Quarterlytics / Real Estate / REIT - Diversified / STORE Capital

STORE Capital

stor · NYSE Real Estate
Claim this profile
Ticker stor
Exchange NYSE
Sector Real Estate
Industry REIT - Diversified
Employees 51-200
← All annual reports
FY2024 Annual Report · STORE Capital
Sign in to download
Loading PDF…
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION 
Washington, D.C. 20549 
 
Form 10-K 
 
 
 
 
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the fiscal year ended December 31, 2024
or 
 
 
 
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
 
For the transition period from                      to                     . 
Commission File Number: 001-36739  
 
STORE CAPITAL LLC 
(Exact name of registrant as specified in its charter) 
 
 
 
 
 
Delaware
 
88-4051712
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
8377 East Hartford Drive, Suite 100, Scottsdale, Arizona 85255 
(Address of principal executive offices) (Zip Code) 
Registrant’s telephone number, including area code: (480) 256-1100 
Securities Registered Pursuant to Section 12(b) of the Act: 
 
 
 
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
None
None
None
Securities Registered Pursuant to Section 12(g) of the Act: None 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☐    No  ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☒    No ☐ 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  ☒
Note: The registrant is a voluntary filer of reports required to be filed by certain companies under Sections 13 or 15(d) of the Securities Exchange Act of 1934. 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during 
the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐ 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions 
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 
 
 
 
 
Large accelerated filer
☐
Accelerated filer
☐
 
 
 
 
Non-accelerated filer
☒  
Smaller reporting company
☐
 
 
 
 
 
 
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards 
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐  No ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to 
previously issued financial statements.  ☐ 
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers 
during the relevant recovery period pursuant to §240.10D-1(b).  ☐  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒ 
On June 30, 2024, none of the voting stock of the registrant was held by non-affiliates. 
As of March 3, 2025 there were 1,125 units of equity outstanding.
 

TABLE OF CONTENTS
 
 
 
 
Page 
Number
PART I
 
 
 
 
 
 
 
Item 1.
 
Business
 
2
Item 1A.
 
Risk Factors
 
5
Item 1B.
 
Unresolved Staff Comments
 
13
Item 1C.
 
Cybersecurity
 
13
Item 2.
 
Properties
 
14
Item 3.
 
Legal Proceedings
 
14
Item 4.
 
Mine Safety Disclosures
 
15
 
 
 
 
 
PART II
 
 
 
 
 
 
 
Item 5.
 
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 
15
Item 6.
 
[Reserved]
 
15
Item 7.
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
15
Item 7A.
 
Quantitative and Qualitative Disclosures About Market Risk
 
26
Item 8.
 
Financial Statements and Supplementary Data
 
27
Item 9.
 
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
 
59
Item 9A.
 
Controls and Procedures
 
59
Item 9B.
 
Other Information
 
59
Item 9C.
 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
 
59
 
 
 
 
 
PART III
 
 
 
 
 
 
 
Item 10.
 
Directors, Executive Officers and Corporate Governance
 
60
Item 11.
 
Executive Compensation
 
63
Item 12.
 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 
71
Item 13.
 
Certain Relationships and Related Transactions, and Director Independence
 
71
Item 14.
 
Principal Accountant Fees and Services
 
72
 
 
 
 
 
PART IV
 
 
 
 
 
 
 
Item 15.
 
Exhibits and Financial Statement Schedules
 
73
Item 16.
 
Form 10-K Summary
 
77

1
PART I
In this Annual Report on Form 10-K, or this Annual Report, references to “we,” “us,” “our,” “the Company,” “STORE” or “STORE Capital,” are 
references to STORE Capital Corporation, a Maryland corporation, prior to, and to STORE Capital LLC, a Delaware limited liability company, upon and 
following the completion of the Merger, and references to the “Merger” are references to the Merger as defined in Item 1 below.  
Forward-Looking Statements
This Annual Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities 
Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Such forward-looking statements include, without limitation, 
statements concerning our business and growth strategies, investment, financing and leasing activities and trends in our business, including trends in the market 
for long-term, triple-net leases of freestanding, single-tenant properties, and expected liquidity needs and sources (including the ability to obtain financing or 
raise capital). Words such as “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximately” or “plan,” or the negative 
of these words, and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical 
matters, are intended to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions of 
management.
Forward-looking statements involve numerous risks and uncertainties, and you should not rely on them as predictions of future events. Forward-looking 
statements depend on assumptions, data or methods that may be incorrect or imprecise, and we may not be able to realize them. The following risks, among 
others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
•
real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for customers in such 
markets;
•
rental rates that are unable to keep up with the pace of inflation;
•
the performance and financial condition of our customers;
•
real estate acquisition risks, including our ability to identify and complete acquisitions and/or failure of such acquisitions to perform in accordance 
with projections;
•
the competitive environment in which we operate;
•
decreased rental rates or increased vacancy rates;
•
potential defaults (including bankruptcy or insolvency) on, or non-renewal of, leases by customers;
•
our ability to raise debt capital on attractive terms;
•
financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and 
that we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms at all;
•
potential natural disasters and other liabilities and costs associated with the impact of climate change;
•
litigation, including costs associated with defending claims against us as a result of incidents on our properties, and any adverse outcomes;
•
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of 
properties presently owned or previously owned by us; 
•
potential changes in the law or governmental regulations that affect us and interpretations of those laws and regulations, including changes in real 
estate and zoning or real estate investment trust tax laws; and
•
the factors included in this Annual Report, including those set forth under the headings “Business,” “Risk Factors” and “Management’s Discussion 
and Analysis of Financial Condition and Results of Operations.”

2
You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of the document in which they are 
contained. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to 
publicly release the results of any revisions to any forward-looking statement that may be made to reflect events or circumstances after the date as of which that 
forward-looking statement speaks or to reflect the occurrence of unanticipated events, except as required by law.
Item 1. BUSINESS
The Merger
On September 15, 2022, STORE Capital Corporation, a Maryland corporation, Ivory Parent, LLC, a Delaware limited liability company (“Parent”) and 
Ivory REIT, LLC, a Delaware limited liability company (“Merger Sub” and, together with Parent, the “Parent Parties”), entered into an Agreement and Plan of 
Merger (the “Merger Agreement”). The Parent Parties are affiliates of GIC, a global institutional investor, and funds managed by Blue Owl Capital. On February 
3, 2023 (the “Closing Date”), pursuant to the terms and subject to the conditions set forth in the Merger Agreement, STORE Capital Corporation merged with 
and into Merger Sub (the “Merger”) with Merger Sub surviving (the “Surviving Entity”) and the separate existence of STORE Capital Corporation ceased. 
Immediately following the completion of the Merger, the Surviving Entity changed its name to STORE Capital LLC. References herein to “we”, the 
“Company,” “STORE,” or “STORE Capital” are references to STORE Capital Corporation prior to the Merger and to STORE Capital LLC upon and following 
the Merger. As of the Closing Date of the Merger, the common equity of the Company is no longer publicly traded. 
Overview
General.  STORE is an internally managed net-lease real estate investment trust, or REIT, that is a leader in the acquisition, investment and management 
of Single Tenant Operational Real Estate, or “STORE Properties,” which is our target market and the inspiration for our name. A STORE Property is a real 
property location at which a company operates its business and generates sales and profits, which makes the location a profit center and, therefore, 
fundamentally important to that business. Our portfolio is highly diversified and our customers operate across a wide variety of industries within the service, 
service-oriented retail and manufacturing sectors of the U.S. economy.
Taxation as a Real Estate Investment Trust.  STORE Capital Corporation elected to be taxed as a real estate investment trust, or a REIT, under the 
Internal Revenue Code of 1986, as amended, or the “Code”, commencing with its initial taxable year ended December 31, 2011. STORE Capital LLC has 
elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, commencing with its initial taxable year ended December 31, 2022. To 
continue to qualify as a REIT, we must continue to meet certain tests which, among other things, require that our assets consist primarily of real estate assets, our 
income be derived primarily from real estate assets, and that we distribute at least 90% of our REIT taxable income (other than our net capital gains) to our 
members annually. 
The Net-Lease Model and Sustainability.  STORE is a net-lease REIT. Accordingly, we acquire STORE Properties from business owners, and then lease 
the properties back to the business owners under net-leases, substantially all of which are triple-net. Under a triple-net lease, our customer (the tenant) is solely 
responsible for operating the business conducted at the property subject to the lease, keeping the property and improvements in good order and repair, 
remodeling and updating the building as it deems appropriate to maximize business value, and paying the insurance, property taxes and other property-related 
expenses. Under the triple-net lease model, therefore, STORE is not a real estate operator; rather, we provide real estate financing solutions to customers seeking 
a long-term, more efficient cost alternative to real estate ownership. Following our acquisition of a property, it is our customer, and not STORE, that controls the 
property, including with respect to decisions as to when and how to implement environmentally sustainable practices at a given property. 
Our Corporate Responsibility.  We define success by our ability to make a positive difference for all of our stakeholders. STORE’s beginning was 
inspired by our belief that we could make a positive difference for real estate intensive businesses across the U.S. by delivering innovative and superior real 
estate capital solutions. That belief has guided our efforts to bring much needed capital and liquidity opportunities to middle-market and larger businesses, 
which, in turn, have brought value creation and growth to our customers, owners and employees. For our many customers, STORE’s real estate lease solutions 
have contributed to their prospects for wealth creation and to their ability to grow, create jobs and contribute to many communities across the country. In turn, 
meeting the needs of our customers provides an extraordinary investment opportunity that we believe creates sustainable long-term wealth. We are committed to 
operating our business responsibly, guarding our valuable reputation and creating long-term and sustainable value for our Company through a robust business 
model and attentiveness to our stakeholders. STORE is committed to playing an important role for middle-market and larger companies across the U.S. in order 
to help them succeed, while making a positive impact on our collective communities, both today and for future generations.

3
Our Target Market and Asset Class
We provide real estate financing solutions principally to middle-market and larger businesses that own single tenant profit-center real estate locations on 
which they conduct their businesses and generate revenues and profits, which we refer to as Single Tenant Operational Real Estate or “STORE Properties.” Our 
customers operate these STORE Properties within the broad-based service, service-oriented retail and manufacturing sectors of the U.S. economy. We have 
designed our net-lease solutions to provide a long-term, cost-efficient way to improve our customers’ capital structures and, thus, be a preferred alternative to 
real estate ownership.
Our customers typically have the choice either to own or to lease the real estate they use in their businesses. They choose to lease for various reasons, 
including the potential to lower their cost of capital, as leasing supplants traditional financing options that tie up the equity in their real estate. Leasing is also 
viewed as an attractive alternative to our customers because it generally locks in scheduled payments, at lower levels and for longer periods, than traditional 
financing options; these factors are viewed favorably relative to the amounts funded.
Because STORE Properties are profit-center locations, payment of rent under our lease contracts is supported not only by the credit quality of the tenant 
and the residual value of the real estate, but also and primarily by the profits produced by the business operations at the locations we own (e.g., unit-level 
profitability).
Creating Superior Lease Contracts
We believe that our net-lease contracts, and not simply tenant or real estate quality, are central to our potential to deliver superior long-term risk-adjusted 
rates of return. Contract quality embodies tenant and real estate characteristics, together with other investment attributes we believe are highly material. Contract 
attributes include the prices we pay for the real estate we own, inclusive of the prices relative to new construction cost. Other important contract attributes 
include the ability to receive unit-level financial statements, which allows us to evaluate unit-level cash flows relative to the rents we receive. Likewise, over 
many years of providing real estate net-lease capital, we have determined that tenant alignments of interest are highly important. Such alignments of interest can 
include full parent company recourse, credit enhancements in the form of guarantees, cross default provisions and the use of master leases. Master leases, which 
comprise most of our multi-property net-lease contracts, are individual lease contracts that bind multiple properties and offer landlords greater security in the 
event of tenant insolvency and bankruptcy. Whereas individual property leases provide tenants with the opportunity to evaluate the desirability and viability of 
each individual property they rent in the event of a bankruptcy, master leases bind multiple properties, permitting landlords to benefit from aggregate property 
performance and limiting tenants’ ability to pick and choose which leases to retain. Other important tenant contract considerations include contractual lease 
escalations, indemnification provisions, lease renewal rights, and the ability to sublease and assign leases, as well as qualitative considerations, such as 
alternative real estate use assessment and the composition of a tenant’s capitalization structure. 
Our Business Process
We operate a platform for the acquisition of, investment in and management of STORE Properties that creates value through four core competencies. 
•
Investment Origination. A STORE hallmark is our ability to directly market our real estate lease solutions to middle-market and larger companies 
nation-wide, utilizing a team of experienced relationship managers. 
•
Investment Underwriting. Our investment underwriting approach centers on evaluations of unit-level and corporate-level financial performance, 
together with detailed real estate valuation assessments, which is reflective of the characteristics of the STORE Property asset class. 
•
Investment Documentation. The purchase documentation process includes the validation of investment underwriting through our due diligence 
process, which includes our initiation and receipt of third-party real estate valuations, title insurance, property condition assessments and 
environmental reports. When we are satisfied with the results and outcome of our pre-acquisition due diligence process, we purchase the property 
under a purchase agreement and enter into a lease with the seller.
•
Portfolio Management. Net-lease real estate investing requires active management of the investment portfolio to realize superior risk-adjusted 
rates of return. STORE monitors unit-level profit and loss statements, customer corporate financial statements and the timely payment of property 
taxes and insurance in order to evaluate portfolio quality. 
Environmental Stewardship
We are committed to environmental sustainability and the mitigation of environmental risks in connection with the development of our property 
portfolio. This commitment reflects the fact that the properties we acquire are subject to both state and federal 

4
environmental regulations, but, more importantly, it aligns with our belief that being conscious of, and seeking to address and manage, environmental risks 
within our control, and supporting our customers to do the same in their businesses, plays a role in building and sustaining successful enterprises; and, thus, is 
material to the success of our own business.
Our environmental initiatives and partnerships focus on energy savings and carbon footprint reduction in our customers’ facilities. As we are a triple-net 
lease REIT, without direct control of physical locations, our primary strategy includes educating ourselves and our customers on evolving environmental 
strategies, soliciting feedback, and gathering environmental data from our customers. This includes developing relationships between our customers and vendors 
of sustainability solutions, and supporting our customers in their implementation of sustainability programs including energy efficiency and carbon reduction 
programs.
Human Capital Management
We believe that to continue delivering strong financial results, we must execute on a human capital strategy that prioritizes, among other things: (i) 
establishing a work environment that: attracts, develops, and retains top talent; (ii) affording our employees an engaging work experience that allows for career 
development and opportunities for meaningful civic involvement; (iii) evaluating compensation and benefits, and rewarding outstanding performance; (iv) 
engaging with, and obtaining feedback from, our employees on their workplace experiences; (v) enabling every employee at every level to be treated with 
dignity and respect, to be free from discrimination and harassment, and to devote their full attention and best efforts to performing their job to the best of their 
respective abilities; and (vi) communicating with our Board of Directors on key topics. 
As part of our efforts to achieve these priorities:
•
We seek to foster a diverse and vibrant workplace of individuals who possess a broad range of experiences, backgrounds and skills, starting at the 
top.
•
We empower our employees through employee-run engagement committees that develop and influence new employee onboarding, personal 
growth and professional development programs, company social and team-building events and health and wellness programs.
•
We actively support charitable organizations that promote education and social well-being, and we encourage our employees to personally 
volunteer with organizations that are meaningful to them.
•
We seek to identify future leaders and equip them with the tools for management roles within our Company. 
As of December 31, 2024, we had 126 full-time employees, all of whom are located in our single office in Scottsdale, Arizona. None of our employees 
are subject to a collective bargaining agreement. We consider our employee relations to be good.
Competition
We face competition in the acquisition and financing of STORE Properties from numerous investors, including, but not limited to, traded and non-traded 
public REITs, private equity investors and other institutional investment funds, as well as private wealth management advisory firms that serve high net worth 
investors (also known as family offices).
Regulations and Requirements
Our properties are subject to various laws and regulations, including regulations relating to fire and safety requirements, as well as affirmative and 
negative contractual covenants and, in some instances, common area obligations. We believe that each of our customers has the necessary permits and approvals 
to operate and conduct their businesses on our properties. Moreover, our properties are subject to Title III of the Americans with Disabilities Act of 1990 and 
similar state and local laws and regulations (collectively, the “ADA”). Our customers have primary responsibility for complying with these regulations and other 
requirements pursuant to our lease and loan agreements; however, we may have liability in certain circumstances if our customers do not comply with such laws 
and regulations. As of January 31, 2025, we are not aware of any ADA non-compliance that we believe would have a material adverse effect on the results of 
our operations.
Additionally, our properties are subject to environmental laws and regulations, which may give rise to liabilities related to the presence, handling or 
discharge of hazardous materials that may emanate from properties that we purchase, regardless of fault. We mitigate the possible liabilities from such laws and 
regulations by undertaking extensive environmental due diligence and by entering into leases with the sellers of our properties, pursuant to which the sellers 
agree to certain covenants and indemnities that typically require the sellers to comply with applicable environmental laws and regulations and remediate or take 
other corrective action should 

5
any environmental issues arise. We believe the cost of capital expenditures related to environmental liabilities will not have a material impact on the results of 
our operations, as such costs are typically borne by the sellers, previous owners, and tenants of our properties.
About Us
STORE Capital Corporation was incorporated under the laws of Maryland on May 17, 2011. STORE Capital LLC, the successor by merger to STORE 
Capital Corporation was formed under the laws of Delaware on August 30, 2022. Our offices are located at 8377 E. Hartford Drive, Suite 100, Scottsdale, 
Arizona 85255. We currently lease approximately 34,500 square feet of office space from an unaffiliated third party. Our telephone number is (480) 256-1100 
and our website is www.storecapital.com.
Item 1A.  RISK FACTORS
There are many factors that affect our business, financial condition, operating results, cash flows and distributions. The following is a description of 
important factors that may cause our actual results of operations in future periods to differ materially from those currently expected or discussed in forward-
looking statements set forth in this Annual Report. The risks and uncertainties described below are not the only risks we face. Additional risks and uncertainties 
not presently known to us or that we may currently deem immaterial also may impair our business operations. Forward-looking statements and such risks, 
uncertainties and other factors speak only as of the date of this Annual Report, and we expressly disclaim any obligation or undertaking to update or revise any 
forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or 
circumstances on which any such statement is based, except to the extent otherwise required by law. See “Forward-Looking Statements.”
Risks Related to Our Business and Operations
The value of our real estate is subject to fluctuation, and risks related to investing in real estate may have an adverse effect on our financial condition.
We are subject to all of the general risks associated with the ownership of real estate. While the revenues from our leases are not directly dependent upon 
the value of the underlying real estate, significant declines in real estate values could adversely affect us in many ways, including a decline in the residual values 
of properties at lease expiration, possible lease abandonments by our customers and a decline in the attractiveness of triple-net lease transactions to potential 
sellers. Moreover, significant declines in real estate values may also affect our ability to execute leases on attractive terms with potential customers. In addition, 
we periodically review our real estate assets for impairment based on the projected operating cash flow of the property over our anticipated holding period. 
Impairment charges have a direct impact on our results of operation. A financial failure or other default by a customer will likely reduce or eliminate the 
operating cash flow generated by that customer’s leased property and might decrease the value of that property and result in a non-cash impairment charge. Also, 
to the extent we purchase real estate in an unstable market, we are subject to the risk that if the real estate market ceases to attract the same level of capital 
investment in the future that it attracts at the time of our purchases, or the number of companies seeking to acquire properties decreases, the value of our 
investments may not appreciate or may decrease significantly below the amounts we paid.
Contingent rent escalators may expose us to inflation risk and can hinder our growth and profitability.
A substantial portion of our leases contain variable-rate contingent rent escalators that periodically increase the base rent payable by the customer. Our 
leases with rent escalators indexed to future increases in the Consumer Price Index (“CPI”) primarily adjust over a one-year period but may adjust over multiple-
year periods. Generally, these escalators increase rent at (i) 1 to 1.25 times the change in the CPI over a specified period or (ii) a fixed percentage. As a result of 
these escalators, during periods of deflation or low inflation, small increases or decreases in the CPI may cause us to receive lower rental revenues than we 
would receive under leases with fixed-rate rent escalators. Conversely, when inflation is higher, contingent rent increases may not keep up with the rate of 
inflation. Higher inflation may also have an adverse impact on our customers if increases in their operating expenses exceed increases in revenue, which may 
adversely affect our customers’ ability to satisfy their financial obligations to us.
The success of our business depends upon the success of our customers’ businesses, and bankruptcy laws will limit our remedies in the event of customer 
defaults.
We lease substantially all of our properties to customers who operate businesses at the leased properties. We underwrite and evaluate investment risk on 
the basis that the profitability of these businesses is the primary source that supports the payments on our leases and loans, which we refer to as “unit-level 
profitability.” We believe the success of our investments materially depends upon whether our customers generate unit level profitability at the locations we 
acquire and lease back or finance. 

6
If any of our customers struggle financially, they may decline to extend or renew their leases, miss rental payments or declare bankruptcy. Claims for 
unpaid future rent are rarely paid in full and are subject to statutory limitations that would likely cause us to receive rental revenues substantially below the 
contractually specified rent. We are often subject to this risk because our triple-net leases generally involve a single tenant, but this risk is magnified when we 
lease multiple properties to a single customer under a master lease. Federal bankruptcy laws may prohibit us from evicting bankrupt customers solely upon 
bankruptcy, and we may not recover the premises promptly from the tenant or from a trustee or debtor-in-possession in bankruptcy proceedings. We may also be 
unable to re-lease a terminated or rejected space on comparable terms, or at all, or sell a vacant space upon a customer’s bankruptcy. We will be responsible for 
all of the operating costs at vacant properties until they are sold or re-let.
Some service and service-oriented retail customers may be susceptible to e-commerce pressures.
Most of our portfolio is leased to, or financed by, customers operating service or service-oriented retail businesses. Service and service-oriented retail 
businesses using physical outlets face increasing competition from online retailers and service providers. While we believe the businesses in our portfolio are 
relatively insulated from e-commerce pressures, these businesses may face increased competition from alternative online providers given the rapidly changing 
business conditions spurred by technological innovation, changing consumer preferences and non-traditional competitors. There can be no assurance that our 
customers’ businesses will remain competitive with e-commerce providers in the future; any failure to do so would impair their ability to meet their lease 
obligations to us and materially and adversely affect us.
Geographic, market sector or industry concentrations within our portfolio may negatively affect our financial results.
Our operating performance is impacted by the economic conditions affecting the specific locales, market sectors and industries in which we have 
concentrations of properties. As a result of these concentrations, local economic, market sector, and industry conditions, changes in state or local governmental 
rules and regulations, acts of nature, epidemics, pandemics and public health crises and actions taken in response thereto, and other factors affecting those states, 
market sectors or industries could result in an adverse effect on our customers’ businesses and their ability to meet their obligations to us. Additionally, a failure 
to increase demand for our products by, among other ways, failing to convince middle-market and larger companies to sell and lease back their properties, or an 
increase in the availability of properties for rent, could materially and adversely affect us. As we continue to acquire properties, our portfolio may become more 
concentrated by customer, industry or geographic area. A less diverse portfolio could cause us to be more sensitive to the bankruptcy of fewer customers, 
changes in consumer trends of a particular industry and a general economic downturn in a particular geographic area.
Failure of our underwriting and risk management procedures to accurately evaluate a potential customer’s credit risk could materially and adversely affect 
our operating results and financial position.
Our success depends in part on the creditworthiness of our middle-market and larger customers who generally are not rated by any nationally recognized 
rating agency. We analyze creditworthiness using Moody’s Analytics RiskCalc, our methodology of estimating probability of lease rejection and our proprietary 
‘Probability of Default’ model, each of which may fail to adequately assess a particular customer’s default risk. An expected default frequency (“EDF”) score 
from Moody’s Analytics RiskCalc lacks the extensive company participation required to obtain a credit rating published by a nationally recognized statistical 
rating organization such as Moody’s Investors Services, Inc. or S&P Global Ratings, a division of S&P Global, Inc., and may not be as indicative of 
creditworthiness. Substantially all of our customers are required to provide corporate-level financial information to us periodically or at our request. EDF scores 
and the financial ratios we calculate are based on unverified financial information from our customers, may reflect only a limited operating history and include 
various estimates and judgments made by the party preparing the financial information. The probability of lease rejection we assign to a particular investment 
may be inaccurate and may not incorporate significant risks of which we are unaware, which may cause us to invest in properties and lease them to customers 
who ultimately default, and we may be unable to recover our investment by re-leasing or selling the related property, on favorable terms, or at all.
We may be unable to identify and complete acquisitions of suitable properties, which may impede our growth.
Our ability to continue to acquire properties we believe to be suitable and compatible with our growth strategy may be constrained by numerous factors, 
including the following:
•
We may be unable to locate properties that will produce a sufficient spread between our cost of capital and the lease rate we can obtain from a 
customer, which will decrease our profitability.
•
Our ability to grow requires that we overcome many customers’ preference to own, rather than lease, their real estate and convince customers 
that it is in their best interests to lease, rather than own, their properties, either of which we may not be able to accomplish.

7
•
We may be unable to reach an agreement with a potential customer due to failed negotiations or our discovery of previously unknown matters, 
conditions or liabilities during our real property, legal and financial due diligence review with respect to a transaction and may be forced to 
abandon the opportunity after incurring significant costs and diverting management’s attention.
•
We may fail to obtain sufficient financing to complete acquisitions on favorable terms or at all.
We typically acquire only a small percentage of all properties that we evaluate (which we refer to as our “pipeline”). To the extent any of the foregoing 
decreases our pipeline or otherwise impacts our ability to continue to acquire suitable properties, our ability to grow our business will be adversely affected.
We face significant competition for customers, which may negatively impact the occupancy and rental rates of our properties, reduce the number of 
acquisitions we are able to complete or increase the cost of these acquisitions.
We compete with numerous developers, owners and operators of properties that often own similar properties in similar markets, and if our competitors 
offer lower rents than we are offering, we may be pressured to lower our rents or to offer more substantial rent abatements, customer improvements, early 
termination rights, below-market renewal options or other lease incentive payments in order to remain competitive. Competition for customers could negatively 
impact the occupancy and rental rates of STORE properties.
We also face competition for acquisitions of real property from investors, including traded and non-traded public REITs, private equity investors and 
other institutional investment funds, as well as private wealth management advisory firms, some of which have greater financial resources, a greater ability to 
borrow funds to acquire properties, the ability to offer more attractive terms to prospective customers and the willingness to accept greater risk or lower returns 
than we can prudently manage. This competition may increase the demand for STORE Properties and, therefore, reduce the number of, or increase the price for, 
suitable acquisition opportunities, all of which could materially and adversely affect us.
As leases expire, we may be unable to renew those leases or re-lease the space on favorable terms or at all.
We may not be able to renew leases or re-lease spaces without interruptions in rental revenue, at or above our current rental rates or without offering 
substantial rent abatements, customer improvement allowances, early termination rights or below market renewal options, and the terms of renewal, extension or 
re-lease may be less favorable to us than the prior lease. Because some of our properties are specifically designed for a particular customer’s business, we may 
be required to renovate the property, decrease the rent we charge or provide other concessions in order to lease the property to another prospective customer. If 
we need to sell such properties, we may have difficulty selling them to a third party due to the property’s unique design.
Some of our customers operate under franchise or license agreements, which, if terminated or not renewed prior to the expiration of their leases with us, 
would likely impair their ability to pay us rent.
Some of our customers operate their businesses under franchise or license agreements, which generally have terms that end earlier than the respective 
expiration dates of the related leases. In addition, a customer’s rights as a franchisee or licensee typically may be terminated by the franchisor or licensor and the 
customer may be precluded from competing with the franchisor or licensor upon termination. A franchisor’s or licensor’s termination or refusal to renew a 
franchise or license agreement would impact the customer’s ability to make payments under its lease or loan with us. We typically have no notice or cure rights 
with respect to such a termination and have no rights to assignment of any such agreement, which may have an adverse effect on our ability to mitigate losses 
arising from a default by a terminated franchisee on any of our leases or loans.
If a customer defaults under either the ground lease or mortgage loan of a hybrid lease, we may be required to undertake foreclosure proceedings on the 
mortgage before we can re-lease or sell the property.
In certain circumstances, we may enter into hybrid leases with customers. A hybrid lease is a modified sale-leaseback transaction, where the customer 
sells us land and then we lease the land back to the customer under a ground lease and simultaneously make a mortgage loan to the customer secured by the 
improvements the customer continues to own. If a customer defaults under a hybrid lease, we may: (i) evict the customer under the ground lease and assume 
ownership of the improvements; or (ii) if required by a court, foreclose on the mortgage loan that is secured by the improvements. Under a ground lease, we, as 
the ground lessor, generally become the owner of the improvements on the land at lease maturity or if the customer defaults. If, upon default, a court requires us 
to foreclose on the mortgage, rather than evicting the customer, we might encounter delays and expenses in obtaining possession of the improvements, which in 
turn could delay our ability to promptly sell or re-lease the property.

8
Defaults by customers on mortgages we hold could lead to losses on our investments.
From time to time, we make or assume commercial mortgage loans. We have also made a limited number of investments on properties we own or finance 
in the form of loans secured by equipment or other fixtures owned by our customers. In the event of a default, we would not earn interest or receive a return of 
the principal of our loan and may also experience delays and costs in enforcing our rights as lender. Foreclosure and other similar proceedings used to enforce 
payment of real estate loans are generally subject to principles of equity, which are designed to relieve the indebted party from the legal effect of that party’s 
default. Foreclosure and other similar laws may limit our right to obtain a deficiency judgment against the defaulting party after a foreclosure or sale, and may 
lead to a loss or delay in the payment on loans we hold. If we do have to foreclose on a property, we may receive less in the foreclosure sale than the amount the 
customer owes us or that is needed to cover the costs to foreclose, repossess and sell the property.
Some of our customers rely on government funding, and their failure to continue to qualify for such funding could adversely impact their ability to make 
timely lease payments to us.
Some of our customers operate businesses that depend on government funding or reimbursements, such as customers in the education, healthcare and 
childcare related industries, which may require them to satisfy certain licensure or certification requirements in order to qualify for these government payments. 
The amount and timing of these government payments depend on various factors that often are beyond our or our customers’ control. If these customers fail to 
receive necessary government funding or fail to comply with related regulations, their cash flow could be materially affected, which may cause them to default 
on their leases and adversely impact our business.
Construction and renovation risks could adversely affect our profitability.
In certain instances, we provide financing to our customers for the construction and/or renovation of their properties. We are therefore subject to the risk 
that this construction or renovation may not be completed. Construction and renovation costs for a property may exceed a customer’s original estimates due to 
increased costs of materials or labor, or other unexpected costs. A customer may also be unable to complete construction or renovation of a property on schedule, 
which could result in increased debt service expenses or construction costs. These additional expenses may affect the ability of the customer to make payments 
to us.
Our ability to fully control the maintenance of our net-leased properties may be limited.
Because our customers are the tenants of our net-leased properties and are responsible for the day-to-day maintenance and management of our properties, 
after lease expiration, we may incur expenses for deferred maintenance or other liabilities if a property is not adequately maintained. We visit our properties 
periodically, but these visits are not comprehensive inspections and deferred maintenance items may go unnoticed. Our leases generally provide for recourse 
against a customer in these instances, but bankrupt or financially troubled customers may be more likely to defer maintenance, and it may be more difficult to 
enforce remedies against such customers. We may not always be able to ascertain the financial circumstances of a given customer or forestall deterioration in the 
condition of a property.
Failure to qualify as a REIT could adversely affect our financial condition.
Our qualification as a REIT requires us to satisfy numerous highly technical and complex requirements for which there are only limited judicial or 
administrative interpretations, and which involve the determination of various factual matters and circumstances not entirely within our control. No guarantee 
can be made that we will be able to continue to be qualified as a REIT in the future. If we fail to qualify as a REIT in any taxable year, we would be subject to 
federal income tax (and state and local taxes) on our taxable income at the regular corporate rate and be unable to deduct dividends when computing our taxable 
income. Also, unless the Internal Revenue Service granted us relief under certain statutory provisions, we could not re-elect REIT status until the fifth calendar 
year after the year in which we first failed to qualify as a REIT. The additional tax liability from such a failure could adversely affect our financial condition.
To the extent state taxing authorities treat us as a “captive” REIT, our state income tax obligations may increase and we will be required to calculate 
deferred income taxes attributable to temporary differences between tax and financial reporting. 
Following the Merger, the Company's new ownership structure and status as a privately held REIT caused multiple state income tax jurisdictions to view 
the Company as a “captive” REIT, a term which generally refers to a REIT of which 50% of the voting power or value of the beneficial interest or shares is 
owned by a single entity treated as an association taxable as a corporation. Within the jurisdictions where the Company is treated as a captive REIT, the 
dividends paid deduction may be disallowed, resulting in state income tax liabilities to which the Company was not previously subject when it was publicly 
traded.  Based on the projected increase 

9
in income tax liabilities related to STORE Capital's new status as a captive REIT in multiple state tax jurisdictions, the Company, in addition to its existing 
obligation to compute current income tax expense, is now in a position where it needs to calculate deferred income taxes attributable to its temporary differences. 
While current income taxes are based upon the current period's income taxable for state tax reporting purposes, deferred income taxes (benefits) are provided for 
certain income and expenses, which are recognized in different periods for tax and financial reporting purposes. Deferred tax assets and liabilities are computed 
for differences between the U.S. generally accepted accounting principles (“GAAP”) and tax basis of assets and liabilities that could result in taxable or 
deductible amounts in the future based on enacted tax laws and rates applicable to the period in which the differences are expected to affect taxable income. The 
additional tax liability may impact the operations of the business.
Risks Related to the Financing of Our Business
Our growth depends on external sources of debt and equity capital, which are outside of our control and affect our ability to seize strategic opportunities, 
satisfy debt obligations and make distributions to our members.
We rely on third-party sources to fund our debt and equity capital needs. Our access to third-party sources of capital depends, in part, on general market 
conditions, the market’s perception of our growth potential, our current debt levels, our credit ratings, our current and expected future earnings, and our cash 
flows and cash distributions.
In addition, in order to maintain our qualification as a REIT, we are generally required under the Code to, among other things, distribute annually at least 
90% of our net REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain, and we will be subject to 
income tax to the extent that we distribute less than 100% of our REIT taxable income, determined without regard to the dividends paid deduction and including 
any net capital gain. Because of these distribution requirements, without access to third-party sources of capital, we may not be able to acquire properties when 
strategic opportunities exist, meet the capital and operating needs of our existing properties, satisfy our debt service obligations or make the cash distributions to 
our members necessary to maintain our qualification as a REIT.
Current market conditions, including increases in interest rates, could adversely affect our ability to refinance existing indebtedness or obtain additional 
financing for growth on acceptable terms or at all.
In periods during which credit markets experience significant price volatility, displacement and liquidity disruptions, liquidity in the financial markets 
can be impacted, making financing terms for customers less attractive, and in certain cases, rendering certain types of debt financing unavailable. In such 
periods, we may be unable to obtain debt financing on favorable terms, or at all, or fully refinance maturing indebtedness with new indebtedness. Furthermore, if 
prevailing interest rates or other factors at the time of refinancing result in higher interest rates upon refinancing, then the interest expense relating to that 
refinanced indebtedness would increase, and the increased interest rates could cause our interest costs and overall costs of capital to increase.
Our operating results and financial condition could be adversely affected if we or our subsidiaries are unable to make required payments on our debt.
We are subject to risks normally associated with debt financing, including the risk that our cash flows will be insufficient to meet required payments of 
principal and interest. If we are unable to make debt service payments as required on loans secured by properties we own, a lender could foreclose on the 
property or properties securing its debt. This could cause us to lose part or all of our investment. In addition, a significant portion of our investment portfolio 
consists of assets owned by our consolidated, bankruptcy remote, special purpose entity subsidiaries (“SPEs”) that have been pledged to secure the long-term 
borrowings of those SPEs. We or our other consolidated subsidiaries are the equity owners of our SPEs, which entitles us to the excess cash flows after debt 
service and all other required payments are made on the debt of our SPEs. If our SPEs fail to make the required payments on such indebtedness or fail to 
maintain the required debt service coverage ratios, distributions of excess cash flows to us may be reduced or suspended and the indebtedness may become 
immediately due and payable. If our SPEs are unable to pay the accelerated indebtedness, the pledged assets could be foreclosed upon and distributions of excess 
cash flows to us may be suspended or terminated, which could reduce the value of our portfolio and revenues available for distribution to our members.
Our hedging strategies may not be successful in mitigating our risks associated with interest rates and could reduce our overall net return.
We attempt to mitigate our exposure to interest rate risk by entering into long-term fixed-rate financing through the combination of periodic debt 
offerings under our secured and unsecured debt programs including our STORE Master Funding program, our asset-backed securities conduit, through non-
recourse secured borrowings, through insurance company and bank borrowings, by laddering our borrowing maturities and by using leases that generally 
provide for rent escalations during the term of the lease. However, the weighted average term of our borrowings does not match the weighted average term of 
our investments, and the methods we employ 

10
to mitigate our exposure to changes in interest rates involve risks, including the risk that the debt markets are volatile and tend to reflect the conditions of the 
then current economic climate. Our efforts may not be effective in reducing our exposure to interest rate changes, which may increase our cost of capital and 
reduce the net returns we earn on our portfolio.
We depend on the asset backed securities (“ABS”) market for a substantial portion of our long-term debt financing.
Historically, we have raised a significant amount of long-term debt capital through our STORE Master Funding program, which accesses the ABS 
market. Our ABS debt is issued by our SPEs, which issue multiple series of investment grade ABS notes from time to time as additional collateral is added to the 
collateral pool. Our ABS debt is generally non-recourse, but there are customary limited exceptions to recourse for matters such as fraud, misrepresentation, 
gross negligence or willful misconduct, misapplication of payments, bankruptcy and environmental liabilities.
We have generally used the proceeds from these ABS financings to repay debt and fund real estate acquisitions. Our obligations under these loans are 
generally secured by liens on certain of our properties. In the case of our STORE Master Funding program, subject to certain conditions and limitations, we may 
substitute real estate collateral for assets in the collateral pool from time to time. No assurance can be given that the ABS market or financing facilities with 
similar flexibility to substitute collateral will be available to us in the future. 
A disruption in the financial markets for ABS debt may affect our ability to obtain long-term debt, which, in turn, may force us to acquire real estate 
assets at a lower than anticipated growth rate and negatively affect our return on equity. Furthermore, a reduction in the difference, or spread, between the rate 
we earn on our assets (primarily the lease rates we charge our customers) and the rate we pay on our liabilities (primarily the interest rates on our debt) could 
have a material and adverse effect on our financial condition.
A downgrade in our credit ratings could have a material adverse effect on our business and financial condition.
The credit ratings assigned to us and our debt, which are subject to ongoing evaluation by the rating agencies who have published them, could change 
based upon, among other things, our historical and projected business, prospects, liquidity, results of operations and financial condition, or the real estate 
industry generally. If any credit rating agency downgrades or lowers our credit rating, places any such rating on a so-called “watch list” for a possible 
downgrading or lowering or otherwise indicates a negative outlook for that rating, it could materially adversely affect the market price of our debt securities, as 
well as our costs and availability of debt capital.
The agreements governing some of our indebtedness contain restrictions and covenants which may limit our ability to enter into or obtain funding for 
certain transactions, operate our business or make distributions to our members.
The agreements governing some of our indebtedness contain restrictions and covenants, including financial covenants, that limit or will limit our ability 
to operate our business. These covenants, as well as any additional covenants to which we may be subject in the future because of additional indebtedness, could 
cause us to forego investment opportunities, reduce or eliminate distributions to our members or obtain financing on less than favorable terms. The covenants 
and other restrictions under our debt agreements may affect our ability to incur indebtedness, create liens on assets, sell or substitute assets, modify certain terms 
of our leases, prepay debt with higher interest rates, manage our cash flows and make distributions to our members. Additionally, these restrictions may 
adversely affect our operating and financial flexibility and may limit our ability to respond to changes in our business or competitive environment, all of which 
may materially and adversely affect us.
General Real Estate Risks
Real estate investments are relatively illiquid and property vacancies could result in significant capital expenditures.
We may desire to sell a property in the future because of changes in market conditions, poor customer performance or default under any mortgage we 
hold, or to avail ourselves of other opportunities. We may also be required to sell a property in the future to meet debt obligations or avoid a default. Particularly 
with respect to certain types of real estate assets, such as movie theaters, that cannot always be sold quickly, we may be unable to realize our investment 
objective by sale, other disposition or refinancing at attractive prices within any given period of time or may otherwise be unable to complete any exit strategy. 
In addition, as a REIT, the Code limits our ability to dispose of properties in ways that are not applicable to other types of real estate companies. In particular, 
the tax laws applicable to REITs effectively require that we hold our properties for investment, rather than primarily for sale in the ordinary course of business, 
which may cause us to forgo or defer sales of properties that otherwise would be in our best interest. We may be required to invest in the restoration or 
modification of a property before we can sell it. The inability to respond promptly to changes in the performance of our property portfolio could adversely affect 
our financial condition and ability to service our debt and make distributions to our members.

11
The loss of a customer, either through lease expiration or customer bankruptcy, may require us to spend significant amounts of capital to renovate the 
property before it is suitable for a new customer and cause us to incur significant costs in the form of ongoing expenses for property maintenance, taxes, 
insurance and other expenses.
Uninsured losses relating to real property may adversely affect our returns.
Our contracts generally require our customers to maintain insurance customary for similar types of commercial property. Depending on the location of 
the property or nature of its use, losses of a catastrophic nature may be covered by insurance policies held by our customers with limitations, such as large 
deductibles or copayments, that a customer may not be able to meet. In addition, factors such as inflation, changes in building codes and ordinances, 
environmental considerations, public safety threats and others may result in insurance proceeds that are insufficient to repair or replace a damaged or destroyed 
property. In the event of a substantial or comprehensive loss of any of our properties, we may not be able to rebuild such property to its existing specifications 
without significant capital expenditures, which may exceed any amounts received under insurance policies, due to the upgrades needed to meet zoning and 
building code requirements. The loss of our capital investment in, or anticipated future returns from, our properties due to material uninsured losses could 
materially and adversely affect us.
Environmentally hazardous conditions may adversely affect our operating results.
Our properties may be subject to known and unknown environmental liabilities under various federal, state and local laws and regulations relating to 
human health and the environment, some of which may impose joint and several liability on certain statutory classes of persons, including owners or operators, 
for the costs of investigation or remediation of contaminated properties. These laws and regulations apply to past and present business operations on the 
properties, and the use, storage, handling and recycling or disposal of hazardous substances or wastes. We may be liable regardless of our knowledge of the 
contamination, the timing of the contamination, the cause of the contamination or the party responsible for the contamination. Our customers generally must 
indemnify us from all or most environmental compliance costs, but if a customer fails to, or cannot, comply, we may be required to pay such costs. These costs 
could be substantial, and because these potential environmental liabilities are generally uncapped, these costs could significantly exceed the property’s value. 
There can be no assurance that our environmental due diligence efforts will reveal all environmental conditions at the properties in our pipeline.
Under the laws of many states, contamination on a site may give rise to a lien on the site for clean-up costs.  Several states will grant priority to a “super 
lien” for clean-up costs over all existing liens, including those of existing mortgages. If any of the properties on which we have a mortgage are or become 
contaminated and subject to a super lien, we may not be able to recover the full value of our investment.
Certain federal, state and local laws, regulations and ordinances govern the use, removal and/or replacement of underground storage tanks in the event of 
a release on, or an upgrade or redevelopment of, certain properties.  Such laws, as well as common law standards, may impose liability for any releases of 
hazardous substances associated with the underground storage tanks and may allow third parties to seek recovery from the owners or operators of such properties 
for damages associated with such releases.
In a few states, transfers of some types of sites are conditioned upon cleanup of contamination prior to transfer, including in cases where a lender has 
become the owner of the site through a foreclosure, deed in lieu of foreclosure or otherwise. If any of our properties in these states are subject to such 
contamination, we may be subject to substantial clean-up costs before we are able to sell or otherwise transfer the property. Additionally, certain federal, state 
and local laws, regulations and ordinances govern the removal, encapsulation or disturbance of asbestos containing materials (“ACMs”) in the event of the 
remodeling, renovation or demolition of a building. Such laws, as well as common law standards, may impose liability for releases of ACMs and may impose 
fines and penalties against us or our customers for failure to comply with these requirements or allow third parties to seek recovery from us or our customers.
In addition, our properties may contain or develop harmful mold, exposure to which may cause a variety of adverse health effects. Exposure to mold at 
any of our properties could require us to undertake a costly remediation program to contain or remove the mold and could subject us to liability if property 
damage or health concerns arise.
If we or our customers become subject to any of the above-mentioned environmental risks, we may be materially and adversely affected.
We may be subject to liabilities and costs associated with the impacts of climate change.
The impacts of climate change on our properties or operations are highly uncertain and would be particular to the geographic areas in which we operate. 
Such impacts may result from increased frequency of natural disasters, changes in rainfall and storm 

12
patterns and intensities, water shortages, changing sea levels, rising energy and environmental costs, and changing temperatures, which may impact our or our 
tenants’ ability to obtain property insurance on acceptable terms. While most all of our leases are triple-net, and generally impose responsibility on our tenants 
for the property-level operating costs and require our tenants to indemnify us for environmental liabilities, there can be no assurance that a given tenant will be 
able to satisfy its payment obligations to us under its lease if climate change adversely impacts a particular property.
Certain provisions of our leases or loan agreements may be unenforceable, which could adversely impact us.
Our rights and obligations with respect to our leases, mortgage loans or other loans are governed by written agreements. A court could determine that one 
or more provisions of such an agreement are unenforceable, such as a particular remedy (including rights to indemnification), a loan prepayment provision or a 
provision governing our security interest in the underlying collateral of a customer. We could be adversely impacted if, for example, this were to happen with 
respect to a master lease governing our rights relating to multiple properties.
General Risk Factors
We face risks associated with security breaches through cyber-attacks, cyber intrusions or otherwise, as well as other significant disruptions of our IT 
networks and related systems.
While we do not collect or maintain the types of information that are most often targeted in cyber-attacks, such as credit card data, bank account 
information, or sensitive personal information, we nevertheless face risks associated with security breaches through cyber-attacks, malware, computer viruses 
and malicious codes, ransomware, unauthorized access attempts, denial of service attacks, phishing, social engineering, bad actors with access to systems inside 
our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach has generally increased as the number, 
intensity and sophistication of attempted attacks and intrusions from around the world have increased. There are also emerging threats that include the use of 
artificial intelligence (“AI”) to automate and enhance cyberattacks, generate sophisticated phishing attempts, bypass traditional security controls, and exploit 
vulnerabilities more efficiently. AI-powered attacks may increase the speed and complexity of cyber threats, making detection and response more challenging. 
Our IT networks and related systems are essential to the operation of our business, the availability and integrity of our data and our ability to perform day-to-day 
operations, and security breaches or system interruptions could result in misstated financial reports, violations of loan covenants, missed reporting deadlines, our 
inability to monitor our compliance with the rules and regulations regarding our qualification as a REIT, unauthorized access to, and destruction, loss, theft, 
misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, the diversion of management’s attention 
and resources to remedy any resulting damages, liability for claims for breach of contract, damages, credits, penalties or termination of leases or other 
agreements, or damage to our reputation among our customers, lenders, vendors and investors generally.
We rely on information systems across our operations and corporate functions, in particular our finance and accounting departments, and depend on such 
systems to ensure payment of obligations, collection of cash, data warehousing to support analytics, and other various processes and procedures, and there can be 
no assurance that our security efforts will be effective in deterring security breaches or disruptions. Even the most well protected information, networks, systems 
and facilities remain potentially vulnerable because the techniques, tools and tactics used in such attempted security breaches evolve and generally are not 
recognized until launched against a target, and in some cases are designed to not be detected and, in fact, may not be detected. Accordingly, we may be unable to 
anticipate these techniques or to implement adequate security barriers, disaster recovery or other preventative or corrective measures, and thus it is impossible 
for us to entirely counteract this risk or fully mitigate the harms after such an attack. And as we periodically upgrade our IT systems, we face the risk that these 
systems may not function properly and expose us to increased cybersecurity breaches and failures, which would expose us to reputational, competitive, 
operational, financial and business harm, as well as potential litigation and regulatory action.
We depend on key personnel; the loss of their full service could impair our ability to operate successfully.
We rely on the experience, efforts and abilities of senior leadership and other key personnel. We cannot guarantee the continued employment of any of 
the members of our senior leadership team or key personnel, each of whom could be difficult to replace, given their extensive knowledge and experience. The 
loss of services of one or more members of our senior leadership team, or our inability to attract and retain highly qualified personnel, could adversely affect our 
business and be negatively perceived in the capital markets, diminish our investment opportunities and weaken our relationships with lenders, business partners 
and customers.

13
We are subject to litigation which could materially and adversely affect us.
From time to time, we are subject to litigation in connection with the ordinary course operation of our business, including instances in which we are 
named as defendants in lawsuits arising out of accidents causing personal injuries or other events that occur on the properties operated by our customers. We 
generally seek to have our customers defend and assume liability for such matters involving their properties. In other cases, we may defend ourselves, invoke our 
insurance coverage or the coverage of our customers, and/or invoke our indemnification rights included in our leases. Resolution of these types of matters 
against us may result in significant legal fees and/or require us to pay significant fines, judgments or settlements, which, to the extent uninsured or in excess of 
insured limits, or not subject to indemnification, could adversely impact our earnings and cash flows. We also may become subject to litigation relating to our 
financing and other transactions. Certain types of litigation, if determined adversely to us, may affect the availability or cost of some of our insurance coverage, 
which could expose us to increased risks that would be uninsured and materially and adversely impact our ability to attract directors and officers.
Future federal, state and local rules or regulations may adversely affect our and our customers’ results of operations.
Compliance with future federal, state and local governmental rules or regulations, or stricter interpretation of existing governmental rules or regulations, 
may result in new costs, new liabilities, restrictions on current business activities and could cause a material and adverse effect on our and our customers’ results 
of operation. There is no way to predict what governmental rules or regulations will be enacted in the future, how future rules or regulations will be administered 
or interpreted or how future rules or regulations will affect our or our customers’ businesses.
Item 1B.  UNRESOLVED STAFF COMMENTS
None.
Item 1C.  CYBERSECURITY
Our Board of Directors recognizes the critical importance of maintaining the trust and confidence of our customers, clients, business partners and 
employees. Our Board of Directors is actively involved in oversight of our Company’s risk management, and cybersecurity represents an important component 
of our overall approach to risk management. Our cybersecurity policies, standards, processes and practices are fully integrated into our risk management 
approach and are based on recognized frameworks established by the Committee of Sponsoring Organizations of the Treadway Commission 2013 Framework. 
In general, our Company seeks to address cybersecurity risks through a comprehensive, cross-functional approach that is focused on preserving the 
confidentiality, security and availability of the information that we collect and store by identifying, preventing and mitigating cybersecurity threats and 
effectively responding to cybersecurity incidents if they occur.
Risk Management and Strategy
As one of the critical elements of our overall risk management approach, our cybersecurity program is focused on the following key areas:
Governance: As discussed in more detail under the heading “Governance” below, our Board of Directors’ oversight of cybersecurity risk 
management is supported by our Senior Vice President of Information Technology, who leads our cybersecurity team, which is responsible for publishing 
cybersecurity policies and standards, conducting annual risk assessments and ensuring our compliance.
Collaborative Approach: We have implemented a comprehensive, cross-functional approach to identifying, preventing and mitigating cybersecurity 
threats and incidents, while also implementing controls and procedures that would provide for the prompt escalation of certain cybersecurity incidents so that 
decisions regarding the public disclosure and reporting of such incidents can be made by management in a timely manner.
Technical Safeguards: We deploy technical safeguards that are designed to protect our information systems from cybersecurity threats, including 
firewalls, intrusion prevention and detection systems, antimalware functionality and access controls, which are evaluated and improved through vulnerability 
assessments, audits and cybersecurity threat intelligence.
Incident Response and Recovery Planning: We have established and maintained comprehensive incident response and recovery plans that fully 
address our response to a cybersecurity incident, and such plans are tested and evaluated on a regular basis.
Third-Party Risk Management: We maintain a comprehensive, risk-based approach to identifying and overseeing cybersecurity risks presented by 
third parties, including vendors, service providers and other external users of our systems, as well as the systems of third parties that could adversely impact our 
business in the event of a cybersecurity incident affecting those third-party systems.

14
Education and Awareness: We provide regular, mandatory training for personnel regarding cybersecurity threats as a means to equip our personnel 
with effective tools to address cybersecurity threats, and to communicate our evolving information security policies, standards, processes and practices. Further, 
we perform ongoing phishing simulations to help employees recognize, avoid and report potential threats that could compromise critical business data and 
systems. Additional mandatory training is provided to employees who engage in potentially compromising activities during these simulations.
We engage in the periodic assessment and testing of our policies, standards, processes and practices that are designed to address cybersecurity threats 
and incidents. These efforts include a wide range of activities, including audits, assessments, threat modeling, vulnerability testing and other exercises focused 
on evaluating the effectiveness of our cybersecurity measures and planning. We may engage third parties to perform assessments on our cybersecurity measures, 
including information security maturity assessments, audits and independent reviews of our information security control environment and operating 
effectiveness. The results of such assessments, audits and reviews are reported to those charged with governance by our Senior Vice President of Information 
Technology, and we adjust our cybersecurity policies, standards, processes and practices as necessary based on the information provided by these activities.
Governance
Our Board of Directors oversees our risk management approach, including the management of risks arising from cybersecurity threats. Our Board of 
Directors receives periodic presentations and reports on cybersecurity risks, which address a wide range of topics, including recent developments, evolving 
standards, vulnerability assessments, third-party and independent reviews, the threat environment, technological trends and information security considerations 
arising with respect to our peers and third parties. Our Board of Directors also receives prompt and timely information regarding any cybersecurity incident that 
meets established reporting thresholds, as well as ongoing updates regarding any such incident until it has been addressed. On a periodic basis, our Board of 
Directors discusses our Company’s approach to cybersecurity risk management with management.
Our Board of Directors, in connection with management led by our Senior Vice President of Information Technology, work collaboratively across our 
Company to implement a program designed to protect our information systems from cybersecurity threats and to promptly respond to any cybersecurity 
incidents in accordance with our incident response and recovery plans. To facilitate the success of our cybersecurity risk management program, multidisciplinary 
teams throughout our Company are deployed to address cybersecurity threats and respond to cybersecurity incidents. Through ongoing communications with 
these teams, our Board of Directors monitors the prevention, detection, mitigation, and remediation of cybersecurity threats and incidents in real-time and report 
such threats and incidents to management when appropriate.
Our Senior Vice President of Information Technology has served in his role since January of 2020 and has managed STORE’s Information 
Technology department since joining the Company in January of 2015. In these roles, he has been instrumental in the evolution and implementation of our 
business systems and technical infrastructure as well as the development and enforcement of Sarbanes-Oxley (SOX) compliance processes and reporting. Prior 
to joining STORE, he was the Chief Information Officer for Southwest Network, a non-profit organization for mental and behavioral health services serving the 
greater Phoenix, Arizona community. He has over 35 years of experience in the information technology industry serving in several technical and leadership 
positions. 
Cybersecurity Threats
As of the date of this Annual Report on Form 10-K, we do not believe that any risks from cybersecurity threats have had or are reasonably likely to 
have a material effect on us, our business strategy, results of operations, or financial condition.
Item 2.  PROPERTIES
As of December 31, 2024, our total investment in real estate and loans was approximately $15.7 billion, representing investments in 3,312 property 
locations, substantially all of which are profit centers for our customers. The weighted average non‑cancelable remaining term of our leases was approximately 
14.1 years. 
Item 3.  LEGAL PROCEEDINGS
We are subject to various legal proceedings and claims that arise in the ordinary course of our business, including instances in which we are named as 
defendants in lawsuits arising out of accidents causing personal injuries or other events that occur on the properties operated by our customers. These matters are 
generally covered by insurance and/or by our customers pursuant to our contractual indemnification rights that we include in our leases. Management believes 
that the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or liquidity.  

15
Item 4.  MINE SAFETY DISCLOSURES
Not applicable.
PART II
Item 5.  MARKET FOR REGISTRANT’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY 
SECURITIES
There is no established public trading market for our common equity. 100.0% of our common equity is beneficially owned by our two members.
Distributions
Distributions will be at the discretion of our Board of Directors and will depend on our actual funds from operations, financial condition and capital 
requirements, and the annual distribution requirements under the REIT provisions of the Code and other factors.
Item 6.  [Reserved]
Item 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read together with the “Business” section, as well as 
the consolidated financial statements and related notes in Part II, Item 8 in this Annual Report on Form 10-K. Some of the information contained in this 
discussion and analysis or set forth elsewhere in this Annual Report, including information with respect to our plans and strategies for our business, includes 
forward‑looking statements that involve risks and uncertainties. You should read “Item 1A. Risk Factors” and the “Forward‑Looking Statements” sections of 
this Annual Report on Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described in or implied 
by these forward‑looking statements.
In 2019, the Financial Accounting Standards Board issued ASU 2019-07, Codification Updates to SEC Sections-Amendments to SEC Paragraphs 
Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, which makes a number of changes meant to simplify certain 
disclosures in financial condition and results of operations, particularly by eliminating year-to-year comparisons between prior periods previously disclosed. In 
complying with the relevant aspects of the rule covering the current year Annual Report, we include disclosures on our cash flows and results of operations for 
fiscal year 2024 versus 2023 only. For discussion of our fiscal year 2023 compared to our fiscal year 2022, see “Item 7. Management’s Discussion and Analysis 
of Financial Condition and Results of Operations” in our Annual Report filed with the SEC for the fiscal year ended December 31, 2023.
The Merger
On September 15, 2022, STORE Capital Corporation, a Maryland corporation, Ivory Parent, LLC, a Delaware limited liability company (“Parent”) and 
Ivory REIT, LLC, a Delaware limited liability company (“Merger Sub” and, together with Parent, the “Parent Parties”), entered into an Agreement and Plan of 
Merger (the “Merger Agreement”). The Parent Parties are affiliates of GIC, a global institutional investor, and funds managed by Blue Owl Capital. On February 
3, 2023 (the “Closing Date”), pursuant to the terms and subject to the conditions set forth in the Merger Agreement, STORE Capital Corporation merged with 
and into Merger Sub (the “Merger”) with Merger Sub surviving (the “Surviving Entity”) and the separate existence of STORE Capital Corporation ceased. 
Immediately following the completion of the Merger, the Surviving Entity changed its name to STORE Capital LLC. As of the Closing Date of the Merger, the 
common equity of the Company is no longer publicly traded. 
Following the Merger, we are a Delaware limited liability company organized as an internally managed real estate investment trust, or REIT. As a REIT, 
we will generally not be subject to federal income tax to the extent that we distribute all our taxable income to our members and meet other requirements.
For the periods prior to the Merger, we present the results of operations for STORE Capital Corporation and its wholly owned subsidiaries (the 
“Predecessor”). For the periods after the Merger, we present the results of operations for STORE Capital LLC and its wholly owned subsidiaries (the 
“Successor”). The twelve months ended December 31, 2023 (the “Combined Period”) include the results of operations for the Predecessor during the period of 
January 1, 2023 through February 2, 2023 and the results of operations for the Successor during the period February 3, 2023 through December 31, 2023.

16
Overview
We invest in Single Tenant Operational Real Estate, or STORE Property, which is our target market and the inspiration for our name. A STORE Property 
is a property location at which a company operates its business and generates sales and profits, which makes the location a profit center and, therefore, 
fundamentally important to that business. Due to the long-term nature of our leases, we focus our acquisition activity on properties that operate in industries we 
believe have long-term relevance, the majority of which are service industries. By acquiring the real estate from the operators and then leasing the real estate 
back to them, the operators become our long‑term tenants, and we refer to them as our customers. Through the execution of these sale-leaseback transactions, we 
fill a need for our customers by providing them a source of long‑term capital that enables them to avoid the need to incur debt and/or employ equity in order to 
finance the real estate that is essential to their business.
All the real estate we acquire is held by our wholly or majority owned subsidiaries, many of which are special purpose bankruptcy remote entities formed 
to facilitate the financing of our real estate. We predominantly acquire our single‑tenant properties directly from our customers in sale‑leaseback transactions 
where our customers sell us their operating properties and then simultaneously enter into long‑term triple‑net leases with us to lease the properties back. 
Accordingly, our properties are fully occupied and under lease from the moment we acquire them. 
We generate our cash from operations primarily through the monthly lease payments, or “base rent”, we receive from our customers under their 
long‑term leases with us. We also receive interest payments on loans receivable, which are a smaller part of our portfolio. We refer to the monthly scheduled 
lease and interest payments due from our customers as “base rent and interest”. Most of our leases contain lease escalations every year or every several years that 
are based on the increase in the Consumer Price Index or a stated percentage, which allows the monthly lease payments we receive to increase over the life of the 
lease contracts. As of December 31, 2024, approximately 99% of our leases (based on base rent) were “triple-net” leases, which means that our customers are 
responsible for all the operating costs such as maintenance, insurance and property taxes associated with the properties they lease from us, including any 
increases in those costs that may occur as a result of inflation. The remaining leases have some landlord responsibilities, generally related to maintenance and 
structural component replacement that may be required on such properties in the future, although we do not currently anticipate incurring significant capital 
expenditures or property-level operating costs under such leases. Because our properties are single‑tenant properties, almost all of which are under long‑term 
leases, it is not necessary for us to perform any significant ongoing leasing activities on our properties. 
We have a dedicated internal team that reviews and analyzes ongoing customer financial performance, both at the corporate level and with respect to each 
property we own, to identify properties that may no longer be part of our long-term strategic plan and as such, we may from time to time decide to sell 
properties.
Liquidity and Capital Resources
As of December 31, 2024, our investment portfolio stood at approximately $15.7 billion, consisting of investments in 3,312 property locations. 
Substantially all of our cash from operations is generated by our investment portfolio.
Our primary cash expenditures are the principal and interest payments we make on the debt we use to finance our real estate investment portfolio and the 
general and administrative expenses of managing the portfolio and operating our business. Since substantially all our leases are triple net, our tenants are 
generally responsible for the maintenance, insurance and property taxes associated with the properties they lease from us. When a property becomes vacant 
through a tenant default or expiration of the lease term with no tenant renewal, we incur the property costs not paid by the tenant, as well as those property costs 
accruing during the time it takes to locate a substitute tenant or sell the property. We expect to incur some property-level operating costs from time to time in 
periods during which properties that become vacant are being remarketed. In addition, we may recognize an expense for certain property costs, such as real 
estate taxes billed in arrears, if we believe the tenant is likely to vacate the property before making payment on those obligations or may be unable to pay such 
costs in a timely manner. Property costs are generally not significant to our operations, but the amount of property costs can vary quarter to quarter based on the 
timing of property vacancies and the level of underperforming properties. We may advance certain property costs on behalf of our tenants but expect that the 
majority of these costs will be reimbursed by the tenant and do not anticipate that they will be significant to our operations.
We intend to continue to grow through additional real estate investments. To accomplish this objective, we must continue to identify real estate 
acquisitions that are consistent with our underwriting guidelines and raise future additional capital to make such acquisitions. We acquire real estate with a 
combination of debt and equity capital, proceeds from the sale of properties and cash from operations that is not otherwise distributed to our members in the 
form of distributions. We also periodically commit to fund the construction of new properties for our customers or to provide them funds to improve and/or 
renovate properties we lease to them. These additional investments will generally result in increases to the rental revenue or interest income due under the related 
contracts. 

17
Financing Strategy
Our debt capital is initially provided on a short-term, temporary basis through a multi-year, variable‑rate unsecured revolving credit facility with a group 
of banks. We manage our long-term leverage position through the strategic and economic issuance of long-term fixed-rate debt on both a secured and unsecured 
basis. By matching the expected cash inflows from our long‑term real estate leases with the expected cash outflows of our long‑term fixed‑rate debt, we “lock 
in”, for as long as is economically feasible, the expected positive difference between our scheduled cash inflows on the leases and the cash outflows on our debt 
payments. By locking in this difference, or spread, we seek to reduce the risk that increases in interest rates would adversely impact our profitability. In addition, 
we use various financial instruments designed to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies 
such as interest rate swaps and caps, depending on our analysis of the interest rate environment and the costs and risks of such strategies. We also ladder our debt 
maturities in order to minimize the gap between our free cash flow (which we define as our cash from operations less distributions) and our annual debt 
maturities.
Unsecured Revolving Credit Facility
We have a credit agreement with a group of lenders, which initially provides for a senior unsecured revolving credit facility. The facility has a borrowing 
capacity of $753.9 million, matures in February 2027 and includes two six-month extension options, subject to certain conditions and the payment of a 0.075% 
extension fee. As of December 31, 2024 we had $375.0 million outstanding under our unsecured revolving credit facility.
Borrowings under the facility require monthly payments of interest at a rate selected by us of either (1) SOFR plus an adjustment of 0.10%, plus a spread 
ranging from 1.00% to 1.45%, or (2) the Base Rate, as defined in the credit agreement, plus a spread ranging from 0.00% to 0.45%. The spread used is based on 
our consolidated total leverage ratio as defined in the credit agreement. We are also required to pay a facility fee on the total commitment amount ranging from 
0.15% to 0.30% based on our consolidated total leverage ratio. Currently, the applicable spread for SOFR-based borrowings is 1.10% and the facility fee is 
0.20%. Our credit agreement allows for a further reduction in the pricing of one basis point if certain environmental sustainability metrics are met. As of 
December 31, 2024, we had three interest rate swap agreements with an aggregate notional value of $375.0 million that effectively convert the outstanding 
borrowings on the facility to an all-in fixed rate of 4.5950%.
Under the terms of the facility, we are subject to various restrictive financial and nonfinancial covenants which, among other things, require us to 
maintain certain leverage ratios, cash flow and debt service coverage ratios and secured borrowing ratios. Certain of these ratios are based on our pool of 
unencumbered assets, which aggregated approximately $10.6 billion at December 31, 2024. The facility is recourse to us, and, as of December 31, 2024, we 
were in compliance with the financial and nonfinancial covenants under the facility. 
Senior Unsecured Term Debt
As of December 31, 2024, we had an aggregate principal amount of $1.4 billion of public senior unsecured notes outstanding. These senior unsecured 
notes bear a weighted average coupon rate of 3.63% and interest on these notes is paid semi-annually. The supplemental indentures governing our public notes 
contain various restrictive covenants, including limitations on our ability to incur additional secured and unsecured indebtedness. As of December 31, 2024, we 
were in compliance with these covenants. 
Prior to the inaugural issuance of public debt in March 2018, unsecured long-term debt had been issued through the private placement of notes to 
institutional investors. As of December 31, 2024, we had an aggregate principal amount of $82.0 million of privately placed notes outstanding. The financial 
covenants of the privately placed notes are similar to our current unsecured revolving credit facility, and, as of December 31, 2024, we were in compliance with 
these covenants.
We have a credit agreement with a group of lenders which provides for two unsecured, variable-rate term loans. The loans consist of an unsecured, 
variable-rate term loan issued in February 2023 (“February 2023 Unsecured Term Loan”) and an unsecured, variable-rate term loan issued in December 2023 
(“December 2023 Unsecured Term Loan”). 
The February 2023 Unsecured Term Loan had initial borrowings of $600.0 million and was amended throughout 2023 to increase total borrowings to 
$921.1 million; as of December 31, 2024, total borrowings on the February 2023 Unsecured Term Loan remained at $921.1 million. The February 2023 
Unsecured Term Loan matures in April 2027 and the interest rate resets daily at Daily Simple SOFR plus an adjustment of 0.10%, plus a spread ranging from 
1.10% to 1.70% based on our consolidated total leverage ratio as defined in the credit agreement. As of December 31, 2024, our spread was 1.25%. Our credit 
agreement allows for a further reduction in the pricing of one basis point if certain environmental sustainability metrics are met. As of December 31, 2024, we 
had 11 interest rate swap agreements with an aggregate notional value of $921.1 million that effectively convert the term loan borrowings to an all-in fixed 
interest rate of 4.3469% for the remaining term of the loan.

