24
Annual and
Sustainability
Report 2024
The year in brief
4
Sustainability statements
6
−Business model
6
−Sustainability at Tethys Oil
10
−About this report
13
−Stakeholder engagement and materiality
assessment
14
−Key sustainability risks
16
−Environment
19
−Social and safety
28
−Governance
39
−Performance data
48
−TCFD index
52
−GRI index
53
Administration report
57
Financial statements for the Group
66
Financial statements for the Parent company
70
Notes
74
Key financial data and definitions
88
Assurance
90
Auditor’s report
91
Contents
STOCKHOLM
OFFICE
The Muscat office is the base for Tethys Oil’s
team of geologists, engineers and operations
specialists together with finanace and
administrative staff.
Tethys Oil’s head office is located in Stockholm,
Sweden. It is the base for the Managing Director,
the Chief Financial Officer, the Chief Legal Officer
and the Head of Energy Investments, along with
Tethys Oil’s finance, business development,
human resources, sustainability
and communications staff.
More information on Tethys Oil’s employees can
be found on pages 28 to 35.
THE MUSCAT
OFFICE
The year in brief
4
Sustainability statements
6
– Business model
6
– Sustainability at Tethys Oil
10
– About this report
13
– Stakeholder engagement and materiality
assessment
14
– Key sustainability risks
16
– Environment
19
– Social and safety
28
– Governance
39
– Performance data
48
– TCFD index
52
– GRI index
53
Administration report
57
Financial statements for the Group
66
Financial statements for the Parent company
70
Notes
74
Key financial data and definitions
88
Assurance
90
Auditor’s report
91
Tethys Oil is an oil exploration and production company with focus
on onshore areas with known oil discoveries. Founded in 2001,
with headquarters in Stockholm, the Group’s core area of
operations is the Sultanate of Oman, where it has been active
since 2006. Tethys Oil currently holds interests in the Exploration
and Production Sharing Agreements (EPSA) for blocks that cover
an area totalling 18 percent of Oman and is one of the largest
acreage holders in the country. From its producing assets on
Blocks 3&4, the Group had a production of 7,889 barrels of oil
per day in 2024.
54,934
7,889
km2
barrels
average oil production
per day from Blocks 3&4
in 2024
area of operated and
non-operated blocks
Sultanate
of Oman
Block 49
Block 56
Blocks 3&4
Block 58
Tethys Oil Annual Report 2024
3
Introduction
2024 in brief
2024 was another year with high activity
across Tethys Oil’s oil and gas portfolio –
during which both exploration and produc
tion activities received equal focus. In
February, the Board of Directors initiated
a strategic review of the Group’s portfolio
of oil and gas assets. This process was
concluded by a tender offer for the whole
Group by Roc Oil Company Pty Limited, a
transaction which closed in late December
2024. Tethys Oil’s shares were delisted
from Nasdaq Stockholm in January 2025.
Production from Blocks 3&4 was 7,889
bopd in 2024. In the first half of 2024,
production was impacted by severe
weather conditions and their aftermath.
In the year’s second half, production
stabilised and recovered following
production assurance initiatives and
successful development drilling. On Block
3, two successful exploration wells were
drilled on either side of the main Farha
trend. On Block 4, the Shallal-1 well was
drilled with the aim of testing the
commercial potential of the heavy oil in
the area. The multi-year seismic coverage
programme on Block 4 concluded with
6,200 km2 of seismic being acquired. The
processing and interpretation of the
collected data is ongoing.
The second phase of the Gas-to-Power
project on Blocks 3&4 was rolled out in
2024. The aim of the project is to reduce
routine flaring and the use of diesel
generators by using the associated gas
produced for power generation. In total,
around 90 producing wells were
connected to the power plant by the end
of the year. The project led to an increase
in gas utilisation by 630 percent and a
reduction in flaring by 10 percent taking
the Group closer to the World Bank’s goal
of “Zero Routine Flaring by 2030”.
In June, Tethys Oil submitted a field
development plan (FDP) for Block 56 to
the Ministry of Energy and Minerals
(MEM). The FDP covers the development
of three discoveries in the Eastern Flank
area as well as a plan to appraise and
develop nearby leads and prospects. The
plan was approved in November when the
block was declared commercial, and
Tethys Oil and its partners on the block
were awarded an extension of the EPSA
until 2044. The declaration of commer
ciality is a significant milestone for Tethys
Oil as it will be the first time the Group
operates a commercially producing oil
field. Development and drilling activities
are expected to commence before the
end of 2025.
On Block 58, the focus of 2024 was
preparing for and drilling the Kunooz-1
exploration well. While the well was
unable to confirm the presence of
hydrocarbons during testing, the drilling
and open-hole testing performed were
operational successes with no incidents.
The well yielded an increased under
standing of the play’s prospectivity, and
additional analysis and evaluation are
planned for 2025.
On Block 49, following discussions with
MEM, Tethys Oil entered the second
exploration phase in March 2024. The
second exploration phase extended the
EPSA until December 2026.
Financial summary
MUSD (unless specifically stated)
2024
2023
2022
2021
2020
Average daily production Blocks 3&4, before government take, bbl
7,889
8,818
9,940
11,136
11,336
Achieved oil price per barrel, USD
80.7
82.4
94.2
62.8
47.7
Revenue and other income
120.9
138.2
156.5
112.7
101.1
EBITDA
54.4
73.5
99.1
61.4
50.4
Cash and cash equivalents
16.0
25.8
41.5
68.6
55.4
Investments in oil and gas properties
81.1
81.7
89.1
35.2
45.4
Free cash flow
-37.3
0.8
-2.3
29.7
6.7
The year in brief
Tethys Oil Annual Report 2024
4
0
3,000
6,000
9,000
12,000
2024
2023
2022
2021
2020
Bopd (bbl)
Blocks 3&4
Block 49
Block 56
Block 58
0
22
44
66
88
2024
2023
2022
2021*
2020
MUSD
Revenue and other income
EBITDA
0
40
80
120
160
MUSD
2024
2023
2022
2021
2020
Netback
Netback (net of capex)
0
8
16
24
32
2024
2023
2022
2021
2020
MUSD
Production per day, barrels
Financials
Netback
Investments oil & gas assets
* 2021 investments for Block 49 are presented
adjusted for effects of the farmout to EOG
1.80
Carbon emissions/
revenue (kg CO2e/USD)
(1.70 kg CO2e/USD)
0.00
Lost-time injury rate,
operated blocks (LTIR)
(0.00h per 1 mn hours
worked)
668
Flaring intensity (scf/bbl)
(715 scf/bbl)
The year in brief
Tethys Oil Annual Report 2024
5
Business model: Tethys Oil’s
position in the value chain
The oil and gas industry is a vital part of the global economy, providing energy for
transportation, heating, electricity generation and various industrial processes.
The industry is divided into three sectors: upstream, midstream and downstream.
Upstream
The upstream sector includes the
entire exploration and production life
cycle. From exploration activities
such as seismic surveys and
exploration and appraisal drilling to
the development, production and
sales of oil and gas.
Midstream
The midstream sector covers the
storage, transportation and distribution
aspects of the industry. Important
elements include building and
operating pipelines and other transport
methods such as oil tankers as well as
physical trading of oil and gas and
related products.
Downstream
The downstream sector faces the end-
consumer and focus on the refining,
marketing and distribution of petroleum
products, including gasoline, diesel jet
fuel, lubricants and petrochemicals,
through various channels such as filling
stations, wholesale distribution and
direct sales to industrial customers.
1.
Licence
awarded
2.
Geological &
geophysical
3.
Exploration
drilling
4.
Appraisal
5.
Development
6.
Production
E&P life cycle
Tethys Oil’s exploration and production life cycle
The stages represent an overview of the process from
licence award to production, which is complex
and involves risks and opportunities at each step.
4.
Additional wells are drilled in the
appraisal stage to determine
extent of discoveries.
5.
Development starts,
including construction of
production infrastructure.
6.
Production begins and the
extracted oil is being
transported to buyers.
1.
A licence is awarded from
the government to explore for oil
in a specific area.
2.
Geological & geophysical (G&G)
includes surface geology and
seismic surveys where
geoscientists try to identify
potential hydrocarbon deposits.
3.
Exploration drilling based on
findings of G&G studies.
Sustainability statements – Business model
Tethys Oil Annual Report 2024
6
Tethys Oil’s position
Tethys Oil is active in the upstream oil and gas industry, working
across the whole lifecycle of exploration, appraisal, develop
ment, and production. Tethys Oil seeks to build, maintain and
expand a well-balanced portfolio of oil assets, offering a
measured exposure to onshore production, development,
appraisal and exploration potential.
Onshore areas
with known oil
discoveries
Development
and production
Exploration
and appraisal
S
u
s
t
a
i
n
a
b
l
e
o
p
e
r
a
t
i
o
n
s
Potential global oil
reserve deficits
Increase in energy
demand
Access to high-
potential, yet
underexplored,
areas
Shareholder
value
Energy
security
Reserves and
production
growth
Tethys Oil’s business model
F
l
e
x
i
b
l
e
a
n
d
l
o
w
c
o
s
t
d
e
v
e
l
o
p
m
e
n
t
c
o
n
c
e
p
t
The Group focuses on geographies with proven petroleum
systems, existing infrastructure, established institutional
frameworks and low political risk. In all its activities, Tethys Oil
seeks a balanced approach to risk, creating value through
responsible oil and gas exploration and production.
Tethys Oil Annual Report 2024
7
Sustainability statements – Business model
Sustainability statements – Business model
Tethys Oil focuses its value creation
process on the high potential, yet
underexplored, areas flanking the basins
that currently constitute most of Oman’s
oil production. So far, Tethys Oil’s main
success story is Blocks 3&4, with 45.6
million barrels of oil produced for Tethys
Oil and with continued significant
exploration potential remaining. Tethys
Oil aims to explore, appraise and develop
its operated blocks to bring them to
commercial production. In its operations,
the Group aims for low-cost drilling and
exploration near established
infrastructure in areas with the potential
for short discovery to production cycles.
In 2024, this strategy proved its strength
as Block 56 was declared commercial
and Tethys Oil remains committed to
continue pursuing the underexplored
opportunities in Oman and elsewhere.
Tethys Oil’s exploration strategy
Licences &
agreements
Area, km²
Tethys Oil
interest
Initial
exploration
phase
Second
exploration
phase
Production and
development
phase
Expiry date
Partners
(operator in bold)
Blocks 3&4, Oman
29,130
30%
July 2040
CCED, Tethys Oil, Mitsui
Block 49, Oman
15,439
100%
December 2026
Tethys Oil
Block 56, Oman
5,808
65%
November 2044
Tethys Oil, Medco, Biyaq, Intaj
Block 58, Oman
4,557
100%
July 2025
Tethys Oil
Sustainability statements – Business model
Tethys Oil Annual Report 2024
8
52
ENI
6
PDO
22
Open
23
Open
42
Open
41
Open
21
Open
18
Open
38
CC Energy
36
Open
43B
Open
4
CC Energy
31
ARA
12
Total
49
Tethys Oil
47
ENI
39
Petrotel
55
Shell
43A
Open
50
Masirah Oil Ltd
NLS
66
Open
51
Occidental
54
Lasso
61
BP
56
Tethys Oil
58
Tethys Oil
40
Open
74
CC Energy
73
Open
7
HCF
77
ENI
3
CC Energy
75
Open
9
Occidental
62 Oil
Open
72
Occidental
15
Open
44
ARA
30
Occidental
48
OQ
17
Petrotel
57
Petroleb
67
Petrotel
62
Occidental
60
OQ
5
Daleel
76
Open
27
Occidental
70
Maha
65
Occidental
Vacant
Open
53
Occidental
71
Majan
8
MOGC
8
MOGC
Madha
10
11
11
Shell
Shell
Shell
Muscat
Salalah
Musandam
49
Tethys Oil
58
Tethys Oil
56
Tethys Oil
4
CC Energy
3
3
CC Energy
100
0
50
100 kilometres
What is an EPSA and a block?
A block is a specific defined area that can
be licensed by a state to companies for a
specific purpose, such as oil exploration
or production. The rights and obligations of
the licensee are governed by a license
agreement negotiated between the
company and the responsible authority. In
Oman, this relationship is regulated through
a so-called Exploration and Production
Sharing Agreement (EPSA). EPSA is an
agreement between oil companies and the
Sultanate of Oman and regulates the terms
and conditions of the company’s oil
exploration and possible production. The
conditions include percentages for cost
recovery, profit sharing and tax.
What is an operator?
Co-ownership of licenses is very
common in the oil and gas
industry. The terms and condi
tions for co-ownership are often
partly regulated in the licensing
agreements, but in cases where
this is not sufficient, the
co-owning companies often enter
a so-called Joint Operations
Agreement (JOA). One of the main
issues regulated by licensing
agreements and JOA is the role of
the operator. The operator is the
partner who has operational
responsibility for the operations,
while non-operator partners have
a monitoring obligation. Tethys Oil
is the operator in Block 49,
Block 56, and Block 58. CCED is
the operator of Blocks 3&4.
Sustainability statements – Business model
Tethys Oil Annual Report 2024
9
Sustainability at Tethys Oil
Tethys Oil’s approach to sustainability
Tethys Oil recognises the critical interplay
between sustainable practices and its
role within the global energy landscape.
In the spirit of responsible resource
management, Tethys Oil’s commitment to
sustainability spans across
environmental, social, and governance
dimensions. By fostering a delicate
balance between profitability, societal
well-being, and environmental
stewardship, Tethys Oil aspire to pave the
Tethys Oil is an oil and gas exploration and production company with a primary objective
of creating shareholder value by working across the whole upstream industry lifecycle
of exploration, appraisal, development, and production. A central belief in the business
model is to explore for and produce oil and gas in an economically, socially and
environmentally responsible way. The Group applies the same standards to its
activities worldwide to satisfy both its commercial and ethical requirements in
accordance with the Group’s Code of Conduct. Tethys Oil seeks to be a sustainable and
profitable business long-term. Sustainability means running a business that is not only
profitable, but that is also aligned with the requirements and expectations of the
Group’s external and internal stakeholders.
Tethys Oil’s vision is that growth continues through successful exploration. It seeks to
build, maintain and expand a well-balanced and self-financed portfolio of oil assets,
offering a measured exposure to onshore production, development, appraisal and
exploration potential. The focus of today and tomorrow is on geographies with proven
petroleum systems, existing infrastructure, established institutional frameworks and
low political risk. In all its activities, Tethys Oil seeks a balanced approach to risk.
Tethys Oil’s corporate culture emanates from the Group’s Scandinavian roots. It is the
responsibility of Tethys Oil’s management to foster a corporate culture that promotes
the values and principles outlined in the Group’s Code of Conduct. Tethys Oil aims to
act in a responsible, fair, accountable and ethical manner towards all aspects of the
environment and to all individuals and entities that the Group encounters in its course
of doing business. Tethys Oil aims to apply the same standards to all its activities
wherever they are carried out. It is of vital importance to Tethys Oil that the Group
maintains and further builds on its reputation as a responsible and forward-looking
corporate citizen in all countries where Tethys Oil has a presence and in relation to all
stakeholders, may they be shareholders, employees, contractors, partners or someone
else.
Mission
Vision
Values
way toward a more sustainable energy
future. Tethys Oil’s sustainability strategy
has evolved with its mission to create
lasting shareholder value through
responsible oil and gas exploration and
production. With a vision of measured
growth, Tethys Oil seek to cultivate a
balanced portfolio of oil assets, guided
by a commitment to prudent risk
management. Tethys Oil’s corporate
culture is characterised by the values of
responsibility, fairness, and ethical
conduct, fostering a reputation as a forward-
thinking and conscientious corporate citizen
across all its global operations. Tethys Oil’s
strategy is rooted in its commitment to serve
stakeholders, its long-term growth
objectives, and the ethical principles that
define its culture, all of which are
encapsulated in the Group’s mission, vision,
and values. For more information about
Tethys Oils sustainability work, please see
the pages 11–55.
Sustainability statements – Sustainability at Tethys Oil
Tethys Oil Annual Report 2024
10
10
Tethys Oil Annual Report 2024
Tethys Oil’s sustainability strategy
Within the three focus areas Environment, Social & Safety and Governance, Tethys Oil
has identified material topics with the potential to impact and affect people’s lives for the
better. The focus areas are followed up with KPIs, action plans and long-term goals and
targets to ensure progress and performance management. The focus areas contribute to
several of the UN Sustainable Development Goals.
Environment is about conducting
operations with minimal disturbance to
the environment and to the people living
nearby. Potential disturbances could for
example affect the local ecosystems,
water, air and human health.
Social and safety is Tethys Oil’s focus
area concerning its relationships with
external and internal stakeholders.
Externally, Tethys Oil, as an oil and gas
company, operates in environments
where the risk of accidents is always
present, and its operations could impact
local communities. Internally, an
inclusive, diverse, and safe workplace is
a key aspect of Tethys Oil’s success and
vital in supporting the Group’s strategy
on all levels.
Governance refers to corporate
governance as an integral part of Tethys
Oil, guiding the Group in its decision-
making, corporate culture and business
objectives. Tethys Oil is committed to
conduct business honestly, safely,
ethically, and with integrity in full
compliance with laws, rules, and
regulations applicable to the business in
the countries in which it operates.
Goal: No Net Loss of biodiversity
and prevention of operations in
critical habitats
Goal: Make a positive impact
in the communities where the
Group operates
Goal: Strengthen and uphold a
high standard of integrity and
ethical business conduct
Goal: Integrate climate risk into the
Group business decisions and
organisational strategy
Goal: Zero harm
Goal: Foster a diverse and
inclusive workplace
Biodiversity & ecosystems
Affected communities
Business conduct
Emission management
Own workforce – health & safety
Equal treatment
and opportunity for all
Please refer to section in the Sustainability statement, pages 9–55 for the full
disclosure of the material topics’ goals, targets and KPIs.
The material topics have individual goals, targets and KPIs that Tethys Oil
follow up on continuously and communicate the development and progress
on yearly.
Environment
Social and safety
Governance
Sustainability statements – Sustainability at Tethys Oil
Tethys Oil Annual Report 2024
11
Goal: Resilience to a
low-carbon future
Business resilience
ESG scorecard report
with target and approach
Material issue
Primary KPI
Target
Performance 2024
(2023)
Action plan
Annual
performance
against target
Aligned
with SDG
Environmental
Emission
management
Flaring intensity
(scf/bbl.)
Zero operational
routine flaring by
2030.
668 scf/bbl
(715)
2% decrease
Endorse and support
operator emissions
and energy reduction
initiatives.
Biodiversity &
ecosystems
Hydrocarbon
spills (oil spills
per million tones
of production).
• Zero Tier 1
hydrocarbon
releases.
• No significant
environmental
incidents.
Spill intensity:
• Blocks 3&4:
0.032
• Block 56:
0.0
Zero Tier 1 spills.
• Risk assessments &
hazard identification
plan for spill prevention
on operated blocks.
• Initiate collaborations
in biodiversity conser
vation programmes.
Social and safety
Affected
communities
# community
engagement
projects locally,
regionally and
nationally.
Ongoing long-term
community
engagement
projects in local,
regional and
national/
international level.
• Blocks 49,56,58
limited to local
projects
• Blocks 3&4 fulfills
goal
Engaging with local
communities to ensure a
positive impact through
CSR projects and
beneficial initiatives for
impacting the resilience
and vitality of local
communities.
Own workforce
health & safety
Lost-time injury
frequency rate
(LTIR).
Better occupational
health and safety
records than
industry standards.
• Tethys Oil incl.
contractors LTIR:
0.00
• CCED LTIR: 0.61
Continuous improvement
in lost-time injuries
frequency through
rigorous health & safety
related training and
pre-operational risk
assessments.
Equal
treatment and
opportunity
for all
# reported
cases of
discrimination.
• Human Rights and
anti-discrimination
training: 100%
employees trained
in policy.
• Zero cases of
reported
discrimination.
• Zero cases of
reported discri
mination.
• Employee satis
faction rate 77%
based on annual
survey.
Fostering a diverse and
inclusive workplace
though awareness
campaigns and policy
declarations.
Governance
Business
conduct
Employees
completed the
Code of Conduct
course (%).
100% target
employees trained
on Code of Conduct
and relevant policies
and procedures.
100% employees
trained in relevant
policies.
Continue to hold ethical
business conduct
training with a focus on
zero-tolerance of bribery
and other forms of
corruption.
Sustainability statements – Sustainability at Tethys Oil
Tethys Oil Annual Report 2024
12
Sustainability statements
Reporting frameworks and principles
The report’s emission data accounts for Greenhouse Gas (GHG)
emissions according to GHG Protocol Corporate Accounting and
Reporting Standard. The approaches are the equity share
method and the operational control method in the performance
data, while the reporting on general material issues is based on
operational control approach if not stated otherwise. Tethys Oil
accounts for 100 percent of the GHG emissions on the blocks
where it has operational control. Blocks in which the Group has
a non-operator equity share will be accounted as Scope III
(Category 15: Investments) emissions. The GHG Protocol
standards have been adopted for the report, as well as GHG
reporting frameworks and disclosure schemes.
Tethys Oil adopts the Task force on Climate-related Financial
Disclosures (TCFD) guidance to analyse and understand the
Group’s key climate-related risks and the reporting is aligned
with the recommendations. Tethys Oil’s TCFD index is provided
on page 52. Where relevant, the report also highlights the
Group’s priorities regarding the UN Sustainable Development
Goals (SDG). Nine SDGs have been identified to illustrate where
the Group has material contributions.
Tethys Oil’s Sustainability Statements 2024 have been prepared
with reference to the GRI Sustainability Reporting Standards (GRI
Standards). The information provided in the GRI index on page 53
is reported for the period from January 1, 2024, to December 31,
2024. Applicable GRI Sector Standard – GRI 11: Oil and Gas
2021.
Reporting boundaries
Joint Operating Agreements (JOA) are particularly common in
the oil and gas industry. Within each JOA, one company is
assigned the operator status, and each partner has a per
centage of owned equity. This distinction is important as the
operatorship role manages the operations and has the day-to-
day control of the asset, while non-operator partners have a
see-to duty. Data for non-operated blocks will be presented in
both equity interest and operational control basis. For all the
Group’s material topics and metrics, the metrics are oriented on
an operated basis.
Pages 9–55 in Tethys Oil’s annual report constitute the Group’s
Sustainability Statements 2024 and complies with the Non-
Financial reporting requirements implemented in Swedish law,
The Annual Accounts Act 1995:1554 (Årsredovisningslagen),
implemented through the EU directive 2014/95/EU. This
Sustainability Report is produced in accordance with the Annual
Accounts Act (ÅRL Chapter 6, 10-14) and encompasses Tethys
Oil AB (publ) and its subsidiaries. The Board of Directors is
responsible for the preparation of the report.
In this report, Tethys Oil presents and describes its operations’
Environmental, Social and Governance (ESG) performance along
with sustainability impacts, risks and opportunities, and aims to
explain the organisation’s approach to managing the material
topics and their impacts. Based on the materiality analysis, the
Sustainability Statements summarises activities and reflects the
issues most relevant to the business. The report outlines why
sustainability is pertinent to Tethys Oil, the Group’s priorities and
responsibilities, how progress is measured as well as the
processes of managing each material topic.
The scope of Tethys Oil’s Sustainability Statements 2024
Tethys Oil’s Sustainability Statements 2024 covers the opera
tions as consolidated in the 2024 Annual Report. In Blocks 3&4
where Tethys Oil is not assigned the role of operator, the Group
is an equity interest partner. The Sustainability Statements
reflect impacts in both operated and non-operated EPSAs.
However, the reporting of the measures taken to reduce sustain
ability impacts is focused on the blocks where Tethys Oil is the
operator, hence having the control over the decision making of
the day-to-day operations.
Due to its limited exposure and Tethys Oil’s divestment from
the associated Lithuanian company Minijos Nafta in 2024, no
data from the company is included in the report.
All ESG related issues are consistent through all activities,
however the materiality of the impacts varies depending on the
nature of the activity, and if the activity takes place in a produc
tion or exploration phase.
The report covers water usage on a Group level for operated
blocks, non-operated blocks and offices. However, due to the
small volumes needed during exploration phases, water usage
is not considered a material topic.
About this report
Tethys Oil Annual Report 2024
13
Sustainability statements – About this report
In line with Tethys Oil’s commitment to sustainable development
and regulatory compliance, the presentation of the results from
the 2023 double materiality assessment was retuned in 2024.
The work on the assessment focused on aligning Tethys Oil’s
reporting with the Corporate Sustainability Reporting Directive
(CSRD) and European Sustainability Reporting Standards
(ESRS), as well as future EU requirements.
The 2024 assessment re-evaluated material topics based on
ESRS, prioritising sustainability elements that reflect both
Tethys Oil’s impact on the environment and society, as well as
the ESG related financial risks and opportunities. Through this
updated framework, Tethys Oil assessed its sustainability
strategy across the environmental, social, and governance
categories.
Double
materiality
assessment
Stakeholder engagement
Building on the comprehensive stakeholder analysis conducted
in 2023, Tethys Oil continued to actively engage with stake
holders throughout 2024. A key focus for the year was the
engagement effort aimed at maintaining an open dialogue on
sustainability priorities. These activities included follow-up
discussions, and targeted interviews with stakeholders across
the primary groups: internal, external, and connected
stakeholders.
In 2024, Tethys Oil’s Sustainability team maintained and
strengthened its engagement framework, ensuring that feed
back is consistently gathered, analysed, and integrated into the
planning and decision-making processes. Stakeholders
participated in structured discussions, providing valuable
insights into key ESG areas, and the findings from these
engagements have enhanced the double materiality
assessment.
The sustainability engagements in 2024 confirmed the
previous year’s findings, highlighting core ESG priorities. In
2024, the most important issues identified remain “Emissions”
within Environment, “Own Workforce (Health and Safety)” within
Social and safety, and “Business conduct” within Governance.
Qualitative feedback gathered from the 2024 engagements
also offered fresh perspectives, which the Sustainability team
and IR workgroup use to enhance transparency and detail in
Group communication. This ongoing dialogue is critical to Tethys
Oil’s goal of evolving its sustainability efforts and reporting to
meet stakeholder expectations and further align the Group with
best practices for its ESG reporting.
Stakeholder map
Business partners
Contractors (incl. suppliers
and distributors)
Independent auditors
Potential investors
Financial institutions
Host communities and
the surrounding environment
Governmental bodies
Regulatory entities
Non-governmental organisations
Industry associations
Media and opinion shapers
Rating agencies
Current shareholders
Employees
The Board of Directors
I
n
t
e
r
n
a
l
s
t
a
k
e
h
o
l
d
e
r
s
E
x
t
e
r
n
a
l
s
t
a
k
e
h
o
l
d
e
r
s
C
o
n
n
e
c
t
e
d
s
t
a
k
e
h
o
l
d
e
r
s
Phase 1: Selection of relevant stakeholder groups and
15 material topics for consideration.
Phase 2: Interviews with internal, external and connected
stakeholders. Stakeholders are asked for their views on
Tethys Oil’s impacts, risks and opportunities regarding
the topics in their respective categories.
Phase 3: Survey with selected members of Tethys Oil
management to estimate the financial impacts of each
topic associated with its risk exposure. After consolidating
the results from the survey a double materiality map is
obtained.
Tethys Oil Annual Report 2024
14
Sustainability statements – Stakeholder engagement and materiality assessment
Double materiality map
Reserves valuation &
capital expenditures
Own workforce
– health & safety
Business
continuation &
crisis management
Business conduct
Supply chain
management
Climate change
Affected
communities
Biodiversity
Air quality
People
Labour
Water
Data
Pollution
Stakeholder impact
Financial impact
The scope of the governance reporting has been streamlined,
with “Business Conduct” being the primary governance topic,
which is in alignment with ESRS. As a result, “Business
Resilience” is no longer included as a standalone material topic,
reflecting a more focused governance approach per CSRD
requirements. This change focuses the Group’s efforts on the
transparent and ethical business practices that remain core to
Tethys Oil’s values.
The double materiality assessment was informed by direct
dialogue with key stakeholders, combined with current research
on environmental, social, and economic challenges within the oil
and gas sector. Tethys Oil evaluated both its direct and indirect
impacts, looking at operations within its value chain and
prioritising material topics for immediate and long-term focus.
Tethys Oil’s material topics for 2024, aligned with ESRS
Business
Environment & society
Inside-out
Environmental & social materiality
Traditional Materiality Assessment
Outside-in
Business/financial materiality
Traditional risk management approach
Stakeholder
impact
Financial
impact
• Environment: biodiversity & ecosystems,
emission management
• Social and safety: affected communities and own
workforce (health & safety, equal opportunity)
• Governance: business conduct
These topics have been carefully prioritised by Tethys Oil’s
internal experts and management team. Activities that have
been carried out during the year to manage and mitigate
impacts related to each material topic are detailed in this report,
underscoring Tethys Oil’s proactive approach to responsible and
sustainable growth.
Tethys Oil Annual Report 2024
15
Sustainability statements – Stakeholder engagement and materiality assessment
Materiality
Risk
Risk type
Risk description
Detection, preventive
and mitigating measures
(control, documents, action plan, etc.)
Environmental risks
Emission
Carbon pricing
Environmental
Carbon pricing of 135–250
USD per tonne of CO2eq within
TCFD exercise.
The use of an internal carbon pricing
model. Including financial alternative costs
scenarios.
Biodiversity
and ecosystems
Oil spills and negative
biodiversity impacts
Operational
Material oil spills leading to
environmental and/or
reputational damage as well
as potential legal, operational
and financial ramifications.
Continuous QA of oil producing
infrastructure including leak reduction
programmes and production assurance
programmes.
Social and safety risks
Affected communities
Local community
tensions and
grievances
Socio-political
The risk of a negative impact
from Tethys Oil's operations
on local communities, their
quality of life and damages to
heritages sites and other
important areas.
Tethys Oil engages in an active dialogue
with local stakeholders in order to
understand the concerns surrounding the
Group’s operations and to set mutually
beneficial goals. This is to ensure that
local stakeholder needs and priorities are
considered and to avoid that the Group’s
operations disrupt the livelihood of the
local population and has a detrimental
effect on their quality of life.
Equal treatment for all
Risk for child labour,
forced labour or
human rights violation
Regulatory
The risk that Tethys Oil's
sub-contractors violate the fair
treatment and human rights
of its employees, affecting
Tethys Oil's reputation,
finances and license to
operate.
Tethys Oil has implemented several
policies such as a Supplier Code of
Conduct and Diversity and Non-
discrimination Policy, Human rights policy
and is firmly committed to The UN Global
Compact.
Own workforce –
health & safety
HSE
Operational
Risk to the health and safety
of people as well as impact on
the environment due to
accidents.
Policies and procedures in place, including
recurring training and certifications. Each
operational activity has its own risk
assessment which allows for a proactive
work to minimise risk realisation and
impact.
Governance risks
Business conduct
Ethical misconduct in
operations or supply
chain, impacting
license to operate
Regulatory
The risk that Tethys Oil violate
good business conduct and
ethics, affecting amongst
other the Group’s reputation
and license to operate.
Tethys Oil has adopted a “zero tolerance”
Anti-Corruption Policy in accordance with
Transparency International’s Business
Principles for Countering Bribery and clear
procedure for employees to report
suspected cases of corruption.
Tethys Oil continues to take a proactive approach to identifying,
assessing, and mitigating sustainability-related risks to ensure
resilience in a changing business environment. Effective
management of these non-financial risks is a crucial aspect of
the Group’s sustainability strategy, guiding decisions and
actions.
Throughout 2024, Tethys Oil conducted a comprehensive review
of key sustainability risks, considering both financial and
societal dimensions in alignment with double materiality
principles. This included a thorough assessment and stress-
testing of mitigation measures to strengthen the ability to
address both emerging and high priority current risks.
Key sustainability risks
Sustainability statements – Key sustainability risks
Tethys Oil Annual Report 2024
16
Tethys Oil integrates environmental, social, and governance
(ESG) considerations into every aspect of its operations. The
impact of these considerations, whether as opportunities or
risks, change throughout the different stages of the business
cycle. As an operator, Tethys Oil has historically focused on
exploration and appraisal for which operations tend to involve
lower levels of potentially disturbing or damaging activites and
limited environmental or social impact. However, all potential
risks are carefully identified, prioritised, and managed by the
Group.
