Quarterlytics / Communication Services / Restaurants / The Restaurant Group / FY2018 Annual Report

The Restaurant Group
Annual Report 2018

RTN · LSE Communication Services
Claim this profile
Ticker RTN
Exchange LSE
Sector Communication Services
Industry Restaurants
Employees 10,000+
← All annual reports
FY2018 Annual Report · The Restaurant Group
Loading PDF…
Annual Report 

2018

Introduction

The Restaurant Group plc  
This has been a pivotal year for the Group, 
with progress on our strategic initiatives, 
improved like-for-like sales momentum in 
our Leisure business, growth in our Pubs and 
Concessions business, and a transformational 
acquisition that accelerates our momentum 
in growth segments. 

Our brands

Overview
Financial highlights  

Our brands  

Strategic report
Chairman’s statement  

Business review  

Financial review  

Corporate Social Responsibility  

Governance
Corporate Governance report  

Board of Directors  

Audit Committee report  

Nomination Committee report  

Directors’ remuneration report  

Directors’ report  

01 

02

04

06

11

15

21

30

32

37

40

54

Senior management Risk Committee  56

Directors’ responsibility statements  

58

Financial statements
Independent auditor’s report  

Consolidated income statement  

Consolidated balance sheet  

Consolidated statement of changes  
in equity  

Consolidated cash flow statement  

Notes to the consolidated accounts 

Company balance sheet  

Statement of changes in equity  

Notes to the Company accounts  

Group financial record  

Glossary  

Shareholder information  

59

69

70

71

72

73

115

116

117

120

121

122

Financial highlights

Strategic highlights 

>   Acquisition of high quality business in Wagamama which has continued to outperform the sector

>   Concessions business opened 21 new units and entered four new airports

>   Pubs increasingly outperformed the market and opened a record 21 pubs

>   Leisure business improved like-for-like sales momentum in every quarter in 2018 

>   Group delivered like-for-like sales growth since the World Cup

>   Enlarged group now strongly orientated towards growth

Financial highlights

>   Like-for-like sales down 2.0%, with total sales up 1.0% to £686.0m (2017: £679.3m)

>   Adjusted1 profit before tax of £53.2m2 (20173: £57.8m2). Statutory profit before tax of £13.9m (20173: £28.2m)

>   Exceptional pre-tax charge of £39.2m (20173: £29.7m) 

>   Adjusted1 EBITDA of £87.9m (20173: £95.8m)

>   Adjusted1 EPS4 of 14.7p (20173: 16.7p). Statutory EPS of 2.4p (20173: 6.7p per share)

>   Operating cash flow of £88.3m (20173: £107.8m)

>   Net debt of £291.1m at year-end (20173: £23.1m) following Wagamama acquisition, with proforma net debt/EBITDA 

at 2.2x

>   The Board proposes a final dividend of 1.47p5, reflecting the Board’s policy of paying a dividend covered two times by 

adjusted1 profit after tax

Footnotes to Strategic Report
1  Adjusted reflects pre-exceptional items and is further defined in the glossary at the end of this report.
2   Includes a £2.2m benefit (2017: £0.7m) from lower depreciation following a prior year adjustment to the impairment provision.
3   As restated, refer to Note 1 of the financial statements for details.
4   Earnings per share adjusted for bonus element following the rights issue in both financial years.
5   Full year dividend per share of 8.27p calculated such that the total cash paid out in dividends for the full year is covered twice by adjusted profit after tax.  

This is stated on the basis of dividends declared and paid not adjusted for the impact of the rights issue.

The Restaurant Group plc Annual Report 2018  01

OverviewStrategic reportGovernanceFinancial statements 
Our brands

We opened a record 21 new pubs 
(inclusive of acquisitions) and a record 
21 new concessions units during the year. 

02  The Restaurant Group plc Annual Report 2018

The Restaurant Group plc Annual Report 2018  03

OverviewStrategic reportGovernanceFinancial statements 
Chairman’s statement 

This has been a pivotal year for the Group, 
with progress on our strategic initiatives 
and a transformational acquisition that 
accelerates our momentum.

“ The acquisition of Wagamama 
and the development of our 
Pubs and Concessions 
businesses have accelerated 
our progress into growth 
sectors.”

  Debbie Hewitt
  Chairman

2018 was a pivotal year for the Group. The acquisition 
of Wagamama and the development of our Pubs and 
Concessions businesses have accelerated our progress 
into growth sectors and we continue to make improvements 
to the customer proposition and our execution across our 
Leisure business.

Total revenues were up 1% to £686m, with like-for-like sales 
for the 52 weeks ended 30 December 2018 down 2%, 
representing an improvement on the decline in 2017. The 
group delivered like-for-like sales growth since the World Cup, 
with our Pubs business continuing to consistently trade ahead 
of the pub restaurant sector and our Concessions business 
trading strongly. Our Leisure business exhibited improved 
like-for-like sales momentum through 2018. 

We opened a record 21 new pubs (inclusive of acquisitions) 
and a record 21 new concessions units during the year. 

Adjusted1 profit before tax was down 8.1% to £53.2m and 
Adjusted1 EPS was down 11.9% to 14.7p per share. Statutory 
profit before tax was £13.9m (20173: £28.2m) including 
exceptional charges of £39.2m (20173: £29.7m) which are 
explained further in the Financial review section. Statutory EPS 
was 2.4p (20173: 6.7p). 

The acquisition of Wagamama formally completed on 
24 December 2018. The business has a differentiated, high 
growth, pan-Asian proposition which has significantly and 
consistently outperformed its core UK market. It is well aligned 
to the key structural trends in our sector and addresses 
customer demand for speed of service, delivery and healthy 
options. We continue to believe that the acquisition will be 
transformative for the Group, allowing us to accelerate 
Wagamama’s UK roll-out with selected TRG site conversions, 
expand the UK concessions presence leveraging our existing 
relationships, address delivery opportunities via restaurants 
and delivery kitchens, pilot pan-Asian cuisine ‘food-to-go’ 
offerings, explore international growth options and deliver 
at least £22m of synergies. 

The enlarged Group now derives c.70% of outlet EBITDA 
(on a full-year 2018 pro-forma basis) from high growth 
segments (Wagamama, Concessions and Pubs) and is 
well equipped to address compelling growth avenues.

04  The Restaurant Group plc Annual Report 2018

The Board is confident that we have a robust plan and 
the focus and rigour to deliver value for shareholders.

We were appreciative of the engagement of all of our investors 
during the process of acquiring Wagamama and the support 
provided for the rights issue that was undertaken to raise 
£315m in order to fund the acquisition. 

The Group has continued to face external cost pressures 
throughout 2018, including increases in the national living 
wage and national minimum wage, the apprenticeship levy, 
the revaluation of business rates, higher energy taxes and 
increased purchasing costs due to the combined effects of 
a devalued pound and commodity inflation. As we seek to 
mitigate these cost pressures, our initiatives to improve the 
effectiveness of our labour scheduling and to exploit new 
technologies are on track and continue to drive efficiencies. 

On 14 February 2019, we announced that Andy McCue, CEO, 
had informed the Board of his decision to leave the Company 
due to extenuating personal circumstances. Whilst the Board 
is clearly disappointed that Andy will not be able to provide 
the long-term leadership for the business, we recognise that 
his decision to step down is the right one for him and his 
family. The Board anticipates that Andy will remain in position 
while his successor is being recruited. An extensive search 
is well underway to recruit the new CEO. An announcement 
regarding the appointment will be made in due course.

Other Board changes during the year included the 
resignation of Paul May as Non-Executive Director in October 
2018 and the appointment of Allan Leighton, who joined as a 
Non-Executive Director in December 2018, at the completion 
of the Wagamama transaction. Allan is currently Chairman of 
Co-operative Group Limited and Entertainment One Limited, 
among others, and has previously been Chief Executive 
Officer of ASDA Group Limited and Pandora A/S and 
Chairman of Pace plc and Royal Mail. He knows the 
Wagamama team well and has extensive experience of 
managing public and private companies in the retail and 
hospitality sectors and a wealth of experience in growing 
consumer businesses. 

Simon Cloke, non-executive Director, will step down as Senior 
Independent Director at the AGM in May 2019 and will be 
replaced as Senior Independent Director by Allan Leighton.

Although a search had commenced to recruit an additional 
Non-Executive Director with digital credentials during 2019, 
the Board decided that it was sensible to postpone this search 
until such time as the new CEO is recruited. Simon Cloke has 
agreed to remain on the Board as a non-executive Director 
for a period of up to a year, to ensure continuity whilst the new 
CEO is recruited. The Board will then re-commence its search 
to recruit an additional non-executive Director with technology 
and digital credentials, and at that point Simon Cloke will step 
down from the Board. 

We have also added to the strength of the senior leadership 
team, with the appointment of Lisa Hillier as Chief People 
Officer, joining us from Just Eat plc.

The business continues to generate strong free cash flow, with 
£59.6m in 2018 (20173: £85.1m). As announced at the time 
of the acquisition, we will adopt a policy of paying a dividend 
covered two times by adjusted1 profit after tax, with this policy 
reflected in the final dividend that the Board has proposed 
for 2018 of 1.47 pence per share. The total dividend for the 
year is, therefore, 8.27 pence per share. The Board believes 
that this funding structure and dividend policy reflects an 
appropriate balance between delivering shareholder returns, 
enabling the Company to invest in further growth and enabling 
the Company to achieve an appropriate deleveraging profile.

The enlarged Group now employs over 22,000 people and 
they are the lifeblood of our business. The Board would like 
to record our thanks and appreciation for their hard work 
and commitment. 

This has been a pivotal year for the Group, with progress on 
our strategic initiatives, improved like-for-like sales momentum 
in our Leisure business, growth in our Pubs and Concessions 
business, and a transformational acquisition that accelerates 
our momentum in growth segments. We continue to benefit 
from strong cash generation and a healthy balance sheet. 
The Board is confident that we have a robust plan and the 
focus and rigour to deliver value for shareholders in what is 
a challenging consumer environment.

Debbie Hewitt MBE
Chairman

15 March 2019

The Restaurant Group plc Annual Report 2018  05

OverviewStrategic reportGovernanceFinancial statements 
 
Business review

Our Group priorities are to deliver the 
benefits of the Wagamama acquisition, 
grow our Concessions and Pub businesses 
and optimise our Leisure brands.

“ The enlarged group is now 
strongly orientated towards 
growth.”

  Andy McCue
  Chief Executive Officer

Introduction
Following the acquisition of Wagamama, the enlarged group 
is now strongly orientated towards growth with Wagamama 
and our Concessions and Pubs businesses contributing 
c. 70% of Group outlet EBITDA in the period (on a full-year 
2018 pro-forma basis).

Wagamama is a differentiated, high growth pan-Asian 
proposition that has consistently and significantly outperformed 
its core UK market. That outperformance is driven by excellent 
operational standards, as well as being exceptionally well 
aligned to structural growth drivers as customers demand more 
convenient, faster, and healthier options. 

Our Concessions business is a market leader in UK airports. 
Our strength in capability to develop and operate a broad 
range of formats in a wide range of infrastructure types has 
resulted in a strong track record of like-for-like sales growth, 
winning new sites and renewing existing space. 

Our Pubs business is well positioned in the market with 
a premium, differentiated food-led offer that is increasingly 
outperforming the pub restaurant sector. The business 
benefits from operating and often owning differentiated 
assets and delivering an exceptional experience. There 
continue to be opportunities to expand this business and 
we have a healthy organic pipeline in place.

In our Leisure business we operate multi-brand casual dining 
restaurants across the UK. While the business is not inherently 
well exposed to structural growth drivers as a function 
of either location or proposition form, we are focused on 
optimising the propositions to maximise profitability. We will 
also be disciplined in our approach to capital allocation.

Our Group priorities are to: 

•  deliver the benefits of the Wagamama acquisition; 

•  grow our Concessions and Pubs businesses and

•  optimise our Leisure brands.

06  The Restaurant Group plc Annual Report 2018

1. Deliver the benefits of the Wagamama acquisition
Wagamama
Wagamama has a strong competitive advantage as the only 
UK pan-Asian brand concept of scale. 

The business is well aligned to key structural trends, 
consistently outperforming the market average on experience 
ratings6 in healthiness of food, convenience and speed.

Wagamama benefits from a high quality leadership team 
which operates the business as a standalone entity and has 
the freedom to cultivate its unique cohesive culture. 

Wagamama has demonstrated an outstanding track record 
of like-for-like revenue growth. In its quarter three results 
(12 weeks up to 3 February) Wagamama increased like-for-like 
sales7 by 9.1%; resulting in like-for-like sales7 of 9.7% for its 
financial year to date (quarters one to three). The Wagamama 
team have identified clear opportunities to grow like-for-like 
sales further in 2019, including:

•   development of the drinks range to help drive higher 

participation;

•   investment in local marketing and events to drive greater 
awareness, using new data sources to more effectively 
target audiences and win share;

•   further expansion of the vegan range, including new 

collaboration hero dish ‘Avant Gard’n’, which features a 
vegan ‘egg’, being launched in partnership with vegan chef 
Gaz Oakley;

•    increased delivery growth via greater reach of aggregators 

and technology integration both within and between 
restaurants and

•    six major refurbishments planned for this year which will add 
300 additional covers (equivalent to two new restaurants). 

The business is also progressing well on driving future growth 
via the levers identified at the time of the transaction: 

UK Casual Dining: We expect to open between three and 
four new restaurants this year in the UK, as well as converting 
eight Leisure sites to Wagamama.

UK Concessions: The business has won a tender for a site 
in Heathrow Terminal 3 which is due to open in the second 
half of this year. A site has also been secured in the planned 
redevelopment of Manchester airport and is due to open in 
the first half of 2020. The business is also exploring a variety 
of other airport opportunities.

Delivery: The delivery kitchen in Battersea has been 
successfully trialled and we will be rolling out further delivery 
kitchens in the year.

International: We opened a new restaurant in Murray Hill, 
NYC earlier this year and will open in Midtown Manhattan 
in the Summer. A strategic review of our options for the 
US business has commenced and we will update investors 
on our plans later in the year. 

Food to go formats: The business has developed a new 
grab and go concept which is to be branded “Mamago”. The 
concept will offer a newly developed Asian menu to capitalise 
on increased customer demand for convenience. The initial 
pilot is planned for launch in the second half of this year. 

6  Source: Morar/BrandVue Q4 customer ratings.
7  Like-for-like sales as per Wagamama Q3 bond report.

The Restaurant Group plc Annual Report 2018  07

OverviewStrategic reportGovernanceFinancial statements 
 
Business review continued

Synergies
We will convert eight Leisure sites to Wagamama restaurants 
this year, with a similar number expected next year. Teams 
across the business have well developed people, marketing 
and design and build plans to ensure the new restaurants 
launch successfully. The eight sites are in locations which 
align well with the Wagamama customer demographic, and 
in competitive markets where we have high confidence that 
we can take share from less differentiated offerings. The 
eight TRG sites collectively make a modest profit today and 
we expect them to generate incremental EBITDA returns in 
excess of 50% of the cost of capital to convert. The converted 
sites will open between August and November 2019. We have 
continued confidence in delivering an incremental EBITDA 
benefit of at least £7m per annum at maturity in 2021 from 
our site conversion programme. We are progressing well 
with our cost synergy plans and collaborative cross-functional 
working groups across the business have been established. 
We have continued confidence in delivering at least £15m of 
cost synergies per annum in 2021. Synergies will be achieved 
through leveraging scale and consolidating spend across the 
following cost categories:

•  procurement and logistics 

•  site level overheads

•  central costs.

2. Grow our Concessions and Pubs businesses
Concessions
Our Concessions business operates a wide variety of food 
and beverage formats, across over 35 brands, primarily in 
UK airports. This includes bespoke concepts designed with 
airport partners, The TRG Group’s own leisure brands, and 
well-known third-party brands, which operate under franchise 
arrangements.

Our trading continues to be strong and we continued our 
strong track record of retaining sites, with c.85% having 
received contract renewals beyond the term of the initial 
contract. In particular during 2018 we successfully renewed 
contracts for existing large spaces at both Gatwick and 
Heathrow airports. On average our contracts have been 
extended for 90% of the original concession term. 

Our unique capabilities enabling us to consistently deliver high 
operational standards at high volume and peak-load intensity, 
along with our format development and partnering skills, 
position us well for further contract wins in the future. 

In 2018 we have been successful in winning 21 new units 
and adding five new clients in UK travel hubs as well as four 
new brand partnerships. These new openings were a mix of 
multiple formats and categories, showcasing our operational 
capability strength and ability to provide full solutions to airport 
partners. This included a “Spuntino” restaurant in Heathrow, 
the first “Brewdog” bar in a UK airport in Edinburgh, two 
outlets for “Barburrito” and our first “Crepeaffaire” franchise 
unit. We also developed several in-house concepts such 
as the “Hawker Bar” in Luton and the “Distilling House” pub 
in Aberdeen. 

We expect to open at least 5 to 10 Concessions units in 2019. 
In addition to this we have secured a contract to operate 
a number of significant sites for the planned redevelopment 
at Manchester airport, due to trade in 2020. 

Plans to grow our business outside of UK airports are 
progressing well. We have developed two new brands, 
“Mezze Box” and “Grains and Greens” with Sainsbury’s. 
The initial trial has commenced with five counters opened so 
far this year. We are also building a team to support our longer 
term plans for growth into international airports. 

Pubs
Our Pubs business is well positioned in the market with 
a premium offering tailored to local markets. The business 
continued to outperform the pub restaurant sector in 2018, 
with the extent of outperformance increasing year-on-year. 

During the year we optimised our menu pricing architecture 
and developed a more flexible approach to our menus, with an 
expansion of the nibbles and sharing sections, and smaller plate 
options on some of the core dishes. In the year ahead we will be 
launching a gluten-free menu in all our pubs. We continue to 
refine our drinks range to ensure we cater for an increasing 
trend in craft beer and low alcohol/no alcohol drinks.

08  The Restaurant Group plc Annual Report 2018

We continue to look at opportunities to leverage the existing 
space in our estate. Benefitting from the warm weather over 
the summer we ran an increased number of events such as 
our gin and prosecco festivals, as well as live music events 
which are proving increasingly popular. During the year we 
opened three new private dining rooms and our first separate 
function space at the Red Fox pub, which has been used for 
larger functions, including weddings. Following the successful 
opening of our first pub with accommodation in September, 
we opened another in February 2019. We anticipate additional 
revenue opportunities by continuing to leverage our existing 
space in the year ahead with further function space, private 
dining rooms and all-weather external terraces currently 
under consideration.

Our estate expansion plans are progressing well. We opened 
21 new pubs in the year including the acquisitions of Ribble 
Valley Inns (consisting of four leasehold pubs) and Food & Fuel 
(consisting of 11 leasehold pubs and café-bars predominately 
situated in affluent London neighbourhoods). We have now 
refurbished three of the Ribble Valley sites and these are 
delivering a sales uplift in excess of 30% post refurbishment. 
The Food & Fuel sites are trading in line with expectations 
and plans are in place to further develop these propositions 
through 2019. Our single site Brunning & Price acquisitions 
are trading well and we expect to open at least seven more 
pubs in the coming year.

3. Optimise our Leisure business
The market backdrop for our Leisure business is challenging 
with a 27% increase in the number of branded restaurants 
over the past five years. This has been accompanied by 
a dramatic decrease in the growth rates of both total sales 
and like-for-like sales every year since 2014. Structural trends, 
including declining retail footfall, the rapid rise of the delivery 
sector and fast changing customer preferences towards 
convenience and healthy options, all create challenges for 
long established multi-site operators of scale. Profitability has 
been further challenged by the pressure of rising costs, with 
the bulk of our restaurant wage bill inflating by around 4%, 
electricity costs at eight year highs, and rent and rates costs 
remaining at high levels despite the decreasing consumer 
demand. In response, we are focused on ensuring our brands 
are competitively differentiated, increasing our exposure to 
healthy and convenient options and capitalising on ‘off-trade’ 
delivery and collection sales. However, given the market 
backdrop, we are acutely disciplined in how we allocate 
capital and highly discerning as to lease renewal commitments 
and the flexibility inherent within them. 

Our Leisure estate is disproportionately highly exposed to 
these pressures. 56% of our estate directly neighbours retail, 
most of which are in out-of-town locations. As a result of our 
discipline over recent years, the vast majority of our Leisure 
portfolio remains EBITDA positive. 41% of our Leisure portfolio 
also has a lease end or break option within the next five years. 

In order to ensure we make the correct property decisions, 
we have analysed every restaurant in our Leisure estate 
to determine its potential performance versus its actual 
performance. In the case of Frankie and Benny’s, 31% of sites 
are in structurally unattractive locations, and as such, we will 
seek to exit these locations in future years. Of the remaining 
Frankie and Benny’s locations, 60% are outperforming or 
in-line with their local markets; in 40% we believe there is 
scope for operational improvement. 

Frankie and Benny’s
The brand has seen considerable activity over the last twelve 
months, progressing well on a number of initiatives.

In May, we saw the launch of our new Feel Good Range, 
offering our customers increased and improved healthier 
options. The range has proved popular with penetration at 
c.10% of sales, with the top performers in this range being 
the Nashville Chicken Skewers and Skinny Chicken Pizza.

We launched on Comparethemarket’s ‘Meerkat Meals’ 
partner platform in June and have seen really strong 
engagement, with it becoming one of our most popular 
promotions. 

We launched our Squishies campaign in October through 
to November where we gave away a free Squishie toy with 
every kids meal. This proved successful in driving repeat visits.

Our payment at table feature, “pay my bill”, is improving in 
popularity with customers, with over five percent of 
transactions being made through this channel. 

Our customers are responding to these initiatives, and this 
has resulted in an improvement in our social review scores 
throughout the year, as well as improved sales momentum.

The Restaurant Group plc Annual Report 2018  09

OverviewStrategic reportGovernanceFinancial statements 
Summary and current trading
In summary:

•   the enlarged group is now strongly orientated towards 

growth;

•   Wagamama like-for-like sales momentum is strong and 

we are progressing well on the growth avenues unlocked 
by the acquisition;

•    strong growth continues in Concessions and Pubs;

•   we remain focused on optimising our Leisure brands 

and property portfolio and

•   current trading for first 10 weeks of the year in line with 

our expectations with like-for-like sales up 2.8%. 

Andy McCue
Chief Executive Officer

15 March 2019

Business review continued

We are currently trialling “order ahead” functionality in 25 sites. 
This gives our customers the ability to order and pay for their 
meal in advance, alongside a booked table, and have it ready 
for them when they arrive at the restaurant. Initial feedback 
from customers has been positive and we will look to roll out 
more broadly later in the year. 

Upcoming activity includes continued improvement in 
the core proposition via new menus. We will shortly trial a 
simplified core menu with a large reduction in the number 
of dishes, to help our teams improve operational consistency. 
Our marketing campaigns will become increasingly targeted 
to specific occasions and highlight new food development 
via limited time offers. We will invest in service and operational 
improvements in underperforming sites and actively manage 
the structurally disadvantaged tail. 

Chiquito
The brand has evolved its offering over the course of the 
year with a number of initiatives employed. In January 2018 
we launched a new core menu aimed at reinstating value, 
improving choice, simplifying navigation and focusing on 
more authentic Mexican dishes such as our ‘build your own’ 
tortillas option.

We invested in a stronger senior operational team throughout 
the year. This in turn allowed us to focus on the quality of our 
General Managers and drive standards up through peer group 
benchmarking. 

Our promotional strategy has become more centred around 
Mexican favourites, generating a very encouraging take-up 
from customers.

We also launched a virtual brand “Kick-ass Burrito” which, 
across all delivery aggregators, now has 131 points of sale. 

Our customers are recognising these improvements with a 
notable increase in our social review scores throughout the 
year, as well as improved trading momentum, with like-for-like 
sales improving in every quarter.

Our plans for the year ahead include the launch of a new 
menu in April which will feature a strong range of dishes 
catering for people with dietary restrictions, as well as 
improving our vegan and vegetarian offer, with dishes such 
as our jackfruit burrito with benefits, beetroot and feta lettuce 
wrap and bean and red chilli burger. We will also offer 
exciting trade-up options with premium ingredients such as 
our Picanha surf & turf dish and Barabacoa beef build your 
own option. 

10  The Restaurant Group plc Annual Report 2018

Financial review

The Group delivered like-for-like sales 
growth since the World Cup.

“ Operating cash flows remain 
strong with free cash flow 
of £59.6m in the year.”

  Kirk Davis
  Chief Financial Officer

Trading results
Like-for-like sales declined by 2.0% for the year, with total 
revenue up 1.0% to £686.0m (2017: £679.3m). The like-for-like 
sales decline reflected the annualisation of the investments we 
made in price and proposition across our Leisure brands in 
2017, along with the impact of the adverse weather and the 
World Cup in 2018, which were partially offset by a strong 
like-for-like sales performance from both our Pubs and 
Concessions businesses. The Group delivered like-for-like 
sales growth since the World Cup with our Leisure business 
exhibiting improved like-for-like sales momentum through 2018.

With declining like-for-like sales and the well-known sector 
specific inflationary cost pressures, the Group’s Adjusted1 
operating profit (EBIT) fell by 6.9% to £55.4m (20173: £59.5m) 
with the Adjusted1 operating margin falling from 8.8% to 8.1%. 
On a statutory basis, the Group’s operating profit (EBIT) was 
£16.6m (20173: £29.8m). Adjusted1 operating profit (EBIT) 
includes a £2.2m (20173: £0.7m) benefit from lower 
depreciation following a prior year adjustment to the 
impairment provision. The prior year adjustment reflects the 
appropriate allocation of central costs to individual restaurants 
following a reassessment of our impairment methodology.

Adjusted1 profit before tax for the period was £53.2m 
(20173: £57.8m). Adjusted1 profit after tax was £41.8m 
(20173: £45.8m). The Adjusted1 effective tax rate for the Group 
increased to 21.4% (20173: 20.9%). On a statutory basis, the 
effective tax rate of 50.6% (20173: 34.9%) reflects the higher 
exceptional charges in the year. Adjusted1 earnings per share 
were 14.7p (20173: 16.7p). On a statutory basis, profit before 
tax was £13.9m (20173: £28.2m) and EPS was 2.4p (20173: 6.7p).

The Restaurant Group plc Annual Report 2018  11

OverviewStrategic reportGovernanceFinancial statements 
Financial review continued

The adjusted measures are summarised below:

Summary cash flow for the year is set out below:

52 weeks
ended 
30 December 
2018
£m
686.0

52 weeks 
ended 
31 December
 20173
£m
679.3

% change
1.0%

Revenue

Adjusted1 EBITDA

87.9

95.8

(8.3%)

Adjusted1  
operating profit
Adjusted1 operating 
margin

Adjusted1 profit 
before tax
Adjusted1 tax

Adjusted1 profit 
after tax

Adjusted1 EPS (pence)

55.4

59.5

(6.9%)

8.1%

8.8%

53.2
(11.4)

57.8
(12.1)

(8.1%)

41.8

14.7

45.8

(8.6%)

16.7

(11.9%)

Cash flow and net debt
Operating cash flows remain strong with free cash flow of 
£59.6m in the year (20173: £85.1m). Free cash flow in the 
year reflects the lower EBITDA and higher refurbishment and 
maintenance capital expenditure. The Group’s net debt at 
the year-end was £291.1m, an increase of £268.0m on the 
prior year net debt of £23.1m3 following the acquisition of 
Wagamama and significant capital investment for the strategic 
development of our Concessions and Pubs businesses.

Adjusted1 operating profit
Working capital and  
non-cash adjustments
Depreciation
Operating cash flow 
Net interest paid
Tax paid
Refurbishment and  
maintenance expenditure
Free cash flow
Development expenditure
Acquisitions of RVI and Food  
and Fuel net of cash acquired
Movement in capital creditors
Dividends 
Utilisation of onerous lease 
provisions
Exceptional restructuring costs
Acquisition of Wagamama  
net of cash acquired
Debt acquired on acquisition  
of Wagamama
Acquisition and refinancing 
exceptional costs
Proceeds from issue  
of share capital
Other items
Net cash flow
Net debt brought forward
Net debt carried forward

2018
£m
55.4

0.4
32.5
88.3
(1.0)
(7.4)

(20.3)
59.6
(33.0)

(14.8)
5.8
(34.9)

(11.2)
–

(310.1)

(225.0)

(10.1)

305.8

(0.1) 
(268.0)
(23.1)
(291.1)

20173
£m
59.5

12.0
36.3
107.8
(0.7)
(7.1)

(14.9)
85.1
(18.4)

–
(5.9)
(34.9)

(12.7)
(6.8)

–

–

–

–
0.5
6.9
(30.0)
(23.1)

12  The Restaurant Group plc Annual Report 2018

 
 
 
 
 
In December 2018 the Group refinanced its borrowings and 
now has £220m of revolving credit facilities that expire in 
December 2021 and a £10m overdraft facility. In addition the 
£225m Wagamama Bond matures in July 2022. At the 
year-end we had £161.9m of cash headroom and significant 
headroom against our banking covenants. 

Group banking
 covenant

2018

2017

Banking covenant 
ratios:
EBITDA/Interest cover
Net debt/EBITDA8 
Other ratios:
Fixed charge cover
Balance sheet gearing

>4x
<3.5x

n/a
n/a

47x
2.2x

2.0x
63%

66x
0.2x

2.1x
11%

Capital expenditure 
During the year the Group invested £68.5m (2017: £33.3m) in 
capital expenditure (excluding the acquisition of Wagamama). 
Our investment in refurbishment and maintenance capital 
expenditure increased to £20.3m (2017: £14.9m) reflecting 
the Frankie and Benny’s capital refreshes on 16 sites and 
the conversions of four Coast to Coast units to Firejacks. 
Our investment in new site expenditure increased to £47.8m 
(2017: £18.4m) reflecting the higher number of new site 
openings across our Pubs and Concessions businesses 
in 2018 compared to 2017. 

This expenditure included the acquisitions of “Ribble Valley 
Inns Limited” and “Food & Fuel Limited” which added 15 pubs 
to our portfolio. 

During the year we closed 20 sites, comprising 15 sites from 
Leisure and five sites from Concessions. Within Concessions 
two of the sites had reached the end of their contractual 
life and the other three sites are currently undergoing 
redevelopments into new Concession units. In the year we 
also closed 15 Leisure sites, five of which had reached the 
end of their contractual life and the remainder were sites  
which no longer generated acceptable cash returns. 

8  On a full-year 2018 pro-forma basis.

The table below summarises openings and closures during 
the year.

Year-end
 2017

Opened

Closed

Transfers

Year-end
 2018

Frankie & 
Benny’s
Chiquito
Coast to 
Coast/ 
Filling Station 
Firejacks
Garfunkel’s
Joe’s Kitchen
Pub 
restaurants
Concessions
Wagamama
Total

259
85

25
1
8
4

60
55
–
497

1
–

–
–
–
–

21
21
140
183

(12)
(2)

(1)
–
–
–

–
(5)
–
(20)

–
–

(4)
4
–
–

–
–
–
–

248
83

20
5
8
4

81
71
140
660

We expect to spend £55m to £60m on development 
expenditure in 2019; comprising:

•  At least seven new pubs 

•   Between 5 to 10 new Concessions sites in 2019, including 

the initial expenditure relating to Manchester terminal 
redevelopment

•  At least six new Wagamama sites

•  Eight Leisure site conversions to Wagamama

•   Roll-out of delivery kitchens across the enlarged group 

and pilot of Wagamama Grab and Go concept

Refurbishment and maintenance capital expenditure will range 
between £30m to £35m. This will include six transformational 
refurbishments of Wagamama UK sites and several large-
scale Concessions redevelopment projects.

Restructuring and exceptional charge
An exceptional pre-tax charge of £39.2m has been recorded 
in the year (20173: £29.7m, including the prior year restatement 
of £16.5m), which includes the following:

•   Onerous lease review resulted in a charge of £10.0m in the 

year (2017: £4.2m). This comprises:

   –  A £5.2m credit in respect of unutilised provisions following 

the successful exit of 28 sites ahead of expectations; and

  –   A further charge of £15.2m was provided for in the year. 

This comprised a charge of £11.1m in respect of newly 
identified onerous leases and a charge of £4.1m in respect 
of sites previously provided for

The Restaurant Group plc Annual Report 2018  13

OverviewStrategic reportGovernanceFinancial statements 
 
Financial review continued

•    A net impairment charge of £14.0m (20173: £20.7m, 

including the prior year restatement of £16.5m) was made 
against the carrying value of specific restaurant assets due 
to recent changes in certain markets. This comprises an 
impairment charge of £17.1m partially offset by reversals 
of previously recognised impairment losses of £3.1m

•   An exceptional charge of £14.8m has been recorded in 

the year in relation to the acquisitions of Wagamama, Food 
and Fuel Ltd and Ribble Valley Inns Ltd. Acquisition related 
costs are items of one-off expenditure, including legal 
and professional fees, incurred in connection with the 
acquisitions

•   Restructuring and strategic review costs of £nil (2017: £4.8m) 
relating to costs incurred in the restructuring projects that 
were initiated in 2017 to implement the new strategy and 
cost initiatives; and

•    An exceptional charge of £0.5m has been recognised in 
the year as a result of the refinancing which took place to 
fund the acquisition of Wagamama. The charge relates 
to the write off of unamortised finance costs connected 
to the old debt facility

The tax credit relating to these exceptional charges was 
£4.3m (20173: £2.2m).

Cash expenditure associated with the exceptional charges 
was £21.3m in the year (2017: £19.5m). Cash costs relate to 
onerous leases of £11.2m (2017: £12.7m), acquisitions and 
refinancing costs of £10.1m (2017:£nil) and costs associated 
with the implementation of the new business strategy of £nil 
(2017: £6.8m) 

Tax 
The Adjusted1 tax charge for the year was £11.4m (2017: 
£12.1m), summarised as follows:

Corporation tax
Deferred tax
Total
Effective adjusted tax rate

2018
£m
10.4
1.0
11.4
21.4%

2017
£m
10.8
1.3
12.1
20.9%

The effective Adjusted1 tax rate for the year was 21.4% 
compared to 20.9% in the prior year. The Group’s effective 
tax rate will continue to track above the headline UK tax rate 
primarily due to our capital expenditure programme and the 
significant levels of disallowable capital expenditure therein. 
The statutory effective tax rate for the year was 50.6%, which 
increased from the 20173 rate of 34.9% due to the increase 
in exceptional charges in the year.

14  The Restaurant Group plc Annual Report 2018

Viability Statement 
In accordance with provision C.2.2 of the 2014 revision of the 
UK Corporate Governance Code (the ‘Code’), the Directors 
have assessed the viability of the Group over a three-year 
period to December 2021.

The Directors believe that three years is the appropriate 
time-period over which to evaluate long term viability as this is 
consistent with the Group’s strategic planning process. The 
latest three-year plan was approved by the board in December 
2018, as part of the Wagamama acquisition, and covers the 
three-year period to the end of the 2021 financial year. Key 
assumptions underpinning the three-year plan and the 
associated cash flow forecasts are the economic outlook, 
revenue growth expectations, and ability to deliver the stated 
synergies post-acquisition. The three-year plan considers cash 
flows, headroom on and compliance with the financial 
covenants contained within the Group’s revolving credit facility.

