2019 ANNUAL REPORT
CHAIRMAN AND CEO’S MESSAGE
Fellow Shareholders:
On behalf of our Board of Directors and employees, I would like to thank our
shareholders and customers for your support over the last 10 years. Since
becoming a public company in July, 2009, we have strived to provide our
shareholders with a solid return on their investment. In 2019, our net income,
earnings per share, dividends paid to shareholders, loans receivable, deposits
and total assets rose to new highs since we became a public company in 2009.
2019 Highlights and Financial Performance
In 2019, our net income was $22.00 million, an increase of $2.78 million or
14.49% over 2018’s net income of $19.21 million. Fully diluted earnings per
share rose to $2.34 per share of common stock in 2019, increasing by 15.27%
compared to 2018’s fully diluted earnings per share.
Some highlights from 2019 are:
o
Interest income on loans grew to $63.14 million, an increase of
$2.86 million from 2018.
o Return on average assets rose to 1.06%, compared to 0.95% in
2018, an increase of 11 basis points or 11.58%.
o We did not have any delinquent mortgage loans that were 90 days
past due and not accruing at December 31, 2019 compared to
$879,000 at December 31, 2018. Our ratio of nonperforming
assets to total assets declined to 0.04% in 2019 compared to
0.11% in 2018.
o
In 2019, we completed our eighth share repurchase program and
implemented our ninth repurchase program. Through December
31, 2019, we have repurchased 3.50 million shares, or 28.62% of
the shares issued in our initial public offering.
o
In 2019 we paid cash dividends of $1.49 per share, including
special dividends in July and December, an increase of $0.35 over
2018.
o Regulatory capital ratios for Territorial Bancorp Inc. and Territorial
Savings Bank are in excess of Federal “well-capitalized” standards.
Hawaii’s Economy
The visitor industry remained the mainstay of Hawaii’s economic engine and set
another record in 2019 with visitor arrivals increasing by 5.4% over 2018 to 10.42
million. Visitor spending was $17.75 billion in 2019, an increase of 1.4% over
2018. We expect that the recent coronavirus pandemic will reduce the number of
visitors to Hawaii which will negatively affect our economy.
The military continues to be the second largest segment of Hawaii’s economy.
The Chamber of Commerce of Hawaii estimates military and federal spending
total about $8.8 billion annually. Hawaii will continue to play a major role in
military activity, as it is centrally located in the Pacific Ocean and provides a
strategic vantage point to protect against military threats to our nation.
Construction in Hawaii continues to be an important part of Hawaii’s economy.
Along the Kapiolani corridor, condominium projects have broken ground and will
be in the construction phase for the next few years. Also, the Koa Ridge
development in Central Oahu has begun the process of applying for building
permits that would result in the construction of thousands of homes. The
Honolulu Rail project is proceeding and the first phase of the project is expected
to start operating by the end of 2020 with the completion of the final phase to Ala
Moana Shopping Center by the end of 2025.
Hawaii’s unemployment rate for December 2019 was 2.6% compared to the
national unemployment rate of 3.5%. Our visitor, defense and construction
industries have kept our local economy strong and allowed us to keep the State’s
unemployment rate lower than the national rate.
2019 was a very good year for Territorial Bancorp. However, there are
significant headwinds facing us as we begin 2020. The emergence of the
coronavirus pandemic will have a significant economic impact not only in Hawaii
but the rest of the world. The final cost is not yet determinable, but we anticpate
it will be very high. With our strong balance sheet and operational efficiencies we
feel very confident that we will work through this period of uncertainty. Our Board
of Directors and employees would like to express our appreciation to all our
shareholders and customers for your ongoing support and understanding as we
face this new challenge.
Allan S. Kitagawa
Chairman, Chief Executive Officer and President
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the Fiscal Year Ended December 31, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from to
Commission File Number: 001-34403
Territorial Bancorp Inc.
(Name of Registrant as Specified in its Charter)
Maryland
(State or Other Jurisdiction of
Incorporation or Organization)
1132 Bishop Street, Suite 2200, Honolulu, Hawaii
(Address of Principal Executive Office)
26-4674701
(I.R.S. Employer
Identification Number)
96813
(Zip Code)
(808) 946-1400
(Registrant’s Telephone Number including area code)
Securities Registered pursuant to Section 12(b) of the Act:
Title of each class
Common stock
Trading symbol
TBNK
Name of each exchange on which registered
The Nasdaq Stock Market LLC
Securities Registered Under Section 12(g) of the Exchange Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 of 15(d) of the Act. Yes No
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such requirements for the past 90 days.
Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an
emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
Large accelerated filer
Non-accelerated filer
Emerging growth company
Accelerated filer
Smaller reporting company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided persuant to Section 13(a) of the Exchange Act
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes No
The aggregate value of the voting common equity held by nonaffiliates of the registrant, computed by reference to the closing price of the registrant’s shares of
common stock as of June 30, 2019 ($30.90) was $269.9 million.
As of February 29, 2020, there were 9,686,048 shares outstanding of the registrant’s common stock.
Portions of the Proxy Statement for the 2020 Annual Meeting of Stockholders are incorporated by reference in Part III of this Form 10-K.
DOCUMENTS INCORPORATED BY REFERENCE
TERRITORIAL BANCORP INC.
FORM 10-K
INDEX
PART I
Business
ITEM 1.
ITEM 1A. Risk Factors
ITEM 1B. Unresolved Staff Comments
ITEM 2.
ITEM 3.
ITEM 4.
Properties
Legal Proceedings
Mine Safety Disclosures
PART II
ITEM 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 6.
ITEM 7.
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
ITEM 8.
Changes In and Disagreements With Accountants on Accounting and Financial
ITEM 9.
Disclosure
ITEM 9A. Controls and Procedures
ITEM 9B. Other Information
PART III
ITEM 10.
ITEM 11.
ITEM 12.
ITEM 13.
ITEM 14.
Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services
PART IV
ITEM 15.
ITEM 16.
Exhibits and Financial Statement Schedules
Form 10-K Summary
2
16
25
25
26
26
27
28
30
55
56
106
106
106
107
107
107
107
107
108
110
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K contains forward-looking statements, which can be identified by the use of
words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words
of similar meaning. These forward-looking statements include, but are not limited to:
statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the asset quality of our loan and investment portfolios; and
estimates of our risks and future costs and benefits.
These forward-looking statements are based on our current beliefs and expectations and are inherently subject
to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our
control. In addition, these forward-looking statements are subject to assumptions with respect to future business
strategies and decisions that are subject to change. Except as may be required by law, we disclaim any intention or
obligation to update or revise any forward-looking statements, whether as a result of new information, future events or
otherwise.
The following factors, among others, could cause actual results to differ materially from the anticipated results
or other expectations expressed in the forward-looking statements:
general economic conditions, internationally, nationally or in our market areas, that are worse than
expected;
competition among depository and other financial institutions;
inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of
financial instruments;
adverse changes in the securities or credit markets;
changes in laws or government regulations or policies affecting financial institutions, including changes in
regulatory fees and capital requirements;
changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and
the Federal Reserve Board;
our ability to enter new markets successfully and capitalize on growth opportunities;
our ability to successfully integrate acquired entities, if any;
changes in consumer demand, spending, borrowing and savings habits;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the
Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company
Accounting Oversight Board;
changes in our organization, compensation and benefit plans;
the timing and amount of revenues that we may recognize;
the value and marketability of collateral underlying our loan portfolios;
our ability to retain key employees;
cyber attacks, computer viruses and other technological risks that may breach the security of our websites
or other systems to obtain unauthorized access to confidential information, destroy data or disable our
systems;
technological changes that may be more difficult or expensive than expected;
the ability of third-party providers to perform their obligations to us;
1
the ability of the U.S. Government to manage federal debt limits;
the effects of any federal government shutdown;
the quality and composition of our investment portfolio;
changes in market and other conditions that would affect our ability to repurchase our common stock;
changes in our financial condition or results of operations that reduce capital available to pay dividends;
and
changes in the financial condition or future prospects of issuers of securities that we own.
Because of these and a wide variety of other uncertainties, our actual future results may be materially different
from the results indicated by these forward-looking statements. Please also see “Item 1A. Risk Factors.”
PART I
ITEM 1.
Business
Territorial Bancorp Inc.
Territorial Bancorp Inc. (the Company) is a Maryland corporation and owns 100% of the outstanding common
stock of Territorial Savings Bank. In 2009, we completed our initial public offering of common stock in connection with
the mutual-to-stock conversion of Territorial Mutual Holding Company. Since the completion of our initial public
offering, we have not engaged in any significant business activity other than owning the common stock of and having
savings deposits in Territorial Savings Bank, paying dividends and repurchasing shares of common stock. At
December 31, 2019, we had consolidated assets of $2.1 billion, consolidated deposits of $1.6 billion and consolidated
stockholders’ equity of $243.9 million.
Our executive offices are located at 1132 Bishop Street, Suite 2200, Honolulu, Hawaii 96813. Our telephone
number at this address is (808) 946-1400.
Territorial Savings Bank
Territorial Savings Bank is a Hawaii state-chartered savings bank headquartered in Honolulu, Hawaii.
Territorial Savings Bank was organized in 1921, and reorganized into the mutual holding company structure in 2002.
Territorial Savings Bank is currently the wholly-owned subsidiary of Territorial Bancorp Inc. We provide financial
services to individuals, families and businesses through our 29 banking offices located throughout the State of Hawaii.
In 2014, Territorial Savings Bank converted from a federal savings bank to a Hawaii state-chartered savings
bank and became a member of the Federal Reserve System.
Territorial Savings Bank’s executive offices are located at 1132 Bishop Street, Suite 2200, Honolulu, Hawaii
96813. Our telephone number at this address is (808) 946-1400.
Available Information
Territorial Bancorp Inc. is a public company, and files current, quarterly and annual reports with the Securities
and Exchange Commission. These reports and any amendments to these reports are available for free on our website,
www.territorialsavings.net as soon as reasonably practicable after we electronically file such material with, or furnish it
to, the Securities and Exchange Commission. Information on our website should not be considered a part of this Annual
Report on Form 10-K. The Securities and Exchange Commission maintains an Internet site that contains reports, proxy
and information statements, and other information regarding issuers that file electronically with the SEC
(http://www.sec.gov).
2
General
Territorial Savings Bank’s business consists primarily of accepting deposits from the general public and
investing those deposits, together with funds generated from operations and borrowings, in one- to four-family
residential mortgage loans and investment securities. To a much lesser extent, we also originate home equity loans and
lines of credit, construction, commercial and other nonresidential real estate loans, consumer loans, multi-family
mortgage loans and other loans. Territorial Savings Bank offers a variety of deposit accounts, including passbook and
statement savings accounts, certificates of deposit, money market accounts, commercial and regular checking accounts
and Super NOW accounts. Through our subsidiary, Territorial Financial Services, Inc., we engage in insurance agency
activities. We also offer various non-deposit investments to our customers, including annuities and mutual funds,
through a third-party broker-dealer.
Market Area
We conduct business from our corporate offices and from our 29 full-service branch offices located throughout
the State of Hawaii.
The largest sector of Hawaii’s economy is the visitor industry. The Hawaii Tourism Authority reported that
10.4 million visitors came to the state in 2019, a 5.4% increase compared to 2018. The increase in visitor arrivals is
primarily due to growth in the number of visitors from the continental United States. Total visitor expenditures in 2019
totaled $17.8 billion, a 1.4% increase compared to 2018.
The unemployment rate for the State of Hawaii remained unchanged at 2.6% in December 2018 and
December 2019. Hawaii’s unemployment rate continued to be lower than the rate for the entire United States, which
was 3.5% in December 2019. The growth in the visitor and construction industries have supported the local economy and
kept the state’s unemployment rate lower than the national rate. The construction of several new condominium projects
and work on the City and County of Honolulu’s mass transit project has increased employment in Hawaii’s construction
industry.
The number of single-family homes sold on the Island of Oahu, the primary real estate market in Hawaii,
totaled 3,750 units in 2019, an increase of 3.9% compared to sales in 2018. The median price paid on Oahu for a single-
family home in 2019 was $789,000, a decrease of 0.1% compared to the median price in 2018. The number of
condominium sales, a notable portion of the overall housing market, totaled 5,408 units in 2019, a decrease of 4.8%
compared to sales in 2018. The median price paid on Oahu for condominiums in 2019 was $425,000, an increase of
1.2% compared to the median price in 2018.
On the island of Maui, the second largest real estate market in Hawaii, sales of existing single-family homes
totaled 1,117 units in 2019, a 1.9% decrease compared to the number of units sold in 2018. The median price paid for a
single-family home on Maui in 2019 was $741,000, an increase of 4.4% compared to the median price in 2018. The
number of condominium sales totaled 1,606 units in 2019, a decrease of 3.1% compared to the number of units sold in
2018. The median price paid on Maui for condominiums in 2019 was $516,000, a 3.1% increase compared to the
median price in 2018.
In 2019, there were 1,666 bankruptcy filings in Hawaii, an increase of 11.8% compared to the number of filings
in 2018. Although bankruptcy filings have risen in 2019, the total number of filings is considered to be relatively low.
Several local economists believe the increase in bankruptcy filings is due to Hawaii’s high cost of living and the
improvement in the economy, leading people to spend more and to sometimes take on too much debt.
Competition
We face intense competition in our market area both in making loans and attracting deposits. We compete with
commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds,
insurance companies and investment banking firms. Some of our competitors have greater name recognition and market
presence that benefit them in attracting business, and offer certain services that we do not or cannot provide.
3
Our deposit sources are primarily concentrated in the communities surrounding our banking offices, located in
all four counties in the State of Hawaii. As of June 30, 2019 (the latest date for which information is publicly available),
we ranked fifth in FDIC-insured deposit market share in the State of Hawaii (out of 13 banks and thrift institutions with
offices in Hawaii), with a 3.8% market share. As of that date, our largest market share was in the City and County of
Honolulu, where we ranked fifth in deposit market share (out of 13 banks and thrift institutions with offices in the City
and County) with a 4.0% market share.
Lending Activities
Our primary lending activity is the origination of one- to four-family residential mortgage loans. To a much
lesser extent, we also originate home equity loans and lines of credit, construction, commercial and other nonresidential
real estate loans, consumer loans, multi-family mortgage loans and commercial business loans.
One- to Four-Family Residential Mortgage Loans. At December 31, 2019, $1.5 billion, or 96.7% of our total
loan portfolio, consisted of one- to four-family residential mortgage loans. We offer conforming, fixed-rate and
adjustable-rate residential mortgage loans with maturities generally up to 30 years. There has been little demand for
adjustable-rate mortgage loans in our market area.
One- to four-family residential mortgage loans are generally underwritten according to Fannie Mae and Freddie
Mac guidelines, and we refer to loans that conform to such guidelines as “conforming loans.” We generally originate
both fixed- and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits as established by
the Federal Housing Finance Agency, which was $726,525 for single-family homes located in the State of Hawaii for
2019. We also originate loans above this amount, which are referred to as “jumbo loans.” These jumbo loan amounts
are generally up to $1.0 million, although we originate loans above this amount. We generally originate fixed-rate
jumbo loans with terms of up to 30 years. We have not originated significant amounts of adjustable-rate jumbo loans in
recent years due to customer preference for fixed-rate loans in our market area. We generally underwrite jumbo loans in
a manner similar to conforming loans. Jumbo loans are not uncommon in our market area.
We originate loans with loan-to-value ratios in excess of 80%, up to and including a loan-to-value ratio of
100%. We generally require private mortgage insurance for loans with loan-to-value ratios in excess of 80%. During
the year ended December 31, 2019, we originated $5.4 million of one- to four-family residential mortgage loans with
loan-to-value ratios in excess of 80%. We offer a variety of credit programs for low- to moderate-income and first-time
home purchasers. These include our first time home purchaser program, where the borrower will receive up to a 50 basis
point reduction in points charged in connection with the loan. We also originate first mortgage loans to lower-income
individuals who reside in rural census tracts where the U.S. Department of Agriculture will issue a second mortgage and
complete the underwriting of the loan, subject to our review before origination. We also offer both Federal Housing
Administration (FHA) and Veterans Administration (VA) fixed-rate loans.
Other than our loans for the construction of one- to four-family residential mortgage loans (described under “—
Nonresidential Real Estate Loans”), we currently do not originate new “interest only” mortgage loans on one- to four-
family residential properties (where the borrower pays interest for an initial period, after which the loan converts to a
fully amortizing loan). We also do not offer loans that provide for negative amortization of principal, such as “Option
ARM” loans, where the borrower can pay less than the interest owed on their loan, resulting in an increased principal
balance during the life of the loan. We do not offer “subprime loans” (loans that generally target borrowers with
weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments,
bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden
ratios) or Alt-A loans (traditionally defined as nonconforming loans having less than full documentation).
Home Equity Loans and Lines of Credit. In addition to traditional one- to four-family residential mortgage
loans, we offer home equity loans and home equity lines of credit that are secured primarily by one- to four-family
residential homes. Home equity lines of credit have a maximum term of 10 years during which time the borrower is
required to make payments to principal based on the amortization of 0.125% of principal outstanding per month. Home
equity loans may be underwritten with a loan-to-value ratio of 80% when combined with the principal balance of the
existing mortgage loan, while lines of credit for owner-occupied properties and investment properties may be
underwritten with loan-to-value ratios of 80% and 65%, respectively, when combined with the principal balance of the
4
existing mortgage loan. At December 31, 2019, the outstanding balance of home equity loans totaled $907,000, or 0.1%
of our total loan portfolio, and the outstanding balance of home equity lines of credit totaled $9.2 million, or 0.6% of our
total loan portfolio.
Nonresidential Real Estate Loans. Our nonresidential real estate loans consist primarily of commercial real
estate loans and construction loans for residential real estate projects. These loans totaled $23.4 million, or 1.5% of our
loan portfolio as of December 31, 2019. The commercial real estate properties primarily include owner-occupied light
industrial properties. We generally seek to originate commercial real estate loans with initial principal balances of $1.0
million or less. Loans secured by commercial real estate totaled $11.1 million, or 0.7%, of our total loan portfolio at
December 31, 2019, and consisted of 13 loans outstanding with an average loan balance of approximately $851,000. All
of our nonresidential real estate loans are secured by properties located in our primary market area. At December 31,
2019, our largest commercial real estate loan had a principal balance of $2.9 million and was secured by real property
and improvements utilized as an office building. This loan was performing in accordance with its original terms at
December 31, 2019.
Commercial real estate loans generally carry higher interest rates and have shorter terms than one- to four-
family residential mortgage loans. Commercial real estate loans, however, entail greater credit risks compared to one- to
four-family residential mortgage loans, as they typically involve larger loan balances concentrated with single borrowers
or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically
depends, in large part, on sufficient income from the property to cover operating expenses and debt service. Changes in
economic conditions that are not in the control of the borrower or lender could affect the value of the collateral for the
loan or the future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for
commercial real estate than for residential properties.
We also originate a limited amount of construction loans to experienced developers, almost exclusively for the
construction of residential real estate projects. Construction loans are also made to individuals for the construction of
their personal residences. Construction loans to individuals are generally “interest-only” loans during the construction
period, and convert to permanent, amortizing loans following the completion of construction. At December 31, 2019,
construction loans totaled $7.6 million, or 0.5% of total loans receivable. At December 31, 2019, the additional
unadvanced portion of these construction loans totaled $3.2 million.
Construction financing generally involves greater credit risk than long-term financing on improved, owner-
occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the
value of the property at completion of construction compared to the estimated cost (including interest) of construction
and other assumptions. If the estimate of construction cost is inaccurate, we may be required to advance additional funds
beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value
of the completed project is inaccurate, the borrower may hold a property with a value that is insufficient to assure full
repayment of the construction loan upon the sale of the property. In the event we make a land acquisition loan on
property that is not yet approved for the planned development, there is the risk that approvals will not be granted or will
be delayed. We currently do not have any land acquisition development and construction loans. Construction loans also
expose us to the risk that improvements will not be completed on time in accordance with specifications and projected
costs. In addition, the ultimate sale or rental of the property may not occur as anticipated.
Loan Originations, Purchases, Sales and Servicing. All loans that we originate are underwritten pursuant to
our policies and procedures, which incorporate standard Freddie Mac underwriting guidelines, to the extent applicable.
We originate both adjustable-rate and fixed-rate loans. However, in our market area, customer demand is primarily for
fixed-rate loans. Our loan origination and sales activity may be adversely affected by a rising interest rate environment
that typically results in decreased loan demand. Most of our one- to four-family residential mortgage loan originations
are generated by our branch managers and employees located in our banking offices and our additional commissioned
loan officers located in our corporate headquarters. We also advertise throughout our market area. We also receive
loans from mortgage brokers, mortgage bankers and other financial institutions that work with our staff to process and
close these loans. We underwrite and approve all of these loans.
We sell loans to assist us in managing interest rate risk. We sold $10.1 million and $10.0 million of residential
mortgage loans (all fixed-rate loans, with terms of 10 years or longer) during the years ended December 31, 2019 and
2018, respectively. We had one loan for $470,000 classified as held for sale at December 31, 2019.
5
We sell our loans without recourse, except for normal representations and warranties provided in sales
transactions. Since 2009, we have been selling loans primarily on a servicing released basis where servicing is
transferred to a third party at the time the loan is sold. Prior to 2009, most of our loan sales were conducted on a
servicing retained basis. At December 31, 2019, we were servicing loans owned by others with a principal balance of
$65.1 million. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest,
contacting delinquent borrowers, supervising foreclosures and property dispositions in the event of unremedied defaults,
making certain insurance and tax payments on behalf of the borrowers and generally administering the loans. We retain
a portion of the interest paid by the borrower on the loans we service as consideration for our servicing activities. For
the year ended December 31, 2019, we received servicing fees of $114,000. At December 31, 2019, substantially all of
the loans serviced for Freddie Mac and Fannie Mae were performing in accordance with their contractual terms and we
believe that there are no material repurchase obligations associated with these loans.
Loan Approval Procedures and Authority. Our lending activities follow written, nondiscriminatory
underwriting standards and loan origination procedures established by our Board of Directors. The loan approval
process is intended to assess the borrower’s ability to repay the loan and value of the property that will secure the loan.
To assess the borrower’s ability to repay, we review the borrower’s employment and credit history and information on
the historical and projected income and expenses of the borrower.
Our policies and loan approval limits are established by the Board of Directors. Aggregate lending
relationships in amounts up to $5.0 million can be approved by designated individual officers or officers acting together
with specific lending approval authority. Relationships in excess of $5.0 million require the approval of the Loan
Committee of the Board of Directors.
Territorial Savings Bank also uses automated systems to underwrite one- to four-family residential mortgage
loans up to the maximum conforming loan limits as established by the Federal Housing Finance Agency, which was
$726,525 in the State of Hawaii for 2019. We require appraisals of all real property securing one- to four-family
residential real estate loans, and on property securing home equity loans and lines of credit. All appraisers are licensed
appraisers and all third-party appraisers are approved by the Board of Directors annually.
Investments
Our Board of Directors has primary responsibility for establishing and overseeing our investment policy. The
Board of Directors has delegated authority to implement the investment policy to our Investment Committee, consisting
of our President and Chief Executive Officer, our Vice Chairman and Co-Chief Operating Officer, our Senior Vice
President and Chief Financial Officer and our Vice President and Controller. The investment policy is reviewed at least
annually by the Investment Committee, and any changes to the policy are subject to approval by the full Board of
Directors. The overall objectives of the Investment Policy are to maintain a portfolio of high quality and diversified
investments to maximize interest income over the long term and to minimize risk, to provide collateral for borrowings, to
provide additional earnings when loan production is low, and to reduce our tax liability. The policy dictates that
investment decisions give consideration to the safety of principal, liquidity requirements and potential returns. Our
Senior Vice President and Chief Financial Officer executes our securities portfolio transactions as directed by the
Investment Committee. All purchase and sale transactions are reported to the Board of Directors on a monthly basis.
Our current investment policy permits investments in securities issued by the United States Government as well
as mortgage-backed securities and direct obligations of Fannie Mae, Freddie Mac and Ginnie Mae. The investment
policy also permits, with certain limitations, investments in certificates of deposit, bank-owned life insurance,
collateralized mortgage obligations, municipal securities and stock in the Federal Home Loan Bank (FHLB) and the
Federal Reserve Bank (FRB). We purchase stock in the FHLB in order to obtain services such as demand deposit
accounts, certificates of deposit, security safekeeping services and borrowings in the form of advances. As a member of
the Federal Reserve System, we are required to hold stock in the FRB.
Our current policies do not permit hedging activities, such as engaging in futures, options or swap transactions,
or investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate
mortgage investment conduit residual interests or stripped mortgage-backed securities. As of December 31, 2019, we
6
held no asset-backed securities other than mortgage-backed securities. As a state savings bank, Territorial Savings Bank
is not permitted to invest in equity securities. This general restriction does not apply to Territorial Bancorp Inc.
The Investments — Debt and Equity Securities topic of the Financial Accounting Standards Board Accounting
Standards Codification (FASB ASC) requires that, at the time of purchase, we designate a security as either held-to-
maturity, available-for-sale, or trading, based upon our ability and intent to hold the security until maturity. Securities in
the available-for-sale and trading classifications are reported at market value and securities in the held-to-maturity
classification are reported at amortized cost. A periodic review and evaluation of the available-for-sale and held-to-
maturity securities portfolios is conducted to determine if the fair value of any security has declined below its carrying
value and whether such decline is other-than-temporary. If we do not have the intent to sell a security and it is not more
likely than not that we will be required to sell a security, impairment occurs when the present value of the remaining cash
flows is less than the remaining amortized cost basis. The difference between the present value of remaining cash flows
and the remaining amortized cost basis is considered a credit loss. If a credit loss has occurred, impairment is recorded
by writing down the value of a security to the present value of remaining cash flows as a charge to earnings. The
difference between the book value of the security after the write down and the fair market value is considered other
comprehensive loss, which is a reduction of stockholders’ equity.
Our held-to-maturity securities at December 31, 2019 consisted of mortgage-backed securities with a carrying
value of $363.9 million. At December 31, 2019, all of our mortgage-backed securities were issued by Fannie Mae,
Freddie Mac or Ginnie Mae. At December 31, 2019, we had four securities totaling $8.6 million classified as available-
for-sale. At December 31, 2019, none of the collateral underlying our securities portfolio was considered subprime or
Alt-A, and we did not hold any common or preferred stock issued by Freddie Mac or Fannie Mae as of that date. The
fair values of our securities are usually based on published or securities dealers’ market values.
Mortgage-backed securities are securities issued in the secondary market that are collateralized by pools of
mortgages. Certain types of mortgage-backed securities are commonly referred to as “pass-through” certificates because
the principal and interest of the underlying loans is “passed through” to investors, net of certain costs, including servicing
and guarantee fees. Mortgage-backed securities typically are collateralized by pools of one- to four-family or multi-
family mortgages. We invest primarily in mortgage-backed securities backed by one- to four-family mortgages. The
interest rate of the security is lower than the interest rates of the underlying loans to allow for payment of servicing and
guarantee fees. Ginnie Mae, a United States Government agency, and government sponsored enterprises, such as Fannie
Mae and Freddie Mac, either guarantee the payments or guarantee the timely payment of principal and interest to
investors. Mortgage-backed securities are more liquid than individual mortgage loans since there is an active trading
market for such securities. In addition, mortgage-backed securities may be used to collateralize public deposits and
borrowings. Investments in mortgage-backed securities involve a risk that actual payments will be greater or less than
the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any
premium or accretion of any discount relating to such interests, thereby affecting the net yield on our securities.
Sources of Funds
General. Deposits traditionally have been our primary source of funds for our investment and lending
activities. We also borrow from the FHLB and from securities dealers through securities sold under agreements to
repurchase to supplement cash flow needs, to lengthen the maturities of liabilities for interest rate risk management
purposes and to manage our cost of funds. Our additional sources of funds are loan and security repayments, maturing
investments, retained earnings, income on other earning assets and the proceeds of loan and security sales.
Deposits. At December 31, 2019, deposits totaled $1.6 billion, or 88.6% of total liabilities. We offer a variety
of deposit accounts with a range of interest rates and terms. Our deposit accounts consist of passbook and statement
savings accounts, certificates of deposit, money market accounts, commercial and regular checking accounts and Super
NOW accounts. Historically, we have not accepted brokered deposits. We accept deposits primarily from the areas in
which our offices are located. We rely on our competitive pricing and products, convenient locations and quality
customer service to attract and retain deposits.
7
Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis.
Deposit rates and terms are based primarily on current operating strategies, market interest rates, liquidity requirements
and our deposit growth goals.
Borrowings. Our borrowings consist of advances from the FHLB and funds borrowed from securities sold
under agreements to repurchase. At December 31, 2019, our FHLB advances totaled $156.0 million, or 8.5% of total
liabilities, and securities sold under agreements to repurchase totaled $10.0 million, or 0.5% of total liabilities. At
December 31, 2019, we had access to additional FHLB advances of up to $727.5 million. Advances from the FHLB are
secured by our investment in the common stock of the FHLB as well as by a blanket pledge on our assets not otherwise
pledged. Securities sold under agreements to repurchase are secured by mortgage-backed securities.
Subsidiary Activities
Territorial Savings Bank owns 100% of the common stock of Territorial Financial Services, Inc., a Hawaii
corporation that is authorized to engage in insurance activities. At December 31, 2019, Territorial Savings Bank’s
investment in Territorial Financial Services, Inc. was $12,000, and Territorial Financial Services, Inc. had assets of
$75,000 at that date. Territorial Savings Bank also owns 100% of the common stock of Territorial Real Estate Co., Inc.,
an inactive Hawaii corporation that is authorized to manage and dispose of problem real estate.
Personnel
As of December 31, 2019, we had 264 full-time employees and 17 part-time employees. Our employees are not
represented by any collective bargaining group. Management believes that we have a good working relationship with
our employees.
Federal Taxation
FEDERAL AND STATE TAXATION
General. Territorial Bancorp Inc. and Territorial Savings Bank are subject to federal income taxation in the
same general manner as other corporations, with some exceptions discussed below. The following discussion of federal
taxation is intended only to summarize material federal income tax matters and is not a comprehensive description of the
tax rules applicable to Territorial Bancorp Inc. and Territorial Savings Bank.
Federal Tax Reform. The Tax Cuts and Jobs Act of 2017 includes a number of changes in tax law impacting
businesses including, among other things, a reduction of the federal corporate income tax rate from 35% to 21% effective
January 1, 2018. In addition to the reduction in the federal corporate income tax rate, stricter limits were placed on the
tax deductibility of business meals and entertainment expenses for amounts paid or incurred on or after January 1, 2018.
Method of Accounting. For federal income tax purposes, Territorial Bancorp Inc. currently reports its income
and expenses on the accrual method of accounting and uses a tax year ending December 31st for filing its consolidated
federal income tax returns.
Alternative Minimum Tax. Prior to January 1, 2018, the Internal Revenue Code imposed an alternative
minimum tax (AMT) at a rate of 20% on a base of regular taxable income plus certain tax preferences, which we refer to
as “alternative minimum taxable income.” The AMT is payable to the extent such alternative minimum taxable income is
in excess of an exemption amount and the AMT exceeds the regular income tax. Net operating losses can offset no more
than 90% of alternative minimum taxable income. Certain AMT payments may be used as credits against regular tax
liabilities in future years. Effective January 1, 2018, the corporate AMT was repealed. At December 31, 2019, we did
not have any AMT payments available to carry forward to future periods and under existing federal tax regulations, we
do not expect to have any going forward.
Net Operating Loss Carryovers. Prior to January 1, 2018, subject to certain limitations, a company may carry
back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. For net
operating losses generated beginning January 1, 2018, there are no carry backs allowed and an unlimited carry forward
8
period. At December 31, 2019, the Company did not have any net operating loss carry forwards for federal income tax
purposes.
Corporate Dividends. We may exclude from our income 100% of dividends received from Territorial Savings
Bank as a member of the same affiliated group of corporations.
Audit of Tax Returns. Territorial Bancorp Inc.’s 2011 federal income tax return was audited in 2013. The
audit did not result in any material changes to the federal income tax return. Tax years 2016 to 2018 currently remain
subject to examination by the IRS.
State Taxation
Territorial Bancorp Inc. and Territorial Savings Bank are subject to a franchise tax imposed under Hawaii law at
a rate of 7.92% of net income. The net income to which the tax rate is applied is determined in a manner consistent with
the taxable income determined for federal purposes with some adjustments. The principal adjustment to federal taxable
income is the inclusion of interest received on municipal bonds in gross income for Hawaii franchise tax purposes.
Territorial Bancorp Inc.’s state franchise tax returns have not been audited in the most recent five-year period.
Tax years 2016 to 2018 currently remain subject to examination by the Department of Taxation of the State of Hawaii.
General
SUPERVISION AND REGULATION
Territorial Savings Bank is a Hawaii state-chartered savings bank and a member of the Federal Reserve System.
Accordingly, Territorial Savings Bank is examined and supervised by the Hawaii Division of Financial Institutions, as its
primary state regulator, and by the Board of Governors of the Federal Reserve System, or Federal Reserve Board, as its
primary federal regulator. Territorial Savings Bank is also subject to examination by the Federal Deposit Insurance
Corporation, its deposit insurer, under certain circumstances. This regulation and supervision establishes a
comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of
the Federal Deposit Insurance Corporation’s deposit insurance fund and depositors, and not for the protection of security
holders. Under this system of state and federal regulation, financial institutions are periodically examined to ensure that
they satisfy applicable standards with respect to their capital adequacy, assets, management, earnings, liquidity and
sensitivity to market interest rates. The Hawaii Division of Financial Institutions and the Federal Reserve Board
examine Territorial Savings Bank and prepare reports for the consideration of the Bank’s Board of Directors on any
operating deficiencies. Territorial Savings Bank’s relationship with its depositors and borrowers also is regulated to a
great extent by federal law and, to a much lesser extent, state law, especially in matters concerning the ownership of
deposit accounts and the form and content of Territorial Savings Bank’s loan documents.
Any change in these laws or regulations, whether by the Hawaii Division of Financial Institutions, the Federal
Reserve Board, the Federal Deposit Insurance Corporation or Congress, could have a material adverse impact on
Territorial Bancorp Inc., Territorial Savings Bank and their operations.
Territorial Bancorp Inc. maintained its status as a savings and loan holding company in connection with
Territorial Savings Bank’s charter conversion. Accordingly, Territorial Bancorp Inc. is required to file certain reports
with, is subject to examination by, and otherwise must comply with the rules and regulations of the Federal Reserve
Board. Territorial Bancorp Inc. is also subject to the rules and regulations of the Securities and Exchange Commission
under the federal securities laws.
Certain regulatory requirements that are applicable to Territorial Savings Bank and Territorial Bancorp Inc. are
described below. This description of statutes and regulations is not intended to be a complete description of such statutes
and regulations and their effects on Territorial Savings Bank and Territorial Bancorp Inc. and is qualified in its entirety
by reference to the actual statutes and regulations.
