Quarterlytics / Basic Materials / Tertiary Minerals

Tertiary Minerals

tym · LSE Basic Materials
Claim this profile
Ticker tym
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2011 Annual Report · Tertiary Minerals
Sign in to download
Loading PDF…
www.tertiaryminerals.com

Tertiary Minerals plc

Building a strategic position 
in the fluorspar sector

Tertiary Minerals plc

Silk Point, Queens Avenue

Macclesfield, Cheshire

SK10 2BB United Kingdom

Tel: +44 (0) 845 868 4580

Fax: +44 (0) 1625 838 559

Annual Report 

for the year ended 30 September 2011

20964-04TERTIARYcvr.indd   1-2

10/01/2012   09:24:51

20864.04   09/01/12   Proof 620864.04   09/01/12   Proof 6Tertiary Minerals plc
Annual Report 2011

Tertiary Minerals plc
At a Glance 

Tertiary Minerals plc is an AIM-quoted mineral 
exploration and development company building a 
significant strategic position in the fluorspar sector.

Fluorspar is an essential raw material in the basic 
chemical, steel and aluminium industries and in a 
growing number of high-tech green technologies  
and pharmaceutical applications.

Fluorspar has a growing economic & strategic importance; ranked 
the fourth most important strategic mineral in US; identified by the European 
Commission as a critical raw material facing a supply shortage. 

Our Opportunity is to become a major European producer of 
fluorspar from our Storuman and Lassedalen projects in Scandinavia.

Contents

Chairman’s Statement 

Operating Review 

Financial & Risk Review 

Board of Directors 

Directors’ Report 

Corporate Governance 

Independent Auditor’s Report to the Members 
of Tertiary Minerals plc 

Consolidated Income Statement 

Consolidated Statement of Comprehensive Income 

02

04

11

13

14

16

18

19

19

Consolidated and Company Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Company Statement of Changes in Equity 

Consolidated and Company Statement of Cash Flows 

Notes to the Financial Statements 

Notice of Annual General Meeting 

Explanatory Notes to the Notice of Annual General Meeting 

Form of Proxy 

Proxy Form Notes & Instructions 

Company Information 

20

21

21 

22

23 

37

38

39

40

 IBC

Tertiary Minerals plc
www.tertiaryminerals.com

Company Information

Tertiary Minerals plc (AIM and Plus Markets – Ticker Symbol TYM)

Company No. 03821411

Head Office

Silk Point

Queens Avenue

Macclesfield

Cheshire SK10 2BB

United Kingdom

Tel: +44 (0)845 868 4580

Fax: +44 (0)1625 838 559

Auditor 

PKF (UK) LLP

3 Hardman Street

Spinningfields

Manchester

M3 3HF

United Kingdom

Broker & Nominated Adviser

Seymour Pierce Limited

20 Old Bailey

London

EC4M 7EN

United Kingdom

Registrars

Capita Registrars Limited

The Registry

34 Beckenham Road

Beckenham

Kent BR3 4TU

United Kingdom

Registered Office

Sunrise House

Hulley Road

Macclesfield

Cheshire SK10 2LP

United Kingdom

Company website:

www.tertiaryminerals.com

Bankers

National Westminster Bank plc

2 Spring Gardens

Buxton

Derbyshire

SK17 6DG

United Kingdom

Solicitors

Cobbetts

58 Mosley Street

Manchester

M2 3HZ

United Kingdom

Contents order

Chairman’s Statement 

Operating Review 

Financial & Risk Review 

Board of Directors 

Directors’ Report 

Corporate Governance 

2

4

11

13

14

16

19

19

20

21

21 

22

23 

37

38

39

IBC

Independent Auditor’s Report to the Members of Tertiary Minerals plc 18

Consolidated Income Statement 

Consolidated Statement of Comprehensive Income 

Consolidated and Company Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Company Statement of Changes in Equity 

Consolidated and Company Statement of Cash Flows 

Explanatory Notes To The Notice of Annual General Meeting 

Notes to the Financial Statements 

Notice of Annual General Meeting 

Form of Proxy 

Proxy Form Notes & Instructions 

Company Information

20964-04TERTIARYcvr.indd   3-4

10/01/2012   09:24:51

20864.04   09/01/12   Proof 620864.04   09/01/12   Proof 6Norway
Lassedalen: Fluorspar

Sweden
Storuman: Fluorspar

Finland
Kaaresselkä and Kiekerömaa: Gold
Kolari: Iron
Rosendal: Tantulum

Saudi Arabia
Ghurayyah: Tantalum, Niobium 
& Rare Earths

Highlights

◆  Fluorspar demand strong in 2011. Spot acid-grade fluorspar prices up 69%.

◆  Maiden JORC Mineral Resource of 28 million tonnes grading 10.2% fluorspar 

for Storuman. 

◆  Prefeasibility study, mine and environmental permitting studies in progress.

◆  Recent drilling at Storuman gives step change in expectations for the ultimate 

size of the deposit.

◆  Progress at Lassedalen with positive results from core sampling. Metallurgical 

testwork and JORC Mineral Resource estimation in progress.

◆  Encouraging results from first drill programme at Kiekerömaa gold prospect 

in Finland.

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

20964-04TERTIARY.indd   1

10/01/2012   09:29:29

01
01

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Chairman’s Statement

I have great pleasure in presenting the Company’s results for the 
year ended 30 September 2011 and to report on the progress we 
have made towards our goal of becoming a major supplier of 
fluorspar to European markets.

Despite the uncertain global economy, fluorspar demand 
was strong in 2011 and we understand that consumers 
have seen solid demand and price increases for their 
downstream chemical fluorine products. 

The dynamics of the global fluorspar market continue to 
evolve. China, the world’s largest producer, has introduced 
policies which have resulted in its domestic production being 
directed to the manufacture of high added value fluorine 
chemicals in a vertically integrated domestic industry. 
Chinese exports of acid-grade fluorspar, the essential raw 
material for the fluorine chemical industry, continue to 
decline and consequently western consumers are looking to 
secure new sources of raw material supply. 

Concerns about climate change have driven the 
development of new fluorine-based refrigerants and 
propellants to replace CFCs. Fluorine is becoming an 
essential component in a number of important emerging 
technologies such as lithium-ion batteries and rare-earth 
super-magnets essential for hybrid and electric vehicles. 
Fluoropolymers are finding increasing uses and in the 
pharmaceutical industry 30–50% of new drugs being 
developed involve fluorine in their formulations.

Fluorspar prices continued to climb in 2011 with recent 
Chinese export (spot) prices reaching $600/tonne, up 69% 
from the beginning of 2011. Fluorspar markets are expected 
to remain tight for years to come.

Storuman Fluorspar Project 
Against these very positive industry dynamics I am pleased to 
report that the Company has made substantial progress at 
the Storuman fluorspar project in Sweden during the period. 

expectations from the earlier scoping study with open-pit 
optimisation delivering a 28% increase in the amount of in-
pit fluorspar at a significantly lower mining strip ratio than 
previously predicted. Furthermore, 90% of the Minerals 
Resource was reported to be in the “Indicated” category 
which is suitable for detailed mine planning.

Given the price increases seen this year, the fluorspar pricing 
assumptions used for the positive scoping study and the 
resource estimate ($357/tonne delivered Rotterdam) now 
appear quite conservative.

Preliminary feasibility studies for development of Storuman 
have commenced. Further metallurgical studies are 
underway and consultants are being selected for the various 
component studies which we expect to finish towards the 
end of 2012. Environmental baseline sampling programmes 
and mine and environmental permitting studies have started 
and will continue into 2012. We anticipate that we will 
submit an application for a mining lease at the end of 2012.

The recent resource estimate allowed us to contemplate a 
sustainable mining operation with a mine life in excess of 
25 years. I am pleased to also report that the results of a 
further drilling programme carried out this summer have 
brought a step change in our expectations for the ultimate 
size of the Storuman deposit. Drilling in untested areas on 
the west and north-west side of the known mineral resource 
established that there is an area of mineralisation which 
is potentially much larger than that defined so far. This 
includes areas of high grade mineralisation accessible to 
highly mechanised “in-ore” room and pillar mining methods 
requiring minimal underground infrastructure development 
ahead of, or during, production.

We announced a successful resource definition drilling 
programme and a maiden JORC compliant Mineral Resource 
in 2011. The Indicated & Inferred Mineral Resource of 
28 million tonnes grading 10.2% fluorspar exceeded 

These recent discoveries highlight the need to include 
an evaluation of underground mining options in the 
current preliminary feasibility studies, as well as increased 
production rates.

02

20964-04TERTIARY.indd   2

10/01/2012   09:29:30

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Lassedalen Fluorspar Project
Important progress has also been made in 2011 at the 
Company’s second fluorspar project, Lassedalen, southern 
Norway, where in May 2011 the Company announced 
positive results from sampling of archived drill core from 
holes drilled in the 1970s by Norwegian company Norsk 
Hydro A/S and the acquisition of an extensive archive of 
testwork and other feasibility data.

Our own assay results show good correlation with archived 
data whilst metallurgical reports from the 1970s show that 
acid-grade fluorspar was produced in pilot plant trials and 
projected recoveries of fluorspar in excess of 80% (a good 
recovery in the fluorspar industry today). A programme of 
confirmatory metallurgical testwork is in progress to confirm 
the results of earlier testwork.

SRK Consulting (UK) Ltd has been engaged to carry out a 
maiden Mineral Resource estimate for Lassedalen and the 
results of this work are expected to form the basis for a 
preliminary technical and economic evaluation of the project.

Other Projects
We assigned a lower priority to our other projects during the 
year but nevertheless we concluded a drilling programme 
on the Kiekerömaa prospect which forms part of the 
Company’s Finland Gold Project. This programme returned 
some significant gold intersections but was impacted by poor 
core-sample recovery. It remains an exciting and intriguing 
prospect and we are currently evaluating the results of a 
geophysical programme designed to guide a follow-up 
drilling programme using alternative drilling techniques which 
we hope will give acceptable sample recoveries.

The Company has not carried out any further work on the 
Kolari iron, Ghurayyah tantalum-niobium-rare-earth or 
Rosendal tantalum projects as licences remain to be granted.

Sunrise Resources plc
The Company has maintained its shareholding in Sunrise 
Resources plc. The market value of this holding was £285,845 
at the year end, up 71% on the 2010 year end value.

Annual General Meeting
At the upcoming AGM shareholders will be asked to renew 
the usual share issue authorities which, to date, have not 
been used since the last renewal. I hope you will once again 
support the Board in putting these in place.

Both of the non-executive directors are offered for re-
election this year as, both having served the Company 
for more than nine years, they are no longer considered 
“independent” under the UK Corporate Governance Code. 
Whilst we recognise the need to strengthen and refresh the 
Board in future I consider that their continuing contribution 
represents a value for money that is hard to replace and so  
I commend their re-election to you.

Financials
The Group reported a loss of £289,673 for the year (2010: 
£321,563). The audited financial statements are prepared 
under International Financial Reporting Standards (IFRS), as 
adopted by the European Union. 

Conclusions
It is an exciting time for the fluorspar industry and the 
definition of the maiden Mineral Resource at Storuman and 
the start of preliminary feasibility studies and permitting 
marks our transition from explorer to developer.

The forecast growth for fluorspar consumption means that 
the equivalent of a new medium sized fluorspar mine needs 
to come on stream every year, but there are just a handful 
of companies having this ambition. Tertiary Minerals plc is 
one of very few public listed companies offering investors 
exposure to this strategic commodity and in 2012 we expect 
to be able to make further substantial progress towards our 
goal of becoming a significant and profitable producer.

Patrick Cheetham
Executive Chairman
14 December 2011

03

20964-04TERTIARY.indd   3

10/01/2012   09:29:32

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
Operating Review 

Having established its objective last year to become a major European 
supplier of fluorspar excellent progress has been made in 2011 with 
the definition of a large Mineral Resource at Storuman and the start 
of mine permitting and preliminary feasibility studies. Work on the 
Lassedalen fluorspar project is also accelerating.

Fluorspar Projects

Storuman Fluorspar Project, Sweden

The Company’s 100% owned Storuman project is located 
in north central Sweden and is linked by the E12 highway 
to the port city of Mo-i-Rana in Norway and by road and 
rail to the port of Umeå on the Gulf of Bothnia. 

A positive scoping study was detailed in last year’s annual 
report and in early 2011 the Company released the results 
from a 46 drill hole Mineral Resource definition drilling 
programme. 

The 46 holes were drilled mainly on a 200m × 200m grid 
east of Highway E12, on the south-west slope of the hill 
Grandlidknösen. All but 2 contain fluorspar grades of 
potential economic significance with results characterised 
by wide intervals of fluorite mineralisation suitable for open 
pit mining and discrete higher grade intervals that may be 
amenable to mechanised underground mining.

Large Maiden Mineral Resource Estimate
A major milestone in March 2011 was the publication of the 
maiden Mineral Resource estimate for the Storuman project. 
This was reported by SRK Consulting (Sweden) AB (“SRK”) 
under the Australasian JORC Code:

Classification

Million Tonnes 
(Mt)

Fluorspar
(CaF2%)

Indicated

Inferred

Total

25.0

2.7

27.8

10.28

9.57

10.21

All figures are rounded to reflect the relative accuracy of the estimate.

04

In order to estimate the Mineral Resource, SRK constructed 
a block model constrained by grade wireframes containing 
fluorspar mineralisation above a 2% CaF2 cut-off (nominally 
the cut-off between mineralised and non-mineralised 
material) and by lithological wireframes that also incorporate 
geological information from all of the previous drilling.

By definition, a Mineral Resource must have reasonable 
prospects for eventual economic extraction and portions of 
a mineral deposit that do not have such prospects must be 
excluded from the estimate. To determine the final Mineral 
Resource Statement, the resulting blocks were subjected to 
a pit optimisation exercise to determine the proportion of 
the material defined that meets this condition. 

