Quarterlytics / Industrials / Industrial - Machinery / Taylor Devices, Inc.

Taylor Devices, Inc.

tayd · NASDAQ Industrials
Claim this profile
Ticker tayd
Exchange NASDAQ
Sector Industrials
Industry Industrial - Machinery
Employees 128
← All annual reports
FY2022 Annual Report · Taylor Devices, Inc.
Sign in to download
Loading PDF…
ANNUAL REPORTCEO’S LETTER

To our Shareholders,

While the worst of the COVID-19 pandemic was arguably in our rearview mirror by last June when FY22 began, state and 
federal mask and vaccination mandates exacerbated by more contagious (but fortunately less symptomatically severe) 
variants of the virus continued to stress our team for most of the year. That said, I am very happy to report that we were 
able to help our employees and their families stay substantially healthy and safe in FY22 while growing our TDI Team from 
115 to 123 employees amid unprecedented competition for talent in the U.S.

FY22 was a very good year for our team and business with full year bookings of $32.5 million (the 2nd highest in the 
company’s history), sales of $30.9 million, and backlog at the end of the year of $23.7 million (each our 3rd  
highest respectively). 

The post pandemic market recovery that we started to see at the end of FY21 continued in FY22, particularly in the 
markets that our Structural Products serve where $6.1 million (73%) of the $8.4 million increase in sales over last  
year was realized. 

All three of our customer product groups; Aerospace/Defense, Structural, and Industrial, finished at levels greater than 
their respective averages over the prior five years for bookings, sales, and backlog. This is indicative of the overall relative 
improvement across the business. 

Our full year net profit finished at $2.2 million (7.3%) of sales vs. last year’s $1.1 million (4.7%) of sales. As FY21 net profit 
included almost $3 million of U.S. federal government financial assistance due to the COVID-19 pandemic vs the $54 
thousand received this year, the improvement in FY22 over FY21 is significant as can be seen at the operating profit level. 
The net profit of 7.3% of sales achieved in FY22 also compares favorably with the average net profits as a percentage of 
sales over the prior five years, which is 6.8%. 

The unprecedented escalation of material costs, particularly steel, also challenged our profitability in FY22 with the 
negative impact being more significant for orders that were in our backlog at the start of the year as they were priced prior 
to these unprecedented increases. Concurrently, lead times for the majority of the materials and products we procure 
also increased in FY22 at greater rates than usual, which our team was able to effectively manage with minimal negative 
impact to our customers.

Our strategy of directly engaging the key stakeholders in our chosen markets to ensure that the positive differentiators of 
our products are understood, concurrent with added members to our team, is clearly helping us achieve our goal of 
profitable growth. This is clear based on the bookings levels achieved the past two years; 2nd highest this year and highest 
in the year prior.

We enter FY23 with a very strong firm order backlog of $23.7 million as compared to $22.0 million the prior year. This also 
compares favorably with the average firm order backlog at the start of the prior five years of $18 million. This, supported by 
our continued investments in our people, technology, processes, and facilities, positions us well to continue successfully 
on our profitable growth journey in FY23.

Sincerely,

Timothy J. Sopko  
Chief Executive Officer 
TAYLOR DEVICES, INC.

PRESIDENT’S  LETTER

Dear Shareholders,

I am pleased to report that FY22 brought us another strong year in bookings, continuing to build the momentum 
that we gained last year after the initial negative effects of the pandemic. Looking at the total for the last 2 years, 
we have booked $67.5 million after recording $32.5 million this year. Looking forward, we are optimistic that we will 
continue to experience strong bookings, leading to a consistently higher revenue level. Indeed, our backlog at the 
end of FY22 was a very healthy $23.7 million, allowing us to get off to a great start for the current year.

This year, the breakdown in bookings includes $12.6 million for Aerospace/Defense Products, $16.2 million for 
Structural Products, and a relatively strong $3.7 million for Industrial Products, partially due to the increase in 
investments made in the US steel industry.

One year ago, I reported that we made some key additions to our Sales & Business Development Staff. This year, 
we made even more progress building that team. Significant progress has been made in various ongoing Sales 
& Marketing campaigns. I look forward to speaking in more detail about those at our Annual General Meeting in 
October. Additionally, we are continuing to invest substantially in R&D and capital expenditures. These efforts will 
help us realize our long-range goals for profitable growth across all 3 of our customer product groups.

A featured structural project in this Annual Report that we completed this fiscal year is a building at 300 Lakeside 
Avenue located in Oakland, CA (featured on our cover). This building recently underwent a voluntary seismic 
upgrade that included the addition of 272 Taylor Fluid Viscous Dampers. This 28-story building with over 1,000,000 
square feet of space was originally built in 1960 and will become the headquarters for Pacific Gas & Electric.

Back in FY19, the cover of our Annual Report featured an artist’s rendering of the Space Launch System rocket for 
a program that has since been named the Artemis Program. It is with great pride that we have watched the recent 
news reports on the roll-out of the actual Launch Vehicle at the Kennedy Space Center. We will soon see this 
program return humans to the Moon. Decades ago, Taylor Devices provided products to NASA during the Apollo 
Program, and we are still providing similar products to support our return to the Moon. This time, we will have 
hardware on the rocket itself (on our cover) that comprises an isolation system that will help protect the Orion 
Crew Capsule from the harsh vibrations that occur during launch. We will be providing these isolation systems for 
each Artemis launch. The Program, featured in this Report, is slated to continue for many years and will eventually 
land humans on the surface of Mars.

Another featured project is the Boeing Starliner (as seen on our cover) which has recently flown its first successful 
mission to the International Space Station. Our products, initially delivered a few years ago, accommodate opening 
the astronaut hatch and enable proper deployment of the Service Module away from the Crew Module during  
re-entry to Earth. We have received on-orbit data from our customer that verified excellent performance of these 
products in space.

Taylor Devices remains poised to enjoy further long-term growth. The combination of current sales forecasts 
coupled with a strong backlog will propel us toward the new fiscal year and beyond.  
We look forward to a bright future. Please join us virtually at the AGM in October!

Sincerely,

Alan R. Klembczyk 
President
TAYLOR DEVICES, INC.

VICE PRESIDENT OF OPERATIONS STATUS

FY22 saw the continuation of Taylor Devices’ Operational Excellence Journey, improving year over year in the following areas:

•  Achieved a FY22 On Time Delivery Q4 run rate of 85%, a 3% improvement from FY21
•  Achieved FY22 Past Due Customer order lines of 8, a value seen only twice in the previous 3 FY’s
•  Achieved Inventory Turns of 3.8, beating our Turns target by 9%
•  Concluded FY22 with only 1 Customer Escape, defined as a Customer ‘out of box’ non-conformance
•  Achieved both of the Company’s Environmental waste reduction objectives
•  Reduced Employee turnover by 6% 

The entire Taylor Team pulled together to achieve these results, enabled by better systems, processes, and training. Our 
Continuous Improvement Program underpins our journey and the FY22 projects found below represent just some of the 
team’s accomplishments:

•    Planned and Purchased Machining Equipment to support Company’s Make/Buy Plan and Takt Time of One cylinder per  

 hour via creation of a Cylinder Turning Cell

•    Planned and Purchased Material Handling Equipment for Assembly to support safety and Takt Time of One Damper per 

hour via creation of a Damper Assembly Cell

•    Implemented and Improved a Protective Coating Process utilizing newly designed material handling carts and Coating 

Booths to support Takt Time of One Damper per hour

•   Implemented one stationary and one mobile area CMM tool, drastically reducing inspection time
•   Implemented a Certified Operator System in the Machine Shop, enabling ownership of inspection at the team level
•   Eliminated wasteful Quality Control check steps
•   Supported Ground Up Costing tool, enabling PO Targets for Buyers resulting in margin target achievement
•   Implemented 100+ machining set up/run time/cleaning/packaging improvements to reduce labor time
•   Improved Inventory Organization via 5S program, Bar Coding, and Kitting
•   Conducted 12 Job Safety Analysis (JSA) events and implemented Ergonomic Lift Devices as a result
•   Improved method of loading International Shipping Containers
•   Implemented a Customer Shipping Crate recycling program and implemented numerous packaging Improvements
•   Improved our Repair Process resulting in an improvement of On Time Delivery from 50% to 100% on some products 

For the last three Fiscal Years, The Operations Team at Taylor Devices has been finding, training, and developing people who 
want to improve their jobs every day. We have been investing in machines and equipment to make the workplace safer and 
more efficient for our team members. We have commenced using our Advanced Planning System to properly schedule job-
shop work. We have implemented hundreds and hundreds of discrete improvements to increase our throughput through the 
factory. We have determined what we want to make here and what we want to buy from suppliers, better understanding the 
capacity of both. We have reduced and improved how we perform quality inspections. We have done all of this to enable our 
supply chain, our factory, and our people to support Taylor Devices’ Long Range Strategic Growth Plan. We are ready.

“ We have done all of this to enable our supply chain, 
our factory, and our people to support Taylor Devices’ 
Long Range Strategic Growth Plan. We are ready.”

TODD J. AVERY
VICE PRESIDENT, OPERATIONS

FROM THE CFO

While fiscal 2022 will not enter the record books as one of our best, it will be remembered as a profitable rebound from 
the pandemic period. We certainly cannot foretell what other global events we may face in this decade, but we are 
confident in the resilience of our talented workforce, the leadership of our management team, and the strength of our 
balance sheet to work through whatever comes our way.

After we worked through the remnants of the pandemic early on in fiscal year 2022, we made a strong finish in the 
fourth quarter, completing the year with a revenue of $30.9 million. Revenue from domestic sales accounted for 
almost all of the 37% increase in our total sales over the prior year. As structural projects heated up again, almost three 
quarters of the increase were from sales to our customers that utilize our products for seismic/wind protection. Sales 
to aerospace/defense customers increased over 25% from the prior year.

Our gross profit of $8.6 million, or 28% of sales, includes research and development expenditures of over $1.2 million 
in support of our growth strategies. Investments in capital equipment of almost $1.4 million will help us to work more 
efficiently to improve the gross margin and accommodate the increased volume that our business development and 
sales team is targeting for fiscal 2023 and beyond. Operating expenses remained under control as we focused on 
strengthening the team we need to achieve our strategic goals.

As a result of all this, net income for fiscal year 2022 finished at $2.2 million, or 7% of sales, vs. $1.1 million in the prior 
year. Earnings per share was 64 cents for fiscal year 2022 compared to 30 cents in fiscal 2021.

Our sales order backlog of $23.7 million on May 31, 2022 provides good momentum heading into fiscal 2023. This 
sales order backlog is slightly weighted towards our commercial customers at 59% vs. 41% for our aerospace/defense 
customers. We will continue to invest in the growth of your company by making sound investments in research and 
development, as well as in the individuals who provide the brainpower to fuel it. We are laser-focused to profitably grow 
Taylor Devices Inc in fiscal 2023 and beyond.

“ We will continue to invest in the growth of your 
company by making sound investments in research and 
development, as well as in the individuals who provide 
the brainpower to fuel it.”