18
The December 2023 Unsecured Term Loan had borrowings of $592.5 million as of December 31, 2023. In January 2024, we entered into an incremental 
amendment of the existing credit agreement which provided for an increase to the December 2023 Unsecured Term Loan of $135.0 million for total term loan 
borrowings of $727.5 million as of December 31, 2024. The December 2023 Unsecured Term Loan matures in July 2026 and includes two 12-month extensions. 
The interest rate resets daily at Daily Simple SOFR plus an adjustment of 0.10%, plus a spread ranging from 1.20% to 1.80% based on our consolidated total 
leverage ratio as defined in the credit agreement. As of December 31, 2024, the spread applicable to the Company was 1.35%. Our credit agreement allows for a 
further reduction in the pricing of one basis point if certain environmental sustainability metrics are met.
During 2023, we entered into six interest rate swap agreements, with an aggregate notional amount of $592.5 million, which effectively convert the 
borrowings as of December 31, 2023 to an all-in fixed rate of 5.4520% for the remaining term of the loan. In conjunction with the incremental amendment in 
January 2024, we entered into one interest rate swap agreement with a notional value of $135.0 million which effectively converts the total incremental 
borrowings to a fixed rate of 5.0095%. As of December 31, 2024, we had seven interest rate swap agreements with an aggregate notional value of $727.5 million 
that effectively convert the term loan borrowings to an all-in fixed interest rate of 5.3699% for the remaining term of the loan.
The aggregate outstanding principal amount of our unsecured senior notes and term loans payable was $3.2 billion as of December 31, 2024 and the 
following is a summary, by year, of the scheduled payments of both principal and interest for these notes (in thousands).
 
 
 
   
 
   
 
   
 
   
 
   
 
   
Total Senior Unsecured
 
 
 
Public Notes
   
Term Loans
   
Other Unsecured Notes
   
Term Debt
 
 
 
Principal
   
Interest
   
Principal
   
Interest
   
Principal
   
Interest
   
Principal
   
Interest
 
2025
  $
—     $
51,688    
$
—     $
80,204    
$
—     $
3,879    
$
—     $
135,771  
2026
   
—      
51,687    
 
727,500      
63,818    
 
82,000      
1,368    
 
809,500      
116,873  
2027
   
—      
51,688    
 
921,100      
16,460    
 
—      
—    
 
921,100      
68,148  
2028
   
350,000      
39,175    
 
—      
—    
 
—      
—    
 
350,000      
39,175  
2029
   
350,000      
23,123    
 
—      
—    
 
—      
—    
 
350,000      
23,123  
2030
   
350,000      
18,600    
 
—      
—    
 
—      
—    
 
350,000      
18,600  
2031
   
375,000      
9,281    
 
—      
—    
 
—      
—    
 
375,000      
9,281  
Total
  $
1,425,000     $
245,242    
$
1,648,600     $
160,482    
$
82,000     $
5,247    
$
3,155,600     $
410,971  
Non-recourse Secured Debt
As of December 31, 2024, approximately 31% of our real estate investment portfolio served as collateral for outstanding borrowings under our 
STORE Master Funding debt program. We believe our STORE Master Funding program allows for flexibility not commonly found in non-recourse debt, often 
making it preferable to traditional debt issued in the commercial mortgage-backed securities market. Under the program, STORE Capital serves as both master 
and special servicer for the collateral pool, allowing for active portfolio monitoring and prompt issue resolution. In addition, features of the program allowing for 
the sale or substitution of collateral, provided certain criteria are met, facilitate active portfolio management. Through this debt program, we arrange for 
bankruptcy remote, special purpose entity subsidiaries to issue multiple series of investment‑grade asset‑backed net‑lease mortgage notes, or ABS notes, from 
time to time as additional collateral is added to the collateral pool and leverage can be added in incremental note issuances based on the value of the collateral 
pool.
The ABS notes are generally issued by our wholly owned special purpose entity subsidiaries to institutional investors through the asset backed 
securities market. These ABS notes are typically issued in two classes, Class A and Class B. At the time of issuance, the Class A notes generally represent 
approximately 70% of the appraised value of the underlying real estate collateral owned by the issuing subsidiaries and are currently rated AAA or AA by S&P 
Global Ratings. In April 2024, our consolidated special purpose entities issued Series 2024-1, of net lease mortgage notes under the STORE Master Funding 
debt program consisting of $450.0 million of notes issued in four Class A tranches as summarized below. No class B notes were issued in connection with this 
issuance.
 
Note Class
 
Rating (a)
 
Amount
   
Coupon Rate
 
 
Term
 
Maturity Date
Class A-1
 
AAA
  $
74,400,000      
5.69 %  
5 years
 
April 2029
Class A-2
 
AAA
   
260,600,000      
5.70 %  
7 years
 
April 2031
Class A-3
 
AA
   
25,600,000      
5.93 %  
5 years
 
April 2029
Class A-4
 
AA
   
89,400,000      
5.94 %  
7 years
 
April 2031
Total/Weighted Average Coupon Rate
   
  $
450,000,000      
5.76 %  
 
   
(a)
By S&P Global Ratings.

19
In conjunction with the April 2024 transaction, we prepaid, without penalty, an aggregate of $186.5 million of STORE Master Funding Series 2018-1 
Class A-1 notes and Class A-3 notes. These two prepaid note classes were scheduled to mature in October 2024 and bore a weighted average interest rate of 
4.07%.
The aggregate outstanding principal amount of our secured mortgage notes payable was $3.0 billion as of December 31, 2024 and the scheduled 
maturities, including balloon payments, and scheduled interest payments on our aggregate secured mortgage notes payable are as follows (in thousands):
 
 
STORE Master Funding
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
Non-recourse Net-lease Mortgage Notes
   
Other Non-recourse Mortgage Notes
   
Total Non-recourse Mortgage Notes
 
 
 
Principal
   
Balloons 
   
Interest
   
Principal
   
Balloons
   
Interest
   
Principal
   
Balloons
   
Interest
 
2025
  $
22,372     $
256,612     $
122,736     $
2,295     $
—     $
4,794     $
24,667     $
256,612     $
127,530  
2026
   
20,969      
279,014      
116,845  
   
1,649      
53,128      
3,615  
   
22,618      
332,142      
120,460  
2027
   
13,167      
460,472      
101,786  
   
945      
—      
2,074  
   
14,112      
460,472      
103,860  
2028
   
6,854      
763,615      
63,767  
   
987      
—      
2,033  
   
7,841      
763,615      
65,800  
2029
   
5,062      
97,541      
43,489  
   
296      
36,044      
671  
   
5,358      
133,585      
44,160  
Thereafter
   
15,770      
924,107      
120,727  
   
5,031      
—      
2,599  
   
20,801      
924,107      
123,326  
Total
  $
84,194     $
2,781,361     $
569,350     $
11,203     $
89,172     $
15,786     $
95,397     $
2,870,533     $
585,136  
(a)
Debt is prepayable, without penalty, 24 or 36 months prior to scheduled maturity.
Debt Summary
As of December 31, 2024, our aggregate secured and unsecured term debt had an outstanding principal balance of $6.1 billion, a weighted average 
maturity of 3.9 years and a weighted average interest rate of 4.4%. The following is a summary of the outstanding balance of our borrowings as well as a 
summary of the portion of our real estate investment portfolio that is either pledged as collateral for these borrowings or is unencumbered as of December 31, 
2024:
 
 
 
   
Gross Investment Portfolio Assets
 
 
 
 
   
Special Purpose    
 
   
 
 
 
 
Outstanding
   
Entity
   
All Other
   
 
 
(In millions)
 
Borrowings
   
Subsidiaries
   
Subsidiaries
   
Total
 
STORE Master Funding net-lease mortgage notes payable
  $
2,866  
  $
4,953  
  $
—     $
4,953  
Other mortgage notes payable
   
100    
 
233      
—      
233  
Total non-recourse secured debt
   
2,966    
 
5,186      
—      
5,186  
Unsecured notes and term loans payable
   
3,156    
 
—      
—      
—  
Unsecured revolving credit facility
   
375    
 
—      
—      
—  
Total unsecured debt (including revolving credit facility)
   
3,531    
 
—      
—      
—  
Unencumbered real estate assets
   
—    
 
9,079      
1,527      
10,606  
Total
  $
6,497    
$
14,265     $
1,527     $
15,792  
Our decision to use either senior unsecured term debt, STORE Master Funding or other non‑recourse traditional mortgage loan borrowings depends on 
our view of the most strategic blend of unsecured versus secured debt that is needed to maintain our targeted level of overall corporate leverage, as well as on 
borrowing costs, debt terms, debt flexibility and the tenant and industry diversification levels of our real estate assets. Our acquisition of real estate assets will 
increase our financial flexibility by providing us with additional assets that can support senior unsecured financing or that can serve as substitute collateral for 
existing debt. Should market factors, which are beyond our control, adversely impact our access to these debt sources at economically feasible rates, our ability 
to grow through additional real estate acquisitions will be limited to any undistributed amounts available from our operations and equity contributions from our 
members.
For additional details and terms regarding these debt instruments, see Note 4 to the December 31, 2024 consolidated financial statements.
Equity
In connection with the Merger, we issued 1,000 common units to our common members for an aggregate cash amount of $8.3 billion. Prior to the 
Merger, 125 Series A Preferred Units were issued to our preferred members for an aggregate cash amount of $125,000. In accordance with our operating 
agreement, our common members receive distributions monthly and are subject to capital calls. Our preferred members receive distributions bi-annually and are 
not subject to capital calls. 
(a)

20
Cash Flows 
Substantially all our cash from operations is generated by our investment portfolio. As shown in the following table, net cash provided by operating 
activities in 2024 increased by $97.3 million over the Combined Period, primarily as a result of the increase in the size of our real estate investment portfolio, 
which generated additional rental revenue and interest income. Our investments in real estate, loans and financing receivables during 2024 were $107.6 million 
more than during the Combined Period. During 2024, our investment activity was primarily funded with a combination of capital contributions from our 
members and net proceeds from the issuance of long-term debt. During the Combined Period, our investment activity was primarily funded with a combination 
of borrowings on our revolving credit facility and capital contributions from our members. The acquisition of STORE Capital was primarily funded with equity 
from our members and proceeds from the secured term loan facility that was repaid in December 2023. 
Our financing activities provided $168.4 million of net cash during the year ended December 31, 2024 as compared to $10.9 billion during the Combined 
period. Financing activities in 2024 included $135.0 million of additional term loan borrowings in January 2024, $450.0 million of STORE Master Funding 
Series 2024-1 notes issued in April 2024, offset by the prepayment, without penalty, of an aggregate of $186.5 million of STORE Master Funding Series 2018-1 
Class A-1 notes and A-3 notes in April 2024 and the payment, at maturity, of $32.4 million of public notes. Equity raises from our members totaled $580.0 
million and cash distributions totaled $739.0 million during 2024.  Financing activities in 2023 included the aggregate $1.5 billion of bank term loans we entered 
into throughout the year and the $528.0 million of STORE Master Funding Series 2023-1 notes issued in May 2023, offset by $185.6 million of aggregate debt 
repayments on our unsecured privately placed notes. Equity raises from our members totaled $9.3 billion and cash distributions totaled $510.0 million for the 
period from February 3, 2023 through December 31, 2023.
 
 
Successor
     
Predecessor
   
 
 
(In thousands)
 
Year Ended
December 31, 2024
   
Period from 
February 3, 2023 
through December 31, 
2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Increase
(Decrease)(a)
 
Net cash provided by operating activities
  $
741,682  
  $
585,027       $
59,380     $
97,275  
Net cash used in investing activities
   
(988,219 )
   
(11,178,772 )      
(129,025 )    
10,319,578  
Net cash provided by financing activities
   
168,433  
   
10,843,972        
67,988      
(10,743,527 )
Net change in cash, cash equivalents and
   restricted cash
  $
(78,104 )
  $
250,227       $
(1,657 )   $
(326,674 )
(a)
Change represents the year ended December 31, 2024 compared to the Combined Period.
As of December 31, 2024, we had liquidity of $162.2 million on our balance sheet. Management believes that our current cash balance, the $378.9 
million of immediate borrowing capacity available as of December 31, 2024 on our unsecured revolving credit facility, and the cash generated by our operations 
is sufficient to fund our operations for the next twelve months and beyond and allow us to acquire the real estate for which we currently have made 
commitments. In order to continue growing our real estate portfolio in the future, beyond the excess cash generated by our operations and our ability to borrow, 
we would expect to raise additional equity capital from our members. 
Recently Issued Accounting Pronouncements
See Note 2 to the December 31, 2024 consolidated financial statements.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles, or GAAP, requires our management to use 
judgment in the application of accounting policies, including making estimates and assumptions. We base estimates on the best information available to us at the 
time, our experience and on various other assumptions believed to be reasonable under the circumstances. These estimates affect the reported amounts of assets 
and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the 
reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is 
possible that different accounting would have been applied, resulting in a different presentation of our consolidated financial statements. From time to time, we 
reevaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent 
periods to reflect more current estimates and assumptions about matters that are inherently uncertain.
Our discussion and analysis of our historical financial condition and results of operations is based upon our consolidated financial statements, which are 
prepared in accordance with U.S. generally accepted accounting principles, or GAAP. The preparation of financial statements in conformity with GAAP requires 
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and 
the reported amounts of revenues and expenses 

21
during the reporting period. Although management believes its estimates are reasonable, actual results could differ materially from those estimates. The 
accounting policies discussed below are considered critical because changes to certain judgments and assumptions inherent in these policies could affect the 
financial statements. For more information on our accounting policies, please refer to the notes to our consolidated financial statements.
Accounting for Real Estate Investments
Classification and Cost
We record the acquisition of real estate properties at cost, including acquisition and closing costs. We allocate the cost of real estate properties to the 
tangible and intangible assets and liabilities acquired based on their estimated relative fair values. Intangible assets and liabilities acquired may include the value 
of existing in-place leases, above-market or below-market lease value of in-place leases and ground lease-related intangibles, as applicable. Management uses 
multiple sources to estimate fair value, including independent appraisals and information obtained about each property as a result of its pre‑acquisition due 
diligence and its marketing and leasing activities. Certain of our lease contracts allow our customers the option, at their election, to purchase the leased property 
from us at a specified time or times (generally at the greater of the then‑fair market value or our cost, as defined in the lease contracts). Subsequent to the 
adoption of Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842)(“ASC Topic 842”) on January 1, 2019, for real estate assets acquired through a 
sale-leaseback transaction and subject to a lease contract that, due to the terms of the contract is classified as a finance lease, or where the contract contains a 
purchase option, we will account for such an acquisition as a financing arrangement and record the investment in loans and financing receivables on the 
consolidated balance sheets. 
In‑place lease intangibles are valued based on management’s estimates of lost rent and carrying costs during the time it would take to locate a tenant if 
the property were vacant, considering current market conditions and costs to execute similar leases. In estimating lost rent and carrying costs, management 
considers market rents, real estate taxes, insurance, costs to execute similar leases (including leasing commissions) and other related costs. 
The fair value of any above‑market or below‑market lease is estimated based on the present value of the difference between the contractual amounts to be 
paid pursuant to the in‑place lease and management’s estimate of current market lease rates for the property, measured over a period equal to the remaining term 
of the lease. 
Impairment
We review our real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable through operations. Such events or changes in circumstances may include an expectation to sell 
certain assets in accordance with our long-term strategic plans. Management considers factors such as expected future undiscounted cash flows, capitalization 
and discount rates, terminal value, tenant improvements, market trends (such as the effects of leasing demand and competition) and other factors including bona 
fide purchase offers received from third parties in making this assessment. If an asset is determined to be impaired, the impairment is calculated as the amount by 
which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates could differ materially 
from actual results.

22
Results of Operations
Overview
As of December 31, 2024, our real estate investment portfolio had grown to approximately $15.7 billion, consisting of investments in 3,312 property 
locations in 49 states. Approximately 88% of the real estate investment portfolio represents commercial real estate properties subject to long‑term leases, 
approximately 11% represents mortgage loan and financing receivables on commercial real estate properties and a nominal amount represents loans receivable 
secured by our customers’ other assets.
The Year Ended December 31, 2024 Compared to the Combined Period 2023
 
 
Successor
     
Predecessor
 
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Increase
(Decrease)
 
(In thousands)
 
 
   
 
     
 
   
 
 
Total revenues
  $
1,152,416     $
951,900       $
81,184     $
119,332  
Expenses:
 
     
       
     
   
Interest
   
362,069      
362,605        
19,080      
(19,616 )
Property costs
   
24,878      
16,873        
1,348      
6,657  
General and administrative
   
68,468      
55,035        
5,679      
7,754  
Merger-related
   
—      
—        
895      
(895 )
Depreciation and amortization
   
587,575      
533,637        
27,789      
26,149  
Provisions for impairment
   
31,911      
25,265        
—      
6,646  
Total expenses
   
1,074,901      
993,415        
54,791      
26,695  
Other income (loss):
 
     
         
     
 
Gain (loss) on dispositions of real estate
   
48,525      
(6,680 )      
97      
55,108  
Loss on extinguishment of debt
   
—      
(67,897 )      
—      
67,897  
Income (loss) before income taxes
   
126,040      
(116,092 )      
26,490      
215,642  
Income tax expense
   
1,947      
22,567        
703      
(21,323 )
Net income (loss)
   
124,093      
(138,659 )      
25,787      
236,965  
Less: Net income (loss) attributable to 
   noncontrolling interest
   
900      
(60 )      
—      
960  
Net income (loss) attributable to
   controlling interest
  $
123,193     $
(138,599 )     $
25,787     $
236,005  
Revenues
The increase in revenues period over period was driven primarily by the growth in the size of our real estate investment portfolio, which generated 
additional rental revenues and interest income. Our real estate investment portfolio grew from approximately $14.7 billion in gross investment amount 
representing 3,206 properties at December 31, 2023 to approximately $15.7 billion in gross investment amount representing 3,312 properties at December 31, 
2024. Our real estate investments were made throughout the periods presented and were not all outstanding for the entire period; accordingly, a portion of the 
increase in revenues between periods is related to recognizing revenue for the full periods in 2024 on acquisitions that were made during 2023. Similarly, the full 
revenue impact of acquisitions made during 2024 will not be seen until 2025. A smaller component of the increase in revenues between periods is related to rent 
escalations recognized on our lease contracts; over time, these rent increases can provide a strong source of revenue growth.
Additionally, during 2024 and the Combined Period, we recognized $3.2 million and $0.5 million, respectively, in lease termination fee income, 
primarily related to certain property sales, which are included in other income. For the year ended December 31, 2024 and for the Combined Period, other 
income includes $15.4 million and $3.6 million, respectively, of interest income generated on bank cash holdings. 
The majority of our investments are made through sale-leaseback transactions in which we acquire the real estate from the owner-operators and then 
simultaneously lease the real estate back to them through long-term leases based on the tenant’s business needs. The initial rental or capitalization rates we 
achieve on sale-leaseback transactions, calculated as the initial annualized base rent divided by the purchase price of the properties, vary from transaction to 
transaction based on many factors, such as the terms of the lease, the property type including the property’s real estate fundamentals and the market rents in the 
area on the various types of properties we target across the United States. There are also online commercial real estate auction marketplaces for real estate 
transactions; properties acquired through these online marketplaces are often subject to existing leases and offered by third party sellers. In general, because we 
provide tailored customer lease solutions in sale-leaseback transactions, our lease rates historically have been higher and subject to less short-term market 
influences than what we have seen in the auction marketplace as a whole. In 

23
addition, since our real estate lease contracts are a substitute for both borrowings and equity that our customers would otherwise have to commit to their real 
estate locations, we believe there is a relationship between lease rates and market interest rates and that lease rates are also influenced by overall capital 
availability.
Interest Expense
We fund the growth in our real estate investment portfolio primarily with members’ contributions, net proceeds from sales of real estate and net proceeds 
from issuances of debt. 
The following table summarizes our interest expense for the periods presented:
 
 
Successor
     
Predecessor
 
(Dollars in thousands)
 
Year Ended December 
31, 2024
 
 
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
 
Interest expense - credit facility
  $
17,560    $
18,640      $
2,697 
Interest expense - credit facility fees
   
1,533     
1,190       
110 
Interest expense - secured and unsecured debt
   
267,792     
262,840       
15,799 
Capitalized interest
   
(2,614)    
(2,895)      
(240)
Amortization of debt discounts, deferred financing costs and other
   
77,798     
82,830       
714 
Total interest expense
  $
362,069    $
362,605      $
19,080 
 
 
    
      
   
Credit facility:
   
     
     
   
Average debt outstanding
  $
375,727    $
390,816      $
559,848 
Average interest rate during the period (excluding facility fees)
   
4.7%   
5.2%     
5.3%
 
 
    
      
   
Secured and unsecured debt:
 
    
      
   
Average debt outstanding
  $
6,086,565    $
6,073,933      $
4,670,146 
Average interest rate during the period
   
4.4%   
4.7%     
3.7%
Interest expense associated with our secured and unsecured debt decreased from the Combined Period as a result of a decrease in the weighted average 
interest rate, partially offset by an increase in average outstanding borrowings. Secured and unsecured debt added during 2024 consisted of $135.0 million of 
unsecured floating-rate term loan borrowings in January 2024, which have been effectively converted to a weighted average fixed rate of 5.01%, and $450.0 
million of STORE Master Funding Series 2024-1 notes issued in April 2024 at a weighted average coupon rate of 5.76%. Secured and unsecured debt repaid in 
full during 2024 included an aggregate $186.5 million of STORE Master Funding Series 2018-1 Class A-1 notes and Class A-3 notes which bore a weighted 
average rate of 4.07% and $32.4 million of public notes which bore an interest rate of 5.24%. The primary driver of the decrease in the weighted average interest 
rate was the 2023 payoff of the $2.0 billion of secured, floating rate term loan facility borrowings, which had outstanding average borrowings of $1.1 billion 
during the period from February 3, 2023 through December 31, 2023 and a weighted average interest rate of 7.68%. As of December 31, 2024, we had $6.1 
billion of long-term debt outstanding with a weighted average interest rate of 4.4%.
Interest expense associated with our revolving credit facility decreased from the Combined Period as a result of a decrease in the average interest rate and 
a decrease in the level of average borrowings outstanding on the revolving credit facility during 2024. During 2024, we had average borrowings outstanding on 
the revolving credit facility of $375.7 million at a weighted average interest rate of 4.7% as compared to average borrowings of $406.1 million at a weighted 
average interest rate of 5.2% during the Combined Period. As of December 31, 2024, we had $375.0 million of borrowings outstanding under our revolving 
credit facility. 
Property Costs
Approximately 99% of our leases are triple net, meaning that our tenants are generally responsible for the property-level operating costs such as taxes, 
insurance and maintenance. Accordingly, we generally do not expect to incur property-level operating costs or capital expenditures, except during any period 
when one or more of our properties is no longer under lease or when our tenant is unable to meet their lease obligations. Our need to expend capital on our 
properties is further reduced due to the fact that some of our tenants will periodically refresh the property at their own expense to meet their business needs or in 
connection with franchisor requirements. As of December 31, 2024, we owned 19 properties that were vacant and not subject to a lease and the lease contracts 
related to just 29 properties we own are due to expire during 2025. We expect to incur some property costs related to the vacant 

24
properties until such time as those properties are either leased or sold. The amount of property costs can vary quarter to quarter based on the timing of property 
vacancies and the level of underperforming properties. 
As of December 31, 2024, we had entered into operating ground leases as part of several real estate investment transactions. The ground lease payments 
made by our tenants directly to the ground lessors are presented on a gross basis in the consolidated statements of operations, both as rental revenues and as 
property costs. For the few lease contracts where we collect property taxes from our tenants and remit those taxes to governmental authorities, we reflect those 
payments on a gross basis as both rental revenue and as property costs.
The following is a summary of property costs (in thousands):
 
 
Successor
     
Predecessor
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
 
Property-level operating costs (a)
  $
16,425    $
10,301      $
784 
Ground lease-related intangibles amortization expense
   
—     
—       
39 
Operating ground lease payments made by STORE Capital
   
436     
384       
33 
Operating ground lease payments made by STORE Capital tenants
   
2,866     
2,444       
185 
Operating ground lease straight-line rent expense
   
666     
402       
55 
Property taxes payable from tenant impounds
   
4,485     
3,342       
252 
Total property costs
  $
24,878    $
16,873      $
1,348 
(a)
Property-level operating costs primarily include those expenses associated with vacant or nonperforming properties, property management costs for the few properties that have specific 
landlord obligations and the cost of performing property site inspections from time to time.
General and Administrative Expenses
General and administrative expenses include compensation and benefits; professional fees such as portfolio servicing, legal, accounting and rating agency 
fees; and general office expenses such as insurance, office rent and travel costs. General and administrative costs totaled $68.5 million for the year ended 
December 31, 2024 compared to $60.7 million for the Combined Period.
We expect that general and administrative expenses will rise in some measure as our real estate investment portfolio grows. Certain expenses, such as 
property related insurance costs and the costs of servicing the properties and loans comprising our real estate portfolio, increase in direct proportion to the 
increase in the size of the portfolio. However, general and administrative expenses as a percentage of the portfolio have historically decreased over time due to 
efficiencies and economies of scale.
Merger-Related Expenses
Merger-related expenses include legal fees and other costs incurred as a result of the Merger. For the period from January 1, 2023 through February 2, 
2023, merger-related expenses totaled $0.9 million.
Depreciation and Amortization Expense
Depreciation and amortization expense, which increases in proportion to the increase in the size of our real estate portfolio, rose from $561.4 million for 
the Combined Period to $587.6 million for the year ended December 31, 2024.
Provisions for Impairment
During the year ended December 31, 2024, we recognized $23.6 million in provisions for the impairment of real estate and $8.3 million in provisions for 
credit losses related to our loans and financing receivables. During the Combined Period, we recognized $17.6 million in provisions for the impairment of real 
estate and $7.7 million in net provisions for credit losses related to our loans and financing receivables. 
Gain (Loss) on Dispositions of Real Estate
As part of our ongoing active portfolio management process, we sell properties from time to time in order to enhance the diversity and quality of our real 
estate portfolio and to take advantage of opportunities to recycle capital. During the year ended 

25
December 31, 2024, we recognized a $32.5 million net gain on the sale of 104 properties. In comparison, during the Combined Period, we recognized a $6.6 
million aggregate net loss on the sale of 25 properties and 23 loans and financing receivables. The net proceeds from the dispositions of real estate during 2024 
aggregated $355.2 million as compared to an aggregate original investment amount of $363.4 million. For properties sold during 2023, net proceeds aggregated 
$74.5 million as compared to an aggregate original investment amount of $79.9 million. During 2024 and 2023, we collected $3.4 million and $4.4 million, 
respectively, of early lease termination payments in connection with certain property sales. Additionally, during the year ended December 31, 2024, we 
recognized a $16.0 million non-cash net gain associated with certain lease modifications.
Loss on Extinguishment of Debt 
During the Combined Period, we recognized a loss on the extinguishment of debt of $67.9 million, associated with the partial prepayments made on the 
secured term loan facility and unsecured term notes during the period. No such losses were recorded during the year ended December 31, 2024.
Net Income (Loss)
For the year ended December 31, 2024 our net income was $124.1 million as compared to a net loss of $112.8 million for the Combined Period. The 
change in net income for the year ended December 31, 2024 primarily resulted from the growth in our real estate investment portfolio, which generated 
additional rental revenues and interest income, a decrease in the loss on extinguishment of debt, an increase in net gain on disposition of real estate, and lower 
income tax and interest expense, offset by increases in depreciation and amortization, general and administrative, property and impairment costs. 

26
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
Our interest rate risk management objective is to limit the impact of future interest rate changes on our earnings and cash flows. We seek to match the 
cash inflows from our long‑term leases with the expected cash outflows on our long‑term debt. To achieve this objective, our consolidated subsidiaries primarily 
borrow on a fixed‑rate basis for longer‑term debt issuances. At December 31, 2024, all of our long‑term debt carried a fixed interest rate or was effectively 
converted to a fixed rate for the term of the debt and the weighted average long-term debt maturity was approximately 3.9 years. We are exposed to interest rate 
risk between the time we enter into a sale‑leaseback transaction and the time we finance the related real estate with long‑term fixed‑rate debt. In addition, when 
that long‑term debt matures, we may have to refinance the real estate at a higher interest rate. Market interest rates are sensitive to many factors that are beyond 
our control.
We address interest rate risk by employing the following strategies to help insulate us from any adverse impact of rising interest rates:
•
We seek to minimize the time period between acquisition of our real estate and the ultimate financing of that real estate with long‑term fixed‑rate 
debt.
•
By using serial issuances of long-term debt, we intend to ladder out our debt maturities to avoid a significant amount of debt maturing during any 
single period and to minimize the gap between free cash flow and annual debt maturities; free cash flow includes cash from operations less 
member distributions plus proceeds from our sales of properties.
•
Our secured long‑term debt generally provides for some amortization of the principal balance over the term of the debt, which serves to reduce the 
amount of refinancing risk at debt maturity to the extent that we can refinance the reduced debt balance over a revised long-term amortization 
schedule.
•
We seek to maintain a large pool of unencumbered real estate assets to give us the flexibility to choose among various secured and unsecured debt 
markets when we are seeking to issue new long-term debt.
•
We may also use derivative instruments, such as interest rate swaps, caps and treasury lock agreements, as cash flow hedges to limit our exposure 
to interest rate movements with respect to various debt instruments.
Although our long-term debt generally carries a fixed rate, we often temporarily fund our property acquisitions with a revolving credit facility, which 
carries a variable rate. During the year ended December 31, 2024, we had average daily outstanding borrowings of $375.7 million on our revolving credit 
facility. As of December 31, 2024, we had borrowings of $375.0 million outstanding on the unsecured revolving credit facility and three interest rate swaps with 
an aggregate notional amount of $375.0 million which effectively convert the outstanding borrowings to an all-in fixed rate of 4.5950%. 
We monitor our potential market interest rate risk exposures using a sensitivity analysis. Our sensitivity analysis estimates the exposure to market risk 
sensitive instruments noted above assuming a hypothetical adverse change in interest rates. Based on the results of our sensitivity analysis, which assumes a 1% 
adverse change in interest rates on variable rate debt expected to be outstanding during 2025, the estimated market risk exposure for our variable‑rate debt is 
estimated to be approximately $430,000, or less than 0.06% of net cash provided by operating activities, for the year ended December 31, 2024. In addition, we 
may use various financial instruments designed to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, 
depending on our analysis of the interest rate environment and the costs and risks of such strategies. We do not use derivative instruments for trading or 
speculative purposes. See Note 2 to our Consolidated Financial Statements for further information on derivatives. 

27
Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Firm
To the Members and Board of Directors of STORE Capital LLC
Opinion on the Financial Statements 
We have audited the accompanying consolidated balance sheets of STORE Capital LLC (Successor) as of December 31, 2024 and 2023, the related 
consolidated statements of operations, comprehensive income (loss), members’ equity and cash flows for the year ended December 31, 2024, the related 
consolidated statements of operations, comprehensive income (loss), members’ equity and cash flows for the period from February 3, 2023 through December 
31, 2023 (Successor), and related consolidated statements of operations, comprehensive income (loss), stockholders’ equity and cash flows of STORE Capital 
Corporation (Predecessor) (collectively with Successor, the Company) for the period from January 1, 2023 through February 2, 2023, and for the year ended 
December 31, 2022 (Predecessor), and the related notes and financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the 
consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of STORE 
Capital LLC at December 31, 2024 and 2023, and the results of their operations and their cash flows for the year ended December 31, 2024, for the period from 
February 3, 2023 through December 31, 2023 (Successor), for the period from January 1, 2023 through February 2, 2023 (Predecessor), and for the year ended 
December 31, 2022 (Predecessor), in conformity with U.S. generally accepted accounting principles.
Basis for Opinion 
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial 
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and 
are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the 
Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United 
States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of 
material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial 
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence 
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates 
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our 
opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or 
required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved 
our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the 
consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the 
critical audit matter or on the accounts or disclosures to which it relates.
 
 
Acquisition of real estate investments 
Description of the Matter
As described in Notes 2 and 3 to the financial statements, the Company recorded $584 million in acquisitions to 
real estate during 2024. Auditing the Company’s accounting for the 2024 acquisitions was complex and required 
specialized skills and knowledge due to the estimation involved in the allocation of the purchase price to the 
assets acquired, including land, buildings, improvements and intangible lease assets. The Company utilized 
multiple sources to estimate such values including third party appraisers and other data such as market rents and 
comparables.
 
How We Addressed the Matter 
in Our Audit
We obtained an understanding over the accounting for acquisitions process, including understanding over the 
initiation and approval of purchases, inputs and assumptions used in the valuation estimates, and allocation of 
value among the assets acquired. For a sample of 

28
 
acquisitions, we read the purchase agreements, evaluated the significant assumptions and methodologies used in 
developing the allocation estimates, and tested the recording of the assets acquired.
 
Our audit procedures included evaluating whether any intangible assets were properly identified and the 
appropriateness of market data and other significant assumptions, including land comparables and replacement 
costs. We reviewed the valuations completed by third party appraisers including a review of the underlying 
market data utilized. We further compared the allocations to those historically recognized by the Company and 
reviewed for any allocation outliers in the population. We involved valuation specialists to assist in the evaluation 
of significant assumptions used and the appropriateness of the methodologies selected and the qualifications of the 
third-party appraisers.
/s/ Ernst & Young LLP  
We have served as the Company’s auditor since 2011.
Phoenix, Arizona
March 5, 2025

29
STORE Capital LLC
Consolidated Balance Sheets
(In thousands)   
 
 
December 31,
 
 
 
2024
   
2023
 
Assets
 
     
   
Investments:
 
     
   
Real estate investments:
 
 
 
 
 
 
Land and improvements
  $
3,840,415  
  $
3,805,685  
Buildings and improvements
   
9,506,402  
   
9,373,309  
Intangible lease assets
   
588,635  
   
615,327  
Total real estate investments
 
 
13,935,452  
 
 
13,794,321  
Less accumulated depreciation and amortization
 
 
(1,083,693 )
 
 
(531,351 )
 
 
 
12,851,759    
 
13,262,970  
Operating ground lease assets
 
 
57,245  
 
 
52,068  
Loans and financing receivables, net
 
 
1,941,032  
 
 
1,103,931  
Net investments
 
 
14,850,036    
 
14,418,969  
Cash and cash equivalents
 
 
162,188    
 
239,477  
Other assets, net
 
 
150,349    
 
90,041  
Total assets
 
$
15,162,573    
$
14,748,487  
 
 
 
   
 
 
Liabilities and equity
 
 
   
 
 
Liabilities:
 
 
   
 
 
Credit facility
 
$
375,000  
 
$
375,000  
Unsecured notes and term loans payable, net
 
 
2,977,100  
 
 
2,839,708  
Non-recourse debt obligations of consolidated special purpose entities, net
 
 
2,831,007  
 
 
2,568,474  
Intangible lease liabilities, net
 
 
125,095  
 
 
140,516  
Operating lease liabilities
 
 
54,501  
 
 
49,481  
Accrued expenses, deferred revenue and other liabilities
 
 
215,101  
 
 
176,110  
Total liabilities
 
 
6,577,804    
 
6,149,289  
Equity:
 
 
   
 
 
Members’ equity
 
 
8,571,554  
 
 
8,730,569  
Accumulated deficit
 
 
(15,406 )
 
 
(138,599 )
Accumulated other comprehensive income (loss)
 
 
20,497  
 
 
(816 )
Total members’ equity
 
 
8,576,645    
 
8,591,154  
Noncontrolling interest
 
 
8,124    
 
8,044  
Total equity
 
 
8,584,769    
 
8,599,198  
Total liabilities and equity
 
$
15,162,573    
$
14,748,487  
See accompanying notes.

30
STORE Capital LLC
Consolidated Statements of Operations
(In thousands, except share and per share data)
 
 
Successor
     
Predecessor
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended December 
31, 2022
 
Revenues:
   
     
       
     
 
Rental revenues
  $
989,869    $
870,707      $
75,008    $
846,420 
Interest income on loans and financing receivables
   
141,432     
76,467       
5,326     
56,776 
Other income
   
21,115     
4,726       
850     
6,976 
Total revenues
   
1,152,416     
951,900       
81,184     
910,172 
Expenses:
   
     
       
     
 
Interest
   
362,069     
362,605       
19,080     
189,549 
Property costs
   
24,878     
16,873       
1,348     
14,696 
General and administrative
   
68,468     
55,035       
5,679     
62,555 
Merger-related
   
—     
—       
895     
12,248 
Depreciation and amortization
   
587,575     
533,637       
27,789     
308,084 
Provisions for impairment
   
31,911     
25,265       
—     
16,428 
Total expenses
   
1,074,901     
993,415       
54,791     
603,560 
Other income (loss):
   
     
       
     
 
Gain (loss) on dispositions of real estate
   
48,525     
(6,680)      
97     
19,224 
Loss on extinguishment of debt
   
—     
(67,897)      
—     
— 
Income from non-real estate, equity method 
   investments
   
—     
—       
—     
2,949 
Income (loss) before income taxes
   
126,040     
(116,092)      
26,490     
328,785 
Income tax expense
   
1,947     
22,567       
703     
884 
Net income (loss)
   
124,093     
(138,659)      
25,787     
327,901 
Less: Net income (loss) attributable to
   noncontrolling interest
   
900     
(60)      
—     
— 
Net income (loss) attributable to controlling
   interest
  $
123,193    $
(138,599)    $
25,787   $
327,901 
Net income per share of common stock
   
     
       
     
 
Basic
   
     
      $
0.09    $
1.17 
Diluted
   
     
      $
0.09    $
1.17 
Weighted average common shares outstanding:
   
     
       
     
 
Basic
   
     
       
282,238,151     
280,105,477 
Diluted
   
     
       
282,338,405     
280,105,477 
See accompanying notes.

31
STORE Capital LLC
Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
 
 
Successor
     
Predecessor
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended December 
31, 2022
 
Net income (loss)
  $
124,093 
 $
(138,659)     $
25,787    $
327,901 
Other comprehensive income (loss):
   
     
       
     
 
Unrealized gains (losses) on cash flow hedges
   
53,278     
17,410       
(10,531)    
30,393 
Cash flow hedge (gains) losses reclassified to 
   interest expense
   
(31,965)    
(18,226)      
(894)    
1,292 
Total other comprehensive income (loss)
   
21,313     
(816)      
(11,425)    
31,685 
Total comprehensive income (loss)
   
145,406     
(139,475)      
14,362     
359,586 
Comprehensive income (loss) attributable to
   noncontrolling interest
   
900 
  
(60)      
—     
— 
Comprehensive income (loss) attributable to
   controlling interest
  $
144,506    $
(139,415)     $
14,362    $
359,586 
See accompanying notes.

32
STORE Capital LLC
Consolidated Statements of Stockholders’ Equity
For the Year Ended December 31, 2022 and for the period from January 1, 2023 through February 2, 2023
(In thousands, except share and per share data)
 
 
Predecessor
 
 
 
 
   
 
   
 
   
Distributions
   
Accumulated
   
 
 
 
 
 
   
 
   
Capital in
   
in Excess of
   
Other
   
Total
 
 
 
Common Stock
   
Excess of
   
Retained
   
Comprehensive
   
Stockholders’
 
 
 
Shares
   
Par Value
   
Par Value
   
Earnings
   
(Loss) Income
   
Equity
 
Balance at December 31, 2021
   
273,806,225     $
2,738     $
5,745,692     $
(602,137 )   $
(2,164 )   $
5,144,129  
Net income
   
—      
—      
—      
327,901      
—      
327,901  
Other comprehensive income
   
—      
—      
—      
—      
31,685      
31,685  
Issuance of common stock, net of costs of $3,268
   
8,607,771      
86      
249,520      
—      
—      
249,606  
Equity-based compensation
   
473,798      
3      
12,426      
112      
—      
12,541  
Shares repurchased under stock compensation plan
   
(202,796 )    
—      
(4,307 )    
(1,964 )    
—      
(6,271 )
Common dividends declared ($1.18 per common share) 
   and dividend equivalents on restricted stock units
   
—      
—      
—      
(333,273 )    
—      
(333,273 )
Balance at December 31, 2022
   
282,684,998      
2,827      
6,003,331      
(609,361 )    
29,521      
5,426,318  
Net income
   
—      
—      
—      
25,787      
—      
25,787  
Other comprehensive loss
   
—      
—      
—      
—      
(11,425 )    
(11,425 )
Common stock issuance costs
   
—      
—      
—      
—      
—      
—  
Equity-based compensation
   
—      
—      
975      
—      
—      
975  
Shares repurchased under stock compensation plan
   
—      
—      
—      
—      
—      
—  
Common dividends declared
   
—      
—      
—      
—      
—      
—  
Balance at February 2, 2023
   
282,684,998     $
2,827     $
6,004,306     $
(583,574 )   $
18,096     $
5,441,655  
See accompanying notes.

33
STORE Capital LLC
Consolidated Statements of Members’ Equity
For the period from February 3, 2023 through December 31, 2023 and For the Year Ended December 31, 2024
(In thousands, except unit data)
 
 
Successor
 
 
 
 
   
 
   
 
   
 
   
Accumulated
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
   
Other
   
Total
   
Non-
   
 
 
 
 
Members’ Units
   
Members’ Equity
   
Comprehensive
   
Members’
   
controlling
   
Total
 
 
 
Common    
Preferred
   
Common
   
Preferred
   
Income (Loss)
   
Equity
   
Interest
   
Equity
 
Balance at February 3, 2023
   
—      
—     $
—     $
—     $
—     $
—     $
—     $
—  
Members’ contributions
   
1,000      
125      
9,251,844      
125      
—      
9,251,969      
—      
9,251,969  
Members’ distributions
   
—      
—      
(510,000 )    
(15 )    
—      
(510,015 )    
—      
(510,015 )
Net (loss) income
   
—      
—      
(138,614 )    
15      
—      
(138,599 )    
(60 )    
(138,659 )
Other comprehensive loss
   
—      
—      
—      
—      
(816 )    
(816 )    
—      
(816 )
Contributions from noncontrolling interest
   
—      
—      
—      
—      
—      
—      
8,104      
8,104  
Non-cash distribution to members
   
—      
—      
(11,385 )    
—      
—      
(11,385 )    
—      
(11,385 )
Balance at December 31, 2023
   
1,000      
125      
8,591,845      
125      
(816 )    
8,591,154      
8,044      
8,599,198  
Members’ contributions
   
—      
—      
580,000      
—      
—      
580,000      
—      
580,000  
Members’ distributions
   
—      
—      
(739,000 )    
(15 )    
—      
(739,015 )    
—      
(739,015 )
Net income
   
—      
—      
123,178      
15      
—      
123,193      
900      
124,093  
Other comprehensive income
   
—      
—      
—      
—      
21,313      
21,313      
—      
21,313  
Distributions to noncontrolling interest
   
—      
—      
—      
—      
—      
—      
(820 )    
(820 )
Balance at December 31, 2024
   
1,000      
125     $
8,556,023     $
125     $
20,497     $ 8,576,645     $
8,124     $
8,584,769  
See accompanying notes.

34
STORE Capital LLC
Consolidated Statements of Cash Flows
(In thousands)
 
 
Successor
     
Predecessor
 
 
 
Year Ended 
December 31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023      
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended
December 31, 2022
 
Operating activities
   
     
       
     
 
Net income (loss)
  $
124,093     $
(138,659 )     $
25,787     $
327,901  
Adjustments to net income (loss):
   
     
       
     
 
Depreciation and amortization
   
587,575      
533,637        
27,789      
308,084  
Amortization of debt discounts, deferred financing costs
   and other noncash interest expense
 
 
77,798  
 
 
82,830        
715      
9,509  
Amortization of equity-based compensation
   
—      
—        
975      
12,430  
Provisions for impairment
   
31,911      
25,265        
—      
16,428  
Net (gain) loss on dispositions of real estate
   
(48,525 )    
6,680        
(97 )    
(19,224 )
Income from non-real estate, equity method investments
   
—      
—        
—      
(2,949 )
Distribution received from non-real estate, equity method investment
   
—      
—        
—      
468  
Loss on extinguishment of debt
   
—      
67,897        
—      
—  
Noncash revenue and other
   
(52,053 )    
(11,787 )      
(77 )    
(4,423 )
Changes in operating assets and liabilities:
   
     
       
     
 
Other assets
   
(3,937 )    
(2,175 )      
(2,876 )    
4,455  
Accrued expenses, deferred revenue and other liabilities
   
24,820      
21,339        
7,164      
21,736  
Net cash provided by operating activities
   
741,682  
   
585,027  
     
59,380      
674,415  
Investing activities
   
   
       
       
 
Acquisition of and additions to real estate
   
(676,372 )    
(508,224 )      
(48,063 )    
(1,457,503 )
Investment in loans and financing receivables
   
(668,665 )    
(598,990 )      
(82,112 )    
(158,676 )
Collections of principal on loans and financing receivables
   
1,636      
74,408        
468      
67,922  
Proceeds from dispositions of real estate
   
355,182      
73,799        
682      
195,629  
Proceeds from sale of loans and financing receivables to related party
   
—      
327,454        
—      
—  
Contribution made to non-real estate, equity method investment
   
—      
—        
—      
(468 )
Acquisition of STORE Capital Corporation
   
—      
(10,547,219 )
     
—      
—  
Net cash used in investing activities
   
(988,219 )
   
(11,178,772 )
     
(129,025 )    
(1,353,096 )
Financing activities
   
     
       
     
 
Borrowings under credit facility
   
97,000      
1,266,500        
70,000      
1,183,000  
Repayments under credit facility
   
(97,000 )    
(891,500 )      
(25,000 )    
(758,000 )
Borrowings under unsecured notes and term loans payable
   
135,000      
1,513,600        
40,000      
690,000  
Repayments under unsecured notes and term loans payable
   
(32,400 )    
(185,600 )      
—      
(75,000 )
Borrowings under secured term loan facility
   
—      
1,957,750        
—      
—  
Repayments under secured term loan facility
   
—      
(2,000,000 )      
—      
—  
Borrowings under non-recourse debt obligations of consolidated special purpose entities
   
449,936      
527,925        
—      
—  
Repayments under non-recourse debt obligations of consolidated special purpose entities
   
(219,845 )    
(35,548 )      
(15,906 )    
(192,559 )
Financing costs and prepayment penalties paid
   
(4,423 )    
(59,213 )      
(1,106 )    
(3,272 )
Members’ contributions
   
580,000      
9,251,969        
—      
—  
Members’ distributions
   
(739,015 )    
(510,015 )      
—      
—  
Proceeds from the issuance of noncontrolling interests
   
—      
8,104        
—      
—  
Distributions to noncontrolling interest
   
(820 )    
—        
—      
—  
Proceeds from the issuance of common stock
   
—      
—        
—      
252,873  
Stock issuance costs paid
   
—      
—        
—      
(3,268 )
Shares repurchased under stock compensation plans
   
—      
—        
—      
(6,271 )
Dividends paid
   
—      
—        
—      
(439,067 )
Net cash provided by financing activities
   
168,433  
   
10,843,972  
     
67,988      
648,436  
Net change in cash, cash equivalents and restricted cash
   
(78,104 )    
250,227        
(1,657 )    
(30,245 )
Cash, cash equivalents and restricted cash, beginning of period
   
250,227      
—        
39,804      
70,049  
Cash, cash equivalents and restricted cash, end of period
  $
172,123  
  $
250,227  
    $
38,147     $
39,804  
 
   
     
       
     
 
Reconciliation of cash, cash equivalents and restricted cash:
   
     
       
     
 
Cash and cash equivalents
  $
162,188     $
239,477       $
33,096     $
35,137  
Restricted cash included in other assets
   
9,935      
10,750        
5,051      
4,667  
Total cash, cash equivalents and restricted cash
  $
172,123  
  $
250,227  
    $
38,147     $
39,804  
 
   
     
       
     
 
Supplemental disclosure of noncash investing and financing activities:
   
     
       
     
 
Accrued tenant improvements included in real estate, loans and financing receivable
   investments
 
$
24,599  
 
$
24,516       $
—     $
21,118  
Tenant funded improvements to real estate investments
   
16,263      
—        
—      
10,550  
Acquisition of real estate assets from borrowers under loans and financing 
   receivables
   
—      
—        
—      
8,945  
Accrued financing costs
   
—      
62        
—      
54  
Noncash distribution to members
   
—      
11,385        
—      
—  
Supplemental disclosure of cash flow information:
   
     
       
     
 
Cash paid during the period for interest, net of amounts capitalized
  $
282,690     $
283,814       $
11,488     $
177,294  
Cash paid during the period for income and franchise taxes
   
6,049      
12,592        
20      
2,937  
See accompanying notes.

35
STORE Capital LLC
Notes to Consolidated Financial Statements
December 31, 2024
1. Organization
STORE Capital Corporation was incorporated under the laws of Maryland on May 17, 2011 to acquire single‑tenant operational real estate to be leased 
on a long‑term, net basis to companies that operate across a wide variety of industries within the service, service-oriented retail and manufacturing sectors of the 
United States economy. From time to time, it also provided mortgage financing to its customers. 
On November 21, 2014, the Company completed the initial public offering of its common stock. The shares traded on the New York Stock Exchange 
from November 18, 2014 through the Closing Date, as defined below, under the ticker symbol “STOR”.
On September 15, 2022, STORE Capital Corporation, Ivory Parent, LLC, a Delaware limited liability company (“Parent”) and Ivory REIT, LLC, a 
Delaware limited liability company (“Merger Sub” and, together with Parent, the “Parent Parties”), entered into an Agreement and Plan of Merger (the “Merger 
Agreement”). The Parent Parties are affiliates of GIC, a global institutional investor, and funds managed by Blue Owl Capital. On February 3, 2023 (the 
“Closing Date”), pursuant to the terms and subject to the conditions set forth in the Merger Agreement, STORE Capital Corporation merged with and into 
Merger Sub (the “Merger”) with Merger Sub surviving (the “Surviving Entity”), and the separate existence of STORE Capital Corporation ceased. Immediately 
following the completion of the Merger, the Surviving Entity changed its name to STORE Capital LLC. References herein to “we,” “us,” “our,” the “Company” 
or “STORE Capital” are references to STORE Capital Corporation prior to the Merger and to STORE Capital LLC upon and following the Merger. As of the 
Closing Date of the Merger, the common equity of the Company is no longer publicly traded.
STORE Capital Corporation elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes beginning with its initial 
taxable year ended December 31, 2011. STORE Capital LLC has made an election to qualify, and believes it is operating in a manner to continue to qualify, as a 
REIT for federal income tax purposes beginning with its initial taxable year ended December 31, 2022. As a REIT, the Company will generally not be subject to 
federal income taxes to the extent that it distributes all of its taxable income to its members and meets other specific requirements.
2. Summary of Significant Accounting Principles
Basis of Accounting and Principles of Consolidation
The accompanying audited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles 
(“GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
These consolidated statements include the accounts of STORE Capital Corporation and its wholly-owned subsidiaries and special purpose entities that it 
controlled through its voting interest for the periods prior to the Merger. For the periods after the Merger, these consolidated statements include the accounts of 
STORE Capital LLC, its wholly-owned subsidiaries, and special purpose entities, and variable interest entities (“VIEs”) that it controls through its voting 
interest and other means.  One of the Company’s wholly owned subsidiaries, STORE Capital Advisors, LLC, provides all the general and administrative services 
for the day‑to‑day operations of the consolidated group, including property acquisition and lease origination, real estate portfolio management and marketing, 
accounting and treasury services. The remaining subsidiaries were formed to acquire and hold real estate investments or to facilitate non‑recourse secured 
borrowing activities. Generally, the initial operations of the real estate subsidiaries are funded by an interest‑bearing intercompany loan from STORE Capital, 
and such intercompany loan is repaid when the subsidiary issues long‑term debt secured by its properties. All intercompany account balances and transactions 
have been eliminated in consolidation.
Certain of the Company’s consolidated subsidiaries are special purpose entities or VIEs. Each special purpose entity or VIE is a separate legal entity and 
is the sole owner of its assets and liabilities. The assets of the special purpose entities or VIEs may only be used to settle the liabilities of such entity and are not 
available to pay or otherwise satisfy obligations to the creditors of any owner or affiliate of the applicable special purpose entity or VIE. At December 31, 2024 
and 2023, these special purpose entities held assets totaling $13.2 billion and $12.9 billion, respectively, and had third‑party liabilities totaling $3.1 billion and 
$2.8 billion, respectively. At December 31, 2024 and 2023, these VIEs held assets totaling $275.7 million and $267.9 million, respectively, and had third-party 
liabilities totaling $1.4 million and $3.1 million, respectively. These assets and liabilities are included in the accompanying consolidated balance sheets.
The Company is required to continually evaluate its VIE relationships and consolidate these entities when it is determined to be the primary beneficiary 
of their operations. A VIE is broadly defined as an entity where either: (i) the equity investment at risk is 

36
insufficient to finance that entity’s activities without additional subordinated financial support, (ii) substantially all of an entity’s activities either involve or are 
conducted on behalf of an investor that has disproportionately few voting rights, or (iii) the equity investors as a group lack any of the following: (a) the power 
through voting or similar rights to direct the activities of an entity that most significantly impact the entity’s economic performance, (b) the obligation to absorb 
the expected losses of an entity, or (c) the right to receive the expected residual returns of an entity.   
The designation of an entity as a VIE is reassessed upon certain events, including, but not limited to: (i) a change to the contractual arrangements of the 
entity or in the ability of a party to exercise its participation or kick-out rights, (ii) a change to the capitalization structure of the entity, or (iii) acquisitions or 
sales of interests that constitute a change in control.  
A variable interest holder is considered to be the primary beneficiary of a VIE if it has the power to direct the activities of a VIE that most significantly 
impact the entity’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be 
significant to the VIE. The Company qualitatively assesses whether it is (or is not) the primary beneficiary of a VIE. Consideration of various factors includes, 
but is not limited to, which activities most significantly impact the entity’s economic performance and the ability to direct those activities, the variable interest 
holder’s form of ownership interest, the variable interest holder’s representation on the VIE’s governing body, the size and seniority of the variable interest 
holder’s investment, the variable interest holder’s ability and the rights of other investors to participate in policy making decisions, the variable interest holder’s 
ability to manage its ownership interest relative to the other interest holders, and the variable interest holder’s ability to replace the VIE manager and/or liquidate 
the entity.  
For its investments in entities that are not considered to be VIEs, the Company evaluates the type of ownership rights held by each party with an interest 
in the entity to determine if the Company holds a controlling financial interest. The assessment of whether the Company holds a controlling financial interest is 
made at inception of the entity and continually reassessed.  
Consolidated VIE
The Company holds a 95% ownership interest in and is the managing member of a joint venture entity formed in December 2023 that owns and leases 
real estate to lessees that are affiliates of the noncontrolling interest holder. The Company also provided a $105.2 million loan to the joint venture. The Company 
classifies the joint venture as a VIE, as the equity holders do not have the obligation to absorb all future losses of the joint venture due to a provision that protects 
the equity holders from certain losses if an event of default occurs under the leases. The Company consolidates the joint venture as the primary beneficiary 
because it has the ability to control the activities that most significantly impact the VIE’s economic performance. The assets of the joint venture primarily consist 
of leased properties (net lease real estate accounted for as financing arrangements) and cash; its obligations primarily consist of debt service payments to the 
Company, which are eliminated in consolidation.
Accounting for the Merger
As further described in Note 10 to these consolidated financial statements, the Merger was accounted for using the asset acquisition method of accounting 
in accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 805, Business Combinations 
(“ASC Topic 805”), which requires that the cost of an acquisition be allocated on a relative fair value basis to the assets purchased and the liabilities assumed.  
Direct transaction costs incurred by STORE Capital LLC as the acquirer and amounts transferred to reimburse STORE Capital Corporation for costs incurred as 
the acquiree to sell the business are included in the consideration transferred and capitalized as a component of the cost of the assets acquired. An assembled 
workforce intangible asset is recorded at the acquisition date if it is part of the asset group acquired.  Goodwill is not recognized in an asset acquisition and 
consideration transferred in excess over the fair value of the net assets acquired, if any, is allocated on a relative fair value basis to the identifiable assets and 
liabilities. 
As noted above, the consolidated financial statements of STORE Capital LLC reflect the recording of assets and liabilities at fair value as of the date of 
the Merger. The Merger resulted in the termination of the prior reporting entity and a corresponding creation of a new reporting entity. Accordingly, the 
Company’s consolidated financial statements and transactional records prior to the Closing Date, or February 3, 2023, reflect the historical accounting basis of 
assets and liabilities and are labeled “Predecessor” while such records subsequent to the Closing Date reflect the fair value of assets acquired and liabilities 
assumed in the Company’s consolidated financial statements and are labeled “Successor.” This change in reporting entity is represented in the consolidated 
financial statements by a black line that appears between “Predecessor” and “Successor” on the statements and in the relevant notes. The black line signifies that 
the amounts shown for the periods prior to and subsequent to the Merger are not comparable.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported 
amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of 

37
revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.
Segment Reporting
The FASB’s ASC Topic 280, Segment Reporting, established standards for the manner in which enterprises report information about operating segments. 
The Company views its operations as one reportable segment. We are engaged in the business of acquiring, investing in and managing Single Tenant 
Operational Real Estate across the U.S. The Company’s operating results depend primarily upon generating rental revenue and interest income from leasing its 
properties. The Company’s Chief Executive Officer acts as the chief operating decision maker (“CODM”). Our CODM assesses entity-wide operating results 
and makes decisions on how to allocate resources based on consolidated net income, which is reported in the consolidated statements of operations. 
Additionally, the measure of segment assets is reported in the consolidated balance sheets as “Total assets.”
Significant expenses categories, including interest, property costs, general and administrative and depreciation and amortization, are included on the 
Company’s consolidated statements of operations. Asset information is included on the consolidated balance sheets and in Note 3. 
Investment Portfolio
STORE Capital invests in real estate assets through three primary transaction types as summarized below. At the beginning of 2019, the Company 
adopted Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASC Topic 842”) which had an impact on certain accounting related to the 
Company’s investment portfolio.
•
Real Estate Investments – investments are generally made in one of two ways, either through sale-leaseback transactions in which the Company 
acquires the real estate from the owner-operators and then leases the real estate back to them, or through acquisitions from third-party sellers in 
connection with which a new lease is entered into with the tenant. Both approaches result in long-term leases which are classified as operating or 
finance leases and, in both cases, the operators become the Company’s long‑term tenants (its customers). If the terms of a lease contract 
specifically associated with a sale-leaseback transaction result in the lease being classified as a finance lease, or the lease contains terms, such as a 
purchase option, the transaction is required to be accounted for as a financing arrangement, due to the Company’s adoption of ASC Topic 842, 
rather than as an investment in real estate subject to an operating or finance lease.
•
Mortgage Loans Receivable – investments are made by issuing mortgage loans to the owner-operators of the real estate that serves as the 
collateral for the loans and the operators become long-term borrowers and customers of the Company. On occasion, the Company may also make 
other types of loans to its customers, such as equipment loans.
•
Hybrid Real Estate Investments – investments are made through modified sale-leaseback transactions, where the Company acquires land from the 
owner-operators, leases the land back through long-term leases and simultaneously issues mortgage loans to the operators secured by the buildings 
and improvements on the land. Subsequent to the adoption of ASC Topic 842, new or modified hybrid real estate investment transactions are 
generally accounted for as operating leases of the land and mortgage loans on the buildings and improvements.
Accounting for Real Estate Investments
Classification and Cost
STORE Capital records the acquisition of real estate properties at cost, including acquisition and closing costs. The Company allocates the cost of real 
estate properties to the tangible and intangible assets and liabilities acquired based on their estimated relative fair values. Intangible assets and liabilities acquired 
may include the value of existing in-place leases, above-market or below-market lease value of in-place leases and ground lease-related intangibles, as 
applicable. Management uses multiple sources to estimate fair value, including independent appraisals and information obtained about each property as a result 
of its pre‑acquisition due diligence and its marketing and leasing activities. Certain of the Company’s lease contracts allow its tenants the option, at their 
election, to purchase the leased property from the Company at a specified time or times (generally at the greater of the then‑fair market value or the Company’s 
cost, as defined in the lease contracts). Subsequent to the adoption of ASC Topic 842, for real estate assets acquired through a sale-leaseback transaction and 
subject to a lease contract that, due to the terms of the contract is classified as a finance lease, or where the contract contains a purchase option, the Company 
accounts for such an acquisition as a financing arrangement and records the investment in loans and financing receivables on the consolidated balance sheets. 
For contracts accounted for as a financing arrangement due to the presence of a purchase option, should the purchase option later expire or be removed from the 
lease contract, the Company would derecognize the asset accounted for as a financing arrangement and recognize the transferred leased asset in real estate 
investments.

38
In‑place lease intangibles are valued based on management’s estimates of lost rent and carrying costs during the time it would take to locate a tenant if 
the property were vacant, considering current market conditions and costs to execute similar leases. In estimating lost rent and carrying costs, management 
considers market rents, real estate taxes, insurance, costs to execute similar leases (including leasing commissions) and other related costs. The value assigned to 
in‑place leases is amortized on a straight‑line basis as a component of depreciation and amortization expense typically over the remaining term of the related 
leases.
The fair value of any above‑market or below‑market lease is estimated based on the present value of the difference between the contractual amounts to be 
paid pursuant to the in‑place lease and management’s estimate of current market lease rates for the property, measured over a period equal to the remaining term 
of the lease. Capitalized above‑market lease intangibles are amortized over the remaining term of the respective leases as a decrease to rental revenue. 
Below‑market lease intangibles are amortized as an increase in rental revenue over the remaining term of the respective leases plus the contractual renewal 
periods on those leases, if any. Should a lease terminate early, the unamortized portion of any related lease intangible is immediately recognized in operations.
The Company’s real estate portfolio is depreciated using the straight‑line method over the estimated remaining useful life of the properties, which 
generally ranges from 20 to 40 years for buildings and is generally 10 to 15 years for land improvements. Properties classified as held for sale are recorded at the 
lower of their carrying value or their fair value, less anticipated selling costs. Any properties classified as held for sale are not depreciated.
Revenue Recognition
STORE Capital leases real estate to its tenants under long‑term net leases that are predominantly classified as operating leases but in certain 
circumstances are classified as financing arrangements or finance leases. The Company’s leases generally provide for rent escalations throughout the lease terms. 
For leases classified as operating leases that provide for specific contractual escalations, rental revenue is recognized on a straight‑line basis so as to produce a 
constant periodic rent over the term of the lease. When a lease, classified as a financing arrangement, provides the same specific contractual escalations, lease 
payments accounted for as interest income are recognized on a straight-line basis in the same manner. Accordingly, straight-line operating lease receivables and 
straight-line interest income receivables, calculated as the aggregate difference between the rental revenue or interest income recognized on a straight‑line basis 
and scheduled rents or interest, represent unbilled rent receivables that the Company will receive only if the tenants make all rent or interest payments required 
through the expiration of the leases; these receivables are included in other assets, net on the consolidated balance sheets. The Company reviews its straight-line 
operating lease and interest income receivables for collectibility on a contract by contract basis and any amounts not considered substantially collectible are 
written off against rental revenues. As of December 31, 2024 and 2023, the Company had $63.1 million and $13.3 million, respectively, of total straight-line 
operating lease and interest income receivables. Leases that have contingent rent escalators indexed to future increases in the Consumer Price Index (“CPI”) may 
adjust over a one-year period or over multiple‑year periods. Often, these escalators increase rent at (a) 1 to 1.25 times the increase in the CPI over a specified 
period or (b) a fixed percentage. Because of the volatility and uncertainty with respect to future changes in the CPI, the Company’s inability to determine the 
extent to which any specific future change in the CPI is probable at each rent adjustment date during the entire term of these leases and the Company’s view that 
the multiplier does not represent a significant leverage factor, increases in rental revenue from leases with this type of escalator are recognized only after the 
changes in the rental rates have actually occurred.
In addition to base rental revenue, certain leases also have contingent rentals that are based on a percentage of the tenant’s gross sales; the Company 
recognizes contingent rental revenue when the threshold upon which the contingent lease payment is based is achieved. Approximately 2.9% of the Company’s 
investment portfolio is subject to leases that provide for contingent rent based on a percentage of the tenant’s gross sales; historically, contingent rent recognized 
has been less than 2.0% of rental revenues.
The Company reviews its revenue and interest receivables for collectibility on a regular basis, taking into consideration changes in factors such as the 
tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the 
area where the property is located. In the event that the collectibility of lease payments with respect to any tenant is not probable, a direct write‑off of the 
receivable is made and any future rental revenue or interest income is recognized only when the tenant makes a rental payment or when collectibility is again 
deemed probable. 
Direct costs incremental to successful lease origination, offset by any lease origination fees received, are deferred and amortized over the related lease 
term as an adjustment to rental revenue. The Company periodically commits to fund the construction of new properties for its customers; rental revenue 
collected during the construction period is deferred and amortized over the remaining lease term when the construction project is complete. Substantially all of 
the Company’s leases are triple net, which means that the lessees are directly responsible for the payment of all property operating expenses, including property 
taxes, maintenance and insurance. For a few lease contracts, the Company collects property taxes from its customers and remits those taxes to governmental 
authorities. Subsequent to the adoption of ASC Topic 842, these property tax payments are presented on a gross basis as part of both rental revenues and 
property costs in the consolidated statements of operations.

