www.terangagold.com
ANNUAL REPORT
Letter to Shareholders
Management’s Discussion and Analysis
Management’s Responsibility for Financial Reporting
Independent Auditors’ Report
Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Corporate Directory
2
(cid:25)
4(cid:23)
4(cid:24)
4(cid:25)
(cid:22)(cid:19)
(cid:26)(cid:17)
This annual report contains certain statements that constitute forward-looking
information. Please refer to the cautionary note regarding Forward-Looking
Statements on page 4(cid:20). All amounts are in U.S. dollars unless otherwise stated.
THE NEXT
Multi-Asset Mid-Tier
West African Gold Producer
(cid:2)(cid:3) (cid:53)(cid:72)(cid:70)(cid:82)(cid:85)(cid:71)(cid:3)(cid:75)(cid:76)(cid:74)(cid:75)(cid:3)(cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:82)(cid:73)(cid:3)(cid:21)(cid:22)(cid:22)(cid:15)(cid:21)(cid:25)(cid:26)(cid:3)(cid:82)(cid:93)(cid:3)(cid:82)(cid:73)(cid:3)(cid:74)(cid:82)(cid:79)(cid:71)
(cid:2)(cid:3) (cid:44)(cid:81)(cid:70)(cid:85)(cid:72)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:3)(cid:3)(cid:69)(cid:92)(cid:3)(cid:23)(cid:19)(cid:19)(cid:15)(cid:19)(cid:19)(cid:19)(cid:3)(cid:82)(cid:93)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:76)(cid:79)(cid:72)(cid:71)(cid:3)(cid:88)(cid:83)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:49)(cid:44)(cid:3)(cid:23)(cid:22)(cid:16)(cid:20)(cid:19)(cid:20)(cid:3)
(cid:87)(cid:72)(cid:70)(cid:75)(cid:81)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)
(cid:2)(cid:3) (cid:36)(cid:81)(cid:81)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:71)(cid:3)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:73)(cid:72)(cid:68)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:3)(cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:51)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)(cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:20)(cid:17)(cid:21)(cid:48)(cid:82)(cid:93)
(cid:2)(cid:3) (cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:72)(cid:71)(cid:3)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:3)(cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:86)
(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3)(cid:43)(cid:76)(cid:79)(cid:79)
(cid:2)(cid:3) (cid:40)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:87)(cid:82)(cid:3)(cid:77)(cid:82)(cid:76)(cid:81)(cid:87)(cid:3)(cid:89)(cid:72)(cid:81)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)
(cid:82)(cid:81)(cid:3)(cid:36)(cid:73)(cid:72)(cid:80)(cid:68)(cid:3)(cid:79)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:68)(cid:70)(cid:78)(cid:68)(cid:74)(cid:72)(cid:3)(cid:76)(cid:81)
(cid:38)(cid:123)(cid:87)(cid:72)(cid:3)(cid:71)(cid:182)(cid:44)(cid:89)(cid:82)(cid:76)(cid:85)(cid:72)(cid:3)
201(cid:24)(cid:1)Annual Report 2
(cid:47)(cid:40)(cid:55)(cid:55)(cid:40)(cid:53)(cid:3)(cid:55)(cid:50)(cid:3)(cid:54)(cid:43)(cid:36)(cid:53)(cid:40)(cid:43)(cid:50)(cid:47)(cid:39)(cid:40)(cid:53)(cid:54)(cid:3)
(cid:47)(cid:68)(cid:86)(cid:87)(cid:3) (cid:92)(cid:72)(cid:68)(cid:85)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:86)(cid:68)(cid:90)(cid:3) (cid:68)(cid:3) (cid:84)(cid:88)(cid:68)(cid:81)(cid:87)(cid:88)(cid:80)(cid:3) (cid:70)(cid:75)(cid:68)(cid:81)(cid:74)(cid:72)(cid:3) (cid:76)(cid:81)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3)
(cid:70)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3) (cid:68)(cid:86)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:87)(cid:72)(cid:68)(cid:80)(cid:3) (cid:71)(cid:72)(cid:79)(cid:76)(cid:89)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3) (cid:86)(cid:87)(cid:85)(cid:82)(cid:81)(cid:74)(cid:3) (cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:86)(cid:17)(cid:3)
(cid:58)(cid:72)(cid:3) (cid:68)(cid:70)(cid:75)(cid:76)(cid:72)(cid:89)(cid:72)(cid:71)(cid:3) (cid:85)(cid:72)(cid:70)(cid:82)(cid:85)(cid:71)(cid:3) (cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3) (cid:68)(cid:71)(cid:89)(cid:68)(cid:81)(cid:70)(cid:72)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:71)(cid:72)(cid:89)(cid:72)(cid:79)(cid:82)(cid:83)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:86)(cid:72)(cid:70)(cid:82)(cid:81)(cid:71)(cid:3)(cid:80)(cid:76)(cid:81)(cid:72)(cid:15)(cid:3)(cid:80)(cid:68)(cid:71)(cid:72)(cid:3)(cid:86)(cid:72)(cid:89)(cid:72)(cid:85)(cid:68)(cid:79)(cid:3)
(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:76)(cid:72)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:80)(cid:83)(cid:85)(cid:82)(cid:89)(cid:72)(cid:71)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:24)(cid:16)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:73)(cid:85)(cid:72)(cid:72)(cid:3) (cid:70)(cid:68)(cid:86)(cid:75)(cid:3) (cid:73)(cid:79)(cid:82)(cid:90)(cid:3) (cid:83)(cid:85)(cid:82)(cid:73)(cid:76)(cid:79)(cid:72)(cid:17)(cid:3) (cid:55)(cid:82)(cid:71)(cid:68)(cid:92)(cid:15)(cid:3)
(cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3)(cid:76)(cid:86)(cid:3)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:82)(cid:73)(cid:73)(cid:72)(cid:85)(cid:3)(cid:86)(cid:75)(cid:68)(cid:85)(cid:72)(cid:75)(cid:82)(cid:79)(cid:71)(cid:72)(cid:85)(cid:86)(cid:3)(cid:69)(cid:82)(cid:87)(cid:75)(cid:3)
(cid:89)(cid:68)(cid:79)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:74)(cid:85)(cid:82)(cid:90)(cid:87)(cid:75)(cid:17)
(cid:58)(cid:72)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:68)(cid:3) (cid:70)(cid:79)(cid:72)(cid:68)(cid:85)(cid:3) (cid:89)(cid:76)(cid:86)(cid:76)(cid:82)(cid:81)(cid:29)(cid:3) (cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3) (cid:76)(cid:86)(cid:3) (cid:87)(cid:85)(cid:68)(cid:81)(cid:86)(cid:73)(cid:82)(cid:85)(cid:80)(cid:76)(cid:81)(cid:74)(cid:3) (cid:73)(cid:85)(cid:82)(cid:80)(cid:3) (cid:68)(cid:3) (cid:86)(cid:76)(cid:81)(cid:74)(cid:79)(cid:72)(cid:3)
(cid:68)(cid:86)(cid:86)(cid:72)(cid:87)(cid:15)(cid:3) (cid:86)(cid:76)(cid:81)(cid:74)(cid:79)(cid:72)(cid:3) (cid:77)(cid:88)(cid:85)(cid:76)(cid:86)(cid:71)(cid:76)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3) (cid:87)(cid:82)(cid:3) (cid:68)(cid:3) (cid:80)(cid:88)(cid:79)(cid:87)(cid:76)(cid:16)(cid:68)(cid:86)(cid:86)(cid:72)(cid:87)(cid:3) (cid:80)(cid:76)(cid:71)(cid:16)(cid:87)(cid:76)(cid:72)(cid:85)(cid:3) (cid:74)(cid:82)(cid:79)(cid:71)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:72)(cid:85)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:68)(cid:3) (cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:3) (cid:83)(cid:76)(cid:83)(cid:72)(cid:79)(cid:76)(cid:81)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3) (cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3)
(cid:76)(cid:81)(cid:3) (cid:58)(cid:72)(cid:86)(cid:87)(cid:3) (cid:36)(cid:73)(cid:85)(cid:76)(cid:70)(cid:68)(cid:17)(cid:3)
(cid:50)(cid:88)(cid:85)(cid:3) (cid:80)(cid:68)(cid:81)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3) (cid:76)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:69)(cid:72)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:76)(cid:83)(cid:79)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:83)(cid:85)(cid:88)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:72)(cid:85)(cid:80)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:70)(cid:68)(cid:83)(cid:76)(cid:87)(cid:68)(cid:79)(cid:3) (cid:68)(cid:79)(cid:79)(cid:82)(cid:70)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3) (cid:80)(cid:68)(cid:76)(cid:81)(cid:87)(cid:68)(cid:76)(cid:81)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:3)(cid:75)(cid:72)(cid:68)(cid:79)(cid:87)(cid:75)(cid:92)(cid:3) (cid:69)(cid:68)(cid:79)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:86)(cid:75)(cid:72)(cid:72)(cid:87)(cid:3) (cid:86)(cid:82)(cid:3) (cid:90)(cid:72)(cid:3)
(cid:70)(cid:68)(cid:81)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:3)
(cid:76)(cid:81)(cid:3) (cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:83)(cid:82)(cid:87)(cid:72)(cid:81)(cid:87)(cid:76)(cid:68)(cid:79)(cid:3)(cid:87)(cid:82)(cid:3)(cid:69)(cid:72)(cid:70)(cid:82)(cid:80)(cid:72)(cid:3)(cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:76)(cid:81)(cid:74)(cid:3)(cid:80)(cid:76)(cid:81)(cid:72)(cid:86)(cid:17)
(cid:87)(cid:82)(cid:3) (cid:86)(cid:87)(cid:85)(cid:68)(cid:87)(cid:72)(cid:74)(cid:76)(cid:70)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)
(cid:76)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:3)
(cid:54)(cid:36)(cid:37)(cid:50)(cid:39)(cid:36)(cid:47)(cid:36)(cid:3)(cid:38)(cid:50)(cid:49)(cid:55)(cid:44)(cid:49)(cid:56)(cid:40)(cid:54)(cid:3)(cid:55)(cid:50)(cid:3)(cid:37)(cid:40)(cid:3)(cid:55)(cid:43)(cid:40)(cid:3)(cid:41)(cid:50)(cid:56)(cid:49)(cid:39)(cid:36)(cid:55)(cid:44)(cid:50)(cid:49)(cid:3)(cid:50)(cid:41)(cid:3)(cid:50)(cid:56)(cid:53)(cid:3)
(cid:54)(cid:56)(cid:38)(cid:38)(cid:40)(cid:54)(cid:54)
(cid:44)(cid:81)(cid:3) (cid:21)(cid:19)(cid:20)(cid:26)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:79)(cid:92)(cid:3) (cid:76)(cid:80)(cid:83)(cid:85)(cid:82)(cid:89)(cid:72)(cid:71)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:15)(cid:3) (cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:15)(cid:3) (cid:80)(cid:82)(cid:86)(cid:87)(cid:3) (cid:76)(cid:80)(cid:83)(cid:82)(cid:85)(cid:87)(cid:68)(cid:81)(cid:87)(cid:79)(cid:92)(cid:15)(cid:3) (cid:87)(cid:75)(cid:85)(cid:82)(cid:88)(cid:74)(cid:75)(cid:3) (cid:82)(cid:83)(cid:87)(cid:76)(cid:80)(cid:76)(cid:93)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:80)(cid:76)(cid:81)(cid:72)(cid:3) (cid:83)(cid:79)(cid:68)(cid:81)(cid:3) (cid:90)(cid:72)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:85)(cid:72)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:73)(cid:85)(cid:72)(cid:72)(cid:3) (cid:70)(cid:68)(cid:86)(cid:75)(cid:3) (cid:73)(cid:79)(cid:82)(cid:90)(cid:3) (cid:83)(cid:85)(cid:82)(cid:73)(cid:76)(cid:79)(cid:72)(cid:3) (cid:68)(cid:87)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:3) (cid:42)(cid:82)(cid:79)(cid:71)(cid:3)
(cid:50)(cid:83)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:11)(cid:179)(cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:180)(cid:12)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:79)(cid:68)(cid:85)(cid:74)(cid:72)(cid:86)(cid:87)(cid:3)(cid:74)(cid:82)(cid:79)(cid:71)(cid:3)(cid:80)(cid:76)(cid:81)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)(cid:54)(cid:72)(cid:81)(cid:72)(cid:74)(cid:68)(cid:79)(cid:17)(cid:3)
(cid:58)(cid:76)(cid:87)(cid:75)(cid:3) (cid:68)(cid:81)(cid:3) (cid:88)(cid:83)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:87)(cid:72)(cid:70)(cid:75)(cid:81)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3) (cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:182)(cid:86)(cid:3) (cid:83)(cid:85)(cid:82)(cid:89)(cid:72)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:69)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3) (cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:3) (cid:76)(cid:81)(cid:70)(cid:85)(cid:72)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3) (cid:69)(cid:92)(cid:3) (cid:80)(cid:82)(cid:85)(cid:72)(cid:3) (cid:87)(cid:75)(cid:68)(cid:81)(cid:3) (cid:23)(cid:19)(cid:19)(cid:15)(cid:19)(cid:19)(cid:19)(cid:3) (cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:74)(cid:82)(cid:79)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:21)(cid:17)(cid:26)(cid:3)(cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:86)(cid:15)(cid:3) (cid:76)(cid:80)(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:80)(cid:76)(cid:81)(cid:72)(cid:3) (cid:83)(cid:79)(cid:68)(cid:81)(cid:3) (cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:79)(cid:92)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3) (cid:72)(cid:91)(cid:87)(cid:72)(cid:81)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:80)(cid:76)(cid:81)(cid:72)(cid:3) (cid:79)(cid:76)(cid:73)(cid:72)(cid:3) (cid:87)(cid:82)(cid:3) (cid:21)(cid:19)(cid:22)(cid:20)(cid:17)(cid:3) (cid:55)(cid:75)(cid:72)(cid:3) (cid:49)(cid:76)(cid:68)(cid:78)(cid:68)(cid:73)(cid:76)(cid:85)(cid:76)(cid:3) (cid:71)(cid:72)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:15)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3) (cid:79)(cid:68)(cid:85)(cid:74)(cid:72)(cid:86)(cid:87)(cid:3) (cid:71)(cid:72)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:3) (cid:82)(cid:81)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:80)(cid:76)(cid:81)(cid:72)(cid:3)(cid:79)(cid:76)(cid:70)(cid:72)(cid:81)(cid:86)(cid:72)(cid:15)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:76)(cid:69)(cid:88)(cid:87)(cid:72)(cid:71)(cid:3) (cid:80)(cid:82)(cid:86)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)
(cid:76)(cid:81)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:21)(cid:19)(cid:20)(cid:26)(cid:3) (cid:88)(cid:83)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3) (cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:182)(cid:86)(cid:3) (cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:17)(cid:3)
(cid:36)(cid:86)(cid:3) (cid:68)(cid:3) (cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:15)(cid:3) (cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:3) (cid:76)(cid:86)(cid:3) (cid:72)(cid:91)(cid:83)(cid:72)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:72)(cid:3)(cid:80)(cid:82)(cid:85)(cid:72)(cid:3) (cid:87)(cid:75)(cid:68)(cid:81)(cid:3) (cid:82)(cid:81)(cid:72)(cid:3)
(cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:74)(cid:72)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3) (cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:91)(cid:76)(cid:80)(cid:68)(cid:87)(cid:72)(cid:79)(cid:92)(cid:3) (cid:7)(cid:21)(cid:22)(cid:19)(cid:3) (cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:3) (cid:76)(cid:81)(cid:3) (cid:73)(cid:85)(cid:72)(cid:72)(cid:3)
(cid:70)(cid:68)(cid:86)(cid:75)(cid:3)(cid:73)(cid:79)(cid:82)(cid:90)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:21)(cid:19)(cid:20)(cid:27)(cid:3)(cid:87)(cid:82)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)(cid:177)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)(cid:7)(cid:28)(cid:19)(cid:3)(cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:89)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:85)(cid:86)(cid:87)(cid:3)
(cid:87)(cid:90)(cid:82)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:86)(cid:15)(cid:3)(cid:21)(cid:19)(cid:20)(cid:27)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:21)(cid:19)(cid:20)(cid:28)(cid:17)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:85)(cid:72)(cid:68)(cid:86)(cid:72)(cid:3)
(cid:47)(cid:82)(cid:82)(cid:78)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:75)(cid:72)(cid:68)(cid:71)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:83)(cid:68)(cid:88)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:68)(cid:80)(cid:3) (cid:76)(cid:81)(cid:3)
(cid:54)(cid:72)(cid:81)(cid:72)(cid:74)(cid:68)(cid:79)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:81)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:68)(cid:86)(cid:3)(cid:90)(cid:72)(cid:3)(cid:73)(cid:82)(cid:70)(cid:88)(cid:86)(cid:3)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:68)(cid:80)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)
(cid:37)(cid:88)(cid:85)(cid:78)(cid:76)(cid:81)(cid:68)(cid:3) (cid:41)(cid:68)(cid:86)(cid:82)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:38)(cid:123)(cid:87)(cid:72)(cid:3) (cid:71)(cid:182)(cid:44)(cid:89)(cid:82)(cid:76)(cid:85)(cid:72)(cid:17)(cid:3) (cid:3) (cid:40)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:76)(cid:81)(cid:3) (cid:54)(cid:72)(cid:81)(cid:72)(cid:74)(cid:68)(cid:79)(cid:3) (cid:90)(cid:76)(cid:79)(cid:79)(cid:3)
(cid:85)(cid:68)(cid:80)(cid:83)(cid:3) (cid:88)(cid:83)(cid:3) (cid:68)(cid:74)(cid:68)(cid:76)(cid:81)(cid:3) (cid:76)(cid:81)(cid:3) (cid:21)(cid:19)(cid:20)(cid:28)(cid:3) (cid:68)(cid:87)(cid:3) (cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:182)(cid:86)(cid:3) (cid:75)(cid:76)(cid:74)(cid:75)(cid:79)(cid:92)(cid:3) (cid:83)(cid:85)(cid:82)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3) (cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:3) (cid:89)(cid:76)(cid:79)(cid:79)(cid:68)(cid:74)(cid:72)(cid:3)
(cid:87)(cid:68)(cid:85)(cid:74)(cid:72)(cid:87)(cid:86)(cid:15)(cid:3)
(cid:85)(cid:72)(cid:79)(cid:82)(cid:70)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:76)(cid:86)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:72)(cid:87)(cid:72)(cid:17)(cid:3) (cid:3) (cid:55)(cid:75)(cid:76)(cid:86)(cid:3) (cid:85)(cid:72)(cid:86)(cid:72)(cid:87)(cid:87)(cid:79)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:68)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:83)(cid:79)(cid:68)(cid:81)(cid:15)(cid:3) (cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:86)(cid:3) (cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:91)(cid:76)(cid:80)(cid:68)(cid:87)(cid:72)(cid:79)(cid:92)(cid:3) (cid:25)(cid:19)(cid:19)(cid:3) (cid:75)(cid:82)(cid:88)(cid:86)(cid:72)(cid:75)(cid:82)(cid:79)(cid:71)(cid:86)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)
(cid:49)(cid:76)(cid:68)(cid:78)(cid:68)(cid:73)(cid:76)(cid:85)(cid:76)(cid:3) (cid:71)(cid:72)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:15)(cid:3) (cid:76)(cid:86)(cid:3) (cid:90)(cid:72)(cid:79)(cid:79)(cid:3) (cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:90)(cid:68)(cid:92)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:86)(cid:88)(cid:83)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:40)(cid:53)(cid:48)(cid:3)
(cid:76)(cid:81)(cid:3)
(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:15)(cid:3) (cid:68)(cid:3)
(cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:76)(cid:81)(cid:74)(cid:3)(cid:85)(cid:72)(cid:86)(cid:72)(cid:87)(cid:87)(cid:79)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:17)
(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:88)(cid:79)(cid:87)(cid:68)(cid:81)(cid:70)(cid:92)(cid:3) (cid:86)(cid:83)(cid:72)(cid:70)(cid:76)(cid:68)(cid:79)(cid:76)(cid:93)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:49)(cid:76)(cid:68)(cid:78)(cid:68)(cid:73)(cid:76)(cid:85)(cid:76)(cid:15)(cid:3) (cid:82)(cid:81)(cid:70)(cid:72)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:82)(cid:81)(cid:3)
(cid:79)(cid:72)(cid:68)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)
2017 Annual Report 3
(cid:58)(cid:36)(cid:43)(cid:42)(cid:49)(cid:44)(cid:50)(cid:49)(cid:3) (cid:44)(cid:54)(cid:3) (cid:44)(cid:49)(cid:3) (cid:38)(cid:50)(cid:49)(cid:54)(cid:55)(cid:53)(cid:56)(cid:38)(cid:55)(cid:44)(cid:50)(cid:49)(cid:30)(cid:3) (cid:41)(cid:44)(cid:53)(cid:54)(cid:55)(cid:3) (cid:51)(cid:50)(cid:56)(cid:53)(cid:3) (cid:44)(cid:54)(cid:3)
(cid:36)(cid:49)(cid:55)(cid:44)(cid:38)(cid:44)(cid:51)(cid:36)(cid:55)(cid:40)(cid:39)(cid:3)(cid:37)(cid:60)(cid:3)(cid:40)(cid:49)(cid:39)(cid:3)(cid:50)(cid:41)(cid:3)(cid:21)(cid:19)(cid:20)(cid:28)(cid:3)
(cid:44)(cid:81)(cid:3) (cid:21)(cid:19)(cid:20)(cid:26)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:68)(cid:71)(cid:89)(cid:68)(cid:81)(cid:70)(cid:72)(cid:71)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:86)(cid:72)(cid:70)(cid:82)(cid:81)(cid:71)(cid:3) (cid:80)(cid:76)(cid:81)(cid:72)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3) (cid:42)(cid:82)(cid:79)(cid:71)(cid:3)
(cid:51)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:3) (cid:11)(cid:179)(cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:180)(cid:12)(cid:3) (cid:76)(cid:81)(cid:3) (cid:37)(cid:88)(cid:85)(cid:78)(cid:76)(cid:81)(cid:68)(cid:3) (cid:41)(cid:68)(cid:86)(cid:82)(cid:15)(cid:3) (cid:87)(cid:82)(cid:3) (cid:68)(cid:3) (cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3) (cid:73)(cid:72)(cid:68)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)
(cid:86)(cid:87)(cid:88)(cid:71)(cid:92)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:76)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:71)(cid:72)(cid:70)(cid:76)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3) (cid:87)(cid:75)(cid:85)(cid:82)(cid:88)(cid:74)(cid:75)(cid:3) (cid:87)(cid:82)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:87)(cid:85)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:85)(cid:72)(cid:68)(cid:71)(cid:76)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3)
(cid:68)(cid:70)(cid:87)(cid:76)(cid:89)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:17)(cid:3)
(cid:37)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:76)(cid:81)(cid:76)(cid:87)(cid:76)(cid:68)(cid:79)(cid:3)(cid:74)(cid:82)(cid:79)(cid:71)(cid:3)(cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:20)(cid:17)(cid:21)(cid:3)(cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:86)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:69)(cid:68)(cid:86)(cid:72)(cid:3)(cid:70)(cid:68)(cid:86)(cid:72)(cid:3) (cid:71)(cid:72)(cid:80)(cid:82)(cid:81)(cid:86)(cid:87)(cid:85)(cid:68)(cid:87)(cid:72)(cid:86)(cid:3) (cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:3) (cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:3) (cid:72)(cid:70)(cid:82)(cid:81)(cid:82)(cid:80)(cid:76)(cid:70)(cid:86)(cid:3) (cid:68)(cid:87)(cid:3) (cid:7)(cid:20)(cid:15)(cid:21)(cid:24)(cid:19)(cid:3) (cid:83)(cid:72)(cid:85)(cid:3)
(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:3) (cid:74)(cid:82)(cid:79)(cid:71)(cid:17)(cid:3)(cid:43)(cid:82)(cid:90)(cid:72)(cid:89)(cid:72)(cid:85)(cid:15)(cid:3) (cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:182)(cid:86)(cid:3) (cid:72)(cid:70)(cid:82)(cid:81)(cid:82)(cid:80)(cid:76)(cid:70)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:72)(cid:91)(cid:83)(cid:72)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:76)(cid:81)(cid:73)(cid:76)(cid:79)(cid:79)(cid:3) (cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:3)
(cid:73)(cid:82)(cid:79)(cid:79)(cid:82)(cid:90)(cid:76)(cid:81)(cid:74)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:72)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:68)(cid:3) (cid:26)(cid:22)(cid:15)(cid:19)(cid:19)(cid:19)(cid:16)(cid:80)(cid:72)(cid:87)(cid:85)(cid:72)(cid:3)
(cid:76)(cid:80)(cid:83)(cid:85)(cid:82)(cid:89)(cid:72)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:68)(cid:80)(cid:3) (cid:68)(cid:76)(cid:80)(cid:72)(cid:71)(cid:3) (cid:68)(cid:87)(cid:3) (cid:70)(cid:82)(cid:81)(cid:89)(cid:72)(cid:85)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:76)(cid:81)(cid:73)(cid:72)(cid:85)(cid:85)(cid:72)(cid:71)(cid:3) (cid:85)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:17)(cid:3) (cid:3) (cid:36)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:89)(cid:72)(cid:85)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:69)(cid:72)(cid:87)(cid:90)(cid:72)(cid:72)(cid:81)(cid:3)(cid:21)(cid:24)(cid:8)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:24)(cid:19)(cid:8)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:76)(cid:81)(cid:73)(cid:72)(cid:85)(cid:85)(cid:72)(cid:71)(cid:3)(cid:80)(cid:76)(cid:81)(cid:72)(cid:85)(cid:68)(cid:79)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:76)(cid:86)(cid:3)(cid:68)(cid:81)(cid:87)(cid:76)(cid:70)(cid:76)(cid:83)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:85)(cid:68)(cid:70)(cid:78)(cid:3)(cid:87)(cid:82)(cid:3) (cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3) (cid:68)(cid:3) (cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:3)
(cid:88)(cid:83)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3) (cid:76)(cid:81)(cid:3) (cid:80)(cid:76)(cid:71)(cid:16)(cid:21)(cid:19)(cid:20)(cid:27)(cid:17)(cid:3) (cid:3) (cid:50)(cid:81)(cid:70)(cid:72)(cid:3) (cid:87)(cid:75)(cid:76)(cid:86)(cid:3) (cid:81)(cid:72)(cid:90)(cid:3) (cid:80)(cid:76)(cid:81)(cid:72)(cid:3) (cid:76)(cid:86)(cid:3) (cid:69)(cid:88)(cid:76)(cid:79)(cid:87)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:83)(cid:79)(cid:68)(cid:81)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:87)(cid:68)(cid:78)(cid:72)(cid:3) (cid:68)(cid:3) (cid:80)(cid:88)(cid:79)(cid:87)(cid:76)(cid:16)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3) (cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:68)(cid:80)(cid:3) (cid:68)(cid:87)(cid:3) (cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3) (cid:82)(cid:89)(cid:72)(cid:85)(cid:3) (cid:68)(cid:3) (cid:71)(cid:82)(cid:93)(cid:72)(cid:81)(cid:3) (cid:80)(cid:82)(cid:85)(cid:72)(cid:3) (cid:87)(cid:68)(cid:85)(cid:74)(cid:72)(cid:87)(cid:86)(cid:3) (cid:82)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:85)(cid:72)(cid:74)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:79)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:83)(cid:68)(cid:70)(cid:78)(cid:68)(cid:74)(cid:72)(cid:15)(cid:3) (cid:68)(cid:79)(cid:79)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:76)(cid:81)(cid:3)(cid:87)(cid:85)(cid:88)(cid:70)(cid:78)(cid:76)(cid:81)(cid:74)(cid:3)(cid:71)(cid:76)(cid:86)(cid:87)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:80)(cid:76)(cid:79)(cid:79)(cid:17)
(cid:44)(cid:81)(cid:3) (cid:72)(cid:68)(cid:85)(cid:79)(cid:92)(cid:3) (cid:21)(cid:19)(cid:20)(cid:27)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:68)(cid:81)(cid:81)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:71)(cid:3) (cid:68)(cid:3) (cid:81)(cid:72)(cid:90)(cid:3) (cid:71)(cid:72)(cid:69)(cid:87)(cid:3) (cid:73)(cid:68)(cid:70)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:177)(cid:3)
(cid:70)(cid:82)(cid:80)(cid:69)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:70)(cid:68)(cid:86)(cid:75)(cid:3) (cid:82)(cid:81)(cid:3) (cid:75)(cid:68)(cid:81)(cid:71)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)(cid:182)(cid:86)(cid:3) (cid:70)(cid:68)(cid:86)(cid:75)(cid:3) (cid:73)(cid:79)(cid:82)(cid:90)(cid:3) (cid:76)(cid:81)(cid:3)
(cid:21)(cid:19)(cid:20)(cid:27)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:21)(cid:19)(cid:20)(cid:28)(cid:3) (cid:177)(cid:3) (cid:72)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:86)(cid:3) (cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3) (cid:87)(cid:82)(cid:3) (cid:69)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3) (cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3) (cid:76)(cid:81)(cid:87)(cid:82)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3) (cid:3) (cid:58)(cid:72)(cid:3) (cid:72)(cid:91)(cid:83)(cid:72)(cid:70)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3) (cid:70)(cid:79)(cid:82)(cid:86)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3)
(cid:70)(cid:82)(cid:80)(cid:80)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:80)(cid:76)(cid:79)(cid:79)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:87)(cid:85)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:86)(cid:72)(cid:70)(cid:82)(cid:81)(cid:71)(cid:3) (cid:84)(cid:88)(cid:68)(cid:85)(cid:87)(cid:72)(cid:85)(cid:17)(cid:3) (cid:58)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:76)(cid:86)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:3) (cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:182)(cid:86)(cid:3) (cid:68)(cid:81)(cid:81)(cid:88)(cid:68)(cid:79)(cid:76)(cid:93)(cid:72)(cid:71)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:74)(cid:82)(cid:79)(cid:71)(cid:3) (cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:76)(cid:86)(cid:3) (cid:68)(cid:81)(cid:87)(cid:76)(cid:70)(cid:76)(cid:83)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:76)(cid:81)(cid:70)(cid:85)(cid:72)(cid:68)(cid:86)(cid:72)(cid:3) (cid:69)(cid:92)(cid:3) (cid:24)(cid:19)(cid:8)(cid:3) (cid:87)(cid:82)(cid:3) (cid:69)(cid:72)(cid:87)(cid:90)(cid:72)(cid:72)(cid:81)(cid:3) (cid:22)(cid:19)(cid:19)(cid:15)(cid:19)(cid:19)(cid:19)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3)(cid:22)(cid:24)(cid:19)(cid:15)(cid:19)(cid:19)(cid:19)(cid:3) (cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:86)(cid:17)(cid:3) (cid:58)(cid:72)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:83)(cid:79)(cid:72)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3)
(cid:68)(cid:87)(cid:3) (cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:87)(cid:68)(cid:85)(cid:74)(cid:72)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:73)(cid:76)(cid:85)(cid:86)(cid:87)(cid:3) (cid:74)(cid:82)(cid:79)(cid:71)(cid:3) (cid:83)(cid:82)(cid:88)(cid:85)(cid:3) (cid:69)(cid:92)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:81)(cid:71)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:21)(cid:19)(cid:20)(cid:28)(cid:17)
(cid:42)(cid:50)(cid:47)(cid:39)(cid:40)(cid:49)(cid:3)(cid:43)(cid:44)(cid:47)(cid:47)(cid:3)(cid:44)(cid:54)(cid:3)(cid:50)(cid:49)(cid:40)(cid:3)(cid:50)(cid:41)(cid:3)(cid:55)(cid:43)(cid:40)(cid:3)(cid:37)(cid:40)(cid:54)(cid:55)(cid:3)(cid:40)(cid:59)(cid:51)(cid:47)(cid:50)(cid:53)(cid:36)(cid:55)(cid:44)(cid:50)(cid:49)(cid:3)(cid:51)(cid:53)(cid:50)(cid:45)(cid:40)(cid:38)(cid:55)(cid:54)(cid:3)
(cid:44)(cid:49)(cid:3)(cid:58)(cid:40)(cid:54)(cid:55)(cid:3)(cid:36)(cid:41)(cid:53)(cid:44)(cid:38)(cid:36)
(cid:47)(cid:82)(cid:70)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:76)(cid:81)(cid:3) (cid:37)(cid:88)(cid:85)(cid:78)(cid:76)(cid:81)(cid:68)(cid:3) (cid:41)(cid:68)(cid:86)(cid:82)(cid:15)(cid:3) (cid:82)(cid:81)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:90)(cid:82)(cid:85)(cid:79)(cid:71)(cid:182)(cid:86)(cid:3) (cid:73)(cid:68)(cid:86)(cid:87)(cid:72)(cid:86)(cid:87)(cid:3) (cid:74)(cid:85)(cid:82)(cid:90)(cid:76)(cid:81)(cid:74)(cid:3) (cid:74)(cid:82)(cid:79)(cid:71)(cid:3)
(cid:85)(cid:72)(cid:74)(cid:76)(cid:82)(cid:81)(cid:86)(cid:15)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3)(cid:43)(cid:76)(cid:79)(cid:79)(cid:3)(cid:51)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:3)(cid:11)(cid:179)(cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3)(cid:43)(cid:76)(cid:79)(cid:79)(cid:180)(cid:12)(cid:3)(cid:76)(cid:86)(cid:3)(cid:82)(cid:81)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:80)(cid:82)(cid:86)(cid:87)(cid:3)
(cid:72)(cid:91)(cid:70)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:85)(cid:74)(cid:68)(cid:81)(cid:76)(cid:70)(cid:3)(cid:83)(cid:76)(cid:83)(cid:72)(cid:79)(cid:76)(cid:81)(cid:72)(cid:17)
(cid:50)(cid:88)(cid:85)(cid:3) (cid:72)(cid:68)(cid:85)(cid:81)(cid:16)(cid:76)(cid:81)(cid:3) (cid:68)(cid:74)(cid:85)(cid:72)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:81)(cid:3) (cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3) (cid:43)(cid:76)(cid:79)(cid:79)(cid:3) (cid:72)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:86)(cid:3) (cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:15)(cid:3) (cid:68)(cid:86)(cid:3)
(cid:82)(cid:83)(cid:72)(cid:85)(cid:68)(cid:87)(cid:82)(cid:85)(cid:15)(cid:3) (cid:87)(cid:82)(cid:3)(cid:72)(cid:68)(cid:85)(cid:81)(cid:3) (cid:68)(cid:3) (cid:80)(cid:76)(cid:81)(cid:76)(cid:80)(cid:88)(cid:80)(cid:3) (cid:27)(cid:19)(cid:8)(cid:3) (cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:86)(cid:87)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:77)(cid:82)(cid:76)(cid:81)(cid:87)(cid:3) (cid:89)(cid:72)(cid:81)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)
(cid:88)(cid:83)(cid:82)(cid:81)(cid:3) (cid:71)(cid:72)(cid:79)(cid:76)(cid:89)(cid:72)(cid:85)(cid:92)(cid:3) (cid:82)(cid:73)(cid:3) (cid:68)(cid:3)(cid:73)(cid:72)(cid:68)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:86)(cid:87)(cid:88)(cid:71)(cid:92)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:68)(cid:92)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:36)(cid:7)(cid:21)(cid:17)(cid:24)(cid:3)(cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)
(cid:76)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:72)(cid:71)(cid:3) (cid:7)(cid:26)(cid:3) (cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:76)(cid:81)(cid:3) (cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:87)(cid:3)
(cid:55)(cid:75)(cid:85)(cid:82)(cid:88)(cid:74)(cid:75)(cid:82)(cid:88)(cid:87)(cid:3) (cid:21)(cid:19)(cid:20)(cid:26)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3)
(cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3) (cid:43)(cid:76)(cid:79)(cid:79)(cid:15)(cid:3) (cid:71)(cid:76)(cid:86)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:3) (cid:81)(cid:88)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3) (cid:82)(cid:73)(cid:3) (cid:75)(cid:76)(cid:74)(cid:75)(cid:16)(cid:74)(cid:85)(cid:68)(cid:71)(cid:72)(cid:3) (cid:83)(cid:85)(cid:82)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3)
(cid:90)(cid:76)(cid:87)(cid:75)(cid:76)(cid:81)(cid:3) (cid:68)(cid:3) (cid:24)(cid:16)(cid:78)(cid:76)(cid:79)(cid:82)(cid:80)(cid:72)(cid:87)(cid:85)(cid:72)(cid:3) (cid:85)(cid:68)(cid:71)(cid:76)(cid:88)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:68)(cid:3) (cid:70)(cid:72)(cid:81)(cid:87)(cid:85)(cid:68)(cid:79)(cid:3) (cid:83)(cid:82)(cid:76)(cid:81)(cid:87)(cid:17)(cid:3) (cid:40)(cid:68)(cid:70)(cid:75)(cid:3) (cid:83)(cid:85)(cid:82)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:3)
(cid:71)(cid:76)(cid:86)(cid:83)(cid:79)(cid:68)(cid:92)(cid:86)(cid:3) (cid:74)(cid:82)(cid:82)(cid:71)(cid:3) (cid:74)(cid:85)(cid:68)(cid:71)(cid:72)(cid:86)(cid:15)(cid:3) (cid:90)(cid:76)(cid:71)(cid:87)(cid:75)(cid:86)(cid:15)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:76)(cid:87)(cid:92)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:86)(cid:87)(cid:85)(cid:76)(cid:78)(cid:72)(cid:3) (cid:79)(cid:72)(cid:81)(cid:74)(cid:87)(cid:75)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3)
(cid:80)(cid:76)(cid:81)(cid:72)(cid:85)(cid:68)(cid:79)(cid:76)(cid:93)(cid:72)(cid:71)(cid:3) (cid:93)(cid:82)(cid:81)(cid:72)(cid:86)(cid:3) (cid:82)(cid:70)(cid:70)(cid:88)(cid:85)(cid:3) (cid:73)(cid:85)(cid:82)(cid:80)(cid:3) (cid:86)(cid:88)(cid:85)(cid:73)(cid:68)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:74)(cid:82)(cid:82)(cid:71)(cid:3) (cid:82)(cid:91)(cid:76)(cid:71)(cid:72)(cid:3) (cid:71)(cid:72)(cid:83)(cid:87)(cid:75)(cid:17)(cid:3)(cid:3)
(cid:50)(cid:88)(cid:85)(cid:3) (cid:70)(cid:82)(cid:81)(cid:73)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:83)(cid:82)(cid:87)(cid:72)(cid:81)(cid:87)(cid:76)(cid:68)(cid:79)(cid:3) (cid:82)(cid:73)(cid:3) (cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3) (cid:43)(cid:76)(cid:79)(cid:79)(cid:3)(cid:74)(cid:85)(cid:82)(cid:90)(cid:86)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:72)(cid:68)(cid:70)(cid:75)(cid:3)
(cid:81)(cid:72)(cid:90)(cid:3)(cid:86)(cid:72)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:3)(cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:86)(cid:17)
201(cid:24)(cid:1)Annual Report 4
(cid:37)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:86)(cid:88)(cid:70)(cid:70)(cid:72)(cid:86)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:71)(cid:68)(cid:87)(cid:72)(cid:15)(cid:3)(cid:90)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:79)(cid:79)(cid:82)(cid:70)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:7)(cid:27)(cid:3)(cid:80)(cid:76)(cid:79)(cid:79)(cid:76)(cid:82)(cid:81)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)
(cid:87)(cid:75)(cid:76)(cid:86)(cid:3) (cid:92)(cid:72)(cid:68)(cid:85)(cid:182)(cid:86)(cid:3) (cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3) (cid:43)(cid:76)(cid:79)(cid:79)(cid:3) (cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:68)(cid:80)(cid:3) (cid:87)(cid:82)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:3) (cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:80)(cid:82)(cid:89)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:80)(cid:82)(cid:86)(cid:87)(cid:3) (cid:68)(cid:71)(cid:89)(cid:68)(cid:81)(cid:70)(cid:72)(cid:71)(cid:3) (cid:83)(cid:85)(cid:82)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3) (cid:76)(cid:81)(cid:87)(cid:82)(cid:3) (cid:68)(cid:81)(cid:3) (cid:76)(cid:81)(cid:76)(cid:87)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:3)(cid:69)(cid:92)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:16)(cid:72)(cid:81)(cid:71)(cid:17)
(cid:38)(cid:208)(cid:55)(cid:40)(cid:3)(cid:39)(cid:10)(cid:44)(cid:57)(cid:50)(cid:44)(cid:53)(cid:40)(cid:3)(cid:44)(cid:54)(cid:3)(cid:36)(cid:49)(cid:3)(cid:36)(cid:53)(cid:40)(cid:36)(cid:3)(cid:46)(cid:49)(cid:50)(cid:58)(cid:49)(cid:3)(cid:41)(cid:50)(cid:53)(cid:3)(cid:48)(cid:36)(cid:45)(cid:50)(cid:53)(cid:3)
(cid:39)(cid:44)(cid:54)(cid:38)(cid:50)(cid:57)(cid:40)(cid:53)(cid:44)(cid:40)(cid:54)
(cid:38)(cid:123)(cid:87)(cid:72)(cid:3) (cid:71)(cid:182)(cid:44)(cid:89)(cid:82)(cid:76)(cid:85)(cid:72)(cid:15)(cid:3) (cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3) (cid:80)(cid:68)(cid:81)(cid:92)(cid:3) (cid:86)(cid:68)(cid:92)(cid:3) (cid:76)(cid:86)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:80)(cid:82)(cid:86)(cid:87)(cid:3) (cid:83)(cid:85)(cid:82)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:85)(cid:92)(cid:3) (cid:76)(cid:81)(cid:3) (cid:36)(cid:73)(cid:85)(cid:76)(cid:70)(cid:68)(cid:15)(cid:3) (cid:76)(cid:86)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:87)(cid:75)(cid:76)(cid:85)(cid:71)(cid:3) (cid:58)(cid:72)(cid:86)(cid:87)(cid:3) (cid:36)(cid:73)(cid:85)(cid:76)(cid:70)(cid:68)(cid:81)(cid:3) (cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:85)(cid:92)(cid:3) (cid:76)(cid:81)(cid:3) (cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)
(cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3)(cid:76)(cid:86)(cid:3)(cid:81)(cid:82)(cid:90)(cid:3)(cid:68)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:17)
(cid:44)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:68)(cid:86)(cid:87)(cid:3)(cid:20)(cid:27)(cid:3)(cid:80)(cid:82)(cid:81)(cid:87)(cid:75)(cid:86)(cid:3)(cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3)(cid:72)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:87)(cid:82)(cid:3)(cid:87)(cid:90)(cid:82)(cid:3)(cid:77)(cid:82)(cid:76)(cid:81)(cid:87)(cid:3)(cid:89)(cid:72)(cid:81)(cid:87)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)