MARK V. MCDONOUGH
CHIEF FINANCIAL OFFICER

CORPORATE DATA

OFFICERS AND DIRECTORS

F. ERIC ARMENAT | Board Member
JOHN BURGESS | Chairman of the Board of Directors
ROBERT M. CAREY | Board Member
ALAN R. KLEMBCZYK | President and Board Member
MARK V. MCDONOUGH | Chief Financial Officer and Corporate Secretary
TIMOTHY J. SOPKO | Chief Executive Officer and Board Member

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

Lumsden & McCormick, LLP
Cyclorama Building
369 Franklin Street
Buffalo, NY 14202-1702

GENERAL COUNSEL

Barclay Damon, LLP
Barclay Damon Tower
125 East Jefferson Street
Syracuse, NY 13202

MANAGERS

TODD AVERY | Vice President, Operations
MEGAN BRANT | Accounting Supervisor
STUART BUCKLEY | Vice President, Business Development and Strategy
NATHAN CANNEY | Director of Structural Engineering
ROBERT CONRAD | Director of Continuous Improvement
PAUL CRVELIN | Vice President, Engineering
KONRAD ERIKSEN | Structural Products Integrated Product Team Lead
SUSAN EWING | Human Resources Manager
ANDREA GREEN | Product Control and Receiving Manager
STEVEN HARDING | Maintenance Manager
DONALD HORNE | Chief Engineer
CHARLES KETCHUM III | Quality Assurance Manager
MARK LEMKE | Protective Coatings Manager
NICHOLAS MARSOLAIS | Supply Chain Director
ERIC ROTH | Scholl Operations Manager Test Supervision
ROBERT SCHNEIDER | Director of Strategic Sales and Marketing
KEVIN SUPLICKI | Information Systems Manager
COURTNEY TAYLOR | Business Development and Marketing Manager
DAVID TAYLOR | Manager of Aerospace and Defense Sales
DENNIS WARMUS | Manufacturing Engineering Manager
CRAIG WINTERS | Director of Program Management, Structural & Industrial Products
MICHAEL YAX | Vice President, Quality and Continuous Improvement

TRANSFER AGENT AND REGISTRAR

Computershare Investor Services
150 Royall Street
Canton, MA 02021
800-522-6645
www.computershare.com

FINANCIAL REPORT – BY WRITTEN REQUEST
A copy of the financial report on form 10-K can be obtained by written request to the attention  
of Mark McDonough, CFO at Taylor Devices, Inc., 90 Taylor Drive, North Tonawanda, NY 14120. 

TAYLOR DEVICES, INC. AND SUBSIDIARY 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  
AND RESULTS OF OPERATIONS 

AND 

CONSOLIDATED FINANCIAL STATEMENTS 

May 31, 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations. 

Cautionary Statement 

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements.  Information in this 
Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this 10-K that 
does not consist of historical facts are "forward-looking statements."  Statements accompanied or qualified by, or containing, words 
such as "may," "will," "should," "believes," "expects," "intends," "plans," "projects," "estimates," "predicts," "potential," "outlook," 
"forecast,"  "anticipates,"  "presume,"  "assume"  and  "optimistic"  constitute  forward-looking  statements  and,  as  such,  are  not  a 
guarantee of future performance.  The statements involve factors, risks and uncertainties, the impact or occurrence of which can 
cause actual results to differ materially from the expected results described in such statements.  Risks and uncertainties can include, 
among  others,  fluctuations  in  general  business  cycles  and  changing  economic  conditions;  variations  in  timing  and  amount  of 
customer  orders;  changing  product  demand  and  industry  capacity;  increased  competition  and  pricing  pressures;  advances  in 
technology that can reduce the demand for the Company's products, as well as other factors, many or all of which may be beyond 
the Company's control.  Consequently, investors should not place undue reliance on forward-looking statements as predictive of 
future results.  The Company disclaims any obligation to release publicly any updates or revisions to the forward-looking statements 
herein  to  reflect  any  change  in  the  Company's  expectations  with  regard  thereto,  or  any  changes  in  events,  conditions  or 
circumstances on which any such statement is based. 

Application of Critical Accounting Policies and Estimates 

The Company's consolidated financial statements and accompanying notes are prepared in accordance with U.S. generally accepted 
accounting principles.  The preparation of the Company's financial statements requires management to make estimates, assumptions 
and  judgments  that  affect  the  amounts  reported.    These  estimates,  assumptions  and  judgments  are  affected  by  management's 
application of accounting policies, which are discussed in Note 1, "Summary of Significant Accounting Policies", and elsewhere in 
the accompanying consolidated financial statements. As discussed below, our financial position or results of operations may be 
materially affected when reported under different conditions or when using different assumptions in the application of such policies.  
In the event estimates or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to 
reflect  more  current  information.    Management  believes  the  following  critical  accounting  policies  affect  the  more  significant 
judgments and estimates used in the preparation of the Company's financial statements. 

Accounts Receivable 

Our ability to collect outstanding receivables from our customers is critical to our operating performance and cash flows.  Accounts 
receivable are stated at an amount management expects to collect from outstanding balances.  Management provides for probable 
uncollectible accounts through a charge to earnings and a credit to a valuation allowance based on its assessment of the current 
status  of  individual  accounts  after  considering  the  age  of  each  receivable  and  communications  with  the  customers  involved.  
Balances that are collected, for which a credit to a valuation allowance had previously been recorded, result in a current-period 
reversal of the earlier transaction charging earnings and crediting a valuation allowance.   Balances that are still outstanding after 
management  has  used  reasonable  collection  efforts  are  written  off  through  a  charge  to  the  valuation  allowance  and  a  credit  to 
accounts receivable in the current period.  The actual amount of accounts written off over the five year period ended May 31, 2022 
equaled less than 0.3% of sales for that period.  The balance of the valuation allowance has increased to $16,000 at May 31, 2022 
from $7,000 at May 31, 2021.  Management does not expect the valuation allowance to materially change in the next twelve months 
for the current accounts receivable balance. 

Inventory 

Inventory is stated at the lower of average cost or net realizable value. Average cost approximates first-in, first-out cost. 

Maintenance and other inventory represent stock that is estimated to have a product life-cycle in excess of twelve-months.  This 
stock represents certain items the Company is required to maintain for service of products sold, and items that are generally subject 
to spontaneous ordering. 

 
 
 
 
 
 
 
 
 
 
 
This inventory is particularly sensitive to technical obsolescence in the near term due to its use in industries characterized by the 
continuous introduction of new product lines, rapid technological advances, and product obsolescence.  Therefore, management of 
the Company has recorded an allowance for potential inventory obsolescence.  Based on certain assumptions and judgments made 
from the information available at that time, we determine the amount in the inventory allowance.  If these estimates and related 
assumptions or the market changes, we may be required to record additional reserves.  Historically, actual results have not varied 
materially from the Company's estimates. 

During fiscal 2021, the Company began a thorough review of the facilities including the flow of inventory through the factory and 
warehouse areas to determine the most efficient utilization of available space.  This review continued through fiscal 2022.  Inventory 
purchasing practices and stocking levels were also evaluated and it was determined that a significant portion of the older items 
would be disposed of while the allowance for potential inventory obsolescence would be increased as more items are identified for 
disposal.    There  was  $772,000  and  $1,101,000 of  inventory  disposed  of  during  the years  ended  May 31,  2022 and  2021.    The 
provision for potential inventory obsolescence was zero and $1,500,000 for the years ended May 31, 2022 and 2021.   

Revenue Recognition 

Revenue is recognized when, or as, the Company transfers control of promised products or services to a customer in an amount that 
reflects the consideration to which the Company expects to be entitled in exchange for transferring those products or services. 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. 
A  contract’s  transaction  price  is  allocated  to  each  distinct  performance  obligation  and  recognized  as  revenue  when,  or  as,  the 
performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer 
the individual goods or services is not separately identifiable from other promises in the contracts which are, therefore, not distinct. 
Promised goods or services that are immaterial in the context of the contract are not separately assessed as performance obligations.   

For contracts with customers in which the Company satisfies a promise to the customer to provide a product that has no alternative 
use to the Company and the Company has enforceable rights to payment for progress completed to date inclusive of profit, the 
Company satisfies the performance obligation and recognizes revenue over time (generally less than one year), using costs incurred 
to date relative to total estimated costs at completion to measure progress toward satisfying our performance obligations.  Incurred 
cost represents work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer.  Contract 
costs include labor, material and overhead.  Total estimated costs for each of the contracts are estimated based on a combination of 
historical costs of manufacturing similar products and estimates or quotes from vendors for supplying parts or services towards the 
completion of the manufacturing process.  Adjustments to cost and profit estimates are made periodically due to changes in job 
performance, job conditions and estimated profitability, including those arising from final contract settlements.  These changes may 
result in revisions to costs and income and are recognized in the period in which the revisions are determined.  Any losses expected 
to be incurred on contracts in progress are charged to operations in the period such losses are determined.   If total costs calculated 
upon  completion  of  the  manufacturing  process  in  the  current  period  for  a  contract  are  more  than  the  estimated  total  costs  at 
completion used to calculate revenue in a prior period, then the profits in the current period will be lower than if the estimated costs 
used in the prior period calculation were equal to the actual total costs upon completion.  Historically, actual results have not varied 
materially from the Company's estimates.  Other sales to customers are recognized upon shipment to the customer based on contract 
prices and terms.  In the year ended May 31, 2022, 60% of revenue was recorded for contracts in which revenue was recognized 
over time while 40% was recognized at a point in time.  In the year ended May 31, 2021, 43% of revenue was recorded for contracts 
in which revenue was recognized over time while 57% was recognized at a point in time.  

For financial statement presentation purposes, the Company nets progress billings against the total costs incurred and estimated 
earnings on uncompleted contracts.  The asset, "costs and estimated earnings in excess of billings," represents revenues recognized 
in excess of amounts billed.  The liability, "billings in excess of costs and estimated earnings," represents billings in excess of 
revenues recognized. 

 
 
 
 
 
 
Income Taxes 

The provision for income taxes provides for the tax effects of transactions reported in the financial statements regardless of when 
such taxes are payable.  Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary 
differences between the tax and financial statement basis of assets and liabilities.  The deferred tax assets relate principally to asset 
valuation  allowances  such  as  inventory  obsolescence  reserves  and  bad  debt  reserves  and  also  to  liabilities  including  warranty 
reserves, accrued vacation, accrued commissions and others.  The deferred tax liabilities relate primarily to differences between 
financial statement and tax depreciation.  Deferred taxes are based on tax laws currently enacted with tax rates expected to be in 
effect when the taxes are actually paid or recovered.   

Realization of the deferred tax assets is dependent on generating sufficient taxable income at the time temporary differences become 
deductible.  The Company provides a valuation allowance to the extent that deferred tax assets may not be realized.  A valuation 
allowance has not been recorded against the deferred tax assets since management believes it is more likely than not that the deferred 
tax assets are recoverable.  The Company considers future taxable income and potential tax planning strategies in assessing the need 
for a potential valuation allowance.  In future years the Company will need to generate approximately $4.2 million of taxable income 
in order to realize our deferred tax assets recorded as of May 31, 2022 of $876,000.  This deferred tax asset balance is 7% ($61,000) 
more than at the end of the prior year.  The amount of the deferred tax assets considered realizable however, could be reduced in 
the near term if estimates of future taxable income are reduced.  If actual results differ from estimated results or if the Company 
adjusts these assumptions, the Company may need to adjust its deferred tax assets or liabilities, which could impact its effective tax 
rate.   

The Company's practice is to recognize interest related to income tax matters in interest income / expense and to recognize penalties 
in selling, general and administrative expenses. 

The Company and its subsidiary file consolidated Federal and State income tax returns.  As of May 31, 2022, the Company had 
State investment tax credit carryforwards of approximately $389,000 expiring through May 2027. 

