Quarterlytics / Thruvision

Thruvision

thru · LSE
Claim this profile
Ticker thru
Exchange LSE
Sector
Industry
Employees 51-200
← All annual reports
FY2023 Annual Report · Thruvision
Sign in to download
Loading PDF…
T

h

r

u

v

i

s

i

o

n

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

3

Annual Report
and Accounts
2023

 
 
 
 
 
 
Cautionary statement

This annual report may include statements that are, or may be 
deemed to be, “forward-looking statements” (including words 
such as “believe”, “expect”, “estimate”, “intend”, “anticipate” 
and words of similar meaning). By their nature, forward-looking 
statements involve risk and uncertainty since they relate to 
future events and circumstances, and actual results may, and 
often do, differ materially from any forward-looking statements. 
Any forward-looking statements in this annual report reflect 
management’s view with respect to future events as at the 
date of this annual report. Save as required by applicable law, 
the Company undertakes no obligation to publicly revise any 
forward-looking statements in this annual report, whether 
following any change in its expectations or to reflect events or 
circumstances after the date of this annual report. 

Overview

1

Highlights

Strategic report

2

3

4

6

9

Chairman’s statement

CEO statement

Business review

Financial review

Principal risks and uncertainties

10

Section 172 disclosures

Governance

13

14

20

28

36

Directors’ biographies

Directors’ report

Corporate governance report

Remuneration report

Directors’ responsibility statement – 
Group financial statements

Financial statements

37

43

44

45

46

47

48

74

76

77

78

79

Independent auditor’s report  
to the members of Thruvision Group plc

Consolidated income statement

Consolidated statement of comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Consolidated statement of cash flows

Notes to the financial information

APPENDIX – Alternative Performance Measures (APMs)

Statement of Directors’ responsibilities – 
Company financial statements

Company balance sheet

Company statement of changes in equity

Notes to the Company balance sheet

Other information

84

89

Thruvision Group plc Notice of Annual General Meeting

Officers and professional advisors

Highlights 
Strong revenue growth and approaching break even

Revenue

Adjusted gross margin2

£12.4m

47.0%

48.0%

46.7%

51.5%

£8.0m

£6.7m

£8.4m

2020

2021

2022

2023

2020

2021

2022

2023

Adjusted EBITDA loss2

Loss before tax

(£1.8m)

(£1.7m)

(£2.8m)

(£1.0m)

(£1.5m)

(£1.9m)

(£1.0m)

(£0.2m)

2020

2021

2022

2023

2020

2021

2022

2023

Continuing operations

Headlines

2023
£’000

2022
£’000

Change

•  Revenue was up 49% to £12.4 million (2022: £8.4 million).

Statutory measures:
Revenue1
Gross profit3
Gross margin3
Operating loss
Loss before tax
Loss per share (pence)
Alternative measures2:
Adjusted gross profit
Adjusted gross margin
Adjusted EBITDA loss
Adjusted loss before tax
Adjusted loss per share (pence)

12.4
5.8
47.0%
(1.0)
(1.0)
(0.55)

6.4
51.5%
(0.2)
(0.8)
(0.46)

8.4
3.4

+49%
+71%
40.8% +6.2pp
+48%
+48%
+52%

(1.9)
(1.9)
(1.14)

3.9

+64%
46.7% +4.8pp
+87%
+62%
+67%

(1.7)
(2.3)
(1.39)

•  Multi-year framework contract awarded by US Customs 
and Border Protection (‘CBP’) and related orders from 
the same customer delivered revenue of £8.3 million 
(2022: £3.7 million).

•  Adjusted gross margin2 up 4.8pp to 51.5% resulting from 

positive product mix and higher margin software revenue, 
with statutory gross margin3 growing 6.2pp to 47.0% 
reflecting production efficiencies.

•  Adjusted EBITDA2 loss was £0.2 million (2022: loss £1.7 million).

•  Operating loss was £1.0 million (2022: loss £1.9 million). 

•  Cash balance as at 31 March 2023 was £2.8 million (31 March 
2022: £5.4 million), with cash at 20 July 2023 of £2.4 million.

1  Re-translation of 2023 US$ entity revenues at prior year exchange rates results in a constant currency increase in Group revenue of 37%.

2   Alternative Performance Measures (‘APMs’) are used consistently throughout this announcement and are referred to as ‘adjusted’. These are defined in full and 

reconciled to the reported statutory measures in the Appendix. 

3  As restated see note 22 to the Group Financial Statements.

1

Annual Report and Accounts 2023 Thruvision Group plcOverviewStrategic reportGovernanceFinancial statementsOther informationStrategic report

Chairman’s statement

This was a breakthrough year for the Group where we delivered 
very strong revenue growth and took a significant step towards 
sustainable profitability. I am delighted with the excellent 
progress we made towards our strategic objective of becoming 
the leading provider of walk-through security technology to the 
international market.