The Group’s long term financing is provided by its £220m 
revolving credit facility which is in place until December 2021, 
and the £225m Wagamama secured loan notes. The Group 
also utilises a repayable on demand overdraft facility which it 
uses to manage its day-to-day working capital requirements. 
It will be necessary to refinance this debt within the three year 
period considered, and it is the Group’s expectation that this can 
be completed on broadly similar terms as the current financing.

As detailed on page 57 the Board has conducted a robust 
assessment of the principal risks facing the business. The 
resilience of the Group to the impact of these risks has been 
assessed by applying a significant but plausible sensitivity to 
the cash flow projections based on past experience. This 
includes modelling the effect of reduced consumer confidence 
and therefore spending, and the failure of our business to 
maintain and develop compelling customer offers.

Taking account of the company’s current position, principal 
risks and the sensitivity analysis discussed above, as well 
as the potential mitigating actions that the company can take, 
and the experience that the company has in adapting the 
business to change, the Board has a reasonable expectation 
that the company will be able to continue in operation and 
meet its liabilities as they fall due over the three-year period 
of assessment.

Kirk Davis
Chief Financial Officer

15 March 2019

Corporate Social Responsibility

We are committed to doing business responsibly and 
acknowledge that The Restaurant Group has a significant role 
to play in the communities and the wider environment in which 
we operate. This report sets out the principal areas of focus 
and activity for 2018 in the areas of nutrition, sustainable and 
ethical sourcing, nurturing and developing our employees, 
engaging with our communities and reducing the environmental 
impact of the Group on the wider environment.

Non-Financial reporting information
The Companies Act 2006 requires the Company to disclose 
certain non-financial reporting information within the annual 
report and accounts. Accordingly, the required disclosures 
can be found on the following pages in the Strategic report 
(or are incorporated into the Strategic report by reference for 
these purposes from the pages noted):

•  information on environmental matters (page 19)

•  information on our employees (page 16)

•   information on social, community and human rights matters 

(page 16)

•  information on anti-corruption and anti-bribery (page 17)

•   information on diversity (page 16 and in the Corporate 

Governance Report on page 25).

Sustainable and ethical sourcing
We practice responsible sourcing throughout our supply 
chain, ensuring our customers get good quality, high welfare 
and sustainable food on their plates. 

All of our suppliers must be certified to the British Retail 
Consortium Food standard or equivalent, as a minimum, and 
we conduct routine supplier audits to ensure our suppliers are 
operating to our high standards. 

We are committed to sourcing sustainable fish and as such 
introduced a detailed policy in 2016, within which we commit 
to sourcing Marine Stewardship Council (MSC)-certified fish, 
where available. We also work with our suppliers and farmers 
(both UK and non-UK) to provide further emphasis and 
guidance on farm antibiotic use. 

We now source all shell eggs and mayonnaise from cage-free 
and/or free-range sources since November 2017 when all 
shell eggs used in our restaurants converted to RSPCA 
Assured™ Free Range. Furthermore, we are committed to 
ensuring that eggs used as an ingredient in our supply chain 
will be cage-free and/or free-range by the end of 2023 at the 
latest. Work is already underway to achieve this goal.

We are a member of the Supplier Ethical Data Exchange 
(Sedex), which facilitates measurement and improvement in 
ethical business practices across the supply chain. We require 
all of our suppliers to be registered and risk assessed with 
Sedex. All suppliers must also meet the requirements of 
our Responsible Sourcing Policy which has been introduced 
to our direct suppliers and disseminated throughout each 
supply chain. 

In order to benchmark our sustainability performance in 
our sector, we are members of The Sustainable Restaurant 
Association. In 2018 we maintained a 2-Star rating that was 
achieved in 2017. We are targeting a 3-Star rating in 2019 
at our next assessment.

As in previous years, there continues to be no genetically 
modified foods or artificial trans fats in any of our products, 
and we have banned colours that cause hyperactivity in 
children from all of our products served to children. 

Nutrition and Health
We are committed to offering a healthy choice for our 
customers. We offer a free side of vegetables with all kids 
meals and use fresh fruit and vegetables in many of our 
dishes. The nutritional balance of menus is incorporated into 
the design process and we are committed to increasing the 
number of lower calorie, salt and sugar options available on 
all future menus. 

We’ve reduced the amount of salt in our bespoke products 
purchased directly from suppliers, in line with the Department 
of Health Responsibility Deal for 2017. With over 95% of all 
products purchased adhering to 2017 Salt targets.

The Restaurant Group plc Annual Report 2018  15

OverviewStrategic reportGovernanceFinancial statements 
Corporate Social Responsibility continued

Allergens 
Frankie & Benny’s and Chiquito offer a Coeliac UK-accredited 
Gluten Free menu to cater for those with Coeliac Disease. 
This menu offers a wide range of dishes, and we have added 
gluten-free burgers, pastas and pizzas in Frankie & Benny’s, 
to provide greater choice to our guests. 

Our allergen information is available online on our brand 
websites, which allows us to provide accurate information to 
our guests. It allows guests to create their own bespoke menu 
based on their particular allergies, intolerances, or vegetarian 
and vegan preferences. 

Serving alcohol responsibly
We operate Challenge 25 in Scotland and Challenge 21 in 
England, Wales and Northern Ireland.

We continue to support Drinkaware and all menus now display 
the Drinkaware logo to promote responsible drinking.

We offer a wide range of alcohol-free beers, mocktails, soft 
drinks and milkshakes. Many of our Concessions restaurants 
also offer a low alcohol wine option.

Food safety
The health and safety of our customers and employees is 
of paramount importance to us. The Group has extensive 
procedures to ensure we mitigate risks to our guests and 
teams as far as possible. We have very clear procedures and 
standards in place and, to enforce these, we employ external 
auditors to perform a rolling programme of independent 
safety audits and carry out benchmarking of our restaurants.

As at 30 December 2018, over 98% of our restaurants scored 
4 stars or above (including pass in Scotland) under the Food 
Hygiene Rating Scheme, a sign of excellence in both food 
safety and hygiene, with 87% at 5 stars or a pass in Scotland. 
We have invested significant time and resources in health and 
safety matters across the Group, to further enhance the clean, 
safe environment for our customers and staff.

Our people
We believe that great customer experience is key to our 
business success, and therefore our most important assets 
are our people. At the end of December 2018, we employed 
more than 22,000 people across all of our brands. Our teams 
in all of our restaurants and pubs take huge pride in their work 
and focus on providing the best guest and customer service, 
they are passionate about food and drink and support 
each other. In 2018, the Group successfully added a further 
42 branches in our highly successful Concessions and 
Pubs divisions, creating new jobs and opportunities in major 
transport hubs and within local communities.

The year for us was one to re-examine our people processes, 
and ensure we can not only attract talent, but have the 
ability to identify and grow our internal talent, then encourage 
and support all of our employees so that they can reach their 
full potential.

Our commitments
The Restaurant Group is committed to a policy of being a fair 
and inclusive employer. Employment with the Group offers 
everyone equal rights, and career development and promotion 
prospects, regardless of age, race, gender, sexual orientation, 
disability or religion. We ensure as far as possible that the 
diversity of our teams reflects the diversity of the customers we 
serve. Details relating to the gender diversity of our employees 
are contained in the Corporate Governance Report on page 25. 

If an employee is disabled in any way, or becomes disabled 
during their employment with us, then our policy is to offer 
assistance and explore ways of overcoming any difficulties 
they may have at work, and make adjustments to help them 
wherever possible.

Our commitment to equality and human rights is discussed 
in the induction for all employees and covered in the online 
policies and employee handbook which are accessible to all. 
The policies include an Equality and Diversity Policy, a 
Family-Friendly Policy, and a Harassment and Bullying Policy. 
The various management skills courses offered cover the 
responsibilities of the management team in upholding these 
policies to ensure a safe and respectful working environment.

16  The Restaurant Group plc Annual Report 2018

Regarding anti-corruption and bribery, it is our policy to 
conduct all of our business in an honest and ethical manner. 
We take a zero-tolerance approach to bribery and corruption 
and are committed to acting professionally, fairly and with 
integrity in all our business dealings and relationships. 
All expense claims relating to hospitality, gifts, or payments 
to third parties must be submitted in accordance with our 
expenses policy and record the reason for expenditure. 
Anyone offered, or asked to make, a bribe, or who suspects 
any bribery or corruption has occurred, is obliged to notify 
the Company Secretary without delay. So far as we are aware, 
there were no incidences of bribery or corruption during 2018. 

The Group pays all of its employees at least the National 
Minimum Wage (or for over 25’s the National Living Wage) 
appropriate to their age. Tips are not included in this rate, 
and all gratuities are additional to their hourly rate and are 
paid directly to the employees. Cash tips are self-declared, 
and only the tips paid by credit card have tax deducted by 
the Group. Also, unlike some of our competitors, no card 
processing administration fee is taken by the Group. 

Our year
We conducted our annual all-employee engagement survey 
in 2018 and were pleased that engagement levels remain 
high, with almost 85% of employees declaring they were 
‘Proud to work for TRG’ and nearly 80% happy to recommend 
working here to others. Over 92% of respondents said that 
they respected their manager, and our overall employee 
satisfaction rate rose from 74.9% in 2017 to 76.3% in 2018. 
Our focus areas of work life balance and especially 
performance management from the previous survey saw 
significantly higher positive responses this year.

In 2018 we created a charity partnership with Cancer 
Research UK (CRUK) and all employees from the Leisure 
brands and our central support office team worked together 
to raise funds for this incredible cause, chosen by the team 
members themselves. Some of our colleagues also took time 
out to volunteer for the charity and in each region charity 
champions worked hard to coordinate our activities. The 
champions also had the opportunity to visit one of CRUK’s 
research facilities to see where the funds they were raising 
were carefully used to improve treatments and learned about 
the charity’s work. The current fundraising total has so far 
reached almost £150,000, which is a fantastic achievement. 

In 2018 we focused on providing communications that were 
accessible, relevant and interesting to all of our employee 
population, a significant proportion of whom English is not 
their first language. We introduced a new communications 
and engagement tool called Yapster, which is a social 
media-style application which our team can download to 
their phones and other devices. The platform has a translate 
function to help all employees engage with the tool. As well 
as receiving regular business updates, the team can chat in 
their branch or regional groups, and collaborate directly with 
everyone in the organisation, including our central support 
team. This innovation will be hugely helpful in 2019 as we 
launch our health and wellness focus, ensuring we nurture 
our people and give them the support they need in the areas 
of physical and mental health. 

We launched another Save As You Earn share option scheme 
in 2018, which all employees with more than three months’ 
employment were invited to join. They can purchase TRG 
shares at a discounted price after saving each month for 
three years.

In 2018, we reported 56 accidents under the Reporting of 
Injuries, Diseases and Dangerous Occurrences Regulations 
2013, with no deaths or dangerous occurrences. This number 
continues our recent trend of year-on-year reductions.

Our talent search
We have worked hard building the TRG external recruitment 
brand to enable us to attract the best external talent. We have 
increased our presence on LinkedIn and other key recruitment 
sites and also have an internal employee referral scheme 
across the Leisure business. We now have 13,000 followers 
on LinkedIn, and use this application extensively to recruit 
vacant roles throughout the organisation. 

Our internal recruitment team employed 324 managers into 
our restaurants and pubs for Assistant, Deputy and General 
Management roles.

Our nurturing and encouragement
We have a dedicated learning and development team whose 
aim is to ensure all our employees are the best they can be. 

In our Pubs division, we launched L2 and L3 Professional 
Cookery and Level 3 Hospitality Supervisor Apprenticeships. 
In Leisure and Concessions, we offer 6 Apprenticeships 
from L2 Team Member and Chef to L4 Foundation Degree 
for General Managers. 

The Restaurant Group plc Annual Report 2018  17

OverviewStrategic reportGovernanceFinancial statements 
Corporate Social Responsibility continued

We continue to focus on identifying talent and using these 
identified ‘talent pools’ for succession planning and internal 
promotion. With our career pathways and the pipeline of 
apprentices, we hope to maintain, or even further increase, 
internal progression and development across the Group.

Our learning and development
On the job learning is an essential part of developing our 
people and forms the majority of their training. However, to 
give them the technical knowledge required in areas such 
as Allergens and Food Safety, and in 2018 especially, GDPR 
awareness, and to check their understanding, there are also 
eLearning modules and tests that must be completed.

Everyone in the Group has access to our FLOW eLearning 
centre, which holds a host of TRG specific learning materials 
that support employees from their first day with the Group 
and ensures they are able to perform their role safely and 
effectively. FLOW also holds more generic learning materials 
for our managers on key topics such as leadership, coaching 
and performance management. 83,000 eLearning modules 
were completed on the FLOW system in 2018, up from 74,000 
the previous year.

As well as online learning, face-to-face learning is also 
important, and in 2018 there were 253 workshops run by our 
in-house dedicated learning & development team. The new 
management induction programme and all the workshops 
are now run across brands and give our management teams 
the chance to learn from each other, share best practice and 
build on their development plans.

Our future leaders
All new managers into our restaurants are enrolled on 
the Manager in Training (MIT) programme. This gives them 
a structured pathway to be a successful leader with us. The 
programme covers all aspects of operational management 
and hospitality, as well as leadership skills, and is designed 
to reflect the culture, behaviours and values of the Group. 

External hires work with experienced managers in restaurants 
designated as ‘Centres of Excellence’ for up to six weeks. 
During their training, they experience a variety of learning 
events and are supported by their line manager and the 
learning and development team. 

Our communities
Engaging with our communities is our passion and we are 
keen to fully support our teams with their fundraising efforts 
and community activities. Over many years we have 
supported a number of local and national charities. 

In 2018 we formed a new 
partnership with a national 
charity, across our Leisure 
brands and the team in our 
central support office together. 
These employees were given 
the opportunity to pick the 
charity they would like to work 
with and they chose Cancer 

Research UK (CRUK). Teams all over the country have 
spent the year hosting many different events and giving their 
time to raise money for this amazing cause. Charity 
champions in each area were also given the chance to visit 
one of CRUK’s research facilities in Birmingham and were 
given an insight into the incredible work their scientists are 
doing to improve treatments and save lives.

Through events such as sponsored runs and walks, 
mountain climbs, head-shaving, a support office ‘bikeathon’, 
bake offs, raffles and all manner of sales, our fantastic 
teams have raised almost £150,000 in 2018, which is 
a fantastic achievement. 

Our Concessions Division, mainly based in airport locations 
around the country, work extremely hard for a range of 
charities including: 

The School Club Zambia 
charity was founded in 2011 
to work in partnership with 
community schools in Zambia 
to ensure children have access 
to a relevant and sustainable 
education, helping them 
become financially self-
sufficient, up-scale their vocational 
education, and improve their employment potential in the 
community. Since our partnership began in December 
2013, we have raised nearly £50,000 with donations largely 
coming from a proportion of the sale of selected dishes sold 
at some of our Concessions pub brands. 

18  The Restaurant Group plc Annual Report 2018

Since 2009, the Concessions team have also raised money 
for The Guide Dogs for the Blind Association and 
sponsored 17 Guide Dogs through various fundraising 
activities and sponsored events. 

Our Pubs Division is situated in locations that are in the very 
heart of their local communities. Each individual pub tends 
to support a local charity to champion throughout the year, 
examples of which might be the Red Fox on the Wirral’s 
long-standing relationship with Claire House Children’s 
Hospice or Haighton Manor’s relationship with Space 
Centre, in Preston. 

In addition, multiple pubs co-ordinate to support national 
charities, ‘National Jumper Day’ raising money for Save the 
Children, and participating in ‘National coffee morning 
week’ for Macmillan nurses. 

As our pubs are very dog friendly, they encourage 
widespread backing for dogs’ charities, joining in local dog 
walks and supporting The Guide Dogs for the Blind 
Association and Dogs Trust.

Charities Aid Foundation 
Give As You Earn
The Group has teamed up 
with the Charities Aid 
Foundation to allow our 
team members the facility 
to donate to their favourite 
charities directly from their 
salary. This enables employees 
to make a regular donation in a tax efficient 
way to registered charities. 

Our environment
The Group recognises its responsibility to minimise its impact 
on the natural environment and continues in its commitment 
to reduce its energy consumption and carbon emissions, 
water usage and waste.

Energy Consumption and Carbon Emissions
We continue to promote our energy saving campaign to all 
restaurants through the timely supply of accurate reporting. 
Operational managers have the information they need to 
allow them to monitor and reduce energy consumption levels 
through an online portal and centralised data resource. 
During 2018 the Group has continued to invest in energy-
saving technologies by installing intelligent extract controls, 
cooling and refrigeration controls and trialling both enhanced 
cold-room insulation and thermostatic radiator valves at 
certain sites.

The Group still maintains Carbon Saver Gold Standard 
accreditation, showing nine years independently-verified 
commitment to reducing carbon emissions. The Group also 
continued to be accredited by the Sustainable Restaurant 
Association, scoring highly in the Environment section. 2018 
showed an 9th consecutive year of LFL energy consumption 
reduction. The reduction of over 2,600,000 kWh is equivalent 
to over 800 tonnes of carbon. This equates to a saving of 
2.6% on LFL measurable sites.

In 2018, we continued to track and control our gas volumes 
using the same operational engagement strategy as electricity. 
The result was a reduction of over 2,200,000 kWh, which is 
equivalent to over 400 further tonnes of carbon. This equates 
to a saving of 3.0% on LFL measurable sites. 

We will continue to work hard to ensure we make a 
difference both to our local community and the wider world 
around us.

Greenhouse gas emissions
We report Scope 1 and 2 emissions defined by the 
Greenhouse Gas protocol as follows:

•   Scope 1 (Direct emissions): combustion of fuel and 

operation of facilities; and

•   Scope 2 (Indirect emissions): consumption of purchased 

electricity, heat or steam.

The Restaurant Group plc Annual Report 2018  19

OverviewStrategic reportGovernanceFinancial statements 
Corporate Social Responsibility continued

Greenhouse gas emissions data*
Emissions data in respect of the 2018 reporting period, is 
as follows:

CO2e tonnes 
(location-based method)

2018

2017

568
18,180
18,748

34,127
34,127
52,875

734
18,237 
18,971 

45,865 
45,865 
64,836 

Year-on- 
Year 
Variance 

Water
For water, the Group benchmarks restaurants and pubs 
by average daily usage and uses data validation to highlight 
high users. Where usage increases or is marked as high, the 
restaurant or pub is surveyed for efficiency initiatives and leak 
fixes, ensuring that we prevent water wastage and remain 
commercially controlled in this area. Previous savings have 
annualised but we are still currently tracking ongoing savings 
of over £70,000 in 2018.

The Group continues to take advantage of the de-regulation 
of the water market. We were able to combine our Scottish 
and English volumes to achieve preferable terms, as well as 
added value benefits such as centralised billing and account 
management.

Waste
The Group has further improved its diversion from landfill to 
99.9%, with a significant number of sites diverting 100% of 
their waste from landfill. We have also started to track the 
recycling rate which is 44% for 2018. In 2019 we plan to 
optimise our schedules to improve this performance by 
segregating more at source. 

Pages 4 to 20 form the strategic report.

Emission Type
Scope 1:
  Operation of Facilities 
  Combustion 
Total Scope 1 Emissions
Scope 2: 
  Purchased Energy (UK) 
Total Scope 2 Emissions 
Total Emissions 

Total Footprint 
(Scope 1 and  
Scope 2) – CO2e 
Turnover (£) 
Intensity Ratio – 
Scope 2 location 
based method 
(tCO2e/£100,000) 

Greenhouse gas emissions intensity ratio

2018

2017 

52,875
679.1m

 64,836
679.2m 

-11,961
n/a 

0.078

0.095 

-18.0% 

Approved by the Board of Directors and signed on its behalf by:

Kirk Davis
Chief Financial Officer

15 March 2019 

*  For comparative purposes, does not include Wagamama.

Scope and methodology:
•   Our methodology has been based on the principles of the Greenhouse Gas 
Protocol, taking account of the 2015 amendment which sets out a ‘dual 
reporting’ methodology for the reporting of Scope 2 emissions. TRG only 
reports the location-based method.

•   We have reported on all the measured emissions sources required under 

The Companies Act 2006 (strategic report and Directors’ report) 
Regulations 2013, except where stated.

•  The period of our report is the calendar year 2018.
•   This includes emissions under Scope 1 and 2, except where stated, but 

excludes any emissions from Scope 3.

•   Conversion factors for UK electricity (location-based methodology), gas 

and other emissions are those published by the Department for Business, 
Energy and Industrial Strategy 2018.

•   Change in location-based methodology is driven by a number of variables, 

primarily:
  – reduced electricity and gas consumption;
  –  higher use of propane in pub sites in line with higher sales;
  –  the use of vehicles for which emissions are in scope has also fallen;
  –  carbon factors (as referenced above) have also decreased significantly 
year-on-year as efficiencies are made and more renewable fuels are 
used in the generation mix.

20  The Restaurant Group plc Annual Report 2018

 
 
 
 
Corporate Governance report

Chairman’s introduction
The purpose of this report is to explain how the Group is directed and controlled 
by the Board and to summarise how corporate governance arrangements have 
been implemented throughout the year. 

The principal corporate governance rules applying to the Company are 
contained in the Financial Reporting Council’s (FRC) UK Corporate Governance 
Code and the UK Financial Conduct Authority (FCA) Listing Rules.

The Board is responsible for agreeing our strategy, providing independent 
oversight of the Company’s performance, approving the funding and major 
capital allocations of the Group including acquisitions, taking account of the 
needs of all stakeholders and growing shareholder value. The Board delegates 
day-to-day responsibility for running the Group to the Chief Executive, and 
passes specific responsibilities of oversight to various Board committees. 

As Chairman, my role is to promote a culture of openness, within which the Board 
receives accurate, timely and clear information, to ensure that we are consulted 
with on all relevant matters; and to maintain effective communication with all of 
our stakeholders. My personal objective is to provide clear and cohesive 
leadership of the Board, ensuring that the Board has the right mix of skills and 
experience to carry out its role effectively. With the appropriate skills and 
experience in place, the Board provides constructive challenge and support to 
the executive Directors and promotes high standards of corporate governance. 

The non-executive Directors discuss and agree the strategy and the relevant 
priorities with the executive Directors and hold the executives accountable for 
its execution. We ensure that the appropriate culture, values and ethics are 
applied to promote the Company’s long-term success, and that we send out 
consistent messages on the core values of the Company and acceptable 
behaviours from ourselves, our people, our suppliers and partners. We have 
continued our progress in moving towards best corporate governance practice 
and we regularly review the context, progress and maintenance of these 
standards, for the benefit of all of our stakeholders. 

Debbie Hewitt MBE 
Chairman 

The Restaurant Group plc Annual Report 2018  21

OverviewStrategic reportGovernanceFinancial statements 
Corporate Governance report continued

Statement of compliance with the UK Corporate 
Governance Code
The Company is required to measure itself against the 
UK Corporate Governance Code 2016 (the ‘Code’) which 
is available on the Financial Reporting Council website  
(www.frc.org.uk).

Throughout 2018, the Company complied with the principles 
set out in the Code with the exception that the Remuneration 
Committee has comprised two independent non-executive 
directors (in addition to the Company Chairman) instead of 
three. Simon Cloke will join the Committee in 2019, once 
he relinquishes the role of Senior Independent Director. It is 
intended that a third independent non-executive Director will 
be appointed to the Remuneration Committee during 2019. 

In addition, the Board considered it appropriate to exercise 
the authority conferred by shareholders at the AGM, to hold 
the general meeting on 28 November 2018 (to approve certain 
resolutions in relation to the acquisition of Wagamama) on 
14 days’ notice, instead of the requirement under the Code 
for 14 working days’ notice, given the need to execute the 
Wagamama transaction as expeditiously as possible.

Further explanations of how the Main Principles of the Code 
have been applied are set out below and also in the Directors’ 
Remuneration Report and the Audit Committee Report.

The Board
The Chairman, Senior Independent non-executive Director 
and other members of the Board, Audit Committee, 
Nomination Committee and Remuneration Committee are 
set out in this Annual Report in the biographies of Directors. 
The Board was further strengthened this year by two new 
appointments. In February 2018, Kirk Davis joined as Chief 
Financial Officer, bringing extensive finance experience within 
listed leisure and retail businesses as CFO of Greene King plc 
and, before that, as Finance Director at J D Wetherspoon plc. 
He has also held senior finance roles at Tesco plc and Marks 
& Spencer plc.

In December 2018, Allan Leighton, the chairman of Mabel 
Topco Limited (the parent company of the Wagamama Group) 
was appointed as non-executive Director on the completion 
of the Wagamama acquisition. Allan brings a wealth of 
knowledge of the restaurant and leisure sector and other 
consumer businesses. He is currently Chairman of a number 
of consumer-focused businesses including Co-operative 
Group Limited and Entertainment One Limited, and was 
previously Chief Executive Officer of ASDA Group Limited 
and Pandora A/S, and Chairman of Pace plc and Royal Mail. 
He will become Senior Independent Director in May 2019, 
taking over the role from Simon Cloke, who will have 
completed nine years as a non-executive Director and 
Senior Independent Director. Simon will remain as a non-
executive Director until the new CEO is appointed and the 
subsequent appointment of a new NED. It is anticipated 
that Simon will step down from the Board by the 2020 AGM.

In October 2018, Paul May stepped down from the role 
of non-executive Director. 

On 14 February 2019, Andy McCue, CEO, informed the 
Board of his decision to leave the Company due to 
extenuating personal circumstances. A search is being 
undertaken to recruit a new CEO using an external search 
consultant, Sam Allen Associates. They have no other 
connection with the Company. Andy will remain in position 
while his successor is being recruited. 

22  The Restaurant Group plc Annual Report 2018

Leadership
Role of the Board
The Board’s role is to provide strong values-based leadership 
of the Company, within a framework of prudent and effective 
controls, which enable opportunities to be identified and risks 
to be assessed and appropriately managed. The Board 
reviews the Group’s business model and strategic objectives 
and looks to ensure that the necessary financial and human 
resources are in place to achieve these objectives, to sustain 
them over the long-term and to review management 
performance in their delivery. 

The Directors who held office during 2018 were as follows:

The Board sets the tone of the Company’s values and ethical 
standards and manages the business in a manner to meet its 
obligations to shareholders and other stakeholders. The Board 
is responsible for reviewing, challenging and approving the 
strategic direction of the Group.

During the year, the business made good progress on 
implementing our strategic priorities of re-establishing the 
competitiveness of our Leisure brands, serving our customers 
better and more efficiently, growing our Pubs and 
Concessions businesses and building a leaner, faster and 
more focused organisation. We acquired the Ribble Valley Inns 
and Food & Fuel pub chains, and in December, the Group 
completed the acquisition of Wagamama, a leading pan-Asian 
restaurant brand. 

Director
Debbie Hewitt

Andy McCue
Kirk Davis
Simon Cloke

Mike Tye

Graham Clemett

Paul May
Allan Leighton

Role
Chairman

Chief Executive Officer
Chief Financial Officer
Non-executive Director and  
Senior independent Director
Non-executive Director and  
Chairman of Remuneration Committee
Non-executive Director and Chairman  
of Audit Committee
Non-executive Director 
Non-executive Director

Details
Appointed Chairman May 2016, non-executive 
Director from May 2015.
Appointed September 2016.
Appointed February 2018.
Appointed March 2010, previously Chairman  
of Audit Committee.
Appointed April 2016.

Appointed June 2016.

Appointed July 2017. Resigned October 2018.
Appointed December 2018. Will become 
Senior Independent Director from May 2019.

The Board considers each of the non-executive Directors to be independent, including the Chairman of the Board, as set out 
in the Code. Each Director demonstrates the skills and experience the Board requires for the success of the Group. Biographies 
of the current Directors are set out on pages 30 and 31.

The Restaurant Group plc Annual Report 2018  23

OverviewStrategic reportGovernanceFinancial statements 
Corporate Governance report continued

Division of responsibilities
Andy McCue, Chief Executive Officer, together with the senior 
management team, is responsible for the day-to-day running 
of the Group and regularly provides reports on performance 
to the Board.

Non-executive Directors maintain an ongoing dialogue with 
the executive Directors, which includes constructive challenge 
of the Group’s strategy and of day-to-day performance. 
The non-executive Directors are provided with insightful and 
appropriate information to allow them to monitor, assess 
and challenge the executive management of the Group.

The Senior Independent non-executive Director is available to 
liaise with any shareholders who have concerns that they feel 
have not been addressed through the normal channels of the 
Chairman, Chief Executive Officer and Chief Financial Officer.

The Board has a formal schedule of matters specifically 
reserved for its consideration which includes items such 
as: the approval of the annual budget and business plan, 
approval of the Group’s interim and year-end reports, review 
and approval of significant capital expenditure, significant 
disposals of assets and acquisitions or disposals of 
businesses. Any matter not formally reserved to the Board 
is generally delegated to management, unless it has some 
unusual or significant feature which makes it appropriate for 
it to be considered by the Board.

Meetings and attendance
A summary of the Directors’ attendance at meetings of the 
Board and its Committees that they were eligible to attend 
during 2018 is shown below. Unless otherwise indicated, 
all Directors held office throughout the year:

Debbie Hewitt
Andy McCue
Kirk Davis1
Simon Cloke
Graham Clemett2
Paul May3
Mike Tye4

Committee appointments
Nom/Rem
n/a
n/a
Audit/Nom
Audit/Nom/Rem
Audit/Nom
Audit/Nom/Rem

Board
17/17
17/17
16/16
17/17
17/17
11/11
16/17

Audit
Committee
n/a
n/a
n/a
4/4
4/4
3/3
4/4

Nomination
 Committee
3/3
n/a
n/a
3/3
3/3
1/1
3/3

Remuneration
 Committee
8/8
n/a
n/a
n/a
7/8
n/a
8/8

1  Kirk Davis was appointed to the Board on 5 February and attended all Board meetings after that date.
2   Graham Clemett missed a Remuneration Committee meeting due to the short notice on which it was called. The meeting dealt with a single item of business 

which had previously been discussed with all Committee members.

3  Paul May resigned on 15 October.
4  Mike Tye missed one Board meeting. He separately gave his input to the Chairman on the business of the meeting.

Comprehensive papers are provided to the Directors prior to 
Board meetings and to Committee members prior to Board 
Committee meetings, and financial information packs are 
provided on a monthly basis. The non-executive Directors 
have the opportunity to meet without the executive Directors 
to examine, among other matters, targets set and 
performance achieved by management.

24  The Restaurant Group plc Annual Report 2018

Independent advice
All Directors have access to the advice and services of the 
Company Secretary and in the furtherance of their duties, 
Directors are entitled to take independent professional advice 
if necessary, at the expense of the Company.

Conflicts of interest and independence
The Board reviews potential conflicts of interest and 
independence where necessary at each meeting. Directors 
have continuing obligations to update the Board on any 
changes to these conflicts or matters which may impinge 
upon their independence. 

In December 2017, the TRG Group became aware of a 
technical matter relating to the levels of distributable reserves 
and the payment of interim and final dividends to Shareholders 
during the period from 2006 to 2017 (the Relevant 
Dividends). Following investigation, at the Board meeting 
convened to consider what action should be taken (including 
the calling of a general meeting of the Company to approve 
certain deeds of release), Debbie Hewitt, Simon Cloke, 
Graham Clemett, Mike Tye, Paul May and Andy McCue, 
being Directors of the Company who were also directors 
of the Company at the time of declaration and payment of 
a Relevant Dividend, were considered to have a potential 
conflict of interest. As a consequence, they did not participate 
in the Board’s deliberations and abstained from voting on 
the resolutions subsequently put to the shareholders at 
a General Meeting of the Company on 23 May 2018. 

Effectiveness
Board composition and diversity
As required by the Code, at least 50% of the Board, excluding 
the Chairman, are independent non-executive Directors. 
The Board currently comprises two executive Directors, four 
independent non-executive Directors and the non-executive 
Chairman, in compliance with the Code. The Board considers 
that all of the non-executive Directors, including the Chairman, 
are independent.

The principle of Board diversity is strongly supported by the 
Board. It is the Board’s policy that appointments to the Board 
will always be based solely on merit without any discrimination 
relating to age, gender or any other matter that has no bearing 
on an individual’s ability to fulfil the role of Director. This is so 
that the Board has the right individuals in place, recognising 
that diversity of thought, approach and experience is seen 
as an important consideration as part of the selective criteria 
used to assess candidates to achieve a balanced Board. 

Further details on the Board’s and the Group’s policy on 
diversity are contained in the Nomination Committee report 
on page 38 and the Corporate Social Responsibility report 
on page 16.

The table below sets out the position of the Group on a 
gender basis as at 30 December 2018:

Directors’ and Officers’ liability (‘D&O’) insurance
The Company maintains D&O insurance to cover the cost of 
defending civil and criminal proceedings brought against an 
individual acting in their capacity as a Director or Officer of the 
Company (including those who served as Directors or Officers 
during 2018). 

Main Board
Executive Committee1
Direct Reports to 
Executive Committee
TRG Employees at 
December 2018

Male 
6 (86%)
4 (50%) 

Female
1 (14%)
4 (50%)

45 (69.2%)

20 (30.8%)

11,335 (51.5%)

10,687 (48.5%)

1  Excluding the executive Directors.

Details of the Directors’ respective experience are set out 
in their biographical profiles on pages 30 to 31. The Board 
considers that each Director is able to allocate sufficient time to 
the Company to discharge his or her responsibilities effectively.

The Restaurant Group plc Annual Report 2018  25

OverviewStrategic reportGovernanceFinancial statements 
Corporate Governance report continued

Annual re-election
In accordance with the Code, Allan Leighton is subject to 
election by shareholders at the Annual General Meeting (AGM) 
in May 20198. All other Directors are subject to re-election 
annually. Details setting out why each Director is deemed 
to be suitable for re-election will be included with the AGM 
papers circulated to shareholders. 

Board effectiveness review
An externally-facilitated Board and Committee evaluation was 
conducted in December 2017 and January 2018, with the final 
report to the Board in February 2018. The external facilitator 
was Lintstock Limited, which has no other connection with 
the Company. The evaluation identified changes which would 
improve the working of the Board, including:

Board committees
The Board is supported by three committees: Audit, 
Nomination and Remuneration. The terms of reference of 
these committees are available at http://www.trgplc.com/
investors/corporate-governance. Full reports for each of 
the committees are set out on pages 32 to 53.

Director induction
Allan Leighton joined the Board in December 2018 and was 
provided with an induction on appointment, which included 
visits to the Group’s operations, meetings with operational 
and executive management, and where appropriate meetings 
with shareholders, suppliers and company advisers. Each 
Director’s induction is tailored to their experience and 
background with the aim of enhancing their understanding 
of the Group’s business, its brands, employees, shareholders, 
suppliers, advisers and processes, and the Board’s role in 
setting the tone of the culture and governance standards.

Director training and development
The Company acknowledges the importance of developing 
the skills of the Directors to run an effective Board. To assist 
in this, Directors are given the opportunity to attend relevant 
courses and seminars to acquire additional skills and 
experience to enhance their contribution to the ongoing 
progress of the Group. Presentations by external advisers 
are also given at Board meetings on specific regulatory and 
governance topics, and in 2018, presentations were given on 
the 2018 UK Corporate Governance Code, Directors’ Duties 
and the General Data Protection Regulation.