9
Federal Banking Regulation
Capital Requirements. Federal regulations require that federally insured depository institutions meet several
minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-
based assets ratio of 6.0%, a total capital to risk-based assets ratio of 8%, and a 4% Tier 1 capital to total assets leverage
ratio. The current capital requirements were effective January 1, 2015 and are the result of a final rule implementing
recommendations of the Basel Committee on Banking Supervision (BASEL III) and certain requirements of the Dodd
Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act).
In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all
assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests)
are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset.
Higher levels of capital are required for asset categories believed to present greater risk. Common equity Tier 1 capital
is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as
common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual
preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital
includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is
comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative
preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock
and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum
of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of
accumulated other comprehensive income, up to 45% of net unrealized gains on available-for-sale equity securities with
readily determinable fair market values. Calculation of all types of regulatory capital is subject to deductions and
adjustments specified in the regulations. In assessing an institution’s capital adequacy, the Federal Reserve Bank takes
into consideration, not only these numeric factors, but qualitative factors as well, and has the authority to establish higher
capital requirements for individual institutions where deemed necessary.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital
distributions and certain discretionary bonus payments to management if the institution does not hold a “capital
conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount
necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement was phased
in beginning January 1, 2016 at 0.625% of risk-weighted assets and increased each year until fully implemented at 2.5%
on January 1, 2019.
At December 31, 2019, Territorial Savings Bank’s regulatory capital exceeded that required by the capital
requirements.
Legislation enacted in May 2018 requires the federal banking agencies, including the Federal Reserve Board, to
establish a “community bank leverage ratio” of between 8 to 10% of average total consolidated assets for qualifying
institutions with assets of less than $10 billion. Institutions with capital meeting the specified requirements and electing
to follow the alternative framework are deemed to comply with the applicable regulatory capital requirements, including
the risk based requirements. The federal regulators issued a final rule that set the optional “community bank leverage
ratio” at 9%.
Prompt Corrective Action Regulations. Under prompt corrective action regulations, the Federal Reserve Board
is authorized and, under certain circumstances, required to take supervisory actions against undercapitalized member
banks. The extent of supervisory action depends upon the degree of the institution’s undercapitalization. For this
purpose, a member bank is placed in one of the following five categories based on the bank’s capital:
well-capitalized (at least 5% leverage capital, 8% Tier 1 risk-based capital, 10% total risk-based capital and
6.5% common equity Tier 1 risk-based capital);
adequately capitalized (at least 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based
capital and 4.5% common equity Tier 1 risk-based capital);
10
undercapitalized (less than 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital or
4.5% common equity Tier 1 risk-based capital);
significantly undercapitalized (less than 3% leverage capital, 4% Tier 1 risk-based capital, 6% total risk-
based capital or 3% common equity Tier 1 risk-based capital); and
critically undercapitalized (less than 2% tangible capital).
At December 31, 2019, Territorial Savings Bank met the criteria for being considered “well-capitalized.”
The previously referenced final rule establishing an elective “community bank leverage ratio” regulatory capital
requirement provides that a qualifying institution whose capital exceeds the community bank leverage ratio and opts to
use that framework will be considered “well-capitalized” for purposes of prompt corrective action.
Capital Distributions. Federal Reserve member banks must receive the prior approval of the Federal Reserve
Board to pay dividends: (i) in an amount that exceeds the sum of the bank’s net income during the calendar year and
retained net income of the prior two calendar years or (ii) that would exceed the bank’s undivided profits. Even if an
application is not otherwise required, every savings bank that is a subsidiary of a savings and loan holding company
must file a notice with the Federal Reserve Board at least 30 days before the Board of Directors declares a dividend.
The Federal Reserve Board may disapprove a notice or application if:
the savings bank would be undercapitalized following the distribution;
the proposed dividend raises safety and soundness concerns; or
the dividend would violate a prohibition contained in any statute, regulation with a federal banking
regulatory agency or any formal or informal enforcement action.
In addition, the Federal Deposit Insurance Act provides that an insured depository institution shall not make any
capital distribution if, after making such distribution, the institution would be undercapitalized within the meaning of the
prompt corrective action regulations.
Community Reinvestment Act and Fair Lending Laws. All institutions with Federal Deposit Insurance
Corporation deposit insurance have a responsibility under the Community Reinvestment Act and related federal
regulations to help meet the credit needs of their communities, including low- and moderate-income borrowers. In
connection with its examination of a state member bank, the Federal Reserve Board is required to assess the savings
bank’s record of compliance with the Community Reinvestment Act. In addition, the Equal Credit Opportunity Act and
the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics
specified in those statutes. A savings bank’s failure to comply with the provisions of the Community Reinvestment Act
could, at a minimum, result in denial of certain corporate applications such as branches or mergers, or in restrictions on
its activities. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in
enforcement actions by the Federal Reserve Board, as well as other federal regulatory agencies and the Department of
Justice. The Community Reinvestment Act requires all Federal Deposit Insurance Corporation-insured institutions to
publicly disclose their rating. Territorial Savings Bank received a “satisfactory” Community Reinvestment Act rating in
its most recent federal examination.
Insurance of Deposit Accounts. Territorial Savings Bank’s deposits are insured up to applicable limits by the
Deposit Insurance Fund of the Federal Deposit Insurance Corporation. Deposit insurance per account owner is
$250,000.
The Federal Deposit Insurance Corporation charges insured depository institutions premiums to maintain the
Deposit Insurance Fund. Under the Federal Deposit Insurance Corporation’s risk-based assessment system, institutions
deemed less risky pay lower assessments. Assessments for institutions of less than $10 billion of assets are based on
financial measures and supervisory ratings derived from statistical modeling estimating the probability of failure within
three years. That system, effective July 1, 2016, replaced the previous system under which institutions were placed in
risk categories.
11
The Dodd-Frank Act required the Federal Deposit Insurance Corporation to revise its procedures to base its
assessments upon each insured institution’s total assets less tangible equity instead of deposits. The Federal Deposit
Insurance Corporation finalized a rule, effective April 1, 2011, that set the assessment range at 2.5 to 45 basis points of
total assets less tangible equity. In conjunction with the Deposit Insurance Fund reserve ratio achieving 1.15%, the
assessment range (inclusive of possible adjustments) was reduced for insured institutions of less than $10 billion in total
assets to 1.5 basis points to 30 basis points, effective July 1, 2016.
The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of estimated
insured deposits to 1.35% of estimated insured deposits. The Federal Deposit Insurance Corporation was required to
seek to achieve the 1.35% ratio by September 30, 2020. The Federal Deposit Insurance Corporation indicated that the
1.35% ratio was exceeded in November 2018. The Dodd-Frank Act required insured institutions with assets of $10
billion or more to fund the increase from 1.15% to 1.35% and, effective July 1, 2016, such institutions were subject to a
surcharge to achieve that goal. Insured institutions of less than $10 billion of assets are receiving credits for the portion
of their assessments that contributed to increasing the reserve ratio between 1.15% and 1.35%. The Dodd-Frank Act
eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the Federal Deposit Insurance
Corporation, and the Federal Deposit Insurance Corporation has exercised that discretion by establishing a long-range
fund ratio of 2%.
The Federal Deposit Insurance Corporation has authority to increase insurance assessments. A significant
increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations
of the Bank. Management cannot predict what insurance assessment rates will be in the future.
Federal Home Loan Bank System. Territorial Savings Bank is a member of the Federal Home Loan Bank
System, which consists of eleven regional Federal Home Loan Banks. The FHLB System provides a central credit
facility primarily for member institutions as well as other entities involved in home mortgage lending. As a member of
the FHLB of Des Moines, Territorial Savings Bank is required to acquire and hold shares of capital stock in the FHLB.
As of December 31, 2019, Territorial Savings Bank held $8.7 million of capital stock in the FHLB of Des Moines and
was in compliance with this requirement.
Hawaii Banking Regulation
Authority granted by Hawaii laws includes accepting and holding deposits, borrowing from any source, making
loans and extensions of credit of any kind, investing in service corporation subsidiaries engaged in activities permissible
for service corporations of federal savings banks and engaging in other activities that are usual or incidental to the
business of a savings bank. Hawaii law requires that at least 50% of a savings bank’s loans and extensions of credit be
secured by real estate. In addition, certain commercial loans are limited to 15% of the savings bank’s assets and
education loans are limited to 10% of assets. Federal law may limit some of the authority provided to Hawaii savings
banks by Hawaii law.
Hawaii law generally limits a savings bank’s capital distributions to the amount of its retained earnings.
Hawaii has a parity statute, which provides Hawaii savings banks with authority to engage in any activity
permitted by federal law for federal savings banks, upon receiving the approval of the Commissioner of Financial
Institutions. Territorial Savings Bank received such approval when it converted from a federal savings bank to a Hawaii
savings bank.
Other Regulations
Territorial Savings Bank’s operations are also subject to federal laws applicable to credit transactions, such as
the:
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family
residential real estate receive various disclosures, including good faith estimates of settlement costs, lender
12
servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement
services;
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public
and public officials to determine whether a financial institution is fulfilling its obligation to help meet the
housing needs of the community it serves;
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited
factors in extending credit;
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
fair lending laws;
Unfair or Deceptive Acts or Practices laws and regulations;
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection
agencies;
Truth in Savings Act; and
rules and regulations of the various federal agencies charged with the responsibility of implementing such
federal laws.
The operations of Territorial Savings Bank are further subject to the:
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial
records and prescribes procedures for complying with administrative subpoenas of financial records;
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits
to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of
automated teller machines and other electronic banking services;
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such
as digital check images and copies made from that image, the same legal standing as the original paper
check;
The USA PATRIOT Act, which requires financial institutions to, among other things, establish broadened
anti-money laundering compliance programs, due diligence policies and controls to ensure the detection
and reporting of money laundering. Such required compliance programs are intended to supplement
existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and
the Office of Foreign Assets Control regulations; and
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information
by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires
all financial institutions offering financial products or services to retail customers to provide such
customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt
out” of the sharing of certain personal financial information with unaffiliated third parties.
Holding Company Regulation
General. Territorial Bancorp Inc. is a nondiversified savings and loan holding company within the meaning of
the Home Owners’ Loan Act. As such, Territorial Bancorp Inc. is registered with the Federal Reserve Board and subject
to Federal Reserve Board regulations, examinations, supervision and reporting requirements. In addition, the Federal
Reserve Board has enforcement authority over Territorial Bancorp Inc. and its subsidiaries. Among other things, this
authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a serious risk to the
subsidiary savings institution. The Dodd-Frank Act regulatory restructuring transferred the responsibility for regulating
and supervising savings and loan holding companies from the Office of Thrift Supervision to the Federal Reserve Board,
effective July 21, 2011.
13
Permissible Activities. The business activities of Territorial Bancorp Inc. are generally limited to those
activities permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act of 1956, as
amended, or for multiple savings and loan holding companies. A financial holding company may engage in activities
that are financial in nature, including underwriting equity securities and insurance as well as activities that are incidental
to financial activities or complementary to a financial activity. The Dodd-Frank Act specifies that any savings and loan
holding company that engages in activities permissible for a financial holding company must meet the qualitative
requirements for a bank holding company to be a financial holding company and conduct the activities in accordance
with the requirements that would apply to a financial holding company’s conduct of the activity. Territorial Bancorp Inc.
has not elected financial holding company status. A multiple savings and loan holding company is generally limited to
activities permissible for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, subject to
the prior approval of the Federal Reserve Board, and certain additional activities authorized by Federal Reserve Board
regulations. Federal law generally prohibits the acquisition of more than 5% of a class of voting stock of a company
engaged in impermissible activities.
Federal law prohibits a savings and loan holding company, including Territorial Bancorp Inc., from directly or
indirectly, or through one or more subsidiaries, acquiring more than 5% of another savings institution or holding
company thereof, without prior written approval of the Federal Reserve Board. In evaluating applications by holding
companies to acquire savings institutions, the Federal Reserve Board must consider, among others, the financial and
managerial resources and future prospects of the company and institution involved, the effect of the acquisition on the
risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors.
The Federal Reserve Board is prohibited from approving any acquisition that would result in a multiple savings
and loan holding company controlling savings institutions in more than one state, subject to two exceptions:
(i)
the approval of interstate supervisory acquisitions by savings and loan holding companies; and
(ii) the acquisition of a savings institution in another state if the laws of the state of the target savings
institution specifically permit such acquisition.
The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.
Capital. Savings and loan holding companies have historically not been subject to specific regulatory capital
requirements. The Dodd-Frank Act required the Federal Reserve Board to promulgate consolidated capital requirements
for depository institution holding companies that are no less stringent, both quantitatively and in terms of components of
capital, than those applicable to institutions themselves. Consolidated regulatory capital requirements identical to those
applicable to the subsidiary depository institutions applied to savings and loan holding companies as of January 1, 2015.
As is the case with institutions themselves, the capital conservation buffer for savings and loan holding companies was
phased in between 2016 and 2019. However, legislation enacted in May 2018 required the Federal Reserve Board to
raise the threshold of its “small holding company” exception to the applicability of consolidated holding company capital
requirements from $1 billion of consolidated assets to $3 billion of consolidated assets. That change became effective in
August 2018. Consequently, holding companies with less than $3 billion of consolidated assets, including Territorial
Bancorp, Inc., are generally not subject to the requirements unless otherwise advised by the Federal Reserve Board.
Source of Strength. The Dodd-Frank Act also extended the “source of strength” doctrine to savings and loan
holding companies. The Federal Reserve Board has issued regulations requiring that all bank and savings and loan
holding companies serve as a source of strength to their subsidiary depository institutions by providing capital, liquidity
and other support in times of financial stress.
Dividends and Stock Repurchases. The Federal Reserve Board has issued a policy statement regarding the
payment of dividends and the repurchase of shares of common stock by bank and savings and loan holding companies.
In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate
of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and
overall financial condition. Regulatory guidance provides for prior regulatory review of capital distributions in certain
circumstances, such as where the company’s net income for the past four quarters, net of dividends previously paid over
that period, is insufficient to fully fund the dividend. The guidance also provides for prior regulatory review where the
company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial
14
condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes
undercapitalized. The policy statement also provides for regulatory review prior to a holding company redeeming or
repurchasing regulatory capital instruments when the holding company is experiencing financial weaknesses or
redeeming or repurchasing common stock or perpetual preferred stock that would result in a net reduction in the amount
of such equity instruments outstanding as of the end of a quarter compared with the beginning of the quarter in which the
redemption or repurchase occurred. These regulatory policies could affect the ability of Territorial Bancorp Inc. to pay
dividends, repurchase shares of common stock or otherwise engage in capital distributions.
Qualified Thrift Lender Test
In order for Territorial Bancorp Inc. to continue to be regulated as a savings and loan holding company (rather
than bank holding company) when Territorial Savings Bank converted from a federal savings bank to a Hawaii savings
bank, Territorial Savings Bank is required to satisfy the same qualified thrift lender (QTL) test that it did as federal
savings bank. The QTL test requires Territorial Savings Bank to either qualify as a “domestic building and loan
association” as defined by the Internal Revenue Code or maintain at least 65% of “portfolio assets” in “qualified thrift
investments,” primarily residential mortgages and related investments, including mortgage-backed and related securities.
Territorial Savings Bank was in compliance with the QTL test at December 31, 2019.
Change in Control Regulations
Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company
such as the Company unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a
notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and
managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under federal
law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting
stock, control in any manner of the election of a majority of the company’s directors, or a determination by the regulator
that the acquirer has the power to direct, or directly or indirectly to exercise a controlling influence over, the
management or policies of the institution. Acquisition of more than 10% of any class of a savings and loan holding
company’s voting stock constitutes a rebuttable presumption of control under the regulations under certain circumstances
including where, as is the case with Territorial Bancorp Inc., the issuer has registered securities under Section 12 of the
Securities Exchange Act of 1934.
Federal Securities Laws
Territorial Bancorp Inc.’s common stock is registered with the Securities and Exchange Commission under the
Securities Exchange Act of 1934. Territorial Bancorp Inc. is subject to the information, proxy solicitation, insider
trading restrictions and other requirements under the Securities Exchange Act of 1934.
Territorial Bancorp Inc. common stock held by persons who are affiliates (generally officers, directors and
principal shareholders) of Territorial Bancorp Inc. may not be resold without registration unless sold in accordance with
certain resale restrictions. If Territorial Bancorp Inc. meets specified current public information requirements, each
affiliate of Territorial Bancorp Inc. is able to sell in the public market, without registration, a limited number of shares in
any three-month period.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting,
executive compensation, and enhanced and timely disclosure of corporate information. We have prepared policies,
procedures and systems designed to ensure compliance with the Sarbanes-Oxley Act and related regulations.
15
ITEM 1A. Risk Factors
Future changes in interest rates could reduce our profits.
Our ability to make a profit largely depends on our net interest income, which could be negatively affected by
changes in interest rates. Net interest income is the difference between:
the interest income we earn on our interest-earning assets, such as loans and securities; and
the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings.
As a result of our focus on one- to four-family residential real estate loans and the low demand for adjustable-
rate loans in our market area, the interest rates we earn on our loans are generally fixed for long periods of time.
Additionally, many of our securities investments are of long maturities with fixed interest rates. Like many savings
institutions, our focus on deposit accounts as a source of funds, which have no stated maturity date or shorter contractual
maturities than loans, results in our liabilities having a shorter duration than our assets. For example, as of December 31,
2019, 94.7% of our loans had maturities of 15 years or longer, while 66.9% of our certificates of deposits had maturities
of one year or less. This imbalance can create significant earnings volatility, because market interest rates change over
time. In a period of rising interest rates, the interest income earned on our assets, such as loans and investments, likely
will not increase as rapidly as the interest paid on our liabilities, such as deposits. Furthermore, our loan origination and
sales activity may be adversely affected by a rising interest rate environment that typically results in decreased loan
demand. In a period of declining interest rates, the interest income earned on our assets likely will decrease more rapidly
than the interest paid on our liabilities, as borrowers prepay mortgage loans and mortgage-backed securities, thereby
requiring us to reinvest these cash flows at lower interest rates. See “Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations—Management of Market Risk.”
In addition, changes in interest rates can affect the average life of loans and mortgage-backed and related
securities and the fair value of mortgage servicing assets. A reduction in interest rates results in increased prepayments
of loans and mortgage-backed and related securities, as borrowers refinance their loans in order to reduce their
borrowing costs. This creates reinvestment risk, which is the risk that we may not be able to reinvest prepayments at
rates that are comparable to the rates we earned on the prepaid loans or securities. Additionally, increases in interest rates
may make it more difficult for borrowers to repay adjustable-rate loans. Potential reduction, or impairment, to the fair
value of mortgage servicing assets generally occurs as market interest rates decline. Alternatively, an increase in market
interest rates generally causes an increase in the fair value of mortgage servicing assets.
Changes in interest rates also affect the current fair value of our interest-earning securities portfolio. Generally,
the value of securities moves inversely with changes in interest rates. At December 31, 2019, the fair value of our
investment in held-to-maturity securities totaled $371.3 million. Net unrealized gains on these securities totaled $7.4
million at December 31, 2019. At December 31, 2019, our available-for-sale securities totaled $8.6 million.
At December 31, 2019, our “rate shock” analysis indicated that our economic value of equity (the difference
between the market value of our assets and the market value of our liabilities with adjustments made for off-balance
sheet items) would decrease by $64.9 million if there was an instantaneous 200 basis point increase in market interest
rates. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—
Management of Market Risk.”
Our lending activities provide lower interest rates than financial institutions that originate more commercial
loans.
Our principal lending activity consists of originating one- to four-family residential real estate mortgage loans.
As of December 31, 2019, these loans totaled $1.5 billion or 96.7% of total loans. We originate our loans with a focus
on limiting credit risk and not to generate the highest return or create the greatest difference between the yield on our
interest-earning assets and our cost of funds (interest rate spread).
Residential real estate mortgage loans generally have lower interest rates than commercial business loans,
commercial real estate loans and consumer loans. As a result, we may generate lower interest rate spreads and rates of
16
return when compared to our competitors who originate more consumer or commercial loans than we do. We intend to
continue our focus on residential real estate lending.
A worsening of economic conditions in our market area could reduce demand for our products and services
and/or result in increases in our level of non-performing loans, which could adversely affect our operations,
financial condition and earnings.
Local economic conditions have a significant impact on the ability of our borrowers to repay loans and the
value of the collateral securing loans. A deterioration in economic conditions could have the following consequences,
any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:
demand for our products and services may decline;
loan delinquencies, problem assets and foreclosures may increase;
collateral for loans, especially real estate, may decline in value, thereby reducing customers’ future
borrowing power, and reducing the value of assets and collateral associated with existing loans;
the value of our securities portfolio may decrease; and
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to
us.
Moreover, a significant decline in general economic conditions caused by inflation, recession, acts of terrorism,
an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control
could further impact these local economic conditions and could further negatively affect the financial results of our
banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a
significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral
securing loans, which could negatively affect our financial performance.
Monetary policies and regulations of the Federal Reserve Board could adversely affect our business, financial
condition and results of operations.
In addition to being affected by general economic conditions, our earnings and growth are affected by the
policies of the Federal Reserve Board. An important function of the Federal Reserve Board is to regulate the money
supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives
are open market purchases and sales of U.S. government securities, adjustments of the federal funds and discount rates
and changes in banks’ reserve requirements against bank deposits. These instruments are used in varying combinations
to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also
affects interest rates charged on loans or paid on deposits.
The monetary policies and regulations of the Federal Reserve Board have had a significant effect on the
operating results of financial institutions in the past and are expected to continue to do so in the future. The effects of
such policies upon our business, financial condition and results of operations cannot be predicted.
We are subject to the Community Reinvestment Act and fair lending laws, and failure to comply with these laws
could lead to material penalties.
The Community Reinvestment Act (CRA), the Equal Credit Opportunity Act, the Fair Housing Act and other
fair lending laws and regulations impose nondiscriminatory lending requirements on financial institutions. A successful
regulatory challenge to an institution’s performance under the CRA or fair lending laws and regulations could result in a
wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief,
imposition of restrictions on mergers and acquisitions activity and restrictions on activities which could result in the
denial of certain corporate applications such as branches. Private parties may also have the ability to challenge an
institution’s performance under fair lending laws in private class action litigation. Such actions could have a material
adverse effect on our business, financial condition and results of operations.
17
Nonresidential real estate loans and commercial business loans increase our exposure to credit risks.
At December 31, 2019, our portfolio of commercial real estate, construction and other nonresidential real estate
loans totaled $23.4 million, or 1.5% of total loans. In addition, at December 31, 2019, our portfolio of commercial
business loans totaled $9.0 million, or 0.6% of total loans. These loans generally expose us to a greater risk of
nonpayment and loss than residential real estate loans because repayment of such loans often depends on the successful
operations and income stream of the borrowers. Additionally, such loans typically involve larger loan balances to single
borrowers or groups of related borrowers compared to residential real estate loans.
We target our business lending and marketing strategy towards small- to medium-sized businesses. These
small- to medium-sized businesses generally have fewer financial resources in terms of capital or borrowing capacity
than larger entities. If general economic conditions adversely affect these businesses, our results of operations and
financial condition may be negatively impacted. In addition, some of our commercial business loans are collateralized
by a security interest in furniture, fixtures and equipment and the liquidation of collateral in the event of default is often
an insufficient source of repayment because the collateral may have limited use or value.
Strong competition within our market areas may limit our growth and profitability.
Competition in the banking and financial services industry is intense. In our market areas, we compete with
commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds,
insurance companies, and brokerage and investment banking firms operating locally. Some of our competitors have
greater name recognition and market presence that benefit them in attracting business, and offer certain services that we
do not or cannot provide. In addition, larger competitors may be able to price loans and deposits more aggressively than
we do, which could affect our ability to grow and remain profitable on a long-term basis. Our profitability depends upon
our continued ability to successfully compete in our market areas. If we must raise interest rates paid on deposits or
lower interest rates charged on our loans, our net interest margin and profitability could be adversely affected. For
additional information see “Item 1. Business—Competition.”
If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings will decrease.
We make various assumptions and judgments about the collectability of our loan portfolio, including the
creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment
of many of our loans. In determining the amount of the allowance for loan losses, we review our loans and our loss and
delinquency experience, and we evaluate economic conditions. If our assumptions are incorrect, our allowance for loan
losses may not be sufficient to cover probable incurred losses in our loan portfolio, resulting in additions to our
allowance. While our allowance for loan losses was 0.2% of total loans at December 31, 2019, material additions to our
allowance could materially decrease our net income.
The Financial Accounting Standards Board has adopted a new accounting standard that will be effective for
Territorial Bancorp Inc. and Territorial Savings Bank for our first fiscal year beginning after December 15, 2022. This
standard, referred to as Current Expected Credit Loss (CECL), will require financial institutions to determine periodic
estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan
losses. This will change the current method of providing allowances for loan losses that are probable, which may require
us to increase our allowance for loan losses, and to greatly increase the types of data we would need to collect and
review to determine the appropriate level of the allowance for loan losses. Any increase in our allowance for loan losses
or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse
effect on our financial condition and results of operations.
In addition, bank regulators periodically review our allowance for loan losses and may require us to increase our
provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan
charge-offs as required by these regulatory authorities might have a material adverse effect on our financial condition
and results of operations.
18
Our employee stock ownership plan may continue to increase our costs, which would reduce our income.
Our employee stock ownership plan purchased 8% of the total shares of common stock sold in our stock
offering using funds borrowed from Territorial Bancorp Inc. We record annual employee stock ownership plan expense
in an amount equal to the fair value of the shares of common stock released to employees over the term of the loan. If
the value of the shares of common stock appreciates up to the time shares are released, compensation expense relating to
the employee stock ownership plan will increase and our net income will decline.
Concentration of loans in our primary market area may increase risk.
Our success depends primarily on the general economic conditions in the State of Hawaii, as nearly all of our
loans are to customers in the state. Accordingly, the economic conditions in the State of Hawaii have a significant
impact on the ability of borrowers to repay loans as well as our ability to originate new loans. As such, a decline in real
estate valuations in this market would lower the value of the collateral securing those loans. In addition, significant
weakening in general economic conditions such as inflation, recession, unemployment or other factors beyond our
control could negatively affect our financial results.
Our local economy relies heavily on the tourism industry. Downturns in this industry could affect our operations
and results.
Tourism is the largest sector of Hawaii’s economy. The Hawaii Tourism Authority reported visitor arrivals and
visitor spending grew by 5.4% and 1.4%, respectively, from 2018 to 2019. A downturn in the tourism industry, and the
related loss of jobs or operating income for businesses, could have a significant impact on our ability to originate loans,
and the ability of borrowers to repay loans, either of which could adversely affect our financial condition and results of
operations.
The tourism industry can be affected by various factors, including the global economy and concerns over
travel. For example, in December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan,
China. The duration of business disruption and the effects on tourism cannot be reasonably estimated at this time, but
could adversely affect our financial condition and results of operations.
Climate change is a long term risk to the State of Hawaii.
As a state surrounded by water, rising sea levels will impact coastline properties and properties subject to tidal
flooding. That could negatively impact the real estate loans we have made on those properties. Furthermore, as tourism
is the State’s largest industry, climate change could negatively impact the weather of Hawaii, which is one of the leading
reasons for visitors to travel to the State.
We are subject to extensive regulatory oversight.
We and our subsidiaries are subject to extensive regulation and supervision. Regulators have intensified their
focus on bank lending criteria and controls, and on the USA PATRIOT Act’s anti-money laundering and Bank Secrecy
Act compliance requirements. There also is increased scrutiny of our compliance practices generally and particularly
with the rules enforced by the Office of Foreign Assets Control. Our failure to comply with these and other regulatory
requirements could lead to, among other remedies, administrative enforcement actions and legal proceedings. In
addition, the Dodd-Frank Act and implementing regulations are likely to have a significant effect on the financial
services industry, which are likely to increase operating costs and reduce profitability. Regulatory or legislative changes
could make regulatory compliance more difficult or expensive for us, and could cause us to change or limit some of our
products and services, or the way we operate our business.
The Federal Reserve Board may require us to commit capital resources to support Territorial Savings Bank.
Federal law requires that a holding company act as a source of financial and managerial strength to its
subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the
19
Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and
may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a
subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to
provide it and therefore may be required to borrow the funds or raise capital. Any loans by a holding company to its
subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank.
In the event of a holding company’s bankruptcy, the bankruptcy trustee will assume any commitment by the holding
company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law
provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the
institution’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be
done by Territorial Bancorp, Inc. to make a required capital injection becomes more difficult and expensive and could
have an adverse effect on our business, financial condition and results of operations.
Severe weather, natural disasters and other external events could significantly affect our operations and results.
Because all of our office locations are in the State of Hawaii, severe weather or natural disasters, such as
tsunamis, volcanic eruptions, hurricanes and earthquakes and other adverse external events, could have a significant
effect on our ability to conduct business. Such events could affect the stability of our deposit base, impair the ability of
borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage,
result in loss of revenue and/or cause us to incur additional expenses. Natural disasters, like the tsunami that occurred in
Japan in 2011, could have an impact on the visitor industry in Hawaii. Accordingly, the occurrence of any such severe
weather or natural disaster event could have a material adverse effect on our business, which, in turn, could adversely
affect our financial condition and results of operations.
We are subject to certain capital requirements, which may adversely impact our return on equity, require us to
raise additional capital, or constrain us from paying dividends or repurchasing shares.
A final capital rule that became effective for financial institutions on January 1, 2015, included minimum risk-
based capital and leverage ratios, and refined the definition of what constitutes “capital” for purposes of calculating these
ratios. The minimum capital requirements are: (i) a common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-
based assets capital ratio of 6%; (iii) a total capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. The final rule also
established a “capital conservation buffer” of 2.5%, resulting in the following minimum ratios: (i) a common equity Tier
1 capital ratio of 7.0%, (ii) a Tier 1 to risk-based assets capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. The
capital conservation buffer requirement was fully implemented in January 2019. A financial institution, such as
Territorial Savings Bank, is subject to limitations on paying dividends, engaging in share repurchases, and paying
discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum
percentage of eligible retained income that can be utilized for such actions.
Territorial Savings Bank and Territorial Bancorp Inc. met all of these requirements, including the full 2.5%
capital conservation buffer, as of December 31, 2019.
The application of these capital requirements could, among other things, result in lower returns on equity,
require the raising of additional capital, and result in regulatory actions if we were to be unable to comply with such
requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III
could result in our having to lengthen the term of our funding, restructure our business models, and/or increase our
holdings of liquid assets. See “Supervision and Regulation—Federal Banking Regulation—Capital Distributions.”
Government responses to economic conditions may adversely affect our operations, financial condition and
earnings.
Ongoing uncertainty and adverse developments in the financial services industry and the domestic and
international credit markets, and the effect of new legislation and regulatory actions in response to these conditions, may
adversely affect our operations by restricting our business activities, including our ability to originate or sell loans,
modify loan terms, or foreclose on property securing loans. These measures may increase our costs of doing business
and may have a significant adverse effect on our lending activities, financial performance and operating flexibility. In
20
addition, these risks could affect the performance and value of our loan and investment securities portfolios, which also
would negatively affect our financial performance.
If the Federal Reserve Board increases the federal funds rate, overall interest rates will likely rise, which may
negatively impact the housing markets and the U.S. economic recovery. In addition, deflationary pressures, while
possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business
borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial
performance.
Noncompliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in
fines or sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent
financial institutions from being used for money laundering and terrorist activities. If such activities are detected,
financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes
Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the
identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in
fines or sanctions. In the past, several banking institutions have received large fines for non-compliance with these laws
and regulations. While we have developed policies and procedures designed to assist in compliance with these laws and
regulations, these policies and procedures may not be effective in preventing violations of these laws and regulations.
Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may
adversely affect our operations and our income.
In recent years, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in
financial institutions, and the Federal Deposit Insurance Corporation has taken actions to increase insurance coverage on
deposit accounts. In addition, there have been proposals made by members of Congress and others that would reduce the
amount distressed borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an
institution’s ability to foreclose on mortgage collateral.
The potential exists for additional federal or state laws and regulations, or changes in policy, regarding lending
and funding practices and liquidity standards, and bank regulatory agencies are expected to be active in responding to
concerns and trends identified in examinations, including the expected issuance of many formal enforcement orders.
Bank regulatory agencies, such as the Federal Reserve Board, the Hawaii Division of Financial Institutions and the
Federal Deposit Insurance Corporation, govern the activities in which we may engage, primarily for the protection of
depositors, and not for the protection or benefit of potential investors. In addition, new laws, regulations and other
regulatory changes may increase our costs of regulatory compliance and of doing business, and otherwise affect our
operations. New laws, regulations, and other regulatory changes may significantly affect the markets in which we do
business, the markets for and value of our loans and investments, and our ongoing operations, costs and profitability.
Federal and state proposals limiting our rights as a creditor could result in credit losses or increased expense in pursuing
our remedies as a creditor.
The building of market share through de novo branching could cause our expenses to increase faster than
revenues.
We intend to continue to build market share in the State of Hawaii through de novo branching. Since 2010, we
have opened four de novo branches including the most recent branch opened in 2017. There are considerable costs
involved in opening branches that generally require a period of time to generate the necessary revenues to offset their
costs, especially in areas in which we do not have an established presence. Accordingly, any such business expansion
can be expected to negatively impact our earnings for some period of time until certain economies of scale are reached.
Our expenses could be further increased if we encounter delays in the opening of any of our new branches. Finally, our
business expansion may not be successful after establishment.
21
System failure or breaches of our network security could subject us to increased operating costs as well as
litigation and other liabilities.
The computer systems and network infrastructure we use could be vulnerable to unforeseen problems. Our
operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire,
power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of
service attacks, viruses, worms and other disruptive problems caused by hackers. Any damage or failure that causes an
interruption in our operations could have a material adverse effect on our financial condition and results of operations.
Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and
transmitted through our computer systems and network infrastructure, which may result in significant liability to us and
may cause existing and potential customers to refrain from doing business with us. Although we, with the help of third-
party service providers, intend to continue to implement security technology and establish operational procedures to
prevent such damage, these security measures may not be successful. In addition, advances in computer capabilities,
new discoveries in the field of cryptography or other developments could result in a compromise or breach of the
algorithms we and our third-party service providers use to encrypt and protect customer transaction data. A failure of
such security measures could have a material adverse effect on our financial condition and results of operations.
We mitigate this risk through guidance promulgated for all financial institutions by the Federal Financial
Institutions Examination Council and the regulations issued under the Gramm-Leach-Bliley Act. This guidance also
requires our core data processor to meet these standards. We regularly self-audit or review exams from auditors as well
as federal banking regulators to assure that these standards are being met, internally as well as by our important data
processing vendors. We also implemented firewall and other internal controls to protect our systems from compromise.
Nevertheless, our systems could be compromised and it is possible that significant amounts of time and money
may be spent to rectify the harm caused by a breach or hack. While we have general liability insurance and cyber
liability insurance, we know there are limitations on coverage as well as dollar amount. Furthermore, cyber incidents
carry a greater risk of injury to our reputation. Finally, depending on the type of incident, banking regulators can impose
restrictions on our business and consumer laws may require reimbursement of customer loss. In addition, we outsource
some of our data processing to certain third-party providers. If these third-party providers encounter difficulties,
including as a result of cyber-attacks or information security breaches, or if we have difficulty communicating with
them, our ability to adequately process and account for transactions could be affected, and our business operations could
be adversely affected.
