Quarterlytics / Basic Materials / Gold / Theta Gold Mines Limited / FY2022 Annual Report

Theta Gold Mines Limited
Annual Report 2022

TGM · ASX Basic Materials
Claim this profile
Ticker TGM
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 11-50
← All annual reports
FY2022 Annual Report · Theta Gold Mines Limited
Loading PDF…
G O L D   M I N E S

A N N U A L   R E P O R T   2 0 2 2

1

ANNUAL REPORT 2022THETA GOLD MINES LIMITEDTheta Gold Mines Limited 

Contents 

Chairman’s Letter .................................................................................................................... 3 

Review of Operations .............................................................................................................. 4 

FY22 Highlights ........................................................................................................................ 5 

Theta’s TGME Underground Gold Mine Definitive Feasibility Study (FS) ................................ 7 

Environment, Social and Governance (ESG) .......................................................................... 17 

Ore Reserve and Mineral Resource Statement ..................................................................... 25 

Disclaimer’s ........................................................................................................................... 27 

Corporate Governance Statement ........................................................................................ 31 

Directors’ Report ................................................................................................................... 36 

Remuneration Report ............................................................................................................ 45 

Directors’ Declaration ........................................................................................................... 52 

Auditor Independence Declaration ....................................................................................... 53 

Financial Statements ............................................................................................................. 54 

Independent Auditor’s Report .............................................................................................. 91 

Shareholder Information ....................................................................................................... 96 

Directory ................................................................................................................................ 98 

2022 Annual Report 

2 

2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
Theta Gold Mines Limited 

Theta’s  team  has  worked  very  hard  to  reduce 
its 
environmental  footprint;  The  project  is  an  extension  of 
existing underground mines. There will be only minor new 
ground  disturbances  as  infrastructure  will  be  placed  on 
the  existing  footprint,  where  the  higher-grade  ore  will 
lead  to  reducing  chemical  consumption  and  processing 
cost per ounce of gold. The social contract with the local 
population  will  be 
further  enhanced  by  mining 
underground, which is well understood in the area. The 
region has over 150 years of underground mining history.  

There  was  a  steady  transition  of  the  company  from 
exploration  to  development  as  the  company 
looks 
towards the next major repositioning to a gold producer. 
During  the  year,  83%  of  all  funds  raised  went  to  South 
Africa to develop the TGME Underground Project. During 
this process, the share register has also changed, with the 
number of shareholders recently surpassing 1,200. 

the  project 

Moving forward into the 2023 financial year, the company 
will  work  on  completing 
financing 
requirement,    permitting,  further  exploration  work,  and 
underground  development.  Once  project  financing  is 
complete, we will begin the mine build phase.  Currently, 
the  company  has  30  staff  on  site  led  by  our  Chief 
Operations Officer, a proven African gold mine builder Mr. 
Jacques Du Triou. 

the  continued  support 

We  appreciate 
from  our 
shareholders, and we welcome new shareholders to the 
share register. The company looks forward to continuing 
to progress project development and deliver good news 
for shareholders in 2023.  

Thank you for your continued support.  

BBiillll  GGuuyy  

Charles (Bill) Guy 
Chairman 

CHAIRMANS LETTER 

Dear Fellow Shareholders,  

On  behalf  of  the  Board  of  Directors,  I  am  pleased  to 
present  the  2022  Annual  Report  for  Theta  Gold  Mines 
Limited  (ASX:  TGM  |  OTC:  TGMGF).  In  the  last  twelve 
months, the company has delivered its 2021 promise to 
change  direction  to  underground  mining.    The  TGME 
Underground Feasibility Study (FS) was completed in July 
2022,  along  with  the  submission  of  the  Environmental 
Impact Assessment (EIA) for Mining Right (MR)83.  

The company completed a FS for the first four mines Beta, 
CDM,  Frankfort  and  Rietfontein  (TGME  Underground 
Project).  The  Base  Case  life  of  mine  (LOM)  plan  will 
comprise a 12.9-year mining operation starting in 2024 to 
deliver a production of 1.24 million ounces of contained 
gold. Peak production is over 100,000 ounces per year. By 
adding  the  fourth  mine  Rietfontein  to  the  mining 
schedule, there has been a significant scale-up from the 
April 2021 pre-feasibility study with a production rate of 
just above 60,000 ounces per year.  

The  estimated  development  capital  or  peak  funding 
requirement  is  US$77  million  (with  a  total  Capex  of 
US$100 million), with the project forecast to generate a 
pre-tax NPV10% of US$324 million (A$432 million) and pre-
tax  Internal  Rate  of  Return  (IRR)  of  65%  at  the  forecast 
average gold price of US$1,642/oz over the LOM. 

Underground mining will deliver higher-grade ore to the 
gold  plant  with  a  much  smaller  environmental  footprint 
that’s  well  supported  by  the  local  community  and  key 
stakeholders, with access to a larger resource base of 4.5 
million ounces of underground mineral resources.  

The  company  has  6.1  million  ounces  of  total  gold 
resources  under  management.  The  new  multi-mines 
strategy  delineated  by  the  Board  set  a  goal  to  deliver 
160,000 ounces of gold per year over 5 years, offering a 
clear growth profile in production and shareholder value.   

Environment, Social and Governance (ESG) is enhanced by 
the  TGME  Underground  Project.  Over  20  environmental 
studies  were  completed  for  Mining  Right  (MR)83.  The 
Impact  Assessment  Report  and 
final  Environmental 
Environmental  Management  Programme 
(EIA/EMPr) 
have  been  submitted  to  the  Department  of  Mineral 
Resources  and  Energy  (DMRE)  together  with  the  final 
technical documents for the integrated water use licence 
application  to  the  Department  of  Water  and  Sanitation 
(DWS) for final decision. 

The  findings  from  the  EIA/EMPr  and  specialist  studies 
have  not  elicited  any  fatal  flaw.  The  outcome  of  the 
decisions from the DMRE and DWS on the applications are 
expected in Q1, 2023.  

2022 Annual Report 

3 

3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

OVERVIEW 

Theta  Gold  Mines  Limited  (“the  Company”  or  “Theta 
Gold” or “TGM”) is a gold exploration and development 
company  that  holds  a  range  of  prospective  gold  assets 
through its 74%-owned subsidiary Transvaal Gold Mining 
Estate Ltd (TGME) in a world-renowned South African gold 
mining  region.  The  Company’s  shares  are  dual  listed  on 
the  Australian  Securities  Exchange  (ASX:  TGM)  and  the 
OTC  Markets  in  the  United  States  (OTC:  TGMGF)  with 
Depository Trust & Clearing (DTC) Eligibility. 

The  Company’s  TGME  Underground  Gold  Mine  Project 
(“The Project” or “TGME Project”) phase one consists of 
four  existing  mines,  Beta,  Frankfort,  CDM  and  the 
Rietfontein  mine.  The  Project  is  located  next  to  the 
historical  gold  mining  town  of  Pilgrim’s  Rest,  in  the 
Mpumalanga  Province,  some  370km  northeast  of 
Johannesburg or 95km north of Nelspruit (the Provincial 

Capital City) and includes more than 43 historical mines 
identified  across  the  vast  prospective  gold  field  of  620 
square kilometres (62,000 hectares). 

The Company delivered its very first definitive Feasibility 
Study (FS) in July 2022 which presents a clear pathway to 
production via the re-development of TGME’s gold assets 
and is currently focused on the holistic strategy to deliver 
long  term  organic  growth,  with  initial  development 
focusing  on  the  permitting  of  six  mines  to  target  a 
production profile of 160,000 ounces Au per annum. The 
TGME Project (Phase 1) incorporates the first four mines. 
In  April  2021  Theta  declared  a  maiden  underground 
mining reserve of 419,000 oz @ 5.49 g/t Gold, along with 
the  first  Maiden  Underground  Pre-Feasibility  Study.  The 
Mining Reserve were based on only 16% of the 4.5 Moz 
underground gold resource and incorporated only three 
mines across the project area.  

Figure 1: Location of Theta Project 

2022 Annual Report 

4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
                     
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

FY22 HIGHLIGHTS 

Feasibility Study (TGME Underground Gold Mine Project) 

•  TGME Feasibility Study1 delivers 1.24Moz contained gold production, underpinning an initial 12.9-year mine life. 

• 

Strong financial return based on LOM plan (at average gold price of A$2,189/oz) with first production targeted for 
Q2, 20242 including: 

o  Undiscounted free cash flows of US$508m, (A$678m), pre-tax US$717, (A$956m); 
o  NPV (at a 10% discount rate) of US$219m, (A$292m), pre-tax US$324m, (A$432m); 
o  Capital payback period of 31 months; 
o  Pre-tax IRR of 65%; and 
o  Peak production over 100,000 oz Gold. 

•  All-in-sustaining Cost (AISC) of US$834/oz (A$1,112/oz) over LOM sits on the bottom quartile of South Africa and 

Australian gold producers; 

•  Peak Capital requirement is US$77m, (A$103m), total capital requirements US$174m, (A$232m), and 

• 

Front-End Engineering Design (FEED) of the TGME gold plant completed, forming an important input towards the 
finalisation of the definitive Feasibility Study (FS) of the TGME underground project3. 

Trial Mining Successfully Completed 

•  The trial mining work started in September 2021 focused on rock engineering and mine support systems, drilling, 
and blasting technics as well as cleaning of broken ore in support of the definitive FS completed in July 2022. 

•  The trial mining at Frankfort Mine was a success and proved that the planned mechanical long-hole drilling applied 
to a narrow vein orebody will achieve the desired outcome and open endless possibilities within these goldfields.  

As part of the ongoing trial mining within the project scope, investigations were undertaken in accessing suitable 
equipment to allow for bulk gravity gold sampling for exploration work in targeted areas across the tenements. A 
centrifugal concentrator was procured, which will be utilized to test different ore types and attain an understanding 
of potential gravity gold recovery. 

Figure 2: Low-Profile Loader entering Frankfort mine 

1 Ref to ASX release dated 27 July 2022 titled “Theta’s TGME Project Definitive FS Confirms NPV10% of A$432 million at US$1,642/Oz Gold price” 
2 First gold produced timing will be subject to securing funding and obtaining all necessary regulatory permitting approvals. 
3 Refer to ASX release dated 20 June 2022 titled “TGME Gold Project Update” 

2022 Annual Report 

5 

5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
Theta Gold Mines Limited 

Permitting 

•  The  Company  announced  in  July  2022 4  that  the  final  Environmental  Impact  Assessment  (EIA)  Report  and 
Environmental Management Programme (EIA/EMPr) have been submitted to the Department of Mineral Resources 
and Energy (DMRE) and the final technical documents for the integrated Water Use License (WUL) application to 
the Department of Water and Sanitation (DWS) for final decision.  

•  The outcome of the decisions from the DMRE and DWS on the applications are expected in Q4 of 2022 with an 
additional 90-days review and objection period. A positive decision from the competent authorities will enable the 
Company to commence with its MR83 underground mines build. 

•  Over 20 studies have been completed as part of the EIA process. The findings from the EIA/EMPr and specialist 
studies have not identified any fatal flaw, unaddressed objection, or significantly high impact ratings. The requisite 
mitigation measures are all imminently feasible and this provides all interested and affected parties the confidence 
that the impacts of our proposed activities will not threaten the environment. 

•  An application for an Atmospheric Emissions License (AEL) was granted for the operation of the processing plant by 
the Department of Forestry, Fisheries and the Environment (DFFE) in September 2022 along with a State Forest 
Licence issued for the Frankfort Mine5. 

Table 1 Environmental Approvals Granted for Mining Rights (MR) 83- Progress Table 

              1. Status of environmental permits as at the completion of this annual report. 

Corporate  

•  Raised up to AU$11.9 million during 2022 in development funding made up as follows: 

o  AU$5.9 million of capital raised (before costs) through the issue of shares via private placement and Share 

Purchase Plan, and 

o  AU$6 million secured bonds issued to 2Invest AG6 a large European fund who is a cornerstone institutional 

investor on the register and holder 6.28% of the shares in Theta Gold.  

•  Completion  of  the  Focus  Minerals  Limited  (FML)  off-market  takeover  offer  on  2  March  2022,  resulting  in  the 
Company receiving a total of 4,977,984 FML acceptances and gained approximately 417 new shareholders on the 
TGM registry. As a result, TGM has issued 12,445,0027 new TGM shares as consideration under the 5-for-2 scrip for 
scrip takeover offer representing approximately 2.83% of fully-paid FML shares on issue at the time. 

4 Refer to ASX release dated 18 July 2022 titled “Permitting Update TGME Underground Gold Project” 
5 Refer to ASX release dated 6 September 2022 titled “Two Approvals Granted for the TGME Underground Gold Project” 
6 Refer to ASX release dated 30 July 2021 titled “Over AU$10M New Funding Package Secured, Led by a German Investor to accelerate the TGME Gold Project 
Development” 
7 Refer to ASX Releases dated 4 and 11 March 2022 titled “Applications for Quotations of Securities” 

2022 Annual Report 

6 

6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
THETA’S TGME GOLD PROJECT DEFINITIVE FEASIBILITY STUDY (FS) 

Theta Gold Mines Limited 

The FS8 for the TGME Project was delivered on 27 July 2022, confirming Theta Gold’s potential to be a significant near-term, 
high-margin, low-cost gold production project with tremendous opportunities for future growth. Based on the FS results, 
the Project will provide robust financial returns from a long-life large underground mining operation for a modest capital 
investment given the scale of operations envisaged. 

The Project LOM will initially comprise a 12.9-year mining operation starting in Q1, 20239 and delivering LOM production of 
1.24  Moz  of  contained  gold.  The  estimated  peak  development  Capital  Expenditure  (“Capex”)  is  A$103  million,  with  the 
Project forecast to generate a pre-tax NPV10% of A$432 million and pre-tax internal Rate of Return (IRR) of 65% at a forecast 
average gold price of A$2,189 per ounce. Based on these metrics, the Project has a projected capital payback period of 31 
months. 

The FS paves the way for a Final Investment Decision (‘FID’) by the Theta Gold Board in respect to funding negotiations and 
on-going discussions with financiers with respect to full/partial debt and equity funding options. Theta Gold has appointed 
a debt funding advisor to manage this important process and will provide updates in due course. 

8 Refer to ASX Release dated 27 July 2022 titled “Theta’s TGME Project Definitive FS Confirms NPV(10%) of A$432 Million at US$1,642 / Oz Gold Price” 
9 Start time will be dependent on securing necessary funding and permitting approvals. 

2022 Annual Report 

7 

7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
KEY FEATURES OF PROJECT 

Theta Gold Mines Limited 

   Note1. First gold pour is subject to securing funding and regulatory permits. 

8 

2022 Annual Report 

8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
Theta Gold Mines Limited 

Solid Growth Potential 

Develop multiple mines, reaching 
>160koz/a within  five years, from the 
resource  base of +6Moz 

Modern mining and treatment  
methodologies enable 
low-cost operations (AISC 
3 decades 

Capacity to expand to >160koz/a - 
6  mine operation @ 80kt/m 

6 UG MINES TARGETED FIRST OUT OF POTENTIAL >40 

2022 Annual Report 

Figure 3: Location of first 6 gold mine sites 

9 

9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Units 

Base Case 

Reserve Plan 

Table 2: Key Project Metrics 

Description 

Project Start Date 

Qtr/Year-yyyy 

Commercial Production Start Date 

Qtr/Year-yyyy 

Production build up period 

Life of mine 

Underground ore mined (LOM) 

Mined Grade 

Gold Mined (LOM) 

Production Rate 

Production Rate 

Grind size 

Gold recovered (average LOM) 

Gold recovered (LOM) 

Months 

years 

Mt 

g/t 

Moz 

Kt/a 

Kt/m 

µ 

% 

Moz 

Q1 2023 

Q2 2024 

Q1 2023 

Q2 2024 

14 

12.9 

6.46 

5.95 

1.24 

540 

45 

106 

87 

1.08 

14 

7.3 

2.85 

6.09 

0.56 

540 

45 

106 

87 

0.49 

Project economics below shows the sensitivities to the various gold price estimates and demonstrates the robust financial 
returns of the Project. The FS completed in July 2022 used an average gold price of USD 1,642 / Oz as a base case. 

Table 3: Project Economics at Various Gold Prices – Base Case (AUD) 

Project Economics at gold price  Unit 

NPV @ 10% (real) Pre-tax  
NPV @ 10% (real) Post-tax 
IRR (%) Pre-tax 
IRR (%) Post-tax 
AISC 
EBITDA annual average 
EBIT annual average 
Free Cash Flow (Pre-tax) 
Free Cash Flow (Post-tax) 
Development Capital – Peak 
Funding 
Capital Sustaining 
Payback post-tax 
Capital Efficiency (Pre-Tax 
NPV/Dev Capital 
Capital Efficiency (Post-Tax 
NPV/Dev Capital 

AUDm 
AUDm 
% 
% 
AUD/oz 
AUDm 
AUDm 
AUDm 
AUDm 

AUDm 

AUDm 
Months 

% 

% 

Forecast 
(USD1,642/ oz 
Avg) 
432 
292 
65% 
57% 
1,112 
92 
80 
956 
678 

102 

49 
31 

422% 

285% 

USD1,500/oz USD1,600/oz USD1,800/oz USD2,000/oz USD2,200/oz 

339 
232 
57% 
50% 
1,096 
77 
66 
768 
550 

102 

49 
33 

405 
274 
64% 
56% 
1,107 
87 
76 
897 
638 

102 

49 
31 

536 
359 
77% 
67% 
1,129 
107 
96 
1,158 
814 

102 

49 
28 

669 
447 
90% 
78% 
1,149 
128 
116 
1,421 
996 

102 

49 
25 

802 
533 
102% 
87% 
1,167 
148 
136 
1,686 
1,175 

102 

49 
24 

332% 

395% 

524% 

653% 

783% 

226% 

268% 

351% 

437% 

521% 

NOTES:  
1. 
2.  Due to rounding, numbers presented throughout this document may not add up precisely to the totals, provided and percentages may not precisely 

Converted to AUD from USD using AUD:USD exchange rate of 1.333.  

reflect the absolute figures. 

2022 Annual Report 

10 

1 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
Theta Gold Mines Limited 

Figure 4:  Annual Gold Production – Base Case 

Figure 5: Annual and Cumulative Cash Flow (Post-Tax) – Base Case (AUD) 

NOTES:-  
1.  Forecast Prices averaging USD1,642/oz over LOM. 
2.  Converted to AUD from USD at exchange rate of 1.333 AUD:USD. 

The TGME Project targets to restart historical underground gold mines located in a historically prolific gold mining region in 
the Mpumalanga Province of South Africa. The Project Areas are centred in the town of Pilgrims Rest, some 370 km due 
northeast of Johannesburg, and vast majority of the tenements were under TGME’s ownership since the late 1800s.  

The Project targets the Beta (including the Beta North, Beta Central and Beta South sections), Rietfontein, Frankfort and 
Clewer-Dukes Hill-Morgenzon (“CDM”) mines. A significant amount of gold resources remain underground which were not 
mined historically due to technological limitations or limiting ore characteristics. 

Beta is scheduled as the first operation to commence production, followed by Rietfontein, and finally CDM and Frankfort 
simultaneously. In comparison to CDM and Frankfort, Beta and Rietfontein are higher-grade mines. 

2022 Annual Report 

11 

1 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
Theta Gold Mines Limited 

A gold plant, which acts as the central processing plant for all the historical operations, is situated in close proximity with a 
maximum distance to operations of approximately 40km. A new facility will be established on this footprint to treat all the 
ore from the surrounding operations. 

Two scheduling strategies have been investigated in the FS. The Base Case considers a LOM plan targeting the total Mineral 
Resources (Measured, Indicated and Inferred). The Ore Reserve Case considers a LOM plan targeting only Measured and 
Indicated Mineral Resources. 

This FS demonstrates the ability to achieve optimised cash flows by scheduling production from the operations. The mine 
designs and associated costs per operational element feed into a combined operations financial model. The Ore Reserve 
Case supports the declaration of compliant JORC Code 2012 Ore Reserves.   

TGME Underground Gold Mine Development 

As part of the preparation for the installation of the first phase new gold plant, TGME had appointed the services of Jet 
Demolition to remove the redundant plant equipment. The process started in the second week of January 2022. Specialised 
equipment were utilised for demolition, after which it was reduced in size and made ready for transport to scrap merchants. 
The project to remove the old plant is now complete10. 

Processing consultants Met63 was contracted to do a detailed design and costing of a processing plant designed for a feed 
capacity of 45,000 tons per month which is equivalent to 67 tons per hour at 92% availability. A flow schematic is shown in 
Figure 5. 

Figure 6: Process Flow Schematic Phase 1 

The  FS  has  been  split  into  three  phases,  allowing  for  various  processing  scenarios  aligned  with  the  mining  development 
program. The design of each phase is based on a stand-alone processing facility aligned with the mining plan of the ore body.  

•  Phase 1 – Carbon-in-Leach (CIL) Plant (Free-milling ore is process for the first 7 Years, see figure 6). 

The design and costing of a 45,000 tons per month oxide ore processing plant including crushing, milling, CIL and 
elution  with  gold Doré  produced  on  site.  Testwork  undertaken  on  various  “free-milling”  ores  has  indicated  high 
undissolved gold losses, indicating the presence of small amounts of sulphidic constituents. This was particularly 
evident when completing standard cyanidation bottle roll trials on the CDM mine samples. Subsequent additional 
testwork supports this. As a result, the Phase 1 circuit will include a flash flotation stage post-milling to remove 
sulphide associated materials before conventional cyanidation. This flotation mass pull will join the concentrator 
(production scheduled in Phase 2). 

10 Ref to ASX release dated 4 March 2022 titled “DFS Update and High-Grade Ore Sweeped from New Historical Mines”. 

2022 Annual Report 

12 

1 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
Theta Gold Mines Limited 

•  Phase 2 – Gold Concentrator Plant 

The  design  and  cost  of  a  20,000  tons  per  month  concentrating  plant  including  crushing,  milling,  Density  Media 
separation (DMS) and flotation. The final products consist of a combined carbon and sulphide flotation concentrate. 
The carbon flotation concentrate being processed through the CIL plant #3 and the sulphide flotation concentrate 
is processed through the CIL plant #1.  

•  Phase 3 – Oxidative Leaching of Sulphide Concentrate 

The  Phase  3  plant  includes  a  45,000  tons  per  month  Leach-ox  processing  plant  that  was  designed  and  costed, 
including crushing, milling and carbon/sulphide flotation. The phase 3 plant consists of both the gold concentrator 
plant as well as the CIL plant as described in Phase 1 and Phase 2. The carbon flotation concentrate processed in a 
dedicated CIL circuit (CIL plant #3), sulphide flotation concentrate oxidized under atmospheric conditions with liquid 
oxygen injection and high shear reactors. Oxidised product to be treated in a separate batch CIL process (CIL #1) 
with the tails treated in a larger CIL (CIL plant #2), that also processes the flotation tails as well as “free-milling” ore 
feed. This option allows for all recovered gold to be produced as Doré on-site with no concentrate produced. 

Although there are some shared infrastructure and processing equipment between the phases, for the purposes of this FS 
the phase-one plant will be constructed first to treat Beta, Rietfontein and CDM ore with phase-three being constructed at 
a later stage before mining of Frankfort ore commences. 

The plant will be developed by an Engineering, Procurement and Construction (EPC) contractor. The Company will run a 
tender  process  to  evaluate  contracts  for  the  construction  and  upgrade  of  existing  infrastructure  including  detailed 
engineering for the plant, procurement, fabrication and delivery to site of plant, equipment and materials and construction 
of the process plant facilities. 

Project Finance 

Theta Gold has engaged with a debt funding advisor to assist in negotiations for the required Capex requirements of the 
A$103 million peak capital. The Company is expected to complete negotiations with debt financing within 2022 calender 
year. 

Project Permits and Approvals 

The  Company  announced  in  July  2022 11  that  the  final  Environmental  Impact  Assessment  Report  and  Environmental 
Management Programme (EIA/EMPr) have been submitted to the Department of Mineral Resources and Energy (DMRE) and 
the  final  technical  documents  for  the  integrated  water  use  license  (WUL)  application  to  the  Department  of  Water  and 
Sanitation (DWS) for final decision.  

The outcome of the decisions from the DMRE and DWS on the applications are expected in Q4 of 2022 with an additional 
90-day  review  and  objection  period  for  the  public.  A  positive  decision  from  the  competent  authorities  will  enable  the 
Company to commence with its MR83 underground project.  

Over 20 studies have been completed as part of the EIA process. The findings from the EIA/EMPr and specialist studies have 
not identified any fatal flaw, unaddressed objection, or significantly high impact ratings. The requisite mitigation measures 
are all imminently feasible and this should give all interested and affected parties the confidence that the impacts of our 
proposed activities will not threaten the environment. 

A  comprehensive  stakeholder  engagement  process  was  undertaken  before  the  submission  of  the  applications.  A  very 
successful open day was held in Pilgrims Rest on 28 May 2022. Feedbacks from the open day was very positive and the 
community is very excited about the job opportunities and economic upliftment that will be created by the project. With the 
good turnout at the open day and various other stakeholder meetings it can be concluded that the procedural requirement 
to consult during the EIA phase is satisfied.  

11 Ref to ASX release dated 18 July 2022 titled “Permitting Update TGME Underground Gold Mine” 

13 

2022 Annual Report 

1 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

It  has  been  advised  that  the  Department  of  Forestry,  Fisheries  and  the  Environment  (“DFFE”)  is  currently  conducting 
interdepartmental  consultations  on  the  Company’s  request  for  Ministerial  conditions  for  continued  mining  in  certain 
sections of Morgenzon Forest Nature Reserve (“FNR”) that was declared in October 2021.   

The  Company  is  confident  that  it  can  successfully  implement  its  mining  operations  to  better  protect  the  strategic  water 
source and biodiversity area. It is of great concern to the local community and downstream farmers that environmental 
degradation  is  accelerating  in  this  catchment  area.  A  positive  response  on  the  request  to  the  Minister  will  therefore  be 
welcomed by stakeholders in the light of current challenges in the catchment, the manageable environmental impacts from 
the  proposed  MR83  underground  project,  and  the  significant  value  offering  of  the  proposed  Ecological  Compensation 
Programme to support DFFE’s wider Environmental, Social and Governance (“ESG”) objectives in the region.  

Gold Plant Front-End Engineering Design (Feed) Complete 

Front-End Engineering Design (FEED) of the TGME gold plant has been completed, forming an important input towards the 
finalisation of the definitive Feasibility Study (FS) of the TGME Project. 

Theta Gold provides an update on the MR83 gold processing plant advising that it had appointed MET63, which specialises 
in the design and construction of advanced modular processing plants, to undertake and complete the plant design, based 
on a thorough metallurgical testwork program, and with multi-tier internal and independent oversight.   