•   the recruitment of a non-executive Director with digital 

expertise;

•   a review to understand the factors impacting employee 

engagement with the business;

•  a review of advisers and

•   continued external input to the Board on topical issues 
such as cybersecurity, the General Data Protection 
Regulation (GDPR) and digital.

The following actions were taken as a result:

•   Allan Leighton was recruited as a non-executive Director, 
fulfilling the skill set of digital and leisure sector. The Board 
has determined that an additional non-executive Director 
appointment will be made in 2019, to add to the digital and 
technology credentials.

•   A deep dive was undertaken on employee engagement, 
and the business decided to recruit a new Group People 
Director who has extensive experience in the growth sector 
of delivery, having previously been the HR Director of 
Just Eat. 

•   A review was undertaken of the Company’s brokers, with 
new partners being appointed to represent Numis, and 
MHP Communications were appointed as Investor Relations 
PR advisers.

26  The Restaurant Group plc Annual Report 2018

Individual Director appraisal process
Individual performance evaluations of all members of the 
Board are carried out by the following individuals:

Director being 
appraised
Chairman

Chief Executive 
Officer

Chief Financial 
Officer

Non-executive 
Directors

Appraiser
Reviewed by the executive and non-
executive Directors excluding the Chairman 
and feedback facilitated by the Senior 
Independent non-executive Director.
Reviewed by all of the non-executive 
Directors and Chief Financial Officer and 
feedback facilitated by the Chairman.
Reviewed by the Chief Executive Officer  
and all of the non-executive Directors and 
feedback facilitated by the Chief Executive 
Officer and Chairman.
Reviewed by the executive Directors and  
by their non-executive Director peers  
and feedback collated and given by the 
Chairman.

Accountability
Risk management
The Board has ultimate responsibility for ensuring the 
business risks are effectively managed. The Board has 
delegated regular review of the risk management procedures 
to the Audit Committee and collectively reviews the overall risk 
environment on an annual basis. The day-to-day management 
of business risks is the responsibility of the senior management 
team together with the Senior Management Risk Committee. 
For the report of the Risk Committee see pages 56 to 57.

Internal controls
The Group has a system of internal controls which aim to 
support the delivery of strategy by managing the risk of failing 
to achieve business objectives and the protection of assets. 
As such the Group can only provide reasonable and not 
absolute assurance.

The Group insures against risks, but certain risks remain 
difficult to insure, due to the breadth and cost of cover. 
In some cases, external insurance is not available at all, or 
not at an economical price. In such cases the Group identifies 
and agrees to accept such a risk. The Group regularly reviews 
both the type and amount of external insurance that it buys. 
There were no meaningful changes to the policy undertaken 
in 2018.

In relation to each of the acquisitions of Food & Fuel and 
Wagamama during 2018, the Group took out Warranty & 
Indemnity insurance to cover itself in the event of potential 
breaches of representations and warranties by the 
respective sellers.

Risk map
The Board annually reviews the Group’s risk map, which 
includes the principal risks and mitigation plans as set out 
on page 57.

Remuneration
For information on remuneration see the Remuneration 
Committee report on pages 40 to 53.

The Restaurant Group plc Annual Report 2018  27

OverviewStrategic reportGovernanceFinancial statements 
Corporate Governance report continued

Relations with shareholders
Share capital structure
The Company’s issued share capital at 30 December 2018 
consisted of 491,496,230 ordinary shares of 28.125 pence 
each. There are no special control rights, restrictions on share 
transfer or voting rights, or any other special rights pertaining 
to any of the shares in issue, and the Company does not have 
preference shares. During the year 290,428,830 new shares 
were issued pursuant to the 13 for 9 rights issue to partly 
finance the Wagamama acquisition and to pay certain costs 
and expenses.

As far as is reasonably known to management, the Company 
is not directly or indirectly owned or controlled by another 
Company or by any government.

As granted at the 2018 AGM, the Directors currently have 
authority to allot shares in the Company up to an aggregate 
nominal amount of £18,850,069. This authority will lapse at 
the 2019 AGM, where it is intended that a resolution granting 
a similar authority will be put to shareholders. 

As granted at the 2018 AGM, the Company is currently 
authorised to purchase its own shares and to cancel or 
hold in treasury such shares provided that: (a) the maximum 
aggregate number of shares authorised to be purchased is 
20,106,740 (representing 10% of the Company’s then issued 
share capital); (b) the minimum price (exclusive of expenses) 
which may be paid for each share is 28.125p (being equal to 
the nominal value of each share); and (c) the maximum price 
(exclusive of expenses) which may be paid for each share 
is the higher of (i) an amount equal to 105% of the average 
of the middle market quotations for the shares as derived 
from the London Stock Exchange Daily Official List for the 
five business days preceding the date of purchase, and 
(ii) the higher of the price of the last independent trade and 
the highest current independent bid on the London Stock 
Exchange Daily Official List at the time of the purchase. 
This authority will lapse at the 2019 AGM, where it is 
intended that a resolution granting a similar authority 
will be put to shareholders. 

Board engagement with shareholders
Communications with shareholders are given high priority. 
There is a regular dialogue with institutional investors including 
presentations after the Company’s year-end and interim 
results announcements. A programme of meetings takes 
place throughout the year with major institutional shareholders, 
with both executive and non-executive Directors attending, 
and private shareholders have the opportunity to meet the 
Board face-to-face and ask questions at the AGM.

In addition to the Board’s regular engagement with 
shareholders in 2018, the Chairman and the executive 
Directors held extensive discussions with major shareholders 
prior to the General Meeting on 28 November 2018 to explain 
the rationale for the acquisition of Wagamama. 

Board shareholder updates
Feedback from major institutional shareholders is provided 
to the Board on a regular basis and, where appropriate, the 
Board takes steps to address their suggestions, concerns 
and recommendations.

Re-engaging with ‘gone away’ shareholders
We engaged ProSearch to locate shareholders with unclaimed 
dividends up until 30 April 2018, when the programme closed 
due to minimal activity. 

Substantial shareholdings
As at 30 December 2018, the Company had been notified 
of the following interests of 3% or more in the issued share 
capital of the Company under the UK Disclosure and 
Transparency Rules:

FMR LLC
J O Hambro Capital Management
Schroder Investment  
Management Ltd
Royal London Asset  
Management Ltd
Columbia Threadneedle 
Investments
Aberforth Partners LLP
Norges Bank Investment 
Management
Artemis Fund Managers Ltd
The Vanguard Group Inc
BlackRock 
Wellington Management Company
Polaris Capital Management Inc
Rathbones

Number
of shares
49,136,732
45,674,029

% of issue
share capital
10.00
9.29

35,353,293

32,412,645

30,480,695
29,472,995

23,268,478
21,006,261
20,065,325
19,718,414
17,040,158
15,763,518
15,486,891

7.19

6.59

6.20
6.00

4.73
4.27
4.09
4.02
3.47
3.21
3.15

28  The Restaurant Group plc Annual Report 2018

Since 30 December 2018 and up to the date of this report, 
the Company has been notified of the following interests of 3% 
or more in the issued share capital of the Company:

FMR LLC
Norges Bank Investment 
Management

Number 
of shares
49,149,733

% of issue 
share capital
10.00

22,961,811

 4.67

Directors’ shareholdings
For details of Directors’ shareholdings, remuneration and 
interests in the Company’s shares and options, together with 
information on service contracts, see pages 42 to 48 of the 
Directors’ Remuneration report.

Annual General Meeting
The AGM is an opportunity for shareholders to vote on certain 
aspects of Group business and provides a useful forum for 
communication with private shareholders. At the AGM, 
shareholders receive presentations on the Group’s 
performance and may ask questions of the Board. The 
Chairman seeks to ensure that all Directors attend and that 
the Chairmen of the Audit, Remuneration and Nomination 
Committees answer relevant questions at the meeting.

The 2019 AGM will be held at 10.00am on Friday 17 May 2019 
at the offices of MHP Communications at 6 Agar Street, 
London WC2N 4HN. The notice convening this meeting 
has been sent to shareholders at the same time as publication 
of this Annual Report and Accounts and is available at  
www.trg.com/investors/reports-and-presentations.

By order of the Board

Debbie Hewitt MBE
Chairman

15 March 2019 

The Restaurant Group plc Annual Report 2018  29

OverviewStrategic reportGovernanceFinancial statements 
Board of Directors as at 15 March 2019

N R

Debbie Hewitt MBE 
Non-executive Chairman 

Andy McCue 
Chief Executive Officer

Debbie was appointed as Non-Executive Director on 
1 May 2015 and Chairman on 12 May 2016. She is currently  
Non-Executive Chair of Moss Bros Group plc, White Stuff 
Limited, Visa Europe Limited and BGL (Holdings) Limited 
and Non-Executive Director of Galaxy Midco 1 Limited 
(Domestic & General Group). Debbie retired from her role as 
Senior Non-Executive Director of Redrow plc on 7 November 
2018 after 9 years with the company. 

Her executive career was spent at RAC plc where she was 
Group Managing Director and prior to that she was in retail 
management with Marks & Spencer plc. She is a Fellow of 
the Chartered Institute of Personnel Development and was 
awarded the MBE for services to Business and the Public 
Sector in 2011.

Andy joined the Company as Chief Executive Officer on 
19 September 2016. He was previously Chief Executive Officer 
of Paddy Power plc, where he embedded a new growth 
strategy which delivered record revenues and profits, as well 
as playing a pivotal role in the merger with Betfair plc. Prior 
to that, he led the Paddy Power UK and Irish retail businesses, 
transforming profitability and overseeing its growth. Andy 
joined Paddy Power from OC&C Strategy Consultants where 
he was a Principal. 

Andy is currently also a Non-Executive Director and Chairman 
of the Remuneration Committee of Hostelworld plc.

Kirk Davis
Chief Financial Officer

Kirk joined the Company as Chief Financial Officer on 
5 February 2018. He has extensive finance experience 
within listed leisure and retail businesses, and was previously 
Chief Financial Officer at Greene King plc for three years. 
Prior to that he was Finance Director at JD Wetherspoon plc, 
and he has also held senior finance roles at Tesco plc and 
Marks & Spencer plc. He is a member of the Chartered 
Institute of Management Accountants.

A  Member of the Audit Committee

N  Member of the Nomination Committee

R  Member of the Remuneration Committee

 Committee Chairman

30  The Restaurant Group plc Annual Report 2018

A N R

A N

Graham Clemett
Independent non-executive Director 

Simon Cloke 
Senior Independent non-executive Director 

Graham was appointed as a Non-Executive Director on 
1 June 2016. Graham is currently Chief Financial Officer of 
Workspace Group plc. He was previously Finance Director 
for UK Corporate Banking at RBS Group plc where he worked 
for 5 years. Prior to RBS, Graham spent 8 years at Reuters 
Group plc, latterly as Group Financial Controller. He qualified 
as a chartered accountant with KPMG. 

Simon was appointed as a Non-Executive Director of the 
Company in March 2010. Formerly Global Head of Industrials 
at Dresdner Kleinwort Wasserstein, he was appointed 
Managing Director of HSBC’s Diversified Industries Group 
in 2005 and is currently responsible for managing HSBC’s 
business with some of its largest house building and building 
materials clients as well as a number of HSBC’s largest UK 
corporate relationships.

A N R

A N

Mike Tye
Independent non-executive Director 

Allan Leighton
Independent non-executive Director 

Mike was appointed as a Non-Executive Director on 
4 April 2016. He has extensive experience of the Leisure 
and Hospitality sector and was, until 2015, Chief Executive 
Officer of Spirit Pub Company plc, where he led its successful 
establishment as a public company following the demerger 
from Punch Taverns and the subsequent turnaround and 
sale of the business. Prior to that, he held a number of senior 
executive roles in Whitbread, including Managing Director 
of David Lloyd Leisure, Premier Inn and Costa Coffee. 
Mike is currently also Chairman of Moto Hospitality Limited 
(the motorway services operator), Chairman of the Haulfryn 
Group Limited and Vice-Chairman of Prostate Cancer UK. 

Allan was appointed as a Non-Executive Director of the 
Company on 24 December 2018. Allan is currently Chairman 
of a number of consumer-focused businesses including 
Co-operative Group Limited and Entertainment One Limited, 
and was the Chairman of Mabel Topco Limited (the parent 
company of the Wagamama Group) prior to its acquisition by 
TRG. He was previously Chief Executive Officer of ASDA 
Group Limited and Pandora A/S, President & CEO of Wal-Mart 
Europe and Chairman of Pace plc and Royal Mail.

Allan has also been the Chairman at Race for Opportunity 
and Business Ambassador for HRH the Prince of Wales, 
and is a Patron of Breast Cancer Care.

The Restaurant Group plc Annual Report 2018  31

OverviewStrategic reportGovernanceFinancial statements 
Audit Committee report

The Audit Committee, comprising at least three independent non-executive 
Directors, is appointed by the Board and is chaired by Graham Clemett. It met 
four times during the year. Membership and attendance is set out below:

Membership
•  Graham Clemett (Chairman) 

•  Simon Cloke 

•  Mike Tye 

•  Paul May (resigned 15 October 2018)

•  Allan Leighton (appointed 24 December)

Graham Clemett
Chairman of the Audit Committee 

Director
Graham Clemett
Simon Cloke
Mike Tye
Paul May 

Attendance
4/4
4/4
4/4
3/3

Note: Paul May attended all Committee meetings before his resignation. There were no meetings in 2018 
following Allan Leighton’s appointment on 24 December.

In accordance with the UK Corporate Governance Code 2016 (the “Code”) the 
Board considers that Graham Clemett has significant, recent and relevant financial 
experience. Biographies of all Committee members, including a summary of their 
experience, appear on pages 30 to 31.

On an ongoing basis the Board reviews the composition of the Committee to ensure 
that it remains proportionate to the task and provides sufficient scrutiny of risk 
management and internal and external controls.

The Committee regularly invites the external audit lead partner, the Chairman of the 
Board, the other non-executive Directors, the Chief Executive Officer and the Chief 
Financial Officer to its meetings. The Committee meets privately with the external 
auditor at least twice a year and liaises with Company management in considering 
areas for review. 

Role of the Audit Committee
The Committee is responsible for monitoring and reviewing the integrity of the 
Company’s financial reporting in advance of its consideration by the Board, reviewing 
the adequacy of the Company’s internal controls and risk management systems, and 
making recommendations to the Board in relation to the external auditor.

Key responsibilities
The Committee discharges its responsibilities through Committee meetings during 
the year at which detailed reports are presented for review. From time to time, the 
Committee commissions reports from external advisers or Company management 
in relation to the Company’s major risks, or in response to developing issues. 

32  The Restaurant Group plc Annual Report 2018

The Committee’s key responsibilities are to:

•   reviewed the suitability of the Group’s accounting policies 

•   provide additional assurance regarding integrity, quality and 
reliability of financial information used by the Board and in 
financial statements issued to shareholders and the public;

•   review the Company’s internal procedures on control and 
compliance for financial reporting to satisfy itself that these 
are adequate and effective;

•   review the principles, policies and practices adopted in the 
preparation of the Group’s financial statements to ensure 
they comply with statutory requirements and generally 
accepted accounting principles;

•   review the adequacy and effectiveness of the Company’s 
risk management and internal control, supported by the 
Senior Management Risk Committee;

•   receive reports from the Group’s external auditor concerning 
external announcements, in particular the Annual Report 
and Accounts and the Interim Report;

•   develop and oversee the Company’s policy regarding the 

external audit process, review the external auditor’s 
independence, review the provision of non-audit services 
they provide and review and approve their remuneration;

•   review the whistleblowing arrangements whereby 

employees may, in confidence, raise concerns about 
possible improprieties in financial reporting or other matters, 
to ensure there are proportionate and independent 
procedures in place and review the operational 
effectiveness of the Company’s policies and procedures 
for detecting fraud or illegal acts and 

and practices and

•   discussed the Group’s long-term viability and going concern 

statements.

External audit:
•   Submitted to the Board two audit firms, with the preference 

for appointment of Ernst & Young as external auditor 
following an audit tendering process;

•   received the external auditor review report on the Annual 
Report and Accounts and Interim Report process and 
discussed the 2018 year-end audit;

•   considered the scope and cost of external audit;

•   considered the effectiveness of the external audit process;

•   discussed the Board representation letter;

•   considered the appropriateness of the Group’s accounting 

policies and practices and

•   discussed the non-audit work carried out by the external 

auditor and its impact on safeguarding audit independence.

Internal control and risk management:
•  reviewed the Group’s principal risk factors (see page 57);

•   reviewed the Company’s internal controls and risk 

management systems;

•   received updates on the Group’s General Data Protection 

Regulation (GDPR) compliance project;

•   received updates on the internal review of the IT function, 

•   consider any other matter that is brought to its attention 

and cybersecurity and

by the Board or the external auditor.

2018 Committee activities
As required by its terms of reference, four formal meetings 
of the Committee were held during 2018 to discharge its 
responsibilities. The Committee considered the following 
matters:

Financial and narrative reporting:
•   reviewed the full year and interim results and associated 

announcements; 

•   considered whether taken as a whole the Annual Report 
and Accounts were fair, balanced and understandable 
and whether they provided the necessary information 
for shareholders to assess the Company’s position, 
performance, business model and strategy;

•   received regular reports and copies of the minutes from 

the Chairman of the Senior Management Risk Committee.

Compliance, whistleblowing and fraud
•   reviewed the operational effectiveness of the Company’s 
policies and procedures for detecting fraud or illegal acts 
and

•   reviewed the Whistleblowing Policy and the effectiveness 

of the Company’s whistleblowing arrangements.

Committee governance:
•  reviewed the Committee terms of reference and

•   conducted an externally facilitated Committee effectiveness 

review.

The Restaurant Group plc Annual Report 2018  33

OverviewStrategic reportGovernanceFinancial statements 
Audit Committee report continued

Significant financial judgements
In recommending the Annual Report and Accounts to the Board for approval, the Committee reviewed in particular the 
accounting and disclosure of the following key judgements:

Matter considered 
Impairment of property, plant and 
equipment

Onerous contracts and provisions 
associated with the review of the 
operating estate

Disclosure around prior period 
adjustments

Acquisition accounting

Action taken by the Committee
The Committee reviewed the proposals prepared by management setting out their 
approach and challenged the key judgements made relating to impairment, such as 
forecast performance, allocation of central costs and discount rates, as well as 
reviewing this topic in discussion with the external auditor.
The provision requires judgement and assessment of the facts across a range of likely 
outcomes, which inherently involves significant estimation. The Committee considered 
management’s approach to the calculation of the provisions, again with particular 
attention paid to the key assumptions such as the expected time to exit, sublet, or 
cover the fixed cost base and the discount rate applied. 
During the year, the Group identified four matters requiring adjustment within the 
financial statements. These relate to the accounting for capital contributions, allocation 
of central costs within impairment testing, classification of certain lease balances, and 
calculation of finance lease liabilities. The Committee considered the adjustments, and 
discussed them with both Company management, and the external auditor.
The acquisitions of Ribble Valley Inns, Food & Fuel, and Wagamama require valuations 
to be performed on both the tangible assets, and any potential intangible assets. The 
Group has recognised assets relating to the brand names, franchise relationships, and 
below market leases. A liability has also been recognised for above market leases. 
These valuations have been performed by experienced third parties, and the 
Committee has reviewed them with the management team.

Other areas considered included:

•   management’s approach to the review of distributable 

reserves, and the resulting rectification of prior dividends; 

•   management override of controls and consideration of bias 

underlying key estimates or judgements and

•   completeness of revenue recognition, in terms of whether all 
of the cash and credit card receipts received at restaurants, 
or from delivery partners, are recognised in the financial 
statements.

Fair, balanced and understandable
The Committee carried out an assessment of whether the 
Annual Report and Accounts, taken as a whole, are fair, 
balanced and understandable and provide the information 
necessary for shareholders to assess the Company’s position, 
performance, business model and strategy. This assessment 
included a review for consistency of the narrative reporting 
and the financial statements and forms the basis of the advice 
given by the Committee to the Board to assist them in making 
this statement. 

No issues arose from our consideration of these matters.

Rectification of prior dividends
In December 2017, the Company became aware of a technical 
matter relating to the levels of distributable reserves and the 
payment of interim and final dividends to its shareholders 
during the period from 2006 to 2017. The Committee was fully 
involved in resolving this matter and oversaw the thorough 
review by management into the historical position and the 
administrative steps taken to rectify the position. 

The Committee also considered the use of Adjusted 
Performance Metrics (APMs) in view of guidance from the 
European Securities & Markets Association, the equal 
prominence of such metrics and the definitions and 
reconciliations of these.

Long-term viability and going concern statements
The Committee considered, with reference to a detailed 
management paper, the Group’s going concern and long-term 
viability statements. The factors used when assessing the 
Group’s viability for the next three years, together with the 
statement, are set out on page 14 and the Group’s going 
concern statement on page 55.

34  The Restaurant Group plc Annual Report 2018

External audit
The Committee has primary responsibility for overseeing the 
relationship with, and performance of, the external auditor. 
Annually the Committee undertakes a review of the objectivity 
and effectiveness of the audit process. 

Auditor effectiveness
When considering the suitability of the external auditor, the 
Committee takes account of: 

•   the findings set out in the Financial Reporting Council’s 
(FRC’s) Audit Quality Review team’s public reports on 
audit firms;

•   the ability of the external auditor to add value through 
observations from the audit process and interactions 
with the Company’s management;

•   the arrangements for ensuring the independence and 

objectivity of the external auditor;

•   the external auditor’s fulfilment of the agreed audit plan;

•   the robustness and perceptiveness of the auditor in their 
handling of the key accounting and audit judgements; and

•   the external auditor’s conclusions with regard to existing 

management and control processes.

The Committee has informally discussed the effectiveness of 
the external audit for the 2018 year-end, a formal assessment 
will be conducted after the approval of the financial statements 
in March 2019. The evaluation to date focused on: robustness 
of the audit process, quality of delivery, timeliness of 
addressing key matters, reporting and people. Following this 
review, it is therefore the Committee’s recommendation that 
the appointment of Ernst & Young be put to shareholders 
at the Annual General Meeting in May 2019. If appointed, 
Ernst & Young will hold office until the conclusion of the 
next Annual General Meeting at which accounts are laid.

External Audit Tender
Having been the Group’s external auditor since 2007, it was 
mutually agreed with Deloitte that following the announcement 
of the Group’s 2017 results it would be an appropriate time 
to appoint a new audit firm. Deloitte agreed that they would 
resign once the Group had completed its tender process and 
confirmed that there were no issues relating to their resignation 
that needed to be brought to the Audit Committee’s attention.

Deloitte had been reappointed as auditor in 2017 following 
a tender process that involved four audit firms, including one 
from outside the Big 4. For the 2018 tender process, two audit 
firms were invited to tender for the audit, this included one firm 
that had not been involved in the previous tender process. 
The two prospective audit firms were provided with access to 
an online data room to enable them to understand the Group’s 
business and key risk areas, and separately met with the Audit 
Committee Chairman, Chief Executive Officer, Chief Financial 
Officer and Group Financial Controller. The two audit firms 
were then invited to attend a face-to-face presentation and 
discussion with a panel comprising of the Committee 
Chairman, two other members of the Committee, together 
with the Chief Financial Officer and Group Financial Controller. 
Following the presentations, the panel, chaired by the 
Committee Chairman, assessed the strengths of each audit 
firm. The Committee Chairman submitted to the Board the 
two firms as possible firms for appointment but with a clear 
justified preference to appoint Ernst & Young. The Board 
discussed the recommendation and appointed Ernst & Young 
as the Group’s auditors upon the resignation of Deloitte on 
27 September 2018.

The Restaurant Group plc Annual Report 2018  35

OverviewStrategic reportGovernanceFinancial statements 
Audit Committee report continued

Auditor independence
To ensure the external auditor remains independent the 
Committee takes into account the following:

•   the external auditor’s plan for the current year, noting the role 
of the external audit lead partner and their length of tenure;

•   the arrangements for day-to-day management of the 

external audit relationship;

•   a report from the external auditor describing their 

arrangements to identify, report and manage any conflicts 
of interest; and

•   the overall extent of non-audit services provided by the 

external auditor, in addition to its case-by-case approval of 
the provision of non-audit services by the external auditor.

Non-audit work and pre-approval policy
The Company has an audit engagement policy in place which 
is regularly reviewed. Where non-audit work is carried out 
by the external auditor, robust processes are put in place 
to prevent auditor objectivity and independence being 
compromised. Pre-approved services within the policy can 
be summarised as follows:

•   audit-related services, including work relating to the annual 
Group financial statements audit, subsidiary audits and 
statutory accounts;

•   review of the Group’s Interim Report; and

•   certain extraction reporting services.

The Company is committed to minimising non-audit fees as 
far as is possible and practicable. To safeguard objectivity and 
independence the Committee also assess whether the fees 
are appropriate to enable an effective, high quality audit to 
be conducted and independence maintained. Further details 
on non-audit services can be found in note 4 on page 85.

In 2018 Ernst and Young were engaged to provide support on 
the acquisition of Wagamama, including the role as Reporting 
Accountant and work on due diligence, working capital, profit 
forecast and other assurance work directly related to the 
transaction. As a result, their non-audit fees for the current 
year are exceptionally high at £1,295,000, resulting in a ratio of 
audit fees to non-audit fees of 1:3.7 (2017: 1:0.3). In agreeing 
that the work could be done by Ernst & Young, the Committee 
was mindful of the concern that investors have over auditors 
performing non-audit services and the new guidance in this 
area. Taking into account the importance of the transaction 
for the Group, the nature of these assurance related services, 
and the need to execute the Wagamama acquisition as 
expeditiously as possible, the Committee considered that it 
was in the best interests of the Group to have the auditors 
carry out these services. Ernst & Young separately confirmed 

36  The Restaurant Group plc Annual Report 2018

that the existing safeguards they had against independence 
threats were in place and appropriate, and that they had 
received independent internal approval to provide the 
requested non-audit services. 

Internal controls and risk management
Internal audit function
The Committee keeps under regular review the scope of the 
Group’s internal audit activity, which is currently solely focused 
on site level operational reviews. Given the recent increase in 
scale and complexity of the Group, the Committee will be 
reviewing in 2019 the need for a more extensive and 
formalised internal audit function.

Senior management Risk Committee
As set out in the Risk Committee’s terms of reference, the 
Committee Chairman received regular reports on its activities 
during 2018. For further details on the membership, roles and 
responsibilities and Risk Committee activities during 2018, 
see page 56. 

The Group’s principal risk factors are set out on page 57.

Committee Governance
Committee terms of reference
In November 2017, the Committee reviewed its terms of 
reference and concluded that no changes were necessary 
to the version adopted in November 2016. The terms were 
reviewed again in 2018. The full terms of reference are 
available on the Company’s website at http://www.trgplc.com/
investors/corporate-governance.

Committee effectiveness review
An externally facilitated effectiveness review was carried out 
by way of a questionnaire in December 2017, and concluded 
in Feb 2018, by Lintstock Limited, a Board Effectiveness and 
Governance advisory firm. This covered topics such as the 
composition and management of the Committee, the quality 
of information it receives, its effectiveness in reviewing key 
areas of its responsibility, and potential areas for improvement 
in the Committee’s performance. The review, which reported 
to the Board in February 2018, did not identify any changes 
that would materially improve the working of the Committee. 

On behalf of the Audit Committee

Graham Clemett
Chairman of the Audit Committee 

15 March 2019

Nomination Committee report

The Nomination Committee is appointed by the Board and comprises four 
independent non-executive Directors (excluding the Chairman of the Board) and 
is chaired by Debbie Hewitt. It met three times during the year. Membership and 
attendance is set out below:

Membership
•  Debbie Hewitt (Chairman)

•  Graham Clemett

•  Simon Cloke 

•  Mike Tye 

•  Paul May (resigned 15 October 2018) 

•  Allan Leighton (appointed 24 December 2018)

Debbie Hewitt MBE
Chairman of the Nomination 
Committee 

Director
Debbie Hewitt
Simon Cloke
Mike Tye
Graham Clemett
Paul May

Attendance
3/3
3/3
3/3
3/3
1/11

1   Paul May attended the one meeting of the Committee held before his resignation. No meetings of the 

Committee were held since Allan Leighton’s appointment on 24 December 2018.

Biographies of all Committee members, including a summary of their experience, 
appear on pages 30 to 31.

Role of the Nomination Committee
The principal role of the Committee is to review the structure, size and composition 
of the Board and its committees, to identify, evaluate and recommend candidates 
for appointment to the Board and its committees and to keep under review the 
Group’s broader executive leadership needs, together with Board and executive 
committee succession planning.

Key responsibilities
The Committee discharges its responsibilities through regular meetings during 
the year. 

The Committee’s key responsibilities are to:

•   review the structure, size and composition (including the skills, knowledge, 

experience and diversity) of the Board and make recommendations of any changes; 

•   give full consideration to succession planning for Directors and the executive 

leadership and executive succession needs of the Group;

•   recommend to the Board Directors for annual re-election, and keep under review 

Directors being re-elected for a term exceeding six years and

•  make recommendations for new Director appointments to the Board.

The Restaurant Group plc Annual Report 2018  37

OverviewStrategic reportGovernanceFinancial statements 
Nomination Committee report continued

2018 Committee activities
The Committee is required to hold two meetings per year as 
set out in its terms of reference. During 2018, the Committee 
considered the following matters:

•  the potential need for a further non-executive Director;

•  the exit of a non-executive Director mid-term; 

•  Gender Pay gap; 

•  executive succession planning and

•  2018 UK Corporate Governance Code. 

In addition, at the end of 2017 and beginning of 2018, the 
Committee conducted an externally-facilitated effectiveness 
review. Lintstock Limited was chosen to complete the 
exercise. Outputs relating to the Nomination Committee 
included a skills audit of the current Board, a desire to 
see some external development for selected members of 
the Executive Committee and a conclusion to recruit a 
non-executive Director with technology and digital expertise.

Board changes during the year
In October 2018, Paul May stepped down from the role 
of non-executive director.

On 24 December 2018, Allan Leighton, the chairman of 
Mabel Topco Limited (the parent company of the Wagamama 
Group) was appointed as non-executive Director on the 
completion of the Wagamama acquisition. Allan brings 
a wealth of knowledge of the restaurant and leisure sector 
and other consumer businesses. He is currently Chairman 
of a number of consumer focused businesses including 
Co-operative Group Limited and Entertainment One Limited 
and was previously Chief Executive Officer of ASDA Group 
Limited, and Chairman of Pandora A/S, Pace plc and 
Royal Mail.

After 9 years as a non-executive director of the Company, 
Simon Cloke will cease being the Senior Independent 
non-executive director at the 2019 AGM. Allan Leighton 
will become Senior Independent Director. 

Chief Executive recruitment
On 14 February 2019, Andy McCue, CEO, informed the Board 
of his decision to leave the Company due to extenuating 
personal circumstances. The Committee debated extensively 
the various options to support the CEO but understood that 
the decision for him to stand down was absolutely in the best 
interests of him and his family and therefore of the Company. 
The Committee has agreed with Andy that he will remain in 
position while his successor is being recruited. An extensive 
search is well underway to recruit the new CEO using an 
external search consultant, Sam Allen Associates. They 
do not have any other connection with the Company. 
An announcement regarding the appointment will be made 
in due course.

Given this announcement, the Committee decided that it was 
sensible to postpone its search for an additional non-executive 
Director, until such time as the new CEO is recruited. Simon 
Cloke has agreed to remain on the Board as a non-executive 
Director for a period of up to a year, to ensure continuity whilst 
the new CEO is recruited. The Board will then re-commence 
its search to recruit an additional non-executive Director with 
technology and digital credentials and, at that point, Simon 
Cloke will step down from the Board. 

The Committee recognises that Simon Cloke has completed 
9 years as a non-executive Director and has concluded that 
in all other aspects other than tenure, he remains independent 
in his approach and contribution to the Board. It has decided 
however, as explained above, for Simon to relinquish his 
responsibility as Senior Independent Director and to ask 
Allan Leighton to step up to this position.

Board and senior management diversity
On an ongoing basis, the Committee keeps under review the 
tenure and qualifications of the executive and non-executive 
Directors to ensure the Board has an appropriate and diverse 
mix of skills, experience, knowledge and diversity.

The Committee continues to be aware of, and embrace, the 
Hampton-Alexander Review on Improving Gender Balance in 
FTSE Leadership and its targets of 33% female representation 
on the executive committee and in their direct reports by 
2020. Although these recommendations do not apply to the 
Group, as it sits outside the FTSE 100, the Board is aligned 
on these ambitions. As at the date of this report, the Board 
reflects 14% female representation and the executive 
committee (excluding the executive Directors) reflects 50% 
female representation.

38  The Restaurant Group plc Annual Report 2018

The Committee also embraces the Parker Review on the ethnic 
diversity of boards, and its recommendations concerning the 
representation of people of colour on boards and in the senior 
management and executive ranks of organisations. The Board 
recognises the value of, and strongly supports, the principle of 
diversity generally, particularly cognitive diversity and over the 
coming years will work to ensure that the Group maximises the 
benefits that a diverse management and workforce can bring. 

The aim of the Board’s approach to diversity is to ensure 
that the Group has in place the most appropriate Board, 
management and colleagues to represent and operate the 
business effectively for the benefit of all its stakeholders.

Further details on the Group’s policy on diversity are included 
in the Corporate Governance report on page 25 and 
the Corporate Social Responsibility report on page 16. 

Director induction
On joining the Board, Directors receive an induction on the 
business, its strategy, the Board’s role in setting the tone of 
the Group’s culture, and the Director’s role and accountability 
for management information, decision making and behaviour. 
A series of meetings takes place with key management and 
Board colleagues. Non-executive Directors are actively 
encouraged to meet with operational management and to 
visit the Group’s restaurants to enhance their understanding 
of the business, its brands, employees and processes.

Training and development
The Company acknowledges the importance of developing 
the skills of the Directors to run an effective Board. To assist 
in this, Directors are given the opportunity to attend relevant 
courses and seminars to acquire additional skills and 
experience to enhance their contribution to the business. 
The Board also has collective training sessions on relevant 
topics from time to time. In 2018 the Board had specific 
training on the 2018 UK Corporate Governance Code, 
Directors’ Duties and the General Data Protection Regulation.

Succession planning
The Nomination Committee keeps under review executive 
committee succession planning to ensure the Company has 
a strong leadership pipeline. The Committee also monitors the 
skill set and tenure of non-executive Directors to ensure the 
appropriate mix of skill and independence is maintained. The 
Board currently has one Director (14%) who has Board tenure 
of more than six years. The Board has commenced a search 
to replace that Director, but as described above will delay 
that search until the new CEO is appointed. He will step down 
from being the Senior Independent Director at the 2019 AGM, 
but will remain on the Board until the new CEO and NED are 
appointed. The Committee has debated and determined the 
skill set of candidates to be considered, and the profile reflects 
technology and digital marketing skills.

Annual re-election of Directors
As required by the Code, all Directors are subject to annual 
re-election and as such, details setting out why each Director 
is deemed to be suitable for reappointment will be included 
with the AGM papers circulated to shareholders.

Committee Governance
Terms of reference
The full terms of reference are available on the Company’s 
website at http://www.trgplc.com/investors/corporate-
governance.