The economic parameters used by SRK for pit optimisation 
were based, with only minor variation on those used in the 
2010 Scoping Study which had already been peer reviewed 
by SRK.

The reported Mineral Resource Estimate is that constrained 
within the resulting pit outline and some 90% of this has 
been classified in the “Indicated Mineral Resource” category 
which means that confidence in the estimate is sufficient for 
detailed mine planning.

Positive Implications for Project Economics
The additional drilling results announced this year and the 
resulting in-pit Mineral Resource estimate has a number of 
positive implications for the project economics that have 
previously been published from the 2010 Scoping Study. The 
in-pit tonnage of mineable fluorspar has increased by 28% 
and the strip ratio of waste to ore has reduced by 64% to a 
very low 0.8 tonnes of waste per tonne of ore. Furthermore 
the mine life is increased from 18 to at least 25 years at the 
Scoping Study rate of production.

20964-04TERTIARY.indd   4

10/01/2012   09:29:32

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Sweden

Storuman

The project NPV for a given optimised open pit mine shell 
is dependent on the mine scheduling that is applied to the 
ore and waste contained in the pit shell. In the Scoping 
Study, early scheduling of higher grade ore resulted in a 
rapid capital payback. The work carried out by SRK to 
date has not involved mine scheduling and so the financial 
model has not been updated. However, the Company 
believes that the higher contained fluorspar and lower 
stripping ratio will enhance project economics. This will be 
considered further as a part of the planned prefeasibility 
studies.

Norway

Oslo

Lassedalen

Stockholm

Latest drilling suggests step change in expectations for 
size of Storuman deposit
Following completion of the Mineral Resource estimate SRK 
completed a review of the additional open pit potential at 
Storuman, as the deposit is not closed off by the drilling 
to date. The study demonstrated that at current fluorspar 
prices there is the potential to mine substantially higher 
tonnages of fluorspar by open pit methods if further drilling 
in this direction substantiates the modelled assumptions. 

As the recently estimated Minerals Resource contains 
sufficient fluorspar to support the Scoping Study rate of 
production for over 25 years any mineralisation defined at 
depth to the north-east would only be mined late in the 
mine life. Consequently additional drilling was targeted 
at extensions on the south-west side of deposit, on the 
opposite side of the E12 highway where the definition of 
additional resources could affect the mine plan in the earlier 
years of production.

A total of 11 drill holes were completed in the summer of 
2011 in the untested areas to the west and north-west 
of the defined Mineral Resource. The results indicate 
potential for major increment in the scale of the fluorspar 
mineralisation at Storuman and include new discoveries 
of thick high-grade fluorspar mineralisation in holes up to 
1.1km beyond the boundary of current Mineral Resource 
e.g. 8.70m grading 19.9% fluorspar (CaF2) from 21.3m 
in hole 11TS02. Fluorspar mineralisation was also found 
in a bold step-out hole 3.5km from the previously defined 
Mineral Resource boundary.

05

20964-04TERTIARY.indd   5

10/01/2012   09:29:33

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Operating Review continued

The Storuman fluorspar project area has been classified by 
the Swedish Government as ‘a Mineral Deposit 
of National Interest’ under the Environmental Code.

The permitting process commenced this summer, with field-
based baseline sampling and evaluation, and will continue 
hand-in-hand with further technical evaluation, for the 
preliminary and bankable technical and economic feasibility 
studies.

The Storuman deposit carries a number of natural planning 
advantages in that the deposit does not contain large 
amounts of sulphide minerals or heavy metals and the 
horizontally bedded nature of the deposit lends itself to 
progressive backfilling of the worked-out pit area such that 
the mine footprint could be, at any one time, relatively small. 

The extensions to the fluorspar mineralised area 
demonstrated by this latest programme include some 
areas where open-pit mining may be possible but in the 
main occur where the unconsolidated glacial overburden 
is relatively thick or in areas where the topography is steep 
and where the mineralised horizon will be present at depths 
more suited to underground mining. Some of these areas 
are also areas of high nature value where underground 
mining would be preferred in any event.

The latest results therefore reinforce the need to include an 
evaluation of underground mining options in the preliminary 
feasibility studies now in progress. The newly discovered 
high-grade areas are very accessible and ideally suited to 
highly mechanised low-cost room and pillar underground 
mining methods and will require minimal mine infrastructure 
development ahead of, or during, mining with most 
development “in-ore”.

Fluorspar mineralisation remains open to the north-east and 
south-east of the defined Minerals Resource and will be 
evaluated in future drill programmes.

Mine & Environmental Permitting Studies under way
The Storuman project area has been classified by the 
Swedish Government as “a Mineral Deposit of National 
Interest” which, under the Environmental Code, gives the 
deposit an enhanced development status. Separately the 
Storuman Regional Council has advised that the area is 
designated for mining on its development plan.

In Sweden the time taken to obtain the necessary operating 
permits varies between two and four years, depending on 
the complexity and character of the project, the natural and 
cultural values of the land that are affected by the proposed 
operations, the quality of the submissions that are made 
and the degree of stakeholder participation.

06

20964-04TERTIARY.indd   6

10/01/2012   09:29:33

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Fluorspar

Fluorspar is the commercial name for concentrates 
of the industrial mineral fluorite (calcium fluoride 
— chemical formula CaF2). Acid-grade fluorspar 
(“acid-spar”) is the main industrial source of fluorine 
for the manufacture of hydrofluoric acid and 
derivative fluorine chemicals including propellants, 
refrigerants, fluoropolymers such as PTFE (Teflon™), 
aluminium fluoride — a flux used in the reduction 
of alumina to aluminium, and nuclear fuel (uranium 
hexafluoride). Metallurgical grade fluorspar (“met-
spar”) is used as a flux in steel making. Fluorspar is 
also used in the ceramics industry.

Storuman is targeting the higher price, acid-spar 
market which accounts for approximately 70% of 
fluorspar production. Demand for fluorspar is strongly 
linked to economic activity and future projected 
demand for fluorspar is expected to be driven in 
particular by rising demand for refrigerators, air 
conditioners, and motor cars in China, India, Russia 
and Brazil, as well as future global growth. 

Fluorspar is sold on contract and traded globally. 
China has been the dominant supplier of fluorspar 
to world markets but exports have been declining in 
recent years as internal demand grows as China builds 
its own industrial capacity. China is likely to become 
a net importer in time and European consumers face 
future supply shortages. In June 2010 The European 
Commission published a report placing fluorspar on 
the “critical list” of 14 minerals considered essential to 
European industry and for which supply shortages are 
foreseen.

07

Preliminary Feasibility Studies under way
Preliminary feasibility studies commenced in the summer 
of 2011 with the award to SGS Minerals Services UK Ltd of 
a contract to carry our further metallurgical development 
testwork for the Storuman project. 

The additional testwork is expected to define the project 
flow-sheet for the next stage of engineering design and 
costing and culminates in the production of several kilos 
of fluorspar product which can be provided to potential 
consumers for testing and initial market acceptance.

Additional components of the preliminary feasibility study 
are also under way, including the tailings, hydrological, 
hydrogeological, transport, port and infrastructure studies 
and the main engineering and overall study reporting and 
financial modelling are currently out to tender.

The Company is planning to complete the preliminary 
feasibility study in late 2012 and the final feasibility studies 
and all mine and environmental permitting to allow for a 
production decision in late 2014.

20964-04TERTIARY.indd   7

10/01/2012   09:29:34

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
Operating Review continued

The Lassedalen fluorspar deposit is located just 40km 
from the nearest Norwegian port and is well placed for 
European export markets.

Six of the Norsk Hydro drill holes (BH4, 8, 9, 10, 11 & 
12) tested the Main Zone and the Company’s sampling 
results have confirmed that all holes intersected significant 
mineralisation including an 8.75m intersection grading 
59.5% fluorspar from 125m deep in hole BH4 and 10.4m 
grading 44.1% fluorspar from 196m in BH8.

Significant results from three additional, adjacent, holes 
(BH7, 19 and 20) over a 220m strike length suggest a 
second fluorspar mineralised zone, whilst hole BH25 may 
indicate a third fluorspar zone 360m further east again.

Metallurgical Testwork
Norsk Hydro carried out a significant programme of 
metallurgical development in the 1970s culminating in 
pilot plant testing during which acid-grade fluorspar was 
produced and test reports projected that a favourable 80%+ 
fluorspar recovery should be achievable in commercial 
practice. 

In order to confirm these findings Tertiary has awarded a 
programme of metallurgical testwork to Wardell Armstrong 
International Ltd.

Maiden Mineral Resource Estimate
SRK Consulting (Sweden) AB has recently been 
commissioned to produce a maiden JORC compliant 
Minerals Resource Estimate for Lassedalen based on 
the results of 1970s drilling and the Company’s recent 
resampling results. This is expected shortly.

Lassedalen Fluorspar Project, Norway

The Lassedalen Fluorspar Mine is located near Kongsberg, 
80km to the south-west of Oslo in Norway. It is less than 
1km from highway E134 and approximately 40km from 
the nearest Norwegian port. It is well placed for European 
export markets as well as an important established market 
within southern Norway where fluorspar is used to 
manufacture aluminium fluoride for use in Norway’s large 
hydro-powered aluminium smelting and refining industry. 

Fluorspar mineralisation at Lassedalen occurs in a steeply 
dipping vein system that can be traced for several kilometres. 
The richest 560m long part of the vein system (The Main 
Zone) was explored from a 60m deep underground horizontal 
development drive during the Second World War. The deposit 
was later explored by Norwegian company Norsk Hydro A/S 
in the 1970s and the Company has recently obtained access 
to Norsk Hydro’s exploration archive.

The archive shows that the wartime underground 
development drive was dewatered by Norsk Hydro in the 
1970s and that 60 underground percussion holes were 
drilled into the walls of the drive over its full length, to 
test the width and grade of the vein. Norsk Hydro also 
completed 28 diamond drill holes from surface to test the 
vein over a 2.7km strike length. Mine, process plant and 
infrastructure design was also carried out but the project 
was not developed at that time as the market conditions for 
fluorspar were unfavourable.

Positive Sampling Results
In 2011 the Company relogged nearly 3.5km of drill core 
from 23 of the 28 surface diamond holes. This core has 
been resampled for assay and metallurgical testwork with 
the objective to accelerate at low cost, the definition of a 
JORC compliant Inferred Mineral Resource which could form 
the basis for a technical and economic scoping study.

08

20964-04TERTIARY.indd   8

10/01/2012   09:29:34

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6Richard Clemmey

Our new Project Manager, Richard Clemmey has been tasked with 
developing the Company’s fluorspar projects through to production. 
He is a Chartered Engineer with 20 years’ experience in managing 
large industrial mineral and base-metal mining operations around 
the world.

Fluorspar Market Summary

What happened in 2011?
Demand for fluorspar and downstream fluorine chemicals 
has been strong in 2011 despite the global economic 
stagnation. This reflects ongoing tightness of supply as 
Chinese exports continue their downward trend.

Supply side
Traditional Chinese supplies of acid grade fluorspar are 
dwindling as China withholds reserves for domestic 
consumption. Many predict that China will become a net 
importer in future. 

In response, spot prices for fluorspar in Europe climbed 
69% to a high of US $600 per tonne before steadying at 
US $475 per tonne in December due to seasonal factors.

Concerns around future supplies are leading a wave 
of backward integration with two major fluorspar 
consumers acquiring equity positions in new fluorspar 
mining ventures in 2011.

Demand Drivers
World demand for fluorspar is currently 5.5 million tonnes 
per year and is forecast to increase by 1.5% per year. 
Demand is supported by established uses in fluxes in the 
steel industry and aluminium industries and is growing for 
acid grades used in the manufacture of fluorine chemicals 
including new and growing applications of high-tech and 
green technology products such as:

◆◆ New generation low-greenhouse gas potential 

refrigerants, propellants and proppants

◆◆ Fluoropolymers

◆◆ Super-magnets for wind turbines and electric vehicle 

motors

◆◆ Lithium battery electrolytes (LiPF6)

This presents a problem for western consumers and an 
opportunity for new and prospective producers. Whilst 
there is significant non-Chinese supply of fluorspar, and 
some mines placed on care and maintenance in the 
2008–9 recession have started production again, vertical 
integration is reducing free-market supply.

Acid Grade Fluorspar Prices
FOB China wet filtercake

$
S
U
e
n
n
o
t

r
e
p
e
c
i
r
P

600

500

400

300

200

100

0

0
0
-
n
u
J

0
0
-
c
e
D

1
0
-
n
u
J

1
0
-
c
e
D

2
0
-
n
u
J

2
0
-
c
e
D

3
0
-
n
u
J

3
0
-
c
e
D

4
0
-
n
u
J

4
0
-
c
e
D

5
0
-
n
u
J

5
0
-
c
e
D

6
0
-
n
u
J

6
0
-
c
e
D

7
0
-
n
u
J

7
0
-
c
e
D

8
0
-
n
u
J

8
0
-
c
e
D

9
0
-
n
u
J

9
0
-
c
e
D

0
1
-
n
u
J

0
1
-
c
e
D

1
1
-
n
u
J

1
1
-
c
e
D

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

20964-04TERTIARY.indd   9

10/01/2012   09:29:35

09

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
 
 
Operating Review continued

Kaaresselkä

Kiekerömaa

Finland

Helsinki

Rosendal

Other Projects

Finland Gold Project
The Company’s Finland Gold Project includes the 
Kaaresselkå and Kiekerömaa gold prospects in the Lappland 
Greenstone Belt, host to a number of advanced gold 
projects and two operating gold mines including the six 
million ounce Kittila Gold mine operated by Canadian major, 
Agnico Eagle Mines.

During the year work has focused on the Kiekerömaa 
prospect which was drilled in 1997 by Outokumpu to follow 
up an area of gold-anomalous soils found during regional 
soil sampling. Encouraging gold-bearing drill intersections 
were made by Outokumpu but were not followed up in that 
period of low and declining gold prices. 