Our risk management framework may not be effective in mitigating risk and reducing the potential for
significant losses.
Our risk management framework is designed to minimize risk and loss to us. We seek to identify, measure,
monitor, report and control our exposure to risk, including strategic, market, liquidity, compliance and operational risks.
While we use a broad and diversified set of risk monitoring and mitigation techniques, these techniques are inherently
limited because they cannot anticipate the existence or future development of currently unanticipated or unknown risks.
Accordingly, we could suffer losses as a result of our failure to properly anticipate and manage these risks.
Our business may be adversely affected by an increasing prevalence of fraud, including cyberfraud, and other
financial crimes.
Our loans to businesses and individuals and our deposit relationships and related transactions are subject to
exposure to the risk of loss due to fraud, including cyberfraud, and other financial crimes. In addition, employee errors
and employee and customer misconduct could subject us to financial losses or regulatory sanctions and seriously harm
our reputation. Nationally, reported incidents of fraud and other financial crimes have increased. We have also
experienced losses due to apparent fraud and other financial crimes. Misconduct by our employees could include hiding
unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of
confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we
take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to
financial claims for negligence. While we have policies and procedures designed to prevent such losses, losses may still
occur.
22
Legal and regulatory proceedings and related matters could adversely affect us or the financial services industry
in general.
We, and other participants in the financial services industry upon whom we rely to operate, may in the future
become involved in legal and regulatory proceedings. Most of the proceedings we consider to be in the normal course of
our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and
other participants in the financial services industry or we may not prevail in any proceeding or litigation. There could be
substantial cost and management diversion in such litigation and proceedings, and any adverse determination could have
a materially adverse effect on our business, brand or image, or our financial condition and results of our operations.
We are a community bank and our ability to maintain our reputation is critical to the success of our business and
the failure to do so may materially adversely affect our performance.
We are a community bank, and our reputation is one of the most valuable components of our business. A key
component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to
expand our presence by capturing new business opportunities from existing and prospective customers in our current
market and contiguous areas. As such, we strive to conduct our business in a manner that enhances our reputation. This
is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the
communities we serve, delivering superior service to our customers and caring about our customers and associates. If
our reputation is negatively affected, by the actions of our employees or by our inability to conduct our operations in a
manner that is appealing to current or prospective customers, our business and operating results may be adversely
affected.
The corporate governance provisions in our articles of incorporation and bylaws, and the corporate governance
provisions under Maryland law, may prevent or impede the holders of our common stock from obtaining
representation on our Board of Directors and may impede takeovers of the company that our board might
conclude are not in the best interest of Territorial Bancorp Inc. or its stockholders.
Provisions in our articles of incorporation and bylaws may prevent or impede holders of our common stock
from obtaining representation on our Board of Directors and may make takeovers of Territorial Bancorp Inc. more
difficult. For example, our Board of Directors is divided into three staggered classes. A classified board makes it more
difficult for stockholders to change a majority of the directors because it generally takes at least two annual elections of
directors for this to occur. Our articles of incorporation include a provision that no person will be entitled to vote any
shares of our common stock in excess of 10% of our outstanding shares of common stock. This limitation does not
apply to the purchase of shares by a tax-qualified employee stock benefit plan established by us. In addition, our articles
of incorporation and bylaws restrict who may call special meetings of stockholders and how directors may be removed
from office. Additionally, in certain instances, the Maryland General Corporation Law requires a supermajority vote of
our stockholders to approve a merger or other business combination with a large stockholder, if the proposed transaction
is not approved by a majority of our directors.
Reductions in defense spending by the federal government could have a detrimental impact on Hawaii’s economy.
The defense industry, the second largest contributor to Hawaii’s economy after the visitor industry, accounts for
about 9.8% of the state’s gross domestic product. The defense industry creates thousands of jobs for residents of the
State. Cuts to defense and other general spending could have an adverse impact on Hawaii’s economy, which could
adversely affect our financial condition and results of operations.
Our funding sources may prove insufficient to replace deposits at maturity and support our future growth.
We must maintain sufficient funds to respond to the needs of depositors and borrowers. As a part of our
liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and
maturities of loans and investments. As we continue to grow, we are likely to become more dependent on these sources,
which may include FHLB advances, securities sold under agreements to repurchase, proceeds from the sale of loans,
23
federal funds purchased and brokered certificates of deposit. Adverse operating results or changes in industry conditions
could lead to difficulty or an inability to access these additional funding sources. Our financial flexibility will be
severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to
accommodate future growth at acceptable interest rates. If we are required to rely more heavily on more expensive
funding sources to support future growth, our revenues may not increase proportionately to cover our costs. In this case,
our operating margins and profitability would be adversely affected.
We are subject to environmental liability risk associated with lending activities.
A significant portion of our loan portfolio is secured by real estate, and we could become subject to
environmental liabilities with respect to one or more of these properties. During the ordinary course of business, we may
foreclose on and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic
substances could be found on these properties. If hazardous conditions or toxic substances are found on these properties,
we may be liable for remediation costs, as well as for personal injury and property damage, civil fines and criminal
penalties regardless of when the hazardous conditions or toxic substances first affected any particular property.
Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially
reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or
more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to
environmental liability. Although we have policies and procedures to perform an environmental review before initiating
any foreclosure action on nonresidential real property, these reviews may not be sufficient to detect all potential
environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard
could have a material adverse effect on us.
Changes in management’s estimates and assumptions may have a material impact on our Consolidated Financial
Statements and our financial condition or operating results.
In preparing this annual report as well as other periodic reports we are required to file under the Securities
Exchange Act of 1934, including our Consolidated Financial Statements, our management is and will be required under
applicable rules and regulations to make estimates and assumptions as of a specified date. These estimates and
assumptions are based on management’s best estimates and experience as of that date and are subject to substantial risk
and uncertainty. Materially different results may occur as circumstances change and additional information becomes
known. Areas requiring significant estimates and assumptions by management include our valuation of investment
securities, our determination of our income tax provision, and our evaluation of the adequacy of our allowance for loan
losses.
A protracted government shutdown may result in reduced loan originations and related gains on sale and could
negatively affect our financial condition and results of operations.
During any protracted federal government shutdown, we may not be able to close certain loans and we may not
be able to recognize non-interest income on the sale of loans. Some of the loans we originate are sold directly to
government agencies, and some of these sales may be unable to be consummated during the shutdown. In addition, we
believe that some borrowers may determine not to proceed with their home purchase and not close on their loans, which
would result in a permanent loss of the related non-interest income. A federal government shutdown could also result in
reduced income for government employees or employees of companies that engage in business with the federal
government, which could result in greater loan delinquencies, increases in our nonperforming and classified assets and a
decline in demand for our products and services.
24
We depend on our management team and other key personnel to implement our business strategy and execute
successful operations and we could be harmed by the loss of their services or the inability to hire additional
personnel.
We are dependent upon the services of the members of our senior management team who direct our strategy and
operations. Members of our senior management team, or lending personnel who possess expertise in our markets and
key business relationships, could be difficult to replace. Our loss of these persons, or our inability to hire additional
qualified personnel, could impact our ability to implement our business strategy and could have a material adverse effect
on our results of operations and our ability to compete in our markets.
ITEM 1B.
Unresolved Staff Comments
Not applicable.
ITEM 2.
Properties
We operate from our corporate office in Honolulu, Hawaii, and from our 29 full-service branches located in the
State of Hawaii. The net book value of our premises, land and equipment was $4.4 million at December 31, 2019. The
following table sets forth information with respect to all of our full-service banking offices. We lease all of our
properties except for the Kailua Branch.
25
AINA HAINA
Aina Haina Shopping Center
820 West Hind Drive
Honolulu, Oahu 96821
KAIMUKI
1108 12th Avenue
Honolulu, Oahu 96816
KIHEI
Azeka Shopping Center
1279 South Kihei Road
Kihei, Maui 96753
PEARLRIDGE
98-084 Kamehameha Highway
Aiea, Oahu 96701
ALA MOANA CENTER
1450 Ala Moana Boulevard
Honolulu, Oahu 96814
KALIHI-KAPALAMA
1199 Dillingham Boulevard
Honolulu, Oahu 96817
KONA
Crossroads Shopping Center
75-1027 Henry Street
Kailua-Kona, Hawaii 96740
PIIKOI
1159 South Beretania Street
Honolulu, Oahu 96814
DOWNTOWN
1000 Bishop Street
Honolulu, Oahu 96813
KAMEHAMEHA
SHOPPING CENTER
1620 North School Street
Honolulu, Oahu 96817
LAHAINA
Old Lahaina Center
170 Papalaua Street
Lahaina, Maui 96761
SALT LAKE
Salt Lake Shopping Center
848 Ala Lilikoi Street
Honolulu, Oahu 96818
HAWAII KAI
Hawaii Kai Shopping Center
377 Keahole Street
Honolulu, Oahu 96825
KANEOHE
46-005 Kawa Street
Kaneohe, Oahu 96744
KAPAHULU
Kilohana Square
1016 Kapahulu Avenue
Honolulu, Oahu 96816
MANOA
Manoa Marketplace
2752 Woodlawn Drive
Honolulu, Oahu 96822
McCULLY
1111 McCully Street
Honolulu, Oahu 96826
WAIPAHU
Waipahu Town Center
94-050 Farrington Highway
Waipahu, Oahu 96797
WAIPIO
Laniakea Plaza
94-1221 Ka Uka Boulevard
Waipahu, Oahu 96797
HILO
Waiakea Center
315 Makaala Street
Hilo, Hawaii 96720
KAHALA
4819 Kilauea Avenue
Honolulu, Oahu 96816
KAHULUI
Queen Kaahumanu Center
275 W. Kaahumanu Avenue
Kahului, Maui 96732
KAPOLEI
Ace Center at Kapolei
480 Kamokila Boulevard
Kapolei, Oahu 96709
MILILANI
Town Center of Mililani
95-1249 Meheula Parkway
Mililani, Oahu 96789
KAUAI
Kukui Grove Shopping Center Nuuanu Shopping Center
4393 Kukui Grove Street
Lihue, Kauai 96766
1613 Nuuanu Avenue
Honolulu, Oahu 96817
NUUANU
KAILUA
19 Oneawa Street
Kailua, Oahu 96734
KEEAUMOKU
735 Keeaumoku Street
Honolulu, Oahu 96814
PEARL CITY
Pearl City Shopping Center
850 Kamehameha Highway
Pearl City, Oahu 96782
ITEM 3.
Legal Proceedings
From time to time, we are involved as plaintiff or defendant in various legal proceedings arising in the ordinary
course of business. At December 31, 2019, we were not involved in any legal proceedings, the outcome of which we
believe would be material to our financial condition or results of operations.
ITEM 4. Mine Safety Disclosures
Not applicable.
26
PART II
ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
(a)
Market, Holder and Dividend Information. Our common stock is traded on the NASDAQ Global
Select Market under the symbol “TBNK.” The approximate number of holders of record of Territorial Bancorp Inc.’s
common stock as of February 28, 2020 was 1,063. Certain shares of Territorial Bancorp Inc. are held in “nominee” or
“street” name and, accordingly, the number of beneficial owners of such shares is not known or included in the foregoing
number.
(b)
(c)
(d)
Sales of Unregistered Securities. Not applicable.
Use of Proceeds. Not applicable.
Securities Authorized for Issuance Under Equity Compensation Plans. See “Item 12. Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”
(e)
Stock Repurchases. The following table sets forth information in connection with repurchases of our
shares of common stock during the fourth quarter of 2019:
Total Number of
Maximum Approximate
Shares Purchased as Dollar Value of Shares
Total Number Average Price Part of Publicly
Paid per
of Shares
Announced Plans or Purchased Under the
That May Yet be
Period
October 1, 2019 through October 31, 2019
November 1, 2019 through November 30, 2019
December 1, 2019 through December 31, 2019
Purchased (1)
Share
Programs
4,287 $
7,017
— $
29.47
30.79
—
Plans or Programs (2)
(3)
5,000,000
5,000,000
5,000,000
— $
— $
— $
Total
11,304 $
30.29
— $
5,000,000
(1) Includes shares acquired by the Company to settle the exercise price in connection with stock swap or net settlement
transactions related to the exercise of stock options.
(2) On May 3, 2019, the Company announced the completion of its eighth share repurchase program. Under this share
repurchase program, the Company was authorized to repurchase up to $5,000,000 of its outstanding shares.
(3) On June 6, 2019, the Company announced its ninth share repurchase program. Under this share repurchase
program, the Company is authorized to repurchase up to $5,000,000 of our common stock based on certain price
assumptions. We have entered into a Rule 10b5-1 plan with respect to our stock repurchase program.
27
ITEM 6.
Selected Financial Data
The following selected financial data and ratios have been derived, in part, from the Consolidated Financial
Statements and notes appearing elsewhere in this Annual Report on Form 10-K.
Selected Financial Condition Data:
2019
2018
At December 31,
2017
(In thousands)
2016
2015
Total assets
Cash and cash equivalents
Investment securities held to maturity
Loans receivable, net
Bank-owned life insurance
Federal Home Loan Bank stock, at cost
Deposits
Advances from the Federal Home Loan Bank
Securities sold under agreements to repurchase
Total stockholders’ equity
$ 2,086,313 $ 2,069,206 $ 2,003,846 $ 1,877,562 $ 1,821,141
65,919
493,059
1,188,649
42,328
4,790
1,445,103
69,000
55,000
219,641
61,273
407,656
1,335,987
43,294
4,945
1,493,200
69,000
55,000
229,786
47,063
371,517
1,574,714
45,066
8,093
1,629,164
142,200
30,000
235,079
32,089
404,792
1,488,971
44,201
6,541
1,597,295
107,200
30,000
234,854
44,806
363,883
1,584,784
45,113
8,723
1,631,933
156,000
10,000
243,890
2019
2018
Year Ended December 31,
2017
(In thousands)
2016
2015
Selected Operating Data:
Interest income
Interest expense
Net interest income
Provision for loan losses
Net interest income after provision for loan
losses
Noninterest income
Noninterest expense
Income before income taxes
Income taxes
Net income
$
75,568 $
17,027
58,541
61
73,301 $
13,529
59,772
119
68,333 $
9,589
58,744
52
66,073 $
7,844
58,229
310
58,480
7,832
38,006
28,306
6,311
21,995 $
59,653
3,164
37,494
25,323
6,111
19,212 $
58,692
3,846
36,474
26,064
11,102
14,962 $
57,919
4,094
34,879
27,134
10,787
16,347 $
$
63,092
6,515
56,577
455
56,122
4,911
36,499
24,534
9,786
14,748
28
Selected Financial Ratios and Other
Data:
Performance Ratios:
Return on average assets (ratio of net
income to average total assets)
Return on average equity (ratio of net
income to average equity)
Interest rate spread (1)
Net interest margin (2)
Efficiency ratio (3)
Noninterest expense to average total assets
Average interest-earning assets to average
2019
At or for the Year Ended December 31,
2016
2017
2018
2015
1.06 %
0.95 %
0.77 %
0.88 %
0.84 %
9.04 %
2.80 %
2.93 %
57.26 %
1.83 %
8.14 %
2.94 %
3.05 %
59.57 %
1.85 %
6.34 %
3.07 %
3.15 %
58.27 %
1.89 %
7.20 %
3.19 %
3.26 %
55.96 %
1.88 %
6.75 %
3.29 %
3.36 %
59.36 %
2.08 %
interest-bearing liabilities
Average equity to average total assets
Basic earnings per share
Diluted earnings per share
Dividend payout ratio (4)
115.44 %
11.71 %
2.38
$
$
2.34
63.40 %
114.92 %
11.62 %
2.07
$
$
2.03
56.16 %
115.50 %
12.20 %
1.61
$
$
1.57
76.43 %
115.66 %
12.25 %
1.80
$
$
1.76
52.27 %
115.86 %
12.46 %
1.63
1.59
47.80 %
$
$
Asset Quality Ratios:
Nonperforming assets to total assets
Nonperforming loans to total loans
Allowance for loan losses to
nonperforming loans
Allowance for loan losses to total loans
Capital Ratios (bank-level only):
Total capital (to risk-weighted assets)
Common equity Tier 1 capital (to risk-
weighted assets)
Tier I capital (to risk-weighted assets)
Tier I capital (to total assets)
Other Data:
Number of full-service offices
Full-time equivalent employees
0.04 %
0.05 %
0.11 %
0.14 %
0.21 %
0.28 %
0.24 %
0.34 %
0.30 %
0.45 %
368.48 %
0.17 %
119.39 %
0.17 %
60.28 %
0.17 %
53.78 %
0.18 %
40.00 %
0.18 %
23.59 %
23.78 %
23.59 %
25.59 %
26.07 %
23.31 %
23.31 %
10.92 %
23.50 %
23.50 %
11.09 %
23.31 %
23.31 %
11.04 %
25.30 %
25.30 %
11.76 %
25.79 %
25.79 %
11.49 %
29
273
29
277
29
276
28
271
28
275
(1) The average interest rate spread represents the difference between the yield on average interest-earning assets and
the cost of average interest-bearing liabilities for the year.
(2) The net interest margin represents net interest income as a percent of average interest-earning assets for the year.
(3) The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest
income.
(4) The dividend payout ratio represents cash dividends declared per share divided by diluted earnings per share.
29
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The objective of this section is to help readers understand our views on our results of operations and financial
condition. You should read this discussion in conjunction with the Consolidated Financial Statements and Notes to
Consolidated Financial Statements that appear elsewhere in this Annual Report on Form 10-K.
Overview
We have historically operated as a traditional thrift institution. The significant majority of our assets consist of
long-term, fixed-rate residential mortgage loans and mortgage-backed securities, which we have funded primarily with
deposit inflows, cash balances at the Federal Reserve Bank, loan and securities repayments, advances from the Federal
Home Loan Bank, proceeds from securities sold under agreements to repurchase and proceeds from loan and security
sales. As a result, we may be vulnerable to increases in interest rates, as our interest-bearing liabilities mature or reprice
more quickly than our interest-earning assets.
We have continued our focus on originating one- to four-family residential real estate loans. Our emphasis on
conservative loan underwriting has resulted in continued low levels of nonperforming assets. Our nonperforming assets,
which can include nonaccrual loans and real estate owned, totaled $736,000, or 0.04% of total assets at December 31,
2019, compared to $2.2 million, or 0.11% of total assets at December 31, 2018. As of December 31, 2019,
nonperforming assets consisted of six mortgage loans with a principal balance of $736,000. Our nonperforming loans
and loan loss experience has enabled us to maintain a relatively low allowance for loan losses in relation to other peer
institutions and correspondingly resulted in low levels of provisions for loan losses. Our provisions for loan losses were
$61,000 and $119,000 for the years ended December 31, 2019 and 2018, respectively.
Our operations are affected by our efforts to manage our interest rate risk position. In 2019 and 2018, we sold
$10.1 million and $10.0 million, respectively, of fixed-rate mortgage loans. In 2019 and 2018, we obtained $19.0
million and $86.6 million, respectively, of long-term public deposits. In 2019 and 2018, we increased our long-term
FHLB borrowings by $121.0 million and $5.0 million, respectively, to reduce interest rate risk. See “—Management of
Market Risk” for a discussion of the actions we have taken in managing interest rate risk.
All of Territorial Savings Bank’s investments in mortgage-backed securities and collateralized mortgage
obligations have been issued by Freddie Mac or Fannie Mae, which are U.S. government-sponsored enterprises, or
Ginnie Mae, which is a U.S. government agency. These agencies guarantee the payment of principal and interest on the
Bank’s mortgage-backed securities. We do not own any preferred stock issued by Fannie Mae or Freddie Mac. As of
December 31, 2019 and 2018, our additional borrowing capacity at the FHLB of Des Moines was $727.5 million and
$769.3 million, respectively.
Critical Accounting Policies
We consider accounting policies that require management to exercise significant judgment or discretion or
make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on
income, to be critical accounting policies. We consider the following to be our critical accounting policies:
Allowance for Loan Losses. We maintain an allowance for loan losses at an amount estimated to equal all
credit losses incurred in our loan portfolio that are both probable and reasonable to estimate at a balance sheet date. To
estimate credit losses on impaired loans (in accordance with the Receivables topic of the FASB ASC), we evaluate
numerous factors, as described below in “—Allowance for Loan Losses.” Based on our estimate of the level of
allowance for loan losses required, we record a provision for loan losses to maintain the allowance for loan losses at an
amount that provides for all losses that are both probable and reasonable to estimate.
Since we cannot predict with certainty the amount of loan charge-offs that will be incurred and because the
eventual level of loan charge-offs is affected by numerous conditions beyond our control, a range of loss estimates can
reasonably be used to determine the allowance for loan losses and the related provisions for loan losses. In addition, as
an integral part of their examination processes, the bank regulators will periodically review our allowance for loan
losses. The bank regulators may require that we recognize additions to the allowance for loan losses based on their
30
analysis of information available to them at the time of their examination. Accordingly, actual results could differ
materially from those estimates.
Deterioration in the Hawaii real estate market could result in an increase in loan delinquencies, additional
increases in our allowance for loan losses and provision for loan losses, as well as an increase in loan charge-offs.
Securities Impairment. We periodically perform analyses to determine whether there has been an other-than-
temporary decline in the value of our securities. Our held-to-maturity securities consist primarily of debt securities for
which we have a positive intent and ability to hold to maturity, and are carried at amortized cost. Available-for-sale
securities are carried at fair value. We conduct a quarterly review and evaluation of the securities portfolio to determine
if the value of any security has declined below its cost or amortized cost, and whether such decline is other-than-
temporary. If such decline is deemed other-than-temporary, we would adjust the cost basis of the security by writing
down the security for any credit losses through a charge on the income statement. The market values of our securities
are affected by changes in interest rates as well as shifts in the market’s perception of the issuers. The fair value of
investment securities is usually based on pricing models that consider bid and ask prices and prices at which similar
securities traded.
We evaluated our $8.7 million investment in FHLB stock for other-than-temporary impairment as of December
31, 2019. Considering the long-term nature of this investment and the liquidity position of the FHLB of Des Moines, our
FHLB stock was not considered to be other-than-temporarily impaired. As of December 31, 2019, the FHLB of Des
Moines has met all of its regulatory capital requirements. Moody’s Investor Services has given the FHLB of Des
Moines a long-term credit rating of Aaa.
We evaluated our $3.1 million investment in FRB stock for other-than-temporary impairment as of December
31, 2019. Based on the long-term nature of this investment and the liquidity position of the FRB of San Francisco, our
FRB stock was not considered to be other-than-temporarily impaired.
Deferred Tax Assets. Deferred tax assets and liabilities are recognized for the estimated future tax effects
attributable to temporary differences and carryforwards. A valuation allowance may be required if, based on the weight
of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. In
determining whether a valuation allowance is necessary, we consider the level of taxable income in prior years, to the
extent that carrybacks are permitted under current tax laws, as well as estimates of future taxable income and tax
planning strategies that could be implemented to accelerate taxable income if necessary. If our estimates of future
taxable income were materially overstated or if our assumptions regarding the tax consequences of tax planning
strategies were inaccurate, some or all of our deferred tax assets may not be realized, which would result in a charge to
earnings.
Defined Benefit Retirement Plan. Defined benefit plan obligations and related assets of our defined benefit
retirement plan are presented in Note 17 of the Notes to Consolidated Financial Statements. Effective December 31,
2008, the defined benefit retirement plan was frozen and all plan benefits were fixed as of that date. Plan assets, which
consist primarily of marketable equity securities and mutual funds, are typically valued using market quotations. Plan
obligations and the annual pension expense are determined by independent actuaries through the use of a number of
assumptions. Key assumptions in measuring the plan obligations include the discount rate and the expected long-term
rate of return on plan assets. In determining the discount rate, we utilize a yield that reflects the top 50% of the universe
of bonds, ranked in the order of the highest yield. These bonds provide cash flows that match the timing of expected
benefit payments. Asset returns are based upon the anticipated average rate of earnings expected on the invested funds
of the plans.
At December 31, 2019, we used weighted-average discount rates of 4.30% and 3.30% for calculating annual
pension expense and projected plan liabilities, respectively, and an expected long-term rate of return on plan assets of
7.25% for calculating annual pension expense. At December 31, 2018, we used weighted-average discount rates of
3.70% and 4.30% for calculating annual pension expense and projected plan liabilities, respectively, and an expected
long-term rate of return on plan assets of 7.25% for calculating annual pension expense. For both the discount rate and
the asset return rate, a range of estimates could reasonably have been used, which would affect the amount of pension
expense and pension liability recorded.
31
A decrease in the discount rate or an increase in the asset return rate would have reduced our pension expense in
2019, while an increase in the discount rate or a decrease in the asset return rate would have the opposite effect. A 25
basis point decrease in the discount rate assumptions would have decreased our 2019 pension expense by $8,000 and
would have increased our year-end 2019 pension liability by $606,000, while a 25 basis point decrease in the asset return
rate would have increased our 2019 pension expense by $42,000.
Balance Sheet Analysis
Assets. At December 31, 2019, our assets were $2.1 billion, an increase of $17.1 million, or 0.8%, from
December 31, 2018. The increase was primarily caused by an increase of $10.1 million in loans receivable and
recording a net $11.6 million right-of-use asset related to leases. These increases were partially offset by decreases of
$2.3 million in cash and cash equivalents and $1.6 million in total investment securities.
Cash and Cash Equivalents. At December 31, 2019, we had $44.8 million of cash and cash equivalents
compared to $47.1 million at December 31, 2018. During 2019, cash and cash equivalents decreased by $2.3 million
primarily due to $13.7 million in dividends paid, funding a net increase of $10.1 million in loans receivable, a $6.2
million net decrease in borrowings and the repurchase of $1.6 million of common stock. These decreases in cash and
cash equivalents were partially offset by $22.0 million in net income, a $2.8 million increase in deposits and a $1.6
million decrease in total investment securities.
32
5
1
0
2
6
1
0
2
7
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
A
8
1
0
2
9
1
0
2
.
d
e
t
a
c
i
d
n
i
s
e
t
a
d
e
h
t
t
a
o
i
l
o
f
t
r
o
p
n
a
o
l
r
u
o
f
o
n
o
i
t
i
s
o
p
m
o
c
e
h
t
h
t
r
o
f
s
t
e
s
e
l
b
a
t
g
n
i
w
o
l
l
o
f
e
h
T
.
n
o
i
t
i
s
o
p
m
o
C
o
i
l
o
f
t
r
o
P
n
a
o
L
t
n
e
c
r
e
P
t
n
u
o
m
A
t
n
e
c
r
e
P
t
n
u
o
m
A
t
n
e
c
r
e
P
t
n
u
o
m
A
t
n
e
c
r
e
P
t
n
u
o
m
A
t
n
e
c
r
e
P
t
n
u
o
m
A
)
s
d
n
a
s
u
o
h
t
n
i
s
r
a
l
l
o
D
(
2
8
.
0
2
6
.
1
8
2
.
1
8
3
.
0
4
3
8
,
9
8
8
2
,
9
1
3
3
3
,
5
1
3
4
5
,
4
1
7
.
0
4
7
.
1
0
1
.
1
4
3
.
0
1
5
5
,
9
6
4
3
,
3
2
5
0
8
,
4
1
4
6
5
,
4
2
7
.
0
6
4
.
1
6
8
.
0
1
3
.
0
9
9
7
,
0
1
7
8
7
,
1
2
2
8
8
,
2
1
4
1
6
,
4
7
7
.
0
1
3
.
1
0
7
.
0
4
3
.
0
1
5
1
,
2
1
0
8
7
,
0
2
0
9
0
,
1
1
6
9
2
,
5
3
6
.
0
7
4
.
1
3
6
.
0
1
6
.
0
5
6
9
,
9
2
8
3
,
3
2
4
8
0
,
0
1
9
1
7
,
9
%
0
9
.
5
9
4
0
9
,
5
4
1
,
1
$
%
1
1
.
6
9
4
6
3
,
9
8
2
,
1
$
%
5
6
.
6
9
5
2
6
,
4
4
4
,
1
$
%
8
8
.
6
9
9
4
1
,
1
3
5
,
1
$
%
6
6
.
6
9
1
8
7
,
6
3
5
,
1
$
%
0
0
.
0
0
1
2
0
9
,
4
9
1
,
1
%
0
0
.
0
0
1
0
3
6
,
1
4
3
,
1
%
0
0
.
0
0
1
7
0
7
,
4
9
4
,
1
%
0
0
.
0
0
1
6
6
4
,
0
8
5
,
1
%
0
0
.
0
0
1
1
3
9
,
9
8
5
,
1
r
e
h
t
o
d
n
a
l
a
i
c
r
e
m
m
o
c
,
n
o
i
t
c
u
r
t
s
n
o
C
t
i
d
e
r
c
f
o
s
e
n
i
l
d
n
a
s
n
a
o
l
y
t
i
u
q
e
e
m
o
H
l
a
i
t
n
e
d
i
s
e
r
y
l
i
m
a
f
-
r
u
o
f
o
t
-
e
n
O
l
a
i
t
n
e
d
i
s
e
r
y
l
i
m
a
f
-
i
t
l
u
M
:
e
g
a
g
t
r
o
m
t
s
r
i
F
:
s
n
a
o
l
e
t
a
t
s
e
l
a
e
R
s
n
a
o
l
l
a
t
o
T
:
s
m
e
t
i
r
e
h
t
O
s
n
a
o
l
r
e
h
t
O
)
7
8
0
,
4
(
)
6
6
1
,
2
(
)
1
9
1
,
3
(
)
2
5
4
,
2
(
)
8
8
1
,
3
(
)
8
4
5
,
2
(
)
0
1
1
,
3
(
)
2
4
6
,
2
(
)
5
3
4
,
2
(
)
2
1
7
,
2
(
t
e
n
,
s
t
n
u
o
c
s
i
d
d
n
a
s
e
e
f
d
e
n
r
a
e
n
U
s
e
s
s
o
l
n
a
o
l
r
o
f
e
c
n
a
w
o
l
l
A
9
4
6
,
8
8
1
,
1
$
7
8
9
,
5
3
3
,
1
$
1
7
9
,
8
8
4
,
1
$
4
1
7
,
4
7
5
,
1
$
4
8
7
,
4
8
5
,
1
$
t
e
n
,
e
l
b
a
v
i
e
c
e
r
s
n
a
o
L
33
g
n
i
v
a
h
s
n
a
o
l
,
s
n
a
o
l
d
n
a
m
e
D
.
9
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
o
i
l
o
f
t
r
o
p
n
a
o
l
r
u
o
f
o
s
e
i
t
i
r
u
t
a
m
d
e
l
u
d
e
h
c
s
e
h
t
s
e
z
i
r
a
m
m
u
s
e
l
b
a
t
g
n
i
w
o
l
l
o
f
e
h
T
.
s
d
l
e
i
Y
d
n
a
s
e
i
t
i
r
u
t
a
M
o
i
l
o
f
t
r
o
P
n
a
o
L
.
s
s
e
l
r
o
r
a
e
y
e
n
o
n
i
e
u
d
g
n
i
e
b
s
a
d
e
t
r
o
p
e
r
e
r
a
s
n
a
o
l
t
f
a
r
d
r
e
v
o
d
n
a
,
y
t
i
r
u
t
a
m
r
o
e
l
u
d
e
h
c
s
t
n
e
m
y
a
p
e
r
d
e
t
a
t
s
o
n
l
a
t
o
T
s
n
a
o
l
r
e
h
t
O
t
i
d
e
r
c
f
o
s
e
n
i
l
e
t
a
t
s
e
l
a
e
r
r
e
h
t
o
d
n
a
e
t
a
t
s
e
l
a
e
r
d
n
a
s
n
a
o
l
y
t
i
u
q
e
e
m
o
H
l
a
i
c
r
e
m
m
o
c
,
n
o
i
t
c
u
r
t
s
n
o
C
l
a
i
t
n
e
d
i
s
e
r
y
l
i
m
a
f
-
i
t
l
u
M
y
l
i
m
a
f
-
r
u
o
f
o
t
-
e
n
O
e
t
a
t
s
e
l
a
e
r
l
a
i
t
n
e
d
i
s
e
r
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
e
t
a
R
t
n
u
o
m
A
e
t
a
R
t
n
u
o
m
A
e
t
a
R
t
n
u
o
m
A
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
e
t
a
R
%
3
6
.
5
2
6
.
5
8
8
.
3
3
1
0
,
3
1
4
4
,
1
1
7
7
4
,
5
7
5
,
1
$
%
4
5
.
7
6
5
.
5
9
7
.
4
2
0
5
0
2
1
,
2
7
9
0
,
7
$
%
3
2
.
7
5
0
.
7
3
3
.
5
6
7
2
7
2
9
,
1
1
8
8
,
7
$
%
0
0
.
5
3
2
.
5
4
5
.
4
)
s
d
n
a
s
u
o
h
t
n
i
s
r
a
l
l
o
D
(
6
0
2
,
2
4
3
4
,
3
2
4
7
,
7
1
t
n
u
o
m
A
$
%
—
0
5
.
5
6
3
.
4
—
3
4
4
,
2
2
2
5
,
7
$
%
1
1
.
5
3
9
.
4
6
8
.
3
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
e
t
a
R
t
n
u
o
m
A
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
e
t
a
R
t
n
u
o
m
A
9
2
7
1
5
,
1
5
3
2
,
5
3
5
,
1
$
s
r
a
e
Y
e
h
t
g
n
i
r
u
D
e
u
D
,
1
3
r
e
b
m
e
c
e
D
g
n
i
d
n
E
d
n
o
y
e
b
d
n
a
5
2
0
2
4
2
0
2
o
t
1
2
0
2
0
2
0
2
%
0
9
.
3
1
3
9
,
9
8
5
,
1
$
%
0
1
.
5
9
1
7
,
9
$
%
1
7
.
5
4
8
0
,
0
1
$
%
9
6
.
4
2
8
3
,
3
2
$
%
4
6
.
4
5
6
9
,
9
$
%
6
8
.
3
1
8
7
,
6
3
5
,
1
$
l
a
t
o
T
34
The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at December 31,
2019 that are contractually due after December 31, 2020.
Fixed
Due After December 31, 2020
Adjustable
(In thousands)
Total
Real estate loans:
First mortgage:
One- to four-family residential
Multi-family residential
Construction, commercial and other
Home equity loans and lines of credit
Other loans
$ 1,535,622 $ 1,130 $ 1,536,752
9,965
21,176
9,808
9,217
9,292
19,562
907
8,603
673
1,614
8,901
614
Total loans
$ 1,573,986 $
12,932 $ 1,586,918
Securities. At December 31, 2019, our securities portfolio totaled $372.5 million, or 17.9% of assets and
included $363.9 million of held-to-maturity securities and $8.6 million of available-for-sale securities. All of the
mortgage-backed securities were issued by Fannie Mae, Freddie Mac or Ginnie Mae. At December 31, 2019, none of
the underlying collateral consisted of subprime or Alt-A loans (traditionally defined as nonconforming loans having less
than full documentation). At December 31, 2019, we held no common or preferred stock of Fannie Mae or Freddie Mac.