It was very pleasing to see such strong revenue growth during 
the year to 31 March 2023. This was based on a combination of 
adding new customers, often as a result of recommendations 
from existing users and, equally encouragingly, from those 
existing customers extending and upgrading their use of our 
solutions. This supports our long-held view that Thruvision 
technology adds significant value for our customers which 
underpins our long-term confidence in the business.

We are now a leader in the development, manufacture and 
supply of walk-through security technology to the international 
market. Our systems are used by a growing number of both 
government and commercial organisations in a variety of 
security situations, where, typically, large numbers of people 
need to be screened quickly, safely and cost-effectively for items 
hidden in their clothing.

Although we have an established product range now in place, 
we continued to invest in R&D. This paid off with the highly 
successful launch of our “WalkTHRU” solution, based on our 
latest AI-driven detection software and developed in close 
cooperation with NEXT plc, a long-term user and one of our 
most highly-valued customers. This new offering enables very 
high numbers of people per hour to be checked for all types of 
concealed item, allowing NEXT to security screen 100% of staff 
leaving its Distribution Centre at the end of their shift, thereby 
maximising deterrence and reducing theft rates. Such capability 
meets a very clear market need and we are delighted to be 
unique in the market with such a solution.

2

Our decision to focus our efforts primarily on International 
Customs Agencies and on the Retail Distribution 
(previously called Profit Protection) markets has paid off. 
Significant progress with US Customs and Border Protection 
(‘CBP’) led to very strong demand from the Customs market 
which offset a weaker performance in Retail Distribution which 
was not surprising given the strong headwinds faced by the 
retail sector. We remain confident that both markets represent 
significant growth opportunities and that their complementary 
nature provides us with a high degree of resilience to 
economic cycles.

We continued to strengthen our leadership team during the 
year. The most significant arrival was Victoria Balchin, our 
new Chief Financial Officer (‘CFO’), who joined last Autumn. 
More recently, we promoted Nick Graham-Rack to Chief 
Technology Officer (‘CTO’) to accelerate the development of 
our new software capabilities. John Woollhead, our Company 
Secretary, retired in December after 12 years of service with the 
Group and was replaced by Hannah Platt. John was a first-class 
and trusted colleague for almost 20 years, and we will greatly 
miss his wise counsel and good humour.

On behalf of the Board, I would like to express our thanks to 
all our staff who have worked so hard to grow the business 
during the year. Many are long-term employees, and some 
have been with Thruvision since its inception, and I am 
delighted that they are now seeing the Group starting to fulfil 
its undoubted potential.

Outlook 
Having proved the value of our solutions beyond doubt, the 
focus of the business is now moving towards scaling as rapidly 
as our markets and resources will allow. We believe that our 
target markets are significant and should impose no foreseeable 
limits on our growth. Our growing sales team will focus equally 
on acquiring new customers, particularly in the US, and on 
increasing the Thruvision presence in existing customers. 
Meanwhile, our technology investment will ensure that we 
build an even greater lead over our competition.

The past year, combined with current activity levels, 
have reinforced our confidence that Thruvision will continue 
to grow well and become the solution of choice for  
walk-through security. 

Tom Black
Chairman

20 July 2023

Thruvision Group plc Annual Report and Accounts 2023During the year we also established that, in many cases, existing 
customers purchase upgrades for their existing systems if 
available rather than wait to replace old systems at end-of-
life. This point was well illustrated by US Customs and Border 
Protection’s (‘CBP’) decision to upgrade its systems to the latest 
high-performance version during the year and purchase our 
AI-software algorithm to run on them.

In the light of this strong interest in walk-through security 
and a willingness by customers to upgrade, we have refined 
our technology strategy and will be launching a series of new 
products and product upgrades in FY24. These will extend 
our walk-through product range and offer the opportunity to 
further extend system functionality in the form of software 
upgrades which we will be able to license separately.

Strategic market focus
We have now firmly established ourselves in two strategic 
markets: International Customs Agencies and Retail 
Distribution, and these are described in more detail in the 
Business Review. With differing economic drivers, together 
these markets are sizeable enough to offer us a very significant 
growth opportunity, particularly given the increasing reliance 
our existing customers have on our technology. Furthermore, 
the two markets offer us revenue diversity and, over time, 
will help ensure our growth prospects are resilient to 
economic cycles.