Results of Operations 

A summary of the period-to-period changes in the principal items included in the consolidated statements of income is shown 
below: 

Summary comparison of the years ended May 31, 2022 and 2021 

Sales, net 
Cost of goods sold 
Selling, general and administrative expenses 
Income before provision for income taxes 
Provision for income taxes 
Net income 

Increase / 
(Decrease) 
$  8,357,000 
$  2,904,000 
$     628,000 
$  1,875,000 
$     698,000 
$  1,177,000 

For the year ended May 31, 2022 (All figures being discussed are for the year ended May 31, 2022 as compared to the year ended 
May 31, 2021.) 

 Year ended May 31  
2021 
2022  

 Change  

 Amount  

Percent  

Net Revenue 

$ 30,867,000  

$ 22,510,000  

$ 8,357,000  

   37% 

Cost of sales 

22,239,000  

19,335,000  

2,904,000    

   15% 

Gross profit 

$   8,628,000  

$   3,175,000  

$ 5,453,000  

 172% 

… as a percentage of net revenues 

28% 

14% 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company's consolidated results of operations showed a 37% increase in net revenues and an increase in net income of 110%. 
Revenues recorded in the current period for long-term construction projects (“Project(s)”) were 92% more than the level recorded 
in the prior year.  We had 45 Projects in process during the current period compared with 41 during the same period last year.  
Revenues recorded in the current period for other-than long-term construction projects (non-projects) were 4% less than the level 
recorded in the prior year.  The number of Projects in-process fluctuates from period to period.  The changes from the prior period 
to the current period are not necessarily representative of future results. 

Sales of the Company's products are made to three general groups of customers: industrial, structural and aerospace / defense.  The 
Company saw a 60% increase from last year’s level in sales to structural customers who were seeking seismic / wind protection for 
either construction of new buildings and bridges or retrofitting existing buildings and bridges along with a 22% increase in sales to 
customers  in  aerospace  /  defense  and  a  1%  decrease  in  sales  to  customers  using  our  products  in  industrial  applications.    The 
significant increase in sales to structural customers is primarily from domestic customers.   

A breakdown of sales to these three general groups of customers, as a percentage of total net revenue for fiscal years ended May 
31, 2022 and 2021 is as follows:  

Year ended May 31 

Industrial 
Structural 
Aerospace / Defense 

2022 
  7% 
53% 
40% 

2021 
10% 
45% 
45% 

Total sales within North America increased 52% from last year.  Total sales to Asia decreased 5% from the prior year.  Net revenue 
by geographic region, as a percentage of total net revenue for fiscal years ended May 31, 2022 and 2021 is as follows: 

Year ended May 31 

North America 
Asia 
Other 

2022 
78% 
14% 
  8% 

2021 
70% 
20% 
10% 

The gross profit as a percentage of net revenue of 28% in the current period is double the 14% recorded in the same period of the 
prior year. The significant increase in gross profit as a percentage of revenue is primarily due to the increase in domestic sales to 
structural customers. The prior year results were adversely affected by the pandemic. 

At May 31, 2021, we had 132 open sales orders in our backlog with a total sales value of $22.0 million.  At May 31, 2022, we had 
135 open sales orders in our backlog with a total sales value of $23.7 million.  $7.6 million of the current backlog is on Projects 
already in progress.  $9.3 million of the $22.0 million sales order backlog at May 31, 2021 was in progress at that date.  41% of the 
sales value in the backlog is for aerospace / defense customers compared to 43% at the end of fiscal 2021.  As a percentage of the 
total sales order backlog, orders from structural customers accounted for 50% at May 31, 2022 and 55% at May 31, 2021.  

The  Company's  backlog,  revenues,  commission  expense,  gross  margins,  gross  profits,  and  net  income  fluctuate  from  period  to 
period.  Total sales in the current period and the changes in the current period compared to the prior period, are not necessarily 
representative of future results. 

Selling, General and Administrative Expenses 

Outside Commissions   $      495,000  
5,660,000 
$   6,155,000  

Other SG&A 
Total SG&A 

 Year ended May 31 
2021 
 2022  
$      719,000  
4,808,000 
$   5,527,000  

 Change  

 Amount  
$   (224,000 ) 
852,000  
$    628,000  

  Percent  
 -31% 
  18% 
 11% 

… as a percentage of net revenues 

20% 

25% 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses increased 11% from the prior year.  Outside commission expense decreased 31% from 
last year's level due to the significant decrease in the level of commissionable sales recorded in the current period as compared to 
the  prior  period.    Other  selling,  general  and  administrative  expenses  increased  18%  from  last  year.    The  Company  reduced  its 
reliance on outside manufacturers’ representatives in FY22 and increased its internal sales force in an effort to increase profitable 
sales.    This  is  the  primary  reason  that  the  level  of  commissionable  sales  has  decreased  while  the other  SG&A  expenses  have 
increased. 

The above factors resulted in operating income of $2,473,000 for the year ended May 31, 2022, showing significant improvement 
from the $2,352,000 operating loss in the prior year.  

Other income during the prior period includes $2,972,000 of financial assistance provided by the U.S. federal government as part 
of the Coronavirus Aid, Relief and Economic Security (CARES) Act and the Consolidated Appropriations Act of 2021 (CAA): a.) 
$1,462,000 of income due to the forgiveness of the loan by the Small Business Administration (SBA) under the Paycheck Protection 
Program (PPP), and b.) $1,510,000 of Employee Retention Credit (ERC) income. Other income during the current period includes 
ERC income of $54,000. 

The Company's effective tax rate (ETR) is calculated based upon current assumptions relating to the year's operating results and 
various tax related items.  The ETR for the fiscal year ended May 31, 2022 is 12%, compared to the ETR for the prior year of -56%.   

A reconciliation of provision for income taxes at the statutory rate to income tax provision at the Company's effective rate is as 
follows: 

Computed tax provision at the expected statutory rate 
Tax effect of permanent differences: 

Research tax credits 
Foreign-derived intangible income deduction 
U.S. Government PPP loan forgiven 
Other permanent differences 

Other 

2022 

2021 

$    538,000   $    143,000  

(275,000 ) 
(12,000 ) 
-  
3,000  
63,000  

(218,000 ) 
-  
(307,000 ) 
42,000  
(41,000 ) 
$  317,000   $   (381,000 ) 

The foreign-derived intangible income deduction is a tax deduction provided to corporations that sell goods or services to foreign 
customers.  It became available through Public Law 115-97, known as the Tax Cuts and Jobs Act.  The legislation that created the 
PPP and permitted the SBA to forgive loans made through the PPP also directed that the forgiven loan would not be taxable income 
to the recipient. 

Stock Options 

The Company has stock option plans which provide for the granting of nonqualified or incentive stock options to officers, key 
employees and non-employee directors.  Options granted under the plans are exercisable over a ten-year term.  Options not exercised 
by the end of the term expire.   

The Company measures compensation cost arising from the grant of share-based payments to employees at fair value and recognizes 
such cost in income over the period during which the employee is required to provide service in exchange for the award.  The 
Company recognized $201,000 and $154,000 of compensation cost for the years ended May 31, 2022 and 2021.     

The fair value of each stock option grant has been determined using the Black-Scholes model.  The model considers assumptions 
related to exercise price, expected volatility, risk-free interest rate, and the weighted average expected term of the stock option 
grants.  The Company used a weighted average expected term.  Expected volatility assumptions used in the model were based on 
volatility of the Company's stock price for the thirty-month period immediately preceding the granting of the options.  The Company 
issued stock options in August 2021 and April 2022.  The risk-free interest rate is derived from the U.S. treasury yield.   

 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
The following assumptions were used in the Black-Scholes model in estimating the fair market value of the Company's stock option 
grants: 

Risk-free interest rate: 
Expected life of the options: 
Expected share price volatility: 
Expected dividends: 
These assumptions resulted in estimated fair-market value per stock option: 

2.875% 
4 years 
32% 
zero 
$3.42 

  August 2021 

April 2022 
2.25% 
4 years 
29% 
zero 
$2.52 

The ultimate value of the options will depend on the future price of the Company's common stock, which cannot be forecast with 
reasonable accuracy.  A summary of changes in the stock options outstanding during the year ended May 31, 2022 is presented 
below. 

Options outstanding and exercisable at May 31, 2021: 
Options granted: 
Less: Options expired: 
Options outstanding and exercisable at May 31, 2022: 
Closing value per share on NASDAQ at May 31, 2022: 

Number of 
Options 

267,750  
66,750  
51,500 
283,000  

Weighted- 
Average 
Exercise Price 
     $ 11.60 
     $ 10.69 
               - 
     $ 11.43 
     $   9.30 

Capital Resources, Line of Credit and Long-Term Debt 

The Company's primary liquidity is dependent upon its working capital needs.  These are primarily inventory, accounts receivable, 
costs and estimated earnings in excess of billings, accounts payable, accrued commissions, billings in excess of costs and estimated 
earnings, and debt service.  The Company's primary sources of liquidity have been operations and bank financing.   

Capital expenditures for the year ended May 31, 2022 were $1,392,000 compared to $1,622,000 in the prior year.  Current year 
capital  expenditures  included  new  manufacturing  machinery,  testing  equipment,  paint  booths  system,  upgrades  to  technology 
equipment  and  assembly  /  test  facility  improvements.    The  Company  has  commitments  to  make  capital  expenditures  of 
approximately $1,600,000 as of May 31, 2022.  These capital expenditures will be primarily for new manufacturing and testing 
equipment. 

The Company has a $10,000,000 demand line of credit from a bank, with interest payable at the Company's option of 30, 60 or 90 
day LIBOR rate plus 2.25%.  There is no outstanding balance at May 31, 2022 or May 31, 2021.  The outstanding balance on the 
line of credit fluctuates as the Company's various long-term projects progress.  The line is secured by a negative pledge of the 
Company's real and personal property.  This line of credit is subject to the usual terms and conditions applied by the bank and is 
subject to renewal annually.   

The bank is not committed to make loans under this line of credit and no commitment fee is charged. 

Inventory and Maintenance Inventory 

 May 31, 2022  

 May 31, 2021 

Increase /(Decrease) 

Raw materials  $    488,000   
5,166,000   
200,000   

Work-in-process 
Finished goods 
Inventory 
Maintenance and other inventory 

5,854,000    84% 
1,107,000    16% 
Total  $ 6,961,000  100% 

$     503,000   
5,076,000   
256,000   

5,835,000    78% 
1,613,000    22% 
$  7,448,000  100% 

$   (15,000 ) 
90,000  
(56,000 ) 
19,000  
(506,000 ) 
$ (487,000 ) 

     -3% 
      2% 
   -22% 
      0% 
   -31% 
     -7% 

Inventory turnover 

3.1 

2.1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inventory, at $5,854,000 as of May 31, 2022, is only slightly higher than at the prior year-end.  Of this, approximately 88% is work 
in process, 4% is finished goods, and 8% is raw materials.  All of the current inventory is expected to be consumed or sold within 
twelve months.  The level of inventory will fluctuate from time to time due to the stage of completion of the non-project sales orders 
in progress at the time.  

The Company continues to rework slow-moving inventory, where applicable, to convert it to product to be used on customer orders. 
During fiscal 2021, the Company began a thorough review of the inventory to identify and dispose of items that had not been used 
for several years and were unlikely to be used in the foreseeable future.  The Company disposed of approximately $772,000 and 
$1,101,000 of obsolete inventory during the years ended May 31, 2022 and 2021, respectively.   