The following table sets forth the amortized cost and estimated fair value of our securities portfolio at the dates
indicated.
2019
At December 31,
2018
2017
Amortized
Amortized
Amortized
Cost
Fair Value
Cost
(In thousands)
Fair Value
Cost
Fair Value
$
$
7,905 $
7,905 $
8,628 $
8,628 $
2,644 $
2,644 $
2,560 $
2,560 $
2,870 $
2,870 $
2,851
2,851
Available for Sale:
U.S. government sponsored
mortgage-backed securities:
Freddie Mac
Total
Held to Maturity:
U.S. government sponsored
mortgage-backed securities:
Fannie Mae
Freddie Mac
Collateralized mortgage
$
obligations (1)
Ginnie Mae
Total U.S. government
sponsored mortgage-
backed securities
110,497 $ 112,446 $ 119,536 $ 117,079 $ 127,768 $ 128,069
231,051
218,966
224,271
208,015
229,120
211,365
3,964
30,456
3,865
30,723
4,877
35,664
4,608
34,517
5,992
41,485
5,744
40,954
363,883
371,305
371,442
364,219
404,365
405,818
Trust preferred securities
—
—
75
703
427
845
Total
$
363,883 $ 371,305 $ 371,517 $ 364,922 $ 404,792 $ 406,663
(1) All of our collateralized mortgage obligations have been issued by Fannie Mae, Freddie Mac or Ginnie Mae.
35
Our trust preferred security investment was sold in 2019. A gain of $2.7 million was recognized on the sale.
Any unrealized loss on individual mortgage-backed securities as of December 31, 2019 and 2018 was caused by
increases in market interest rates. All of our mortgage-backed securities are guaranteed by U.S. government-sponsored
enterprises or a U.S. government agency. Since the decline in market value has been attributable to changes in interest
rates and not credit quality, we continue to have the intent not to sell these investments, and it is not more likely than not
that we will be required to sell such investments prior to the recovery of the amortized cost basis, we have not considered
these investments to be other-than-temporarily impaired as of December 31, 2019 and 2018.
At December 31, 2019, we had no investments in a single company (other than U.S. government sponsored
enterprises) or entity that had an aggregate book value in excess of 10% of our consolidated stockholders’ equity.
36
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
n
o
p
u
o
C
e
u
l
a
V
r
i
a
F
t
s
o
C
d
e
z
i
t
r
o
m
A
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
n
o
p
u
o
C
d
e
z
i
t
r
o
m
A
t
s
o
C
s
e
i
t
i
r
u
c
e
S
l
a
t
o
T
s
r
a
e
Y
n
e
T
n
a
h
t
e
r
o
M
s
r
a
e
Y
e
v
i
F
n
a
h
t
e
r
o
M
s
r
a
e
Y
n
e
T
h
g
u
o
r
h
t
r
a
e
Y
e
n
O
n
a
h
t
e
r
o
M
s
r
a
e
Y
e
v
i
F
h
g
u
o
r
h
t
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
n
o
p
u
o
C
d
e
z
i
t
r
o
m
A
t
s
o
C
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
n
o
p
u
o
C
d
e
z
i
t
r
o
m
A
t
s
o
C
s
s
e
L
r
o
r
a
e
Y
e
n
O
d
e
t
h
g
i
e
W
e
g
a
r
e
v
A
n
o
p
u
o
C
d
e
z
i
t
r
o
m
A
t
s
o
C
)
s
d
n
a
s
u
o
h
t
n
i
s
r
a
l
l
o
D
(
e
h
t
n
i
d
e
z
i
r
a
m
m
u
s
e
r
a
9
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
o
i
l
o
f
t
r
o
p
s
e
i
t
i
r
u
c
e
s
t
n
e
m
t
s
e
v
n
i
e
h
t
f
o
s
e
i
t
i
r
u
t
a
m
d
n
a
n
o
i
t
i
s
o
p
m
o
c
e
h
T
.
s
n
o
p
u
o
C
d
n
a
s
e
i
t
i
r
u
t
a
M
o
i
l
o
f
t
r
o
P
o
N
.
r
u
c
c
o
y
a
m
t
a
h
t
s
n
o
i
t
p
m
e
d
e
r
y
l
r
a
e
r
o
s
t
n
e
m
y
a
p
e
r
p
f
o
t
c
a
p
m
i
e
h
t
t
c
e
l
f
e
r
t
o
n
o
d
d
n
a
,
s
e
t
a
d
t
n
e
m
y
a
p
l
a
u
t
c
a
r
t
n
o
c
l
a
n
i
f
e
h
t
n
o
d
e
s
a
b
e
r
a
s
e
i
t
i
r
u
t
a
M
.
e
l
b
a
t
g
n
i
w
o
l
l
o
f
.
9
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
s
e
i
t
i
r
u
c
e
s
t
n
e
m
t
s
e
v
n
i
e
e
r
f
-
x
a
t
y
n
a
d
l
o
h
t
o
n
d
i
d
e
w
s
a
,
e
d
a
m
n
e
e
b
e
v
a
h
s
t
n
e
m
t
s
u
j
d
a
t
n
e
l
a
v
i
u
q
e
-
x
a
t
%
0
0
.
4
%
0
0
.
4
8
2
6
,
8
8
2
6
,
8
$
$
8
2
6
,
8
8
2
6
,
8
$
$
%
0
0
.
4
%
0
0
.
4
8
2
6
,
8
8
2
6
,
8
$
$
%
—
%
—
—
—
$
$
%
—
%
—
—
—
$
$
%
—
%
—
%
1
1
.
3
8
0
.
3
1
7
2
,
4
2
2
6
6
9
,
8
1
2
6
4
4
,
2
1
1
$
7
9
4
,
0
1
1
$
%
1
1
.
3
0
5
4
,
0
1
1
$
%
8
4
.
4
5
6
.
1
1
9
.
2
5
6
8
,
3
3
2
7
,
0
3
4
6
9
,
3
6
5
4
,
0
3
8
0
.
3
5
6
.
1
1
9
.
2
5
6
9
,
8
1
2
—
4
6
9
,
3
3
4
4
,
0
3
—
5
6
.
3
%
6
0
.
3
5
0
3
,
1
7
3
$
3
8
8
,
3
6
3
$
%
6
0
.
3
2
2
8
,
3
6
3
$
%
0
3
.
4
6
0
.
3
5
0
3
,
1
7
3
3
8
8
,
3
6
3
6
0
.
3
2
2
8
,
3
6
3
0
3
.
4
7
4
—
—
3
1
0
6
0
6
$
%
—
0
0
.
5
—
—
0
0
.
5
$
%
0
0
.
5
1
—
—
—
1
1
$
%
—
—
—
—
—
$
%
—
—
—
—
—
—
—
—
—
$
$
$
$
d
e
r
o
s
n
o
p
s
t
n
e
m
n
r
e
v
o
g
.
.
S
U
d
e
k
c
a
b
-
e
g
a
g
t
r
o
m
:
e
l
a
S
r
o
f
e
l
b
a
l
i
a
v
A
:
s
e
i
t
i
r
u
c
e
s
c
a
M
e
i
d
d
e
r
F
l
a
t
o
T
d
e
r
o
s
n
o
p
s
t
n
e
m
n
r
e
v
o
g
.
.
S
U
d
e
k
c
a
b
-
e
g
a
g
t
r
o
m
:
y
t
i
r
u
t
a
M
o
t
d
l
e
H
:
s
e
i
t
i
r
u
c
e
s
e
a
M
e
i
n
n
a
F
c
a
M
e
i
d
d
e
r
F
37
-
e
g
a
g
t
r
o
m
d
e
r
o
s
n
o
p
s
s
e
i
t
i
r
u
c
e
s
d
e
k
c
a
b
t
n
e
m
n
r
e
v
o
g
.
.
S
U
l
a
t
o
T
e
g
a
g
t
r
o
m
d
e
z
i
l
a
r
e
t
a
l
l
o
C
)
1
(
s
n
o
i
t
a
g
i
l
b
o
e
a
M
e
i
n
n
i
G
l
a
t
o
T
d
e
n
w
o
-
k
n
a
B
.
s
n
o
i
t
a
g
i
l
b
o
n
a
l
p
t
i
f
e
n
e
b
r
u
o
r
o
f
e
c
r
u
o
s
g
n
i
d
n
u
f
a
h
t
i
w
s
u
e
d
i
v
o
r
p
o
t
e
c
n
a
r
u
s
n
i
e
f
i
l
d
e
n
w
o
-
k
n
a
b
n
i
t
s
e
v
n
i
e
W
.
e
c
n
a
r
u
s
n
I
e
f
i
L
d
e
n
w
O
-
k
n
a
B
e
f
i
l
d
e
n
w
o
-
k
n
a
b
n
i
t
n
e
m
t
s
e
v
n
i
r
u
o
s
t
i
m
i
l
y
l
l
a
r
e
n
e
g
e
c
n
a
d
i
u
g
l
a
r
e
d
e
f
y
c
n
e
g
a
r
e
t
n
I
.
e
l
b
a
x
a
t
n
o
n
s
i
t
a
h
t
e
m
o
c
n
i
t
s
e
r
e
t
n
i
n
o
n
s
u
s
e
d
i
v
o
r
p
y
l
l
a
r
e
n
e
g
o
s
l
a
e
c
n
a
r
u
s
n
i
e
f
i
l
1
.
5
4
$
d
e
t
s
e
v
n
i
d
a
h
e
w
d
n
a
,
n
o
i
l
l
i
m
6
.
7
5
$
s
a
w
t
i
m
i
l
s
i
h
t
,
9
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
A
.
s
e
s
s
o
l
n
a
o
l
r
o
f
e
c
n
a
w
o
l
l
a
r
u
o
s
u
l
p
l
a
t
i
p
a
c
1
r
e
i
T
s
’
k
n
a
B
e
h
t
f
o
%
5
2
o
t
e
c
n
a
r
u
s
n
i
.
e
t
a
d
t
a
h
t
t
a
e
c
n
a
r
u
s
n
i
e
f
i
l
d
e
n
w
o
-
k
n
a
b
n
i
n
o
i
l
l
i
m
.
e
a
M
e
i
n
n
i
G
r
o
c
a
M
e
i
d
d
e
r
F
,
e
a
M
e
i
n
n
a
F
y
b
d
e
u
s
s
i
n
e
e
b
e
v
a
h
s
n
o
i
t
a
g
i
l
b
o
e
g
a
g
t
r
o
m
d
e
z
i
l
a
r
e
t
a
l
l
o
c
r
u
o
f
o
l
l
A
)
1
(
Deposits. At December 31, 2019, deposits totaled $1.6 billion or 88.6% of total liabilities. We offer a variety
of deposit accounts with a range of interest rates and terms. Our deposit accounts consist of passbook and statement
savings accounts, certificates of deposit, money market accounts, commercial and regular checking accounts and Super
NOW accounts. Historically, we have not accepted, and do not currently have, brokered deposits. We accept deposits
primarily from the areas in which our offices are located. We rely on our competitive pricing and products, convenient
locations and quality customer service to attract and retain deposits.
Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis.
Deposit rates and terms are based primarily on current operating strategies, market interest rates, liquidity requirements
and our deposit growth goals.
During the year ended December 31, 2019, our deposits grew by $2.8 million, or 0.2%. The growth in deposits
was primarily due to increases of $72.8 million in the balance of certificates of deposit and $10.3 million in checking
accounts, which were partially offset by an $83.1 million decrease in passbook savings for the year ended December 31,
2019. The increase in certificates of deposit and the decrease in passbook savings accounts occurred as some customers
transferred funds to certificates of deposit with higher interest rates.
At December 31, 2019, we had a total of $463.9 million in certificates of deposit, of which $310.5 million had
remaining maturities of one year or less. Based on historical experience and our current pricing strategy, we believe we
will retain a significant portion of these accounts upon maturity.
The following tables set forth the distribution of our average total deposit accounts (including interest-bearing
and non-interest-bearing deposits), by account type, for the periods indicated.
For the Year Ended December 31,
2019
2018
Average
Balance
Weighted
Average
Rate
Percent
Average
Balance
Weighted
Average
Rate
Percent
(Dollars in thousands)
Deposit type:
Non-interest-bearing
Savings accounts
Certificates of deposit
Money market
Checking and Super NOW
$
52,501
939,159
447,898
5,034
190,667
57.4
27.4
0.3
11.7
3.2 % — % $
51,063
0.49 % 1,019,966
362,699
1.97 %
5,673
0.44 %
183,277
0.02 %
3.1 % — %
0.47 %
1.68 %
0.44 %
0.02 %
62.9
22.4
0.3
11.3
Total deposits
$ 1,635,259
100.0 %
0.85 % $ 1,622,678
100.0 %
0.70 %
For the Year Ended December 31, 2017
Average
Balance
Percent
(Dollars in thousands)
Weighted
Average
Rate
Deposit type:
Non-interest-bearing
Savings accounts
Certificates of deposit
Money market
Checking and Super NOW
$
47,148
1,033,454
270,225
5,171
180,858
3.1 %
67.2
17.6
0.3
11.8
— %
0.43 %
1.17 %
0.44 %
0.02 %
Total deposits
$ 1,536,856
100.0 %
0.51 %
38
As of December 31, 2019, the aggregate amount of outstanding certificates of deposit in amounts greater than
or equal to $250,000 was $272.7 million. The following table sets forth the maturity of those certificates as of December
31, 2019.
Three months or less
Over three months through six months
Over six months through one year
Over one year to three years
Over three years
Total
At
December 31, 2019
(In thousands)
$
79,900
68,488
39,354
80,362
4,629
$
272,733
Borrowings. Our borrowings consist of advances from the FHLB and funds borrowed under securities sold
under agreements to repurchase. At December 31, 2019, our FHLB advances totaled $156.0 million, or 8.5% of total
liabilities, and our securities sold under agreements to repurchase totaled $10.0 million, or 0.5% of total liabilities. At
December 31, 2019, we had the capability to borrow up to $727.5 million in the form of additional advances from the
Federal Home Loan Bank.
During the year ended December 31, 2019, our total borrowings decreased by $6.2 million or 3.6%. The
decrease was due to a decrease in securities sold under agreements to repurchase, which was partially offset by an
increase in FHLB advances. We primarily funded our operations with additional deposits, borrowings, proceeds from
loan and security sales and principal repayments on loans and mortgage-backed securities.
The following table sets forth information concerning balances and interest rates on our FHLB advances at the
dates and for the years indicated.
Balance at end of year
Average balance during year
Maximum outstanding at any month end
Weighted average interest rate at end of year
Average interest rate during year
2019
At or for the Year Ended December 31,
2018
2017
(Dollars in thousands)
$ 142,200
$ 106,159
$ 142,200
$ 107,200
$ 73,416
$ 107,200
$ 156,000
$ 138,181
$ 183,900
2.27 %
2.42 %
2.35 %
1.89 %
1.70 %
1.51 %
The following table sets forth information concerning balances and interest rates on our securities sold under
agreements to repurchase at the dates and for the years indicated.
Balance at end of year
Average balance during year
Maximum outstanding at any month end
Weighted average interest rate at end of year
Average interest rate during year
2019
At or for the Year Ended December 31,
2017
2018
(Dollars in thousands)
$ 30,000
$ 30,000
$ 30,000
$ 30,000
$ 51,315
$ 55,000
$ 10,000
$ 12,808
$ 30,000
1.77 %
1.75 %
1.66 %
1.68 %
1.66 %
1.59 %
Stockholders’ Equity. At December 31, 2019, our stockholders’ equity was $243.9 million, an increase of $8.8
million, or 3.7%, from $235.1 million at December 31, 2018. The increase in stockholders’ equity occurred as our net
income and the increase in capital from the exercise of stock options and allocation of ESOP shares exceeded dividends
paid to shareholders and share repurchases.
39
Average Balances and Yields
The following tables set forth average balance sheets, average yields and rates, and certain other information for
the years indicated. No tax-equivalent yield adjustments were made, as we did not hold any tax-free investments. All
average balances are daily average balances. Nonaccrual loans were included in the computation of average balances,
but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of net
deferred costs, discounts and premiums that are amortized or accreted to interest income.
Interest-earning assets:
Loans:
Real estate loans:
First mortgage:
One- to four-family residential (1)
Multi-family residential
Construction, commercial and other
Home equity loans and lines of credit
Other loans
Total loans
Investment securities:
U.S. government sponsored mortgage-backed
securities (1)
Trust preferred securities
Total securities
Other
Total interest-earning assets
Non-interest-earning assets
Total assets
Interest-bearing liabilities:
Savings accounts
Certificates of deposit
Money market accounts
Checking and Super NOW accounts
Total interest-bearing deposits
Federal Home Loan Bank advances
Securities sold under agreements to repurchase
Total interest-bearing liabilities
Non-interest-bearing liabilities
Total liabilities
Stockholders’ equity
Total liabilities and stockholders’ equity
Net interest income
Net interest rate spread (2)
Net interest-earning assets (3)
Net interest margin (4)
Interest-earning assets to interest-bearing liabilities
For the Year Ended
December 31, 2019
Average
Outstanding
Balance
Interest
(Dollars in thousands)
Yield/ Rate
$
$
$
$
$
60,558
542
1,019
636
382
63,137
11,459
—
11,459
972
75,568
4,593
8,807
22
41
13,463
3,346
218
17,027
$
1,539,289
11,755
21,462
11,196
7,396
1,591,098
371,844
3
371,847
38,447
2,001,392
77,075
2,078,467
939,159
447,898
5,034
190,667
1,582,758
138,181
12,808
1,733,747
101,396
1,835,143
243,324
2,078,467
$
58,541
267,645
115.44 %
3.93 %
4.61
4.75
5.68
5.16
3.97
3.08
0.00
3.08
2.53
3.78
0.49 %
1.97
0.44
0.02
0.85
2.42
1.70
0.98
2.80 %
2.93 %
(footnotes on following page)
40
For the Year Ended December 31,
2018
2017
Average
Outstanding
Balance
Interest
Yield/ Rate
Average
Outstanding
Balance
Interest
Yield/ Rate
(Dollars in thousands)
$ 1,480,279
11,086
$
57,827
505
3.91 % $ 1,357,508
9,572
4.56
$ 52,751
448
3.89 %
4.68
22,799
1,073
4.71
22,603
1,032
4.57
12,267
4,543
1,530,974
629
245
60,279
395,279
213
395,492
36,102
1,962,568
68,320
$ 2,030,888
12,236
—
12,236
786
73,301
4,841
6,109
25
40
11,015
2,010
504
13,529
5.13
5.39
3.94
3.10
0.00
3.09
2.18
3.73
13,930
4,925
1,408,538
654
259
55,144
403,537
868
404,405
51,686
1,864,629
69,887
$ 1,934,516
12,526
—
12,526
663
68,333
4.69
5.26
3.91
3.10
0.00
3.10
1.28
3.66
4,445
3,159
23
39
7,666
1,105
818
9,589
0.43 %
1.17
0.44
0.02
0.51
1.51
1.59
0.59
0.47 % $ 1,033,454
270,225
1.68
5,171
0.44
180,858
0.02
1,489,708
0.70
73,416
1.89
1.68
0.79
51,315
1,614,439
84,000
1,698,439
236,077
$ 1,934,516
Interest-earning assets:
Loans:
Real estate loans:
First mortgage:
One- to four-family residential
(1)
Multi-family residential
Construction, commercial and
other
Home equity loans and lines of
credit
Other loans
Total loans
Investment securities:
U.S. government sponsored
mortgage-backed securities (1)
Trust preferred securities
Total securities
Other
Total interest-earning assets
Non-interest-earning assets
Total assets
Interest-bearing liabilities:
Savings accounts
Certificates of deposit
Money market accounts
Checking and Super NOW accounts
Total interest-bearing deposits
Federal Home Loan Bank advances
Securities sold under agreements to
repurchase
Total interest-bearing liabilities
Non-interest-bearing liabilities
Total liabilities
Stockholders’ equity
$ 1,019,966
362,699
5,673
183,277
1,571,615
106,159
30,000
1,707,774
87,086
1,794,860
236,028
Total liabilities and stockholders’
equity
$ 2,030,888
Net interest income
Net interest rate spread (2)
Net interest-earning assets (3)
Net interest margin (4)
Interest-earning assets to interest-
bearing liabilities
$
254,794
$
59,772
$ 58,744
2.94 %
3.05 %
$
250,190
3.07 %
3.15 %
114.92 %
115.50 %
(1) Average balance includes loans or investments available for sale, as applicable.
(2) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of
average interest-bearing liabilities.
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.
41
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the years
indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).
The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate).
The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate
and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the
changes due to volume.
Year Ended December 31,
2019 vs. 2018
Year Ended December 31,
2018 vs. 2017
Increase (Decrease)
Due to
Total
Increase
Increase (Decrease)
Due to
Volume
Rate
(Decrease) Volume
Rate
Total
Increase
(Decrease)
(In thousands)
Interest-earning assets:
Loans:
Real estate loans:
First mortgage:
One- to four-family residential
Multi-family residential
Construction, commercial and other
Home equity loans and lines of credit
$
Other loans
Total loans
U.S. government sponsored mortgage-
backed securities
Other
2,320
31
(64)
(30)
147
2,404
(723)
53
411
6
10
37
(10)
454
(54)
133
2,731 $
37
(54)
7
137
2,858
(777)
186
4,795
69
9
(108)
(22)
4,743
(256)
(94)
281
(12)
32
83
8
392
(34)
217
5,076
57
41
(25)
(14)
5,135
(290)
123
Total interest-earning assets
1,734
533
2,267
4,393
575
4,968
Interest-bearing liabilities:
Savings accounts
Certificates of deposit
Money market accounts
Checking and Super NOW accounts
Total interest-bearing deposits
Federal Home Loan Bank advances
Securities sold under agreements to
repurchase
(404)
1,575
(3)
2
1,170
694
156
1,123
—
(1)
1,278
642
(248)
2,698
(3)
1
2,448
1,336
(57)
1,290
2
1
1,236
573
453
1,660
—
—
2,113
332
396
2,950
2
1
3,349
905
(293)
7
(286)
(361)
47
(314)
Total interest-bearing liabilities
1,571
1,927
3,498
1,448
2,492
3,940
Change in net interest income
$
163 $ (1,394) $ (1,231) $
2,945 $ (1,917) $
1,028
Comparison of Operating Results for the Years Ended December 31, 2019 and 2018
General. Net income increased by $2.8 million, or 14.5%, to $22.0 million for the year ended December 31,
2019 from $19.2 million for the year ended December 31, 2018. The increase in net income was primarily due to a $4.7
million increase in noninterest income, which was partially offset by a $1.2 million decrease in net interest income.
Net Interest Income. Net interest income decreased by $1.2 million, or 2.1%, to $58.5 million for the year
ended December 31, 2019 from $59.8 million for the year ended December 31, 2018. Interest income increased by $2.3
million, or 3.1%, to $75.6 million for the year ended December 31, 2019 from $73.3 million for the year ended
December 31, 2018. The increase in interest income occurred primarily because of a $38.8 million increase in average
42
interest-earning assets, which was augmented by a five basis point increase in the average yield on interest-earning
assets. Interest expense increased by $3.5 million, or 25.9%, to $17.0 million for the year ended December 31, 2019
from $13.5 million for the year ended December 31, 2018. The increase in interest expense was due to a 19 basis point
increase in the average cost of interest-bearing liabilities and a $26.0 million increase in average interest-bearing
liabilities. The interest rate spread and net interest margin were 2.80% and 2.93%, respectively, for the year ended
December 31, 2019, compared to 2.94% and 3.05%, respectively, for the year ended December 31, 2018. The decreases
in the interest rate spread and net interest margin were primarily due to an increase in the cost of average interest-bearing
liabilities.
Interest Income. Interest income rose by $2.3 million, or 3.1%, to $75.6 million for the year ended December
31, 2019 from $73.3 million for the year ended December 31, 2018. Interest income on loans increased by $2.9 million,
or 4.7%, to $63.1 million for the year ended December 31, 2019 from $60.3 million for the year ended December 31,
2018. The increase in interest income on loans occurred because the average balance of loans grew by $60.1 million, or
3.9%, as new loan originations exceeded loan repayments, sales and securitizations. The increase in interest income that
occurred because of growth in the loan portfolio was augmented by a three basis point increase in the average loan yield
to 3.97% for the year ended December 31, 2019 compared to 3.94% for the year ended December 31, 2018. The
increase in the average yield on loans occurred because of the origination of new loans with higher yields. Interest
income on investment securities decreased by $777,000, or 6.4%, to $11.5 million for the year ended December 31, 2019
from $12.2 million for the year ended December 31, 2018. The decrease in interest income on securities occurred
primarily because of a $23.6 million decrease in the average securities balance. The decrease in the average securities
balance occurred as repayments and security sales exceeded security purchases and loan securitizations. The repayments
on securities were reinvested into higher yielding loans.
Interest Expense. Interest expense increased by $3.5 million, or 25.9%, to $17.0 million for the year ended
December 31, 2019 from $13.5 million for the year ended December 31, 2018. Interest expense on certificates of
deposits increased by $2.7 million, or 44.2%, to $8.8 million for the year ended December 31, 2019 from $6.1 million
for the year ended December 31, 2018. The increase in interest expense on certificates of deposit occurred because of a
29 basis point increase in the average cost of certificates of deposit and an $85.2 million increase in the average balance
of certificates of deposit. Interest expense on FHLB advances increased by $1.3 million, or 66.5%, during the year
ended December 31, 2019 compared to the year ended December 31, 2018. The increase in interest expense on FHLB
advances was due to a $32.0 million increase in the average balance of FHLB advances and a 53 basis point increase in
the average cost of FHLB advances. The increase in the average cost of advances occurred primarily because of rising
FHLB advance rates. Interest expense on securities sold under agreements to repurchase declined by $286,000, or
56.7%, during the year ended December 31, 2019 compared to the year ended December 31, 2018. The decrease in
interest expense on securities sold under agreements to repurchase was caused by a $17.2 million, or 57.3%, decrease in
the average outstanding balance of securities sold under agreements to repurchase. The decline in the average balance of
securities sold under agreements to repurchase occurred as matured borrowings were paid off in 2019.
Provision for Loan Losses. Based on our analysis of the factors described in “—Allowance for Loan Losses,”
we recorded provisions for loan losses of $61,000 and $119,000 for the years ended December 31, 2019 and 2018,
respectively. The decrease in loan loss provisions from 2018 to 2019 is primarily due to a decrease in nonperforming
loans and relatively low levels of loan losses. The provisions for loan losses included net recoveries of $9,000 for the
year ended December 31, 2019 and net charge-offs of $25,000 for year ended December 31, 2018. The provisions
recorded resulted in ratios of the allowance for loan losses to total loans of 0.17% at December 31, 2019 and December
31, 2018. Nonaccrual loans totaled $736,000 and $2.2 million at December 31, 2019 and 2018, respectively. To the
best of our knowledge, at December 31, 2019 and 2018, we had provided for all losses that are both probable and
reasonable to estimate at those respective dates.
43
Noninterest Income. The following table summarizes changes in noninterest income for the years ended
December 31, 2019 and 2018.
Year Ended December 31,
2019
2018
Change 2019/2018
$ Change
% Change
Service fees on loan and deposit accounts
Income on bank-owned life insurance
Gain on sale of investment securities
Gain on sale of loans
Other
Total
$
$
1,937 $
835
2,910
1,540
610
7,832 $
(Dollars in thousands)
1,886 $
865
45
72
296
3,164 $
51
(30)
2,865
1,468
314
4,668
2.7 %
(3.5) %
6,366.7 %
2,038.9 %
106.1 %
147.5 %
Noninterest income increased by $4.7 million for the year ended December 31, 2019 compared to the year
ended December 31, 2018. During the year ended December 31, 2019, we sold our investment in a trust preferred
security and recognized a gain of $2.7 million. The sale of this trust preferred security, which had a significant
deterioration in the issuer’s credit rating, is in accordance with the Investments — Debt and Equity Securities topic of
the FASB ASC and does not taint management’s assertion of its intent to hold the remaining securities in the held-to-
maturity portfolio to maturity. The $1.5 million gain on sale of loans occurred when we securitized mortgage loans
with a book value of $36.8 million into mortgage-backed securities. The gain on the loan securitization transactions
occurred as the fair value of the mortgage-backed securities and the mortgage servicing assets, which were capitalized,
exceeded the amortized cost of the mortgage loans. Other income increased primarily due to bank-owned life insurance
proceeds.
Noninterest Expense. The following table summarizes changes in noninterest expense for the years ended
December 31, 2019 and 2018.
Year Ended December 31,
2019
2018
Change 2019/2018
$ Change
% Change
Salaries and employee benefits
Occupancy
Equipment
Federal deposit insurance premiums
Other general and administrative expenses
$
22,580 $
(Dollars in thousands)
22,159 $
6,400
4,183
288
4,555
6,324
3,980
608
4,423
421
76
203
(320)
132
512
1.9 %
1.2 %
5.1 %
(52.6) %
3.0 %
1.4 %
Total
$
38,006 $
37,494 $
Noninterest expense increased by $512,000 to $38.0 million for the year ended December 31, 2019 from $37.5
million for the year ended December 31, 2018. Salaries and employee benefits expense increased by $421,000 for the
year primarily due to increases in compensation expense, stock benefit plan expenses and health insurance. These
increases were partially offset by an increase in the capitalized cost of new loan originations and a decrease in the
expense for our employee stock ownership plan. More loans were originated in 2019 than in 2018 and the increase in
new loan originations raised the credit to compensation expense for the cost of new loan originations. Equipment
expense increased primarily due to an increase in information technology expenses. The increase in other general and
administrative expenses was mainly due to increases in professional fees. The reduction in federal deposit insurance
premiums occurred when we received credits because the FDIC insurance fund was over-capitalized.
Income Tax Expense. Income tax expense for 2019 was $6.3 million with an effective tax rate of 22.3%
compared to $6.1 million with an effective tax rate of 24.1% in 2018. Income tax expense for 2019 included a $402,000
tax benefit that occurred when we filed an amended 2017 corporate tax return that included an increase in depreciation
expense. The additional depreciation expense occurred when we conducted a study that reduced the asset lives used to
calculate depreciation. We filed an amended return and were able to deduct the increase in depreciation expense at the
2017 federal corporate tax rate of 35% rather than the current 21% federal corporate tax rate. Income tax expense for
2019 also included $297,000 of tax benefits from the exercise of stock options. In addition, we received $419,000 of
44
proceeds on bank-owned life insurance in 2019 that were not taxable and lowered the effective tax rate. Income tax
expense for 2018 included a $476,000 tax benefit from a $3.4 million pension contribution to our defined benefit
pension plan. The 2017 Tax Cuts and Jobs Act allowed the tax deduction for the pension contribution to be calculated at
the 2017 corporate tax rate of 35% rather than the current federal tax rate of 21%. Income tax expense for 2018 also
included $134,000 of tax benefits from the exercise of stock options.
Nonperforming and Problem Assets
When a residential mortgage loan or home equity line of credit is 15 days past due, we attempt personal, direct
contact with the borrower to determine when payment will be made. On the first day of the following month, we mail a
letter reminding the borrower of the delinquency, and will send an additional letter when a loan is 60 days or more past
due. If necessary, subsequent late notices are issued and the account will be monitored on a regular basis thereafter. By
the 121st day of delinquency, unless the borrower has made arrangements to bring the loan current, we will refer the loan
to legal counsel to commence foreclosure proceedings.
Commercial business loans, commercial real estate loans and consumer loans are generally handled in the same
manner as residential mortgage loans or home equity lines of credit. All commercial business loans that are 15 days past
due are immediately referred to our senior lending officer. In addition, we generate past due notices and attempt direct
contact with a borrower when a consumer loan is 10 days past due. Because consumer loans are generally unsecured,
we may commence collection procedures earlier for consumer loans than for residential mortgage loans or home equity
lines of credit.
Loans are placed on nonaccrual status when payment of principal or interest is more than 90 days contractually
delinquent or when, in the opinion of management, collection of principal or interest in full appears doubtful. When
loans are placed on a nonaccrual status, unpaid accrued interest is fully reversed. The payments received on nonaccrual
loans are recorded as a reduction of principal. The loan may be returned to accrual status if both principal and interest
payments are brought current and full payment of principal and interest is expected.
45
Nonperforming Assets. The table below sets forth the amounts and categories of our nonperforming assets
(loans and real estate owned) at the dates indicated.
Nonaccrual loans:
Real estate loans:
First mortgage:
One- to four-family residential
Home equity loans and lines of credit
Other loans
Total nonaccrual loans
Real estate owned:
Real estate loans:
First mortgage:
One- to four-family residential
Total real estate owned
2019
2018
At December 31,
2017
(Dollars in thousands)
2016
2015
$
647
89
—
736
$
2,065
148
—
2,213
$
4,062
165
—
4,227
$
4,402
156
1
4,559
$
5,282
124
9
5,415
—
—
—
—
—
—
—
—
—
—
Total nonperforming assets
736
2,213
4,227
4,559
5,415
Loans delinquent 90 days or greater and still accruing interest
—
—
—
—
—
Restructured loans still accruing interest:
Real estate loans:
First mortgage:
One- to four-family residential
Total restructured loans still accruing interest
577
577
897
897
915
915
1,185
1,185
1,203
1,203
Total nonperforming assets, accruing loans delinquent for 90
days or more and restructured loans still accruing interest
$
1,313
$
3,110
$
5,142
$
5,744
$
6,618
Ratios:
Nonperforming loans to total loans
Nonperforming assets to total assets
0.05 %
0.04 %
0.14 %
0.11 %
0.28 %
0.21 %
0.34 %
0.24 %
0.45 %
0.30 %
For the year ended December 31, 2019, gross interest income that would have been recorded had our
nonaccruing loans been current in accordance with original terms was $60,000. For the year ended December 31, 2019,
we recognized no interest income on such nonaccruing loans on a cash basis during the year. For the year ended
December 31, 2019, gross interest income due and collected on our accruing restructured loans was $34,000.
We had six troubled debt restructurings totaling $1.2 million as of December 31, 2019 that were considered to
be impaired. This total included five one- to four-family residential mortgage loans totaling $1.1 million and one home
equity loan for $64,000. Three of the loans, totaling $577,000, were performing in accordance with their restructured
terms and accruing interest at December 31, 2019. Three of the loans, totaling $589,000, were performing in accordance
with their restructured terms but not accruing interest at December 31, 2019. We had eight troubled debt restructurings
totaling $1.7 million as of December 31, 2018 that were considered to be impaired. This total included seven one- to
four-family residential mortgage loans totaling $1.6 million and one home equity loan for $78,000. Four of the loans,
totaling $897,000, were performing in accordance with their restructured terms and accruing interest at December 31,
2018. Four of the loans, totaling $769,000, were performing in accordance with their restructured terms but not accruing
interest at December 31, 2018. There were no new troubled debt restructurings in 2019 or 2018.
46
Delinquent Loans. The following table sets forth our loan delinquencies by type and by amount at the dates
indicated.
