Quarterlytics / Basic Materials / Tertiary Minerals

Tertiary Minerals

tym · LSE Basic Materials
Claim this profile
Ticker tym
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2022 Annual Report · Tertiary Minerals
Sign in to download
Loading PDF…
Company No. 03821411 

Annual Report and Accounts  
for the year ended 30 September 2022

Contents

Our Performance

Chairman’s Statement 

Strategic Report 

Organisation Overview 

Financial Review and Performance 

Operating Review 

Risks & Uncertainties 

Section 172 (1) Statement 

Our Responsibilities

Directors’ Responsibilities 

Directors’ Report 

Board of Directors 

Corporate Governance 

Chairman’s Overview 

Environmental, Social and Governance Statement 

Corporate Governance Statement 

Audit Committee Report 

Remuneration Committee Report 

Nomination Committee Report 

Our Financials

Independent Auditor’s Report to the Members of Tertiary Minerals plc 

Consolidated Income Statement 

Consolidated Statement of Comprehensive Income 

Consolidated and Company Statements of Financial Position 

Consolidated Statement of Changes in Equity  

Company Statement of Changes in Equity 

Consolidated and Company Statements of Cash Flows 

Notes to the Financial Statements 

Annual General Meeting

Notice of Annual General Meeting 

Annual General Meeting – Explanatory Notes 

Voting at the Annual General Meeting, Electronic Voting,  
Proxy Notes and Instructions 

3

5

5

5

6

12

14

16

16

19

20

20

21

22

24

25

25

26

30

30

31

32

33

34

35

51

52

53

Company Information 

IBC

2 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
 
 
 
 
 
 
Chairman’s Statement

Dear Shareholder,

It is with great pleasure that I 
present the Annual Report for  
the year ended 30 September 
2022. This has been our first  
full year of exploration for copper 
in Zambia and a year of very 
pleasing progress on a number 
of fronts.

We continue to pursue a strategic 
focus on copper, a key energy 

transition metal in the new green economy, and on precious 
metals. We remain bullish on the outlook for the copper price 
and the associated market sentiment that has supported 
our exploration efforts, and which we expect will reward 
exploration success. This view is based on increasing long-
term demand for copper and projections of a future supply 
deficit, albeit that demand has been tempered in the short 
term by weaker Chinese demand due to restrictive Covid 
policies. Precious metal prices have been subdued this year, 
in US Dollar terms, due to the strength of the US Dollar and 
following aggressive interest rate rises imposed by the US 
Federal Reserve. That said, years of inflationary money 
printing around the world supports a view that the gold price 
is set for a rerating.

In Zambia we work through our 96% owned Zambian 
subsidiary, Tertiary Minerals (Zambia) Limited (“TMZ”) and 
have interests in five projects through various agreements 
with our local partner, Mwashia Resources Ltd (“Mwashia”). 
Mwashia has been instrumental in the tribal and stakeholder 
engagement process that has allowed for the smooth running 
of our exploration in Zambia to date.

This exploration has focused on the Jacks Copper Project 
(“Jacks”) where TMZ now holds a 90% joint venture interest 
and an option to move to 100% ownership. Our inaugural 
drilling programme at Jacks was successful with all four 
holes hitting copper mineralisation. When considered 
alongside historical drilling, this work has so far demonstrated 
mineralisation over a 350m strike length open in both 
directions and at depth.

We also carried out a large soil sampling programme at 
Jacks, collecting over 2,000 samples on four detailed grids 
to follow up unresolved copper-in-soil anomalies identified 
in wide spaced sampling by previous explorers. We are 
delighted with the results obtained to date which, although 
provisional, have defined multiple soil anomalies, mainly in 
favourable Lower Roan stratigraphy, that are of the same 
order of magnitude as those reported to occur in the vicinity of 
ore-zones at past and currently operating mines elsewhere in 
the Copperbelt. The results also extend the target area at the 
original Jacks copper prospect.

During the year we have been assessing data and the 
exploration priorities for our other project interests in Zambia 
whilst awaiting the approval of Environmental Project Briefs 
(“EPBs”) to allow the start of exploration. Two of these EPBs 
were recently granted and the approval process for the 
remaining EPBs is at an advanced stage.

Our assessment process was boosted recently when we 
signed a data sharing and technical cooperation agreement 
with global copper company First Quantum Minerals Limited 
(“FQM”) to work collaboratively with respect to advancing 
exploration and development of the Company’s Mukai and 
Mushima North projects. As a result, we are set to benefit 
from FQM’s extensive and in-depth country experience, 
gained over many years of exploration and mine development 
in Zambia and, importantly, its site-specific historical 
exploration data in and around these two exciting projects.

Our Mukai licence, in the Domes region of northwest Zambia, 
is strategically located, being surrounded by FQM’s Trident 
Project licences which cover the large producing Sentinel 
copper mine and the newly developed Enterprise nickel mine. 
We are also located just east of Arc Minerals’ Zambia Copper-
Cobalt Project where Anglo American is set to earn a 70% 
interest for expenditure of US$88,500,000. At Mushima North 
our targets are for copper and gold.

Whilst our exploration operations in Nevada have yielded mixed 
results, we remain enthusiastic about our project portfolio 
in Nevada and have further drill programmes planned for 
2023. This includes drilling at our Brunton Pass Copper-Gold 
Project where a successful programme of trenching uncovered 
substantial widths of skarn mineralisation anomalous in copper 
and hydrothermally altered rock with up to 1,000x background 
values for gold pathfinder elements, mercury and antimony, at 
two locations 900m apart and with gold values up to 2.65g/t 
gold. We are now targeting a high sulphidation epithermal gold 
deposit which we believe has been overprinted on a copper 
skarn system which itself may also suggest the presence of a 
larger porphyry copper target nearby.

A drilling programme earlier this year at our Pyramid Gold-
Silver Project in Nevada failed to demonstrate the continuity 
at depth of widespread silver values found at surface and the 
decision was made to cut losses, terminate our lease and 
return the property to the underlying owner.

In August we signed an agreement to sell our royalty interests 
in the Kaaresselkä and Kiekerömaa Gold Projects in Finland 
which completes our exit from projects in Finland, but as a 
result we will retain a small shareholding in Aurion Resources 
Ltd and follow with interest its progress at the Risti and Helmi 
gold discoveries in Finland which continue to deliver exciting 
exploration results close to Rupert Resources’ 4 million ounce 
Ikkari gold discovery.

www.tertiaryminerals.com 

3

Stock Code: TYMChairman’s Statement (continued)

A more detailed discussion of our exploration programmes 
and results can be found in our Operating Review starting 
on page 6.

Our Annual General Meeting for the year ended 30 September 
2022 will be held in London on 16 February 2023 as set out  
on page 51. Further detailed instructions on proxy voting  
are on pages 53 and 54. We encourage shareholders who 
cannot attend to appoint the Chairman as their proxy (online  
at www.signalshares.com or by requesting and submitting a 
hard copy Form of Proxy).

At the AGM I will be standing for re-election and we will be 
proposing the usual Ordinary Resolution to allow for the issue 
of shares and a Special Resolution to allow for the issue of 
shares other than by way of a rights issue. It is very important 
that these resolutions are passed as the Company is currently 
reliant on raising funds periodically from the market by placing 
shares to fund its exploration business and to continue as a 
going concern.

We are eager to continue our exploration in Nevada and to 
get back on the ground in Zambia as soon as the wet season 
is over, and we look forward to reporting back to shareholders 
on a full programme of exploration in 2023.

Patrick Cheetham
Executive Chairman
8 December 2022

4 

Tertiary Minerals plc Annual Report and Accounts 2022

Strategic Report

Organisation Overview

Tertiary Minerals plc (ticker symbol ‘TYM’) is an AIM-traded 
mineral exploration and development company exploring a 
portfolio of projects in Zambia and Nevada (USA), with legacy 
interests in northern Europe.

Our strategic focus is to explore and develop energy transition 
and precious metal projects in stable and democratic, mining-
friendly jurisdictions.

The Company’s current principal activities are the identification 
and acquisition of prospective projects, and the exploration and 
development of copper, gold and silver resources in Zambia 
and in Nevada.

Our aim is to increase shareholder value through the 
discovery and development of valuable mineral deposits 
while optimising opportunity and minimising risk through 
management of the Company’s jurisdictional, permitting, 
technical, and commodity profile.

The Parent Company of the Group is Tertiary Minerals plc. 
The Group’s projects in Nevada are held through a Nevada 
registered subsidiary, Tertiary Minerals US Inc., in Zambia 
through a 96% owned Zambian registered Company, Tertiary 
Minerals (Zambia) Limited, and in Sweden though a Swedish 
branch of UK registered subsidiary Tertiary Gold Limited. A 
fourth subsidiary, UK registered Tertiary (Middle East) Limited, 
is inactive. The head office for all Group companies is based 
in Macclesfield in the United Kingdom.

Company’s Business Model
For exploration projects, the Group prefers to acquire majority 
or 100% ownership of mineral assets at minimal cost. This 
involves either applying for exploration licences from the relevant 
authority or negotiating rights with existing project owners for 
initially low periodic payments and/or expenditure commitments 
that rise over time as confidence in the project value increases.

The Group aims to maximise the funds spent on exploration 
and development, our core value adding activities. The 
Company currently has five employees, including the 
Executive Chairman, who work with and oversee carefully 
selected and experienced consultants and contractors. The 
Board of Directors comprises two independent Non-Executive 
Directors and the Executive Chairman. The profiles of the 
current directors are provided on page 19.

Administration costs are shared through a Management 
Services Agreement with Sunrise Resources plc (“Sunrise”), 
whereby Sunrise pays a share of the cost of head office 
overheads and staff costs. As at 30 September 2022, Tertiary 
holds 0.57% of the issued ordinary share capital of Sunrise.

The Company’s activities are financed by periodic capital 
raisings, through share placings or share related financial 
instruments. When projects become more advanced, or as 
acquisition opportunities advance, the Board will seek to 
secure additional funding from a range of various sources, 
for example debt funding, pre-financing through off-take 
agreements and joint venture partnerships.

Financial Review  
and Performance

The Group’s assets are all in the earlier stages of the 
typical mining development cycle and so the Group has 
no income other than cost recovery from the management 
contract with Sunrise Resources plc (“Sunrise”) and a small 
amount of bank interest. Consequently, the Group is not 
expected to report profits until it is able to profitably develop, 
dispose of, or otherwise commercialise its exploration and 
development projects.

The results for the Group are set out in detail on page 30.

The Group reports a loss of £1,175,817 for the year (2021: 
£406,963) after administration costs of £566,675 (2021: 
£486,171). The loss includes impairment of the Pyramid 
Project of £497,581 and Royalty assets of £201,903 and 
expensed pre-licence and reconnaissance exploration costs 
of £80,843 (2021: £72,725). Administration costs include a 
charge of £31,387 (2021: £12,754) relating to share warrants 
held by employees and third parties as required by IFRS 2.

Revenue includes £171,052 (2021: £165,058) for the 
provision of management, administration and office services 
provided to Sunrise, to the benefit of both companies through 
efficient utilisation of services.

The financial statements show that, as at 30 September 
2022, the Group had net current assets of £251,152 (2021: 
£476,907). This represents the cash position after allowing 
for receivables and trade and other payables. These amounts 
are shown in the Consolidated and Company Statements of 
Financial Position on page 31 and are also components of 
the Net assets of the Group. Net assets also include various 
“intangible” assets of the Company. As the term suggests, 
these intangible assets are not cash assets but include this 
year’s and previous years’ accrued expenditure on mineral 
projects where that expenditure meets the criteria set out in 
Note 1(d) (accounting policies) to the financial statements 
on page 35. The intangible assets total £542,907 (2021: 
£754,110) and the breakdown by project is shown in Note 2 
to the Financial Statements on page 39.

Expenditure which does not meet the criteria set out in Notes 
1(d) and 1(n), such as pre-licence and reconnaissance costs, 
are expensed and add to the Company’s loss. The loss 
reported in any year can also include expenditure that was 
carried forward in previous reporting periods as an intangible 
asset but which the Board determines is “impaired” in the 
reporting period.

The extent to which expenditure is carried forward as 
intangible assets is a measure of the extent to which the value 
of the Company’s expenditure is preserved.

The intangible asset value of a project does not equate to 
the realisable or market value of a particular project which 
will, in the Directors’ opinion, be at least equal in value and 
often considerably higher. Hence the Company’s market 
capitalisation on AIM can be in excess of or less than the net 
asset value of the Group.

www.tertiaryminerals.com 

5

Stock Code: TYMStrategic Report (continued)

Details of intangible assets, property, plant and equipment 
and investments are set out in Notes 8, 9 and 10 of the 
financial statements.

(£201,903) to the recoverable amount of £165,594 with 
regards to completion of the sale of the royalty assets to 
Aurion Resources on 3 October 2022.

The financial statements of a mineral exploration company 
can provide a moment in time snapshot of the financial health 
of a company but the Company’s financial statements do not 
provide a reliable guide to the performance of the Company or 
its Board and its long-term potential to create value.

Key Performance Indicators
The usual financial key performance indicators (“KPIs”) are 
neither applicable nor appropriate to measurement of the 
value creation of a company involved in mineral exploration 
and which currently has no turnover other than cost recovery. 
The directors consider that the detailed information in the 
Operating Review is the best guide to the Group’s progress 
and performance during the year.

The Company does seek to reduce overhead costs, where 
practicable, but is reporting higher administration costs this 
financial year of £566,675 (2021: £486,171) mainly due to the 
costs of an additional staff member for a part of the year and 
the inclusion of share-based payments associated with the 
issue of share warrants during the year.

Fundraising
During the year to 30 September 2022 the Company raised a 
total of £600,000 before expenses, as shown in Note 14 to the 
financial statements.

These funds were raised through:

• 

a share placing and Broker Option on 19 January 2022 
and 21 January 2022 to clients of the Company’s joint 
broker, Peterhouse Capital Limited, existing shareholders 
and three Directors of the Company as detailed in 
Note 14 of the financial statements on page 46.

The directors prepare annual budgets and cash flow 
projections that extend beyond 12 months from the date of 
approval of this report. Given the Group’s cash position at the 
year-end (£59,414), these projections include the proceeds of 
future fundraising necessary within the next 12 months to meet 
overheads and planned discretionary project expenditure. The 
successful raising of finance is required based on projections 
for the Group and Company to meet their liabilities as they fall 
due and continue to operate on a going concern basis.

Impairment
A biannual review is carried out by the directors to assess 
whether there are any indications of impairment of the 
Group’s assets.

Group
The carrying value of the Pyramid Project (£497,581) was 
impaired in full as a result of the year-end impairment review 
due to the negative results of exploration during the year 
and a decision to terminate the Group’s lease interest in 
the project mining claims. Royalty assets were impaired 

Company
Investments in share capital of subsidiary undertakings
The directors have reviewed the carrying value of the 
Company’s investments in shares of subsidiary undertakings 
totalling £225,749, by reference to estimated recoverable 
amounts. In turn, this requires an assessment of the 
recoverability of underlying exploration assets in those 
subsidiaries in accordance with IFRS 6.

Loans to Group undertakings
Amounts owed by subsidiary undertakings are unsecured and 
repayable in cash. Loan interest is charged to US and Zambia 
subsidiaries on intercompany loans with Parent Company.

A review of the recoverability of loans to subsidiary undertakings 
has been carried out. The review indicated potential credit 
losses arising in the year which have been provided for as 
follows: Tertiary Minerals US Inc provision of £543,526, Tertiary 
Gold Limited provision of £201,235 and release of provision in 
Tertiary (Middle East) Limited of £2,564. The provisions made 
reflect the differences between the loan carrying amounts and 
the value of the underlying project assets.

Operating Review
Zambia
Tertiary Minerals (Zambia) Limited (“TMZ”), the Company’s 
96% owned Zambian subsidiary, was established in 2021 
to target copper exploration and development opportunities 
in Zambia.

TMZ holds a 90% Joint Venture interest in the Jacks Copper 
Project (“Jacks”) and option agreements with Mwashia 
Resources Limited (“Mwashia”) to acquire up to a 90% joint 
venture interest in four additional exploration licences in 
Zambia considered prospective for copper. These licences, 
currently held by Mwashia, are licence numbers 27065-HQ-
LEL (“Lubuila”), 27066-HQ-LEL (“Mukai”), 27067-HQ-LEL 
(“Konkola West”) and 27068-HQ-LEL (“Mushima North”).

Technical Cooperation with First Quantum 
Minerals Limited (“FQM”)
Towards the end of the reporting period, Tertiary and FQM 
entered into a technical cooperation and data sharing 
agreement that covers the Mukai and Mushima North project 
interests. This agreement effectively harnesses the expertise 
of one of the world’s largest copper producers without cost 
to the Company, and in return FQM will gain first-hand 
knowledge of any new discoveries that the Company makes, 
and will be well positioned should Tertiary seek an exploration 
or development partner in future. Nevertheless, it is important 
to stress that the Agreement does not bind either company to 
any further agreement or grant FQM any right of first refusal 
and so is not commercially restrictive for Tertiary.

6 

Tertiary Minerals plc Annual Report and Accounts 2022

FQM is a global copper company operating long life mines in 
several countries. It employs approximately 20,000 people 
world-wide. FQM is ranked the sixth largest copper producer 
in the world and is forecasting global copper metal production 
of at least 790,000 tonnes in 2022. Just under half of FQM’s 
copper production is expected to come from its Kansanshi 
and Sentinel mines in Zambia which together represent 
approximately 50% of total Zambian copper output.

FQM & Tertiary have established a Technical Committee to 
advise and assist the Company in relation to all technical 
matters relating to the Mukai and Mushima North projects. 
As part of this agreement, FQM is providing Tertiary with all 
of its historical exploration data for the two licence areas and 
Tertiary will submit its exploration results to the Technical 
Committee on an ongoing basis.

Jacks Copper Project (90% Joint Venture 
interest, Option to Increase to 100%)
The original Jacks copper prospect, discovered in the 1960s, 
lies within the Jacks Exploration Licence 27069-HQ-LEL. This 
covers 141.4km2 and is located 85km south of Luanshya in 
the Central Province of Zambia.

Having met its expenditure obligations at Jacks, the Company 
has earned the right to a 90% interest in the licence and 
subsequently TMZ and its partner, Mwashia, have executed a 
full Joint Venture and Shareholders’ Agreement for 27069-HQ-
LEL. A new Zambian company will be formed to be owned 
90% by TMZ and 10% by Mwashia to own the licence and 
manage the exploration. Mwashia will transfer 27069-HQ-LEL 
into the name of the newly formed company. TMZ will hold an 
option, exercisable at any time, to purchase Mwashia’s 10% 
interest for payment of US$3.5 million.

Geology and Historic Exploration
The host rocks in the licence comprise synclinally folded basal 
Katangan Supergroup sediments which include the Lower 
Roan Subgroup, the main copper mineralised rock sequence 
in the Central African Copperbelt.

The area was first explored by Roan Selection Trust Limited 
(“RST”) in the 1960s who drilled a series of wide spaced 

core holes in the area of copper showings at the original 
Jacks prospect which occurs within the nose of a synclinal 
fold structure.

In the 1990s, Caledonia Mining Corporation (“CMC”) and 
Cyprus AMAX Minerals (“Cyprus”) explored the area under 
a JV Agreement. The exploration programme included 
geochemical sampling, ground-based magnetics and 
drilling. One drill hole of note, KJD10 was reported to have 
intersected 23.95m (222.05 – 246.00m) grading 1.26% 
copper which includes 1.88m (230.12 – 232.00m) grading 
2.93% copper.

The area was further explored by KPR Investments Limited 
(“KPR”) and FQM under a JV Agreement who, between 
2014-2015, conducted lithological and structural mapping, 
licence-wide 500 x 500 metre soil sampling and limited infill 
soil sampling on a 250 x 250 metre grid. This identified a 
number of copper-in-soil anomalies where follow up drilling 
was planned but never carried out.