(cid:76)(cid:81)(cid:3)(cid:38)(cid:123)(cid:87)(cid:72)(cid:3)(cid:71)(cid:182)(cid:44)(cid:89)(cid:82)(cid:76)(cid:85)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:75)(cid:68)(cid:86)(cid:3)(cid:83)(cid:72)(cid:85)(cid:80)(cid:76)(cid:87)(cid:86)(cid:3)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:80)(cid:82)(cid:85)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:81)(cid:3)(cid:22)(cid:15)(cid:21)(cid:19)(cid:19)(cid:3)(cid:78)(cid:80)(cid:21)(cid:17)(cid:3)
(cid:73)(cid:76)(cid:85)(cid:86)(cid:87)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3)
(cid:77)(cid:82)(cid:76)(cid:81)(cid:87)(cid:3) (cid:89)(cid:72)(cid:81)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3) (cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:86)(cid:3) (cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:83)(cid:85)(cid:82)(cid:83)(cid:72)(cid:85)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)
(cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:76)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:20)(cid:15)(cid:27)(cid:22)(cid:27)(cid:3)(cid:78)(cid:80)(cid:21)(cid:17)(cid:3)(cid:58)(cid:75)(cid:76)(cid:79)(cid:72)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:86)(cid:87)(cid:76)(cid:79)(cid:79)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:72)(cid:68)(cid:85)(cid:79)(cid:92)(cid:16)(cid:86)(cid:87)(cid:68)(cid:74)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3) (cid:76)(cid:86)(cid:3) (cid:82)(cid:81)(cid:72)(cid:3) (cid:177)(cid:3) (cid:42)(cid:88)(cid:76)(cid:87)(cid:85)(cid:92)(cid:3) (cid:177)(cid:3) (cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3) (cid:76)(cid:86)(cid:3) (cid:68)(cid:3) (cid:83)(cid:85)(cid:76)(cid:82)(cid:85)(cid:76)(cid:87)(cid:92)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:68)(cid:3)
(cid:79)(cid:68)(cid:85)(cid:74)(cid:72)(cid:3)(cid:74)(cid:82)(cid:79)(cid:71)(cid:16)(cid:76)(cid:81)(cid:16)(cid:86)(cid:82)(cid:76)(cid:79)(cid:3)(cid:68)(cid:81)(cid:82)(cid:80)(cid:68)(cid:79)(cid:92)(cid:17)(cid:3)(cid:3)(cid:58)(cid:72)(cid:3)(cid:70)(cid:82)(cid:80)(cid:80)(cid:72)(cid:81)(cid:70)(cid:72)(cid:71)(cid:3)(cid:68)(cid:3)(cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:3)(cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:68)(cid:80)(cid:3)(cid:68)(cid:87)(cid:3)
(cid:42)(cid:88)(cid:76)(cid:87)(cid:85)(cid:92)(cid:3)(cid:76)(cid:81)(cid:3)(cid:72)(cid:68)(cid:85)(cid:79)(cid:92)(cid:3)(cid:21)(cid:19)(cid:20)(cid:27)(cid:17)
(cid:44)(cid:81)(cid:3)(cid:39)(cid:72)(cid:70)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:15)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:81)(cid:81)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:71)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:86)(cid:72)(cid:70)(cid:82)(cid:81)(cid:71)(cid:3)(cid:77)(cid:82)(cid:76)(cid:81)(cid:87)(cid:3)(cid:89)(cid:72)(cid:81)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)(cid:38)(cid:123)(cid:87)(cid:72)(cid:3)
(cid:71)(cid:182)(cid:44)(cid:89)(cid:82)(cid:76)(cid:85)(cid:72)(cid:17)(cid:3)(cid:3)(cid:46)(cid:81)(cid:82)(cid:90)(cid:81)(cid:3)(cid:68)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:36)(cid:73)(cid:72)(cid:80)(cid:68)(cid:3)(cid:42)(cid:82)(cid:79)(cid:71)(cid:3)(cid:51)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:15)(cid:3)(cid:76)(cid:87)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:86)(cid:3)(cid:87)(cid:75)(cid:85)(cid:72)(cid:72)(cid:3)
(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:83)(cid:72)(cid:85)(cid:80)(cid:76)(cid:87)(cid:86)(cid:3)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:20)(cid:15)(cid:23)(cid:19)(cid:19)(cid:3)(cid:78)(cid:80)(cid:21)(cid:3)(cid:177)(cid:3)(cid:36)(cid:92)(cid:68)(cid:80)(cid:72)(cid:15)(cid:3)(cid:48)(cid:68)(cid:73)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:36)(cid:69)(cid:82)(cid:76)(cid:86)(cid:86)(cid:82)(cid:3) (cid:177)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:76)(cid:86)(cid:3) (cid:79)(cid:82)(cid:70)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:86)(cid:82)(cid:88)(cid:87)(cid:75)(cid:72)(cid:68)(cid:86)(cid:87)(cid:3) (cid:70)(cid:82)(cid:85)(cid:81)(cid:72)(cid:85)(cid:3) (cid:82)(cid:73)(cid:3) (cid:38)(cid:123)(cid:87)(cid:72)(cid:3)
(cid:71)(cid:182)(cid:44)(cid:89)(cid:82)(cid:76)(cid:85)(cid:72)(cid:17)(cid:3) (cid:3) (cid:55)(cid:75)(cid:76)(cid:86)(cid:3) (cid:76)(cid:86)(cid:3) (cid:68)(cid:3) (cid:89)(cid:72)(cid:85)(cid:92)(cid:3) (cid:83)(cid:85)(cid:82)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3) (cid:83)(cid:85)(cid:82)(cid:83)(cid:72)(cid:85)(cid:87)(cid:92)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:90)(cid:82)(cid:3) (cid:90)(cid:72)(cid:79)(cid:79)(cid:16)
(cid:78)(cid:81)(cid:82)(cid:90)(cid:81)(cid:3)(cid:74)(cid:82)(cid:79)(cid:71)(cid:3)(cid:69)(cid:72)(cid:79)(cid:87)(cid:86)(cid:3)(cid:85)(cid:88)(cid:81)(cid:81)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:85)(cid:82)(cid:88)(cid:74)(cid:75)(cid:3)(cid:76)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:86)(cid:72)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:69)(cid:72)(cid:74)(cid:76)(cid:81)(cid:3)(cid:68)(cid:3)
(cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:3) (cid:70)(cid:68)(cid:80)(cid:83)(cid:68)(cid:76)(cid:74)(cid:81)(cid:3) (cid:82)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:36)(cid:73)(cid:72)(cid:80)(cid:68)(cid:3) (cid:80)(cid:76)(cid:81)(cid:72)(cid:3) (cid:79)(cid:76)(cid:70)(cid:72)(cid:81)(cid:86)(cid:72)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:86)(cid:72)(cid:70)(cid:82)(cid:81)(cid:71)(cid:3)
(cid:84)(cid:88)(cid:68)(cid:85)(cid:87)(cid:72)(cid:85)(cid:3)(cid:82)(cid:73)(cid:3)(cid:21)(cid:19)(cid:20)(cid:27)(cid:17)(cid:3)(cid:3)
(cid:47)(cid:50)(cid:50)(cid:46)(cid:44)(cid:49)(cid:42)(cid:3)(cid:36)(cid:43)(cid:40)(cid:36)(cid:39)(cid:3)(cid:55)(cid:50)(cid:3)(cid:21)(cid:19)(cid:20)(cid:27)(cid:3)(cid:55)(cid:50)(cid:3)(cid:36)(cid:39)(cid:57)(cid:36)(cid:49)(cid:38)(cid:40)(cid:3)(cid:50)(cid:56)(cid:53)(cid:3)(cid:51)(cid:53)(cid:50)(cid:45)(cid:40)(cid:38)(cid:55)(cid:3)
(cid:51)(cid:44)(cid:51)(cid:40)(cid:47)(cid:44)(cid:49)(cid:40)
(cid:41)(cid:82)(cid:79)(cid:79)(cid:82)(cid:90)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:3)(cid:89)(cid:72)(cid:85)(cid:92)(cid:3)(cid:86)(cid:88)(cid:70)(cid:70)(cid:72)(cid:86)(cid:86)(cid:73)(cid:88)(cid:79)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:76)(cid:81)(cid:3)(cid:21)(cid:19)(cid:20)(cid:26)(cid:15)(cid:3)(cid:90)(cid:72)(cid:3)(cid:86)(cid:72)(cid:72)(cid:3)(cid:68)(cid:3)(cid:70)(cid:79)(cid:72)(cid:68)(cid:85)(cid:3)(cid:83)(cid:68)(cid:87)(cid:75)(cid:3)(cid:87)(cid:82)(cid:3)
(cid:69)(cid:72)(cid:70)(cid:82)(cid:80)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:3)(cid:80)(cid:76)(cid:71)(cid:16)(cid:87)(cid:76)(cid:72)(cid:85)(cid:3)(cid:74)(cid:82)(cid:79)(cid:71)(cid:3)(cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:72)(cid:85)(cid:17)
(cid:58)(cid:72)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:72)(cid:91)(cid:70)(cid:72)(cid:79)(cid:79)(cid:72)(cid:81)(cid:87)(cid:3) (cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3) (cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:3) (cid:83)(cid:85)(cid:82)(cid:80)(cid:76)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3) (cid:83)(cid:76)(cid:83)(cid:72)(cid:79)(cid:76)(cid:81)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:86)(cid:88)(cid:83)(cid:83)(cid:82)(cid:85)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:77)(cid:88)(cid:85)(cid:76)(cid:86)(cid:71)(cid:76)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:17)
(cid:58)(cid:72)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:68)(cid:81)(cid:3) (cid:82)(cid:88)(cid:87)(cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:87)(cid:72)(cid:68)(cid:80)(cid:15)(cid:3) (cid:71)(cid:72)(cid:71)(cid:76)(cid:70)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:72)(cid:80)(cid:83)(cid:79)(cid:82)(cid:92)(cid:72)(cid:72)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:68)(cid:3) (cid:86)(cid:88)(cid:83)(cid:83)(cid:82)(cid:85)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3) (cid:70)(cid:82)(cid:85)(cid:81)(cid:72)(cid:85)(cid:86)(cid:87)(cid:82)(cid:81)(cid:72)(cid:3) (cid:86)(cid:75)(cid:68)(cid:85)(cid:72)(cid:75)(cid:82)(cid:79)(cid:71)(cid:72)(cid:85)(cid:15)(cid:3) (cid:90)(cid:75)(cid:82)(cid:3)
(cid:68)(cid:85)(cid:72)(cid:3)(cid:70)(cid:82)(cid:80)(cid:80)(cid:76)(cid:87)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:86)(cid:87)(cid:85)(cid:68)(cid:87)(cid:72)(cid:74)(cid:92)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:85)(cid:72)(cid:68)(cid:79)(cid:76)(cid:93)(cid:76)(cid:81)(cid:74)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:89)(cid:76)(cid:86)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)
(cid:58)(cid:72)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:68)(cid:83)(cid:76)(cid:87)(cid:68)(cid:79)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:82)(cid:81)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3) (cid:70)(cid:68)(cid:86)(cid:75)(cid:3) (cid:73)(cid:79)(cid:82)(cid:90)(cid:3) (cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:88)(cid:81)(cid:79)(cid:82)(cid:70)(cid:78)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:89)(cid:68)(cid:79)(cid:88)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:83)(cid:76)(cid:83)(cid:72)(cid:79)(cid:76)(cid:81)(cid:72)(cid:15)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:72)(cid:3)(cid:82)(cid:81)(cid:3)(cid:68)(cid:3)
(cid:87)(cid:76)(cid:80)(cid:72)(cid:79)(cid:76)(cid:81)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:70)(cid:75)(cid:82)(cid:82)(cid:86)(cid:76)(cid:81)(cid:74)(cid:17)(cid:3)
2017 Annual Report 5
(cid:47)(cid:68)(cid:86)(cid:87)(cid:79)(cid:92)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:81)(cid:71)(cid:82)(cid:85)(cid:86)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:75)(cid:82)(cid:86)(cid:87)(cid:3) (cid:70)(cid:82)(cid:80)(cid:80)(cid:88)(cid:81)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:17)(cid:3) (cid:50)(cid:88)(cid:85)(cid:3)
(cid:86)(cid:88)(cid:70)(cid:70)(cid:72)(cid:86)(cid:86)(cid:3)(cid:76)(cid:86)(cid:3)(cid:70)(cid:82)(cid:85)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:75)(cid:68)(cid:89)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:3)(cid:86)(cid:87)(cid:85)(cid:82)(cid:81)(cid:74)(cid:3)(cid:86)(cid:82)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:79)(cid:76)(cid:70)(cid:72)(cid:81)(cid:86)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)(cid:72)(cid:68)(cid:70)(cid:75)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3) (cid:77)(cid:88)(cid:85)(cid:76)(cid:86)(cid:71)(cid:76)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3) (cid:76)(cid:81)(cid:3) (cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3) (cid:90)(cid:72)(cid:3) (cid:82)(cid:83)(cid:72)(cid:85)(cid:68)(cid:87)(cid:72)(cid:17)(cid:3) (cid:58)(cid:72)(cid:3) (cid:76)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:3) (cid:76)(cid:81)(cid:3) (cid:92)(cid:82)(cid:88)(cid:87)(cid:75)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3)
(cid:73)(cid:82)(cid:82)(cid:71)(cid:3) (cid:86)(cid:72)(cid:70)(cid:88)(cid:85)(cid:76)(cid:87)(cid:92)(cid:15)(cid:3)
(cid:87)(cid:85)(cid:68)(cid:76)(cid:81)(cid:76)(cid:81)(cid:74)(cid:15)(cid:3)
(cid:70)(cid:68)(cid:83)(cid:68)(cid:70)(cid:76)(cid:87)(cid:92)(cid:16)(cid:69)(cid:88)(cid:76)(cid:79)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:85)(cid:82)(cid:70)(cid:88)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:80)(cid:82)(cid:81)(cid:74)(cid:3)(cid:79)(cid:82)(cid:70)(cid:68)(cid:79)(cid:3)(cid:69)(cid:88)(cid:86)(cid:76)(cid:81)(cid:72)(cid:86)(cid:86)(cid:72)(cid:86)(cid:17)(cid:3)(cid:50)(cid:88)(cid:85)(cid:3)
(cid:86)(cid:87)(cid:85)(cid:82)(cid:81)(cid:74)(cid:3) (cid:86)(cid:82)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:79)(cid:76)(cid:70)(cid:72)(cid:81)(cid:86)(cid:72)(cid:3) (cid:68)(cid:79)(cid:79)(cid:82)(cid:90)(cid:86)(cid:3) (cid:88)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:83)(cid:85)(cid:82)(cid:74)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:70)(cid:82)(cid:80)(cid:80)(cid:88)(cid:81)(cid:76)(cid:87)(cid:92)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:72)(cid:87)(cid:87)(cid:79)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:70)(cid:87)(cid:76)(cid:89)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:54)(cid:72)(cid:81)(cid:72)(cid:74)(cid:68)(cid:79)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:37)(cid:88)(cid:85)(cid:78)(cid:76)(cid:81)(cid:68)(cid:3)(cid:41)(cid:68)(cid:86)(cid:82)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:92)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3)(cid:72)(cid:73)(cid:73)(cid:76)(cid:70)(cid:76)(cid:72)(cid:81)(cid:87)(cid:79)(cid:92)(cid:15)(cid:3)(cid:68)(cid:81)(cid:70)(cid:75)(cid:82)(cid:85)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:85)(cid:88)(cid:86)(cid:87)(cid:3)(cid:69)(cid:92)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:82)(cid:80)(cid:80)(cid:88)(cid:81)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:17)
(cid:79)(cid:82)(cid:70)(cid:68)(cid:79)(cid:3) (cid:72)(cid:80)(cid:83)(cid:79)(cid:82)(cid:92)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3) (cid:68)(cid:74)(cid:85)(cid:76)(cid:70)(cid:88)(cid:79)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3)
(cid:58)(cid:72)(cid:3) (cid:90)(cid:72)(cid:85)(cid:72)(cid:3) (cid:83)(cid:85)(cid:82)(cid:88)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:85)(cid:72)(cid:70)(cid:72)(cid:76)(cid:89)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:21)(cid:19)(cid:20)(cid:26)(cid:3) (cid:40)(cid:81)(cid:89)(cid:76)(cid:85)(cid:82)(cid:81)(cid:80)(cid:72)(cid:81)(cid:87)(cid:68)(cid:79)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:54)(cid:82)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:68)(cid:90)(cid:68)(cid:85)(cid:71)(cid:3) (cid:73)(cid:85)(cid:82)(cid:80)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:51)(cid:85)(cid:82)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:39)(cid:72)(cid:89)(cid:72)(cid:79)(cid:82)(cid:83)(cid:72)(cid:85)(cid:86)(cid:3)
(cid:36)(cid:86)(cid:86)(cid:82)(cid:70)(cid:76)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:79)(cid:72)(cid:68)(cid:71)(cid:72)(cid:85)(cid:86)(cid:75)(cid:76)(cid:83)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:70)(cid:82)(cid:80)(cid:80)(cid:76)(cid:87)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:80)(cid:68)(cid:78)(cid:76)(cid:81)(cid:74)(cid:3) (cid:79)(cid:68)(cid:86)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:76)(cid:69)(cid:88)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:86)(cid:88)(cid:85)(cid:85)(cid:82)(cid:88)(cid:81)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:70)(cid:82)(cid:80)(cid:80)(cid:88)(cid:81)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:17)(cid:3)
(cid:55)(cid:75)(cid:76)(cid:86)(cid:3)(cid:76)(cid:86)(cid:3)(cid:82)(cid:81)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:80)(cid:68)(cid:81)(cid:92)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3)(cid:80)(cid:76)(cid:81)(cid:76)(cid:81)(cid:74)(cid:3)(cid:75)(cid:82)(cid:81)(cid:82)(cid:88)(cid:85)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:90)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)
(cid:90)(cid:72)(cid:3)(cid:85)(cid:72)(cid:70)(cid:72)(cid:76)(cid:89)(cid:72)(cid:71)(cid:3)(cid:79)(cid:68)(cid:86)(cid:87)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:29)(cid:3)(cid:56)(cid:81)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:49)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:42)(cid:79)(cid:82)(cid:69)(cid:68)(cid:79)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:70)(cid:87)(cid:3)
(cid:49)(cid:72)(cid:87)(cid:90)(cid:82)(cid:85)(cid:78)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3)(cid:54)(cid:88)(cid:86)(cid:87)(cid:68)(cid:76)(cid:81)(cid:68)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:36)(cid:90)(cid:68)(cid:85)(cid:71)(cid:15)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3)(cid:46)(cid:81)(cid:76)(cid:74)(cid:75)(cid:87)(cid:86)(cid:3)(cid:41)(cid:88)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)
(cid:23)(cid:19)(cid:3) (cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3) (cid:47)(cid:72)(cid:68)(cid:71)(cid:72)(cid:85)(cid:86)(cid:3)
(cid:76)(cid:81)(cid:3) (cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:38)(cid:68)(cid:83)(cid:76)(cid:87)(cid:68)(cid:79)(cid:3) (cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)
(cid:44)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:29)(cid:3) (cid:37)(cid:72)(cid:86)(cid:87)(cid:3) (cid:40)(cid:54)(cid:42)(cid:16)(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3) (cid:48)(cid:76)(cid:81)(cid:76)(cid:81)(cid:74)(cid:3) (cid:48)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:58)(cid:72)(cid:86)(cid:87)(cid:3)
(cid:36)(cid:73)(cid:85)(cid:76)(cid:70)(cid:68)(cid:3)(cid:36)(cid:90)(cid:68)(cid:85)(cid:71)(cid:17)
(cid:36)(cid:86)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:71)(cid:89)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:86)(cid:3)(cid:87)(cid:75)(cid:85)(cid:82)(cid:88)(cid:74)(cid:75)(cid:3)(cid:21)(cid:19)(cid:20)(cid:27)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:69)(cid:72)(cid:92)(cid:82)(cid:81)(cid:71)(cid:15)(cid:3)(cid:90)(cid:72)(cid:3)(cid:79)(cid:82)(cid:82)(cid:78)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:90)(cid:68)(cid:85)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:86)(cid:75)(cid:68)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:68)(cid:70)(cid:75)(cid:76)(cid:72)(cid:89)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:92)(cid:82)(cid:88)(cid:17)(cid:3) (cid:58)(cid:72)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:86)(cid:75)(cid:68)(cid:85)(cid:83)(cid:79)(cid:92)(cid:3)
(cid:73)(cid:82)(cid:70)(cid:88)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:71)(cid:72)(cid:79)(cid:76)(cid:89)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:89)(cid:76)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:70)(cid:85)(cid:72)(cid:68)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:89)(cid:68)(cid:79)(cid:88)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:68)(cid:79)(cid:79)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:82)(cid:88)(cid:85)(cid:3) (cid:86)(cid:87)(cid:68)(cid:78)(cid:72)(cid:75)(cid:82)(cid:79)(cid:71)(cid:72)(cid:85)(cid:86)(cid:17)(cid:3) (cid:3) (cid:60)(cid:82)(cid:88)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:78)(cid:72)(cid:92)(cid:3) (cid:87)(cid:82)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:86)(cid:88)(cid:70)(cid:70)(cid:72)(cid:86)(cid:86)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:90)(cid:72)(cid:3)
(cid:68)(cid:83)(cid:83)(cid:85)(cid:72)(cid:70)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3)(cid:92)(cid:82)(cid:88)(cid:85)(cid:3)(cid:86)(cid:88)(cid:83)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:70)(cid:82)(cid:81)(cid:73)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:17)(cid:3)
ALAN R. HILL
(cid:38)(cid:75)(cid:68)(cid:76)(cid:85)(cid:80)(cid:68)(cid:81)(cid:3)
RICHARD YOUNG
(cid:3)(cid:51)(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:9)(cid:3)(cid:38)(cid:75)(cid:76)(cid:72)(cid:73)(cid:3)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:85)
201(cid:24)(cid:1)Annual Report 6
201(cid:25)(cid:1)
OUTLOOK
(cid:51)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:16)(cid:3)(cid:54)(cid:68)(cid:69)(cid:82)(cid:71)(cid:68)(cid:79)(cid:68)
(cid:135) (cid:42)(cid:82)(cid:79)(cid:71)(cid:3)(cid:83)(cid:85)(cid:82)(cid:71)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:73)(cid:82)(cid:85)(cid:72)(cid:70)(cid:68)(cid:86)(cid:87)(cid:3)(cid:82)(cid:73)
(cid:21)(cid:20)(cid:19)(cid:16)(cid:21)(cid:21)(cid:24)(cid:78)(cid:82)(cid:93)
(cid:135) (cid:38)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:71)(cid:3)(cid:86)(cid:87)(cid:85)(cid:82)(cid:81)(cid:74)(cid:3)(cid:70)(cid:68)(cid:86)(cid:75)(cid:3)(cid:73)(cid:79)(cid:82)(cid:90)
(cid:39)(cid:72)(cid:89)(cid:72)(cid:79)(cid:82)(cid:83)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:16)(cid:3)(cid:58)(cid:68)(cid:75)(cid:74)(cid:81)(cid:76)(cid:82)(cid:81)
(cid:135) (cid:38)(cid:79)(cid:82)(cid:86)(cid:72)(cid:3)(cid:83)(cid:85)(cid:82)(cid:77)(cid:72)(cid:70)(cid:87)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:81)(cid:74)
(cid:135) (cid:38)(cid:82)(cid:80)(cid:80)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:80)(cid:68)(cid:77)(cid:82)(cid:85)(cid:3)(cid:83)(cid:79)(cid:68)(cid:81)(cid:87)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:87)(cid:85)(cid:88)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)
(cid:135) (cid:36)(cid:81)(cid:81)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)
(cid:72)(cid:86)(cid:87)(cid:76)(cid:80)(cid:68)(cid:87)(cid:72)(cid:3)(cid:88)(cid:83)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3)(cid:80)(cid:76)(cid:71)(cid:16)(cid:92)(cid:72)(cid:68)(cid:85)
(cid:135) (cid:56)(cid:83)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3)(cid:49)(cid:44)(cid:3)(cid:23)(cid:22)(cid:16)(cid:20)(cid:19)(cid:20)(cid:3)(cid:87)(cid:72)(cid:70)(cid:75)(cid:81)(cid:76)(cid:70)(cid:68)(cid:79)
(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)
(cid:40)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)
(cid:135) (cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:3)(cid:43)(cid:76)(cid:79)(cid:79)(cid:3)(cid:11)(cid:37)(cid:88)(cid:85)(cid:78)(cid:76)(cid:81)(cid:68)(cid:3)(cid:41)(cid:68)(cid:86)(cid:82)(cid:12)
(cid:16) (cid:68)(cid:81)(cid:81)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:3)(cid:76)(cid:81)(cid:76)(cid:87)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)
(cid:69)(cid:92)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)
(cid:135) (cid:42)(cid:88)(cid:76)(cid:87)(cid:85)(cid:92)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:36)(cid:73)(cid:72)(cid:80)(cid:68)
(cid:11)(cid:38)(cid:123)(cid:87)(cid:72)(cid:3)(cid:71)(cid:182)(cid:44)(cid:89)(cid:82)(cid:76)(cid:85)(cid:72)(cid:12)(cid:3)(cid:16)(cid:3)(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)
(cid:85)(cid:72)(cid:74)(cid:88)(cid:79)(cid:68)(cid:85)(cid:3)(cid:71)(cid:85)(cid:76)(cid:79)(cid:79)(cid:76)(cid:81)(cid:74)(cid:3)(cid:88)(cid:83)(cid:71)(cid:68)(cid:87)(cid:72)(cid:86)
2017 Annual Report 7
MANAGEMENT’S DISCUSSION AND ANALYSIS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2017 AND 2016
This Management’s Discussion and Analysis (“MD&A”) provides a discussion and analysis of the financial conditions
and results of operations to enable a reader to assess material changes in the financial condition and results of
operations as at and for the twelve months ended December 31, 2017 and 2016. This MD&A should be read in
conjunction with the audited consolidated financial statements and notes thereto (“Statements”) of Teranga Gold
Corporation (“Teranga” or the “Company”) as at and for the twelve months ended December 31, 2017 and 2016. The
Company’s Statements and MD&A are presented in United States dollars, unless otherwise specified, and have been
prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International
Accounting Standards Board (“IASB”). Additional information about Teranga, including the Company’s Annual
Information Form for the year ended December 31, 2016, as well as all other public filings, are available on the
Company’s website (www.terangagold.com) and on the SEDAR website (www.sedar.com).
This report is dated as of February 23, 2018. All references to the Company include its subsidiaries unless the context
requires otherwise. On May 2, 2017, the Company completed a five-for-one share consolidation. All share and per
share amounts in this MD&A reflect the effect of the consolidation.
The MD&A contains references to Teranga using the words “we”, “us”, “our” and similar words and the reader is referred
to using the words “you”, “your” and similar words.
OVERVIEW OF THE BUSINESS
Teranga is a multi-jurisdictional West African gold company focused on production and development as well as the
exploration of more than 6,400 km2 of land located on prospective gold belts. Since its initial public offering in 2010,
Teranga has produced more than 1.4 million ounces of gold from its operations in Senegal, which as of June 30,
2017 had a reserve base of 2.7 million ounces of gold1. Focused on diversification and growth, the Company is
advancing its Wahgnion Gold Project (formerly referred to as the Banfora Gold Project), as well as carrying out
extensive exploration programs in three West African countries: Burkina Faso, Côte d’Ivoire and Senegal. The
Company has nearly 4.0 million ounces of gold reserves1 from its combined Sabodala Gold operations and Wahgnion
Gold Project. Teranga applies a rigorous capital allocation framework for its investment decisions to execute on its
growth strategy relying on a combination of cash on the balance sheet, free cash flow from operations and debt.
Steadfast in its commitment to set the benchmark for responsible mining, Teranga operates in accordance with the
highest international standards and aims to act as a catalyst for sustainable economic, environmental, and community
development as it strives to create value for all of its stakeholders. Teranga is a member of the United Nations Global
Compact and a leading member of the multi-stakeholder group responsible for the submission of the first Senegalese
Extractive Industries Transparency Initiative revenue report.
VISION
Our vision is to become a multi-jurisdictional West African gold producer with a portfolio of assets offering diversified
production, strong operating margins and long-term sustainable free cash flows.
MISSION
Our mission is to create value through responsible mining for all of our stakeholders by setting the benchmark for
corporate social responsibility.
1 Refer to the Company’s website www.terangagold.com for further details.
2017 Annual Report 8
Management‘s Discussion and Analysis December 31, 2017
STRATEGY
Our strategy is to maximize shareholder value by increasing sustainable long-term free cash flows through
diversification and growth while remaining fiscally conservative through the commodity cycle. To achieve our strategic
objectives, we are focused on i) optimizing our flagship Sabodala operation; ii) building our Wahgnion Gold Project on-
time and on-budget; iii) unlocking additional value in Burkina Faso, Senegal and Côte d’Ivoire through resource
conversion drill programs and exploration; and iv) maintaining financial flexibility to fund our future growth plans
responsibly.
FINANCIAL AND OPERATING HIGHLIGHTS
Financial Data
Revenue
Cost of sales
Profit / (loss) attributable to shareholders of Teranga
Per share
EBITDA1
Operating cash flow excluding changes in working
capital other than inventories
Operating cash flow
Sustaining capital expenditures (before deferred stripping)
Capitalized deferred stripping - sustaining
Growth capital expenditures
($000's)
($000's)
($000's)
($)
($000's)
($000's)
($000's)
($000's)
($000's)
($000's)
Three months ended December 31,
Twelve months ended December 31,
2017
88,280
2016
55,774
(64,149)
(43,022)
5,758
0.05
26,630
24,708
32,452
3,985
7,655
10,509
(1,286)
(0.01)
17,553
(1,842)
(13,627)
7,531
4,822
1,641
Change
2017
2016
Change
58%
49%
N/A
N/A
52%
N/A
N/A
(47%)
59%
540%
291,683
268,850
(222,113)
(181,528)
31,932
0.30
95,335
82,610
71,379
25,382
29,428
24,623
23,109
0.28
99,173
49,142
44,729
33,011
18,492
1,641
8%
22%
38%
8%
(4%)
68%
60%
(23%)
59%
1400%
Three months ended December 31,
Twelve months ended December 31,
Operating Data
Gold Produced
Gold Sold
Average realized gold price1
Cost of sales per ounce
Total cash costs1
All-in sustaining costs (excluding cash / (non-cash)
inventory movements and amortized advanced royalty
costs)1
(oz)
(oz)
($ per oz)
($ per oz sold)
($ per oz sold)
2017
67,934
68,944
1,279
930
689
2016
43,987
46,523
1,197
925
704
Change
54%
48%
7%
1%
(2%)
($ per oz sold)
860
1,163
(26%)
2017
233,267
231,078
1,261
961
721
943
2016
Change
216,735
217,652
1,234
834
622
8%
6%
2%
15%
16%
971
(3%)
1 This is a non-IFRS financial measure and does not have a standard meaning under IFRS. Please refer to Non-IFRS Performance Measures at the end of this MD&A.
FOURTH QUARTER AND YEAR TO DATE HIGHLIGHTS
Financial Highlights
(cid:120) Gold revenue increased by 58 percent and 8 percent for the quarter and year respectively, compared to the prior
year. The increases for both the quarter and year are due to a combination of higher sales volume and higher
average realized gold prices.
(cid:120)
(cid:120)
(cid:120)
Consolidated net income attributable to shareholders was $5.8 million ($0.05 per share) for the quarter and $31.9
million ($0.30 per share) for the year. This was in comparison to a net loss of $1.3 million ($0.01 loss per share)
in the prior year quarter and net income of $23.1 million ($0.28 per share) in the prior year. During the current
quarter and year, higher revenues were partially reduced by higher cost of sales and expenses.
EBITDA1 for the fourth quarter was $26.6 million and $95.3 million for the year compared to $17.6 million in the
prior year quarter and $99.2 million in the prior year. The increase during the quarter was primarily attributable to
higher revenues. EBITDA1 for the year was comparable to the prior year as increases in revenue were offset by
increases in cost of sales and expenses.
Cash flows from operating activities increased to $32.5 million during the quarter, compared to cash outflows of
$13.6 million in the prior year period. In the prior year quarter, lower operating cash flows were primarily due to
$17.2 million in royalty payments and $6.7 million in spending on Gryphon Minerals Limited (“Gryphon”) acquisition
1 This is a non-IFRS performance measure. Please refer to the reconciliation of non-IFRS measures at the end of this MD&A.
2017 Annual Report 9
Management‘s Discussion and Analysis December 31, 2017
costs. In the full year period, Teranga generated operating cash flows of $71.4 million, compared to $44.7 million
in 2016 due to higher revenues, partly offset by an increase in working capital related to payments of 2016 income
taxes (paid in arrears) in 2017.
(cid:120)
As at December 31, 2017, Teranga had cash and cash equivalents of $87.7 million, an increase of $14.7 million
from the third quarter. The increase was attributable to the increase in revenues partially reduced by higher cost
of sales resulting from higher production.
(cid:120) On September 11, 2017, the Company entered into forward gold sales contracts for a total of 131,000 ounces of
gold with settlements commencing October 2017 through December 2018 at a gold price of $1,336 per ounce.
During the fourth quarter, the Company subsequently amended these contracts to defer quarterly settlements by
a quarter, and as a result, the contracts extend through the first quarter of 2019.
In January 2018, the Company
entered into additional forward gold sales contracts for a total of 56,500 ounces at a gold price of $1,350 per ounce,
with various settlement dates between April 2019 to September 2019. As a result, the company now has forward
gold sales contracts totaling 187,500 ounces of gold with settlement dates between January 2018 and September
2019, at prices between $1,336 per ounce to $1,350 per ounce, which are anticipated to represent less than 50
percent of production over that period. A key component of the financing plan for the Wahgnion Gold Project is
the anticipated cash flows from Sabodala over the course of the construction period. The execution of the forward
gold sales contracts provides greater cash flow certainty from Sabodala through to September 2019.
Operating Highlights
(cid:120)
(cid:120)
(cid:120)
Teranga finished the 2017 fiscal year with a strong fourth quarter. Gold production of 67,934 ounces was 54
percent higher than the prior year quarter. The higher fourth quarter production contributed to the Company setting
a new annual production record with 233,267 ounces of gold produced in 2017, which exceeded the upper end of
its 2017 production guidance.
Cost of sales of $930 per ounce and $961 per ounce for the quarter and year, respectively, were at the low end of
our 2017 guidance range.
Total cash costs of $689 per ounce and $721 per ounce for the quarter and year, respectively, has resulted in the
Company meeting the lower end of our 2017 guidance. Additionally, all-in sustaining costs, excluding cash / (non-
cash) inventory movements and amortized advanced royalty costs, were $860 per ounce and $943 per ounce for
the quarter and year, respectively, and were well within our 2017 guidance range.
Growth Highlights
(cid:120)
Following a competitive selection process, Teranga executed a project finance mandate with a leading institution
which will further fund the development of the Wahgnion Gold Project in Burkina Faso. In February 2018, technical
due diligence was completed following site visits. Legal due diligence is ongoing and is expected to be completed
in the coming weeks, after which Teranga anticipates receiving a commitment letter for a senior project debt facility
(the “Facility”) for net new financing of $150 million. The Company anticipates closing the Facility in the second
quarter 2018.
(cid:120) On August 30, 2017, the Company filed an updated National Instrument 43-101 Standards of Disclosure for Mine
Projects (“NI 43-101”) technical report for Sabodala (“Sabodala Technical Report”) reflecting an increase in gold
reserves by more than 400,000 ounces to a total of 2.7 million ounces as at June 30, 2017 and improved
Sabodala’s five-year production and operating cash flow profile. Between 2018 and 2022, Sabodala’s gold
production is expected to increase by 20 percent from the prior NI 43-101 estimate, to more than one million
ounces1 and generate a total of $230 million in free cash flow2. The increase in production was attributable to new
reserves at Niakafiri, as well as an improved mine plan profile.
1 This production target is based on proven and probable reserves only from the Sabodala Gold operations. The estimated ore
reserves underpinning this production target have been prepared by a qualified person or persons (see Qualified Persons section).
2 This is a non-IFRS performance measure. Please refer to the reconciliation of non-IFRS measures at the end of this MD&A. This
Sabodala free cash flow is an estimate that is based on the updated life of mine plan and reserve estimate for the Sabodala Project,
as set out in the Technical Report of Teranga for the Sabodala Project, Senegal, West Africa, dated August 30, 2017. See in particular
Section 21 of the Sabodala Technical Report – Capital and Operating Costs.
2017 Annual Report 10
Management‘s Discussion and Analysis December 31, 2017
(cid:120) On October 20, 2017, the Company filed the first NI 43-101 technical report for the Wahgnion Gold Project in
Burkina Faso, which was completed by Roscoe Postle Associates Inc. (“Wahgnion Technical Report”). This
positive feasibility study underpinning the Wahgnion Technical Report was based on initial gold reserves of 1.2
million ounces, which generates a 15 percent internal rate of return at $1,250 per ounce of gold. The Wahgnion
Gold Project has been advancing on all fronts since the announcement of the feasibility study results. The owner’s
construction management team has been assembled and project civils and site infrastructure have commenced.
Plant construction has been awarded to Lycopodium Ltd. (“Lycopodium”) with an engineering, procurement and
construction management based arrangement. Resettlement negotiations are also nearing completion. A reserve
update based on an extensive 73,000 metre infill drilling campaign completed in late 2017 is expected in mid-2018.
(cid:120)
In November 2017, the Company announced positive drill results at the Ma Prospect as well as the addition of the
Jackhammer Hill Prospect. Combined with the Peksou and Nahiri Prospects, the Company now has four centrally-
located, advanced exploration prospects on the Golden Hill property in Burkina Faso. The Company is rapidly
advancing this project to evaluate the potential scale and grades leading towards an initial resource in 2018.
(cid:120) On December 13, 2017, the Company entered into a memorandum of understanding with Sodim Limited (“Sodim”),
a private investment company, to acquire a controlling interest in the exploration and development of the Afema
land package in Côte d’Ivoire (“Afema”). The Afema land package is located in southwest Côte d’Ivoire and covers
more than 1,400 km2, consisting of the Afema mining license and three exploration permits – Ayame, Mafere and
Aboisso. Under the terms of the memorandum of understanding, the Company maintains its 51 percent interest
in the Afema mining lease and Afema permits through the completion of a three-year $11.0 million exploration and
community relations work program, increasing its interest to 70 percent on the Afema mining license through the
delivery of a positive economic evaluation of potential mining on the Afema land package and Teranga’s
commitment to fund its 70 percent interest in the project through construction. On January 25, 2018 the amended
Afema mining convention was signed and delivered by the Ministry of Mines of Côte d’Ivoire. The Company is
currently working towards a definitive agreement between Sodim and Teranga for the Afema land package.
Pursuant to the Company’s joint venture agreement with Miminvest SA (“Miminvest”), a 3 percent royalty is payable
to Miminvest in connection with Teranga’s share of production or product emanating from the Afema mining lease
as the land package was considered an exploration property.
(cid:120) On December 15, 2017, the Company commenced trading in the United States on the OTC Markets Group
(“OTCQX”) market. The new platform enables the Company to broaden its exposure to U.S. retail and institutional
shareholders and provide U.S. shareholders with timely news and information to help them better analyze, value
and trade our securities.
