Quarterlytics / Healthcare / Biotechnology / Terns Pharmaceuticals

Terns Pharmaceuticals

tern · LSE Healthcare
Claim this profile
Ticker tern
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 1-10
← All annual reports
FY2022 Annual Report · Terns Pharmaceuticals
Sign in to download
Loading PDF…
tern

Annual Report and Accounts 2022

Contents

Chairman’s Statement  

CEO’s Statement  

Portfolio Companies and Holdings  

Environmental, Social and Governance (ESG) Report  

Financial Review  

The Tern Board  

Director’s Report  

Corporate Governance Statement  

Business Risks 

Director’s Remuneration 

Auditor’s Report 

Financials 2022 

Notice of 2023 AGM  

p1

p2-3

p4-5

p6

p7-8

p9

p10-12

p13-17

p18-20

p21-22

p23-26

p27-47

p48-50

ternplc.com

Chairman’s Statement

I am pleased to report another year of 
progress for the Company in what has been 
a difficult climate. All of our portfolio1 have 
increased bookings and won new customers 
during the year; the aggregate year-on-
year growth of unaudited annual recurring 
revenue (ARR) of our portfolio, a key indicator 
of progress, has increased by 97%, and our 
portfolio increased employee numbers by 66% 
and ARR per employee of 19%.  

Our portfolio companies are all early-stage businesses with exciting 
breakthrough technologies and should be recognised for their growth, 
performance and potential for exit at an excellent return at the 
appropriate time. It is always difficult to determine the real underlying 
value of a portfolio, but we follow the established investment practice 
of taking the last valuation of a round of investment, tempered by 
any adjustments based on current market performance and the value 
of comparable businesses, as the value of our holdings. Of course, 
we all expect such businesses to be worth far more when we finally 
realise their return at an exit, but in the meantime we must take a very 
prudent approach to their valuation.

In this context, it is important to regard Tern shares as a long-term 
investment. The real value of the Company will not emerge in 
the short-term, it will only be fully realised when we can, in the 
medium to long-term, obtain good exits for our various investments. 
Meanwhile the Tern team will continue to work tirelessly to ensure 
that our various companies are maximising their opportunities to 
grow and become a source of disruption in their respective markets 
in such a way that they can become extraordinarily valuable to a 
potential acquiring business.

Our portfolio has been working well, evidenced by the ability of 
every one of them to either achieve a listing on a stock market (Wyld 
Networks on NASDAQ First North Growth Market), or to raise later 
stage investment from new third-party investors (Device Authority, 
FundamentalVR, Talking Medicines and Konektio). These all indicate 
that our confidence in the excellent potential of our companies is 
shared by other sources of risk capital.

Of course, it is not possible for our companies to avoid the impact of 
recent global economic events; interest rates have increased sharply, 
and technology businesses have had to quickly adapt to a new world 
of ensuring that customer acquisition and revenue generation is 
paramount. The extensive experience of our directors over many 
decades of past technology cycles has enabled us to help our 
companies effectively to manage their way through such turbulence.

The downturn in the global technology sector and in particular the 
collapse of Silicon Valley Bank has affected the technology business 
climate, but previous downturns have demonstrated that such market 
conditions can have a relatively short-term effect on early-stage 
innovative companies with breakthrough technologies. Their potential 
remains to be realised.

Our particular positioning and skillset remain very strong, especially 
our valuable intimate links with the US technology marketplace, and 
our ability to introduce highly effective management, marketing and 
technology skills and our extensive experience over many years of 
ensuring effective operations in growth businesses. 

Our specialisation in IoT technology, along with the novel application 
of innovative artificial intelligence (AI), and the effective analysis 
of very large data sources, are the fields most prized in today’s 
technology markets. We have also identified a particular focus on 
life sciences and medical applications which are among today’s key 
growth areas. 

We have also been making excellent progress in the development of 
ESG (environmental, social and governance) policies throughout our 
portfolio.

I would like to take the opportunity to recognise the outstanding 
performance during this year of Al Sisto, our CEO, and our executive 
directors Bruce Leith, Sarah Payne and Matthew Scherba, in carefully 
monitoring and adding value to the various companies under their 
charge. We are very much a ‘hands-on’ team who actively participate 
in the strategy and development of our various portfolio companies.

I would also like to thank my fellow non-executive director, Alan 
Howarth, for his excellent judgment and advice based on his extensive 
financial and business experience.

What we do well is provide an ability for our shareholders to 
participate in the development of a portfolio of attractive high-potential 
businesses, not otherwise available to private investors, whose growth, 
with our guidance, will undoubtedly provide long-term capital gains.

I look forward, in the coming months and years, to the further 
development of our excellent portfolio of exciting high-growth 
companies, and to achieving an excellent return for you, our 
shareholders.

Ian Ritchie  
CBE, FREng, FRSE
Chairman

Note 1. Portfolio refers to principal portfolio companies (Device Authority Limited, FVRVS Limited, InVMA Limited and Talking Medicines Limited) and holdings (Wyld Networks AB)

© Tern PLC: All Rights Reserved 2022  1

CEO’s Statement

Overview
I am pleased to report that our portfolio has 
shown remarkable resilience and growth 
during 2022. With our dedicated support and 
guidance, they have executed skilfully, resulting 
in continued progress and contribution to our 
key performance indicators (KPIs). Even in the 
face of unprecedented market challenges, our 
portfolio companies have shown impressive 
strength and further development, a true 
testament to their leadership and our support. 
Despite the intense downward pressure on 
valuations that we witnessed in 2022, our 
companies have demonstrated admirable 
determination and grit, and we couldn’t be 
prouder of their accomplishments.  

In last year’s annual report, I described 2021 as a remarkable 
year for Tern and UK technology companies. However, 2022 has 
presented unprecedented challenges, unlike any we have seen in 
recent history. The year can be divided into two distinct halves, 
with the first continuing the positive momentum from the previous 
year as technology companies, investors, and customers maintained 
their course post-pandemic. However, the emergence of inflationary 
concerns and the subsequent interest rate hikes created a significant 
shift in the traditional investing metrics for the technology industry. 
This has led to challenges for technology companies globally and here 
in the UK, both in public and private markets. The downward pressure 
on public technology company shares eventually trickled down to 
the private technology sector in the second half of 2022, resulting 
in declining valuations that have persisted into 2023. Despite our 
best efforts, Tern has not been immune to these dynamics and I am 
disappointed to report an £8.4m reduction in the unrealised fair value 
of our portfolio during the year.

The objective of venture-backed businesses has always been to 
pursue rapid, high-growth opportunities, and this remains true 
today. As investors, we at Tern are dedicated to supporting talented 
entrepreneurs by providing the necessary capital and support to 
build innovative, category-creating businesses, which we believe we 
have successfully done. However, as the cost of capital increases and 
market conditions change, we are encouraging our portfolio to focus 
on a different narrative. This involves prioritising a compelling and 
sustainable opportunity for potential investors, rather than relying 
solely on seeking market dominance. We are striving for our portfolio 
to strike a balance between growth and seeking profitability, in order 
to responsibly reduce burn rates and drive efficient value-creating 
growth. As our reported KPIs demonstrate, our portfolio is still 
experiencing strong growth, high levels of customer satisfaction, and 
our exit goals remain grounded, despite being impacted by the recent 
turbulence in valuation metrics.

1 PWC Global M&A Trends report, Jan 2023

Strategy and Market Focus
In 2022, UK M&A activity took a hit and dropped from the 
record-setting levels seen in 2021 to pre-pandemic levels. The 
year-on-year decline of 16%1 was, we believe, a result of economic 
headwinds affecting the volume of deals completed. 

At Tern, we recognise the importance of being agile and having 
multiple exit strategies in place to navigate the current market 
conditions and we firmly believe that more favourable market 
conditions are on the horizon in the second half of 2023.

We remain committed to creating lasting value for our shareholders 
through our focus on IoT technology companies that deploy artificial 
intelligence (AI), machine learning (ML), augmented reality/virtual 
reality (AR/VR), natural language processing (NLP), security and 
communications products and services. Despite these unexpected 
events, our portfolio has demonstrated impressive resilience, which 
is reflected in their growth in ARR. We have been encouraging our 
companies to embrace Software as a Service (SaaS) revenue models, 
and it has had a positive impact. 

At Tern, our objective is to sell our interests in our portfolio 
companies when shareholder value is maximised. We will not sell 
when valuations are low or hold indefinitely. We continuously evaluate 
the optimal timing for liquidity events, recognising that external 
events significantly influence market sentiment. And while we may 
hold some companies longer to maximise value for Tern shareholders, 
a “defined time horizon” would be inappropriate in rapidly evolving 
markets. It could be seriously value destructive if potential buyers 
knew Tern was obligated to sell by a certain date.

We are confident in the long-term potential of our investment thesis 
and our targeting of the double-digit compound annual growth rate 
(CAGR) in healthcare/life sciences and industrial segments. Our 
approach varies for each company, but we remain committed to 
creating value for our shareholders while reducing dependence on 
Tern for future funding. Talking Medicines is a prime example of the 
success of our investment strategy, and we were proud to report in 
2021 that the valuation of our holding in their equity had increased 
by 62% on the November 2020 valuation. Liquidity events are a top 
priority and we believe that Tern is in a favourable position to sell 
when the right time arises.

Financial Performance, Investments and 
Realisations
Tern’s portfolio’s fair value as of December 31, 2022, was £23.9m, 
reflecting a decline of £6.7m or 22% from the previous year. This 
decline was primarily due to a fair value reduction of £8.4m offset by 
additional investment of £1.7m. Additionally, £3.1m (gross) was raised 
through three equity raises in August, October and December 2022 
and £42,300 realised from sales of Tern’s holding in Wyld Networks.

ternplc.comAs previously referenced, a large part of the fair value decrease at the 
year end is a reflection of the dramatic decrease in valuation metrics 
and models in the technology sector rather than the underlying 
prospects of our companies. For example, FundamentalVR in May 
2022 announced a Series B fund raising round, securing £7m in new 
equity investment from existing investors and a new institutional 
investor, at a valuation uplift of 77% from the previous book valuation 
of Tern’s holding. The recent follow-on investment from the last 
round’s investors in April 2023, which was priced at a discount to the 
previous round and resulted in a reversal of the previous uplift, in part 
reflecting the change in sentiment regarding valuation metrics. This 
downwards adjustment to the valuation metrics also impacted the rest 
of the portfolio including reductions for Device Authority (£3.2m), 
Konektio (£1.9m) and Wyld Networks (£3.2m).

Despite short-term challenges, we remain confident in the long-term 
potential of our portfolio and the IoT markets in which we operate. 
We have maintained ongoing engagement with and have a clear 
understanding of our portfolio companies’ cash needs. Our cash and 
available liquid assets form part of the important reserve that exists, 
that can be deployed as appropriate, but we remain mindful of the 
importance of preserving capital.

As a quoted company, we are constantly reviewing our expenses to 
ensure we operate with maximum efficiency.

ESG
We at Tern are not just another investment firm ticking off boxes on 
an ESG checklist. Rather we believe that investing with purpose is 
our duty, and that our ultimate goal is to create better outcomes for 
society, the environment, and the people that we call our portfolio 
family.

Our commitment to ESG is the guiding principle that runs through 
everything we do, from our investment decisions to our day-to-day 
operations. To ensure that we stay true to our values, we have created 
a portfolio-wide committee dedicated to providing guidance and 
support on ESG matters.

Through regular meetings and the sharing of tools and resources 
amongst our companies, our ESG committee has helped the entire 
portfolio develop their own ESG strategies tailored to their respective 
markets. As employee, customer, and investor expectations continue 
to rise, we understand that ESG is no longer an option, but a 
must-have for any successful and responsible business.

As part of our commitment to environmental transparency, we have 
taken the additional step of disclosing Tern’s carbon usage with the 
help of a leading environmental disclosure platform. We truly believe 
that accountability is key to driving change, and that transparency is 
the first step towards creating a more sustainable future for all.

Outlook and Summary
Despite the challenges posed by macroeconomic factors and 
geopolitical conflicts, our portfolio operates in thriving IoT markets 
and remain well positioned for successful exits at the right time. 
While uncertainty may persist in the short term, we are heartened 
by the indicators we are seeing in the market that point to a return to 
improvements in valuations.

As hands-on managers, we are committed to continuing to work 
closely with our portfolio companies, providing them with the benefit 
of our expertise and resources to help them navigate the road ahead. 
The IoT technology markets, which remain a core focus for us, 
continue to offer long-term growth potential and we are excited to see 
what the future holds.

At the heart of our investment strategy is a focus on ARR growth, 
which we believe is the key driver of valuations for start-ups. We 
understand the importance of balancing growth and achieving 
profitability to drive efficient growth, and we are dedicated to 
supporting our portfolio as they chart their path to success.

We are confident that our portfolio will continue to make important 
technological advancements that will solve critical business and social 
problems, shaping the future of work and the world we live in.

In closing, we want to express our gratitude to the Tern team, our 
portfolio CEOs and employees, and our shareholders for their 
commitment and patience during what has been a challenging period. 
Thank you for your trust in our vision and for joining us on this 
exciting journey.

Albert Sisto  
CEO 

© Tern PLC: All Rights Reserved 2022  3

Portfolio Companies and Holdings

As at 31 December 2022

FVRVS Limited (“FundamentalVR”)
Valuation £3.6m

Equity ownership 16.6%
FundamentalVR delivers virtual reality haptic ‘flight simulators’ for 
surgery creating a safe, measurable and repeatable space to refine 
skills. FundamentalVR’s goal is to transform the way surgeons 
prepare, practice and refine their skills. It has built an immersive, 
surgical simulation application platform, Fundamental Surgery, 
to provide medical professionals with the opportunity to rehearse, 
practise, and test themselves within a safe, controllable space that is as 
close to real-life as possible.

“Throughout our journey, Tern has been 
an invaluable partner, offering unwavering 
support and expertise. As we strive to achieve 
new heights and increase our commercial 
traction, their wealth of experience and 
guidance have proven to be invaluable.” 

Richard Vincent CEO, FundamentalVR

Talking Medicines Limited (“Talking Medicines”)
Valuation £1.8m

Equity ownership 23.8%
Talking Medicines is revolutionising the pharmaceutical industry 
with its cutting-edge social intelligence platform, PatientMetRx. 
By harnessing the power of artificial intelligence (AI) and natural 
language processing (NLP), the platform provides pharmaceutical 
companies with unparalleled insights into patient and healthcare 
providers (HCPs) experience and preferences using social data. 
This allows companies to deliver a greater return on investment for 
marketing and ultimately improve health outcomes for patients. With 
PatientMetRx, pharmaceutical companies have access to a level of 
scale and depth of patient insights that was previously impossible, 
enabling them to make data-driven decisions that drive success.

“Tern are a committed investor who add 
significant value to scaling our operation 
through their strategic involvement 
particularly around expansion to US and 
product led growth.” 

Jo Halliday CEO, Talking Medicines

Device Authority Limited (“DA” or “Device 
Authority”)
Valuation £11.9m

Equity ownership 53.8% 

plus convertible loan of £0.4m and cashflow loan of £0.1m
Device Authority is a global leader in securing machine identities and 
enabling ‘zero trust’ security policies for the IoT. Zero Trust is a
security framework requiring all users, whether in or outside the
organisation’s network, to be authenticated, authorised, and
continuously validated for security configuration and posture before
being granted or keeping access to applications and data. Device 
Authority’s KeyScaler® software security platform is believed to be 
the only platform that can automate and manage machine identities 
throughout their lifecycle, delivering automated device provisioning, 
authentication, credential management, policy-based end-to-end 
data security/encryption and secure updates and providing complete 
device, data and operational trust.

“Team Tern continues to support the 
company in many ways, developing 
fundraising plans, leveraging its network and 
contacts, and actively supporting customer, 
channel and partner-based activities.” 

Darron Antill CEO, Device Authority

InVMA Limited (trading as “Konektio”)
Valuation £0.5m

Equity ownership 36.8% 

plus convertible loan of £0.2m
Konektio helps industrial and manufacturing companies prosper by 
converging their physical assets with new transformational digital 
insights. Konektio’s AssetMinder® is a modular, industry 4.0, IoT 
SaaS platform, using a wide range of analytical tools, AI and machine 
learning algorithms to connect whole factory floors and processes as 
well as managing resources into and out of the factory. AssetMinder® 
assesses the effectiveness and efficiencies of entire operations, putting 
customers in control of their assets and therefore directly impacting 
productivity, efficiency and business outcomes.

“We’re in an exciting growth phase where we 
are experiencing acceleration in customer 
demand for AssetMinder solutions at greater 
scale. We are seeing this from both existing 
customers taking more of our portfolio 
solutions and new customers working with 
us for the first time in existing and expansion 
markets. We are very excited to have the 
support of Tern as we go into this accelerated 
growth stage.”

Peter Stephens CEO, Konektio

ternplc.comWyld Networks AB (publ) (“Wyld Networks” or 
“Wyld”)
Valuation £6.0m

Holding 41.2%
Wyld Networks, quoted on the NASDAQ First North Growth 
Market in Stockholm, enables affordable connectivity across the 
globe in areas where wireless coverage is unavailable. The company 
specialises in providing wireless connectivity between IoT sensors and 
Low-Earth-Orbit (“LEO”) satellites with its Wyld Connect solution for 
governments and businesses.

“As we continue to evolve and expand, we 
are grateful for the insights and guidance 
that Tern provides, helping us navigate the 
challenges and capitalise on the opportunities 
that lie ahead.” 

Alastair Williamson CEO, Wyld Networks 

Diffusiondata Limited (previously Push 
Technology)
Valuation £0.02m

Equity ownership <1%
Diffusiondata significantly enhances the ability of organisations to 
communicate in real-time. This includes direct communication as 
well as indirect, for example, by refreshing data displayed information 
in real-time rather than when a user explicitly asks for an update. 
Interactive applications are infinitely more engaging, updating in 
real-time as new data becomes available.