Phase 1 Drill Programme – June 2022
The Company’s first Zambian drill programme at Jacks was to 
confirm the presence of, and assess the continuity of, copper 
mineralisation at the original Jacks copper prospect.

The historical data had limitations on the positional accuracy 
so to assist with drill targeting the Company conducted 
soil geochemical analysis using a portable XRF (“pXRF”) 
analyser along and between the profiles of historical drilling. 
Several strong copper anomalies were identified which, 
when correlated with historical soil geochemistry, allowed the 
interpreted geological model to be spatially refined.

Four holes were completed for a total of 746m of drilling, 
two each on two separate traverses spaced approximately 
150m apart. During the drill programme core orientation 
was conducted and preliminary analysis of core using pXRF 
allowed real-time interpretation of drill intersections and 
facilitated the positioning of subsequent holes. Drill core 
was cut on-site and 186 samples, along with internal QA/QC 
samples, were delivered to SGS Laboratories in Kalulushi, 
Zambia, for independent laboratory-based analysis. A table of 
significant drill intersections is shown in Table 1.

Table 1: Analytical Results

Drill Hole 

Down Hole Interval (m) 

Copper (%) 

From (m) 

Including 
Including 

Including 

Including 
Including 

22JKDD01 
22JKDD01 
22JKDD01 

22JKDD02 
22JKDD02 

22JKDD03 
22JKDD03 

22JKDD04 
22JKDD04 
22JKDD04 

www.tertiaryminerals.com 

13.5 
3.0 
3.5 

7.0 
3.0 

6.0 
4.0 

14.0 
2.0 
5.0 

0.9 
1.7 
1.2 

0.6 
0.8 

1.8 
2.4 

0.8 
1.7 
1.0 

77.5 
79.5 
87.0 

54.0 
191.0 

105.0 
106.0 

27.0 
27.0 
35.0 

To (m)

91.0
82.5
90.5

61.0
194.0

111.0
110.0

41.0
29.0
40.0

7

Stock Code: TYM 
 
 
 
 
 
Strategic Report (continued)

The Company considers that the presence of copper 
mineralisation has now been demonstrated at the original 
Jacks copper prospect over a 350m strike length and to 
depths up to 230m vertically below surface. It is open along 
strike and may be thickening closer to the fold nose, as 
evidenced by historical drillhole KJD10.

Soil Sampling Programme
A soil sampling programme was commissioned following the 
Phase 1 Drill Programme. Over 2,000 samples were collected 
on four separate grids (A-D) at 40m intervals on north-south 
lines spaced 200m apart. Preliminary analysis was performed 
by pXRF in the field.

As a guide to the significance of soil sampling results, the 
Company notes that soil anomalies for freely drained soils in 
the vicinity of various ore zones at current and past producing 
mines on the Copperbelt have thresholds in the range 50 
to 150 parts per million (“ppm”) copper, averaging 80ppm 
copper and peak values in the range 100-450ppm copper and 
averaging 210ppm copper.

Areas A, B and C targeted copper anomalies identified in the 
wide spaced historical soil sampling. Preliminary pXRF results 
identified areas for immediate follow-up in areas B, C and D 
as follows:

In Area B, a 600m long x 600m wide copper-in-soil anomaly 
was defined with a peak of 325 ppm copper and 197ppm 
nickel in different samples. The trace element signature of 
the anomaly is atypical for Copperbelt style mineralisation 
and further evaluation of this is required to determine 
its significance.

In Area C, a north-northeast striking copper anomaly 
approximately 1,100m long and 400m wide was identified 
with a peak value of 257ppm copper. The Area C anomaly 
demonstrated elevated Cu:Sc ratios in FQM’s original 
sampling. Scandium is considered immobile in hydrothermal 
ore forming systems and so the Cu:Sc ratio is a useful 
tool to discriminate between copper anomalies caused by 
hydrothermal concentration of copper in sulphide minerals 
from those caused by rocks with naturally high background 
concentrations of copper.

Area D covered approximately 4km of strike length at the 
original Jacks copper prospect which was the target of the 
Phase 1 Drill Programme. A peak value of 525ppm copper 
was observed in the Phase 1 drilling area within a 600m x 
400m anomaly. Further to the southwest a second anomaly 
was defined with dimensions of 600m x 500m and a peak 
value of 173ppm copper.

As pXRF results do not have the same accuracy or precision 
as traditional laboratory chemical analysis, the results are 
considered provisional. A subset of samples will now be 
selected for analysis using traditional wet geochemical 
methods and the results will form the basis of geochemical 
interpretation and drill planning.

Mukai Project (Option Agreement to acquire up 
to a 90% joint venture interest)
Exploration Licence 27066-HQ-LEL, which forms the Mukai 
Project, covers 55.4km² and is located 125km west of Solwezi 
in the North-Western Province of Zambia. Located in the 
Domes Region of the Central African Copperbelt the licence 
encompasses Lower Roan Subgroup rocks which are part of 
the southern flank of the Kabompo Dome.

The licence is directly adjacent to FQM’s Trident Project 
licences which include the recently opened Enterprise nickel 
mine and the large producing Sentinel (Kalumbila) copper 
mine, located 8km south and 18km southeast of the licence, 
respectively. Enterprise will be the largest nickel mine in Africa 
with a total Measured and Indicated Resource of 40 million 
tonnes of ore containing 431,000 tonnes of nickel. FQM has 
invested US$2.1 billion in the Sentinel copper mine where 
the plant has the capacity to treat 55 Mt of ore per annum 
(Mineral Reserves – 721.7 million tonnes (“Mt”) with a mean 
grade of 0.46% copper). The Mukai Project is also located 
west of Arc Minerals project area on the opposite flank of 
the Kabompo Dome where Anglo American plc can earn a 
70% interest from Arc Minerals plc through expenditure of 
US$88.5 million including US$14.5 million in cash payments.

The Mukai Project is subject to the Technical Cooperation and 
Data Sharing Agreement between TMZ and FQM.

Historic exploration in the Mukai licence area has been 
carried out for copper by Roan Selection Trust (“RST”) in the 
1960s, for uranium by Agip in the 1980s, and by an Equinox- 
Anglo American JV (“Zamanglo”) in the early 2000s. Most 
of this work was of a regional nature comprising stream 
sediment sampling and soil sampling.

To date, FQM has provided Tertiary with licence-wide 
geophysical data including magnetic data, radiometric data 
and electromagnetic data. FQM’s mapping, in part based on 
this data, has traced the Enterprise and Sentinel host rocks 
into the Mukai Licence where they occur in similar proximity to 
the deep seated Kalumbia Fault Zone.

A copper soil anomaly was identified within the Mukai 
licence by RST in the 1960s close to the boundary with 
FQM’s licences and is seen to continue into FQM’s adjacent 
licence as a copper and copper:scandium anomaly (high 
copper:scandium ratios are seen as an indicator of copper 
sulphide mineralisation as opposed to enhanced background 
level of copper in the rock). This is a high priority target for 
follow-up exploration.

Nickel anomalies have also been identified in the licence 
area, in soils by Zamanglo and in stream sediments by the 
Zambian Geological Survey. Data interpretation and targeting 
is ongoing.

The Mukai Licence contains an area of designated forest, 
which, although affording a higher level of environmental 
protection, does not exclude exploration or mining.

8 

Tertiary Minerals plc Annual Report and Accounts 2022

Mushima North Project (Option Agreement to 
acquire up to a 90% joint venture interest)
Exploration Licence 27068-HQ-LEL, which forms the 
Mushima North Project, covers 701.3km² and is located 
100km east of Manyinga in the North-Western Province 
of Zambia.

The licence encompasses basement rocks outside of the 
traditional Copperbelt and the region is a focus of exploration 
for copper-gold in so called Iron-Oxide-Copper-Gold (“IOCG”) 
deposits best exemplified by the giant Olympic Dam copper-
gold-uranium deposit in South Australia. The past producing 
Kalengwa copper mine is situated approximately 20km west 
of the licence and is believed to be one of the highest-grade 
copper deposits ever to be mined in Zambia with high grade 
ore in excess of 26% copper mined in the 1970s.

The Mushima North Project is also subject to the Technical 
Cooperation and Data Sharing Agreement between TMZ 
and FQM.

Historical exploration has focused on the eastern margin of 
a series of syenitic-granitic intrusives. A number of historic 
copper prospects occur within the licence and soil anomalies 
have been identified in RST soil sampling programmes in the 
1960’s. One of these anomalies was followed up with a 154m 
deep drill hole, RKN 800, which intersected pyritic siltstone 
and sandstone containing chalcopyrite (copper sulphide) in 
association with calcite veins. Sampling of drill cores was 
very rudimentary with random samples taken at the end of 
each core run. Nevertheless, copper values were anomalous 
throughout with many samples grading more than 0.3% 
copper (0.3% being the upper limit on the graphical scale 
of analytical results presented with the drill log). This is an 
immediate target for follow-up exploration.

FQM has so far provided the Company with airborne 
magnetic and VTEM electromagnetic survey data for the 
Mushima North licence. This data will be processed with a 
view to additional target generation and data compilation and 
reviews are ongoing.

Lubuila Project (Option Agreement to acquire  
up to a 90% joint venture interest)
The Lubuila Project, formed by exploration licence 27065-HQ-
LEL, is situated on the western flank of the Kabuche 
Dome on the southwest margin of the Kafue Anticline. 
Located approximately 90km west of Luanshya in the 
Copperbelt Province, the licence covers 334.8km² which is 
partially underlain by the prospective Lower Roan arenite. 
Approximately 70km to the northwest lies the currently 
producing Chambishi Southeast copper-cobalt mine.

Konkola West (Option Agreement to acquire  
up to a 90% joint venture interest)
Exploration Licence 27067-HQ-LEL, which forms the 
Konkola West Project, covers 71.9km² and is located 18km 
northwest of Chingola in the Copperbelt Province. The licence 

lies immediately west of the Konkola and Musoshi copper 
deposits which are under active exploitation at the Konkola 
and Lubambe copper mining complexes.

Prospective Lower Roan Subgroup rocks are projected to be 
deeply buried in the licence area but key fault structures, such 
as the Luansobe Fault extension and the Cross Axis Fault 
Zone, may cross into Konkola West. These fault structures 
are often associated with copper mineralisation in the area.

Environmental Project Briefs (“EPBs”), which are required to 
conduct mineral exploration activities, have been approved 
by the Zambia Environmental Management Agency (“ZEMA”) 
for the Lubuila and Konkola West Projects, and the Company 
expects they will be granted within the coming weeks for the 
Mukai and Mushima North Projects.

Nevada, USA
Brunton Pass Copper Project (100% owned)
The Company holds 24 mining claims on the east side of 
the Paradise Range, just north of State Highway 91, 190km 
southwest of Reno, Nevada.

Geology, Mineralisation and Past Exploration
Regionally the Brunton Pass Copper Project sits on the north-
east side of a large granite batholith around which there are a 
number of epithermal gold and porphyry copper-gold deposits 
including the high sulphidation Paradise Peak gold deposit, 
located 25km southwest of Brunton Pass, that produced 
over 1.6 million ounces of gold and over 44 million ounces of 
silver and at least 457 tons of mercury. The Project area is 
underlain by Triassic-age limestone, sandstone, and siltstone 
which have been intruded by diorite and quartz monzonite. 
The sedimentary rocks are strongly altered locally and appear 
as a window in fault contact with Tertiary-age volcanic rock 
(rhyolite) bounding on all sides.

Mercury was discovered in the claim area in 1945 and a small 
amount of mercury was produced in 1948. The area south of 
the mercury workings was drilled by Phillips Uranium Corp. in 
1978 to test a reportedly large scintillometer anomaly but no 
further records can be found.

In 1991, the area was mapped and sampled by the US 
Bureau of Mines (“USBM”) who collected a total of 14 
samples and 8 of these contained values above 1% copper 
and up to 6.91% copper including a chip sample over 12ft 
(3.66m) grading 1.36% copper.

Company Exploration
Prior to the reporting period, Company reconnaissance 
sampling in 2020 had confirmed the USBM records of 
widespread copper mineralisation. As follow-up in 2021, 
the Company conducted a high-resolution drone-based 
aeromagnetic-photogrammetric survey, a soil sampling 
programme and additional rock chip sampling.

www.tertiaryminerals.com 

9

Stock Code: TYMStrategic Report (continued)

Several copper-in-soil anomalies with individual grades of up 
to 953ppm copper are present within the project area. The 
largest of these anomalies has dimensions of 340m x 310m 
and they are mainly coincident with areas of rock samples 
containing percent-level copper values. Two large mercury-
in-soil anomalies were also defined with values up to 52 ppm 
mercury with the largest of these extending over an area 
approximately 500m x 500m, with the combined anomalies 
extending over approximately 1km.

Structural and geological interpretation of the magnetic 
data was also conducted to define structures that could be 
potential pathways for mineralisation.

Trenching Programme
In late July 2022, six trenches were excavated for a total of 
386.2m over the zones of anomalous copper, arsenic and 
mercury. All trenches were geologically mapped and sampled 
throughout at 10ft (3m) intervals. Three were excavated in 
the eastern half of the project area in the area of the mercury-
arsenic anomalies and three trenches targeted the copper soil 
anomalies in the southwest quadrant of the project.

Multiple rock samples from trenches and outcrop were sent 
for thin section, polished thin section and XRD evaluation to 
evaluate the styles of mineralisation and so provide context 
for trench sampling analytical results. Trenches were labelled 
according to a broader plan, therefore the trench numbers 
below do not run sequentially.

Trenches 1, 2 and 11 targeted the mercury-arsenic anomaly. 
Geochemical analysis showed high-level arsenic (As) 
and mercury (Hg) values with a 9.1m section in Trench 1 
containing 1,930ppm As and 102ppm Hg and a 32m section 
in Trench 11 grading 1622ppm As and 110ppm Hg. The 
As and Hg values are approximately 1000x background. 
Trench 2 intersected 2.7 metres grading 2.65 g/t gold in a 
north trending shear zone that parallels the strike of the soil 
anomaly suggesting it was mobilised from a deeper part 
of the same structural zone. The similar argillic alteration 
assemblages (smectite+quartz+/-opal) seen in Trench 1 and 
Trench 11 closely resemble those observed in the upper 
levels of high sulphidisation epithermal gold deposits.

Trenches 7, 8 and 10 tested copper-in-soil anomalies in the 
southwest quadrant of the project area. Beneath the peak 
copper-in-soil anomaly, Trench 7 cut 27.4m grading 1,010ppm 
copper (0.1% Cu) within a 45.7m wide intersection grading 
814ppm copper and Trench 8, 40m south of Trench 7, 
returned 77.7m averaging 473ppm copper for the full length 
of the trench. The copper values are highly anomalous and 
open ended.

The work undertaken during this field season suggests the 
possible presence of a copper skarn-porphyry copper target 
and epithermal gold mineralisation at deeper levels and the 
Company believes that drill testing of these copper and gold 
targets is now warranted.

Pyramid Project, Nevada, USA
The Pyramid Project is located 25 miles northwest of Reno 
in the Pyramid Mining District. During the reporting period, 
the Company conducted a Phase 2 Trenching Programme 
followed by a reverse circulation percussion drill programme 
to follow up on favourable results of earlier exploration 
programmes. However, drilling results were disappointing 
and could not replicate the wide intervals of mineralisation 
sampled at surface and in view of upcoming lease payments, 
the company lease agreement on the Pyramid Project was 
terminated and the Project returned to the lessor.

Other Projects
No work was conducted on the Company’s Paymaster, Mt 
Tobin and Lucky projects in Nevada during the year due to the 
focus on the Brunton Pass and Pyramid Projects, but further 
work is budgeted for 2023.

Kaaresselkä and Kiekerömaa Gold Royalties, 
Finland
During the reporting period, the Company accepted a binding 
offer from Aurion Resources Ltd (“Aurion”) for the purchase 
of its royalty interests associated with the Kaaresselkä and 
Kiekerömaa gold projects in Finland.

Aurion assigned all of its rights in the sale agreement to 
B2Fingold Oy (“B2 Fingold”), (a Finnish company in which 
Aurion holds an interest) insofar as they relate to the 
Kiekerömaa Property and consequently separate agreements 
were executed with Aurion in respect of the Kaaresselkä 
royalty interest and with B2Fingold Oy in respect of the 
Kiekerömaa royalty interest.

The consideration paid on closing of the formal sale and 
purchase agreement was CAD$200,000 in cash and the 
issue to Tertiary of 83,333 common shares in Aurion. The 
transaction completed in October 2022, following the reporting 
year-end.

Storuman Fluorspar Project, Sweden
The Company’s 100% owned Storuman Project is located in 
north-central Sweden and is linked by the E12 highway to the 
port city of Mo-i-Rana in Norway and by road and rail to the 
port of Umeå on the Gulf of Bothnia.

The Storuman Fluorspar Project has a JORC Compliant 
Mineral Resource of 27.7Mt at 10.21% CaF2 as shown in 
Table 2.

Table 2: JORC Compliant Mineral Resource

Classification Million Tonnes (Mt) Fluorspar (CaF2 %)
Indicated

10.28

25.0

Inferred

Total

2.7

27.7

9.57

10.21

10 

Tertiary Minerals plc Annual Report and Accounts 2022

Exploitation (Mine) Permit
No work was carried out in 2022 and the Company continues 
to wait for feedback from the Swedish Government in 
response to its appeal against the decision by the Swedish 
Mining Inspectorate to reject Tertiary’s Exploitation (Mine) 
Permit in its current form.

The appeal was lodged on 3 May 2019 and following 
exploitation concession awards to other mineral exploration 
companies in Sweden during the reporting period, the 
Company remains hopeful that the Swedish Government will 
respond to our appeal. There is, however, still no timeline for 
a response from the Swedish Government. Expenditure on 
the Storuman Project remains fully impaired.

Health and Safety
The Group has maintained strict compliance with its Health 
and Safety Policy and is pleased to report there have been 
no lost time accidents during the year.

Environment
No Group company has had or been notified of any instance 
of non-compliance with environmental legislation in any of the 
countries in which they work.

www.tertiaryminerals.com 

11

Stock Code: TYMStrategic Report (continued)

Risks & Uncertainties

The Board regularly reviews the risks to which the Group is exposed and ensures through its meetings and regular reporting 
that these risks are minimised as far as possible.

The principal risks and uncertainties facing the Group at this stage in its development and in the foreseeable future are detailed 
below together with risk mitigation strategies employed by the Board.

RISK

MITIGATION STRATEGIES

Exploration Risk
The Group’s business is mineral exploration and evaluation 
which are speculative activities. There is no certainty that the 
Group will be successful in the definition of economic mineral 
deposits, or that it will proceed to the development of any of 
its projects or otherwise realise their value.

Resource/Reserve Risk
All mineral projects have risk associated with defined grade 
and continuity. Mineral Resources and Reserves are always 
subject to uncertainties in the underlying assumptions 
which include the quality of the underlying data, geological 
interpretations, technical assumptions and price forecasts.

Development Risk
Delays in permitting, or changes in permit legislation and/or 
regulation, financing and commissioning a project may result 
in delays to the Group meeting production targets or even 
the Company ultimately not receiving the required permits 
and in extreme cases loss of title.

Commodity Risk
Changes in commodity prices can affect the economic 
viability of mining projects and affect decisions on continuing 
exploration activity.

Mining and Processing Technical Risk
Notwithstanding the completion of metallurgical testwork, test 
mining and pilot studies indicating the technical viability of a 
mining operation, variations in mineralogy, mineral continuity, 
ground stability, groundwater conditions and other geological 
conditions may still render a mining and processing 
operation economically or technically non-viable.

Environmental and Social Governance (ESG) Risk
Exploration and development of a project can be adversely 
affected by environmental and social legislation and the 
unforeseen results of environmental and social impact 
studies carried out during evaluation of a project. Once a 
project is in production unforeseen events can give rise to 
environmental liabilities.

The directors bring many years of combined mining and 
exploration experience and an established track record in 
mineral discovery.