2017 Annual Report 11
Management‘s Discussion and Analysis December 31, 2017
Outlook 2018
The following table outlines the Company’s estimated 2018 summary production and cost guidance:
Year Ended December 31
Operating Results
Ore mined
Waste mined
Total mined
Grade mined
Strip ratio
Ore milled
Head grade
Recovery rate
Gold produced A
Cost of sales per ounce sold
Total cash cost per ounce sold B
All-in sustaining costs C
Cash / (non-cash) inventory movements and amortized
advanced royalty costs C
All-in sustaining costs (excluding cash / (non-cash) inventory
movements and amortized advanced royalty costs) C
Mining
Mining long haul
Milling
General and Administration
Mine Production Costs
2017
Original Guidance
2,000 – 2,500
35,000 – 37,000
37,000 – 39,500
2.50 – 3.00
15.5 – 17.5
4,000 – 4,300
1.70 – 1.90
90.0 – 91.5
205,000 – 225,000
950 – 1,025
725 – 775
1,000 – 1,075
(100)
(‘000t)
(‘000t)
(‘000t)
(g/t)
waste/ore
(‘000t)
(g/t)
%
(oz)
$/oz sold
$/oz sold
$/oz sold
$/oz sold
$/oz sold
900 – 975
($/t mined)
($/t hauled)
($/t milled)
($/t milled)
2.25 – 2.50
2.50 – 3.50
11.00 – 12.00
4.25 – 4.50
$ millions
155.0 – 165.0
Corporate Administration Expense
$ millions
10.0 – 11.0
Regional Administration Costs
$ millions
3.0
Community Social Responsibility Expense
$ millions
3.5 – 4.0
Exploration and Evaluation D
Sabodala Capital Expenditures
Mine site sustaining
Site development costs E
Total Sabodala Capital Expenditures F
Growth Capital Expenditures (Wahgnion)
Feasibility study
Construction readiness / early works G
Total Growth Capital Expenditures
$ millions
20.0 – 25.0
$ millions
$ millions
$ millions
$ millions
$ millions
$ millions
10.0 – 15.0
2.0
12.0 – 17.0
3.0
5.0 – 8.0
8.0 – 11.0
2017
Actual
2,101
35,385
37,486
3.48
16.8
4,221
1.87
92.1
233,267
961
721
1,024
(81)
943
2.36
2.97
11.34
4.26
161.2
10.7
2.0
2.9
24.9
10.7
8.6
19.3
2.4
15.8
18.2
2018
Guidance
2,000 – 2,500
35,000 – 37,000
37,000 – 39,500
2.50 – 3.00
16.5 – 18.5
4,200 – 4,400
1.70 – 1.90
90.0 – 91.5
210,000 – 225,000
950 – 1,025
700 – 750
1,000 – 1,075
(50)
950 – 1,025
2.25 – 2.50
2.50 – 3.50
11.00 – 12.50
4.25 – 4.50
162.0 – 172.0
11.0 – 13.0
~2.0
4.0 – 5.0
~15.0
10.0 – 15.0
10.0 – 15.0
20.0 – 30.0
N/A
~30.0
~30.0
Notes to Guidance Table Above:
A. 22,500 ounces of gold production are to be sold to Franco-Nevada Corporation at 20% of the spot gold price.
B. Total cash cost per ounce sold is a non-IFRS financial measure and does not have a standard meaning under IFRS.
C. All-in sustaining costs per ounce is a non-IFRS financial measure and does not have a standard meaning under IFRS. All-in sustaining costs
per ounce sold include total cash costs per ounce, administration expenses, share based compensation and sustaining capital expenditures as
defined by the World Gold Council. All-in sustaining costs also include cash / (non-cash) inventory movements and non-cash amortization of
advanced royalties.
D. Exploration and evaluation costs includes both Expensed Exploration, primarily attributable to exploration work on exploration permits, and
Capitalized Reserve Development, which is work performed on Mine Licenses. For a breakdown of this spend for 2018, please see the
Exploration section of this MD&A.
E. Site development costs for 2018 include village relocation costs for the Sabodala village.
F. Excludes capitalized deferred stripping costs, included in mine production costs.
G. Construction readiness / early works expenditures for 2018 includes anticipated expenditures for the construction of the Wahgnion Gold Project
prior to completion of a debt facility agreement.
This forecast financial information is based on the following material assumptions for 2018: gold price: $1,250 per ounce; light fuel oil price
$0.87/L; heavy fuel oil price $0.50/L; Euro:USD exchange rate of 1:1.17
Other important assumptions: any political events are not expected to impact operations, including movement of people, supplies and gold
shipments; grades and recoveries will remain consistent with the life-of-mine plan to achieve the forecast gold production; and no unplanned
delays in or interruption of scheduled production.
2017 Annual Report 12
Management‘s Discussion and Analysis December 31, 2017
2018 Guidance Analysis
The Company’s mine plan for Sabodala is designed to maximize free cash flows1 for 2018. Free cash flows from our
Sabodala mine will be used to fund the Company’s growth strategy, including construction of the Company’s second
mine, Wahgnion. Mining activities during 2018 will continue to focus on the higher grade and higher strip ratio deposits
at Golouma West, Kerekounda, Golouma South and Gora. Golouma South and Gora will complete mining activities
during the first half of 2018. The completion of Gora will be followed by closure and rehabilitation activities. Mining
activities will recommence at Sabodala Phase 4, the last phase of Sabodala, during the second quarter 2018. Total
tonnes mined are expected to be similar to the 37.5 million tonnes mined (excluding 2.6 million capitalized pre-stripping
tonnes) in 2017 at between 37.0 and 39.5 million tonnes in 2018. Ore tonnes and grade mined are expected to be
similar to 2017.
Mill throughput is expected to increase with the operation of the second primary crusher and ongoing optimization
activities at the SAG and ball mill circuit to between 4.2 and 4.4 million tonnes, compared to 4.2 million tonnes in 2017.
Mill grades are expected to be similar to 2017 at between 1.7 and 1.9 grams per tonne as higher grade material is
supplemented with lower grade stockpiled material.
The Company expects to produce between 210,000 and 225,000 ounces of gold in 2018. The quarterly production
profile is expected to be reasonably consistent throughout the year. The Company has built up a high-grade stockpile
to support quarterly and annual production targets.
Total production costs at Sabodala are expected to be in the range of $162 to $172 million in 2018, which exceeds the
prior year due to a stronger Euro relative to the U.S. dollar combined with higher fuel costs.
Overall, our 2018 cash flows are in line with the Sabodala Technical Report, other than slightly higher fuel prices and
the impact of a stronger Euro relative to the U.S. dollar more than offset by higher anticipated production.
Administrative costs are expected to increase by up to $2 million to a range of $11 to $13 million reflecting the
Company’s expansion beyond Senegal to Burkina Faso and Côte d’Ivoire and strengthening of the Canadian dollar
compared to the U.S. dollar, as most of the Company’s administration costs are denominated in Canadian dollars. In
addition, regional office costs, including the Dakar and Ouagadougou offices, are expected to total approximately $2
million, similar to 2017.
Corporate social responsibility costs are expected to rise by up to $1 million to between $4 and $5 million reflecting
activities deferred from 2017 to 2018.
The Company’s exploration and evaluation budget has been reduced to approximately $15 million for 2018, reflecting
a greater emphasis on exploration of Golden Hill, Afema and Guitry toward delineating maiden resources and away
from resource conversion programs at the Sabodala mine and the Wahgnion Gold Project. For additional details on
our 2018 program, please see the Exploration section.
Sustaining capital expenditures in 2018 for the Sabodala mine are expected to be similar to 2017 at between $10 and
$15 million, as well as an additional $10 to $15 million required to commence relocation of the Sabodala village.
Sustaining capital expenditures exclude capitalized deferred stripping costs included in total production costs. This
amount is similar to the Sabodala Technical Report, however a decision to accelerate the relocation of the Sabodala
village has been made to provide earlier access to Niakafiri, resulting in higher overall capital expenditures at Sabodala.
Growth capital expenditures includes construction readiness / early works capital for the Wahgnion Gold Project. In
total, approximately $30 million is expected to be spent in 2018 on construction readiness / early works activities and
project construction costs prior to finalization of the debt facility (see Liquidity and Capital Resources section for more
details).
1 This is a non-IFRS performance measure. Please refer to the reconciliation of non-IFRS measures at the end of this MD&A.
2017 Annual Report 13
Management‘s Discussion and Analysis December 31, 2017
Cost of sales are expected to be in the range of $950 to $1,025 per ounce. Total cash costs are expected to be in the
range of $700 to $750 per ounce1.
All-in sustaining costs (excluding non-cash inventory movements and amortized advanced royalty costs) are expected
to be between $950 to $1,025 per ounce1.
Sensitivity
Gold revenue
Gold price effect on royalties
HFO price
LFO price
EUR exchange rate
REVIEW OF OPERATING RESULTS
Operating Results
Ore mined
Waste mined - operating
Waste mined - capitalized
Total mined
Grade mined
Ounces mined
Strip ratio
Ore milled
Head grade
Recovery rate
Gold produced1
Gold sold
Average realized price2
Cost of sales per ounce
Total cash costs2
All-in sustaining costs2
All-in sustaining costs (excluding cash / (non-
cash) inventory movements and amortized
advanced royalty costs)2
(‘000t)
(‘000t)
(‘000t)
(‘000t)
(g/t)
(oz)
(waste/ore)
(‘000t)
(g/t)
(%)
(oz)
(oz)
($/oz)
($/oz sold)
($/oz sold)
($/oz sold)
2018
Hypothetical
Impact on total
Impact on
Assumption
Change
cash costs
cash flow
$1,250/oz
$1,250/oz
$0.50/litre
$0.87/litre
1.17:1
$100/oz
$100/oz
$0.10/litre
$0.10/litre
10%
n/a
$5/oz
$15/oz
$9/oz
$35/oz
$20.7M
$1.2M
$3.3M
$2.1M
$7.9M
Three months ended December 31,
Twelve months ended December 31,
2017
712
6,773
2,813
10,298
4.10
2016
% Change
2016
% Change
533
7,506
1,689
9,728
2.89
2017
2,101
34%
2,132
(10%)
23,520
27,186
67% 11,865
6,326
6% 37,486
35,644
42%
3.48
2.66
93,865
49,483
90% 235,262 182,394
13.5
1,077
2.11
93.1
17.3
1,034
1.45
91.5
(22%)
4%
45%
2%
16.8
4,221
1.87
92.1
15.7
4,025
1.81
92.6
67,934
43,987
54% 233,267 216,735
68,944
46,523
48% 231,078 217,652
1,279
930
689
938
1,197
925
704
1,049
7%
1%
(2%)
(11%)
1,261
961
721
1,024
1,234
834
622
929
(1%)
(13%)
88%
5%
31%
29%
7%
5%
3%
(1%)
8%
6%
2%
15%
16%
10%
($/oz sold)
860
1,163
(26%)
943
971
(3%)
Mining
Mining long haul
Milling
G&A
($/t mined)
($/t hauled)
($/t milled)
($/t milled)
2.46
3.16
11.36
4.70
2.38
2.78
10.55
4.61
3%
14%
8%
2%
2.36
2.97
11.34
4.26
2.33
3.41
10.70
4.46
1%
(13%)
6%
(4%)
1 Gold produced represents change in gold in circuit inventory plus gold recovered during the period.
2 Average realized price, total cash costs per ounce, all-in sustaining costs per ounce, and all-in sustaining costs (excluding cash / (non-cash) inventory movements and amortized
advanced royalty costs) per ounce are non-IFRS financial measures that do not have a standard meaning under IFRS. Please refer to Non-IFRS Performance Measures at the end of
this MD&A.
1 This is a non-IFRS performance measure. Please refer to the reconciliation of non-IFRS measures at the end of this MD&A.
2017 Annual Report 14
Management‘s Discussion and Analysis December 31, 2017
Three months ended December 31, 2017
Twelve months ended December 31, 2017
Ore mined
(‘000t)
Waste mined - operating
(‘000t)
Waste mined - capitalized
(‘000t)
Total mined
Grade mined
Ounces mined
(‘000t)
(g/t)
(oz)
Golouma
West
187
2,972
1,003
4,162
2.16
13,006
Golouma
South Kerekounda
Gora
295
2,896
127
110
-
-
3,191
6.39
60,587
237
2.86
11,664
103
795
1,810
2,708
2.60
8,608
Total
712
6,773
2,813
10,298
4.10
93,865
Golouma
West
384
861
5,757
7,002
2.10
Gora
698
11,778
2,387
14,863
5.14
25,914
115,398
Golouma
South Kerekounda
668
2,598
-
3,266
3.02
64,772
351
8,283
3,721
12,355
2.59
29,178
Ore mined
Waste mined - operating
Waste mined - capitalized
Total mined
Grade mined
Ounces mined
(‘000t)
(‘000t)
(‘000t)
(‘000t)
(g/t)
(oz)
Three months ended December 31, 2016
Twelve months ended December 31, 2016
Gora
171
3,576
1,689
5,436
3.15
17,301
Golouma
South Kerekounda
258
3,283
104
647
-
-
3,541
3.15
26,160
751
1.80
6,022
Total
533
7,506
1,689
9,728
2.89
Masato
455
166
-
621
1.16
49,483
16,969
Gora
747
14,000
6,326
21,073
2.83
67,948
Golouma
South Kerekounda
826
12,373
104
647
-
-
13,199
3.44
91,455
751
1.80
6,022
Total
2,101
23,520
11,865
37,486
3.48
235,262
Total
2,132
27,186
6,326
35,644
2.66
182,394
Total mined (as above)
Capitalized pre-stripping
Total mined (including pre-strip tonnes)
(‘000t)
(‘000t)
(‘000t)
Three months ended December 31,
Twelve months ended December 31,
2017
10,298
-
10,298
2016
9,728
723
10,451
% Change
6%
(100%)
(1%)
2017
37,486
2,604
40,090
2016
35,644
1,779
37,423
% Change
5%
46%
7%
Operating results for the three months ended December 31, 2017
Mining
For the three months ended December 31, 2017 mining activities were focused on four deposits: Gora Phase 3,
Golouma West, Golouma South and Kerekounda.
Total tonnes mined for the period increased by 6 percent from the prior year period mainly due to favourable digging
conditions at Gora and Kerekounda. During the current year period, ore tonnes mined and ore grades were 34 and 42
percent higher, respectively, compared to the prior year period mainly due to increased mining rates in high grade
areas of Gora Phase 3. This resulted in almost 94,000 ounces mined during the fourth quarter 2017, a record for the
Company, and 90 percent higher than the prior year period. In the prior year period, mining activities were focused on
Gora Phases 2 and 3, Golouma South, as well as the early stages of mining operations at Kerekounda.
As part of our ongoing grade control processes and conservative resource modelling near surface, during the last 18
months through to June 30, 2017, total ore tonnes mined at all deposits were 19 percent higher than the reserve
models, resulting in a 20 percent positive variance in total mined ounces, as reflected in the Sabodala Technical Report
issued during the third quarter. This trend continued during the second half of 2017 resulting in production exceeding
the higher end of the Company’s guidance range.
Processing
Ore tonnes milled for the fourth quarter were 4 percent higher than the prior year period, representing a new record for
the Company. Throughput rates benefited from operation of the second primary crusher commissioned in August 2016
ramping up to full capacity by the beginning of 2017, and optimization of the SAG and ball mill circuit in 2017.
Head grade for the fourth quarter was 45 percent higher than the prior year period due to the increased proportion of
high-grade ore from Gora, Golouma (South & West) and Kerekounda in the mill feed. In the prior year, mill feed was
sourced from lower grade stockpiles, supplemented with high grade feed from Golouma South, Gora and Kerekounda.
Gold production in the fourth quarter was 54 percent higher than the prior year period, which is mainly attributable to
higher head grade.
Costs – site operations
Total mining costs for the fourth quarter were $25.4 million, 10 percent higher than the prior year period mainly
attributable to a 6 percent increase in material movement, higher fuel prices and unfavorable currency movements. On
a unit cost basis, mining costs for the fourth quarter were 3 percent higher than the prior year period due to an increase
2017 Annual Report 15
Management‘s Discussion and Analysis December 31, 2017
in material movement partially offsetting the higher costs. Total long-haul costs for the fourth quarter were $1.7 million,
$0.6 million higher than the prior year period mainly due to an increase in ore tonnes hauled from satellite deposits in(cid:3)
the current year period.
Total processing costs for the fourth quarter were $12.2 million, 12 percent higher than the prior year period due to(cid:3)
higher throughput, higher fuel prices and unfavourable currency movements. Accordingly, unit processing costs for(cid:3)
the fourth quarter were 8 percent higher than the prior year period with higher throughput partially offsetting higher(cid:3)
costs.
Total mine site general and administrative costs for the fourth quarter totaled $5.1 million, 6 percent higher than the(cid:3)
prior year period mainly due to higher labour costs. However, on a unit basis, general and administrative costs only(cid:3)
increased by 2 percent over the prior year period mainly due to higher tonnes milled.
Total cash costs1 decreased by 2 percent to $689 per ounce for the fourth quarter compared to the prior year period.(cid:3)
Total cost of sales of $930 per ounce for the fourth quarter was in line with the prior year period. Higher amortization(cid:3)
of deferred stripping assets was offset by lower total cash costs.
All-in sustaining costs (excluding non-cash inventory movements and amortized advanced royalty costs)(cid:20) of $860 per(cid:3)
ounce were 26 percent lower than the prior year period mainly due to the increase in the volume of gold ounces sold,(cid:3)
partially offset by higher mine production costs.
Operating results for the twelve months ended December 31, 2017
Gold production in 2017 was a record 233,267 ounces, exceeding the higher end of the Company’s full year production(cid:3)
guidance range of 205,000 to 225,000 ounces. Gold production increased by 8 percent compared to the prior year.
Mining
Total tonnes mined for the full year were 5 percent higher than the prior year. Mining activities were focused on four(cid:3)
deposits: Gora, Kerekounda, Golouma South and pre-stripping leading to production at Golouma West. Including pre-
stripping waste tonnes capitalized, total tonnes mined were 7 percent higher than the prior year period. Higher tonnes(cid:3)
mined were mainly due to improved shovel productivity in the oxide zones at Golouma West and Kerekounda, as well(cid:3)
as higher equipment availability and utilization rates for the mining fleet in 2017.
In the prior year period, mining(cid:3)
activities were mainly focused on the lower benches of the Masato deposit, completed during the first quarter of 2016,(cid:3)
the Gora and Golouma South deposits, which were active throughout the year, and Kerekounda, which commenced(cid:3)
mining activities in December.
Ore tonnes mined for the full year were similar to the prior year period, while ore grades mined were 31 percent higher,(cid:3)
mainly due to an increase in tonnes and grade from the Gora deposit.
Processing
Ore tonnes milled for the full year were 5 percent higher than the prior year mainly due to operation of the second(cid:3)
primary crusher and a continuous focus to optimize the crushing and grinding circuit despite a higher proportion of hard(cid:3)
ore in the mill feed in 2017 compared to the prior year. Mill throughput for 2017 represents the highest in Company(cid:3)
history.
Head grade for the full year was 3 percent higher than the previous year due to higher proportion of high grade ore(cid:3)
from Gora, Golouma (South & West) and Kerekounda in the mill feed in the current year.
1 This is a non-IFRS performance measure. Please refer to the reconciliation of non-IFRS measures at the end of this MD&A
(cid:3)2017 Annual Report 16
Management‘s Discussion and Analysis December 31, 2017
Costs – site operations
Total mining costs for the full year were $88.3 million, 6 percent higher than the prior year mainly due to a 5 percent
increase in material movement, higher fuel prices and unfavourable currency movements. On a unit basis, mining
costs for 2017 were similar to the prior year. Total long-haul costs for the full year were $6.2 million, $2.2 million higher
than the prior year, mainly due to an increase in ore tonnes hauled from satellite deposits in the current year.
Total processing costs for the full year were $47.9 million, 11 percent higher than the prior year predominantly due to
a 5 percent increase in throughput, higher fuel prices and unfavourable currency movements. This also caused an
increase to unit processing costs by 6 percent compared to the prior year.
Total mine site general and administrative costs for the full year were $18.0 million, which were comparable to the prior
year. On a unit basis, mine site general and administrative costs decreased by 4 percent over the prior year due to an
increase in tonnes milled.
Total cash costs1 for the year were $721 per ounce, below the low end of the Company’s guidance range of $725 -
$775 per ounce but 16 percent higher than the prior year, due to higher production costs and higher inventory movement
expense, partly offset by higher capitalized stripping costs.
Cost of sales in 2017 were $961 per ounce, at the low-end of the Company’s guidance range of $950 to $1,025 per
ounce, and 15 percent higher than the prior year mainly due to higher total cash costs and amortization of deferred
stripping assets, slightly offset by higher capitalized stripping costs and a higher volume of gold sold.
All-in sustaining costs (excluding non-cash inventory movements and amortized advanced royalty costs)1 in 2017 were
$943 per ounce, within the Company’s guidance range of $900 to $975 per ounce and 3 percent lower than the prior
year mainly due to lower sustaining capital costs and higher gold ounces sold, slightly offset by higher production costs.
REVIEW OF FINANCIAL RESULTS
(US$000's)
Revenue
Three months ended December 31,
Twelve months ended December 31,
2017
2016
% Change
2017
2016
% Change
88,280
55,774
58% 291,683 268,850
8%
Mine operation expenses
(48,166) (33,465)
44% (168,689) (137,486)
Depreciation and amortization
(15,983) (9,557)
67% (53,424) (44,042)
Cost of sales
Gross profit
(64,149) (43,022)
49% (222,113) (181,528)
24,131
12,752
89% 69,570
87,322
Exploration and evaluation expenditures
(5,928) (1,101)
438% (12,373) (4,760)
Administration expenses
(3,941) (3,557)
11% (10,702) (8,973)
Corporate social responsibility expenses
(615) (779)
(21%) (2,906) (3,613)
Share-based compensation
(935)
538
N/A (2,580) (4,405)
Finance costs
(1,241) (908)
37% (3,907) (4,363)
Net foreign exchange (losses) / gains
(491)
314
N/A (4,632) (2,589)
Other (expenses) / income
Profit before income tax
Income tax expense
Net profit / (loss)
(1,612) (188)
757% 4,496 (7,401)
9,368
7,071
32% 36,966
51,218
(3,410) (8,563)
(60%) (2,436) (23,327)
5,958 (1,492)
N/A 34,530
27,891
(Profit) / loss attributable to non-controlling interests
(200)
206
N/A (2,598) (4,782)
Profit / (loss) attributable to shareholders of Teranga
5,758 (1,286)
N/A 31,932
23,109
Basic earnings / (loss) per share
0.05 (0.01)
N/A 0.30 0.28
23%
21%
22%
(20%)
160%
19%
(20%)
(41%)
(10%)
79%
N/A
(28%)
(90%)
24%
(46%)
38%
7%
1 This is a non-IFRS performance measure. Please refer to the reconciliation of non-IFRS measures at the end of this MD&A.
2017 Annual Report 17
Management‘s Discussion and Analysis December 31, 2017
2017
44,742
5,895
689
51,326
(7,655)
4,495
(3,160)
10,016
20,746
(4,333)
(430)
(4,763)
(US$000's)
Mine operation expenses
Mine production costs
Royalties
Regional administration costs
Capitalized deferred stripping
Inventory movements
Three months ended December 31,
Twelve months ended December 31,
2016
% Change
2017
2016
% Change
39,923
3,276
699
43,898
(4,775)
(5,658)
12%
80%
(1%)
17%
60%
N/A
(10,433)
(70%)
161,155
148,624
19,180
1,996
182,331
(29,428)
15,786
(13,642)
16,904
2,105
167,633
(18,492)
(11,655)
(30,147)
8%
13%
(5%)
9%
59%
N/A
(55%)
23%
Total mine operation expenses
48,166
33,465
44% 168,689 137,486
(US$000's)
Three months ended December 31,
Twelve months ended December 31,
Depreciation and amortization expenses
2017
2016
% Change
2017
2016
% Change
Depreciation and amortization - property, plant and
equipment and mine development expenditures
Depreciation and amortization - deferred stripping
assets
Inventory movements - depreciation
Capitalized deferred stripping - depreciation
Total depreciation and amortization expenses
15,983
10,730
8,309
29%
39,152
36,579
7%
1,683
9,992
(60)
(375)
(435)
9,557
495%
108%
7122%
15%
995%
22,555
61,707
(6,306)
(1,977)
(8,283)
3,408
39,987
5,566
(1,511)
4,055
67% 53,424
44,042
562%
54%
N/A
31%
N/A
21%
Financial Results for the three months ended December 31, 2017
Revenue
Revenue for the three months ended December 31, 2017 increased 58 percent compared to the prior year period due
to a 48 percent increase in ounces sold and a 7 percent increase in average realized gold prices.
Spot price per ounce of gold
Average
Low
High
Average Realized
Mine Operation Expenses
Three months ended December 31,
2017
$1,276
$1,241
$1,303
$1,279
2016
$1,221
$1,126
$1,313
$1,197
% Change
4%
10%
(1%)
7%
For the three months ended December, 2017, mine operation expenses, before capitalized deferred stripping and
inventory movements, increased by 17 percent over the prior year period to $51.3 million primarily due to an increase
in material mined and processed, unfavourable currency movements and higher fuel prices during the current quarter.
The amount of mining costs capitalized as deferred stripping costs will fluctuate from period to period depending on
whether the Company is mining above or below the life of phase strip ratio in a particular pit. During the fourth quarter,
the Company mined above the life of phase strip ratios at the Kerekounda and Golouma West deposits. In the prior
year period, the Company mined above the life of phase strip ratio at the Gora deposit. As a result, 2.8 million tonnes,
or $7.7 million of deferred stripping costs were capitalized in the current period, compared to only 1.7 million tonnes, or
$4.8 million capitalized in the prior year period. Capitalized costs are amortized to expense as the deposit is mined.
The largest component of inventory movement costs relates to changes in ore stockpiles. Normally increases in the
number of ounces in stockpiles results in a reduction of operating costs as mining costs are capitalized to inventory on
the balance sheet while decreases to ore in stockpiles, as stockpiled ore is processed, increase operating costs as
historic costs are expensed to the income statement. However, increases and decreases to the dollar value of
stockpiles on the balance sheet is impacted by changes to the Company’s mine plan and capitalized deferred stripping
costs.
Inventory movements for the three months ended December 31, 2017 resulted in an increase to mine operation
expenses of $4.5 million compared to a decrease to mine operation expenses of $5.7 million in the prior year period.
During the current year period, the Company increased operating costs despite an increase in the number of ounces
2017 Annual Report 18
Management‘s Discussion and Analysis December 31, 2017
in stockpiles. This was mainly due to a record number of ounces mined combined with higher deferred stripping cost
during the current quarter, which resulted in a decrease in the dollar value of stockpiles on the balance sheet.
In the
prior year period, the higher per ounce cost additions to the stockpile increased the overall value of stockpile even
though there was no movement in stockpiled gold ounces.
Depreciation and amortization expenses
Total depreciation and amortization expense for the three months ended December 31, 2017 was $16.0 million, $6.4
million higher than the prior year period. The increase was mainly due to higher depreciation and amortization of
deferred stripping assets attributed to Gora, Kerekounda and Golouma West. In the prior year period, only Gora’s
deferred stripping asset was being amortized.
Depreciation related to inventory movements for the three months ended December 31, 2017 decreased by $4.3 million.
The decrease was a result of a net increase in stockpile gold ounces. The prior year period had marginal net
movements of gold ounces in stockpile inventory and lower non-cash depreciation as a result of only depreciating
Gora’s deferred stripping asset.
Exploration and evaluation
Exploration and evaluation expenditures for the three months ended December 31, 2017 were $5.9 million, $4.8 million
higher than the prior year period. Refer to the Exploration section for additional details.
Administration expense
Administration expense for the three months ended December 31, 2017 was $3.9 million compared to $3.6 million in
the prior year period. The higher costs were due largely to increased personnel costs due to the growth of the Company
beyond our Sabodala Gold operations in Senegal and other miscellaneous corporate support costs.
Corporate social responsibility expenses
Corporate social responsibility expenses for the three months ended December 31, 2017 were $0.6 million, $0.2 million
lower than the prior year period. This variance was a result of differences in the timing of program expenditures
between the comparative periods.
Share-based compensation
Share-based compensation expense for the three months ended December 31, 2017 was $0.9 million, $1.5 million
higher than the prior year period mainly due to a 7 percent increase in the Company’s share price in the current year
period compared to a 30 percent decrease in the Company’s share price in the prior year period. The increase in the
Company’s share price increased the expense charge for both restricted share units and fixed bonus units for the
current year period.
Finance costs
Finance costs for the three months ended December 31, 2017 were $1.2 million, an increase of $0.3 million compared
to the prior year period. The increase is mainly due to an increase in bank charges.
Net foreign exchange losses
Net foreign exchange losses of $0.5 million were realized by the Company in the three months ended December 31,
2017 compared to a net foreign exchange gain of $0.3 million in the prior year period. The variance was due to realized
and unrealized foreign exchange losses recorded during the quarter as the Euro appreciated relative to the U.S. dollar
compared to a depreciation of the Euro relative to the U.S. dollar in the prior year period.
Other income/expenses
Other expenses for the three months ended December 31, 2017 were $1.6 million compared with $0.2 million in the
prior year period. The increased expense was due to the forward gold sales contracts that the Company entered into
in September 2017. Based on the mark-to-market value of these contracts as at December 31, 2017, a hedge loss of
$3.5 million was recognized. The loss on forward gold sales contracts in the current year period was partially offset by
a $2.5 million gain on sale of all of the Company’s shareholdings in Tawana Resources. In the prior year period, a gain
on forward gold sales contracts of $0.5 million was recognized.
2017 Annual Report 19
Management‘s Discussion and Analysis December 31, 2017
Income tax expense
The Company records a current income tax expense on taxable income earned in Senegal at a rate of 25 percent.
Current income tax is calculated using local tax rates on taxable income, which is estimated in accordance with local
statutory requirements and is denominated in the Senegalese currency (CFA Franc). The tax basis of all assets and
non-current intercompany loans are recorded using historical exchange rates and translated to the functional currency
using the period end exchange rate, and as a result, the Company’s deferred tax balances will fluctuate due to changes
in foreign exchange rates. Current income taxes are also affected by changes in foreign exchange rates as unrealized
foreign exchange gains as well as losses, recorded in the local financial statements, are taxable / deductible for
purposes of calculating income tax in Senegal. The Company also has a number of development and exploration
projects in Burkina Faso and Côte d’lvoire, which currently don’t generate any profit subject to income tax.
For the three months ended December 31, 2017, the Company recorded income taxes expense of $3.4 million,
comprised of current income tax expense of $3.7 million and a recovery of deferred income taxes of $0.3 million. In
the prior year period, income tax expense of $8.6 million was comprised of current income tax expense of $6.3 million
and deferred income tax expense of $2.3 million. Current income tax expense was lower during the quarter due to
changes in foreign exchange rates resulting in higher foreign exchange losses, which reduced income subject to income
tax.
Net profit
Consolidated net profit attributable to shareholders for the three months ended December 31, 2017 was $5.8 million
($0.05 per share), compared to a consolidated net loss of $1.3 million ($0.01 loss per share) in the prior year period.
The increase is attributable to higher revenue in the current year period as a result of more gold ounces sold and a
higher average realized gold price. Net profit was also positively impacted by a decrease in income tax expense of
$5.2 million, when compared to the prior year period.
Financial Results for the twelve months ended December 31, 2017
Revenue
Revenue for the twelve months ended December 31, 2017 increased by 8 percent over the prior year mainly due to
increased sales volume.
Spot price per ounce of gold
Average
Low
High
Average Realized
Mine Operation Expenses
Twelve months ended December 31,
2017
$1,257
$1,151
$1,346
$1,261
2016
$1,251
$1,077
$1,366
$1,234
% Change
1%
7%
(1%)
2%
For the twelve months ended December 31, 2017, mine operation expenses, before capitalized deferred stripping and
inventory movements, increased by 9 percent over the prior year to $182.3 million, primarily due to an increase in
material mined and processed, unfavourable currency movements and higher fuel prices.
The amount of mining costs capitalized as deferred stripping costs will fluctuate from period to period depending on
whether the Company is mining above or below the life of phase strip ratio in a particular pit. The Company mined
above the life of phase strip ratios at the following three deposits: Kerekounda, Gora, and Golouma West in the current
In the prior year, the Company mined above the life of phase strip ratio at one deposit, Gora. As a result, 11.9
year.
million tonnes, or $29.4 million of deferred stripping costs were capitalized in the current period, compared to only 6.3
million tonnes, or $18.5 million capitalized in the prior year period. Costs capitalized are amortized to expense as the
deposit is mined.
The largest component of inventory movement costs relates to changes in ore stockpiles. Normally, increases in the
number of ounces in stockpiles results in a reduction of operating costs as mining costs are capitalized to inventory on
the balance sheet while decreases to ore in stockpiles, as stockpiled ore is processed, increase operating costs as
historic costs are amortized to the income statement. However, increases and decreases to the dollar value of
stockpiles on the balance sheet is impacted by changes to the Company’s mine plan and capitalized deferred stripping
costs.
2017 Annual Report 20
Management‘s Discussion and Analysis December 31, 2017
Inventory movements for the year ended December 31, 2017 resulted in an increase to mine operation expenses of
$15.8 million compared to a decrease of $11.7 million in the prior year period. During both the current and prior year
periods, the Company had a similar decrease in ounces in inventory as stockpiled ore was processed. Changes to the
mine plan as the Company moved from lower grade, lower strip ratio deposits to higher grade, higher strip ratio deposits
has resulted in the mining cost per ounce rising, particularly in 2016, which resulted in an increase in the value of
stockpiles in 2016 despite the fact that the number of ounces declined.
Depreciation and amortization expenses
Total depreciation and amortization expense for the twelve months ended December 31, 2017 was $53.4 million, $9.4
million higher than the prior year. Depreciation and amortization expense for property, plant, and equipment and mine
development expenditures remained consistent between the comparative years. Depreciation and amortization of
deferred stripping assets increased by $19.1 million mainly related to amortization of previously capitalized deferred
stripping costs at Gora and Kerekounda, as well as the incremental impact of Golouma West going into production in
August 2017, while depreciation related to inventory movements decreased by $11.9 million.
Exploration and evaluation
Exploration and evaluation expenditures for the twelve months ended December 31, 2017 were $12.4 million, $7.6
million higher than the prior year. Refer to the Exploration section for additional details.
Administration expense
Administration expense for the twelve months ended December 31, 2017 was $10.7 million, $1.7 million higher than
the prior year. The higher costs were primarily due to increased personnel costs related to the growth of the Company
beyond our Sabodala Gold operations in Senegal and other miscellaneous corporate support costs.
Share-based compensation
Share-based compensation expense for the twelve months ended December 31, 2017 was $2.6 million, $1.8 million
lower than the prior year due to a decline in the Company’s share price during the current year compared to an increase
in share price in the prior year.
The Company continues to grant Deferred Share Units (“DSUs”) to non-executive directors and Restricted Share Units
(“RSUs”) and stock options to employees to allow participation in the long-term success of the Company and to promote
alignment of interests between directors, employees and shareholders. The following table summarizes share-based
awards to directors and employees of the Company:
Number of Options
Weighted Average Exercise Price
Balance as at December 31, 2016
Exercised
Granted1
Forfeited
Balance as at December 31, 2017
3,789,106
(2,763)
891,488
(223,340)
4,454,491
C$10.48
C$3.33
C$4.16
C$10.91
C$9.20
1 The exercise price of new common share stock options granted during the period was determined using a volume weighted average trading price of the
Company’s shares for the 5-day period ending on the grant date.
The following table summarizes RSU’s, DSU’s and fixed bonus plan units:
RSUs
DSUs
Fixed Bonus Plan Units
Twelve months ended December 31, 2017
As of December 31, 2017
Grant Units
856,460
180,000
-
Grant Price1
C$3.00-$4.20
C$4.18
-
Outstanding
Total Vested2
1,606,201
563,998
359,500
1,040,323
518,988
342,781
1 Grant price determined using a volume weighted average trading price of the Company’s shares for the 5-day period ended on the grant date.
2 Directors have the option to elect to receive their Director compensation in the form of DSUs. These DSUs vest as they are granted. All remaining DSUs that
are granted vest on the first anniversary of the grant date. RSUs vest over a three year period, with 50 percent of the award vesting upon achievement of two
predetermined operational criteria, and 50 percent vesting with the passage of time. Both DSUs and RSUs and are payable in cas h. The Company used the
December 31, 2017 closing post-consolidation share price of C$2.99 to value the vested DSUs and RSUs.
2017 Annual Report 21
Management‘s Discussion and Analysis December 31, 2017
Of the 4,454,491 common share stock options issued and outstanding as at December 31, 2017, 3,488,194 are vested
and the remaining 966,297 vest over a three-year period. The fair value of options that vest upon achievement of
milestones will be recognized based on management’s assessment of the likelihood of reaching those milestones.
Under IFRS, the graded method of amortization is applied to new grants of stock options and fixed bonus plan units,
which results in approximately 91 percent of the cost of the stock options and fixed bonus plan units recorded in the
first twelve months from the grant date.
Finance costs
Finance costs for the twelve months ended December 31, 2017 were $3.9 million, $0.5 million lower than the prior year
period due to a decrease in bank charges and deferred financing costs on borrowings.
Net foreign exchange losses
Net foreign exchange losses of $4.6 million and $2.6 million were realized by the Company in the twelve months ended
December 31, 2017 and 2016 respectively. This was due to realized and unrealized foreign exchange losses recorded
as the Euro appreciated relative to the US dollar. Net foreign exchange losses were greater in 2017 due to higher
foreign currency expenditures.
Other income/expenses
Other income for the twelve months ended December 31, 2017 was $4.5 million compared with other expenses of $7.4
million in the prior year. Other income in the current year included a $2.5 million gain on sale of all of the Company’s
Tawana Resources shareholdings, gains of $1.8 million on gold forward sales contracts, a $1.2 million milestone
payment received pursuant to an option agreement with Algold Resources Ltd, and income earned on cash balances.
This was in part offset by $1.2 million in business taxes. Other expenses in the prior year period included $2.2 million
in losses on forward gold sales contracts, $1.7 million in Gryphon acquisition related costs, $1.3 million for business
taxes, $1.0 million related to registration fees to merge the Sabodala and Golouma mining concessions as part of the
acquisition of the Oromin Joint Venture Group, as well as, miscellaneous non-recurring costs incurred during the period.
Income tax expense
For the twelve months ended December 31, 2017, the Company recorded income taxes expense of $2.4 million,
comprised of current income tax expense of $6.9 million and a recovery of deferred income taxes of $4.5 million. In
the prior year period, income tax expense of $23.3 million was comprised of current income tax expense of $19.9 million
and deferred income tax expense of $3.4 million. Current income tax expense was lower during the twelve months
due to changes in foreign exchange rates resulting in higher foreign exchange losses, which reduced income subject
to income tax.
Net profit
Consolidated net profit attributable to shareholders for the twelve months ended December 31, 2017 was $31.9 million
($0.30 per share), compared to consolidated net profit of $23.1 million ($0.28 per share) in the prior year period. This
was mainly a result of lower income taxes in the current year. Lower non-cash inventory charges and lower capitalized
deferred stripping costs also contributed to the increase in the current year net profit and earnings per share compared
to the prior year.
2017 Annual Report 22
FINANCIAL CONDITION REVIEW
Summary Balance Sheet
Balance Sheet
Cash and cash equivalents
Trade and other receivables
Inventories
Deferred tax assets
Available for sale financial assets
Other assets1
Total assets
Trade and other payables
Borrowings
Provisions
Deferred revenue
Other liabilities2
Total liabilities
Total equity
Management‘s Discussion and Analysis December 31, 2017
As at December 31, 2017
As at December 31, 2016
87,671 95,188
5,484
9,882
160,662 171,232
26,491 21,966
964
1,171
534,960 512,753
816,232 812,192
54,165 47,409
14,307 13,844
34,303 34,473
46,209 68,815
17,693 30,718
166,677 195,259
649,555 616,933
1 Includes Property, Plant and Equipment; Mine Development Expenditures; Other Current Assets and Other Non-current Assets.
2 Includes Current Income Tax Liabilities; Deferred Income Tax Liabilities and Other Non-Current Liabilities.
Balance Sheet Review
Cash
The Company’s cash balance at December 31, 2017 was $87.7 million, $7.5 million lower than the balance at the start
of the year. Refer to the Liquidity and Cash Flow sections below for further details.
Trade and Other Receivables
The trade and other receivables balance of $5.5 million includes $4.4 million in VAT recoverable. In February 2016,
the Company received an exemption for the payment and collection of refundable VAT in Senegal. This exemption is
governed by an amendment to our Senegalese mining convention and expires on May 2, 2022.
Inventories
Inventories decreased by $10.6 million to $160.7 million as at December 31, 2017. The decrease was primarily
attributable to a net drawdown on low-grade stockpile inventories during the year.
Other Assets
Other assets increased by $22.2 million to $535.0 million as at December 31, 2017. The increase was largely
attributable to additions to capitalized mine development expenditures of $64.6 million and additions to property, plant
and equipment (net of disposals) of $20.9 million during the year, less combined depreciation expense of $61.8 million.
Available for Sale Financial Assets
The Company holds marketable securities. During the fourth quarter of 2017, the Company disposed of all 13,505,000
shares it held in Tawana Resources for net cash proceeds of $4.0 million. As at December 31, 2017, the Company’s
remaining securities were valued at $1.0 million, compared to $1.2 million as at December 31, 2016.
Deferred Revenue
During the twelve months ended December 31, 2017, the Company delivered 22,500 ounces of gold to Franco-Nevada
and recorded revenue of $28.3 million, consisting of $5.7 million received in cash proceeds and $22.6 million recorded
as a reduction of deferred revenue.
2017 Annual Report 23
Management‘s Discussion and Analysis December 31, 2017
Other Liabilities
Other liabilities decreased by $13.4 million to $17.7 million as at December 31, 2017. The decrease was largely
attributable to a reduction of taxes payable of $12.2 million, which was settled partially in cash and through the
redemption of VAT certificates.
2016 Comparative Figures
Certain previously reported Teranga consolidated balance sheet line items as at December 31, 2016 were updated to
reflect adjusted final estimates of the fair value of identifiable assets acquired and liabilities assumed related to the
October 13, 2016 acquisition of Gryphon. As a result of new information obtained about the facts and circumstances
that existed as of the Gryphon acquisition date, the following adjustments were recorded to both the adjusted final
purchase price allocation and the December 31, 2016 balance sheet as previously reported:
(cid:120) mine development decreased by $2.8 million;
deferred tax assets increased by $2.2 million;
(cid:120)
deferred tax liabilities decreased $0.8 million; and
(cid:120)
other non-current assets decreased by $0.2 million.