Accounts Receivable, Costs and Estimated Earnings in Excess of Billings (“CIEB”) and Billings in Excess of Costs and 
Estimated Earnings (“BIEC”) 

Accounts and other receivables 
Less: Other receivable 
Accounts receivable 
CIEB 
Less: BIEC 
Net 

 May 31, 2022  
$  4,467,000  
-  
4,467,000  
3,336,000  
1,123,000  
$  6,680,000  

 May 31, 2021 
$  4,121,000  
741,000 
3,380,000  
1,500,000  
1,362,000  
$  3,518,000  

Increase /(Decrease) 
$    346,000  
(741,000 ) 
 1,087,000  
1,836,000  
(239,000 ) 
$ 3,162,000  

      8% 
-100% 
   32% 
 122% 
  -18% 
   90% 

Number of an average day’s sales outstanding in 
accounts receivable (DSO) 

42 

42 

The Company combines the totals of accounts receivable, the asset CIEB, and the liability BIEC, to determine how much cash the 
Company will eventually realize from revenue recorded to date.  As the accounts receivable figure rises in relation to the other two 
figures, the Company can anticipate increased cash receipts within the ensuing 30-60 days.   

Accounts receivable of $4,467,000 as of May 31, 2022 includes approximately $190,000 of amounts retained by customers on long-
term construction projects.  The Company expects to collect all of these amounts, including the retained amounts, during the next 
twelve months.  The number of an average day's sales outstanding in accounts receivable (DSO) was 42 days at May 31, 2022 and 
May 31, 2021.  The Company expects to collect the net accounts receivable balance, including the retainage, during the next twelve 
months. 

Other receivable is an amount of ERC claimed by the Company for the second calendar quarter of 2021 and was received in the 
third calendar quarter of 2021. 

The status of the projects in-progress at the end of the current and prior fiscal years have changed in the factors affecting the year-
end balances in the asset CIEB, and the liability BIEC: 

Number of projects in progress at year-end 
Aggregate percent complete at year-end 
Average total value of projects in progress at year-end 
Percentage of total value invoiced to customer 

2022 
19 
47% 
$795,000 
35% 

2021 
14 
32% 
$963,000 
30% 

There are 5 more projects in-process at the end of the current fiscal year as compared with the prior year end and the average value 
of those projects has decreased by 17% between those two dates.   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As noted above, CIEB represents revenues recognized in excess of amounts billed.  Whenever possible, the Company negotiates a 
provision  in  sales  contracts  to  allow  the  Company  to  bill,  and  collect  from  the  customer,  payments  in  advance  of  shipments.  
Unfortunately, provisions such as this are often not possible.  The $3,336,000 balance in this account at May 31, 2022 is a 122% 
increase from the prior year-end.  This increase reflects the higher aggregate level of the percentage of completion of these Projects 
as of the current year end as compared with the Projects in process at the prior year end.  Generally, if progress billings are permitted 
under the terms of a project sales agreement, then the more complete the project is, the more progress billings will be permitted.  
The Company expects to bill the entire amount during the next twelve months.  58% of the CIEB balance as of the end of the last 
fiscal quarter, February 28, 2022, was billed to those customers in the current fiscal quarter ended May 31, 2022.  The remainder 
will be billed as the projects progress, in accordance with the terms specified in the various contracts. 

The year-end balances in the CIEB account are comprised of the following components: 

  May 31, 2022 

  May 31, 2021 

Costs 
Estimated earnings 
Less: Billings to customers 
CIEB 
Number of projects in progress 

$  3,250,000 
2,642,000 
2,556,000 
$  3,336,000 

11 

$  2,362,000 
410,000 
1,272,000 
$  1,500,000 

9 

As noted above, BIEC represents billings to customers in excess of revenues recognized.  The $1,123,000 balance in this account 
at May 31, 2022 is in comparison to a $1,362,000 balance at the end of the prior year.  The balance in this account fluctuates in the 
same manner and for the same reasons as the account "costs and estimated earnings in excess of billings," discussed above.  Final 
delivery of product under these contracts is expected to occur during the next twelve months. 

The year-end balances in this account are comprised of the following components: 

  May 31, 2022 

  May 31, 2021 

Billings to customers 
Less:  Costs 
Less: Estimated earnings 
BIEC 
Number of projects in progress 

$  2,711,000 
1,019,000 
569,000 
$  1,123,000 

8 

$   2,741,000 
1,011,000 
368,000 
$   1,362,000 

5 

Accounts payable, at $1,427,000 as of May 31, 2022, is 20% less than the prior year-end.  This decrease is normal fluctuation of 
this account and is not considered to be unusual.  The Company expects the current accounts payable amount to be paid during the 
next twelve months.   

Commission expense on applicable sales orders is recognized at the time revenue is recognized.  The commission is paid following 
receipt of payment from the customers.  Accrued commissions as of May 31, 2022 are $85,000.  This is 68% less than the $269,000 
accrued at the prior year-end.  This decrease is generally due to the decrease in the level of commissionable sales, discussed above.  
The Company expects the current accrued amount to be paid during the next twelve months.    

Other accrued expenses of $3,329,000 increased 94% from the prior year level of $1,715,000.  This increase is due to increases in 
customer prepayments on projects not yet started along with an increase in accrued incentive compensation resulting from increased 
earnings and sales order bookings.  

Management believes that the Company's cash on hand, cash flows from operations, and borrowing capacity under the bank line of 
credit will be sufficient to fund ongoing operations and capital improvements for the next twelve months.   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

The Board of Directors and Stockholders 
Taylor Devices, Inc. 

Opinion on the Financial Statements 

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Taylor  Devices,  Inc.  and  Subsidiary  (the 
Company) as of May 31, 2022 and 2021, and the related consolidated statements of income, stockholders' equity, 
and cash flows for the years then ended, and the related notes to the consolidated financial statements (collectively 
referred to as the consolidated financial statements).  In our opinion, the consolidated financial statements present 
fairly, in all material respects, the financial condition of the Company as of May 31, 2022 and 2021, and the results 
of  its  operations  and  its  cash  flows  for  the  years  then  ended  in  accordance  with  accounting  principles  generally 
accepted in the United States of America. 

Basis for Opinion 

These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to 
express an opinion on the Company’s consolidated financial statements based on our audits.  We are a public accounting 
firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be 
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and 
regulations of the Securities and Exchange Commission and the PCAOB.  

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material 
misstatement, whether due to error or fraud.  The Company is not required to have, nor were we engaged to perform, an 
audit of its internal control over financial reporting.  As part of our audits we are required to obtain an understanding of 
internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the 
Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial 
statements,  whether  due  to  error  or  fraud,  and  performing  procedures  that  respond  to  those  risks.    Such  procedures 
included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  consolidated  financial 
statements.    Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by 
management, as well as  evaluating  the overall financial  statement presentation.  We believe that our  audits provide  a 
reasonable basis for our opinion. 

Critical Audit Matters 

The critical audit matters communicated below are matters arising from the current period audit of the consolidated 
financial statements that were communicated or required to be communicated to the audit committee and that: (1) 
relate  to  accounts  or  disclosures  that  are  material  to  the  consolidated  financial  statements  and  (2)  involved  our 
especially  challenging,  subjective,  or  complex  judgments.    The  communication  of  critical  audit  matters  does  not 
alter  in  any  way  our  opinion  on  the  consolidated  financial  statements,  taken  as  a  whole,  and  we  are  not,  by 
communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the 
accounts or disclosures to which they relate. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost Estimates for Long-Term Contracts and Related Revenue Recognition 

Description of the Matter 

As more fully described in Note 1 to the consolidated financial statements, the Company recognizes revenue over 
time  for  long-term  contracts  as  goods  are  produced.    The  Company  uses  costs  incurred  as  the  method  for 
determining  progress,  and  revenue  is  recognized  based  on  costs  incurred  to  date  plus  an  estimate  of  margin  at 
completion.  The process of estimating margin at completion involves estimating the costs to complete production of 
goods  and  comparing  those  costs  to  the  estimated  final  revenue  amount.    Long-term  contracts  are  inherently 
uncertain  in  that  revenue  is  fixed  while  the  estimates  of  costs  required  to  complete  these  contracts  are  subject  to 
significant variability.  Due to the technical performance requirements in many of these contracts, changes to cost 
estimates could occur, resulting in higher or lower margins when the contracts are completed.   

Given the inherent uncertainty and significant judgments necessary to estimate future costs at completion, auditing 
these estimates involved a focused audit effort and a high degree of auditor judgment. 

How We Addressed the Matter in Our Audit 

Our  auditing  procedures  related  to  the  cost  estimates  for  long-term  contracts  and  related  revenue  recognition 
included the following, among others: 

(cid:120)  We evaluated the appropriateness and consistency of management’s methods used to develop its estimates. 
(cid:120)  We  evaluated  the  reasonableness  of  judgments  made  and  significant  assumptions  used  by  management 

relating to key estimates. 

(cid:120)  We selected a sample of executed contracts to understand the contract, perform an independent assessment 
of the appropriate timing of revenue recognition, and test the mathematical accuracy of revenue recognized 
based on costs incurred to date relative to total estimated costs at completion. 

(cid:120)  We performed inquiries of the Company’s project managers and others directly involved with the contracts 
to evaluate project status and project challenges which may affect total estimated costs to complete.  We 
also  observed  the  project  work  site  when  key  estimates  related  to  tangible  or  physical  progress  of  the 
project. 

(cid:120)  We tested the accuracy and completeness of the data used in developing key estimates, including material, 

labor, overhead, and sub-contractor costs. 

(cid:120)  We  performed  retrospective  reviews  of  prior  year  long-term  contracts,  comparing  actual  performance  to 
estimated  performance  and  the  related  financial  statement  impact,  when  evaluating  the  thoroughness  and 
precision of management’s estimation process in previous years. 

Valuation of Inventory 

Description of the Matter 

As  of  May  31,  2022,  the  Company’s  inventory  balance  was  $5.9  million,  net  of  a  $100,000  allowance  for 
obsolescence,  its  maintenance  and  other  inventory  balance  was  $1.1  million,  net  of  an  approximate  $1.2  million 
allowance for obsolescence.  As discussed in Note 5, maintenance and other inventory represents certain items that 
are  estimated  to  have  a  product  life-cycle  in  excess  of  twelve  months  the  Company  is  required  to  maintain  for 
service of products sold and items that are generally subject to spontaneous ordering.  The Company evaluates its 
inventory for obsolescence on an ongoing basis by considering historical usage as well as requirements for future 
orders.   

Given  the  inherent  uncertainty  and  significant  judgments  necessary  to  estimate  potential  inventory  obsolescence, 
auditing management’s estimates involved a high degree of auditor judgment. 

 
 
 
 
 
 
 
 
 
 
 
 
How We Addressed the Matter in Our Audit 

Our auditing procedures related to valuation of inventory included the following, among others: 

(cid:120)  We evaluated the appropriateness and consistency of management’s methods used to develop its estimates. 
(cid:120)  We  evaluated  the  reasonableness  of  judgments  made  and  significant  assumptions  used  by  management 

relating to key estimates. 

(cid:120)  We inquired of management relative to write-offs of inventory during the year. 
(cid:120)  We tested the completeness and accuracy of management’s schedule of inventory. 
(cid:120)  We  developed  an  independent  expectation  of  the  obsolescence  reserve  based  on  our  knowledge  of  the 
Company’s  inventory,  including  analysis  of  slow-moving  items  and  historical  usage  and  compared  it  to 
actual. 

(cid:120)  We examined management’s lower of cost or net realizable value analysis and performed procedures to test 

its completeness and accuracy. 

(cid:120)  We selected a sample of material purchases made during the year to ensure they were included in inventory 

at the proper value. 

(cid:120)  During our physical inventory observation, we toured the Company’s warehouses and examined inventory 

on hand for any indications of obsolescence. 

We have served as the Company’s auditor since 1998. 