Impacts on the economy, environment, and society are
reported quarterly to the Board of Directors’ Sustainability
Committee. Before commencing any new exploration, seismic
survey, or development project, Tethys Oil conducts a feasibility
scoping study in collaboration with environmental services
agencies. If the findings of this study are positive and other
parameters are met, the Group proceeds with a comprehensive
Environmental Impact Assessment (EIA). The EIA is a vital
instrument designed to protect and conserve ecosystems,
natural resources and human health as well as ensuring
sustainable development practices.
Through the EIA process, Tethys Oil establishes a clear
understanding of biodiversity and environmental conditions near
its operational sites using advanced analytical methods,
including sampling and digital mapping techniques. These
findings are used to guide decision-making and proactively
address potential impacts. In line with EIA recommendations,
the Group remains committed to continuously improving
operational efficiency and environmental performance. These
efforts ensure that risks and impacts are minimised across the
entire project lifecycle.
By adhering to these principles, Tethys Oil reinforces its
dedication to responsible energy production and aligns its
operations with evolving ESG expectations, contributing to the
sustainable development of the industry and the regions in
which it operates.
Emergency preparedness
Tethys Oil prioritises emergency preparedness to safeguard
personnel, protect the environment, and ensure operational
integrity. Before any major activities commence, the Group’s
Health, Safety, and Environment (HSE) department formulates a
comprehensive Emergency Response Plan (ERP) aligned with
Environmental Authority regulations, the Tethys Oil HSE Policy,
and the Incident Flow Chart.
Operational activities undergo rigorous assessments in
collaboration with subcontractors, emphasising waste
management, adherence to Oman Energy Association (OPAL)
road safety standards, biodiversity protection and
housekeeping. These proactive measures reflect the Group’s
commitment to safe and sustainable operations.
Tethys Oil – Emergency Response Programme (ERP)
Tethys Oil’s Emergency Response Programme represents a
systematic and robust framework designed to mitigate the
effects of potential emergencies. The ERP aligns with the
Group’s commitment to safety, environmental stewardship, and
operational resilience. Its core objective is to ensure rapid and
effective responses to emergencies while minimising impacts
and facilitating recovery.
ERP key components:
By adhering to these principles, Tethys Oil reinforces its
readiness to address unforeseen challenges while safeguarding
people, the environment, and assets.
Hazard identification: Identifying and evaluating potential
risks to prepare accordingly.
Emergency planning: Developing clear, actionable
strategies to respond to emergencies effectively.
Training and drills: Conducting regular exercises to ensure
all personnel are prepared and confident in their roles
during a crisis.
Emergency communication: Establishing clear and reliable
channels to coordinate efforts and share critical updates.
Coordination with authorities: Collaborating closely with
local and national authorities to align emergency
responses.
Environmental protection mitigation: Implementing
measures to minimise environmental impacts during and
after emergencies.
Documentation and Reporting: Maintaining detailed
records to ensure transparency and accountability.
Continuous improvement: Regularly reviewing and updating
the programme to incorporate lessons learned and best
practices.
Community engagement: Engaging with local communities
to foster trust and collaboration in emergency scenarios.
Safe and sustainable operations
Sustainability statements – Key sustainability risks
Tethys Oil Annual Report 2024
17
Crisis management
The Crisis Management Plan (CMP) is part of Tethys Oil’s
Emergency Response Programme (ERMP) and provides strategic
guidance for handling crises that might arise despite preventive
measures.
The Emergency Management Team (EMT) is tasked with
assembling and coordinating critical information, managing non-
emergency communications with external stakeholders, and
disseminating accurate, legally reviewed updates to stake
holders and media. Crisis management exercises are conduc
ted regularly to maintain readiness before and during
operations.
Exploration and appraisal
Tethys Oil’s exploration and appraisal activities represent a key
area of environmental impact, as identified through EIAs. These
assessments have highlighted potential effects on air quality
and GHG emissions during various stages of operations. In
2024, Tethys Oil enhanced its environmental monitoring by
initiating a screening process of suppliers based on stringent
environmental criteria, ensuring alignment with the Group’s
sustainability strategy.
Tethys Oil’s principles for
responsible exploration
Adopt responsible governance and management
Apply ethical business practices
Respect human rights
Commit to project due diligence and risk assessment
Engage host communities and other affected and interested parties
Contribute to community development and social well-being
Protect the environment
Safeguard the health and safety of staff and the local population
Exploration and appraisal activities
Site preparation and construction
Activities such as constructing well
sites, grading logistics bases,
upgrading access roads, and preparing
land are carried out with measures to
minimise environmental impacts.
Drilling operations
Drilling, casing, and associated energy
use are carefully monitored to reduce
emissions and optimise resource
efficiency.
Testing/well abandonment
Activities such as flaring and well-
testing take place over three to four
months, after which air quality is
expected to return to baseline
conditions.
Potential project emissions
Emissions from exploration and appraisal operations arise from
various sources, each requiring careful management to mini
mise environmental impact. Diesel fuel consumption is a
significant contributor, as generators at drilling and camp sites,
along with mobile sources such as construction equipment and
transport trucks, emit pollutants. Additionally, down-hole gas
release can occur when gas from drilled formations surfaces
with returning drilling mud, posing potential environmental risks.
Fugitive emissions are another concern and can originate
from multiple sources. These include emissions from the
breakdown and evaporation of materials in drilling mud, often
accompanied by odours, as well as leaks or evaporation from
cooling systems and chemical storage. Handling paints,
solvents, and other chemicals, along with fuel handling and
storage operations involving tanks, pipes, and transfer systems,
can also result in unintentional releases.
Flaring, though avoided whenever possible, is carefully
managed when necessary. Tethys Oil implements strict project
controls to mitigate its effects, ensuring environmental resto
ration and optimising positive outcomes. Emissions during
exploration and appraisal operations can arise from a variety of
sources, each requiring careful management to minimise
impacts.
Developing Block 56
In 2024, with the approval of the Field Development Plan (FDP)
for Block 56, the block transitioned from an exploration license
to a commercial production license. Entering this new phase,
the Group is well-prepared to apply its sustainability practices to
the development of Block 56 in line with Tethys Oil’s
commitments.
Sustainability statements – Key sustainability risks
Tethys Oil Annual Report 2024
18
Environment
Goal: No net loss of biodiversity
and prevention of operations in
critical habitats
Biodiversity & ecosystems
Goal: Integrate climate risk into the
Company business decisions and
organisational strategy
Pollution management
Supporting Environmental Stewardship
Tethys Oil is a corporate member of the Environment Society of Oman (ESO), a leading
NGO dedicated to protecting Oman’s biodiversity. Among its initiatives, ESO runs the
Raptors Research and Conservation Programme, focused on safeguarding endangered
raptor species. Through its membership, Tethys Oil supports ESO’s broader mission to
preserve Oman’s natural heritage.
Sustainability statements – Environment
Tethys Oil Annual Report 2024
19
Goal
Target
Performance KPI
Policy Statement
Integrate climate risk into the
Group’s business decisions and
organisational strategy
• Zero routine flaring 2030
• Support operator emissions
reductions
Flaring intensity measured in scf/
bbl*
*Standard cubic foot/barrel
Group Environment and Climate
Policy
Status
Status
672 scf/bbl
6% decrease in flaring intensity
15.6 MUSD invested in Gas-to-
Power
Adopted in 2024
Why is this important?
As a major contributor to global emissions, the oil and gas
industry must strengthen collaboration and act immediately to
ensure that future energy has less emissions. The industry’s
activities and the use of oil and gas products are responsible
for a large portion of two major GHGs: carbon dioxide (CO2) and
methane (CH4). Methane is more than 80 times more effective
at trapping heat than carbon dioxide over a 20-year period. As
methane has a short atmospheric lifetime, actions to minimise
these emissions can quickly reduce atmospheric concentrations.
To be able to meet future global energy demands, various
energy sources combined with energy efficiency are a
prerequisite. The resilience in the industry will be determined by
energy efficiency and emission reduction.
Tethys Oil’s approach
Climate change is a growing priority for Tethys Oil and its
stakeholders. The Group is committed to exploring and
producing oil and gas with minimal environmental impact,
evaluating both direct and indirect effects of its operations
across short- and long-term horizons. This commitment is fully
integrated into operations on exploration licenses Blocks 49,
56, and 58, where Tethys Oil applies its health, safety, and
environmental (HSE) policies. For non-operated blocks, such as
Blocks 3&4, the Group provides advice and seeks alignment
with its Environment and Climate Policy, recognising that the
operator’s policies ultimately govern these operations.
In 2024, most of the Group’s indirect emissions originated
from Blocks 3&4 production activities. Key sources included
flaring associated gas, powering production facilities, camps, and
rigs with diesel generators. Tethys Oil works proactively with the
operator, CCED, to reduce these emissions. Measures include
quarterly emissions reporting, site visits with environmental
specialists, and third-party audits by an Environmental Monitoring
& Auditing Agency. Non-compliance issues are logged, reported,
and resolved promptly to ensure adherence to standards,
safeguarding both environmental integrity and operational
reliability.
As part of its climate strategy, Tethys Oil incorporates GHG
intensity of revenue as a key metric, expressed in kilograms of
CO2 equivalent per USD of revenue. This measure enables
transparent evaluation of carbon efficiency across assets and
projects, guiding decisions to prioritise lower-carbon opportunities
while maintaining financial performance. The Group is committed
to reducing emissions and enhancing operational efficiency
through responsible resource management, as outlined in its
Environment and Climate Policy.
In accordance with its Code of Conduct, Tethys Oil applies
stringent HSE standards in operated projects and works to
influence non-operated projects where feasible. The Group
fosters dialogue and transparency with partners and
stakeholders to identify and mitigate potential environmental and
social impacts. Through its Environment and Climate Policy,
overseen by the Managing Director and reviewed by the Board,
Tethys Oil ensures active engagement with communities,
proactive risk management, and a steadfast commitment to
sustainability. This approach strengthens the Group’s resilience
to environmental and climate-related risks while contributing to
long-term value creation.
Activities and results 2024
To enhance transparency in carbon accounting, Tethys Oil
continues to disclose GHG emissions using both the equity
share method and the operational control method. Total GHG
emissions (Scope 1, 2 and 3) decreased by 1.1% and 1.5% in
2024 respectively, for the operational control and equity share
methods.
Direct emissions (Scope 1 & 2) increased in 2024 according
to operational control method due to activity on operated blocks,
but decreased by 6.8% according to equity share method, driven
by lower flaring, cold venting and lower stationary and mobile
combustion. Calculating GHG emissions using the equity
interest method, the three largest contributors to the Group’s
total emissions (Scope 1+2+3) remain “Flaring,” “Waste
generated in operations,” and “Use of sold products,”
accounting for 33 percent, 11 percent, and 38 percent,
respectively. While emissions from the “Use of sold products”
remain challenging to mitigate, the ongoing implementation of
the Gas-to-Power project (page 22) on Blocks 3&4 is expected to
significantly address flaring emissions and improve the Group’s
carbon footprint profile.
In 2024, the Gas-to-Power project entered its operational
phase, marking a pivotal step in Tethys Oil’s strategy to reduce
and mitigate GHG emissions. The initiative resulted in 11.5%
decline in flaring, 27.3% decline in cold venting and 22.6%
decline in power generation emission. Further reduction of
emissions is expected, as the project reaches full capacity
utilization. By replacing diesel-powered generation in remote
field operations with re-used energy from produced gas, Tethys
Oil continues to make measurable advancements in
sustainability.
Emissions management
Sustainability statements – Environment
Tethys Oil Annual Report 2024
20
Tethys Oil’s carbon accounting
Tethys Oil does not hold the operatorship role for Blocks 3&4
and, as a result, does not have direct control over day-to-day
operations at these assets. Consequently, the Group’s direct
influence on emissions is most accurately reflected through the
operational control method of carbon accounting.
The majority of Tethys Oil’s Scope 1 and 2 emissions are
generated from its operated blocks, Blocks 49, 56, and 58. In
contrast, emissions from the non-operated Blocks 3&4,
operated by CCED, are classified under Scope 3.
This report primarily focuses on emissions from Scope 1 and
2, calculated using the operational control method. However, to
provide greater transparency in carbon accounting, Tethys Oil
also discloses GHG emissions calculated using the equity share
method.
Most of Tethys Oil’s emissions originate from the 30 percent
interest share in Blocks 3&4, which are reported as indirect
Scope 3 emissions, classified according to the operational
control method. The largest parts of Scope 3 emissions
(operational control) are the use of sold products (ca. 38%),
flaring (ca. 33%) and waste generation in operations (ca. 11%).
Tethys Oil’s share of Global Warming Potential (GWP) emissions, based on the operational control method
Scope, GWP (t CO2e)
2024
2023
2022
2021
2020
Scope 1
2,888
440
1,977
1,813
32
Scope 2
79
70
67
49
40
Scope 3
499,597
508,458
527,362
537,008
465,148
Total Emissions
503,229
508,967
529,405
538,870
465,220
Air pollutants
During the monthly sampling period, sampling of
selected relevant ambient gases of (SO2, NO2, CO, O3,
H2S & NMHC) is conducted at single location within
each production facility using portable Ambient Air
Monitoring Station Type AQM-65 and Series 500
sensors.
Measured ambient gases at production plant area
are compared against relevant Omani Criteria, all the
monitoring results by third party environmental agency
were within legislative prescribed limits during 2024 in
the non-operated Blocks 3&4.
No major or significant release of emissions to
environment was observed at the sites.
The environmental strategy for the
producing Blocks of 3&4 is focused on:
Reduction of Greenhouse
Gas emissions.
Minimising impact from all
produced water.
Reducing waste generated
from operations and the
responsible disposal of all
unavoidable waste.
Improving efficiency to
enhance the reduction of
emissions, produced water
and waste.
To succeed with the environmental strategy, a substantial investment in associated gas utilisation project is necessary.
Scope 1: Direct GHG emissions occur from sources that
are owned and controlled by the Group.
Scope 2: Indirect GHG emissions from the generation of
purchased electricity, steam, heating and cooling consumed
by the Group.
Scope 3: All other indirect emissions not covered in Scope
1 and 2. Including extraction and production of purchased
materials; transportation of purchased fuels; and use of
sold products and services.
Sustainability statements – Environment
Tethys Oil Annual Report 2024
21
Gas-to-Power
The Gas-to-Power project undertaken by Tethys Oil and its
partners on Blocks 3&4 marks a significant advance in
environmental sustainability and operational efficiency. By
converting associated gas—otherwise flared—into a reliable
electricity source, the project directly tackles one of the energy
sector’s key environmental challenges: routine flaring. This
initiative not only reduces greenhouse gas emissions but also
contributes to global efforts to combat climate change.
From a sustainability standpoint, the project underscores
Tethys Oil’s alignment with international environmental goals,
including the World Bank’s “Zero Routine Flaring by 2030”
initiative and Oman’s “Vision 2040”, which emphasizes energy
efficiency and emissions reduction. The electricity generated
powers production facilities and downhole pumps, replacing
external energy sources like diesel. This shift enhances energy
self-sufficiency while significantly lowering the carbon footprint
of operations.
Beyond environmental benefits, the project also delivers
economic advantages by reducing operational costs through the
utilisation of an existing resource. This further reinforces how
sustainability can drive financial performance. As the project
advances, it highlights Tethys Oil’s role as a responsible energy
producer, committed to delivering long-term value for
stakeholders while safeguarding the environment.
Renewable Initiatives
In 2024, CCED, the operator of Blocks 3&4, continued to
expand renewable energy applications as part of its strategy to
reduce greenhouse gas emissions and enhance operational
efficiency. Solar panel systems were utilised at several remote
production wells, reducing GHG emissions by approximately
9,822 tonnes of CO2e annually. Solar-powered systems also
provided energy for road lighting in camps and remote
transmission units, achieving daily savings of around 850 liters
of diesel.
The commissioned Gas-to-Power-project will further decrease
the reliance on diesel generators. This initiative not only
supports emissions reduction but also contributes to
operational cost efficiency.
To advance its commitment to renewable energy, CCED is
exploring additional applications, including using solar panels
for:
• Contractor camps, workshops, wells, and rigs if viable.
• Chemical injection systems.
• Wellhead monitoring and security systems.
These efforts align with CCED’s broader GHG mitigation goals
and contribute significantly to Oman’s low-carbon transition.
Sustainability statements – Environment
Tethys Oil Annual Report 2024
22
Energy
Energy used within organisation:
HQs and operated Blocks 49, 56, 58
Unit
2024
2023
2022
2021
GRI indicator
Energy consumption*
MJ
41,042,472
6,691,836
28,235,377
25,898,173
302-1
Fuel consumption within the
organisation – non-renewable sources
MJ
40,338,596
6,046,104
27,612,206
25,395,818
Electricity consumption**
MWh
196
179
173
140
Energy Intensity
MWh/km driven
0.08
0
0
0
302-3
Energy Intensity (on exploration blocks)
MWh/man-hour worked
0.12
0.03
0.07
0.04
Man-hours worked (Blocks 49, 56, 58)
man-hour worked
94,875
63,960
120,292
168,185
Total km driven (Blocks 49, 56, 58)
km
135,244
170,671
276,829
220,456
Energy used outside the organisation
Non-operated Blocks 3&4
Unit
2023
2022
2021
GRI indicator
Energy consumption*
MJ
465,481,323
601,545,613
548,450,569
437,043,761
302-2
Fuel consumption outside of the
organisation – non-renewable sources
MJ
465,481,323
601,545,613
548,450,569
437,043,761
Energy Intensity
MJ/bbl
161
187
151
108
302-3
* Refers to the total energy used for operations
** Electricity consumption includes electricity used for cooling and heating
Emissions
Emissions (Operational control method)
Units
2024
2023
2,022
2,021
GRI indicator
GHG (direct, scope 1)
t CO2e
2,888
440
1,977
1,813
305-1
of which Stationary combustion
t CO2e
2,884
430
1,967
1,804
of which Mobile combustion
t CO2e
4
9
9
10
GHG (indirect, scope 2)
t CO2e
79
70
67
49
305-2
of which Purchased Energy
t CO2e
79
70
67
49
GHG (indirect, scope 3)
t CO2e
500,261
508,458
527,362
537,008
305-3
of which Purchased goods and services
t CO2e
5
4
4
4
of which Fuel- and energy related emissions
(not included in Scope 1 and 2)
t CO2e
512
94
354
148
of which Waste generated in operations
t CO2e
32.2
25.4
24.8
43.0
of which Business travel
t CO2e
101.5
59.9
63.1
45.0
of which Employee commuting
t CO2e
14
22
19
18
of which Investments (Blocks 3&4, Minijos)
t CO2e
499,597
508,253
526,897
536,750
of which Flaring
t CO2e
164,391
185,714
220,496
201,522
of which Cold Venting
t CO2e
2,557
3,517
3,871
4,280
of which Gas Utilized
t CO2e
17,556
3,062
3,481
3,914
of which Power Generation
t CO2e
33,290
43,020
39,223
31,150
GHG (indirect, scope 3) excluding CO2
t CO2e
15,490
16,624
19,931
16,748
305-1
N2O
t CO2e
71
92
84
76
CH4
t CO2e
15,419
16,532
19,848
16,673
N2O
t
0.24
0.31
0.28
0.25
CH4
t
617
661
794
667
Total GHG emission (scope 1, 2, 3)
t CO2e
503,229
508,967
529,405
538,870
Direct CO2 emission
t CO2e
2,888
440
1,977
1,813
Sustainability statements – Environment
Tethys Oil Annual Report 2024
23
Emissions (Equity share method)
Units
2024
2023
2022
2021
GRI indicator
GHG (direct, scope 1)
t CO2e
219,675
235,604
268,360
242,621
305-1
of which Stationary and Mobile combustion
t CO2e
35,171
43,310
40,512
32,905
of which Flaring
t CO2e
164,391
185,714
220,496
201,522
of which Cold Venting
t CO2e
2,557
3,517
3,871
4,280
of which Gas Utilized
t CO2e
17,556
3,062
3,481
3,914
GHG (indirect, scope 2)
t CO2e
79
70
67
49
305-2
of which Purchased Energy
t CO2e
79
70
67
49
GHG (indirect, scope 3)
t CO2e
281,382
273,144
260,291
296,142
305-3
of which Use of sold products
t CO2e
190,664
212,547
211,363
228,325
of which Processing of sold products
t CO2e
12,907
14,405
13,499
14,635
of which Transport and Distribution (downstream)
t CO2e
5,221
5,920
5,630
6,038
of which Purchased Goods and services
t CO2e
754
737
699
355
of which Capital Goods
t CO2e
9,874
8,642
6,786
2,958
of which Fuel- and energy related emissions
(not included in Scope 1 and 2)
t CO2e
7,494
9,117
8,581
6,704
of which Transport and Distribution (upstream)
t CO2e
32
32
32
32
of which Waste generated in operations
t CO2e
54,240
21,581
13,538
36,952
of which Investments
t CO2e
81
81
81
81
of which Business travel
t CO2e
102
60
63
45
of which Employee commuting
t CO2e
14
22
19
18
GHG (direct, scope 1) excluding CO2
t CO2e
15,490
16,624
19,931
16,748
305-1
N2O
t CO2e
71
92
84
76
CH4
t CO2e
15,419
16,532
19,848
16,673
N2O
t
0.24
0.31
0.28
0.25
CH4
t
617
661
794
667
Total GHG emission (scope 1, 2, 3)
t CO2e
501,136
508,818
528,718
538,812
Direct CO2 emission
t CO2e
219,754
235,674
268,427
242,670
GHG Intensity
GHG Intensity, Operational control
Unit
2024
2023
2022
2021
GRI indicator
GHG Intensity for the operated blocks (S1+S2)*
t CO2e / km driven
0.0219
0.003
0.0074
0.0084
305-4
GHG Intensity for the Group (S1 + S2 + S3
(Cathegories 9, 10, 11 are excluded))**
t CO2e / 000’bbl
97.9
85.8
82.4
71.3
GHG Intensity, Equity share
GHG Intensity for the operated blocks (S1+S2)*
t CO2e / km driven
1.6
1.4
1
1.1
305-4
GHG Intensity for the Group (S1 + S2 + S3
(Categories 9, 10, 11 are excluded))**
t CO2e / 000’bbl
101.2
85.7
82.2
71.3
GHG Intensity for the Group (S1 + S2 )**
t CO2e / 000’bbl
76.1
73.2
74
59.7
* GHG Intensity for Operating blocks is based on Scope 1&2
** Gases included in the calculation: CO2, CH4, N2O.
Flaring
Flaring and Venting on Blocks 3&4
Unit
2024
2023
2022
2021
GRI indicator
Natural gas flared
t CO2e
164,391
185,714
220,496
201,522
305-1
Natural gas vented
t CO2e
2,557
3,517
3,871
4,280
Natural gas flared
MMscf
1,941
2,302
2,639
2,392
Natural gas vented
MMscf
45.2
63.0
67.8
72.0
Flaring intensity
scf / bbl
672
715
727
588
Sustainability statements – Environment
Tethys Oil Annual Report 2024
24
Biodiversity and ecosystems
Why is this important?
Biodiversity holds intrinsic value and plays a crucial role in
human health, food security, economic stability, and climate
change mitigation and adaptation. During the exploration phase,
Tethys Oil’s operations may affect biodiversity and land use,
making these topics a priority. Biodiversity impacts can lead to
reduced availability, quality, or access to natural resources,
which may affect local communities’ well-being, livelihoods, and
human rights.
Such impacts can intensify if activities occur in protected or
high-biodiversity areas and may persist beyond site closure,
rehabilitation, or the immediate geographic scope of operations.
Tethys Oil’s approach
Protecting species and habitats in Tethys Oil’s operational areas
is a top priority. Operating in the arid Sultanate of Oman, where
biodiversity is limited and land use opportunities are
constrained, Tethys Oil can mitigate potential impacts thanks to
the region’s strategic geographical characteristics.
Tethys Oil follows precautionary principles, aiming to avoid
impacts on natural habitats wherever possible. When avoidance
is not feasible, the Group is committed to minimising and
restoring any potential effects on ecosystems, adhering to the
mitigation hierarchy.
Tethys Oil is required to obtain a permit from Oman’s
Environment Authority by submitting an EIA Scoping Report. This
report assesses potential pollution impacts, including air, dust,
waste, noise, and sewage discharge. It also outlines proposed
control measures, evaluates the effects on critical areas, and
defines mitigation plans to reduce operational impacts.
Contractors are required to adhere to the Environment
Management Plan as part of this process.
In Blocks 49, 56, and 58, gazelles and lizards are likely Red
List species that could inhabit areas of interest, with migratory
birds also expected in the region. Feasibility scoping reports are
conducted before any exploration, seismic, or development
activities. These are carried out with environmental agencies,
providing external validation of the assessments. Risks are
identified and mitigated before operations begin.
Tethys Oil does not operate in areas designated as protected
under the World Conservation Union (IUCN) or UNESCO Natural
World Heritage Sites. Currently, no projects are located within
these protected areas.
Activities and results 2024
In 2024, Tethys Oil continued to advance its commitment to
biodiversity protection by strengthening its Biodiversity Policy.
This policy applies to all operations, including those in and
beyond areas of high biodiversity value.
Drawing lessons learned from past projects and aligning with
industry best practices, the policy ensures biodiversity
protections remains central to the planning and execution of all
activities.
As part of its ongoing commitment, Tethys Oil actively
integrates recommendations from scoping reports into its
operational plans. The Group also engages extensively with
local stakeholders to incorporate their insights and address
concerns. Meeting with local communities, authorities, and
experts ensure a collaborative approach. Subcontractors are
thoroughly educated on biodiversity-related issues, actively
participate in investigations, and contribute to the
implementation of mitigation measures.
In 2024, these efforts were supported by enhanced
transparency and accessibility. The Tethys Oil’s policies are
further explained on page 40 in this report.
Goal
Target
Performance KPI
Policy Statement
No Net Loss (NNL) of biodiversity
and prevention of operations in
critical habitats
Zero Tier 1 hydrocarbon releases
Hydrocarbon spill intensity
measured in produced liquids
spilled (bbl)/total produced liquids
(Mbbl)
Group Biodiversity Policy
Status
Status
0.0316
Adopted in 2024
Avoid
In pre-operations assessments, potential impacts are
evaluated together with plans for mitigative actions.
Minimise
When impacts cannot be avoided, activities are planned to
minimise the effects.
Restore
Diligently work to remediate an area so that it is restored to
its original condition as reasonably as practical.
Sustainability statements – Environment
Tethys Oil Annual Report 2024
25
Blocks 3&4 leak reduction programme
Managing spill risk remains a critical focus for Tethys Oil. The
12-month rolling average for Tier 1 and Tier 2 leaks was zero
through the end of 2023, but the early 2024 incident has
underscored the need for ongoing improvements. The primary
efforts by the operator on Blocks 3&4 to reduce spill risks
include the following:
• Replacement of flow lines and corroded components.
• Continued sand removal to ensure unobstructed operations.
• Initiation of chemical injection and corrosion management
plans following metallurgy studies.
Site closure, decommissioning and reclamation.
Tethys Oil ensures transparency through regular environmental
reporting and commits to restoring ecosystems to their pre-
operational state through soil remediation and local stakeholder
collaboration, in line with international biodiversity goals. When
closing or decommissioning a site Tethy’s Oil conducts a:
• Baseline assessments prior to operational activities to
establish initial environmental conditions.
• A multi-stakeholder approach ensuring transparent
communication and active participation from local authorities
and relevant stakeholders throughout the planning and
execution of operational closure.
• Reclamation efforts aimed at restoring sites to their pre-
operational ecosystem, including soil remediation in areas
affected by drilling activities.
The Environment Society of Oman (ESO)
As a corporate member of the Environment Society of
Oman (ESO), a non-governmental, not-for-profit
organisation, Tethys Oil supports efforts to conserve
Oman’s natural heritage and promote environmental
awareness. ESO is affiliated with the International Union
for the Conservation of Nature (IUCN) and represents
West Asia’s environmental organisations within the
United Nations Environment Programme (UNEP).
Spill prevention
Tethys Oil integrates safety and environmental protection criteria
throughout its operations to prevent environmental impact and
ensure people’s safety. The Group’s HSE Policy ensures swift
detection of spills and timely action to mitigate their effects. In
the event of a spill, fluids are removed using suction techniques,
and contaminated soil or sand is replaced as necessary.
In early 2024, a Tier 1 spill occurred on the non-operated
Blocks 3&4 involving 1,000 barrels of oil due to a crack in a
weld. The incident was managed promptly, with oil recovery
efforts initiated immediately, and contaminated sand relocated
to a designated remediation area. The defective pipeline section
was sent for root cause analysis, and inspections of similar
welds are being carried out to prevent recurrence. The
environmental impact was assessed as low, as the spill
occurred in fine-grained sand with no vegetation, which
prevented oil from diffusing deeply or spreading widely.
All spills are recorded, and regular site surveys by third-party
environmental service agencies provide recommendations for
mitigation. The recent Tier 1 incident highlights the importance
of continuous vigilance and improvements in spill detection and
prevention systems.
Non-operated Blocks 3&4 liquid
hydrocarbon spills 2021–2024
2024
2023
2022
2021
Number of Tier 1 Spills
1
0
0
2
Spill Intensity*
(Produced Liquids Spilled (bbl)/
Total Produced Liquids (Mbbl))
0.0316
0.0069
0.0023
0.0200
* Calculation: Produced Liquid Spilled (bbls) / Total Produced Liquid (1,000 bbls)
Produced liquid spilled (bbls): All Crude Oil, condensate and/or
produced water spills which are not confined to impermeable
secondary containment.
Total produced liquid (1,000 bbls): crude oil, condensate and
produced water generated from exploration and production
activities (does not include gas).
Sustainability statements – Environment
Tethys Oil Annual Report 2024
26
Spills
Spills: Operated Blocks 49, 56, 58
Unit
2024
2023
2022
GRI indicator
Number of spills and leaks
number
0
1
0
306-3
of which minor (less than 0.7bbls/h)
number
0
1
0
of which medium (0.7bbls/h < spills < 7.0 bbl/h)
number
0
0
0
of which major (more than 7bbls/h)
number
0
0
0
Amount of spills and leaks
litre
0
35
0
Number of oil spills and leaks
number
0
1
0
of which minor (less than 0.7bbls/h)
number
0
1
0
of which medium (0.7bbls/h < spills < 7.0 bbl/h)
number
0
0
0
of which major (more than 7bbls/h)
number
0
0
0
Amount of oil spills and leaks
litre
0
35
0
Spills: Non-operated Blocks 3&4
Unit
2024
2023
2022
GRI indicator
Number of spills and leaks
number
182
194
129
306-3
of which minor (less than 0.7bbls/h)
number
181
194
129
of which medium (0.7bbls/h < spills < 7.0 bbl/h)
number
0
0
0
of which major (more than 7bbls/h)
number
1
0
0
Amount of spills and leaks
litre
199,291
43,184
12,649
Number of oil spills and leaks
number
157
179
93
of which minor (less than 0.7bbls/h)
number
156
179
93
of which medium (0.7bbls/h < spills < 7.0 bbl/h)
number
0
0
0
of which major (more than 7bbls/h)
number
1
0
0
Amount of oil spills and leaks
litre
193,726
39,845
8,449
Biodiversity
IUCN Red List species with habitats
in areas of Operated Blocks B49, B56, B58
Unit
2024
2023
2022
GRI indicator
Critically endangered
number
2
2
2
304-4
Endangered
number
4
4
4
Vulnerable
number
5
5
5
Near threatened
number
7
7
7
IUCN Red List species with habitats
in Operated and Non-operated Blocks, 2024
Blocks 3&4
Block 49
Block 56
Block 58
Critically endangered
1
0
0
2
Endangered
0
4
0
4
Vulnerable
1
5
4
5
Near threatened
1
7
1
7
Sustainability statements – Environment
Tethys Oil Annual Report 2024
27
Social and safety
Goal: Make a positive impact
in the communities where the
Group operates
Affected communities
Goal: Zero harm
Own workforce – health & safety
Goal: Foster a diverse and
inclusive workplace
Equal treatment
and opportunity for all
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
28
Equal treatment and opportunity for all
Why is this important?
A successful business is dependent upon its employees as
individuals. A fair, respectful, and safe working environment
based on equal opportunities and treatment is vital to support a
company’s strategy on all levels. No matter origin or ethnicity,
every person is entitled to the same human rights. Freedom
from discrimination is a human right and a fundamental right at
work. Respecting diversity and building an inclusive working
culture is deeply rooted in Tethys Oil’s Scandinavian values.