Mineralisation at the Kiekerömaa project is located close to 
the contact zone between intrusive diabase and sedimentary 
rocks. Rocks are strongly altered and gold is associated with 
sulphide mineralisation.

The drilling programme, whilst affected by low core recovery, 
has indicated the potential for a significant gold-bearing zone. 

Eight diamond drill holes completed in 2011 over a 
300m strike length. Substantial and deep weathering of 
bedrock at the prospect resulted in substantial core loss in 
hydrothermally altered rocks associated with an extensive 
gold-mineralised zone. Due to the core loss the mineralised 
zone was not meaningfully sampled in the majority of holes 
but the deeper holes with good core recovery gave best 
result: 4.55m grading 3.62g/t gold from 89.90m within 
thick sulphide-mineralised zone — 50.55m grading 
0.49g/t gold from 74.25m to the base of hole in 
11KAD-006 at the western edge of the area tested.

A pilot programme of geophysics was carried out over the 
mineralised zone during late summer to test the application 
of geophysics to define the extent of the sulphide 
mineralised zone. Results are being assessed.

10

Although it can not yet be considered as a significant 
discovery, it is unusual to find such deep weathering in this 
part of Finland and our experience suggests this reflects 
the preferential weathering of hydrothermally altered and 
sulphide mineralised rocks which we now know to be 
associated with the gold mineralisation at Kiekerömaa. 

Kolari Iron Project, Finland
The Kolari iron project is located in the Kolari iron district 
of northern Finland. Drilling by the Company and previous 
licence holders has indicated the potential for a large 
tonnage of open-pit mineable iron mineralisation and 
testwork has suggested a high grade iron concentrate can 
be produced. 

The Company is still awaiting a decision on the grant of 
a new exploration licence application and notes there are 
presently substantial delays to the grant of exploration 
licences generally in Finland. The Finnish government is 
reportedly taking steps to address this backlog.

Tantalum-Niobium-Rare-Earth Projects
The Company maintains its 50% interest in a licence 
application with Al Nahla Trading & Contracting Co and 
A.H.Algosaibi Bros. Co. (“the Consortium”) over the 385 
million tonne Ghurayyah tantalum-niobium-rare-earth 
deposit. The operating joint venture agreement, which 
expired in 2010, will need to be renegotiated if the licence 
is granted. 

The Company is still awaiting the grant of its exploration 
licence application over the Rosendal tantalum prospect in 
Finland where previous exploration by the Company defined 
a JORC compliant Inferred Mineral Resource of 1.05 million 
tonnes grading 255g/t Ta2O5.

20964-04TERTIARY.indd   10

10/01/2012   09:29:35

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6Financial & Risk Review

Financial Review
The results for the Group are set out in detail on page 19. 
The Group reports a loss of £289,673 during the year (2010: 
£321,563) after administration costs of £282,181 and after 
crediting interest of £5,114. It also includes expensed pre-
licence and reconnaissance exploration costs of £12,606. 
Losses also include non-cash losses in connection with the 
application of IFRS 2, whereby a cost is assigned to the value 
of certain options and warrants held by employees and 
consultants. 

The Group is expected to continue to make losses until it 
disposes of or is able to profitably develop or otherwise 
turn to account its exploration and development projects. 
Losses may increase in future if certain exploration projects 
are abandoned or impaired and the associated deferred 
exploration costs are written off.

Intangible assets in the financial statements total 
£1,376,946 at year end.

Administration overhead costs have been shared with 
Sunrise Resources plc, to the benefit of both companies. 
This cost sharing is continuing.

Equity Issues
The Group’s exploration activities continue to be funded 
from working capital and in December 2010 a placing of 
shares raised £1,800,000 before expenses. In February 2011 
a non-executive director exercised 300,000 warrants which 
raised £7,125. 

Non-Current Assets 
Details of intangible assets, property, plant & equipment and 
investments are set out in notes 8, 9 and 10 of the financial 
statements. 

Risks
The Board regularly reviews the risks to which the Group 
is exposed and ensures through its meetings and regular 
reporting that these risks are minimised as far as possible.

The principal risks and uncertainties facing the Group at this 
stage in its development are:

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Exploration Risk 
The Company’s business is mineral exploration and 
evaluation which are speculative activities and whilst the 
directors are satisfied that good progress is being made, 
there is no certainty that the Group will be successful in 
the definition of economic mineral deposits, or that it 
will proceed to the development of any of its projects or 
otherwise realise their value.

Resource Risk
All mineral deposits have risk associated with their defined 
grade and continuity. Minerals Reserves and Resources 
are calculated by the Group in accordance with accepted 
industry standards and codes but are always subject to 
uncertainties in the underlying assumptions which include 
geological projection and metal price assumptions.

Development Risk
Delays in permitting, financing and commissioning a project 
may result in delays to the Group meeting future production 
targets. Changes in commodity prices can affect the 
economic viability of mining projects and affect decisions on 
continuing exploration activity.

Mining and Processing Technical Risk
Notwithstanding the completion of metallurgical testwork, 
test mining and pilot studies indicating the technical viability 
of a mining operation, variations in mineralogy, mineral 
continuity, ground stability, ground water conditions and 
other geological conditions, may still render a mining and 
processing operation economically or technically non-viable.

Environmental Risk
Exploration and development of a project can be adversely 
affected by environmental legislation and the unforeseen 
results of environmental studies carried out during 
evaluation of a project. Once a project is in production 
unforeseen events can give rise to environmental liabilities.

Financing & Liquidity Risk
Liquidity risk is the risk that the Company will not be able to 
raise working capital for its ongoing activities. The Group’s 
goal is to finance its exploration and evaluation activities 
from future cash flows but until that point is reached the 
Company is reliant on raising working capital from equity 
markets or from industry sources. There is no certainty such 
funds will be available when needed. 

20964-04TERTIARY.indd   11

10/01/2012   09:29:35

11

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Financial & Risk Review continued

Political Risk
All countries carry political risk that can lead to interruption 
of activity. Politically stable countries can have enhanced 
environmental and social permitting risks, risks of strikes 
and changes to taxation whereas less developed countries 
have enhanced risks associated with changes to the legal 
framework, civil unrest and government expropriation of 
assets.

Partner Risk
Whilst there has been no past evidence of this, the Group 
can be adversely affected if joint venture partners are unable 
or unwilling to perform their obligations or fund their share 
of future developments. 

Financial Instruments
Details of risks associated with the Group’s Financial 
Instruments are given in note 20 to the financial statements 
on page 35.

Key Performance Indicators
The Board considers that normal performance indicators are 
not appropriate measures of the progress of an exploration 
and development company and refers shareholders to 
both the detailed information in the Operating Review and 
this Financial & Risk Review for further information on the 
Group’s progress during the year.

Forward Looking Statements
This Annual Report contains certain forward looking 
statements that have been made by the directors in good 
faith based on the information available at the time of 
the approval of the Annual Report. By their nature, such 
forward looking statements involve risks and uncertainties 
because they relate to events and depend on circumstances 
that will or may occur in the future. Actual results may differ 
from those expressed in such statements.

12

20964-04TERTIARY.indd   12

10/01/2012   09:29:35

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6Board of Directors 

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Patrick Cheetham

Donald McAlister

David Whitehead

Colin Fitch

The Directors & Officers of the Company are:

Patrick Cheetham, aged 51
Executive Chairman
Mr Cheetham is the founder of the Company. He is a mining 
geologist with 30 years experience in mineral exploration 
and 24 years in public company management. Mr Cheetham 
started his career as an exploration geologist in Australia with 
Western Mining Corporation and prior to that worked for 
Imperial Metals Corporation in British Columbia, Canada. 
From 1986 to 1993 he was joint managing director of 
Dragon Mining NL, during which time he was responsible 
for the formation of that company, the identification of 
and acquisition of its exploration projects, its listing on the 
Australian Stock Exchange and the subsequent development 
of its exploration projects. In 1993 Patrick co-founded 
Archaean Gold N.L. which, in 1996, was the subject of a 
successful $50 million takeover bid by Lachlan Resources NL. 
He is currently also Chairman of Sunrise Resources plc.

Donald McAlister, aged 52 
Non-Executive Director*
Mr McAlister is a founding director of the Company and has 
20 years experience in all financial aspects of the resource 
industry. He was until recently finance director of Ridge 
Mining plc. Prior to that he was finance director of Reunion 
Mining in 1994 having worked previously at Enterprise 
Oil plc, Texas Eastern N Sea Inc and Cluff Oil Holdings plc. 
Donald’s experience includes the economic evaluation of gold 
and base metal mines and the arranging of project finance 
for feasibility studies and mine developments. He has also 
been involved in the listing of Reunion Mining plc on the 
Luxembourg and London Stock Exchanges. He is familiar 
with all financial aspects of resource companies including 
metal hedging, tax planning and economic modelling. He is 
currently Finance Director of Mwana Africa PLC. 

David Whitehead, aged 69 
Non-Executive Director†
Mr Whitehead is a mining geologist. He joined Tertiary 
in April 2002 on retiring as Vice-President Integration, 
Exploration and Innovation at BHP Billiton Group Plc, having 
been with the Billiton Group since 1976. As Chief Executive, 
Exploration and Development of Billiton Plc from 1997, David 
created and introduced a market oriented and commercial 
approach to minerals exploration, involving the formation 
of strategic alliances with junior exploration companies and 
the leveraging of group capabilities with funding obtained in 
venture capital markets. Following the merger of Billiton with 
BHP, David, among other things, led the team responsible 
for the integration of the two companies’ exploration and 
development groups. He has a broad range of exploration 
and general mining and management skills, including 
experience of project development and operating mine 
management. Mr Whitehead was until recently Chairman  
of ENK plc.

Colin Fitch LLM, FCIS, aged 77 
Company Secretary
Colin Fitch is a Barrister-at-Law, and was previously Corporate 
Finance Director of Kleinwort Benson, Partner and Head of 
Corporate Finance at Rowe & Pitman (SG Warburg Securities) 
and Assistant Secretary at the London Stock Exchange. He 
has also held a number of non-executive directorships of 
public and private companies, including Merrydown Plc. He is 
currently Company Secretary for Sunrise Resources plc.

*  Chairman of the Audit Committee and member of the 

Remuneration Committee. 

†   Chairman of the Remuneration Committee and member of 

the Audit Committee.

20964-04TERTIARY.indd   13

10/01/2012   09:29:37

13

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Directors’ Report 

The directors are pleased to submit their annual report and 
audited accounts for the year ended 30 September 2011. 

Principal Activities 
The principal activity of the Company is that of a holding 
company for its subsidiaries. The principal activity of the 
Group is the identification, acquisition, exploration and 
development of mineral projects. The main areas of activity 
are Sweden, Finland, Norway and Saudi Arabia.

will secure additional funding when required to continue 
meeting corporate overheads and exploration costs for the 
foreseeable future and therefore believe that the “going 
concern” basis is appropriate for the preparation of the 
financial statements.

Results
The Group’s loss for the year was £289,673 (2010: 
£321,563).

The Group’s exploration activity in Sweden is undertaken 
through a Swedish registered branch, Svensk filial till Tertiary 
Gold Limited, United Kingdom.

Dividend
The directors are unable to recommend the payment of any 
ordinary dividend. 

Business Review and Future Developments
The Chairman’s Statement together with the Operating 
Review and the Financial & Risk Review provide detailed 
information on the development of the Group’s 
business during the year and indications of likely future 
developments. 

Going Concern
In common with many exploration companies, the Company 
raises finance for its exploration and appraisal activities in 
discrete tranches, as and when required. When any of the 
Company’s projects move to the development stage, specific 
project financing will be required.

The directors prepare annual budgets and cash flow 
projections that extend beyond 12 months from the date of 
this report. These projections include the proceeds of future 
fundraising and planned discretionary project expenditures 
necessary to maintain the Company and Group as going 
concerns. Although the Company has been successful 
in raising finance in the past, there is no assurance that 
it will obtain adequate finance in the future. However, 
the directors have a reasonable expectation that they 

Financial Instruments & Other Risks
Details of the Group’s Financial Instruments and risk 
management objectives and of the Group’s exposure to risk 
associated with its Financial Instruments is given in note 20 
to the financial statements.

The business of mineral exploration and evaluation has 
inherent risks. Details of risks and uncertainties that affect 
the Group’s business are given in the Financial & Risk Review 
on pages 11 and 12. 

Directors 
The Directors holding office in the period were:

Mr P L Cheetham
Mr D A R McAlister
Mr D Whitehead

Shareholders 
As at the date of this report the following interests of 3% or 
more in the issued share capital of the Company appeared 
in the register:

Number of 
shares
14,628,735
9,667,273
8,369,984
8,000,000
7,533,288
4,903,095
4.088,548

% of share 
capital
12.31
8.14
7.04
6.73
6.34
4.13
3.44

Barclayshare Nominees Limited
HSDL Nominees Limited
TD Waterhouse Nominees (Europe) Ltd SMKTNOMS
Ronald Bruce Rowan
Patrick Lyn Cheetham
Goldman Sachs Securities (Nominees) Ltd COSEG
Ahmed Hamad Algosaibi and Brothers

14

20964-04TERTIARY.indd   14

10/01/2012   09:29:37

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
 
 
 
e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Suppliers and Contractors
Details of the Group’s policy and payment of creditors is 
disclosed on page 17. This policy will continue unchanged in 
the next financial year.

Charitable and Political Donations
During the year, the Group made no charitable or political 
donations.

Accounting Policies
The financial statements have been prepared on the 
basis of the recognition and measurement requirements 
of International Financial Reporting Standards (IFRS), as 
adopted by the European Union, and their interpretations 
adopted by the International Accounting Standards Board 
(IASB). They have also been prepared in accordance with 
those parts of the Companies Act 2006 applicable to 
companies reporting under IFRS. Further details of the 
Group’s accounting policies can be found in note 1 of the 
financial statements on page 23.

