairment on cash and cash 
equivalents were identified in fiscal year 2024.
23 Equity
The development of equity is presented in the statement of changes in 
equity.
Issued capital
The capital subscribed as of September 30, 2024, was EUR €24.7 million 
(September 30, 2023: €24.7 million) and was fully paid up. 
Authorized capital 
By way of resolution of the Annual General Meeting on February 15, 2023, 
the authorized capital (authorized capital 2023/1) of the company was 
increased by €4,940 thousand up to February 14, 2028 and now amounts 
to €7,410 thousand (September 30, 2022: €2,470 thousand). Stabilus 
could therefore still issue 7.4 million shares (shares with nominal amount 
of €1.00 each), which represents 30% of shares issued to date. By 
resolution of the Extraordinary General Meeting on August 11, 2022, the 
Company’s authorized capital was set at €2,470 thousand (authorized 
capital 2022).  
126
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Authorization to acquire treasury shares
In the Annual General Meeting on February 15, 2023, the company was 
authorized up to February 14, 2028, to acquire and use treasury shares in 
line with the provisions German corporate law. The treasury shares must 
not exceed 10% of the share capital of the Company at any time.
The Company did not acquire any treasury shares in fiscal year 2024 or 
fiscal year 2023.
Capital reserves
As of September 30, 2024, capital reserves amounted to 
€201,395 thousand (September 30, 2023: €201,395 thousand). The 
capital reserves are reported separately to show the total amount of 
capital that shareholders have contributed to the Company in addition 
to the Company’s issued capital. 
Retained earnings
Retained earnings as of September 30, 2024, are €476,948 thousand 
(September 30, 2023: €458,285 thousand) and included the consolidated 
result of €70,178 thousand in fiscal year 2024.  
Dividends
By resolution of the Annual General Meeting on February 7, 2024, a 
dividend payment of €1.75 per share (PY: €1.75 per share) was agreed; 
the distribution ratio is 42.5% (PY: 42.0%) of the consolidated result 
attributable to the shareholders of Stabilus SE. A dividend of €43.23 million 
(PY: €43.23 million) was thus paid to our shareholders in the first half of 
fiscal year 2024. In addition, dividends of €1,082 thousand (PY: 
€257 thousand) were distributed to non-controlling shareholders of a 
Stabilus subsidiary in fiscal year 2024.
The Management Board and the Supervisory Board have resolved to 
propose an unchanged dividend distribution of €1.15 per share (PY: €1.75 
per share) to the Annual General Meeting to be held in Frankfurt am Main 
on February 5, 2024. The total dividend thus amounts to €28.41 million 
(PY: €43.23 million) and the distribution ratio 40.5% (PY: 42.5%) of the 
consolidated result attributable to the shareholders of Stabilus SE. As this 
dividend is subject to shareholder approval by the Annual General Meeting, 
no liabilities were recognized in the consolidated financial statements as 
of September 30, 2024.
Non-controlling interests
As of September 30, 2024, the non-controlling interest amounted to 
€27,859 thousand (September 30, 2023: €28,271 thousand). Changes 
in fiscal year 2024 related essentially to the profit from operating 
activities attributable to non-controlling interests and the change from 
currency translation. 
The Stabilus Group holds a 60% stake in Cultraro Automazione Engineering 
S.r.l. (“Cultraro”), headquartered in Rivoli (near Turin). The Cultraro Group 
is a leading manufacturer of dampers. Cultraro’s products, essentially 
rotary and linear dampers, are used in a variety of compact motion control 
applications in the automotive industry and other industrial applications. 
The non-current assets of Cultraro totaled assets amount to €52.6 million 
(September 30, 2023: €55.0 million), while current assets amount to 
assets amount to €10.9 million (September 30, 2023: €9.3 million). Non-
current liabilities exist in the amount of €8.0 million (September 30, 2023: 
€9.0 million) and there are current liabilities in the amount of €3.9 million 
(September 30, 2023: €2.6 million). Sales revenue for the 2024 financial 
year totaled €16.6 million (previous year: €2.1 million). Total profit in the 
2024 financial year totaled amounted to €464 thousand (previous year: 
€(57) thousand). The profit attributable to non-controlling interests in the 
past reporting period totaled amounted to €186 thousand (previous year: 
€(23) thousand). In the 2024 financial year dividends totalling €0.6 million 
were distributed to non-controlling interests. The cumulative non-
controlling interest in Cultraro amounted to €20.7 million as at 
September 30, 2024 (September 30, 2023: €21.1 million).
127
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Other reserves
T_067
IN € THOUSANDS
Unrealized 
foreign currency 
translation adjustment
Unrealized actuarial 
gains and losses
Hedge of cash 
flows from 
financial instruments
Other reserves attributable 
to shareholders of Stabilus
Non-controlling interests
Total
Balance as of September 30, 2022
21,221
(2,920)
–
18,301
(3,746)
14,555
Before tax
(18,463)
(900)
203
(19,160)
(10)
(19,170)
Tax (expense) / benefit
–
282
(73)
209
–
209
Other comprehensive income / 
(expense), net of taxes
(18,463)
(618)
130
(18,951)
(10)
(18,961)
Balance as of September 30, 2023
2,758
(3,538)
130
(650)
(3,756)
(4,406)
Before tax
(46,512)
(4,918)
(3,674)
(55,104)
(908)
(56,012)
Tax (expense) / benefit
−
1,466
1,114
2,580
−
2,580
Other comprehensive income / 
(expense), net of taxes
(46,512)
(3,452)
(2,560)
(52,524)
(908)
(53,432)
Balance as of September 30, 2024
(43,754)
(6,990)
(2,430)
(53,174)
(4,664)
(57,838)
Other reserves
The following table shows a breakdown of the line item “Other reserves” 
and the movements in such reserves during the reporting period.
Exchange differences arising on the translation of the financial statements 
of the Group’s foreign operations are recognized in other comprehensive 
income and shown in a separate reserve within equity, which is reported 
in the table as the cumulative foreign currency translation adjustment. On 
disposal of a foreign operation, the related amount is reclassified out of 
the cumulative foreign currency translation adjustment into profit or loss, 
where it is recognized as part of the gain or loss on disposal.
Hedge accounting is used for hedges of cash flows from financial 
instruments. When hedge accounting for cash flow hedges ends, the 
amount cumulatively recognized in other comprehensive income remains 
there if the hedged future cash flows are still expected to occur. Otherwise, 
the amount is immediately reclassified to profit or loss as a reclassification 
adjustment. The ineffective portion is recognized directly in profit or loss. 
The unrealized actuarial gains and losses relate to the Stabilus defined 
benefit pension plan, which is further explained in Note 28.
128
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

24 Financial liabilities
Financial liabilities comprise the following items:
On June 28, 2022, Stabilus entered into a new facilities agreement with 
Commerzbank Aktiengesellschaft, DZ Bank AG, Landesbank Baden-
Württemberg, Landesbank Hessen-Thüringen Girozentrale and UniCredit 
Bank AG as the mandated lead arrangers and facility agent. The facilities 
agreement is for an amount of €450.0 million with a basic term of five 
years and a prolongation option of two additional years up to no longer 
than 2029. The facilities comprise a syndicated loan facility of 
€100.0 million and a syndicated revolving loan facility of €350.0 million. 
Depending on the Company’s gearing, the facility bears interest at 
between 50 and 150 basis points above Euribor. The Group’s liabilities 
under the senior facility (the syndicated credit facilities loans in the amount 
of €357.2 million) are measured at amortized cost. The second prolongation 
option up to June 28, 2029, was drawn in April 2024.
Stabilus issued a promissory note loan (Schuldscheindarlehen) with a total 
volume of €95.0 million on March 4, 2021 through its subsidiary 
Stabilus GmbH and with Stabilus SE acting as guarantor. The tranches of 
the promissory note loan with maturities of five and seven years bear 
variable interest rates. 
Stabilus issued a second promissory note loan with a volume of 
€55.0 million through its subsidiary Stabilus GmbH on January 28, 2022. 
Stabilus SE serves as the guarantor. This promissory note loan has a 
maturity of five years and bears interest at a floating rate. 
On September 27, 2024, Stabilus SE issued a promissory note loan of 
€250.0 million. Stabilus GmbH serves as the guarantor. The term is between 
three and five years, with fixed and variable interest rates in each case.
Stabilus now has a total promissory note loan volume of €400.0 million. 
Further details are described in the table below:
Financial liabilities
T_068
September 30, 2024
September 30, 2023
IN € THOUSANDS
Current
Non-current
Total
Current
Non-current
Total
Senior facilities
−
100,000
100,000
–
100,000
100,000
Promissory note loan
−
399,715
399,715
–
150,000
150,000
Revolving credit facility
−
257,145
257,145
–
–
–
Other facilities
20,546
386
20,932
6,974
1,077
8,051
Financial liabilities
20,546
757,246
777,792
6,974
251,077
258,051
In fiscal year 2018, Stabilus US Inc. entered into a $7.8 million loan 
agreement, which defines monthly installments (interest and repayments). 
The effective interest rate for this loan is 3.95% and it matures on January 
15, 2025. The nominal amount outstanding as of September 30, 2024, is 
$0.4 million (September 30, 2023: $1.7 million). 
As of September 30, 2024, the promised revolving credit line of 
€350.0 million with a volume of €257.2 million was utilized to refinance 
the acquisition of the DESTACO Group. The Group also utilized 
€2.6 million of the revolving credit facility of €350.0 million to secure 
existing guarantees.
Overview of promissory note loan tranches
T_069
IN € THOUSANDS
Tranche
Volume
Interest rate
Expiry date
5 years variable
83,000
6M Euribor + 100bps
March 4, 2026
5 years variable
55,000
6M Euribor + 80bps
January 28, 2027
7 years variable
12,000
6M Euribor + 125bps
March 4, 2028
3 years variable
87,000
6M Euribor + 140bps
September 27, 
2027
3 years fixed
23,000
3.781%
September 27, 
2027
5 years variable
79,000
6M Euribor + 160bps
September 27, 
2029
5 years fixed
61,000
3.944%
September 27, 
2029
Total
400,000
129
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

25 Other financial liabilities
Other financial liabilities include lease liabilities, derivative financial 
instruments and a put option concluded as part of the business combination 
with the Cultraro Group for 40% of the non-controlling interests. The 
increase essentially reflects the put option concluded with the current 
minority shareholders of the Cultraro Group. 
The increase is mainly due to the lease liabilities assumed from the 
business combination of the DESTACO Group in the amount of 
€13.9 million. In addition, the increase can also be attributed on the one 
hand to the derivative financial instruments of €3.2 million and, on the 
other, to the put option totaling €1.6 million entered into with the current 
minority owner of the Cultraro Group. Determination of the fair value 
measurement of the put option is described in the accounting and 
valuation methods under liabilities of a put option and in the financial 
instruments (Level 3). 
Lease payments in the amount of €9.6 million (September 30, 2023: 
€7.8 million) were made in fiscal year 2024.
The future lease payments from existing lease relationships are expected 
to total €50.8 million in the next few years (September 30, 2023: 
€37.5 million). These include €11.4 million (September 30, 2023: 
€9.1 million) lease payments due within fiscal year 2025.
The Stabilus Group expects interest expenses on lease liabilities of 
€1.7 million (September 30, 2024: €1.2 million) for fiscal year 2025.
As of September 30, 2024, lease liabilities were €43.2 million 
(September 30, 2023: €33.4 million). Of this amount, €9.6 million 
(September 30, 2023: €8.0 million) are due within fiscal year 2025. 
Other financial liabilities
T_070
September 30, 2024
September 30, 2023
IN € THOUSANDS
Current
Non-current
Total
Current
Non-current
Total
Lease liabilities
9,625
33,550
43,175
7,975
25,402
33,377
Derivative financial instruments
1,200
2,050
3,250
–
–
–
Put option
−
23,026
23,026
–
21,404
21,404
Other financial liabilities
10,825
58,626
69,451
7,975
46,806
54,781
26 Leases
In the ordinary course of business, the Stabilus Group is the lessee of 
property, plant and equipment (e. g., IT hardware, cars, and other machinery 
and equipment). When determining lease terms, management considers all 
facts and circumstances that create an economic incentive with sufficient 
certainty to exercise extension options or not exercise termination options. 
The use of such lease term options provides the Group with the greatest 
possible flexibility concerning its leased assets. The majority of the current 
options to extend or terminate the leases can only be exercised by the Group 
and not by the respective lessor. Within the Stabilus Group, the extension 
options are solely used for the asset class “buildings”. For all other leases, 
the minimum term of lease is considered. The Stabilus Group applied the 
practical expedient in IFRS 16.6 by not accounting for short-term leases 
(leases with a lease term less than twelve months) and low-value assets 
(underlying asset < €5,000, e. g., printers and copiers) as right-of-use assets. 
130
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

In fiscal year 2024, the Group made lease payments of €0.3 million due to 
low-value leases (September 30, 2023: €0.4 million) and due to short-
term leases in the amount of €0.3 million (September 30, 2023: 
€0.3 million).
Provisions
T_075
September 30, 2024
September 30, 2023
IN € THOUSANDS
Current
Non-current
Total
Current 
Non-current
Total
Anniversary benefits
8
192
200
11
148
159
Early retirement contracts
1,810
1,903
3,713
1,386
1,200
2,586
Personnel expenses
12,492
3,981
16,473
9,736
5,103
14,839
Remediation
2,590
496
3,086
2,375
1,241
3,616
Purchase commitments
3,292
−
3,292
2,783
–
2,783
Legal and litigation costs
118
−
118
75
–
75
Warranties
6,761
8,020
14,781
8,942
7,145
15,637
Other miscellaneous
10,186
491
10,677
6,513
408
6,921
Provisions
37,257
15,083
52,340
31,371
15,245
46,616
Outflows for lease payments
T_071
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Within 1 year
11,359
9,134
After 1 year but not more than 5
27,357
20,176
More than 5 years
12,120
8,174
Total
50,835
37,484
Interest expense on lease liabilities
T_072
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Within 1 year
1,734
1,159
After 1 year but not more than 5
3,885
2,405
More than 5 years
2,041
543
Total
7,660
4,107
Maturity of lease liabilities
T_073
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Within 1 year
9,625
7,975
After 1 year but not more than 5
23,472
17,771
More than 5 years
10,078
7,631
Total
43,175
33,377
27 Provisions
Expenses related to short-term  
and low-value leases
T_074
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Expenses related to 
short-term leases
327
285
Expenses related to 
ow-value leases
309
387
Total
636
672
131
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The discount rate for part-time retirement used to calculate long-term 
provisions (range from 3.17% to 3.49%) was applied in accordance with 
the external expert report (30 September 2023: 3.99%). As of 
September 30, 2024, the interest rate on all other non-current provisions 
ranged from 4.8% to 5.8% (September 30, 2023: range from 4.8% to 
5.8%). Non-current provisions developed as follows:
Changes in non-current provisions
T_076
IN € THOUSANDS
Anniversary 
benefits
Early retirement 
contracts
Remediation
Employee- 
related costs
Guarantees 
and warranties
Other 
miscellaneous
Total
Balance as of September 30, 2022
109
1,236
779
−
−
566
2,690
Additions from business combination
–
–
–
1,118
–
6
1,124
Reclassifications
–
(36)
–
3,237
8,374
(59)
11,516
Foreign currency translation differences
(3)
–
(58)
136
124
-34
165
Costs paid
(3)
− 
− 
−
(1,572)
(107)
(1,682)
Release to income
(1)
–
–
−
(1,312)
–
(1,313)
Additions
46
–
520
612
1,531
36
2,745
Balance as of September 30, 2023
148
1,200
1,241
5,103
7,145
408
15,245
Additions from business combination
−
703
−
−
−
−
703
Reclassifications
−
( 209)
(700)
(461)
380
(49)
(1,039)
Foreign currency translation differences
(1)
−
(45)
(419)
(547)
(21)
(1,033)
Costs paid
−
−
−
(672)
(1,974)
−
(2,646)
Release to income
(5)
−
−
(29)
−
−
(34)
Additions
50
209
−
459
3,016
153
3,887
Balance as of September 30, 2024
192
1,903
496
3,981
8,020
491
15,083
132
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The development of current provisions is set out in the table below: 
The provision for employee-related expenses comprises employee bonuses 
and termination benefits.
The provision for remediation relates to the former Stabilus Inc. US site in 
Colmar, PE, USA at the North Penn Area 5 that was vacated in 1985. This 
North Penn Area 5 was identified by the United States Environmental 
Protection Agency (EPA) as an area requiring environmental remediation. 
In 2011, the EPA contacted seven companies in the North Penn Area 5 as 
potential responsible parties for cost sharing, Stabilus being one of them. 
Changes in current provisions
T_077
IN € THOUSANDS
Employee- 
related costs
Remediation
Purchase 
commitments
Legal and 
litigation costs
Anniversary 
benefits
Early retirement 
contracts
Guarantees and 
warranties
Other 
miscellaneous
Total
Balance as of September 30, 2022
15,135
465
3,965
76
18
1,379
20,173
6,992
48,203
Additions from business combination
–
–
–
–
–
–
–
198
198
Foreign currency translation differences
(12)
(21)
(40)
(1)
(1)
–
(521)
(158)
(754)
Reclassifications
(3,237)
–
–
–
–
36
(8,374)
(378)
(11,953)
Costs paid
(11,679)
–
(3,713)
–
(11)
(274)
(1,799)
(5,645)
(23,121)
Release to income
(1,074)
–
–
–
–
–
(3,056)
(74)
(4,204)
Additions
10,603
1,931
2,571
–
5
245
2,069
5,578
23,002
Balance as of September 30, 2023
9,736
2,375
2,783
75
11
1,386
8,492
6,513
31,371
Additions from business combination
1,104
−
332
642
−
320
411
666
3,475
Foreign currency translation differences
(558)
(139)
( 51)
(10)
−
−
(459)
(557)
(1,774)
Reclassifications
461
700
−
−
−
209
(380)
−
290
Costs paid
(8,952)
(346)
(2,039)
(604)
(5)
( 286)
(868)
(4,392)
(17,492)
Release to income
(34)
−
(8)
−
(1)
− 
(684)
−
(727)
Additions
10,735
−
2,275
15
3
181
249
7,956
21,482
Balance as of September 30, 2024
12,492
2,590
3,292
118
8
1,810
6,761
10,186
37,257
The Group is currently unable to develop a reasonable estimate of its share 
of the ultimate obligation. The cost apportionment method of the EPA and 
Stabilus’ insurance reimbursement are unclear at this time. The discount 
rate with matching maturity to be applied is determined based on the 
latest reliable market data over an extended period under review. The 
settlement amount also covers the cost increases at the end of the 
reporting period. As such, a liability for an EPA reimbursement was not 
recognized in the statement of financial position as of September 30, 2024.
As of September 30, 2024, a short-term provision in the amount of 
€2,590 thousand (September 30, 2023: €2,375 thousand) and a long-
term provision in the amount of €496 thousand (September 30, 2023: 
€1,241 thousand) were recognized for the corresponding ongoing long-
term remediation.
The provision for other risks from purchase commitments represents 
expected customer bonuses and other revenue-based liabilities. 
133
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The provision for legal and litigation costs represents costs of legal advice 
and notary charges, as well as the costs of litigation. 
The provision for guarantees and warranties represents the accrued 
liability for pending risks from warranties offered by the Group for their 
products. The Group issues various types of contractual warranties under 
which it generally guarantees the performance of products delivered and 
services rendered. The Group accounts for costs associated with product 
warranties at the date products are sold. This also comprises provisions 
that are calculated for individual cases. Insurance reimbursements related 
to individual cases are reported in other financial assets if the recognition 
criteria are met.
28  Pension plans and similar obligations
Liabilities for the Group’s pension plans and other post-employment 
benefit plans comprise the following:
The unfunded status is as follows:
Defined benefit plans and deferred compensation
Defined benefit plan
The Stabilus Group grants post-employment pension benefits to employees 
in Germany. The level of post-employment benefits is generally based on 
eligible compensation levels or seniority within the Group hierarchy and 
years of service. 
In order to mitigate future liquidity risk, the Group’s pension policies for 
one major plan granted to employees who joined the Group prior to 
January 1, 2006, were amended as of December 21, 2010, and the 
entitlement earned in the former defined benefit plan was frozen. Going 
forward, no additional defined benefit entitlements can be earned except 
by certain older employees. At the same time, the Group introduced a 
defined contribution plan in which direct payments to an external insurer 
are made.
As part of the business combination with the DESTACO Group, Stabilus 
acquired retirement plans and similar commitments in the amount of 
€4.6 million. 
The liabilities for the most important retirement plans in the amount of 
€47,201 thousand (September 30, 2023: €37,542 thousand) result from 
unfunded accumulated benefit obligations. 
The weighted average duration of the defined benefit obligations in fiscal 
year 2024 is 15.74 years (PY: 12.26 years), based on actuarial calculations.
Unfunded status
T_079
Fiscal year 
ended September 30,
IN € THOUSANDS
2024
2023
Present value of defined 
benefit obligations
48,723
39,012
Less: fair value of plan assets 
(1,389)
(1,343)
Unfunded status
47,334
37,669
Deferred compensation
Deferred compensation is a form of retirement pay financed by the 
employees where, based on an agreement between the Group and the 
employees, part of their income is retained by the Group and paid to the 
respective employees after retirement.
The total amount of the fee conversion as of September 30, 2024, is 
€133 thousand (September 30, 2023: €127 thousand). 
Pension plans and similar obligations
T_078
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Principal pension plan
47,201
37,542
Deferred compensation
133
127
Pension plans and similar obligations
47,334
37,669
134
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The pension cost in the consolidated statement of comprehensive income 
includes the following expenses for defined benefit plans:
The present value of the defined benefit obligation and the experience 
adjustments arising on the plan liabilities are as follows:
Pension cost for defined benefit plans
T_081
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Service cost
163
139
Interest cost
1,651
1,378
Pension cost for defined benefit plans
1,815
1,517
Present value of the defined benefit obligation 
and experience adjustments on plan liabilities
T_082
IN € THOUSANDS
Defined 
benefit 
obligation
Experience 
adjustments
Change in 
demographic 
assumptions
September 30, 2020
57,029
347
–
September 30, 2021
54,689
(1,315)
–
September 30, 2022
37,158
(1,043)
September 30, 2023
37,669
3,306
–
September 30, 
2024
47,334
844
–
Significant factors for the  
calculation of pension obligations
T_083
Fiscal year ended September 30,
IN % P. A.
2024
2023
Discount rate
3.52%
4.61%
Pension increases
2.00%
2.00%
Turnover rate
4.00%
4.00%
Biometric assumptions
Heubeck mortality 
table 2018G
Heubeck mortality 
table 2018G
and long-term return on plan assets vary according to the economic 
conditions in the country in which the pension plan is situated.
The following assumptions (measurement factors) were used to determine 
the pension obligations:
Present value of the net pension liability obligations 
T_080
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Present value of net pension liability 
as of beginning of fiscal year
37,669
37,158
Additions from business combination
4,602
−
Service cost
163
139
Interest cost
1,651
1,378
Effect of change in financial assumptions
4,364
(2,405)
Experience assumptions
844
3,306
Actuarial (gains) / losses
5,208
901
Pension benefits paid
(1,959)
(1,907)
Present value of net pension 
liability as of fiscal year-end
47,334
37,669
The plan assets are invested as savings contributions in the traditional 
cover fund of ERGO Lebensversicherung.
The present value of the net pension liability developed as follows:
The discount rates for the pension plans are determined annually as of 
September 30, 2024, on the basis of first-rate, fixed-interest industrial 
bonds with maturities and values matching those of the pension payments.
Sensitivity analysis
If the discount rate were to differ by +0.5% / –0.5% from the interest rate 
used as at the end of the reporting period, the defined benefit obligation 
for pension benefits would be an estimated €1,106 thousand lower or 
€2,832 thousand higher respectively. If the future pension increase used 
were to differ by +0.2% / –0.2% from management’s estimates, the 
defined benefit obligation for pension benefits would be an estimated 
€1,988 thousand lower or €141 thousand higher respectively. The 
reduction / increase of the mortality rates by one year results in an 
increase / decrease of life expectancy depending on the individual age of 
each beneficiary. The impacts on the defined benefit obligation (the 
The measurement date for the Group’s pension obligations is usually 30 of 
September of each year. The measurement date for the Group’s net 
periodic pension costs is usually the beginning of the reporting period. The 
measurement date for the Group’s net periodic pension cost is generally 
the beginning of the period. Assumed discount rates, pension increases 
135
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