A key strategic achievement in the year was the award of a 
multi-year CBP contract in September 2022, and CBP is already 
delivering operational success from these new systems. 
The adoption by CBP of our technology assists our broader sales 
efforts with other international Customs agencies.

Retail Distribution, we believe, is ultimately our largest target 
market and, as such, offers us the greatest growth potential. 
Given economic challenges, employee theft is increasingly 
problematic for the retail industry and, despite challenging 
trading conditions for our customers, our performance in Retail 
Distribution remained resilient. We made progress in opening 
up Europe and the US, and we continued to add new customers 
as well as receiving further orders from existing customers. 
We remain confident that the very rapid return on investment 
reported by our Retail Distribution customers (with many 
citing a payback period of less than one year) means that our 
performance in this market will return to growth as economic 
conditions recover.

Leadership team strengthening
As reported in the Chairman’s statement, we continued the 
process of strengthening the leadership within the business 
and appointed a new CFO and a CTO in the period. To complete 
our investment in senior leadership, we have recently recruited 
a very senior sales leader with 20 years’ experience working 
for one of the global security equipment vendors. With this 
strengthened leadership, we now have an established 
infrastructure, encompassing technology, operations, finance, 
sales and commercial, that is capable of supporting our 
continued international growth.

3

CEO statement

Strategic update
Our strategy is to build on our market-leading position as 
a developer, manufacturer and supplier of walk-through 
security technology. We aim to become a mainstream provider 
and increase our market-share in a number of growing 
and established international markets. We expect that our 
continued investment in improving our patented, AI-enhanced 
Terahertz (THz) imaging technology will maintain our significant 
advantage over our competition.

Business performance
We took a significant step forward towards meeting a key 
strategic goal of sustainable profitability in the reporting 
period. Revenue grew strongly by 49% to £12.4 million 
(2022: £8.4 million) and, driven by the uptake of our new, 
higher performance products and AI software licences, 
Adjusted gross margin increased by 4.8 percentage points 
to 51.5% (2022: 46.7%). For the first time software license 
revenues made a modest but meaningful, contribution 
at £0.5 million (2022: nil). We see software licences as an 
important new and margin-enhancing revenue stream and 
expect to add further licensable software functionality in 
FY24. Statutory gross margin grew by 6.2 percentage points 
to 47.0% reflecting increasing economies of scale in our 
manufacturing operations.

Given this performance, the Board decided to award bonuses 
across the business for the first time. These totalled £0.5 million 
(2022: £0.1 million) and rewarded all employees for achieving 
such strong growth. While leading to a small Adjusted EBITDA 
loss, the Board believes this award is in the best long-term 
interests of the Group.

Technology strategy
Walk-through security – the ability to screen 100% of people for 
all types of concealed items at walking pace – is seen by many 
customers as their ultimate requirement. Derived from our 
R&D work in the Aviation sector, we were therefore delighted 
to be able to be the first company to offer this capability to the 
market in the form of our new “WalkTHRU” security system in 
October 2022. NEXT, Selfridges and Saks Fifth Avenue all bought 
walk-through lanes in the second half of the financial year and 
we see growing interest for this solution from a broader range 
of existing and new customers.

OverviewAnnual Report and Accounts 2023 Thruvision Group plcStrategic reportGovernanceFinancial statementsOther informationStrategic report continued

Business review

Markets
As discussed above, while we operate in four distinct markets, 
our strategic focus is on two, Customs and Retail Distribution, 
which represented 93% of our revenue in the year (2022: 90%). 
We remain active in the other two markets, Aviation and 
Entrance Security, but we are not expecting strong growth 
in either in the short term and these are not therefore a 
current focus. We report and review performance internally as 
one segment.

Customs
Thruvision is used by international customs agencies to screen 
people who travel for drugs, cash and other contraband. 
We already have systems deployed with agencies in 
nine countries.

Our investment in the US also started to deliver results with 
new customers including Saks Fifth Avenue and Clarins. We are 
confident that a very large opportunity exists for the Group 
in the US and we expect to continue to invest here to build 
the business.

Although progress in Europe has been impacted by economic 
challenges, we did receive orders from two new customers. 
With conditions stabilising, we are seeing renewed interest 
levels and expect to make further progress moving forwards.

Aviation
Thruvision is approved for airport employee screening in the 
US and has equipment in use with three US airports. We are 
seeking formal US Government accreditation to compete 
with airport body scanners for the aviation passenger 
screening market.

Very much driven by CBP in the US, revenue here more than 
doubled to £9.2 million (2022: £3.9 million). We successfully 
delivered all the upgraded and new high-performance systems 
that had been ordered in the two contracts we received in 
September 2022. Deployed at a range of land border crossings, 
international airports and cruise liner terminals, CBP is already 
achieving operational success with these systems where, at 
some locations, 100% of legal entrants to the US are being 
screened using our technology.

