More annual reports from Stantec:
2023 ReportPeers and competitors of Stantec:
KalNorth Gold Mines LimitedAnnual Report for the year ended 30 June 2023 Saturn Metals Limited ABN: 43 619 488 498 CORPORATE DIRECTORY Directors Brett Lambert Ian Bamborough Andrew Venn Robert Tyson Adrian Goldstone Company Secretary Natasha Santi Non-Executive Chairman Managing Director Non-Executive Director Non-Executive Director Non-Executive Director Registered Office & Principal Place of Business 9 Havelock Street WEST PERTH WA 6005 Telephone: + 61 (0)8 6234 1114 Email: Website: info@saturnmetals.com.au www.saturnmetals.com.au ABN: ACN: 43 619 488 498 619 488 498 Auditors BDO Audit (WA) Pty Ltd Level 9, Mia Yellagonga Tower 2 5 Spring Street Perth WA 6000 Share Registry Link Market Services Limited Level 12 QV1 Building 250 St Georges Terrace PERTH WA 6000 Telephone: Facsimile: Website: +61 1300 554 474 +61 (0)2 9287 0303 www.linkmarketservices.com Stock Exchange Listing Securities of Saturn Metals Limited are listed on the Australian Securities Exchange (ASX). ASX Code: STN Saturn Metals Limited is a Company registered under the Corporations Act 2001 in the State of Western Australia on 2nd June 2017. CONTENTS CHAIRMAN’S LETTER ........................................................................................................................... 2 REVIEW OF OPERATIONS ................................................................................................................... 3 DIRECTORS’ REPORT ........................................................................................................................ 17 REMUNERATION REPORT (AUDITED) .............................................................................................. 21 AUDITOR’S INDEPENDENCE DECLARATION .................................................................................. 32 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME .............................................................................................................................................................. 33 CONSOLIDATED STATEMENT OF FINANCIAL POSITION ............................................................... 34 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ............................................................... 35 CONSOLIDATED STATEMENT OF CASH FLOWS ............................................................................ 36 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ......................................................... 37 DIRECTOR’S DECLARATION.............................................................................................................. 56 INDEPENDENT AUDITOR’S REPORT ................................................................................................ 57 SCHEDULE OF TENEMENTS ............................................................................................................. 61 MINERAL RESOURCE ESTIMATION GOVERNANCE STATEMENT ................................................ 62 COMPETENT PERSONS STATEMENT .............................................................................................. 63 ADDITIONAL SHARHEOLDER INFORMATION .................................................................................. 64 SATURN METALS LIMITED – ANNUAL REPORT 2023 1 CHAIRMAN’S LETTER Dear Shareholders, I am very pleased to present to you the 2023 Annual Report for Saturn Metals Limited. During Financial Year 2023, Saturn achieved significant resource growth and made substantial progress towards development at its flagship Apollo Hill Gold Project, whilst continuing to methodically explore the Company’s vast regional land holding in the north-eastern Goldfields of Western Australia. After several successful resource orientated drilling campaigns, work focussed on updating the Apollo Hill Mineral Resource and a new Resource estimate was released in June 2023. The Inferred, Indicated and Measured Mineral Resource at Apollo Hill now totals 1.84 million ounces of contained gold, constrained within a single simple pit shell. Importantly, the portion of the Mineral Resource assigned the higher confidence Indicated and Measured classifications increased to over 994,000 ounces. During the year, Saturn took significant steps towards establishing the pathway to gold production at Apollo Hill. An important element of this work was the successful completion of a major heap leach focussed metallurgical test work program, which confirmed the potential to employ this low cost, highly scalable processing method at the Project. The metallurgical program, together with complementary geotechnical, environmental, hydro-geological and process engineering studies, formed the basis of an inaugural Preliminary Economic Assessment (PEA) of the Apollo Hill Project. The PEA, published shortly after the end of the financial year, strongly supported the technical and economic viability of the Project and demonstrated its potential to generate robust financial returns. Higher level studies and test-work are now being progressed to further optimise and de-risk the Project and ultimately provide the level of definition required for a final investment decision to be considered. From a growth perspective, the Company highlighted the ongoing exploration potential at Apollo Hill completing a step out diamond drill hole that intersected multiple zones of gold mineralisation up to 200m down dip from the Apollo Hill Mineral Resource. Throughout the year the Company also maintained an active regional exploration campaign. Over 56,000 metres of drilling were completed across the broader Apollo Hill project area, further advancing a number of previously defined targets and identifying several new satellite prospects. Exploration is ongoing with some highly encouraging anomalies and geological patterns developing. In order to sustain the high level of activity undertaken throughout the year, the Company raised additional capital of $5.2 million (net of costs) through the combination of a Rights Issue to Saturn’s shareholders and the placement of shares to sophisticated and institutional investors. At year end the Company retained a cash balance of $3.5 million. The substantial achievements of the Company in FY 2023 were a direct result of the hard work of our Managing Director Ian Bamborough, the small but dedicated Saturn team and the consultants and contractors who have provided vital assistance, and on behalf of all stakeholders I sincerely thank them for their efforts. I also wish to reiterate my thanks to Saturn’s shareholders for their continued support of the Company. Yours sincerely, Brett Lambert Chairman SATURN METALS LIMITED – ANNUAL REPORT 2023 2 REVIEW OF OPERATIONS Company Profile Saturn Metals Limited (“Saturn”) was incorporated on 2 June 2017 for the purposes of gold exploration and development. Saturn listed on the Australian Securities Exchange on 9 March 2018. Saturn’s primary objective is to focus on mineral exploration and resource opportunities that have the potential to deliver growth for shareholders. Saturn’s vision is to create superior value for its shareholders by discovering, developing and monetising world-class gold deposits. Saturn’s management strategy is to: • advance the Apollo Hill Gold Project through development, towards production; • continue successful exploration programs in respect to the Apollo Hill camp towards rapidly growing the Resource base; conduct further exploration activities across the Apollo Hill strategic land package towards identifying and growing new higher-grade gold lode/vein exploration targets; and continue a cost-effective exploration program in respect to its other Australian opportunities and ventures. • • In addition, Saturn looks to expand its current project portfolio by seeking opportunities to: • apply for additional tenements to complement the Project; or • acquire, either by way of an asset, share purchase or joint venture, complementary projects. As at 30 June 2023: • Shares on Issue: 161,030,605 • Share Price: $0.18 • Market Capitalisation: $28.98M • Cash: $3.504M • 1.84Moz 2022 Mineral Resource 1 Plate 1 – Topographic aerial view of Apollo Hill, 2023 nominal constraining pit shell boundary and drill pads (looking North); photograph taken on May 18, 2023. 1 Complete details of the Mineral Resource (105 Mt @ 0.54 g/t Au for 1,839,000 oz Au) and the associated Competent Persons Statement were published in the ASX Announcement dated 28 June 2023 titled “Apollo Hill Gold Resource Upgraded to 1.84Moz”. Saturn reports that it is not aware of any new information or data that materially affects the information included in that Mineral Resource announcement and that all material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and there have been no adverse material changes. SATURN METALS LIMITED – ANNUAL REPORT 2023 3 REVIEW OF OPERATIONS (Cont.) Growth at Apollo Hill Our flagship Apollo Hill Gold Project covering approximately 1000km2 of contiguous exploration and mining tenements is situated in the heart of the world-class Eastern Goldfields 650km NE of Perth, Western Australia. The Project is located approximately 60km by road from the gold mining and processing town of Leonora and sits in a central strategic position to established gold mining infrastructure (Figure 1) . Figure 1 – Saturn’s Apollo Hill Gold Project – Regional setting, Infrastructure and Landscape. At the heart of our ground package, is the Company’s Apollo Hill deposit which occurs on a mineralised structure associated with the 5km long and 500m wide Apollo-Ra Shear Zone. This shear zone is a parallel component of the district prevalent, gold fertile, and highly prospective Keith-Kilkenny Fault system, in the gold prolific Norseman-Wiluna Greenstone Belt (Figure 1). The Apollo Hill deposit, which bears all the hallmarks of a major mineralised Archean lode gold system, is characterised by simple metallurgy (free-milling coarse gold with low cyanidation characteristics) and thick zones of mineralisation encompassed in a single, large deposit, with the potential for a low stripping ratio, efficient bulk mining process and an efficient heap leach recovery circuit. SATURN METALS LIMITED – ANNUAL REPORT 2023 4 REVIEW OF OPERATIONS (Cont.) Work carried out at Apollo Hill during the year saw a significant resource upgrade published in June 2023. Apollo Hill Indicated and Inferred Mineral Resource of 105Mt @ 0.54g/t Au for 1,839,000oz1 reported above a cut-off grade of 0.20g/t Au and within a constraining shell under a bulk tonnage heap leach processing scenario. This resource upgrade delivered a significant addition of 370,000 oz from the previous Mineral Resource, representing an increase of 25% in ounces. • The robust Mineral Resource update was based on: o An additional 142 reverse circulation (RC) and diamond (DD) holes totalling 11,765 m completed by Saturn within the model area since the previous Mineral Resource in mid- 2022. o Results from a heap leach focussed metallurgical testing program which contributed to improving confidence in the mineral recovery. o Improvements in open pit cost factors including geotechnical parameters, selection of a larger selective mining unit, and decreased lower cut-off grade. • Considering additional drilling: o o A total of 4.7 Mt @ 0.55g/t Au for 82 koz is classified for the first time as Measured Mineral Resource representing 4% of the total Mineral Resource. A total of 54 Mt @ 0.53 g/t Au for 912 koz is classified as Indicated Mineral Resource representing 50% of the total Mineral Resource (a 152 koz addition to the Indicated Mineral Resource from the previous model). • • Saturn has added 1,334,000 oz to the Apollo Hill Mineral Resource in just over five years from listing with 140,689 m of RC and diamond drilling. That is 9.5 ounces of gold added for every metre drilled. Saturn’s updated Mineral Resource has produced an increase in tonnes, ounces, confidence, classification, and quality. The growth in the Apollo Hill Mineral Resource was driven by: • The discovery of additional shallow mineralisation through grade control style drilling in the central area of the deposit and extensional drilling beneath the previous resource shell in the north and central areas of the deposit and some infill drilling within the previous resource shell. o o Broad resource extensional intersections returned during the year included 42m @ 1.25g/t Au from 167m including 17m @ 1.60g/t Au from 189m – AHRC0961 and 16m @ 0.97g/t Au from 158m – AHRC0246, Including 5m @ 2.84g/t Au from 167m. A 5,800m, 120-hole Reverse Circulation (RC) grade control program was completed at Saturn’s conceptual bulk sample pit location during the year, returning impressive results. Significant from surface results included 55m @ 2.12g/t Au from 0m – AHRC0897 including 19 m @ 5.59g/t Au from 0m including 10m @ 10.40g/t Au from 6m and 36m @ 2.34g/t Au from 0m – AHRC0896, including 9m @ 8.19/t Au from 0m. Grade control drill results have: Provided definition of some of the deposits higher grade architecture; Highlighted a positive reconciliation between the previous Mineral Resource model and the new ‘grade control included’ Mineral Resource model in this area of the deposit (+ 6% in tonnes and +5% in ounces in this localised area of the model); SATURN METALS LIMITED – ANNUAL REPORT 2023 5 REVIEW OF OPERATIONS (Cont.) Confirmed the target area as a suitable location for a low strip bulk sample pit; Highlighted the potential for highly payable ores at surface across the deposit; and Provided high confidence data for the implementation of a potential scale up test heap plant and associated bulk sample pit operation. The simplified cross section in Figure 2 shows some of the reported drill intersections relative to the bulk sample pit design. Plate 2 – RC grade control and geotechnical diamond drilling in progress at Saturn’s planned Apollo Hill bulk sample pit location. Photo taken 21 February 2023. Figure 2 – Simplified geological cross section of recent results, relative to planned bulk sample pit shell and Apollo Hill Mineral Resource Shell. (a) Refer page 63 • The results of metallurgical testing on high quality diamond core which have demonstrated clear potential to achieve improved gold recoveries and low processing costs through simpler and scalable heap leach treatment options. These low unit operating costs and improved mineral recovery have effectively lowered the cut-off grade and brought additional mineralised material into the larger Whittle pit shells improving continuity, strip ratios, and scale, enabling more efficient bulk mining considerations and improving economies of scale. SATURN METALS LIMITED – ANNUAL REPORT 2023 6 REVIEW OF OPERATIONS (Cont.) o During the year Saturn Metals scaled up metallurgical test work via 11 column leach tests to confirm the amenability of the Apollo Hill Mineral Resource to bulk tonnage gold mining and mineral processing via heap leaching. o Excellent Recovery was achieved at targeted grades and commercial fresh rock crush sizes. Specifically, four Apollo Hill composite column samples (grading between 0.32 g/t Au and 1.34 g/t Au) derived from drill core of the deposit’s dominant fresh basalt and dolerite rock types gave an excellent average recovery of 79.1% using closed-circuit high pressure grinding roll (HPGR) crushing to a P100 size of 8.0 mm. This recovery figure compares positively to a global heap leach recovery figures which can range between 55% and 79%(a). o Results highlighted predictable leach curves and results which have lead to efficiency in our developments studies. Importantly, the HPGR 8 mm P100 size column leach recovery curves demonstrate a narrow spread of overall gold extraction results (Figure 3). This is interpreted to represent the low variability and high predictability of the leaching characteristics of Apollo Hill mineralisation. This facilitates simple and cost-efficient production scheduling in our current development studies. Figure 3 – Column Leach Recovery Test Curves 8mm HPGR – strong leach kinetics – a predictable narrow band of 100- day recovery results. (a) Refer page 63 o o These recovery results further validated the high recovery values reported from the 2022 column leach test work programmes where recovery under similar conditions was reported at between 74.5% and 85.0% (See ASX Announcement dated 1 August 2022). The metallurgical test work results have been utilised to derive important input information to help improve Saturn’s recently upgraded Mineral Resource, inform its recently published Preliminary Economic Assessment and will be the basis for our future Feasibility and associated scale up studies. • Saturn’s improving knowledge of the geological controls at the deposit and refinements in the resource modelling techniques have continued to have a positive influence. Improvements in the scale and quality of the Apollo Hill Resource and its modifying factors ultimately lead to full evaluation of Mining options under the Company’s Preliminary Economic Assessment. SATURN METALS LIMITED – ANNUAL REPORT 2023 7 REVIEW OF OPERATIONS (Cont.) n w o h s , g n i t r o p e r r o f i t i p g n n a r t s n o c i l i a n m o n d e t c e l e s d n a l e d o m e c r u o s e R l a r e n M i l l i H o l l o p A 3 2 0 2 e n u J e h t f o n o i t a t n e s e r p e R D 3 w e i v e u q i l b O – 4 e r u g F i 3 6 e g a p r e f e R ) a ( . y l n o l l e h s t i p e h t e v o b a / n h t i i w d e t r o p e r e c r u o s e R l a r e n M – i y h p a r g o p o t h t i w SATURN METALS LIMITED – ANNUAL REPORT 2023 8 REVIEW OF OPERATIONS (Cont.) Apollo Hill Resource Area – Development Studies Studies undertaken during the year to support Saturn’s Preliminary Economic Assessment (PEA), released after year end on 17 August 2023. Other development study work undertaken during the year to 30 June 2023 towards