“DBO”) as of September 30, 2024, due to a one-year decrease / increase 
in life expectancy would lead to an increase of €2,931 thousand or a 
reduction of €762 thousand.
When calculating the sensitivity of the DBO to significant actuarial 
assumptions, the same method (present value of the DBO calculated using 
the projected unit credit method) has been applied as when calculating 
the post-employment benefit obligation recognized in the consolidated 
statement of financial position. Increases and decreases in the discount 
rate or the rate of pension progression used in determining the DBO do 
not have a symmetrical effect on the DBO due to the compound interest 
effect created when determining the net present value of the future 
benefit. If more than one of the assumptions are changed simultaneously, 
the combined impact due to the changes would not necessarily be the 
same as the sum of the individual effects due to the changes. If the 
assumptions change at a different level, the resulting effect on the DBO is 
not necessarily linear.
Expected pension benefit payments for fiscal year 2025 are estimated at 
€2,452 thousand (PY: €2,284 thousand).
Defined contribution plans
The expenses incurred under defined contribution plans are primarily 
related to government-run pension plans. Expenses for these plans 
amounted to €14,109 thousand in the reporting period (September 30, 
2023: €12,755 thousand).
29  Trade accounts payable
Trade accounts payable amount to €159,652 thousand (September 30, 
2023: €124,291 thousand) as of the end of the fiscal year. Trade payables 
in the amount of €22,598 were assumed in connection with the business 
combination with the DESTACO Group. The total amount is due within 
one year. The liabilities are measured at amortized cost. For information 
on liquidity and exchange rate risks for trade accounts payable, please 
see Note 34. 
Other liabilities
T_084
September 30, 2024
September 30, 2023
IN € THOUSANDS
Current
Non-current
Total
Current
Non-current
Total
Liabilities to employees
15,938
–
15,938
13,317
–
13,317
Social security contributions
6,148
–
6,148
2,634
–
2,634
Advance payments received
4,606
–
4,606
5,389
–
5,389
Vacation expenses
5,603
–
5,603
4,642
–
4,642
Other personnel-related expenses
10,913
–
10,913
9,953
–
9,953
Other miscellaneous
5,010
–
5,010
367
–
367
Other liabilities 
48,218
–
48,218
36,302
–
36,302
30 Income tax liabilities
Current income tax liabilities amounted to €14,194 (September 30, 2023: 
€20,069 thousand) and comprise corporate and trade taxes. 
31 Other liabilities
The following table sets out the breakdown of the Group’s other current 
and non-current liabilities:
Liabilities to employees essentially comprise outstanding wages and 
salaries.
136
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

32  Contingent liabilities and 
other financial commitments
Contingent liabilities
A contingent liability is: a) a possible obligation that arises from past 
events and whose existence will be confirmed only by the occurrence or 
non-occurrence of one or more uncertain future events not wholly within 
the control of the entity, or b) a present obligation that arises from past 
events but is not recognized because
 – it is not probable that an outflow of resources embodying economic 
benefits will be required to settle the obligation; or
 – the amount of the obligation cannot be measured with sufficient 
reliability.
Further information regarding actual and constructive obligations imposed 
by the US EPA for the former Stabilus site in Colmar can be found in Note 27.
Guarantees
On September 22, 2005, Stabilus S. A. de C. V. (“STMX”) entered into a 
lease agreement with Deutsche Bank Mexico, S. A., and Kimex Industrial 
BEN, LLC, for a production facility with an area of 28,951 square meters of 
land and 5,881 square meters of construction buildings in Ramos Arizpe, 
State of Coahuila, Mexico. The lease agreement had an initial term of ten 
years and has already been extended. Stabilus GmbH, Koblenz, issued a 
declaration of entry for the event that STMX will be unable to meet its 
payment obligation. 
Contingent liabilities and other financial commitments
T_085
September 30, 2024
IN € THOUSANDS
Within 1 year
After 1 year but 
not more than 5
More than 5 years
Total
Purchase commitment for non-current assets 
13,334
−
−
13,334
Purchase commitment for other intangible assets
962
−
−
962
Total
14,296
−
−
14,296
September 30, 2023
IN € THOUSANDS
Within 1 year
After 1 year but 
not more than 5
More than 5 years
Total
Purchase commitment for non-current assets 
7,378
–
–
7,378
Purchase commitment for other intangible assets
1,081
–
–
1,081
Total
8,459
–
–
8,459
Given a normal course of economic development and a normal course of 
business, management believes these guarantees should not result in a 
material adverse effect for the Group.
Other financial commitments
The purchase commitment for property, plant and equipment and other 
intangible assets increased from €8,459 thousand as of September 30, 
2023, to €14,296 thousand as of September 30, 2024. 
The nominal values of other financial commitments are as follows:
137
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

33 Financial instruments
The following table shows the carrying amounts and fair values of the 
Group’s financial instruments within the meaning of IFRS 7 and by 
measurement category. The fair value is the price that would be received 
to sell an asset or paid to transfer a liability in an orderly transaction 
between market participants at the measurement date.
Financial instruments
T_086
Measurement 
category acc. 
to IFRS 9
September 30, 2024
September 30, 2023
IN € THOUSANDS
Carrying 
amount
Fair value1)
Carrying 
amount
Fair value1)
Other investments
FVtPL
6,000
6,000
6,000
6,000
Trade and other receivables
AC
203,386
−
197,989
–
Cash and cash equivalents
AC
109,426
−
193,009
–
Other financial assets
AC
66
−
63
–
Derivatives designated as hedges
n / a
−
−
240
−
Assets from call option
FVtPL
41
41
215
215
Contingent consideration
FVtPL
693
693
538
538
Total financial assets
319,612
6,734
398,144
6,753
Financial liabilities
FLAC
777,792
805,817
257,997
267,592
Trade accounts payable
FLAC
159,652
−
124,291
–
Lease liabilities
n / a
43,175
−
33,377
–
Liabilities from put option
FVtPL
23,026
23,026
21,404
21,404
Derivatives designated as hedges
n / a
3,251
Total financial liabilities
1,006,896
828,843
437,069
288,996
Aggregated according to IFRS 9 categories:
Financial assets measured at amortized cost (AC)
312,878
−
391,151
–
Financial assets measured at fair value through profit or loss (FVtPL)
6,734
6,734
6,753
6,753
Financial liabilities measured at fair value 
through profit or loss (FVtPL)
23,026
23,026
21,404
21,404
Financial liabilities measured at amortized cost (FLAC)
937,444
805,817
382,288
267,592
1) The simplification option under IFRS 7.29a was utilized. This does not apply to contingent consideration.
138
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The following table provides an overview of the classification of financial 
instruments presented above in the fair value hierarchy (Level 1 to Level 3), 
except for financial instruments with fair values corresponding to the 
The fair value is the price that would be received to sell an asset or paid to 
transfer a liability in an orderly transaction between market participants at 
the measurement date. The following methods and assumptions were 
used to estimate the fair values in the current and in the prior fiscal year:
 – Senior secured bonds, revolving long-term credit line, other loans 
and promissory note loans are classified in Level 2 of the fair value 
hierarchy because the instruments themselves are not traded in an 
active market, but all the material inputs required to measure fair 
value are observable in active markets. Their fair value is estimated 
The hierarchy level to which the fair value measurement is categorized in 
its entirety is determined on the basis of the lowest level input that is 
significant to the measurement in its entirety. If circumstances arise that 
require a different classification, a reclassification is made as at the 
reporting date. It is the Group’s policy to recognize transfers into and out 
of a level of the fair value hierarchy at the date of the event or change in 
circumstances that caused the transfer. In fiscal year 2024, there was no 
transfer between Level 2 and Level 3 of the fair value hierarchy. There were 
no transfers between Level 2 and Level 3 in the prior fiscal year.
using a present value technique by discounting the contractual 
cash flows using the implied returns on similar instruments from 
entities of similar standing and marketability. The most significant 
input is the discount rate that reflects the credit risk of the issuer. 
The Group obtains the valuation for its senior secured bonds from 
an independent service provider on a quarterly basis. The fair value 
of the contingent consideration is not subject to any variation. 
The recognized amount is fixed in the purchase agreement. The 
carrying amounts of trade accounts receivable, cash and cash 
equivalents, other financial assets and trade accounts payable 
closely approximate their fair value due to their predominantly 
short-term nature.
 – Due to the nature of the interest rate swap and currency hedges 
the valuation is carried out in accordance with Level 2, using 
standard market methodologies for currency hedges with valid 
exchange rates on the reporting date and interest rate swaps for 
which market interest rates valid at the time of valuation (3M/6M 
Euribor and ESTR interest rate) are used as input factors.
 – Gains and losses in connection with financial instruments 
recognized in Level 3 are accounted for through profit or loss in 
the other financial result. The financial instruments reported within 
Level 3 include an investment for which sensitivity cannot be 
reliably determined. Risks from this essentially result from changes 
to planning assumptions regarding future business performance. 
Level 3 also includes a liability from a put option resulting from 
the acquisition of an interest in the Cultraro Group as part of a 
business combination. This option is measured using unobservable 
market data. The market value of the interest, which is based on 
an agreed EBITDA multiplier, also constitutes a lower limit. If there 
is a higher market multiplier, the EBITDA multiplier agreed in the 
contract can also be increased to a certain extent in accordance 
with a contractually agreed calculation formula. The assumed 
EBITDA market multiplier (median 8.6x; September 30, 2023: 
12.2x) was determined based on a peer group. A discount rate of 
Financial instruments
T_087
September 30, 2024
September 30, 2023
IN € THOUSANDS
Total
Level 11)
Level 22)
Level 33)
Total
Level 11)
Level 22)
Level 33)
Financial liabilities
Senior facilities
359,498
−
359,498
−
101,694
–
101,694
–
Promissory note loan
425,773
−
425,773
−
158,567
–
158,657
–
Liabilities from put option
23,026
−
−
23,026
21,404
−
−
21,404
Other facilities
20,546
−
20,546
−
7,331
–
7,331
–
Derivatives designated as hedges
3,251
−
3,251
−
–
–
–
–
Financial assets
Investments
6,000
−
−
6,000
6,000
–
–
6,000
Call option
41
−
−
41
215
–
–
215
Derivatives designated as hedges
−
−
−
−
240
–
240
–
Contingent consideration
693
−
693
−
538
–
538
–
1) Fair value measurement based on quoted prices (unadjusted) in active markets for these or identical instruments.
2)  Fair value measurement based on inputs that are observable in active markets either directly (i. e., as prices) or indirectly (i. e., derived from prices).
3) Fair value measurement based on inputs that are not observable market data.
carrying amounts (i. e. trade accounts receivable and payable, cash and 
other financial liabilities):
139
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

10.2% (September 30, 2023: 11.0%) was used to calculate the 
fair value. The present value of the purchase price liability from 
the shareholders’ put option as of the measurement date was 
calculated using a Monte Carlo simulation. The simulation was 
carried out until 2031 using adjusted inputs. For each simulation, 
the present value of the purchase price liability resulting from the 
shareholders’ put option was used by applying the contractually 
agreed formula along with the EBITDA market multipliers and the 
target company’s EBITDA. 
Derivative financial instruments 
The following table contains the carrying amounts and market values of 
the individual classes of financial instruments. The market value of the 
interest rate swaps was determined based on the interest rates applicable 
at the end of the reporting date for corresponding maturities / repayment 
structures, based on available market information. The fair value of the 
foreign exchange hedges has been calculated on the basis of the exchange 
rates prevailing at the balance sheet date.
The nominal volume of the interest rate swap indicated here as 
of September 30, 2024, amounts to a total of €138 million 
(September 30, 2023: €83 million). In the reporting period, all gains and 
losses were recognized upon recognition of financial assets and liabilities, 
as fair value could be reliably determined using market data. As of 
September 30, 2024, the nominal volume of the currency hedges specified 
here amounted to €114 million terms until the end of November 2024 
(September 30, 2023: -), which were used to hedge currency risks.
Sensitivity analysis
The sensitivity analysis below shows how the market values of interest rate 
derivatives and currency hedges change if the interest rate identified as the 
price risk variable were different as of the reporting date. A change in 
interest rates of more than 50 basis points was not considered probable. 
Therefore, the change in interest rates was limited to this amount.
The yield curve risks would therefore result in an overall change in equity 
due to the changes in value assumed in the sensitivity analysis (not 
accounting for tax effects).
Fair value
T_088
September 30, 2024
IN € THOUSANDS
Carrying 
amount
Fair value
Derivative financial liabilities
Interest rate swaps
2,050
2,050
thereof current
–
–
thereof non-current
2,050
2,050
Currency hedges
1,201
1,201
thereof current
1,201
1,201
thereof non-current
–
–
September 30, 2023
IN € THOUSANDS
Carrying 
amount
Fair value 
Derivative financial assets
Interest rate swaps
240
240
thereof current
–
–
thereof non-current
240
240
Currency hedges
–
–
thereof current
–
–
thereof non-current
–
–
Change in fair value
T_089
September 30, 2024
IN € THOUSANDS
+50 bp
–50 bp
Derivative financial liabilities
Interest rate swaps
(75)
(68)
Currency hedges
(72)
49
September 30, 2023
IN € THOUSANDS
+50 bp
–50 bp
Derivative financial liabilities
Interest rate swaps
9
(8)
Currency hedges
–
–
140
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Market values of derivative financial 
instruments used for hedging 
To hedge risks from changes in interest rates for a promissory note loan, 
hedges (interest rate swaps) and currency hedges in the operating business 
were in place as of the end of the reporting date that are designated as 
hedging instruments and changed as follows in the fiscal year:
Derivative financial instruments 
used for hedging purposes
T_090
Sept 30, 2024
Sept 30, 2023
IN € THOUSANDS
Interest rate 
swaps / cur-
rency hedges
Interest 
rate swaps
Cash flow hedges
Positive market values
–
240
Negative market values
(3,251)
–
Fair value change in hedging 
instrument – designated risk from 
interest rate swaps
(2,050)
240
Fair value change in hedging 
instrument – -designated risk from 
currency hedges
(1,201)
–
OCI – cash flow hedge reserve from 
interest rate swaps
(1,592)
130
OCI – cash flow hedge reserve from 
currency hedges
(968)
–
Hedge ineffectiveness recognized  
through profit or loss – designated risk
–
53
OCI recycling earnings contribution
–
–
Stabilus designates interest rate swaps and currency hedges as cash flow 
hedges and recognizes them accordingly. Inefficiencies are essentially to 
be expected as a result of different basic parameters for the hedged item 
and the hedge (e. g., fixed interest rates) and potential initial fair values of 
the hedging instruments. In accordance with IFRS 9, we will carry out a 
rebalancing in subsequent years if material ineffectiveness is identified.
Value changes for hedged items designated in hedge accounting are 
calculated using the hypothetical derivative method.
 
Hedged items designated 
in hedge accounting 2024
T_091
September 30, 2024
IN € THOUSANDS
Fair value 
change in 
hedged item – 
designated risk
Fair value change 
in hedged 
item – non- 
designated risk
Cash flow hedges
Promissory note loan
(1,723)
–
Currency hedges
(1,560)
–
Hedged items designated 
in hedge accounting 2023
T_092
September 30, 2023
IN € THOUSANDS
Fair value 
change in 
hedged item – 
designated risk
Fair value change 
in hedged 
item – non- 
designated risk
Cash flow hedges
Promissory note loan
480
–
Net gains and losses on financial instruments
The net gains and losses on financial instruments in the fiscal year ended 
September 30, 2024, result from currency translation and changes in the 
estimate of future cash flows of financial assets measured at amortized 
cost and financial liabilities measured at amortized cost, as well as gains 
from changes in the fair value of derivative instruments. They are detailed 
in Notes 10 and 11. The net foreign currency gain amounted to 
+€5,832 thousand (September 30, 2023: loss €(11,800) thousand). 
Total interest income and expense from financial instruments are reported 
in Notes 10 and 11.
141
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

34 Risk reporting
Internal risk management 
Within the budgeting process, the Group employs an integrated system for 
the early identification and monitoring of risks specific to the Group in 
order to identify changes in the business environment and deviations from 
targets at an early stage and to initiate countermeasures in advance. This 
also includes the monthly short- and medium-term analysis of the order 
intake, inventories and the accounts receivable and accounts payable 
balances. Based on the results of this initial assessment, further evaluations 
are frequently conducted for individual companies if deemed appropriate. 
Customer behavior is ascertained and analyzed continuously, and the 
information obtained from these serves as an early warning indicator for 
possible changes in demand patterns. Interest rate and currency risks, as 
well as developments on currency exchange markets, are monitored 
continuously in conjunction with risk management.
In addition, significant KPIs are reported monthly by all Group companies 
and are assessed by the Group’s management. 
Financial risks
The Group’s Corporate Treasury function provides services to the business, 
coordinates access to domestic and international financial markets, and 
monitors and manages the financial risks relating to the operations of the 
Group. These risks include credit risk, liquidity risk and market risk 
(including currency risk and fair value interest rate risk). 
The Group seeks to minimize the effects of financial risks by using 
derivative financial instruments wherever this is considered economically 
reasonable. The use of financial derivatives is governed by the Group’s 
policies released by the Management Board, which provide principles on 
foreign currency risk, interest rate risk, credit risk and non-derivative 
financial instruments, and the investment of excess liquidity. The Group 
does not enter into or trade highly speculative derivative financial 
instruments. As of September 30, 2024, the Group had derivative financial 
instruments (interest rate swaps and currency hedges).
Credit risks
Credit risk refers to the risk that a counterparty will default on its 
contractual obligations resulting in a financial loss to the Group. The 
Group has adopted a policy of dealing only with creditworthy 
counterparties and obtaining sufficient collateral where appropriate, as 
a means of mitigating the risk of financial loss from payment defaults. 
The Stabilus Group does not hold any collateral as of the end of the 
reporting period. The Group’s exposure and the credit ratings of its 
counterparties are monitored, and the aggregate value of transactions 
entered into is spread among approved counterparties.
There are trade accounts receivable from a large number of customers, 
spread across diverse industries and geographical areas. Credit evaluation 
is performed on the financial condition of accounts receivable and, where 
this is considered appropriate, credit guarantee insurance cover is 
purchased. Besides this, commercial considerations are taken into account 
when determining the maximum volume of the credit lines granted to each 
customer. The Group has established a policy to subject all trade receivables 
to a writedown when there is no reasonable expectation of payment. 
Among others, the failure to make payments within 360 days from the 
invoice date or the initiation of bankruptcy proceedings are considered 
indicators of no reasonable expectation of recovery. In addition, the Group 
has recognized an allowance for receivables based on historically observed 
default rates, adjusted for forward-looking estimates to account for 
expected credit losses. To determine the forward-looking economic 
conditions, the Group considers in particular the credit default swaps 
(CDS) of the respective client’s geographical location, which ensures the 
risks of the counterparty in the respective country are taken into account. 
There was no significant increase in defaulted trade account receivables or 
other receivables in connection with the Russia-Ukraine war, and no 
additional allowances for receivables were recognized. In addition, the 
Group has taken out trade credit insurance to insure against the default risk.
142
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The maximum exposure to credit risk is reflected by the carrying amounts 
of the following financial assets:
Credit risk resulting from other financial assets, which comprise cash and 
cash equivalents and miscellaneous financial assets, arises from a possible 
default of the counterparty, with a maximum exposure equal to the 
carrying amount of these instruments.
The Group does not have any critical credit risk exposure to any single 
counterparty or any group of counterparties having similar characteristics. 
The credit risk on cash and cash equivalents is limited because the 
counterparties are banks with high credit ratings assigned by international 
credit rating agencies and are also typically lenders to the Group. Therefore, 
the credit quality of financial assets that are neither overdue due nor 
impaired is considered to be high.
In fiscal year 2024, the Group had one customer that accounted for 
about 10% of total external revenue, one customer that accounted for 
about 7%, and one customer that accounted for about 5% of total 
external revenue. Revenue with these customers amounted to 
€130,704 thousand (PY: €124,057 thousand), €89,512 thousand (PY: 
€87,451 thousand) and €67,594 thousand PY: €77,086 thousand). 
Revenue was generated in all three operating segments in fiscal year 
2024 and 2023 and no single customer in a region accounted for more 
than 10% of total consolidated revenue.
Credit risks included in financial assets
T_093
September 30, 2024
IN € THOUSANDS
Neither past due 
nor impaired
< 30 days
30 – 60 days
60 – 90 days
90 – 360 days
> 360 days
Total
Financial assets
Trade and  
other receivables
179,317
16,401
2,177
1,834
2,766
891
203,386
Other miscellaneous
759
−
−
−
−
−
759
Cash and cash equivalents
109,426
−
−
−
−
−
109,426
Total 
289,502
16,401
2,177
1,834
2,766
891
313,571
September 30, 2023
IN € THOUSANDS
Neither past due 
nor impaired
< 30 days
30 – 60 days
60 – 90 days
90 – 360 days
> 360 days
Total
Financial  
assets
Trade and  
other receivables
177,463
14,531
2,038
1,338
2,636
(18)
197,988
Other miscellaneous
601
–
–
–
–
–
601
Cash and cash equivalents
193,099
–
–
–
–
–
193,099
Total 
371,163
14,531
2,038
1,338
2,636
( 18)
391,688
143
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Liquidity risks
The Management Board has established an appropriate liquidity risk 
management framework for the management of the Group’s short-, 
medium- and long-term funding and liquidity management requirements. 
The Group manages liquidity risk by maintaining adequate banking 
facilities and reserve borrowing facilities and by monitoring the forecast 
cash flow of the Group entities at regular intervals.
The following maturities summary shows how the cash flow from the 
Group’s liabilities as of September 30, 2024, will influence its liquidity 
position. The summary describes the course of the undiscounted principal 
and interest outflows of the financial liabilities and the undiscounted cash 
outflows of the trade accounts payable. The undiscounted cash outflows 
are subject to the following conditions: 
 – If the counterparty can request payment at different dates, the 
liability is included on the basis of the earliest payment date. The 
underlying terms and conditions are described in Notes 24 and 26.
In fiscal year 2023 and 2024, the Russia-Ukraine war and unrest in the 
Middle East did not have any material adverse effects on the liquidity of 
the Stabilus Group.
Financial market risks
The Group’s activities expose it primarily to the financial risks of changes 
in foreign currency exchange rates (see below) and interest rates (see 
below). The Group entered into another derivative financial instrument 
(interest rate swap) in fiscal year 2024. The Group monitors closely its 
exposure to interest rate risk and foreign currency risk and regularly checks 
the opportunities of entering into derivative financial instruments.
Market risks
The Stabilus Group is exposed to various market risks. Market crises for 
Stabilus chiefly comprise changes to stock market prices, changes to the 
prices of goods and raw materials and price fluctuations on energy 
markets. Stabilus hedges the prices of goods and raw materials through 
long-term supply contracts that include price adjustment clauses. The 
Group has not concluded any futures contracts related to energy price 
risks. For more information, please see the Report on risks and opportunities.
Foreign exchange risks 
As a result of its subsidiaries, the Group has significant assets and liabilities 
outside the euro area, especially in US dollars. These assets and liabilities 
are denominated in local currencies. When the net asset values are 
converted into euro, currency fluctuations result in period-to-period 
changes in those net asset values. The Group’s equity position reflects 
these changes in net asset values. The Group entered into hedging 
transactions for currency fluctuations in fiscal year 2024.
The Group also has transactional currency exposures that arise from sales 
or purchases denominated in currencies other than the functional currency 
and loans denominated in foreign currencies. In order to mitigate the 
impact of currency exchange rate fluctuations for the operating business, 
the Group continually assesses its exposure and attempts to balance 
revenue and costs in a currency to reduce the currency risk.
Besides the statement of financial position, the Group’s revenue and costs 
are also impacted by currency fluctuations. 
Stabilus’ main exposure to currency risk (USD) is $25.9 million as of the 
end of the reporting period. An increase / decrease in the value of the US 
dollar compared to the euro of 10% would lead to an increase / decrease 
in EBIT of approximately €2.4 million. 
Hyperinflation
The Group has entities located in Argentina and Turkey, as well as in 
countries where inflation has been high for several years. Given that the 
cumulative inflation rate in Argentina and Turkey over a three-year period 
has exceeded 100% and the qualitative indicators of hyperinflation are, to 
varying degrees, also present, we consider Argentina and Turkey to be 
hyperinflationary economies. Accordingly, IAS 29 has to be applied, which 
requires that the financial statements of subsidiaries reporting in the 
currencies of hyperinflationary economies are restated by applying a 
Liquidity outflows for liabilities
T_094
IN € THOUSANDS
Senior facilities
Promissory 
note loan
Other facilities
Lease liabilities
Trade 
accounts payable
Total
Within 1 year
21,387
18,376
20,546
11,359
159,652
231,320
After 1 year but 
not more than 5
404,594
442,746
386
27,357
–
875,084
More than 5 years
–
−
23,026
12,120
–
35,146
Total 
425,981
461,122
43,958
50,836
159,652
1,141,550
144
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