(cid:120)
REVIEW OF QUARTERLY FINANCIAL RESULTS
(US$000's, except where indicated)
2017
2016
Revenue
88,280
61,041
72,040
70,322
55,764
60,316
73,562
79,198
Q4 2017
Q3 2017
Q2 2017
Q1 2017
Q4 2016
Q3 2016
Q2 2016
Q1 2016
Average realized gold price ($/oz)1
Cost of sales
Net earnings / (loss)
Net earnings / (loss) per share
1,279
64,149
5,758
0.05
1,277
49,225
10,370
0.10
Operating cash flow
32,452
10,235
1,260
1,226
54,281
54,458
9,640
0.09
7,434
5,592
0.05
1,197
43,022
(1,286)
(0.01)
1,333
37,748
10,437
0.13
1,261
1,169
48,227
52,531
6,146
0.08
7,812
0.10
21,258
(13,627)
13,255
20,958
24,143
1 Average realized gold price is a non-IFRS financial measure that does not have a standard meaning under IFRS. Please refer to Non-IFRS Performance
Measures at the end of this MD&A.
Our revenues over the last several quarters reflect the variation in quarterly production and fluctuations in gold price.
Cost of sales are driven by production volumes and are also influenced by fuel costs, foreign currency movements,
operational efficiencies and inventory movements. The largest component of inventory movement costs relates to
changes in ore stockpiles. Increases in the number of ounces in stockpiles results in a reduction of operating costs as
mining costs are capitalized to inventory on the balance sheet while decreases to ore in stockpiles, as stockpiled ore
is processed, increase operating costs as historic costs are amortized to the income statement. Operating cash flow
levels fluctuate depending on the price of gold and production levels each quarter.
Operating cash flows during the fourth quarter 2016 were negative mainly due to royalty payments of $17.2 million
made during the quarter. Previously, royalties related to the prior year were paid in the third quarter of the following
year. The Company has now moved to paying royalties one quarter in arrears.
BUSINESS AND PROJECT DEVELOPMENT
Wahgnion Gold Project Update
Reserve Update
The Company anticipates an improvement in the Wahgnion Gold Project’s economics following completion of the infill
drill program designed to convert inferred resources to indicated resources and then potentially to reserves.
Approximately 73,000 metres of drilling were completed in the fourth quarter and a reserves update is expected in mid-
2018. The infill drill program targeted inferred resources located adjacent to the current reserve pits. The Company
anticipates achieving a conversion rate of between 25 percent and 50 percent of the inferred resources based on the
location of the infill drilling within or adjacent to existing wire framed domains of primarily inferred mineralization and lie
within the existing resource or reserve pit shells of current reserve models.
The current gold reserves base of approximately 1.2 million ounces is derived from four deposits (Nogbele, Fourkoura,
Samavogo, and Stinger) within the Wahgnion mine license. Beyond the initial four deposits included in the feasibility
2017 Annual Report 24
Management‘s Discussion and Analysis December 31, 2017
study, Teranga has initiated a multi-year exploration program on over a dozen other priority targets on its regional
exploration land package, all within trucking distance of the proposed mill site.
Construction and Development Update
The project construction will be managed through an owner’s team with responsibility for delivering the site
infrastructure, tailings, mine site services and initiation of mine operations. Plant construction has been awarded to
Lycopodium with an engineering, procurement and construction management based arrangement. Early works
construction has begun at the Wahgnion site with initial bulk civil works for the permanent camp, mine services and
plant areas in progress. Key large vendor packages have been awarded and detailed engineering has been initiated.
Plant construction on site has been scheduled to begin early in the second quarter, with subsequent preparation for
the early works to be completed in support. First gold pour is expected by the end of 2019.
Afema
On December 7, 2017, the Company entered into a memorandum of understanding with Sodim, a private investment
company, to acquire a controlling interest in the exploration and development of the Afema land package in Côte
d’Ivoire. The Afema land package is located in southwest Côte d’Ivoire and covers more than 1,400 km2, consisting
of the Afema mining license and three exploration permits – Ayame, Mafere and Aboisso.
Under the terms of the memorandum of understanding, the Company maintains its 51 percent interest in the Afema
mining lease and Afema permits through the completion of a three-year $11.0 million exploration and community
relations work program, increasing its interest to 70 percent on the Afema mining license through the delivery of a
positive economic evaluation of potential mining on the Afema land package and Teranga’s commitment to fund its 70
percent interest in the project through construction. On January 25, 2018 the amended Afema mining convention was
signed and delivered by the Ministry of Mines of Côte d’Ivoire. The Company is currently working towards a definitive
agreement between Sodim and Teranga for the Afema land package. Pursuant to the Company’s joint venture
agreement with Miminvest, a 3 percent royalty is payable to Miminvest in connection with Teranga’s share of production
or product emanating from the Afema mining lease as the land package was considered an exploration property.
Management is currently assessing previous work within the original Afema mine license. This includes review of the
baseline environmental test work to support an environmental impact assessment and the supporting engineering for
various processing options. Once review of the existing work has been completed, management will determine
potential for future CIM compliant resources through exploration and resource delineation programs.
EXPLORATION
During 2017, the Company received encouraging drill results from the Golden Hill Project in Burkina Faso and
completed the infill drill program at the Wahgnion Gold Project in Burkina Faso. The majority of the Company’s $24.9
million global exploration expenditures for 2017 focused on conversion of resources to reserves and towards
establishing new resources.
Burkina Faso
Wahgnion Mine License Reserve Development
Nogbele Deposit, Stinger Deposit, Samavogo Deposit, Fourkoura Deposit
Drilling activities during 2017 were focused on the four reserve deposits: Nogbele, Stinger, Samavogo and Fourkoura
comprising the Wahgnion Gold Project NI 43-101 compliant resources and reserves estimate, as outlined in the
technical report dated October 20, 2017.
The drilling campaign was designed to upgrade resources classified as inferred to indicated for the potential conversion
to reserves. Management believes there is a reasonable basis for such anticipated conversion, given drilling is taking
place within (or near to) existing wire-framed domains of primarily inferred mineralization and lie within the existing
resource or reserve pit shells of the current resource models. At present, drill spacing is too widely spaced to classify
these resources as indicated, thus are not included as part of the reserves estimate. As such, this program primarily
provides infill drilling at a closer spacing. This campaign was completed during the fourth quarter with an overall total
of 1,666 holes (73,000 metres) being drilled.
The Company has budgeted $0.5 million in 2018 toward an updated reserve estimate for the Wahgnion Gold Project,
incorporating all results of this drill program for all four deposits, which is expected mid-year 2018.
2017 Annual Report 25
Management‘s Discussion and Analysis December 31, 2017
Wahgnion Regional Exploration
No regional exploration was undertaken during the fourth quarter. The Company has budgeted $1.0 million for 2018
surface mapping, trenching and potentially initial drilling programs across previously identified structural trends and
geochemically anomalous areas.
Golden Hill Property
During 2017, the Company spent $6.5 million on an exploration program at the Golden Hill property drilling the Ma,
Jackhammer Hill, Peksou, Nahiri and C-Zone Prospects that are all located within approximately 5 kilometres of a
central point.
The Company issued several news releases through 2017 announcing exploration-drilling results from the Golden Hill
Property. Complete tables of available drill hole results including those from the various components comprising all
five prospect areas can be found on the Company’s website at www.terangagold.com under “Exploration”.
The Company has budgeted $8 million for the 2018 exploration program at Golden Hill to move the five current prospects
into an initial resource by year end and to expand our exploration program to initiate exploration on more than a half
dozen other targets in close proximity.
Gourma Property
The Company spent $0.5 million on an initial field program at the Gourma Property that led to a six-hole drill program.
Early results were favourable on this early stage property.
The Company has budgeted $0.5 million for the 2018 exploration program at Gourma, consisting primarily of auger
sampling, across previously identified structural trends and geochemically anomalous areas.
Senegal
Sabodala Mine Lease Reserve Development
The Niakafiri deposit area, located within 5 kilometres of the Sabodala plant, has recently had a Resource and Reserve
estimation update which incorporated results available as of April 2017, announced as a component of an overall
Sabodala Gold Operations resource and reserve update in a Company news release dated July 19, 2017.
Subsequently, the Company completed a revised NI 43-101 technical report dated August 30, 2017 with an
accompanying news release.
Niakafiri remains a highly-prospective area on our mine license. As a result of Niakafiri‘s encouraging results, the
Company has re-designed mine sequencing with a view to bringing forward the development of the Niakafiri deposit,
which is expected to increase near term production and cash flows. Community resettlement activities are ongoing
alongside the drilling evaluation program, with community site selection activities and household and land survey
activities in progress. As the village relocation progresses, we expect to be able to complete the drill program at
Niakafiri.
There are plans to continue drilling at both Niakafiri and elsewhere on the mining license over the next several years
with the objective to further increase resources and subsequent reserves.
Senegal Regional Exploration1
During the fourth quarter 2017, the Company received the results from the property-wide stream sediment bulk leach
extractable gold sampling (“BLEG”) program completed earlier in the year. Initial interpretation of these results
1 Applications seeking the consolidation and renewal of Teranga’s regional exploration package in Senegal were filed with the Ministry
of Mines in late December 2016. Working with the Department of Mines and Geology, our proposal sought two new exploration
permits, replacing the prior eight permits held directly or indirectly by Sabodala Mining Company, covering a materially reduced land
area of approximately 650 kilometres from a prior 1,000 kilometres. We anticipate formal approval of these new permits in the near
term from the Senegalese Ministry of Mines.
2017 Annual Report 26
Management‘s Discussion and Analysis December 31, 2017
suggests that five prospective areas within the regional exploration properties and one prospective area within the mine
license (outside of currently known deposits) warrant follow-up evaluations based on moderate and highly anomalous(cid:3)
drainage basin results. No exploration work is planned for the regional exploration ground in 2018, however, field(cid:3)
programs designed to assess anomalous areas identified from the BLEG program will continue over the next several(cid:3)
years. Applications for renewal and extension of the Company’s regional land package, after relinquishment of up(cid:3)
to(cid:3)a third of the total land area, were submitted in the fourth quarter of 2017 and approvals are anticipated in due course(cid:17)
Côte d’Ivoire Exploration Highlights
The Company holds, by way of an exploration agreement, five greenfield exploration tenements totaling nearly(cid:3)
1,838(cid:3)km2 in Côte d’Ivoire.
Including Afema, the Company has budgeted $3.5 million for 2018 exploration activities(cid:3)
in Côte(cid:3)d’Ivoire.
Guitry Property
At the Guitry Property, we have outlined a large gold-in-soil geochemical anomaly. The Company is planning for a(cid:3)
4,000 metre reverse circulation drill program in the first quarter 2018. A series of multi-hole profiles will test across(cid:3)
the(cid:3)central core area of the large gold-in-soil geochemical anomaly. A follow-up program will be designed based(cid:3)
on the(cid:3)initial drill results.
Sangaredougou Property
field exploration program at our newest permit
the Sangaredougou Property, was(cid:3)
Our initial
completed(cid:3) during the fourth quarter. The Sangaredougou Property is contiguous to the Guitry Property. This(cid:3)
program consisted(cid:3) of soil sampling over a regional grid that, in part, overlays an area of old artisanal workings.(cid:3)
Results from the soil-sampling program are pending.
in Cote d’Ivoire,
HEALTH AND SAFETY
Health and safety remains the principal priority at Sabodala and all personnel are part of extensive campaigns to(cid:3)
integrate a safety awareness culture as part of their daily activities. Safety is the first topic of all meetings and(cid:3)
site(cid:3) reports, whether they are on a daily, weekly, monthly or annual basis. The Company’s operational health and(cid:3)
safety(cid:3) program focuses on proactive, people-based safety management using a documented systematic approach.(cid:3)
In 2016,(cid:3) there was a focus on pro-active reporting through a documented task observation process and(cid:3)
departmental self-inspections on site. During 2017,
fatality. After a thorough(cid:3)
investigation, the focus(cid:3) remains on safe workplace behaviour through quality reporting, close out of incidents and(cid:3)
In addition, a consequence management program was rolled out late(cid:3)
corrective actions within an(cid:3)allocated period.
in 2017 to ensure a culture(cid:3) where all employees assume responsibility for their own safety and the safety of their(cid:3)
colleagues.
the Company incurred its first
The focus for 2018 will be on advanced supervisor safety training as part of the frontline leadership program, coupled(cid:3)
with core refresher safety training for all teams. There will also be an improved reward and recognition program(cid:3)
aimed(cid:3)at promoting the message “Safety our Responsibility” and ensuring that it is maintained and understood by all.
CORPORATE SOCIAL RESPONSIBILITY
Teranga’s award-winning Corporate Social Responsibility (“CSR”) program continues to set a high standard for(cid:3)
socially responsible mining, with strong emphasis on long-term economic and social development partnerships(cid:3)
with the(cid:3) communities around its mine. Teranga is replicating this successful sustainability framework in Burkina(cid:3)
Faso with the(cid:3)development of the Wahgnion Gold Project.
Senegal
In 2017, Teranga continued its emphasis on capacity building and benefits sharing within its Senegalese(cid:3)
regional(cid:3)communities. At Gora, the community fund management committee continued to perform in partnership(cid:3)
with local(cid:3) leaders from six villages to oversee the funding and execution of community programs. Created by(cid:3)
Teranga, this(cid:3) project-specific fund was established to support alternative livelihoods, employment generation and(cid:3)
other long-term(cid:3)benefits for the Gora communities, which previously relied on artisanal mining activity.
In 2017, the(cid:3)
fund supported the(cid:3)provision of a modern 63-seat bus, the donation of several peanut mills to targeted communities,(cid:3)
the rehabilitation of(cid:3)the Djegoune market garden and the construction and equipment of a hen house in Diakhaling.(cid:3)
In total, $1.4 million(cid:3)were committed through the Social and Gora fund in 2017.
Teranga also continued its partnership with SODEFITEX,
in its support of(cid:3) 500(cid:3)
cotton farmers as part of the large-scale cotton textile industry “White Gold for Life” program launched by(cid:3)Teranga in(cid:3)
in-country textile producer,
the largest
2017 Annual Report 27
Management‘s Discussion and Analysis December 31, 2017
partnership with the government and local companies. Teranga continued to sponsor Foundation Paul Gerin Lajoie for
the vocational training. The funding will enable the foundation to provide toolkits to 52 young women and men in the
regions of Tambacounda and Kédougou that completed the training program and have obtained the required
professional certification. Local procurement investments continued in connection with several mining consumables
and services contracts tendered within the Kédougou region, and additional training to 12 regional companies focused
on capacity building within and beyond the mining industry.
At Sabodala, community resettlement activities are ongoing alongside the Niakafiri drilling program with the support of
an international consultancy specialized in managing displacement (ERM Group, Inc.). Community site selection
activities and household and land survey team activities were completed, with all structures inclusive of 599 households
including 142 one-person (renter) households having been surveyed. Community compensation negotiations are
underway, and the resettlement team has launched the permitting process and housing construction readiness
activities.
Burkina Faso
In 2017, Teranga continued to progress resettlement planning activities in conjunction with the phased resettlement of
430 households within the Wahgnion Gold Project with the support of ERM. Activities included an update of household
and land surveys, extensive negotiations with affected communities through the agreed-upon forums, and the
development and approval of a livelihood restoration plan and compensation framework. Several livelihood pilots
projects were also initiated, including irrigated garden and cassava cultivation. These projects will continue to be
expanded upon in 2018.
Teranga also launched several community investment initiatives in 2017, including the provision of 10 boreholes to the
community, donation of grain mills to women’s groups, and financial and in-kind support for community events.
In 2018, resettlement activities will include the first land take by the Project and the first physical relocation of
households. A community development framework encompassing social investment, local recruitment, local
procurement, influx management, and stakeholder engagement will also be developed in 2018 in alignment with
Teranga’s corporate CSR strategy.
MARKET REVIEW – IMPACT OF KEY ECONOMIC TRENDS
Gold Price
The price of gold is the largest factor in determining our profitability and cash flow from operations. During 2017, the
average London PM fix price of gold was $1,257 per ounce, with gold trading between a range of $1,151 and $1,346
per ounce. This compares to an average of $1,251 during 2016, with a low of $1,077 per ounce and a high of $1,366
per ounce.
The price of gold is subject to volatile price movements over short periods of time and is affected by numerous industry
and macro-economic factors that are beyond our control including, but not limited to, currency exchange rate
fluctuations and the relative strength of the U.S. dollar, the supply of and demand for gold and macroeconomic factors
such as the level of interest rates and inflation expectations. In late 2017 and 2018, the Company entered into gold
forward contracts to provide greater certainty of cash flows from the Company’s Sabodala mine as we look to develop
our next mine in Burkina Faso.
On December 13, 2017, the U.S. Federal Reserve raised its benchmark interest rate by a quarter of a percentage point,
to a range of 1.25 percent to 1.5 percent. This marked the third interest rate increase in 2017 and for the fifth time
since the 2008 to 2009 financial crisis. It is expected that the U.S. Federal Reserve will continue its gradual policy
normalization, with polls anticipating three interest rate increases in 2018. Should the U.S. Federal Reserve continue
monetary policy tightening in 2018, a softening of gold prices may result. Fears that the U.S. will pull out of the North
American Free Trade Agreement has benefitted gold prices and is expected to continue to do so in 2018. Additionally,
2017 was the first year in almost ten years where global mine production decreased from the prior year period. This
reduction may continue in 2018 as lower output is expected from China and a number of South American producers.
A reduction in the global gold supply is expected to have a positive impact on gold prices in 2018.
Overall, Teranga anticipates the gold price will remain at, or slightly above, current spot prices in the near-term and are
bullish over the medium to long-term based on supply and demand fundamentals.
While the gold market is affected by fundamental global economic changes, we are also aware that the market is
strongly impacted by expectations, both positive and negative. We appreciate that institutional commentary can affect
such expectations. As such, the priority of Teranga is to execute on our strategy of maximizing shareholder value
2017 Annual Report 28
Management‘s Discussion and Analysis December 31, 2017
through effective management of our Sabodala Gold Mine and prudent capital allocation in connection with our
development and exploration programs.
Oil Price
Fuel costs related to power generation and operation of the mobile fleet are the single largest cost to the Sabodala
mine. Fuel purchased to operate the power plant and mobile equipment fleet totaled approximately $35.2 million in
2017 or approximately 20 percent of gross mine production costs.
The Sabodala operation is located in remote, southeastern Senegal and it is necessary to generate our own power.
Six, 6-megawatt Wartsila generator engines provide power for the operations.
In 2017, operations consumed
approximately 32 million litres of heavy fuel oil (“HFO”). This equated to cost of approximately $0.136 per kilowatt hour,
which is less than the cost of grid electricity in industrialized Senegal. Sabodala’s mobile fleet runs on light fuel oil
(“LFO”) and the operations consumed approximately 23.4 million litres of LFO in 2017. We source our HFO and LFO
from an international fuel supplier with a local distribution network in Senegal.
Our main benchmark for fuel prices is Brent crude oil, which increased by 18 percent in 2017. Both crude oil and
natural gas prices varied significantly during the year and oil prices are forecasted to trade higher in 2018. Overall,
demand growth for crude looks to be firm while supply has remained tight as the organization for oil producing countries’
recent supply cuts were lower than expected. Geopolitical tensions in Iran, the Middle East and Venezuela could
provide a risk premium to oil price as they present the possibility of supply disruptions.
The government in Senegal sets prices for various types of fuels consumed in the country, and they review these prices
every 4 weeks. Price stabilization levies are applied in times of low market prices. In December 2015, the Company
successfully negotiated the removal of these levies, which were inflating our prices in Senegal relative to market oil
prices by 20 to 30 percent.
The Company does not have any oil hedges in place. Management may consider entering into oil hedge contracts
should the price and terms be deemed advantageous.
Currency
A significant portion of operating costs and capital expenditures of the Sabodala Gold Mine’s operations are
denominated in currencies other than U.S. dollars. Historical accounts payable records demonstrate that the Company
has between 40 and 50 percent Euro currency exposure via the West African CFA Franc, which is pegged directly to
the Euro currency. Overall, financial markets have suffered from a series of global political events in 2017 but the Euro
currency has strengthened significantly over the US dollar, increasing from 1.05 to over 1.20.
Two major events are expected to dominate the Eurozone currency bloc in 2018 including the Italian general election
in May, and developments around the European Central Bank’s quantitative easing scheme. That said, the Euro
currency is expected to outperform the U.S. dollar in the near term. All of the Company’s current production comes
from its operation in Senegal, therefore costs will continue to be exposed to foreign exchange rate movements. The
Company monitors currency exposure on an ongoing basis. The Company had previously hedged a portion of its
exposure to the Euro using forward contracts, and currently does not have any currency hedges in place. With the
Company’s projects in Burkina Faso and Côte d'Ivoire, the Company’s operating costs and capital will also have
portions denominated in currencies other than the U.S. dollar. Management will regularly assess currency exposures
and may consider entering into hedge programs should the price and terms be acceptable.
2017 Annual Report 29
Management‘s Discussion and Analysis December 31, 2017
Liquidity and Cash Flow
Cash Flow
(US$000's)
Cash Flow
Operating activities excluding changes in working capital
other than inventories
Changes in non-cash working capital other than inventories
Operating
Investing
Financing
Effect of exchange rates on cash holdings in foreign
currencies
Change in cash and cash equivalents during the period
Cash and cash equivalents - beginning of period
Cash and cash equivalents - end of period
Sources and Uses of Cash
Three months ended December 31, Twelve months ended December 31,
2017
2016
2017
2016
24,708
7,744
32,452
(18,159)
(289)
707
14,711
72,960
87,671
(1,842)
(11,785)
(13,627)
(5,673)
55,566
1,051
37,317
57,871
95,188
82,610
(11,231)
71,379
(75,836)
(3,808)
748
(7,517)
95,188
87,671
49,142
(4,413)
44,729
(48,129)
54,276
(124)
50,752
44,436
95,188
Cash Flow - Sources and Uses (US$000's)
Sabodala
Corporate
Wahgnion
Exploration
Consolidated
Cash Flow
Three months ended December 31, 2017
42,279 (4,440) (3,362) (2,025)
32,452
(11,515)
3,873 (9,996)
(521)
(8)
(18,159)
(93)
(10)
-
-
(8,946)
(2,570)
-
-
-
1
-
(289)
(289)
634
-
(4,526)
-
-
(5,470)
(513)
-
(14)
3,990
-
-
73
-
-
-
-
-
-
-
-
-
-
(289)
-
-
707
31,109
(494)
(13,358) (2,546)
14,711
Operating
Investing
- Expenditures for mine development - sustaining
- Expenditures for property, plant and equipment -
sustaining
- Expenditures for mine development - growth
- Expenditures for property, plant and equipment -
growth
- Expenditures for investing in shares
- Expenditures for intangibles
- Proceeds from sale of available for sale financial
assets
Financing
- Interest paid on borrowings
Effect of exchange rates on cash holdings in
foreign currencies
Change in cash and cash equivalents during the
period
2017 Annual Report 30
Management‘s Discussion and Analysis December 31, 2017
Year ended December 31, 2017
Cash Flow - Sources and Uses (US$000's)
Sabodala
Corporate
Wahgnion
Exploration
Consolidated
Cash Flow
Operating
Investing
97,871 (14,398) (4,564) (7,530)
71,379
(54,167)
2,982 (24,110)
- Expenditures for mine development - sustaining
(43,425)
(337)
- Expenditures for property, plant and equipment -
sustaining
(10,519)
(202)
-
-
(541)
(28)
(75,836)
-
- Expenditures for mine development - growth
- Expenditures for property, plant and equipment -
growth
- Expenditures for investing in shares
- Proceeds from sale of available for sale financial
assets
- Expenditures for intangibles
Financing
- Proceeds on stock options exercised
- Dividend payment to the Government of
Senegal
- Interest paid on borrowings
Effect of exchange rates on cash holdings in
foreign currencies
Change in cash and cash equivalents during the
period
-
-
-
-
(223)
(3,815)
-
(2,700)
(1,115)
-
(17,199)
-
-
(6,911)
(513)
(393)
3,990
(76)
7
7
-
-
-
-
-
-
-
-
-
-
- (3,808)
-
-
-
-
-
581
167
-
-
748
40,470 (11,242) (28,674) (8,071) (7,517)
During the three and twelve months ended December 31, 2017, Sabodala generated net cash of $31.1 million and
$40.5 million, respectively. The funds generated from Sabodala, which in addition to the Company’s existing cash
balances were used to support the corporate offices, advance construction readiness and early works activities at the
Wahgnion Gold Project, and further our exploration programs.
Operating Cash Flow
(US$000's)
Three months ended December 31, Twelve months ended December 31,
Changes in working capital other than inventory
Decrease / (Increase) in trade and other receivables
Decrease / (Increase) in other assets
Increase / (decrease) in trade payables and other
(Decrease) / Increase in provisions
Increase / (decrease) in current income taxes payable
Net change in working capital other than inventory
2017
97
2,132
1,852
(3)
3,666
7,744
2016
4,360
(728)
(21,789)
48
6,324
(11,785)
2017
(1,769)
2,978
(5,128)
(88)
(7,224)
(11,231)
2016
(715)
6,224
(22,171)
(568)
12,817
(4,413)
Cash provided by operations before net changes in working capital other than inventories for the three months ended
December 31, 2017 increased to $24.7 million compared to a $1.8 million cash outflow in the prior year quarter. Net
cash provided by operating activities, after changes in working capital, increased to $32.5 million compared to a cash
outflow of $13.6 million in the prior year quarter. The increases in operating cash flows were primarily due to a $32.5
million increase in gold sales and a $14.1 million decrease in cash royalties paid due to the timing of payments
compared to the prior year period.
Cash provided by operations before net changes in working capital other than inventories for the year ended December
31, 2017 increased to $82.6 million compared to $49.1 million in the prior year period. Net cash provided by operating
activities, after changes in working capital, increased to $71.4 million compared to $44.7 million in the prior year period.
The increase in operating cash flows were primarily due to a $22.8 million increase in gold sales.
2017 Annual Report 31
Management‘s Discussion and Analysis December 31, 2017
Investing Cash Flow
(US$000's)
Investing Activities
Sustaining Capital (Sabodala)
Mine site capital expenditure - sustaining
Mine site capital expenditure - project
Development capital
Capitalized reserve development (mine site exploration)
Sustaining Capital Expenditures, before Deferred
Stripping
Capitalized deferred stripping
Total Sustaining Capital Expenditures
Growth Capital
Feasibility
Reserve development
Construction readiness
Early works
Total Growth Capital Expenditures
Gryphon Minerals Limited opening balance sheet cash balance
Investment in available for sale financial assets
Proceeds from available for sale financial assets
Investing Activities
Three months ended December 31, Twelve months ended December 31,
2017
2,552
135
333
965
3,985
7,655
11,640
340
2,440
2,484
5,245
10,509
-
-
(3,990)
18,159
2016
2,444
362
1,802
2,923
7,531
4,822
12,353
325
337
979
-
1,641
(8,321)
-
-
5,673
2017
2016
10,660
705
7,904
6,113
25,382
29,428
54,810
2,446
6,417
10,409
5,351
24,623
-
393
(3,990)
75,836
7,361
11,188
7,324
7,138
33,011
18,492
51,503
325
337
979
-
1,641
(8,321)
3,306
-
48,129
Net cash used in investing activities for the three months ended December 31, 2017 was $18.2 million, $12.5 million
higher than the prior year period, mainly due to expenditures for the Wahgnion Gold Project and higher capitalized
deferred stripping costs at Sabodala.
Net cash used in investing activities for the twelve months ended December 31, 2017 were $75.8 million, $27.7 million
higher than the prior year period, mainly due to higher capitalized deferred stripping costs related to activities at
Sabodala and development expenditures related to the Wahgnion Gold Project.
Financing Cash Flow
Net cash flow used in financing activities in the three months ended December 31, 2017 was $0.3 million, and was
related to interest and financing costs paid on borrowings.
Net cash flow used in financing activities for the twelve month ended December 31, 2017 was $3.8 million compared
to a cash inflow of $54.3 million in the prior year. Financing activities in the current year includes a $2.7 million
prepayment of dividends to the Republic of Senegal related to the recommencement of drilling activities at the Niakafiri
deposit. Financing activities in the prior year included $55.9 million in net proceeds from a November 2016 equity
offering.
LIQUIDITY AND CAPITAL RESOURCES OUTLOOK
We require sufficient liquidity and capital resources to not only run our existing operations but to also execute on our
growth strategy, which includes i) optimizing our Sabodala operation; ii) building the Wahgnion Gold Project on time
and on budget; and iii) carrying out targeted reserve/resource and exploration drill programs in Burkina Faso, Senegal
and Côte D’Ivoire through resource conversion drill programs and exploration.
(i) Optimizing Our Sabodala Operation
Our ability to generate free cash flow from operations is a function of our ability to execute on our mine plan
at Sabodala and the price of gold. At the Sabodala mine, the mine plan was re-sequenced to bring the
development of the Niakafiri open pit deposit forward and to defer underground development. This will require
the relocation of the Sabodala village. Overall, these changes are expected to increase the amount of free
cash flow generated over the next 5 years.
(ii) Building the Wahgnion Gold Project On-Time and On Budget
The Teranga board approved construction of the Wahgnion Gold Project, subject to completion of its financing
2017 Annual Report 32
Management‘s Discussion and Analysis December 31, 2017
plan. In total approximately $30 million is expected to be spent on construction readiness / early works
activities and project construction costs prior to finalization of the anticipated senior project debt facility.
(iii) Targeted Exploration Programs
Based on the success of the exploration programs in Burkina Faso and Senegal the reserve development and
exploration budget for 2018 is expected to be approximately $15 million.
We believe we are in a strong position to execute on the Company’s growth strategy with the following sources of
liquidity:
i.
Cash Balance. As at December 31, 2017, we had a consolidated cash balance of $87.7 million.
ii. Available for Sale Securities. As at December 31, 2017, we had available for sale securities with a market
value of $1.0 million.
iii. Cash Flows from Sabodala (unhedged). Using a $1,250 per ounce gold price, we expect Sabodala to
generate $88 million in free cash flows1 over 2018 and 2019 and $230 million in free cash flows1 between
2018 and 2022.
iv. Sabodala Gold Hedges. The Company entered into forward gold sales contracts which provide greater cash
flow certainty from Sabodala through to September 30, 2019. Using a gold price assumption of $1,250 per
ounce, this hedge program provides $17.0 million in additional free cash flow from Sabodala through to
September 30, 2019.
v. Wahgnion Financing. In November 2017, following a competitive selection process, Teranga executed a
project finance mandate with a leading lending institution (the “Institution”) targeting a new financing facility of
$150 million, which will further fund the development of the Company’s Wahgnion Gold Project. In February
2018, technical due diligence was completed following site visits in both Senegal and Burkina Faso. Legal
due diligence is ongoing and is expected to be completed in the coming weeks, after which the Company
anticipates receiving a commitment letter from the Institution, confirming the terms and amount of the Facility,
with a targeted financial close in the second quarter 2018. Proceeds of this Facility will, in part, repay the $15
million drawn under the Société Générale Revolver Facility of $30 million. Additional details, will be made
available once the commitment letter has been received by the Company.
In addition to the sources of liquidity noted above, we may also source additional funding in the form of equity. Our
objective is to have a financing plan in place, which eliminates, or at least minimizes the requirement for issuing equity.
With the anticipated completion of the Facility in the second quarter, combined with cash on hand and cash flow from
ongoing operations, we believe we have sufficient financial resources to bring the Wahgnion Gold Project into
production. If external equity funding is subsequently required, these funds will be used to support our current and
longer-term growth projects and our exploration initiatives. Our cornerstone investor, Mr. David Mimran, retains pre-
emptive participation rights to maintain his current 21.5 percent ownership position in any future potential equity raise.
Although we have been successful in the past in financing our activities, there is no certainty that any required additional
financing will be successfully completed.
1 This is a non-IFRS performance measure. Please refer to the reconciliation of non-IFRS measures at the end of this MD&A.
2017 Annual Report 33
Management‘s Discussion and Analysis December 31, 2017
(US$000's)
Anticipated Sources & Uses 2018/2019
Cash Balance1
Sabodala Free Cash Flow2
Gold Forward Sales ($1,350 per ounce)3
Debt Facility (based on project finance facility mandate)4
Equipment Facility (based on indicative term sheets)5
Total Anticipated Sources
Wahgnion Pre-production Capital6
Wahgnion Pre-production Operating Costs7
Corporate Overhead
Repayment of Revolver Facility8
Consolidated Minimum Cash9
Total Anticipated Uses
Other Considerations10
88
88
17
165
10
368
232
19
20
15
20
306
62
1 Teranga’s consolidated cash and cash equivalents as of December 31, 2017 was $87.7 million
2 This Sabodala free cash flow is an estimate that is based on the updated life of mine plan and reserve estimate for the Sabodala project, as set
out in the Technical Report of Teranga for the Sabodala Project, Senegal, West Africa, dated August 30, 2017 (the “Sabodala Technical Report”).
See in particular Section 21 of the Sabodala Technical Report - Capital and Operating Costs.
3 The Company executed forward gold sales contracts totaling 187,500 ounces of gold commencing January 1, 2018 through September 30,
2019, at an average price of $1,340 per ounce of gold. The forward gold sales contracts can be settled at the option of Teranga in either cash or by
physical delivery of gold. As part of this forward gold sales program, 25,000 ounces of gold previously due for settlement during the fourth quarter
of 2017, was rolled over to now settle during the first quarter 2019. The Company has scheduled 26,500 ounces of gold for settlement in each of
the four quarters of 2018 as well as second quarter 2019. Lastly, the Company has scheduled 30,000 ounces for settlement during the third
quarter 2019. The incremental free cash flow benefit to Teranga is calculated by multiplying the total ounces under the forward sales program of
187,500 ounces of gold by the difference between the hedge price of $1,336 per ounce and the Company’s long-term gold price assumption of
$1,250 per ounce.
4 Teranga is working towards the completion of a net new $150 million secured project development facility which is subject to the completion of
all necessary regulatory approvals and the finalization of the facility and security documentation with a targeted financial close in the second
quarter 2018.
5 There is no guarantee Teranga will be able to negotiate and enter into an equipment finance facility for $10 million in respect of the Wahgnion
Project on terms that are acceptable to us. Any such equipment finance facility, if entered into, could be more or less than this amount.
6 See the Wahgnion Feasibility Study. Wahgnion pre-production capital costs of $232 million are an estimate only and excludes $12 million in
estimated construction readiness activities expected to be spent prior to major construction. Actual Wahgnion pre-production capital costs could
be greater or less than this amount.
7 See the Wahgnion Feasibility Study.
8 Proceeds from the debt facility will be used, in part, to repay amounts owing under the Revolver Facility with Société Generale. The Revolver
Facility will subsequently be terminated.
9 Consolidated minimum cash represents the minimum amount of cash or working capital that the Company considers as appropriate to conduct
day-to-day operations.
10 Other considerations (uses) is an estimate of potential other uses of the Company’s cash during the period, including, but not limited to,
acquisition costs to acquire an interest in the Afema project, discretionary exploration expenditures, financing costs and any cost overrun or
minimum cash requirements that might be contained in any completed debt financing agreement. Actual amounts may total more or less than the
aggregate amount specified.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has no off-balance sheet arrangements.
2017 Annual Report 34
Management‘s Discussion and Analysis December 31, 2017
FINANCIAL INSTRUMENTS
The Company manages its exposure to financial risks, including liquidity risk, credit risk, currency risk, market risk,
interest rate risk and price risk through a risk mitigation strategy. The Company generally does not acquire or issue
derivative financial instruments for trading or speculation.
On September 11, 2017, the Company entered into forward gold sales contracts with Macquarie Bank Limited for a
total of 131,000 ounces of gold at a price of $1,336 per ounce with revised quarterly settlements from March 29, 2018
to March 26, 2019. The Company anticipates settling 26,500 ounces in each quarter of 2018 and 25,000 ounces in
the first quarter of 2019. Of the 26,500 ounces to be settled by March 29, 2018, 16,125 ounces were settled in early
2018.
In early January 2018, the Company entered into deliverable forwards with Macquarie for a total of 22,000 ounces of
gold at prices of $1,321 and $1,323 per ounce with monthly settlements in January through to April 2018. On January
16, 2018, the Company entered into additional forward gold sales contracts with Macquarie for a total of 56,500 ounces
of gold at a price of $1,350 per ounce with monthly settlements between April to September 2019.
As a result, the Company has hedged about 50 percent of anticipated production over the next seven quarters at gold
prices above $1,320 per ounce to provide improved revenue certainty during construction of the Wahgnion Gold Project.
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
As at December 31, 2017, the Company had the following payments due on contractual obligations and commitments:
Payments Due By Period (US$ millions)
Revolving Line of Credit (i)
Franco-Nevada gold stream (ii)
Purchase obligations for supplies and services (iii)
Sustaining capital commitments (iv )
Growth capital commitments (v )
Afema Investment (v i)
Total
Total
< 1 year
1-3 years
4-5 years
>5 years
15.0
46.2
2.2
1.3
27.1
18.5
110.3
-
22.5
2.2
1.3
27.1
7.5
60.6
15.0
23.7
-
-
-
-
-
-
-
-
-
-
-
-
-
11.0
49.7
-
-
-
-
(i) In 2015, the Company secured a $30.0 million Revolver Facility of which $15.0 million was drawn at December 31, 2017.
(ii) On January 15, 2014, the Company completed a gold stream transaction with Franco-Nevada Corporation. The Company is required to deliver
22,500 ounces annually over the first six years followed by 6 percent of production from the Company’s existing properties, including those of the
OJVG, thereafter, in exchange for a deposit of $135.0 million. The commitment estimate assumes a gold price of $1,250 per ounce.
(iii) Purchase obligations for supplies and services - includes commitments related to maintenance and explosives services contracts.
(iv ) Sustaining capital commitments - purchase obligations for capital expenditures at Sabodala, which include only those items where binding
commitments have been entered into.
(v ) Growth capital commitments - purchase obligations for capital expenditures at the Wahgnion Gold Project, which include only those items where
binding commitments have been entered into.
(v i) On December 7, 2017, the Company entered into a memorandum of understanding with Sodim for the exploration and development of the Afema
land package in Côte d'Ivoire, for total cash consideration of $10.0 million, payable over four instalments. The first payment of $2.5 million was paid in
January 2018; a second payment of $2.5 million will be due upon the execution of the final agreement and the receipt of
the amended convention
and exploration permits from the government; a third payment of $2.5 million will be payable January 2019; and, a fourth payment of $2.5 million
upon delivery of a confirmation study or updated feasibility study with Teranga’s confirmation of its decision to proceed with the Afema Gold Project.
Under the terms of the memorandum of understanding, the Company maintains its 51 percent interest in the Afema mining lease and Afema permits
through the completion of a three-year $11.0 million exploration and community relations work program, increasing its interest to 70 percent on the
Afema mining license through the delivery of a positive economic evaluation of potential mining on the Afema land package and Teranga's
commitment to fund its 70 percent interest in the project through construction. Pursuant to the Company’s existing joint venture agreement with
Miminvest SA, a 3 percent royalty is payable to Miminvest in connection with Teranga’s share of production or product emanating from the Afema
mining lease as the land package was considered an exploration property.
2017 Annual Report 35
Management‘s Discussion and Analysis December 31, 2017
SABODALA GOLD OPERATIONS (“SGO”), SABODALA MINING COMPANY (“SMC”), WAHGNION GOLD
OPERATIONS SA (“WGO”) AND THE OROMIN JOINT VENTURE GROUP LTD. (“OJVG”) OPERATING
COMMITMENTS
The Company has the following operating commitments in respect of the SGO, SMC, WGO and the OJVG:
(cid:120)
(cid:120)
(cid:120)
(cid:120)
(cid:120)
Pursuant to the Company’s Senegal Mining Concession, a royalty of 5 percent is payable to the Republic of
Senegal based on the value of gold shipments, evaluated at the spot price on the shipment date for SGO.
Pursuant to the completion of the acquisition of the OJVG, the Company is required to make initial payments
totaling $10.0 million related to the waiver of the right for the Republic of Senegal to acquire an additional equity
interest in the exploration licenses converted to mine licenses when the ore is processed through the Sabodala
mill. The initial payment is to be used to finance social projects in the mine site region, which are determined by
the Republic of Senegal and will be paid either directly to suppliers for the completion of specific projects or to
specified ministries of the Republic of Senegal. An additional payment will become payable when the actual
cumulative production from the OJVG, net of mining royalties, multiplied by the Company’s weighted average gold
prices, multiplied by 1 percent, exceeds the initial payments.
Pursuant to the Company’s Senegal Mining Concession, $1.5 million is payable in 2018, and $1.2 million annually
thereafter for community projects and infrastructure to support local communities surrounding the Company’s
operations and social development of local authorities in the surrounding Kedougou region.
In addition to the Company’s corporate social responsibility spending, Teranga has agreed to establish a social
development fund which includes making a payment of $15.0 million to the Republic of Senegal at the end of the
mine operational life. As at December 31, 2017 $7.8 million was accrued which is the discounted value of the
$15.0 million future payment.
$350 thousand is payable annually for training of Directorate of Mines and Geology officers and Mines Ministry
and $30 thousand is payable annually for logistical support of the territorial administration of the region for SGO.
(cid:120) On May 1, 2016 SGO entered into a commitment with local communities around its Gora deposit to provide annual
social assistance funding. An amount of $400 thousand is payable in 2018 and $200 thousand annually thereafter,
until 2021.
(cid:120)
(cid:120)
(cid:120)
$250 thousand is payable annually, until 2019, to the Ministry of Environment pursuant to a forestry protocol with
the Government of Senegal.
