Quarterlytics / Basic Materials / Tertiary Minerals

Tertiary Minerals

tym · LSE Basic Materials
Claim this profile
Ticker tym
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2013 Annual Report · Tertiary Minerals
Sign in to download
Loading PDF…
Tertiary Minerals plc

Annual Report & Accounts
for the year ended 30 September 2013

www.tertiaryminerals.com

BUILDING A
STRATEGIC
POSITION IN THE
FLUORSPAR
SECTOR

22975.02    13 January 2014 12:12 PM   proof 6

At a Glance

Tertiary Minerals plc is an AIM traded mineral exploration 
and development company building a strategic position in 
the fluorspar sector.

The Opportunity in Fluorspar

Contents 

Fluorspar is an essential raw material in the basic chemical, steel and 
aluminium industries and in a growing number of high-tech green 
technologies and pharmaceutical applications.

Fluorspar has a growing economic and strategic importance; ranked 
the fourth most important strategic mineral in the US; identified by the 
European Commission as a critical raw material facing a supply shortage.

  Read more about fluorspar on pages 3 and 4

Company’s Aim

The Company’s aim is to add value to the Group’s mineral projects through 
the discovery of mineral resources and to become a reliable long-term and 
competitive supplier of fluorspar to world markets.

  Read more about our opportunities in fluorspar on pages 7 to 9 

Company Strategy

The strategy is to acquire and develop large fluorspar deposits located to 
established infrastructure and markets in stable, democratic and mining 
friendly jurisdictions.

Our Performance
Chairman’s Statement

Our Project Locations

Fluorspar Market

Strategic Report
Our Governance
Corporate Governance

Corporate Responsibility

Board of Directors

Directors’ Responsibilities

Directors’ Report
Our Financials
Independent Auditor’s Report to the 

Members of Tertiary Minerals plc

Consolidated Income Statement

Consolidated Statement of 

Comprehensive Income

Consolidated and Company 

Statements of Financial Position

Consolidated Statement of Changes 

in Equity

Company Statement of Changes   

in Equity

Consolidated and Company 

Statements of Cash Flows

Notes to the Financial Statements

Notice of Annual General Meeting

Annual General Meeting  

Explanatory Notes

Shareholder Notes

Form of Proxy

  Read more about our company strategy on page 5 

Proxy Form Notes and Instructions

2

3

4

5

11

13

14

15

16

18

19

19

20

21

21

22

23

40

41

42

43

44

Company Information

IBC

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201301

Welcome to Tertiary Minerals plc

Highlights
•	Work continuing on Storuman Fluorspar Project Preliminary Feasibility Study.

•	Storuman Exploitation Concession (Mining Lease) application in preparation.

•	Large Exploration Target delineated by independent review of historical data: 
85–105 million tonnes grading 9-11% fluorspar (CaF2) at 8% CAF2 cut-off.

•	First drill programme completed at MB Project - results awaited.

Read more about our highlights on pages 2 and 5

EXPLORATION

MB Fluorspar Project,
Nevada USA

CLOSURE &
REHABILITATION

FEASIBILITY 
& PLANNING

Lassedalen Fluorspar 
Project, Norway

Storuman Fluorspar 
Project, Sweden

MINING

DEVELOPMENT

Visit our website for further information at
www.tertiaryminerals.com

Look Out For This Icon

  View more content within this Annual Report

22975.02    13 January 2014 12:12 PM   proof 6

Our FinancialsOur GovernanceOur Performancewww.tertiaryminerals.com  Stock code: TYM02

Chairman’s Statement

We are reporting further significant progress during the year 
in our ambition to be a significant supplier of fluorspar.

drawn on various innovative funding arrangements including a 
£1.3 million equity placing and equity swap in May 2013. 

I would like to thank my fellow Board members for their 
contributions during the year and was delighted with the 
Board’s decision to appoint Richard Clemmey as Managing 
Director of the Company. Formerly our Operations Director, 
Richard will continue to manage the Group’s projects and 
will assume responsibility for the day-to-day running of the 
Company. This will allow me more time to focus on the Group’s 
corporate development and strategy, whilst the separation of 
the roles of Chairman and Managing Director brings this aspect 
of the Company’s governance in line with best practice. 

This Annual Report follows a revised format following the 
introduction of the new Companies Act requirements to include 
a Strategic Report. This is widely seen as an opportunity 
to more clearly and concisely set out the Company’s aims, 
strategies and business plan whilst also highlighting those 
aspects of the Financial Statements that best reflect the 
Company’s and your Board’s progress and performance during 
the year. The Strategic Report contains some information 
formerly included in the Directors’ Report and incorporates the 
Managing Director’s Operating Review. 

Our 30 September year-end means that we are amongst the 
first companies required to comply with the Strategic Report 
requirement and no doubt our new reporting format will 
evolve with time. As its purpose is to enable a more effective 
communication with you, our shareholders, I encourage you 
to contact me with any suggestions for improvement in the 
presentation of your Annual Report & Financial Statements.

In the meantime I look forward to meeting shareholders at the 
Annual General Meeting which is to be held on Wednesday  
19 February 2014 as set out on page 40.

Patrick Cheetham 
Executive Chairman 
12 December 2013

I have great pleasure in presenting the Company’s Annual 
Report & Financial Statements for the year ended 30 
September 2013.

I am pleased that we are reporting further significant progress 
during the year in our ambition to be a significant supplier of 
fluorspar to world markets, despite very difficult equity market 
conditions. Highlights undoubtedly include the delineation 
of a world class Exploration Target at the recently acquired 
MB Fluorspar Project in Nevada where, following a review of 
historical exploration data, an initial tonnage grade estimate 
was made of 85–105 million tonnes grading 9–11% fluorspar. 
The first drilling programme has just been completed with the 
objective of defining a Mineral Resource large enough for an 
initial 10 year mine life. The results are eagerly awaited. 

At the Storuman Fluorspar Project, our most advanced project, 
we have experienced some delay with metallurgical test work 
and a consequential delay to the preliminary feasibility study. 
Nevertheless, a major development for the Storuman project 
was the decision to apply for an Exploitation Permit which is 
now in preparation and which we expect to submit in the first 
quarter of 2014.

The equity markets have been all but closed to junior mining 
companies during the year and in order to maintain the 
momentum in our work programmes through the year we have 

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201303

Our Fluorspar Project Locations

Sweden
Storuman

Norway
Lassedalen

USA
Nevada

n  Acid-Spar 

Key markets

Fluorspar Market Dynamics
•	 China accounts for over half of world fluorspar production

•	 Chinese exports have continued to decline since 2000

•	 Potential for China to become a net importer in the future

•	 Acid-spar prices have continued to trend upwards since 2000

•	 Western Europe, Canada and the USA are the largest acid-spar  

consuming regions outside of China, importing more than 900,000 tonnes per year

•	 Fluorspar is classified as a critical raw material by the European Commission

•	 USA considers fluorspar as a strategic mineral 

Average Acid-Spar Prices 2009–2013 US$/t FOB China

t
/
$
S
U
e
c
i
r
P

500

450

400

350

300

250

200

150

100

50

0

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

22975.02    13 January 2014 12:12 PM   proof 6

Our FinancialsOur GovernanceOur Performancewww.tertiaryminerals.com  Stock code: TYM 
04

Fluorspar Market

The largest acid-spar consuming regions outside of China 
are Western Europe, Canada and the USA.

The current global demand for fluorspar is 6.0 – 6.5 million 
tonnes per year. Acid-spar represents the largest share of the 
fluorspar market by volume, with current demand being around 
3.8 million tonnes per year, and commands the highest price 
per tonne in comparison to metallurgical and ceramic grade 
fluorspar. The two primary uses of acid-spar are: 

•	 The manufacture of Aluminium Fluoride (AlF3) which is used as 

a flux in the aluminium manufacturing process.

•	 The manufacture of Hydrogen Fluoride (HF) with the largest 
use of the HF being the manufacturer of refrigerant gases.

The global supply and demand for fluorspar has seen steady 
growth over the decade 1998 to 2008. In 2009 the global 
financial crisis contributed to a contraction in acid-spar supply 
and demand followed by a recovery in 2011. During the latter 
part of 2012 and through 2013 demand for acid-spar  
has softened which has been reflected in the price. The China 
export price for acid-spar is a traditional benchmark  
price and is currently published as $310–330/tonne (Industrial 
Minerals Magazine). The equivalent price delivered into Europe 
(CIF Rotterdam) is published as US$420/tonne. However, given 
the current sea freight rates, it is understood that CIF Rotterdam 
prices are currently below this level. 

It is the Company’s view that the Chinese supply-demand 
dynamics coupled with increasing global demand for the 
downstream uses of fluorine such as refrigeration, energy 
reduction in the steel and aluminium industry, development of 
more environmentally friendly refrigerants, HFCs to HFOs, and 
emerging uses, fluoropolymers in lithium batteries for example, 
will increase global demand and price for fluorspar in the long 
term. This view is shared amongst the leading global analysts in 
the business. 

The largest acid-spar consuming regions outside of China 
are Western Europe, Canada and the USA, collectively 
importing more than 900,000 tonnes of acid-spar per year. 
The uncertainty of Chinese acid-spar supply has resulted 
in increasing pressure on these regions to secure long term 
sources and recent upstream merger and acquisition integration 
in the industry reflects this position.

The changing fluorspar supply-demand dynamics has been 
recognised by the European Commission (EC) who in 2010 
classified fluorspar as 1 of the 14 critical raw materials, where 
the high risk of supply shortage has been identified and the 
subsequent impact on the economy is higher compared with 
most of the other raw materials. The USA also considers 
fluorspar as a strategic mineral.

The current price weakness does not affect the Company as 
it is not in production and the positive macro-drivers for future 
prices are unchanged.

*  The information in this Fluorspar Market Summary is drawn from 

various sources, including Industrial Minerals Magazine, United States 
Geological Survey, Roskill, UN Comtrade and CRU.

China is the leading producer of acid-spar representing over 
50% of the total output. However, during the last decade 
there has been a continued trend of reducing Chinese acid-
spar exports. This significant reduction in exports is due to 
a combination of growth in internal demand and China’s 
Government policies aimed at guaranteeing domestic supply 
and to protect limited reserves. As the downstream value added 
fluorspar consumer industry continues to grow this could result 
in China becoming a net importer of fluorspar in the future.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201305

Strategic Report

The Group’s business model has established it as a 
successful, efficient and low cost explorer. 

The Directors of the Company and its subsidiary undertakings 
(which together comprise “the Group”) present their Strategic 
Report for the year ended 30 September 2013. 

The Strategic Report is a new statutory requirement under the 
Companies Act 2006 (Strategic Report and Directors’ Report) 
Regulations 2013 and is intended to provide fair and balanced 
information that enables the Directors to be satisfied that  
they have complied with s172 of the Companies Act 2006 
which sets out the Directors’ duty to promote the success of 
the Company. 

Principal Activities 
The principal activity of the Company is that of a holding 
company for its subsidiaries. The principal activity of the Group 
is the identification, acquisition, exploration and development of 
mineral projects with a principal focus on fluorspar, the main  
raw material source of fluorine for the chemical, steel and 
aluminium industries. 

The areas of activity are Sweden, Finland, Norway, USA and 
Saudi Arabia.

Organisation Overview
The Group’s management is based in Macclesfield in the United 
Kingdom, but it operates in five other countries through UK and 
foreign subsidiaries and branches of those subsidiaries. The 
corporate structure of the Group reflects the historical pattern 
of acquisition by the Group and the need where appropriate, 
for fiscal and other reasons, to have incorporated entities in 
particular territories. 

The Group’s exploration activity is undertaken in Norway 
through a UK subsidiary Tertiary Gold Ltd and in Sweden and 
Finland through registered branches Svensk filial till Tertiary Gold 
Limited and Tertiary Gold Limited, Filial i Finland. In the USA 
the Company operates through a subsidiary, Tertiary Minerals 
US Inc. A UK subsidiary Tertiary (Middle East) Limited was 
incorporated to hold the Company’s interest in the Ghurayyah 
project in Saudi Arabia.

The Board of Directors comprises two independent non-
executive directors, the Managing Director and the Executive 
Chairman. Their profiles are provided on page 14.

Aims, Strategy & Business Plan
The Company’s aim is to add value to the Group’s mineral 
projects through the discovery of mineral resources and to 
become a reliable long-term and competitive supplier of 
fluorspar to world markets.

The strategy is to acquire and develop large fluorspar deposits 
located to established infrastructure and markets in stable, 
democratic and mining friendly jurisdictions. 

Large deposits are essential to support a long mine life and 
to provide for future expansion. Proximity to infrastructure is 
critical for the development of industrial mineral deposits as they 
tend to be niche developments that do not stand substantial 
infrastructure costs. Transport costs can be a significant part of 
the costs of fluorspar delivered to a customer and so proximity 
to markets is important, especially in periods of low prices and 
so the Company has deliberately sought out projects close to 
the major markets in Europe and North America.

Mineral development is a high-risk business and as a result 
Tertiary seeks projects in countries with low levels of corruption 
and political risk. This helps satisfy the Company’s potential 
customers’ needs to demonstrate that their fluorspar raw 
materials are ethically sourced with minimum chance of political 
interference or supply disruption. 

The Group’s business model has established it as a 
successful, efficient and low costs explorer. The Company 
identifies mineral project opportunities through internal research 
and prefers to acquire its interests by licence of “open ground” 
from the relevant authority. This allows Tertiary to acquire 100% 
ownership of valuable assets often at minimal cost – as was 
originally the case for the Storuman and Lassedalen projects. 
In other cases, rights are negotiated rights from existing 
owners for initially low periodic payments that rise over time as 
confidence in the project value increases – as is the case for the 
recently acquired MB project in Nevada USA.

The Group seeks to run the Company with a low cost base in 
order to maximise the amount that can be spent on exploration 
and development as this is where value can be added. The 
Company has 5 full time employees including the two executive 
directors who work with and oversee a range of carefully 
selected and experienced consultants and contractors as and 
when work requires. 

22975.02    13 January 2014 12:12 PM   proof 6

Our FinancialsOur GovernanceOur Performancewww.tertiaryminerals.com  Stock code: TYM06

Strategic Report continued

The administration costs are reduced through a management 
agreement with Sunrise Resources, where Tertiary is a 
substantial shareholder (as defined under the AIM Rules), and 
whereby Sunrise Resources shares Tertiary’s office costs and 
staff costs.