suitable general price index. This requirement also applies to our 
subsidiaries New CLEVERS S.A. and Piston Amortisör Sanayi ve Ticaret 
Anonim Şirketi. The effects of the application of IAS 29 have no material 
impact on the consolidated financial statements of the Stabilus Group as 
the revenue of the Argentinian and Turkish companies accounts for less 
than 1% of the Group’s total revenue. We continuously monitor the 
development of our activities in Argentina and Turkey.
Interest rate risks 
The Group is exposed to interest rate risks that mainly relate to bonds, as 
the Group’s financing is primarily based on Euribor-based credit agreements 
(for details see Financial liabilities, Note 24).
The interest rate risk is assessed and managed by central financial risk 
management by analyzing the cash flow sensitivity of the Group’s cash 
flows due to floating interest loans. 
Stabilus’ exposure to interest rate risk includes variable-rate liabilities with 
a notional amount of €673.2 million. The Stabilus Group uses interest rate 
swaps with a nominal volume of €138 million, which are concluded in 
correspondence to the maturities of the promissory note loans (maturities 
until March 2026 and January 2027). The fixed interest rate for the interest 
rate swap is 3.484% and 2.983%. The use of interest rate swaps hedges 
the Euribor interest rate risk until March 2026 or January 2027, leaving an 
interest rate risk of €535.2 million without interest rate swap coverage. An 
increase in variable interest rates (Euribor) of +1% / –1% would lead to an 
increase / decrease in finance costs of around €5.5 million.
35 Capital management
The Stabilus Group’s capital management objectives are to ensure the 
Group’s ability to continue as a going concern and to maintain an 
optimal capital structure through a balanced mix of debt and equity 
considering the positive effects of the debt tax shield and the additional 
costs of financial distress that result from increased leverage. To 
accomplish this objective, the Group monitors various internal factors 
like the development of some financial ratios over time, but also 
considers external factors like changes in the competitive environment 
or in the overall economic conditions. 
The Stabilus Group is not subject to any externally imposed capital 
requirements. 
Given its broad product range and well-balanced global presence, under 
normal economic conditions, the Stabilus Group generates predictable and 
sustainable cash flows. 
For monitoring our capital structure, we utilize, among others, the ratio of 
“equity” to “total capital” as well as the ratio of “net debt” to “adjusted 
EBITDA (earnings before interest, taxes, depreciation and amortization)”. 
The latter is also used as a covenant in the senior facilities agreement and 
its development is further explained in the management report. The 
Company does not expect a breach of this covenant.
36  Notes to the consolidated statement 
of cash flows
The statement of cash flows is prepared in compliance with IAS 7. The 
statement of cash flows of the Stabilus Group shows the development of 
the cash flows from operating, investing and financing activities. Inflows 
and outflows from operating activities are presented in accordance with 
the indirect method and those from investing and financing activities by 
the direct method. 
The cash funds reported in the statement of cash flows comprise all liquid 
funds, cash balances and cash at banks reported in the statement of 
financial position.
Interest 
payments 
in 
the 
amount 
of 
€29,064 thousand 
(September 30, 2023: €10,769 thousand) are reflected in cash outflows 
from financial activities. Income tax payments in the amount of 
€35,943 thousand 
(September 30, 2023: 
€25,517 thousand) 
are 
recognized in the cash flow from operating activities. 
Equity ratio
T_095
Fiscal year  
ended September 30, 
IN € THOUSANDS
2024
2023
Equity
677,728
712,001
Total assets
1,910,887
1,334,305
Equity ratio
35.5%
53.4%
The development of the equity ratio is set out in the table below: 
145
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The table below shows the details of changes in the Group’s liabilities 
arising from financing activities, including both cash and non-cash 
changes. Liabilities arising from financing activities are those for which 
cash flows will be classified in the Group’s consolidated statement of cash 
flows as cash flows from financing activities.
37  Segment reporting 
The Stabilus Group is organized and managed primarily on a regional level. 
The three reportable operating segments of the Group are EMEA (Europe, 
Middle East and Africa), the Americas (North and South America) and 
APAC (Asia-Pacific). Based on Stabilus’ guiding strategy of “in the region, 
for the region”, we have established our locations near the Group’s 
customers and have continuously expanded this approach in recent years. 
The segment reporting structure is based on management reporting. In 
fiscal year 2024 and 2023, no single customer in a region accounted for 
more than 10% of total consolidated revenue. The customer structure, 
products and services offered (product portfolio) are largely the same in all 
three regional segments.
The Group measures the performance of its operating segments through a 
measure of segment profit or loss (key performance indicator) which is 
referred to as “adjusted EBIT”. Adjusted EBIT represents EBIT adjusted for 
exceptional non-recurring items (e. g., restructuring or one-time advisory 
costs) and depreciation / amortization of fair value adjustments resulting 
from purchase price allocation (PPA).
Reconciliation of financing activities
T_096
IN € THOUSANDS
Senior 
facilities
Bridge 
financing
Promissory 
note loan
Other 
facilities Lease liabilities
Balance as of September 30, 2023
100,000
–
150,000
7,997
33,377
Cash receipts
321,747
250,000
250,000
19,116
−
Cash payments
(64,602)
(250,000)
−
(7,169)
(9,366)
Changes from financing cash flows
257,145
−
250,000
11,947
(9,366)
Effect of changes in foreign exchange rates
−
−
−
36
(2,569)
Addition from business combination
−
−
−
−
13,853
Other changes
−
−
(285)
892
7,880
Balance as of September 30, 2024
357,145
−
399,715
20,872
43,175
146
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Segment information for the fiscal years ended September 30, 2024 
and 2023 is as follows:
Segment reporting
T_097
EMEA
Americas
APAC
Fiscal year ended September 30,
Fiscal year ended September 30,
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
2024
2023
2024
2023
External revenue1)
525,464
496,608
469,035
450,438
311,427
268,208
Intersegment revenue1)
42,615
38,375
29,804
30,892
9,851
1,834
Total revenue1)
568,079
534,983
498,839
481,330
321,278
270,042
Depreciation and 
amortization  
(incl. impairment losses)
(46,839)
(36,449)
(26,676)
(17,720)
(14,416)
(12,214)
EBIT
37,737
50,087
27,527
42,495
52,723
49,213
Adjusted EBIT
54,804
60,505
47,705
48,553
54,636
49,373
Adjusted EBIT margin 
as % of external revenue
10.4%
12.2 %
10.2%
10.8%
17.5%
18.4%
Segment total
Other / consolidation
Stabilus Group
Fiscal year ended September 30,
Fiscal year ended September 30,
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
2024
2023
2024
2023
External revenue1)
1,305,926
1,215,254
–
–
1,305,926
1,215,254
Intersegment revenue1)
82,270
71,101
(82,270)
(71,101)
–
–
Total revenue1)
1,388,196
1,286,355
(82,270)
(71,101)
1,305,926
1,215,254
Depreciation and 
amortization  
(incl. impairment losses)
(87,931)
(66,383)
(4,658)
(4,658)
(92,589)
(71,041)
EBIT
117,987
141,796
(4,658)
(4,658)
113,330
137,137
Adjusted EBIT
157,145
158,431
–
–
157,145
158,431
Adjusted EBIT margin 
as % of external revenue
12.0%
13.0%
–
–
12.0%
13.0%
1) Revenue breakdown by location of Stabilus company (i. e., “billed-from view”).
The column “Other / Consolidation” includes the effects from the 
purchase price allocation for the April 2010 business combination.
EBIT for the EMEA operating segment in the financial year ended 
September 30, 2024, contains impairment losses of €(1,656) thousand 
(September 30, 2023: €(1,013) thousand and the Americas segment 
includes impairment losses of €(127) thousand in the financial year 
ended September 30, 2024 (September 30, 2023: €(244) thousand). 
The revenue between the segments was calculated at market rates. The 
amounts presented in the column “Other / Consolidation” above 
include the elimination of transactions between the segments and 
certain other corporate items that are related to the Stabilus Group as 
a whole and are not allocated to the segments, e. g., depreciation from 
purchase price allocations.
147
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The EBIT corrections mainly contain the effects of the PPAs of the past 
business acquisitions in the amount of €15.9 million. This is the first time 
that €14.4 million has been recognized for the business acquisition of 
the DESTACO Group. In addition, expenses in the amount of €14.2 million 
incurred in fiscal year 2024 were corrected, which are primarily related 
to the acquisition of the DESTACO Group. The following table sets out 
the reconciliation of the total segments’ profit (adjusted EBIT) to profit 
before income tax:
Geographical information: Revenue by country 
(by country of residence of the Stabilus company) 
T_099
Fiscal year  
ended September 30,
IN € THOUSANDS
2024
2023
Germany
358,239
348,029
Romania
129,970
132,841
United Kingdom
6,573
4,315
Turkey
6,714
8,576
Italy
15,330
1,937
Netherlands
1,010
909
France
4,300
–
Spain
3,327
–
EMEA
525,464
496,607
Mexico
217,664
249,716
United States
236,762
186,300
Brazil
11,339
10,040
Argentina
3,514
4,381
Americas
469,279
450,438
China
263,136
209,544
South Korea
36,403
48,040
Australia
3,006
3,004
Japan
4,356
5,727
New Zealand
2,178
1,894
India
1,432
–
Thailand
671
–
APAC
311,183
268,209
Revenue
1,305,926
1,215,254
Geographical information: non-current 
assets by country (by country of residence 
of the Stabilus company)
T_100
Fiscal year ended September 30, 
IN € THOUSANDS
2024
2023
Germany
333,884
233,450
Romania
33,299
35,611
United Kingdom
8,068
4,449
Turkey
1,928
1,438
France
9,570
50
Italy
4,986
5,679
Spain
436
–
Goodwill
266,184
147,812
EMEA
658,354
428,488
United States
235,222
66,984
Mexico
43,025
47,115
Brazil
3,080
3,802
Argentina
306
403
Goodwill
213,327
76,285
Americas
494,961
194,589
China
90,156
71,768
South Korea
12,927
9,735
Australia
906
1,045
Singapore
174
228
Japan
979
1,556
New Zealand
589
618
India
1,586
302
Thailand
4,941
–
Goodwill
60,488
12,523
APAC
172,746
97,777
Total
1,326,061
720,853
The non-current assets do not include financial instruments, deferred tax assets, post-
employment benefit assets or rights arising under insurance contracts. 
The information about geographical areas is set out in the following 
tables: 
Reconciliation of the total segments’ profit to 
profit / (loss) before income tax
T_098
Fiscal year  
ended September 30, 
IN € THOUSANDS
2024
2023
Adjusted EBIT of all segments 
157,145
158,431
Other / consolidation
–
–
Group adjusted EBIT
157,145
158,431
Adjustments to EBIT
(43,815)
(21,294)
Profit from operating activities (EBIT)
113,330
137,137
Finance income
19,675
6,869
Finance costs
(32,650)
(24,681)
Profit / (loss) before income tax
100,355
119,325
148
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

38  Share-based payments
The Group established share-based payment arrangements for members 
of the Management Board (Matching Stock Progra million). The Matching 
Stock Program was discontinued in prior years and no further tranches 
have been granted. The Performance Share Plan is the current share-
based payment agreement for members of the Management Board and 
senior management employees. Both systems are cash-settled share-
based payment.
Matching Stock Program
The variable compensation for the individual former members of the 
Management Board included a matching stock program. The matching 
stock program (MSP) provides for four annual tranches granted each year 
during the fiscal years from September 30, 2014, until September 30, 2017. 
The program “MSP A” was extended by one year to September 30, 2018. 
Owing to the unpredictable and extraordinary impact of COVID-19 on the 
share price development of Stabilus, which was beyond management’s 
influence, the Supervisory Board decided to extend the two-year exercise 
period for the tranches 2016 to 2018 by two years. This measure retained 
the incentive effect of the MSP tranches. However, the performance targets 
including number of options and exercise prices remain unchanged. 
Participation in the matching stock program requires the members of the 
Management Board to invest in the company’s shares. The investment 
must generally be held for the duration of a blocking period.
The fictitious options are subject to a lock-up period of four years and can 
be exercised during a subsequent two-year exercise period. The options 
may be exercised only if the stock price of the Company exceeds a set 
threshold for the relevant tranche, which the Supervisory Board will 
determine at the time of granting the options, and which needs to be 
between 10% and 50% growth over the base price, which is the share 
price on the grant date. If exercised, the fictitious options are transformed 
into a gross amount equaling the difference between the option price and 
the relevant stock price multiplied by the number of exercised options. The 
entity plans to settle in cash. The maximum gross amounts resulting from 
the exercise of the fictitious options of one tranche in general is limited in 
amount to 50% of the base price. The reinvestment of IPO proceeds from 
previous equity programs is not taken into account for MSP A.
Geographical information: non-current 
liabilities by country (by country of 
residence of the Stabilus company)
T_101
Fiscal year ended September 30, 
IN € THOUSANDS
2024
2023
Germany
829,530
315,200
Romania
3,797
4,927
Netherlands
0
0
United Kingdom
375
34
Turkey
446
683
France
568
15
Italy
1,950
2,275
Spain
263
–
EMEA
836,930
323,132
United States
22,716
5,033
Mexico
6,877
9,345
Brazil
51
101
Argentina
0
36
Americas
29,644
14,514
China
10,062
11,766
South Korea
370
359
Australia
37
167
Singapore
131
169
Japan
286
401
New Zealand
332
289
India
23
0
Thailand
474
–
APAC
11,715
13,150
Total
878,289
350,797
Non-current liabilities do not include deferred tax liabilities.
149
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Measurement of fair values
The fair value of the share-based payments of the MSP has been measured 
using a binomial simulation (Black-Scholes).
The inputs used in the measurement of the fair values at the grant date 
and the measurement date of the MSP include market conditions and 
were as follows. The expected volatility is based on the historical volatility 
of the three-year period ending September 30, 2024.
Input parameters for fair value measurement of MSP
T_102
MEASUREMENT DATE 
September 30, 2024
September 30, 2023
September 30, 2022
MSP A (2017)
Fair value
€0.04
€1.80
€2.50
Share price
€36.70
€52.95
€45.30
Expected annual volatility
32.0%
26.0%
33.0%
Expected annual dividend yield
2.0%
2.0%
2.0%
Expected remaining duration (exercise date)
–
–
–
Risk-free interest rate 
2.44%
3.19%
1.77%
Exercise price
€74.74
€74.74
€74.74
MSP A (2018)
Fair value
€0.45
€3.03
€3.35
Share price
€36.70
€52.95
€45.30
Expected annual volatility
32.0%
26.0%
33.0%
Expected annual dividend yield
2.0%
2.0%
2.0%
Expected remaining duration (exercise date)
–
–
–
Risk-free interest rate 
2.05%
2.92%
1.85%
Exercise price
€74.22
€74.22
€74.22
150
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Number of share options
T_103
MSP A (2017)
MSP A (2018)
Number 
of options
Exercise price
Number 
of options
Exercise price
Outstanding as of October 1, 2021
6,474
€74.74
10,423
€74.22
Granted during the year
–
–
–
–
Forfeited during the year
–
–
–
–
Exercised during the year
–
–
–
–
Outstanding as of September 30, 2022
6,474
€74.74
10,423
€74.22
Exercisable as of September 30, 2022
–
–
–
–
Outstanding as of October 1, 2022
6,474
€74.74
10,423
€74.22
Granted during the year
–
–
–
–
Forfeited during the year
5,134
–
–
–
Exercised during the year
–
–
–
–
Outstanding as of September 30, 2023
1,340
€74.74
10,423
€74.22
Exercisable as of September 30, 2023
1,340
€74.74
10,423
€74.22
Outstanding as of October 1, 2023
1,340
€74.74
10,423
€74.22
Granted during the year
–
–
–
–
Forfeited during the year
–
–
–
–
Exercised during the year
–
–
–
–
Outstanding as of September 30, 2024
1,340
€74.74
10,423
€74.22
Exercisable as of September 30, 2024
1,340
€74.74
10,423
€74.22
151
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Performance Share Plan
The members of the Management Board of Stabilus SE and individual 
senior management employees received allocations under the 
Performance Share Plan (“PSP”) in the form of virtual shares. The virtual 
shares of the Performance Share Plan are based on an annual target 
amount granted at the beginning of a three-year performance period as 
a future entitlement. To determine the target number of virtual shares 
granted, the annual target amount is divided by the start share price, 
whereby the start share price refers to the arithmetic mean of the 
Company’s share closing price over the last 60 trading days prior to the 
respective performance period start date. 
The performance factor that determines the final number of virtual shares 
is calculated at the end of the three-year performance period via the 
relative total shareholder return (weighted at 70%) and the adjusted EBIT 
margin (weighted at 30%). 
The target achievement for the relative total shareholder return (TSR) is 
based on a comparison with the constituents of the MDAX index. To 
determine the relative TSR, firstly, the absolute TSR values of Stabilus as 
well as each index constituent of the MDAX over the respective 
performance period are calculated. The absolute TSR value of each 
company equals the theoretical growth in value of a share holding over 
the performance period, assuming that (gross) dividends are directly 
reinvested. Secondly, the calculated absolute TSR values of Stabilus and 
of each index constituent are ranked by size in order to calculate the 
target achievement.
The target achievement for adjusted EBIT margin is based on a comparison 
with a strategic target. To determine the percentage of target achievement, 
the actual adjusted EBIT margin at the end of the respective performance 
period is compared with the strategic adjusted EBIT margin defined for the 
respective performance period. 
The final number of virtual shares is determined by multiplying the overall 
target achievement by the target number of virtual shares granted. The 
final number of virtual shares is capped at 150% of the target number of 
virtual shares granted. The payout of the respective tranche of the 
Performance Share Plan is calculated by multiplying the final number of 
virtual shares with the relevant end share price including any dividends 
Performance Share Plan 
T_104
MEASUREMENT DATE
September 30, 2023
September 30, 2024
September 30, 2024
Performance period
October 1, 2022 – September 30, 2025
October 1, 2022 – 
September 30, 2025
October 1, 2023 – 
September 30, 2026
Price of the Stabilus share 
€52.95
€36.70
€36.70
“Initial price” of the Stabilus share
€51.89
€51.89
€52.07
Expected annual dividend yield
2.0%
2.0%
2.0%
Remaining duration of granted performance shares
2.0 years
1.0 years
2.0 years
Risk-free annual interest rate (duration 2.0 years)
3.19%
2.44%
2.05%
Expected target achievement for internal target EBIT
100%
100%
100%
Cap per performance share  
used in the valuation 
250% x €51.89
250% x €51.89
250% x €52.07
paid during the performance period. The end share price refers to the 
arithmetic mean of the Company’s share closing price during the last 60 
trading days prior to the respective performance period end date. The 
payout amount is limited to a maximum of 250% of the target amount 
(payout cap). The Performance Share Plan is paid out in cash at the end of 
the performance period. 
152
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

ESG LTI (ESG = environmental, social and 
governance)
Remuneration for the members of Stabilus SE’s Management Board was 
expanded to include long-term sustainability objectives. The ESG LTI is 
long-term variable remuneration with a particular focus on sustainability 
objectives. Tranches are allocated annually, each with a four-year term or 
performance period. The payout of the respective tranche of the ESG LTI is 
calculated by multiplying an individual target amount by the target 
achievement of relevant sustainability objectives determined according to 
the strategy. The target amount is agreed with each Management Board 
member in the service agreement and amounts to 20% of individual basic 
remuneration. The sustainability objectives, including measurement 
methods and targets, are defined by the Supervisory Board before each 
tranche and are based on a catalog of environmental, social and 
governance criteria. Further details can be found in the Remuneration of 
Number of virtual shares
T_105
PSP (2022)
PSP (2023)
PSP (2024)
Number of 
virtual shares
Fair value
Number of 
virtual shares
Fair value
Number of 
virtual shares
Fair value
Outstanding as of October 1, 2022
18,650
€49.84
–
–
–
–
Granted during the year
–
–
21,159
€51.89
–
–
Forfeited during the year
–
–
–
–
–
–
Exercised during the year
–
–
–
–
–
–
Outstanding as of September 30, 2023
18,650
€59.04
21,159
€54.41
–
–
Exercisable as of September 30, 2023
–
–
–
–
–
–
Outstanding as of October 1, 2023
18,650
€59.04
21,159
€54.41
–
–
Granted during the year
–
–
–
–
28,109
€52.07
Forfeited during the year
4,892
–
–
–
–
–
Exercised during the year
13,758
€45.40
–
–
–
–
Outstanding as of September 30, 2024
–
–
21,159
€25.22 
28,109
€29.32
Exercisable as of September 30, 2024
–
–
–
–
–
–
Measurement of fair values
The fair value of the share-based payments of the PSP has been measured 
using a binomial simulation (Black-Scholes). 
The following virtual shares were issued in fiscal year 2024:
Management Board members section at IR.STABILUS.COM/INVESTOR-
RELATIONS/CORPORATE-GOVERNANCE.
The Supervisory Board can decide the number of sustainability objectives 
with different weightings for each tranche. Target achievement for each 
sustainability objective can be between 0% and 150%. Payment is also 
restricted to 150% of the individual target amount and is made in cash 
after the four-year performance period. The Supervisory Board ensures that 
the sustainability objectives are relevant to the strategy and, where 
possible, can be quantified. The selected sustainability objectives, including 
their weighting, are published in the remuneration report, which provides 
information on the allocation of an ESG LTI tranche (IR.STABILUS.COM/
INVESTOR-RELATIONS/CORPORATE-GOVERNANCE). Targets for each 
sustainability objective and the resulting target achievement are disclosed 
in the remuneration report detailing the payment.
Expenses recognized in profit or loss
An amount of €177 thousand (September 30, 2023: €1,190 thousand, 
expenses) was recognized in employee benefit expenses and an amount of 
€698 thousand (September 30, 2023: €973 thousand) in provisions 
for employee-related expenses. The provisions recognized as of 
September 30, 2024, are €1.9 million (September 30, 2023: €3.3 million).
153
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