the completion of Saturn’s Preliminary Economic Assessment and other feasibility studies included: • Metallurgical test work – Apollo Hill Resource area; additional comminution testing, bottle roll and column leach test work focussing on process optimisation; work on a further 11 representative samples commenced (completed and reported 25 July 2023); • Geotechnical assessment of the Apollo Hill Resource area; geotechnical logging of drilled core, down hole televiewer survey data collection and interpretation of geotechnical parameters and their application to open pit/Whittle shell design; • Resource modelling was completed focussing on optimising selective mining unit size within the model towards consideration of larger bench heights, larger more efficient mining equipment, and further economies of scale. Work was underpinned by an upgraded 3D geological model also completed during the year; • Further open pit optimisations, design, and open pit scheduling studies to search for potential areas of project and resource shell optimisation; • Archaeological surveys – Detailed archaeological heritage survey of proposed Apollo Hill project infrastructure locations was undertaken; • Environmental surveys – detailed environmental, hydrological and hydrogeological surveys commenced at Apollo Hill to inform the PEA and to provide a baseline for ongoing feasibility studies; and • Scale up metallurgical testing and associated bulk sample mining concept design work commenced as part of the Apollo Hill’s feasibility study process. Plate 3 – Column Leach test work towards optimising gold recovery on Apollo Hill mineralised samples. SATURN METALS LIMITED – ANNUAL REPORT 2023 9 REVIEW OF OPERATIONS (Cont.) Apollo Hill Resource Area – Deeper Diamond Drilling Step out diamond drilling indicates the system is open. Diamond drilling completed at Apollo Hill highlighted multiple zones of gold mineralisation. Intersections returned up to 200m down dip from the Apollo Hill Mineral Resource included: • 5.8m @ 2.7g/t Au from 322.4m (Hanging Wall Lode) – AHRCDD0482 • 11.6m @ 1.39g/t Au from 641.4m (Main Lode) – AHRCDD0482 Results (Figure 5) indicate that the gold system is open, and potential exists for step change discovery with ongoing targeting. Figure 5 – Section view of the Apollo Hill Deposit – step out diamond drilling has intersected mineralisation 200m below the current mineral resource and 500m below the current pit shell. (a) Refer page 63 Apollo Hill Regional Exploration The Regional Exploration Picture Aircore (AC) results from systematic drilling of the 1000km2 Apollo Hill land package (687 holes completed for 56,655m during the year) continue to highlight the scale, continuity and prospectivity of a major gold system under largely covered terrain (Figure 4). The Company is recognising the potential for either a long-life, large-scale set of gold assets centred around our initial Apollo Hill Mineral Resource or the opportunity for another major discovery. Highlights include: • • • Evidence of a continuous gold system outlined in drill intersections over 60km of strike length and a 20km wide corridor (Figure 6). Fourteen Prospects identified to date centred around the current 1.84Moz1 Apollo Hill Deposit (Figure 6). Large parts of the corridor in Figure 6 remain untested and further work is required to follow up around significant results at the prospect scale. SATURN METALS LIMITED – ANNUAL REPORT 2023 10 REVIEW OF OPERATIONS (Cont.) Figure 6 – Plan view of previously reported drill hole gold maximum assay contours (Apollo Hill Camp Scale); also illustrated maximum gold intercepts at Saturn’s labelled prospects. SATURN METALS LIMITED – ANNUAL REPORT 2023 11 REVIEW OF OPERATIONS (Cont.) Accretive intersections returned during the year included: • 4m @ 12.85g/t Au from 78m – AHAC1516 at the Pandora Prospect. • 20m @ 1.44gt Au from 88m, including 8m @ 3.37g/t Au from 96m – AHAC1537 at Orcus. • 5m @ 0.96g/t Au from 52m including 4m @ 1.06 g/t Au from 53m – AHAC1166 at Erebus. • 9m @ 0.64g/t Au from 88m in AHAC1455 at Calypso. • 1m @ 3.11g/t Au from 100m in AHAC1485 at Bob’s South. West Wyalong Exploration – NSW In the first half of year the Company commenced on ground activities and site preparation for planned Aircore and RC drilling at the high-grade West Wyalong gold joint venture in New South Wales. Work was postponed due to extremely wet weather conditions rendering many drill sites inaccessible. Work is underway to obtain optimal land access agreements for drill sites prior to the commencement of drilling now planned for mid to late 2023. Capital Raising and Share Issues To support the Company’s activities Saturn raised additional capital during the year through the issue of shares: • • 16 December 2022, the Group raised $3,772,022 (net of costs) by issuing 21,543,347 shares at 18 cents per share following the completion of a non-renounceable entitlement offer to existing shareholders; and 16 May 2023, the Group raised $1,401,033 (net of costs) by issuing 9,482,081 shares at 16 cents per share by placement to institutional and sophisticated investors. Company Values Saturn is committed to conducting its business activities in accordance with the below stated values. SATURN METALS LIMITED – ANNUAL REPORT 2023 12 REVIEW OF OPERATIONS (Cont.) Health and Safety Safety Saturn is focused on providing safe working environment for all its personnel. Over the course of the year a total of 25,931 work hours were recorded at our Apollo Hill Gold Project. Of this, Saturn employees contributed 13,246 work hours and Saturn contractors contributed 12,685 work hours. During the year there wa one lost time reportable injury, with an employee unable to work for a 24-hour period due to lower back pain. Employee Assistance Program Saturn has engaged Lifeskills Australia to provide all personnel with access to an Employee Assistance Program (EAP). The aim of providing an EAP is to ensure all employees have access to a confidential counselling service which can help individuals deal with personal or work-related issues that may otherwise adversely affect their wellbeing. Community Engagement Heritage Surveys Saturn conducted detailed archaeological and ethnographic heritage surveys of proposed Apollo Hill project infrastructure locations with an anthropologist, archaeologist and representatives of traditional owner’s Nyalpa Pirniku in October 2022 and January 2023. These surveys were conducted to provide clearance to Saturn tenure for future work programs and project development. Plate 4 – Archaeological and Ethnographic survey of proposed infrastructure locations at the Apollo Hill. Local Suppliers The Company endeavors to engage local suppliers of good and services where available to support activities at its Apollo Hill Gold Project. During the year Saturn engaged with Menzies Mining Pty Ltd, a local company with ties to the Nyalpa Pirniku Native Title Claimants to provide earthworks services at Apollo Hill. SATURN METALS LIMITED – ANNUAL REPORT 2023 13 REVIEW OF OPERATIONS (Cont.) Corporate Governance the intent of Saturn supports the ASX Corporate Governance Council’s Principles and Recommendations (4th Edition). Details of the corporate governance practices adopted by Saturn can be ‘Corporate Governance Statement 2023’ available on our website at www.saturnmetals.com.au/about/corporate-governance/ in our found Material Business Risks Exploration and evaluation risks Potential investors should understand that mineral exploration and development are high risk undertakings. While the Company has attempted to reduce this risk by selecting projects that have identified advanced mineral targets, there is still no guarantee of success. Even if an apparently viable deposit is identified, there is no guarantee that it can be economically exploited. Tenement risks The rights to mineral tenements carry with them various obligations which the holder is required to comply with in order to ensure the continued good standing of the tenement and, specifically, obligations in regard to minimum expenditure levels and responsibilities in respect of the environment and safety. Failure to observe these requirements could prejudice the right to maintain title to a given area and result in government action to forfeit a permit or permits. There is no guarantee that current or future exploration permit applications or existing permit renewals will be granted, that they will be granted without undue delay, or that the Company can economically comply with any conditions imposed on any granted exploration permits. Title Risk The exploration and prospecting permits and claims in which the Company has now, or may, in the future, acquire an interest, are subject to applicable local laws and regulations. There is no guarantee than any claims, applications or conversions in which the Company has a current or potential interest will be granted. All of the projects in which the Company has an interest will be subject to application for claim renewal from time to time. Renewal of the term of each claim is subject to applicable legislation. If the claim is not renewed for any reason, the Company may suffer significant damage through loss of the opportunity to develop and discover any mineral resources on that claim. Although the Company has taken steps to verify the title to the resource properties in which it has or has a right to acquire an interest in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee title. Title to resource properties may be subject to unregistered prior agreements or transfers and may also be affected by undetected defects or the rights of indigenous peoples. Contractual risks The Company’s interests in many of the tenements described in this Offer are by virtue of contractual arrangements. Accordingly, as in any contractual relationship, the ability for the Company to ultimately be registered as a holder of an interest in the tenements is dependent upon the relevant vendor complying with its contractual obligations to deliver title. To the extent that such third parties default in their obligations under the option contracts, it may be necessary for the Company to approach a Court to seek a legal remedy. Such legal action may be costly, and no guarantee can be given by the Company that a legal remedy will ultimately be granted on appropriate terms. SATURN METALS LIMITED – ANNUAL REPORT 2023 14 REVIEW OF OPERATIONS (Cont.) Environmental risks The operations and activities of the Company are subject to State and Commonwealth laws and regulations concerning the environment. As with most exploration projects and mining operations, the Company’s activities are expected to have an impact on the environment, particularly if advanced exploration or mine development proceeds. Such impacts can give rise to substantial costs for environmental rehabilitation, damage, control and losses. Further, where there are environmental rehabilitation conditions attaching to the mining tenements of the Company, failure to meet such conditions could lead to forfeiture of these tenements. Climate Change Climate change effects have the potential to impact our business. The highest priority climate related risks include reduced water availability, extreme weather events, changes to legislation and regulation, reputational risk, and technological and market changes. The group is committed to understanding and proactively managing the impact of climate related risks to our business. This includes integrating climate related risks, as well as energy considerations, into our strategic planning and decision making. Tenure, native title and heritage risks Interests in exploration and mining tenements in Australia are governed by State legislation and are evidenced by the granting of leases or licences. Each lease or licence is for a specific term and carries with it annual expenditure and reporting conditions as well as other conditions requiring compliance. These conditions include the requirement, for exploration licences, for reduction in the area held under licence from time to time unless it is considered that special circumstances apply. Consequently, the Company could lose title to, or its interest in, its tenements if licence conditions are not met or if expenditure commitments are not met. It is possible that, in relation to tenements in which the Company has an interest or may acquire such an interest, there may be areas over which legitimate native title rights of Aboriginal Australians exist. If native title rights do exist, the ability of the Company to obtain the consent of any relevant land owner, or to progress from the exploration phase to the development and mining phases of the operation, may be adversely affected. It is possible that there will exist on the Company’s mining tenements, areas containing sacred sites or sites of significance to Aboriginal people subject to the provisions of the Aboriginal Heritage Act 1972 (WA), or areas subject to the Native Title Act 1993 (Cth) in Australia. As a result, land within the tenements may be subject to exploration, mining or other restrictions as a result of claims of Aboriginal heritage sites or native title. Financing The Company’s ability to effectively implement its business strategy over time may depend in part on its ability to raise additional funds. There can be no assurance that any such equity or debt funding will be available to the Company on favourable terms or at all. If adequate funds are not available on acceptable terms, the Company may not be able to take advantage of opportunities or otherwise respond to competitive pressures. Sovereign Risk Any future material adverse changes in government policies or legislation in Australia or any other jurisdiction in which the Company undertakes or may undertake operations that affect foreign ownership, mineral exploration, development or mining activities, may affect the viability and profitability of the Company and its projects. Operational risk If the Company decides to develop and commission a mine, the operations of the Company including mining and processing may be affected by a range of factors. These include failure to achieve the predicted grade in exploration, mining and processing, technical difficulties encountered in SATURN METALS LIMITED – ANNUAL REPORT 2023 15 REVIEW OF OPERATIONS (Cont.) commissioning and operating plant and equipment, mechanical failure, metallurgical problems which affect extraction rates and costs, adverse weather conditions, industrial and environmental accidents, industrial disputes, unexpected shortages or increase in the costs of consumables, spare parts, plant and equipment. Management actions Directors of the Company will, to the best of their knowledge, experience and ability (in conjunction with their management) endeavour to anticipate, identify and manage the risks inherent in the activities of the Company, but without assuming any personal liability for the same, with the aim of eliminating, avoiding and mitigating the impact of risks on the performance of the Company and its security. Insurance arrangements The Company intends to ensure that insurance is maintained within ranges of coverage that the Company believes to be consistent with industry practice and having regard to the nature of activities being conducted. No assurance, however, can be given that the Company will be able to continue to maintain such insurance coverage at reasonable rates or that any coverage it arranges will be adequate and available to cover any such claims. Land access risk Land access is critical for exploration and evaluation to succeed. In all cases the acquisition of prospective tenements is a competitive business, in which propriety knowledge or information is critical and the ability to negotiate satisfactory commercial arrangements with other parties is often essential. Access to land for exploration purposes can be affected by land ownership, including private (freehold) land, pastoral lease and regulatory requirements within the jurisdictions where the Company operates. Government policy Changes in relevant taxation, interest rates, other legal, legislative and administrative regimes, and Government policies in Australia or any other jurisdiction in which the Company undertakes or may undertake operations, may have an adverse effect on the assets, operations and ultimately the financial performance of the Company. These factors may ultimately affect the financial performance of the Company and the market price of its securities. In addition to the normal level of income tax imposed on all industries, the Company may be required to pay government royalties, indirect taxes, GST and other imposts which generally relate to revenue or cash flows. Industry profitability can be affected by changes in government taxation policies. Changing attitudes to environmental, land care, cultural heritage and indigenous land rights’ issues, together with the nature of the political process, provide the possibility for future policy changes. There is a risk that such changes may affect the Company’s exploration plans or, indeed, its rights and/or obligations with respect to the tenements. Key Personnel Whilst the Company has just a few executives and senior personnel, its progress in pursuing its exploration and evaluation programmes within the time frames and within the costs structure as currently envisaged could be dramatically influenced by the loss of existing key personnel a failure to secure and retain additional key personnel as the Company’s exploration programme develops. The resulting impact from such loss would be dependent upon the quality and timing of the employee’s replacement. Although the key personnel of the Company have a considerable amount of experience and have previously been successful in their pursuits of acquiring, exploring and evaluating mineral projects, there is no guarantee or assurance