Pursuant to the Company’s Burkina Faso Mining Concession, a sliding net smelter royalty of 3 to 5 percent of gold
sales, based on the daily spot price of gold, is payable to the government of Burkina Faso.
In addition, pursuant to the 2015 Burkina Faso Mining Code, 1 percent of monthly turnover (before tax) is to be
contributed to the mining fund for local development.
CONTINGENT LIABILITIES
Outstanding tax assessments
In April 2016, the Company receiv.ed a withdrawal of the 2011 tax assessment for all but $1.0 million, which remains
in dispute. No amounts were accrued relating to this matter.
Reserve payment
A reserve payment is payable to the Republic of Senegal, calculated on the basis of $6.50 for each ounce of new
reserves until December 31, 2012 and 1 percent of the trailing twelve-month gold price for each ounce of new reserve
beyond December 31, 2012 on the Sabodala mine license. As at December 31, 2017 $2.1 million was accrued as a
current liability.
2017 Annual Report 36
Management‘s Discussion and Analysis December 31, 2017
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The following are critical judgments and estimations that management has made in the process of applying the
Company’s accounting policies. These judgments and estimations have been identified as being “critical” to the
presentation of our financial condition and results of operations because they require us to make subjective and/or
complex judgments about matters that are inherently uncertain; or there is a reasonable likelihood that materially
different amounts could be reported under different conditions or using different assumptions and estimates.
Ore reserves
Management estimates its ore reserves based upon information compiled by qualified persons as defined in
accordance with NI 43-101 requirements. The estimated quantities of economically recoverable reserves are based
upon interpretations of geological models and require assumptions to be made regarding factors such as estimates of
short and long-term exchange rates, estimates of short and long-term commodity prices, future capital requirements
and future operating performance. Changes in reported reserve estimates can impact the carrying value of property,
plant and equipment, mine development expenditures, provision for mine restoration and rehabilitation, the recognition
of deferred tax assets, as well as the amount of depreciation and amortization charged to net profit within the
consolidated statements of comprehensive income.
Production start date
Management assesses the stage of each mine development project to determine when a mine moves into the
production stage. The criteria used to assess the start date of a mine are determined based on the unique nature of
each mine development project. The Company considers various relevant criteria to assess when the mine is
substantially complete, ready for its intended use and moves into the production phase. Some of the criteria include,
but are not limited to, the following:
(cid:120)
(cid:120)
(cid:120)
completion of a reasonable period of testing of the mine plant and equipment;
ability to produce metal in saleable form; and
ability to sustain ongoing production of metal.
When a mine development project moves into the production stage, the capitalization of certain mine construction costs
ceases and costs are either regarded as inventory or expensed, except for capitalizable costs related to mining asset
additions or improvements or mineable reserve development. It is also at this point that depreciation commences.
Stripping Costs in the production phase of a surface mine
Management assesses the costs associated with stripping activities in the production phase of surface mining.
Deferred stripping is defined as the excess waste material moved above the average strip ratio to provide access to
further quantities of ore that will be mined in future periods, which are estimated by management.
The cost of stripping activity in the production phase of surface mining will be recognized as an asset, only if, all of the
following are met:
(cid:120)
(cid:120)
(cid:120)
it is probable that the future economic benefit (improved access to the ore body) associated with the stripping
activity will flow to the entity;
the entity can identify the component of the ore body (mining phases) for which access has been improved; and
the costs relating to the stripping activity associated with that component can be measured reliably.
Once the cost associated with the stripping activity is deferred to asset, the cost or revalued amount will be amortized
on a units-of-production basis in the subsequent period.
Depreciation
The depreciable amount of property, plant and equipment is depreciated over their useful lives of the asset commencing
from the time the respective asset is ready for use. The Company uses the units-of-production (‘UOP’) method when
depreciating mining assets which results in a depreciation charge based on the contained ounces of gold milled. Mining
assets include buildings and property improvements, and plant and equipment.
The Company uses the straight-line method when depreciating office furniture and equipment, motor vehicles and
mobile equipment.
2017 Annual Report 37
Management‘s Discussion and Analysis December 31, 2017
Depreciation for each class of property, plant, and equipment is calculated using the following method:
Class of Property, Plant and Equipm ent
Buildings and property improvements
Plant and equipment
Office furniture and equipment
Motor vehicles
Mobile equipment
Method
UOP
UOP
Straight-line
Straight-line
Straight-line
Years
n/a
n/a
3 - 8 years
5 years
5 – 8 years
The assets’ residual values, depreciation method and useful lives are reviewed and adjusted, if appropriate, at each
reporting date. Capital work in progress is not depreciated.
Mine restoration and rehabilitation provision
Management assesses its mine restoration and rehabilitation provision each reporting period. Significant estimates
and assumptions are made in determining the provision for mine rehabilitation as there are numerous factors that will
affect the ultimate liability payable. These factors include estimates of the extent, the timing and the cost of rehabilitation
activities, technological changes, regulatory change, cost increases, and changes in discount rates. Those
uncertainties may result in actual expenditures differing from the amounts currently provided. The provision at the
reporting date represents management’s best estimate of the present value of the future rehabilitation costs required.
Changes to estimated future costs are recognized in the statement of financial position by adjusting the rehabilitation
asset and liability.
Impairment of non-current assets
Non-current assets are tested for impairment if there is an indicator of impairment. Where an indicator of impairment
exists, a formal estimate of the recoverable amount is made which is considered to be the higher of the fair value less
costs to sell and value in use. These assessments require the use of estimates and assumptions such as long-term
commodity prices, discount rates, future capital requirements, and operating performance. Fair value is determined as
the amount that would be obtained from the sale of the asset in an arm’s-length transaction between knowledgeable
and willing parties. Fair value for mineral assets is generally determined as the present value of estimated future cash
flows arising from the continued use of the asset. Cash flows are discounted by an appropriate discount rate to
determine the net present value.
Impairment assessments are conducted at the level of cash generating units
(“CGUs”). A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent
of the cash inflows from other assets or groups of assets. The Company classifies our Sabodala Gold Mine, Wahgnion
Gold Project and exploration projects as separate CGUs.
Taxes
Management is required to make estimations regarding the tax basis of assets and liabilities and related income tax
assets and liabilities and the measurement of income tax expense and indirect taxes. This requires management to
make estimates of future taxable profit or loss, and if actual results are significantly different than our estimates, the
ability to realize any deferred tax assets or discharge deferred tax liabilities on our consolidated statement of financial
position could be impacted.
Contingencies
Contingencies can be either possible assets or possible liabilities arising from past events which, by their nature, will
only be resolved when one or more future events not wholly within the Company’s control occur or fail to occur. The
assessment of such contingencies inherently involves the exercise of significant judgment and estimates of the outcome
of future events. In assessing loss contingencies related to legal proceedings that are pending against us or unasserted
claims, that may result in such proceedings or regulatory or government actions that may negatively impact the
Company’s business or operations, the Company with assistance from its legal counsel evaluates the perceived merits
of any legal proceedings or unasserted claims or actions as well as the perceived merits of the nature and amount of
relief sought or expected to be sought, when determining the amount, if any, to recognize as a contingent liability or
assessing the impact on the carrying value of assets. Contingent assets are not recognized in the consolidated financial
statements.
2017 Annual Report 38
Management‘s Discussion and Analysis December 31, 2017
Determination of purchase price allocation
Business combinations require the Company to determine the identifiable assets and liabilities acquired and the
allocation of the purchase consideration based on the fair value of these assets and liabilities. This requires
management to make judgements and estimates to determine the fair value, including the amount of mineral reserves
and resources acquired, future metal prices, future operating costs, capital expenditure requirements and discount
rates.
NON-IFRS FINANCIAL MEASURES
The Company provides some non-IFRS financial measures as supplementary information that management believes
may be useful to investors to explain the Company’s financial results.
Beginning in the second quarter of 2013, we adopted an “all-in sustaining costs” measure consistent with the guidance
issued by the World Gold Council (“WGC”) on June 27, 2013. The Company believes that the use of all-in sustaining
costs is helpful to analysts, investors and other stakeholders of the Company in assessing its operating performance,
its ability to generate free cash flow from current operations and its overall value. This measure is helpful to
governments and local communities in understanding the economics of gold mining. The “all-in sustaining costs” is an
extension of existing “cash cost” metrics and incorporate costs related to sustaining production.
“Total cash cost per ounce sold” is a common financial performance measure in the gold mining industry but has no
standard meaning under IFRS. The Company reports total cash costs on a sales basis. We believe that, in addition
to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the
Company’s performance and ability to generate cash flow. Accordingly, it is intended to provide additional information
and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with
IFRS. The measure, along with sales, is considered to be a key indicator of a Company’s ability to generate operating
earnings and cash flow from its mining operations.
Total cash costs figures are calculated in accordance with a standard developed by The Gold Institute, which was a
worldwide association of suppliers of gold and gold products and included leading North American gold producers. The
Gold Institute ceased operations in 2002, but the standard is considered the accepted standard of reporting cash cost
of production in North America. Adoption of the standard is voluntary and the cost measures presented may not be
comparable to other similarly titled measure of other companies.
The WGC definition of all-in sustaining costs seeks to extend the definition of total cash costs by adding corporate
general and administrative costs, reclamation and remediation costs (including accretion and amortization), exploration
and study costs (capital and expensed), capitalized stripping costs and sustaining capital expenditures and represents
the total costs of producing gold from current operations. All-in sustaining costs exclude income tax payments, interest
costs, costs related to business acquisitions and items needed to normalize earnings. Consequently, this measure is
not representative of all of the Company’s cash expenditures. In addition, the calculation of all-in sustaining costs and
all-in costs does not include depreciation expense as it does not reflect the impact of expenditures incurred in prior
periods. Therefore, it is not indicative of the Company’s overall profitability.
The Company also expands upon the WGC definition of all-in sustaining costs by presenting an additional measure of
“all-in sustaining costs (excluding cash / (non-cash) inventory movements and amortized advanced royalty costs)”.
This measure excludes cash and non-cash inventory movements and amortized advanced royalty costs which
management does not believe to be true cash costs and are not fully indicative of performance for the period.
“Total cash costs per ounce”, “all-in sustaining costs per ounce” and “all-in sustaining costs (excluding cash / (non-
cash) inventory movements and amortized advanced royalty costs)” are intended to provide additional information only
and do not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of
operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these
measures differently. The following tables reconcile these non-IFRS measures to the most directly comparable IFRS
measure.
In this MD&A, the Company has amended its “total cash costs per ounce” and “all in sustaining costs per ounce” figures
from those previously disclosed in prior periods, by removing adjustments which management does not believe to be
significant.
“Average realized price” is a financial measure with no standard meaning under IFRS. Management uses this measure
to better understand the price realized in each reporting period for gold and silver sales. Average realized price
excludes from revenues unrealized gains and losses on non-hedge derivative contracts. The average realized price is
2017 Annual Report 39
Management‘s Discussion and Analysis December 31, 2017
intended to provide additional information only and does not have any standardized definition under IFRS; it should not
be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Other
companies may calculate this measure differently.
“Earnings before interest, taxes, depreciation and amortization” (“EBITDA”) is a non-IFRS financial measure, which
excludes income tax, finance costs (before unwinding of discounts), interest income, depreciation and amortization,
and non-cash impairment charges from net earnings. EBITDA is intended to provide additional information to investors
and analysts and do not have any standardized definition under IFRS and should not be considered in isolation or as
a substitute for measures of performance prepared in accordance with IFRS. Management believes that EBITDA is a
valuable indicator of our ability to generate liquidity by producing operating cash flow to: fund working capital needs,
service debt obligations, and fund capital expenditures.
“Free cash flow” is a non-IFRS financial measure. The Company calculates free cash flow as net cash flow provided
by operating activities less sustaining capital expenditures. The Company believes this to be a useful indicator of our
ability generate cash for growth initiatives. Other companies may calculate this measure differently.
2017 Annual Report 40
Management‘s Discussion and Analysis December 31, 2017
RECONCILIATION OF NON-IFRS MEASURES
1. The reconciliation cash costs per ounce, cost of sales per ounce, all-in sustaining costs, and all-in sustaining costs
(excluding cash / (non-cash) inventory movements and amortized advanced royalty costs) follows below.
(US$000's, except where indicated)
Three months ended December 31, Twelve months ended December 31,
Gold produced1 (oz)
Gold sold (oz)
Cash costs per ounce sold
Mine operation expenses
2017
2016
2017
2016
67,934
43,987 233,267 216,735
68,944
46,523 231,078 217,652
48,166
33,465 168,689 137,486
Less: Regional administration costs
(689) (699) (1,996) (2,105)
Total cash costs
47,477
32,766 166,693 135,381
Total cash costs per ounce sold
689 704 721 622
Cost of sales per ounce sold
Cost of sales
64,149
43,022 222,113 181,528
Total cost of sales per ounce sold
930 925 961 834
All-in sustaining costs
Total cash costs
Administration expenses2
Share-based compensation
Capitalized deferred stripping
47,477
32,766 166,693 135,381
4,600
4,236
12,580
10,991
935 (538)
2,580
4,405
7,655
4,822
29,428
18,492
Capitalized reserve development
965
2,923
6,113
7,138
Mine site sustaining capital
All-in sustaining costs
3,006
4,608
19,256
25,874
64,638
48,817 236,650 202,281
All-in sustaining costs per ounce sold
938
1,049
1,024 929
All-in sustaining costs (excluding cash / (non-cash)
inventory movements and amortized advanced
royalty costs)
All-in sustaining costs
64,638
48,817 236,650 202,281
Amortization of advanced royalties
(867) (357) (3,003) (2,557)
Inventory movements - cash
(4,495)
5,658 (15,786)
11,655
All-in sustaining costs (excluding cash / (non-cash)
inventory movements and amortized advanced
royalty costs)
All-in sustaining costs (excluding cash / (non-cash)
inventory movements and amortized advanced
royalty costs) per ounce
59,276
54,118 217,861 211,379
860
1,163 943 971
1 Gold produced represents change in gold in circuit inventory plus gold recovered during the period.
2 Administration expenses include regional administration costs and exclude Corporate depreciation.
2. Free cash flow is a non-IFRS performance measure that does not have a standard meaning under IFRS. Teranga
defines free cash flow net cash flow provided by operating activities less sustaining capital expenditures.
3. Earnings before interest, taxes, depreciation and amortization (“EBITDA”) is calculated as follows:
2017 Annual Report 41
Management‘s Discussion and Analysis December 31, 2017
(US$000's)
Profit / (loss) for the period
Add: finance costs
Less: finance income
Adjust: income tax expense
Add: depreciation and amortization
Three months ended December 31, Twelve months ended December 31,
2017
5,958
863
(44)
3,410
16,443
2016
(1,492)
551
(25)
8,563
9,956
2017
34,530
3,042
(192)
2,436
55,519
2016
27,891
2,366
(51)
23,327
45,640
Earnings before interest, taxes, depreciation and
amortization
26,630
17,553
95,335
99,173
OUTSTANDING SHARE DATA
At December 31, 2017 the Company had 107,343,902 outstanding shares.
TRANSACTIONS WITH RELATED PARTIES
During the three and year ended December 31, 2017, there were transactions totaling $0.1 million between the
Company and director-related entities.
The Company has an exploration agreement with Miminvest, a related party, to identify and acquire gold exploration
stage mining opportunities in Côte d'Ivoire. Miminvest is a company established to invest in gold and natural resources
in West Africa and is controlled by the Mimran family and Mr. David Mimran, a director and the largest shareholder of
Teranga. Miminvest holds five existing exploration permits, representing 1,838 km2 in Côte d'Ivoire.
Under the terms of the exploration agreement, a separate entity was created and is owned and funded by Teranga.
Miminvest transferred its permits into the entity and in exchange retains a net smelter royalty interest of 3 percent and
will provide ongoing in-country strategic advice. Furthermore, the entity will pursue additional exploration projects in
Côte d'Ivoire outside of the existing Miminvest permits. In 2017, Teranga paid Miminvest $0.5 million for all direct and
reasonable costs associated with exploration work related to permits transferred in 2016.
SHAREHOLDINGS
Teranga’s 90 percent shareholding in SGO, the company operating the Sabodala gold mine, is held 89.5 percent
through a Mauritius holding company, Sabodala Gold Mauritius Limited (“SGML”), and the remaining 0.5 percent by
individuals nominated by SGML to be on the board of directors in order to meet the minimum shareholding requirements
under Senegalese law. Upon death or resignation, a share individually held would be transferred to another
representative of SGML or added to its current 89.5 percent shareholding according to the circumstances at the time.
SHARE CAPITAL
On May 2, 2017, the shareholders of the Company approved a five-for-one consolidation of the common shares of the
Company. The common shares began trading on a consolidated basis on the Toronto Stock Exchange and Australian
Securities Exchange on May 8, 2017. All references to share and per share amounts in this MD&A have been
retroactively restated to give effect to this share consolidation, unless otherwise stated.
After a cost benefit analysis, management deemed that it was in the best interests of its shareholders to delist from the
Australian Securities Exchange (“ASX”). The Company concluded that the ongoing administration and compliance
costs required to maintain a secondary listing on the ASX outweighed the benefits. On September 14, 2017, the
Company was removed from the official list of the Australian Securities Exchange at the close of trading. Teranga’s
common shares continue to be listed on the Toronto Stock Exchange.
On December 15, 2017, the Company commenced trading in the United States on the OTCQX market under the symbol
TGCDF. The new platform enables the Company to broaden our exposure to U.S. retail and institutional shareholders
and provide U.S. shareholders with timely news and information to help them better analyze, value and trade our
securities.
2017 Annual Report 42
Management‘s Discussion and Analysis December 31, 2017
CEO/CFO CERTIFICATION
The Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) are responsible for establishing
and maintaining disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”), as
those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings,
for the Company.
The Company’s CEO and CFO certify that, as at December 31, 2017, the Company’s DC&P have been designed to
provide reasonable assurance that material information relating to the Company is made known to them by others,
particularly during the period in which the interim filings are being prepared; and information required to be disclosed
by the Company in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is
recorded, processed, summarized and reported within the time periods specified in securities legislation. They also
certify that the Company’s ICFR have been designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s
GAAP.
The control framework the Company’s CEO and CFO used to design the Company’s ICFR is The Committee of
Sponsoring Organizations of the Treadway Commission (“COSO”) framework issued on May 14, 2013. There is no
material weakness relating to the design of ICFR. In 2017, the Company has included the scope of the design of ICFR
and DC&P to include the controls, policies and procedures of the entities acquired as part of the Gryphon Minerals
Limited acquisition on October 13, 2016. There have been no other material changes in the Company’s design of the
ICFR that occurred during the twelve months ended December 31, 2017 which has materially affected, or is reasonably
likely to materially affect the Company’s ICFR.
RISKS AND UNCERTAINTIES
The Company identified a number of risk factors to which it is subject to in its Annual Information Form dated March
29, 2017 and filed for the year ended December 31, 2016. These various financial and operational risks and
uncertainties continue to be relevant to an understanding of our business, and could have a significant impact on
profitability and levels of operating cash flow. These risks and uncertainties include, but are not limited to: fluctuations
in metal prices (principally the price of gold), capital and operating cost estimates, borrowing risks, production estimates,
need for additional financing, uncertainty in the estimation of mineral reserves and mineral resources, the inherent
danger of mining, infrastructure risk, insured and uninsured risks, environmental risks and regulations, government
regulation, ability to obtain and renew licenses and permits, foreign operations risks, title to properties, competition,
dependence on key personnel, currency, repatriation of earnings, adverse changes to taxation laws, West African
political risks, risk of a disease outbreak impacting our West African workforce and stock exchange price fluctuations.
FORWARD LOOKING STATEMENTS
This MD&A contains certain statements that constitute forward-looking information within the meaning of applicable
securities laws ("forward-looking statements"), which reflects management's expectations regarding Teranga's future
growth opportunities, results of operations, performance (both operational and financial) and business prospects
(including the timing and development of new deposits and the success of exploration activities) and other opportunities.
Wherever possible, words such as “plans”, “expects”, “does not expect”, “scheduled”, “trends”, “indications”, “potential”,
“estimates”, “predicts”, “anticipate”, “to establish” or “does not anticipate”, “believe”, “intend”, “ability to” and similar
expressions or statements that certain actions, events or results “may”, “could”, “would”, “might”, “will”, or are "likely" to
be taken, occur or be achieved, have been used to identify such forward looking information. Specific forward-looking
statements include, without limitation, all disclosure regarding possible events, conditions or results of operations, future
economic conditions and anticipated courses of action. Although the forward-looking statements contained in this
MD&A reflect management's current beliefs based upon information currently available to management and based
upon what management believes to be reasonable assumptions, Teranga cannot be certain that actual results will be
consistent with such forward-looking information. Such forward-looking statements are based upon assumptions,
opinions and analysis made by management in light of its experience, current conditions and its expectations of future
developments that management believe to be reasonable and relevant but that may prove to be incorrect. These
assumptions include, among other things, the ability to obtain any requisite governmental approvals, the accuracy of
mineral reserve and mineral resource estimates, gold price, exchange rates, fuel and energy costs, future economic
conditions, anticipated future estimates of free cash flow, and courses of action. Teranga cautions you not to place
undue reliance upon any such forward-looking statements.
The risks and uncertainties that may affect forward-looking statements include, among others: the inherent risks
involved in exploration and development of mineral properties, including government approvals and permitting, changes
2017 Annual Report 43
Management‘s Discussion and Analysis December 31, 2017
in economic conditions, changes in the worldwide price of gold and other key inputs, changes in mine plans and other
factors, such as project execution delays, many of which are beyond the control of Teranga, as well as other risks and
uncertainties which are more fully described in Teranga's Annual Information Form dated March 30, 2017, and in other
filings of Teranga with securities and regulatory authorities which are available at www.sedar.com. Teranga does not
undertake any obligation to update forward-looking statements should assumptions related to these plans, estimates,
projections, beliefs and opinions change. Nothing in this MD&A should be construed as either an offer to sell or a
solicitation to buy or sell Teranga securities. All references to Teranga include its subsidiaries unless the context
requires otherwise.
QUALIFIED PERSONS STATEMENT
The technical information contained in this MD&A relating to the Sabodala open pit mineral reserve estimates is based
on, and fairly represents, information compiled by Mr. Stephen Ling, P. Eng who is a member of the Professional
Engineers Ontario. Mr. Ling is a full time employee of Teranga and is not "independent" within the meaning of NI 43-
101. Mr. Ling has sufficient experience which is relevant to the style of mineralisation and type of deposit under
consideration and to the activity which he is undertaking to qualify as a "Qualified Person" under NI 43-101 Standards
of Disclosure for Mineral Projects. Mr. Ling has consented to the inclusion in this MD&A of the matters based on his
compiled information in the form and context in which it appears in this MD&A.
The technical information contained in this MD&A relating to Sabodala mineral resource estimates is based on, and
fairly represents, information compiled by Ms. Patti Nakai-Lajoie. Ms. Nakai-Lajoie, P. Geo., is a Member of the
Association of Professional Geoscientists of Ontario. Ms. Nakai-Lajoie is a full time employee of Teranga and is not
"independent" within the meaning of NI 43-101. Ms. Nakai-Lajoie has sufficient experience which is relevant to the
style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as
a "Qualified Person" under NI 43-101 Standards of Disclosure for Mineral Projects. Ms. Nakai-Lajoie has consented
to the inclusion in this MD&A of the matters based on her compiled information in the form and context in which it
appears in this MD&A.
The technical information contained in this MD&A relating to the Sabodala underground ore reserves estimates is based
on, and fairly represents, information compiled by Jeff Sepp, P. Eng., of Roscoe Postle Associates Inc. (“RPA”), who
is a member of the Professional Engineers Ontario. Mr. Sepp is “independent” within the meaning of NI 43-101. Mr.
Sepp has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration
and to the activity he is undertaking to qualify as a “Qualified Person” under NI 43-101 Standards of Disclosure for
Mineral Projects. Mr. Sepp has consented to the inclusion in this MD&A of the matters based on his compiled
information in the form and context in which it appears in this MD&A.
The technical information contained in this MD&A relating to the Wahgnion open pit mineral reserve estimates is based
on, and fairly represents, information compiled by Mr. Glen Ehasoo, P. Eng., of RPA, who is a member of the
Association of Professional Engineers and Geoscientists of British Columbia. Mr. Ehasoo is "independent" within the
meaning of NI 43-101. Mr. Ehasoo has sufficient experience which is relevant to the style of mineralisation and type
of deposit under consideration and to the activity which he is undertaking to qualify as a “Qualified Person” under NI
43-101 Standards of Disclosure for Mineral Projects. Mr. Ehasoo has consented to the inclusion in this MD&A of the
matters based on his compiled information in the form and context in which it appears in this MD&A.
The technical information contained in this MD&A relating to Wahgnion mineral resource estimates is based on, and
fairly represents, information compiled by Mr. David Ross, P.Geo., of RPA, who is a Member of the Association of
Professional Geoscientists of Ontario. Mr. Ross is "independent" within the meaning of NI 43-101. Mr. Ross has
sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the
activity which he is undertaking to qualify as a “Qualified Person” under NI 43-101 Standards of Disclosure for Mineral
Projects. Mr. Ross has consented to the inclusion in this MD&A of the matters based on his compiled information in
the form and context in which it appears in this MD&A.
Teranga's exploration programs are being managed by Peter Mann, FAusIMM. Mr. Mann is a full time employee of
Teranga and is not "independent" within the meaning of NI 43-101. Mr. Mann has sufficient experience which is relevant
to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to
qualify as a “Qualified Person” as under NI 43-101 Standards of Disclosure for Mineral Projects. The technical
information contained in this MD&A relating to exploration results are based on, and fairly represents, information
compiled by Mr. Mann. Mr. Mann has verified and approved the data disclosed in this release, including the sampling,
analytical and test data underlying the information. The samples are prepared at site and assayed in the SGS laboratory
located at the site. Analysis for diamond drilling is sent for fire assay analysis at ALS Johannesburg, South Africa. Mr.
Mann has consented to the inclusion in this MD&A of the matters based on his compiled information in the form and
context in which it appears in this MD&A.
2017 Annual Report 44
Management‘s Discussion and Analysis December 31, 2017
Teranga's disclosure of mineral reserve and mineral resource information is governed by NI 43-101 under the guidelines
set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") Standards on Mineral Resources and
Mineral Reserves, adopted by the CIM Council, as may be amended from time to time by the CIM ("CIM Standards").
There can be no assurance that those portions of mineral resources that are not mineral reserves will ultimately be
converted into mineral reserves.
Teranga confirms that it is not aware of any new information or data that materially affects the information included in
the technical reports for the Sabodala Project (August 30, 2017) and the Wahgnion Project (October 20, 2017) pursuant
to National Instrument 43-101 - Standards of Disclosure for Mineral Projects (the “Technical Reports”), or year end
2017 results, market announcements and, in the case of estimates of Mineral Resources, that all material assumptions
and technical parameters underpinning the estimates in the relevant market announcements concerning the Technical
Reports continue to apply and have not materially changed.
2017 Annual Report 45
(cid:48)(cid:36)(cid:49)(cid:36)(cid:42)(cid:40)(cid:48)(cid:40)(cid:49)(cid:55)(cid:182)(cid:54)(cid:3)(cid:53)(cid:40)(cid:54)(cid:51)(cid:50)(cid:49)(cid:54)(cid:44)(cid:37)(cid:44)(cid:47)(cid:44)(cid:55)(cid:60)(cid:3)
(cid:41)(cid:50)(cid:53)(cid:3)(cid:41)(cid:44)(cid:49)(cid:36)(cid:49)(cid:38)(cid:44)(cid:36)(cid:47)(cid:3)(cid:53)(cid:40)(cid:51)(cid:50)(cid:53)(cid:55)(cid:44)(cid:49)(cid:42)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:69)(cid:72)(cid:72)(cid:81)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:72)(cid:71)(cid:3)
(cid:69)(cid:92)(cid:3)(cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:76)(cid:81)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:44)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3) (cid:68)(cid:86)(cid:3) (cid:76)(cid:86)(cid:86)(cid:88)(cid:72)(cid:71)(cid:3) (cid:69)(cid:92)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:44)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3) (cid:37)(cid:82)(cid:68)(cid:85)(cid:71)(cid:17)(cid:3) (cid:48)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:68)(cid:70)(cid:78)(cid:81)(cid:82)(cid:90)(cid:79)(cid:72)(cid:71)(cid:74)(cid:72)(cid:86)(cid:3) (cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:77)(cid:88)(cid:71)(cid:74)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:72)(cid:86)(cid:87)(cid:76)(cid:80)(cid:68)(cid:87)(cid:72)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:15)(cid:3) (cid:90)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3) (cid:85)(cid:72)(cid:79)(cid:72)(cid:89)(cid:68)(cid:81)(cid:87)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:70)(cid:75)(cid:82)(cid:76)(cid:70)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:83)(cid:85)(cid:76)(cid:81)(cid:70)(cid:76)(cid:83)(cid:79)(cid:72)(cid:86)(cid:17)(cid:3) (cid:48)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:80)(cid:68)(cid:76)(cid:81)(cid:87)(cid:68)(cid:76)(cid:81)(cid:86)(cid:3) (cid:68)(cid:81)(cid:3) (cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3) (cid:86)(cid:92)(cid:86)(cid:87)(cid:72)(cid:80)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:86)(cid:3)
(cid:87)(cid:82)(cid:3) (cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3) (cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3) (cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:87)(cid:85)(cid:68)(cid:81)(cid:86)(cid:68)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:68)(cid:88)(cid:87)(cid:75)(cid:82)(cid:85)(cid:76)(cid:93)(cid:72)(cid:71)(cid:15)(cid:3) (cid:68)(cid:86)(cid:86)(cid:72)(cid:87)(cid:86)(cid:3)
(cid:86)(cid:68)(cid:73)(cid:72)(cid:74)(cid:88)(cid:68)(cid:85)(cid:71)(cid:72)(cid:71)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:85)(cid:82)(cid:83)(cid:72)(cid:85)(cid:3)(cid:85)(cid:72)(cid:70)(cid:82)(cid:85)(cid:71)(cid:86)(cid:3)(cid:80)(cid:68)(cid:76)(cid:81)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:17)(cid:3)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:15)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3) (cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:38)(cid:82)(cid:80)(cid:80)(cid:76)(cid:87)(cid:87)(cid:72)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:37)(cid:82)(cid:68)(cid:85)(cid:71)(cid:3) (cid:82)(cid:73)(cid:3) (cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:75)(cid:68)(cid:86)(cid:3) (cid:80)(cid:72)(cid:87)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:182)(cid:86)(cid:3) (cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)
(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3) (cid:85)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:86)(cid:70)(cid:82)(cid:83)(cid:72)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:81)(cid:81)(cid:88)(cid:68)(cid:79)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:85)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:37)(cid:82)(cid:68)(cid:85)(cid:71)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:89)(cid:68)(cid:79)(cid:17)(cid:3)(cid:3)
(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3) (cid:83)(cid:85)(cid:76)(cid:82)(cid:85)(cid:3)
(cid:87)(cid:82)(cid:3) (cid:86)(cid:88)(cid:69)(cid:80)(cid:76)(cid:87)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:182)(cid:86)(cid:3) (cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:86)(cid:15)(cid:3) (cid:40)(cid:85)(cid:81)(cid:86)(cid:87)(cid:3) (cid:9)(cid:3) (cid:60)(cid:82)(cid:88)(cid:81)(cid:74)(cid:3) (cid:47)(cid:47)(cid:51)(cid:15)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3) (cid:68)(cid:81)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)
(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:74)(cid:72)(cid:81)(cid:72)(cid:85)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:68)(cid:70)(cid:70)(cid:72)(cid:83)(cid:87)(cid:72)(cid:71)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:76)(cid:85)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:73)(cid:82)(cid:79)(cid:79)(cid:82)(cid:90)(cid:86)(cid:17)(cid:3)(cid:3)
(cid:53)(cid:76)(cid:70)(cid:75)(cid:68)(cid:85)(cid:71)(cid:3)(cid:60)(cid:82)(cid:88)(cid:81)(cid:74)(cid:3)(cid:3)
(cid:51)(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:38)(cid:75)(cid:76)(cid:72)(cid:73)(cid:3)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:85)(cid:3)
(cid:49)(cid:68)(cid:89)(cid:76)(cid:81)(cid:3)(cid:39)(cid:92)(cid:68)(cid:79)(cid:3)(cid:3)
(cid:38)(cid:75)(cid:76)(cid:72)(cid:73)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:85)(cid:3)
(cid:21)(cid:19)(cid:20)(cid:26)(cid:3)(cid:36)(cid:81)(cid:81)(cid:88)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:3)(cid:23)(cid:25)(cid:3)
(cid:44)(cid:49)(cid:39)(cid:40)(cid:51)(cid:40)(cid:49)(cid:39)(cid:40)(cid:49)(cid:55)(cid:3)(cid:36)(cid:56)(cid:39)(cid:44)(cid:55)(cid:50)(cid:53)(cid:54)(cid:182)(cid:3)(cid:53)(cid:40)(cid:51)(cid:50)(cid:53)(cid:55)(cid:3)
(cid:55)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:54)(cid:75)(cid:68)(cid:85)(cid:72)(cid:75)(cid:82)(cid:79)(cid:71)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3)(cid:42)(cid:82)(cid:79)(cid:71)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3)(cid:42)(cid:82)(cid:79)(cid:71)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3)(cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)(cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:76)(cid:86)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:86)(cid:3) (cid:68)(cid:87)(cid:3) (cid:39)(cid:72)(cid:70)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3) (cid:22)(cid:20)(cid:15)(cid:3) (cid:21)(cid:19)(cid:20)(cid:26)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:21)(cid:19)(cid:20)(cid:25)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)
(cid:82)(cid:73)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:72)(cid:75)(cid:72)(cid:81)(cid:86)(cid:76)(cid:89)(cid:72)(cid:3) (cid:76)(cid:81)(cid:70)(cid:82)(cid:80)(cid:72)(cid:15)(cid:3) (cid:70)(cid:75)(cid:68)(cid:81)(cid:74)(cid:72)(cid:86)(cid:3) (cid:76)(cid:81)(cid:3) (cid:72)(cid:84)(cid:88)(cid:76)(cid:87)(cid:92)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:70)(cid:68)(cid:86)(cid:75)(cid:3) (cid:73)(cid:79)(cid:82)(cid:90)(cid:86)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:92)(cid:72)(cid:68)(cid:85)(cid:86)(cid:3) (cid:87)(cid:75)(cid:72)(cid:81)(cid:3) (cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:68)(cid:3) (cid:86)(cid:88)(cid:80)(cid:80)(cid:68)(cid:85)(cid:92)(cid:3) (cid:82)(cid:73)(cid:3) (cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3)
(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:83)(cid:82)(cid:79)(cid:76)(cid:70)(cid:76)(cid:72)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:68)(cid:81)(cid:68)(cid:87)(cid:82)(cid:85)(cid:92)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)
(cid:48)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:10)(cid:86)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)
(cid:48)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:76)(cid:86)(cid:3) (cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:73)(cid:68)(cid:76)(cid:85)(cid:3) (cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:86)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:76)(cid:81)(cid:3)
(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:3) (cid:68)(cid:86)(cid:3) (cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)
(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3)
(cid:71)(cid:72)(cid:87)(cid:72)(cid:85)(cid:80)(cid:76)(cid:81)(cid:72)(cid:86)(cid:3) (cid:76)(cid:86)(cid:3) (cid:81)(cid:72)(cid:70)(cid:72)(cid:86)(cid:86)(cid:68)(cid:85)(cid:92)(cid:3) (cid:87)(cid:82)(cid:3) (cid:72)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:73)(cid:85)(cid:72)(cid:72)(cid:3) (cid:73)(cid:85)(cid:82)(cid:80)(cid:3) (cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:17)(cid:3)
(cid:44)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:3) (cid:86)(cid:88)(cid:70)(cid:75)(cid:3)
(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)
(cid:50)(cid:88)(cid:85)(cid:3) (cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:76)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3) (cid:68)(cid:81)(cid:3) (cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:86)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:69)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3) (cid:82)(cid:81)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:86)(cid:17)(cid:3) (cid:58)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:76)(cid:68)(cid:81)(cid:3)(cid:74)(cid:72)(cid:81)(cid:72)(cid:85)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:68)(cid:70)(cid:70)(cid:72)(cid:83)(cid:87)(cid:72)(cid:71)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:17)(cid:3)(cid:55)(cid:75)(cid:82)(cid:86)(cid:72)(cid:3)(cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:90)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:92)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:72)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:83)(cid:79)(cid:68)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3) (cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3) (cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3) (cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:68)(cid:69)(cid:82)(cid:88)(cid:87)(cid:3) (cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:73)(cid:85)(cid:72)(cid:72)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:17)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:17)(cid:3) (cid:55)(cid:75)(cid:72)(cid:3) (cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:71)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3) (cid:86)(cid:72)(cid:79)(cid:72)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3) (cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:3) (cid:82)(cid:81)(cid:3)
(cid:36)(cid:81)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:76)(cid:81)(cid:89)(cid:82)(cid:79)(cid:89)(cid:72)(cid:86)(cid:3) (cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:76)(cid:81)(cid:74)(cid:3) (cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:71)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:68)(cid:69)(cid:82)(cid:88)(cid:87)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:80)(cid:82)(cid:88)(cid:81)(cid:87)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)
(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:76)(cid:86)(cid:78)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:17)(cid:3)(cid:44)(cid:81)(cid:3)
(cid:80)(cid:68)(cid:78)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:82)(cid:86)(cid:72)(cid:3) (cid:85)(cid:76)(cid:86)(cid:78)(cid:3) (cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:3) (cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:3) (cid:85)(cid:72)(cid:79)(cid:72)(cid:89)(cid:68)(cid:81)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:81)(cid:87)(cid:76)(cid:87)(cid:92)(cid:10)(cid:86)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3)
(cid:73)(cid:68)(cid:76)(cid:85)(cid:3)
(cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:76)(cid:81)(cid:3) (cid:82)(cid:85)(cid:71)(cid:72)(cid:85)(cid:3) (cid:87)(cid:82)(cid:3) (cid:71)(cid:72)(cid:86)(cid:76)(cid:74)(cid:81)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:71)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:70)(cid:76)(cid:85)(cid:70)(cid:88)(cid:80)(cid:86)(cid:87)(cid:68)(cid:81)(cid:70)(cid:72)(cid:86)(cid:15)(cid:3) (cid:69)(cid:88)(cid:87)(cid:3) (cid:81)(cid:82)(cid:87)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:83)(cid:88)(cid:85)(cid:83)(cid:82)(cid:86)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3) (cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:81)(cid:3) (cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:73)(cid:73)(cid:72)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)(cid:72)(cid:81)(cid:87)(cid:76)(cid:87)(cid:92)(cid:10)(cid:86)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:17)(cid:3)(cid:36)(cid:81)(cid:3)
(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:68)(cid:79)(cid:86)(cid:82)(cid:3) (cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:86)(cid:3) (cid:72)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:83)(cid:82)(cid:79)(cid:76)(cid:70)(cid:76)(cid:72)(cid:86)(cid:3) (cid:88)(cid:86)(cid:72)(cid:71)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:72)(cid:86)(cid:87)(cid:76)(cid:80)(cid:68)(cid:87)(cid:72)(cid:86)(cid:3)(cid:80)(cid:68)(cid:71)(cid:72)(cid:3)(cid:69)(cid:92)(cid:3)(cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:68)(cid:86)(cid:3)(cid:90)(cid:72)(cid:79)(cid:79)(cid:3)(cid:68)(cid:86)(cid:3)(cid:72)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:89)(cid:72)(cid:85)(cid:68)(cid:79)(cid:79)(cid:3)(cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:17)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)
(cid:77)(cid:88)(cid:71)(cid:74)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:69)(cid:72)(cid:79)(cid:76)(cid:72)(cid:89)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3)(cid:76)(cid:86)(cid:3)(cid:86)(cid:88)(cid:73)(cid:73)(cid:76)(cid:70)(cid:76)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3)(cid:68)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)
(cid:50)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:44)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:3)(cid:73)(cid:68)(cid:76)(cid:85)(cid:79)(cid:92)(cid:15)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:79)(cid:79)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:86)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:55)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:3)
(cid:42)(cid:82)(cid:79)(cid:71)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:39)(cid:72)(cid:70)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3)(cid:22)(cid:20)(cid:15)(cid:3)(cid:21)(cid:19)(cid:20)(cid:26)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:21)(cid:19)(cid:20)(cid:25)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:87)(cid:86)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:87)(cid:86)(cid:3)(cid:70)(cid:68)(cid:86)(cid:75)(cid:3)(cid:73)(cid:79)(cid:82)(cid:90)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:81)(cid:3)
(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:44)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:17)(cid:3)
(cid:41)(cid:72)(cid:69)(cid:85)(cid:88)(cid:68)(cid:85)(cid:92)(cid:3)(cid:21)(cid:21)(cid:15)(cid:3)(cid:21)(cid:19)(cid:20)(cid:27)(cid:3)
(cid:55)(cid:82)(cid:85)(cid:82)(cid:81)(cid:87)(cid:82)(cid:15)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3)(cid:3)
(cid:36)(cid:3)(cid:80)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3)(cid:73)(cid:76)(cid:85)(cid:80)(cid:3)(cid:82)(cid:73)(cid:3)(cid:40)(cid:85)(cid:81)(cid:86)(cid:87)(cid:3)(cid:9)(cid:3)(cid:60)(cid:82)(cid:88)(cid:81)(cid:74)(cid:3)(cid:42)(cid:79)(cid:82)(cid:69)(cid:68)(cid:79)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:21)(cid:19)(cid:20)(cid:26)(cid:3)(cid:36)(cid:81)(cid:81)(cid:88)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:3)(cid:23)(cid:26)(cid:3)
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the years ended Decem ber 31,
2017
291,683
(168,689)
(53,424)
(222,113)
69,570
(12,373)
(10,702)
(2,906)
(2,580)
(3,907)
(4,632)
4,496
(32,604)
36,966
(2,436)
34,530
31,932
2,598
34,530
2,455
(2,764)
(309)
34,221
31,623
2,598
34,221
0.30
0.30
2016
268,850
(137,486)
(44,042)
(181,528)
87,322
(4,760)
(8,973)
(3,613)
(4,405)
(4,363)
(2,589)
(7,401)
(36,104)
51,218
(23,327)
27,891
23,109
4,782
27,891
(250)
-
(250)
27,641
22,859
4,782
27,641
0.28
0.28
Note
7
8
9
10
11
12
13
14
Revenue
Mine operation expenses
Depreciation and amortization
Cost of sales
Gross profit
Exploration and evaluation expenditures
Administration expenses
Corporate social responsibility expenses
Share-based compensation
Finance costs
Net foreign exchange losses
Other income/(expenses)
Profit before income tax
Income tax expense
Net profit
Net profit attributable to:
Shareholders
Non-controlling interests
Net profit for the year
Other comprehensive income for the year
Change in fair value of available for sale financial
assets, net of tax
Reclassification to income, net of tax
Other com prehensive loss for the year
Total com prehensive incom e for the year
Total comprehensive income attributable to:
Shareholders
Non-controlling interests
Total com prehensive incom e for the year
Earnings per share from operations attributable to the
shareholders of the Com pany during the year
- basic earnings per share
- diluted earnings per share
2b, 27
2b, 27
The accompanying notes are an integral part of these consolidated financial statements
2017 Annual Report 48
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Note
15
16
17
18
16
19
20
21
18
22
24
25
23
24
25
22
26
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Available for sale financial assets
Other current assets
Total current assets
Non-current assets
Inventories
Property, plant and equipment
Mine development expenditures
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Current income tax liabilities
Deferred revenue
Provisions
Total current liabilities
Non-current liabilities
Borrow ings
Deferred revenue
Provisions
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity
Issued capital
Foreign currency translation reserve
Other components of equity
Retained earnings
Equity attributable to shareholders
Non-controlling interests
Total equity
Total equity and liabilities
2017
87,671
5,484
57,024
964
9,686
160,829
103,638
184,011
336,823
26,491
4,440
655,403
816,232
54,165
7,634
24,206
4,919
90,924
14,307
22,003
29,384
10,059
75,753
166,677
496,333
(998)
18,299
122,835
636,469
13,086
649,555
816,232
2016 (i)
95,188
9,882
49,987
1,171
8,330
164,558
121,245
185,399
311,676
21,966
7,348
647,634
812,192
47,409
19,834
21,353
4,979
93,575
13,844
47,462
29,494
10,884
101,684
195,259
496,326
(998)
17,514
90,903
603,745
13,188
616,933
812,192
The accompanying notes are an integral part of these consolidated financial statements
(i) As set out in Note 6, certain previously reported December 31, 2016 consolidated balance sheet line items have been updated to
reflect adjusted final estimates of fair value related to the October 13, 2016 acquisition of Gryphon Minerals Limited (‘‘Gryphon’’).