39 Auditor’s fees 
The audit firm Deloitte GmbH, Frankfurt am Main, has been appointed the 
Group auditor since fiscal year 2023. As the German Public Auditors 
responsible, Mr. Stefan Dorissen and Mr. Sven Henrich therefore sign the 
auditor’s report for the consolidated financial statements for the second 
time. The following auditor’s fees were reported in the fiscal year:
40  Related party disclosures
According to IAS 24, the reporting entity has to disclose specific information 
on transactions between the Group and other related parties. Balances 
and transactions between the Company and its consolidated subsidiaries, 
which constitute related parties within the meaning of IAS 24, have been 
eliminated in the course of consolidation and are therefore not commented 
on in this note. To our knowledge, no individual shareholder of Stabilus SE 
can exercise significant influence over the Company or the Group. None of 
the Group entities can exercise significant influence over entities not 
included in consolidation.
Related parties of the Stabilus Group primarily comprise members of key 
management personnel at the Stabilus Group and their close relatives. At 
the Stabilus Group, members of the Management Board, regional 
managers (EMEA, Americas and APAC), the Supervisory Board and key 
management personnel, as well as their close family members, are 
considered related parties.
The remuneration of and other transactions with key managers of the 
Company constitute related party transactions pursuant to IAS 24. For 
business transactions with related companies and persons that are 
members of the Management Board, regional managers, and members of 
the Supervisory Board, see Notes 38 “Share-based payments” and 41 
“Remuneration of key management personnel”.
41  Remuneration of key 
management personnel
The key management personnel are the members of the Supervisory 
Board, Dr. Michael Büchsner (CEO) and, since October 1, 2024, David 
Sabet (CTO).
Stabilus is required by the European Directive to establish a remuneration 
policy for the Supervisory Board and the Management Board. The principles 
and the evaluation of the remuneration policy for the Management Board 
and the Supervisory Board of Stabilus SE are prepared in accordance with 
the Second Shareholders’ Directive (ARUG II) and the recommendations of 
the German Corporate Governance Code (GCGC) as amended. The 
remuneration report is published separately from this annual report and is 
available on the Company’s website at IR.STABILUS.COM/DE/INVESTOR-
RELATIONS/CORPORATE-GOVERNANCE.
The total remuneration paid to key management personnel of the Group is 
calculated as the amount of remuneration paid in cash, benefits in kind 
and expenses for share-based payments. Benefits in kind primarily 
comprise the provision of company cars and pensions. 
For the fiscal year ended September 30, 2024, a fee (excluding VAT) of 
€1,593 thousand (September 30, 2023: €883 thousand) was agreed 
with the Group auditors for the audit of the consolidated and annual 
financial statements of the Stabilus entities. These fees are included in 
the Group’s administrative expenses. The fee for auditing services 
provided by Deloitte GmbH Wirtschaftsprüfungsgesellschaft related 
primarily to the audit of the consolidated financial statements and the 
annual financial statements together with the combined management 
report of Stabilus SE and various audits of the annual financial 
statements of its subsidiaries. The assurance services included the 
business audit in relation to certain financial information in the semi-
annual financial report, the review of the separate non-financial Group 
report, the content audit of the remuneration report, agreed-upon 
investigative procedures on contractual obligations and the system audit 
for compliance with capital market law requirements. The other services 
related to services in connection with a regulatory investigation.
Auditor’s fees
T_106
Fiscal year ended 
September 30, 
Fiscal year ended 
September 30,
IN € THOUSANDS (EXCLUDING VAT)
2024
2023
Audit fees
1,259
779
Confirmation services
304
104
Tax fees
–
–
Other fees
30
–
Total
1,593
883
154
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

The total remuneration of the Management Board and regional 
managers at the Stabilus Group in the reporting period is as follows: 
Emoluments pursuant to HGB Art. 314 No. 6a
The total remuneration for the members of the Supervisory Board, which 
comprised exclusively short-term payments, came to €736 thousand 
(September 30, 2023: €688 thousand). 
The total compensation of the Management Board amounted to 
€2,365 thousand (September 30, 2023: €1,981 thousand), comprising 
share-based remunerations at fair value at the grant date in the 
amount of €918 thousand, with a number of 17,630 virtual shares 
(September 30, 2023: €799 thousand).
The members of the Management and Supervisory Board have a combined 
direct interest in Stabilus SE of around 0.1% (September 30, 2023: 0.1%) 
of the total issued shares. 
42 Use of Art. 264 (3) HGB
The following domestic subsidiaries availed themselves of the facilitation 
provisions of Art. 264 (3) HGB with respect to the provisions of the first 
Subsection (financial statements of the Company and Management 
Report) and the fourth Subsection (disclosure) for fiscal year 2024:
 – HAHN-Gasfedern GmbH, Aichwald
 – ACE Stoßdämpfer GmbH, Langenfeld
 – DESTACO Europe GmbH, Oberursel (Taunus)
 – Stabilus Motion Controls GmbH, Langenfeld
Remuneration
T_107
Fiscal year  
ended September 30, 
IN € THOUSANDS
2024
2023
Benefits due in the short term
2,026
1,792
Share-based payments1)
1,120
1,768
Total
3,146
3,560
1) Expenses for share-based payments.
43 Subsequent events
On October 25, 2024, Stabilus SE issued a promissory note loan with a 
total value of €40 million. The promissory note loan consists of two 
tranches with maturities of three and five years, each with fixed interest 
rates. As of December 5, 2024, there were no other events or developments 
that could have had a material impact on the measurement and 
presentation of the Group’s assets and liabilities as of September 30, 2024.
Koblenz, December 5, 2024
Stabilus SE 
Management Board
155
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Notes to the consolidated 
financial statements
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

RESPONSIBILITY 
STATEMENT
We, Dr. Michael Büchsner (Chief Executive Officer), Stefan Bauerreis (Chief 
Financial Officer) and David Sabet (Chief Technology Officer), confirm, to 
the best of our knowledge, that the consolidated financial statements that 
have been prepared in accordance with the International Financial 
Reporting Standards as adopted by the European Union give a true and 
fair view of the assets, liabilities, financial position and profit or loss of 
Stabilus SE and the undertakings included in the consolidation taken as a 
whole, and that the combined management report includes a fair review 
of the development and performance of the business and the position of 
Stabilus SE and the undertakings included in the consolidation taken as a 
whole, together with a description of the principal risks and uncertainties 
that they face.
Koblenz, December 5, 2024
DR. MICHAEL BÜCHSNER
STEFAN BAUERREIS 
 
DAVID SABET
Stabilus SE 
The Management Board 
156
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Responsibility statement
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
STEFAN BAUERREIS

MANAGEMENT 
BOARD OF 
STABILUS SE
The Management Board consists of three members:
Dr. Michael Büchsner (born 1975, Austrian citizen) is the Chief Executive 
Officer. Over the past 20 years, he has held a number of senior positions at 
components supplier TRW in Austria, Germany and the United States, and, 
following its takeover of TRW, at ZF Friedrichshafen AG. Most recently, he 
was global head of the Passive Safety Systems division. The main focus 
areas of his activities were strategy, finance, investments, and customer 
relations. Dr. Michael Büchsner holds a degree in chemical engineering 
from the Technical University of Graz, at which he later completed a 
doctorate, and an Executive MBA awarded by the St. Gallen Institute.
Stefan Bauerreis (born 1972, German citizen) is Chief Financial Officer 
(CFO) of Stabilus SE. He joined the company’s Management Board in June 
2022. Previously, he worked for the Schaeffler Group since 2000, where 
he held various management positions in finance and was most recently 
CFO of the Europe region (including Africa, Arab countries and India up to 
and including 2019) from 2014 until he joined Stabilus. Prior to this, he 
was CFO of the Germany region for a total of six years and, from 2003 to 
2009, he was Head of Corporate Accounting and Chief Accountant of the 
Schaeffler Group. He started his career in 1998 at Mannesmann Internal 
Audit GmbH. Stefan Bauerreis holds a degree in business administration 
from Otto Friedrich University of Bamberg with a focus on finance, 
corporate management and controlling, as well as taxes and auditing. 
David Sabet (born 1973) is the Chief Technology Officer (CTO) and has 
been a member of the Management Board of Stabilus SE since October 
2024. He began his career at Stabilus in 1996 as an engineer and held 
management positions in Application Engineering at the Stabilus Group 
from 2004 to 2014. Since 2014, he has served as the Head of the Business 
Unit Automotive Powerise. In 2015, he was appointed as the Chief 
Technology Office in the extended management group of Stabilus. He 
holds a Bachelor of Science degree in Mechanical Engineering from 
Pennsylvania State University.
157
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Management Board of Stabilus SE
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

SUPERVISORY 
BOARD OF 
STABILUS SE
The Supervisory Board now comprises six members.
Dr. Stephan Kessel (born 1953, German citizen) has served as a 
member of the Supervisory Board since 2014 and as the Chairman of the 
Supervisory Board since 2018. From August 2018 to July 2019, he led 
Stabilus as interim CEO and then returned to the position as Chairman 
of the Supervisory Board. He was a long-time member of the Management 
Board and, until 2002, the CEO of Continental AG. Since then, Dr. Kessel 
has taken up a number of board positions at European companies 
including Stabilus from 2008 onwards. In addition to his position at 
Stabilus, he currently serves as Chairman of the Supervisory Board of 
Novem Group S.A. and member of the Advisory Board of svt GmbH. In 
addition, he is a member of the Management Board of Hitched Holdings 
1 B.V., ACPS’ holding company. 
Dr. Ralf-Michael Fuchs (born 1958, German citizen) has served as a 
member of the Supervisory Board since 2015 and as the Deputy Chairman 
of the Supervisory Board since September 2022. Until 2017, he was a 
member of the DÜRR Senior Board and Head of the Measuring and Process 
Systems business unit at Dürr AG. He was also Chairman of the 
Management Board of Carl SCHENCK AG and Chairman of the Supervisory 
Board at several Dürr companies. Prior to that, he held several senior 
positions, including positions at IWKA AG and AGIV AG. From 2004 to 
2018, he was a member of the Management Board of Nagahama 
Seisakusho Ltd., Japan.
Dr. Joachim Rauhut (born 1954, German citizen) has been a member of 
the Supervisory Board since May 12, 2015. He was a member of the 
Management Board of Wacker Chemie AG until October 31, 2015. He 
joined the Management Board of Wacker Chemie GmbH in 2001 and 
supported Wacker Chemie’s initial public offering in 2006. Previously, he 
served in various leading corporate positions, including posts at 
Mannesmann AG and Krauss-Maffei AG. Until May 8, 2024, he was a 
member of the Supervisory Board of MTU Aero Engines AG. 
Dr. Dirk Linzmeier (born 1976, German citizen) has served as a member 
of the Supervisory Board since 2018. He is the CEO of TTTech Auto AG. 
From 2017 until 2022, he was the CEO of Osram Continental Group (joint 
venture). From 2006 to 2017, he held several leading positions in the 
development of driver assistance systems and automotive electronics at 
Robert Bosch GmbH. From 2014 to 2017, he served as Managing Director 
and Business Unit Leader Automotive Electronics and as Vice President of 
Corporate Start-up Management. Prior to that, he worked as a research 
engineer in Advanced Development at DaimlerChrysler AG.
Inka Koljonen (born 1973, Finnish citizen) has been a member of the 
Supervisory Board since February 2022. As a member of the Executive 
Board, she has been responsible for Finance, IT and Legal Affairs at MAN 
Truck & Bus SE since February 2022. Previously, she was Chief Financial 
Officer at SAF-HOLLAND SE and, among other positions, CFO for the 
Catalysts business unit at Clariant AG and CFO of the Russia region for 
Siemens AG. She has been a member of the Supervisory Board of OC 
Oerlikon Corporation AG, Pfäffikon, Switzerland (member of the Board 
Directors, Chair of the Audit & Finance Committee) since March 2023. Inka 
Koljonen holds a degree in business administration from Ludwig Maximilian 
University in Munich. 
Susanne Heckelsberger (born 1964, German citizen) has been a 
member of the Supervisory Board since February 2024. The independent 
consultant has been part of the Villeroy Supervisory Board since July 
2020 and was from September 2021 to October 2024 a member of the 
Supervisory Board of Vitesco Technologies Group AG. Prior to that, she 
was responsible for commercial management of the entire s.Oliver 
Group as Chief Financial Officer. In previous positions, she worked as 
Chief Operating Officer for Allianz Capital Partners, in Finance on the 
Management Board of Zimmer AG, and as an auditor and tax consultant 
for several well-known audit firms.
158
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Supervisory Board of Stabilus SE
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

INDEPENDENT  
AUDITOR’S 
REPORT
To Stabilus SE, Frankfurt am Main / Germany
Report on the audit of the consolidated 
financial statements and of the combined 
management report
Audit Opinions
We have audited the consolidated financial statements of Stabilus SE, 
Frankfurt am Main / Germany, and its subsidiaries (the Group) which 
comprise the consolidated balance sheet as at 30 September 2024, the 
consolidated statement of profit and loss and other comprehensive 
income, the consolidated statement of changes in equity and the 
consolidated statement of cash flows for the financial year from 1 October 
2023 to 30 September 2024, and the notes to the consolidated financial 
statements, including a summary of significant accounting policies. We 
have not audited the content of the remuneration report, to which 
reference is made in the sections ‘Share-based payments’ and ‘Key 
management personnel compensation’ of the notes to the consolidated 
financial statements. In addition, we have audited the combined 
management report for the parent and the group of Stabilus SE, Frankfurt 
am Main / Germany, for the financial year from 1 October 2023 to 30 
September 2024. In accordance with German legal requirements, we have 
not audited the content of the separate non-financial group report 
pursuant to Sections 315b and 315c HGB, to which reference is made in 
the section “Non-financial Group report” of the combined management 
report, or the combined declaration on corporate governance pursuant to 
Sections 289f, 315d HGB contained in the section “Declaration on 
corporate governance” of the combined management report.
In our opinion, on the basis of the knowledge obtained in the audit,
 – the accompanying consolidated financial statements comply, in 
all material respects, with the IFRS as adopted by the EU and the 
additional requirements of German commercial law pursuant to 
Section 315e (1) HGB and, in compliance with these requirements, 
give a true and fair view of the assets, liabilities and financial 
position of the Group as at 30 September 2024 and of its financial 
performance for the financial year from 1 October 2023 to 
30 September 2024, our audit opinion on the consolidated financial 
statements does not cover the content of the remuneration report 
to which reference is made in the sections ‘Share-based payments’ 
and ‘Key management personnel compensation’ of the notes to the 
consolidated financial statements, and
 – the accompanying combined management report as a whole 
provides an appropriate view of the Group’s position. In all material 
respects, this combined management report is consistent with the 
consolidated financial statements, complies with German legal 
requirements and appropriately presents the opportunities and 
risks of future development. Our audit opinion on the combined 
management report does not cover the above mentioned contents 
of the separate non-financial group report and the corporate 
governance statement.
Pursuant to Section 322 (3) sentence 1 German Commercial Code (HGB), 
we declare that our audit has not led to any reservations relating to the 
legal compliance of the consolidated financial statements and of the 
combined management report.
Basis for the Audit Opinions
We conducted our audit of the consolidated financial statements and of 
the combined management report in accordance with Section 317 HGB 
and the EU Audit Regulation (No. 537/2014; referred to subsequently as 
“EU Audit Regulation”) and in compliance with German Generally 
Accepted Standards for Financial Statement Audits promulgated by the 
Institut der Wirtschaftsprüfer (IDW). Our responsibilities under those 
requirements and principles are further described in the “Auditor’s 
Responsibilities for the Audit of the Consolidated Financial Statements and 
of the Combined Management Report” section of our auditor’s report. We 
are independent of the group entities in accordance with the requirements 
of European law and German commercial and professional law, and we 
have fulfilled our other German professional responsibilities in accordance 
with these requirements. In addition, in accordance with Article 10 (2) 
point (f) of the EU Audit Regulation, we declare that we have not provided 
non-audit services prohibited under Article 5 (1) of the EU Audit Regulation. 
We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our audit opinions on the consolidated 
financial statements and on the combined management report.
Key Audit Matters in the Audit of the 
Consolidated Financial Statements
Key audit matters are those matters that, in our professional judgement, 
were of most significance in our audit of the consolidated financial 
statements for the financial year from 1 October 2023 to 30 September 
2024. These matters were addressed in the context of our audit of the 
consolidated financial statements as a whole and in forming our audit 
opinion thereon; we do not provide a separate audit opinion on these 
matters.
In the following we present the key audit matters we have determined in 
the course of our audit:
1. Acquisition of Destaco Group 
2. Recoverability of the Accounted Goodwill
159
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Independent auditor’s report
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Our presentation of this key audit matter has been structured as follows:
a)  description (including reference to corresponding information in the 
consolidated financial statements)
b) auditor’s response
1. Acquisition of the Destaco Group
a)  On 31 March 2024, the Destaco Group, headquartered in Auburn 
Hills, Michigan, USA, was acquired from Dover Corporation, Illinois, 
USA, by way of asset and share deals. The consideration transferred 
amounted to €630.2 million and was paid in full in cash. Stabilus SE 
accounts for the business combination in accordance with IFRS 3. 
At the time of preparation of the financial statements, the identification 
and measurement of the assets acquired and liabilities and contingent 
liabilities assumed had not yet been completed due to the complexity 
of the transaction, so that the fair values are based on a preliminary 
purchase price allocation. The fair values recognised as part of the 
preliminary purchase price allocation are based on a preliminary 
valuation report prepared by EY GmbH & Co. KG Wirtschafts-
prüfungsgesellschaft, Munich / Germany, in the capacity of an 
independent expert. The preliminary valuations are based on planned 
cash flows, which are discounted using asset-specific, term-dependent 
interest rates. Taking into account the other net assets measured at 
fair value, the preliminary goodwill amounts to €311.2 million (49.4% 
of the consideration transferred). The capitalised goodwill is subject to 
an annual impairment test and will be integrated into the existing 
regional segment structure of Stabilus SE (see 2.).
 
 The facts were of particular significance in the context of our audit due 
to the significance and complexity of the transaction and the 
associated risk of material misstatements in the assets, liabilities, 
financial position and financial performance, as well as the assumptions 
to be made and discretionary estimates to be applied by the executive 
directors when performing the preliminary purchase price allocation.
 
 The Company’s disclosures on the acquisition of Destaco Group are 
contained in section 4 (‘Business combination’) of the notes to the 
consolidated financial statements.
b)  As part of our audit of the accounting for the acquisition of the 
Destaco Group as of 31 March 2024, we obtained an understanding 
of the purchase price allocation process set up by the executive 
directors and evaluated the underlying documentation. On the basis of 
the criteria defined in IFRS 10 and, in particular, the purchase 
agreement, the agreements under company law and the requirements 
of the antitrust authorities, we first examined whether Stabilus SE 
controlled Destaco Group from 31 March 2024 and had to consolidate 
it in the consolidated financial statements.
 
 In our audit of the preliminary purchase price allocation, we evaluated 
the methodology applied by the external appraiser consulted by the 
executive directors to support them in identifying the acquired assets 
and in assessing the conceptual evaluation of the valuation models, 
taking into account the requirements of IFRS 3, and assessed the 
competence, ability and objectivity of the external appraiser. With the 
assistance of our internal valuation specialists, we also verified the 
valuation methods applied, taking into account the requirements of 
IFRS 13, and assessed their suitability. We have assessed the methods, 
assumptions and data used by the executive directors in terms of their 
justifiability. We analysed the discretionary estimates used, such as 
growth rates, the cost of capital and remaining useful lives, to 
determine the fair values of the acquired and identified assets and the 
acquired liabilities at the acquisition date to assess whether these 
were consistent with general and industry-specific market expectations. 
We compared the expected future cash flows used by the executive 
directors for the calculations with the internal forecasts and checked 
their plausibility using surveys and market studies. We recalculated the 
valuations of individual assets and liabilities and compared the 
provisionally determined fair values with the assumptions and 
industry-specific market expectations at the time of acquisition. We 
verified the discount rates used in the valuation by performing our 
own control and comparison calculations and checked their plausibility 
using market data. In addition, we examined whether the accounting 
policies corresponding to the accounting policies of Stabilus SE were 
consistently applied at Destaco Group and whether the tax effects of 
the business combination were appropriately recognised in the 
financial statements. In addition, we audited the allocation of the 
goodwill resulting from the acquisition and the adjustments to the fair 
value of the assets and liabilities resulting from the acquisition, taking 
into account IAS 21. We verified the presentation of the initial 
consolidation in the consolidation system.
 
 Finally, we examined whether the disclosures in the notes to the 
consolidated financial statements on the acquisition of Destaco Group 
are complete and correct.
2.  Recoverability of the accounted goodwill
a)  As of 30 September 2024, the book value of the goodwill within the 
consolidated financial statements amounts to €540.0 million 
(corresponding to 28.3% of the consolidated balance sheet total). 
The impairment test is conducted at the level of the operative 
segments, which represent the cash-generating unit or a group of 
cash-generating units, by determining the corresponding realisable 
amount and comparing that realisable amount with the 
corresponding carrying value. The realisable amount is determined 
on the basis of the fair value less selling costs. As market values are 
not usually available, the recoverable amount is determined based 
on the planning of Stabilus SE for the next five years, as prepared by 
the executive directors and approved by the Supervisory Board, 
using the discounted cash flow method.
 
 The result of this valuation is highly dependent on the assessment 
of the future cash inflows of the respective operating segments by 
the executive directors as well as the discounting rate used in each 
case and is therefore subject to considerable uncertainty. Against 
160
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Independent auditor’s report
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

this background and due to the underlying complexity of the 
valuation model, this matter was of particular importance in the 
context of our audit.
 
 The Company’s disclosures on goodwill are contained in sections 3 
(‘Accounting policies’) and 15 (‘Goodwill’) of the notes to the 
consolidated financial statements.
b)  In our audit, we have, among other things, traced the methodical 
procedure for performing the impairment test, the planning process of 
Stabilus SE and the determination of the weighted average cost of 
capital. In this context, we considered the Group’s adherence to the 
budget process over the past years.
 
 Within the scope of our audit, we integrated internal valuation 
specialists into our audit team and, with their support, tested the 
valuation model and the key parameters underlying the calculations 
for appropriateness. We have reconciled the expected future cash 
inflows with the planning for which the executive directors are 
responsible and which has been approved by the Supervisory Board, 
and have carried out plausibility checks of the key assumptions made 
and parameters applied with general and sector-specific market 
expectations. As a significant portion of the fair value has been 
determined based on projected cash flows for the period following the 
five-year budget (period of perpetuity), we also examined in particular 
the sustained growth rate applied for the period of perpetuity based 
on industry-specific market expectations. Furthermore, we verified the 
region-specific discount rates used in the impairment testing (weighted 
average cost of capital - WACC) by means of our own control and 
comparative calculations and checked their plausibility on the basis of 
market data.
 
 In addition, we performed sensitivity analyses both with regard to the 
growth expectations of the future cash inflows of the operative 
segments and with regard to the discount rates applied and assessed 
whether the methods applied, assumptions made, data used and 
parameters applied by the executive directors are justifiable.
 