The Company maintains a portfolio of exploration projects, 
including projects at the drill stage, in order to spread the risk 
associated with mineral exploration.

When relevant, Mineral Resources and Reserves are 
estimated by independent specialists on behalf of the Group 
and reported in accordance with accepted industry standards 
and codes. The directors are realistic in the use of mineral 
price forecasts and impose rigorous practices in the QA/QC 
programmes that support its independent estimates.

In order to reduce development risk in future, the directors 
will ensure that its permit application processes and 
financing applications are robust and thorough.

The Company consistently reviews commodity prices and 
trends for its key projects throughout the development cycle.

From the earliest stages of exploration the directors look 
to use consultants and contractors who are leaders in their 
field and in future will seek to strengthen the executive 
management and the Board with additional technical and 
financial skills as the Company transitions from exploration to 
production. 

The Company has adopted an Environmental, Social and 
Governance Policy (the “ESG Policy”) and avoids the 
acquisition of projects where liability for legacy environmental 
issues might fall upon the Company.

Mineral exploration carries a lower level of environmental 
and social liability than mining.

The ESG Policy will be updated in the future to reflect the 
status of the Company’s projects.

12 

Tertiary Minerals plc Annual Report and Accounts 2022

RISK

MITIGATION STRATEGIES

Political Risk
All countries carry political risk that can lead to interruption 
of activity. Politically stable countries can have enhanced 
environmental and social permitting risks, risks of strikes and 
changes to taxation, whereas less developed countries can 
have, in addition, risks associated with changes to the legal 
framework, civil unrest, and government expropriation of 
assets.

Partner Risk
Whilst there has been no past evidence of this, the Group 
can be adversely affected if joint venture partners are unable 
or unwilling to perform their obligations or fund their share of 
future developments. 

Financing & Liquidity Risk
Liquidity risk is the risk that the Company will not be able to 
raise working capital for its ongoing activities.

The Group’s goal is to finance its exploration and evaluation 
activities from future cash flows, but until that point is 
reached the Company is reliant on raising working capital 
from equity markets or from industry sources. There is no 
certainty such funds will be available when needed.

Financial Instruments
Details of risks associated with the Group’s Financial 
Instruments are given in Note 19 to the financial statements 
on page 49.

The Company’s strategy currently restricts its activities to 
stable, democratic and mining-friendly jurisdictions.

The Company has adopted a strong Bribery & Anti-corruption 
Policy and a Code of Conduct and these are strictly 
enforced.

When working in less developed countries the Company 
undertakes a higher level of due diligence with respect to 
partners and suppliers.

The Company currently maintains control of certain key 
projects so that it can control the pace of exploration and 
reduce partner risk.

For projects where other parties are responsible for critical 
payments and expenditures, the Company’s agreements 
legislate that such payments and expenditures are met.

Where appropriate, the Company carries out Due Diligence 
and Know Your Customer checks on potential business 
partners.

The Company maintains a good network of contacts in 
the capital markets which has historically met its financing 
requirements.

The Company’s low overheads and cost-effective 
exploration strategies help reduce its funding requirements. 
Nevertheless, further equity issues will be required over the 
next 12 months. 

The directors are responsible for the Group’s systems of 
internal financial control. Although no systems of internal 
financial control can provide absolute assurance against 
material misstatement or loss, the Group’s systems are 
designed to provide reasonable assurance that problems are 
identified on a timely basis and dealt with appropriately.

In carrying out their responsibilities, the directors have 
put in place a framework of controls to ensure as far as 
possible that ongoing financial performance is monitored in 
a timely manner, that corrective action is taken and that risk 
is identified as early as practically possible, and they have 
reviewed the effectiveness of internal financial control.

The Board, subject to delegated authority, reviews capital 
investment, property sales and purchases, additional 
borrowing facilities, guarantees and insurance arrangements.

www.tertiaryminerals.com 

13

Stock Code: TYMStrategic Report (continued)

Forward-Looking Statements
This Annual Report may contain certain statements and 
expressions of belief, expectation or opinion which are 
forward-looking statements, and which relate, inter alia, to the 
Company’s proposed strategy, plans and objectives or to the 
expectations or intentions of the Company’s directors. Such 
forward-looking statements involve known and unknown risks, 
uncertainties and other important factors beyond the control 
of the Company that could cause the actual performance or 
achievements of the Company to be materially different from 
such forward-looking statements.

long-term risk management are set out in the Corporate 
Governance Statement (Principle 1) on page 22 and the 
section on Risks and Uncertainties on page 12.

The interests of the Company’s employees:

All of the Company’s employees have daily access to the 
executive directors and to the non-executive directors 
and there is a continuous and transparent dialogue on 
all employment matters. Further details on the Board’s 
employment policies, health and safety policy and employee 
engagement are given in the Corporate Governance 
Statement (Principle 8) on page 23.

Section 172 (1) Statement

The need to foster the Company’s business relationships 
with its stakeholders:

Section 172 of the Companies Act 2006 requires a director 
of a company to act in the way he or she considers, in good 
faith, would be most likely to promote the success of the 
Company for the benefit of its members as a whole. This 
requires a director to have regard, among other matters, to: 
the likely consequences of any decision in the long term; 
the interests of the Company’s employees; the need to 
foster the Company’s business relationships with suppliers, 
clients, joint arrangement partners and others; the impact 
of the Company’s operations on the community and the 
environment; the desirability of the Company maintaining a 
reputation for high standards of business conduct; and the 
need to act fairly with members of the Company.

The Company’s directors give careful consideration to 
these factors in discharging their duties. The stakeholders 
we consider are our shareholders, employees, suppliers 
(including consultants and contractors), our joint arrangement 
partners, the regulatory bodies that we engage with and 
those that live in the societies and geographical areas in 
which we operate. The directors recognise that building 
strong, responsible and sustainable relationships with our 
stakeholders will help us to deliver our strategy in line with our 
long-term objectives.

Having regard to:

The likely consequences of any decision in the long-term:

The Company’s Aims and Business Model are set out  
at the head of this Strategic Report on page 5 and in 
the Chairman’s Statement on page 3. The Company’s 
mineral exploration and development business is, by its 
very nature, long-term and so the decisions of the Board 
always consider the likely long-term consequences and 
take into consideration, for example, trends in metal and 
minerals supply and demand, the long-term political stability 
of the countries in which the Company operate and the 
potential impact of its decisions on its stakeholders and the 
environment. The Board’s approach to general strategy and 

The sustainability of the Company’s business long-term 
is dependent on maintaining strong relationships with its 
stakeholders. The factors governing the Company’s decision 
making and the details of stakeholder engagement are set 
out in the Corporate Governance Statement (Principles 2, 3, 8 
and 10) starting on page 22.

Having regard to the impact of the Company’s operations 
on the community and the environment:

The Company requires a “social licence” to operate 
sustainably in the mining industry and so the Board 
makes careful consideration of any potential impacts of 
its activities on the local community and the environment. 
The Board strives to maintain good relations with the local 
communities in which it operates and with local businesses. 
The executive directors and/or local partners meet with 
regulators and community representatives when promulgating 
the Company’s plans for exploration and development and 
take their comments into consideration wherever possible. 
Further discussion of these activities can be found in the 
Environmental, Social and Governance (“ESG”) Policy, 
starting on page 21, and in the Corporate Governance 
Statement (Principle 3) on page 22.

The desirability of the Company maintaining a reputation 
for high standards of business contact:

The Board recognises that its reputation is key to its long-
term success and depends on maintaining high standards 
of corporate governance. It has adopted the QCA Code 
of Corporate Governance and sets out in detail how it has 
complied with the 10 key principles of the QCA Code in the 
Corporate Governance Statement starting on page 22. This 
contains details of various Company policies designed to 
maintain high standards of business conduct such as the 
Share Dealing Policy, Health and Safety Policy, ESG Policy 
and Bribery & Anti-Corruption Policy and Code of Conduct.

14 

Tertiary Minerals plc Annual Report and Accounts 2022

The need to act fairly between Members of the Company:

The Board ensures that it takes decisions in the interests of 
the members (shareholders) as a whole and aims to keep 
shareholders fully informed of significant developments, 
ensuring that all shareholders receive Company news at 
the same time. The directors devote time to answering 
genuine shareholder queries and ensure that no individual 
or group of shareholders is given preferential treatment. 
Further information is provided in the Corporate Governance 
Statement (Principles 2 and 10) on pages 22 and 24.

This Strategic Report was approved by the Board on 
8 December 2022 and signed on its behalf.

Patrick Cheetham
Executive Chairman

www.tertiaryminerals.com 

15

Stock Code: TYMOur Responsibilities

Directors’ Responsibilities

Directors’ Report

The directors are responsible for preparing the Strategic 
Report, the Directors’ Report and the financial statements in 
accordance with applicable law and regulations.

The directors are pleased to submit their Annual Report and 
audited financial statements for the year ended 30 September 
2022.

Company law requires the directors to prepare financial 
statements for a company for each financial year. Under 
that law the directors have elected to prepare the Group and 
Company financial statements in accordance with applicable 
law and UK adopted International Accounting Standards. 
Under company law the directors must not approve the 
financial statements unless they are satisfied that they 
give a true and fair view of the state of affairs of the Group 
and Company and of the profit or loss of the Group for that 
period. The directors are also required to prepare financial 
statements in accordance with the AIM Rules of the London 
Stock Exchange for companies trading securities on the 
AIM market.

In preparing these financial statements, the directors are 
required to:

• 

select suitable accounting policies and then apply them 
consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

• 

• 

• 

state whether they have been prepared in accordance 
with applicable law and UK adopted International 
Accounting Standards;

subject to any material departures disclosed and 
explained in the financial statements; and

prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company and the Group will continue in business.

The directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company 
and enable them to ensure that the financial statements 
comply with the requirements of the Companies Act 2006. 
They are also responsible for safeguarding the assets of 
the Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

They are further responsible for ensuring that the Strategic 
Report and the Directors’ Report and other information 
included in the Annual Report and financial statements 
are prepared in accordance with applicable law in the 
United Kingdom.

Website Publication
The maintenance and integrity of the Tertiary Minerals plc 
website is the responsibility of the directors. Legislation in the 
United Kingdom governing the preparation and dissemination 
of the accounts and the other information included in annual 
reports may differ from legislation in other jurisdictions.

The Strategic Report starting on page 5 contains details 
of the principal activities of the Company and includes the 
Operating Review which provides detailed information on the 
development of the Group’s business during the year and 
indications of likely future developments.

Going Concern
In common with many exploration companies, the Company 
raises finance for its exploration and appraisal activities 
through share placings. Further funding is raised as and 
when required. When any of the Group’s projects move to the 
development stage, specific project financing will be required.

The directors prepare annual budgets and cash flow 
projections that extend beyond 12 months from the date 
of this report. Given the Group’s cash position at the year-
end (£59,414), these projections include the proceeds of 
future fundraising deemed necessary within the next 12 
months to meet the Company’s and Group’s overheads and 
planned discretionary project expenditures and to maintain 
the Company and Group as going concerns. Although the 
Company has been successful in raising finance in the past, 
there is no assurance that it will obtain adequate finance in 
the future. This represents a material uncertainty related to 
events or conditions which may cast significant doubt on the 
Group and Company’s ability to continue as going concerns 
and, therefore, that they may be unable to realise their assets 
and discharge their liabilities in the normal course of business. 
However, the directors have a reasonable expectation that 
they will secure additional funding when required to continue 
meeting corporate overheads and exploration costs for 
the foreseeable future and therefore believe that the going 
concern basis is appropriate for the preparation of the 
financial statements.

Dividend
The directors do not recommend the payment of a dividend.

Financial Instruments & Other Risks
Details of the Group’s financial instruments and risk 
management objectives and of the Group’s exposure to risk 
associated with its financial instruments is given in Note 19 to 
the financial statements.

The business of mineral exploration and evaluation has 
inherent risks. Details of risks and uncertainties that affect the 
Group’s business are given in Risks and Uncertainties which 
are set out on pages 12 to 13.

16 

Tertiary Minerals plc Annual Report and Accounts 2022

Directors
The directors holding office during the year were:

Mr P L Cheetham
Mr P B Cullen (Resigned 13 June 2022)
Mr D A R McAlister
Dr M G Armitage

Attendance at Board and Committee Meetings
The Board retains control of the Group with day-to-day operational control delegated to the Executive Chairman. The full Board 
meets four times a year and on any other occasions it considers necessary.

Director

P L Cheetham

P B Cullen*

D A R McAlister

Dr M Armitage

Board  
Meetings

Nomination 
Committee

Audit  
Committee

Remuneration 
Committee

Attended

Held

Attended

Held

Attended

Held

Attended

Held

10

8

10

10

10

2

1

2

2

2

3

2

3

3

3

1

0

1

1

1

* Resigned 13 June 2022 and so only eligible to attend 10 Board and one Committee meeting during the reporting period.

The directors’ shareholdings are shown in Note 17 to the financial statements.

Events After the Year-End
The sale of Kaaresselkä and Kiekerömaa royalties agreed on 8 August 2022 was completed on 7 October 2022.

Shareholders
As at the date of this report the following interests of 3% or more in the issued share capital of the Company appeared in the 
share register:

As at 8 December 2022

JIM Nominees Limited JARVIS

Interactive Investor Services Nominees Limited SMKTISAS

Hargreaves Lansdown (Nominees) Limited 15942

Interactive Investor Services Nominees Limited SMKNOMS

Barclays Direct Investing Nominees Limited CLIENT1

Hargreaves Lansdown (Nominees) Limited HLNOM

Vidacos Nominees Limited IGUKCLT

Aurora Nominees Limited 2288700

HSDL Nominees Limited

Hargreaves Lansdown (Nominees) Limited VRA

HSDL Nominees Limited MAXI

Number 
of shares

% of share 
capital

217,000,058

151,720,071

132,656,092

89,595,700

88,940,254

83,930,360

70,822,848

51,843,059

51,441,257

50,430,440

49,163,992

14.13

9.88

8.63

5.83

5.79

5.46

4.61

3.37

3.35

3.28

3.20

Disclosure of Audit Information
Each of the directors has confirmed that so far as they are aware, there is no relevant audit information of which the Company’s 
Auditor is unaware, and that they have taken all the steps that they ought to have taken as a director in order to make 
themselves aware of any relevant audit information and to establish that the Company’s Auditor is aware of that information.

www.tertiaryminerals.com 

17

Stock Code: TYMOur Responsibilities (continued)

Auditor
A resolution to re-appoint Crowe U.K. LLP as Auditor of the 
Company and the Group will be proposed at the forthcoming 
Annual General Meeting.

Charitable and Political Donations
During the year, the Group made no charitable or political 
donations.

Annual General Meeting
Notice of the Company’s Annual General Meeting, convened 
for Thursday, 16 February 2023, at 10.00 a.m., is set out 
on page 51 of this report. Explanatory Notes giving further 
information about the proposed resolutions are set out on 
page 52.

Conflicts of Interest
The Companies Act 2006 permits directors of public 
companies to authorise directors’ conflicts and potential 
conflicts, where appropriate, where the Articles of Association 
contain a provision to this effect. The Company’s Articles 
contain such a provision.

At 30 September 2022, Tertiary Minerals plc held 0.57% 
of the issued share capital of Sunrise Resources plc and 
the Chairman of Tertiary Minerals plc is also Chairman of 
Sunrise Resources plc. Tertiary Minerals plc also provides 
management services to Sunrise Resources plc, in the 
search, evaluation and acquisition of new projects.

Procedures are in place in order to avoid any conflict of 
interest between the Company and Sunrise Resources plc.

Approved by the Board on 8 December 2022 and signed 
on its behalf.

Patrick Cheetham
Executive Chairman

18 

Tertiary Minerals plc Annual Report and Accounts 2022

Board of Directors

The directors and officers of the Company during the financial 
year were:

Patrick Cheetham
Chairman

Key Strengths and Experience
•  Geologist.

Donald McAlister
Non-Executive Director*

Key Strengths and Experience
• 

Accountant.

• 

• 

• 

40 years’ experience in mineral exploration.

35 years’ experience in public company management.

Founder of the Company, Dragon Mining Ltd, Archaean 
Gold NL and Sunrise Resources plc.

• 

• 

Previously Finance Director at Mwana Africa plc, Ridge 
Mining plc, Reunion Mining and Moxico Resources plc.

27 years’ experience in all financial aspects of the 
resource industry, including metal hedging, tax planning, 
economic modelling/evaluation, project finance and IPOs.

External Appointments
Chairman and founder of Sunrise Resources plc.

• 

Founding director of the Company.

External Appointments
None.

* Currently Chair of the Audit Committee.

Dr Michael Armitage
Non-Executive Director**

Key Strengths and Experience
•  Over 30 years’ experience producing resource estimates, 
competent persons reports and feasibility studies with 
SRK Consulting.

• 

Previously Managing Director and Chairman of the SRK 
UK, Director of SRK’s Exploration Services, and SRK 
Group Chairman.

Rod Venables – City Group PLC
Company Secretary

Key Strengths and Experience
•  Qualified company/commercial solicitor.

•  Director and Head of Company Secretarial Services at 

City Group PLC.

• 

Experienced in both Corporate Finance and Corporate 
Broking.

•  Chair of the Applied Earth Science Division of IMMM, 
Chair of the Geological Society Business Forum and 
Honorary Chair of the Critical Minerals Association.

External Appointments
Company Secretary for Sunrise Resources plc and other 
corporate clients of City Group PLC.

External Appointments
Executive Director of Sarn Helen Gold Limited. Executive 
Director of TREO Minerals Ltd. Non-Executive Director of 
Central Asia Metals plc.

** Currently Chair of the Remuneration Committee

Patrick Cullen
Managing Director, Resigned 13 June 2022

www.tertiaryminerals.com 

19

Stock Code: TYMOur Responsibilities (continued)

Corporate Governance
Chairman’s Overview
There is no prescribed corporate governance code for 
AIM companies and London Stock Exchange prefers to 
give companies the flexibility to choose from a range of 
codes which suit their specific stage of development, sector 
and size.

The Board considers the corporate governance code 
published by the Quoted Companies Alliance the most 
suitable code for the Company. Accordingly, the Company 
has adopted the principles set out in the QCA Corporate 
Governance Code (the “QCA Code”) and applies these 
principles wherever possible, and where appropriate to its 
size and available resources.

The Company’s Corporate Governance Statement was 
reviewed and amended by the Board on 8 December 2022. 
The Company has set out on its website and in its Corporate 
Governance Statement, on pages 22 to 24, the ten principles 
of the QCA Code and details of the Company’s compliance.

Patrick Cheetham, in his capacity as Chairman, has overall 
responsibility for the corporate governance of the Company 
and the Board is responsible for delivering on our well-defined 
business strategy having due regard for the associated risks 
and opportunities. The Company’s corporate governance 
arrangements now in place are designed to deliver a 
corporate culture that understands and meets shareholder 
and stakeholder needs and expectations whilst delivering 
long-term value for shareholders.

The Board recognises that its principal activity, mineral 
exploration and development, has potential to impact on the 
local environment and communities, and consequently has 
adopted an Environmental, Social and Governance (“ESG”) 
Policy to ensure that the Group’s activities have minimal 
environmental and social impact. Where appropriate the 
Group’s contracts with suppliers and contractors legally bind 
those suppliers and contractors to do the same. The Group’s 
activities, carried out in accordance with the ESG Policy, have 
had only minimal environmental and social impact at present 
and this policy is regularly reviewed. Where appropriate, 
all work is carried out after advance consultation with 
affected parties.

The Board recognises the benefits that social media 
engagement can have in helping the Company reach out to 
shareholders and other stakeholders, but it also recognises 
that misuse or abuse of social media can bring the Company 
into disrepute. To facilitate the responsible use of social media 
the Company has adopted a Social Media Policy applicable to 
all officers and employees of the Company.

The Board has also adopted a Share Dealing Code for 
dealings in shares of the Company by directors and 
employees and a Bribery & Anti-corruption Policy and Code of 
Conduct applicable to employees, suppliers and contractors.