Buffalo, New York 
August 19, 2022 

 
 
 
 
 
 
 
 
TAYLOR DEVICES, INC. AND SUBSIDIARY 

Consolidated Balance Sheets 

May 31, 

Assets 
Current assets: 
  Cash and cash equivalents 
  Short-term investments 
  Accounts and other receivables, net (Note 2) 

Inventory (Note 3) 

  Prepaid expenses 
  Prepaid income taxes 
  Costs and estimated earnings in excess of billings (Note 4) 

Total current assets 

Maintenance and other inventory, net (Note 5) 
Property and equipment, net (Note 6) 
Cash value of life insurance, net 
Deferred income taxes (Note 10) 

Liabilities and Stockholders' Equity 
Current liabilities: 
  Accounts payable 
  Accrued commissions 
  Other accrued expenses 
  Billings in excess of costs and estimated earnings (Note 4) 

Total current liabilities 

2022 

2021 

   $    22,517,038 
           1,097,450 
           4,466,686 
           5,854,935 
              468,489 
              235,947 
           3,336,474 
         37,977,019 

   $    20,581,604  
           1,097,012 
           4,120,564 
           5,835,596 
              522,747 
              454,778 
           1,499,604 
         34,111,905 

           1,107,309  
           9,854,759 
              205,359 
                74,615  
   $    49,219,061 

           1,612,839 
           9,816,594 
              200,538 
              190,115 
   $    45,931,991 

           1,426,830 
                84,907 
           3,329,407 
           1,122,763 
           5,963,907 

           1,787,325 
              269,064 
           1,715,409 
           1,361,985 
           5,133,783 

Stockholders' Equity: 

Common stock, $.025 par value, authorized 8,000,000 shares,    

issued 4,056,771 and 4,055,275 shares 

  Paid-in capital 
  Retained earnings 

  Treasury stock – 558,834 shares at cost 
Total stockholders' equity 

              101,342 
         10,227,916 
         35,840,898 
         46,170,156 
          (2,915,002) 
         43,255,154 
   $    49,219,061 

              101,305 
         10,010,430 
         33,601,475 
         43,713,210 
          (2,915,002) 
         40,798,208 
   $    45,931,991 

See notes to consolidated financial statements. 

  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
    
            
            
 
 
 
 
     
 
 
 
 
 
 
 
 
 
TAYLOR DEVICES, INC. AND SUBSIDIARY 

Consolidated Statements of Income 

For the years ended May 31, 

       2022 

2021 

Sales, net (Note 9) 

Cost of goods sold 

     Gross profit 

 $ 30,866,582  

 $ 22,509,641     

22,239,070 

19,334,950  

8,627,512  

3,174,691   

Selling, general and administrative expenses 

6,154,735  

5,526,774   

     Operating income (loss) 

2,472,777 

(2,352,083 ) 

Other income  

   Interest, net 

   Paycheck Protection Program loan forgiveness (Note 20) 

   Employee Retention Credit (Note 20) 

   Miscellaneous 

Total other income  

4,543   

-   

53,508   

25,595   

83,646   

53,654  

1,461,500  

1,510,131  

                8,693   

3,033,978  

     Income before provision for income taxes 

2,556,423 

681,895  

Provision for income taxes (benefit) (Note 10) 

317,000 

(381,000 ) 

     Net income 

$   2,239,423 

$   1,062,895   

Basic and diluted earnings per common share (Note 11) 

          $ 0.64 

    $ 0.30 

See notes to consolidated financial statements. 

  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
  
 
 
 
 
  
 
 
  
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
TAYLOR DEVICES, INC. AND SUBSIDIARY 

Consolidated Statements of Shareholders’ Equity 

For the years ended May 31, 

2022 

2021 

Common Stock 
 Beginning of period 
 Issuance of shares for employee stock purchase plan 
 Issuance of shares for employee stock option plan 
 End of period 

Paid-in Capital 
 Beginning of period 
 Issuance of shares for employee stock purchase plan 
 Issuance of shares for employee stock option plan 
 Stock options issued for services 
 End of period 

Retained Earnings 
 Beginning of period 
 Net income 
 End of period 

Treasury Stock 
 Beginning of period 
 Issuance of shares for employee stock option plan 
 End of period 

      $      101,305 
                       37 
                         - 
              101,342 

       $     100,943  
                       37 
                     325 
              101,305 

         10,010,430 
                16,208 
                         - 
              201,278 
         10,227,916 

           9,759,063 
                14,954 
                82,070 
              154,343 
         10,010,430 

         33,601,475 
           2,239,423 
         35,840,898 

         32,538,580 
           1,062,895 
         33,601,475 

          (2,915,002) 
                         - 
          (2,915,002) 

          (2,861,032) 
               (53,970) 
          (2,915,002) 

   Total stockholders' equity 

      $ 43,255,154 

       $ 40,798,208 

See notes to consolidated financial statements. 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
               
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TAYLOR DEVICES, INC. AND SUBSIDIARY 

Consolidated Statements of Cash Flows 

For the years ended May 31, 

2022 

2021 

    $   2,239,423 

Operating activities: 
  Net income 
  Adjustments to reconcile net income to net cash flows from operating activities: 
    Depreciation 
    Stock options issued for services 
    Bad debt expense 
    Gain on disposal of property and equipment 
    Provision for inventory obsolescence 
    Deferred income taxes 
    Paycheck Protection Program loan forgiveness 
    Changes in other current assets and liabilities: 
      Accounts and other receivables 
      Inventory 
      Prepaid expenses 
      Prepaid income taxes 
      Costs and estimated earnings in excess of billings 
      Accounts payable 
      Accrued commissions 
      Other accrued expenses 
      Billings in excess of costs and estimated earnings 
        Net operating activities 

          (346,122) 
        486,191 
        54,258 
          218,831 
(1,836,870) 
(360,495) 
(184,157) 
1,613,998 
(239,222) 
        3,308,525 

      1,347,442 
         201,278 
- 
(1,530) 
      - 
115,500 
- 

    $   1,062,895 

      1,212,713 
         154,343 
134,000 
-  
        1,500,000 
(20,000) 
(1,461,500) 

          1,564,907 
        2,038,052 
        (62,535) 
          (404,630) 
254,969 
417,150 
(36,821) 
51,495 
625,119 
        7,030,157 

Investing activities: 
  Acquisition of property and equipment 
  Proceeds from disposal of property and equipment 
  Increase in short-term investments 
  Increase in cash value of life insurance 
        Net investing activities 

Financing activities: 
  Proceeds from issuance of common stock 

    (1,391,577) 
7,500 
         (438) 
          (4,821) 
    (1,389,336) 

    (1,621,817) 
- 
         (25,062) 
          (4,917) 
         (1,651,796) 

         16,245 

         43,416 

        Net change in cash and cash equivalents 

1,935,434 

     5,421,777 

Cash and cash equivalents - beginning 

      20,581,604 

      15,159,827 

        Cash and cash equivalents - ending 

    $ 22,517,038 

    $ 20,581,604 

See notes to consolidated financial statements. 

 
  
  
         
 
 
 
 
         
 
 
         
 
 
 
 
 
 
 
         
 
 
 
 
         
 
 
 
 
         
 
 
         
 
 
         
 
 
 
 
 
 
 
 
 
TAYLOR DEVICES, INC. AND SUBSIDIARY 

Notes to Consolidated Financial Statements 

1.  Summary of Significant Accounting Policies: 

Nature of Operations: 

Taylor  Devices,  Inc.  (the  Company)  manufactures  and  sells  a  single  group  of  very  similar  products  that  have  many  different 
applications  for  customers.    These  similar  products  are  included  in  one  of  eight  categories;  namely,  Seismic  Dampers, 
Fluidicshoks®, Crane and Industrial Buffers, Self-Adjusting Shock Absorbers, Liquid Die Springs, Vibration Dampers, Machined 
Springs and Custom Actuators for use in various types of machinery, equipment and structures, primarily to customers which are 
located throughout the United States and several foreign countries.  The products are manufactured at the Company's sole operating 
facility in the United States where all of the Company's long-lived assets reside. Management does not track or otherwise account 
for sales broken down by these categories. 

76%  of  the  Company's  2022  revenue  was  generated  from  sales  to  customers  in  the  United  States  and  14%  was  from  sales  to 
customers in Asia.  Remaining sales were to customers in other countries in North America, Europe, Australia, and South America. 

68%  of  the  Company's  2021  revenue  was  generated  from  sales  to  customers  in  the  United  States  and  20%  was  from  sales  to 
customers in Asia.  Remaining sales were to customers in other countries in North America, Europe and South America. 

Principles of Consolidation: 

The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Tayco 
Realty Corporation (Realty).  All inter-company transactions and balances have been eliminated in consolidation. 

Subsequent Events: 

The Company has evaluated events and transactions for potential recognition or disclosure in the financial statements through the 
date the financial statements were issued. 

Use of Estimates: 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America 
requires  management  to  make  estimates  and  assumptions  that  affect  the  amounts  reported  in  the  financial  statements  and 
accompanying notes.  Actual results could differ from those estimates. 

Cash and Cash Equivalents: 

The Company includes all highly liquid investments in money market funds in cash and cash equivalents on the accompanying 
balance sheets.  

Cash  and  cash  equivalents  in  financial  institutions  may  exceed  insured  limits  at  various  times  during  the  year  and  subject  the 
Company to concentrations of credit risk. 

Short-term Investments: 

At times, the Company invests excess funds in liquid interest earning instruments. Short-term investments at May 31, 2022 and 
May 31, 2021 include “available for sale” corporate bonds stated at fair value, which approximates cost. The bonds (16) mature on 
various dates during the period December 2022 to November 2026. Unrealized holding gains and losses would be presented as a 
separate component of accumulated other comprehensive income, net of deferred income taxes. Realized gains and losses on the 
sale of investments are determined using the specific identification method. 

The bonds are valued using pricing models maximizing the use of observable inputs for similar securities. This includes basing 
value on yields currently available on comparable securities of issuers with similar credit ratings. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
Accounts and Other Receivables: 

Accounts and other receivables are stated at an amount management expects to collect from outstanding balances.  Management 
provides  for  probable  uncollectible  accounts  through  a  charge  to  earnings  and  a  credit  to  a  valuation  allowance  based  on  its 
assessment of the current status of individual accounts.  Balances that are still outstanding after management has used reasonable 
collection efforts are written off through a charge to the valuation allowance and a credit to the receivable. 

Inventory: 

Inventory is stated at the lower of average cost or net realizable value. Average cost approximates first-in, first-out cost. 

Property and Equipment: 

Property and equipment is stated at cost net of accumulated depreciation.  Depreciation is provided primarily using the straight-line 
method for financial reporting purposes and accelerated methods for income tax reporting purposes.  Maintenance and repairs are 
charged to operations as incurred; significant improvements are capitalized. 

Cash Value of Life Insurance: 

Cash value of life insurance is stated at the surrender value of the contracts. 

Revenue Recognition: 

Revenue is recognized (generally at fixed prices) when, or as, the Company transfers control of promised products or services to a 
customer in an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring those 
products or services. 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account. 
A  contract’s  transaction  price  is  allocated  to  each  distinct  performance  obligation  and  recognized  as  revenue  when,  or  as,  the 
performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer 
the individual goods or services is not separately identifiable from other promises in the contracts which are, therefore, not distinct. 
Promised goods or services that are immaterial in the context of the contract are not separately assessed as performance obligations.   