Sure Valley Ventures UK Software Technology 
Fund (“SVVUK”)
Valuation £0.1m

Equity ownership 5.9%
SVVUK is a new UK venture capital fund, investing in cutting-edge 
software companies that are at the forefront of immersive technology 
and metaverse innovation. With a focus on augmented and virtual 
reality, artificial intelligence, the IoT and security, SVVUK’s portfolio 
companies are poised to transform the digital landscape. 

© Tern PLC: All Rights Reserved 2022  5

As part of our commitment to environmental sustainability, the 
Company made an investment of £4,700 in a UK-based tree planting 
and deforestation project. This investment is an essential step in our 
ongoing strategy to remain carbon neutral in 2022 and beyond. By 
doing so, we have successfully offset our calculated 2022 carbon 
emissions of 237 tCO2e (2021: 62 tCO2e). Our investment will 
support one of two ‘tree buddying’ deforestation projects whilst also 
protecting existing forests through REDD+ certified projects whilst 
we continue to focus on reducing overall emissions to reduce the need 
for offsetting projects in the longer term. 

Social
Fostering a culture of fairness, transparency, and inclusivity is 
fundamental to the Company’s ESG strategy. We believe that 
these values are critical to creating a positive and productive work 
environment and building strong, mutually beneficial relationships 
with our stakeholders.

We are committed to managing our business operations and 
stakeholder interactions in a socially responsible manner. This means 
taking a proactive approach to identifying and addressing potential 
impacts on the environment, society, and other stakeholders. We 
believe that by operating in a socially responsible way, we can not 
only mitigate potential risks but also create opportunities to contribute 
to the communities in which we operate.

Governance
To ensure that the Company upholds high standards of integrity, ethics 
and social responsibility, we have adopted the Corporate Governance 
Code 2018 published by the Quoted Company Alliance (QCA). This 
code provides a framework for effective corporate governance and 
sets out principles and guidelines for board structure, transparency, 
accountability, and stakeholder engagement. We are committed to 
complying with this code and continuously monitoring our practices 
to ensure that we maintain the highest standards of corporate 
governance.

ESG Report

The Company recognises the potential to create positive economic, 
social, and environmental impacts. While many IoT applications 
have been marketed primarily for commercial purposes, our portfolio 
companies are committed to leveraging IoT technology to address 
some of the world’s most pressing challenges. 

The ESG Committee is responsible for overseeing the integration 
of ESG considerations into our investment decisions, as well as 
monitoring the performance of our portfolio companies in these areas.

Our approach to ESG is grounded in our belief that outperformance 
of market-rate financial returns and positive social and environmental 
outcomes go hand in hand. We recognise that delivering sustainable, 
long-term value to our stakeholders requires us to adhere to exemplary 
governance practices, maintain a positive impact on society, and 
preserve the environment.

We remain committed to driving positive change through our 
investments and continuing to raise the bar for ESG practices across 
the industry.

Sustainable Investment
The Company is dedicated to promoting sustainable and responsible 
business practices. We prioritise the integration of ESG factors into 
our decision-making process when evaluating potential partners 
and maintain this commitment throughout the entire relationship 
lifecycle, from inception to exit. We are working to align ourselves 
with international best practices, by leveraging a variety of screening, 
appraisal, and monitoring methods that align with the United Nations 
Principles for Responsible Investment (PRI). Moreover, we are 
actively engaging with the companies we support on ESG matters. 
Through these initiatives, we strive to promote a more equitable 
and sustainable business environment and foster positive social and 
environmental impacts.

All investments in 2022 were made into our existing portfolio 
companies. 

Environmental
The Company are committed to making a positive impact on the 
environment. Our investment model reflects this commitment 
by prioritising companies that have a strong track record of 
environmental responsibility and sustainability.

As part of our broader sustainability efforts, we are actively working 
to reduce our carbon footprint. Through the implementation of a 
range of initiatives, including the use of renewable energy sources 
and the adoption of more energy-efficient technologies, we aim to 
minimise our impact on the environment and contribute to the global 
effort to combat climate change. By incorporating sustainability into 
our investment model and reducing our own carbon footprint, we 
are striving to make a meaningful and positive impact on the world 
around us.

ternplc.comFinancial Review 

All sectors, excluding energy, saw a decline in venture investing 
and valuations during 2022 from high valuations and catch-
up investing post Covid in 2021.  This valuation adjustment 
flowed through to some of our portfolio companies and holdings.  
However, our portfolio continued to focus on their fundamentals, 
showing growth through the period with a focus on maximising 
growth of annual recurring revenue.  

Events after the end of the reporting period 
impacting 2022 results
InVMA Limited, which trades as Konektio, completed a £0.3m equity 
fundraise in April 2023. Tern invested £0.1m, with the remainder 
provided by Konektio’s other institutional investors Mercia and 
Foresight. Tern and other investors also converted £0.5m of 
convertible loan notes in Konektio.  

Statement of Financial Position
Net assets at 31 December 2022 were £24.9m, a reduction of £7.5m 
from the net assets of £32.4m at 31 December 2021. This is principally 
due to movements in investments held at fair value through the profit 
or loss (FVTPL) and a reduction in the Company’s cash balance. 
Investments made in our portfolio, and the net positive impact of 
foreign exchange movements at Device Authority and Wyld Networks 
have been offset by decreases in the fair value of the portfolio leading 
to an overall decrease in our investments of £6.7m. Our cash balance 
is £1.0m lower at 31 December 2022 compared to 31 December 2021. 
There is no debt on the Statement of Financial Position.

Investments held at FVTPL of £23.9m relate to our portfolio of high-
growth technology companies. During the year, the fair value of this 
portfolio decreased by £6.7m, resulting from investments made of 
£1.7m and a negative movement in the fair value of investments held at 
FVTPL of £8.4m.

Income Statement and Statement of 
Comprehensive Income
The total comprehensive loss for the year was £10.4m (2021: profit of 
£4.6m), primarily due to a net negative movement in the fair value of 
investments held at FVTPL of £8.4m: a negative fair value movement 
of £9.5m offset by a positive foreign exchange movement of £1.1m.

The Company does not charge high board fees to ensure capital is not 
deducted at source and is instead reinvested in the portfolio to drive 
value creation. 

Administration costs increased to £1.8m in 2022 (2021: £1.6m). This 
consisted of a £0.1m decrease in directors’ fees compared to 2021 
and small increases elsewhere, including travel, professional fees and 
interest. Other expenses of £0.4m (2021: £0.1m) include costs relating 
to the proposed acquisition of Pires Investments Plc, which ultimately 
did not complete (£0.3m).

Statement of Cash Flows
During the year, £2.0m was used in the Company’s operations, 
£1.8m deployed within our existing portfolio, via equity and debt; 
£1.7m into investments and £0.1m as repayable debt. A net £2.8m 
was raised through three equity raises in August 2022, October 2022 
and December 2022. A £0.4m short term loan was provided to the 
Company during the year and repaid from the December 2022 fund 
raise proceeds. The loan included an option over Wyld Networks 
shares, which has now been cancelled.

Key performance indicators
The Company’s financial Key Performance Indicators (KPIs) are 
focused on increasing net asset value, increasing net asset value per 
share and delivering consistent turnover growth from our portfolio. 
The Company also monitors non-financial KPIs, the primary focus 
being on the increase in employee numbers and turnover per employee 
in our portfolio which is an indicator of growth to support commercial 
success. These indicators are monitored closely by the Board and the 
details of performance against these are given below.

The return on investments
Unrealised fair value:
Wyld Networks: £6.0m valuation (31 December 2021: £8.7m): 
The equity valuation has decreased due to a reduction in market 
capitalisation of £3.0m (reduction in share price) plus an exchange 
rate loss of £0.2m, offset by additional funding of £0.5m provided 
to exercise warrants in Wyld Networks; 

Device Authority: £11.9m valuation (31 December 2021: £14.7m): 
The valuation has decreased due to a net fair value reduction of 
£3.2m, including a foreign exchange rate gain of £1.3m, which is 
considered to be a reflection of the dramatic decrease in valuation 
metrics and models in the technology sector, offset by additional 
funding provided to the company by Tern of £0.4m via a CLN. 
£0.1m of short term loans are also outstanding (and held in trade 
and other receivables);

Konektio: £0.5m valuation (31 December 2021: £2.2m): The equity 
value of Konektio reduced due to a fair value reduction of £1.9m 
with the pricing of the most recent equity fundraise in April 
2023 taken into account, including £0.2m of additional funding 
provided via a CLN to the company;

FundamentalVR: £3.6m valuation (31 December 2021: £3.6m): 
The valuation increased due to the conversion of an outstanding 
CLN of £0.6m and a fair value uplift based on the Series B 
funding in May 2022, this fair value increase was then reversed 
with the most recent equity fundraise in April 2023 at a 25% 
discount taken into account;

Talking Medicines: £1.8m valuation (31 December 2021: £1.4m): 
The valuation has increased due to additional funding provided to 
the company of £0.4m. The equity value remains unchanged taking 
into account the price of the equity fundraise in January 2022;

Diffusiondata (previously Push Technology): £0.02m valuation 
(31 December 2021: £0.02m): The investment is valued at fair 
value with the price of the most recent valuation taken into 
account; and

SVVUK: £0.1m valuation: The investment is valued at fair value 
at the value provided by the SVVUK fund.

© Tern PLC: All Rights Reserved 2022  7

 
Financial Review

The companies in our portfolio are early-stage businesses in evolving 
markets where there is a lack of comparative businesses available 
on which to provide a comparable valuation and therefore value has 
been based on an assessment of numerous factors which includes the 
multiples achieved in comparable markets on recent transactions, 
and an assessment by the Board on the strength of our companies’ 
sales pipelines and achievability of their 2023 sales forecast. Wyld 
Networks is measured as a Level 1 company under IFRS and as 
such the value is determined by reference to the appropriate quoted 
market price at the reporting date. The global downturn in technology 
company valuations and multiples applied to early-stage businesses 
was taken into consideration when assessing the fair value of the 
portfolio, and this in particular is a driver of the reduction in the fair 
value of our holding in Device Authority. 

Further details in respect of fair value measurement can be found in 
note 17.

The net assets of the Company at 31 December 2022 showed a 
reduction to £24.9m (31 December 2021: £32.4m). The net asset 
value per ordinary share as at 31 December 2022 decreased to 6.4p 
(31 December 2021: 9.2p).

The year-on-year unaudited ARR of our portfolio increased by 97% 
from 2021 to 2022 and the year-over-year growth in aggregated 
revenue grew by 5% (47% from 2020 to 2021).  The key focus for our 
portfolio is on recurring revenue as it is a primary driver of valuation 
growth. As a result, it will be that growth that we will monitor and 
report going forward.

The Company has non-financial KPIs which are also monitored 
regularly by the Board. The non-financial KPIs are focused on the 
growth in employee numbers in our portfolio. We believe these factors 
help serve as leading indicators of the future performance and our 
impact on our stakeholders:

Employees in our portfolio increased by 66% from 2021 to 2022 (35% 
from 2020 to 2021), and this increase was balanced by an associated 
increase in ARR such that ARR per employee also increased by 19% 
from 2021 to 2022.

Sarah Payne
CFO

ternplc.comThe Board

Ian Ritchie  
Chairman

Albert Sisto
Chief Executive Officer

Sarah Payne
Chief Financial Officer

Ian was appointed as Chairman of the Company in 
June 2017. Ian is also the non-executive Chairman 
of Computer Applications Service and Krotos and 
completed his term of office as the Chairman of 
iomart plc in 2018. He has also been involved with 
technology risk finance for over 25 years.

He founded OWL in 1984, which pioneered 
hypertext application development (a forerunner 
to the world wide web) selling the company 
to Panasonic in 1989. Since then, he has been 
personally involved in over 50 start-up high-tech 
businesses. Ian is a Fellow of the Royal Academy of 
Engineering, the Royal Society of Edinburgh, and 
a Fellow and past President of the British Computer 
Society. His TED talk has been viewed over 
650,000 times.

Committee membership: 

Member of Audit Committee and  

Remuneration Committee

Albert is one of the original founders of the 
Company and was appointed as CEO in September 
2016. He chairs the Investment Committee and also 
acts as non-executive Chairman and non-executive 
director for selected portfolio companies. Albert 
is a technology industry veteran with more than 
25 years of senior executive level experience. 

As Chief Operating Officer at RSA Data Security 
Inc, the leading security software company, he led 
its transformation from a passive patent licensing 
operation to an aggressive, sales-oriented software 
company. At RSA he negotiated partnership 
agreements with IBM, Intel, Compaq, Cisco and 
Nortel. 

Albert was Chairman, President and CEO of 
Phoenix Technologies Limited, the global BIOS 
software company (NASDQ:PTEC) and Chairman 
and CEO of HiFn (NASDAQ:HIFN). He also served 
as a Venture Partner for Nauta Capital designer 
Transmeta and was involved in spinning off Silicon 
Corporation.

Sarah was appointed to the Board in September 
2015 and is responsible for the Company’s financial 
and compliance functions as well as being a 
member of the Investment Committee and acting 
as a non-executive director for selected portfolio 
companies. 

Sarah qualified with Ernst & Young as a Chartered 
Accountant and spent six years with the firm, 
joining its corporate finance team for the later years 
and is now an FCA. She spent six years with the 
BBC, firstly within their corporate commercial 
and investment strategy team and then as Head 
of Financial Planning and Analysis. For the 
seven years before joining Tern Plc, Sarah was an 
outsourced Finance Director for SME businesses 
principally within high-tech markets. 

Committee membership:

Member of ESG Committee

Bruce Leith
Business Development Director

Matthew Scherba 
Investment Director

Alan Howarth
Non-Executive Director

Bruce was one of the original founders of the 
Company with Albert in 2013. He is a member of 
the investment committee and a non-executive 
director for selected portfolio companies. Bruce 
began his career with IBM and has extensive 
international sales management and board level 
experience in the software industry including senior 
level positions at DataWorks Corporation, London 
Bridge Software International and Codestream. 

Specialising in delivering high-growth, high profit 
results through product development, portfolio 
repositioning and geographical expansion, Bruce 
was involved in the successful sales of a number 
of companies including Interactive UK, London 
Bridge and Codestream. Bruce is also an active 
angel investor in several high growth software 
businesses.

Matthew joined the Board in March 2020 and 
is a member of the investment committee and a 
non-executive director and Chairman for selected 
portfolio companies. He has over 25 years of 
international executive management experience 
covering the full technology lifecycle, focused on 
strategy and commercial development, including 
investment and NED roles. 

He is a life-long entrepreneur with experience 
creating, building and scaling early-stage 
technology businesses. He has founded, run and 
invested in early-stage companies across the 
Internet of Things (IoT), including software, 
hardware, mobile, Artificial Inteligence (AI), 
machine learning, and blockchain.

Matthew is currently on secondment to InVMA 
Limited (trading as Konektio) to assist with the 
development of the Konektio business.

Alan was appointed to the Board in 
November 2015. Alan has extensive experience as 
a Chairman and non-executive director of private 
and public companies. He is a specialist in building 
and selling technology businesses. Previously, 
Alan was a partner at Ernst & Young and is one 
of the founding partners of the EY Management 
Consulting practice in the UK. For the last eighteen 
years he has been managing a portfolio of non-
executive appointments.

Committee membership: 

Chair of Audit Committee,

Remuneration Committee and

ESG Committee

© Tern PLC: All Rights Reserved 2022  9

Director’s Report

The Company is registered as a public limited company (plc). The 
Company’s Ordinary shares of 0.02p each are traded on the AIM 
market of the London Stock Exchange.

Directors and directors’ interests
The directors who held office during the year and their interests in the 
Ordinary shares of the Company are as follows:

Principal activities
The principal activity of the Company is investing in the Internet of 
Things sector.

Ordinary shares at:  

31/12/2022 

31/12/2021

Alan Howarth  

- 

-

Results and dividends
The results for the year are shown in the Income Statement and 
Statement of Comprehensive Income on page 28.

Bruce Leith 

8,923,899 

8,857,233

Sarah Payne 

166,666 

100,000

The loss for the year was £10,446,764 (2021: £4,578,321 profit). 

Ian Ritchie 

1,636,999 

1,010,333

The directors do not recommend payment of a dividend.

Matthew Scherba 

796,666 

716,666

Control procedures
The Company has established operational procedures that include 
key controls for relevant areas, demonstrating a commitment to sound 
governance practices. The Company also stays current with changes 
in laws and regulations, considering their implications to ensure 
compliance.

The Company continues to operate an internal audit function to 
conduct control reviews of our portfolio.  

Going concern
In accordance with the applicable accounting standards, the 
Company’s financial statements have been prepared on the going 
concern basis. This reflects the directors’ reasonable expectation, 
as explained in Note 1.3, that the Company has sufficient resources 
to operate for the foreseeable future. The directors have conducted 
a detailed cash flow analysis to support this assessment and have 
concluded that the Company has adequate working capital to continue 
for at least 12 months without requiring additional financing.

The Board has carefully considered the Company’s current financial 
position, including its cash flow, liquidity, and prospects, to arrive 
at this conclusion. By preparing the financial statements on a going 
concern basis, the Board is affirming its belief that the Company 
is well-positioned to continue operating and delivering value to 
stakeholders.

If opportunities arise that require additional funding, the management 
team is confident in their ability to secure the necessary funds from a 
variety of sources.

Albert Sisto 

10,716,666 

10,416,666

Options granted to the directors by the Company are disclosed under 
the “Report on Directors Remuneration” on pages 21-22.

Significant shareholdings
As at 30 May 2023, the Company had been notified of the following 
shareholdings of 3% or more of the share capital.