The Group recognises that the goodwill of its contractors, 
consultants and suppliers is important to its business success 
and seeks to build and maintain this goodwill through fair 
dealings. The Group has a prompt payment policy and 
seeks to settle all agreed liabilities within the terms agreed 
with suppliers. The amount shown in the Consolidated and 
Company Statements of Financial Position in respect of trade 
payables at the end of the financial year represents 5 days 
of average daily purchases (2021: 14 days). This amount is 
calculated by dividing the creditor balance at the year-end by 
the average daily Group spend in the year.

The Board recognises it has a responsibility to provide 
strategic leadership and direction in the development of the 
Group’s health and safety strategy in order to protect all of 
its employees and other stakeholders. The Company has 
developed a Health and Safety Policy to clearly define roles 
and responsibilities and in order to identify and manage risk.

Your Board currently comprises three directors of which 
two are non-executive and considered by the Board to be 
independent of management. We believe that this balance 
provides an appropriate level of independent oversight. The 
Board has the ability to seek independent advice although 
none was deemed necessary in the year under review. The 
Board is aware of the need to refresh its membership from 
time to time and to match its skill set to those required for 
the development of its mineral interests and will consider 
appointing additional independent non-executive directors 
in the future.

Patrick Cheetham
Executive Chairman

20 

Tertiary Minerals plc Annual Report and Accounts 2022

Environmental, Social and 
Governance Statement

Tertiary Minerals plc practises responsible exploration as 
reflected in our Environmental, Social and Governance 
(“ESG”) policy statement and our activities. By doing so we 
reduce project risk, avoid adverse environmental and social 
impacts, optimising benefits for all stakeholders while adding 
value to our projects.

Our business associates, consultants and contractors perform 
much of our primary activities at our projects and therefore we 
require that all representatives and contractors working on our 
behalf or for our subsidiaries accept and adhere to the principles 
set out in this policy. We encourage input from those with local 
knowledge and we review this policy on a regular basis.

Our ESG policy is guided by the Prospectors & Developers 
Association of Canada’s (PDAC) Framework for Responsible 
Exploration (known as e3 Plus) which encourages mineral 
exploration companies to compliment and improve social, 
environmental and health and safety performance across all 
exploration activities around the world.

Adopting Responsible Governance and Management
Tertiary is committed to environmentally and socially responsible 
mineral exploration and has developed and implemented policies 
and procedures for corporate governance and ethics as set out 
from page 20. We ensure that all staff and key associates are 
familiar with these and have appropriate level of knowledge of 
these policies and procedures.

The Company employs persons and engages contractors 
with the required experience and qualifications relevant to 
their specific tasks and, where necessary, seeks the advice 
of specialists to improve understanding and management of 
social, environmental, human rights and security, and health 
and safety.

Tertiary’s Corporate Governance Statement and Bribery & 
Anti-Corruption policies can be viewed on our website here: 
www.tertiaryminerals.com/corporate-governance-statement.

Applying Ethical Business Practices
As well as our shareholders and staff, our stakeholders 
include local communities and local leadership, government 
and regulatory authorities, suppliers, contactors and 
consultants, our local business partners and other interested 
parties. Our corporate culture and policies require honesty, 
integrity, transparency and accountability in all aspects of our 
work and when interacting with all stakeholders.

We ensure that our contractors, consultants and local partners 
are aware of and adhere to our Bribery & Anti-Corruption 
Policy and Code of Conduct.

The Company takes all necessary steps to ensure that 
activities in the field minimise or mitigate any adverse impacts 
on both the environment and on local communities.

Commitment to Project Due Diligence and Risk 
Assessment
We make sure we are informed of the laws, regulations, 
treaties and standards that are applicable with respect to our 
activities. We ensure that relevant parties are informed and 
prepared before going into the field in order to minimise the 
risk of miscommunication, unnecessary costs and conflict, 
and to understand the potential for creating opportunities with 
local communities where possible.

Engaging Host Communities and Other Affected and 
Interested Parties
Tertiary is committed to engaging positively with local 
communities, regulatory authorities, suppliers and other 
stakeholders in its project locations, and encourages 
feedback through this engagement. Through this process the 
Company develops and fosters the relationships on which our 
business relies for success.

For example, in Zambia, we work together with our local 
partner, Mwashia Resources Limited, to ensure that the 
appropriate tribal and local government organisations are 
consulted before initiating any exploration work.

Respecting Human Rights
The exploration activities of Tertiary are carried out in line with 
applicable laws on human rights and the Company does not 
engage in activities that have adverse human rights impacts.

Protecting the Environment
We are committed to ensuring that environmental standards 
are met or exceeded in the course of our exploration activities. 
Applicable laws and local guidelines in all project jurisdictions 
are followed diligently and exploration programmes are only 
carried out once relevant permits and approvals have been 
secured from the appropriate regulatory bodies.

In Zambia, we work with the Zambian Environmental 
Management Agency (“ZEMA”) and are required to submit 
Environmental Project Briefs for approval by ZEMA before 
starting exploration. In Nevada, USA, most of our exploration 
is carried out on Federally owned land administered by the 
Bureau of Land Management (“BLM”) which requires the 
submission of financial bonds for reclamation of exploration 
activities and which holds the Company to account. Provisions 
are made in the financial statements for reclamation costs in 
accordance with calculations set by the BLM. When operating 
on private lands the Company applies the same rigorous 
standards for reclamation.

Tertiary is committed to good practices in rehabilitation and repair 
during its mineral exploration activities and, where possible, 
choose less impactful exploration methods to limit disturbance.

Safeguarding the Health and Safety of Workers and 
the Local Population
Company activities are carried out in accordance with its Health 
and Safety Policy, which adheres to all applicable laws.

www.tertiaryminerals.com 

21

Stock Code: TYMOur Responsibilities (continued)

Corporate Governance 
Statement

The QCA Code sets out ten principles which should be 
applied. The principles are listed below with an explanation of 
how the Company applies each principle and/or the reasons 
for any aspect of non-compliance.

Principle One: Establish a strategy and business model 
which promotes long-term value for shareholders.
The Company has a clearly defined strategy and business 
model that has been adopted by the Board and is set out 
in the Strategic Report starting on page 5. Details of the 
challenges to the execution of the Company’s strategy and 
business model and how those will be addressed can be 
found in Risks and Uncertainties in the Strategic Report set 
out on pages 12 to 13.

Principle Two: Seek to understand and meet 
shareholder needs and expectations.
The Board is committed to maintaining good communication 
with its shareholders and investors. The Chairman 
and members of the Board from time to time meet with 
shareholders and investors directly or through arrangements 
with the Company’s brokers to understand their investment 
requirements and expectations and to address their enquiries 
and concerns.

the Company identifies the key resources and fosters the 
relationships on which the business relies.

Principle Four: Embed effective risk management, 
considering both opportunities and threats, 
throughout the organisation.
The Board regularly reviews the risks to which the Group 
is exposed and ensures through its meetings and regular 
reporting that these risks are minimised as far as possible 
whilst recognising that its business opportunities carry 
an inherently high level of risk. The principal risks and 
uncertainties facing the Group at this stage in its development 
and in the foreseeable future are detailed in Risks and 
Uncertainties in the Strategic Report set out on pages 12 
to 13, together with risk mitigation strategies employed by 
the Board.

Principle Five: Maintain the board as a well-
functioning, balanced team led by the chair.
The Board’s role is to agree the Group’s long-term direction 
and strategy and monitor achievement of its business 
objectives. The Board meets formally four times a year 
for these purposes and holds additional meetings when 
necessary to transact other business. The Board receives 
regular and timely reports for consideration on all significant 
strategic, operational and financial matters. Relevant 
information for consideration by the Board is circulated in 
advance of its meetings.

All shareholders are encouraged to attend the Company’s 
Annual General Meetings where they can meet and directly 
communicate with the Board. After the close of business at 
the Annual General Meeting, the Chairman makes an up-to-
date corporate presentation and opens the floor to questions 
from shareholders.

The Board met ten times during the year to consider such 
matters. Further details are provided in the Directors’ 
Report on page 17. The Board is supported by the Audit, 
Remuneration and Nomination Committees, details of which, 
together with attendance records, can also be found on 
page 17.

Shareholders are also welcome to contact the Company via 
email at info@tertiaryminerals.com with any specific queries.

The Company also provides regulatory, financial and business 
news updates through the Regulatory News Service (RNS) 
and various media channels such as Twitter. Shareholders 
also have access to information through the Company’s 
website, www.tertiaryminerals.com, which is updated on 
a regular basis and which includes the latest corporate 
presentation on the Group. Contact details are also provided 
on the website.

Principle Three: Take into account wider stakeholder 
and social responsibilities and their implications for 
long-term success.
The Board takes regular account of the significance of social, 
environmental and ethical matters affecting the business of 
the Group. The Board has adopted an Environmental, Social 
and Governance (“ESG”) Policy, which can be found on the 
Company website and an ESG Statement can be found in this 
Annual Report on page 21. The Company engages positively 
with local communities, regulatory authorities, suppliers and 
other stakeholders in its project locations and encourages 
feedback through this engagement. Through this process 

The Board currently consists of the Executive Chairman 
(Patrick Cheetham) and two non-executive directors (Donald 
McAlister and Dr Mike Armitage). The Board considers that 
the Board structure is acceptable having regard to the fact 
that it is not yet revenue-earning.

The non-executive directors have committed the time 
necessary to fulfil their roles during the year. The attendance 
record of the directors at Board and Board Committee 
meetings are detailed in the Directors’ Report on page 17.

Non-executive directors are considered independent if they 
are independent of management and free from any business 
or other relationship which could materially interfere with the 
exercise of their independent judgement. Despite serving as 
a non-executive director for more than nine years, Donald 
McAlister is considered to be independent using these 
criteria. In compliance with good practice, Mr McAlister would 
normally seek annual re-election rather than every third year 
as per the Articles of Association. However, as another of the 
three current directors is up for re-election at this next annual 
general meeting Mr McAlister will not be retiring and offering 
himself for re-election this next time.

22 

Tertiary Minerals plc Annual Report and Accounts 2022

Principle Six: Ensure that between them the directors 
have the necessary up-to-date experience, skills and 
capabilities.
The Board considers the current balance of sector, financial 
and public market skills and experience of its directors are 
relevant to the Company’s business and are appropriate for 
the current size and stage of development of the Company 
and the Board considers that it has the skills and experience 
necessary to execute the Company’s strategy and business 
plan and discharge its duties effectively.

The directors maintain their skills through membership of 
various professional bodies, attendance at mining conferences 
and through their various external appointments. Details of the 
current Board of Directors’ biographies are set out on page 19.

All Directors have access to the advice and services of the 
Company Secretary who is responsible for ensuring that 
Board procedures and applicable rules and regulations 
are observed. All directors are able to take independent 
professional advice, if required, in relation to their duties and 
at the Company’s expense.

Principle Seven: Evaluate Board performance based 
on clear and relevant objectives, seeking continuous 
improvement.
The ultimate measure of the effectiveness of the Board is the 
Company’s progress against the long-term strategy and aims 
of the business. This progress is reviewed in Board meetings 
held at least four times a year. The executive directors’ 
performance is regularly reviewed by the rest of the Board.

The Nomination Committee, currently consisting of the 
Chairman and the two non-executive directors, meets at 
least once a year to lead the formal process of rigorous and 
transparent procedures for Board appointments. During its 
meetings the Nomination Committee reviews the structure, 
size and composition of the Board; succession planning; 
leadership; key strategic and commercial issues; conflicts of 
interest; time required from non-executive directors to execute 
their duties effectively; overall effectiveness of the Board and 
its own terms of reference.

Under the Articles of Association, new directors appointed to 
the Board must stand for election at the first Annual General 
Meeting of the Company following their appointment. Under 
the Articles of Association, existing directors retire by rotation 
and may offer themselves for re-election.

Principle Eight: Promote a corporate culture that is 
based on ethical values and behaviours.
The Board recognises and strives to promote a corporate 
culture based on strong ethical and moral values.

The Group will give full and fair consideration to applications 
for employment received regardless of age, gender, colour, 
ethnicity, disability, nationality, religious beliefs, transgender 
status or sexual orientation. The Board takes account of 
Tertiary’s employees’ interests when making decisions, and 
suggestions from those employees aimed at improving the 
Group’s performance are welcomed.

The corporate culture of the Company is promoted to 
Tertiary’s employees, suppliers and contractors and is 
underpinned by the implementation and regular review, 
enforcement and documentation of various policies: Health 
and Safety Policy; Environmental, Social and Governance 
Policy (“ESG Policy”); Share Dealing Policy; Bribery & Anti-
Corruption Policy and Code of Conduct; Privacy and Cookies 
Policy and Social Media Policy. These procedures enable 
the Board to determine that ethical values are recognised 
and respected.

The Board recognises that its principal activity, mineral 
exploration and development, has potential to impact on local 
environments and communities, as such the ESG Policy was 
developed with this in mind and this replaces the previous 
Environmental Policy to ensure that, wherever they take 
place, the Group’s activities have minimal environmental and 
social impact. Where appropriate the Group’s contracts with 
suppliers and contractors legally bind those suppliers and 
contractors to do the same. The Group’s activities carried out 
in accordance with the ESG Policy have had only minimal 
environmental and social impact, and this policy is regularly 
reviewed. Where appropriate, all work is carried out after 
advance consultation with affected parties.

Principle Nine: Maintain governance structures and 
processes that are fit for purpose and support good 
decision-making by the Board.
The Board has overall responsibility for all aspects of the 
business. The Chairman is responsible for overseeing the 
running of the Board, ensuring that no individual or group 
dominates the Board’s decision-making, and that the non-
executive directors are properly briefed on all operational and 
financial matters. The Chairman has overall responsibility for 
corporate governance matters in the Group and chairs the 
Nomination Committee. The Executive Chairman has the 
responsibility for implementing the strategy of the Board and 
managing the day-to-day business activities of the Group. The 
Company Secretary is responsible for ensuring that Board 
procedures are followed, and applicable rules and regulations 
are complied with. Key operational and financial decisions 
are reserved for the Board through quarterly project reviews, 
annual budgets, and quarterly budget and cash-flow forecasts 
and on an ad hoc basis where required.

The two non-executive directors are responsible for bringing 
independent and objective judgement to Board decisions. 
The Board has established Audit, Remuneration and 
Nomination Committees with formally delegated duties and 
responsibilities. Donald McAlister currently chairs the Audit 
Committee, Dr. Mike Armitage chairs the Remuneration 
Committee and Patrick Cheetham chairs the Nomination 
Committee.

This Corporate Governance statement will be reviewed 
at least annually to ensure that the Company’s corporate 
governance framework evolves in line with the Company’s 
strategy and business plan.

www.tertiaryminerals.com 

23

Stock Code: TYMOur Responsibilities (continued)

Principle Ten: Communicate how the Company is 
governed and is performing by maintaining a dialogue 
with shareholders and other relevant stakeholders.
The Company regularly communicates with, and encourages 
feedback from, its shareholders who are its key stakeholder 
group. The Company’s website is regularly updated and 
users, including all stakeholders, can register to be alerted 
via email when material announcements are made. The 
Company’s contact details are on the website should 
stakeholders wish to make enquiries of management.

The Group’s financial reports for at least the past five years 
can be found here: www.tertiaryminerals.com/investor-
media/financial-reports and contains past Notices of Annual 
General Meetings.

The results of voting on all resolutions in general meetings are 
posted to the Company’s website, including any actions to be 
taken as a result of resolutions for which votes against have 
been received from at least 20 per cent of independent votes.

Audit Committee Report

The Audit Committee is a sub-committee of the Board, 
comprised of the independent non-executive directors and 
assists the Board in meeting responsibilities in respect 
of external financial reporting and internal controls. The 
Audit Committee also keeps under review the scope and 
results of the audit. It also considers the cost-effectiveness, 
independence and objectivity of the auditors taking account of 
any non-audit services provided by them. Donald McAlister is 
Chair of the Audit Committee.

The specific objectives of the Committee are to:

a)   maintain adequate quality and effective scope of the 

external audit of the Group including its branches where 
applicable and review the independence and objectivity of 
the auditors.

The Committee has unlimited access to the external auditors, 
to senior management of the Group and to any external party 
deemed necessary for the proper discharge of its duties. 
The Committee may consult independent experts where it 
considers necessary to perform its duties.

The Audit Committee reviews the financial controls of the 
Company on a regular basis and is satisfied that the Group’s 
financial controls and reporting procedures are robust and 
sufficient to ordinarily prevent fraud and ensure that senior 
management, the Committee and the Board are fully aware of 
the Company’s financial position at all times.

The Audit Committee met three times in the last financial year, 
on 9 December 2021, 25 May 2022 and 4 August 2022.

The Committee reviewed the carrying values of the Group 
projects and the Group inter-company loans and carried out 
impairment reviews. The project carrying values are assessed 
against the IFRS 6 criteria set out in Note 1(n) starting on 
page 37. Loans to Group undertakings are assessed for 
impairment under IFRS 9.

As a result of the year-end review, it was judged that the 
Pyramid Project expenditure should be fully impaired. The 
review of the recoverability of loans to subsidiary undertakings 
was also carried out and it was decided to write off the 
Loan to Tertiary Middle East Ltd due to the write off in the 
underlying investment in the Ghurayyah joint venture. Further 
details are provided on pages 38 and 44.

Going Concern
The Committee also considered the Going Concern basis on 
which the accounts have been prepared (see Note 1(b) on 
page 35). The directors are satisfied that the Going Concern 
basis is appropriate for the preparation of the financial 
statements.

b)   ensure that the Board of Directors has adequate 

knowledge of issues discussed with external auditors.

Donald McAlister
Chair – Audit Committee

c) 

 ensure the financial information and reports issued by the 
Company to AIM, shareholders and other recipients are 
accurate and contain proper disclosure at all times.

d)   maintain the integrity of the Group’s administrative, 

operating and accounting controls and internal control 
principles.

e)   ensure proper accounting policies are adhered to by 

the Group.

24 

Tertiary Minerals plc Annual Report and Accounts 2022

Remuneration Committee 
Report

The Remuneration Committee is a sub-committee of the 
Board and comprises the two non-executive directors. Dr 
Mike Armitage is Chairman of the Remuneration Committee.

The primary objective of the Committee is to review the 
performance of the executive directors and review the basis of 
their service agreements and make recommendations to the 
Board regarding the scale and structure of their remuneration.

The Remuneration Committee met once in the financial year 
under review, on 4 August 2022, to review the Committee 
Terms of Reference and ensure their continued suitability.

Dr Mike Armitage
Chair – Remuneration Committee

Nomination Committee 
Report

The Nomination Committee comprises the Executive 
Chairman and the two non-executive directors. Patrick 
Cheetham is Chair of the Nomination Committee.

The Nomination Committee meets at least once per year 
to lead the formal process of rigorous and transparent 
procedures for Board appointments and to make 
recommendations to the Board in accordance with best 
practice and other applicable rules and regulations, insofar 
as they are appropriate to the Group at this stage in 
its development.

The Committee is required, amongst other things, to:

(a)   Review the structure, size and composition (including the 
skills, knowledge, experience and diversity) of the Board 
and make recommendations to the Board with regard to 
Board appointments and any Board changes.

(b)   Give full consideration to succession planning for directors 
and other senior executives in the course of its work, 
taking into account the challenges and opportunities 
facing the Company, and the skills and expertise needed 
on the Board in the future.

(c)   Keep under review the leadership needs of the 

organisation to compete effectively in the marketplace.

(d)   Review annually the time required from executive 

directors and non-executive directors. Performance 
evaluation should be used to assess whether the 
executive directors and non-executive directors are 
spending enough time in fulfilling their duties.

(e)   Arrange periodic reviews of the Committee’s own 

performance and, at least annually, review its constitution 
and terms of reference to ensure it is operating at 
maximum effectiveness and recommend any changes it 
considers necessary to the Board for approval.