For contracts with customers in which the Company satisfies a promise to the customer to provide a product that has no alternative 
use to the Company and the Company has enforceable rights to payment for progress completed to date inclusive of profit, the 
Company satisfies the performance obligation and recognizes revenue over time (generally less than one year), using costs incurred 
to date relative to total estimated costs at completion to measure progress toward satisfying our performance obligations.  Incurred 
cost represents work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer.  Contract 
costs include labor, material and overhead.  Adjustments to cost estimates are made periodically, and losses expected to be incurred 
on contracts in progress are charged to operations in the period such losses are determined.  Other sales to customers are recognized 
upon shipment to the customer based on contract prices and terms.  In the year ended May 31, 2022, 60% of revenue was recorded 
for contracts in which revenue was recognized over time while 40% was recognized at a point in time.  In the year ended May 31, 
2021, 43% of revenue was recorded for contracts in which revenue was recognized over time while 57% was recognized at a point 
in time.  

Progress payments are typically negotiated for longer term projects.  Payments are otherwise due once performance obligations are 
complete (generally at shipment and transfer of title).  For financial statement presentation purposes, the Company nets progress 
billings against the total costs incurred on uncompleted contracts.  The asset, “costs and estimated earnings in excess of billings,” 
represents revenues recognized in excess of amounts billed.  The liability, “billings in excess of costs and estimated earnings,” 
represents billings in excess of revenues recognized. 

If applicable, the Company recognizes an asset for the incremental material costs of obtaining a contract with a customer if the 
Company expects the benefit of those costs to be longer than one year and the costs are expected to be recovered.  As of May 31, 
2022 and 2021, the Company does not have material incremental costs on any open contracts with an original expected duration of 
greater than one year, and therefore such costs are expensed as incurred.  These incremental costs include, but are not limited to, 
sales commissions incurred to obtain a contract with a customer. 

 
 
 
 
 
 
 
 
 
 
 
Shipping and Handling Costs: 

Shipping and handling costs on incoming inventory items are classified as a component of cost of goods sold, while shipping and 
handling costs on outgoing shipments to customers are classified as a component of selling, general and administrative expenses.  
The amounts of these costs classified as a component of selling, general and administrative expenses were $238,536 and $146,878 
for the years ended May 31, 2022 and 2021.  Shipping and handling activities that occur after the customer has obtained control of 
the product are considered fulfillment activities, not performance obligations. 

Research and Development Costs: 

Research and development costs are classified as a component of cost of sales.  The amounts of these costs were $1,213,000 and 
$924,000 for the years ended May 31, 2022 and 2021. 

Income Taxes: 

The provision for income taxes provides for the tax effects of transactions reported in the financial statements regardless of when 
such taxes are payable.  Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary 
differences between the tax and financial statement basis of assets and liabilities.  Deferred taxes are based on tax laws currently 
enacted with tax rates expected to be in effect when the taxes are actually paid or recovered.  

The Company's practice is to recognize interest related to income tax matters in interest income / expense and to recognize penalties in 
selling, general and administrative expenses.  The Company did not have any accrued interest or penalties included in its consolidated 
balance sheets at May 31, 2022 and 2021.  The Company recorded no interest expense or penalties in its consolidated statements of 
income during the years ended May 31, 2022 and 2021.  

The Company believes it is no longer subject to examination by federal and state taxing authorities for years prior to May 31, 2019. 

Sales Taxes: 

Certain  jurisdictions  impose  a  sales  tax  on  Company  sales  to  nonexempt  customers.    The  Company  collects  these  taxes  from 
customers and remits the entire amount as required by the applicable law.  The Company excludes from revenues and expenses the 
tax collected and remitted. 

Stock-Based Compensation: 

The Company measures compensation cost arising from the grant of share-based payments to employees at fair value and recognizes 
such cost in income over the period during which the employee is required to provide service in exchange for the award. The stock-
based compensation expense for the years ended May 31, 2022 and 2021 was $201,278 and $154,343. 

New Accounting Standards: 

Any recently issued Accounting Standards Codification (ASC) guidance has either been implemented or are not significant to the 
Company. 

2.  Accounts and Other Receivables: 

Customers 
Customers – retention 

Less allowance for doubtful accounts 
Add other receivables 

2022 
$  4,292,300   
190,492  
4,482,792  
16,106  
-  
$  4,466,686  

2021 

$  3,184,970 
200,956 
3,385,926 
6,781 
741,419 
$  4,120,564 

Retention  receivable  from  customers  represents  amounts  invoiced  to  customers  where  payments  have  been  partially  withheld 
pending completion of the project.  All amounts are expected to be collected within the next fiscal year. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other receivable was an amount of Employee Retention Credit claimed by the Company for the second calendar quarter of 2021 
and received in the third calendar quarter of 2021. 

3.  Inventory:  

Raw materials 
Work-in-process 
Finished goods 

Less allowance for obsolescence 

4.  Costs and Estimated Earnings on Uncompleted Contracts: 

Costs incurred on uncompleted contracts 
Estimated earnings 

Less billings to date 

2022 
$    488,393  
5,166,271  
300,271  
5,954,935  
100,000  
$ 5,854,935  

2021 
$   503,344 
5,076,377 
355,875 
5,935,596 
100,000 
$5,835,596 

2022 
$ 4,268,608   
3,211,392   
7,480,000   
5,266,289  
$ 2,213,711   

2021 
$ 3,372,276 
778,011 
4,150,287 
4,012,668 
$    137,619 

Amounts are included in the accompanying balance sheets under the following captions: 

Costs and estimated earnings in excess of billings 
Billings in excess of costs and estimated earnings  

2022 
$ 3,336,474  
1,122,763  
$ 2,213,711  

2021 
$ 1,499,604 
1,361,985  
$    137,619 

The following summarizes the status of Projects in progress as of May 31, 2022 and 2021: 

Number of Projects in progress 
Aggregate percent complete 
Aggregate amount remaining 
Percentage of total value invoiced to customer 

2022 
19 
47% 
$7,627,234 
35% 

2021 
14 
32% 
$9,333,701 
30% 

The Company expects to recognize the entire remaining revenue on all open projects during the May 31, 2023 fiscal year. 

Revenue recognized during the years ended May 31, 2022 and 2021 for amounts included in billings in excess of costs and estimated 
earnings as of the beginning of the year amounted to $1,420,000, and $736,866. 

5.  Maintenance and Other Inventory: 

Maintenance and other inventory 
Less allowance for obsolescence 

2022 
$ 2,334,889  
1,227,580  
$ 1,107,309  

2021 
$ 3,612,000 
1,999,161 
$ 1,612,839 

Maintenance and other inventory represent stock that is estimated to have a product life-cycle in excess of twelve-months.  This 
stock represents certain items the Company is required to maintain for service of products sold, and items that are generally subject 
to spontaneous ordering. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
This inventory is particularly sensitive to technical obsolescence in the near term due to its use in industries characterized by the 
continuous introduction of new product lines, rapid technological advances and product obsolescence.  Therefore, management of 
the Company has recorded an allowance for potential inventory obsolescence. 

During fiscal 2021, the Company began a thorough review of the facilities including the flow of inventory through the factory and 
warehouse areas to determine the most efficient utilization of available space.  This review continued through fiscal 2022.  Inventory 
purchasing practices and stocking levels were also evaluated and it was determined that a significant portion of the older items 
would be disposed of while the allowance for potential inventory obsolescence would be increased as more items are identified for 
disposal.  $772,000 and $1,101,000 of inventory was disposed of during the years ended May 31, 2022 and 2021.  The provision 
for potential inventory obsolescence was zero and $1,500,000 for the years ended May 31, 2022 and 2021.   

6.  Property and Equipment: 

Land 
Buildings and improvements 
Machinery and equipment 
Office furniture and equipment 
Autos and trucks 
Land improvements 

Less accumulated depreciation 

2022 
$      195,220   
9,821,812   
12,824,696   
2,744,400   
24,818   
483,929   
26,094,875   
16,240,116   
$   9,854,759   

2021 
$      195,220 
9,584,087 
12,366,569 
2,536,688 
24,818 
476,429 
25,183,811 
15,367,217 
$   9,816,594 

Depreciation expense was $1,347,442 and $1,212,713 for the years ended May 31, 2022 and 2021. 

The Company has commitments to make capital expenditures of approximately $1,600,000 as of May 31, 2022. 

7.  Short-Term Borrowings: 

The Company has available a $10,000,000 demand line of credit from a bank, with interest payable at the Company's option of 30, 
60 or 90 day LIBOR rate plus 2.25%.  The line is secured by a negative pledge of the Company's real and personal property.  This 
line of credit is subject to the usual terms and conditions applied by the bank and subject to renewal annually.  

There is no amount outstanding under the line of credit at May 31, 2022 or May 31, 2021.   

The Company uses a cash management facility under which the bank draws against the available line of credit to cover checks 
presented for payment on a daily basis.  Outstanding checks under this arrangement totaled $193,478 and $366,209 as of May 31, 
2022 and 2021.  These amounts are included in accounts payable. 

8.  Other Accrued Expenses:  

Customer deposits 
Personnel costs 
Other 

2022 
$ 1,347,709  
1,587,271  
394,427  
$ 3,329,407  

2021 
$    867,652 
659,623 
188,134 
$ 1,715,409 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.  Sales: 

The Company manufactures and sells a single group of very similar products that have many different applications for customers.  
These similar products are included in one of eight categories; namely, Seismic Dampers, Fluidicshoks®, Crane and Industrial 
Buffers,  Self-Adjusting  Shock  Absorbers,  Liquid  Die  Springs,  Vibration  Dampers,  Machined  Springs  and  Custom  Actuators.  
Management does not track or otherwise account for sales broken down by these categories.  Sales of the Company's products are 
made to three general groups of customers: industrial,  structural  and aerospace / defense.  A breakdown of sales to these three 
general groups of customers is as follows:   

Structural 
Aerospace / Defense 
Industrial 

2022 
$ 16,267,162 
12,440,687 
2,158,733 
$ 30,866,582 

2021 
$ 10,137,468 
10,183,399 
2,188,774 
$ 22,509,641 

Sales  to  a  single  customer  approximated  15%  of  net  sales  for  2022.  Sales  two  customers  approximated  21%  (11%  and  10%, 
respectively) of net sales for 2021. 

10.  Income Taxes: 

Current tax provision (benefit): 

Federal  
State 

Deferred tax provision (benefit): 

Federal 
State 

2022 

2021 

$ 200,100  
1,400  
201,500  

115,500  
-  
115,500  
$ 317,000  

$ (361,000 ) 
-  
(361,000 ) 

(20,000 ) 
-  
(20,000 ) 
$ (381,000 ) 

A reconciliation of provision for income taxes at the statutory rate to income tax provision at the Company's effective rate is as 
follows: 

Computed tax provision at the expected statutory rate 
State income tax - net of Federal tax benefit 
Tax effect of permanent differences: 

Research tax credits 
Foreign-derived intangible income deduction 
PPP loan forgiveness 
Other permanent differences 

Other 

Effective income tax rate 

         12.4% 

2022 
$  536,800  
1,100  

2021 
$   143,200  
-  

(275,400 ) 
(12,200 ) 
-  
3,100  
63,600  
$  317,000  

(218,000 ) 
-  
(306,900 ) 
41,500  
(40,800 ) 
$  (381,000 ) 
         (55.9%)   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
Significant components of the Company's deferred tax assets and liabilities consist of the following: 

Deferred tax assets: 
Allowance for doubtful receivables 
Tax inventory adjustment 
Allowance for obsolete inventory 
Accrued vacation 
Accrued commissions 
Warranty reserve 
R&D tax credit 
Stock options issued for services 

Deferred tax liabilities: 
Excess tax depreciation 

Net deferred tax assets 

2022 

2021 

$     3,400  
92,200  
278,800  
84,300  
7,000  
48,800  
84,000  
277,600  
876,100  

$     1,400  
22,900  
440,800  
81,400  
5,900  
23,900  
-  
238,500  
814,800  

(801,485 ) 
$   74,615  

(624,685 ) 
$ 190,115  

Realization of the deferred tax assets is dependent on generating sufficient taxable income at the time temporary differences become 
deductible.  The Company provides a valuation allowance to the extent that deferred tax assets may not be realized.  A valuation 
allowance has not been recorded against the deferred tax assets since management believes it is more likely than not that the deferred 
tax assets are recoverable.  The Company considers future taxable income and potential tax planning strategies in assessing the need 
for a potential valuation allowance.  The amount of the deferred tax assets considered realizable however, could be reduced in the 
near term if estimates of future taxable income are reduced.  The Company will need to generate approximately $4.2 million in 
taxable income in future years in order to realize the deferred tax assets recorded as of May 31, 2022 of $876,100. 