Tethys Oil’s approach
One of Tethys Oil’s key asset is its employees. Ensuring a
diverse and equitable workplace where all employees feel
welcome is essential to the Group’s continued success. High
employee satisfaction and high-performance standards are a
high priority for Tethys Oil, and a prerequisite to attract talent.
Further, it shall offer rewarding working conditions and realise
each employee’s individual potential through training and job
promotion. Tethys Oil has zero tolerance towards all forms of
child and forced labour in the value chain.
Tethys Oil’s position on diversity and discrimination
• Tethys Oil is committed to recruiting and retaining the most
qualified candidates for all positions based on merit, without
discrimination based on gender, age, disability, nationality,
race, religion, or any other characteristic.
• The Group values the cultural diversity of its employees as a
key asset and ensures that it is respected. Tethys Oil strictly
prohibits all forms of harassment or discrimination in the
workplace.
• Employees, partners, and contractors are encouraged to raise
concerns or report incidents of discrimination through formal
channels without fear of retaliation or harassment.
• Tethys Oil expects all employees to act with integrity and
respect in interactions with colleagues, partners, and society,
fostering an inclusive and respectful work environment.
Tethys Oil’s position on human rights
Tethys Oil requires all employees, suppliers, and business
partners to adhere to strict social, ethical, and environmental
standards while respecting human rights. The Group upholds
internationally recognised human rights principles across all
areas of operation. It remains committed to investigating,
addressing, and rectifying any human rights violations. This
includes providing effective remedies and reparations to victims
if violations occur.
Tethys Oil’s approach is grounded in the Universal Declaration
of Human Rights, the International Labour Organization’s (ILO)
Declaration on Fundamental Principles and Rights at Work, and
the United Nations Global Compact. It also aligns with the UN
Guiding Principles on Business and Human Rights, endorsed by
the UN Human Rights Council.
The Group prioritises the rights of local communities and
evaluates potential human rights impacts before any new
investment or activity. While Tethys Oil respects all human
rights, it focuses on those with the highest potential for impact.
These typically involve communities within its operational areas
or license zones.
Given Tethys Oil’s nature as a highly ethical upstream oil and
gas operator in Oman, risks of child labour, forced labour, or
bonded labour are minimal. However, subcontractor risks are
acknowledged. Through stringent policies, transparent
procurement processes, and supplier risk assessments, the
Group mitigates these risks.
Tethys Oil’s commitment to subcontractor compliance with
human rights standards is outlined in its Supplier Code of
Conduct. This code addresses labour rights and working
conditions, ensuring suppliers meet the policy’s criteria.
Local hiring
Tethys Oil prioritises hiring locally and developing local talents.
Local hiring allows the Group to make meaningful economic
contributions to the communities, especially in the areas where
professional labour may otherwise be scarce.
Goal
Target
Performance KPI:
Policy statement
Fostering a diverse and inclusive
workplace
Zero cases of discrimination
Reported cases of discrimination
Group Diversity and Non-
Discrimination Policy
Group Human Rights Policy
Status
Status
Zero cases of discrimination
reported
Employee satisfaction rate 77%
Policies updated in 2024
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
29
Tethys Oil’s offices
Tethys Oil’s Muscat office primarily focuses on key operational
activities and consists of a team of engineers and subsurface
specialists together with finance and administration staff
members.
In 2024, 23 people were employed in Muscat. Tethys Oil’s
head office is located in Stockholm, Sweden. It is the base for
the Group’s executive management, which guides overall
strategic direction and corporate objectives, along with Tethys
Oil’s finance, HR, business development, sustainability and
communications staff. In 2024, Tethys Oil had 12 employees
based in Stockholm.
In 2024, Tethys Oil had an average of 34 full-time employees
of several nationalities, in a broad age range, of which 30
percent were female and 70 percent male. A majority of the staff
have graduated from universities and colleges, primarily with
geosciences, engineering or business administration . Total
employee training hours reached 786 in 2024, advancing by
13% vs. 2023. The average training hours per employee
reached 22 hours vs 7 hours in 2021, despite a 29% growth in
total number of employees since 2021.
Activities and results 2024
Tethys Oil has a comprehensive programme to track employee
satisfaction, a high-priority initiative aimed at understanding
employee well-being and management effectiveness. The
insights gained through this programmme guide efforts to
sustain and enhance satisfaction levels across the Group,
supporting a productive and inclusive workplace.
As part of its commitment to human rights, Tethys Oil
implemented an updated Human Rights Policy during the year.
This policy, aligned with internationally recognised principles,
emphasises fostering open, inclusive workplaces and protecting
the rights of all employees and stakeholders.
• No human rights-related grievances were filed against Tethys
Oil in 2024.
• There were no recorded incidents of discrimination at Tethys
Oil’s operations in 2024.
To further reinforce its stance on equity and inclusion, Tethys Oil
adopted a revised Diversity and Non-Discrimination Policy in
2024. Applicable to all employees and contractors worldwide,
the policy governs recruitment, retention, rewards, promotion,
and overall human resource management. These updates
underscore Tethys Oil’s commitment to ensuring fair and
respectful treatment for all.
Additional details on Tethys Oil’s policies are provided on page
40 of this report.
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
30
Discrimination
Incidents of discrimination and corrective actions taken
Units
2024
2023
GRI indicator
Total number of incidents of discrimination during the
reporting period
number
0
0
406-1
Status of the incidents and actions taken
No incidents took place
No incidents took place
Workforce data
Total number of employees
Unit
2024
2023
GRI indicator
Total number of employees
number
36
33
102-7
out of which women
number
11
11
102-8
With employment contract,
undetermined period, full time
number
34
31
out of which women
number
10
10
With employment contract,
undetermined period, part time
number
2
2
out of which women
number
1
1
External consultants / contractors
number
4
6
out of which women
number
2
1
Sweden
Total number of employees
number
12
10
102-8
out of which women
number
4
4
External consultants / contractors
number
4
5
out of which women
number
2
1
Oman
Total number of employees
number
23
22
102-8
out of which women
number
6
6
External consultants / contractors
number
0
3
out of which women
number
0
0
UAE
Total number of employees
number
1
1
102-8
out of which women
number
1
1
Average hours of training per year per employee
Group
Unit
2024
2023
Employee Category
GRI indicator
Total training hours for all employees
hours
786
696
Economics, Finance & Legal
404-1
thereof male
hours
417
562
Economics, Finance & Legal
thereof female
hours
369
134
Economics, Finance & Legal
Average hours of training per employee
hours
22
21
Economics, Finance & Legal
thereof male
hours
17
26
Economics, Finance & Legal
thereof female
hours
34
12
Economics, Finance & Legal
Total training expenditures
for all employees
MUSD
0.063
0.060
Economics, Finance & Legal
Average training expenditures
for all employees
USD
1,754
1,807
Economics, Finance & Legal
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
31
The percentage of women and men employees per employee category
(internal employees)
Unit
Top management
Middle management
Operative staff
GRI indicator
2024
2023
2024
2023
2024
2023
Percentage of women in the organisation
%
9
9
9
18
82
73
405-1
Percentage of men in the organisation
%
12
14
24
23
64
64
Employees <30 years old
%
0
0
0
0
100
100
Employees between 30–50 years old
%
11
8
7
8
82
85
Employees >50 years old
%
14
20
57
60
29
20
The percentage is calculated by reference to the total number of women / men and not to the total number of employees.
Management
The percentage of individuals within
the Executive Management team
Unit
2024
2023
GRI indicator
Percentage of men
%
75
75
405-1
Percentage of women
%
25
25
Percentage of individuals under 30 years old
%
0
0
Percentage of individuals between 30–50 years old
%
75
75
Percentage of individuals over 50 years old
%
25
25
Board of Directors
The percentage of individuals within
the Board of Directors
Unit
2024
2023
GRI indicator
Percentage of men
%
100
80
405-1
Percentage of women
%
0
20
Percentage of individuals under 30 years old
%
0
0
Percentage of individuals between 30–50 years old
%
0
0
Percentage of individuals over 50 years old
%
100
100
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
32
Health and safety
Why is this important?
Health and safety involves the prevention of physical and mental
harm to workers and promotion of workers’ health. Healthy and
safe working conditions are recognised as a human right, and is
a top priority for Tethys Oil. As an oil and gas company, Tethys Oil
operates in an industry exposed to certain safety risks and
impacts, where accidents potentially can occur. It is thus the
Group’s responsibility to identify and mitigate potential risks,
and to provide the workforce with a safe and healthy working
environment.
Tethys Oil’s activities are subject to the Health, Safety and
Environmental (HSE) risks inherent in the oil industry. Prevention
of accidents and ill health is critical to efficient operations.
Prevention of illness and promoting of healthy lifestyles provide
lasting benefits for the workforce, their families, and the public.
Loss of control of safety issues at facilities can potentially result
in serious harm to people as well as the environment. The
highest safety standards are critical to ensure the sound and
effective functioning of Tethys Oil.
Tethys Oil’s approach
Tethys Oil is committed to health, safety, and environmental
(HSE) stewardship, making it a core value in all its operations.
The Group strives to provide a safe and healthy environment for
employees, contractors, and the public while minimising
environmental impact and promoting sustainable development.
To achieve this, Tethys Oil employs a systematic HSE
management approach, continually improving toward the goal of
zero harm, accidents, and spills. The HSE work, guided by its
policy, led by the Managing Director and supported by all
employees, is underpinned by corporate procedures to ensure
safe and responsible operations.
Tethys Oil collaborates closely with the operator of its
producing assets through the Board of Directors’ Technical
Committee that oversees operational activities and integrates
HSE priorities into decision-making. This partnership fosters
transparency, shared accountability, and proactive risk
management, extending best practices across contractors and
sub-contractors to create a ripple effect of safety and
sustainability.
Goal
Target
Performance KPI:
Policy statement
Zero harm
Better occupational health and
safety records than industry
standards
Lost time injury rate (LTIR)
measured in hours/ 1 mn hours
worked
Group HSE Policy
Status
Status
0.00 operated blocks
0.61 non-operated blocks
Updated 2024
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
33
Operating Management System framework
The Operating Management System (OMS)
of the International Association of Oil & Gas
Producers (IOGP) provides a comprehensive
strategy to manage various risks, impacts, and
threats associated with occupational health and
safety, environmental and social responsibility,
as well as process safety, quality, and security.
The purpose of this procedure, is to ensure
key technical and operational activities are
conducted in a prudent and safe way according
to the OMS. Applicable to all types of upstream
projects, this framework consists of 10 elements
addressed by Tethys Oil’s operational
management when ensuring the effective
handling of risks and the achievement of high
performance standards in the oil and gas
industry.
HSE Training Highlights:
H2S Training: Addresses Hydrogen sulfide (H2S)
hazards and emergency response actions for high-risk
environments.
Defensive Driving: Ensures personnel maintain driving
permits and safe driving skills.
Journey Management Plan Training: Guides planning
for safe trips exceeding 4.5 hours.
Leadership Training: Equips supervisors with tools for
managing risks and uncertainties.
First Aid and CPR Training: Provides certified training
for all personnel based on European CPR Council
guidelines.
To engage contractors, Tethys Oil adopts a dual-level approach:
• Executive Level: Regular strategic meetings to reinforce
accountability for workplace safety and environmental
sustainability.
• Working Group Level: On-site and in-office sessions facilitate
open communication, feedback, and collaboration to enhance
safety and environmental performance.
Through these initiatives, Tethys Oil upholds robust HSE
standards while safeguarding its legal and social license to
operate. An assurance procedure for key technical and
operational activities further solidifies this commitment to
sustainability.
Activities and results 2024
In 2024, Tethys Oil strengthened its HSE capabilities by
implementing key technical activities and preparing for
operations in Blocks 49, 56, and 58 through risk assessments
and mitigation plans.
1.
Commitment
and accountability
2.
Policies,
standards and
objectives
3.
Organisation,
resources and
capability
4.
Stakeholders
and customers
5.
Risk assessment
and control
6.
Asset design
and integrity
7.
Plans and
procedures
8.
Execution of
activities
9.
Monitoring,
reporting and
learning
10.
Assurance,
review and
improvement
The
Fundamentals
Continuous
Improvement
Implementation
Risk
Management
Leadership
El
em
en
ts
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
34
Safety
Safety performance, non-operated,
employees & contractors, operated Blocks 49, 56, 58
Unit
2024
2023
2022
GRI indicator
Fatalities
number
0
0
0
403-9
Fatalities rate
per 1 mn hours worked
0
0
0
Number of hours worked
hours (thousand)
94
64
120
Lost time incidents
number
0
0
0
Lost-time injury rate (LTIR )
per 1 mn hours worked
0
0
0
High Potential incidents / near miss
number
1
0
0
Total recordable injuries
number
0
0
0
Total observations
number
1,860
368
2,382
Total recordable injury rate (TRIR)
per 1 mn hours worked
0
0
0
The main types of work-related injury for employees
None occurred
in the
considered
period
None occured
in the
considered
period
None occured
in the
considered
period
Safety performance, operated,
employees & contractors, non-operated Blocks 3&4
Unit
2024
2023
2022
GRI indicator
Fatalities
number
1
0
0
403-9
Fatalities rate
per 1 mn hours worked
0.1
0
0
Number of hours worked
hours (thousand)
9,880
10,920
8,760
Lost time incidents
number
5
1
1
Lost-time injury rate (LTIR )
per 1 mn hours worked
0.61
0.18
0.23
High Potential incidents / near miss
number
15
40
22
Total recordable injuries
number
10
5
5
Total observations
number
112,936
109,097
86,977
Total recordable injury rate (TRIR)
per 1 mn hours worked
1.01
0.46
0.57
The main types of work-related injury for employees
Different
workrelated
Different
workrelated
Different
workrelated
Mitigating accident rates
Tethys Oil integrates contractors into its HSE management
systems through the following measures:
• On-Site Registration: Contractors adhere to tailored safety
plans and site-specific procedures.
• Induction Training: Mandatory training covers health, safety,
and emergency response protocols.
• Performance Monitoring: Ongoing reviews ensure compliance
with safety standards and highlight areas for improvement.
At the beginning of 2024, an extreme weather-related fatality
occurred on the non-operated Blocks 3&4 involving a CCED
employee. After a shift change, adherence to CCED protocols
was insufficient, and high-risk actions were observed. As a
result, stricter procedures for shift changes have been
implemented, and own transport to and from the sites is no
longer permitted. This incident underscores the importance of
ongoing improvement and training within HSE initiatives at all
levels of operation.
Tethys Oil is making continous progress in contractor
engagement, drilling performance, environmental initiatives, and
annual HSE audits. Tethys Oil is preparing to take on the
operatorship in a production phase on Block 56 and will be
implementing its Operational Management System (OMS)
based on the 10 Elements framework also in this phase. This
ensures continued safe, efficient, and sustainable operations.
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
35
The Group actively engages in dialogue with local
stakeholders, ensuring their needs and priorities are considered
and aligned with Tethys Oil’s operational goals. This includes
addressing human rights concerns through transparent
communication and community-based solutions.
Local issues are managed at the community level, where the
Group works to promote local employment, develop skills, and
improve health and welfare. Additionally, Tethys Oil facilitates
capacity building by transferring knowledge and technology to
strengthen local expertise.
Tethys Oil is equally committed to refraining from involvement
in tribal, internal conflicts, or acts of violence. Its Corporate
Social Responsibility (CSR) efforts, led by the Director of
Corporate Affairs, are supported by a dedicated local team and
a group wide CSR committee focused on addressing community
concerns and fostering strong relationships in operating areas.
The team ensures that the Group’s CSR initiatives align with
international standards and community expectations, creating
long-term value for all stakeholders.
Recognising the importance of land and resource rights,
Tethys Oil prioritises meaningful and inclusive engagement with
local communities and vulnerable groups. This involves
transparent consultations and efforts to minimise any potential
negative impacts. The Group is committed to acting responsibly
Affected communities
Why is this important?
Access to reliable and affordable energy can improve quality
of life, create economic wealth and help people out of poverty.
However, extracting oil and gas can stress and impact
communities and interfere with resources. This may result from,
for example, land use requirements for the industry activities or
an influx of people seeking employment and economic
opportunities. The support of communities in the host country
is crucial for operating a resilient business, therefore good
relations with host countries and local communities are
prerequisites to Tethys Oil’s business.
Tethys Oil’s approach
Tethys Oil strives to create shared prosperity among
stakeholders by proactively avoiding and mitigating potential
negative impacts. The Group is committed to fostering goodwill
and economic opportunities through initiatives tailored to the
needs of local communities. By engaging directly with
stakeholders, Tethys Oil ensures that it listens to, learns from,
and incorporates their concerns into operational planning. This
process helps address potential disruptions to livelihoods,
cultural traditions, and overall quality of life caused by its
operations.
Goal
Target
Performance KPI:
Policy statement
Make a positive impact in the
communities where Tethys Oil
operates
Ongoing long term community
engagement projects at local,
regional and national/
international level
Community engagement projects
Group CSR Policy
Status
Status
Global and National: 2
Regional: 6
Local: 6
Updated 2024
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
36
Regional contributions
• Governmental Joint Projects - Promoted sustainable urban
planning, healthcare improvements, and innovative agriculture
practices.
• Health Walkway/Park in Mahout: Enhanced community health
and wellness infrastructure.
• Fruits and Vegetable Market in Adam: Supported local
agricultural and economic development.
Local contributions
• Dialysis Unit in Adam: Strengthened healthcare access for
local communities.
• Heritage Festivals in Wilayats Thumriate and Muqshin:
Preserved cultural heritage while boosting local economic
activity.
• Attah Ramadan Initiative: Provided essential resources to
vulnerable families during Ramadan.
• Preparatory Classes in Wilayat Al Jazir: Improved education
readiness and access for students in rural areas.
• World Health Day at Al Waha School: Celebrated health
awareness activities for 850 students.
• Muqshin School Support: Provided water filtration systems
and printers to enhance educational infrastructure.
These initiatives highlight Tethys Oil’s commitment to minimising
negative impacts, fostering economic opportunities, and
respecting the rights and traditions of local communities.
and ensuring that its operations respect the rights, traditions,
and welfare of affected communities.
Activities and results 2024
In 2024, Tethys Oil strengthened its commitment to supporting
communities associated with its operations, addressing vital
needs in water access, sanitation, education, health, and
cultural heritage preservation.
Continuous engagement with stakeholders at national,
regional, and local levels across Blocks 49, 56, and 58 ensured
alignments with community priorities and integration into the
Group’s activities.
Building on the CSR Policy established in 2023, Tethys Oil
expanded its efforts through collaboration with its Joint Venture
partners under the CSR Committee, which operates with an
annual budget of MUSD 1. These initiatives focused on
fostering community development and supporting sustainable
local practices.
During the year the following initiatives have taken place in
Tethys Oil’s operated and non-operated blocks:
Global and national community contributions
• Outward Bound Oman, “Musta’ad Program”: Strengthened
leadership and community involvement among local youth in
Sharqiya, Jabal Akhdhar, and Salalah, benefiting 674
participants.
• Support and Sponsorship of the 24th Annual Dhofar Festival:
Promoted Omani heritage through cultural and community-
focused initiatives in 2024.
Tethys Oil community engagement is focused on three segments integrated with the ESG strategy.
Build ESG strategy
around company goals
Know what stakeholders
care about
Develop programmes
that engages employees
Develop the integration
of ESG
Regional
communities
Global and
national
community
Local
communities
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
37
Social investments in local communities
Social investments in local communities, Blocks 3&4, gross
Unit
2024
2023
2022
Cash
MUSD
1.2
1.0
1.0
In kind
MUSD
0.0
0.0
0.0
Volunteering hours
hours
0.0
0.0
0.0
Social investments in local communities, Blocks 49, 56, 58, gross
Unit
2024
2023
2022
Cash
MUSD
0.038
0.056
0.032
In kind
MUSD
0
0
0.001
Volunteering hours
hours
8 hrs distribution of
coupons for Iftar
Saym for Ramadan
8 hrs distribution of
coupons for Iftar
Saym for Ramadan
8 hrs distribution of
coupons for Iftar
Saym for Ramadan
Supporting Future Engineers at
Sultan Qaboos University
Tethys Oil collaborates with the Society of Petroleum
Engineering (SPE) at Sultan Qaboos University to
nurture technical and soft skills among students. Key
initiatives include workshops, mentoring, and the
“Energy for Me” programme, which introduces children
to petroleum engineering fundamentals.
This sponsorship aligns with Tethys Oil’s
commitment to education, community development,
and Oman’s energy future.
The following initiatives are examples of additional community engagement projects collectively undertaken by the Groups
operated and non-operated blocks to support the SDG Goals:
Project
Aligned with SDG goal
National/Regional/Local
Iftar Saeem Initiative 2024
10 – Reduce Inequalities
Local
MEM Joint Projects
10 – Reduce Inequalities
Regional
Health Walkway/Park (Mahout)
3 – Good Health and Well Being
Regional
Heritage Festivals in Thumriate and Muqshin
8 – Decent Work and Economic Growth
Local
Nubian Ibex Conservation
15 – Life on Land
Regional
Traffic week 2024
3 – Good Health and Well-Being
Regional
Workshops for students with special needs
3 – Good Health and Well-Being
Regional
Muqshin School Support
4 – Quality Education
Local
Outward Bound Oman “Musta’ad Program”
4 – Quality Education
National
Sustainability statements – Social and safety
Tethys Oil Annual Report 2024
38
Governance
Goal: Strengthen and uphold a
high standard of integrity and
ethical business conduct
Business conduct
Tethys Oil Annual Report 2024
39
Sustainability statements – Governance
Goal: Resilience to a
low-carbon future
Business resilience
Business conduct
Why is this important?
Failure to conduct a business in an ethical and transparent way
can threaten a company’s resilience or license to operate. Legal
violations, operational negligence or corruption can have severe
consequences for a company’s reputation or financial stability.
The consequences are material and have direct impact on the
business, its employees, shareholders, communities, families,
suppliers and customers.
Tethys Oil’s approach
Tethys Oil holds a high standard of ethical, moral, and legal
business conduct and expects its staff to act honestly, with
integrity and in accordance with the Group’s Code of Conduct.
The Code covers policies, standards, laws and regulations that
govern the business. These are the foundations for the Group’s
work with regards to ethics, anti-corruption, and human rights.
The Code constitutes the commitment of the Group, and its
Board of Directors and its employees to aspire to high
standards of conduct. Employees are encouraged to report
suspected or known cases they believe may be illegal or a
violation of the Group’s Code of Conduct or any Group policies.
To provide a secure avenue for employees and third parties to
disclose concerns regarding improper, unethical or illegal
conduct, Tethys Oil has implemented a Whistleblowing Policy
and a whistleblower system, which are proactively
communicated to employees. Complaints covered by the
whistleblower system and other cases of suspected violation of
the Code of Conduct, are managed in accordance with Tethys
Oil’s procedures. During 2024, zero cases were reported to the
whistleblowing channel.
Critical concerns include concerns about the organisation’s
potential and actual negative impacts on stakeholders raised
through grievance mechanisms stated in Tethys Oil’s
Whistleblowing Policy. The Group’s grievance mechanism is a
routinised process through which grievances can be raised and
remedy can be sought.
Tethys Oil has zero tolerance for corruption. The Group has
adopted an Anti-Corruption Policy and transparent procedures
for employees, business partners and other external
stakeholders to report suspected corruption cases to prevent
the abuse of for example public office, company position, power
for private gain, or the misuse of private power in relation to
business. The policy and the procedures are based on
Transparency International’s Business Principles framework.
Goal
Target
Performance KPI
Policy Statement
A high standard of integrity and
ethical business conduct, based
on Tethys Oil’s zero-tolerance
policy on bribery and corruption
100 percent employees trained on
Code of Conduct and relevant
policies and procedures
Employees who completed the
Code of Conduct course
Supplier Code of Conduct
Group Code of Conduct
Status
Status
100 percent
Supplier Code of Conduct adopted
2024
Overview of Group policies
Group Code of Conduct
Vision, Mission and Values
Group Policies
Information and
Insider Policies
Diversity and Non-
Discrimination Policy
Supplier Code of Conduct
Environment and
Climate Policy
Data and External
Privacy Policy
Anti-Corruption Policy
Human Rights Policy
Anti-Fraud Policy
CSR Policy
HSE Policy
Stakeholder
Relations Policy
AML, CTF and KYC Policy
Whistleblowing Policy
Biodiversity Policy
IT & Data Security
Policy & Procedure
Sustainability statements – Governance
Tethys Oil Annual Report 2024
40
Tethys Oil recognises that accepting or offering gifts or
hospitality of moderate value is customary and in accordance
with local business practice in the region that it operates. Tethys
Oil has a policy on gifts in place that clarifies the requirements
for staff and contractors when receiving or offering gifts on
behalf of the Group.
It is strictly prohibited for Tethys Oil’s staff or contractors to
give, authorise, offer, promise, request or receive gifts,
hospitality and entertainment to improperly influence or reward
acts or decisions or as an actual or intended compensation for
any improper benefit.
Tethys Oil has strict anti-fraud policies aimed at safeguarding
the Group and its staff from fraud and dishonest behaviour. The
implementation of the policy aims to improve all Tethys Oil
staff’s knowledge and understanding of what constitutes fraud,
how to prevent, detect and report suspected fraud and where
the responsibility for investigation lies. The policy also aims to
assist in creating an atmosphere of openness and trust where
staff feels comfortable and able to raise concerns without the
risk of repercussions.
Activities and results 2024
Tethys Oil is responsible for regularly reviewing the Group’s
policies. The Policy Group consists of representatives from the
legal, compliance, investor relations, sustainability, and human
resources departments. Each business area manager is
responsible for revising policies when significant changes occur
that affect their content. Policy updates are prepared
collaboratively with input from relevant areas and functions
within the organisation. Following feedback, final versions are
submitted for approval by the Board of Directors or the
Managing Director. The Managing Director or another member of
the Group Executive Management ensures the implementation
of the Group’s policies.
During the year, existing policies were reviewed and updated
to address emerging risks and regulatory requirements. A
reassessment of risk exposures resulted in updates of several
Group Policies. A new Climate and Environmental Policy was
developed to comply with the evolving regulatory expectations
and stakeholder priorities. The Whistleblowing Policy was also
refined to improve accessibility and compliance with
international best practices. These efforts highlight Tethys Oil’s
ongoing commitment to ethical business conduct and its
adherence to the principles of its Code of Conduct.
Sustainability statements – Governance
Tethys Oil Annual Report 2024
41
Sustainability Working Group
The Sustainability Working Group is a cross-functional team of
subject matter experts that manages and coordinates the
publication of the Group’s Sustainability Report as well as other
ESG related matters and efforts, as directed by the Executive
Management. Tethys Oil’s Head of Sustainability is responsible
for overseeing ongoing activities as well as developing and
implementing strategies within the scope of the Sustainability
Working Group.
The Board of Directors
The Board regularly reviews management reports and welcomes
external perspectives on a range of sustainability issues and
strategy development, including climate, environmental
performance, diversity and inclusion of our workforce, and
community engagement. The Board members routinely pursue
opportunities to remain well informed on recent developments.
Audit Committee:
Supervises the Group's financial reporting including the
sustainability reports and is providing support to the Board
in the decision making process regarding such matters.
Remuneration Committee:
Supports the Board on decisions regarding remuneration to
the Managing Director including proposals and follow-up on the
KPIs for variable salary which includes ESG parameters.
Technical Committee:
Follows-up on technical evaluations and operational work and
reviews the operations management system including HSE
matters.
Sustainability Committee:
Responsible for reviewing and monitoring the continuity and
progress of the Groups sustainability goals, the management
of sustainability risks and the compliance with the Group
Policies and the Code of Conduct.
Tethys Oil’s sustainability governance structure in 2024
Board of Directors
Appoints the Managing Director
General Meeting
Elects the Board and Auditor
External Auditor
Shareholders
Remuneration Committee
Technical Committee
Audit Committee
Sustainability Committee
Managing Director
Group Executive Management
External Reserves and
Resources Evaluator
Sustainability statements – Governance
Tethys Oil Annual Report 2024
42
Payments to authorities
Production sharing
Income taxes
Licence costs
Total
GRI
indicator
2024
2023
2024
2023
2024
2023
2024
2023
2024
2023
Per project
Barrels (’000) Barrels (’000)
USD (’000)
USD (’000)
USD (’000)
USD (’000)
USD (’000) USD (’000)
USD (’000)
USD (’000)
Oman
Blocks 3&4
1,386
1,545
78,410
90,435
33,506
36,672
0
0
111,916
127,107
207-4
Blocks 49
255
255
Blocks 56
30
1,409
936
350
250
350
2,595
Blocks 58
250
350
250
350
Total Oman
1,386
1,575
78,410
91,844
33,506
37,608
855
600
112,771
130,052
Gibraltar
967
763
967
763
Total Tethys Oil
1,386
1,575
78,410
91,844
34,473
38,371
855
600
113,738
130,815
Per Authority
Sultanate of Oman
– Ministry of Energy
and Minerals
1,386
1,575
78,410
91,844
300
200
78,710
92,044
207-4
Sultanate of Oman
– Ministry of Finance
33,506
37,608
555
400
34,062
38,008
Total Oman
1,386
1,575
78,410
91,844
33,506
37,608
855
600
112,771
130,052
Total Gibraltar
967
763
967
763
Total Tethys Oil
1,386
1,575
78,410
91,844
34,473
38,371
855
600
113,738
130,815
Social fines
Non-compliance with laws and regulations
in the social and economic area
Units
2024
2023
GRI indicator
Total number of significant fines
number
0
0
419-1
Total monetary value of significant fines
MUSD
0
0
Total number of non-monetary sanctions
number
0
0
Cases brought through dispute resolution mechanisms
number
0
0
Corruption
Confirmed incidents of corruption and actions taken
Units
2024
2023
GRI indicator
Total number and nature of confirmed incidents of corruption
number
0
0
205-3
Total number of confirmed incidents in which employees were
dismissed or disciplined for corruption
number
0
0
Total number of confirmed incidents when contracts with
business partners were terminated or not renewed due to
violations related to corruption.
number
0
0
Public legal cases regarding corruption brought against the
organisation or its employees during the reporting period
number
0
0
Confirmed breaches to the Code of Conduct
number
0
0
Communication about anti-corruption policies and
procedures
Units
2024
2023
GRI indicator
Communication of anti-corruption policy to the Board of Directors
number of members
5
5
205-2
%
100
100
Communication of anti-corruption policy to the employees
Group level
Executive management
number of employees
4
4
205-2
%
100
100
Middle management
number of employees
7
7
%
100
100
Operative staff
number of employees
25
22
%
100
100
Sustainability statements – Governance
Tethys Oil Annual Report 2024
43
Task force for Climate-related Financial Disclosures
Tethys Oil is committed to producing oil and natural gas in an
efficient and sustainable manner, aiming to provide affordable
and accessible energy to meet the needs of a growing global
population while enhancing quality-of-life standards worldwide.
The Group recognises and shares the global concerns
surrounding sustainability challenges, including the risks posed
by climate change.
In response to these emerging climate-related risks, Tethys
Oil has adopted the recommendations of the Task Force on
Climate-related Financial Disclosures (TCFD) to enhance its
approach to climate related risks and transparency.
TCFD framework
The TCFD was established in 2015 by the Financial Stability
Board (FSB) to create voluntary, consistent guidelines for
climate-related financial disclosures. These disclosures aim to
help investors, financial institutions, and insurance underwriters
better understand material risks associated with climate change.
Under the TCFD framework, companies are encouraged to
demonstrate the resilience of their business models in relation
to the transition to a lower-carbon economy. As part of this
assessment, the use of “below 2 degrees” scenarios is
recommended to serve as a reference for such transitions.
The four pillars of the TCFD framework are:
Governance
Disclose the Group’s governance around climate-related
risks and opportunities.
Strategy
Disclose the actual and potential impacts of climate-related
risks and opportunities on the Group’s businesses,
strategy, and financial planning where such information is
material.
Risk management
Disclose how the Group identifies, assesses,
and manages climate-related risks.
Metrics and targets
Disclose the metrics and targets used to assess and
manage relevant climate-related risks and opportunities
where such information is material.
Sustainability statements – Governance
Tethys Oil Annual Report 2024
44
Strategy and risk management
Identification of climate related risks
The Board has established a Sustainability Committee to
amongst other things address, climate related risks. Following
the TCFD Framework, Tethys Oil has identified several potential
climate related risks, categorised either as transition or physical
risks. The risks are mostly long-term in nature, meaning the
impact is estimated to come in more than 10 years. Some
medium term risk, i.e. risks estimated to have impact within the
coming ten years, specifically within the regulatory environment
have also been identified.