 Finally, we reviewed the disclosures in the notes to the consolidated 
financial statements on the recoverability of goodwill for completeness 
and compliance with the requirements of IAS 36.
Other information
The executive directors and / or the Supervisory Board are responsible for 
the other information. The other information comprises
 – the report of the Supervisory Board,
 – the remuneration report pursuant to Section 162 AktG,
 – the separate non-financial group report,
 – the combined corporate governance statement included in the 
combined management report,
 – the executive directors’ confirmation regarding the consolidated 
financial statements and / or the annual financial statements 
and the combined management report pursuant to Section 297 
(2) sentence 4, Section 264 (2) sentence 3, and Section 315 (1) 
sentence 5 HGB, and
 – all other parts of the annual report,
 – but not the consolidated financial statements, not the audited 
content of the combined management report and not our auditor’s 
report thereon.
The Supervisory Board is responsible for the report of the Supervisory 
Board. The executive directors and the Supervisory Board as well are 
responsible for the declaration related to the German Corporate 
Governance Code according to Section 161 German Stock Corporation 
Act (AktG), which is part of the combined corporate governance 
statement included in the combined management report, and for the 
remuneration report. Otherwise the executive directors are responsible 
for the other information.
Our audit opinions on the consolidated financial statements and on the 
combined management report do not cover the other information, and 
consequently we do not express an audit opinion or any other form of 
assurance conclusion thereon.
In connection with our audit, our responsibility is to read the other 
information identified above and, in doing so, to consider whether the 
other information
 – is materially inconsistent with the consolidated financial statements, 
with the audited content of the combined management report or 
our knowledge obtained in the audit, or
 – otherwise appears to be materially misstated.
 
Responsibilities of the Executive Directors and the 
Supervisory Board for the Consolidated Financial 
Statements and the Combined Management Report
The executive directors are responsible for the preparation of the 
consolidated financial statements that comply, in all material respects, 
with IFRS as adopted by the EU and the additional requirements of German 
commercial law pursuant to Section 315e (1) HGB, and that the 
consolidated financial statements, in compliance with these requirements, 
give a true and fair view of the assets, liabilities, financial position and 
financial performance of the Group. In addition, the executive directors are 
responsible for such internal control as they have determined necessary to 
enable the preparation of consolidated financial statements that are free 
from material misstatement, whether due to fraud (i. e. fraudulent financial 
reporting and misappropriation of assets) or error.
In preparing the consolidated financial statements, the executive directors 
are responsible for assessing the Group’s ability to continue as a going 
concern. They also have the responsibility for disclosing, as applicable, 
matters related to going concern. In addition, they are responsible for 
161
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Independent auditor’s report
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

financial reporting based on the going concern basis of accounting unless 
there is an intention to liquidate the Group or to cease operations, or there 
is no realistic alternative but to do so.
Furthermore, the executive directors are responsible for the preparation of 
the combined management report that as a whole provides an appropriate 
view of the Group’s position and is, in all material respects, consistent with 
the consolidated financial statements, complies with German legal 
requirements, and appropriately presents the opportunities and risks of 
future development. In addition, the executive directors are responsible for 
such arrangements and measures (systems) as they have considered 
necessary to enable the preparation of a combined management report 
that is in accordance with the applicable German legal requirements, and 
to be able to provide sufficient appropriate evidence for the assertions in 
the combined management report.
The Supervisory Board is responsible for overseeing the Group’s financial 
reporting process for the preparation of the consolidated financial 
statements and of the combined management report.
Auditor’s Responsibilities for the Audit 
of the Consolidated Financial Statements 
and of the Combined Management Report
Our objectives are to obtain reasonable assurance about whether the 
consolidated financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and whether the combined 
management report as a whole provides an appropriate view of the 
Group’s position and, in all material respects, is consistent with the 
consolidated financial statements and the knowledge obtained in the 
audit, complies with the German legal requirements and appropriately 
presents the opportunities and risks of future development, as well as to 
issue an auditor’s report that includes our audit opinions on the consolidated 
financial statements and on the combined management report.
Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with Section 317 HGB and the EU 
Audit Regulation and in compliance with German Generally Accepted 
Standards for Financial Statement Audits promulgated by the Institut der 
Wirtschaftsprüfer (IDW) will always detect a material misstatement. 
Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of these 
consolidated financial statements and this combined management report.
We exercise professional judgement and maintain professional scepticism 
throughout the audit. We also
 – identify and assess the risks of material misstatement of the 
consolidated financial statements and of the combined management 
report, whether due to fraud or error, design and perform audit 
procedures responsive to those risks, and obtain audit evidence 
that is sufficient and appropriate to provide a basis for our audit 
opinions. The risk of not detecting a material misstatement resulting 
from fraud is higher than the risk of not detecting a material 
misstatement resulting from error, as fraud may involve collusion, 
forgery, intentional omissions, misrepresentations, or the override 
of internal controls.
 – obtain an understanding of internal control relevant to the audit 
of the consolidated financial statements and of arrangements 
and measures relevant to the audit of the combined management 
report in order to design audit procedures that are appropriate in 
the circumstances, but not for the purpose of expressing an audit 
opinion on the effectiveness of these systems.
 – evaluate the appropriateness of accounting policies used by the 
executive directors and the reasonableness of estimates made by 
the executive directors and related disclosures.
 – conclude on the appropriateness of the executive directors’ use 
of the going concern basis of accounting and, based on the audit 
evidence obtained, whether a material uncertainty exists related 
to events or conditions that may cast significant doubt on the 
Group’s ability to continue as a going concern. If we conclude that 
a material uncertainty exists, we are required to draw attention in 
the auditor’s report to the related disclosures in the consolidated 
financial statements and in the combined management report or, 
if such disclosures are inadequate, to modify our respective audit 
opinions. Our conclusions are based on the audit evidence obtained 
up to the date of our auditor’s report. However, future events or 
conditions may cause the Group to cease to be able to continue as 
a going concern.
 – evaluate the overall presentation, structure and content of the 
consolidated financial statements, including the disclosures, 
and whether the consolidated financial statements present 
the underlying transactions and events in a manner that the 
consolidated financial statements give a true and fair view of the 
assets, liabilities, financial position and financial performance of the 
Group in compliance with IFRS as adopted by the EU and with the 
additional requirements of German commercial law pursuant to 
Section 315e (1) HGB.
 – obtain sufficient appropriate audit evidence regarding the financial 
information of the entities or business activities within the Group 
to express audit opinions on the consolidated financial statements 
and on the combined management report. We are responsible for 
the direction, supervision and performance of the group audit. We 
remain solely responsible for our audit opinions.
 – evaluate the consistency of the combined management report with 
the consolidated financial statements, its conformity with German 
law, and the view of the Group’s position it provides.
 – perform audit procedures on the prospective information presented 
by the executive directors in the combined management report. 
On the basis of sufficient appropriate audit evidence we evaluate, 
in particular, the significant assumptions used by the executive 
directors as a basis for the prospective information, and evaluate 
the proper derivation of the prospective information from these 
assumptions. We do not express a separate audit opinion on the 
162
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Independent auditor’s report
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

prospective information and on the assumptions used as a basis. 
There is a substantial unavoidable risk that future events will differ 
materially from the prospective information.
We communicate with those charged with governance regarding, among 
other matters, the planned scope and timing of the audit and significant 
audit findings, including any significant deficiencies in internal control that 
we identify during our audit.
We provide those charged with governance with a statement that we have 
complied with the relevant independence requirements, and communicate 
with them all relationships and other matters that may reasonably be 
thought to bear on our independence, and where applicable, the actions 
taken or safeguards applied to eliminate independence threats.
From the matters communicated with those charged with governance, we 
determine those matters that were of most significance in the audit of the 
consolidated financial statements for the current period and are therefore 
the key audit matters. We describe these matters in the auditor’s report 
unless law or regulation precludes public disclosure about the matter.
Other Legal and Regulatory Requirements
Report on the Audit of the Electronic Reproductions 
of the Consolidated Financial Statements and of 
the Combined Management Report Prepared for 
Publication Pursuant to Section 317 (3a) HGB
Audit Opinion
We have performed an audit in accordance with Section 317 (3a) HGB to 
obtain reasonable assurance whether the electronic reproductions of the 
consolidated financial statements and of the combined management 
report (hereinafter referred to as “ESEF documents”) prepared for 
publication, contained in the file, which has the SHA-256 value 9f6715ef3- 
6574e208e269711b2a9b814af33d675b11bcce60849ef4749095f9f, 
meet, in all material respects, the requirements for the electronic reporting 
format pursuant to Section 328 (1) HGB (“ESEF format”). In accordance 
with the German legal requirements, this audit only covers the conversion 
of the information contained in the consolidated financial statements and 
the combined management report into the ESEF format, and therefore 
covers neither the information contained in these electronic reproductions 
nor any other information contained in the file identified above.
In our opinion, the electronic reproductions of the consolidated financial 
statements and of the combined management report prepared for 
publication contained in the file identified above meet, in all material 
respects, the requirements for the electronic reporting format pursuant to 
Section 328 (1) HGB. Beyond this audit opinion and our audit opinions on 
the accompanying consolidated financial statements and on the 
accompanying combined management report for the financial year from 1 
October 2023 to 30 September 2024 contained in the “Report on the 
Audit of the Consolidated Financial Statements and of the Combined 
Management Report” above, we do not express any assurance opinion on 
the information contained within these electronic reproductions or on any 
other information contained in the file identified above.
Basis for the Audit Opinion
We conducted our audit of the electronic reproductions of the consolidated 
financial statements and of the combined management report contained 
in the file identified above in accordance with Section 317 (3a) HGB and 
on the basis of the IDW Auditing Standard: Audit of the Electronic 
Reproductions of Financial Statements and Management Reports Prepared 
for Publication Purposes Pursuant to Section 317 (3a) HGB (IDW AuS 410 
(06.2022)). Our responsibilities in this context are further described in the 
“Group Auditor’s Responsibilities for the Audit of the ESEF Documents” 
section. Our audit firm has applied the requirements of the IDW Quality 
Management Standards.
Responsibilities of the Executive Directors and the 
Supervisory Board for the ESEF Documents
The executive directors of the parent are responsible for the preparation of 
the ESEF documents based on the electronic files of the consolidated 
financial statements and of the combined management report according 
to Section 328 (1) sentence 4 no. 1 HGB and for the tagging of the 
consolidated financial statements according to Section 328 (1) sentence 4 
no. 2 HGB.
In addition, the executive directors of the parent are responsible for such 
internal controls that they have considered necessary to enable the 
preparation of ESEF documents that are free from material intentional or 
unintentional non-compliance with the requirements for the electronic 
reporting format pursuant to Section 328 (1) HGB.
The Supervisory Board is responsible for overseeing the process for 
preparing the ESEF documents as part of the financial reporting process.
Group Auditor’s Responsibilities for the  
Audit of the ESEF Documents
Our objective is to obtain reasonable assurance about whether the ESEF 
documents are free from material intentional or unintentional non-
compliance with the requirements of Section 328 (1) HGB. We exercise 
professional judgement and maintain professional scepticism throughout 
the audit. We also
 – identify and assess the risks of material intentional or unintentional 
non-compliance with the requirements of Section 328 (1) HGB, 
design and perform audit procedures responsive to those risks, and 
obtain audit evidence that is sufficient and appropriate to provide a 
basis for our audit opinion.
 – obtain an understanding of internal control relevant to the audit 
on the ESEF documents in order to design audit procedures that 
163
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Independent auditor’s report
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

are appropriate in the circumstances, but not for the purpose of 
expressing an assurance opinion on the effectiveness of these 
controls.
 – evaluate the technical validity of the ESEF documents, i. e. whether 
the file containing the ESEF documents meets the requirements of 
the Delegated Regulation (EU) 2019/815, in the version in force 
at the balance sheet date, on the technical specification for this 
electronic file.
 – evaluate whether the ESEF documents enable an XHTML 
reproduction with content equivalent to the audited consolidated 
financial statements and to the audited combined management 
report.
 – evaluate whether the tagging of the ESEF documents with Inline 
XBRL technology (iXBRL) in accordance with the requirements of 
Articles 4 and 6 of the Delegated Regulation (EU) 2019/815, in the 
version in force at the balance sheet date, enables an appropriate 
and complete machine-readable XBRL copy of the XHTML 
reproduction.
Further information pursuant to Article 10 
of the EU Audit Regulation
We were elected as group auditor by the general meeting on 7 February 
2024. We were engaged by the Supervisory Board on 27 May 2024. We 
have been the group auditor of Stabilus SE, Frankfurt am Main / Germany, 
since the financial year 2022/2023.
We declare that the audit opinions expressed in this auditor’s report are 
consistent with the additional report to the audit committee pursuant to 
Article 11 of the EU Audit Regulation (long-form audit report).
Other Matter – Use of the Auditor’s Report
Our auditor’s report must always be read together with the audited 
consolidated financial statements and the audited combined management 
report as well as with the audited ESEF documents. The consolidated 
financial statements and the combined management report converted into 
the ESEF format – including the versions to be submitted for inclusion in 
the Company Register – are merely electronic reproductions of the audited 
consolidated financial statements and the audited combined management 
report and do not take their place. In particular, the ESEF report and our 
audit opinion contained therein are to be used solely together with the 
audited ESEF documents made available in electronic form.
German public auditor responsible for 
the engagement
The German Public Auditor responsible for the engagement is Stefan 
Dorissen.
Frankfurt am Main, December 5, 2024
Deloitte GmbH
Wirtschaftsprüfungsgesellschaft
STEFAN DORISSEN 
SVEN HENRICH
(German Public Auditor) 
(German Public Auditor)
164
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS 
 Independent auditor’s report
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4

Statement of financial position   
 166
Income statement   
 167
Notes to the annual financial statements   
 168
1 General information   
 168
2 Accounting policies   
 169
3 Notes on the statement of financial position   
 171
4 Supplemental disclosures   
 179
Independent auditor’s report   
 185
ANNUAL 
FINANCIAL 
STATEMENTS
for fiscal 2024
165
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION

STATEMENT OF FINANCIAL POSITION
Statement of financial position as of September 30, 2024
Assets
T_108
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
A.
Fixed assets
I.
Intangible assets
1.
Purchased concessions, industrial and similar rights  
and assets and licenses in such rights and assets
86
24
II.
Property, plant and equipment
1.
Other equipment, operating and office equipment
43
62
III.
Financial assets
1.
Shares in affiliated companies
775,218
775,218
2.
Loans to affiliated companies
571,009
0.00
1,346,356
775,305
B.
Current assets
I.
Receivables and other assets
1.
Receivables from affiliated companies
26,890
862
2.
Other assets
0.00
137
26,890
999
II.
Bank balances
42
0.00
26,932
999
C.
Prepaid expenses
107
137
1,373,395
776,440
Assets
T_108
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
A.
Equity
I.
Issued capital
24,700
24,700
II.
Capital reserves
395,348
395,348
III.
Retained earnings
1. 
Legal reserve
1,597
1,597
2. 
Other revenue reserves
4,835
4,835
IV.
Retained profits 
256,192
306,521
V.
Net income for the period 
(14,750)
(7,103)
667,923
725,898
B.
Provisions
1.
Tax provisions
489
0.00
2.
Other provisions
7,519
7,008
8,008
7,008
C.
Liabilities
1.
Liabilities to financial institutions
500,000
0.00
2.
Trade accounts payable
1,466
553
3.
Liabilities to affiliated companies
195,099
42,982
4.
Other liabilities
900
0.00
697,464
43,535
1,373,395
776,440
Equity and liabilities
166
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
D ANNUAL FINANCIAL STATEMENTS
 
 Statement of financial position

INCOME STATEMENT
Income statement for the fiscal year from October 1, 2023, to September 30, 2024
Income statement
T_109
Fiscal year ended September 30,
IN € THOUSANDS
2024
2023
1.
Other operating income
22,138
8,063
22,138
8,063
2.
Staff costs
a) Wages and salaries
(3,784)
(4,141)
b) Social security, post-employment and other employee benefit costs
0.00
0.00
(3,784)
(4,141)
3.
Depreciation and amortization
a) Amortization of intangible assets
(47)
(25)
4.
Other operating expenses
(39,865)
(9,956)
(39,912)
(9,981)
5.
Interest and similar expenses 
(17,692)
(788)
of which to affiliated companies €4,537 thousand (PY: €787 thousand)
6.
Income from loans of financial assets
16,953
0.00
of which from affiliated companies €16,953 thousand (PY: €0)
7.
Other interest and similar income 
102
2
8.
Income from profit transfer agreements
8,279
0.00
7,642
(786)
9.
Income taxes
(834)
(258)
(834)
(258)
10.
Result after taxes
(14,750)
(7,103)
11.
Net loss for the period
(14,750)
(7,103)
167
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
D ANNUAL FINANCIAL STATEMENTS
 
 Income statement

NOTES TO THE 
ANNUAL 
FINANCIAL 
STATEMENTS
of Stabilus SE, Frankfurt am Main, for the fiscal year from October 1, 2023, 
to September 30, 2024
1 General information
By way of resolution of the Extraordinary General Meeting on 
March 24, 2022, and the subsequent entry in the Luxembourg Trade and 
Companies Register on April 5, 2022, Stabilus SE, Frankfurt am Main, 
transformed its legal form from that of a Société Anonyme (S. A.) under 
Luxembourg law to a European Company (Societas Europaea – SE). Its 
registered office was located at 2 rue Albert Borschette, 1246 Luxembourg, 
until September 1, 2022. Until that date, the Company was entered in the 
Luxembourg commercial register under no. B151589. The relocation of the 
registered office from Luxembourg to Frankfurt am Main, Germany, was 
resolved by the Extraordinary General Meeting on August 11, 2022. Since 
being entered in the commercial register of the Frankfurt am Main Local 
Court under no. HRB 128539 on September 2, 2022, the registered office 
of the Company has been in Frankfurt am Main with the business address 
Wallersheimer Weg 100, 56070 Koblenz, Germany. The Company was 
originally founded as Servus HoldCo S.à r.l., Luxembourg, on 
February 26, 2010. The shares of Stabilus SE, Frankfurt am Main, 
(hereinafter referred to as “Stabilus SE”), are listed in the MDAX of the 
Frankfurt Stock Exchange at the end of the reporting period with ISIN 
DE000STAB1L8, the stock exchange symbol is “STM”.
The object of the Company is to manage a group of companies based 
within and outside of Germany, specializing in particular in the 
development, production, and distribution of gas springs, dampers, 
electromechanical damper opening systems, vibration isolation 
products, and industrial components in the field of motion control and 
also to provide consulting services and other services related thereto. 
With the acquisition of the DESTACO Group, the product portfolio has 
expanded in the field of industrial automation. DESTACO’s product 
range includes pneumatic and electronic grippers, clamps, and end-of-
arm tools for robotics, as well as indexers and conveyors. The Company 
is entitled to undertake all acts and measures that are related to the 
object of the Company or appear suitable to directly and indirectly serve 
the purpose of the Company. For this purpose, it may also set up 
branches in Germany and abroad, establish or acquire other companies 
or take equity interests in them. 
The annual financial statements of Stabilus SE are prepared in line with 
German accepted accounting principles in accordance with the provisions 
of the Handelsgesetzbuch (HGB – German Commercial Code) on 
accounting for large corporations and the supplementary provisions of the 
Aktiengesetz (AktG – German Stock Corporation Act) under the going 
concern assumption. In accordance with Regulation (EC) No. 1606/2002, 
Stabilus SE prepares IFRS consolidated financial statements in accordance 
with section 315e HGB, which includes the parent company and all its 
subsidiaries (largest and smallest consolidated group). In accordance with 
section 315 (5) in connection with section 298 (2) HGB, the management 
report of Stabilus SE was combined with the Group management report of 
Stabilus SE. All Stabilus SE documents that are subject to disclosure are 
submitted to the operator of the Company Register and also made 
available on the Company’s website at IR.STABILUS.COM.
For classifying the income statement, the nature of expense method in 
accordance with section 275 (2) HGB was selected. The fiscal year of 
Stabilus SE begins on October 1 and ends on September 30 of the 
following year. The prior-year period covers the period from 
October 1, 2022, through September 30, 2023. The reporting currency 
for the Stabilus SE annual financial statements is the euro (€). Unless 
indicated otherwise, all amounts are shown in thousands of euro 
(€ thousand). For arithmetical reasons, the information presented in the 
notes to the annual financial statements can contain rounding differences 
of + / – one unit (€ thousand, % etc.).
We would like to point out that all links to the Company’s website and 
the information to which the links refer have not been subject to the 
audit by the auditor.
168
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

2  Accounting policies
2.1. 
 Presentation of the material 
accounting policies
Intangible assets and tangible assets are recognized at cost less 
scheduled amortization. Scheduled amortization is recognized on a 
straight-line basis over a useful life between three and five years. Intangible 
assets are amortized over three years and tangible assets are expected to 
have a useful life of between three to five years.
Low-value fixed assets up to a value of €1,000 are expensed directly in 
the fiscal year of acquisition. Low-value assets over €250 and up to €1,000 
are written down immediately in the year of acquisition.
To the extent required under commercial law, unscheduled write-
downs are recognized for both intangible and tangible assets. Reversals 
are recognized if the reasons for unscheduled write-downs recognized in 
previous years no longer apply.
Financial assets (which include investments in affiliated companies and 
loans to affiliated companies) are recognized at cost or the lower fair 
value. Cost comprises not only the acquisition price, but also incidental 
acquisition costs and subsequent acquisition costs. The fair values of 
investments in affiliated companies are calculated using the discounted 
cash flow method. Impairment to a lower value is recognized only if the 
impairment is expected to be permanent. Impairment is expected to be 
permanent if the fair value determined on the basis of company planning 
(discounted cash flow method) as of the reporting date is below the 
carrying amount of the investments in affiliated companies. Reversals are 
recognized to the extent the reasons for previous unscheduled write-
downs no longer exist.
Receivables and other assets are recognized at nominal values or the 
lower fair value and – if non-interest bearing – are discounted to the 
reporting date where they have a remaining duration of over a year. 
Account is taken of all discernible individual risks.
Cash balances and bank balances are recognized at nominal value.
Prepaid expenses comprise expenses before the reporting date to the 
extent these relate to expenses for a certain subsequent period. 
Deferred taxes are determined for timing differences between the 
carrying amounts of assets, liabilities, and deferred income in accordance 
with trade law and tax law, as well as for income from losses and interest. 
The differences between the trade balance and the tax balance of the 
management subsidiaries are also taken into account. The deferred tax 
liabilities are offset against the deferred tax assets. The excess assets are 
not recognized in the statement of financial position. 
The Stabilus Group falls within the scope of the regulations on global 
minimum taxation (Pillar 2). The regulations on global minimum taxation 
entered into force in Germany in the form of the Minimum Tax Act (MinStG) 
with effect from December 28, 2023. The MinStG applies for the first time 
to fiscal years beginning after December 30, 2023. Under the MinStG, a 
supplementary tax is payable for each jurisdiction whose effective tax rate 
is below 15%. Determining the effective tax rate under the MinStG is very 
complex and involves a number of specific adjustments. As the MinStG for 
the 2024 fiscal year does not yet apply to the German Group companies, 
no tax liability arises from the MinStG for the 2024 fiscal year just ended.
As the parent company of the minimum tax group within the meaning of 
section 3 MinStG, Stabilus SE will, in the future, bear any resulting 
additional tax burden for all business units located in Germany, plus the 
tax burden arising from foreign minimum tax laws for jurisdictions in 
which no national supplementary tax is levied.
Based on a calculation using data for the 2024 financial year, the CbCR 
(country-by-country reporting) safe harbor is not expected to apply in four 
jurisdictions: Romania, Korea, Turkey and Argentina. However, based on a 
preliminary assessment, Stabilus SE does not expect any significant 
additional taxes to arise. Due to the complexity of the rules, it cannot be 
ruled out that the actual quantitative effects of the enacted MinStG on 
current taxes and tax payments for those jurisdictions that do not comply 
with the safe harbor rule in the future will deviate from current expectations.
The Stabilus Group applies the exception pursuant to section 274 (3) HGB, 
according to which no deferred tax assets and liabilities are recognized in 
connection with the income taxes of the MinStG regulations.
169
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