Annual Report
Copies of the Tertiary Minerals plc Group financial 
statements are available, free of charge, from the 
Company’s Registered Office or from the offices of Seymour 
Pierce, 20 Old Bailey, London EC4M 7EN and also on the 
Company’s website: www.tertiaryminerals.com

Statement of Directors’ Responsibilities 
The directors are responsible for preparing the directors’ 
report and the financial statements in accordance with 
applicable law and regulations. 

Company law requires the directors to prepare financial 
statements for each financial year. Under that law the 
directors have, as required by the AIM Rules of the London 
Stock Exchange, elected to prepare the Group financial 
statements in accordance with International Financial 
Reporting Standards as adopted by the European Union and 
have also elected to prepare the parent company financial 
statements in accordance with those standards. Under 
company law the directors must not approve the financial 
statements unless they are satisfied that they give a true 
and fair view of the state of affairs of the Company and the 
Group and of the profit or loss of the Group for that period. 

In preparing these financial statements the directors are 
required to:

◆◆ select suitable accounting policies and then apply them 

consistently;

◆◆ make judgements and accounting estimates that are 

reasonable and prudent;

◆◆ state whether the financial statements have been 

prepared in accordance with IFRSs as adopted by the 
European Union; and

◆◆ prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company and the Group will continue in business.

The directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions, to disclose with reasonable 
accuracy at any time the financial position of the Company 
and to enable them to ensure that the financial statements 
comply with the Companies Act 2006. They are also 
responsible for safeguarding the assets of the Company and 
the Group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and 
integrity of the corporate and financial information included 
on the Company’s website. Legislation in the United Kingdom 
governing the preparation and dissemination of the financial 
statements and other information included in annual reports 
may differ from legislation in other jurisdictions.

Disclosure of Audit Information
Each of the directors has confirmed that so far as he is aware, 
there is no relevant audit information of which the Company’s 
Auditor is unaware, and that he has taken all the steps that 
he ought to have taken as a director in order to make himself 
aware of any relevant audit information and to establish that 
the Company’s Auditor is aware of that information. 

Auditor
A resolution to reappoint PKF (UK) LLP as Auditor of 
the Company and the Group will be proposed at the 
forthcoming Annual General Meeting. 

Annual General Meeting
Notice of the Company’s Annual General Meeting convened 
for Friday 24 February 2012 at 2.00 p.m. is set out on 
page 37 of this report. Explanatory notes giving further 
information about the proposed resolutions are set out on 
page 38.

Approved by the Board of Directors on 14 December 2011 
and signed on its behalf.

Patrick L Cheetham
Chairman

15

20964-04TERTIARY.indd   15

10/01/2012   09:29:37

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Corporate Governance 

Companies whose shares trade on AIM are not required 
to make an annual statement to shareholders regarding 
compliance with the UK Corporate Governance Code 
(June 2010). The Company is committed to high standards 
of corporate governance and the Board seeks to comply 
with the principles of the UK Corporate Governance Code, 
insofar as it is appropriate to the Company at this stage in 
its development.  

The Board of Directors currently comprises the Chairman 
and Chief Executive (in combined role) and two non-
executive directors. The Board considers that this structure 
is suitable for the Company having regard to the fact that 
it is not yet revenue-earning. However, in future, as the 
Company grows it will be necessary to re-examine this 
structure and to strengthen the executive Board.

The two non-executive directors have both served for 
more than nine years and under the terms of the Code 
cannot now be regarded as independent. Consequently it 
is proposed that they should now seek annual re-election 
rather than retiring by rotation. The Company has been 
fortunate to secure the services of Donald McAlister and 
David Whitehead during that time and both continue to 
provide valuable advice based on their long experience 
of the mining industry. The Board is aware of the need to 
refresh its membership from time to time and will seek 
additional independent non-executive directors when 
appropriate. 

Role of the Board
The Board’s role is to agree the Group’s long term direction 
and strategy and monitor achievement of its business 
objectives. The Board meets four times a year for these 
purposes and holds additional meetings when necessary 
to transact other business. The Board receives reports for 
consideration on all significant strategic and operational 
matters.

The non-executive directors are considered by the Board to 
be independent of management and free from any business 
or other relationship which could materially interfere with 
the exercise of their independent judgement. Directors 
have the facility to take external independent advice in 
furtherance of their duties at the Group’s expense and have 
access to the services of the Company Secretary.

The Board delegates certain of its responsibilities to the 
Audit, Remuneration and Nomination Committees of the 
Board. These Committees operate within clearly defined 
terms of reference.

16

Audit Committee
The Audit Committee, composed entirely of non-executive 
directors, meets at least twice a year and assists the Board 
in meeting responsibilities in respect of external financial 
reporting and internal controls. The Audit Committee also 
keeps under review the scope and results of the audit. It 
also considers the cost-effectiveness, independence and 
objectivity of the Auditor taking account of any non-audit 
services provided by them. 

Remuneration Committee
The Remuneration Committee also comprises the non-
executive directors. The Remuneration Committee meets at 
least once a year to determine the appropriate remuneration 
for the Company’s Executive Chairman, ensuring that this 
reflects his performance and that of the Group, and to 
demonstrate to shareholders that executive remuneration is 
set by Board members who have no personal interest in the 
outcome of their decisions.

The Company issues share options to employees within the 
limits of the Company’s Inland Revenue Approved Share 
Option Scheme and warrants to employees and to directors 
outside of this scheme.

Remuneration of the Executive Chairman comprises a basic 
salary, target related bonuses (none in 2010 or 2011) and 
participation in the issue of warrants. Directors’ emoluments 
are disclosed in note 4 to the financial statements and 
details of directors’ warrants are disclosed in note 17.

Nomination Committee
A Nomination Committee was formed in November 
2011 and comprises the Chairman and the non-executive 
directors. The Nomination Committee meets at least 
once per year to lead the formal process of rigorous and 
transparent procedures for Board appointments and to 
make recommendations to the Board in accordance with the 
requirements of the UK Corporate Governance Code and 
other applicable rules and regulations, insofar as they are 
appropriate to the Group at this stage in its development.

Conflicts of Interest 
The Companies Act 2006 permits directors of public 
companies to authorise directors’ conflicts and potential 
conflicts, where appropriate and the Articles of Association 
contain a provision to this effect.

20964-04TERTIARY.indd   16

10/01/2012   09:29:37

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6Environment
The Board recognises that its principal activity, 
mineral exploration, has potential to impact on the 
local environment and consequently has adopted an 
Environmental Policy to ensure that the Group’s activities 
have minimal environmental impact. Where appropriate the 
Group’s contracts with suppliers and contractors legally bind 
those suppliers and contractors to do the same. 

The Group’s activities, carried out in accordance with 
Environmental Policy, have had only minimal environmental 
impact and this policy is regularly reviewed. Where 
appropriate, all work is carried out after advance 
consultation with affected parties. 

Employees
The Group encourages its employees to understand all 
aspects of the Group’s business and seeks to remunerate 
its employees fairly, being flexible where practicable. The 
Group gives full and fair consideration to applications for 
employment received regardless of age, gender, colour, 
ethnicity, disability, nationality, religious beliefs, transgender 
status or sexual orientation. The Board takes account 
of employees’ interests when making decisions and 
suggestions from employees aimed at improving the Group’s 
performance are welcomed. 

Suppliers and Contractors
The Group recognises that the goodwill of its contractors, 
consultants and suppliers is important to its business success 
and seeks to build and maintain this goodwill through fair 
dealings. The Group has a prompt payment policy and seeks 
to settle all agreed liabilities within the terms agreed with 
suppliers. The amount shown in the balance sheet in respect 
of trade payables at the end of the financial year represents 
14 days of average daily purchases (2010: 26 days).

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

At 30 September 2011, Tertiary Minerals held 8.23% of 
the issued share capital of Sunrise Resources plc and the 
Chairman of Tertiary Minerals is also Chairman of Sunrise 
Resources. Tertiary Minerals also provides management 
services to Sunrise Resources, in the search, evaluation and 
acquisition of new projects.

Procedures are in place in order to avoid any conflict of 
interest between the Company and Sunrise Resources plc.

Internal Controls & Risk Management
The directors are responsible for the Group’s system of 
internal financial control. Although no system of internal 
financial control can provide absolute assurance against 
material misstatement or loss, the Group’s system is 
designed to provide reasonable assurance that problems are 
identified on a timely basis and dealt with appropriately.

In carrying out their responsibilities, the directors have put 
in place a framework of controls to ensure as far as possible 
that ongoing financial performance is monitored in a 
timely manner, that corrective action is taken and that risk 
is identified as early as practically possible, and they have 
reviewed the effectiveness of internal financial control.

The Board, subject to delegated authority, reviews 
capital investment, property sales and purchases, 
additional borrowing facilities, guarantees and insurance 
arrangements. 

Corporate Social Responsibility 
The Board takes regular account of the significance of social, 
environmental and ethical matters affecting the business 
of the Group. At this stage in the Group’s development the 
Board has not adopted a specific policy on Corporate Social 
Responsibility as it has a limited pool of stakeholders other 
than its shareholders. Rather, the Board seeks to protect 
the interests of the Group’s stakeholders through individual 
policies and through ethical and transparent actions.

The Company has adopted an Anti-corruption Policy and 
Code of Conduct.

Shareholders
As set out above, the Board seeks to protect shareholders’ 
interests by following, where appropriate, the guidelines in 
the UK Corporate Governance Code (June 2010) and the 
directors are always prepared where practicable, to enter 
into a dialogue with shareholders to promote a mutual 
understanding of objectives. The AGM provides the Board 
with an opportunity to informally meet and communicate 
directly with investors.

20964-04TERTIARY.indd   17

10/01/2012   09:29:37

17

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Independent Auditor’s Report to the  
Members of Tertiary Minerals plc 

for the year ended 30 September 2011

We have audited the financial statements of Tertiary Minerals 
plc for the year ended 30 September 2011 which comprise the 
consolidated income statement, the consolidated statement of 
comprehensive income, the consolidated and parent company 
statements of financial position, the consolidated and parent 
company statements of changes in equity, the consolidated 
and parent company statements of cash flows and the related 
notes. The financial reporting framework that has been applied 
in their preparation is applicable law and International Financial 
Reporting Standards (IFRSs) as adopted by the European Union 
and, as regards the parent company financial statements, as 
applied in accordance with the provisions of the Companies 
Act 2006. 

This report is made solely to the company’s members, as 
a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the company and the company’s 
members, as a body, for our audit work, for this report, or 
for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the directors’ responsibilities 
statement, the directors are responsible for the preparation of 
the financial statements and for being satisfied that they give 
a true and fair view. Our responsibility is to audit and express 
an opinion on the financial statements in accordance with 
applicable law and International Standards on Auditing (UK 
and Ireland). Those standards require us to comply with the 
Auditing Practices Board’s Ethical Standards for Auditors.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts 
and disclosures in the financial statements sufficient to 
give reasonable assurance that the financial statements 
are free from material misstatement, whether caused by 
fraud or error. This includes an assessment of: whether the 
accounting policies are appropriate to the group’s and the 
parent company’s circumstances and have been consistently 
applied and adequately disclosed; the reasonableness of 
significant accounting estimates made by the directors; 
and the overall presentation of the financial statements. 
In addition, we read all the financial and non-financial 
information in the annual report to identify material 
inconsistencies with the audited financial statements. If we 
become aware of any apparent material misstatements or 
inconsistencies we consider the implications for our report.

Opinion on financial statements
In our opinion:
◆◆ the financial statements give a true and fair view of the 
state of the group’s and the parent company’s affairs as 
at 30 September 2011 and of the group’s loss for the 
year then ended;

18

◆◆ the group financial statements have been properly 

prepared in accordance with IFRSs as adopted by the 
European Union;

◆◆ the parent company financial statements have been 

properly prepared in accordance with IFRSs as adopted 
by the European Union as applied in accordance with 
the provisions of the Companies Act 2006; and

◆◆ the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006.

Emphasis of matter — going concern
In forming our opinion on the financial statements, which 
is not modified, we have considered the adequacy of the 
disclosure made in note 1(b) to the financial statements 
concerning the group’s and the company’s ability to continue 
as going concerns. As explained in note 1(b) to the financial 
statements, the group will need to raise further funds 
within the next 12 months in order to cover the company’s 
and group’s overheads and carry out the company’s and 
group’s planned discretionary project expenditure. As there 
is no assurance that adequate funds will be obtained, these 
conditions, along with the other matters explained in note 
1(b) to the financial statements, indicates the existence of 
a material uncertainty which may cast significant doubt 
about the group’s and the company’s ability to continue as 
going concerns. The financial statements do not include the 
adjustments that would result if the group and company 
were unable to continue as going concerns.

Opinion on other matter prescribed by the  
Companies Act 2006
In our opinion the information given in the directors’ report 
for the financial year for which the financial statements are 
prepared is consistent with the financial statements. 

Matters on which we are required to report by 
exception
We have nothing to report in respect of the following 
matters where the Companies Act 2006 requires us to 
report to you if, in our opinion:

◆◆ adequate accounting records have not been kept by the 
parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or

◆◆ the parent company financial statements are not in 

agreement with the accounting records and returns; or

◆◆ certain disclosures of directors’ remuneration specified 

by law are not made; or

◆◆ we have not received all the information and 

explanations we require for our audit.

Donald Bancroft (Senior statutory auditor)
for and on behalf of PKF (UK) LLP, Statutory auditor
Manchester, UK
14 December 2011

20964-04TERTIARY.indd   18

10/01/2012   09:29:37

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6Consolidated Income Statement

for the year ended 30 September 2011

Pre-licence exploration costs
Impairment of deferred exploration costs
Administrative expenses 

Operating loss
Interest receivable

Loss on ordinary activities before taxation
Tax on loss on ordinary activities
Loss for the year attributable to equity holders of the parent

Loss per share — basic and diluted (pence)

All amounts relate to continuing activities.