The Company and its subsidiary file consolidated Federal and State income tax returns.  As of May 31, 2022, the Company had 
State investment tax credit carryforwards of approximately $389,000 expiring through May 2027. 

11.  Earnings Per Common Share:  

Basic earnings per common share is computed by dividing income available to common stockholders by the weighted-average 
common  shares  outstanding  for  the  period.    Diluted  earnings  per  common  share  reflects  the  weighted-average  common  shares 
outstanding and dilutive potential common shares, such as stock options. 

A  reconciliation  of  weighted-average  common  shares  outstanding  to  weighted-average  common  shares  outstanding  assuming 
dilution is as follows: 

Average common shares outstanding 
Common shares issuable under stock option plans 
Average common shares outstanding assuming dilution 

2022 
3,497,345   
2,208  
3,499,553  

2021 
3,490,213 
1,674 
3,491,887 

12.  Related Party Transactions: 

The Company had no related party transactions for the years ended May 31, 2022 and 2021. 

13.  Employee Stock Purchase Plan: 

In March 2004, the Company reserved 295,000 shares of common stock for issuance pursuant to a non-qualified employee stock 
purchase plan.  Participation in the employee stock purchase plan is voluntary for all eligible employees of the Company.  Purchase 
of common shares can be made by employee contributions through payroll deductions.  At the end of each calendar quarter, the 
employee contributions will be applied to the purchase of common shares using a share value equal to the mean between the closing 
bid and ask prices of the stock on that date.  These shares are distributed to the employees at the end of each calendar quarter or 
upon withdrawal from the plan.  During the years ended May 31, 2022 and 2021, 1,496 ($9.90 to $11.83 price per share) and 1,470 
($9.20 to $11.40 price per share) common shares, respectively, were issued to employees. As of May 31, 2022, 217,287 shares were 
reserved for further issue.  

 
 
 
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14.  Stock Option Plans: 

In 2018, the Company adopted a stock option plan which permits the Company to grant both incentive stock options and non-
qualified stock options.  The incentive stock options qualify for preferential treatment under the Internal Revenue Code.  Under this 
plan, 160,000 shares of common stock have been reserved for grant to key employees and directors of the Company and 136,250 
shares have been granted as of May 31, 2022. Under the plan, the option price may not be less than the fair market value of the 
stock at the time the options are granted. Options vest immediately and expire ten years from the date of grant. 

Using the Black-Scholes option pricing model, the weighted average estimated fair value of each option granted under the plan was 
$3.02 during 2022 and $3.27 during 2021.  The pricing model uses the assumptions noted in the following table.  Expected volatility 
is based on the historical volatility of the Company's stock.  The risk-free interest rate for periods within the contractual life of the 
option is based on the U.S. Treasury yield curve in effect at the time of the grant.  The expected life of options granted is derived 
from previous history of stock exercises from the grant date and represents the period of time that options granted are expected to 
be outstanding.  The Company uses historical data to estimate option exercise and employee termination assumptions under the 
valuation model.  The Company has never paid dividends on its common stock and does not anticipate doing so in the foreseeable 
future. 

Risk-free interest rate 
Expected life in years 
Expected volatility  
Expected dividend yield 

The following is a summary of stock option activity: 

2022 
2.59% 
4.0 
31% 
0% 

Shares 

Weighted 
Average 
Exercise Price 

Outstanding - May 31, 2020 
     Options granted 
     Less: options exercised 
     Less: options expired 
Outstanding - May 31, 2021 
     Options granted 
     Less: options expired 
Outstanding - May 31, 2022 

252,250  
47,250  
13,000  
18,750  
267,750  
66,750  
51,500  
283,000  

$ 11.52 
$ 11.26 
$   6.34 
$ 13.31 
$ 11.60 
$ 10.69 

- 

$ 11.43 

$   28,248 

2021 
2.31% 
4.0 
33% 
0% 

Intrinsic 
Value 

$ 209,835 

$ 271,426 

We calculated intrinsic value for those options that had an exercise price lower than the market price of our common shares as of 
the balance sheet dates.  The aggregate intrinsic value of outstanding options as of the end of each fiscal year is calculated as the 
difference between the exercise price of the underlying options and the market price of our common shares for the options that were 
in-the-money at that date (29,250 at May 31, 2022 and 137,750 at May 31, 2021.)  The Company's closing stock price was $9.30 
and $11.85 as of May 31, 2022 and 2021.  As of May 31, 2022, there are 23,750 options available for future grants under the 2018 
stock option plan.  No options were exercised in the fiscal year ended May 31, 2022.  $28,425 was received from the exercise of 
share options during the fiscal year ended May 31, 2021.   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table summarizes information about stock options outstanding at May 31, 2022: 

Outstanding and Exercisable 

Range of Exercise Prices 

Number of 
Options 

$  7.01-$  8.00 
$  8.01-$  9.00 
$  9.01-$10.00 
$10.01-$11.00 
$11.01-$12.00 
$12.01-$13.00 
$13.01-$14.00 
$16.01-$17.00 
$19.01-$20.00 
$  7.01-$20.00 

10,000 
19,250 
55,000 
26,500 
112,250 
28,750 
10,000 
10,000 
11,250 
283,000 

Weighted Average 
Remaining Years of 
Contractual Life 
0.9 
1.5 
9.0 
7.3 
7.8 
3.9 
4.9 
3.9 
4.2 
6.5 

Weighted Average 
Exercise Price 

$  7.74 
$  8.64 
$  9.67 
$10.14 
$11.72 
$12.39 
$13.80 
$16.40 
$19.26 
$11.43 

The following table summarizes information about stock options outstanding at May 31, 2021: 

Outstanding and Exercisable 

Range of Exercise Prices 

Number of 
Options 

$  7.01-$  8.00 
$  8.01-$  9.00 
$  9.01-$10.00 
$10.01-$11.00 
$11.01-$12.00 
$12.01-$13.00 
$13.01-$14.00 
$16.01-$17.00 
$19.01-$20.00 
$  7.01-$20.00 

15,000 
24,250 
30,000 
32,250 
91,250 
33,750 
15,000 
15,000 
11,250 
267,750 

Weighted Average 
Remaining Years of 
Contractual Life 
1.6 
2.1 
7.6 
7.2 
7.4 
4.3 
4.2 
3.6 
5.2 
5.7 

Weighted Average 
Exercise Price 

$  7.74 
$  8.71 
$  9.85 
$10.17 
$11.71 
$12.36 
$13.80 
$16.40 
$19.26 
$11.60 

15.  Preferred Stock: 

The Company has 2,000,000 authorized but unissued shares of preferred stock which may be issued in series.  The shares of each 
series shall have such rights, preferences, and limitations as shall be fixed by the Board of Directors. 

16.  Treasury Stock: 

Treasury shares are 558,834 at both May 31, 2022 and 2021. 

17.  Retirement Plan: 

The Company maintains a retirement plan for essentially all employees pursuant to Section 401(k) of the Internal Revenue Code.  
The Company matches a percentage of employee voluntary salary deferrals subject to limitations.  The Company may also make 
discretionary contributions as determined annually by the Company's Board of Directors.  The amount expensed under the plan was 
$313,269 and $288,470 for the years ended May 31, 2022 and 2021. 

18.  Fair Value of Financial Instruments: 

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate fair 
value because of the short maturity of these instruments. 

The fair values of short-term investments were determined as described in Note 1. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19.  Cash Flows Information: 

  Interest paid 

  Income taxes paid 

20.  Risks and Uncertainties: 

2022 

none 

none 

2021 

none 

$ 43,630 

On January 31, 2020, the United States Secretary of Health and Human Services (HHS) declared a public health emergency related 
to the global spread of coronavirus COVID-19, and a pandemic was declared by the World Health Organization in February 2020. 
Efforts to fight the widespread disease included limiting or closing many businesses and resulted in a severe disruption of operations 
for many organizations.  Financial markets also fluctuated significantly during this time. The extent of the impact of COVID-19 on 
the  Company’s  operational  and  financial  performance  was  significant  in fiscal  2021.  The  use  of  vaccinations  world-wide  have 
apparently  slowed  spread  of  the  disease,  the  extent  of  the  impact  of  COVID-19  on  the  Company’s  operational  and  financial 
performance in fiscal 2022 was minimal.  The effect on the Company’s operational and financial performance in fiscal 2023 is not 
expected to be significant however it will depend on further developments, including the duration and spread of the outbreak, impact 
on customers, employees, and vendors, all of which cannot be predicted. 

As a result of the pandemic described above, the Company applied for, and received, financial assistance from the U.S. federal 
government as part of the CARES Act and the Consolidated Appropriations Act of 2021 (CAA) including: a.) $1,461,500 of income 
due to the forgiveness of the PPP loan by the SBA (all in fiscal 2021), and b.) $1,563,639 of Employee Retention Credit income 
($53,508 in fiscal 2022 and $1,510,131 in fiscal 2021).  These amounts are included in Other income on the Consolidated Statements 
of Income. 

21.  Legal Proceedings:  

There are no legal proceedings except for routine litigation incidental to the business. 

 
 
 
 
 
 
   
   
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
MARKET INFORMATION

The Company’s Common Stock trades on the NASDAQ Capital Market of the National Association of Securities 
Dealers Automated Quotation (“NASDAQ”) stock market under the symbol TAYD. The high and low sales information 
noted below for the quarters of fiscal year 2022 and fiscal year 2021 were obtained from NASDAQ.

HOLDERS

As of May 31, 2022, the number of issued and outstanding shares of Common Stock was 3,497,937 and the number 
of record holders of the Company’s Common Stock was 461. A substantial number of shares of the Company’s 
Common Stock are held in street name. The Company believes that the total number of beneficial owners of its 
Common Stock is less than 1,300.

No cash or stock dividends have been declared during the last two fiscal years. The Company plans to retain cash in 
the foreseeable future to fund working capital needs.

NOTICE OF 2022 ANNUAL SHAREHOLDERS MEETING

Taylor Devices’ Annual Shareholders Meeting will be held virtually on Friday, October 21, 2022, at 11:00 a.m.  

All shareholders who wish to attend the 2022 Virtual Annual Shareholders Meeting MUST PRE-REGISTER 
for this event. The online shareholder pre-registration will close promptly on Thursday, October 20, 2022 at 
12:00 p.m.