Subscribed capital is recognized at nominal value. Equity is recognized 
and presented in accordance with section 272 HGB.
In accounting for share-based remuneration commitments, a 
differentiation is made between cash-settled and equity-settled 
transactions. The latter are irrelevant for Stabilus SE as there are currently 
no rights with possible equity settlement. For both instruments, the fair 
value is determined as of the grant date. As remuneration, this is 
distributed over the period within which the employee has an unrestricted 
claim to the instruments. At each reporting date, cash-settled 
commitments are reassessed at fair value until the commitment is 
settled. To the extent Stabilus SE has an option to fulfill the commitments 
either on the basis of cash settlement or by providing equity instruments 
(shares), Stabilus SE recognizes the commitment as an equity-settled 
transaction if there is no current obligation to cash settlement. The fair 
values are determined using a suitable option price model. Accounting in 
accordance with HGB is thus largely similar to accounting in accordance 
with IFRS 2 Share-based Payment.
Provisions cover all identifiable risks and uncertain obligations and are 
recognized at the necessary settlement amount according to prudent 
business judgment. Account is taken of future price and cost increases at 
the time the obligation is fulfilled. In accordance with section 253 (2) 
sentence 1 HGB, material provisions with a remaining term exceeding one 
year are discounted according to the average market interest rate of the 
past seven fiscal years published by Deutsche Bundesbank in line with the 
individual remaining term.
Liabilities are recognized at their settlement amounts on the reporting 
date.
Foreign currency assets and liabilities with a term of less than one 
year are translated at the middle spot rate as of the reporting date. Foreign 
currency receivables and liabilities with a remaining term exceeding one 
year are recognized at the middle spot rate, providing that the original 
exchange rates were not lower (in the case of asset items) or higher (in the 
case of liability items). Gains and losses resulting from the translation of 
foreign currency transactions in the reporting currency (€) are taken to 
profit or loss and recognized in the income statement separately under 
“Other operating income” or “Other operating expenses”.
When preparing the annual financial statements, the management has 
to make estimates and assumptions which impact the recognition 
and measurement of the assets and liabilities as of the reporting date as 
well as the expenses and revenue for the reporting period, in addition to 
providing information on risks and uncertainties. Accordingly, actual 
results can deviate from these estimates. In particular, fiscal 2024 at 
Stabilus SE was once again shaped by geopolitical uncertainties resulting 
from the Russia-Ukraine war and from the Israel conflict. High rates of 
inflation and rising staff costs in relation to this also resulted in major 
cost increases.
170
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

3  Notes on the statement of 
financial position
3.1. 
Fixed assets
As of the reporting date, Stabilus SE has holdings in the following 
companies in accordance with section 271 (1) HGB:
List of shareholdings
T_110
Registered office
Holding in %
Equity  
in € thousand2)
Annual result  
in € thousand2)
Number 
Company
Town / city
Country
Direct holding
Indirect holding1)
Fiscal 2024
Fiscal 2024
1
Stable II GmbH
Frankfurt am Main
Germany
100.00
301,597
(11)
2
Stable Beteiligungs GmbH
Koblenz
Germany
100.00
337,447
1,953
3
Stabilus UK Ltd.
Banbury
United Kingdom
100.00
1,315
39
4
Stabilus Japan Corp.
Yokohama
Japan
100.00
1,754
(514)
5
New Clevers S.A.
Buenos Aires
Argentina
80.00
1,472
1,308
6
Piston Amortisör Sanayi ve Ticaret Anonim Şirketi
Bursa
Turkey
53.00
3,924
1,222
7
Stabilus (Zhejiang) Ltd.
Pinghu
China
100.00
80,594
25,226
8
Stabilus GmbH
Koblenz
Germany
100.00
206,196
1,409
9
Stabilus Romania S.R.L.
Brașov
Romania
100.00
114,778
10,384
10
Stabilus Ltda.
Itajubá
Brazil
99.99
7,825
995
11
Stabilus Co. Ltd.
Busan
South Korea
100.00
18,540
3,525
12
Stabilus S. A. de C.V.
Ramos Arizpe
Mexico
100.00
134,279
21,243
13
Stabilus Limited
Auckland
New Zealand
80.00
1,296
241
14
Stabilus France S.à r.l.
Poissy
France
100.00
288
15
15
Stabilus (Jiangsu) Ltd.
Wujin
China
100.00
80,360
9,113
16
Stabilus PTE Ltd.
Singapore
Singapore
100.00
177
26
17
Stabilus Mechatronics Service Ltd.
Shanghai
China
100.00
8,487
(577)
18
DESTACO (Shanghai) Automation Engineering Co., Ltd.
Shanghai
China
100.00
5,745
2,675
19
DESTACO Suzhou Ltd.
Suzhou
China
100.00
(94)
(140)
171
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

20
Stable HoldCo Australia Pty. Ltd.
Dingley
Australia
100.00
9,532
180
21
Stabilus Pty. Ltd.
Dingley
Australia
100.00
1,705
317
22
Stabilus US Holding Corporation
Wilmington
United States
100.00
174,714
(16,081)
23
Stabilus Inc.
Gastonia
United States
100.00
(12,277)
541
24
Fabreeka Group Holdings, Inc.
Stoughton
United States
100.00
0
0
25
ACE Controls Inc.
Farmington Hills
United States
100.00
22,086
5,318
26
ACE Controls International Inc.
Farmington Hills
United States
100.00
1,775
805
27
DESTACO US Inc.
Wilmington
United States
100.00
43,770
3,185
28
Industrial Motion Control LLC
Auburn Hills
United States
100.00
26,955
2,900
29
Fabreeka International Holdings Inc.
Stoughton
United States
100.00
10,316
4,012
30
Fabreeka International Inc.
Stoughton
United States
100.00
76
77
31
Tech Products Corporation
Miamisburg
United States
100.00
6,331
1,647
32
Fabreeka GmbH Deutschland
Büttelborn
Germany
100.00
3,184
245
33
Stabilus Motion Controls GmbH
Langenfeld
Germany
100.00
104,890
2,273
34
General Aerospace GmbH
Eschbach
Germany
95.00
5,877
2,000
35
General Aerospace Inc.
Lynnwood
United States
95.00
14
28
36
ACE Stoßdämpfer GmbH 3)
Langenfeld
Germany
5.10
94.90
14,082
61
37
HAHN-Gasfedern GmbH 3)
Aichwald
Germany
100.00
12,529
(218)
38
YAKIDO B.V.
Zwijndrecht
Netherlands
50.00
514
602
39
Cultraro Automazione Engineering S.r.l.
Rivoli
Italy
60.00
10,816
2,211
List of shareholdings (continued)
T_110
Registered office
Holding in %
Equity  
in € thousand2)
Annual result  
in € thousand2)
Number 
Company
Town / city
Country
Direct holding
Indirect holding1)
Fiscal 2024
Fiscal 2024
172
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

List of shareholdings (continued)
T_110
Registered office
Holding in %
Equity  
in € thousand2)
Annual result  
in € thousand2)
Number 
Company
Town / city
Country
Direct holding
Indirect holding1)
Fiscal 2024
Fiscal 2024
40
Firs Stampi S.r.l.
Rivoli
Italy
51.00
1,136
122
41
Cultraro Shanghai Company Ltd.
Shanghai
China
100.00
691
171
42
Cultraro Autocomp Solutions Private Ltd. 
New Delhi
India
51.00
887
202
43
DESTACO (Asia) Co. Ltd.
Bangkok
Thailand
100.00
3,316
718
44
Stabilus India Private Ltd.
Pune
India
100.00
1,510
(119)
45
DESTACO Europe GmbH
Oberursel (Taunus)
Germany
100.00
5,902
0
46
DESTACO U.K. Ltd.
Wolverhampton
United Kingdom
100.00
956
302
47
DESTACO France S.A.S
Sainte-Florine
France
100.00
5,345
195
48
Synapticon GmbH 4), 5)
Schönaich
Germany
10.48
3,564
(5,471)
1) The indirect holdings via Stabilus SE subsidiaries are shown with the respective stake of the respective parent company.
2) The figures shown are based on unconsolidated IFRS figures. When converting into euro, the spot price on the reporting date is used for equity, the annual average price for the result.
3) A profit and loss transfer agreement exists and the annual result is given before profit transfer.
4) Investment. 
5) Based on financial statement 2023.
173
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

Development of fixed assets 
of Stabilus SE; fiscal year from October 1, 2023, to September 30, 2024
Development of fixed assets
T_111
Acquisition / production cost
Cumulative depreciation and amortization
Carrying amounts
IN € THOUSANDS
As of 
Sept 30, 2023
Additions 
Reclassi­
fications
Disposals
As of 
Sept 30, 2024
As of 
Sept 30, 2023
Additions 
Reversals
Disposals
As of 
Sept 30, 2024
As of 
Sept 30, 2024
As of 
Sept 30, 2023
I.
Intangible assets
1.
Purchased concessions, industrial and 
similar rights and assets and licenses 
in such rights and assets
57
75
0
0
132
32
14
0
0
46
86
24
57
75
0
0
132
32
14
0
0
46
86
24
II.
Property, plant and equipment
1.
Other equipment, operating and 
office equipment
124
13
0
0
137
62
33
0
0
95
43
62
124
13
0
0
137
62
33
0
0
95
43
62
III.
Financial assets
1.
Shares in affiliated companies
775,218
0
0
0
775,218
0
0
0
0
0
775,218
775,218
2.
Loans to affiliated companies
0
571,009
0
0
571,009
0
0
0
0
0
571,009
0
775,218
571,009
0
0
1,346,227
0
0
0
0
0
1,346,227
775,218
775,399
571,097
0
0
1,346,497
94
47
0
0
141
1,346,356
775,305
174
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

Development of fixed assets
T_112
Acquisition / production cost
Cumulative depreciation and amortization
Carrying amounts
IN € THOUSANDS
As of
Oct 1, 2022
Additions 
Reclassi­
fications
Disposals
As of 
Sept 30, 2023
As of
Oct 1, 2022
Additions 
Reversals
Disposals
As of 
Sept 30, 2023
As of 
Sept 30, 2023
As of 
Sept 30, 2022
I.
Intangible assets
1.
Purchased concessions, industrial and 
similar rights and assets and licenses 
in such rights and assets
57
0
0
0
57
26
7
0
0
33
24
31
57
0
0
0
57
26
7
0
0
33
24
31
II.
Property, plant and equipment
1.
Other equipment, operating and 
office equipment
43
81
0
0
124
43
19
0
0
62
62
0
43
81
0
0
124
43
19
0
0
62
62
0
III.
Financial assets
1.
Shares in affiliated companies
775,218
0
0
0
775,218
0
0
0
0
0
775,218
775,218
2.
Loans to affiliated companies
0
0
0
0
0
0
0
0
0
0
0
0
775,218
0
0
0
775,218
0
0
0
0
0
775,218
775,218
775,319
81
0
0
775,399
69
25
0
0
94
775,305
775,250
175
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

The DESTACO Group was acquired in full on March 31, 2024, as part of 
the closing of the transaction (combination of asset and share deal). The 
group of entities included in consolidation has been expanded in 
connection with the transaction by companies that have either been 
acquired or newly founded. Because of DESTACO’s global positioning, all 
three operating segments of the Stabilus Group are affected by this – 
EMEA (Europe, Middle East, and Africa), the Americas (North and South 
America), and APAC (Asia-Pacific). Beyond this, there were no further 
material changes to the corporate structure compared with the 
consolidated financial statements for fiscal 2023.
The loans to affiliated companies comprise a loan of €207.3 million to 
Stabilus Motion Controls GmbH, Langenfeld, Germany, and a loan of 
€360.0 million to Stabilus US Holding Corporation, Wilmington, USA 
(originated in USD), as well as a loan of €3.7 million to ACE Stoßdämpfer 
GmbH, Langenfeld, Germany. The loans granted are solely connected with 
the acquisition of the DESTACO Group.
On June 20, 2024, a profit and loss transfer agreement was 
concluded between Stabilus SE as the parent company and Stabilus 
Motion Controls GmbH as the controlled subsidiary company. This 
agreement is effective for the fiscal year of the controlled subsidiary 
companies for the first time and therefore retrospectively from 
October 1, 2023. The agreement is concluded for an indefinite period. It 
may be duly terminated by giving three months’ notice at the end of a 
fiscal year of the controlled subsidiary company, but not earlier than at the 
end of five years’ notice (i. e., a minimum term of 60 months) from the 
beginning of the fiscal year to which the agreement first applies.
There were no further changes against the annual financial statements for 
fiscal 2023.
The impairment test for fiscal 2024 confirmed that the carrying amounts 
of the financial assets held by Stabilus SE are fully recoverable and are 
not impaired. 
3.2 
Current assets
Receivables from affiliated companies amount to €10,310 thousand 
(September 30, 2023: €862 thousand) from receivables for the provision 
of administrative services to affiliated companies and receivables from 
cash pooling. In addition, receivables from affiliated companies in the 
amount of €16,580 thousand (September 30, 2023: €0 thousand) from 
interest claims resulting from loans to Stabilus Motion Controls GmbH, 
Langenfeld, Germany, in the amount of €207.3 million and a loan to 
Stabilus US Holding Corporation, Wilmington, USA, in the amount of 
€360.0 million (originated in USD), as well as a loan to ACE Stoßdämpfer 
GmbH, Langenfeld, Germany, in the amount of €3.7 million. The loans 
granted are solely connected with the acquisition of the DESTACO Group. 
In the same period of the previous year, only receivables from the provision 
of administrative services to affiliated companies existed. There were no 
receivables with a remaining duration exceeding a year, neither as of 
September 30, 2024, nor as of September 30, 2023. 
There were no other assets in the 2024 fiscal year; in the previous year, tax 
receivables of €81 thousand and insurance receivables of €55 thousand 
existed.
For the purpose of centralized liquidity management, a cash concentration 
agreement was concluded with Stable Beteiligungs GmbH, Koblenz, 
Germany, as the cash pool leader and Stabilus Motion Controls GmbH, 
Langenfeld, Germany, which results in a daily transfer of bank balances to 
Stable Beteiligungs GmbH, Koblenz, Germany.
3.3. 
Prepaid expenses
The prepaid expenses item relates primarily to advance payments for 
insurance contracts and other advance payments amounting to 
€107 thousand (September 30, 2023: €137 thousand).
176
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

Equity
T_113
IN € THOUSANDS
Sept 30, 2023
Net income 
for the period
Distribution / 
dividends
Allocation to 
reserves
Withdrawals 
from reserves
Sept 30, 2024
Issued capital
24,700
–
–
–
–
24,700
Capital reserves
395,348
–
–
–
–
395,348
Legal reserve
1,597
–
–
–
–
1,597
Other revenue reserves
4,835
–
–
–
–
4,835
Unappropriated surplus
299,417
(14,750)
(43,225)
–
–
241,442
Total
725,898
(14,750)
(43,225)
–
–
667,923
IN € THOUSANDS
October 1, 2022
Net income 
for the period
Distribution / 
dividends
Allocation to 
reserves
Withdrawals 
from reserves
Sept 30, 2023
Issued capital
24,700
–
–
–
–
24,700
Capital reserves
395,348
–
–
–
–
395,348
Legal reserve
1,597
–
–
–
–
1,597
Other revenue reserves
4,835
–
–
–
–
4,835
Unappropriated surplus
349,746
(7,103)
(43,225)
–
–
299,417
Total
776,226
(7,103)
(43,225)
–
–
725,898
3.4. 
Equity
There were the following changes in equity in fiscal 2024 and 2023:
Pursuant to article 5 para. 3 of the articles of association, the 
Management Board is authorized, subject to Supervisory Board approval, 
to increase the Company’s share capital in the period until August 10, 
2027, either at once or in installments by up to €2,470,000.00 by 
issuing new shares of stock against cash and / or non-cash contributions 
(2022 authorized share capital). 
The share capital as of September 30, 2024, is €24,700 thousand 
(September 30, 2023: €24,700 thousand), divided into 24.7 million bearer 
shares each with a notional value of €1.00. Each such share is eligible for 
dividends, and grants one vote at the general meeting. All Stabilus SE 
shares are fully paid in.
Reconciliation of unappropriated surplus
T_114
IN € THOUSANDS
Sept 30, 2024
Sept 30, 2023
Unappropriated surplus  
as of September 30
299,417
349,746
Dividend payments
(43,225)
(43,225)
Net income for the period
(14,750)
(7,103)
Total
241,442
299,417
By way of resolution of the Annual General Meeting on February 15, 2023, 
the authorized capital (Authorized Capital 2023/1) of the Company was 
increased by €4,940 thousand until February 14, 2028, and now amounts 
to €7,410 thousand. Stabilus SE can therefore still issue 7.4 million shares 
(each with a nominal value of €1.00), which corresponds to 30% of the 
shares issued to date. 
In addition, at the Annual General Meeting on February 15, 2023, 
Stabilus SE was authorized until February 14, 2028, to acquire and use 
treasury shares in line with the provisions of the German Stock Corporation 
Act. The treasury shares must not exceed 10% of the share capital of the 
Company at any time.
The Company did not acquire any treasury shares in fiscal 2024 or in the 
whole of fiscal 2023.
The Annual General Meeting on February 7, 2024, agreed a dividend of 
€1.75 per share. The total distribution was €43,225 thousand.
In fiscal 2024, the unappropriated surplus developed as follows:
177
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

3.5. 
Provisions
The provisions mainly consist of outstanding invoices in the amount of 
€4,935 thousand (September 30, 2023: €4,359 thousand), bonus 
provisions of €1,534 thousand (September 30, 2023: €2,271 thousand), 
and provisions for the audit and preparation of the Group and financial 
statement in the amount of €1,003 thousand (September 30, 2023: 
€353 thousand).
The development of other provisions is set out in the table below: 
Development of statement of changes in provisions for the fiscal year from October 1, 2023, to September 30, 2024
T_115
Reversal
IN € THOUSANDS
As of Oct 1, 2023
Costs paid 
Addition
Reclassification
Expense
Income
Foreign currency 
measurement
As of 
Sept 30, 2024
I.
Provision for management bonus
1.
Management bonus (short-term)
Management bonus (long-term)
1,493 
778
(1,493) 
0.00
598 
355
443 
(443)
0.00 
0.00
0.00 
 (197)
0.00 
0.00
1,040 
494
2,271
(1,493)
953
0.00
0.00
(197)
0.00
1,534
II.
Provision for other expenses
1.
Preparation of annual financial statements
72
(72)
142
0.00
0.00
0.00
0.00
142
2.
Audit of annual financial statements
281
(281)
860
0.00
0.00
0.00
0.00
860
353
(353)
1,003
0.00
0.00
0.00
0.00
1,003
III.
Provision for outstanding invoices
1.
Outstanding invoices
4,359
(2,862)
3,437
0.00
0.00
0.00
0.00
4,935
4,359
(2,862)
3,437
0.00
0.00
0.00
0.00
4,935
IV.
Provision for holiday wages
and salaries
1.
Holiday wages and salaries
25
0.00
48
0.00
0.00
(25)
0.00
48
25
0.00
48
0.00
0.00
(25)
0.00
48
V.
Tax provisions
1.
Tax provisions
0.00
0.00
489
0.00
0.00
0.00
0.00
489
0.00
0.00
489
0.00
0.00
0.00
0.00
489
7,008
(4,708)
5,930
0.00
0.00
(222)
0.00
8,009
Due to the profit and loss transfer agreement concluded in the 2024 fiscal 
year with the subsidiary Stabilus Motion Controls GmbH, Langenfeld, the 
income and income taxes are payable to Stabilus SE and thus have been 
recognized in the tax provisions for the first time. 
178
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

3.6. 
Liabilities
Liabilities essentially comprise liabilities to financial institutions of 
€500,000 thousand (September 30, 2023: €0 thousand) and to affiliated 
companies in the amount of €195,099 thousand (September 30, 2023: 
€42,982 thousand), with liabilities to affiliated companies mainly made up 
of liabilities from cash pooling. Trade accounts payable come to 
€1,466 thousand (September 30, 2023: €553 thousand). 
Liabilities to financial institutions relate to the promissory note loan of 
€250,000 thousand taken out by the Company on September 27, 2024, 
and to the syndicated revolving credit facility of €250,000 thousand that 
was drawn down. Liabilities to financial institutions were used exclusively 
for the acquisition of the DESTACO Group. 
As of September 30, 2024, there are liabilities of €500,000 thousand with 
a remaining term of more than one year. As of September 30, 2023, there 
were none with a remaining term of more than one year.
The other liabilities of €900 thousand relate exclusively to VAT liabilities.
Notes on the income statement
3.7. 
Other operating income
As the parent company of the Stabilus Group, within the framework of 
corporate management, Stabilus SE provides services in the areas of Public 
Relations, Treasury, Legal, Tax, Compliance, Internal Audit, and 
Management. In fiscal 2024, Stabilus SE generated other operating 
income of €22,138 thousand (2023: €8,063 thousand). This includes, on 
the one hand, charges of €11,741 thousand for costs of extraordinary 
significance in connection with the acquisition of DESTACO and, on the 
other hand, charges of €9,242 thousand for subsidiaries under the Service 
Agreement. In addition, profits from the translation of foreign currency 
transactions in the amount of €1,154 thousand (September 30, 2023: 
€0 thousand) were recognized in profit or loss. Other operating income for 
fiscal 2024 amounted to €7,599 thousand (2023: €2,244 thousand) in 
Germany, €1,071 thousand (2023: €934 thousand) in European countries, 
€2,352 thousand (2023: €1,861 thousand) in Asia, and €11,117 thousand 
(2023: €3,023 thousand) in North America.
3.8. 
Other operating expenses
Other operating expenses mainly contain expenses of exceptional 
importance for the acquisition of the DESTACO Group announced in 
October 2023 in the amount of €12,703 thousand. Furthermore, 
€17,952 thousand (September 30, 2023: €0 thousand) in foreign currency 
losses was incurred on the valuation of loans to affiliated companies. Also 
included are other consulting costs of €1,999 thousand, Group insurance 
of €1,223 thousand, and audit fees for the half-year and annual financial 
statements of €1,300 thousand. Supervisory Board remuneration of 
€736 thousand (September 30, 2023: €666 thousand) is also included. 
3.9. 
Income from profit transfer agreements
The profit and loss transfer agreement with the subsidiary Stabilus Motion 
Controls GmbH, Langenfeld, was concluded in fiscal 2024. Income from 
profit transfers in the amount of €8,279 thousand was recognized under 
this contract in the fiscal year 2024 just ended.
3.10. 
Interest and similar expenses
Interest and similar expenses shown in net interest income include 
interest expenses of €17,692 thousand (September 30, 2023: 
€788 thousand) resulting primarily from interest expenses from existing 
debt financing, interest expenses from cash pooling with subsidiaries, 
and guaranteed commissions. 
3.11. 
 Income taxes
Income tax comprises non-deductible withholding taxes from administrative 
expense allocations within the Group of €318 thousand (2023: 
€258 thousand), corporation tax of €156 thousand, and trade tax and 
solidarity surcharge of €360 thousand.
4 Supplemental disclosures
4.1 
 Employees
In fiscal 2024, an average of 13 employees worked at Stabilus SE (2023: 7).
4.2 
Share-based payment commitments
Matching Stock Program (MSP)
The variable compensation for the individual former members of the 
Management Board included a matching stock program. The matching 
stock program (MSP) provides for four annual tranches granted each year 
during the fiscal years from September 30, 2014, until September 30, 
2017. The program “MSP A” was extended by one year to September 30, 
2018. Owing to the unpredictable and extraordinary impact of COVID-19 
on the share price development of Stabilus, which was beyond 
management’s influence, the Supervisory Board decided to extend the 
two-year exercise period for the tranches 2016 to 2018 by two years. This 
measure retained the incentive effect of the MSP tranches. However, the 
performance targets, including number of options and exercise prices, 
remain unchanged. Participation in the matching stock program requires 
the members of the Management Board to invest in the Company’s shares. 
The investment must generally be held for the duration of a lock-up period.
179
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