The Company’s activities are financed through periodic capital 
raisings, through placings and other innovative equity based 
financial instruments. As the projects become more advanced 
the Board aims to secure at least some project funding from 
future customers via production sharing and other marketing 
arrangements should fluorspar supplies from traditional Chinese 
suppliers become harder to obtain.

Financial & Performance Review
The Group is not yet producing minerals and so has no income 
other than a small amount of bank interest. Consequently the 
Group is not expected to report profits until it disposes of, or 
is able to profitably develop or otherwise turn to account its 
exploration and development projects. 

The results for the Group are set out in detail on page 19. 
The Group reports a loss of £451,160 for the year (2012: 
£494,945) after administration costs of £437,857 (2012: 
£466,211) and after crediting interest of £5,668 (2012: £4,050). 
The loss includes expensed pre-licence and reconnaissance 
exploration costs of £32,131 (2012: £32,784), the impairment 
of deferred exploration costs of £7,140 (2012: nil) and a non 
cash amount of £20,300 (2012: nil) representing a reduction in 
the Company’s independently valued liability, under the Equity 
Swap Agreement, from inception to the end of the financial year. 
Administration costs include £88,506 as non-cash costs for the 
value of certain options and warrants held by employees and 
others as required by IFRS 2.

The Financial Statements show that, at 30 September 2013, the 
Group had net current assets of £1,298,847 (2012: £782,913). 
This represents the cash position after allowing for receivables 
and trade and other payables and the value of the equity swap. 
These amounts are shown in the Consolidated and Company 
Statements of Financial Position on page 20 and are also 
components of the Net Assets of the Group. Net assets also 
include various “intangible” assets of the Company. As the 
name suggests, these intangible assets are not cash assets but 
include some of this year’s and previous year’s expenditure on 
minerals projects where that expenditure meets the criteria in 
Note 1(d) accounting policies. The individual intangible assets 
total £2,420,947 (2012: £1,843,349) and breakdown by project 
is shown in Note 2 to the Financial Statements on page 27. 

Expenditures which do not meet the criteria in Note 1(d), such 
as pre-licence and reconnaissance costs are expensed and 
add to the Company’s loss. The loss reported in any year can 
also include expenditure that was carried forward in previous 
reporting periods as an intangible asset but which the Board 
determines is “impaired” in the reporting period.

The extent to which expenditure is carried forward as intangible 
assets is a measure of the extent to which the value of the 
Company’s expenditure is preserved. In the current reporting 
period an amount of £7,140 was impaired for the Gjerpen 
fluorspar project, which was relinquished during the year.

The intangible asset value of a project should not be confused 
with the realisable or market value of a particular project which 
will, in the Directors’ opinion, be at least equal in value and often 
considerably higher. Hence the Company’s market capitalisation 
on AIM is usually in excess of the net asset value of the Group.

Details of intangible assets, property, plant & equipment and 
investments are set out in Notes 8, 9 and 10 of the financial 
statements. 

Administration and overhead costs have been shared with 
Sunrise Resources plc, to the benefit of both companies. This 
cost sharing is continuing.

Key Performance Indicators
The Financial Statements of a mineral exploration company 
can provide a moment in time snapshot of the financial health 
of the Company but do not provide a reliable guide to the 
performance of the Company or its Board. 

The usual financial key performance indicators (“KPIs”) cannot 
be applied to a company with no turnover and so the Directors 
consider that the detailed information in the Operating Review is 
the best guide to the Group’s progress and performance during 
the year.

In addition, the Directors highlight the following KPIs and expect 
that further KPIs will be reported as the Company progresses 
through development.

Minerals Resources, Ore Reserves & Exploration Targets 
The Company reports Exploration Targets, Mineral Resources 
and Ore Reserves as defined and categorised under the 
Australasian Code for the Reporting of Exploration Results, 
Mineral Resources and Ore Reserves prepared by the Joint 
Ores Reserves Committee (JORC) of the Australasian Institute 
of Mining and Metallurgy, Australian Institute of Geoscientists 
and the Minerals Council of Australia.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201307

The Company has been successful in defining increasing 
amounts of fluorspar in these various categories since acquiring 
its first fluorspar exploration project in 2008.

14

12

10

8

6

4

2

0

)
s
n
o
i
l
l
i

m

(

r
a
p
s
r
o
u
l
F
d
e
n
a
t
n
o
C
s
e
n
n
o
T

i

2008

2009

2010

2011

2012

2013

Position at Reporting Year End

Exploration Targets          Mineral Resources

Source: Company Estimate and Technical Reports

Health & Safety
The Group has not lost any man-days through injury and there 
have been no Health & Safety incidents or reportable accidents 
during the year.

Environment
No Group company has had or been notified of any instance 
of non-compliance with environmental legislation in any of the 
countries in which they work.

Fundraising 
Since 2008, when the Company acquired its first fluorspar 
project at Storuman, the Company has raised just £4,233,333 
in equity and your Board is therefore proud of the progress it 
has made since that date, on limited financial resources in a 
period of considerable financial turmoil.

During the 2013 financial year the Company raised a total of 
£1,616,986 net of expenses from a variety of sources as shown 
in Note 14 of the Financial Statements.

A part of this fundraising was tied to an Equity Swap Agreement 
with YA Global Master SPV which, in the Consolidated and 
Company Statements of Financial Position at 30 September 
2013, had an independently assessed value of £264,286. 
This Swap Agreement was settled on 8 November 2013 and 
returned an amount of £336,333 to the Company on closure, as 
set out in Note 18 on page 37.

Operating Review
In 2013 the Company has made solid progress with the 
development of its 100% owned fluorspar projects. An 
Exploitation Permit application is now being prepared following 
the completion of two years of environmental baseline studies 
at Storuman in Sweden. Preliminary feasibility studies are 
continuing in parallel to this process. Following the acquisition 
of the MB Project in Nevada USA the Company has completed 
a JORC compliant exploration target and two phases of 
drilling with the objective of defining a JORC compliant Mineral 
Resource Estimate and targeting potentially higher grade areas 
of the known deposit. 

Fluorspar Projects

Storuman Fluorspar Project, Sweden
The Company’s 100% owned Storuman project is located in 
north central Sweden and is linked by the E12 highway to the 
port city of Mo-i-Rana in Norway and by road and rail to the 
port of Umeå on the Gulf of Bothnia. A positive development 
for the Storuman project is the recent construction of a bulk rail 
terminal 25km from the project site which provides a direct rail 
link to the deep water port of Umeå. The directors believe that 
the project is ideally located to serve the key European fluorspar 
market. 

Exploitation and Environmental Permitting Studies
The Company has now passed the critical two year mark for 
baseline environmental studies required as a condition to submit 
the Environmental and Exploitation Permit applications. Further 
milestones have been reached this year with the completion of 
a reindeer husbandry impact analysis in co-operation with the 
local reindeer husbandry cooperative. 

The Company is currently in the process, together with its 
Swedish based consultants and advisers, of using the results 
from the technical, social and environmental studies to prepare 
the technical description, environmental impact assessment 
and legal documents required for the Exploitation Permit 
application. The current target for submission of the application 
is Q1 2014 followed by the preparation and submission of the 
Environmental Permit application by the end of 2014.

Preliminary Feasibility Study
A critical task of the Preliminary Feasibility Study and 
subsequent Environmental Permit preparation is the completion 
of the metallurgical testwork and development of a process-flow 
sheet. The Company’s Scoping Study previously assumed fine 
grinding a blend of the Upper and Lower mineralised horizons in 
order to produce acid grade fluorspar. The Company has been 
working hard alongside its consultants to optimise the grind size 
and recovery of fluorspar from the blended ore and from the 
Upper and Lower Horizon separately. 

22975.02    13 January 2014 12:12 PM   proof 6

Our FinancialsOur GovernanceOur Performancewww.tertiaryminerals.com  Stock code: TYM 
 
 
08

Strategic Report continued

The results of the testwork have confirmed the Upper Horizon 
can be concentrated to produce acid grade fluorspar at a 
coarser size distribution than was assumed in the Scoping 
Study. Further work is continuing to optimise the recovery and 
simplify the process. The results from the Lower Horizon have 
confirmed that fine grinding is still required in order to produce 
acid grade fluorspar with lower recoveries than the Upper 
Horizon. 

Due to the differing nature of the two ore horizons and periodic 
delays at the testing laboratory the planned schedule to 
complete the metallurgical testwork has been delayed this year. 
This has subsequently delayed progress with the preliminary 
feasibility study engineering design, mine design, capital and 
operating cost estimation. The metallurgical testwork is  
ongoing with the current target for completion being the end of 
2013. Based on the results of the testwork the Company will 
evaluate different options at scoping study level for processing 
and mine planning prior to progressing with further elements 
of the Preliminary Feasibility Study. The current target for 
completing the evaluation and Preliminary Feasibility Study is 
the end of 2014.

MB Fluorspar Project, Nevada USA
The MB Property comprises 89 contiguous unpatented mining 
claims covering an area of 1,712 acres and is located 19km 
south-west of the town of Eureka in central Nevada, USA, 
recognised as one of the most attractive mining jurisdictions 
in the world. Eureka is located on US Highway 50 and the 
main rail road is located 165 km to the north of the deposit 
providing bulk freight distribution to the east and west of the 
USA. Together with Europe, the USA is a key fluorspar market 
currently importing the majority of its fluorspar demand. Having 
distribution access to the west coast provides access to Asian 
markets which may be a potential target market in the future. 

Tonnage-Grade Estimate
Earlier this year the Company commissioned Wardell Armstrong 
International Ltd (WAI) to complete a Tonnage-Grade Estimate 
for the MB Project, classified as an Exploration Target under 
the JORC code (2004). The Tonnage-Grade range was 
estimated at 85-105 million tonnes grading 9–11% fluorspar 
(CaF2) at 8% cut-off grade. The Exploration Target is part of a 
larger mineralised system estimated at 395–615 million tonnes 
grading 5–7% fluorspar at 2% cut-off grade. WAI recommended 
a staged drilling programme in order to upgrade the Exploration 
Target to a JORC compliant Mineral Resource and to target 
potential higher grade areas of the deposit having limited 
historic drilling information.

Pictured: Managing Director, Richard Clemmey at MB Fluorspar Project, Nevada

Pictured: Storuman Bulk Rail Terminal

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201309

Drilling Programme
The drilling programme was planned in May 2013 and the 
Drilling Permit was subsequently approved by the US Bureau 
of Land Management (BLM) in late June 2013. Phase 1 of 
the drilling was a 550 metre (4 holes) programme designed 
to test and compare results from core and reverse circulation 
percussion drilling techniques and to evaluate suitable analytical 
techniques for fluorine. Significant intersections of fluorspar 
(CaF2) were reported in phase 1 e.g. 42.67m grading 12.4% 
CaF2 from 4.57m in hole 13TMBRC001 including 4.57m 
grading 26.1% CaF2 from 6.10m depth and 12.19m grading 
16.5% CaF2 from 25.91m depth. 

Phase 2 of the drilling programme was completed using the 
reverse circulation percussion method and was a 2,670 metre 
(22 holes) programme designed to define a JORC compliant 
Mineral Resource for a part of the deposit which would support 
planning of a mine-starter pit for up to the first ten years of 
production. Additionally some of the planned holes targeted 
potentially higher grade areas of the deposit. The results from 
phase 2 are expected to be reported over the next few months.

The Next Step
The Company’s objective is to contract an independent 
consultant to define a JORC compliant resource by the end 
of Q1 2014. Following successful completion of this critical 
milestone the aim is to complete early stage bench scale 
metallurgical testwork to ascertain whether acid grade fluorspar 
can be produced from the ore followed by an independent 
scoping study, targeting completion by the end of 2014.

Lassedalen Fluorspar Project, Norway 
The Lassedalen Fluorspar Project is favourably located near 
Kongsberg, 80km to the south-west of Oslo in Norway. It is less 
than 1km from highway E134 and approximately 50km from 
the nearest Norwegian port. The Company views this resource 
as strategically important alongside its Storuman project for the 
European market. However, due to financial market conditions 
in 2013, the project has had a lower priority this year. The 
objective in the future is further drilling aimed at increasing the 
size of the already defined JORC compliant Mineral Resource. 

Other Non-Core Projects

Finland Gold Project
The Company’s gold projects in Finland include the Kaaresselkå 
and Kiekerömaa gold prospects in the Lappland Greenstone 
Belt. This belt hosts a number of advanced gold projects and 
two operating gold mines including the six million ounce Kittila 
Gold mine operated by Canadian major, Agnico Eagle Mines.

Pictured: Reverse Circulation Percussion Drilling, MB Project, Nevada

Application to renew the Kaaresselkä exploration licences was 
made in 2012 and subsequently granted under the new mining 
act in March 2013 for a period of three years. The Company is 
currently re-evaluating its historic exploration results and further 
work will be planned as budgets allow. 

Rosendal Tantalum Project
The Rosendal project contains a pegmatite hosted JORC 
compliant Inferred Mineral Resource of 1 million tonnes grading 
255ppm tantalum pentoxide (Ta2O5), open at depth. The 
majority of the pegmatite comprises sodium feldspar which is 
used in the manufacture of glass, glazes and in other industrial 
applications. Tantalum is used mainly in electronic applications.

The Company’s 2002 PFS evaluation considered production of 
tantalum only using the prevailing tantalite price of US$35–40/lb 
Ta2O5. It showed the project to be marginal and no further work 
was carried out. Since 2002, the price for tantalite has increased 
and is currently in the range $80–90/lb Ta2O5. A Scandinavian 
source of tantalum could be well received as tantalite buyers 
and consumers of tantalum metal now seek ethically sourced, 
conflict-free supplies in compliance with the requirements of 
the 2011 US Dodd-Frank Wall Street Reform and Consumer 
Protection Act. The Company is currently evaluating production 
opportunities and how best to valorise the project.

Ghurayyah Tantalum-Niobium-Rare-Earth Project
During 2013 preliminary feasibility studies for development of 
Ghurayyah have continued to be on hold pending the issue of a 
new exploration licence. 

22975.02    13 January 2014 12:12 PM   proof 6

Our FinancialsOur GovernanceOur Performancewww.tertiaryminerals.com  Stock code: TYM10

Strategic Report continued

Risks & Uncertainties
The Board regularly reviews the risks to which the Group is 
exposed and ensures through its meetings and regular reporting 
that these risks are minimised as far as possible. Details of how 
the directors mitigate these risks can be found in the Strategic 
Report on pages 5 and 6.