39
Impairment
STORE Capital reviews its real estate investments and related lease intangibles periodically for impairment whenever events or changes in circumstances 
indicate that the carrying amount of an asset may not be recoverable through operations. Such events or changes in circumstances may include an expectation to 
sell certain assets in accordance with the Company’s long-term strategic plans. Management considers factors such as expected future undiscounted cash flows, 
capitalization and discount rates, terminal value, tenant improvements, market trends (such as the effects of leasing demand and competition) and other factors 
including bona fide purchase offers received from third parties in making this assessment. Depending on their nature, these factors are classified as Level 2 or 
Level 3 inputs within the fair value hierarchy, discussed in Fair Value Measurement below. If an asset is determined to be impaired, the impairment is calculated 
as the amount by which the carrying value of the asset exceeds its estimated fair value. Estimating future cash flows is highly subjective and such estimates 
could differ materially from actual results. 
During the year ended December 31, 2024, the Company recognized an aggregate provision for the impairment of real estate of $23.6 million. For the 
assets impaired in 2024, the estimated aggregate fair value of the impaired real estate assets at the time of impairment aggregated $81.1 million. The Company 
recognized aggregate provisions for the impairment of real estate of $17.6 million and $16.0 million for the period from February 3, 2023 through December 31, 
2023, and the year ended December 31, 2022, respectively. No impairment of real estate was recognized during the period from January 1, 2023 through 
February 2, 2023.
Accounting for Loans and Financing Receivables
Loans Receivable – Classification, Cost and Revenue Recognition
STORE Capital holds its loans receivable, which are primarily mortgage loans secured by real estate, for long‑term investment. Loans receivable are 
carried at amortized cost, including related unamortized discounts or premiums, if any.
The Company recognizes interest income on loans receivable using the effective-interest method applied on a loan‑by‑loan basis. Direct costs associated 
with originating loans are offset against any related fees received and the balance, along with any premium or discount, is deferred and amortized as an 
adjustment to interest income over the term of the related loan receivable using the effective-interest method. A loan receivable is placed on nonaccrual status 
when the loan has become more than 60 days past due, or earlier if management determines that full recovery of the contractually specified payments of 
principal and interest is doubtful. While on nonaccrual status, interest income is recognized only when received. As of December 31, 2024 and 2023, the 
Company had loans receivable with an aggregate outstanding principal balance of $64.7 million and $54.8 million, respectively, on nonaccrual status.
Sale-Leaseback Transactions Accounted for as Financing Arrangements – Classification, Cost and Revenue Recognition
Lease contracts accounted for as financing arrangements are recorded at an amount equal to the cost of the associated real estate, including acquisition 
and closing costs. The Company recognizes revenue from sale-leaseback transactions accounted for as financing arrangements as interest income on the 
statement of operations.
Sales-Type Receivables – Classification, Cost and Revenue Recognition
Sales-type receivables are recorded at their net investment, determined as the present value of both the aggregate minimum lease payments and the 
estimated residual value of the leased property less unearned income. The unearned income is recognized over the life of the related contracts so as to produce a 
constant rate of return on the net investment in the assets. Rental payments received and the amortization of unearned income are recorded as interest income on 
the statement of operations. 
Impairment and Provision for Credit Losses
The Company accounts for provision of credit losses in accordance with ASU 2016-13, Financial Instruments — Credit Losses (“Topic 326”): 
Measurement of Credit Losses on Financial Instruments (“ASC Topic 326”). In accordance with ASC Topic 326, the Company evaluates the collectibility of its 
loans and financing receivables at the time each financing receivable is issued and subsequently on a quarterly basis utilizing an expected credit loss model based 
on credit quality indicators. The primary credit quality indicator is the implied credit rating associated with each borrower, utilizing two categories, investment 
grade and non-investment grade. The Company computes implied credit ratings based on regularly received borrower financial statements using Moody’s 
Analytics RiskCalc. The Company considers the implied credit ratings, loan and financing receivable term to maturity and underlying collateral value and 
quality, if any, to calculate the expected credit loss over the remaining life of the receivable. Loans are written off against the allowance for credit loss when all 
or a portion of the principal amount is determined to be uncollectible. For the year ended December 31, 2024, the period from February 3, 2023 through 
December 31, 2023 and the year ended December 31, 2022, the Company recognized an estimated $8.3 million, $7.7 million, and $0.4 million, respectively, of 
net provisions for credit losses related to its loans and financing receivables; the provision for credit losses is included in provisions for impairment on the 
consolidated statements of operations. For the period from January 1, 2023 through February 2, 2023, no provisions for credit losses were 

40
recognized. For the year ended December 31, 2024 the Company did not write off any credit losses associated with loans receivable. For the period from 
February 3, 2023 through December 31, 2023, the net provision for credit losses included a reduction of $2.1 million associated with the sale of certain loans and 
financing receivables and the Company did not write off any loans receivable. During the year ended December 31, 2022, the Company wrote off $3.7 million of 
loans receivable against previously established reserves for credit losses.
Accounting for Operating Ground Lease Assets
As part of certain real estate investment transactions, the Company may enter into long-term operating ground leases as a lessee. The Company is 
required to recognize an operating ground lease (or right-of-use) asset and related operating lease liability for each of these operating ground leases. Operating 
ground lease assets and operating lease liabilities are recognized based on the present value of the lease payments. The Company uses its estimated incremental 
borrowing rate, which is the estimated rate at which the Company could borrow on a collateralized basis with similar payments over a similar term, in 
determining the present value of the lease payments. 
Many of these operating lease contracts include options for the Company to extend the lease; the option periods are included in the minimum lease term 
if it is reasonably likely the Company will exercise the option(s). Rental expense for the operating ground lease contracts is recognized in property costs on a 
straight-line basis over the lease term. Some of the contracts have contingent rent escalators indexed to future increases in the CPI and a few contracts have 
contingent rentals that are based on a percentage of the gross sales of the property; these payments are recognized in expense as incurred. The payment 
obligations under these contracts are typically the responsibility of the tenants operating on the properties, in accordance with the Company’s leases with the 
respective tenants. As a result, the Company also recognizes sublease rental revenue on a straight-line basis over the term of the Company’s sublease with the 
tenant; the sublease income is included in rental revenues.
Cash and Cash Equivalents
Cash and cash equivalents include cash and highly liquid investment securities with maturities at acquisition of three months or less. The Company 
invests cash primarily in money‑market funds of major financial institutions, consisting predominantly of U.S. Government obligations.
Restricted Cash
Restricted cash may include reserve account deposits held by lenders, including deposits required to be used for future investment in real estate assets, 
escrow deposits and cash proceeds from the sale of assets held by a qualified intermediary to facilitate tax-deferred exchange transactions under Section 1031 of 
the Internal Revenue Code. The Company had $9.9 million and $10.8 million of restricted cash at December 31, 2024 and 2023, respectively, which are 
included in other assets, net, on the consolidated balance sheets.
Deferred Financing and Other Debt Costs
Financing costs related to the issuance of the Company’s long-term debt are deferred and amortized as an increase to interest expense over the term of the 
related debt instrument using the effective-interest method and are reported as a reduction of the related debt balance on the consolidated balance sheets. Costs 
paid to a lender as part of a debt issuance are recorded as a debt discount and amortized as an increase to interest expense over the term of the related debt 
instrument using the effective-interest method and are reported as a reduction of the related debt balance on the consolidated balance sheets. Financing costs 
related to the establishment of the Company’s credit facility are deferred and amortized to interest expense over the term of the credit facility and are included in 
other assets, net, on the consolidated balance sheets.
Derivative Instruments and Hedging Activities
The Company may enter into derivative contracts as part of its overall financing strategy to manage the Company’s exposure to changes in interest rates 
associated with current and/or future debt issuances. The Company does not use derivatives for trading or speculative purposes. The use of derivative financial 
instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To 
mitigate this risk, the Company enters into derivative financial instruments only with counterparties with high credit ratings and with major financial institutions 
with which the Company may also have other financial relationships. The Company does not anticipate that any of the counterparties will fail to meet their 
obligations.
The Company records its derivatives on the balance sheet at fair value. All derivatives subject to a master netting arrangement in accordance with the 
associated master International Swap and Derivatives Association agreement have been presented on a net basis by counterparty portfolio for purposes of 
balance sheet presentation and related disclosures. See Note 9 for a summary of net derivative balances recorded on the consolidated balance sheets and gross 
asset and liability balances as if the Company had not elected to offset 

41
the asset and liability balances of the derivative instruments with each of its counterparties. The accounting for changes in the fair value of derivatives depends 
on the intended use of the derivative, whether the Company has elected to apply hedge accounting and whether the hedging relationship has satisfied the criteria 
necessary to apply hedge accounting. Derivatives qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted 
transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the earnings effect of the hedged forecasted transactions 
in a cash flow hedge. The changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other 
comprehensive income (loss). Amounts reported in accumulated other comprehensive income (loss) related to cash flow hedges are reclassified to operations as 
an adjustment to interest expense as interest payments are made on the hedged debt transaction.
As of December 31, 2024, the Company had 21 interest rate swap agreements in place. Eleven of the interest rate swap agreements have an aggregate 
notional value of $921.1 million, with ten maturing in May 2027 and one maturing in May 2029, and are designated cash flow hedges of the Company’s $921.1 
million variable-rate bank unsecured term loan which matures in April 2027 (Note 4). Three interest rate swap agreements with an aggregate notional value of 
$375.0 million and maturing in February 2027 are designated cash flow hedges of the Company’s variable-rate unsecured revolving credit facility which matures 
in February 2027 (Note 4). Seven of the interest rate swap agreements with an aggregate notional value of $727.5 million, two with maturities in February 2027, 
and five with maturities in July 2028, are designated cash flow hedges of the Company’s $727.5 million floating-rate bank incremental unsecured term loan 
which matures in July 2026 (Note 4). As of December 31, 2023, the Company had 20 derivative instruments in place.
Fair Value Measurement
The Company estimates the fair value of financial and non-financial assets and liabilities based on the framework established in fair value accounting 
guidance. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market 
participants at the measurement date (an exit price). The hierarchy described below prioritizes inputs to the valuation techniques used in measuring the fair value 
of assets and liabilities. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable 
inputs to be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
•
Level 1—Quoted market prices in active markets for identical assets and liabilities that the Company has the ability to access.
•
Level 2—Significant inputs that are observable, either directly or indirectly. These types of inputs would include quoted prices for similar assets 
or liabilities in active markets, quoted prices for identical assets in inactive markets and market‑corroborated inputs.
•
Level 3—Inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. These types of inputs 
include the Company’s own assumptions.
Share‑based Compensation
Historically, directors and employees of the Company had been granted long‑term incentive awards, including restricted stock awards (“RSAs”) and 
restricted stock unit awards (“RSUs’), which provided such directors and employees with equity interests as an incentive to remain in the Company’s service and 
aligned their interests with those of the Company’s stockholders. As of the closing of the Merger, the Company no longer has any equity incentives outstanding.
Income Taxes
As a REIT, the Company generally will not be subject to federal income tax. It is still subject, however, to state and local income taxes and to federal 
income and excise tax on its undistributed income. STORE Investment Corporation is the Company’s wholly owned taxable REIT subsidiary (“TRS”) created to 
engage in non‑qualifying REIT activities. The TRS is subject to federal, state and local income taxes.
The Company provides for income taxes and the related accounts under the asset and liability method. Deferred tax assets and liabilities are determined 
based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates expected to be in effect during the year in 
which the basis differences reverse. Valuation allowances are established when management determines it is more likely than not that some portion, or all, of the 
deferred tax assets will not be realized.
Related Party Transactions
The Company has a service contract with PCSD Ivory Private Limited, an entity affiliated with GIC, the Company’s majority member, under which it 
has agreed to perform certain loan servicing and other administrative services on behalf of PCSD Ivory Private 

42
Limited in exchange for a servicing fee. During the year ended December 31, 2024, the Company collected $0.8 million of fee income which is recorded in other 
income on the consolidated statements of operations. No such amounts were recorded for the period from February 3, 2023 through December 31, 2023, the 
period from January 1, 2023 through February 2, 2023 or the year ended December 31, 2022.
Net Income Per Common Share
Net income per common share has been computed for STORE Capital Corporation pursuant to the guidance in the FASB ASC Topic 260, Earnings Per 
Share. The guidance requires the classification of the Company’s unvested restricted common shares, which contain rights to receive non‑forfeitable dividends, 
as participating securities requiring the two‑class method of computing net income per common share. The following table is a reconciliation of the numerator 
and denominator used in the computation of basic and diluted net income per common share (dollars in thousands):
 
 
Predecessor
 
 
 
Period from 
January 1, 2023 
through 
February 2, 2023
 
 
Year Ended 
December 31, 2022
 
Numerator:
 
 
   
 
 
Net income
 
$
25,787    
$
327,901  
Less: Earnings attributable to unvested restricted shares
 
 
(41 )  
 
(558 )
Net income used in basic and diluted income per share
 
$
25,746    
$
327,343  
Denominator:
 
     
   
Weighted average common shares outstanding
 
 
282,684,998    
 
280,559,061  
Less: Weighted average number of shares of unvested restricted stock
 
 
(446,847 )  
 
(453,584 )
Weighted average shares outstanding used in basic income per share
 
 
282,238,151    
 
280,105,477  
Effects of dilutive securities:
 
     
   
Add: Treasury stock method impact of potentially dilutive securities (a)
 
 
100,254    
 
—  
Weighted average shares outstanding used in diluted income per share
 
 
282,338,405    
 
280,105,477  
(a)
For the period from January 1, 2023 to February 2, 2023 and the year ended December 31, 2022, excludes 197,026 shares and 121,112 shares, respectively, related to unvested restricted shares 
as the effect would have been antidilutive.
Recent Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the FASB or the SEC. The Company adopts the new pronouncements as of the 
specified effective date. When permitted, the Company may elect to early adopt the new pronouncements. Unless otherwise discussed, these new accounting 
pronouncements include technical corrections to existing guidance or introduce new guidance related to specialized industries or entities and, therefore, will have 
minimal, if any, impact on the Company’s financial position, results of operations or cash flows upon adoption.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is effective for annual 
periods beginning after December 15, 2024. The Company is currently evaluating the potential impact the adoption of ASU 2023-09 will have on the 
consolidated financial statements or notes to the consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income statement (Subtopic 220-40) Reporting Comprehensive Income - Expense Disaggregation 
Disclosures, effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. The 
Company is currently evaluating the potential impact the adoption of ASU 2024-07 will have on its future disclosures.
3. Investments
At December 31, 2024, STORE Capital had investments in 3,312 property locations representing 3,269 owned properties (of which 190 are accounted for 
as financing arrangements and 93 are accounted for as sales-type leases), 25 properties where all the related land is subject to an operating ground lease and 18 
properties which secure mortgage loans. The gross investment portfolio totaled $15.8 billion at December 31, 2024 and consisted of the gross acquisition cost of 
the real estate investments totaling $13.8 billion, including an offset by intangible lease liabilities totaling $141.3 million, loans and financing receivables with 
an aggregate carrying amount of $1.9 billion and operating ground lease assets totaling $57.2 million. As of December 31, 2024, approximately 33% of these 
investments are assets of consolidated special purpose entity subsidiaries that are pledged as collateral under the non‑recourse obligations of such special 
purpose entities (Note 4).

43
The gross dollar amount of the Company’s investments includes the investment in land, buildings, improvements and lease intangibles related to real 
estate investments as well as the carrying amount of the loans and financing receivables and operating ground lease assets. For the year ended December 31, 
2024, the period from February 3, 2023 through December 31, 2023, the period from January 1, 2023 to February 2, 2023, and for the year ended December 31, 
2022, the Company had the following gross real estate and other investment activity (dollars in thousands):
 
 
 
Successor
     
Predecessor
 
 
 
Number of
   
Dollar
     
Number of
   
Dollar
 
 
 
Investment
   
Amount of
     
Investment
   
Amount of
 
 
 
Locations
   
Investments
     
Locations
   
Investments
 
Gross investments, December 31, 2021
 
 
   
 
       
2,866     $
10,748,937  
Acquisition of and additions to real estate (a)(b)(c)(d)
 
 
   
 
       
256  
   
1,475,499  
Investment in loans and direct financing receivables
 
 
   
 
       
28  
   
158,676  
Sales of real estate
 
 
   
 
       
(60 )
   
(197,530 )
Principal collections on loans and direct financing receivables (b)
 
 
   
 
       
(6 )
   
(76,868 )
Net change in operating ground lease assets (e)
 
 
   
 
     
       
(1,446 )
Provisions for impairment
 
 
   
 
     
       
(16,428 )
Other
 
 
   
 
     
       
(10,997 )
Gross investments, December 31, 2022
 
 
   
 
       
3,084      
12,079,843  
Acquisition of and additions to real estate (a)(f)
 
 
   
 
       
19  
   
42,452  
Investment in loans and direct financing receivables
 
 
   
 
       
1  
   
82,112  
Sales of real estate
 
 
   
 
       
(1 )
   
(760 )
Principal collections on loans and direct financing receivables
   
     
       
(2 )
   
(468 )
Net change in operating ground lease assets (e)
   
     
     
       
(125 )
Other
   
     
     
       
4,430  
Gross investments, February 2, 2023
 
     
         
3,101  
   
12,207,484  
Gross investments, February 3, 2023
   
3,101     $
14,201,731      
 
     
 
Acquisition of and additions to real estate (a)(g)
   
112      
517,624      
 
     
 
Investment in loans and direct financing receivables
   
40      
598,990      
 
     
 
Sales of real estate, loans and direct financing receivables (h)
   
(40 )    
(404,939 )    
 
     
 
Principal collections on loans and direct financing receivables
   
(7 )    
(74,408 )    
 
     
 
Net change in operating ground lease assets (e)
 
       
(737 )    
 
     
 
Provisions for impairment
 
       
(25,265 )    
 
     
 
Other
 
       
(11,362 )    
 
     
 
Gross investments, December 31, 2023
   
3,206      
14,801,634      
       
 
Acquisition of and additions to real estate (a)(i)(j)
   
122      
687,307      
       
 
Investment in loans and financing receivables (a)
   
88      
673,322      
       
 
Sales of real estate
   
(104 )    
(340,247 )    
       
 
Principal collections on loans and financing receivables
   
—      
(1,636 )    
       
 
Net change in operating ground lease assets (e)
 
       
5,178      
       
 
Provisions for impairment
 
       
(31,911 )    
       
 
Other
 
       
(1,180 )    
       
 
Gross investments, December 31, 2024 (k)
 
       
15,792,467      
       
 
Less accumulated depreciation and amortization (k)
 
       
(1,067,526 )    
       
 
Net investments, December 31, 2024 (l)
   
3,312     $
14,724,941      
       
 
a)
For year ended December 31, 2022, the period from January 1, 2023 through February 2, 2023, the period from February 3, 2023 through December 31, 2023, and the year ended December 31, 2024, includes 
$2.3 million, $0.2 million, $2.9 million and $2.6 million, respectively, of interest capitalized to properties under construction.
b)
For the year ended December 31, 2022, includes $8.9 million of non-cash principal collection transactions in which the Company acquired the underlying collateral property (buildings and improvements) and 
leased them back to a customer.
c)
Excludes $22.6 million of tenant improvement advances disbursed in 2022 which were accrued as of December 31, 2021.
d)
Includes $10.6 million of tenant funded improvements during 2022. 
e)
During the year ended December 31, 2022, the period from January 1, 2023 through February 2, 2023 and the period from February 3, 2023 through December 31, 2023, represents amortization recognized 
on operating ground lease assets; during the year ended December 31, 2024, includes new operating ground lease assets recognized net of amortization. 
f)
Excludes $5.2 million of tenant improvement advances disbursed from January 1, 2023 to February 2, 2023 which were accrued as of December 31, 2022.
g)
Excludes $15.1 million of tenant improvement advances disbursed from February 3, 2023 to December 31, 2023 which were accrued as of February 2, 2023.
h)
Includes the sale of certain loans and financing receivables with an aggregate carrying value of $332.0 million to a related party.
i)
Excludes $25.3 million of total tenant improvement advances disbursed in 2024 which were accrued as of December 31, 2023.
j)
Includes $16.3 million of tenant funded improvements during 2024.
k)
Includes the below-market lease liabilities ($141.3 million) and the accumulated amortization ($16.2 million) of the liabilities recorded on the consolidated balance sheets as intangible lease liabilities as of 
December 31, 2024.
l)
In connection with certain acquisitions completed during the year ended December 31, 2024, the Company modified existing operating leases in a manner which required them to be accounted for as finance 
leases in accordance with ASC Topic 842. As a result, the Company reclassified $156.5 million of net real estate investments to loans and financing receivables, net on the consolidated balance sheets. The 
Company also recognized a $16.0 million non-cash net gain in connection with the modification which is included in net gain (loss) on dispositions of real estate in the consolidated statements of operations.

44
The following table summarizes the revenues the Company recognized from its investment portfolio (in thousands):
 
 
 
Successor
     
Predecessor
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended December 
31, 2022
 
Rental revenues:
   
     
       
     
 
Operating leases (a)
  $
982,847     $
862,891       $
75,005     $
845,880  
Sublease income - operating ground leases (b)
   
2,966      
2,577        
234      
2,812  
Amortization of lease related intangibles
   and costs
   
4,056      
5,239        
(231 )    
(2,272 )
Total rental revenues
  $
989,869     $
870,707       $
75,008     $
846,420  
 
 
     
       
     
   
Interest income on loans and financing receivables:
 
     
       
     
   
Mortgage and other loans receivable
  $
33,434     $
33,885       $
2,434     $
26,667  
Sale-leaseback transactions accounted
   for as financing arrangements
   
79,182      
31,760        
2,444      
24,140  
Sales-type and financing receivables
   
28,816      
10,822        
448      
5,969  
Total interest income on loans
   and financing receivables
  $
141,432     $
76,467       $
5,326     $
56,776  
(a)
For the year ended December 31, 2024, the period from February 3, 2023 through December 31, 2023, the period from January 1, 2023 through February 2, 2023 and the year ended December 
31, 2022, includes $4.5 million, $3.3 million, $252,000, and $3.1 million, respectively, of property tax tenant reimbursement revenue and includes $1.3 million, $1.0 million, $24,000, and $1.0 
million, respectively, of variable lease revenue.
(b)
Represents total revenue recognized for the sublease of properties subject to operating ground leases to the related tenants; includes both payments made by the tenants to the ground lessors 
and straight-line revenue recognized for scheduled increases in the sublease rental payments.
The Company has elected to account for the lease and nonlease components in its lease contracts as a single component if the timing and pattern of 
transfer for the separate components are the same and, if accounted for separately, the lease component would classify as an operating lease.
Significant Credit and Revenue Concentration
STORE Capital’s real estate investments are leased or financed to 649 customers who operate their businesses across 138 industries geographically 
dispersed throughout 49 states. The primary sectors of the U.S. economy and their proportionate dollar amount of STORE Capital’s investment portfolio at 
December 31, 2024 are service at 61%, service-oriented retail at 13% and manufacturing at 26%. Only one state, Texas (11%), accounted for 10% or more of the 
total dollar amount of STORE Capital’s investment portfolio at December 31, 2024. None of the Company’s customers represented more than 10% of the 
Company’s investment portfolio at December 31, 2024, with the largest customer representing 2.4% of the total investment portfolio. On an annualized basis, as 
of December 31, 2024, the largest customer represented approximately 2.3% of the Company’s total investment portfolio revenues.
Real Estate Investments
The weighted average remaining noncancelable lease term of the Company’s operating leases with its tenants at December 31, 2024 was approximately 
14.1 years. Substantially all the leases are triple net, which means that the lessees are responsible for the payment of all property operating expenses, including 
property taxes, maintenance and insurance; therefore, the Company is generally not responsible for repairs or other capital expenditures related to the properties 
while the triple-net leases are in effect. At December 31, 2024, 19 of the Company’s properties were vacant and not subject to a lease. 

45
Scheduled future minimum rentals to be received under the remaining noncancelable term of the operating leases in place as of December 31, 2024 are as 
follows (in thousands):
2025
 
$
982,586  
2026
 
 
981,728  
2027
 
 
970,931  
2028
 
 
955,216  
2029
 
 
929,218  
Thereafter
 
 
8,094,531  
Total future minimum rentals (a)
 
$
12,914,210  
(a)
Excludes future minimum rentals to be received under lease contracts associated with sale-leaseback transactions accounted for as financing arrangements and sales-type financing receivables. 
See Loans and Financing Receivables section below.
Substantially all the Company’s leases include one or more renewal options (generally two to four five-year options). Since lease renewal periods are 
exercisable at the option of the lessee, the preceding table presents future minimum lease payments due during the initial lease term only. In addition, the future 
minimum lease payments presented above do not include any contingent rental payments such as lease escalations based on future changes in CPI.
Intangible Lease Assets
The following details intangible lease assets and related accumulated amortization at December 31 (in thousands):
 
 
2024
   
2023
 
In-place leases
  $
551,442    $
577,808 
Above-market leases
   
37,193     
37,519 
Total intangible lease assets
   
588,635     
615,327 
Accumulated amortization
   
(99,007)    
(51,650)
Net intangible lease assets
  $
489,628    $
563,677 
Aggregate lease intangible asset amortization included in depreciation and amortization expense was $54.5 million, $50.7 million, and $0.3 million 
during the year ended December 31, 2024, the period from February 3, 2023 through December 31, 2023, and for the period from January 1, 2023 through 
February 2, 2023, respectively. The amount amortized as a decrease to rental revenue for capitalized above‑market lease intangibles was $2.8 million during 
both the year ended December 31, 2024 and for the period from February 3, 2023 through December 31, 2023. For the period from January 1, 2023 through 
February 2, 2023 and the year ended December 31, 2022, there was no amortization of above-market lease intangibles.
Based on the balance of the intangible lease assets as of December 31, 2024, the aggregate amortization expense is expected to be $48.5 million in 2025, 
$46.9 million in 2026, $45.1 million in 2027, $42.9 million in 2028, $40.2 million in 2029 and $234.2 million thereafter. The amount expected to be amortized 
as a decrease to rental revenue is expected to be $2.8 million in 2025, $2.8 million in 2026, $2.7 million in 2027, $2.6 million in 2028, $2.5 million in 2029 and 
$18.4 million thereafter. The weighted average remaining amortization period is approximately 11.7 years for the in‑place lease intangibles, and approximately 
13.5 years for the above market lease intangibles.
Intangible Lease Liabilities
The following details intangible lease liabilities and related accumulated amortization as of December 31 (in thousands):
 
 
 
2024
   
2023
 
Below-market leases
  $
141,262    $
148,686 
Accumulated amortization
   
(16,167)    
(8,170)
Net intangible lease liabilities
  $
125,095    $
140,516 
 
Lease intangible liabilities are amortized as an increase to rental revenues.  For the year ended December 31, 2024 and the period from February 3, 2023 
through December 31, 2023, amortization was $10.6 million and $8.3 million, respectively. There was no amortization of below-market lease intangibles for the 
period from January 1, 2023 through February 2, 2023 and for the year ended December 31, 2022. Based on the balance of the intangible liabilities at December 
31, 2024, the amortization included in rental revenue is expected to be $8.4 million in 2025, $8.4 million in 2026, $8.2 million in 2027, $8.0 million in 2028, 
$7.8 million in 2029 and $84.3 million thereafter. The weighted average remaining amortization period, including extension periods, is approximately 22.5 
years.

46
Operating Ground Lease Assets
As of December 31, 2024, STORE Capital had operating ground lease assets aggregating $57.2 million. Typically, the lease payment obligations for 
these leases are the responsibility of the tenants operating on the properties, in accordance with the Company’s leases with those respective tenants. The 
Company recognized total lease cost for these operating ground lease assets of $4.0 million, $3.2 million, $273,000 and $3.3 million, for the year ended 
December 31, 2024, the period from February 3, 2023 through December 31, 2023, the period from January 1, 2023 through February 2, 2023 and for the year 
ended December 31, 2022, respectively. The Company also recognized, in rental revenues, sublease revenue associated with its operating ground leases of $3.0 
million $2.6 million, $234,000 and $2.8 million for the year ended December 31, 2024, the period from February 3, 2023 through December 31, 2023, the period 
from January 1, 2023 through February 2, 2023 and for the year ended December 31, 2022, respectively. The Company’s ground leases have remaining terms 
ranging from less than one year to 87 years, some of which have one or more options to extend the lease for terms ranging from two years to ten years. The 
weighted average remaining non-cancelable lease term for the ground leases was 24 years at December 31, 2024. The weighted average discount rate used in 
calculating the operating lease liabilities was 5.7%.
The future minimum lease payments to be paid under the operating ground leases as of December 31, 2024 were as follows (in thousands):
 
 
 
 
 
Ground
 
 
 
 
 
 
Ground
 
 
Leases
 
 
 
 
 
 
Leases
 
 
Paid by
 
 
 
 
 
 
Paid by
 
 
STORE Capital's
 
 
 
 
 
 
STORE Capital
 
 
Tenants (a)
 
 
Total
 
2025
 
$
57    
$
3,035    
$
3,092  
2026
 
 
57    
 
3,041  
   
3,098  
2027
 
 
57    
 
3,041  
   
3,098  
2028
 
 
57    
 
3,071  
   
3,128  
2029
 
 
58    
 
3,158  
   
3,216  
Thereafter
 
 
3,258    
 
110,278  
   
113,536  
Total lease payments
 
 
3,544    
 
125,624  
   
129,168  
Less imputed interest
 
 
(2,923 )  
 
(74,537 )
   
(77,460 )
Total operating lease liabilities - ground leases
 
$
621    
$
51,087    
$
51,708  
(a)
STORE Capital’s tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event the tenant fails to make the required 
ground lease payments, the Company would be primarily responsible for the payment, assuming the Company does not re-tenant the property or sell the leasehold interest. Of the total $125.6 
million commitment, $86.5 million is due for periods beyond the current term of the Company’s leases with the tenants. Amounts exclude contingent rent due under three leases where the 
ground lease payment, or a portion thereof, is based on the level of the tenant's sales.
Loans and Financing Receivables
The Company’s loans and financing receivables are summarized below (dollars in thousands):
 
 
Interest
 
Maturity
 
December 31,
 
Type
 
Rate (a)
 
Date
 
2024
   
2023
 
Twelve mortgage loans receivable (b)
 
8.98%
 
2025 - 2066
  $
231,536    $
125,093 
Equipment and other loans receivable
 
10.38%
 
2025 - 2038
   
27,828     
13,958 
Total principal amount outstanding—loans receivable
 
 
 
    
259,364     
139,051 
Unamortized loan origination costs
 
 
 
    
686     
61 
Unamortized loan premium
 
 
 
    
642     
664 
Sale-leaseback transactions accounted for as 
   financing arrangements (c)
 
8.55%
 
2034 - 2122
   
1,139,440     
839,902 
Sales-type financing receivables
 
8.82%
 
2044 - 2054
   
556,879     
131,969 
Allowance for credit and loan losses
 
  
 
   
(15,979)    
(7,716)
Total loans and financing receivables
 
  
   $
1,941,032    $
1,103,931 
(a) Represents the weighted average interest rate as of the balance sheet date.
(b) One of these mortgage loans allows for a prepayment in whole, but not in part, with a penalty ranging from 20% to 70% depending on the timing of the prepayment.
(c) In accordance with ASC Topic 842, represents sale-leaseback transactions accounted for as financing arrangements rather than as investments in real estate subject to operating leases. Interest rate 
shown is the weighted average initial rental or capitalization rate on the leases; the leases mature between 2034 and 2122 and the purchase options expire between 2026 and 2073.

47
Loans Receivable
At December 31, 2024, the Company held 28 loans receivable with an aggregate carrying amount of $256.4 million. Twelve of the loans are mortgage 
loans secured by land and/or buildings and improvements on the mortgaged property; the interest rates on eight of the mortgage loans are subject to increases 
over the term of the loans. The mortgage loans receivable generally require the borrowers to make monthly principal and interest payments based on a 20 to 40-
year amortization period with a balloon payment, if any, at maturity or earlier upon the occurrence of certain other events. The equipment and other loans 
generally require the borrower to make monthly principal and interest payments with a balloon payment, if any, at maturity.
The long-term mortgage loans receivable generally allow for prepayments without penalty or with penalties ranging from 1% to 15%, depending on the 
timing of the prepayment, except as noted in the table above. All other loans receivable allow for prepayments in whole or in part without penalty. Absent 
prepayments, scheduled maturities are expected to be as follows (in thousands):
 
 
 
Scheduled
 
 
 
 
 
 
 
 
 
Principal
 
 
Balloon
 
 
Total
 
 
 
Payments
 
 
Payments
 
 
Payments
 
2025
 
$
1,813    
$
10,428    
$
12,241  
2026
 
 
1,990    
 
9,835    
 
11,825  
2027
 
 
2,570    
 
424    
 
2,994  
2028
 
 
2,625    
 
1,953    
 
4,578  
2029
 
 
2,668    
 
1,500    
 
4,168  
Thereafter
 
 
72,292    
 
151,266    
 
223,558  
Total principal payments
 
$
83,958    
$
175,406    
$
259,364  
 
Sale-Leaseback Transactions Accounted for as Financing Arrangements
As of December 31, 2024 and 2023, the Company had $1.1 billion and $839.9 million, respectively, of investments acquired through sale-leaseback 
transactions accounted for as financing arrangements rather than as investments in real estate subject to an operating lease; revenue from these arrangements is 
recognized in interest income rather than as rental revenue. The scheduled future minimum rentals to be received under these agreements (which will be 
reflected in interest income) as of December 31, 2024, were as follows (in thousands):
2025
 
$
95,490  
2026
 
 
97,189  
2027
 
 
98,939  
2028
 
 
100,741  
2029
 
 
102,655  
Thereafter
 
 
3,293,942  
Total future scheduled payments
 
$
3,788,956  
Sales-Type Financing Receivables
As of December 31, 2024 and 2023, the Company had $556.9 million and $132.0 million, respectively, of investments accounted for as sales-type leases; 
the components of these investments were as follows (in thousands):
 
 
2024
   
2023
 
Minimum lease payments receivable
  $
1,580,222    $
365,516 
Estimated residual value of leased assets
   
9,229     
1,521 
Unearned income
   
(1,032,572)    
(235,067)
Net investment
  $
556,879    $
131,969 
As of December 31, 2024, the future minimum lease payments to be received under the sales-type lease receivables are expected to be $44.5 million in 
2025, $45.3 million in 2026, $46.3 million in 2027, $47.4 million in 2028, $48.6 million in 2029 and $1.3 billion thereafter.
Provision for Credit Losses
In accordance with ASC Topic 326, the Company evaluates the collectibility of its loans and financing receivables at the time each financing receivable 
is issued and subsequently on a quarterly basis utilizing an expected credit loss model based on credit quality indicators. The Company groups individual loans 
and financing receivables based on the implied credit rating associated with each 

48
borrower. Based on credit quality indicators as of December 31, 2024, $229.3 million of loans and financing receivables were categorized as investment grade 
and $1.7 billion were categorized as non-investment grade. During the year ended December 31, 2024, there were $8.3 million of net provisions for credit losses 
recognized, no write-offs charged against the allowance and no recoveries of amounts previously written off. 
As of December 31, 2024, the year of origination for loans and financing receivables with a credit quality indicator of investment grade was $51.9 
million in 2024, $86.7 million in 2023, none in 2022, $18.0 million in 2021, none in 2020 and $72.7 million prior to 2020. The year of origination for loans and 
financing receivables with a credit quality indicator of non-investment grade was $788.7 million in 2024, $573.6 million in 2023, $99.1 million in 2022, $52.2 
million in 2021, $12.0 million in 2020 and $200.8 million prior to 2020.
4. Debt 
Credit Facility
The Company has a credit agreement (the “Unsecured Credit Agreement”) with a group of lenders which provides for a senior unsecured revolving 
credit facility (the “Unsecured Revolving Credit Facility”) and unsecured, variable-rate term loans which are discussed in more detail in the section titled 
“Unsecured Notes and Term Loans Payable, net” below. The Unsecured Revolving Credit Facility has a borrowing capacity of $753.9 million, matures in 
February 2027 and includes two six-month extension options, subject to certain conditions and the payment of a 0.075% extension fee. At December 31, 2024, 
the Company had $375.0 million of borrowings outstanding on the facility. 
Borrowings under the Unsecured Revolving Credit Facility require monthly payments of interest at a rate selected by the Company of either (1) SOFR 
plus an adjustment of 0.10% plus a spread ranging from 1.00% to 1.45%, or (2) the Base Rate, as defined in the Unsecured Credit Agreement, plus a spread 
ranging from 0.00% to 0.45%. The spread used is based on the Company’s consolidated total leverage ratio as defined in the Unsecured Credit Agreement. The 
Company is required to pay a facility fee on the total commitment amount ranging from 0.15% to 0.30% based on the Company’s consolidated total leverage 
ratio. Currently, the applicable spread for SOFR-based borrowings is 1.10% and the facility fee is 0.20%. As of December 31, 2024, the Company has three 
interest rate swap agreements with an aggregate notional value of $375.0 million that effectively convert the outstanding borrowings on the Unsecured 
Revolving Credit Facility to an all-in fixed rate of 4.5950%.
Under the terms of the Unsecured Credit Agreement, the Company is subject to various restrictive financial and nonfinancial covenants which, among 
other things, require the Company to maintain certain leverage ratios, cash flow and debt service coverage ratios and secured borrowing ratios. Certain of these 
ratios are based on the Company’s pool of unencumbered assets, which aggregated approximately $10.6 billion at December 31, 2024. The facility is recourse to 
the Company and, as of December 31, 2024, the Company was in compliance with the covenants under the facility.
The Unsecured Credit Agreement also includes capacity for uncommitted incremental term loans and revolving commitments, whether in the form of 
additional facilities or an increase to the existing facilities, up to an aggregate amount for all revolving commitments and term loans under the Unsecured Credit 
Agreement of $3.2 billion as amended in December 2023. 
At December 31, 2024 and 2023, unamortized financing costs related to the Company’s credit facility totaled $4.1 million and $6.0 million, 
respectively, and are included in other assets, net, on the consolidated balance sheets.
Unsecured Notes and Term Loans Payable, net
 The Company has completed four public offerings of ten-year unsecured notes (“Public Notes”). In March 2018, February 2019 and November 2020, the 
Company completed public offerings of $350.0 million each in aggregate principal amount. In November 2021, the Company completed a public offering of 
$375.0 million in aggregate principal amount. The Public Notes have coupon rates of 4.50%, 4.625%, 2.75% and 2.70%, respectively, and interest is payable 
semi-annually in arrears in March and September of each year for the 2018 and 2019 Public Notes, May and November of each year for the 2020 Public Notes, 
and June and December of each year for the 2021 Public Notes.
The supplemental indentures governing the Public Notes contain various restrictive covenants, including limitations on the Company’s ability to incur 
additional secured and unsecured indebtedness. As of December 31, 2024, the Company was in compliance with these covenants. The Public Notes can be 
redeemed, in whole or in part, at par within three months of their maturity date or at a redemption price equal to the sum of (i) the principal amount of the notes 
being redeemed plus accrued and unpaid interest and (ii) the make-whole premium, as defined in the supplemental indentures governing these notes.

49
The Company has entered into Note Purchase Agreements (“NPAs”) with institutional purchasers that provided for the private placement of three series 
of senior unsecured notes initially aggregating $375.0 million (the “Notes”). In November 2024, the Company repaid, in full, its $32.4 million Series B senior 
unsecured notes at maturity, which bore an interest rate of 5.24%. At December 31, 2024, the Company had $82.0 million of Notes outstanding. Interest on the 
Notes is payable semi-annually in arrears in May and November of each year. On each interest payment date, the interest rate on each series of Notes may be 
increased by 1.0% should the Company’s Applicable Credit Rating (as defined in the NPAs) fail to be an investment-grade credit rating; the increased interest 
rate would remain in effect until the next interest payment date on which the Company obtains an investment grade credit rating. The Company may prepay at 
any time all, or any part, of any series of Notes, in an amount not less than 5% of the aggregate principal amount of the series then outstanding in the case of a 
partial prepayment, at 100% of the principal amount so prepaid plus a Make-Whole Amount (as defined in the NPAs). The Notes are senior unsecured 
obligations of the Company.
The NPAs contain a number of financial covenants that are similar to the covenants contained in the Company’s Unsecured Credit Agreement as 
summarized above. Subject to the terms of the NPAs and the Notes, upon certain events of default, including, but not limited to, (i) a payment default under the 
Notes, and (ii) a default in the payment of certain other indebtedness by the Company or its subsidiaries, all amounts outstanding under the Notes will become 
due and payable at the option of the purchasers. As of December 31, 2024, the Company was in compliance with its covenants under the NPAs.
The Company’s Unsecured Credit Agreement, provides for the Company’s Unsecured Revolving Credit Facility, as discussed above, and two unsecured, 
variable-rate term loans. The loans consist of an unsecured, variable rate term loan issued in February 2023 (“February 2023 Unsecured Term Loan”) and an 
unsecured, variable rate term loan issued in December 2023 (“December 2023 Unsecured Term Loan”).
The February 2023 Unsecured Term Loan had initial borrowings of $600.0 million and was amended throughout 2023 to increase total borrowings to 
$921.1 million; as of  December 31, 2024, total borrowings on the February 2023 Unsecured Term Loan remained at $921.1 million. The February 2023 
Unsecured Term Loan matures in April 2027 and the interest rate resets daily at Daily Simple SOFR plus an adjustment of 0.10% plus a spread ranging from 
1.10% to 1.70% based on the Company’s consolidated total leverage ratio as defined in the Unsecured Credit Agreement. At December 31, 2024, the spread 
applicable to the Company was 1.25%. As of December 31, 2024, the Company had 11 interest rate swap agreements, with an aggregate notional value of 
$921.1 million, which effectively convert the term loan borrowings to an all-in fixed rate of 4.3469% for the remaining term of the loan.
The December 2023 Unsecured Term Loan had borrowings of $592.5 million as of December 31, 2023. In January 2024, the Company entered into an 
incremental amendment of the existing Unsecured Credit Agreement which provided for an increase to the December 2023 Unsecured Term Loan of $135.0 
million; as of December 31, 2024 total term loan borrowings under the December 2023 Unsecured Term Loan were $727.5 million. The December 2023 
Unsecured Term Loan matures in July 2026 and includes two 12-month extensions. The interest rate resets at Daily Simple SOFR plus an adjustment of 0.10%, 
plus a spread ranging from 1.20% to 1.80% based on the Company’s consolidated total leverage ratio as defined in the Credit Agreement. At December 31, 
2024, the spread applicable to the Company was 1.35%.
During 2023, the Company entered into six interest rate swap agreements, with an aggregate notional value of $592.5 million, which effectively convert 
the borrowings as of December 31, 2023 to an all-in fixed rate of 5.4520% for the remaining term of the loan. In conjunction with the incremental amendment in 
January 2024, the Company entered into one interest rate swap agreement with a notional value of $135.0 million, which effectively converts the incremental 
borrowings to a fixed rate of 5.0095%. 
As noted above, under the terms of the Unsecured Credit Agreement, the Company is subject to various restrictive financial and nonfinancial covenants 
which, among other things, require the Company to maintain certain leverage ratios, cash flow and debt service coverage ratios and secured borrowing ratios. As 
of December 31, 2024, the Company was in compliance with these covenants. The Unsecured Term Loans are senior unsecured obligations of the Company, 
require monthly interest payments and may be prepaid without premium or penalty at any time. 

50
The Company’s senior unsecured notes and term loans payable are summarized below (dollars in thousands):
 
 
Maturity
 
Interest
 
December 31,
 
 
 
Date
 
Rate
 
2024
   
2023
 
Notes Payable:
 
 
 
     
     
 
Series B issued November 2015 (a)
 
 
 
5.24%
  $
—     $
32,400  
Series C issued April 2016
 
Apr. 2026
 
4.73%
   
82,000      
82,000  
 
 
 
 
 
 
     
   
Public Notes issued March 2018
 
Mar. 2028
 
4.50%
   
350,000      
350,000  
Public Notes issued February 2019
 
Mar. 2029
 
4.625%
   
350,000      
350,000  
Public Notes issued November 2020
 
Nov. 2030
 
2.75%
   
350,000      
350,000  
Public Notes issued November 2021
 
Dec. 2031
 
2.70%
   
375,000      
375,000  
Total notes payable
 
 
 
     
1,507,000      
1,539,400  
Term Loans:
 
 
 
   
     
   
Term Loan issued December 2023
 
Jul. 2026
 
5.3699% (b)
   
727,500      
592,500  
Term Loan issued February 2023
 
Apr. 2027
 
4.3469% (c)
   
921,100      
921,100  
Total term loans
 
 
 
     
1,648,600      
1,513,600  
Unamortized discount
 
 
 
     
(169,356 )    
(200,875 )
Unamortized deferred financing costs
 
 
 
     
(9,144 )    
(12,417 )
Total unsecured notes and term loans payable, net
 
 
 
    $
2,977,100     $
2,839,708  
(a)
Repaid in full, without penalty, in November 2024 at maturity. 
(b)
Loan is a floating-rate loan which resets daily at Daily Simple SOFR plus an adjustment of 0.10% plus the applicable spread which was 1.35% at December 31, 2024. The Company has 
entered into seven interest rate swap agreements that effectively convert the floating rate to the weighted-average fixed rate noted as of December 31, 2024.
(c)
Loan is a floating-rate loan which resets daily at Daily Simple SOFR plus an adjustment of 0.10% plus the applicable spread which was 1.25% at December 31, 2024. The Company has 
entered into 11 interest rate swap agreements that effectively convert the floating rate to the weighted-average fixed rate noted as of December 31, 2024.
Non‑recourse Debt Obligations of Consolidated Special Purpose Entities, net
During 2012, the Company implemented its STORE Master Funding debt program pursuant to which certain of its consolidated special purpose entities 
issue multiple series of non‑recourse net‑lease mortgage notes from time to time that are collateralized by the assets and related leases (collateral) owned by 
these entities. One of the principal features of the program is that, as additional series of notes are issued, new collateral is contributed to the collateral pool, 
thereby increasing the size and diversity of the collateral pool for the benefit of all noteholders, including those who invested in prior series. Another feature of 
the program is the ability to substitute collateral from time to time subject to meeting certain prescribed conditions and criteria. The notes issued under this 
program are generally segregated into Class A amortizing notes and Class B non‑amortizing notes. The Company has retained the Class B notes which aggregate 
$210.0 million at December 31, 2024.
The Class A notes require monthly principal and interest payments with a balloon payment due at maturity and these notes may be prepaid at any time, 
subject to a yield maintenance prepayment premium if prepaid more than 24 or 36 months prior to maturity. As of December 31, 2024, the aggregate collateral 
pool securing the net‑lease mortgage notes was comprised primarily of single-tenant commercial real estate properties with an aggregate investment amount of 
approximately $4.9 billion.
Certain of the consolidated special purpose entity subsidiaries of the Company have financed their real estate properties with traditional first mortgage 
debt. The notes generally require monthly principal and interest payments with balloon payments due at maturity. In general, these mortgage notes payable can 
be prepaid in whole or in part upon payment of a yield maintenance premium. The mortgage notes payable are collateralized by real estate properties owned by 
these consolidated special purpose entity subsidiaries with an aggregate investment amount of approximately $233.5 million at December 31, 2024.
The mortgage notes payable, which are obligations of the consolidated special purpose entities described in Note 2, contain various covenants 
customarily found in mortgage notes, including a limitation on the issuing entity’s ability to incur additional indebtedness on the underlying real estate. Although 
this mortgage debt generally is non‑recourse, there are customary limited exceptions to recourse for matters such as fraud, misrepresentation, gross negligence or 
willful misconduct, misapplication of payments, bankruptcy and environmental liabilities. Certain of the mortgage notes payable also require the posting of cash 
reserves with the lender or trustee if specified coverage ratios are not maintained by the Company or one of its tenants.

51
The Company’s non-recourse debt obligations of consolidated special purpose entity subsidiaries are summarized below (dollars in thousands):
 
 
Maturity
 
Interest
 
December 31,
 
 
 
Date
 
Rate
 
2024
   
2023
 
Non-recourse net-lease mortgage notes:
 
 
 
   
 
     
 
$150,000 Series 2018-1, Class A-1 (a)
 
 
 
3.96%
 
$
—     $
139,052  
$50,000 Series 2018-1, Class A-3 (a)
 
 
 
4.40%
 
 
—      
47,917  
$270,000 Series 2015-1, Class A-2
 
Apr. 2025 (b)
 
4.17%
 
 
256,951      
258,300  
$200,000 Series 2016-1, Class A-1 (2016)
 
Oct. 2026 (b)
 
3.96%
 
 
166,666      
171,355  
$82,000 Series 2019-1, Class A-1
 
Nov. 2026 (b)
 
2.82%
 
 
77,360      
77,770  
$46,000 Series 2019-1, Class A-3
 
Nov. 2026 (b)
 
3.32%
 
 
44,831      
45,061  
$135,000 Series 2016-1, Class A-2 (2017)
 
Apr. 2027 (b)
 
4.32%
 
 
114,098      
117,201  
$228,000 Series 2018-1, Class A-2
 
Oct. 2027 (c)
 
4.29%
 
 
209,079      
211,358  
$164,000 Series 2018-1, Class A-4
 
Oct. 2027 (c)
 
4.74%
 
 
155,527      
157,167  
$346,000 Series 2023-1, Class A-1
 
May 2028 (b)
 
6.19%
 
 
343,261      
344,991  
$182,000 Series 2023-1, Class A-2
 
May 2028 (b)
 
6.92%
 
 
180,559      
181,469  
$168,500 Series 2021-1, Class A-1
 
Jun. 2028 (b)
 
2.12%
 
 
165,551      
166,394  
$89,000 Series 2021-1, Class A-3
 
Jun. 2028 (b)
 
2.86%
 
 
87,442      
87,887  
$74,400 Series 2024-1, Class A-1
 
Apr. 2029 (b)
 
5.69%
 
 
74,152      
—  
$25,600 Series 2024-1, Class A-3
 
Apr. 2029 (b)
 
5.93%
 
 
25,515      
—  
$260,600 Series 2024-1, Class A-2
 
Apr. 2031 (b)
 
5.70%
 
 
259,731      
—  
$89,400 Series 2024-1, Class A-4
 
Apr. 2031 (b)
 
5.94%
 
 
89,102      
—  
$168,500 Series 2021-1, Class A-2
 
Jun. 2033 (c)
 
2.96%
 
 
165,551      
166,394  
$89,000 Series 2021-1, Class A-4
 
Jun. 2033 (c)
 
3.70%
 
 
87,442      
87,887  
$244,000 Series 2019-1, Class A-2
 
Nov. 2034 (c)
 
3.65%
 
 
230,194      
231,414  
$136,000 Series 2019-1, Class A-4
 
Nov. 2034 (c)
 
4.49%
 
 
132,543      
133,223  
Total non-recourse net-lease mortgage notes
 
 
 
 
 
 
2,865,555      
2,624,840  
Non-recourse mortgage notes:
 
 
 
 
 
     
   
$10,075 note issued March 2014 (d)
 
 
 
5.10%
 
 
—      
8,386  
$65,000 note issued June 2016
 
Jul. 2026 (e)
 
4.75%
 
 
55,313      
56,674  
$41,690 note issued March 2019
 
Mar. 2029 (f)
 
4.80%
 
 
39,313      
40,001  
$6,350 notes issued March 2019 (assumed in December 2020)
 
Apr. 2049 (e)
 
4.64%
 
 
5,749      
5,874  
Total non-recourse mortgage notes
 
 
 
   
 
100,375      
110,935  
Unamortized discount
 
 
 
   
 
(130,111 )    
(164,326 )
Unamortized deferred financing costs
 
 
 
   
 
(4,812 )    
(2,975 )
Total non-recourse debt obligations of 
   consolidated special purpose entities, net
 
 
 
   
$
2,831,007     $
2,568,474  
(a)
Notes were prepaid, without penalty, in April 2024 using a portion of the proceeds from the aggregate $450.0 million STORE Master Funding Series 2024-1 issuance.
(b)
Prepayable, without penalty, 24 months prior to maturity. 
(c)
Prepayable, without penalty, 36 months prior to maturity. 
(d)
Note was repaid, without penalty, in April 2024 at maturity. 
(e)
Prepayable, without penalty, three months prior to maturity.
(f)
Prepayable, without penalty, four months prior to maturity. 
Credit Risk Related Contingent Features
The Company has agreements with derivative counterparties, which provide generally that the Company could be declared in default on its derivative 
obligations if the Company defaults on the underlying indebtedness. As of December 31, 2024, the termination value of the Company’s interest rate swaps that 
were in a liability position was approximately $2.5 million, which includes accrued interest but excludes any adjustment for nonperformance risk.

52
Debt Maturity Schedule
As of December 31, 2024, the scheduled maturities, including balloon payments, on the Company’s aggregate long-term debt obligations are as follows 
(in thousands):
 
 
Scheduled
   
 
   
 
 
 
 
Principal
   
Balloon
   
 
 
 
 
Payments
   
Payments
   
Total
 
2025
  $
24,667    $
256,612    $
281,279 
2026
   
22,618     
1,141,642     
1,164,260 
2027
   
14,112     
1,381,572     
1,395,684 
2028
   
7,841     
1,113,615     
1,121,456 
2029
   
5,358     
483,585     
488,943 
Thereafter
   
20,801     
1,649,107     
1,669,908 
 
  $
95,397    $
6,026,133    $
6,121,530 
5. Income Taxes
As a REIT, the Company generally will not be subject to federal income tax. It is still subject, however, to state and local income taxes and to federal 
income and excise tax on its undistributed income. STORE Investment Corporation is the Company’s wholly owned taxable REIT subsidiary (“TRS”) created to 
engage in non-qualifying REIT activities. The TRS is subject to federal, state and local income taxes.
Following the Merger, the Company's new ownership structure and status as a privately held REIT caused multiple state income tax jurisdictions to view 
the Company as a captive REIT. Within the jurisdictions where the Company is treated as a captive REIT, the dividends paid deduction may be disallowed, 
resulting in state income tax liabilities to which the Company was not previously subject when it was publicly traded. 
Based on the projected increase in income tax liabilities related to STORE Capital's new status as a captive REIT in multiple state tax jurisdictions, the 
Company, in addition to its existing obligation to compute current income tax expense, is now in a position where it needs to calculate deferred income taxes 
attributable to its temporary differences. While current income taxes are based upon the current period's income taxable for state tax reporting purposes, deferred 
income taxes (benefits) are provided for certain income and expenses, which are recognized in different periods for tax and financial reporting purposes. 
Deferred tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or 
deductible amounts in the future based on enacted tax laws and rates applicable to the period in which the differences are expected to affect taxable income, and 
net operating loss (“NOL”) carryforwards.
The components of the Company's income tax provision are listed below (in thousands):
 
 
Successor
     
Predecessor
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended December 
31, 2022
 
Current state income tax
  $
6,079     $
6,776       $
703     $
884  
Deferred state income tax (benefit) expense
   
(4,132 )    
15,791        
—      
—  
Total income tax expense
  $
1,947     $
22,567       $
703     $
884  
 

53
A reconciliation of the expected tax computed at the U.S. statutory federal income tax rate to the total benefit for income taxes is shown below (in 
thousands):
 
 
 
Successor
 
 
Year Ended December 31, 2024
 
Period from February 3, 2023 
through December 31, 2023 (a)
 
 
Amount
   
Percent
 
Amount
   
Percent
 
 
 
     
   
   
 
Income (loss) before taxes
  
$
126,040   
100.0%
  $
(116,092)   
100.0%
 
 
    
  
    
 
Income tax benefit at federal statutory rate
 
 
26,469   
21.0%
   
(24,379)  
21.0%
State taxes, net of federal benefit
 
 
2,554   
2.0%
   
(1,109)  
1.0%
Income excluded from US taxation
 
 
(26,469)  
(21.0)%
   
24,379   
(21.0)%
Difference and changes in tax rates
 
 
2,249   
1.8%
   
(86)  
0.1%
Return to provision and other
 
 
(612)  
(0.5)%
   
255   
(0.2)%
Change in valuation allowance
 
 
(2,244)  
(1.8)%
   
23,507   
(20.3)%
Tax on income
 
$
1,947   
1.5%
  $
22,567   
(19.4)%
(a)
The Company’s income tax expense was immaterial for the period from January 1, 2023 to February 2, 2023 and for the year ended December 31, 2022, therefore a reconciliation was not 
presented for such periods. 
As required by ASC Topic 740, Income Taxes, management of the Company has evaluated the evidence bearing upon the realizability of its deferred tax 
assets, which is ultimately dependent upon the sources of future taxable income during the periods temporary differences become deductible. Based on the 
weight of available evidence, both positive and negative, management has determined that it is "more-likely-than-not" that the Company will not realize the 
benefits of some of its deferred tax assets. Accordingly, the Company recorded a valuation allowance of $24.2 million and $26.4 million for the year ended 
December 31, 2024 and the period from February 3, 2023 through December 31, 2023, respectively. The valuation allowance decreased by $2.2 million 
primarily as a result of changes in tax rates and book and tax values of fixed assets, intangible assets and debt balances.
Significant components of the Company's deferred tax assets and liabilities were as follows (in thousands):
 
 
 
December 31,
 
 
 
2024
   
2023
 
Deferred tax assets:
 
 
   
 
 
Property and equipment, net
  
$
22,538   
$
25,870 
Other deferred tax asset
 
 
2,326   
 
2,359 
Total deferred tax assets
 
 
24,864   
 
28,229 
Less valuation allowance
 
 
(24,173)  
 
(26,417)
Net deferred tax asset
 
 
691   
 
1,812 
Deferred tax liabilities:
 
    
   
Intangible assets
 
 
(6,437)  
 
(9,001)
Ground lease assets
 
 
(965)  
 
(1,133)
Debt discount and deferred financing costs
 
 
(4,827)  
 
(7,469)
Other deferred tax liabilities
 
 
(121)  
 
— 
Total deferred tax liabilities
 
 
(12,350)  
 
(17,603)
Net deferred tax liability
 
$
(11,659)  
$
(15,791)
 Certain state tax returns filed for 2020 and federal and state tax returns filed for 2021 through 2023 are subject to examination by these jurisdictions. As 
of December 31, 2024, management concluded that there is no tax liability relating to uncertain income tax positions. The Company’s policy is to recognize 
interest related to any underpayment of income taxes as interest expense and to recognize any penalties as general and administrative expense. There was no 
accrual for interest or penalties at December 31, 2024 or December 31, 2023.

54
The Company’s common stock distributions were characterized for federal income tax purposes as follows (per share for Predecessor periods):
 
 
 
Successor (a)
     
Predecessor (b)
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended December 
31, 2022
 
Ordinary income dividends
  $
352,856,002    $
284,026,090      $
—    $
1.1550 
Return of capital
   
386,143,998     
225,973,910       
—     
— 
Cash liquidation distributions
   
—     
—       
32.2500     
0.4100 
Total
  $
739,000,000    $
510,000,000      $
32.2500    $
1.5650 
(a)
For the Successor period ended December 31, 2024 and December 31, 2023, there were 1,000 common shares authorized, issued and outstanding. Successor preferred shares and distributions 
thereon are excluded from the table above.
(b)
For the Predecessor periods ended February 2, 2023 and December 31, 2022, there were 375,000,000 common shares authorized and 282,684,998 shares issued and outstanding.
6. Equity
Stockholders’ Equity (Predecessor)
In November 2020, the Company established its fifth “at the market” equity distribution program, or ATM program, pursuant to which, from time to 
time, it could offer and sell up to $900.0 million of registered shares of common stock through a group of banks acting as its sales agents (the “2020 ATM 
Program”). For the period from January 1, 2023 to February 2, 2023, there were no common stock issuances under the 2020 ATM Program. Upon closing of the 
Merger, on February 3, 2023, the 2020 ATM Program was terminated.
Pursuant to the terms and conditions of the Merger Agreement, at or immediately prior to, as applicable, the effective time of the Merger, each share of 
common stock of the Company, par value $0.01 per share (“Common Stock”), other than shares of Common Stock held by STORE Capital, the Parent Parties or 
any of their respective wholly-owned subsidiaries, issued and outstanding immediately prior to the merger effective time, was automatically cancelled and 
converted into the right to receive an amount in cash equal to the Merger Consideration, without interest.
Members’ Equity (Successor)
In connection with the Merger, the Company issued 1,000 common units (“Common Units”) to its members for an aggregate cash amount of $8.3 billion. 
Prior to the Merger, the Company issued 125 Series A Preferred Units (the “Preferred Units”) for an aggregate cash amount of $125,000. The issuance of the 
Preferred Units was made through a private placement in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, and the rules and regulations 
promulgated thereunder. 
In accordance with the Company’s operating agreement, members holding Preferred Units (“Preferred Members”) receive distributions bi-annually and 
Members holding Common Units (“Common Members”) may receive distributions monthly. Common Members may be subject to capital calls. Except for their 
initial capital contribution, no Preferred Members may make any additional capital contributions. Additionally, no Preferred Members have the right to demand 
a withdrawal, reduction or return of their capital contributions or receive interest thereon. 
The Preferred Units rank senior to the Common Units of the Company and to all other membership interests and equity securities issued by the Company 
with respect to distribution and redemption rights and rights upon liquidation, dissolution or winding up of the Company. 
 
7. Long‑Term Incentive Plans
In November 2014, the Company’s Board of Directors approved the adoption of the STORE Capital Corporation 2015 Omnibus Equity Incentive Plan 
(the “2015 Plan”), which permitted the issuance of up to 6,903,076 shares of common stock, which represented 6% of the number of issued and outstanding 
shares of the Company’s common stock upon the completion of the IPO. In 2012, the Company’s Board of Directors established the STORE Capital 
Corporation 2012 Long‑Term Incentive Plan (the “2012 Plan”) which permitted the issuance of up to 1,035,400 shares of common stock. During 2022, the 2012 
Plan expired.

55
Both the 2015 and 2012 Plans allowed for awards to officers, directors and employees of the Company in the form of restricted shares of the Company’s 
common stock and other equity-based awards including performance‑based grants.
The following table summarizes the restricted stock award (“RSA”) activity:
 
 
Predecessor
 
 
 
Period from January 1, 2023 
through February 2, 2023
   
2022
 
 
 
 
 
 
Weighted
   
 
 
Weighted
 
 
 
Number of
 
 
Average Share
   
Number of
 
Average Share
 
 
 
Shares
 
 
Price (b)
   
Shares
 
Price (b)
 
Outstanding non-vested shares, beginning of year
   
446,847    
$
27.79      
437,424    
$
25.96  
Shares granted
   
—    
 
—      
233,147    
 
29.47  
Shares vested
   
—    
 
32.25      
(166,770 )  
 
26.32  
Shares forfeited
   
—    
 
—      
(56,954 )  
 
24.93  
Outstanding non-vested shares, end of period (a)
   
446,847    
$
—      
446,847    
$
27.79  
(a)
In connection with the completion of the Merger on February 3, 2023, the 446,847 outstanding RSAs became fully vested.
(b)
Grant date fair value.
The Company historically granted RSAs to its officers, directors and employees. Generally, restricted shares granted to the Company’s employees vested 
in 25% increments in February or May of each year. The independent directors received annual grants that vested at the end of each term served. The Company 
estimated the fair value of RSAs at the date of grant and recognized that amount in expense over the vesting period as the greater of the amount amortized on a 
straight‑line basis or the amount vested. The fair value of the RSAs were based on the closing price per share of the Company’s common stock on the date of the 
grant.
Under the terms of the Merger Agreement, effective immediately prior to the merger effective time, each outstanding award of restricted stock 
automatically became fully vested and all restrictions and repurchase rights thereon lapsed, with the result that all shares of common stock represented thereby 
were considered outstanding for all purposes under the merger agreement and received an amount in cash equal to $32.25 per share (the ‘Merger 
Consideration”), less required withholding taxes.
The Company had granted restricted stock unit awards (“RSUs”) with (a) both a market and a performance condition or (b) a market condition to its 
executive officers; these awards also contained a service condition. The number of common shares to be earned from each grant ranged from zero to 100% of the 
total RSUs granted over a three-year performance period. 
The following table summarizes the RSU activity:
 
 
Predecessor
 
 
 
Period from January 1, 2023 
through February 2, 2023
   
2022
 
 
 
Number of RSUs
   
Number of RSUs
 
Non-vested and outstanding, beginning of year
   
1,222,038     
1,005,754 
RSUs granted
   
—     
629,307 
RSUs vested
   
—     
(217,987)
RSUs forfeited
   
—     
— 
RSUs not earned
   
—     
(195,036)
Non-vested and outstanding, end of period (a)
   
1,222,038     
1,222,038 
(a)
In connection with the completion of the Merger on February 3, 2023, 506,136 outstanding performance-based RSUs became earned and vested in accordance with the actual level of 
performance of STORE or a minimum of target as of the date of the Merger Agreement and 715,902 shares were forfeited.
For the 2022 grants, 75% of the common shares to be earned was based on the Company’s total shareholder return (“TSR”) measured against a market 
index and 25% of shares to be earned is based on the growth in a key Company performance indicator over a three-year period. For the 2019 and 2020 grants, 
one-half of the common shares to be earned was based on the Company’s TSR measured against a market index and one-half of the number of shares to be 
earned is based on the growth in a key Company performance indicator over a three-year period. The 2019 through 2022 awards were to vest 100% at the end of 
the three-year performance period to the extent market, performance and service conditions are met. The RSUs accrued dividend equivalents which are paid only 
if the award vests. During the year ended December 31, 2022, the Company accrued dividend equivalents expected to be paid on earned awards of $0.9 million; 
during the year ended December 31, 2022, the Company paid $1.3 million of these accrued dividend equivalents to its executive officers.

56
Under the terms of the Merger Agreement, effective immediately prior to the merger effective time, outstanding awards of performance-based RSUs 
automatically became earned and vested with (a) approximately 53% of the maximum number of shares of common stock subject to the award vesting for 
performance-based RSUs granted in 2020, (b) approximately 50% of the maximum number of shares of common stock subject to the award vesting for 
performance-based RSUs granted in 2021 and (c) approximately 33% of the maximum number of shares of common stock subject to the award vesting for 
performance-based RSUs granted in 2022, and thereafter were cancelled and, in exchange therefor, each holder of any such cancelled vested performance-based 
RSUs ceased to have any rights with respect thereto, except the right to receive as of the merger effective time, in consideration for the cancellation of such 
vested performance unit and in settlement therefore, an amount in cash equal to the product of (1) the Merger Consideration and (2) the number of so-determined 
earned performance shares subject to such vested performance-based RSUs, without interest, less required withholding taxes. In addition, on the Closing Date, 
each holder of performance-based RSUs received an amount equivalent to all cash dividends that would have been paid on the number of so-determined earned 
shares of the Company’s common stock subject to such performance-based RSUs as if they had been issued and outstanding from the date of grant up to, and 
including, the merger effective time, less required withholding taxes.
The Company previously valued the RSUs with a performance condition based on the closing price per share of the Company’s common stock on the 
date of the grant multiplied by the number of awards expected to be earned. The Company valued the RSUs with a market condition using a Monte Carlo 
simulation model on the date of grant which resulted in grant date fair values of $6.7 million for 2022. No RSUs were granted during the period from January 1, 
2023 to February 2, 2023. The estimated fair value was amortized to expense on a tranche-by-tranche basis ratably over the vesting periods. The following 
assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the RSUs with a market condition for 2022:
Volatility
 
45.79%
Risk-free interest rate
 
1.77%
Dividend yield
 
0.00%
The 2015 and 2012 Plans each allowed the Company’s employees to elect to satisfy the minimum statutory tax withholding obligation due upon vesting 
of RSAs and RSUs by allowing the Company to repurchase an amount of shares otherwise deliverable on the vesting date having a fair market value equal to the 
withholding obligation. During the year ended December 31, 2022, the Company repurchased an aggregate 202,796 shares, in connection with this tax 
withholding obligation. No shares were repurchased during the period from January 1, 2023 to February 2, 2023.
Compensation expense for equity‑based payments totaled $1.0 million and $12.4 million for period from January 1, 2023 through February 2, 2023 and 
the year ended December 31, 2022, respectively, and is included in general and administrative expenses. In conjunction with the accelerated vesting of 
outstanding equity awards, the compensation expense for equity-based payments was $16.4 million which was presented “on-the-line” at the closing of the 
Merger.
During 2023, the Company replaced the historical stock compensation program with a long-term cash incentive program. Certain members of 
management were granted long-term cash-based incentive awards that vest at the end of a three-year performance period ending December 31, 2025 based on 
the achievement of specified corporate performance metrics and are paid following certification of achievement of such metrics. Employees were granted time-
based cash awards that vest and are paid out ratably over a three-year period.
8. Commitments and Contingencies
The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. Management believes that the final 
outcome of such matters will not have a material adverse effect on the Company’s financial position or results of operations.
In the normal course of business, the Company enters into various types of commitments to purchase real estate properties. These commitments are 
generally subject to the Company’s customary due diligence process and, accordingly, a number of specific conditions must be met before the Company is 
obligated to purchase the properties. As of December 31, 2024, the Company had commitments to its customers to fund improvements to owned or mortgaged 
real estate properties totaling approximately $182.8 million, of which $161.4 million is expected to be funded in the next twelve months. These additional 
investments will generally result in increases to the rental revenue or interest income due under the related contracts.
The Company has entered into lease agreements with an unrelated third party for its corporate office space that will expire in July 2027 and July 2029; 
the leases each allow for one five-year renewal period at the option of the Company. For the year ended December 31, 2024, the period from February 3, 2023 
through December 31, 2023, the period from January 1, 2023 through February 2, 2023 and the year ended December 31, 2022, total rent expense was $946,000, 
$874,000, $77,000 and $829,000, respectively, which is 

57
included in general and administrative expense on the consolidated statements of operations. At December 31, 2024, the Company’s future minimum rental 
commitment under this noncancelable operating lease, excluding the renewal option period, was approximately $1.0 million in 2025, $1.0 million in 2026, 
$701,000 in 2027, $188,000 in 2028, and $104,000 in 2029. Upon adoption of ASC Topic 842, the Company recorded a right-of-use asset and lease liability 
related to this lease; at December 31, 2024, the balance of the right-of-use asset was $2.4 million, which is included in other assets, net on the consolidated 
balance sheets, and the balance of the related lease liability was $2.8 million.
The Company has employment agreements with each of its executive officers that provide for minimum annual base salaries, and cash incentive 
compensation based on the satisfactory achievement of reasonable performance criteria and objectives on an annual and multi-year basis. In the event an 
executive officer’s employment terminates under certain circumstances, the Company would be liable for cash severance, and continuation of healthcare benefits 
under the terms of the employee agreements.
The Company has a defined contribution retirement savings plan qualified under Section 401(a) of the Internal Revenue Code (the 401(k) Plan). The 
401(k) Plan is available to employees who have completed 30 days of service with the Company. STORE Capital provides a matching contribution in cash, up to 
a maximum of 4% of compensation, which vests immediately. For the year ended December 31, 2024, the period from February 3, 2023 through December 31, 
2023, the period from January 1, 2023 through February 2, 2023 and the year ended December 31, 2022, the matching contributions made by the Company 
totaled approximately $746,000, $704,000, $21,000, and $614,000, respectively.
9. Fair Value of Financial Instruments
The Company’s derivatives are required to be measured at fair value in the Company’s consolidated financial statements on a recurring basis. Derivatives 
are measured under a market approach, using prices obtained from a nationally recognized pricing service and pricing models with market observable inputs 
such as interest rates and equity index levels. These measurements are classified as Level 2 within the fair value hierarchy. As discussed in Note 2, the Company 
has elected to present the fair value of derivative assets and liabilities within the consolidated balance sheets on a net basis by counterparty. The net derivative 
assets are included in other assets, and the net derivative liabilities, if any, are included in accrued expenses, deferred revenue and other liabilities on the 
consolidated balance sheets.
The following table summarizes the net derivative balances recorded on the consolidated balance sheets and provides information as if the Company had 
not elected to offset the asset and liability balances of the derivative instruments with each of its counterparties in accordance with the associated master 
International Swap and Derivatives Association agreement (in thousands):
 
 
 
 
   
 
 
 
 
December 31,
 
 
 
2024
   
2023
 
Derivative assets:
   
     
 
Net derivative assets presented in the consolidated balance sheets
  $
32,535  
  $
20,208  
Gross amount of eligible offsetting recognized derivative liabilities
   
2,656  
   
6,262  
Gross amount of derivative assets
  $
35,191  
  $
26,470  
 
 
     
   
Derivative liabilities:
 
     
   
Net derivative liabilities presented in the consolidated balance sheets
  $
—  
  $
(4,815 )
Gross amount of eligible offsetting recognized derivative assets
   
(2,656 )
   
(6,262 )
Gross amount of derivative liabilities
  $
(2,656 )
  $
(11,077 )
In addition to the disclosures for assets and liabilities required to be measured at fair value at the balance sheet date, companies are required to disclose 
the estimated fair values of all financial instruments, even if they are not carried at their fair value. The fair values of financial instruments are estimates based on 
market conditions and perceived risks at December 31, 2024 and 2023. These estimates require management’s judgment and may not be indicative of the future 
fair values of the assets and liabilities.
Financial assets and liabilities for which the carrying values approximate their fair values include cash and cash equivalents, restricted cash, accounts 
receivable, accounts payable and tenant deposits. Generally, these assets and liabilities are short‑term in duration and are recorded at fair value on the 
consolidated balance sheets. The Company believes the carrying value of the borrowings on its credit facility approximate fair value based on their nature, terms 
and variable interest rate. Additionally, the Company believes the current carrying values of its fixed‑rate loans receivable approximate fair values based on 
market quotes for comparable instruments or discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and 
credit spreads.
The estimated fair values of the Company’s aggregate long-term debt obligations have been derived based on market observable inputs such as interest 
rates and discounted cash flow analyses using estimates of the amount and timing of future cash flows, market 

58
rates and credit spreads. These measurements are classified as Level 2 within the fair value hierarchy. At December 31, 2024, these debt obligations had an 
aggregate carrying value of $5.8 billion and an estimated fair value of $5.8 billion. At December 31, 2023, these debt obligations had an aggregate carrying 
value of $5.4 billion and an estimated fair value of $5.3 billion. 
10. Merger
On February 3, 2023, pursuant to the terms and subject to the conditions set forth in the Merger Agreement, STORE Capital Corporation merged with 
and into Merger Sub and the separate existence of STORE Capital Corporation ceased. Immediately following the completion of the Merger, the Surviving 
Entity changed its name to STORE Capital LLC. As a result of the Merger and subsequent delisting of the Company’s Common Stock from the New York Stock 
Exchange, the common equity of the Company is no longer publicly traded. 
Consideration and Purchase Price Allocation 
The Merger was accounted for using the asset acquisition method of accounting in accordance with ASC Topic 805 which requires that the cost of an 
acquisition be allocated on a relative fair value basis to the assets acquired and the liabilities assumed. The following table summarizes the total consideration 
transferred in the purchase of STORE Capital Corporation (amounts in thousands): 
 
Consideration Type
 
   
Cash paid to former shareholders and equity award holders
 
$
9,142,744 
Extinguishment of historical debt
 
 
1,331,698 
Capitalized transaction costs
 
 
110,924 
Total consideration
 
$
10,585,366 
The following table summarizes the estimated fair values assigned to the assets acquired and liabilities assumed (amounts in thousands):
Assets acquired:
 
   
Land and improvements
 
$
3,620,509 
Buildings and improvements
 
 
9,105,004 
Intangible lease assets
 
 
620,034 
Operating ground lease assets
 
 
52,805 
Loans and financing receivables
 
 
952,039 
Cash and cash equivalents
 
 
28,005 
Other assets
 
 
71,209 
Total assets acquired
 
 
14,449,605 
Liabilities assumed:
 
   
Unsecured notes and term loans payable
 
 
1,725,000 
Non-recourse debt obligations of consolidated
   special purpose entities
 
 
2,243,323 
Below market value of debt
 
 
(430,908)
Intangible lease liabilities
 
 
148,660 
Operating lease liabilities
 
 
50,516 
Other liabilities
 
 
127,648 
Total liabilities assumed
 
 
3,864,239 
Fair value of net assets acquired
 
$
10,585,366 
Fair Value Measurement
The estimated fair values of assets acquired and liabilities assumed were primarily based on information that was available as of the Closing Date. 
The methodology used to estimate the fair values to apply purchase accounting and the ongoing financial statement impact, if any, are summarized below.
•
Real estate investments, including sale-leaseback transactions accounted for as financing arrangements, investments in sales-type leases and direct 
financing receivables – the Company engaged third party valuation specialists to calculate the fair value of the real estate acquired by the 
Company using standard valuation methodologies, including the cost and market approaches. The remaining useful lives for real estate assets, 
excluding land, were reset based on the effective age of an asset compared to its overall average life, as determined by the valuation specialists. 