Key Features of the Gold Process Plant: 

•  The new gold processing plant is designed to have a milling capacity of 540,000 tons per annum. The plant design 
consists of two individual processing streams, capable of processing free-milling and sulphide ore separately.  
•  The new gold processing plant is designed to fit into the current plant footprint which forms part of MR83, therefore 

no additional environmental permitting will be required. 

•  The new processing plant components include three-stage crushing, milling, reagent, flotation, CIL, elution, and gold 

room sections as indicated in Figure 7 & 8. 
•  The gold plant will produce dore gold bars.  
•  Engineering and costing have been completed to the required level of accuracy for the FS. 
•  The completed design includes water and power reticulation with the scope to increase the capacity with modular 
units  for  future  plant  expansions,  consistent  with  the  Company’s  strategy  to  reach  its  gold  production  target  of 
160,000 ounces per annum within five years. 

•  The latest proven available automation technologies were incorporated into the gold processing plant design which 

will reduce labour requirements and enhance productivity levels.  

•  The tailings disposal will be moved onto the existing tailings storage facility located some 150 metres from the plant. 
• 
•  A 3D rendering of the processing plant is illustrated in Figure 7. 

Some existing plant infrastructures were incorporated into the new gold processing plant. 

2022 Annual Report 

14 

1 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
Figure 7: 3D Plant Rendering Final design Phase 1-3. 

Theta Gold Mines Limited 

Figure 8: New TGME Plant Layout 

2022 Annual Report 

15 

1 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
Figure 9: Existing Plant Drone View (post demolition of old sections) 

Theta Gold Mines Limited 

2022 Annual Report 

16 

1 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENVIRONMENTAL, SOCIAL & GOVERNANCE (ESG) 

Theta Gold Mines Limited 

Environmental And Licensing 

The Company continues to keep all its Mining Rights in good standing by ensuring that the various licence conditions continue 
to be met.   

The Company continues to do the various environmental monitoring and reporting required for its various mining rights. The 
Company also receives regular visits from the various government departments to ensure that what is being reported is 
observed in the field.  Over the years the Company has built up a good rapport with the various regulatory departments and 
the relationships are functional and conducive.  

The Company’s mineral, employment and empowerment regulation reporting remain up to date. 

Community Relations 

The Company’s host communities are supportive of mining in general, and the associated employment and flow-on economic 
benefits specifically that are likely to flow to local and regional businesses and the general uplifting of the area.  Similarly, 
Theta  Gold  is  committed  to  community  upliftment  and  regional  growth  through  effective  partnerships  with  all  local 
stakeholders in the regions where it has mining operations.  

In connection with the Company’s recent stakeholders engagement in the environmental authorisation amendment process 
for MR83, over 5,000 local residents signed a petition in support of Theta Gold re-establishing mining operation (open pit 
and underground) in the region.   

2022 Annual Report 

17 

1 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

As  part  of  the  Company’s  commitment  to  its  Corporate  Social  Responsibility,  the  Company  currently  runs  the  following 
projects for the benefit of the local community: 

1. 

Employment of teachers at the primary and high schools in Pilgrim’s Rest 

2.  Provision of water to the local community 

3.  Heating and cooking fuel provision to the local community 

4. 

5. 

School Feeding Scheme 

Small, Medium and Micro-sized Enterprises (SMMEs) development 

It is a priority of the Company to effectively engage with the community and manage expectations and relations with respect 
to  all  activities  the  Company  is,  or  will  be,  engaged  in  including  construction,  development,  transport,  potential 
environmental impacts (noise, dust etc) and other factors associated with mining operations. 

Figure 10: TGME Staff member receiving Covid-19 injections at site 

2022 Annual Report 

18 

1 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
Theta Gold Mines Limited 

EXPLORATION & RESOURCES 

Exploration and Resource upgrades  

•  New 419,000 oz @ 5.49 g/t Gold Maiden Underground Mining Reserve declared 
•  Total 580,000 oz @ 3.98 g/t Global Mining Reserve (Open Pit & Underground combined) 
•  63 % Conversion factor for Maiden Underground Mining Reserve (from Inferred  Resources) 
•  3.5 Moz of Underground Resource (Inferred) remaining for future conversion into Mining Ore Reserve  
•  Global Mineral Resource of 6.1 Moz Au includes:   

o  4.5 Moz Underground (26.3 Mt @ 5.4 g/t Au) (Measured, Indicated, and Inferred) 

§  969,400 oz (4.87 Mt @ 6.20 g/t Au) (Measured & Indicated)  
o  1.3 Moz Open pit resources (13.02 Mt @3.25 g/t Au) (Indicated & Inferred ) 
§  917 Koz (9.6 Mt @ 2.99g/t Au) (Indicated & Inferred; 0-130m depth)  
§  161 Koz (2.16 Mt @ 2.31 g/t Au at a 0.4 g/t Au cut-off) Probable Ore Reserve  

o  Tailings & Rock dumps – 174, 000 oz (Indicated & Inferred) 
(see Tables 4, 5, 6, 7, 8 & 9)  

An Ore Reserve and Mineral Resource Statement is set out on pages 25, 26 and 27. 

Table 4: TGM Underground Projects Mineral Resources as at 1 February 2021 

Mineral 
Resource 
Classification 

Measured 
Total Measured 
Indicated 

Mine 

Reef 

Frankfort 

Bevetts 

Frankfort 
CDM 
Beta 
Rietfontein 

Bevetts 
Rho 
Beta 
Rietfontein 

Total Indicated 
Total Measured & Indicated 

Mineral 
Resource 
Classification 

Inferred 

Total Inferred 

Notes:- 

Mine 

Reef 

Frankfort 
CDM 
Beta 
Rietfontein 

Bevetts 
Rho 
Beta 
Rietfontein 

Reef 
Grade 
g/t 

Stope 
Grade 
g/t 

7.13 
7.13 
7.86 
13.19 
21.66 
14.57 
16.35 
16.00 

5.37 
5.37 
5.13 
3.80 
6.58 
8.20 
6.24 
6.22 

Reef 
Grade 
g/t 

Stope 
Grade 
g/t 

Reef 
Width 
cm 

73 
73 
58 
23 
23 
52 
37 
38 
Reef 
Width 
cm 

Stope 
width 
cm 

103 
103 
96 
90 
90 
92 
91 
91 
Stope 
width 
cm 

7.41 
10.06 
16.51 
14.06 
13.51 

4.27 
3.02 
5.43 
8.52 
5.56 

48 
24 
25 
57 
39 

93 
90 
90 
94 
91 

Content 

cm.g/t 

Reef 
Tonnes 
Mt 

520 
520 
452 
307 
499 
755 
597 
606 

0.069 
0.069 
0.243 
0.258 
0.716 
0.517 
1.734 
1.803 

Content 

cm.g/t 

Reef 
Tonnes 
Mt 

356 
244 
414 
803 
532 

0.343 
0.544 
1.107 
1.190 
3.184 

Stope 
Tonnes 
Mt 
0.091 
0.091 
0.373 
0.895 
2.357 
0.919 
4.543 
4.634 

Stope 
Tonnes 
Mt 
0.596 
1.811 
3.367 
1.962 
7.736 

Au Content 

kg 

489 
489 
1912 
3401 
15506 
7534 
28,352 
28,841 

koz 

15.7 
15.7 
61.5 
109.4 
498.5 
242.2 
911.5 
927.3 

Au Content 

kg 
2543 
5472 
18285 
16721 
43,022 

koz 

81.8 
175.9 
587.9 
537.6 
1383.2 

Fault losses of 5% for Measured and Indicated, 10% for Inferred Mineral Resources.  

1.  Mineral Resource cut-off of 160 cm.g/t applied. 
2. 
3.  Gold price used for the cut-off calculations is USD1,500/oz. 
4. 
5.  Mineral Resources are stated as inclusive of Ore Reserves. 
6.  Mineral Resources are reported as total Mineral Resources and are not attributed. 
7.  Discrepancy in summation may occur due to rounding.  

cm.g/t and g/t figures will not back calculate due to variable densities in reef and waste rock. 

2022 Annual Report 

19 

1 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Ore Reserves  

The total Ore Reserve estimate for the combined LOM plan, only targeting Measured and Indicated Resources in the 

LOM schedule, is detailed in Table 5 below. 

Table 5: Ore Reserve Estimate for TGM Mines (Ore Reserve Plan) 

Ore Reserve Category  

Tonnes 
 kt  

Grade 
g/t 

Au Content 

kg 

koz 

Beta 
Proved 
Probable 
Rietfontein 
Proved 
Probable 
Frankfort 
Proved 
Probable 
CDM 
Proved 
Probable 
Combined 
Proved 
Probable 
Total  

Notes:  

- 
1,634 

- 
509 

58 
258 

- 
395 

58 
2,796 
2,853 

- 
6.86 

- 
7.76 

4.26 
4.08 

- 
2.30 

4.26 
6.12 
6.09 

- 
11,206 

- 
3,954 

245 
1,053 

- 
908 

245 
17,121 
17,366 

- 
360 

- 
127 

8 
34 

- 
29 

8 
550 
558 

An Ore Reserve cut-off of 170 cm.g/t has been applied for the Beta Mine. 
An Ore Reserve cut-off of 150 cm.g/t has been applied for the Frankfort Mine. 
An Ore Reserve cut-off of 121 cm.g/t has been applied for the CDM Mine. 
An Ore Reserve cut-off of 160 cm.g/t has been applied for the Rietfontein Mine. 
A gold price of USD1,465/oz and exchange rate of ZAR/USD 16.00 was used for the cut-off calculation. 

1. 
2. 
3. 
4. 
5. 
6.  Discrepancy in summation may occur due to rounding. 

Exploration Potential  

Approximately 3.5 Moz of the underground mineral resource sits in the inferred category. Beta Mine is a great example of 
what the future holds. Beta’s current Mine Reserve is 1.634 million tons at 6.86 g/t gold for a total mine reserve of 360 Koz. 
Note an inferred resource under JORC cannot be converted into mine reserve. 

As underground development ramps up exploration stopes and underground drilling can upgrade the 587,000oz of inferred 
resource that sits adjacent to the existing mine reserve, to measured and indicated under JORC Code, and allowing it to be 
converted into mine reserve and add to the mine schedule, hence further increasing the LOM.    

2022 Annual Report 

20 

2 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Mine Design
Mined Out Areas
Indicated Mineral Resources
Inferred Mineral Resources
Exploration Areas

          Figure 11 – Beta Mine plan and Resource potential 587,000 oz Inferred Mineral Resource (Not included in   
          New Mine Design Blue area) 

2022 Annual Report 

21 

2 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
Theta Gold Mines Limited 

Life of Mine Plan (LOM) 

Combined Plant Feed (Base Case) 

The combined plant feed tonnes for the Base Case are illustrated in  Figure 12. The feed is based on the LOM plan 

targeted Mineral Resources, inclusive of Inferred Mineral Resources. The total LOM for the plant feed is 11.33 years, 

shorter than the mining LOM plan due to stockpiling the initial on-reef development at Beta.  

Figure 12: Combined Plant Feed Tonnes from Underground Operations –Base Case 

FINANCIALS 

Results 

The Consolidated Entity made a loss after tax of US$7,636,000 (2021: US$4,365,000).  Contributing to the loss was indirect 
exploration costs written-off of US$1,171,000, finance costs of US$2,120,000, including interest paid on secured bond and 
corporate and administration costs carried by the Consolidated Entity in support of its exploration and pre-development 
activities of US$2,528,000.  

Further  exploration  expenditure  was  incurred  on  permitting  and  pre-development  activities  associated  with  the  Theta 
Project.  This further contributed to the total capitalized expenditure of US$16,193,000 recognised on the balance sheet as 
at 30 June 2022. 

Cashflow 

Funding for the Company’s business activities were sourced from a combination of debt and equity markets in the 2022 year.  
During the year, the company raised a total of US$4,250,000 (A$5,870,000) from equity issues and a further US$4,200,000 
(A$6,000,000)  via  a  secured  bond  with  2Invest  AG.    The  funds  were  applied  towards  pre-development  and  permitting 
activities  for  the  Theta  Project  and  general  exploration,  acquisition  of  the  used  ball  mill,  debt  repayment  and  general 
administration and corporate costs. 

2022 Annual Report 

22 

2 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
  
 
 
 
 
 
 
Theta Gold Mines Limited 

The  Consolidated  Entity  continues  to  proactively  manage  its  cash  flow  requirements  to  ensure  that  funds  are  available, 
including from capital raisings, as and when required to meet its debts and commitments as they fall due. 

Subsequent to balance date, the Company raised in excess of A$2.3 million (before costs) through an equity issue. 

CORPORATE 

Changes to Corporate Executive and Management Team 
During the financial year the Company made several changes at both the board and senior management levels in preparation 
for  operational  readiness  of  the  TGME  Underground  Gold  Mine  Project.  This  included  the  appointment  of  Mr  Byron 
Dumpleton  to  the  Theta  Gold  board  as  Non-Executive  Director.  Mr  Dumpleton  has  over  30  years  mining  experience  in 
Australia and Asia as well as 7 years as Chief Geologist for Red 5 Limited (ASX:RED).  Mr Bill Guy who has been on the board 
of Theta Gold since 2018 moved to become Executive Chairman, committed to support the Company as it transitions from 
a gold explorer towards producer status. 

Investment in Bullion Asset Management  
In January 2021, the Company made an TGM-scrip based equity investment in Bullion Asset Management Services Pte Ltd 
(“BAM”), a Singapore-based technology company focused on financing, tokenization of physical gold bullion and precious 
metals trading.    

BAM is a Singapore registered company co-founded by Decentralised Capital Pte Ltd, a related entity of Aura Group,  and 
backed by Jaggards Trading Pty Ltd, Australia’s oldest bullion and rare coin merchant, and DigitalX Ltd (ASX: DCC), an ASX 
listed technology and digital asset management company.   

The investment in BAM comprised an initial subscription of A$700,000 worth of BAM shares which was settled on 29 January 
2021 by the issue of 2,087,682 Theta Gold shares at $0.335 per share.  The Company wishes to retain its investment in BAM 
and continue to work with the group in alternative gold financing and project joint venture initiatives.  

Option to Extend Secured Bond Facility for a further 12 months 
On  the  13  May  202212,  the  Company  announced  it  has  entered  into  an  agreement  to  extend  the  maturity  date  for  the 
outstanding  A$6  million  Secured  Bond  Facility  (Secured  Bond)  it  currently  holds  with  2Invest  AG  and  its  associates  for  a 
further 12 months, if required. 

The maturity date and repayment of the A$6 million Secured Bond is currently 23 January 2023 which may be extended for 
a further 12 months to 23 January 2024, at the discretion of the Board. 

As part of the agreement, the Company issued 15 million unlisted Series C Options to 2Invest AG with an exercise price of 
$0.17 and expiry date on or before the 16 January 2024.  

TGM Off-Market Takeover Offer Completion 
Completion  of  the  Focus  Minerals  Limited  (FML)  off-market  takeover  offer  on  2  March  2022,  resulting  in  the  Company 
receiving a total of 4,977,984 FML acceptances and gained approximately 417 new shareholders on the TGM registry. As a 
result,  TGM  has  issued  12,445,00213 new  TGM  shares  as  consideration  under  the  5-for-2  scrip  for  scrip  takeover  offer 
representing approximately 2.83% of fully-paid FML shares on issue at the time. 

12 Refer to ASX Release dated, 13 May 2022 titled “Option to Extend Bond Facility Maturity Date and Issue of New Call Options” 
13 Refer to ASX Releases dated 4 and 11 March 2022 titled “Applications for Quotations of Securities” 

2022 Annual Report 

23 

2 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

OUTLOOK 

The Company focused on organic growth strategy for the TGME gold mines. Developing the first four (4) underground mines, 
then adding new operations as funding and permitting allows. Theta’s great strength is its optionality with 43 historical mines 
under management. Six (6) mines over the coming years will be evaluated for development targeting the 160,000 ounces 
per annum production profile as each new mine brought online adds to the production profile.  

The Company has increased operational capacity with its highly experienced mining team in South Africa. The team is tasked 
with delivering the project on the ground. Efforts this year have been positive with the completion of the definitive FS and 
successful  permitting  licences  granted  along  with  resource  upgrades  and  strong  project  economics  from  the  TGME 
Underground Project, demonstrating that underground mines in the East Transvaal Goldfield can be mined effectively in 
today’s modern environment. 

Following the completion of the FS in July 2022 and a successful trial mining programme at the Frankfort mine, the Company 
will  be  taking  steps  towards  pre-development  and  construction  works,  subject  to  securing  the  necessary  funding.  The 
Company expects to produce first gold in Q2, 2024 and is expected to produce over 100,000 ounces per annum by the third 
year of production.  Development and permitting work programs will be ongoing as each mine is evaluated.     

2022 Annual Report 

24 

2 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

ORE RESERVE AND MINERAL RESOURCE STATEMENT 

Table 6: Combined Underground and Open Pit Ore Reserves as at 1 February 2021 

Operation 

Grade 
g/t 

Tonnes 
kt 

Au Content 

kg 

koz 

Beta 
Frankfort 
CDM 
Open Pit (MR83) 
Total  

6.51 
4.13 
2.31 
2.74 
3.92 

1,662 
319 
385 
2,164 
4,530 

10,822 
1,317 
889 
4,996 
18,024 

347.94 
42.33 
28.58 
160.61 
579.46 

Notes: 

The information pertaining to the Ore Reserve estimation is detailed in the notes of the Ore Reserve tabulation for the individual operations. 

Table 7: Combined Mineral Resource as at 1 February 2021 

1.

Resource 
Classification 

Type of Operation 

Underground 
Open pit 
Tailings 

Underground 
Open Pit 
Tailings 

Underground 
Open pit 
Tailings 
Rock Dump 

Measured 

Total Measured 

Indicated 

Total Indicated 

Inferred 

Total Inferred 
Grand Total 

Combined Mineral Resource  

Tonnage 

Gold Grade 

Gold Content 

Mt 

g/t 

Kg 

koz 

0.091 

5.37 

489 

15.7 

0.091 
4.774 
8.109 
5.244 
18.127 
21.452 
4.907 
0.023 
0.885 
27.267 
45.486 

5.37 
6.21 
2.14 
0.83 
3.03 
5.22 
5.11 
0.57 
1.20 
3.025 
4.42 

489 
29 661 
17 364 
4 373 
51 398 
111 880 
25 057 
13 
1 059 
138 009 
189 896 

15.7 
953.7 
558.2 
140.6 
1652.5 
3597.0 
805.6 
0.4 
34.0 
     4 437.0  
     6 105.2  

Notes: 
1. 

Columns may not add up due to rounding. 

2.  Gold price used for the cut-off calculations is USD1,500/oz. 

3.  UG Mineral Resources are reported at a cut-off of 160 cm.g/t, open pit at 0.5 g/t and 0.35 g/t, tailings and rock dumps at 0.35 g/t. 

Fault losses of 5% for Measured and Indicated, 10% for Inferred Mineral Resources.  

4. 
5.  Mineral Resources are stated as inclusive of Ore Reserves. 

6.  Mineral Resources are reported as total Mineral Resources and are not attributed.  

Table 8: Beta Underground Ore Reserve as at 1 February 2021 

Ore Reserve Category 

Probable 
Total  

Grade 
g/t 

Tonnes 
kt 

6.51 
6.51 

1,662  
1,662  

Au Content 

kg 

10,822 
10,822 

koz 

347.94 
347.94 

Notes:  
7. 
8. 

An Ore Reserve cut-off of 170 cm.g/t has been applied. 

A gold price of USD 1,465 / oz and exchange rate of 16 ZAR / USD was used for the cut-off calculation. 

9.  Ore Reserves are reported as total Mineral Reserves and are not attributed. 

Table 9: Frankfort Underground Ore Reserve as at 1 February 2021 

Ore Reserve Category 

Grade 
g/t 

Tonnes 
kt 

Proved 
Probable 
Total  

4.24 
4.11 
4.17 

Au Content 

kg 

koz 

254 
1,063 
1,317 

8.16 
34.16 
42.32 

60 
259 
319 

Notes:  
1. 

An Ore Reserve cut-off of 150 cm.g/t has been applied. 

2. 

A gold price of USD 1,465 / oz and exchange rate of 16 ZAR / USD was used for the cut-off calculation. 

3.  Ore Reserves are reported as total Ore Reserves and are not attributed. 

2022 Annual Report 

25 

2 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
  
  
  
  
  
  
  
  
Theta Gold Mines Limited 

Table 10: CDM Underground Ore Reserve as at 1 February 2021 

Ore Reserve Category 

Probable 
Total  

Grade 
g/t 

Tonnes 
kt 

2.31 
2.31 

385 
385 

Au Content 

kg 

889 
889 

koz 

28.58 
28.58 

Notes:  
1. 

An Ore Reserve cut-off of 121 cm.g/t has been applied. 

2. 

A gold price of USD 1,465 / oz and exchange rate of 16 ZAR / USD was used for the cut-off calculation. 

3.  Ore Reserves are reported as total Ore Reserves and are not attributed. 

Table 11: Ore Reserves for the Open pit Operations as at 1 February 2021 

Ore Reserve Category in 
LoM Plan 

Probable 
Probable 
Probable 
Total 

Pit 

Browns Hill 
Iota 
Theta Hill 

Grade 
g/t 

Reef Tonnes 
kt 

Au Content 

kg 

koz 

2.61 
2.43 
1.62 
2.221 

             279  
         1,490  
             395  
2,164 

728 
3,628 
640 
4,996 

23 
117 
21 
161 

Notes:  
1. 

An Ore Reserve cut – off of 0.4 g/t was applied. 

A gold price of USD 1,300 / oz  was used for the cut – off calculation. 

2. 
3.  Ore Reserves are reported as total Ore Reserves and are not attributed. 

Table 12: Total Theta Project – Mineral Resources, 1 February 2021 

Resource 
Classification 

Open Pit Mine 

Reef 

Reef 
Grade 

Reef 
Width 

Content 

Reef 
Tonnes 

Au Content 

Theta & Browns Hill  Shale 

Theta & Browns Hill  Bevett’s 
Theta & Browns Hill  Upper Theta 

Theta & Browns Hill  Lower Theta 

Indicated 

Theta & Browns Hill  Beta 

Columbia Hill 

Columbia Hill 

Columbia Hill 

Columbia Hill 

Bevett’s 

Upper Rho 

Lower Rho 

Upper Theta 

Total Indicated 

g/t 
1.02 

1.08 

2.41 

3.79 

2.51 

2.98 

2.33 

2.51 

1.06 

2.29 

Cm 
200 

223 

100 

100 

100 

114 

402 

520 

114 

258 

cmgt 
204 

Mt 
0.397 

Kg 
             404  

koz 
13.0 

0.856 

             925  

29.7 

0.651 

         1 571  

50.5 

0.839 

         3 178  

102.2 

0.373 

             938  

0.108 

             323  

0.897 

         2 090  

1306 

0.981 

         2 464  

121 

591 

0.163 

             173  

5.6 

5.265 

12 066 

387.9 

Resource 
Classification 

Open Pit Mine 

Reef 

Reef 
Grade 

Reef 
Width 

Content 

Reef 
Tonnes 

Au Content 

Theta & Browns Hill  Shale 
Theta & Browns Hill  Bevett’s 
Theta & Browns Hill  Upper Theta 

Theta & Browns Hill  Lower Theta 

Theta & Browns Hill  Beta 

Columbia Hill 

Upper Rho 

Inferred 

Total Inferred 

2022 Annual Report 

Cm 
215 

217 

100 

100 

100 

134 

129 

g/t 
1.12 

1.17 

1.86 

8.06 

2.17 

5.12 

3.84 

26 

cmgt 
240 

Mt 
0.600 

Kg 
             668  

0.451 

             528  

0.948 

         1 762  

1.384 

       11 153  

358.6 

0.778 

         1 686  

0.131 

             673  

54.2 

21.6 

4.292 

16 470 

529.5 

2 6

241 

241 

379 

251 

340 

937 

254 

186 

806 

217 

687 

497 

30.1 

10.4 

67.2 

79.2 

koz 
21.5 

17.0 

56.6 

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Resource 
Classification 

Open Pit Mine 

Reef 

Indicated 

Total Theta Project  All 

Inferred 

Total Theta Project  All 

Total Indicated and Inferred 

Reef 
Grade 

Reef 
Width 

Content 

Reef 
Tonnes 

Au Content 

g/t 
2.29 

3.84 

2.99 

cm 
258 

129 

200 

cmgt 
591 

497 

598 

Mt 
5.3 

4.3 

9.6 

Kg 
       12 066  

koz 
387.9 

       16 470  

529.5 

       28 535  

917.4 

Notes: 

1.  Theta Project (Theta Hill, Browns Hill and Iota) cut-off is 0.35 g/t; 
2.  The gold price used for the cut-off calculations is USD 1,500 / oz; 
3.  Geological losses applied are 10% for inferred and 5% for Indicated and Measured; 
4.  Theta Hill and Browns Hill – Upper Theta Reef, Lower Theta Reef and Beta Reef are diluted grades over 100cm; 
5.  Historical mine voids have been depleted from the Mineral Resource; 
6.  The inferred Mineral Resources have a high degree of uncertainty and it should not be assumed that all or a portion 

thereof will be converted to Ore Reserves; 

7.  Mineral Resources fall within the mining right 83MR and 341MR. 

DISCLAIMERS 

Competent Persons Statement 

MINERAL RESOURCES 
Mr. Uwe Engelmann confirms that he is the Competent Person for the TGM Mineral Resources as reported on TGM’s 
Mineral  Resources  which  is  extracted  from  TGM’s  ASX  announcement  dated  8  April  2021  (Initial  Maiden 
Underground  Mining  Reserve)  and  25  October  2021  (TGME  Project  Permitting  Update)  available  to  view  at 
www.asx.com.au and was prepared in accordance with the guidelines of the 2012 Edition of the Australasian Code 
for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code, 2012). Mr. Engelmann has 
read and understood the requirements of the JORC Code (2012).  

Mr. Engelmann is a Competent Person as defined by the JORC Code, 2012, having more than five years’ experience 
that is relevant to the style of mineralisation and type of deposit described in this report and to the activity for which 
he  is  accepting  responsibility.  Mr.  Engelmann  (BSc  (Zoo.  &  Bot.),  BSc  Hons  (Geol.),  Pr.Sci.Nat.  No.  400058/08, 
MGSSA),  is  a  director  of  Minxcon  (Pty)  Ltd  and  a  member  of  the  South  African  Council  for  Natural  Scientific 
Professions. Mr. Engelmann is a full-time employee of Minxcon (Pty) Ltd and has reviewed this report and consents 
to the inclusion of the matters based on his supporting information in the form and context in which it appears.  