The principal risks and uncertainties facing the Group at this 
stage in its development are:

Exploration Risk 
The Company’s business is mineral exploration and evaluation 
which are speculative activities and whilst the directors are 
satisfied that good progress is being made, there is no certainty 
that the Group will be successful in the definition of economic 
mineral deposits, or that it will proceed to the development of 
any of its projects or otherwise realise their value.

Resource Risk
All mineral deposits have risk associated with their defined 
grade and continuity. Mineral Reserves and Resources are 
calculated by the Group in accordance with accepted industry 
standards and codes but are always subject to uncertainties in 
the underlying assumptions which include geological projection 
and metal price assumptions.

Development Risk
Delays in permitting, financing and commissioning a project may 
result in delays to the Group meeting future production targets.

Changes in commodity prices can affect the economic viability 
of mining projects and affect decisions on continuing exploration 
activity.

Mining and Processing Technical Risk
Notwithstanding the completion of metallurgical testwork, test 
mining and pilot studies indicating the technical viability of a 
mining operation, variations in mineralogy, mineral continuity, 
ground stability, groundwater conditions and other geological 
conditions may still render a mining and processing operation 
economically or technically non-viable.

Environmental Risk
Exploration and development of a project can be adversely 
affected by environmental legislation and the unforeseen results 
of environmental studies carried out during evaluation of a 
project. Once a project is in production unforeseen events can 
give rise to environmental liabilities.

Financing & Liquidity Risk
Liquidity risk is the risk that the Company will not be able to 
raise working capital for its ongoing activities. The Group’s goal 
is to finance its exploration and evaluation activities from future 
cash flows but until that point is reached the Company is reliant 
on raising working capital from equity markets or from industry 
sources. There is no certainty such funds will be available  
when needed. 

Political Risk
All countries carry political risk that can lead to interruption 
of activity. Politically stable countries can have enhanced 
environmental and social permitting risks, risks of strikes and 
changes to taxation whereas less developed countries have 
enhanced risks associated with changes to the legal framework, 
civil unrest and government expropriation of assets.

Partner Risk
Whilst there has been no past evidence of this, the Group can 
be adversely affected if joint venture partners are unable or 
unwilling to perform their obligations or fund their share of future 
developments. 

Financial Instruments
Details of risks associated with the Group’s Financial 
Instruments are given in Note 20 to the financial statements on 
page 38.

Internal Controls & Risk Management
The directors are responsible for the Group’s system of internal 
financial control. Although no system of internal financial control 
can provide absolute assurance against material misstatement 
or loss, the Group’s system is designed to provide reasonable 
assurance that problems are identified on a timely basis and 
dealt with appropriately.

In carrying out their responsibilities, the directors have put in 
place a framework of controls to ensure as far as possible that 
ongoing financial performance is monitored in a timely manner, 
that corrective action is taken and that risk is identified as early 
as practically possible, and they have reviewed the effectiveness 
of internal financial control.

The Board, subject to delegated authority, reviews capital 
investment, property sales and purchases, additional borrowing 
facilities, guarantees and insurance arrangements. 

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201311

Pictured: Reverse Circulation Percussion Drilling, MB Project

Pictured: Environmental Baseline Testwork, Storuman Project

Forward Looking Statements
This Annual Report contains certain forward looking statements 
that have been made by the directors in good faith based 
on the information available at the time of the approval of the 
Annual Report. By their nature, such forward looking  
statements involve risks and uncertainties because they relate 
to events and depend on circumstances that will or may occur 
in the future. Actual results may differ from those expressed in 
such statements.

Corporate Governance
Companies whose shares trade on AIM are not required 
to make an annual statement to shareholders regarding 
compliance with the UK Corporate Governance Code. The 
Company is committed to high standards of corporate 
governance and the Board seeks to comply with the principles 
of the UK Corporate Governance Code, insofar as it is 
appropriate to the Company at this stage in its development.

The Board of Directors currently comprises the Executive 
Chairman, Managing Director and two non-executive  
directors. The Board considers that this structure is suitable  
for the Company having regard to the fact that it is not yet 
revenue-earning. 

Recently, the roles of Chairman and Managing Director were 
separated with the promotion of Richard Clemmey from 
Operations Director to Managing Director, a move which, 
amongst other things, brings this aspect of governance into line 
with best practice.

The two non-executive directors have both served for more 
than ten years and under the terms of the Code cannot now 
be regarded as independent. It is proposed that they should 
continue to seek annual re-election rather than retiring by 
rotation. The Company has been fortunate to secure the 
services of Donald McAlister and David Whitehead during that 
time and both continue to provide valuable advice based on 
their long experience of the mining industry. 

The Board can be improved by the appointment of independent 
non-executive directors but is satisfied that it is currently 
suitable for an AIM listed company. 

Role of the Board
The Board’s role is to agree the Group’s long term direction and 
strategy and monitor achievement of its business objectives. 
The Board meets four times a year for these purposes and 
holds additional meetings when necessary to transact other 
business. The Board receives reports for consideration on all 
significant strategic and operational matters.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance12

Strategic Report continued

Pictured: Drilling chip samples MB Project, Nevada

Pictured: Drilling core samples MB Project, Nevada

Notwithstanding that the non-executive directors are not 
considered to be independent under the terms of the Code  
they are considered by the Board to be independent of 
management and free from any business or other relationship 
which could materially interfere with the exercise of their 
independent judgement. Directors have the facility to take 
external independent advice in furtherance of their duties at 
the Group’s expense and have access to the services of the 
Company Secretary.

The Board delegates certain of its responsibilities to the Audit, 
Remuneration and Nomination Committees of the Board. These 
Committees operate within clearly defined terms of reference.

Audit Committee
The Audit Committee, composed entirely of non-executive 
directors, meets at least twice a year and assists the Board in 
meeting responsibilities in respect of external financial reporting 
and internal controls. The Audit Committee also keeps under 
review the scope and results of the audit. It also considers the 
cost-effectiveness, independence and objectivity of the Auditor 
taking account of any non-audit services provided by them. 

Remuneration Committee
The Remuneration Committee also comprises the non-
executive directors. The Remuneration Committee meets at 
least once a year to determine the appropriate remuneration for 
the Company’s executive directors, ensuring that this reflects 
their performance and that of the Group, and to demonstrate 
to shareholders that executive remuneration is set by Board 
members who have no personal interest in the outcome of  
their decisions.

Because of the difficulty in defining KPIs for exploration 
companies the remuneration of executive directors does not 
currently include any element of performance related bonus. 
The Company has in place an Inland Revenue approved share 
option scheme and also issues warrants to subscribe for shares 
to executive directors and employees. 

The Remuneration Committee will set performance targets for 
executives when the Group’s projects reach a more advanced 
stage. Directors’ emoluments are disclosed in Note 4 to the 
financial statements and details of directors’ warrants are 
disclosed in Note 17.

The Board is aware that non-executive directors are not 
considered to be independent under the terms of the Code if 
they hold warrants to buy shares in the Company and so they 
no longer participate in the issue of warrants. 

Nomination Committee
The Nomination Committee comprises the Chairman, Managing 
Director and the non-executive directors. The Nomination 
Committee meets at least once per year to lead the formal 
process of rigorous and transparent procedures for Board 
appointments and to make recommendations to the Board 
in accordance with the requirements of the UK Corporate 
Governance Code and other applicable rules and regulations, 
insofar as they are appropriate to the Group at this stage in  
its development.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201313

Conflicts of Interest 
The Companies Act 2006 permits directors of public companies 
to authorise directors’ conflicts and potential conflicts, where 
appropriate and the Articles of Association contain a provision 
to this effect.

The Group’s activities, carried out in accordance with 
Environmental Policy, have had only minimal environmental 
impact and this policy is regularly reviewed. Where appropriate, 
all work is carried out after advance consultation with affected 
parties. 

At 30 September 2013, Tertiary Minerals plc held 8.75% of the 
issued share capital of Sunrise Resources plc and the Chairman 
of Tertiary Minerals plc is also Chairman of Sunrise Resources 
plc. Tertiary Minerals plc also provides management services to 
Sunrise Resources plc, in the search, evaluation and acquisition 
of new projects.

Procedures are in place in order to avoid any conflict of interest 
between the Company and Sunrise Resources plc.

Corporate Responsibility
The Board takes regular account of the significance of social, 
environmental and ethical matters affecting the business of the 
Group. At this stage in the Group’s development the Board has 
not adopted a specific policy on Corporate Social Responsibility 
as it has a limited pool of stakeholders other than its 
shareholders. Rather, the Board seeks to protect the interests of 
the Group’s stakeholders through individual policies and through 
ethical and transparent actions.

The Company has adopted an Anti-corruption Policy and Code 
of Conduct.

Shareholders
As set out above, the Board seeks to protect shareholders’ 
interests by following, where appropriate, the guidelines in the 
UK Corporate Governance Code and the directors are always 
prepared, where practicable, to enter into a dialogue with 
shareholders to promote a mutual understanding of objectives. 
The Annual General Meeting provides the Board with an 
opportunity to informally meet and communicate directly  
with investors.

Environment
The Board recognises that its principal activity, mineral 
exploration, has potential to impact on the local environment 
and consequently has adopted an Environmental Policy to 
ensure that the Group’s activities have minimal environmental 
impact. Where appropriate, the Group’s contracts with suppliers 
and contractors legally bind those suppliers and contractors to 
do the same. 

Employees
The Group encourages its employees to understand all aspects 
of the Group’s business and seeks to remunerate its employees 
fairly, being flexible where practicable. The Group gives full 
and fair consideration to applications for employment received 
regardless of age, gender, colour, ethnicity, disability, nationality, 
religious beliefs, transgender status or sexual orientation. The 
Board takes account of employees’ interests when making 
decisions, and suggestions from employees aimed at improving 
the Group’s performance are welcomed. 

Suppliers and Contractors
The Group recognises that the goodwill of its contractors, 
consultants and suppliers is important to its business success 
and seeks to build and maintain this goodwill through fair 
dealings. The Group has a prompt payment policy and seeks to 
settle all agreed liabilities within the terms agreed with suppliers. 
The amount shown in the Consolidated and Company 
Statement of Financial Position in respect of trade payables at 
the end of the financial year represents 59 days of average daily 
purchases (2012: 37 days).

Health and Safety
The Board recognises it has a responsibility to provide 
strategic leadership and direction in the development of the 
Group’s health and safety strategy in order to protect all of its 
stakeholders. The Company has developed a Health and Safety 
Policy to clearly define roles and responsibilities and in order to 
identify and manage risk.

This Strategic Report was approved by the Board of Directors 
on 12 December 2013 and signed on its behalf.

Patrick Cheetham 
Chairman

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance14

Board of Directors

5

1

4

2

3

The Directors and Officers of the Company are:

1  Patrick Cheetham, aged 53
  Executive Chairman

Mr Cheetham, the founder of the Company, is a mining geologist with 
31 years’ experience in mineral exploration and 25 years in public 
company management. He started his career as an exploration 
geologist in Australia with Western Mining Corporation and prior to that 
worked for Imperial Metals Corporation in British Columbia, Canada. 
From 1986 to 1993 he was joint managing director of Dragon Mining 
NL, and was responsible for the formation of that company, the 
identification of and acquisition of its exploration projects, its listing on 
the Australian Stock Exchange and the subsequent development of its 
exploration projects. In 1993 Patrick co-founded Archaean Gold N.L. 
which, in 1996, was the subject of a successful $50 million takeover 
bid by Lachlan Resources NL. He is currently also Chairman of Sunrise 

Resources plc.

2  Richard Clemmey, aged 41
  Managing Director

Mr Clemmey is a Chartered Engineer with more than 20 years of mine/
quarry development and management experience. A graduate of the 
Royal School of Mines in London, Richard spent the first 7 years of 
his career in the Middle East for Derwent Mining Ltd developing and 
managing a chromite mining business. Richard has held many senior 
positions including Operations Manager for Lafarge running their 
flagship industrial minerals operation in the north of England. He was 
General Manager for Hargreaves GB Ltd responsible for their quarrying 
and recycling operations and UK Operations Manager for Marshalls 
plc responsible for 8 quarrying operations. Richard was General 
Manager for CFE Rock managing their industrial minerals operations in 
Oman before joining Tertiary Minerals plc in September 2011. He was 
appointed by the Board to the position of Operations Director in May 

2012 and became Managing Director in November 2013.

*  Chairman of the Audit Committee and 

member of the Remuneration Committee.
†  Chairman of the Remuneration Committee 

and member of the Audit Committee.

3  Donald McAlister, aged 54
  Non-Executive Director*

Mr McAlister is a founding director of the Company. He was until 
recently Finance Director of Mwana Africa. Prior to that he was Finance 
Director of Ridge Mining plc and Reunion Mining, having worked 
previously at Enterprise Oil plc, Texas Eastern N Sea Inc. and Cluff Oil 
Holdings plc. He has over 20 years’ experience in all financial aspects  
of resource industry, including metal hedging, tax planning and 
economic modelling. Donald’s experience also includes the economic 
evaluation of gold and base metal mines and the arranging of project 
finance for feasibility studies and mine developments. He was also 
involved in the listing of Reunion Mining plc on the Luxembourg and 

London Stock Exchanges. 

4  David Whitehead, aged 71
  Non-Executive Director†

Mr Whitehead is a mining geologist with over 40 years’ experience of 
all aspects of mineral exploration, mine development and operations 
management including 20 years at senior executive level in one of 
the world’s major mining companies where he was responsible for 
long-term strategic planning and the management of a portfolio of gold 
mines and exploration and development programmes. He joined Tertiary 
in April 2002 on retiring as Vice-President, Integration, Exploration and 
Innovation at BHP Billiton Group Plc, having been with the Billiton Group 
since 1976. As Chief Executive, Exploration and Development of Billiton 
Plc from 1997, David created and introduced a market oriented and 
commercial approach to minerals exploration, involving the formation 
of strategic alliances with junior exploration companies. Mr Whitehead 
is currently a director of Consolidated Mines & Investments Ltd and 

Chairman of its subsidiary Consolidated Nickel Mines Ltd.