59
•
Intangible lease assets and liabilities – the Company engaged third party valuation specialists to calculate the fair value of in-place lease assets 
based on estimated costs the Company would incur to replace the lease. In-place lease assets are amortized to expense over the remaining life of 
the lease. Above-market lease assets and below-market lease liabilities were recorded at the discounted difference between the contractual cash 
flows and the market cash flows for each lease using a market-based, risk related discount rate. Above-market and below-market lease assets and 
liabilities are amortized as a decrease and increase to rental revenue, respectively, over the remaining life of the lease.  
•
Operating ground lease assets and liabilities – the Company engaged third party valuation specialists to calculate the fair value of operating 
ground lease assets and liabilities based on the present value of future lease payments and an adjustment for the off-market component by 
comparing market to contract rent.
•
Loans receivable – the Company engaged third party valuation specialists to calculate the fair value of loans receivable based on the net present 
value of future payments to be received discounted at a market rate.  The above-market value of the loans receivable is recorded as a loan 
premium and reported as an increase of the related loan balance on the consolidated balance sheets.  The premium is amortized as a decrease to 
interest income over the remaining term of the loan receivable. 
•
Assumed debt – the Company engaged third party valuation specialists to calculate the fair value of the outstanding debt assumed using standard 
valuation methodology, including the market approach. The below-market value of debt is recorded as a debt discount and reported as a reduction 
of the related debt balance on the consolidated balance sheets. The discount is amortized as an increase to interest expense over the remaining 
term of the related debt instrument. 
•
Other assets and liabilities – the carrying values of cash, restricted cash, accounts receivable, prepaids and other assets, accounts payable, accrued 
expenses and other liabilities represented the fair values. 
Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Item 9A.  CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this Annual Report on Form 10-K, we carried out an evaluation, under the supervision and with the participation 
of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure 
controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our Chief Executive 
Officer and our Chief Financial Officer concluded that, as of the end of the period covered by this Annual Report on Form 10-K, the Company’s disclosure 
controls and procedures were effective.
Management’s Report on Internal Control over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is 
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) for the Company. Under the supervision and with the participation of management, the Chief 
Executive Officer and Chief Financial Officer of the Company conducted an evaluation of the effectiveness of the internal control over financial reporting based 
on the framework in Internal Control — Integrated Framework (“2013 Framework”) issued by the Committee of Sponsoring Organizations. Based on such 
evaluation, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2024.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) 
under the Exchange Act) during the fourth fiscal quarter to which this Annual Report relates that materially affected, or are reasonably likely to materially affect, 
the internal control over financial reporting of the Company.
Item 9B.  OTHER INFORMATION
None.
Item 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.

60
PART III
Item 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Executive Officers and Directors
The following table sets forth information regarding our executive officers and directors:
 
Name
  Age
  Position(s)
Mary B. Fedewa
 
59
  President, Chief Executive Officer and Director
Cai Wenzheng
 
42
  Director
Marc Zahr
 
45
  Director
Grace Bucchianeri
 
46
  Director
Colleen Collins
 
46
  Director
Jesse Hom
 
41
  Director
Daniel Santiago
 
36
  Director
Jared Sheiker
 
32
  Director
Craig A. Barnett
 
47
  Executive Vice President – Credit & Real Estate Underwriting
Ashley A. Dembowski
 
39
  Executive Vice President – Chief Financial Officer
Chad A. Freed
 
51
  Executive Vice President – General Counsel, Chief Compliance Officer and Secretary
Tyler S. Maertz
 
46
  Executive Vice President - Acquisitions
Lori Markson
 
52
  Executive Vice President – Portfolio Operations
David Alexander McElyea
 
50
  Executive Vice President – Portfolio Management & Business Analytics
 
Set forth below is biographical information with respect to each of our directors and executive officers as of the date of this Annual Report. With respect 
to the directors, the following information also describes the specific experience, qualifications, attributes and skills that qualify each director to serve on 
STORE’s Board of Directors. 
Directors
Mary B. Fedewa co-founded STORE in May 2011 and has served as STORE’s Chief Executive Officer and President since April 2021 and September 
2020, respectively, having previously served as STORE’s Chief Operating Officer from October 2017 to September 2020, as Executive Vice President – 
Acquisitions, Assistant Secretary and Assistant Treasurer from May 2011 to October 2017, and as a director since 2016. Ms. Fedewa has over 20 years of 
experience in a broad range of financial services. Prior to co-founding STORE, Ms. Fedewa spent several years investing as principal in single-tenant 
commercial real estate for private real estate companies. From 2004 to 2007, Ms. Fedewa was a Managing Director of Acquisitions at Spirit Finance Corporation 
(later renamed Spirit Realty Capital, Inc. and subsequently acquired by Realty Income Corporation (NYSE: O)) (“Spirit”), a real estate investment trust 
(“REIT”), originating net-lease transactions in a variety of industries across the United States. Prior to Spirit, Ms. Fedewa held numerous positions within GE 
Capital, including as a Senior Vice President of GE Capital Franchise Finance Corporation (“GE Franchise Finance”), which was the successor company to 
Franchise Finance Corporation of America (“FFCA”), a Scottsdale, Arizona-based REIT acquired by GE Capital in 2001. Throughout her GE Capital tenure, 
Ms. Fedewa held leadership positions within Mortgage Insurance, Private Label Financing and Commercial Finance. While at GE Capital, Ms. Fedewa was 
awarded a Six Sigma Black Belt and also served as a GE Quality Leader. Ms. Fedewa attended North Carolina State University, where she graduated summa 
cum laude with a B.A. degree in Business Management with a concentration in Finance. 
Cai Wenzheng has served as a director since February 2025. Mr Cai is the Head of Global Investments and Portfolio Strategy at GIC Real Estate. Mr. Cai 
joined the Real Estate Group in 2008. Prior to his current roles, he had invested across various global real estate markets based out of GIC’s New York, 
Shanghai and Singapore offices. He started in the Real Estate’s sector specialist team and subsequently moved on to cover corporate investments, direct 
investments and global strategy. Mr. Cai graduated from Singapore Management University.
Marc Zahr has served as a director since February 2023. Mr. Zahr is the Founder, President and Chairman of the Board of Trustees of Blue Owl Real 
Estate Net Lease Trust, a private REIT, a member of the Blue Owl Capital Inc.’s Executive Committee, and a member of the firm’s Board of Directors. As the 
Head of the Blue Owl Real Estate division, Mr. Zahr is responsible for the overall direction and leadership of all real estate related activities. He manages and 
oversees the firm’s investment activities which include sourcing, underwriting and negotiating all acquisitions. Mr. Zahr also leads the real estate Investment 
Committees and new product development. Mr. Zahr was honored as one of Crain’s Chicago Business’s 40 Under 40 for 2018. Prior to Blue Owl, Mr. Zahr 
served as Vice President at American Realty Capital where he was responsible for the analytics and acquisition activities within the company’s 

61
real estate portfolios. Mr. Zahr also served as a Fixed Income Trader at TM Associates and an Associate at Merrill Lynch. Mr. Zahr received a B.A. degree in 
Communications from the University of Dayton.
Grace Bucchianeri has served as a director since June 2024. Ms. Bucchianeri has served as the Americas Head of Global Investment & Portfolio Strategy 
at GIC Real Estate since March 2015. Prior to her current role, Ms. Bucchianeri was the Deputy Chief Economist at Federal Home Loan Mortgage Corporation 
(FHLMC), commonly known as Freddie Mac, which is an American publicly traded, government-sponsored enterprise (GSE), that serves the secondary market 
for mortgages in the United States, and an Assistant Professor of Real Estate at the Wharton School of the University of Pennsylvania. She holds a PhD degree 
in Economics from Princeton University as well as MSc and BSc degrees in Economics (First-Class Honors) from the London School of Economics.
Colleen Collins has served as a director since February 2025. Ms. Collins is a Managing Director at Blue Owl. She serves as a member of the Blue Owl's 
Net Lease investment team responsible for sourcing single tenant triple net lease real estate assets. Before joining Blue Owl, Ms. Collins was with GE Capital 
for over 15 years. She helped in various leadership roles in corporate finance, including running commercial teams responsible for senior debt and fixed asset 
finance transactions. Ms. Collins also launched a $3 billion industrial finance business as a captive finance business. Before that, she worked at a wealth 
advisory firm for high-net-worth families. Ms. Collins earned a Bachelor of Science in Finance and Economics, summa cum laude, from Georgetown 
University. Additionally, she received an MBA from Northwestern University's Kellogg School of Management.
Jesse Hom has served as a director since February 2023. Mr. Hom joined Blue Owl Real Estate in April 2024 and serves as the Chief Investment Officer 
for Blue Owl Capital’s Real Estate platform. Prior to joining Blue Owl Real Estate, Mr. Hom had served with GIC since 2008 and was most recently its 
Managing Director and Global Head of Real Estate Credit and Capital Markets. Mr. Hom focuses on driving performance and growth across both GIC’s Real 
Estate credit and equity businesses. Prior to joining GIC, Mr. Hom was an investment banking analyst at JP Morgan, where he focused on origination and 
structuring for their CMBS structured products group. Mr. Hom serves as a board member at Safehold Inc. (NYSE: SAFE) and several other private real estate 
companies. Mr. Hom holds a bachelor’s degree in Real Estate Finance from the School of Hotel Administration at Cornell University.
Daniel Santiago has served as a director since February 2023. Mr. Santiago joined GIC in 2014 and is a Senior Vice President on the Americas Real 
Estate Investment team, where he leads the region’s net lease real estate investments and relationships in the triple net lease space. Prior to his current position, 
Mr. Santiago oversaw GIC Americas’ public REIT investments across several sectors, such as triple net lease, industrial, malls, strips, multifamily, office, 
healthcare, hospitality, datacenters and self-storage. Prior to joining GIC, Mr. Santiago was an investment banking analyst at Credit Suisse Brazil. Mr. Santiago 
holds a bachelor’s degree in Economics from the São Paulo School of Economics (“EESP-FGV”).
Jared Sheiker has served as a director since February 2025. Mr. Sheiker is a Principal at Blue Owl and the Chief of Staff of Blue Owl’s Real Assets 
Platform. In his role as Chief of Staff for Blue Owl Real Assets, where he serves as a member of the Investment Committee, he focuses on sourcing and 
structuring transactions, capital raising, and other real assets and corporate initiatives. Before joining Blue Owl, he was an Investment Banking Analyst at Keefe, 
Bruyette & Woods, a Stifel Company. Mr. Sheiker holds a BBA in Finance and Accounting from Emory University's Goizueta Business School.
Executive Officers
Craig A. Barnett has served as STORE’s Executive Vice President – Credit & Real Estate Underwriting since January 2024, having previously served as 
Executive Vice President – Underwriting & Portfolio Management from September 2020 through December 2023. Prior to his appointment as an Executive 
Vice President, Mr. Barnett served in various leadership roles at STORE for nearly 11 years, most recently as Senior Vice President – Portfolio Management. 
After joining STORE as a senior underwriter in 2011, Mr. Barnett played an integral role in growing STORE’s transaction volume to over $9.0 billion. Mr. 
Barnett has nearly 20 years of broad-based commercial real estate and REIT experience, including portfolio and investment management, capital transactions, 
investment analysis, underwriting and valuation. Prior to joining STORE, he was a Vice President of Franchise Capital Advisors and held leadership positions at 
GE Capital and FFCA. Mr. Barnett received a B.S. degree in Finance from Arizona State University’s W.P. Carey School of Business. 
Ashley A. Dembowski has served as STORE’s Executive Vice President – Chief Financial Officer since December 2024, having previously served as 
STORE’s Chief Accounting Officer, Corporate Controller and Vice President – Director of Accounting since joining STORE in June 2020. In these roles, Ms. 
Dembowski serves as the Company’s principal financial officer, leading STORE’s corporate accounting team in all aspects of the monthly close and financial 
accounting and the audit and Sarbanes-Oxley (SOX) compliance processes and working closely with executive management and department leaders. Prior to 
joining the STORE, Ms. Dembowski was a Senior Manager in the audit practice of Ernst & Young LLP (“EY”). During her 12+ year tenure with EY, Ms. 
Dembowski served a variety of private and public clients primarily in the real estate sector, including REITs, and has extensive experience in the application of 
GAAP accounting standards and technical accounting, SEC reporting, and SOX standards, leading over 20 professionals through all aspects of audit execution. 
Ms. Dembowski is a Certified Public Accountant and a member of the American 

62
Institute of Certified Public Accountants. Ms. Dembowski earned a Bachelor of Science degree in Accountancy from Arizona State University.
Chad A. Freed has served as STORE’s Executive Vice President – General Counsel, Chief Compliance Officer and Secretary since August 2019. Prior to 
joining STORE, Mr. Freed served as the General Counsel, Executive Vice President of Corporate Development of Universal Technical Institute, Inc. (NYSE: 
UTI) (“UTI”), an education company, from June 2015 to August 2019. Mr. Freed previously served as UTI’s General Counsel, Senior Vice President of 
Business Development from March 2009 to June 2015, as Senior Vice President, General Counsel from February 2005 to March 2009 and as inside legal 
counsel and Corporate Secretary since March 2004. Prior to joining UTI, Mr. Freed was a Senior Associate in the Corporate Finance and Securities department 
at Bryan Cave LLP. Mr. Freed received his Juris Doctor from Tulane University and a B.S. degree in International Business and French from Pennsylvania State 
University. 
Tyler S. Maertz has served as STORE’s Executive Vice President – Acquisitions since September 2020. Prior to his appointment, Mr. Maertz served in 
various capacities at STORE, most recently as Senior Managing Director - Western Territory, having joined STORE shortly after inception as the initial member 
of STORE’s direct acquisitions team. Mr. Maertz served in various positions with GE Capital for 11 years prior to joining STORE, including as a member of the 
sales team at GE Franchise Finance, actively managing the customer relationships for a portfolio of assets approaching $1 billion, and leading the Financial 
Planning & Analysis group at GE Franchise Finance. Mr. Maertz graduated with honors from GE’s Financial Management Program, a renowned leadership 
training program. Mr. Maertz received a Bachelor of Business Administration degree in Finance & Accounting from the University of Notre Dame and an 
M.B.A. degree from Arizona State University’s W.P. Carey School of Business, and is a CFA charterholder. 
Lori Markson has served as STORE’s Executive Vice President – Portfolio Operations since February 2022 having previously served as Senior Vice 
President – Portfolio Operations and in various other leadership roles at STORE from 2016 to February 2022. Ms. Markson has 25 years of broad-based 
commercial lending and real estate experience, including underwriting, asset management, operations and valuation. Prior to joining STORE, she had a 15-year 
career at GE Franchise Finance where she served as Managing Director of Underwriting and Portfolio Management and Vice President of Underwriting. Prior to 
GE Franchise Finance, Ms. Markson held positions in commercial real estate underwriting and loan origination. Ms. Markson earned a B.A. degree in 
Economics from the University of California, Los Angeles. 
David Alexander McElyea has served as STORE’s Executive Vice President – Portfolio Management & Business Analytics since January 2024, having 
previously served as Executive Vice President – Data Analytics & Business Strategy from February 2022 through December 2023 and as Senior Vice President 
– Business Analytics from October 2021 to February 2022. In his capacity, Mr. McElyea oversees the management of STORE’s investment portfolio and the 
development of STORE’s advanced analytics models and the ongoing development of its enterprise business intelligence platform. Mr. McElyea has 20 years of 
experience in analytic roles within the financial services industry. Prior to joining STORE, Mr. McElyea spent four years with OneAZ Credit Union, most 
recently in the role of Chief Data Analytics Officer, and prior to that, Mr. McElyea spent five years with American Express Company in marketing science and 
analytics roles. Mr. McElyea earned a B.A. degree in Economics from Arizona State University and an M.B.A. degree from Arizona State University’s W.P. 
Carey School of Business.
Role of Our Board
Our Board of Directors serves as the ultimate decision-making body of STORE playing a critical role in the strategic planning process and strategy. Our 
Board of Directors selects and oversees the members of our senior management team, who are charged by our Board of Directors with conducting the day-to-day 
business of STORE. 
Our Board of Directors is comprised of representatives appointed by each of our members in accordance with the terms of our operating agreement. The 
term of any director will begin at his or her appointment and will continue until removed by or as a result of death, voluntary resignation or action by the 
common member designating such director. In the event of removal of a director, the resulting vacancy shall be filled by the member that designated the 
removed director.
As of the date of this Annual Report, the Company’s Board does not have any standing committees. 
Code of Ethics
Our Board of Directors has adopted a Code of Business Conduct and Ethics that apply to all our directors, officers and employees. A current version of 
this code is available free of charge by contacting Chad A. Freed, our Executive Vice President – General Counsel, Chief Compliance Officer and Secretary, at 
8377 East Hartford Drive, Suite 100, Scottsdale, Arizona 85255.

63
Changes to Security Holder Director Nomination Procedures
 Members of our Board of Directors are appointed pursuant to the provisions of our operating agreement.
Insider Trading Policies
We are a privately held company with no established public trading market for our common equity. 100.0% of our common equity is beneficially owned 
by our two members. As such, the Company has not adopted insider trading policies and procedures governing the purchase, sale, and/or other dispositions of 
securities by directors, officers, employees and the Company itself.
Item 11. EXECUTIVE COMPENSATION
COMPENSATION DISCUSSION AND ANALYSIS
2024 Executive Compensation
In this section, we describe the material components of the executive compensation program for the Company’s Named Executive Officers (“NEOs”), 
whose compensation is set forth in the Summary Compensation Table below. We also provide an overview of the Company’s executive compensation 
philosophy and executive compensation program. 
For 2024, the Company’s NEOs were:
 
 Named Executive Officer
 
Title as of December 31, 2024
Mary B. Fedewa
 
Chief Executive Officer and President
Chad A. Freed
 
Executive Vice President – General Counsel, Chief Compliance Officer and Secretary
Craig A. Barnett
 
Executive Vice President – Credit & Real Estate Underwriting
Tyler S. Maertz
 
Executive Vice President – Acquisitions
Ashley A. Dembowski
 
Executive Vice President – Chief Financial Officer
Compensation Philosophy and Objectives
For 2024, our Board of Directors approved a program that contained a competitive annual base salary but that was weighted towards variable at-risk pay 
elements through the use of short-term and long-term cash incentives. Under this program, NEOs are required to contribute to STORE’s achievement of 
measurable financial performance metrics in order to increase their cash compensation. Each element of the 2024 compensation program is discussed in more 
detail below.
How We Determine Compensation
Our Board of Directors oversees the design, development and implementation of the executive compensation program and is primarily responsible for 
reviewing and approving the compensation policies and the compensation paid to the NEOs. Our Chief Executive Officer works closely with the Board of 
Directors to provide input into the compensation program design. 

64
Components of 2024 Compensation
The components of the NEOs’ 2024 compensation were set forth in agreements entered into upon the closing of the Merger. For 2024, the compensation 
of the NEOs consisted of three principal components: 
 
 
 
 
 
Compensation Element   Purpose of Compensation Element
  Key Features of Compensation Element
Base Salary
  • A stable means of cash compensation designed to provide competitive 
compensation that reflects the contributions and skill levels of each 
executive.
  • Paid in cash.
• The Board reviews base salaries each year and may raise 
them in its sole discretion.
Short-Term 
Incentives
  • The annual cash bonus program is designed to motivate the executive 
officers to achieve performance goals established by the Board that reinforces 
the Company's annual business plan and assists STORE in attracting and 
retaining qualified executives.
  • The threshold, target and maximum dollar amounts for 
short-term incentive compensation are set by the Board.
• Paid each year in cash following certification of 
achievement of goals for the applicable year.
 
Long-Term 
Incentives
  • The long-term cash incentive program motivates the executive officers to 
achieve longer-term performance goals established by the Board, supports the 
Company’s long term strategic incentives and helps to maintain the 
competitiveness of the total compensation package.
  • For Ms. Fedewa and Messrs. Freed, Barnett and Maertz, 
to vest as of the end of a three-year performance period 
ending December 31, 2025 and paid following 
certification of achievement of the stated performance 
metrics.  For Ms. Dembowski, two-thirds to vest in the 
same manner. 
 
Set forth below is a discussion of each of the principal components of 2024 compensation for the NEOs.
Base Salary
The following table shows the 2024 base salaries of the current NEOs:
 
Name
 
Base Salary
 
Mary B. Fedewa
  $
795,000  
Chad. A. Freed
 
 
430,000  
Craig A. Barnett
 
 
400,000  
Tyler S. Maertz
 
 
373,000  
Ashley A. Dembowski
 
 
350,000  
 
Short-Term Incentives
For 2024, the Board of Directors approved the following threshold, target and maximum cash bonus award opportunities, expressed as a percentage of 
base salary, which the NEOs were eligible to receive under the annual cash bonus program. Straight line interpolation is used to determine awards for results in 
between performance levels:
 
 
Payout Opportunities
 
 
(as a percentage of base salary)
 
Name
 
Threshold
   
Target
   
Maximum
 
Mary B. Fedewa
   
75.0 %    
150.0 %    
300.0 %
Chad. A. Freed
   
37.5 %    
75.0 %    
150.0 %
Craig A. Barnett
   
37.5 %    
75.0 %    
150.0 %
Tyler S. Maertz
   
37.5 %    
75.0 %    
150.0 %
Ashley A. Dembowski
   
37.5 %    
75.0 %    
150.0 %
The compensation program as adopted by the Board of Directors provided that all of the NEOs would be eligible to earn annual cash bonuses based on 
STORE’s achievement of identified corporate performance metrics (as described in more detail below). 
The corporate performance metrics in effect for the 2024 annual incentive program included (as applicable to each NEO participant): 
 

65
Metric
 
Definition
Net Origination Volume
 
The dollar value of the Company’s acquisition gross volume (equal to the sum of (a) the aggregate purchase price for all properties 
acquired, and (b) the aggregate principal amount of all loans or construction draws funded by the Company) during such year less the 
dollar value of the Company’s property dispositions (equal to the aggregate purchase price received by the Company for all properties sold 
and aggregate amount of all loans re-paid) during such year.
Average Levered Equity Spread on 
New Originations
 
The weighted average equity spread for the Company, taken as a whole, annually via weighting it by deal size. The equity spread of each 
acquisition of any property is determined by: (a) the capitalization rate on the sale-leaseback transaction for such property, calculated as 
the initial annualized base rent and interest divided by the purchase price of such property, less (b) the Company’s cost of funds.
Portfolio Lease Term
 
The weighted average (based on annual base rent and interest) remaining lease term of all leases in effect as of December 31 of the 
applicable performance period.
Portfolio Bad Debt
 
The number, expressed as a percentage, equal to (a) the total contracted cash base rent and interest payable on all leases in effect during the 
applicable year (or such shorter period during such year during which such leases were in effect) less the actual cash rent and interest 
received on such leases during such period, divided by (b) the total contracted cash base rent and interest on all leases in effect during the 
applicable year.
Portfolio Bad Debt (Amendments 
and Re-lets)
 
The number, expressed as a percentage, equal to: (A + B) / C, where:
   A = Pre-amendment total contracted annual cash base rent and interest on all leases that were amended during the applicable year minus 
post-amendment annual cash base rent and interest;
   B = Prior total contracted annual cash base rent and interest on all leases that were relet during the applicable year minus post-relet 
annual cash base rent and interest; and
   C = total contracted annual cash base rent and interest for such applicable year.
Levered Cash Yield
 
The number, expressed as a percentage, equal to (a) the Company’s annual net operating income (annual owed cash base rent and interest 
minus bad debt) for the applicable year less (i) the Company’s general and administrative expenses for such year, less (ii) the Company’s 
total interest expense for such year and less (iii) maintenance capex and operational expenses, divided by (b) the average invested equity 
over the course of such year.
 
The percentage that each of the foregoing metrics was weighed varied among the NEOs depending upon their position and the relative importance that 
each such metric represented as to a particular NEO’s job duties. In addition, the Board of Directors adopted threshold, target and maximum goal levels for each 
corporate performance metric.
 
2024 Payouts
The following table shows the actual payouts for each NEO for 2024:
 
NEO
 
Actual Payout
 
Mary B. Fedewa
 
$
1,642,399 
Chad. A. Freed
 
 
452,278 
Craig A. Barnett
 
 
421,421 
Tyler S. Maertz
 
 
355,700 
Ashley A. Dembowski
 
 
380,994 
 
Long-Term Incentives
During 2023, we granted long-term cash incentives to Ms. Fedewa and Messrs. Freed, Barnett and Maertz, these cash-based awards vest at the end of a 
three-year performance period ending December 31, 2025 based on the achievement of specified corporate performance metrics. During 2024, the 
aforementioned long-term cash incentives were granted to Ms. Dembowski; a prorated two-thirds of the award vests at the end of the performance period. The 
corporate performance metrics in effect for the long-term incentive grants included:
 
Metric
 
Definition
Portfolio Lease Term
 
The weighted average (based on annual base rent and interest) remaining lease term of all leases in effect 
as of December 31 of the applicable performance period.
Levered Cash on Cash Yield
 
The average of the Levered Cash Yield for the performance period.
Volume Adjusted Levered Equity Spread
 
Net Origination Volume for the performance period, multiplied by the Average Levered Equity Spread on 
New Originations for the performance period.
Median Portfolio 4-Wall
 
The median 4-wall coverage ratio for all Company tenants based on the most recently received financial 
statements as of December 31 of the applicable performance period.
3 Year Vehicle IRR
 
The levered net internal rate of return over the performance period.
For 2023, Ms. Dembowski participated in a separate program for certain participants below the level of Executive Vice President in which the 
participants were granted time-based cash awards that vest and are paid out ratably over a three-year period. 

66
401(k) Plan
We have established a 401(k) retirement savings plan (the “401(k) Plan”) for the Company’s employees who satisfy certain eligibility requirements. The 
NEOs are eligible to participate in the 401(k) Plan on the same terms as other full-time employees. The Internal Revenue Code of 1986, as amended, allows 
eligible employees to defer a portion of their compensation within prescribed limits, generally on a pre- or post-tax basis, through contributions to the 401(k) 
Plan. Currently, we match contributions made by participants in the 401(k) plan up to a specified percentage of the employee contributions, and these matching 
contributions are fully vested as of the date on which the contribution is made. We believe that providing a vehicle for retirement savings though the 401(k) 
Plan, and making fully vested matching contributions, adds to the overall desirability of the executive compensation package and provides further incentives to 
employees, including the NEOs, in accordance with the compensation policies.
Severance and Change in Control Arrangements
The NEOs are eligible for severance payments and benefits in the event of an involuntary termination of employment without “cause” or for “good 
reason,” as provided in their respective employment agreements entered into upon the closing of the Merger.
For detailed information on the estimated potential payments and benefits payable to the NEOs in the event of their termination of employment under the 
employment agreements, see the section in this Annual Report titled “Potential Payments Upon Termination or Change in Control.”
Perquisites and Other Personal Benefits
We do not provide the NEOs with perquisites or other personal benefits, except for a long-term disability policy (not to exceed $15,000 per year or such 
higher amount as is subsequently approved by the Board), reimbursement for the costs of an annual physical (not to exceed $2,500 per year or such higher 
amounts as is subsequently approved by the Board of Directors), and reimbursement for the monthly dues at a fitness or country club (not to exceed $1,000 per 
month or such higher amounts as is subsequently approved by the Board). These items are provided because we believe that they serve a necessary business 
purpose and represent an immaterial element of the executive compensation program. The value of these perquisites is reported in the Summary Compensation 
Table.
We do not provide tax reimbursements or any other tax payments, including excise tax “gross-ups,” to any of the executive officers.
BOARD REPORT ON EXECUTIVE COMPENSATION
The Board of Directors has reviewed the disclosures in the section titled “Compensation Discussion and Analysis” contained in this Annual Report and 
has discussed such disclosures with the management of the Company. Based on such review and discussion, the Board of Directors recommended that the 
“Compensation Discussion and Analysis” be included in this Annual Report on Form 10-K for the year ended December 31, 2024.
The Board of Directors
Mary B. Fedewa
Cai Wenzheng 
Marc Zahr 
Grace Bucchianeri  
Colleen Collins 
Jesse Hom 
Daniel Santiago 
Jared Sheiker 
 
 

67
COMPENSATION TABLES
Summary Compensation Table
The following table sets forth for each of the Named Executive Officers the compensation amounts paid or earned for the fiscal years ended December 
31, 2024, 2023 and 2022. 
  Name and Principal Position
 
Year
 
Salary
 
 
Bonus
 
 
Stock Awards (a)
(b)
 
 
Non-Equity 
Incentive Plan 
Compensation (c)
   
All Other 
Compensation (d)
   
Total
 
Mary B. Fedewa
 
2024   $
795,000    
$
—     $
—     $
1,642,399     $
34,135     $
2,471,534  
Chief Executive Officer and President
 
2023    
795,000    
 
—      
—      
2,378,428      
36,035      
3,209,463  
 
 
2022    
795,000    
 
—      
4,988,030      
2,378,428      
37,535      
8,198,993  
Chad A. Freed
 
2024    
430,000    
 
—      
—      
452,278      
29,439      
911,717  
Executive Vice President – General Counsel,
 
2023    
420,000    
 
—      
—      
628,264      
28,839      
1,077,103  
Chief Compliance Officer and Secretary
 
2022    
420,000    
 
—      
980,761      
628,264      
27,839      
2,056,864  
Craig A. Barnett
 
2024    
400,000    
 
—      
—      
421,421      
17,631      
839,052  
Executive Vice President – Credit &
 
2023    
391,875    
 
—      
—      
560,950      
16,962      
969,787  
Real Estate Underwriting
 
2022    
375,000    
 
—      
818,395      
560,950      
17,947      
1,772,292  
Tyler S. Maertz
 
2024    
373,000    
 
—      
—      
355,700      
22,123      
750,823  
Executive Vice President – Acquisitions
 
2023    
365,750    
 
—      
—      
523,553      
17,302      
906,605  
 
 
2022    
350,000    
 
—      
763,820      
523,553      
17,598      
1,654,971  
Ashley A. Dembowski
 
2024    
350,000    
 
—      
—      
435,994      
13,800      
799,794  
Executive Vice President – Chief
 
2023    
282,994    
 
—      
—      
279,980      
13,200      
576,174  
Financial Officer
 
2022    
261,099    
 
206,250      
165,000      
—      
12,200      
644,549  
a)
The amounts included in this column reflect the aggregate grant date fair value of both restricted stock and RSUs calculated in accordance with FASB ASC Topic 718. 
The fair value reflects the expected future cash flows of dividends and therefore dividends on unvested shares are not separately disclosed. The amounts in this column for 
each fiscal year exclude the effect of any estimated forfeitures of such awards. The basis for the calculation of these amounts is included in Note 7 to the December 31, 
2024 consolidated financial statements.
b)
The performance RSUs granted in 2022 to the NEOs included a performance condition based on STORE’s Compounded AFFO Per Share Growth. In accordance with 
FASB ASC Topic 718, the amounts in this column for 2022 reflect the aggregate grant date fair value of the RSUs assuming the expected level of performance conditions 
will be achieved.
c)
The amounts included in this column represent the annual cash incentive earned in the year indicated and paid in the following year. For Ms. Dembowski, the 2023 and 
2024 amount also includes 33% of her time-based cash awards granted in 2023 that vest and are paid out ratably over a three-year period. The performance-based long-
term cash incentive awards granted to Ms. Fedewa and Messrs. Freed, Barnett and Maertz in 2023 and Ms. Dembowski in 2024 were not earned as of December 31, 2024 
and are therefore not reflected in this column. The cash incentive amounts awarded to the NEOs for 2024 are described in more detail in the section titled “Executive 
Compensation” under the headings “Short-Term Incentives” and “Long-Term Incentives.” 
d)
The following table sets forth the amounts of other compensation, including perquisites and other personal benefits, paid to, or on behalf of, the NEOs included in the “All 
Other Compensation” column. Perquisites and other personal benefits are valued on the basis of the aggregate incremental cost to us.
Name
 
Year
   
Disability 
Insurance 
Premium
   
Annual Physical    
Club Dues
   
401(k) Match
   
Total
 
Mary B. Fedewa
   
2024    
$
8,335    
$
—    
$
12,000    
$
13,800    
$
34,135  
 
   
2023    
 
8,335    
 
2,500    
 
12,000    
 
13,200    
 
36,035  
 
   
2022    
 
8,335    
 
5,000    
 
12,000    
 
12,200    
 
37,535  
Chad A. Freed
   
2024    
 
3,639    
 
—    
 
12,000    
 
13,800    
 
29,439  
 
   
2023    
 
3,639    
 
—    
 
12,000    
 
13,200    
 
28,839  
 
   
2022    
 
3,639    
 
—    
 
12,000    
 
12,200    
 
27,839  
Craig A. Barnett
   
2024    
 
3,272    
 
—    
 
559    
 
13,800    
 
17,631  
 
   
2023    
 
3,272    
 
—    
 
490    
 
13,200    
 
16,962  
 
   
2022    
 
5,306    
 
—    
 
441    
 
12,200    
 
17,947  
Tyler S. Maertz
   
2024    
 
3,059    
 
—    
 
5,264    
 
13,800    
 
22,123  
 
   
2023    
 
3,059    
 
—    
 
1,043    
 
13,200    
 
17,302  
 
   
2022    
 
5,398    
 
—    
 
—    
 
12,200    
 
17,598  
Ashley A. Dembowski
   
2024    
 
—    
 
—    
 
—    
 
13,800    
 
13,800  
 
   
2023    
 
—    
 
—    
 
—    
 
13,200    
 
13,200  
 
   
2022    
 
—    
 
—    
 
—    
 
12,200    
 
12,200  
e)
The following table sets forth the amounts of other compensation, including perquisites and other personal benefits, paid to, or on behalf of, the NEOs included in the “All 
Other Compensation” column. Perquisites and other personal benefits are valued on the basis of the aggregate incremental cost to us.

68
Grants of Plan-Based Awards
The following table shows information regarding grants of non-equity plan-based awards made during 2023 and 2024 to the NEOs.
 
 
 
Estimated Possible Payouts Under Non-Equity Incentive Plan Awards (a)
 
Name
 
Threshold
 
 
Target
 
 
Maximum
 
Mary B. Fedewa
 
$
5,167,500  
  $
14,906,250  
  $
43,526,250  
Chad A. Freed
 
 
1,060,050  
   
3,018,900  
   
8,734,200  
Craig A. Barnett
 
 
933,750  
   
2,651,251  
   
7,653,752  
Tyler S. Maertz
 
 
871,375  
   
2,474,251  
   
7,143,003  
Ashley A. Dembowski
 
 
762,917  
   
1,827,500  
   
4,890,000  
a)
The amounts reported in these columns represent the range of possible and future payouts under cash incentive awards that were granted to Ms. Fedewa and Messrs. 
Freed, Barnett, and Maertz in 2023 and in 2024 to Ms. Dembowski under the Company’s short-term annual cash incentive program and its long-term cash incentive plan. 
The cash awards are described in more detail in the section titled “2023 Executive Compensation” under the headings “Short-Term Incentives” and “Long-Term 
Incentives.” The actual cash amounts paid in February 2025 to the NEOs for performance under the 2024 annual cash bonus program and in connection with the vesting of 
time-based cash awards granted in 2023 are reported in the “Non-Equity Incentive Plan Compensation” column of the Summary Compensation Table above. 
The table below shows the breakdown between the possible payouts under the short-term annual incentive program (consisting of the annual cash bonus amounts) and the 
estimated future payouts under the long-term cash incentive plan and, in the case of Ms. Dembowski, the vesting of time-based cash awards granted in 2023. Under the 
long-term cash incentive plan, awards are granted once every three years. The awards granted to Ms. Fedewa and Messrs. Freed, Barnett and Maertz in 2023 and Ms. 
Dembowski in 2024 vest as of the end of a three-year performance period ending December 31, 2025 and amounts earned, if any, will be paid at one time in 2026 
following certification of achievement of the stated performance metrics. 
 
 
Short-Term Incentives
 
Name
 
Threshold
 
 
Target
 
 
Maximum
 
Mary B. Fedewa
 
$
596,250  
  $
1,192,500  
  $
2,385,000  
Chad A. Freed
 
 
161,250  
   
322,500  
   
645,000  
Craig A. Barnett
 
 
150,000  
   
300,000  
   
600,000  
Tyler S. Maertz
 
 
139,875  
   
279,750  
   
559,500  
Ashley A. Dembowski
 
 
131,250  
   
262,500  
   
525,000  
 
 
Long-Term Incentives
 
Name
 
Threshold
   
Target
   
Maximum
 
Mary B. Fedewa
 
 
4,571,250  
   
13,713,750    
 
41,141,250  
Chad A. Freed
 
 
898,800  
   
2,696,400  
   
8,089,200  
Craig A. Barnett
 
 
783,750  
   
2,351,251  
   
7,053,752  
Tyler S. Maertz
 
 
731,500  
   
2,194,501  
   
6,583,503  
Ashley A. Dembowski
 
 
631,667  
   
1,565,000  
   
4,365,000  
Pension Benefits and Nonqualified Deferred Compensation
There were no deferred compensation or defined benefit plans in place for 2024.
POTENTIAL PAYMENTS UPON TERMINATION OR CHANGE IN CONTROL
During 2024, Mses. Fedewa and Dembowski and Messrs. Freed, Barnett and Maertz were party to employment agreements (each, an “Employment 
Agreement,” and collectively, the “Employment Agreements”) with STORE Capital Advisors, LLC, an Arizona limited liability company and wholly owned 
subsidiary of STORE (“STORE Capital Advisors”), and STORE, as the guarantor of the obligations of STORE Capital Advisors thereunder. The Employment 
Agreements have terms that run through February 2, 2026 and are subject to automatic one-year renewal terms unless either party gives the other not less than 
ninety (90) days’ advance notice of nonrenewal. The Employment Agreements include provisions that required STORE or its successors to pay or provide 
certain compensation and benefits to the NEOs in the event of certain terminations of employment.

69
Types of Compensation Payable upon Termination of Employment
The table below reflects the types of compensation payable pursuant to the Employment Agreements to Mses. Fedewa and Dembowski and Messrs. 
Freed, Barnett and Maertz in the event of a termination of the NEO’s employment under the various circumstances described below (in addition to any base 
salary, incentive bonus and other benefits that have been earned and accrued prior to the date of termination and reimbursement of expenses incurred prior to the 
date of termination):
Termination Scenario
  Cash Severance
  LTIP
  Other Benefits
Death or Disability
  Pro rata portion of target incentive bonus for 
which the NEO was eligible in the year of 
termination.
  A cash payment equal to the pro rata portion of the LTIP 
payment that the executive would have received for any 
performance period that had not been completed as of the date 
of such termination if the executive had continued in 
employment through the end of the performance period, if any, 
based on the Board’s determination of actual performance for 
the entire performance period (the “Pro-Rated LTIP 
Payments”).
  For a period of up to 18 months, the excess of (1) the 
amount the NEO was required to pay monthly to 
maintain coverage under COBRA over (2) the amount 
the NEO would have paid monthly if he or she had 
continued to participate in the Company’s medical and 
health benefits plan.
Without “Cause”  or for 
“Good Reason”
  An amount equal to the sum of:
(i) for Ms. Fedewa, 1.5 times her base salary 
in effect on the date of termination and, for 
each other NEO, 1.0 times his base salary in 
effect on the date of termination, plus
(ii) the target incentive bonus for which the 
NEO was eligible in the year of termination
  Pro-Rated LTIP Payments, as defined above.
  For a period of up to 12 months, the excess of (i) the 
amount the NEO was required to pay monthly to 
maintain coverage under COBRA over (ii) the amount 
the NEO would have paid monthly if he or she had 
continued to participate in the Company’s medical and 
health benefits plan.
a)
Payable to the extent the NEO (or his or her eligible dependents in the event of the NEO’s death) is eligible for and elects continued coverage for himself or herself and 
his or her eligible dependents in accordance with COBRA. 
b)
For all NEOs party to an Employment Agreement, “Cause” means the NEO’s (i) refusal or neglect, in the reasonable judgment of our Board, to perform substantially all 
of his or her employment-related duties, which refusal or neglect is not cured within 20 days of receipt of written notice by us; (ii) personal dishonesty, incompetence or 
breach of fiduciary duty which, in any case, has a material adverse impact on our business or reputation or any of our affiliates, as determined in our Board’s reasonable 
discretion; (iii) violation of any material written policy that is not cured without resulting in financial or reputational harm to us within 20 days of receipt of written notice 
by us (iv) conviction of or entering a plea of guilty or nolo contendere (or any applicable equivalent thereof) to a crime constituting a felony (or a crime or offense of 
equivalent magnitude in any jurisdiction); (v) willful violation of any federal, state or local law, rule or regulation that has a material adverse impact on our business or 
reputation or any of our affiliates, as determined in our Board’s reasonable discretion; or (vi) any material breach of the NEO’s non-competition, non-solicitation or 
confidentiality covenants.
c)
For all NEOs party to an Employment Agreement, “Good Reason” means termination of employment by the NEO on account of any of the following actions or omissions 
taken without the NEO’s written consent: (i) a material reduction of, or other material adverse change in, the NEO’s duties or responsibilities or the assignment to the 
NEO of any duties or responsibilities that are materially inconsistent with his or her position; (ii) a material reduction in the NEO’s base salary, the target percentage with 
respect to the NEO’s cash bonus or the target long term incentive cash grant; (iii) a requirement that the primary location at which the NEO performs his or her duties be 
changed to a location that is outside of a 35-mile radius of Scottsdale, Arizona or a substantial increase in the amount of travel that the NEO is required to do because of a 
relocation of our headquarters from Scottsdale, Arizona; (iv) a material breach by us of the NEO’s Employment Agreement; or (v) a failure by us, in the event of a Change 
in Control (as defined in the Employment Agreements), to obtain from any successor to us an agreement to assume and perform the NEO’s Previous Employment 
Agreement. A termination for “good reason” will not be effective until (i) the NEO provides us with written notice specifying each basis for the NEO’s determination that 
“good reason” exists and (ii) we fail to cure or resolve the NEO’s issues within 30 days of receipt of such notice.
d)
For each NEO, the sum amount of the Cash Severance and the Pro-Rated LTIP Payments payable to such NEO are to be paid in a single, lump sum cash payment within 
62 days following the effective date of such NEO’s termination of employment.
(a)
(b)
(c)(d)

70
Potential Payments upon Termination
The following table shows the estimated payments that are payable to each NEO under the Employment Agreements if a termination “without cause” or 
resignation for “good reason,” had occurred on December 31, 2024.
Name
 
Benefit
 
Death or Disability
 
 
Termination without 
Cause or Resignation for 
Good Reason (a)
 
Mary B. Fedewa
 
Cash Severance
 
$
1,192,500    
$
2,415,000  
 
 
Long-term Incentive Plan
 
 
4,571,250    
 
4,571,250  
 
 
Health Benefits
 
 
16,562    
 
11,042  
 
 
Total
 
 
5,780,312    
 
6,997,292  
Chad A. Freed
 
Cash Severance
 
 
322,500    
 
769,500  
 
 
Long-term Incentive Plan
 
 
898,800    
 
898,800  
 
 
Health Benefits
 
 
21,292    
 
14,195  
 
 
Total
 
 
1,242,592    
 
1,682,495  
Craig A. Barnett
 
Cash Severance
 
 
300,000    
 
710,000  
 
 
Long-term Incentive Plan
 
 
783,750    
 
783,750  
 
 
Health Benefits
 
 
21,419    
 
14,279  
 
 
Total
 
 
1,105,169    
 
1,508,029  
Tyler S. Maertz
 
Cash Severance
 
 
279,750    
 
661,750  
 
 
Long-term Incentive Plan
 
 
731,500    
 
731,500  
 
 
Health Benefits
 
 
21,293    
 
14,195  
 
 
Total
 
 
1,032,543    
 
1,407,445  
Ashley A. Dembowski
 
Cash Severance
 
 
262,500    
 
626,500  
 
 
Long-term Incentive Plan
 
 
466,667    
 
521,667  
 
 
Health Benefits
 
 
20,004    
 
13,336  
 
 
Total
 
 
749,171    
 
1,161,503  
a)
If a NEO was terminated for “cause” or resigned without “good reason” on December 31, 2024, the NEO would have been entitled to receive only his or her base salary, 
cash bonus and any other compensation-related payments that had been earned but not yet paid, and unreimbursed expenses that were owed as of the date of the 
termination, in each case that were related to any period of employment preceding the NEO’s termination date. The NEO would not have been entitled to any additional 
payments.
OTHER COMPENSATION MATTERS
As required by Section 953(b) of the Dodd-Frank Act and Item 402(u) of Regulation S-K, we are providing the following information about the 
relationship of the annual total compensation of our employees and the annual total compensation of Ms. Fedewa, STORE Capital LLC’s Chief Executive 
Officer for 2024. The pay ratio included in this information is a reasonable estimate calculated in a manner consistent with Item 402(u) of Regulation S-K.
For 2024, the median of the annual total compensation (inclusive of base salary, bonus and other items, as discussed below) of all employees of the 
company (other than our Chief Executive Officer) was $134,523. The total annualized compensation of Ms. Fedewa, as reported above in the Summary 
Compensation Table, was $2,471,534.
Based on this information, for 2024, the ratio of the annual total compensation of Ms. Fedewa, the Chief Executive Officer for fiscal 2024, to the median 
of the annual total compensation of all employees was 18.4 to 1. To identify the median of the annual total compensation of all our employees, as well as to 
determine the annual total compensation of our median employee, we took the following steps:
•
We determined that, as of December 31, 2024, our employee population consisted of 126 individuals, all of whom were full-time employees 
located in the United States. We selected December 31, 2024 as the date upon which we would identify the “median employee” because it enabled 
us to make such identification in a reasonably efficient and economical manner.
•
To identify the “median employee” from our employee population, we compared the amount of total compensation of our employees as reflected 
in our payroll records and reported to the Internal Revenue Service on Form W-2 for 2024. We identified our median employee using this 
compensation measure, which was consistently applied to all our employees included in the calculation. Since all our employees are located in the 
United States, as is our Chief Executive Officer, we did not make any cost-of-living adjustments in identifying the “median employee.”
•
Once we identified our median employee, we combined all the elements of such employee’s compensation for 2024 in accordance with the 
requirements of Item 402(c)(2)(x) of Regulation S-K, resulting in annual total compensation of $134,523. The difference between such 
employee’s base salary and the employee’s annual total compensation represents the employee’s annual bonus and company matching 
contributions on behalf of the employee to our 401(k) employee 

71
savings plan. Since we do not maintain a defined benefit or other actuarial plan for our employees, and do not otherwise provide a plan for 
payments or other benefits at, following or in connection with retirement, the “median employee’s” annual total compensation did not include 
amounts attributable to those types of arrangements.
Supplemental Pay Ratio  
Under the long-term incentive plan for our NEOs, these cash-based awards vest at the end of the three-year performance period ending December 31, 
2025 and are paid following certification of achievement of the stated performance metrics.  Since no portion of these awards were earned in 2024, Ms. 
Fedewa’s total annualized compensation for 2024 for purposes of the pay ratio disclosed above does not include any amounts related to the long-term incentive 
plan. For 2025, assuming achievement of the performance metrics for the long-term incentive plan, all three years of that award will be paid at once, resulting in 
a material increase in the pay ratio for that year.
We understand that the CEO pay ratio is intended to provide greater transparency to annual CEO pay and how it compares to the pay of the median 
employee. As such, we are providing a supplemental ratio that compares the CEO’s regular annual pay, including an estimate of the annualized portion of the 
long-term incentive plan assuming achievement of the performance metrics at the target level, to the pay of the median-paid employee as we believe that this 
supplemental ratio reflects a more representative comparison. The resulting supplemental CEO pay ratio is 52.4 to 1. 
2024 Director Compensation
Subsequent to the Merger, in accordance with the Operating Agreement of STORE Capital LLC, except for compensation paid by the Company to any 
independent director as approved by the Board, no Board Member shall be entitled to receive any compensation from the Company for services rendered as a 
Director. During 2024, there were no independent directors serving on the Board of Directors. 
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table shows information within our knowledge with respect to the beneficial ownership of our units of common equity as of March 3, 
2025, for each person or group of affiliated persons whom we know to beneficially own more than 5% of our common equity. As of March 3, 2025, our 
directors and executive officers do not hold beneficial ownership of our common equity. The table is based on 1,000 units of our common equity outstanding. 
 
Name of Greater than Five Percent Beneficial Owners
 
Common Equity Units 
Beneficially Owned 
Number
   
Percentage of Common Equity 
Owned
Ivory Parent, LLC
   8377 E Hartford Drive Ste 100
   Scottsdale, AZ 85255
 
 
510      
51   %
Ivory SuNNNs LLC
   280 Park Avenue, 9th Floor
   New York, New York 10017
 
 
490      
49   %
 
Securities Authorized for Issuance Under Equity Compensation Plans
Pursuant to the terms of the Merger Agreement, in connection with the completion of the Merger, our equity incentive plan was terminated effective 
February 3, 2023. As such, no securities were issued under our equity incentive plan during 2023 and no equity compensation plan exists as of December 31, 
2024.
Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Independence Determinations
At the closing of the Merger, the Company delisted its common stock on the NYSE. As a result, the Company is no longer required to comply with the 
NYSE’s corporate governance requirements, including the requirement that a majority of its Board be comprised of independent directors. 

72
Certain Relationships and Related Party Transactions
Our Board has adopted a written statement of policy regarding transactions with related parties (our “Related Person Policy”). Our Related Person Policy 
requires that a “related person” (as defined in paragraph (a) of Item 404 of Regulation S-K under the Securities Act of 1933, as amended) must promptly disclose 
to our Chief Compliance Officer any transaction in which the amount involved exceeds $1,000 and in which any related person had or will have a direct or 
indirect material interest and all material facts with respect thereto. Following a determination of whether the proposed transaction is material to STORE (with 
any transaction in which the amount involved exceeds $50,000 being deemed material for purposes of our Related Person Policy), our Chief Compliance Officer 
will report the transaction to our Board for its approval. 
The Company has a service contract with PCSD Ivory Private Limited, an entity affiliated with GIC, the Company’s majority member, under which it 
has agreed to perform certain loan servicing and other administrative services on behalf of PCSD Ivory Private Limited in exchange for a servicing fee. During 
the year ended December 31, 2024, the Company collected $0.8 million of fee income which is recorded in other income on the consolidated statements of 
operations. No such amounts were recorded for the period from January 1, 2023 through February 2, 2023 or the period from February 3, 2023 through 
December 31, 2023.
The Company has Administrative Management Services Agreements (“Service Agreements”) with certain affiliated entities including Ivory Parent, 
LLC, Waterparks LLC and Ivory Parent Waterparks, LLC. Under these Service Agreements, the Company agrees to render certain services, including but not 
limited to, maintenance of the books and records in exchange for a fee equal to the costs incurred to provide the services plus eight percent.  Fees earned during 
the year ended December 31, 2024 were $112,000 and are recorded on the consolidated statements of operations as other income. As of December 31, 2024, 
$128,000 remained payable to STORE and is recorded as a receivable included in other assets on the consolidated balance sheet. 
 
Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES
The following table sets forth the aggregate fees paid by us to Ernst & Young LLP (“EY”) for professional services rendered:
 
 
Year Ended December 31,
 
 
 
2024
   
2023
 
Audit fees (a)
  $
947,000    $
1,584,000 
Audit-related fees (b)
   
150,000     
140,000 
Tax fees (c)
  
426,820    
800,624 
Total
  $
1,523,820    $
2,524,624 
a)
Audit fees consist of fees incurred in connection with the audit of our annual financial statements, as well as services related to SEC matters, including review of 
registration statements filed and related issuances of agreed-upon procedures letters, consents and other services. 
b)
Audit-related fees consist of fees for attestation services rendered by EY related to the issuances of notes through our STORE Master Funding debt program and fees for 
services rendered by EY related to the Merger. 
c)
Tax fees consist of fees for professional services rendered by EY for tax compliance, tax advice and tax planning. 
In 2024 our Board of Directors determined that the provision of services to us described in the foregoing table were compatible with maintaining the 
independence of EY. All (100%) of the services described in the foregoing table with respect to us and our subsidiaries were approved by our Board of Directors 
in conformity with our pre-approval policy (as described below).
The Board of Directors selects STORE’s independent registered public accounting firm and separately pre-approves all audit services it will provide to 
STORE. Our Board of Directors also reviewed and separately pre-approved all audit-related, tax and other services rendered by our independent registered 
public accounting firm in accordance with our Board of Directors policy on pre-approval of audit-related, tax and other services. In its review of these services 
and related fees and terms, our Board of Directors considered, among other things, the possible effect of the performance of such services on the independence 
of our independent registered public accounting firm. 
None of the services described above were approved pursuant to the de minimis exception provided in Rule 2-01(c)(7)(i)(C) of Regulation S-X 
promulgated by the SEC.

73
PART IV
Item 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) The following documents are filed as part of this Annual Report:
1. Financial Statements. (see Item 8)
Reports of Independent Registered Public Accounting Firm (PCAOB ID 42) 
Consolidated Balance Sheets as of December 31, 2024 and 2023
Consolidated Statements of Operations for the year ended December 31, 2024, the period from January 1, 2023 through February 2, 2023, the period 
from February 3, 2023 through December 31, 2023 and the year ended December 31, 2022
Consolidated Statements of Comprehensive Income for the year ended December 31, 2024, the period from January 1, 2023 through February 2, 2023, 
the period from February 3, 2023 through December 31, 2023 and the year ended December 31, 2022
Consolidated Statements of Stockholders’ Equity for the period from January 1, 2023 through February 2, 2023 and the year ended December 31, 2022
Consolidated Statements of Members’ Equity for the year ended December 31, 2024 and for the period from February 3, 2023 through December 31, 
2023
Consolidated Statements of Cash Flows for the year ended December 31, 2024, the period from January 1, 2023 through February 2, 2023, the period 
from February 3, 2023 through December 31, 2023 and the year ended December 31, 2022
Notes to Consolidated Financial Statements
2. Financial Statement Schedules. (see schedules beginning on page F-1)
Schedule III—Real Estate and Accumulated Depreciation
Schedule IV—Mortgage Loans on Real Estate
All other schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule, 
or because the information required is included in the consolidated financial statements and notes thereto.
3. Exhibits. 
The exhibits listed below are filed as part of this Annual Report. References under the caption “Location” to exhibits or other filings indicate that the 
exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. 
Management contracts and compensatory plans or arrangements filed as exhibits to this Annual Report are identified by an asterisk. 

74
Exhibit
 
Description
 
Location
2.1
  Agreement and Plan of Merger, dated as of September 15, 2022, by and among Ivory 
Parent, LLC, Ivory REIT, LLC, and STORE Capital Corporation.
  Exhibit 2.1 to the Company’s Current Report on Form 
8-K filed with the SEC on February 3, 2023.
3.1
  Fourth Amended and Restated Limited Liability Company Agreement of STORE 
Capital LLC, dated as of February 24, 2025.
  Filed herewith.
3.2
  Certificate of Formation of STORE Capital LLC, dated August 30, 2022, as amended 
effective February 3, 2023.
  Exhibit 3.2 to the Company’s Current Report on Form 
8-K filed with the SEC on February 3, 2023.
4.1
  Tenth Amended and Restated Master Indenture, dated as of April 18, 2024, by and 
among STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE 
Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding 
V, LLC, STORE Master Funding VI, LLC, STORE Master Funding VII, LLC, STORE 
Master Funding XIV, LLC, STORE Master Funding XIX, LLC, STORE Master 
Funding XX, LLC, STORE Master Funding XXII, LLC and STORE Master Funding 
XXIV, LLC, each a Delaware limited liability company, collectively as issuers, and 
Citibank, N.A., as indenture trustee, relating to the Net-Lease Mortgage Notes.
 
  Exhibit 4.1 to the Company’s Current Report on Form 
8-K filed with the SEC on April 24, 2024.
4.2
  Series 2015-1 Indenture Supplement dated as of April 16, 2015, by and among STORE 
Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, 
LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC and STORE 
Master Funding VI, LLC, collectively as Issuers, and Citibank, N.A., as Indenture 
Trustee.
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on April 20, 2015.
4.3
  Series 2016-1 Indenture Supplement dated as of October 18, 2016, by and among 
STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master 
Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC 
STORE Master Funding VI, LLC, and STORE Master Funding VII, LLC, collectively 
as Issuers, and Citibank, N.A., as Indenture Trustee.
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on October 21, 2016.
4.4
  Series 2018-1 Indenture Supplement dated as of October 22, 2018, by and among 
STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master 
Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, 
STORE Master Funding VI, LLC and STORE Master Funding VII, LLC, collectively 
as Issuers, and Citibank, N.A., as Indenture Trustee.
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on October 23, 2018.

75
4.5
  Series 2019-1 Indenture Supplement dated as of November 13, 2019, by and among 
STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master 
Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, 
STORE Master Funding VI, LLC, STORE Master Funding VII, LLC and STORE 
Master Funding XIV, LLC, collectively as Issuers, and Citibank, N.A., as Indenture 
Trustee.
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on November 14, 2019.
4.6
  Series 2021-1 Indenture Supplement, dated as of June 29, 2021, by and among STORE 
Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, 
LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE 
Master Funding VI, LLC, STORE Master Funding VII, LLC, STORE Master Funding 
XIV, LLC, STORE Master Funding XIX, LLC and STORE Master Funding XX, LLC, 
collectively as Issuers, and Citibank, N.A., as Indenture Trustee.
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on June 30, 2021.
4.7
  Series 2023-1 Indenture Supplement, dated as of May 31 2023, by and among STORE 
Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, 
LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE 
Master Funding VI, LLC, STORE Master Funding VII, LLC, STORE Master Funding 
XIV, LLC, STORE Master Funding XIX, LLC and STORE Master Funding XX, LLC 
and STORE Master Funding XXIV, LLC, collectively as Issuers, and Citibank, N.A., 
as Indenture Trustee.
 
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on June 2, 2023.
4.8
  Series 2024-1 Indenture Supplement, dated as of April 18, 2024, among STORE 
Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, 
LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE 
Master Funding VI, LLC, STORE Master Funding VII, LLC, STORE Master Funding 
XIV, LLC, STORE Master Funding XIX, LLC, STORE Master Funding XX, LLC, 
STORE Master Funding XXII, LLC and STORE Master Funding XXIV, LLC, each a 
Delaware limited liability company, collectively as issuers, and Citibank, N.A., as 
indenture trustee, relating to the Net-Lease Mortgage Notes, Series 2024-1.
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on April 24, 2024.
4.9
  Indenture, dated as of March 15, 2018, by and between STORE Capital Corporation 
and Wilmington Trust, National Association.
  Exhibit 4.1 to the Company’s Current Report on Form 
8-K filed with the SEC on March 15, 2018.
4.10
  Supplemental Indenture No. 1, dated as of March 15, 2018, by and between STORE 
Capital Corporation and Wilmington Trust, National Association.
  Exhibit 4.2 to the Company’s Current Report on Form 
8-K filed with the SEC on March 15, 2018.
4.11
  Supplemental Indenture No. 2, dated as of February 28, 2019, by and between STORE 
Capital Corporation and Wilmington Trust, National Association.
  Exhibit 4.1 to the Company’s Current Report on Form 
8-K filed with the SEC on February 28, 2019.
4.12
  Supplemental Indenture No. 3 dated as of November 18, 2020, by and between STORE 
Capital Corporation and Wilmington Trust Company (including form of Note).
  Exhibit 4.1 to the Company’s Current Report on Form 
8-K filed with the SEC on November 18, 2020.
4.13
  Supplemental Indenture No. 4 dated as of November 17, 2021, by and between STORE 
Capital Corporation and Wilmington Trust Company.
  Exhibit 4.1 to the Company’s Current Report on Form 
8-K filed with the SEC on November 17, 2021.
4.14
  Supplemental Indenture No. 5, dated as of February 3, 2023, by and between Ivory 
REIT, LLC, STORE Capital Corporation and Wilmington Trust Company, as Trustee.
  Exhibit 4.1 to the Company’s Current Report on Form 
8-K filed with the SEC on February 3, 2023.
10.1
* Employment Agreement, effective as of February 3, 2023, by and among STORE 
Capital LLC (formerly known as Ivory REIT, LLC), STORE Capital Advisors, LLC, 
and Mary B. Fedewa.
  Exhibit 10.1 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 22, 2023.

76
10.2
* Employment Agreement, effective as of February 3, 2023, by and among STORE 
Capital LLC, STORE Capital Advisors, LLC, and Chad A. Freed.
  Exhibit 10.2 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 22, 2023.
10.3
* Employment Agreement, effective as of February 3, 2023, by and among STORE 
Capital LLC, STORE Capital Advisors, LLC, and Tyler S. Maertz.
  Exhibit 10.3 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 22, 2023.
10.4
* Employment Agreement, effective as of February 3, 2023, by and among STORE 
Capital LLC, STORE Capital Advisors, LLC, and Craig A. Barnett.
  Exhibit 10.4 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 22, 2023.
10.5
* Employment Agreement, effective as of December 10, 2024, by and between STORE 
Capital LLC and Ashley A. Dembowski.
  Filed herewith.
10.6
  Ninth Amended and Restated Property Management and Servicing Agreement, dated 
as of April 18, 2024, among STORE Master Funding I, LLC, STORE Master Funding 
II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE 
Master Funding V, LLC, STORE Master Funding VI, LLC, STORE Master Funding 
VII, LLC, STORE Master Funding XIV, LLC, STORE Master Funding XIX, LLC, 
STORE Master Funding XX, LLC, STORE Master Funding XXII, LLC and STORE 
Master Funding XXIV, LLC, each a Delaware limited liability company, collectively 
as issuers, STORE Capital LLC, a Delaware limited liability company, as property 
manager and special servicer, KeyBank National Association, as back-up manager, and 
Citibank, N.A., as indenture trustee.
  Exhibit 10.1 to the Company’s Current Report on Form 
8-K filed with the SEC on April 24, 2024.
10.7
  Credit Agreement, dated as of February 3, 2023, by and among Ivory REIT, LLC 
(renamed STORE Capital LLC following the Merger Effective Time), KeyBank 
National Association, as Administrative Agent, and the other lenders and parties 
identified therein.
  Exhibit 10.3 to the Company’s Current Report on Form 
8-K filed with the SEC on February 3, 2023.
10.8
  Incremental Amendment No. 1, dated as of March 8, 2023, by and among STORE 
Capital LLC, KeyBank National Association, as Administrative Agent, and the other 
lenders identified therein.
  Exhibit 10.1 to the Company’s Current Report on Form 
8-K filed with the SEC on March 14, 2023.
10.9
  Incremental Amendment No. 2, dated as of October 4, 2023, by and among STORE 
Capital LLC, KeyBank National Association, as Administrative Agent, and the other 
lenders identified therein.
 
  Exhibit 10.8 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 14, 2024.
10.10
  Incremental Amendment No. 3, dated as of December 14, 2023, by and among STORE 
Capital LLC, KeyBank National Association, as Administrative Agent, and the other 
lenders identified therein.
 
  Exhibit 10.9 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 14, 2024.
10.11
  First Amendment and Consent, dated as of December 14, 2023, by and among STORE 
Capital LLC, KeyBank National Association, as Administrative Agent, and the other 
lenders identified therein.
 
  Exhibit 10.10 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 14, 2024.
10.12
  Incremental Amendment No. 4, dated as of December 21, 2023, by and among STORE 
Capital LLC, KeyBank National Association, as Administrative Agent, and the other 
lenders identified therein.
 
  Exhibit 10.11 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 14, 2024.
10.13
  Incremental Amendment No. 5, dated as of January 9, 2024, by and among STORE 
Capital LLC, KeyBank National Association, as Administrative Agent, and the other 
lenders identified therein.
  Exhibit 10.12 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 14, 2024.
10.14
* Amendment to Employment Agreement dated January 2, 2024, by and between 
STORE Capital LLC and Craig Barnett.
  Exhibit 10.13 to the Company’s Annual Report on Form 
10-K filed with the SEC on March 14, 2024.
21
  List of Subsidiaries.
  Filed herewith.
31.1
  Rule 13a-14(a) Certification of the Principal Executive Officer.
  Filed herewith.

77
31.2
  Rule 13a-14(a) Certification of the Principal Financial Officer.
  Filed herewith.
101
  The following financial statements from STORE Capital LLC’s Annual Report on 
Form 10-K for the fiscal year ended December 31, 2024, are formatted in Inline 
Extensible Business Reporting Language: (i) consolidated balance sheets, (ii) 
consolidated statements of comprehensive income, (iii) consolidated statements of cash 
flows, and (iv) notes to consolidated financial statements.
  Filed herewith.
104
  Cover Page Interactive Data File (embedded within the Inline XBRL document).
  Filed herewith.
* Indicates management contract or compensatory plan. 
Item 16.  Form 10-K Summary
None.

78
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.
 