Consolidated Statement of  
Comprehensive Income 

for the year ended 30 September 2011

Notes

8

3
7

6

2011 
£

12,606
—
282,181

 (294,787)
5,114

 (289,673)
—
 (289,673)

2010 
£

32,960
69,134
220,456

 (322,550)
987

 (321,563)
—
 (321,563)

 (0.26)

(0.36)

Loss for the year
Movement in revaluation of available for sale investment
Foreign exchange translation differences on foreign currency net investments in subsidiaries

2011 
£

(289,673)
118,458
(6,927)

2010 
£

(321,563)
—
8,046

Comprehensive loss for the year attributable to the equity holders of the parent

(178,142)

(313,517)

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

19

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Company Number 0382141

Consolidated and Company Statement 
of Financial Position

at 30 September 2011

Non-current assets
Intangible assets
Property, plant & equipment
Investment in subsidiary
Available for sale investment

Current assets 
Receivables
Cash and cash equivalents

Current liabilities
Trade and other payables

Net current assets
Net assets

Equity 
Called up share capital 
Share premium account
Merger reserve
Share option reserve
Available for sale revaluation reserve
Foreign currency reserve
Accumulated losses

Group 
2011 
£

Company
 2011 
£

Group 
2010 
£

Company
 2010 
£

1,376,946
22,845

—
19,980
— 3,816,088
285,846

285,846

709,130
1,238

—
1,206
— 3,131,730
167,387

167,387

Notes

8
9
10
10

1,685,637

4,121,914

877,755

3,300,323

11
12

87,970
1,178,941

55,132
1,125,487

1,266,911

1,180,619

42,263
370,334

412,597

38,965
75,222

114,187

13

(164,523)

(51,739)

(95,781)

(43,957)

1,102,388
2,788,025

1,128,880
5,250,794

316,816
1,194,571

70,230
3,370,553

14

1,188,161
6,449,238
131,096
187,567
 3,117
 136,352
(5,307,506)

1,188,161
6,449,238
131,096
187,567
 45,642
—
 (2,750,910)

885,162
5,035,112
131,096
133,096
(115,341)
 143,279
(5,017,833)

885,162
5,035,112
131,096
133,096
 (72,816)
—
 (2,741,097)

Equity attributable to the owners of the parent

2,788,025

5,250,794

1,194,571

3,370,553

These financial statements were approved and authorised for issue by the Board of Directors on 14 December 2011 and were 
signed on its behalf.

P L Cheetham 
Executive Chairman 

D A R McAlister
Director

20

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6Consolidated Statement of Changes in Equity

Group

Share
 Premium
account 
£

Share 
Capital 
£

At 30 September 2009
Loss for the period
Exchange differences

883,346 5,031,655
—
—

—
—

Merger 
reserve 
£

131,096
—
—

Share 
Option 
reserve 
£

96,051
—
—

Available
 for sale
 revaluation
 reserve 
£

Foreign
 currency
 reserve 
£

Accumulated
 losses 
£

Total 
£

(115,341) 135,233
—
—
— 8,046

(4,696,270) 1,465,770
(321,563)
8,046

(321,563)
—

Total comprehensive 
loss for the year

Share issue
Share based payments

—

1,816
—

—

3,457
—

—

—

—
— 37,045

— 8,046

(321,563)

(313,517)

—
—

—
—

5,273
—
— 37,045

At 30 September 2010
Loss for the period
Change in fair value
Exchange differences

885,162 5,035,112
—
—
—

—
—
—

131,096 133,096
—
—
—

—
—
—

(115,341) 143,279
—
—
— (6,927)

—
118,458

(289,673)

(5,017,833) 1,194,571
(289,673)
— 118,458
(6,927)
— 

Total comprehensive 
loss for the year
Share issue
Share based payments

—

—
302,999 1,414,126
—

—

—
—
—
—
— 54,471

118,458
—
—

(6,927)
—
—

(289,673)

(178,142)
— 1,717,125
— 54,471

At 30 September 2011 1,188,161 6,449,238

131,096 187,567

3,117 136,352

(5,307,506) 2,788,025

Company Statement of Changes in Equity

Company

Share 
Capital 
£

Share
 Premium
account 
£

At 30 September 2009
Loss for the period

883,346
—

 5,031,655
—

Merger 
reserve 
£

131,096
—

Total comprehensive 
loss for the year
Share issue
Share based payments

At 30 September 2010
Loss for the period
Change in fair value

Total comprehensive 
loss for the year

—
1,816
—

—
3,457
—

—
—
—

885,162
—
—

 5,035,112
—
—

131,096
—
—

Share 
Option 
reserve 
£

96,051
—

—
—
37,045

133,096
—
—

Available
 for sale
 revaluation
 reserve 
£

(72,816)

Accumulated
 losses 
£

Total 
£ 

(1,616,608) 4.452,724
(1,124,489)

— (1,124,489)

— (1,124,489) (1,124,489)
5,273
—
—
37,045
—
—

(72,816)
—
118,458

(2,741,097) 3,370,553
(9,813)
118,458

(9,813)
—

Share issue
Share based payments

302,999
—

1,414,126
—

—

—

—

—
—

—

118,458

(9,813)

108,645

—
54,471

—
—

— 1,717,125
54,471
—

At 30 September 2011

1,188,161

6,449,238

131,096

187,567

45,642

(2,750,910) 5,250,794

21

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Consolidated and Company  
Statement of Cash Flows

for the year ended 30 September 2011

Operating activity
Operating loss
Issue of shares in lieu of net wages
Depreciation charge
Impairment charge
Share based payment charge
(Decrease)/increase in provision for impairment of loans 
to subsidiaries
(Increase)/decrease in receivables
Increase in payables

Net cash outflow from operating activity
Investing activity
Interest received
Purchase of intangible assets 
Purchase of property, plant & equipment
Additional loans to subsidiaries

Group 
2011 
£

Company
 2011 
£

Group 
2010 
£

Company
 2010 
£

Notes

(294,787)
—
5,984
—
54,471

(14,767)
—
 5,540
—
 54,471

(322,550)
 5,273
 2,037
69,134
 37,045

(1,125,200)
 5,273
 1,750
—
 37,045

—
(45,709)
 68,742

(250,483)
 (16,167)
 7,782

—
 9,833
 19,150

 928,988
 9,655
 2,721

(211,299)

(213,624)

(180,078)

(139,768)

 5,114
(666,855)
(27,591)
—

 4,954
—
 (24,315)
(433,875)

 987
(169,394)
(706)
—

 711
—
(706)
(201,961)

11
13

9

Net cash outflow from investing activity

(689,332)

(453,236)

(169,113)

(201,956)

Financing activity
Issue of share capital (net of expenses)

Net cash inflow from financing activity
Net (decrease)/increase in cash 
and cash equivalents

Cash and cash equivalents at start of year
Exchange differences

1,717,125

1,717,125

1,717,125

 1,717,125

—

—

—

—

816,494

 1,050,265

 (349,191)

 (341,724)

370,334
(7,887)

75,222
—

725,080
 (5,555)

416,946
—

 75,222

Cash and cash equivalents at 30 September

12

1,178,941

 1,125,487

 370,334

22

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
Notes to the Financial Statements

for the year ended 30 September 2011

Background
Tertiary Minerals plc is a public company incorporated and domiciled in England. It is traded on the AIM market of the 
London Stock Exchange and its shares also trade on Plus Markets — code “TYM”.

The Company is a holding company for a number of companies (“the Group”) incorporated and domiciled in England. The 
Group’s financial statements are presented in Pounds Sterling (£) which is also the functional currency of the Group.

The following accounting policies have been applied consistently in dealing with items which are considered material in 
relation to the Group’s financial statements.

1.  Accounting policies

(a) Basis of preparation 
The financial statements have been prepared on the basis of the recognition and measurement requirements of 
International Financial Reporting Standards (IFRS), as adopted by the European Union. They have also been prepared in 
accordance with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. 

The Company has not adopted any standards or interpretations in advance of the required implementation dates. It 
is not expected that adoption of standards or interpretations which have been issued by the International Accounting 
Standards Board, but have not been adopted, will have a material impact on the financial statements.

(b) Going concern
In common with many exploration companies, the Company raises finance for its exploration and appraisal activities 
in discrete tranches. Further funding is raised as and when required. When any of the Group’s projects move to the 
development stage, specific project financing will be required.

The directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this 
report. These projections include the proceeds of future fundraising necessary within the next 12 months to meet the 
Company’s and Group’s planned discretionary project expenditures and to maintain the Company and Group as going 
concerns. Although the Company has been successful in raising finance in the past, there is no assurance that it will 
obtain adequate finance in the future. This represents a material uncertainty related to events or conditions which may 
cast significant doubt on the Group and Company’s ability to continue as going concerns and, therefore, that it may be 
unable to realise its assets and discharge its liabilities in the normal course of business. However, the directors have a 
reasonable expectation that they will secure additional funding when required to continue meeting corporate overheads 
and exploration costs for the foreseeable future and therefore believe that the going concern basis is appropriate for the 
preparation of the financial statements.

(c) Basis of consolidation
Investments in subsidiaries are valued at the lower of cost or recoverable amount, with an ongoing review for 
impairment.

The Group’s financial statements consolidate the financial statements of Tertiary Minerals plc and its subsidiary 
undertakings using the acquisition method and eliminate intercompany balances and transactions.

The Group has contractual arrangements with other participants to engage in joint activities that do not create an 
entity carrying on a trade or business of its own. The Group includes its share of assets and liabilities in such joint 
arrangements, measured in accordance with the terms of each arrangement, which is usually pro rata to the Group’s 
interest in the joint arrangement.

In accordance with section 408 of the Companies Act 2006, Tertiary Minerals plc is exempt from the requirement to 
present its own Statement of comprehensive Income. The amount of the loss for the financial year recorded within the 
financial statements of Tertiary Minerals plc is £9,813 (2010: £1,124,489).

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

23

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

for the year ended 30 September 2011

1.  Accounting policies — continued

(d) Intangible assets
Exploration and evaluation 
Accumulated exploration and evaluation costs incurred in relation to separate areas of interest (which may comprise 
more than one exploration licence or exploration licence applications) are capitalised and carried forward where:

(1)  such costs are expected to be recouped through successful exploration and development of the area, or alternatively 

by its sale; or

(2)  exploration and/or evaluation activities in the area have not yet reached a stage which permits a reasonable 

assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations 
in, or in relation to the areas are continuing.

A bi-annual review is carried out by the directors to consider whether any exploration and development costs have 
suffered impairment in value and, if necessary, provisions are made according to these criteria.

Accumulated costs where the Group does not yet have an exclusive exploration licence and in respect of areas of interest 
which have been abandoned, are written off to the income statement in the year in which the pre-licence expense was 
incurred or in which the area was abandoned.

Development
Exploration, evaluation and development costs are carried at the lower of cost and expected net recoverable amount. On 
reaching a mining development decision, exploration and evaluation costs are reclassified as development costs and all 
development costs on a specific area of interest will be amortised over the useful economic life of the projects, once they 
become income generating, and the costs can be recouped.

(e) Property, plant and equipment
All property, plant and equipment assets are stated at cost less accumulated depreciation. Depreciation is provided by the 
Group on all property, plant & equipment, at rates calculated to write off the cost, less estimated residual value, of each 
asset evenly over its expected useful life, as follows:

Fixtures and fittings 

20% to 33% per annum.

Useful life and residual value are reassessed annually.

(f) Available for sale investments
Available for sale financial assets include non-derivative financial assets that are either designated as such or do not 
qualify for inclusion in any of the other categories of financial assets. Available for sale investments are initially measured 
at cost and subsequently at fair value, being the equivalent of market value, with changes in value recognised in equity. 
Gains and losses arising from available for sale investments are recognised in the income statement when they are sold 
or impaired.

(g) Trade and other receivables and payables
Trade and other receivables and payables are measured at initial recognition at fair value and subsequently measured at 
amortised cost.

(h) Cash and cash equivalents
Cash and cash equivalents consist of cash at bank and in hand and short term bank deposits with a maturity of three 
months or less.

(i) Deferred taxation
Deferred taxation, if applicable, is provided in full in respect of taxation deferred by temporary differences between the 
treatment of certain items for taxation and accounting purposes. 

Deferred tax assets are recognised to the extent that they are regarded as recoverable.

24

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

1.  Accounting policies — continued

(j) Foreign currencies
The Group’s and the Company’s functional and presentation currency is Pounds Sterling (£) and this is the currency of the 
primary economic environment in which the Group and Company operate. Monetary assets and liabilities denominated 
in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. 

For consolidation purposes, the assets and liabilities of overseas subsidiaries, associated undertakings, joint arrangements 
and the net investment in foreign operations are translated at the closing exchange rates. Income statements of overseas 
subsidiaries are translated at exchange rates at the date of transaction. Exchange differences arising on these translations 
are taken to the foreign currency reserve.

(k) Leasing and hire purchase commitments
Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor 
are charged to the income statement on a straight-line basis.

(l) Share based payments
The Company issues warrants and options to employees (including directors) and suppliers. For all options and warrants 
issued after 7 November 2002 the fair value of the services received is recognised as a charge measured at fair value on 
the date of grant and determined in accordance with IFRS 2, adopting the Black–Scholes–Merton model. The fair value 
is charged to administrative expenses on a straight-line basis over the vesting period, together with a corresponding 
increase in equity, based on the management’s estimate of shares that will eventually vest. The expected life of the 
options and warrants is adjusted based on management’s best estimates, for the effects of non-transferability, exercise 
restrictions and behavioural considerations. The details of the calculation are shown in note 15.

From time to time the Company also receives shares in settlement of certain trade debts. The fair value of shares received 
is based on the closing mid-market price of the shares on the AIM Market on the day prior to the date of settlement 
and it is receipted within trade debtors on the date of settlement with a corresponding increase in the available for sale 
investment.