5  Colin Fitch LLM, FCIS,
  Company Secretary

Colin Fitch is a Barrister-at-Law, and was previously Corporate Finance 
Director of Kleinwort Benson, Partner and Head of Corporate Finance at 
Rowe & Pitman (SG Warburg Securities) and Assistant Secretary at the 
London Stock Exchange. He has also held a number of non-executive 
directorships of public and private companies, including Merrydown Plc, 
African Lakes and Manders Plc. He is currently Company Secretary for 
Sunrise Resources plc.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201315

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any 
time the financial position of the Company and enable them 
to ensure that the financial statements comply with the 
requirements of the Companies Act 2006. They are also 
responsible for safeguarding the assets of the Company and 
hence for taking reasonable steps for the prevention and 
detection of fraud and other irregularities.

Website publication
The directors are responsible for ensuring the Annual Report 
and the financial statements are made available on a website. 
Financial statements are published on the Company’s website 
in accordance with legislation in the United Kingdom governing 
the preparation and dissemination of financial statements, which 
may vary from legislation in other jurisdictions. The maintenance 
and integrity of the Company’s website is the responsibility of 
the directors. The directors’ responsibility also extends to the 
ongoing integrity of the financial statements contained therein.

Directors’ Responsibilities

The directors are responsible for preparing the Strategic 
Report, the Directors’ Report and the financial statements in 
accordance with applicable law and regulations. 

Company law requires the directors to prepare financial 
statements for each financial year. Under that law the directors 
have elected to prepare the Group and Company financial 
statements in accordance with International Financial Reporting 
Standards (IFRSs) as adopted by the European Union. Under 
company law the directors must not approve the financial 
statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and Company and of 
the profit or loss of the Group for that period. The directors are 
also required to prepare financial statements in accordance with 
the rules of the London Stock Exchange for companies trading 
securities on the Alternative Investment Market. 

In preparing these financial statements, the directors are 
required to:

•	 select suitable accounting policies and then apply them 

consistently;

•	 make judgements and accounting estimates that are 

reasonable and prudent;

•	 state whether they have been prepared in accordance with 
IFRSs as adopted by the European Union, subject to any 
material departures disclosed and explained in the financial 
statements; and

•	 prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the Company and 
the Group will continue in business.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance16

Directors’ Report

The directors are pleased to submit their Annual Report and 
audited accounts for the year ended 30 September 2013. 

The Strategic Report starting on page 5 contains details of the 
principal activities of the Company and includes the Operating 
Review which provides detailed information on the development 
of the Group’s business during the year and indications of likely 
future developments. 

Going Concern
In common with many exploration companies, the Company 
raises finance for its exploration and appraisal activities in 
discrete tranches, as and when required. When any of the 
Company’s projects move to the development stage, specific 
project financing will be required.

The directors prepare annual budgets and cash flow projections 
that extend beyond 12 months from the date of this report. 
These projections include the proceeds of future fundraising 
and planned discretionary project expenditures necessary to 
maintain the Company and Group as going concerns. Although 
the Company has been successful in raising finance in the past, 
there is no assurance that it will obtain adequate finance in the 
future. However, the directors have a reasonable expectation 
that they will secure additional funding when required to 
continue meeting corporate overheads and exploration costs 

for the foreseeable future and therefore believe that the “going 
concern” basis is appropriate for the preparation of the financial 
statements. For further information see Note 1(b) on page 23.

Dividend
The directors are unable to recommend the payment of any 
ordinary dividend. 

Financial Instruments & Other Risks
Details of the Group’s Financial Instruments and risk 
management objectives and of the Group’s exposure to risk 
associated with its Financial Instruments is given in Note 20 to 
the financial statements.

The business of mineral exploration and evaluation has inherent 
risks. Details of risks and uncertainties that affect the Group’s 
business are given in the Strategic Report on page 10. 

Directors 
The Directors holding office in the period were:

Mr P L Cheetham 
Mr R H Clemmey 
Mr D A R McAlister 
Mr D Whitehead

Shareholders 
As at the date of this report the following interests of 3% or more in the issued share capital of the Company appeared in the register:

As at 12 December 2013
Barclayshare Nominees Limited
TD Direct Investing Nominees (Europe) Limited SMKTNOMS
HSDL Nominees Limited
Ronald Bruce Rowan
Patrick Lyn Cheetham
Hargreaves Lansdown (Nominee) HLNOM
HSBC Client Holdings Nominee (UK) Limited 731504
Hargreaves Lansdown Limited VRA

Number of 
shares
21,357,185
17,322,009
9,677,022
8,000,000
7,533,288
6,330,520
6,313,533
5,890,004

% of share 
capital
13.20
10.71
5.98
4.95
4.66
3.91
3.90
3.64

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201317

Accounting Policies
The financial statements have been prepared on the basis of 
the recognition and measurement requirements of International 
Financial Reporting Standards (IFRS), as adopted by the 
European Union, and their interpretations adopted by the 
International Accounting Standards Board (IASB). They have 
also been prepared in accordance with those parts of the 
Companies Act 2006 applicable to companies reporting under 
IFRS. Further details of the Group’s accounting policies can be 
found in Note 1 of the financial statements starting on page 23.

Disclosure of Audit Information
Each of the directors has confirmed that so far as he is aware, 
there is no relevant audit information of which the Company’s 
Auditor is unaware, and that he has taken all the steps that 
he ought to have taken as a director in order to make himself 
aware of any relevant audit information and to establish that the 
Company’s Auditor is aware of that information. 

Annual Report
Copies of the Tertiary Minerals plc Group financial statements 
are available, free of charge, from the Company’s Registered 
Office or from the offices of the Company’s Nominated Adviser, 
Cantor Fitzgerald Europe, One Churchill Place, Level 20, Canary 
Wharf, London E14 5RB and also on the Company’s website: 
www.tertiaryminerals.com.

Annual General Meeting
Notice of the Company’s Annual General Meeting convened 
for Wednesday 19 February 2014 at 2.30 p.m. is set out on 
page 40 of this report. A Proxy Form is provided on page 43. 
Explanatory Notes giving further information about the proposed 
resolutions are set out on page 41.

Approved by the Board of Directors on 12 December 2013 and 
signed on its behalf.

Auditor
PKF (UK) LLP has merged its business into BDO LLP and 
accordingly has signed their Auditor’s report in the name of the 
merged firm.

Patrick Cheetham 
Chairman

A resolution to reappoint BDO LLP as Auditor of the Company 
and the Group will be proposed at the forthcoming Annual 
General Meeting. 

Suppliers and Contractors
Details of the Group’s policy and payment of creditors is 
disclosed on page 13. This policy will continue unchanged in 
the next financial year.

Charitable and Political Donations
During the year, the Group made no charitable or political 
donations.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance18

Independent Auditor’s Report 
to the Members of Tertiary Minerals plc 
for the year ended 30 September 2013

We have audited the financial statements of Tertiary Minerals 
plc for the year ended 30 September 2013 which comprise the 
consolidated income statement, the consolidated statement 
of comprehensive income, the consolidated and company 
statements of financial position, the consolidated and company 
statements of changes in equity, the consolidated and company 
statements of cash flows and the related notes. The financial 
reporting framework that has been applied in their preparation is 
applicable law and International Financial Reporting Standards 
(IFRSs) as adopted by the European Union and, as regards the 
parent company financial statements, as applied in accordance 
with the provisions of the Companies Act 2006. 

This report is made solely to the company’s members, as 
a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so 
that we might state to the company’s members those matters 
we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we do 
not accept or assume responsibility to anyone other than the 
company and the company’s members as a body, for our audit 
work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors
As explained more fully in the statement of directors’ 
responsibilities, the directors are responsible for the preparation 
of the financial statements and for being satisfied that they give 
a true and fair view. Our responsibility is to audit and express 
an opinion on the financial statements in accordance with 
applicable law and International Standards on Auditing (UK and 
Ireland). Those standards require us to comply with the Financial 
Reporting Council’s (FRC’s) Ethical Standards for Auditors. 

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements  
is provided on the FRC’s website at: 
www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements
In our opinion: 

Emphasis of matter – going concern
In forming our opinion on the financial statements, which is not 
modified, we have considered the adequacy of the disclosure 
made in note 1(b) to the financial statements concerning 
the group’s and the company’s ability to continue as going 
concerns. As explained in note 1(b) to the financial statements, 
the group will need to raise further funds within the next 12 
months in order to cover the company’s and group’s overheads 
and carry out the company’s and group’s planned discretionary 
project expenditure. As there is no assurance that adequate 
funds will be obtained, these conditions, along with the other 
matters explained in note 1(b) to the financial statements, 
indicates the existence of a material uncertainty which may cast 
significant doubt about the group’s and the company’s ability 
to continue as going concerns. The financial statements do 
not include the adjustments that would result if the group and 
company were unable to continue as going concerns.

Opinion on other matters prescribed by the  
Companies Act 2006
In our opinion the information given in the strategic report 
and the directors’ report for the financial year for which the 
financial statements are prepared is consistent with the financial 
statements. 

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you if, 
in our opinion:

•	 adequate accounting records have not been kept by the 

parent company, or returns adequate for our audit have not 
been received from branches not visited by us; or

•	 the parent company financial statements are not in agreement 

with the accounting records and returns; or

•	 certain disclosures of directors’ remuneration specified by law 

are not made; or

•	 we have not received all the information and explanations we 

•	 the financial statements give a true and fair view of the state 

require for our audit.

of the group’s and the parent company’s affairs as at  
30 September 2013 and of the group’s loss for the year  
then ended;

•	 the group financial statements have been properly prepared in 
accordance with IFRSs as adopted by the European Union;

•	 the parent company financial statements have been properly 

prepared in accordance with IFRSs as adopted by the 
European Union and as applied in accordance with the 
provisions of the Companies Act 2006; and

•	 the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006.

Timothy Entwistle (Senior Statutory Auditor) 
For and on behalf of BDO LLP, Statutory Auditor 
Manchester 
United Kingdom 
12 December 2013

BDO LLP is a limited liability partnership registered in England 
and Wales (with registered number OC305127).

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 2013Consolidated Income Statement

for the year ended 30 September 2013

Pre-licence exploration costs
Impairment of deferred exploration costs
Non-cash movement of liability under Equity Swap Agreement
Administrative expenses 
Operating loss
Interest receivable
Loss on ordinary activities before taxation
Tax on loss on ordinary activities
Loss for the year attributable to equity holders of the parent
Loss per share — basic and diluted (pence)

All amounts relate to continuing activities.

19

Notes

8

3
7

6

2013
£
32,131
7,140
(20,300)
437,857
(456,828)
 5,668 
(451,160)
–
(451,160)
(0.31)

2012
£
 32,784
 –
–
 466,211
 (498,995)
 4,050
 (494,945)
–
 (494,945)
 (0.41)

Consolidated Statement of Comprehensive Income

for the year ended 30 September 2013

Loss for the year
Other comprehensive income
Items that will not be reclassified subsequently to the income statement:
Movement in revaluation of available for sale investment

Items that could be reclassified subsequently to the income statement:
Foreign exchange translation differences on foreign currency net investments in subsidiaries

Total comprehensive loss for the year attributable to the equity holders of the parent

2013
£
(451,160)

2012
£
(494,945)

(159,045)
(159,045)

69,529
69,529

(10,204)
(10,204)
(620,409)

10,956
10,956
(414,460)

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance20

Consolidated and Company Statements of Financial Position

at 30 September 2013
Company Number 03821411

Non-current assets
Intangible assets
Property, plant & equipment
Investment in subsidiary
Available for sale investment

Current assets 
Receivables
Cash and cash equivalents
Restricted cash

Current liabilities
Trade and other payables
Equity swap

Net current assets
Net assets
Equity 
Called up share capital 
Share premium account
Merger reserve
Share option reserve
Available for sale revaluation reserve
Foreign currency reserve
Accumulated losses
Equity attributable to the owners of the parent

Group
2013
£

Company
2013
£

Group
2012
£

Company
2012
£

Notes

8
9
10
10

11
12
12

13
14

14

2,420,947
8,605
–
230,251
2,659,803

81,490
1,187,612
366,007
1,635,109

–
6,839
4,896,896
230,251
5,133,986

61,735
1,110,892
366,007
1,538,634

1,843,349
15,272
–
355,375
2,213,996

75,936
841,299
–
917,235

–
12,770
4,323,095
355,375
4,691,240

67,987
805,135
–
873,122

(233,881)
(102,381)
(336,262)
1,298,847
3,958,650

(72,268)
(102,381)
(174,649)
1,363,985
6,497,971

(134,322)
–
(134,322)
782,913
2,996,909

(79,183)
–
(79,183)
793,939
5,485,179

1,617,662
8,008,604
131,096
404,194
(86,399)
 137,104
(6,253,611)
3,958,650

1,617,662
8,008,604
131,096
404,194
(43,874)
–
 (3,619,711)
 6,497,971

1,305,862
6,826,760
131,096
315,688
 72,646
 147,308
 (5,802,451)
2,996,909

1,305,862
6,826,760
131,096
315,688
 115,171
–
 (3,209,398)
5,485,179

These financial statements were approved and authorised for issue by the Board of Directors on 12 December 2013 and were 
signed on its behalf.