On behalf of the Nomination Committee

Debbie Hewitt MBE
Chairman of the Nomination Committee 

15 March 2019

The Restaurant Group plc Annual Report 2018  39

OverviewStrategic reportGovernanceFinancial statements 
Directors’ remuneration report

Dear Shareholder,
At last year’s AGM, shareholders approved the new remuneration policy 
(“Policy”) with 99.2% of votes in favour of the resolution. We are grateful for 
this strong show of support.

I am pleased to provide the Directors’ remuneration report for the year ended 
30 December 2018, which is the first application of that Policy. As usual, the 
annual statement and annual report on remuneration, which provide details 
of the remuneration earned by Directors in the year and how the Policy will be 
implemented for the 2019 financial year, will be subject to an advisory 
shareholder vote at this year’s AGM, on 17 May 2019.

Board changes 
Kirk Davis joined the Group as Chief Financial Officer on 5 February 2018 
and his joining terms were fully reported last year (and set out in the main body 
of this year’s report). 

Remuneration in 2018
The 2016 LTIP awards did not meet their performance conditions and have 
lapsed.

As announced in last year’s report, awards over shares worth 200% and 150% 
of salary were granted under the LTIP in 2018 to the Chief Executive and the 
Chief Financial Officer respectively, subject to EPS and TSR targets. Consistent 
with normal practice, the number of shares subject to these awards has been 
adjusted using the HMRC standard formula to neutralise the impact of the 
rights issue, we undertook last year to partly finance the acquisition of 
Wagamama. The standard calculation of TSR also makes the same adjustment 
and the Committee adopted the same adjustment to base the EPS figure for 
outstanding LTIP awards. The Committee will monitor the outturns to ensure 
that the EPS components continue to operate as intended and are not 
unintentionally impacted by the Wagamama acquisition and, consistent with 
best practice guidance, will not result in the targets being easier to achieve 
than would have been the case but for the acquisition.

In relation to bonus, the Remuneration Committee set challenging Adjusted 
PBT targets and like-for-like (LFL) sales targets which were not met and 
stretching employee engagement targets which were met in part. However, 
for any bonus potential to be paid, the threshold of £57m Adjusted profit before 
tax had to be achieved. As the threshold Adjusted PBT target was not achieved, 
no bonuses were awarded to the executive Directors. 

During the year, the Committee also spent time reviewing, and agreeing actions 
to address the gender pay gap data which has been published in line with 
regulatory requirements. 

Mike Tye
Chairman of the Remuneration 
Committee

40  The Restaurant Group plc Annual Report 2018

Remuneration for 2019
For 2019, in view of his resignation, the Chief Executive will not be awarded 
a bonus, or granted an LTIP award. The Chief Financial Officer will again be 
eligible for a maximum annual bonus of up to 120% of salary. 50% of any 
bonus earned will be deferred in shares for three years. The Committee intends 
to grant an LTIP award of 200% of salary for the CFO (increased from 150% 
in 2018 to reflect the importance of his role during the transition to a new 
Chief Executive), based on stretching total shareholder return (TSR) and 
Adjusted earnings per share (EPS) targets (for a definition of Adjusted EPS, 
see the glossary on page 121). 

A c.2% salary increase was awarded to each of the Chief Executive and 
Chief Financial Officer for 2019 (effective 1 January), which is in line with the 
rest of the head office team. Non-managerial staff in restaurants and pubs are 
determined in line with changes to the National Minimum and National Living 
Wage and this was higher than 2%. While higher increases may have been 
warranted to reflect the increased scale of the Group following the acquisition 
of the Wagamama business, this was not considered appropriate at this time.

Andy McCue
On 14 February 2019, Andy McCue, CEO, informed the Board of his decision 
to leave the Company due to extenuating personal circumstances. Andy will 
remain in position while his successor is being recruited. Consistent with his 
contractual terms, he will continue to receive his normal base salary and 
benefits while working for the Company and may then receive his base salary 
(and housing allowance for up to 2 months) for any balance of his notice 
period. His 2016 and 2017 deferred share bonus awards will remain until normal 
vesting. He will not be eligible for a bonus for 2019/20 and all outstanding LTIP 
awards will lapse on his departure.

We are committed to ensuring that our remuneration practices promote the 
attraction, retention and incentivisation of high calibre executives to deliver the 
Group’s strategy and align executives to the interests of shareholders. We hope 
that you will be supportive of the resolution to approve the annual report on 
remuneration at this year’s AGM.

Yours faithfully,

Mike Tye
Chairman of the Remuneration Committee

The Restaurant Group plc Annual Report 2018  41

OverviewStrategic reportGovernanceFinancial statements 
Directors’ remuneration report continued

Annual report on remuneration
Implementation of the Remuneration Policy for the 
2019 financial year
Executive Directors’ salaries for 2018 and applying with effect 
from 1 January 2018 are:

Basic salary
Andy McCue
Kirk Davis1

2018
£515,500
£355,000

2019
(from 1 January)
£525,300
£362,100

Increase
1.9%
2%

1  Salary effective from date of appointment (5 February 2018).

The Committee considered that the increases for the Chief 
Executive and Chief Financial Officer were in line with the rest 
of the head office team. The average increase for managerial 
employees across the Group was 2.1% for the 2019 pay 
review. Restaurant management and general restaurant 
employees receive their pay award in April 2019, and where 
applicable the non-management increases will be aligned 
to the National Living Wage and the National Minimum Wage 
increases. The Committee is informed of the base pay review 
budget applicable to other employees and is aware of the 
National Living Wage and the National Minimum Wage. 

Pension and benefits
Pension and benefits will continue to be provided in line with 
the stated policy. Andy McCue and Kirk Davis each receive 
a salary supplement of 20% of base salary in lieu of pension 
contributions. The Committee has noted that a number of 
institutional investors favour alignment of rates with staff more 
generally and would reflect such guidance in any package 
for a new executive Director.

Performance targets for the annual bonus in 2019 
For 2019, the annual bonus will again be based on Group 
financial measures (70%) and strategic KPIs (30%) and 
capped at 120% of salary for the Chief Financial Officer. 
The financial measure will be Adjusted profit before tax (PBT). 
The other measures will focus on improvement in like-for-like 
sales and the achievement of agreed strategic KPIs. The 
Committee has chosen not to disclose, in advance, the 
performance targets for the forthcoming year as these include 
items which the Committee considers commercially sensitive. 
However retrospective disclosure in respect of the 2019 
targets will be provided in next year’s report. Executive 
Directors are required to defer 50% of any bonus earned 
for three years. The Committee considered the continued 
relevance of the measures in light of the Wagamama 
acquisition and decided that, as these measures focus on 
the Group results which will, for 2019, include Wagamama, 
they remain appropriate although other measures may be 
considered for 2020. 

42  The Restaurant Group plc Annual Report 2018

We have disclosed the 2018 targets against which 
performance was assessed on page 44 of this report. 

Performance targets for LTIP awards to be granted 
in 2019
No LTIP awards will be granted to Andy McCue in 2019. The 
LTIP awards intended to be granted to Kirk Davis in 2019 will 
be over shares equal to 200% of salary (increased from 150% 
in 2018 to reflect the importance of his role during the transition 
to a new Chief Executive ), with performance targets based on:

1.  TSR element (50%) – the Company’s TSR vs the 

constituents of the FTSE 250 (excluding investment trusts). 
Nothing vests below median. Threshold (25%) vesting 
for median performance; 100% vests for upper quartile 
performance, with a straight-line scale between these 
two points; and

2.  Adjusted EPS element (50%) – the Company delivers 
Adjusted EPS growth. Nothing vests for growth below 
4% pa. Threshold (25%) vesting for growth of 4% pa; 
100% vests if growth of 10% pa is achieved, with a straight-
line scale between these two points.

We have disclosed the 2018 LTIP targets relating to the 
awards made to the Chief Executive and Chief Financial 
Officer on page 46 of this report.

Non-executive Directors
As detailed in the Remuneration Policy, the Company’s 
approach to setting non-executive Directors’ fees is by 
reference to fees paid at similar sized companies and reflects 
the time commitment and responsibilities of each role. 
A summary of current fees is as follows:

Chairman
Non-executive 
Directors’ base fee
Committee Chair/
senior independent 
Director fee

20181
£215,000

2019
(from 
1 January)
£219,300

Increase
2%

£55,000

£56,200

2.2%

£5,000

£5,000

0%

1  From 1 January 2018 or date of appointment.

Non-executive Director fees were benchmarked and reviewed 
by the Board on 19 January 2019 (subject to no Director 
taking part in any discussion about his or her own remuneration). 
A decision was taken to award no increase to the Committee 
chair or Senior Independent Director fees, but to award 
a 2.2% increase for base fees of the non-executive Directors. 
The Chairman’s fees were benchmarked and reviewed by 
the Committee (excluding the Chairman) and a 2% increase 
was awarded for the Chairman of the Board. 

 
Remuneration received by Directors (audited)
The table below sets out the remuneration received by the Directors in relation to performance for the year ended 30 December 
2018 (or for performance periods ending in 2017 in respect of long-term incentives) and the year ended 31 December 2017.

£’000
Debbie Hewitt
2018
2017
Andy McCue
2018
2017
Kirk Davis4
2018
2017
Simon Cloke
2018
2017
Mike Tye
2018
2017
Graham Clemett
2018
2017
Allan Leighton5
2018
2017
Former Directors
Paul May6
2018
2017
Barry Nightingale7
2018
2017
Sally Cowdry8
2018
2017

Salary
& fees

Taxable
benefits1

Pension2

Annual
bonus3

SAYE
vesting

Long-Term Incentive Plan

Value of
vesting
award
at grant

Increase
in value due
to rise in
share price

Dividend
equivalent

Value
of award

215
215

515.5
505

320
n/a

60
58

60
60

60
60

–
–

43
28

–
104

–
41

–
–

113
113

10
n/a

–
–

–
–

–

–
–

–
–

–
4

–
–

–
–

101
101

64
n/a

–
–

–
–

–

–
–

–
–

–
15

–
–

–
–

397

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

–
–

n/a

n/a

n/a

n/a

n/a

n/a

–
–

–
–

–

–
–

–
–

–
–

–
–

–
–

–
–

–

–
–

–
–

–
–

–
–

–
–

–
–

–

–
–

–
–

–
–

–
–

–
–

–
–

–

–
–

–
–

–
–

–
–

–
–

–
–

–

–
–

–
–

–
–

–
–

–
–

–
–

–

–
–

–
–

–
–

–
–

Total

215
215

729.5
1,116

394
n/a

60
58

60
60

60
60

–
–

43
28

–
123

–
41

1  Taxable benefits comprise car allowance, health care, life assurance and housing allowance.
2  The pension payments are salary supplements in lieu of pension contributions.
3  For 2018, no bonus was payable for the year ended 30 December 2018. 
4  Kirk Davis joined the company on 5 February 2018 and his remuneration is the amount earned from appointment.
5  Allan Leighton was appointed as a non-executive Director on 24 December 2018. He received no payment in 2018. 
6  Paul May resigned on 15 October 2018 and his remuneration is the amount earned up to that date.
7  Barry Nightingale left the Board on 21 April 2017.
8  Sally Cowdry resigned as a non-executive Director on 31 August 2017.

The Restaurant Group plc Annual Report 2018  43

OverviewStrategic reportGovernanceFinancial statements 
Directors’ remuneration report continued

Annual bonus payments for the year ended 30 December 2018 (audited)
The annual bonus for the year under review for the Chief Executive and Chief Financial Officer was based on Adjusted PBT 
performance, employee engagement scores and a like-for-like sales improvement target. The structure of the targets and the 
actual performance against the targets are set out below.

Annual bonus payments 
70% of the annual bonus was based on Adjusted PBT, which was updated during the course of the year, with the following 
targets and outturn: 

< Threshold
> Threshold
Maximum
Outcome

1  Pro-rata pay-out between the targets.

Group
Adjusted
PBT targets
< £57m
£57m
> or = £63.03m
£53.2m

CEO % 
of salary1
0%
25%
70%
0%

CFO % 
of salary1
0%
25%
70%
0%

A maximum of 10% of the bonus (15% of salary and 12% of salary respectively) was payable for a demonstrable improvement 
in Employee Engagement scores and a maximum of 20% of the bonus (30% of salary and 24% of salary respectively) related 
to achieving like-for-like sales improvement targets across the Group, which were not met (the Committee has chosen not to 
disclose the like-for-like sales improvement targets, which it considers to be commercially sensitive). However, for any bonus 
potential to be paid, the threshold of £57m Adjusted profit before tax had to be achieved. As the threshold Adjusted PBT target 
was not achieved, no bonuses were awarded to the executive Directors. 

Vesting of LTIP awards in year under review (audited)
No LTIP awards vested to executive Directors in the year. 

44  The Restaurant Group plc Annual Report 2018

Outstanding share awards
The table below sets out details of executive Directors’ outstanding share awards (which will vest in future years, subject 
to performance and/or continued service).

Name of Director
Andy McCue4

Scheme
2016 LTIP1

Granted
282,675

Exercised
–

Lapsed

2017 LTIP1

236,424

2017 LTIP1

41,502

2018 LTIP

399,241

–

–

–

–

Kirk Davis

2018 LTIP

206,203

Adjusted
awards
As at 
30 December
20185
387,053

323,724

56,826

546,661

282,343

Exercise
price
–

–

–

Date from
which
exercisable

Expiry date
14.10.20192,3 6 months after
 vesting3
17.03.20202,3 6 months after
 vesting3
02.10.20202,3 6 months after
 vesting3
19.03.20212,3 6 months after
 vesting
19.03.20212,3 6 months after
 vesting

1   2016 and 2017 Conditional Award: Details of the performance conditions can be found on page 52 of last year’s report. 2018 Awards: Details of the 

performance conditions can be found in the next section of this report.

2  A two year post vesting holding period applies to all net of tax shares together with a 200% of salary share ownership guideline.
3   Date from which first exercisable and expiration of the exercise period may be impacted if the Directors are prohibited from trading in the Company’s shares 

at that time.

4  Andy McCue resigned from the Company on 14 February 2019 and therefore all his LTIPs will lapse on his leaving the Company.
5   Consistent with normal practice, the shares subject to outstanding awards were adjusted in accordance with HMRC’s standard TERPS formula. This reflects 

the discount to the then prevailing price at which new shares were offered to existing shareholders and therefore results in the same economic result for 
a participant as that of a shareholder participating in the rights issue. The base EPS figure for each award has been adjusted on a similar basis.

Long-term incentives granted during the year (audited)
During the year, the following LTIPs were granted to executive Directors:

Basis of  
award granted

Share price
at date
of grant

Number
of shares
over which
award was
granted

% of face
value that
would vest
at threshold
performance

Face value
of award (£)1

Date of
award

Date of
vesting

Executive
Type of award
Andy McCue2 Conditional 

Kirk Davis

Awards –  
nil-cost option
Conditional 
Awards –  
nil-cost option

200% of salary 
of £515,500

150% of salary 
of £355,000

244.6p

399,241 £1,031,000

25% 19.03.2018 19.03.2021

244.6p

206,203

£532,499

25% 19.03.2018 19.03.2021

1  Based on an average share price of 258.24p during the five dealing days ending immediately before the date of grant.
2  Andy McCue resigned from the Company on 14 February 2019 and therefore all his LTIPs will lapse on his leaving the Company.

The Restaurant Group plc Annual Report 2018  45

OverviewStrategic reportGovernanceFinancial statements 
 
Directors’ remuneration report continued

Details of the performance targets are as follows:

TSR1 against FTSE 250  
(excluding investment trusts)
Adjusted Earnings per share2 (EPS)

Weighting
(% of total award)

Below threshold
(0% vesting)

Threshold
(25% vesting)

Maximum
(100% vesting)3

Below median
50%
50% Less than 4% pa

Median
4% pa

Upper Quartile
10% pa

1  The TSR performance is benchmarked against the base return index averaged over each weekday in the three month period ending 1 January 2018 to 2021.
2  Company EPS growth based on budgeted PBT for 2018. 
3  Vesting is determined on a straight-line basis between threshold and maximum performance.

The 2016 and 2017 grants were subject to similar performance conditions except that the EPS range was 33.0 – 37.0 p (2016) 
and 6-12% pa (2017), with 10% vesting on achievement of the threshold. Consistent with best practice guidance, the 
Committee will consider whether any adjustment to the 2017 and 2018 EPS targets is required in light of the Wagamama 
acquisition, to ensure that the performance conditions operate as intended. This will not make the targets easier to achieve 
than would have been the case but for the acquisition of Wagamama. 

Payments on cessation of office (audited)
No payments on cessation of office were made in respect of the 2018 year. Following the year-end Andy McCue resigned and 
is working his notice. The proposed terms of his departure are summarised in the Committee Chairman’s statement.

Payments to former Directors’ (audited)
No payments to former directors were made in respect of the 2018 year. 

Statement of Directors’ shareholdings and share interests (audited)

Director
Debbie Hewitt
Andy McCue
Simon Cloke
Graham Clemett 
Kirk Davis
Mike Tye
Allan Leighton
Past Directors
Paul May

Outstanding
 LTIP awards at
 30 December
 2018

Shareholding %
of salary at 
30 December
 2018

959,842

91%

206,203

24%

Beneficially
 owned at 
1 January 
2018
53,638
75,617
7,000
13,7611
02
7,284
03

Beneficially
 owned at 
30 December
 2018
144,773
329,010
17,111
34,755
58,666
17,805
 0

0

04

Guideline
n/a
No
n/a
n/a
No 
 n/a
 n/a

n/a

1   The 2017 Annual Report stated that Graham Clemett held 14,218 Ordinary Shares as at 31 December 2017. On 3 December 2018, the Company was informed 

that Mr. Clemett in fact held 13,761 Ordinary Shares at 31 December 2017, as a result of a series of sales conducted by his investment manager to fund 
investment management fees. 

2  As at 5 February 2018, his date of appointment.
3  As at 24 December 2018, his date of appointment.
4  As at 15 October 2018, his date of resignation.

The Chief Executive Officer and Chief Financial Officer are required to hold shares in the Company worth 200% of salary. 
For the LTIP award, Andy McCue and Kirk Davis must retain no fewer than 50% of the shares, net of taxes, vesting under the 
awards until the required shareholding is achieved. Andy McCue and Kirk Davis bought shares during the year and continue 
to build their respective shareholding following their appointment to the Board. The requirement on Andy McCue to hold shares 
in the Company will cease upon his leaving the Company, whereupon all his LTIP awards will lapse. 

As at the date this report was approved by the Board, there have been no changes in respect of the numbers of shares 
presented in the table above.

46  The Restaurant Group plc Annual Report 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance graph and Chief Executive Officer pay
The graph below compares the Company’s TSR performance and that of the FTSE 250 Index, the FTSE Small Cap Index and 
the FTSE 350 Travel & Leisure Index over the past eight years, all rebased from 100. The FTSE 350 Travel & Leisure Index has 
been selected for this comparison because it is the index most relevant to gauging the Company’s relative performance. This 
graph shows the value, by 30 December 2018, of £100 invested in The Restaurant Group plc on 28 December 2008 compared 
with the value of £100 invested in the FTSE 250 Index, the FTSE Small Cap Index and the FTSE 350 Travel & Leisure Index. 
On this basis the value, as at 30 December 2018, of £100 invested is as follows:

The Restaurant Group plc (dividends reinvested)
FTSE 250 Index
FTSE Small Cap Index
FTSE 350 Travel & Leisure

£ 247
£ 364
£ 373
£ 357

Total shareholder return

)

d
e
s
a
b
e
r
(

)

£

(

l

e
u
a
V

800

700

600

500

400

300

200

100

0

28 Dec 08 27 Dec 09 02 Jan 11 01 Jan 12 30 Dec 12 29 Dec 13
Year-end

28 Dec 14

27 Dec 15

01Jan 17 31 Dec 17

30 Dec 18

The Restaurant Group

FTSE 250

FTSE SmallCap

FTSE 350 Travel & Leisure Index

Source: Datastream (Thomson Reuters)

This graph shows the value, by 31 December 2017, of £100 invested in The Restaurant Group on 28 December 2008, 
compared with the value of £100 invested in the FTSE 250, FTSE SmallCap and FTSE 350 Travel & Leisure Index Indices 
on the same date.

Andrew Page

Danny Breithaupt

Andy McCue

£’000
Total 
remuneration
Annual bonus1
Annual LTIP Vesting

2009

2010

2011

2012

2013

2014 
to
 30.08.2014

2014 
from
 01.09.2014

2016 
to
12.08.2016

19.09.2016
 to
01.01.2017

2015

2017

2018

4,241 3,070

3,840
1,669 3,408
100% 100% 86% 100% 100%
85% 90% 100% 82% 93%

4,559
75%
100%

1,429
913
75% 69%
94% 93%

387
0%
–

242
20%
n/a

1,116
52%
n/a

730
0%
0%

1  As a percentage of maximum.

The Restaurant Group plc Annual Report 2018  47

OverviewStrategic reportGovernanceFinancial statements 
 
 
 
Directors’ remuneration report continued

Percentage change in Chief Executive Officer’s remuneration
The table below shows the percentage change in the Chief Executive Officer’s salary, benefits and annual bonus between the 
financial year ended 30 December 2018 and 31 December 2017, compared to all employees of the Group.

Chief Executive Officer1
All employees1

1  Bonus change is calculated vs the prior year.
2  Salary change is calculated compared to all staff, including restaurant staff.
3  Bonus change is calculated excluding restaurant staff.

Salary 
change
2.1% 
2.8%2

Benefits 
change
0%
0%

Bonus 
change
(100%)
(77.2%)3

Relative importance of spend on pay
The following table shows the Company’s actual spend on pay (for all employees) relative to dividends.

£m
Staff costs
Dividends1
Profit for the year (restated)1

2017
237.0
34.9
45.8

2018
242.2
20.9
41.8

% change
2.2%
(67.0%)
(9.5%)

1  Dividends and profit for the year are as reported for the trading business and exclude the exceptional items.

Appointments outside the Group
Executive Directors are entitled to accept appointments outside the Company or Group and there is no requirement for 
Directors to remit any fees to The Restaurant Group plc. Currently, Andy McCue is a non-executive director of Hostelworld 
Group PLC and is paid fees of €74,000, which he is allowed to keep. 

Additional information
Andy McCue has a service contract with an indefinite term which is subject to twelve months’ notice by either party. Kirk Davis 
has a service contract with an indefinite term which is subject to six months’ notice by either party. In respect of the Chief 
Executive Officer, in the event of early termination by the Company, the Company shall make a payment in lieu of notice 
equivalent to 12 months of base salary only (and continuation of housing allowance for up to 2 months). Under the Chief 
Financial Officer’s contract, the Company shall make a payment in lieu of notice equivalent to six months of base salary only. 
There are no provisions in respect of change of control within either contract.

48  The Restaurant Group plc Annual Report 2018

Consideration by the Directors of matters relating to Directors’ remuneration
The Committee is constituted in accordance with the recommendations of the UK Corporate Governance Code, with the 
exception that it currently comprises two independent non-executive Directors in addition to the Company Chairman, instead 
of three. It is intended that a third independent non-executive Director will be appointed to the Remuneration Committee during 
2019. Mike Tye is the Committee Chairman and the other members of the Committee are Graham Clemett and Debbie Hewitt. 
None of the Committee has any personal financial interest in the Company (other than as shareholders).

The Committee makes recommendations to the Board. No Director is involved in any decisions about his or her own remuneration. 
In determining the executive Directors’ remuneration for the year, the Committee consults the non-executive Chairman about 
its proposals. In determining the Company Chairman’s fees, the Committee (excluding the Company Chairman) consults 
with the Chief Executive and the Senior Independent Director. The Board (including the Company Chairman but excluding the 
non-executive Directors) determines the non-executive Directors’ fees.

New Bridge Street (NBS), part of Aon plc, were appointed by the Committee and acted as its independent advisers until 
December 2018, after which they were replaced by FIT Remuneration Consultants LLP. Each firm provided services encompassing 
all elements of the remuneration packages. Neither NBS nor any other part of Aon plc or FIT Remuneration Consultants LLP 
provided any other services to the Group during the year. Total fees paid to NBS in respect of its services were £34,804 
(2017: £60,784) and to FIT were £3,898.

NBS and FIT are each a signatory to the Remuneration Consultants’ Code of Conduct. The Committee has reviewed the 
operating processes in place at NBS and FIT and is satisfied that the advice that it receives is objective and independent.

Statement of shareholder voting
The Directors’ remuneration report received the following votes from shareholders at the last AGM, held on 23 May 2018:

Directors’ remuneration report
Votes cast in favour
Votes cast against
Total votes cast
Votes withheld

94.58%
5.42%

148,969,248
8,531,434
157,500,682
61,829

The Directors’ remuneration policy was last put to shareholders at the AGM held on 23 May 2018 on a binding basis. The voting 
outcomes were as follows:

Directors’ remuneration policy
Votes cast in favour
Votes cast against
Total votes cast
Votes withheld

99.24%
0.76%

156,026,763
1,195,663
157,222,426
340,085

The Restaurant Group plc Annual Report 2018  49

OverviewStrategic reportGovernanceFinancial statements 
 
Directors’ remuneration report continued

Directors’ Remuneration Policy report
This report sets out the main table from the Policy Report approved by shareholders at the AGM held on 23 May 2018. The full 
policy report is included in last year’s annual report.

Basic salary

Purpose and link to strategy 
Attract and retain key 
personnel of the right 
calibre.

Reflects individual 
responsibilities, skills and 
achievement of objectives.

Benefits

To provide market consistent 
benefits.

Pension

Rewards sustained 
contribution.

Operation
Salary levels (and subsequent 
increases) are set based on 
role, experience, performance 
and consideration of the 
general workforce pay review 
and competitor pay levels.

Salaries are paid monthly.

Normally reviewed annually 
with any changes taking effect 
from 1 January or when an 
individual changes position or 
responsibility. 

Benefits packages typically 
comprise a car (or car 
allowance), health insurance, 
and life assurance although 
other benefits may be provided 
where appropriate, including 
relocation and expatriation 
expenses as outlined on 
page 43 of this report.
Contribution to a personal 
pension plan (no defined 
benefit schemes operate)  
and/or a salary supplement 
(e.g. where HMRC limits would 
be exceeded).

Performance metrics
None.

Opportunity
No prescribed 
maximum annual 
increase. The 
Committee is 
guided by the 
general increase 
for the Company’s 
general workforce, 
but on occasions 
may need to 
recognise, for 
example, an 
increase in the 
scale, scope or 
responsibility of 
the role.
No maximum limit. None.

Up to 20% of base 
salary.

None.

50  The Restaurant Group plc Annual Report 2018

Purpose and link to strategy 

Annual bonus Rewards the achievement 
of annual financial targets 
and other key performance 
indicators, depending on 
job responsibilities, which 
are aligned to the strategic 
needs of the business.

Opportunity
Maximum of 150% 
of base salary.

Performance metrics
Normally based on a 
one year performance 
period.

The annual bonus 
is subject to the 
achievement of 
stretching 
performance 
measures. Financial 
measures will 
account for the 
majority, normally 
based on Group 
Adjusted profit before 
tax or an alternative 
profit measure.

The Committee may 
vary the metrics and 
weightings from year 
to year according to 
Group strategy.

Operation
Bonus level is determined 
by the Committee after 
the year-end based on 
performance conditions drawn 
up before the financial year 
commences.

50% of any bonus is payable 
in cash.

50% of any bonus is deferred 
in shares or nil-cost options 
with awards normally vesting 
after a three-year period.

Not pensionable.

A malus and clawback 
mechanism operates. The 
Committee has the authority 
to apply a malus adjustment 
to all, or a portion of, an 
outstanding award in specific 
circumstances. The 
Committee also has the 
authority to recover (clawback) 
all, or a portion of, amounts 
already paid in specific 
circumstances and within 
a defined timeframe. These 
provisions apply to both the 
cash and deferred elements 
of the annual bonus. 

The Restaurant Group plc Annual Report 2018  51

OverviewStrategic reportGovernanceFinancial statements 
Directors’ remuneration report continued

Opportunity
Maximum of 200% 
of base salary.

Prevailing HMRC 
limits.

Performance metrics
Normally based 
on a three-year 
performance period.

Awards are subject 
to performance 
conditions which are 
set prior to the grant 
of each award.

The awards for 2018 
are based on TSR 
versus comparator 
group and Adjusted 
EPS.

Different measures, 
targets and/or 
weightings between 
measures may be 
made for future 
awards. 

Up to 25% of an 
award vests at 
threshold 
performance 
increasing to full 
vesting at maximum 
performance.
None.

N/A

None.

Operation
Annual grant of Conditional 
Awards in the form of nil-cost 
options.

Conditional Awards vest three 
years after grant subject to 
performance conditions and 
continued employment.

Two year post-vesting holding 
period applies to the net of 
tax shares for awards granted 
from 2016.

Dividend equivalents may 
be payable.

A malus and clawback 
mechanism operates. The 
Committee has the authority 
to apply a malus adjustment 
to all, or a portion of, an 
outstanding award in specific 
circumstances. The 
Committee also has the 
authority to recover (clawback) 
all, or a portion of, amounts 
already paid in specific 
circumstances and within 
a defined timeframe.
HMRC-approved plan under 
which eligible employees are 
able to purchase shares under 
a three-year savings contract 
at a discount of up to 20% 
of market value at grant.

Provides tax advantages to 
UK employees.
Executive Directors must 
build up and maintain 
a shareholding equivalent 
to 200% of base salary. 

Requirement to retain no fewer 
than 50% of the net of tax 
shares vesting under an 
LTIP award until the required 
shareholding is achieved.

Long-Term 
Incentive 
Plan (LTIP)

Purpose and link to strategy 
Promotes achievement 
of long-term strategic 
objectives of increasing 
shareholder value and 
delivering sustainable 
and expanding earnings.

Save As You 
Earn scheme 
(SAYE)

Encourages employee share 
ownership and therefore 
increases alignment with 
shareholders.

Shareholding 
guidelines

Increase alignment with 
shareholders.

52  The Restaurant Group plc Annual Report 2018

Non-
executive 
Directors’ 
fees

Purpose and link to strategy 
Attract and retain a  
high-calibre Chairman and 
non-executive Directors by 
offering market-competitive 
fee levels.

Reflects fees paid by 
similarly-sized companies.

Reflects time commitments 
and responsibilities of 
each role.

Performance metrics
None.

Operation
Fees are normally reviewed 
annually. Fees are paid  
in cash.

Chairman is paid a single fee. 
Non-executive Directors are 
paid a base fee. A Committee 
Chair fee and a Senior 
Independent Director fee is 
payable to reflect additional 
responsibility. 

The Chairman and the 
non-executive Directors are 
entitled to reimbursement 
of reasonable expenses 
including any tax due on 
such payments. They may 
also receive limited travel 
or accommodation-related 
benefits in connection with 
their role as a Director. 

Opportunity
The Group’s 
Articles of 
Association place 
a limit on the 
aggregate annual 
fees of the 
non-executive 
Directors of 
£500,000.

As per executive 
Directors, there 
is no prescribed 
maximum annual 
increase. 

The Committee 
is guided by the 
general increase in 
the non-executive 
director market 
and for the 
broader UK 
employee 
population but 
on occasions may 
need to recognise, 
for example, an 
increase in the 
scale, scope or 
responsibility of 
the role.

This report was approved by the Board of Directors and signed on its behalf by:

Mike Tye
Chairman of the Remuneration Committee 

15 March 2019

The Restaurant Group plc Annual Report 2018  53

OverviewStrategic reportGovernanceFinancial statements 
 
Directors’ report

The Directors present their annual report together with the 
audited financial statements of the Company and the Group 
for the year ended 30 December 2018 with comparative 
information for the year ended 31 December 2017.

Directors and Directors’ interests
The names of all persons who were Directors during the year 
can be found on page 23. Directors’ interests in the shares 
of the Company can be found on page 46.

The Directors’ report comprises these pages 54 to 55 and the 
other sections and pages of the Annual Report and Accounts 
cross-referred to below which are incorporated by reference. 
As permitted by legislation, certain disclosures normally 
included in the Directors’ report have instead been integrated 
into the strategic report (pages 4 to 20).

Results and dividends
The results for the year are set out in the consolidated income 
statement on page 69. This shows a Group Adjusted profit after 
tax of £41.8m (2017 restated: profit of £45.8m). After charging 
exceptional items, the Group recorded a statutory profit after 
tax of £6.9m (2017 restated: profit after tax of £18.3m).

Directors’ and officers’ liability (‘D&O’) insurance
Details of the D&O insurance maintained by the Company 
can be found on page 25.

Articles
The Company’s Articles may only be amended by special 
resolution and are available on the Company’s website at 
www.trgplc.com/investors/corporate-governance.

Greenhouse gas reporting
The disclosures concerning greenhouse gas emissions 
are included in the corporate social responsibility report 
on page 20.

The closing mid-market price of the ordinary shares on 
28 December 2018 (the last trading day before 30 December 
2018) was 138.8p and the range during the financial year 
was 128.5p to 324.6p.

Disabled employees
The Company’s policy towards disabled employees is 
included in the corporate social responsibility report on 
page 16.

Increase/
 decrease

6.80p per share

0%

Employee participation
The action taken during the year in relation to employee 
participation is included in the corporate social responsibility 
report on pages 16 to 18.

Employee benefit trust (EBT) and share awards
Details of the Company’s EBT arrangements can be found 
on page 98 (Note 19). Dividends on shares held by the EBT 
are waived.

The Company has an all employee Save As You Earn scheme 
and a Long-Term Incentive scheme. Details of share-based 
payments during the year can be found on pages 99 to 103 
(Note 20).

Substantial shareholdings
Details of substantial shareholdings can be found on pages 
28 and 29.

Dividend
Interim dividend
Paid on 11 October 2018
Final dividend
Subject to shareholder approval, 
payable on 5 July 2019 to 
shareholders on the Register of 
Members at the close of business 
on 7 June 2019
Total dividend payable in  
respect of 2018

1.47p per share

(86%)

8.27p per share

(52%)

For more information on the Company’s dividends, see 
Note 10 on page 91 and for details on our dividend policy 
see page 79.

For definitions of the Adjusted Performance Metrics used 
by the Group and how these reconcile to statutory measures, 
see the glossary on page 121.

54  The Restaurant Group plc Annual Report 2018

 
Capital risk management
The Group manages its capital to ensure that it will be able to 
continue as a going concern while looking to maximise returns 
to shareholders. The capital structure of the Group consists 
of equity (comprising issued share capital, other reserves 
and retained earnings), borrowings and cash and cash 
equivalents. The Group monitors its capital structure on a 
regular basis through cash flow projections and consideration 
of the cost of financing its capital.

The Group is subject to externally imposed capital 
requirements in respect of its bank loan. The Group is required 
to maintain a required net debt to EBITDA ratio and EBITDA 
to net interest charge ratio. These requirements are monitored 
as part of the capital management process on a regular basis 
and have been complied with for the current financial period.

Details of the Company’s share capital structure can be found 
on page 28.

Financial instruments and financial risk management
The Group’s policy on the use of financial instruments is 
set out in Note 1 to the financial statements. The Group’s 
financial instruments and financial risk management are 
set out in Note 23 to the financial statements.

Significant agreements and change of control 
provisions
The Group has total revolving credit facilities of £220m in 
place until December 2021 and a £10m overdraft facility. In 
addition the Group has a high-yield bond of £225m repayable 
in July 2022.

The margin (on interest rates) applied to the revolving credit 
facility is dependent on the ratio of net debt to EBITDA. 
The banking facility covenants are tested twice a year and 
are monitored on a regular basis. The Group remained within 
its banking facility covenant limits throughout 2018.