The  information  in  this  announcement  that  relates  to  TGM’s  Mineral  Resources  is  extracted  from  TGM’s  ASX 
announcement dated 8 April 2021 (Initial Maiden Underground Mining Reserve) and 25 October 2021 (TGME Project 
Permitting Update) available to view at www.asx.com.au, and was prepared in accordance with the guidelines of the 
JORC Code (2012). TGM confirms that it is not aware of any new information or data that materially affects the 
information  included  in  the  original  market  announcement  and  that  all  material  assumptions  and  technical 
parameters underpinning the Mineral Resources estimates in the relevant market announcement continue to apply 
and have not materially changed. TGM confirms that the form and content in which the Competent Person’s findings 
are presented have not been materially modified from the original market announcement. 

ORE RESERVES  
The information in this report relating to Ore Reserves is based on, and fairly reflects, the information and supporting 
documentation compiled by Mr. Daniel van Heerden (B.Eng (Mining M.Com (Business Management), member of 
Engineering Council of South Africa (Pr.Eng. Reg. No. 20050318)), a director of Minxcon Pty Ltd and a fellow of the 
South African Institute of Mining and Metallurgy (FSAIMM Reg. No. 37309). 

Mr van Heerden has sufficient experience that is relevant to the style of mineralisation under consideration and to 
the activity being undertaken to qualify as a Competent Person as defined in the JORC Code (2012).  Mr van Heerden 
consents to the inclusion in the report of the matters based on his information in the form and context in which it 
appears. 

2022 Annual Report 

27 

2 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
Theta Gold Mines Limited 

The  information  in  this  announcement  that  relates  to  TGM’s  Ore  Reserves  is  extracted  from  TGM’s  ASX 
announcement dated 8 April 2021 (Initial Maiden Underground Mining Reserve) and 25 October 2021 (TGME Project 
Permitting Update) available to view at www.asx.com.au, and was prepared in accordance with the guidelines of the 
JORC Code (2012). TGM confirms that it is not aware of any new information or data that materially affects the 
information  included  in  the  original  market  announcement  and  that  all  material  assumptions  and  technical 
parameters underpinning the Ore Reserve estimates in the relevant market announcement continue to apply and 
have not materially changed. TGM confirms that the form and content in which the Competent Person’s findings are 
presented have not been materially modified from the original market announcement. 

FORWARD LOOKING STATEMENT 

This report has been prepared by and issued by Theta Gold Mines Limited to assist in informing interested parties about 
the Company and should not be considered as an offer or invitation to subscribe for or purchase any securities in the 
Company  or  as  an  inducement  to  make  an  offer  or  invitation  with  respect  to  those  securities.  No  agreement  to 
subscribe for securities in the Company will be entered into on the basis of this report. 

This  report  may  contain  forward  looking  statements.  Whilst  Theta  Gold  has  no  reason  to  believe  that  any  such 
statements and projections are either false, misleading or incorrect, it does not warrant or guarantee such statements. 
Nothing contained in this announcement constitutes investment, legal, tax or other advice. This overview of Theta Gold 
does not purport to be all inclusive or to contain all information which its recipients may require in order to make an 
informed assessment of the Company’s prospects. Before making an investment decision, you should consult your 
professional adviser, and perform your own analysis prior to making any investment decision. To the maximum extent 
permitted by law, the Company makes no representation and gives no assurance, guarantee or warranty, express or 
implied, as to, and take no responsibility and assume no liability for, the authenticity, validity, accuracy, suitability or 
completeness  of,  or  any  errors  in  or  omissions,  from  any  information,  statement  or  opinion  contained  in  this 
announcement. This report contains information, ideas and analysis which are proprietary to Theta Gold. 

2022 Annual Report 

28 

2 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 MINING RIGHTS AND APPLICATIONS FOR MINING RIGHTS 

Theta Gold Mines Limited 

               Table 13: List of current Mining Rights (MR) and Applications for Mining Rights 

MR No 

Description 

Farms 

Effective 
Date  

Expiry Date  

Remarks 

NORTHERN TENEMENTS (MR83, MR330, MR340, MR341, MR10167) 

MR 83 

Greater 
TGME 

MR 330 

Beta Re-
Development 
& Grootfontein 
Cluster 

MR 340 

Hermansburg 

Portions 1, 2, 3, 4, 5 and the 
Remaining Extent of Frankfort 
509KT, Krugers Hoop 527 KT, 
Portions 1, 2 and the Remaining 
Extent of Morgenzon 525 KT, Peach 
Tree 544 KT, 18, 42, 43, 44 and 
Remaining Extent of Ponieskrans 
543 KT and Portion 1 and the 
Remaining Extent of Van der 
Merwes Reef 526 KT 
Portions 1, 2, 3 and the Remaining 
Extent of Grootfonteinberg 561 KT 
and Remaining Extent of 
Grootfontein 562 KT 
Portion of the Remaining Extent of 
Hermansburg 495 KT 

16-Oct-13 

15-Oct-23 

Amendment 
application to 
include open cut 
mining in 
process 

Refer Note 1 

Refer Note 1 

Granted 

10-Jul-13 

09-Jun-23 

Granted 

MR 341 

PTD’s 

Portions 1 and 2 and a Portion of 
the Remainder Extent of 
Grootfontein 562KT 

25-Sep-19 

16-Feb-22 

Granted 

MR 10167 

TGME 

Desire 563KT, RE and Ptn 1, 2, 3, 
12, 14, 15, 17, 18, 19, 20, 22 and 23 
of Doornhoek 545KT, RE and Ptn 1, 
2 and 3 Rotunda Greek 510KT, 
Vaalhoek 474KT, Buffelsfontein 
452KT, RE and Ptn 1 of 
Willemsoord 476KT, Sacramento 
492KT, Granite Hill 477KT, Blackhill 
528KT, Manx 475KT, Klondyke 
493KT, Hermansburg 495KT  

Refer Note 1 

Refer Note 1 

SOUTHERN TENEMENTS (MR198, MR358, MR433, MR10161) 

MR198 

Elandsdrift 
Heap Leach 

Portions 1 and 2 of Elandsdrift 220 
JT 

18-Mar-08 

17-Mar-09 

MR 358 

Rietfontein 

Portion of the Remaining Extent and 
Portion 2 and 3 of the farm Spitskop 
195 JT, Portion of Portion 16 of 
Waterval 168 JT and Portion of the 
Remaining Extent of Maliveld Vallei 
192 JT 

05-Jun-13 

04-Jun-28 

Consolidation of 
Prospecting 
Rights  
10255PR, 
10404PR, 
10254PR 

Granted  

Renewal 
submitted 

Amendment 
application 
pending to 
incorporate 
portions of 
Portions 1, 4 
and 6 of the 
farm Rietfontein 
193 JT 

MR 433 

Glynn’s 
Lydenburg 

Portion 5 of Grootfontein 196 JT and 
Remaining Extent of 
Olifantsgeraamte 198 JT 

12-Nov-13 

11-Nov-23 

Granted 

MR 10161 

Sabie  

Spitzkop 195JT, Ptns of the RE and 
Ptn 1 of Hendriksdal 216JT, 
Grootfontein 196JT, Waterval 
168JT, Sheba 219JT, Vertroosting 
218JT, Olifants Geraamte 198JT, 
Rietfontein 193JT 

Refer Note 1 

Refer Note 1 

Consolidation of 
Prospecting 
Rights  
10005PR, 
660PR, 
10252PR 

Granted 

Note 1: 
The period of grant of the mining right will be determined upon execution thereof.  In the South African context, mining rights may be granted 
for up to 30 years and are renewable thereafter. 

2022 Annual Report 

29 

2 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Figure 13: Tenement map 

2022 Annual Report 

30 

3 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
Theta Gold Mines Limited 

Corporate Governance Statement 

The Board of Directors support good corporate governance practices.  Unless disclosed otherwise, the best 
practice recommendations of the ASX Corporate Governance Council have been applied for the financial year 
ended 30 June 2022. 

This Corporate Governance Statement was approved by the Board on 30 September 2022. 

The  Board  has  adopted  a  Corporate  Governance  Charter  which  encompasses  a  Board  Charter,  Code  of 
Conduct,  Continuous  Disclosure  Policy  and  Diversity  Policy.    Separately,  the  Board  has  also  adopted  a 
Securities  Trading  Policy,  Audit  and  Risk  Management  Committee  Charter  and  a  Nomination  and 
Remuneration Committee Charter.  The Company’s constitution, the Charters and the Securities Trading Policy 
are available on the Company’s website (www.thetagoldmines.com). 

References to Company in this statement shall, where applicable, include the Consolidated Entity. 

Principle 1: Lay solid foundations for management and oversight 
The roles of the Board and the Managing Director are separate.  

 The Board is responsible for the following: 

(i) 

(ii) 

(iii) 

(iv) 

(v) 

(vi) 

ensuring compliance with the Corporations Act, ASX Listing Rules and all other relevant laws; 

appointment  of  appropriate  staff,  consultants  and  experts  to  assist  in  the  Company’s  operations, 
including the selection and monitoring of a chief executive officer; 

approving annual budgets and monitoring financial and other reporting; 

monitoring  and  ensuring  appropriate  accountability  for  directors’ and senior managers’ remuneration; 

oversight of the Company including its framework of control and accountability systems to enable risk 
to be assessed and managed; 

input  into  and  final  approval  of  management’s  development  of  corporate strategy and performance 
objectives; 

(vii)  monitoring  management’s  performance  and  implementation  of  strategy  and  ensuring  appropriate 

resources are available; 

(viii) 

approving  and  monitoring   the    progress    of    major    capital    expenditure,  capital  management  and 
acquisitions and divestitures. 

The Managing Director is responsible for conducting the affairs of the Company under delegated authority from 
the Board and implementing the policies and strategies set by the Board.  In carrying out his responsibilities, the 
Managing Director must report to the Board in a timely manner and ensure all reports to the Board present a true 
and fair view of the Company’s financial position and operating results. 

There has been Board renewal in the last three financial years, with one director retiring and two new directors 
appointed  to  the  Board.    During  the  year,  the  Managing  Director  stepped  down  from  executive  duties  and 
resigned  from  the  Board  in  August  2021.    Whilst  no  formal  performance  review  was  undertaken  on  senior 
executives, the executives receive informal feedbacks on their performance from time to time.  No performance 
evaluations have been conducted on, or by, the directors during the reporting period. 

The Company Secretary is directly accountable to the Board on all Board matters.  He also acts as secretary of 
all Board committees. 

All directors and senior executive appointments are made in writing. 

2022 Annual Report  

31 

3 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Diversity policy 
Diversity is about the commitment to equality and treating all individuals with respect irrespective of religion, race, 
ethnicity, language, gender, sexual orientation, disability, age or any other area of potential difference. 

The Board recognizes that a diverse and inclusive workforce is not only good for our employees but also good 
for our business.  It helps the Company attract and retain talented people, create more innovative solutions, and 
be  more  flexible  and  responsive.    Across  the  Company,  there  is  increasing  momentum  on  diversity  with  a 
particular focus on gender and age, as well as greater work and career flexibility. 

As the Company grows, the Directors are also committed to increasing the representation of females at all levels 
of  the  organisation  including  senior  management  and  at  Board  level.   However,  measurable  objectives  for 
achieving gender diversity have not been set given the stage of the Company’s development. 

Principle 2:  Structure the board to add value 
The Board is comprised of the following directors, whom are mostly all Non-Executive Directors, save for Mr 
Robert Thomson who resigned on 13 August 2021 as a Non-Executive Director and Mr Finn Behnken who 
was a Non-Executive Director until 15 August 2022 and resigned as a Non-Executive Director.  Mr Charles 
Guy was made an Executive Chairman on 10 November 2021 having previously served on the board from 
2018 as a Non-Executive Director. The skills, experience and expertise of each director in office at the date of 
this report, their attendances at meetings and their term of office are detailed in the Directors’ Report. 

Charles William Guy 
Bill Richie Yang 
Finn Stuart Behnken 
Yang (Simon) Liu 
Byron Dumpleton 
Guyang (Brett) Tang 

Executive Chairman 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 

Not Independent 
Independent 
Independent 
Independent 
Independent 
Not Independent 

The Chairman of the Board is not an independent director.  Mr. Charles William Guy is Executive Chairman 
and  is  not  considered  independent  while  Mr  Brett  Tang  is  associated  with a  substantial  shareholder  of  the 
Company.   

In assessing the independence of directors, the Company will generally regard an Independent Director as a 
non-executive director (that is, not a member of management) who: 

• 

is not a substantial shareholder of the Company or an officer of, or otherwise associated directly with, a 
substantial shareholder of the Company; 

•  within  the  last  three  years  has  not  been  employed  in  an  executive capacity by the Company or 

another group member, or been a director after ceasing to hold any such employment; 

•  within  the  last  three  years  has  not  been  a  principal  of  a  material professional advisor or a material 
consultant to the Company or another group member, or an employee materially associated with the 
service provider; 

• 

is  not  a  material  supplier  or  customer  of  the  Company  or  other  group  member,  or  an  officer  of  or 
otherwise associated directly or indirectly with a material supplier or customer; and 

•  has no material contractual relationship with the Company or another group member other than as a 

director of the Company. 

Independent directors have the right to seek independent professional advice in the furtherance of their duties 
as directors at the Company’s expense.  Written approval must be obtained from the chair prior to incurring 
any expense on behalf of the Company. 

The  Company  does  not  conduct  induction  or  professional  development  programs;  however,  directors  are 
encouraged to attend external programs and courses. 

2022 Annual Report  

32 

3 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Nomination and Remuneration Committee 

The members of the committee are – 
•  Bill Richie Yang (Chair) 
•  Charles William Guy 
•  Simon Liu 
•  Brett Tang 

The Nomination and Remuneration Committee Charter sets out the process for nomination and election of 
directors.   

The attendance of each committee member at committee meetings is set out in the Directors’ Report. 

Principle 3:  Act ethically and responsibly 

The  Board  acknowledges  and  emphasises  the  importance  of  all  directors  and  employees  maintaining  the 
highest standards of corporate governance practice and ethical conduct. 

A code of conduct has been established requiring directors and employees to: 

•  Act honestly and in good faith, 
•  Exercise due care and diligence in fulfilling the functions of office, 
•  Avoid conflicts and make full disclosure of any possible conflict of interest, 
•  Comply with the law, 
•  Encourage the reporting and investigation of unlawful and unethical behaviour; and 
•  Comply with the share trading policy outlined in the Code of Conduct. 

Directors are obliged to be independent in judgement and ensure all reasonable steps are taken to ensure due 
care is taken by the Board in making sound decisions. 

Principle 4:  Safeguard integrity in corporate reporting 

Audit Committee 
The Company has an Audit and Risk Management Committee which operates under a charter that sets out its 
role.  The Committee’s  primary function is to assist the  Board  in  discharging  its responsibility to exercise due 
care, diligence and skill in relation to the Company, including appointment of external auditors, business risk 
management, internal control systems, business policies and practices and monitoring  corporate  conduct  and  
business   ethics. 

Members of the Audit and Risk Management Committee, a majority independent directors, are – 

Finn Stuart Behnken (Chair) – resigned 15 August 2022 
Bill Richie Yang (Chair) – appointed 15 August 2022 
Charles William Guy 

The skills, experience and expertise of each committee member and their attendances at committee meetings 
are set out in the Directors’ Report. 

Financial reporting 
The  Chair (in the absence of a Managing Director role) together with  the  Chief Financial Officer, are required 
to declare in writing to the Board each financial period that the financial records have been properly maintained 
and  that the  financial  statements and notes for  the financial  period  give  a true  and  fair  view of  the  financial 
position and performance of the Consolidated Entity and comply with relevant accounting standards and that 

2022 Annual Report  

33 

3 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

the  declaration,  provided  in  accordance  with  section 295A of the Corporations Act, is founded on a sound 
system  of  risk  management  and  internal  control  and  that  the  system  is  operating  effectively  in  all  material 
respects in relation to financial reporting risks. 

The Company’s external auditor attends each annual general meeting and is available to answer questions 
pertaining to the audit of the Company’s financial statements. 

Principle 5:  Make timely and balanced disclosures 

The Company’s Corporate Governance Charter incorporates the Company’s continuous disclosure policy which 
sets out the Company’s processes in dealing with price-sensitive information to ensure that it complies with its 
continuous  disclosure  obligations,  the  market  is  kept  fully  informed  and  no  director,  employee  or  third-party 
deals in the Company’s securities while in possession of inside information.  

The system for releasing information to the ASX is as follows: 

(a)  When  any  member  of  the  Reporting  Group  (being  the  Chairman,  Managing  Director  or  Company 
Secretary)  becomes  aware  of information which he or she believes may need to be disclosed, he or she 
immediately  contacts  and  gives  full  details  to  each  of  the other members of the Reporting Group. 

(b)  The Reporting Group will take the following steps in relation to information received by them: 

consult legal and other advisers (including the ASX) as necessary, 

•  assess whether disclosure is required, 
• 
•  prepare an announcement for release to the ASX, and 
• 

forward the release to the ASX. 

In  order  to  maintain  control  over  disclosures,  the  following  persons  only will be authorised to speak on the 
Company’s  behalf  to  analysts,  brokers  and  institutional  investors,  and  to  respond  generally  to  shareholder 
queries: 

(a) 
(b) 
(c) 
(d) 

the Chairperson, 
the Managing Director or CEO (if applicable), 
the Company Secretary, and 
any other  person  who  has  been  given  express prior  authority  by the Chairperson. 

All announcements lodged with ASX are posted on the Company’s website after they have been released by 
ASX with Board approval. 

Principle 6:  Respect the rights of security holders 

The Company has a facility on its website for shareholders and interested parties to register for email alerts of 
announcements posted on the website.  Shareholders may also elect to receive notices of meetings by email. 

Shareholders are entitled to vote on significant matters impacting on the business, which include the election 
and  remuneration  of  directors,  changes  to  the  constitution  and  receipt  of  annual  financial  statements.  
Shareholders are strongly encouraged to attend and participate in the Annual General Meetings of the Company 
and other shareholder meetings, to lodge questions to be responded by the Board, and if not able to attend the 
meetings, are encouraged to appoint proxies. 

Principle 7:  Recognise and manage risks 

The  Board  considers  identification  and  management  of  key  risks  associated  with  the  business  as  vital  to 
maximising  shareholder  wealth.    As  a  gold  exploration/development  company  operating in  South  Africa,  the 
Company faces material business risks (operational, financial, environmental and social sustainability), as well 
as regulatory, political and reputational risks.   

2022 Annual Report  

34 

3 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

The Audit and Risk Management Committee reviews and oversees the management of the risks.  Details of the 
Audit and Risk Committee are set out above. 

The Company does not have an internal audit function. 

Risk review is an ongoing function. Risks are generally managed by strategies adopted such as – 
i) 
ii) 
iii) 
iv) 
v) 

annual budgets 
monthly/quarterly reports against budgets 
financial authority limits 
insurance programme 
regular monitoring. 

The Board monitors risks through – 
a) 
b) 
c) 
d) 

monthly/periodic operations reports 
monthly/quarterly financial reports against budgets 
briefings by senior executives 
tour of operations. 

Principle 8:  Remunerate fairly and responsibly 

The  Board  has  a  Nomination  and  Remuneration  Committee.  Details  of  the  Nomination  and  Remuneration 
Committee are set out above. 

The Company’s remuneration policy is set out in the Remuneration Report.  The remuneration policy is designed 
to  ensure  that  it  is  appropriate  and  effective  in  attracting  and  retaining  the  best  key  management  personnel 
(“KMP”), as well as create goal congruence between KMPs and shareholders.  To that end, remuneration is 
structured to comprise a fixed cash salary component and superannuation, supplemented by incentive securities 
(performance rights and/or options) linked to share price performance or operational performance hurdles. 

The  Board’s  policy  is  to  remunerate  non-executive  directors  at  market  rates  for  time,  commitment  and 
responsibilities.  The Board determines payments to the non-executive directors at A$50,000 per annum for 
each  non-executive  director.    The  maximum  aggregate  amount  of  fees  that  can  be  paid  to  non-executive 
directors is subject to approval by shareholders in general meeting.  This amount will not exceed $600,000 per 
annum.  Fees for non-executive directors are not linked to the performance of the Consolidated Entity.  However, 
to  align  directors’  interests  with  those  of  shareholders,  all  directors  are  encouraged  to  hold  shares  in  the 
Company and directors may be granted performance rights. 

The Company has adopted an Employee Performance Rights and Option Plan (“Plan”).  Grant of performance 
rights and options under the Plan is at the discretion of the Board and is available to directors and employees 
of the Company as well as those of its subsidiaries in South Africa. 

The  Company  does  not  permit  the  hedging  of  incentive  options  and  performance  rights  by  directors  and 
employees. 

2022 Annual Report  

35 

3 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Directors’ Report 

Your  Directors  present  their  report,  together  with  the  financial  statements  of  Theta  Gold  Mines  Limited 
(“Company”) and its controlled entities (“Consolidated Entity” or “Group”) for the financial year ended 30 June 
2022. 

Directors 

The Directors of the Company during or since the end of the financial year are: 

Charles William Guy 

Executive Chairman (appointed 10 November 2021), Non-       
Executive Director (previous role) 

Robert Peter Thomson 

Managing Director and Non-Executive Director (resigned as 
Managing Director on the 5 August 2020 and resigned as Director 
on the 13 August 2021) 

Bill Richie Yang 

Non-Executive Director 

Finn Stuart Behnken 

Non-Executive Director (resigned on 
15 August 2022) 

Byron Dumpleton 

Non-Executive Director (appointed on 
10 November 2021) 

Yang (Simon) Liu 

Non-Executive Director 

Guyang (Brett) Tang 

Non-Executive Director 

Information on Directors 

Charles William Guy 

Executive Chairman 

Period of Directorship: 

Qualifications: 

Experience: 

Appointed 10 November 2021 (previously Non-executive Director 
appointed 7 March 2018) 
B. App. Sc. 
Member, Australian Institute of Geoscientists 

Bill Guy was appointed as a director of the company in March 2018 and 
is  a  professional  mining  executive  and  geologist  with  over  30  years’ 
experience in exploration and resource development in Asia, Australia and 
Europe.    In  previous  executive  and  geology  roles  he  was  involved  in  all 
aspects  of  the  mining  industry  inclusive  of  project  acquisitions,  project 
development (Cockatoo Island Fe), project discovery (Mt Ida Fe), and large 
scale JV (Newcrest JV Au), in  both the corporate and technical roles.    

Interest in Shares and 
Performance Rights: 

Held directly 
-      2,400,000 performance rights expiring 27 June 2024 

Special Responsibilities: 

Other Listed Company 
Directorships in Last 3 
Years: 

2022 Annual Report  

Held by Mineral Rock Pty Ltd  
-  1,843,923 fully paid ordinary shares 
Member of Nomination and Remuneration Committee 
Member of Audit and Risk Management Committee 
N/A 

36 

3 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Robert Peter Thomson 

Managing Director and Non-Executive Director  

Period of Directorship: 
Qualifications: 

Experience: 

Appointed 25 November 2016, resigned 13 August 2021 
BE (Mining) (University of Queensland)  
MBA (University of Wollongong, NSW) 
Fellow, Australasian Institute of Mining and Metallurgy 
Mr.  Thomson  commenced  his  career  in  underground  gold  operations  in 
southern Africa and has since been involved in numerous successful gold 
and  base  metal  ventures  which  included  transitioning  companies  from 
exploration to production, and the establishment of sustainable operations.  

Mr. Thomson was Managing Director of the Company from 25 November 
2016 to 5 August 2020. 

Interest in Shares and 
Options: 
Special Responsibilities: 
Other Listed Company 
Directorships in Last 3 
Years: 

Nil 

Nil 
Pacific Nickel Mining (appointed 3 September 2020) 

Bill Richie Yang 

Non-Executive Director 

Period of Directorship: 
Qualifications: 
Experience: 

Interest in Shares and 
Performance Rights: 

Special Responsibilities: 

Other Listed Company 
Directorships in Last 3 
Years: 

2022 Annual Report  

Appointed 16 June 2015 
BCom (Business Economics and Finance), University of New South Wales 
Mr. Yang is a corporate financier and business executive, with more than 
16 years in the mining resources sector focused on business development, 
corporate strategies, M&A and financing. 

Mr.  Yang  has  held  numerous  executive  directorships and  management 
roles in junior mining development companies, including Executive Director 
of ASX-listed Bligh Resources Limited between 2015 and 2017. He is also 
Managing  Director  of  Sydney/Hong  Kong  based  Vs  Capital  Group,  a 
corporate finance advisory firm and Family Office investor. 
Held directly 
-  3,000,000 performance rights expiring 27 June 2024 

Held by Bill Richie Yang  
-  572,692 fully paid ordinary shares 

Held by Vs Capital Investments Pty Ltd  
-  1,509,528 fully paid ordinary shares 

Held by Vs Capital Investments Pty Ltd 
- 
528,948 fully paid ordinary shares 

Member of Audit and Risk Management Committee 
Member of Nomination and Remuneration Committee (Chair) 
Nil 

37 

3 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Finn Stuart Behnken 

Non-Executive Director 

Period of Directorship: 
Qualifications: 

Appointed 19 December 2018, resigned 15 August 2022 
B.Sc Eng (Mining)  

Experience: 

Mr  Behnken  is  a  mining  engineer  and  has  South  African  mining 
management experience as the CEO of Tshipi é Ntle Manganese Mining 
(Pty)  Limited  (during  the  construction  and  initial  production  phase  of  the 
major Tshipi Borwa Manganese Mine).  Prior to this, he was an investment 
banker with South African based Nedbank and has served as non-executive 
director of various mining companies including, most recently, as a director 
of  the  then  AIM  listed  Gemfields  plc.    Mr  Behnken  is  currently  the  South 
African representative of Auramet International, a United States domiciled 
precious metals merchant and mine financier. 

Interest in Shares and 
Performance Rights: 

Held directly 
-  800,000 performance rights expiring 27 June 2024 

Special Responsibilities: 
Other Listed Company 
Directorships in Last 3 
Years: 

Chairman of Audit and Risk Management Committee 
Gemfields Plc 

Byron Dumpleton 

Non-Executive Director 

Period of Directorship: 
Qualifications: 

Experience: 

Appointed 10 November 2021 
Bachelor of Applied Science in Geology, Graduated 1986 
Member, Australian Institute of Geoscientists 
Geologist with over thirty years’ experience in Australia, Philippines & 
Indonesia: 

Experience in structurally complex Archean Gold (16+yrs), Proterozoic 
Copper and Gold, Oxide and Primary Copper (12+ yrs), Epithermal 
Gold/Silver (LS and HS) and Cu-Au Porphyry’s, Archean and Ordovician 
VMS Copper Deposits, Sb and Au Shear Deposits (5+ yrs), Pb-Zn/Ag 
base metal deposits, Nickel Laterites (Australian, Indonesian, PNG) and 
Tertiary Coal Deposits (Indonesia). Iron Ore - –ematite and Magnetite 
Deposits (Mid West W.A. and Mauritania, West Africa). 