P L Cheetham 
Executive Chairman

D A R McAlister 
Director

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201321

Consolidated Statement of Changes in Equity

Share 
capital 
Group
£
At 30 September 2011 1,188,161
–
Loss for the period
–
Change in fair value
–
Exchange differences
Total comprehensive 
loss for the year
–
Share issue
117,700
–
Share based payments
At 30 September 2012 1,305,861
 –
Loss for the period
–
Change in fair value
–
Exchange differences
Total comprehensive 
–
loss for the year
–
Recognition of equity swap 
311,801
Share issue
Share based payments
–
At 30 September 2013 1,617,662

Share 
premium 
account 
£
6,449,238
–
–
–

–
377,522
–
6,826,760
–
– 
–

 –
(123,341)
1,305,185
–
8,008,604

Merger 
reserve 
£
131,096
–
–
–

–
–
–
131,096
–
–
–

–
–
–
–
131,096

Share 
option 
reserve
 £
187,567
–
–
–

–
–
128,121
315,688
–
–
–

–
–
–
88,506
404,194

Available 
for sale 
revaluation 
reserve 
£
3,117
–
69,529
–

69,529
–
–
72,646
–
(159,045)
–

(159,045)
–
–
–
(86,399)

Foreign 
currency 
reserve 
£
136,352
–
–
10,956

10,956
–
–
147,308
–
–
(10,204)

(10,204)
–
–
–
137,104

Accumulated 
losses 
£

Total 
£
(5,307,506) 2,788,025
(494,945)
69,529
10,956

(494,945)
–
–

(494,945)
–
–

(414,460)
495,222
128,121
(5,802,451) 2,996,908
(451,160)
(159,045)
(10,204)

(451,160)
–
–

(451,160)
–
–
–

(620,409)
(123,341)
1,616,986
88,506
(6,253,611) 3,958,650

Company Statement of Changes in Equity

Company
At 30 September 2011
Loss for the period
Change in fair value
Total comprehensive  
loss for the year
Share issue
Share based payments
At 30 September 2012
Loss for the period
Change in fair value
Total comprehensive  
loss for the year
Recognition of equity swap
Share issue
Share based payments
At 30 September 2013

Share 
capital 
£
1,188,161
–
–

–
117,700
–
1,305,861
–
–

–
–
311,801
–
1,617,662

Share 
premium 
account 
£
6,449,238
–
–

–
377,522
–
6,826,760
–
– 

– 
(123,341)
1,305,185
–
8,008,604

Merger 
reserve 
£
131,096
–
–

–
–
–
131,096
–
–

–
–
–
–
131,096

Share 
option 
reserve
 £
187,567
–
–

–
–
128,121
315,688
–
–

–
–
–
88,506
404,194

Available 
for sale 
revaluation 
reserve 
£
45,642
–
69,529

69,529
–
–
115,171
–
(159,045)

(159,045)
–
–
–
(43,874)

Accumulated 
losses 
£
(2,750,910)
(458,488)
–

(458,488)
–
–
(3,209,398)
(410,313)
–

Total 
£
5,250,794
(458,488)
69,529

(388,959)
495,222
128,121
5,485,178
(410,313)
(159,045)

(410,313)
–
–
–
(3,619,711)

(569,358)
(123,341)
1,616,986
88,506
(6,497,971)

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance22

Consolidated and Company Statements of Cash Flows

for the year ended 30 September 2013

Operating activity
Total loss after tax
Depreciation charge
Impairment charge
Share based payment charge
Non-cash movement of liability under Equity Swap Agreement
Increase/(decrease) in provision for impairment of loans to 
subsidiaries
(Increase)/decrease in receivables
Increase/(decrease) in payables
Net cash outflow from operating activity
Investing activity
Interest received
Purchase of intangible assets 
Purchase of property, plant & equipment
Purchase of available for sale investment
Additional loans to subsidiaries
Net cash outflow from investing activity
Financing activity
Issue of share capital (net of expenses)
Net transfer to restricted cash
Net cash inflow from financing activity
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at start of year
Exchange differences
Cash and cash equivalents at 30 September

Group
2013
£

Company
2013
£

Group
2012
£

Company
2012
£

Notes

(456,828)
 8,293 
 7,140
 88,506
 (20,300)

–
(5,554)
 18,709
(360,034)

 5,668
(480,227)
(1,626)
(33,921)
–
(510,106)

1,616,986
(366,667)
1,250,319
 380,179
 841,299
 (33,866)
1,187,612

(415,883)
7,234
–
88,506
(20,300)

 416 
 6,252
(6,915)
(340,690)

5,570
–
(1,304)
(33,921)
 (574,217)
(603,872)

1,616,986
(366,667)
1,250,319
305,757
805,135
–
1,110,892

(498,995)
8,100
–
128,121
–

–
12,035
(14,944)
(365,683)

4,050
(481,604)
(527)
–
–
(478,081)

(462,402)
7,210
–
128,121
–

762
(12,855)
27,444
(311,720)

3,914
–
– 
–
(507,768)
(503,854)

495,222
–
495,222
(348,542)
1,178,941
10,900
841,299

495,222
–
495,222
(320,352)
1,125,487
–
805,135

11
13

9

12

12

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 2013 
23

Notes to the Financial Statements

for the year ended 30 September 2013

Background
Tertiary Minerals plc is a public company incorporated and domiciled in England. It is traded on the AIM market of the London Stock 
Exchange and its shares also trade on AIM – EPIC: TYM.

The Company is a holding company for a number of companies (together, “the Group”) and is incorporated and domiciled 
in England. The Group’s financial statements are presented in Pounds Sterling (£) which is also the functional currency of the 
Company.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to 
the Group’s financial statements.

1.  Accounting policies
(a) Basis of preparation 
The financial statements have been prepared on the basis of the recognition and measurement requirements of International 
Financial Reporting Standards (IFRS), as adopted by the European Union. They have also been prepared in accordance with those 
parts of the Companies Act 2006 applicable to companies reporting under IFRS. 

The Company has not adopted any standards or interpretations in advance of the required implementation dates. It is not expected 
that adoption of standards or interpretations which have been issued by the International Accounting Standards Board, but have not 
been adopted, will have a material impact on the financial statements.

(b) Going concern
In common with many exploration companies, the Company raises finance for its exploration and appraisal activities in discrete 
tranches. Further funding is raised as and when required. When any of the Group’s projects move to the development stage, 
specific project financing will be required.

The directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this report. These 
projections include the proceeds of future fundraising necessary within the next 12 months to meet the Company’s and Group’s 
overheads and planned discretionary project expenditures and to maintain the Company and Group as going concerns. Although 
the Company has been successful in raising finance in the past, there is no assurance that it will obtain adequate finance in the 
future. This represents a material uncertainty related to events or conditions which may cast significant doubt on the Group’s and 
Company’s ability to continue as going concerns and, therefore, that they may be unable to realise their assets and discharge their 
liabilities in the normal course of business. However, the directors have a reasonable expectation that they will secure additional 
funding when required to continue meeting corporate overheads and exploration costs for the foreseeable future and therefore 
believe that the going concern basis is appropriate for the preparation of the financial statements.

(c) Basis of consolidation
Investments, including long term loans, in subsidiaries are valued at the lower of cost or recoverable amount, with an ongoing review 
for impairment.

The Group’s financial statements consolidate the financial statements of Tertiary Minerals plc and its subsidiary undertakings using 
the acquisition method and eliminate intercompany balances and transactions.

The Group has contractual arrangements with other participants to engage in joint activities that do not create an entity carrying 
on a trade or business of its own. The Group includes its share of assets and liabilities in such joint arrangements, measured in 
accordance with the terms of each arrangement, which is usually pro rata to the Group’s interest in the joint arrangement.

In accordance with section 408 of the Companies Act 2006, Tertiary Minerals plc is exempt from the requirement to present its 
own Statement of Comprehensive Income. The amount of the loss for the financial year recorded within the financial statements of 
Tertiary Minerals plc is £392,930 (2012: £458,488).

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance24

Notes to the Financial Statements

for the year ended 30 September 2013

1.  Accounting policies — continued
(d) Intangible assets
Exploration and evaluation 
Accumulated exploration and evaluation costs incurred in relation to separate areas of interest (which may comprise more than one 
exploration licence or exploration licence applications) are capitalised and carried forward where:

(1)  such costs are expected to be recouped through successful exploration and development of the area, or alternatively by its 

sale; or

(2)  exploration and/or evaluation activities in the area have not yet reached a stage which permits a reasonable assessment of the 
existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to the areas 
are continuing.

A bi-annual review is carried out by the directors to consider whether any exploration and development costs have suffered 
impairment in value and, if necessary, provisions are made according to these criteria.

Accumulated costs where the Group does not yet have an exclusive exploration licence and in respect of areas of interest which 
have been abandoned, are written off to the income statement in the year in which the pre-licence expense was incurred or in which 
the area was abandoned.

Development
Exploration, evaluation and development costs are carried at the lower of cost and expected net recoverable amount. On reaching a 
mining development decision, exploration and evaluation costs are reclassified as development costs and all development costs on 
a specific area of interest will be amortised over the useful economic life of the projects, once they become income generating, and 
the costs can be recouped.

(e) Property, plant & equipment
All property, plant and equipment assets are stated at cost less accumulated depreciation. Depreciation is provided by the Group on 
all property, plant & equipment, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its 
expected useful life, as follows:

Fixtures and fittings

20% to 33% per annum.

Useful life and residual value are reassessed annually.

(f) Available for sale investments
Available for sale financial assets include non-derivative financial assets that are either designated as such or do not qualify 
for inclusion in any of the other categories of financial assets. Available for sale investments are initially measured at cost and 
subsequently at fair value, being the equivalent of market value, with changes in value recognised in equity. Gains and losses arising 
from available for sale investments are recognised in the income statement when they are sold or impaired.

(g) Trade and other receivables and payables
Trade and other receivables and payables are measured at initial recognition at fair value and subsequently measured at  
amortised cost.

(h) Cash and cash equivalents
Cash and cash equivalents consist of cash at bank and in hand and short term bank deposits with a maturity of three months  
or less.

(i) Deferred taxation
Deferred taxation, if applicable, is provided in full in respect of taxation deferred by temporary differences between the treatment of 
certain items for taxation and accounting purposes. 

Deferred tax assets are recognised to the extent that they are regarded as recoverable.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201325

1.  Accounting policies — continued
(j) Foreign currencies
The Group’s consolidated financial statements are presented in Pounds Sterling (£), being the functional currency of the Company, 
and the currency of the primary economic environment in which the Company operates. Monetary assets and liabilities denominated 
in foreign currencies are translated at the rate of exchange ruling at the balance sheet date.

For consolidation purposes, the net investment in foreign operations and the assets and liabilities of overseas subsidiaries, 
associated undertakings and joint arrangements, that have a functional currency different from the Group’s presentation currency, 
are translated at the closing exchange rates. Income statements of overseas subsidiaries, that have a functional currency different 
from the Group’s presentation currency, are translated at exchange rates at the date of transaction. Exchange differences arising on 
these transactions are taken to the foreign currency reserve.

(k) Leasing and hire purchase commitments
Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged 
to the income statement on a straight-line basis.

(l) Share based payments
The Company issues warrants and options to employees (including directors) and suppliers. For all options and warrants issued 
after 7 November 2002 the fair value of the services received is recognised as a charge measured at fair value on the date 
of grant and determined in accordance with IFRS 2, adopting the Black–Scholes–Merton model. The fair value is charged to 
administrative expenses on a straight-line basis over the vesting period, together with a corresponding increase in equity, based on 
the management’s estimate of shares that will eventually vest. The expected life of the options and warrants is adjusted based on 
management’s best estimates, for the effects of non-transferability, exercise restrictions and behavioural considerations. The details 
of the calculation are shown in Note 15.

(m) Equity swap agreements 
The Company entered into an equity swap agreement during the year to 30 September 2013. 

 At the date of the agreement, the Company was required to deposit a sum of money into an escrow account, by way of transfer 
from unrestricted cash. The escrow account balance is treated as a restricted cash asset on the statement of financial position. The 
amount deposited is adjusted by the net present value of the deposit over the term of the agreement, with the adjustment being 
charged to administrative expenses

The fair value of the agreement is determined by independent valuation at the date of the agreement and is deducted from the 
escrow deposit to determine the Company’s potential liability under the agreement. The liability is entered onto the statement 
of financial position and charged to the share premium account, because the agreement was entered into as part of the share 
subscription (Note 14). An independent revaluation is obtained at the end of each financial year and the liability amended, the 
adjustment being charged to administrative expenses.

Upon each of the periodical settlement dates during the term of the agreement a proportion of the initial escrow deposit is returned 
to the Company after the deduction of any amounts payable under the equity swap agreement. At each settlement date, an average 
market price of the Company’s shares is calculated and compared to a benchmark price and the return payments to the Company 
are then adjusted in accordance with the outcome of the comparison. The details of the calculation are explained in Note 14. 
Payments from the escrow account on each of the settlement dates are treated as a transfer of funds to the Company’s unrestricted 
cash, with the amount of the adjustments being charged or credited to administrative expenses. 

(n) Judgements and estimations in applying accounting policies
In the process of applying the Group’s accounting policies above, the Group has identified the judgemental areas that have the most 
significant effect on the amounts recognised in the financial statements:

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance26

Notes to the Financial Statements

for the year ended 30 September 2013

1.  Accounting policies — continued
Intangible fixed assets — exploration and evaluation 
Capitalisation of exploration and evaluation costs requires that costs be assessed against the likelihood that such costs will be 
recoverable against future exploitation or sale or alternatively, where activities have not reached a stage which permits a reasonable 
estimate of the existence of mineral reserves, a judgement that future exploration or evaluation should continue. This requires 
management to make estimates and judgements and to make certain assumptions, often of a geological nature, and most 
particularly in relation to whether or not an economically viable mining operation can be established in future. Such estimates, 
judgements and assumptions are likely to change as new information becomes available. When it becomes apparent that recovery 
of expenditure is unlikely the relevant capitalised amount is written off to the income statement.

Impairment
Impairment reviews for deferred exploration and evaluation costs are carried out on a project by project basis, with each project 
representing a potential single cash generating unit. The Group will review information produced by its exploration activities and 
consider whether the carrying value is impaired. Assessment of the impairment of assets is a judgement based on analysis of the 
probability of future cash flows from the relevant project, including consideration of:

(a)  The period for which the entity has the right to explore in the specific area and whether this right will expire in the near future, 

and whether the right is expected to be renewed.

(b)  The availability of funds for expenditure on further exploration for and evaluation of mineral resources on the specific project.

(c)  Exploration for and evaluation of mineral resources on the specific project has not led to the discovery of commercially viable 

quantities of mineral resources and the entity has decided to discontinue such activities on the project.

(d)  Sufficient data exist to indicate that, although a development on the specific project is likely to proceed, the carrying amount of 

the exploration and evaluation asset is unlikely to be recovered in full from successful development of a mine or by the sale of 
the project.

Impairment reviews for investments in subsidiaries and available for sale investments are carried out on an individual basis. The 
Group reviews performance indicators of the investment, such as market share price, to indicate whether the carrying value is 
impaired.

Going concern
The preparation of financial statements requires an assessment of the validity of the going concern assumption. The validity of the 
going concern assumption is dependent on finance being available for the continuing working capital requirements of the Group. 
Based on the assumption that such finance will become available, the directors believe that the going concern basis is appropriate 
for these accounts.

Share based payments
The estimates of share based payments costs require that management selects an appropriate valuation model and makes 
decisions on various inputs into the model including the volatility of its own share price, the probable life of the options before 
exercise, and behavioural considerations of employees.

Valuation of equity swap agreements
Management appoints independent valuers to estimate the fair value of the agreement at the agreement date and at the end of 
each financial year. The main inputs to the valuation model are the length of the agreement and the volatility of the Company’s  
share price. 