STORE CAPITAL LLC
 
 
Date: March 5, 2025
By:
/s/ Mary B. Fedewa
 
 
Mary B. Fedewa
 
 
President and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on March 5, 2025 by the following persons on 
behalf of the registrant and in the capacities and on the dates indicated.
Signature
 
Title
 
Date
 
   
 
 
/s/Mary B. Fedewa
 
President, Chief Executive Officer and Director
 
March 5, 2025
Mary B. Fedewa
 
(Principal Executive Officer)
 
 
 
 
 
 
 
/s/Ashley A. Dembowski
 
Executive Vice President – Chief Financial Officer
 
March 5, 2025
Ashley A. Dembowski
 
(Principal Financial Officer and Principal Accounting Officer)
 
 
 
 
 
 
 
/s/Cai Wenzheng
 
Co-Chairman of the Board of Directors
 
March 5, 2025
Cai Wenzheng
 
 
 
 
 
 
 
 
 
/s/Marc Zahr
 
Co-Chairman of the Board of Directors
 
March 5, 2025
Marc Zahr
 
 
 
 
 
 
 
 
 
/s/Grace Bucchianeri
 
Director
 
March 5, 2025
Grace Bucchianeri
 
 
 
 
 
 
 
 
 
/s/Colleen Collins
 
Director
 
March 5, 2025
Colleen Collins
 
 
 
 
 
 
 
 
 
/s/Jesse Hom
 
Director
 
March 5, 2025
Jesse Hom
 
 
 
 
 
 
 
 
 
/s/Daniel Santiago
 
Director
 
March 5, 2025
Daniel Santiago
 
 
 
 
 
 
 
 
 
/s/Jared Sheiker
 
Director
 
March 5, 2025
Jared Sheiker
 
 
 
 
 
 
 
 
 

F-1
STORE Capital LLC
Schedule III - Real Estate and Accumulated Depreciation
(Dollars in Thousands)
Descriptions (a)
 
 
 
 
Initial Cost to Company
 
Costs Capitalized 
Subsequent to Acquisition
 
Gross amount at December 31, 2024 (b) (c)
 
 
 
 
 
 
 
Property Location
 
Number 
of 
Propertie
s
 
Encumbrance
s
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Total
 
Accumulated
Depreciation
 (d) (e)
 
Years 
Constructe
d
 
Years 
Acquired
Alabama
 
44
  $
—
 
$
44,402  
$
109,022  
$
2,711  
$
4,963  
$
47,113  
$
113,985  
$
161,098  
$
(12,260)  
1935-2024
 
2023 - 2024
Alabama
 
17
 
 
(f)
 
 
15,006  
 
31,416  
 
—  
 
49  
 
15,006  
 
31,465  
 
46,471  
 
(3,281)  
1964-2007
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alaska
 
9
 
 
—
 
 
9,996  
 
25,117  
 
—  
 
—  
 
9,996  
 
25,117  
 
35,113  
 
(2,038)  
1953-2005
 
2023
Alaska
 
1
 
 
(f)
 
 
738  
 
1,105  
 
330  
 
2,766  
 
1,068  
 
3,871  
 
4,939  
 
(199)  
2005
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
70
 
 
—
 
 
90,120  
 
226,975  
 
3,994  
 
9,810  
 
94,114  
 
236,785  
 
330,899  
 
(18,927)  
1946-2021
 
2023 - 2024
Arizona
 
41
 
 
(f)
 
 
75,084  
 
185,880  
 
—  
 
54  
 
75,084  
 
185,934  
 
261,018  
 
(16,878)  
1976-2023
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arkansas
 
29
 
 
—
 
 
35,514  
 
63,130  
 
—  
 
—  
 
35,514  
 
63,130  
 
98,644  
 
(7,669)  
1960-2011
 
2023
Arkansas
 
20
 
 
(f)
 
 
15,318  
 
35,552  
 
—  
 
—  
 
15,318  
 
35,552  
 
50,870  
 
(3,929)  
1920-2012
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
 
30
 
 
—
 
 
127,243  
 
275,771  
 
759  
 
6,862  
 
128,002  
 
282,633  
 
410,635  
 
(28,244)  
1930-2022
 
2023
California
 
44
 
 
(f)
 
 
77,378  
 
99,756  
 
3,824  
 
14,696  
 
81,202  
 
114,452  
 
195,654  
 
(10,811)  
1940-2024
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Colorado
 
29
 
 
—
 
 
61,725  
 
208,470  
 
1,413  
 
9,489  
 
63,138  
 
217,959  
 
281,097  
 
(22,629)  
1967-2016
 
2023 - 2024
Colorado
 
14
 
 
(f)
 
 
17,201  
 
38,647  
 
1,255  
 
4,213  
 
18,456  
 
42,860  
 
61,316  
 
(3,685)  
1965-2023
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Connecticut
 
20
 
 
—
 
 
16,465  
 
51,393  
 
—  
 
—  
 
16,465  
 
51,393  
 
67,858  
 
(5,431)  
1850-2022
 
2023
Connecticut
 
7
 
 
(f)
 
 
5,755  
 
16,367  
 
—  
 
—  
 
5,755  
 
16,367  
 
22,122  
 
(1,872)  
1860-1998
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Delaware
 
1
 
 
—
 
 
4,179  
 
5,059  
 
—  
 
—  
 
4,179  
 
5,059  
 
9,238  
 
(827)  
1973
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
District of Columbia
 
1
 
 
—
 
 
1,514  
 
315  
 
—  
 
—  
 
1,514  
 
315  
 
1,829  
 
(79)  
1930
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
 
90
 
 
—
 
 
151,037  
 
248,481  
 
2,478  
 
4,272  
 
153,515  
 
252,753  
 
406,268  
 
(24,820)  
1950-2024
 
2023 - 2024
Florida
 
55
 
 
(f)
 
 
59,109  
 
153,048  
 
—  
 
71  
 
59,109  
 
153,119  
 
212,228  
 
(15,406)  
1950-2014
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Georgia - Fitzgerald
 
1
 
 
—
 
 
7,564  
 
36,442  
 
—  
 
—  
 
7,564  
 
36,442  
 
44,006  
 
(3,465)  
1980
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Georgia - Augusta
 
7
 
 
—
 
 
15,817  
 
24,507  
 
288  
 
3,030  
 
16,105  
 
27,537  
 
43,642  
 
(2,671)  
1973-2015
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Georgia - Buford
 
2
 
 
—
 
 
6,552  
 
31,156  
 
—  
 
—  
 
6,552  
 
31,156  
 
37,708  
 
(3,486)  
1993-1998
 
2023
Georgia - Buford
 
1
 
 
(f)
 
 
1,132  
 
2,386  
 
—  
 
—  
 
1,132  
 
2,386  
 
3,518  
 
(252)  
2004
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Georgia - Other
 
64
 
 
—
 
 
77,546  
 
185,604  
 
4  
 
6,130  
 
77,550  
 
191,734  
 
269,284  
 
(17,612)  
1939-2024
 
2023 - 2024
Georgia - Other
 
104
 
 
(f)
 
 
108,784  
 
253,590  
 
—  
 
—  
 
108,784  
 
253,590  
 
362,374  
 
(28,927)  
1947-2021
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Idaho
 
13
 
 
—
 
 
14,584  
 
17,443  
 
—  
 
432  
 
14,584  
 
17,875  
 
32,459  
 
(2,253)  
1967-2008
 
2023
Idaho
 
9
 
 
(f)
 
 
24,758  
 
75,335  
 
—  
 
—  
 
24,758  
 
75,335  
 
100,093  
 
(6,328)  
1946-2021
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Illinois - Chicago
 
6
   
—
 
 
19,149  
 
20,293  
 
—  
 
—  
 
19,149  
 
20,293  
 
39,442  
 
(2,178)  
1920-2015
 
2023
Illinois - Chicago
 
7
   
(f)
 
 
12,453  
 
29,707  
 
1,509  
 
6,578  
 
13,962  
 
36,285  
 
50,247  
 
(2,888)  
1886-2024
 
2023
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Illinois - Albion
 
5
   
—
 
 
11,358  
 
38,145  
 
—  
 
—  
 
11,358  
 
38,145  
 
49,503  
 
(4,451)  
1950-1998
 
2023
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Illinois - Other
 
140
   
—
 
 
104,074  
 
292,980  
 
1,602  
 
2,059  
 
105,676  
 
295,039  
 
400,715  
 
(30,863)  
1870-2019
 
2023 - 2024
Illinois - Other
 
41
   
(f)
 
 
65,987  
 
145,047  
 
379  
 
5,947  
 
66,366  
 
150,994  
 
217,360  
 
(16,470)  
1880-2015
 
2023

F-2
Descriptions (a)
 
 
 
 
Initial Cost to Company
 
Costs Capitalized 
Subsequent to Acquisition
 
Gross amount at December 31, 2024 (b) (c)
 
 
 
 
 
 
 
Property Location
 
Number 
of 
Propertie
s
 
Encumbrance
s
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Total
 
Accumulated
Depreciation
 (d) (e)
 
Years 
Constructe
d
 
Years 
Acquired
Indiana
 
64
   
—
 
 
85,285  
 
188,597  
 
515  
 
1,159  
 
85,800  
 
189,756  
 
275,556  
 
(18,923)  
1927-2022
 
2023 - 2024
Indiana
 
30
   
(f)
 
 
30,896  
 
69,926  
 
—  
 
—  
 
30,896  
 
69,926  
 
100,822  
 
(7,815)  
1963-2013
 
2023
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Iowa
 
19
   
—
 
 
26,537  
 
56,263  
 
719  
 
5,128  
 
27,256  
 
61,391  
 
88,647  
 
(6,082)  
1915-2009
 
2023 - 2024
Iowa
 
17
   
(f)
 
 
12,688  
 
40,077  
 
—  
 
—  
 
12,688  
 
40,077  
 
52,765  
 
(4,595)  
1960-2013
 
2023
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kansas
 
20
 
 
—
 
 
10,893  
 
49,871  
 
—  
 
—  
 
10,893  
 
49,871  
 
60,764  
 
(5,274)  
1969-2019
 
2023
Kansas
 
5
 
 
(f)
 
 
4,869  
 
12,379  
 
—  
 
—  
 
4,869  
 
12,379  
 
17,248  
 
(965)  
1976-2018
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kentucky
 
35
 
 
—
 
 
38,560  
 
107,915  
 
—  
 
—  
 
38,560  
 
107,915  
 
146,475  
 
(10,850)  
1907-2020
 
2023
Kentucky
 
35
 
 
(f)
 
 
23,598  
 
58,023  
 
—  
 
—  
 
23,598  
 
58,023  
 
81,621  
 
(6,214)  
1972-2023
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Louisiana
 
8
 
 
—
 
 
5,654  
 
17,712  
 
—  
 
—  
 
5,654  
 
17,712  
 
23,366  
 
(1,751)  
1968-2014
 
2023
Louisiana
 
29
 
 
(f)
 
 
31,858  
 
48,410  
 
—  
 
6,903  
 
31,858  
 
55,313  
 
87,171  
 
(6,162)  
1981-2020
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maine
 
17
 
 
—
 
 
20,448  
 
59,130  
 
—  
 
—  
 
20,448  
 
59,130  
 
79,578  
 
(7,778)  
1798-2011
 
2023
Maine
 
4
 
 
(f)
 
 
1,234  
 
2,096  
 
—  
 
—  
 
1,234  
 
2,096  
 
3,330  
 
(345)  
1979-1993
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maryland
 
7
 
 
—
 
 
9,613  
 
11,901  
 
—  
 
—  
 
9,613  
 
11,901  
 
21,514  
 
(1,336)  
1963-2007
 
2023
Maryland
 
5
 
 
(f)
 
 
7,657  
 
18,403  
 
—  
 
—  
 
7,657  
 
18,403  
 
26,060  
 
(2,088)  
1950-2007
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Massachusetts
 
29
 
 
—
 
 
61,035  
 
139,541  
 
—  
 
744  
 
61,035  
 
140,285  
 
201,320  
 
(14,610)  
1870-2009
 
2023
Massachusetts
 
10
 
 
(f)
 
 
24,254  
 
30,809  
 
1,245  
 
24,956  
 
25,499  
 
55,765  
 
81,264  
 
(3,383)  
1850-2001
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Michigan
 
96
 
 
—
 
 
115,620  
 
320,859  
 
—  
 
6,768  
 
115,620  
 
327,627  
 
443,247  
 
(37,270)  
1862-2022
 
2023 - 2024
Michigan
 
26
 
 
(f)
 
 
22,592  
 
69,344  
 
2,812  
 
5,965  
 
25,404  
 
75,309  
 
100,713  
 
(9,950)  
1876-2024
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Minnesota
 
50
 
 
—
 
 
86,588  
 
192,688  
 
654  
 
2,000  
 
87,242  
 
194,688  
 
281,930  
 
(20,825)  
1905-2023
 
2023 - 2024
Minnesota
 
40
 
 
(f)
 
 
46,439  
 
110,946  
 
77  
 
3,397  
 
46,516  
 
114,343  
 
160,859  
 
(12,997)  
1951-2021
 
2023 - 2024
Minnesota
 
1
 
 
11,204
 
 
7,058  
 
17,075  
 
—  
 
—  
 
7,058  
 
17,075  
 
24,133  
 
(1,947)  
2015
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mississippi
 
27
 
 
—
 
 
24,453  
 
69,339  
 
—  
 
—  
 
24,453  
 
69,339  
 
93,792  
 
(8,638)  
1932-2010
 
2023
Mississippi
 
15
 
 
(f)
 
 
18,460  
 
53,286  
 
—  
 
1,400  
 
18,460  
 
54,686  
 
73,146  
 
(6,050)  
1965-2009
 
2023
Mississippi
 
6
 
 
39,313
 
 
17,132  
 
67,651  
 
—  
 
—  
 
17,132  
 
67,651  
 
84,783  
 
(8,030)  
1989-2001
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Missouri
 
59
 
 
—
 
 
45,411  
 
148,212  
 
—  
 
—  
 
45,411  
 
148,212  
 
193,623  
 
(15,777)  
1928-2019
 
2023
Missouri
 
25
 
 
(f)
 
 
29,671  
 
57,387  
 
—  
 
—  
 
29,671  
 
57,387  
 
87,058  
 
(5,821)  
1971-2022
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Montana
 
2
 
 
—
 
 
6,344  
 
16,881  
 
—  
 
—  
 
6,344  
 
16,881  
 
23,225  
 
(1,390)  
2009
 
2023 - 2024
Montana
 
3
 
 
(f)
 
 
5,318  
 
11,882  
 
—  
 
—  
 
5,318  
 
11,882  
 
17,200  
 
(1,742)  
1920-2020
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nebraska
 
10
 
 
—
 
 
11,350  
 
15,072  
 
—  
 
—  
 
11,350  
 
15,072  
 
26,422  
 
(1,380)  
1961-2022
 
2023
Nebraska
 
14
 
 
(f)
 
 
7,402  
 
25,817  
 
931  
 
996  
 
8,333  
 
26,813  
 
35,146  
 
(2,534)  
1910-2015
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nevada
 
8
 
 
—
 
 
14,103  
 
19,370  
 
—  
 
677  
 
14,103  
 
20,047  
 
34,150  
 
(1,661)  
1980-2021
 
2023
Nevada
 
5
 
 
(f)
 
 
9,063  
 
20,653  
 
—  
 
1,417  
 
9,063  
 
22,070  
 
31,133  
 
(2,322)  
1960-2009
 
2023
Nevada
 
1
 
 
5,749
 
 
3,347  
 
9,570  
 
(1)  
 
(94)  
 
3,346  
 
9,476  
 
12,822  
 
(1,245)  
1995
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Hampshire
 
8
 
 
—
 
 
9,196  
 
25,556  
 
—  
 
—  
 
9,196  
 
25,556  
 
34,752  
 
(3,141)  
1960-2001
 
2023
New Hampshire
 
2
 
 
(f)
 
 
1,278  
 
8,118  
 
—  
 
—  
 
1,278  
 
8,118  
 
9,396  
 
(644)  
1975-2003
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Jersey
 
3
 
 
—
 
 
3,268  
 
4,317  
 
—  
 
—  
 
3,268  
 
4,317  
 
7,585  
 
(516)  
1970-2008
 
2023
New Jersey
 
9
 
 
(f)
 
 
11,325  
 
42,360  
 
—  
 
—  
 
11,325  
 
42,360  
 
53,685  
 
(5,034)  
1930-2015
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Mexico
 
8
 
 
—
 
 
12,931  
 
37,917  
 
—  
 
610  
 
12,931  
 
38,527  
 
51,458  
 
(3,030)  
1946-2010
 
2023 - 2024
New Mexico
 
3
 
 
(f)
 
 
3,751  
 
3,790  
 
—  
 
—  
 
3,751  
 
3,790  
 
7,541  
 
(454)  
1955-2019
 
2023

F-3
Descriptions (a)
 
 
 
 
Initial Cost to Company
 
Costs Capitalized 
Subsequent to Acquisition
 
Gross amount at December 31, 2024 (b) (c)
 
 
 
 
 
 
 
Property Location
 
Number 
of 
Propertie
s
 
Encumbrance
s
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Total
 
Accumulated
Depreciation
 (d) (e)
 
Years 
Constructe
d
 
Years 
Acquired
New York
 
19
   
—
 
 
30,313
 
 
130,925
 
 
—
 
 
—
 
 
30,313
 
 
130,925
 
 
161,238
 
 
(10,017)  
1892-2016
 
2023 - 2024
New York
 
16
   
(f)
 
 
15,405
 
 
37,570
 
 
—
 
 
—
 
 
15,405
 
 
37,570
 
 
52,975
 
 
(5,074)  
1950-2014
 
2023
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
 
85
 
 
—
 
 
67,303  
 
149,004  
 
745  
 
4,239  
 
68,048  
 
153,243  
 
221,291  
 
(15,289)  
1942-2022
 
2023 - 2024
North Carolina
 
61
 
 
(f)
 
 
43,360  
 
95,094  
 
—  
 
—  
 
43,360  
 
95,094  
 
138,454  
 
(10,136)  
1950-2018
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Dakota
 
1
 
 
—
 
 
5,176  
 
32,387  
 
—  
 
—  
 
5,176  
 
32,387  
 
37,563  
 
(2,444)  
1993
 
2023
North Dakota
 
3
 
 
(f)
 
 
2,823  
 
13,596  
 
—  
 
—  
 
2,823  
 
13,596  
 
16,419  
 
(1,272)  
1984-2013
 
2023
North Dakota
 
1
 
 
13,292
 
 
6,711  
 
23,927  
 
—  
 
—  
 
6,711  
 
23,927  
 
30,638  
 
(3,084)  
1995
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ohio
 
85
 
 
—
 
 
95,871  
 
302,834  
 
57  
 
1,671  
 
95,928  
 
304,505  
 
400,433  
 
(33,039)  
1856-2019
 
2023 - 2024
Ohio
 
68
 
 
(f)
 
 
65,893  
 
196,161  
 
—  
 
—  
 
65,893  
 
196,161  
 
262,054  
 
(26,090)  
1915-2020
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oklahoma
 
28
 
 
—
 
 
27,763  
 
54,187  
 
—  
 
—  
 
27,763  
 
54,187  
 
81,950  
 
(6,265)  
1965-2020
 
2023 - 2024
Oklahoma
 
36
 
 
(f)
 
 
47,421  
 
78,372  
 
—  
 
—  
 
47,421  
 
78,372  
 
125,793  
 
(9,208)  
1946-2011
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oregon
 
6
 
 
—
 
 
5,252  
 
14,460  
 
—  
 
—  
 
5,252  
 
14,460  
 
19,712  
 
(1,586)  
1924-2010
 
2023
Oregon
 
5
 
 
(f)
 
 
11,252  
 
17,466  
 
—  
 
—  
 
11,252  
 
17,466  
 
28,718  
 
(2,740)  
1965-1985
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pennsylvania
 
65
 
 
—
 
 
82,256  
 
264,980  
 
—  
 
2,220  
 
82,256  
 
267,200  
 
349,456  
 
(26,813)  
1885-2018
 
2023 - 2024
Pennsylvania
 
43
 
 
(f)
 
 
41,168  
 
95,778  
 
—  
 
—  
 
41,168  
 
95,778  
 
136,946  
 
(10,900)  
1865-2020
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rhode Island
 
5
 
 
—
 
 
3,108  
 
9,642  
 
—  
 
—  
 
3,108  
 
9,642  
 
12,750  
 
(946)  
1962-1995
 
2023
Rhode Island
 
6
 
 
(f)
 
 
6,093  
 
13,369  
 
—  
 
—  
 
6,093  
 
13,369  
 
19,462  
 
(1,465)  
1968-1995
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
South Carolina
 
44
 
 
—
 
 
42,807  
 
141,049  
 
2,284  
 
6,441  
 
45,091  
 
147,490  
 
192,581  
 
(17,006)  
1912-2024
 
2023 - 2024
South Carolina
 
32
 
 
(f)
 
 
25,006  
 
56,242  
 
—  
 
—  
 
25,006  
 
56,242  
 
81,248  
 
(5,150)  
1973-2019
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
South Dakota
 
12
 
 
—
 
 
22,431  
 
68,490  
 
—  
 
—  
 
22,431  
 
68,490  
 
90,921  
 
(6,186)  
1948-2020
 
2023
South Dakota
 
6
 
 
(f)
 
 
8,447  
 
30,069  
 
—  
 
—  
 
8,447  
 
30,069  
 
38,516  
 
(3,552)  
1968-2014
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tennessee
 
62
 
 
—
 
 
73,401  
 
208,685  
 
7,273  
 
8,679  
 
80,674  
 
217,364  
 
298,038  
 
(20,548)  
1920-2024
 
2023 - 2024
Tennessee
 
63
 
 
(f)
 
 
70,965  
 
155,002  
 
1,046  
 
3,792  
 
72,011  
 
158,794  
 
230,805  
 
(18,408)  
1889-2019
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas - Abilene
 
1
 
 
—
 
 
7,065  
 
36,904  
 
—  
 
—  
 
7,065  
 
36,904  
 
43,969  
 
(2,360)  
2009
 
2023
Texas - Abilene
 
1
 
 
(f)
 
 
792  
 
2,793  
 
—  
 
—  
 
792  
 
2,793  
 
3,585  
 
(406)  
1961
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas - Amarillo
 
4
 
 
—
 
 
5,425  
 
17,573  
 
320  
 
5,175  
 
5,745  
 
22,748  
 
28,493  
 
(1,966)  
1977-2016
 
2023
Texas - Amarillo
 
1
 
 
(f)
 
 
379  
 
389  
 
—  
 
—  
 
379  
 
389  
 
768  
 
(37)  
1954
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas - Arlington
 
2
 
 
—
 
 
2,031  
 
5,975  
 
—  
 
—  
 
2,031  
 
5,975  
 
8,006  
 
(728)  
1964-1997
 
2023
Texas - Arlington
 
4
 
 
(f)
 
 
3,816  
 
13,367  
 
—  
 
—  
 
3,816  
 
13,367  
 
17,183  
 
(1,378)  
1945-2010
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas - Austin
 
4
 
 
—
 
 
6,932  
 
14,733  
 
—  
 
—  
 
6,932  
 
14,733  
 
21,665  
 
(1,197)  
1991-2017
 
2023
Texas - Austin
 
1
 
 
(f)
 
 
2,461  
 
5,388  
 
—  
 
—  
 
2,461  
 
5,388  
 
7,849  
 
(482)  
2006
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas - Baytown
 
4
 
 
—
 
 
1,697  
 
16,328  
 
—  
 
—  
 
1,697  
 
16,328  
 
18,025  
 
(529)  
1982-2013
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas - Corpus Christi
 
5
 
 
—
 
 
9,968  
 
20,928  
 
—  
 
—  
 
9,968  
 
20,928  
 
30,896  
 
(2,659)  
1964-2017
 
2023
Texas - Corpus Christi
 
2
 
 
(f)
 
 
1,835  
 
2,685  
 
—  
 
—  
 
1,835  
 
2,685  
 
4,520  
 
(268)  
1975-2016
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas - Cypress
 
2
 
 
—
 
 
2,168  
 
5,110  
 
248  
 
11  
 
2,416  
 
5,121  
 
7,537  
 
(422)  
2012-2017
 
2023
Texas - Cypress
 
1
 
 
(f)
 
 
4,335  
 
8,688  
 
—  
 
—  
 
4,335  
 
8,688  
 
13,023  
 
(577)  
2019
 
2023

F-4
Descriptions (a)
 
 
 
 
Initial Cost to Company
 
Costs Capitalized 
Subsequent to Acquisition
 
Gross amount at December 31, 2024 (b) (c)
 
 
 
 
 
 
 
Property Location
 
Number 
of 
Propertie
s
 
Encumbrance
s
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Total
 
Accumulated
Depreciation
 (d) (e)
 
Years 
Constructe
d
 
Years 
Acquired
Texas - Forney
 
2
   
—
 
 
4,372
 
 
8,885
 
 
—
 
 
—
 
 
4,372
 
 
8,885
 
 
13,257
 
 
(696)  
2006-2017
 
2023
Texas - Forney
 
1
   
(f)
 
 
1,091
 
 
2,921
 
 
—
 
 
—
 
 
1,091
 
 
2,921
 
 
4,012
 
 
(266)  
2004
 
2023
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Fort Worth
 
5
   
—
 
 
9,619
 
 
22,361
 
 
—
 
 
—
 
 
9,619
 
 
22,361
 
 
31,980
 
 
(1,906)  
1989-2014
 
2023
Texas - Fort Worth
 
4
   
(f)
 
 
9,090
 
 
23,394
 
 
—
 
 
—
 
 
9,090
 
 
23,394
 
 
32,484
 
 
(1,370)  
1998-2021
 
2023 - 2024
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Frisco
 
4
   
—
 
 
6,408
 
 
13,316
 
 
—
 
 
—
 
 
6,408
 
 
13,316
 
 
19,724
 
 
(1,108)  
2003-2018
 
2023
Texas - Frisco
 
2
   
(f)
 
 
5,272
 
 
6,679
 
 
—
 
 
—
 
 
5,272
 
 
6,679
 
 
11,951
 
 
(632)  
1996-2008
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Harlingen
 
4
 
 
—
 
 
4,078
 
 
11,812
 
 
—
 
 
—
 
 
4,078
 
 
11,812
 
 
15,890
 
 
(1,354)  
1993-2014
 
2023
Texas - Harlingen
 
1
 
 
(f)
 
 
1,184
 
 
3,798
 
 
—
 
 
—
 
 
1,184
 
 
3,798
 
 
4,982
 
 
(248)  
2018
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Highlands
 
1
 
 
—
 
 
7,093
 
 
22,938
 
 
—
 
 
—
 
 
7,093
 
 
22,938
 
 
30,031
 
 
(701)  
1930
 
2024 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Houston
 
21
 
 
—
 
 
33,129
 
 
51,391
 
 
—
 
 
—
 
 
33,129
 
 
51,391
 
 
84,520
 
 
(5,218)  
1965-2021
 
2023
Texas - Houston
 
7
 
 
(f)
 
 
20,964
 
 
34,006
 
 
—
 
 
—
 
 
20,964
 
 
34,006
 
 
54,970
 
 
(3,823)  
1965-2016
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Humble
 
2
 
 
—
 
 
5,464
 
 
14,206
 
 
112
 
 
344
 
 
5,576
 
 
14,550
 
 
20,126
 
 
(1,030)  
2009-2016
 
2023
Texas - Humble
 
3
 
 
(f)
 
 
2,170
 
 
4,937
 
 
—
 
 
—
 
 
2,170
 
 
4,937
 
 
7,107
 
 
(441)  
1982-2012
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Katy
 
4
 
 
—
 
 
5,030
 
 
7,154
 
 
264
 
 
(51)
 
 
5,294
 
 
7,103
 
 
12,397
 
 
(932)  
1984-2016
 
2023
Texas - Katy
 
1
 
 
(f)
 
 
1,844
 
 
4,121
 
 
—
 
 
—
 
 
1,844
 
 
4,121
 
 
5,965
 
 
(516)  
2015
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - League City
 
2
 
 
—
 
 
7,428
 
 
15,930
 
 
266
 
 
2,834
 
 
7,694
 
 
18,764
 
 
26,458
 
 
(1,279)  
2011-2016
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Lubbock
 
6
 
 
—
 
 
9,011
 
 
22,231
 
 
—
 
 
—
 
 
9,011
 
 
22,231
 
 
31,242
 
 
(1,150)  
1994-2017
 
2023 - 2024
Texas - Lubbock
 
4
 
 
(f)
 
 
10,065
 
 
19,371
 
 
—
 
 
—
 
 
10,065
 
 
19,371
 
 
29,436
 
 
(2,214)  
1980-2007
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Lumberton
 
1
 
 
—
 
 
896
 
 
16,853
 
 
—
 
 
—
 
 
896
 
 
16,853
 
 
17,749
 
 
(435)  
2013
 
2024 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - McAllen
 
4
 
 
—
 
 
4,771
 
 
8,496
 
 
—
 
 
—
 
 
4,771
 
 
8,496
 
 
13,267
 
 
(935)  
1976-2015
 
2023
Texas - McAllen
 
3
 
 
(f)
 
 
6,100
 
 
9,626
 
 
—
 
 
—
 
 
6,100
 
 
9,626
 
 
15,726
 
 
(981)  
1955-2015
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Mesquite
 
3
 
 
—
 
 
4,540
 
 
13,908
 
 
—
 
 
—
 
 
4,540
 
 
13,908
 
 
18,448
 
 
(1,162)  
1973-2008
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Pearland
 
2
 
 
—
 
 
1,532
 
 
9,324
 
 
—
 
 
—
 
 
1,532
 
 
9,324
 
 
10,856
 
 
(283)  
2002-2013
 
2023 - 2024
Texas - Pearland
 
1
 
 
(f)
 
 
3,133
 
 
5,150
 
 
—
 
 
—
 
 
3,133
 
 
5,150
 
 
8,283
 
 
(408)  
2011
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - San Antonio
 
11
 
 
—
 
 
15,952
 
 
21,356
 
 
—
 
 
—
 
 
15,952
 
 
21,356
 
 
37,308
 
 
(2,580)  
1967-2017
 
2023
Texas - San Antonio
 
5
 
 
(f)
 
 
10,934
 
 
16,290
 
 
—
 
 
—
 
 
10,934
 
 
16,290
 
 
27,224
 
 
(1,738)  
1985-2017
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Yoakum
 
1
 
 
—
 
 
3,665
 
 
20,107
 
 
—
 
 
—
 
 
3,665
 
 
20,107
 
 
23,772
 
 
(1,621)  
1971
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Texas - Other
 
153
 
 
—
 
 
164,683
 
 
325,210
 
 
3,145
 
 
2,274
 
 
167,828
 
 
327,484
 
 
495,312
 
 
(32,697)  
1920-2024
 
2023 - 2024
Texas - Other
 
63
 
 
(f)
 
 
68,361
 
 
152,755
 
 
—
 
 
—
 
 
68,361
 
 
152,755
 
 
221,116
 
 
(16,042)  
1950-2022
 
2023 - 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Utah
 
10
 
 
—
 
 
24,887
 
 
41,572
 
 
—
 
 
—
 
 
24,887
 
 
41,572
 
 
66,459
 
 
(4,685)  
1972-2021
 
2023
Utah
 
4
 
 
(f)
 
 
4,751
 
 
11,404
 
 
—
 
 
—
 
 
4,751
 
 
11,404
 
 
16,155
 
 
(1,297)  
1961-2013
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Vermont
 
5
 
 
—
 
 
1,754
 
 
3,015
 
 
—
 
 
—
 
 
1,754
 
 
3,015
 
 
4,769
 
 
(415)  
1950-1997
 
2023
Vermont
 
2
 
 
(f)
 
 
565
 
 
1,024
 
 
—
 
 
—
 
 
565
 
 
1,024
 
 
1,589
 
 
(175)  
1983-1998
 
2023

F-5
Descriptions (a)
 
 
 
 
Initial Cost to Company
 
Costs Capitalized 
Subsequent to Acquisition
 
Gross amount at December 31, 2024 (b) (c)
 
 
 
 
 
 
 
Property Location
 
Number 
of 
Propertie
s
 
Encumbrance
s
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Land &
Improvements
 
Building &
Improvements
 
Total
 
Accumulated
Depreciation
 (d) (e)
 
Years 
Constructe
d
 
Years 
Acquired
Virginia
 
36
 
 
—
 
 
50,300
 
 
135,190
 
 
—
 
 
—
 
 
50,300
 
 
135,190
 
 
185,490
 
 
(13,822)  
1921-2024
 
2023 - 2024
Virginia
 
15
 
 
(f)
 
 
12,755
 
 
36,650
 
 
—
 
 
—
 
 
12,755
 
 
36,650
 
 
49,405
 
 
(3,619)  
1928-2008
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Washington
 
11
 
 
—
 
 
17,454
 
 
38,091
 
 
—
 
 
—
 
 
17,454
 
 
38,091
 
 
55,545
 
 
(5,566)  
1910-2004
 
2023
Washington
 
11
 
 
(f)
 
 
29,172
 
 
34,104
 
 
108
 
 
3,607
 
 
29,280
 
 
37,711
 
 
66,991
 
 
(4,835)  
1948-2009
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
West Virginia
 
14
 
 
—
 
 
13,524
 
 
38,876
 
 
—
 
 
—
 
 
13,524
 
 
38,876
 
 
52,400
 
 
(2,900)  
1946-2007
 
2023 - 2024
West Virginia
 
11
 
 
(f)
 
 
7,835
 
 
16,173
 
 
—
 
 
—
 
 
7,835
 
 
16,173
 
 
24,008
 
 
(2,114)  
1970-2009
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Wisconsin - Colby
 
1
 
 
—
 
 
5,261
 
 
34,573
 
 
—
 
 
—
 
 
5,261
 
 
34,573
 
 
39,834
 
 
(4,478)  
1976
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Wisconsin - Other
 
65
 
 
—
 
 
105,639
 
 
337,120
 
 
1,104
 
 
625
 
 
106,743
 
 
337,745
 
 
444,488
 
 
(34,345)  
1911-2024
 
2023 - 2024
Wisconsin - Other
 
33
 
 
(f)
 
 
33,177
 
 
103,972
 
 
—
 
 
—
 
 
33,177
 
 
103,972
 
 
137,149
 
 
(12,459)  
1917-2022
 
2023
Wisconsin - Other
 
3
 
 
30,817
 
 
18,497
 
 
53,410
 
 
—
 
 
—
 
 
18,497
 
 
53,410
 
 
71,907
 
 
(6,992)  
1966-1992
 
2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Wyoming
 
3
 
 
—
 
 
1,446
 
 
3,558
 
 
—
 
 
—
 
 
1,446
 
 
3,558
 
 
5,004
 
 
(266)  
1975-2009
 
2023
Wyoming
 
4
 
 
(f)
 
 
7,199
 
 
16,642
 
 
—
 
 
(238)
 
 
7,199
 
 
16,404
 
 
23,603
 
 
(1,326)  
1980-2022
 
2023
 
 
3,010
  $
100,375
 
$
3,795,945
  $
9,321,332
  $
44,470
  $
185,070
  $
3,840,415
  $
9,506,402
  $
13,346,817
  $
(984,685)  
 
 
 
(a)
As of December 31, 2024, we had investments in 3,294 single-tenant real estate property locations including 3,269 owned properties and 25 ground lease interests; 190 of our owned properties 
and one ground lease interest are accounted for as financing arrangements and 93 are accounted for as sales-type leases and are excluded from the table above. Initial costs exclude intangible 
lease assets totaling $588.6 million. 
(b)
The aggregate cost for federal income tax purposes is approximately $15.8 billion.

F-6
(c)
The following is a reconciliation of total real estate carrying value for the year ended December 31, 2024, for the period from February 3, 2023 through December 31, 2023, the period from 
January 1, 2023 through February 2, 2023 and for the year ended December 31, 2022:
 
 
Successor
     
Predecessor
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through 
December 31, 2023      
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended December 
31, 2022
 
Balance, beginning of period
  $
13,178,994    
$
12,725,295       $
11,198,897     $
9,936,320  
Additions
 
     
       
     
   
Acquisitions
 
 
584,366    
 
386,842        
39,920    
 
1,333,088  
Improvements
 
 
102,933    
 
130,787        
2,532    
 
135,781  
Other (i)
 
 
8,716    
 
29,078        
—    
 
—  
Deductions
 
     
       
     
   
Provision for impairment of real estate
 
 
(21,862 )  
 
(17,853 )      
—    
 
(16,050 )
Other (ii)
 
 
(176,008 )  
 
—        
(3,859 )  
 
(8,750 )
Cost of real estate sold
 
 
(330,322 )  
 
(75,155 )      
(760 )  
 
(181,492 )
Balance, end of period
 
$
13,346,817    
$
13,178,994       $
11,236,730    
$
11,198,897  
(i) For the year ended December 31, 2024 and the period from February 3, 2023 through December 31, 2023, represents owned properties previously recorded as financing leases or financing 
arrangements that were transferred to an operating lease during the period due to a modification or, in the case of a financing arrangement, a purchase option expiration.
(ii) During the year ended December 31, 2024, includes $171.3 million of gross land and building reclassified to loans and financing receivables as a result of certain acquisitions which modified 
existing operating leases in a manner which required them to be accounted for as finance leases in accordance with ASC Topic 842.
(d)
The following is a reconciliation of accumulated depreciation for the year ended December 31, 2024, for the period from February 3, 2023 through December 31, 2023, for the period from 
January 1, 2023 through February 2, 2023 and for the year ended December 31, 2022:
 
 
Successor
     
Predecessor
 
 
 
Year Ended December 
31, 2024
   
Period from 
February 3, 2023 
through 
December 31, 2023
     
Period from 
January 1, 2023 
through 
February 2, 2023
   
Year Ended December 
31, 2022
 
Balance, beginning of period
  $
(479,243 )  
$
—       $
(1,410,829 )   $
(1,134,007 )
Additions
 
     
       
     
   
Depreciation expense
 
 
(533,299 )  
 
(482,246 )      
(27,482 )  
 
(304,588 )
Deductions
 
     
       
     
   
Accumulated depreciation associated with real estate sold
 
 
15,779    
 
3,003        
173    
 
19,016  
Other
 
 
12,078    
 
—        
—    
 
8,750  
Balance, end of period
 
$
(984,685 )  
$
(479,243 )     $
(1,438,138 )  
$
(1,410,829 )
(e)
The Company's real estate assets are depreciated using the straight-line method over the estimated useful lives of the properties, which generally ranges from 20 to 40 years for buildings and 
improvements and is 10 to 15 years for land improvements.
(f)
Property is collateral for non-recourse debt obligations totaling $2.9 billion issued and outstanding under the Company’s STORE Master Funding debt program.
 
See report of independent registered public accounting firm.

F-7
STORE Capital LLC
Schedule IV - Mortgage Loans on Real Estate
As of December 31, 2024
(Dollars in thousands)
 
 
 
   
Final
 
Periodic
 
Final
 
 
 
Outstanding
   
Carrying
 
 
 
Interest
    Maturity  
Payment
 
Payment
 
Prior
  face amount of    
amount of
 
Description
 
Rate
   
Date
 
Terms
 
Terms
 
Liens
  mortgages (c)     mortgages (c)  
First mortgage loans:
 
 
   
 
 
 
 
 
 
 
 
 
   
 
 
Two movie theater properties located in North Carolina (a)
   
8.35 %  
(b)
 
Interest only
 
Balloon of $9.7 million  
None
  $
9,723     $
9,705  
One restaurant property located in Montana (a)
   
9.57 %  
11/1/2036  
Principal & Interest  
Balloon of $2.1 million  
None
   
2,351      
2,352  
Two restaurant properties located in Alabama (a)
   
7.50 %  
2/28/2055  
Principal & Interest  
Fully amortizing
 
None
   
3,505      
3,570  
Four restaurant properties located in Indiana
   
7.50 %  
12/31/205
5
 
Principal & Interest  
Fully amortizing
 
None
   
3,079      
3,073  
Three restaurant properties located in Ohio
   
8.79 %  
12/31/205
5
 
Principal & Interest  
Fully amortizing
 
None
   
2,957      
2,973  
One athletic club in Chicago, IL (a)
   
7.60 %  
1/31/2056  
Principal & Interest  
Fully amortizing
 
None
   
14,840      
15,174  
Leasehold interest in an amusement park property located in 
   Ontario, Canada (a)
   
11.00 %  
8/1/2066  
Principal & Interest  
Fully amortizing
 
None
   
24,710      
24,433  
Six manufacturing properties in Illinois, Michigan,
   Oklahoma, and Texas
   
7.73 %  
10/1/2043  
Principal & Interest   Balloon of $22.2 million  
None
   
32,314      
31,998  
One manufacturing property in New Jersey
   
10.56 %  
11/1/2048  
Principal & Interest   Balloon of $27.5 million  
None
   
29,940      
29,691  
Specialized Improvements within twelve properties in Iowa, 
   Illinois, Indiana, Kansas, Missouri, Nebraska
   
9.00 %  
11/30/204
4
 
Principal & Interest  
Balloon of $5.1 million  
None
   
10,686      
10,608  
One rehabilitation property located in California
   
8.75 %  
1/1/2040  
Principal & Interest   Balloon of $39.1 million 
None
   
41,244      
41,375  
Three manufacturing properties in Kansas, Washington, 
Canada
   
8.75 %  
12/31/203
9
 
Principal & Interest   Balloon of $53.0 million 
None
   
56,187      
56,014  
 
   
 
 
 
 
 
 
 
 
 
  $
231,536     $
230,966  

F-8
The following shows changes in the carrying amounts of mortgage loans receivable during the year ended December 31, 2024, for the period from 
February 3, 2023 through December 31, 2023, for the period from January 1, 2023 through February 2, 2023 and for the year ended December 31, 2022 (in 
thousands):
 
 
Successor
     
Predecessor
 
 
 
Year Ended 
December 31, 2024    
Period from 
February 3, 2023 
through 
December 31, 
2023
     
Period from 
January 1, 2023 
through 
February 2, 2023    
Year Ended 
December 31, 2022  
Balance, beginning of period
  $
124,783     $
359,124       $
342,420     $
342,317  
Additions:
   
     
       
     
 
New and additions to mortgage loans
   
109,518      
92,699        
7,703      
68,912  
Other: Capitalized loan origination costs
   
593      
220        
—      
85  
Deductions:
   
     
       
     
 
Collections of principal (d)
   
(753 )    
(26,489 )      
—      
(69,279 )
Sale of loans to related party
   
—      
(299,142 )      
—      
—  
Other: Amortization of premiums on notes receivable
   
(22 )    
(619 )      
—      
—  
Other: (Provisions for) reduction in loan losses
   
(826 )    
(1,006 )      
—      
503  
Other: Amortization of loan origination costs
   
(5 )    
(4 )      
(5 )    
(118 )
Other: Non-cash principal reduction
   
(2,322 )    
—        
—      
—  
Balance, end of period
  $
230,966     $
124,783       $
350,118     $
342,420  
(a)
Loan was on nonaccrual status as of December 31, 2024. 
(b)
Loan matured prior to December 31, 2024 and the Company has been in negotiations with the borrower regarding a resolution.
(c)
The aggregate cost for federal income tax purposes is $232.8 million.
(d)
For the year ended December 31, 2022, collections of principal include non-cash principal collections aggregating $8.9 million, related to loans receivable transactions in which the Company acquired the 
underlying mortgaged property.
 
See report of independent registered public accounting firm.

EXHIBIT 3.1
 
 
 
FOURTH AMENDED AND RESTATED
LIMITED LIABILITY COMPANY AGREEMENT
OF
 
STORE CAPITAL LLC,
a Delaware limited liability company
 
Dated as of February 24, 2025
 
 

 
i
 
TABLE OF CONTENTS
ARTICLE I CERTAIN DEFINITIONS
2
1.1
Certain Defined Terms
2
1.2
Interpretation
15
ARTICLE II ESTABLISHMENT OF THE COMPANY
16
2.1
Formation of the Company
16
2.2
Company Name
17
2.3
Purposes
17
2.4
Principal Place of Business and Address
17
2.5
Agent for Service and Registered Office
17
2.6
Term
18
2.7
Members
18
ARTICLE III CAPITAL CONTRIBUTIONS, MEMBERS AND UNITS
18
3.1
Capital Contributions
18
3.2
[Intentionally Deleted]
22
3.3
Company Units
22
3.4
Capital Structure Adjustments
23
ARTICLE IV COMMON MEMBERSHIP INTERESTS
23
4.1
Voting
23
4.2
Distributions
23
4.3
Liquidation and Dissolution
27
4.4
No Preemptive Rights
28
4.5
Redemption
28
4.6
Conversion
28
4.7
Actions; Voting Rights
28
4.8
Compensation
28
4.9
Meetings
28
4.10
Liability
28
ARTICLE V UNIT HOLDER MATTERS
29
5.1
Registered Ownership
29
5.2
Transfer of Units
29
5.3
Record Holders/ Assignments
29
5.4
Addresses of Members
29
5.5
Opt-In to Article VIII of the UCC
29
ARTICLE VI BOARD, MANAGEMENT AND OPERATIONS
30
6.1
Board.
30
6.2
Meetings and Written Actions of the Board
31
6.3
Board Action
31
6.4
Duty
31
6.5
Management
32
6.6
Company Management
33

 
ii
 
6.7
[Intentionally Deleted.]
34
6.8
Action
34
6.9
Conflicts
34
6.10
Annual Business Plan and Budget.
34
6.11
Supplemental Budgets
35
6.12
Documentation/Deliveries
35
6.13
Company Liabilities
36
6.14
New Members
36
6.15
Other Activities of Members
36
6.16
Waiver of Fiduciary Duties
36
6.17
Company Acquisitions.
36
6.18
Regulatory Requirements and Cooperation
37
6.19
Side Car Investment.
38
6.20
Initial Public Offering or IPO Conversion.
40
ARTICLE VII [INTENTIONALLY DELETED]
40
ARTICLE VIII GENERAL REIT PROVISIONS
40
8.1
Qualifying and Maintaining Qualification as a REIT
40
8.2
Termination of REIT Status
41
8.3
[Intentionally Deleted
41
8.4
REIT Consultant
41
8.5
REIT Opinions
41
8.6
Transferable Shares
41
ARTICLE IX INDEMNIFICATION OF MEMBERS AND THEIR AFFILIATES
42
9.1
Liability and Indemnification of the Members
42
ARTICLE X LIMITATIONS ON TRANSFER AND OWNERSHIP OF UNITS
44
10.1
Restriction on Ownership and Transfer.
44
10.2
Owners Required to Provide Information
45
10.3
Excess Units
45
10.4
Designation of Permitted Transferee
47
10.5
Compensation to Record Holder of Equity Interests That Are Converted into Excess Units
48
10.6
Purchase Right in Excess Units
48
10.7
Ambiguity
49
10.8
Remedies Not Limited
49
ARTICLE XI DISSOLUTION AND LIQUIDATION.
49
11.1
Dissolution
49
11.2
Member Withdrawal/Bankruptcy
50
11.3
Procedures
50
11.4
No Recourse to Assets of Members
50
11.5
Termination of the Company
50
ARTICLE XII FISCAL AND ADMINISTRATIVE MATTERS
51
12.1
Deposits
51
12.2
Books and Records
51

 
iii
 
12.3
Reports
51
12.4
Accounting and Fiscal Year
51
12.5
Company Accountant
51
12.6
Appointment of the Paying Agent
51
ARTICLE XIII MISCELLANEOUS
52
13.1
Counterparts/Electronic Signature
52
13.2
Survival of Rights
52
13.3
Severability
52
13.4
Notification or Notices
52
13.5
Time of the Essence
53
13.6
Third Party Beneficiaries
53
13.7
Entire Agreement/Amendment
53
13.8
Waiver
53
13.9
Confidentiality
53
13.10
Brokers
54
13.11
Expenses
55
13.12
Certain Waivers
55
13.13
Members’ Representations, Warranties and Covenants
55
13.14
Governing Law
57
13.15
Arbitration
57
13.16
Privacy; Personal Data
60
13.17
Anti-Bribery/Corruption Policy
60
13.18
Insurance
60
13.19
Further Assurances
60
SCHEDULES & EXHIBITS
 

 
1
 
FOURTH AMENDED AND RESTATED LIMITED LIABILITY COMPANY AGREEMENT OF STORE CAPITAL LLC
This Fourth Amended and Restated Limited Liability Company Agreement (as amended, restated or otherwise 
modified from time to time, this “Agreement XE "Agreement" ”) of STORE Capital LLC (f/k/a Ivory REIT, LLC), a Delaware 
limited liability company (the “Company XE "Company" ”), dated as of February 24, 2025 (“Effective Date XE "Effective Date" ”), 
by and among Ivory SuNNNs LLC, a Delaware limited liability company (together with its permitted successors and assigns, the “G 
Member XE "G Member" ”), and Ivory Parent, LLC, a Delaware limited liability company (“Ivory Parent Member XE "Ivory Parent 
Member" ”, and together with G Member, and any other party that acquires or owns Common Units and is admitted a member of the 
Company pursuant to the terms of this Agreement from time to time, a “Common Member”), and each of those Persons listed on the 
books and records of the Company or its transfer agent or registrar as a holder of Preferred Units. 
RECITALS
A.
The Company was formed as a limited liability company pursuant to the filing of the Certificate of 
Formation of the Company on August 30, 2022 (the “Certificate of Formation XE "Certificate of Formation" ”), in accordance with 
the Delaware Limited Liability Company Act, Delaware Code, Title 6, sections 18-101, et seq., as amended from time to time (the 
“Act XE "Act" ”).
B.
The Members entered into that certain Third Amended and Restated Limited Liability Company 
Agreement for the Company (as amended, the “Existing Agreement XE "Existing Agreement" ”), dated as of February 3, 2023 (the 
“Original Effective Date”), as the limited liability company agreement for the Company under the Act.
C.
The Members hereby desire to amend and restate the Existing Agreement in its entirety in order to 
define and establish the respective economic and other rights and obligations of the Members and the procedures for the governance 
of the Company from and after the Effective Date, all as hereinafter provided.
In consideration of the mutual covenants and the promises contained herein (the receipt and sufficiency of which 
being hereby acknowledged), the parties hereto, intending to be legally bound, do hereby amend and restate the Existing Agreement 
in its entirety to read as follows in accordance with the Act:

 
2
 
ARTICLE I
CERTAIN DEFINITIONS
1.1
Certain Defined Terms. As used in this Agreement, in addition to the terms defined elsewhere herein, the following 
terms have the meanings specified below:
“Act XE "Act" ” has the meaning assigned to it in the recitals to this Agreement.
“Additional Capital Contribution Date” has the meaning assigned to it in Section 3.1.2(b).
“Additional Capital Contribution Notice” has the meaning assigned to it in Section 3.1.2(b).
“Additional Capital Contributions XE "Business Plan" ” has the meaning assigned to it in Section 3.1.2(a). 
“Affiliate XE "Affiliate" ” means, with respect to any specified Person, any other Person that, directly or indirectly 
through one or more intermediaries, Controls, is Controlled by or is under common Control with, such specified Person.
“Affiliate Agreement(s) XE "Affiliate Agreements" ” means any agreement between the Company or a Company 
Subsidiary, on the one hand, and any Common Member (or any Affiliate of such Common Member), on the other hand.
“Agreement XE "Agreement" ” has the meaning assigned to it in the preamble to this Agreement.
“Annual Business Plan and Budget XE "Business Plan" ” has the meaning assigned to it in Section 6.10.1.
“Anti-Bribery/Corruption Policy” has the meaning assigned to it in Section 13.17.
“Antitrust Counsel” means Weil, Gotshal & Manges LLP or such other expert antitrust counsel selected by the 
Board with the Requisite Board Approval.
“Applicable Rate” means, (i) with respect to any Shortfall Loan, the rate of interest which is the lesser of (a) 
eighteen percent (18%) per annum, and (b) the maximum interest rate permitted by applicable Legal Requirements, and (ii) with 
respect to any Company Loan, the rate of interest which is the lesser of (a) ten percent (10%) per annum, and (b) the maximum 
interest rate permitted by applicable Legal Requirements.  
“Approved Annual Business Plan and Budget XE "Approved Annual Business Plan and Budget" ” means the 
Annual Business Plan and Budget for any fiscal year approved by the Board by the Requisite Board Approval or otherwise deemed 
approved pursuant to the terms of Section 6.10.

 
3
 
“Approved Disposition 2 Quarter Period” has the meaning assigned to it in Schedule XI.
“Approved Disposition Parameters” means the parameters pursuant to which Company Management may sell or 
dispose of assets without further Board action (that is, any sale or disposition that satisfies the Approved Disposition Parameters shall 
be deemed to have been approved by the Requisite Board Approval, subject to any other Board approval requirements), which 
parameters are approved and adopted by the Board by the Requisite Board Approval from time to time.  The Approved Disposition 
Parameters effective as of the Effective Date are set forth on Schedule II attached hereto.
“Approved Exchange” means the New York Stock Exchange, the Nasdaq Stock Market and/or any other nationally 
recognized securities market or stock exchange reasonably acceptable to the Board as part of an Initial Public Offering.
“Approved Investment Opportunity” has the meaning assigned to it in Section 6.19.1.
“Approved Sandbox” means the parameters pursuant to which Company Management may acquire assets without 
further Board action (that is, any acquisition that satisfies the Approved Sandbox shall be deemed to have been approved by the 
Requisite Board Approval, subject to any other Board approval requirements), which parameters are approved and adopted by the 
Board by the Requisite Board Approval from time to time.  The Approved Sandbox effective as of the Effective Date is set forth on 
Schedule IV attached hereto.
“Approved Sandbox 2 Quarter Period” has the meaning assigned to it in Schedule XI.
“Approving Investor” has the meaning assigned to it in Section 6.19.1. 
“Available Cash XE "Available Cash" ” means, for any period of determination, any and all cash proceeds received 
by the Company from the Company Subsidiaries during such period (excluding proceeds from indebtedness and proceeds from 
dispositions, which funds shall be used to satisfy indebtedness obligations and/or to fund Company acquisitions (if applicable) unless 
otherwise agreed by Requisite Board Approval) (i) less the amount of Company expenses (including any Company Loans) paid, (ii) 
plus the amount of any reduction in reserves, (iii) less the amount of any increase in reserves for the Company and any Company 
Subsidiary needs and other reasonably anticipated costs and expenses paid or coming due (in each case of any such reduction or 
increase in clauses (i)-(iii), as reasonably determined by the Board, with the Requisite Board Approval).
“Bankruptcy Act XE "Bankruptcy Act" ” means the United States Bankruptcy Reform Act of 1978.
“Bankruptcy Action XE "Bankruptcy Action" ” means, with respect to any Person, (a) the commencement by such 
Person or any Affiliate of any case, action or proceeding relating to bankruptcy, insolvency, reorganization or relief of debtors against 
such Person, (b) the institution of any proceedings by such Person or any Affiliate to have such Person adjudicated as 

 
4
 
bankrupt or insolvent, (c) the consent by such Person or any Affiliate to the institution of bankruptcy or insolvency proceedings 
against such Person, (d) the filing by such Person or any Affiliate of a petition, or consent by such Person or any Affiliate to a 
petition, seeking reorganization, arrangement, adjustment, winding up, dissolution, composition, liquidation or other relief or other 
action by or on behalf of such Person under the Bankruptcy Act or any other existing or future law of any jurisdiction on behalf of 
such Person under the Bankruptcy Act or any other federal or state law relating to bankruptcy, (e) the seeking or consenting by such 
Person or any Affiliate to the appointment of a receiver, liquidator, assignee, trustee, sequestrator, custodian or any similar official for 
such Person or for all or substantially all of such Person’s assets, (f) the making by such Person of an assignment for the benefit of the 
creditors of such Person or (g) the filing of an involuntary petition (by any Person that is not an Affiliate of such Person) against such 
Person under the Bankruptcy Act or any other federal or state bankruptcy or insolvency law that shall remain undismissed or unstayed 
for a period of ninety (90) days from the filing thereof. The foregoing definition of “Bankruptcy Action” is intended to replace and 
shall supersede and replace the definition of “Bankruptcy” set forth in sections 18-101(1) and 18-304 of the Act.
“Beneficial Ownership XE "Beneficial Ownership" ” when used with respect to ownership of Equity Interests by 
any Person, means the direct or indirect ownership of Equity Interests by such Person for purposes of section 542(a)(2) of the Code 
taking into account the constructive ownership rules of section 544 of the Code, as modified by sections 856(h)(1)(B) and 856(h)(3)
(A) of the Code; provided, however, that in determining the amount of Equity Interests Beneficially Owned by a Person, no Units 
shall be counted more than once. The terms “Beneficial Owner XE "Beneficial Owner" ,” “Beneficially Owns XE "Beneficially 
Owns" ” and “Beneficially Owned XE "Beneficially Owned" ” shall have correlative meanings.
“Beneficiary XE "Beneficiary" ” means with respect to any Trust, one or more organizations described in each of 
section 170(b)(1)(A) (other than clauses (vii) and (viii) thereof) and section 170(c)(2) of the Code that are named by the Board as the 
beneficiary or beneficiaries of such Trust, in accordance with the provisions of Section 10.3.4.
“Big Four Audit Firm XE "Big Four Audit Firm" ” means Ernst & Young LLP, PricewaterhouseCoopers LLP, 
Deloitte LLP, or KPMG LLP.
“Blue Owl” means Blue Owl Real Estate Capital LLC, an Illinois limited liability company.
“Board XE "Board" ” has the meaning assigned to it in Section 6.1.1. 
“Board Member XE "Board Member" ” has the meaning assigned to it in Section 6.1.1.
“Board Member Designating Party” means (i) with respect to the G Member Board Members, G Member, (ii) with 
respect to the OS Ivory Parent Board Members, Ivory Parent Member.
“Budget Year” has the meaning assigned to it in Section 6.10.1.

 
5
 
“Business Day XE "Business Day" ” means any day other than Saturday, Sunday, any day that is a legal holiday in 
the State of New York or in the Republic of Singapore, or any other day on which the banking institutions in the State of New York or 
in the Republic of Singapore are authorized to close.
“Business Plan” has the meaning assigned to it in Section 6.10.1.
“Capital Budget XE "Capital Budget" ” has the meaning assigned to it in Section 6.10.1.
“Capital Contribution XE "Capital Contribution" ” means, in respect of a Member, any cash capital contribution 
made to the Company by such Member or its predecessor-in-interest, pursuant to Section 3.1.
“Capital Gain Dividend XE "Capital Gain Dividend" ” means any amount of money or property distributed by the 
Company that (x) is properly designated by the Company as a “capital gain dividend” within the meaning of section 857(b)(3)(C) of 
the Code or (y) without duplication of the amounts described in clause (x), could be deemed to have been designated by the Company 
as a capital gain dividend under Treasury Regulations Section 1.1445-8(c)(2)(ii)(A).
“Certificate of Formation XE "Certificate of Formation" ” has the meaning assigned to it in the recitals to this 
Agreement.
“CFIUS Counsel” means Skadden, Arps, Slate, Meagher & Flom LLP or such other expert CFIUS counsel selected 
by the Board with the Requisite Board Approval.
“Claim XE "Claim" ” has the meaning assigned to it in Section 9.1.8.
“Code XE "Code" ” means the Internal Revenue Code of 1986, as amended from time to time.
“Common Member(s) XE "Common Members" ” has the meaning assigned to it in the preamble to this Agreement.
“Common Units XE "Common Units" ” has the meaning assigned to it in Section 3.3.1.
“Company XE "Company" ” has the meaning assigned to it in the preamble to this Agreement. 
“Company Lease” means any lease (or similar use agreement) for any Property.
“Company Loan” has the meaning assigned to it in Section 3.1.4(a)
“Company Management” means any chief executive officer, chief financial officer, chief operations officer, one or 
more other “C-Suite” level executives and/or officers, and one or more managing directors (and similar level management personnel) 
and/or one or more senior vice presidents of the Company.

 
6
 
“Company Subsidiary XE "Company Subsidiary" ” means each direct and indirect Subsidiary of the Company.
“Confidential Information XE "Confidential Information" ” has the meaning assigned to it in Section 13.9.1.
“Conflict Transaction” has the meaning assigned to it in Section 6.9.
“Constructive Ownership XE "Constructive Ownership" ” means ownership of Equity Interests by a Person who is 
or would be treated as a direct or indirect owner, for U.S. federal income tax purposes, of such Equity Interests either actually or 
constructively through the application of section 318 of the Code, as modified by section 856(d)(5) of the Code. The terms 
“Constructive Owner XE "Constructive Owner" ,” “Constructively Own XE "Constructively Own" ,” “Constructively Owns XE 
"Constructively Owns" ” and “Constructively Owned XE "Constructively Owned" ” have correlative meanings.
“Control XE "Control" ” (and the correlative terms “controlled by”, “controlling” and “under common control 
with”) of a Person means the possession, direct or indirect, of the power to direct or cause the direction of the business and affairs of 
such Person, whether through the ownership of Voting Stock, by contract or otherwise. A Person may Control another Person 
notwithstanding that one or more third parties may have the right to participate in, or veto, certain “Major Decisions” of the other 
Person.
“CPI XE "CPI" ” means the Consumer Price Index for All Urban Consumers, All Items, U.S. City Average (Base 
Period 1982-1984 = 100) published by the U.S. Bureau of Labor Statistics as of the end of each calendar year. If the U.S. federal 
government revises or ceases to publish the index, the parties shall substitute a substantially equivalent official index published by the 
U.S. Bureau of Labor Statistics or its successors, and shall use any appropriate conversion factors to accomplish such substitution. 
The substitute index shall thereafter constitute “CPI” hereunder.
“Dispute” has the meaning assigned to it in Section 13.15.1.
“Distribution Period XE "Distribution Period" ” has the meaning assigned to it in Section 4.2.1.
“Distribution Preferred Rate XE "Distribution Preferred Rate" ” means a cumulative return, calculated in the same 
manner as interest, compounded annually, at the rate determined by the Board, with the Requisite Board Approval, if such rate is 
equal to or less than 15%, or at such higher rate as determined by the Board, with the Requisite Board Approval.
“Effective Date XE "Effective Date" ” has the meaning assigned to it in the preamble to this Agreement.
“Emergency Expense XE "Emergency Expense" ” means an expense which the Board, by Requisite Board 
Approval, determines is necessary to (a) prevent an imminent threat to the health, safety or welfare of any person on or in the 
immediate vicinity of any Property, (b) prevent imminent and material damage or loss to any Property or any other material assets of 
any 

 
7
 
JV Entity, (c) avoid the suspension of any necessary utility or life safety system services in or to any Property, or (d) avoid criminal or 
material civil liability on the part of the Company, any other JV Entity, any of the Common Members or any other direct investor in 
any Property (or its Affiliate), or any employees or agents of any of the foregoing.
“Equity Interests XE "Equity Interests" ” means, in respect of any Member (other than a holder of Excess Units), all 
of such Member’s right, title and interest in and to the management, information, allocations, distributions and capital of the 
Company, and any and all other interests in the Company. The use of the term “Equity Interests” or any term defined by reference to 
the term “Equity Interests” shall refer to all interests in the Company or a particular class or series of interests in the Company that is 
appropriate under the context and any other benefits to which a Member may be entitled as provided in this Agreement or under the 
Act, subject to the obligations of such Member to comply with all of the terms and provisions of this Agreement.
“Excess Units XE "Excess Units" ” has the meaning assigned to it in Section 3.3.1.  
“Existing Agreement” has the meaning assigned to it in the recitals to this Agreement.
“Funding Member” means, with respect to any Additional Capital Contribution Notice, any Common Member that 
funds, in full, the amount requested or required to be funded by such Common Member pursuant to such Additional Capital 
Contribution Notice on or prior to the applicable Additional Capital Contribution Date.
“Funding Party” has the meaning assigned to it in Section 3.1.3(a).
“G Member” has the meaning assigned to it in the preamble to this Agreement.
“G Member Board Member XE "G Member Board Member" ” has the meaning assigned to it in Section 6.1.1.
“GIC(R) XE "GIC(R)" ” means GIC (Realty) Private Limited, a Singapore private limited company.
“Governmental Authority XE "Governmental Authority" ” means any nation or government, any state or other 
political subdivision thereof and any entity exercising executive, legislative, judicial, regulatory or administrative functions of or 
pertaining to government.
“ICC Court” has the meaning assigned to it in Section 13.15.1.
“ICC Rules” has the meaning assigned to it in Section 13.15.1.
“Indemnitee” means each Member and each Board Member (and any of their respective) Affiliates and its and their 
respective principals, heirs, executors, administrators, partners, members, stockholders, trustees, employees, employers, officers, 
directors, managers, agents, successors or assigns.

 
8
 
“Independent Director” means, subject to the terms of Schedule XI(4(oo)), any Board Member appointed by any 
Common Member that is not an employee, officer or director of the applicable Board Member Designating Party (or an Affiliate of 
the applicable Board Member Designating Party) of such Board Member.
“Individual XE "Individual" ” means an “individual” within the meaning of Section 542(a)(2) of the Code, but not 
including a qualified trust subject to the look through rule of Section 856(h)(3)(A)(i) of the Code.
“Initial Public Offering” means (i) the initial underwritten Public Offering of Equity Interests of the IPO Entity 
pursuant to an effective registration statement filed with the SEC pursuant to the Securities Act (excluding registration statements on 
Form S-4, Form S-8 or other limited purpose forms) as a result of which some or all of such Equity Interests are listed or traded on an 
Approved Exchange or (ii) a SPAC Transaction.
“Insurance Schedule” has the meaning assigned to it in Section 13.18.
“Investment Opportunity” has the meaning assigned to it in Section 6.17.1. 
“Investment Opportunity Memo” has the meaning assigned to it in Section 6.17.1.
“IPO Conversion” means any of the following actions in connection with or in furtherance of an Initial Public 
Offering, the Board, with Requisite Board Approval, may (i) amend this Agreement to provide for a conversion of the Company in 
accordance with applicable law to a corporation or such other form as the Board, with Requisite Board Approval, may determine, (ii) 
distribute shares of any Subsidiary of the Company to the Members, (iii) transfer all of the assets of the Company, subject to the 
Company’s liabilities, or transfer any portion of such assets and liabilities, to one or more Persons in exchange for equity interests of 
such Person and cause the subsequent distribution of such equity interests in such Person, at such time as the Board, with Requisite 
Board Approval, may determine, to the Members, (iv) move or domesticate the Company or any successor to another jurisdiction to 
facilitate any of the foregoing, (v) cause the merger or consolidation of the Company into or with another Person, (vi) cause each 
Member to transfer such Member’s Equity Interests to one or more corporations in exchange for shares of such corporation(s), (vii) 
form a parent holding company of the Company that is a corporation (or REIT) for U.S. federal income tax purposes, and/or (viii) 
take such other steps as it deems necessary or appropriate to facilitate an Initial Public Offering.
“IPO Entity” means the Company or any vehicle formed, organized or otherwise created in connection with an 
Initial Public Offering or IPO Conversion.
“IRS XE "IRS" ” means the Internal Revenue Service, which administers the internal revenue laws of the United 
States, or any successor agency thereto. 
“Ivory Parent Funding Investor” has the meaning assigned to it in Section 3.1.3(a).
“Ivory Parent Member” has the meaning assigned to it in the preamble to this Agreement.