(f)   Ensure that prior to the appointment of a director, the 

proposed appointee should be required to disclose any 
other business interests that may result in a conflict of 
interest and be required to report any future business 
interests that may result in a conflict of interest.

The Committee carries out its duties for the Parent Company, 
major subsidiary undertakings and the Group as a whole and 
met twice during the period under review.

The Committee is satisfied that the current Board has a depth 
of experience and level and range of skills appropriate to 
the Company at this stage in its development. It is however 
recognised that the Company is likely to need additional 
expertise as it moves forward into commercial production and 
so the composition of the Board will be kept under careful 
review to ensure that the Board can deliver long-term growth 
in shareholder value.

Patrick Cheetham
Chair – Nomination Committee

www.tertiaryminerals.com 

25

Stock Code: TYMIndependent Auditor’s Report

to the Members of Tertiary Minerals plc for the year ended 30 September 2022

Opinion
We have audited the financial statements of Tertiary Minerals 
plc (the “Parent Company”) and its subsidiaries (the “Group”) 
for the year ended 30 September 2022, which comprise:

• 

• 

• 

• 

• 

the Group income statement and statement of 
comprehensive income for the year ended 30 September 
2022;

the Group and Parent Company statements of financial 
position as at 30 September 2022;

the Group and Parent Company statements of cash flows 
for the year then ended;

the Group and Parent Company statements of changes 
in equity for the year then ended; and

the notes to the financial statements, including a 
summary of significant accounting policies.

The financial reporting framework that has been applied in 
the preparation of the Group and Parent Company financial 
statements is applicable law and UK adopted International 
Accounting Standards.

In our opinion:

• 

• 

• 

the financial statements give a true and fair view of the 
state of the Group’s and of the Parent Company’s affairs 
as at 30 September 2022 and of the Group’s loss for the 
period then ended;

the Group and Parent Company financial statements 
have been properly prepared in accordance with 
applicable law and UK adopted International Accounting 
Standards;

the financial statements have been prepared in accordance 
with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further 
described in the ‘Auditor’s responsibilities for the audit 
of the financial statements’ section of our report. We are 
independent of the Group in accordance with the ethical 
requirements that are relevant to our audit of the financial 
statements in the UK, including the FRC’s Ethical Standard 
as applied to listed companies, and we have fulfilled our other 
ethical responsibilities in accordance with these requirements. 
We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to  
going concern
We draw attention to Note 1(b) in the financial statements, 
which indicates that the Group’s future projections of positive 
monthly net cashflows for the foreseeable future rely upon 
cash inflows from successful fundraising at a certain point in 

time within the next 12 months. The Group is reliant upon this 
fundraising in order to adequately finance overheads, meet its 
liabilities as they fall due and maintain planned discretionary 
project expenditure necessary to realise the value inherent in 
exploration projects. Therefore as stated in Note 1(b), these 
events and conditions indicate that a material uncertainty 
exists that may cast significant doubt on the ability of the 
Group (and Company) to continue as a going concern. In 
considering the longer term financial outlook of the Group, 
the continued viability of the most significant exploration and 
evaluation assets as set out in Note 1(n) is critical to this 
assessment. The risks and audit responses are detailed in 
the Key Audit Matters below. Our opinion is not modified in 
respect of these matters.

In auditing the financial statements, we have concluded that 
the Directors’ use of the going concern basis of accounting in 
the preparation of the financial statements is appropriate, but 
there is a material uncertainty in relation to this matter. Our 
evaluation of the Directors’ assessment of the Group’s ability 
to continue to adopt the going concern basis of accounting 
included;

Consideration based on historical experience of the accuracy 
of forecasting in previous periods by management; review 
of forecast expenditure, consideration of management 
assumptions and the probability of achieving forecast 
expenditure; assessment of the key uncertainties and the 
impact upon our reporting.

The key observation from our assessment was the reliance 
of the Group upon successful raising of finance to fund 
projected expenditure and continue as a going concern for the 
foreseeable future. This represents a material uncertainty.

Our responsibilities and the responsibilities of the Directors 
with respect to going concern are described in the relevant 
sections of this report.

Overview of our audit approach
Materiality
In planning and performing our audit we applied the concept 
of materiality. An item is considered material if it could 
reasonably be expected to change the economic decisions 
of a user of the financial statements. We used the concept of 
materiality to both focus our testing and to evaluate the impact 
of misstatements identified.

Based on our professional judgement, we determined overall 
materiality for the Group financial statements to be £24,100, 
based on 3% of Group net assets. For the Company’s 
financial statements materiality of £24,000 was determined 
based on Company gross assets.

We use a different level of materiality (‘performance 
materiality’) to determine the extent of our testing for the audit 
of the financial statements. Performance materiality was set at 
£17,000 for the Group and Company.

26 

Tertiary Minerals plc Annual Report and Accounts 2022

We agreed with the Audit and Risk Committee to report to it 
all identified errors in excess of £1,200 based on 5% of Group 
materiality. Errors below that threshold would also be reported 
to it if, in our opinion as auditor, disclosure was required on 
qualitative grounds.

Overview of the scope of our audit
The Group and its subsidiaries are accounted for from one 
central operating location, the Group’s registered office. Our 
audit was conducted from the main operating location and all 
group companies were within the scope of our audit testing.

Key Audit Matters
Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the 

financial statements of the current period and include the 
most significant assessed risks of material misstatement 
(whether or not due to fraud) that we identified. These matters 
included those which had the greatest effect on: the overall 
audit strategy, the allocation of resources in the audit; and 
directing the efforts of the engagement team. These matters 
were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters.

We determined that going concern should be considered a 
key audit matter and this is described above in the section 
“Material uncertainty relating to going concern.”

The other key matters and responses are summarised below. 
This is not a complete list of all risks identified by our audit.

Key audit matter

How the scope of our audit addressed the key audit matter

Potential impairment of capitalised exploration and 
evaluation costs and royalty assets.

The group has intangible assets, comprising

Exploration and evaluation project costs, the most significant 
of which are the US projects within Tertiary Minerals US Inc.

The directors are required to ensure that only costs which 
meet the IFRS criteria of an asset are capitalised within 
deferred exploration expenditure.

The directors are required to assess whether there are any 
indicators of impairment of these assets. Any assessment of 
value in use requires that accumulated costs be assessed 
against the likelihood that such costs will be recoverable 
against future exploitation or sale. This requires management 
to use their sector experience, apply their specialist expertise 
and form a conclusive judgement as whether or not, on 
the balance of evidence, further exploration is justified to 
determine if an economically viable mining operation can be 
established in future.

Potential impairment of investments in subsidiaries and 
recoverability of loans to subsidiaries in the Company 
financial statements.

In respect of all material intangible assets our audit work 
included, but was not restricted to:

• 

Substantive testing of expenditure capitalised in the 
year to ensure that it was permitted under accounting 
standards;

•  Reviewing progress on exploration and evaluation 

activities at each of the licence areas to assess whether 
there was evidence which would indicate a potential 
impairment trigger;

•  Reviewing approved budget forecasts and minutes of 
board meetings to confirm the intention to continue 
exploration work on the licences; and

•  Review and challenge of the directors’ assessment of 
whether there are any indicators of impairment and 
discussion of any key judgemental areas.

The carrying values of investments in and recoverability 
of loans to subsidiaries, Tertiary Gold Limited, Tertiary 
Minerals (Zambia) Limited and Tertiary Minerals US Inc., are 
dependent upon the future cash flows associated with the 
recovery of the exploration and evaluation assets held by 
the subsidiaries.

In conjunction with our work associated with the potential 
impairment of the exploration and evaluation assets 
held within subsidiaries, critical review of the directors’ 
assessment of potential impairment of investments in 
subsidiaries and recoverability of loans to subsidiaries in the 
accounts of Tertiary Minerals plc (the Company).

In the event of impairment in the underlying exploration 
and evaluation assets, there is a potential impact upon the 
realisation of investments and recoverability of loans in the 
accounts of Tertiary Minerals plc (the Company) and this 
assessment would also be required by the directors.

www.tertiaryminerals.com 

27

Stock Code: TYM 
 
 
Independent Auditor’s Report (continued)

Our audit procedures in relation to these matters were 
designed in the context of our audit opinion as a whole. They 
were not designed to enable us to express an opinion on 
these matters individually and we express no such opinion.

Other information
The directors are responsible for the other information. The 
other information comprises the information included in 
the annual report, other than the financial statements and 
our auditor’s report thereon. Our opinion on the financial 
statements does not cover the other information and, except 
to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our 
responsibility is to read the other information and, in doing 
so, consider whether the other information is materially 
inconsistent with the financial statements or our knowledge 
obtained in the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies 
or apparent material misstatements, we are required to 
determine whether there is a material misstatement in the 
financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies 
Act 2006
In our opinion based on the work undertaken in the course of 
our audit

• 

• 

the information given in the strategic report and the 
directors’ report for the financial year for which the 
financial statements are prepared is consistent with the 
financial statements; and

the directors’ report and strategic report have been 
prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In light of the knowledge and understanding of the Group 
and the Parent Company and their environment obtained 
in the course of the audit, we have not identified material 
misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you if, 
in our opinion:

adequate accounting records have not been kept by the 
Parent Company, or returns adequate for our audit have 
not been received from branches not visited by us; or

the Parent Company financial statements are not in 
agreement with the accounting records and returns; or

• 

• 

28 

• 

certain disclosures of directors’ remuneration specified by 
law are not made; or

•  we have not received all the information and explanations 

we require for our audit.

Responsibilities of the directors for the financial 
statements
As explained more fully in the directors’ responsibilities 
statement set out on page 16, the Directors are responsible 
for the preparation of the financial statements and for being 
satisfied that they give a true and fair view, and for such 
internal control as the Directors determine is necessary to 
enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are 
responsible for assessing the Group’s and Parent Company’s 
ability to continue as a going concern, disclosing, as 
applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either 
intend to liquidate the Group or the Parent Company or to 
cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the  
financial statements
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but 
is not a guarantee that an audit conducted in accordance 
with ISAs (UK) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of these 
financial statements.

Irregularities, including fraud, are instances of non-compliance 
with laws and regulations. We design procedures in line 
with our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud. 
The extent to which our procedures are capable of detecting 
irregularities, including fraud is detailed below:

We identified and assessed the risks of material misstatement 
of the financial statements from irregularities, whether due 
to fraud or error and discussed these between audit team 
members. We then designed and performed audit procedures 
in response to those risks, including obtaining audit evidence 
sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory 
frameworks within which the company operates, focusing 
on those laws and regulations which have a direct effect on 
the determination of material amounts and disclosures in the 
financial statements. The laws and regulations we considered 
in this context were the Companies Act 2006.

Tertiary Minerals plc Annual Report and Accounts 2022

We identified the greatest risk of material impact on the 
financial statements from irregularities, including fraud, 
to be the override of controls by management. Our audit 
procedures to respond to these risks included enquiries of 
management about their own identification and assessment 
of the risks of irregularities, sample testing on the posting 
of journal entries and reviewing accounting estimates for 
evidence of management bias.

Owing to the inherent limitations of an audit, there is an 
unavoidable risk that we may not have detected some 
material misstatements in the financial statements, even 
though we have properly planned and performed our audit in 
accordance with auditing standards. We are not responsible 
for preventing non-compliance and cannot be expected to 
detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the 
financial statements is located on the Financial Reporting 
Council’s website at: www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditor’s report.

Use of our report
This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so 
that we might state to the company’s members those matters 
we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we 
do not accept or assume responsibility to anyone other than 
the company and the company’s members as a body, for our 
audit work, for this report, or for the opinions we have formed.

Ian Weekes (Senior Statutory Auditor)
For and on behalf of
Crowe U.K. LLP
Statutory Auditor
Manchester, United Kingdom
8 December 2022

www.tertiaryminerals.com 

29

Stock Code: TYMConsolidated Income Statement

for the year ended 30 September 2022

Revenue 

Administration costs 
Pre-licence exploration costs 
Impairment of deferred exploration expenditure 

Operating loss 
Interest receivable 

Loss before taxation 
Tax on loss 

Loss for the year attributable to equity holders of the parent 

Loss per share – basic and diluted (pence) 

All amounts relate to continuing activities.

Notes 

2,17 

8 

3 
7 

6 

2022 
£ 

171,052 

(566,675) 
(80,843) 
(699,484) 

(1,175,950) 
133 

(1,175,817) 
— 

(1,175,817) 

(0.08) 

2021
£

165,058

(486,171)
(72,725)
(13,179)

(407,017)
54

(406,963)
—

(406,963)

(0.038)

Consolidated Statement of  
Comprehensive Income

for the year ended 30 September 2022

Loss for the year 

Items that could be reclassified subsequently to the income statement: 
Foreign exchange translation differences on foreign currency net investments in subsidiaries 

Items that will not be reclassified to the income statement: 
Changes in the fair value of other investments 

2022 
£ 

2021
£

(1,175,817) 

(406,963)

136,753 

136,753 

(26,346) 

(26,346) 

(1,758)

(1,758)

(5,489)

(5,489)

Total comprehensive income/(loss) for the year attributable to equity holders of the parent 

(1,065,410) 

(414,210)

30 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated and Company Statements  
of Financial Position

at 30 September 2022
Company Number 03821411

Non-current assets 
Intangible assets 
Property, plant & equipment 
Investment in subsidiaries 
Other investments 

Current assets  
Receivables 
Cash and cash equivalents 

Current liabilities 
Trade and other payables 

Net current assets 

Provisions for liabilities and charges 

Net assets 

Equity  
Called up share capital 
Share premium account 
Capital redemption reserve 
Merger reserve 
Share option reserve 
Fair value reserve 
Foreign currency reserve 
Accumulated losses 

Notes 

8 
9 
10 
10 

11 
12 

13 

20 

14 

14 

14 

14 

Group 
2022 
£ 

542,907 
2,398 
— 
24,150 

569,455 

272,667 
59,414 

332,081 

(80,929) 

251,152 

(15,158) 

805,449 

Company 
2022 
£ 

— 
2,398 
681,526 
24,150 

708,074 

64,785 
48,165 

112,950 

Group 
2021 
£ 

754,110 
3,953 
— 
50,496 

808,559 

81,024 
472,733 

553,757 

Company
2021
£

—
3,953
839,108
50,496

893,557

52,522
456,126

508,648

(45,076) 

67,874 

(76,850) 

(52,185)

476,907 

456,463

— 

(15,994) 

—

775,948 

1,269,472 

1,350,020

153,626 
12,101,761 
2,644,061 
131,096 
101,985 
(17,016) 
460,469 
(14,770,533) 

153,626 
12,101,761 
2,644,061 
131,096 
101,985 
(17,016) 
— 
(14,339,565) 

118,332 
11,567,055 
2,644,061 
131,096 
80,048 
9,330 
323,716 
(13,604,166) 

118,332
11,567,055
2,644,061
131,096
80,048
9,330
—
(13,199,902)

Equity attributable to the owners of the parent 

805,449 

775,948 

1,269,472 

1,350,020

The Company reported a loss for the year ended 30 September 2022 of £1,149,113 (2021: £302,543).

These financial statements were approved and authorised for issue by the Board on 8 December 2022 and were signed on 
its behalf.

P L Cheetham 
Executive Chairman 

D A R McAlister
Director

www.tertiaryminerals.com 

31

Stock Code: TYM 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity

Group 

Ordinary  

Share 
share  premium 
account 
capital 
£ 
£ 

Capital 

redemption  Merger 
reserve 
£ 

reserve 
£ 

Share 
option 
reserve 
£ 

Fair 
value 
reserve 
£ 

Foreign  Accumu-
lated 
losses 
£ 

currency 
reserve 
£ 

Total
£

At 30 September 2020 

83,164  10,740,972 

2,644,061  131,096 

71,897 

14,819 

325,474 (13,201,806) 

809,677

Loss for the period 
Change in fair value 
Exchange differences 

Total comprehensive 
loss for the year 

Share issue 
Share based 
payments expense 
Transfer of 
expired warrants 

— 
— 
— 

— 

— 
— 
— 

— 

35,168 

826,083 

— 

— 

— 

— 

— 
— 
— 

— 

— 

— 

— 

— 
— 
— 

— 

— 

— 

— 

— 
— 
— 

— 

— 

12,754 

(4,603) 

— 
(5,489) 
— 

— 
— 
(1,758) 

(406,963) 
— 
— 

(406,963)
(5,489)
(1,758)

(5,489) 

(1,758) 

(406,963) 

(414,210)

— 

— 

— 

— 

— 

— 

— 

861,251

— 

12,754

4,603 

—

At 30 September 2021 

118,332  11,567,055 

2,644,061  131,096 

80,048 

9,330 

323,716 (13,604,166)  1,269,472

Loss for the period 
Change in fair value 
Exchange differences 

Total comprehensive 
loss for the year 

Share issue 
Share based 
payments expense 
Transfer of 
expired warrants 

— 
— 
— 

— 

— 
— 
— 

— 

35,294 

534,706 

— 

— 

— 

— 

— 
— 
— 

— 

— 

— 

— 

— 
— 
— 

— 

— 

— 

— 

— 
— 
— 

— 

— 

31,387 

(9,450) 

— 
(26,346) 
— 

—   (1,175,817)  (1,175,817)
(26,346)
— 
— 
136,753
— 
136,753 

(26,346) 

136,753  (1,175,817)  (1,065,410)

— 

— 

— 

— 

— 

— 

— 

570,000

— 

31,387

9,450 

—

At 30 September 2022 

153,626  12,101,761 

2,644,061  131,096 

101,985 

(17,016) 

460,469 (14,770,533) 

805,449

32 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
Company Statement of Changes in Equity

Company 

Ordinary  
share 
capital 
£ 

Share 
premium 
account 
£ 

Capital 
redemption 
reserve 
£ 

Merger 
reserve 
£ 

Share 
option 
reserve 
£ 

Fair 

value  Accumulated 
losses 
£ 

reserve 
£ 

Total
£

At 30 September 2020 

83,164  10,740,972 

2,644,061 

131,096 

71,897 

14,819 

(12,901,962) 

784,047

Loss for the period 
Change in fair value 

Total comprehensive
loss for the year 

Share issue 
Share based 
payments expense 
Transfer of 
expired warrants 

— 
— 

— 

— 
— 

— 

35,168 

826,083 

— 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

12,754 

(4,603) 

— 
(5,489) 

(302,543) 
— 

(302,543)
(5,489)

(5,489) 

(302,543) 

(308,032)

— 

— 

— 

— 

— 

861,251

12,754

4,603 

—

At 30 September 2021 

118,332 

11,567,055 

2,644,061 

131,096 

80,048 

9,330 

(13,199,902) 

1,350,020

Loss for the period 
Change in fair value 

Total comprehensive
loss for the year 

Share issue 
Share based 
payments expense 
Transfer of 
expired warrants 

— 
— 

— 

— 
— 

— 

35,294 

534,706 

— 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

31,387 

(9,450) 

— 
(26,346) 

(1,149,113) 
— 

(1,149,113)
(26,346)

(26,346) 

(1,149,113) 

(1,175,459)

— 

— 

— 

— 

— 

570,000

31,387

9,450 

—

At 30 September 2022 

153,626  12,101,761 

2,644,061 

131,096 

101,985 

(17,016)  (14,339,565) 

775,948

www.tertiaryminerals.com 

33

Stock Code: TYM 
 
 
 
 
Consolidated and Company Statements  
of Cash Flows

for the year ended 30 September 2022

Notes 

Group 
2022 
£ 

Company  
2022 
£ 

Group 
2021 
£ 

Operating activity 
Operating (loss)/profit 
Depreciation charge 
Share based payment charge 
Impairment charge – deferred  
exploration assets 
Increase/(decrease) in provision for  
impairment of loans to subsidiaries 
Reclamation liability 
(Increase)/decrease in receivables 
Increase/(decrease) in payables 

Net cash outflow from operating activity 

Investing activity 
Interest received 
Exploration and development expenditures 
Purchase of property, plant & equipment 
Additional loans to subsidiaries 

Net cash outflow from investing activity 

Financing activity 
Issue of share capital (net of expenses) 
Share subscription loan 

Net cash inflow from financing activity 

9 

8 

10 
8 
11 
13 

8 
9 
10 

Company
2021
£

(316,374)
1,691
12,754

(1,175,950) 
1,661 
31,387 

(1,178,456) 
1,661 
31,387 

(407,017) 
1,691 
12,754 

699,484 

— 
— 
(35,049) 
4,079 

— 

13,179 

—

742,199 
— 
(12,263) 
(7,109) 

— 
(15,994) 
(9,328) 
32,936 

29,090
—
112
(14,004)

(474,388) 

(422,581) 

(355,785) 

(286,731)

133 
(561,431) 
(107) 
— 

(561,405) 

570,000 
— 

570,000 

29,344 
— 
(107) 
(584,617) 

(555,380) 

570,000 
— 

570,000 

54 
(235,051) 
(2,276) 
— 

32,983
—
(2,276)
(326,240)

(237,276) 

(295,533)

861,251 
(420,000) 

861,251
(420,000)

441,251 

441,251

Net (decrease)/increase this year 

(465,793) 

(407,961) 

(151,810) 

(141,013)

Cash and cash equivalents at start of year 
Exchange differences 

Cash and cash equivalents at 30 September 

12 

472,733 
52,474 

59,414 

456,126 
— 

48,165 

622,859 
1,684 

472,733 

597,139
—

456,126

34 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

for the year ended 30 September 2022

Background
Tertiary Minerals plc is a public company incorporated and domiciled in England. It is traded on the AIM market of the London 
Stock Exchange – EPIC: TYM.