Valuation of restricted cash
Where the Group deposits cash into restricted accounts, a discounted cash flow is applied to determine the net present value of  
the cash at the date of deposit. The main estimates to the valuation model are the expected term of the deposit and a risk free 
interest rate.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201327

2.   Segmental analysis
The Chief Operating Decision Maker is the Board of Directors. The Board considers the business has one reportable segment, the 
management of exploration projects, which is supported by a Head Office function. For the purpose of measuring segmental profits 
and losses the exploration segment bears only those direct costs incurred by or on behalf of those projects. No Head Office cost 
allocations are made to this segment. The Head Office function recognises all other costs.

2013
Consolidated Income Statement
Impairment of deferred exploration costs 
Pre-licence exploration costs
Share based payments
Other expenses
Operating Loss
Bank interest received
Loss on ordinary activities before taxation
Tax on loss on ordinary activities
Loss for the year attributable to equity holders 
Non-current assets
Intangible assets:
Deferred exploration costs:
  Kaaresselkä Gold Project, Finland
  Kiekerömaa Gold Project, Finland
  Lassedalen Fluorspar Project, Norway
  Storuman Fluorspar Project, Sweden
  Ghurayyah Tantalum Project, Saudi Arabia 
  MB Fluorspar Project, USA

Property, plant & equipment
Investment in subsidiary
Available for sale investment

Current assets 
Receivables
Cash and cash equivalents
Restricted cash

Current liabilities
Trade and other payables
Equity swap

Net current assets
Net assets
Other data
Deferred exploration additions
Exchange rate adjustments to deferred exploration costs

Exploration 
Projects 
£

Head 
Office 
£

(7,140)
–
–
–
–
–
–
–
(7,140)

–
(32,131)
(88,506)
(329,051)
(449,688)
5,668
(444,020)
–
(444,020)

277,809
123,449
341,365 
1,316,345
–
361,979 
2,420,947
–
–
–
2,420,947

–
–
–
–
–
–
–
8,605
–
230,251
238,856

–
–
–
–

81,490
1,187,612
366,007
1,635,109

Total 
£

(7,140)
(32,131)
(88,506)
(329,051)
(456,828)
5,668 
(451,160)
–
(451,160)

277,809
123,449
341,365
1,316,345
–
361,979
2,420,947
8,605
–
230,251
2,659,803

81,490
1,187,612
366,007
1,635,109

(149,815)
–
(149,815)
(149,815)
2,271,132

(84,066)
(102,381)
(186,447)
1,448,662
1,687,518

(233,881)
(102,381)
(336,262)
1,298,847
 3,958,650

561,077
–

–
(23,661)

561,077
(23,661)

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance28

Notes to the Financial Statements

for the year ended 30 September 2013

2.   Segmental analysis — continued

2012
Consolidated Income Statement
Impairment of deferred exploration costs 
Pre-licence exploration costs
Share based payments
Other expenses
Operating Loss
Bank interest received
Loss on ordinary activities before taxation
Tax on loss on ordinary activities
Loss for the year attributable to equity holders 
Non-current assets
Intangible assets:
  Deferred exploration costs:
  Kaaresselkä Gold Project, Finland
  Kiekerömaa Gold Project, Finland
  Kolari Iron Project, Finland
  Rosendal Tantalum Project, Finland
  Lassedalen Fluorspar Project, Norway
  Gjerpen Fluorspar Project, Norway
  Storuman Fluorspar Project, Sweden
  Ghurayyah Tantalum Project, Saudi Arabia
  MB Fluorspar Project, USA

Property, plant & equipment
Investment in subsidiary
Available for sale investment

Current assets 
Receivables
Cash and cash equivalents

Current liabilities
Trade and other payables
Net current assets
Net assets
Other data
Deferred exploration additions
Exchange rate adjustments to deferred exploration costs

Exploration 
Projects 
£

Head 
Office 
£

–
–
–
–
–
–
–
–

–
(32,784)
(128,121)
(338,090)
(498,995)
 4,050
(494,945)
–
(494,945)

259,582
123,237
–
–
314,220
7,140
1,114,955
–
24,215
1,843,349
–
–
–
1,843,349

–
–
–

–
–
–
–
–
–
–
–
–

15,272
–
355,375
370,647

75,935
841,299
917,234

Total 
£

–
(32,784)
(128,121)
(338,090)
(498,995)
4,050
(494,945)
–
(494,945)

259,582
123,237
–
–
314,220
7,140
1,114,955
–
24,215
1,843,349
15,272
–
355,375
2,213,996

75,935
841,299
917,234

(68,965)
(68,965)
1,774,384

(65,357)
851,877
 1,222,524

(134,322)
 782,912
2,996,908

466,347
–

–
(56)

466,347
(56)

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 20133. 

Loss on ordinary activities before taxation 

The operating loss is stated after charging 
Operating lease rentals — land and buildings
Fees payable to the Group’s Auditor for:
  The audit of the Group’s annual accounts

Fees payables to the Group’s Auditor and its associates for other services:
  The audit of the Group’s subsidiaries, pursuant to legislation
  Other services relating to taxation
  Other services

Depreciation — owned assets

4.  Directors’ emoluments 

Remuneration in respect of directors was as follows:
P L Cheetham (salary)
R H Clemmey (salary)
D A R McAlister (salary)
D Whitehead (fees)
D A R McAlister (gain on exercise of share options)

29

2013
£

2012
£

18,206

17,849

6,210

6,210

3,200
–
1,050

3,200
12,750
1,050

8,293

8,100

2013
£

2012
£

53,343
70,925
12,000
12,000
17,715
165,983

56,949
61,710
11,500
11,500
–
141,659

The above remuneration amounts are net of the recharges to Sunrise Resources plc as set out in Note 17. They do not include 
non cash share based payments charged in these financial statements in respect of warrants issued to the directors amounting to 
£68,072 (2012: £82,235) or Employer’s National Insurance contributions of £16,137 (2012: £15,290).

5.  Staff costs  

Staff costs for Group and Company, including directors, were as follows:
Wages and salaries 
Social security costs
Share based payments 

2013
£

2012
£

206,261
21,876
81,681
309,818

190,461
20,220
85,466
296,147

The average monthly number of employees, including directors, employed by the Group and Company during the year was as 
follows: 

Technical employees
Administration employees (including non-executive directors)

2013
Number
3
4
7

2012
Number
3
3
6

The cost of employing technical and administrative employees is shared with Sunrise Resources plc as set out in Note 17.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance30

Notes to the Financial Statements

for the year ended 30 September 2013

Loss per share

6. 
Loss per share has been calculated on the loss and the weighted average number of shares in issue during the year. 

Loss (£) 
Weighted average shares in issue (No.)
Basic and diluted loss per share (pence)

2013
(451,160)

2012
(494,945)
143,365,584 121,137,967
(0.41)

(0.31)

The loss attributable to ordinary shareholders and weighted average number of ordinary shares for the purpose of calculating the 
diluted earnings per ordinary share are identical to those used for the basic earnings per ordinary share. This is because the exercise 
of share warrants and options would have the effect of reducing the loss per ordinary share and is therefore anti-dilutive.

Taxation on ordinary activities

7. 
No liability to corporation tax arises for the year due to the Group recording a taxable loss (2012: £nil).

The tax credit for the year is lower than the credit resulting from the loss before tax at the standard rate of corporation tax in the UK 
— 23 % (2012: 24%). The differences are explained below. 

Tax reconciliation
Loss on ordinary activities before tax
Tax at 23% (2012: 24%)
Effects (at 23%) (2012: 24%) of:
Differences between capital allowances and depreciation
Pre-trading expenditure no longer deductible for tax purposes
Utilisation of losses brought forward
Tax losses carried forward
Tax on loss from ordinary activities

2013
£

2012
£

(451,160)
(103,767)

(494,945)
(118,787)

 3,865
 302,192
(202,290)
–
–

2,169
278,411
(161,793)
–
–

Factors that may affect future tax charges
The Group has total losses carried forward of £4,598,142 (2012: £4,330,434). This amount would be recoverable if sufficient profits 
were made in the future. The deferred tax asset has not been recognised as the future recovery is uncertain given the exploration 
status of the Group.

8. 

Intangible assets

Group
Cost 
At start of year
Additions 
Exchange adjustments
At 30 September
Impairment losses
At start of year
Charge during year
At 30 September
Carrying amounts
At 30 September
At start of year

Deferred
exploration
expenditure
2013
£

3,090,911
561,077
23,661
3,675,649

Deferred
exploration
expenditure
2012
£

2,624,508
466,347
56
3,090,911

(1,247,562)
 (7,140)
(1,254,702)

(1,247,562)
–
(1,247,562)

 2,420,947
1,843,349

1,843,349
1,376,946

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201331

Group 
fixtures and 
fittings
 2013 
£

Company 
fixtures and 
fittings 
2013
£

Group 
fixtures 
and fittings 
2012 
£

Company 
fixtures and 
fittings 
2012 
£

61,456
1,626
–
63,082

(46,184)
(8,293)
(54,477)

8,605
15,272

31,204
1,304
–
32,508

(18,434)
(7,235)
(25,669)

6,839
12,770

60,929
527
–
61,456

(38,084)
(8,100)
(46,184)

15,272
22,845

31,204
–
–
31,204

(11,224)
(7,210)
(18,434)

12,770
19,980

Country of 
incorporation/
registration
England & Wales
England & Wales 
Nevada, USA

Type and percentage 
of shares held at 
30 September 2013
100% of ordinary shares
100% of ordinary shares
100% of ordinary shares

Principal activity
Mineral exploration
Mineral exploration
Mineral exploration

9.  Property, plant & equipment 

Cost
At start of year
Additions 
Disposals
At 30 September 
Depreciation
At start of year
Charge for the year 
At 30 September 
Net Book Value 
At 30 September
At start of year

10.   Investments
Subsidiary undertakings

Company
Tertiary Gold Limited
Tertiary (Middle East) Limited 
Tertiary Minerals US Inc.

Investment in subsidiary undertakings
Ordinary shares — Tertiary (Middle East) Limited
Ordinary shares — Tertiary Gold Limited
Loan — Tertiary (Middle East) Limited
Less — Provision for impairment
Loan — Tertiary Gold Limited
Loan — Tertiary Minerals US Inc.
At 30 September

Company
2013
£
1
93,792
679,683
(679,683)
4,454,903
348,200
4,896,896

Company
2012
£
 1
 93,792
679,267
(679,267)
4,214,532
14,770
4,323,095

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance32

Notes to the Financial Statements

for the year ended 30 September 2013

Investments — continued

10. 
Available for sale investment

Company
Sunrise Resources plc

Country of 
incorporation/
registration
England & Wales

Type and percentage 
of shares held at 
30 September 2013
 8.75% of ordinary shares Mineral exploration

Principal activity

Available for sale investment
Value at start of year
Additions to available for sale investment
Movement in valuation of available for sale investment
At 30 September

Group 
2013 
£
355,375
33,921
(159,045)
230,251

Company 
2013 
£
355,375
33,921
(159,045)
230,251

Group 
2012 
£
285,846
–
69,529
355,375

Company 
2012 
£
285,846
–
69,529
355,375

The additions to available for sale investment are shares issued in lieu of a payment for management fees.

The fair value of the available for sale investment is equal to the market value of the shares in Sunrise Resources plc at  
30 September 2013, based on the closing mid-market price of shares on the AIM Market. These are level one inputs for the 
purpose of the IFRS 7 fair value hierarchy.

11.  Receivables

Trade receivables
Other receivables
Prepayments

The Group aged analysis of trade receivables is as follows:

2013 Trade receivables 
2012 Trade receivables

12.  Cash and cash equivalents 

Cash at bank and in hand
Short-term bank deposits 

Group 
2013 
£
43,173
16,497
21,820
81,490

Company 
2013 
£
43,173
1,195
17,367
61,735

Not 
impaired 
£
43,173
33,610

30 days 
or less 
£
43,173
33,610

Group 
2012 
£
33,610
16,345
25,981
75,936

Over 30 
days 
£
–
–

Company 
2012 
£
33,610
15,015
19,362
67,987

Total 
carrying 
amount 
£
43,173
33,610

Group 
2013 
£
160,003
1,027,609
1,187,612

Company 
2013 
£
83,283
1,027,609
1,110,892

Group 
2012 
£
39,340
801,959
841,299

Company 
2012 
£
5,204
799,931
805,135

Restricted cash
In order to satisfy any payments under the equity swap agreement (Note 14), the Company deposited £400,000 in an escrow 
account in May 2013. Portions of the restricted funds are released to the  Company on each monthly settlement date after 
deducting any payments that may be owed to YA Global Master SPV Ltd. At 30 September 2013, the net amount held in escrow 
was £366,007.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201333

13.  Trade and other payables

Trade payables 
Other taxes and social security costs 
Accruals
Other payables 

14.  Share capital 

Allotted, called up and fully paid 
Ordinary shares of 1p each 

Group 
2013 
£
125,042
10,516
95,822
2,501
233,881

Company 
2013 
£
20,274
10,516
38,977
 2,501
72,268

Group 
2012 
£
71,874
10,792
48,044
3,612
134,322

Company 
2012 
£
43,340
10,792
21,439
3,612
79,183

2013 
No.

2013 
£

2012 
No.

2012 
£

161,766,214
161,766,214

1,617,662 130,586,214
1,617,662 130,586,214

1,305,862
1,305,862

During the year to 30 September 2013 the following share issues took place:

An issue of 2,730,000 1.0p ordinary shares at 6.08p per share, being a drawdown under the Equity Finance Facility (Note 15), for a 
total consideration of £155,151 net of expenses (21 December 2012).

An issue of 1,950,000 1.0p ordinary shares at 9.18p per share, being a drawdown under the Equity Finance Facility (Note 15), for a 
total consideration of £169,249 net of expenses (6 March 2013).

An issue of 200,000 1.0p ordinary shares at 2.38p per share, being a share warrant exercise, for a total consideration of £4,750  
(7 March 2013).

An issue of 300,000 1.0p ordinary shares at 2.38p per share, being a share warrant exercise, for a total consideration of £7,125  
(15 March 2013).

An issue of 26,000,000 1.0p ordinary shares at 5.5p per share, being a Subscription Agreement with YA Global Master SPV Ltd, for 
a total consideration of £1,280,711 net of expenses (23 May 2013).