Number of 
Ordinary 
Shares 

Percentage of
Issued Shares
Held

Jonathan Swann 

19,650,363 

5.06%

Statement of Directors’ responsibilities
As per applicable law and regulations, the directors hold the 
responsibility for preparing the Strategic Report, Directors’ Reports, 
and financial statements. Company law mandates the preparation of 
financial statements for every financial period. In compliance with 
this law, the directors have chosen to prepare the Company’s financial 
statements following UK-adopted international accounting standards. 
It is crucial to note that the directors cannot approve the financial 
statements unless they are fully satisfied that they provide a true and 
fair representation of the Company’s financial status and profit or loss 
for that particular period.

ternplc.com 
 
 
 
The Board plays a crucial role in defining the strategic objectives and 
policies of the Company to maximise long-term value. It provides 
overall strategic direction within an appropriate framework of 
rewards, incentives, and controls, and is collectively responsible for 
the success of the Company. The executive directors are responsible 
for running the business operations, while the non-executive directors 
bring independent judgment and scrutiny to the Board’s decisions.

To ensure financial integrity, the non-executive directors are 
responsible for satisfying themselves on the integrity of financial 
information and that financial controls and systems of risk 
management are robust. Through a disciplined process of review 
and challenge by the Board, clear decisions on policy or strategy 
are adopted, and the executive directors are fully empowered to 
implement those decisions.

The Board considers the interests of stakeholders in all its discussions 
and decisions. In particular, stakeholder considerations are factored 
into key Board decisions, as illustrated in the table on page 12. More 
details about stakeholder engagement are provided in the Corporate 
Governance and Compliance section on pages 13-17.

In preparing those financial statements, the directors are 
required to:

 ■ select suitable accounting policies and then apply them 

consistently;

 ■ make judgements and accounting estimates that are 

reasonable and prudent;

 ■ state whether UK-adopted international accounting 
standards have been followed subject to any material 
departures disclosed and explained in the financial 
statements; and

 ■ prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the Company will 
continue in business.

The directors hold the responsibility of maintaining appropriate 
accounting records that sufficiently demonstrate and clarify the 
Company’s transactions, accurately disclose its financial position 
at any time, and enable them to ensure that the financial statements 
adhere to the Companies Act 2006. Additionally, they are responsible 
for safeguarding the Company’s assets and taking necessary measures 
to prevent and detect any fraudulent activities or other irregularities.

The directors must also ensure that they fulfil their obligations under 
the AIM Rules.

The directors hold the responsibility for preserving the accuracy and 
authenticity of the corporate and financial information displayed on 
the Company’s website. It’s important to note that the UK legislation 
related to the creation and distribution of financial statements may 
vary from regulations in other jurisdictions.

Section 172 compliance
Section 172 of the UK Companies Act 2006 outlines the duties of 
directors to promote the success of the company while considering 
various factors. The section requires directors to act in good faith 
and in a manner that they believe is most likely to promote the 
company’s success while having regard to several factors, including 
the interests of employees, shareholders, customers, suppliers, and the 
environment. In fulfilling their duties under this section, directors are 
expected to exercise reasonable care, skill, and diligence and consider 
the long-term impact of their decisions on the company’s success. 
This section of the Companies Act 2006 aims to promote responsible 
and sustainable business practices and encourages directors 
to take a broader view of their duties, beyond just maximising 
shareholder value.

© Tern PLC: All Rights Reserved 2022  11

Director’s Report

Key board decisions

Stakeholder considerations

The Board regularly considered the 
potential for fair value movement of some 
of the portfolio company valuations given 
the prevailing change in macroeconomic 
climate.

Consideration was given to the changes in valuation metrics being evidenced in early-stage 
investment rounds and technology IPOs.

Consideration was also given to the impact of high inflation and interest rates on the 
business plans of the portfolio companies, as well as a tightening labour market meaning 
recruitment was more challenging.

The Board considered and approved the 
investment and long-term commitment as a 
limited partner in the Sure Valley Ventures 
UK Software Technology Fund.

The Board considered the opportunity to make a commitment to the Sure Valley Ventures 
UK Software Technology Fund.

Consideration was given to the strategic value of being involved with this early-stage fund 
and the possible returns available from participating as well as the pipeline of investment 
opportunities that would become available to Tern plc.

The Board considered and approved the all 
share offer for the issued and to be issued 
share capital of Pires Investments plc, which 
subsequently was not completed.

The Board discussed the opportunities presented by the acquisition, considering the 
benefits of being an enlarged investment company and acquiring a portfolio of technology 
companies in a synergistic sector.

The Board discussed the outcome of the due diligence process and the return-on-investment 
expectations from the acquisition.

Disclosure of information
Each appointed director at the time of report approval confirms to 
the best of their knowledge that there is no relevant information 
pertaining to the audit of which the Company’s auditors are unaware, 
and they have taken all necessary steps to ensure that they are aware 
of any relevant audit information and that the auditors are informed 
of it. 

Independent auditors
The auditor, CLA Evelyn Partners Limited (previously Nexia Smith 
& Williamson Limited), was appointed on 10 December 2019 in 
accordance with section 160 (2) of the Companies Act 2006. In 
accordance with S489 (4) of the Companies Act 2006, a resolution to 
re-appoint CLA Evelyn Partners Limited as auditor will be put to the 
members at the annual general meeting.

Publication of accounts on the Company website
The Company’s financial statements are available on its website, and 
the directors hold the responsibility for preserving the accuracy and 
authenticity of the website’s content. This includes ensuring that the 
financial statements presented on the website are reliable and adhere 
to applicable regulations. Therefore, the directors’ responsibility 
extends to the maintenance and integrity of the website, as well as to 
the financial statements contained therein.

Signed on behalf of the board

Sarah Payne
CFO
30 May 2023

ternplc.comCorporate Governance Report

As Chairman, I am accountable for promoting and embedding strong 
corporate governance standards across the entire organisation. Our 
Board holds a collective responsibility for setting clear expectations 
regarding the Company’s culture, values, and behaviours, and actively 
advocates for good corporate governance practices. We recognise 
the significance of fostering transparency, accountability, and 
ethical conduct in all aspects of our business. By adhering to these 
fundamental principles, we strive to build and maintain the trust of 
our stakeholders, including our portfolio, shareholders, employees and 
the wider community.

The Company’s shares are quoted on AIM, and the Company 
is subject to the UK City Code on Takeovers and Mergers. The 
Board recognises the significance of maintaining high standards 
of corporate governance and applies the Corporate Governance 
Code 2018 published by the Quoted Company Alliance (QCA). This 
report, along with the Report on Directors’ Remuneration, outlines 
how the Company implements certain provisions of good corporate 
governance. For a more comprehensive and up-to-date review of 
the Company’s application of the QCA’s ten principles of corporate 
governance, please refer to the AIM Rule 26 section of our website 
(ternplc.com). We are committed to ensuring that our corporate 
governance practices remain aligned with best practices and that 
we continue to consider the evolving needs and expectations of 
our stakeholders.

The Board recognises that fostering a corporate culture grounded in 
strong ethical values and behaviours is integral to creating a positive 
work environment that enables individuals to thrive. We believe 
that this approach will ultimately enhance shareholder value. To this 
end, the Company maintains a zero-tolerance policy towards bribery 
and corruption and has implemented a robust anti-bribery policy. 
We are committed to complying with all relevant laws, regulations, 
and industry standards, and conducting our business in accordance 
with established best practices. We aim to build and maintain the 
trust of our stakeholders by conducting our affairs with integrity, 
transparency, and accountability.

Role of the Board
The Board is accountable to both shareholders and wider stakeholders 
for the Company’s overall performance. Our primary responsibility 
is to provide strategic leadership and to promote the long-term, 
sustainable success of the Company, while generating value for 
our shareholders and making a positive contribution to society. We 
recognise the importance of implementing prudent and effective 
controls to enable us to assess and manage risk appropriately. We aim 
to strike the right balance between risk-taking and risk management, 
and to ensure that our decisions are aligned with our corporate values 
and objectives. Through our actions, we strive to uphold the trust and 
confidence of our stakeholders, while delivering on our commitment 
to sustainable growth and responsible business practices.

The Board has a schedule of matters reserved for its consideration and 
approval supported by a set of operating principles.
These matters include:

 ■ Approval of the budget and any material change to it;
 ■ Oversight of the Company’s operations, including internal 

control environment; 

 ■ Changes made to the Company’s capital structure; 
 ■ Approval of financial results;
 ■ Approval of any cash injections into the portfolio;
 ■ Approval of regulatory news releases; and
 ■ Changes to Board structure or composition. 

Board Meetings
The Board met formally on eleven occasions during the year. 
Additional Board and Committee meetings were convened on an 
ad-hoc basis from time to time in order to consider specific corporate 
activity (e.g sign off on statutory financial reporting and monitor 
director benefits). The directors are expected to attend all Board 
meetings and Committee meetings on which they sit. 

Individual director attendance at scheduled Board and Committee 
meetings is set out in the table below:

Board Meetings 

Audit Committee 

Remuneration Committee 

ESG Committee

(out of 11) 

(out of 4) 

(out of 3) 

(out of 3)

Ian Ritchie 

Albert Sisto 

Sarah Payne 

Bruce Leith 

Matthew Scherba 

Alan Howarth 

Note 1: Attendance by invitation.

11 

11 

11 

11 

11 

11 

4 

41 

41 

n/a 

n/a 

4 

3 

31 

n/a 

n/a 

n/a 

3 

n/a

n/a

3

n/a

n/a

3

© Tern PLC: All Rights Reserved 2022  13

 
 
Corporate Governance Report

Other meetings not included in the table above were held on occasions 
throughout the year to consider items such as equity placings, the 
potential acquisition of Pires Investments plc and investment activities 
across the portfolio.

Roles and Responsibilities of the Board
Composition
The board structure in 2022 is made up of four executive directors and 
two independent non-executive directors. Each member is appointed 
on their range of skills and experience appropriate for the business 
requirements and in support of the Company’s strategy and objectives. 
The Board members understand their role as individuals, and as a 
collective, to ensure the long-term success of the Company. The Board 
ensures the appropriate division of responsibilities on the Board, 
ensuring no existence of unfettered power nor over-reliance on any 
one person. The independence of Directors not only supports good 
governance, but also facilitates diversity of thought and inclusion on 
the Board.

Bespoke training is offered as required which covers core matters, 
such as regulatory requirements and technical training, to continue to 
develop the skill sets of the Board members. 

Company Secretary
All Board Directors have access to the advice and services of the 
Company Secretary to support the discharge of their duties and 
on matters of governance. Sarah Payne was appointed Company 
Secretary of Tern in 2015. The Company Secretary supports the Chair, 
ensuring that directors receive accurate, timely and clear information. 
Appropriate policies, processes, time and resources are available to 
the Board to ensure its effective and efficient operation. The Company 
Secretary ensures that accurate records of Board and Committee 
meetings are prepared on a timely basis enabling unresolved concerns 
of Directors to be duly recorded. No concerns were recorded during 
2022. 

Chair
Ian Ritchie has been Chair of the Board at Tern since his appointment 
in 2017. The Chair’s primary role is to lead the Board and ensure its 
effective operation, promoting an open forum for debate between 
executive and non-executive directors. The Chair also has a key 
role in ensuring effective engagement with shareholders and other 
stakeholders, as well as setting the Board’s agenda.

Chief Executive Officer
Albert Sisto was appointed Chief Executive Officer (CEO) of Tern in 
2016. The CEO is responsible for developing the Company’s strategy 
for approval by the Board, for leading the execution of the Company’s 
strategy and investment policy, and for implementing the decisions 
of the Board and its Committees. The CEO is responsible for the 
day-to-day operations of the business and ensuring that the culture 
promoted by the Board is operated throughout the Company. 

Chief Financial Officer
In 2015, Sarah Payne was appointed role of Chief Financial Officer 
(CFO) at Tern. The CFO provides financial leadership to the Company 
and aligns the Company’s business and financial strategy. The CFO is 
responsible for financial planning and analysis, portfolio valuations, 
presenting and reporting accurate and timely historic financial 
information, and is the executive responsible for the Company’s 
ESG activity.

All Board members are detailed on page 9.

Independence of the Board
The overall independence of the Board has been in line with the 
recommended criteria under the relevant corporate governance code 
(QCA Code). The Board has assessed the independence of each of the 
non-executive directors by reference to the criteria set out in QCA 
Code, and the Board remains satisfied that none of those criteria apply 
and that both non-executive directors are independent in character 
and judgement. 

The Board considers both the non-executive Chairman and non-
executive director to be independent of management and free 
from any relationship that may affect their independent judgment. 
However, it should be noted that the Chairman holds 0.4% interest in 
the Company’s issued share capital. In addition, the non-executive 
director held share options in the Company at 31 December 2022, all 
of these options have now lapsed. Despite this, the Board is confident 
that the Chairman and the non-executive director’s ownership does 
not compromise his ability to act in the best interests of the Company 
and its stakeholders.

Appointment of Directors
The Board is responsible for all matters related to the appointment of 
directors, including determining the qualifications and characteristics 
needed for the role, identifying suitable candidates, and selecting 
the appointee. As such, the Company has not established a separate 
Nominations Committee.

The Remuneration Committee is responsible for agreeing on the 
executive framework and remuneration policy, ensuring that it aligns 
with the Company’s strategy, objectives, and values.

According to the Articles of Association, each director is required to 
seek re-election after no more than three years in office. Therefore, 
the Board believes that it is not appropriate to appoint non-executive 
directors for a fixed term as recommended by the Code. Instead, the 
Board will evaluate the performance of each non-executive director 
and re-elect or replace them accordingly, ensuring that the Board 
remains dynamic and effective.

Board Evaluation
The Board recognises the importance of regular evaluation of 
its performance and undertakes an annual review of its overall 
effectiveness. This evaluation is conducted in line with the QCA’s 
Guidance on Board Effectiveness and considers factors such as the 
Board’s composition, diversity, skills, and overall performance. 
Any areas for improvement are identified, and actions are taken to 
address them. 

ternplc.comThis process is led by the Chairman and the latest evaluation was 
carried out in August 2022. In 2022, external input was again sought 
from various advisors to ensure a robust evaluation process which 
incorporated external viewpoints. 

As a small and growing company, we constantly monitor and evaluate 
the performance of our individual directors through regular review 
and discussion at each Board meeting. While we currently do not 
have a formal process for director evaluation, individual KPI’s are 
set and reviewed annually and we remain open to the possibility of 
implementing such a process in the future as the Company continues 
to grow. Additionally, we review the effectiveness of our Board as 
a whole and our Committees on an ongoing basis to ensure that our 
evaluation processes are appropriate for our evolving needs. Any 
issues or concerns with individual director or Board performance are 
promptly addressed through timely discussions and actions.

Board committees
The Board has delegated specific responsibilities to the Audit, 
Remuneration and Environmental, Social and Governance (ESG) 
Committees. 

Audit Committee
The Audit Committee was established in November 2016 and is 
chaired by Alan Howarth.

The role of the audit committee is to oversee and monitor the financial 
reporting process of the Company to ensure it is accurate, transparent, 
and in compliance with legal and regulatory requirements. The Audit 
Committee is comprised of independent non-executive directors with 
expertise in accounting and financial reporting. 

The key responsibilities of the audit committee include:

 ■ Overseeing the appointment, reappointment, and removal of the 
external auditor. The Committee considers the effectiveness of 
the auditor’s work, approves their remuneration and terms of 
engagement, and reviews and monitors their independence and 
objectivity.

 ■ Reviewing the company’s financial statements and ensuring that 
they accurately reflect the financial performance and position 
of the company. All financial information published by the 
Company is subject to the approval of the Audit Committee.

 ■ Ensuring that the company’s financial reporting practices 
comply with legal and regulatory requirements, including 
accounting standards and disclosure requirements.

 ■ Reviewing the company’s compliance with ethical standards 

and policies, including those related to conflicts of interest and 
financial fraud.

 ■ Reporting to the Board of Directors on the results of their 
oversight activities and making recommendations for 
improvement where necessary.

 ■ Reviewing the findings of the internal audit function on the 

control reviews of our portfolio. 

The Committee is responsible for establishing and maintaining 
a robust system of internal controls to safeguard shareholders’ 
investments and protect the Company’s assets. The primary objective 
of this system is to manage, but not eliminate, the risks associated 
with achieving business objectives.

While the Committee strives to implement effective controls, it 
recognises that no control system can completely eliminate the risk of 
material misstatement or loss. Even the most comprehensive system 
can only provide reasonable assurance that these risks are effectively 
managed.

To ensure the effectiveness of the internal control system, the 
Committee regularly reviews and assesses its design, implementation, 
and operation. The Committee also works to identify and address 
any weaknesses or deficiencies in the system, and to implement 
appropriate corrective actions.

Overall, the audit committee plays a critical role in ensuring 
the integrity of the Company’s financial reporting process and 
maintaining the trust of investors and other stakeholders in the 
Company, help mitigate the risks associated with operating the 
business and promote transparency and accountability in the 
Company’s operations. 

There were four Audit Committee meetings in 2022. These were fully 
attended by all members.

Remuneration Committee
The Remuneration Committee was established in November 2016 
and is chaired by Alan Howarth. A detailed Remuneration Report is 
included on pages 21-22.

There were three Remuneration Committee meeting in 2022. These 
were fully attended by all members.

The Audit Committee and Remuneration Committee do not provide 
formal reports but do report to the Board on all recommendations. 
Given the size of the Company and the Board’s familiarity with the 
business of the Company, it is not considered necessary to provide 
formal reports.

ESG Committee
The ESG Committee was established in 2021 and is chaired by Alan 
Howarth. A detailed ESG Report is included on page 6.

The ESG Committee is responsible for overseeing and driving 
the Company’s ESG strategy, initiatives, and performance. The 
committee ensures that the Company’s operations align with its ESG 
goals and objectives, and that ESG considerations are integrated into 
the decision-making processes of the Company.

There were three ESG Committee meeting in 2022. These were fully 
attended by all members.