 
9
 
“JV Entity(ies) XE "JV Entity(ies)" ” means the Company, the STORE Sister Entities and its and their respective 
Subsidiaries, provided in the context of Board authority and the Board’s right to manage operations and/or approve any actions 
(including with respect to any Property), “JV Entity” shall mean the Company and its Subsidiaries, but further provided that if and for 
so long as any STORE Sister Entity (other than the Company) exists, with respect to any Major Decision that by its terms is 
determined “on an aggregate basis”, such Major Decision shall be determined taking into account the existence and operations of the 
Company and each other STORE Sister Entity, in the aggregate.
“Leasing Guidelines XE "Leasing Guidelines" ” means the leasing guidelines as set forth on Schedule III attached 
hereto.
“Legal Requirements XE "Legal Requirements" ” means all laws, statutes, or ordinances, and the orders, rules, 
regulations, directives and requirements of any Governmental Authority that are applicable to the Company, any Company Subsidiary 
and/or any Property.
“Leverage Policy” means the leverage guidelines of the Company approved and adopted by the Board by the 
Requisite Board Approval from time to time.  The Leverage Policy effective as of the Effective Date is set forth on Schedule V 
attached hereto.
“Limited Property Disposition(s)” has the meaning assigned to it in Schedule XI.
“Liquidating Agent XE "Liquidating Agent" ” has the meaning assigned to it in Section 11.3.1.
“Liquidation Value XE "Liquidation Value" ” has the meaning assigned to it in Section 4.3.1.
“Loan Documents” means all agreements, instruments and documents evidencing, securing or guaranteeing any 
indebtedness to which any JV Entity is a party, or such JV Entity or its property is bound, as the same may be amended, restated, 
replaced, supplemented or otherwise modified from time to time.
“Major Decision XE "Major Decision" ” has the meaning assigned to it in Schedule XI.
“Management Compensation Schedule” means the schedule of compensation (i) for any chief executive officer, 
chief financial officer, chief operations officer, any other “C-Suite” level executive, (ii) for any managing director (or similar level 
management personnel) and (iii) for any senior vice president of the Company from time to time.
“Manco Spin” means any transaction or series of transactions to sell, distribute, dispose of or otherwise separate or 
externalize from the Company all or substantially all of the internal asset management functions of the Company and/or its Subsidiaries.
“Market Price XE "Market Price" ” means, with respect to any Units or Equity Interests on any date, the product of 
the number of units corresponding to such Units or Equity Interests multiplied by the last price per unit for the class or series of such 
Units or Equity Interests, 

 
10
 
determined in accordance with the most recent valuation of the Company’s assets approved by Requisite Board Approval.
“Material Lease Modification XE "Material Lease Modification" ” has the meaning assigned to it in Schedule XI.
“Member XE "Member" ” or “Members XE "Members" ” means each Common Member and each Preferred 
Member, so long as such Person continues as a member of the Company.
“New York Courts XE "New York Courts" ” has the meaning assigned to it in Section 13.15.5(b).
“Non-Affiliated Board Member” has the meaning assigned to it in Section 6.1.1.
“Non-Discretionary Expenses XE "Non-Discretionary Expenses" ” means (a) real estate taxes that are due and 
payable, (b) utilities (e.g., electric, gas, steam, water, telephone and internet connectivity), (c) amounts necessary to avoid the loss of 
insurance coverage for any Property, (d) amounts necessary to pay final non-appealable judgments against (i) the Company or any of 
its Subsidiaries or (ii) the assets of the Company or any of its Subsidiaries, (e) amounts necessary to cure or avert a default under 
Loan Documents secured by the Property (excluding the principal balance required to be paid at maturity (or acceleration thereof) and 
excluding voluntary principal prepayments), and/or (f) Emergency Expenses. 
“Non-Funding Member” means, with respect to any Additional Capital Contribution Notice, any Common Member 
that fails to fund, in full, the amount requested or required to be funded by such Common Member pursuant to such Additional 
Capital Contribution Notice on or prior to the applicable Additional Capital Contribution Date.
“Non-Transfer Event XE "Non-Transfer Event" ” means an event other than a purported Transfer that would cause 
any Person to Beneficially Own or Constructively Own a greater amount of Equity Interests than such Person Beneficially Owned or 
Constructively Owned immediately prior to such event. Non-Transfer Events include, but are not limited to, (a) the granting of any 
option or entering into any agreement for the sale, transfer or other disposition of Equity Interests (or of Beneficial Ownership or 
Constructive Ownership of Equity Interests), or (b) the sale, transfer, assignment or other disposition of interests in any Person or of 
any securities or rights convertible into or exchangeable for Equity Interests or for interests in any Person that directly or indirectly 
results in changes in Beneficial Ownership or Constructive Ownership of Equity Interests.
“Notice XE "Notice" ” has the meaning assigned to it in Section 13.4.1.
“OFAC” means the U.S. Treasury Department, Office of Foreign Assets Control.
“OFAC List XE "OFAC List" ” means the list of specially designated nationals and blocked persons subject to 
financial sanctions that is maintained by the U.S. Treasury Department, Office of Foreign Assets Control, pursuant to applicable 
Legal Requirements, including, without limitation, trade embargo, economic sanctions or other prohibitions imposed by an Executive 

 
11
 
Order of the President of the United States. As of the Effective Date, the OFAC List is accessible through the internet website 
www.treas.gov/ofac/t11sdn.pdf. 
“Officer” has the meaning assigned to it in Section 6.5.3.
“One Hundred Holders Date XE "One Hundred Holders Date" ” means the earlier of (a) January 30, 2024 or (b) the 
first date upon which Equity Interests are beneficially owned by 100 or more Persons within the meaning of section 856(a)(5) of the 
Code without regard to section 856(h)(2) of the Code.
“Operating Budget XE "Operating Budget" ” has the meaning assigned to it in Section 6.10.1.
“Original Effective Date” has the meaning assigned to it in the recitals to this Agreement.
“OS Ivory Parent Board Member(s) XE "OS Ivory Parent Board Members" ” has the meaning assigned to it in 
Section 6.1.1.
“Paying Agent XE "Paying Agent" ” has the meaning assigned to it in Section 12.6.
“Percentage Interest XE "Percentage Interest" ” has the meaning assigned to it in Section 3.3.2.
“Permitted Acquisitions” means any acquisition of real property by the Company and/or any JV Entity that satisfies 
all of the requirements of the Approved Sandbox (which shall be deemed to include the execution of the Company Lease for such real 
property).
“Permitted Capital Call XE "Permitted Capital Call" ” means any capital call required (i) to fund amounts required 
for the Company to acquire any Permitted Acquisition or any Approved Investment Opportunity, (ii) to fund amounts required to 
satisfy ordinary course debt service, only as, when and to the extent that ordinary cash flows of the Company and the other JV Entities 
are not available to satisfy the same, (iii) [intentionally deleted], (iv) to pay Non-Discretionary Expenses, only as, when and to the 
extent that ordinary cash flows of the Company and the other JV Entities are not available to satisfy the same, and/or (iv) to pay any 
other amounts included in the Annual Business Plan and Budget, only as, when and to the extent that ordinary cash flows of the 
Company and the other JV Entities are not available to satisfy the same.
“Permitted Deviations XE "Permitted Deviations" ” means costs and expenses that are not contemplated by the 
Approved Annual Business Plan and Budget (including any Supplemental Annual Business Plan and Budget), so long as such costs 
and expenses would not, individually or in the aggregate, cause (a) total expenditures relating to any line item to be greater than 125% 
of the expenses approved in such line item of the Approved Annual Business Plan and Budget (including any Supplemental Annual 
Business Plan and Budget), or (b) total expenditures to be greater than 110% of the aggregate expenses in the Approved Annual 
Business Plan and Budget (including any Supplemental Annual Business Plan and Budget); provided that the foregoing permitted 
variances shall not apply with respect to compensation payable to any individual(s) as set forth in the Management Compensation 
Schedule.

 
12
 
“Permitted Disposition” means any disposition of any asset of the Company or any JV Entity, including any 
Property, that satisfies all requirements of the Approved Disposition Parameters.
“Permitted Guaranty XE "Permitted Guaranty" ” means a personal recourse “bad boy” guaranty, “carve out” 
guaranty or environmental indemnity of any Person for fraud, misrepresentation, misapplication of cash, non-payment of taxes and 
insurance, waste, environmental claims and liabilities, prohibited transfers, violations of single purpose entity covenants, bankruptcy, 
and other circumstances customarily excluded by institutional lenders from exculpation provisions or included in a separate guaranty 
or indemnification agreement in non-recourse financing of real property and any other guaranty approved, or substantially similar to 
any guaranty approved, by the Board with the Requisite Board Approval.
“Permitted Refinancing XE "Permitted Refinancing" ” means, with respect to any refinancing of existing 
indebtedness of Property Owner, any such refinancing transaction that (a) occurs within the six (6) month period prior to the maturity 
of such existing indebtedness, (b) is structured as a financing customary for the JV Entities that satisfies the Leverage Policy, (c) is on 
commercially reasonable terms (based on the then current market conditions), and (d) is not guaranteed other than pursuant to a 
Permitted Guaranty.
“Permitted Transferees XE "Permitted Transferee" ” means any Person designated as a Permitted Transferee in 
accordance with the provisions of Section 10.4.1.
“Person XE "Person" ” means an Individual, a partnership, a corporation, an association, a joint stock company, a 
trust, a joint venture, a limited liability company, an unincorporated organization or other legal entity, including a Governmental 
Authority or any department, agency or political subdivision thereof.
“Personal Data” means any information that is considered “personal data,” “personal information,” and/or 
“personally identifiable information” (or any similar concept thereto) as defined under applicable privacy or data security Legal 
Requirements.
“Preferred Distribution Payment Date” has the meaning assigned to it in Section 4.2.1.
“Preferred Distributions XE "Preferred Distributions" ” has the meaning assigned to it in Section 4.2.1. 
“Preferred Members XE "Preferred Members" ” has the meaning assigned to it in Section 3.1.7. 
“Preferred Preference XE "Preferred Preference" ” has the meaning assigned to it in Section 4.3.1. 
“Preferred Units XE "Preferred Units" ” has the meaning assigned to it in Section 3.3.1.
“Privacy Policy” has the meaning assigned to it in Section 13.16.

 
13
 
“Prohibited Owner XE "Prohibited Owner" ” means, with respect to any purported Transfer or Non-Transfer Event, 
any Person who is prevented from becoming or remaining the owner of record title to Equity Interests by the provisions of Section 
10.3.1.
“Property XE "Property" ” means each parcel of real estate and other real property interests owned now or hereafter 
by the Company, or any Subsidiary of the Company, together with all buildings, structures and improvements located thereon, 
fixtures contained therein, appurtenances thereto, development rights related thereto, easements and covenants for the benefit thereof, 
and all tangible personal and intangible property owned in connection therewith.
“Property Disposition” means the sale, transfer, exchange or other disposition of (other than leasing or subleasing) 
any Property (or any portion thereof), whether directly or indirectly pursuant to the disposition of any Property Owner or other JV 
Entity.  
“Property Owner XE "Property Owner" ” means any direct or indirect Company Subsidiary that owns directly any 
Property.
“Public Offering” of a Person means a public offering of Equity Interests of such Person pursuant to an effective 
registration statement under the Securities Act.
“Qualified Appraiser” means any of Kroll, Inc., Houlihan Lokey, Inc., Alvarez &Marsal, CBRE, or JLL.
“Redemption Date XE "Redemption Date" ” has the meaning assigned to it in Section 4.5.
“Redemption Premium” shall mean for any redemption or liquidation of a Preferred Unit on a fixed date (a) until 
December 31, 2024, $50; (b) on or after January 1, 2025 until December 31, 2025, $25; and (c) thereafter, $0.
“Redemption Price XE "Redemption Price" ” has the meaning assigned to it in Section 4.5.
“Regulatory Counsel” means each of Antitrust Counsel and CFIUS Counsel.
“Regulatory Requirements” means (i) all regulatory requirements, notices and/or filings imposed by any 
Governmental Authority to which any JV Entity and/or any of its real property is or would be subject; (ii) all filings with CFIUS, or 
any other notices or disclosures to CFIUS, deemed required, advisable, or recommended by Regulatory Counsel (each such filing, 
notice, or disclosure, a “CFIUS Requirement”); and (iii) based on advice of Regulatory Counsel, any and all antitrust and merger 
control requirement(s) of any applicable Governmental Authority to which any Common Member, any member of Ivory Parent 
Member, or any JV Entity is or would be subject (as applicable, an “Antitrust Requirement”).
“REIT XE "REIT" ” means a “real estate investment trust” within the meaning of sections 856 through 860 of the 
Code and the Treasury Regulations thereunder.
“REIT Consultant” has the meaning assigned to it in Section 8.4.

 
14
 
“Rejected Investment Opportunity” has the meaning assigned to it in Section 6.19.1.
“Related Arbitration Agreements” has the meaning assigned to it in Section 13.15.2.
“Required Capital Contributions” means, with respect to any Common Member, any Capital Contributions called 
pursuant to clause (i) of the definition of Permitted Capital Call.
“Requisite Board Approval” has the meaning assigned to it in Section 6.3 hereof.
“Restriction Termination Date XE "Restriction Termination Date" ” has the meaning assigned to it in Section 8.2.
“Securities Act XE "Securities Act" ” means the Securities Act of 1933.
“Securities Exchange Act” means the U.S. Securities Exchange Act of 1934, as amended, and the rules and 
regulations promulgated thereunder.
“Shortfall Loan” has the meaning assigned to it in Section 3.1.3(a).
“Side Car Acquisition” has the meaning assigned to it in Section 6.19.1.
“Side Car Investment” has the meaning assigned to it in Section 6.19.1.
“Side Car Investors” has the meaning assigned to it in Section 6.19.2.
“Side Car Management Agreement” has the meaning assigned to it in Section 6.19.2. 
“Side Car Vehicle” has the meaning assigned to it in Section 6.19.2.
“Side Car Venture Documents” has the meaning assigned to it in Section 6.19.2.
“Sovereign Ownership Limit XE "Sovereign Ownership Limit" ” means 49.9% in number or value of the 
outstanding Units owned by GIC(R) or Persons owned (directly or indirectly) by GIC(R).
“Sovereign Ownership Percentage XE "Sovereign Ownership Percentage" ” means the percentage in number or 
value of the outstanding Units to the extent the ownership of such Units is attributed to GIC(R) under Treasury Regulations Section 
1.892-5T(c)(1).
“SPAC Transaction” means a reverse merger or other transaction with a “blank-check” company or special purpose 
acquisition company, following which the equity securities of a Person that owns, directly or indirectly, all or substantially all of the 
Company assets immediately prior to such transaction are listed or traded on an Approved Exchange.
“STORE Sister Entity” means (i) Waterparks LLC, and (ii) any other entity formed after the Original Effective Date 
that is wholly-owned directly by the Common Members (other 

 
15
 
than any preferred membership interests issued to satisfy REIT requirements), each with the same proportionate ownership interest in 
such entity as its Percentage Interest, in each case as approved by the Board by the Requisite Board Approval.
“STORE Sister Entity LLC Agreement” means, with respect to any STORE Sister Entity, the operating agreement 
(or other applicable organizational document) of such STORE Sister Entity.
“Subsidiary XE "Subsidiary" ” means with respect to any Person, any other Person of which all or any portion of (a) 
the voting power of the voting securities or other voting interests, or (b) the outstanding equity securities or other equity interests, is 
owned, directly or indirectly, by such Person. 
“Subsidiary REIT” means each Company Subsidiary that qualifies, or is intended to qualify, as a REIT pursuant to 
the Code.
“Supplemental Annual Business Plan and Budget” has the meaning assigned to it in Section 6.11.
“Taxing Authority XE "Taxing Authority" ” shall mean any United States (federal, state or local) or other 
Governmental Authority having jurisdiction over the assessment, determination, collection or other imposition of any tax.
“Transfer XE "Transfer" ” (as a noun) means any sale, transfer, gift, assignment, hypothecation, pledge, 
encumbrance, participation, devise or other disposition of Equity Interests (or of Beneficial Ownership of Equity Interests), whether 
voluntary or involuntary, whether of record, constructively or beneficially and whether by operation of law or otherwise. “Transfer” 
(as a verb) shall have the correlative meaning.
“Treasury Regulations XE "Treasury Regulations" ” means the United States Department of the Treasury 
regulations promulgated under the Code.
“Tribunal” has the meaning assigned to it in Section 13.15.1(c).
“TRS” has the meaning assigned to it in Section 2.3.
“Trust XE "Trust" ” means any trust created and administered in accordance with the terms of Section 10.3.4 for the 
exclusive benefit of any Beneficiary.
“Trustee XE "Trustee" ” means any Person or entity, unaffiliated with both the Company and any Prohibited Owner 
(and, if different than the Prohibited Owner, the Person who would have had Beneficial Ownership of the Equity Interests that would 
have been owned of record by the Prohibited Owner), designated by the Board to act as manager of any Trust, or any successor 
trustee thereof.
“UCC” means the Uniform Commercial Code as in effect from time to time in the State of Delaware, the State of 
New York and any other applicable jurisdiction.

 
16
 
“Units XE "Units" ” has the meaning assigned to it in Section 3.3.1.
“USRPI XE "USRPI" ” means a United States real property interest within the meaning of section 897(c)(1) of the 
Code.
“Venture” means, collectively, the Company and its Subsidiaries.
“Venture Agreement(s)” means this Agreement, any STORE Sister Entity LLC Agreement, any organizational 
agreements of any of the Company Subsidiaries, and any written agreement entered into as of Effective Date by and among (among 
others) all of the Common Members (in each case of the foregoing, as the same may be amended, amended and restated, 
supplemented or otherwise modified from time to time).
“Voting Stock XE "Voting Stock" ” means capital stock issued by a corporation, partnership interests issued by a 
partnership, limited liability company interests issued by a limited liability company or equivalent interests in any other Person, the 
holders of which are ordinarily, in the absence of contingencies, entitled to vote for the election of directors (or persons performing 
similar functions) of such Person, even if the right so to vote has been suspended by the happening of such a contingency.
“Waterparks LLC” means Waterparks LLC, a Delaware limited liability company.
1.2
Interpretation. Unless otherwise specified herein:
1.2.1
Any reference to any Legal Requirement shall include all statutory and regulatory provisions promulgated 
thereunder and all provisions consolidating, amending, replacing or interpreting any Legal Requirement, and any reference to any 
Legal Requirement shall refer to such Legal Requirement as amended, modified, supplemented or otherwise from time to time.
1.2.2
Any definition of or reference to any agreement, instrument or other document (including any limited 
liability agreement or certificate of formation) shall refer to such agreement, instrument or other document as amended, modified, 
restated, supplemented or otherwise from time to time.
1.2.3
In the computation of periods of time from a specified date to a later specified date, the word “from” means 
“from and including”; the words “to” and “until” each mean “to but excluding”; and the word “through” means “to and including”.
1.2.4
The singular includes the plural and the plural includes the singular.
1.2.5
Masculine pronouns shall include the feminine and neuter, neuter pronouns shall include the masculine and 
the feminine, and feminine pronouns shall include the masculine and the neuter.
1.2.6
The words “Article,” “Section,” “Exhibit” and “Schedule” shall refer to an article, section, exhibit or 
schedule to this Agreement.

 
17
 
1.2.7
The words “herein,” “hereof” and “hereunder” and other words of similar import shall refer to this 
Agreement as a whole and not any particular article, section, exhibit or schedule.
1.2.8
This Agreement shall be interpreted and enforced in accordance with its provisions and without the aid of 
any custom or rule of law requiring or suggesting construction against the party drafting or causing the drafting of the provisions in 
question.
1.2.9
The use herein of the word “include” or “including”, when following any general statement, term or matter, 
shall not be construed to limit such statement, term or matter to the specific items or matters set forth immediately following such 
word or to similar items or matters, whether or not non-limiting language (such as “without limitation” or “but not limited to” or 
words of similar import) is used with reference thereto, but rather shall be deemed to refer to all other items or matters that fall within 
the broadest possible scope of such general statement, term or matter.
1.2.10 The parties intend that the language in all parts of this Agreement shall be in all cases construed simply 
according to its fair meaning and not strictly for or against any of the Members.
1.2.11 The Section titles and captions of Sections in this Agreement are for convenience only and in no way shall 
define, limit, extend or describe the scope or intent of any of the provisions hereof, shall not be deemed part of this Agreement and 
shall not be used in construing or interpreting the Agreement.
ARTICLE II
ESTABLISHMENT OF THE COMPANY
2.1
Formation of the Company. The Company was formed as a Delaware limited liability company under and pursuant to 
the Act by the filing of the Certificate of Formation on August 30, 2022 with the Office of the Secretary of State of the State of 
Delaware as required by the Act. The Company shall file and record with the proper offices in the State of Delaware and any other 
jurisdiction in which the Company does business, such further certificates and other filings as shall be required or advisable under the 
Act or applicable Legal Requirements. The rights, powers, duties, obligations and liabilities of the Members shall be determined 
pursuant to the Act and this Agreement. To the extent that the rights, powers, duties, obligations and liabilities of the Members are 
different by reason of any provision of this Agreement than they would be in the absence of such provision, this Agreement shall, to 
the extent permitted by the Act, control. The existence of the Company as a separate legal entity shall continue until cancellation of 
the Certificate of Formation as provided in the Act.
2.2
Company Name. The name of the Company is “STORE Capital LLC”.  All business of the Company shall be 
conducted under such name, and title to all assets of the Company shall be held in such name unless otherwise changed by the Board, 
by unanimous approval.

 
18
 
2.3
Purposes. The purposes of the Company are to indirectly (through one or more Property Owners or any other 
Subsidiary), and in all instances only in accordance with and subject to the terms of this Agreement, (a) acquire, own, hold, operate, 
finance, refinance, lease, manage, encumber, develop, redevelop, construct, improve, maintain, renovate, reposition, sell or dispose of 
net leased real estate primarily in the United States for income and profit, (b) engage in any and all activities necessary, appropriate, 
advisable or incidental to and in connection with any of the foregoing, and (c) conduct its business directly or indirectly, in a manner 
that will enable it to qualify and maintain its qualification as a REIT, as provided in Section 8.1 hereof.  Subject to the terms of this 
Agreement, the Company shall have all the powers necessary, incidental or convenient to effect any of the foregoing purposes, 
including all powers granted by the Act. In no event shall the purposes or the business of the Company be extended beyond the 
foregoing matters described unless approved by the Board by the Requisite Board Approval. Notwithstanding anything contained in 
this Section 2.3 to the contrary, the Board acknowledges that the Company presently intends to elect and qualify to be taxed as a 
REIT and that the ability of the Company to qualify as a REIT will depend upon the nature of the Company’s operations.  
Accordingly, unless otherwise determined by the Board by the Requisite Board Approval: (i) the Board is empowered to and shall 
take any action necessary or appropriate, in the Board’s reasonable discretion, to enable the Company to satisfy all REIT requirements 
and to avoid the imposition of any federal income or excise tax liability (including any prohibited transaction tax liability), including 
making any election to treat an entity as a “taxable REIT subsidiary” within the meaning of Section 856(l) of the Code (a “TRS”) with 
respect to the Company; and (ii) the Board is empowered to and shall avoid taking any action that (in their reasonable discretion) 
would result in the Company ceasing to satisfy any of the REIT requirements or would result in the imposition of any federal income 
or excise tax liability (including any prohibited transaction tax liability).
2.4
Principal Place of Business and Address. The principal place of business of the Company shall be located at 8377 East 
Hartford Dr., Ste 100, Scottsdale, AZ 85255. The Company may maintain offices and other facilities from time to time at such other 
locations in the United States as may be deemed necessary or advisable by the Board.
2.5
Agent for Service and Registered Office. The agent for service of process upon the Company shall be The Corporation 
Trust Company, Corporation Trust Center, 1209 N. Orange Street, Wilmington, Delaware 19801, or such other agent as may be 
designated from time to time by the Board. The registered office of the Company in the State of Delaware shall be in care of such 
agent for service of process or such other address as may be designated from time to time by the Board; provided, that the Company 
shall at all times maintain a registered agent and a registered office in the State of Delaware.
2.6
Term. The term of the Company commenced on the date of the filing of the Certificate of Formation with the Secretary 
of State and shall continue in full force and effect until the dissolution and termination of the Company pursuant to Article XI.
2.7
Members. The names and addresses of the Common Members are set forth on Schedule I attached hereto. Schedule I 
(and/or the books and records of the Company) shall be maintained and amended from time to time to reflect the names and addresses 
of each Member, the Capital Contributions made by (and capital account of) such Member. Each Person who becomes a Member of 
the Company shall, upon so becoming a Member and (as applicable) making 

 
19
 
its initial Capital Contribution, be deemed to have accepted and agreed to be bound by all of the terms and conditions of this 
Agreement, as the same may be amended from time to time in accordance with the terms hereof.
ARTICLE III
CAPITAL CONTRIBUTIONS, MEMBERS AND UNITS
3.1
Capital Contributions.
3.1.1
Capital Contributions of Common Members.  Each Common Member has made one or more Capital 
Contributions to the Company in the form of cash as recorded in the books and records of the Company.
3.1.2
Additional Capital Contribution.
(a)The Board shall have the authority, by Requisite Board Approval, to make a capital call to the Common 
Members (and the Capital Contributions made by the Common Members pursuant to any capital call made after the Effective Date in 
accordance with the terms of this Agreement, “Additional Capital Contributions”).  Subject to the terms of Section 6.6.2, the Board 
hereby authorizes Company Management to make any capital call that is a Permitted Capital Call by delivering an Additional Capital 
Contribution Notice in accordance with the terms of this Article III.  All Capital Contributions, Shortfall Loans and Company Loans 
shall be made by means of wire transfer of immediately available funds to the account of the Company, or to such other account or by 
such other method as the Board specifies.
(b)
Subject to the terms of Section 3.1.2(a) above, Additional Capital Contributions may be requested 
from each Common Member in proportion to its Percentage Interest pursuant to a written capital call (an “Additional Capital 
Contribution Notice”) delivered to each Common Member stating the amount of capital required by the Company, the purpose of the 
contribution, and the date by which the Common Members are required to make the Additional Capital Contributions (an “Additional 
Capital Contribution Date”), which shall be no less than fifteen (15) Business Days from and after the date of receipt of the Additional 
Capital Contribution Notice by the Common Members.  Each of the Common Members shall be obligated to contribute capital to the 
Company pursuant to an Additional Capital Contribution Notice only for Required Capital Contributions and, with respect to any 
Required Capital Contributions, shall be required to make such Required Capital Contribution on or prior to the applicable Additional 
Capital Contribution Date. 
(c)Notwithstanding anything to the contrary contained in this Agreement or any other Venture Agreement, 
(i) funding of Additional Capital Contributions pursuant to any Additional Capital Contribution Notice (other than for Required 
Capital Contributions) shall not be required, but shall be optional to any Common Member, (ii)  subject to the foregoing clause (i) and 
Section 3.1.3 and Section 3.1.4, a Common Member shall not be permitted or have any obligation to contribute capital to the 
Company in excess of such Common Member’s Percentage Interest multiplied by the aggregate amount called from the Common 
Members pursuant to any Additional Capital Contribution Notice, (iii) unless otherwise agreed in 

 
20
 
writing by any Common Member, such Common Member’s Additional Capital Contributions in respect of any Additional Capital 
Contribution Notice will be deemed to be made and accepted at the same time as each other Common Member’s Additional Capital 
Contribution in respect of the same Additional Capital Contribution Notice has been made and accepted by the Company.  If the 
Common Members fail to fund (or to commit to fund) the full amount of any Required Capital Contributions within fifteen (15) 
Business Days of the due date therefor, upon the written demand of any funding Common Member, the Company shall return any 
amounts funded by such Common Member in connection with the applicable Additional Capital Contribution Notice, provided such 
funding Common Member shall not be deemed a Non-Funding Member notwithstanding the return of such Additional Capital 
Contributions. The Common Members expressly agree that damages at law would not be an adequate remedy for a breach or 
threatened breach of the provisions set forth in this Section 3.1.2(c).
(d)
Except as expressly provided in this Section 3.1.2, Section 3.1.3 and/or Section 3.1.4, none of the 
Members shall be required, entitled or permitted to make any Capital Contributions to the Company.  No Member shall be paid 
interest on any Capital Contribution to the Company.  No Member shall have the right to demand a withdrawal, reduction or return of 
its Capital Contributions. 
3.1.3
Remedies for Failure to Fund Required Capital Contributions.  
(a)If any Common Member is a Non-Funding Member with respect to any Additional Capital Contribution 
Notice delivered in accordance with Section 3.1 for Required Capital Contributions, any Common Member that is a funding Common 
Member with respect to the same Additional Capital Contribution Notice shall have the right (but not the obligation) to make a loan to 
such Non-Funding Member (or permit or cause its Affiliate to make a loan to such Non-Funding Member) (and the lender under such 
loan shall hereinafter be referred to as a “Funding Party”), the proceeds of which shall be used to fund such Non-Funding Member’s 
Required Capital Contributions (a “Shortfall Loan”) in accordance with this Section 3.1.3. The parties hereto agree and acknowledge 
that if at least one, but not all, members of Ivory Parent Member (the funding party, the “Ivory Parent Funding Investor”) contributes 
its proportionate share of the funds requested or required (as applicable) pursuant to any Additional Capital Contribution Notice 
delivered to the Common Members hereunder, and any Funding Party makes a Shortfall Loan to Ivory Parent Member in connection 
therewith, (i) such Funding Party shall only exercise remedies pursuant to this Agreement with respect to such Shortfall Loans in a 
manner that impacts only such non-funding member of Ivory Parent Member and not any Ivory Parent Funding Investor, and (ii) only 
those distributions payable to Ivory Parent Member and allocable to such non-funding member of Ivory Parent Member shall be used 
to repay the Shortfall Loan and the remainder of such distributions shall be distributed to Ivory Parent Member for further distribution 
solely to the Ivory Parent Funding Investor.
(b)
Any Shortfall Loan shall bear interest at the Applicable Rate, and interest shall accrue on each 
Shortfall Loan on a monthly basis and shall be due and payable in arrears on the first day of each calendar month until such time as all 
principal and interest due with respect to such Shortfall Loan shall be paid in full (and, with respect to the first and last month of the 
term of any such Shortfall Loan (if such period is less than a full calendar month), interest shall be prorated based on the number of 
days accrued during such period, as applicable).  Any amounts 

 
21
 
advanced as a Shortfall Loan shall be paid directly by the Funding Party to the Company on behalf of, and shall constitute an 
Additional Capital Contribution by, the Non-Funding Member to the Company.  Each Shortfall Loan will have a term expiring on the 
earliest to occur of (i) dissolution, liquidation or other winding up of the Company, (ii) any Transfer by the Non-Funding Member of 
its Equity Interests, and (iii) sixty (60) days from the date advanced. A Funding Party may, in its sole and absolute discretion, extend 
the term of any Shortfall Loan for one or more periods as agreed by such Funding Party in writing. A Shortfall Loan (together with 
interest thereon at the Applicable Rate) shall be repaid to the Funding Party out of any distributions to which the Non-Funding 
Member is entitled hereunder until such Shortfall Loan is paid in full (together with all accrued and unpaid interest), and such 
amounts shall be treated as having been made to the Non-Funding Member.  The Non-Funding Member may repay the entire 
outstanding principal amount of any Shortfall Loan, together with all accrued and unpaid interest thereon, without the prior written 
consent of the Funding Party. Any distributions paid to the Funding Party to satisfy a Shortfall Loan (or any interest thereon) shall (1) 
be deemed to have been distributed to the Non-Funding Member, and (2) be applied (x) first to reduce all accrued and unpaid interest 
on any such Shortfall Loan, and (y) thereafter, to reduce the outstanding principal amount of such Shortfall Loan.  Without limiting 
the foregoing, if at any time a Shortfall Loan is outstanding and the Funding Party (or the applicable Common Member) is authorized 
or required to purchase the Equity Interests of the Non-Funding Member to which such Funding Party has made such Shortfall Loan, 
then such Funding Party may offset against the purchase price payable for such Equity Interests the amount of such Shortfall Loan 
and all interest accrued thereon.  If more than one Funding Party elects (for itself or its Affiliate) to make a loan to a Non-Funding 
Member, then the Funding Parties shall fund separate Shortfall Loans to the Non-Funding Member and shall collectively fund an 
amount equal to the aggregate Required Capital Contributions in proportion to such Funding Party’s relative Percentage Interests (or 
the Percentage Interests of the Common Member that is its Affiliate) (unless otherwise agreed by the Funding Parties). A Common 
Member that is the borrower under any Shortfall Loan shall be deemed to be in default of a Shortfall Loan if such Common Member 
fails to repay such Shortfall Loan on the maturity date of such Shortfall Loan or fails to pay each installment of interest within five (5) 
Business Days of the date when due in accordance with this Section 3.1.3(b).
(c)[Intentionally Deleted].
(d)
With respect to any Shortfall Loan, if such Shortfall Loan is not repaid in full (including all interest 
accrued thereon) on or prior to the maturity date thereof, at any time thereafter (and so long as such Shortfall Loan (or any portion 
thereof) remains outstanding and unpaid), the Funding Member that made such Shortfall Loan may elect, by delivery of written notice 
to the Non-Funding Member and to the other Common Members, to convert such Shortfall Loan (or the remaining portion thereof) to 
an Additional Capital Contribution and, in such event upon such election, the Percentage Interest of the Funding Member and the 
Non-Funding Member shall be adjusted such that, with respect to the Additional Capital Contribution deemed made by the Funding 
Member, the Funding Member shall be given credit for having contributed an amount equal to 1.5 times the outstanding amount of 
such Shortfall Loan (including interest accrued thereon) converted and the Non-Funding Member’s Percentage Interest shall be 
reduced by a corresponding amount.

 
22
 
3.1.4
Remedies for Failure to Fund Permitted Capital Calls (other than for Required Capital Contributions).  
(a) If any Additional Capital Contribution Notice for any Permitted Capital Call (other than for Required 
Capital Contributions) is delivered to the Common Members, and each (and all) of the Common Members timely funds (at its sole 
option and election) its Percentage Interest of the aggregate amount required pursuant to such Additional Capital Contribution Notice, 
the amounts funded by such Common Members shall be funded as (and deemed) Additional Capital Contributions.  If any Additional 
Capital Contribution Notice for any Permitted Capital Call (other than for Required Capital Contributions) is delivered to the 
Common Members, and if one or more (but less than all) of the Common Members funds (at its sole option and election) the 
aggregate amount required pursuant to such Additional Capital Contribution Notice, the amounts funded by such Common Members 
shall be funded as (and deemed) a loan to the Company (each, a “Company Loan”), the proceeds of which shall be used for the 
purposes set forth in such Additional Capital Contribution Notice.  
(b)
Each Company Loan (i) shall bear interest at the Applicable Rate, compounding monthly, with 
interest accruing on a monthly basis until such time as all principal and interest due with respect to such Company Loan is paid in full 
(with interest being prorated based on the number of days accrued during any such period, as applicable), (ii) shall have a term 
expiring on the earlier to occur of (x) dissolution, liquidation or other winding up of the Company, and (y) any Transfer by the 
funding Common Member of its entire Equity Interest, and (iii) shall be repaid solely from available cash flows, or the proceeds of 
any capital event, of the Company.  Except for distributions necessary to maintain REIT qualification, Available Cash shall not be 
distributed to the Common Members for so long as any Company Loan(s) (including all interest accrued thereon) remains outstanding 
and unpaid (provided Available Cash shall be used proportionately to pay any Company Loans). 
3.1.5
Loans to the Company; Guarantees. Except as otherwise expressly provided in this Agreement, no Member 
shall be required or permitted to (i) make any loan or advance to the Company or any other JV Entity, or (ii) cause to be loaned any 
money or other assets to the Company or any other JV Entity, nor shall any JV Entity be required or permitted to accept any loans or 
advances offered by any Member.  Subject to the terms of the Venture Agreements, in no event shall any Member (or its direct or 
indirect investors) be obligated to provide any indemnities, guaranties or credit enhancements, incur any recourse obligations, or 
assume any personal liability, in connection with any debt of the Company, any other JV Entity or any Property.
3.1.6
[Intentionally Deleted].
3.1.7
Capital Contributions of Preferred Members. Each Member holding Preferred Units (or its predecessor 
Member) (“Preferred Member XE "Preferred Member" ”) has made or, at the time of his, her or its admission to the Company shall 
make, an initial Capital Contribution of $1,000 or such other amount as the Board, by the Requisite Board Approval, may determine 
for each Preferred Unit; provided that the total number of Preferred Members shall not exceed 125 and the aggregate initial Capital 
Contributions of the Preferred Members shall not exceed $125,000, unless in each case, approved by the Board, by the Requisite 
Board Approval.  Except for its initial Capital Contribution, no Preferred Member shall be required, have any 

 
23
 
obligation, or be permitted to make any Additional Capital Contributions. Except as expressly set forth in this Agreement or upon the 
dissolution of the Company, no Preferred Member shall have the right to demand a withdrawal, reduction or return of its Capital 
Contributions or receive interest thereon. 
3.2
[Intentionally Deleted]. 
3.3
Company Units.
3.3.1
Classes of Units.  The Members shall hold units of interests in the Company, as described in Section 3.3.5, 
and which shall be classified as either “Common Units XE "Common Units" ,” “Preferred Units XE "Preferred Units" ” or “Excess 
Units XE "Excess Units" ,” which classification shall be set forth on Schedule I (or otherwise in the books and records of the 
Company). “Units XE "Units" ” represent, in respect of a Member, the interest of such Member in the Company at any particular 
time, whether classified as Common Units, Preferred Units or Excess Units. No Member has any interest in specific real or personal 
property of the Company. The Company (including by a transfer agent or registrar, in the case of Preferred Units, engaged by the 
Company) shall maintain a register of each Member’s Units, which shall be revised from time to time if a Member is admitted in 
accordance with this Agreement or in connection with a Transfer permitted under this Agreement. Units shall be personal property for 
all purposes. The Members holding Common Units, Preferred Units and Excess Units shall have the rights, obligations and 
preferences as set forth herein.
3.3.2
Percentage Interest. The “Percentage Interest” of each Common Member is set forth on Schedule I attached 
hereto, which shall be adjusted only as expressly set forth in this Agreement.  The sum of all Percentage Interests of all Common 
Members shall equal one hundred percent (100%). The Company shall maintain a record of each Common Member’s Percentage 
Interest.  The Preferred Members shall not have a Percentage Interest in respect of their Preferred Units. 
3.3.3
Excess Units. Upon the occurrence of the events specified in Section 10.3, some or all of the Units of a 
Member may be converted to a separate class of interests which shall be denominated as “Excess Units XE "Excess Units" ,” and 
which shall have such rights, privileges and preferences as set forth in Section 10.3.
3.3.4
Additional Classes. The Board may, with the Requisite Board Approval, from time to time establish 
additional classes of Units, with any such additional class having such relative rights, powers and duties as may be designated by such 
Requisite Board Approval, including rights, powers and duties senior to existing classes.
3.3.5
Authorized Units. The total number of Units of all classes of equity that the Company is authorized to issue, 
as of the Effective Date, is 1,125. Of those units, 1,000 units are classified as “Common Units XE "Common Units" ”, 125 units are 
classified as “Preferred Units XE "Preferred Units" ”, and zero (0) units are classified as Excess Units. The Preferred Units shall have 
the rights, preferences, powers and limitations described in this Agreement, including without limitation those described in Exhibit A 
attached hereto. In the event of any conflict between the terms of the Preferred Units described on Exhibit A and any other provisions 
in this Agreement, 

 
24
 
the terms contained in Exhibit A shall control. To the maximum extent permitted under the Act, with the Requisite Board Approval, 
the Board may amend this Agreement from time to time to increase or decrease the aggregate number of units of equity or the number 
of units of any class or series that the Company has authority to issue.
3.4
Capital Structure Adjustments. No Unit splits, Unit combinations, distributions of Units or other similar events 
involving any class of Units of the Company may be effected unless (a) such splits, combinations, distributions or similar events are 
effected simultaneously and proportionately with respect to all other classes of Units of the Company, and (b) the Board has approved 
the same with the Requisite Board Approval.
ARTICLE IV
COMMON MEMBERSHIP INTERESTS
4.1
Voting. Except as may otherwise be required by the Act, voting power with respect to all matters requiring Member 
action shall be vested exclusively in the holders of the Common Units.  No Member, solely by virtue of holding Preferred Units or 
Excess Units, shall be entitled, and none of the holders of the Preferred Units or the Excess Units shall have the right, to vote on any 
matters except as required by the Act.  Each Common Member shall have one (1) vote on all matters on which the holders of 
Common Units are entitled to vote and, except as required by the Act, shall be entitled to exercise such vote in its sole and absolute 
discretion.
4.1.1
Notwithstanding the foregoing, the consent of the holders of a majority of the outstanding Preferred Units 
(excluding any units that were not issued in a private placement of the Preferred Units conducted by the Paying Agent), voting as a 
separate class, shall be required for (a) authorization or issuance of any membership interest or equity security of the Company with 
any rights that are senior to or have parity with the Preferred Units, (b) any amendment to the Agreement or the Company’s 
Certificate of Formation that has a material adverse effect on the rights and preferences of the Preferred Units or which increases the 
number of authorized or issued Preferred Units, or (c) any reclassification of the Preferred Units. The holders of the Preferred Units 
acknowledge and agree that their subscription documents for Preferred Units contain an irrevocable (to the maximum extent permitted 
by applicable Legal Requirements) power of attorney in favor of the Paying Agent.
4.2
Distributions.
4.2.1
The holders of the then-outstanding Preferred Units shall be entitled to receive on a pro rata basis, when, as 
and if declared by the Board, with the Requisite Board Approval, out of funds legally available therefor, cumulative distributions for 
each distribution period (each, a “Distribution Period XE "Distribution Period" ”) which shall be payable on or before June 30 and 
December 31 of each year (each, a “Preferred Distribution Payment Date”) at the Distribution Preferred Rate of the Liquidation Value 
for each Preferred Unit (the “Preferred Distributions XE "Preferred Distributions" ”); provided, however, that if any Preferred 
Distribution Payment Date is not a Business Day, then the distribution which would otherwise have been payable on such Preferred 
Distribution Payment Date may be paid on the preceding Business Day or the following Business Day with the same force and effect 
as if paid on such 

 
25
 
Preferred Distribution Payment Date. The Preferred Distributions will accrue whether or not they have been declared and whether or 
not there are profits, surplus or other funds of the Company legally available for the payment of distributions. Subject to Section 
4.2.2(b), all accrued and unpaid Preferred Distributions for all prior Distribution Periods shall be fully paid or declared with funds 
irrevocably set apart before any distribution or payment may be made to holders of Common Units (and prior to the repayment of any 
Company Loan). If at any time the Company pays less than the total amount of distributions then accrued for all prior Distribution 
Periods with respect to the Preferred Units, such payment will be distributed ratably among the holders of the Preferred Units in 
proportion to the respective numbers of Preferred Units owned by such holders. Any distributions on the Preferred Units will be 
payable on the dates that are required to be in compliance with the terms of the Preferred Units and in such manner that the Company 
is in compliance with the REIT rules under the Code.  Any distribution payable on the Preferred Units for any partial distribution 
period will be computed on the basis of a 360-day year consisting of twelve 30-day months. 
4.2.2
(a) Subject to Sections 3.1.3, 3.1.4, 4.2.3, and 4.2.4, on the 12th day (or, if not a Business Day, the 
immediately following Business Day) of each calendar month thereafter (or on a more frequent basis approved by the Board with the 
Requisite Board Approval, from time to time), the Company shall distribute any Available Cash to the Common Members.  The 
Company will deliver to each Common Member a good faith estimate of the amount of the expected distribution to such Common 
Member no later than the 10th day (or, if not a Business Day, the immediately following Business Day) of each calendar month. 
Subject to Sections 3.1.3, 4.2.3, and 4.2.4, any such distribution will be distributed ratably among the holders of the units of each class 
or series of Common Units in proportion to the respective numbers of Common Units of such class or series owned by such holders. 
Company Management shall manage monthly distributions, including by accounting for business seasonality, in order to provide a 
monthly distribution that is either stable over the entire year or grows each month during such year.
(b)
Subject to Section 4.2.2(c), unless full cumulative distributions on the Preferred Units due and 
owing as of the prior Preferred Distribution Payment Date have been or contemporaneously are authorized and paid or authorized and 
a sum sufficient for the payment thereof is set apart for payment for all past Distribution Periods up to the prior Preferred Distribution 
Payment Date, no distributions (other than in limited liability company shares ranking junior to the Preferred Units as to distributions 
and upon liquidation) shall be authorized or paid or set aside for payment nor shall any other distribution be authorized or made upon 
any limited liability company shares of the Company ranking junior to the Preferred Units as to distributions or upon liquidation, nor 
shall any limited liability company shares of the Company ranking junior to the Preferred Units as to distributions or upon liquidation 
be redeemed, purchased or otherwise acquired for any consideration (or any monies be paid to or made available for a sinking fund 
for the redemption of any such shares) by the Company (except by conversion into or exchange for other limited liability company 
shares of the Company ranking junior to the Preferred Units as to distributions and upon liquidation).  Any distribution payment made 
on the Preferred Units shall be first credited against the earliest accrued but unpaid distribution due with respect to such shares which 
remains payable.

 
26
 
(c) Notwithstanding anything to the contrary contained herein, the Company may declare and pay 
distributions to Common Members and redeem Common Units without first having declared or paid the full amount of accrued 
distributions on the outstanding Preferred Units for all past Distribution Periods or setting such amount apart for payment if (i) the 
amount of accrued and unpaid distributions on each outstanding Preferred Unit at such time is less than the amount which will be due 
on the next distribution payment date following a distribution payment date on which the distribution is not paid, taking into account 
the compounding contemplated by the definition of Distribution Preferred Rate and (ii) after giving effect to the payment of the 
proposed Common Unit distributions or redemption, the Company projects that the cash available for distribution on the Preferred 
Units as of the end of the next Distribution Period would be sufficient to fund the full payment of the accrued and unpaid distributions 
at such time.
4.2.3
The Company may withhold from any distributions that it makes to its Members any amounts the Company 
determines, in its reasonable judgment and based upon consultation with the Company’s tax advisors, that the Company is required to 
withhold pursuant to U.S. federal, state or local, or foreign Legal Requirements; provided, however, that the Company shall not 
withhold from any distributions with respect to which the applicable Member has provided a duly executed and valid withholding tax 
form evidencing an exemption from withholding tax under applicable Legal Requirements. Amounts so withheld from distributions to 
a Member shall be paid over to the appropriate Taxing Authority, and shall be deemed to have been distributed to such Member for 
all purposes of this Agreement. Before withholding and paying over to any Taxing Authority any amount purportedly representing a 
tax liability of the Member pursuant to this Section 4.2.3, the Company will (a) provide the Member with notice of the claim of such 
Taxing Authority that such withholding and payment is required by law, (b) provide the Member the opportunity to contest such 
claim (to the extent permitted by applicable U.S. federal, state or local, or foreign Legal Requirements) during any period, provided 
(x) such contest does not subject the Company or the Board to any potential liability to such Taxing Authority for any such claimed 
withholding and payment and (y) any such contest will not limit or restrict the ability of the Company or the Board to make the 
relevant withholding and payment on or before the due date, and (c) assist such Member in recovering, to the extent permitted by 
applicable U.S. federal, state or local, or foreign Legal Requirements, any tax withheld solely as a result of its investment in the 
Company. If the amount withheld or paid was not withheld from actual distributions to a Member, the Company may, at the option of 
the Board, (i) require the Member to reimburse the Company for such withholding or payment promptly upon notification of an 
obligation to reimburse the Company pursuant to this Section 4.2.3 or (ii) reduce any subsequent distributions to such Member by the 
amount of such withholding or payment.  Each Member agrees to furnish the Company with any representations and forms as shall 
reasonably be requested by the Company or the Board to assist it in determining the extent of, and in fulfilling, its withholding or tax 
payment obligations.  Without limiting the foregoing, any amounts reimbursed by any Member for taxes withheld or paid pursuant to 
this Section 4.2.3 shall in no event constitute a Capital Contribution for purposes of this Agreement.  The provisions contained in this 
Section 4.2.3 shall survive the termination of the Company and the withdrawal of any Member.  The Company or the Board (with the 
Requisite Board Approval) may pursue and enforce all rights and remedies it may have against each Member under this Section 4.2.3, 
including instituting a lawsuit to collect such contribution with interest calculated at an annual compounded rate equal to a variable 
rate per annum equal to the rate of interest most recently published by The 

 
27
 
Wall Street Journal as the “prime rate” at large U.S. money center banks plus six percentage points per annum (but not in excess of 
the highest rate per annum permitted by applicable Legal Requirements as determined by the Board (with the Requisite Board 
Approval)).
4.2.4
To the maximum extent permitted under the applicable Legal Requirements, prior to the earlier of the 
liquidation of the Company or the Restriction Termination Date, the Company shall pay such distributions (including consent 
dividends within the meaning of Section 565 of the Code) as are necessary to permit the Company to qualify or continue to qualify as 
a REIT under the Code and avoid the imposition of any federal income or excise tax and, in particular, shall distribute (including 
where necessary via consent dividend) for each taxable year all of its “real estate investment trust taxable income” (as defined in 
section 857(b)(2) of the Code) for such taxable year (or, if greater, its taxable income determined for state income tax purposes in any 
state in which the Company files income tax returns or pays taxes based on net income), determined without regard to any dividends 
paid deduction and by excluding any net capital gain. If the Board determines, with the Requisite Board Approval, that “consent 
dividends” within the meaning of section 565 of the Code in respect of a taxable year are necessary or appropriate to ensure or 
maintain the status of the Company as a REIT for U.S. federal income tax purposes and/or to avoid the imposition of any U.S. federal 
or state income or excise tax, each Member shall cooperate with any request by the Company to take any and all actions necessary or 
appropriate under the Code, any regulations promulgated thereunder, any court decision or any administrative positions of the United 
States Department of the Treasury (including any IRS forms or other forms) to result in distributions sufficient to maintain the 
Company’s status as a REIT and avoid the Company incurring U.S. federal income or excise tax for such taxable year. 
Notwithstanding the foregoing, the Company shall not make any distribution (including a consent dividend) that is characterized as a 
Capital Gain Dividend or any distribution (including a consent dividend) that is subject to Section 897(h) of the Code (in each case, 
other than with respect solely to (a) gain resulting from a foreclosure, condemnation or other similar involuntary disposition of the 
applicable USRPI (provided that the Company shall use best efforts in advance of such event in deciding on an appropriate and tax 
efficient way to structure any such event) or (b) gain on the disposition of the equity interests of any Company Subsidiary treated as a 
corporation for U.S. federal income tax purposes), in each case unless the G Member Board Member has approved the distribution or 
the sale or other disposition of the applicable Property or other applicable USRPI by the Company or any Company Subsidiary 
(provided that such approval shall not be effective unless the G Member Board Member has been notified, prior to giving such 
approval, that the distribution would, or would be reasonably likely to, be treated as a distribution under Section 897(h) of the Code).
4.2.5
Subject to Legal Requirements and the terms of this Agreement, the Company shall be entitled to pay 
distributions out of any source of funds legally available therefor, including, without limitation, if approved by the Requisite Board 
Approval, the proceeds of the issuance by the Company of Equity Interests and/or indebtedness. Subject to any restrictions or 
limitations as may be set forth in this Agreement and if approved by the Requisite Board Approval, the Company may from time to 
time authorize and declare and pay distributions in property or other assets of the Company or in securities of the Company.
4.2.6
The distribution rights of the holders of Excess Units are set forth in Section 10.3.5.

 
28
 
4.3
Liquidation and Dissolution. In the event of the liquidation, dissolution or winding up of the Company, whether 
voluntary or involuntary, subject to the limitations imposed by applicable Legal Requirements, distributions to the Company’s equity 
holders shall be made in the following manner:
4.3.1
Each holder of Preferred Units shall be entitled to receive, by reason of its ownership thereof, an amount 
equal to its initial Capital Contribution for each Preferred Unit (the “Liquidation Value XE "Liquidation Value" ”) then held by such 
holder, plus an amount equal to all accrued but unpaid Preferred Distributions on such Preferred Units, and, if such liquidation, 
dissolution or winding up of the Company occurs before the Redemption Premium right expires, the per unit Redemption Premium in 
effect on the date of payment (together, the “Preferred Preference XE "Preferred Preference" ”). The Preferred Preference shall be 
paid to the holders of Preferred Units simultaneously with or prior to the final liquidating distribution paid to the holders of Common 
Units; provided, however, that no final liquidating distribution may be paid to the holders of Common Units at any time when the full 
Preferred Preference shall not have been paid to the holders of the Preferred Units. If, upon the payment of the final liquidating 
distribution to the holders of Preferred Units, the assets and funds available to be distributed among the holders of the Preferred Units 
shall be insufficient to permit the payment to such holders of the full Preferred Preference to which such holders are entitled under 
this Section 4.3.1, then the entire assets and funds of the Company legally available for distribution to such holders shall be 
distributed ratably based on the total preferential amount due each such holder under this Section 4.3.1. Notwithstanding anything to 
the contrary herein, in connection with (a) the consolidation or merger of the Company with or into any entity or of any other entity 
with or into the Company, (b) the adoption of a plan of liquidation, or (c) the sale, lease or conveyance of all or substantially all of the 
assets or business of the Company, the Company may make distributions to the holders of Common Units without paying the 
liquidating distributions to which the holders of Preferred Units would then be entitled upon any voluntary or involuntary liquidation, 
dissolution or winding up of the Company so long as an amount equal to the full amount of such liquidating distributions has been set 
apart for payment before any distribution of assets is made following any such events described in clauses (a), (b) or (c) of this 
Section 4.3.1 to the holders of Common Units.  If the Company elects to set such amounts apart for payment to the holders of the 
Preferred Units, the Preferred Units shall remain outstanding until the holders thereof are paid the full liquidating distributions to 
which they entitled, which payments shall be made no later than immediately prior to the date on which the Company plans to make 
its final liquidating distribution in respect of the Common Units. 
4.3.2
The remaining assets of the Company in excess of the aggregate Preferred Preference payable to the holders 
of Preferred Units shall be applied in the following order: (i) first, payment in full of all Company Loans (including all interest 
accrued thereon), and (ii) thereafter, distributed to the Common Members as provided in Section 4.2.2.
4.3.3
The liquidation rights of the holders of Excess Units are set forth in Section 10.3.6.
4.4
No Preemptive Rights. Except as may otherwise be provided by contract, no holders of units of any class of equity of 
the Company shall have any preemptive rights to purchase 

 
29
 
or subscribe for any units or additional units of equity of the Company that the Company may issue or sell from time to time.
4.5
Redemption. Subject to Section 8.1, the outstanding Preferred Units, as a class and not on a unit-by-unit basis, are 
subject to redemption by the Company at any time by notice of such redemption on a date selected by the Company for such 
redemption (the “Redemption Date XE "Redemption Date" ”). On the Redemption Date, each Preferred Unit will be immediately 
cancelled and each holder of Preferred Units will be entitled to receive cash, promptly after the Redemption Date, equal to the sum of 
(a) the Liquidation Value of such holder’s Preferred Units plus (b) all accrued and unpaid Preferred Distributions to the Redemption 
Date and, as applicable, (c) the Redemption Premium (together, the “Redemption Price XE "Redemption Price" ”). From and after the 
close of business on the Redemption Date, no distribution on the Preferred Units will accrue, the Preferred Units will no longer be 
deemed to be outstanding, and the holders of the Preferred Units will cease to have any rights as holders of Preferred Units except the 
right to receive the Redemption Price for the Preferred Units.
4.6
Conversion. Other than conversion into Excess Units pursuant to Article X hereof, (a) the Preferred Units are not 
convertible into equity of any other class or series, and (b) the Common Units of any series shall have such conversion rights, if any, 
only as determined by the Board with the Requisite Board Approval.
4.7
Actions; Voting Rights. Except as otherwise expressly provided in this Agreement or as required by the Act or other 
Legal Requirements, the Members shall not be entitled to vote on any matter, it being the intention of the Members that, to the fullest 
extent permissible under Legal Requirements, all matters shall be determined and all actions shall be taken by the Board with the 
Requisite Board Approval.
4.8
Compensation. No Member (and no Member’s Affiliate) shall be entitled to any fees, commissions, carried interest 
payment or other compensation from the Company for any services rendered to or performed for the Company.
4.9
Meetings. The Company shall not be required to hold annual or other meetings of the Members. Notwithstanding the 
foregoing, a meeting of Members for the purpose of the Members taking action to approve any action by the Company or any other 
matter upon which Members are entitled to vote as required by the Act or otherwise hereunder shall be called by the Board as 
necessary.
4.10 Liability. Except as otherwise expressly provided in the Act, the debts, obligations and liabilities of the Company, 
whether arising in contract, tort or otherwise, shall be solely the debts, obligations and liabilities of the Company, and no Member 
shall be obligated personally for any such debt, obligation or liability of the Company, solely by reason of being a Member of the 
Company.

 
30
 
ARTICLE V
UNIT HOLDER MATTERS
5.1
Registered Ownership. All Common Units shall be represented by certificates, which certificates shall be originally 
delivered on or about October 28, 2024 to the Common Members holding such Common Units.  In addition to any other legend 
required with respect to the Common Units, any such certificate shall bear a legend indicating that such Common Unit is subject to 
the terms of this Agreement and may not be Transferred other than in accordance with the terms hereof and applicable federal and 
state securities laws. The Board, by Requisite Board Approval, may from time to time replace, reissue, amend and restate, split, divide 
and/or otherwise modify the certificates, and shall (or shall authorize such other Person pursuant to written direction to) execute and 
deliver such certificate(s).
5.2
Transfer of Units. Subject to the restrictions on Transfer set forth in Article X of this Agreement, Units shall be freely 
transferable or assignable. Any transfer shall be made on the books and records of the Company by the holder in person or by attorney 
upon surrender to the Company or its transfer agent or registrar of a written assignment, with transfer stamps (if necessary) affixed, 
and with such proof of the authenticity of signatures as the Company or its transfer agent or registrar may reasonably require.
5.3
Record Holders/ Assignments.  A Member may at any time assign in whole or in part its Units in the Company to the 
extent permitted by Article X. If a Member Transfers its Units in the Company as permitted by Article X, the transferee shall be 
admitted to the Company as a substitute member upon its execution and delivery of an instrument signifying its agreement to be 
bound by the terms and conditions of this Agreement, which instrument shall be satisfactory to the Board by the Requisite Board 
Approval (and may be a counterpart signature page to this Agreement). The name and address of any such substitute member shall be 
set forth in the books and records of the Company.  If a Member Transfers any of its Units in the Company, the admission of the 
transferee with respect to such Units shall be deemed effective contemporaneously with the consummation of the Transfer, and, 
immediately following such admission, the transferor Member shall cease to be a member of the Company with respect to such Units.  
Except as may otherwise be required by the Act, the Company shall be entitled to treat the record holder of Units as shown on its 
books as the owner of such Units for all purposes, including any payment of distributions and the right to vote with respect thereto, 
regardless of any transfer, pledge or other disposition of such Units, until the Units have been transferred on the books and records of 
the Company in accordance with the requirements of this Agreement.
5.4
Addresses of Members. It shall be the duty of each Member to notify promptly the Company of his, her or its postal 
address and any changes thereto.
5.5
Opt-In to Article VIII of the UCC. All Common Units shall be securities governed by Article 8 of the UCC. Any 
purported amendment to this Section 5.5 to delete or amend it in a way to cause any Common Units to cease to be “securities” (within 
the meaning of Article 8 of the UCC) shall not take effect until all outstanding Common Unit certificates have been surrendered to the 
Company for cancellation.

 
31
 
ARTICLE VI
BOARD, MANAGEMENT AND OPERATIONS
6.1
Board.
6.1.1
Notwithstanding anything to the contrary in this Agreement, the Company is intended to operate in a manner 
that will meet the requirements of Section 856(a)(1) of the Code at all times, and this Agreement shall be interpreted in a manner 
consistent therewith. The business and affairs of the Company shall be managed by a board of directors (the “Board”) to the fullest 
extent permitted by the Act. The Board shall consist of eleven (11) board members (each, a “Board Member”). Six (6) Board 
Members shall be designated by Ivory Parent Member (each, an “OS Ivory Parent Board Member”) (and, whether or not six (6) 
individual Board Members are appointed (but subject to the definition of Requisite Board Approval), the OS Ivory Parent Board 
Members shall have voting power of six (6) votes at all times), of which one (1) OS Ivory Parent Board Member shall be designated 
by Ivory Parent Member as co-chairman of the Board, and five (5) Board Members shall be designated by G Member (each, a “G 
Member Board Member”) (and, whether or not five (5) individual Board Members are appointed, the G Member Board Members 
shall have voting power of five (5) votes at all times), of which one (1) G Member Board Member shall be designated by G Member 
as co-chairman of the Board. Subject to consultation with the Board, (i) of its six (6) Board Members, Ivory Parent Member shall 
have the right, in its sole discretion, to appoint up to two (2) Independent Directors and (ii) of its five (5) Board Members, G Member 
shall have the right, in its sole discretion, to appoint up to one (1) Independent Director (the parties hereto agreeing that, as of the 
Effective Date, Mary Fedewa is the Independent Director appointed by G Member). Except for any Independent Director or any 
Board Member that is a member of Company Management (any such Board Member, a “Non-Affiliated Board Member”), a Board 
Member must be an employee, officer or director of the Board Member Designating Party (or an Affiliate of the Board Member 
Designating Party) of such Board Member.
6.1.2
[Intentionally Deleted].  
6.1.3
The term of any Board Member will begin at his or her appointment, and will continue until removed 
pursuant to this Section 6.1.3. Any Board Member may be removed by or as a result of (a) the death of the Board Member, (b) the 
voluntary resignation of the Board Member, or (c) action by the Common Member designating such Board Member. In the event of 
removal of a Board Member, the resulting vacancy shall be filled by the Common Member that designated such Board Member.
6.1.4
Each Board Member shall devote such time to the affairs of the Company as he or she deems to be necessary 
or desirable or in connection with his or her duties and responsibilities hereunder.
6.1.5
The Board Members shall be reimbursed by the Company for all actual and reasonable out-of-pocket costs 
and expenses incurred by them in connection with their service on the Board (including travel (which in the case of air travel shall be 
limited to travel by commercial airlines; provided, that if any Board Member elects to travel by private aircraft for a particular trip, the 
amount reimbursed shall not exceed the amount of a first-class flight for an equivalent trip)), 

 
32
 
lodging and meal expenses. Except as set forth in this Section 6.1.5 and compensation paid by the Company to any Independent 
Director as approved by the Board with the Requisite Board Approval, no Board Members shall be entitled to receive any salary or 
other renumeration from the Company or any other JV Entity for services rendered as a Board Member.
6.1.6
No individual Board Member shall have any power or authority to bind or act on behalf of the Company in 
any way without the Requisite Board Approval.
6.1.7
No meeting of the Board shall be convened unless there is a quorum of the Board, which shall mean the 
attendance and participation by at least the number of Board Members required to authorize the Requisite Board Approval, in person 
or by proxy as otherwise permitted in Section 6.2.
6.1.8
Notwithstanding the foregoing and for the avoidance of doubt, if a Member Transfers its Common Units, 
such Member shall have the right to Transfer to the transferee its right hereunder to designate Board Member(s).
6.2
Meetings and Written Actions of the Board.  The Board shall hold meetings at least once per fiscal quarter of the 
Company on such dates and at such places and times as may be determined by the Board, with the Requisite Board Approval. The 
agenda items for each quarterly meeting shall include a review of the Company’s business and activities. Any action required or 
permitted to be taken at any meeting of the Board may be taken without a meeting if a written consent or consents thereto is or are 
signed by the Board Members required to take such action as set forth in Section 6.3. Board Members may participate in a meeting of 
the Board by means of conference or video telephone or similar communications equipment by means of which all Board Members 
participating in the meeting can hear each other, and participation in a meeting pursuant to this sentence shall constitute presence in 
person at such meeting.
6.3
Board Action.  Subject to the terms of Section 6.5, any action (including any approval) proposed to be taken or granted 
by the Board shall require an affirmative vote of at least a majority of the votes of the Board Members; provided that an affirmative 
vote of at least eight (8) of the Board Members (the “Requisite Board Approval”) shall be required to approve any Major Decision or 
to approve any other matter requiring approval of the Board by Requisite Board Approval (pursuant to this Agreement or any other 
Venture Agreement).
6.4
Duty. 
6.4.1
Each of the Board Members shall constitute “managers” within the meaning of the Act.  A Board Member 
(in his or her capacity as such), or any Person that designated such Board Member, shall not, to the fullest extent permitted by Section 
18-1101(c) of the Act, owe any duties at law or in equity (including fiduciary duties) to the Company, any Member, any other Board 
Member, any of their respective Affiliates, or any other Person; provided, however, that (i) each Board Member (other than any Non-
Affiliated Board Member) shall owe fiduciary duties solely to its Board Member Designating Party, and shall be entitled to consider 
only the interests of its Board Member Designating Party in connection with any decision or action brought before such Board 
Member in his or her capacity as such Board Member and shall have no duty or obligation to consider any other interests or factors 
affecting the Company, any Member, any other 

 
33
 
Board Member, or any of their respective Affiliates, provided the foregoing shall not eliminate the implied contractual covenant of 
good faith and fair dealing, and (ii) any Non-Affiliated Board Member shall owe solely those duties as set forth in Section 6.4.2. 
Without limiting the foregoing, no Board Member acting in accordance with this Agreement shall be liable to the Company, any 
Member, any of their respective Affiliates or any other Person for his or her good faith reliance on the provisions of this Agreement, 
and the provisions of this Agreement, to the extent that they eliminate or restrict the duties of a Board Member otherwise existing at 
law or in equity, are agreed by all parties hereto to replace such other duties to the greatest extent permitted under applicable Legal 
Requirements.
6.4.2
Notwithstanding anything to the contrary contained in Section 6.4.1, each Non-Affiliated Board Member 
shall, in his or her capacity as such, owe fiduciary duties in accordance with applicable Delaware rules of law and equity to the 
Company and its Members, and (without limiting the generality of the foregoing) shall consider the interests of the Company and its 
Members (and not only the interests of its Board Member Designating Party) in connection with any decision or action brought before 
such Non-Affiliated Board Member in his or her capacity as a Board Member.
6.4.3
Notwithstanding anything in this Agreement or in any other Venture Agreement to the contrary, (i) to the 
extent of any liability, responsibility or obligation pursuant to the terms of this Agreement or any other Venture Agreement, the Board 
Member Designating Party for any Board Member (other than any Non-Affiliated Board Member) shall be solely liable, responsible 
and obligated for (a) any and all actions and omissions taken or not taken by such Board Member in such Board Member’s capacity as 
a member of the Board, and (b) any and all losses, claims, damages, liabilities, expenses (including reasonable out-of-pocket legal 
fees and expenses), judgments, fines, settlements and other amounts to the extent arising from or out of the failure of such Board 
Member to perform its duties hereunder or to act in accordance with this Agreement or such Venture Agreement or out of any other 
action or failure to act in his or her capacity as a Board Member, and subject to the foregoing in no event whatsoever shall any such 
Board Member have personal or other liability for any of the matters set forth in this Agreement, and (ii) with respect to any Non-
Affiliated Board Member, the Board Member Designating Party for such Non-Affiliated Board Member shall not have any liability, 
responsibility or obligation for (x) any actions or omissions taken or not taken by such Non-Affiliated Board Member in such Non-
Affiliated Board Member’s capacity as a member of the Board, or (y) any losses, claims, damages, liabilities, expenses (including 
out-of-pocket legal fees and expenses), judgments, fines, settlements or other amounts to the extent arising from or out of the failure 
of such Non-Affiliated Board Member to perform his or her duties hereunder or to act in accordance with the terms of this Agreement 
or any other Venture Agreement or out of any other action or failure to act in his or her capacity as a Board Member.  Subject to, and 
in accordance with the foregoing and Article 9, each Member, on behalf of itself and its respective Affiliates, hereby unconditionally 
and irrevocably waives and relinquishes any right it may have to bring or institute any action or legal or judicial proceeding, or assert 
or make any claim, against any Board Member (other than any Non-Affiliated Board Member, but subject to, and only in accordance 
with, the terms of Article 9) under any circumstance whatsoever.  
6.5
Management.

 
34
 
6.5.1
Management Designation. Subject to the terms of this Agreement (and the consultation, approval, consent, 
and veto rights of the Board and the Members provided for in this Agreement), including Section 6.5.2, the Board hereby designates 
to Company Management the right and obligation to manage the day-to-day operations of the Company and the other JV Entities (but 
expressly excluding any action or matter that is a Major Decision or otherwise requires Requisite Board Approval as set forth in this 
Agreement).  Subject to the foregoing and the supervision of the Board, Company Management shall exercise all of the rights and 
powers as are necessary or advisable for it to manage the Properties, business and affairs of the Company and of the JV Entities.
6.5.2
Board Management.   Notwithstanding anything to the contrary contained in this Agreement, (i) the 
management and the conduct of the business of the Company and the other JV Entities shall at all times remain the sole responsibility 
of the Board and all decisions relating to the activities and decisions of the Company and the other JV Entities shall be subject to the 
exclusive authority of the Board, and (ii) in furtherance of the foregoing, the Board, by Requisite Board Approval, reserves and 
retains the right at any time and at all times to terminate, withdraw or limit any delegation of any rights and/or responsibilities by the 
Board to any Person (including to Company Management) relating to the activities and operations of the Company and/or the other 
JV Entities and shall at all times retain the right, by Requisite Board Approval, to cause any action to be taken by the Company or any 
JV Entity, or to override any action(s) by Company Management taken pursuant to any delegation.
6.5.3
Officers.  Without violation of the terms of Section 6.6, the Board, with the Requisite Board Approval, may 
from time to time appoint one or more members of Company Management as officers of the Company (each, an “Officer”) to serve 
without compensation, each of which shall hold his/her office for such term and shall exercise such powers and perform such duties 
as shall be determined from time to time by the Board, and any number of offices may be held by the same person.  The Officers of 
the Company shall hold office until their successors are chosen in accordance with the terms of this Section 6.5.3 and qualified. Any 
Officer may be removed at any time, with or without cause, by the Board, with the Requisite Board Approval. Any vacancy occurring 
in any office of the Company may be filled by, and at the discretion of, the Board, with the Requisite Board Approval.  The Officers, 
to the extent of the powers vested in them by action of the Board, and in all events subject to the terms of this Agreement, are agents 
of the Company for the purpose of the Company’s business and, subject to the provisions of this Article VI, the actions of the Officers 
taken in accordance with such powers shall bind the Company.
6.6
Company Management. 
6.6.1
(i) The Board, with the Requisite Board Approval, may from time to time appoint any chief executive 
officer, chief financial officer, chief operations officer, one or more other “C-Suite” level executives and/or officers, and (ii) Company 
Management may from time to time engage one or more managing directors (and similar level management personnel) and/or one or 
more senior vice presidents of the Company.  Company Management shall hold their applicable offices and/or positions for such 
terms and shall exercise such powers and perform such duties as shall be determined from time to time by the Board with the 
Requisite Board Approval (or, as applicable, by Company Management).  