As expected, there was minimal sales activity in this 
sector through the year, with revenue of £0.2 million 
(2022: £0.2 million). This constituted a single sale to an existing 
US airport employee screening customer which upgraded 
its Thruvision technology to the latest high-performance 
camera. We have seen a gradual uptick in interest from other 
US airports for staff screening applications, driven by possible 
future changes in US Government policy, and we will respond 
quickly as circumstances change.

With the multi-year CBP framework purchasing agreement 
secured by our US distribution partner in September 2022 and 
running to September 2026, we expect further orders, noting 
that CBP normally places new orders during the latter part of 
the US Government fiscal year, which ends on 30 September.

Elsewhere, we delivered an order for a sixth tranche of systems 
to an existing Asian customer in March 2023 and have several 
significant opportunities with other Customs Agencies, where 
we expect to see progress in FY24.

Retail Distribution
Retailers and their logistics partners use our technology to 
check employees as they leave Distribution Centres (‘DCs’) 
for a wide range of items that they may be trying to steal. 
Our analysis shows there are around 20,000 DCs in UK, US and 
Europe which could use Thruvision systems.

Retail Distribution delivered revenue of £2.4 million 
(2022: £3.8 million). However, FY22 performance was boosted 
by a single major sale, and without this, revenue was broadly 
flat year to year. Given the challenging trading environment 
currently faced by the retail industry, we believe this represents 
a resilient result.

We continue to focus on major retailers and their third-party 
logistics (‘3PL’) partners and were particularly pleased that 
over half of our revenues in Retail Distribution came from the 
purchasing of further new systems, or upgrading of systems, 
by existing customers. Such high levels of customer loyalty 
demonstrates the value our technology provides and further 
reinforces the very rapid return on investment (‘RoI’) that 
Thruvision offers.

Although we are already used to security screen employees 
in airports in the US, we require formal US Government 
Transportation Security Administration (‘TSA’) accreditation 
to compete with airport body scanners for the passenger 
screening market. We started this process in 2020 and, after 
several COVID-related delays, it restarted during the period. 
Some further progress has been made through what we 
continue to expect to be a protracted process.

Entrance Security
Thruvision is used by a wide variety of venues ranging from 
high-security government sites to public museums to check 
visitors for concealed weapons.

We saw a modest improvement in revenue of £0.6 million 
(2022: £0.5 million) as a number of delayed opportunities in 
the Middle East re-engaged after the Pandemic. We expect to 
make some further progress in this area with the launch of our 
WalkTHRU solution but continue to see this as a fragmented, 
high cost of sale market.

Routes to market
For our core geographies, UK, US and Europe, we retain our 
own sales force, and we tend to sell directly to end customers 
(noting that, with CBP, we contract via a third-party). In Retail 
Distribution, we have a small number of partnerships with 
large-scale security system integrators that serve this market. 
We saw good progress with new customer sales through this 
channel in the period, with Saks Fifth Avenue and Clarins 
examples of new customers that were added.

Outside our core geographies, we work with a range of smaller 
Value-Added Resellers across a broader set of international 
markets. Each of these tends to bring very specific domain 
expertise and each is typically focused on specific foreign 
government departments of interest to us. 

4

Thruvision Group plc Annual Report and Accounts 2023Manufacturing and support
We remain confident about the effectiveness of our 
manufacturing capability across the UK and US. We set a new 
record in our fourth quarter when, in one month, we delivered 
40 cameras as we worked through the large order backlog we 
had in H2.

Despite some challenges with the availability of various 
components, our manufacturing capability has remained 
effective through the year. Component shortages were limited 
to various types of commercial electronics where we can 
“design around” to maintain production levels. While we 
remain vigilant, we do not currently foresee any material 
problem in this area moving forward.

We continue to work very closely with suppliers of the 
highly specialised THz components and will continue to 
buy specialist components ahead of forecast demand to 
guarantee availability.

Our post-sales support has now matured and is now 
increasingly being provided by local partners which offers us 
an effective means of scaling up as the number of deployed 
systems increases. We remain confident about the reliability 
of our equipment. 

People
Average headcount increased from 40 to 43 staff during the 
year. This was driven by an increase in software R&D capability 
and manufacturing management.

Colin Evans
Chief Executive Officer

20 July 2023

Product R&D and Intellectual Property (‘IP’)
Our technology allows security guards to see items hidden 
in clothing which means that intrusive physical searches, or 
‘pat-downs’, are no longer necessary. Based on our patented 
THz sensor and image processing software, our systems can 
detect, quickly and reliably, all types of material (non-metallic 
as well as metallic).