Loans Delinquent For
60-89 Days
90 Days and Over
Number Amount Number Amount Number Amount
(Dollars in thousands)
Total
At December 31, 2019
Real estate loans:
First mortgage:
One- to four-family residential
Home equity loans and lines of credit
Other loans
Total loans
At December 31, 2018
Real estate loans:
First mortgage:
One- to four-family residential
Home equity loans and lines of credit
Other loans
Total loans
At December 31, 2017
Real estate loans:
First mortgage:
One- to four-family residential
Home equity loans and lines of credit
Other loans
Total loans
At December 31, 2016
Real estate loans:
First mortgage:
One- to four-family residential
Home equity loans and lines of credit
Other loans
Total loans
At December 31, 2015
Real estate loans:
First mortgage:
One- to four-family residential
Home equity loans and lines of credit
Other loans
Total loans
5 $
1
4
10 $
959
26
1
986
— $
—
1
1 $
—
—
1
1
5 $
1
5
11 $
959
26
2
987
1 $
1
5
7 $
292
29
4
325
2 $
1
—
3 $
838
41
—
879
3 $ 1,130
70
2
5
4
10 $ 1,204
4 $ 1,207
—
—
6
—
10 $ 1,207
4 $ 1,589
41
1
—
—
5 $ 1,630
8 $ 2,796
41
1
6
—
15 $ 2,837
1 $
1
4
6 $
133
35
—
168
4 $ 1,358
49
2
1
1
7 $ 1,408
5 $ 1,491
84
3
5
1
13 $ 1,576
— $ —
6 $ 1,615
— —
10
1
7 $ 1,625
6 $ 1,615
— —
—
11
4
10 $ 1,626
1
1
—
3
3 $
Real Estate Owned. Real estate acquired by us as a result of foreclosure or by deed in lieu of foreclosure is
classified as real estate owned. When property is acquired it is recorded at estimated fair value at the date of foreclosure
less the cost to sell, establishing a new cost basis. Estimated fair value generally represents the price a buyer would be
willing to pay on the basis of current market conditions, including normal terms from other financial institutions.
Holding costs and declines in estimated fair value result in charges to expense after acquisition. At December 31, 2019,
2018, 2017, 2016, and 2015, we had no real estate owned.
47
Classification of Assets. Our policies, consistent with regulatory guidelines, provide for the classification of
loans and other assets as substandard, doubtful or loss. An asset is considered substandard if it is inadequately protected
by the current net worth and paying capacity of the obligor or the fair value of collateral pledged, if any. Substandard
assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are
not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the
added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing
facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss are
those considered uncollectible and of such little value that their continuance as assets is not warranted.
We maintain an allowance for loan losses at an amount estimated to equal all credit losses incurred in our loan
portfolio that are both probable and reasonable to estimate at a balance sheet date. Our determination as to the
classification of our assets and the amount of our loss allowances is subject to review by bank regulators, who can
require that we establish additional loss allowances. We regularly review our asset portfolio to determine whether any
assets require classification in accordance with applicable regulations. On the basis of our review of our assets at
December 31, 2019, we had substandard assets of $1.1 million, loss assets of $1,000 and no doubtful assets.
Substandard assets at December 31, 2019 included $788,000 of troubled debt restructurings and $360,000 of
nonperforming loans. At December 31, 2018, we had $3.0 million of substandard assets and no doubtful or loss assets.
Substandard assets at December 31, 2018 included $1.3 million of troubled debt restructurings, $1.7 million of
nonperforming loans and $75,000 of trust preferred securities. We classify any loan that is delinquent 90 days or more
as substandard. Loans which have been delinquent for fewer days may also be classified as substandard.
In addition to classifying assets as substandard, doubtful or loss, we also categorize assets as special mention.
A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these
potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit
position at some future date. We designate any loan that is 30 to 89 days delinquent as special mention. Loans which
have been delinquent for fewer days may also be categorized as special mention. At December 31, 2019 and 2018,
special mention assets were $973,000 and $433,000, respectively.
Allowance for Loan Losses
We provide for loan losses based upon the consistent application of our documented allowance for loan loss
methodology. All loan losses are charged to the allowance for loan losses and all recoveries are credited to it. Additions
to the allowance for loan losses are provided by charges to income based on various factors which, in our judgment,
deserve current recognition in estimating probable losses. We regularly review the loan portfolio and make provisions
for loan losses in order to maintain the allowance for loan losses in accordance with GAAP.
General allowances are established for loan losses on a portfolio basis for loans that do not meet the definition
of impaired in accordance with current accounting standards. The portfolio is grouped into similar risk characteristics,
primarily loan type and loan-to-value ratios. We apply an estimated loss rate to each loan group. The loss rates applied
are based upon our loss experience adjusted, as appropriate, for the qualitative and environmental factors discussed
below. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant
revisions based upon changes in economic and real estate market conditions. Actual loan losses may be significantly
more than the allowance for loan losses we have established, which could have a material negative effect on our
financial results.
Residential mortgage loans represent the largest segment of our loan portfolio. All of the residential mortgage
loans are secured by a first mortgage on residential real estate in Hawaii, consist primarily of fixed-rate mortgage loans
that have been underwritten to Freddie Mac guidelines and have similar risk characteristics. The loan loss allowance is
determined by first calculating the historical loss rate for this segment of the portfolio. The loss rate may be adjusted for
qualitative and environmental factors. The allowance for loan loss is calculated by multiplying the adjusted loss rate by
the total loans in this segment of the portfolio.
48
The adjustments to historical loss experience are based on an evaluation of several qualitative and
environmental factors, including:
changes in lending policies and procedures, including changes in underwriting standards and collections,
charge-off and recovery practices;
changes in international, national, and local economic trends;
changes in the types of loans in the loan portfolio;
changes in the experience and ability of personnel in the mortgage loan origination and loan servicing
departments;
changes in the number and amount of delinquent loans and classified assets;
changes in the type and volume of loans being originated;
changes in the value of underlying collateral for collateral dependent loans;
changes in any concentration of credit; and
external factors such as competition, legal and regulatory requirements on the level of estimated credit
losses in the existing loan portfolio.
We also use historical loss rates adjusted for qualitative and environmental factors to establish loan loss
allowances for the following portfolio segments:
home equity loans and lines of credit; and
consumer and other loans.
We have a limited loss experience for the construction, commercial and other mortgage segment of the loan
portfolio. The loan loss allowance on this portfolio segment is determined using the loan loss rate of other financial
institutions in the State of Hawaii. The allowance for loan loss is calculated by multiplying the loan loss rate of other
financial institutions in the state by the total loans in this segment of the loan portfolio.
The allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb
losses in other categories. The unallocated allowance is established to provide for probable losses that have been
incurred as of the reporting date but are not reflected in the allocated allowance.
We evaluate our loan portfolio on a quarterly basis and the allowance is adjusted accordingly. While we use the
best information available to make evaluations, future adjustments to the allowance may be necessary if conditions differ
substantially from the information used in making the evaluations. In addition, as an integral part of their examination
process, the bank regulators will periodically review the allowance for loan losses. The bank regulators may require us
to increase the allowance based on their analysis of information available at the time of their examination.
49
The following table sets forth activity in our allowance for loan losses for the years indicated.
2019
At or For the Year Ended December 31,
2017
2016
2018
2015
(Dollars in thousands)
Balance at beginning of year
Charge-offs:
Real estate loans:
First mortgage:
One- to four-family residential
Home equity loans and lines of credit
Other loans
Total charge-offs
Recoveries:
Real estate loans:
First mortgage:
One- to four-family residential
Construction, commercial and other
Home equity loans and lines of credit
Other loans
Total recoveries
Net (charge-offs) recoveries
Provision for loan losses
$ 2,642
$ 2,548
$ 2,452
$ 2,166
$ 1,691
8
—
40
48
36
—
—
21
57
9
61
12
—
29
41
11
—
26
37
33
—
28
61
—
—
53
53
10
—
—
6
16
(25)
119
75
—
—
6
81
44
52
24
1
—
12
37
3
11
47
12
73
(24)
310
20
455
Balance at end of year
$ 2,712
$ 2,642
$ 2,548
$ 2,452
$ 2,166
Ratios:
Net charge-offs to average loans outstanding
Allowance for loan losses to nonperforming loans at end of
year
Allowance for loan losses to total loans at end of year
— %
— %
— %
— %
— %
368.48 % 119.39 % 60.28 % 53.78 % 40.00 %
0.18 %
0.18 %
0.17 %
0.17 %
0.17 %
Allocation of Allowance for Loan Losses. The following tables set forth the allowance for loan losses
allocated by loan category and the percent of loans in each category to total loans at the dates indicated. The allowance
for loan losses allocated to each category is not necessarily indicative of future losses in any particular category. The
allowance for loan losses for each category is affected by the national and Hawaii economies as well as other factors.
The allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in
other categories.
50
2019
Percent of
Loans in Each
Allowance for Category to
Total Loans
Loan Losses
At December 31,
2018
Percent of
Loans in Each
Allowance for Category to
Total Loans
Loan Losses
(Dollars in thousands)
2017
Percent of
Loans in Each
Allowance for Category to
Total Loans
Loan Losses
$
1,730
11
96.66 % $
0.63
1,781
16
96.88 % $
0.77
1,706
15
96.65 %
0.72
511
1.47
443
1.31
539
1.46
1
54
2,307
405
2,712
0.63
0.61
100.00
—
100.00 % $
1
47
2,288
354
2,642
0.70
0.34
100.00
—
100.00 % $
1
55
2,316
232
2,548
0.86
0.31
100.00
—
100.00 %
Real estate loans:
First mortgage:
One- to four-family
residential
Multi-family residential
Construction, commercial
and other
Home equity loans and lines
of credit
Other loans
Total allocated allowance
Unallocated
Total
$
At December 31,
2016
2015
Allowance for
Loan Losses
Percent of
Loans in Each
Category to
Total Loans
Allowance for
Loan Losses
Percent of
Loans in Each
Category to
Total Loans
(Dollars in thousands)
$
$
1,579
15
519
2
115
2,230
222
2,452
96.11 % $
0.71
1.74
1.10
0.34
100.00
—
100.00 % $
1,365
15
517
3
72
1,972
194
2,166
95.90 %
0.82
1.62
1.28
0.38
100.00
—
100.00 %
Real estate loans:
First mortgage:
One- to four-family residential
Multi-family residential
Construction, commercial and other
Home equity loans and lines of credit
Other loans
Total allocated allowance
Unallocated
Total
Management of Market Risk
General. Our most significant form of market risk is interest rate risk because, as a financial institution, the
majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our
operations is to manage interest rate risk and limit the exposure of our net interest income to changes in market interest
rates. Our Board of Directors has established an Asset/Liability Management Committee, which is responsible for
evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate,
given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this
risk consistent with the guidelines approved by the Board of Directors.
We have historically operated as a traditional thrift institution and a significant majority of our assets consist of
long-term, fixed-rate residential mortgage loans and mortgage-backed securities, which we have funded primarily with
checking and savings accounts and short-term borrowings. There is also little demand for adjustable-rate mortgage loans
in the Hawaii market area. This has resulted in our being particularly vulnerable to increases in interest rates, as our
interest-bearing liabilities mature or reprice more quickly than our interest-earning assets.
51
We continue our efforts to reduce interest rate risk. In 2019 and 2018, we sold $10.1 million and $10.0 million,
respectively, of fixed-rate mortgage loans. In 2019 and 2018, we obtained $19.0 million and $86.6 million, respectively,
of long-term public deposits. In 2019 and 2018, we increased our long-term FHLB borrowings by $121.0 million and
$5.0 million, respectively, to reduce our interest rate risk. In addition, we may utilize the following strategies to further
reduce our interest rate risk:
Continuing our efforts to increase our core checking and passbook accounts, which are less rate-sensitive
than certificates of deposit and which provide us with a stable, low-cost source of funds;
Continuing to repay short-term borrowings;
Maintaining overnight cash balances at the Federal Reserve Bank or a portfolio of short-term investments;
Purchasing mortgage-backed securities with shorter durations;
Selling a portion of the fixed-rate mortgage loans we originate to Freddie Mac or Fannie Mae;
Extending the maturity of our liabilities by obtaining longer-term fixed-rate public deposits, FHLB
advances and securities sold under agreements to repurchase;
Subject to the maintenance of our credit quality standards, originating commercial loans and home equity
lines of credit, which have adjustable interest rates and shorter average lives than first mortgage loans; and
Maintaining relatively high regulatory capital ratios.
Our policies do not permit hedging activities, such as engaging in futures, options or swap transactions, or
investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate
mortgage investment conduit residual interests or stripped mortgage-backed securities. We do not have any current
plans to sell loans classified as held-for-investment.
Economic Value of Equity. We use an interest rate sensitivity analysis that computes changes in the economic
value of equity (EVE) of our cash flows from assets, liabilities and off-balance sheet items in the event of a range of
assumed changes in market interest rates. EVE represents the market value of portfolio equity and is equal to the present
value of assets minus the present value of liabilities, with adjustments made for off-balance sheet items. This analysis
assesses the risk of loss in market-risk-sensitive instruments in the event of an instantaneous and sustained 100 to 400
basis point increase or a 100 to 200 basis point decrease in market interest rates with no effect given to any steps that we
might take to counter the effect of that interest rate movement. A basis point equals one-hundredth of one percent, and
100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis
point increase in the “Change in Interest Rates” column below. Given the current relatively low level of market interest
rates, an EVE calculation for an interest rate decrease of greater than 200 basis points has not been prepared.
52
The following table presents our internal calculations of the estimated changes in our EVE as of December 31,
2019 that would result from the designated instantaneous changes in the interest rate yield curve.
Change in
Interest Rates
(bp) (1)
Estimated EVE
(2)
+400
+300
+200
+100
0
(100)
(200)
$
$
$
$
$
$
$
141,370 $
188,604 $
243,593 $
291,381 $
308,494 $
282,746 $
210,182 $
Estimated
Increase
(Decrease) in
EVE
(Dollars in thousands)
(167,124)
(119,890)
(64,901)
(17,113)
—
(25,748)
(98,312)
EVE Ratio as a
Percent of
Present Value
of Assets (3)(4)
Increase
(Decrease) in
EVE Ratio as a
Percent of
Present Value of
Assets (3)(4)
Percentage
Change in EVE
(54.17) %
(38.86) %
(21.04) %
(5.55) %
— %
(8.35) %
(31.87) %
8.44 %
10.59 %
12.82 %
14.44 %
14.60 %
13.02 %
9.60 %
(6.16) %
(4.01) %
(1.78) %
(0.16) %
— %
(1.58) %
(5.00) %
(1) Assumes an instantaneous uniform change in interest rates at all maturities.
(2) EVE is the difference between the present value of an institution’s assets and liabilities.
(3) Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
(4) EVE Ratio represents EVE divided by the present value of assets.
Certain shortcomings are inherent in the methodologies used in determining interest rate risk through changes
in EVE. Modeling changes in EVE requires making certain assumptions that may or may not reflect the manner in
which actual yields and costs respond to changes in market interest rates. In this regard, the EVE table presented
assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains
constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly
across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the
EVE table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are
not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our EVE and net
interest income and will differ from actual results.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations. Territorial Savings Bank’s primary
sources of funds consist of deposit inflows, cash balances at the FRB, loan and security repayments, advances from the
FHLB, securities sold under agreements to repurchase, proceeds from loan and security sales and principal repayments
on securities. We also have the capability of securitizing mortgage loans that conform to Freddie Mac loan underwriting
standards into mortgage-backed securities. These securities can either be sold or pledged as collateral for public deposits
and borrowings to increase the Bank’s cash on hand. While maturities and scheduled amortization of loans and securities
are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest
rates, economic conditions and competition. We have established an Asset/Liability Management Committee, consisting
of our President and Chief Executive Officer, our Vice Chairman and Co-Chief Operating Officer, our Senior Vice
President and Chief Financial Officer and our Vice President and Controller, which is responsible for establishing and
monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing
needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough
sources of liquidity to satisfy our short- and long-term liquidity needs as of December 31, 2019.
We regularly monitor and adjust our investments in liquid assets based upon our assessment of:
(i) expected loan demand;
(ii) purchases and sales of investment securities;
(iii) expected deposit flows and borrowing maturities;
53
(iv) yields available on interest-earning deposits and securities; and
(v) the objectives of our asset/liability management program.
Excess liquid assets are invested generally in interest-earning deposits or securities and may also be used to pay
off short-term borrowings.
Our most liquid asset is cash. The amount of this asset is dependent on our operating, financing, lending and
investing activities during any given period. At December 31, 2019, the Company’s cash and cash equivalents totaled
$44.8 million.
If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLB,
which provide an additional source of funds. We also utilize securities sold under agreements to repurchase as another
borrowing source. At December 31, 2019, we had the ability to borrow up to an additional $727.5 million from the
FHLB. Advances from the FHLB and securities sold under agreements to repurchase were $156.0 million and $10.0
million, respectively for the year ended December 31, 2019. In 2019, FHLB advances increased by $13.8 million while
securities sold under agreements to repurchase decreased by $20.0 million. The increase in FHLB advances was used
primarily to reduce our interest rate risk.
At December 31, 2019, we had $55.0 million in standby letters of credit from the FHLB pledged as collateral
for State of Hawaii deposits. At December 31, 2018 we did not have any standby letters of credit from the FHLB.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in
our Consolidated Statements of Cash Flows included in our Consolidated Financial Statements.
At December 31, 2019, we had $8.7 million in loan commitments outstanding, most of which were for fixed-
rate loans. In addition to commitments to originate loans, we had $24.5 million in unused lines of credit to borrowers.
Certificates of deposit due within one year of December 31, 2019 totaled $310.5 million, or 19.0% of total deposits. If
these deposits do not remain with us, we may be required to seek other sources of funds, including loan sales, brokered
deposits, securities sold under agreements to repurchase and FHLB advances. Depending on market conditions, we may
be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit
due on or before December 31, 2020. We believe, however, based on past experience that a significant portion of such
deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
Our primary investing activities are originating loans and purchasing mortgage-backed securities. During the
years ended December 31, 2019 and 2018, we originated $249.1 million and $232.5 million of loans, respectively. In
2019 and 2018, we purchased $9.2 million and $15.0 million of securities, respectively.
Financing activities consist primarily of activity in deposit accounts, FHLB advances, securities sold under
agreements to repurchase, stock repurchases and dividend payments. We experienced net increases in deposits of $2.8
million and $31.9 million for the years ended December 31, 2019 and 2018, respectively. Deposit flows are affected by
the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other
factors.
As a separate legal entity, the Company is required to have liquidity to fund stock repurchases and dividend
payments to shareholders and for other corporate purposes. As of December 31, 2019, we can purchase up to $5.0
million of shares under our current share repurchase program. Shares repurchased will reduce the amount of shares
issued and outstanding. The repurchased shares may be reissued in connection with share-based compensation plans and
for general corporate purposes. During the years ended December 31, 2019 and 2018, the Company repurchased 59,700
and 303,500 shares of common stock, respectively, at an average cost of $26.74 and $30.36, respectively, as part of the
repurchase programs authorized by the Board of Directors. At December 31, 2019 and 2018, on a stand-alone basis, the
Company had cash in banks of $22.6 million and $16.4 million, respectively.
Territorial Savings Bank and the Company are subject to various regulatory capital requirements, including a
risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for
calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories.
54
At December 31, 2019, Territorial Savings Bank and the Company exceeded all regulatory capital requirements and are
considered to be “well capitalized” under regulatory guidelines. See Note 23 of the Notes to Consolidated Financial
Statements.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments. As a financial services provider, we routinely are a party to various financial instruments with
off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual
obligations represent our potential future cash requirements, a significant portion of commitments to extend credit may
expire without being drawn upon. Such commitments are subject to the same credit policies and approval process
accorded to loans we make. In addition, we enter into commitments to sell mortgage loans. For additional information,
see Note 22 of the Notes to Consolidated Financial Statements.
Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual
obligations. Such obligations include operating leases for premises and equipment, agreements with respect to borrowed
funds and deposit liabilities and agreements with respect to investments.
The following table summarizes our significant fixed and determinable contractual obligations and other
funding needs by payment date at December 31, 2019. The payment amounts represent those amounts due to the
recipient and do not include any unamortized premiums or discounts or other similar carrying amount adjustments.
Contractual Obligations
Long-term debt
Operating leases
Capitalized leases
Purchase obligations
Certificates of deposit
Other long-term liabilities
Total
Commitments to extend credit
One Year
or Less
More Than
One Year to
Three Years
Payments Due by Period
More Than
Three Years to
Five Years
(In thousands)
More Than
Five Years
$
$
$
25,000 $
3,171
—
2,858
310,465
—
341,494 $
8,716 $
87,000 $
5,006
—
5,453
126,396
—
223,855 $
— $
54,000 $
3,889
—
2,484
27,082
—
87,455 $
— $
— $
3,112
—
—
—
—
3,112 $
— $
Total
166,000
15,178
—
10,795
463,943
—
655,916
8,716
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements, see Note 2(w) of the Notes to Consolidated Financial
Statements.
Impact of Inflation and Changing Prices
Our Consolidated Financial Statements and related notes have been prepared in accordance with U.S. GAAP.
U.S. GAAP generally requires the measurement of financial position and operating results in terms of historical dollars
without consideration of changes in the relative purchasing power of money over time due to inflation. The impact of
inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are
primarily monetary in nature. As a result, changes in market interest rates have a greater impact on performance than the
effects of inflation.
ITEM 7A.
Quantitative and Qualitative Disclosures About Market Risk
Information required by this item is included in “ITEM 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations,” above.
55
ITEM 8.
Financial Statements and Supplementary Data
56
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of
Territorial Bancorp, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Territorial Bancorp, Inc. and subsidiaries (the
“Company") as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive
income, stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred
to as the “consolidated financial statements"). We also have audited the Company’s internal control over financial
reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework 2013
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
consolidated financial position of the Company as of December 31, 2019 and 2018, and the consolidated results of
its operations and its cash flows for the years then ended, in conformity with accounting principles generally
accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects,
effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal
Control - Integrated Framework 2013 issued by COSO.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective
internal control over financial reporting, and for its assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Management Report on Internal Control over Financial
Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an
opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting
firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free
of material misstatement, whether due to error or fraud, and whether effective internal control over financial
reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. Our audit of internal control over financial reporting included obtaining an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and
57
testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our
audits also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s
assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
/s/ Moss Adams LLP
Portland, Oregon
March 13, 2020
We have served as the Company’s auditor since 2015.
58
TERRITORIAL BANCORP INC. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2019 and 2018
(Dollars in thousands, except share data)
ASSETS
Cash and cash equivalents
Investment securities available for sale, at fair value
Investment securities held to maturity, at amortized cost (fair value of $371,305 and
$364,922 at December 31, 2019 and December 31, 2018, respectively)
Loans held for sale
Loans receivable, net
Federal Home Loan Bank stock, at cost
Federal Reserve Bank stock, at cost
Accrued interest receivable
Premises and equipment, net
Right-of-use asset, net
Bank-owned life insurance
Deferred income tax assets, net
Prepaid expenses and other assets
Total assets
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Deposits
Advances from the Federal Home Loan Bank
Securities sold under agreements to repurchase
Accounts payable and accrued expenses
Lease liability
Income taxes payable
Advance payments by borrowers for taxes and insurance
Total liabilities
Stockholders’ Equity:
December 31,
2019
December 31,
2018
$
44,806 $
8,628
47,063
2,560
363,883
470
1,584,784
8,723
3,128
5,409
4,370
11,580
45,113
2,619
2,800
371,517
309
1,574,714
8,093
3,114
5,274
4,823
—
45,066
4,136
2,537
$ 2,086,313 $ 2,069,206
$ 1,631,933 $ 1,629,164
142,200
30,000
23,346
—
2,407
7,010
1,834,127
156,000
10,000
23,038
12,183
2,305
6,964
1,842,423
Preferred stock, $0.01 par value; authorized 50,000,000 shares, no shares issued or
outstanding
Common stock, $0.01 par value; authorized 100,000,000 shares; issued and
—
—
outstanding 9,681,493 and 9,645,955 shares at December 31, 2019 and December
31, 2018, respectively
Additional paid-in capital
Unearned ESOP shares
Retained earnings
Accumulated other comprehensive loss
97
65,057
(4,404)
190,808
(7,668)
243,890
97
65,090
(4,893)
182,594
(7,809)
235,079
$ 2,086,313 $ 2,069,206
Total stockholders’ equity
Total liabilities and stockholders’ equity
See accompanying Notes to Consolidated Financial Statements.
59
TERRITORIAL BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Income
For the years ended December 31, 2019 and 2018
(Dollars in thousands, except per share data)
Interest income:
Loans
Investment securities
Other investments
Total interest income
Interest expense:
Deposits
Advances from the Federal Home Loan Bank
Securities sold under agreements to repurchase
Total interest expense
Net interest income
Provision for loan losses
Net interest income after provision for loan losses
Noninterest income:
Service fees on loan and deposit accounts
Income on bank-owned life insurance
Gain on sale of investment securities
Gain on sale of loans
Other
Total noninterest income
Noninterest expense:
Salaries and employee benefits
Occupancy
Equipment
Federal deposit insurance premiums
Other general and administrative expenses
Total noninterest expense
Income before income taxes
Income taxes
Net income
Basic earnings per share
Diluted earnings per share
Cash dividends declared per common share
Basic weighted-average shares outstanding
Diluted weighted-average shares outstanding
See accompanying Notes to Consolidated Financial Statements.
60
2019
2018
$
$
63,137
11,459
972
75,568
13,463
3,346
218
17,027
58,541
61
58,480
1,937
835
2,910
1,540
610
7,832
22,580
6,400
4,183
288
4,555
38,006
28,306
6,311
21,995
2.38
2.34
1.49
9,196,674
9,325,614
$
$
$
$
$
$
$
$
60,279
12,236
786
73,301
11,015
2,010
504
13,529
59,772
119
59,653
1,886
865
45
72
296
3,164
22,159
6,324
3,980
608
4,423
37,494
25,323
6,111
19,212
2.07
2.03
1.14
9,219,123
9,400,395
TERRITORIAL BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the years ended December 31, 2019 and 2018
(Dollars in thousands)
Net income
Change in unfunded pension liability, net of tax
Change in unrealized gain or loss on securities, net of tax
Other comprehensive income (loss), net of tax
Comprehensive income
See accompanying Notes to Consolidated Financial Statements.
2019
21,995 $
2018
19,212
$
(457)
598
141
22,136 $
(938)
(42)
(980)
18,232
$
61
TERRITORIAL BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
For the years ended December 31, 2019 and 2018
(Dollars in thousands, except share data)
Common
Shares
Outstanding Stock
Additional Unearned
Accumulated
Other
Total
Common Paid-in ESOP
Retained Comprehensive Stockholders’
Capital Shares Earnings
Loss
Equity
Balances at December 31,
2017
9,915,058 $
99 $
73,050 $ (5,383) $ 172,782 $
(5,694) $
234,854
Net income
Other comprehensive loss
Reclassification of
deferred taxes
Cash dividends declared
($1.14 per share)
Share-based
compensation
Allocation of 48,932
ESOP shares
Repurchase shares of
common stock
Exercise of options for
common stock
Balances at December 31,
—
—
—
—
—
—
—
—
19,212
—
—
(980)
19,212
(980)
—
—
—
—
1,135
(1,135)
—
—
—
—
— (10,535)
—
(10,535)
4,401
—
341
—
—
—
—
966
490
—
—
—
341
1,456
(347,393)
(3)
(10,549)
—
—
—
(10,552)
73,889
1
1,282
—
—
—
1,283
2018
9,645,955 $
97 $
65,090 $ (4,893) $ 182,594 $
(7,809) $
235,079
Net income
Other comprehensive
income
Adoption of lease
accounting standard
Cash dividends declared
($1.49 per share)
Share-based
compensation
Allocation of 48,932
ESOP shares
Repurchase of shares of
common stock
Exercise of options for
common stock
Balances at December 31,
—
—
—
—
21,995
—
21,995
—
—
—
—
—
—
—
—
—
(10)
141
—
141
(10)
—
—
—
— (13,771)
—
(13,771)
6,541
—
571
—
—
—
—
909
489
—
—
—
571
1,398
(192,248)
(2)
(5,384)
—
—
—
(5,386)
221,245
2
3,871
—
—
—
3,873
2019
9,681,493 $
97 $
65,057 $ (4,404) $ 190,808 $
(7,668) $
243,890
See accompanying Notes to Consolidated Financial Statements.
62
TERRITORIAL BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2019 and 2018
(Dollars in thousands)
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash from operating activities:
Provision for loan losses
Depreciation and amortization
Deferred income tax expense
Amortization of fees, discounts, and premiums, net
Amortization of right-of-use asset
Origination of loans held for sale
Proceeds from sales of loans held for sale
Gain on sale of loans, net
Net gain on sale of real estate owned
Gain on sale of investment securities available for sale
Gain on sale of investment securities held to maturity
Net loss on disposal of premises and equipment
ESOP expense
Share-based compensation expense
Increase in accrued interest receivable
Net increase in bank-owned life insurance
Net decrease in prepaid expenses and other assets
Net decrease in accounts payable and accrued expenses
Net decrease in lease liability
Net (decrease) increase in advance payments by borrowers for taxes and insurance
Net decrease in income taxes receivable
Net (decrease) increase in income taxes payable
2019
2018
$
21,995 $
19,212
61
1,171
1,466
(493)
2,761
(7,982)
10,133
(1,540)
—
(153)
(2,757)
—
1,398
571
(135)
(835)
81
(629)
(2,638)
(46)
—
(102)
119
1,255
829
(469)
—
(9,912)
10,078
(72)
(4)
—
(45)
6
1,456
341
(132)
(865)
1,315
(4,367)
—
386
1,571
924
Net cash from operating activities
22,327
21,626
Cash flows from investing activities:
Purchases of investment securities held to maturity
Principal repayments on investment securities held to maturity
Principal repayments on investment securities available for sale
Proceeds from sale of investment securities held to maturity
Proceeds from sale of investment securities available for sale
Loan originations, net of principal repayments on loans receivable
Purchases of Federal Home Loan Bank stock
Proceeds from redemption of Federal Home Loan Bank stock
Purchases of Federal Reserve Bank stock
Proceeds from bank-owned life insurance
Proceeds from sale of real estate owned
Purchases of premises and equipment
(9,210)
42,698
1,187
3,527
5,117
(48,782)
(22,366)
21,736
(14)
788
—
(718)
(14,983)
43,959
224
4,462
—
(85,547)
(9,180)
7,628
(11)
—
50
(363)
Net cash from investing activities
(6,037)
(53,761)
(Continued)
63
TERRITORIAL BANCORP INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2019 and 2018
(Dollars in thousands)
2019
2018
Cash flows from financing activities:
Net increase in deposits
Proceeds from advances from the Federal Home Loan Bank
Repayments of advances from the Federal Home Loan Bank
Proceeds from securities sold under agreements to repurchase
Repayments of securities sold under agreements to repurchase
Purchases of Fed Funds
Sales of Fed Funds
Proceeds from issuance of common stock
Repurchases of common stock
Cash dividends paid
Net cash from financing activities
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of the period
$
2,769 $
557,200
(543,400)
5,000
(25,000)
10
(10)
170
(1,597)
(13,689)
31,869
215,700
(180,700)
—
—
10
(10)
—
(9,270)
(10,490)
(18,547)
47,109
(2,257)
14,974
47,063
32,089
Cash and cash equivalents at end of the period
$
44,806 $
47,063
Supplemental disclosure of cash flow information:
Cash paid for:
Interest on deposits and borrowings
Income taxes
Supplemental disclosure of noncash investing and financing activities:
Company stock acquired through stock swap and net settlement transactions
Company stock repurchased through stock swap and net settlement transactions
Loans transferred to real estate owned
Loans securitized into investment securities
Dividends declared, not yet paid
Establishment of right-of-use asset
Establishment of lease liability
Transfer of securities from held-to-maturity to available-for-sale
See accompanying Notes to Consolidated Financial Statements.
$
16,873 $
4,947
13,862
2,787
$
3,703 $
3,789
—
36,826
82
14,341
14,821
11,390
1,282
1,282
46
—
45
—
—
—
64
Notes to Consolidated Financial Statements
(1) Organization
In 2009, Territorial Savings Bank completed a conversion from a mutual holding company to a stock holding
company and Territorial Bancorp Inc. became the holding company for Territorial Savings Bank. Upon
completion of the conversion and reorganization, a special “liquidation account” was established in an amount
equal to the total equity of Territorial Mutual Holding Company as of December 31, 2008. The liquidation
account is to provide eligible account holders and supplemental eligible account holders who maintain their
deposit accounts with Territorial Savings Bank after the conversion with a liquidation interest in the unlikely
event of the complete liquidation of Territorial Savings Bank after the conversion.
In 2014, Territorial Savings Bank converted from a federal savings bank to a Hawaii state-chartered savings bank
and became a member of the Federal Reserve System.
(2) Summary of Significant Accounting Policies
(a) Description of Business
Territorial Bancorp Inc. (the Company), through its wholly-owned subsidiary, Territorial Savings Bank
(the Bank), provides loan and deposit products and services primarily to individual customers through 29
branches located throughout Hawaii. We deal primarily in residential mortgage loans in the State of
Hawaii. The Company’s earnings depend primarily on its net interest income, which is the difference
between the interest income earned on interest-earning assets (loans receivable and investments) and the
interest expense incurred on interest-bearing liabilities (deposit liabilities and borrowings). Deposits
traditionally have been the principal source of the Bank’s funds for use in lending, meeting liquidity
requirements, and making investments. The Company also derives funds from receipt of interest and
principal repayments on outstanding loans receivable and investments, borrowings from the Federal Home
Loan Bank (FHLB), securities sold under agreements to repurchase, and proceeds from issuance of
common stock.
(b) Principles of Consolidation
The Consolidated Financial Statements include the accounts and results of operations of Territorial
Bancorp Inc. and Territorial Savings Bank and its wholly-owned subsidiaries, Territorial Real Estate
Co., Inc. and Territorial Financial Services, Inc. Significant intercompany balances and transactions have
been eliminated in consolidation.
(c) Cash and Cash Equivalents
Cash and cash equivalents includes cash and due from banks, interest-bearing deposits in other banks,
federal funds sold, and short-term, highly liquid investments with original maturities of three months or
less.
(d) Investment Securities
The Company classifies and accounts for its investment securities as follows: (1) held-to-maturity debt
securities in which the Company has the positive intent and ability to hold to maturity are reported at
amortized cost; (2) trading securities that are purchased for the purpose of selling in the near term are
reported at fair value, with unrealized gains and losses included in current earnings; and (3) available-for-
sale securities not classified as either held-to-maturity or trading securities are reported at fair value, with
unrealized gains and losses excluded from current earnings and reported as a separate component of equity.
65
At December 31, 2019 and 2018, the Company classified all of its investments, except $8.6 million and
$2.6 million of securities, respectively, as held-to-maturity.
A decline in the market value of any available-for-sale or held-to-maturity security below cost, that is
deemed to be other than temporary, results in an impairment to reduce the carrying amount to fair value. To
determine whether impairment is other than temporary, the Company considers the type of the investment,
the cause of the decline in value and the amount and duration of the decline in value. It also considers
whether it has the intent and ability not to sell and would not be required to sell for a sufficient period of
time to recover the remaining amortized cost basis.