Interest in Shares and 
Options: 
Special Responsibilities: 
Other Listed Company 
Directorships in Last 3 
Years: 

Nil 

Nil 
N/A 

2022 Annual Report  

38 

3 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Yang (Simon) Liu 

Non-Executive Director 

Period of Directorship: 
Qualifications: 

Experience: 

Interest in Shares and 
Performance Rights: 

Special Responsibilities: 
Other Listed Company 
Directorships in Last 3 
Years: 

Appointed 29 January 2013 
Graduate, School of   Journalism and  Communication,  
Renmin University, China 
Mr.  Liu  has  over  20  years’  experience  in  marketing  and  corporate 
consulting.  In 2010 he co-founded Beijing-based Hanhong Private Equity 
Fund which managed over USD1.5 billion. The fund's’investments covered 
entertainment,  property  development,  oil/gas  and  gold  mining  projects. 
Simon is currently a senior partner at Rose Rock Capital, a wholly-owned 
Rockefeller family investment arm in Asia Pacific. 
Held directly 
-  3,444,998 fully paid ordinary shares 

Held by Hanhong New Energy Holdings Ltd 
-  4,527,105 fully paid ordinary shares 

Member of Nomination and Remuneration Committee 
Nil 

Guyang (Brett) Tang 

Non-Executive Director 

Period of Directorship: 
Qualifications: 

Experience: 

Appointed 3 July 2018 
Bachelor of Law (University of Soochow) 
MBA (University of Nanjing) 
Mr  Tang  is  a  qualified  lawyer  in  China  and  is  also  registered  as  a  Fund 
Manager with the Asset Management Association of China (AMAC).  

He is a professional investor and fund manager, experienced in and been 
successful  in  mining  and  mining  investments.   From  2007-2013,  he  was 
Executive Director at Yunnan Gold Mountain Ltd, a joint venture gold/copper 
mining company with a Chinese state-owned mining enterprise.    Mr Tang 
is a director at Tasman Funds Management Ltd and a director and founding 
partner of China Nanjing Venture Capital Ltd, a VC Fund. 
Held directly 
-  594,339 fully paid ordinary shares 
-  2,000,000 performance rights expiring 27 June 2024 

Held by Tasman Funds Management Ltd 
-  32,730,995 fully paid ordinary shares 

Member of Nomination and Remuneration Committee 
Nil 

Interest in Shares and 
Performance Rights: 

Special Responsibilities: 
Other Listed Company 
Directorships in Last 3 
Years: 

2022 Annual Report  

39 

3 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Finance professional with twenty-plus years’ experience as CFO and 
Company Secretary with multiple ASX Listed entities predominately in the 
resources and energy sectors. 

Strong commercial and corporate administrative professional with a 
Bachelor of Commerce (B.Com.), Griffith University Brisbane,  A Bachelor 
of Laws (LLB), QUT Brisbane and qualifications from the Institute of 
Chartered Accountants Australia and New Zealand. 

Familiar with corporate law, listing rules, ASX disclosures, IPO experience, 
M&A and large asset monetarisation transactions, hostile takeovers, 
taxation and consolidating large, complex corporate entities for Australia, 
Hong Kong, United States , New Zealand, Vietnam and the Pacific 
Regions (PNG / SI).  
A commercial solicitor with over twenty-five years ASX listed company 
management and operational experience to Executive Director level. 

Particular strength in company compliance, backdoor listings, exploration, 
mining and agricultural asset due diligence/acquisitions, joint venture 
structuring and management, project permitting and stakeholder 
negotiations, equity and debt fund raisings. 

Company Secretary 

Brent Hofman 
LLB, B. Com 
(appointed 16 November 
2021) 

Heath Roberts 
Grad. Dip. Legal Practice 
(resigned 16 November 
2021) 

Principal Activities 

The Consolidated Entity holds prospective gold assets in the Pilgrim’s Rest – Sabie goldfield, a historic South 
African gold mining region.  These assets include several surface and near-surface high-grade gold projects.  
The  principal  activities  during  the  year  consisted  of  continuing  exploration  with  particular  focus  on 
optimising the feasibility study on the TGME Gold Project completed in the previous years covering both open-
pits and underground gold mines, in parallel with securing various permitting entitlements over the existing 
mining rights. 

Operating and Financial Review  

The review of operations during the year is set out on pages 4 to 30. 

Significant Changes in State of Affairs 

The following significant changes in the state of affairs of the Consolidated Entity occurred during the financial 
year: 

(a)  Issued capital increased US$5,010,000 arising primarily from the issue of securities to raise funds for the 

group’s activities. 

Dividends 

No dividend was paid, recommended or declared but not paid since the start of the financial year. 

2022 Annual Report  

40 

4 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Likely Developments and Expected Results 

Theta Gold Mines Limited 

Subject  to  receipt  of  permitting  approval  for  open-cut  mining  and  securing  project  finance,  it  is  the 
Company’s intention to develop the Theta Open-Cut Project as the group’s starter mining project.  The 
group will also be aiming to actively explore the surrounding Theta Project area to increase the project 
mine life.  Subject to funding, it would be the group’s plan to convert the large mineral resource into ore 
reserves through further drilling and exploration. 

Environmental Regulations 

The Consolidated Entity’s operations are subject to environmental regulation under both South African and 
Australian legislation. There have been no known breaches of these regulations by the Consolidated Entity. 

Significant Events after Balance Date 

Subsequent to balance date, the Company issued 35,384,615 fully-paid ordinary shares at an issue price of 
A$0.065 per share, raising a total of A$2,300,000 (USD 1,600,000) before cost.  

The Company also issued 20,000,000 unlisted call options to 2Invest AG who are substantial shareholders 
in  the  Company  in  return  for  non-exclusive  advisory  services  in  connection  with  identifying  potential 
development funding investors for its TGME Underground Gold Mine Project. The options have an exercise 
price of $0.12 and will expire on 31 December 2023. 

In addition, the Company released its Definitive Feasibility Study on 27 July 2022 for the TGME Underground 
Gold  Mine  Project.    The  Feasibility  Study  (‘FS’)  presents  a  clear  pathway  to  production  via  the  re-
development of TGME’s gold assets within South Africa’s renowned gold mining regions, with a forecast total 
Life of Mine (LOM) production of 1.24 Moz’s of contained gold. Economics of the project are extremely strong 
delivering an NPV10% of A$432 million applying a gold price of A$2,189 /Oz and an AISC of A$1,112 / oz. 
LOM is 12.9 years using a free-milling stand-alone processing plant that will produce dore gold bars on site 
from between 80 to 100koz p.a at 5.18 g/t and a gold recovery rate of 87.1%. 

On 6 September 2022 the Company announced it has received approvals for two project-critical regulatory 
licences for the development of its TGME Underground Gold Mine.  

1.  Atmospheric Emissions Licence issued for the operations of the processing plant, and 
2.  State Forest Licence issued for Frankfort Mine. 

The successful approvals are the by-project of an extensive period of engagement with domestic regulators, 
which required the Company to satisfy a broad range of criteria to meet the standards set out by government 
departments at the federal level. 

Debt Advisors 
The Company announced in July 2022 following the successful release of its DFS that it had engaged debt 
advisors to complete a TGME Project Information Memorandum and banking model to discuss with potential 
debt funding transactions with numerous project financiers and institutions for the peak capital requirements 
of the project of A$103 million. The Company expects non-binding initial offers and term-sheets in the coming 
months and will update the market with results of that process 

2022 Annual Report  

41 

4 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meetings of Directors 

Theta Gold Mines Limited 

Attendances at Board and Committee meetings by directors during the year were as follows: 

Board meetings 

Charles William Guy 

Robert Peter Thomson 

Bill Richie Yang 

Simon Liu 

Brett Tang 

Finn Stuart Behnken 

Bryon Dumpleton 

Audit and Risk Committee meetings 

Finn Stuart Behnken 

Charles William Guy 

Bill Richie Yang 

Nomination and Remuneration Committee meeting 

Bill Richie Yang 

Charles William Guy 

Simon Liu 
Brett Tang 

Performance Rights 

Performance rights issued during the year 

Eligible to attend 
10 

Attended 
10 

1 

10 

10 

10 

10 

8 

1 

10 

8 

8 

10 

4 

Eligible to attend 
2 

2 

2 

Attended 
2 

2 

2 

Eligible to attend 
1 

Attended 
1 

1 

1 
1 

1 

1 
1 

Nil performance rights were issued during the year ended 30 June 2022. In 2021, 400,000 performance 
rights expiring on 31 Dec 2022 and 1,900,000 expiring on 31 Dec 2025 were issued to Jan Bronkhorst & 
Freddy Moketla, employees of the group. The performance rights are subject to the performance hurdles 
described below. 

Other than the above, no options over unissued ordinary shares were granted during or since the end of the 
financial year. 

Total unissued shares under option 

The unissued ordinary shares under options and performance rights at the date of this report are – 

Unlisted options (details below) 
Unlisted performance rights (details below) 

Number 
48,011,433 
12,420,000 

60,431,433 

2022 Annual Report  

42 

4 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Number  

Unlisted Options 

Performance Hurdle/Vesting Date 
(if applicable) 

Exercise 
Price 

Expiry 
Date 

800,000 

Options will vest on 1 October 2021 

400,000 

Options will vest on 3 and 4 January 2022 

7,500,000 

Issued as part of a funding transaction in August 2021 

18,571,433 

Issued as part of a funding transaction in August 2021 

15,000,000 

Issued as consideration to extend secured bond for 12 months  

640,000 

-320,000 for production of over 25,000 ounces of gold over a  
consecutive period of 3 months, and  
-320,000 for production of over 37,500 ounces of gold over a  
consecutive period of 3 months 

3,200,000 

1,900,000 

-1,200,000  options upon a decision to mine. 

-800,000 options upon production commencement, and 
-1,200,000 options upon 3 months production (ounces) on schedule  
as per Theta Project Optimised Feasibility Study or from underground 
 mine production, or the combination thereof, at AISC of  
US$855/oz (+/- 10%). 

-500,000 options upon production of over 12,500 ounces of gold over 
 a consecutive period of 3 months. 
-600,000 options upon production of over 25,000 ounces of gold over  
a consecutive period of 3 months, and 
-800,000 options upon production of over 37,500 ounces of gold over 
 a consecutive period of 3 months. 

48,011,433  Total Options 

$0.30 

$0.30 

$0.275 

$0.40 

$0.17 

$0.50 

30 Sep 
2022 
31 Dec 
2022 
 31 Jul  
2023 
 30 Sep 
2023 
 16 Jan 
2024 
30 Sep 
2025 

$0.40 

30 Sep 
2025 

$0.50 

31 Dec 
2025 

Number  

Performance Hurdle/Vesting Date 
(if applicable) 

Exercise 
Price 

Expiry 
Date 

Unlisted Performance Rights 

50,000 

All systems, licences, insurances, regulatory and statutory compliance 
in place to meet South Africa Mining regulations, laws, Mining Charter 
111, commercial contacts. (Mine ready). 

Nil 

5,100,000  Achieving annualised production of 50,000 ounces of gold per annum 

Nil 

over a consecutive period of 3 months.  
This performance hurdle must be achieved on or before 27 September 
2022 (extended from 27 Dec 2021, being 30 months from the date of 
issue of the performance right). 

5,350,000  Achieving annualised production of 100,000 ounces of gold per annum 

Nil 

640,000 

over a consecutive period of 3 months.  
This performance hurdle must be achieved on or before 27 March 
2024 (extended from 27 Jun 2023, being 48 months from the date of 
issue of the performance right). 
12 months production (ounces) on schedule as per Theta Project 
Optimised Feasibility Study or from underground mine production, or 
the combination thereof, at AISC of US$855/oz (+/- 10%). 
Production of over 25,000 ounces of gold over a consecutive period of 
3 months (100,000 oz pa). 
Production of over 37,500 ounces of gold over a consecutive period of 
3 months (150,000 oz pa). 
12,420,000  Total Performance Rights 

640,000 

640,000 

Nil 

Nil 

Nil 

27 Jun 
2024  

27 Jun 
2024 

27 Jun 
2024 

30 Jun 
2025 

30 Sep 
2025 
30 Sep 
2025 

2022 Annual Report  

43 

4 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

The performance rights and option holders do not have any right to participate in any share issue of the 
Company or any other body corporate. 

Shares issued as a result of exercise of performance rights 

During the current financial year, 920,000 shares were issued as a result of the exercise of performance rights 
on the 20 August 2021 following the satisfaction of performance hurdles. 

Indemnity and Insurance of Officers 

The Company’s constitution states that “to the extent permitted by law, the Company may – 

indemnify each relevant officer against a liability of that person and the legal costs of that person. 

a) 
b)  make a payment (whether by way of advance, loan or otherwise) to a relevant officer in respect of legal 

costs of that person. 

c)  enter into, or agree to enter into, or pay, or agree to pay a premium for a contract insuring a relevant 

officer against a liability of that person and the legal costs of that person.” 

During  the  financial  year,  the  Consolidated  Entity  paid  a  premium  for  a  Directors  and  Officers  Liability 
Insurance Policy for the benefit of the directors, secretaries, other officers, and employees of the Company.  
The contract of insurance prohibits disclosure of the terms of the policy and the amount of premium paid. 

Indemnity and Insurance of Auditors 

To the extent permitted by law, the Company has agreed to indemnify its auditor, Ernst & Young Australia, as 
part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for 
an unspecified amount).  No payment has been made to indemnify Ernst & Young during or since the end of 
the financial year. 

Non-Audit Services 

During the financial year, the auditor,  Ernst & Young, did not provide any non-audit services to a controlled 
entity.   The  Directors  have  considered  the  level  and  nature  of  all  services  provided  by  the  auditor  and,  in 
accordance with advice received from the Audit Committee, is satisfied that the nil provision of the non-audit 
services during the year is compatible with the general standard of independence for auditors imposed by the 
Corporations Act 2001.  

Full details of the auditor’s remuneration are set out in Note 5 to the financial statements. 

Auditor’s Independence Declaration 

The auditor’s independence declaration for the year ended 30 June 2022 is set out on page 53. 

Rounding of Amounts to Nearest Thousand Dollars 

The  Company  is  of  a  kind  referred  to  in  ASIC  Corporations  (Rounding  in  Financial/Directors’  Reports) 
Instrument 2016/191 and in accordance with that Instrument, amounts in the Directors’ Report and the Financial 
Report have been rounded to the nearest thousand dollars, unless otherwise stated.

2022 Annual Report  

44 

4 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Remuneration Report (Audited) 

This report details the nature and amount of remuneration paid/payable to key management personnel of the 
Consolidated Entity. 

The key management personnel during the year were – 

Directors 

Charles William Guy, Executive Chairman (Appointed 10 November 2021) 

Robert Peter Thomson, Managing Director and Non-Executive Director (Resigned as Managing Director on the 
5 August 2020 and resigned as Director on the 13 August 2021) 

Bill Richie Yang, Non-Executive Director 

Finn Stuart Behnken, Non-Executive Director (Resigned on 15 August 2022) 

Byron Dumpleton, Non-Executive Director (Appointed 10 November 2021) 

Guyang (Brett) Tang, Non-Executive Director 

Yang (Simon) Liu, Non-Executive Director 

Other Key Management Personnel 

Mitford Mundell, Chief Executive Officer (South Africa) (Ceased on 14 June 2022) 

Jacques Du Triou, Chief Operations Officer (South Africa) (Appointed on 1 October 2020) 

Phillip Rankin, Chief Financial Officer (Contractor) (Retired on 16 November 2021) 

Brent Hofman, Chief Financial Officer / Company Secretary (Appointed on 16 November 2021) 

Remuneration policy 

The Board of Directors sets the remuneration policy to ensure that it is appropriate and effective in attracting 
and  retaining  the  best  key  management  personnel  (“KMP”)  to  manage  the  Consolidated  Entity,  as  well  as 
create goal congruence between KMPs and shareholders.  To that end, remuneration is structured to comprise 
a fixed cash salary component and superannuation, supplemented by incentive securities (performance rights 
and/or options) linked to share price performance or operational performance hurdles. 

The Company has adopted an Employee Performance Rights and Option Plan (“Plan”).  Grant of performance 
rights and options under the Plan is at the discretion of the Board and is available to employees of the Company 
as well as those of its subsidiaries in South Africa. 

The  Board’s  policy  is  to  remunerate  non-executive  directors  at  market  rates  for  time,  commitment,  and 
responsibilities.  The Board sets the director fees payable to non-executive directors at A$50,000 per annum.  
The maximum aggregate amount of fees that can be paid to non-executive directors shall be an amount not 
exceeding in aggregate a maximum sum that is from time to time approved by shareholders in general meeting.  
The current amount is A$600,000 per annum.  In addition, non-executive directors receive extra remuneration 
as determined by the Board where they perform services at the request of the Board which, in the opinion of the 
Board are outside the scope of the ordinary duties of a Director. 

 Fees for non-executive directors are not linked to the performance of the Consolidated Entity.  However, to 
align  directors’  interests  with  those  of  shareholders,  all  directors  are  encouraged  to  hold  shares  in  the 
Company. 

2022 Annual Report  

45 

4 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Relationship between Remuneration Policy and Consolidated Entity Performance 

Long term incentives 
The  Consolidated  Entity’s  remuneration  policy  in  granting  incentive  securities  to  Directors  and  employees  is 
targeted at transforming the entity from a gold explorer to a gold producer.   

To ensure that the whole team is focussed on the same objective of delivering the Theta Project (underground 
mining) into production, the Board has determined that incentive securities issued to Directors and employees 
should  have  the  same  operational  performance  hurdles  instead  of  the  varied  share  price  and  performance 
hurdles in previous Options and Performance Rights.  The Board believes that operational performance hurdles 
are  more  appropriate  incentives  and  align  the  interests  of  the  Directors  and  employees  with  those  of 
shareholders.    To  that  end,  the  performance  rights  currently  on  issue  contain  the  following  operational 
performance hurdles focussed on the development and operation of the Theta Project. 

During the year, the Company issued nil incentive performance rights or options, (2021, 1,900,000) to Directors 
and employee’s of the group.  Full details of the Performance Rights and Options as at balance date issued to 
Directors and employee’s are set out in the table below 

Grant 
Date 

Number 
‘000 

2022 

2021 

Performance Hurdle/Vesting 
Date 
(if applicable) 

Exercise 
Price 

Vesting 
Date 

Expiry 
Date 

Value at 
Grant 
(fair 
value as 
per 
AASB2) 

01 Oct 
2020 

01 Oct 
2020 

26 Sep 
2019 

28 June 
2019 

28 June 
2019 

26 Sep 
2019 

28 June 
2019 

26 Sep 
2019 

800 

800 

400 

400 

50 

50 

- 

- 

- 

920 

4,000 

300 

5,000 

5,500 

100 

100 

2022 Annual Report  

Employment commencement 
(Options will vest on 1 October 
2021, being 12 months from 
commencement of 
employment) 
Achieving annualised 
production of over 100,000 
ounces and 150,000 ounces of 
gold per annum over a 
consecutive period of 3 months 
All systems, licences, 
insurances, regulatory and 
statutory compliance in place to 
meet South Africa Mining 
regulations, laws, Mining 
Charter 111, commercial 
contacts. (Mine ready). 
Delineating a total of 300,000 
ounces of gold ore reserves (in 
accordance with the JORC 
Code 20121) at grade of at 
least 2.5g/t Au, amenable to 
open-cut mining on Mining 
Right 83, Mining Right 341 and 
Mining Right 10167 (under 
application). 
Decision to Mine (Board 
approval to commence 
development of a gold mining 
operation) with all regulatory 
approvals secured.   

Achieving annualised 
production of 50,000 ounces of 
gold per annum over a 
consecutive period of 3 
months.  

46 

$0.30 

A$0.25 

On or 
before 1 
Oct 2021 

30 Sept 
2022 

$0.30 

A$0.25 

Nil 

A$0.16 

On or 
before 3 
& 4 Jan 
2022  

On or 
before 31 
Mar 2023 

31 Dec 
2022 

27 Jun 
2024 

Nil 

A$0.16 

On or 
before 27 
Dec 2021 

27 Jun 
2024 

Nil 

A$0.16 

On or 
before 27 
Sep 2021 

27 Jun 
2024 

A$0.155 

Nil 

A$0.16 

A$0.155 

On or 
before 27 
Sep 2022 

27 Jun 
2024 

4 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28 June 
2019 

26 Sep 
2019 

1 Oct 
2020 

1 Oct 
2020 

1 Oct 
2020 

1 Oct 
2020 

1 Oct 
2020 

1 Oct 
2020 

1 Oct 
2020 

1 Oct 
2020 

26 Jan 
2021 

26 Jan 
2021 

26 Jan 
2021 

Theta Gold Mines Limited 

5,300 

5,800 

50 

50 

Achieving annualised 
production of 100,000 ounces 
of gold per annum over a 
consecutive period of 3 
months.  

Nil 

A$0.16 

On or 
before 27 
Mar 2024 

27 Jun 
2024 

A$0.155 

1,200 

1,200 

Decision to Mine 

$0.40 

A$0.146 

800 

800 

Production Commencement 

$0.40 

A$0.146 

1,200 

1,200 

640 

640 

320 

320 

640 

640 

320 

320 

640 

640 

500 

500 

600 

800 

600 

800 

3 months production (ounces) 
on schedule as per Theta 
Project Optimised Feasibility 
Study or from underground 
mine production, or the 
combination thereof, at AISC of 
US$855/oz (+/- 10%) 
12 months production (ounces) 
on schedule as per Theta 
Project Optimised Feasibility 
Study or from underground 
mine production, or the 
combination thereof, at AISC of 
US$855/oz (+/- 10%) 
Production of over 25,000 
ounces of gold over a 
consecutive period of 3 months 
(100,000 oz pa) 
Production of over 25,000 
ounces of gold over a 
consecutive period of 3 months 
(100,000 oz pa) 
Production of over 37,500 
ounces of gold over a 
consecutive period of 3 months 
(150,000 oz pa) 
Production of over 37,500 
ounces of gold over a 
consecutive period of 3 months 
(150,000 oz pa) 
Production of over 12,500 
ounces of gold over a 
consecutive period of 3 months 
Production of over 25,000 
ounces of gold over a 
consecutive period of 3 months 
Production of over 37,500 
ounces of gold over a 
consecutive period of 3 months 

On or 
before 31 
Mar 2023 
On or 
before 31 
Dec 2023 
On or 
before 30 
Jun 2024 

30 Sep 
2025 

30 Sep 
2025 

30 Sep 
2025 

$0.40 

A$0.146 

Nil 

A$0.25 

On or 
before 30 
Jun 2025 

30 Sep 
2025 

$0.50 

A$0.1357 

Nil 

A$0.25 

$0.50 

A$0.1357 

Nil 

A$0.25 

$0.50 

A$0.39 

$0.50 

A$0.39 

$0.50 

A$0.39 

On or 
before 30 
Sep 2025 

On or 
before 30 
Sep 2025 

On or 
before 30 
Sep 2025 

On or 
before 30 
Sep 2025 

On or 
before 31 
Dec 2025 
On or 
before 31 
Dec 2025 
On or 
before 31 
Dec 2025 

30 Sep 
2025 

30 Sep 
2025 

30 Sep 
2025 

30 Sep 
2025 

31 Dec 
2025 

31 Dec 
2025 

31 Dec 
2025 

Total 

19,360 

25,580 

2022 Annual Report  

47 

4 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Short term incentives 

No key management personnel received performance-based bonuses during the financial year. 
The table below sets out summary information about the Consolidated Entity’s performance for the 
last five financial years. 

Revenue 

Net Loss Before Tax 
Net Loss After Tax 

Basic earnings per share 

Diluted earnings per share 

 USD’000 
USD’000 
USD’000 

US cents 

US cents 

Share price at start of year1 
Share price at end of year1 
Market capitalisation 

AU cents 

AU cents 

AUD million 

2022 

2021 

2020 

2019 

2018 

- 

7,636 
7,636 

(1.5) 

(1.5) 

22.5 

7.0 

38.5 

- 

4,365 
4,365 

(1.3) 

(1.3) 

29 

22.5 

107.3 

- 

5,490 
5,490 

(1.3) 

(1.3) 

16 

29 

128.1 

- 

5,172 
5,172 

(1.6) 

(1.6) 

11 

16 

61.3 

- 

4,129 
4,129 

(1.8) 

(1.8) 

26 

11 

28.2 

1 On 30 November 2018, shareholders in general meeting approved a 10:1 consolidation of shares and options on issue at 
that date.  For comparative purposes, the basic and diluted earnings per share for the financial years ended 30 June 2016 
- 20018 have been presented on a post consolidation basis as if the share consolidation had occurred in the prior financial 
years. 

Details of Remuneration 

The following tables detail the components of remuneration for each key management personnel of the 
Consolidated Entity. 

Table of Benefits and Payments  

SHORT-TERM BENEFITS

POST- 
EMPLOYMENT

SHARE-BASED

TERMINATION

2022

Salary / Director 
Fees

Consulting fees

Superannuation

Options/ Rights

Benefits

Total

Directors
Charles William Guy
Robert Peter Thompson
Bill Richie Yang
Simon Liu
Brett Tang
Bryon Dumpleton
Finn Stuart Behnken

USD

USD

USD

USD

USD

USD

               174,111 
                  5,521 
                 36,270                94,310 
                 36,276 
                 33,127 
                 20,229 
                 36,276 

                          -                          -          191,522 
                  17,411 
                       552 
                          -                          -              6,073 
                         -                              -                          -          130,580 
                         -                              -                          -            36,276 
                          -                          -            36,440 
                    3,313 
                    2,023 
                          -                          -            22,252 
                         -                              -                          -            36,276 

Other Key Management Personnel
Brent Hofman

                 58,037 

                    5,804 

                          -                          -            63,841 

Mitford Mundell

               283,932 

                         -                       94,157                 65,055        443,144 

Jacques Du Triou

               231,654 

                         -                       56,494 

                      -          288,148 

Key Management Personnel

               915,433                94,310                    29,103                   150,651                 65,055     1,254,552 

1. Charles William Guy moved to Executive Chairman in November 2021.

2. Mr Chin Haw Lim and Mr George Jenkins retired during the year ended 30 June 2021 and are no longer KMP's.

2022 Annual Report  

48 

4 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

SHORT-TERM BENEFITS

POST- 
EMPLOYMENT

SHARE-BASED

TERMINATION

2021

Salary / Director 
Fees

Consulting fees

Superannuation

Options/ Rights

Benefits

Total

Directors

USD

USD

USD

USD

USD

Charles William Guy

               114,128                60,946 

                         -                        8,971 

                      -         184,045 

Mr R Thomson
Mr B R Yang
Simon Liu
B Tang
F Behnken

                 49,084 
                 40,629                86,887 
                 37,504 
                 34,250 
                 37,505 

                      -           34,287 
                    5,431                   (20,228)
                         -                      10,957 
                      -         138,473 
                         -                              -                          -           37,505 
                      -           42,982 
                      -           35,651 

                    3,254                       5,478 
                         -                      (1,854)

Other Key Management Personnel
Mr. C.H. Lim 
Mr LM Mundell
J Du Triou

               112,515 
               183,243 
               150,550 

                  10,689                   (16,183)
                         -                      94,085 
                         -                      56,451 

                      -         107,021 
                      -         277,328 
                      -         207,001 

Mr. G. Jenkins

               196,941 

                         -                        6,574 

                      -         203,515 

Total Key

Management Personnel

               956,349              147,833                    19,374                   144,250 

                      -      1,267,808 

Key management personnel equity holdings 

The following tables set out the equity holdings in the Company of key management personnel of the 
Consolidated Entity.  