© Tern PLC: All Rights Reserved 2022  15

Corporate Governance Report

External Advisors
Throughout the year, the Board actively seeks advice and guidance 
from its trusted partners and advisers to ensure the Company’s 
continued smooth operations. To this end, the Board regularly consults 
with its AIM Nominated Adviser (Allenby Capital), corporate lawyers 
(Reed Smith) and auditors (CLA Evelyn Partners). In addition, external 
experts are engaged to provide specialised support in areas such as 
human resources, corporate policies, and financial PR, as needed.

Moreover, the Board relies on consultancy services to evaluate new 
business opportunities, including technical due diligence, to ensure 
informed decision-making.

Conflicts of Interest
The Board remains vigilant in identifying and addressing any 
potential conflicts of interest that may arise among its Directors. 
In such cases, the Board conducts a thorough review and recommends 
whether the Director’s involvement should be authorised, along with 
any necessary conditions.

The Companies Act 2006 mandates that each Director has a legal 
obligation to avoid situations where they may have a direct or indirect 
interest that conflicts with the Company’s interests. Therefore, at the 
beginning of each meeting, every Director must disclose any potential 
conflicts of interest related to the agenda items.

In accordance with the Company’s Articles of Association, if a 
Director’s conflict of interest arises from a permissible cause, such as 
a contractual agreement or employment relationship, they are allowed 
to vote and participate in the quorum. This ensures that the decision-
making process remains fair and transparent while upholding the 
Company’s values and interests.

Internal controls
The Board is ultimately responsible for establishing and monitoring 
internal control systems and reviewing the effectiveness of these 
systems. The Board considers the internal control environment as 
a crucial factor for the Company’s success. Nevertheless, the Board 
acknowledges that these systems can provide reasonable but not 
absolute assurance against material misstatement or loss.

The key elements of the Company’s internal control system 
are as follows:

 ■ Close management of the day-to-day activities by the executive 

directors;

 ■ An annual budgeting process which is approved by the Board, 
performance against which is reviewed at every Board meeting;

 ■ No single individual has the ability to authorise payments in 

excess of £2,000; and

 ■ Monthly management reporting to the Board against agreed 

KPIs.

Share dealing, anti-bribery and whistleblowing 
In accordance with Rule 21 of the AIM Rules, the Company 
has implemented a comprehensive share dealing policy, which 
all employees, including new joiners, are required to adhere to. 
Additionally, the Company has anti-bribery and whistleblowing 
policies that are outlined in the Company handbook and 
communicated to all employees.

The Company maintains an open and inclusive culture that 
encourages employees to voice their concerns without fear of 
retaliation. The objective of these policies is to foster ethical 
behaviour among all Directors and employees and encourage them 
to report any issues that may be of concern to either the executive or 
non-executive Directors.

Our Key Stakeholders
At our core, we recognise that our stakeholders are essential to our 
success as we strive to become the leading investment company in the 
UK specialising in the IoT. Our key stakeholders include our portfolio, 
our employees, our shareholders, our suppliers, and the broader 
community in which we operate.

Our portfolio companies and holdings
Every company in our portfolio initially benefits from having a Tern-
nominated Director who works closely with them throughout the year. 
These Directors offer valuable advice and guidance to the companies 
and maintain regular interactions with them. Additionally, they attend 
the companies’ monthly board meetings to provide a more formal 
level of oversight.

The companies within our portfolio provide monthly reports to Tern’s 
Board, and their CEOs are required to present at least once a year. 
These presentations enable the Board to stay abreast of the companies’ 
progress and address any concerns or challenges they may be facing.

Our Directors’ active involvement with our portfolio companies is a 
vital aspect of our investment strategy, ensuring that we are closely 
aligned with the companies’ objectives and able to provide effective 
support when needed. Through these close relationships, we aim 
to create long-term value and drive the success of our portfolio 
companies.

Our employees
Our people are central to the success of our business. We want to 
deliver outstanding service to our companies by ensuring our people 
are engaged and active in delivering the Company strategy. We are 
a growing company with a small number of employees, all of whom 
have regular contact with the CEO and other directors, where open 
communication and feedback is encouraged.

Our shareholders
We understand the importance of our shareholders and their interest in 
our Company’s strategy, performance, and governance. We value their 
views and actively seek to engage with them on a regular basis to keep 
them informed where possible.

ternplc.comTo facilitate this dialogue, we conduct regular online investor 
presentations, where we provide updates on our progress and invite 
shareholders to submit their questions and feedback.

the public domain. The Board is kept informed of key themes by a 
monthly summary of enquiries, and if necessary, specific enquiries 
are brought to the Board’s attention for review.

Annual General Meeting (AGM) 
The AGM is an essential event for our Company and provides an 
opportunity for our shareholders, especially private investors, to 
engage with our Board in a formal setting. During the AGM, we 
encourage shareholders to ask questions and provide feedback 
on issues relevant to our Company’s operations, strategy, and 
performance.

Following the formal proceedings, our directors are available to meet 
with shareholders informally, providing a further opportunity to 
exchange views and generate discussion. 

To accommodate shareholders who may be unable to attend the 
AGM in person, we plan to host an online meeting after the AGM to 
provide an update on our progress throughout the year and offer an 
opportunity for shareholders to ask questions and provide feedback. 
We believe that this approach is an effective way to engage with a 
broader audience.

Shareholder calls
To ensure regular communication with our shareholders, we hold 
a minimum of two shareholder calls per year. These calls offer our 
shareholders the opportunity to ask questions and provide feedback to 
the Board, as well as to the CEOs from our portfolio who frequently 
attend these events.

Annual Report
We publish an annual report and accounts each year which not only 
provides a detailed review of the Company’s performance in the year 
but also outlines the strategy for the upcoming year. The report is 
made available in both online and paper formats.

Regulatory and non-regulatory announcements 
To ensure timely and accurate dissemination of information to 
our stakeholders, we issue regulatory announcements as required 
and non-regulatory announcements to communicate significant 
developments from our portfolio and explain the relevance and impact 
of the press release. 

To complement our regulatory news updates, analyst reports are 
periodically prepared and issued by Progressive Research to provide a 
more in-depth analysis in support of regulatory announcements.

Website
The Company’s website (ternplc.com) is a valuable resource for 
shareholders and other interested parties, providing comprehensive 
and up-to-date news and information. To ensure efficient management 
of enquiries, a dedicated email address (info@ternplc.com) is 
provided and managed by the Company’s financial public relations 
advisors. While the Company may exercise discretion in responding 
to questions, all information provided will be freely available in 

The website also features a dedicated investor section, which includes 
financial results, analyst coverage, corporate governance information, 
information on the Board, constitutional and admission documents, 
and a link to regulatory announcements.

Our suppliers
Our Company recognises the importance of our suppliers and values 
the regular interaction that we have with them. As a result of our 
close working relationships, we are able to receive feedback on our 
performance and use this information to improve our operations. 
Our AIM nominated adviser, brokers, and PR agency have been 
instrumental in providing guidance and support to enhance our 
external communication and strengthen our engagement with our 
wider stakeholder groups. In addition, we value the input of these 
parties in our annual Board Evaluation process.

Our Community
We recognise the importance of environmental, social, and 
governance (ESG) factors in our business operations and strive to 
make a positive impact on our community. As a responsible investor, 
we actively engage with our portfolio to encourage them to consider 
their impact on the environment and society. Our companies are 
frequently involved in addressing ESG issues through initiatives such 
as increasing efficiencies and reducing waste.

In line with our 2022 commitment to sustainability, we have 
worked closely with our portfolio to ensure that they are fulfilling 
their responsibilities towards ESG factors and making progress on 
positively impacting the environment and community.

Ian Ritchie 
Chairman

© Tern PLC: All Rights Reserved 2022  17

Business Risks

The management of the business and achievement of the 
Company’s strategy are subject to a number of risks which are 
monitored regularly by the Board. The Board has ultimate 
responsibility for setting and managing the risk framework and 
considers that the risks detailed below represent the key areas that 
could impact on achieving overall strategic objectives. 

The key controls over the Group’s principal risks and uncertainties 
are documented in the Company’s risk register, which includes an 
assessment of the risk, likelihood of occurrence, severity of impact 
and mitigating actions and is reviewed at least quarterly by the Board. 
An assessment of the strength of mitigating actions determines the 
net risk score and any further actions required, with the review also 
assessing the effectiveness of the Company’s risk management and 
related control systems. The executive directors meet at least weekly 
to review ongoing trading performance for the portfolio, discuss 
budgets, forecasts, opportunities and new risks associated with 
ongoing trading. No system can fully eliminate risk and therefore, 
the understanding of operational risk is central to the management 
process.

Identifying, evaluating and managing the principal risks and 
uncertainties facing the Company is an integral part of the way the 
business operates. Market and economic conditions are recognised 
as one of the principal risks in the current trading environment. This 
risk is mitigated by the close monitoring of trading conditions and 
the performance of our portfolio. An internal audit function exists to 
evaluate and assess the controls within our portfolio, ensuring any 
risks are highlighted to the Audit Committee which escalates and 
reports to the Board. The Company is effected by a number of risks 
and uncertainties, not all of which are wholly within its control as they 
relate to the wider macroeconomic and legislative environment within 
which the Company operates. 

To enable shareholders to appreciate what the business considers are 
the principal operational risks, they are briefly summarised below:

Risks include the Company and its portfolio not being able to secure 
later rounds of funding at crucial development inflection points 
and not being able to source or retain appropriately skilled and 
experienced staff. Other risks arise where competing technologies 
enter the market, or commercial traction is not achieved within the 
forecast timeframe with commercial success protracted leading to 
severe cash flow pressure. Technology can be materially unproven 
and may ultimately fail, IP may be infringed, copied or stolen, may 
be more susceptible to cybercrime and other administrative taxation 
or compliance issues. Changes in the macroeconomic environment 
or valuations placed on the technology sector may impact on the fair 
value of the portfolio. These factors may lead to a reduction in value 
generated at the Company level. 

The Company does not operate in the Ukraine or Russia and is 
therefore not directly affected by the impact of the ongoing political 
conflict.

Assessment of business risk
The Board regularly reviews operating and strategic risks, with the 
assistance of its committees. The Company’s operating procedures 
include a system for reporting financial and non-financial information 
to the Board including:

 ■ reports from management with a review of the business at each 
Board meeting, focusing on any new decisions/risks arising;
 ■ reports on the performance of the portfolio, this is enhanced by 

a monthly meeting held with all CEOs from our portfolio;

 ■ quarterly review of the risk register;
 ■ consideration of issues relating to governance and compliance;
 ■ reports from the sub-committees when they meet; and
 ■ consideration of reports prepared by third parties.

ternplc.comAbility to maximise value 
from the portfolio
Risk 
The timing of disposal of a holding is 
uncertain and cash returns to the Company 
are therefore not predictable. Valuations in the 
technology sector may change.

Potential Impact
Companies may require additional funding if 
syndication events are delayed.
The funding requirements may exceed those 
forecast in the Company cash flow. Fair value 
of the portfolio may reduce

Mitigation Strategy
The Company maintains sufficient cash 
resources to manage its ongoing operational 
and investment commitments. 

Regular operational reviews are 

undertaken by the executive team who meet 
weekly and the investment directors present a 
review of performance at each meeting. 

Financial performance of the Company is 

a standing agenda item at the Board. 

The Board meets with the CEOs from the 
portfolio once a month to discuss operational 
performance and other strategic initiatives.

Dominance of single 
company in the portfolio
Risk 
The portfolio is dominated by one or two 
companies.

Potential Impact
If one dominant company fails or fair 
value changes materially, it may have a 
disproportionate impact on the Company.

Mitigation Strategy
The Company is building a portfolio to 
insulate itself against poor performance of any 
single company.

Inherent risk of building 
a portfolio of early-stage 
companies  
Risk 
The returns and cash proceeds from the 
portfolio may be insufficient. The majority of 
the businesses are at a relatively early stage in 
their development, and as a result, carry inherent 
risks including technical and commercial risks. 
Typically, such companies are developing new 
technology or disrupting existing technologies in 
a relatively new sector.

Potential Impact
Risks include portfolio companies and holdings 
not being able to secure later rounds of funding 
at crucial development inflection points and 
not being able to source or retain appropriately 
skilled and experienced staff. Other risks 
arise where competing technologies enter the 
market, or commercial traction is not achieved 
within the forecast timeframe with achieving 
commercial success becoming protracted 
leading to severe cash flow pressure.  The 
current volatility of global stock markets 
impacting valuations was particularly noted by 
the Board.

Portfolio companies’ technology can be 
materially unproven and may ultimately fail, 
IP may be infringed, copied or stolen, may 
be more susceptible to cybercrime and other 
administrative taxation or compliance issues. 
These factors may lead to the Company 
recognising a fair value loss or loss on disposal.

Mitigation Strategy
The Company undergoes rigorous due diligence 
before proceeding with backing a new company.

The Company actively takes an influential 
role in the strategic direction of its companies 
and regularly monitors performance. A 
Company Director holds a non-executive board 
position on most portfolio company boards.
The Company’s strategy has been 
formulated by the management team with a 
strong track record of generating gains from 
early-stage companies within the technology 
sector.

These mitigating factors reduce, although 

they do not eliminate, the risk of direct 
failure, particularly in the current uncertain 
economic climate. A focus on bringing in 
synergistic companies and encouraging a strong 
network between them further mitigate the 
inherent risks.

Retain and attract successful 
staff  
Risk 
The Company is unable to retain key 
individuals or attract experienced, skilled and 
successful directors.

Potential Impact
The Company depends on the experience, skill 
and judgement of the team in both selecting 
promising companies to join the portfolio 
as well as to guide them once they join and 
the success of the Company is dependent on 
having the right individuals in place. 

New staff can cause disruption for the 
Company as new individuals take time to 
gain an understanding of the Company’s 
strategy and requirements.

Mitigation Strategy
The Company offers balanced and competitive 
remuneration packages, overseen by the 
Remuneration Committee, designed to attract, 
motivate and retain key individuals. This 
includes the potential to receive performance 
related bonuses and share options.

Key individuals in the companies are 

offered a competitive remuneration package and 
either shares or share option incentives. 

Cyber security breaches
Risk 
Cyber security incidents may affect the 
operations and reputation of the Company.

Potential Impact
A significant cyber security breach could 
result in financial liabilities, reputational 
damage, business disruption or the loss of 
business critical or commercially sensitive 
information.

Mitigation Strategy
To ensure operational resilience and minimise 
the risk of occurrence of cyber security 
incidents, the Company utilises reliable 
software and hardware and operates anti-virus 
protection systems and backup procedures.

© Tern PLC: All Rights Reserved 2022  19

Business Risks 

Maintain required level 
of capital to operate at 
optimum level

Risk 
The Company is unable to raise new funds due 
to a reduction in investor confidence or access 
to capital.

The timing of company realisations is 

uncertain and cash returns to the Company 
are therefore not predictable. Impact of other 
investors on portfolio company valuations if 
the Company is unable to participate due to 
insufficient funds.

Potential Impact
Can result in a reduction in the ability to 
grow the portfolio companies or the ability to 
maintain holdings in existing companies.
May have a detrimental impact on the 
Company’s ability to fund operational costs. 
Other investors may take a disproportionate 
share of the portfolio company if the Company 
is unable to negotiate due to lack of funds.

Mitigation Strategy
The Company will maintain a sufficient cash 
balance to finance itself for a prudent period or 
ensure it has access to funds.

The financial performance of the Company 

is a standing agenda item at the Board 
and regular working capital reviews are 
undertaken.

Foreign exchange risk

Risk 
The valuation of assets may be impacted by 
foreign exchange movements

Potential Impact
The value of the Company’s assets could fall.

Mitigation Strategy
The Company actively reviews the value of 
its assets and will consider action on foreign 
exchange risk where relevant, following advice 
from advisors.

The Company does not currently operate 
hedging arrangements to mitigate exposure to 
currency fluctuations but relationships are in 
place with foreign exchange service providers 
in the event the Board decides to make such 
arrangements.

Competition risk 

Macroeconomic issues

Risk 
As the IoT sector becomes more mature, it 
will attract increased interest from entities 
competing with the Company.

Potential Impact
This may have a detrimental impact on the 
Company’s ability to add businesses to its 
portfolio at an acceptable cost.

The Company may miss out on new 
opportunities and may also have the portfolio 
valuation impacted negatively if it does 
not match prices and terms offered by 
competitors but equally it may experience 
decreased rates of return if it matches 
unfavourable terms.

Mitigation Strategy
The Company seeks to mitigate competition 
by having a diverse pipeline of opportunities 
and a proven track record of successful 
experiences with its portfolio companies.

The management team has a strong track 
record of providing opportunities in the USA 
for UK technology companies which should 
remain attractive to new companies.

ESG/Climate Change 

Risk 
Increasing need to navigate the regulatory, 
market, technology, and reputational aspects 
associated with climate change concerns as 
well as the potential physical impacts.

Potential Impact
Transitioning to a lower-carbon economy may 
entail policy, legal, technology, and market 
changes to address mitigation and adaptation 
requirements related to climate change, which 
include changing stakeholder expectations as 
consumers and investors making decisions 
based on carbon performance and climate 
resilience. Impact on employee attraction and 
retention due to increased interest in working 
for ‘climate aware’ organisations.

Mitigation Strategy
Development of a company ESG strategy 
and working with ESG advisors to assess 
carbon footprint and target reduction as well 
as focusing on stakeholder interactions and 
ensuring the Company culture reflects all 
elements of the ESG strategy.

Risk 
This would include high inflation and interest 
rates putting pressure on both the Company 
cost base and that of its portfolio companies 
and holdings.

Macroeconomic issues also incorporate 
the UK exit from the European Union, high 
employment impacting on availability of 
appropriately qualified staff as well as the 
ongoing hostilities between Russia and 
Ukraine.

Potential Impact
An increase in cost base puts adverse pressure 
on the short-term financial performance of 
the Company and liquidity pressure on the 
portfolio. 