The Group has entered into various contracts, including 
leases, during the course of ordinary business which may be 
terminated in the event of a change of control of the Company.

Corporate governance
The Company’s statement on corporate governance can 
be found in the corporate governance report on pages 21 
to 29 of these financial statements. The corporate 
governance report forms part of this Directors’ report 
and is incorporated into it by cross-reference.

Disclosure of information to the external auditor
In the case of each of the persons who are Directors 
at the time the report is approved, the following applies:

•   as far as the Director is aware, there is no relevant 

audit information of which the Company’s auditors are 
unaware and

•   the Director has taken all of the steps that he/she ought 
to have taken as a Director in order to make him/herself 
aware of any relevant audit information and to establish 
that the Company’s auditors are aware of that 
information.

Going concern
The strategic report contains a summary of the cash flow 
and borrowing position of the Group on page 12. The 
Group is highly cash generative and as a retail business 
with trading receipts settled by cash or credit or debit 
cards enjoys favourable working capital movements.

Information on the Group’s policies for capital risk 
management and financial risk management are set out 
above. The principal risk factors and uncertainties that 
could affect the business are detailed on page 57.

Based on the Group’s plans for 2019, and after making 
enquiries (including preparation of reasonable trading 
forecasts, consideration of current financing arrangements 
and current headroom for liquidity and covenant 
compliance), the Directors have a reasonable expectation 
that the Group has adequate resources to continue 
operations for the foreseeable future. For this reason they 
continue to adopt the going concern basis in preparing 
the financial statements.

By order of the Board

Kirk Davis
Chief Financial Officer

15 March 2019

The Restaurant Group plc Annual Report 2018  55

OverviewStrategic reportGovernanceFinancial statements 
Senior Management Risk Committee

The Risk Committee is chaired by the Chief Financial Officer 
and is required to meet at least four times a year. The minutes 
of the meetings are tabled at the subsequent Audit Committee 
meeting and the Chief Financial Officer reports to the Audit 
Committee on its proceedings.

Risk management process
Each business unit or functional area of the Group is responsible 
for identifying and assessing its risks at least half yearly. This 
process identifies the gross risk, the likelihood of occurrence, 
impact on the Group along with the mitigating controls in place. 
The Risk Committee formally reviews the risk register to form the 
consolidated view of the Group’s principal risks.

Given that some risks are external and not fully within the 
Group’s control, the risk management processes are designed 
to manage risks, so far as commercially possible, which may 
have a material impact on the business, rather than to fully 
mitigate all risks.

Risk appetite
The UK Corporate Governance Code requires companies to 
determine their risk appetite in terms of the nature and extent 
of the principal risks faced and those they are willing to take 
in achieving strategic objectives. The Board regularly assesses 
the risks faced by the business and consider these when 
setting the business model and strategic objectives for the 
Group to ensure the business operates within appropriate 
risk parameters.

The Committee held five meetings in 2018.

Membership
The Committee’s membership comprises the Chief Executive 
Officer, the Chief Financial Officer and not less than three 
other members of the senior management team. It currently 
includes the Company Secretary, the Group Financial 
Controller, the Chief Information Officer, the Group People 
Director, the Purchasing Director, Head of Technical Safety 
and the heads of the business divisions. In addition, 
employees from across the business attend Committee 
meetings by invitation in order to assist the Committee in 
discharging its duties. 

Role of the Risk Committee

Board

Overall responsibility for risk management

The Board has ultimate responsibility for ensuring 
business risks are effectively managed. 

Audit Committee

Delegated responsibility with regular review  
of risk management procedures

The Board has delegated regular review of the risk 
management procedures to the Audit Committee  
and collectively reviews the overall risk 
environment on an annual basis. 

Risk Committee

Responsibility, review and management of individual 
business risks; aggregation of Group risk register

The Risk Committee is responsible for governance over  
the Company’s risk management processes, monitoring 
and assessing the effectiveness of the internal financial 
controls and risk management systems and 
reporting on risk management and risk exposures.

56  The Restaurant Group plc Annual Report 2018

Principal risk factors
Set out below is a list of what the Directors, in conjunction with the Risk Committee, consider to be the current principal risks of 
the Group together with the mitigation plans and risk management strategy. This list is not presumed to be exhaustive and is, by 
its very nature, subject to change.

Risk

Mitigating factors

Economic & political risk
Risk of adverse economic conditions and a 
decline in consumer confidence/ discretionary 
spend in the UK impacting sales growth. 
Impact of Brexit. 

External events
Risk of exposure to short-term trading impacts 
from adverse weather, sporting events (e.g. 
World Cup) and other major events.

Leisure brands strategy
Risk that we fail to develop and maintain 
attractive, desirable brands and that the mix 
of brands in our estate does not meet 
customer needs. 

Key suppliers
Risk of major failure/disaster at key suppliers 
jeopardising supply and causing loss of revenue 
or brand damage. Risk of major health scare 
(e.g. Foot & Mouth, BSE). Risk of loss or failure 
of key contractors/service providers to the 
restaurants. Brexit risk to supply chain.

•  Regular monitoring of economic climate and appropriate action plans.
•   Headline offers, competitive pricing and increased discounting to make 

restaurants more affordable.

•  Look at alternative selling channels (e.g. Delivery, Click & Collect).

•  Development of delivery channels and online only brands.
•   Increased balance in the portfolio with trading across Leisure, Pubs, Concessions 

and Wagamama. 

•  Advance planning for upcoming major events.
•  Diversification of customer offering across food and drink ranges. 

•   Regular review of brand key metrics (net promoter score, brand awareness 

and customer ratings).

•  Monitoring of competitor activity in TRG market segments. 
•   Issuing brand guidelines to ensure consistency of delivery and maintenance 

of brand standards. 

•  Regular review of social media ratings and customer feedback.

•   Contingency planning established for supply chain and key suppliers. All key 

products dual-sourced.

•  Regular monitoring of suppliers and their performance. 
•  Key supplier business continuity plans established.
•   Communication and cooperation with key suppliers regarding Brexit planning.
•  Proactive contractor performance management reviews.
•  New 5-year supply chain agreement in place with key supplier. 

Cost price inflation
Risk of increased prices of key raw materials 
(including foreign currency fluctuations), 
service provision and utilities leading to 
reduced profitability. Risk of increased duties 
and taxes leading to further cost pressures. 

•   Rolling programme of procurement tendering to secure either shorter or longer 

term contracts to mitigate price inflation. 

•  Operations-led review of cost lines to improve cost efficiency.
•   Property & buying teams implementing energy saving initiatives to reduce utilities 

consumption.

Brexit/changes to labour market
Risk of tighter Government controls on using 
foreign workers. Risk that impact of Brexit 
on non-UK workforce makes it more difficult 
to attract and retain our workforce. Risk that 
increased government regulation (National 
Living Wage, National Minimum Wage and 
pensions) increases our people costs. 

Cybersecurity
Risk of cybersecurity failure or incident leading 
to data loss, disruption of services, fines and 
trading or reputational damage.

•   Ongoing negotiation with landlords and appeals process with local councils 

to reduce the impact of rent and rates increases. 

•   Improved efficiency and labour deployment through scheduling tools and 

benchmarking across sites.

•  Cross-training of employees and apprenticeship schemes established.
•   New programme being developed to attract, retain and develop the team, 
including support with consequences of Brexit on non-UK employees.

•   Payment Card Industry Data Security Standard (PCI DSS) v3.2 annual 

compliance certification process.

•  Security programme established across all IT processes.
•  Continuing ASV scans and penetration tests and remediation. 
•  Annual external IT audit process.

The Restaurant Group plc Annual Report 2018  57

OverviewStrategic reportGovernanceFinancial statements 
Directors’ responsibility statements

Financial statements and accounting records
The Directors are responsible for preparing the Annual Report 
and Accounts in accordance with applicable law and 
regulations. Company law requires the Directors to prepare 
the Group financial statements in accordance with 
International Financial Reporting Standards (IFRSs) as 
adopted by the European Union and Article 4 of the IAS 
Regulation and have chosen to prepare the Parent Company 
financial statements in accordance with United Kingdom 
Generally Accepted Accounting Practice FRS101 (United 
Kingdom Accounting Standards and applicable law). Under 
company law the Directors must not approve the accounts 
unless they are satisfied that they give a true and fair view 
of the state of affairs of the Company and of the profit or loss 
of the Company for that period.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company, 
and enable them to ensure that the financial statements 
comply with the Companies Act 2006. They are also 
responsible for safeguarding the assets of the Company 
and hence for taking reasonable steps for the prevention 
and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and 
integrity of the corporate and financial information included 
on the Company’s website. Legislation in the UK governing 
the preparation and dissemination of financial statements 
may differ from legislation in other jurisdictions.

In preparing the Group financial statements, International 
Accounting Standard 1 requires that Directors:

Disclosure and Transparency Rules
The Board confirms that to the best of its knowledge:

•  properly select and apply accounting policies;

•   present information, including accounting policies, in 

a manner that provides relevant, reliable, comparable and 
understandable information;

•   provide additional disclosures when compliance with the 
specific requirements in IFRSs are insufficient to enable 
users to understand the impact of particular transactions, 
other events and conditions on the entity’s financial position 
and financial performance and

•   make an assessment of the Company’s ability to continue 

as a going concern.

In preparing the Parent Company financial statements, the 
Directors are required to:

•   select suitable accounting policies and then apply them 

consistently;

•   make judgements and accounting estimates that are 

reasonable and prudent;

•   state whether applicable UK Accounting Standards have 

been followed and

•   prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the Company will 
continue in business.

•   the financial statements, prepared in accordance with the 
IFRSs as adopted by the European Union, give a true and 
fair view of the assets, liabilities, financial position and profit 
or loss of the Company and the undertakings included in 
the consolidation taken as a whole and

•   the strategic report includes a fair review of the development 
and performance of the business and the position of the 
Company and the undertakings included in the consolidation 
taken as a whole, together with a description of the principal 
risks and uncertainties that they face.

UK Corporate Governance Code
The Annual Report and Accounts, taken as a whole, are fair, 
balanced and understandable and provide the necessary 
information for shareholders to assess the Company’s 
performance, business model and strategy.

For and on behalf of the Board.

Andy McCue 
Chief Executive Officer  Chief Financial Officer

Kirk Davis

15 March 2019 

15 March 2019

58  The Restaurant Group plc Annual Report 2018

 
 
Independent auditor’s report
to the members of The Restaurant Group plc

Opinion
In our opinion:

•   The Restaurant Group plc’s group financial statements and parent company financial statements (the “financial statements”) 
give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30 December and of the group’s 
profit for the 52 week period then ended;

•   the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

•   the company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted 

Accounting Practice; and

•   the financial statements have been prepared in accordance with the requirements of the Companies Act 2006, and, as 

regards the group financial statements, Article 4 of the IAS Regulation.

We have audited the financial statements of The Restaurant Group plc which comprise:

Group
Consolidated balance sheet
Consolidated income statement

Consolidated statement of changes in equity
Consolidated cash flow statement
Related notes 1 to 28 to the financial statements,  
including a summary of significant accounting policies

Parent company
Balance sheet
Statement of changes in equity
Related notes 1 to 28 to the financial statements  
including a summary of significant accounting policies

The financial reporting framework that has been applied in their preparation is applicable law and International Financial 
Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, 
as applied in accordance with the provisions of the Companies Act 2006.

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial 
statements section of our report below. We are independent of the group and parent company in accordance with the ethical 
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied 
to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

The Restaurant Group plc Annual Report 2018  59

OverviewStrategic reportGovernanceFinancial statements 
Independent auditor’s report continued

Conclusions relating to principal risks, going concern and viability statement
We have nothing to report in respect of the following information in the annual report, in relation to which the ISAs (UK) require 
us to report to you whether we have anything material to add or draw attention to:

•   the disclosures in the annual report set out on page 57 that describe the principal risks and explain how they are being 

managed or mitigated;

•   the directors’ confirmation set out on page 58 in the annual report that they have carried out a robust assessment of 

the principal risks facing the entity, including those that would threaten its business model future performance, solvency 
or liquidity;

•   the directors’ statement set out on page 73 in the financial statements about whether they considered it appropriate to adopt 
the going concern basis of accounting in preparing them, and their identification of any material uncertainties to the entity’s 
ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements

•   whether the directors’ statement in relation to going concern required under the Listing Rules in accordance with Listing Rule 

9.8.6R(3) is materially inconsistent with our knowledge obtained in the audit; or 

•   the directors’ explanation set out on page 14 in the annual report as to how they have assessed the prospects of the entity, over 
what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have 
a reasonable expectation that the entity will be able to continue in operation and meet its liabilities as they fall due over the period 
of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.

Overview of our audit approach

Key audit matters

Audit scope

•  Recognition and valuation of acquired assets and liabilities assumed
•  Impairment of property, plant and equipment
•  Onerous lease provisions
•  Management override in the recognition of revenue
•  Supplier rebates
•   We performed an audit of the complete financial information of the group’s restaurant and 
pub operations, accounted for in its London and Chester offices, respectively; and specific 
procedures on the Wagamama financial position at 30 December 2018. These three operations 
were considered as components for our audit. 

•   Together our full and specific scope procedures covered 96% of profit before tax and 

exceptional items, 98% of revenue and 100% of total assets of the group.

Audit transition

•   We developed a detailed audit transition plan, designed to deliver an effective audit transition 

from the group’s predecessor audit firm, Deloitte LLP. Our audit planning and transition 
commenced on 9 October 2018 following the conclusion of our independence and client 
acceptance procedures. 

•   Our transition activities included meeting with members of the group’s management in key 

locations, attending Audit Committee meetings, and reviewing Deloitte’s 2017 audit work papers. 

•   We held formal audit planning meetings internally and with management to develop our first  

year audit approach. 

•   Overall group materiality is £2.5m which represents 5% of profit before taxation and  

Materiality

exceptional items.

60  The Restaurant Group plc Annual Report 2018

Key audit matters 
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of 
resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit 
of the financial statements as a whole, and in our opinion thereon, and we do not provide a separate opinion on these matters.

Key observations communicated  
to the Audit Committee 

The provisional purchase price 
allocation is appropriately 
recognised and the disclosure 
in the financial statements is 
appropriate.

Risk

Our response to the risk

Recognition and valuation of acquired 
assets and liabilities assumed  
(2018: £412.4m of assets acquired and 
£378.9m of liabilities assumed; 2017: £nil)

Refer to the Audit Committee Report (page 34); 
Accounting policies (page 83); and Note 28 of the 
Consolidated Financial Statements (page 111).

During the period the group acquired the 
Wagamama group for a total consideration of 
£349.0m. The acquisition is accounted for as a 
business combination in relation to which there 
are a number of significant and complex 
judgments involved in the determination of the 
fair value of the assets acquired and liabilities 
assumed. 

In conjunction with external specialists, 
management performed a purchase price 
allocation exercise. The most significant 
elements of the valuation exercise assessed the 
fair value of the leasehold and freehold 
restaurant portfolio (£93.0m), the Wagamama 
brand (£236.0m), the franchise agreements 
(£21.9m) and favourable operating leases 
(£1.1m). The remaining amount has been 
recorded as goodwill (£315.5m). Consideration 
was also given by management to the assigned 
useful life of the assets acquired, having taken 
advice from their external specialists.

Given the complexity and the level of judgement 
involved in this exercise there is a risk over the 
recognition and valuation of the acquired assets 
and liabilities assumed. 

•   We gained an understanding of the process 
and controls management has in place over 
the group’s acquisition accounting.

•   We obtained the share purchase agreement 

(SPA) and consideration documents to 
validate the amounts paid.

•   We read the SPA and other relevant 

documents to identify if there was any 
contingent consideration, earn out or other 
specific clauses which could have an 
accounting impact.

•   We agreed the assets acquired and liabilities 
assumed to the financial information of the 
Wagamama group at the acquisition date.

•   We obtained the group’s external expert’s 

reports and, in conjunction with our business 
valuation specialists, understood the valuation 
techniques for each of the assets being 
valued and considered whether these were 
consistent with recognised practice.

•   We assessed, in conjunction with EY 

valuation specialists, the valuation of the 
tangible and intangible assets acquired, 
including the key assumptions applied.

•   For forecasting information with a higher level 
of estimation uncertainty we agreed these 
to appropriate support, challenging whether 
there is evidence to the contrary.

•   We checked the arithmetical accuracy of 
management’s calculation of the tangible 
and intangible assets.

•   We evaluated the competence and 

independence of the specialists used by 
the group and EY specialists by reference 
to their qualifications and experience.

•   We assessed whether appropriate disclosure 

had been included in the group financial 
statements.

Scope of our procedures 
We performed full scope audit procedures over 
all the group’s acquisitions made during the 
period. The work was performed by the group 
audit team.

The Restaurant Group plc Annual Report 2018  61

OverviewStrategic reportGovernanceFinancial statements 
Independent auditor’s report continued

Key observations communicated  
to the Audit Committee 

The impairment charge for the 
year is reasonably stated and 
we confirmed the accounting 
for the prior period adjustment 
relating to central cost 
allocation is appropriate. The 
impairment and related prior 
period adjustment disclosures 
are also appropriate. 

Risk

Our response to the risk

Impairment of property, plant and 
equipment (excluding Wagamama)  
(2018: £341.6m net book value and £14.0m 
impairment charge; 2017 restated: 
£327.3m and £20.7m, respectively)

Refer to the Audit Committee Report (page 34); 
Accounting policies (page 83); and Note 12 of the 
Consolidated Financial Statements (page 93).

•   We gained an understanding of the process 
and controls management has in place over 
the impairment process, including identifying 
sites with impairment indicators and that 
these indicators had been appropriately 
identified.

•   We verified the clerical accuracy of 
management’s impairment model.

At 30 December 2018 TRG, excluding 
Wagamama, operated 439 restaurants and 81 
pubs, which comprise the majority of the 
Group’s property, plant and equipment (PPE) 
balance. These sites had a book value at 
30 December 2018 of £341.6m (2017 restated: 
£327.3m). 

For the year ended 30 December 2018 
management assessed for impairment 
indicators across all the group’s cash-generating 
units (CGUs). Management considered a range 
of impairment indicators, including a CGU’s 
performance against budget and negative 
EBITDA.

CGUs are considered by management to be 
individual restaurant sites, or multiple sites that 
are in close proximity, such as at airports where 
their trading is highly interdependent.

A detailed impairment test was performed 
where indicators existed.

As a result of management’s re-assessment 
of the impairment model, central service costs 
were incorporated into the value-in-use model. 
This change necessitated a prior year 
adjustment as described in note 1.

Significant management judgement and 
estimation uncertainty is involved in this area, 
where the primary inputs are:

•  Determining if indicators exist;

•  Identifying which sites represent CGUs;

•  Generating cash flow forecasts; 

•  Selecting an appropriate discount rate

•   We assessed management’s determination  

of which sites constitute a CGU by 
understanding how the underlying cash flows 
are generated and understanding the 
interdependency of the sites.

•   We met with management, including the 

group’s property director and finance team,  
to discuss historic and future trading 
performance, their impairment approach, the 
judgements and estimates made in assessing 
for impairment. 

•   We assessed and challenged management 

on forecast site performance in the context of 
the group’s historic results, as well as wider 
market trends and expectations.

•   We worked with our business valuation 

specialists, assessing the growth rate and 
discount rate applied in management’s 
impairment model, checking against relevant 
benchmarks and the impact of sensitising 
these rates.

•   We verified that any impairment charges or 
reversals were reflected and appropriately 
accounted for in the financial statements. We 
also verified there is appropriate disclosure.

•   We verified that the prior period adjustment 

as discussed in Note 1 to the financial 
statements was appropriately calculated and 
recorded in the financial statements.

•   We assessed whether the exceptional item 
treatment of the impairment charge is in 
accordance with the TRG policy and 
appropriate guidance and practice.

The impairment charge is treated as exceptional 
in the Income Statement.

Given the quantum of the PPE balance, along 
with the market challenges faced by the group’s 
leisure brands, we considered this to be a 
significant risk.

Scope of our procedures 
We performed full scope audit procedures on 
the impairment exercise carried out on all of the 
group’s restaurant and pub portfolio, with the 
exception of the Wagamama element, which 
was assessed separately above as part our key 
audit matter. 

62  The Restaurant Group plc Annual Report 2018

Key observations communicated  
to the Audit Committee 

The onerous lease charge for 
the year and provision at year 
end is reasonably stated and 
the related disclosures are 
appropriate.

Risk

Our response to the risk

Onerous lease provisions (excluding 
Wagamama) (2018: £40.7m closing 
provision and £10.0m net charge; 2017 
restated: £41.8m and £4.2m, respectively)

Refer to the Audit Committee Report (page 34); 
Accounting policies (page 82); and Note 16 of the 
Consolidated Financial Statements (page 96).

The group, excluding Wagamama, has a 
number of onerous contracts at leasehold sites 
where the cost of exiting the lease is greater 
than the anticipated income from the site over 
the minimum remaining lease term. This is 
driven typically by sites that are underperforming 
due to factors such as location or changing 
consumer trends.

Management recognised onerous lease 
provisions at 30 December 2018 of £40.7 million. 
This followed an exercise to assess existing 
sites not already provided for, as well as 
reassessing the existing provisions for sites that 
are being exited (tail sites), sites underperforming 
(distressed sites) and sites not yet open 
(pipeline sites).

Significant management judgements and 
estimates are involved in this exercise, with 
the primary inputs being cash flow forecasts, 
discount rate, void periods and lease exit 
arrangements.

Given these complexities and the quantum of 
the balance, along with the continuing under 
performance of some of the group’s brands,  
we considered this area to be a significant risk.

The net onerous lease charge is treated as 
exceptional in the Income Statement.

•   We gained an understanding of the process 
and controls management has over the 
identification of sites with onerous leases, 
including for completeness an evaluation 
of loss making sites where no provision is 
in place.

•   We verified the key inputs of the calculation 
such as contractual rent, void costs and any 
incentives, for a sample of tail, distressed and 
pipeline sites.

•   We challenged management’s assumptions 

and estimates used in the supporting 
provision calculation by reference to 
appropriate documentation and third party 
evidence.

•   We assessed the appropriateness of the 

discount rate applied against relevant market 
data, with input from our business valuation 
specialists, as appropriate.

•   We performed a sensitivity analysis on key 

inputs to test for the impact on the provision. 

•   For changes in onerous lease provisions, 
whether as a result of an exit, improved 
performance or other reasons, we 
understood and challenged management’s 
rationale, including reference to supporting 
documentation.

•   We assessed whether the exceptional item 
treatment of the net onerous lease charge 
is in accordance with the TRG policy and 
appropriate guidance and practice.

Scope of our procedures 
We performed full scope audit procedures on 
the onerous lease provisions across all of the 
group’s leased restaurant and pub portfolio, 
with the exception of the Wagamama element, 
which was assessed separately as part our  
key audit matter Recognition and valuation  
of acquired assets and liabilities assumed.

The Restaurant Group plc Annual Report 2018  63

OverviewStrategic reportGovernanceFinancial statements 
Independent auditor’s report continued

Risk

Our response to the risk

Key observations communicated  
to the Audit Committee 

Management override in the recognition  
of revenue (2018: £686.0m; 2017: £679.3m)

Refer to the Audit Committee Report (page 34); 
Accounting policies (page 78); and Note 3 of the 
Consolidated Financial Statements (page 84).

There is a presumption within auditing 
standards that revenue recognition is a 
significant risk and a fraud risk. TRG’s revenue  
is typically comprised of a large number of low 
value and non-complex transactions, with no 
judgement applied over the amount recorded. 

Thus, we consider the risk relating to revenue  
to be around management override of controls 
and topside journals to revenue across the 
restaurant and pub portfolio, resulting in 
revenue overstated or sales not recorded.

Supplier rebates (2018 receivable: £15.6m; 
2017: £14.5m)

Refer to the Audit Committee Report (page 34); 
Accounting policies (page 76); and Note 14 of the 
Consolidated Financial Statements (page 95).

The group earns supplier income primarily 
through volume discounts. These are received 
based typically on the number of units 
purchased from suppliers. For the year ended 
30 December 2018, the rebates receivable was 
£15.6m.

Supplier rebates are recorded as credits to cost 
of sales, being a reversal of the original line item 
where they were recorded, and also as a trade 
receivable as the majority of these come direct 
from the wholesaler. 

Whilst there is little management judgement 
required in recognising this income, given the 
quantum we consider there to be a risk over this 
figure. This is focused on the system controls 
over the inputs, any changes to volume discount 
arrangements and the recognition of rebates 
in the appropriate period.

64  The Restaurant Group plc Annual Report 2018

•   We gained an understanding of the process 
and controls, including IT elements that 
management has in place around the 
recording of revenue, including the recording 
of manual journal adjustments. 

We confirmed that revenue 
correlated to cash collected. 
We did not identify any 
instances of management 
override in relation to revenue.

•   We applied correlation data analysis over the 
group’s revenue journal population to identify 
how much of the group’s revenue is 
converted to cash and to isolate non-
standard revenue transactions for further 
analysis, focusing our testing on higher risk 
transactions identified.

•   We identified any topside journals to revenue 

and obtained corroborative evidence to 
support them. 

•   We performed cut-off testing procedures 
including review of post period end cash 
receipts and journals and an analytical review 
of significant variances to assess for 
completeness.

Scope of our procedures 
We performed full scope audit procedures  
over all of the group’s revenue. The work was 
performed by the group audit team.

•   We gained an understanding of 

management’s processes and controls 
over the recognition of rebates.

•   For a sample of supplier arrangements,  

we agreed the key terms through seeking 
direct or indirect external confirmations  
and recalculating amounts recorded.

•   We challenged a sample of the year end 

rebate estimates by considering the outturn 
of prior period rebate estimates. 

•   For a sample of rebates we verified they 
had been appropriately recorded in the 
correct period through reference to supplier 
statements and post year end settlements.

•   We assessed the recoverability of unsettled 
rebates with reference to the terms of the 
rebate agreement and the settlement history.

Scope of our procedures 
We performed full scope audit procedures over 
all of the group’s supplier rebates. The work was 
performed by the group audit team.

Supplier rebate amounts are 
appropriately recognised in the 
income statement and balance 
sheet.

An overview of the scope of our audit 
Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit 
scope for each entity within the group. Taken together, this enables us to form an opinion on the consolidated financial 
statements. We take into account size, risk profile, the organisation of the group and effectiveness of group-wide controls, 
changes in the business environment and other factors when assessing the level of work to be performed at each component.

The group’s operations are based solely in the United Kingdom with separate finance functions for each of the group’s three 
components. All audit procedures are completed by the group audit team at these locations. The audit team includes tax, IT, 
property valuation and business valuation specialists. 

We performed an audit of the complete financial information of the group’s restaurant and pub operations, accounted for in its 
London and Chester offices, respectively; and specific procedures on the Wagamama financial position at 30 December 2018. 
These three operations were considered as components for our audit.

Together our full and specific scope procedures covered 96% of profit before tax and exceptional items, 98% of revenue and 
100% of total assets of the group. We obtained an understanding of the entity-level controls of the group which assisted us 
in identifying and assessing risks of material misstatement due to fraud or error, as well as assisting us in determining the most 
appropriate audit strategy. 

Our application of materiality 
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements 
on the audit and in forming our audit opinion. 

Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence 
the economic decisions of the users of the financial statements. Materiality provides a basis for determining the nature and 
extent of our audit procedures.

We determined materiality for the group to be £2.5 million, which is 5% of profit before taxation and exceptional items. 
We believe that the profit before taxation and exceptional items is considered to be the primary area of focus of the group’s 
stakeholders. We exclude the impact of one-off items which do not reflect the underlying trading performance of the Group.

We determined materiality for the parent company to be £8.9 million, which is 2% of net assets. 

•  Profit before tax – £13.9m 

(Consolidated income statement) 

Starting 
basis

•   Exceptional items before tax – £39.2m 

Adjustments

(Note 6)

•  Profit before taxation and exceptional items 

– £53.1m (materiality basis) 

Materiality

•  Materiality of £2.6m (5% of materaility basis)

The above materiality is our reassessment based on the final results for the year. Our audit was conducted at a lower preliminary 
materiality of £2.5m.

Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low 
level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment of the Group’s overall control environment, our judgement 
was that performance materiality was 50% of our planning materiality, namely £1.2 million. We have set performance materiality 
at this percentage reflecting the incidence of prior year adjustments and that this is a first year audit.

The Restaurant Group plc Annual Report 2018  65

OverviewStrategic reportGovernanceFinancial statements 
 
Independent auditor’s report continued

Audit work at component locations for the purpose of obtaining audit coverage over significant financial statement accounts 
is undertaken based on a percentage of total performance materiality. The performance materiality set for each component is 
based on the relative scale and risk of the component to the group as a whole and our assessment of the risk of misstatement 
at that component. The range of performance materiality allocated to components was £0.5 million to £0.9 million, using a basis 
appropriate to each component.

Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.

We agreed with the Audit Committee that we would report to them all uncorrected audit differences in excess of £0.1 million, 
which is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting on 
qualitative grounds. 

We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light 
of other relevant qualitative considerations in forming our opinion.

Other information 
The other information comprises the information included in the annual report set out on pages 1 to 58 and 120 to 124, other 
than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated 
in this report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in 
the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material 
misstatement of the other information. If, based on the work we have performed, we conclude that there is a material 
misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.

In this context, we also have nothing to report in regard to our responsibility to specifically address the following items in the 
other information and to report as uncorrected material misstatements of the other information where we conclude that those 
items meet the following conditions:

•   Fair, balanced and understandable set out on page 58 – the statement by the directors that they consider the annual 

report and financial statements taken as a whole is fair, balanced and understandable and provides the information necessary 
for shareholders to assess the group’s performance, business model and strategy, is materially inconsistent with our 
knowledge obtained in the audit; or 

•   Audit committee reporting set out on page 32 – the section describing the work of the audit committee does not 

appropriately address matters communicated by us to the audit committee; or

•   Directors’ statement of compliance with the UK Corporate Governance Code set out on page 58 – the parts 

of the directors’ statement required under the Listing Rules relating to the company’s compliance with the UK Corporate 
Governance Code containing provisions specified for review by the auditor in accordance with Listing Rule 9.8.10R(2) 
do not properly disclose a departure from a relevant provision of the UK Corporate Governance Code.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, the part of the directors’ remuneration report to be audited has been properly prepared in accordance with 
the Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

•   the information given in the strategic report and the directors’ report for the financial year for which the financial statements 

are prepared is consistent with the financial statements; and 

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

66  The Restaurant Group plc Annual Report 2018

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the 
course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion:

•   adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been 

received from branches not visited by us; or

•   the parent company financial statements and the part of the Directors’ Remuneration Report to be audited are not in 

agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 58, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error. 

In preparing the financial statements, the directors are responsible for assessing the group and parent company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have 
no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect 
a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually 
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these 
financial statements. 

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud 
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial 
statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement 
due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected 
fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both 
those charged with governance of the entity and management. 

Our approach was as follows: 

•   We obtained an understanding of the legal and regulatory frameworks that are applicable to the group and determined that 
the most significant are the reporting framework (IFRS, the Companies Act 2006 and the UK Corporate Governance Code) 
and the relevant tax compliance regulations in the jurisdictions in which the group operates. In addition, we concluded that 
there are certain significant laws and regulations which may have an effect on the determination of the amounts and 
disclosures in the financial statements being the Listing Rules of the UK Listing Authority, and those laws and regulations as 
disclosed within risk and uncertainties of the group’s business on pages 56 to 57 including The Pubs Code etc. Regulations 
2016, Health & Safety Regulations, the General Data Protection Regulation, and Licensing Regulations.

•   We understood how The Restaurant Group plc is complying with those frameworks by making inquiries of management, 
those responsible for legal and compliance procedures including the group company secretary. We corroborated our 
enquiries through the attendance at meetings held by the audit committee, which receives updates on such matters from 
divisional and functional management. As well as enquiry and attendance at meetings, our procedures involved a review of 
the reporting to the committees and a review of board meetings and other committee minutes to identify any non-compliance 
with laws and regulations.

The Restaurant Group plc Annual Report 2018  67

OverviewStrategic reportGovernanceFinancial statements 
Independent auditor’s report continued

•   We assessed the susceptibility of the group’s financial statements to material misstatement, including how fraud might occur 

by meeting with management to understand where it considered there was susceptibility to fraud. We also considered 
performance targets and their propensity to influence management to manage earnings and revenue by overriding internal 
controls. We considered the controls that the group has established to address risks identified, or that otherwise prevent, 
deter and detect fraud, and how senior management monitors those controls. 

•   Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. 
Our procedures involved journal entry testing, with a focus on manual consolidation journals and journals indicating large or 
unusual transactions, taking into account our understanding of the group; enquiries of management at all components; and 
focussed testing as referred to in the key audit matters section above.

A further description of our responsibilities for the audit of the financial statements is located on the
 Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our 
auditor’s report.

Other matters we are required to address 
•   We were appointed by the company on 9 October 2018 to audit the financial statements for the 52 week period ending 

30 December 2018 and subsequent financial periods. 

•   The period of total uninterrupted engagement including previous renewals and reappointments is 5 months since our 

appointment on 9 October 2018.

•   The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group or the parent company 

and we remain independent of the group and the parent company in conducting the audit. 

•  The audit opinion is consistent with the additional report to the audit committee.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are 
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept 
or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, 
or for the opinions we have formed.

Bob Forsyth (Senior statutory auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
London
15 March 2019

Notes
1   The maintenance and integrity of The Restaurant Group plc web site is the responsibility of the directors; the work carried out by the auditors does not involve 

consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since 
they were initially presented on the web site.