Fully Paid Ordinary Shares  

2022 

Balance 
1 July 2021 

Acquisitions 

Disposals 

Net other 
change 

Balance 
30 June 2022 

Balance 
nominally held 

No. 

No. 

No. 

No. 

No. 

No. 

Directors 

Charles William Guy 

1,843,923 

Robert Peter Thomson¹ 

1,367,342 

Bill Richie Yang 

Simon Liu 

Brett Tang 

Finn Behnken 

Total Key 
Management Personnel 

2,611,168 

7,972,103 

33,325,334 

- 

47,119,870 

- 

- 

- 

- 

- 

- 

- 

- 

(1,367,342) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,843,923 

1,843,923 

- 

- 

2,611,168 

2,611,168 

7,972,103 

7,972,103 

33,325,334 

33,325,334 

200,000 

200,000 

200,000 

(1,367,342) 

200,000 

45,952,528 

45,952,528 

1.Robert Thomson resigned as a non-executive director on 13 August 2021 

2022 Annual Report  

49 

4 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Options and Performance Rights 

2022 

Balance  
1 July 2021 

Granted 

Lapsed 

Net other 
change 

Balance 
30 June 2022 

Vested and 
exercisable 

No. 

No. 

No. 

No. 

No. 

Directors 

Charles William Guy 

3,200,000 

Bill Richie Yang 

Simon Liu 

Brett Tang  

4,000,000 

400,000 

2,000,000 

Finn Stuart Behnken  

1,200,000 

Other Key Management Personnel 

Mitford Mundell (CEO – 
Africa) 

Jacques Du Trio (COO –
Africa) 

Total Key 
Management Personnel 

4,100,000 

2,460,000 

17,360,000 

Service contracts 

- 

- 

- 

- 

- 

- 

- 

- 

(800,000) 

(1,000,000) 

(400,000) 

(500,000) 

- 

- 

- 

- 

2,400,000 

3,000,000 

- 

1,500,000 

(200,000) 

(200,000) 

800,000 

- 

- 

(2,900,000) 

- 

- 

- 

4,100,000 

2,460,000 

14,260,000 

- 

- 

- 

- 

- 

- 

Name 

Term 

Base salary 

Termination payment 

Charles William Guy 
Executive Chairman 

From 10 
November 2021 

Brent Hofman, 
Chief Financial Officer and 
Company Secretary 
(appointed 16 November 
2021) 
Mitford Mundell,  
Chief Executive Officer – 
Africa  

Jacques Du-Triou,  
Chief Operations Officer – 
Africa 

From 16 
November 2021  

From 1 October 
2020 until 
cessation on 16 
June 2022 
From 1 October 
2020 

Other transactions with KMPs 

A$240,000 per annum 
plus statutory  
superannuation 
A$160,000 per annum plus 
statutory superannuation (pro-
rate basis) 

3 months notice of 
termination or pay in lieu 

1 month notice of 
termination or pay in lieu  

ZAR3.36m per annum base. 

3 months notice of 
termination. 

ZAR2.76m per annum base. 

3 months notice of 
termination. 

The Company did not have any reportable transactions with directors or key management personnel other 
than that disclosed above during the year. 

2022 Annual Report  

50 

5 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

This directors’ report, incorporating the remuneration report, has been signed in accordance with a resolution 
of the directors made pursuant to s298 (2) of the Corporations Act 2001. 

For and on behalf of the Board 

Charles William Guy  
Chairman 

Sydney 
30 September 2022

2022 Annual Report  

51 

5 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Directors’ Declaration 

The directors of Theta Gold Mines Limited declare that: 

1.  The financial statements and notes, as set out on pages 50 to91, are in accordance with the 

Corporations Act 2001 and: 

(a)  comply with Australian Accounting Standards, which, as stated in accounting policy Note 1 to the 

financial statements, constitutes compliance with International Financial Reporting Standards (IFRS); 
and 

(b)  give a true and fair view of the Consolidated Entity’s financial position as at 30 June 2022 and of its 

performance for the year ended on that date; 

2. 

In the directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its 
debts as and when they become due and payable; and 

3.  The directors have been given the declarations required by section 295A of the Corporations Act 2001. 

Signed in accordance with a resolution of the directors made pursuant to section 295(5) of the Corporations 

Act 2001. 

On behalf of the Board 

Charles William Guy  
Chairman 

 Sydney 
 30 September 2022

2022 Annual Report  

52 

5 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ernst & Young 
200 George Street 
Sydney  NSW  2000 Australia 
GPO Box 2646 Sydney  NSW  2001 

Tel: +61 2 9248 5555 
Fax: +61 2 9248 5959 
ey.com/au 

Auditor’s independence declaration to the directors of Theta Gold 
Mines Limited 

As lead auditor for the audit of the financial report of Theta Gold Mines Limited for the financial year 
ended 30 June 2022, I declare to the best of my knowledge and belief, there have been: 

a.  No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit;   

b.  No contraventions of any applicable code of professional conduct in relation to the audit; and 

c.  No non-audit services provided that contravene any applicable code of professional conduct in 

relation to the audit. 

This declaration is in respect of Theta Gold Mines Limited and the entities it controlled during the 
financial year. 

Ernst & Young 

Scott Jarrett 
Partner 
Sydney 
30 September 2022 

A member firm of Ernst & Young Global Limited 

Liability limited by a scheme approved under Professional Standards Legislation 

5 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income for the Year Ended 30 June 2022 

Notes 

2022 

USD’000 

2021 
USD’000 

Continuing Operations 
Revenue 

Cost of sales 

Gross loss 
Other income 
Finance costs 

Exploration expenses 
Operating expenses 

Other Expenses 

Loss before tax 
Income tax expense 

Loss for the year 
Other comprehensive income, net of tax 

Items that may be reclassified subsequently to profit or loss: 
Unrealised gain/ (loss) on financial assets 

Exchange difference on translating foreign operations 

Other comprehensive (loss) / income for the year, net of 
income tax 
Total comprehensive loss for the year 

Loss attributable to: 
Equity holders of the parent 

Total comprehensive income attributable to: 
Equity holders of the parent 

3a 
3b 

3c 
3c 

3d 

25 

- 

- 
- 

181 
(2,120) 

(1,171) 
(4,546) 
20 

(7,636) 

- 

- 

- 
- 

154 
(970) 

(1,090) 
(2,512) 

51 

(4,365) 

- 

(7,636) 

(4,365) 

(956) 

(1,364) 

- 

1,891 

(2,320) 

1,891 

(9,956) 

(2,474) 

(7,636) 
(7,636) 

(9,956) 

(9,956) 

(4,365) 
(4,365) 

(2,474) 

(2,474) 

Loss per share  
Basic (cents per share) 
Diluted (cents per share) 

6 
6 

(1.5) 
(1.5) 

(0.9) 
(0.9) 

The accompanying notes form part of these financial statements 

2022 Annual Report  

54 

5 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Consolidated Statement of Financial Position  
as at 30 June 2022 

ASSETS   
CURRENT ASSETS 
Cash and cash equivalents 
Receivables 

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 
Receivables 

Other receivable 

Property, plant and equipment 

Exploration expenditure 
Financial asset 

TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

LIABILITIES 
CURRENT LIABILITIES 
Trade and other payables 

Provisions 
Borrowings 

TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 
Provisions 

Borrowings 

TOTAL NON-CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 
Issued capital 
Reserves 
Accumulated losses 

TOTAL EQUITY 

Notes 

2022 
USD’000 

2021 
USD’000 

7 

7 

9 
10 
11 
8 

12 
13 

14 

13 
14 

22 
149 

171 

171 

39 
1,427 

695 
16,193 
1,328 

19,682 

19,853 

747 

682 
7,749  

9,178 

1,701 

4,157 

5,858 

15,036 

4,817 

200 
180 

380 

380 

43 

1,563 

1,099 

15,760 
525 

18,990 

19,370 

952 

838 
7,254  

9,044 

1,554 

84 

1,638 

10,682 

8,688 

15 
17 

92,891 

6,546 
(94,620) 

4,817 

87,881 
7,793 
(86,986) 
8,688 

The accompanying notes form part of these financial statements 

2022 Annual Report  

55 

5 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d
e
t
i

i

i

m
L
s
e
n
M
d
o
G
a
t
e
h
T

l

y
t
i
u
q
E
n

i

s
e
g
n
a
h
C

f
o
t
n
e
m
e
t
a
t

S
d
e
t
a
d

i
l

o
s
n
o
C

2
2
0
2

e
n
u
J

0
3
d
e
d
n
E
r
a
e
Y
e
h
t

r
o
f

0
0
0
’
D
S
U

0
0
0
’
D
S
U

0
0
0
’
D
S
U

’

0
0
0
D
S
U

’

0
0
0
D
S
U

’

0
0
0
D
S
U

’

0
0
0
D
S
U

0
0
0
’
D
S
U

l
a
t
o
T

s
e
s
s
o
L

d
e
t
a
l
u
m
u
c
c
A

n
g
i
e
r
o
F

e
g
n
a
h
c
x
E

e
v
r
e
s
e
R

e
r
a
h
S

d
e
s
a
b

t
n
e
m
y
a
p

e
v
r
e
s
e
r

n
o
i
t
p
O

e
v
r
e
s
e
R

t
e
s
s
A

n
o
i
t
a
u
a
v
e
R

l

e
v
r
e
s
e
R

y
t
i
u
q
E

e
v
r
e
s
e
R

l
a
t
i
p
a
C
d
e
u
s
s

I

2
2
0
2

8
8
6
,
8

)
6
8
9
,
6
8
(

)
9
8
0
,
4
(

4
4
7

,

3

6
8
5

)
6
3
6
,
7
(

)
6
3
6
,
7
(

-

)
0
2
3
,
2
(

)
6
5
9
,
9
(

9
8
1

5
8
8

0
9
4
,
5

)
0
8
4
(

-

-

-

-

-

-

-

-

-

)
6
3
6
,
7
(

)
4
6
3
,
1
(

)
4
6
3
,
1
(

-

-

-

-

-

-

9
8
1

-

-

-

-

-

-

5
8
8

-

-

)
6
5
9
(

)
6
5
9
(

-

-

-

-

2
5
5

,

7

1
8
8
,
7
8

1
2
0
2

y
l
u
J

1

e
c
n
a
l
a
B

-

-

-

-

-

-

-

-

-

-

-

-

0
9
4
,
5

)
0
8
4
(

i

e
v
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

e
m
o
c
n

i

f
o

t
e
n

e
m
o
c
n

i

d
o
i
r
e
p

e
h
t

r
o
f

s
s
o
L

x
a
t

i

e
v
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

e
m
o
c
n

i

e
r
a
h
s

f
o

n
o
i
t
i
n
g
o
c
e
R

s
t
n
e
m
y
a
p

d
e
s
a
b

s
n
o
i
t
p
o

f
o

e
u
s
s
I

s
e
r
a
h
s

f
o

e
u
s
s
I

d
e
u
s
s

i

s
e
r
a
h
s

f
o

t
s
o
C

7
1
8
,
4

)
1
2
6
,
4
9
(

)
3
5
4
,
5
(

3
3
9

,

3

1
7
4

,

1

)
6
5
9
(

2
5
5

,

7

1
9
8
,
2
9

2
2
0
2

e
n
u
J

0
3

e
c
n
a
l
a
B

e
h
T

s
t
n
e
m
e
t
a
t
s

l

i

a
c
n
a
n
i
f
e
s
e
h
t

6
5

f
o
t
r
a
p
m
r
o
f

i

s
e
t
o
n
g
n
y
n
a
p
m
o
c
c
a

t
r
o
p
e
R

l

a
u
n
n
A
2
2
0
2

5 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                               
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d
e
t
i

i

i

m
L
s
e
n
M
d
o
G
a
t
e
h
T

l

y
t
i
u
q
E
n

i

s
e
g
n
a
h
C

f
o
t
n
e
m
e
t
a
t

S
d
e
t
a
d

i
l

o
s
n
o
C

1
2
0
2

e
n
u
J

0
3
d
e
d
n
E
r
a
e
Y
e
h
t

r
o
f

0
0
0
’
D
S
U

0
0
0
’
D
S
U

0
0
0
’
D
S
U

’

0
0
0
D
S
U

’

0
0
0
D
S
U

’

0
0
0
D
S
U

’

0
0
0
D
S
U

0
0
0
’
D
S
U

l
a
t
o
T

s
e
s
s
o
L

d
e
t
a
l
u
m
u
c
c
A

n
g
i
e
r
o
F

e
g
n
a
h
c
x
E

e
v
r
e
s
e
R

e
r
a
h
S

d
e
s
a
b

t
n
e
m
y
a
p

e
v
r
e
s
e
r

n
o
i
t
p
O

e
v
r
e
s
e
R

t
e
s
s
A

n
o
i
t
a
u
a
v
e
R

l

e
v
r
e
s
e
R

y
t
i
u
q
E

e
v
r
e
s
e
R

l
a
t
i
p
a
C
d
e
u
s
s

I

1
2
0
2

8
9
0
,
4

)
4
2
6
,
2
8
(

)
0
8
9
,
5
(

3
0
6

,

3

8
9
1

)
5
6
3
,
4
(

)
5
6
3
,
4
(

-

-

-

1
4
1

8
8
3

3
5
8
,
6

)
1
2
3
(

-

-

-

-

-

-

-

-

1
9
8
,
1

-

)
4
7
4
,
2
(

)
5
6
3
,
4
(

1
9
8
,
1

1
9
8
,
1

-

-

1
4
1

-

-

-

-

-

-

-

-

8
8
3

8
8
6
,
8

)
9
8
9
,
6
8
(

)
9
8
0
,
4
(

4
4
7

,

3

6
8
5

-

-

-

-

-

-

-

-

-

2
5
5

,

7

9
4
3
,
1
8

0
2
0
2

y
l
u
J

1

e
c
n
a
l
a
B

-

-

-

-

-

-

-

-

-

-

-

-

3
5
8
,
6

)
1
2
3
(

i

e
v
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

e
m
o
c
n

i

f
o

t
e
n

e
m
o
c
n

i

d
o
i
r
e
p

e
h
t

r
o
f

s
s
o
L

x
a
t

i

e
v
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

e
m
o
c
n

i

e
r
a
h
s

f
o

n
o
i
t
i
n
g
o
c
e
R

s
t
n
e
m
y
a
p

d
e
s
a
b

s
n
o
i
t
p
o

f
o

e
u
s
s
I

s
e
r
a
h
s

f
o

e
u
s
s
I

d
e
u
s
s

i

s
e
r
a
h
s

f
o

t
s
o
C

2
5
5

,

7

1
8
8
,
7
8

1
2
0
2

e
n
u
J

0
3

e
c
n
a
l
a
B

t

n
e
m
e
t
a
t
s

l

i

a
c
n
a
n
i
f
e
s
e
h
t

7
5

f
o
t
r
a
p
m
r
o
f

i

s
e
t
o
n
g
n
y
n
a
p
m
o
c
c
a
e
h
T

t
r
o
p
e
R

l

a
u
n
n
A
2
2
0
2

5 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
                                             
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Consolidated Statement of Cash Flows 

for the Year Ended 30 June 2022 

Notes 

2022 
USD’000 

2021 
USD’000 

Cash flows from operating activities 
Payments to suppliers and employees 

Payments for exploration expenditure 
Interest received 
Interest paid 

Income tax paid 

Net cash flow used in operating activities 

21 

Cash flows from investing activities 
Payments for property, plant and equipment  
Payments for capitalised exploration expenditure 

Acquisition of shares in listed companies 

 Proceeds from disposal of property, plant and equipment  

Net cash flow used in investing activities 

Cash flows from financing activities 
Proceeds from issues of shares and other equity securities 
Payments for share issue costs 

Proceeds from borrowings 

Repayment of borrowings  

Net cash flow from financing activities 

Net increase / (decrease) in cash and cash equivalents 
Cash and cash equivalents at beginning of the year 
Exchange rate adjustments 

Cash and cash equivalents at end of the year 

(3,099) 

(1,171) 
38 
(441) 
- 

(4,673) 

(566) 
(2,516) 

(616) 

21 
(3,677) 

4,006 
(173) 

4,477 

(138) 

8,172 

(178) 

200 
- 

22 

(2,876) 

(1,090) 
6 
(53) 

- 

(4,013) 

(36) 
(2,157 

- 

57 
(2,136) 

6,719 
(512) 

- 

(5) 

6,202 

53 

147 
- 

200 

The accompanying notes form part of these financial statements 

2022 Annual Report 

58 

5 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Notes to the Financial Statements 
for the Year Ended 30 June 2022 

Note 1: Basis of Preparation of Financial Report 

i.  Compliance Statement 
These  financial  statements  are  general  purpose  financial  statements  which  have  been  prepared  in 
accordance  with  the  Corporations  Act  2001,  Australian  Accounting  Standards  and  Interpretations.    The 

financial statements comprise the consolidated financial statements of Theta Gold Mines Limited and its 
controlled entities (“Consolidated Entity”).  Compliance with Australian Accounting Standards ensures that 
the financial statements and notes comply with International Financial Reporting Standards (‘IFRS’). 

The financial statements were authorized for issue in accordance with a resolution of the directors on 30 
September 2022  

ii.  Basis of Preparation 

The consolidated financial statements have been prepared on the basis of historical cost, except for financial 
instruments  that  are  measured  as  at  fair  value  at  the  end  of  each  reporting  period,  as  explained  in  the 
accounting policies below. 

Historical cost is generally based on the fair values of the consideration given in exchange for goods and 
services.  All amounts are presented in thousands of USD, unless otherwise noted. 

iii.  Going Concern 

The financial statements have been prepared on the going concern basis, which contemplates continuity of 
normal business activities and the realization of assets and discharge of liabilities in the normal course of 

business. 

The Consolidated Entity made a loss of $7,636,000 for the year (2021: $4,365,000), with net cash outflows 

from operating activities of $4,673,000 (2021: $4,013,000).  At 30 June 2022, the Consolidated Entity had 
net current liabilities of $9,007,000 (2021: $8,664,000). 

The above matters indicate material uncertainty that may cast doubt on the Company’s and the Consolidated 

Entity’s ability to continue as a going concern and whether the entity will realise its assets and extinguish its 
liabilities in the normal course of business and at the amounts stated in the financial report. 

Loans 
Net liabilities of the company included a loan from 2Invest AG for $4,200,000 (A$6,000,000) provided by way 
of a Secured Bond facility to assist in development funding for the TGME Underground Gold Mine Project as 
announced in July 2021.  

The Secured Bond comprises of fifteen (15) ‘bearer partial bonds’, each with a face value A$400,000 with 
the full principal repayment of date 23 January 2023. In May 2022, the Company further announced that it 

had the option to extend the repayment date by 12 months to 23 January 2024 at the discretion of the Theta 
Board. 

2022 Annual Report  

59 

5 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  Secured  Bond  requires  an  annualized  cash  coupon  rate  of  20%  payable  half  yearly  in  arrears.  The 
Company has met all its interest payment obligations to date under the Bond agreement. 

Theta Gold Mines Limited 

2 Invest AG is also a significant shareholder in the Company currently holding 6.28 % of the shares in TGM. 

In  addition  the  Company  has  included  as  a  net  current  liability,  a  loan  from  Australian  Private  Capital 

Investment Group (International) Ltd (“APCIG”), a company associated with Mr Simon Liu, a director of the 
Company. At 30 June 2022, the loan and accrued interest amounted to $9,985,428 (2021: $7,061,930).  As 
explained in Note 14(b), the Company has formalised an agreement with Hanhong Private Equity Management 

Company Ltd (“Hanhong”) and its subsidiary, Asia Field Enterprises Limited (“AFE”) (companies associated 
with Mr Simon Liu), under which the parties agreed: 

(i)         That Hanhong and AFE agree to continue to procure the novation of the APCIG loan, replacing 

APCIG with AFE or Hanhong’s nominee as lender; 
(ii)         That the amount owing under the APCIG loan is A$4,920,000 and upon novation of the APCIG loan; 
(iii)        The amount of A$4,920,000 is to be paid in the following manner following the novation of the APCIG 

loan: 
a.         The sum of A$3,280,000 by cash payments (“Cash Payments”) to AFE, Hanhong or Hanhong’s 
nominee; and 
b.         The sum of A$1,640,000 by the issue of shares in the capital of the Company to AFE, Hanhong or 

Hanhong’s nominee (“Share Payment”). 
(iv)        If the Company repays or is ordered to repay APCIG, AFE and Hanhong shall indemnify the Company 
for any amount it pays to or is ordered to pay to APCIG in excess of A$4,920,000. 

At the date of the financial statements, the loan is yet to be novated to AFE or Hanhong’s nominee as lender 
and the loan continues to be recorded at its full value and classified as a current liability. 

Funding 
The Company has historically demonstrated an ability to secure funding as and when required to meet its 
ongoing financial obligations. The Company has raised a further A$5,870,000 (US$4,250,000) before issue 

expenses during the year from share placements to institutions and sophisticated investors and continues to 
be able to raise new funds to support its activities.  As disclosed in Note 26, subsequent to balance date, the 
Company issued 35,384,615 fully paid ordinary shares at an issue price of A$0.065 per share, raising a total 
of A$2,300,000 (US$1,600,000) before cost.  

In  addition,  the  Company  announced  in  July  2022  following  the  successful  release  of  its  DFS  that  it  had 
engaged debt advisors to complete a TGME Project Information Memorandum and banking model to discuss 
potential  debt  funding  transactions  with  numerous  project  financiers  and  institutions  for  the  peak  capital 
requirements of the project of A$103 million. The Company expects non-binding initial offers and term-sheets 
in the coming months and will update the market with results of that process. 

The Company continues to proactively manage its cash flow requirements to ensure that funds are available, 
including from capital raisings, as and when required. 

The ability of the Consolidated Entity to continue as a going concern and meet its debts and commitments 
as they fall due is dependent upon the Company continuing to be successful in raising additional funds and 
receiving the ongoing financial support of the related party lender.  In the event the Consolidated Entity is 
unsuccessful  in  achieving  the  above,  there  is  material  uncertainty  that  may  cast  significant  doubt  as  to 
60 

2022 Annual Report  

6 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

whether the Consolidated Entity will continue as a going concern and, therefore, whether it will realise its 
assets and settle its liabilities and commitments in the normal course of business and at the amounts stated 
in the financial report. 

The  Directors  believe  that  the  Company  will  be  successful  in  the  above  matters  and,  accordingly,  have 
prepared the financial report on a going concern basis.  At this time, the Directors are of the opinion that no 
asset is likely to be realised for an amount less than the amount at which it is recorded in the financial report 

at  30  June  2022.    Accordingly,  no  adjustments  have  been  made  to  the  financial  report  relating  to  the 
recoverability and classification of the asset carrying amounts or the amounts and classification of liabilities 
that might be necessary should the Company not continue as a going concern. 

iv.  Critical Accounting Estimates and Judgements 

The directors evaluate estimates and judgments incorporated into the financial report based on historical 

knowledge and best available current information.  Estimates assume a reasonable expectation of future 
events  and  are  based  on  current  trends  and  economic  data,  obtained  both  externally  and  within  the 
Consolidated Entity. 

v.  Key Judgments and Estimates   

Impairment 
The carrying amounts of the Consolidated Entity’s assets, including capitalized exploration costs (refer Note 

11) are reviewed at each reporting date to determine whether there is any indication of impairment.  If there 
is any indication that an asset may be impaired, its recoverable amount is estimated.   

Rehabilitation provision 
The provision for rehabilitation and restoration costs is based on significant estimates and assumptions as 
there are many factors that will affect the ultimate cost payable to rehabilitate the project sites.  The provision 
is based on current costs, current legal requirements and current technology, all of which could change over 

time.  Changes in life of mine plans is another significant factor.  The provision is adjusted for inflation each 
reporting period, however the actual rehabilitation costs can only be determined with certainty when all such 
factors are known at the appropriate time. 

Share based payment 
The cost of equity-settled transactions with employees is measured by reference to the fair value of the equity 
instruments at the date when they are granted. The fair value is determined by an external valuer. 

The Company recognises a share-based payment expense based on the fair value of the equity instruments.  
In determining the expense, significant assumptions and estimates are made including the vesting period 
and probability of vesting. 

Note 2: Summary of Significant Accounting Policies 

a.  Principles of  Consolidation 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Theta 
Gold Mines Limited as at 30 June 2022 and the results of all subsidiaries for the year then ended. Theta 

Gold Mines Limited and its subsidiaries together are referred to in these financial statements as the 
'Consolidated Entity'. 

2022 Annual Report  

61 

6 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Control is achieved when the Consolidated Entity: 

a) has power over the investee; 

b) is exposed, or has rights, to variable returns from its involvement with the investee; and 

c) has the ability to use its power to affect its returns. 

The Consolidated Entity reassesses whether or not it controls an investee if facts and circumstances 
indicate that there are changes to one or more of the three elements of control listed above. 

Intercompany  transactions,  balances  and  unrealised  gains  on  transactions  between  entities  in  the 
Consolidated  Entity  are  eliminated.    Unrealised  losses  are  also  eliminated  unless  the  transaction 
provides evidence of the impairment of the asset transferred.  Accounting policies of subsidiaries have 
been changed where necessary to ensure consistency with the policies adopted by the Consolidated 

Entity. 
Non-controlling interest in the results and equity of subsidiaries are shown separately in the statement 
of  profit  or  loss  and  other  comprehensive  income,  statement  of  financial  position  and  statement  of 

changes in equity of the Consolidated Entity.  Losses incurred by the Consolidated Entity are attributed 
to the non-controlling interest in full, even if that results in a deficit balance. 