Detrimental impact on performance of 
companies with exposure to the European 
Union, Russia or Ukraine.

Mitigation Strategy
The Company monitors its working capital 
to ensure it has sufficient funds to maintain 
operations during any economic slow down. 
The portfolio companies and holdings are 
well led with modest and closely managed 
cost bases.

The Board continues to monitor the 
impact of the current global macroeconomic 
environment and the impact of the conflicts 
between Russia and Ukraine.

Reputational risk 

Risk 
As a public company quoted on AIM, anyone 
can acquire shares in the Company.

Potential Impact
The actions of shareholders are outside of the 
control of the Company but can impact on the 
Company by association.

Mitigation Strategy
The Board maintains regular interaction and 
communication with all its stakeholders and 
seeks to openly articulate its culture and 
strategy to shareholders at regular points 
through the year. 

ternplc.com 
Director’s Remuneration

I am pleased to present our Remuneration Committee Report for 
the year ended 31 December 2022, which summarises the work of 
the Remuneration Committee, as well as the remuneration policy, 
details of the directors’ remuneration packages and a summary of 
all remuneration paid to directors during the year.  

The members of the Remuneration Committee (the “Committee”) 
are Alan Howarth (Chair of the Committee) and Ian Ritchie, both of 
whom are independent non-executive directors of the Company.

The Remuneration Committee is responsible for agreeing the 
framework and remuneration policy for the executive directors. It sets 
the remuneration for the Board, agrees the terms of employment of 
all Board members, including those on cessation of employment, 
ensuring all payments are fair to both the employee and the Company; 
continues to review the appropriateness of the remuneration policies, 
with reference to the conditions across the Company and up-to-date 
information on other companies, including benchmarking exercises 
carried out for AIM companies and ensures that all requirements on 
the disclosure of remuneration are fulfilled.

There were three Remuneration Committee meetings in 2022. This 
was fully attended by all members. No advice was sought by the 
Board or its Committees on any significant matters.

The activity of the Committee during the year was predominately 
focused on remuneration matters, including approving the 
remuneration increase for the executive directors and discussing the 
potential bonus payments to the executive directors following the 
assessment of performance against agreed financial Key Performance 
Indicators (KPIs), which are designed to inspire and measure business 
progress. The Committee also approved the performance measures for 
the 2023 annual bonus. There were no bonus amounts paid in respect 
of the year ended 31 December 2022. The overall remuneration to 
directors fell by 11% compared to 2021, or 19% once 2022 inflation (at 
10%) is taken into account.

Remuneration Policy
The policy of the Remuneration Committee is to provide executive 
remuneration packages designed to attract, motivate and retain 
directors of the calibre necessary to manage the Company and to 
reward them for enhancing shareholder value and returns. It aims 
to provide appropriate levels of remuneration to do this and have 
compensation programs that are structured at or near the midpoint 
of our peer group whilst maintaining affordability for the Company.

There are three main elements of the directors’ remuneration 
package being basic annual salary, performance related bonus and 
participation in the Company’s share option plan. Other benefits 
include employer contributions to pension, life assurance, company 
car and private health insurance.

Only base salaries are pensionable. All directors’ salaries are 
reviewed annually by the Remuneration Committee. 

Executive directors’ service contracts
The executive directors are appointed under service contracts which 
are not for a fixed duration and are terminable upon six months’ notice 
by either party.

Non-executive directors
Each of the non-executive directors is appointed under a letter of 
appointment with the Company. Subject to their reappointment by 
shareholders, the initial term of appointment for each non-executive 
director is three years from the date of appointment and their 
appointments are terminable upon three months’ notice by either 
party. The non-executive directors’ fees are determined by the Board.

The Company Share Option Plan
The Company operates an equity settled share-based remuneration 
scheme for directors, employees and advisors. Under the director and 
employees’ scheme (granted during the year), options may be granted 
to purchase shares which must be exercised within ten years from the 
date of the grant.

The options are capable of exercise on the third anniversary of the 
grant date according to the increase in share price on the vesting 
date. If at any point prior to the third anniversary of the grant date, 
the share price increases by 100%, then 100% of the shares vests 
immediately. If there has been no increase in share price by the third 
anniversary, then 0% of the shares vest. Between these two points 
the options will vest on a straight-line basis. All current outstanding 
options are fully vested

No options were granted to directors during the year ended 
31 December 2022. 

Performance Related Bonus
The purpose of the bonus plan is to align the interests of selected 
senior executives of the Company with those of its shareholders. 
Participation in the Plan is at the discretion of the Board and it will 
enable selected senior executives to share in a proportion of the value 
realised from the investments made by the Company over time based 
on successful performance against KPIs set by the Board.

The annual bonus for executive directors is assessed against financial 
KPIs. Challenging targets have been set. Actual performance targets 
are not disclosed as they are considered to be commercially sensitive 
at this time.

© Tern PLC: All Rights Reserved 2022  21

 
Director’s Remuneration

Director’s Remuneration
The remuneration of each director, excluding share options awards, during the year ended 31 December 2022 as detailed in the table below:

Basic Salary 
£000 

Pension 
Contributions 
£000 

Bonus 
£000 

Other Benefits 
£000 

2022 
£000 

2021
£000

EXECUTIVE DIRECTORS

Albert Sisto 

Sarah Payne 

Bruce Leith 

Matthew Scherba 

NON-EXECUTIVE DIRECTORS 

Ian Ritchie 

Alan Howarth 

Share based payment charge 

169.7 

140.6 

140.1 

138.8 

40.3 

33.8 

16.9 

14.1 

14.0 

13.9 

- 

- 

663.1 

58.9 

- 

- 

- 

- 

- 

- 

- 

18.6 

0.7 

21.2 

5.2 

- 

- 

45.7 

205.2 

272.5

155.3 

175.3 

157.8 

40.3 

33.8 

767.7 

68.4 

184.6

193.1

185.2

37.8

31.5

904.8

34.2

Total remuneration 

663.1 

58.9 

– 

45.7 

836.1 

939.0

The directors did not receive any other emoluments, compensation or cash or non-cash benefits other than that disclosed above.

Director’s Share Options
The director’s outstanding share options as at 31 December 2022 are shown in the table below:

2021 

Granted 

Exercised 

Expired 

2022 

Option price 

Expiry date

EXECUTIVE DIRECTORS 

Al Sisto 

2,500,000 

Sarah Payne 

2,500,000 

Bruce Leith 

2,500,000 

Matthew Scherba 

2,500,000 

NON-EXECUTIVE DIRECTORS

Ian Ritchie 

- 

Alan Howarth 

250,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-  2,500,000 

8.5p 

18 May 2027

-  2,500,000 

8.5p 

18 May 2027

-  2,500,000 

8.5p 

18 May 2027

-  2,500,000  9.15p 

1 Dec 2029

- 

- 

- 

250,000 

13p 

22 Feb 2023

The vesting criteria for the Company’s share options can be found above.

Alan Howarth
Chairman of the 
Remuneration Committee

ternplc.com 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF TERN PLC

Opinion
We have audited the financial statements of Tern Plc (the ‘company’) 
for the year ended 31 December 2022 which comprise the Income 
Statement and Statement of Comprehensive Income, the Statement of 
Financial Position, the Statement of Changes in Equity, the Statement 
of Cash Flows and the notes to the financial statements, including 
significant accounting policies. The financial reporting framework 
that has been applied in their preparation is applicable law and UK-
adopted international accounting standards.

In our opinion, the financial statements:

 ■ give a true and fair view of the state of the company’s affairs 
as at 31 December 2022 and of its losses for the year then 
ended;

 ■ have been properly prepared in accordance with UK-
adopted international accounting standards; and

 ■ have been prepared in accordance with the requirements of 

the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on 
Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s 
responsibilities for the audit of the financial statements section 
of our report. We are independent of the company in accordance 
with the ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical Standard 
as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. We believe 
that the audit evidence we have obtained is sufficient and appropriate 
to provide a basis for our opinion. 

Key audit matters
Key audit matters are those matters that, in our professional judgment, 
were of most significance in our audit of the financial statements of 
the current period, and include the most significant assessed risks of 
material misstatement (whether or not due to fraud) we identified, 
including those which had the greatest effect on: the overall audit 
strategy; the allocation of resources in the audit; and directing the 
efforts of the engagement team. These matters were addressed in 
the context of our audit of the financial statements as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion 
on these matters. 

KEY AUDIT MATTER

DESCRIPTION OF RISK HOW THE MATTER WAS ADDRESSED IN THE AUDIT

Valuation of 
investments

Investments are the most 

As part of our procedures, we conducted the following work:

significant balance on 

the statement of financial 

For investments listed on a recognised exchange, we compared the valuation of investments 

position and the value 

held in the Statement of Financial Position to the valuation derived from the publicly 

is reliant on third party 

available share price from the exchange as at 31 December 2022.

financial information and 

projections. 

For all other investments, we received valuations prepared by management and challenged 

the valuation of investments by assessing the methodology used by management, 

Due to the nature of the 

corroborating the key inputs and assumptions as appropriate.

investments there is a lack 

of observable inputs and 

We utilised our specialist valuations team to review the validity of the methodology and 

therefore the key risk is 

calculations used to value the investments by management. 

considered to be the fair 

value of investments.  

We tested the mathematical accuracy of the valuation calculations.

The company’s accounting 

policy on investments is 
shown in note 1.8 to the 

financial statements, critical 

accounting judgements and 

estimates included in note 3 

and related disclosures are 

included in note 11. 

© Tern PLC: All Rights Reserved 2022  23

 
Auditor’s Report

Our application of materiality
The materiality for the financial statements was set at £1,100,000. 
This has been determined with reference to the benchmark of the 
company’s net assets, which we consider to be one of the principal 
considerations for members of the company in assessing the 
company’s performance. Financial statement materiality represents 
4.4% of the company’s net assets as presented on the face of the 
Statement of Financial Position. We also applied a specific materiality 
for all balances other than those in relation to investments which was 
set £265,000. This is based on 12% of total expenditure in the year. 
Performance materiality for the company’s financial statements 

was set at £825,000, being 75% of financial statement materiality, 
for purposes of assessing the risks of material misstatement and 
determining the nature, timing and extent of further audit procedures. 
We have set it at this amount to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected 
misstatements exceeds financial statement materiality. We judged 
this level to be appropriate based on our understanding of the 
company and its financial statements, as updated by our risk 
assessment procedures and our expectation regarding current period 
misstatements including considering experience from previous audits. 
The level of 75% was set due to the uncertainty of estimation in the 
investments balance.

Performance materiality, in respect of all balances other than 
those in relation to the investments balance, has been set at 75% of 
specific financial statements materiality, being £198,750, for a similar 
reason to the above. 

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the 
directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. 

Our evaluation of the directors’ assessment of the company’s ability to 
continue to adopt the going concern basis of accounting included:

 ■ Obtaining an understanding of significant expected cash 
outflows in the forthcoming 12-month period from the 
date of signing these financial statements including any 
cash requirements the company may have to provide to its 
portfolio companies; and

 ■ Considering the sensitivity of the assumptions and re-

assessing headroom after sensitivity. 

Based on the work we have performed, we have not identified 

any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the 
company’s ability to continue as a going concern for a period of at 
least twelve months from when the financial statements are authorised 
for issue. 

Our responsibilities and the responsibilities of the directors with 
respect to going concern are described in the relevant sections of this 
report.

Other information
The other information comprises the information included in the 
Report and Accounts, other than the financial statements and our 
auditor’s report thereon. The directors are responsible for the other 
information contained within the Report and Accounts. Our opinion 
on the financial statements does not cover the other information and, 
except to the extent otherwise explicitly stated in our report, we do not 
express any form of assurance conclusion thereon. Our responsibility 
is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial 
statements or our knowledge obtained in the course of the audit, 
or otherwise appears to be materially misstated. If we identify 
such material inconsistencies or apparent material misstatements, 
we are required to determine whether this gives rise to a material 
misstatement in the financial statements themselves. If, based on 
the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that 
fact. 

 ■ Challenging the key assumptions used in the detailed 

We have nothing to report in this regard. 

budgets and forecasts prepared by management for the 
financial year to 31 December 2023 and period to May 2024; 

 ■ Assessing the mathematical accuracy of the detailed 

budgets and forecasts and agreeing to the underlying key 
assumptions; 

 ■ Comparing actual cash flow performance in 2022 to 

management’s prior year forecasts and comparing actual 
cash flow performance in 2023 to the date of this report to 
management’s 2023 forecast; 

 ■ Reviewing bank statements to monitor the cash position of 

the company post year end; 

Opinions on other matters prescribed by the 
Companies Act 2006
In our opinion, based on the work undertaken in the course of the 
audit:

 ■ the information given in the strategic report and the 
directors’ report for the financial year for which the 
financial statements are prepared is consistent with the 
financial statements; and

 ■ the strategic report and the directors’ report have been 

prepared in accordance with applicable legal requirements.

ternplc.comMatters on which we are required to  
report by exception
In the light of the knowledge and understanding of the company 
and their environment obtained in the course of the audit, we have 
not identified material misstatements in the strategic report or the 
directors’ report.

We obtained an understanding of the legal and regulatory 
framework applicable to the company as well as the laws and 
regulations applicable, and considered these throughout our testing. 
We obtained an understanding of the entity’s policies and procedures 
by discussions with management. We also drew on our existing 
understanding of the company’s industry and regulation. 

We have nothing to report in respect of the following matters in 
relation to which the Companies Act 2006 requires us to report to you 
if, in our opinion:

We understand the company complies with requirements of these 
frameworks through: 

 ■ adequate accounting records have not been kept, or returns 
adequate for our audit have not been received from branches 
not visited by us; or

 ■ the financial statements are not in agreement with the 

accounting records and returns; or

 ■ certain disclosures of directors’ remuneration specified by 

law are not made; or

 ■ we have not received all the information and explanations 

we require for our audit.

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement 
set out on page 10, the directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true 
and fair view, and for such internal control as the directors determine 
is necessary to enable the preparation of financial statements that are 
free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible 

for assessing the company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using 
the going concern basis of accounting unless the directors either 
intend to liquidate the company or to cease operations, or have no 
realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the 
financial statements
Our objectives are to obtain reasonable assurance about whether 
the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s 
report that includes our opinion. Reasonable assurance is a high 
level of assurance, but is not a guarantee that an audit conducted 
in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions 
of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance 

with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in 
respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud, is 
detailed below.

 ■ The Directors updating operating procedures, manuals 

and internal controls as legal and regulatory requirements 
change; 

 ■ The Directors’ close involvement in the day-to-day running 
of the business, meaning that any litigation or claims would 
come to their attention directly.

In the context of the audit, we considered those laws and 
regulations: which determine the form and content of the financial 
statements; which are central to the company’s ability to conduct 
business; and where failure to comply could result in material 
penalties. We have identified the following laws and regulations as 
being of significance in the context of the company: 

 ■ The Companies Act 2006 and IFRS in respect of the 

preparation and presentation of the financial statements; 
and 

 ■ AIM regulations and Market Abuse Regulations.

We performed the following specific procedures to gain evidence 
about compliance with the significant laws and regulations above;  

 ■ We have reviewed a sample of legal and professional 

invoices; 

 ■ Made enquiries with management as to any legal or 

regulatory issues during the year; 

 ■ We have reviewed Board minutes for evidence of non 

compliance; 

 ■ We have confirmed with management there has been no 

correspondence with the FRC during the year; 

 ■ We have obtained representation from management that 
they have disclosed to us all known instances of non-
compliance or suspected non-compliance with laws and 
regulations. 

The senior statutory auditor led a discussion with senior members 

of the engagement team regarding the susceptibility of the entity’s 
financial statements to material misstatement, including how fraud 
might occur. The key areas identified as part of the discussion were 
with regard to the manipulation of the financial statements through 
manual journals and inflation of investment values. This was 
communicated to the other members of the engagement team who 
were not present at the discussion. 

© Tern PLC: All Rights Reserved 2022  25

Auditor’s Report

The procedures carried out to gain evidence in the above areas 
included; 

 ■ Testing of the investments balance as described in the key 

audit matters section above; and 

 ■ Testing of manual journal entries, selected based on specific 
risk assessments applied based on the company’s processes 
and controls surrounding manual journals. 

The senior statutory auditor was satisfied that the engagement 
team collectively had the appropriate competence and capabilities 
to identify or recognise irregularities. In particular, both the senior 
statutory auditor and the audit manager have a number of years’ 
experience in dealing with companies subject to AIM Regulation.
A further description of our responsibilities is available on the 

FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This 
description forms part of our auditor’s report.

Use of our report 
This report is made solely to the company’s members, as a body, in 
accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the 
company’s members those matters we are required to state to them 
in an auditor’s report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our 
audit work, for this report, or for the opinions we have formed.

Mark Bishop
Senior Statutory Auditor, for and on behalf of   
CLA Evelyn Partners Limited 
Statutory Auditor 
Chartered Accountants 
45 Gresham Street 
London EC2V 7BG
30 May 2023

ternplc.comFinancials 2022

© Tern PLC: All Rights Reserved 2022  27

Financials 2022

Income Statement and Statement of 
Comprehensive Income
For the year ended 31 December 2022

Fee income  

Notes 

2022 
£ 

2021 
£

66,013 

63,783

Movement in fair value of investments 

11 

(8,415,781) 

6,240,095

Profit/(Loss) on disposal 

Total investment income  

Administration costs  

Other expenses 

Operating (loss)/profit 

Finance income 

(Loss)/Profit before tax 

Tax 

11,208 

(199,115)

(8,338,560) 

6,104,763

(1,792,523) 

(1,635,058)

(366,596) 

(75,372)

(10,497,679) 

4,394,333

50,915 

183,988

(10,446,764) 

4,578,321

– 

–

6 

7 

8 

9 

(Loss)/Profit and total comprehensive income for the period 

(10,446,764) 

4,578,321

Since there is no other comprehensive income, the loss for the year is the same as the total comprehensive income for the year.