2  Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

68  The Restaurant Group plc Annual Report 2018

 
Consolidated income statement

Revenue

Cost of sales

Gross profit/(loss)

Administration costs

52 weeks ended 30 December 2018

Trading
business
£’000
686,047

Exceptional
 items
(Note 6)
£’000
–

Note
3

Total
£’000
686,047

52 weeks ended 31 December 2017
Restated (Note 1)
Exceptional 
items 
(Note 6) 
£’000
–

Trading 
business
£’000
679,282

Total 
£’000
679,282

4

(603,332)

(23,997)

(627,329)

(588,594)

(24,894)

(613,488)

82,715

(23,997)

58,718

90,688

(24,894)

65,794

(27,313)

(14,775)

(42,088)

(31,188)

(4,772)

(35,960)

Operating profit/(loss)

55,402

(38,772)

16,630

59,500

(29,666)

29,834

Interest payable
Interest receivable

7
7

(2,233)
1

(467)
–

(2,700)
1

(1,712)
51

–
–

(1,712)
51

Profit/(loss) on ordinary 
activities before tax

Tax on profit/(loss) from  
ordinary activities

53,170

(39,239)

13,931

57,839

(29,666)

28,173

8

(11,361)

4,312

(7,049)

(12,076)

2,249

(9,827)

Profit/(loss) for the year

41,809

(34,927)

6,882

45,763

(27,417)

18,346

Earnings per share (pence)
Rights adjusted basic
Rights adjusted diluted

9
9

14.67
14.63

2.42
2.41

16.66
16.58

6.68
6.65

 EBITDA

87,855

(24,802)

63,053

95,755

(8,973)

86,782

  Depreciation, amortisation  
and impairment

(32,453)

(13,970)

(46,423)

(36,255)

(20,693)

(56,948)

 Operating profit/(loss)

55,402

(38,772)

16,630

59,500

(29,666)

29,834

The Restaurant Group plc Annual Report 2018  69

OverviewStrategic reportGovernanceFinancial statements 
Consolidated balance sheet

Non-current assets
Intangible assets
Property, plant and equipment
Fair value lease assets

Current assets
Inventory
Other receivables
Prepayments
Cash and cash equivalents

Total assets

Current liabilities
Corporation tax liabilities
Trade and other payables
Other payables 
Provisions

Net current liabilities

Long-term borrowings
Other payables 
Fair value lease liabilities
Deferred tax liabilities
Provisions

Total liabilities

Net assets

Equity
Share capital
Share premium
Other reserves
Retained earnings
Total equity

At 
30 December
 2018
£’000

613,685
434,298
1,361
1,049,344

Note

11
12
13

8,678
22,912
31,096
65,903
128,589

At 
31 December
 2017
Restated
(Note 1)
£’000

26,433
327,320
–
353,753

5,930
14,949
17,473
9,611
47,963

1,177,933

401,716

(2,702)
(211,705)
(272)
(9,377)
(224,056)

(2,129)
(114,841)
(164)
(10,408)
(127,542)

(95,467)

(79,579)

(354,420)
(27,521)
(10,426)
(52,674)
(50,244)
(495,285)

(31,223)
(24,596)
–
(4,301)
(33,888)
(94,008)

(719,341)

(221,550)

458,592

180,166

14

22

15
24
16

22
24
13
17
16

18

19,20

138,234
249,686
(7,158)
77,830
458,592

56,551
25,554
(7,753)
105,814
180,166

The financial statements of The Restaurant Group plc (company registration number SC030343) on pages 69 to 114 were 
approved by the Board of Directors and authorised for issue on 14 March 2019 and were signed on its behalf by:  

Andy McCue (CEO) 

Kirk Davis (CFO)

70  The Restaurant Group plc Annual Report 2018

 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity

Balance at 2 January 2017 – Restated 

Profit for the year (Restated)
Issue of new shares
Dividends
Share-based payments – credit to equity
Deferred tax on share-based payments  
taken directly to equity

Balance at 31 December 2017 – Restated 

Balance at 1 January 2018

Profit for the year
Rights issue of new shares
Dividends
Share-based payments – credit to equity
Deferred tax on share-based payments  
taken directly to equity
Purchase of treasury shares

Share
capital
£’000
56,550

Share
premium
£’000
25,542

Other
reserves
£’000
(9,987)

Note
1

–
1
–
–

–

–
12
–
–

–

–
–
–
2,158

76

Retained
earnings
£’000
122,334

18,346
–
(34,866)
–

Total
£’000
194,439

18,346
13
(34,866)
2,158

–

76

56,551

25,554

(7,753)

105,814

180,166

56,551

25,554

(7,753)

105,814

180,166

–
81,683
–
–

–
–

–
224,132
–
–

–
–

–
–
–
761

(42)
(124)

6,882
–
(34,866)
–

6,882
305,815
(34,866)
761

–
–

(42)
(124)

1
18
10

17

1

18
10

17

Balance at 30 December 2018

138,234

249,686

(7,158)

77,830

458,592

There is no comprehensive income other than the profit for the year in the year ended 30 December 2018 or the year ended 
31 December 2017.

Other reserves represents the Group’s share-based payment transactions, shares held by the employee benefit trust and 
treasury shares held by the Group (Note 20).

The Restaurant Group plc Annual Report 2018  71

OverviewStrategic reportGovernanceFinancial statements 
Consolidated cash flow statement

Operating activities
Cash generated from operations
Interest received
Interest paid
Tax paid
Cash outflows from exceptional onerous leases provisions
Cash outflows from exceptional restructuring costs
Cash outflows from exceptional acquisition and refinancing costs
Net cash flows from operating activities

Investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Proceeds from disposal of property, plant and equipment
Purchase of subsidiaries
Cash acquired on acquisition of subsidiaries 
Net cash flows from investing activities

Financing activities
Net proceeds from issue of ordinary share capital
Repayments of borrowings
Drawdown of borrowings
Upfront loan facility fee paid
Dividends paid to shareholders
Finance lease principal payments
Net cash flows used in financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

72  The Restaurant Group plc Annual Report 2018

52 weeks 
ended 
30 December 
2018
£’000

52 weeks 
ended
 31 December
 2017
Restated
(Note 1)
£’000

88,307
10
(1,013)
(7,364)
(11,183)
–
(10,103)
58,654

(47,514)
(1,532)
370
(364,197)
39,270
(373,603)

305,815
(170,000)
272,000
(1,500)
(34,866)
(208)
371,241

107,819
55
(751)
(7,068)
(12,738)
(6,792)
–
80,525

(39,275)
–
828
–
–
(38,447)

13
(106,500)
99,500
–
(34,866)
(182)
(42,035)

56,292

43

9,611

9,568

65,903

9,611

Note

21

6
6
6

28
28

18
22
22
22
10
22

22

22

Notes to the consolidated accounts
for the year ended 30 December 2018

1 Accounting policies for the consolidated accounts
Significant accounting policies
The Restaurant Group plc (the ‘Company’) is a public listed company incorporated and registered in Scotland. The consolidated 
financial statements of the Group for the year ended 30 December 2018 comprise the Company and its subsidiaries (together 
referred to as the ‘Group’). The principal activity of the Group during the period continued to be the operation of restaurants 
and pubs. 

(a) Statement of compliance 
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards 
(IFRSs) and IFRS interpretations as adopted by the European Union. 

(b) Going concern basis 
The consolidated financial statements have been prepared on the going concern basis as, after making appropriate enquires, 
the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the 
foreseeable future at the time of approving the financial statements. The principal risks and uncertainties facing the Group and 
further comments on going concern are set out in the report of the Directors.

(c) Basis of preparation
The accounting year runs to a Sunday within seven days of 31 December each year which will be a 52 or 53 week period. The 
year ended 30 December 2018 was a 52 week period, with the comparative year to 31 December 2017 being a 52 week period.

The financial statements are presented in sterling, rounded to the nearest thousand. They have been prepared on the historical 
cost basis. 

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and 
assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The 
estimates and associated assumptions are based on historical experience and various other factors that are believed to be 
reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of 
assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised 
in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future 
periods if the revision affects both current and future periods.

Future accounting policies
At the date of authorisation of these financial statements, the Group has not applied the following new and revised IFRSs that 
have been issued but are not yet effective and in some cases have not yet been adopted by the EU:

IFRS 16   
IFRS 2 (amendments) 

Leases 
Classification and Measurement of Share-based Payment Transactions

The Restaurant Group plc Annual Report 2018  73

OverviewStrategic reportGovernanceFinancial statements 
 
 
 
 
 
 
Notes to the consolidated accounts continued

1 Accounting policies for the consolidated accounts continued
The directors do not expect that the adoption of the standards listed above will have a material impact on the financial 
statements of the Group in future periods, except as noted below:

IFRS 16 (applicable for year ending 2020) will have a material impact on the reported assets, liabilities and income statement 
of the Group given the extensive portfolio of operating leases held. Under IFRS 16, the Group will be required to account for its 
operating leases by recognising a right-of-use asset and related lease liability on the balance sheet. This will additionally impact 
the depreciation and interest amounts recognised in the income statement. The measurement of overall cash flows of the Group 
will remain unchanged, although there will be classification changes within the cash flow statement as a result of adopting IFRS 
16. Furthermore, extensive disclosures will be required by IFRS 16. As shown in note 24, the Group has lease commitments of 
£1,137m at 30 December 2018 across leases of varying remaining length and age. The impact of the standard on the Group is 
currently being assessed and it is not yet practicable to quantify the effect of IFRS 16 on these consolidated financial statements.

Beyond the information above, it is not practicable to provide a reasonable estimate of the effect of these standards until 
a detailed review has been completed.

Changes to accounting policies
The Group has adopted IFRS 9 ‘Financial Instruments’ and IFRS 15 ‘Revenue from Contracts with Customers’ which have 
been adopted by the Group. The implementation of these accounting standards, with effect from 1 January 2018, has not had 
a material impact on the Group. There have been no other changes to the accounting standards in the current year that have 
materially impacted the Group financial statements.

(d) Basis of consolidation
(i) Subsidiaries
Subsidiaries are entities controlled by the Company. Control exists when the Company possess power over the investee, has 
exposure to variable returns from its involvement with the entity and has the ability to use its power over the investee to affect 
its returns. In assessing control, potential voting rights that presently are exercisable or convertible are taken into account, 
regardless of management’s intention to exercise that option or warrant. The financial statements of subsidiaries are included 
in the consolidated financial statements from the date that control commences until the date that control ceases.

(ii) Transactions eliminated on consolidation
Intragroup balances and any gains and losses or income and expenses arising from intragroup transactions are eliminated 
in preparing the consolidated financial statements. 

(e) Foreign currency
(i) Transactions and balances
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the balance 
sheet. Transactions in foreign currencies are translated into sterling at the rate of exchange at the date of the transaction. 
The resulting exchange differences are booked into reserves and reported in the consolidated income statement.

(ii) Group companies
On consolidation, the assets and liabilities of foreign operations are translated into sterling at the rate of exchange prevailing 
at the reporting date and their statements of profit or loss are translated at exchange rates prevailing at the dates of the 
transactions. The exchange differences arising on translation for consolidation are recognised in OCI.

74  The Restaurant Group plc Annual Report 2018

(f) Property, plant and equipment and intangible assets
Items of property, plant and equipment are stated at cost less accumulated depreciation (see below) and impairment losses 
(see accounting policy k). Cost is the amount of cash or cash equivalents paid or the fair value of the other consideration given 
to acquire an asset at the time of its acquisition or construction.

Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items 
of property, plant and equipment.

Finance leases
Leases in which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. The 
owner-occupied properties (excluding land element) acquired by way of finance lease are stated at an amount equal to the 
lower of their fair value and the present value of the minimum lease payments at inception of the lease, less accumulated 
depreciation (see below) and impairment losses (see accounting policy k).

Subsequent costs
The Group recognises in the carrying amount of an item of property, plant and equipment the cost of replacing part of such 
an item when that cost is incurred if it is probable that enhanced future economic benefits embodied with the item will flow 
to the Group and the cost of the item can be measured reliably. All other costs are recognised in the income statement as an 
expense as incurred.

Depreciation
Depreciation is charged to the income statement on a straight-line basis to the residual value over the estimated useful lives 
of each part of an item of property, plant and equipment. The estimated useful lives are as follows:

Indefinite
Freehold land 
Freehold buildings  
50 years
Long and short leasehold property   Term of lease or 50 years, whichever is lower
Fixtures and equipment  
Motor vehicles  
Computer equipment  

3-10 years
4 years
3-5 years

The estimated useful lives and residual values applied are reviewed at each reporting date with any changes in estimates being 
applied prospectively.

Intangible assets – Goodwill
All business combinations are accounted for by applying the acquisition method. Goodwill represents amounts arising on 
acquisition of subsidiaries. In respect of business acquisitions that have occurred since 1 January 2004, goodwill represents 
the difference between the cost of the acquisition and the fair value of the net identifiable assets acquired.

Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash generating units. Goodwill 
is not subject to amortisation but is formally tested for impairment at least annually or when an impairment trigger has arisen 
(see accounting policy k). 

Intangible assets – Trademarks
Trademarks represent amounts arising on acquisition of subsidiaries. Licences are stated at fair value less any accumulated 
impairment losses. Trademarks are stated at cost less any accumulated impairment losses. Trademarks are allocated to cash 
generating units. Trademarks are not subject to amortisation but are formally tested for impairment at least annually or when 
an impairment trigger has arisen (see accounting policy k).

The Restaurant Group plc Annual Report 2018  75

OverviewStrategic reportGovernanceFinancial statements 
 
 
 
 
 
 
 
Notes to the consolidated accounts continued

1 Accounting policies for the consolidated accounts continued
Intangible assets – Franchise agreements
Franchise agreements represent amounts arising on acquisition of subsidiaries. Franchise agreements are stated at fair value 
less any accumulated amortisation and accumulated impairment losses. Franchise agreements are amortised to the income 
statement using the straight-line method over 15 years, which is the shorter of their estimated useful lives and periods of 
contractual rights. 

Software and IT development
Software and IT development are stated at cost less any accumulated amortisation and accumulated impairment losses. 
Software and IT development are amortised to the income statement using the straight-line method over 5 years. 

Fair value lease assets and liabilities
Lease assets and lease liabilities recognised upon acquisition arise where operating lease rentals are either favourable or 
unfavourable to current market terms. A mark to market adjustment is applied to the operating leases to calculate the present 
values the difference between contractual and market rents until that difference is extinguished.

Lease assets and liabilities recognised upon acquisition are released against the rental expense over the life of the lease so 
that the income statement charge reflects current market terms.

(g) Financial assets
Classification 
The Group classifies its financial assets as loans and receivables. The classification depends on the purpose for which 
the financial assets were acquired. Management determines the classification of its financial assets at initial recognition. 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active 
market. They are included in current assets, except for maturities greater than 12 months after the end of the reporting period. 
These are classified as non-current assets. The Group’s loans and receivables comprise ‘cash and cash equivalents’ and 
‘other receivables’ in the balance sheet. 

Other receivables are amounts due from suppliers or sub tenants in the ordinary course of business. Other receivables are 
recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision 
for impairment (see accounting policy k).

Recognition and measurement
Financial assets are recognised when the Group becomes party to the contractual provisions of the instrument and are 
subsequently carried at amortised cost using the effective interest rate method, less provisions for impairment. Impairment 
of financial assets is based on management’s estimate of future cash inflows.

Offsetting financial instruments
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable 
right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and liability 
simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal 
course of business and in the event of default, insolvency or bankruptcy of the company or the counterparty. 

76  The Restaurant Group plc Annual Report 2018

(h) Financial liabilities – Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at 
amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in 
the income statement over the period of the borrowings using the effective interest method.

Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable 
that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent 
there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment 
for liquidity services and amortised over the period of the facility to which it relates.

(i) Inventory
Inventory is stated at the lower of cost and net realisable value. Cost is determined in accordance with the weighted average 
inventory costing model, including applicable commercial discounts. Net realisable value is the estimated selling price in the 
ordinary course of business, less the estimated costs of completion and selling expenses.

(j) Cash and cash equivalents
Cash and cash equivalents comprise cash balances and debit and credit card payments received within 48 working hours. 
Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as 
a component of cash and cash equivalents for the purpose of the statement of cash flows.

(k) Impairment
The carrying amounts of the Group’s assets are reviewed annually to determine whether there is any indication of impairment. 

The Group formally determines whether property, plant and equipment are impaired by considering indicators of impairment 
annually. This requires the Group to determine the lowest level of assets which generate largely independent cash flows (cash 
generating units or ‘CGU’) and to determine their recoverable amount, based on estimating the value-in-use of these assets or 
CGUs; and compare these to their carrying value. Cash generating units are deemed to be individual units or a cluster of units 
depending on the nature of the trading environment in which they operate. We only consider sites as a cluster of units, i.e. as 
a single CGU, where they are in a single, shared location, such as an airport, such that demand at one unit can directly affect 
that of other units in the same location. The discount rate applied in the value-in-use calculations is the Group’s weighted 
average cost of capital. We apply any CGU specific risks to the underlying cash flow assumptions in calculating the value-in-use 
and therefore apply the same discount rate to each CGU. Impairment losses are recognised in the income statement.

For goodwill and assets that have an indefinite useful life, the recoverable amount is estimated annually. An impairment loss 
is recognised whenever the carrying amount of an asset or its cash generating unit exceeds its recoverable amount. Goodwill 
Impairment losses are recognised in the income statement and are not subsequently reversed. All goodwill stated on the 
balance sheet relates to the acquisition of Blubeckers Limited, Brunning and Price Limited, Wagamama (Mabel Topco Limited), 
Food and Fuel Limited and Ribble Valley Inns Limited.

(l) Share-based payment transactions
The Group operates a number of share-based payment schemes. These schemes allow Group employees to acquire shares 
of the Company and all options are equity-settled. The fair value of options granted is recognised as an employee expense 
with a corresponding increase in equity. The fair value is measured at grant date and spread over the period during which the 
employees become unconditionally entitled to the options. The Stochastic, Black-Scholes and Finnerty valuation models are 
used to measure the fair value of the options granted. The type of award and conditions attached to the award determine which 
valuation model is used. At the end of each reporting period, the group revises its estimates of the number of options that are 
expected to vest based on the non-market vesting conditions and service conditions. It recognises the impact of the revision 
to original estimates, if any, in the income statement, with a corresponding adjustment to equity.

The Restaurant Group plc Annual Report 2018  77

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

1 Accounting policies for the consolidated accounts continued
(m) Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a 
past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, 
provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market 
assessments of the time value of money. 

(n) Onerous lease provisions
A provision for onerous lease is recognised when the expected benefits to be derived by the Group from a lease are lower than 
the unavoidable cost of meeting its obligations under the lease.

The Group provides for its onerous obligations under operating leases where the property is closed or vacant and for properties 
where the fixed cost is in excess of income. The amount provided is based on the lowest net cost of exiting the contract. 
Estimates have been made with respect to the time to exit, sublet or cover the fixed cost base, along with other associated exit 
costs as well as an evaluation of the cost of void period prior to sublet and the value of lease incentive which may be required 
to be paid as part of the sublet process. 

(o) Deferred and current tax
Corporation tax payable is provided on the taxable profit at the current rate. Deferred tax is recognised in respect of all 
temporary differences that have originated but not reversed at the balance sheet date, except to the extent that the deferred tax 
arises from the initial recognition of goodwill. Temporary differences are differences between the carrying amount of the Group’s 
assets and liabilities and their tax base.

Deferred tax is measured at the tax rates that are expected to apply in the periods in which the temporary differences are 
expected to reverse based on tax rates and laws that are enacted, or substantively enacted, by the balance sheet date. 
Deferred tax is measured on a non-discounted basis.

(p) Pensions
The Group makes contributions for eligible workers into defined contribution pension plans and these contributions are charged 
to the income statement as they are accrued. The Group does not operate any defined benefit plans.

(q) Revenue
Revenue represents amounts received and receivable for goods provided (excluding value added tax and voluntary gratuities 
left by customers for the benefit of employees) and is recognised at the point of sale. Where the Group operates a Concession 
unit under a franchise agreement, it acts as principal in this trading arrangement. All revenue from franchise arrangements 
is recognised by the Group at the point of sale and licencing fees are recorded in cost of sales as the goods are sold. 

Where the Group acts as a franchisor in a trading relationship, franchise fees comprise on-going royalties based on the sales 
results of the franchisee and up front initial site and territory fees. Royalty revenue is accrued in line with reported sales 
performance once revenue can be reliably measured. Up front initial site and territory fees are deferred and recognised 
on opening of the associated franchisee restaurant.

78  The Restaurant Group plc Annual Report 2018

(r) Other income – rental income
Rental income is derived from sites where the Group is the lessor. Rental income is recognised in the income statement as 
earned. Provisions are made for any doubtful debts. Where any lease incentives are provided to the lessee (such as rent-free 
periods), such incentives are accounted for as a reduction in lease income over the lease term. 

(s) Expenses
Operating lease payments
Fixed payments made under operating leases are recognised in the income statement on a straight-line basis over the term 
of the lease. Contingent rents, such as turnover related rents, are recognised in the income statement as incurred. Incentives 
to enter into an operating lease are spread on a straight-line basis over the lease term as a reduction in rental expense.

Finance lease payments
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance 
charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining 
balance of the liability.

Pre-opening expenses
Property rentals and related costs incurred up to the date of opening of a new restaurant are written off to the income statement 
in the period in which they are incurred. Promotional and training costs are written off to the income statement in the period 
in which they are incurred.

Borrowing costs
Debt is stated net of borrowing costs which are spread over the term of the loan. All other borrowings costs are recognised 
in the income statement in the period in which they are incurred.

Commercial discount 
Commercial discounts represent a reduction in cost of goods and services in accordance with negotiated supplier contracts, 
the majority of which are based on purchase volumes. Commercial discounts are recognised in the period in which they are 
earned and to the extent that any variable targets have been achieved in that financial period. 

Exceptional items
In order to illustrate the trading performance of the Group, presentation has been made of performance measures excluding 
those exceptional items which it is considered would distort the comparability of the Group’s results. Exceptional items are 
defined as those items that, by virtue of their unusual nature or size, warrant separate additional disclosure in the financial 
statements in order to fully understand the performance of the Group. 

The Group’s income statement provides a reconciliation of the adjusted profitability measures, excluding exceptional items 
to the equivalent unadjusted IFRS measures. Exceptional items are then further detailed in Note 6. 

(t) Dividends
In accordance with IAS 10 “Events after the Balance Sheet Date”, dividends declared after the balance sheet date are not 
recognised as a liability at that balance sheet date, and are recognised in the financial statements when they have received 
approval by shareholders.

(u) Treasury shares
Own equity instruments that are reacquired (treasury shares) are recognised at cost and deducted from equity. No gain or loss 
is recognised in profit or loss on the purchase, sale, issue or cancellation of the Group’s own equity instruments. Any difference 
between the carrying amount and the consideration, if reissued, is recognised in the share premium.

The Restaurant Group plc Annual Report 2018  79

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

1 Accounting policies for the consolidated accounts continued
(v) Restatement of comparatives
During the year, management have identified five items for which we have retrospectively amended the financial statements.

As originally
disclosed
£’000

Capital 
contributions (i)
£’000

Rent free
periods (ii)
£’000

Finance
lease (iii)
£’000

Dilapidations
provision (iv)
£’000

Impairment 
and
onerous 
leases (v)
£’000

As restated
£’000

Consolidated income 
statement for the 52 weeks 
ended 31 December 2017
Cost of sales before  
exceptional items
Exceptional cost of sales
Interest payable
Trading tax on profit from  
ordinary activities
Exceptional tax credit
Profit after tax

Adjusted EBITDA
Depreciation and amortisation 

Consolidated balance sheet  
at 31 December 2017
Property, plant and equipment
Trade and other payables  
– current
Other payables – non-current
Deferred tax liabilities
Provisions – non-current
Retained earnings

Consolidated statement  
of changes in equity
Retained earnings  
as at 1 January 2017

(589,490)
(8,386)
(1,911)

(12,076)
1,423
32,933

95,118
(36,514)

387
–
–

–
–
387

842
(455)

335,029

16,460

(124,238)
(2,548)
(5,127)
(31,688)
127,548

(841)
(15,232)
–
–
387

–
–
–

–
–
–

–
–

–

8,038
(8,038)
–
–
–

(199)
–
199

–
–
–

(205)
6

84

–
1,222
–
–
1,306

–
–
–

–
–
–

–
–

–

2,200
–
–
(2,200)
–

708
(16,508)
–

–
826
(14,974)

(588,594)
(24,894)
(1,712)

(12,076)
2,249
18,346

–
708

95,755
(36,255)

(24,253)

327,320

–
–
826
–
(23,427)

(114,841)
(24,596)
(4,301)
(33,888)
105,814

129,481

–

–

1,306

–

(8,453)

122,334

80  The Restaurant Group plc Annual Report 2018

As originally
disclosed

Capital 
contributions (i)

Rent free
periods (ii)

Finance
lease (iii)

Dilapidations
provision (iv)

Impairment 
and
onerous 
leases (v)

As restated

Basic and diluted earnings  
per share
Weighted average ordinary  
shares for the purposes  
of basic earnings per share
Weighted average ordinary  
shares for the purposes  
of diluted earnings per share
Total profit for the year (£’000)

Basic profit/(loss) per share  
for the year (pence) (Note 9)
Diluted profit/(loss) per share 
(pence) (Note 9)

Adjusted basic profit/(loss)  
per share for the year (pence) 
(Note 9)
Adjusted diluted profit/(loss)  
per share (pence) (Note 9)

200,376,258

–

201,344,618
32,933

16.44

16.36

22.29

22.18

–
387

0.19

0.19

0.19

0.19

–

–
–

–

–

–

–

–

–
–

–

–

–

–

–

–
–

–

–

–

–

– 200,376,258

– 201,344,618
18,346

(14,974)

(7.47)

(7.44)

9.16

9.12

–

–

22.48

22.37

(i) Lease incentives – capital contributions
The Group has historically recognised contributions received from landlords to offset against the cost of fitting out a restaurant 
as a reduction in Property, plant and equipment. Management has identified this error in the year, and reclassified to Trade and 
other payables, split between current and non-current. Whereas these have previously been depreciated each year, over the 
lease life, all lease incentives are now recognised within Cost of sales in the income statement. The prior year credit was also 
reclassified from Depreciation into Cost of sales. This has resulted in:

•   An increase in the Property, plant and equipment as at 1 January 2017 of £16.9m, representing the reversal of prior 

incentives, with a corresponding increase in Trade and other payables balance for the remaining incentives to recognise 
over the lease life.

•  An increase in the Depreciation charge for 2017 of £0.5m and a decrease in rent of £0.8m.

(ii) Lease incentives – rent free periods
The Group has previously accounted for rent free lease incentives as a current liability, despite them being recognised in the 
income statement over the life of the lease. The Group has reclassified amounts that will be unwound to the income statement 
after one year to non-current Other payables. This has resulted in:

•   An £8.0m increase in non-current Other payables as at 1 January 2017, and a corresponding decrease in current Trade and 

Other payables.

•  There is no impact on the 2017 income statement as the incentive was released appropriately.

The Restaurant Group plc Annual Report 2018  81

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

1 Accounting policies for the consolidated accounts continued
(iii) Finance lease
The historical accounting for finance leases on a number of sites was incorrect. A mechanical calculation error had led to the 
future cash outflows being overstated. This has resulted in:

•   A £1.7m reduction in non-current Other payables, and a corresponding reduction in Retained earnings as at 1 January 2017. 

There is less than a £0.1m impact on Property, plant and equipment as these sites have been fully impaired.

•  The impact on the income statement for 2017 is considered immaterial, and has not been adjusted.

(iv) Dilapidations provision
The Group historically recorded dilapidation provisions within current Trade and other payables. The Group has corrected 
the reclassification of dilapidations to non-current Provisions. This has resulted in:

•   A £2.2m increase in non-current Provisions, and a corresponding decrease in current Trade and other payables as at 

1 January 2017.

•  No impact on the income statement for 2017 as these were recognised prior to 1 January 2017.

(v) Impairment and onerous leases
As part of the year-end process, management reviewed and re-assessed the method by which central costs are allocated to 
the individual CGUs for the purposes of impairment testing. As a result an appropriate portion of the central costs were allocated 
to the CGUs to more accurately determine their future cash flows. This change has been applied retrospectively to the 
1 January 2017 balance sheet. This has resulted in:

•   A write down of the 1 January 2017 Property, plant and equipment values of £8.5m and corresponding reduction in opening 

Retained earnings; and

•   An additional 2017 Exceptional impairment charge of £16.5m and a reduction in Depreciation of £0.7m, totalling a £15.8m 

impact on Profit before tax.

Critical accounting judgements 
In the process of applying the Group’s accounting policies as described above, management has made a number of 
judgements and estimations of which the following are the most significant:

Critical accounting estimates and assumptions 
(a) Onerous lease provisions
Provisions for onerous leases are identified as major sources of estimation uncertainty and by their nature are inherently 
judgemental. The Group provides for its onerous obligations under operating leases where the property is closed or vacant and 
for properties where the fixed cost is in excess of income. The amount provided is based on the lowest net cost of exiting the 
contract. 

Estimates have been made with respect to the time to exit, sublet or cover the fixed cost base, along with other associated exit 
costs as well as an evaluation of the cost of void periods prior to sublet and the value of lease incentive which may be required 
to be paid as part of the sublet process.

In determining the provision, the risk adjusted cash flows have been discounted on a pre-tax basis using a risk free rate.

82  The Restaurant Group plc Annual Report 2018

 
(b) Impairment of property, plant and equipment
The Group formally determines whether property, plant and equipment are impaired by considering indicators of impairment 
annually. This requires the Group to determine the lowest level of assets which generate largely independent cash flows (cash 
generating units or ‘CGU’) and to determine their recoverable amount, based on estimating the value-in-use of these assets or 
CGUs; and compare these to their carrying value. Cash generating units are deemed to be individual units or a cluster of units 
depending on the nature of the trading environment in which they operate. We only consider sites as a cluster of units, i.e. as a 
single CGU, where they are in a single, shared location, such as an airport, such that demand at one unit can directly affect that 
of other units in the same location.

Calculating the value-in-use requires the Group to make an estimate of the future cash flows of each CGU and to choose a 
suitable discount rate in order to calculate the present value of those cash flows. The estimated future cash flows for each CGU 
are based on past experience and trading at the specific CGU. The discount rate used in the year ended 30 December 2018 
for all CGUs was based on the Group’s weighted average cost of capital of 9.2% (year ended 31 December 2017: 10.2%). 
The Directors believe the risks associated with each CGU are the same, the nature of assets being tested for impairment is 
consistent, all CGUs are within the restaurant sector and cash flow projections are compiled in the same way for every CGU. 

The Group makes judgements in relation to impairment decisions based on the value-in-use estimates of each CGU.

(c) Acquisition accounting 
When assets are acquired, management determines whether the assets form a business combination. A fair value exercise 
of both the consideration paid and the net assets acquired is performed once it is determined that a business combination has 
taken place. 

Business combinations are accounted for using the acquisition method. Acquisition costs incurred are taken to the income 
statement. When the Group acquires a business, it assesses the financial assets acquired and liabilities assumed for 
appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent 
conditions as at the acquisition date. 

Goodwill is initially measured at cost being the excess of the acquisition date fair value transferred over the net identifiable 
amounts of the assets acquired and liabilities assumed in exchange for the business combination. Identifiable intangible assets, 
meeting either the contractual-legal or separability criterion, are recognised separately from goodwill. After initial recognition, 
goodwill is measured at cost less any accumulated impairment losses. 

The Group makes judgements in relation to the fair value of the consideration, of the net assets acquired and whether the 
purchase represents a business combination.

2 Segmental analysis
The Group trades in one business segment (that of operating restaurants) primarily within the United Kingdom. In addition, the 
Group operates restaurants in the United States and generates revenues from franchise royalties primarily in the Middle East 
and Europe. The segmentation between geographical location and restaurant operations and royalty revenues are not 
considered significant to be reportable segments under IFRS 8.

The Restaurant Group plc Annual Report 2018  83

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

3 Revenue
Revenue has been generated from the operation of restaurants, with approximately 99% of revenue generated within the 
United Kingdom. The remainder is attributable to restaurants within the United States and from franchise royalties primarily 
in the Middle East and Europe.

2017
Restated
(Note 1)
£’000

2018
£’000

601,928
1,404
603,332

586,451
2,143
588,594

23,997

24,894

627,329

613,488

2018
£’000

342
32,111
13,970
149,586
242,375

78,182
12,515
90,697
(2,300)
88,397

2017
Restated
(Note 1)
£’000

–
36,255
20,693
147,079
236,981

73,063
10,093
83,156
(2,007)
81,149

4 Profit for the year

Cost of sales consists of the following:

Continuing business excluding pre-opening costs
Pre-opening costs
Trading cost of sales

Exceptional items (Note 6)

Total cost of sales for the year

Profit for the year has been arrived at after charging/(crediting):
Amortisation (Note 11)
Depreciation (Note 12)
Impairment of property, plant and equipment (Note 12)
Purchases of food, beverages and consumables
Staff costs (Note 5)

Minimum lease payments
Contingent rents
Total operating lease rentals of land and buildings
Rental income
Net rental costs

84  The Restaurant Group plc Annual Report 2018

Current auditor’s remuneration:
Fees payable to the Company’s auditor for the audit of the Group’s annual accounts

Fees payable to the Company’s auditor and their associates for other  
services to the Group:
The audit of the Company’s subsidiaries
Total audit fees

Audit-related assurance services
Other assurance services
Total trading non-audit fees

Exceptional non-audit fees
Historical financial information assurance
Synergy assurance
Profit forecast assurance

Total current auditor’s remuneration

Previous auditor’s remuneration:
Audit-related assurance services
Other assurance services
Total previous auditor’s remuneration

Total auditor’s remuneration

2018
£’000

338

15
353

20
10
30

855
250
160
1,265

2017
£’000

158

12
170

25
19
44

–
–
–
–

1,648

214

21
45
66

–
–
–

1,714

214

Audit fees included in the above total relating to the Company are borne by a subsidiary undertaking. All of the auditor’s 
remuneration in 2018 and 2017 was expensed as administration costs. In the current year, the Group appointed Ernst and 
Young as its auditors. Prior years audit fees are all in relation to the previous auditor, Deloitte. 

The Restaurant Group plc Annual Report 2018  85

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

5 Staff costs and numbers

a) Average staff numbers during the year (including Directors)
  Restaurant staff
  Administration staff

b) Staff costs (including Directors) comprise:
  Wages and salaries
  Social security costs
  Share-based payments
  Pension costs and salary supplements

c) Directors’ remuneration
  Emoluments
  Termination benefits
  Salary supplements

(Credit)/charge in respect of share-based payments

2018

2017

15,375
321
15,696

2018
£’000

224,486
14,723
761
2,405
242,375

2018
£’000

1,398
–
165
1,563
(85)
1,478

14,484
315
14,799

2017
£’000

217,533
15,722
2,158
1,568
236,981

2017
£’000

1,584
167
116
1,867
378
2,245

Further details of the Directors’ emoluments and the executive pension schemes are given in the Directors’ remuneration report 
on pages 40 to 53. 

86  The Restaurant Group plc Annual Report 2018

6 Exceptional items

Included within cost of sales:
– Onerous lease provisions in respect of closed and other sites
– Impairment of property, plant and equipment

Included within administration costs:
– Acquisition related costs
– Restructuring and strategic review costs

Included within interest payable:
– Refinancing costs

Exceptional items before tax

Credit in respect of tax rate change
Tax effect of exceptional Items

Net exceptional items for the year

2018
£’000

10,027
13,970
23,997

14,775
–
14,775

2017
Restated
(Note 1)
£’000

4,201
20,693
24,894

–
4,772
4,772

467

–

39,239

29,666

219
(4,531)
(4,312)

176
(2,425)
(2,249)

34,927

27,417

An exceptional pre-tax charge of £39.2m has been recorded in the year (2017 Restated: £29.7m), which includes the following:

•  Onerous lease provisions resulted in a charge of £10.0m in the year (2017: £4.2m). This comprises:

  – A £5.2m credit in respect of unutilised provisions following the successful exit of 28 sites ahead of expectations; 

  –  A further charge totalling £15.2m was provided for in the year. This comprised a charge of £11.1m in respect of newly 

identified onerous leases and a charge of £4.1m in respect of sites previously provided for.

•    A net impairment charge of £14.0m (2017 Restated: £20.7m) was made against the carrying value of specific restaurant 

assets due to continuing challenging trading conditions in the markets in which the Group’s restaurants operate as well as 
a challenging outlook, and has had a significant impact on the Group and the wider casual dining market. There has been an 
improvement in trading conditions and outlook at certain of the Group’s restaurants which has resulted in the reversal of some 
previous historic impairment charges. The net charge comprises an impairment charge of £17.1m partially offset by reversals 
of previously recognised impairment losses of £3.1m.