that they will be successful in their objectives pursuant to this Offer. SATURN METALS LIMITED – ANNUAL REPORT 2023 16 DIRECTORS’ REPORT The Directors present their report together with the consolidated financial statements of the Group comprising of Saturn Metals Limited (“Saturn” the “Group” or the “Company”) and its subsidiary for the financial year ended 30 June 2023 and the auditor’s report thereon. Directors and Company Secretary The following persons were directors of Saturn during the whole of the financial year and up to the date of this report. Brett Lambert – Non-Executive Chairman Ian Bamborough – Managing Director Andrew Venn – Non-Executive Director Robert Tyson – Non-Executive Director Adrian Goldstone – Non-Executive Director The Company Secretary is Mrs Natasha Santi. Mrs Santi was appointed Company Secretary on 3 May 2021. Mrs Santi previously had 9 years’ experience, as an employee of Boden Corporate Services Pty Ltd, providing company secretarial and accounting services to a range of ASX listed and unlisted companies, including serving as Company Secretary at Capricorn Metals Ltd from July 2012. In addition, from April 2017, Mrs Santi was a full-time employee at Capricorn Metals Ltd until her resignation as Company Secretary, February 2020. Principal Activities The principal activity of the Group is the exploration for economic deposits of precious metals. For the period of this report, the emphasis has been gold focused exploration and project development near Leonora, in Western Australia. Dividends Paid or Recommended No dividends were paid or proposed to be paid during the financial year (2022: Nil). Operating Results The loss for the Group for the financial year after providing for income tax amounted to $3,590,514 (2022: $2,283,191). Loss per share $0.03 (2022: $0.02). Financial Position The net assets of the Group for the year ended 30 June 2023 were $37,527,580 (2022: $35,227,571). Net assets have increased due to share issues completed during the year which raised $5,173,055, net of costs for further exploration activities. In addition, a further $7,331,528 was capitalised as exploration and evaluation costs. At 30 June 2023 the closing cash balance of the Group was $3,504,209 (2022: $7,108,560). Significant Changes in the State of Affairs Other than as set out elsewhere in the report, there were no significant changes to the state of affairs. Changes to Contributed Equity During the year the Group increased contributed equity by $5,173,055 through the issue of 31,025,428 shares in the Group as part of placements to institutional and sophisticated investors. The details and timing of each raising were as follows: SATURN METALS LIMITED – ANNUAL REPORT 2023 17 DIRECTORS’ REPORT (Cont.) • • 16 December 2022, the Group raised $3,772,022 (net of costs) by issuing 21,543,347 shares at 18 cents per share following the completion of a non-renounceable entitlement offer to existing shareholders. 16 May 2023, the Group raised $1,401,033 (net of costs) by issuing 9,482,081 shares at 16 cents per share by placement to institutional and sophisticated investors. Details of changes in contributed equity is disclosed in Note 11 in the consolidated financial statements. The Directors are not aware of any other significant changes in the state of affairs of the Company occurring during the financial year, other than as disclosed in this report. Events Occurring Subsequent to Balance Date There were no other matters or circumstances that have arisen since the end of the financial period which significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years. Likely Developments and Expected Results It is the Board’s current intention that the Group will progress exploration and development on current projects. Exploration and development is inherently risky and there are no certainties that the Group will successfully achieve its objectives. Information on Directors The names and particulars of the Group’s Directors during the financial year, and as at the date of this report are as follows: IAN BAMBOROUGH BSc(Hons), MSc, MBA, MAIG, GAICD Managing Director Experience and Expertise: Mr Bamborough is a geologist with more than 25 years leadership experience in the mining industry. Mr Bamborough developed his career with Newmont Mining Corporation and was previously Managing Director of ASX listed Spectrum Rare Earths Limited. Mr Bamborough is currently Vice Chair of the Gold Industry Group of Australia and has previously served as a Director of the Northern Territory Mining Board. Mr Bamborough holds a directorship with private exploration and mining company, Reef Mining Pty Ltd. The Board does not consider Mr Bamborough to be an independent Director. Other current ASX listed company directorships: None. Former ASX listed company directorships in the last three years: None. First appointed as a Director: 19 September 2017. Interests in Shares, Rights and Options: Shares: Performance Rights: Options: 6,253,730 1,750,000 - SATURN METALS LIMITED – ANNUAL REPORT 2023 18 DIRECTORS’ REPORT (Cont.) BRETT LAMBERT BAppSc (Mining Engineering) Non-Executive Chairman Experience and Expertise: Mr Lambert is a mining engineer and experienced company director. He has over 40 years’ involvement in the Australian and international resources industry encompassing exploration, mining operations, project development, business development and corporate administration. Mr Lambert commenced his professional career with Western Mining Corporation in Kalgoorlie and progressed to a Senior Management role. Since leaving WMC, Mr Lambert has held executive positions with a number of junior and mid-tier resource companies, including more than 10 years at CEO/managing director level. The Board considers that Mr Lambert is an independent Director. Other current ASX listed company directorships: Nil. Former ASX listed company directorships in the last three years: Non-Executive Chairman of Metal Hawk Limited (3 July 2019 to 9 September 2023). Non-Executive Director of Musgrave Minerals Ltd (4 February 2021 to 4 September 2023). Non-Executive Chairman of Mincor Resources NL (1 January 2017 to 6 July 2023). Non-Executive Director of Australian Potash Limited (9 May 2017 to 27 June 2023). Non-Executive Director of Metals X Limited (24 October 2019 10 July 2020). First appointed as a Director: 9 April 2020. Interests in Shares, Rights and Options: Shares: Performance Rights: Options: - - 1,400,000 ROBERT TYSON B.App Sc(Geol), GradDip Applied Finance(SIA) MAusIMM Non-Executive Director Experience and Expertise: Mr Tyson is a geologist with more than 25 years resources industry experience having worked in exploration and mining-related roles for companies including Cyprus Exploration Pty Ltd, Queensland Metals Corporation NL, Murchison Zinc Pty Ltd, Normandy Mining Ltd and Equigold NL. Mr Tyson is an Executive Director and founder of Peel Mining Limited. The Board considers that Mr Tyson is an independent Director. Other current ASX listed company directorships: Executive Director – Technical of Peel Mining Limited (from 3 March 2022), Managing Director of Peel Mining Limited (20 April 2006 to 3 March 2022). Former ASX listed company directorships in the last three years: None. First appointed as a Director: 2 June 2017 Interests in Shares, Rights and Options: Shares: Performance Rights: Options: 1,360,000 - 1,000,000 SATURN METALS LIMITED – ANNUAL REPORT 2023 19 DIRECTORS’ REPORT (Cont.) ANDREW VENN BBus, GradDip Applied Finance, FFin Non-Executive Director Experience and Expertise: Mr Venn has over 20 years mining industry experience. Mr Venn has previously held senior positions across financing and operations for Argonaut Limited, Orica Mining Services, ICI Explosives and DDH1 Limited and is a Fellow of the Financial Services Institute of Australia. The Board considers that Mr Venn is an independent Director. Other current ASX listed company directorships: None. Former ASX listed company directorships in the last three years: None. First appointed as a Director: 29 September 2017. Interests in Shares, Rights and Options: Shares: Performance Rights: Options: 1,040,000 - 1,000,000 ADRIAN GOLDSTONE BSc, MSc (Hons) Non-Executive Director Experience and Expertise: Mr Goldstone has in excess of 35 years’ experience in the resources industry holding executive roles over much of that time and has more recently become involved in specialist investment and financing for the resources industry. He currently holds the position of Managing Director, Technical at Dundee Corporation. He brings expertise and successful experience in Project Management and associated governance processes, environmental management, and social licence in the industry and has a strong focus on creative business solutions meeting the expectations of multiple stakeholders. The Board considers that Mr Goldstone is an independent Director. Other current ASX listed company directorships: None. Former ASX listed company directorships in the last three years: Non-Executive Director of Zinc of Ireland NL (29 January 2019 to 30 November 2021). Non-Executive Director of Big River Gold Limited (26 May 2021 to 21 September 2022 (removal from official list)). First appointed as a Director: 20 May 2021. Interests in Shares, Rights and Options: Shares: Performance Rights: Options: 70,239 - 1,000,000 SATURN METALS LIMITED – ANNUAL REPORT 2023 20 DIRECTORS’ REPORT (Cont.) Meetings of Directors The number of meetings of Director’s (including committees of Directors) held during the year ended 30 June 2023, and the number of meetings attended by each director was as follows: Director I Bamborough B Lambert R Tyson A Venn A Goldstone Directors Meetings B A 8 8 8 8 8 8 8 8 8 8 Audit & Risk Committee A 3 3 3 3 3 B 3 3 3 3 3 A = Number of meetings attended. B = Number of meetings held during the time the director held office or was a member of the committee. REMUNERATION REPORT (AUDITED) The Directors present the Saturn Metals Limited 2023 remuneration report, outlining key details of the nature and amount of remuneration for each Key Management Personnel (“KMP”) awarded this year. The remuneration report is structured as follows: a) Key management personnel covered in this report b) Principles used to determine the nature and amount of remuneration c) Key personnel remuneration d) Service agreements e) Equity issued as part of remuneration f) Option holdings of key management personnel g) Performance rights holdings of key management personnel h) Share holdings of directors and key management personnel i) Additional information a) Key Management Personnel Covered In This Report Key Management Personnel Ian Bamborough Brett Lambert Robert Tyson Andrew Venn Adrian Goldstone Position Managing Director Non-Executive Chairman Non-Executive Director Non-Executive Director Non-Executive Director Changes during the year - - - - - Note: Details of each director are set out on pages 16 – 18. There have been no changes to KMP since 30 June 2023 and to the date of this report. SATURN METALS LIMITED – ANNUAL REPORT 2023 21 REMUNERATION REPORT (AUDITED) (Cont.) Principles Used To Determine The Nature And Amount Of Remuneration The objective of the remuneration framework of Saturn Metals Limited is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with achievement of strategic objectives and the creation of value for shareholders. The Board believes that executive remuneration satisfies the following key criteria: competitiveness and reasonableness • • acceptability to shareholders • performance linkage / alignment of executive compensation • • transparency capital management These criteria result in a framework which can be used to provide a mix of fixed and variable remuneration, and a blend of short and long-term incentives in line with the Group’s remuneration policy. Board and senior management The remuneration of the Managing Director will be decided by the Board, without the affected Executive Director participating in that decision-making process. The total maximum remuneration of Non-Executive Directors was initially set by the Constitution and subsequent variation is by ordinary resolution of Shareholders in general meeting in accordance with the Constitution, the Corporations Act and the ASX Listing Rules, as applicable. The current amount has been set at an amount not to exceed $300,000 per annum. The determination of Non-Executive Directors’ remuneration within that maximum is made by the Board having regard to the inputs and value to the Group of the respective contributions by each Non-Executive Director. In addition, a Director may be paid fees or other amounts (i.e. subject to any necessary Shareholder approval, non-cash remuneration such as Options) as the Directors determine where a Director performs special duties or otherwise performs services outside the scope of the ordinary duties of a Director. Directors are also entitled to be paid reasonable travelling, hotel and other expenses incurred by them respectively incurred in the performance of their duties as Directors. The Board reviews and approves the remuneration policy to enable the Group to attract and retain executives and Directors who will create value for Shareholders having consideration to the amount considered to be commensurate for a company of its size and level of activity as well as the relevant Directors’ time, commitment, and responsibility. The Board is also responsible for reviewing any employee incentive and equity-based plans including the appropriateness of performance hurdles and total payments proposed. Senior management are paid based on applicable market rates. Company Performance The following table shows the gross revenue, profits, dividends and share price at the end of the financial year for the past 5 years, ending 30 June: Revenue Net profit/(loss) Share price at year end Dividends paid 2019 $ 80,126 (1,187,119) 0.300 - 2020 $ 74,974 (1,476,067) 0.715 - 2021 $ 72,592 (1,959,350) 0.410 - 2022 $ 15,777 (2,283,191) 0.280 - 2023 $ 56,354 (3,590,514) 0.180 - Remuneration is not linked to past Group performance but rather towards generating future shareholder wealth through share price performance. The Board and management may be issued share options in the company on a periodic basis as a means to link executive rewards to shareholder value. SATURN METALS LIMITED – ANNUAL REPORT 2023 22 REMUNERATION REPORT (AUDITED) (Cont.) b) Key Management Personnel Remuneration Details of the remuneration expense recognized for each key management person of the Group during the current and previous financial year ending 30 June, is set out in the following table: Fixed Remuneration Variable Remuneration Short-Term Employment Benefits Cash salary & fees $ Post- Employment Benefits Super- annuation $ Long-Term Benefits Leave benefits $ Share-based Payments Options $ Performance Rights $ Total $ Perform- ance Related % 298,799 293,267 26,589 23,723 16,154 22,572 - 11,867 127,363 142,350 468,905 493,779 77,000 70,000 55,000 50,000 55,000 50,000 55,000 50,000 540,799 513,267 8,085 7,000 5,775 5,000 5,775 5,000 5,775 5,000 51,999 45,723 - - - - - - - 16,154 22,572 86,522 62,715 61,802 56,664 61,802 56,664 61,802 44,796 271,928 232,706 (69,082) - 171,607 - 139,715 - 122,577 42,582 - 122,577 42,582 - 122,577 99,796 - 127,363 1,008,243 818,454 (69,082) 4,186 27% 31% 50% 45% 50% Nil 50% Nil 50% 45% Key Management Person Year Executive Director I Bamborough 2023 2022 Directors B Lambert R Tyson A Venn A Goldstone Total 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 Note: • Options issued during the year are designed provide long-term incentives for Eligible Participants to deliver long-term shareholder returns (as disclosed on page 25). • Performance rights issued during the year are designed to provide short-term incentives to Directors to deliver short- and long-term shareholder returns (as disclosed on page 26). c) Service agreements Remuneration and other terms of employment for the Directors and key management personnel, except those of non-executive Directors are formalised in Employment Agreements or Letters of Offer. Details of the employment conditions for Directors and Key Management Personnel are set out below. The Company has entered into an Executive Service Agreement with Mr Ian Bamborough pursuant to which Mr Bamborough was appointed Managing Director of the Company on the following terms: a) The Managing Director is employed on a full time basis; b) The Company will pay to the Managing Director for services rendered a salary of $300,000 (excluding superannuation) per annum; c) The Company will reimburse the Managing Director for all reasonable expenses (including travel and accommodation) incurred in the performance of his duties; d) The Company may terminate the executive services agreement without reason on three (3) months’ notice thereafter and immediately without notice in the event of serious misconduct; e) The Managing Director may terminate the executive services agreement at any time and without notice if the Company commits a serious breach of the executive service agreement or by giving three (3) months’ notice to the Company; and f) The Company has entered into a deed of insurance, indemnity and access with Mr Bamborough. The Company has taken out and will use its best endeavours to maintain appropriate directors’ and officers’ liability insurance. The above Executive Service Agreement otherwise contains terms and conditions which are considered standard for agreements of their nature, including those relating to confidentiality, non-disclosure and assignment. SATURN METALS LIMITED – ANNUAL REPORT 2023 23 REMUNERATION REPORT (AUDITED) (Cont.) The Company has entered into an appointment letter with Mr Brett Lambert pursuant to which Mr Lambert was appointed Non-Executive Chairman of the Company on the following terms: a) Mr Lambert’s appointment commenced on 9 April 2020 and