(LOSS)/EARNINGS PER SHARE

Basic (loss)/earnings per share 

Diluted (loss)/earnings per share 

10 

10 

(2.92) pence 

1.35 pence

(2.92) pence 

1.33 pence

The accompanying accounting policies and notes are an integral part of these financial statements.

ternplc.com

 
 
 
 
 
 
 
  
  
Statement of Financial Position
As at 31 December 2022

ASSETS
NON-CURRENT ASSETS

Investments 

CURRENT ASSETS 

Trade and other receivables 

Cash and cash equivalents 

TOTAL ASSETS 

EQUITY AND LIABILITIES 

Share capital 

Share premium 

Retained earnings 

CURRENT LIABILITIES 

Trade and other payables 

TOTAL CURRENT LIABILITIES 

TOTAL LIABILITIES 

Notes 

2022 
£ 

2021 
£

11 

12 

13 

14 

14 

16 

23,881,769 

30,612,047

23,881,769 

30,612,047

363,765 

931,765 

1,295,530    

189,354

1,957,203

2,146,557

25,177,299 

32,758,604

1,379,282 

1,371,970

33,341,218 

30,546,569

(9,868,199) 

498,010

24,852,301 

32,416,549

324,998 

324,998 

324,998 

342,055

342,055

342,055

TOTAL EQUITY AND LIABILITIES 

25,177,299 

32,758,604

The financial statements were approved 
and authorised for issue by the Board of 
Directors on 30 May 2023 and were signed 
on its behalf by:

Company number 05131386

Sarah Payne
Director

The accompanying accounting policies and notes are an integral part of these financial statements.

© Tern PLC: All Rights Reserved 2022  29

 
 
 
  
 
  
  
 
  
  
  
  
  
 
 
  
  
  
  
 
  
  
  
Financials 2022

Statement of Changes in Equity
For the year ended 31 December 2022

Share capital  Share premium 
£ 

£ 

Retained earnings 
£ 

Total equity 
£

Balance at 31 December 2020 

1,367,635 

26,740,789 

(4,107,767) 

24,000,657

Total comprehensive income 

– 

– 

4,578,321 

4,578,321

TRANSACTIONS WITH OWNERS 

Issue of share capital 

4,335 

4,031,665 

Share issue costs 

Share based payment charge 

– 

– 

(225,885) 

– 

– 

4,036,000

(225,885)

– 

27,456 

27,456

Balance at 31 December 2021 

1,371,970 

30,546,569 

498,010 

32,416,549

Total comprehensive income 

– 

– 

(10,446,764) 

(10,446,764)

TRANSACTIONS WITH OWNERS 

Issue of share capital 

Share issue costs 

Share based payment charge 

7,312 

– 

– 

3,114,249 

(319,600) 

– 

– 

3,121,561

(319,600)

– 

80,555 

80,555

Balance at 31 December 2022 

1,379,282 

33,341,218 

(9,868,199) 

25,852,301

The accompanying accounting policies and notes are an integral part of these financial statements.

ternplc.com

 
 
 
  
  
 
 
  
  
 
Statement of Cash Flows
For the year ended 31 December 2022

Notes 

2022 
£ 

2021 
£

OPERATING ACTIVITIES 

Net cash used in operations 

20 

(2,055,814) 

Purchase of investments 

Cash received from sale of investments 

Loans to portfolio companies 

Interest received 

(1,670,194) 

42,346 

(144,757) 

1,020 

(1,535,722)

(2,504,185)

–

–

56,829

Net cash used in operating activities 

(3,827,399) 

(3,983,078)

FINANCING ACTIVITIES 

Proceeds on issues of shares 

Share issue expenses 

Proceeds from exercise of options 

Net cash from financing activities 

(Decrease) in cash and cash equivalents 

Cash and cash equivalents at beginning of year 

Cash and cash equivalents at end of year 

3,121,561 

(319,600) 

– 

2,801,961 

(1,025,438) 

1,957,203 

931,765 

4,000,000

(225,885)

36,000

3,810,115

(172,963)

2,130,166

1,957,203

The accompanying accounting policies and notes are an integral part of these financial statements.

© Tern PLC: All Rights Reserved 2022  31

 
 
 
  
  
 
  
 
 
  
  
  
  
 
  
  
 
  
  
  
  
Notes to the Financial Statements
For the year ended 31 December 2022

Notes to the Financial Statements

For the year ended 31 December 2022

1. ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these 
financial statements are set out below. 

1.1 GENERAL INFORMATION
Tern plc is an investing company specialising in private software 
companies, predominantly in the Internet of Things.

The Company is a public limited company, incorporated in England 
and Wales, with its shares traded on AIM, a market of that name 
operated by the London Stock Exchange.

The address of Tern’s registered office is 27/28 Eastcastle Street, 
London W1W 8DH. Items included in the financial statements of the 
Company are measured in Pound Sterling, rounded to the nearest 
pound which is the Company’s presentational and functional currency.

1.2 BASIS OF PREPARATION
The financial statements of the Company have been prepared in 
accordance with UK-adopted international accounting standards.

The preparation of financial statements in conformity with generally 
accepted accounting principles requires the use of estimates and 
assumptions that affect the reported amounts of assets and liabilities 
at the date of the financial statements and the reported amounts of 
revenues and expenses during the reporting period. Although these 
estimates are based on management’s best knowledge of the amount, 
event or actions, actual results may ultimately differ from those 
estimates.

The financial statements have been prepared on the historical cost 
basis except for investments and certain financial instruments 
which are measured at fair value at the end of each reporting period. 
Historical cost is generally based on the fair value of the consideration 
given in exchange for the assets. The principal accounting policies 
set out below have been consistently applied to all periods presented, 
except where stated.

In accordance with IFRS 10, para 4B the directors consider the 
Company to be an investment company and have taken the exemption 
not to present consolidated financial statements or apply IFRS3 when 
it obtains control of another entity as it is an investing company 
that measures all of its investments at fair value through the income 
statement in accordance with IFRS 9.

1.3 GOING CONCERN
The financial statements have been prepared on the going  
concern basis.

The directors have a reasonable expectation that the Company has 
adequate resources to continue operating for the foreseeable future. 
For this reason, they continue to adopt the going concern basis in 
preparing the Company’s financial statements. This has been assessed 

ternplc.com

using detailed cash flow analysis so that the Board can conclude that 
the Company has sufficient working capital resources to continue 
for at least 12 months from the approval of the financial statements 
without any additional financing requirement. A review of a variety  
of macro-economic factors have been considered as part of this 
assessment. In the event that opportunities are presented such that 
additional funding was required, management are confident that they 
would be able to obtain additional funds from various sources. For 
example, the Company can exit part of its investment in its level one 
held investments with the risk that such transactions are determined 
by an inherent and undetermined market risk. 

1.4 STATEMENT OF COMPLIANCE
International Financial Reporting Standards (“Standards”) in 
issue but not yet effective

The Company has not applied the following new and revised IFRSs 
that have been issued but are not yet effective and are expected to 
relate to the Company:

 ■ IFRS 16 Leases: amendments to clarify how a seller-lessee 
subsequently measures sale and leaseback transactions 
(issued in September 2022 and effective for annual periods 
beginning on or after 1 January 2024).

 ■ IAS 1 Presentation of Financial Statements: amendments 

regarding the classification of debt with covenants (issued in 
October 2022 and effective for annual periods beginning on 
or after 1 January 2024).

1.5 ADOPTION OF NEW AND REVISED STANDARDS
Amendments have been made to IFRS 9 Financial Instruments in 
relation to fees in the ‘10 per cent’ test for derecognition of financial 
liabilities. The amendment clarifies the fees a company includes when 
assessing whether the terms of a new or modified financial liability 
are substantially different from the terms of the original financial 
liability.  

1.6 FEE INCOME
Under IFRS 15, fee income is recognised at an amount that reflects 
the consideration to which the Company is expected to be entitled 
in exchange for transferring services to a portfolio company or 
recharging legal advice to a portfolio company. For each contract with 
a portfolio company there is only one performance obligation in the 
contract and the transaction price is readily identifiable. Fee income 
is recognised as each performance obligation is satisfied in a manner 
that depicts the transfer to the portfolio company of the goods or 
services promised.

There is no variable consideration within the transaction price.

Fee income from a contract to provide services is recognised over 
time as the services are rendered based on a fixed price.

1. ACCOUNTING POLICIES (continued)

 1.7 TAXATION
The tax expense represents the sum of the tax currently payable and 
any deferred tax. The charge for current tax is based on the results 
for the period as adjusted for items which are non-assessable or 
disallowed. It is calculated using rates that have been enacted or 
substantively enacted by the statement of financial position date.
Deferred tax assets and liabilities are recognised where the carrying 
amount of an asset or liability in the statement of financial position 
differs to its tax base, except for differences arising on:

1.11 CASH AND CASH EQUIVALENTS
Cash and cash equivalents are carried in the statement of financial 
position. Cash and cash equivalents comprise cash in hand, deposits 
held at call with banks and other short term highly liquid investments 
with original maturities of three months or less.

1.12 TRADE PAYABLES
Trade payables are financial liabilities measured at amortised cost in 
accordance with IFRS 9.

 ■ the initial recognition of an asset or liability which is not 
a business combination and at the time of the transaction 
affects neither accounting or taxable profit; and

 ■ investments in subsidiaries and jointly controlled entities 
where the Company is able to control the timing of the 
reversal of the difference and it is probable that the 
difference will not reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances 
where it is probable that the taxable profit will be available against 
which the differences can be utilised.

The amount of the asset or liability is determined using tax rates that 
have been enacted or substantively enacted by the reporting date and 
are expected to apply when the deferred tax liabilities/(assets) are 
settled/(recovered). Deferred tax balances are not discounted.

1.8 INVESTMENTS
The investments consists of equity investments, convertible loan notes 
and loans issued to a portfolio company. The convertible loan notes 
are financial assets with multiple embedded derivatives which can 
include a warrant instrument. These financial assets are measured in 
their entirety at (FVTPL) fair value through profit or loss.

In accordance with IFRS 10, paragraph 46, investments are 
recognised at FVTPL in line with guidance set out in IFRS 9. Changes 
in foreign exchange rates impact investments valued in a foreign 
currency.

1.9 IMPAIRMENT OF FINANCIAL ASSETS
Assets carried at fair value through profit or loss (FVTPL)
Under IFRS 9 no impairment testing is required for equity 
investments which are measured at FVTPL.

1.10 TRADE RECEIVABLES
Trade receivables are classified as a financial asset and are valued 
at amortised cost in accordance with IFRS 9. A provision will be 
calculated based on the change in lifetime expected credit losses and 
recognised in the income statement, in accordance with IFRS 9. 

1.13 EQUITY INSTRUMENTS
Equity instruments are recorded at the proceeds received net of direct 
issue costs.

1.14 SHARE BASED PAYMENTS
All share based payments are accounted for in accordance with IFRS 
2 – “Share based payments”. The Company issues equity-settled share 
based payments in the form of share options to certain directors, 
employees and advisors. Equity settled share based payments are 
measured at fair value at the date of grant. The fair value determined 
at the grant date of equity-settled share based payments is expensed 
on a straight line basis over the vesting period, with a corresponding 
adjustment to retained earnings, based on the Company’s estimate of 
shares that will eventually vest.

Fair value is estimated using the Black-Scholes model as relevant 
for the terms and conditions of the options. The expected life used 
in the model has been adjusted, on the basis of management’s best 
estimate for the effects of non-transferability, exercise restrictions 
and behavioural considerations. At each statement of financial 
position date, the Company revises its estimate of the number 
of equity instruments expected to vest as a result of the effect of 
non-market based vesting conditions. The impact of the revision 
of the original estimates, if any, is recognised in profit or loss such 
that the cumulative expense reflects the revised estimate, with a 
corresponding adjustment to retained earnings.

1.15 LOANS TO PORTFOLIO COMPANIES
CONVERTIBLE LOANS
Convertible loans provided to portfolio companies are evaluated with 
reference to IFRS9. The convertible loan facility issued to Device 
Authority is a financial asset with multiple embedded derivatives and 
a warrant instrument. The convertible loan facility issued to InVMA 
is a financial asset with multiple derivatives. IFRS 9 permits the entire 
contract for both loans to be designated at FVTPL.

OTHER LOANS
The loan facility provided to Device Authority is a financial asset 
designated at FVTPL. Assets are measured at fair value at each 
reporting date, with any movement in fair value taken to profit and 
loss for the year.

© Tern PLC: All Rights Reserved 2022  33

Notes to the Financial Statements
For the year ended 31 December 2022

2. FINANCIAL RISK MANAGEMENT
The Company uses a limited number of financial instruments; 
comprising cash, convertible loans and various items such as trade 
receivables and payables, which arise directly from operations.  
The Company does not trade in financial instruments.

As at 31 December 2022, if foreign exchange rates were 5% higher or 
(lower) and all other variables were held constant, the Company’s net 
loss would increase by £0.9m (2021: £1.6m decrease in profit). This is 
attributable to the Company’s exposure to foreign exchange risk on its 
investments held in Device Authority and Wyld Networks.

CREDIT RISK
The Company’s primary credit risk arises from loans made to its 
portfolio companies and trade receivables. Financial instruments 
that potentially subject the Company to concentrations of credit risk 
consist primarily of accounts receivable and derivative instruments. 
These instruments contain a risk of counterparties failing to discharge 
their obligations. The Company monitors credit risk and manages 
credit risk exposure by type of financial instrument by assessing the 
creditworthiness of counterparties. The Company does not anticipate 
non-performance by counterparties; however it generally requires 
security over the companies’ assets to support financial instruments 
with credit risk.

The Company derives its fee income from a small number of 
investments. Fee income to these portfolio companies is not expected 
to fluctuate significantly and is not significant in value.

The credit risk on loans is low as the expectation is to convert 
loan balances on realisation of the assets. The credit risk on trade 
receivables is low due to the generally low balance held.

The maximum credit exposure is equal to the carrying values of cash 
at bank, accounts receivables and investments.

2.2 CAPITAL RISK MANAGEMENT
The Company’s objectives when managing capital are to safeguard 
the Company’s ability to continue as a going concern in order to 
provide returns for shareholders, benefits for other stakeholders and to 
maintain an optimal capital structure to reduce the cost of capital.

The Company monitors capital on the basis of the carrying amount 
of equity plus debt as presented on the face of the Statement 
of Financial Position. In order to maintain or adjust the capital 
structure, the Company may adjust the amount of dividends paid to 
shareholders, return capital to shareholders, issue new shares or sell 
assets to reduce debt.

2.3 FAIR VALUE ESTIMATION
Refer to note 17 for the fair value measurement accounting policy.

2.1 FINANCIAL RISK FACTORS
The Company’s financial instruments comprise its investment 
portfolio, loans to portfolio companies, cash balances, debtors and 
creditors that arise directly from its operations. The Company is 
exposed to market risk through the use of financial instruments and 
specifically to foreign exchange risk, liquidity risk, market price risk 
and credit risk, which result from the Company’s operating activities.

The Board’s policy for managing these risks is summarised below. 

LIQUIDITY RISK
The Company makes investments in predominantly private companies 
for the medium term which are therefore not immediately liquid. 
The Company manages this risk by seeking to hold cash to support 
its investments and for working capital. The Company ensures it has 
sufficient cash through a combination of means including proceeds 
from asset sales, equity raises and, in the past, the use of convertible 
loan notes. The financial performance and position of the portfolio 
companies are regularly monitored to assess when further investment 
may be required, this includes a review of cash flow forecasts. 
The Company has a quoted investment which may be sold to meet the 
Company’s funding requirements. 

The Company’s income and operating cash flows are substantially 
independent of changes in market interest rates.

MARKET PRICE RISK
As the Company owns quoted investments, it will be exposed  
to market price risk as shown by movements in the value of its equity 
investments. Any such risk will be regularly monitored by  
the directors.

As at 31 December 2022, if market prices were 3% higher or (lower) 
and all other variables were held constant, the Company’s net loss 
would decrease by £0.2m (2021: £0.7m additional profit). This is 
attributable to the Company’s exposure to market price risk on its 
quoted investment.

The unquoted investments currently held are not liquid.

FOREIGN EXCHANGE RISK
The Company generally conducts its business within the UK, however 
some of its investments are valued based on a foreign currency 
valuation. Device Authority, the most significant investment, is based 
on a US dollar valuation and Wyld Networks is based on a SEK 
valuation and therefore their value can change dependent on currency 
exchange movement. To the extent that exchange rate fluctuations 
impact the value of the Company’s investments in its foreign 
operations, they are not hedged.

ternplc.com

3. CRITICAL ACCOUNTING 
ESTIMATES AND JUDGEMENTS
Estimates and judgements are continually evaluated and are based 
on historical experience and other factors, including expectations 
of future events that are believed to be reasonable under the 
circumstances.

The Company makes estimates and assumptions concerning the 
future. The resulting accounting estimates will, by definition, rarely 
equal the related actual results. The key sources of estimation 
uncertainty that have a significant risk of causing a material 
adjustment to the carrying amounts of assets and liabilities within the 
next financial year are outlined below.

ESTIMATES
Fair value of financial instruments
As set out in note 17, the Company holds unquoted investments 
of £17.9m that have been designated as held for trading on initial 
recognition. Where practicable the Company determines the fair 
value of these financial instruments that are not quoted (Level 3) 
using the most recent bid price at which a transaction has been 
carried out. These techniques are significantly affected by certain 
key assumptions, such as market liquidity. Given the nature of the 
investments being early-stage business, other valuation methods such 
as discounted cash flow analysis to assess estimates of future cash 
flows and derive fair value estimates cannot always be substantiated 
by comparison with independent markets and, in many cases, may not 
be capable of being realised immediately.