Approved by the Board of Directors
Alan Hill
Director
Alan Thomas
Director
2017 Annual Report 49
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the years ended Decem ber 31,
Note
26
34
26
2017
496,326
-
-
7
496,333
(998)
(998)
17,514
1,094
-
Issued capital
Beginning of year
Shares issued from public and private offerings
Issued on exercise of stock options
Less: Share issue costs
End of year
Foreign currency translation reserve
Beginning of year
End of year
Other com ponents of equity
Beginning of year
Equity-settled share-based compensation expense
Value of compensation cost associated w ith exercised options
Investment revaluation reserve on change in fair value
of available for sale financial assets, net of tax
End of year
Retained earnings
Beginning of year
Profit attributable to shareholders
End of year
Non-controlling interest
Beginning of year
Non-controlling interest - portion of profit for the year
(309) (250)
18,299
90,903
31,932
122,835
13,188
2,598
2016
385,174
112,788
198
(1,834)
496,326
(998)
(998)
16,905
918
(59)
17,514
67,794
23,109
90,903
9,394
4,782
(988)
Non-controlling interest - acquisition of Gryphon
6
-
Dividend payment to the Government of Senegal
(2,700) -
End of year
Total equity as at Decem ber 31
13,086
649,555
13,188
616,933
The accompanying notes are an integral part of these consolidated financial statements
2017 Annual Report 50
CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash flow s related to operating activities
Net profit for the year
Depreciation of property, plant and equipment
Depreciation of capitalized mine development costs
Inventory movements - non-cash
Capitalized deferred stripping - non-cash
Amortization of advanced royalties
Unrealized gains on derivative instruments
Amortization of intangibles
Amortization of deferred financing costs
Unw inding of discounts
Share-based compensation
Deferred gold revenue recognized
Deferred income tax (expense)/recovery
Gain on sale of available for sale financial asset
Loss on disposal of property, plant and equipment
Interest on borrow ings
Decrease/(Increase) in inventories
Cash flow s related to operating activities before changes
in w orking capital excluding inventories
Changes in w orking capital other than
inventories
Net cash provided by operating activities
Note
19
20
9
9
12
34
24
14
13
32a
Cash flow s related to investing activities
Expenditures for property, plant and equipment
Expenditures for mine development
Acquisition of intangibles
Investment in Gryphon Minerals Limited common shares
Investment in available for sale financial assets
Proceeds from sale of available for sale financial assets
Net cash from Gryphon acquisition
Net cash used in investing activities
Cash flow s related to financing activities
Net proceeds from equity offering
Proceeds from stock options exercised
Financing cost paid
Dividend payment to the Government of Senegal
Interest paid on borrow ings
Net cash (used in)/provided by financing activities
Effect of exchange rates on cash holdings in
foreign currencies
Net (decrease)/increase in cash and cash
equivalents
Cash and cash equivalents at the beginning of year
Cash and cash equivalents at the end of year
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
For the years ended Decem ber 31,
2017
2016
27,891
34,530
21,103
23,165
19,159
39,492
5,566
(6,306)
(1,511)
(1,977)
3,003
2,557
(1,832) -
220
80
463
690
865
975
2,580
4,405
(22,606)
(22,530)
3,365
(4,525)
(2,469) -
32
1,131 (1,307)
(11,333)
16,876
-
82,610
(11,231)
71,379
49,142
(4,413)
44,729
(17,965)
(18,145)
(34,532)
(60,989)
(647)
(299)
-
(3,306)
(393) -
3,990 -
8,321
(48,129)
-
(75,836)
26
26
23
-
7
-
55,890
139
(296)
(2,700) -
(1,457)
(1,115)
54,276
(3,808)
748
(124)
(7,517)
95,188
87,671
50,752
44,436
95,188
Taxes paid in cash
15,202 8,688
The accompanying notes are an integral part of these consolidated financial statements
2017 Annual Report 51
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL INFORMATION
Teranga Gold Corporation (“Teranga” or the “Company”) is a Canadian-based gold company listed on the Toronto
Stock Exchange (TSX: TGZ) and in the United States on the OTCQX market (OTCQX: TGCDF). On September 14,
2017, the Company voluntarily delisted from the Australian Securities Exchange (ASX:TGZ).
Teranga is principally engaged in the production and sale of gold, as well as related activities such as exploration and
mine development.
Teranga operates the Sabodala Gold Mine in Senegal and is developing its second mine, the Wahgnion Gold Project
(formerly known as the Banfora Gold Project) in Burkina Faso. In addition, the Company has a number of early to
advanced stage exploration properties in Burkina Faso, Côte d’Ivoire and Senegal.
The address of the Company’s principal office is 77 King Street West, Suite 2110, Toronto, Ontario, Canada, M5K 2A1.
2. BASIS OF PREPARATION
a. Statement of compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries and were
approved by the Board of Directors on February 22, 2018.
Certain comparative amounts have been restated to conform to the current year’s presentation.
b. Basis of presentation
All amounts in the consolidated financial statements and notes thereto are presented in United States dollars unless
otherwise stated. The consolidated financial statements have been prepared on the basis of historical cost, except for
certain financial assets and liabilities that are measured at fair value as disclosed elsewhere in the notes to the financial
statements. The consolidated financial statements have been prepared based on the Company’s accounting policies
set out in Note 3.
On May 2, 2017, the shareholders of the Company approved a five-for-one consolidation of the common shares of the
Company. The common shares began trading on a consolidated basis on the TSX and ASX on May 8, 2017. The
Company’s common shares ceased trading on the ASX on September 14, 2017. All references to share and per share
amounts in these consolidated financial statements have been retroactively restated to give effect to the share
consolidation unless otherwise stated.
c. Functional and presentation currency
The functional currency of each of the Company’s entities is measured using the currency of the primary economic
environment in which that entity operates. The functional currency of all entities within the group is the United States
dollar, which is also the Company’s presentation currency.
d. Critical accounting judgments and key sources of estimation uncertainty
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgments,
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of expenses and income during the
period. These judgments, estimates and assumptions are based on management’s best knowledge of the relevant
facts and circumstances, having regard to prior experience. While management believes that these judgments,
estimates and assumptions are reasonable, actual results may differ from the amounts included in the consolidated
financial statements.
Judgments made by management in the application of IFRS that have significant effects on the consolidated financial
statements and estimates with a significant risk of material adjustments, where applicable, are contained in the relevant
2017 Annual Report 52
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
notes to the financial statements. Refer to Note 5 for critical judgments in applying the entity’s accounting policies, and
key sources of estimation uncertainty.
3. SIGNIFICANT ACCOUNTING POLICIES
a. Basis of Consolidation
The consolidated financial statements are prepared by consolidating the financial statements of Teranga Gold
Corporation and its subsidiaries as defined in IFRS 10 “Consolidated Financial Statements”. Refer to Note 31 for a
listing of the Company’s material controlled subsidiaries.
The consolidated financial statements include the information and results of each subsidiary from the date on which
the Company obtains control and until such time as the Company ceases to control such entity.
In preparing the consolidated financial statements, all inter-company balances and transactions between entities in the
group, including any unrealized profits or losses, have been eliminated.
Non-controlling interests in the net assets (excluding goodwill) of consolidated subsidiaries are identified separately
from the Company’s equity therein. Non-controlling interests consist of the fair value of net assets acquired at the date
of the original business combination and the non-controlling interests’ share of changes in equity since the date of the
business combination.
Total comprehensive profit/(loss) is attributed to non-controlling interests even if this results in the non-controlling
interests having a deficit balance.
b. Business Combination
The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of
the fair values at the acquisition date, the day on which the Company obtains control, of the assets transferred to the
Company, the liabilities assumed by the Company to former owners of the acquiree and the equity interests issued by
the Company in exchange for control over the acquiree. The Company accounts for acquisition-related costs as
expenses in the periods in which the costs are incurred and the services are received.
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value,
except as follows:
(cid:23) Deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized
and measured in accordance with International Accounting Standards (“IAS”) 12 Income Taxes and IAS 19
Employee Benefits, respectively.
(cid:23) Assets or disposal groups that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held
for Sale and Discontinued Operations are measured in accordance with that standard.
(cid:23) Liabilities or equity instruments related to share-based remuneration of the acquiree or share-based remuneration
of the Company entered into to replace such arrangements of the acquiree are measured in accordance with IFRS
2 Share-based Payment.
In cases where the sum of the consideration transferred, the amount of non-controlling interest in the acquiree and the
fair value of equity interests in the acquiree held previously by the Company exceeds the net value of identifiable assets
and liabilities at the acquisition date, goodwill is measured at the excess amount. A gain is recorded through the
consolidated statements of income if the cost of the acquisition is less than the fair values of the identifiable net assets
acquired.
c. Foreign Currency Transactions
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the
date of the transaction. Foreign currency monetary items are translated at the period-end exchange rate. Non-monetary
items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-
monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.
2017 Annual Report 53
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
d. Cash and Cash Equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that
are readily convertible to known amounts of cash, which are subject to an insignificant risk of changes in value and
have a remaining maturity of 90 days or less at the date of acquisition.
When applicable, bank overdrafts are shown within borrowings in current liabilities in the consolidated statement of
financial position.
e.
Inventories
Gold bullion, gold in circuit and ore in stockpiles are physically measured or estimated and valued at the lower of cost
and net realizable value. Cost represents the weighted average cost and includes direct costs and an appropriate
portion of overhead costs, depreciation and amortization on property, plant and equipment used in the production
process and depreciation and amortization of capitalized stripping costs. As ore is removed from inventory, costs are
relieved based on the average cost per ounce in the stockpile.
By-product metals inventory on hand obtained as a result of the production process to extract gold are valued at the
lower of cost and net realizable value.
Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion,
if any, and applicable costs to sell.
Materials and supplies are valued at the lower of cost and net realizable value. Any provision for obsolescence is
determined by reference to specific inventory items identified. A regular and ongoing review is undertaken to establish
the extent of surplus items and a provision is made for any potential loss upon disposal.
f.
Property, Plant and Equipment
Property, plant and equipment are measured on the historical cost basis less accumulated depreciation and impairment
losses, if any.
The cost of property, plant and equipment constructed by the Company includes the cost of materials, direct labour
and borrowing costs where appropriate. Assets under construction and assets purchased that are not ready for use are
capitalized under capital work in progress.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only
when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the
item can be measured reliably. All other repairs and maintenance are charged to net profit within the statement of
comprehensive income during the financial period in which they are incurred.
Depreciation
The depreciable amount of property, plant and equipment is depreciated over their useful lives of the asset commencing
from the time the respective asset is ready for use. The Company uses the units-of-production (‘UOP’) method when
depreciating mining assets which results in a depreciation charge based on the contained ounces of gold milled. Mining
assets include buildings and property improvements, and plant and equipment.
The Company uses the straight-line method when depreciating office furniture and equipment, motor vehicles and
mobile equipment.
Depreciation for each class of property, plant, and equipment is calculated using the following method:
Class of Property, Plant and Equipm ent
Buildings and property improvements
Plant and equipment
Office furniture and equipment
Motor vehicles
Mobile equipment
2017 Annual Report 54
Method
UOP
UOP
Straight-line
Straight-line
Straight-line
Years
n/a
n/a
3 - 8 years
5 years
5 – 8 years
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
The assets’ residual values, depreciation method and useful lives are reviewed and adjusted, if appropriate, at each
reporting date.
Capital work in progress is not depreciated.
g. Exploration and Evaluation Expenditures and Mine Development Expenditures
Exploration and evaluation expenditures in relation to each separate area of interest are expensed in net profit within
the consolidated statements of comprehensive income. Upon the determination of the technical feasibility and
commercial viability of a project, further costs to develop the asset are recognized as mine development expenditures.
The development phase is determined to have commenced (i.e. the technical feasibility and commercial viability of
extracting a mineral resource is considered to have occurred), when proven and probable reserves are determined to
exist, the rights of tenure are current and it is considered probable that the costs will be recouped through successful
development and exploitation of the area, or alternatively by sale of the property.
Mine development expenditure assets comprise of costs incurred to secure the mining concession, acquisition of rights
to explore, studies, exploratory drilling, trenching and sampling and associated activities and an allocation of
depreciation and amortization of assets related to these activities. General and administrative costs are only included
in exploration and evaluation costs where they are related directly to the operational activities in a particular area of
interest. Upon reaching commercial production, these capitalized costs will be amortized using the units-of-production
method over the estimated proven and probable reserves.
h. Deferred Stripping Activity
The cost of stripping activity in the production phase of surface mining will be recognized as an asset, only if, all of the
following are met:
(cid:23) it is probable that the future economic benefit (improved access to the ore body) associated with the stripping
activity will flow to the entity;
(cid:23) the entity can identify the component of the ore body (mining phases) for which access has been improved; and
(cid:23) the costs relating to the stripping activity associated with that component can be measured reliably.
Once the cost associated with the stripping activity is capitalized as an asset, the cost or revalued amount will be
amortized on a units-of-production basis in the subsequent period.
i.
Intangible Assets
Intangible assets are recorded at cost less accumulated amortization and impairment losses, if any. Amortization is
charged on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method is
reviewed at the end of each annual reporting period with any changes in these accounting estimates being accounted
for on a prospective basis.
j.
Impairment of Long-lived Assets
At each reporting date, the Company reviews the carrying amounts of its long-lived assets to determine whether there
is any indication that those assets have incurred an impairment loss or if there is a reversal of existing impairment loss.
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the
impairment loss, if any. The recoverable amount is the higher of the fair value less costs of disposal and the value in
use. Where the asset does not generate cash inflows that are independent from other assets, the Company estimates
the recoverable amount of the Cash Generating Unit (“CGU”) to which the asset belongs. Where a reasonable and
consistent basis of allocation can be identified, corporate assets are also allocated to individual CGU or otherwise they
are allocated to the smallest group of CGUs for which a reasonable and consistent allocation basis can be identified.
If the recoverable amount of an asset or CGU is estimated to be less than its carrying amount, the carrying amount of
the asset or CGU is reduced to its recoverable amount. An impairment loss is recognized immediately in net profit
within the statement of comprehensive income.
Where an impairment loss subsequently reverses, the carrying amount of the asset or CGU is increased to the revised
estimate of its recoverable amount but only to the extent that the increased carrying amount does not exceed the
carrying amount that would have been determined had no impairment loss been recognized for the asset or CGU in
2017 Annual Report 55
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
prior years. A reversal of an impairment loss is recognized immediately in net profit within the statement of
comprehensive income.
k. Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of assets that necessarily take a
substantial period of time to prepare for their intended use or sale, are added to the cost of those assets, until such
time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognized in net profit within the statement of comprehensive income in the period in
which they are incurred.
l.
Employee Benefits
A liability is recognized for benefits accruing to employees in respect of wages and salaries, annual leave and long-
term service leave when it is probable that settlement will be required and they are capable of being measured reliably.
Liabilities recognized in respect of employee benefits are measured using the remuneration rate expected to apply at
the time of settlement.
m. Deferred Revenue
Deferred revenue consists of payments received by the Company for future commitments to deliver payable gold at
contracted prices. As deliveries are made, the Company will record a portion of the deferred revenue as sales. Refer
to Note 24 for further details.
n. Provisions
Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of past events
for which it is probable that the Company will be required to settle the obligation and a reliable estimate can be made
of the amount of the obligation.
The amount recognized as a provision is the best estimate of the present value of the consideration required to settle
the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation.
o. Restoration and Rehabilitation
A provision for restoration and rehabilitation is recognized when there is a present obligation as a result of exploration,
development and production activities undertaken, it is probable that an outflow of economic benefits will be required
to settle the obligation, and the amount of the provision can be measured reliably. The estimated future obligations
include the costs of removing facilities, abandoning sites and restoring the affected areas.
The provision for future restoration costs is the best estimate of the present value of the expenditure required to settle
the restoration obligation at the reporting date, based on current legal or constructive obligation. Future restoration
costs are reviewed at each reporting period and any changes in the estimate are reflected in the present value of the
restoration provision at each reporting date.
p.
Income Tax
Current income tax
Current income tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the
taxable profit or tax loss for the period. Current income tax is calculated on the basis of the law enacted or
substantively enacted at the reporting date in the countries where the Company’s subsidiaries operate and generate
taxable income.
Deferred income tax
Deferred income tax is recognized, in accordance with the liability method, on temporary differences arising between
the tax basis of assets and liabilities and their carrying amounts in the consolidated financial statements. The tax base
of an asset or liability is the amount attributed to that asset or liability for tax purposes.
2017 Annual Report 56
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized only to
the extent that it is probable that future taxable profit will be available against which the temporary differences can be
utilized. However, deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a
transaction other than a business combination that at the time of the transaction affects neither the accounting nor the
taxable profit or loss.
Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the
reporting date and expected to apply when the related deferred income tax asset is realized or the deferred income tax
liability is settled.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and
the Company intends to settle its current tax assets and liabilities on a net basis.
q. Financial Instruments
Investments are recognized and derecognized on the trade date where the purchase or sale of an investment is under
a contract whose terms require delivery of the investment within the timeframe established by the market concerned,
and are initially measured at fair value, net of transaction costs except for those financial assets classified as fair value
through profit and loss.
(cid:23) Fair value through profit or loss
Upon disposal of an investment, the difference in the net disposal proceeds and the carrying amount is charged or
credited to net profit within the statement of comprehensive income.
(cid:23) Loans and receivables
Trade and other receivables and loans that have fixed or determinable payments that are not quoted in an active market
are classified as ‘loans and receivables’. Loans and receivables are measured at amortized cost using the effective
interest rate method less impairment.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting date. Financial assets are impaired where
there is objective evidence of impairment as a result of one or more events that have occurred after the initial recognition
of the financial asset and that event has an impact on the estimated future cash flows of the financial asset that can be
reliably estimated.
For financial assets carried at amortized cost, the amount of the impairment is the difference between the asset’s
carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.
The carrying amount of financial assets including uncollectible trade receivables is reduced by the impairment loss
through the use of an allowance account. Subsequent recoveries of amounts previously written off are credited against
the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss.
With the exception of available-for-sale equity instruments, if, in a subsequent period, the amount of the impairment
loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized,
the previously recognized impairment loss is reversed through profit or loss to the extent the carrying amount of the
investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the
impairment not been recognized.
In respect of available-for-sale equity instruments, any subsequent increase in fair value after an impairment loss is
recognized directly in other comprehensive income.
Derecognition of financial assets
The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire,
or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
2017 Annual Report 57
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Derivative financial instruments
Derivatives are initially recognized at fair value at the date a derivative contract is entered into and are subsequently
remeasured to their fair value at each reporting date. The resulting gain or loss is recognized in net profit within the
statement of comprehensive income immediately as the Company does not apply hedge accounting.
The fair value of derivatives is presented as a non-current asset or a non-current liability, if the remaining maturity of
the instrument is more than twelve months and it is not expected to be realized or settled within twelve months and as
a current asset or liability when the remaining maturity of the instrument is less than twelve months.
Debt and equity instruments
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the
contractual arrangement. An equity instrument is any contract that evidences a residual interest in the assets of an
entity after deducting all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds
received, net of direct issue costs.
Financial liabilities
Financial liabilities are classified as either financial liabilities at fair value through profit or loss or other financial liabilities.
Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Other
financial liabilities are subsequently measured at amortized cost using the effective interest rate method, with interest
expense recognized on an effective yield basis.
r. Available for sale Investments
Investments may be classified as an available for sale investment based on their highly liquid nature and because such
marketable securities represent the investment of cash that is available for current operations. Changes in market
value, excluding other-than-temporary impairments, are recorded through other comprehensive income.
s. Share-based Payments
Stock option plan
The Company operates an equity-settled, share-based compensation plan for remuneration of its directors,
management and employees.
The fair value of the options granted is measured using the Black-Scholes option pricing model, taking into account the
terms and conditions upon which the options are granted. The fair value of the options is adjusted by the estimate of
the number of options that are expected to vest as a result of non-market conditions and is expensed over the vesting
period using an accelerated method of amortization.
Share-based compensation relating to stock options is charged to net profit within the consolidated statements of
comprehensive income.
Restricted share units (RSUs)
The Company grants cash-settled awards in the form of RSUs to officers and certain employees of the Company.
Under the Company’s RSU plan, each RSU granted has a value equal to the value of one Teranga common share. A
portion of the RSUs vest equally over a three-year period and are settled in cash upon vesting. The RSU plan also
includes a portion of RSUs that vest equally based on the Company’s achievement of performance-based criteria over
a three-year period.
RSUs are measured at fair value using the market value of the underlying shares at the date of the award grant. At
each reporting period, the awards are re-valued based on the period-end share price with a corresponding charge to
share-based compensation expense. RSUs that vest based on the achievement of performance conditions are
revalued based on the current best estimate of the outcome of the performance condition at the reporting period. The
cost of the award is recorded on a straight-line basis over the vesting period and is recorded within non-current liabilities
2017 Annual Report 58
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
on the consolidated statements of financial position, except for the portion that will vest within twelve months which is
recorded within current liabilities. The remaining unamortized expense for the award is recorded on a straight-line basis
over the remaining vesting period and is recorded within share-based compensation on the consolidated statements of
comprehensive income.
Deferred share units (DSUs)
The Company grants cash-settled awards in the form of DSUs to directors of the Company.
Under the Company’s DSU plan, each DSU granted has a value equal to the value of one Teranga common share.
Directors have the option to elect to receive their Director compensation in the form of DSUs. These DSUs vest as they
are granted. All remaining DSUs that are granted vest on the first anniversary of the grant date.
DSUs are measured at fair value using the market value of the underlying shares at the date of the grant of the award.
At each reporting period, the awards are revalued based on the period-end share price with a corresponding charge to
share-based compensation expense. The cost of the award is recorded on a straight-line basis over the vesting period
and is recorded within current liabilities on the consolidated statements of financial position. The expense for the award
is recorded on a straight-line basis over the vesting period and is recorded within share-based compensation on the
consolidated statements of comprehensive income.
Fixed Bonus Plan Units (FBUs)
The Company operates a cash-settled, share-based compensation plan for certain management and employees.
The fair value of the FBUs granted is measured using the Black-Scholes option pricing model, taking into consideration
the terms and conditions upon which the Units are granted. The fair value of the Units is adjusted by the estimate of
the number of Units that are expected to vest as a result of non-market conditions and is expensed over the vesting
period.
Share-based compensation relating to the Fixed Bonus Plan is charged to the consolidated statements of
comprehensive income and revalued at the end of each reporting period based on the Black-Scholes valuation.
t. Revenue
Gold and silver bullion sales
Revenue is recognized when persuasive evidence exists that all of the following criteria are met:
(cid:23) the shipment has been made;
(cid:23) the significant risks and rewards of ownership of the product have been transferred to the buyer;
(cid:23) neither continuing managerial involvement to the degree usually associated with ownership, nor effective control
over the gold or silver sold, has been retained;
(cid:23) the amount of revenue can be measured reliably;
(cid:23) it is probable that the economic benefits associated with the sale will flow to the Company; and
(cid:23) the costs incurred or to be incurred in respect of the sale can be measured reliably.
Interest income
Interest income is recognized in other expenses within the consolidated statements of comprehensive income.
u. Royalties
Royalties
Royalties, whether paid to the Government of Senegal or to third party interests, are based on gold and silver sales
and the liability is accrued as revenues are recognized. Royalties are separately reported as expenses and not
deducted from revenue.
2017 Annual Report 59
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Advanced royalties
The Company is required to make payments related to the waiver of the right for the Republic of Senegal to acquire an
additional equity interest in the exploration licenses converted to mine licenses when the ore is processed through the
Sabodala mill. The former Oromin Joint Venture Group (“OJVG”) and Gora properties are subject to advanced royalties.
The initial payment is accrued as a current and non-current liability and the advanced royalty is recorded within other
current assets based on expected production from the properties over the next twelve months and the remaining
amount is recorded within other non-current assets. The advanced royalty balance will be expensed through net profit
based on actual production from the properties.
v. Earnings per Share
Basic earnings per share is determined by dividing the profit or loss attributable to equity holders of the Company by
the weighted average number of common shares outstanding during the financial period.
Diluted earnings or loss per share is calculated by dividing the profit or loss attributable to equity holders of the parent
by the weighted average number of shares that would be issued on conversion of all the dilutive potential shares into
ordinary shares. The dilutive effect of stock options is determined using the treasury stock method.
4. NEW STANDARDS AND INTERPRETATIONS
At the date of these consolidated financial statements, certain new standards, amendments and interpretations to
existing standards have been published but are not yet effective, and have not been early adopted by the Company.
Management anticipates that all of the pronouncements will be adopted in the Company's accounting policies for the
first period beginning after the effective date of the pronouncement. Information on new standards, amendments and
interpretations that are expected to be relevant to the Company's consolidated financial statements is provided below.
Certain other new standards and interpretations have been issued but are not expected to have a material impact on
the Company's consolidated financial statements.
IFRS 9, Financial Instruments (“IFRS 9”)
In November 2009 and October 2010, the IASB issued the first phase of IFRS 9, Financial Instruments. In November
2013, the IASB issued a new general hedge accounting standard, which forms part of IFRS 9. The final version of IFRS
9 was issued in July 2014 and includes a third measurement category for financial assets (fair value through other
comprehensive income) and a single, forward-looking ‘expected loss’ impairment model. The adoption date for IFRS 9
is January 1, 2018. The Company has evaluated the impact of IFRS 9 on its consolidated financial statements and
concludes there will be minimal impact on the consolidated financial statements.
IFRS 15, Revenue from Contracts with Customers (“IFRS 15”)
In May 2014, the IASB issued IFRS 15 Revenue from Contracts with Customers, which covers principles that an entity
shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty
of revenue and cash flows arising from a contract with a customer. In September 2015, the IASB deferred the effective
date of the standard to annual reporting periods beginning on or after January 1, 2018, with earlier application permitted.
The Company did not early adopt IFRS 15. In 2017, the Company has advanced its assessment of the impact on its
consolidated financial statements. The current assessment is as follows:
(cid:120)
(cid:120)
For normal gold sales, no material changes are expected in respect of timing and amount of revenue currently
recognized by the Company.
The Company has determined that the Franco-Nevada Corporation’s (“Franco-Nevada”) gold streaming
arrangement (refer to Note 24 for further details), falls within the scope of IFRS 15 as it constitutes a contract
with a customer to deliver an uncertain quantity of ounces in the future. The upfront payment constitutes a
contract liability whereby the performance obligations are in the form of future deliveries of refined ounces
under the streaming agreement.
Under the Franco-Nevada gold streaming arrangement, the Company is required to deliver ounces of production
annually commencing in 2014 from the Company’s existing properties in Senegal, thereafter, in exchange for an up-
front deposit of $135 million. As the total amount paid up-front by Franco-Nevada for the future deliveries (the promised
consideration) differs from the stand-alone selling price of the product purchased (i.e. the expected forward price as
applied to total anticipated future deliveries), the Company concluded that this arrangement provided the entity with a
significant benefit of financing and therefore contains a significant financing component (“SFC”) as defined under IFRS
15. The consideration transferred, in this case the contract liability, should be adjusted for the effects of a SFC, and its
2017 Annual Report 60
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
effects should be accounted for separately. In order to estimate the effect of the SFC, Teranga has determined a
discount rate of approximately 9 percent based on management’s best estimates of information available at the
inception of the streaming arrangement related to the anticipated future deliveries, and the forward prices for gold
(estimated at $1,250/oz). This discount rate is not subsequently changed for changes in timing, price or quantities of
deliveries, and is applied to the contract liability to reflect the effects of financing in each period.
Deliveries due in connection with the up-front deposit are recorded in revenue based on the forward prices originally
established at the time of entering into the contract (i.e. $1,250/oz), being the estimated stand-alone selling price of the
deliveries as determined at contract inception (after separating the SFC). The outstanding contract liability will accrue
interest at the discount rate determined, reflecting the cost of financing. Changes in quantity and timing of future
deliveries due under the arrangement affect the consideration transferred in exchange for each ounce delivered, and
constitute the resolution of uncertain events. The remaining contract liability is determined using the revised production
profile combined with the original estimated discount rate, and original estimated forward prices. Such changes result
in an adjustment to revenue recorded on satisfied performance obligations via a ‘cumulative catch-up’, recorded as
revenue or a reversal of revenue in the period of change in estimate, and corresponding adjustment to the contract
liability remaining.
The Company intends to use the modified retrospective method of applying IFRS 15. This method requires the standard
to be applied to contracts that are initiated after the effective date and contracts that have remaining obligations as of
the effective date. Under the modified retrospective method, the financial statements are retrospectively adjusted but
the cumulative impact is recognized at the date of initial application (January 1, 2018 for calendar year ends).
Comparatives periods are not restated. Upon the adoption of IFRS 15, the Company preliminarily estimates that it will
record the following cumulative impact effective January 1, 2018 (these results are preliminary and are subject to
change):
(cid:120)
(cid:120)
Increase to Contract Liability of $45 million
Decrease to Retained Earnings of $45 million
The Company expects that upon application of the standard in the next reporting period, revenue arising from the
streaming arrangement will change due to being recorded in reference to anticipated stand-alone selling prices as at
the time of entering the agreement. Additionally, the impact of the financing component will be recorded separately as
an interest expense in the Company’s statement of comprehensive income.
IFRS 16, Leases (“IFRS 16”)
In January 2016, the IASB issued IFRS 16 which supersedes IAS 17 Leases and related interpretations. The new
standard provides a single lessee accounting model which eliminates the distinction between operating and finance
leases, by requiring lessees to recognize assets and liabilities for all leases unless the underlying asset has a low value
or the lease term is twelve months or less. Lessor accounting remains largely unchanged and the distinction between
operating and finance leases is retained. The Company does not anticipate early adoption and plans to adopt the
standard on its effective date of January 1, 2019. The Company is currently evaluating the impact of adopting IFRS 16
in its consolidated financial statements in future periods.
5. CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The following are critical judgments and estimations that management has made in the process of applying the
Company’s accounting policies and that have the most significant effect on the amounts recognized in the consolidated
financial statements and that have a significant risk of causing a material adjustment to the carrying amounts of assets
and liabilities within the next financial year:
Ore reserves
Management estimates its ore reserves based upon information compiled by qualified persons as defined in
accordance with the Canadian Securities Administrators’ National Instrument 43-101 Standards for Disclosure for
Mineral Projects requirements. The estimated quantities of economically recoverable reserves are based upon
interpretations of geological models and require assumptions to be made regarding factors such as estimates of short
and long-term exchange rates, estimates of short and long-term commodity prices, future capital requirements and
future operating performance. Changes in reported reserve estimates can impact the carrying value of property, plant
and equipment, mine development expenditures, provision for mine restoration and rehabilitation, the recognition of
deferred tax assets, as well as the amount of depreciation and amortization charged to net profit within the consolidated
statements of comprehensive income.
2017 Annual Report 61
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Units-of-production
Management estimates recoverable proven and probable mineral reserves in determining the depreciation and
amortization of mining assets, including buildings and property improvements and certain plant and equipment. This
results in a depreciation/amortization charge proportional to the recovery of the anticipated ounces of gold. The life of
the asset is assessed annually and considers its physical life limitations and present assessments of economically
recoverable reserves of the mine property at which the asset is located. The calculations require the use of estimates
and assumptions, including the amount of recoverable proven and probable mineral reserves. The Company’s units-
of-production calculations are based on contained ounces of gold milled.
Mine restoration and rehabilitation provision
Management assesses its mine restoration and rehabilitation provision each reporting period. Significant estimates and
assumptions are made in determining the provision for mine rehabilitation as there are numerous factors that will affect
the ultimate liability payable. These factors include estimates of the extent, the timing and the cost of rehabilitation
activities, technological changes, regulatory change, cost increases, and changes in discount rates. Those
uncertainties may result in actual expenditures differing from the amounts currently provided. The provision at the
reporting date represents management’s best estimate of the present value of the future rehabilitation costs required.
Changes to estimated future costs are recognized in the statement of financial position by adjusting the rehabilitation
asset and liability.
Impairment of non-current assets
Non-current assets are tested for impairment if there is an indicator of impairment. Where an indicator of impairment
exists, a formal estimate of the recoverable amount is made which is considered to be the higher of the fair value less
costs to sell and value in use. These assessments require the use of estimates and assumptions such as long-term
commodity prices, discount rates, future capital requirements, and operating performance. Fair value is determined as
the amount that would be obtained from the sale of the asset in an arm’s-length transaction between knowledgeable
and willing parties. Fair value for mineral assets is generally determined as the present value of estimated future cash
flows arising from the continued use of the asset. Cash flows are discounted by an appropriate discount rate to
determine the net present value. Management has assessed its CGUs as being all sources of mill feed through a
central mill, which is the lowest level for which cash inflows are largely independent of other assets.
Production start date
Management assesses the stage of each mine development project to determine when a mine moves into the
production stage. The criteria used to assess the start date of a mine are determined based on the unique nature of
each mine development project. The Company considers various relevant criteria to assess when the mine is
substantially complete, ready for its intended use and moves into the production phase. Some of the criteria include,
but are not limited to, the following:
(cid:23) completion of a reasonable period of testing of the mine plant and equipment;
(cid:23) ability to produce metal in saleable form; and
(cid:23) ability to sustain ongoing production of metal.
When a mine development project moves into the production stage, the capitalization of certain mine construction costs
ceases and costs are either regarded as inventory or expensed, except for capitalizable costs related to mining asset
additions or improvements or mineable reserve development. It is also at this point that depreciation/amortization
commences.
Stripping costs in the production phase of a surface mine
Management assesses the costs associated with stripping activities in the production phase of surface mining.
Deferred stripping is defined as the excess waste material moved above the average strip ratio to provide access to
further quantities of ore that will be mined in future periods, which are estimated by management.
2017 Annual Report 62
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Taxes
Management is required to make estimations regarding the tax basis of assets and liabilities and related income tax
assets and liabilities and the measurement of income tax expense and indirect taxes. This requires management to
make estimates of future taxable profit or loss, and if actual results are significantly different than its estimates, the
ability to realize any deferred tax assets or discharge deferred tax liabilities on the Company’s consolidated statement
of financial position could be impacted.
Contingencies
Contingencies can be either possible assets or possible liabilities arising from past events which, by their nature, will
only be resolved when one or more future events not wholly within the Company’s control occur or fail to occur. The
assessment of such contingencies inherently involves the exercise of significant judgment and estimates of the outcome
of future events. In assessing loss contingencies related to legal proceedings that are pending against the Company
or unasserted claims, that may result in such proceedings or regulatory or government actions that may negatively
impact the Company’s business or operations, the Company with assistance from its legal counsel evaluates the
perceived merits of any legal proceedings or unasserted claims or actions as well as the perceived merits of the nature
and amount of relief sought or expected to be sought, when determining the amount, if any, to recognize as a contingent
liability or assessing the impact on the carrying value of assets. Contingent assets are not recognized in the
consolidated financial statements.
Determination of purchase price allocation
Business combinations require the Company to determine the identifiable asset and liability in fair values and the
allocation of the purchase consideration over the fair value of the assets and liabilities. This requires management to
make judgements and estimates to determine the fair value, including the amount of mineral reserves and resources
acquired, future metal prices, future operating costs, capital expenditure requirements and discount rates.
6. BUSINESS COMBINATION
Acquisition of Gryphon
On October 13, 2016, Teranga completed the acquisition (the “Acquisition”) of Gryphon Minerals Limited, by way of a
scheme of arrangement (the “Scheme”) under the Australian Corporations Act 2001 (Cth).
Pursuant to the Scheme, shareholders of Gryphon received an aggregate of 14,127,770 Teranga common shares or
chess depository interests (CDIs) listed on the ASX (based on their election) on the basis of 0.0338 Teranga common
share or CDI for each Gryphon common share not already held by the Company. Each share was valued at C$5.16.
Gryphon’s key asset is the 90 percent-owned Wahgnion Gold Project located in Burkina Faso, West Africa.
Management determined that the acquisition of Gryphon was a business combination in accordance within the definition
in IFRS 3, Business Combinations, and has accounted for the transaction in accordance with this standard. Accordingly,
the acquisition cost has been allocated to the underlying assets acquired and liabilities assumed, based upon their
estimated fair values at the date of acquisition. The Company used a discounted cash flow model to determine the fair
value of Gryphon’s identifiable assets and liabilities. Expected future cash flows were based on estimates of projected
future revenues, production costs and capital expenditures. The finalization of the purchase price allocation has been
completed. Refer to the table below for details.
The following table presents the purchase price and the final allocation of the purchase price to the assets and liabilities
acquired. No goodwill has been recognized in the final purchase price allocation.
2017 Annual Report 63
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Purchase Cost
Shares issued to Gryphon shareholders
Replacement share appreciation rights ("SARs") to Gryphon
employees
Total Acquisition Cost
Fair value of previously held interest
Cash acquired with Gryphon
Consideration, net of cash acquired
55,064
19
55,083
3,366
58,449
(8,321)
50,128
Summary of Final Purchase Price Allocation
Preliminary (i)
Adjustments
Adjusted Final
Assets
Current assets
Non-current assets (excluding mine development)
Mine development costs
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets acquired, before non-controlling interest
Non-controlling interest
Net assets acquired
8,878
2,687
54,074
65,639
7,343
835
8,178
57,461
988
58,449
-
2,010
(2,845)
(835)
-
(835)
(835)
-
-
-
8,878
4,697
51,229
64,804
7,343
-
7,343
57,461
988
58,449
(i)
Preliminary estimates of the fair value of assets acquired and liabilities assumed are presented as reported in the Company’s
2016 annual audited consolidated financial statements.
7. REVENUE
Gold sales - spot price
Silver sales
Total Revenue
For the years ended December 31,
2017
291,335
348
291,683
2016
268,515
335
268,850
For the year ended December 31, 2017, 231,078 ounces of gold were sold including 22,500 ounces delivered to
Franco-Nevada at an average realized price of $1,261 per ounce (2016: 217,652 ounces were sold, including 22,500
ounces delivered to Franco-Nevada at an average price of $1,234 per ounce).
The Company realized cash proceeds from the sale of gold to Franco-Nevada equivalent to 20 percent of the spot gold
price. Refer to Note 24 for further details.
The Company delivered all of its production to three customers in 2017 and in 2016 as follows:
Customer 1
Customer 2
Customer 3
Total Revenue
2017 Annual Report 64
For the years ended December 31,
2017
149,976
113,449
28,258
291,683
2016
198,368
42,320
28,162
268,850
8. MINE OPERATION EXPENSES
Mine production costs
Royalties(i)
Regional administration costs
Capitalized deferred stripping
Inventory movements
Total Mine Operation Expenses
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
For the years ended Decem ber 31,
2017
161,155
19,180
1,996
(29,428)
15,786
168,689
2016
148,624
16,904
2,105
(18,492)
(11,655)
137,486
(i)
Includes $1.6 million (2016: $1.0 million) of royalties to Axmin Inc. on account of their 1.5 percent net smelter royalty on the
Gora deposit.