Where  the  Consolidated  Entity  loses  control  over  a  subsidiary,  it  de-recognises  the  assets  including 
goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation 

differences recognised in equity.  The Consolidated Entity recognises the fair value of the consideration 
received and the fair value of any investment retained together with any gain or loss in profit or loss. 

b.  Black Economic Empowerment (BEE) Transactions 

Where equity instruments are issued to a BEE partner at less than fair value, these are accounted for 
as share-based payments.  The difference between the fair value of the equity instruments issued and 

the consideration received is accounted for as an expense in profit or loss on the transaction date, with 
a corresponding increase in equity.  No service or other conditions exist for BEE partners.  A restriction 
on the BEE partner to transfer the equity instrument subsequent to its vesting is not treated as a vesting 

condition but is factored into the fair value determination of the instrument. 

c.  Borrowing Costs 

Borrowing  costs  directly  attributable  to  the  acquisition,  construction  or  production  of  assets  that 
necessarily take a substantial period of time to prepare for their intended use or sale, are added to the 
cost of those assets, until such time as the assets are substantially ready for their intended use or sale. 

All other borrowing costs are recognised in profit and loss in the period in which they are incurred. 

d.  Cash and Cash Equivalents 

Cash and cash equivalents include cash on hand, deposits available on demand with banks, other short-
term highly liquid investments with original maturities of three months or less, and bank overdrafts.  Bank 
overdrafts  are  reported  within  short-term  borrowings  in  current  liabilities  in  the  statement  of  financial 
position.  

2022 Annual Report  

62 

6 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
e.  Earnings Per Share 

Theta Gold Mines Limited 

Basic Earnings Per Share 
Basic  earnings  per  share  is  calculated  by  dividing  the  profit  attributable  to  equity  holders  of  the 

Consolidated Entity, excluding any costs of servicing equity other than ordinary shares, by the weighted 
average number of ordinary shares outstanding during the financial year, adjusted for bonus elements 
in ordinary shares issued during the year. 

Diluted Earnings Per Share 

Diluted  earnings  per  share  is  calculated  by  dividing  profit,  adjusting  for  interest  on  the  convertible 
preference shares outstanding during the year plus weighted conversion of all potentially dilutive ordinary 
shares. 

f.  Employee Benefit Liabilities 

Provision  is  made  for  the  Consolidated  Entity’s  liability  for  employee  benefits  arising  from  services 
rendered by employees to the end of the reporting period.  Employee benefits that are expected to be 
settled within one year have been measured at the amounts expected to be paid when the liability is 

settled.  Employee benefits payable later than one year have been measured at the present value of the 
estimated future cash outflows to be made for those benefits.  Those cash flows are discounted using 
market yields on corporate bonds with terms to maturity that match the expected timing of cash flows. 

g.  Exploration and evaluation expenditure 

Exploration and evaluation expenditure is carried forward in the accounts in respect to areas of interest 
for which the rights of tenure are current and where – 

(i)  such costs are expected to be recouped through successful development and exploitation of the area 

of interest, or alternatively, by its sale; or  

(ii)  exploration  and/or  evaluation  activities  in  the  area  have  not  yet reached  a  stage  which  permits  a 
reasonable  assessment  of  the  existence  or  otherwise  of  economically  recoverable  reserves  and 
active and significant operations in, or in relation to, the area are continuing.  

Where the expenditure is expected to be recouped through development and economic exploitation of the 

area of interest, the accumulated costs are transferred to mine properties and amortised over the life of 
the mine in proportion to the depletion of the economically recoverable mineral reserves. 

Costs carried forward in respect of an area of interest which no longer satisfy the above policy are written 
off in the period in which that decision is made. 

Indirect exploration expenditure is expensed in the period it is incurred. 

h.  Financial Instruments 

Classification and measurement  

i. Financial Assets 

The Consolidated Entity initially measures a financial asset at its fair value plus, in the case of a financial 
asset not at fair value through profit or loss, transaction costs. 

Debt  financial  instruments  are  subsequently  measured  at  fair  value  through  profit  or  loss  (FVPL), 
amortised cost, or fair value through other comprehensive income (FVOCI). The classification is based 
on  two  criteria:  the  Consolidated  Entity’s  business  model  for  managing  the  assets;  and  whether  the 

2022 Annual Report  

63 

6 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

instruments’ contractual cash flows represent ‘solely payments of principal and interest’ on the principal 
amount outstanding (the ‘SPPI criterion’).  

The classification and measurement of the Consolidated Entity’s financial assets are, as follows:  

•   Debt instruments at amortised cost for financial assets that are held within a business model with the 
objective to hold the financial assets in order to collect contractual cash flows that meet the SPPI 
criterion.  This category includes the Consolidated Entity’s receivables and other receivables,  

Other financial assets are classified and subsequently measured, as follows:  

•   Equity instruments at FVOCI, with no recycling of gains or losses to profit or loss on derecognition.  
This category only includes equity instruments, which the Consolidated Entity intends to hold for the 
foreseeable  future  and  which  the  Consolidated  Entity  has  irrevocably  elected  to  so  classify  upon 
initial recognition or transition.   

•   Financial assets at FVPL comprise derivative instruments and quoted equity instruments which the 
Consolidated  Entity  had  not  irrevocably  elected,  at  initial  recognition  or  transition,  to  classify  at 
FVOCI.  This category would also include debt instruments whose cash flow characteristics fail the 
SPPI criterion or are not held within a business model whose objective is either to collect contractual 
cash  flows,  or  to  both  collect  contractual  cash  flows  and  sell.  The  shares  in  Bullion  Asset 
Management are accounted for as a financial asset at FVPL. 

Impairment  

The Consolidated Entity is required to record an allowance for ECLs for all loans and other debt financial 
assets not held at FVPL.  

ECLs  are  based  on  the  difference  between  the  contractual  cash  flows  due  in  accordance  with  the 
contract and all the cash flows that the Consolidated Entity expects to receive.  The shortfall is then 
discounted at an approximation to the asset’s original effective interest rate. 

For  receivables  and  other  receivables,  the  Consolidated  Entity  applies  the  standard’s  simplified 
approach and calculates ECLs based on lifetime expected credit losses. 

For other debt financial assets (i.e., loans and debt securities at FVOCI), the ECL is based on the 12-
month  ECL.  The  12-month  ECL  is  the  portion  of  lifetime  ECLs  that  results  from  default  events  on  a 
financial instrument that are possible within 12 months after the reporting date.  However, when there 
has been a significant increase in credit risk since origination, the allowance will be based on the lifetime 
ECL. 

The Consolidated Entity considers a financial asset in default when contractual payment are 90 days 
past due. However, in certain cases, the Consolidated Entity may also consider a financial asset to be 
in  default  when  internal  or  external  information  indicates  that  the  Consolidated  Entity  is  unlikely  to 
receive the outstanding contractual amounts in full before taking into account any credit enhancements 
held by the Consolidated Entity. 

ii.  Financial Liabilities  

Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses 
arising on remeasurement recognised in profit or loss.  The net gain or loss recognised in profit or 

loss incorporates any interest paid on the financial liability and is included in the ‘other gains and 
losses' line item.  Fair value is determined in the manner described in note 23. 

Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at 
amortised cost. 

2022 Annual Report  

64 

6 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
iii.  Compound instruments 

Theta Gold Mines Limited 

The component parts of compound instruments (convertible bonds) issued by the Consolidated 

Entity are classified separately as financial liabilities and equity in accordance with the substance 
of the contractual arrangements and the definitions of a financial liability and an equity instrument.  
Conversion  options  that  will  be  settled  by  the  exchange  of  a  fixed  amount  of  cash  or  another 
financial asset for a fixed number of the Consolidated Entity’s own equity instruments is an equity 

instrument. 

At the date of issue, the fair value of the liability component is estimated using the prevailing market 

interest rate for similar non-convertible instruments.  This amount is recognised as a liability on an 
amortised cost basis using the effective interest method until extinguished upon conversion or at 
the instrument’s maturity date. 

The conversion option classified as equity is determined by deducting the amount of the liability 
component from the fair value of the compound instrument as a whole.  This is recognised and 
included in equity, net of income tax effects, and is not subsequently remeasured.  In addition, the 

conversion option classified as equity will remain in equity reserves until the conversion option is 
exercised, in which case, the balance recognised in equity will be transferred to issued capital.  
Where the conversion option remains unexercised at the maturity date of the convertible note, the 
balance recognised in equity will be transferred to retained profits/ accumulated losses.  No gain 

or loss is recognised in profit or loss upon conversion or expiration of the conversion option. 

Transaction costs that relate to the issue of the convertible notes are allocated to the liability and 

equity components in proportion to the allocation of the gross proceeds.  Transaction costs relating 
to the equity component are recognised directly in equity.  Transaction costs relating to the liability 
component are included in the carrying amount of the liability component and are amortised over 

the lives of the convertible notes using the effective interest method. 

Embedded  derivatives  are  no  longer  separated  from  a  host  financial  asset.    Instead,  financial 

assets  are  classified  based  on  their  contractual  terms  and  the  Consolidated  Entity’s  business 
model. 

iv.  De-recognition 

Financial assets are derecognised where the contractual rights to receipt of cash flows expires or 
the asset is transferred to another party whereby the entity no longer has any significant continuing 
involvement  in  the  risks  and  benefits  associated  with  the  asset.    Financial  liabilities  are 
derecognised where the related obligations are discharged, cancelled or expired.  The difference 
between the carrying value of the financial liability extinguished or transferred to another party and 
the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, 
is recognised in profit or loss. 

Derivative financial instruments 

Derivatives are initially recognised at fair value at the date the derivative contracts are entered into 
and are subsequently remeasured to their fair value at the end of each reporting period.  The resulting 

gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective 

2022 Annual Report  

65 

6 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the 
nature of the hedge relationship. 

Derivatives embedded in non-derivative host contracts are treated as separate derivatives when they 
meet the definition of a derivative, their risks and characteristics are not closely related to those of 
the host contracts and the contracts are not measured at fair value through profit or loss. 

i.  Foreign Currency Translation 

i. 

Functional and presentation currency 

Items  included  in  the  financial  statements  of  each  of  the  Consolidated  Entity’s  subsidiaries  are 
measured  using  the  currency  of  the  primary  economic  environment  in  which  the  subsidiary 

operates. The consolidated financial statements are presented in United States Dollars (USD); on 
the basis that the US dollar is the most appropriate base given the Consolidated Entity operates 
in more than one currency and has a large investor base which operates in a different functional 
currency to all companies in the Consolidated Entity. 

Foreign currency transactions are translated into the functional currency using the exchange rates 
prevailing  at  the  dates  of  transactions.  Foreign  exchange  gains  and  losses  resulting  from  the 

settlement of such transactions and from the translation at year-end exchange rates of monetary 
assets  and  liabilities  denominated  in  foreign  currencies  are  recognised  in  profit  or  loss,  except 
when they are attributable to part of the net investment in a foreign operation. 

ii.  Net investments in foreign operations 

The  results  and  financial  position  of  foreign  operations  (none  of  which  has  the  currency  of  a 

hyperinflationary economy) that have a functional currency different from the presentation currency 
are translated into the presentation currency as follows: 

a)  Assets and liabilities are translated at year-end exchange rates prevailing at that reporting 

date; 
b) 
Income and expenses are translated at average exchange rates for the period, and 
c)  All resulting exchange differences are recognised in other comprehensive income. 

j.  Goods and Services Tax (GST) and Value Added Tax (VAT) 

Revenues, expenses and assets are recognised net of the amount of GST and VAT, except where the 
amount  of  GST  incurred  is  not  recoverable  from  the  Australian  Tax  Office  (ATO)  and  South  African 
Revenue Service (SARS). 

Receivables and payables are stated inclusive of the amount of GST and VAT receivables or payable. 
The net amount of GST and VAT recoverable from, or payable to, the ATO and SARS is included with 
other receivables or payables in the statement of financial position. 

Cash flows are presented on a gross basis.  The GST and VAT components of cash flows arising from 
investing  and  financing  activities  which  are  recoverable  from,  or  payable  to,  the  ATO  and  SARS  are 
presented as operating cash flows and included in receipts from customers or payments to suppliers. 

2022 Annual Report  

66 

6 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
k. 

Income Tax 

Theta Gold Mines Limited 

The  income  tax  expense  (benefit)  for  the  year  comprises  current  income  tax  expense  (benefit)  and 

deferred tax expense (benefit). 

Current income tax expense charged to the profit or loss is the tax payable on taxable income.  Current 
tax liabilities (assets) are measured at the amounts expected to be paid to (recovered from) the relevant 
taxation authority. 

Deferred  income  tax  expense  reflects  movements  in  deferred  tax  asset  and  deferred  tax  liability 
balances during the year as well as unused tax losses. 

Current and deferred income tax expense (benefit) is charged or credited outside profit or loss when 

the tax relates to items that are recognised outside profit or loss. 

Deferred tax assets and liabilities are calculated at the tax rate that are expected to apply to the period 

when the assets is realised or the liability is settled and their measurement also reflects the manner in 
which management expects to recover or settle the carrying amount of the related asset or liability. 
 Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the 
extent  that  it  is  probable  that  future  taxable  profit  will  be  available  against  which  the  benefits  of  the 

deferred tax asset can be utilised. 

Deferred tax assets and liabilities are offset where (a) a legally enforceable right of set off exists, (b) the 

deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either 
the  same  taxable  entity  or  different  taxable  entities  where  it  is  intended  that  net  settlement  or 
simultaneous realisation and settlement of the respective asset and liability will occur in future periods 

in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled. 

l. 

Impairment of Assets 

At the end of each reporting period, the Consolidated Entity assesses whether there is any indication 
that an asset may be impaired.  The assessment will include the consideration of external and internal 
sources of information.  If such an indication exists, an impairment test is carried out on the asset by 

comparing the recoverable amount of the asset, being the higher of the asset’s fair value less costs to 
sell and value in use, to the asset’s carrying amount.  Any excess of the asset’s carrying amount over 
its  recoverable  amount  is  recognised  immediately  in  profit  or  loss,  unless  the  asset  is  carried  at  a 
revalued amount in accordance with another Standard (e.g. in accordance with the revaluation model 
in  AASB116).    Any  impairment  loss  of  a  revalued  asset  is  treated  as  a  revaluation  decrease  in 
accordance with that other Standard. 

Where it is not possible to estimate the recoverable amount of an individual asset, the Consolidated 
Entity estimates the recoverable amount of the cash generating unit to which the asset belongs. 

m.  Leases 

The Consolidated Entity assesses at contract inception whether a contract is, or contains, a lease, that 
is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange 
for consideration. 

2022 Annual Report  

67 

6 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Right-of-use assets 
The Consolidated Entity recognises right-of-use assets at the commencement date of the lease (i.e., the 

date  the  underlying  asset  is  available  for  use).    Right-of-use  assets  are  measured  at  cost,  less  any 
accumulated  depreciation  and  impairment  losses,  and  adjusted  for  any  remeasurement  of  lease 
liabilities.  The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct 
costs incurred and lease payments made at or before the commencement date less any lease incentives 

received.  Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term 
and the estimated useful lives of the assets. 

Lease liabilities 
A lease liability is recognised at the commencement of the lease.  The Consolidated Entity recognises 
lease liabilities measured at the present value of lease payments to be made over the lease term.  The 
lease  payments  include  fixed  payments  (including  in-substance  fixed  payments)  less  any  lease 

incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected 
to be paid under residual value guarantees.  The lease payments also include the exercise price of a 
purchase option reasonably certain to be exercised by the Consolidated Entity and payments of penalties 

for  terminating  the  lease,  if  the  lease  term  reflects  the  Consolidated  Entity  exercising  the  option  to 
terminate.    Variable  lease  payments  that  do  not  depend  on  an  index  or  a  rate  are  recognised  as 
expenses (unless they are incurred to produce inventories) in the period in which the event or condition 
that triggers the payment occurs. 

Short-term leases and leases of low-value assets 
The Consolidated Entity applies the short-term lease recognition exemption to its short-term leases of 

machinery  and  equipment  (i.e.,  those  leases  that  have  a  lease  term  of  12  months  or  less  from  the 
commencement date and do not contain a purchase option).  It also applies the lease of low-value assets 
recognition  exemption  to  leases  of  office  equipment  that  are  considered  to  be  low  value.    Lease 
payments on short-term leases and leases of low-value assets are recognised as expense on a straight-

line basis over the lease term. 

n.  Property, Plant and Equipment 

Each class of property, plant and equipment is carried at cost as indicated less, where applicable, any 
accumulated depreciation and impairment losses. 

Depreciation 
The  depreciable  amount  of  all  fixed  assets  including  capitalised  lease  assets,  but  excluding  freehold 
land, is depreciated on a straight-line basis over the asset’s useful life commencing from the time the 
asset  is  held  ready  for  use.    Leasehold  improvements  are  depreciated  over  the  shorter  of  either  the 
unexpired period of the lease or the estimated useful lives of the improvements. 
The depreciation rates used for each class of depreciable assets are: 

Class of Fixed Asset 

Furniture and fittings 

Plant and machinery 
Computer equipment 

Motor vehicles 

Buildings 

Depreciation Rate 

16.66% 

20% 
33.33% 

20% 

5% 

2022 Annual Report  

68 

6 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

The assets’ carrying amounts and useful lives are reviewed, and adjusted if appropriate, at the end of 
each reporting period. 

An asset’s carrying value is written down immediately to its recoverable amount if the asset’s carrying 
value is greater than its estimated recoverable amount. 

o.  Provisions 

Provisions are recognised when the Consolidated Entity has a present legal or constructive obligation 

as a result of past events, for which it is probable that an outflow of economic benefits will be required 
to settle the obligation, and a reliable estimate can be made of the amount of the obligation. 

p.  Rehabilitation Provision 

Estimated 

long-term  environmental  provisions,  comprising  pollution  control, 

rehabilitation, 

decommissioning and mine closure, are independently calculated by third parties based on current 
technological,  environmental  and  regulatory  requirements.    The  provision  for  rehabilitation  is 
recognised as and when the environmental liability arises. 

The  provision  is  based  on  the  estimated  cost  before  salvages,  for  the  Consolidated  Entity  to 
rehabilitate the mine sites.  The present value of the provision for rehabilitation costs is updated using 
an average inflation rate during periods when limited environment disturbance is caused. 

q.  Rounding of Amounts to Nearest Thousand Dollars 

The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) 

Instrument 2016/191 and in accordance with that Instrument, amounts in the Directors’ Report and the 
Financial Report have been rounded to the nearest thousand dollars, where specified. 

r.  Accounting Standards and Interpretations issued but not yet effective  

Australian Accounting Standards and Interpretations that have recently been issued or amended but 
are not yet mandatory, have not been early adopted by the consolidated entity for the annual reporting 
period ended 30 June 2022. Management have reviewed the accounting standards that are not yet 

mandatory and do not believe that they do not have a material impact to the consolidated entity and 
therefore they are not expected to have a material impact on the financial statements. 

s.  New or amended Accounting Standards and Interpretations adopted  

The  consolidated  entity  has  adopted  all  of  the  new  or  amended  Accounting  Standards  and 
Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for 
the current reporting period. The impact of their adoption has not been material. 
Any  new  or  amended  Accounting  Standards  or  Interpretations  that  are  not  yet  mandatory  have  not 
been early adopted. 

Comparative figures 

The opening balance of 503,246 shares at 1 July 2021 was adjusted due to an discrepancy identified 
during the audit for 2022. The closing balance at 30 June 2021 of 476,946 shares excluded 26,300,000 

shares issued during that year. 

2022 Annual Report  

69 

6 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Note 3: Profit /Loss from Operations 

(a) Other income 
Interest income 
Other income 

(b) Finance Costs 

Loans – non-related parties 
Loans – vendors 

Loans – related parties 

(c) Operating expenses 

Administration expenses 
Consultants expenses and professional costs 

Employee and contractor expenses 

Depreciation 
Share Based Payments 
Impairment of PPE item 
Other operating expenses 

Reclassified as Exploration expenses 

(d) Other expenses (non-cash) 
Provision for Doubtful Debts 

Other Expenses  
Impairment of assets 

2022 
USD’000 
97 
84 

181 

1,135 
9 
976 

2,120 

590 
1,080 

1,935 

78 

189 
782 

1,063 

5,717 
(1,171) 

4,546 

- 

(20) 
- 

(20) 

2021 
USD’000 

68 
86 

154 

- 
- 

970 

970 

448 
1,042 

1,969 

32 
141 
- 
(31) 

3,602 
(1,090) 

2,512 

- 

(51) 
- 

(51) 

Note 4:  Key Management Personnel Compensation 

Details of the remuneration paid or payable to each member of the Consolidated Entity’s key 
management personnel (KMP) are set out in the Remuneration Report contained in the Directors’ 
Report on pages 45 to 51. 

Total remuneration paid or payable to KMPs is as follows: 

Short-term employee benefits 

Post-employment benefits 

Termination benefits 

Share-based payments 

2022 Annual Report  

70 

2022 
USD 

2021 
USD 

1,009,744 

1,104,184 

29,102 

65,055 

150,651 

19,374 

- 

144,250 

1,254,552 

1,267,808 

7 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Note 5:  Auditor’s Remuneration 

Audit and review of financial report 

- Ernst & Young, Australia 
- Ernst & Young, South Africa 

Taxation services 

- Ernst & Young, South Africa 

Note 6:  Loss per Share 

Basic loss per share 

Diluted loss per share 

2022 
USD 

78,239 

51,679 

129,918 

- 

129,918 

2021 

USD 

70,808 

43,505 

114,313 

- 

114,313 

Cent 

(1.5) 
(1.5) 

Cent 

(0.9) 

(0.9) 

USD’000 

USD’000 

Loss used to calculate basic and diluted loss per share  

7,636 

4,365 

Weighted average number of ordinary shares used in calculating  
basic and diluted loss per share 

Number of 
shares 

Number of 
shares 

503,700,462 

476,945,666 

The Consolidated Entity has a number of options and performance rights on issue. Options and performance 
rights have not been included in the earnings per share calculation due to being non-dilutive for the year. 

Note 7: Receivables 

Current 

  Trade receivables 

  Tax receivable 
  Other receivables 

  Non-current 
Security deposits 

2022 
USD’000 

2021 
USD’000 

- 

74 
75 
149 

39 

1 

69 
109 
180 

43 

The value of receivables considered by the directors to be past due or impaired is nil (2021: nil). 

2022 Annual Report  

71 

7 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Note 8: Financial asset  

Investments in Focus Minerals Limited 

Shares in Bullion Asset Management Services Pte Ltd 

Total Financial Assets 

2022 
USD’000 

2021 

USD’000 

846 

482 

1,328 

- 

525 

525 

During the year the Company acquired 3,199,593 shares in Focus Minerals Limited (FML) made up of 
1,856,198  shares  purchased directly  on  market  and 1,343,395  shares via an  allocation  available in  a 
Renounceable Entitlement Offer by FML in December 2021. The market value of these shares in FML 
was $330,726, (A$479,939). 

In December 2021 the Company also announced its intention to make an off-market takeover bid for the 
shares in FML. The original offer was on a 2 for 1 basis where each FML shareholders who took up the 
offer would receive 2 shares in TGM. In February 2022, TGM announced they had improved the offer for 
FML shares to 5 new TGM shares for every 2 FML shares. As at the closing date in March 2022 of the 
TGM  off  market  offer,  TGM  had  received  a  total  of  4,977,984  acceptances  in  the  offer  and  gain 
approximately 417 new TGM shareholders on the registry. As a result, TGM issued 12,445,002 new TGM 
shares as consideration under the 5 for 2 script for script takeover offer. The market value of these shares 
in FML was $515,549, (A$745,698). 

The investment in FML is recognized as a financial asset and has been measured at fair value through 
equity reserve account at 30 June 2022 at $846,275 (A$1,226,637). 

In  January  2021,  the  Company  made an  TGM-script  based  equity  investment  in  Bullion  Asset 
Management Services Pte Ltd (“BAM”), a Singapore-based technology company focused on financing, 
tokenization of physical gold bullion and precious metals trading. The investment in BAM comprised an 
initial subscription of A$700,000 worth of BAM shares which was settled on 29 January 2021 by the issue 
of 2,087,682 Theta Gold shares at $0.335 per share. The Company wishes to retain its investment in 
BAM and continue to work with the group in alternative gold financing and project joint venture initiatives. 

The investment in BAM is recognised as a financial asset and measured at fair value through profit and 
loss in accordance with the company's accounting policy. The fair value of the financial asset as at 30 
June 2022 is $482,000, A$700,000 (2021: $525,000; A$700,000) based on the fair value of the BAM 
share price of US$1 per share as determined by management. 

Note 9: Other Receivable 

Rehabilitation investment fund 

2022 

USD’000 

2021 

USD’000 

1,427 

1,563 

The rehabilitation funds are pledged to a third party as security for the issue of rehabilitation guarantees 
to the Department of Mineral Resources and Energy in South Africa in support of various mining licenses. 

2022 Annual Report  

72 

7 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 10: Property, Plant and Equipment 

Theta Gold Mines Limited 

Land and buildings 
Land and buildings - at cost 

Less accumulated depreciation 

Plant and machinery 
Plant and machinery - at cost 

Less accumulated depreciation 

Other plant and equipment 
Other plant and equipment - at cost 

Less accumulated depreciation 

Total Property, Plant and Equipment 

Movements: 

Land and buildings 

Opening net book value 

Disposals 
Depreciation and impairment 

Reclassified from/(to) assets held for sale 

Exchange rate effect 

Closing net book value 

Plant and machinery 
Opening net book value 

Additions 

Depreciation 
Impairment* 
Exchange rate effect 

Closing net book value 

2022 

USD’000 

2021 

USD’000 

414 

(189) 

225 

669 
 (261) 

408 

143 
(81) 

62 

695 

476 

(220) 

256 

1,686 

(888) 

798 

173 

(128) 

45 

1,099 

2022 

USD’000 

2021 

USD’000 

257 

- 
(4) 

- 

(28) 

225 

796 

519 

(51) 
(782) 

(74) 

408 

224 

- 
(4) 

- 

37 

257 

669 

- 

- 
(13) 
140 

798 

*During the period the company impaired the full value of the Ball mill to a recoverable value of zero. This is 
due to a change in project strategy and re-designed of the processing plant, therefore the mill was no 
longer conductive for the development.  