(m) Judgements and estimations in applying accounting policies
In the process of applying the Group’s accounting policies above, the Group has identified the judgemental areas that 
have the most significant effect on the amounts recognised in the financial statements:

Intangible fixed assets — exploration and evaluation
Capitalisation of exploration and evaluation costs requires that costs be assessed against the likelihood that such costs 
will be recoverable against future exploitation or sale or alternatively, where activities have not reached a stage which 
permits a reasonable estimate of the existence of mineral reserves, a judgement that future exploration or evaluation 
should continue. This requires management to make estimates and judgements and to make certain assumptions, often 
of a geological nature, and most particularly in relation to whether or not an economically viable mining operation can 
be established in future. Such estimates, judgements and assumptions are likely to change as new information becomes 
available. When it becomes apparent that recovery of expenditure is unlikely the relevant capitalised amount is written 
off to the income statement.

Impairment
Impairment reviews for deferred exploration and evaluation costs are carried out on a project by project basis, with each 
project representing a potential single cash generating unit. Assessment of the impairment of assets is a judgement 
based on analysis of the future likely cash flows from the relevant project. The Group will look to evidence produced by 
its exploration activities to indicate whether the carrying value is impaired.

Going concern
The preparation of financial statements requires an assessment of the validity of the going concern assumption. The 
validity of the going concern assumption is dependant on finance being available for the continuing working capital 
requirements of the Group. Based on the assumption that such finance will become available, the directors believe that 
the going concern basis is appropriate for these accounts.

25

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

for the year ended 30 September 2011

1.  Accounting policies — continued

Share based payments
The estimates of share based payments costs require that management selects an appropriate valuation model and make 
decisions on various inputs into the model including the volatility of its own share price, the probable life of the options 
before exercise, and behavioural considerations of employees.

2.   Segmental analysis

The Chief Operating Decision Maker is the Board of Directors. The Board considers the business has one reportable segment, 
the management of exploration projects, which is supported by a Head Office function. For the purpose of measuring 
segmental profits and losses the exploration segment bears only those direct costs incurred by or on behalf of those projects; 
no Head Office cost allocations are made to this segment. The Head Office function recognises all other costs. 

2011

Consolidated Income Statement
Impairment of deferred exploration costs 

Pre-licence exploration costs
Share based payments
Other expenses

Operating Loss
Bank interest received

Loss on ordinary activities before taxation
Tax on loss on ordinary activities

Loss for the year attributable to equity holders 

Non-current assets
Intangible assets:

Deferred exploration costs:

Kaareselkä Gold Project, Finland
Kiekerömaa Gold Project, Finland
Kolari Iron Project, Finland
Lassedalen Fluorspar Project, Norway
Rosendal Tantalum Project, Finland
Storuman Fluorspar Project, Sweden
Ghurayyah Tantalum Project, Saudi Arabia

Property, plant & equipment
Investment in subsidiary
Available for sale investment

Current assets 
Receivables
Cash and cash equivalents

Current liabilities
Trade and other payables

Net current assets

Net assets

Other data
Deferred exploration additions
Exchange rate adjustments to deferred exploration costs

26

 Exploration
 Projects 
£

Head 
Office 
£

Total 
£

—

—
—
—

—
—

—
—

—

—

—

(12,606)
(54,471)
(227,710)

(294,787)
 5,114

(289,673)
—

(12,606)
(54,471)
(227,710)

(294,787)
 5,114

(289,673)
—

(289,673)

(289,673)

260,056
114,908
—
108,224
—
893,758
—

1,376,946
—
—
—

1,376,946

—
—
—
—
—
—
—

260,056
114,908
—
108,224
—
893,758
—

— 1,376,946
22,845
—
285,846

22,845
—
285,846

308,691

1,685,637

—
87,970
— 1,178,941

87,970
1,178,941

— 1,266,911

1,266,911

(84,222)

(80,301)

(164,523)

(84,222)

1,186,610

1,102,388

 1,292,724

1,495,301

 2,788,025

666,855
—

—
961

666,855
961

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
 
2.   Segmental analysis — continued

2010

Consolidated Income Statement
Impairment of deferred exploration costs:
Kolari Iron Project, Finland

Pre-licence exploration costs
Share based payments
Other expenses

Operating Loss
Bank interest received
Loss on ordinary activities before taxation
Tax on loss on ordinary activities
Loss for the year attributable to equity holders 

Non-current assets
Intangible assets:

Deferred exploration costs:

Kaareselkä Gold Project, Finland
Kiekerömaa Gold Project, Finland
Kolari Iron Project, Finland
Lassedalen Fluorspar Project, Norway
Rosendal Tantalum Project, Finland
Storuman Fluorspar Project, Sweden
Ghurayyah Tantalum Project, Saudi Arabia

Property, plant & equipment
Investment in subsidiary
Available for sale investment

Current assets 
Receivables
Cash and cash equivalents

Current liabilities
Trade and other payables

Net current assets

Net assets
Other data
Deferred exploration additions
Exchange rate adjustments to deferred exploration costs

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Exploration
 Projects 
£

Head
 Office 
£

Total 
£

(69,134)

(69,134)
—
—
—

(69,134)
—
(69,134)
—
(69,134)

247,301
11,491
—
29,408
—
420,930
—

709,130
—
—
—

709,130

—
—

—

—

 (69,134)

(32,960)
(37,045)
(183,411)

(253,416)
 987
(252,429)
—
(252,429)

(69,134)
(32,960)
(37,045)
(183,411)

(322,550)
 987
(321,563)
—
(321,563)

—
—
—
—
—
—
—

—
1,238
—
167,387

168,625

42,263
370,334

412,597

247,301
11,491
—
29,408
—
420,930
—

709,130
1,238
—
167,387

877,755

42,263
370,334

412,597

(36,883)

 (58,898)

 (95,781)

(36,883)

353,699

316,816

 672,247

522,324

1,194,571

169,394
—

—
13,601

169,394
13,601

27

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
Notes to the Financial Statements

for the year ended 30 September 2011

3.  Loss on ordinary activities before taxation 

The operating loss is stated after charging 
Operating lease rentals — land and buildings
Fees payable to the Company’s Auditor for:

The audit of the Company’s annual accounts
Other Services

Depreciation — owned assets

4.  Directors’ emoluments 

Remuneration in respect of directors was as follows:
P L Cheetham (salary)
D A R McAlister (salary)
D Whitehead (fees)
D Whitehead (gain on exercise of share options)

2011 
£

2010 
£

15,136

14,430

9,410
1,050
5,984

8,555
1,050
2,037

2011 
£

2010 
£

43,891
10,000
11,000
36,045

100,936

37,627
10,000
8,000
—

55,627

Share based payments charged in these financial statements in respect of the directors amounted to £47,068  
(2010: £26,684).

5.  Staff costs  

Staff costs for Group and Company, including directors, were as follows:
Wages and salaries 
Social security costs
Share based payments 

2011 
£

2010 
£

136,220
13,305
59,943

209,468

114,419
12,944
33,937

161,300

The average monthly number of employees, including directors, employed by the Group and Company during the year 
was as follows: 

Technical employees
Administration employees (including non-executive directors)

2011 
Number

2010 
Number

3
4
7

2
4
6

6.  Loss per share

Loss per share has been calculated on the loss and the weighted average number of shares in issue during the year. 

Loss (£) 
Weighted average shares in issue (No.)
Basic and diluted loss per share (pence)

2011

2010

(289,673)
112,533,476
(0.26)

(321,563)
88,408,966
(0.36)

The loss attributable to ordinary shareholders and weighted average number of ordinary shares for the purpose of calculating 
the diluted earnings per ordinary share are identical to those used for the basic earnings per ordinary share. This is because the 
exercise of share warrants and options would have the effect of reducing the loss per ordinary share and is therefore anti-dilutive.

28

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
 
 
e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

7.  Taxation on ordinary activities

No liability to corporation tax arises for the year due to the Group recording a taxable loss (2010: £nil).

The tax credit for the year is lower than the credit resulting from the loss before tax at the standard rate of corporation 
tax in the UK — 26% (2010: 28%). The differences are explained below. 

Tax reconciliation
Loss on ordinary activities before tax

Tax at 26% (2010: 28%)
Effects (at 26%) (2010: 28%) of:
Differences between capital allowances and depreciation
Pre-trading expenditure no longer deductible for tax purposes
Utilisation of losses brought forward
Tax losses carried forward

Tax on loss from ordinary activities

2011
£

2010
£

(289,673)

(321,563)

(75,315)

(90,037)

 (1,182)
311,039
(234,542)
—

 1,181
177,535
 (88,679)
—

—

—

Factors that may affect future tax charges
The Group has total losses carried forward of £4,101,780 (2010: £4,392,446). This amount would be recoverable if 
sufficient profits were made in the future.

8. 

Intangible assets

Group

Cost 
At start of year
Additions 
Exchange adjustments

At 30 September
Impairment losses
At start of year
Charge during year

At 30 September

Carrying amounts
At 30 September

At start of year

Deferred 
exploration
 expenditure 
2011 
£

Deferred 
exploration
 expenditure 
2010 
£

1,956,692
666,855
961

1,773,697
169,394
13,601

2,624,508

1,956,692

(1,247,562)
—

(1,178,428)
(69,134)

(1,247,562)

(1,247,562)

1,376,946

709,130

709,130

595,269

29

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
 
 
 
 
Notes to the Financial Statements

for the year ended 30 September 2011

9.  Property, plant & equipment 

Cost
At start of year
Additions 
Disposals

At 30 September 

Depreciation
At start of year
Charge for the year 
Released on disposal

At 30 September 
Net Book Value 
At 30 September

At start of year

Group 
fixtures and
 fittings 
2011
 £

Company
 fixtures
and fittings 
2011 
£

Group 
fixtures 
and fittings
 2010 
£

Company
 fixtures 
and fittings 
2010 
£

40,838
27,591
 (7,500)

60,929

(39,600)
 (5,984)
 7,500

(38,084)

14,389
24,315
(7,500)

31,204

(13,184)
(5,540)
 7,500

(11,224)

22,845

1,238

19,980

1,206

40,132
706
—

40,838

(37,563)
(2,037)
—

(39,600)

1,238

2,569

13,683
706
—

14,389

(11,434)
(1,750)
—

(13,184)

1,206

2,250

10. Investments

Subsidiary undertakings

Company

Country of 
incorporation/
registration

Tertiary Gold Limited
Tertiary (Middle East) Ltd 

England & Wales
England & Wales 

Type and percentage 
of shares held at 
30 September 2011

100% of ordinary shares
100% of ordinary shares

Investment in subsidiary undertakings

Ordinary shares — Tertiary (Middle East) Limited
Ordinary shares — Tertiary Gold Limited
Loan — Tertiary (Middle East) Limited
Less — Provision for impairment
Loan — Tertiary Gold Limited

At 30 September

Available for sale investment

Principal activity

Mineral exploration
Mineral exploration

Company
 2011 
£

1
93,792
 678,505
 (678,505)
 3,722,295

Company
 2010 
£

 1
 93,792
 928,988
 (928,988)
 3,037,937

3,816,088

 3,131,730

Company

Country of 
incorporation/
registration

Type and percentage 
of shares held at 
30 September 2011

Principal activity

Sunrise Resources plc

England & Wales

 8.23% of ordinary shares

Mineral exploration

Available for sale investment

Value at start of year
Movement in valuation of available for sale investment

At 30 September

Group 
2011 
£

Company
 2011 
£

167,387
 118,459

285,846

167,387
 118,459

285,846

Group 
2010 
£

167,387
—

167,387

Company
 2010 
£

167,387
—

167,387

The fair value of the available for sale investment is equal to the market value of the shares in Sunrise Resources plc at 
30 September 2011, based on the closing mid-market price of shares on the AIM Market. 

30

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
 
11.  Receivables 

Trade receivables
Other receivables
Prepayments

The Group aged analysis of trade receivables is as follows: 

2011 Trade receivables 
2010 Trade receivables

12. Cash and cash equivalents 

Cash at bank and in hand
Short-term bank deposits 

13. Trade and other payables

Trade creditors 
Other taxes and social security costs 
Accruals
Other payables 

14.  Share capital 

Allotted, called up and fully paid 
Ordinary shares of 1p each 

Group
2011 
£
34,493
31,816
21,661

87,970

Company
 2011 
£
34,493
3,020
17,619

55,132

Group 
2010 
£
28,090
585
13,588

42,263

Not 
impaired

30 days 
or less

Over 
30 days

£
34,493
28,090

£
34,493
28,090

£
—
—

Company 
2010 
£
28,090
—
10,875

38,965

Total 
carrying
 amount
£
34,493
28,090

Group
2011 
£
 62,647
1,116,294

Company
 2011 
£
11,175
1,114,312

Group 
2010 
£
295,975
74,359

Company 
2010 
£
2,827
72,395

1,178,941

1,125,487

370,334

75,222

Group
2011 
£
38,547
7,620
113,633
4,723

Company
 2011 
£
18,533
7,620
20,863
4,723

164,523

 51,739

Group 
2010 
£
20,244
12,968
62,021
548

95,781

Company 
2010 
£
11,256
14,308
17,845
548

43,957

2011 
No.

2011 
£

2010 
No.

2010 
£

118,816,214

1,188,161

88,516,200

118,816,214

1,188,161

88,516,200

885,162

885,162

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

During the year to 30 September 2011 the following share issues took place:

An issue of 29,999,994 1.0p ordinary shares at 6.00p per share, by way of placing, for a total consideration of 
£1,710,000 net of expenses (15 December 2010).

An issue of 300,000 1.0p ordinary shares at 2.375p per share, being a share option exercise by a director, for a total 
consideration of £7,125 (22 February 2011).

During the year to 30 September 2010 a total of 181,579 1.0p ordinary shares were issued, at an average price of 2.90p, 
for a total consideration of £5,274.