 
35
 
6.6.2
Company Management, to the extent of the powers vested in any of them by action of the Board with the 
Requisite Board Approval and in all events subject to the terms of this Agreement, are agents of the Company for the purpose of the 
Company’s business and, subject to the provisions of this Article VI, the actions of Company Management taken in accordance with 
such powers shall bind the Company.
6.7
[Intentionally Deleted.]
6.8
Action. Notwithstanding anything to the contrary contained in this Agreement, if (a) any action is authorized by the 
Board with the Requisite Board Approval, and (b) the Company or Company Management fails to implement the same in a timely 
manner, any Board Member participating in such vote shall have the right to direct Company Management (or the Company) to take 
the actions contemplated by such vote or to deliver a notice of the exercise of any right or election of the Company.
6.9
Conflicts.  If any decision or matter subject to any Requisite Board Approval is or creates (or could reasonably be 
expected to result in) a conflict of interest (or perceived conflict of interest) between or among any of the Company, any other JV 
Entity and/or any of their respective assets, business, operations or prospects (including, without limitation, any potential acquisition), 
on the one hand, and such Board Member, its Board Member Designating Party (and/or any of its or their respective Affiliates), 
and/or any of their respective assets, vehicles, business, operations or prospects (including, without limitation, any potential 
acquisition), on the other hand (each, a “Conflict Transaction”), each of the Board Members shall, in good faith and as soon as 
practicable, notify the other Board Members of the potential conflict and shall, in good faith, consult with the Board to determine the 
manner in which to resolve the Conflict Transaction (including by allocating any acquisition opportunities as determined by the 
Board, with the Requisite Board Approval).  The foregoing shall in no way limit the terms of Section 6.15.
6.10 Annual Business Plan and Budget.
6.10.1 The Company shall have a calendar year budget cycle (January 1 through December 31) (the “Budget 
Year”).  For each Budget Year thereafter, in accordance with the terms of Section 6.10.2, Company Management shall prepare and 
present for approval to the Board, with the Requisite Board Approval: (i) an operating budget for the Company and the other JV 
Entities (an “Operating Budget XE "Operating Budget" ”), (ii) a capital improvement budget for each Property (a “Capital Budget XE 
"Capital Budget" ”), and (iii) a one-year narrative business plan (the “Business Plan”, and together with the Operating Budget and the 
Capital Budget, collectively, the “Annual Business Plan and Budget XE "Business Plan" ”). Each Operating Budget shall show, on a 
month-by-month basis, among other things as may be determined by the Board, with the Requisite Board Approval, each line item of 
anticipated income and expense required to be made with respect to the JV Entities and each Property during such Budget Year. Each 
Capital Budget shall show, among other things as may be determined by the Board, with the Requisite Board Approval, anticipated 
expenditures for capital improvements with respect to each Property and expected Additional Capital Contributions from the 
Common Members, if any. Each Business Plan shall include (i) a summary review of the markets that will consider each Common 
Member’s investment objectives, potential refinancing for the Properties, if relevant, and maintenance and repositioning of the 
Properties, (ii) a review of current conditions including leasing activity, rent, 

 
36
 
capital values per square foot, capitalization rates and tenant utilization rates, and (iii) a qualitative and quantitative comparison of the 
prior years’ Approved Annual Business Plan and Budget (as hereinafter defined).
6.10.2 Each Board Member may, after receipt of any draft Annual Business Plan and Budget, either (a) approve the 
Annual Business Plan and Budget, or (b) advise Company Management in writing of its objections thereto.  If the Requisite Board 
Approval for any proposed Annual Business Plan and Budget is not obtained and any Board Member has any objections to such 
proposed Annual Business Plan and Budget, Company Management, such Board Member and the other Board Members shall 
endeavor to resolve any disagreements with respect thereto as soon as practicable.
6.10.3 If a proposed Annual Business Plan and Budget is not approved by the Board Members, with the Requisite 
Board Approval, prior to commencement of the applicable Budget Year, then until an Annual Business Plan and Budget for such 
Budget Year is approved by the Board Members, with the Requisite Board Approval, the then most recent Approved Annual Business 
Plan and Budget shall continue to be in effect but with an increase in each line item of recurring expense in such Approved Annual 
Business Plan and Budget by inflation as reflected by CPI since the date of such most recent Approved Annual Business Plan and 
Budget; provided, that, (a) to the extent specific line items of the proposed Annual Business Plan and Budget have been approved by 
the Board Members, with Requisite Board Approval, then the budget for such specific line items shall be deemed approved; and (b) 
(i) the Operating Budget with respect to any Non-Discretionary Expenses shall be deemed approved; and (ii) with respect to any 
capital project set forth on a Capital Budget that has started (including, without limitation, to the extent a contract has been entered 
into with respect to the subject capital project) but not been completed, the unexpended amounts for such capital project and the 
unexpended portion of the contingency line item in such budget shall carry forward into the following Budget Year.  
6.10.4  The Company and the other JV Entities, and Company Management, are authorized to expend amounts to 
satisfy obligations of the JV Entities to the extent consistent with the Approved Annual Business Plan and Budget, subject to the 
Permitted Deviations and otherwise in accordance with the terms of this Section 6.10.
6.11 Supplemental Budgets. If, during any Budget Year, a material portfolio acquisition occurs after the Annual Business 
Plan and Budget for such Budget Year is approved by Requisite Board Approval (or such material portfolio acquisition is not 
otherwise reflected in the Annual Business Plan and Budget), Company Management shall propose a supplement to the Annual 
Business Plan and Budget reflecting such acquisition, which shall be subject to approval of the Board, with the Requisite Board 
Approval, to accommodate the acquired assets and the related business operations (the “Supplemental Annual Business Plan and 
Budget”).
6.12
Documentation/Deliveries. Notwithstanding anything to the contrary contained in this Agreement, each Common 
Member shall, promptly upon request of the Board or Company Management, provide such publicly available information as the 
Board or Company Management reasonably requires, including (a) to satisfy applicable anti-money laundering Legal Requirements, 
and (b) to respond to information requests from lenders and prospective lenders to the Company or any Company Subsidiary, and no 
Common Member shall have any obligation to deliver any 

 
37
 
additional information regarding itself or its Affiliates, or deliver any other document, certificate or agreement, to the Board, 
Company Management or to any other Person, except as expressly set forth in this Agreement.
6.13 Company Liabilities. All liabilities of the Company, including without limitation, indemnity obligations under Article 
IX, will be liabilities of the Company, and will be paid or satisfied only from the assets of the Company in accordance with Article 
IX. No liability of the Company will be the obligation of, or payable in whole or in part by, any Member in its capacity as a Member 
or by any member, partner, shareholder, director, officer, agent, Affiliate or advisor of any Member or its Affiliates.
6.14 New Members. Subject to Section 6.3, a Person shall be admitted as an additional Member of the Company upon 
execution and delivery thereby of an instrument pursuant to which such additional Member agrees to be bound by the terms and 
conditions of this Agreement, which instrument may be a counterpart signature page to this Agreement.
6.15 Other Activities of Members. Except as otherwise expressly provided in any Venture Agreement, the Members and 
Board Members (and the Affiliates of each of the foregoing parties) are permitted to engage in and possess interests alone or in other 
business ventures, including the ownership, development, operation, origination, financing and management of real property and 
other real estate related assets, independently or with others (including activities which may compete with the JV Entities), without 
having any duty or obligation (equitable, fiduciary or otherwise) to the Company, any Company Subsidiary or any Member on 
account of such interests or ventures and without being subject to restriction or limitation on its actions in respect of the other 
business ventures. None of the Company, any other JV Entity or any Member shall by virtue of this Agreement have any right, title or 
interest in the interests or ventures of any other Member or its Affiliates. 
6.16 Waiver of Fiduciary Duties.  Subject to the express terms of this Agreement and the other Venture Agreements (which 
at all times shall apply), to the fullest extent permitted by Legal Requirements, the Members and Board Members shall not have any 
fiduciary duty, duty of care, or any other duty to the Company, the other JV Entities, any other Member and/or any other Board 
Member.  
6.17 Company Acquisitions. 
6.17.1 The Board shall direct Company Management, in connection with any investment opportunity which is not a 
Permitted Acquisition and is proposed by Company Management for investment by the Company (each, an “Investment 
Opportunity”), to deliver to the Board an investment preview memorandum (the “Investment Opportunity Memo”) notifying the 
Board of such Investment Opportunity, which Investment Opportunity Memo shall be in a form approved by the Board, with the 
Requisite Board Approval.
6.17.2 The Board shall direct Company Management, in connection with any potential acquisition of real property 
by the Company, (i) to cause the applicable JV Entity(ies) to engage Regulatory Counsel, and (ii) to deliver to the Board a checklist of 
the Regulatory Requirements for or in connection with the applicable transaction based on advice of Regulatory 

 
38
 
Counsel, including the analysis and determination as to the applicability of the Regulatory Requirements with respect to such 
transaction, and Regulatory Counsel’s determination as to whether or not a filing (or any other notice or disclosure) is required, 
advisable or recommended and any other identified compliance issues.  Prior to the consummation of the acquisition by any JV Entity 
of any real property, CFIUS Counsel and Antitrust Counsel shall have advised the Board and Company Management that, with 
respect to such acquisition, the JV Entities are (and, at the closing, will be) in compliance with, and have satisfied, all Regulatory 
Requirements.
6.18 Regulatory Requirements and Cooperation. If at any time (and from time to time) the Company or any other JV Entity 
(or their respective investors) is required to satisfy or comply with any Regulatory Requirement(s), (i) the Board shall direct Company 
Management to, and (ii) each Common Member shall (and shall cause its Affiliates to) reasonably cooperate (and, as necessary and 
applicable, use its reasonable best efforts) to:
6.18.1 (i) make promptly any required submissions and filings under applicable Regulatory Requirements, (ii) 
promptly furnish information required in connection with such submissions and filings and (iii) keep the other parties (including for 
the purposes of this Section 6.18 the Board, the Common Members, and their investors) informed with respect to the status of any 
such submissions;
(a)(i) promptly notify the other parties of, and if in writing, furnish the others with copies of (or, in the case 
of oral communications, advise the others of the contents of) any communication from any Governmental Authority, (ii) keep the 
other parties informed of any developments, meetings or discussions with any Governmental Authority in respect of any filings, 
investigation, or inquiry concerning the applicable transaction (which may include the transactions contemplated by this Agreement 
and/or any other the Venture Agreement) and (iii) not independently participate in any meeting or discussions with any Governmental 
Authority in respect of any filings, investigation or inquiry concerning the applicable transaction without giving the other parties prior 
notice of such meeting or discussions and, unless prohibited by such Governmental Authority, the opportunity to attend or participate; 
and
(b)
to take promptly any and all steps necessary to avoid, eliminate or resolve each and every 
impediment and obtain all clearances, consents, approvals and waivers under Regulatory Requirements so as to obtain all approvals in 
connection with the applicable transaction.
6.18.2 Subject to applicable Legal Requirements relating to the sharing of information, each of the parties shall 
have the right to review and discuss in advance, and each will consult with, and consider in good faith any comments made by, the 
other parties in any proposed written communication to any Governmental Authority and all information relating to any such party 
(and/or any of its Affiliates) that appears in any filing made with, or written materials submitted to, any third party or any 
Governmental Authority in connection with the applicable transaction; provided, however, that (A) each party may designate any 
non-public information regarding such party or any of its Affiliates provided to any Governmental Authority as restricted to 
“Regulatory Counsel” only and such information shall not be shared with the other parties, any of such other party’s Affiliates and its 
and their respective employees, officers, managers or directors or equivalents without approval of such party providing the non-public 
information, and 

 
39
 
(B) materials may be redacted as necessary (y) to comply with contractual arrangements and (z) to address reasonable attorney-client 
or other privilege or confidentiality concerns.
6.18.3 Notwithstanding anything to the contrary contained in this Agreement, none of the provisions of this 
Agreement shall be construed as requiring any party (or any of its direct or indirect investors or Affiliates) to provide, or cause to be 
provided or agree or commit to provide, any non-public financial information with respect to such party (or any of its direct or 
indirect investors or Affiliates), and no failure by any party (or any of its direct or indirect investors or Affiliates) to cause the 
provision of such information to a Governmental Authority shall be deemed a breach of any provision in this Agreement by such 
party; provided, however, that a party shall provide any Governmental Authority with information requested by such Governmental 
Authority, in each case as promptly as possible and in any event within the time required by such Governmental Authority, including 
pursuant to any extension permitted by such Governmental Authority, to the extent: (i) such information has been provided by such 
party (or any of its direct or indirect investors or Affiliates) in any prior delivery to such Governmental Authority, or (ii) such 
information can be provided by such party (or any of its direct or indirect investors or Affiliates) directly to such Governmental 
Authority (and not provided to any other Member, its respective Affiliates or any other Person).
6.19 Side Car Investment.
6.19.1  If any Investment Opportunity is proposed to the Board for consideration and approval for acquisition by 
any JV Entity, and (i) the acquisition is authorized by the Board, with the Requisite Board Approval (such Investment Opportunity, an 
“Approved Investment Opportunity”), the Board shall be deemed to have directed Company Management to pursue the acquisition of 
such Approved Investment Opportunity (subject to the terms of Section 6.17), or (ii) the acquisition is not authorized by the Board 
due to the failure to obtain the Requisite Board Approval (such Investment Opportunity, a “Rejected Investment Opportunity” or a 
“Side Car Investment”), the terms of this Section 6.19 shall apply (any such transaction, as applicable, a “Side Car Acquisition”) with 
respect to any Board Member Designating Party (and its Affiliates) that designated the Board Members that approved the acquisition 
of the asset that was ultimately a Rejected Investment Opportunity (each an “Approving Investor”).  For the avoidance of doubt, any 
Board Member Designating Party (and its Affiliates) that designated any Board Member(s) that rejected (or is deemed to have 
rejected) any Rejected Investment Opportunity shall not be permitted to participate in any Side Car Acquisition.
(a) Subject to the terms of Section 6.19.1(c)-(e) (inclusive), if there is only one (1) Approving Investor of 
any Rejected Investment Opportunity, such Approving Investor shall have the right (in its sole discretion), but not the obligation, to 
acquire or invest in such Rejected Investment Opportunity outside of the Company (and without the approval or participation of any 
other party and/or any other direct or indirect investor in the Company) by itself or with any other co-investor(s).
(b)
Subject to the terms of Section 6.19.1(c)-(e) (inclusive), if there is more than one (1) Approving 
Investor of any Rejected Investment Opportunity, each Approving Investor shall have the right (each in its sole discretion), but not the 
obligation, to acquire or invest in such Rejected Investment Opportunity outside of the Company (and without the approval or 

 
40
 
participation of any other Party and/or any other direct or indirect investor in the Company), and if more than one Approving Investor 
makes such election, such electing Approving Investors shall invest in the Side Car Acquisition in proportion to their respective 
(direct and indirect) ownership interests in the Company, and (subject to the approval of the electing Approving Investors) with any 
other co-investor(s).
(c) If the Approving Investor(s) are not G Member and/or its Affiliate, the acquisition of the Rejected 
Investment Opportunity in a Side Car Vehicle shall not be permitted (and such Approving Investor(s) shall not be permitted or 
authorized to acquire the Side Car Investment) unless and until Company Management has approved the transaction (and if Company 
Management determines to grant its approval of such transaction, Company Management may include as a condition to the granting 
of such approval that the applicable Side Car Investors and the Side Car Vehicle, as the owner of the Side Car Investment, shall be 
required to use the resources and management services of the Company (and Company Management) in connection with the Side Car 
Acquisition and Side Car Investment, in which case the applicable Side Car Vehicle shall enter into a market management agreement 
with the Company (or another JV Entity) and pay fees to the Company pursuant to such management agreement on market terms or 
otherwise on terms where the economics are consistent with the G&A and MIP of the Company).  
(d)
[Intentionally Deleted].
(e) Notwithstanding anything to the contrary contained in this Agreement, an Approving Investor shall not 
be entitled to (and each Approving Investor shall cause its Affiliates not to) invest in (or pursue for investment in) any Rejected 
Investment Opportunity, except pursuant to, and expressly in accordance with, the terms of this Section 6.19, and any investment (or 
pursuit for investment) by any Approving Investor or any of its Affiliates in any Rejected Investment Opportunity that is not in 
compliance with the terms of this Section 6.19.1 shall constitute a default and violation of this Agreement.
6.19.2  In connection with any Side Car Acquisition, the Approving Investor(s) and the applicable co-investor(s) 
(collectively, the “Side Car Investors”) shall form a Delaware limited liability company intended to qualify as a REIT (the “Side Car 
Vehicle”), which shall have substantially the same ownership structure as the Company (i.e., the Side Car Investors’ interest in the 
Side Car Investment shall be held through the Side Car Vehicle), shall own the Side Car Investment through one or more entities 
(consistent with the ownership of the Properties) and will be governed by agreements substantially similar to this Agreement and the 
other Venture Agreements, as applicable (the “Side Car Venture Documents”).  Notwithstanding the foregoing, the Side Car Venture 
Documents for any Side Car Vehicle (including the governance rights of each investor therein) shall (as appropriate) be modified to 
reflect such investor’s percentage ownership interest in such Side Car Vehicle (as mutually agreed by the Side Car Investors).  
Company Management shall pursue the transaction for, and as an investment of, the Side Car Vehicle (outside of the Company).  
Upon the consummation of the Side Car Acquisition in accordance with the terms of this Section 6.19, the Side Car Vehicle shall 
engage the Company (or another JV Entity) to manage the Side Car Investment pursuant to a management agreement (a “Side Car 
Management Agreement”) in accordance with the terms of Schedule XII attached hereto.

 
41
 
6.19.3  Any costs and expenses relating to any Side Car Acquisition, including any costs and expenses attributable 
to the applicable Side Car Vehicle, the Side Car Investment or any pursuit costs for any Side Car Investment shall be paid by the Side 
Car Vehicle and/or the Side Car Investors, and none of the JV Entities shall be responsible or liable for any of the foregoing costs or 
expenses or otherwise with respect to any of the foregoing.
6.20 Initial Public Offering or IPO Conversion.  In connection with any proposed Initial Public Offering or IPO Conversion 
that obtains Requisite Board Approval, each of G Member and Ivory Parent Member agrees to adopt, enter into, execute and deliver 
all agreements, instruments and documents, and otherwise take such actions as may be reasonably required and otherwise cooperate 
with the Board, including entering into such agreements and other customary agreements with respect to such Initial Public Offering 
or IPO Conversion, including “lock-up” restrictions, if any, investor rights and registration rights agreements, in each case, as the 
Board, with Requisite Board Approval, deems reasonable, necessary or customary.
ARTICLE VII
[INTENTIONALLY DELETED]
ARTICLE VIII
GENERAL REIT PROVISIONS
8.1
Qualifying and Maintaining Qualification as a REIT. Unless prohibited by applicable Legal Requirements, the 
Company shall elect to be taxed as, and, at all times prior to the Restriction Termination Date (if any), is intended to qualify and 
continue to qualify as, a REIT. The Board shall cause the Company to make all necessary elections and filings in order to effectuate 
the foregoing. The Board may, with the Requisite Board Approval, without any action by the Members, amend this Agreement or 
take such other action as it determines is necessary or desirable in order to qualify the Company as a REIT or to maintain the 
Company’s qualification as a REIT. The Board shall use reasonable best efforts to conduct the business and affairs of the Company at 
all times in such a manner as to continue to maintain the Company’s qualification as a REIT, including by using commercially 
reasonable efforts to manage the income, assets and operations of the Company such that (a) the gross revenue of the Company (as 
determined pursuant to Sections 856(c)(2) and (3) of the Code) and the assets of the Company (as determined pursuant to Sections 
856(c)(4) and (5) of the Code) will permit the Company to qualify as a REIT and will permit the Company to avoid incurring any tax 
on prohibited transactions under Section 857(b)(6) of the Code and any tax on redetermined rents, redetermined deductions, and 
excess interest under Section 857(b)(7) of the Code, and (b) the Company distributes for each taxable year all of its “real estate 
investment trust taxable income” (as defined in Section 857(b)(2) of the Code) for such taxable year (or, if greater, its taxable income 
determined for state income tax purposes in any state in which the Company files income tax returns or pays taxes based on net 
income), determined without regard to any dividends paid deduction and by excluding any net capital gain. The Company shall 
provide written notice to each of the Members within five (5) Business Days of the Company being notified or otherwise determining 
that the Company no longer qualifies as a REIT. Without limiting the generality of the foregoing, the Company shall refrain from 
redeeming units of Preferred Units pursuant to Section 4.5 if such redemption would, or could reasonably be expected to, result in the 
Company’s failure to maintain its qualification as a REIT. The Company 

 
42
 
has elected to be treated as a corporation for U.S. federal income tax purposes effective as of August 30, 2022 and shall not revoke 
such election except with the consent of each Member. 
8.2
Termination of REIT Status. The Board shall direct Company Management to use reasonable best efforts to take no 
action, nor to permit any action to be taken, and the Board shall take no action, to terminate the Company’s status as a REIT until 
such time as the Board determines, with the Requisite Board Approval, that it is no longer in the best interests of the Company to 
attempt to, or continue to, qualify as a REIT under the Code and adopts a resolution recommending that the Company terminate its 
status as a REIT (such date, the “Restriction Termination Date XE "Restriction Termination Date" ”).
8.3
[Intentionally Deleted].
8.4
REIT Consultant. The Company shall engage a nationally recognized accounting firm or other U.S. federal income tax 
expert in advising Persons on establishing and maintaining status as a REIT (a “REIT Consultant”), the cost of which shall be paid for 
by the Company, to advise the Company on compliance with the REIT requirements and establishing and maintaining the status of 
the Company as a REIT. The initial REIT Consultant shall be Ernst & Young LLP.
8.5
REIT Opinions. The Company shall use its reasonable best efforts (at the Company’s expense, except in connection 
with opinions obtained pursuant to clause (b) below) to cause to be delivered to each Common Member (a) in connection with the 
sale or transfer of any Equity Interests, and/or (b) upon the request of any Common Member, at such requesting Common Member’s 
expense (which request pursuant to clause (b) hereof shall be made no more frequently than once per year) by the Company, an 
opinion of counsel from Skadden Arps or another nationally recognized law firm experienced in matters relating to REITs (such other 
law firm to be reasonably acceptable to the Common Members or, in the case of an opinion requested by less than all of the Common 
Members, reasonably acceptable to the requesting Common Member(s)), addressed to the Company, substantially to the effect that, 
commencing with the Company’s initial taxable year, the Company has been organized and operated in conformity with the 
requirements for qualification and taxation as a REIT under the Code, and its actual method of operation has enabled it to meet, and 
its proposed method of operation will enable it to meet, the requirements for qualification and taxation as a REIT under the Code for 
its initial taxable year and subsequent taxable years. Such opinion and the related officers’ certificates, equityholder representations 
and other similar items shall be in customary form and substance and otherwise reasonably satisfactory to the Common Members, and 
drafts thereof shall be provided to the Common Members for review and comment reasonably in advance of the issuance of such 
opinion.
8.6
Transferable Shares.  Notwithstanding any other provision in this Agreement to the contrary, prior to the Restriction 
Termination Date, to the fullest extent permitted by Legal Requirements, no determination shall be made by the Board, nor shall any 
transaction be entered into by the Company that would cause any Equity Interest in the Company or other beneficial interest in the 
Company not to constitute “transferable shares” or “transferable certificates of beneficial interest” under Section 856(a)(2) of the 
Code or that would cause any distribution to constitute a preferential dividend as described in Section 562(c) of the Code. 

 
43
 
ARTICLE IX
INDEMNIFICATION OF MEMBERS AND THEIR AFFILIATES
9.1
Liability and Indemnification of the Members.
9.1.1
To the fullest extent permitted by applicable Legal Requirements and except as otherwise set forth in this 
Agreement, no Indemnitee shall have any liability to the Company, any Company Subsidiary, any Member, any Board Member, or 
any other Person who has or who has acquired any interest in the Company for any loss suffered by the Company, any Company 
Subsidiary, any Member, any Board Member or any such other Person which arises from any action or inaction of such Indemnitee, 
other than any such action or inaction constituting fraud, willful misconduct, any bad faith violation of the implied contractual 
covenant of good faith and fair dealing or, solely with respect to any Non-Affiliated Board Member and not with respect to any other 
Indemnitee, gross negligence, by such Indemnitee. Without limiting the foregoing, each Indemnitee shall be fully protected in relying 
in good faith upon the records of the Company and the Company Subsidiaries and upon such information, opinions, reports or 
statements presented to the Company or any Company Subsidiary by Company Management or any other Person as to matters the 
Indemnitee reasonably believes are within such other Person’s professional or expert competence and who has been selected with 
reasonable care by or on behalf of the Board or Company Management, including information, opinions, reports or statements as to 
the value and amount of the assets, liabilities, profits or losses of the Company and/or any Company Subsidiary or the fairness to the 
Company and/or any Company Subsidiary of any transaction.
9.1.2
Subject to the provisions of Section 9.1.3, the Company shall indemnify, defend and hold harmless each 
Indemnitee from and against any and all losses, claims, damages, liabilities, expenses (including reasonable out of pocket legal fees 
and expenses), judgments, fines, settlements and other amounts to the extent arising from any and all claims, demands, actions, suits 
or proceedings, civil, criminal, administrative or investigative, in which such Indemnitee is involved, or threatened to be involved, as 
a party or otherwise, by reason of (a) the business, affairs or assets of the Company or any Company Subsidiary, (b) the management 
of the business, affairs or assets of the Company or any Company Subsidiary, or (c) such Indemnitee’s status as a Member or Board 
Member, or an Affiliate of any of the foregoing, or an officer, director, partner, member, manager, shareholder, employee or agent of 
any of the foregoing, in each case which relates to or arises out of the Company, any Company Subsidiary, the business, affairs or 
assets of the Company or any Affiliate, and in each case regardless of whether such Indemnitee continues to be a Member or Board 
Member, or an Affiliate of any of the foregoing, at the time any such liability or expense is paid or incurred, and regardless of whether 
the liability or expense accrued at or relates to, in whole or in part, any time before, on or after the Effective Date. The negative 
disposition of any action, suit or proceeding by judgment, order, settlement, conviction or upon a plea of nolo contendere, or its 
equivalent, shall not in and of itself create a presumption that such Indemnitee acted in a manner that disqualifies Indemnitee from 
receiving indemnification hereafter pursuant to Section 9.1.
9.1.3
Notwithstanding the foregoing, an Indemnitee shall not be entitled to indemnification under Section 9.1.2 
with respect to any claim, issue or matter resulting from any action or inaction constituting fraud, willful misconduct, material breach 
of this Agreement, any 

 
44
 
bad faith violation of the implied contractual covenant of good faith and fair dealing or, solely with respect to any Non-Affiliated 
Board Member and not with respect to any other Indemnitee, gross negligence, by such Indemnitee or by the Person that designated 
such Person as a Board Member or by any Affiliate of any of the foregoing (or any officer, director, partner, member, manager, 
shareholder, employee or agent of any of the foregoing)..
9.1.4
Expenses (including reasonable attorneys’ fees and disbursements) incurred by an Indemnitee in defending 
any claim, demand, action, suit or proceeding for which such Indemnitee is indemnified under Section 9.1 (excluding any claim, 
demand, action, suit or proceeding brought by the Company or any Company Subsidiary or any Common Member (or any direct or 
indirect investor(s) in any Common Member) against such Indemnitee) shall, from time to time, be advanced by the Company prior to 
the final disposition of such claim, demand, action, suit or proceeding upon receipt by the Company of an undertaking by or on behalf 
of the Indemnitee to repay such amounts if it is ultimately determined by a court of competent jurisdiction in a final non-appealable 
judgment that such Indemnitee is not entitled to indemnification under this Section 9.1 with respect thereto.
9.1.5
The indemnification provided under this Section 9.1 (a) shall be in addition to, and not in limitation of, any 
other rights to which any Indemnitee may be entitled under any other agreement, contract or instrument or as a matter of law or 
otherwise, (b) shall continue as to any Indemnitee who has ceased to serve in such capacity and (c) shall inure to the benefit of the 
heirs, successors, assigns, administrators and personal representatives of each Indemnitee.
9.1.6
The Company and/or any Company Subsidiary shall purchase and maintain, at the expense of the Company 
or such Company Subsidiary, insurance for liabilities that are the subject of indemnification provided in this Section 9.1 (which the 
parties acknowledge is included on the Insurance Schedule).
9.1.7
An Indemnitee shall not be denied indemnification in whole or in part under this Section 9.1 solely by reason 
of such Indemnitee having an interest in the transaction with respect to which the indemnification arises or relates if the transaction 
was otherwise permitted (and duly approved, if applicable) by the terms of this Agreement. 
9.1.8
If a claim or assertion of liability is made by an unrelated third party against a possible Indemnitee that, if 
prevailed upon by any such third party, would result in that party being entitled to indemnification as an Indemnitee pursuant to this 
Section 9.1 (“Claim XE "Claim" ”), the Indemnitee shall upon learning of the Claim promptly give to the Company written notice of 
the Claim and request the Company to defend the Claim at the Company’s sole cost and expense with counsel reasonably acceptable 
to the Indemnitee. Failure to so notify the Company will not relieve the Company of any liability that the Company would otherwise 
have to such Indemnitee pursuant to the terms of this Section 9.1 except to the extent that such failure actually and materially 
prejudices the Company’s and/or any Company Subsidiary’s legal position. The Company shall have the obligation to defend the 
Indemnitee against the Claim if such Indemnitee is entitled to indemnification pursuant to this Section 9.1. The Indemnitee shall be 
required to cooperate in all reasonable respects with the defense of any Claim.

 
45
 
9.1.9
If all matters relating to a Claim can be settled by the payment of money and without the need to admit 
liability on an Indemnitee’s part or to take action other than the execution of documents effecting such settlement, then the Board 
shall be authorized, with the Requisite Board Approval, to settle such action or proceeding without such Indemnitee’s consent, and 
the Company shall have no obligation under this Section 9.1 with respect to such matter or other actions or proceedings involving the 
same or related facts if such Indemnitee refuses to agree to such settlement. If such matter cannot be settled without the need to admit 
liability on an Indemnitee’s part, then the Company shall not be entitled to settle such action or proceeding without such Indemnitee’s 
consent, which consent shall not be unreasonably withheld, conditioned or delayed, and if such Indemnitee unreasonably withholds, 
conditions or delays its consent to any such settlement, then the Company shall have no obligation under this Section 9.1 with respect 
to such matter or other actions or proceedings involving the same or related facts.
9.1.10 The provisions of this Section 9.1 shall survive the transfer of Equity Interests by any Member and the 
termination of this Agreement.
ARTICLE X
LIMITATIONS ON TRANSFER AND OWNERSHIP OF UNITS
10.1 Restriction on Ownership and Transfer.
10.1.1 Until the Restriction Termination Date, any purported Transfer that, if effective, would result in the 
Company being “closely held” within the meaning of section 856(h) of the Code shall be void ab initio as to the Transfer of that 
amount of Equity Interests that would cause the Company to be “closely held” within the meaning of section 856(h) of the Code, and 
the intended transferee shall acquire no rights in such Equity Interests.
10.1.2 From the One Hundred Holders Date until the Restriction Termination Date, any purported Transfer that, if 
effective, would result in all classes or series of Equity Interests being beneficially owned by fewer than 100 Persons for purposes of 
section 856(a)(5) of the Code shall be void ab initio and the intended transferee shall acquire no rights in such Equity Interests.
10.1.3 Until the Restriction Termination Date, any purported Transfer that, if effective, would cause the Company 
to fail to qualify as a REIT, except as otherwise provided in this Section 10.1, shall be void ab initio as to the Transfer of that amount 
of Equity Interests that would cause the Company to fail to qualify as a REIT, and the intended transferee shall acquire no rights in 
such Equity Interests.
10.1.4 From and after the date G Member (together with its Affiliates) owns less than 50% of the aggregate 
Common Units, unless G Member has previously notified the Company in writing that such Member intends for the Sovereign 
Ownership Percentage to exceed the Sovereign Ownership Limit, any Transfer that, if effective, would result in the Sovereign 
Ownership Percentage exceeding the Sovereign Ownership Limit shall be void ab initio as to the Transfer of that amount of Equity 
Interests that would otherwise cause the Sovereign Ownership Percentage to exceed the Sovereign Ownership Limit, and the intended 
transferee shall acquire no rights in such Equity Interests.

 
46
 
10.1.5 All Transfers shall comply with applicable Legal Requirements.
10.2
Owners Required to Provide Information. Until the Restriction Termination Date, each Person that is a Beneficial 
Owner of Equity Interests and each Person (including the holder of record) who is holding Equity Interests for a Beneficial Owner 
shall, within thirty (30) days of receiving a written request from the Company therefor, provide to the Company a written statement or 
affidavit stating the name and address of such Beneficial Owner, the amount of Equity Interests Beneficially Owned by such 
Beneficial Owner, a description of how such Equity Interests are held, and such other information as the Company may reasonably 
request in order to determine the Company’s status as a REIT, as determined by the Board, with the Requisite Board Approval. 
10.3 Excess Units.
10.3.1 Conversion into Excess Units.
(a) If, notwithstanding the other provisions contained in this Agreement: (1) prior to the Restriction 
Termination Date, there is a purported Transfer or Non-Transfer Event that, if effective, would (A) result in the Company being 
“closely held” as described in Section 10.1.1, (B) result in the Equity Interests being beneficially owned by fewer than 100 Persons as 
described in Section 10.1.2 on or after the One Hundred Holders Date or (C) otherwise cause the Company to fail to qualify as a 
REIT after the Effective Date, as described in Section 10.1.3; or (2) if Section 10.1.4 applies and there is a purported Transfer or Non-
Transfer Event that, if effective, would cause the Sovereign Ownership Percentage of G Member to exceed the Sovereign Ownership 
Limit, then, in each case, (X) the purported transferee or resulting holder shall be deemed to be a Prohibited Owner and shall acquire 
no right, title, or interest (or, in the case of a Non-Transfer Event, the Person holding record title to the Equity Interests with respect to 
which such Non-Transfer Event occurred shall cease to own any right, title, or interest) in such amount of Equity Interests, the 
ownership of which by such purported transferee or record holder would result in or cause any of the events described in clauses (1) 
and (2) above, (Y) such amount of Equity Interests shall be automatically converted into an equal amount of Excess Units and 
transferred to a Trust in accordance with Section 10.3.4 and (Z) the Prohibited Owner shall submit such amount of Equity Interests 
(including the certificates representing such amount of Equity Interests, if any) to the Company, accompanied by all requisite and 
duly executed assignments of transfer thereof, for registration in the name of the Trustee of the Trust. Such conversion into Excess 
Units and transfer to a Trust shall be effective as of the close of business on the Business Day prior to the date of the purported 
Transfer or Non-Transfer Event, as the case may be, even though the certificates, if any, representing the Equity Interests so converted 
may be submitted to the Company at a later date.
(b)
Upon the occurrence of a conversion of Equity Interests into an equal amount of Excess Units, 
such Equity Interests shall be automatically retired and canceled, without any action required by the Board or any Person, and shall 
thereupon be restored to the status of authorized but unissued Equity Interests of the same class and series as the Equity Interests from 
which such Excess Units were converted and may be reissued by the Company as such Equity Interests.

 
47
 
10.3.2 Remedies for Breach. If the Company or any Board Member shall at any time determine in good faith that a 
Transfer has taken place in violation of Section 10.1 or that a Person intends to acquire or has attempted to acquire Beneficial 
Ownership or Constructive Ownership of any Equity Interests in violation of Section 10.1, the Company shall take such action as it 
deems advisable to refuse to give effect to or to prevent such Transfer or acquisition, including, but not limited to, refusing to give 
effect to such Transfer on the books and records of the Company or instituting proceedings to enjoin such Transfer or acquisition, but 
the failure to take any such action shall not affect the automatic conversion of Equity Interests into Excess Units and their transfer to a 
Trust in accordance with Section 10.3.1 and Section 10.3.4.
10.3.3 Notice of Restricted Transfer. Any Person who acquires or attempts to acquire Equity Interests in violation 
of Section 10.1, or any Person who owned Equity Interests that were converted into Excess Units and transferred to a Trust pursuant 
to Section 10.3.1 and Section 10.3.4, shall immediately give written Notice to the Company of such event and shall provide to the 
Company such other information as the Company may reasonably request in order to determine the effect, if any, of such Transfer or 
Non-Transfer Event, as the case may be, on the Company’s status as a REIT.
10.3.4 Ownership in Company. Upon any purported Transfer or Non-Transfer Event that results in Excess Units 
pursuant to Section 10.3.1, such Excess Units shall be automatically and by operation of law transferred to one or more Trustees of 
one or more Trusts created by the Company to be held for the exclusive benefit of one or more Beneficiaries designated by the 
Company. Any conversion of Equity Interests into Excess Units and transfer to a Trust shall be effective as of the close of business on 
the Business Day prior to the date of the purported Transfer or Non-Transfer Event that results in the conversion. Excess Units so held 
in trust shall remain issued and outstanding Units of the Company.
10.3.5 Distribution Rights. The Excess Units shall be entitled to the same distributions (as to both timing and 
amount) as may be made by the Board in respect to Equity Interests of the same class and series as the Equity Interests from which 
such Excess Units were converted. The Trustee(s), as record holder(s) of the Excess Units, shall be entitled to receive all distributions 
and shall hold all such distributions in trust for the benefit of the Beneficiary(ies). The Prohibited Owner with respect to such Excess 
Units shall repay to the Trust the amount of any distributions received by such Prohibited Owner (i) that are attributable to any Equity 
Interests that have been converted into Excess Units and (ii) which were distributed by the Company to Members of record on a 
record date which was on or after the date that such Equity Interests were converted into Excess Units. The Company shall have the 
right to take all measures that it determines reasonably necessary to recover the amount of any such distribution paid to a Prohibited 
Owner.
10.3.6 Rights upon Liquidation. In the event of any voluntary or involuntary liquidation of, or winding up of, or any 
distribution of the assets of, the Company, each holder of Excess Units shall be entitled to receive, ratably with each holder of Equity 
Interests of the same class and series as the Equity Interests from which such Excess Units were converted and other Members 
holding such Excess Units, that portion of the assets of the Company that is available for distribution to the Members holding such 
Equity Interests. The Trust shall distribute to the Prohibited Owner the amounts received upon such liquidation, dissolution, winding 
up or 

 
48
 
distribution; provided, however, that the Prohibited Owner shall not be entitled to receive amounts in excess of, in the case of a 
purported Transfer in which the Prohibited Owner gave value for Equity Interests and which Transfer resulted in the conversion of 
such Equity Interests into Excess Units, the product of (i) the price per Equity Interest, if any, such Prohibited Owner paid for the 
Equity Interests and (ii) the amount of Equity Interests which were so converted into Excess Units and held by the Trust, and, in the 
case of a Non-Transfer Event or purported Transfer in which the Prohibited Owner did not give value for such Equity Interests (e.g., 
if the Equity Interests were received through a gift or devise) and which Non-Transfer Event or purported Transfer, as the case may 
be, resulted in the conversion of the Equity Interests into Excess Units, the product of (x) the Market Price per Equity Interest for the 
Equity Interests that were converted into such Excess Units on the date of such Non-Transfer Event or purported Transfer and (y) the 
amount of Equity Interests which were so converted into Excess Units. Any remaining amount in such Trust shall be distributed to the 
Beneficiary(ies).
10.3.7 Voting Rights. The Excess Units shall not entitle the holder to any voting rights. Any vote by a Prohibited 
Owner as a purported holder of Equity Interests prior to the discovery by the Company and/or the Trustee that such Equity Interests 
have been converted into Excess Units shall, subject to Legal Requirements, be rescinded and shall be void ab initio with respect to 
such Excess Units; provided, however, that if the Company has already taken irreversible corporate action, then the Trustee shall not 
have the authority to rescind such vote.
10.4 Designation of Permitted Transferee.
10.4.1 As soon as practicable after the Trustee acquires Excess Units, but in an orderly fashion so as not to 
materially adversely affect the price of Equity Interests or Excess Units, the Trustee shall designate one or more Persons as “Permitted 
Transferees XE "Permitted Transferees" ” and sell to such Permitted Transferees any Excess Units held by the Trustee; provided, 
however, that (A) any Permitted Transferee so designated purchases for valuable consideration the Excess Units and (B) any 
Permitted Transferee so designated may acquire such Excess Units without violating any of the restrictions set forth in Section 10.1 
and without such acquisition resulting in the conversion of the Equity Interests so acquired into Excess Units and the transfer of such 
Excess Units to a Trust pursuant to Section 10.3.1 and Section 10.3.4. The Trustee shall have the exclusive and absolute right to 
designate Permitted Transferees of any and all Excess Units. Prior to any transfer by the Trustee of Excess Units to a Permitted 
Transferee, the Trustee shall give not less than ten (10) Business Days’ prior written notice to the Company of such intended transfer 
to enable the Company to determine whether to exercise or waive its purchase rights under Section 10.6. No such transfer by the 
Trustee of Excess Units to a Permitted Transferee shall be consummated unless the Trustee has received a written waiver of the 
Company’s purchase rights under Section 10.6.
10.4.2 Upon the designation by the Trustee of one or more Permitted Transferees and compliance with the 
provisions of this Section 10.4.2, the Trustee shall cause to be transferred to the Permitted Transferee the Excess Units acquired by 
the Trustee pursuant to Section 10.3.4. Upon such transfer of Excess Units to the Permitted Transferee(s), such Excess Units 
automatically shall be converted into an equal amount of Equity Interests of the same class and series as the Equity Interests from 
which such Excess Units were originally converted. Upon the occurrence of such a conversion of Excess Units into an equal amount 
of Equity Interests, such 

 
49
 
Excess Units, without any action required by the Board, shall thereupon be restored to the status of authorized but unissued Excess 
Units and may be reissued by the Company as Excess Units. The Trustee shall (A) cause to be recorded on the books and records of 
the Company that the Permitted Transferee(s) is/are the holder(s) of record of such amount of Equity Interests, and (B) distribute to 
the Beneficiary(ies) any and all amounts held in respect of such Excess Units after making payment to the Prohibited Owner pursuant 
to Section 10.5.
10.4.3 If the Transfer of Excess Units to a purported Permitted Transferee would or does violate any of the transfer 
restrictions set forth in Section 10.1, such Transfer shall be void ab initio as to that amount of Excess Units that cause the violation of 
any such restriction when such Excess Units are converted into Equity Interests and the purported Permitted Transferee shall be 
deemed to be a Prohibited Owner and shall acquire no rights in such Excess Units or Equity Interests. Such Equity Interests shall be 
automatically re-converted into Excess Units and transferred to the Trust from which they were originally transferred. Such 
conversion and transfer to the Trust shall be effective as of the close of business on the Business Day prior to the date of the Transfer 
to the purported Permitted Transferee and the provisions of this Article X shall apply to such Units, including, without limitation, in 
respect of any future Transfer of such Excess Units by the Trust.
10.5 Compensation to Record Holder of Equity Interests That Are Converted into Excess Units. Any Prohibited Owner 
shall be entitled (following acquisition of the Excess Units and subsequent designation of and sale of Excess Units to one or more 
Permitted Transferees in accordance with Section 10.4 or following the acceptance of the offer to purchase such Excess Units in 
accordance with Section 10.6) to receive from the Trustee following the sale or other disposition of such Excess Units the lesser of (i) 
(A) in the case of a purported Transfer in which the Prohibited Owner gave value for Equity Interests and which Transfer resulted in 
the conversion of such Equity Interests into Excess Units, the product of (1) the price per unit, if any, such Prohibited Owner paid for 
the units in respect of such Equity Interests and (2) the number of units in respect of such Equity Interests which were so converted 
into Excess Units and (B) in the case of a Non-Transfer Event or purported Transfer in which the Prohibited Owner did not give value 
for such Equity Interests (e.g., if the Equity Interests were received through a gift or devise) and which Non-Transfer Event or 
purported Transfer, as the case may be, resulted in the conversion of such Equity Interests into Excess Units, the product of (1) the 
Market Price for the Equity Interests that were converted into such Excess Units on the date of such Non-Transfer Event or purported 
Transfer and (2) the amount of Equity Interests which were so converted into Excess Units, (ii) the proceeds received by the Trustee 
from the sale or other disposition of such Excess Units in accordance with Section 10.4 or Section 10.6 or (iii) the amount of the 
purchase price paid to the Company pursuant to Section 10.6 in exchange for the Equity Interests that were converted into such 
Excess Units. Any amounts received by the Trustee in respect of such Excess Units that are in excess of such amounts to be paid to 
the Prohibited Owner pursuant to this Section 10.5 shall be distributed to the Beneficiary. Each Beneficiary and Prohibited Owner 
shall be deemed to have waived and, if requested, shall execute a written confirmation of the waiver of, any and all claims that it may 
have against the Trustee and the Trust arising out of the disposition of Excess Units, except for claims arising out of the gross 
negligence or willful misconduct of such Trustee or any failure to make payments in accordance with this Section 10.5 by such 
Trustee.

 
50
 
10.6 Purchase Right in Excess Units. Excess Units shall be deemed to have been offered for sale to the Company or its 
designee, at a price per unit equal to the lesser of (i) the price per unit of Equity Interests in the transaction that created such Excess 
Units (or, in the case of a Non-Transfer Event or Transfer in which the Prohibited Owner did not give value for the Equity Interests 
(e.g., if the Equity Interests were received through a gift or devise), the Market Price for the Equity Interests that were converted into 
such Excess Units on the date of such Non-Transfer Event or Transfer) and (ii) the Market Price for the Equity Interests that were 
converted into such Excess Units on the date the Company, or its designee, accepts such offer. The Company shall have the right to 
accept such offer for a period of ninety (90) days following the later of (x) the date of the Non-Transfer Event or purported Transfer 
which results in such Excess Units or (y) the first to occur of (A) the date the Board first determined that a Transfer or Non-Transfer 
Event resulting in Excess Units has occurred and (B) the date that the Company received a notice of such Transfer or Non-Transfer 
Event pursuant to Section 10.3.3.
10.7 Ambiguity. In the case of an ambiguity in the application of any of the provisions of this Article X, the Board shall 
have the power to determine, with the Requisite Board Approval, the application of the provisions of this Article X with respect to 
any situation based on the facts known to it.
10.8 Remedies Not Limited. Nothing contained in this Article X or any other provision of this Agreement shall limit the 
authority of the Board to take such other action, with the Requisite Board Approval, as it deems necessary or advisable to protect the 
Company and the interests of its Members by preservation of the Company’s status as a REIT.
 
ARTICLE XI
DISSOLUTION AND LIQUIDATION.
11.1 Dissolution. This Agreement will terminate and the Company will be dissolved upon the occurrence of any of the 
following events:
11.1.1 upon the entry of a final judgment, order or decree of a court of competent jurisdiction adjudicating the 
Company to be bankrupt and the expiration without appeal of the period, if any, allowed by applicable Legal Requirements in which 
to appeal;
11.1.2 with the unanimous approval of the Board;
11.1.3 [Intentionally Deleted];
11.1.4 the entry of a decree of judicial dissolution under Section 18-802 of the Act; or
11.1.5 following the disposition of all of the assets owned directly or indirectly by the Company and the 
discontinuance of its business activities, other than activities in the nature of winding up.

 
51
 
Upon the occurrence of the first to occur of the foregoing events, the business of the Company shall be wound up as provided in this 
Article XI unless the Board, with the Requisite Board Approval, otherwise determines.
11.2 Member Withdrawal/Bankruptcy. The commencement of a Bankruptcy Action by or against any Member shall not, by 
itself, result in the dissolution of the Company or in the cessation of the interest of the Members in the Company. The withdrawal or 
resignation of a Member or the dissolution of a Member shall not, by itself, constitute a dissolution of the Company.
11.3 Procedures. 
11.3.1 In the event of the dissolution of the Company, the Board, with the Requisite Board Approval, or the Person 
thereby authorized by the Board, or required or designated in accordance with the Act, to wind up the Company’s affairs (the Board 
or such other Person being referred to herein as the “Liquidating Agent XE "Liquidating Agent" ”) will commence to wind up the 
affairs of the Company and liquidate its assets as promptly as practicable and shall apply the proceeds of such sale and the remaining 
Company assets in the following order of priority:
(a) Payment of creditors in satisfaction of liabilities of the Company, other than liabilities for distributions 
to Members holding Common Units;
(b)
To establish any reserves that the Board, with the Requisite Board Approval, determines is 
reasonably necessary for contingent or unforeseen obligations of the Company, such reserves to be held until the expiration of such 
period as the Board, with the Requisite Board Approval, deems advisable;
(c)Thereafter in accordance with Section 4.3.
11.3.2 In connection with the winding up and dissolution of the Company, the Liquidating Agent will have all of 
the rights and powers with respect to the assets and liabilities of the Company that an authorized Member or a manager would have 
pursuant to the Act or any other Legal Requirements. 
11.4 No Recourse to Assets of Members. Each Member will look solely to the assets of the Company for all distributions 
with respect to the Company and such Member’s Capital Contributions thereto and share of profits or losses, and will have no 
recourse therefor (upon dissolution of the Company or otherwise) against any other Member.
11.5 Termination of the Company. Upon the completion of the liquidation of the Company and the distribution of all assets 
and funds of the Company, the Company and this Agreement will terminate and the Liquidating Agent will have the authority to take 
or cause to be taken such actions as are reasonably necessary or reasonable in order to obtain a certificate of dissolution of the 
Company as well as any and all other documents required by the Act or any other Legal Requirements to effectuate the dissolution 
and termination of the Company.

 
52
 
ARTICLE XII
FISCAL AND ADMINISTRATIVE MATTERS
12.1 Deposits. All funds of the Company will be deposited from time to time for the credit of the Company in one or more 
accounts in such banks, trust companies or other depositories, in each case as determined by the Board with the Requisite Board 
Approval.
12.2 Books and Records. The Board shall (or shall direct Company Management to) maintain in a manner customary and 
consistent with good accounting principles, practices and procedures, a comprehensive system of office records, books and accounts 
in which shall be entered fully and accurately each and every financial transaction with respect to the operations of the Company and 
the other JV Entities. The Board shall (or shall direct Company Management to) maintain such books and accounts separate from any 
records not having to do directly with the Company or the other JV Entities. Such books and records of account shall be maintained at 
the principal place of business of the Company or such other place or places as may from time to time be determined by the Board 
with the Requisite Board Approval. Each Common Member (and its direct and indirect investors) or its duly authorized representative 
shall have the right (a) to audit, inspect, examine and copy such books and records of account at the Company’s office during 
reasonable business hours, and (b) to meet with Company Management at reasonable times during normal business hours and upon 
reasonable notice to discuss the same and the operations of the business of the JV Entities and the Properties.
12.3 Reports. The Board shall direct Company Management to (i) prepare or cause to be prepared and furnished to each of 
the Common Members the reports and deliveries set forth on Schedule VIII attached hereto, and (ii) at any Common Member’s 
request, promptly furnish to such Common Member copies of all other material reports relating to the JV Entities and/or the 
Properties furnished to the Company or any other JV Entity by Company Management.
12.4 Accounting and Fiscal Year. The books of the Company for financial reporting purposes shall be kept on a calendar 
year basis. The books of the Company for tax accounting purposes shall be kept on a taxable year basis. The Company shall report its 
operations for both financial reporting and tax accounting purposes on an accrual basis. The taxable year of the Company shall end on 
December 31 of each year, unless a different taxable year shall be required by the Code.  
12.5 Company Accountant. The Company shall retain as the regular accountant and audit firm for the Company and the 
other JV Entities any Big Four Audit Firm as directed by the OS Ivory Parent Board Members in their reasonable discretion and after 
reasonable consultation with the G Member Board Members. The initial accountant of the Company shall be Ernst & Young LLP.
12.6 Appointment of the Paying Agent. The Preferred Members hereby authorize REIT Funding, LLC, with an address at 
1175 Peachtree Street, NE, Suite 2200, Atlanta, Georgia 30361-6206, to act as paying agent on behalf of the Preferred Members (the 
“Paying Agent”). Any distribution payments received by the Paying Agent shall be deemed paid to the Preferred Members on the 
later of the date received by the Paying Agent or the date declared for payment. 

 
53
 
ARTICLE XIII
MISCELLANEOUS
13.1 Counterparts/Electronic Signature. This Agreement may be executed in one or more counterparts, each of which shall 
be deemed an original, but all of which together shall constitute one and the same instrument. All signatures of the parties to this 
Agreement may be transmitted by PDF attached to an email, and such PDF will, for all purposes, be deemed to be the original 
signature of such party whose signature it reproduces, and will be binding upon such party. The parties hereto irrevocably and 
unreservedly agree that this Agreement may be executed by way of electronic signatures and that neither this Agreement, nor any part 
or provision of this Agreement, shall be challenged or denied any legal effect, validity and/or enforceability solely on the grounds that 
it is in the form of an electronic record.
13.2 Survival of Rights. This Agreement shall be binding upon and, as to permitted or accepted successors, transferees and 
assigns, inure to the benefit of the Members and the Company and their respective heirs, successors, transferees and assigns, in all 
cases whether by the laws of descent and distribution, merger, reverse merger, consolidation, sale of assets, other sale, operation of 
law or otherwise.
13.3 Severability. If any provision of this Agreement shall be held invalid, illegal or unenforceable in any jurisdiction or in 
any respect, then the validity, legality and enforceability of the remaining provisions contained herein shall not in any way be affected 
or impaired, and the parties shall use their commercially reasonable efforts to amend or substitute such invalid, illegal or 
unenforceable provision with enforceable and valid provisions which would produce as nearly as possible the rights and obligations 
previously intended by the parties without renegotiation of any material terms and conditions stipulated herein.
13.4 Notification or Notices.
13.4.1 In order to be effective, all notices, consents, approvals and disapprovals required or permitted by this 
Agreement to be given (“Notices XE "Notices" ”) must be in writing and (a) delivered by nationally recognized overnight delivery 
service, (b) placed in the United States mail, certified with return receipt requested, properly addressed and with the full postage 
prepaid, (c) delivered by electronic mail, or (d) personally delivered, provided any party may require (by delivery of written notice to 
the other parties hereto via electronic mail) that any notice or other communication shall be delivered to such party via electronic mail 
in order to be effective. Notices shall be deemed received and effective on the date actually received, unless the applicable Notice is 
received after 5:00 p.m. (local time) or on a day that is not a Business Day, in which event such Notice shall be deemed received on 
the next Business Day.  Any Notice to any Common Member, to any other Member or to any Board Member shall be addressed as set 
forth on Schedule I attached hereto and incorporated herein by this reference or to such address(es) as shall be reflected in the books 
and records of the Company. Any Notice given on behalf of a party by its attorneys in the manner provided for in this Section 13.4 
shall be considered validly given.

 
54
 
13.4.2 Notices shall be valid only if delivered in the manner provided above. Each party will be entitled to change 
its address for purposes of Notice in writing, communicated in accordance with the provisions of this Section 13.4.
13.5 Time of the Essence. Except as otherwise expressly provided in this Agreement, time is of the essence in connection 
with each and every provision of this Agreement.
13.6
Third Party Beneficiaries. Except as otherwise expressly provided in this Agreement including, without limitation, 
Article VI and Article IX, this Agreement is for the sole benefit of the Members and their respective permitted successors and assigns, 
and shall not confer directly, indirectly, contingently, or otherwise, any rights or benefits on any Person or party other than the 
Members and their permitted successors and assigns.
13.7
Entire Agreement/Amendment. Subject to the terms of the following sentence, this Agreement contains the entire 
agreement among the parties hereto, and supersedes all prior representations, agreements and understandings, both written and oral, 
among the parties hereto with respect to the subject matter hereof.  Except as otherwise expressly provided in this Agreement (or as 
otherwise agreed in writing by the Common Members in any other Venture Agreement), this Agreement may be amended, modified 
or supplemented only with the written consent of each Common Member, and any alleged amendment, variation, modification or 
change herein which is not so documented shall not be effective.
13.8 Waiver. No failure by any party to insist upon the strict performance of any covenant, duty, agreement or condition of 
this Agreement or to exercise any right or remedy consequent upon a breach thereof shall constitute a waiver of any such breach or 
any other covenant, duty, agreement or condition.
13.9 Confidentiality. 
13.9.1 Each Member shall keep confidential and shall not disclose, or permit its Affiliates to disclose (i) any non-
public information or materials relating to the Company, any other JV Entity and/or their respective investments and activities 
(including the terms of this Agreement and any Venture Agreement and any information relating to the Property and its operation) or 
(ii) any other information exchanged between or among the JV Entities and/or the Members (including, without limitation, relating to 
any Member or its Affiliates) in connection herewith (collectively, “Confidential Information XE "Confidential Information" ”); 
provided that a Member may disclose such Confidential Information upon prior Notice to all Board Members and to the other 
Common Members to the extent (a) the disclosure of such information or materials is expressly required by applicable Legal 
Requirements; or (b) the information or materials become publicly known other than through the actions or inactions of (or any 
violation(s) of this Agreement by) such Member or its Affiliates, or the employees, representatives, agents or attorneys of any of the 
foregoing parties. In addition, a Member may disclose Confidential Information to its Affiliates, and its and their respective 
employees, financial sources, representatives, agents, actual or potential investors, permitted transferees and attorneys or advisors (in 
each case whose compliance with this Section is warranted by the Member (or its Affiliate) making the disclosure (provided that such 
Member shall be deemed to have breached this Section if such recipient makes a disclosure that such Member is not permitted to 
make under this Section)).

 
55
 
13.9.2 In the event that any Member that is restricted from disclosing Confidential Information pursuant to Section 
13.9.1 is required to disclose any Confidential Information pursuant to Section 13.9.1(a) above, such Member shall provide prompt 
written notice to the other Members and to the Board so that such other Members (and/or the Board) may seek a protective order or 
other appropriate remedy, and the Member required to disclose the Confidential Information will use reasonable efforts (but without 
expense to such Member) to cooperate with the other Members and the Board in any effort undertaken to obtain a protective order or 
other similar remedy. In the event that such protective order or other remedy is not obtained, the disclosing Member shall only furnish 
that portion of the Confidential Information that is required pursuant to Section 13.9.1(a) and such Member will exercise all 
reasonable efforts to obtain reasonably reliable assurances that the Confidential Information will be accorded confidential treatment. 
For the avoidance of doubt, no Member shall be required to take (or not take, as the case may be) any action that would, or could 
reasonably be expected to, expose such Member or its Affiliates, or any of their respective officers, directors, shareholders, partners, 
members, employees, to legal sanctions.
13.9.3 No Member shall, and each Member shall direct and cause its Affiliates and representatives not to, without 
the prior written consent of the other Members, directly or indirectly, issue any press release or make any public comment, statement 
or communication with respect to this Agreement or any of the terms, conditions or other aspects of this Agreement and/or the 
transactions contemplated by this Agreement. In addition to the foregoing, no public announcement or communication by any 
Member using any other Member’s name or the name of any other Member’s Affiliates shall be made without the prior written 
consent of such other Member.
13.9.4 Notwithstanding anything in this Section 13.9 to the contrary, Ivory Parent Member or its applicable 
Affiliates shall be permitted, without the requirement of obtaining the consent of the Common Members, to disclose or publicize in 
the ordinary course of its or their operations, including, without limitation, marketing activities, the indirect ownership (but not the 
operations or the results of operations) of the Properties by Ivory Parent Member and its Affiliates through its direct and indirect 
ownership interest in Ivory Parent Member and the Company; provided, however, that Ivory Parent Member and its Affiliates shall 
not disclose the name of any other Common Member (or such Common Member’s Affiliates and/or direct or indirect investors) as an 
indirect owner of the Properties (or otherwise) in connection therewith, without the prior written consent of such other Common 
Member (or direct or indirect investor, as applicable), which approval may be granted or withheld in such Common Member’s (or 
investor’s) sole discretion.
13.10 Brokers. Each Common Member, for itself only, severally represents and warrants to the Company and the other 
Members that neither such Member nor any of its Affiliates has engaged any broker, finder or agent, or incurred any liability for any 
brokerage fees, finder’s fees, commissions or other compensation, in connection with the formation of the Company and/or the other 
JV Entities and/or the joint venture arrangements hereunder or thereunder. Each Common Member agrees to indemnify and hold 
harmless the Company and the other Members and their Affiliates, and its and their respective officers, directors, shareholders, 
partners, members, employees, successors and assigns, from and against any and all loss, damage, liability or expense (including 
reasonable costs and attorneys’ fees) which any of the foregoing may incur by reason 

 
56
 
of, or in connection with, any breach of such Common Member’s representations and warranties in this Section 13.10.
13.11 Expenses.  All fees, costs and expenses incurred in connection with the drafting and negotiation of this Agreement and 
the other Venture Agreements (including fees and disbursements of counsel, financial advisors, consultants and accountants) shall be 
borne by the party (or its Affiliate) that incurred (or incurs) such fees, costs and expenses.  All costs of operation and administration 
of the Company and the other JV Entities shall be paid by the Company and such other JV Entities.
13.12 Certain Waivers. Except as otherwise expressly provided herein, each Member irrevocably waives during the term of 
the Company any right that it may have to: (a) cause the Company or any of its assets to be partitioned; (b) cause the appointment of a 
receiver for all or any portion of the assets of the Company; (c) compel any sale of all or any portion of the assets of the Company 
pursuant to applicable Legal Requirements; or (d) file a complaint, or to institute any proceeding at law or in equity (or take any other 
action) to cause the termination, dissolution or liquidation of the Company. Each Member irrevocably waives during the term of the 
Company any right that it may have under (i) Section 18-604 of the Act to withdraw and receive the fair value of its Equity Interests 
or (ii) Section 18-606 of the Act with respect to status as a creditor of the Company with respect to distributions.
13.13 Members’ Representations, Warranties and Covenants.
13.13.1
 Each Common Member hereby represents, warrants and covenants (or acknowledges), in each case as 
applicable below, to the Company and the other Common Members as of the Effective Date (and each Person admitted to the 
Company as a Common Member hereby represents and warrants as a condition to its admission as of the date of such admission), as 
follows:
(a) Such Common Member, if not an individual, is duly organized, validly existing and in good standing 
under the laws of its jurisdiction of incorporation or formation, with all requisite power and authority to enter into and perform this 
Agreement and, if an individual, has legal capacity to enter into this Agreement.
(b)
This Agreement has been duly authorized, executed and delivered by such Common Member and 
constitutes the legal, valid and binding obligation of such Common Member, enforceable against such Common Member in 
accordance with its terms, subject to the effect of any applicable bankruptcy, reorganization, insolvency, moratorium, fraudulent 
conveyance or similar laws relating to or affecting creditors’ rights generally and subject, as to enforceability, to the effect of general 
principles of equity (regardless of whether such enforceability is considered in a proceeding in equity or at law).
(c) No consents or approvals are required from any Governmental Authority or other Person for such 
Common Member to enter into this Agreement or perform its obligations hereunder. All limited liability company, corporate or 
partnership action on the part of such Common Member necessary for the authorization, execution and delivery of this Agreement, 
and the consummation of the transactions contemplated hereby, have been duly taken.

 
57
 
(d)
Neither the execution and delivery of this Agreement by such Common Member, nor the 
consummation of the transactions contemplated hereby, conflicts with or contravene the provisions of its organizational documents (if 
the Common Member is not an individual) or any agreement or instrument by which it is or its properties are bound, or any Legal 
Requirement to which it or its properties are subject.
(e) Such Common Member has had the opportunity to conduct such examination and review such matters 
regarding the Properties as such Common Member has deemed necessary for its due diligence with respect to the JV Entities and the 
Properties (including, without limitation, title to the Properties, the physical and financial condition of the Properties, the leases and 
records, books, plans and permits relating to the Properties).
(f) Such Common Member acknowledges that (a) the Equity Interest issued to such Common Member has 
not been registered under the Securities Act or state securities laws, (b) such Equity Interest, therefore, cannot be resold unless 
registered under the Securities Act and applicable state securities laws, or unless an exemption from registration is available, (c) there 
is no public market for the Equity Interests, and (d) neither the Company nor any other Common Member has any obligation or 
intention to register such Equity Interest for resale under the Securities Act or any state securities laws or to take any action that 
would make available any exemption from the registration requirements of such laws.
(g)
Such Common Member hereby acknowledges that because of the restrictions on transfer or 
assignment of the Equity Interests which are set forth in this Agreement, such Common Member may have to bear the economic risk 
of its investment in the Company for an indefinite period of time.
(h)
Such Common Member understands the risks of, and other considerations relating to, its 
acquisition of its Equity Interest and, by reason of its business and financial experience, together with the business and financial 
experience of those persons, if any, retained by it to represent or advise it with respect to its investment in the Company, (a) has such 
knowledge, sophistication and experience in financial and business matters and in making investment decisions of this type that it is 
capable of evaluating the merits and risks of an investment in the Company and of making an informed investment decision, (b) is 
capable of protecting its own interest or has engaged representatives or advisors to assist it in protecting its interests and (c) is capable 
of bearing the economic risk of such investment.
(i) Such Common Member (a) understands that an investment in the Company involves substantial risks, 
(b) has been given the opportunity to make a thorough investigation of the Properties and has been furnished with materials relating to 
the Properties, (c) has been afforded the opportunity to obtain additional information deemed necessary by such Common Member to 
verify the accuracy of any representations made or information conveyed to such Member and (d) confirms that all documents, 
records, and books pertaining to its investment in the Company and requested by such Common Member from any other Common 
Member (or its Affiliates) have been made available or delivered to such Common Member.
(j) On behalf of itself and each assignee or transferee of it, such Common Member is acquiring its Equity 
Interest for its own account for investment and not with 

 
58
 
a view to the distribution or resale thereof, or with the present intention of distributing or reselling such interest, and that it will not 
transfer or attempt to transfer its Equity Interest in violation of the Securities Act, the Securities Exchange Act or any other applicable 
federal, state or local securities law. Nothing herein shall be construed to create or impose on the Company or any Common Member 
an obligation to register any transfer of any Equity Interest or any portion thereof.
(k)
Such Common Member is an “accredited investor” as defined under Regulation D of the Securities 
Act of 1933.
(l) As of the Effective Date and at all times during the term of this Agreement: (a) the Capital 
Contributions contributed by such Common Member to the Company were not and are not directly or indirectly derived from 
activities that contravene applicable Legal Requirements, including anti-money laundering laws and regulations; (b) to the best of 
such Common Member’s knowledge, none of (i) such Common Member, (ii) any person Controlling or Controlled by such Common 
Member, (iii) if such Common Member is a privately held entity, any person having a beneficial interest in such Member, or (iv) any 
person for whom such Common Member is acting as agent or nominee in connection with this investment, is a country, territory, 
individual or entity named on an OFAC List.
13.13.2
Each Common Member shall notify the other Common Members promptly in writing should such 
Common Member become aware of any change in the information set forth in the representations contained in Section 13.13.1 that 
would, or could reasonably be expected to, have a materially adverse effect on the Company and the other JV Entities, taken as a 
whole, or the Properties or any other Common Member. Each Common Member is advised that, by law, the Company may be 
obligated to “freeze the account” of such Common Member, either by prohibiting additional investments from such Common 
Member, declining any withdrawal requests and/or segregating the assets in the account in compliance with applicable Legal 
Requirements, and the Company may also be required to report such action and to disclose such Common Member’s identity to 
OFAC or other applicable Governmental Authorities. Each Common Member further acknowledges that the Company may, by 
written notice to such Common Member, suspend the payment of withdrawal proceeds payable to such Common Member if the 
Company reasonably deems it necessary to do so to comply with anti-money laundering regulations applicable to the Company.
13.14 Governing Law. This Agreement shall be governed by the internal laws of the State of Delaware without regard for the 
conflict of laws principles thereof. 
13.15 Arbitration.  
13.15.1
 Disputes. The parties hereto shall resolve all disputes arising out of, concerning, or related to this 
Agreement, including but not limited to any dispute relating to the interpretation, performance, breach or termination of this 
Agreement (but expressly excluding any disagreement or dispute with respect to any Major Decision or any other approval right or 
right of direction contemplated herein) (each, a “Dispute”) by binding arbitration administered by the ICC International Court of 
Arbitration (the “ICC Court”) in accordance with the Rules of Arbitration 

 
59
 
of the International Chamber of Commerce in force at the time of commencement of arbitration (the “ICC Rules”), as amended 
herein. The parties hereto agree that:
(a)the legal seat and place of arbitration shall be New York, New York;
(b)
the language of the arbitration shall be English;
(c) the arbitration shall be conducted by three (3) arbitrators. If there are only two parties to the arbitration, 
each party shall nominate one arbitrator in accordance with the ICC Rules and the two arbitrators so nominated shall nominate a third 
arbitrator, who shall serve as chair of the arbitral tribunal (the “Tribunal”), within thirty (30) days of the confirmation by the ICC 
Court of the appointment of the second arbitrator. If there are more than two parties to the arbitration, the parties hereto shall have 
thirty (30) days from receipt by respondent(s) of the request for arbitration to agree in writing to a method for the constitution of the 
Tribunal, failing which all three arbitrators shall be appointed by the ICC Court in accordance with the ICC Rules. On the request of 
any party to the arbitration, the ICC Court shall appoint any arbitrator not timely nominated in accordance with either this Agreement 
or such method as the parties may agree in writing for the constitution of the Tribunal; and
(d)
The Tribunal shall issue its final award within one year of its appointment by the ICC Court; 
provided, however, that the Tribunal in its sole discretion may extend such time if it determines that it is necessary or appropriate to 
do so. Failure to issue a timely final award shall not preclude enforcement of that award, and shall not serve as grounds to challenge 
that award’s validity. The Tribunal’s decision shall be final and binding on the parties to the arbitration and enforceable in any court 
of competent jurisdiction.
13.15.2
 Consolidation of Claims. If one or more arbitrations are already pending with respect to a Dispute 
under this Agreement, any of the other Venture Agreements, or any other agreement among the Members (whether or not the 
Company is a party thereto) which contain a similar arbitration provision (collectively, the “Related Arbitration Agreements”), then 
any party to a new Dispute under this Agreement or a Related Arbitration Agreement or any subsequently filed arbitration brought 
under this Agreement or a Related Arbitration Agreement may request that such new Dispute or any subsequently filed arbitration be 
consolidated into any prior pending arbitration in accordance with the ICC Rules, whether or not the arbitrations are between identical 
parties. If two or more arbitrations are consolidated into a single proceeding, the arbitral tribunal for the prior pending arbitration into 
which a new Dispute or a subsequently filed arbitration is consolidated shall serve as the arbitral tribunal for the consolidated 
arbitration.
13.15.3
 Confidentiality for Arbitration. All Disputes shall be resolved in a confidential manner. The arbitrators 
shall agree to hold any information received during the arbitration in the strictest of confidence and shall not disclose to any non-party 
the existence, contents or results of the arbitration or any other information about such arbitration other than as may be required by 
applicable Legal Requirements or as necessary to determine the Dispute before the Tribunal. Subject in all respects to Section 13.9 of 
this Agreement, no party shall disclose or permit the disclosure of any information about the evidence adduced or the documents 
produced by the other party in the arbitration proceedings or about the existence, contents or results of the proceeding except to its 
Affiliates and such party’s (and its Affiliates’) professional advisers and 

 
60
 
consultants, direct and indirect shareholders, investors, directors, officers, members and employees or as may be required by 
applicable Legal Requirements, regulatory or governmental entity or self-regulatory authority having authority over the disclosing 
party, or as may be necessary in a claim in aid of arbitration, or to obtain urgent measures or protection, or for enforcement of an 
arbitral award. Notwithstanding anything to the contrary set forth in this Agreement, any party may seek injunctive relief or specific 
performance from the federal or state courts in New York, New York with respect to breaches by any other party of the 
confidentiality requirements contained in this section or elsewhere in this Agreement.
13.15.4
 Costs of Arbitration; Attorneys’ Fees. The Tribunal shall determine the allocation between the parties 
of the costs of the arbitration.
13.15.5
 Remedies.
(a) In General. Except as otherwise specifically prohibited herein, the Tribunal shall have the power to 
award all remedies in law or equity available under the governing law.
(b)
Preliminary Relief and Enforcement of Awards. By agreeing to arbitration, the parties hereto do 
not intend to deprive any court of its jurisdiction to issue a pre-arbitral injunction, pre-arbitral attachment or other order in aid of 
arbitration proceedings, or to confirm or enforce any award of the Tribunal. In any such action (A) each of the parties hereto 
irrevocably and unconditionally consents and submits to the non-exclusive jurisdiction and venue of the Courts of the State of New 
York and the Federal Courts of the United States of America located within the State of New York (each, a “New York Court”); (B) 
each party irrevocably waives, to the fullest extent it may effectively do so, any objection, including any objection to the laying of 
venue or based on the grounds of forum non conveniens or any right of objection to jurisdiction on account of its place of 
incorporation or domicile, which it may now or hereafter have to the bringing of any such action or proceeding in any New York 
Court; and (C) each of the parties hereto irrevocably consents to service of process by first class certified mail, return receipt 
requested, postage prepaid. Without prejudice to such provisional remedies as may be available under the jurisdiction of a national 
court, the Tribunal shall have full authority to grant provisional remedies or modify or vacate any temporary or preliminary relief 
issued by a national court, and to award damages for the failure of any party to respect the Tribunal’s orders to that effect.
13.15.6
 Waiver of Jury Trial. TO THE EXTENT PERMITTED BY APPLICABLE LEGAL 
REQUIREMENTS, THE PARTIES HERETO HEREBY IRREVOCABLY WAIVE ANY AND ALL RIGHTS TO TRIAL BY 
JURY ARISING OUT OF OR RELATING TO ANY DISPUTE AS CONTEMPLATED BY THIS SECTION 13.15.
13.15.7
 Continuing Obligations. Absent a preliminary or interim order to the contrary from the Tribunal, or a 
federal or state court in New York, New York, the mere existence of a Dispute or arbitration between the parties hereto shall not 
relieve any party of its obligations under this Agreement, and all parties hereto shall continue to perform their obligations under this 
Agreement pending a final decision by the Tribunal.