Gains or losses on the sale of investment securities are computed using the specific-identification method.
The Company amortizes premiums and accretes discounts associated with investment securities using the
interest method over the contractual life of the respective investment security. Such amortization and
accretion is included in the interest income line item in the Consolidated Statements of Income. Interest
income is recognized when earned.
(e) Loans Receivable
This policy applies to all loan classes. Loans receivable are stated at the principal amount outstanding, less
the allowance for loan losses, loan origination fees and costs, and commitment fees. Interest on loans
receivable is accrued as earned. The Company has a policy of placing loans on a nonaccrual basis when
90 days or more contractually delinquent or when, in the opinion of management, collection of all or part
of the principal balance appears doubtful. For nonaccrual loans, the Company records payments received as
a reduction in principal. The Company, considering current information and events regarding the
borrowers’ ability to repay their obligations, considers a loan to be impaired when it is probable that the
Company will be unable to collect all amounts due according to the contractual terms of the loan
agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on
the present value of expected future cash flows discounted at the loan’s effective interest rate or, if the loan
is considered to be collateral dependent, based on the fair value of the collateral less estimated costs to sell.
Impairment losses are written off against the allowance for loan losses. For nonaccrual impaired loans, the
Company records payments received as a reduction in principal. A nonaccrual loan may be restored to an
accrual basis when principal and interest payments are current and full payment of principal and interest is
expected.
(f) Loans Held for Sale
Loans held for sale are stated at the lower of aggregate cost or market value. Net fees and costs of
originating loans held for sale are deferred and are included in the basis for determining the gain or loss on
sales of loans held for sale.
(g) Deferred Loan Origination Fees and Unearned Loan Discounts
Loan origination and commitment fees and certain direct loan origination costs are being deferred, and the
net amount is recognized over the life of the related loan as an adjustment to yield. Net deferred loan fees
are amortized using the interest method over the contractual term of the loan, adjusted for actual
prepayments. Net unamortized fees on loans paid in full are recognized as a component of interest income.
(h) Real Estate Owned
Real estate owned is valued at the time of foreclosure at fair value, less estimated cost to sell, thereby
establishing a new cost basis. The Company obtains appraisals based on recent comparable sales to assist
management in estimating the fair value of real estate owned. Subsequent to acquisition, real estate owned
is valued at the lower of cost or fair value, less estimated cost to sell. Declines in value are charged to
expense through a direct write-down of the asset. Costs related to holding real estate are charged to expense
while costs related to development and improvements are capitalized.
66
Gains from the sale of real estate owned, if any, are recognized when title has passed, minimum down
payment requirements are met, the terms of any notes received are such as to satisfy continuing investment
requirements, and the Company is relieved of any requirements for continued involvement with the
properties. If the minimum down payment or the continuing investment is not adequate to meet the criteria
specified in the Property, Plant and Equipment topic of the Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC), the Company will defer income recognition and
account for such sales using alternative methods, such as installment, deposit, or cost recovery.
(i) Allowance for Loan Losses
The Company maintains an allowance adequate to cover management’s estimate of probable loan losses as
of the balance sheet date. The Company’s allowance for loan losses is maintained at a level considered
adequate to provide for losses that can be estimated based upon specific and general conditions. All loan
losses are charged, and all recoveries are credited, to the allowance for loan losses. Additions to the
allowance for loan losses are provided by charges to income based on various factors, which, in the
Company’s judgment, deserve current recognition in estimating probable losses. Charge-offs to the
allowance are made when management determines that collectability of all or a portion of a loan is doubtful
and available collateral is insufficient to repay the loan.
General allowances are established for loan losses on a portfolio basis for loans that do not meet the
definition of impaired, in accordance with the Receivables topic of the FASB ASC. The portfolio is
grouped into similar risk characteristics, primarily loan type and loan-to-value ratio. The Company applies
an estimated loss rate to each loan group. The loss rates applied are based upon its loss experience
adjusted, as appropriate, for environmental factors discussed below. This evaluation is inherently
subjective, as it requires material estimates that may be susceptible to significant revisions based upon
changes in economic and real estate market conditions. Actual loan losses may be significantly more than
the allowance for loan losses the Company has established, which could have a material negative effect on
its financial results.
Residential mortgage loans represent the largest segment of the Company’s loan portfolio. Residential
mortgage loans are secured by a first mortgage on residential real estate in Hawaii and consist primarily of
fixed-rate mortgage loans which have been underwritten to Freddie Mac and Fannie Mae guidelines and
have similar risk characteristics. The loan loss allowance is determined by first calculating the historical
loss rate for this segment of the portfolio. The loss rate may be adjusted for qualitative and environmental
factors. The allowance for loan loss is calculated by multiplying the adjusted loss rate by the total loans in
this segment of the portfolio.
The adjustments to historical loss experience are based on an evaluation of several qualitative and
environmental factors, including:
changes in lending policies and procedures, including changes in underwriting standards and
collections, charge-off and recovery practices;
changes in international, national, and local economic trends;
changes in the types of loans in the loan portfolio;
changes in the experience and ability of personnel in the mortgage loan origination and loan servicing
departments;
changes in the number and amount of delinquent loans and classified assets;
changes in the type and volume of loans being originated;
changes in the value of underlying collateral for collateral dependent loans;
changes in any concentration of credit; and
external factors such as competition, legal and regulatory requirements on the level of estimated credit
losses in the existing loan portfolio.
67
The Company also uses historical loss rates adjusted for qualitative and environmental factors to establish
loan loss allowances for the following portfolio segments:
home equity loans and lines of credit; and
consumer and other loans.
The Company has a limited loss experience for the construction, commercial and other mortgage segment
of the loan portfolio. The loan loss allowance on this portfolio segment is determined using the loan loss
rate of other financial institutions in the State of Hawaii. The allowance for loan loss is calculated by
multiplying the loan loss rate of other financial institutions in the state by the total loans in this segment of
the Company’s loan portfolio.
The allocation of a portion of the allowance to one category of loans does not preclude its availability to
absorb losses in other categories. In addition, the unallocated allowance is established to provide for
probable losses that have been incurred as of the reporting date but are not reflected in the allocated
allowance.
While the Company uses the best information available to make evaluations, future adjustments to the
allowance may be necessary if conditions differ substantially from the information used in making the
evaluations. In addition, as an integral part of their examination process, the bank regulators will
periodically review the allowance for loan losses. The bank regulators may require the Company to
increase the allowance based on their analysis of information available at the time of their examination.
(j) Transfer of Financial Assets
Transfers of financial assets are accounted for as sales when control is surrendered. Control is surrendered
when the assets have been isolated from the Company, the transferee obtains the right to pledge or
exchange the assets without constraint, and the Company does not maintain effective control over the
transferred assets. Mortgage loans sold for cash are accounted for as sales as the above criteria have been
met.
Mortgage loans may also be packaged into securities that are issued and guaranteed by U.S. government-
sponsored enterprises or a U.S. government agency. The Company receives 100% of the mortgage-backed
securities issued. The mortgage-backed securities received in securitizations are valued at fair value and
classified as held-to-maturity. A gain or loss in the securitization transactions is recognized for the
difference between the fair value of the mortgage-backed securities received and the amortized cost of the
loans securitized.
Mortgage loan transfers accounted for as sales and securitizations are without recourse, except for normal
representations and warranties provided in sales transactions, and the Company may retain the related
rights to service the loans. The retained servicing rights create mortgage servicing assets that are accounted
for in accordance with the Transfers and Servicing topic of the FASB ASC. Mortgage servicing assets are
initially valued at fair value and subsequently at the lower of cost or fair value and are amortized in
proportion to and over the period of estimated net servicing income. The Company uses a discounted cash
flow model to determine the fair value of retained mortgage servicing rights.
(k) Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is
principally computed on the straight-line method over the estimated useful lives of the respective assets.
The estimated useful life of buildings and improvements is 30 years, furniture, fixtures, and equipment is 3
to 10 years, and automobiles are 3 years. Leasehold improvements are amortized on a straight-line basis
over the shorter of the lease term or estimated useful life of the asset.
68
(l) Income Taxes
The Company files consolidated federal income tax and consolidated state franchise tax returns.
Deferred tax assets and liabilities are recognized using the asset and liability method of accounting for the
future tax consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and net operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply
to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.
We establish income tax contingency reserves for potential tax liabilities related to uncertain tax positions.
A liability for income tax uncertainties would be recorded for unrecognized tax benefits related to
uncertain tax positions where it is more likely than not that the position will be sustained upon examination
by a taxing authority.
As of December 31, 2019 and 2018, the Company had not recognized a liability for income tax
uncertainties in the accompanying Consolidated Balance Sheets because management concluded that the
Company does not have uncertain tax positions.
The Company recognizes interest and penalties related to tax liabilities in other interest expense and other
general and administrative expenses, respectively, in the Consolidated Statements of Income.
Tax years 2016 to 2018 currently remain subject to examination by the Internal Revenue Service and by
the Department of Taxation of the State of Hawaii.
(m) Impairment of Long-Lived Assets
Long-lived assets, such as premises and equipment, are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an
asset to estimated future cash flows expected to be generated by the asset. If the carrying amount of an
asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which
the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be
separately presented in the Consolidated Balance Sheets and reported at the lower of the carrying amount
or fair value less costs to sell, and are no longer depreciated.
(n) Pension Plan
Pension benefit costs (returns) are charged (credited) to salaries and employee benefits expense, and the
corresponding prepaid (accrued) pension cost is recorded in prepaid expenses and other assets or accounts
payable and accrued expenses in the consolidated balance sheets. The Company’s policy is to fund pension
costs in amounts that will not be less than the minimum funding requirements of the Employee Retirement
Income Security Act of 1974 and will not exceed the maximum tax-deductible amounts. The Company
generally funds at least the net periodic pension cost, subject to limits and targeted funded status as
determined with the consulting actuary.
69
(o) Share-Based Compensation
The Company grants share-based compensation awards, including restricted stock and restricted stock
units, which are either performance-based or time-based. The fair value of the restricted stock and
restricted stock unit awards were based on the closing price of the Company’s stock on the date of grant.
The cost of these awards are amortized in the Consolidated Statements of Income on a straight-line basis
over the vesting period. The amount of performance-based restricted stock units that vest on a performance
condition is remeasured quarterly based on how the Company’s return on average equity compares to the
SNL Bank Index. The fair value of performance-based restricted stock units that are based on how the
Company’s total stock return compares to the SNL Bank Index was measured using a Monte-Carlo
valuation.
(p) Supplemental Employee Retirement Plan (SERP)
The SERP is a noncontributory supplemental retirement plan covering certain current and former
employees of the Company. Benefits in the SERP plan are paid after retirement, in addition to the benefits
provided by the Pension Plan. The Company accrues SERP costs over the estimated period until retirement
by charging salaries and employee benefits expense in the Consolidated Statements of Income, with a
corresponding credit to accounts payable and accrued expenses in the Consolidated Balance Sheets.
(q) Employee Stock Ownership Plan (ESOP)
The cost of shares issued to the ESOP, but not yet allocated to participants, is shown as a reduction of
stockholders’ equity. Compensation expense is based on the market price of shares as they are committed
to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings;
dividends on unearned ESOP shares reduce debt and accrued interest.
(r) Earnings Per Share
We have two forms of our outstanding common stock: common stock and unvested restricted stock awards.
Holders of unvested restricted stock awards receive non-forfeitable dividends at the same rate as common
shareholders and they both share equally in undistributed earnings. Unvested restrictred stock awards that
contain nonforfeitable rights to dividends or dividend equivalents are considered to be participating
securities in the earnings per share computation using the two-class method. Under the two-class method,
earnings are allocated to common shareholders and participating securities according to their respective
rights to earnings.
Basic earnings per share is computed by dividing net income allocated to common shareholders by the
weighted-average number of common shares outstanding during the period. Diluted earnings per share is
computed by dividing net income allocated to common shareholders by the sum of the weighted-average
number of shares outstanding plus the dilutive effect of stock options and restricted stock. ESOP shares
not committed to be released are not considered outstanding.
(s) Common Stock Repurchase Program
The Company adopted common stock repurchase programs in which shares repurchased reduce the amount
of shares issued and outstanding. The repurchased shares may be reissued in connection with share-based
compensation plans and for general corporate purposes. During 2019 and 2018, the Company repurchased
59,700 and 303,500 shares of common stock, respectively, at an average cost of $26.74 and $30.36,
respectively, as part of the repurchase programs authorized by the Board of Directors.
(t) Bank-Owned Life Insurance
The Company’s investment in bank-owned life insurance is based on cash surrender value. The Company
invests in bank-owned life insurance to provide a funding source for benefit plan obligations. Bank-owned
70
life insurance also generally provides noninterest income that is nontaxable. Federal regulations generally
limit the investment in bank-owned life insurance to 25% of the Bank’s Tier 1 capital plus the allowance
for loan losses. At December 31, 2019, this limit was $57.6 million and the Company had invested
$45.1 million in bank-owned life insurance at that date.
(u) Leases
The Company leases most of its premises and some vehicles and equipment under operating leases expiring
on various dates through 2029. The majority of lease agreements relate to real estate and generally provide
that the Company pay taxes, insurance, maintenance and certain other operating expenses applicable to the
leased premises. Variable lease components and nonlease components are not included in the Company’s
computation of the right-of-use (ROU) asset or lease liability. The Company also does not include short-
term leases in the computation of the ROU asset or lease liability. Short-term leases are leases with a term
at commencement of 12 months or less. Short-term lease expense is recorded on a straight-line basis over
the term of the lease. Lease agreements do not contain any residual value guarantees or restrictive
covenants.
Certain leases have renewal options at the expiration of the lease terms. Generally, option periods are not
included in the computation of the lease term, ROU asset or lease liability because the Company is not
reasonably certain to exercise renewal options at the expiration of the lease terms. The Company has
elected to use the package of practical expedients to: a) not reassess whether any expired or existing
contracts are or contain leases, b) not reassess the lease classification for any expired or existing leases, and
c) not reassess initial direct costs for any existing leases. The Company has also chosen the option to not
restate comparative periods prior to the adoption of the new lease accounting standard.
Because the discount rates implicit in our leases are not known, discount rates have been estimated using
the rates for fixed-rate, amortizing advances from the Federal Home Loan Bank (FHLB) for the
approximate terms of the leases.
(v) Use of Estimates
The preparation of the Consolidated Financial Statements requires management to make a number of
estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported
amount of revenues and expenses during the reporting period. Significant items subject to such estimates
and assumptions include the allowance for loan losses; valuation of certain investment securities and
determination as to whether declines in fair value below amortized cost are other than temporary; valuation
allowances for deferred income tax assets; mortgage servicing assets; and assets and obligations related to
employee benefit plans. Accordingly, actual results could differ from those estimates.
(w) Recently Issued Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (FASB) amended the Leases topic of the
FASB Accounting Standards Codification (ASC). The primary effects of the amendment are to recognize
lease assets and lease liabilities on the balance sheet and to disclose certain information about leasing
arrangements. The amendment is effective for fiscal years beginning after December 15, 2018, including
interim periods within those fiscal years. The Company has several lease agreements for branch locations
and equipment that require recognition on the Consolidated Balance Sheets upon adoption of the
amendment. The Company adopted this amendment as of January 1, 2019 by recording a right-of-use
asset of $12.7 million and a lease liability of $13.2 million.
In June 2016, the FASB amended various sections of the FASB ASC related to the accounting for credit
losses on financial instruments. The amendment changes the threshold for recognizing losses from a
“probable” to an “expected” model. The new model is referred to as the current expected credit loss model
and applies to loans, leases, held-to-maturity investments, loan commitments and financial guarantees.
71
The amendment requires the measurement of all expected credit losses for financial assets as of the
reporting date (including historical experience, current conditions and reasonable and supportable
forecasts) and enhanced disclosures that will help financial statement users understand the estimates and
judgments used in estimating credit losses and evaluating the credit quality of an organization’s portfolio.
The amendment is effective for fiscal years beginning after December 15, 2019, including interim periods
within those fiscal years. In November 2019, the FASB issued an update that delays the effective date of
the amendment for smaller reporting companies, as defined by the Securities and Exchange Commission,
to fiscal years beginning after December 15, 2022. The Company is a smaller reporting company. The
Company will apply the amendment’s provisions as a cumulative-effect adjustment to retained earnings at
the beginning of the first period the amendment is effective. The Company is currently evaluating the
effects that the adoption of this amendment will have on its Consolidated Financial Statements by
gathering the information that is necessary to make the calculations required by the amendment. This may
result in increased credit losses on financial instruments recorded in the Consolidated Financial Statements.
In August 2017, the FASB amended the Derivatives and Hedging topic of the FASB ASC. The primary
focus of the amendment is to simplify hedge accounting and make the results of hedge transactions in the
financial statements easier to understand. An ancillary result of the amendment is that an entity may make
a one-time transfer of certain securities from the held-to-maturity classification to the available-for-sale
classification. The amendment is effective for fiscal years beginning after December 15, 2018, including
interim periods within those fiscal years. The Company does not engage in hedging activities. However,
at January 1, 2019, it elected to transfer $11.4 million of held-to-maturity securities to the available-for-
sale classification and recorded an unrecognized gain of $304,000, net of taxes, to other comprehensive
income.
In August 2018, the FASB amended the Fair Value Measurement topic of the FASB ASC. The
amendment affects disclosures only, and includes additions, deletions and modifications of the disclosures
of assets and liabilities reported in the fair value hierarchy. The amendment is effective for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is
permitted. Entities are allowed to early adopt any removed or modified disclosures while delaying
adoption of any added disclosures until the effective date. The Company does not expect the adoption of
this amendment to have a material effect on its Consolidated Financial Statements.
In August 2018, the FASB amended the Compensation – Retirement Benefits topic of the FASB ASC.
The amendment affects disclosures related to defined benefit pension or other post retirement plans and
includes additions, deletions and clarifications of disclosures. The amendment is effective for fiscal years
ending after December 15, 2020, with early adoption permitted. The Company does not expect the
adoption of this amendment to have a material effect on its Consolidated Financial Statements.
(3) Cash and Cash Equivalents
The table below presents the balances of cash and cash equivalents:
(Dollars in thousands)
Cash and due from banks
Interest-earning deposits in other banks
Cash and cash equivalents
December 31,
2019
9,571 $
2018
9,771
$
35,235
37,292
$ 44,806 $ 47,063
Interest-earning deposits in other banks consist primarily of deposits at the Federal Reserve Bank of San
Francisco.
72
(4) Investment Securities
The amortized cost and fair values of investment securities are as follows:
(Dollars in thousands)
December 31, 2019:
Available-for-sale:
U.S. government-sponsored mortgage-backed securities
Total
Held-to-maturity:
U.S. government-sponsored mortgage-backed securities
Total
December 31, 2018:
Available-for-sale:
U.S. government-sponsored mortgage-backed securities
Total
Held-to-maturity:
U.S. government-sponsored mortgage-backed securities
Trust preferred securities
Total
Amortized
Cost
Gross Unrealized
Gains
Losses
Estimated
Fair Value
$
$
7,905 $
7,905 $
723 $
723 $
— $
— $
8,628
8,628
$ 363,883 $ 8,436 $ (1,014) $ 371,305
$ 363,883 $ 8,436 $ (1,014) $ 371,305
$
$
2,644 $
2,644 $
— $
— $
(84) $
(84) $
2,560
2,560
$ 371,442 $ 2,056 $ (9,279) $ 364,219
703
628
$ 371,517 $ 2,684 $ (9,279) $ 364,922
—
75
The amortized cost and estimated fair value of investment securities by maturity date at December 31, 2019 are
shown below. Incorporated in the maturity schedule are mortgage-backed securities, which are allocated using the
contractual maturity as a basis. Expected maturities may differ from contractual maturities because issuers may
have the right to call or prepay obligations with or without call or prepayment penalties.
(Dollars in thousands)
Available-for-sale:
Due within 5 years
Due after 5 years through 10 years
Due after 10 years
Total
Held-to-maturity:
Due within 5 years
Due after 5 years through 10 years
Due after 10 years
Total
Amortized Estimated
Fair Value
Cost
$
$
— $
—
7,905
7,905 $
—
—
8,628
8,628
$
— $
60
363,823
—
61
371,244
$ 363,883 $ 371,305
Realized gains and losses and the proceeds from sales of held-to-maturity and available-for-sale securities are
shown in the table below.
(Dollars in thousands)
Proceeds from sales
Gross gains
Gross losses
$
2019
8,644 $
2,910
—
2018
4,462
45
—
During 2019, the Company sold its $75,000 investment in its trust preferred security, PreTSL XXIII, and
$746,000 of held-to-maturity mortgage-backed securities, and recorded gains of $2.7 million and $40,000,
73
respectively. During 2018, the Company sold $4.4 million of held-to-maturity securities and recorded a gain of
$45,000. The sale of the trust preferred security, which had a significant deterioration in the issuer’s credit rating,
and the sale of the mortgage-backed securities, for which the company had already collected a substantial portion
of the outstanding purchased principal (at least 85%), were in accordance with the Investments – Debt and Equity
Securities topic of the FASB ASC and do not taint management’s assertion of its intent to hold remaining
securities in the held-to-maturity portfolio to maturity.
During 2019, the Company sold $5.0 million of available-for-sale mortgage-backed securities and recorded a gain
of $153,000. The Company did not sell any available-for-sale securities in 2018.
As of January 1, 2019, the Company transferred securities with an amortized cost of $11.4 million from held-to-
maturity to available-for-sale with the adoption of ASU 2017-12 on derivatives and hedging.
Investment securities with amortized costs of $188.9 million and $308.8 million at December 31, 2019 and 2018,
respectively, were pledged to secure deposits made by state and local governments, securities sold under
agreements to repurchase and transaction clearing accounts.
Provided below is a summary of investment securities which were in an unrealized loss position at December 31,
2019 and 2018. The Company does not intend to sell held-to-maturity and available-for-sale securities until such
time as the value recovers or the securities mature and it is not more likely than not that the Company will be
required to sell the securities prior to recovery of value or the securities mature.
Description of securities
(Dollars in thousands)
December 31, 2019:
Held-to-maturity:
U.S. government-sponsored mortgage-
backed securities
December 31, 2018:
Available-for-sale:
U.S. government-sponsored mortgage-
backed securities
Held-to-maturity:
U.S. government-sponsored mortgage-
backed securities
Less Than 12 Months 12 Months or Longer
Total
Unrealized
Unrealized Number of
Unrealized
Fair Value Losses
Fair Value Losses
Securities Fair Value Losses
$ 55,882 $
(302) $ 34,492 $
(712)
30 $ 90,374 $ (1,014)
$
— $
— $
2,560 $
(84)
1 $
2,560 $
(84)
$ 57,154 $
(254) $ 220,338 $ (9,025)
81 $ 277,492 $ (9,279)
Mortgage-Backed Securities. The unrealized losses on the Company’s investment in mortgage-backed securities
were caused by increases in market interest rates subsequent to purchase. All of the mortgage-backed securities
are guaranteed by Freddie Mac or Fannie Mae, which are U.S. government-sponsored enterprises, or Ginnie Mae,
which is a U.S. government agency. Since the decline in market value is attributable to changes in interest rates
and not credit quality, and the Company does not intend to sell these investments until maturity and it is not more
likely than not that the Company will be required to sell such investments prior to recovery of its cost basis, the
Company does not consider these investments to be other-than-temporarily impaired as of December 31, 2019 and
2018.
During 2019, the Company securitized fixed-rate first mortgage loans with a book value of $36.8 million into
Freddie Mac mortgage-backed securities to increase liquidity. The securitization transctions increased investment
securities and lowered loans receivable. The securitization transactions were accounted for by recording the
mortgage-backed securities at a fair value of $37.9 million in accordance with the FASB ASC. A net gain of $1.5
million on the sale of loans was recognized on the securitization transactions as the fair value of the mortgage-
backed securities exceeded the amortized cost of the mortgage loans.
74
(5) Federal Home Loan Bank Stock
The Bank, as a member of the FHLB system, is required to obtain and hold shares of capital stock in the FHLB.
At December 31, 2019 and 2018, the Bank met such requirement. At December 31, 2019 and 2018, the Bank
owned $8.7 million and $8.1 million, respectively, of capital stock of the FHLB Des Moines.
The Company evaluated its investment in the stock of the FHLB Des Moines for impairment. Based on the
Company’s evaluation of the underlying investment, including the long-term nature of the investment and the
liquidity position of the FHLB Des Moines, the Company did not consider its FHLB stock other-than-temporarily
impaired.
(6) Federal Reserve Bank Stock
The Bank, as a member of the Federal Reserve System, is required to hold shares of capital stock of the FRB of
San Francisco equal to six percent of capital and surplus of the Bank. At December 31, 2019 and 2018, the Bank
met such requirement. At December 31, 2019 and 2018, the Bank owned $3.1 million of capital stock of the FRB
of San Francisco.
The Company evaluated its investment in the stock of the FRB of San Francisco for impairment. Based on the
Company’s evaluation of the underlying investment, including the long-term nature of the investment and the
liquidity position of the FRB of San Francisco, the Company did not consider its FRB stock other-than-
temporarily impaired.
(7) Loans Receivable and Allowance for Loan Losses
The components of loans receivable are as follows:
(Dollars in thousands)
Real estate loans:
First mortgages:
One- to four-family residential
Multi-family residential
Construction, commercial and other
Home equity loans and lines of credit
Total real estate loans
Other loans:
Loans on deposit accounts
Consumer and other loans
Total other loans
Less:
Net unearned fees and discounts
Allowance for loan losses
Total unearned fees, discounts and allowance for loan losses
Loans receivable, net
December 31,
2019
2018
$ 1,536,781 $ 1,531,149
12,151
20,780
11,090
1,575,170
9,965
23,382
10,084
1,580,212
235
9,484
9,719
357
4,939
5,296
(2,435)
(2,712)
(5,147)
(3,110)
(2,642)
(5,752)
$ 1,584,784 $ 1,574,714
75
The table below presents the activity in the allowance for loan losses by portfolio segment:
(Dollars in thousands)
Year ended December 31, 2019:
Balance, beginning of year
Provision (reversal of provision) for loan losses
Charge-offs
Recoveries
Net recoveries (charge-offs)
Balance, end of year
Year ended December 31, 2018:
Balance, beginning of year
Provision (reversal of provision) for loan losses
Charge-offs
Recoveries
Net charge-offs
Balance, end of year
Construction, Home
Commercial Equity
and Other
Residential Mortgage
Mortgage
Loans
Loans and
Lines of Consumer
Credit
and Other Unallocated Totals
$ 1,797 $
(84)
1,713
(8)
36
28
$ 1,741 $
$
$
1,721 $
78
1,799
(12)
10
(2)
1,797 $
443 $
68
511
—
—
—
511 $
539 $
(96)
443
—
—
—
443 $
1 $
—
1
—
—
—
1 $
47 $
26
73
(40)
21
(19)
54 $
51
354 $ 2,642
61
405 2,703
(48)
57
9
405 $ 2,712
—
—
—
1 $
—
1
—
—
—
1 $
55 $
15
70
(29)
6
(23)
47 $
232 $ 2,548
122
119
354 2,667
(41)
—
16
—
—
(25)
354 $ 2,642
The allowance for loan loss for each segment of the loan portfolio is generally determined by calculating the historical
loss of each segment in a seven year look-back period and adding a qualitative adjustment for the following factors:
changes in lending policies and procedures, including changes in underwriting standards and
collections, charge-off and recovery practices;
changes in international, national, and local economic trends;
changes in the types of loans in the loan portfolio;
changes in the experience and ability of personnel in the mortgage loan origination and loan servicing
departments;
changes in the number and amount of delinquent loans and classified assets;
changes in the type and volume of loans being originated;
changes in the value of underlying collateral for collateral dependent loans;
changes in any concentration of credit; and
external factors such as competition, legal and regulatory requirements on the level of estimated credit
losses in the existing loan portfolio.
The allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in
other categories. The unallocated allowance is established for probable losses that have been incurred as of the reporting
date but are not reflected in the allocated allowance.
Management considers the allowance for loan losses at December 31, 2019 to be at an appropriate level to provide for
probable losses that can be reasonably estimated based on general and specific conditions at that date. While the
Company uses the best information it has available to make evaluations, future adjustments to the allowance may be
necessary if conditions differ substantially from the information used in making the evaluations. To the extent actual
outcomes differ from the estimates, additional provisions for credit losses may be required that would reduce future
earnings. In addition, as an integral part of their examination process, the bank regulators periodically review the
allowance for loan losses and may require the Company to increase the allowance based on their analysis of information
available at the time of their examination.
76
The table below presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio
segment and based on impairment method:
(Dollars in thousands)
December 31, 2019:
Allowance for loan losses:
Ending allowance balance:
Construction, Home
Commercial Equity
and Other Loans and
Residential Mortgage
Mortgage
Loans
Lines of Consumer
Credit
and Other Unallocated Totals
Individually evaluated for impairment
Collectively evaluated for impairment
Total ending allowance balance
$
$
— $
1,741
1,741 $
— $
511
511 $
— $
1
1 $
— $
54
54 $
— $
405
405 $
—
2,712
2,712
Loans:
Ending loan balance:
Individually evaluated for impairment
Collectively evaluated for impairment
Total ending loan balance
$
1,224 $
1,543,125
$ 1,544,349 $
— $
89 $
— $
23,326
9,735
9,997
23,326 $ 10,086 $ 9,735 $
— $
1,313
— 1,586,183
— $ 1,587,496
December 31, 2018:
Allowance for loan losses:
Ending allowance balance:
Individually evaluated for impairment
Collectively evaluated for impairment
Total ending allowance balance
$
$
— $
1,797
1,797 $
— $
443
443 $
— $
1
1 $
— $
47
47 $
— $
354
354 $
—
2,642
2,642
Loans:
Ending loan balance:
Individually evaluated for impairment
Collectively evaluated for impairment
Total ending loan balance
$
2,962 $
1,537,292
$ 1,540,254 $
— $
— $
148 $
20,698 10,945
5,311
20,698 $ 11,093 $ 5,311 $
— $
3,110
— 1,574,246
— $ 1,577,356
The table below presents the balance of impaired loans individually evaluated for impairment by class of loans:
(Dollars in thousands)
December 31, 2019:
With no related allowance recorded:
One- to four-family residential mortgages
Home equity loans and lines of credit
Total
December 31, 2018:
With no related allowance recorded:
One- to four-family residential mortgages
Home equity loans and lines of credit
Total
Unpaid
Principal
Recorded
Investment Balance
$
$
1,224 $
89
1,313 $
1,615
178
1,793
$
$
2,962 $
148
3,110 $
3,486
224
3,710
77
The table below presents the average recorded investment and interest income recognized on impaired loans by
class of loans:
(Dollars in thousands)
2019:
With no related allowance recorded:
One- to four-family residential mortgages
Home equity loans and lines of credit
Total
2018:
With no related allowance recorded:
One- to four-family residential mortgages
Home equity loans and lines of credit
Total
Average
Recorded Interest Income
Investment Recognized
$
$
$
$
1,272 $
98
1,370 $
3,039 $
156
3,195 $
34
—
34
53
—
53
There were no loans individually evaluated for impairment with a related allowance for loan loss as of December
31, 2019 or 2018. Loans individually evaluated for impairment do not have an allocated allowance for loan loss
because they are written down to fair value at the time of impairment.
The table below presents the aging of loans and accrual status by class of loans:
(Dollars in thousands)
December 31, 2019:
30 - 59 60 - 89 90 Days or
Days Past Days Past More
Due
Due
Past Due Due
Total Past Loans Not Total
Past Due Loans
Loans
90 Days
or More
Past Due
Nonaccrual and Still
Accruing
Loans
One- to four-family residential mortgages
Multi-family residential mortgages
Construction, commercial and other mortgages
Home equity loans and lines of credit
Loans on deposit accounts
Consumer and other
$
— $
—
—
—
—
33
959 $
—
—
26
—
1
— $
—
—
—
—
1
959 $ 1,533,446 $ 1,534,405 $
9,944
23,326
10,086
235
9,500
9,944
23,326
10,060
235
9,465
—
—
26
—
35
647 $
—
—
89
—
—
—
—
—
—
—
1
Total
$
33 $
986 $
1 $
1,020 $ 1,586,476 $ 1,587,496 $
736 $
1
December 31, 2018:
One- to four-family residential mortgages
Multi-family residential mortgages
Construction, commercial and other mortgages
Home equity loans and lines of credit
Loans on deposit accounts
Consumer and other
$
40 $
—
—
—
—
3
292 $
—
—
29
—
4
838 $
—
—
41
—
—
1,170 $ 1,526,949 $ 1,528,119 $
12,135
12,135
20,698
20,698
11,093
11,023
357
357
4,954
4,947
—
—
70
—
7
2,065 $
—
—
148
—
—
—
—
—
—
—
—
Total
$
43 $
325 $
879 $
1,247 $ 1,576,109 $ 1,577,356 $
2,213 $
—
The Company primarily uses the aging of loans and accrual status to monitor the credit quality of its loan
portfolio. When a mortgage loan becomes seriously delinquent (90 days or more contractually past due), it
displays weaknesses that may result in a loss. As a loan becomes more delinquent, the likelihood of the borrower
repaying the loan decreases and the loan becomes more collateral-dependent. A mortgage loan becomes
collateral-dependent when the proceeds for repayment can be expected to come only from the sale or operation of
the collateral and not from borrower repayments. Generally, appraisals are obtained after a loan becomes
collateral-dependent or is four months delinquent. The carrying value of collateral-dependent loans is adjusted to
the fair value of the collateral less selling costs. Any commercial real estate, commercial, construction or equity
loan that has a loan balance in excess of a specified amount is also periodically reviewed to determine whether the
loan exhibits any weaknesses and is performing in accordance with its contractual terms.
78
The Company had six nonaccrual loans with a book value of $736,000 at December 31, 2019 and 11 nonaccrual
loans with a book value of $2.2 million as of December 31, 2018. The Company collected interest on nonaccrual
loans of $58,000 and $93,000 during 2019 and 2018, respectively, but due to regulatory requirements, the
Company recorded the interest as a reduction of principal. The Company would have recognized additional
interest income of $60,000 and $133,000 during 2019 and 2018, respectively, had the loans been accruing
interest. At December 31, 2019, the Company had one loan for $1,000 that was 90 days or more past due and still
accruing interest. The Company did not have any loans 90 days or more past due and still accruing interest as of
December 31, 2018.
There were no loans modified in a troubled debt restructuring during the year ended December 31, 2019 or 2018.
There were no new troubled debt restructurings within the 12 months ended December 31, 2019 that subsequently
defaulted.
The table below summarizes troubled debt restucturings by class of loans:
(Dollars in thousands)
December 31, 2019:
One- to four-family residential mortgages
Home equity loans and lines of credit
Total
December 31, 2018:
One- to four-family residential mortgages
Home equity loans and lines of credit
Total
Number of Accrual Number of Nonaccrual
Loans
Status
Loans
Status
Total
3 $
—
3 $
577
—
577
2 $
1
3 $
525 $ 1,102
64
64
589 $ 1,166
4 $
—
4 $
897
—
897
3 $
1
4 $
691 $ 1,588
78
78
769 $ 1,666
There were no delinquent restructured loans at December 31, 2019 or December 31, 2018. Restructurings include
deferrals of interest and/or principal payments and temporary or permanent reductions in interest rates due to the
financial difficulties of the borrowers. At December 31, 2019, we have no commitments to lend any additional
funds to these borrowers.