The Company holds financial assets that have been held at FVTPL. 
The value of the convertible loan notes has been estimated by 
assessing the probability of each possible redemption or conversion 
scenario and accounting for this within the overall fair  
value assessment.

JUDGEMENTS
Investments held at FVTPL
The critical judgement is the assessment that investments should not 
be consolidated. This assessment was reached following a review 
of all the key conditions for an investment entity, as set out in IFRS 
10 and the Company was judged to have met those key conditions 
as follows:

 ■ The Company obtains funds from one or more investors for 
the purpose of providing those investor(s) with investment 
management services;

 ■ The Company commits to its investors that its business purpose 
is to invest funds solely for returns from capital appreciation, 
investment income, or both; and

 ■ The Company measures and evaluates the performance of 
substantially all of its investments on a fair value basis.

In coming to this conclusion, the Company also judged that its 
investment-related activities do not represent a separate substantial 
business activity or a separate substantial source of income to the 
investment entity.

4. SEGMENTAL REPORTING
The accounting policy for identifying segments is based on internal 
management reporting information that is regularly reviewed by the 
chief operating decision maker, which is identified as the Board of 
Directors.

In identifying its operating segments, management generally follows 
the Company’s service lines which represent the main products 
and services provided by the Company. The directors believe that 
the Company’s continuing investment operations comprise one 
segment and therefore the figures presented on the face of the Income 
Statement and Statement of Financial Position represent the segmental 
information.

© Tern PLC: All Rights Reserved 2022  35

Notes to the Financial Statements
For the year ended 31 December 2022

5. STAFF COSTS
Staff costs for the Company during the year, including directors 

Wages and salaries 

Social security costs 

Pension costs 

Share based payment charge 

Total staff costs 

The average number of people (including non-executive directors)  
employed by the Company during the year was:

Directors  

Employees 

Total 

2022 

£ 

2021

£

809,534 

909,060

109,158 

85,083

66,230 

80,555 

59,709

27,456

1,065,477 

1,081,308

2022 

No 

6 

1 

7 

2021

No

6

1

7

DIRECTORS’ REMUNERATION 
Other than directors the Company had one employee as at 31 December 2022. Total remuneration paid to directors during the year was as follows:

DIRECTORS’ REMUNERATION 

– Salaries and benefits 

– Social security costs 

– Pension costs 

– Share based payment charge 

Total directors’ remuneration 

2022 

£ 

2021

£

708,872 

850,455

98,391 

58,878 

68,374 

78,770

54,309

34,187

934,515 

1,017,721

Total remuneration of the highest paid director was  

225,412 

272,541

A summary of remuneration paid to each director, including pension payments, is included in the Report on Directors’ Remuneration 
(pages 21-22).

Key management personnel is deemed to consist solely of the statutory directors.

ternplc.com

 
  
 
 
 
  
 
 
 
  
 
6. OTHER EXPENSES

Share based payment (options) 

One-off legal and professional costs 

Recharged professional fees 

Charitable donations 

Non-recurring1 

2022 

£ 

80,555 

13,025 

20,880 

– 

252,136 

366,596 

1 Relating to the cost of the acquisition of Pires Investments PLC which was subsequently not completed.

7. OPERATING (LOSS)/PROFIT

2022 

£ 

2021

£

27,456

31,916

6,000

10,000

–

75,372

2021

£

PROFIT FROM OPERATIONS HAS BEEN ARRIVED AT AFTER CHARGING   

Remuneration of directors 

934,515 

1,017,721

FEES PAYABLE TO THE COMPANY’S AUDITOR FOR SERVICES PROVIDED TO THE COMPANY  

– Audit services 

– Tax compliance services 

– Advisory services 

– Audit related services 

8. FINANCE INCOME

Interest income on loan notes 

Interest accrued on convertible loan notes 

42,000 

5,510 

18,450 

3,000 

2022 

£ 

4,468 

46,447 

50,915 

35,000

4,675

1,025

3,000

2021

£

21,897

162,091

183,988

© Tern PLC: All Rights Reserved 2022  37

 
 
  
 
 
 
 
 
 
  
Notes to the Financial Statements
For the year ended 31 December 2022

9. TAXATION

(Loss)/Profit before tax 

Tax at domestic income tax rate 

Expenses not deductible for tax purposes 

Fair value movement not taxable 

Unutilised tax losses 

Tax  

2022 
£ 

(10,446,764) 

(1,984,885) 

16,926 

1,356,889 

611,070 

– 

2021
£

4,578,321

869,881

6,026

(1,185,618)

309,711

–

The Company has unutilised losses of approximately £12.3m (2021: £9.0m) resulting in a deferred tax asset not recognised of approximately £2.3m 
(2021: £1.7m). The losses do not have an expiry date. The Company has not recognised a deferred tax asset in respect of these losses as there is 
insufficient evidence of future taxable profits. The Company has not recognised a deferred tax liability in respect of fair value gains on investments 
as most asset sales are expected to be exempt from taxation due to the substantial shareholding exemption (SSE).

10. (LOSS)/EARNINGS PER SHARE

(Loss)/profit for the purposes of basic and fully diluted 

(Loss)/profit per share 

(10,446,764) 

4,578,321

2022 
£ 

2021 
£

2022 
Number 

2021 
Number

WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES 

For calculation of basic earnings per share 

357,424,413 

339,559,205

For calculation of fully diluted earnings per share 

357,424,413 

342,975,205

(LOSS)/EARNINGS PER SHARE: 

Basic (loss)/earnings per share 

Diluted (loss)/earnings per share 

2022 

2021

(2.92) pence 

(2.92) pence 

1.35 pence

1.33 pence

In 2022 the fully diluted loss per share is the same as the basic loss per share as the share options were underwater which would have an anti-dultive 
effect on loss per share. 

ternplc.com

 
 
 
 
  
 
  
 
  
  
 
11. NON CURRENT ASSETS

INVESTMENTS 

Fair value of investments brought forward 

Interest accrued on convertible loan note 

Additions 

Disposals 

Fair value of investments carried forward 

Fair value adjustment to investments 

Fair value of investments carried forward 

Wyld Networks AB 

Device Authority Limited  

InVMA Limited (Konektio) 

FVRVS Limited (FundamentalVR) 

Talking Medicines Limited 

Diffusiondata Limited1 

Cost  

£000 

2,299 

8,932 

1,695 

2,928 

1,260 

120 

Sure Valley Ventures UK Software Technology Fund 

222 

2022 
£ 

30,612,047 

46,447 

1,670,194 

(31,138) 

32,297,550 

(8,415,781) 

23,881,769 

2021 
£

21,904,791

162,091

2,504,185

(199,115)

24,371,952

6,240,095

30,612,047

Valuation 

Equity ownership 

£000 

5,985 

11,861 

469 

3,630 

1,792 

23 

122 

%

41.2

53.8

36.8

16.6

23.8

<1

5.9

1 Previously Push Technology Limited

17,456 

23,882 

The convertible loan facility issued to Device Authority is a financial asset with multiple derivatives and the entire contract has been designated 
at FVTPL, with any movement in fair value taken to profit or loss for the year. As at 31 December 2022, the principal of the convertible loan 
outstanding was £354,547 ($427,520) (2021: Nil). The unsecured cashflow loan issued to Device authority carries interest. The balance outstanding 
of the cashflow loan as at 31 December 2022 was £144,757 ($174,551) (2021: Nil).

The convertible loan facility issued to InVMA is a financial asset with multiple derivatives and the entire contract has been designated at FVTPL, 
with any movement in fair value taken to profit or loss for the year. As at 31 December 2022, the principal of the convertible loan outstanding was 
£170,000 (2021: Nil).

The convertible loan facility issued to FVRVS was converted into equity during the year with any movements in fair value taken to profit or loss for 
the year.

© Tern PLC: All Rights Reserved 2022  39

 
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

12. TRADE AND OTHER RECEIVABLES

Trade receivables 

Prepayments 

Loans to portfolio companies 

Interest receivable on loan notes 

Other receivables 

Total 

2022 

£ 

136,175 

64,147 

144,757 

4,256 

14,430 

363,765 

2021

£

102,959

63,850

-

808

21,737

189,354

The directors consider that the carrying amount of trade and other receivables approximates to its fair value.  
There is no provision for bad debt. The other classes within trade and other receivables do not contain impaired assets.
The maximum exposure to credit risk at the reporting date is the fair value of the trade receivables which all relate to receivables  
from our investments.

13. CASH AND CASH EQUIVALENTS

Cash at bank 

2022 
£ 

931,765 

2021
£

1,957,203

The directors consider that the carrying amount of cash at bank is a reasonable approximation to its fair value.

ternplc.com

 
 
 
 
14. ISSUED SHARE CAPITAL

ISSUED AND FULLY PAID

AT 31 DECEMBER 2021 

Ordinary shares of £0.0002 

Deferred shares of £29.999 

Deferred shares of £0.00099 

Ordinary shares issued for cash 

Share issue expenses 

AT 31 DECEMBER 2022 

Ordinary shares of £0.0002 

Deferred shares of £29.999 

Deferred shares of £0.00099 

Number of shares  
no. 

Nominal value  
£ 

Share premium 
£

352,014,701 

42,247 

34,545,072 

386,602,020 

36,556,809 

– 

70,402 

1,267,368 

34,200 

1,371,970 

7,312 

– 

423,158,829 

1,379,282 

388,571,510 

42,247 

34,545,072 

423,158,829 

77,714 

1,267,368 

34,200 

1,379,282 

30,546,569

3,114,249

(319,600)

33,341,218

33,341,218

Ordinary Shares
The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights. They do not confer any rights  
of redemption.

Deferred shares of £29.999
The shares have no voting or dividend rights. There are no capital distribution (including on winding up) rights, other than to receive the nominal 
amount paid on the shares, after the ordinary shareholders have received the sum of £100 per share.

Deferred shares of £0.00099
The shares have no voting or dividend rights. There are no capital distribution (including on winding up) rights, other than to receive the nominal 
amount paid on the shares. The Company has the right to purchase all the shares for £1.

On 23 August 2022, 200,000 ordinary shares were issued at 9.9p per share for cash as the result of a subscription, raising £19,800.

On 12 October 2022, 21,356,809 ordinary shares were issued at 7.5p per share for cash as the result of a private placing raising £1,601,761 before
expenses.

On 15 December 2022, 15,000,000 ordinary shares were issued at 10p per share for cash as a result of a private placing raising £1,500,000 before
expenses.

© Tern PLC: All Rights Reserved 2022  41

 
 
  
  
 
 
 
 
  
  
  
  
 
 
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

15. RESERVES
Details of the movements in reserves are set out in the Statement of 
Changes in Equity. A description of each reserve is set out below.

Share capital
The amount subscribed for shares at nominal value. 

Share premium
This represents the excess of the amount subscribed for share capital 
over the nominal value of the respective shares net of share issue 
expenses.

Retained earnings
Cumulative profit of the Company.

16. TRADE AND OTHER PAYABLES

Trade payables 

Accruals and deferred income Other 

Other taxes and social security 

Other payables 

Total 

2022 
£ 

131,112 

101,248 

90,268 

2,370 

324,998 

2021 
£

75,232

217,361

49,462

-

342,055

The directors consider that the carrying amount of trade payables approximates to its fair value.

ternplc.com

 
 
17. FAIR VALUE MEASUREMENT 

FINANCIAL ASSETS
The Company classifies its financial instruments in the following 
categories: at fair value through profit or loss or amortised cost. 
The classification depends on the purpose for which the financial 
instrument was acquired. Management determines the classification 
of its financial instruments at initial recognition and re-evaluates this 
designation at each financial period end.

When financial assets are recognised initially, they are measured 
at fair value, being the transaction price plus directly attributable 
transaction costs.

FAIR VALUE THROUGH PROFIT OR LOSS (FVTPL) 

Investments
All investments are determined upon initial recognition as held at fair 
value through profit or loss. Investment transactions are accounted for 
on a trade date basis. Asset sales are recognised at the trade date of the 
disposal. The fair value of the financial instruments in the statement of 
financial position is based on the last transaction price at the statement 
of financial position date, with no deduction for any estimated future 
selling cost. Unquoted investments are valued by the directors using 
primary valuation techniques such as recent transactions and last 
price. Changes in the fair value of investments held at fair value 
through profit or loss and gains and losses on disposal are recognised 
in the statement of comprehensive income as “movement in fair value 
of investments”. Investments are measured at fair value in accordance 
with IFRS 9. Details of the valuation technique for each individual 
investment is set out in the Financial Review on pages 7-8.

Financial instruments at amortised cost
Non-convertible loans and receivables that are held with the intention 
of collecting contractual cash flows are classified and measured 
at amortised cost. Gains and losses recognised in the Statement 
of Comprehensive Income when the loans and receivables are 
derecognised or impaired, as well as through the amortisation process.

The Company determines the fair value of its investments based 
on the following hierarchy:

LEVEL 1 – Where financial instruments are traded in active 
financial markets, fair value is determined by reference to the 
appropriate quoted market price at the reporting date. Active 
markets are those in which transactions occur in significant 
frequency and volume to provide pricing information on an 
on-going basis.

LEVEL 2 – If there is no active market, fair value is established 
using valuation techniques, including discounted cash flow 
models. The inputs to these models are taken from observable 
market data including recent arm’s length market transactions 
and comparisons to the current fair value of similar instruments; 
but where this is not feasible, inputs such as liquidity risk, credit 
risk and volatility are used.

LEVEL 3 – Valuations in this level are those with inputs that are 
not based on observable market data.

The following table shows the levels within the hierarchy of 
investments measured at fair value on a recurring basis at 
31 December 2022 and 31 December 2021:

For Level 3 investments, the fair value assessment was made 
by the directors using the price of the shares in the most recent 
fundraise, where this was available, as well as an assessment of 
market valuations placed on comparable businesses, a review of the 
underlying asset values and a review of the sales pipeline and forecast 
to support any valuation applied. 

Convertible loans provided to portfolio companies are evaluated 
with reference to IFRS 9. The financial asset will be measured and 
accounted for at FVTPL. Assets are measured at fair value at each 
reporting date, with any movement in fair value taken to profit or loss 
for the year.

31 DECEMBER 2022 

LEVEL 1 

LEVEL 2 

LEVEL 3 

TOTAL

Investments held for trading 

5,985,420 

– 

17,896,349 

23,881,769

31 DECEMBER 2021 

LEVEL 1 

LEVEL 2 

LEVEL 3 

TOTAL

Investments held for trading 

8,746,157 

– 

21,865,890 

30,612,047

See note 11 for more detail.

© Tern PLC: All Rights Reserved 2022  43

 
   
  
 
Notes to the Financial Statements
For the year ended 31 December 2022

18. SHARE BASED PAYMENTS 

OPTIONS
The Company operates an equity settled share based remuneration 
scheme for directors, employees and advisors. Under the director and 
employees’ scheme, options issued during the year were granted to 
purchase shares which must be exercised within ten years from the 
date of the grant.

signed, all these options have subsequently lapsed. 
In 2017 share options were issued to a professional adviser as part 
of their fees. Under the advisors’ scheme options may be granted to 
purchase shares which must be exercised within ten years from the 
date of grant. The advisor options are fully vested and the options 
have now lapsed.

The options are capable of exercise on the third anniversary of the 
grant date according to the increase in share price on the vesting 
date. If at any point prior to the third anniversary of the grant date, 
the share price increases by 100%, then 100% of the shares vest 
immediately. If there has been no increase in share price by the third 
anniversary, then 0% of the shares vest. Between these two points the 
options will vest on a straight-line basis. 

Under the previous scheme, which is still in place for the non-
executive director and previous directors, shares were granted which 
must be exercised within seven years from the date of grant. These 
options vest immediately on issue. As at the date the accounts were 

The Black Scholes method was used to calculate the fair value of the 
director and employees’ scheme to calculate the fair value of options 
at the date of grant.

A total share based payment charge of £80,555 was recognised in 
2022 (2021: £27,456) in respect of the options granted in 2019 and 
2020, of this £12,180 (2021: £(6,732)) related to equity settled options 
issued to employees.

The table below lists the inputs to the model used for the options 
granted in 2020:

Weighted average share price at date of grant 

Weighted average exercise price 

Expected volatility 

Vesting period 

Contractual life 

Risk free rate 

EMPLOYEES

8.15 pence

8.15 pence

100%

3

10

1.94%

The share options held as at 31 December 2022 are set out in the table below:

Outstanding at  
31 December 2021

Granted  
during the year

Exercised  
during the year

Lapsed during  
the year

Outstanding at  
31 December 2022

Option  
Price

Exercisable 
on or before

Directors 

7,500,000 

250,000 

2,500,000 

Total directors 

10,250,000 

Employees 

500,000 

Other 

500,000 

100,000 

Total Options 

11,350,000 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

7,500,000 

8.5p 

18 May 2027

250,000 

13p 

22 Feb 2023

2,500,000 

9.15p 

1 Dec 2029

10,250,000 

500,000 

8.15p  22 July 2030

500,000 

– 

9p 

15 Feb 2022

– 

– 

100,000 

8.5p 

18 May 2027

10,850,000 

Note: A detailed breakdown of directors’ options is set out in the Report on Directors’ Remuneration.

ternplc.com

 
 
 
 
 
19. RELATED PARTY TRANSACTIONS

The Company considers the following businesses to be related parties and details in 
the table below, all related party transactions that took place during the year.