The Company is a holding company for a number of companies (together, “the Group”). The Group’s financial statements are 
presented in Pounds Sterling (£) which is also the functional currency of the Company.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation 
to the Group’s financial statements.

1.  Accounting policies

(a)  Basis of preparation
The financial statements have been prepared on the basis of the recognition and measurement requirements of applicable law 
and UK adopted International Accounting Standards.

In accordance with section 408 of the Companies Act 2006, Tertiary Minerals plc is exempt from the requirement to present its 
own Statement of Comprehensive Income. The amount of the loss for the financial year recorded within the financial statements 
of Tertiary Minerals plc is £1,149,113 (2021: £302,543). The loss for 2022 includes provision for impairment of its investment in 
subsidiary undertakings in the amount of £744,761 (Note 10).

(b)  Going concern
In common with many exploration companies, the Company raises finance for its exploration and appraisal activities in discrete 
tranches. Further funding is raised as and when required. When any of the Group’s projects move to the development stage, 
specific project financing will be required.

The directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this report. 
Given the Group’s cash position at year end (£59,414), these projections include the proceeds of future fundraising necessary 
within the next 12 months to meet the Company’s and Group’s overheads and planned discretionary project expenditures and to 
maintain the Company and Group as going concerns. Although the Company has been successful in raising finance in the past, 
there is no assurance that it will obtain adequate finance in the future. This represents a material uncertainty related to events or 
conditions which may cast significant doubt on the Group and Company’s ability to continue as going concerns and, therefore, 
that they may be unable to realise their assets and discharge their liabilities in the normal course of business. However, the 
directors have a reasonable expectation that they will secure additional funding when required to continue meeting corporate 
overheads and exploration costs for the foreseeable future and therefore believe that the going concern basis is appropriate for 
the preparation of the financial statements.

(c)  Basis of consolidation
The Group’s financial statements consolidate the financial statements of Tertiary Minerals plc and its subsidiary undertakings 
using the acquisition method and eliminate intercompany balances and transactions.

Tertiary Minerals (Zambia) Limited is 96% controlled subsidiary by Tertiary Minerals plc and has 4% non-controlling interest from 
other parties. Further details are in Note 10.

(d)  Intangible assets
Exploration and evaluation

Accumulated exploration and evaluation costs incurred in relation to separate areas of interest (which may comprise more than 
one exploration licence or exploration licence applications) are capitalised and carried forward where:

(1)   such costs are expected to be recouped through successful exploration and development of the area, or alternatively by its 

sale; or

(2)   exploration and/or evaluation activities in the area have not yet reached a stage which permits a reasonable assessment of 

the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to 
the areas are continuing.

A biannual review is carried out by the directors to consider whether there are any indications of impairment in capitalised 
exploration and development costs. Full impairment reviews were carried out in order to assess the carrying values of each 
project as at 31 March 2022 and 30 September 2022. This involved consideration of changes in circumstances and evidence 
including exploration results, changes in tenure of mineral rights, economic circumstances such as market prices, opportunities 
for realisation such as sale or joint ventures and viability, comparing anticipated future costs with expected recoverable value. 
For each project, based upon the relevant considerations, the directors formed a view regarding the recoverability of capitalised 
expenditure and continued compliance with the IFRS 6 criteria for recognition and deferral.

www.tertiaryminerals.com 

35

Stock Code: TYMNotes to the Financial Statements (continued)

Where an indication of impairment is identified, the relevant value is written off to the income statement in the period for which 
the impairment was identified. An impairment of exploration and development costs may be subsequently reversed in later 
periods should conditions allow.

Accumulated costs, where the Group does not yet have an exclusive exploration licence and in respect of areas of interest 
which have been abandoned, are written off to the income statement in the year in which the pre-licence expense was incurred 
or in which the area was abandoned.

Development

Exploration, evaluation and development costs are carried at the lower of cost and expected net recoverable amount. On 
reaching a mining development decision, exploration and evaluation costs are reclassified as development costs and all 
development costs on a specific area of interest will be amortised over the useful economic life of the projects, once they 
become income generating and the costs can be recouped.

(e)  Property, plant & equipment
All property, plant and equipment assets are stated at cost less accumulated depreciation. Depreciation is provided by the 
Group on all property, plant and equipment, at rates calculated to write off the cost, less estimated residual value, of each asset 
evenly over its expected useful life, as follows:

Fixtures and fittings
Computer equipment

20% to 33% per annum
33% per annum

Straight-line basis
Straight-line basis

Useful life and residual value are reassessed annually.

(f)  Financial assets designated at fair value through OCI
Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair 
value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation and are not held for 
trading. The classification is determined on an instrument-by-instrument basis.

Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the 
statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds 
as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments 
designated at fair value through OCI are not subject to impairment assessment.

The Group elected to classify irrevocably its listed equity investments under this category.

(g)  Trade and other receivables and payables
Trade and other receivables and payables are measured at initial recognition at fair value and subsequently measured at 
amortised cost.

(h)  Cash and cash equivalents
Cash and cash equivalents consist of cash at bank and in hand and short-term bank deposits with a maturity of three months 
or less.

(i)  Deferred taxation
Deferred taxation, if applicable, is provided in full in respect of taxation deferred by temporary differences between the treatment 
of certain items for taxation and accounting purposes.

Deferred tax assets are recognised to the extent that they are regarded as recoverable.

(j)  Revenue
Revenue is recognised as the fair value of management services provided to Sunrise Resources plc and relates to expenditure 
incurred and recharged. The Company recognises revenue as contractual performance obligations are satisfied. Revenue is net 
of discounts, VAT and other sales-related taxes.

(k)  Foreign currencies
The Group’s consolidated financial statements are presented in Pounds Sterling (£), being the functional currency of the 
Company, and the currency of the primary economic environment in which the Company operates. Monetary assets and 
liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date.

36 

Tertiary Minerals plc Annual Report and Accounts 2022

For consolidation purposes, the net investment in foreign operations and the assets and liabilities of overseas subsidiaries, 
associated undertakings and joint arrangements, that have a functional currency different from the Group’s presentation 
currency, are translated at the closing exchange rates. Income statements of overseas subsidiaries, that have a functional 
currency different from the Group’s presentation currency, are translated at exchange rates at the date of transaction. Exchange 
differences arising on opening reserves are taken to the foreign currency reserve in equity.

(l)  Leases
The general policy adopted in relation to leased assets is IFRS 16, which requires the recognition of lease commitments as right 
of use assets and a corresponding liability.

The company only has short term leases, which do not require recognition as right of use assets having a duration of 12 months 
or less and without a renewal commitment. Leasing costs are therefore charged to the income statement on a straight line basis.

(m) Share warrants and share-based payments
The Company issues warrants and options to employees (including directors) and third parties. The fair value of the warrants 
and options is recognised as a charge measured at fair value on the date of grant and determined in accordance with IFRS 2, 
adopting the Black–Scholes–Merton model. The fair value is charged to administrative expenses on a straight-line basis over 
the vesting period, together with a corresponding increase in equity, based on the management’s estimate of shares that will 
eventually vest. The expected life of the options and warrants is adjusted based on management’s best estimates, for the effects 
of non-transferability, exercise restrictions and behavioural considerations. The details of the calculation are shown in Note 15.

The Company also issues shares and/or warrants in order to settle certain liabilities, including partial payment of fees to 
directors. The fair value of shares issued is based on the closing mid-market price of the shares on the AIM market on the day 
prior to the date of settlement and it is expensed on the date of settlement with a corresponding increase in equity.

(n)  Judgements and estimations in applying accounting policies
In the process of applying the Group’s accounting policies above, the Group has identified the judgemental areas that have the 
most significant effect on the amounts recognised in the financial statements:

Intangible assets – exploration and evaluation

IFRS 6 “Exploration for and Evaluation of Mineral Resources” requires that exploration and evaluation assets shall be assessed 
for impairment when facts and circumstances suggest that the carrying amount may exceed recoverable amount.

In practical terms, this requires that project carrying values are regularly monitored and assessed for recoverability whether from 
future exploitation of resources or realised by sale to a third party.

Where activities have not reached a stage which permits reasonable confirmation of the existence of mineral reserves, the 
directors must form a judgement whether future exploration and evaluation should continue. This requires management to use 
their sector experience, apply their specialist expertise and form a conclusive judgement as to whether or not, on the balance 
of evidence that further exploration is justified to determine if an economically viable mining operation can be established in 
future. Such estimates, judgements and assumptions are likely to change as new information and evidence becomes available. 
If it becomes apparent, in the judgement of the directors, that recovery of capitalised expenditure is unlikely, the carrying value 
should be considered as impaired as detailed below.

Royalty assets

Royalty assets representing the Company’s rights to future royalties based upon the extraction of mineral resources by a third 
party are amortised based upon units of production. The directors review throughout the year to consider whether there are 
any indications of impairment and considerations are documented at board meetings. If such indications exist a full impairment 
review is undertaken and if it is concluded that an impairment provision is required, this is charged to the income statement.

Impairment

Impairment reviews for deferred exploration and evaluation costs are carried out on a project by project basis, with each project 
representing a potential single cash generating unit. The directors are required to continually monitor and review the carrying 
values by reference to new developments, stages in the exploration process and new circumstances. Assessment of the 
potential impairment of assets requires an updated judgement of the probability of adequate future cash flows from the relevant 
project. It includes consideration of:

(a)   The period for which the entity has the right to explore in the specific area and whether this right will expire in the near 

future, and whether the right is expected to be renewed.

(b)   Whether substantive expenditure on further exploration for and evaluation of mineral resources for the specific project is 

either budgeted or planned.

www.tertiaryminerals.com 

37

Stock Code: TYMNotes to the Financial Statements (continued)

(c) 

 Whether exploration for and evaluation of mineral resources on the specific project has led to the discovery of commercially 
viable quantities of mineral resources and whether the entity has decided to discontinue such activities on the project.

(d)   Whether sufficient data exist to indicate that, although a development on the specific project is likely to proceed, the 

carrying amount of the exploration and evaluation asset is likely to be recovered in full from successful development of a 
mine or by the sale of the project.

The judgements in respect of key projects are;

The Pyramid Project costs were fully impaired in the amount of £497,481 as exploration gave negative results.

The Brunton Pass Project in Nevada has been an active exploration project during the financial year. Positive results have been 
obtained and drilling is now warranted.

Whilst no work was carried out at the Paymaster, Mt Tobin or Lucky projects during the financial year, the Company’s rights to 
explore these projects have been maintained through claim payments and further exploration is planned to follow up on previous 
exploration results.

In Zambia the Company has carried out exploration on the Jacks Project and has intersected copper mineralisation in drilling 
and further evaluation is required. The Company’s Zambian subsidiary, Tertiary Minerals (Zambia) Limited, has earned a 90% 
interest in the Jacks licence which will now be transferred to a jointly owned company with 10% holder Mwashia Resources Ltd.

The Company holds options to acquire up to a 90% interest in four further licences in Zambia, namely Mukai, Mushima North, 
Lubuila, and Konkola West. Exploration is planned in each case and is awaiting approval of Environmental Project Briefs by the 
Zambian Environmental Management Agency. All licence payments have been made to maintain the licences in good standing.

Based upon these developments in the reporting period and in their confidence regarding the likely outcome of exploration, the 
Directors have concluded that the carrying value is not impaired.

Going concern

The preparation of financial statements requires an assessment of the validity of the going concern assumption. This in turn is 
dependent on finance being available for the continuing working capital requirements of the Group. Based on the assumption 
that such finance will become available, the directors believe that the going concern basis is appropriate for these accounts.

Share warrants, share options and share based payments

The estimates of costs recognised in connection with the fair value of share options and share warrants require that 
management selects an appropriate valuation model and make decisions on various inputs into the model, including the 
volatility of its own share price, the probable life of the warrants and options before exercise, and behavioural considerations of 
warrant holders.

(o)  Reclamation costs
The Group’s mining and exploration activities are subject to various governmental laws and regulations relating to the protection 
of the environment. The Group records a liability for the estimated future rehabilitation costs and decommissioning of its 
development projects at the time a constructive obligation is determined.

When provisions for closure and environmental rehabilitation are initially recognised, the corresponding cost is capitalised as 
an intangible asset, representing part of the cost of acquiring the future economic benefits of the operation. The capitalised 
cost of closure and environmental rehabilitation activities is recognised in mining interests and, from the commencement of 
commercial production is amortised over the expected useful life of the operation to which it relates. Any change in the value of 
the estimated expenditure is reflected in an adjustment to the provision and asset.

(p)  Investments in subsidiaries
Investments, including long-term loans, in subsidiaries are valued at the lower of cost or recoverable amount, with an ongoing 
review for impairment.

(q)  Standards, amendments and interpretations not yet effective
At the date of authorisation of these financial statements, there are no amended reporting standards and interpretations that 
impact the Group as they are either not relevant to the Group’s activities or require accounting which is consistent with the 
current accounting policies.

38 

Tertiary Minerals plc Annual Report and Accounts 2022

2.  Segmental analysis
The Chief Operating Decision Maker is the Board. The Board considers the business has one reporting segment, the 
management of exploration projects, which is supported by a Head Office function. For the purpose of measuring segmental 
profits and losses the exploration segment bears only those direct costs incurred by or on behalf of those projects. No Head 
Office cost allocations are made to this segment. The Head Office function recognises all other costs.

2022 

Consolidated Income Statement
Revenue  

Pre-licence exploration costs 
Impairment of deferred exploration asset 
Share-based payments 
Administration costs and other expenses 

Operating Loss 
Bank interest received 

Loss before tax 
Taxation 

Exploration 
projects 
£ 

Head
office 
£ 

Total
£

— 

171,052 

171,052

(80,843) 
(699,484) 
— 
— 

(780,327) 
— 

(780,327) 
— 

— 
— 
(31,387) 
(535,288) 

(395,623) 
133 

(395,490) 
— 

(80,843)
(699,484)
(31,387)
(535,288)

(1,175,950)
133

(1,175,817)
—

Loss for the year attributable to equity holders  

(780,327) 

(395,490) 

(1,175,817)

Non-current assets
Intangible assets:

Deferred exploration costs:

Paymaster, USA 
Brunton Pass, USA 
Mt Tobin, USA 
Lucky, USA 
Jacks, Zambia 
Konkola West, Zambia 
Mushima North, Zambia 
Lubuila, Zambia 
Mukai, Zambia 

Property, plant & equipment 
Other investments 

Current assets 
Receivables 
Cash and cash equivalents 

Current liabilities
Trade and other payables 

Net current assets 

Provision for liabilities and charges
Reclamation liability 

Net assets 

Other data
Deferred exploration additions 
Exchange rate adjustments to deferred exploration costs 
Exchange rate adjustments to royalty assets 

www.tertiaryminerals.com 

65,143 
116,290 
35,091 
75,377 
231,050 
2,489 
6,458 
8,624 
2,385 

542,907 
— 
— 

542,907 

201,779 
— 

201,779 

— 
— 
— 
— 
— 
— 
— 
— 
— 

— 
2,398 
24,150 

26,548 

70,888 
59,414 

130,302 

65,143
116,290
35,091
75,377
231,050
2,489
6,458
8,624
2,385

542,907
2,398
24,150

569,455

272,667
59,414

332,081

(20,966) 

(59,963) 

(80,929)

180,813 

70,339 

251,152

(15,158) 

708,562 

565,233 
82,776 
668 

— 

96,887 

— 
— 
— 

(15,158)

805,449

565,233
82,776
668

39

Stock Code: TYM 
 
 
 
 
Notes to the Financial Statements (continued)

2.  Segmental analysis (continued)

2021 

Consolidated Income Statement
Revenue  

Pre-licence exploration costs 
Impairment of deferred exploration asset 
Share-based payments 
Administration costs and other expenses 

Operating Loss 
Bank interest received 

Loss before income tax 
Income tax 

Loss for the year attributable to equity holders  

Non-current assets
Intangible assets:
Royalty assets:

Kaaresselkä Gold Project, Finland 
Kiekerömaa Gold Project, Finland 

Deferred exploration costs:

Paymaster, USA 
Pyramid, USA 
Brunton Pass, USA 
Mt Tobin, USA 
Lucky, USA 
Jacks, Zambia 

Property, plant & equipment 
Other investments 

Current assets 
Receivables 
Cash and cash equivalents 

Current liabilities
Trade and other payables 
Reclamation liability 

Net current assets 

Net assets 

Other data
Deferred exploration additions 
Exchange rate adjustments to deferred exploration costs 
Exchange rate adjustments to royalty assets 

Exploration 
projects 
£ 

Head
office 
£ 

Total
£

— 

165,058 

165,058

(72,725) 
(13,179) 
— 
— 

(85,904) 
— 

(85,904) 
— 

(85,904) 

260,490 
97,339 

357,829 

51,376 
203,577 
49,101 
27,668 
61,495 
3,064 

396,281 
— 
— 

754,110 

25,364 
— 

25,364 

(18,211) 
(15,994) 

(34,205) 

— 
— 
(12,754) 
(473,417) 

(321,113) 
54 

(321,059) 
— 

(72,725)
(13,179)
(12,754)
(473,417)

(407,017)
54

(406,963)
—

(321,059) 

(406,963)

— 
— 

— 

— 
— 
— 
— 
— 
— 

— 
3,953 
50,496 

54,449 

55,660 
472,733 

528,393 

(58,639) 
— 

(58,639) 

260,490
97,339

357,829

51,376
203,577
49,101
27,668
61,495
3,064

396,281
3,953
50,496

808,559

81,024
472,733

553,757

(76,850)
(15,994)

(92,844)

(8,841) 

469,754 

460,913

745,269 

524,203 

1,269,472

219,057 
(7,965) 
(1,755) 

— 
— 
— 

219,057
(7,965)
(1,755)

40 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
 
 
3.  Loss before income tax

The operating loss is stated after charging 
Costs relating to leases expiring within 12 months 
Depreciation – owned assets 
Fees payable to the Group’s Auditor for:

The audit of the Group’s annual accounts 
The audit of the Group’s subsidiaries, pursuant to legislation 

Fees payable to the Group’s Auditor and its associates for other services:

Interim review of accounts 
Corporation tax compliance fees 

4.  Directors’ emoluments
Remuneration in respect of directors was as follows:

P L Cheetham (salary) 
P B Cullen (salary) (Resigned June 2022) 
M G Armitage (salary) 
D A R McAlister (salary) 

Income from 
recharge 
to Sunrise 
Resources plc 
2022 
£ 

76,079 
— 
— 
— 

76,079 

Net cost 
to Group 
2022 
£ 

46,916 
72,322 
19,110 
19,110 

157,458 

2022 
£ 

21,263 
1,661 

8,885 
5,923 

1,200 
1,770 

Total 
2022 
£ 

122,995 
72,322 
19,110 
19,110 

233,537 

2021
£

17,625
1,691

6,151
3,872

1,050
5,415

Total
2021
£

118,979
4,432
12,466
18,486

154,363

Patrick Cullen was appointed as Managing Director in September 2021 and resigned in June 2022. The above remuneration 
amounts do not include non-cash share-based payments charged in these financial statements in respect of share warrants 
issued to the directors amounting to £5,984 (2021: £4,791) or Employer’s National Insurance contributions of £27,702 
(2021: £17,910).