31

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

for the year ended 30 September 2011

15.  Warrants and options granted 

Unexercised warrants 
Issue date

11/12/06
11/12/06
31/10/07
31/10/07
09/12/08
09/12/08
07/12/09
07/12/09
17/12/10
17/12/10
01/09/11
01/09/11
01/09/11
01/09/11

Unexercised options 
Issue date

29/04/02
29/01/04
31/01/05

Exercise
price

13.00p
13.00p
 8.75p
 8.75p
 2.375p
 2.375p
 4.375p
 4.375p
 6.25p
 6.25p
 6.75p
 6.75p
11.00p
11.00p

Exercise
price

22.0p
15.0p
10.0p

Number

100,000
200,000
1,300,000
200,000
2,000,000
600,000
2,300,000
600,000
2,300,000
600,000
250,000
250,000
250,000
250,000

Number

45,000
60,000
200,000

Exercisable

Any time before expiry
Any time before expiry 
Any time before expiry 
Any time before expiry
Any time before expiry 
Any time before expiry
Any time before expiry
Any time before expiry
Any time after 17/12/2011
Any time after 17/12/2011
Any time after 01/09/2012
Any time after 01/09/2013
Any time after 01/09/2014
Any time after 01/09/2015

Exercisable

Any time before expiry
Any time before expiry
Any time before expiry

Expiry
dates

11/12/11
11/12/11
31/10/13
31/10/13
09/12/14
09/12/14
07/12/14
07/12/14
07/12/15
07/12/15
01/09/16
01/09/16
01/09/16
01/09/16

Expiry
dates

29/04/12
29/01/14
31/01/15

  Warrants and options are issued for nil consideration and are exercisable as disclosed above. They are exchangeable on a 

one for one basis for each ordinary share of 1.0p at the exercise price on the date of conversion.

Share-based payments
The Company has an Inland Revenue approved share option scheme for all employees. Options are exercisable at a price 
equal to the market price of the Company’s shares on the date of grant. 

The vesting period is three years. If the options remain unexercised after a period of ten years from the date of grant the 
options expire. Options may be forfeited if the employee leaves the Company.

In addition, the Company issues warrants to directors and employees, outside of the approved scheme, on varying terms 
and conditions.

Details of the share warrants and options outstanding during the year are as follows:

2011

2010

Number of
 warrants 
and share
 options

8,265,000
3,900,000
(300,000)
(360,000)

11,505,000
4,705,000

Weighted 
average
 exercise 
price 
Pence

Number of
 warrants 
and share 
options

Weighted
 average
 exercise 
price 
Pence

5.560
6.923
2.375
15.170

5.800
5.760

5,365,000
 2,900,000
—
—

8,265,000
5,365,000

6.200
4.375
—
—

5.560
6.200

Outstanding at start of year
Granted during the year
Exercised during the year
Expired during the year

Outstanding at 30 September
Exercisable at 30 September

32

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
 
 
 
 
15.  Warrants and options granted — continued

The warrants and options outstanding at 30 September 2011 had a weighted average exercise price of £0.06 and a 
weighted average remaining contractual life of 3.6 years. 

In the year ended 30 September 2011, warrants were granted on 17 December 2010 and 1 September 2011. The 
aggregate of the estimated fair values of the warrants granted on these dates is £108,657. In the year ended  
30 September 2010, warrants were granted on 7 December 2009. The aggregate of the estimated fair values of the 
warrants granted on this date is £38,472.

No options were granted in the year ended 30 September 2011 or the year ended 30 September 2010.

A director exercised 300,000 warrants on 22 February 2011 at an exercise price of 2.375p. The mid-market price on that 
date was 14.39p.

The inputs into the Black–Scholes–Merton Option Pricing Model are as follows:

Weighted average share price
Weighted average exercise price
Expected volatility
Expected life
Risk-free rate
Expected dividend yield

2011

5.54
6.92
80%
4 years
2.19%
0%

2010

3.50p
4.38p
60%
4 years
3.09%
0%

Expected volatility was determined by calculating the historical volatility of the Company’s share price over the previous 
four years. The expected life used in the model has been adjusted based on management’s best estimate for the effects 
of non-transferability, exercise restrictions and behavioural considerations.

The Company recognised total expenses of £54,471 and £37,045 related to equity-settled share-based payment 
transactions in 2011 and 2010 respectively.

16. Operating lease commitments 

The Company rents office premises under an operating lease agreement. The current lease term is for one year, expiring 
on 30 November 2011. No contingent rent is payable.

Future minimum lease payments under non-cancellable operating leases are:

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

Office accommodation:
Within one year

The Company does not sub-lease any of its leased premises.

Lease payments recognised in profit for the period amounted to £15,136 (2010: £14,400). 

2011 
Land &
 buildings 
£

2010 
Land &
 buildings 
£

2,926

1,200 

33

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

for the year ended 30 September 2011

17. Related party transactions

Directors and directors’ interests
The directors holding office in the period and their beneficial interests in the share capital of the Company are:

P L Cheetham*

Shares 
Number

10,376,913

D A R McAlister

457,821

D Whitehead

—

At 30 September 2011
Warrants
Exercise 

Number

1,000,000
1,500,000
1,500,000
1,500,000
100,000
300,000
300,000
300,000
100,000
300,000
300,000

price Expiry date

8.750p 31/10/2013
2.375p 09/12/2014
4.375p 07/12/2014
6.250p 17/12/2015
8.750p 31/10/2013
2.375p 09/12/2014
4.375p 07/12/2014
6.250p 17/12/2015
8.750p 31/10/2013
4.375p 07/12/2014
6.250p 17/12/2015

At 30 September 2010

Shares 
Number

Warrants 
Number

10,376,913

4,000,000

457,821

700,000

—

700,000

* Includes 2,843,625 shares held by K E Cheetham, wife of P L Cheetham. 

The directors have no beneficial interests in the shares of the Company’s subsidiary undertakings as at 30 September 
2011. The directors of the Company are the directors of all Group companies.

Details of the parent company’s investment in subsidiary undertakings are shown in note 10.

Sunrise Resources plc 
During the year the Company recharged costs of £121,218 (2010: £108,526) to Sunrise Resources plc being shared 
overheads of £19,285 (2010: £14,278), costs paid on behalf of Sunrise Resources plc of £12,374 (2010: £3,761), staff 
salary costs of £50,986 (2010: £47,820) and directors’ salary costs of £38,571 (2010: £42,397). The salary costs in notes 
4 and 5 are shown net of these recharges.

At the balance sheet date an amount of £34,525 (2010: £28,029) was due from Sunrise Resources plc, which was repaid 
in November 2011. 

P L Cheetham, a director of Tertiary Minerals plc, is also a director of Sunrise Resources plc.

Shares and warrants held in Sunrise Resources plc by the Tertiary Minerals plc directors are as follows :

P L Cheetham*

Shares 
Number

10,881,198

D A R McAlister 
D Whitehead

550,000
—

At 30 September 2011
Warrants
Exercise 

Number

500,000
500,000
2,000,000
2,000,000
2,000,000
—
—

price Expiry date

2.750p
2.000p
0.575p
0.850p
2.500p
—
—

06/12/11
31/10/13
08/12/14
07/12/15
07/12/15
—
—

At 30 September 2010

Shares 
Number

Warrants 
Number

10,674,956

5,000,000

550,000
500,000

—
—

* Includes 5,500,000 shares held by K E Cheetham, wife of P L Cheetham.

34

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
  
 
 
 
 
 
 
 
 
 
18.  Post-balance sheet event

There were no material post-balance sheet events up to the date of this report.

19.  Capital management

The Group’s capital requirements are dictated by its project and overhead funding requirements from time to time. 
Capital requirements are reviewed by the Board on a regular basis.

The Group manages its capital to ensure that entities within the Group will be able to continue as going concerns, to 
increase the value of the assets of the business and to provide an adequate return to shareholders in the future when 
exploration assets are taken into production.

The Group manages the capital structure and makes adjustments to it in the light of changes in economic conditions and 
the risk characteristics of its assets. In order to maintain or adjust the capital structure the possibilities open to the Group 
in future include issuing new shares, consolidating shares, returning capital to shareholders, taking on debt, selling assets 
and adjusting the amount of dividends paid to the shareholders.

20.  Financial instruments

At 30 September 2011, the Group’s financial assets consisted of available for sale investments, trade receivables and cash 
and cash equivalents. The Company’s financial assets consisted of available for sale investments, trade receivables and 
cash and cash equivalents. At the same date, the Group and Company had no financial liabilities other than trade and 
other payables due within one year and had no agreed borrowing facilities as at this date. There is no material difference 
between the carrying and fair values of the Group and Company’s financial assets and liabilities.

The carrying amounts for each category of financial instruments held at 30 September 2011, as defined in IAS 39, are as 
follows:

Loans & receivables
Available for sale investments
Financial liabilities at amortised cost

Group 
2011 
£

1,245,250
285,846
156,903

Company
 2011 
£

1,163,000
285,846
44,119

Group 
2010 
£

399,009
167,387
82,813

Company 
2010 
£

103,312
167,387
29,649

Risk management
The principal risks faced by the Group and Company resulting from financial instruments are liquidity risk, foreign 
currency risk and, to a lesser extent, interest rate risk and credit risk. The directors review and agree policies for managing 
each of these risks as summarised below. The policies have remained unchanged from previous periods as these risks 
remain unchanged. 

Liquidity risk
The Group currently holds cash balances in Sterling, US Dollars, Canadian Dollars, Saudi Riyals and Swedish Kronor to 
provide funding for exploration and evaluation activity, whilst the Company holds cash balances in Sterling. The Group 
and Company are dependent on equity fundraising through private placing which the directors regard as the most cost-
effective method of fundraising. The directors monitor cash flow in the context of their expectations for the business to 
ensure sufficient liquidity is available to meet foreseeable needs.

e
c
n
a
m
r
o
f
r
e
P

r
u
O

e
c
n
a
n
r
e
v
o
G
r
u
O

s
l

a

i
c
n
a
n
i
F

r
u
O

35

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

for the year ended 30 September 2011

20.  Financial instruments — continued

Currency risk
The Group’s financial risk management objective is broadly to seek to make neither profit nor loss from exposure to 
currency risks. The Group is exposed to transactional foreign exchange risk and takes profits and losses as they arise, as 
in the opinion of the directors, the cost of hedging against fluctuations would be greater than the related benefit from 
doing so. Where a material order is made in a different currency, funds are converted to that currency at prevailing rates 
and held on short term treasury deposits at prevailing fixed interest rates pending payment.

Bank and cash balances, including the Group’s share of funds in the Ghurayyah joint arrangement, were held in the 
following denominations:

United Kingdom Sterling
United States Dollar
Canadian Dollar
Saudi Riyal
Swedish Krona

 Group

Company

2011 
£

1,141,379
30,566
37
4
6,955

2010 
£

76,215
291,637
168
21
2,293

2011 
£

1,125,487
—
—
—
—

1,178,941

370,334

1,125,487

2010 
£

75,210
—
—
—
12

75,222

Surplus funds in all currencies are placed with NatWest bank on a number of short-term treasury deposits at varying fixed 
rates of interest, but the Group held only one US Dollar treasury deposit at 30 September 2011.

The Company and the Group are exposed to changes in the US Dollar/UK Sterling exchange rate mainly in the sterling 
value of US Dollar denominated financial assets and any profit or loss arising from such changes reports to equity.

Sensitivity analysis shows that the Sterling value of its US Dollar denominated financial assets at 30 September 2011 
would increase or decrease by £1,528 for each 5% increase or decrease in the value of Sterling against the Dollar.

Neither the Company or the Group is exposed to material transactional currency risk.

Interest rate risk
The Group and Company finances their operations through equity fundraising and therefore do not carry borrowings.

Fluctuating interest rates have the potential to affect the loss and equity of the Group and the Company insofar as they 
affect the interest paid on financial instruments held for the benefit of the Group. The directors do not consider the 
effects to be material to the reported loss or equity of the Group or the Company presented in the financial statements.

Credit risk
The Company has exposure to credit risk through receivables such as VAT refunds, invoices issued to related parties and 
its joint arrangements for management charges. The amounts outstanding from time to time are not material other than 
for VAT refunds which are considered by the directors to be low risk.

The Company has exposure to credit risk in respect of its cash deposits with NatWest bank and this exposure is 
considered by the directors to be low.

36

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
 
 
 
 
 
 
 
 
 
 
 
 
Notice of Annual General Meeting

Notice is hereby given that the Annual General Meeting of Tertiary Minerals plc will be held in the Jacotot Room, Bloomsbury 
House, 2-3 Bloomsbury Square, London WC1A 2RL on Friday 24 February 2012, at 2.00 p.m. for the following purposes:

Ordinary Business
1.  To receive the Accounts and Reports of the Directors and of the Auditor for the year ended 30 September 2011.
2.  To re-elect Mr D McAlister who is retiring as a director of the Company.
3.  To re-elect Mr D Whitehead who is retiring as a director of the Company.
4.  To reappoint PKF (UK) LLP as Auditor of the Company and to authorise the directors to fix their remuneration.

Special Business
Ordinary Resolution
5.  That, in accordance with section 551 of the Companies Act 2006, the Directors be generally and unconditionally 

authorised to allot shares in the Company or grant rights to subscribe for or to convert any security into shares in the 
Company (“Rights”) up to an aggregate nominal amount of £1,000,000 (consisting of 100,000,000 ordinary shares of 
1p each) provided that this authority shall, unless renewed, varied or revoked by the Company, expire at the end of the 
next Annual General Meeting of the Company to be held after the date on which this resolution is passed, save that 
the Company may, before such expiry, make an offer or agreement which would or might require shares to be allotted 
or Rights to be granted and the Directors may allot shares or grant Rights in pursuance of such offer or agreement 
notwithstanding that the authority conferred by this resolution has expired.

This authority is in substitution for all previous authorities conferred on the Directors in accordance with section 551 of 
the 2006 Act.