Go to the link provided below for the mandatory, on-line pre-registration form and the virtual meeting 
information: www.taylordevices.com/annual-shareholders-meeting/ 

FISCAL 2022

F IS CAL 202 1

HIGH 
$12.25

LOW 
$11.21

HIGH 
$12.00

LOW 
$10.93

HIGH 
$11.46

LOW 
$8.68

HIGH 
$10.54

LOW 
$8.58

FIRST

S ECO N D

FIRST

SECON D

HIGH 
$11.00

LOW 
$9.88

HIGH 
$10.24

LOW 
$8.75

HIGH 
$11.93

LOW 
$9.76

HIGH 
$12.43

LOW 
$10.58

THIRD

FOURT H

THIRD

FOURTH

FEATURED  PROJECTS

300 LAKESIDE

OWNER 
TMG Partners

STRUCTURAL ENGINEER 
Magnusson Klemencic Associates

GENERAL CONTRACTOR 
Plant Construction Company, L.P

STEEL SUBCONTRACTOR 
Olson Steel

Taylor damper finished and on full display with 
building space ready for full occupancy. 

300 Lakeside, also known as the Kaiser Center, is a commercial office and retail building in Oakland, CA. Purchased by 
San Francisco developer TMG Properties in 2020, the space is the future home of PG&E’s new headquarters. 

Originally developed in 1960 for Kaiser Industries, this Pre-Northridge Steel Moment Frame structure required major 
renovations before new tenants could move in, including facade upgrades, safety improvements, and a significant 
seismic upgrade using Fluid Viscous Dampers. 

Flexibility in damper placement floor-to-floor allowed for dampers to be staggered, preventing the disturbance of costly 
architectural finishes and reducing demands on existing columns. Drift and force reductions were made without placing 
dampers on the upper stories, saving time and money on the project. Additionally, flexible installation time allowed for 
completion and occupancy of floors as needed. 

A total of 272 Taylor Dampers ranging in size from 330 to 550 kips (1500 kN to 2500 kN) are being used for this building.

US NAVY

Taylor Devices’ Nathan Canney, PhD, PE, Director of 
Structural Engineering oversees the installation of the 
damper at 300 Lakeside. (Far Left)

Taylor Devices’ 550 kip damper is shown here in its 
completed state within one of 300 Lakeside building’s 
open spaces. (Left)

ARTEMIS 

NASA’s Apollo Program flew astronauts to the 
Moon between 1968 and 1972. Taylor Devices 
was chosen during the development phase of 
the Program to create specialized Umbilical 
Swing Arm Energy Absorbers for the Apollo 
launch pad. Now, more than 50 years after that 
first Moon landing, we are excited to be a part 
of humanity’s return to the Moon through the 
Artemis program. This time, our products will be 
flying on the Space Launch System (SLS) Rocket.

Taylor Devices supplies a series of 6 highly 
specialized isolators for each launch which
are installed between the launch abort motor 
ogive (fairing) and the Orion Crew Capsule,
right near the top of the SLS Rocket. This 
isolation system protects the Crew Capsule
from the harsh shock and vibration that occurs 
during launch. Additionally, several different 
energy absorbers similar to those used during 
the Space Shuttle Program will be used for 
various systems on the launch pad.

STARLINER

In addition to the Artemis Program, Taylor Devices is proud 
to supply flight hardware for the Boeing Starliner Program. 
Our products, installed on the CST-100 Crew Capsule, will 
accommodate opening of the hatch for the astronauts and 
enable proper deployment of the Service Module during  
re-entry to Earth.

The Starliner Program transports crews to the International 
Space Station, successfully flying its first crewed mission in 
May, 2022. The Crew Capsule is reusable and can carry up to 
7 astronauts, or a combination of cargo and crew to  
low-Earth orbit. It is able to land on its airbags on land, or  
in water in case of an emergency.

After Starliner’s CST-100 Crew Capsule landed at White
Sands Space Harbor in May 2022, Boeing’s team is shown 
here opening the Side Hatch. Note the long black strut, 
designed and manufactured by Taylor Devices. (Top Right)

BOARD OF DIRECTORS AND EXECUTIVES

Since graduating from the University of Buffalo in 1987 with a degree in Mechanical 
Engineering, Mr. Klembczyk has held key positions in Sales, Engineering, and Executive 
Management at Taylor Devices. Over the last 34 years, he has held titles such as Design 
Engineer, Assistant Chief Engineer, Chief Engineer, and Vice President of Sales & 
Engineering. He later went on to be appointed President of the Company and Member  
of the Board of Directors in June 2018. 

Mr. Klembczyk is responsible for establishing new Sales & Marketing policies and has 
been directly involved with defining internal Company policy and strategic direction in 
cooperation with all levels of Taylor Devices’ Management. He was an integral part of the 
team that managed upgrades to the Quality System and obtained 3rd party certification to 
International Standards ISO 9001, ISO 14000 and Aerospace Standard AS9100.

 Mr. Klembczyk has served for many years on the Technical Advisory Group for the US 
Shock and Vibration Information & Analysis Center (SAVIAC) and the Shock and Vibration 

ALAN R. KLEMBCZYK
President and Board Member

Exchange (SAVE). In 2019, he received the Distinguished Service Award from SAVE.  Additionally, he has been a tutorial 
and course instructor for various organizations internationally and has participated in many technical conferences and 
symposia. He is a founding member and first co-chair of the Industry Partner Committee of the US Resilience Council. 

Mr. Klembczyk has participated in many research projects for products for military & aerospace, industrial, and structural 
applications. He has served as Program Manager for many of these projects and has worked with academia including the 
University at Buffalo’s MCEER: Earthquake Engineering to Extreme Events, among others.

He has published several papers describing unique applications for structural dampers, tuned mass dampers, vibration 
isolators, shock absorbers, and shock isolators, and holds US Patents for some of these components. These papers have 
been published by SAVE, SAVIAC, the Society for Experimental Mechanics (SEM) and the Applied Technology Council (ATC).

Mr. Sopko’s business experience spans more than thirty years in Aerospace (Military and 
Civil), Industrial, as well as Commercial markets with a primary focus on Engineering, 
Product Development, Program Management, Operations, and Business Management.

Prior to joining Taylor Devices as CEO in April 2019, Mr. Sopko was Vice President and 
General Manager of Carleton Technologies Inc. (d.b.a. Cobham Mission Systems) in 
Orchard Park, New York, a Department of Defense Contractor. While there, he also held 
the positions of General Manager, Director of Engineering and Programs, Director of 
Engineering, and Director of Business Development. Under Mr. Sopko’s leadership as VP 
and GM, Carleton successfully grew its annual sales from $110m to over $200m. 

TIMOTHY J. SOPKO
Chief Executive Officer  
and Board Member

After nine years of Design Engineering and Program Management in industry (1988-
1997), Mr. Sopko co-founded Comprehensive Technical Solutions Inc., a New York State 
S-corporation that provides product design engineering services to companies across 
the United States, as well as produces and supports a portfolio of internally funded products.  

Mr. Sopko is a Mechanical Engineering graduate of The State University of New York at Buffalo where he was also a 
member of The University’s Mechanical and Aerospace Dean’s Advisory Board for over 10 years. Mr. Sopko is also an 
author and/or co-author of several US Patents.

Mr. McDonough, who joined Taylor Devices in June 2003, is a Certified Public Accountant 
in New York State and holds a BBA degree from Niagara University, awarded in 1982. 
He has been involved in the financial management of various Western New York 
manufacturing organizations for over thirty years. He has extensive experience in 
international operations coupled with a long history of implementing internal controls 
systems. From 1986 to 1989 he was an auditor with the Buffalo office of Ernst & Young, 
LLP. 

Mr. McDonough is a member of the New York State Society of Certified Public 
Accountants and the American Institute of Certified Public Accountants.

MARK V. McDONOUGH
Chief Financial Officer and 
Corporate Secretary

Mr. Burgess gained his international strategy, manufacturing operations, and organizational development expertise from his more than 40 years of experience with middle market public and privately-owned companies. Mr. Burgess served as President and CEO of Reichert, Inc., a leading provider of ophthalmic instruments, and spearheaded the acquisition of the company from Leica Microsystems in 2002, leading the company until its sale in January 2007. Prior to the acquisition, Mr. Burgess served as President of Leica’s Ophthalmic and Educational Division before leading the buyout of the Ophthalmic Division and formation  of Reichert, Inc. From 1996 to 1999, Mr. Burgess was COO of International Motion Controls (IMC), a $200 million diversified manufacturing firm. During his tenure there, he led a significant acquisition strategy which resulted in seven completed acquisitions and sixteen worldwide businesses in the motion control market. Previously, Mr. Burgess operated a number of companies for Moog, Inc. and Carleton Technologies, including six years spent as President of Moog’s Japanese subsidiary, Nihon Moog K.K. located in Hiratsuka, Japan. Moog, Inc. is the global leader in electro-hydraulic servo control technology with a focus on the aerospace and defense sectors.  It was recognized as one of The 100 Best Companies to Work For in America by Fortune Magazine. Mr. Burgess earned a BS in Engineering from Bath University in England, and an MBA from Canisius College.  Currently, Mr. Burgess is a Director of Bird Technologies Corporation of Solon, Ohio.Mr. Armenat’s career has spanned more than 40 years in a variety of middle market organizations both public and privately owned. Mr. Armenat most recently served as President and Chief Executive officer of Multisorb Filtration Group, which he successfully spearheaded the sale of in early 2018 from a private equity owner. Multisorb is the world leader in the active packaging industry, solving complex technical challenges in the pharmaceutical, food, and industrial markets.From 2012 to 2016, Mr. Armenat served as President and Chief Executive Officer for several companies owned by private equity. These companies included healthcare delivery, medical waste collection and disposal, as well as active packaging. He was responsible for the successful business improvement and eventual divestiture of the companies. From 2009 to 2012, Mr. Armenat served as Chief Operating Officer of Avox Systems (Zodiac Aerospace), a leading supplier of aircraft oxygen systems. From 1994 to 2009, he served as Vice President of Operations and then President and General Manager of Carleton Technologies (Cobham Mission Systems), a global leader of technology for the military and commercial aviation markets.  Mr. Armenat also worked as an Operations Management Consultant with Ernst and Young beginning in 1984. Mr. Armenat earned his Bachelor of Science Degree in Industrial Engineering from Southern Illinois University and his MBA  in Finance and Accounting from St. Bonaventure University. He also proudly served in the United States Air Force.Mr. Carey brings over 45 years of experience ranging from general management to consultative work to the Company.  He was the General Manager of the Reichert Analytical Instruments group from 2001 to 2009. The company manufactures and internationally sells a variety of analytical measurement instruments for use in medicine, food processing, and biotechnology research.Mr. Carey was the Principal at CMA, Ltd from 1990 to 2001. CMA, Ltd provides consulting services to the manufacturing sector in the areas of organization, operational change and strategic planning. Mr. Carey was also a Partner in Decision Processes International (DPI) from 1999 to 2001. DPI is an international strategic planning consultancy working with companies of all sizes.In 1979, Mr. Carey joined Wilson Greatbatch Ltd. (now Integer Holdings) as North American Sales Manager. Mr. Greatbatch held the patents for the implantable pacemaker. The eponymously named company is the world’s leader in implantable power sources.  In 1981 Mr. Carey was named Vice President of Wilson Greatbatch and General Manager of the Electrochem Division. Electrochem manufactures and internationally sells high energy batteries used in rugged or remote environments such as space, oil and  gas drilling, the military, and the ocean.He earned a Bachelor of Science in Microbiology from the State University of California, Long Beach and a Master of Business Administration from the State University of New York at Buffalo. Mr. Carey served in the U.S. Army, achieving the rank of Captain.F. ERIC ARMENATBoard MemberROBERT M. CAREYBoard MemberJOHN BURGESSChairman of the Board of DirectorsANNUAL REPORT

90 Taylor Drive 
North Tonawanda 
New York 14120

P 716 694 0800  
F 716 695 6015

www.taylordevices.com