FOR THE PERIOD AS AT 31 DECEMBER

2022 

Revenue  
£ 

Purchases 
£ 

Investment 
£ 

Revenue 
£ 

Purchases 
£ 

Investment 
£

2021  

Device Authority Limited  

15,000 

Wyld Networks AB 

Wyld Networks Limited 

Wyld Technologies Limited 

- 

- 

- 

FVRVS Limited (FundamentalVR) 

8,333 

InVMA Limited (Konektio) 

Talking Medicines Limited 

25,180 

17,500 

- 

- 

- 

- 

- 

- 

- 

367,061 

24,333 

738 

1,172,511

511,646 

- 

- 

- 

- 

6,450 

6,000 

10,000 

170,000 

12,000 

399,987 

5,000 

- 

- 

- 

- 

- 

- 

451,674

-

-

530,000

350,000

-

Outstanding trade receivable balances at the year-end are detailed in the table below:

AS AT 31 DECEMBER 

2022  
£ 

Device Authority Limited  

105,959 

FVRVS Limited (FundamentalVR) 

- 

InVMA Limited (Konektio) 

30,216 

Outstanding loan balances at the year-end are detailed in the table below:

AS AT 31 DECEMBER 

2022  
£ 

Device Authority Limited  

144,757 

Equity shareholdings are detailed in Note 11. 

2021 
£

90,959

12,000

-

2021 
£

-

© Tern PLC: All Rights Reserved 2022  45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2022

20. CASH FLOW FROM OPERATIONS

(Loss)/Profit for the year 

ADJUSTMENTS FOR ITEMS NOT INCLUDED IN CASH FLOW 

2022 
£ 

2021
£

(10,446,764) 

4,578,321

Movement in fair value of investments 

8,415,781 

(6,240,095)

(Profit)/Loss on disposal 

Share based payment charge 

Finance income 

(11,208) 

80,555 

(50,915) 

Operating cash flows before movements in working capital 

(2,012,551) 

ADJUSTMENTS FOR CHANGES IN WORKING CAPITAL 

(Increase)/decrease in trade and other receivables 1  

(Decrease)/increase in trade and other payables 

(26,206) 

(17,057) 

199,115

27,456

(183,988)

(1,619,191)

37,015

46,454

Cash used in operations 

(2,055,814) 

(1,535,722)

1 Excludes cash loans and interest receivable from portfolio companies.

21. FINANCIAL INSTRUMENTS
The Company uses financial instruments, other than derivatives, comprising cash to provide funding for the Company’s operations.

CATEGORIES OF FINANCIAL INSTRUMENTS
The IFRS 9 categories of financial asset included in the Statement of Financial Position and the headings in which they are included are  
as follows, all of which are current:

FINANCIAL ASSETS 

Cash at bank 

Financial instruments at amortised cost 

Trade receivables 

Other receivables 

Fair value through profit or loss (FVTPL) 

2022 
£ 

2021
£

931,765 

1,957,203

136,175 

14,430 

102,959

21,737

Investments 

23,881,769 

30,612,047

FINANCIAL LIABILITIES MEASURED AT AMORTISED COST: 
The IFRS 9 categories of financial liabilities included in the Statement of Financial Position and the headings in which they are included are as 
follows, all of which are current:

Trade payables 

Accruals 

ternplc.com

2022 
£ 

131,112 

96,665 

2021
£

75,232

201,920

 
 
  
 
  
 
 
 
  
 
  
 
  
 
  
 
  
 
22. EVENTS AFTER THE REPORTING PERIOD
On 25 April 2023, it was announced that InVMA Limited (trading as Konektio) had completed a £0.3m equity fundraise. The Company’s investment 
in Konektio is now valued at £1m, which included an additional investment of £0.1m by Tern in this round. Tern also converted £0.5m of convertible 
loan notes in Konektio.

On 26 May 2023, it was announced that InVMA Limited (trading as Konektio) has agreed a £2.5m equity fundraise, to be completed in 
two tranches. The first tranche of £1.2 million has completed and the second tranche of £1.3 million is due for completion in Q4 2023. The 
Company’s investment in Konektio is now valued at £0.9m, which included an additional investment of £0.1m by Tern in this round.

23. ULTIMATE CONTROLLING PARTY
The directors do not consider there to be a single ultimate controlling party.

© Tern PLC: All Rights Reserved 2022  47

Notice of 2023  
Annual General Meeting

and unconditionally authorised to exercise 
all powers of the Company to allot equity 
securities (within the meaning of Section 
560 of the Act) up to an aggregate nominal 
amount of £12,500 provided that this authority 
shall expire (unless previously renewed, 
varied or revoked by the Company in general 
meeting) at the conclusion of the next annual 
general meeting of the Company, save that 
the Company may before such expiry make 
an offer or agreement which would or might 
require relevant equity securities to be allotted 
after such expiry and the board may allot 
relevant equity securities in pursuance of 
such an offer or agreement as if the authority 
conferred hereby had not expired. 

This authority is in substitution for all 
subsisting authorities previously conferred upon 
the directors for the purposes of section 551 of 
the Act, without prejudice to any allotments 
made pursuant to the terms of such authorities. 

6. That, subject to the passing of resolution 5 
above, the directors of the Company be and 
are hereby empowered pursuant to section 570 
of the Act to allot equity securities (within the 
meaning of section 560 of the Act) pursuant to 
the authority conferred by resolution 5 above 
as if section 561 of the Act did not apply to 
any such allotment provided that the power 
conferred by this resolution shall be limited to: 

6.1 the allotment of equity securities for cash 
in connection with an issue or offer of equity 
securities (including, without limitation, 
under a rights issue, open offer or similar 
arrangement) to holders of equity securities in 
proportion (as nearly as may be practicable) to 
their respective holdings of equity securities 
subject only to such exclusions or other 
arrangements as the board may consider 
necessary or expedient to deal with fractional 
entitlements or legal or practical problems 
under the laws of any territory, or the 
requirements of any regulatory body or stock 
exchange in any territory; and 

6.2 the allotment (otherwise than pursuant 
to sub-paragraph 6.1 of this resolution (6) of 
equity securities up to an aggregate nominal 
value of £10,000. 

The power conferred by this resolution 6 shall 
expire (unless previously renewed, revoked or 
varied by the Company in general meeting), at 
such time as the general authority conferred on 
the board by resolution 5 above expires, except 
that the Company may at any time before such 
expiry make any offer or agreement which 
would or might require equity securities to be 
allotted after such expiry and the directors of 
the Company may allot or sell equity securities 
for cash in pursuance of such an offer or 
agreement as if the authority conferred hereby 
had not expired. 

7. That the Company be and is hereby 
generally and unconditionally authorised to 
make market purchases (within the meaning of 
section 693(4) of the 2006 Act) of its Ordinary 
Shares provided that: 

7.1 the maximum number of Ordinary Shares 
authorised to be purchased is 10% of the entire 
issued share capital of the Company; 

7.2 the minimum price which may be paid for 
an Ordinary Share is £0.0002; 

7.3 the maximum price which may be paid 
for an Ordinary Share is an amount equal to 
105% of the average of the middle-market 
prices shown in the quotation for an Ordinary 
Share as derived from the Stock Exchange 
Alternative Trading Service of the Stock 
Exchange for the 5 business days immediately 
preceding the day on which the Ordinary 
Share is purchased; 

7.4 the authority hereby conferred shall expire 
on the earlier of the date falling 15 months 
after the Annual General Meeting or on the 
conclusion of the next annual general meeting 
of the Company to be held in 2024; and 

Notice of 2023 Annual General Meeting 
NOTICE IS HEREBY GIVEN that the 
2023 Annual General Meeting of Tern plc 
(the “Company”) will be held at 9.00am 
on Thursday 29 June 2023 at the offices 
of Reed Smith, The Broadgate Tower, 
20 Primrose Street, London, EC2A 2RS. 

ORDINARY BUSINESS 
To consider, and if thought fit, to pass the 
following resolutions as ordinary resolutions: 

1. To receive and adopt the Company’s 
annual accounts for the financial year 
ended 31 December 2022, together with the 
Directors’ Report and Auditors’ Report on 
those accounts. 

2. To re-appoint Evelyn Partners as auditors 
to hold office from the conclusion of the 
meeting to the conclusion of the next meeting 
at which the accounts are laid before the 
Company at a remuneration to be determined 
by the directors. 

3. Albert Sisto retires by rotation, in 
accordance with the Articles of Association 
of the Company and having consented to 
be considered for re-appointment, is hereby 
re- appointed as a director of the Company. 

4. Matthew Scherba retires by rotation, in 
accordance with the Articles of Association 
of the Company and having consented to 
be considered for re-appointment, is hereby 
re- appointed as a director of the Company. 

SPECIAL BUSINESS 
To consider, and if thought fit, to pass the 
following resolutions, of which resolution 5 
will be proposed as an ordinary resolution and 
resolutions 6 and 7 will be proposed as special 
resolutions: 

5. That for the purpose of section 551 of the 
Companies Act 2006 (the Act) the directors 
of the Company be and are hereby generally 

ternplc.com

7.5 the Company may make a contract to 
purchase its Ordinary Shares under the 
authority hereby conferred prior to the expiry 
of such authority, which contract will or may 
be executed wholly or partly after the expiry 
of such contract. 

By Order of the Board
Sarah Payne,
Company Secretary
30 May 2023 

NOTES TO THE AGM NOTICE 
1. Shareholders will only be entitled to attend 
and vote at the Annual General Meeting 
if they are registered as the holders of 
Ordinary Shares at 9.00am on 27 June 2023. 
If shareholders attend as appointed proxies, 
they must bring photo ID with them to 
enable attendance at the AGM. All Corporate 
Representatives must bring their printed letter 
of Corporate Representative together with 
photo ID to enable attendance at the AGM. 
If the Annual General Meeting is adjourned, 
the time by which a person must be entered 
on the register of members of the Company in 
order to have the right to vote at the adjourned 
meeting is 48 hours (ignoring any part of a day 
that is not a working day) prior to the date and 
time fixed for the adjourned meeting. Changes 
to entries on the register of members of the 
Company later than the time and date falling 
48 hours (ignoring any part of a day that is not 
a working day) prior to the meeting (or any 
adjournment thereof) will be disregarded in 
determining the rights of any person to vote at 
the meeting.  

2. A shareholder entitled to attend and vote 
at the meeting is entitled to appoint one or 
more proxies to attend, vote and speak at the 
meeting provided each proxy is appointed to 
exercise rights attached to different shares. 
A proxy need not be a shareholder of the 
Company. 

3. You can register your vote(s) for the Annual 
General Meeting either:
-   by logging on to www.shareregistrars.uk.com, 
clicking on the “Proxy Vote” button and then 
following the on-screen instructions (you can 
locate your user name and access code on the 
top of the proxy form);

-   by post or by hand to Share Registrars 

Limited, 3 The Millennium Centre, Crosby 
Way, Farnham, Surrey GU9 7XX using the 

proxy form accompanying this notice;

-   in the case of CREST members, by utilising 
the CREST electronic proxy appointment 
service in accordance with the procedures set 
out in notes 6 - 9 below.

In order for a proxy appointment to be valid 
the proxy must be received by Share Registrars 
Limited by 9.00am on 27 June 2023.

4. Shareholders can:
•   appoint a proxy or proxies and give proxy 
instructions by voting online or returning 
the enclosed form of proxy by post (see 
note 5); or

•   if a CREST member, register their proxy 
appointment by utilising the CREST 
electronic proxy appointment service (see 
notes 6-9).

5. A form of proxy is enclosed for use by the 
shareholders of the Company. To be effective, 
it must be deposited with the Company’s 
registrars, Share Registrars Limited, 3 The 
Millennium Centre, Crosby Way, Farnham, 
Surrey GU9 7XX so as to be received no 
later than 48 hours (ignoring any part of a 
day that is not a working day) before the time 
appointed for holding the meeting. Completion 
of the proxy does not preclude a shareholder 
from subsequently attending and voting at the 
meeting if he or she so wishes. In the case of 
a shareholder which is a company, the form 
of proxy must be executed under its common 
seal or signed on its behalf by an officer of the 
company or an attorney for the company. Any 
power of attorney or any other authority under 
which the form of proxy is signed (or a duly 
certified copy of such power or authority) must 
be included with the form of proxy.

6. CREST members who wish to appoint 
a proxy or proxies by utilising the CREST 
electronic proxy appointment service may 
do so for the Annual General Meeting 
and any adjournment(s) of it by using the 
procedures described in the CREST Manual 
(available via www.euroclear.com). CREST 
Personal Members or other CREST sponsored 
members, and those CREST members who 
have appointed a voting service provider(s), 
should refer to their CREST sponsor or voting 
service provider(s), who will be able to take 
the appropriate action on their behalf.

7. For a proxy appointment or instructions 
made using the CREST service to be 
valid, the appropriate CREST message 
(a “CREST Proxy Instruction”) must be 
properly authenticated in accordance 
with Euroclear specifications and must 
contain the information required for such 
instructions, as described in the CREST 
Manual. The message, regardless of whether 
it constitutes the appointment of a proxy or 
is an amendment to the instruction given to a 
previously appointed proxy, must, in order to 
be valid, be transmitted so as to be received 
by the issuer’s agent (ID:7RA36) no later than 
9.00am on 27 June 2023, or, in the event of an 
adjournment of the Annual General Meeting, 
48 hours (ignoring any part of a day that 
is not a working day) before the adjourned 
meeting. For this purpose, the time of receipt 
will be taken to be the time (as determined by 
the timestamp applied to the message by the 
CREST Applications Host) from which the 
issuer’s agent is able to retrieve the message by 
enquiry to CREST in the manner prescribed 
by CREST. After this time, any change of 
instructions to proxies appointed through 
CREST should be communicated to the 
appointee through other means.

8. CREST members and, where applicable, 
their CREST sponsors or voting service 
providers should note that Euroclear does 
not make available special procedures in 
CREST for any particular message. Normal 
system timings and limitations will therefore 
apply in relation to the input of CREST 
Proxy Instructions. It is the responsibility 
of the CREST member concerned to take 
(or, if the CREST member is a CREST 
personal member or sponsored member, or 
has appointed a voting service provider(s), to 
procure that his/her CREST sponsor or voting 
service provider(s) take(s)) such action as 
shall be necessary to ensure that a message is 
transmitted by means of the CREST system 
by any particular time. In this connection, 
CREST members and, where applicable, their 
CREST sponsors or voting service providers 
are referred, in particular, to those sections 
of the CREST Manual concerning practical 
limitations of the CREST system and timings.

9. The Company may treat as invalid a CREST 
Proxy Instruction in the circumstances set 
out in regulation 35(5)(a) of the Uncertificated 
Securities Regulations 2001.

© Tern PLC: All Rights Reserved 2022  49

Notice of 2023 Annual General Meeting

10. A vote withheld is not a vote in law, which 
means that the vote will not be counted in 
the calculation of votes for or against the 
resolution. If no voting indication is given, 
your proxy will vote or abstain from voting at 
his or her discretion. Your proxy will vote (or 
abstain from voting) as he or she thinks fit in 
relation to any other matter which is put before 
the Annual General Meeting.

11. The notes to the form of proxy explain 
how to direct your proxy how to vote on each 
resolution or withhold their vote.

12. To change your proxy instructions, simply 
submit a new proxy appointment using one 
of the methods set out above. Note that the 
cut-off time for receipt of proxy appointments 
also applies in relation to amended 
instructions; any amended proxy appointment 
received after the relevant cut-off time will be 
disregarded. If the Company receives more 
than one appointment of a proxy in respect 
of any one share, the appointment received 
last revokes each earlier appointment and the 
Company’s decision as to which appointment 
was received last is final.

13. In order to revoke a proxy appointment, 
you will need to inform the Company by 
sending a signed hard copy notice clearly 
stating your intention to revoke your proxy 
appointment to Share Registrars Limited 
at 3 The Millennium Centre, Crosby Way, 
Farnham, Surrey GU9 7XX. In the case of a 
member which is a company, the revocation 
notice must be executed under its common 
seal or signed on its behalf by an officer of the 
company or an attorney for the company. Any 
power of attorney or any other authority under 

which the revocation notice is signed (or a duly 
certified copy of such power or authority) must 
be included with the revocation notice. The 
revocation notice must be received by Share 
Registrars Limited no later than 9.00am on 
27 June 2023, or 48 hours (ignoring any part 
of a day that is not a working day) before any 
adjourned meeting.

14. In the case of joint holders, where more 
than one of the joint holders purports to 
appoint a proxy, only the appointment 
submitted by the most senior holder will be 
accepted. Seniority is determined by the 
order in which the names of the joint holders 
appear in the Company’s register of members 
in respect of the joint holding (the first-named 
being the most senior).

15. A corporation which is a member can 
appoint one or more corporate representatives 
who may exercise, on its behalf, all its powers 
as a member provided that no more than one 
corporate representative exercises powers over 
the same share.

16. Any person to whom this Notice of 
Meeting is sent who is a person nominated 
under Section 146 of the Companies Act 2006 
to enjoy information rights (a Nominated 
Person) may, under an agreement between 
him/her and the shareholder by whom he/she 
was nominated, have a right to be appointed 
(or to have someone else appointed) as a 
proxy for the Annual General Meeting. 
If a Nominated Person has no such Proxy 
appointment right or does not wish to exercise 
it, he/she may, under any such agreement, 
have a right to give instructions to the 
shareholder as to the exercise of voting rights. 

The statement of the rights of shareholders 
in relation to the appointment of Proxies in 
paragraphs 2 and 3 above does not apply to 
Nominated Persons. The rights described in 
those paragraphs can only be exercised by 
shareholders of the Company.

17. Any shareholder attending a meeting of the 
Company has the right to ask questions. The 
Company must cause to be answered any such 
question relating to the business being dealt 
with at the meeting, but no such answer need 
be given if: 

a.  to do so would interfere unduly with the 
preparation for the meeting or involve the 
disclosure of confidential information; 

b.  the answer has already been given on a 
website in the form of an answer to a question; 
or 

c.  it is undesirable in the interests of the 
Company or the good order of the meeting that 
the questions be answered

18. As at 30 May 2023, being the latest 
practicable date before publication of this 
notice, the Company had 388,571,510 
Ordinary Shares in issue. Each Ordinary 
Share carries one vote.  

ternplc.com

 
1/J FSC www.fsc.org 

RECYCLED 
Paper made fr�m
recycled material 
FSC®  C022913 

tern

ternplc.com