The Company had no real estate owned as of December 31, 2019 or 2018. There were no loans in the process of
foreclosure at December 31, 2019. There were two one- to four-family residential mortgage loans totaling
$838,000 and one home equity loan for $41,000 in the process of foreclosure as of December 31, 2018.
Nearly all of our real estate loans are collateralized by real estate located in the State of Hawaii. Loan-to-value
ratios on these real estate loans generally do not exceed 80% at the time of origination.
During the years ended December 31, 2019 and 2018, the Company sold mortgage loans held for sale with
principal balances of $10.1 million and $10.0 million, respectively, and recognized gains of $89,000 and $72,000,
respectively. The Company had one loan held for sale for $470,000 at December 31, 2019 and one loan held for
sale for $309,000 at December 31, 2018.
During 2019, the Company securitized fixed-rate first mortgage loans with a book value of $36.8 milion and
received mortgage-backed securities with a fair market value of $37.9 million. The Company retained the
servicing of these loans and recorded mortgage servicing assets with a fair market value of $344,000. A net gain
of $1.5 million was recognized on the securitization transactions as the fair value of the mortgage-backed
securities exceeded the amortized cost of the mortgage loans.
The Company serviced loans for others with principal balances of $65.1 million and $30.3 million at December
31, 2019 and 2018, respectively. Of these amounts, $37.8 million and $1.5 million of loan balances relate to
securitizations for which the Company continues to hold the related mortgage-backed securities at December 31,
2019 and 2018, respectively. The amount of contractually specified servicing fees earned was $114,000 and
79
$88,000 for 2019 and 2018, respectively. The fees are reported in service fees on loan and deposit accounts in the
Consolidated Statements of Income.
In the normal course of business, the Company has made loans to certain directors and executive officers under
terms which management believes are consistent with the Company’s general lending policies. Loans to directors
and executive officers amounted to $661,000 at December 31, 2019 and $850,000 at December 31, 2018.
(8) Accrued Interest Receivable
The components of accrued interest receivable are as follows:
(Dollars in thousands)
Loans receivable
Investment securities
Interest-bearing deposits
Total
(9) Mortgage Servicing Assets
December 31,
2019
4,425 $
952
32
5,409 $
2018
4,302
960
12
5,274
$
$
Mortgage servicing assets are created when the Company sells mortgage loans and retains the rights to service the
loans. Mortgage servicing assets are accounted for in accordance with the Transfers and Servicing topic of the
FASB ASC and are initially valued at fair value and subsequently at the lower of cost or fair value. We amortize
mortgage servicing assets in proportion to and over the period of estimated net servicing income. All servicing
assets are grouped into categories based on the interest rate and original term of the loan sold. Mortgage servicing
assets related to loan sales are recorded as a gain on sale of loans and totaled $344,000 and $0 for the years ended
December 31, 2019 and 2018, respectively.
The table below presents the changes in our mortgage servicing assets:
(Dollars in thousands)
Balance at beginning of year
Additions
Impairments
Amortization
Balance at end of year
2019
2018
$
$
226 $
344
(16)
(51)
503 $
263
—
—
(37)
226
The Company added $344,000 in mortgage servicing assets when it securitized $36.8 million of mortgage loans
into mortgage-backed securities and sold $2.2 million of mortgage loans on a servicing retained basis. These
transactions were conducted to increase liquidity.
The table below presents the gross carrying values, accumulated amortization, and net carrying values of our
mortgage servicing assets:
December 31,
(Dollars in thousands)
Gross carrying value
Accumulated amortization
Net carrying value
2019
1,638 $
$
(1,135)
503 $
2018
1,310
(1,084)
226
$
80
The estimated amortization expense for our mortgage servicing assets for the next five years and all years
thereafter are as follows:
(Dollars in thousands)
2020
2021
2022
2023
2024
Thereafter
Total
$
$
92
73
57
46
38
197
503
The Company uses a discounted cash flow model to determine the fair value of retained mortgage servicing
assets. The discounted cash flow model is also used to assess impairment of servicing assets. Impairments are
recorded as adjustments to amortization expense and included in service fees on loan and deposit accounts in the
statements of income. Critical assumptions used in the discounted cash flow model include mortgage prepayment
speeds, discount rates and cost of servicing.
Prepayment speed may be affected by economic factors such as home price appreciation, market interest rates, the
availability of other loan products to our borrowers and customer payment patterns. Prepayment speeds include
the impact of all borrower prepayments, including full payoffs, additional principal payments and the impact of
loans paid off due to foreclosure liquidations. As market interest rates decline, prepayment speeds will generally
increase as customers refinance existing mortgage loans under more favorable interest rate terms and future cash
flows will generally decline resulting in a potential reduction, or impairment, to the fair value of the mortgage
servicing assets. Alternatively, an increase in market interest rates may cause a decrease in prepayment speeds
and therefore an increase in the fair value of mortgage servicing assets.
The table below presents the fair values and key assumptions used in determining the fair values of our mortgage
servicing assets as of December 31, 2019 and 2018:
Fair value, beginning of year (in thousands)
Fair value, end of year (in thousands)
Weighted average discount rate
Weighted average prepayment speed assumption (CPR)
Annual cost to service (per loan)
2019
2018
$
$
291
552
311
291
10.25 % 10.50 %
12.58
75
$
8.86
70
$
The conditional prepayment rate (CPR) prepayment model assumes constant prepayment rates each period.
(10) Interest Rate Lock and Forward Loan Sale Commitments
The Company may enter into interest rate lock commitments with borrowers on loans intended to be sold. To
manage interest rate risk on the lock commitments, the Company may also enter into forward loan sale
commitments. The interest rate lock commitments and forward loan sale commitments are treated as derivatives
and are recorded at their fair values in prepaid expenses and other assets or in accounts payable and accrued
expenses. Changes in fair value are recorded in current earnings. At December 31, 2019, interest rate locks and
forward loan sale commitments on loans held for sale amounted to $1.8 million and $2.2 million, respectively.
81
The table below presents the location of assets and liabilities related to derivatives:
(Dollars in thousands)
Interest rate contracts
Interest rate contracts
Total derivatives
Location on
Balance Sheet
Asset Derivatives
Liability Derivatives
Fair Value at December 31, Fair Value at December 31,
2019
2018
2019
2018
Prepaid expenses and other assets
$
5 $
5 $
— $
—
Accounts payable and accrued expenses
$
—
5 $
—
5 $
5
5 $
5
5
There were no gains or losses on derivatives for the years ended December 31, 2019 and 2018.
(11) Premises and Equipment
Premises and equipment are as follows:
(Dollars in thousands)
Land
Buildings and improvements
Leasehold improvements
Furniture, fixtures and equipment
Automobiles
Less accumulated depreciation and amortization
Construction in progress
Total
$
December 31,
2019
2018
585 $
1,365
14,027
6,035
115
22,127
(17,900)
4,227
143
4,370 $
585
1,365
13,938
5,502
115
21,505
(16,729)
4,776
47
4,823
$
Depreciation expense was $1.2 million and $1.3 million for the years ended December 31, 2019 and 2018,
respectively.
(12) Deposits
Deposit accounts by type are summarized with their respective weighted-average interest rates as follows:
December 31,
2019
2018
(Dollars in thousands)
Non-interest bearing
Savings accounts
Certificates of deposit
Money market
Checking and Super NOW
Total
Amount
$
54,927
Rate
Amount
Rate
- % $
51,744
- %
908,175 0.49
463,943 1.87
4,917 0.45
199,971 0.02
991,310 0.50
391,141 1.89
5,291 0.44
189,678 0.02
$ 1,631,933 0.81 % $ 1,629,164 0.77 %
82
The maturity of certificate of deposit accounts at December 31, 2019 is as follows (dollars in thousands):
Maturing in:
2020
2021
2022
2023
2024
Total
$ 310,465
88,002
38,394
14,666
12,416
$ 463,943
Certificates of deposit with balances greater than or equal to $250,000 totaled $272.7 mllion and $244.6 million at
December 31, 2019 and 2018, respectively. Deposit accounts in the Bank are insured by the FDIC, generally up to
a maximum of $250,000 per account owner.
Interest expense by type of deposit is as follows:
(Dollars in thousands)
Savings
Certificates of deposit and money market
Checking and Super NOW
Total
2019
2018
4,593
8,829
41
13,463
$
$
4,842
6,134
39
11,015
$
$
At December 31, 2019 and 2018, overdrawn deposit accounts totaled $37,000 and $34,000, respectively, and have
been reclassified as loans in the consolidated balance sheets.
(13) Advances from the Federal Home Loan Bank
Federal Home Loan Bank advances are secured by a blanket pledge on the Bank’s assets not otherwise pledged.
At December 31, 2019 and 2018, our credit line with the FHLB Des Moines was equal to 45% of the Bank’s total
assets and we had the capacity to borrow an additional $727.5 million and $769.3 million, respectively.
Advances outstanding consisted of the following:
December 31,
2019
2018
Amount
Weighted
Average
Rate
2.16 % $ 107,200
20,000
2.50
15,000
2.37
—
2.16
1.87
—
2.27 % $ 142,200
Weighted
Average
Rate
2.39 %
2.16
2.32
—
—
2.35 %
Amount
$ 20,000
57,000
30,000
19,000
30,000
$ 156,000
(Dollars in thousands)
Due within one year
Due over 1 year to 2 years
Due over 2 years to 3 years
Due over 3 years to 4 years
Due over 4 years to 5 years
Total
83
(14) Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase are treated as financings and the obligations to repurchase the
identical securities sold are reflected as a liability with the securities collateralizing the agreements classified as
an asset. Securities sold under agreements to repurchase are summarized as follows:
(Dollars in thousands)
Maturing:
1 year or less
Over 1 year to 2 years
Over 4 year to 5 years
Total
2019
Repurchase
Liability
Weighted
Average
Rate
2018
Weighted
Repurchase
Liability
Average
Rate
$
$
5,000
—
5,000
10,000
1.65 % $
—
1.88
1.77 % $
25,000
5,000
—
30,000
1.66 %
1.65
—
1.66 %
Below is a summary comparing the carrying value and fair value of securities pledged to secure repurchase
agreements, the repurchase liability, and the amount at risk at December 31, 2019. The amount at risk is the
greater of the carrying value or fair value over the repurchase liability and refers to the potential loss to the
Company if the secured lender fails to return the security at the maturity date of the agreement. All the
agreements to repurchase are with JP Morgan Securities and the securities pledged are mortgage-backed securities
issued and guaranteed by U.S. government sponsored enterprises. The repurchase liability cannot exceed 90% of
the fair value of securities pledged. In the event of a decline in the fair value of securities pledged to less than the
required amount due to market conditions or principal repayments, the Company is obligated to pledge additional
securities or other suitable collateral to cure the deficiency.
(Dollars in thousands)
Maturing:
Over 90 days
(15) Offsetting of Financial Liabilities
Weighted
Carrying Fair
Average
Value of Value of Repurchase Amount Months to
Securities Securities Liability at Risk Maturity
$ 11,724 $ 12,201 $ 10,000 $ 2,201
30
Securities sold under agreements to repurchase are subject to a right of offset in the event of default. See Note
14, Securities Sold Under Agreements to Repurchase, for additional information.
Net Amount of Gross Amount Not Offset in the
(Dollars in thousands)
December 31, 2019:
Securities sold under agreements to
repurchase
December 31, 2018:
Securities sold under agreements to
repurchase
Gross Amount Gross Amount Liabilities
of Recognized Offset in the Presented in the Financial
Liabilities
Balance Sheet Balance Sheet Instruments
Balance Sheet
Cash Collateral
Pledged
Net Amount
$
10,000 $
— $
10,000 $
10,000 $
— $
—
$
30,000 $
— $
30,000 $
30,000 $
— $
—
84
(16) Income Taxes
Allocation of federal and state income taxes between current and deferred provisions is as follows:
(Dollars in thousands)
Current
Federal
State
Deferred
Federal
State
Total
2019
2018
$
$
3,366
1,479
4,845
1,147
319
1,466
6,311
$
$
3,752
1,530
5,282
600
229
829
6,111
The federal statutory corporate tax rate for the years ended December 31, 2019 and 2018 was 21%. A
reconciliation of the tax provision based on the statutory corporate rate on pretax income and the provision for
taxes as shown in the accompanying Consolidated Statements of Income is as follows:
(Dollars in thousands)
Income tax expense at statutory rate
Income tax effect of:
2019
$
5,944
$
2018
5,318
Other tax-exempt income
Share-based compensation
Meal and entertainment expenses
State income taxes, net of federal income tax benefits
Tax benefit from the exercise of stock options
Tax benefit from tax depreciation study (1)
Other
Total income tax expense
Effective income tax rate
$
(263)
(69)
82
1,301
(297)
(402)
15
6,311
$
22.29 %
(182)
1
88
1,246
(134)
—
(226)
6,111
24.13 %
(1) The Company conducted a study that reduced the asset lives used to calculate depreciation. The Company
filed an amended tax return and was able to deduct the increase in depreciation expense at the 2017 federal
corporate tax rate of 35% rather than the current 21% federal corporate tax rate.
The components of income taxes payable (receivable) are as follows:
(Dollars in thousands)
Current taxes payable:
Federal
State
Deferred taxes receivable:
Federal
State
December 31,
2019
2018
$
767 $
621
1,786
$ 2,305 $ 2,407
1,538
$ (1,651) $ (2,836)
(1,300)
$ (2,619) $ (4,136)
(968)
85
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and
deferred tax liabilities are presented below:
(Dollars in thousands)
Deferred tax assets:
Premises and equipment
Hawaii franchise tax
Unfunded pension liability
Allowance for loan losses
Impaired asset write-down
Employee benefit plans
Equity incentive plan
Unrealized losses on securities available-for-sale
Deferred compensation
Net lease liability
Other
Deferred tax liabilities:
Deferred loan costs
FHLB stock dividends
Prepaid expense
Unrealized gain on securities available-for-sale
Premiums on loans sold
Net deferred tax assets
December 31,
2019
2018
$
547 $ 1,037
468
479
691
925
703
722
765
—
2,601
2,692
399
350
32
—
480
413
—
161
159
8
7,335
6,297
3,078
126
155
185
134
3,678
2,844
126
169
—
60
3,199
$ 2,619 $ 4,136
Deferred tax assets and liabilities at December 31, 2019 and 2018 were calculated using federal corporate tax
rates of 21%.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that
some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the periods in which those temporary differences
become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future
taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable
income and projections for future taxable income over the periods in which the deferred tax assets are deductible,
management believes it is more likely than not the Company will realize the benefits of these deductible
differences. The amount of the deferred tax assets considered realizable, however, could be reduced in the near
term if estimates of future taxable income are reduced. There was no valuation allowance for deferred tax assets
as of December 31, 2019 and 2018.
(17) Employee Benefit Plans
The Company has a noncontributory defined benefit pension plan (Pension Plan) that covers most employees with
at least one year of service. The benefits are based on years of service and the employees’ compensation during
the service period. The Company’s policy is to accrue the actuarially determined pension costs and to fund
pension costs within regulatory guidelines. The Company reviews its assumptions on an annual basis and makes
modifications to the assumptions based on current rates and trends when it is appropriate to do so. The effect of
modifications to those assumptions is recorded in accumulated other comprehensive income (AOCI) beginning in
2006 and amortized to net periodic benefit cost over future periods using the corridor method. The Company
believes that the assumptions utilized in recording its obligations under the plan are reasonable based on its
experience and market conditions.
In 2008, the Board of Directors approved changes to the Company’s defined benefit pension plan. Effective
December 31, 2008, there are no further accruals of benefits for any participants and benefits do not increase with
86
any additional years of service. Employees already enrolled in the Pension Plan as of December 31, 2008 will be
100% vested if they have at least five years of service. For employees with less than five years of service, vesting
would occur at the employee’s five-year anniversary date.
In addition, the Company sponsors a Supplemental Employee Retirement Plan (SERP), a noncontributory
supplemental retirement benefit plan, which covers certain current and former employees of the Company for
amounts in addition to those provided under the Pension Plan.
The following table sets forth the status of the Pension Plan and SERP at the dates indicated:
Pension Plan
SERP
(Dollars in thousands)
Accumulated benefit obligation at end of year
Change in projected benefit obligation:
Benefit obligation at beginning of year
Service cost
Interest cost
Actuarial loss (gain)
Benefits paid
Benefit obligation at end of year
Change in plan assets:
Fair value of plan assets at beginning of year
Actual return on plan assets
Employer contributions
Benefits paid
Fair value of plan assets at end of year
Funded status at end of year
Amounts recognized in the Consolidated Balance Sheets:
Accounts payable and accrued expenses - liability
Amounts recognized in accumulated other comprehensive loss:
Net actuarial loss
Prior service cost
Accumulated other comprehensive loss, before tax
2019
2018
$ 21,367 $ 18,713 $
December 31,
2019
9,702 $
$ 18,713 $ 19,314 $
164
811
2,558
(879)
21,367
141
728
(611)
(859)
18,713
9,473 $
84
162
—
(17)
9,702
17,500
2,814
—
(879)
19,435
15,927
(968)
3,400
(859)
17,500
$ (1,932) $ (1,213) $ (9,702) $
—
—
17
(17)
—
2018
9,473
9,242
97
151
—
(17)
9,473
—
—
17
(17)
—
(9,473)
$ (1,932) $ (1,213) $ (9,702) $
(9,473)
$ 11,008 $ 10,380 $
139
144
$ 11,147 $ 10,524 $
— $
—
— $
—
—
—
The following table sets forth the changes recognized in accumulated other comprehensive loss for the years
indicated:
Pension Plan
Year Ended December 31,
2019
10,524 $
961
2018
9,245
1,562
$
(333)
(5)
623
11,147 $
(278)
(5)
1,279
10,524
(Dollars in thousands)
Accumulated other comprehensive loss at beginning of year, before tax
Actuarial net loss arising during the period
Amortizations (recognized in net periodic benefit cost):
Actuarial loss
Prior service cost
Total recognized in other comprehensive loss
Accumulated other comprehensive loss at end of year, before tax
$
87
For the years ended December 31, 2019 and 2018, the following weighted average assumptions were used to
determine benefit obligations at the end of the year:
Assumptions used to determine the year-end benefit obligations:
Discount rate
Rate of compensation increase
Pension Plan
SERP
Year Ended December 31,
2019
2018
2019
2018
3.30 %
N/A
4.30 %
N/A
5.02 %
5.00 %
5.03 %
5.00 %
The Company does not expect any plan assets to be returned to the Company during calendar year 2020.
The dates used to determine retirement measurements for the Pension Plan were December 31, 2019 and 2018.
The Company’s investment strategy for the defined benefit retirement plan is to maintain a consistent rate of
return with primary emphasis on capital appreciation and secondary emphasis on income to enhance the
purchasing power of the plan’s assets over the long-term and to preserve capital. The investment policy
establishes a target allocation for each asset class that is reviewed periodically and rebalanced when considered
appropriate. Normal target allocations at December 31, 2019 were 55% domestic equity securities, 10%
international equity securities and 35% bonds. Equity securities primarily include stocks, investment in exchange
traded funds and large-cap, mid-cap and small-cap mutual funds. Bonds include U.S. Treasuries, mortgage-
backed securities and corporate bonds of companies in diversified industries. Other types of investments include
money market funds and savings accounts opened with the Company.
As of December 31, 2019 and 2018, the Pension Plan’s assets measured at fair value were classified as follows:
(Dollars in thousands)
December 31, 2019:
Cash
Equities
Mutual funds (1)
Total
December 31, 2018:
Cash
Equities
Mutual funds (1)
Total
Fair Value of Measurements at Report Date Using:
Quoted Prices
in Active
Markets for
Significant
Other
Total Fair
Value
Identical
Assets
(Level 1)
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
$ 3,021 $
11,576
4,838
$ 19,435 $
3,021 $
11,576
4,838
19,435 $
$ 4,128 $
9,008
4,364
$ 17,500 $
4,128 $
9,008
4,364
17,500 $
— $
—
—
— $
— $
—
—
— $
—
—
—
—
—
—
—
—
(1) This category includes mutual funds that invest in equities and bonds. The mutual fund managers have the ability to
change the amounts invested in equities and bonds depending on their investment outlook.
88
Estimated future benefit payments reflecting expected future service at December 31, 2019 are as follows:
(Dollars in thousands)
2020
2021
2022
2023
2024
2025 - 2029
Total
Pension
$
Plan
1,195 $
1,263
1,303
1,309
1,317
6,447
$ 12,834 $
SERP
17
8,639
160
149
149
743
9,857
For the years ended December 31, 2019 and 2018, the following weighted average assumptions were used to
determine net periodic benefit cost for the fiscal years shown:
(Dollars in thousands)
Assumptions used to determine the net periodic benefit
2019
Pension Plan
SERP
Year Ended December 31,
2018
2019
2018
cost:
Discount rate
Expected return on plan assets
Rate of compensation increase
4.30 %
7.25
N/A
3.70 %
7.25
N/A
5.02 %
-
5.00
5.02 %
-
5.00
The components of net periodic benefit cost were as follows:
(Dollars in thousands)
Net periodic benefit cost (income) for the year:
Service cost
Interest cost
Expected return on plan assets
Amortization of prior service cost
Recognized actuarial loss
Recognized curtailment loss
$
Net periodic benefit cost (income) for the year:
$
Pension Plan
SERP
Year Ended December 31,
2019
2018
2019
2018
164 $
811
(1,217)
5
333
—
96 $
141 $
728
(1,204)
5
278
—
(52) $
84 $
162
—
—
—
—
246 $
97
151
—
—
—
—
248
The components of net periodic benefit cost other than the service cost component are included in other general
and administrative expenses in the Consolidated Statements of Income. The service cost component of net
periodic benefit costs is included in salaries and employee benefits.
The estimated prior service cost and net actuarial loss that will be amortized from AOCI into net periodic pension
benefit cost in 2020 are $5,000 and $337,000, respectively.
The expected return on plan assets is based on the weighted-average long-term rates of return for the types of
assets held in the plan. The expected return on plan assets is adjusted when there is a change in the expected long-
term rate of return or in the composition of assets held in the plan. The discount rate is based on the return of
high-quality fixed-income investments that can be used to fund the benefit payments under the Company’s
defined benefit plan.
The Company does not expect to make any contributions to the defined benefit pension plan in 2020. The
Company expects to make a $17,000 contribution to the SERP in 2020 to cover actual benefit payments.
The Company also has a 401(k) defined contribution plan and profit sharing plan covering all employees after one
year of service. The 401(k) plan provides for employer matching contributions, as determined by the Company,
based on a percentage of employees’ contributions subject to a maximum amount defined in the plan agreement.
89
The Company’s 401(k) matching contributions, based on 5% of employees’ contributions for 2019 and 2018
amounted to $62,000 and $60,000, respectively. The Company contributes to the profit sharing plan an amount
determined by the Board of Directors. No contributions were made to the profit sharing plan for years ended
December 31, 2019 and 2018.
(18) Employee Stock Ownership Plan
Effective January 1, 2009, Territorial Savings Bank adopted an Employee Stock Ownership Plan (ESOP) for
eligible employees. The ESOP borrowed $9.8 million from the Company and used those funds to acquire
978,650 shares, or 8%, of the total number of shares issued by the Company in its initial public offering. The
shares were acquired at a price of $10.00 per share.
The loan is secured by the shares purchased with the loan proceeds and will be repaid by the ESOP over the 20-
year term of the loan with funds from Territorial Savings Bank’s contributions to the ESOP and dividends payable
on the shares. The interest rate on the ESOP loan is an adjustable rate equal to the prime rate, as published in The
Wall Street Journal. The interest rate adjusts annually and will be the prime rate on the first business day of the
calendar year.
Shares purchased by the ESOP are held by a trustee in an unallocated suspense account, and shares are released
annually from the suspense account on a pro-rata basis as principal and interest payments are made by the ESOP
to the Company. The trustee allocates the shares released among participants on the basis of each participant’s
proportional share of compensation relative to all participants. As shares are committed to be released from the
suspense account, Territorial Savings Bank reports compensation expense based on the average fair value of
shares released with a corresponding credit to stockholders’ equity. The shares committed to be released are
considered outstanding for earnings per share computations. Compensation expense recognized for the years
ended December 31, 2019 and 2018 amounted to $1.4 million and $1.5 million, respectively.
Shares held by the ESOP trust were as follows:
Allocated shares
Unearned shares
Total ESOP shares
Fair value of unearned shares, in thousands
December 31,
2019
466,807
440,397
907,204
2018
446,041
489,329
935,370
$ 13,626 $ 12,713
The ESOP restoration plan is a non-qualified plan that provides supplemental benefits to certain executives who
are prevented from receiving the full benefits contemplated by the ESOP’s benefit formula. The supplemental
cash payments consist of payments representing shares that cannot be allocated to the participants under the
ESOP due to IRS limitations imposed on tax-qualified plans. We accrue for these benefits over the period during
which employees provide services to earn these benefits. For the years ended December 31, 2019 and 2018, we
accrued $350,000 and $204,000, respectively, for the ESOP restoration plan.
(19) Share-Based Compensation
On August 19, 2010, Territorial Bancorp Inc. adopted the 2010 Equity Incentive Plan, which provides for awards
of stock options and restricted stock to key officers and outside directors. In accordance with the Compensation
— Stock Compensation topic of the FASB ASC, the cost of the 2010 Equity Incentive Plan is based on the fair
value of the awards on the grant date. The fair value of restricted stock is based on the closing price of the
Company’s stock on the grant date. The fair value of stock options is estimated using a Black-Scholes option
pricing model using assumptions for dividend yield, stock price volatility, risk-free interest rate and option term.
These assumptions are based on our judgments regarding future events, are subjective in nature, and cannot be
determined with precision. The cost of the awards will be recognized on a straight-line basis over the three-, five-
or six-year vesting period during which participants are required to provide services in exchange for the awards.
90
The Company recognized compensation expense, measured as the fair value of the share-based award on the date
of grant, on a straight-line basis over the vesting period. Share-based compensation is recorded in the statement
of income as a component of salaries and employee benefits with a corresponding increase in stockholders’
equity. The table below presents information on compensation expense and the related tax benefit for all share-
based awards:
(In thousands)
Compensation expense
Income tax benefit
$
2019
2018
571 $
156
341
93
Shares of our common stock issued under the 2010 Equity Incentive Plan shall be authorized shares. The
maximum number of shares that will be awarded under the plan is 1,862,637 shares.
Stock Options
The table below presents the stock option activity of the Company:
Weighted
Average Remaining
Exercise Contractual
Aggregate
Intrinsic
Value
Options outstanding at December 31, 2017
Granted
Exercised
Forfeited
Expired
Options outstanding at December 31, 2018
Granted
Exercised
Forfeited
Expired
Options outstanding at December 31, 2019
Price
Options
411,543 $ 17.48
—
—
17.36
73,889
—
—
—
—
337,654 $ 17.51
—
—
17.50
221,245
—
—
—
—
116,409 $ 17.53
Life (years) (in thousands)
5,509
—
973
—
—
2,859
—
2,483
—
—
1,562
2.73 $
—
—
—
—
1.74 $
—
—
—
—
0.72 $
Options vested and exercisable at December 31, 2019
116,409 $ 17.53
0.72 $
1,562
The following summarizes certain stock option activity of the Company:
(In thousands)
Intrinsic value of stock options exercised
Proceeds received from stock options exercised
Tax benefits realized from stock options exercised
Total fair value of stock options that vested
$
2019
2,483 $
3,873
534
—
2018
973
1,283
229
35
During the year ended December 31, 2019, the Company issued 91,840 shares of common stock in exchange for
221,245 stock options and 129,405 common shares. Pursuant to the provisions of our equity incentive plan,
optionees are permitted to use the value of common stock they own in a stock swap transaction or use a net
settlement method to pay the exercise price of stock options.
As of December 31, 2019, the Company had no unrecognized compensation costs related to the stock option plan.
Restricted Stock
Restricted stock is accounted for as a fixed grant using the fair value of the Company’s stock at the time of grant.
Unvested restricted stock may not be disposed of or transferred during the vesting period. Restricted stock carries
91
the right to receive dividends, although dividends attributable to restricted stock may be retained by the Company
until the shares vest, at which time they are paid to the award recipient.
The table below presents the restricted stock activity:
Unvested at December 31, 2017
Granted
Vested
Forfeited
Unvested at December 31, 2018
Unvested at December 31, 2018
Granted
Vested
Forfeited
Unvested at December 31, 2019
Weighted
Average Grant
Restricted Date Fair
Stock
Value
10,806 $
10,019
4,401
—
16,424 $
16,424 $
10,366
6,541
—
20,249 $
29.16
30.73
28.63
—
30.26
30.26
27.30
30.14
—
28.78
During the year ended December 31, 2019, the Company issued 10,336 shares of restricted stock to certain
members of executive management under the 2010 Equity Incentive Plan. The fair value of the restricted stock is
based on the value of the Company’s stock on the date of grant. Restricted stock will vest over three years from
the date of the grant.
As of December 31, 2019, the Company had $365,000 of unrecognized compensation costs related to time-vested
restricted stock. The unrecognized compensation costs are expected to be recognized over a weighted average
period of 1.7 years.
During the year ended December 31, 2019, the Company issued 12,438 of performance-based restricted stock
units (PRSUs) to certain members of executive management under the 2010 Equity Incentive Plan. These PRSUs
will vest in the first quarter of 2022 after our Compensation Committee determines whether a performance
condition that compares the Company’s return on average equity to the SNL Bank Index is achieved. Depending
on the Company’s performance, the actual number of these PRSUs that are issued at the end of the vesting period
can vary between 0% to 150% of the target award. For the PRSUs, an estimate is made of the number of shares
expected to vest based on the probability that the performance criteria will be achieved to determine the amount
of compensation expense to be recognized. This estimate is re-evaluated quarterly and total compensation
expense is adjusted for any change in the current period.
92
The table below presents the PRSUs that will vest on a performance condition:
Unvested at December 31, 2017
Granted
Vested
Forfeited
Unvested at December 31, 2018
Unvested at December 31, 2018
Granted
Vested
Forfeited
Unvested at December 31, 2019
Performance-
Based Restricted
Stock Units
Based on a
Performance
Condition
Weighted
Average Grant
Date Fair
Value
11,520
12,018
—
—
23,538
23,538
12,438
—
—
35,976
$
$
$
$
29.53
30.73
—
—
30.14
30.14
27.30
—
—
29.16
The fair value of these PRSUs is based on the fair value of the Company’s stock on the date of grant. As of
December 31, 2019, the Company had $311,000 of unrecognized compensation costs related to these PRSUs.
The unrecognized compensation costs are expected to be recognized over a weighted average period of 1.9 years.
Performance will be measured over a three-year period and will be cliff vested.
During the year ended December 31, 2019, the Company issued 3,110 of PRSUs to certain members of executive
management under the 2010 Equity Incentive Plan. These PRSUs will vest in the first quarter of 2022 after our
Compensation Committee determines whether a market condition that compares the Company’s total stock return
to the SNL Bank Index is achieved. The number of shares that will be expensed will not be adjusted for
performance. The fair value of these PRSUs is based on a Monte Carlo valuation of the Company’s stock on the
date of grant. The assumptions which were used in the Monte Carlo valuation of the PRSUs are:
Grant date: March 7, 2019
Performance period: January 1, 2019 to December 31, 2021
2.82 year risk-free rate on grant date: 2.45%
December 31, 2018 closing price: $25.98
Closing stock price on date of grant: $27.30
Annualized volatility (based on 2.82 year historical volatility as of the grant date): 15.1%
93
The table below presents the PRSUs that will vest on a market condition:
Unvested at December 31, 2017
Granted
Vested
Forfeited
Unvested at December 31, 2018
Unvested at December 31, 2018
Granted
Vested
Forfeited
Unvested at December 31, 2019
Performance-
Based Restricted
Stock Units
Based on a
Market Condition
2,879
3,005
—
—
5,884
5,884
3,110
—
—
8,994
Monte Carlo
Valuation of
the Company's
Stock
$
$
$
$
24.44
28.32
—
—
26.42
26.42
24.45
—
—
25.74
As of December 31, 2019, the Company had $67,000 of unrecognized compensation costs related to the PRSUs
that are based on a market condition. The unrecognized compensation costs are expected to be recognized over a
weighted average period of 1.9 years. Performance will be measured over a three-year period and will be cliff
vested.
On May 16, 2019, shareholders of Territorial Bancorp Inc. adopted the 2019 Equity Incentive Plan, which
provides for the award of 15,000 stock options and restricted stock to key officers and directors. As of December
31, 2019, no awards have been granted under the 2019 Equity Incentive Plan.
(20) Earnings Per Share
The table below presents the information used to compute basic and diluted earnings per share:
(Dollars in thousands, except per share data)
Net income
Income allocated to participating securities
Net income available to common shareholders
Weighted-average number of shares used in:
Basic earnings per share
Dilutive common stock equivalents:
Stock options and restricted stock units
Diluted earnings per share
Net income per common share, basic
Net income per common share, diluted
For the Year Ended December 31,
2019
21,995
$
(149)
21,846 $
2018
19,212
(90)
19,122
$
$
9,196,674
9,219,123
128,940
9,325,614
181,272
9,400,395
$
$
2.38 $
2.34 $
2.07
2.03
94
(21) Other Comprehensive Loss
The table below presents the changes in the components of accumulated other comprehensive loss, net of taxes:
(Dollars in thousands)
December 31, 2019:
Balances at beginning of year
Other comprehensive loss (income), net of taxes
Net current period other comprehensive loss (income)
Balances at end of year
December 31, 2018:
Balances at beginning of year
Other comprehensive loss, net of taxes
Amounts reclassified from retained earnings
Net current period other comprehensive loss
Balances at end of year
Unfunded
Pension
Liability
Unrealized
(Gain)/Loss on
Securities
Total
$
$
7,721 $
457
457
8,178 $
88 $
(598)
(598)
(510) $
7,809
(141)
(141)
7,668
$
$
5,657 $
938
1,126
2,064
7,721 $
37 $
42
9
51
88 $
5,694
980
1,135
2,115
7,809
The table below presents the tax effect on each component of other comprehensive loss (income):
Pretax
Amount
$
623 $ (166) $
(815)
$ (192) $
217
Year Ended December 31,
2019
Tax
After Tax Pretax
Amount
Amount
2018
Tax
After Tax
Amount
457 $ 1,279 $ (341) $
57
(598)
(15)
51 $ (141) $ 1,336 $ (356) $
938
42
980
(Dollars in thousands)
Unfunded pension liability
Unrealized (gain)/loss on securities
Total
(22) Commitments
(a) Loan Commitments
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any
terms or conditions established in the contract. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Since commitments may expire without being drawn
upon, the total commitment amounts do not necessarily represent future cash requirements. The Company
evaluates each customer’s creditworthiness on an individual basis. The Company’s policy is to require
suitable collateral, primarily real estate, to be provided by customers prior to disbursement of approved
loans. At December 31, 2019 and 2018, the Company had loan commitments aggregating to $8.7 million
(interest rates from 3.375% to 4.000%) and $7.9 million (interest rates from 4.125% to 5.000%),
respectively, primarily consisting of fixed-rate residential first mortgage loans. In addition to commitments
to originate loans, at December 31, 2019 and 2018, the Company had $24.5 million and $26.9 million,
respectively, in unused lines of credit to borrowers.