9. DEPRECIATION AND AMORTIZATION
Depreciation and amortization - property, plant and equipment and
mine development expenditures
Depreciation and amortization - deferred stripping assets
Inventory movements - depreciation
Capitalized deferred stripping - depreciation
Total Depreciation and Am ortization
10. EXPLORATION AND EVALUATION EXPENDITURES
For the years ended Decem ber 31,
2017
39,152
22,555
(6,306)
(1,977)
53,424
2016
36,579
3,408
5,566
(1,511)
44,042
Included in exploration and evaluation expenditures is $2 million capitalized in prior years related to smaller exploration
properties that the Company does not intend to pursue in the near to medium term.
11. ADMINISTRATION EXPENSES
Corporate office
Audit fees
Legal and other
Depreciation
Total Adm inistration Expenses
12. FINANCE COSTS
Interest and deferred financing costs on borrow ings
Unw inding of discounts
Stocking fees
Bank charges
Other
Total Finance Costs
For the years ended Decem ber 31,
2017
8,855
301
1,428
118
10,702
2016
7,418
380
1,088
87
8,973
For the years ended Decem ber 31,
2017
1,594
865
761
620
67
3,907
2016
1,997
975
712
516
163
4,363
2017 Annual Report 65
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
13. OTHER (INCOME)/EXPENSES
Acquisition (i)
(Gains)/losses on derivative instruments (ii)
Business process consulting
Government of Senegal payments (iii)(iv )
Business and other taxes (v )
Perth office
Option Agreement - Milestone Payment (v i)
Gain on sale of available for sale financial asset (v ii)
Interest income and other income
Total Other (Income) / Expenses
For the years ended December 31,
2017
2016
52 1,652
(1,832) 2,155
-
886
(569) 1,033
1,152
1,339
543 407
(1,150)
-
(2,469)
-
(223) (71)
(4,496) 7,401
(i)
(ii)
(iii)
(iv)
(v)
(vi)
(vii)
Includes costs for legal, advisory and consulting related to the acquisition of Gryphon Minerals Limited.
On September 11, 2017, the Company entered into forward gold sales contracts with Macquarie Bank Limited for a total of
131,000 ounces of gold at a price of $1,336 per ounce. During the fourth quarter, the Company amended these contracts
to defer quarterly settlements by a quarter, and as a result, the contracts extend through the first quarter of 2019. The
Company anticipates settling 26,500 ounces in each quarter of 2018 and 25,000 ounces in the first quarter of 2019.
During the third quarter of 2017, a present value adjustment related to the social development fund was recorded to reflect
a change in the expected payment date from 2029 to 2031.
During the first quarter of 2016, the Company paid $1.0 million in prescribed fees (land registry and notary), related to the
OJVG acquisition, to register its expanded Sabodala mining license area granted in July of 2015 which incorporated the
Gora deposit area (45 km2), the former Sabodala mining license area (33 km2), and the Golouma mining license area (212
km).
Senegalese business taxes which are calculated based on the gross value of fixed assets of the preceding year.
On October 28, 2015, Gryphon entered into an option agreement with a subsidiary of Algold Resources Ltd (“Algold”).
Pursuant to the agreement, subject to certain milestones being met, a payment of C$1.5 million ($1.2 million) was due either
in cash or Algold shares to Gryphon or its successor. During the second quarter 2017, the required milestones were met
and the Company recorded the income. During the third quarter 2017, the Company recorded the receipt of payment in the
form of 7,349,339 Algold shares.
Refer to Note 17 for further details.
14.
INCOME TAX EXPENSE
The Company records a current income tax expense on taxable income earned in Senegal at a rate of 25 percent.
Current income tax is calculated using local tax rates on taxable income, which is estimated in accordance with local
statutory requirements and is denominated in the Senegalese currency (CFA Franc). The tax basis of all assets and
non-current intercompany loans are recorded using historical exchange rates and translated to the functional currency
using the period end exchange rate, and as a result, the Company’s deferred tax balances will fluctuate due to changes
in foreign exchange rates. Current income taxes are also affected by changes in foreign exchange rates as unrealized
foreign exchange gains as well as losses, recorded in the local financial statements, are taxable / deductible for
purposes of calculating income tax in Senegal. The Company also has a number of development and exploration
projects in Burkina Faso and Côte d’lvoire, which currently do not generate any profit subject to income tax. For the
year ended December 31, 2017, the Company recorded income tax expense of $2.4 million, comprised of current
income tax expense of $6.9 million and a deferred income tax recovery of $4.5 million (2016: $23.3 million expense,
comprised of current income tax expense of $19.9 million and a deferred income tax expense of $3.4 million).
For the years ended December 31,
2017
2016
6,962
19,962
(4,526) 3,365
2,436
23,327
Current income tax expense
Deferred tax (recovery) / expense
Total income tax expense
2017 Annual Report 66
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
The Company's provision for income taxes differs from the amount computed by applying the combined Canadian
federal and provincial income tax rates to income before income taxes as a result of the following:
Income before income taxes
Statutory tax rates
For the years ended December 31,
2017
2016
36,966
51,218
26.5%
26.5%
Income tax expense (recovery) computed at statutory tax rates
9,796
13,573
Impact of foreign tax rates
Non-deductible items
Adjustment for prior years
Foreign tax credits
Change in foreign exchange rates
Unrecognized deferred tax assets
Provision for income taxes
15. TRADE AND OTHER RECEIVABLES
Current
Trade receivables (i)
Value added tax ("VAT") recoverable (ii)
Other receivables (iii)
Total Trade and Other Receivables
808 1,071
888 1,302
(667) 268
(64) (66)
(13,745) 1,323
5,420
5,856
2,436
23,327
As at December 31, 2017
As at December 31, 2016
-
426
4,378 7,819
1,106 1,637
5,484 9,882
(i)
(ii)
(iii)
Trade receivables relate to gold and silver shipments made prior to year-end that were settled after year end.
Value added tax (“VAT”) is levied at a rate of 18 percent on supply of goods and services and is recoverable on the majority
of purchases in Senegal. Non-recoverable value added tax is expensed to net profit. In February 2016, the Company
received an exemption for the payment and collection of refundable VAT. This exemption is governed by an amendment to
the Company’s mining convention and expires on May 2, 2022. The balance at end of December 31, 2017 primarily relates
to VAT amounts paid prior to May 2017. On December 20, 2017, the Company received construction phase exoneration
from VAT taxes for the Wahgnion Gold Project from the Burkinabe government.
Other receivables primarily include receivables from suppliers for services, materials and utilities used at the Sabodala Gold
Mine, a $0.1 million receivable related to the sale of exploration rights (2016: $0.1 million) and $0.1 million of Canadian
sales tax refunds as at December 31, 2017 (2016: $0.1 million).
16.
INVENTORIES
Current
Gold bullion
Gold in circuit
Ore stockpile
Total gold inventories
Diesel fuel
Materials and supplies
Goods in transit
Total other inventories
Total current inventories
Non-current
Ore stockpile
Total Inventories
As at Decem ber 31, 2017
As at Decem ber 31, 2016
2,929
1,563
5,451
5,600
16,356
9,452
24,736
16,615
1,891
1,509
28,581
29,978
1,816
1,885
32,288
33,372
57,024
49,987
103,638
121,245
160,662
171,232
2017 Annual Report 67
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
17. AVAILABLE FOR SALE FINANCIAL ASSETS
Balance at January 1, 2016
Marketable securities acquired
Change in fair value of marketable securities during year
Foreign exchange loss
Balance at December 31, 2016
Marketable securities acquired
Change in fair value of marketable securities during the year
Marketable securities disposed
Foreign exchange gain
Balance at December 31, 2017
-
Amount
1,481
(247)
(63)
1,171
1,583
2,178
(4,245)
277
964
The Company holds marketable securities that are classified as available for sale financial assets and are revalued to
prevailing market prices at each period end. Unrealized gains and losses from changes in fair value are accounted for
in other comprehensive income. During the third quarter of 2017, the Company received 7,349,339 Algold shares
pursuant to an option agreement. During the fourth quarter of 2017, the Company disposed of all 13,505,000 shares it
held in Tawana Resources NL for net cash proceeds of $4.0 million. A gain of $2.5 million was recorded within Other
(Income)/Expense upon disposition.
18. OTHER ASSETS
Current
Prepayments (i)
Advanced royalty (ii)
Derivative assets (iii)
VAT certificates held (iv)
Total Other Current Assets
Non-current
Advanced royalty (ii)
Intangible assets
Derivative assets (iii)
Total Other Non-Current Assets
Total Other Assets
As at Decem ber 31, 2017
As at Decem ber 31, 2016
4,086
3,110
2,857
1,659
2,702
-
1,084
2,518
9,686
8,330
3,451
6,609
816
173
739
-
4,440
14,126
7,348
15,678
(i)
(ii)
(iii)
(iv)
As at December 31, 2017, prepayments include $2.9 million (2016: $2.7 million) of advances to vendors and contractors
and $1.2 million for insurance (2016: $0.4 million).
As at December 31, 2017, the Company has recorded $2.9 million in other current assets and $3.5 million in other non-
current assets as advanced royalty payments to the Government of Senegal. In total, the Company had recorded $10.0
million in royalties related to the OJVG in 2014 and $4.2 million in royalties related to the Gora deposit in the first quarter of
2015. The advanced royalties are expensed to net profit based on actual production from the former OJVG and Gora
deposits. During the year ended December 31, 2017, the Company expensed $3.0 million as amortization of OJVG and
Gora advanced royalties (2016: $2.6 million). The advanced royalty recorded within other current assets is based on the
expected production from the OJVG and Gora deposits over the next year and the remaining balance is recorded within
other non-current assets. Refer to Note 22 for further details.
Refer to Note 13(ii) for further details.
In Senegal, VAT certificates are liquid and convertible into cash at local banks or may be issued directly to the Company’s
suppliers to reduce future VAT collections or other taxes payable by the Company.
2017 Annual Report 68
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
19. PROPERTY, PLANT AND EQUIPMENT
Sabodala and Corporate
Wahgnion
Buildings and
Property
Improvements
Plant and
Equipment
Office Furniture
and Equipment
Motor
Vehicles
Mobile
Equipment
Capital Work
in Progress
Property, Plant
and Equipment(i)
Construction
in Progress
Total
Cost
Balance as at January 1, 2016
51,103
276,454 2,478
3,819
85,646 16,611
-
-
436,111
Acquisition of Gryphon
-
-
-
-
-
-
984
-
984
Additions
Disposals
14 724
34 -
-
17,146
16
-
17,934
-
-
-
(117) (173) -
(43) -
(333)
Transfer to Mine Development Expenditures
-
-
-
-
-
(5,786)
-
-
(5,786)
Transfer
(4,068) 17,656 253
3,552
6,649
(24,042)
-
-
-
Balance as at December 31, 2016
47,049
294,834 2,765
7,254
92,122 3,929
957
-
448,910
Additions
Disposals
Transfer
94 701
42 -
-
11,506
2,215 7,271 21,829
-
-
-
(34) (780) -
(123) -
(937)
3,014
6,760
198
646
1,847
(12,465)
-
-
-
Balance as at December 31, 2017
50,157
302,295 3,005
7,866
93,189 2,970
3,049 7,271 469,802
Accumulated Depreciation
Balance as at January 1, 2016
26,449
147,795 2,010
2,716
63,715 -
-
-
242,685
Disposals
-
-
-
(84) (173) -
(20) -
(277)
Depreciation expense
1,886
10,131 267
964
7,723
-
132
-
21,103
Balance as at December 31, 2016
28,335
157,926 2,277
3,596
71,265 -
112
-
263,511
Disposals
-
-
-
(34) (780) -
(71) -
(885)
Depreciation expense
2,081
12,018 291
1,090
6,899
-
786
-
23,165
Balance as at December 31, 2017
30,416
169,944 2,568
4,652
77,384 -
827
-
285,791
Net book value
Balance as at December 31, 2016
18,714
136,908 488
3,658
20,857 3,929
845
-
185,399
Balance as at December 31, 2017
19,741
132,351 437
3,214
15,805 2,970
2,222 7,271 184,011
(i)
Wahgnion Property, Plant and Equipment includes all buildings, office furniture, plant and equipment, mobile equipment,
and motor vehicles at the Wahgnion Gold Project.
Additions made to property, plant and equipment during the year ended December 31, 2017 relate primarily to additional
mining and milling equipment acquired for Sabadola and construction readiness and early works programs for
Wahgnion.
Depreciation of property, plant and equipment was $23.2 million for the year ended December 31, 2017 (2016: $21.1
million).
20. MINE DEVELOPMENT EXPENDITURES
Sabodala Reserve
and developm ent
costs
Sabodala Deferred
stripping assets
Gryphon (i)
Total
Cost
Balance as at January 1, 2016
Acquisition of Gryphon
Additions incurred during the year
Transfer from Property, Plant and Equipment
Balance as at Decem ber 31, 2016
Additions incurred during the year
304,749 105,750 -
-
-
51,228 51,228
410,499
15,406 20,002 1,367 36,775
5,786 -
325,941 125,752 52,595 504,288
5,786
-
14,318 31,405 18,916 64,639
Balance as at Decem ber 31, 2017
340,259 157,157 71,511 568,927
Accum ulated depreciation
Balance as at January 1, 2016
Depreciation expense
Balance as at Decem ber 31, 2016
Depreciation expense
Balance as at Decem ber 31, 2017
Carrying am ounts
Balance as at Decem ber 31, 2016
Balance as at Decem ber 31, 2017
109,974 63,479 -
15,751 3,408 -
125,725 66,887 -
16,937 22,555 -
142,662 89,442 -
173,453
19,159
192,612
39,492
232,104
200,216 58,865 52,595 311,676
197,597 67,715 71,511 336,823
2017 Annual Report 69
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Capitalized m ine developm ent additions
Deferred stripping costs
Capitalized mine development - Golouma South
Capitalized mine development - Golouma West
Capitalized mine development - Kerekounda
Capitalized reserve development - Sustaining (Sabodala)
Capitalized mine development - Grow th (Wahgnion) (ii)
Other
Total Capitalized Mine Developm ent Additions
As at Decem ber 31, 2017
As at Decem ber 31, 2016
31,405
130
7,740
-
5,799
18,916
649
64,639
20,002
2,296
-
3,035
8,441
1,367
1,634
36,775
(i)
(ii)
Gryphon includes mine licenses and joint ventures from the Gryphon acquisition in 2016.
Capitalized development costs include reserve development, feasibility studies and construction readiness expenditures
related to the Wahgnion Gold Project
Mine development expenditures are related to the Sabodala Gold Mine in Senegal and the Wahgnion Gold Project in
Burkina Faso.
Depreciation of capitalized mine development of $39.5 million was expensed as cost of sales for the year ended
December 31, 2017 (2016: $19.2 million).
21. DEFERRED INCOME TAX ASSETS/(LIABILITIES)
The deferred income tax assets (liabilities) balance reported on the balance sheet and relating to Sabodala Gold
Operations is comprised of the following:
Deferred tax assets
Unrealized foreign exchange
9,742 20,173
Mining and property plant and equipment
12,984
-
As at December 31, 2017
As at December 31, 2016
Other
Deferred tax liabilities
230 -
Mining and property, plant, and equipment
-
(21)
Other
Net deferred tax assets
-
(67)
22,956
20,085
The deferred income tax assets (liabilities) balance reported on the balance sheet and relating to Wahgnion Gold
Project is comprised of the following:
As at December 31, 2017
As at December 31, 2016
Deferred tax assets
Unrealized foreign exchange
154 -
Mining and property plant and equipment
3,381 1,907
Deferred tax liabilities
Mining and property plant and equipment
-
(26)
Deferred income tax assets
3,535 1,881
Unrecognized Deferred Tax Assets
Deferred income tax assets such as tax loss carry-forwards, property, plant and equipment, share issuance costs and
transaction costs are recognized as assets to the extent that the realization of the related tax benefit through future
taxable profits is probable.
2017 Annual Report 70
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
For the years ended December 31
2017
2016
Deferred income tax assets not recognized
Share issuance and transaction costs
464 710
Loss carry forwards
21,474
19,121
Property, plant and equipment
892 809
Other
1,889 1,588
Deferred income tax assets not recognized
24,719
22,228
Deferred income tax liabilities have not been recognized for the withholding tax and other taxes on the unremitted
earnings of certain subsidiaries as these amounts will not be distributed in the foreseeable future. Unremitted earnings
totaled $439,608 at December 31, 2017.
As at December 31, 2017, the tax losses not recognized by the Company and their associated expiry dates are as
follows:
Tax losses - gross
Canada
Mauritius
Ivory Coast
Australia
22. TRADE AND OTHER PAYABLES
Expiry Date
2017
2016
For the years ended December 31,
2030 - 2036 76,112
69,035
2017 - 2022 337 1,973
2022 1
5
2018 4,152 1,764
80,602
72,777
Current
Trade payables (i)
Sundry creditors and accrued expenses
Government royalties (ii)
Amounts payable to the Republic of Senegal (iii) (iv )(v ii)
Contingent consideration (v i)
As at December 31, 2017
As at December 31, 2016
20,623
14,593
17,152
17,618
4,462 2,637
11,294
11,927
634 634
Total Current Trade and Other Payables
54,165
47,409
Non-Current
Amounts payable to the Republic of Senegal (v )
Contingent Consideration (v i)
7,762 7,954
2,297 2,930
Total Other Non-Current Liabilities
10,059
10,884
Total Trade and Other Payables
64,224
58,293
(i)
(ii)
(iii)
Trade payables are comprised of obligations by the Company to suppliers of goods and services. Terms are generally 30
to 60 days.
Government royalties are accrued based on the mine head value of the gold and related substances produced at a rate of
5 percent of sales, which was 2,443 million XOF (2016: 1,640 million XOF). During the fourth quarter of 2016, the Company
transitioned to the payment of government royalties one quarter in arrears. For the year ended December 31, 2017, royalty
payments totalling $13.4 million for the last quarter of 2016 and the first nine months of 2017 were made to the Republic of
Senegal (2016: $21.0 million paid for 2015 and the first nine months of 2016 royalties).
A reserve payment is payable to the Republic of Senegal based on $6.50 for each ounce of new reserves until December
31, 2012. As at December 31, 2017, $2.1 million remains accrued as a current liability.
2017 Annual Report 71
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
(iv)
(v)
(vi)
(vii)
The Company has agreed to advance accrued dividends to the Republic of Senegal in relation to its interest in Sabodala
Gold Operations. For the year ended December 31, 2017, $7.8 million has been accrued based on net sales revenue for
each of the twelve months ended December 31, 2013 and December 31, 2014. No additional amounts are owing beyond
2014.
The Company agreed to establish a social development fund which involves making a payment of $15.0 million to the
Republic of Senegal at the end of the operational life of the Sabodala Gold Mine. It is recorded at its net present value of
$7.8 million.
The Company acquired Badr Investment Ltd.’s 13 percent carried interest in the former OJVG for cash consideration of
$7.5 million and further contingent consideration which will be based on realized gold prices and increases to the former
OJVG’s mining reserves through 2020, of which $3.8 million was accrued upon finalization of the purchase price allocation
in 2014. As at December 31, 2017, $0.6 million has been recorded as a current liability and $2.3 million has been recorded
as a non-current liability and is recorded at its net present value (2016: $0.6 million in current liabilities and $2.9 million in
non-current liabilities).
Pursuant to the completion of the acquisition of the OJVG in 2014, the Company is required to make initial payments totalling
$10.0 million related to the waiver of the right for the Republic of Senegal to acquire an additional equity interest in the
former OJVG. As at December 31, 2017, $1.4 million remains outstanding and has been accrued as a current liability.
23. BORROWINGS
Revolving credit facility
Deferred financing costs
Total Borrowings
As at December 31, 2017
As at December 31, 2016
15,000
15,000
(693) (1,156)
14,307
13,844
a. Senior Secured Revolving Credit Facility
In June 2016, the Company completed an extension of its $30.0 million Revolver Facility with Société Générale
(“Revolver Facility”). The Revolver Facility matures on September 30, 2019, with the available amount decreasing to
$15.0 million on June 30, 2018. The Revolver Facility carries an interest rate of LIBOR plus 4.65 percent with any
unused facility amounts subject to a commitment fee of 1.6 percent. As at December 31, 2017, $15.0 million was drawn
on the Revolver Facility (2016: $15.0 million).
The Revolver Facility is subject to covenants that require the Company to maintain a current ratio of not less than
1.10:1; total debt to EBITDA of not greater than 2:1; historic debt coverage ratio of greater than 2.5:1 and a tangible
net worth of not less than $300 million. The Company was compliant with all covenants during the year.
24. DEFERRED REVENUE
Balance as at January 1, 2016
Amortization of deferred revenue
Balance as at December 31, 2016
Amortization of deferred revenue
Balance as at December 31, 2017
Current
Non-Current
Total Deferred Revenue
Amount
91,345
(22,530)
68,815
(22,606)
46,209
As at December 31, 2017
As at December 31, 2016
24,206
21,353
22,003
47,462
46,209 68,815
On January 15, 2014, the Company completed a streaming transaction with Franco-Nevada. The Company is required
to deliver 22,500 ounces annually of gold over the first six years followed by 6 percent of production from the Company’s
existing properties in Senegal, thereafter, in exchange for a deposit of $135 million.
For ounces of gold delivered to Franco-Nevada under the streaming transaction, Franco-Nevada pays the Company
cash at the prevailing spot price of gold at the date of delivery on 20 percent of the ounces delivered. For the remaining
80 percent of the ounces delivered to Franco-Nevada, the deferred revenue balance is drawn down based on the
2017 Annual Report 72
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
prevailing spot price for gold. Once the deferred revenue has been drawn down to $nil, the Company will record sales
of 20 percent of spot price, equal to the cash payments, for 6 percent of ounces produced.
For accounting purposes, the agreement is considered a contract for the future delivery of gold ounces at the contracted
price. The up-front $135 million payment is accounted for as a prepayment of yet-to-be delivered ounces under the
contract and is recorded as deferred revenue.
During the year ended December 31, 2017, the Company delivered 22,500 ounces of gold to Franco-Nevada (2016:
22,500 ounces) and recorded revenue of $28.3 million, consisting of $5.7 million received in cash proceeds and $22.6
million recorded as a reduction of deferred revenue. (2016: revenue of $28.1 million, consisting of $5.2 million received
in cash proceeds, $0.4 million in accounts receivable, and $22.5 million recorded as a reduction of deferred revenue).
25. PROVISIONS
Current
Employee benefits (i)
Cash settled share-based compensation (iii)
Total Current Provisions
Non-Current
Mine restoration and rehabilitation (ii)
Employee benefits (i)
Cash settled share-based compensation (iii)
Total Non-Current Provisions
Total Provisions
As at Decem ber 31, 2017
As at Decem ber 31, 2016
2,289
2,227
2,630
2,752
4,919
4,979
27,510
27,414
872
891
1,002
1,189
29,384
29,494
34,303
34,473
(i)
(ii)
(iii)
The current provisions for employee benefits include $1.1 million accrued vacation and $1.2 million long service leave
entitlements for the period ended December 31, 2017 (2016 - $1.2 million and $1.0 million). The non-current provisions for
employee benefits include $0.9 million accrued vacation (2016 - $0.9 million).
The rehabilitation provision represents the present value of rehabilitation costs relating to the Sabodala Gold Mine which
are expected to be incurred up to 2031. The provision has been recorded based on estimates and assumptions which
management believe are a reasonable basis to estimate future liability. The estimates are reviewed regularly to take into
account any material changes to the rehabilitation work required. Actual rehabilitation costs will ultimately depend upon
future market prices for the necessary rehabilitation work required that will reflect market conditions at the relevant time.
The discount rate used in the calculation of the provision as at December 31, 2017 was 0.9 percent based on German and
French 15-year bond yield rate (2016: 0.8 percent).
The provision for cash settled share-based compensation represents the amortization of the fair value of the fixed bonus
plan units and the amortization of the fair value of the RSUs and DSUs. Refer to Note 34 for further details.
26.
ISSUED CAPITAL
Balance as at January 1, 2016
Issued to Gryphon shareholders
Private placement issuance - October 13
Equity offering issuance - November 21
Num ber of shares
Am ount
78,400,218 385,174
14,127,770 55,064
1,934,325 7,541
6,931,000 27,108
Private placement issuance - November 21
5,900,000 23,075
Stock options exercised
Less: Share issue costs
Balance as at Decem ber 31, 2016
49,462 198
-
(1,834)
107,342,775 496,326
Cancellation of fractional shares as a result of share consolidation (1,636) -
Stock options exercised
Balance as at Decem ber 31, 2017
2,763 7
107,343,902 496,333
2017 Annual Report 73
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
The Company completed a five-for-one share consolidation on May 8, 2017. All figures above are presented on a post
consolidation basis. Refer to Note 2(b) for further details.
On October 13, 2016, Tablo exercised its pre-emptive participation right, pursuant to a Voting and Investor Rights
Agreement with Teranga dated October 14, 2015, to subscribe for 1,934,325 Teranga common shares (the “Private
Placement”). The issuance price to Tablo was C$5.161 per share, being the 5-day volume weighted average price of
Teranga common shares as of close of business on October 12, 2016. The Teranga common shares issued to Tablo
were subject to a customary four month hold period.
On November 21, 2016, the Company completed a previously announced equity offering (the “Offering”) to a syndicate
of underwriters on a bought deal basis to purchase 6,500,000 common shares, with an additional 431,000 common
shares from a partially exercised over-allotment option, at a price of C$5.25 per share for gross proceeds of
approximately C$36.4 million. Concurrently, the Company completed a non-brokered private placement with Tablo, to
purchase 5,900,000 shares at the same price of C$5.25 per share for gross proceeds of approximately C$31.0 million.
Net proceeds were C$64.9 million ($48.4 million) after consideration of underwriter fees and expenses totaling
approximately C$2.5 million ($1.8 million).
The Company is authorized to issue an unlimited number of common shares with no par value. Holders of common
shares are entitled to one vote for each common share on all matters to be voted on by shareholders at meetings of
the Company’s shareholders. All dividends which the Board of Directors may declare shall be declared and paid in
equal amounts per share on all common shares at the time outstanding. There are no pre-emptive, redemption or
conversion rights attached to the common shares. All common shares, when issued, are and will be issued as fully paid
and non-assessable shares without liability for further calls or to assessment.
Capital Risk Management
The Company manages its capital with the following objectives:
(cid:120)
Ensure sufficient financial flexibility to achieve both short and long-term business objectives including
funding of future growth and development and exploration opportunities
(cid:120) Maintain an optimal capital structure to maximize shareholder return through maximising long-term free cash
flows
Safeguarding the Company’s ability to continue as a going concern.
(cid:120)
Through the ongoing management of its capital, the Company will make adjustments to the structure of its capital based
on changing economic, industry, and business conditions in the jurisdictions in which it operates in an effort to meet its
objectives. In doing so, the Company may issue new shares or debt, buy back issued shares, or pay off any outstanding
debt. The capital structure is reviewed by management and the Board of Directors on an ongoing basis.
The Company considers its capital to be:
(cid:120)
Equity, comprising share capital, stock options, contributed surplus and accumulated earnings, which at
December 31, 2017 totalled $649,555 (2016: $616,933)
27. EARNINGS PER SHARE (EPS)
Basic EPS (US$)
Diluted EPS (US$)
Basic EPS:
For the years ended Decem ber 31,
2017
2016
0.30
0.28
0.30
0.28
Net profit used in the calculation of basic EPS
Weighted average number of common shares for the purposes
of basic EPS (‘000)
Effect of dilutive share options ('000)
Weighted average number of common shares outstanding for
the purpose of diluted EPS (‘000)
31,932
23,109
107,345
83,336
78
405
107,423
83,741
2017 Annual Report 74
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
The determination of weighted average number of common shares for the purpose of diluted EPS excludes 3.1 million
and 2.3 million shares relating to share options that were anti-dilutive for the years ended December 31, 2017 and
December 31, 2016, respectively.
28. COMMITMENTS FOR EXPENDITURES
As at December 31, 2017, the Company had the following payments due on contractual obligations and commitments:
Paym ents Due By Period (US$ m illions)
Revolving Line of Credit (i)
Franco-Nevada gold stream (ii)
Purchase obligations for supplies and services (iii)
Sustaining capital commitments (iv)
Grow th capital commitments (v)
Afema Investment (vi)
Total
< 1 year
1-3 years
4-5 years
>5 years
15.0
-
15.0
-
-
46.2 22.5 23.7
-
-
2.2 2.2
-
-
-
1.3 1.3
-
-
-
27.1 27.1
-
-
-
18.5 7.5 11.0
-
-
Total
110.3 60.6 49.7
-
-
(i)
(ii)
(iii)
(iv)
(v)
(vi)
In 2015, the Company secured a $30 million Revolver Facility of which $15 million was drawn at December 31, 2017.
On January 15, 2014, the Company completed a gold stream transaction with Franco-Nevada Corporation. The Company
is required to deliver 22,500 ounces annually over the first six years followed by 6 percent of production from the Company’s
existing properties, including those of the OJVG, thereafter, in exchange for a deposit of $135 million. The commitment
estimate assumes a gold price of $1,250 per ounce.
Purchase obligations for supplies and services - includes commitments related to maintenance and explosives services
contracts.
Sustaining capital commitments - purchase obligations for capital expenditures at Sabodala, which include only those items
where binding commitments have been entered into.
Growth capital commitments - purchase obligations for capital expenditures at the Wahgnion Gold Project, which include
only those items where binding commitments have been entered into.
On December 7, 2017, the Company entered into a memorandum of understanding with Sodim for the exploration and
development of the Afema land package in Côte d'Ivoire, for total cash consideration of $10.0 million, payable over four
instalments. The first payment of $2.5 million was paid in January 2018; a second payment of $2.5 million will be due upon
the execution of the final agreement and the receipt of the amended convention and exploration permits from the
government; a third payment of $2.5 million will be payable January 2019; and, a fourth payment of $2.5 million upon
delivery of a confirmation study or updated feasibility study with Teranga’s confirmation of its decision to proceed with the
Afema Gold Project. Under the terms of the memorandum of understanding, the Company maintains its 51 percent interest
in the Afema mining lease and Afema permits through the completion of a three-year $11.0 million exploration and
community relations work program, increasing its interest to 70 percent on the Afema mining license through the delivery of
a positive economic evaluation of potential mining on the Afema land package and Teranga’s commitment to fund its 70
percent interest in the project through construction. Pursuant to the Company’s existing joint venture agreement with
Miminvest SA, a 3 percent royalty is payable to Miminvest in connection with Teranga’s share of production or product
emanating from the Afema mining lease as the land package was considered an exploration property.
SABODALA GOLD OPERATIONS (“SGO”), SABODALA MINING COMPANY (“SMC”), WAHGNION GOLD
OPERATIONS SA (“WGO”) AND THE OROMIN JOINT VENTURE GROUP LTD. (“OJVG”) OPERATING
COMMITMENTS
The Company has the following operating commitments in respect of the SGO, SMC, WGO and the OJVG:
(cid:120)
(cid:120)
Pursuant to the Company’s Senegal Mining Concession, a royalty of 5 percent is payable to the Republic of
Senegal based on the value of gold shipments, evaluated at the spot price on the shipment date for SGO.
Pursuant to the completion of the acquisition of the OJVG, the Company is required to make initial payments
totaling $10.0 million related to the waiver of the right for the Republic of Senegal to acquire an additional equity
interest in the exploration licenses converted to mine licenses when the ore is processed through the Sabodala
mill. The initial payment is to be used to finance social projects in the mine site region, which are determined by
the Republic of Senegal and will be paid either directly to suppliers for the completion of specific projects or to
2017 Annual Report 75
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
specified ministries of the Republic of Senegal. An additional payment will become payable when the actual
cumulative production from the OJVG, net of mining royalties, multiplied by the Company’s weighted average gold
prices, multiplied by 1 percent, exceeds the initial payments.
(cid:120)
(cid:120)
(cid:120)
Pursuant to the Company’s Senegal Mining Concession, $1.5 million is payable in 2018, and $1.2 million annually
thereafter for community projects and infrastructure to support local communities surrounding the Company’s
operations and social development of local authorities in the surrounding Kedougou region.
In addition to the Company’s corporate social responsibility spending, Teranga has agreed to establish a social
development fund which includes making a payment of $15.0 million to the Republic of Senegal at the end of the
mine operational life. As at December 31, 2017 $7.8 million was accrued which is the discounted value of the $15.0
million future payment.
$350 thousand is payable annually for training of Directorate of Mines and Geology officers and Mines Ministry
and $30 thousand is payable annually for logistical support of the territorial administration of the region for SGO.
(cid:120) On May 1, 2016 SGO entered into a commitment with local communities around its Gora deposit to provide annual
social assistance funding. An amount of $400 thousand is payable in 2018 and $200 thousand annually thereafter,
until 2021.
(cid:120)
(cid:120)
(cid:120)
$250 thousand is payable annually, until 2019, to the Ministry of Environment pursuant to a forestry protocol with
the Government of Senegal.
Pursuant to the Company’s Burkina Faso Mining Concession, a sliding net smelter royalty of 3 to 5 percent of gold
sales, based on the daily spot price of gold, is payable to the government of Burkina Faso.
In addition, pursuant to the 2015 Burkina Faso Mining Code, 1 percent of monthly turnover (before tax) is to be
contributed to the mining fund for local development.
29. CONTINGENT LIABILITIES
Outstanding tax assessments
In April 2016, the Company received a withdrawal of the 2011 tax assessment for all but $1.0 million, which remains in
dispute. No amounts were accrued relating to this matter.
Reserve payment
A reserve payment is payable to the Republic of Senegal, calculated on the basis of $6.50 for each ounce of new
reserves until December 31, 2012 and 1 percent of the trailing twelve-month gold price for each ounce of new reserve
beyond December 31, 2012 on the Sabodala mine license. As at December 31, 2017 $2.1 was accrued as a current
liability.
2017 Annual Report 76
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
30. EXPLORATION LICENSES AND JOINTLY CONTROLLED OPERATIONS AND ASSETS
The Company has exploration licenses and is a joint venturer in the following jointly controlled operations and assets:
Name of venture
Principal activity
Sabodala Mining Company
Bransan (New) (i)
Sounkounkou (New) (i)(ii)
Boss Gold Sarl (iii)
Boutouanou (iv )
Diabatou (iv )
Foutouri
Kankandi
Tyara
Tyabo
Boss Minerals Sarl (iii)
Baniri
Intiedougou
Mougue
Gryphon Minerals Burkina Faso Sarl (v)
Dierisso
Nianka
Nogbele
Zeguedougou
Teranga Exploration (Ivory Coast) Sarl (vi)
Dianra
Guitry
Mahapleu
Tissalé
Sangaredougou
Gold Exploration
Gold Exploration
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration - Jointly Controlled
Gold Exploration
Gold Exploration
Gold Exploration
Gold Exploration
Gold Exploration
Gold Exploration
Gold Exploration
Gold Exploration
Gold Exploration
Interest
2017
%
100
100
51
51
51
51
51
51
51
51
51
100
100
100
100
100
100
100
100
100
(i)
(ii)
(iii)
(iv)
(v)
(vi)
Sabodala Mining Company has received confirmation from Senegal’s Ministry of Industry and Mines that its application has
been received and is in process of formal approval.
The joint venture partner of the exploration permit has elected a 1.5 percent net smelter royalty on all currently identified
targets within the original Sounkounkou permit and including the Gora project in exchange for its fully participatory 20
percent interest. The joint venture partner retains a 20 percent participatory right for any new exploration targets identified
or to elect the royalty.
Interests in Boss Gold Sarl and Boss Minerals Sarl were inherited as part of the acquisition of Gryphon on October 13,
2016. Teranga is the operator of the ventures and has the right to earn a further 19 percent interest upon delivery of a
bankable feasibility study regarding a potential deposit within any of the permits comprising the joint ventures. In addition,
upon attaining a 70 percent equity interest, Teranga has the option to acquire a further 10 percent interest upon payment
of AUD $2.5 million dollars within sixty days of delivery of the relevant feasibility study. Within sixty days of Teranga's
decision, Boss Resources Limited (the venture's 49 percent shareholder) must participate on a pro-rata basis for all costs
associated with the development of the project or default to 1.5 percent net smelter royalty interest.
As at December 31, 2017, 4 out of the 6 exploration permits held by Boss Gold Sarl were current. Boss Gold Sarl has filed
applications with the relevant Burkinabe authorities to renew the expired permits.
Sanembaore Sarl holds a one percent net smelter royalty on Wahgnion production.
A 3 percent net smelter royalty is owing to Miminvest SA pursuant to the terms of an existing agreement.
2017 Annual Report 77
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
31. CONTROLLED ENTITIES
The significant mining and exploration entities of Teranga are listed below.
Country of Incorporation
Percentage owned
2017
Controlled entities consolidated
Teranga Gold B.V.I. Corporation
Sabodala Gold (Mauritius) Limited
Teranga Gold (Ivory Coast) Corporation
Teranga Gold (Australia) Pty Ltd. (formerly Gryphon Minerals Ltd)
Subsidiaries of Sabodala Gold (Mauritius) Limited:
Sabodala Mining Company SARL
Sabodala Gold Operations SA
British Virgin Islands
Mauritius
Canada
Australia
Senegal
Senegal
Subsidiaries of Teranga Gold B.V.I. Corporation:
Oromin Joint Venture Group Limited
British Virgin Islands
Subsidiaries of Teranga Gold (Australia) Pty Ltd.
Gryphon Minerals Burkina Faso Pty Ltd.
Gryphon Minerals West Africa Pty Ltd.
Boss Minerals Pty Ltd.
Askia Gold Pty Ltd.
Subsidiary of Gryphon Minerals Burkina Faso Pty Ltd.
Loumana Holdings Ltd.
Australia
Australia
Australia
Australia
Mauritius
Subsidiary of Gryphon Minerals West Africa Pty Ltd.
Gryphon Minerals Burkina Faso Sarl
Burkina Faso
Subsidiary of Boss Minerals Pty Ltd
Boss Minerals Sarl
Subsidiary of Askia Gold Pty Ltd.
Boss Gold Sarl
Subsidiary of Loumana Holdings Ltd.
Wahgnion Gold Operations SA
Burkina Faso
Burkina Faso
Burkina Faso
Subsidiary of Teranga Gold (Ivory Coast) Corporation
Teranga Exploration (Ivory Coast) Sarl
Ivory Coast
100.0
100.0
100.0
100.0
100.0
90.0
56.5
100.0
100.0
51.0
51.0
100.0
100.0
100.0
100.0
89.8
100.0
2017 Annual Report 78
32. CASH FLOW INFORMATION
a. Change in working capital
Changes in w orking capital other than inventory
Increase in trade and other receivables
Decrease in other assets
Decrease in trade payables and other
Decrease in provisions
(Decrease)/Increase in current income taxes payable
Net Change in Working Capital Other Than Inventory
b. Cash balance subject to liquidity covenant
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
For the years ended Decem ber 31,
2017
(1,769)
2,978
(5,128)
(88)
(7,224)
(11,231)
2016
(715)
6,224
(22,171)
(568)
12,817
(4,413)
As part of the streaming transaction with Franco-Nevada, the Company is required to maintain a minimum consolidated
cash balance of $15.0 million.
33. FINANCIAL INSTRUMENTS
The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:
a. Categories of financial instruments
As at December 31, 2017 and 2016, the Company’s financial instruments consisted of cash and cash equivalents,
trade and other receivables, trade and other payables and borrowings.
The following table illustrates the classification of the Company’s financial instruments, as at December 31, 2017 and
2016:
Financial assets:
Cash and cash equivalents
Loans and receivables
Trade and other receivables
Financial derivative assets
Other assets
As at Decem ber 31, 2017
As at Decem ber 31, 2016
87,671
5,484
95,188
9,882
1,832 -
Available-for-sale financial assets
964 1,171
Financial liabilities:
Other financial liabilities at amortized cost
Trade and other payables
Current income tax liabilities
Borrow ings
67,856
7,634
14,307
62,234
19,834
13,844
The Company’s financial assets (excluding those acquired in the Gryphon acquisition and Côte d'Ivoire assets) have
been pledged as collateral for the Senior Secured Revolving Credit Facility.
b. Commodity market risk
Market risk represents the potential loss that can be caused by a change in the market value of financial instruments.
The Company’s exposure to market risk is determined by a number of factors, including foreign exchange rates and
commodity prices.
2017 Annual Report 79
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
The Company may, at its discretion, use forward or derivative contracts to manage its exposure to changes in
commodity prices.
c. Foreign currency risk management
The Company has certain financial instruments denominated in CFA Franc, EUR, CAD, AUD and other currencies.
Consequently, the Company is exposed to the risk that the exchange rate of the USD relative to the CFA Franc, EUR,
CAD, AUD and other currencies may change in a manner which has a material effect on the reported values of the
Company’s assets and liabilities which are denominated in the CFA Franc, EUR, CAD, AUD and other currencies.
To mitigate foreign exchange risk, the Company may consider options to manage its exposures in the future. No foreign
exchange contracts were entered into in 2017.