Special Resolution
6.   That subject to the passing of resolution 5, the Directors be given the general power to allot equity securities (as defined by 

section 560 of the 2006 Act) for cash, either pursuant to the authority conferred by resolution 5 or by way of a sale of treasury 
shares, as if section 561(1) of the 2006 Act did not apply to any such allotment, provided that this power shall be limited to:

a) 

the allotment of equity securities in connection with an offer by way of a rights issue to the holders of ordinary 
shares in proportion (as nearly as may be practicable) to their respective holdings but subject to such exclusions 
or other arrangements as the Board may deem necessary or expedient in relation to treasury shares, fractional 
entitlements, record dates, legal or practical problems in or under the laws of any territory or the requirements of 
any regulatory body or stock exchange; and

b) 

the allotment (otherwise than pursuant to paragraph (a) above) of equity securities up to an aggregate nominal 
amount of £1,000,000 (consisting of 100,000,000 ordinary shares of 1 pence each).

The power granted by this resolution will expire on the conclusion of the Company’s next Annual General Meeting 
(unless renewed, varied or revoked by the Company prior to or on such date) save that the Company may, before such 
expiry make offers or agreements which would or might require equity securities to be allotted after such expiry and 
the Directors may allot equity securities in pursuance of any such offer or agreement notwithstanding that the power 
conferred by this resolution has expired.

This resolution revokes and replaces all unexercised powers previously granted to the Directors to allot equity securities as 
if section 561(1) of the 2006 Act did not apply but without prejudice to any allotment of equity securities already made 
or agreed to be made pursuant to such authorities.

As a member of the Company you are entitled to appoint a proxy to exercise all or any of your rights to attend, speak 
and vote at a general meeting of the Company. Please refer to the notes on page 40.

By order of the Board

C D T Fitch
Company Secretary 
14 December 2011
Registered Office: Sunrise House, Hulley Road, Macclesfield, Cheshire, SK10 2LP

37

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6 
 
 
 
Explanatory Notes to the Notice of Annual 
General Meeting

The Annual General Meeting of Tertiary Minerals plc will be held on Friday 24 February 2012 in the Jacotot Room, 
Bloomsbury House, 2-3 Bloomsbury Square, London WC1A 2RL at 2.00 p.m. The business of the meeting is as follows:

ORDINARY BUSINESS
Resolution 1
The Board is required to present to the meeting for approval the Accounts and the Reports of Directors and the Auditor for 
the year ended 30 September 2011 which can be found on pages 14 to 36.

Resolutions 2 and 3
The two non-executive directors, Mr Donald McAlister and Mr David Whitehead, have both served the Company for more 
than nine years and under the terms of the UK Corporate Governance Code cannot now be regarded as independent. 
Accordingly, it is proposed that they should now seek annual re-election rather than re-election by rotation. The Company 
has been fortunate enough to secure the services of these two non-executive directors during their period of office and both 
continue to provide valuable advice based on their long experience of the mining industry.

The Board will seek, when appropriate, additional independent non-executive directors and Mr McAlister and Mr Whitehead 
will be proposed for annual re-election.

Resolution 4
The Company’s Auditor PKF (UK) LLP is offering itself for reappointment and if elected will hold office until the conclusion of 
the next annual general meeting at which accounts are laid before shareholders. This resolution will also allow the directors 
to fix the remuneration of the Auditor. 

SPECIAL BUSINESS
Resolution 5
This resolution is to give the directors authority to issue shares. The last such authority was put in place by a meeting of 
shareholders held on 31 January 2011 but it will expire at the coming Annual General Meeting. 

Section 551 of the Companies Act 2006 requires that directors be authorised by shareholders before any share capital can  
be issued.

At this stage in its development the Company relies on raising funds through the issue of shares from the equity markets 
from time to time and unless this resolution is put in place the Company will not be in a position to continue to raise funds to 
continue its activities.

If given, this authority will expire at the conclusion of the Annual General Meeting in 2013.

Resolution 6
This resolution will be proposed as a Special Resolution in the event that Resolution 5 is passed by shareholders. Resolution 6 
is proposed to give the directors authority to issue shares other than by way of rights issues which are, for regulatory reasons, 
complex, expensive, time consuming and impractical for a company the size of Tertiary Minerals plc.

A similar authority granted at last year’s Annual General Meeting is due to expire at the coming Annual General Meeting. 
The resolution will, if passed, authorise directors to allot shares or grant rights over shares of the Company where they 
propose to do so for cash and otherwise than to existing shareholders pro-rata to their holdings — for example through a 
placement of shares.

If given, this authority will expire at the conclusion of the Annual General Meeting in 2013.

38

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6 
Form of Proxy

Form of Proxy
I/We (Block capitals please)

Tertiary Minerals plc
Company No. 03821411

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

being a member/members of Tertiary Minerals plc hereby appoint the Chairman of the Meeting (see note 3 on page 40) or 
the proxy named below as my/our proxy to vote for me/us on my/our behalf at the Annual General Meeting of the Company 
to be held on Friday 24 February 2012 in the Jacotot Room, Bloomsbury House, 2-3 Bloomsbury Square, London WC1A 2RL 
at 2.00 p.m. and at any adjournment thereof.

I/We wish this proxy to be used in connection with those of the Resolutions to be proposed at the Annual General Meeting 
which are listed below, in the manner set out below, and in connection with any other ordinary business transacted at the 
meeting.

Name of proxy

Number of shares appointed 
over

I wish to appoint 
Multiple proxies (see note 4) 
Please tick

Signed or sealed (see notes)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dated . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Please indicate with an “X” in the spaces below how you wish the proxy to vote. Unless otherwise instructed the proxy will at 
his discretion vote as he thinks fit or abstain from voting in relation to all business of the meeting.

For

Against

Vote 
Withheld

Ordinary Business

1.  Ordinary Resolution to receive the Accounts and Reports of the  

Directors and of the Auditor for the year ended 30 September 2011.

2.  Ordinary Resolution to re-elect Mr D McAlister who is retiring as a  

director of the Company.

3.  Ordinary Resolution to re-elect Mr D Whitehead who is retiring as a  

director of the Company.

4.  Ordinary Resolution to reappoint PKF (UK) LLP as Auditor of the  

Company and authorise the directors to fix their remuneration.

Special Business

5.  Ordinary Resolution to authorise the directors to allot shares.

6.  Special Resolution to empower the directors to disapply the  

pre-emption rights for certain allotments of shares.

Please see notes on page 40.

Please return this proxy form in the enclosed envelope, or in accordance with note 6 overleaf.

39

Tertiary Minerals plcwww.tertiaryminerals.com20964.02   09/01/12   Proof 6Proxy Form Notes & Instructions

1.  As a member of the Company you are entitled to appoint a proxy to exercise all or any of your rights to attend,  

speak and vote at a general meeting of the Company. You can only appoint a proxy using the procedures set out in  
these notes.

2.  Appointment of a proxy does not preclude you from attending the meeting and voting in person. If you have appointed 

a proxy and attend the meeting in person, your proxy appointment will automatically be terminated.

3.  A proxy does not need to be a member of the Company but must attend the meeting to represent you. To appoint as 
your proxy a person other than the Chairman of the meeting, insert their full name in the relevant box on the Proxy 
Form. If you sign and return the proxy form with no name inserted in the box, the Chairman of the meeting will be 
deemed to be your proxy. Where you appoint as the proxy someone other than the Chairman, you are responsible for 
ensuring that they attend the meeting and are aware of your voting intentions. If you wish your proxy to make any 
comments on your behalf, you will need to appoint someone other than the Chairman and give them the relevant 
instructions directly.

4.  You may appoint more than one proxy provided each proxy is appointed to exercise rights attached to different shares. 

You may not appoint more than one proxy to exercise rights attached to any one share. To appoint more than one proxy, 
you may photocopy the Proxy Form. Please indicate the proxy holder’s name and the number of shares in relation to 
which they are authorised to act as your proxy, which in aggregate should not exceed the number of shares held by you. 
Please also tick the box to indicate that there are multiple proxies. All forms must be signed and should be returned as 
set out in note 6. 

5.  To direct your proxy how to vote on the resolutions mark the appropriate box with an ‘X’. To abstain from voting on a 

resolution, select the relevant “Vote Withheld” box. A vote withheld is not a vote in law, which means that the vote will 
not be counted in the calculation of votes for or against the resolution. If no voting indication is given, your proxy will 
vote or abstain from voting at his or her discretion. Your proxy will vote (or abstain from voting) as he or she thinks fit in 
relation to any other matter which is put before the meeting.

6.  To appoint a proxy, the Proxy Form must be: 

◆◆ completed and signed;
◆◆ sent or delivered to Capita Registrars, PXS, 34 Beckenham Road, Beckenham, BR3 4TU; and received by Capita 

Registrars no later than 2.00 p.m. on Wednesday 22 February 2012.

7. 

In the case of a member which is a company, the Proxy Form or any notice of revocation of a proxy must be executed 
under its common seal or signed on its behalf by an officer of the Company or an attorney for the Company.

8.  Any power of attorney or any other authority under which the Proxy Form is signed (or a duly certified copy of such 

power or authority) must be included with the proxy form.

9. 

In the case of joint holders, where more than one of the joint holders purports to appoint or revoke a proxy, only the 
appointment submitted by the most senior holder will be accepted. Seniority is determined by the order in which the 
names of the joint holders appear in the Company’s register of members in respect of the joint holding (the first-named 
being the most senior).

10.  If you submit more than one valid proxy appointment, the appointment received last before the latest time for the 

receipt of proxies will take precedence.

11.  If you wish to change your proxy instructions simply submit a new proxy appointment according to these instructions. If 

you need another hard-copy proxy form please contact the Company. The last date for receipt of a new proxy instruction 
is set out in note 6 above.

12.  To revoke a proxy instruction you will need to send notice clearly stating your intention to revoke your proxy appointment 

to: Capita Registrars, PXS, 34 Beckenham Road, Beckenham, BR3 4TU. 

13.  Entitlement to attend and vote at the meeting and the number of votes which may be cast thereat will be determined 
by reference to the Register of Members of the Company at 6:00 p.m. on Wednesday 22 February 2012. Changes to 
entries on the Register of Members after that time shall be disregarded in determining the rights of any person to attend 
and vote at the meeting.

40

Tertiary Minerals plcAnnual Report 201120964.02   09/01/12   Proof 6Tertiary Minerals plc
Annual Report 2011

Tertiary Minerals plc
At a Glance 

Tertiary Minerals plc is an AIM-quoted mineral 
exploration and development company building a 
significant strategic position in the fluorspar sector.

Fluorspar is an essential raw material in the basic 
chemical, steel and aluminium industries and in a 
growing number of high-tech green technologies  
and pharmaceutical applications.

Fluorspar has a growing economic & strategic importance; ranked 
the fourth most important strategic mineral in US; identified by the European 
Commission as a critical raw material facing a supply shortage. 

Our Opportunity is to become a major European producer of 
fluorspar from our Storuman and Lassedalen projects in Scandinavia.

Contents

Chairman’s Statement 

Operating Review 

Financial & Risk Review 

Board of Directors 

Directors’ Report 

Corporate Governance 

Independent Auditor’s Report to the Members 
of Tertiary Minerals plc 

Consolidated Income Statement 

Consolidated Statement of Comprehensive Income 

02

04

11

13

14

16

18

19

19

Consolidated and Company Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Company Statement of Changes in Equity 

Consolidated and Company Statement of Cash Flows 

Notes to the Financial Statements 

Notice of Annual General Meeting 

Explanatory Notes to the Notice of Annual General Meeting 

Form of Proxy 

Proxy Form Notes & Instructions 

Company Information 

20

21

21 

22

23 

37

38

39

40

 IBC

Tertiary Minerals plc
www.tertiaryminerals.com

Company Information

Tertiary Minerals plc (AIM and Plus Markets – Ticker Symbol TYM)

Company No. 03821411

Head Office

Silk Point

Queens Avenue

Macclesfield

Cheshire SK10 2BB

United Kingdom

Tel: +44 (0)845 868 4580

Fax: +44 (0)1625 838 559

Auditor 

PKF (UK) LLP

3 Hardman Street

Spinningfields

Manchester

M3 3HF

United Kingdom

Broker & Nominated Adviser

Seymour Pierce Limited

20 Old Bailey

London

EC4M 7EN

United Kingdom

Registrars

Capita Registrars Limited

The Registry

34 Beckenham Road

Beckenham

Kent BR3 4TU

United Kingdom

Registered Office

Sunrise House

Hulley Road

Macclesfield

Cheshire SK10 2LP

United Kingdom

Company website:

www.tertiaryminerals.com

Bankers

National Westminster Bank plc

2 Spring Gardens

Buxton

Derbyshire

SK17 6DG

United Kingdom

Solicitors

Cobbetts

58 Mosley Street

Manchester

M2 3HZ

United Kingdom

Contents order

Chairman’s Statement 

Operating Review 

Financial & Risk Review 

Board of Directors 

Directors’ Report 

Corporate Governance 

2

4

11

13

14

16

19

19

20

21

21 

22

23 

37

38

39

IBC

Independent Auditor’s Report to the Members of Tertiary Minerals plc 18

Consolidated Income Statement 

Consolidated Statement of Comprehensive Income 

Consolidated and Company Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Company Statement of Changes in Equity 

Consolidated and Company Statement of Cash Flows 

Explanatory Notes To The Notice of Annual General Meeting 

Notes to the Financial Statements 

Notice of Annual General Meeting 

Form of Proxy 

Proxy Form Notes & Instructions 

Company Information

20964-04TERTIARYcvr.indd   3-4

10/01/2012   09:24:51

20864.04   09/01/12   Proof 620864.04   09/01/12   Proof 6www.tertiaryminerals.com

Tertiary Minerals plc

Building a strategic position 
in the fluorspar sector

Tertiary Minerals plc

Silk Point, Queens Avenue

Macclesfield, Cheshire

SK10 2BB United Kingdom

Tel: +44 (0) 845 868 4580

Fax: +44 (0) 1625 838 559

Annual Report 

for the year ended 30 September 2011

20964-04TERTIARYcvr.indd   1-2

10/01/2012   09:24:51

20864.04   09/01/12   Proof 620864.04   09/01/12   Proof 6