Other 
Opening net book value 

Additions 

Disposals 
Depreciation and impairment 

Exchange rate effect 

Closing net book value 

2022 Annual Report  

73 

45 

48 

(1) 
(23) 

(7) 

62 

23 
36 

(4) 
(15) 

5 

45 

7 3

432 

(161) 

- 

- 

(47) 

224 

74 

700 

- 

(19) 

(86) 

669 

28 

15 

- 

(14) 

(6) 

23 

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Note 11: Exploration Expenditure 

Exploration expenditure 

Movements: 

Opening net book value 

Additions 

Exchange rate effect 

Closing net book value 

Note 12:  Trade and Other Payables 

Trade payables 

Accrued expenses 

2022 
USD’000 

2021 
USD’000 

16,193 

15,760 

15,760 
2,528 

(2,095) 

16,193 

11,379 

1,964 

2,417 

15,760 

12,375 

1,426 

(2,422) 

11,379 

2022 

USD’000 

2021 

USD’000 

351 

396 

747 

488 

464 

952 

The average credit period on purchases of goods is 30 days.  No interest is charged on the trade payables 
for  the  first  30  days  from  the  date  of  the  invoice.    Thereafter,  interest  is  charged  at  variable  rates  per 

annum on the outstanding balances from certain suppliers.  

Note 13:  Provisions 

Current 

Provision for employee benefits  

Accural for audit fees 

Provision for tax penalty 

Provision for tax 

Non-Current 

Provision for rehabilitation 

Movements: 

Balance at beginning of year 
Changes in estimate during year 
Exchange rate effect 
Balance at end of year 

(a) 

(b) 

2022 

USD’000 

2021 

USD’000 

89 
54 

539 

- 

682 

175 
83 

580 

- 

838 

1,701 

1,554 

1,554 

362 

(215) 

1,701 

1,578 
(337) 
314 

1,554 

2022 Annual Report  

74 

7 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

(a) 

The  provision  for  tax  penalty  relates  to  a  penalty  assessed  by  the  South African  Revenue  Service 
(“SARS”) on a subsidiary of the Company in respect to the financial years ended 30 June 2016, 2017 
and 2018.  The subsidiary had lodged its income tax returns in those years, based on professional 
advice, on the basis that deductible expenses were available as losses carried forward to be used 

against future assessable income.  However, SARS has determined that the expenditure should have 
been capitalized as the subsidiary was not in production in those periods and claimed the capitalized 
costs as amortizable costs against future assessable income.  Notwithstanding the subsidiary has not 

utilized any of the losses carried forward, SARS has assessed a penalty of 25% of the tax benefit 
deemed to have been received by the subsidiary.   

The subsidiary is strongly objecting against the penalty assessment, however has made the provision 

in accordance with accounting standards. 

(b) 

The rehabilitation provision relates to the Consolidated Entity’s obligation to restore and rehabilitate 

areas within its mining tenements where there have been exploration and mining activities in the 
past.  The provision includes costs relating to the decommissioning of the gold processing plant.  

The provision is partially supported by cash held in a Rehabilitation Investment Fund (Note 9). 

Note 14: Borrowings 

Current 
Secured 

Vendor finance 

Unsecured 

Loan – related party 
Loan – unrelated party 

Total 

Non-Current 
Secured 

Loan – unrelated party 

Vendor finance 

(a) 

 Vendor finance 

2022 
USD’000 

2021 
USD’000 

98 

98 

7,410 
241 

7,651 

7,749  

4,125 

32 

4,157 

80 

80 

7,062 
113 

7,175 

7,254 

- 

84 

84 

(a) 

(b) 
(c) 

(d) 

The loan is secured by registration of a first covering private bond in favour of the lender, over the 
property purchased by a controlled entity from the lender in 2014.  The loan is repayable over 10 years 
from August 2014 and interest is payable at the South African prime rate plus 2%. 

Also includes premium insurance funding with Attvest Finance Pty Ltd for Director and Officer insurance 
cover for 2022-23 at 5.7% per annum. 

2022 Annual Report  

75 

7 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) 

Loan – related party 

Theta Gold Mines Limited 

In 2013, the Company entered into a loan agreement with Australian Private Capital Investment Group 
(International) Ltd (“APCIG”), a company associated with Mr Simon Liu, a director of the Company, 
whereby APCIG lent the Company A$4,000,000 (USD 2,805,200).  The key terms of the loan are – 

(i) 

Interest  accrues  at  the  rate  of  10%  per  annum  and  15%  per  annum  on  overdue  principal  and 

interest; 

(ii) 

The loan is unsecured; 

As previously announced, certain individuals purporting to represent the loan provider, APCIG, have 
threatened the Company with various claims, including issuing statutory demands on the Company on 
two occasions, the most recent in May 2017. On both occasions, the courts have issued orders that the 
statutory demands be set aside. 

The Company’s view was, and remains, that the claims were without foundation and were otherwise 
considered frivolous and vexatious.  The Company’s position was that the parties purporting to represent 
APCIG  sought  to  establish  their  entitlement  by  commencing  legal  proceedings.  If  the  confusion 
continues,  the  Company  will  seek  direction  from  a  court  of  competent  jurisdiction  to  reach  a 
determination as to who the Company should in fact repay and so direct the Company to do so. 

In the previous reporting period, the Company formalised an agreement with the controller of the APCIG 
Loan, Hanhong Private Equity Management Company Ltd (“Hanhong”) and its subsidiary, Asia Field 
Enterprises Limited (“AFE”) (companies associated with Mr Simon Liu), under which the parties agreed:  

(i)  That Hanhong and AFE agree to continue to procure the novation of the APCIG Loan, replacing APCIG 

with AFE or Hanhong’s nominee as lender; 

(ii)  That the amount owing under the APCIG Loan is A$4,920,000 and upon novation of the APCIG Loan; 

(iii)  The amount of A$4,920,000 is to be repaid in the following manner:  

a.   The sum of A$3,280,000 by cash payments (Cash Payments) to AFE, Hanhong or Hanhong’s 

nominee; and  

b.    The sum of A$1,640,000 by the issue of shares in the capital of the Company to AFE, Hanhong 

or Hanhong’s nominee (Share Payment).  

(iv)  The  Cash  Payments  will  comprise  four  (4)  equal  instalments  paid  every  six  calendar  months, 
commencing on the last day of the sixth month following confirmation that Transvaal Gold Mining Estates 
Limited, a subsidiary of the Company, has achieved gold production at an annualised rate of 40,000 
ounces of gold over a consecutive period of three (3) months;  

(v)  The Share Payment will be made one month after novation of the APCIG Loan to AFE or Hanhong’s 

nominee;   

(vi)  If the Company repays or is ordered to repay APCIG, AFE and Hanhong shall indemnify the Company 

for any amount it pays to or is ordered to pay to APCIG in excess of A$4,920,000.  

Until the loan is novated to AFE or Hanhong’s nominee as lender, interest will continue to accrue in 
accordance  with  the  original  loan  agreement  and  the  full  amount  will  continue  to  be  classified  as  a 
current liability. 

(c) 

Loan – non related party 

Short-term loan from Aus Agriculture Pty Ltd of $350,000, (A$241,000) at 8% per annum, annualised.  

(d) 

Loan – non related party 

During  the  period  the  company  was  provided  a  Secured  Bond  Facility  by  2Invest  AG.  The  Bond 
outstanding payable amount is A$6,000,000 (USD 4.1 million) with an annualised coupon rate of 20% 
paid half-yearly in arrears. The principle amount of the bond is due 18 months from draw down date 
with the option to extend for a further 12 months. 

Principle 

Issue costs 
Amortization 

2022 Annual Report  

76 

4,135 

(631) 
621 

4,125 

- 

- 

- 

- 

7 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Note 15: Issued Capital 

Issued and paid-up shares 

(a)  Movements 

2022 

01 Jul 2021 
11 Aug 2021 
19 Aug 2021 
01 Oct 2021 
02 Mar 2022 
11 Mar 2022 
06 May 2022 

Balance at beginning of year 
Share Placement 
Exercise of Performance Rights 
Share Placement 
Shares issued under TGM Offer 
Shares issued under TGM Offer 
Share Placement 
Less: Share issue expenses 

  2022   

USD’000 

        2021 
USD’000 

92,891 

87,881 

Number of 
Shares 
‘000 

 503,246¹ 
12,695 
920  
8,571 
5,085 
7,360  
12,350 
- 

USD’000 

87,881 
1,958  
-  
1,299 
496  
754  
983  
(480) 

       30 June 2022 

92,891  
- 
92,891 
1.  The opening balance of 503,246 shares at 1 July 2021 was adjusted due to an discrepancy identified during the audit for 

Balance at end of year 
Less: Treasury shares held 
Balance at end of year 

550,227  
24,000 
526,227  

       30 June 2022 

2022. The previous closing balance at 30 June 2021 of 476,946 shares excluded 26,300,000 shares issued during that 
year. 

2021 

01 Jul 2020 
15 Jul 2020 
15 Jul 2020 
27 Jul 2020 
27 Jul 2020 
16 Aug 2020 
16 Sep 2020 
3 Nov 2020 
29 Jan 2021 
23 Mar 2021 
23 Mar 2021 
25 Mar 2021  
21 Apr 2021 

30 June 2021 

Balance at beginning of year 
Exercise of Options 
Exercise of Options 
Share Placement 
Share Placement 
Exercise of Options 
Share Placement 
Exercise of Options 
Share Placement 
Share Placement 
Share Placement 
   Share Placement 
   Exercise of Performance Rights 
Less: Share issue expenses 

Balance at end of year 
Less: Treasury shares held 

30 June 2021 

Balance at end of year 

Number of 
Shares 
‘000 

USD’000 

441,657 
100  
159  
11,771  
729  
337  
4,167  
1,219  
2,088  
5,385  
9,334  
24,000¹ 
2,300 
- 

503,246  
24,000 
479,246  

81,349 
13  
21  
2,014  
125  
46  
733  
259  
536  
1,137  
1,970  
- 
- 
(321) 

87,881  
- 
87,881  

1.  On 25 March 2021 the Company for no cash consideration provided 24 million shares as security over an At-The-Market 

facility with Acuity Capital. 

2022 Annual Report  

77 

7 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ordinary Shares 

Theta Gold Mines Limited 

At a general meeting, on a show of hands, each shareholder present and each other person present as a 

proxy, attorney or corporate representative of a shareholder and entitled to vote has one vote.  On a poll, 
each shareholder present and each other person present as a proxy, attorney or corporate representative 
of a shareholder and entitled to vote: 

(i) 
(ii) 

has one vote for each fully paid share held; and 
has for each share which is not fully paid a fraction of a vote equivalent to the proportion which 
the amount paid up, but not credited as paid up, on that share bears to the total of the amounts 
paid and payable (excluding amounts credited) on that share. 

Fully paid ordinary shares carry a right to dividends and upon the winding up of the Company. 

Capital management 

The Consolidated Entity’s funding requirements are largely sourced from equity raisings.  Its objectives in 
capital management are to ensure that it can meet its debts and commitments as and when they fall due 
and to maintain an optimal capital structure to reduce the cost of capital. 

Note 16: Options and Performance Rights 

Listed options (ASX: TGMO) 
Unlisted options 

Unlisted performance rights 

16(b) 
16(c) 
16(d) 

a)  Movements 

Balance at beginning of year 
Listed options issued  
Listed options exercised  
Listed options lapsed 
Unlisted options issued  
Unlisted options exercised 
Unlisted options lapsed  
Performance rights issued  
Performance rights lapsed 

Performance rights exercised  

Balance at end of year 

2022 
Number 
’000 

- 

48,011 
12,420 

60,431 

2022 
Number 
’000 

33,738 

- 

- 

- 
51,443 

- 

(18,530) 
- 

(5,300) 

(920) 

2021 
Number 
’000 

- 
15,098 
18,640 

33,738 

2021 
Number 
’000 

62,284 
- 
(1,219) 
(32,536) 
12,773 
(596) 
(408) 
1,920 
(6,180) 

(2,300) 

70,023 

2,325 

2,325 

(300) 

12,589) 

500 

- 

- 

- 

- 

60,431 

33,738 

62,284 

2022 Annual Report  

78 

7 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

b)  Unlisted Options at 30 June 2022 

Grant date 

29 Apr 2020 
1 Oct 2020 

1 Oct 2020 

1 Oct 2020 

30 Nov 2020 
18 Dec 2020 

1 Jan 2021 

1 Jan 2021 
11 Aug 2021 

11 Aug 2021 
1 Oct 2021 
4 Oct 2021 
6 Oct 2021 

16 May 2022 

Weighted average 
exercise price 

2022 
Number  
‘000 

2021 
Number  
‘000 

Expiry date 

Exercise 
price 

- 
800 

3,200 
640 

- 
- 

400 
1,900 
7,500 
8,200 
2,929 
1,190 
6,252 

15,000 

48,011 

A$0.31 

2,325            27 Apr 2022 
30 Sep 2022 

800 

3,200 

640 

30 Sep 2025 

30 Sep 2025 

833 

27 Apr 2022 
5,000            30 Jun 2022 

31 Dec 2022 

31 Dec 2025 
31 July 2023 

30 Sep 2023 
30 Sep 2023 
30 Sep 2023 
30 Sep 2023 

16 Jan 2024 

400 

1,900 
- 

- 
- 
- 
- 

- 

15,098 

A$0.44 

A$0.40 
A$0.30 

A$0.40 

A$0.50 

A$0.40 
A$0.50 

A$0.30 

A$0.50 
A$0.27.5 

A$0.40 
A$0.40 
A$0.40 
A$0.40 

A$0.17 

a)  During  the  year,  the  Company  issued  36,442,862  unlisted  options  exercisable  at  varies  prices  and 
exercise dates as part of a A$10.6 million funding package as announced on 30 July 2021. The various 
unlisted options were issued as follows: 

I. 

II. 

III. 

IV. 

7,500,000  unlisted  options exercisable at  A$0.275  with  an  expiry  date  of  31  July  2023 and 
8,200,000 unlisted options exercisable at A$0.40 with an expiry date of 30 September 2023 
as a condition of a Secured Bond facility provided by 2Invest AG; 

6,252,381 unlisted options exercisable at A$0.40 with an expiry date of 30 September 2023 
and 6,252,381 unlisted options exercisable at A$0.26 with an expiry date of 31 December 2021 
as part of a Placement to 2Invest AG which was split between three funding tranches; 

2,928,574 unlisted options exercisable at A$0.40 with an expiry date of 30 September 2023 
and 2,928,574 unlisted options exercisable at A$0.26 with an expiry date of 31 December 2021 
as  part  of  a  Private  Placement  to  various  Australian  and  Overseas  sophisticated  and 
professional investors; and 

1,190,476 unlisted options exercisable at A$0.40 with an expiry date of 30 September 2023 
and 1,190,476 unlisted options exercisable at A$0.26 with an expiry date of 31 December 2021 
as  part  of  a  Share  Purchase  Plan  to  various  Australian  and  Overseas  sophisticated  and 
professional investors. 

b)  10,371,431 unlisted options included above, exercisable at A$0.26, expired on 17 December 2021. 

c)  15,000,000 unlisted options issued on 16 May 2022 with an exercise price of $0.17, expiring on 16 
January 2024 as part of the conditions to extend the repayment of the Secured Bond facility payable 
to 2Invest AG as announced to ASX on 13 May 2022. 

2022 Annual Report  

79 

7 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

(d) Unlisted performance rights 

Grant date 

28 Jun 2019 

26 Sep 2019 

1 Oct 2020 

2022 
Number  
‘000 

10,500 
- 

1,920 

12,420 

2021 
Number  
‘000 

16,220 

500 

1,920 

18,640 

Expiry  
date 

Exercise 
price 

27 Jun 2024 

27 Jun 2024 

30 Sep 2025 

na 

na 

na 

On 20 August 2021 the Company exercised 920,000 incentive performance rights to employees resulting 
in the issued of 920,000 ordinary shares. 

On the 27 September 2021, 3,800,000 incentive performance rights expired and on the 20 August 2021 a 
further 1,500,000 incentive performance rights expired. 

Note 17: Reserves 

Equity reserve 
Financial assets revaluation reserve 

Option reserve 

Share-based payment reserve 
Foreign currency translation reserve 

2022 

USD’000 

7,552 

(956) 
1,473 

3,928 

(5,451) 

6,546 

2021 

USD’000 

7,552 

- 
586 

3,744 

(4,089) 

7,793 

(a) 

(b) 

(c) 

(d) 

(e) 

The equity reserve recognises the value of share-based payments made on the transfer of shares 
to BEE entities and includes the equity portion of related party loan not extended on market related 
terms.  
The  financial  assets  revaluation  reserve  recognises  the  carrying  value  of  the  financial  assets 
through Other Comprehensive Income at reporting date. 
The option reserve represents the equity component (conversion rights) of the convertible notes 
issued and fair value of share options recognised as equity financial instruments.  
The share-based payment reserve is used to recognise the value of options and performance rights 
granted. 
The  foreign  currency  translation  reserve  records  exchange  differences  arising  on  translation  of 
financial statements of foreign controlled entities. 

Note 18: Capital Commitments 

Exploration 
The Consolidated Entity has certain obligations to perform work in accordance with work programmes, as 
approved by the relevant statutory body, when the permits are granted.  These work programmes may be 
varied or renegotiated or reduced by farm-out, sale, reduction of tenement area and/or relinquishment.  

Note 19: Contingent Liability 

   There is no contingent liability as at 30 June 2022 (30 June 2021: nil). 

2022 Annual Report  

80 

8 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Note 20: Operating Segments 

Segment Information 

The Consolidated Entity’s operations are located in Australia where it has its corporate office and in South 
Africa where it is involved in gold exploration. 

The  gold  exploration  activity  is  conducted  through  a  subsidiary,  Transvaal  Gold  Mining  Estates  Limited 
(TGME).  The entire gold project is centred around the TGME processing plant and accordingly it has only 
one operating segment. 

Note 21:  Cash Flow Reconciliation 

2022 
USD’000 

2021 
USD’000 

a.  Reconciliation of Cash Flow used in Operating  

Activities with Loss for the Year 

Loss from ordinary activities after income tax 

(7,636) 

(4,365) 

Impairment 

Depreciation 

Rehabilitation provision  

Finance costs 

Interest income 

Share-based payment 

Gain on sale of assets 

Unrealised exchange (gain)/loss 

Changes in assets and liabilities 

(Increase) / Decrease in accounts receivable 

(Decrease) / Increase in provisions 

Decrease in trade creditors and accruals 

782 

78 

361 

1,660 

(59) 

189 

(20) 

166 

(4,460) 

43 

(114) 

(142) 

(213) 

- 

32 

(337) 

917 

(62) 

141 

(51) 

(235) 

(3,958) 

(17) 

10 

48 

(41) 

Net cash flow used in operating activities 

(4,673) 

(4,013) 

Note 22: Related Party Transactions 

Parent entity 

Theta Gold Mines Limited is the parent entity of the group. 

Subsidiaries 

Interests in subsidiaries are set out in Note 24. 

2022 Annual Report  

81 

8 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transactions with related parties 

Theta Gold Mines Limited 

Transactions with related parties are on normal commercial terms and conditions, except for the loan from 
Australian Private Capital Investment Group (International) Ltd for $2,805,200 (A$4,000,000) (30 June 
2021: $3,002,400 (A$4,000,0000) plus accrued interest of $4,653,553 (A$6,753,088) (30 June 2021: 
$4,059,530 (USD: A$5,408,380)) and an interest expense of $975,536 (A$1,344,709) (30 June 2021: 
$916,497 (A$1,221,854)) (refer Note 14(b)). 

Director and director-related entities 

  N/A 

Key management personnel 

Remuneration of key management personnel are disclosed in Note 4 and the Remuneration Report. 

Note 23:  Financial Instruments 

a.  Financial Risk Management Policies 

The  Consolidated  Entity’s  financial  instruments  consist  mainly  of  deposits  with  banks,  bank  overdrafts, 

short-term investments, accounts receivable and payable, loans to and from related parties and leases. 

(i) Treasury Risk Management 

The  Consolidated  Entity’s  overall  risk  management  strategy  seeks  to  assist  the  Consolidated  Entity  in 
meeting its financial targets, whilst minimizing potential adverse effects on financial performance. 

(ii)  Capital management 

The  primary  objective  of  the  Consolidated  Entity’s  capital  management  is  to  ensure  that  it  is  able  to 

continue as a going concern and able to meet its debts as and when they become due and payable.   It 
aims to maintain an optimal capital structure to reduce the cost of capital. 

(iii)  Sensitivity Analysis 

Market risk 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of 
changes in the overall performance of financial market prices. Market risk comprises three types of risk:  

• 

• 

• 

interest rate risk; 

currency risk; and  

other price risk, such as equity price risk.  

Financial instruments affected by market risk include deposits and debt, and equity investments. 

2022 Annual Report  

82 

8 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate risk 

Theta Gold Mines Limited 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because 
of changes in financial market interest rates. The Consolidated Entity’s exposure to the risk of changes in 
market interest rates relates primarily to the Entity’s cash as well as its investment in listed and unlisted 
equities. The risk that changes in interest rates may have an adverse impact on the capital value or income of a 
security. 

Foreign currency risk 

Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of 
changes in foreign exchange rates. The Consolidated Entity’s exposure to the risk of changes in foreign 
exchange rates relates primarily to the Entity’s operating activities (when revenue or expense is denominated in 
a foreign currency) as well as its investment in listed and unlisted equities. 

Some securities held may be denominated in a currency different to Australian Dollars. A change in the value of 
these currencies relative to the Australian dollar can affect the value of the securities held by the Consolidated 
Entity. 

The Consolidated Entity does not have a defined policy on foreign currency derivatives; however, the Board 
assesses the risk of individual transactions as they arise for the requirement to use currency derivative 
instruments. 

Equity price risk 

The Consolidated Entity’s listed and non-listed equity investments are susceptible to market price risk arising 
from uncertainties about future values of the investment securities. The Consolidated Entity manages the equity 
price risk through diversification and by placing limits on individual and total equity instruments. Reports on the 
equity investments are submitted to the Consolidated Entity’s Board of Directors on a regular basis. The 
Company’s Board of Directors reviews and approves all equity investment decisions. 

At the reporting date, the Consolidated Entity’s held $846,000 (2021:nil) in listed equity investments.  It’s 
exposure to non-listed equity and at fair value were $482,000 (2021: $525,000).  

Given that the changes in fair values of the equity and certain unlisted investments held are strongly positively 
correlated with changes to the variables such as ASX market index, the broader financial markets and the 
underlying assets held by the listed equities, the Consolidated Entity has determined that an increase/ 
(decrease) of 10% in these market variables could have an impact of approximately $133,000 (2021: $53,000) 
increase/ (decrease) on the income and equity attributable to the Entity. 

Interest Rate Risk and Foreign Currency Risk 

The Consolidated Entity has performed sensitivity analysis relating to its exposure to interest rate risk and 
foreign currency risk at the reporting date. This sensitivity analysis demonstrates the effect on the current year 
results and equity which could result from a change in these risks. 

Interest Rate Sensitivity Analysis 

The Consolidated Entity’s exposure to change in interest rates relates primarily to interest bearing borrowings.  
Borrowings issued at a variable rate expose the Consolidated Entity to interest rate risk. 

The Consolidated Entity’s variable interest-bearing financial liabilities outstanding at year-end totalled $161,363 
(2021:$164,000).  An increase/decrease in interest rates of 2% would have an adverse/favourable effect on 
loss before tax of $3,093 (2021: $2,960) per annum. The percentage change is based on the potential volatility 
of interest rates.  

2022 Annual Report  

83 

8 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
Foreign Currency Risk Sensitivity Analysis 

Theta Gold Mines Limited 

The Consolidated Entity undertakes transactions denominated in foreign currencies, hence exposures to 
exchange rate fluctuations arise. 

At year end the Consolidated Entity was exposed to currency fluctuations between the presentation currency, 
being US Dollars (USD) and Australian Dollars (AUD) and South African Rand (ZAR).  Exchange rate 
exposures are managed within approved internal policy parameters. 

The carrying amounts of the Consolidated Entity’s foreign currency denominated monetary assets and 
monetary liabilities at the end of the reporting period are as follows – 

Assets

2022

2021

South African Rand (US dollar equivalent)
Cash
Receivables
Other receivables

Australian Dollar (US dollar equivalent)
Cash
Receivables
Financial Assets

29
85
1,427
1,541

(7)
102
1,328
1,423

14
95
1,563
1,672

186
127
527
840

Liabilities

2022

2021

South African Rand (US dollar equivalent)
Trade and other Payables
Provisions
Borrowings

Australian Dollar (US dollar equivalent)
Trade and other Payables
Provisions
Borrowings

269
2,366
74
2,709

478
17
11,832
12,327

266
2,311
163
2,740

686
81
7,175
7,942

Based  on  the  financial  instruments  held,  the  Consolidated  Entity’s  total  equity  would  have  been  USD 
613,189 higher / lower (2021: USD 665,731 higher / lower) with a 10% increase / decrease in the US Dollar 
against the South African Rand and Australian Dollar.  