The carrying amounts of the Company’s foreign currency denominated monetary assets and liabilities are as follows:
CFA Franc (XOF)
EUR
CAD
AUD
Other
Financial Assets
Financial Liabilities
December 31, 2017
December 31, 2016
December 31, 2017
December 31, 2016
19,894
562
4,391
431
-
8,646
11,149
3,248
402
1
56,222
967
6,198
990
41
59,745
709
6,272
2,485
27
Foreign currency sensitivity analysis
The Company is mainly exposed to CFA Franc, EUR, CAD and AUD. Based on the Company’s currency exposures
relating to foreign currency denominated monetary items, a 10 percent appreciation of the US dollar against the
applicable foreign currencies would have resulted in the following gains/(losses) at December 31, 2017:
Financial Assets
Financial Liabilities
As at December 31,
2017
As at December 31,
2016
As at December 31,
2017
As at December 31,
2016
10% Strengthening of
functional currency
CFA Franc (XOF) Impact
Gain or (loss)
EUR Impact
Gain or (loss)
CAD Impact
Gain or (loss)
AUD Impact
Gain or (loss)
(1,989)
(865)
5,622
5,975
(56)
(1,115)
(439)
(43)
(325)
(40)
97
620
99
71
627
249
d.
Interest rate risk management
Interest rate risk is the risk that the value of a financial instrument will fluctuate because of changes in the market
interest rates. The Company has exposure to interest rate risk relating to its bank balances and external borrowings.
The Company ensures that there is sufficient available capital to meet its short-term business requirements, taking into
account its anticipated cash flows from operations and its holdings of cash and cash equivalents. The Company
evaluates on an ongoing basis opportunities to hedge its interest rate exposure on its long-term debt.
The following table illustrates the classification of the Company’s financial instruments which are exposed to interest
rate risk as at December 31, 2017 and 2016:
2017 Annual Report 80
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
As at Decem ber 31, 2017
As at Decem ber 31, 2016
87,671 95,188
14,307 13,844
Financial assets
Cash and cash equivalents
Financial liabilities
Borrow ings
The Company’s interest rate on its borrowings is calculated at LIBOR plus 4.65 percent margin on the Senior Secured
Revolving Credit Facility.
Interest rate sensitivity analysis
If interest rates had been higher or lower by 50 basis points and all other variables were held constant, the profit and
net assets would increase or decrease by:
Financial Assets
Financial Liabilities
As at Decem ber
31, 2017
As at Decem ber
31, 2016
As at Decem ber
31, 2017
As at Decem ber
31, 2016
Profit or (loss)
419 331
(75) (75)
e. Credit risk management
The Company’s credit risk is primarily attributable to cash, cash equivalents and derivative financial instruments. The
Company does not have any significant credit risk exposure as cash and cash equivalents are held in low risk
jurisdictions. The Company has adopted a strategy to minimize its credit risk by substantially investing in sovereign
debt issued by Canadian government agencies, Canadian Provinces and the Federal Government of Canada.
The Company does not have significant credit risk exposure on accounts receivable as gold sales are executed with
either AAA rated banking institutions or established gold metal merchants with access to significant credit lines. Gold
production is sold into the spot market.
The Company is exposed to the credit risk of Senegalese and French banks that disburse cash on behalf of its Senegal
subsidiaries. The Company manages its Senegalese and French bank credit risk by centralizing custody, control and
management of its surplus cash resources at the corporate office and only transferring money to its subsidiary based
on immediate cash requirements, thereby mitigating exposure to Senegalese banks. The Company’s current balances
held in Burkina Faso and Côte d'Ivoire are not currently significant.
f.
Liquidity risk management
Liquidity risk is the risk that the Company will not be able to meet its obligations as they fall due. The Company monitors
its risk of a shortage using projected cash flows and by monitoring the maturity of both its financial assets and liabilities.
Cash flow forecasting is performed in the operating entity of the group and combined by the Company’s finance group.
The Company’s finance group monitors the liquidity requirements to ensure it has sufficient cash to meet operational
needs while maintaining sufficient headroom in its accounts so that the Company does not breach any of its covenants.
Surplus cash held by the Corporate office is invested in short-term investments issued by Canadian banks and in
sovereign debt issued by Canadian Agencies, Provinces and the Federal Governments of Canada.
2017 Annual Report 81
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Liquidity tables
The following tables detail the Company’s remaining contractual maturity for its financial liabilities. The tables have
been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the
Company will be required to pay. The table includes both interest and principal cash flows.
Weighted average
effective interest rate
%
Due on demand
Due one to three
months
Due between three
months to one year
Due one to five
years
Due over five
years
Financial Liabilities
December 31, 2017
Non-interest bearing
Variable interest rate instruments
Fixed interest rate instruments
Fixed interest rate instruments
Fixed interest rate instruments
Total
December 31, 2016
Non-interest bearing
Variable interest rate instruments
Fixed interest rate instruments
Fixed interest rate instruments
Fixed interest rate instruments
Total
-
5.92%
3.08%
7.50%
5.00%
-
5.51%
3.08%
7.50%
5.00%
39,182
-
-
-
12,096
-
7,793
15,000
-
-
-
-
-
-
2,093
-
-
1,850
-
-
634
-
-
-
2,508
-
41,275
634
12,096
25,301
34,491
-
-
-
22,471
-
7,793
15,000
634
-
-
-
3,207
-
36,341
634
22,471
26,000
-
15,000
15,000
-
-
-
15,000
15,000
-
-
-
-
Management considers that the Company has adequate current assets and forecasted cash flow from operations to
manage liquidity risk arising from settlement of current and non-current liabilities.
g. Fair value of financial instruments
The Company’s trade and other receivables, and trade and other payables are carried at amortized cost, which
approximates fair value. Cash and cash equivalents and available-for-sale financial assets are measured at fair value.
Borrowings are based on discounted future cash flows using discount rates that reflect current market conditions for
this financial instrument with similar terms and risks. Such fair value estimates are not necessarily indicative of the
amounts the Company might pay or receive in actual market transactions. Potential transaction costs have also not
been considered in estimating fair value.
Financial instruments carried at amortized cost on the consolidated statement of financial position are as follows:
Financial assets
Financial derivative assets
Financial liabilities
Borrow ings
As at Decem ber 31, 2017
As at Decem ber 31, 2016
Carrying am ount
Fair value
Carrying am ount
Fair value
1,832
1,832
-
-
14,307
13,732
13,844
12,914
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an ordinary transaction
between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the
inputs to valuation techniques used to measure fair value.
The Company values financial instruments carried at fair value using quoted market prices, where available. Quoted
market prices (unadjusted) in active markets represent a Level 1 valuation. When quoted market prices in active
markets are not available, the Company maximizes the use of observable inputs within valuation models. When all
significant inputs are observable, the valuation is classified as Level 2. Valuations that require the significant use of
unobservable inputs are considered Level 3. The fair value hierarchy gives the highest priority to Level 1 inputs and
the lowest priority to Level 3 inputs.
2017 Annual Report 82
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
The following table outlines financial assets and liabilities measured at fair value in the consolidated statement of
financial position and the level of the inputs used to determine those fair values in the context of the hierarchy as defined
above:
Financial Assets
Cash and cash equivalents
Available-for-sale financial assets
Financial derivative assets
Total
Financial Liabilities
Borrow ings
As at Decem ber 31, 2017
As at Decem ber 31, 2016
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
87,671
-
-
95,188
-
-
964
-
-
-
1,832
-
1,171
-
-
-
-
-
88,635 1,832
-
96,359
-
-
-
14,307
-
-
13,844
-
Cash settled share-based compensation
3,511
-
121 3,777
-
164
Total
3,511
14,307
121 3,777
13,844
164
34. SHARE BASED COMPENSATION
The share-based compensation expense for the year ended December 31, 2017 totaled $2.6 million (2016: $4.4
million).
On May 8, 2017, the incentive stock option plan was amended and restated effective immediately to adjust the number
of common shares available for grant thereunder to reflect the five-for-one consolidation of the Company’s issued and
outstanding shares (refer to Note 2(b) for further details). The following tables and numbers of stock options, FBUs,
RSUs, and DSUs have been retroactively restated to reflect the change.
a.
Incentive Stock Option Plan
The Incentive Stock Option Plan (the “Plan”) authorizes the Directors to grant options to purchase shares of the
Company to directors, officers, employees and consultants of the Company and its subsidiaries.
The vesting of options is determined by the Board of Directors at the date of grant. The term of options granted under
the Plan is at the discretion of the board of directors, provided that such term cannot exceed ten years from the date
the option is granted.
Each employee share option is convertible into one common share of Teranga on exercise. No amounts are paid or
payable by the recipient upon receipt of the option. The options carry neither rights to dividends nor voting rights.
Options may be exercised at any time from the date of vesting to the date of their expiry subject to the terms of the
Plan.
The following reconciled the share options outstanding at the beginning and end of the year:
Balance as at January 1, 2016
Granted during the year
Forfeited during the year
Exercised during the year
Balance as at December 31, 2016
Granted during the year
Forfeited during the year
Exercised during the year(i)
Balance as at December 31, 2017
Number of options exercisable - December 31, 2016
Number of options exercisable - December 31, 2017
Number of options
Weighted average
exercise price
3,107,833
828,364
(97,629)
(49,462)
3,789,106
891,488
(223,340)
(2,763)
4,454,491
2,944,279
3,488,194
C$12.07
C$3.39
C$4.65
C$3.23
C$10.48
C$4.16
C$10.91
C$3.33
C$9.20
2017 Annual Report 83
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
(i)
The weighted average share price at the time of the option exercises was C$4.50.
During the years ended December 31, 2017 and 2016, a total of 891,488 and 828,364 common share stock options,
respectively, were granted to officers and employees. The exercise price of new stock options granted were determined
using a volume weighted average trading price of the Company’s shares for the 5-day period ended on the grant date.
The following stock options were outstanding as at December 31, 2017:
Option series
Num ber
Grant date
Expiry date Exercise price (C$)
Granted on November 26, 2010
Granted on December 3, 2010
Granted on February 9, 2011
Granted on April 27, 2011
Granted on June 14, 2011
Granted on August 13, 2011
Granted on December 20, 2011
Granted on February 24, 2012
Granted on February 24, 2012
Granted on June 5, 2012
Granted on September 27, 2012
Granted on October 9, 2012
Granted on October 31, 2012
Granted on October 31, 2012
Granted on December 3, 2012
Granted on June 3, 2013
Granted on May 1, 2014
Granted on March 31, 2015
Granted on March 31, 2015
Granted on March 31, 2016
Granted on August 2, 2016
Granted on September 12, 2016
Granted on March 7, 2017
Granted on March 29, 2017
Granted on June 16, 2017
Granted on July 17, 2017
Granted on September 11, 2017
1,064,000
240,000
85,000
5,000
16,000
72,000
209,000
100,000
29,000
10,000
120,000
120,000
16,000
20,000
40,000
24,000
10,000
450,000
218,501
698,547
18,225
4,606
464,997
407,991
3,000
5,000
3,624
26-Nov-10
03-Dec-10
09-Feb-11
27-Apr-11
14-Jun-11
13-Aug-11
20-Dec-11
24-Feb-12
24-Feb-12
05-Jun-12
27-Sep-12
09-Oct-12
31-Oct-12
31-Oct-12
03-Dec-12
03-Jun-13
01-May-14
31-Mar-15
31-Mar-15
31-Mar-16
02-Aug-16
12-Sep-16
07-Mar-17
29-Mar-17
16-Jun-17
17-Jul-17
11-Sep-17
26-Nov-20
03-Dec-20
09-Feb-21
27-Apr-21
14-Jun-21
13-Aug-21
20-Dec-21
24-Feb-22
24-Feb-22
05-Jun-22
27-Sep-22
06-Oct-22
31-Oct-22
31-Oct-22
03-Dec-22
03-Jun-23
01-May-24
31-Mar-20
31-Mar-20
31-Mar-21
11-Aug-21
12-Sep-21
07-Mar-22
29-Mar-22
16-Jun-22
17-Jul-22
11-Sep-22
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
3.20
3.20
3.33
5.34
6.28
4.20
4.15
3.34
3.43
3.34
FV at grant
date (C$)
5.95
5.95
4.95
4.00
4.70
4.10
3.05
1.83
6.32
0.85
4.65
5.05
2.60
0.90
3.05
0.20
0.50
1.75
1.50
1.75
3.20
2.85
1.50-1.90
1.75-2.10
1.36-1.57
1.46-1.69
1.32-1.53
As at December 31, 2017, approximately 6.3 million (2016: 6.9 million) options were available for issuance under the
Plan.
The estimated fair value of share options is amortized over the period in which the options vest which is normally three
years. For those options which vest on single or multiple dates, either on issuance or on meeting milestones (the
“measurement date”), the entire fair value of the vesting options is recognized immediately on the measurement date.
Of the 4,454,491 common share stock options issued and outstanding as at December 31, 2017, 3,488,194 are vested
and 966,297 vest over a three-year period. The fair value of options that vest upon achievement of milestones will be
recognized based on management’s assessment of the likelihood of reaching those milestones. As at December 31,
2017, the weighted average remaining contractual term of outstanding stock options exercisable was 3.3 years.
As at December 31, 2017, 2,180,000 and 2,274,491 share options had a contractual life of ten years and five years at
issuance, respectively.
2017 Annual Report 84
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Fair value of stock options granted
The fair value at the grant date was calculated using the Black-Scholes option pricing model with the following
assumptions:
Grant date share price
Weighted average fair value of aw ards
Exercise price(i)
Range of risk-free interest rates
Volatility of the expected market price of share(ii)
Expected life of options (years)
Dividend yield
Forfeiture rate
For the years ended Decem ber 31,
2017
C$3.12-C$4.15
C$1.81
C$3.12-C$4.20
0.82% - 1.61%
64% - 69%
2.8 - 3.8
0%
3%-14%
2016
C$3.65-C$6.35
$1.81
C$3.33-$6.28
0.52%-0.60%
67%-71%
3.0
0%
5%
(i)
(ii)
Represents the 5-day volume-weighted average price of the Company's shares on the Toronto Stock Exchange for the
period ending on the grant date.
Volatility was determined using the 3-year average historical volatility of the Company’s share price.
b. Fixed Bonus Plan
The Fixed Bonus Plan authorizes the Directors to grant Fixed Bonus Plan Units (“Units”) to officers and employees of
the Company and its subsidiaries in lieu of participating in the Stock Option Plan. Each Unit entitles the holder upon
exercise to receive a cash payment equal to the closing price of a common share of Teranga on the TSX on the
business day prior to the date of exercise, less the exercise price. Units may be exercised at any time from the date of
vesting to the date of their expiry subject to the terms of the Plan. Units are not transferable or assignable.
The exercise price of each Unit is determined by the Board of Directors at the date of grant but in no event shall be less
than the five-day weighted average closing price of the common shares as reported on the TSX for the period ended
on the business day immediately preceding the day on which the option was granted.
The vesting of the Units is determined by the Board of Directors at the date of grant. The term of Units granted under
the Fixed Bonus Plan is at the discretion of the board of directors, provided that such term cannot exceed ten years
from the date that the Units are granted.
As at December 31, 2017, there were 359,500 Units outstanding that were granted on August 8, 2012, March 31, 2015,
and March 31, 2016 with expiry dates ranging from March 31, 2020 through to February 24, 2022. Of the 359,500 Units
outstanding as at December 31, 2017, 272,000 Units have an exercise price of C$3.00, 60,000 Units have exercise
price of C$0.64 and 27,500 Units have an exercise price of C$0.67. The total outstanding Units have fair values of
C$0.44 per Unit at December 31, 2017. The total fair value of the Units at December 31, 2017 was $0.1 million
(December 31, 2016: $0.2 million).
The estimated fair values of the Units are amortized over the period in which the Units vest. Of the 359,500 Units
issued, 342,781 Units were vested at December 31, 2017 with the remaining Units to be fully vested by March 31,
2019.
2017 Annual Report 85
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Fair value of Units granted
The fair value of units granted was calculated using Black-Scholes option pricing model with the following assumptions:
Share price at the end of the period
Weighted average fair value of vested awards
Exercise price(i)
Range of risk-free interest rates
Volatility of the expected market price of share(ii)
Expected life of options (years)
Dividend yield
Forfeiture rate
For the years ended December 31,
2017
C$2.99
C$0.44
C$3.20-C$15.00
1.67%-1.79%
64%
2.0-4.0
0%
5%-50%
2016
C$4.10
C$0.70
C$3.20-C$15.00
0.73%-1.11%
65%
2.0-4.0
0%
5%-50%
(i)
(ii)
Represents the 5-day volume-weighted average price of the Company's shares on the Toronto Stock Exchange for the
period ending on the grant date.
Volatility was determined using the 3-year average historical volatility of the Company’s share price.
c. RSUs
The Company introduced a RSU Plan for employees during the second quarter of 2014. RSUs are not convertible into
Company stock and simply represent a right to receive an amount of cash (subject to withholdings), on vesting, equal
to the product of i) the number of RSUs held, and ii) the volume weighted average trading price of the Company’s
shares for the five trading days prior to such date. RSUs will generally vest as to 50 percent in thirds over a three-year
period and as to the other 50 percent, in thirds upon satisfaction of annual production and cost targets.
During the twelve months of 2017, 856,460 RSUs were granted at a price of C$4.14 per unit and 102,293 RSUs were
forfeited (2016: 6,140,338 RSUs granted, 1,029,223 forfeited). As of December 31, 2017 a total of 1,606,201 RSU’s
were outstanding of which 1,040,323 units were vested. As at December 31, 2017, $1.4 million of current RSU liability
and $0.9 million of non-current RSU liability have been recorded in the consolidated financial statement of financial
position (2016: $1.7 million and $1.0 million in current and non-current RSU liability respectively).
d. DSUs
The Company introduced a DSU Plan for non-executive directors during the second quarter of 2014. DSUs represent
a right for a non-executive director to receive an amount of cash (subject to withholdings), on ceasing to be a director
of the Company, equal to the product of (i) the number of DSUs held, and (ii) the volume weighted average trading
price of the Company’s shares for the five trading days prior to such date.
The Company granted 180,000 DSUs during the year ended December 31, 2017 at a price of C$4.18 per unit. Of the
563,998 DSUs outstanding at December 31, 2017, 518,988 DSUs were vested and no units were cancelled. As at
December 31, 2017, $1.2 million of current DSU liability has been recorded in the consolidated financial statement of
financial position (2016: $1.1 million).
35. SEGMENT INFORMATION
Teranga’s Chief Operating Decision Maker (“CODM”), reviews the operating results, assesses the performance and
makes capital allocation decisions at the following levels: Sabadola Gold Mine in Senegal; Corporate entities; Wahgnion
Gold Project in Burkina Faso; and exploration projects in Senegal, Burkina Faso and Côte d'Ivoire. The following table
provides the Company’s operating results and summary asset information by segment.
2017 Annual Report 86
The Company’s operating revenues are solely attributable to the Sabadola Gold operations in Senegal.
Year ended December 31, 2017
Sabodala
Corporate Wahgnion Exploration
Revenue
291,683
-
-
Operating (expenses)/income
(10,325) (10,790)
653 (12,142) (32,604)
Profit/(loss) before income tax
Income tax (expense)/recovery
Net profit/(loss)
59,245 (10,790)
653 (12,142)
36,966
(4,074)
-
1,638
-
(2,436)
55,171 (10,790)
2,291 (12,142)
34,530
Revenue
268,850
-
-
Year ended December 31, 2016
Sabodala
Corporate Wahgnion Exploration
Mine operation expenses
Depreciation and amortization
Cost of sales
Gross profit
Exploration and evaluation expenditures
Administration expenses
Corporate social responsibility expenses
Share-based compensation
Finance costs
Net foreign exchange (losses)/gains
Other income
Mine operation expenses
Depreciation and amortization
Cost of sales
Gross profit
Exploration and evaluation expenditures
Administration expenses
Corporate social responsibility expenses
Share-based compensation
Finance costs
Net foreign exchange (losses)/gains
Other expenses
Operating expenses
Profit/(loss) before income tax
Income tax expense
Net profit/(loss)
-
-
-
-
-
-
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
(168,689)
(53,424)
(222,113)
69,570
-
-
-
-
-
-
-
-
Total
291,683
(168,689)
(53,424)
- (222,113)
-
69,570
-
-
(2,564)
-
(3,352)
(4,473)
64
-
(10,702)
(342)
(2,580)
(554)
(243)
3,631
-
(12,373)
- -
- -
- -
(1)
(147)
801
-
231
-
(12,373)
(10,702)
(2,906)
(2,580)
(3,907)
(4,632)
4,496
Total
268,850
(137,486)
(44,042)
- (181,528)
-
87,322
(137,486)
(44,042)
(181,528)
87,322
-
-
-
-
-
-
-
-
-
-
(2,559)
-
(3,267)
(2,383)
(4,532)
-
(8,973)
(1,054)
(4,405)
(1,096)
30
(2,479)
(12,741) (17,977)
74,581 (17,977)
(22,976)
-
51,605 (17,977)
(202)
(390)
(592)
(592)
(351)
(943)
-
(4,760)
- -
- -
- -
- -
(34)
-
(4,760)
(8,973)
(3,613)
(4,405)
(4,363)
(2,589)
(7,401)
(4,794) (36,104)
(4,794)
51,218
-
(23,327)
(4,794)
27,891
2017 Annual Report 87
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
Selected non-current asset balances are detailed below:
Property, plant and equipment
Mine development expenditures
Total non-current assets
Property, plant and equipment
Mine development expenditure
Total non-current assets
As at Decem ber 31, 2017
Sabodala Corporate Wahgnion
Exploration
171,358
260,132
562,231
3,125
5,116
8,501
8,869
71,511
83,914
659
64
757
As at December 31, 2016
Sabodala
Corporate Wahgnion
Exploration
180,496
254,553
583,470
3,120
4,464
7,694
845
52,595
55,324
938
64
1,146
Total
184,011
336,823
655,403
Total
185,399
311,676
647,634
36. KEY MANAGEMENT PERSONNEL COMPENSATION
The Company considers key members of management to include the President and CEO and officers.
The remuneration of the key members of management includes 6 members during the year ended December 31, 2017
and 6 members during the year ended December 31, 2016. The remuneration during the years ended December 31,
2017 and 2016 is as follows:
Salary and
Fees
Short term benefits
Non-Cash
Benefits
Cash Bonus (i)
Cash settled share
based paym ents -
value vested during
the period
Equity settled share
based paym ents -
value vested during
the period
RSUs
Options
Total
For the year ended
Decem ber 31, 2017
Compensation
For the year ended
Decem ber 31, 2016
Compensation
1,852
1,586
14
13
768
71
1,028
502 4,164
956
312 2,938
(i)
The amount is based on the cash payment made during the year and relate to the prior year.
37. RELATED PARTY TRANSACTIONS
a. Transactions with key management personnel
During the year ended December 31, 2017, there were transactions totaling $0.1 million between the Company and
director-related entities.
b. Exploration agreement with Miminvest SA
In 2017, Teranga paid Miminvest $0.5 million for all direct and reasonable costs associated with exploration work related
to permits transferred in 2016.
Miminvest is a company established to invest in gold and natural resources in West Africa and is controlled by the
Mimran family and Mr. David Mimran, a director and the largest shareholder of Teranga.
2017 Annual Report 88
Consolidated Financial Statements of Teranga Gold Corporation
December 31, 2017
(in $000’s of United States dollars, except per share amounts)
38. SUBSEQUENT EVENTS
Gold contracts
The following table shows the presold ounces of gold and forward gold sales contracts the Company entered into in
January 2018:
Settlem ent Dates
Total Ounces
Settlem ent Price
Pre-sold ounces
January - March 2018
Deliverable forw ard
January - March 2018
Forw ard contract
April - Sept, 2019
18,000
22,000
56,500
$1,320-$1,321
$1,321-$1,323
$1,350
2017 Annual Report 89
(cid:53)(cid:72)(cid:74)(cid:76)(cid:86)(cid:87)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:3)
(cid:26)(cid:26)(cid:3)(cid:46)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:85)(cid:72)(cid:72)(cid:87)(cid:3)(cid:58)(cid:72)(cid:86)(cid:87)(cid:15)(cid:3)(cid:55)(cid:39)(cid:3)(cid:49)(cid:82)(cid:85)(cid:87)(cid:75)(cid:3)(cid:55)(cid:82)(cid:90)(cid:72)(cid:85)
(cid:54)(cid:88)(cid:76)(cid:87)(cid:72)(cid:3)(cid:21)(cid:20)(cid:20)(cid:19)(cid:15)(cid:3)(cid:51)(cid:17)(cid:50)(cid:17)(cid:3)(cid:37)(cid:82)(cid:91)(cid:3)(cid:20)(cid:21)(cid:27)(cid:3)
(cid:55)(cid:82)(cid:85)(cid:82)(cid:81)(cid:87)(cid:82)(cid:15)(cid:3)(cid:50)(cid:81)(cid:87)(cid:68)(cid:85)(cid:76)(cid:82)(cid:15)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3)(cid:48)(cid:24)(cid:46)(cid:3)(cid:20)(cid:43)(cid:20)(cid:3)
(cid:55)(cid:72)(cid:79)(cid:29)(cid:3)(cid:14)(cid:3)(cid:20)(cid:16)(cid:23)(cid:20)(cid:25)(cid:16)(cid:24)(cid:28)(cid:23)(cid:16)(cid:19)(cid:19)(cid:19)(cid:19)(cid:3)
(cid:41)(cid:68)(cid:91)(cid:29)(cid:3)(cid:14)(cid:3)(cid:20)(cid:16)(cid:23)(cid:20)(cid:25)(cid:16)(cid:24)(cid:28)(cid:23)(cid:16)(cid:19)(cid:19)(cid:27)(cid:27)(cid:3)
(cid:90)(cid:90)(cid:90)(cid:17)(cid:87)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:74)(cid:82)(cid:79)(cid:71)(cid:17)(cid:70)(cid:82)(cid:80)(cid:3)
(cid:44)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:82)(cid:85)(cid:3)(cid:53)(cid:72)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)
(cid:40)(cid:80)(cid:68)(cid:76)(cid:79)(cid:29)(cid:76)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:82)(cid:85)(cid:35)(cid:87)(cid:72)(cid:85)(cid:68)(cid:81)(cid:74)(cid:68)(cid:74)(cid:82)(cid:79)(cid:71)(cid:17)(cid:70)(cid:82)(cid:80)(cid:3)
(cid:55)(cid:72)(cid:79)(cid:29)(cid:3)(cid:14)(cid:3)(cid:20)(cid:16)(cid:23)(cid:20)(cid:25)(cid:16)(cid:25)(cid:19)(cid:26)(cid:16)(cid:23)(cid:24)(cid:19)(cid:26)(cid:3)
(cid:54)(cid:72)(cid:81)(cid:72)(cid:74)(cid:68)(cid:79)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:3)
(cid:21)(cid:46)(cid:3)(cid:51)(cid:79)(cid:68)(cid:93)(cid:68)(cid:3)(cid:54)(cid:88)(cid:76)(cid:87)(cid:72)(cid:3)(cid:37)(cid:23)(cid:15)(cid:3)(cid:20)(cid:72)(cid:85)(cid:3)(cid:40)(cid:87)(cid:68)(cid:74)(cid:72)(cid:3)
(cid:54)(cid:76)(cid:86)(cid:3)(cid:53)(cid:82)(cid:88)(cid:87)(cid:72)(cid:3)(cid:71)(cid:88)(cid:3)(cid:48)(cid:112)(cid:85)(cid:76)(cid:71)(cid:76)(cid:72)(cid:81)(cid:3)(cid:51)(cid:85)(cid:112)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:36)(cid:79)(cid:80)(cid:68)(cid:71)(cid:76)(cid:72)(cid:86)(cid:3)
(cid:37)(cid:51)(cid:3)(cid:22)(cid:27)(cid:22)(cid:27)(cid:24)(cid:3)(cid:39)(cid:68)(cid:78)(cid:68)(cid:85)(cid:3)(cid:60)(cid:82)(cid:73)(cid:73)(cid:3)
(cid:55)(cid:72)(cid:79)(cid:29)(cid:3)(cid:14)(cid:3)(cid:21)(cid:21)(cid:20)(cid:16)(cid:22)(cid:22)(cid:27)(cid:16)(cid:25)(cid:23)(cid:21)(cid:16)(cid:24)(cid:21)(cid:24)(cid:3)(cid:3)
(cid:41)(cid:68)(cid:91)(cid:29)(cid:3)(cid:14)(cid:3)(cid:21)(cid:21)(cid:23)(cid:16)(cid:22)(cid:22)(cid:27)(cid:16)(cid:25)(cid:23)(cid:21)(cid:16)(cid:24)(cid:21)(cid:25)(cid:3)
(cid:50)(cid:88)(cid:68)(cid:74)(cid:68)(cid:71)(cid:82)(cid:88)(cid:74)(cid:82)(cid:88)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:3)
(cid:36)(cid:89)(cid:72)(cid:81)(cid:88)(cid:72)(cid:3)(cid:42)(cid:113)(cid:85)(cid:68)(cid:85)(cid:71)(cid:3)(cid:46)(cid:68)(cid:81)(cid:74)(cid:82)(cid:3)(cid:50)(cid:88)(cid:72)(cid:71)(cid:85)(cid:68)(cid:82)(cid:74)(cid:82)(cid:3)
(cid:50)(cid:88)(cid:68)(cid:74)(cid:68)(cid:3)(cid:21)(cid:19)(cid:19)(cid:19)(cid:3)
(cid:19)(cid:20)(cid:3)(cid:37)(cid:51)(cid:3)(cid:20)(cid:22)(cid:22)(cid:23)(cid:3)
(cid:50)(cid:88)(cid:68)(cid:74)(cid:68)(cid:71)(cid:82)(cid:88)(cid:74)(cid:82)(cid:88)(cid:15)(cid:3)(cid:37)(cid:88)(cid:85)(cid:78)(cid:76)(cid:81)(cid:68)(cid:3)(cid:41)(cid:68)(cid:86)(cid:82)(cid:3)
(cid:55)(cid:72)(cid:79)(cid:29)(cid:3)(cid:14)(cid:3)(cid:21)(cid:21)(cid:25)(cid:16)(cid:21)(cid:24)(cid:22)(cid:26)(cid:16)(cid:24)(cid:20)(cid:28)(cid:28)(cid:3)
(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:40)(cid:85)(cid:81)(cid:86)(cid:87)(cid:3)(cid:9)(cid:3)(cid:60)(cid:82)(cid:88)(cid:81)(cid:74)(cid:3)(cid:47)(cid:47)(cid:51)(cid:3)
(cid:38)(cid:75)(cid:68)(cid:85)(cid:87)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:68)(cid:81)(cid:87)(cid:86)(cid:3)
(cid:55)(cid:82)(cid:85)(cid:82)(cid:81)(cid:87)(cid:82)(cid:15)(cid:3)(cid:50)(cid:81)(cid:87)(cid:68)(cid:85)(cid:76)(cid:82)(cid:15)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3)
(cid:47)(cid:72)(cid:74)(cid:68)(cid:79)(cid:3)(cid:38)(cid:82)(cid:88)(cid:81)(cid:86)(cid:72)(cid:79)(cid:3)
(cid:54)(cid:87)(cid:76)(cid:78)(cid:72)(cid:80)(cid:68)(cid:81)(cid:3)(cid:40)(cid:79)(cid:79)(cid:76)(cid:82)(cid:87)(cid:87)(cid:3)(cid:47)(cid:47)(cid:51)(cid:3)
(cid:55)(cid:82)(cid:85)(cid:82)(cid:81)(cid:87)(cid:82)(cid:15)(cid:3)(cid:50)(cid:81)(cid:87)(cid:68)(cid:85)(cid:76)(cid:82)(cid:15)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3)
(cid:53)(cid:72)(cid:74)(cid:76)(cid:86)(cid:87)(cid:85)(cid:68)(cid:85)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:55)(cid:85)(cid:68)(cid:81)(cid:86)(cid:73)(cid:72)(cid:85)(cid:3)(cid:36)(cid:74)(cid:72)(cid:81)(cid:87)(cid:3)
(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:29)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:88)(cid:87)(cid:72)(cid:85)(cid:86)(cid:75)(cid:68)(cid:85)(cid:72)(cid:3)(cid:55)(cid:85)(cid:88)(cid:86)(cid:87)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3)(cid:82)(cid:73)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3)
(cid:20)(cid:19)(cid:19)(cid:3)(cid:56)(cid:81)(cid:76)(cid:89)(cid:72)(cid:85)(cid:86)(cid:76)(cid:87)(cid:92)(cid:3)(cid:36)(cid:89)(cid:72)(cid:81)(cid:88)(cid:72)(cid:15)(cid:3)(cid:27)(cid:87)(cid:75)(cid:3)(cid:41)(cid:79)(cid:82)(cid:82)(cid:85)(cid:3)
(cid:55)(cid:82)(cid:85)(cid:82)(cid:81)(cid:87)(cid:82)(cid:15)(cid:3)(cid:50)(cid:81)(cid:87)(cid:68)(cid:85)(cid:76)(cid:82)(cid:15)(cid:3)(cid:38)(cid:68)(cid:81)(cid:68)(cid:71)(cid:68)(cid:3)(cid:48)(cid:24)(cid:45)(cid:3)(cid:21)(cid:60)(cid:20)(cid:3)
(cid:55)(cid:72)(cid:79)(cid:29)(cid:3)(cid:14)(cid:3)(cid:20)(cid:16)(cid:27)(cid:19)(cid:19)(cid:16)(cid:24)(cid:25)(cid:23)(cid:16)(cid:25)(cid:21)(cid:24)(cid:22)(cid:3)
(cid:54)(cid:87)(cid:82)(cid:70)(cid:78)(cid:3)(cid:40)(cid:91)(cid:70)(cid:75)(cid:68)(cid:81)(cid:74)(cid:72)(cid:3)(cid:47)(cid:76)(cid:86)(cid:87)(cid:76)(cid:81)(cid:74)(cid:86)(cid:3)
(cid:55)(cid:82)(cid:85)(cid:82)(cid:81)(cid:87)(cid:82)(cid:3)(cid:54)(cid:87)(cid:82)(cid:70)(cid:78)(cid:3)(cid:40)(cid:91)(cid:70)(cid:75)(cid:68)(cid:81)(cid:74)(cid:72)(cid:29)(cid:3)(cid:55)(cid:42)(cid:61)(cid:3)
(cid:50)(cid:55)(cid:38)(cid:3)(cid:48)(cid:68)(cid:85)(cid:78)(cid:72)(cid:87)(cid:86)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:5)(cid:50)(cid:55)(cid:38)(cid:52)(cid:59)(cid:5)(cid:3)(cid:48)(cid:68)(cid:85)(cid:78)(cid:72)(cid:87)(cid:29)(cid:3)(cid:55)(cid:42)(cid:38)(cid:39)(cid:41)(cid:3)
(cid:38)(cid:82)(cid:80)(cid:80)(cid:82)(cid:81)(cid:3)(cid:54)(cid:75)(cid:68)(cid:85)(cid:72)(cid:86)(cid:3)(cid:44)(cid:86)(cid:86)(cid:88)(cid:72)(cid:71)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:50)(cid:88)(cid:87)(cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:20)(cid:19)(cid:26)(cid:15)(cid:22)(cid:23)(cid:22)(cid:15)(cid:28)(cid:19)(cid:21)(cid:3)(cid:11)(cid:68)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:39)(cid:72)(cid:70)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3)(cid:22)(cid:20)(cid:15)(cid:3)(cid:21)(cid:19)(cid:20)(cid:26)(cid:12)(cid:3)
CORPORATE DIRECTORY
(cid:37)(cid:50)(cid:36)(cid:53)(cid:39)(cid:3)(cid:50)(cid:41)(cid:3)(cid:39)(cid:44)(cid:53)(cid:40)(cid:38)(cid:55)(cid:50)(cid:53)(cid:54)(cid:3)(cid:3)
(cid:36)(cid:79)(cid:68)(cid:81)(cid:3)(cid:53)(cid:17)(cid:3)(cid:43)(cid:76)(cid:79)(cid:79)(cid:3)
(cid:38)(cid:75)(cid:68)(cid:76)(cid:85)(cid:80)(cid:68)(cid:81)(cid:3)
(cid:53)(cid:76)(cid:70)(cid:75)(cid:68)(cid:85)(cid:71)(cid:3)(cid:60)(cid:82)(cid:88)(cid:81)(cid:74)(cid:3)
(cid:51)(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:38)(cid:75)(cid:76)(cid:72)(cid:73)(cid:3)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:85)(cid:3)
(cid:58)(cid:76)(cid:79)(cid:79)(cid:76)(cid:68)(cid:80)(cid:3)(cid:37)(cid:76)(cid:74)(cid:74)(cid:68)(cid:85)(cid:3)
(cid:49)(cid:82)(cid:81)(cid:16)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:45)(cid:72)(cid:81)(cid:71)(cid:68)(cid:92)(cid:76)(cid:3)(cid:41)(cid:85)(cid:68)(cid:93)(cid:72)(cid:85)(cid:3)
(cid:49)(cid:82)(cid:81)(cid:16)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:40)(cid:71)(cid:90)(cid:68)(cid:85)(cid:71)(cid:3)(cid:42)(cid:82)(cid:79)(cid:71)(cid:72)(cid:81)(cid:69)(cid:72)(cid:85)(cid:74)(cid:3)
(cid:49)(cid:82)(cid:81)(cid:16)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:38)(cid:75)(cid:85)(cid:76)(cid:86)(cid:87)(cid:82)(cid:83)(cid:75)(cid:72)(cid:85)(cid:3)(cid:53)(cid:17)(cid:3)(cid:47)(cid:68)(cid:87)(cid:87)(cid:68)(cid:81)(cid:93)(cid:76)(cid:3)
(cid:49)(cid:82)(cid:81)(cid:16)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:39)(cid:68)(cid:89)(cid:76)(cid:71)(cid:3)(cid:48)(cid:76)(cid:80)(cid:85)(cid:68)(cid:81)(cid:3)
(cid:49)(cid:82)(cid:81)(cid:16)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:36)(cid:79)(cid:68)(cid:81)(cid:3)(cid:53)(cid:17)(cid:3)(cid:55)(cid:75)(cid:82)(cid:80)(cid:68)(cid:86)(cid:3)
(cid:49)(cid:82)(cid:81)(cid:16)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:41)(cid:85)(cid:68)(cid:81)(cid:78)(cid:3)(cid:39)(cid:17)(cid:3)(cid:58)(cid:75)(cid:72)(cid:68)(cid:87)(cid:79)(cid:72)(cid:92)(cid:3)
(cid:49)(cid:82)(cid:81)(cid:16)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:54)(cid:40)(cid:49)(cid:44)(cid:50)(cid:53)(cid:3)(cid:48)(cid:36)(cid:49)(cid:36)(cid:42)(cid:40)(cid:48)(cid:40)(cid:49)(cid:55)(cid:3)
(cid:53)(cid:76)(cid:70)(cid:75)(cid:68)(cid:85)(cid:71)(cid:3)(cid:60)(cid:82)(cid:88)(cid:81)(cid:74)(cid:3)
(cid:51)(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:38)(cid:75)(cid:76)(cid:72)(cid:73)(cid:3)(cid:40)(cid:91)(cid:72)(cid:70)(cid:88)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:85)(cid:3)
(cid:51)(cid:68)(cid:88)(cid:79)(cid:3)(cid:38)(cid:75)(cid:68)(cid:90)(cid:85)(cid:88)(cid:81)(cid:3)
(cid:38)(cid:75)(cid:76)(cid:72)(cid:73)(cid:3)(cid:50)(cid:83)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:85)(cid:3)
(cid:49)(cid:68)(cid:89)(cid:76)(cid:81)(cid:3)(cid:39)(cid:92)(cid:68)(cid:79)(cid:3)
(cid:38)(cid:75)(cid:76)(cid:72)(cid:73)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:50)(cid:73)(cid:73)(cid:76)(cid:70)(cid:72)(cid:85)(cid:3)
(cid:39)(cid:68)(cid:89)(cid:76)(cid:71)(cid:3)(cid:54)(cid:68)(cid:89)(cid:68)(cid:85)(cid:76)(cid:72)(cid:3)
(cid:57)(cid:76)(cid:70)(cid:72)(cid:3)(cid:51)(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:42)(cid:72)(cid:81)(cid:72)(cid:85)(cid:68)(cid:79)(cid:3)(cid:38)(cid:82)(cid:88)(cid:81)(cid:86)(cid:72)(cid:79)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3)(cid:54)(cid:72)(cid:70)(cid:85)(cid:72)(cid:87)(cid:68)(cid:85)(cid:92)(cid:3)
(cid:54)(cid:72)(cid:83)(cid:68)(cid:81)(cid:87)(cid:68)(cid:3)(cid:39)(cid:82)(cid:85)(cid:85)(cid:76)(cid:3)
(cid:57)(cid:76)(cid:70)(cid:72)(cid:3)(cid:51)(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:54)(cid:87)(cid:68)(cid:78)(cid:72)(cid:75)(cid:82)(cid:79)(cid:71)(cid:72)(cid:85)(cid:3)
(cid:39)(cid:72)(cid:89)(cid:72)(cid:79)(cid:82)(cid:83)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)
(cid:39)(cid:68)(cid:89)(cid:76)(cid:71)(cid:3)(cid:48)(cid:68)(cid:79)(cid:79)(cid:82)(cid:3)
(cid:57)(cid:76)(cid:70)(cid:72)(cid:3)(cid:51)(cid:85)(cid:72)(cid:86)(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:40)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:55)(cid:85)(cid:76)(cid:86)(cid:75)(cid:3)(cid:48)(cid:82)(cid:85)(cid:68)(cid:81)(cid:3)
(cid:43)(cid:72)(cid:68)(cid:71)(cid:3)(cid:82)(cid:73)(cid:3)(cid:44)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:82)(cid:85)(cid:3)(cid:53)(cid:72)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)
2017 Annual Report (cid:28)(cid:19)
www.terangagold.com
ANNUAL REPORT