Physical risks
Type of climate
related physical
risks
Frequency/degree
of vulnerability1
Climate change
Impacts due to
identified
vulnerability2
Risk
magnitude3
Comments
Cyclone
1
1
1
The location of the blocks and nature of the surrounding landscape
would mean the area is not subject to cyclones.
High waves
1
1
1
The blocks are located far away from the coast, and as a result,
are not subject to high waves.
Landslides
1
1
1
The location of the blocks excludes the impacts of landslides,
as they are highly unlikely in the area.
Dust storms
3
1
3
The location of the site and nature of the surrounding landscape would
mean the blocks could be subject to high dust levels and dust storms
which can reduce visibility for vehicles and workers in the area.
High
temperatures
2
1
2
High temperatures are typical in the area particularly in the summer
months when temperatures peak. Care should be taken to ensure
shelter and sufficient water is provided to hydrate workers on site; and
where possible, to provide breaks at time periods when temperatures
peak in the summer months.
Sea level rise
1
1
1
The blocks are located far away from the coast, and as a result, are not
subject to high sea level rise.
Heavy rains
2
1
2
In the event of heavy rains, potential flooding is possible due to flat lying
land and lack of drainage in the area. This potentially can cause ground
contamination.
Flash flooding
2
1
2
In the event of heavy rains, potential of flash flooding is possible due to
flat lying land and lack of drainage in the area.
1 1, 2 or 3 assigned for low, medium or high frequency of vulnerabilities
2 1, 2 or 3 assigned for low, medium or high impacts due to identified vulnerabilities
3 Risk magnitude should be calculated by multiplying frequency and climate impact
Transition risks
• Oil price decline driven by lower demand (long-term).
• Carbon price increases resulting from measures to
incentivise emissions reductions (long-term).
• Stricter regulations for granting new licenses, requiring
more conditions to be met and longer processing times
for approvals (mid-term).
• Reputational challenges facing the oil and gas industry,
potentially affecting the social license to operate, talent
attraction and retention, and the valuation of existing
assets (mid-term).
Sustainability statements – Governance
Tethys Oil Annual Report 2024
45
Scenario analysis and climate resilience
To stress-test the resilience of Tethys Oil’s business model
regarding to the transition risks, the Group conducts a scenario
analysis exercise. This analysis increases the understanding of
the impact of different transition paths to a low carbon economy
on the valuation of the Group’s assets and the recoverability of
the Group’s reserves and resources.
Three different scenarios from the International Energy
Association (IEA) were considered.
Transition scenarios
Net zero emissions by 2050 (NZE by 2050)
Announced pledges scenario (APS)
Stated policies scenario (STEPS)
Definitions
The global energy sector reaches net
zero CO2 emissions by 2050. It does not
rely on emissions reductions from outside
the energy sector to achieve its goals.
All climate commitments made by
governments and industries around the
world, including the Nationally Determined
Contributions (NDCs) and long-term net zero
targets, will be met in full and on time.
All energy related policies, both current and
under development sector-by-sector and
country-by-country that were in place by the
end of August 2024, are assumed to take
effect.
Objectives
To show what is needed across the main
sectors by various actors, for the world to
achieve net zero energy related and
industrial process CO2 emissions by 2050.
To show how close current pledges get the
world towards the target of limiting global
warming to 1.5 °C, it highlights the
“ambition gap” that needs to be closed to
achieve the goals agreed in Paris in 2015.
To provide a benchmark to assess the
potential achievements of recent develop-
ments in energy and climate policy. The dif-
ferences between STEPS and the APS high-
lights the “implementation gap” that needs
to be closed to achieve the announced
targets.
Source: https://www.iea.org/reports/global-energy-and-climate-model/understanding-gec-model-scenarios
Oil price
NZE by 2050
APS
STEPS
Real terms
2023
2030
2040
2050
2030
2040
2050
2030
2040
2050
IEA crude oil (USD/barrel)
82
42
30
25
72
63
58
79
77
75
Carbon pricing
USD per tonne of CO2
2030
2035
2040
2050
Net zero emissions by 2050 scenario (NZE by 2050)
Advanced economies with net zero pledges
140
180
205
250
Emerging markets and developing economies with net zero pledges
90
125
160
200
Other emerging markets and developing economies
15
25
35
55
Announced pledges scenario (APS)
Advanced economies with net zero pledges
135
160
175
200
Emerging markets and developing economies with net zero pledges
40
65
110
160
Stated policies scenario (STEPS)
Canada
126
126
126
126
European Union
140
145
149
158
Sustainability statements – Governance
Tethys Oil Annual Report 2024
46
Given the inputs from each scenario, Tethys Oil evaluated the
impact on the 2024 2P+2C reserves and resources of the:
a) Oil price stand alone
b) Oil price and carbon pricing in combination
Both the operational control and equity share method including
scopes 1 and 2 of each method was evaluated. To maximise the
stresstest the highest carbon pricing, that of advanced
economies was used. The GHG emissions for 2024 are
adjusted for the effect of the Gas-to-Power project was applied.
As can be seen in the tables below, “Stated Policies” and
“Announced Pledges” scenarios will allow to recover 80 to 90%
of value, if oil price impact is considered, and 60 to 90% of
value, when both oil price and carbon tax impacts are
considered (for Operational control and Equity share methods of
carbon accounting), while 100% of volumes are expected to be
recovered. “Net Zero by 2050” would lead to a more drastic
impact on valuation, impacting 80 to 95%. Currently, carbon
taxing in Oman is considered a low-probability scenario in the
mid-term; therefore, the risk to value recovery and volume
recovery seems to be a low-probability event.
Scenario impact on 2P+2C reserves
Operational control approach for GHG accounting*
NZE by 2050
APS
STEPS
Oil price impact
80%
20%
10%
How much of 2P+2C reserves will be recovered?
36%
100%
100%
Oil price and Carbon pricing impact (S1+S2)
80%
20%
10%
How much of 2P+2C reserves will be recovered?
36%
100%
100%
Equity share approach for GHG accounting*
Net zero emission by 2050
Announced pledges
Stated policy
Oil price impact
80%
20%
10%
How much of 2P+2C reserves will be recovered?
36%
100%
100%
Oil price and Carbon pricing impact (S1+S2)
95%
40%
30%
How much of 2P+2C reserves will be recovered?
36%
100%
100%
* NPV at 10%
Risk management
Measures to mitigate both transition and physical risks have
been put in place on both the operated and the non-operated
Blocks.
Mitigation measures for transition risks
• Reduction of GHG emissions: The Gas-to-Power project aims
to eliminate routine flaring and replace diesel consumption
for stationary combustion on Blocks 3&4.
• Carbon intensity KPI: A carbon intensity key performance
indicator has been introduced in management reporting.
• Carbon pricing in valuations: Carbon pricing assumptions are
incorporated into internal valuations for all current and
potential future projects.
• Regulatory adaptation: Tethys Oil closely monitors existing
and emerging climate-related regulatory requirements at
international, national, and regional levels to adapt its
operations to evolving standards.
Mitigation measures for physical risks
• Dust suppression: Dust control measures are employed
during high winds and dust generation to improve visibility for
vehicles and reduce particulate matter to compliant levels.
Dust levels are monitored quarterly to ensure compliance with
the Environmental Authority of Oman’s (EA) standards.
• Flood management: Drainage systems are installed around
buildings and oil tanks to minimise the impact of potential
floods caused by heavy rains and weather incidents.
• Storm and lightning protection: Precautions are in place to
prevent lightning strikes and protect workers and vehicles
during storms.
• Heat management: During high temperatures, workers are
provided with shelter, ample water and when possible, breaks
during peak summer heat periods.
Sustainability statements – Governance
Tethys Oil Annual Report 2024
47
Water used and discharged
Total for the Group
In the areas with water stress
(B3&4, B49, B56, B58)
Water withdrawal
Unit
2024
2023
2022
2021
2024
2023
2022
2021
GRI
indicator
Water withdrawn, total
megaliters
2,057
1,951
1,681
1,603
2,057
1,951
1,681
1,603
303-3,
303-5
thereof produced water
megaliters
1,434
1,346
1,091
913
1,434
1,346
1,091
913
thereof freshwater (≤1.000 mg/l
total dissolved solids)
megaliters
0
0
0
0
0
0
0
0
thereof other water (>1.000 mg/l
total dissolved solids)
megaliters
1,434
1,346
1,091
913
1,434
1,346
1,091
913
thereof third-party water
megaliters
30.1
32.0
36.4
42.0
30.1
32.0
36.3
42.0
thereof freshwater (≤1.000 mg/l
total dissolved solids)
megaliters
30.1
32.0
36.4
42.0
30.1
32.0
36.3
42.0
thereof groundwater
megaliters
30.1
31.9
36.3
42.0
30.1
31.9
36.3
42.0
thereof surface water
megaliters
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
thereof groundwater
megaliters
592.8
572.5
553.4
648.2
592.8
572.5
553.4
648.2
thereof freshwater (≤1.000 mg/l
total dissolved solids)
megaliters
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
thereof other water (>1.000 mg/l
total dissolved solids)
megaliters
592.8
572.5
553.4
648.2
592.8
572.5
553.4
648.2
Water consumed
megaliters
1,838
1,664
1,404
1,459
1,838
1,664
1,404
1,459
Water recycled and reused
megaliters
1,225
1,059
813
769
1,225
1,059
813
769
Re-injected produced water vs.
produced water
%
85.4%
78.7%
74.5%
84.2%
85.4%
78,70%
74.5%
84.2%
Re-injected produced water vs.
total water withdrawn
%
59.6%
54.3%
48.4%
47.9%
59.6%
54,30%
48.4%
48.0%
Total for the Group
In the areas with water stress
(B3&4, B49, B56, B58)
Water discharged
Unit
2024
2023
2022
2021
2024
2023
2022
2021
GRI
indicator
Water discharged by destination
megaliters
220
287
277
144
220
287
277
144
303-4
thereof evaporated
megaliters
220
287
277
144
220
287
277
144
thereof freshwater (≤1.000 mg/l
total dissolved solids)
megaliters
0
0
0
0
0
0
0
0
thereof other water (>1.000 mg/l
total dissolved solids)
megaliters
220
287
277
144
220
287
277
144
Utility water: fresh water from third-party provider
No water withdrawal estimated for B49/56/58
Performance data
Introduction
Tethys Oil remains committed to monitoring and reporting key
environmental and operational performance metrics.
Water usage continues to be reported for transparency, even
though it is not a material issue due to water is only used in
the non-operated blocks. Total water withdrawn in 2024 was
2,057 megalitres, with a majority being produced water rather
than freshwater.
Total waste generation increased in 2024, mainly due to soil
contamination from a spill incident in the non-operated Blocks
3&4. The Group remains proactive in remediation efforts and
improving waste management strategies.
Tethys Oil continues to integrate sustainability into its
operations, ensuring responsible resource use and minimising
environmental impact. On the following pages, non-financial
performance data and indices are presented in reference to
GRI and TCFD.
Sustainability statements – Performance data
Tethys Oil Annual Report 2024
48
Performance data for Tethys Oil operated activities
Performance data for non-operated Blocks 3&4
Total Performance data for entire Group
Waste
Waste from operated Blocks 49, 56, 58
Unit
2024
2023
GRI indicator
Total waste
t
25.5
19.8
306-3, 306-5
thereof non-hazardous waste
t
25.5
19.6
thereof non-hazardous waste at landfill
t
25.5
19.6
thereof non-hazardous waste disposed to a designated locations
by the municipalities in Oman; offsite; general waste
t
25.5
19.6
Hazardous waste
0.0
0.2
thereof hazardous waste disposed to a designated locations
by the municipalities in Oman; landfill; offsite
t
0.0
0.2
Waste directed to disposal
t
25.5
19.8
Waste from non-operated Blocks 3&4 (excluding contractors in 2023)
Unit
2024
2023
GRI indicator
Total waste
t
9,088.0
414.3
306-3, 306-5
thereof non-hazardous waste
t
9,088.0
414.3
thereof non-hazardous waste at landfill
t
9,088.0
414.3
thereof non-hazardous waste disposed to a designated locations
by the municipalities in Oman; offsite; general waste
9,088.0
414.3
Hazardous waste, liquids
t
17,977.5
19,674.0
thereof hazardous waste to landfill, onsite
t
9,192.3
10,698.1
thereof hazardous waste disposed to a designated locations by the
municipalities in Oman; landfill; offsite
t
8,785.2
8,976.0
Waste directed to disposal
t
9,088.0
414.3
Hirings
New employee hired by
age group and gender
Unit
Number of employees
From which, women
GRI indicator
2024
2023
2024
2023
Total Group level
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
4
3
0
0
rate
17%
13%
0%
0%
>50 years old
number
2
0
0
0
rate
40%
0%
0%
0%
Sweden
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
2
1
0
0
rate
29%
13%
0%
0%
>50 years old
number
0
0
0
0
rate
0%
0%
0%
0%
Oman
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
2
2
0
0
rate
12%
11%
0%
0%
>50 years old
number
2
0
0
0
rate
200%
0%
0%
0%
Sustainability statements – Performance data
Tethys Oil Annual Report 2024
49
Hirings
New employee hired by
age group and gender
Unit
Number of employees
From which, women
GRI indicator
2024
2023
2024
2023
UAE
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
0
0
0
0
rate
0%
0%
0%
0%
>50 years old
number
0
0
0
0
rate
0%
0%
0%
0%
Employee turnover by
age group and gender
Unit
Number of employees
From which, women
GRI indicator
2024
2023
2024
2023
Total Group level
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
1
1
0
1
rate
4%
5%
0%
11%
>50 years old
number
2
0
0
0
rate
31%
0%
0%
0%
Sweden
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
0
1
0
1
rate
0%
13%
0%
25%
>50 years old
number
0
0
0
0
rate
0%
0%
0%
0%
Oman
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
1
0
0
0
rate
6%
0%
0%
0%
>50 years old
number
2
0
0
0
rate
67%
0%
0%
0%
UAE
<30 years old
number
0
0
0
0
401-1
rate
0%
0%
0%
0%
30–50 years old
number
0
0
0
0
rate
0%
0%
0%
0%
>50 years old
number
0
0
0
0
rate
0%
0%
0%
0%
Number of employee departing the Group ÷ Average number of employees = Employee turnover
Sustainability statements – Performance data
Tethys Oil Annual Report 2024
50
Standard benefits for full-time employees
Table 1. Benefits
2024
2023
Beneficiaries
Motivation
GRI indicator
Sweden
Health insurance care
yes
yes
All employees
Health protection
401-2
Parental leave
yes
yes
All employees
Gender equality
401-2
Subsidies for holiday and treatment
yes
yes
All employees
Attraction
401-2
Subsidies for lunches
yes
yes
All employees
Attraction
401-2
Disability and invalidity coverage
yes
yes
All employees
Attraction
401-3
Retirement provision
yes
yes
All employees
Attraction
401-4
Stock ownership
yes
yes
All employees
Attraction
401-5
Oman
Health insurance care
yes
yes
All employees
Health protection
401-2
Parental leave
yes
yes
Female employees
Attraction
401-2
Subsidies for holiday and treatment
yes
yes
All employees
Attraction
401-2
Disability and invalidity coverage
yes
yes
All employees
Attraction
401-3
Retirement provision
yes
yes
All employees
Attraction
401-4
Stock ownership
yes
yes
All employees
Attraction
401-5
UAE
Health insurance care
yes
yes
All employees
Health protection
401-2
Subsidies for holiday and treatment
yes
yes
All employees
Attraction
401-2
Stock ownership
yes
yes
All employees
Attraction
401-5
Performance review
The percentage of total employees, by gender and by employee category,
who received a regular performance and career development review
Unit
2024
2023
GRI indicator
% of members of the organization who received performance review
%
100
100
404-3
% of women who received performance review
%
100
100
% of employees with ILC, undetermined period, full time,
who received performance review
%
100
100
% of women, with ILC, undetermined period,
full time, who received performance review
%
100
100
% of employees with ILC, undetermined period, part time,
who received performance review
%
100
100
% of women, with ILC, undetermined period, part time, who received
performance review
%
100
100
Parental leave
Parental leave: Group
Unit
2024
2023
GRI indicator
Women
Men
Women
Men
Total number of employees that were
entitled to parental leave as per end of year
number
1
5
3
6
401-3
Total number of employees that took parental
leave during the year
number
1
4
1
0
Number of employees who returned to work
after parental leave ended
number
0
3
1
0
Number of employees who returned to work
after parental leave ended, who were still
employed twelve months after their return
to work
number
0
3
1
0
Return to work rate
%
100
75
100
100
Retention rate
%
100
100
100
100
Sustainability statements – Performance data
Tethys Oil Annual Report 2024
51
TCFD index
Recommended TCFD Disclosure
Comment
Location of Disclosure
Governance
a) Board’s oversight of climate related risks
Process and frequency of information
Business conduct, p. 40
Influence on business planning and goals
Business conduct, p. 40
How the Board assesses progress against goals
Business conduct, p. 40
b) Management’s role in assessing and managing climate-related risks
Responsibilities for climate-related risks
Business conduct, p. 40
Description of organisation structure
Business conduct, p. 40
Process of communication
Business conduct, p. 40
Process for monitoring
Business conduct, p. 40
Strategy
a) Near, medium, and long-term climate-related risks
Description of time horizons
Long-term (mostly) and mid-term
(selectively) have been identified
Strategy and risk management, p. 45
Specific risks that could be material
for each time horizon
Strategy and risk management, p. 45
Process to determine material risks
Strategy and risk management, p. 45
b) Impact on business, strategy and planning
Impact on business and strategy
Strategy and risk management, p. 45
Impact on financial planning, timing
and prioritization
Risk management, p. 47
How risks are integrated into
current decision-making and
strategy formulation
Risk management, p. 47
Describe climate-related strategies
3 external scenarios considered
Scenario analysis and climate resilience, p. 46
c) Resilience of strategy using 2-degree or lower scenarios
Impact on valuation of reserves and
resources under different transition
scenarios (oil price and carbon pricing)
Scenario analysis and climate resilience, p. 47
Risk Management
a) Process to assess climate-related risks
Risk management process
Risk management, p. 47
Existing and emerging regulatory requirements
Emissions management, p. 20
Process for assessing size and scope of risk
Strategy and risk management, p. 45
Scenario analysis and climate resilience, p. 46–47
b) Process to manage climate-related risks
Risk management, p. 47
c) Integration of risk process into overall risk management
Risk management, p. 63–65
Metrics and Targets
a) Metrics used to assess climate-related risks
GHG emissions, GHG intensity, Energy con
sumption & intensity Water use & discharge
Emissions management, p. 21, 23-24
Performance data, p. 48
b) Scope 1 and Scope 2 emissions
Scope 1, 2 and 3 calculated with Equity
share and Operational control methods
Emissions management, p. 21, 23-24
c) Describe targets used
No routine flaring by 2030
Emissions management, p. 22
Tethys Oil Annual Report 2024
52
Sustainability statements – TCFD index
Statement of use
Tethys Oil AB (publ) has reported the information cited in this GRI content index for the period 1 January 2024 to 31 December
2024 with reference to the GRI Standards and with the use of GRI 1: Foundation 2021 and the applicable GRI Sector Standard
GRI 11: Oil and Gas 2021.
AR: Tethys Oil annual Report 2024
GRI index
GRI standard
Disclosure
Location
Comments
Sector
standard
ref. no.
General disclosures
GRI 2: General
Disclosures 2021
2-1 Organisational details
AR Backcover
A-d) Applicable
2-2 Entities included in the organisation’s
sustainability reporting
AR 13
A-d) Applicable
2-3 Reporting period, frequency and contact point
AR 13
A-d) Applicable
2-4 Restatements of information
AR 13
A) Applicable i. Applicable, ii,
Applicable, iii Applicable
2-5 External assurance
AR 53, 91–93
A) Applicable b) i. Applicable, ii,
Applicable, iii Applicable
2-6 Activities, value chain and other business
relationships
AR 6
A) Applicable b) i. Applicable, ii,
Applicable, iii Applicable c)
Applicable d) Applicable
2-7 Employees
AR 29–32
A) Applicable b) i. Applicable, ii,
Applicable, iii Not applicable iv.
Applicable v. Applicable c) i Applicable
ii Applicable d) Applicable e) Applicable
2-8 Workers who are not employees
AR 29–32
Applicable
2-9 Governance structure and composition
AR 40–43
Applicable
2-10 Nomination and selection of the highest
governance body
AR 40–43
Applicable
2-11 Chair of the highest governance body
AR 40–43
Applicable
2-12 Role of the highest governance body in
overseeing the management of impacts
AR 40–43
Applicable 2a, 2b i, ii, 2c
2-13 Delegation of responsibility for managing
impacts
AR 40–43
A-b) Applicable
2-14 Role of the highest governance body in
sustainability reporting
AR 40–43
A.b) Applicable
2-15 Conflicts of interest
AR 29–30
A-b) Applicable
2-16 Communication of critical concerns
AR 29–30, 40–42
A-b) Applicable (Whistleblower policy)
2-17 Collective knowledge of the highest
governance body
AR 29–30
A-c) Applicable
2-22 Statement on sustainable development
strategy
AR 11,12
A-f) Applicable + corporate policies
2-23 Policy commitments
AR 40–41
A-f) Applicable
2-24 Embedding policy commitments
AR 40–41
A) Applicable
2-25 Processes to remediate negative impacts
AR 16, 63–65
A-d) Applicable
2-26 Mechanisms for seeking advice and raising
concerns
AR 29–30, 40
A) Applicable
2-27 Compliance with laws and regulations
AR 74–78
A-e Applicable
2-28 Membership associations
AR 13
A) Applicable
2-29 Approach to stakeholder engagement
AR 14
A) Applicable (Stakeholder Policy)
2-30 Collective bargaining agreements
AR 29
A) Applicable
Sustainability statements – GRI index
Tethys Oil Annual Report 2024
53
GRI standard
Disclosure
Location
Comments
Sector
standard
ref. no.
Material topics
3-2 List of material topics
AR 19–43
A-b) Applicable
3-3 Management of material topics
AR 19–43
A-f) Applicable
GRI 201: Economic
Performance 2016
201-1 Direct economic value generated and
distributed
AR 2–3, 60, 66
A-b) Applicable
11.14.2
201-2 Financial implications and other risks and
opportunities due to climate change
AR 44–47
A) Applicable
11.2.2
202-2 Proportion of senior management hired from
the local community
AR 29–32
A-d) Applicable
11.14.3
GRI 203: Indirect
Economic Impacts
2016
203-2 Significant indirect economic impacts
AR 36–38
A-b) Applicable
11.14.5
GRI 205: Anti-
corruption 2016
205-1 Operations assessed for risks related to
corruption
AR 16–18, 40–42
A-b) Applicable (Anti-Corruption Policy)
11.20.2
205-2 Communication and training about anti-
corruption policies and procedures
AR 40–42
B) Applicable e) Applicable
11.20.3
205-3 Confirmed incidents of corruption and actions
taken
AR 40–42
A-e) Applicable
11.20.2
GRI 207: Tax 2019
207-1 Approach to tax
AR 43, 83
A) Applicable
11.21.4
207-2 Tax governance, control, and risk
management
AR 43, 78
A-c) Applicable
11.21.5
207-3 Stakeholder engagement and management
of concerns related to tax
AR 16, 63–65, 83
A) Applicable
11.21.6
207-4 Country-by-country reporting
AR 43
A-c Applicable
11.21.7
GRI 302: Energy 2016
302-1 Energy consumption within the organisation
AR 23
A-g) Applicable
11.1.2
302-2 Energy consumption outside of the
organisation
AR 23
A-c) Applicable
11.1.3
302-3 Energy intensity
AR 23
A-c) Applicable
11.1.4
GRI 303: Water
and Effluents 2018
303-1 Interactions with water as a shared resource
AR 48
A) Applicable
11.6.2
303-3 Water withdrawal
AR 48
A-d) Applicable
11.6.4
303-4 Water discharge
AR 48
A-e) Applicable
11.6.5
303-5 Water consumption
AR 48
A) Applicable
11.6.6
GRI 304: Biodiversity
2016
304-1 Operational sites owned, leased, managed in,
or adjacent to, protected areas and areas of high
biodiversity value outside protected areas
AR 25–27
A) Applicable i. Applicable, ii,
Applicable, iii Applicable v.
Applicable iv. Applicable
11.4.2
304-2 Significant impacts of activities, products and
services on biodiversity
AR 25–27
A) Applicable (Biodiversity Policy)
11.4.3
304-3 Habitats protected or restored
AR 25–27
A-g Applicable (Biodiversity Policy)
11.4.4
304-4 IUCN Red List species and national
conservation list species with habitats in areas
affected by operations
AR 27
A) Applicable i. Applicable, ii,
Applicable, iii Applicable v.
Applicable iv. Applicable
11.4.5
GRI 305: Emissions
2016
305-1 Direct (Scope 1) GHG emissions
AR 20–24
A-f) Applicable
11.1.5
305-2 Energy indirect (Scope 2) GHG emissions
AR 20–24
A) Applicable
11.1.6
305-3 Other indirect (Scope 3) GHG emissions
AR 20–24
A) Applicable
11.1.7
305-4 GHG emissions intensity
AR 20–24
A) Applicable c) Applicable,
d) Applicable
11.1.8
305-5 Reduction of GHG emissions
AR 20–24
A-e) Applicable
11.2.3
GRI 306: Waste 2020
306-3 Waste generated
AR 49
A-b) Applicable
11.5.4
306-4 Waste diverted from disposal
AR 49
A) Applicable, b-c) Applicable
partially
11.5.5
306-5 Waste directed to disposal
AR 49
A-e) Applicable
11.5.6
GRI 308: Supplier
Environmental
Assessment 2016
308-1 New suppliers that were screened
using environmental criteria
AR 17–18, 29
A) Applicable
/
308-2 Negative environmental impacts in the supply
chain and actions taken
AR 18, 34
A-c Applicable
/
Sustainability statements – GRI index
Tethys Oil Annual Report 2024
54
GRI standard
Disclosure
Location
Comments
Sector
standard
ref. no.
GRI 401: Employment
2016
401-1 New employee hires and employee turnover
AR 29–32, 49–51
A-b) Applicable
11.10.2
401-2 Benefits provided to full-time employees
that are not provided to temporary or part-time
employees
AR 29–32, 49–51
A-b Applicable
11.10.3
401-3 Parental leave
AR 29–32, 49–51
A-d) Applicable
11.10.4
GRI 403: Occupational
Health and Safety
2018
403-1 Occupational health and safety management
system
AR 17–18, 33–35
A-b) Applicable
11.9.2
403-2 Hazard identification, risk assessment, and
incident investigation
AR 13–18, 29
A-c) Applicable, (HSE Policy)
11.9.3
403-3 Occupational health services
AR 33–35
A) Applicable, (HSE Policy)
11.9.4
403-4 Worker participation, consultation, and
communication on occupational health and safety
AR 33–35
A-b) Applicable
11.9.5
403-5 Worker training on occupational health and
safety
AR 33–35
A) Applicable, (HSE Policy)
11.9.6
403-6 Promotion of worker health
AR 33–35
A-b) Applicable, (HSE Policy)
11.9.7
403-7 Prevention and mitigation of occupational
health and safety impacts directly linked by
business relationships
AR 16–18, 33–35
A) Applicable
11.9.8
403-9 Work-related injuries
AR 33–35
A) Applicable e) Applicable
11.9.10
403-10 Work-related ill health
AR 33–35
A-e) Applicable
11.9.11
GRI 404: Training
and Education 2016
404-1 Average hours of training per year per
employee
AR 32, 34
A) Applicable
11.10.6
404-3 Percentage of employees receiving regular
performance and career development reviews
AR 51
A) Applicable
/
GRI 405: Diversity
and Equal Opportunity
2016
405-1 Diversity of governance bodies and
employees
AR 29–32, 49–50
A) i Applicabw, ii Applicable,
b) i Applicable, ii. Applicable
11.11.5
GRI 406: Non-
discrimination 2016
406-1 Incidents of discrimination and corrective
actions taken
AR 29–32
A-b) Applicable, (Supplier Code
of Conduct)
11.11.7
GRI 408: Child Labor
2016
408-1 Operations and suppliers at significant risk
for incidents of child labor
AR 29–30
A-b) Applicable
/
GRI 410: Security
Practices 2016
410-1 Security personnel trained in human rights
policies or procedures
AR 29–30, 40–41
A-b) Applicable (Human Risk Policy)
11.18.2
GRI 413: Local
Communities 2016
413-1 Operations with local community
engagement, impact assessments, and
development programs
AR 17–18, 36–38
A) Applicable (Group CSR Policy)
11.15.2
Sustainability statements – GRI index
Tethys Oil Annual Report 2024
55
Auditor’s report on the
statutory sustainability report
To the general meeting of the shareholders in Tethys Oil AB (publ), corporate identity number 556615-8266.
Engagement and responsibility
It is the board of directors who is responsible for the statutory
sustainability report for the fiscal year 2024 on pages 10-55
and that it has been prepared in accordance with the Annual
Accounts Act.
The scope of the audit
Our examination has been conducted in accordance with FAR’s
standard RevR 12 The auditor´s opinion regarding the statutory
sustainability report. This means that our examination of the
statutory sustainability report is substantially different and less
in scope than an audit conducted in accordance with
International Standards on Auditing and generally accepted
auditing standards in Sweden. We believe that the examination
has provided us with sufficient basis for my our opinion.
Opinion
A statutory sustainability report has been prepared.
Stockholm, 8 April 2025
Deloitte AB
Andreas Frountzos
Authorised Public Accountant
Tethys Oil Annual Report 2024
56
Sustainability statements
Strategic review
In February 2024, the Board of Directors initiated a strategic
review of the Group’s portfolio of oil and gas assets to explore
the possibility of rebalancing the portfolio’s mix of assets and to
increase the visibility of the assets’ fair market value. The
investment bank, Jefferies International, was hired to advise in
identifying and evaluating the best possible opportunities
available to the company to maximise shareholder value.
As a result of the process, the Board of Directors decided to
recommend a tender offer for the whole Group by Roc Oil
Company Pty Limited, announced on 13 September.
Roc offered SEK 58.70 in cash for each share in Tethys Oil, an
89.05 percent premium compared to the Tethys Oil share’s
closing price on 12 September 2024, valuing the company at
approximately SEK 1.894 billion. The transaction closed in
December 2024 as Roc Oil’s condition to control more than 90
percent of the shares in Tethys Oil was met. Subsequently, the
Tethys Oil share was delisted from Nasdaq Stockholm with 10
January 2025 as the last day of trading. A mandatory
redemption process has been initiated in early 2025.
Administration report
Licences & Agreements
Tethys Oil Interest %
Phase
Expiry date
Partners
(operator in bold)
Blocks 3&4, Oman
30
Production phase
July 2040
CCED, Mitsui, Tethys Oil
Block 49, Oman
100
Initial exploration phase
December 2026
Tethys Oil
Block 56, Oman
65
Production phase
November 2044
Tethys Oil, Medco, Biyaq, Intaj
Block 58, Oman
100
Initial exploration phase
July 2025
Tethys Oil
The consolidated financial statements of the Tethys Oil Group (hereafter
referred to as “Tethys Oil” or the “Group”), where Tethys Oil AB (publ)
(the “Company”) with company registration number 556615-8266 is the
parent company, are hereby presented for the twelve-month period
ended on 31 December 2024. The amounts relating to the comparative
period (equivalent period of last year) are shown in parenthesis after the
amount for the current period.
The Group’s operations
Tethys Oil is an oil and gas exploration and production company
focused on onshore areas with known oil discoveries in the
Sultanate of Oman. The Group is headquartered in Sweden, and
the Company’s shares were listed on Nasdaq Stockholm (TETY)
from 2012 until 10 January 2025, when they were delisted at
the request of its new majority shareholder, Roc Oil Company Pty
Limited.
The Group seeks to expand its operations in Oman and the
surrounding region. Tethys Oil’s operational approach is to
explore, appraise and develop its assets concurrently, allowing
for continued operations to be funded mainly by cash flow from
production.