No bonuses were awarded for the year 2022.

Pension contributions made during the year on behalf of Directors amounted to £Nil (2021: £Nil).

The directors are also the key management personnel. If all benefits are taken into account, the total key management 
personnel compensation would be £239,521 (2021: £159,154).

After recharge to Sunrise Resources plc, if all benefits are taken into account, the key management personnel net compensation 
cost to the Group would be £163,442 (2021: £98,705).

5.  Staff costs
Total staff costs for the Group and Company, including directors, were as follows:

Wages and salaries  
Social security costs 
Share-based payments  

www.tertiaryminerals.com 

Income from 
recharge 
to Sunrise 
Resources plc 
2022 
£ 

129,395 
17,124 
— 

146,519 

Net cost 
to Group 
2022 
£ 

230,703 
22,092 
5,984 

258,779 

Total 
2022 
£ 

360,098 
39,216 
5,984 

405,298 

Total
2021
£

286,073
30,435
6,085

322,593

41

Stock Code: TYM 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued)

The average monthly number of part-time and full-time employees, including directors, employed by the Group and Company 
during the year was as follows:

Technical employees 
Administration employees (including non-executive directors) 

2022 
Number 

2021
Number

3 
5 

8 

2
5

7

6.  Loss per share
Loss per share has been calculated using the loss for the year attributable to equity holders of the parent and the weighted 
average number of ordinary shares in issue during the year.

Loss (£)  
Weighted average ordinary shares in issue (No.) 
Basic and diluted loss per ordinary share (pence) 

2022 

2021

(1,175,817) 
1,428,608,504 
(0.08) 

(406,963)
1,064,955,671
(0.038)

The loss attributable to ordinary shareholders and weighted average number of ordinary shares for the purpose of calculating 
the diluted earnings per ordinary share are identical to those used for the basic earnings per ordinary share. This is because 
the exercise of share warrants and options would have the effect of reducing the loss per ordinary share and is therefore 
anti-dilutive.

7.  Taxation
No liability to corporation tax arises for the year due to the Group recording a taxable loss (2021: £Nil).

Tax reconciliation
Loss before income tax 

Tax at 19% (2021: 19%) 

Fixed asset timing differences 
Expenditure not deductible for tax purposes 
Pre-trading expenditure not deductible for tax purposes 

Unrelieved tax losses carried forward 

Tax charge/credit for year 

2022 
£ 

2021
£

(1,175,817) 

(406,963)

(223,405) 

(77,323)

1,028 
31,510 
32,799 

158,068 

— 

(1,226)
12,754
40,978

24,817

—

Total losses carried forward for tax purposes 

(12,493,824) 

11,383,344

Factors that may affect future tax charges
The Group has total losses carried forward of £12,493,824 (2021: £11,383,344). This amount would be available (subject to 
a maximum of £5million per annum) to set against future taxable profits of the Company. The deferred tax asset has not been 
recognised as the future recovery is uncertain given the exploration status of the Group. The carried tax loss is adjusted each 
year for amounts that can no longer be carried forward.

42 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
 
8. 

Intangible assets

Group 

Cost
At start of year 
Additions  
Reclamation cost 
Exchange adjustments 

Deferred 
exploration 
expenditure 
2022 
£ 

Royalty 
assets 
2022 
£ 

Deferred 
exploration 
expenditure 
2021 
£ 

Total 
2022 
£ 

Royalty 
assets 
2021 
£ 

Total
2021
£

6,218,473 
565,233 
(3,802) 
82,776 

357,829 
— 
— 
668 

6,576,302 
565,233 
(3,802) 
83,444 

5,991,387 
219,057 
15,994 
(7,965) 

359,584 
— 
— 
(1,755) 

6,350,971
219,057
15,994
(9,721)

Transfer to assets held for sale 

— 

(358,497) 

(358,497) 

— 

— 

—

At 30 September 

6,862,680 

— 

6,862,680 

6,218,473 

357,829 

6,576,302

Impairment
At start of year 
Impairment losses during year 
Transfer to assets held for sale 

At 30 September 

Net book value
At 30 September 

At start of year 

(5,822,192) 
(497,581) 
— 

(6,319,773) 

— 
(201,903) 
201,903 

(5,822,192) 
(699,484) 
201,903 

(5,809,013) 
(13,179) 
— 

— 

(6,319,773) 

(5,822,192) 

— 
— 
— 

— 

(5,809,013)
(13,179)
—

(5,822,192)

542,907 

— 

542,907 

396,281 

357,829 

754,110

396,281 

357,829 

754,110 

182,374 

359,584 

541,958

The directors carried out an impairment review which, with reference to IFRS6.20(b), resulted in an impairment charge of 
£497,581, relating to the Tertiary Minerals US Inc. Pyramid Project, being recognised in the Consolidated Income Statement 
as part of operating expenses. Refer to accounting policy 1(d) and 1(n) for a description of the considerations used in the 
impairment review.

During the year negotiations for the sale of royalty assets resulted in an agreement in August 2022 and completion on 7 October 
2022. The royalty assets have been written down to their recoverable amount £156,594 and re-classified in the financial 
statements as assets held for sale under current assets (receivables), Note 11.

9.  Property, plant & equipment

Group 
fixtures 
and fittings 
2022 
£ 

Company 
fixtures 
and fittings 
2022 
£ 

Group 
fixtures 
and fittings 
2021 
£ 

Company
fixtures
and fittings
2021
£

Cost
At start of year 
Additions  
Disposals 

At 30 September  

Depreciation
At start of year 
Charge for the year  
Disposals 

At 30 September  

Net Book Value 
At 30 September 

At start of year 

www.tertiaryminerals.com 

51,465 
107 
— 

51,572 

(47,513) 
(1,661) 
— 

(49,174) 

2,398 

3,952 

36,707 
107 
— 

36,814 

(32,755) 
(1,661) 
— 

(34,416) 

2,398 

3,952 

49,189 
2,276 
— 

51,465 

(45,820) 
(1,694) 
— 

(47,513) 

3,952 

3,369 

34,431
2,276
—

36,707

(31,061)
(1,694)
—

(32,755)

3,952

3,369

43

Stock Code: TYM 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued)

10.  Investments

Subsidiary undertakings

Company 

Tertiary Gold Limited 
Tertiary (Middle East) Limited 
Tertiary Minerals US Inc. 
Tertiary Minerals (Zambia) Limited  
(*formerly Luangwa Minerals Limited) 

Country of 
incorporation/ 
registration 

England & Wales 
England & Wales  
Nevada, USA 

Type and percentage 
of shares held at 
30 September 2022 

100% of ordinary shares 
100% of ordinary shares 
100% of ordinary shares 

Principal activity

Mineral exploration
Mineral exploration
Mineral exploration

Zambia 

96% of ordinary shares 

Mineral exploration

The registered office of Tertiary Gold Limited and Tertiary (Middle East) Limited is the same as the Parent Company, being 
Sunrise House, Hulley Road, Macclesfield, Cheshire, SK10 2LP.

The registered office of Tertiary Minerals US Inc. is 241 Ridge Street, Suite 210, Reno, NV 89501, USA.

*  With effect from 7 December 2021, the name of Luangwa Minerals Limited was changed to Tertiary Minerals (Zambia) 
Limited. The registered office of Tertiary Minerals (Zambia) Limited is 491/492 Akapelwa Street/Town Area, Livingstone 
Southern Province, Zambia.

Tertiary Minerals (Zambia) Limited
Tertiary Minerals (Zambia) Limited is a 96% controlled subsidiary of Tertiary Minerals plc. Deferred exploration assets held by 
subsidiary are £251,006. The subsidiary is fully financed by the Parent Company via intercompany loan, the loan amounted to 
£229,587 and loan interest of £2,584. The net liabilities amount to £32,491 and the loss for the year was £24,862.

Investment in subsidiary undertakings 

Value at start of year 
Additions 
Movement in provision 

At 30 September 

Company 
2022 
£ 

839,108 
584,617 
(742,199) 

681,526 

Company
2021
£

541,958
326,240
(29,090)

839,108

Investments in share capital of subsidiary undertakings
The directors have reviewed the carrying value of the Company’s investments in shares of subsidiary undertakings totalling 
£225,749, by reference to estimated recoverable amounts. In turn, this requires an assessment of the recoverability of 
underlying exploration assets in those subsidiaries in accordance with IFRS 6.

Loans to Group undertakings
Amounts owed by subsidiary undertakings are unsecured and repayable in cash. Loan interest is charged to US and Zambia 
subsidiaries on intercompany loans with Parent Company.

A review of the recoverability of loans to subsidiary undertakings has been carried out. The review indicated potential credit 
losses arising in the year which have been provided for as follows: Tertiary Minerals US Inc provision of £543,526,Tertiary Gold 
Limited provision of £201,235 and release of provision in Tertiary (Middle East) Limited of £2,564. The provisions made reflect 
the differences between the loan carrying amounts and the value of the underlying project assets.

Other investments – listed investments

Company 

Country of 
incorporation/ 
registration 

Type and percentage 
of shares held at 
30 September 2022 

Principal activity

Sunrise Resources plc 

England & Wales 

0.57% of ordinary shares 

Mineral exploration

44 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
 
 
 
 
 
Investment designated at fair value through OCI 

Value at start of year 
Additions 
Disposal 
Movement in valuation 

At 30 September 

Group 
2022 
£ 

50,496 
— 
— 
(26,346) 

24,150 

Company 
2022 
£ 

50,496 
— 
— 
(26,346) 

24,150 

Group 
2021 
£ 

55,985 
— 
— 
(5,489) 

50,496 

Company
2021
£

55,985
—
—
(5,489)

50,496

The fair value of each investment is equal to the market value of its shares at 30 September 2022, based on the closing mid-
market price of shares on its equity exchange market.

These are level one inputs for the purpose of the IFRS 13 fair value hierarchy.

11.  Receivables

Amounts owed by related undertakings 
Other receivables 
Royalty assets held for sale 
Prepayments 

At 30 September 

The Group aged analysis of trade receivables is as follows:

2022 Trade receivables  
2021 Trade receivables  

12.  Cash and cash equivalents

Cash at bank and in hand 
Short-term bank deposits  

At 30 September 

13.  Trade and other payables

Trade payables  
Other taxes and social security costs  
Accruals 
Other payables  

At 30 September 

Group 
2022 
£ 

46,232 
46,133 
156,594 
23,708 

272,667 

Not 
impaired 
£ 

46,232 
44,147 

Group 
2022 
£ 

31,995 
27,419 

59,414 

Group 
2022 
£ 

12,149 
10,453 
57,491 
836 

80,929 

Company 
2022 
£ 

46,232 
1,727 
— 
16,826 

64,785 

30 days 
or less 
£ 

46,232 
44,147 

Company 
2022 
£ 

20,746 
27,419 

48,165 

Company 
2022 
£ 

11,503 
10,453 
22,284 
836 

45,076 

Group 
2021 
£ 

44,147 
26,224 
— 
10,653 

81,024 

Over 
30 days 
£ 

— 
— 

Group 
2021 
£ 

48,147 
424,586 

472,733 

Group 
2021 
£ 

17,186 
14,556 
43,714 
1,394 

76,850 

Company
2021
£

44,147
841
—
7,534

52,522

Total
carrying
amount
£

46,232
44,147

Company
2021
£

31,540
424,586

456,126

Company
2021
£

9,692
14,556
26,543
1,394

52,185

www.tertiaryminerals.com 

45

Stock Code: TYM 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued)

14.  Share capital and reserves

2022 
No. 

2022 
£ 

2021 
No. 

Ordinary shares – Allotted, called up and fully paid 
Balance at start of year 
Shares issued in the year 

1,183,322,445 
352,941,176 

118,332 
35,294 

831,647,037 
351,675,408 

Balance at 30 September 

1,536,263,621 

153,626 

1,183,322,445 

2021
£

83,164
35,168

118,332

Share issues
During the year to 30 September 2022 the following share issues took place:

An issue of 294,117,647 0.01p Ordinary Shares at 0.17p per share, by way of placing, for a total consideration of £500,000 
before expenses (19 January 2022).

An issue of 58,823,529 0.01p Ordinary Shares at 0.17p per share, by way of broker option, for a total consideration of £100,000 
before expenses (21 January 2022).

During the year to 30 September 2021 a total of 351,675,408 0.01p ordinary shares were issued, at an average price of 0.25p, 
for a total consideration of £861,250 net of expenses.

The total amount of transaction fees debited to the Share Premium account in the year was £30,000 (2021: £22,500).

Nature and purpose of reserves
Capital redemption reserve

Non distributable reserve into which amounts are transferred following the redemption or the purchase of a company’s own 
shares. The provisions relating to the capital redemption reserve are set out in section 733 of the Companies Act 2006.

Foreign currency reserve

Exchange differences relating to the translation of the net assets of the Group’s foreign operations, which relate to subsidiaries 
only, from their functional currency into the Parent Company’s functional currency, being Sterling, are recognised directly in the 
foreign currency reserve.

Share option reserve

The share option reserve is used to recognise the fair value of share-based payments provided to third parties and employees, 
including key management personnel, by means of share options and share warrants issued as part of their remuneration. Refer 
to Note 15 for further details.

Fair value reserve

Fair value reserve represents the cumulative fair value changes of available-for-sale equity investment assets.

15.  Warrants granted
Warrants not exercised at 30 September 2022

Issue date 

31/01/2018 
21/02/2019 
21/02/2019 
26/11/2019 
27/02/2020 
28/06/2021 
28/06/2021 
28/06/2021 
28/06/2021 
19/01/2022 
19/01/2022 
21/01/2022 
21/01/2022 

Total 

46 

Exercise
price 

1.875p 
0.50p 
0.35p 
0.336p 
0.34p 
0.34p 
0.50p 
1.00p 
1.50p 
0.34p 
0.17p 
0.34p 
0.17p 

Number 

1,000,000 
3,500,000 
5,000,000 
22,000,000 
8,100,000 
3,100,000 
3,000,000 
3,000,000 
3,000,000 
147,058,823 
14,705,882 
29,411,765 
2,941,176 

245,817,646

Exercisable 

Expiry dates

Any time before expiry 
Any time before expiry 
Any time before expiry 
Any time before expiry 
Any time from 27/02/2021 
Any time from 28/06/2022 
Any time from 28/06/2022 
Any time from 28/06/2023 
Any time from 28/06/2024 
Any time before expiry 
Any time before expiry 
Any time before expiry 
Any time before expiry 

31/01/2023
21/02/2024
21/02/2024
26/11/2023
27/02/2025
28/06/2026
28/06/2026
28/06/2026
28/06/2026
24/07/2023
24/01/2023
26/07/2023
26/01/2023

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
Warrants are issued for nil consideration and are exercisable as disclosed on the previous page. They are exchangeable on a 
one for one basis for each ordinary share at the exercise price on the date of conversion.

A grant of 147,058,823 warrants at an exercise price of 0.34p, as part of placing (19 January 2022).

A grant of 14,705,882 warrants at an exercise price of 0.17p, as part of a fundraising, to Peterhouse Capital Limited 
(19 January 2022).

A grant of 29,411,765 warrants at an exercise price of 0.34p, as part of broker option (21 January 2022).

A grant of 2,941,176 warrants at an exercise price of 0.17p, as part of a fundraising, to Peterhouse Capital Limited 
(21 January 2022).

Share-based payments
The Company issues warrants to directors and employees on varying terms and conditions.

Details of the share warrants outstanding during the year are as follows:

Outstanding at start of year 
Granted during the year 
Exercised during the year 
Forfeited during the year 
Expired during the year 

Outstanding at 30 September 

Exercisable at 30 September 

2022 

2021

Number of 
share warrants 
and share 
options 

61,353,846 
194,117,646 
— 
— 
(9,653,846) 

245,817,646 

245,817,646 

Weighted 
average 
exercise 
price 
Pence 

0.47 
0.325 
— 
— 
0.339 

0.36 

0.36 

Number of 
share warrants 
and share 
options 

46,600,000 
20,753,846 
(5,000,000) 
— 
(1,000,000) 

61,353,846 

49,253,846 

Weighted
average
exercise
price
Pence

0.415
0.593
0.275
—
1.4

0.47

0.382

The warrants outstanding at 30 September 2022 had a weighted average exercise price of 0.36p (2021: 0.47p), a weighted 
average fair value of 0.03p (2021: 0.11p) and a weighted average remaining contractual life of 1.02 years (2021: 2.56 years).

In the year ended 30 September 2022, warrants were granted on 19 January 2022 and 21 January 2022. The aggregate of the 
estimated fair values of the warrants granted on these dates is £27,632. In the year ended 30 September 2021, warrants were 
granted on 26 January 2021 and 26 June 2021. The aggregate of the estimated fair values of the warrants granted on these 
dates is £17,252.

The inputs into the Black–Scholes–Merton Pricing Model were for warrants granted in the year and are as follows:

Weighted average share price 
Weighted average exercise price 
Expected volatility 
Expected life 
Risk-free rate 
Expected dividend yield 

2022 

2021

0.17p 
0.325p 
70.0% 
1.45 years 
0.76% 
0% 

0.34p
0.593p
72.0%
2.75 years
0.12%
0%

Expected volatility was determined by calculating the historical volatility of the Company’s share price over the previous three 
years. The expected life used in the model has been adjusted based on management’s best estimate for the effects of non-
transferability, exercise restrictions and behavioural considerations.

The Company recognised total expenses of £31,387 and £12,754 related to equity-settled share-based payment transactions 
in 2022 and 2021 respectively. The fair value is charged to administrative expenses and where there is a vesting period it 
is charged on a straight-line basis over the vesting period, together with a corresponding increase in equity, based on the 
management’s estimate of shares that will eventually vest.

www.tertiaryminerals.com 

47

Stock Code: TYM 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued)

16.  Leases
The Company rents office premises under a short-term lease agreement.

Future minimum lease payments under non-cancellable operating leases are:

Office accommodation:
Within one year 

2022 
Land &  
buildings 
£ 

2021
Land &
buildings
£

16,200 

15,863

The Company does not sub-let any of its leased premises.

Lease payments recognised in loss for the period amounted to £21,263 (2021: £17,625).

17.  Related party transactions

Key management personnel
The directors holding office in the period and their warrants held in the share capital of the Company are:

P L Cheetham* 

At 30 September 2022 

At 30 September 2021

Shares 
number 

21,465,000 

Share 
warrants 
number 

2,000,000 
2,000,000 
3,000,000 
3,000,000 
3,000,000 
4,411,765 

Warrants 
exercise 
price 

0.500p 
0.340p 
0.500p 
1.00p 
1.50p 
0.34p 

Warrants 
expiry 
date 

21/02/2024 
27/02/2025
28/06/2026
28/06/2026
28/06/2026
24/07/2023

Shares 
number 

Share
warrants
number

12,641,471 

13,000,000

P B Cullen (Resigned June 2022) 

5,882,353 

2,941,177 

0.34p 

24/07/2023 

— 

—

D A R McAlister 

2,937,609 

1,500,000 
1,500,000 
1,500,000 

0.500p 
0.340p 
0.340p 

21/02/2024 
27/02/2025
28/06/2026

2,937,609 

4,500,000

Dr M G Armitage 

8,823,529 

4,411,765 

0.34p 

24/07/2023 

N/A 

N/A

* Includes 2,843,625 shares held by K E Cheetham, wife of P L Cheetham.