automatically ceases at the end of any meeting at which he is not re-elected as a Director by the shareholders of the Company or otherwise ceases in accordance with the Constitution; b) The Company will pay $77,000 per annum (excluding superannuation) to the Non-Executive Chairman monthly in arrears. Remuneration shall be subject to annual review by the Board of the Company and approval by the shareholders of the Company (if required); c) The Company will reimburse Mr Lambert for all reasonable expenses (including travel and accommodation) incurred in the performance of his duties where agreed by the Board; and d) The Company has entered into a deed of insurance, indemnity and access with Mr Lambert. The Company has taken out and will use its best endeavours to maintain appropriate directors’ and officers’ liability insurance. The appointment letter otherwise contains terms and conditions that are considered standard for agreements of this nature. The Company has entered into an appointment letter with Robert Tyson pursuant to which Mr Tyson was appointed Non-Executive Director of the Company on the following terms: a) Mr Tyson’s appointment commenced on 9 April 2020 and automatically ceases at the end of any meeting at which he is not re-elected as a Director by the shareholders of the Company or otherwise ceases in accordance with the Constitution; b) The Company will pay $55,000 per annum (excluding superannuation) to the Non-Executive Director monthly in arrears. Remuneration shall be subject to annual review by the Board of the Company and approval by the shareholders of the Company (if required); c) The Company will reimburse Mr Tyson for all reasonable expenses (including travel and accommodation) incurred in the performance of his duties where agreed by the Board; and d) The Company has entered into a deed of insurance, indemnity and access with Mr Tyson. The Company has taken out and will use its best endeavours to maintain appropriate directors’ and officers’ liability insurance. The appointment letter otherwise contains terms and conditions that are considered standard for agreements of this nature. The Company has entered into an appointment letter with Andrew Venn pursuant to which Mr Venn was appointed Non-Executive Director of the Company on the following terms: a) Mr Venn’s appointment commenced on 21 September 2017 and automatically ceases at the end of any meeting at which he is not re-elected as a Director by the shareholders of the Company or otherwise ceases in accordance with the Constitution; b) The Company will pay $55,000 per annum (excluding superannuation) to the Non-Executive Director monthly in arrears. Remuneration shall be subject to annual review by the Board of the Company and approval by the shareholders of the Company (if required); c) The Company will reimburse Mr Venn for all reasonable expenses (including travel and accommodation) incurred in the performance of his duties where agreed by the Board; and d) The Company has entered into a deed of insurance, indemnity and access with Mr Venn. The Company has also taken out and will use its best endeavours to maintain appropriate directors’ and officers’ liability insurance. The appointment letter otherwise contains terms and conditions that are considered standard for agreements of this nature. The Company has entered into an appointment letter with Adrian Goldstone pursuant to which Mr Goldstone was appointed Non-Executive Director of the Company on the following terms: SATURN METALS LIMITED – ANNUAL REPORT 2023 24 REMUNERATION REPORT (AUDITED) (Cont.) a) Mr Goldstone’s appointment commenced on 20 May 2021 and automatically ceases at the end of any meeting at which he is not re-elected as a Director by the shareholders of the Company or otherwise ceases in accordance with the Constitution; b) The Company will pay $55,000 per annum (excluding superannuation) to the Non-Executive Director monthly in arrears. Remuneration shall be subject to annual review by the Board of the Company and approval by the shareholders of the Company (if required); c) The Company will reimburse Mr Goldstone for all reasonable expenses (including travel and accommodation) incurred in the performance of his duties where agreed by the Board; and d) The Company has entered into a deed of insurance, indemnity and access with Mr Goldstone. The Company has taken out and will use its best endeavours to maintain appropriate directors’ and officers’ liability insurance. The appointment letter otherwise contains terms and conditions that are considered standard for agreements of this nature. d) Equity issued as part of remuneration (i) Options Options over shares in Saturn may be granted under the Company’s Incentive Option Plan which was created in September 2017 and approved by shareholders again in November 2021. The Incentive Option Plan is designed to provide long-term incentives for Eligible Participants to deliver long-term shareholder returns. Under the plan, the Board may from time to time, in its absolute discretion, make a written offer to any Eligible Participant to apply for Options, upon the terms set out in the Plan and upon such additional terms and conditions as the Board determines. An Option may be made subject to vesting conditions as determined by the Board in its discretion and as specified in the offer for the Option. Details of options over ordinary shares in the Company provided as remuneration to key management personnel of Saturn are set out below. When exercisable, each option is convertible into one ordinary share of Saturn. Further information on the options is set out in Note 20(a) to the consolidated financial statements. Key management person Executive Director I Bamborough Directors B Lambert R Tyson A Venn A Goldstone Fair Value at Grant Date Options Granted During Year Options Vested During Year 2023 $ 2022 $ 2023 Number 2022 Number 2023 Number 2022 Number - - - - - 250,000 40,699 29,071 29,071 29,071 139,366 99,547 99,547 99,547 700,000 500,000 500,000 500,000 700,000 500,000 500,000 500,000 350,000 250,000 250,000 250,000 - 250,000 250,000 - The assessed fair value at grant date of options granted to the individuals is allocated equally over the period from grant date to vesting date. Shares under option, provided as remuneration to key management personnel, and on issue as at the date of this report are set out in the following table. SATURN METALS LIMITED – ANNUAL REPORT 2023 25 REMUNERATION REPORT (AUDITED) (Cont.) Grant Date Total on Issue to Key Management Personnel 24 Nov 2021 2,200,000 Date Vested & Number Exercisable Class A – Vesting measurement date 24 Nov 2022, Vesting Condition of continuous service to 24 Nov 2022, 1,100,000 Class B – Vesting measurement date 24 Nov 2023, Vesting Condition of continuous service to 24 Nov 2023, 1,100,000 Expiry Date Exercise Price Value per Option at Grant Date 80.0 cents 19.90 cents 22 Nov 2024 80.0 cents 19.90 cents 29 Nov 2022 2,200,000 Class A – Vesting measurement date 29 Nov 2023, Vesting Condition of continuous service to 29 Nov 2023, 2,200,000 27 Nov 2025 28.0 cents 5.81 cents Fair value of options granted during the period The fair value at grant date stated in the table above, for options granted during the year, was determined using the Black-Scholes valuation methodology and takes into account the following inputs: Exercise price Grant date Expiry date Share price at issue date Expected price volatility Expected dividend yield Risk-free interest rate (ii) Performance Rights $0.28 29 November 2022 27 November 2025 $0.18 64% 0% 3.235% Performance Rights in Saturn may be granted under the Incentive Performance Rights Plan which was approved by Shareholders at the 2021 Annual General Meeting. The Incentive Performance Rights Plan is designed to provide short-term incentives for Eligible Participants to deliver short- and long-term shareholder returns. A Performance Right may be made subject to vesting conditions as determined by the Board in its discretion and as specified in the offer for the Performance Right. A Performance Right will lapse upon the earlier to occur of: (i) an unauthorised dealing in the Performance Right; (ii) a vesting condition in relation to the Performance Right is not satisfied by its due date, or becomes incapable of satisfaction, unless the Board exercises its discretion to waive the vesting conditions and vest the Performance Right in the circumstances set out in paragraph; and (iii) unless the Board resolves, in its absolute discretion, to allow the unvested Performance Rights to remain unvested after the Relevant Person ceases to be an Eligible Participant. Details of performance rights provided as remuneration to key management personnel during the year, are set out below. When conditions attaching to the right are met, each performance right is convertible into one ordinary share of Saturn Metals Limited. Further information on the performance rights is set out in Note 20(b) to the consolidated financial statements. Key management person Executive Directors I Bamborough Directors B Lambert R Tyson A Venn A Goldstone Fair Value at Grant Date 2023 $ 2022 $ Performance rights granted during year 2022 2023 Number Number Performance rights vested during year 2022 2023 Number Number 180,000 330,989 1,000,000 750,000 97,000 - - - - - - - - - - - - - - - - - - - - SATURN METALS LIMITED – ANNUAL REPORT 2023 - - - - - 26 REMUNERATION REPORT (AUDITED) (Cont.) Performance rights provided as remuneration to key management personnel and on issue as at the date of this report are set out in the following table. Grant Date Total on Issue to Key Management Personnel 24 Nov 2021 750,000 29 Nov 2022 1,000,000 Date Vested & Number Exercisable Expiry Date Exercise Price Class A – Vesting measurement date 13 Dec 2024: 70% vest of achievement of a market- based performance hurdle. Class B – Vesting measurement date 13 Dec 2024: 30% vest of achievement of a performance hurdle. Class A – Vesting measurement date 29 Nov 2024: 20% vest on achievement of a performance hurdle. Class B – Vesting measurement date 29 Nov 2024: 40% vest on achievement of continuous employment hurdle. Class C – Vesting measurement date 29 Nov 2024: 20% vest on achievement of a performance hurdle. Class D – Vesting measurement date 29 Nov 2024: 20% vest on achievement of a performance hurdle. Fair value per Right at Grant Date 36.8 cents 23 Nov 2024 Nil 56.0 cents 18.0 cents 18.0 cents 29 Nov 2025 Nil 18.0 cents 18.0 cents Fair value of performance rights granted during the period The fair value of the rights is determined on the market price of the company’s shares at grant date, with an adjustment made to take into account the two-year vesting period. The Directors do not receive any dividends and are not entitled to vote in relation to the performance rights during the vesting period. Performance Rights (Class A) The Company to publish a positive Preliminary Economic Assessment for the development of the Apollo Hill Gold Project by 29 November 2024. (Class B) The holder must have remained in continuous employment with the Company from the Issue Date as either Saturn staff, under an Executive Services Agreement or, Non-Executive Director or as an officially appointed officer. Testing of the measure will be on 29 November 2024. (Class C) The Company to achieve a 2Moz published Gold Mineral Resource base by 29 November 2024. (Class D) The Company to publish a positive Pre- Feasibility Study for the development of the Apollo Hill Gold Project by 29 November 2024. The fair value of the Performance Rights is determined to be 18.0 cents per performance right issued. They were valued on a prorated basis as a result of the vesting conditions attached to these performance rights. The fair value at grant date is independently determined using a Black-Scholes option model that takes into account the exercise price, the term of the performance right, the share price at grant date. SATURN METALS LIMITED – ANNUAL REPORT 2023 27 REMUNERATION REPORT (AUDITED) (Cont.) The model inputs were: Exercise price Grant date Performance measurement date Expiry date Share price at issue date Expected price volatility Expected dividend yield Risk-free interest rate Class A, B, C & D Nil 29 November 2022 29 November 2024 29 November 2025 $0.18 64% 0% 3.235% e) Option holdings of key management personnel The following table shows a reconciliation of movements in options held by key management personnel during the year ended 30 June 2023. Key management person & Grant Date Executive Director I Bamborough Balance at the start of the year Vested Unvested Granted Vested Number % Movements during the year Balance at the end of the year Expired Vested & exercisable Unvested 9 Dec 19 250,000 - - - - (250,000) - - Directors B Lambert 24 Nov 21 29 Nov 22 - - 700,000 - - 700,000 350,000 50 - - - - 350,000 - 350,000 700,000 R Tyson A Venn 9 Dec 19 250,000 - - 24 Nov 21 29 Nov 22 - 500,000 - - - 500,000 9 Dec 19 250,000 - - 24 Nov 21 29 Nov 22 - 500,000 - - - 500,000 - - 250,000 50 - - - - 250,000 50 - - A Goldstone 24 Nov 21 29 Nov 22 - - 500,000 - - 500,000 - 750,000 2,200,000 2,200,000 1,100,000 250,000 50 - (250,000) - - (250,000) - - - 250,000 - - 250,000 - - 250,000 500,000 - 250,000 500,000 250,000 - (750,000) 1,100,000 - - 250,000 500,000 3,300,000 f) Performance rights holdings of key management personnel Movements in performance rights held by key management personnel during the year ended 30 June 2023, are set out in the following table. Key management person Balance at the start of the year Granted Lapsed Exercised Balance at end of the year Vested & exercisable Unvested Executive Director I Bamborough Directors B Lambert R Tyson A Venn A Goldstone 1,138,000 1,000,000 (291,000) (97,000) 1,750,000 - 1,750,000 - - - - 1,138,000 1,000,000 - - - - - - - - (291,000) - - - - (97,000) - - - - 1,750,000 - - - - - - - - - 1,750,000 SATURN METALS LIMITED – ANNUAL REPORT 2023 28 REMUNERATION REPORT (AUDITED) (Cont.) g) Share holdings of key management personnel Movements in shares held by key management personnel during the year ended 30 June 2023, are set out in the following table. Key management personnel Executive Director I Bamborough Directors B Lambert R Tyson A Venn A Goldstone Balance at The start of the year Received during the year exercise of performance rights Other changes during the year Closing balance 4,713,941 - 1,360,000 968,000 14,500 7,056,441 97,000 - - - - 97,000 1,442,789 6,253,730 - - 72,000 55,739 1,570,528 - 1,360,000 1,040,000 70,239 8,723,969 h) Additional information Other transactions with key management personnel Loans with key management personnel: There are no loans between the Company and any key management personnel (2022: Nil). Cash bonuses No cash bonuses have been paid by the Group to directors during the financial year (2022: Nil). Share-based compensation: options & performance rights Other than options and performance rights granted under the Incentive Option & Performance Rights Plan as described in (d) above, there were no other options issued to, or exercised by Directors of Saturn or key management personnel during the year. Use of remuneration consultants During the year ended 30 June 2023, the Group did not employ the services of a remuneration consultant to review its existing remuneration policies and to provide recommendations in respect of both executive short-term and long-term incentive plan design. Voting and comments made at the Company’s Annual General Meeting Saturn Metals Limited received 99.89% of “yes” votes from votes received on its remuneration report for the 2022 financial year. The Company did not receive any specific feedback at the AGM or throughout the year on its remuneration practices. End of Audited Remuneration Report SATURN METALS LIMITED – ANNUAL REPORT 2023 29 DIRECTORS’ REPORT (Cont.) Shares under option Unissued ordinary shares of the Company under option at the date of this report are as follows: Grant date 24 November 2021 13 December 2021 29 November 2022 2 February 2023 Expiry date 22 November 2024 9 December 2025 27 November 2026 2 February 2023 Exercise price of options Number under option 80.0 cents 63.0 cents 28.0 cents 25.0 cents 2,200,000 1,200,000 2,200,000 1,000,000 No option holder has any right under the options to participate in any other share issue of the Company. Shares issued on the exercise of options There were no shares issued on the conversion of options in the year ended 2023 (2022: 768,000). Date of Exercise 6 July 2021 15 November 2021 6 December 2021 Issue price of shares 2022 2023 cents cents 26.4 - 26.4 - 26.4 - Number of shares issued 2023 Number - - - 2022 Number 150,000 468,000 150,000 Shares issued on the conversion of performance rights There were 106,000 shares issued on the conversion of performance rights in the year ended 2023 (2022: Nil). Date of Exercise 31 January 2023 Issue price of shares 2022 2023 cents cents - 17.0 Number of shares issued 2023 Number 106,000 2022 Number - Indemnification and Insurance of Directors and Officers During the financial year the Group paid a premium of $17,280 (2022: $18,880) to insure the Directors and officers of the Group. The policy indemnifies each Director and officer of the Group against certain liabilities arising in the course of their duties. Proceedings on behalf of the Group No person has applied for leave of court to bring proceedings on behalf of the Group or intervene in any proceedings to which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings. The Group was not a party to any such proceedings during the year. Environmental Regulation The Group holds exploration licences and mining leases in Australia. These licences specify guidelines for environmental impacts in relation to exploration activities. The licence conditions provide for the full rehabilitation of the areas of exploration in accordance with the respective jurisdiction’s