Operational review
Production
The Group’s reported production comes from Blocks 3&4 in
Oman, which averaged 7,889 barrels per day in 2024 compared
to 8,818 barrels per day in 2023. Reported production declined
by 11 percent in 2024 compared to the previous year and
amounted to 2.9 million barrels (3.2 million). The principal
reason for the lower production was the severe weather
conditions with heavy rain and floods and its aftermath
throughout the first half of 2024. The severe weather conditions
hampered production and export as work and infrastructure
were periodically suspended and/or out of service, with the
Shahd B field hit particularly hard. In the third quarter, the
production had stabilised and began to increase as the ongoing
production assurance and asset integrity work came into effect.
By the fourth quarter, the production was 8,119 bopd.
The development and appraisal drilling in 2024 focused on
the Farha and Shahd fields, with results, on average, slightly
above expectations on Farha South and slightly below on the
Shahd fields. In total, 49 new development and appraisal wells
were drilled on Blocks 3&4 in 2024.
Tethys Oil Annual Report 2024
57
Administration report
Average daily production net to Tethys Oil, yearly
Gas-to-Power emission reduction project
The first phase of the Gas-to-Power project, commissioned at
the end of 2023, was completed in 2024, with delays on Block 4
due to adverse weather conditions. The second phase was
initiated in 2024, with a focus on connecting wells on Block 4.
By the end of the year, a total of around 90 wells had been
connected to the power plant.
The Gas-to-Power system reduces routine flaring of
associated gas by utilising it for power generation. By doing so,
the Blocks 3&4 operations’ dependence on diesel-powered
generators is reduced and is ultimately planned to be phased
out. The project is expected to have a significant effect on
Tethys Oil’s GHG emissions by eliminating flaring and reducing
the emissions related to diesel consumption.
Exploration and appraisal operations per Block
Blocks 3&4
Five exploration wells, FNW- 001, FE-01, Salam-1, Afnan-1, and
Shallal-1, were drilled on Blocks 3&4 in 2024, an increase from
four wells in 2023.
In May, the first exploration well, FNW-001, was drilled in north
ern-western Farha on Block 3, on an adjacent fault block to the
main trend, with the Barik formation as its primary target. The
well flowed to the surface and has been declared a discovery. A
similar well with promising results was drilled on the northeast
ern side of the main Farha trend in the latter part of the year to
explore a potential oil accumulation in the Barik formation.
In July, the exploration well Salam-1 was drilled to test the
upper Khufai formation in the northern parts of Block 4. The well
had oil shows on logs but also a significant water cut and was
declared non-commercial after additional analysis. The drilling
operations of the exploration well Afnan-1 began by the end of
the third quarter. The well tested the Khufai formation north of
Shahd and encountered hydrocarbons but was declared
uncommercial due to reservoir tightness and non-commercial
recoverable volumes.
2010
2012
2014
2016
2018
2020
2022
2024
0
2,500
5,000
7,500
10,000
12,500
bopd
The Shallal-1 well was drilled in November to explore the heavy
oil potential in the Amin and Miqrat formations on Block 4. As of
the end of 2024, well testing and data analysis were ongoing.
In 2019, the partnership on Blocks 3&4 committed to a
multiyear programme to acquire high-quality 3D seismic over the
prospective areas with the highest potential on the two blocks.
The 2023/2024 seismic acquisition programme covering 6,200
km2 in the southern part of Block 4 was completed by the end of
the third quarter. During the year, previously acquired seismic
has been processed and interpreted, the results of which
should be an increased number of exploration leads and
prospects.
Block 49
Following discussions with the Ministry of Energy and Minerals
in March, Tethys Oil entered the second exploration phase of the
EPSA for Block 49, thus extending it by three years until
December 2026. In the second exploration phase, Tethys Oil
shall complete the evaluation of Thameen-1 and conduct
additional exploration and/or appraisal activities on the block,
including drilling a second exploration well. The exact nature and
geographical location of these activities depend on the results
yielded by the operations on Thameen-1.
Entering the second phase, Tethys Oil continued its focus on
evaluating the feasibility of re-entering and re-testing Thameen-1
through hydraulic fracking to determine its potential for oil
production. For this purpose, Tethys Oil has conducted
additional well analysis by performing new technical and
geological reviews. Tethys Oil also continued the process of
planning and tendering for an integrated service contract to
provide all services needed for a re-test. As the process
continues, a more detailed timeline and plan on how to best
move forward on the block are expected to be completed in
2025.
Block 56
In November, Tethys Oil received approval from the Ministry of
Energy and Minerals (MEM) of the Field Development Plan (FDP)
for Block 56, which was submitted to the Ministry in June. With
the approval, Block 56 was declared commercial, and the
duration of the EPSA was extended by 20 years until 2044. The
approved FDP is a significant milestone for Tethys Oil as an
operator and for the Block 56 partnership group.
The FDP focuses on the three oil field discoveries in the
Eastern Flank area: Al Jumd, Menna, and Sarha. The fields cover
multiple reservoirs, and the FDP includes a detailed plan for the
appraisal, development, and production of their resources.
Drilling activities are expected to begin with three horizontal
wells on the Al Jumd discovery in the second half of 2025.
Block 56 also holds additional exploration potential with more
than a dozen identified leads and prospects in the Eastern Flank
area as well as from the ongoing seismic interpretation of the
block’s Central Area. The exploration activities on the block’s
additional leads and prospects will continue in parallel to the
field development of current discoveries and may have a
significant future contribution to the block’s total recoverable
resources.
Tethys Oil Annual Report 2024
58
Administration report
Block 58
The focus of 2024 was preparing for, drilling, and testing the
Kunooz-1 exploration well in the Fahd area in the north-eastern
part of Block 58. Drilling started in mid-August and reached its
final depth of 3,923 metres in the second half of October. The
well targeted 123 mmbo of unrisked prospective resources, with
the Nafun play carbonates Buah and Khufai as its primary
targets and the Ara/Birba carbonates as secondary targets.
Initial results indicated high reservoir permeability but offered
limited data availability for while-drilling evaluation of the
hydrocarbon potential. As such, the well-testing and evaluation
efforts continued with an open-hole test in December. The flow
testing was unable to confirm the presence of hydrocarbons,
and the well was subsequently suspended. The well did not
result in a discovery, but the data gathered will be analysed,
evaluated and used to update the view of the prospectivity of
the play in the area.
In South Lahan, the third-party prospective resource audit of
the prospects identified from the 450km2 3D seismic acquired
in 2022 was completed in the second quarter. The prospects
are intrasalt carbonate stringers within the Ara Group, a proven
play that produces condensate and light oil in the nearby
Harweel area on Block 6. Six prospects were identified, holding
an estimated 251.5 mmbo of unrisked recoverable prospective
resources (Pmean). The estimated combined risked recoverable
prospective resources are 23.8 mmbo (Pmean).
Following discussions with the Ministry of Energy and
Minerals, Tethys Oil has been granted a one-year extension of
the initial exploration phase of the EPSA for Block 58. The
phase includes a second exploration well and expires in July
2025.
Signing of Heads of Agreement with Sonatrach
In April, Tethys Oil signed a Heads of Agreement with the
Algerian national oil and gas company, Sonatrach. The
agreement offers Tethys Oil exclusivity to negotiate production-
sharing agreements for two areas in the north-eastern part of
Algeria.
The characteristics of the areas, El Hadjira II and El Haiad II,
are in line with Tethys Oil’s focus on onshore areas with known
discoveries. The areas are located near established oil and gas
infrastructure as well as producing fields, with significant
amounts of seismic and well data.
Negotiations are proceeding and are expected to be
concluded in 2025.
Reserves and contingent resources
Oman, Blocks 3&4
Tethys Oil’s net working interest Reserves in Blocks 3&4 Oman
as of 31 December 2024 amount to 15,392 thousand barrels
of oil (“mbo”) of proven and probable Reserves (2P). In
addition, Tethys Oil’s net working interest resources oil base
on Blocks 3&4 amounts to 18,750 mbo of 2C Contingent
Resources. The Company’s 2024 and 2023 year-end Reserves
were evaluated by ERC Equipoise Limited (“ERCE”) as an
independent qualified Reserves evaluator.
Revisions and additions include a net movement of 3,221
mbo to 2C Contingent Resources from 2P Reserves, primarily
on the Farha South field, due to changes in the base drilling
programme. Additions to the Reserves are primarily driven by
the Farha North-West and Farha East fields discovered in
2024.
Based on ERCE’s model and current oil price assumptions,
Tethys Oil’s net entitlement Reserves (Reserves after
government take) amount to 3,578 mbo of 1P, 8,004 mbo of 2P
and 13,276 mbo of 3P.
The estimated Contingent Resources are attributable to the
Erfan, Ulfa, Samha, Farha South, and Tibyan fields. Development
of the Contingent Resources in the discoveries is contingent upon
a committed work programme and a budget to access these
resources.
The evaluation of the Reserves in Oman has been conducted
using 2018 Petroleum Resources Management System
(PRMS2018), sponsored by the Society of Petroleum Engineers
(SPE), World Petroleum Council (WPC), American Association of
Petroleum Geologists (AAPG), Society of Petroleum Evaluation
Engineers (SPEE), Society of Exploration Geophysicists (SEG),
Society of Petrophysicists and Well Log Analysts, (SPWLA), and
the European Association of Geoscientists & Engineers (EAGE).
Development of reserves, Blocks 3&4 (working interest)
mbo
1P
2P
3P
Total 31 December 2023
12,344
21,698
36,349
Production 2024
-2,887
-2,887
-2,887
Additions and revisions
-2,577
-3,419
-7,387
Total 31 December 2024
6,880
15,392
26,075
Reserve replacement ratio, %
-89%
-118%
-256%
Contingent resources Blocks 3&4 (working interest)
mbo
1C
2C
3C
Total 31 December 2024
7,634
18,750
40,406
Financial review
Production Entitlement
The terms of the Exploration and Production Sharing Agreement
(“EPSA”) for Blocks 3&4 allows the joint operations partners to
recover their costs up to 40 percent of the value of total oil
production on an annual basis, this is referred to as ‘cost oil’.
After deducting any allowance for cost oil, the remaining
production is split 80/20 between the government
(“government take”) and the joint operations partners. If the
costs incurred during the period exceeds the maximum 40
percent of production, it is carried forward to be recovered in
future periods and is referred to as the ‘Cost Pool’. If there are
no costs to be recovered, the joint operations partners receive
20 percent of the oil produced. The terms of the EPSA dictates
that the joint operations partners’ share of production after
government take to be in the range 20–52 percent, depending
on available recoverable cost.
Tethys Oil Annual Report 2024
59
Administration report
During 2024 not all recoverable cost incurred on Blocks 3&4
were recovered from production with the unrecovered cost being
carried forward in the Cost Pool for the Blocks. Net entitlement
share for 2023 remained at 52 percent (52 percent) of
production. As per 31 December 2024 Tethys Oil’s net share of
the cost pool balance was MUSD 42.1 (22.2).
Revenue and sales
Mitsui Energy Trading (Singapore), a subsidiary of Mitsui & Co
Ltd, markets and sells all of Tethys Oil’s oil entitlement, the
majority of which originates from Blocks 3&4. Oil is lifted and
sold on a monthly basis in accordance with the official
procedure. The oil is priced based on the Official Selling Price
(OSP) as set by the Sultanate of Oman’s Ministry of Energy and
Minerals, in addition to trading premiums and quality
adjustments. The OSP is calculated using the monthly average
price of the front month future contract of Oman Export blend
(with 2 months to delivery) as traded on the Gulf Mercantile
Exchange (GME).
Volumes for oil sales are nominated two to three months in
advance and are not based upon the actual production in a
month; as a result, sales volumes can deviate from actual
production volumes in the period. Where the sales volume
exceeds the quantity of barrels produced, an overlift position
occurs and where it is less, an underlift position occurs. During
the year, the Group’s underlift position of 5,620 barrels at the
end of 2023 increased to 54,326 barrels at 31 December
2024. The valuation of both over and underlift is based on
market price at the balance sheet date.
Revenue and other income
2024
2023
2022
2021
2020
Oil sold, bbl
1,452,692
1,735,025
1,585,534
1,808,857
2,317,875
Underlift
(overlift)
movement,
bbl
48,709
-61,340
78,829
-8,717
-160,490
Net barrels
produced,
after
government
take, bbl1
1,501,401
1,673,685
1,664,363
1,800,140
2,157,385
Achieved
oil price,
USD/bbl
80.7
82.4
94,2
62.8
47.7
Revenue,
MUSD
117.3
143.0
149.4
113.5
110.7
Underlift
(overlift)
adjust
ments,
MUSD
3.6
-5.6
7.1
-0.8
-9.6
EWT
–
0.8
–
–
–
Revenue
and other
income,
MUSD
120.8
138.2
156.5
112.7
101.1
1 Does not include the oil sold or the Underlift (overlift) movement from the EWT.
During 2024, Tethys Oil sold 1,452,692 barrels of oil from
Blocks 3&4, representing a 16 percent decrease compared to
2023 when 1,735,025 barrels of oil were sold.
Revenue from oil sales in 2024 was MUSD 117.3 (143.0),an
18 percent decrease compared to 2023. The decrease in
revenue was driven by the decrease in volume oil sold but also
impacted by a lower oil price. Achieved oil price was USD 80.7
per barrel (82.4).
The increase of the underlift position to 54,326 barrels at the
end of 2024 from 5,620 barrels at the end of 2023 resulted in
an overlift adjustment of MUSD 3.6 (-5.6).
The Revenue and the Underlift (overlift) adjustment add up to
Revenue and other income of MUSD 120.8, a 13 percent
decrease in 2024 compared to MUSD 138.2 in 2023.
Operating expenses
2024
2023
2022
2021
2020
Production costs,
MUSD
35.2
37.4
33.5
31.0
29.6
Well workovers,
MUSD
4.4
6.3
5.0
2.9
3.1
Operator G&A and
overhead expenses
11.0
11.5
11.6
9.9
10.7
Total operating
expenses producing
assets, MUSD
50.6
55.1
50.1
43.8
43.4
Operating expenses
extended well test
Block 56, MUSD
0.1
1.3
–
–
–
Total operating
expenses, MUSD
50.6
56.4
50.1
43.8
43.4
Operating expenses
per barrel, USD
17.5
17.1
13.8
10.8
10.5
Production costs relate to the oil production on Blocks 3&4,
and comprise of expenses for throughput fees, energy,
consumables, field staff, and maintenance. Well workovers
and interventions relate to downhole work including replacing
of electric submersible pumps. Operator G&A and overhead
expenses relate to administration as well as operator
overhead.
Production costs, well workovers and operator G&A together
comprise operating expenses, amounting to MUSD 50.6 in
2024 (55.1), a decrease of 8 percent compared to 2023. The
decrease is due to reduced spending in all cost categories
driven by lower production, lower fuel consumption as a result of
the implementation of the Gas-to-Power project and trimmed
G&A.
Tethys Oil Annual Report 2024
60
Administration report
Depletion, depreciation and amortisation
2024
2023
2022
2021
2020
DD&A, MUSD
42.8
42.0
40.5
41.2
44.5
DD&A per barrel,
USD
14.8
13.1
11.2
10.1
10.7
Depletion, depreciation and amortisation (“DD&A”) consists of
two components: a linear depreciation and a depreciation linked
to the production volume in the period. DD&A for 2024
amounted to MUSD 42.8 (42.0). The increase in DD&A is due to
the depreciation factor rising as a result of reduced reserves.
The DD&A pertains to Blocks 3&4, and the linear depreciation
relates to right-of-use assets amounting to MUSD 0.3.
Impairment
An impairment test was performed of the carrying value of
Tethys Oil’s interest in Blocks 3&4 as of 31 December 2024.
The impairment test resulted in a net present value of MUSD
176.6 compared to a carrying value of MUSD 201.9 and thus
resulted in a MUSD 25.3 (36.9) impairment charge in the
income statement. The impairment charge had no cash or tax
impact.
Exploration Costs
Exploration costs recorded in 2024 were MUSD 31.8 (6.4) and
are related to Blocks 3&4, Block 56 and Block 58. Nine dry or
uneconomic wells on Blocks 3&4 amounted to a write down of
MUSD 5.2. On Block 56 a write down of MUSD 13.8 related to
historic oil and gas investments not considered of commercial
value under the FDP. On Block 58, the expenses related to the
preparation and drilling of the dry Kunooz-1 well were expensed
to a total amount of MUSD 12.8.
Administrative expenses
Administrative expenses amounted to MUSD 15.8 for 2024
compared to MUSD 8.3 during 2023. The increase primarily
consists of advisory fees related to the strategic review and
external debt financing.
Net financial result
The net financial result for 2024 of MUSD 0.1 (-4.4) has been
impacted by net gain due to changes in foreign exchange rates
between the SEK and USD. Translation differences on loans
between the parent company and subsidiaries have no effect on
cash flows.
Tax
Tethys Oil’s oil and gas operations in Oman are governed by an
Exploration and Production Sharing Agreement (EPSA) for each
license, whereby Tethys Oil receives its share of oil after
government take. Under the terms of each EPSA, Tethys Oil is
subject to Omani income taxes, which are paid in full, on behalf
of Tethys Oil from the government share of oil. The effect of
these taxes is netted against revenue and other income in the
income statement.
As the final amount of income tax is determined after the end
of the calendar year, Tethys Oil’s preliminary assessment of the
amount of Omani income tax paid on behalf of Tethys Oil in
2024 is MUSD 33.5 (36.7) of which all is related to Blocks 3&4
compared to 2023 when MUSD 0.9 was related to Block 56.
Local income generated in Tethys Oil’s Gibraltar subsidiaries
are subject to Gibraltar taxes. Tethys Oil recorded MUSD 0.1
(0.5) in tax in Gibraltar in 2024.
Result
Tethys Oil reports a net result after tax for 2024 of MUSD -45.3
(-16.5). The decrease in net result compared to 2023 is
primarily due to lower production, increased exploration costs
and impairments along with increase in administrative
expenditure.
Liquidity and financing
Cash and cash equivalents as per 31 December 2024
amounted to MUSD 16.0 (25.8). Drawdown under the term
loan facility amounts to MUSD 27.9 (-) with an additional 32.1
available for future drawdowns.
The free cash flow (cash flow from operations less
investments) for the period was MUSD -37.3 (0.8). The
decrease is primarily due to reduced cash flow from operations.
Cash flow from operations in 2024 before change in change in
working capital amounted to MUSD 48.7 (74.9).
Cash flow from Investment activity increased to MUSD -89.0
(-82.0). Cash flow from Investment activity primarily include the
cash flow effects of investments in oil and gas properties of
MUSD -84.4 (-81.7) and a deposit connected to the loan facility
of MUSD -4.4 (–).
Investments and work programme
During 2024, total investments in oil and gas properties
amounted to MUSD 81.1 compared to MUSD 81.7 in 2023. In
2024, investments of MUSD 59.9 related to Blocks 3&4,
MUSD 0.5 to Block 49, MUSD 10.5 to Block 56 and MUSD
10.0 to Block 58.
The decreased investment on Blocks 3&4 compared to
previous year is mainly a result of reduced Geology and
Geophysics activity and less costly appraisal wells being drilled
compared to 2023. The overall increase in investment is due to
the drilling of an exploration well on Block 58 and various
payment commitments activated by the declaration of
commerciality on Block 56.
Country/Asset, MUSD
Book value
31 Dec
2024
Investments
Jan–Dec
2024
Book value
31 Dec
2023
Investments
Jan–Dec
2023
Oman Blocks 3&4
176.6
59.9
190.0
75.2
Oman Block 49
1.8
0.5
1.2
0.5
Oman Block 56
39.7
10.5
43.4
3.7
Oman Block 58
7.9
10.0
10.2
2.2
New ventures
0.3
0.3
0.0
0.0
Total
226.2
81.1
244.8
81.7
Tethys Oil Annual Report 2024
61
Administration report
Investments
Blocks 3&4,
MUSD
2024
2023
2022
2021
2020
Drilling
27.7
35.8
30.1
17.6
19.4
G&G
8.9
17.1
13.4
4.1
9.2
Facilities
23.4
22.3
19.9
8.7
10.2
Total
investments
Blocks 3&4
59.9
75.2
63.4
30.4
38.8
Netback
USD/bbl
2024
2023
2022
2021
2020
Netback Blocks 3&4
Value of oil produced
(Average OSP)
80.8
82.3
95.3
64.1
47.2
Government take
-38.8
-39.5
-51.6
-35.7
-22.7
Entitlement value
(after government
take)
42.0
42.8
43.7
28.4
24.6
Operating expenses
-17.5
-17.1
-13.8
-10.8
-10.5
Netback
24.5
25.6
29.9
17.6
14.1
Capex
-20.8
-23.4
-17.5
-7.5
-9.4
Netback
(Net of Capex)
3.7
2.3
12.4
10.1
4.7
The decrease in Netback is a result of the decreased oil price.
Netback after Capex has increased due to reduced capex.
Parent company
The parent company reports a net result after tax for 2024
amounting to MSEK 365.2 (592.9). Administrative expenses
amounted to MSEK 126.3 for 2024 (64.4). The increase is
primarily related to costs for the Strategic Review. Net financial
result, which consists of dividends from subsidiaries, interest
and currency exchange fluctuations, amounted to MSEK 333.7
(638.6) during 2024.
Other information
Significant agreements and commitments
In Tethys Oil’s oil and gas operations, there are two main
categories of agreements: one that governs the relationship
with the host country, and one that governs the relationship with
partners.
The agreements that govern the relationship with host
countries can take different forms depending on the licensing
and fiscal regime of the country. In the case of Tethys Oil and
Oman the relationship is governed by Exploration and Production
Sharing Agreements (EPSA or PSA). Tethys Oil holds its interests
directly through aforementioned agreements in Oman. The
agreements with host countries have a time limit and are
normally divided into clearly defined time periods. Financial
commitments and/or work commitments normally relate to the
different periods.
Tethys Oil has fulfilled its commitments on Blocks 3&4. On
Block 49, the second phase includes commitments of hydraulic
fracturing, seismic acquisition and processing and exploratory
drilling. On Block 56, the field development plan includes the
development of the Al Jumd, Menna and Sarha discoveries as
well as further exploration. On Block 58, an exploratory drilling
commitment remains during the first phase.
The agreements that govern the relationship with partners are
referred to as Joint Operating Agreements (JOA). In all areas of
operation where Tethys Oil has partners, JOAs are in effect. Other
than the aforementioned agreements, there are no individual
agreements or similar circumstances relating to the business
which are of crucial significance for the group’s operations or
profitability.
In August 2024 Tethys Oil Block 3&4 Ltd entered into a 5-year
amortising term loan facility agreement (the “Facility
Agreement”) with Abu Dhabi Commercial Bank.
The Facility Agreement will comprise of a credit facility of up to
MUSD 60 with a 12-month availability period and a fixed
amortisation schedule commencing nine months upon entering
the agreement. The primary use of funds is capital expenditure
on Blocks 3&4 in Oman. The amounts drawn under the facility
are under current conditions expected to carry a single-digit
interest, payable quarterly. As part of the agreement Tethys Oil
also commits to hedging at least 50 percent of its interest rates
and an average of 35 percent of its oil sales. The Facility
Agreement is subject to customary covenants for this type of
facility and the shares in Tethys Oil Block 3&4 Ltd acts as the
collateral for the loan.
Board of Directors
At the Extraordinary General Meeting on January 24, 2025, Lei
David Teng was elected as Chairman of the Board, and Shuxing
Dong and Tao Toby Meng were elected as Board members.
Magnus Nordin was re-elected as a Board member. Per Seime,
Klas Brand, Rob Anderson, and Staffan Knafve simultaneously
resigned from their Board positions.
Organisation
At the end of the year, Tethys Oil had the equivalent of 33 full
time employees (31). Of these, 10 (11) were women. In
addition, Tethys Oil has a number of contractors and consultants
engaged in the Group’s operations.
Group structure
Tethys Oil AB (publ), with organizational number 556615-8266,
is the parent company in the Tethys Oil Group. Material
subsidiaries include Tethys Oil Block 3&4 Limited, Tethys Oil
Montasar Limited, Tethys Oil Qatbeet Limited, Tethys Oil Oman
Onshore Limited, Tethys Oil Invest AB and Tethys Oil France AB.
The Tethys Oil Group was established on 1 October 2003. The
Group has offices in Stockholm, Sweden, Muscat, Oman and
Dubai, the United Arab Emirates.
During 2024, Tethys Oil Oman Ltd was transferred from Tethys
Oil AB to Tethys Oil Block 3&4 Ltd and a voluntary liquidation
process was initiated for Tethys Oil Oman Ltd.
As of 31 December 2024, Roc Oil Company Pty Limited con
trols more than 90 percent of Tethys Oil AB’s votes and shares.
Tethys Oil Annual Report 2024
62
Administration report
Associated companies
In December 2024, Tethys Oil AB sold its holding in Odin
Energi A/S, a Danish limited liability company, which held 50% of
the shares in a Lithuanian operating company which controls the
Gargzdai oil production licence. The only impact of the sale on
the Income Statement was MSEK 1.4 in advisory fees.
Seasonal effects
Tethys Oil has no significant seasonal variations.
Transactions with related parties
See note 20, Related party transactions.
Sustainability report
In accordance with the Swedish Annual Accounts Act (ÅRL
chapter 6, §11) Tethys Oil has opted to issue the sustainability
report
separate from the administration report. Pages 9 to 55 in the
annual report 2024 constitute the statutory sustainability report
in accordance with the Annual Accounts Act. The Auditor’s report
on the Sustainability report is presented on page 56.
Appropriation of profit
For the financial year 2024, Tethys Oil’s Board of Directors will
propose to the AGM 2025 that no dividend is to be paid. It is
also proposed that the balance of retained earnings are
retained in the business as described below.
MSEK
2024
2023
Share premium reserve
548.6
548.6
Retained earnings
319.0
-272.4
Profit for the year
365.3
592.9
1,232.8
869.0
The Board of Directors proposes that these earnings be appropriated
as follows:
To be retained in the business
1,232.8
869.0
1,232.8
869.0
Dividend and Distribution
The Board of Directors has proposed that no dividend for the
financial year 2024 is to be paid. It’s the view of the Board of
Directors that all available funds be retained in the business to
meet the Group’s committments.
Financial statements
The result of the Group’s and parent company’s operations and
the financial position at the end of the financial year is shown
in the following income statements, balance sheets, cash flow
statements, statements of changes in equity and related notes.
Balance sheets and income statements will be resolved at the
AGM, 7 May, 2025.
Risk & uncertainties management
Tethys Oil is engaged in the exploration, development and
production of oil with operations and subsidiaries across Europe
and the Middle East and as such the Group is subject to various
risks and uncertainties. These risks and uncertainties stem
from Tethys Oil’s strategic direction and is an inherent part of
the Group’s ongoing operations, with each risk carefully weighed
against its potential strategic reward. As a part of Tethys Oil’s
risk management efforts, the Group conducts continuous risk
assessments throughout its operational, administrative,
financial and sustainability work to identify the most relevant
risks to the achievement of its goals. The risks listed below are
those considered the most material on a Group-wide level in the
2024 risk assessment, based on their likelihood of realisation
and potential impact if realised. Additional information regarding
financial and sustainability risks can be found in note 1 and in
the Sustainability Report on page 16 respectively.
Operational risks
Tethys Oil’s operational risks, if realised, directly affect the
Group’s ability to produce oil in both the short and long terms.
The majority of Tethys Oil’s current oil production takes place on
Blocks 3&4, where Tethys Oil is not the operator and as such
has less of a direct impact on the day-to-day operations. Tethys
Oil’s primary role regarding Blocks 3&4 is to perform monthly
reviews and follow-ups on strategic choices made by the partner
group to minimise the realisation and impact of the risks. For its
operated blocks, operational risk management has been
growing and increased in focus as Tethys Oil expects to start the
development of Block 56 in 2025 and exploration activities,
including drilling, on Blocks 58 and 49 are ongoing.
Production and reserves decline
The primary financial value from Tethys Oil’s operations stems
from the short-term production of oil and the long-term reserves
to be used in future production. A decline in production has
immediate financial effect as less oil is sold and if the reserve
replacement ratio is below production, the longevity of
operations is at risk. Oil is a finite resource, and decline can
occur from normal maturation as well as through active
decisions beyond the Group’s control taken by the partner
group, governments or OPEC+. To mitigate these scenarios
Tethys Oil aims at continued investments in a diversified
portfolio of production, appraisal and exploration assets.
Exploration risks are primarily related to the geological
chances of success in encountering hydrocarbons. For the
appraisal and development stages, uncertainties relating to the
quality, quantity and productive capacity of a discovery as well
as the costs and technical challenges associated with bringing
it to commercial production are the main risks. The main risks of
the production phase are the ability to maintain long-term
profitable as well as safe and sustainable production. Tethys Oil
has a strategic portfolio of blocks in all phases of the
exploration to production cycle, and is continuously investigating
additional expansion opportunities, which if successful will
allow for increased reserves, resources and future production.
All presented reserves and resources are subject to evaluation
by certified external evaluators in addition to internal evaluation.
Tethys Oil Annual Report 2024
63
Administration report
Short-term production disruptions – Blocks 3&4
Short-term production disruption risks on Blocks 3&4 may be
realised either as the effect of strategic partner group decisions,
other external factors or natural causes. The blocks produce oil
from several different fields, reducing the impact of disruptions
at individual sites. Should disruptions occur on the joint oil
export infrastructure, the effect may be more severe. As such,
continuous investments are made into ongoing production
assurance and asset integrity initiatives to minimise the risks’
realisation.
Loss of geological data
Tethys Oil’s operations is highly dependent on the geological
data the Group acquires, primarily through its seismic
acquisition programmes. This data is needed for exploration,
appraisal, development and production as well as for the
possibility to enter farm-out agreements. As such, the secure
safekeeping of the geological data is paramount and highly
prioritised. Tethys Oil has a system in place which secures the
data in both digital and physical format protected against
external attacks or incidents.
Operational health and safety
HSE-risks are those risk stemmed from the Group’s operations
related to the health and safety of people and the negative
impact due to accidents. The key aspect to minimise risk
realisation and impact is a culture of risk awareness. To foster
such a culture, Tethys Oil has implemented a comprehensive
HSE-policy framework to be adhered to by all its employees,
partners, contractors or other external visitors. For its own
operations, the Group is implementing an Operational
Management System, based on the industry’s best practise
system and covering all aspects of its field activities, as well as
an Emergency Response Plan and a Crisis Management Plan.
The policy framework includes risk assessments for each
activity, repeated dry runs and simulated training exercises,
third-party-audits and whistleblower systems as well as the
continuous review of policies and practises to ensure that the
processes are ever improving.
Dependence on key employees
Tethys Oil is active in an advanced and complex industry which
is also facing various challenges from the transition to
alternative energy sources and as such, the Group is highly
dependent on key employees for its successful development.
The Group aims to strike an optimal balance between its
dependence of key employees and its methods for retaining
these employees by providing desirable working environment
and remuneration package while also focusing on the continued
building of structural capital and a wider organisation.
Financial risks
Additional information on Tethys Oil’s financial risks is presented
in note 1.
Significant oil price drop
Tethys Oil is highly dependent on the oil price levels for its
revenues, its ability to generate cash flow for operations, growth
and returns as well as the fair value of its assets. Over time, the
oil price is subject to large fluctuations with a variety of
underlaying factors, few of which Tethys Oil has any control over,
such as the economic conditions of key markets in the global
economy and the Group’s ability to access such markets.
Should the oil price drop significantly, there is a risk that oil
production may no longer be profitable.
Tethys Oil diligently monitors market development and has an
adaptable expenditure strategy and a strong financial resilience
that allows for flexibility and lower cash outflows. Tethys Oil has
a flexible approach towards oil price hedging, based on an
assessment of the benefits of the hedge contract in specific
circumstances. Based on analysis of the circumstances Tethys
Oil assess the benefits of forward hedging sales contracts for
the purpose of establishing a secured cash flow.
Net result in financial statements (MUSD)
-45.3
-45.3
Shift in oil price (USD/barrel)
+5
-5
Total effect on net result (MUSD)
+7.5
-7.5
Liquidity and refinancing risks
This is the risk that the Group will not be able to meet its
financial obligations or secure short- and long-term funding of its
current and future operations. Tethys Oil is operating in several
countries and is exposed to currency fluctuations. Income is,
and will also most likely be going forward, denominated in the
foreign currency, US dollars.