2022 Annual Report  

84 

8 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
                               
                           
                               
                           
                          
                      
                          
                      
                                
                         
                         
                         
                         
                         
                      
                         
                      
                         
                           
                      
                      
d
o
i
r
e
p
t
n
e
m
e
l
t
t
e
s
e
h
t

s
a

l
l

e
w
s
a
,
y
t
i
r
u
t
a
m

f
o
d
o
i
r
e
p
d
e
x
i
f
a

f

o
s
t
n
e
m
u
r
t
s
n

i

l

i

a
c
n
a
n

i
f

r
o

f

s
m
r
e

t

t

n
e
m
e

l
t
t

e
s

l

a
u
t
c
a
r
t
n
o
c
d
e
t
n
u
o
c
s
d
n
u
e
h
t

i

t
c
e
l
f
e
r

l

w
o
e
b
s
e
b
a
t
e
h
  T

l

.
s
t
n
e
m
u
r
t
s
n

i

l

i

a
c
n
a
n
i
f

r
e
h
t
o

l
l

a
r
o
f

2
2
0
  2

d
e
t
i

i

i

m
L
s
e
n
M
d
o
G
a
t
e
h
T

l

s
t
n
e
m
u
r
t
s
n

I

l
a
i
c
n
a
n
F

i

.
a

l

i

s
s
y
a
n
a
y
t
i
r
u
t
a
m
d
n
a
n
o
i
t
i
s
o
p
m
o
c
t
n
e
m
u
r
t
s
n

i

l
a
i
c
n
a
n
F
)
i
  (

i

0
0
0
’
D
S
U

0
0
0
’
D
S
U

0
0
0
’
D
S
U

’

0
0
0
D
S
U

l
a
t
o
T

t
s
e
r
e
t
n
i
-
n
o
N

g
n
i
r
a
e
b

n
a
h
t

r
e
g
n
o
L

s
r
a
e
y
5

s
r
a
e
y
5
-
1

n
a
h
t
s
s
e
L

r
a
e
y
1

’

0
0
0
D
S
U

2
2

8
8
1

7
2
4
,
1

8
2
3
,
1

5
6
9
,
2

7
4
7

0
3
1

2
2
4
,
4

0
1
4
,
7

9
0
7
,
2
1

2
2

-

8
8
1

8
2
3
,
1

8
3
5
,
1

-

-

-

7
4
7

7
4
7

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4
7

5
9
7
4

,

-

9
5
8
3

,

-

-

7
2
4
1

,

7
2
4
1

,

-

6
5

7
3
6

0
1
4
7

,

2
0
1
8

,

5
8

-

-

-

-

-

-

-

-

-

-

e
t
a
r

l

e
b
a
i
r
a
V

t
s
e
r
e
t
n

i

e
v
i
t
c
e
f
f
e
e
g
a
r
e
v
a

e
t
a
r

t
s
e
r
e
t
n

i

d
e
t
h
g
i
e
W

’

0
0
0
D
S
U

%

s
t
e
s
s
a
l
a
i
c
n
a
n
F

i

-

-

-

-

%
3
8
.
3

%
0
2

%
5
2
.
0
1

l

s
e
b
a
y
a
p
r
e
h
t
o
d
n
a
e
d
a
r
T

l

d
e
t
a
e
r
n
u
m
o
r
f

s
n
a
o
L

s
e
i
t
r
a
p

s
r
o
d
n
e
V

s
e
i
t
i
l
i

b
a
i
l

l
a
i
c
n
a
n
F

i

l
a
t
o
T

l

e
b
a
v
e
c
e
r

i

r
e
h
t
O

t
e
s
s
a

l

i

a
c
n
a
n
F

i

l

s
e
b
a
v
e
c
e
R

i

h
s
a
c
d
n
a
h
s
a
C

l

s
t
n
e
a
v
u
q
e

i

%
9
2
.
4
1

s
e
i
t
r
a
p
d
e
t
a
e
r

l

m
o
r
f

s
n
a
o
L

l
a
t
o
T

t
r
o
p
e
R

l

a
u
n
n
A
2
2
0
2

8 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0
0
0
’
D
S
U

0
0
0
’
D
S
U

0
0
0
’
D
S
U

’

0
0
0
D
S
U

l
a
t
o
T

t
s
e
r
e
t
n
i
-
n
o
N

g
n
i
r
a
e
b

n
a
h
t

r
e
g
n
o
L

s
r
a
e
y
5

s
r
a
e
y
5
-
1

n
a
h
t
s
s
e
L

r
a
e
y
1

’

0
0
0
D
S
U

0
0
2

3
2
2

5
2
5

3
6
5
,
1

1
1
5
,
2

2
5
9

6
7
2

2
6
0
,
7

0
9
2
,
8

0
0
2

3
2
2

-

5
2
5

8
4
9

2
5
9

3
1
1

-

5
6
0
,
1

-

-

-

-

-

-

-

-

-

-

-

-

-

4
8

-

4
8

-

-

3
6
5
1

,

3
6
5
1

,

-

0
8

2
6
0
7

,

2
4
1
7

,

6
8

-

-

-

-

-

-

-

-

d
e
t
i

i

i

m
L
s
e
n
M
d
o
G
a
t
e
h
T

l

’

0
0
0
D
S
U

%

-

-

%
4
.
4

-

%
9

l

e
b
a
i
r
a
V

e
t
a
r

t
s
e
r
e
t
n

i

d
e
t
h
g
i
e
W

e
v
i
t
c
e
f
f
e
e
g
a
r
e
v
a

e
t
a
r

t
s
e
r
e
t
n

i

s
t
e
s
s
a
l
a
i
c
n
a
n
F

i

1
2
0
  2

h
s
a
c
d
n
a
h
s
a
C

l

s
t
n
e
a
v
u
q
e

i

l

e
b
a
v
e
c
e
r

i

r
e
h
t
O

l

s
e
b
a
v
e
c
e
R

i

t
e
s
s
a

l

i

a
c
n
a
n
F

i

l

s
e
b
a
y
a
p
r
e
h
t
o
d
n
a
e
d
a
r
T

s
r
o
d
n
e
V

s
e
i
t
i
l
i

b
a
i
l

l
a
i
c
n
a
n
F

i

l
a
t
o
T

%
1
2
.
4
1

s
e
i
t
r
a
p
d
e
t
a
e
r

l

m
o
r
f

s
n
a
o
L

l
a
t
o
T

t
r
o
p
e
R

l

a
u
n
n
A
2
2
0
2

8 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
Theta Gold Mines Limited 

(ii) Fair value measurements 

This note provides information about how the Consolidated Entity determines fair values of various financial assets 

and financial liabilities. 

Fair value of the Consolidated Entity's financial assets and financial liabilities that are measured at fair value on a 
recurring basis 

Some of the Consolidated Entity’s financial assets and financial liabilities are measured at fair value at the end of 
each reporting period. The following table gives information about how the fair values of these financial assets 

and financial liabilities are determined (in particular, the valuation technique(s) and inputs used). 

Financial Asset 

Fair value at 
(USD’000) 

Fair value 
hierarchy 

Valuation 
technique(s) and key 
input(s) 

2022 

2021 

Bullion Asset Management¹  
Focus Minerals Limited² 

482 
     846 

525 
   - 

Level 3 
Level 1 

Total 

1,328 
1.  Bullion Asset Management is classified as unquoted equity shares in an unlisted company. 
2.  Focus Minerals Limited is classified as quoted equity shares in a listed company stock code ASX:FML. 

525 

Market price of 
securities based on 
recent cash settled 
transactions with third 
parties. 

The Consolidated entity uses the following hierarchy for determining the fair value of a financial asset or liability: 
• Level 1 – the fair value is calculated using quoted prices in active markets. 
• Level 2 – the fair value is estimated using inputs other than quoted prices included in Level 1 that are observable 
for the asset or liability, either directly (as prices) or indirectly (derived from prices). The Group's interest bearing 
loans and borrowings and derivative instruments including forward exchange contracts fall within Level 2 of the 
hierarchy.  

• Level 3 - if one or more of the significant inputs are not based on observable market data, the instrument is 

included in Level 3. This is the case for unlisted equity instruments. 

Fair value of financial assets and financial liabilities that are not measured at fair value 

The directors consider that the carrying amounts of all other financial assets and financial liabilities recognised in 
the consolidated financial statements approximate their fair values. 

Note 24:  Parent Entity Information 

The  accounting  policies  of  the  parent  entity,  which  have  been  applied  in  determining  the  financial  information 
shown below, are the same as those applied in the consolidated financial statements except as set out below. 
Refer to Note 2 for a summary of the significant accounting policies relating to the Consolidated Entity. 

2022 Annual Report  

87 

8 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Set out below is the supplementary information about the parent entity, Theta Gold Mines Limited. 

Statement of profit or loss and other comprehensive income 

               Parent 
2022 
USD’000 

2021 
USD’000 

Loss after income tax 

(2,268) 

(6,308) 

Statement of financial position 

Assets 

Total current assets 

Total non-current assets 

Total assets 

Liabilities 

Total current liabilities 

Total non-current liabilities 

Total liabilities 

Equity 

Issued capital 

Reserves 

Accumulated losses 

Total equity 

               Parent 
2022 
USD’000 

2021 
USD’000 

925 

573 

1,498 

7,891 

4,125 

12,016 

313 

624 

937 

7,942 

- 

7,942 

107,851 

4,122 

(122,491) 

(10,518) 

112,275 

4,379 

(123,659) 

(7,005) 

Contingent liabilities 
The parent entity had no contingent liabilities as at 30 June 2022 (2021: Nil). 

Capital commitments 

The parent entity had no capital commitments as at 30 June 2022 (2021: Nil). 

Significant accounting policies 
Investments in subsidiaries are recorded at cost, less any impairment adjustments. Except for the 
foregoing, the accounting policies of the parent entity are consistent with those of the Consolidated 
Entity, as disclosed in Note 2. 

2022 Annual Report  

88 

8 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
No deferred tax asset has been recognised as it is currently not probable that future taxable profits will be available 
to realize the asset in the foreseeable future.  Potential deferred tax assets on carry forward losses are shown 

Theta Gold Mines Limited 

above. 

Note 26: Events after Balance Date 

Funding: 
Subsequent to balance date, the Company issued 35,384,615 fully-paid ordinary shares at an issue price of 
A$0.065 per share, raising a total of A$2,300,000 (USD 1,600,000) before cost14.  

The Company also issued 20,000,000 unlisted call options to 2Invest AG who are substantial shareholders15 in 
the Company in return for non-exclusive advisory services in connection with identifying potential development 
funding investors for its TGME Underground Gold Mine Project. The options have an exercise price of $0.12 and 
will expire on 31 December 2023.16 

Operations: 
In addition, the Company released its Definitive Feasibility Study on 27 July 202217 for the TGME Underground 
Gold Mine Project.  The Feasibility Study (‘FS’) presents a clear pathway to production via the re-development 
of TGME’s gold assets within South Africa’s renowned gold mining regions, with a forecast total Life of Mine 
(LOM) production of 1.24 Moz’s of contained gold. Economics of the project are extremely strong delivering an 
NPV10% of A$432 million applying a gold price of A$2,189 /Oz and an AISC of A$1,112 / oz. LOM is 12.9 years 
using a free-milling stand-alone processing plant that will produce dore gold bars on site from between 80 to 
100koz p.a at 5.18 g/t and a gold recovery rate of 87.1%. 

On 6 September 202218 the Company announced it has received approvals for two project-critical regulatory 
licences for the development of its TGME Underground Gold Mine.  

1.  Atmospheric Emissions Licence issued for the operations of the processing plant, and 
2.  State Forest Licence issued for Frankfort Mine. 

The successful approvals are the by-project of an extensive period of engagement with domestic regulators, which 
required  the  Company  to  satisfy  a  broad  range  of  criteria  to  meet  the  standards  set  out  by  government 
departments at the federal level. 

Debt Advisors 
The  Company  announced  in  July  2022  following  the  successful  release  of  its  DFS  that  it  had  engaged  debt 
advisors to complete a TGME Project Information Memorandum and banking model to discuss with potential debt 
funding  transactions  with  numerous  project  financiers  and  institutions  for  the  peak  capital  requirements  of  the 
project of A$103 million. The Company expects non-binding initial offers and term-sheets in the coming months 
and will update the market with results of that process 

14 Refer to ASX Announcement dated 3 August 2022, “Share Placement and Funding” 
15 Refer to ASX Announcement dated 12 August 2022, “Form 603 initial substantial holder notice” 
16 Refer to ASX Announcement dated 7 September 2022, “Issue of New Call Options to 2Invest AG” 
17 Refer to ASX Announcement dated 27 July 2022, “Theta’s TGME Project Definitive FS Confirms NPV10% of A$432 million at 
US$1,642/oz Gold Price 
18 Refer to ASX Announcement dated 6 September 2022, “Two Approvals Granted for The TGME Underground Gold Project” 
90 

8 9

2022 Annual Report  

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  consolidated  financial  statements  incorporate  the  assets,  liabilities  and  results  of  Theta  Gold  Mines 
Limited and the following subsidiaries in accordance with the accounting policy described in Note 2: 

Theta Gold Mines Limited 

Equity holding 

Name of entity 

Theta Gold SA (Pty) Ltd (formerly Stonewall 
Mining (Proprietary) Limited) 
and its subsidiaries - 

-  Transvaal Gold Mines Estates Limited* 
-  Sabie Mines (Proprietary) Limited*  

-  Vanaxe Share Block Pty Ltd (subsidiary 
of Sabie Mines (Proprietary) Limited) 
-  TGME Exploration Company 1 (Pty) Ltd 
-  TGME Exploration Company 2 (Pty) Ltd 

Country of 
incorporation 

South Africa 

South Africa 

South Africa 

South Africa 

South Africa 

South Africa 

2022 
% 

100 

74 

74 

74 

100 

100 

2021 
% 

100 

74 

74 

74 

100 

100 

*  Theta  Gold  SA  (Pty)  Ltd  (formerly  Stonewall  Mining  (Proprietary)  Ltd)  entered  into  a  share  sale 
agreement with TGME Empowerment Company Proprietary Limited (TGME SPV) dated 11 June 2012 
in terms of which it sold 330,234 shares in TGME (26% of the shares) to the TGME SPV for a nominal 
amount.    Thus  one  share  was  issued  by  TGME  to  the  TGME  SPV  on  30  October  2012.  This  is 
consolidated into TGME as TGME controls the SPV. 

Theta Gold SA (Pty) Ltd entered into a share sale agreement with African Sun Empowerment Company 
Proprietary Limited (Sabie SPV) dated 11 June 2012 in terms of which it sold 40,299 shares in Sabie 
(26% of the shares) to the Sabie SPV for a nominal amount.  Thus one share was issued by Sabie to the 
Sabie SPV on 30 October 2012. This is consolidated into Sabie as Sabie controls the SPV. 

The nature of the BEE arrangement is such that the trustees of the trusts that collectively own 100% of 
the shares of TGME SPV, and Sabie SPV, which in turn owns 26% of TGME and Sabie Mines Pty Limited 
respectively, do not have control of the trusts.  Under the terms of the BEE arrangements, these trustees 
must operate within a framework established and controlled by Theta Gold SA Pty Limited.  The shares 
held by the trust are therefore treated as treasury shares. The dividends or distributions to the trust are 
utilised by the trustees for predetermined purposes to benefit local communities and are presented as 
expenses at the consolidated level. Accordingly, no non-controlling interests are recognised. 

Note 25:  Income tax expense 

Loss before income tax expense 

Prima facie (tax benefit) / expense on loss from ordinary 
activities before income tax at 27.5% (2021: 27.5%) 

Effect of expenses that are not deductible in determining 
taxable income 
Effect of different tax rates of group entities operating in different 
jurisdictions 
Effect of temporary differences and / or tax losses not recognised 

Income tax expense recognised in profit or loss 

2022 
USD’000 

2021 
USD’000 

(7,636) 

(4,365) 

(2,100) 

(1,200) 

2,286 

(41) 

(145) 

- 

1,540 

(27) 
(313) 

- 

Unrecognised deferred tax balances 

Unused tax losses for which no deferred tax asset has been 
recognised 

    34,680 

30,887 

2022 Annual Report  

89 

9 0

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ernst & Young 
200 George Street 
Sydney  NSW  2000 Australia 
GPO Box 2646 Sydney  NSW  2001 

Tel: +61 2 9248 5555 
Fax: +61 2 9248 5959 
ey.com/au 

Independent auditor's report to the members of Theta Gold Mines 
Limited  

Report on the audit of the financial report 

Opinion 

We have audited the financial report of Theta Gold Mines Limited (the Company) and its subsidiaries 
(collectively the Group), which comprises the consolidated statement of financial position as at 30 June 
2022, the consolidated statement of profit or loss and other comprehensive income, consolidated 
statement of changes in equity and consolidated statement of cash flows for the year then ended, notes 
to the financial statements, including a summary of significant accounting policies, and the directors' 
declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 
2001, including: 

a.  Giving a true and fair view of the consolidated financial position of the Group as at 30 June 2022 and 

of its consolidated financial performance for the year ended on that date; and 

b.  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the financial report 
section of our report. We are independent of the Group in accordance with the auditor independence 
requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional 
and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including 
Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We 
have also fulfilled our other ethical responsibilities in accordance with the Code.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our opinion. 

Material uncertainty related to going concern 

We draw attention to Note 1 in the financial report, which describes the principal conditions that raise 
doubts about the entity’s ability to continue as a going concern. These events or conditions indicate that a 
material uncertainty exists that may cast significant doubt on the Group’s ability to continue as a going 
concern. Our opinion is not modified in respect of this matter.  

A member firm of Ernst & Young Global Limited 

Liability limited by a scheme approved under Professional Standards Legislation 

9 1

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
2 

Key audit matters 

Key audit matters are those matters that, in our professional judgment, were of most significance in our 
audit of the financial report of the current year. These matters were addressed in the context of our audit 
of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate 
opinion on these matters. In addition to the matter described in the Material Uncertainty Related to Going 
Concern section, we have determined the matters described below to be the key audit matter to be 
communicated in our report. For each matter below, our description of how our audit addressed the 
matter is provided in that context. 

We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the financial 
report section of our report, including in relation to these matters. Accordingly, our audit included the 
performance of procedures designed to respond to our assessment of the risks of material misstatement 
of the financial report. The results of our audit procedures, including the procedures performed to 
address the matters below, provide the basis for our audit opinion on the accompanying financial report. 

Carrying value of Exploration and Evaluation Assets    

Why significant 

How our audit addressed the key audit matter 

Capitalised exploration and evaluation assets are 
the Group’s most significant asset. Exploration 
assets are initially recognised at cost and any 
additional expenditure is capitalised to the 
exploration asset in accordance with the Group’s 
accounting policy as outlined in Note 2(g). 

At each reporting date the Directors assess the 
Group’s exploration assets for indicators of 
impairment. The decision as to whether there are 
indicators that require the Group’s exploration 
assets to be assessed for impairment in 
accordance with AASB 6 involved judgment, 
including the Group’s ability and intention to 
continue to evaluate and develop the area of 
interest and whether the results of the Group’s 
exploration and evaluation work to date are 
sufficiently progressed for a decision to be made 
as to the commercial viability or otherwise of the 
area of interest. 

Due to the value of the exploration and evaluation 
asset and the subjectivity involved in assessing 
indicators of impairment, we considered this to be 
a key audit matter. 

Our procedures to address the Group’s assessment 
of the carrying value of exploration and evaluation 
assets included: 

  Considered the Group’s right to explore in the 
relevant exploration area, which included 
obtaining and assessing supporting 
documentation such as license agreements. 

  Considered the Group’s intention to carry out 
significant exploration and evaluation activity 
in the relevant areas of interest, which 
included an assessment of the Group’s cash-
flow forecast models, discussions with senior 
management and Directors as to the intentions 
and strategy of the Group. 

  Agreed a sample of costs capitalised for the 
period to supporting documentation and 
considering whether these costs met the 
requirements of Australian Accounting 
Standards and the Group’s accounting policy. 

A member firm of Ernst & Young Global Limited 

Liability limited by a scheme approved under Professional Standards Legislation 

9 2

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
3 

Refer to Note 1 (iv), Critical Accounting Estimates 
and Judgements, Note 2 (g) Exploration and 
evaluation expenditure and Note 11 Exploration 
Expenditure to the financial statements for the 
amounts held on the balance sheet by the Group 
as at 30 June 2022 and related disclosure. 

  Assessed whether the methodology used by 

the Group to identify indicators of impairment 
met the requirements of Australian Accounting 
Standards and whether the results of the 
Group’s exploration and evaluation work to 
date indicate the commercial viability or 
otherwise of the area of interest. 

  Evaluated the adequacy of the related 
disclosures in the financial report. 

Information other than the financial report and auditor’s report thereon 

The directors are responsible for the other information. The other information comprises the information 
included in the Company’s 2022 Annual Report, but does not include the financial report and our 
auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and accordingly we do not 
express any form of assurance conclusion thereon, with the exception of the Remuneration Report and 
our related assurance opinion.   

In connection with our audit of the financial report, our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial report or 
our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have nothing to report in this regard. 

Responsibilities of the directors for the financial report 

The directors of the Company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for 
such internal control as the directors determine is necessary to enable the preparation of the financial 
report that gives a true and fair view and is free from material misstatement, whether due to fraud or 
error. 

In preparing the financial report, the directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters relating to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or have no realistic alternative but to do so. 

A member firm of Ernst & Young Global Limited 

Liability limited by a scheme approved under Professional Standards Legislation 

9 3

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
4 

Auditor's responsibilities for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes 
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit 
conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional 
judgment and maintain professional scepticism throughout the audit. We also: 

• 

• 

• 

• 

• 

• 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud 
or error, design and perform audit procedures responsive to those risks, and obtain audit evidence 
that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a 
material misstatement resulting from fraud is higher than for one resulting from error, as fraud 
may involve collusion, forgery, intentional omissions, misrepresentations, or the override of 
internal control. 

Obtain an understanding of internal control relevant to the audit in order to design audit 
procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the Group’s internal control.  

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by the directors. 

Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, 
based on the audit evidence obtained, whether a material uncertainty exists related to events or 
conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If 
we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s 
report to the related disclosures in the financial report or, if such disclosures are inadequate, to 
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our 
auditor’s report. However, future events or conditions may cause the Group to cease to continue as 
a going concern.  

Evaluate the overall presentation, structure and content of the financial report, including the 
disclosures, and whether the financial report represents the underlying transactions and events in a 
manner that achieves fair presentation. 

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or 
business activities within the Group to express an opinion on the financial report. We are 
responsible for the direction, supervision and performance of the Group audit. We remain solely 
responsible for our audit opinion. 

We communicate with the directors regarding, among other matters, the planned scope and timing of the 
audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit. 

A member firm of Ernst & Young Global Limited 

Liability limited by a scheme approved under Professional Standards Legislation 

9 4

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
5 

We also provide the directors with a statement that we have complied with relevant ethical requirements 
regarding independence, and to communicate with them all relationships and other matters that may 
reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate 
threats or safeguards applied. 

From the matters communicated to the directors, we determine those matters that were of most 
significance in the audit of the financial report of the current year and are therefore the key audit 
matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should 
not be communicated in our report because the adverse consequences of doing so would reasonably be 
expected to outweigh the public interest benefits of such communication. 

Report on the audit of the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in the directors' report for the year ended 30 June 
2022. 

In our opinion, the Remuneration Report of Theta Gold Mines Limited for the year ended 30 June 2022, 
complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the Remuneration 
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an 
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian 
Auditing Standards. 

Ernst & Young 

Scott Jarrett  
Partner 
Sydney  
30 September 2022 

A member firm of Ernst & Young Global Limited 

Liability limited by a scheme approved under Professional Standards Legislation 

9 5

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Shareholders Information 
as at 15th September 2022 

1. 

Issued securities 

Ordinary shares 
(ASX: TGM) 

Unlisted Options 

Performance 
rights 

586,802,952 

48,011,433 

12,420,000 

Number on 
issue 

2.  Distribution of Shareholders 

Holdings Ranges 

Holders 

1 - 1,000 

1,001 - 5,000 

5,001 - 10,000 

10,001 - 100,000 

100,001 + 

Totals 

226 

323 

170 

349 

160 
1,228 

3.  Substantial Shareholders 

Total Units 

112,091 

1,037,881 

1,364,521 

13,016,533 

571,271,926 
586,802,952 

% 

0.02% 

0.18% 

0.23% 

2.22% 

97.35% 
100.00% 

The substantial shareholders in the Company based on substantial holding notices received by the 
Company are – 

Name 

Number of shares 

% 

BNP Paribas Nominees Pty Ltd 

85,768,786 

14.62 

Zenith (HK) Holding Limited 

2Invest AG 

Tasman Funds Management Pty Ltd 

Golden Asia Investment Group Limited 

46,645,701 

36,825,092 

32,730,995 

31,127,805 

7.95 

6.28 

5.58 

5.31 

4.  Non-Marketable Parcels 

A non-marketable parcel is a shareholding with a market value of less than $500.  There were 605 
shareholders with non-marketable parcels. 

5.  On-Market Buy-back 

There is no current on-market buy-back. 

6.  Voluntary Escrow 

Class 

Ordinary shares 

Number of shares 

Expiry date 

- 

- 

2022 Annual Report  

96 

9 6

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

7.  Top 20 shareholders 

Holder Name 

  BNP Paribas Nominees Pty Ltd 

Zenith (HK) Holding Limited 

Citicorp Nominees Pty Limited 

2Invest AG 

Tasman Funds Management Ltd 

Golden Asia Investment Group Limited 

Mr Xinzhou Li 

Acuity Capital Investment Management Pty Ltd 

BNP Paribas Nominees Pty Ltd ACF Clearstream 

High Gift Investments Ltd 

Huazhou Li 

Best Wealth Winner Limited 

BNP Paribas Noms Pty Ltd 

Qinglong Fan 

Jianping Zhou 

Richlink Capital Pty Ltd 

R & M Sutton Super Pty Ltd 

Monex Boom Securities (HK) Ltd 

Khan International Limited 

Murray SA Investment Pty Ltd 

  Total Securities of Top 20 Holdings 

  Total of Securities  

Number of 
Ordinary 
Shares Held 

Percentage 
of Total 
Issued 
Shares 

85,768,786 

14.62% 

46,645,701 

42,272,156 

36,825,092 

32,730,995 

31,127,805 

24,133,334 

24,000,000 

23,270,516 

23,015,179 

20,000,000 

19,555,556 

7.95% 

7.20% 

6.28% 

5.58% 

5.31% 

4.11% 

4.09% 

3.97% 

3.92% 

3.41% 

3.33% 

18,167,098 

3.1% 

9,200,000 

8,010,255 

7,554,875 

7,000,000 

6,074,472 

5,569,339 

1.57% 

1.37% 

1.29% 

1.19% 

1.04% 

0.95% 

5,296,373 

0.90% 

476,217,532 

81.15% 

586,811,952 

2022 Annual Report  

97 

9 7

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Theta Gold Mines Limited 

Corporate Directory 

  DIRECTORS  

SHARE REGISTRY 

Executive Chairman  
Charles William Guy  

Non-Executive Directors 

Bill Richie Yang 

Byron Dumpleton (appointed 
10/11/21) 

  Yang (Simon) Liu 

Guyang (Brett) Tang 

Boardroom Pty Limited 
Grosvenor Place 
Level 12, 225 George Street 
Sydney  NSW  2000 
Australia 

Tel: 1300 737 760 (within Australia) 
        +61 2 9290 9600 (outside Australia) 
Fax: +61 2 9290 9655 

SOLICITORS 
 Johnson Winter & Slattery 
  Level 49 
  152-158 St Georges Terrace,  
  Perth WA 6000 

COMPANY SECRETARY 

STOCK EXCHANGE LISTINGS 

Brent Hofman (appointed 16/11/21) 

ASX:       TGM 
OTC:  TGMGF 

PRINCIPAL OFFICE 

Suite 80 Level 35 (Servcorp) 
International Tower One 
100 Barangaroo Avenue 
Sydney NSW 2000 
Australia 
Tel:  + 61 2 8046 7584 
Email: info@thetagoldmines.com 

    INVESTOR RELATIONS 
     Australia: Ben Jarvis, Six Degrees Investor Relations:               
+61 (0) 413 150 448 

Webpage:   www.thetagoldmines.com   

   https://twitter.com/ThetaGoldMines  

https://www.linkedin.com/company/thetagoldmines/ 

AUDITOR 

Ernst & Young 
200 George Street 
Sydney NSW  2000 
Australia 

AUSTRALIAN BUSINESS NUMBER 

30 131 758 177 

2022 Annual Report  

98 

9 8

ANNUAL REPORT 2022THETA GOLD MINES LIMITED 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
G O L D   M I N E S

9 9

ANNUAL REPORT 2022THETA GOLD MINES LIMITED