•    An exceptional charge of £14.8m has been recorded in the year in relation to the acquisitions of Wagamama, Food and Fuel 

and Ribble Valley Inns. Refer to Note 28 for further details.

•    Restructuring and strategic review costs of £nil (2017: £4.8m) relating to costs incurred in the restructuring projects that were 

initiated in 2017 to implement the new strategy and cost initiatives.

•   An exceptional charge of £0.5m has been recognised in the year as a result of the refinancing which took place to fund the 

acquisition of Wagamama. Refer to Note 22 for further details.

The tax credit relating to these exceptional charges was £4.3m (2017 Restated: £2.2m).

Cash expenditure associated with the above exceptional charges was £21.3m in the year (2017: £19.5m) relating to the cash 
cost of the onerous leases of £11.2m (2017: £12.7m), the cash cost of the acquisitions and refinancing of £10.1m (2017: £nil), 
and costs associated with the implementation of the new business strategy of £nil (2017: £6.8m). 

The Restaurant Group plc Annual Report 2018  87

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

7 Net finance charges

Bank interest payable
Onerous lease interest
Amortisation of facility fees
Interest on obligations under finance leases
Trading borrowing costs

Exceptional refinancing costs (Note 6)
Total borrowing costs

Other interest receivable
Loan note interest receivable (Note 27)
Total interest receivable

Trading net finance charges
Total net finance charges

8 Tax

a) The tax charge comprises:
Current tax
  UK corporation tax at 19% (2017: 19.25%)
  Adjustments in respect of previous years

Deferred tax
  Origination and reversal of temporary differences
  Adjustments in respect of previous years
  Charge/(credit) in respect of rate change on deferred tax liability
  Credit in respect of fixed asset impairment

2017
Restated
(Note 1)
£’000
746
409
365
192
1,712

–
1,712

(2)
(49)
(51)

2018
£’000
1,355
375
333
170
2,233

467
2,700

(1)
–
(1)

2,232
2,699

1,661
1,661

Trading
2018
£’000

Exceptional
2018
£’000

10,183
191
10,374

1,832
(634)
(211)
–
987

(2,447)
–
(2,447)

–
–
219
(2,084)
(1,865)

Total
2018
£’000

7,736
191
7,927

1,832
(634)
8
(2,084)
(878)

2017
Restated
(Note 1)
£’000

10,568
(683)
9,885

94
1,190
165
(1,507)
(58)

Total tax charge for the year

11,361

(4,312)

7,049

9,827

The adjustments in respect of previous years predominantly relates to allocations of property, plant and equipment between 
qualifying and non-qualifying expenditure.

88  The Restaurant Group plc Annual Report 2018

b) Factors affecting the tax charge for the year
The tax charged for the year varies from the standard UK corporation tax rate of 19% (2017: 19.25%) due to the following 
factors:

Profit on ordinary activities before tax

Trading
2018
£’000
53,170

Exceptional
2018
£’000
(39,239)

Total
2018
£’000
13,931

2017
Restated
(Note 1)
£’000
28,173

Profit on ordinary activities before tax multiplied by the standard  
UK corporation tax rate of 19% (2016: 19.25%)

10,102

(7,455)

2,647

5,423

Effects of:
Depreciation/impairment on non-qualifying assets
Expenses not deductible for tax purposes
(Credit)/charge in respect of rate change on deferred tax liability
Adjustment in respect of previous years
Release of tax provisions
Business combinations
Share options
Total tax charge for the year

1,266
518
(211)
(443)
(15)
(80)
224
11,361

570
2,354
219
–
–
–
–
(4,312)

1,836
2,872
8
(443)
(15)
(80)
224
7,049

3,720
475
165
507
(478)
(182)
197
9,827

The Finance (No.2) Act 2015 introduced a reduction in the main rate of corporation tax from 20% to 19% from April 2017 and 
from 19% to 18% from April 2020. These reductions were substantively enacted on 26 October 2015.

The Finance Act 2016 introduced a further reduction in the main rate of corporation tax to 17% from April 2020. This was 
substantively enacted on 6 September 2016. The deferred tax provision at the balance sheet date has been calculated at this 
rate, resulting in a £nil tax charge (2017 restated: £0.2m).

The Restaurant Group plc Annual Report 2018  89

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

9 Earnings per share

a) Basic earnings per share:
Weighted average ordinary shares for the purposes of basic earnings per share

Total profit for the year (£’000)

Basic earnings per share for the year (pence)
Total profit for the year (£’000)
Effect of exceptional items on earnings for the year (£’000)
Earnings excluding exceptional items (£’000)

Adjusted earnings per share (pence)

b) Diluted earnings per share:
Weighted average ordinary shares for the purposes of basic earnings per share

Effect of dilutive potential ordinary shares:
Dilutive shares to be issued in respect of options granted under the share option schemes
Shares held by employee benefit trust

Diluted earnings per share (pence)
Adjusted diluted earnings per share (pence)

2017
Restated
(Note 1)

2018

284,959,978 274,616,270

6,882

18,346

2.42
6,882
34,927
41,809

6.68
18,346
27,417
45,763

14.67

16.66

284,959,978 274,616,270

64,070
688,276

383,856
943,284

285,712,324 275,943,410

2.41
14.63

6.65
16.58

On the 14 December 2018 the group issued 290,428,830 new ordinary shares of 28.125p each through a rights issue. To reflect 
the rights issue, the number of shares previously used to calculate basic and diluted earnings per share and adjusted earnings 
per share have been amended in the table above in accordance with IAS 33. A bonus adjustment factor of 1.3705 has been 
applied, based on the ratio of an adjusted closing share price of 200.0p per share on 30 October 2018, the business day before 
the shares started trading ex rights price at that date of 108.5 pence per share. 

Prior to this re-presentation, the EPS for the year ended 31 December 2017 as restated (Note 1) was 9.16 pence (basic), 
9.12 pence (diluted), 22.48 pence (adjusted basic) and 22.37 pence (adjusted diluted).

Diluted earnings per share information is based on adjusting the weighted average number of shares for the purposes of basic 
earnings per share in respect of notional share awards made to employees in regards of share option schemes and the shares 
held by the employee benefit trust. The calculation of diluted earnings per share does not assume conversion, exercise or other 
issue of potential ordinary shares that would have an anti dilutive effect on earnings per share.

90  The Restaurant Group plc Annual Report 2018

10 Dividend

Amounts recognised as distributions to equity holders during the year:
Final dividend for the 52 weeks ended 31 December 2017 of 10.60p (2016: 10.60p) per share
Interim dividend for the 52 weeks ended 30 December 2018 of 6.80p (2017: 6.80p) per share
Total dividends paid in the year

Proposed final dividend for the 52 weeks ended 30 December 2018 of 1.47p  
(2017 actual proposed and paid: 10.60p) per share

2018
£’000

2017
£’000

21,240
13,626
34,866

21,240
13,626
34,866

7,232

21,240

The proposed final dividend is subject to approval by shareholders at the Annual General Meeting to be held on 17 May 2019 
and is not recognised as a liability in these financial statements. The proposed final dividend payable reflects the number of 
shares in issue on 30 December 2018, adjusted for the 0.7m shares owned by the employee benefit trust for which dividends 
have been waived. 

Further details on the employee benefit trust are provided in Note 19.

11 Intangible assets

Cost
At 2 January and 31 December 2017

Accumulated amortisation
At 2 January and 31 December 2017

Cost
At 1 January 2018
Additions
Additions on acquisition of subsidiaries (Note 28)
Intangibles recognised on acquisition of subsidiaries  
(Note 28)
At 30 December 2018

Accumulated amortisation
At 1 January 2018
Charged during the year
At 30 December 2018

Goodwill
£’000

Trademarks
 and licences
£’000

Franchise
agreements
£’000

Software 
and IT
development
£’000

26,433

–

26,433
–
–

–

–

–
–
479

–

–

–
–
–

326,476
352,909

236,000
236,479

21,900
21,900

–
–
–

–
–
–

–
28
28

–

–

–
1,532
1,207

–
2,739

–
314
314

Total
£’000

26,433

–

26,433
1,532
1,686

584,376
614,027

–
342
342

Net book value as at 31 December 2017
Net book value as at 30 December 2018

26,433
352,909

–
236,479

–
21,872

–
2,425

26,433
613,685

The Restaurant Group plc Annual Report 2018  91

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

11 Intangible assets continued
The intangible assets reported on the balance sheet represent goodwill, trademarks and licences, franchise agreements and 
software and IT development arising on the previous acquisition of Blubeckers Limited and Brunning and Price Limited, which 
now trade as pub restaurants, and current year acquisitions of Ribble Valley Inns Limited, Food and Fuel Limited and 
Wagamama. Refer to Note 28 for further details of intangible assets recognised on acquisition of subsidiaries.

Goodwill and trademarks arising on business combinations are not amortised but are subject to an impairment review annually, 
or more frequently if events or changes in circumstances indicate that they might be impaired. Therefore, goodwill and 
trademarks arising on acquisition are monitored and an impairment test is carried out which compares the value in use of each 
cash generating unit (CGU) to its carrying value. 

The recoverable amount of the goodwill and trademark CGU’s is £352.9m and £236.5m as at 30 December 2018 respectively. 
The recoverable amounts have been based on value in use estimates using cash flow projections based on one year budgets 
approved by the Board. The value in use estimates differ depending upon the area of the business. The projected cash flows 
have been discounted using a rate based on the Group’s pre tax. Weighted Average Cost of Capital of 9.2% (2017: 10.2%) that 
reflects the risk of these assets. Cash flows are extrapolated in perpetuity with an annual growth rate of 2%. Perpetuity is 
believed to be reasonable due to the significant proportion of freeholds in the estate and the nature of the leasehold properties. 
It was concluded that the value in use for the CGU’s is higher than its carrying value and therefore did not require impairment.

The Group has conducted a sensitivity analysis taking into consideration the impact on key impairment test assumptions arising 
from a range of possible trading and economic scenarios. The scenarios have been performed separately with the sensitivities 
summarised as follows:

•  An increase in the discount rate of 1%

•  A decrease of 5% on forecast cash flows 

The sensitivity analysis shows that no impairment would result from either an increase in the discount rate or a decrease 
in forecast cash flows.

92  The Restaurant Group plc Annual Report 2018

 
 
 
 
 
 
 
12 Property, plant and equipment

Cost
At 1 January 2017 – Restated (Note 1)
Additions
Disposals
Transfers to provisions
At 31 December 2017 – Restated (Note 1)
Accumulated depreciation and impairment
At 1 January 2017 – Restated (Note 1)
Provided during the year – Restated (Note 1)
Impairment – Restated (Note 1)
Disposals
At 31 December 2017 – Restated (Note 1)
Cost
At 1 January 2018
Additions
Additions on acquisition of subsidiaries
Disposals
At 30 December 2018
Accumulated depreciation and impairment
At 1 January 2018
Provided during the year
Impairment
Disposals
At 30 December 2018
Net book value as at 31 December 2017
Net book value as at 30 December 2018

Land and 
buildings
£’000

Fixtures,
equipment 
and vehicles
£’000

541,655
16,192
(17,459)
500
540,888

239,163
20,353
16,249
(14,177)
261,588

540,888
38,374
67,900
(569)
646,593

261,588
18,498
14,582
(141)
294,527
279,300
352,066

191,593
17,146
(8,440)
–
200,299

139,594
15,902
4,444
(7,661)
152,279

200,299
14,913
32,346
(751)
246,807

152,279
13,613
(612)
(705)
164,575
48,020
82,232

Total
£’000

733,248
33,338
(25,899)
500
741,187

378,757
36,255
20,693
(21,838)
413,867

741,187
53,287
100,246
(1,320)
893,400

413,867
32,111
13,970
(846)
459,102
327,320
434,298

The impairment charge comprises a charge of £17.1m partially offset by reversals of previously recognised impairment losses 
of £3.1m. Refer to Note 6 for further details.

Included within the book value of property, plant and equipment are assets under construction of £2.8m (2017: £0.7m) which 
are not depreciated. 

During the period the Group amended its estimate of residual values for property, plant and equipment by reference to an 
external valuation. 

The Restaurant Group plc Annual Report 2018  93

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

12 Property, plant and equipment continued
Impairment testing on the Group’s property, plant and equipment has been based on value in use estimates using cash flow 
projections based on one year budgets approved by the Board. The value in use estimates differ depending on the area of the 
business. The projected cash flows have been discounted using a rate based on the Group’s pre tax Weighted Average Cost of 
Capital of 9.2% (2017: 10.2%) that reflects the risk of these assets. Cash flows are extrapolated in perpetuity or to the end of the 
lease life with an annual growth rate of 2%.

The key assumptions in the value in use estimates are the discount rate applied and the forecast cash flows. An increase of 1% 
in the discount rate would give rise to an additional impairment charge of approximately £1.2m, whilst a decrease of 1% in the 
discount rate would give rise to a reduction in impairment of approximately £0.5m. The forecast cash flows take into account 
management’s experience of the specific sites and its long term expectations of the market. A 10% reduction in these forecast 
cash flows would result in an additional impairment charge of approximately £2.8m.

2018
£’000

114,919
4,102
233,045
352,066

2018
£’000

1,595
–
1,595

1,434
11
–

2017
Restated
(Note 1)
£’000

108,419
3,640
167,241
279,300

2017
Restated
(Note 1)
£’000

1,961
(366)
1,595

1,681
25
(272)

1,445

1,434

150

161

Net book value of land and buildings:
Freehold
Long leasehold
Short leasehold

Assets held under finance leases 
Costs
At the beginning of the year
Disposals during the year
At the end of the year

Depreciation
At the beginning of the year
Provided during the year
Disposals during the year

At the end of the year

Net book value at the end of the year

94  The Restaurant Group plc Annual Report 2018

13 Fair value lease assets and liabilities

Fair value lease assets
Fair value lease liabilities

2018
£’000
1,361
(10,426)

2017
£’000
–
–

Fair value lease assets and liabilities have been recognised on acquisition of subsidiaries in the year. See Note 28 for further 
details.

14 Other receivables

Amounts falling due within one year:
  Other receivables
  Expected credit losses
  Fair value lease assets

Other receivables principally relate to amounts receivable from suppliers and distributors.

Movements in the Group provision for bad debts of trade and other receivables is as follows:

At the beginning of the year
Provided for during the year
At the end of the year

2018
£’000

2017
£’000

23,709
(950)
153
22,912

15,861
(912)
–
14,949

2018
£’000
(912)
(38)
(950)

2017
£’000
(241)
(671)
(912)

During the year the Group has written off an outstanding long-term receivable of £2.9m from Black House Newco Limited 
(formerly BH Restaurants Limited), which was fully provided against in 2014. Refer to Note 27 for further details.

15 Trade and other payables

Amounts falling due within one year:
  Trade payables
  Other tax and social security
  Other payables
  Accruals
  Fair value lease liabilities

2018
£’000

78,764
45,696
18,996
67,427
822
211,705

2017
Restated
(Note 1)
£’000

38,206
21,621
10,389
44,625
–
114,841

Other payables principally relate to wages and related items payable to Directors and employees.

The Restaurant Group plc Annual Report 2018  95

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

16 Provisions

Provision for onerous leases
Other provisions
Balance at the end of the year
Analysed as:
  Amount due for settlement within one year
  Amount due for settlement after one year

Balance at 1 January 2018 – Restated (Note 1)
Transfer from other provisions
Provisions acquired (Note 28)
Release of onerous lease provision in respect of closed sites now disposed
Onerous lease provision in respect of distressed and other sites
Amounts utilised
Unwinding of discount
Balance at 30 December 2018

2018
£’000
57,421
2,200
59,621

9,377
50,244
59,621

Other
£’000
2,491
(291)
–
–
–
–
–
2,200

2017
Restated
(Note 1)
£’000
41,805
2,491
44,296

10,408
33,888
44,296

Total
£’000
44,296
–
16,758
(5,214)
14,669
(11,263)
375
59,621

Onerous
 contracts & 
other property 
provisions
£’000
41,805
291
16,758
(5,214)
14,669
(11,263)
375
57,421

The onerous lease provisions are for onerous contracts in respect of lease agreements. The provision comprises the onerous 
element of expenditure over the life of those contracts which are considered onerous, expiring in 1 to 30 years, and exit costs 
including the costs of strip out, dilapidations and the costs expected to be incurred over the void period until the property 
is sublet.

•  Onerous lease provisions resulted in a charge of £9.5m in the year (2017: £4.5m). This comprises:

   – A £5.2m credit in respect of unutilised provisions following the successful exit of 28 sites ahead of expectations; 

  –   A further charge totalling £14.7m was provided for in the year. This comprised a charge of £11.1m in respect of newly 

identified onerous leases and a charge of £3.6m in respect of sites previously provided for.

During the year £16.8m of provisions were acquired through business combinations. Refer to Note 28 for further details.

Included in the opening balance is a £2.2m reclassification of dilapidations to other provisions, which are expected to be utilised 
within three years. Refer to Note 1 for further details.

Changes in the EBITDA performance of each site could impact on the value of the provision. It is estimated that, a 10% decline 
in the EBITDA performance of the sites included in the provision would generate an additional provision of £0.3m. Additionally, 
it is estimated that, should all leases with more than ten years remaining on the committed lease term be exited two years ahead 
of expiry, the provision would reduce by £1.0m. A 1% increase in the risk free rate would reduce the provision by £1.7m while 
a reduction of similar magnitude would result in an additional provision of £1.9m. 

96  The Restaurant Group plc Annual Report 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
17 Deferred taxation

Capital 
allowances
£’000

Intangible 
assets
£’000

Share 
options
£’000

Other
£’000

2018
Total
£’000

2017
Total
Restated
(Note 1)
£’000

Balance at the beginning of the year – 
Restated (Note 1)
Movement in deferred tax balances (net of 
exceptional credit)
Adjustments in respect of previous years
Credit/(debit) in respect of rate change
Deferred tax taken directly to the income 
statement (Note 8)

5,281

(954)
(515)
98

(1,371)

–

–
–
–

–

Deferred tax arising on acquisition

6,914

42,295

Tax on share-based payments
Credit in respect of rate change
Deferred tax taken through equity
Balance at the end of the year

–
–
–
10,824

–
–
–
42,295

Deferred tax consists of:
  Capital allowances in advance of depreciation

Intangible assets

  Share options
  Capital gains rolled over
  Capital losses
  Other temporary differences

18 Share capital

Authorised, issued and fully paid
At 2 January 2017
Exercise of share options
At 31 December 2017 and 1 January 2018
Exercise of share options
Rights issue
At 30 December 2018

The shares have a par value of 28.125p each (2017: 28.125p). 

(328)

(652)

4,301

4,434

79
–
(24)

55

–

50
(8)
42
(231)

623
(119)
(66)

438

(252)
(634)
8

(878)

–

49,209

–
–
–
(214)

50
(8)
42
52,674

2018
£’000

10,824
42,295
(231)
330
(330)
(214)
52,674

(1,412)
1,190
165

(57)

–

(86)
10
(76)
4,301

2017
£’000

5,281
–
(328)
330
(330)
(652)
4,301

Number

£’000

201,063,045
4,355
201,067,400

56,550
1
56,551

290,428,830
491,496,230

81,683
138,234

The Restaurant Group plc Annual Report 2018  97

OverviewStrategic reportGovernanceFinancial statements 
 
Notes to the consolidated accounts continued

18 Share capital continued
Rights issue
On 30 October 2018, the Group invited its shareholders to subscribe to a rights issue of 290,430,689 ordinary shares at an 
issue price of 108.5p per share on the basis of 13 shares for every 9 fully or partly paid ordinary shares held, with such shares 
to be issued on, and rank for dividends after, 13 December 2018. The shareholders subscribed to a total of 290,428,830 shares. 

The Group raised gross proceeds of £315.1m and incurred directly attributable expenses of £9.3m, and as a result on 
14 December 2018 the Company’s share capital increased by £81.7m and share premium by £224.1 million.

Treasury shares
At 2 January 2017
Deferred bonus shares
At 31 December 2017 and 1 January 2018
Deferred bonus shares
At 30 December 2018

Number

£’000

 – 
 18,181 
 18,181 
 48,774 
 66,955 

 – 
 61,285 
 61,285 
 124,731 
 186,016 

The treasury shares are held to satisfy the Group’s long term deferred bonus incentive scheme.

19 Other reserves
An employee benefit trust (EBT) was established in 2007 in order to satisfy the exercise or vesting of existing and future share 
awards under the Long-Term Incentive Plan. The EBT purchases shares in the market, using funds provided by the Company, 
based on expectations of future requirements. Dividends are waived by the EBT. At 30 December 2018, the Trustees, Estera 
Trust (Jersey) Limited, held 688,276 shares in the Company (31 December 2017: 688,276 shares).

There were no cash transactions in the 52 weeks ended 30 December 2018 (52 weeks ended 31 December 2017: £nil).

Details of options granted under the Group’s share schemes are given in Note 20. 

98  The Restaurant Group plc Annual Report 2018

20 Share-based payment schemes
The Group operates a number of share-based payment schemes, details of which are provided in the Directors’ remuneration 
report. 

A charge has been recorded in the income statement of the Group in respect of share-based payments of £0.8m (2017: £2.2m).

The other reserves account in the balance sheet reflects the credit to equity made in respect of the charge for share-based 
payments made through the income statement and the purchase of shares in the market by the EBT in order to satisfy the 
vesting of existing and future share awards under the Long-Term Incentive Plan (Note 19).

Long-Term Incentive Plan
The Group operates the 2005 Long-Term Incentive Plan (LTIP), details of which are provided in the Directors’ remuneration 
report. Awards under the LTIP are granted to executive Directors and senior management in the form of nil cost options.

Conditional Award share options and Matching Award share options have been granted to Directors and selected employees. 
In respect of the Matching Award share options, the respective Director or employee is required to acquire a number of shares 
by a specified date, known as “deposited shares”, and retain these shares until the Matching Award share options vest, for these 
Matching Award share options to be exercisable. The table below summarises the dates of awards under the LTIP and the dates 
by which Directors and employees were required to acquire their deposited shares.

Date of Award
3 March 2015

Date by which Deposited
 Shares must be acquired
30 June 2015

Vesting of share options under the LTIP is dependent on continuing employment or in accordance with “good leaver” status as 
set out in the scheme rules. In exceptional circumstances, employees may be permitted to exercise options before the normal 
vesting date.

The Conditional and Matching Awards granted on 3 March 2015 became exercisable on 3 March 2018. The performance 
criteria was based on total shareholder return (TSR) and Adjusted earnings per share (EPS). For the TSR element of the award, 
The Restaurant Group plc was ranked below the median of its comparator group and consequently, none of the TSR element 
of the award vested. In respect of the Adjusted EPS element of the award, the growth in Adjusted EPS did not meet the 
performance criteria and therefore none of this part of the award vested.

The options from the LTIP scheme will be satisfied through shares purchased via a trust. Further details are provided in Note 19.

The Restaurant Group plc Annual Report 2018  99

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

20 Share-based payment schemes continued
Year ended 30 December 2018

Period during 
which options 
are exercisable
2018
2018
2018
2018
2019
2019
2019
2019
2019
2020
2020
2020
2020
2020
2020
2021
2021
2021
2021
Total number

Type of award
Conditional – TSR element
Conditional – EPS element
Matching – TSR element
Matching – EPS element
Conditional – TSR element
Conditional – EPS element
Continued Employment
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element

Fair value
417.5p
731.5p
417.5p
731.5p
50.4p
395.1p
395.1p
212.5p
331.7p
201.7p
333.2p
157.4p
292.3p
134.9p
274.7p
138.6p
244.1p
149.0p
276.6p

Outstanding 
at the 
beginning 
Granted
of the year
 – 
 87,677 
 – 
 87,677 
 – 
 30,727 
 – 
 30,727 
 – 
 216,001 
 – 
 216,001 
 – 
 144,000 
 – 
 141,338 
 – 
 141,337 
 – 
 409,830 
 – 
 409,830 
 – 
 48,930 
 – 
 48,929 
 – 
 20,751 
 – 
 20,751 
 809,166 
 – 
 809,166 
 – 
 37,684 
 – 
 – 
 37,684 
 2,054,506  1,693,700 

Outstanding 
at the end 
of the year
Lapsed
Exercised
 – 
(87,677)
 – 
 – 
(87,677)
 – 
 – 
(30,727)
 – 
 – 
(30,727)
 – 
 216,001 
 – 
 – 
 216,001 
 – 
 – 
 144,000 
 – 
 – 
 141,338 
 – 
 – 
 141,337 
 – 
 – 
 409,830 
 – 
 – 
 409,830 
 – 
 – 
 48,930 
 – 
 – 
 48,929 
 – 
 – 
 20,751 
 – 
 – 
 20,751 
 – 
 – 
 809,166 
 – 
 – 
 809,166 
 – 
 – 
 37,684 
 – 
 – 
 – 
 37,684 
 – 
 –  (236,808)  3,511,398 

Exercisable 
at the end 
of the year
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 

100 The Restaurant Group plc Annual Report 2018

Year ended 31 December 2017

Period during 
which options  
are exercisable
2017
2017
2017
2017
2018
2018
2018
2018
2019
2019
2019
2019
2019
2019
2019
2020
2020
2020
2020
2020
2020
Total number

Type of award
Conditional – TSR element
Conditional – EPS element
Matching – TSR element
Matching – EPS element
Conditional – TSR element
Conditional – EPS element
Matching – TSR element
Matching – EPS element
Conditional – TSR element
Conditional – EPS element
Continued Employment
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element
Conditional – TSR element
Conditional – EPS element

Outstanding 
at the
 beginning 
of the year
 138,801 
 138,805 
 52,201 
 52,201 
 164,966 
 164,967 
 52,879 
 52,879 
 405,240 
 405,240 
 201,907 
 75,713 
 75,712 
 141,338 
 141,337 
 – 
 – 
 – 
 – 
 – 
 – 

Granted
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 503,826 
 503,826 
 48,930 
 48,929 
 20,751 
 20,751 
 2,264,186   1,147,013 

Fair value
431.8p
658.5p
431.8p
658.5p
417.5p
731.5p
417.5p
731.5p
50.4p
395.1p
395.1p
141.1p
259.9p
212.5p
331.7p
201.7p
333.2p
157.4p
292.3p
134.9p
274.7p

Outstanding 
at the end
 of the year
Lapsed
Exercised
 – 
(138,801)
 – 
 – 
(138,805)
 – 
 – 
(52,201)
 – 
 – 
(52,201)
 – 
 87,677 
(77,289)
 – 
 87,677 
(77,290)
 – 
 30,727 
(22,152)
 – 
 30,727 
(22,152)
 – 
 216,001 
(189,239)
 – 
 216,001 
(189,239)
 – 
 144,000 
(57,907)
 – 
 – 
(75,713)
 – 
 – 
(75,712)
 – 
 141,338 
 – 
 – 
 141,337 
 – 
 – 
 409,830 
(93,996)
 – 
 409,830 
(93,996)
 – 
 48,930 
 – 
 – 
 48,929 
 – 
 – 
 20,751 
 – 
 – 
 – 
 20,751 
 – 
 – (1,356,693) 2,054,506

Exercisable 
at the end 
of the year
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 

The Restaurant Group plc Annual Report 2018 101

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

20 Share-based payment schemes continued
Save As You Earn 
Under the Save As You Earn (SAYE) scheme, the Board may grant options over shares in The Restaurant Group plc to  
UK-based employees of the Group. Options are granted with a fixed exercise price equal to 80% of the average market price of 
the shares for the five days prior to invitation. Employees pay a fixed amount from their salary into a savings account each month 
for the three year savings period. At the end of the savings period, employees have six months in which to exercise their options 
using the funds saved. If employees decide not to exercise their options, they may withdraw their funds saved and the options 
expire. Exercise of options is subject to continued employment within the Group. In exceptional circumstances, employees may 
be permitted to exercise these options before the end of the three year savings period. Options were valued using the 
Stochastic share pricing model.

Year ended 30 December 2018

Period during which 
options are exercisable
2017 – 2018
2018 – 2019
2019 – 2020
2020 – 2021
2021 – 2020
Total number
Weighted average 
exercise price

Exercise 
price
525.0p
546.0p
307.0p
243.8p
239.5p

Outstanding 
at the 
beginning 
of the year
 173,938 
 123,499 
 786,890 
 988,648 
 – 
 2,072,975 

Granted
 – 
 – 
 – 

 526,132 
 526,132 

Forfeited
342
(4,313)
(44,255)
(41,927)
(751)
(90,904)

Exercised
 – 
 – 
 – 
 – 
 – 
 – 

Lapsed
(174,280)
(32,649)
(331,315)
(331,440)
(9,769)
(879,453)

Outstanding 
at the end 
of the year
 – 
 86,537 
 411,320 
 615,281 
 515,612 
 1,628,750 

Exercisable 
at the end 
of the year
 – 
 86,537 
 – 
 – 
 – 
 86,537 

309.4p

239.5p

287.8p

0.0p

334.5p

274.4p

546.0p

Year ended 31 December 2017

Period during which 
options are exercisable
2017 – 2018
2018 – 2019
2019 – 2020
2020 – 2021
Total number
Weighted average 
exercise price

Exercise 
price
525.0p
546.0p
307.0p
243.8p

Outstanding 
at the 
beginning 
of the year
 315,784 
 244,275 
 1,794,762 
 – 
 2,354,821 

Granted
 – 
 – 
 – 
 1,022,907 
 1,022,907 

Forfeited
(141,846)
(23,818)
(146,159)
 – 
(311,823)

Exercised
 – 
 – 
(4,355)
 – 
(4,355)

Lapsed
 – 
(96,958)
(857,358)
(34,259)
(988,575)

Outstanding 
at the end 
of the year
 173,938 
 123,499 
 786,890 
 988,648 
 2,072,975 

Exercisable 
at the end 
of the year
 173,938 
 – 
 – 
 – 
 173,938 

361.0p

243.8p

424.4p

307.0p

328.3p

309.4p

525.0p

The weighted average market price at date of exercise was 322.2p per share (2017: 322.2p). The weighted average remaining 
contractual life for the shares outstanding at the end of the period is 1.78 years (2017: 2.18 years).

102 The Restaurant Group plc Annual Report 2018

Assumptions used in valuation of share-based payments granted in the year ended 30 December 2018:

Scheme

March 2018 LTIP Award

September 2018 LTIP Award

2018 SAYE

Grant date
Share price at grant date
Exercise price
No. of options originally granted
Minimum vesting period
Expected volatility1
Contractual life
Risk free rate
Expected dividend yield
Expected forfeitures
Fair value per option

TSR element
19/03/2018
244.1p
n/a
809,161
3 years
45.73%
5 years
0.88%
0.00%
0.00%
138.6p

Adjusted 
EPS element
19/03/2018
244.1p
n/a
809,161
3 years
n/a
5 years
n/a
0.00%
0.00%
244.1p

TSR element
10/09/2018
276.6p
n/a
37,684
3 years
36.90%
3 years
0.79%
0.00%
0.00%
149.0p

Adjusted 
EPS element
10/09/2018
276.6p
n/a
37,684
3 years
n/a
3 years
n/a
0.00%
0.00%
276.6p

19/10/2018
290.2p
239.52p
526,132
3 years
36.90%
3.4 years
0.87%
6.00%
0.00%
64.57p

1   Expected volatility is the measure of the amount by which the share price is expected to fluctuate during a period. In order to calculate volatility, the movement  
in share price over a period prior to the grant date has been calculated. For the discount for the TSR performance condition for the March and September 2018 
Awards, the calculated volatility based on the movement in share price over a period of 5 years prior to the grant has been used. For the discount for the SAYE 
scheme, the calculated volatility based on the movement in share price over a period of 5 years prior to the grant has been used.

21 Reconciliation of profit before tax to cash generated from operations

Profit before tax
Net interest charges
Impairment of property, plant and equipment 
Onerous lease and other property provisions
Restructuring costs
Acquisition costs
Refinancing costs
Share-based payments
Amortisation
Depreciation
Loss on disposal of property, plant and equipment
Decrease/(increase) in inventory
(Increase)/decrease in receivables
Increase in payables
Cash generated from operations

2018
£’000
13,931
2,232
13,970
10,027
–
14,775
467
761
342
32,111
104
83
(3,983)
3,487
88,307

2017 
Restated
(Note 1)
£’000
28,173
1,661
20,693
4,201
4,772
–
–
2,158
–
36,255
–
(298)
2,185
8,019
107,819

The Restaurant Group plc Annual Report 2018 103

OverviewStrategic reportGovernanceFinancial statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated accounts continued

22 Reconciliation of changes in cash to the movement in net debt 

Net debt:
At the beginning of the year
Movements in the year:
  Net (withdrawals)/repayments of borrowings
  Debt acquired on acquisition of subsidiary
  Unamortised loan fees acquired on acquisition of subsidiary
  Upfront loan facility fee
  Finance leases
  Non-cash movements in the year
  Net cash inflow
At the end of the year

2017
Restated
(Note 1)
£’000

2018
£’000

(23,102)

(29,966)

(102,000)
(226,164)
2,493
1,500
208
(359)
56,292
(291,132)

7,000
–
–
–
182
(361)
43
(23,102)

At 
2 January
2017
£’000

Cash flow 
movements
in the year
£’000

Non-cash
movements
in the year
£’000

At 
31 December
 2017
& 1 January
 2018
£’000

Cash flow 
movements
in the year
£’000

Debt
acquired
on acquisition
£’000

Unamortised
 loan fees
 acquired
on acquisition
£’000

Upfront
loan
facility fee
£’000

Non-cash
movements
in the year
£’000

At 
30 December
2018
£’000

9,568

43

–

9,611

56,292

–

–

–

–

65,903

(37,882)

7,000

(341)

(31,223)

(102,000)

(225,000)

2,493

1,500

(190)

(354,420)

(1,652)
(29,966)

182
7,225

(20)
(361)

(1,490)
(23,102)

208
(45,500)

(1,164)
(226,164)

–
2,493

–
1,500

(169)
(359)

(2,615)
(291,132)

Represented by:
Cash and 
cash 
equivalents
Bank loans 
falling due 
after one 
year
Finance 
leases

Cash and cash equivalents are comprised of cash at bank and cash floats held on site. The cash and cash equivalents balance 
includes credit card receipts that were cleared post year end.

The non-cash movements in bank loans are in relation to the amortisation of prepaid facility costs. 

104 The Restaurant Group plc Annual Report 2018

 
 
 
 
 
 
 
 
 
23 Financial instruments and derivatives
The Group adopted IFRS 9 Financial instruments during the year and performed an impact assessment which highlighted that 
there is no material impact.

The Group finances its operations through equity and borrowings. 

Management pay rigorous attention to treasury management requirements and continue to:

•  ensure sufficient committed loan facilities are in place to support anticipated business requirements;

•  ensure the Group’s debt service will be supported by anticipated cash flows and that covenants will be complied with; and 

•  manage interest rate exposure with a combination of floating rate debt and interest rate swaps when deemed appropriate. 

The Board closely monitors the Group’s treasury strategy and the management of treasury risk. 

Further details on the business risk factors that are considered to affect the Group are included in the strategic report and more 
specific financial risk management (including sensitivity to increases in interest rates) are included in the Directors’ Report.

Further details on market and economic risk and headroom against covenants are included in the strategic report.