guidelines and standards. The Group is not aware of any significant breaches of the licence condition. Indemnity and insurance of auditor The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the Company or any related entity against a liability incurred by the auditor. During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company or any related entity. SATURN METALS LIMITED – ANNUAL REPORT 2023 30 DIRECTORS’ REPORT (Cont.) Corporate Governance A summary of the Company’s corporate governance policies, practices and compliance with the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (4th Edition) will be provided at the same time as the 2023 Annual Report. Auditor BDO Audit (WA) Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001. Auditor’s Independence Declaration A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 is included at Page 32. Non-Audit Services The Group may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise and experience with the Group are important. The Board would ensure none of the services undermine the general principles relating to the auditor independence as set out in APES 110 Code of Ethics for Professional Accountants (including Independence Standards). Fees paid, and payable to the auditor for the year ended 30 June 2023 were $45,589 (2021: $43,556). This report is made in accordance with a resolution of the Board of Directors and signed for on behalf of the Board by: Ian Bamborough Managing Director Perth, Western Australia 29 September 2023 SATURN METALS LIMITED – ANNUAL REPORT 2023 31 Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au Level 9, Mia Yellagonga Tower 2 5 Spring Street Perth, WA 6000 PO Box 700 West Perth WA 6872 Australia DECLARATION OF INDEPENDENCE BY DEAN JUST THE DIRECTORS OF SATURN METALS LIMITED As lead auditor of Saturn Metals Limited for the year ended 30 June 2023, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit. This declaration is in respect of Saturn Metals Limited and the entities it controlled during the period. Dean Just Director BDO Audit (WA) Pty Ltd Perth 29 September 2023 BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation. CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the year ended 30 June 2023 Interest and other income Interest and other income Share-based remuneration Employee and Directors’ benefit expenses Administration expenses Finance costs Capitalised exploration expenditure expensed Impairment expense Expenses Note 2023 $ 2022 $ 56,354 56,354 15,777 15,777 (717,468) (400,325) (1,135,278) (1,045,504) (659,494) (749,051) (6,070) (112,980) (1,015,578) (8,035) (96,053) - (3,646,868) (2,298,968) 20 13 13 9 9 Loss before income tax (3,590,514) (2,283,191) Income tax benefit (expense) 14 - - Loss after income tax (3,590,514) (2,283,191) Other comprehensive income - - Total comprehensive loss for the year attributable to the members of Saturn Metals Limited (3,590,514) (2,283,191) Earnings per share: Basic and diluted loss per share for the year attributable to the members of Saturn Metals Limited 22 (0.03) (0.02) The above statement should be read in conjunction with the accompanying notes. SATURN METALS LIMITED – ANNUAL REPORT 2023 33 CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 30 June 2023 Current Assets Cash and cash equivalents Trade and other receivables Other Current Assets Total Current Assets Non-Current Assets Trade and other receivables Property, plant & equipment Exploration & evaluation assets Total Non-Current Assets Total Assets Current Liabilities Trade and other payables Lease liabilities Total Current Liabilities Non-Current Liabilities Lease Liabilities Total Non-Current Liabilities Total Liabilities Net Assets Equity Contributed equity Accumulated losses Share-based payment reserve Option reserve Total Equity Note 2023 $ 2022 $ 5 6 7 9 10 8 8 11 12 12 12 3,504,209 7,108,560 79,538 276,841 62,610 112,652 3,860,588 7,283,822 42,974 261,637 42,974 355,520 34,695,433 28,379,483 35,000,044 28,777,977 38,860,632 36,061,799 1,238,544 94,508 1,333,052 622,808 117,870 740,678 - - 93,550 93,550 1,333,052 834,228 37,527,580 35,227,571 46,096,011 40,922,956 (11,353,561) (7,763,047) 2,376,230 408,900 1,658,762 408,900 37,527,580 35,227,571 The above statement should be read in conjunction with the accompanying notes. SATURN METALS LIMITED – ANNUAL REPORT 2023 34 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the year ended 30 June 2023 Contributed Equity $ Accumulated Losses $ Not e Share- based Payment Reserve $ Option Reserve $ Total Equity $ 33,265,409 (5,479,856) 1,258,437 408,900 29,452,890 - - (2,283,191) (2,283,191) 8,202,752 (545,205) - - - - - - - - 400,325 - - - - - (2,283,191) (2,283,191) 8,202,752 (545,205) 400,325 40,922,956 (7,763,047) 1,658,762 408,900 35,227,571 - (3,590,514) - - (3,590,514) Balance at 30 June 2021 Loss for the year Total comprehensive loss for the year 12 Issue of share capital Share issue costs Share-based payments 12 11 11 Balance at 30 June 2022 Loss for the year Total comprehensive loss for the year Issue of share capital Share issue costs 12 11 11 - (3,590,514) 5,394,922 (221,867) - - - 717,468 - (3,590,514) - 5,394,922 - - (221,867) 717,468 - - - Share-based payments 12 - Balance at 30 June 2023 46,096,011 (11,353,561) 2,376,230 408,900 37,527,580 The above statement should be read in conjunction with the accompanying notes. SATURN METALS LIMITED – ANNUAL REPORT 2023 35 CONSOLIDATED STATEMENT OF CASH FLOWS For the year ended 30 June 2023 Cash flows from operating activities Payments to suppliers and employees Note 2023 $ 2022 $ (1,651,629) (1,684,685) Net cash outflow from operating activities 15 (1,651,629) (1,684,685) Cash flows from investing activities Payments for purchase of plant and equipment Payments for exploration expenditure Interest received Net cash outflow from investing activities Cash flows from financing activities Proceeds from issue of shares Transaction costs of issue of shares Payments for lease liabilities Net cash inflow from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the start of year Cash and cash equivalents at the end of year 5 (66,209) (46,178) (6,992,940) (6,908,596) 56,354 15,777 (7,002,795) (6,938,997) 5,394,922 (221,867) (122,982) 5,050,073 8,202,752 (545,205) (80,449) 7,577,098 (3,604,351) (1,046,584) 7,108,560 3,504,209 8,155,144 7,108,560 The above statement should be read in conjunction with the accompanying notes. SATURN METALS LIMITED – ANNUAL REPORT 2023 36 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 1. Significant changes during the year There were no significant changes to adopted accounting policies during the year. The principal accounting policies adopted in the preparation of the financial report are set out in the notes below, including Note 24. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial report includes the consolidated financial statements for the Group at the end of, or during the financial year ended 30 June 2023 and the comparative period. 2. Subsidiary companies The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary in accordance with the accounting policy described in Note 24(b): Name Titan Metals Pty Ltd 3. Interests in other entities Country of Incorporation Australia Class of Shares Ordinary 2023 % 100 2022 % 100 Equity holding In April 2020 Saturn entered into an unincorporated joint venture arrangement, through its wholly owned subsidiary Titan Metals Pty Ltd, with Mr Peter Goldner and Dr Angus Collins. Saturn can earn up to 85% in the project through four farm-in stages by spending a total of $1.9 million on exploration over approximately 4 years and by making a total of $195,000 in staged progress payments (cash and or shares). Saturn must keep the tenements in good standing. On Saturn earning an 85% interest an Incorporated Joint Venture will be formed, and the Joint Venture Partners have the option to contribute or dilute (subject to the pre-negotiated dilution formula in line with previous earn in stages) to a combined 1.5% royalty. On the Joint Venture Partners reverting to a royalty position Saturn must make an additional $50,000 progress payment. Saturn earns a transferrable interest in the tenement during the first three stages but does not maintain full commercial rights until having earned a 60% interest by spending a minimum of $900,000 on exploration and notifying the completion of each of the first three stages of the farm-in agreement. As at the time of this report, Titan Metals Pty Ltd has earnt a 20% interest (2022: 20%) in the tenements under the agreement. The agreement does not constitute a Joint Arrangement under the Australian Accounting Standards. The Company accounts for its project expenditure through its wholly owned subsidiary and capitalises any appropriate expenditure in line with its policy on exploration and evaluation assets (Note 9). 4. Segment information Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief decision maker has been identified as the Board of Directors. Management has determined that Saturn only has one segment, being exploration for precious metals at its tenement package, south of Leonora, Western Australia. Whilst the Company’s 100% owned subsidiary, Titan Metals Pty Ltd, has entered into a farm-in arrangement for the exploration of precious metals at West Wyalong, NSW, at this early stage of the arrangement Management does not feel the transactions are material enough to qualify as an additional segment. SATURN METALS LIMITED – ANNUAL REPORT 2023 37 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) 5. Cash & Cash Equivalents For statement of cash flows preparation purposes, cash and cash equivalents includes cash on hand and short-term deposits held at call (other than deposits used as cash backing for performance bonds) with financial institutions. Any bank overdrafts are shown within borrowings in the current liabilities on the consolidated statement of financial position. Cash at bank and in hand Refer to Note 16 for the policy on financial risk management. 6. Other Current Assets Prepaid insurance Other prepayments Other current assets 7. Property, Plant & Equipment Plant and equipment 2023 $ 2022 $ 3,504,209 3,504,209 7,108,560 7,108,560 2023 $ 36,651 237,714 2,476 276,841 2022 $ 26,965 85,687 - 112,652 All assets acquired, including plant and equipment are initially recorded at their cost of acquisition, being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition. Plant and equipment include right-of use assets depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis as set out in Note 0. Depreciation on general plant and equipment is calculated using the straight-line method to allocate their cost or revalued amounts over their estimated useful lives from the time the asset is held ready for use as follows: 3-10 years - Plant 3-8 years - Vehicles - Office equipment 3-5 years - Computer software 3-5 years The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is impaired. An item of plant and equipment is de-recognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised. Impairment of assets At each reporting date, the Group assesses whether there is any indication that an asset may be impaired. Where an indicator of impairment exists, the Group makes a formal estimate of recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount the asset is considered impaired and is written down to its recoverable amount. Recoverable amount is the greater of fair value less costs of disposal and value in use. It is determined for an individual asset, unless the asset’s value in use cannot be estimated to be close to its fair value less costs of disposal and it does not generate cash inflows that are largely independent of those from SATURN METALS LIMITED – ANNUAL REPORT 2023 38 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) other assets or groups of assets, in which case, the recoverable amount is determined for the cash- generating unit to which the asset belongs. No impairment losses have been recognised for the year ending 30 June 2023 (2022: $nil). As at 30 June 2023 Equipment Software Plant & Cost or fair value Accumulated depreciation Net carrying amount $ 80,665 (38,991) 41,674 $ 94,267 (42,362) 51,905 Plant & Reconciliation for the year ended 30 June 2023 Equipment Software $ $ Furniture & Equipment $ 435,862 (283,382) 152,480 Furniture & Equipment $ Vehicles $ 44,991 (29,413) 15,578 Total $ 655,785 (394,148) 261,637 Vehicles $ Total $ Carrying amount at 1 July Additions Depreciation expense Net carrying amount at 30 June 50,819 3,155 (12,300) 41,674 5,710 53,755 (7,560) 51,905 277,788 9,300 (134,608) 152,480 21,202 - (5,624) 15,578 355,519 66,210 (160,092) 261,637 As at 30 June 2022 Equipment Software Plant & Cost or fair value Accumulated depreciation Net carrying amount $ 77,510 (26,691) 50,819 $ 40,512 (34,802) 5,710 Reconciliation for the year ended 30 June 2022 Equipment Software $ $ Plant & Furniture & Equipment $ 426,562 (148,773) 277,789 Furniture & Equipment $ Vehicles $ 44,991 (23,789) 21,202 Total $ 589,575 (234,055) 355,520 Vehicles $ Total $ Carrying amount at 1 July Additions Depreciation expense Net carrying amount at 30 June 26,763 34,664 (10,608) 50,819 13,812 - (8,102) 5,710 281,213 98,948 (102,372) 277,789 26,826 - (5,624) 21,202 348,614 133,612 (126,706) 355,520 8. Leases Except for short-term leases and leases of low-value assets, rights-of-use assets, capitalised in Property, Plant & Equipment (Note 7) and corresponding lease liabilities are recognised in the statement of financial position. The right-of-use asset is depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis, while the lease liability is reduced by an allocation of each lease payment. Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. (a) Amounts recognised in the statement of financial position: Right-of-use assets: Furniture & Equipment: Office space Equipment Station house accommodation Lease liabilities: Current Non-current SATURN METALS LIMITED – ANNUAL REPORT 2023 2023 $ 2022 $ 210,739 8,017 86,202 304,958 94,508 - 94,508 210,739 8,017 86,202 304,958 117,870 93,550 211,420 39 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) There were no additions to the right-of-use assets during the year (2022: $86,202). Saturn did not enter into any new lease arrangements during the year. (b) Amounts recognised in the statement of profit or loss: Depreciation charge of right-of-use assets: Office space Equipment Station house accommodation Interest expenses (included in finance costs) 2023 $ 68,352 2,676 43,101 114,129 6,070 6,070 2022 $ 68,352 2,676 10,775 81,803 8,035 8,035 The total cash outflow relating to leases during the year was $122,982 (2022: $80,449). 9. Exploration and evaluation assets All exploration and evaluation expenditure is capitalised under AASB 6 Exploration for and Evaluation of Mineral Resources. Mineral interest acquisition costs and exploration and evaluation expenditure incurred is accumulated and capitalised in relation to each identifiable area of interest. These costs are only carried forward to the extent that the Group’s right to tenure to that area of interest are current and either the costs are expected to be recouped through successful development and exploitation of the area of interest (alternatively by sale) or where areas of interest have not at reporting date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active, and significant operations are being undertaken in relation to the area of interest. Amortisation is not charged on costs carried forward in respect of areas of interest in the exploration and evaluation phase or development phase until production commences. Details of critical accounting estimates and judgements in relation to exploration and evaluation assets are detailed in Note 24(f). At cost Reconciliation: Opening balance Exploration expenditure Exploration expenditure expensed Impairment expense Closing balance 2023 $ 2022 $ 34,695,433 28,379,483 28,379,483 7,444,508 (112,980) (1,015,578) 34,695,433 22,255,694 6,219,842 (96,053) - 28,379,483 The recoverability of the carrying amount of the exploration and evaluation assets is dependent on the successful development and commercial exploitation, or alternatively the sale, of the respective areas of interest. A regular review of each area of interest is undertaken to determine the appropriateness of the carrying value in relation to that area of interest, as well to determine if events of changes in circumstances indicate that the carrying value may not be recoverable, in which case an impairment expense may be recorded. During the year ended 30 June 2023 Saturn has recorded an impairment expense of $1,015,578 against the capitalised carrying value of its exploration assets. $207,480 of this impairment expense directly relates to the carrying value of tenure relinquished by the Company during period. Impairment expense of $808,098 relates to capitalised exploration activities undertaken across regional tenure within Saturn’s 1000km2 land package where, as at the reporting date these areas do not support the recoverability of this value previously capitalised. SATURN METALS LIMITED – ANNUAL REPORT 2023 40 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) 10. Trade and other payables These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year which are unpaid. The amounts are unsecured and are usually payable within 30 days of invoice. The carrying amounts of trade and other payables are considered the same as their fair values, due to their short-term nature. Trade payables Accrued expenses & other payables 11. Contributed Equity Ordinary shares are classified as equity. 