With the major innovations on our hardware sensor 
successfully completed with US Government funding three 
years ago, our focus is now on broadening the number of 
sensor types we can offer at differing price / performance 
levels. This sensor range utilises the same underlying modular 
hardware design meaning we get economies of scale in 
sourcing components and manufacturing, resulting in a lower 
cost per sensor as we grow volumes.

The focus of our more recent investment in R&D, led by 
our newly appointed CTO, has been making significant 
improvements to our image processing software. 
Encouraged by the commercial success of our AI-based 
automated detection algorithm, we have made further 
significant progress and expect to launch further new 
software capability in FY24. Importantly, this will include 
software licensing capability which will enable us to deliver 
on, in due course, our ambition to increasingly monetise our 
software functionality.

The Group’s patent strategy is designed to cover the IP value 
in the Group which is based on our modular, satellite-grade 
engineering THz sensor platform, the unique combination of 
this sensor with purpose-designed optics and scanning mirror, 
and purpose-developed image processing software.

As we invest more in our R&D, we continue to manage our 
patent portfolio carefully and ensure our IP and broader 
information assets are well protected. We remain comfortable 
with the position as it stands and will maintain a proactive 
stance regarding patenting new innovations as they 
are developed.

Competition
We remain very confident that we are the clear market leader 
in our two key markets, Customs and Retail Distribution. 
In these markets, items being searched for are predominantly 
non-metallic, so metal detectors are completely ineffective.

Airport body scanners use active millimetre-wave technology 
to detect all types of material. However, they are too large and 
too slow for use in Retail Distribution where we consistently win 
any head-to-head competitions.

In the passive THz field, we have still not seen any evidence 
that an advertised Chinese manufactured product has 
successfully been operationally deployed. We believe we beat 
this nascent competitor in a recently won Asian contract award. 
We continue to believe that our technology delivers superior 
operational performance.

5

OverviewAnnual Report and Accounts 2023 Thruvision Group plcStrategic reportGovernanceFinancial statementsOther informationRevenue is split by market sector and geographical 
region below:

Revenue by market sector

Retail Distribution
Customs
Aviation
Entrance Security

Revenue by geographical region
UK and Europe
Americas
Rest of World

2023
£’000

2,429
9,165
246
580
12,420

2023
£’000
2,249
9,223
948
12,420

2022
£’000

3,756
3,947
179
479
8,361

2022
£’000
3,508
4,445
408
8,361

Revenue benefitted from translational exchange as the 
depreciation in the US$ exchange rates improved revenue by 
approximately £1.0 million, compared to the prior year average 
exchange rate experienced. This resulted in constant currency 
growth in revenue of 37%.

Gross Profit
Adjusted gross profit, defined as gross profit excluding 
production overheads, is used to enable a like-for-
like comparison of underlying sales profitability. 
Production overheads are excluded due to recent changes in 
product mix and investments in the production team which 
have improved capacity and therefore changed the labour 
and overhead absorption rates in the current year. As a result, 
adjusted gross profit is the Alternative Performance Measure 
(‘APM’) used to represent this metric, see Appendix for 
calculation. Statutory gross profit for 2022 has been restated to 
include production overheads within cost of sales rather than 
administrative expenses in accordance with IAS 2 (see note 22). 

Adjusted gross margin grew in the second half of the year 
reflecting improved product mix caused by an increased 
proportion of higher performance product sales and software 
revenue. This contributed to the 4.8pp increase in adjusted 
gross margin for the full year, with statutory gross margin up by 
6.2pp including a 1.4pp benefit from manufacturing efficiencies 
as we increased production throughput. Statutory gross margin 
benefitted from translational exchange as the depreciation in 
the US$ exchange rates improved revenue by approximately 
£0.2 million, compared to the prior year average exchange 
rate experienced. 

Strategic report continued

Financial review

Highlights
Revenue for the year to 31 March 2023 was up 49% to 
£12.4 million (2022: £8.4 million) benefiting particularly from 
a large order for CBP. Adjusted gross margin improved by 
4.8pp to 51.5% (2022: 46.7%) mainly due to increased sales 
of higher performance products and software. Statutory gross 
margin was up 6.2pp to 47.0%1 additionally reflecting 
production efficiencies as volumes increased. Operating loss 
in the period was £1.0 million (2022: loss £1.9 million), with an 
Adjusted EBITDA loss of £0.2 million (2022: loss £1.7 million). 
Adjusted loss before tax of £0.8 million improved by 62%  
(2022: loss £2.3 million) with statutory loss before tax of 
£1.0 million (2022: loss £1.9 million). 