During the year to 30 September 2012 a total of 11,770,000 1.0p ordinary shares were issued, at an average price of 4.25p, for a 
total consideration of £495,223.

Equity Swap
On 23 May 2013 the Company entered into new funding arrangements with YA Global Master SPV (“YAGM”), whereby in addition 
to the issue of 26,000,000 ordinary shares to YAGM under a subscription agreement, the Company and YAGM have entered into an 
equity swap agreement over a notional 11,818,176 ordinary shares in the Company. Under the terms of the equity swap upon each 
of 12 monthly settlement dates an average market price of the Company’s shares will be calculated and compared to a benchmark 
price of 5.78p per share. If the average market price exceeds the benchmark price then a sum is payable to the Company by 
YAGM, if the average market price is less than the benchmark price then a sum is payable to YAGM by the Company, depending on 
the amount by which the average market price exceeds or falls short of the benchmark price. 

The difference of £122,681 between the £400,000 deposited into an escrow account (Note 12) and the valuation of £277,319 at 
the agreement’s inception date was treated as a liability on the Statement of Financial Position and charged to the share premium 
account, because the agreement was entered into as part of the share subscription. Following the second valuation at  
30 September 2013 the movement in the liability of £20,300 since 23 May 2013 was credited to administrative expenses within the 
Income Statement. These are level three inputs for the purpose of the IFRS 7 fair value hierarchy.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance34

Notes to the Financial Statements

for the year ended 30 September 2013

15.  Warrants and options granted 
Unexercised warrants

Issue date
31/10/07
31/10/07
09/12/08
09/12/08
07/12/09
07/12/09
17/12/10
17/12/10
01/09/11
01/09/11
01/09/11
01/09/11
26/01/12
26/01/12
15/06/12
10/01/13
10/01/13

Unexercised options

Issue date
29/01/04
31/01/05

Exercise 
price
 8.75p
 8.75p
 2.375p
 2.375p
 4.375p
 4.375p
 6.25p
 6.25p
 6.75p
 6.75p
11.00p
11.00p
9.75p
9.75p
7.50p
7.63p
7.63p

Exercise 
price
15.0p
10.0p

Number
1,300,000
200,000
1,700,000
400,000
2,300,000
600,000
2,300,000
600,000
250,000
250,000
250,000
250,000
2,300,000
400,000
2,000,000
1,700,000
500,000

Exercisable
Any time before expiry 
Any time before expiry
Any time before expiry 
Any time before expiry
Any time before expiry
Any time before expiry
Any time before expiry
Any time before expiry
Any time before expiry
Any time before expiry
Any time after 01/09/2014
Any time after 01/09/2015
Any time before expiry
Any time before expiry
Any time before expiry
Any time after 10/01/2014
Any time after 10/01/2014

Expiry dates
31/10/13
31/10/13
09/12/14
09/12/14
07/12/14
07/12/14
07/12/15
07/12/15
01/09/16
01/09/16
01/09/16
01/09/16
26/01/17
26/01/17
15/06/15
10/01/18
10/01/18

Number
60,000
50,000

Exercisable
Any time before expiry
Any time before expiry

Expiry dates
29/01/14
31/01/15

Warrants and options are issued for nil consideration and are exercisable as disclosed above. They are exchangeable on a one for 
one basis for each ordinary share of 1.0p at the exercise price on the date of conversion.

On 15 June 2012 the Company entered into a three year Equity Financing Facility (“EFF”) with Darwin Strategic Limited (“Darwin”). 
The agreement provides the Company with the facility to draw down up to £10 million, by issuing subscription notices requiring 
Darwin to subscribe for ordinary shares of the Company on certain terms and conditions. In conjunction with the EFF agreement 
the Company has entered into a warrant agreement allowing Darwin to subscribe for up to 2,000,000 new Ordinary Shares in the 
capital of the Company at 7.5p per share, exercisable at any time before 15 June 2015. 

Share based payments
The Company has an Inland Revenue approved share option scheme for all employees. Options are exercisable at a price equal to 
the market price of the Company’s shares on the date of grant. 

The vesting period is three years. If the options remain unexercised after a period of ten years from the date of grant the options 
expire. Options may be forfeited if the employee leaves the Company.

In addition, the Company issues warrants to directors and employees, outside of the approved scheme, on varying terms and 
conditions.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201335

15.  Warrants and options granted — continued
Details of the share warrants and options outstanding during the year are as follows:

Outstanding at start of year
Granted during the year
Exercised during the year
Forfeited during the year
Expired during the year
Outstanding at 30 September
Exercisable at 30 September

2013

Number 
of warrants 
and share 
options

15,710,000
2,200,000
 (500,000)
– 
– 
17,410,000
15,210,000

Weighted 
average 
exercise 
price 
Pence
6.470
7.630
2.375
–
–
6.738
6.326

2012

Number of 
warrants 
and share 
options

11,505,000
4,700,000
– 
(150,000)
(345,000)
15,710,000
12,260,000

Weighted 
average 
exercise 
price 
Pence
5.800
8,793
–
10,000
14,170
6.470
5.560

The warrants and options outstanding at 30 September 2013 had a weighted average exercise price of £0.06 and a weighted 
average remaining contractual life of 2 years. 

In the year ended 30 September 2013, warrants were granted on 10 January 2013. The aggregate of the estimated fair values of 
the warrants granted on these dates is £64,364. In the year ended 30 September 2012, warrants were granted on 26 January 2012 
and 15 June 2012. The aggregate of the estimated fair values of the warrants granted on these dates is £144,570.

No options were granted in the year ended 30 September 2013 or the year ended 30 September 2012.

The inputs into the Black–Scholes–Merton Option Pricing Model are as follows:

Weighted average share price
Weighted average exercise price
Expected volatility
Expected life
Risk-free rate
Expected dividend yield

2013
6.10p
7.63p
80%
4 years
1.12%
0%

2012
7.03p
8.79p
80%
3 years
0.73%
0%

Expected volatility was determined by calculating the historical volatility of the Company’s share price over the previous four years. 
The expected life used in the model has been adjusted based on management’s best estimate for the effects of non-transferability, 
exercise restrictions and behavioural considerations.

The Company recognised total expenses of £88,506 and £128,121 related to equity-settled share based payment transactions in 
2013 and 2012 respectively.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance36

Notes to the Financial Statements

for the year ended 30 September 2013

16.  Operating lease commitments 
The Company rents office premises under an operating lease agreement. The current lease term is for one year, expiring on  
30 November 2014. No contingent rent is payable.

Future minimum lease payments under non-cancellable operating leases are:

Office accommodation:
Within one year

The Company does not sub-lease any of its leased premises.

Lease payments recognised in loss for the period amounted to £18,206 (2012: £17,849). 

2013
Land &
buildings
£

2012
Land &
buildings
£

3,044

2,985 

17.  Related party transactions
Key management personnel
The directors holding office in the period and their beneficial interests in the share capital of the Company are:

P L Cheetham*

Shares 
Number
10,376,913

D A R McAlister

481,579

D Whitehead

R H Clemmey

–

6,333

At 30 September 2013
Warrants

Number
1,000,000
1,500,000
1,500,000
1,500,000
1,500,000
500,000
100,000
300,000
300,000
300,000
100,000
300,000
300,000
300,000
250,000
250,000
250,000
250,000
1,000,000

Exercise 
price

Expiry 
date
8.750p 31/10/2013
2.375p 09/12/2014
4.375p 07/12/2014
6.250p 17/12/2015
9.750p 26/01/2017
7.630p 10/01/2018
8.750p 31/10/2013
4.375p 07/12/2014
6.250p 17/12/2015
9.750p 26/01/2017
8.750p 31/10/2013
4.375p 07/12/2014
6.250p 17/12/2015
9.750p 26/01/2017
6.750p 01/09/2016
6.750p 01/09/2016
11.000p 01/09/2016
11.000p 01/09/2016
7.630p 10/01/2018

At 30 September 2012

Shares 
Number
10,376,913

Warrants 
Number
8,500,000

457,821

1,300,000

–

1,000,000

–

1,000,000

* Includes 2,843,625 shares held by K E Cheetham, wife of P L Cheetham. 

The directors have no beneficial interests in the shares of the Company’s subsidiary undertakings as at 30 September 2013. The 
directors of the Company are the directors of all Group companies.

Details of the parent company’s investment in subsidiary undertakings are shown in Note 10.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201337

17.  Related party transactions — continued
Sunrise Resources plc 
During the year the Company recharged costs of £134,277 (2012: £108,464) to Sunrise Resources plc being shared overheads 
of £22,977 (2012: £21,770), costs paid on behalf of Sunrise Resources plc of £5,802 (2012: £7,343), staff salary costs of £52,583 
(2012: £45,137) and directors’ salary costs of £52,915 (2012: £34,214). The salary costs in Notes 4 and 5 are shown net of these 
recharges.

At the balance sheet date an amount of £43,157 (2012: £33,579) was due from Sunrise Resources plc, which was repaid in 
November 2013. 

P L Cheetham, a director of Tertiary Minerals plc, is also a director of Sunrise Resources plc.

Shares and warrants held in Sunrise Resources plc by the Tertiary Minerals plc directors are as follows:

P L Cheetham*

D A R McAlister 
D Whitehead
R H Clemmey

At 30 September 2013
Warrants

Shares 
Number
12,942,462

550,000
–
–

Number
500,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
–
–
500,000
500,000

Exercise 
price
2.000p
0.575p
0.850p
2.500p
1.250p
0.850p
–
–

Expiry 
date
31/10/13
08/12/14
07/12/15
07/12/15
24/02/17
19/12/17
–
–
1.250p 24/02/2017
19/12/17
0.850p

At 30 September 2012

Shares 
Number
11,673,386

Warrants 
Number
7,000,000

550,000
–
–

–
–
–

* Includes 5,500,000 shares held by K E Cheetham, wife of P L Cheetham.

18.  Post-balance sheet event
Equity Swap 
On 8 November 2013, the Equity Swap Agreement (Note 14) between the Company and YA Global Master SPV Ltd (“YAGM”) was 
settled. The parties agreed that all remaining monthly settlements were to be accelerated and included in a new settlement date at 
a price of 5.5p per share. On that settlement date, the remaining escrow funds of £366,666 (Note 12) were distributed between the 
Company (£336,333) and YAGM (£30,333). For comparison at 30 September 2013 the Company’s liability to YAGM was £102,381 
(Note 14).

19.  Capital management
The Group’s capital requirements are dictated by its project and overhead funding requirements from time to time. Capital 
requirements are reviewed by the Board on a regular basis.

The Group manages its capital to ensure that entities within the Group will be able to continue as going concerns, to increase the 
value of the assets of the business and to provide an adequate return to shareholders in the future when exploration assets are 
taken into production.

The Group manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk 
characteristics of its assets. In order to maintain or adjust the capital structure the possibilities open to the Group in future include 
issuing new shares, consolidating shares, returning capital to shareholders, taking on debt, selling assets and adjusting the amount 
of dividends paid to the shareholders.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance38

Notes to the Financial Statements

for the year ended 30 September 2013

20.  Financial instruments
At 30 September 2013, the Group’s and Company’s financial assets consisted of available for sale investments, trade receivables 
and cash and cash equivalents. At the same date, the Group and Company had no financial liabilities other than trade and other 
payables due within one year and had no agreed borrowing facilities as at this date. There is no material difference between the 
carrying and fair values of the Group and Company’s financial assets and liabilities.

The carrying amounts for each category of financial instruments held at 30 September 2013, as defined in IAS 39, are as follows:

Loans & receivables
Available for sale investments
Financial liabilities at amortised cost
Financial liabilities at fair value through profit and loss

Group 
2013 
£
1,613,949
230,251
223,365
102,381

Company 
2013 
£
1,521,927
230,251
61,752
102,381

Group 
2012 
£
891,254
355,375
123,530
–

Company 
2012 
£
853,760
355,375
68,391
–

Risk management
The principal risks faced by the Group and Company resulting from financial instruments are liquidity risk, foreign currency risk and, 
to a lesser extent, interest rate risk and credit risk. The directors review and agree policies for managing each of these risks as 
summarised below. The policies have remained unchanged from previous periods as these risks remain unchanged. 

Liquidity risk
The Group currently holds cash balances in Sterling, US Dollars, Swedish Kronor, Euros, Canadian Dollars and Saudi Riyals to 
provide funding for exploration and evaluation activity, whilst the Company holds cash balances in Sterling and US Dollars. The 
Group and Company are dependent on equity fundraising through private placings which the directors regard as the most cost-
effective method of fundraising. The directors monitor cash flow in the context of their expectations for the business to ensure 
sufficient liquidity is available to meet foreseeable needs.

Currency risk
The Group’s financial risk management objective is broadly to seek to make neither profit nor loss from exposure to currency risks. 
The Group is exposed to transactional foreign exchange risk and takes profits and losses as they arise, as in the opinion of the 
directors, the cost of hedging against fluctuations would be greater than the related benefit from doing so. Where a material order 
is made in a different currency, funds are converted to that currency at prevailing rates and held on short term treasury deposits at 
prevailing fixed interest rates pending payment.

Bank and cash balances, including the Group’s share of funds in the Ghurayyah joint arrangement, were held in the following 
denominations:

United Kingdom Sterling
United States Dollar
Swedish Krona
European Euro
Canadian Dollar
Saudi Riyal

Group 
2013 
£

1,064,527
113,509
7,730
1,791
49
6
1,187,612

Group 
2012 
£

806,808
23,055
11,198
179
53
6
841,299

Company 
2013 
£

1,062,153
48,739
–
–
–
–
1,110,892

Company 
2012 
£

805,135
–
–
–
–
–
805,135

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201339

20.  Financial instruments — continued
Surplus funds in all currencies are placed with NatWest bank on a number of short term treasury deposits at varying fixed rates of 
interest, but the Group held only one US Dollar treasury deposit at 30 September 2013.

The Company and the Group are exposed to changes in the US Dollar/UK Sterling exchange rate mainly in the Sterling value of US 
Dollar denominated financial assets and any profit or loss arising from such changes reports to equity.

Sensitivity analysis shows that the Sterling value of its US Dollar denominated financial assets at 30 September 2013 would increase 
or decrease by £5,675 for each 5% increase or decrease in the value of Sterling against the Dollar.

Neither the Company nor the Group is exposed to material transactional currency risk.