2023 $ 772,619 465,925 1,238,544 2022 $ 461,248 161,560 622,808 Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options for the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration. If the entity acquires its own equity instruments, e.g. as the result of a share buy-back, those instruments are deducted from equity and the associated shares are cancelled. No gain or loss is recognised in the profit or loss and the consideration paid including any directly attributable incremental costs (net of income taxes) are recognised directly in equity. (a) Share capital 2023 2022 Number of Shares $ Number of Shares $ Authorised & issued, ordinary shares fully paid 161,030,605 46,096,011 112,464,510 129,899,177 (b) Movements in ordinary share capital 2023 2022 Number of Shares $ Number of Shares $ Opening balance at 1 July 129,899,177 40,922,956 112,464,510 33,265,409 Shares issued: On conversion of performance rights On exercise of options As a result of share placements Transaction costs on share issues Closing balance at 30 June (c) Ordinary shares - 106,000 - - 31,025,428 5,394,922 (221,867) - - 202,752 8,000,000 (545,205) 161,030,605 46,096,011 129,899,177 40,922,956 - 768,000 16,666,667 - Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Group in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote. (d) Options & performance rights Information relating to options and performance rights issued during the year is set out in Note 20. (e) Capital risk management In employing its capital, the Group seeks to ensure that it will be able to continue as a going concern and in time provide value to shareholders by way of increased market capitalisation and/or dividends. In the current stage of its development, the Group has invested its available capital in acquiring and SATURN METALS LIMITED – ANNUAL REPORT 2023 41 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) exploring mining tenements. As is appropriate at this stage, the Group is funded entirely by equity. As it moves forward to develop its tenements towards production, the Group will adjust its capital structure to support its operational and strategic objectives, by raising additional capital or taking on debt, as is seen to be appropriate from time to time given the overriding objective of creating shareholder value. In this regard, the Board will consider each step forward in the development of the Group on its merits and in the context of the then capital markets, in deciding how to structure funding arrangements. 12. Reserves and accumulated losses (a) Accumulated losses Opening balance Loss for the year Closing balance (b) Share-based payments reserve Opening balance Option expenses (Director options) Option expenses (Employee options) Performance rights expenses (Directors rights) Lapsed performance rights (Directors rights) Performance rights expenses (Employee rights) Lapsed performance rights (Employee rights) Closing balance (c) Option reserve Opening balance Options issued to third party Closing balance Nature & Purpose of Reserve Share-based payments reserve: 2023 $ 7,763,047 3,590,514 11,353,561 1,658,762 271,928 109,475 263,163 (135,800) 344,509 (135,807) 2,376,230 2022 $ 5,479,856 2,283,191 7,763,047 1,258,437 232,706 88,049 267,336 (266,250) 204,874 (126,390) 1,658,762 408,900 - 408,900 408,900 - 408,900 The share-based payment reserve represents the fair value of equity benefits provided to Directors and employees as part of their remuneration for services provided to the Group paid for by the issue of equity. Reserve Movements Share options & reserve movements: Opening balance Options issued to Directors Options issued to Employees Exercised Lapsed Closing balance 2023 Number 4,600,000 2,200,000 1,000,000 - (1,200,000) 6,600,000 2022 Number 1,968,000 2,200,000 1,200,000 (768,000) - 4,600,000 2023 $ 1,160,743 271,928 109,475 - - 1,542,146 2022 $ 839,988 232,706 88,049 - - 1,160,743 SATURN METALS LIMITED – ANNUAL REPORT 2023 42 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) Exercisable at 36.4 cents; vesting on or before 8 Dec 2022 Exercisable at 36.4 cents; vesting on or before 8 Dec 2022 Exercisable at 80.0 cents; vesting on or before 22 Nov 2022 Exercisable at 80.0 cents; vesting on or before 22 Nov 2023 Exercisable at 63.0 cents; vesting on or before 9 Dec 2022 Exercisable at 63.0 cents; vesting on or before 9 Dec 2023 Exercisable at 63.0 cents; vesting on or before 9 Dec 2024 Exercisable at 28.0 cents; vesting on or before 29 Nov 2024 Exercisable at 25.0 cents; vesting on or before 3 Feb 2024 Exercisable at 25.0 cents; vesting on or before 3 Feb 2025 Exercisable at 25.0 cents; vesting on or before 3 Feb 2026 Number 2023 - - 1,100,000 1,100,000 400,000 400,000 400,000 2,200,000 333,333 333,333 333,334 6,600,000 2022 750,000 450,000 1,100,000 1,100,000 400,000 400,000 400,000 - - - - 4,600,000 The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome. No other features of options granted were incorporated into the measurement of fair value (Note 20(a)). Third party options & reserve movements: Opening balance Options issued to Third Party Options Expired Closing balance 2023 Number 2022 Number 1,892,500 - (1,892,500) - - - - - 2023 $ 408,900 - - 408,900 2022 $ 408,900 - - 408,900 Exercisable at 70.0 cents; vesting on issue Number 2023 2022 - - - - Performance rights & reserve movements: Opening balance Performance Rights issued to Directors Performance Rights issued to Employees Lapsed Exercised Closing balance 2023 Number 2,393,000 1,000,000 2,575,000 (766,000) (106,000) 5,202,000 2022 Number 1,769,000 750,000 1,007,000 (1,133,000) - 2,393,000 2023 $ 498,019 263,163 344,509 (271,607) - 834,084 2022 $ 418,449 267,336 204,874 (392,640) - 498,019 The fair value of the rights is determined on the market price of the Group’s shares at grant date, with an adjustment made to take into account the one-year vesting period. The maximum value of the performance rights shares vested has been determined as the amount of the grant date fair value of the rights that is expensed. For the December 2022 grant, the maximum value vested for this grant was estimated based on the share price of the Group at grant date. The minimum value of performance rights shares vested is nil, as the shares will be forfeited if the vesting conditions are not met. The Directors do not receive any dividends and are not entitled to vote in relation to the performance rights during the vesting period (Note 20(b)). SATURN METALS LIMITED – ANNUAL REPORT 2023 43 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) 13. Expenses Employees and Director’s benefit expenses: Employment costs Directors’ fees Recruitment costs Administration expenses: Corporate Depreciation Travel Insurance Office Other Administration 14. Income tax 2023 $ 2022 $ 871,870 242,000 21,408 1,135,278 759,859 220,000 65,645 1,045,504 296,854 160,092 44,281 56,131 63,343 38,793 659,494 432,560 126,706 30,988 54,543 57,320 46,934 749,051 The income tax expense (or benefit) for the period is the tax payable (or refundable) on the current period’s taxable income based on the notional income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses. Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax assets and unused tax losses can be utilised. A deferred income tax asset is not recognised where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable income or when the deductible temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised. The carrying amount of deferred income tax assets are reviewed at each reporting date and reduced to the extent it is no longer probable that sufficient taxable income will be available to allow all or part of the deferred income tax asset to be utilised. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted at the reporting date. Income taxes relating to items recognised directly in equity are recognised in equity and not in profit and loss for the year. The Group has total carried forward tax losses arising in Australia of $12,587,238 (2022: $9,314,226) available for offset against future assessable income of the Group. The deferred tax asset in respect of these losses has been used to offset a deferred tax liability. The net deferred tax asset attributable to the residual tax losses of $10,524,340 has not been brought to account until convincing evidence exists that assessable income will be earned of a nature and amount to enable such benefit to be realised. SATURN METALS LIMITED – ANNUAL REPORT 2023 44 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) 15. Reconciliation of cash flows from operating activities to loss after income tax For statement of cash flows preparation purposes, cash and cash equivalents includes cash on hand and short-term deposits held at call (other than deposits used as cash backing for performance bonds) with financial institutions. Any bank overdrafts are shown within borrowings in the current liabilities on the consolidated statement of financial position. Cash flow from operating activities: Net cash outflow from operating activities Adjustments for: Share-based payments Depreciation Interest received and receivable Capitalised exploration expenditure expensed Impairment expense Interest paid on lease liabilities Change in operating assets and liabilities: Decrease in receivables Increase in other current assets Increase/(decrease) in payables Loss after income tax Non-cash investing activities: Additions of right-of-use assets Non-cash financing activities: Increase in lease liabilities 16. Financial Risk Management Overview 2023 $ 2022 $ (1,651,629) (1,684,685) (717,468) (160,092) 56,354 (112,980) (1,015,578) (6,070) (400,325) (126,706) 15,777 (96,053) - (8,035) (24,969) 72,958 (31,040) (3,590,514) 27,699 (2,996) (7,867) (2,283,191) - - 86,202 86,202 The Group is exposed to financial risks through the normal course of its business operations. The key risks impacting the Group’s financial instruments are considered to be, interest rate risk, liquidity risk, and credit risk. There is no foreign exchange risk or impact. The Group’s financial instruments exposed to these risks are cash and cash equivalents, trade receivables, trade payables and other payables. Credit risk Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, as well as credit exposures to wholesale and retail customers, including outstanding receivables. Management assesses the credit quality of the counterparties by taking into account its financial position, past experience and other factors. For banks and financial institutions, management considers independent ratings and only dealing with banks licensed to operate in Australia. The Group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets. To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared credit risk characteristics and the days past due. Tax receivables and prepayments do not meet the definition of financial assets. Risk management: The Group limits its exposure to credit risk in relation to cash and cash equivalents and other financial assets by only utilising banks and financial institutions with acceptable credit ratings. The Group operates in the mining exploration sector and does not have trade receivables from customers. SATURN METALS LIMITED – ANNUAL REPORT 2023 45 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) Impairment losses: At 30 June 2023 the Group has not recognised any impairment losses (2022: $Nil). Liquidity risk Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. The Group manages liquidity by maintaining adequate reserves by continuously monitoring forecast and actual cash flows ensuring there are appropriate plans in place to finance these future cash flows. Typically, the Group ensures it has sufficient cash on hand to meet expected operational expenses, including the servicing of financial obligations; this excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. Financial Obligations: Trade and other payables less than 6 months Lease liabilities payable Interest rate risk 30 June 2023 $ 30 June 2022 $ 1,238,544 94,508 622,808 117,870 Interest rate risk is the risk that the Group’s financial position will be adversely affected by movements in interest rates, cash and cash equivalents at variable rates exposes the Group to cash flow interest rate risk. The Group is not exposed to fair value interest rate risk as all of its financial assets and liabilities are carried at amortised amount. At the reporting date there were no interest-bearing financial instruments (2022: $Nil) and there were no financial liabilities subject to variable interest (2022: $Nil). Cash flow sensitivity analysis for variable rate instruments of the Group: At 30 June 2023 if interest rates had changed +/- 100 basis points from year end rates with all other variables held constant, equity and post-tax loss would have been subject to no change as no short term cash deposits were held during the year (2022: $Nil lower/higher). Capital management The Directors’ objectives when managing capital are to ensure that the Group can fund its operations and continue as a going concern, so that they may continue to provide returns for shareholders and benefits for other stakeholders. Due to the nature of the Group’s activities, being mineral exploration, the Group does not have ready access to credit facilities, with the primary source of funding being equity raisings. Therefore, the focus of the Group’s capital risk management is the current working capital position against the requirements of the Group to meet exploration programmes and corporate overheads. The Group’s strategy is to ensure appropriate liquidity is maintained to meet anticipated operating requirements, with a view to initiating appropriate capital raisings as required. SATURN METALS LIMITED – ANNUAL REPORT 2023 46 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) The working capital position of the Group were as follows: Cash and cash equivalents Trade and other receivables Lease liabilities Trade and other payables Working capital position Fair values Note 5 8 10 2023 $ 3,504,209 79,538 (94,508) (1,238,544) 2,250,695 2022 $ 7,108,560 62,610 (117,870) (622,808) 6,430,492 The carrying values of all financial assets and financial liabilities, as disclosed in the statement of financial position, approximate their fair values. 17. Contingencies & Commitments The Group had no contingent assets or liabilities as at 30 June 2023 (2022: $Nil). Exploration commitments Under the terms of mineral tenement licences held by the Group, minimum annual expenditure obligations are required to be expended during the forthcoming financial year in order for the tenements to maintain a status of good standing. This expenditure may be subject to variation from time to time in accordance with the relevant state department’s regulations. The Group may at any time relinquish tenements and as such avoid the requirement to meet applicable expenditure requirement or may seek exemptions from the relevant authority. Expenditure commitments within one year at the reporting date but not recognised as liabilities were $994,600 (2022: $975,080). Due to the uncertain nature of exploration and the fact that the Group may at any time relinquish tenements, it does not believe it to be appropriate to recognise these commitments post 12 months. The Group had no other exploration expenditure commitments, or other commitments greater than 12 months. 18. Events after the reporting period There were no other matters or circumstances that have arisen since the end of the financial period which significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in future financial years. SATURN METALS LIMITED – ANNUAL REPORT 2023 47 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) 19. Related Parties Compensation of key management personnel Short-term employee benefits Post-employment benefits Long-term benefits Share-based payments Transactions with related parties The Group had no other transactions with related parties. 20. Share–based payments 2023 $ 540,799 51,999 16,154 399,291 1,008,243 2022 $ 513,267 45,723 22,572 236,892 818,454 Share-based compensation benefits to directors, employees and consultants are provided at the discretion of the Board. The fair value of options and performance rights granted is recognised as an expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the recipient becomes unconditionally entitled to the options or performance rights. The fair value at grant date is determined by using an appropriate model based on the vesting conditions attached to the options. The models used to determine fair value include a Black-Scholes model, or a hybrid employee share options pricing model. During the year the Group has granted performance rights and options to Directors and employees through its Performance Rights and Incentive Option Plan (Plan). Saturn’s Performance Rights and Incentive Option Plan was last approved by shareholders at the annual general meeting held 24 November 2021. Share-based payments recognised during the financial year within the consolidated statement of profit or loss were as follows: Options issued Performance rights issued Performance rights reversed The movements in share-based payments reserves were as follows: Balance at the beginning of the year Option expenses (Director options) Option expenses (Employee options) Performance right expenses (Directors rights) Performance right expenses (Employee rights) Performance rights lapsed (Directors rights) Performance rights lapsed (Employee rights) Balance at the end of the year Details of the share-based payment reserve can be found in Note 12. 