Furthermore, Tethys Oil has since inception been equity and
debt financed through share and bond issues, bank loans and
financed by asset divestment. Additional capital could be
needed to finance Tethys Oil’s future operations and/or for
acquisition of additional licences. The main risk is that this need
could occur during less favourable market conditions. Tethys Oil
continuously works to ensure that sufficient cash balances are
maintained in order to cover day to day operations, both through
the management of the Group’s cash flows as well as securing
external debt when needed. Management relies on forecasting
to assess Tethys Oil’s cash position based on expected future
cash flows. As of 2024, Tethys Oil has entered into a long-term
loan facility with Abu Dhabi Commercial Bank of MUSD 60,
securing access to the funding of projects should generated
cash flow prove insufficient. As is practise for such facilities, the
facility is subject to certain covenants, including primarily the
hedging of interest rates and oil sales. Failure to comply with the
covenants could lead to the loss of collaterals and the
compliance is subject to high-priority monitoring by the finance
team. All other financial liabilities of the Group as of year-end
2024 and 2023 were due within 12 months. For more
information on the loan facility, please see note 17, Borrowing
and deposit on page 86.
Tethys Oil Annual Report 2024
64
Administration report
External risks
The most material external risks Tethys Oil faces are those
whose realisation the Group has little control over. The Group,
alongside its partners, monitors environmental, market, political
and regulatory developments diligently to allow for early
warnings and to take the correlated strategic actions
accordingly.
Third-party corruption
In its operations, Tethys Oil is highly dependent on third-party
contractors and operators, which carries the risk of Tethys Oil
being held responsible for the corrupt actions of third-parties.
Such corruption can come in various forms, such as bribery, and
could have a material effect on the Group’s operations,
reputation or financial stability. Tethys Oil has a zero-tolerance of
corruption and has implemented a stringent policy framework,
including an anonymous Whistleblowing system, as well as legal
oversight and know your customer process regarding major
third-party transactions and agreements. As Tethys Oil has a
good standing and knowledge of its core operational
geographical areas, the Group works primarily with well-known
contractors and operators with whom it has long-standing
relations.
Trade restrictions on oil importing countries
The oil sold by Tethys Oil primarily has its end-customers in Asia
and as such the Group’s revenues are highly dependent on that
its oil can reach its markets. Should any oil importing sanctions,
tariffs or similar trade restrictive actions be put in place on its
primary markets by international or national regulators and
impair Tethys Oil’s ability to sell its produced oil, the Group must
be ready to alongside its partners shift is targeted market.
Political instability
Tethys Oil’s primary source of revenues is the Group’s oil sales
generated through its interests in EPSAs in the Sultanate of
Oman. These agreements have negotiated expiry dates with
options for extension granted by the state and the operations
often requires local permits. As such, the political stability is
paramount and diligently monitored by the Group’s management
when considering possible and current project. Tethys Oil’s
principal approache to dealing with this risk, is asset
diversification and emphasis on continuous close dialogue with
host country authorities and interest groups, nationally and
locally. One of the key strategic reasons that Tethys Oil is active
in Oman is that the country has a long history of proven political
stability even during tumultuous periods in neighbouring
countries.
Climate change related operational risks
As an effect of increasing stakeholder awareness and concern
regarding climate change, Tethys Oil faces increased material
climate changes related risk to its operations. These risks
include increased regulation, decreased demand for oil and gas
as well as sector divestment from major financial investors. By
reporting its environmental impact in a transparent way, using
methods such as the GHG protocol and TCFD, and joining
industry initiatives to reduce its emissions, the Group mitigates
the risks. Currently, Tethys Oil primary GHG emission reduction
initiatives is the implementation of the Gas-to-Power project on
Blocks 3&4. The Group also uses a KPI of carbon intensity for
the Executive Management and incorporates carbon pricing
assumptions in internal valuation for all existing and potential
future projects.
Natural disasters
Natural disasters include extreme weather such as heavy rain,
flooding, lightning, dust storms and high temperatures
disrupting the operations, harming people, causing damage to
infrastructure, equipment and financial damage. The damages
from severe weather conditions tend to take long time to restore
once they have occurred. Therefore Tethys Oil focuses on early
warning systems, forecasting and damage prevention. The
Group, and its contractors and partners, have a well-tested
emergency response and crisis management plan and keep
close contact with governmental bodies and agencies to
synchronise efforts when needed.
Tethys Oil Annual Report 2024
65
Administration report
Consolidated statement of comprehensive income
1 January – 31 December, MUSD
Note
2024
2023
Revenue and other income
3, 4
120.8
138.2
Operating expenses
5
-50.6
-56.4
Depletion, depreciation and amortisation
5, 14
-42.8
-42.0
Impairment
14
-25.3
-36.9
Gross profit *
2.2
2.9
Exploration costs
14
-31.8
-6.4
Administrative expenses
6, 7, 8, 9
-15.8
-8.3
Share of net result from associates
0.1
0.2
Operating result
-45.3
-11.6
Financial income and similar items
10
20.1
15.2
Financial expenses and similar items
11
-20.0
-19.6
Net financial result
0.1
-4.4
Result before tax
-45.2
-16.0
Income tax
12
-0.1
-0.5
Net Result
-45.3
-16.5
Other comprehensive result
Items that may be subsequently reclassified to profit or loss:
Exchange differences
-9.6
5.9
Other comprehensive result
-9.6
5.9
Total comprehensive result
-54.9
-10.6
Attributable to:
Shareholders in the parent company
-54.9
-10.6
Non-controlling interest
–
–
* Presentation of the Consolidated statement of comprehensive income has been adjusted during 2024 with depletion, depreciation and amortisation as well as
impairment now included in the gross profit calculation. For more information, please see page 74.
Tethys Oil Annual Report 2024
66
Financial statements for the group
Consolidated balance sheet
31 December, MUSD
Note
2024
2023
ASSETS
Non-current assets
Oil and gas properties
14
226.2
244.8
Other fixed assets
1.2
0.4
227.4
245.2
Current assets
Trade and other receivables
15
20.2
19.9
Prepaid expenses
0.6
0.2
Deposit
4.4
–
Cash and cash equivalents
16.0
25.8
41.2
45.9
TOTAL ASSETS
268.6
291.1
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity
16
Share capital
0.8
0.8
Additional paid in capital
78.0
78.0
Reserves
-9.4
0.3
Retained earnings
134.5
179.2
Total shareholders' equity
203.9
258.2
Non-current liabilities
Non-current borrowings
17
24.8
–
Non-current provisions
18
13.9
13.5
Other non-current liabilities
0.7
0.1
39.3
13.6
Current liabilities
Accounts payable and other current liabilities
17, 19
25.4
19.2
25.4
19.2
Total liabilities
64.7
32.9
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
268.6
291.1
Tethys Oil Annual Report 2024
67
Financial statements for the group
Consolidated statement of changes in equity
Attributable to shareholders of the parent company
MUSD
Share capital
Paid in capital
Reserves
Retained earnings
Total equity
Opening balance 1 January 2023
0.8
76.3
-5.6
213.7
285.2
Net result 2023
–
–
–
-16.5
-16.5
Other comprehensive income 2023
–
–
5.9
–
5.9
Total comprehensive income
0.0
0.0
5.9
-16.5
-10.6
Transactions with owners
Share issue
0.0
1.7
–
–
1.7
Repurchase of shares
–
–
–
-2.3
-2.3
Dividend
–
–
–
-6.3
-6.3
Share redemption
–
–
–
-9.4
-9.4
Incentive programme
–
–
–
0.0
0.0
Total transactions with owners
0.0
1.7
0.0
-18.0
-16.4
Closing balance 31 December 2023
0.8
78.0
0.3
179.2
258.2
Opening balance 1 January 2024
0.8
78.0
0.3
179.2
258.2
Net result 2024
–
–
–
-45.3
-45.3
Other comprehensive income 2024
–
–
-9.6
0.8
-8.9
Total comprehensive income
0.0
0.0
-9.6
-44.5
-54.2
Transactions with owners
Incentive programme
–
–
–
-0.1
-0.1
Total transactions with owners
0.0
0.0
0.0
-0.1
-0.1
Closing balance 31 December 2024
0.8
78.0
-9.3
134.5
203.9
Tethys Oil Annual Report 2024
68
Financial statements for the group
Consolidated cash flow statement
1 January – 31 December, MUSD
Note
2024
2023
Cash flow from operations
Result before tax
-45.2
-16.0
Adjustments for non cash items:
Depletion, depreciation
5
42.8
42.0
Impairment
5
25.3
36.9
Exploration costs
5
31.8
6.4
Other non-cash items
-5.5
5.2
Interest received
0.6
1.1
Income tax paid
-1.0
-0.8
Total cash flow from operations before change in working capital
48.7
74.9
Change in receivables
-0.2
7.5
Change in liabilities
3.3
0.3
Cash flow from operations
51.8
82.7
Investment activity
Investment in oil and gas properties
14
-84.4
-81.7
Investment in other fixed assets
-0.3
-0.5
Deposit
-4.4
–
Dividend from associates
0.1
0.2
Cash flow from investment activity
-89.0
-82.0
Financing activity
Share issue
–
1.7
Repurchase of shares
–
-2.4
Dividend
–
-6.1
Share redemption
–
-9.0
Incentive programme
-0.3
-0.7
Borrowings
17
27.9
–
Cash flow from financing activity
27.6
-16.5
Period cash flow
-9.7
-15.7
Cash and cash equivalents at the beginning of the period
25.8
41.5
Exchange gains/losses on cash and cash equivalents
-0.1
0.0
Cash and cash equivalents at the end of the period
16.0
25.8
Tethys Oil Annual Report 2024
69
Financial statements for the group
Parent company income statement
1 January – 31 December, MSEK
Note
2024
2023
Other income
4
17.8
16.5
Administrative expenses
6, 7, 8, 9
-126.3
-64.4
Share of net result from associates
0.8
2.2
Operating result
-107.7
-45.7
Financial income and similar items
10
339.3
784.3
Financial expenses and similar items
11
-5.5
-145.7
Net financial result
333.7
638.6
Result before tax
226.1
592.9
Group contribution received
13
139.2
–
Income tax
12
–
–
Net result1
365.3
592.9
1 As there are no items in the parent company’s other comprehensive income, no separate report on total comprehensive income is presented.
Tethys Oil Annual Report 2024
70
Financial statements for the parent company
Parent company balance sheet
31 December, MSEK
Note
2024
2023
ASSETS
Non-current assets
Oil and gas properties
14
3.3
0.4
Shares in subsidiaries
13
1,209.5
939.8
1,212.7
940.3
Current assets
Short term receivables from subsidiaries
20
142.7
5.4
Other receivables
15
2.1
1.7
Prepaid expenses
0.8
1.2
Cash and cash equivalents
25.4
16.7
171.0
25.0
TOTAL ASSETS
1,383.7
965.2
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity
16
Restricted equity:
Share capital
6.0
6.0
Statutory reserve
71.1
71.1
Unrestricted equity:
Share premium reserve
548.6
548.6
Retained earnings
319.0
-272.4
Net result
365.3
592.9
Total shareholders' equity
1,310.0
946.2
Current liabilities
Accounts payable and other current liabilities
19
73.8
8.1
Other current liabilities to group companies
20
–
11.0
Total liabilities
73.8
19.1
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
1,383.7
965.2
Tethys Oil Annual Report 2024
71
Financial statements for the parent company
Parent company statement of changes in equity
Restricted equity
Unrestricted equity
MSEK
Share
capital
Statutory
reserve
Share
premium
reserve
Retained
earnings
Net
result
Total equity
Opening balance 1 January 2023
6.0
71.1
530.3
-382.1
294.2
519.5
Transfer of prior year net result
–
–
–
294.2
-294.2
-
Net result 2023
–
-
–
–
592.9
592.9
Total comprehensive income
0.0
0.0
0.0
0.0
592.9
592.9
Transactions with owners
Share issue
0.0
–
18.3
–
–
18.3
Repurchase of shares
–
–
–
-24.8
–
-24.8
Dividend
–
–
–
-64.5
–
-64.5
Share redemption
–
–
–
-95.9
–
-95.9
Incentive programme
–
–
–
0.7
–
0.7
Total transactions with owners
0.0
0.0
18.3
-184.5
0.0
-166.2
Closing balance 31 December 2023
6.0
71.1
548.6
-272.4
592.9
946.2
Opening balance 1 January 2024
6.0
71.1
548.6
-272.4
592.9
946.2
Transfer of prior year net result
–
–
–
592.9
-592.9
–
Net result 2024
–
–
–
–
365.3
365.3
Total comprehensive income
0.0
0.0
0.0
0.0
365.3
365.3
Transactions with owners
Incentive programme
–
–
–
-1.5
–
-1.5
Total transactions with owners
0.0
0.0
0.0
-1.5
0.0
-1.5
Closing balance 31 December 2024
6.0
71.1
548.6
319.0
365.3
1,309.9
Tethys Oil Annual Report 2024
72
Financial statements for the parent company
Parent company cash flow statement
1 January – 31 December, MSEK
Note
2024
2023
Cash flow from operations
Profit before tax
365.3
592.9
Adjustments for:
Dividend from Group company
12
-334.4
-540.0
Net exchange differences
12, 13
1.1
-17.4
Finance items − net
12, 13
-0.8
-39.2
Other non-cash items
-1.3
-8.9
Interest received
0.5
1.1
Total cash flow from operations before change in working capital
30.3
-11.5
Change in receivables
-142.7
-4.2
Change in liabilities
58.9
1.1
Cash flow from operations
-53.6
-14.6
Investment activity
Dividend from associates
334.4
2.2
Investment to oil and gas properties
-2.8
–
Cash flow from investment activity
331.5
2.2
Financing activity
Share issue
–
18.3
Financing from long term receivables
–
156.8
Repurchased shares
16
–
-24.8
Dividend payment
–
-64.5
Share redemption
–
-95.9
Shareholder’s contribution to subsidiaries
-270.0
–
Incentive programme
-0.3
-6.9
Cash flow from financing activity
-270.3
-17.1
Period cash flow
7.6
-29.4
Cash and cash equivalents at the beginning of the period
16.7
47.6
Exchange gains/losses on cash and cash equivalents
1.1
-1.5
Cash and cash equivalents at the end of the period
25.4
16.7
Tethys Oil Annual Report 2024
73
Financial statements for the parent company
Notes
General information
Tethys Oil AB (publ) (“the Company”), corporate identity number 556615-8266,
and its subsidiaries (together “the Group” or “Tethys Oil”) are focused on
exploration for and production of oil and natural gas. The Group has interests
in exploration and production licences in Oman. The Company is a limited
liability company incorporated and domiciled in Stockholm, Sweden.
The consolidated financial statements of Tethys Oil AB and its subsidiaries
for the year that ended on 31 December 2024 have been approved by the Board
of Directors on 8 April 2025.
Basis of preparation
The consolidated financial statements of the Tethys Oil AB Group have been
prepared in accordance with prevailing International Financial Reporting Stand-
ards (IFRS) and IFRS Interpretations Committee (IFRIC) interpretations adopted
by the EU Commission as well as by the Swedish Annual Accounts Act
(1995:1554). In addition, RFR 1 “Supplementary Rules for Groups” has been
applied as issued by the Swedish Financial Reporting Board.
The Parent Company financial statements have been prepared in
accordance with the Annual Accounts Act and Swedish Financial Accounting
Standards Council’s RFR 2 “Accounting for legal entities”. By applying RFR 2,
the Parent Company shall apply IFRS’ rules and statements as adopted by the
EU in the annual report for the legal entity, so far as this is possible within the
framework of the Annual Accounts Act and with regard to the connection
between accounting and taxation. The recommendation states which
exceptions and additions that shall be or are allowed to be made from IFRS.
The accounting principles of the Parent Company are the same as for the
Group, except in the cases specified below in the section titled “Parent
Company accounting principles”.
The consolidated financial statements for the year ended 31 December
2024 have been prepared on a going concern basis and in accordance with the
framework described above. The accounting policies that follow have been
consistently applied to all years presented, except where otherwise indicated.
The consolidated financial statements have been prepared on historical
cost basis unless disclosed in the accounting policies below.
The preparation of financial statements in conformity with IFRS requires the
use of certain critical accounting estimates. It also requires management to
exercise its judgement in the process of applying the Group’s accounting
policies. The areas involving a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the consolidated
financial statements, are disclosed in note 2, Critical accounting estimates
and judgements.
IASB issued several amended accounting standards that were endorsed by
EU, effective date 1 January 2024. None of these had a material effect on the
Group financial statements 2024.
Certain new accounting standards, amendments to accounting standards
and interpretations have been published that are not mandatory for 31 Dec-
ember 2024 reporting periods and have not been early adopted by the Group.
These standards, amendments or interpretations are not expected to have a
material impact on the entity in the current or future reporting periods or on
foreseeable future transactions.
Presentation of the Consolidated statement of comprehensive income has
been changed during 2024 with depletion, depreciation and amortisations as
well as impairments now included in the gross profit calculation. Below is a
reconciliation bridging the previous reported gross profit to the updated format.
Gross profit FY 2023 presented on 31 December 2023
81.7
Presentation change:
Deduct depletion, depreciation and amortization
-42.0
Deduct impairment
-36.9
Gross profit FY 2023 presented on 31 December 2024
2.9
Basis of consolidation
The consolidated group financial statements consolidate the financial
statements of Tethys Oil AB and its subsidiaries up to and including 31
December each year.
(i) Subsidiaries
Subsidiaries are all legal entities over which the Group has control. The Group
controls an entity when the Group is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to affect those
returns through its power to direct the activities of the entity. Subsidiaries are
fully consolidated from the date on which control is transferred to the Group.
They are deconsolidated from the date that control ceases.
The financial statements of subsidiaries are prepared for the same reporting
year as the Parent Company, using consistent accounting policies.
Subsidiaries are consolidated from the date of their acquisition, being the
date on which the Group obtains control, including when control is obtained via
potential voting rights, and continue to be consolidated until the date that
control ceases.
Intra-group balances and transactions, including unrealised profits arising
from intra-group transactions, are eliminated. Unrealised losses are eliminated
unless the transaction provides evidence of an impairment of the asset
transferred.
(ii) Associates
Associates are entities over which the Group has significant influence but not
control or joint control. This is generally the case where the Group holds between
20 percent and 50 percent of the voting rights. Investments in associates are
accounted for using the equity method of accounting after initially being recognised
at cost. Share of net profit or loss from an associate is accounted for as increase/
decrease of the initial investment. Dividends received or receivable from
associates are recognised as a reduction in the carrying amount of the
investment.
(iii) Joint arrangements
Under IFRS 11 Joint Arrangements investments in joint arrangements are
classified as either joint operations or joint ventures. The classification
depends on the contractual rights and obligations of each investor, rather than
the legal structure of the joint arrangement. Tethys Oil has joint operations.
Joint operations
Tethys Oil recognises its direct right to the assets, liabilities, revenues and
expenses of joint operations and its share of any jointly held or incurred
assets, liabilities, revenues and expenses. These have been incorporated in
the financial statements under the appropriate headings.
The Group conducts oil and gas operations as a joint operation that does
not have a separate legal entity status through licences which are held jointly
with other companies. The Groups financial statements reflect the Group’s
share of production, capital costs, operational costs, current assets and
liabilities in the joint operations.
Joint ventures
Interests in joint ventures are accounted for using the equity method (see
below), after initially being recognised at cost in the consolidated balance
sheet. Tethys Oil group has no joint ventures.
Changes in ownership interests
The Group treats transactions with non-controlling interests that do not result
in a loss of control as transactions with equity owners of the group. A change in
ownership interest results in an adjustment between the carrying amounts of
the controlling and non-controlling interests to reflect their relative interests in
the subsidiary. Any difference between the amount of the adjustment to non-
controlling interests and any consideration paid or received is recognised in a
separate reserve within equity attributable to owners of Tethys Oil AB Group.
When the Group ceases to consolidate or equity account for an investment
because of a loss of control, joint control or significant influence, any retained
interest in the entity is remeasured to its fair value, with the change in carrying
amount recognised in profit or loss. This fair value becomes the initial carrying
amount for the purposes of subsequently accounting for the retained interest
as an associate, joint venture or financial asset. In addition, any amounts
previously recognised in other comprehensive income in respect of that entity
are accounted for as if the Group had directly disposed of the related assets or
liabilities. This may mean that amounts previously recognised in other
comprehensive income are reclassified to profit or loss.
Tethys Oil Annual Report 2024
74
Notes
If the ownership interest in a joint venture or an associate is reduced but
joint control or significant influence is retained, only a proportionate share of
the amounts previously recognised in other comprehensive income are
reclassified to profit or loss where appropriate.
Foreign currency translation
(i) Functional and presentation currency
The US dollar is the presentation currency of the Group. In management’s view
this provides the most meaningful information about the company’s
performance and results to the Group’s management and shareholders.
The functional currency of each of the Group’s consolidated entities is the
currency of the primary economic environment in which the entity operates.
The Group’s most significant subsidiaries’ functional currency is USD, as being
most common for oil and gas industry.
Tethys Oil AB’s (the Parent Company) functional currency is Swedish Krona
(‘SEK’) as the company is domicile in Sweden and run most of its business
primarily in SEK. Accordingly, Tethys Oil AB’s (Parent Company) presentation
currency is SEK.
(ii) Transactions and balances
Parent Company
Monetary assets and liabilities denominated in foreign currencies are
translated into the functional currency at the Central Bank of Sweden
(Riksbanken Sverige) rates of exchange prevailing at the balance sheet date
and foreign exchange currency differences are recognised as part of the
financial net in the income statement.
Transactions in foreign currencies are translated into the functional currency
at exchange rates prevailing at the transaction date. Exchange differences are
included in financial income/expenses in the income statement.
Foreign exchange gains and losses that relate to borrowings are presented
in the statement of profit or loss, within finance costs or income. All other
foreign exchange gains and losses are presented in the statement of profit or
loss on as net financial result basis within other gains/(losses).
Group companies
The results and financial position of foreign operations or entity that have a
functional currency different from the presentation currency are translated into
the presentation currency as follows:
• assets and liabilities for each balance sheet presented are translated at the
closing exchange rate at the date of that balance sheet
• income and expenses for each statement of profit or loss and statement of
comprehensive income are translated at the average exchange rate, except
for transactions where it is more relevant to use the rate of the day of the
transaction, and
• the translation differences which arise are recorded directly in the foreign
currency translation reserve within other comprehensive income. Upon
disposal of a foreign operation, the translation differences relating to that
operation will be transferred from equity to the income statement and
included in the result on sale.
For the preparation of the financial statements for the reporting period, the
following exchange rates have been used:
31 December 2024
31 December 2023
Currency
Average
Period end
Average
Period end
SEK/USD
10.56
11.00
10.61
10.04
Classification of assets and liabilities
Non-current assets, long-term liabilities and provisions consist for the most
part of amounts that are expected to be recovered or paid more than twelve
months after the balance sheet date. Current assets and current liabilities
consist solely of amounts that are expected to be recovered or paid within
twelve months after the balance sheet date.
Oil and gas properties
Oil and gas properties are initially recorded at historical cost, where it is
probable that they will generate future economic benefits.
Oil and gas properties are all costs for acquiring concessions, licences or
interests in production sharing contracts and for the survey, drilling and
development of such interests and are capitalised on a field area cost centre
basis. This includes capitalisation of decommissioning and restoration costs
associated with provisions for asset retirement (see “Provisions”). Oil and gas
properties are subsequently carried at cost less accumulated depreciation,
depletion, and amortisation (including any impairment).
Gains and losses on disposals of oil and gas properties are determined by
comparing the proceeds with the carrying amounts of assets sold and are
recognised in the income statement.
Routine maintenance and repair costs for producing assets are expensed to
the income statement when they are incurred.
Oil and gas properties are categorised as either producing or non-producing,
which are presented as tangible and intangible assets respectively in the
financial accounts. Non-producing assets keep their status until commercial
production on this block begins at which time they are reclassified as
producing assets and tangibles accordingly.
Depreciation, depletion and amortisation
No depreciation or amortisation is charged during the exploration and
evaluation phase.
Producing oil and gas properties are depleted on a unit of production basis
over the proved and probable reserves of the field concerned, except in the
case of assets whose useful lives differ from the lifetime of the field, in which
case the straight-line method is applied. In accordance with the unit of
production method, net capitalised costs to reporting date, together with
anticipated future capital costs for the development of the proved and probable
reserves determined at the balance sheet date price levels, are depleted
based on the year’s production in relation to estimated total proved and
probable reserves of oil and gas. Depletion of a field area is charged to the
income statement once commercial production commences, under category
Depreciation, depletion and amortisation.
Commercial reserves
Proved reserves are those quantities of petroleum which, by analysis of
geological and engineering data, can be estimated with reasonable certainty to
be commercially recoverable, from a given date forward, from known reservoirs
and under current economic conditions, operating methods and governmental
regulations. Proved reserves can be categorised as developed or undeveloped.
If deterministic methods are used, the term reasonable certainty is intended to
express a high degree of confidence that the quantities will be recovered. If
probabilistic methods are used, there should be at least a 90 percent
probability that the quantities actually recovered will equal or exceed the
estimates.
Probable reserves are those unproved reserves which analysis of geological
and engineering data suggests are more likely than not to be recoverable. In
this context, when probabilistic methods are used, there should be at least a
50 percent probability that the quantities actually recovered will equal or
exceed the sum of estimated proved plus probable reserves.
Exploration costs
The Group adopts the successful efforts method of accounting for exploration
and evaluation costs. Exploration costs related to non-producing oil and gas
properties are charged to the income statement when a decision is made not
to proceed with an oil and gas project, or when the expected future economic
benefits of an oil and gas project are less than the capitalised costs. No
depletion is charged to non-producing oil and gas properties. Costs related to
non-producing oil and gas properties and directly associated with an
exploration well are capitalised until the determination of commercial reserves
is evaluated. If it is determined that a commercial discovery has not been
achieved, these exploration costs are charged to the income statement as
exploration costs. Once the commercial reserves are established, and the
commercial production commences, exploration assets are tested for
impairment and transferred to producing assets.
Impairment of Oil and Gas Properties
Tethys Oil continuously assesses its producing oil and gas properties for any
need for impairment. This is performed in conjunction with each balance sheet
date or if there are trigger events or changes in circumstances that indicate
that the carrying values of assets may not be recoverable. Such indicators
include changes in the Group’s business plans, relinquished licences, changes
in raw materials prices leading to lower revenues and, for oil and gas
properties, downward revisions of estimated reserve quantities.
Testing for impairment losses is performed for each cash generating unit,
which corresponds to a licence right, production sharing agreement or
equivalent owned by Tethys Oil. A cash generating unit usually corresponds to
each acquired asset in which Tethys Oil carries on oil and gas operations.
Impairment testing means that the balance sheet item amount for each cash
Tethys Oil Annual Report 2024
75
Notes
generating unit is compared to the recoverable amount for the assets, which is
the higher of the fair value of the assets less sales expenses and the value in
use. The value in use of the assets is based on the present value of future
cash flows discounted by a discount rate; see also note 2, Critical accounting
estimates and judgements under the section Impairment of oil and gas
properties. An impairment loss is recorded when the book value of an asset or
a cash generating unit exceeds the recoverable amount. Impairment losses
are charged to the income statement.
Tangible assets other than oil and gas
Other tangible assets are stated at cost less accumulated depreciation.
Depreciation is based on cost and is calculated on a straight-line basis over
the estimated economic life of 3 to 5 years for office equipment and other
assets.
Additional costs to existing assets are included in the assets’ net book
value or recognised as a separate asset, as appropriate, only when it is
probable that future economic benefits associated with the item will flow to the
Group and the cost of the item can be measured reliably.
The net book value of any replaced parts is written off. Other additional
expenses are deemed to be repair and maintenance costs and are charged to
the income statement when they are incurred. The net book value is written
down immediately to its recoverable amount when the net book value is higher.
The recoverable amount is the higher of an asset’s fair value less cost to sell
and value in use.
Gains and losses on disposals are determined by comparing proceeds with
carrying amounts. These are included in profit or loss. When revalued assets
are sold any amounts included in other reserves in respect of those assets
transferred to retained earnings.
Cash and cash equivalents
For presentation in the statement of cash flows, cash and cash equivalents
includes cash on hand, deposits held at call with financial institutions, other
short-term, highly liquid investments with original maturities of three months or
less that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value, and bank overdrafts. Bank
overdrafts are shown within borrowings in current liabilities in the balance
sheet.
Borrowing costs
Borrowing costs attributable to the acquisition, construction or production of
qualifying assets are added to the cost of those assets. Qualifying assets are
assets that take a substantial period of time to complete for their intended use
or sale. Investment income earned on the temporary investment of specific
borrowings pending to be used for the qualifying asset, is deducted from the
borrowing costs eligible for capitalisation. This applies to the interest on
borrowings to finance fields under development which is capitalised within oil
and gas properties until production commences. All other borrowing costs are
recognised in the income statement in the period in which they occur. Interest
on borrowings to finance the acquisition of producing oil and gas properties is
charged to the income statement as incurred.
Provisions
Site restoration provision
Site restoration work is the work anticipated at the end of the useful life of a
production unit or when other installation may be required by law, by the terms
of operating licences or by an entity’s stated policy and past practice.
Amounts used in recording a provision for site restoration are estimated
based on current legal and constructive requirements and current technology
and price levels for the removal of facilities and plugging and abandoning of
wells. Due to changes in relation to these items, the future actual cash out-
flows in relation to the site decommissioning and restoration can be different.
To reflect the effects due to changes in legislation, requirements and
technology and price levels, the carrying amounts of site restoration provisions
are reviewed on annual basis. The effects of changes in estimates do not give
rise to prior year adjustments and are treated prospectively over the estimated
remaining commercial reserves of each field. While the Group uses its best
estimates and judgement, actual results could differ from these estimates.
Financial Instruments
Financial assets and financial liabilities are recognised when a group entity
becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value.
Transaction costs that are directly attributable to the acquisition or issue of
financial assets and financial liabilities (other than financial assets and
financial liabilities at fair value through profit or loss) are added to or deducted
from the fair value of the financial assets or financial liabilities, as appropriate,
on initial recognition. Transaction costs directly attributable to the acquisition
of financial assets or financial liabilities at fair value through profit or loss are
recognised immediately in profit or loss.
Financial assets
Financial assets are classified into financial assets measured at fair value
through profit or loss or at amortised cost. The Group determines the
classification at initial recognition.
Financial assets are classified as financial assets measured at amortised
cost if both of the following conditions are met:
• The asset is held within a business model whose objective is to hold assets
in order to collect contractual cash flows;
• The contractual terms of the financial asset give rise on specified dates to
cash flows that are solely payments of principal and interest on the principal
amount outstanding.
Otherwise, they are classified as financial assets measured at fair value.
After initial recognition, financial assets are measured based on the
following classification:
• Financial assets measured at amortised cost are measured at amortised
cost using the effective interest method.
• Financial assets other than those measured at amortised cost are
measured at fair value through profit and loss.
The Group’s financial assets include cash and cash equivalents, trade and
other receivables and loans issued and potential financial asset resulting from
hedging.
Impairment and de-recognition of financial assets
The Group assesses expected credit losses on financial assets measured at
amortised cost. The Group recognises a provision for such expected credit
losses at each reporting date. The Group always recognises lifetime expected
credit losses (“ECL”) for its trade and other receivables and updates this
expectation at each reporting date to reflect changes in credit risk since initial
recognition of the respective financial instrument.
For all other financial instruments, the Group recognises lifetime ECL when
there has been a significant increase in credit risk since initial recognition.
The Group de-recognises a financial asset when the contractual rights to the
cash flows from the asset expire, or when it transfers the financial asset and
substantially all the risks and rewards of ownership of the asset to another
party.
Financial liabilities
All financial liabilities are measured at fair value at initial recognition. However,
financial liabilities measured at amortised cost are measured at cost after
deducting transaction costs that are directly attributable to the financial
liabilities. Financial liabilities are subsequently measured at amortised cost
using the effective interest method, except for derivatives measured at fair
value through profit or loss. The Group determines the classification at initial
recognition.
After initial recognition, financial liabilities are measured based on the
following classification:
• Financial liabilities measured at amortised cost are measured at amortised
cost using the effective interest method. Amortisation under the effective
interest method and gains or losses on de-recognition are recognised as
profit or loss in the consolidated statement of income.
• Financial liabilities measured at fair value through profit or loss include
financial liabilities held for trading and financial liabilities designated as
measured at fair value through profit or loss at initial recognition. The net
gain or loss recognised in the consolidated statement of profit or loss
incorporates any interest paid on the financial liability and is included in the
gain/(loss) on derivative financial instruments and investments, net.