Cash as at 31 March 2023 was £2.8 million (31 March 
2022: £5.4 million). The majority of the reduction in year-end 
cash relates to the net working capital outflow of £2.3 million 
caused principally by higher trade receivables at the end of the 
year, primarily related to CBP for which settlement occurs as 
equipment is deployed in the field. 

Revenue
Revenue is split between our two principal activities below: 

Product
Support and Development

2023
£’000

11,782
638
12,420

2022
£’000

7,667
694
8,361

The principal growth driver for the business is product sales. 
Support revenue includes extended warranty and other post-
sale support revenue, as well as customer-funded development 
contracts. We expect warranty and other support revenue 
to grow in the future, with customer-funded development 
contracts not a key driver for future growth. 

1 As restated see note 22.

6

Thruvision Group plc Annual Report and Accounts 2023Adjusted gross profit and statutory gross profit are 
shown below. 

Revenue
Adjusted gross profit
Adjusted gross margin
Statutory gross profit 
Statutory gross margin

2022
£’000
(as restated 
see note 22)

2023
£’000
12,420
8,361
6,401
3,902
51.5% 46.7%
5,837
3,413
47.0% 40.8%

Administrative expenses
Administrative expenses increased as expected by 29% 
(£1.5 million) to £6.8 million with overheads up by 19% 
(£0.9 million) to £6.1 million. The ratio of overheads to revenue 
fell to 49% from 62% last year demonstrating continued 
operational leverage. The anticipated payment of a bonus to 
all employees for the first time, accounted for almost half of 
the increase in overheads in the year. Administrative expenses 
include share-based payment charges, depreciation and 
amortisation and impairment of intangible assets, but these 
are excluded from overheads. Overheads were impacted by 
translational exchange as the depreciation in the US$ exchange 
rates increased overheads by approximately £0.2 million, 
compared to the prior year average exchange rate experienced. 

Administrative expenses are analysed as follows:

Sales and marketing
Engineering 
Management
PLC costs
Property and administration
Bonus
Foreign exchange gains
Overheads
Depreciation and amortisation
Share based payments charge / (credit)
Impairment of intangible assets
Administrative expenses

2022
£’000
(as restated 
see note 22)

1,945
1,300
685
663
494
84
(6)
5,165
500
(366)
–
5,299

2023
£’000
2,215
1,359
1,046
829
417
458
(198)
6,126
569
96
36
6,827

The increase in overheads is driven by higher staff costs 
including investments in headcount and related costs. 
Sales and marketing expenditure increased due to higher 
sales commissions resulting from revenue growth and travel 
to support growth in our European and US Retail Distribution 
markets. Engineering costs, including R&D costs, were up as 
a result of increased headcount in our software team as we 
continue to scale up to support new product offerings going 
forward. Management and PLC costs were higher, driven by 
one-off costs relating to the CFO replacement, higher insurance 
costs and professional fees.

Loss after tax and loss per share
Statutory loss after tax improved by 51% to a loss of £0.8 million 
with the adjusted loss after tax of £0.7 million improving 
by 67%. The tax credit of £0.2 million (2022: £0.2 million) 
reflects R&D tax credits receivable. Unrelieved tax losses in 
the UK available to carry forward indefinitely are £15.2 million 
(2022: £14.0 million).

The loss per share and adjusted loss per share were 0.55 pence 
and 0.46 pence respectively (2022: loss per share and adjusted 
loss per share of 1.14 pence and 1.39 pence respectively) 
and reflected the movements in adjusted and statutory loss 
after tax. 

Cash flow
The decrease in cash and cash equivalents during the year of 
£2.6 million to £2.8 million as at 31 March 2023, was principally 
caused by a £2.3 million outflow in net working capital, with 
an operating cash outflow before working capital movements 
of £0.2 million and net outflows of £0.1 million each from 
investing and financing activities.

The movements in net working capital were as follows:

•  Trade and other receivables caused a £2.4 million outflow 
in the year, driven by higher sales in the final quarter of the 
year. Included in trade and other receivables of £3.7 million 
at 31 March 2023 was £2.7 million relating to CBP, 
£1.7 million of which has been received to date.

•  Inventory reduced by £0.2 million with tighter inventory 

management offset by selective forward purchasing of key 
electronic components where potential global shortages 
became apparent.

•  An increase in trade and other payables resulted in an inflow 
of £0.3 million. Trade payables increased principally due to 
the volume of stock purchased in the final quarter compared 
to the prior year.

Financing, Treasury and Going Concern
Cash and cash equivalents as at 31 March 2023 were 
£2.8 million (31 March 2022: £5.4 million). 