 
61
 
13.16 Privacy; Personal Data. During the term of this Agreement, the Board shall direct Company Management to adopt 
and/or maintain a privacy policy and privacy compliance program regarding the collection, maintenance, use, processing, transfer and 
disposal of Personal Data (the “Privacy Policy”) compliant with applicable law, which shall include the provisions attached hereto as 
Schedule IX, and to comply with the terms and conditions thereof.
13.17 Anti-Bribery/Corruption Policy. During the term of this Agreement, the Board shall direct Company Management to 
maintain an anti-bribery/anti-corruption policy (the “Anti-Bribery/Corruption Policy”), which is attached hereto as Schedule X, and to 
comply with the terms and conditions thereof.
13.18 Insurance. During the term of this Agreement, the Board shall direct Company Management to obtain and maintain 
commercially reasonable policies of insurance and coverages for the Company’s operations and for the protection of the Company’s 
assets and the Members. As of the date hereof, the Board, with the Requisite Board Approval, has approved (and hereby approves) the 
insurance requirements and the insurance policies in effect for the Company as of the Effective Date, which are set forth on Schedule 
VII attached hereto (as may be amended from time to time in accordance with the terms hereof, the “Insurance Schedule”). The Board 
will modify from time to time (as necessary) the insurance coverages reflected in the Insurance Schedule to ensure the JV Entities and 
their respective assets, at all times, are reasonable and customary for entities and assets similar to the JV Entities and their respective 
assets.
13.19 Further Assurances. Each party covenants and agrees that it will at any time and from time to time do, execute, 
acknowledge and deliver, or will cause to be done, executed, acknowledged and delivered, all such further acts, documents and 
instruments as may reasonably be required by the parties hereto in order to carry out and effectuate fully the transactions herein 
contemplated in accordance with this Agreement; provided, that no party shall be obligated to provide any further assurance that 
would increase the liabilities or obligations of such party hereunder or reduce the rights and benefits of such party hereunder.
[Remainder of this page intentionally blank; signature pages follow]

 
 
IN WITNESS WHEREOF, the undersigned, intending to be legally bound hereby, have duly executed this Agreement as of 
the date first above written.
G Member:
IVORY SUNNNS LLC, 
a Delaware limited liability company
 
By: /s/ Thomas Shin
Name: Thomas Shin
Title: Authorized Signatory
 
 
By: /s/ Daniel Santiago
Name: Daniel Santiago
Title: Authorized Signatory
 
 
 
 
 
 
[Signatures continue on following page]

 
 
 
Ivory Parent Member:
 
IVORY PARENT, LLC, 
a Delaware limited liability company
 
 
By: /s/ Michael Reiter
Name: Michael Reiter
Title: Authorized Representative

EXHIBIT 10.5
ACTIVE\1607396594.4
EMPLOYMENT AGREEMENT
BETWEEN
STORE CAPITAL LLC
AND ASHLEY A. DEMBOWSKI
This EMPLOYMENT AGREEMENT (this “Agreement”), dated as of December 10, 2024 (the “Effective Date”), is entered 
into by and between STORE Capital LLC, a Delaware limited liability company (the “Company”), and Ashley A. Dembowski (the 
“Executive”).
W I T N E S S E T H:
WHEREAS, the Executive currently serves as the Senior Vice President – Chief Accounting Officer of the Company; and
WHEREAS, the Company and the Executive desire to enter into this Agreement to secure the services of the Executive in 
the position set forth below, and the Executive desires to serve the Company in such capacity.
NOW, THEREFORE, in consideration of the future performance and responsibilities of the Executive and the Company 
and upon the other terms and conditions and mutual covenants hereinafter provided, the parties hereby agree as follows:
Section 1.Employment.
(a)Position. The Executive shall be employed by the Company during the Term (defined below) as its Executive Vice 
President – Chief Financial Officer. The Executive shall report directly to the Chief Executive Officer. 
(b)Duties. The Executive’s principal employment duties and responsibilities shall be those duties and responsibilities 
customary for the positions of Executive Vice President – Chief Financial Officer and such other executive officer duties and 
responsibilities as the Chief Executive Officer shall from time to time reasonably assign to the Executive (including service as the 
Company’s principal financial officer).
(c) Extent of Services. Except for illnesses and vacation periods or as otherwise approved in writing by the Chief Executive 
Officer, the Executive shall devote substantially all of the Executive’s business time and attention and the Executive’s best efforts to 
the performance of the Executive’s duties and responsibilities under this Agreement. Notwithstanding the foregoing, the Executive 
may (i) make any investment in entities unrelated to the Company and its affiliates, so long as (A) the Executive is not obligated or 
required to, and shall not in fact, devote any material managerial efforts to such investment, and (B) such investment is not in 
violation of any other terms of this Agreement, including Section 10 hereof; (ii) participate in charitable, academic or community 
activities, and in trade or professional organizations; or (iii) hold directorships in other businesses as permitted by the Board of 
Directors of the Company (the “Board”) (the activities in clauses (i) through (iii) above are collectively referred to herein as the 
“Excluded Activities”); provided in each case, that none of 

 
2
the Excluded Activities, individually or in the aggregate, interfere with the performance of the Executive’s duties under this 
Agreement.
(d)Location of Employment.  The principal location of the Executive’s employment with the Company will be at the 
Company’s office in Scottsdale, Arizona (subject to any remote working arrangements approved by the Company), although the 
Executive understands and agrees that the Executive may be required to travel from time to time for business reasons.
Section 2.Term.
(a)The Executive’s employment under this Agreement shall commence on the Effective Date and, unless terminated earlier 
as provided in Section 7, the Executive’s employment shall continue until February 3, 2026 (the “Initial Term”).
(b)Upon the expiration of the Initial Term and each Renewal Term (as defined below), the Executive’s employment will 
automatically continue for subsequent one (1) year terms (each a “Renewal Term”) unless either the Company or the Executive 
provides not less than ninety (90) days’ advance written notice to the other that such party does not wish to renew the Agreement for a 
subsequent Renewal Term. In the event such notice of nonrenewal is given pursuant to this Section 2(b), this Agreement will expire at 
the end of the then current term. The Initial Term and each subsequent Renewal Term, taking into account any early termination of 
employment pursuant to Section 7, are referred to collectively as the “Term.”
Section 3.Base Salary. The Company shall pay the Executive a base salary (the “Base Salary”) during the Term, which 
shall be payable in periodic installments according to the Company’s normal payroll practices. The initial Base Salary hereunder shall 
be paid at the annualized rate of $350,000. The Executive’s Base Salary shall be considered annually by the Board, and may be 
increased in the sole discretion of the Board. Any increase shall be retroactive to January 1 of the year in which such increase is 
approved. The Base Salary, as adjusted by any subsequent increases, shall not be decreased during the Term. For purposes of this 
Agreement, the term “Base Salary” shall mean the amount of the Executive’s annual base salary as established and adjusted from 
time to time pursuant to this Section 3. 
Section 4.Annual Cash Incentive Bonus.
(a)
The Executive shall be eligible to receive an annual cash incentive bonus (the “Cash Bonus”) for each fiscal 
year during the Term, commencing with 2024. The target amount of the Cash Bonus for which the Executive is eligible shall be equal 
to 75% of the Base Salary (the “Target Bonus Amount”), with a “threshold” amount equal to 37.5% of the Base Salary and a 
maximum amount equal to 150% of the Base Salary.  The actual amount of the Cash Bonus payable to the Executive with respect to 
any calendar year during the Term shall be based upon the satisfactory achievement of reasonable performance metrics and key 
performance indicators (such metrics, the “Bonus Metrics”) determined by the Board; provided that the Bonus Metrics (and 
definitions thereof) for each of 2024 and 2025 are as set forth on Appendix A. 

 
3
(b)
For purposes of this Agreement, the Bonus Metrics that apply for any applicable year shall each be 
determined independently of one another and the amount of the resulting Cash Bonus shall be based on the level of determination of 
each individual Bonus Metric based on its applicable weighting.  As a result, (i) if the Board determines that any applicable Bonus 
Metric has been achieved at or above a “threshold” level with respect to the applicable performance year, then, based on the level of 
such achievement and the applicable weighting of such Bonus Metric, the Executive shall be entitled to receive payment of the 
corresponding Cash Bonus with respect to that Bonus Metric and (ii) if the Board determines that an applicable Bonus Metric has not 
been achieved at or above a “threshold” level with respect to the applicable performance year, then no Cash Bonus shall be due and 
payable to the Executive for such year with respect to such Bonus Metric. If any applicable Bonus Metric has been achieved at a level 
between a “threshold” level and a “target” level, or at a level between a “target” level and a “maximum” level, with respect to the 
applicable performance level, then the Cash Bonus with respect to that Bonus Metric shall be determined on the basis of linear 
interpolation between the applicable levels.
(c)
The Cash Bonus, if any, shall be paid to the Executive no later than thirty (30) days after the date on which 
the Board determines (i) whether or not the applicable Bonus Metrics for such performance year have been achieved, and the level of 
such achievement, and (ii) the amount of the actual Cash Bonus so earned; provided that in no event shall any Cash Bonus, if earned, 
be paid later than March 15 of the year following the performance year to which it relates.
(d)
Except as otherwise provided in Section 8(a)(ii) or Section 8(b)(ii) in connection with the termination of the 
Executive’s employment under certain circumstances, the Executive must be employed by the Company throughout the entirety of an 
applicable performance year (January 1 through December 31) in order to receive all or any portion of a Cash Bonus. For the 
avoidance of doubt, if the Executive was employed by the Company from January 1 through December 31 of such performance year, 
the Executive has met the employment criterion for Cash Bonus eligibility for that year and need not be employed by the Company 
thereafter, including at the time the Cash Bonus, if any, is determined or paid for that performance year, in order to receive payment 
of any Cash Bonus amount the Executive would otherwise be entitled to receive; provided, that the Executive will not be eligible to 
receive payment of any unpaid Cash Bonus if the Executive’s employment is terminated for Cause.
Section 5.Long-Term Incentive. 
(a)
The Executive shall be eligible to participate in a long-term cash incentive plan (the “LTIP”).  Pursuant to the 
LTIP, the Executive will receive a long-term incentive grant upon the Effective Date (the “Initial Grant”), in fiscal year 2026 and 
then every third fiscal year thereafter during the Term, each such grant to reflect a three-year performance period (the “Performance 
Period”) and with the Initial Grant covering the 2023-2025 Performance Period, the second such grant to be received in fiscal 2026 
covering the 2026-2028 Performance Period, and so on.  

 
4
(b)
Subject to proration as described in Section 5(g) below, the target amount of the Initial Grant shall be equal, 
on an annualized basis, to 200% of the Base Salary as in effect on the date of grant (the “Target LTIP Grant”), with a “threshold” 
amount equal to 33% of the Target LTIP Grant and a maximum amount equal to 300% of the Target LTIP Grant.  The actual amount 
of any LTIP grant that will be payable to the Executive shall be based upon the satisfactory achievement of reasonable performance 
metrics and key performance indicators (such metrics, the “LTIP Metrics”) determined by the Board over the applicable Performance 
Period, with payment of the actual amount determined to be earned for the applicable Performance Period to be made as provided in 
Section 5(c) below; provided that the LTIP Metrics (and definitions thereof) with respect to the Initial Grant covering the 
Performance Period that begins on January 1, 2023 and ends on December 31, 2025 are as set forth on Appendix B.
(c)
For purposes of this Agreement, the LTIP Metrics that apply for any applicable Performance Period shall 
each be determined independently of one another and the amount of the resulting LTIP payment shall be based on the level of 
determination of each individual LTIP Metric based on its applicable weighting.  As a result, (i) if the Board determines that any 
applicable LTIP Metric has been achieved at or above a “threshold” level with respect to the applicable Performance Period, then, 
based on the level of such achievement and the applicable weighting of such LTIP Metric, the Executive shall be entitled to receive 
payment of the corresponding LTIP amount with respect to that LTIP Metric for such Performance Period, and (ii) if the Board 
determines that an applicable LTIP Metric has not been achieved at or above a “threshold” level with respect to the applicable 
Performance Period, then no LTIP payment shall be due and payable to the Executive for such Performance Period with respect to 
such LTIP Metric. If any applicable LTIP Metric has been achieved at a level between a “threshold” level and a “target” level, or at a 
level between a “target” level and a “maximum” level, with respect to the applicable Performance Period, then the corresponding 
LTIP payment with respect to that LTIP Metric shall be determined on the basis of linear interpolation between the applicable levels.
(d)
The LTIP payment, if any, payable in respect of a Performance Period shall be paid to the Executive no later 
than thirty (30) days after the date on which the Board determines (i) whether or not the applicable LTIP Metrics for such 
Performance Period have been achieved, and the level of such achievement, and (ii) the amount of the actual LTIP payment so 
earned; provided that in no event shall any LTIP payment, if earned, be paid later than March 15 of the year following the final year 
of the applicable Performance Period.
(e)
Except as otherwise provided in Section 8(a)(iv) or Section 8(b)(iv) in connection with the termination of the 
Executive’s employment under certain circumstances, the Executive must be employed by the Company throughout the entirety of an 
applicable Performance Period in order to receive all or any portion of an LTIP payment. For the avoidance of doubt, if the Executive 
was employed by the Company through the final day of the Performance Period, the Executive has met the employment criterion for 
the LTIP payment for that Performance Period and need not be employed by the Company thereafter, including at the time the LTIP 
payment, if any, is determined or paid for that Performance Period, in order to receive payment of any LTIP payment amount the 
Executive would otherwise be entitled to 

 
5
receive; provided, that the Executive will not be eligible to receive payment of any unpaid LTIP payments if the Executive’s 
employment is terminated for Cause. 
(f)
Notwithstanding anything to the contrary in this Agreement, if the Board determines in good faith that GIC 
and its affiliates have exited their investment in the Company (a “GIC Exit”), then the Board shall determine the level of achievement 
as of the date of such GIC Exit of all applicable LTIP Metrics for any Performance Period that has not been completed as of the date 
of such GIC Exit and shall make any corresponding LTIP payments that the Board determines are payable to the Executive in respect 
thereof within 30 days following the date of the GIC Exit in full satisfaction of all rights that the Executive may otherwise have with 
respect to the LTIP.   
(g)
With respect to the Initial Grant, the LTIP Metrics will be measured over the three-year Performance Period 
ending December 31, 2025.  To reflect the fact that Executive may be employed under this Agreement for only two of the three years 
in such initial three-year Performance Period, the amount, if any, determined to be payable to Executive based on achievement of the 
LTIP Metrics shall be equal to 2/3 of the amount that would otherwise have been payable to Executive had Executive been employed 
under this Agreement for the full three-year period.  Example calculations of the potential payouts of the Initial Grant at varying 
levels of achievement of such LTIP Metrics are as set forth on Appendix C.
(h)
Prior to the Effective Date, Executive received a 2024 time-based, long-term incentive award under the 
Company’s plan for non-executive officers (the “2024 Non-Executive Grant”).  Executive understands and agrees that Initial Grant 
described in this Section 5 is being made in lieu of, and in replacement of, the 2024 Non-Executive Grant, and that the 2024 Non-
Executive Grant is hereby canceled, terminated, and of no further force or effect.
Section 6.Benefits.
(a)
Paid Time Off. During the Term, the Executive shall be entitled to such paid time off, including sick time and 
personal days, generally made available by the Company to other senior executive officers of the Company, subject to the terms and 
conditions of the Company’s paid-time off policy.
(b)
Employee Benefit Plans. During the Term, the Executive (and, where applicable, the Executive’s spouse and 
eligible dependents, if any, and their respective designated beneficiaries) shall be eligible to participate in and receive the benefit of 
each employee benefit plan sponsored or maintained by the Company and generally made available to other senior executive officers 
of the Company, subject to the generally applicable provisions thereof. Nothing in this Agreement shall in any way limit the 
Company’s right to amend or terminate any such employee benefit plan in its sole discretion, with or without notice, so long as any 
such amendment affects the Executive and the other senior executive officers of the Company in a similar fashion.
(c)
Other Benefits. The perquisites set forth below shall be provided to the Executive subject to continued 
employment with the Company:

 
6
(i) Disability Insurance. The Company shall maintain a supplemental, long-term disability policy on 
behalf of the Executive; provided that the cost of such policy (to the Company) shall not exceed $15,000 per year or such 
higher amount as may be subsequently approved by the Board.
(ii) Annual Physical. The Company shall pay the cost of an annual medical examination for the Executive 
by a licensed physician in the Scottsdale or Phoenix, Arizona area selected by the Executive; provided that the cost for such 
annual medical examination shall not exceed $2,500 per year or such higher amount as may be subsequently approved by the 
Board.
(iii)Club Dues. The Company shall pay, or reimburse the Executive for, the monthly membership dues 
actually incurred by the Executive for one fitness or country club membership maintained by the Executive; provided that the 
payable or reimbursable amount shall not exceed $1,000 per month or such higher amount as may be subsequently approved 
by the Board. For the avoidance of doubt, except as specifically provided for above, the Company shall not pay, or reimburse 
the Executive for, any other expenses associated with such club membership (including, but not limited to, any initiation fees 
and personal expenditures at such club).
Section 7.Termination. The employment of the Executive by the Company pursuant to this Agreement shall terminate:
(a)
Death or Disability. Immediately upon the death or Disability of the Executive. As used in this Agreement, 
“Disability” means the Executive’s inability to perform the essential functions of the Executive’s position, with or without reasonable 
accommodation, due to a mental or physical disability for a period of either (i) 90 consecutive days or (ii) 180 days in any 365 day 
period.
(b)
For Cause. At the election of the Company, for Cause. For purposes of this Agreement, “Cause” means the 
Executive’s:
(i) in the reasonable judgment of the Board, refusal or neglect to perform substantially all the Executive’s 
employment-related duties or to abide by or comply with the lawful directives of the Board, which refusal or neglect is not 
cured within twenty (20) days’ of the Executive’s receipt of written notice from the Company;
(ii) personal dishonesty, incompetence or breach of fiduciary duty which, in any case, has a material 
adverse impact on the business or reputation of the Company or any of its affiliates, as determined in the Board’s reasonable 
discretion;
(iii)violation by the Executive of any material written policy of the Company (including any policy 
regarding sexual, racial or other harassment or discrimination) that has been provided or made available to the Executive; 
provided, that, if such violation is capable of being cured without resulting in financial or reputational harm to the Company, 
the Executive shall have twenty (20) days after receipt of written notice of such violation to so cure;

 
7
(iv)conviction of or entrance of a plea of guilty or nolo contendere (or any applicable equivalent thereof) to 
a crime constituting a felony (or a crime or offense of equivalent magnitude in any jurisdiction);
(v) willful violation of any federal, state or local law, rule, or regulation that has a material adverse impact 
on the business or reputation of the Company or any of its affiliates, as determined in the Board’s reasonable discretion; or
(vi)material breach of any covenant contained in Section 10 of this Agreement.
The Executive’s termination for Cause shall take effect immediately upon the Executive’s receipt of written notice from the 
Company of such termination for Cause, which notice shall specify, with particularity, each basis for the Company’s determination 
that Cause exists.
(c)
For Good Reason. At the election of the Executive, for Good Reason. For purposes of this Agreement, “Good 
Reason” shall mean the occurrence of any of the following actions or omissions, without the Executive’s written consent:
(i) A material reduction of, or other material adverse change in, the Executive’s duties or responsibilities, 
such that the Executive is no longer performing the duties or engaging in the responsibilities of an Executive Vice President 
– Chief Financial Officer, or the assignment to the Executive of any duties or responsibilities that are materially inconsistent 
with the Executive’s position as Executive Vice President – Chief Financial Officer of the Company;
(ii) A material reduction by the Company in the Executive’s annual Base Salary, Target Bonus Amount or 
Target LTIP Grant;
(iii) (A) the requirement by the Company that the primary location at which the Executive performs the 
Executive’s duties be changed to a location that is outside of a 35-mile radius of Scottsdale, Arizona, or (B) a substantial 
increase in the amount of travel that the Executive is required to do because of a relocation of the Company’s headquarters 
from Scottsdale, Arizona;
(iv)A material breach by the Company of any provision of this Agreement not otherwise specified in this 
Section 7(c), it being agreed and understood that any breach of the Company’s obligations under Section 6(c) shall not 
constitute a material breach of this Agreement and the Executive’s sole remedy for any breach of such Section 6(c) shall be 
monetary damages; and
(v) Any failure by the Company to obtain from any successor to the Company an agreement to assume and 
perform this Agreement as contemplated by Section 15(e). 

 
8
Notwithstanding the foregoing, the Executive’s termination of employment for Good Reason shall not be effective, and Good Reason 
shall not be deemed to exist, until (A) the Executive provides the Company with written notice specifying, with particularity, each 
basis for the Executive’s determination that actions or omissions constituting Good Reason have occurred, and (B) the Company fails 
to cure or resolve the issues identified by the Executive’s notice within thirty (30) days of the Company’s receipt of such notice. The 
Company and the Executive agree that such thirty (30) day period shall be utilized to engage in discussions in a good faith effort to 
cure or resolve the actions or omissions otherwise constituting Good Reason, and that the Executive will not be considered to have 
resigned from employment during such thirty (30) day period.
(d)
Without Cause; Without Good Reason. At the election of the Company, without Cause, upon thirty (30) days’ 
prior written notice to the Executive, or, at the election of the Executive, without Good Reason, upon thirty (30) days’ prior written 
notice to the Company. For the avoidance of doubt, the exercise by the Company of its right to not extend the Agreement, or the 
expiration of this Agreement by its terms at the end of the Term, shall constitute a termination at the election of the Company without 
Cause.
Section 8.Effects of Termination.
(a)
Termination By the Company Without Cause or By the Executive for Good Reason. If the employment of the 
Executive is terminated by the Company for any reason other than Cause, death or Disability, or if the employment of the Executive 
is terminated by the Executive for Good Reason, then, subject to the terms and conditions of Section 15(i), the Company shall pay or 
provide to the Executive the following compensation and benefits:
(i) Accrued Obligations. Any and all Base Salary, Cash Bonus, LTIP and any other compensation-related 
payments that have been earned but not yet paid, including (if applicable) pay in lieu of accrued, but unused, vacation, and 
unreimbursed expenses that are owed as of the date of the termination of the Executive’s employment, in each case that are 
related to any period of employment preceding the Executive’s termination date (the “Accrued Obligations”). Any earned 
but unpaid Cash Bonus or LTIP that is part of the Accrued Obligations shall be paid at the time provided for in Section 4 or 
Section 5 above, as applicable. Any Accrued Obligations that constitute retirement or deferred compensation shall be 
payable in accordance with the terms and conditions of the applicable plan, program or arrangement. All other Accrued 
Obligations shall be paid within thirty (30) days of the date of termination, or, if earlier, not later than the time required by 
applicable law; provided that the payment of any unreimbursed expenses shall be subject to the Executive’s submission of 
substantiation of such expenses in accordance with the Company’s applicable expense policy;
(ii) Severance Payment.
(A)
An amount equal to 1 times the Executive’s Base Salary in effect on the date of 
termination; plus

 
9
(B)
An amount equal to the Target Bonus Amount (calculated on the basis of a full fiscal year).
The sum of the amounts payable under clauses (A) and (B) of this Section 8(a)(ii) are referred to, collectively, as the 
“Severance Payment.” Subject to the provisions of Section 8(e), the Severance Payment shall be paid to the 
Executive in a single, lump sum cash payment within sixty-two (62) days following the effective date of the 
Executive’s termination of employment; and
(iii)COBRA Reimbursement. If the Executive is eligible for, and elects to receive, continued coverage for 
the Executive and, if applicable, the Executive’s eligible dependents under the Company’s group health benefits plan(s) in 
accordance with the provisions of COBRA, the Company shall reimburse the Executive for a period of twelve (12) months 
following termination of the Executive’s employment (or, if less, for the period that the Executive is eligible for such 
COBRA continuation coverage) for the excess of (A) the amount that the Executive is required to pay monthly to maintain 
such continued coverage under COBRA, over (B) the amount that the Executive would have paid monthly to participate in 
the Company’s group health benefits plan(s) had the Executive continued to be an employee of the Company (the “COBRA 
Reimbursement” and such amount, the “COBRA Reimbursement Amount”). COBRA Reimbursements shall be made by 
the Company to the Executive consistent with the Company’s normal expense reimbursement policy; provided that the 
Executive submits documentation to the Company substantiating the Executive’s payments for COBRA coverage. However, 
if the Company determines in its sole discretion that it cannot, without potentially violating applicable law (including, 
without limitation, Section 2716 of the Public Health Service Act), provide any COBRA Reimbursements that otherwise 
would be due to the Executive under this Section 8(a)(iii), then the Company will, subject to the provisions of Section 15(i), 
in lieu of any such COBRA Reimbursements, provide to the Executive a taxable monthly payment in an amount equal to the 
COBRA Reimbursement Amount, which payments will be made regardless of whether the Executive elects COBRA 
continuation coverage (the “Alternative Payments”). Any Alternative Payments will cease to be provided when, and under 
the same terms and conditions, COBRA Reimbursements would have ceased under this Section 8(a)(iii). For the avoidance 
of doubt, the Alternative Payments may be used for any purpose, including, but not limited to, continuation coverage under 
COBRA, and will be subject to all applicable taxes and withholdings, if any. Notwithstanding anything to the contrary under 
this Agreement, if at any time the Company determines in its sole, good faith discretion that it cannot provide the Alternative 
Payments contemplated by the preceding sentence without violating Section 2716 of the Public Health Service Act, the 
Executive will not receive such payments.
(iv)LTIP. A cash payment equal to the product of (A) the LTIP payment that the Executive would have 
received for any Performance Period that has not been completed as of the date of such termination if the Executive had 
continued in employment through the end of the Performance Period, if any, based on the Board’s determination of actual 
performance for the entire Performance Period in accordance 

 
10
with Section 5, and (B) a fraction, the numerator of which is the number of days the Executive was employed during such 
Performance Period and the denominator of which is the total number of days in the Performance Period (the “Pro-Rated 
LTIP Payments”).  Such cash payment shall be made at the same time as it would have been paid in accordance with Section 
5 if the Executive had remained employed through the end of the applicable Performance Period.  
(b)
Termination on Death or Disability. If the employment of the Executive is terminated due to the Executive’s 
death or Disability, the Company shall have no further liability or further obligation to the Executive except that the Company shall 
pay or provide to the Executive (or, if applicable, the Executive’s estate or designated beneficiaries under any Company-sponsored 
employee benefit plan in the event of the Executive’s death) the following compensation and benefits:
(i) The Accrued Obligations, at the times provided and subject to the conditions set forth in Section 8(a)(i) 
above; 
(ii) An amount equal to the Target Bonus Amount for which the Executive is eligible for the year in which 
the termination of employment occurs, prorated for the portion of such year during which the Executive was employed by 
the Company prior to the effective date of the Executive’s termination of employment, payable as set forth in Section 8(a)(ii) 
above;
(iii)COBRA Reimbursement for 18 months provided in accordance with Section 8(a)(iii) above; and
(iv)The Pro-Rated LTIP Payments in accordance with Section 8(a)(iv) above.
(c)
By the Company for Cause or By the Executive Without Good Reason. In the event that the Executive’s 
employment is terminated (i) by the Company for Cause, or (ii) voluntarily by the Executive without Good Reason, the Company’s 
sole obligation shall be to pay the Executive the Accrued Obligations at the times provided and subject to the conditions set forth in 
Section 8(a)(i) above; provided, that, if such termination is for Cause then the Executive shall not be eligible to receive any unpaid 
Cash Bonus or LTIP payments.
(d)
Termination of Authority; Resignation from Boards. Immediately upon the termination of the Executive’s 
employment with the Company for any reason, or the expiration of this Agreement, notwithstanding anything else appearing in this 
Agreement or otherwise, the Executive will stop serving the functions of the Executive’s terminated or expired positions, and shall be 
without any of the authority or responsibility for such positions. On request of the Board at any time following the termination or 
expiration of the Executive’s employment for any reason, the Executive shall resign from the Board (and the boards of directors or 
managers of the Company or any affiliate of the Company) if then a member and shall execute such documentation as the Company 
shall reasonably request to evidence the cessation of the Executive’s terminated or expired positions.

 
11
(e)
Release. Prior to the payment by the Company of the payments and benefits provided under Sections 8(a)(ii)-
(iv) or Sections 8(b)(ii)-(iv) hereunder, if any, and in no event later than sixty-two (62) days following the effective date of the 
Executive’s termination, the Executive (or, if applicable, the Executive’s representative) shall, as a condition to receipt of such 
payments and benefits, deliver to the Company a General Release of Claims in a form acceptable to the Company that is effective and 
irrevocable with respect to all potential claims the Executive may have against the Company or its affiliates or other related parties or 
individuals related to the Executive’s employment. If the Executive does not timely execute and return the release, or timely revokes 
such release after delivery, the Company shall not be required to pay the Executive all or any portion of such payments and benefits.
Section 9.Section 280G of the Code. Notwithstanding anything contained in this Agreement to the contrary, if the 
Executive would receive (a) any payment, deemed payment or other benefit under this Agreement, that together with any other 
payment, deemed payment or other benefit the Executive may receive under any other plan, program, policy or arrangement 
(collectively with the payments under Section 8 hereof, the “Covered Payments”), would constitute an “excess parachute payment” 
under Section 280G of the Internal Revenue Code of 1986, as amended (the “Code”), that would be or become subject to the tax (the 
“Excise Tax”) imposed under Section 4999 of the Code or any similar tax that may hereafter be imposed, and (b) a greater net after-
tax benefit by limiting the Covered Payments so that the portion thereof that are parachute payments do not exceed the maximum 
amount of such parachute payments that could be paid to the Executive without the Executive’s being subject to any Excise Tax (the 
“Safe Harbor Amount”), then the Covered Payments to the Executive shall be reduced (but not below zero) so that the aggregate 
amount of parachute payments that the Executive receives does not exceed the Safe Harbor Amount. In the event that the Executive 
receives reduced payments and benefits hereunder, such payments and benefits shall be reduced in connection with the application of 
the Safe Harbor Amount in a manner determined by the Board in a manner that complies with Section 409A that first reduces any 
payments or benefits that are valued at full value under the applicable provisions of Section 280G, with the latest in time payments or 
benefits reduced first, and then reducing any payments or benefits that are valued at less than full value under the applicable 
provisions of Section 280G, with the latest in time payments or benefits reduced first. For purposes of determining whether any of the 
Covered Payments will be subject to the Excise Tax, such Covered Payments will be treated as “parachute payments” within the 
meaning of Section 280G of the Code, and all “parachute payments” in excess of the “base amount” (as defined under Section 
280G(b)(3) of the Code) shall be treated as subject to the Excise Tax, unless, and except to the extent that, in the good faith judgment 
of a public accounting firm appointed by the Company prior to the change in control or tax counsel selected by such accounting firm 
(the “Accountants”), the Company has a reasonable basis to conclude that such Covered Payments (in whole or in part) either do not 
constitute “parachute payments” or represent reasonable compensation for personal services actually rendered (within the meaning of 
Section 280G(b)(4)(B) of the Code) in excess of the allocable portion of the “base amount,” or such “parachute payments” are 
otherwise not subject to such Excise Tax, and the value of any non-cash benefits or any deferred payment or benefit shall be 
determined by the Accountants in accordance with the principles of Section 280G of the Code.
Section 10.Noncompetition; Nonsolicitation and Confidentiality. 

 
12
(a)
Consideration. The Executive acknowledges that, in the course of the Executive’s employment with the 
Company, the Executive will serve as a member of the Company’s senior management and will become familiar with the Company’s 
trade secrets and with other confidential and proprietary information and that the Executive’s services will be of special, unique and 
extraordinary value to the Company and its subsidiaries. The Executive further acknowledges that the business of the Company and 
its subsidiaries is national in scope and that the Company and its subsidiaries, in the course of such business, work with customers and 
vendors throughout the United States, and compete with other companies located throughout the United States. Therefore, in 
consideration of the foregoing, the Executive agrees that (i) the Executive shall comply with subparagraphs (b), (c), (d) and (e) of this 
Section 10 during the Term and for the period of time following the Term specified in each such subparagraph, and (ii) the 
Company’s obligation to make any of the payments and benefits to be paid or provided to the Executive under this Agreement 
(including, without limitation, under Section 8 and Section 9) shall be subject to the Executive’s compliance with subparagraphs (b), 
(c), (d) and (e) of this Section 10, during the Term and for the period of time following the Term specified in each such subparagraph.
(b)
Noncompetition. During the Term and for a period of twelve (12) months following the termination of the 
Executive’s employment (the “Restricted Period”), the Executive shall not, anywhere in the United States where the Company or its 
subsidiaries conduct business prior to the date of the Executive’s termination of employment (the “Restricted Territory”), directly or 
indirectly, (i) whether as a principal, partner, member, employee, independent contractor, consultant, shareholder or otherwise, 
provide services to (A) any person or entity (or any division, unit or other segment of any entity) whose principal business is to 
purchase real estate from, and to lease such real estate back to, the owners and/or operators of businesses that (x) are operated from 
single-tenant locations within the United States, (y) generate sales and profits at each such location, and (z) operate within the service, 
retail, and manufacturing sectors, including, without limitation and for example only, restaurants, early childhood education centers, 
movie theaters, health clubs and furniture stores, or (B) any other business or in respect of any other endeavor that is competitive with 
or similar to any other business activity (a) engaged in by the Company or any of its subsidiaries prior to the date of the Executive’s 
termination of employment or (b) that has been submitted to the Board (or a committee thereof) for consideration and that is under 
active consideration by the Board (or a committee thereof) as of the date of the Executive’s termination of employment or (ii) usurp 
any transactional opportunity (the services described in Section 10(b)(i) and Section 10(b)(ii) are defined collectively as the 
“Restricted Business”). Nothing in this Section 10 shall prohibit the Executive from making any passive investment in a public 
company, from owning five percent (5%) or less of the issued and outstanding voting securities of any entity, or from serving as a 
non-employee, independent director of a company that does not compete with the Company or any of its subsidiaries (as described in 
this Section 10(b)), provided that such activities do not create a conflict of interest with the Executive’s employment by the Company 
or result in the Executive being obligated or required to devote any managerial efforts to such entity.
(c)
Non-Solicitation of Employees. During the Restricted Period, except in accordance with performance of the 
Executive’s duties hereunder, the Executive shall not, directly or indirectly, induce any person who was employed by the Company or 
any of its 

 
13
subsidiaries during Executive’s employment with the Company and with whom the Executive had contact or about whom the 
Executive had access to Confidential Information during the then-immediately preceding twelve (12) calendar month period ending 
no later than the date of the Executive’s termination of employment to terminate employment with that entity, and the Executive shall 
not, directly or indirectly, either individually or as owner, agent, employee, consultant or otherwise, employ, offer employment to or 
otherwise interfere with the employment relationship of the Company or any of its subsidiaries with any person who is or was 
employed by the Company or such subsidiary during the Executive’s employment with the Company and with whom the Executive 
had contact or about whom the Executive had access to Confidential Information during the then-immediately preceding twelve (12) 
calendar month period ending no later than the date of the Executive’s termination of employment unless, at the time of such 
employment, offer or other interference, such person shall have ceased to be employed by such entity for a period of at least six (6) 
months; provided that the foregoing will not apply to individuals solicited or hired as a result of the use of an independent 
employment agency (so long as the agency was not directed to solicit or hire a particular individual) or to individuals who have 
responded to a public solicitation to the general population.  
(d)
Confidentiality. During the Executive’s employment and at all times following the termination of the 
Executive’s employment for any reason, the Executive shall not, without the prior written consent of the Company, use, divulge, 
disclose or make accessible to any other person, firm, partnership, corporation or other entity any confidential or proprietary 
information pertaining to the business of the Company or any of its subsidiaries, including, without limitation, know-how; trade 
secrets; customer lists; pricing policies; operational methods; and other information relating to products, processes, past, current and 
prospective customers or other third parties, services and other business and financial affairs (collectively, the “Confidential 
Information”), in each case to which the Executive has had or may have access or which the Executive developed or may have 
developed. The Company acknowledges that, prior to the Executive’s employment with the Company, the Executive has lawfully 
acquired extensive knowledge of the industries and businesses in which the Company engages and the Company’s customers, and that 
the provisions of this Section 10 are not intended to restrict the Executive’s use of such previously acquired knowledge. Upon 
termination of the Executive’s employment with the Company for any reason, the Executive shall return to the Company all Company 
property and all written Confidential Information in the possession of the Executive. Notwithstanding anything in this Agreement or 
any other Company document to the contrary, the Executive shall be permitted, and the Company expressly acknowledges the 
Executive’s right, to divulge, disclose or make accessible to the Executive’s counsel any Confidential Information that, in the good 
faith judgment of the Executive (or the Executive’s counsel), is necessary or appropriate in order for counsel to evaluate the 
Executive’s rights, duties or obligations under this Agreement or in connection with the Executive’s status as an officer and/or 
director of the Company or any of its subsidiaries.
In the event that the Executive receives a request or is required (by deposition, interrogatory, request for documents, 
subpoena, civil investigative demand or similar process) to disclose all or any part of the Confidential Information to a third party 
(other than the Executive’s counsel), the Executive agrees to (a) promptly notify the Company in writing of the existence, terms and 
circumstances surrounding such request or requirement; (b) consult with the 

 
14
Company, at the Company’s request, on the advisability of taking legally available steps to resist or narrow such request or 
requirement; and (c) assist the Company, at the Company’s request and expense, in seeking a protective order or other appropriate 
remedy. In the event that such protective order or other remedy is not obtained or that the Company requests no consultation or 
assistance from the Executive pursuant to this provision or otherwise waives compliance with the provisions hereof, the Executive 
shall not be liable for such disclosure unless such disclosure was caused by or resulted from a previous disclosure by the Executive 
not permitted by this Agreement.  Further, nothing in this Agreement or any other agreement by and between the Company and the 
Executive shall prohibit or restrict the Executive from (i) voluntarily communicating with an attorney retained by the Executive, (ii) 
voluntarily communicating with any law enforcement, government agency, including the Securities and Exchange Commission 
(“SEC”), Equal Employment Opportunity Commission or a state or local commission on human rights, or any self-regulatory 
organization, regarding possible violations of law, including criminal conduct and unlawful employment practices or (iii) recovering a 
SEC whistleblower award as provided under Section 21F of the Securities Exchange Act of 1934, in each case without advance notice 
to the Company.
Pursuant to 18 U.S.C. §1833(b), the Executive acknowledges that the Executive shall not have criminal or civil liability 
under any Federal or State trade secret law for the disclosure of a trade secret of the Company that (i) is made (A) in confidence to a 
Federal, State, or local government official, either directly or indirectly, or to the Executive’s attorney; and (B) solely for the purpose 
of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document filed in a lawsuit or other 
proceeding, if such filing is made under seal. If the Executive files a lawsuit for retaliation by the Company for reporting a suspected 
violation of law, the Executive may disclose the trade secret to his or her attorney and use the trade secret information in the court 
proceeding, if the Executive (1) files any document containing the trade secret under seal, and (2) does not disclose the trade secret, 
except pursuant to court order. Nothing in this Agreement is intended to conflict with 18 U.S.C. §1833(b) or create liability for 
disclosures of trade secrets that are expressly allowed by such section. 
(e)
Subject to the permitted disclosures in Section 10(d), the Executive agrees that the Executive will not at any 
time during the Term or thereafter, directly or indirectly, in any forum or in any manner (including, but not limited to, orally, in 
writing or electronically whether for attribution or anonymously) to any third party (including, but not limited, to any former, current 
or prospective employee, client, investor, vendor or other counterparty) make, or cause to be made, any statement, or express any 
observation or opinion disparaging or otherwise portraying in a negative light the business, reputation, character, honesty, integrity, 
morality or business acumen or abilities of the Company or any of its subsidiaries, directors, officers, employees or direct or indirect 
equity holders, including each equity holder’s respective affiliates.
(f)
Injunctive Relief with Respect to Covenants. The Executive acknowledges and agrees that the covenants and 
obligations of the Executive with respect to noncompetition, nonsolicitation and confidentiality, as the case may be, set forth herein 
relate to special, unique and extraordinary matters and that a violation or threatened violation of any of the terms of such covenants or 
obligations will cause the Company irreparable injury for which adequate remedies 

 
15
are not available at law. Therefore, the Executive agrees, to the fullest extent permitted by applicable law, that the Company shall be 
entitled to an injunction, restraining order or such other equitable relief (without the requirement to post bond) restraining the 
Executive from committing any violation of the covenants or obligations contained in this Section 10. These injunctive remedies are 
cumulative and are in addition to any other rights and remedies the Company may have at law or in equity. In connection with the 
foregoing provisions of this Section 10, the Executive represents that the Executive’s economic means and circumstances are such 
that such provisions will not prevent the Executive from providing for the Executive and the Executive’s family on a basis 
satisfactory to the Executive.
Nothing in this Section 10 shall impede, restrict or otherwise interfere with the Executive’s participation in any Excluded 
Activities.
The Executive agrees that the restraints imposed upon the Executive pursuant to this Section 10 are necessary for the 
reasonable and proper protection of the Company and its subsidiaries and affiliates, and that each and every one of the restraints is 
reasonable in respect to subject matter, length of time and geographic area. The parties further agree that, in the event that any 
provision of this Section 10 shall be determined by any court or arbitrator of competent jurisdiction to be unenforceable by reason of 
its being extended over too great a time, too large a geographic area or too great a range of activities, such provision may be modified 
by the court or arbitrator to permit its enforcement to the maximum extent permitted by law.
Section 11.Intellectual Property. During the Term, the Executive shall promptly disclose to the Company, its subsidiaries 
or their respective successors or assigns, and grant to the Company and its successors and assigns without any separate remuneration 
or compensation other than that received by the Executive in the course of the Executive’s employment, the Executive’s entire right, 
title and interest in and to any and all inventions, developments, discoveries, models, or any other intellectual property of any type or 
nature whatsoever developed solely during the Term (“Intellectual Property”), whether developed by the Executive during or after 
business hours, or alone or in connection with others, that is in any way related to the business of the Company, its subsidiaries or its 
successors or assigns. This provision shall not apply to books or articles authored by the Executive during non-work hours, consistent 
with the Executive’s obligations under this Agreement including Section 10 thereof, so long as such books or articles (a) are not 
funded in whole or in part by the Company, (b) do not interfere with the performance of the Executive’s duties under this Agreement, 
and (c) do not use or contain any Confidential Information or Intellectual Property of the Company or its subsidiaries. The Executive 
agrees, at the Company’s expense, to take all steps necessary or proper to vest title to all such Intellectual Property in the Company, 
and cooperate fully and assist the Company in any litigation or other proceedings involving any such Intellectual Property.
Section 12.Disputes.
(a)
Arbitration. Excluding requests for equitable relief by the Company under Section 10(f), all controversies, 
claims or disputes arising between the parties that are not resolved within sixty (60) days after written notice from one party to the 
other setting forth the nature of such controversy, claim or dispute shall be submitted to binding arbitration in Maricopa 

 
16
County, Arizona, including, without limitation, (i) any dispute, controversy or claim related in any way to the Executive’s 
employment with the Company or any termination thereof, (ii) any dispute, controversy or claim of alleged discrimination, 
harassment or retaliation (including, but not limited to, claims based on race, sex, sexual preference, religion, national origin, age, 
marital or family status, medical condition, handicap or disability) and (iii) any claim arising out of or relating to this Agreement or 
the breach thereof (collectively, “Disputes”). Arbitration of disputes under this Agreement shall proceed in accordance with the 
Employment Dispute Resolution Rules of the American Arbitration Association (“AAA”) as those rules are applied to individually 
negotiated employment agreements, as then in effect (“Rules”); provided, however, that both parties shall have the opportunity to 
conduct pre-arbitration discovery; provided, further, that nothing herein will require arbitration of any claim or charge which, by law, 
cannot be the subject of a compulsory arbitration agreement; and provided, further, that, notwithstanding anything to the contrary 
herein, the Executive may, but is not required to, arbitrate claims for sexual harassment or assault to the extent applicable law renders 
a pre-dispute arbitration agreement covering such claims invalid or unenforceable.  The arbitration shall be decided by a single 
arbitrator mutually agreed upon by the parties or, in the absence of such agreement, by an arbitrator selected according to the 
applicable rules of the AAA. 
(i)
Any judgment on or enforcement of any award, including an award providing for interim or permanent 
injunctive relief, rendered by the arbitrator may be entered, enforced or appealed in any court of competent jurisdiction. Any 
arbitration proceedings, decision or award rendered hereunder, and the validity, effect and interpretation of this arbitration 
provision, will be governed by the Federal Arbitration Act, 9 U.S.C. §1 et seq.
(ii)
It is part of the essence of this Agreement that any Disputes hereunder will be resolved expeditiously and as 
confidentially as possible. Accordingly, the Company and the Executive agree that all proceedings in any arbitration will be 
conducted under seal and kept strictly confidential. In that regard, no party will use, disclose or permit the disclosure of any 
information, evidence or documents produced by any other party in the arbitration proceedings or about the existence, 
contents or results of the proceedings except as may be required by any legal process, as required in an action in aid of 
arbitration or for enforcement of or appeal from an arbitral award or as may be permitted by the arbitrator for the preparation 
and conduct of the arbitration proceedings. Before making any disclosure permitted by the preceding sentence, the party 
intending to make such disclosure will give the other party reasonable written notice of the intended disclosure and afford 
such other party a reasonable opportunity to protect its interests.
(b)
Jury Waiver. Each party to this Agreement understands and expressly acknowledges that in agreeing to 
submit the disputes described in Section 12(a) to binding arbitration, such party is knowingly and voluntarily waiving all rights to 
have such disputes heard and decided by the judicial process in any court in any jurisdiction. This waiver includes, without limitation, 
the right otherwise enjoyed by such party to a jury trial.
(c)
Limitations Period. All arbitration proceedings pursuant to this Agreement shall be commenced within the 
time period provided for by the legally recognized statute of 

 
17
limitations applicable to the claim being asserted. No applicable limitations period shall be deemed shortened or extended by this 
Agreement.
(d)
Arbitrator’s Decision. The arbitrator shall have the power to award any party any relief available to such 
party under applicable law, but may not exceed that power. The arbitrator shall explain the reasons for the award and must produce a 
formal written opinion. The arbitrator’s award shall be final and binding and judgment upon the award may be entered in any court of 
competent jurisdiction. There shall be no appeal from the award except on those grounds specified by the Federal Arbitration Act and 
case law interpreting the Federal Arbitration Act.
(e)
Legal Fees. Notwithstanding anything to the contrary in Section 12(d), the Arbitrator shall have the discretion 
to order the Company to pay or promptly reimburse the Executive for the reasonable legal fees and expenses incurred by the 
Executive in successfully enforcing or defending any right of the Executive pursuant to this Agreement even if the Executive does not 
prevail on all issues; provided, however, that the Company shall have no obligation to reimburse the Executive unless the amount 
recovered by the Executive from the Company, exclusive of fees and costs, is at least equal to the greater of (i) $50,000, or (ii) 25% of 
the award sought by the Executive in any arbitration or other legal proceeding.
(f)
Availability of Provisional Injunctive Relief. Notwithstanding the parties’ agreement to submit all disputes to 
final and binding arbitration, either party may file an action in any court of competent jurisdiction to seek and obtain provisional 
injunctive and equitable relief to ensure that any relief sought in arbitration is not rendered ineffectual by interim harm that could 
occur during the pendency of the arbitration proceeding.
Section 13.Indemnification. The Company shall indemnify the Executive, to the maximum extent permitted by applicable 
law and the governing instruments of the Company, against all costs, charges and expenses incurred or sustained by the Executive, 
including the cost of legal counsel selected and retained by the Executive in connection with any action, suit or proceeding to which 
the Executive may be made a party by reason of the Executive being or having been an officer, director or employee of the Company 
or its subsidiaries.
Section 14.Cooperation in Future Matters. The Executive hereby agrees that for a period of twelve (12) months following 
the Executive’s termination of employment, the Executive shall cooperate with the Company’s reasonable requests relating to matters 
that pertain to the Executive’s employment by the Company, including, without limitation, providing information or limited 
consultation as to such matters, participating in legal proceedings, investigations or audits on behalf of the Company, or otherwise 
being reasonably available to the Company for other related purposes. Any such cooperation shall be performed at scheduled times 
taking into consideration the Executive’s other commitments, and the Executive shall be compensated at a reasonable hourly or per 
diem rate to be agreed upon by the parties to the extent such cooperation is required on more than an occasional and limited basis. The 
Executive shall not be required to perform such cooperation to the extent it conflicts with any requirements of exclusivity of services 
for another employer or otherwise, nor in any manner that in the good faith belief of the Executive would conflict with the 
Executive’s rights under or ability to enforce this Agreement.

 
18
Section 15.General.
(a)
Notices. Any notices or other communications required or permitted under, or otherwise given in connection 
with, this Agreement shall be in writing and shall be deemed to have been duly given (a) on the date delivered or sent if delivered in 
person or by email, (b) on the fifth (5th) Business Day after dispatch by registered or certified mail, or (c) on the next business day if 
transmitted by nationally recognized overnight courier, in each case as follows: 
to the Company:
 
STORE Capital LLC
8377 East Hartford Drive, Suite 100
Scottsdale, Arizona 85255
Attention:  General Counsel
 
and 
 
GIC Real Estate, Inc.
280 Park Avenue, 9th Floor
New York, New York 10017
Attention:  Jesse Hom and Daniel Santiago
Email: danielsantiago@gic.com.sg
and
 
Oak Street Real Estate Capital, LLC
30 N. LaSalle Street, Suite 4140
Chicago, Illinois 60602
Attention: Michael Reiter and Jared Sheiker
Email: michael.reiter@blueowl.com; jared.sheiker@blueowl.com
with a copy (which shall not constitute notice) to:
 
DLA Piper LLP (US)
2525 East Camelback Road, Suite 1000
Phoenix, Arizona 85016
Attention: David P. Lewis
Email: david.lewis@us.dlapiper.com
and
 
Skadden, Arps, Slate, Meagher & Flom LLP
155 N Upper Wacker Drive
Chicago, Illinois 60606

 
19
Attention:  Nancy Olson, Esq.
Email: nancy.olson@skadden.com
 
to the Executive:
 
At the Executive’s last residence and email address shown on the records of the Company.
Any such notice shall be effective (i) if delivered personally, when received or (ii) if sent by overnight courier, when 
receipted for.
(b)
Severability. If a court of competent jurisdiction finds or declares any provision of this Agreement invalid, 
illegal or unenforceable in any respect, the validity, legality and enforceability of the remaining provisions hereof shall not in any way 
be affected or impaired.
(c)
Waivers. No delay or omission by either party hereto in exercising any right, power or privilege hereunder 
shall impair such right, power or privilege, nor shall any single or partial exercise of any such right, power or privilege preclude any 
further exercise thereof or the exercise of any other right, power or privilege.
(d)
Counterparts. This Agreement may be executed in multiple counterparts, each of which shall be deemed an 
original, but all of which together shall constitute one and the same instrument. A signed copy of this Agreement delivered by 
facsimile, e-mail or other means of electronic transmission shall be deemed to have the same legal effect as delivery of an original 
signed copy of this Agreement.
(e)
Assigns. This Agreement shall be binding upon and inure to the benefit of the Company’s successors and the 
Executive’s personal or legal representatives, executors, administrators, heirs, distributees, devisees and legatees. This Agreement 
shall not be assignable by the Executive, it being understood and agreed that this is a contract for the Executive’s personal services. 
This Agreement shall not be assignable by the Company except that the Company shall assign it in connection with a transaction 
involving the succession by a third party to all or substantially all of the Company’s business and/or assets (whether direct or indirect 
and whether by purchase, merger, consolidation, liquidation or otherwise). When assigned to a successor, the assignee shall assume 
this Agreement and expressly agree to perform this Agreement in the same manner and to the same extent as the Company would be 
required to perform it in the absence of such an assignment. For all purposes under this Agreement, the term “Company” shall include 
any successor to the Company’s business and/or assets that executes and delivers the assumption agreement described in the 
immediately preceding sentence or that becomes bound by this Agreement by operation of law.
(f)
Entire Agreement. This Agreement contains the entire understanding of the parties and, effective as of the 
Effective Date, supersedes all prior agreements and understandings, whether written or oral, relating to the subject matter hereof, 
including without limitation the Existing Employment Agreement. This Agreement may not be amended except by 

 
20
a written instrument hereafter signed by the Executive and a duly authorized representative of the Board (other than the Executive).
(g)
Governing Law and Jurisdiction. Except for Section 12 of this Agreement, which shall be governed by the 
Federal Arbitration Act, this Agreement and the performance hereof shall be construed and governed in accordance with the laws of 
the State of Arizona, without giving effect to principles of conflicts of law. The Executive hereby expressly consents to the personal 
jurisdiction of the state and federal courts located in Arizona for any lawsuit filed there against the Executive by the Company arising 
from or relating to this Agreement.
(h)
409A Compliance. It is intended that this Agreement comply with Section 409A of the Code and the Treasury 
Regulations and IRS guidance thereunder (collectively referred to as “Section 409A”). Notwithstanding anything to the contrary, this 
Agreement shall, to the maximum extent possible, be administered, interpreted and construed in a manner consistent with Section 
409A. To the extent that any reimbursement, fringe benefit or other, similar plan or arrangement in which the Executive participates 
during the Term or thereafter provides for a “deferral of compensation” within the meaning of Section 409A of the Code, (i) the 
amount of the benefit provided thereunder in a taxable year of the Executive shall not affect the amount of such benefit provided in 
any other taxable year of the Executive (except that a plan providing medical or health benefits may impose a generally applicable 
limit on the amount that may be reimbursed or paid), (ii) any portion of such benefit provided in the form of a reimbursement shall be 
paid to the Executive on or before the last day of the Executive’s taxable year following the Executive’s taxable year in which the 
expense was incurred, and (iii) such benefit shall not be subject to liquidation or exchange for any other benefit. For all purposes 
under this Agreement, reference to the Executive’s “termination of employment” (and corollary terms) from the Company shall be 
construed to refer to the Executive’s “separation from service” (as determined under Treas. Reg. Section 1.409A-1(h), as uniformly 
applied by the Company) from the Company to the extent necessary to comply with and avoid imposition on the Executive of any tax 
penalty imposed under, Section 409A. If the Executive is a “specified employee” within the meaning of Section 409A, any payment 
required to be made to the Executive hereunder upon or following the Executive’s date of termination for any reason other than death 
or “disability” (as such terms are used in Section 409A(a)(2) of the Code) shall, to the extent necessary to comply with and avoid 
imposition on the Executive of any tax penalty imposed under, Section 409A, be delayed and paid in a single lump sum during the ten 
(10) day period following the six (6) month anniversary of the date of termination. Any severance payments or benefits under this 
Agreement that would be considered deferred compensation under Section 409A will be paid on, or, in the case of installments, will 
not commence until, the sixty-second (62nd) day following separation from service, or, if later, such time as is required by the 
preceding sentence or by Section 409A. Any installment payments that would have been made to the Executive during the sixty-two 
(62)-day period immediately following the Executive’s separation from service but for the preceding sentence will be paid to the 
Executive on the sixty-second (62nd) day following the Executive’s separation from service and the remaining payments shall be 
made as provided in this Agreement.
(i)
Construction. The language used in this Agreement shall be deemed to be the language chosen by the parties 
to express their mutual intent, and no rule of strict 

 
21
construction shall be applied against any party. The headings of sections of this Agreement are for convenience of reference only and 
shall not affect its meaning or construction.
(j)
Payments and Exercise of Rights After Death. Any amounts payable hereunder after the Executive’s death 
shall be paid to the Executive’s designated beneficiary or beneficiaries, whether received as a designated beneficiary or by will or the 
laws of descent and distribution. The Executive may designate a beneficiary or beneficiaries for all purposes of this Agreement, and 
may change at any time such designation, by notice to the Company making specific reference to this Agreement. If no designated 
beneficiary survives the Executive or the Executive fails to designate a beneficiary for purposes of this Agreement prior to the 
Executive’s death, all amounts thereafter due hereunder shall be paid, as and when payable, to the Executive’s spouse, if such spouse 
survives the Executive, and otherwise to the Executive’s estate.
(k)
Consultation With Counsel. The Executive acknowledges that, prior to the execution of this Agreement, the 
Executive has had a full and complete opportunity to consult with counsel or other advisers of the Executive’s own choosing 
concerning the terms, enforceability and implications of this Agreement, and that the Company has not made any representations or 
warranties to the Executive concerning the terms, enforceability and implications of this Agreement other than as are reflected in this 
Agreement. The Company acknowledges that, following the execution of this Agreement, the Executive shall have the right to consult 
with counsel of the Executive’s choosing (at the Executive’s personal expense) concerning the terms, enforceability and implications 
of this Agreement and the Executive’s rights, duties and obligations hereunder and as an officer and/or director of the Company and, 
in so doing, may divulge Confidential Information to the Executive’s counsel.
(l)
Withholding. Any payments provided for in this Agreement shall be paid after deduction for any applicable 
income tax withholding required under federal, state or local law.
(m)
Survival. The provisions of Sections 8, 9, 10, 11, 12, 13, 14, and 15 shall survive the termination of this 
Agreement.
(n)
Waiver of Good Reason.  The Executive acknowledges and agrees that neither the completion of the 
transactions contemplated by the Merger Agreement or any changes to the Executive’s terms and conditions of employment, 
compensation or benefits as contemplated by this Agreement or otherwise will constitute Good Reason (or any similar term) under the 
Existing Employment Agreement or any other arrangement to which the Executive is subject.   
[Signatures on following page]

 
22
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the date first above 
written.
STORE CAPITAL LLC
By: /s/ Mary Fedewa
Name:
 Mary Fedewa
Title:
 President and Chief Executive Officer
EXECUTIVE
  /s/ Ashley A. Dembowski
 Ashley A. Dembowski
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

EXHIBIT 21
 
List of Subsidiaries
NAME OF SUBSIDIARY
STATE/PROVINCE OF FORMATION
 
 
STORE Capital Advisors, LLC
Arizona
STORE Capital Acquisitions, LLC
Delaware
STORE Investment Corporation
Delaware
STORE SPE Warehouse Funding, LLC
Delaware
STORE Investment Company II, LLC
Delaware
STORE Master Funding I, LLC
Delaware
STORE Master Funding II, LLC
Delaware
STORE Master Funding III, LLC
Delaware
STORE Master Funding IV, LLC
Delaware
STORE Master Funding V, LLC
Delaware
STORE Master Funding VI, LLC
Delaware
STORE Master Funding VII, LLC
Delaware
STORE Master Funding VIII, LLC
Delaware
STORE Master Funding IX, LLC
Delaware
STORE Master Funding X, LLC
Delaware
STORE Master Funding XI, LLC
Delaware
STORE Master Funding XII, LLC
Delaware
STORE Master Funding XIII, LLC
Delaware
STORE Master Funding XIV, LLC
Delaware
STORE Master Funding XV, LLC
Delaware
STORE Master Funding XVI, LLC
Delaware
STORE Master Funding XVII, LLC
Delaware
STORE Master Funding XVIII, LLC
Delaware
STORE Master Funding XIX, LLC
Delaware
STORE Master Funding XX, LLC
Delaware
STORE Master Funding XXI, LLC
Delaware
STORE Master Funding XXII, LLC
Delaware
STORE Master Funding XXIII, LLC
Delaware
STORE Master Funding XXIV, LLC
Delaware
STORE Master Funding XXV, LLC
Delaware
STORE Master Funding XXVI, LLC
Delaware
STORE Master Funding XXVII, LLC
Delaware
STORE Master Funding XXVIII, LLC
Delaware
STORE Master Funding XXIX, LLC
Delaware
STORE Master Funding XXX, LLC
Delaware
STORE Master Funding XXXI, LLC
Delaware
STORE Master Funding XXXII, LLC
Delaware
STORE Master Funding XXXIII, LLC
Delaware
STORE Master Funding XXXIV, LLC
Delaware
STORE Master Funding XXXV, LLC
Delaware
STORE Master Funding XXXVI, LLC
Delaware
STORE Master Funding XXXVII, LLC
Delaware
STORE Master Funding XXXVIII, LLC
Delaware
STORE SPE 8  Ave 2019-3, LLC
Delaware
STORE SPE Applebee’s 2013-1, LLC
Delaware
STORE SPE Argonne 2017-5, LLC
Delaware
STORE SPE Ashley CA, LLC
Delaware
STORE SPE AVF I 2017-1, LLC
Delaware
STORE SPE AVF II 2017-2, LLC
Delaware
STORE SPE Bass 2019-2, LLC
Delaware
STORE SPE Berry 2014-4, LLC
Delaware
th

 
STORE SPE Byron 2013-3, LLC
Delaware
STORE SPE Cabela’s I 2017-3, LLC
Delaware
STORE SPE Cabela’s II 2017-4, LLC
Delaware
STORE SPE Chancellor 2021-3, LLC
Florida
STORE SPE Cicero 2013-4, LLC
Delaware
STORE SPE Columbia, LLC
Delaware
STORE SPE Conquest 2021-2, LLC
Florida
STORE SPE Corinthian, LLC
Delaware
STORE SPE Drew 2019-1, LLC
Delaware
STORE SPE LA Fitness 2013-7, LLC
Delaware
STORE SPE Mills Fleet 2016-1, LLC
Delaware
STORE SPE Mills Fleet II 2017-7, LLC
Delaware
STORE SPE O’Charley’s, LLC
Delaware
STORE SPE Parker 2014-3, LLC
Delaware
STORE SPE Ruby Tuesday 2017-8, LLC
Delaware
STORE SPE St. Augustine 2013-2, LLC
Delaware
STORE SPE Securities Holding, LLC
Delaware
STORE SPE Southern Motion 2018-1, LLC
Delaware
STORE SPE Sovereign 2021-1, LLC
Florida
STORE SPE Spring 2022-2, LLC
Delaware
STORE SPE Starplex, LLC
Delaware
STORE SPE State College 2013-8, LLC
Delaware
STORE SPE Sunrise, LLC
Delaware
STORE SPE Swensons 2016-2, LLC
Delaware
STORE SPE Tahoe 2022-1, LLC
Delaware
STORE SPE USLBM 2017-6, LLC
Delaware
STORE SPE Vegas 2020-1, LLC
Delaware
SPE Park 2020-2, LLC
Delaware
STAT JV I, LLC
Delaware
STAT Holdings I, LLC
Delaware

EXHIBIT 31.1
CERTIFICATION
I, Mary Fedewa, certify that:
1.
I have reviewed this Annual Report on Form 10-K of STORE Capital LLC for the year ended December 31, 2024;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the 
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial 
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange 
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the 
registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure 
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, 
particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, 
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in 
accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness 
of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal 
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the 
registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the 
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely 
to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over 
financial reporting. 
 
 
 
 
Date: March 5, 2025
 
 
/s/ Mary B. Fedewa
 
Mary B. Fedewa
 
President and Chief Executive Officer
 
(Principal Executive Officer)

EXHIBIT 31.2
CERTIFICATION
I, Ashley A. Dembowski, certify that:
1.
I have reviewed this Annual Report on Form 10-K of STORE Capital LLC for the year ended December 31, 2024;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the 
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial 
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange 
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the 
registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure 
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, 
particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, 
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in 
accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness 
of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal 
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the 
registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the 
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely 
to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over 
financial reporting. 
 
 
Date: March 5, 2025
 
 
/s/ Ashley A. Dembowski
 
Ashley A. Dembowski
 
Executive Vice President, Chief Financial Officer
 
(Principal Financial Officer)