The fictitious options are subject to a lock-up period of four years and can 
be exercised during a subsequent two-year exercise period. The options may 
be exercised only if the stock price of the Company exceeds a set threshold 
for the relevant tranche, which the Supervisory Board will determine at the 
time of granting the options, and which needs to be between 10% and 
50% growth over the base price, which is the share price on the grant date. 
If exercised, the fictitious options are transformed into a gross amount 
equaling the difference between the option price and the relevant stock 
price multiplied by the number of exercised options. The Company is 
planning a cash settlement. The maximum gross amounts resulting from the 
exercise of the fictitious options of one tranche in general is limited in 
amount to 50% of the base price. The reinvestment of IPO proceeds from 
previous equity programs is not taken into account for MSP A.
In fiscal 2024, the number of MSP A share options developed as shown in 
the table below:
Number of share options
T_116
MSP A (2017)
MSP A (2018)
Number of options
Exercise price
Number of options
Exercise price
Outstanding as of October 1, 2023
1,340
€74.74
10,423
€74.22
Granted during the year
−
−
−
−
Forfeited during the year
−
−
−
−
Exercised during the year
−
−
−
−
Outstanding as of September 30, 2024
1,340
€74.74
10,423
€74.22
Exercisable as of September 30, 2024
1,340
€74.74
10,423
€74.22
Performance Share Plan (PSP)
The members of the Management Board of Stabilus SE receive allocations 
under the Performance Share Plan (PSP) in the form of virtual shares. The 
virtual shares of the PSP are based on an annual target amount granted at 
the beginning of a three-year performance period as a future entitlement. 
In order to determine the target number of virtual shares granted, the 
annual target amount is divided by the start share price, whereby the start 
share price refers to the arithmetic mean of Stabilus SE’s share closing 
price over the last 60 trading days prior to the respective performance 
period start date. The performance factor that determines the final number 
of virtual shares is calculated at the end of the three-year performance 
period via the relative total shareholder return (weighted with 70%) and 
the adjusted EBIT margin (weighted with 30%).
The target achievement for the relative total shareholder return (TSR) is 
based on a comparison with the constituents of the MDAX index. In order 
to determine the relative TSR, firstly the absolute TSR values of Stabilus SE 
as well as each index constituent of the MDAX over the respective 
performance period are calculated. The absolute TSR value of each 
company equals the theoretical growth in value of a share holding over 
the performance period, assuming gross dividends are directly reinvested. 
The calculated absolute TSR values of Stabilus SE and each index 
constituent are ranked by size in order to calculate the target achievement.
The target achievement for adjusted EBIT margin is based on a comparison 
with a strategic target. To determine the percentage of target achievement, 
the actual adjusted EBIT margin at the end of the respective performance 
period is compared with the strategic adjusted EBIT margin defined for the 
respective performance period.
The final number of the virtual shares is determined by multiplying the 
overall target achievement by the target number of virtual shares granted. 
The final number of virtual shares is capped at 150% of the target number 
of virtual shares granted. The payout of the respective tranche of the PSP 
is calculated by multiplying the final number of virtual shares by the 
relevant end share price, including any dividends paid during the 
performance period. The end share price refers to the arithmetic mean of 
the Stabilus SE’s share closing price during the last 60 trading days prior to 
the respective performance period end date. The payout amount is limited 
to a maximum of 250% of the target amount (payout cap). The PSP is paid 
out in cash at the end of the performance period.
180
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

The number of performance shares developed as follows in fiscal 2024:
ESG LTI (ESG = environmental, social, and governance)
Remuneration for the members of Stabilus SE’s Management Board was 
expanded to include long-term sustainability objectives. The ESG LTI is 
long-term variable remuneration with a particular focus on sustainability 
objectives. Tranches, each of which have a four-year term / performance 
period, are allocated each year. The payout of the respective tranche of the 
ESG LTI is calculated by multiplying an individual target amount by the 
target achievement of relevant sustainability objectives determined 
according to the strategy. The target amount is agreed with each 
Management Board member in the service agreement and generally 
amounts to 20% of individual basic remuneration. The sustainability 
objectives, including measurement methods and targets, are defined by 
the Supervisory Board before each tranche and are based on a catalog of 
environmental, social and governance criteria. Further details can be found 
in the Remuneration of Management Board members section at 
IR.STABILUS.COM/INVESTOR-RELATIONS/CORPORATE-GOVERNANCE.
The Supervisory Board can decide the number of sustainability objectives 
with different weightings for each tranche. Target achievement for each 
sustainability objective can be between 0% and 150%. Payment is also 
restricted to 150% of the individual target amount and is made in cash 
after the four-year performance period. The Supervisory Board ensures that 
the sustainability objectives are relevant to the strategy and, where 
possible, can be quantified. The selected sustainability objectives, including 
their weighting, are published in the remuneration report, which provides 
information on the allocation of an ESG LTI tranche (IR.STABILUS.COM/
INVESTOR-RELATIONS/CORPORATE-GOVERNANCE). Targets for each 
sustainability objective and the resulting target achievement are disclosed 
in the remuneration report detailing the payment.
Number of share options
T_118
PSP (2022)
PSP (2023)
PSP (2024)
Number of 
options
Fair value
Number of 
options
Fair value
Number of 
options
Fair value
Outstanding as of October 1, 2023
9,554
€49.84
16,304
€54.41
–
–
Granted during the year
–
–
–
–
17,630
€52.07
Forfeited during the year
1,811
–
–
–
–
–
Exercised during the year
7,743
€45.40
–
–
–
–
Outstanding as of September 30, 2024
–
–
16,304
€25.22
17,630
€29.32
Exercisable as of September 30, 2024
–
–
–
–
–
–
Performance Share Plan 
T_117
MEASUREMENT DATE
Sept 30, 2023
Sept 30, 2024
Sept 30, 2024
Performance period 
Oct 1, 2022–Sept 30, 2025
Oct 1, 2022–Sept 30, 2025
Oct 1, 2023–Sept 30, 2026
Price of the Stabilus share
€52.95
€36.70
€36.70
“Initial price” of the Stabilus share
€51.89
€51.89
€52.07
Expected annual dividend yield
2.0%
2.0%
2.0%
Remaining duration of granted performance shares
2.0 years
1.0 year
2.0 years
Risk-free annual interest rate (duration 2.0 years)
3.19%
2.44%
2.05%
Expected target achievement for internal target EBIT
100%
100%
100%
Cap per performance share used in the valuation 
250% x €51.89
250% x €51.89
250% x €52.07
181
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

4.3. 
Executive bodies
Members of the Management Board
Dr. Michael Büchsner (Chairman of the Management Board) since 
October 1, 2019
Stefan Bauerreis (Management Board CFO) since June 1, 2022
David Sabet (Management Board Technical Director) since October 1, 2024
Members of the Supervisory Board
Dr. Stephan Kessel (Chairman of the Supervisory Board, member of the 
Remuneration and Nomination Committee since February 2023, and 
member of the Audit Committee until February 2024). 
 – Member of the Management Board of Hitched Holdings 1 B.V., 
Schiphol, Netherlands
Additional memberships on Supervisory Boards and executive bodies in 
accordance with section 125 (1) sentence 5 AktG:
 – Novem Group S.A., Luxembourg (Chairman of the Supervisory 
Board)
 – svt GmbH, Schwelm, Germany (member of the Advisory Board) 
Dr. Ralf-Michael Fuchs (Deputy Chairman of the Supervisory Board 
since September 2022, Chairman of the Remuneration and Nomination 
Committee since February 2023). 
Dr. Joachim Rauhut (Chairman of the Audit Committee)
Additional memberships on Supervisory Boards and executive bodies in 
accordance with section 125 (1) sentence 5 AktG:
 – MTU Aero Engines AG, Munich, Germany  
(member of the Supervisory Board until May 2024)
Dr. Dirk Linzmeier (member of the Remuneration and Nomination 
Committee since September 2022)
 – CEO of TTTech Auto AG, Vienna, Austria
Inka Koljonen (member of the Audit Committee)
 – Member of the Executive Board at MAN Truck & Bus SE, Munich, 
Germany
 – Member of the Board of Directors and Chairman of the Audit and 
Finance Committee at OC Oerlikon Corporation AG, Pfäffikon, 
Switzerland
Susanne Heckelsberger (Member of the Audit Committee since 
February 2024)
Additional memberships on Supervisory Boards and executive bodies in 
accordance with section 125 (1) sentence 5 AktG:
 – Villeroy & Boch AG, Mettlach, Germany (Member of the 
Supervisory Board)
 – Vitesco Technologies Group AG, Regensburg, Germany (Member of 
the Supervisory Board until October 1, 2024) 
The total compensation of the Management Board amounted to 
€2,365 thousand (September 30, 2023: €1,981 thousand), comprising 
share-based remunerations at fair value at the grant date in the amount 
of €918 thousand, with a number of 17,630 virtual shares 
(September 30, 2023: €799 thousand). Detailed information on the 
remuneration system and the remuneration components are shown in the 
Stabilus SE Remuneration Report.
4.4. 
Related parties
Neither in fiscal 2024 nor 2023 were there any related party transactions 
which were not implemented on an arm's-length basis.
4.5. 
Auditor’s fees
The fees of the auditing services provided in accordance with section 285 
No. 17 of the German Commercial Code (HGB) were not disclosed, as they 
are included in the consolidated financial statements of Stabilus SE, 
Frankfurt am Main. The fee for the auditor of the consolidated financial 
statements in the 2024 financial year recognised as an expense in the 
consolidated financial statements consisted of auditing services, assurance 
services and other services. The assurance services comprised the business 
audit in relation to certain financial information in the half-year financial 
report, the review of the separate non-financial Group report, the content 
audit of the remuneration report, agreed-upon investigative procedures on 
contractual obligations and the system audit for compliance with capital 
market law requirements. The other services related to services in 
connection with a regulatory investigation.
4.6. 
 Liability conditions
On June 28, 2022, Stabilus SE entered into a new facilities agreement with 
Commerzbank Aktiengesellschaft, DZ Bank AG, Landesbank Baden-
Württemberg, Landesbank Hessen-Thüringen Girozentrale, and UniCredit 
Bank AG as the mandated lead arrangers and facility agent. The facilities 
agreement is for an amount of €450.0 million with a basic term of five 
years and a prolongation option of two additional years until not longer 
than 2029. The facilities comprise a syndicated loan facility of 
€100.0 million and a syndicated revolving loan facility of €350.0 million. 
Depending on the Company’s gearing, the facility bears interest at 
between 50 and 150 basis points above Euribor.
Total remuneration of members of the 
Supervisory Board
T_119
IN € THOUSANDS
Fiscal 2024
Fiscal 2023
Fixed remuneration
736
688
Total1)
736
688
1) Share of Supervisory Board remuneration attributable to the respective fiscal year.
182
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

The Group’s liabilities under the senior facility (the non-current loan of 
€250.0 million) are measured at amortized cost. The second prolongation 
option up to June 28, 2029, was drawn in April 2024.
On September 27, 2024, Stabilus SE issued a promissory note loan 
totaling €250 million. The promissory note loan consists of four tranches 
with maturities of three and five years, each with fixed and variable 
interest rates.
On March 4, 2021, and on January 28, 2022, via its subsidiary Stabilus 
GmbH, Koblenz, Germany, Stabilus SE issued two promissory note loans 
with a total volume of €150 million. The tranches of the promissory note 
loan with maturities of five and seven years bear variable interest rates. 
Stabilus SE is the guarantor of the syndicated credit facilities in the amount 
of €450.0 million as well as of the promissory note loans. The economic 
situation of the affiliated companies for which the contingent liabilities 
exist is positive. In this respect, the Management Board assumes a low 
probability of utilization.
4.7. 
Appropriation of net profit
The Management Board and the Supervisory Board of Stabilus SE propose 
using the unappropriated surplus as of September 30, 2024, as follows:
Voting rights notifications in accordance with section 33 WpHG
T_121
NOTIFYING PERSON / ENTITY AND REGISTERED OFFICE
Threshold crossed 
(from below 
or above)
Date threshold 
crossed
Share of voting 
rights in %
Voting rights 
(number) 
The Goldman Sachs Group, Inc., Wilmington, United States 
Over 10%
April 11, 2022
11.02%
 2,722,563 
Allianz Global Investors GmbH, Frankfurt am Main, Germany 
Over 10%
March 15, 2023
10.06%
 2,485,396 
NN Group N.V., Amsterdam, Netherlands
Over 10%
September 2, 2022
10.05%
 2,482,445 
Teleios Capital Partners LLC, Zug, Switzerland (Igor Kuzniar)
Over 10%
July 18, 2024
10.01 %
 2,471,294 
FMR LLC, Wilmington, United States 
Over 5%
September 25, 2023
6.77%
 1,671,301 
Allianz SE, Munich, Germany
Over 5%
July 26, 2024
5.31%
 1,311,960 
Marathon Asset Management Limited, London, United Kingdom 
Over 3%
April 17, 2023
5.00%
 1,234,866 
Fidelity Investment Trust, Boston, United States 
Over 3%
September 2, 2022
3.70%
 912,724 
Norwegian Ministry of Finance, Oslo, Norway
Over 3%
June 17, 2024
3.07%
 757,463 
Ameriprise Financial, Inc., Wilmington, United States 
Over 3%
November 11, 2022
3.25%
 803,409 
Janus Henderson Group Plc, St. Helier, Jersey
Over 3%
May 10, 2024
3.01%
 744,339 
Appropriation of net profit
T_120
IN € THOUSANDS
1. Net loss
(14,750)
2. Profit carried forward from previous years
256,192
3. Dividend distributed to shareholders (€1.15 per share)
(28,405)
4. Unappropriated surplus as of September 30, 2024
213,037
4.8. 
Disclosures in accordance with Section 160 AktG
As of the reporting date of September 30, 2024, Stabilus had received the 
following notifications in accordance with section 33 WpHG:
183
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION

4.9.    Declaration of compliance in accordance 
with Section 161 AktG
The Management Board and the Supervisory Board of Stabilus SE issued 
the declaration of compliance on the recommendations of the German 
Corporate Governance Code (DCGC) in accordance with section 161 AktG 
(section 285 (16) HGB) and made this available to shareholders. The full 
declaration is permanently available on the Stabilus SE website under 
IR.STABILUS.COM/INVESTOR-RELATIONS/CORPORATE-GOVERNANCE.
4.10. 
 Subsequent events
On October 25, 2024, Stabilus SE issued a promissory note loan totaling 
€40 million. The promissory note loan consists of two tranches with 
maturities of three and five years, each with fixed interest rates.
As of December 5, 2024, there were no further events of material 
importance for the annual financial statements of Stabilus SE in the 
period after September 30, 2024, and up until the approval of the 
annual financial statements.
Koblenz, December 5, 2024
DR. MICHAEL BÜCHSNER
STEFAN BAUERREIS 
 
DAVID SABET
Stabilus SE 
Management Board
Responsibility statement
To the best of our knowledge, and in accordance with the applicable 
reporting principles, we, Dr. Michael Büchsner (Chief Executive Officer), 
Stefan Bauerreis (Chief Financial Officer), and David Sabet (Chief 
Technology Officer), confirm that the annual financial statements give a 
true and fair view of the assets, liabilities, financial position, and profit or 
loss of the Company, and the management report, which is combined with 
the Group management report of Stabilus SE, includes a fair review of the 
development and performance of the business and the position of the 
Company, together with a description of the principal opportunities and 
risks associated with the expected development of the Company for the 
remaining months of the fiscal year.
Koblenz, December 5, 2024
DR. MICHAEL BÜCHSNER
STEFAN BAUERREIS 
 
DAVID SABET
Stabilus SE 
Management Board
184
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Notes to the annual 
financial statements
E ADDITIONAL INFORMATION
STEFAN BAUERREIS
STEFAN BAUERREIS

In our opinion, on the basis of the knowledge obtained in the audit,
 – the accompanying annual financial statements comply, in all 
material respects, with the requirements of German commercial 
law applicable to business corporations and give a true and fair 
view of the assets, liabilities and financial position of the Company 
as at 30 September 2024 and of its financial performance for 
the financial year from 1 October 2023 to 30 September 2024 in 
compliance with German Legally Required Accounting Principles; 
here, our audit opinion on the annual financial statements does 
not cover the contents of the remuneration report to which 
reference is made in the chapter ‘Share-based payment awards’ of 
the notes, and
 – the accompanying combined management report as a whole 
provides an appropriate view of the Company’s position. In all 
material respects, this combined management report is consistent 
with the annual financial statements, complies with German legal 
requirements and appropriately presents the opportunities and 
risks of future development. Our audit opinion on the combined 
management report does not cover the contents of the separate 
non-financial group report and the consolidated corporate 
governance statement referred to above.
Pursuant to Section 322 (3) sentence 1 German Commercial Code (HGB), 
we declare that our audit has not led to any reservations relating to the 
legal compliance of the annual financial statements and of the combined 
management report.
Basis for the Audit Opinions
We conducted our audit of the annual financial statements and of the 
combined management report in accordance with Section 317 HGB and 
the EU Audit Regulation (No. 537/2014; referred to subsequently as “EU 
Audit Regulation”) and in compliance with German Generally Accepted 
Standards for Financial Statement Audits promulgated by the Institut der 
Wirtschaftsprüfer (IDW). Our responsibilities under those requirements 
and principles are further described in the “Auditor’s Responsibilities for 
the Audit of the Annual Financial Statements and of the Combined 
Management Report” section of our auditor’s report. We are independent 
of the Company in accordance with the requirements of European law and 
German commercial and professional law, and we have fulfilled our other 
German professional responsibilities in accordance with these 
requirements. In addition, in accordance with Article 10 (2) point (f) of the 
EU Audit Regulation, we declare that we have not provided non-audit 
services prohibited under Article 5 (1) of the EU Audit Regulation. We 
believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our audit opinions on the annual 
financial statements and on the combined management report.
Key Audit Matters in the Audit of the 
Annual Financial Statements
Key audit matters are those matters that, in our professional judgement, 
were of most significance in our audit of the annual financial statements 
for the financial year from 1 October 2023 to 30 September 2024. These 
matters were addressed in the context of our audit of the annual financial 
statements as a whole and in forming our audit opinion thereon; we do 
not provide a separate audit opinion on these matters.
In the following, we present the issue of recoverability of the shares in 
affiliated companies, which we have identified in the course of our audit to 
be a key audit matter.
Our presentation of these key audit matters has been structured as follows:
a)  description (including reference to corresponding information in the 
annual financial statements)
b) auditor’s response
INDEPENDENT 
AUDITOR’S 
REPORT
To Stabilus SE, Frankfurt am Main / Germany
Report on the Audit of the Annual Financial 
Statements and of the Combined Management 
Report
Audit Opinions
We have audited the annual financial statements of Stabilus SE, Frankfurt 
am Main / Germany, which comprise the balance sheet as at 
30 September 2024, and the statement of profit and loss for the financial 
year from 1 October 2023 to 30 September 2024, and the notes to the 
financial statements, including the presentation of the recognition and 
measurement policies. We have not audited the content of the remuneration 
report, to which reference is made in the chapter ‘Share-based payment 
awards’ of the notes. In addition, we have audited the combined 
management report for the parent and the group of Stabilus SE, Frankfurt 
am Main / Germany, for the financial year from 1 October 2023 to 30 
September 2024. In accordance with German legal requirements, we have 
not audited the content of the separate non-financial group report 
pursuant to Sections 315b and 315c HGB, to which reference is made in 
the section "Non-financial Group report" of the combined management 
report, or the combined declaration on corporate governance pursuant to 
Sections 289f, 315d HGB contained in the section "Declaration on 
corporate governance" of the combined management report.
185
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Independent auditor's report
E ADDITIONAL INFORMATION

Recoverability of the Shares in Affiliated Companies
a)  As of 30 September 2024, the book value of the shares in affiliated 
companies within the annual financial statements is €775.2 million 
(i. e. 56.4% of the balance sheet total).
 
 Once a year, the shares in affiliated companies are tested for expected 
permanent impairment and, thus, for any impairment need to the 
lower fair value. Valuation is made under applying the discounted cash 
flow method.
 
 Due to the outstanding significance of the shares in affiliated 
companies for the annual financial statements as well as the 
discretionary estimates to be made by the executive directors in their 
valuation, this matter was of particular significance within the scope 
of our audit.
 
 The disclosures made by the Company on the shares in affiliated 
companies are included in section 2.1 (“Presentation of the material 
accounting methods”) and 3.1 (“Fixed assets”) of the notes to the 
financial statements.
b)  As part of our test for permanent impairment of shares in affiliated 
companies, we traced the valuation process implemented by the 
executive directors of Stabilus SE.
 
 In accordance with our audit strategy, we performed audit procedures 
in line with our risk assessment, which was based in particular on 
headroom and sensitivity analyses as well as our assessment of past 
planning fidelity. In our impairment testing, we integrated internal 
valuation specialists into our audit team and, with their support, 
tested the valuation model and the key parameters underlying the 
calculations for appropriateness. Furthermore, we tested the expected 
future cash inflows from the planning for which the executive directors 
are responsible and which has been approved by the Supervisory 
Board, as well as the perpetual annuity on the basis of general and 
industry-specific market expectations. In our audit steps, we included 
the fidelity of planning in relation to the individual affiliated companies 
in our assessment. Furthermore, we verified the country-specific 
discount rates used in the valuation (weighted average cost of 
capital – WACC) by means of our own control and comparative 
calculations and checked their plausibility on the basis of market data. 
Finally, we performed sensitivity analyses both with regard to the 
growth expectations of the future cash inflows of the affiliated 
companies and with regard to the discount rates applied and assessed 
whether the methods applied, assumptions made, data used and 
parameters applied by the executive directors are justifiable.
Other information
The executive directors and / or the Supervisory Board are responsible for 
the other information. The other information comprises
 – the report of the Supervisory Board,
 – the remuneration report pursuant to Section 162 AktG,
 – the separate non-financial group report,
 – the combined corporate governance statement included in the 
combined management report,
 – the executive directors’ confirmation regarding the annual 
financial statements and / or the consolidated financial statements 
and the combined management report pursuant to Section 264 
(2) sentence 3, Section 297 (2) sentence 4, and Section 289 (1) 
sentence 5 HGB, and
 – all other parts of the annual report,
 – but not the annual financial statements and the consolidated 
financial statements, not the audited content of the combined 
management report and not our auditor’s report thereon.
The Supervisory Board is responsible for the report of the Supervisory 
Board. The executive directors and the Supervisory Board as well are 
responsible for the declaration related to the German Corporate 
Governance Code according to Section 161 German Stock Corporation Act 
(AktG), which is part of the combined corporate governance statement 
included in the combined management report and for the remuneration 
report. Otherwise the executive directors are responsible for the other 
information.
Our audit opinions on the annual financial statements and on the 
combined management report do not cover the other information, and 
consequently we do not express an audit opinion or any other form of 
assurance conclusion thereon.
In connection with our audit, our responsibility is to read the other 
information identified above and, in doing so, to consider whether the 
other information
 – is materially inconsistent with the annual financial statements, 
with the audited content of the combined management report or 
our knowledge obtained in the audit, or
 – otherwise appears to be materially misstated.
 