In order to manage fluctuations in working capital, the 
Group has recently agreed an overdraft facility with HSBC of 
£1.0 million which reduces to £0.25 million from 30 September 
2023 and currently expires on 31 May 2024. This remains 
undrawn to date.

The Group has prepared and reviewed cash flow forecasts for 
the period to 31 July 2024, which reflect forecast changes in 
revenue across its business and performed a reverse stress 
test of the forecasts to determine the extent of any downturn 
which would result in insufficient cash being available to the 
business. Following this assessment, the Board are satisfied that 
the Group has sufficient resources to continue in operation for a 
period of not less than 12 months from the date of this report. 
Accordingly, they continue to adopt the going concern basis 
in relation to this conclusion and preparing the Consolidated 
Financial Statements.

7

OverviewAnnual Report and Accounts 2023 Thruvision Group plcStrategic reportGovernanceFinancial statementsOther informationStrategic report continued

Currency 
The Group has both translational and transactional currency 
exposures. Translational exposures arise on the consolidation 
of the US overseas subsidiary results into GBP. The largest 
translational exposures during the year were to the US 
Dollar. Translational exposures are not hedged. During the 
year, currency translation effects resulted in revenue being 
£1.0 million higher, gross margin being £0.2m higher and 
Adjusted EBITDA £34k higher than they would have been if 
calculated using prior year exchange rates.

Transactional exposures arise where the currency of sale or 
purchase invoices differs from the functional currency in which 
each company prepares its local accounts. The transactional 
exposures include situations where foreign currency 
denominated trade receivables, trade payables and cash 
balances are held. Transactional foreign exchange gains 
of £0.2m (2022: £6k gain) were included in administrative 
expenses. The Group maintains non-GBP cash balances to meet 
short-term operational requirements.

The table below shows the average and closing key exchange 
rates for the US Dollar compared to GBP. 

Average exchange rate for the year
Exchange rate at the year end

2023
£’000
1.206
1.236

2022
£’000
1.367
1.312

Other
A limited programme of share purchases by the Thruvision plc 
Employee Benefit Trust is being undertaken over the 12 months 
from April 2023 with the purpose of partly satisfying future 
employee exercises of share options. The first share purchase 
under this programme occurred in April 2023.

Key performance indicators for the Group are explained in the 
Directors’ report. 

Dividends
The Board is not proposing to pay a dividend (2022: none).

Events after the balance sheet date
The Group has recently agreed an overdraft facility of 
£1.0 million which reduces to £0.25 million for the period 
from 30 September 2023 to 31 May 2024 and nil thereafter, in 
order to support working capital requirements as the business 
expands. The Group has entered into guarantees in respect 
of this facility. This facility remained undrawn at the date of 
publication of these results.

Victoria Balchin
Chief Financial Officer

20 July 2023

8

Thruvision Group plc Annual Report and Accounts 2023Principal risks and uncertainties 

The Audit Committee and the Board formally review and consider the Group’s Risk Register three times a year. This review covers 
the ranking of risks and the control activities that are in place. Where necessary, new risks that have been identified are added and 
fully mitigated risks are removed.

From this process, the Directors believe the following risks to be the most significant for the Group. However, the risks listed do not 
necessarily comprise all those associated with the Group. In particular, the Group’s performance may be affected by changes in 
market, political or economic conditions and by legal, regulatory and tax requirements. 

If any of the following risks were to materialise, the Group’s business, financial condition, results or future operations could be 
materially adversely affected. Additional risks and uncertainties not presently known to the Directors, or which the Directors 
currently deem immaterial, may also have an adverse effect upon the Group. 

Risks relating to the Group’s business 

Control actions

Retail Distribution sales growth 
The Group’s growth ambitions depend on 
its ability to continue to increase sales in the 
Retail Distribution sector generally and in the 
UK, US and Europe specifically. This will place 
demands on sales and marketing, and on pre- 
and post-sales technical support. 

Availability of capital and cash flow 
In order to enable the Group to progress 
through further stages of development it may 
be desirable for the Group to raise additional 
capital and there can be no assurance that 
such funding, if required, will be available to 
the Group. Further, the availability of long 
or short-term bank debt will depend on the 
Group’s progress with stated strategy and 
trading prospects. 

US Government spending 
A significant portion of the Group’s revenues 
come from the US Government, specifically 
Customs and Border Protection. Changes in 
budget levels and / or budget priorities could 
adversely affect revenue.

TSA accreditation 
A significant delay in achieving TSA 
accreditation will slow the Group’s entry 
into the highly regulated aviation passenger 
checkpoint market. Such a delay may be 
caused by the need for further product 
development or for reasons outside the 
Group’s control. 