Capital risk management
The Group manages its capital to ensure that it will be able to continue as a going concern while looking to maximise returns to 
shareholders. The capital structure of the Group consists of equity (comprising issued share capital, other reserves and retained 
earnings), borrowings and cash and cash equivalents. The Group monitors its capital structure on a regular basis through cash 
flow projections and consideration of the cost of financing its capital. 

The Group is subject to externally imposed capital requirements in respect of its revolving credit facilities. The Group is required 
to maintain a net debt to EBITDA ratio and EBITDA to net finance charge ratio. These requirements are monitored as part of the 
capital management process on a regular basis and have been complied with for the current financial period. 

(a) Financial assets and liabilities
Financial assets
The financial assets of the Group, all of which are classified as loans and receivables at amortised cost, comprise:

Cash and cash equivalents
Other receivables
Total financial assets

2018
£’000
65,903
22,912
88,815

2017
£’000
9,611
14,949
24,560

Cash and cash equivalents include £0.7m (2017: £0.5m) held on account in respect of deposits paid by tenants under the terms 
of their rental agreement.

The Restaurant Group plc Annual Report 2018 105

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

23 Financial instruments and derivatives continued
Financial liabilities
The financial liabilities of the Group, all of which are classified as other financial liabilities at amortised cost, comprise:

Trade and other payables
Finance lease payable
Short-term financial liabilities
Long-term borrowings – at fixed interest rates
Long-term borrowings – at floating interest rates1
Bank fees
Other payables – Restated (Note 1)
Long-term financial liabilities
Total financial liabilities

2018
£’000
166,009
272
166,281
225,000
134,000
(4,580)
27,521
156,941
323,222

2017
£’000
93,220
164
93,384
–
32,000
(777)
24,596
55,819
149,203

1   Total financial liabilities attracting interest were £359.0m (2017: £32.0m). Interest is payable at floating interest rates which fluctuate and are dependent 

on LIBOR and base rate. The average rate of interest charged during the year on the Group’s debt was 3.02% (2017: 2.22%). 

On 2018 results, net interest excluding onerous lease interest was covered 47.3 times (2017: 76.5 times) by earnings before 
interest, tax, depreciation and exceptional items. Based on year-end debt and earnings for 2018, a 1% rise in interest rates 
would reduce interest cover to 27.9 times (2017: 61.1 times).

At 30 December 2018 the Group had a cash balance of £65.9m (2017: £9.6m).

Total Group borrowing facilities consist of a £200m revolving credit facility, a £20m revolving credit facility and a £225m  
high-yield bond. The Group has a £10m overdraft facility, which is repayable on demand, on which interest is payable at 
the bank’s overdraft rate. At 30 December 2018 the Group has £86.0m of committed borrowing facilities in excess of 
gross borrowings (2017: £108.0m) and £10.0m of undrawn overdraft (2017: £10.0m of undrawn overdraft).

The interest rates on the Group’s debt facilities are as follows: a range of 1.5% to 3.0% above LIBOR on the £200m revolving 
credit facility; a range of 2.5% to 3.0% above LIBOR on the £20m revolving credit facility; and a fixed rate of 4.125% on the 
high-yield bond. The maturity dates on the Group’s debt facilities are as follows: December 2021 for the £200m revolving credit 
facility; December 2021 for the £20m revolving credit facility; and July 2022 for the high-yield bond.

During the year the Group refinanced to fund the acquisition of Wagamama. On the 24 December 2018 the previous revolving 
credit facility was repaid in full and a new revolving credit facility was drawn down. An exceptional charge of £0.5m has been 
recognised in the year as a result of the refinancing which took place to fund the acquisition of Wagamama. The charge relates 
to the write off of unamortised finance costs connected to the cancelled debt facility. Total borrowing costs of £2.1m were 
capitalised against the new debt facility in the year.

106 The Restaurant Group plc Annual Report 2018

Secured liabilities and assets pledged as security
The Group has pledged certain assets in order to fulfil the collateral requirements of the revolving credit facility and high-yield bond.

The high-yield bond and £20m of the revolving credit facility are secured by a fixed charge over the fixtures and fittings 
of £35.3m (at acquisition: £35.5m), other receivables of £7.5m (at acquisition: £6.8m), trademarks and licences of £0.5m 
(at acquisition £0.5m), and assets arising from a finance leases of £1.0m (at acquisition £1.0m). The fixed charge also covers 
90 (at acquisition: 90) off balance sheet operating leases. The revolving credit facility and high-yield bond are secured by 
a floating charge over the assets not effectively charged by way of fixed charge. This includes leasehold properties of £76.4m 
(at acquisition: £76.6m), software and IT development of £1.2m (at acquisition: £1.2m), stock of £2.6m (at acquisition £2.6m), 
prepayments of £9.4m (at acquisition: £10.3m) and cash of £38.0m (at acquisition: £37.6m).

The maturity profile of anticipated gross future cash flows, including interest, relating to the Group’s non-derivative financial 
liabilities, on an undiscounted basis, are set out below:

At 30 December 2018

Within one year
Within two to five years
After five years

At 31 December 2017

Within one year
Within two to five years
After five years

Trade and
 other
payables
excluding tax
£’000
164,685
–
–
164,685

Trade and other
payables
excluding tax
£’000
91,895
–
–
91,895

Fixed
rate
loan
£’000
9,281
248,343
–
257,624

Fixed
rate
loan
£’000
–
–
–
–

Floating
rate
loan
£’000
5,322
144,617
–
149,939

Floating
rate
loan
£’000
669
33,204
–
33,873

Finance
lease
debt
£’000
272
1,089
12,370
13,731

Finance
lease
debt
£’000
164
658
8,140
8,962

Total
£’000
179,560
394,049
12,370
585,979

Total
£’000
92,728
33,862
8,140
134,730

The Restaurant Group plc Annual Report 2018 107

OverviewStrategic reportGovernanceFinancial statements 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated accounts continued

23 Financial instruments and derivatives continued
Offsetting financial assets and financial liabilities
Financial assets

Gross amount of recognised financial assets
Gross amounts of recognised financial liabilities set off in the balance sheet
Net amount of financial assets presented in the balance sheet

2018
£’000
65,988
(85)
65,903

2017
£’000
23,121
(13,510)
9,611

Fair value of financial assets and liabilities
All financial assets and liabilities are accounted for at cost and the Directors consider the carrying value to approximate their 
fair value.

(b) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Group. 
Counterparties for cash balances are large established financial institutions. The Group is exposed to credit related losses in 
the event of non-performance by the financial institutions but does not expect them to fail to meet their obligations.

As a retail business with trading receipts settled either by cash or credit and debit cards, there is very limited exposure from 
customer transactions. The Group is exposed to credit risk in respect of commercial discounts receivable. The Directors make 
regular assessments of the recoverability of commercial discount receivables based on their knowledge of the customer, historic 
payments and relevant macroeconomic factors. An appropriate provision will be made if it is considered the amounts will not be 
recovered, either partially or in full. This is consistent with the previous period. Receivables that are neither past due nor impaired 
are expected to be fully recoverable.

The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represent the 
Group’s maximum exposure to credit.

(c) Liquidity risk
The Group has built an appropriate mechanism to manage liquidity risk of the short, medium and long-term funding and liquidity 
management requirements. Liquidity risk is managed through the maintenance of adequate cash reserves and bank facility by 
monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. The Group’s loan 
facility, which matures in December 2021 (as set out in note (a) above) ensures continuity of funding, provided the Group 
continues to meet its covenant requirements (as detailed in the Directors Report).

(d) Foreign currency risk
Foreign currency risk relates to the US business and a significant proportion of this risk is mitigated by a natural hedge given 
that employees and suppliers of the US business are predominantly paid in US dollars from sales revenue generated in the USA. 
The Group has used forward contracts to lock in exchange rates for known capital expenditure commitments to manage its 
remaining foreign exchange risk as part of an overall FX risk management strategy.

(e) Interest rate risk
Exposure to interest rate movements has been controlled historically through the use of floating rate debt and interest rate 
swaps to achieve a balanced interest rate profile. The Group does not currently have any interest rate swaps in place as the 
current market conditions results in a low level of exposure. The Group’s exposure will continue to be monitored and the use 
of interest rate swaps may be considered in the future. 

108 The Restaurant Group plc Annual Report 2018

 
 
 
 
 
 
 
 
 
 
 
 
24 Lease commitments
Future lease payments in respect of finance leases are due as follows:

Within one year
Within two to five years
After five years

Less: future interest payments
Present value of lease obligations
Analysed as:
  Amount due for settlement within one year
  Amount due for settlement after one year
Present value of lease obligations

Minimum lease payments

Present value of minimum 
lease payments

2018
£’000
272
1,089
12,370
13,731
(11,116)
2,615

2017
£’000
164
658
8,140
8,962
(7,472)
1,490

2018
£’000
272
779
1,564

2017
£’000
164
627
699

2,615

1,490

272
2,343
2,615

164
1,326
1,490

Lease commitments are in respect of property leases where the initial term of the lease is in excess of 25 years and the 
conditions of the lease are in keeping with a finance lease. There are no finance leases where the Group itself is the lessor. 
The interest rate applied in calculating the present value of the payments is the incremental borrowing cost of the Group in 
relation to each lease.

The total future minimum rentals payable and receivable under operating leases over the remaining lives of the leases are:

Payments due:
Within one year
Within two to five years
After five years

Payable
2018
£’000
97,481
322,856
717,132
1,137,469

Receivable
2018
£’000
2,253
6,451
22,064
30,768

Payable
2017
£’000
73,606
263,256
512,931
849,793

Receivable
2017
£’000
2,037
6,499
17,312
25,848

The Group has entered into a number of property leases on standard commercial terms, both as lessee and lessor. There are 
no restrictions imposed by the Group’s operating lease arrangements, either in the current or prior year.

Included within the minimum rentals are amounts payable on properties where the rental payment is based on turnover. For 
these properties, primarily in the Group’s Concessions business, the amount included above is the minimum guaranteed rent 
as detailed in the concession agreement. 

The Restaurant Group plc Annual Report 2018 109

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

25 Capital commitments

Authorised and contracted for:

2018
£’000
12,259

2017
£’000
23,450

At 30 December 2018, the Group had commitments of £12.3m (2017: £23.5m) relating to expenditure contracted for the fit out 
of pubs and restaurants which have not yet incurred. 

26 Contingent liabilities
The Group has assigned a number of leases to third parties that were originally completed prior to 1 January 1996 and are 
therefore unaffected by the Landlord and Tenant (Covenants) Act 1995 and also a number of leases completed after this date 
that were the subject of an Authorised Guarantee Agreement. Consequently, should the current tenant default, the landlord has 
a right of recourse to The Restaurant Group plc, or its subsidiaries, for future rental payments. As and when any liability arises, 
the Group will take whatever steps necessary to mitigate the costs. The possibility of any outflow is deemed to be remote, 
however, we estimate contingent liabilities to be £1.6m (2017: £2.0m), calculated on an undiscounted basis to the end of the 
lease term, up to a period of 5 years.

27 Related party transactions
There were no related party transactions in the 52 weeks ended 30 December 2018, other than as described below. 
In the 52 weeks ended 30 December 2018, the Group received £0.1m (2017: £0.1m) of loan note interest from Black House 
Newco Limited, all of which was recognised in the income statement. Capital repayments of £nil (2017: £0.4m) were received 
in the year. Black House Newco Limited is a previous joint venture in which the Group was a party to. They are considered 
a related party given the Group’s significant influence over Black House Newco Limited. Up until 2018 the Group held a 
convertible loan note receivable of £2.9m (2017: £2.9m). The loan note receivable was fully provided for in prior years and fully 
written off during 2018.

Remuneration in respect of key management personnel, defined as the Directors for this purpose, is disclosed in Note 5. Further 
information concerning the Directors’ remuneration is provided in the Directors’ remuneration report on pages 40 to 53.

At the year end the Group owes £123,862 to the Executive Directors in relation to the 2017 deferred bonus share awards, net of 
tax. This is in accordance with the Group’s remuneration policy that executive directors are required to defer 50% of any bonus 
earned for three years, which the Group will then pay as shares. 

110  The Restaurant Group plc Annual Report 2018

28 Acquisition of wholly owned subsidiaries
Acquisitions in 2018
During the year the Group undertook three business combinations. Details of the purchase consideration, the provisional fair 
value of the identifiable assets and liabilities acquired and goodwill are as follows:

Purchase consideration
Cash paid
Total purchase consideration

Assets
Trademark (Note 11)
Franchise agreements (Note 11)
Intangible assets (Note 11)
Fair value lease assets
Property, plant and equipment (Note 12)
Cash and cash equivalents 
Prepayments
Other receivables 
Corporation tax receivable
Inventory

Liabilities
Fair value lease liabilities
Trade payables 
Other payables
Accruals 
Other tax and social security 
Corporation tax liability
Deferred tax liability 
Provisions
Long term liabilities
Secured loan notes (Note 22, Note 23)

Total identifiable net assets at fair value

Goodwill arising on acquisition (Note 11)
Total purchase consideration

Ribble 
Valley Inns
£’000

Food and Fuel
£’000

Wagamama
£’000

Total
£’000

939
 939 

14,263
 14,263 

 348,995 
 348,995 

 364,197 
 364,197 

 – 
 – 
 – 
 – 
 835 
 114 
 – 
 50 
–
 44 
 1,043 

–
(284)
(202)
(120)
(63)
–
(28)
–
–
–
(697)
346

593
939

 – 
 – 
 – 
 417 
 6,366 
 268 
 339 
 98 
 37 
 145 
 7,670 

(1,102)
(842)
–
(518)
(455)
–
(846)
–
–
–
(3,763)
3,907

 236,000 
 21,900 
 1,686 
 1,115 
 93,045 
 38,888 
 10,265 
 6,834 
–
 2,641 
 412,374 

(10,183)
(27,398)
(9,226)
(18,479)
(21,760)
(47)
(48,335)
(16,758)
(4,213)
(222,507)
(378,906)
33,468

 236,000 
 21,900 
 1,686 
 1,532 
 100,246 
 39,270 
 10,604 
 6,982 
 37 
 2,830 
 421,087 

(11,285)
(28,524)
(9,428)
(19,117)
(22,278)
(47)
(49,209)
(16,758)
(4,213)
(222,507)
(383,366)
37,721

10,356
14,263

 315,527 
348,995

326,476
364,197

The Restaurant Group plc Annual Report 2018  111

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

28 Acquisition of wholly owned subsidiaries continued
The net cash flow impact of the acquisition is:

Cash consideration
Cash acquired

Ribble 
Valley Inns
£’000
(939)
114
(825)

Food and Fuel
£’000
(14,263)
268
(13,995)

Wagamama
£’000
(348,995)
38,888
(310,107)

Total
£’000
(364,197)
39,270
(324,927)

The Group made fair value adjustments on acquisition in respect of trademarks, franchise agreements, goodwill, property, plant 
and equipment and lease assets and lease liabilities. The accounting for the acquisitions made in the year is provisional and will 
be finalised in the window allowed by IFRS 3.

Ribble Valley Inns
On 21 May 2018, Brunning and Price Limited acquired 100% of issued shares in Ribble Valley Inns Limited, a pubs business, 
for consideration of £0.9m. The Group acquired Ribble Valley Inns in order to accelerate its expansion strategy of its pubs 
division.

The goodwill premium on acquisition was paid to allow the Group to quickly expand the successful pubs business through 
acquisitions. 

In the year to 30 December 2018 acquisition related costs of £0.2m have been recognised within exceptional acquisition and 
refinancing related costs totalling £15.2m (see Note 6). 

Since 21 May 2018 Ribble Valley Inns Limited has contributed revenue of £2.0m, EBITDA loss of £0.4m, operating loss of £0.5m 
and loss before tax of £0.5m.

If the acquisition of Ribble Valley Inns Limited had taken place at the start of the financial period, the enlarged TRG Group would 
have recognised revenue of £3.2m, EBITDA loss of £0.5m, operating loss of £0.8m and loss before tax of £0.8m. The Group 
refurbished three out of the four pubs in the period since acquisition with the pubs shut for an extended period during that time. 
The group also invested in marketing and training to coincide with the relaunch. 

112  The Restaurant Group plc Annual Report 2018

Food and Fuel
On 29 August 2018, Brunning and Price Limited acquired 100% of issued shares in Food and Fuel Limited, a premium pubs 
business, for consideration of £14.3m. The Group acquired Food and Fuel in order to accelerate its expansion strategy of its 
pubs division.

The goodwill premium on acquisition was paid to allow the Group to quickly expand the successful pubs business through 
acquisitions. 

The fair value lease assets and liabilities recognised upon acquisition of £0.4m and £1.1m arise due to current rental on 
operating leases being favourable or unfavourable to current market terms. The mark to market adjustment on operating leases 
values the difference between contractual and market rents until that difference is extinguished. The market rents were sourced 
from external property advisors. An income approach and discounted cash flow methodology was applied to fair value the 
mark to market lease adjustments. A discount rate of 6% was applied based on average retail property yields in the UK, which 
implicitly reflect future rental growth expectations. The fair value lease assets and liabilities are being amortised over the life of 
the leases, which is up to 24 years.

In the year to 30 December 2018 acquisition related costs of £0.5m have been recognised within exceptional acquisition and 
refinancing related costs totalling £15.2m (Note 6). 

Since 29 August 2018 Food and Fuel Limited has contributed revenue of £4.2m, EBITDA of £0.4m, operating profit of £0.2m 
and profit before tax of £0.2m.

If the acquisition of Food and Fuel Limited had taken place at the start of the financial period, the enlarged TRG Group would 
have recognised revenue of £12.7m, EBITDA of £1.0m, operating profit of £0.4m and profit before tax of £0.4m.

Wagamama
On 24 December 2018, The Restaurant Group plc acquired 100% of issued shares in Mabel Topco Group, which operates 
a chain of pan-Asian style noodle bars, trading in the UK through Wagamama Limited, and in the USA through Wagamama Inc. 
The UK business also operates as a franchisor of the brand in all territories in which Wagamama trades outside of the UK and 
USA. The consideration paid consists of funding through a rights issue and bank loan. 

The acquisition of  Wagamama provided the enlarged TRG Group the opportunity to deliver on multi pronged growth strategies 
and provide the enlarged group clear scale advantages as Wagamama is a differentiated high growth brand with clear 
structural advantages.

Goodwill of £315.5m represents the buyer specific synergies the Group will be able to achieve from acquiring Wagamama, the 
potential for future franchise agreements, growth potential in the UK and US through further roll-out and access to a workforce 
with vast experience in operating a successful pan-Asian restaurant chain.

The Restaurant Group plc Annual Report 2018  113

OverviewStrategic reportGovernanceFinancial statements 
Notes to the consolidated accounts continued

28 Acquisition of wholly owned subsidiaries continued
Trademark intangibles of £236.0m have been recognised upon acquisition on the basis that Wagamama is a large and well 
recognised Casual Dining brand, with high awareness among casual dining chains and is highly advocated, with one of the 
highest Net Promoter Scores amongst its competitors. The brand is particularly strong with young, affluent consumers who 
are familiar with international cuisine. A relief-from-royalty valuation approach was used to value the trademark. The trademark 
is deemed to have an indefinite useful life.

Franchise agreements of £21.9m have been recognised upon acquisition following a valuation of the agreements that were in 
place as at the acquisition date. A multi-period excess earnings method was used in the valuation. Franchise agreements are 
being amortised over a useful economic life of 15 years. 

The valuation of leasehold improvements and fixtures and fittings has resulted in a downward fair value adjustment of £19.0m. 
The depreciated direct replacement cost approach has been applied to value the tangible assets and the replacement cost 
has been based on the cost of recent fit out projects undertaken for Wagamama. Depreciation has been based on the existing 
accounting depreciation.

The fair value lease assets and liabilities recognised upon acquisition of £1.1m and £10.2m arise due to current rental on 
operating leases being favourable or unfavourable to current market terms. The mark to market adjustment on operating leases 
values the difference between contractual and market rents until that difference is extinguished. The market rents were either 
sourced from advice provided by external property advisors, current lease negotiations or ongoing monitoring of restaurant 
rental levels in connection with the day to day management of the lease portfolio. An income approach and discounted cash 
flow methodology was applied to fair value the mark to market lease adjustments. A discount rate of 5% was applied for 
locations in London and 7% for locations outside of London based on average retail property yields in the UK, which implicitly 
reflect future rental growth expectations. The fair value lease assets and liabilities are being amortised over the life of the leases, 
which is up to 24 years.

In the year to 30 December 2018 acquisition related costs of £14.5m have been recognised within exceptional acquisition and 
refinancing related costs totalling £15.2m (Note 6). A further £2.1m of upfront loan fees have been capitalised against the new 
revolving credit debt facility (Note 23) and £9.3m of share issue costs have been recognised in share premium.

Since 24 December 2018 the Wagamama Group has contributed revenue of £7.0m, adjusted EBITDA of 1.1m, operating profit 
of £0.7m and profit before tax of £0.5m. 

If the acquisition of the Wagamama Group had taken place at the start of the financial period, the enlarged TRG Group would 
have recognised revenue of £328.3m, adjusted EBITDA of £44.6m, EBITDA of £34.5m, adjusted operating profit of £27.5m, 
operating profit of 17.4m, adjusted profit before tax of £17.9m and profit before tax of £7.8m.

114  The Restaurant Group plc Annual Report 2018

Company balance sheet

Non-current assets
Investments in subsidiary undertakings
Long term loan

Current assets
Receivables
Amounts falling due within one year from Group undertakings

Total assets

Payables
Amounts falling due within one year to Group undertakings

Net current assets

Total assets less current liabilities

Net assets

Capital and reserves
Called up share capital
Share premium account
Other reserves
Profit and loss account
Shareholders’ funds

At 
30 December
 2018
£’000

At 
31 December 
2017
£’000

346,431
150,408
496,839

146,952
–
146,952

Note

3
4

87,572
87,572

56,855
56,855

584,411

203,807

(140,937)

(50,433)

(53,365)

6,422

443,474

153,374

443,474

153,374

138,234
249,686
(5,825)
61,379
443,474

56,551
25,554
(6,586)
77,855
153,374

The Company’s profit for the year was £18.4m (2017: £30.7m).

The financial statements of The Restaurant Group plc (company registration number SC030343) on pages 115 to 119 were 
approved by the Board of Directors and authorised for issue on 14 March 2019 and were signed on its behalf by:

Andy McCue (CEO) 

Kirk Davis (CFO) 

The Restaurant Group plc Annual Report 2018  115

OverviewStrategic reportGovernanceFinancial statements 
 
 
 
 
 
 
 
 
 
 
Statement of changes in equity

Balance at 2 January 2017

Issue of shares
Employee share-based payment schemes
Total comprehensive income
Dividends 
Balance at 31 December 2017

Share 
capital
£’000
56,550

1
–
–
–
56,551

Share 
premium
£’000
25,542

12
–
–
–
25,554

Other 
reserves
£’000
(8,744)

Profit and 
loss account
£’000
82,004

–
2,158
–
–
(6,586)

–
–
30,717
(34,866)
77,855

Total
£’000
155,352

13
2,158
30,717
(34,866)
153,374

Balance at 2 January 2017

56,551

25,554

(6,586)

77,855

153,374

Issue of shares
Employee share-based payment schemes
Total comprehensive income
Dividends 
Balance at 30 December 2018

81,683
–
–
–
138,234

224,132
–
–
–
249,686

–
761
–
–
(5,825)

–
–
18,390
(34,866)
61,379

305,815
761
18,390
(34,866)
443,474

Other reserves represent the Group’s share-based payment transactions and the shares held by the Employee Benefit Trust. 

116  The Restaurant Group plc Annual Report 2018

 
 
 
 
 
Notes to the Company accounts

1 Accounting policies and basis of preparation
Basis of preparation
The Company accounts have been prepared under the historical cost convention and in accordance with UK Accounting 
Standards. As permitted under FRS 101, the Company has taken advantage of the disclosure exemptions available under that 
standard in relation to share-based payments, business combinations, financial instruments, fair values, presentation of a cash 
flow statement and certain related party transactions.

Where required, equivalent disclosures are given in the consolidated financial statements.

The financial statements are presented in sterling, rounded to the nearest thousand. 

Going concern basis
The financial statements have been prepared on a going concern basis as, after making appropriate enquiries, the Directors 
have a reasonable expectation that the Company has adequate resources to continue in operational existence for the 
foreseeable future at the time of approving the financial statements.

Investments
Investments are valued at cost less any provision for impairment.

Long term loan
All loans are initially recognised at fair value of consideration transferred. After initial recognition, interest-bearing loans are 
measured at amortised cost using the effective interest method.

Dividends
In accordance with IAS 10 “Events after the Balance Sheet Date”, dividends declared after the balance sheet date are not 
recognised as a liability at that balance sheet date, and are recognised in the financial statements when they have received 
approval by shareholders.

Share-based payment transactions
The Group operates a share option programme which allows employees of the Group to acquire shares in the Company. 
The fair value of options granted is recognised as an employee expense in the company in which the employees are employed 
with a corresponding increase in capital contribution. The Company recognises an increase in the investment held by the 
Company in the subsidiary in which the employees are employed. 

The fair value of the options is measured at grant date and spread over the period during which the employees become 
unconditionally entitled to the options. The Stochastic, Black-Scholes and Finnerty valuation models are used to measure 
the fair value of the options granted, taking into account the terms and conditions upon which the options were granted. The 
amount recognised as an expense is adjusted to reflect the actual number of share options that vest except where forfeiture 
is only due to market based conditions not achieving the threshold for vesting. Refer to Note 20 in the consolidated financial 
statements for further details. 

The Restaurant Group plc Annual Report 2018  117

OverviewStrategic reportGovernanceFinancial statements 
Notes to the Company accounts continued

2 Profit attributable to members of the Company
As permitted by section 408 of the Companies Act 2006, a separate profit and loss account has not been presented for 
the Company. Remuneration of the auditor is borne by a subsidiary undertaking (refer to Note 4 in the consolidated financial 
statements).

3 Investment in subsidiary undertakings

Cost
At 1 January 2018
Share-based payment schemes
Acquisition of Wagamama
At 30 December 2018

Amounts written off
At 31 December 2017 and 30 December 2018

Shares
£’000

91,829
–
198,718
290,547

Loans
and other
£’000

56,545
761
–
57,306

Total
£’000

148,374
761
198,718
347,853

888

534

1,422

Net book value at 31 December 2017

90,941

56,011

146,952

Net book value at 30 December 2018

289,659

56,772

346,431

The investment carrying value of £198.7m in Wagamama represents the cash consideration paid of £349.0m less the long term 
receivable of £150.4m.

The Company’s subsidiaries are listed below: 

Leisure & Concessions
TRG (Holdings) Limited
The Restaurant Group (UK) Limited
Chiquito Limited
Caffe Uno Limited
Number One Leicester Square Limited
Adams Rib Limited 
G.R. Limited
Strikes Restaurants Limited
Black Angus Steak Houses Limited
J.R. Restaurants Limited
DPP Restaurants Limited
Garfunkels Restaurants Limited
Frankie & Benny’s (UK) Limited
City Centre Restaurants (UK) Limited
City Hotels Group Limited
Est Est Est Group Limited
Factmulti Limited

118  The Restaurant Group plc Annual Report 2018

Proportion 
of voting rights
 and shares held
at 30 December
 2018

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Status

Holding
Trading
Trading
Dormant
Dormant
Dormant
Holding
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Holding
Holding

Pubs
Brunning and Price Limited
Blubeckers Limited
Ribble Valley Inns Limited
Food & Fuel Limited
Front Page Holdings Limited
Front Page Pubs Limited

Wagamama
Mabel Topco Limited
Mabel Midco Limited
Mabel Mezzco Limited
Mabel Bidco Limited
Wagamama Finance Plc
Wagamama Group Limited
Wagamama Limited
Wagamama International (Franchising) Limited
Wagamama CPU Limited
Wagamama Newco Limited
Ramen USA Limited
Wagamama USA Holdings Inc
Wagamama Inc
Wagamama USA 2015 LLC
Wagamama NY 1011 3rd LLC
Wagamama NY 210 5th LLC
Wagamama NY 53 3rd LLC
Boston One LLC

Proportion 
of voting rights
 and shares held
at 30 December
 2018

100%
100%
100%
100%
100%
100%

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Status

Trading
Trading
Trading
Trading
Trading
Trading

Holding
Holding
Holding
Holding
Holding
Holding
Trading
Trading
Trading
Dormant
Holding
Holding
Trading
Trading
Holding
Holding
Holding
Holding

The Company’s operating subsidiaries are registered in England, Wales and the United States, and operate restaurants in 
the United Kingdom and the United States.

All other subsidiary undertakings are wholly owned by the Company or one of its subsidiaries and are either non-trading 
or dormant.

4 Long term loan
The loan was issued on 24th December 2018 to Mabel Midco Limited, being repayable on demand. Interest is payable at 
3% plus LIBOR per annum with payments made quarterly.

5 Employee costs and numbers
All costs of employees and Directors are borne by a subsidiary undertaking. At 30 December 2018 the Company employed 
six persons, being the directors (31 December 2017: six persons). Refer to the Directors remuneration report for further details 
of remuneration paid for services.

The Restaurant Group plc Annual Report 2018  119

OverviewStrategic reportGovernanceFinancial statements 
Group financial record

Revenue
  Adjusted operating profit
  Underlying interest
Adjusted profit before tax
  Non-trading (charges)/credits
Profit on ordinary activities before tax
Tax
Profit for the year
Basic earnings per share
Adjusted earnings per share
Proposed total ordinary dividend per share for the year
Special dividend per share
Dividend cover (excluding non-trading items and special 
dividends)
Employment of finance
Property, plant and equipment
Other non-current assets
Net current liabilities
Long-term liabilities

Financed by:
Equity 
Net debt 
Gearing

2018
£’000
686,047
55,402
(2,232)
53,170
(39,239)
13,931
(7,049)
6,882
2.42p
14.67p
8.27p
–

2017
Restated
 (Note 1)
£’000
679,282
59,500
(1,661)
57,839
(29,666)
28,173
(9,827)
18,346
6.68p
16.66p
17.40p
–

2016
Restated
(Note 1)
£’000
710,712
78,963
(1,814)
77,149
(134,943)
(57,794)
(638)
(58,432)
(29.18p)
30.02p
17.40p
–

2015
Restated
(Note 1)
£’000
685,381
88,706
(1,861)
86,845
–
86,845
(17,959)
68,886
34.55p
33.80p
17.40p
–

2014
Restated
(Note 1)
£’000
635,225
80,272
(2,207)
78,065
6,862
84,927
(17,928)
66,999
33.39p
29.96p
15.40p
3.45p

1.77

0.96

1.73

1.94

1.95

434,298
615,046
(95,467)
(495,285)
458,592

458,592
(291,132)
63.5%

327,320
26,433
(79,579)
(94,008)
180,166

180,166
(23,102)
12.8%

354,463
26,433
(79,276)
(106,748)
194,872

194,872
(28,314)
14.5%

421,560
26,433
(91,664)
(70,967)
285,362

285,362
(28,382)
10.0%

368,576
26,433
(92,224)
(58,261)
244,524

244,524
(38,578)
15.8%

120 The Restaurant Group plc Annual Report 2018

Glossary 

Trading business

Exceptional items

Like-for-like sales

EBITDA

Outlet EBITDA

Adjusted EBITDA

Net debt

Free cash flow

Represents the performance of the business before exceptional items and is considered 
as the key metrics for shareholders to evaluate and compare the performance of the 
business from period to period.

Those items that, by virtue of their unusual nature or size, warrant separate additional 
disclosure in the financial statements in order to fully understand the performance 
of the Group.

This measure provides an indicator of the underlying performance of our existing 
restaurants. There is no accounting standard or consistent definition of ‘like-for-like 
sales’ across the industry. Group like-for-like sales are calculated by comparing the 
performance of all mature sites in the current period versus the comparable period in 
the prior year. Sites that are closed, disposed or disrupted during a financial year are 
excluded from the like-for-like sales calculation.

Earnings before interest, tax, depreciation, amortisation and impairment.

EBITDA directly attributable to individual sites and therefore excluding corporate and 
central costs.

Earnings before interest, tax, depreciation, amortisation and exceptional items. 
Calculated by taking the Trading business operating profit and adding back 
depreciation and amortisation.

Net debt is calculated as the net of the long-term borrowings and finance lease 
obligations less cash and cash equivalents.

EBITDA less working capital and non-cash movements (excluding exceptional items), 
tax payments, interest payments and maintenance capital expenditure.

Adjusted operating profit

Earnings before interest, tax and exceptional items.

Adjusted EPS

Adjusted diluted EPS

Calculated by taking the profit after tax of the business pre-exceptional items divided 
by the weighted average number of shares in issue during the year.

Calculated by taking the profit after tax of the business pre-exceptional items divided 
by the weighted average number of shares in issue during the year, including the effect 
of dilutive potential ordinary shares.

Adjusted profit before tax

Calculated by taking the profit before tax of the business pre-exceptional items.

Adjusted tax

Calculated by taking the tax of the business pre-exceptional items.

The Restaurant Group plc Annual Report 2018  121

OverviewStrategic reportGovernanceFinancial statements 
Shareholder information

Directors
Debbie Hewitt
Non-executive Chairman

Andy McCue
Chief Executive Officer

Kirk Davis (from 5 February 2018)
Chief Financial Officer

Simon Cloke
Senior independent non-executive Director

Graham Clemett
Independent non-executive Director

Mike Tye
Independent non-executive Director

Allan Leighton (from 24 December 2018)
Independent non-executive Director

Company Secretary
Jean-Paul Rabin (from 16 January 2019)

Head office
(and address for all correspondence)
5-7 Marshalsea Road
London SE1 1EP

Telephone number
020 3117 5001

Company number
SC030343

Registered office
1 George Square
Glasgow G2 1AL

122 The Restaurant Group plc Annual Report 2018

Registrar
Equiniti Limited
Aspect House
Spencer Road
Lancing
West Sussex BN99 6DA
0371 384 2426

Auditor
Ernst & Young LLP
1 More London Place
London SE1 2AF

Solicitors
Slaughter and May
One Bunhill Row
London EC1Y 8YY

Goodman Derrick LLP
10 St Bride Street
London EC4A 4AD

Brokers
JPMorganCazenove
25 Bank Street
London E14 5JP

Numis Securities Limited
The London Stock Exchange Building
One Paternoster Square
London EC4M 7LT

Annual General Meeting
Friday 17 May 2019

Proposed final dividend – 2018
Announcement – 15 March 2019
Ex-dividend – 6 June 2019
Record date – 7 June 2019
Payment date – 5 July 2019

The paper used in this report is 100% recycled and FSC® certified.

Printed in the UK using vegetable based inks which have lower VOC emissions 
(Volatile Organic Compounds), are derived from renewable sources and less 
hazardous than oil-based inks. 

The printer is ISO 14001 accredited and Forest Stewardship Council® (FSC®) chain 
of custody certified. Under the framework of ISO 14001 a structured approach is 
taken by the company to measure, improve and audit their environmental status on 
an ongoing basis. FSC® ensures there is an audited chain of custody from the tree 
in the well-managed forest through to the finished document in the printing factory.

Designed and produced by Instinctif Partners  www.creative.instinctif.com

 
 
 
 
The Restaurant Group plc
5-7 Marshalsea Road
London SE1 1EP
Tel: 020 3117 5001
www.trgplc.com

www.trgplc.com