2023 $ 381,403 607,672 (271,607) 717,468 2022 $ 320,755 472,210 (392,640) 400,325 1,658,762 271,928 109,475 263,163 (135,800) 344,509 (135,807) 2,376,230 1,258,437 232,706 88,049 267,336 204,874 (266,250) (126,390) 1,658,762 SATURN METALS LIMITED – ANNUAL REPORT 2023 48 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) (a) Options Details of options granted under the Plan are set out in the following table. Expiry date Exercise Grant price date 8 Dec 22 $0.364 9 Dec 19 8 Dec 22 $0.364 9 Dec 19 8 Dec 22 $0.364 9 Dec 19 9 Dec 19 8 Dec 22 $0.364 24 Nov 21 22 Nov 24 $0.800 13 Dec 21 9 Dec 25 $0.630 29 Nov 22 27-Nov-25 $0.280 25 Jan 23 2-Feb-27 $0.250 Fair value per option at grant date $0.211 $0.219 $0.182 $0.198 $0.199 $0.173 $0.058 $0.079 Options Balance 1 July 2022 Granted during the year Lapsed during the year Balance 30 June 2023 Vested & exercisable 450,000 300,000 270,000 180,000 2,200,000 1,200,000 - - - - - - - 2,200,000 - 1,000,000 4,600,000 3,200,000 (450,000) (300,000) (270,000) (180,000) - - - - - - - - - 2,200,000 1,100,000 400,000 - 1,200,000 - - 2,200,000 - - 1,000,000 (1,200,000) 6,600,000 1,500,000 The weighted average remaining contractual life of options outstanding at the end of the period was 2.26 years (2022: 2.16 years). The weighted average exercise price of options outstanding at the end of the period was $0.51 (2022: $0.64). The weighted average fair value of options outstanding at the end of the period was $0.13 (2022: $0.19). Fair value of options granted during the year ended 30 June 2023: 2,200,000 options issued to Director’s vest in one tranche over a twelve-month period with 100% vesting 12 months from the grant date. 1,000,000 options issued to employee’s vest in three tranches, over a three-year period, with one third vesting at each of the 12-month, 24 month and 36-month anniversaries of the issue date. Exercise price Grant date Expiry date Share price at issue date Expected price volatility Expected dividend yield Risk-free interest rate Director $0.28 29 November 2022 27 November 2025 $0.180 64% 0% 3.235% Employee $0.25 25 January 2023 2 February 2027 $0.185 63% 0% 3.130% SATURN METALS LIMITED – ANNUAL REPORT 2023 49 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) (b) Performance Rights Details of performance rights granted under the Plan are set out in the following table. Granted during the year Balance 1 July 2022 248,000 388,000 750,000 1,007,000 Grant date Expiry date 21 Dec 20 20 Dec 23 21 Dec 20 20 Dec 23 24 Nov 21 23 Nov 24 13 Dec 21 19 Dec 24 29 Nov 22 29 Nov 25 14 Dec 22 29 Nov 25 25 Jan 23 29-Nov-25 - 1,000,000 - 1,575,000 - 1,000,000 2,393,000 3,575,000 - - Performance Rights Converted during the year (9,000) (97,000) - - - - - (106,000) Lapsed during the year (239,000) (291,000) - (95,000) - (35,000) - (660,000) Balance 30 June 2023 - - 750,000 912,000 1,000,000 1,540,000 1,000,000 5,202,000 Vested & exercisable - - - - - - - - Fair value of performance rights granted during the year ended 30 June 2023: Performance rights granted during the year were as follows. Grant Date Type 29 Nov 22 Director Performance Rights 14 Dec 22 Employee Performance Rights 25 Jan 23 Employee Performance Rights Tranche 1 (20%) 200,000 (20%) 315,000 (20%) 200,000 Tranche 2 (40%) 400,000 (40%) 630,000 (40%) 400,000 Tranche 3 (20%) 200,000 (20%) 315,000 (20%) 200,000 Tranche 4 (20%) Total 200,000 1,000,000 (20%) 315,000 1,575,000 (20%) 200,000 1,000,000 Tranche 1,2,3, and 4 Performance Rights Tranche 1: The Company to publish a positive Preliminary Economic Assessment for the development of the Apollo Hill Gold Project by 29 November 2024. Tranche 2: The holder must have remained in continuous employment with the Company from the Issue Date as either Saturn staff, under an Executive Services Agreement or, Non-Executive Director or as an officially appointed officer. Testing of the measure will be on 29 November 2024. Tranche 3: The Company to achieve a 2Moz published Gold Mineral Resource base by 29 November 2024. Tranche 4: The Company to publish a positive Pre-Feasibility Study for the development of the Apollo Hill Gold Project by 29 November 2024. The performance rights were valued on a prorated basis as a result of the vesting conditions attached. The fair value at grant date is independently determined using a Black-Scholes option model that takes into account the exercise price, the term of the performance right, the share price at grant date. Exercise price Grant date Performance measurement date Expiry date Share price at issue date Expected price volatility Expected dividend yield Risk-free interest rate Director Nil 29 November 2022 29 November 2024 29 November 2025 $0.18 64% 0% 3.235% Employee Nil 14 December 2022 29 November 2024 29 November 2025 $0.19 62% 0% 3.070% SATURN METALS LIMITED – ANNUAL REPORT 2023 50 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) (c) Acquisition – Share-based payment The Group made no acquisitions using share-based payments during the year (2022: Nil) 21. Remuneration of Auditors Amounts paid or due and payable to the PricewaterhouseCoopers Auditing and reviewing financial reports Amounts paid or due and payable to the BDO Audit (WA) Pty Ltd Auditing and reviewing financial reports 2023 $ 2022 $ - 5,100 45,589 45,589 38,456 43,556 There were no non-assurance services provided during the year ended 30 June 2023 (2022: $Nil). 22. Loss per share Basic loss per share is calculated by dividing the loss attributable to equity holders of the Group, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year. Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares. Basic loss per share from continuing operations attributable Loss equity holders of the Group to the ordinary 2023 $ 2022 $ (0.03) (0.02) Diluted loss per share Loss ordinary equity holders of the Group continuing from operations attributable to the (0.03) (0.02) Reconciliation of loss used in calculation of loss per share Loss from continuing operations attributable to the ordinary equity holders of the Group per share Weighted average number of shares used as the denominator Weighted average number of shares used in calculating basic loss per share (3,590,514) (2,283,191) Number of Number of Shares 2023 Shares 2022 142,680,245 121,677,257 Effect of dilutive securities Options and Performance Rights on issue at reporting date could potentially dilute earnings per share in the future. The effect in the current year is to reduce the loss per share hence they are considered anti-dilutive. SATURN METALS LIMITED – ANNUAL REPORT 2023 51 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) 23. Parent Entity Statement of financial position Current assets Total assets Current liabilities Total liabilities Net assets Equity Issued capital Share-based payments reserve Option reserve Accumulated losses Total equity Parent Entity 2023 $ 3,871,206 38,864,007 (1,333,052) (1,333,052) 37,530,955 2022 $ 7,286,337 36,063,719 (740,678) (834,228) 35,229,491 46,096,011 2,376,230 408,900 (11,350,186) 37,530,955 40,922,955 1,658,762 408,900 (7,761,126) 35,229,491 Statement of profit or loss and other comprehensive income Interest revenue Comprehensive loss for the year Total comprehensive loss for the year 56,354 (3,532,706) (3,589,060) 15,777 (2,265,953) (2,281,730) Commitments for the parent entity are the same as those for the consolidated entity and are set out in Note 17. The financial information for the parent entity, Saturn Metals Limited, has been prepared on the same basis as the consolidated financial statements. The parent entity has not entered into a deed of cross guarantee nor are there any contingent liabilities at year-end. SATURN METALS LIMITED – ANNUAL REPORT 2023 52 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) 24. Statement of Significant Accounting Policies The principal accounting policies adopted in the preparation of the financial report are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial report includes the consolidated financial statements for the Group during the financial years ended 30 June 2022 and the comparative period. (a) Basis of preparation These general-purpose financial statements have been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Australian Accounting Interpretations and the Corporations Act 2001. Saturn Metals Limited is a for-profit entity for the purpose of preparing the consolidated financial statements. The presentation currency of these accounts is Australian Dollars (AUD). Going Concern This report is prepared on the going concern basis which assumes the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business. The financial statements for the year ended 30 June 2023 have been prepared on the basis that the group is a going concern and therefore, contemplates the continuity of normal business activity, realisation of assets and settlement of liabilities in the normal course of business. During the year the group recorded a net loss after tax of $3,590,514 and had net cash outflows from operating activities of $1,651,629. At balance date the group has working capital of $2,527,536. The Group’s ability to continue as a going concern is principally dependent upon its ability to secure funds by raising capital from equity markets or by other means, and by managing cash flows in line with available funds, and/or the successful development of its exploration assets. These conditions indicate a material uncertainty that may cast significant doubt about the entity’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business. The Directors are confident of the ability of the Company to potentially raise capital as and when needed. The Directors are satisfied there are sufficient funds to meet the Group’s working capital requirements as at the date of this report. The Directors have reviewed the business outlook and the assets and liabilities of the Group and are of the opinion that the going concern basis of accounting is appropriate as they believe the Group will continue to be successful in securing the additional funds as and when the need to raise funds arises. Should the entity not be able to continue as a going concern it may be required to realise its assets and discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those stated in the financial statements. The financial report does not include any adjustments relating to the recoverability or classification of recorded asset amounts, nor the amounts or classification of liabilities that might be necessary should the Group not be able to continue as a going concern. Compliance with IFRS The consolidated financial statements and notes of the Group comply with International Financial Reporting Standards (IFRS). Historical cost convention These consolidated financial statements have been prepared under the historical cost convention. (b) Principles of consolidation SATURN METALS LIMITED – ANNUAL REPORT 2023 53 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) The consolidated financial statements are those of the consolidated entity, comprising Saturn Metals Limited (“the parent entity”) and entities controlled during the year and at reporting date (“Group”). A controlled entity is any entity that the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Information from the consolidated financial statements of the controlled entities is included from the date the parent company obtains control until such time as control ceases. Where there is a loss of control of a subsidiary, the consolidated financial statements include the results for the part of the reporting period during which the parent company has control. The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting policies. All intercompany balances and transactions, including unrealised profits arising from intra-Group transactions, have been eliminated in full. Unrealised losses are eliminated except where costs cannot be recovered. Investments in subsidiaries are carried at cost in the parent entity. (c) Employee benefits Short-term obligations Liabilities for wages and salaries, including non-monetary benefits and leave entitlements that are expected to be settled wholly within 12 months after the end of the period in which the employees render the related service are recognised in respect of employees’ services up to balance date and are measured at the amounts expected to be paid when the liabilities are settled. (d) Goods and services tax Revenues, expenses and assets are recognised net of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item. Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable is included as a current asset in the statement of financial position. Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from the taxation authority are classified as operating cash flows. (e) New standards and amendments Certain new accounting standards and interpretations have been published that are mandatory for the 30 June 2023 reporting period and have not been early adopted by the group. These standards are not expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions. (f) Critical accounting estimates and judgements The Directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. The Group makes estimates and judgements in applying the accounting policies. Share-based payment transactions The Group measures the cost of equity-settled share-based payment transactions by reference to the fair value of the equity instruments at the grant date. The fair value is determined by using an appropriate model based on the vesting conditions attached to the options. The models used to determine fair value include a Black-Scholes model, or a hybrid employee share options pricing model. SATURN METALS LIMITED – ANNUAL REPORT 2023 54 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont.) The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact expenses and equity. Impairment of capitalised exploration and evaluation expenditure Critical judgements in respect of accounting policies relate to exploration assets, where exploration expenditure is capitalised in certain circumstances. Recoverability of the carrying amount of any exploration assets is dependent on the successful development and commercial exploitation or sale of the respective areas of interest. It is the Group’s policy to capitalise costs relating to exploration and evaluation activities. The future recoverability of capitalised exploration and evaluation expenditure is dependent upon a number of factors, including whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration and evaluation asset through sale. Factors that could impact future recoverability include the level of reserves and resources, future technological changes which could impact the cost of mining, future legal changes (including changes to environmental restoration obligations) and changes to commodity prices. To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, profits and net assets will be reduced in the period in which the determination is made. SATURN METALS LIMITED – ANNUAL REPORT 2023 55 DIRECTOR’S DECLARATION The Board of Directors of Saturn Metals Limited declares that: (a) the consolidated financial statements, comprising the consolidated statement of profit or loss and other comprehensive income, consolidated statement of financial position, consolidated statement of cash flows, consolidated statement of changes in equity and accompanying notes are in accordance with the Corporations Act 2001, and: (i) comply with Accounting Standards and the Corporations Regulations 2001 and other mandatory professional reporting requirements; and (ii) give a true and fair view of the financial position as at 30 June 2023 and performance for the financial year ended on that date of the entity. (b) the Group has included in the notes to the consolidated financial statements an explicit and unreserved statement of compliance with International Financial Reporting Standards; (c) In the Directors’ opinion, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable; and (d) the Board of Directors have been given the declaration by the chief executive officer and chief financial officer required by Section 295A of the Corporations Act 2001. This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors by: Ian Bamborough Managing Director Perth, Western Australia 29 September 2023 SATURN METALS LIMITED – ANNUAL REPORT 2023 56 Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au Level 9, Mia Yellagonga Tower 2 5 Spring Street Perth, WA 6000 PO Box 700 West Perth WA 6872 Australia INDEPENDENT AUDITOR'S REPORT To the members of Saturn Metals Limited Report on the Audit of the Financial Report Opinion We have audited the financial report of Saturn Metals Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2023, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial report, including a summary of significant accounting policies and the directors’ declaration. In our opinion the accompanying financial report of the Group, is in accordance with the Corporations Act 2001, including: (i) Giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its financial performance for the year ended on that date; and (ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001. Basis for opinion We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Material uncertainty related to going concern We draw attention to Note 24 in the financial report which describes the events and/or conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the group’s ability to continue as a going concern and therefore the group may be unable to realise its assets and discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this matter. BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation. Key audit matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material uncertainty related to going concern section, we have determined the matters described below to be the key audit matters to be communicated in our report. Carrying value of exploration and evaluation asset Key audit matter How the matter was addressed in our audit The carrying value of the capitalised exploration and Our procedures included, but were not limited to: evaluation asset as at 30 June 2023 is disclosed in Note 9 of the financial report. • Obtaining a schedule of the areas of interest held by the Group and assessing whether the rights to As the carrying value of the capitalised exploration and tenure of those areas of interest remained evaluation asset represents a significant asset of the current at balance date; Group, we considered it necessary to assess whether any facts or circumstances exist to suggest that the carrying amount of this asset may exceed its recoverable amount. • Considering the status of the ongoing exploration programmes in the respective areas of interest by holding discussions with management, and reviewing the Group’s exploration budgets, ASX Judgement is applied in determining the treatment of announcements and director’s minutes; exploration expenditure in accordance with Australian Accounting Standard AASB 6 Exploration for and Evaluation of Mineral Resources. In particular: • Whether the conditions for capitalisation are satisfied; • Considering whether any area of interest had reached a stage where a reasonable assessment of economically recoverable reserves existed; • Verifying, on a sample basis, exploration and evaluation expenditure capitalised during the • Which elements of exploration and evaluation year for compliance with the recognition and expenditures qualify for recognition; measurement criteria of AASB 6; • Recognition and valuation of purchase • Considering whether there are any other facts or consideration for tenement acquisitions; and circumstances existing to suggest impairment • Whether facts and circumstances indicate that the testing was required; exploration and expenditure assets should be • Reviewing the basis of impairment recorded by tested for impairment. management and the methodology used to determine the fair value for compliance with the relevant accounting standards; and • Assessing the adequacy of the related disclosures in Note 9 to the financial report. Other information The directors are responsible for the other information. The other information comprises the information in the Group’s annual report for the year ended 30 June 2023, but does not include the financial report and the auditor’s report thereon. Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon. In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the directors for the Financial Report The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In preparing the financial report, the directors are responsible for assessing the ability of the group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so. Auditor’s responsibilities for the audit of the Financial Report Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report. A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf This description forms part of our auditor’s report. Report on the Remuneration Report Opinion on the Remuneration Report We have audited the Remuneration Report included in pages 21 to 29 of the directors’ report for the year ended 30 June 2023. In our opinion, the Remuneration Report of Saturn Metals Limited, for the year ended 30 June 2023, complies with section 300A of the Corporations Act 2001. Responsibilities The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. BDO Audit (WA) Pty Ltd Dean Just Director Perth, 29 September 2023 SCHEDULE OF TENEMENTS Tenement State Interest Current Area Area Unit Measured km2 Grant Date Expiry Date Western Australia: E 31/1063* E 31/1075 E 31/1076 E 31/1087 E 31/1116* E 31/1163* E 31/1164 E 31/1202 E 31/1259 E 31/1287 E 31/1340 E 31/1351 E 39/1198* E 39/1887* E 39/1984* E 40/337 E 40/372 E 40/373 M 31/486* M 39/296* M 31/0496* L 31/72 L 31/74 L 31/75 L 31/76 L 31/77 L31/78 L31/79 L 31/80 L 31/81 L 31/82 L 31/83 L 31/84 L 31/85 L 39/284 L 39/292 L 39/0310 L 39/0311 L 39/0312 L 40/28 L 40/29 L40/37 L40/38 L40/39 WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 34 11 17 4 14 70 17 2 15 11 11 6 11 5 37 3 55 10 410.8 24.43 12,172 Total: 21 Exploration & Mining Leases 13,114 100% WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA WA 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 6,248 10,416 1,206 1,196 598 2874 458 4,706 971 1,303 1,601 4,780 289 6,590 11,727 553 3,789 2,675 3,800 1,189 836 8,138 Standard Block 101.73 Standard Block Standard Block Standard Block Standard Block 32.91 50.86 11.97 41.89 Standard Block 209.44 Standard Block Standard Block Standard Block Standard Block Standard Block Standard Block Standard Block Standard Block Standard Block Standard Block Standard Block Standard Block Ha Ha Ha Ha Ha Ha Ha Ha Ha HA HA HA HA HA HA HA Ha Ha Ha Ha Ha Ha Ha Ha Ha Ha 50.86 5.98 44.88 32.88 32.88 17.94 32.91 14.96 110.79 8.98 164.56 29.92 4.11 0.24 121.72*** 1,000.69km2 131.14 62.48 104.16 12.06 11.96 5.98 28.74 4.58 47.06 9.71 13.03 16.01 47.8 2.89 65.9 117.27 5.53 37.89 26.75 38 11.89 8.36 81.38 890.73 km2 153.70 88.24 241.94 km2 9/03/2015 9/03/2015 10/03/2015 19/03/2015 26/07/2016 27/04/2018 27/04/2018 1/02/2021 28/07/2021 23/08/2022 Application Application 31/03/2009 24/02/2016 30/03/2017 3/12/2014 3/07/2018 16/11/2018 12/03/2015 30/09/1993 Application 22/02/2021 23/12/2021 06/08/2021 Application Application 13/10/2021 28/11/2022 Application 05/01/2023 Application 05/01/2023 05/01/2023 05/01/2023 1/07/2020 24/02/2021 7/12/2022 7/12/2022 7/12/2022 24/02/2021 24/02/2021 Application 05/01/2023 Application 8/03/2025 8/03/2025 9/03/2025 18/03/2025 25/07/2026 26/04/2023 26/04/2023 31/01/2026 27/07/2026 22/08/2027 - - 30/03/2025 23/02/2026 29/03/2027 2/12/2024 2/07/2023 15/11/2023 11/03/2036 29/09/2035 - 21/02/2042 22/12/2042 05/08/2042 - - 12/10/2042 27/11/2043 - 04/01/2044 - 04/01/2044 04/01/2044 04/01/2044 30/06/2041 23/02/2042 06/12/2043 06/12/2043 06/12/2043 23/02/2042 23/02/2042 - 04/01/2044 - 03/05/2021 14/01/2019 03/05/2027 14/01/2028 Total: 23 Miscellaneous Licences New South Wales: EL 9168 EL 8815 ** NSW NSW 100% 20% 54 31 Standard Block Standard Block Total: 2 Exploration Leases Notes: * Land subject to 5% Hampton Hill Royalty on +1Moz Production ** Saturn Metals Limited holds an 20% interest in this tenement through a farm in Joint Venture arrangement. SATURN METALS LIMITED – ANNUAL REPORT 2023 61 MINERAL RESOURCE ESTIMATION GOVERNANCE STATEMENT During the year, the Company provided an update to the Apollo Hill Mineral Resource estimate. Saturn Metals Limited has ensured that the Mineral Resource estimates are subject to good governance arrangements and internal controls. The Mineral Resources reported have been generated by independent external consultants who are experienced in best practices in modelling and estimation methods. The consultants have also undertaken a review of the quality and suitability of the underlying information used to generate the resource estimations. Additionally, Saturn Metals Limited carries out regular reviews and audits of internal processes and external contractors that have been engaged by the Company. Competent Persons Statements for the estimation are included on page 63. The Mineral Resource estimate for Apollo Hill was compiled and reported in accordance with the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves' (the JORC Code) 2012 Edition. As at 30 June 2023 June 2023 Apollo Hill Mineral Resource Measured Indicated Inferred MII Total Low er Cut-off Grade Au g/t Oxidation state Tonnes (Mtonnes) 0.2 oxide transitional fresh total 0.1 2.1 2.4 4.7 Au (g/t) 0.63 0.57 0.52 0.55 Au Metal Tonnes (KOzs) (Mtonnes) 2.8 39 40 82 1.1 8.9 44 54 Au (g/t) 0.46 0.51 0.53 0.53 Au Metal Tonnes (KOzs) (Mtonnes) 17 145 751 912 0.8 3.1 43 47 Au (g/t) 0.55 0.56 0.56 0.56 Au Metal Tonnes (KOzs) (Mtonnes) 14 56 775 845 2.1 14 89 105 Au (g/t) 0.51 0.53 0.55 0.54 Au Metal (KOzs) 33 239 1,567 1,839 The model is reported above the 2023 nominal RF1.0 pit optimization shell for RPEEE and 0.20 g/t Au lower cut-off grade for all material types. There is no depletion by mining within the model area. Estimation is by restricted OK (ROK) for all mineralised zones. The model currently assumes a 10mE x 25mN x 5mRL selective mining unit (SMU) for open pit mining. Selectivity may vary with changed mining and processing scenarios. The final models are SMU models and incorporate internal dilution to the scale of the SMU. The models do not account for mining related edge dilution and ore loss. Classification is according to JORC Code Mineral Resource categories. Measured is assigned only to areas having RC grade control drilling. Densities are assigned according to key lithological units and weathering oxidation states with values ranging from 2.1 to 2.9 t/m3. Totals may vary due to rounded figures. Details of this Mineral Resource were reported to the ASX in an announcement titled ‘Apollo Hill Gold Resource Upgraded to 1.84Moz’ dated 28 June 2023. As at 30 June 2022 May 2022 Apollo Hill Mineral Resource Preliminary Whittle pit optimizations using approximated regional mining and processing costs for multiple processing scenarios have been run on the resource model using a gold price of US$1,800/oz to generate a range of pit shells and cut-off grades. A pit shell for a heap leach scenario representing a revenue factor of 1.2 was selected as a nominal constraint within which to report the Apollo Hill Mineral Resource, thereby satisfying the JORC Code requirement for a Mineral Resource to have reasonable prospects for eventual economic extraction. Other relevant information is described in the JORC Code Table 1 as appropriate. A nominal 0.23 g/t Au lower cut-off grade was selected for all material types. Classification is according to JORC Code Mineral Resource categories. Totals may vary due to rounded figures. There is no known depletion by mining within the model area. Estimation is by LMIK for Apollo Hill ZONECODE=100 and 300 while Ra ZONECODE=200 and Tefnut (ZONECODE=400, 402) were estimated using ROK due to limited data. Grade field AU_FIN1. The model currently assumes a 5mE x 12.5mN x 5mRL SMU for selective open pit mining. Selectivity may vary with changed mining and processing scenarios. The final models are SMU models and incorporate internal dilution to the scale of the SMU. The models do not account for mining related edge dilution and ore loss. These parameters should be considered during the mining study as being dependent on grade control, equipment and mining configurations including drilling and blasting. Classification is according to JORC Code Mineral Resource categories. Totals may vary due to rounded figures. Details of this Mineral Resource were reported to the ASX in an announcement titled ‘Apollo Hill Gold Resource Upgraded to 1.47Moz’ dated 2 May 2022. SATURN METALS LIMITED – ANNUAL REPORT 2023 62 COMPETENT PERSONS STATEMENT Competent Persons Statements – May 2022 & June 2023 Mineral Resources Apollo Hill and Apollo Hill Project The information in this report that relates to exploration targets, geology, and exploration results and data compilation is based on information compiled by Ian Bamborough (IB), a Competent Person who is a Member of The Australian Institute of Geoscientists. Ian Bamborough is a fulltime employee (Managing Director) of the Company and a shareholder in the Company. Ian Bamborough has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Ian Bamborough consents to the inclusion in the report of the matters based on her information in the form and context in which it appears. The information in this announcement that relates to Apollo Hill Mineral Resource estimates (gold) is based on information compiled and generated by Ingvar Kirchner, an employee of AMC Consultants. Mr Kirchner consents to the inclusion, form and context of the relevant information herein as derived from the original resource reports. Mr Kirchner has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which is being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the JORC ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Competent Persons Statement – Exploration The information in this report that relates to exploration targets and exploration results is based on information compiled by Ian Bamborough, a Competent Person who is a Member of The Australian Institute of Geoscientists. Ian Bamborough is a fulltime employee and Director of the Company, in addition to being a shareholder in the Company. Ian Bamborough has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Ian Bamborough consents to the inclusion in the report of the matters based on his information in the form and context in which it appears. (a) This document contains exploration results and historic exploration results as originally reported in fuller context in Saturn Metals Limited ASX Announcements, Quarterly Reports and Prospectus – as published on the Company's website. Saturn Metals Limited confirms that it is not aware of any new information or data that materially affects the information on results noted. SATURN METALS LIMITED – ANNUAL REPORT 2023 63 ADDITIONAL SHARHEOLDER INFORMATION Issued Securities The following security holder information set out in this section was applicable at 20 September 2023. Quoted Securities – Fully Paid Ordinary Shares a) Distribution of Share Holdings Size of Holding 100,001 and Over 10,001 to 100,000 5,001 to 10,000 1,001 to 5,000 1 to 1,000 Total Number of Shares 141,833,645 17,884,314 1,250,133 552,964 17,549 161,538,605 Number of Shareholders 147 447 153 192 47 986 % 87.80 11.07 0.77 0.34 0.01 100.00 At the prevailing market price of $0.16 per share there were 170 shareholders holding less than a marketable parcel of shares, totalling 274,235 shares. b) Twenty Largest Shareholders Rank Shareholder DIMENSIONAL HOLDINGS PTY LTD CITICORP NOMINEES PTY LIMITED HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED BNP PARIBAS NOMINEES PTY LTD EQUITY TRUSTEES LIMITED GLYDE STREET NOMINEES PTY LTD J P MORGAN NOMINEES AUSTRALIA PTY LIMITED PERTH CAPITAL PTY LTD MR IAN BAMBOROUGH 1 2 3 4 5 6 7 8 9 WYTHENSHAWE PTY LTD 10 11 MR KEIRAN HAYNES 12 12 13 MR ANDREW LENOX HEWITT 14 15 MR ANDREW LENOX HEWITT 16 17 18 19 WYTHENSHAWE PTY LTD 20 MR BRUCE JOSEPH PETERS Top Twenty Shareholders Total Issued Capital REDCLIFF PTY LTD HOWARD TRADING CO PTY LTD SASSEY PTY LTD PERTH CAPITAL PTY LTD RUPERT CLARKE & CO PTY LTD ROMAN ROAD HOLDINGS PTY LTD c) Substantial Shareholder Notifications Shareholder DUNDEE CORORATION & ASSOCIATES FRANKLIN RESOURCES, INC. AND ITS AFFLIATES 1 2 3 WHYTHENSHAWE PTY LTD AND ASSOCIATES 1) 2) 3) As lodged with the ASX on 17 May 2023. As lodged with the ASX on 16 December 2020. As lodged with the ASX on 30 June 2020. Number of Shares Held 35,243,981 14,551,472 6,113,682 5,314,144 5,300,000 4,958,991 4,050,000 3,676,730 3,084,000 2,735,000 2,228,361 2,000,000 2,000,000 1,960,000 1,860,000 1,772,778 1,260,000 1,200,000 1,180,706 1,140,000 1,100,000 102,729,845 161,538,605 % 21.82 9.01 3.78 3.29 3.28 3.07 2.51 2.28 1.91 1.69 1.38 1.24 1.24 1.21 1.15 1.10 0.78 0.74 0.73 0.71 0.68 63.59 100.00 Number of Shares Held 32,190,017 11,129,938 10,691,969 % 19.99 10.26 9.86 SATURN METALS LIMITED – ANNUAL REPORT 2023 64 ADDITIONAL SHAREHOLDER INFORMATION (Cont.) d) Voting Rights “Subject to any rights or restrictions for the time being attached to any class or classes of Shares, at meetings of Shareholders or classes of Shareholders: a) each Shareholder entitled to vote may vote in person or by proxy, attorney or Representative; b) on a show of hands, every person present, who is a Shareholder, or a proxy, attorney or Representative of a Shareholder has one vote (even though he or she may represent more than one member); and c) on a poll, every person present who is a Shareholder or a proxy, attorney or Representative of a Shareholder shall, in respect of each fully paid Share held by him, or in respect of which he is appointed a proxy, attorney or Representative, have one vote for the Share, but in respect of partly paid Shares, shall have such number of votes being equivalent to the proportion which the amount paid (not credited) is of the total amounts paid and payable in respect of those Shares (excluding amounts credited).” e) On Market Buy-Back There is currently no on-market buy-back in place. Unquoted Securities – Options & Performance Rights Options a) Details of Options on Issue Class Exercisable at $0.800 Expiring 22/11/24 Exercisable at $0.630 Expiring 09/12/25 Exercisable at $0.280 Expiring 27/11/25 Exercisable at $0.250 Expiring 02/02/27 Total Options on Issue b) Voting Rights Number of Holders 4 2 4 1 11 Number of Options 2,200,000 700,000 2,200,000 1,000,000 6,100,000 Unquoted options do not entitle the holder to any voting rights. c) Holders of More Than 20% of a Class of Unquoted Options The Group has a total of 6,100,000 unquoted options over ordinary shares on issue. All unquoted options are issued under the Employee Incentive Option & Performance Rights Plan. There are no security holders holding more than 20% of a class of Unquoted Option, not issued under the Employee Incentive Option & Performance Rights Plan to report. SATURN METALS LIMITED – ANNUAL REPORT 2023 65 ADDITIONAL SHAREHOLDER INFORMATION (Cont.) Performance Rights a) Details of Performance Rights on Issue Class Unvested 2021 rights, Expiring 13/12/24 Unvested 2022 rights, Expiring 29/11/25 Total Performance Rights on Issue b) Voting Rights No. of Holders No. Performance Rights 5 6 11 1,212,000 2,552,000 3,764,000 Unquoted performance rights do not entitle the holder to any voting rights. c) Holders of More Than 20% of a Class of Unquoted Performance Rights The Group has a total of 3,764,000 unquoted performance rights on issue. All unquoted performance rights are issued under the Employee Incentive Option & Performance Rights Plan. There are no security holders holding more than 20% of a class of Unquoted Performance Right, not issued under the Employee Incentive Option & Performance Rights Plan to report. Corporate Governance Statement The Company’s 2023 Corporate Governance Statement can be accessed at: https://saturnmetals.com.au/about/corporate-governance/ SATURN METALS LIMITED – ANNUAL REPORT 2023 66 9 Havelock Street West Perth WA 6005 info@saturnmetals.com.au +61 (8) 6234 1114 www.saturnmetals.com.au
Continue reading text version or see original annual report in PDF format above