The Group’s financial liabilities may include loans and borrowings and trade
and other payables.
Financial liabilities are recognised initially at fair value plus in the case of
loans and borrowings, directly attributable transaction costs. Any difference
between the proceeds (net of transaction costs) and the redemption amount is
recognised in profit or loss over the period of the borrowings using the effective
interest method.
Tethys Oil Annual Report 2024
76
Notes
Loans and borrowing are classified as current liabilities unless the Group
has an unconditional right to defer settlement of the liability for at least 12
months after the reporting period.
Loans and borrowings and trade and other payables are subsequently
measured at amortised cost using the effective interest rate method.
Trade and other payables represent liabilities for goods and services
provided to the Group prior to the end of the financial year which are unpaid.
Accounts and other payables are presented as current liabilities unless
payment is not due within 12 months after the reporting period.
The Group de-recognises financial liabilities when, and only when, the
Group’s obligations are discharged, cancelled or have expired. The difference
between the carrying amount of the financial liability de-recognised and the
consideration paid, including any non-cash assets transferred or liabilities
assumed, and payable is recognised in profit and loss as other income or
finance costs.
Leases
Tethys Oil recognises right of use assets and lease liabilities arising from all
leases in the balance sheet, with some exceptions. This model reflects that, at
the start of a lease, the lessee always obtains the right to use an asset for a
period of time and has an obligation to pay for that right.
Assets and liabilities arising from a lease are initially measured on a pre-
sent value basis. Lease liabilities include the net present value of the following
lease payments:
• fixed payments (including in-substance fixed payments), less any lease
incentives receivable
• variable lease payments that are based on an index or a rate, initially
measured using the index or rate as at the commencement date
• amounts expected to be payable by the group under residual value
guarantees
Lease payments are allocated between principal and finance cost. The finance
cost is charged to profit or loss over the lease period to produce a constant
periodic rate of interest on the remaining balance of the liability for each
period.
Right-of-use assets are measured at cost comprising the following:
• the amount of the initial measurement of lease liability
• any lease payments made at or before the commencement date less any
lease incentives received
• any initial direct costs, and
• restoration costs.
Under IFRS 16 Tethys Oil applies the exceptions for short-term leases and
leases for which the underlying asset is of low value e.g. office leases and IT
servers/programmes and other leases of shorter duration or lesser value.
IFRS 16 Leases does not apply to joint operations unless operated by Tethys
Oil. In the case of joint operations operated by Tethys Oil, the group recognises
its interest share of the value of the underlying assets and corresponding
liabilities of the leases in its consolidated group accounts.
At present Tethys Oil does not have any leases under IFRS 16 from joint
operations in its group accounts.
Equity
Share capital consists of the registered share capital for the Parent Company.
Share issue costs associated with the issuance of new equity are treated as a
direct reduction of proceeds. Excess contribution in relation to the issuance of
shares is accounted for in the item additional paid-in-capital.
If any Group company purchase Parent Company shares (repurchase of own
shares) the proceeds including any directly attributable transaction costs (net
after tax) will reduce equity attributable to the shareholders of the Parent
Company until the shares are annulled or realised.
If the shares are realised, proceeds net after directly attributable issue
costs and tax effects are shown in equity attributable to the shareholders of
the Parent Company.
The currency translation reserve contains unrealised translation differences
due to the conversion of the functional currencies into the presentation
currency.
Retained earnings contain the accumulated results attributable to the
shareholders of the Parent Company.
Dividends
Provision is made for the amount of any dividend declared, being appropriately
authorised and no longer at the discretion of the entity, on or before the end of
the reporting period but not distributed at the end of the reporting period.
Revenue and Other income
Revenue from sale of crude oil
Revenue from sale of crude oil is recognised at the fair value of the
consideration received or receivable when the significant risks and rewards of
ownership have been transferred, which is when title passes from Tethys Oil to
the customer.
The title transfer is the moment when crude oil is loaded onto a tanker on
behalf of the customer. Revenue is only recognised to the extent that it is
highly probable that a significant reversal will not occur.
QBA (Quality Bank Adjustment) is an additional income received by Tethys
Oil from the state oil company, PDO. In substance, this is premium paid for the
quality of the extracted oil being above the average quality of the oil in Omani.
QBA is recognised as part of Revenue from sales of crude oil.
Underlift and overlift adjustment
Lifting arrangements for oil and gas produced in the Company’s jointly owned
operations are such that each participant may not receive and sell its precise
share of the overall production in each period. The resulting imbalance
between cumulative entitlement and cumulative production is underlift or
overlift.
Underlift and overlift are valued at market value and included within Trade
and other receivables and Accounts payables and other current liabilities
respectively. Movements during an accounting period are adjusted through
cost of sales such that gross profit is recognized on an entitlement basis.
Underlift or overlift positions are taken into account for future oil sales
nominations, aiming at balancing the position. Underlift and overlifts are
adjusting Revenue income over the periods and recorded on a separate line.
Other Income
Incidental revenues from the test production of oil and gas are recognised as
Other Income until quantities of proven and probable reserves are determined
or commercial production has commenced.
Income from the sale or farm-out of oil and gas concessions in the
exploration stage and the related production costs are reported in the Income
Statement net of capital expenditure.
Profit oil and cost recovery in Joint Operation
Tethys Oil’s producing oil and gas property in Oman (Blocks 3&4) is governed
by an Exploration and Production Sharing Contract (EPSA). Under the EPSA,
revenues are derived from cost recovery oil and profit oil. Cost recovery oil
allows Tethys Oil to recover a majority of investments and operating expenses
(CAPEX and OPEX) incurred. Profit oil is split between the host government and
joint operations parties in accordance with a fixed percentage. The joint
operations partners split the cost recovery oil and profit oil in accordance with
their respective equity interests. Joint operations definition and accounting
policy are described in this note above.
Employee benefits
Short-term obligations
Liabilities for wages and salaries, including non-monetary benefits, annual
leave and accumulating sick leave that are expected to be settled wholly within
12 months after the end of the period in which the employees render the
related service are recognised in respect of employees’ services up to the end
of the reporting period and are measured at the amounts expected to be paid
when the liabilities are settled. The liabilities are presented as current
employee benefit obligations in the balance sheet.
Post-employment obligations /Pension obligations
The group operates various post-employment schemes mostly defined
contribution pension plans. For defined contribution plans, the Group pays
contributions to publicly or privately administered pension insurance plans on
a mandatory, contractual or voluntary basis. The group has no further payment
obligations once the contributions have been paid. The contributions are
recognised as employee benefit expense when they are due. Prepaid
contributions are recognised as an asset to the extent that a cash refund or a
reduction in the future payments is available.
Share-based payments
Share-based compensation benefits are provided to employees. Equity settled
share-based payments are recognised in the income statement as
administrative expenses and as equity in the balance sheet. The share-based
option is recognised at fair value at the date of grant using the Black & Scholes
options pricing model and is charged to the income statement.
Tethys Oil Annual Report 2024
77
Notes
Termination benefits
Termination benefits are payable when employment is terminated by the group
before the normal retirement date, or when an employee accepts voluntary
redundancy in exchange for these benefits. The group recognises termination
benefits at the earlier of the following dates: (a) when the group can no longer
withdraw the offer of those benefits; and (b) when the entity recognises costs
for a restructuring that is within the scope of IAS 37 and involves the payment
of terminations benefits. In the case of an offer made to encourage voluntary
redundancy, the termination benefits are measured based on the number of
employees expected to accept the offer. Benefits falling due more than 12
months after the end of the reporting period are discounted to present value.
Income taxes
Presented income taxes include tax payable or tax receivable for the reporting
period, adjustments in regard to previous year’s taxes and changes in deferred
tax. Valuations of all tax liabilities/claims are in nominal amounts and are
prepared in accordance with tax legislation and tax rates decided or announced
and at which they are likely to be resolved. The tax expense for the period com-
prises current and deferred tax. Tax is recognised in the income statement,
except to the extent that it relates to items recognised in other comprehensive
income or directly in equity. In such case, the tax is also recognised in other
comprehensive income or directly in equity, respectively. Deferred income tax is
recognised, using the liability method, on temporary differences arising
between the tax bases of assets and liabilities and their carrying amounts in
the consolidated financial statements. Deferred income tax assets are
recognised only to the extent that it is probable that future taxable profit will be
available against which the temporary differences can be utilised.
Related party transactions
Related parties include shareholders and other related parties (e.g. jointly
controlled entities, associated companies) representing entities that have
significant influence on the Group, and members of key management
personnel or other parties that are partly, directly or indirectly, controlled by key
management personnel or of its family or of any individual that controls, or has
joint control or significant influence over Tethys Oil.
Information about the remuneration of the Board of Directors and senior
executives, is disclosed in Note 7 Employees.
For disclosures of the Parent Company’s transactions with related parties,
refer to Note 20 Related-party transactions.
Cash Flow Statement
The statement of cash flows is prepared in accordance with the indirect
method. The reported cash flow only covers transactions that have resulted in
payments or disbursements.
Rounding of amounts
All amounts disclosed in the financial statements and notes have been
rounded off to the nearest thousand currency units unless otherwise stated.
Parent Company accounting principles
The Parent Company has prepared its annual report in compliance with the
Swedish Annual Accounts Act and the recommendation RFR 2, Accounting for
Legal Entities of the Swedish Financial Reporting Board. The Annual Report
was prepared on a historical cost basis.
The preparation of financial statements in conformity with RFR 2 requires
the use of certain critical accounting estimates. It also requires management
to exercise its judgement in the process of applying the Parent Company’s
accounting policies.
The accounting principles of the Parent Company deviate from the
accounting principles of the group in respect of the following:
Leasing
The Parent Company has chosen not to apply IFRS 16 Leases but has instead
chosen to apply RFR 2 and IFRS 16 Leases p. 2–12. This policy choice means
that no right of-use assets or lease liabilities are recognised in the balance
sheet. Instead, leasing fees are expensed on a straight-line basis over the
lease period. The Parent Company only has office leases and IT-servers/-
programmes and other leases concerning items of lesser value.
Financial instruments
Assets and liabilities are recognised initially at fair value plus transaction costs
and subsequently measured at amortised cost unless stated otherwise.
Financial assets are derecognised when the rights to receive cash flows from
the investments have expired or have been transferred and the Group has
transferred substantially all risks and rewards of ownership.
All financial assets and liabilities are current and the fair value of these
seems to be the carrying amount as the discounting effects are not significant.
Subsidiaries:
The Parent Company’s investments in subsidiaries and associates are
recognised using the cost method. The values of subsidiaries are tested for
impairment when there is an indication of a decline in the value.
Shareholders contributions and group contributions
The Parent Company uses the alternative method in accounting for group
contributions and records paid as well as received contributions as
appropriations in the income statement. Shareholder contributions paid by the
Parent Company are recognised as an increase in the holding’s carrying
amount.
Income Taxes
A tax liability is recognised when a future payment, in application of a tax
regulation, is considered probable and can be reasonably estimated. The
exercise of judgment is required to assess the impact of new events on the
amount of the liability. Deferred tax assets are recognised for unused tax
losses to the extent that it is probable that future taxable profits will be
available against which the losses can be utilised. Estimation and judgement
are required to determine the value of the deferred tax asset, based upon the
timing and level of future taxable profits.
The areas involving a higher degree of judgement or complexity, or areas
where assumptions and estimates are significant to the consolidated financial
statements are disclosed in Note 2.
Tethys Oil Annual Report 2024
78
Notes
In preparing consolidated financial statements in conformity with IFRS,
estimates and assumptions are used by Tethys Oil management in determining
the reported amounts of assets and liabilities, revenues and expenses
recognised during the periods presented and disclosures of contingent assets
and liabilities known to exist as of the date of the financial statements. These
estimates and assumptions must be made because certain information that is
used in the preparation of such financial statements is dependent on future
events, cannot be calculated with a high degree of precision from data
available, or are not capable of being readily calculated based on generally
accepted methodologies. In some cases, these estimates are particularly
difficult to determine, and the Company must exercise significant operations
judgment. Actual results for all estimates could differ materially from the
estimates and assumptions used by the Company, which could have a material
adverse effect on the Group’s business, financial condition, results of, cash
flows and future prospects. More detailed information about significant
estimates is presented below.
Estimates and judgements are continuously evaluated and are based on
historical experience and other factors, including expectations of future events
which are believed to be reasonable under the circumstances. The Group
makes estimates and assumptions concerning the future. The estimates and
assumptions that have a significant risk of causing a material adjustment to
the carrying amounts of assets within the next financial year are discussed
below.
Estimates in oil and gas reserves and resources
The business of the Group is the exploration for, development of and
production of oil and gas reserves. Estimates of oil and gas reserves and
resources are used in the calculations for impairment tests, in-house
modelling and accounting for depletion and site restoration. Changes in
estimates in oil and gas reserves and resources, resulting in different future
production profiles, will affect the discounted cash flows used in impairment
testing, the anticipated date of site decommissioning and restoration and the
depletion charges in accordance with the unit of production method. Estimates
in oil and gas reserves and resources may change following for instance new
wells, long term production data and changes in macroeconomic data.
Impairment of oil and gas properties
Tethys Oil continuously assesses its producing oil and gas properties for any
need for impairment testing. This is performed in conjunction with each
balance sheet date or if there are events or changes in circumstances that
indicate that carrying values of assets may not be recoverable. Such indicators
include changes in the Group’s business plans, relinquished licences, changes
Note 1, Financial risk management
The Group’s activities expose it to a variety of financial risks such as foreign
currency exchange rate risk, liquidity risk, credit risk and risk of management
estimates and assumptions. The Group’s risks are continuously monitored and
analysed by the Board of Directors and management with the aim to minimise
potential adverse effects on the Group’s financial performance and position.
For further information please see the risk section in the Administration Report
on page 63.
Foreign currency risk
The Group is exposed to fluctuations in the foreign exchange markets as
fluctuations in exchange rates as expenses in foreign subsidiaries, oil and gas
expenditures, or financial instruments may fluctuate due to changes in rates,
which can negatively affect the result, cash flow and equity.
Tethys Oil is operating in several countries and is exposed to currency
fluctuations. Income is and will also most likely be denominated in foreign
currencies, US dollars.
The major proportion of the Group’s assets relate to international oil and
gas discoveries valued in USD and which generate revenues in USD. During the
reporting period all of Tethys Oil’s oil sales and operative expenditures were
denominated in USD with a share of general and administrative expenses
being denominated in SEK. The exchange risk affects the Group by transaction
risk and translation risk.
Transaction risk
Transaction exposure arises in the cash flow when invoicing or the costs of
invoiced goods and services are not in the local currency. The Group only has
limited costs in currencies other than USD, primarily relating to the SEK costs
in the Parent Company. Presented below is the exposure to currencies with
reference to items in the financial statements:
2024
2023
Revenues
100% in USD
100% in USD
Investments in Oil & Gas
99.9% in USD
99.9% in USD
External financing at year end
Yes
No
Tethys Oil does not use derivative contracts to hedge exchange rates. The
Group policy is that cash held in bank should be in USD, except for a brief
period when sufficient amounts of SEK required in the Parent Company to pay
dividend and share redemption. Furthermore, there are relatively minor
amounts in SEK held in the Parent Company to cover running costs.
Translation risk
Exchange rate changes affect the Group’s operating profit in conjunction with
the translation of the income statements of subsidiaries into USD. When net
assets are translated into USD the translation can negatively affect the
Group’s statement of financial position. The parent company has issued
loans to its subsidiaries denominated in USD and exchange rate changes
impact the income statement of the parent company. The Group does not
hedge its translation exposure and fluctuating currency rates might
negatively affect the operating profit and financial position of the Group.
Liquidity risk and Refinancing risk
Liquidity risk is the risk that the Company will not be able to meet its financial
obligations as they fall due.
Furthermore, Tethys Oil has since inception been equity and debt financed
through share and bond issues, bank loans and financed by asset divestment.
Additional capital could be needed to finance Tethys Oil’s future operations
and/or for acquisition of additional licences. The main risk is that this need
could occur during less favourable market conditions. Tethys Oil continuously
works to ensure that sufficient cash balances are maintained in order to cover
day to day operations, both through the management of the Group’s cash flows
as well as securing external debt when needed. Management relies on
forecasting to assess Tethys Oil’s cash position based on expected future cash
flows. All the Group’s financial liabilities, apart from the one detailed in note 17
on page 86 and on page 64, were due within 12 months at the end of 2024
and 2023.
Credit risk
Tethys Oil’s policy is to limit credit risk by limiting the counterparties to major
banks and oil trading companies. Tethys Oil is selling all of its oil through
Mitsui Energy Trading Singapore which is part of Mitsui & Co. Ltd., with 30 days
payment from bill of lading. As at end of each period the account receivable
basically represents the amounts due within the next month. This is the
maximum exposure on accounts receivable. There is no history of default, and
the Group does not anticipate future credit losses. Cash and cash equivalents
are maintained with banks having strong long-term credit ratings. Maximal
exposure regarding other financial assets is those presented in the balance
sheet. The Board of Directors responsibility is to overview the Group’s capital
structure and financial management, approve certain business regarding
acquisition, investments, possible lending as well as on-going monitoring
exposure to financial risks.
Note 2, Critical accounting estimates and judgements
Tethys Oil Annual Report 2024
79
Notes
Note 3, Revenue and other income
Group MUSD
2024
2023
Revenue
117.3
143.0
Underlift (+) / overlift (-), adjustment
3.6
-5.6
Other income
–
0.8
Revenue and other income
120.8
138.2
in oil prices leading to lower revenues and, for oil and gas properties, down-
ward revisions of estimated reserve quantities.
Testing for impairment losses is performed when necessary for each cash
generating unit, which corresponds to licence right, production sharing
agreement or equivalent owned by Tethys Oil. A cash generating unit thus
usually corresponds to each acquired asset in each country in which Tethys Oil
carries on oil and gas operations. Impairment testing means that the balance
sheet item amount for each cash generating unit is compared to the
recoverable amount for the assets, which is the higher of the fair value of the
assets less sales expenses and the value in use. The value in use of the
assets is based on the present value of future cash flows discounted by a
discount rate.
An impairment loss is recorded when an asset’s or a cash generating unit’s
recorded value exceeds the recoverable amount. Impairment losses are
charged to the income statement. Recent results are disclosed in note 14, Oil
and gas properties under the section Impairment testing.
Oil and natural gas price assumptions
Assumptions and forecasts of oil prices are used in the recurring evaluations
of impairment tests. The prices used are a combination of actual prices,
forward prices for the next six months, as well as the long-term forecasts
provided by Tethys Oil’s reserves evaluator ERCE.
Discount rate assumptions
The discount rates used for impairment testing and provisions continuously
updated during the year in light of changing economic and geopolitical outlooks.
Further details are disclosed in note 18, Site restoration provision.
Site restoration provision
Amounts used in recording a provision for site restoration are estimates based
on current legal and constructive requirements and current technology and
price levels for the removal of facilities and plugging and abandoning of wells.
Due to changes in relation to these items, the future actual cash outflows in
relation to the site decommissioning and restoration can be different. To reflect
the effects due to changes in legislation, requirements and technology and
price levels, the carrying amounts of site restoration provisions are reviewed
on a regular basis. The effects of changes in estimates do not give rise to prior
year adjustments and are treated prospectively over the estimated remaining
commercial reserves of each field. While the Group uses its best estimates
and judgement, actual results could differ from these estimates.
Income taxes
Tethys Oil has not recorded a deferred tax in relation to the tax losses carried.
Management does not consider the measurement of deferred tax assets to be
a significant accounting estimate.
Tethys Oil sells all oil to Mitsui Energy Trading Singapore, which is part of Mitsui
& Co Ltd. Revenue from crude oil sales come from Block 3&4 Oman and are
made on a monthly basis. Tethys Oil´s average selling price is based on the
monthly average price of the two-month future contract of Oman blend as
traded on the Gulf Mercantile Exchange, including trading and quality
adjustments. For 2023, oil sale from EWT (extended well test) related to Block
56 is included in Other income.
Note 4, Other Income
Parts of the administrative expenses in Tethys Oil, such as overhead costs in
the parent company, have been charged out to oil and gas projects within the
group. Other income in the parent company during 2024 amounted to MSEK
17.8 (MSEK 16.5). In case of Tethys Oil being the operator in joint operations,
these administrative expenditures are, through the above, also funded by the
partner if such partners exist. All internal charge outs are eliminated in the
consolidated financial statements. Tethys Oil is as at 31 December 2024
operator in Blocks 49, 56 and 58 in Oman and holds 100 percent of the
licenses interest in Block 49, 58 and 65 percent in Block 56.
Note 6, Administrative expenses
Group MUSD
Parent MSEK
Note
2024
2023
2024
2023
Personnel costs and benefits
-5.0
-4.2
-29.7
-30.1
Utilities and office supply
-0.1
-0.6
-3.2
-4.0
Legal and consulting
-8.3
-1.3
-76.3
-11.3
Audit
9
-0.3
-0.4
-3.1
-3.2
Marketing expenses
-0.2
-0.4
-2.0
-3.8
Travel expenses
-0.4
-0.4
-3.2
-5.4
Listing costs
-0.1
-0.2
-1.0
-1.1
Other costs
-1.3
-0.9
-7.9
-5.6
Total
-15.8
-8.3
-126.3
-64.5
Note 5, Operating expenditure
MUSD
2024
2023
Production costs
-35.2
-37.4
Well Workovers
-4.4
-6.3
Operator G&A and overhead expenses
-11.0
-11.5
EWT operating expenditure
-0.1
-1.3
Total
-50.6
-56.4
Tethys Oil Annual Report 2024
80
Notes
Note 7, Employees
Average number of full time employees per country
2024
2023
Total
Total men
Total
Total men
Parent company
Sweden
11
8
9
5
Total parent company
11
8
9
5
Subsidiary companies in Sweden
–
–
–
–
Subsidiary companies foreign
Oman
21
15
21
15
United Arab Emirates
1
–
1
–
Total subsidiary companies foreign
22
15
22
15
Total group
33
23
31
20
2024
2023
MUSD
Salaries, other remuneration and social costs
Salaries,
other remuneration
Social costs
Pension costs
Salaries,
other remuneration
Social costs
Pension costs
Parent company
Sweden
-2.0
-0.6
-0.2
-2.2
-0.5
-0.2
Total parent company
-2.0
-0.6
-0.2
-2.2
-0.5
-0.2
Subsidiary companies in Sweden
–
–
–
–
–
–
Subsidiary companies foreign
Oman
-4.8
–
-0.2
-3.7
–
-0.1
United Arab Emirates
-0.2
–
–
-0.2
–
–
Total subsidiary companies foreign
-5.0
–
-0.2
-3.8
–
-0.1
Total group
-7.0
-0.6
-0.5
-6.0
-0.5
-0.2
MUSD
Salaries and other remuneration distributed
between The Board and other employees
2024
2023
Board and
managing director
Other employees
Board and
managing director
Other employees
Parent company
Sweden
-0.6
-1.4
-0.7
-1.6
Total parent company
-0.6
-1.4
-0.7
-1.6
Subsidiary companies in Sweden
–
–
–
–
Subsidiary companies foreign
Oman
–
-4.8
–
-3.7
United Arab Emirates
–
-0.2
–
-0.2
Total subsidiary companies foreign
–
-5.0
–
-3.9
Total group
-0.6
-6.3
-0.7
-5.5
During 2024 no women have been members of the Board of Directors,
compared to one in 2023. One woman has been a member of the executive
management, compared to one in 2023. At the AGM of shareholders on 15
May 2024, Klas Brand, Robert Anderson, Magnus Nordin and Per Seime were
re-elected members of the board. Staffan Knafve was elected as a new
member of the board. No deputy directors were appointed. At the same
meeting, Per Seime was re-appointed to chairman of the board. A new Board
was elected at the Extraordinary General Meeting on January 24, 2025. For
more information, see below. There have not been any agreements on
pensions for any of the directors of the board. For the executive management,
the pension costs follow a defined contribution plan.
Salaries and other remuneration to executive
management during 2024, MSEK
Basic salary
Pension
arrangements
Variable salary
Share based long
term incentive1
Other benefits
Total 2024
Managing director
5.264
–
1.215
–
0.039
6.517
Other executive management
5.962
1.109
1.606
–
0.089
8.765
Total
11.226
1.109
2.821
0.000
0.127
15.283
Salaries and other remuneration to executive
management during 2023, MSEK
Basic salary
Pension
arrangements
Variable salary
Share based long
term incentive1
Other benefits
Total 2023
Managing director
5.156
–
0.786
1.658
0.035
7.635
Other executive management
7.030
0.992
1.154
3.346
0.068
12.590
Total
12.186
0.992
1.940
5.004
0.103
20.225
1 The Managing director received no warrants (70,000) and Other executive management received no warrants (180,000) as there was no incentive programme in 2024 (250,000).
Tethys Oil Annual Report 2024
81
Notes
Total remuneration to executive management decreased in 2024 compared to
2023 and is mainly due to no warrant incentive programme being implemented
during the year. During 2024, the variable salary for the managing director
increased while the incentive programme decreased. Remuneration to the
other members of the executive management decreased as a result of one
member leaving the executive management group in 2024 and a new member
not serving serving a full year.
According to the employment contract, the Managing Director has a mutual
notice period of twelve months. If the employment is terminated by the
Company, the Managing Director is entitled to severance pay corresponding to
twelve months’ salary, less from the date at new employment begins at
another company.
At the EGM of shareholders on 25 January 2025 a new Board of Directors
was elected. The new board consists of David Teng, Shuxing Dong, Toby Meng
and Magnus Nordin. David Teng was appointed as chairman of the board.
Note 8, Incentive programmes
Warrants based programme
Tethys Oil has an incentive programmes as part of the remuneration package
to employees.
The allocation is not guaranteed and the Board of Directors of the
Company shall resolve on and implement the allocation. The warrants have
no vesting period or other restrictions and have been transferred free of
charge to the participants and the Group accounts for any income tax for the
participants to the extent such tax is attributable to the programme. The
market value of the warrants has been calculated in accordance with the
Black & Scholes formula by an independent valuation institution. The
subscription price is based on the volume-weighted average of the purchase
price for the Company’s share on Nasdaq Stockholm during approximately a
two-week period prior to the date of allocation.
Warrants have been issued annually since 2015, following a decision by the
respective AGM. Since 2021 warrants are only issued to the Executive
Management. No warrants were issued or exercised during the period. In
October 2024 the exercise period for the 2021 incentive programme expired
without any warrants having been exercised.
In October 2024 , in connection with the public Offer ROC has announced
that the Offer does not include the warrants that have been issued by Tethys to
participants in Tethys’ warrants incentive programs. The Offeror has entered
into agreements with all participants in such incentive programs to acquire the
warrants for a price which entails a fair treatment in connection with the Offer.
Accordingly, the Offeror has acquired all of Tethys’s outstanding warrants,
comprising all 160,000 warrants of series 2022/2025 and all 250,000
warrants of series 2023/2026.
Warrant incentive
programme
Exercise period
Subscription
price, SEK
Shares
per warrant
Number of warrants
1 Jan
2024
Issued
2024
Exercised
2024
Expired
2024
31 Dec
2024
2021 incentive programme
12 Jun–4 Oct 2024
66.10
1.15
200,000
–
–
200,000
–
2022 incentive programme
18 Aug–6 Oct 2025
92.80
1.07
160,000
–
–
–
160,000
2023 incentive programme
3 Jun–28 Sep 2026
59.40
1.01
250,000
–
–
–
250,000
Total
610,000
–
–
200,000
410,000
Warrant incentive
programme
Exercise period
Subscription
price, SEK
Shares
per warrant
Number of warrants
1 Jan
2023
Issued
2023
Exercised
2023
Expired
2023
31 Dec
2023
2020 incentive programme
13 Jun–6 Oct 2023
45.40
1.19
350,000
–
338,000
12,000
–
2021 incentive programme
12 Jun–4 Oct 2024
66.10
1.15
200,000
–
–
–
200,000
2022 incentive programme
18 Aug–6 Oct 2025
92.80
1.07
160,000
–
–
–
160,000
2023 incentive programme
3 Jun–28 Sep 2026
59.40
1.01
–
250,000
–
–
250,000
Total
710,000
250,000
338,000
12,000
610,000
Group MUSD
Parent MSEK
Warrant incentive programme
2024
2023
2024
2023
Incentive programme cost
–
0.6
–
6.0
Total
0.0
0.6
0.0
6.0
Long-term incentive program (LTIP)
In 2022 the Board of Directors of Tethys Oil AB approved the launch of a new
Long-Term Incentive Programme (LTIP). The Programme is established to form a
part of the incentive and retention programme directed to the employees of the
Group, except for Executive Management. The aim is to align the objectives of
the Company´s shareholders and the employees for increasing the value of the
Company in the long-term, to retain the employees at the Company and to offer
them a competitive incentive programme that gives them an opportunity to
receive Shares acquired with the reward. The programme is denominated in SEK.
During 2024 Tethys Oil had two identical share based Long-Term Incentive
Programmes for all employees excluding the Executive management, which
were approved by the board. LTIP 2022–2024 (“LTIP 2022”) was launched in
October 2022 and LTIP 2023–2025 (“LTIP 2023”) was launched in April 2023.
Each Programme comprises one three-year Vesting Period. The payment of
each instalment is conditional on continued employment, and continued
ownership of the Reward Shares purchased within the programme. For LTIP
2022 a total amount of MSEK 6.0 was granted to the participants of the
programme to be earned during the vesting period out of which MSEK 2.3 were
settled in 2024. The maximum limit for LTIP 2023 is MSEK 5.3. In June 2024,
the Board of Directors decided to terminate LTIP 2023 programme in advance
by cancelling the final instalment due in 2025 without compensation. The net
effect of the cancellation amounted at MSEK 0.6. In September 2024, the
Board of Directors decided to terminate both LTIP programmes in advance with
compensation to employees in amount of MSEK 2.4 equivalent of the
outstanding instalments settled in December 2024.
Tethys Oil Annual Report 2024
82
Notes
Note 12, Tax
The Group’s income tax charge amounts to MUSD 0.1 (0.5) and is related to
Tethys Oil’s income in Gibraltar. Tethys Oil has not recorded a deferred tax
asset in relation to the tax losses carried forward since there is uncertainty as
to if the tax losses may be utilised.
The tax losses are in another jurisdiction than where main profits are
generated. Tax losses carried forward amounted to MSEK 111.7 (272.7).
There are no time limits for the utilization of tax losses.
Parent MSEK
2024
2023
Result before tax
365.3
592.9
Tax at applicable tax rate 20.6% (2023: 20.6%)
-75.2
-122.1
Non-deductible expenses
-14.3
-0.3
Non-taxable income
69.0
120.9
Utilised (+) / Built up (-) tax loss carry forwards
previously not recorded as deferred tax assets
20.5
1.6
Tax expense
0.0
0.0
Tethys Oil’s oil and gas operations in Oman are governed by separate
Exploration and Production Sharing Agreements (“EPSA”) for each contract
area. Under the terms of each EPSA, Tethys Oil is subject to Omani income
taxes, which are paid in full, on behalf of Tethys Oil from the government share
of oil. The effect of these taxes is netted against revenue and other income in
the income statement. Currently Blocks 3&4 and Block 56 are the Omani
EPSAs in a tax paying position.
As the final amount of income tax is determined after the end of the
calendar year, Tethys Oil’s preliminary assessment of the amount of Omani
income tax paid on behalf of Tethys Oil in 2024 is MUSD 33.5 (37.6) of which
MUSD 33.5 (36.7) is related to Blocks 3&4 and MUSD - (0.9) to Block 56.
Local income generated in Tethys Oil’s Gibraltar subsidiaries are subject to
Gibraltar taxes. Tethys Oil recorded MUSD 0.1 (0.5) in tax in Gibraltar in the
period.
Note 9, Remuneration to company auditor
Group MUSD
Parent MSEK
2024
2023
2024
2023
PwC:
Audit fee
-0.1
-0.3
-1.2
-3.0
Audit-related fees
–
-0.0
-0.0
-0.1
Deloitte:
Audit fee
-0.2
–
-1.9
–
Audit-related fees
–
–
–
–
Audit fees to other
audit company
-0.0
-0.1
–
-0.0
Total
-0.3
-0.4
-3.1
-3.2
The 2024 AGM has appointed Deloitte as auditor for the group, replacing PwC.
Accordingly PwC fees during 2024 include statutory audit fees for finalisation
of 2023 audit and Deloitte fees include the FY2024 audit fee.