Responsibilities of the Executive Directors and 
the Supervisory Board for the Annual Financial 
Statements and the Combined Management Report
The executive directors are responsible for the preparation of the annual 
financial statements that comply, in all material respects, with the 
requirements of German commercial law applicable to business 
corporations, and that the annual financial statements give a true and fair 
view of the assets, liabilities, financial position and financial performance 
of the Company in compliance with German Legally Required Accounting 
Principles. In addition, the executive directors are responsible for such 
internal control as they, in accordance with German Legally Required 
Accounting Principles, have determined necessary to enable the 
preparation of annual financial statements that are free from material 
misstatement, whether due to fraud (i. e. fraudulent financial reporting and 
misappropriation of assets) or error.
186
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Independent auditor's report
E ADDITIONAL INFORMATION

In preparing the annual financial statements, the executive directors are 
responsible for assessing the Company’s ability to continue as a going 
concern. They also have the responsibility for disclosing, as applicable, 
matters related to going concern. In addition, they are responsible for 
financial reporting based on the going concern basis of accounting, 
provided no actual or legal circumstances conflict therewith.
Furthermore, the executive directors are responsible for the preparation of 
the combined management report that as a whole provides an appropriate 
view of the Company’s position and is, in all material respects, consistent 
with the annual financial statements, complies with German legal 
requirements, and appropriately presents the opportunities and risks of 
future development. In addition, the executive directors are responsible for 
such arrangements and measures (systems) as they have considered 
necessary to enable the preparation of a combined management report 
that is in accordance with the applicable German legal requirements, and 
to be able to provide sufficient appropriate evidence for the assertions in 
the combined management report.
The Supervisory Board is responsible for overseeing the Company’s 
financial reporting process for the preparation of the annual financial 
statements and of the combined management report.
Auditor’s Responsibilities for the Audit of the 
Annual Financial Statements and of the Combined 
Management Report
Our objectives are to obtain reasonable assurance about whether the 
annual financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and whether the combined management 
report as a whole provides an appropriate view of the Company’s position 
and, in all material respects, is consistent with the annual financial 
statements and the knowledge obtained in the audit, complies with the 
German legal requirements and appropriately presents the opportunities 
and risks of future development, as well as to issue an auditor’s report that 
includes our audit opinions on the annual financial statements and on the 
combined management report.
Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with Section 317 HGB and the EU 
Audit Regulation and in compliance with German Generally Accepted 
Standards for Financial Statement Audits promulgated by the Institut der 
Wirtschaftsprüfer (IDW) will always detect a material misstatement. 
Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of these 
annual financial statements and this combined management report.
We exercise professional judgement and maintain professional scepticism 
throughout the audit. We also
 – identify and assess the risks of material misstatement of the 
annual financial statements and of the combined management 
report, whether due to fraud or error, design and perform audit 
procedures responsive to those risks, and obtain audit evidence 
that is sufficient and appropriate to provide a basis for our audit 
opinions. The risk of not detecting a material misstatement 
resulting from fraud is higher than the risk of not detecting a 
material misstatement resulting from error, as fraud may involve 
collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal controls.
 – obtain an understanding of internal control relevant to the audit 
of the annual financial statements and of arrangements and 
measures relevant to the audit of the combined management 
report in order to design audit procedures that are appropriate in 
the circumstances, but not for the purpose of expressing an audit 
opinion on the effectiveness of these systems of the Company.
 – evaluate the appropriateness of accounting policies used by the 
executive directors and the reasonableness of estimates made by 
the executive directors and related disclosures.
 – conclude on the appropriateness of the executive directors’ use 
of the going concern basis of accounting and, based on the 
audit evidence obtained, whether a material uncertainty exists 
related to events or conditions that may cast significant doubt 
on the Company’s ability to continue as a going concern. If we 
conclude that a material uncertainty exists, we are required to 
draw attention in the auditor’s report to the related disclosures in 
the annual financial statements and in the combined management 
report or, if such disclosures are inadequate, to modify our 
respective audit opinions. Our conclusions are based on the audit 
evidence obtained up to the date of our auditor’s report. However, 
future events or conditions may cause the Company to cease to be 
able to continue as a going concern.
 – evaluate the overall presentation, structure and content of 
the annual financial statements, including the disclosures, and 
whether the annual financial statements present the underlying 
transactions and events in a manner that the annual financial 
statements give a true and fair view of the assets, liabilities, 
financial position and financial performance of the Company in 
compliance with German Legally Required Accounting Principles.
 – evaluate the consistency of the combined management report with 
the annual financial statements, its conformity with German law, 
and the view of the Company’s position it provides.
 – perform audit procedures on the prospective information 
presented by the executive directors in the combined management 
report. On the basis of sufficient appropriate audit evidence we 
evaluate, in particular, the significant assumptions used by the 
executive directors as a basis for the prospective information, and 
evaluate the proper derivation of the prospective information from 
these assumptions. We do not express a separate audit opinion 
on the prospective information and on the assumptions used as a 
basis. There is a substantial unavoidable risk that future events will 
differ materially from the prospective information.
187
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Independent auditor's report
E ADDITIONAL INFORMATION

We communicate with those charged with governance regarding, among 
other matters, the planned scope and timing of the audit and significant 
audit findings, including any significant deficiencies in internal control that 
we identify during our audit.
We provide those charged with governance with a statement that we have 
complied with the relevant independence requirements, and communicate 
with them all relationships and other matters that may reasonably be 
thought to bear on our independence, and where applicable, the actions 
taken or safeguards applied to eliminate independence threats.
From the matters communicated with those charged with governance, we 
determine those matters that were of most significance in the audit of the 
annual financial statements for the current period and are therefore the 
key audit matters. We describe these matters in the auditor’s report unless 
law or regulation precludes public disclosure about the matter.
Other Legal and Regulatory Requirements
Report on the Audit of the Electronic Reproductions  
of the Annual Financial Statements and of the 
Combined Management Report Prepared for 
Publication Pursuant to Section 317 (3a) HGB
Audit Opinion
We have performed an audit in accordance with Section 317 (3a) HGB to 
obtain reasonable assurance whether the electronic reproductions of the 
annual financial statements and of the combined management report 
(hereinafter referred to as “ESEF documents”) prepared for publication, 
contained in the file, which has the SHA-256 value 69e771f4d383aed- 
bf4fd4d5c2bbc884a01921a5680e2c57f91c8fac78799482e, meet, in all 
material respects, the requirements for the electronic reporting format 
pursuant to Section 328 (1) HGB (“ESEF format”). In accordance with the 
German legal requirements, this audit only covers the conversion of the 
information contained in the annual financial statements and the 
combined management report into the ESEF format, and therefore covers 
neither the information contained in these electronic reproductions nor 
any other information contained in the file identified above.
In our opinion, the electronic reproductions of the annual financial 
statements and of the combined management report prepared for 
publication contained in the file identified above meet, in all material 
respects, the requirements for the electronic reporting format pursuant to 
Section 328 (1) HGB. Beyond this audit opinion and our audit opinions on 
the accompanying annual financial statements and on the accompanying 
combined management report for the financial year from 1 October 2023 
to 30 September 2024 contained in the “Report on the Audit of the Annual 
Financial Statements and of the combined Management Report” above, 
we do not express any assurance opinion on the information contained 
within these electronic reproductions or on any other information 
contained in the file identified above.
Basis for the Audit Opinion
We conducted our audit of the electronic reproductions of the annual 
financial statements and of the combined management report contained 
in the file identified above in accordance with Section 317 (3a) HGB and 
on the basis of the IDW Auditing Standard: Audit of the Electronic 
Reproductions of Financial Statements and Management Reports Prepared 
for Publication Purposes Pursuant to Section 317 (3a) HGB (IDW AuS 410 
(06.2022)). Our responsibilities in this context are further described in the 
“Auditor’s Responsibilities for the Audit of the ESEF Documents” section. 
Our audit firm has applied the requirements of the IDW Quality 
Management Standards.
Responsibility of the Legal Representatives and  
the Supervisory Board for the ESEF Documents
The executive directors of the Company are responsible for the preparation 
of the ESEF documents based on the electronic files of the annual financial 
statements and of the combined management report according to Section 
328 (1) sentence 4 no. 1 HGB.
In addition, the executive directors of the Company are responsible for 
such internal controls that they have considered necessary to enable the 
preparation of ESEF documents that are free from material intentional or 
unintentional non-compliance with the requirements for the electronic 
reporting format pursuant to Section 328 (1) HGB.
The Supervisory Board is responsible for overseeing the process for 
preparing the ESEF documents as part of the financial reporting process.
Auditor’s Responsibilities for the Audit of the ESEF Documents
Our objective is to obtain reasonable assurance about whether the ESEF 
documents are free from material intentional or unintentional non-
compliance with the requirements of Section 328 (1) HGB. We exercise 
professional judgement and maintain professional scepticism throughout 
the audit. We also
 – identify and assess the risks of material intentional or 
unintentional non-compliance with the requirements of Section 
328 (1) HGB, design and perform audit procedures responsive 
to those risks, and obtain audit evidence that is sufficient and 
appropriate to provide a basis for our audit opinion.
 – obtain an understanding of internal control relevant to the audit 
on the ESEF documents in order to design audit procedures that 
are appropriate in the circumstances, but not for the purpose of 
expressing an assurance opinion on the effectiveness of these 
controls.
 – evaluate the technical validity of the ESEF documents, i. e. whether 
the file containing the ESEF documents meets the requirements of 
the Delegated Regulation (EU) 2019/815, in the version in force 
at the balance sheet date, on the technical specification for this 
electronic file.
 – evaluate whether the ESEF documents enable an XHTML 
reproduction with content equivalent to the audited annual 
financial statements and to the audited combined management 
report.
188
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Independent auditor's report
E ADDITIONAL INFORMATION

Further information pursuant to Article 10 
of the EU Audit Regulation
We were elected as auditor by the general meeting on 7 February 2024. 
We were engaged by the Supervisory Board on 27 May 2024. We have 
been the auditor of Stabilus SE, Frankfurt am Main / Germany, since the 
financial year 2022/2023.
We declare that the audit opinions expressed in this auditor’s report are 
consistent with the additional report to the audit committee pursuant to 
Article 11 of the EU Audit Regulation (long-form audit report).
Other Matter – Use of the Auditor’s Report
Our auditor’s report must always be read together with the audited annual 
financial statements and the audited combined management report as 
well as with the audited ESEF documents. The annual financial statements 
and the combined management report converted into the ESEF format – 
including the versions to be submitted for inclusion in the Company 
Register – are merely electronic reproductions of the audited annual 
financial statements and the audited combined management report and 
do not take their place. In particular, the ESEF report and our audit opinion 
contained therein are to be used solely together with the audited ESEF 
documents made available in electronic form.
German public auditor responsible for 
the engagement
The German Public Auditor responsible for the engagement is Stefan 
Dorissen.
Frankfurt am Main / Germany, December 5, 2024
Deloitte GmbH
Wirtschaftsprüfungsgesellschaft
STEFAN DORISSEN 
SVEN HENRICH
(German Public Auditor) 
(German Public Auditor)
189
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
 
 Independent auditor's report
E ADDITIONAL INFORMATION

Financial calendar   
 191
Disclaimer   
 191
Quarterly overview   
 192
Multi-year overview   
 193
List of tables   
 194
Other information   
 197
ADDITIONAL 
INFORMATION
190
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION

FINANCIAL CALENDAR
Many of these factors are beyond the control of Stabilus SE and its 
subsidiaries and so cannot be predicted accurately. These factors include 
changes in economic conditions and the competitive situation, changes 
in the law, fluctuations in interest or exchange rates, legal disputes and 
investigations, and the availability of funding. These and other risks and 
uncertainties are set forth in the Combined Management Report. Other 
factors can also have a negative impact on our performance and results. 
Stabilus SE neither intends to nor assumes any separate obligation to 
update forward-looking statements or to change these to reflect events 
or developments that occur after the publication of this Annual Report.
Financial calendar
T_122
DATE1), 2)
PUBLICATION / EVENT
January 27, 2025
Publication of quarterly statement Q1 FY2025
February 5, 2025
2025 General Meeting
May 5, 2025
Publication of interim report H1 FY2025
July 28, 2025
Publication of quarterly statement Q3 FY2025
November 10, 2025
Publication of provisional annual results for FY2025
December 8, 2025
Publication of 2025 Annual Report
1)  We cannot rule out changes of dates. We recommend looking at the information in the Investors / Financial Calendar section of our website  
(ir.stabilus.com/investor-relations/financial-calendar).
2) Please note that our fiscal year (FY) ends in September (e. g. FY2025 comprises a twelve-month period from October 1, 2024, to September 30, 2025).
DISCLAIMER
This Annual Report is also published in English. The German version takes 
precedence in case of doubt. 
Forward-looking statements
This Annual Report contains forward-looking statements that relate to the 
current plans, objectives, forecasts, and estimates of the management of 
Stabilus SE. These statements take into account only information that was 
available up to and including the date on which this Annual Report was 
prepared. Stabilus SE management does not guarantee that these forward-
looking statements will prove correct. The future performance of Stabilus 
SE and its subsidiaries and the results actually achieved are subject to a 
number of risks and uncertainties that could cause actual events or results 
to deviate significantly from the forward-looking statements. 
Rounding 
Certain numbers in this Annual Report have been rounded up or 
down. There may therefore be discrepancies between the actual 
totals of the individual amounts in the tables and the totals shown, 
as well as between the numbers in the tables and the numbers 
given in the corresponding analyses in the text of the Annual 
Report. All percentage changes and key figures in the Combined 
Management Report were calculated using the underlying data in millions 
of euros (€ millions) to one decimal place.
191
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
 
 Financial calendar 
Disclaimer

Quarterly overview1)
T_123
IN € MILLIONS
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
336.3
350.7
313.5
305.4
307.5
306.5
310.6
290.7
EBIT
22.9
39.3
30.9
20.3
32.5
38.4
37.1
29.1
Adjusted EBIT
41.9
43.1
38.9
33.3
43.2
41.9
40.8
32.6
Profit / (loss) for the period
17.5
24.3
18.1
12.2
23.5
21.7
42.6
15.5
Capital expenditure (capex)
(22.8)
(23.4)
(19.3)
(17.4)
(28.2)
(22.1)
(10.5)
(12.9)
Free cash flow (FCF)
52.7
28.9
(634.4)
32.4
3.9
48.3
12.1
32.4
Adjusted free cash flow
54.9
37.9
3.7
36.2
14.2
48.3
12.1
32.7
EBIT margin as % of revenue
6.8%
11.2%
9.9 %
6.6%
10.6%
12.5%
11.9%
10.0%
Adjusted EBIT margin as % of revenue
12.5%
12.3%
12.4%
10.9%
14.0%
13.7%
13.1%
11.2%
Profit / (loss) for the period as % of revenue
5.2%
6.9%
5.8%
4.0%
7.6%
7.1%
13.7%
5.3%
Capital expenditure (capex) as % of revenue
6.8%
6.7%
6.2%
5.7%
9.2%
7.2%
3.4%
4.4%
FCF as % of revenue
15.7%
8.2%
(202.4)%
10.6%
1.3%
15.8%
3.9%
11.1%
Adjusted FCF as % of revenue
16.3%
10.8%
1.2%
11.9%
4.6%
15.8%
3.9%
11.2%
Net leverage ratio
2.8x
2.8x
2.8x
0.2x
0.3x
0.3x
0.5x
0.3x
Employees2)
7,984
7,987
8,173
7,450
7,426
7,091
7,110
6,992
Total assets3)
1,910.9
1,971.3
1,956.4
1,343.7
1,334.3
1,256.2
1,227.4
1,235.1
Equity3)
677.7
704.6
692.6
695.9
712.0
679.3
659.5
657.4
Equity ratio3)
35.5%
35.7%
35.4%
51.8%
53.4%
54.1%
53.7%
53.2%
1)  The sum totals of quarterly figures may deviate slightly from the figures for the year as a whole due to rounding.
2) Active and inactive employees, excluding contract workers, apprentices, trainees, and graduates.
3) Figures at the end of the quarter.
QUARTERLY OVERVIEW
192
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
 
 Quarterly overview

Multi-year overview
T_124
IN € MILLIONS
2024
2023
2022
2021
2020
2019
Revenue
1,305.9
1,215.3
1,116.3
937.7
822.1
951.3
EBIT
113.3
137.1
142.2
121.3
56.0
124.0
Adjusted EBIT
157.1
158.4
156.2
135.0
96.7
142.7
Profit / (loss) for the period
72.0
103.3
104.3
73.8
30.0
80.9
Capital expenditure (capex)
(82.9)
(73.7)
(45.1)
(40.6)
(47.6)
(56.5)
Free cash flow (FCF)
(520.4)
96.7
58.2
88.6
61.2
48.5
Adjusted free cash flow
132.8
107.3
81.7
88.6
62.3
89.9
EBIT margin as % of revenue
8.7%
11.3%
12.7%
12.9%
6.8%
13.0%
Adjusted EBIT margin as % of revenue
12.0%
13.0%
14.0%
14.4%
11.8%
15.0%
Profit / (loss) for the period as % of revenue
5.5%
8.5%
9.3%
7.9%
3.6%
8.5%
Capital expenditure (capex) as % of revenue
6.3%
6.1%
4.0%
4.3%
5.8%
5.9%
FCF as % of revenue
(39.8)%
8.0%
5.2%
9.4%
7.4%
5.1%
Adjusted FCF as % of revenue
10.2%
8.8%
7.3%
9.4%
7.6%
9.5%
Net leverage ratio
2.8x
0.3x
0.4x
0.6x
1.2x
1.0x
Employees1)
7,984
7,426
6,840
6,573
6,433
6,696
Total assets
1,910.9
1,334.3
1,266.6
1,166.6
1,083.6
1,099.2
Equity
677.7
712.0
669.7
544.3
469.6
499.6
Equity ratio
35.5%
53.4%
52.9%
46.7%
43.3%
45.5%
¹) Active and inactive employees, excluding temporary workers, apprentices, trainees, and graduates.
MULTI-YEAR OVERVIEW
193
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
 
 Mulit-year overview

LIST OF TABLES
List of tables
T_125
Description
Number
Page
Research and development indicators
T_001
36
Latest growth projections for selected economies
T_002
37
Production of light vehicles
T_003
38
Comparison of actual and forecast performance in fiscal 2024
T_004
42
Revenue by region and business unit
T_005
43
Income statement
T_006
44
Operating segments
T_007
46
Reconciliation of EBIT to adjusted EBIT
T_008
49
Reconciliation of PPA adjustments
T_009
49
Statement of financial position
T_010
50
Cash flows
T_011
51
Free cash flow
T_012
52
Adjusted free cash flow
T_013
52
Net leverage ratio
T_014
53
Financial liabilities
T_015
53
Adjusted EBITDA
T_016
53
Income statement of Stabilus SE (condensed)
T_017
54
Statement of financial position of Stabilus SE (condensed)
T_018
55
Probabilities of occurrence
T_019
58
Risk matrix
T_020
58
Risk atlas
T_021
59
Individual risks
T_022
60
Latest growth projections for selected national economies
T_023
70
Production of light vehicles
T_024
71
Forecast of expected development in fiscal 2025
T_025
72
Competence profile of the body
T_026
82
Consolidated statement of comprehensive income
T_027
85
List of tables
T_125
Description
Number
Page
Consolidated statement of financial position
T_028
86
Consolidated statement of changes in equity
T_029
87
Consolidated statement of cash flows
T_030
88
List of shareholdings
T_031
92
Exchange rates
T_032
94
New standards, interpretations and amendments in fiscal 2024
T_033
95
New standards, interpretations and amendments in fiscal 2025
T_034
96
New standards, interpretations, and amendments issued by the IASB  
(mandatory for the Stabilus Group in the future)
T_035
99
Business combination
T_036
108
Revenue by region and business unit
T_037
109
Expenses by function
T_038
109
Personnel expenses
T_039
110
Average number of employees
T_040
110
Other income
T_041
110
Other expenses
T_042
110
Finance income
T_043
111
Finance costs
T_044
111
Income taxes
T_045
111
Tax expense reconciliation (expected to actual)
T_046
112
Deferred tax assets and liabilities
T_047
113
Reconciliation movement in deferred tax assets and liabilities
T_048
113
Tax loss and interest carryforwards
T_049
114
Weighted average number of shares
T_050
115
Earnings per share
T_051
115
Property, plant and equipment
T_052
116
Property, plant and equipment – carrying amount
T_053
117
Depreciation expense for property, plant and equipment
T_054
117
194
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
 
 List of tables

List of tables
T_125
Description
Number
Page
Right-of-use assets
T_055
118
Goodwill
T_056
119
Goodwill sensitivity analysis
T_057
120
Intangible assets
T_058
121
Amortization expense for intangible assets
T_059
122
Other intangible assets – carrying amount
T_060
122
Other financial assets
T_061
123
Other assets
T_062
124
Inventories
T_063
124
Trade and other receivables
T_064
125
Exposure to credit risk and ECLs
T_065
125
Allowance for doubtful accounts
T_066
126
Other reserves
T_067
128
Financial liabilities
T_068
129
Overview of promissory note loan tranches
T_069
129
Other financial liabilities
T_070
130
Outflows for lease payments
T_071
131
Interest expense on lease liabilities
T_072
131
Maturity of lease liabilities
T_073
131
Expenses related to short-term and low-value leases
T_074
131
Provisions
T_075
131
Changes in non-current provisions
T_076
132
Changes in current provisions
T_077
133
Pension plans and similar obligations
T_078
134
Unfunded status
T_079
134
Present value of the net pension liability obligations
T_080
135
Pension cost for defined benefit plans
T_081
135
Present value of the defined benefit obligation and  
experience adjustments on plan liabilities
T_082
135
Significant factors for the calculation of pension obligations
T_083
135
Other liabilities
T_084
136
Contingent liabilities and other financial commitments
T_085
137
List of tables
T_125
Description
Number
Page
Financial instruments
T_086
138
Financial instruments
T_087
139
Fair value
T_088
140
Change in fair value
T_089
140
Derivative financial instruments used for hedging purposes
T_090
141
Hedged items designated in hedge accounting 2024
T_091
141
Hedged items designated in hedge accounting 2023
T_092
141
Credit risks included in financial assets
T_093
143
Liquidity outflows for liabilities
T_094
144
Equity ratio
T_095
145
Reconciliation of financing activities
T_096
146
Segment reporting
T_097
147
Reconciliation of the total segments’ profit to profit / (loss) before income tax
T_098
148
Geographical information: Revenue by country 
(by country of domicile of the Stabilus company)
T_099
148
Geographical information: non-current assets by country 
(by country of domicile of the Stabilus company)
T_100
148
Geographical information: non-current liabilities by country 
(by country of domicile of the Stabilus company)
T_101
149
Input parameters for fair value measurement of MSP
T_102
150
Number of share options
T_103
151
Performance Share Plan
T_104
152
Number of virtual shares
T_105
153
Auditor’s fees
T_106
154
Remuneration
T_107
155
Statement of financial position – Assets
T_108
166
Statement of financial position – Equity and liabilities
T_108
166
Income statement
T_109
167
List of shareholdings
T_110
171
Development of fixed assets
T_111
174
Development of fixed assets
T_112
175
Equity
T_113
177
Reconciliation of unappropriated surplus
T_114
177
195
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
 
 List of tables

List of tables
T_125
Description
Number
Page
Development of statement of changes in provisions for the 
fiscal year from October 1, 2023, to September 30, 2024
T_115
178
Number of share options
T_116
180
Performance Share Plan
T_117
181
Number of share options
T_118
181
Total remuneration of members of the Supervisory Board
T_119
182
Appropriation of net profit
T_120
183
Voting rights notifications in accordance with section 33 WpHG
T_121
183
Financial calendar
T_122
191
Quarterly overview
T_123
192
Multi-year overview
T_124
193
List of tables
T_125
194
196
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
 
 List of tables

OTHER  
INFORMATION
Further information including news, reports, and publications 
can be found in the Investors section of our website at IR.STABILUS.COM.
INVESTOR RELATIONS
Phone: 
+49 261 8900 8198 
Email: 
INVESTORS@STABILUS.COM
197
S TA B I L U S  A N N U A L  R E P O R T  2 0 2 4
A TO OUR SHAREHOLDERS
B COMBINED MANAGEMENT REPORT
C  CONSOLIDATED FINANCIAL STATEMENTS
D ANNUAL FINANCIAL STATEMENTS
E ADDITIONAL INFORMATION
 
 Additional information