Interest rate risk
The Group and Company finance their operations through equity fundraising and therefore do not carry borrowings.

Fluctuating interest rates have the potential to affect the loss and equity of the Group and the Company insofar as they affect the 
interest paid on financial instruments held for the benefit of the Group. The directors do not consider the effects to be material to the 
reported loss or equity of the Group or the Company presented in the financial statements.

Credit risk
The Company has exposure to credit risk through receivables such as VAT refunds, invoices issued to related parties and its joint 
arrangements for management charges. The amounts outstanding from time to time are not material other than for VAT refunds 
which are considered by the directors to be low risk.

The Company has exposure to credit risk in respect of its cash deposits with NatWest bank and this exposure is considered by the 
directors to be low.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance40

Notice of Annual General Meeting

Tertiary Minerals plc
Company Number 03821411

Notice is hereby given that the Annual General Meeting of Tertiary Minerals plc will be held in the Fourth Floor Council Room at 
Arundel House, 13–15 Arundel Street, Temple Place, London, WC2R 3DX on Wednesday 19 February 2014, at 2.30 p.m. for the 
following purposes:
Ordinary Business
1.  To receive the Accounts and Reports of the Directors and of the Auditor for the year ended 30 September 2013.

2.  To re-elect Mr D Whitehead who is retiring as a director of the Company.

3.  To re-elect Mr D A R McAlister who is retiring as a director of the Company.

4.  To reappoint BDO LLP (formerly PKF (UK) LLP) as Auditor of the Company and to authorise the directors to fix their 

remuneration.
Special Business
Ordinary Resolution
5.  That, in accordance with section 551 of the Companies Act 2006, the Directors be generally and unconditionally authorised to allot 
shares in the Company or grant rights to subscribe for or to convert any security into shares in the Company (“Rights”) up to an 
aggregate nominal amount of £1,000,000 (consisting of 100,000,000 ordinary shares of 1p each) provided that this authority shall, 
unless renewed, varied or revoked by the Company, expire at the end of the next Annual General Meeting of the Company to be 
held after the date on which this resolution is passed, save that the Company may, before such expiry, make an offer or agreement 
which would or might require shares to be allotted or Rights to be granted and the directors may allot shares or grant Rights in 
pursuance of such offer or agreement notwithstanding that the authority conferred by this resolution has expired.

 This authority is in substitution for all previous authorities conferred on the directors in accordance with section 551 of the  
2006 Act.

Special Resolution
6.  That subject to the passing of resolution 5, the directors be given the general power to allot equity securities (as defined by 

section 560 of the 2006 Act) for cash, either pursuant to the authority conferred by resolution 5 or by way of a sale of treasury 
shares, as if section 561(1) of the 2006 Act did not apply to any such allotment, provided that this power shall be limited to:

a) 

the allotment of equity securities in connection with an offer by way of a rights issue to the holders of ordinary shares 
in proportion (as nearly as may be practicable) to their respective holdings but subject to such exclusions or other 
arrangements as the Board may deem necessary or expedient in relation to treasury shares, fractional entitlements, record 
dates, legal or practical problems in or under the laws of any territory or the requirements of any regulatory body or stock 
exchange; and

b) 

the allotment (otherwise than pursuant to paragraph (a) above) of equity securities up to an aggregate nominal amount of 
£1,000,000 (consisting of 100,000,000 ordinary shares of 1 pence each).

 The power granted by this resolution will expire on the conclusion of the Company’s next Annual General Meeting (unless renewed, 
varied or revoked by the Company prior to or on such date) save that the Company may, before such expiry make offers or 
agreements which would or might require equity securities to be allotted after such expiry and the directors may allot equity 
securities in pursuance of any such offer or agreement notwithstanding that the power conferred by this resolution has expired.

 This resolution revokes and replaces all unexercised powers previously granted to the directors to allot equity securities as if 
section 561(1) of the 2006 Act did not apply but without prejudice to any allotment of equity securities already made or agreed 
to be made pursuant to such authorities.

As a member of the Company you are entitled to appoint a proxy to exercise all or any of your rights to attend, speak and vote at a 
general meeting of the Company. Please refer to the Notes on page 44.

By order of the Board

C D T Fitch 
Company Secretary 
12 December 2013

Registered Office: Sunrise House, Hulley Road, Macclesfield, Cheshire, SK10 2LP, United Kingdom

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 2013 
 
 
41

Annual General Meeting
Explanatory Notes

The Annual General Meeting of Tertiary Minerals plc will be held on at 2.30 p.m. on Wednesday 19 February 2014 in the Fourth 
Floor Council Room at Arundel House, 13–15 Arundel Street, Temple Place, London, WC2R 3DX. The business of the meeting is as 
follows:

ORDINARY BUSINESS
Resolution 1
The Board is required to present to the meeting for approval the Accounts and the Reports of Directors and the Auditor for the year 
ended 30 September 2013 which can be found on pages 5 to 22.

Resolutions 2 and 3
The two non-executive directors, Mr D Whitehead and Mr D A R McAlister, have both served the Company for more than ten years 
and under the terms of the UK Corporate Governance Code cannot now be regarded as independent. It is proposed that they seek 
annual re-election rather than re-election by rotation. The Company has been fortunate enough to secure the services of these two 
non-executive directors during their period of office and both continue to provide valuable advice based on their long experience of 
the mining industry.

Biographical details of the directors can be found on page 14.

Resolution 4
The Company’s Auditor BDO LLP (formerly PKF (UK) LLP) is offering itself for reappointment and if elected will hold office until the 
conclusion of the next Annual General Meeting at which accounts are laid before shareholders. This resolution will also allow the 
directors to fix the remuneration of the Auditor. 

SPECIAL BUSINESS
Resolution 5
This resolution is to give the directors authority to issue shares. The last such authority was put in place by a meeting of 
shareholders held on 19 February 2013 but it will expire at the coming Annual General Meeting. 

Section 551 of the Companies Act 2006 requires that directors be authorised by shareholders before any share capital can be issued.

At this stage in its development the Company relies on raising funds from the equity markets, through the issue of shares, from time to 
time and unless this resolution is put in place the Company will not be in a position to continue to raise funds to continue its activities.

If given, this authority will expire at the conclusion of the Annual General Meeting in 2015.

Resolution 6
This resolution will be proposed as a Special Resolution in the event that Resolution 5 is passed by shareholders. Resolution 6 
is proposed to give the directors authority to issue shares other than by way of rights issues which are, for regulatory reasons, 
complex, expensive, time consuming and impractical for a company the size of Tertiary Minerals plc.

A similar authority granted at last year’s Annual General Meeting is due to expire at the coming Annual General Meeting. 

The resolution will, if passed, authorise directors to allot shares or grant rights over shares of the Company where they propose to 
do so for cash and otherwise than to existing shareholders pro rata to their holdings, for example through a placement of shares.

If given, this authority will expire at the conclusion of the Annual General Meeting in 2015.

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance42

Shareholder Notes

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 201343

Form of Proxy

Tertiary Minerals plc

Company No. 03821411

I/We (Block capitals please)

.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .

being a member/members of Tertiary Minerals plc hereby appoint the Chairman of the Meeting (see Note 3 on page 44) or the 
proxy named below as my/our proxy to vote for me/us on my/our behalf at the Annual General Meeting of the Company to be held 
on Wednesday 19 February 2014 in the Fourth Floor Council Room at Arundel House, 13–15 Arundel Street, Temple Place, London 
WC2R 3DX at 2.30 p.m. and at any adjournment thereof.

I/We wish this proxy to be used in connection with those of the Resolutions to be proposed at the Annual General Meeting which 
are listed below, in the manner set out below, and in connection with any other ordinary business transacted at the meeting.

Name of proxy

Number of shares appointed over

I wish to appoint  
Multiple proxies (see Note 4)  
Please tick

Signed or sealed (see Notes)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Please indicate with an “X” in the spaces below how you wish the proxy to vote. Unless otherwise instructed the proxy will at his 
discretion vote as he thinks fit or abstain from voting in relation to all business of the meeting.

For

Against

Vote 
Withheld

Ordinary Business

1. 

2. 

3. 

4. 

 Ordinary Resolution to receive the Accounts and Reports of the  
Directors and of the Auditor for the year ended 30 September 2013.

 Ordinary Resolution to re-elect Mr D Whitehead who is retiring as a  
director of the Company.

 Ordinary Resolution to re-elect Mr D A R McAlister who is retiring as a  
director of the Company.

 Ordinary Resolution to reappoint BDO LLP (formerly PKF (UK) LLP) as  
Auditor of the Company and authorise the directors to fix their remuneration.

Special Business

5. 

 Ordinary Resolution to authorise the directors to allot shares.

6. 

 Special Resolution to empower the directors to disapply the  
pre-emption rights for certain allotments of shares.

Please see Notes on page 44

Please return this Proxy Form in the enclosed envelope, or in accordance with Note 6 overleaf.

$

22975.02    13 January 2014 12:12 PM   proof 6

www.tertiaryminerals.com  Stock code: TYMOur FinancialsOur GovernanceOur Performance44

Proxy Form Notes and Instructions

1.  As a member of the Company you are entitled to appoint a proxy to exercise all or any of your rights to attend, speak and vote 

at a general meeting of the Company. You can only appoint a proxy using the procedures set out in these Notes.

2.  Appointment of a proxy does not preclude you from attending the meeting and voting in person. If you have appointed a proxy 

and attend the meeting in person, your proxy appointment will automatically be terminated.

3.  A proxy does not need to be a member of the Company but must attend the meeting to represent you. To appoint as your 

proxy a person other than the Chairman of the meeting, insert their full name in the relevant box on the Proxy Form. If you sign 
and return the Proxy Form with no name inserted in the box, the Chairman of the meeting will be deemed to be your proxy. 
Where you appoint as the proxy someone other than the Chairman, you are responsible for ensuring that they attend the 
meeting and are aware of your voting intentions. If you wish your proxy to make any comments on your behalf, you will need to 
appoint someone other than the Chairman and give them the relevant instructions directly.

4.  You may appoint more than one proxy provided each proxy is appointed to exercise rights attached to different shares. You 

may not appoint more than one proxy to exercise rights attached to any one share. To appoint more than one proxy, you may 
photocopy the Proxy Form. Please indicate the proxy holder’s name and the number of shares in relation to which they are 
authorised to act as your proxy, which in aggregate should not exceed the number of shares held by you. Please also tick the 
box to indicate that there are multiple proxies. All forms must be signed and should be returned as set out in Note 6. 

5.  To direct your proxy how to vote on the resolutions mark the appropriate box with an ‘X’. To abstain from voting on a resolution, 
select the relevant “Vote Withheld” box. A vote withheld is not a vote in law, which means that the vote will not be counted in 
the calculation of votes for or against the resolution. If no voting indication is given, your proxy will vote or abstain from voting 
at his or her discretion. Your proxy will vote (or abstain from voting) as he or she thinks fit in relation to any other matter which is 
put before the meeting.

6.  To appoint a proxy, the Proxy Form must be: 

•	 completed and signed;

•	 sent or delivered to Capita Asset Services, PXS, 34 Beckenham Road, Beckenham, Kent, BR3 4TU; and received by Capita 

Asset Services no later than 2.30 p.m. on Monday 17 February 2014.

7. 

In the case of a member which is a company, the Proxy Form or any notice of revocation of a proxy must be executed under its 
common seal or signed on its behalf by an officer of the Company or an attorney for the Company.

8.  Any power of attorney or any other authority under which the Proxy Form is signed (or a duly certified copy of such power or 

authority) must be included with the Proxy Form.

9. 

In the case of joint holders, where more than one of the joint holders purports to appoint or revoke a proxy, only the 
appointment submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names  
of the joint holders appear in the Company’s register of members in respect of the joint holding (the first-named being the  
most senior).

10.  If you submit more than one valid proxy appointment, the appointment received last before the latest time for the receipt of 

proxies will take precedence.

11.  If you wish to change your proxy instructions simply submit a new proxy appointment according to these instructions. If you 

need another hard-copy Proxy Form please contact the Company. The last date for receipt of a new proxy instruction is set out 
in Note 6 above.

12.  To revoke a proxy instruction you will need to send notice clearly stating your intention to revoke your proxy appointment to: 

Capita Asset Services, PXS, 34 Beckenham Road, Beckenham, Kent, BR3 4TU. 

13.  Entitlement to attend and vote at the meeting and the number of votes which may be cast thereat will be determined by 

reference to the Register of Members of the Company at 6.00 p.m. on Monday 17 February 2014. Changes to entries on  
the Register of Members after that time shall be disregarded in determining the rights of any person to attend and vote at  
the meeting.

22975.02    13 January 2014 12:12 PM   proof 6

Tertiary Minerals plc Annual Report 2013Company Information

Tertiary Minerals plc (AIM – EPIC: TYM)

Company No. 03821411

Head Office
Silk Point 
Queens Avenue 
Macclesfield 
Cheshire  
SK10 2BB 
United Kingdom 
Tel:  +44 (0)845 868 4580 
Fax: +44 (0)1625 838 559

Auditor 
BDO LLP 
3 Hardman Street 
Spinningfields 
Manchester 
M3 3AT 
United Kingdom

Broker & Nominated Adviser
Cantor Fitzgerald  
One Churchill Place 
Level 20 
Canary Wharf 
London 
E14 5RB 
United Kingdom

Registrars
Capita Asset Services 
The Registry 
34 Beckenham Road 
Beckenham 
Kent  
BR3 4TU 
United Kingdom

Registered Office 
Sunrise House 
Hulley Road 
Macclesfield 
Cheshire 
SK10 2LP 
United Kingdom

Company website:
www.tertiaryminerals.com

Bankers
National Westminster Bank plc 
2 Spring Gardens 
Buxton 
Derbyshire 
SK17 6DG 
United Kingdom

Joint Broker
Beaufort Securities Limited 
131 Finsbury Pavement 
London 
EC2A 1NT 
United Kingdom

Solicitors
Gowlings (UK) LLP 
15th Floor 
125 Old Broad Street 
London  
EC2N 1AR 
United Kingdom

www.tertiaryminerals.com  Stock code: TYMTertiary Minerals plc

Silk Point 
Queens Avenue 
Macclesfield
Cheshire
SK10 2BB 
United Kingdom

Tel:  +44 (0) 845 868 4580
Fax: +44 (0) 1625 838 559
www.tertiaryminerals.com 

22975.02    13 January 2014 12:12 PM   proof 6