The directors have no beneficial interests in the shares of the Company’s subsidiary undertakings as at 30 September 2022.

Details of the Parent Company’s investment in subsidiary undertakings are shown in Note 10.

Sunrise Resources plc
During the year the Company charged costs of £171,052 (2021: £165,058) to Sunrise Resources plc being shared overheads of 
£24,766 (2021: £19,700), costs refunded to Sunrise Resources plc of £233 (2021: £4,644), staff salary costs of £60,253 (2021: 
£72,540) and directors’ salary costs of £86,266 (2021: £68,174), comprising P L Cheetham £86,266 (2021: £68,174). All salary 
costs include employer’s National Insurance and Pension contributions.

The salary costs in Notes 4 and 5 include these charges.

At the reporting date an amount of £46,232 (2021: £44,147) was due from Sunrise Resources plc.

P L Cheetham, a director of the Company, is also a director of Sunrise Resources plc.

48 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares and warrants held in Sunrise Resources plc by the Company’s directors are as follows:

At 30 September 2022 

At 30 September 2021

Shares 
number 

Share 
warrants 
number 

Warrants 
exercise 
price 

Warrants 
expiry 
date 

Shares 
number 

Share
warrants
number

P L Cheetham* 

D A R McAlister  

247,532,996 

30,000,000 

0.195p 

05/08/2025  234,293,916 

30,000,000

550,000 

— 

— 

— 

550,000 

—

* Includes 5,500,000 shares held by K E Cheetham, wife of P L Cheetham.

Tertiary Minerals (Zambia) Limited (formerly Luangwa Minerals Limited)
Tertiary Minerals (Zambia) Limited is a 96% controlled subsidiary of Tertiary Minerals plc, incorporated on 28 June 2021. Tertiary 
Minerals (Zambia) Limited is fully financed by Tertiary Minerals plc via intercompany loan, the loan amounted to £229,587 and 
loan interest £2,584. D A R McAlister, a director of Tertiary Minerals plc, is also the director of Tertiary Minerals (Zambia) Limited.

18.  Capital management
The Group’s capital requirements are dictated by its project and overhead funding requirements from time to time. Capital 
requirements are reviewed by the Board on a regular basis.

The Group manages its capital to ensure that entities within the Group will be able to continue as going concerns, to increase 
the value of the assets of the business and to provide an adequate return to shareholders in the future when exploration assets 
are taken into production.

The Group manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the 
risk characteristics of its assets. In order to maintain or adjust the capital structure the possibilities open to the Group in future 
include issuing new shares, consolidating shares, returning capital to shareholders, taking on debt, selling assets and adjusting 
the amount of dividends paid to the shareholders.

19.  Financial instruments
At 30 September 2022, the Group’s and Company’s financial assets consisted of listed investments, trade receivables and cash 
and cash equivalents. At the same date, the Group and Company had financial liabilities of trade and other payables due within 
one year. There is no material difference between the carrying and fair values of the Group and Company’s financial assets and 
liabilities.

The carrying amounts for each category of financial instruments held at 30 September 2022, as defined in IFRS 9, are as 
follows:

Financial assets at amortised cost 
Financial assets at fair value through other  
comprehensive income 
Financial liabilities at amortised cost 

Group 
2022 
£ 

308,373 

24,150 
86,470 

Company 
2022 
£ 

96,124 

24,150 
34,623 

Group 
2021 
£ 

543,745 

50,496 
78,288 

Company
2021
£

501,753

50,496
37,628

Risk management
The principal risks faced by the Group and Company resulting from financial instruments are liquidity risk, foreign currency risk 
and, to a lesser extent, interest rate risk and credit risk. The Directors review and agree policies for managing each of these 
risks as summarised below. The policies have remained unchanged from previous periods as these risks remain unchanged.

Liquidity risk

The Group holds cash balances in Sterling, US Dollars and other currencies to provide funding for exploration and evaluation 
activity. The Group and the Company are dependent on equity fundraising through share placings which the directors regard 
as the most cost-effective method of fundraising. The directors monitor cash flow in the context of their expectations for the 
business to ensure sufficient liquidity is available to meet foreseeable needs.

www.tertiaryminerals.com 

49

Stock Code: TYM 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued)

Currency risk

The Group’s financial risk management objective is broadly to seek to make neither profit nor loss from exposure to currency 
risk. The Group is exposed to transactional foreign exchange risk and takes profits and losses as they arise as, in the opinion of 
the directors, the cost of hedging against fluctuations would be greater than the related benefit from doing so.

Bank and cash balances were held in the following denominations:

United Kingdom Sterling 
United States Dollar 
Other 

Group 

Company

2022 
£ 

45,044 
12,729 
1,641 

59,414 

2021 
£ 

457,601 
14,172 
960 

472,733 

2022 
£ 

42,291 
5,410 
464 

48,165 

2021
£

455,731
73
322

456,126

Surplus Sterling funds are placed with NatWest bank on short-term treasury deposits at variable rates of interest.

The Company and the Group are exposed to changes in exchange rates mainly in the Sterling value of US Dollar denominated 
financial assets.

Sensitivity analysis shows that the Sterling value of its US Dollar denominated financial assets at 30 September 2022 would 
increase or decrease by £636 for each 5% increase or decrease in the value of Sterling against the Dollar.

Neither the Company nor the Group is exposed to material transactional currency risk.

Interest rate risk

The Group and Company finance their operations through equity fundraising and therefore do not carry borrowings.

Fluctuating interest rates have the potential to affect the loss and equity of the Group and the Company insofar as they affect the 
interest paid on financial instruments held for the benefit of the Group. The directors do not consider the effects to be material to 
the reported loss or equity of the Group or the Company presented in the financial statements.

Credit risk

The Company has exposure to credit risk through receivables such as VAT refunds, invoices issued to related parties and its 
joint arrangements for management charges. The amounts outstanding from time to time are not material other than for VAT 
refunds which are considered by the directors to be low risk.

The Company has exposure to credit risk in respect of its cash deposits with NatWest bank and this exposure is considered by 
the directors to be low.

20.  Provisions for liabilities and charges

Group 

Reclamation provision
At start of year 
Additions  
Reduction/reversal 
Exchange adjustments 

At 30 September 

2022 
£ 

15,994 
7,041 
(10,843) 
2,966 

15,158 

2021
£

—
15,994
—
—

15,994

The Group makes provision for future reclamation costs relating to exploration projects. Provisions are calculated based upon 
internal estimates and expected costs based upon past experience and expert guidance where appropriate.

21.  Events after the Year-End
The sale of Kaaresselkä and Kiekerömaa royalties agreed on 8 August 2022 was completed on 7 October 2022.

The consideration paid on closing of the formal sale and purchase agreement was CAD$200,000 in cash and the issue to 
Tertiary of 83,333 common shares in Aurion.

Within these financial statements, the royalty assets have been impaired to recoverable amounts and re-stated as assets held 
for sale (Note 11).

50 

Tertiary Minerals plc Annual Report and Accounts 2022

 
 
 
 
 
Notice of Annual General Meeting

TERTIARY MINERALS PLC

Company No.03821411

Notice is hereby given that the Annual General Meeting of Tertiary Minerals plc will be held at Arundel House, 6 Temple Place, 
London WC2R 2PG on Thursday, 16 February 2023, at 10.00 a.m. for the following purposes:

Ordinary Business
1.  To receive the Accounts and the Reports of the Directors and of the Auditor for the year ended 30 September 2022.

2.  To re-elect Mr P L Cheetham who is retiring as a director of the Company.

3.  To reappoint Crowe U.K. LLP as Auditor of the Company and to authorise the directors to fix their remuneration.

Special Business

Ordinary Resolution
4. 

 That, in accordance with section 551 of the Companies Act 2006 (the “2006 Act”), the Directors be generally and 
unconditionally authorised to allot shares in the Company or grant rights to subscribe for or to convert any security into 
shares in the Company (“Rights”) up to an aggregate nominal amount of £90,000 (consisting of 900,000,000 ordinary 
shares of 0.01p each) provided that this authority shall, unless renewed, varied or revoked by the Company, expire at 
the end of the next Annual General Meeting of the Company to be held after the date on which this resolution is passed, 
save that the Company may, before such expiry, make an offer or agreement which would or might require shares to be 
allotted or Rights to be granted and the directors may allot shares or grant Rights in pursuance of such offer or agreement 
notwithstanding that the authority conferred by this resolution has expired.

 This authority is in substitution for all previous authorities conferred on the Directors in accordance with section 551 of the 
2006 Act.

Special Resolution
5. 

 That subject to the passing of resolution 4 the directors be given the general power to allot equity securities (as defined 
by section 560 of the 2006 Act) for cash, either pursuant to the authority conferred by resolution 4 or by way of a sale of 
treasury shares, as if section 561(1) of the 2006 Act did not apply to any such allotment, provided that this power shall be 
limited to:

a) 

 the allotment of equity securities in connection with an offer by way of a rights issue to the holders of ordinary shares 
in proportion (as nearly as may be practicable) to their respective holdings but subject to such exclusions or other 
arrangements as the Board may deem necessary or expedient in relation to treasury shares, fractional entitlements, 
record dates, legal or practical problems in or under the laws of any territory or the requirements of any regulatory 
body or stock exchange; and

b) 

 the allotment (otherwise than pursuant to paragraph (a) above) of equity securities up to an aggregate nominal amount 
of £90,000 (consisting of 900,000,000 ordinary shares of 0.01 pence each).

 The power granted by this resolution will expire on the conclusion of the Company’s next Annual General Meeting (unless 
renewed, varied or revoked by the Company prior to or on such date) save that the Company may, before such expiry, 
make offers or agreements which would or might require equity securities to be allotted after such expiry and the directors 
may allot equity securities in pursuance of any such offer or agreement notwithstanding that the power conferred by this 
resolution has expired.

 This resolution revokes and replaces all unexercised powers previously granted to the directors to allot equity securities as 
if section 561(1) of the 2006 Act did not apply but without prejudice to any allotment of equity securities already made or 
agreed to be made pursuant to such authorities.

Members of the Company are entitled to appoint a proxy to exercise all or any of their rights to attend, speak and vote at a 
general meeting of the Company. Please refer to the Proxy Notes and Instructions on page 53.

By order of the Board.

Rod Venables
Company Secretary
8 December 2022

Registered Office: Sunrise House, Hulley Road, Macclesfield, Cheshire SK10 2LP United Kingdom

www.tertiaryminerals.com 

51

Stock Code: TYM 
 
 
 
 
Annual General Meeting – Explanatory Notes

The Annual General Meeting of Tertiary Minerals plc will be held at 10.00 a.m. on Thursday, 16 February 2023 at Arundel 
House, 6 Temple Place, London WC2R 2PG.

The Directors consider that the proposed resolutions contained in the Notice of AGM are in the best interests of the Company 
and shareholders as a whole and unanimously recommend that you vote in favour of them, as they intend to do in respect of 
their own shareholdings.

The business of the meeting is as follows:

ORDINARY BUSINESS

Resolution 1
The Board is required to present to the meeting for approval the Accounts and the Reports of directors and the Auditor for the 
year ended 30 September 2022 which can be found on pages 5 to 34.

Resolution 2
The Company’s Articles of Association require that directors retire at least once every three years and offer themselves for re-
election if they and the Board so wish. This year Mr P L Cheetham is retiring and the Board proposes that he be re-elected.

Mr Cheetham’s biographical details can be found on page 19.

Resolution 3
The Company’s Auditor, Crowe U.K. LLP is offering itself for reappointment and if elected will hold office until the conclusion of 
the next Annual General Meeting at which accounts are laid before shareholders. This resolution will also authorise the directors 
to fix the remuneration of the Auditor.

SPECIAL BUSINESS

Resolution 4
This resolution is to give the directors authority to issue shares. The last such authority was put in place at the Annual General 
Meeting of shareholders held on 28 January 2022 but it will expire at the coming Annual General Meeting.

Section 551 of the Companies Act 2006 requires that directors be authorised by shareholders before any share capital can 
be issued.

At this stage in its development the Company relies on raising funds from the equity markets, through the issue of shares, from 
time to time and unless this resolution is put in place the Company will not be in a position to continue to raise funds to continue 
its activities.

If given, this authority will expire at the conclusion of the Annual General Meeting in 2024.

Resolution 5
This resolution will be proposed as a Special Resolution in the event that Resolution 4 is passed by shareholders. Resolution 
5 is proposed to give the directors authority to exclude certain categories of shareholders in a rights issue where their inclusion 
would be impractical or illegal and also to issue shares other than by way of rights issues which are, for regulatory reasons, 
complex, expensive, time consuming and impractical for a company the size of Tertiary Minerals plc.

A similar authority granted at last year’s Annual General Meeting is due to expire at the coming Annual General Meeting.

The resolution will, if passed, authorise directors to allot shares or grant rights over shares of the Company where they propose 
to do so for cash and otherwise than to existing shareholders pro rata to their holdings, for example through share placings.

If given, this authority will expire at the conclusion of the Annual General Meeting in 2024.

52 

Tertiary Minerals plc Annual Report and Accounts 2022

Voting at the Annual General Meeting, 
Electronic Voting, Proxy Notes and Instructions

The following notes explain your general rights as a shareholder and your right to attend and vote at the Annual General 
Meeting or to appoint someone else to vote on your behalf.

1. 

2. 

3. 

4. 

5. 

 To be entitled to attend and vote at the Meeting (and for the purpose of the determination by the Company of the number 
of votes they may cast), shareholders must be registered in the Register of Members of the Company at close of trading 
on Tuesday 14 February 2023. Changes to the Register of Members after the relevant deadline shall be disregarded in 
determining the rights of any person to attend and vote at the Meeting.

 Shareholders, or their proxies, intending to attend the Meeting in person are requested, if possible, to arrive at the Meeting 
venue at least 15 minutes prior to the commencement of the Meeting at 10.00 a.m. (UK time) on Thursday 16 February 
2023 so that their shareholding may be checked against the Company’s Register of Members and attendances recorded.

 Shareholders are entitled to appoint another person as a proxy to exercise all or part of their rights to attend and to speak 
and vote on their behalf at the Meeting. A shareholder may appoint more than one proxy in relation to the Meeting provided 
that each proxy is appointed to exercise the rights attached to a different ordinary share or ordinary shares held by that 
shareholder. A proxy need not be a shareholder of the Company.

 In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the appointment 
submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names of the 
joint holders appear in the Company’s Register of Members in respect of the joint holding (the first named being the 
most senior).

 A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against 
the resolution. If no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy 
will vote (or abstain from voting) as he or she thinks fit in relation to any other matter which is put before the Meeting.

6. 

 Shareholders can vote:

• 

• 

• 

• 

 by logging on to www.signalshares.com and following the instructions to appoint one or more proxies and direct 
your votes.

 by hard copy Form of Proxy. You may request a hard copy Form of Proxy directly from the Registrars, Link Group, 
on Tel: 0371 664 0300. Calls are charged at the standard geographic rate and will vary by provider. Calls outside the 
United Kingdom will be charged at the applicable international rate. Lines are open between 09:00 – 17:30, Monday to 
Friday excluding public holidays in England and Wales.

 in the case of CREST members, by utilising the CREST electronic proxy appointment service in accordance with the 
procedures set out below.

 by attending the meeting and voting in person.

7. 

8. 

9. 

 In order for a proxy appointment to be valid a Form of Proxy must be completed. In each case the Form of Proxy must be 
received by the Registrars, Link Group, 10th Floor, Central Square, 29 Wellington Street, Leeds LS1 4DL by 10.00 a.m. on 
Tuesday 14 February 2023.

 If you return more than one proxy appointment, either by paper or electronic communication, the appointment received last 
by the Registrars before the latest time for the receipt of proxies will take precedence. You are advised to read the terms 
and conditions of use carefully. Electronic communication facilities are open to all shareholders and those who use them will 
not be disadvantaged.

 CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may 
do so for the Meeting (and any adjournment of the Meeting) by using the procedures described in the CREST Manual 
(available from www.euroclear.com). CREST Personal Members or other CREST sponsored members, and those CREST 
members who have appointed a service provider(s), should refer to their CREST sponsor or voting service provider(s), who 
will be able to take the appropriate action on their behalf.

 In order for a proxy appointment or instruction made by means of CREST to be valid, the appropriate CREST message 
(a ‘CREST Proxy Instruction’) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s 
specifications and must contain the information required for such instructions, as described in the CREST Manual. 
The message must be transmitted so as to be received by the issuer’s agent (ID RA10) by 10.00 a.m. on Tuesday 
14 February 2023. For this purpose, the time of receipt will be taken to mean the time (as determined by the timestamp 
applied to the message by the CREST application host) from which the issuer’s agent is able to retrieve the message by 
enquiry to CREST in the manner prescribed by CREST. After this time, any change of instructions to proxies appointed 
through CREST should be communicated to the appointee through other means.

www.tertiaryminerals.com 

53

Stock Code: TYM 
 
 
 
 
Voting at the Annual General Meeting, 
Electronic Voting, Proxy Notes and Instructions 
(continued)

10.   CREST members and, where applicable, their CREST sponsors or voting service providers should note that Euroclear 

UK & Ireland Limited does not make available special procedures in CREST for any particular message. Normal system 
timings and limitations will, therefore, apply in relation to the input of CREST Proxy Instructions. It is the responsibility of the 
CREST member concerned to take (or, if the CREST member is a CREST personal member, or sponsored member, or has 
appointed a voting service provider(s), to procure that his CREST sponsor or voting service provider(s) take(s)) such action 
as shall be necessary to ensure that a message is transmitted by means of the CREST system by any particular time. In 
this connection, CREST members and, where applicable, their CREST sponsors or voting system providers are referred, 
in particular, to those sections of the CREST Manual concerning practical limitations of the CREST system and timings. 
The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the 
Uncertificated Securities Regulations 2001.

11.   Any corporation which is a shareholder can appoint one or more corporate representatives who may exercise on its behalf 
all of its powers as a shareholder provided that no more than one corporate representative exercises powers in relation to 
the same shares.

12.   You may not use any electronic address (within the meaning of Section 333(4) of the Companies Act 2006) provided 

in either this Notice or any related documents (including the Form of Proxy) to communicate with the Company for any 
purposes other than those expressly stated.

54 

Tertiary Minerals plc Annual Report and Accounts 2022

Registered Office 
Sunrise House 
Hulley Road 
Macclesfield 
Cheshire
SK10 2LP
United Kingdom

Company website:
www.tertiaryminerals.com

Bankers
National Westminster Bank plc 
2 Spring Gardens
Buxton 
Derbyshire 
SK17 6DJ
United Kingdom

Joint Broker
Peterhouse Capital Limited 
3rd Floor
80 Cheapside 
London 
EC2V 6EE
United Kingdom

Solicitors
Gowling WLG (UK) LLP 
4 More London Riverside 
London
SE1 2AU
United Kingdom

Company Information

Tertiary Minerals plc (AIM – EPIC: TYM)

Company No. 03821411

Head Office
Silk Point 
Queens Avenue 
Macclesfield 
Cheshire
SK10 2BB
United Kingdom

Tel:  +44 (0)1625 838679

Auditor
Crowe U.K. LLP 
3rd Floor
The Lexicon 
Mount Street 
Manchester 
M2 5NT
United Kingdom

Nominated Adviser & Broker 
SP Angel Corporate Finance LLP 
Prince Frederick House
35-39 Maddox Street 
London
W1S 2PP
United Kingdom

Registrars
Link Group
10th Floor, Central Square 
29 Wellington Street 
Leeds LS1 4DL
United Kingdom

www.tertiaryminerals.com 

Stock Code: TYM 
Tertiary Minerals plc

Silk Point
Queens Avenue
Macclesfield
Cheshire
SK10 2BB
United Kingdom

Tel: +44 (0)1625 838679

www.tertiaryminerals.com