(b) Reserve Requirements
The Company is required by the Federal Reserve Bank to maintain reserves based on the amount of
deposits held. The reserve requirement at December 31, 2019 and 2018 was $13.5 million and $11.9
million, respectively, and the Company met such requirements.
95
(23) Regulatory Capital and Supervision
Territorial Savings Bank and the Company are subject to various regulatory capital requirements, including a risk-
based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for
calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk
categories. Effective January 1, 2015, the well capitalized threshold for Tier 1 risk-based capital was increased
from 6.0% to 8.0% and a new capital standard, common equity tier 1 risk-based capital, was implemented with a
6.5% ratio requirement for a financial institution to be considered well capitalized. Additionally, effective
January 1, 2015, consolidated regulatory capital requirements identical to those applicable to the subsidiary
depository institutions became applicable to savings and loan holding companies over $1.0 billion in assets, such
as the Company. This asset level was increased to $3.0 billion in 2018. Accordingly, the Company is no longer
subject to regulatory capital requirements because its total assets are less than $3.0 billion. The capital
requirements became fully-phased in on January 1, 2019. At December 31, 2019 and 2018, Territorial Savings
Bank exceeded all of the fully-phased in regulatory captial requirments and is considered to be “well capitalized”
under regulatory guidelines. In addition to establishing the minimum regulatory capital requirements, the
regulations limit capital distributions and certain discretionary bonus payments to management if the institution
does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted
assets above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation
buffer requirement was being phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and
increased each year until fully implemented at 2.5% on January 1, 2019.
96
The table below presents the fully-phased in capital required to be considered “well-capitalized” and meet the
capital conservation buffer requirement as a percentage of total and risk-weighted assets and the percentage and
the total amount of capital maintained for Territorial Savings Bank and the Company at December 31, 2019 and
2018:
(Dollars in thousands)
December 31, 2019:
Tier 1 Leverage Capital
Territorial Savings Bank
Territorial Bancorp Inc.
Common Equity Tier 1 Risk-Based Capital (1)
Territorial Savings Bank
Territorial Bancorp Inc.
Tier 1 Risk-Based Capital (1)
Territorial Savings Bank
Territorial Bancorp Inc.
Total Risk-Based Capital (1)
Territorial Savings Bank
Territorial Bancorp Inc.
December 31, 2018:
Tier 1 Leverage Capital
Territorial Savings Bank
Territorial Bancorp Inc.
Common Equity Tier 1 Risk-Based Capital (1)
Territorial Savings Bank
Territorial Bancorp Inc.
Tier 1 Risk-Based Capital (1)
Territorial Savings Bank
Territorial Bancorp Inc.
Total Risk-Based Capital (1)
Territorial Savings Bank
Territorial Bancorp Inc.
Required Ratio Actual Amount Actual Ratio
5.00 % $
$
227,507
251,558
9.00 % $
$
227,507
251,558
10.50 % $
$
227,507
251,558
12.50 % $
$
230,304
254,355
5.00 % $
$
225,694
242,888
9.00 % $
$
225,694
242,888
10.50 % $
$
225,694
242,888
12.50 % $
$
228,423
245,617
10.92 %
12.06 %
23.31 %
25.77 %
23.31 %
25.77 %
23.59 %
26.06 %
11.09 %
11.92 %
23.50 %
25.29 %
23.50 %
25.29 %
23.78 %
25.57 %
(1)
The required Common Equity Tier 1 Risk-Based Capital, Tier 1 Risk-Based Capital and Total Risk-Based
Capital ratios are based on the fully-phased in capital ratios in the Basel III capital regulations plus the 2.50%
capital conservation buffer that became effective on January 1, 2019.
Prompt Corrective Action provisions define specific capital categories based on an institution’s capital ratios.
However, the regulators may impose higher minimum capital standards on individual institutions or may
downgrade an institution from one capital category to a lower category because of safety and soundness concerns.
Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary
actions by regulators that, if undertaken, could have a direct material effect on the Company’s Consolidated
Financial Statements.
Prompt Corrective Action provisions impose certain restrictions on institutions that are undercapitalized. The
restrictions imposed become increasingly more severe as an institution’s capital category declines from
“undercapitalized” to “critically undercapitalized.”
At December 31, 2019 and 2018, the Bank’s capital ratios exceeded the minimum capital thresholds for a “well-
capitalized” institution. There are no conditions or events that have changed the institution’s category under the
capital guidelines.
Depending on the amount of dividends to be paid, the Bank is required to either notify or make application to the
Federal Reserve Bank before dividends are paid to the parent company.
97
Legislation enacted in 2018 requires the federal banking agencies, including the Federal Reserve Board, to
establish a “community bank leverage ratio” between 8% to 10% of average total consolidated assets for
qualifying institutions with assets of less than $10 billion. Institutions with capital meeting the specified
requirements and electing to follow the alternative framework would be deemed to comply with the applicable
regulatory capital requirements, including the risk based requirements. The federal regulators have adopted 9% as
the applicable ratio, effective March 31, 2020. The Bank is not planning to adopt the alternative framework, with
the applicable regulatory requirements.
(24) Contingencies
The Company is involved in various claims and legal actions arising out of the ordinary course of business. In the
opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the
Company’s Consolidated Balance Sheets or Consolidated Statements of Income.
(25) Revenue Recognition
The Company’s contracts with customers are generally short-term in nature, with cycles of one year or less.
These can range from an immediate term for services such as wire transfers, foreign currency exchanges and
cashier’s check purchases, to several days for services such as processing annuity and mutual fund sales. Some
contracts may be of an ongoing nature, such as providing deposit account services, including ATM access, check
processing, account analysis and check ordering. However, provision of an assessable service and payment for
such service is usually concurrent or closely timed. Contracts related to financial instruments, such as loans,
investments and debt, are excluded from the scope of this reporting requirement.
After analyzing the Company’s revenue sources, including the amount of revenue received, the timing of services
rendered and the timing of payment for these services, the Company has determined that the rendering of services
and the payment for such services are generally closely matched. Any differences are not material to the
Company’s Consolidated Financial Statements. Accordingly, the Company generally records income when
payment for services is received.
Revenue from contracts with customers is reported in service fees on loan and deposit accounts and in other
noninterest income in the Consolidated Statements of Income. The table below reconciles the revenue from
contracts with customers and other revenue reported in those line items:
(Dollars in thousands)
Year ended December 31, 2019
Revenue from contracts with customers
Other revenue
Total
Year ended December 31, 2018
Revenue from contracts with customers
Other revenue
Total
Service Fees on
Loan and Deposit
Accounts
Other
Total
$
$
$
$
1,378 $
559
1,937 $
150 $
460
610 $
1,528
1,019
2,547
1,401 $
485
1,886 $
138 $
158
296 $
1,539
643
2,182
98
(26) Leases
The table below presents lease costs and other information as of December 31, 2019:
(Dollars in thousands)
Lease Costs:
Operating lease costs
Short-term lease costs
Variable lease costs
Total lease costs
Cash paid for amounts included in measurement of lease liabilities
ROU assets obtained in exchange for new operating lease liabilities
December 31, 2019
3,130
57
129
3,316
2,991
14,341
$
$
$
$
Total rental expense comprised minimum rentals of $3.1 million for the year ended December 31, 2018.
At December 31, 2019, future minimum rental commitments under noncancellable operating leases are as
follows:
(Dollars in thousands)
2020
2021
2022
2023
2024
Thereafter
Total
Less present value discount
Present value of leases
The table below presents other lease related information as of December 31, 2019:
Weighted-average remaining lease term (years)
Weighted-average discount rate
$
$
3,171
2,632
2,374
2,088
1,801
3,112
15,178
2,995
12,183
December 31,
2019
5.99
2.76 %
The Company leases to a tenant certain property that it owns. Future minimum rental income for this
noncancellable leae is as follows:
(Dollars in thousands)
2020
2021
2022
2023
2024
Thereafter
Total
$
$
110
110
—
—
—
—
220
Rental income comprised of minimum rentals for 2019 and 2018 was approximately $110,000 each year.
99
(27) Fair Value of Financial Instruments
In accordance with the Fair Value Measurements and Disclosures topic of the FASB ASC, the Company groups
its financial assets and liabilities valued at fair value into three levels based on the markets in which the financial
assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:
Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded
in active markets. A quoted price in an active market provides the most reliable evidence of fair value
and shall be used to measure fair value whenever available.
Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted
prices for identical or similar instruments in markets that are not active, and model-based valuation
techniques for which all significant assumptions are observable in the market.
Level 3 — Valuation is generated from model-based techniques that use significant assumptions not
observable in the market. These unobservable assumptions reflect management’s own estimates of
assumptions that market participants would use in pricing the asset or liability. Valuation techniques
include use of discounted cash flow models and similar techniques that require the use of significant
judgment or estimation.
In accordance with the Fair Value Measurements and Disclosures topic, the Company bases its fair values on the
price that it would expect to receive if an asset were sold or the price that it would expect to pay to transfer a
liability in an orderly transaction between market participants at the measurement date. Also as required, the
Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when developing
fair value measurements.
The Company uses fair value measurements to determine fair value disclosures. Investment securities held for
sale and derivatives are recorded at fair value on a recurring basis. From time to time, the Company may be
required to record other financial assets at fair value on a nonrecurring basis, such as loans held for sale, impaired
loans and investments, and mortgage servicing assets. These nonrecurring fair value adjustments typically involve
application of the lower of cost or fair value accounting or write-downs of individual assets.
Investment Securities Available for Sale. The estimated fair values of U.S. government-sponsored mortgage-
backed securities are considered Level 2 inputs because the valuation for investment securities utilized pricing
models that varied based on asset class and included trade, bid and other observable market information.
Interest Rate Contracts. The Company may enter into interest rate lock commitments with borrowers on loans
intended to be sold. To manage interest rate risk on the lock commitments, the Company may also enter into
forward loan sale commitments. The interest rate lock commitments and forward loan sale commitments are
treated as derivatives and are recorded at their fair value determined by referring to prices quoted in the secondary
market for similar contracts. Interest rate contracts that are classified as assets are included with prepaid expenses
and other assets on the Consolidated Balance Sheet while interest rate contracts that are classified as liabilities are
included with accounts payable and accrued expenses.
100
The estimated fair values of the Company’s financial instruments are as follows:
(Dollars in thousands)
December 31, 2019
Assets
Cash and cash equivalents
Investment securities available for sale
Investment securities held to maturity
Loans held for sale
Loans receivable, net
FHLB stock
FRB stock
Accrued interest receivable
Interest rate contracts
Carrying
Amount
Fair Value
Level 1
Level 2
Level 3
Fair Value Measurements Using
44,806 $ 44,806 $
— $
$
44,806 $
8,628
363,883
470
1,584,784
8,723
3,128
5,409
5
8,628
371,305
480
1,627,903
8,723
3,128
5,409
5
—
—
—
—
—
—
32
—
8,628
371,305
480
—
8,723
3,128
952
5
—
—
—
—
1,627,903
—
—
4,425
—
Liabilities
Deposits
Advances from the Federal Home Loan Bank
Securities sold under agreements to repurchase
Accrued interest payable
Interest rate contracts
1,631,933
156,000
10,000
397
5
1,632,741
156,906
9,968
397
5
—
—
—
—
—
1,167,990
156,906
9,968
47
5
464,751
—
—
350
—
December 31, 2018
Assets
Cash and cash equivalents
Investment securities available for sale
Investment securities held to maturity
Loans held for sale
Loans receivable, net
FHLB stock
FRB stock
Accrued interest receivable
Interest rate contracts
47,063 $ 47,063 $
— $
$
47,063 $
2,560
371,517
309
1,574,714
8,093
3,114
5,274
5
2,560
364,922
319
1,553,672
8,093
3,114
5,274
5
—
—
—
—
—
—
12
—
2,560
364,219
319
—
8,093
3,114
960
5
—
—
703
—
1,553,672
—
—
4,302
—
Liabilities
Deposits
Advances from the Federal Home Loan Bank
Securities sold under agreements to repurchase
Accrued interest payable
Interest rate contracts
1,629,164
142,200
30,000
243
5
1,626,587
141,874
29,876
243
5
—
—
—
—
—
1,238,023
141,874
29,876
111
5
388,564
—
—
132
—
At December 31, 2019 and 2018, neither the commitment fees received on commitments to extend credit nor the
fair value thereof was material to the Consolidated Financial Statements of the Company.
101
The table below presents the balance of assets and liabilities measured at fair value on a recurring basis:
(Dollars in thousands)
December 31, 2019
Interest rate contracts — assets
Interest rate contracts — liabilities
Investment securities available for sale
December 31, 2018
Interest rate contracts — assets
Interest rate contracts — liabilities
Investment securities available for sale
Level 1 Level 2 Level 3 Total
$
$
— $
—
—
5 $
(5)
8,628
— $
—
—
5
(5)
8,628
— $
—
—
5 $
(5)
2,560
— $
—
—
5
(5)
2,560
The table below presents the balance of assets measured at fair value on a nonrecurring basis as of December 31,
2019 and the related losses for the year ended December 31, 2019. There were no assets measured at fair value
on a nonrecurring basis as of December 31, 2018.
(Dollars in thousands)
December 31, 2019
Mortgage servicing assets
Fair Value
Adjustment
Date
Level 1 Level 2 Level 3 Total Total Losses
9/30/2019 $
— $
— $ 452 $ 452 $
(16)
Mortgage servicing assets are valued using a discounted cash flow model. Assumptions used in the model
include mortgage prepayment speeds, discount rates and cost of servicing. Losses on mortgage servicing assets
are included in service fees on loan and deposit accounts in the Consolidated Statements of Income.
The table below presents the significant unobservable inputs for Level 3 nonrecurring fair value measurements:
(Dollars in thousands)
December 31, 2019:
Mortgage servicing
assets
Fair Value
Valuation Technique
Unobservable
Input
$
452
Discounted cash flow
Discount rate
Prepayment speed (CPR)
Annual cost to service (per
loan, in dollars)
Value
10.25%
9.11 - 13.06
$
75
102
(28) Parent Company Only
Presented below are the condensed balance sheet, statement of income, and statement of cash flows for Territorial
Bancorp Inc.
Condensed Balance Sheet
(Dollars in thousands)
Assets
Cash
Investment in Territorial Savings Bank
Receivable from Territorial Savings Bank
Prepaid expenses and other assets
Total assets
Other liabilities
Equity
Total liabilities and equity
Liabilities and Equity
Condensed Statement of Income
(Dollars in thousands)
Interest and dividend income:
Dividends from Territorial Savings Bank
Interest-earning deposit with Territorial Savings Bank
Total interest and dividend income
Noninterest expense:
Salaries
Other general and administrative expenses
Total noninterest expense
December 31,
2019
2018
$
22,602 $
219,838
1,377
233
244,050 $
$
16,389
217,884
741
154
235,168
$
160 $
243,890
244,050 $
$
89
235,079
235,168
For the Year Ended December 31,
2019
2018
$
21,250 $
35
21,285
14,500
43
14,543
43
676
719
38
791
829
Income before income taxes and equity in undistributed earnings in subsidiaries
20,566
13,714
Income taxes
(177)
(107)
Income before equity in undistributed earnings in subsidiaries
20,743
13,821
Equity in undistributed earnings of Territorial Savings Bank, net of dividends
1,252
5,391
Net income
$
21,995 $
19,212
103
Condensed Statement of Cash Flows
(Dollars in thousands)
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of Territorial Savings Bank, net of dividends
ESOP expense
Net (increase) decrease in prepaid expenses and other assets
Net increase (decrease) in other liabilities
Net cash provided by operating activities
Cash flows from investing activities:
Investment in Territorial Savings Bank
Net cash used in investing activities
Cash flows from financing activities:
Proceeds from issuance of common stock
Repurchases of common stock
Cash dividends paid
Net cash used in financing activities
Net increase (decrease) in cash
Cash at beginning of the period
Cash at end of the period
(29) Unaudited Quarterly Financial Information
2019:
Interest income
Interest expense
Net interest income
Provision (reversal of provision) for loan losses
Net interest income after provision for loan losses
Noninterest income
Noninterest expense
Income before income taxes
Income taxes
Net income
Basic earnings per share
Diluted earnings per share
Cash dividends declared per common share
For the Year Ended December 31,
2019
2018
$
21,995 $
19,212
(1,252)
1,398
(715)
(97)
21,329
(5,391)
1,456
785
(6)
16,056
—
—
—
—
170
(1,597)
(13,689)
(15,116)
6,213
16,389
22,602 $
—
(9,270)
(10,490)
(19,760)
(3,704)
20,093
16,389
$
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Full Year
(Dollars in thousands, except per share data)
$ 18,705 $ 19,114 $ 18,948 $ 18,801 $ 75,568
17,027
58,541
61
58,480
7,832
38,006
28,306
6,311
21,995
2.38
2.34
1.49
4,309
14,492
(4)
14,496
1,017
9,320
6,193
1,148
5,045
0.54
0.53
0.73
4,452
14,662
(51)
14,713
1,273
9,511
6,475
1,415
5,060
0.55
0.54
0.32
3,869
14,836
5
14,831
3,440
9,774
8,497
1,973
6,524
0.71
0.70
0.22
4,397
14,551
111
14,440
2,102
9,401
7,141
1,775
5,366
0.58
0.57
0.22
104
2018:
Interest income
Interest expense
Net interest income
Provision (reversal of provision) for loan losses
Net interest income after provision for loan losses
Noninterest income
Noninterest expense
Income before income taxes
Income taxes
Net income
Basic earnings per share
Diluted earnings per share
Cash dividends declared per common share
(30) Subsequent Events
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Full Year
(Dollars in thousands, except per share data)
$ 18,234 $ 18,182 $ 18,278 $ 18,607 $ 73,301
13,529
59,772
119
59,653
3,164
37,494
25,323
6,111
19,212
2.07
2.03
1.14
3,742
14,865
100
14,765
839
9,224
6,380
1,737
4,643
0.50
0.50
0.42
2,995
15,239
9
15,230
742
9,393
6,579
1,759
4,820
0.52
0.51
0.20
3,517
14,761
(50)
14,811
746
9,503
6,054
1,268
4,786
0.52
0.51
0.22
3,275
14,907
60
14,847
837
9,374
6,310
1,347
4,963
0.54
0.53
0.30
On January 30, 2020, the Board of Directors of Territorial Bancorp Inc. declared a quarterly cash dividend of
$0.23 per share of common stock. The dividend was paid on February 27, 2020 to stockholders of record as of
February 13, 2020.
105
ITEM 9.
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
None.
ITEM 9A.
Controls and Procedures
(a) An evaluation was performed under the supervision and with the participation of the Company’s management,
including the Chairman of the Board, President and Chief Executive Officer and the Senior Vice President and Chief
Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures
(as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of
December 31, 2019. Based on that evaluation, the Company’s management, including the Chairman of the Board,
President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer, concluded that the
Company’s disclosure controls and procedures were effective.
During the quarter ended December 31, 2019, there have been no changes in the Company’s internal control over
financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal
control over financial reporting.
(b) Management’s annual report on internal control over financial reporting.
Management of the Company is responsible for establishing and maintaining effective internal control over
financial reporting as such term is defined in Rule 13a-15(f) in the Exchange Act. The Company’s internal control
system is a process designed to provide reasonable assurance to the Company’s management and Board of Directors
regarding the preparation and fair presentation of published financial statements.
Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of
records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable
assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with
U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance
with authorizations of management and the directors of the Company; and provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a
material effect on our financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those
systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation
and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting
as of December 31, 2019. In making this assessment, we used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013). Based on our assessment
we believe that, as of December 31, 2019, the Company’s internal control over financial reporting is effective based on
those criteria.
The Company’s independent registered public accounting firm that audited the Consolidated Financial Statements
has issued an audit report on the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2019, and it is included in Item 8, under Part II of this Annual Report on Form 10-K.
ITEM 9B. Other Information
None.
106
ITEM 10. Directors, Executive Officers and Corporate Governance
PART III
The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 2020 Annual Meeting of
Stockholders under the captions “Proposal 1—Election of Directors,” “Information About Executive Officers,”
“Delinquent Section 16(a) Reports,” “Corporate Governance - Code of Ethics and Business Conduct,” “Nominating and
Corporate Governance Committee Procedures—Procedures to be Followed by Stockholders,” “Corporate Governance -
Committees of the Board of Directors” and “—Audit Committee” is incorporated herein by reference.
ITEM 11.
Executive Compensation
The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 2020 Annual Meeting of
Stockholders under the caption “Executive Compensation” is incorporated herein by reference.
ITEM 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 2020 Annual Meeting of
Stockholders under the caption “Stock Ownership” is incorporated herein by reference. Information with respect to the
security ownership of our directors and executive officers is included above in “Item 10. Directors, Executive Officers
and Corporate Governance,” and is incorporated herein by reference.
Equity Compensation Plan Information
Set forth below is information as of December 31, 2019 with respect to compensation plans (other than our
employee stock ownership plan) under which equity securities of the Registrant are authorized for issuance.
Equity Compensation Plan Information
Number of Securities to Weighted-average
Be Issued Upon Exercise Exercise Price of
of Outstanding Options, Outstanding Options,
Warrants and Rights
Warrants and Rights reflected in first column)
Number of Securities
Remaining Available for
Future Issuance Under
Share-based
Compensation Plans
(excluding securities
Equity compensation plans approved by security
holders (1)
(1) Reflects stock options only
116,409 $
17.53
195,628
ITEM 13. Certain Relationships and Related Transactions, and Director Independence
The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 2020 Annual Meeting of
Stockholders under the captions “Transactions with Certain Related Persons” and “Proposal 1 — Election of Directors”
is incorporated herein by reference.
ITEM 14.
Principal Accountant Fees and Services
The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 2020 Annual Meeting of
Stockholders under the captions “Proposal 2—Ratification of Independent Registered Public Accounting Firm—Audit
Fees” and “—Pre-Approval of Services by the Independent Registered Public Accounting Firm” is incorporated herein
by reference.
107
PART IV
ITEM 15.
Exhibits and Financial Statement Schedules
(a)
Financial Statements
The following documents are filed as part of this annual report:
(i) Reports of Independent Registered Public Accounting Firms
(ii) Consolidated Balance Sheets at December 31, 2019 and 2018
(iii) Consolidated Statements of Income for the years ended December 31, 2019 and 2018
(iv) Consolidated Statements of Comprehensive Income for the years ended December 31, 2019 and 2018
(v) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2019 and 2018
(vi) Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018
(vii) Notes to Consolidated Financial Statements
(b)
Exhibits
3.1
3.2
4.1
4.2
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.10
10.11
10.12
10.13
10.14
10.15
10.16
10.17
10.18
10.19
10.20
10.21
10.22
10.23
10.24
10.25
10.26
10.27
10.28
Articles of Incorporation of Territorial Bancorp Inc. (1)
Bylaws of Territorial Bancorp Inc. (1)
Form of Common Stock Certificate of Territorial Bancorp Inc. (1)
Description of Registrant’s Securities
Employment Agreement between Territorial Bancorp Inc. and Allan S. Kitagawa (2)
Employment Agreement between Territorial Savings Bank and Allan S. Kitagawa (1)
First Amendment to Employment Agreement between Territorial Savings Bank and Allan S. Kitagawa (4)
Employment Agreement between Territorial Bancorp Inc. and Vernon Hirata (2)
Employment Agreement between Territorial Savings Bank and Vernon Hirata (1)
First Amendment to Employment Agreement between Territorial Savings Bank and Vernon Hirata (4)
Employment Agreement between Territorial Bancorp Inc. and Ralph Y. Nakatsuka (2)
Employment Agreement between Territorial Savings Bank and Ralph Y. Nakatsuka (1)
First Amendment to Employment Agreement between Territorial Savings Bank and Ralph Y. Nakatsuka (4)
Supplemental Executive Retirement Agreement between Territorial Savings Bank and Allan S. Kitagawa (1)
Supplemental Executive Retirement Agreement between Territorial Savings Bank and Vernon Hirata (1)
Supplemental Executive Retirement Agreement between Territorial Savings Bank and Ralph Y. Nakatsuka (1)
Executive Deferred Incentive Agreement between Territorial Savings Bank and Allan S. Kitagawa (1)
Executive Deferred Incentive Agreement between Territorial Savings Bank and Vernon Hirata (1)
[Intentionally omitted]
Territorial Savings Bank Non-Qualified Supplemental Employee Stock Ownership Plan (2)
Territorial Savings Bank Executive Incentive Compensation Plan (1)
First Amendment to Territorial Savings Bank Executive Incentive Compensation Plan (1)
Second Amendment to Territorial Savings Bank Executive Incentive Compensation Plan (4)
[Intentionally Omitted]
Form of Employee Restricted Stock Award (4)
Form of Employee Stock Option Award (4)
Form of Director Restricted Stock Award (4)
Form of Director Stock Option Award (4)
Territorial Savings Bank Separation Pay Plan and Summary Plan Description (1)
Amendment One to Territorial Savings Bank Amended and Restated Supplemental Employee Retirement Agreement
for Vernon Hirata (5)
Amendment One to Territorial Savings Bank Amended and Restated Supplemental Employee Retirement Agreement
for Ralph Nakatsuka (5)
[Intentionally Omitted]
108
10.29
10.30
10.31
10.32
10.33
10.34
10.35
10.36
10.37
10.38
10.39
10.40
10.41
10.42
10.43
10.44
23
31.1
31.2
32
101
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
Amendment Two to Territorial Savings Bank Amended and Restated Supplemental Employee Retirement Agreement
for Vernon Hirata (6)
Amendment Two to Territorial Savings Bank Amended and Restated Supplemental Employee Retirement Agreement
for Ralph Nakatsuka (6)
Second Amendment to Employment Agreement between Territorial Savings Bank and Vernon Hirata (7)
Third Amendment to Employment Agreement between Territorial Savings Bank and Vernon Hirata (8)
First Amendment to Employment Agreement between Territorial Bancorp Inc. and Vernon Hirata (8)
Second Amendment to Employment Agreement between Territorial Savings Bank and Allan S. Kitagawa (8)
First Amendment to Employment Agreement between Territorial Bancorp Inc. and Allan S. Kitagawa (8)
Second Amendment to Employment Agreement between Territorial Savings Bank and Ralph Nakatsuka (8)
First Amendment to Employment Agreement between Territorial Bancorp Inc. and Ralph Nakatsuka (8)
First Amendment to Amended and Restated Executive Deferred Incentive Agreement between Territorial Savings
Bank and Vernon Hirata (8)
First Amendment to Amended and Restated Supplemental Employee Retirement Agreement between Territorial
Savings Bank and Allan S. Kitagawa (8)
Third Amendment to Amended and Restated Supplemental Employee Retirement Agreement between Territorial
Savings Bank and Vernon Hirata (8)
Third Amendment to Amended and Restated Supplemental Employee Retirement Agreement between Territorial
Savings Bank and Ralph Nakatsuka (8)
Territorial Bancorp Inc. 2010 Equity Incentive Plan, as amended and restated (9)
Territorial Bancorp Inc. Annual Incentive Plan, as amended (10)
Territorial Bancorp Inc. 2019 Equity Incentive Plan (11)
Consent of Moss Adams LLP
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
The following financial statements from Territorial Bancorp Inc.’s Annual Report on Form 10-K for the year ended
December 31, 2019, filed on March 13, 2020, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated
Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of
Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, (vi) the Notes to Consolidated Financial
Statements.
Interactive datafile XBRL Instance Document
Interactive datafile XBRL Taxonomy Extension Schema Document
Interactive datafile XBRL Taxonomy Extension Calculation Linkbase Document
Interactive datafile XBRL Taxonomy Extension Definition Linkbase Document
Interactive datafile XBRL Taxonomy Extension Label Linkbase
Interactive datafile XBRL Taxonomy Extension Presentation Linkbase Document
(1) Incorporated by reference to the Registration Statement on Form S-1 (file no. 333-155388), initially filed November 14, 2008.
(2) Incorporated by reference to the Current Report on Form 8-K (file no. 001-34403), filed November 18, 2009.
(3) Incorporated by reference to the Proxy Statement for the 2010 Annual Meeting of Stockholders (file no. 001-34403), filed
July 12, 2010.
(4) Incorporated by reference to the Annual Report on Form 10-K/A (file no. 001-34403), filed March 29, 2011.
(5) Incorporated by reference to the Annual Report on Form 10-Q (file no. 001-34403), filed May 14, 2011.
(6) Incorporated by reference to the Annual Report on Form 10-K (file no. 001-34403), filed March 14, 2012.
(7) Incorporated by reference to the Annual Report on Form 10-K (file no. 001-34403), filed March 15, 2013.
(8) Incorporated by reference to the Quarterly Report on Form 10-Q (file no. 001-34403), filed November 7, 2014.
(9) Incorporated by reference to Appendix A to the proxy statement for the Annual Meeting of Shareholders (file No. 001-34403),
filed April 24, 2017.
109
(10) Incorporated by reference to Appendix B to the proxy statement for the Annual Meeting of Stockholders (file No. 001-34403),
filed April 24, 2017.
(11) Incorporated by reference to Appendix A to the proxy statement for the 2019 Annual Meeting of Stockholders (file No. 001-
34403), filed April 16, 2019.
(c)
Financial Statement Schedules
Not applicable.
ITEM 16.
Form 10-K Summary
Not applicable.
110
In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
SIGNATURES
Date: March 13, 2020
TERRITORIAL BANCORP INC.
By: /s/ Allan S. Kitagawa
Allan S. Kitagawa
Chairman of the Board, President and Chief
Executive Officer
(Duly Authorized Representative)
Pursuant to requirements of the Exchange Act, this report has been signed by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.
Signatures
Title
Date
/s/ Allan S. Kitagawa
Allan S. Kitagawa
/s/ Melvin M. Miyamoto
Melvin M. Miyamoto
/s/ Kirk W. Caldwell
Kirk W. Caldwell
/s/ Howard Y. Ikeda
Howard Y. Ikeda
/s/ Jennifer A. Isobe
Jennifer A. Isobe
/s/ David S. Murakami
David S. Murakami
/s/ John M. Ohama
John M. Ohama
/s/ Francis E. Tanaka
Francis E. Tanaka
Chairman of the Board,
President and Chief
Executive Officer (Principal
Executive Officer)
Senior Vice President and
Chief Financial Officer
(Principal Financial and
Accounting Officer)
Director
Director
Director
Director
Director
Director
111
March 13, 2020
March 13, 2020
March 13, 2020
March 13, 2020
March 13, 2020
March 13, 2020
March 13, 2020
March 13, 2020
Kauai Branch
CORPORATE OFFICE
1132 Bishop Street, Suite 2200
Honolulu, Hawaii 96813
Aina Haina Branch
820 W. Hind Drive, Suite 118
Honolulu, Hawaii 96821
Ala Moana Center Branch
Street Level, Mauka
1450 Ala Moana Boulevard, Suite 1052
Honolulu, Hawaii 96814
Downtown Branch
1000 Bishop Street
Honolulu, Hawaii 96813
Hawaii Kai Branch
Hawaii Kai Shopping Center
377 Keahole Street
Honolulu, Hawaii 96825
Hilo Branch
Waiakea Center
315 Makaala Street, Suite 102
Hilo, Hawaii 96720
Kahala Branch
4819 Kilauea Avenue, Suite 4
Honolulu, Hawaii 96816
Kahului Branch
Queen Kaahumanu Center
275 W. Kaahumanu Avenue, Suite 1045A
Kahului, Maui, Hawaii 96732
Kailua Branch
19 Oneawa Street
Kailua, Hawaii 96734
Kaimuki Branch
1108 12th Avenue, Suite C
Honolulu, Hawaii 96816
Kalihi-Kapalama Branch
1199 Dillingham Boulevard
Honolulu, Hawaii 96817
Kamehameha Shopping
Center Branch
1620 North School Street, Suite 136
Honolulu, Hawaii 96817
Honolulu
Kaneohe Branch
46-005 Kawa Street, Suite 102
Kaneohe, Hawaii 96744
Kapahulu Branch
Kilohana Square
1016 Kapahulu Avenue, Suite 130
Honolulu, Hawaii 96816
Kapolei Branch
Ace Center of Kapolei
480 Kamokila Boulevard, Suite 105
Kapolei, Hawaii 96709
Kauai Branch
Kukui Grove Shopping Center
4393 Kukui Grove Street, Suite 103
Lihue, Kauai, Hawaii 96766
Keeaumoku Branch
735 Keeaumoku Street, Suite 108
Honolulu, Hawaii 96814
Kihei Branch
Azeka Shopping Center Mauka
1279 South Kihei Road, Suite 311
Kihei, Hawaii 96753
Kona Branch
Crossroads Shopping Center
75-1027 Henry Street, Suite 111B
Kailua-Kona, Hawaii 96740
Lahaina Branch
Old Lahaina Center
170 Papalaua Street, Unit 3
Lahaina, Hawaii 96761
Manoa Branch
2752 Woodlawn Drive, #5-110
Honolulu, Hawaii 96822
Mililani Branch
H2
Waipio Branch
Lahaina Branch
Kahului Branch
Kihei Branch
McCully Branch
1111 McCully Street
Honolulu, Hawaii 96826
Mililani Branch
Town Center of Mililani
95-1249 Meheula Park Way, Suite 168
Mililani, Hawaii 96789
Nuuanu Branch
Nuuanu Shopping Center
1613 Nuuanu Avenue, Suite A15
Honolulu, Hawaii 96817
Pearl City Branch
Pearl City Shopping Center
850 Kamehameha Highway, Suite B2
Pearl City, Hawaii 96782
Pearlridge Branch
98-084 Kamehameha Highway
Aiea, Hawaii 96701
Piikoi Branch
1159 S. Beretania Street
Honolulu, Hawaii 96814
Salt Lake Branch
Salt Lake Shopping Center
848 Ala Lilikoi Street, Suite 107
Honolulu, Hawaii 96818
Kona Branch
Hilo Branch
Waipahu Branch
Waipahu Town Center
94-050 Farrington Highway
Waipahu, Hawaii 96797
Waipio Branch
Laniakea Plaza
94-1221 Ka Uka Boulevard, #102
Waipahu, Hawaii 96797
Pearl City Branch
H3
Waipahu Branch
Pearlridge Branch
H3
Kailua Branch
Kaneohe Branch
H1
Kapolei Branch
Pearl
Harbor
Hickman
Air Force Base
Salt Lake Branch
Honolulu
International
Airport
Kamehameha Shopping
Center Branch
Kalihi-Kapalama Branch
Nuuanu Branch
CORPORATE OFFICE
Downtown Branch
Manoa Branch
Piikoi Branch
McC
ully Branch
Ala Moana Center Branch
Kaimuki Branch
Aina Haina Branch
Keeaumoku Branch
Kapahulu Branch
Kahala Branch
H1
Hawaii Kai Branch
Diamond
Head