Note 10, Financial income and similar items
Group MUSD
Parent MSEK
2024
2023
2024
2023
Interest income
0.6
1.1
0.5
79.7
Currency exchange gains
19.6
13.7
4.4
120.1
Dividend from group companies
–
–
334.4
584.5
Other financial income
–
0.5
–
–
Total
20.1
15.2
339.2
784.3
Note 11, Financial expenses and similar items
Group MUSD
Parent MSEK
2024
2023
2024
2023
Interest expenses
-0.5
–
–
-42.7
Currency exchange loss
-10.7
-18.6
-5.5
-102.8
Provision for expected credit
loss
-5.0
–
–
–
Other financial expenses
-3.8
-1.0
–
-0.3
Total
-20.0
-19.6
-5.5
-145.7
Tethys Oil Annual Report 2024
83
Notes
Note 13, Shares in subsidiaries
Company
Reg. number
Reg. office
Number of shares
(thousands)
Percentage
Nominal value
per share
Book Value
MSEK
Tethys Oil France AB
556658-1491
Sweden
1.0
100%
SEK 100
1,209.2
Tethys Oil Invest AB *
556658-1442
Sweden
1.0
100%
SEK 100
1,210.2
Tethys Oil Exploration AB *
556658-1483
Sweden
1.0
100%
SEK 100
0.1
Tethys Oil Middle East North Africa B.V.
27306813
Netherlands
18.0
100%
EUR 1
0.2
Tethys Oil Oman Ltd
95212
Gibraltar
0.1
100%
GBP 1
0.0
Tethys Oil Block 3&4 Ltd
101981
Gibraltar
1.0
100%
USD 1
0.0
Tethys Oil Montasar Ltd
115710
Gibraltar
1.0
100%
USD 1
0.0
Tethys Oil Oman Onshore Ltd
118203
Gibraltar
1.0
100%
USD 1
0.0
Tethys Oil Qatbeet Ltd
119982
Gibraltar
1.0
100%
USD 1
0.0
* Wholly owned by Tethys France AB
1,209.4
Shares in subsidiaries, MSEK
Parent 2024
Parent 2023
1 January
939.9
1.0
Shareholders contribution
269.5
–
Revaluation
–
938.9
31 December
1,209.4
939.9
In 2023, the Group decided to optimise the treasury function to ensure
efficiency of its intercompany financing.
Tethys Oil restructured its holding of certain group companies and
transferred the holding of intercompany loans from the parent company to the
indirectly wholly owned subsidiary Tethys Oil Invest AB that is acting as an
internal treasury company.
This resulted in the revalution of Tethys Oil AB’s direct shareholding in TO
France by MSEK 938,9 and indirect shareholding in TO Invest accordingly.
During 2024 Tethys Oil AB made additional investment in Tethys Oil France
AB via shareholders contributions of 269,5 MSEK.
Note 14, Oil and gas properties
The agreements that govern the relationship with host countries are referred to
as licenses or Exploration and Production Sharing Agreements (EPSA or PSA).
Tethys Oil holds its interest directly through aforementioned agreements in
Oman. The agreements with host countries have a time limit and are normally
divided into periods. Financial commitments and or work commitments
normally relate to the different periods. Tethys Oil has fulfilled its commitments
on Blocks 3&4. In Block 58 the initial work commitments during the first period
include geological studies, seismic acquisition and processing and exploratory
drilling. In Block 49 work for the second period commitments incldue seismic
acquisition, exploratory drilling and completing the hydraulic frack in
Thameen-1. The Parent company oil and gas properties are part of the new
venture category.
Country
Licence
Phase
Expiration date
Tethys Oil, %
Partners (operator in bold)
Oman
Blocks 3&4
Production
July 2040
30%
CCED, Mitsui, Tethys Oil
Oman
Block 491
Exploration
December 2026
100%
Tethys Oil
Oman
Block 562
Production
November 2044
65%
Tethys Oil, Medco Arabia Ltd, Intaj LLC,
and Biyaq Oil Field Services
Oman
Block 583
Exploration
July 2025
100%
Tethys Oil
1 Tethys Oil has entered into a 3 year extended exploration period on Block 49 starting in
December 2023. In case of a commercial oil or gas discovery, the EPSA will be trans-
formed in to a 15 year production licence with the option of a further five year extension. In
case of a commercial discovery Oman Government Company, has a right to acquire up to
a 30% interest in Block 49 against refunding of past expenditure.
2 Declaration of Commerciality has been issued for Block 56 in December 2024 and the
EPSA is transformed in to a 20 year production licence with the option of a further five year
extension. Oman Government Company has a right to acquire up to a 25% interest in
Block 56 against refunding of past expenditure.
3 Tethys Oil has the right to enter into a second three year exploration period. In case of a
commercial oil or gas discovery, the EPSA will be transformed in to a 15 year production
licence with the option of a further five year extension. In case of a commercial discovery
Oman Government Company, has a right to acquire up to a 30% interest in Block 58
against refunding of past expenditure. The initial work commitments during the first period
include geological studies, seismic acquisition and processing and exploratory drilling.
Tethys Oil Annual Report 2024
84
Notes
MUSD
31 December 2024
31 December 2023
Producing properties (tangible oil & gas assets)
176.6
190.0
Non-producing properties (intangible oil & gas assets)
49.5
54.8
Total oil and gas properties
226.2
244.8
MUSD
Licence
Phase
Tethys
Oil’s
share
31 December
2024
Investments
DD&A
Impairment
Exploration
costs
Site restoration
and other
adjustments
1 January
2024
Blocks 3&4
Production
30%
176.6
59.9
-42.4
-25.3
-5.2
-0.5
190.0
Block 49
Exploration
100%
1.8
0.5
–
–
–
0.2
1.1
Block 56
Production
65%
39.7
10.5
–
–
-13.8
-0.4
43.4
Block 58
Exploration
100%
7.9
10.0
–
–
-12.8
0.5
10.2
New ventures
0.3
0.3
–
–
–
–
0.0
Total
226.2
81.1
-42.4
-25.3
-31.8
-0.1
244.8
MUSD
Licence
Phase
Tethys
Oil’s
share
31 December
2023
Investments
DD&A
Impairment
Exploration
costs
Site restoration
and other
adjustments
1 January
2023
Blocks 3&4
Production
30%
190.0
75.2
-41.5
-36.9
-6.3
1.0
198.5
Block 49
Exploration
100%
1.1
0.5
–
–
–
–
0.6
Block 56
Production
65%
43.4
3.7
–
–
–
0.8
38.9
Block 58
Exploration
100%
10.2
2.2
–
–
–
–
8.0
New ventures
0.0
0.0
–
–
-0.1
–
0.1
Total
244.8
81.7
-41.5
-36.9
-6.4
1.8
246.1
MUSD
Producing cost pools
Blocks 3&4
Total
Cost 1 Jan 2024
628.5
628.5
Investments
59.9
59.9
Impairment
-25.3
-25.3
Exploration cost
-5.2
-5.2
Change in estimates
-0.5
-0.5
Cost 31 Dec 2024
657.5
657.5
Accumulated depreciation 1 Jan 2024
-438.5
-438.5
Depletion charge for the year
-42.4
-42.4
Accumulated depreciation 31 Dec 2024
-480.9
-480.9
Net book value 31 Dec 2024
176.6
176.6
MUSD
Producing cost pools
Blocks 3&4
Total
Cost 1 Jan 2023
595.5
595.5
Investments
75.2
75.2
Impairment
-36.9
-36.9
Exploration cost
-6.3
-6.3
Change in estimates
1.0
1.0
Cost 31 Dec 2023
628.5
628.5
Accumulated depreciation 1 Jan 2023
-397.0
-397.0
Depletion charge for the year
-41.5
-41.5
Accumulated depreciation 31 Dec 2023
-438.5
-438.5
Net book value 31 Dec 2023
190.0
190.0
Impairment testing
In response to the 2024 exploration and development investments on Blocks
3&4 not yielding the expected production output and reserve additions, Tethys
Oil conducted an impairment test of the Group’s interest in Blocks 3&4 based
on the reserves and resources evaluation effective as of 31 December 2024.
As a result of the test, an impairment charge of MUSD 25.3 was recognised in
2024. The discount rate is 11.8 percent based on the actual debt to capital
ratio per 31 December 2024 of 13.6 percent. Had the debt to capital ratio
been 50 or 0 percent, the discount rate would have been 10.2 percent and
12.4 percent, respectively. For a summary of Blocks 3&4’s reserves and
resources report 2024, see page 59.
Valuation sensitivity to discount rate
Discount rate
10.2%
11.8%
12.4%
Blocks 3&4 valuation, MUSD
194.5
176.6
170.8
75
77
79
81
83
85
2030
2029
2028
2027
2026
2025
ERCE January 2024
ERCE January 2025
Exploration cost
Exploration cost in 2024 amounted to MUSD 31.8 related to exploration and
appraisal wells on Blocks 3&4, Block 56 and Block 58.
ERCE Brent oil price expectations
Tethys Oil Annual Report 2024
85
Notes
Note 15, Trade and other receivables
Group MUSD
Parent MSEK
2024
2023
2024
2023
Trade receivables oil sales
9.2
9.8
–
–
Underlift position
4.1
0.5
–
–
Non-trade receivables*
0.4
5.0
–
–
Joint operation receivables
3.2
0.1
–
–
Other receivables
3.3
4.5
2.1
1.7
Total
20.2
19.9
2.1
1.7
*As of 31 December 2024, the balance is stated net of the provision for
expected credit loss, as presented in note 11.
Note 16, Shareholders’ equity
As at 31 December 2024, the number of issued shares in Tethys Oil amounted
to 33,458,828 (33,458,828), with a nominal value of SEK 0.18 (SEK 0.18).
All shares represent one vote each. No shares were issued during the period.
The Company was delisted from Nasdaq Stockholm as a consequence of
the acquisition of the Company’s shares by ROC. The last day of trading was 10
January 2025. Please see the administration report for further details.
Note 17, Borrowing and deposits
In August 2024, Tethys Oil, through the subsidiary Tethys Oil Block 3&4 Ltd,
and Abu Dhabi Commercial Bank PJSC (ADCB) have signed an agreement for a
5-year MUSD 60 amortising term loan facility. The purpose of the facility is to
support capital expenditure for Blocks 3&4 in Oman, with the shares of Tethys
Oil Block 3&4 Ltd acting as the collateral for the loan.
The loan comprises a credit facility of up to MUSD 60 with a 12-month
availability period and a fixed amortisation schedule commencing nine months
upon entering the agreement. The primary use of funds is capital expenditure
on Blocks 3&4 in Oman. The loans drawn under the facility are under current
conditions expected to carry a single-digit interest, payable quarterly. The loan
is subject to customary covenants for this type of facility.
During 2024 Tethys Oil has borrowed MUSD 27.9, whereof MUSD 24.8 is
presented in the financial statement as long-term and MUSD 3.1 short-term.
Interest of MUSD 0.3 has been accrued at end of the period.
In accordance with the agreement Tethys Oil has a deposit account in ADCB
which secures Tethys Oil’s ability to repay loan principal and interest due within
the next 12 months. As at end of the period the Deposit account amounted to
MUSD 4.4.
Group MUSD
2024
2023
Short- term borrowing
3.1
–
Long-term borrowing
24.8
–
Total
27.9
–
Note 18, Site restoration provision
Tethys Oil estimates that its share of site restoration costs for Blocks 3&4 at
year end 2024 amounts to MUSD 13.0 (MUSD 12.5). Because of the revised
value of the site restoration provision, the value of Oil and Gas properties for
Block 3&4 have been reduced by the corresponding amount. The change in
provision follows an annual review of the site restoration calculation which
estimates the cost of plugging all of the wells and removing surface facilities.
The value is inflated using an annual inflation factor of 2.0 percent (2.0) and
the long-term provisions are discounted using a risk-free interest rate of 4.9
percent (4.2 percent) and a credit spread of 4.0 percent (4.0) for Block 3&4.
The provisions at year end 2024 for Block 49, 56 and 58 respectively are
MUSD 0.3 (0.2), MUSD 0.2 (0.8) and MUSD 0.4 (0.0)
MUSD
31 December
2024
31 December
2023
Provisions as of beginning of period
13.5
10.8
Accretion expense
1.1
0.9
Impact of changes to discount rate
-3.8
-2.1
Change in estimates and provisions relating
to new drilling and installations
3.0
3.9
Total provision for abandonment liabilities
13.9
13.5
Breakdown of the provision to
short-term and long-term liabilities
Long-term
13.9
13.5
Short-term
–
–
Total provision for abandonment liabilities
13.9
13.5
Tethys Oil Annual Report 2024
86
Notes
Note 19, Accounts payable and other current liabilities
Group MUSD
Parent MSEK
31 December
2024
31 December
2023
31 December
2024
31 December
2023
Accounts payable
0.3
0.2
2.9
2.3
Joint operations payable
11.0
17.2
–
–-
Short term borrowing
3.1
–
–
–
Interest on borrowings payable
0.3
–
–
–
Accrued liabilities
9.7
–
68.4
3.7
Tax liability
–
0.3
–
–
Other current liabilities
0.9
1.5
2.6
2.1
Total
25.3
19.2
73.8
8.1
Note 20, Related party transactions
In the Tethys Oil Group, Tethys Oil AB (publ) with organizational number
556615-8266 is the parent company. Material subsidiaries include Tethys Oil
Block 3&4 Limited, Tethys Oil Montasar Limited, Tethys Oil Qatbeet Limited and
Tethys Oil Oman Onshore Limited.
During the year, the Company entered into the following significant
transactions with related parties.
Transactions with group companies,
MSEK
2024
2023
Interest income
–
78.5
Other income
17.8
16.5
Dividend income
334.4
584.5
Interest expense
–
-42.7
Total
352.2
636.8
Balance with related parties,
MSEK
2024
2023
Short-term receivable from group
companies
142.7
5.4
Total
142.7
5.4
Balance with related parties,
MSEK
2024
2023
Other current liabilities to group
companies
–
11.0
Total
–
11.0
The receivables or payables from related parties arise from the net of
purchased services and upstreamed or downstreamed funds between parent
and subsidiaries. The interest rates are in the range of SOFR +4–6% per
annum for long term receivables or payables and are unsecured in nature.
Short term payables or receivables are unsecured in nature and bear no
interest.
During 2024 Tethys Oil received dividend of MSEK 0.8 (2.2) from the
associated company Odin Energy A/S
Information on the Board of Directors and senior executives, as well as
remuneration for these, is disclosed in Note 7 Employees
Note 21, Pledged assets
During 2024 Tethys Oil has entered into an agreement for a 5-year MUSD 60
amortising term loan facility with ADCB. In accordance with the agreement the
shares for Tethys Oil Block 3&4 Ltd acts as the collateral for the loan.
The parent company had no pledged assets as per 31 December 2024.
Note 22, Contingent liabilities
As part of the October 2020 farmin transaction with Medco contingent
consideration of MUSD 8.0 was realised as Block 56 declared commerciality in
late 2024.
There are no further contingent liabilities as of the end of the reporting
period.
Note 23, Subsequent events
Tethys Oil was delisted from Nasdaq Stockholm with the last day of trading on
10 January, 2025.
At the Extraordinary General Meeting on January 24, 2025, Lei David Teng
was elected as Chairman of the Board, and Shuxing Dong and Tao Toby Meng
were elected as Board members. Magnus Nordin was re-elected as a Board
member. Per Seime, Klas Brand, Rob Anderson, and Staffan Knafve
simultaneously resigned from their Board positions.
No other significant events have occurred after the end of the reporting
period other than as described in the report.
Tethys Oil Annual Report 2024
87
Notes
Group
2024
2023
2022
2021
2020
Operational items
Production before government take, Oman Blocks 3&4, bbl
2,887,309
3,218,625
3,628,074
4,064,803
4,148,818
Production per day, Oman Blocks 3&4, bbl
7,889
8,818
9,940
11,136
11,336
Oil sales, bbl
1,452,692
1,735,025
1,585,534
1,808,857
2,317,875
Achieved oil price, USD/bbl
80.7
82.4
94.2
62.8
47.7
Cash flow from operations, MUSD
51.8
82.7
87.0
64.9
52.1
Average number of full-time employees
33
31
29
26
22
Income statement and balance sheet
Revenue and other income, MUSD
120.9
138.2
156.5
112.7
101.1
EBITDA, MUSD
54.4
73.5
99.1
61.4
50.3
EBITDA-margin
45%
53%
63%
54%
50%
Operating result, MUSD
-45.3
-11.6
54.2
16.1
5.8
Operating margin
-37%
-8%
35%
14%
6%
Net result, MUSD
-45.3
-16.5
58.3
16.7
3.3
Net margin
-37%
-12%
37%
15%
3%
Cash and cash equivalents, MUSD
16.0
25.8
41.5
68.6
55.4
Shareholders' equity, MUSD
203.9
258.2
285.2
256.6
257.7
Balance sheet total, MUSD
268.6
291.1
316.0
284.5
280.3
Capital structure
Equity ratio
76%
89%
90%
90%
92%
Leverage ratio
4%
neg.
neg.
neg.
neg.
Investments in oil and gas properties, MUSD
81.1
81.7
89.1
35.2
45.4
Net cash, MUSD
-7.5
25.7
41
67.8
55.1
Profitability
Return on shareholders' equity
-22.22%
-6.09%
21.53%
6.46%
1.23%
Return on capital employed1
-17.59%
-4.10%
19.14%
5.92%
2.12%
MUSD
2024
2023
2022
2021
2020
Operating result
-45.3
-11.6
54.2
16.1
5.8
Add: Depreciation. depletion and amortisation
42.8
42.0
40.5
41.2
44.5
Add: Impairment
25.3
36.9
–
–
–
Add: Exploration costs
31.8
6.4
4.5
4.1
–
Less: Share of net result from associate
-0.1
-0.2
-0.1
–
–
EBITDA
54.4
73.5
99.1
61.4
50.3
Cash and cash equivalents
16.0
25.8
41.5
68.6
55.4
Less: Interest bearing debt
-28.7
-0.1
-0.5
-0.8
-0.3
Net cash
-12.7
25.7
41.0
67.8
55.1
Key financial data
Key financial data and definitions
Tethys Oil Annual Report 2024
88
Alternative performance measures:
glossary and definitions
The Company applies the European
Securities and Markets Authority’s
(ESMA) guidelines on alternative
performance measures. The alternative
key financial performance indicators are
defined as financial measures of historical
or future earnings trends, financial
position, financial performance, or cash
flows that are not defined or specified in
the applicable regulations for financial
reporting, IFRS, and the Annual Accounts
Act. These measures should not be
regarded as a substitute for measures
defined in accordance with IFRS.
If an alternative performance measure
cannot be identified directly from the
financial statements, a reconciliation is
required.
EBITDA
Earnings before interest, taxes, depreciation, and amortisation.
EBITDA-margin
EBITDA as a percentage of revenue and other income.
Equity ratio
Shareholders’ equity as a percentage of total assets.
Return on shareholder’s equity,
rolling 12 months
Return on shareholder’s equity is calculated by dividing the net result for the past 12 months by the average of the ingoing
and outgoing shareholder’s equity for the same period.
Return on capital employed,
rolling 12 months
Return on capital employed is calculated dividing the operating result for the past 12 months by the average capital
employed (equity plus non-current liabilities) for the same period.
Net entitlement
Volumes and share of oil production from Joint operation, which the company is entitled to sell expressed in barrels.
Calculated monthly based on EPSA. Consist of 2 components: Cost oil and Profit Oil.
Net entitlement share
The oil production from Joint operation, which the company is entitled to sell expressed as a percentage of the company’s
total share of the oil produced. Calculated as Cost oil plus Profit Oil divided by Production.
Cost Oil
The Cost Oil is the value of recoverable costs incurred in the period and any outstanding balance of unrecovered historical
cost from previous periods (“the Cost Pool”) The total amount of Cost Oil for a given period is capped to a fixed share of
total production, after conversion to barrels using the Official Selling Price (“OSP").
Profit Oil
Profit Oil remains after the deduction of Cost Oil. The majority of the Profit Oil is the government’s take according to a fixed
percentage.
Cost pool
Any outstanding balance of unrecovered historical cost from previous periods.
Production before government take
Net share of total production.
Underlift/Overlift
Calculation of net from Net Entitlement barrels and lifted barrels. Lifting more barrels than entitlement barrels results in
an overlift and the opposite is an underlift.
Netback
Gross profit per barrel of oil. Average OSP reduced by royalties/government take and operating and transport expenses
per barrel.
Achieved Oil Price
Achieved Oil Price is calculated as revenue from oil sales within the period divided by sold barrels of oil.
Average OSP
The Average OSP is calculated as the production weighted average of the monthly Official Selling Price (OSP) for Omani
Export Blend in the quarter and does not take into consideration the timing of monthly liftings or any trading and quality
adjustments (as is the case with the Achieved oil price).
Oman OSP
Oman’s Official Selling Price (OSP) is calculated using the monthly average price of the front month futures contract
of Oman blend (with 2 months to delivery) as traded on the Dubai Mercantile Exchange.
Net cash
Cash and equivalents less interest-bearing debt.
Number of employees
Average number of fulltime employees during the period.
SEK
Swedish krona.
MSEK
Millions of Swedish kronor.
USD
US dollar.
MUSD
Millions of US dollars.
Bbl
One barrel of oil = 159 litres, 0.159 cubic meters.
Bopd
Oil production is often given in numbers of Barrels of Oil per Day.
Mbo
Thousand Barrels.
Mmbo
Million Barrels.
EPSA
Exploration and Production Sharing Agreement.
Prospective resources (2U)
Like reserves and contingent resources, prospective resources volume estimates are defined probabilistically.
1U is the low estimate, 2U is the best estimate and 3U the high.
Debt-to-capital ratio
The debt-to-capital ratio is calculated by dividing debt over capital employed.
Return on capital employed:
Net result plus net financial result as a percentage of average capital employed
(total assets less non interestes-bearing liabilities).
Key financial data and definitions
Tethys Oil Annual Report 2024
89
Assurance
Auditor’s endorsement
The Board of Directors and the managing director declare that
the consolidated financial statements have been prepared in
accordance with IFRS as adopted by the EU and give a true and
fair view of the Group’s financial position and results of
operations. The financial statements of the parent company
have been prepared in accordance with generally accepted
accounting principles in Sweden and give a true and fair view of
the parent company’s financial position and results of
operations. The statutory Administration Report of the Group
and the parent company provides a fair review of the
development of the Group’s and the parent company’s
operations, financial position and results of operations and
describes material risks and uncertainties facing the parent
company and the companies included in the Group.
Stockholm, 8 April 2025
Magnus Nordin
Managing Director
Lei David Teng
Chairman of the board
Shuxing Dong
Director
Tao Toby Meng
Director
Our audit report was submitted on 8 April 2025.
Deloitte AB
Andreas Frountzos
Authorized Public Accountant
Tethys Oil Annual Report 2024
90
Assurance
Auditor’s report
To the general meeting of the shareholders of Tethys Oil AB (publ), corporate identity number 556615-8266
Report on the annual accounts
and consolidated accounts
Opinions
We have audited the annual accounts and consolidated accounts
of Tethys Oil AB for the financial year 2024-01-01 – 2024-12-31.
The annual accounts and consolidated accounts of the company
are included on pages 57–90 in this document.
In our opinion, the annual accounts have been prepared in
accordance with the Annual Accounts Act and present fairly, in
all material respects, the financial position of the parent
company as of 31 December 2024 and its financial
performance and cash flow for the year then ended in
accordance with the Annual Accounts Act. The consolidated
accounts have been prepared in accordance with the Annual
Accounts Act and present fairly, in all material respects, the
financial position of the group as of 31 December 2024 and
their financial performance and cash flow for the year then
ended in accordance with IFRS Accounting Standards, as
adopted by the EU, and the Annual Accounts Act. The statutory
administration report is consistent with the other parts of the
annual accounts and consolidated accounts.
We therefore recommend that the general meeting of
shareholders adopts the income statement and balance sheet
for the parent company and the group.
Basis for Opinions
We conducted our audit in accordance with International
Standards on Auditing (ISA) and generally accepted auditing
standards in Sweden. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities
section. We are independent of the parent company and the
group in accordance with professional ethics for accountants in
Sweden and have otherwise fulfilled our ethical responsibilities
in accordance with these requirements.
We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our opinions.
Other information
The audit of the annual accounts and consolidated accounts for
the previous financial year has been performed by another
auditor who has submitted an auditor’s report dated on 27
March 2024 with unmodified statements in the Annual Report.
Other information than the annual accounts and consolidated
accounts
This document also contains other information than the annaul
accounts and consolidated accounts and is found on pages
1–56. The Board of Directors and the Managing Director are
responsible for this other information.
Our opinion on the annual accounts and consolidated
accounts does not cover this other information and we do not
express any form of assurance conclusion regarding this other
information.
In connection with our audit of the annual accounts and
consolidated accounts, our responsibility is to read the
information identified above and consider whether the
information is materially inconsistent with the annual accounts
and consolidated accounts. In this procedure we also take into
account our knowledge otherwise obtained in the audit and
assess whether the information otherwise appears to be
materially misstated.
If we, based on the work performed concerning this
information, conclude that there is a material misstatement of
this other information, we are required to report that fact. We
have nothing to report in this regard.
Responsibilities of the Board of Directors and the Managing
Director
The Board of Directors and the Managing Director are
responsible for the preparation of the annual accounts and
consolidated accounts and that they give a fair presentation in
accordance with the Annual Accounts Act and, concerning the
consolidated accounts, in accordance with IFRS Accounting
Standards as adopted by the EU. The Board of Directors and the
Managing Director are also responsible for such internal control
as they determine is necessary to enable the preparation of
annual accounts and consolidated accounts that are free from
material misstatement, whether due to fraud or error.
In preparing the annual accounts and consolidated accounts,
The Board of Directors and the Managing Director are
responsible for the assessment of the company’s and the
group’s ability to continue as a going concern. They disclose, as
applicable, matters related to going concern and using the going
concern basis of accounting. The going concern basis of
accounting is however not applied if the Board of Directors and
the Managing Director intends to liquidate the company, to
cease operations, or has no realistic alternative but to do so.
Auditor’s responsibility
Our objectives are to obtain reasonable assurance about
whether the annual accounts and consolidated accounts as a
whole are free from material misstatement, whether due to
fraud or error, and to issue an auditor’s report that includes our
opinions. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance
with ISAs and generally accepted auditing standards in Sweden
will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of
users taken on the basis of these annual accounts and
consolidated accounts.
As part of an audit in accordance with ISAs, we exercise
professional judgment and maintain professional scepticism
throughout the audit. We also:
Tethys Oil Annual Report 2024
91
Auditor’s report
• Identify and assess the risks of material misstatement of the
annual accounts and consolidated accounts, whether due to
fraud or error, design and perform audit procedures
responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinions.
The risk of not detecting a material misstatement resulting
from fraud is higher than for one resulting from error, as fraud
may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.
• Obtain an understanding of the company’s internal control
relevant to our audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the
company’s internal control.
• Evaluate the appropriateness of accounting policies used and
the reasonableness of accounting estimates and related
disclosures made by the Board of Directors and the Managing
Director.
• Conclude on the appropriateness of the Board of Directors’
and the Managing Director’s use of the going concern basis of
accounting in preparing the annual accounts and
consolidated accounts. We also draw a conclusion, based on
the audit evidence obtained, as to whether any material
uncertainty exists related to events or conditions that may
cast significant doubt on the company’s and the group’s ability
to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our
auditor’s report to the related disclosures in the annual
accounts and consolidated accounts or, if such disclosures
are inadequate, to modify our opinion about the annual
accounts and consolidated accounts. Our conclusions are
based on the audit evidence obtained up to the date of our
auditor’s report. However, future events or conditions may
cause a company and a group to cease to continue as a going
concern.
• Evaluate the overall presentation, structure and content of the
annual accounts and consolidated accounts, including the
disclosures, and whether the annual accounts and
consolidated accounts represent the underlying transactions
and events in a manner that achieves fair presentation.
• Plan and perform the group audit to obtain sufficient and
appropriate audit evidence regarding the financial information
of the entities or business units within the group as a basis
for forming an opinion on the consolidated accounts. We are
responsible for the direction, supervision and review of the
audit work performed for purposes of the group audit. We
remain solely responsible for our opinions.
We must inform the Board of Directors of, among other matters,
the planned scope and timing of the audit. We must also inform
of significant audit findings during our audit, including any
significant deficiencies in internal control that we identified.
Report on other legal and regulatory requirements
Opinions
In addition to our audit of the annual accounts and consolidated
accounts, we have also audited the administration of the Board
of Directors and the Managing Director of Tethys Oil AB for the
financial year 2024-01-01 – 2024-12-31 and the proposed
appropriations of the company’s profit or loss.
We recommend to the general meeting of shareholders that
the profit to be appropriated in accordance with the proposal in
the statutory administration report and that the members of the
Board of Directors and the Managing Director be discharged
from liability for the financial year.
A separate list of loans and collateral has been prepared in
accordance with the provisions of the Companies Act.
Basis for Opinions
We conducted the audit in accordance with generally accepted
auditing standards in Sweden. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities
section. We are independent of the parent company and the
group in accordance with professional ethics for accountants in
Sweden and have otherwise fulfilled our ethical responsibilities
in accordance with these requirements.
We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our opinions.
Responsibilities of the Board of Directors and the Managing
Director
The Board of Directors is responsible for the proposal for
appropriations of the company’s profit or loss. At the proposal of
a dividend, this includes an assessment of whether the dividend
is justifiable considering the requirements which the company’s
and the group’s type of operations, size and risks place on the
size of the parent company’s and the group’s equity,
consolidation requirements, liquidity and position in general.
The Board of Directors is responsible for the company’s
organization and the administration of the company’s affairs.
This includes among other things continuous assessment of the
company’s and the group’s financial situation and ensuring that
the company’s organization is designed so that the accounting,
management of assets and the company’s financial affairs
otherwise are controlled in a reassuring manner. The Managing
Director shall manage the ongoing administration according to
the Board of Directors’ guidelines and instructions and among
other matters take measures that are necessary to fulfill the
company’s accounting in accordance with law and handle the
management of assets in a reassuring manner.
Auditor’s responsibility
Our objective concerning the audit of the administration, and
thereby our opinion about discharge from liability, is to obtain
audit evidence to assess with a reasonable degree of assurance
whether any member of the Board of Directors or the Managing
Director in any material respect:
Tethys Oil Annual Report 2024
92
Auditor’s report
• has undertaken any action or been guilty of any omission
which can give rise to liability to the company, or
• in any other way has acted in contravention of the Companies
Act, the Annual Accounts Act or the Articles of Association.
Our objective concerning the audit of the proposed
appropriations of the company’s profit or loss, and thereby our
opinion about this, is to assess with reasonable degree of
assurance whether the proposal is in accordance with the
Companies Act.
Reasonable assurance is a high level of assurance, but is not
a guarantee that an audit conducted in accordance with
generally accepted auditing standards in Sweden will always
detect actions or omissions that can give rise to liability to the
company, or that the proposed appropriations of the company’s
profit or loss are not in accordance with the Companies Act.
As part of an audit in accordance with generally accepted
auditing standards in Sweden, we exercise professional
Stockholm, 8 April 2025
Deloitte AB
Signature on Swedish original
Andreas Frountzos
Authorized Public Accountant
judgment and maintain professional scepticism throughout the
audit. The examination of the administration and the proposed
appropriations of the company’s profit or loss is based primarily
on the audit of the accounts. Additional audit procedures
performed are based on our professional judgment with starting
point in risk and materiality. This means that we focus the
examination on such actions, areas and relationships that are
material for the operations and where deviations and violations
would have particular importance for the company’s situation.
We examine and test decisions undertaken, support for
decisions, actions taken and other circumstances that are
relevant to our opinion concerning discharge from liability. As a
basis for our opinion on the Board of Directors’ proposed
appropriations of the company’s profit or loss we examined the
Board of Directors’ reasoned statement and a selection of
supporting evidence in order to be able to assess whether the
proposal is in accordance with the Companies Act.
Tethys Oil Annual Report 2024
93
Auditor’s report
Corporate Head Office
Tethys Oil AB (publ)
Hovslagargatan 5B
SE-111 48 Stockholm
Sverige
Telephone: +46 8 505 947 00
Fax: +46 8 505 947 99
E-mail: info@tethysoil.com
www.tethysoil.com