•  The Group has continued to add further sales resource in the US and UK and 
is in the process of strengthening its Europe, Middle East, Africa and Asia 
Pacific sales leadership.

•  Specific Retail Distribution sales opportunities are discussed weekly to 

ensure appropriate actions are being taken to maximise the likelihood of 
winning orders. The overall strength of the Retail Distribution sales pipeline 
is measured  monthly.

•  At 31 March 2023, cash of £2.8 million was available to the Group from its 

own resources, with trade receivables of £3.7 million relating to sales made 
in February and March.

•  The Group has recently agreed an overdraft facility of £1.0 million reducing 
to £0.25 million for the period 30 September 2023 to 31 May 2024 and nil 
thereafter, in order to support working capital requirements.

•  It is expected that this will be sufficient to fulfil the short to medium-

term needs of the Group and that the Group is expected to become cash 
generative in the medium term.

•  The Group was successful in getting a multi-year CBP purchasing contract 
vehicle award and works carefully to ensure that high levels of customer 
satisfaction are being achieved from the systems already deployed.

•  Further the Group has access to the budget setting and prioritisation 

community and endeavours to ensure that the operational effectiveness 
and value for money of its equipment is well understood by it.

•  The Group continues to work closely with the accrediting authorities to 

respond quickly to feedback from the testing process and undertakes any 
necessary product development work as quickly as possible. 

•  The Board does not believe successful accreditation is a necessary condition 

for continued growth of the Group.

9

OverviewAnnual Report and Accounts 2023 Thruvision Group plcStrategic reportGovernanceFinancial statementsOther informationStrategic report continued

Risks relating to the Group’s business 

Control actions

Supply chain
The Group is reliant on a small number of 
specialist suppliers and a wider number of 
more commercial suppliers. Shortages, delays 
or loss of various components could affect 
production capability and Group revenue.

Intellectual property (‘IP’)
The Group’s success depends in part on its 
ability to protect legally its own intellectual 
property and to avoid infringing that of 
others. IP disputes, however they arise, can 
be expensive, time consuming and distracting.

Competition
The Group competes both directly and 
indirectly with a number of different 
companies and technologies. This 
competition may offer a better solution to 
a particular customer need. In addition, 
competitors may have greater financial or 
technical resources than the Group. 

Manufacturing capacity 
The Group’s manufacturing capability is based 
at its Oxfordshire facility and loss of this facility 
would cause a short-term impact on the ability 
to manufacture and hence deliver systems.

•  The Group carefully manages its key supplier relationships and aims to 

ensure steady order flow with medium term order visibility to maximise 
availability of key parts. All key parts are made in either the UK or US.

•  Where necessary, the Group may elect to use its cash resources to purchase 
a sufficient volume of specific components in order to maintain forecast 
production levels.

•  The ability to scale manufacturing ahead of planned levels has been 

successfully tested in previous financial years.

•  The Group retains highly regarded Washington DC based patent attorneys 
to support the active management of the Group’s IP protection strategy.

•  The Group relies upon various intellectual property protections, including 
patents, copyright, trademarks, trade secrets and contractual provisions to 
preserve its intellectual property rights. Patent protection is currently being 
enhanced by way of patent registration applications in key geographies to 
ensure the Group is adequately protected in the most appropriate manner 
at all times

•  A careful watching brief is maintained on competitors to enable the Group 
to react quickly to any change in circumstance or technical developments 
from competition.

•  In addition, we work closely with our clients to ensure that we understand 
their current and emerging requirements and that these are fed into the 
Group’s ongoing R&D programme.

•  Where possible, subsystems are outsourced to third parties and a number 
of different manufacturing partners have been engaged. This includes a 
specialist contractor in the US which is now able to fully assemble and test 
systems ready for sale to the US market.

Section 172 disclosures – Engaging with our stakeholders

The Directors take their duties under Section 172(1) of the Companies Act 2006 seriously and have acted in a way they consider, in 
good faith, has promoted the success of the Company for the benefit of its members as a whole, having regard to the stakeholders 
and matters set out in Section 172(1) (a–f) in the decisions taken during the year ended 31 March 2023. 

The Group’s commitment to the relationships with stakeholders as true long-term partners is fundamental to the way it achieves 
sustainable growth and financial returns. This engagement with them sets the context for the strategy, set out on page 14 of 
the Directors’ Report. The Board considers its key stakeholders to be its employees, customers, partners, shareholders and the 
communities in which the Group operates. Ongoing engagement with all the stakeholder groups is important in any strategic 
decision making, with formal and informal feedback from stakeholders being shared at Board meetings and used to inform and 
influence key matters and decisions made by the Board during 2023, as set out in the Corporate Governance Report.

Employees
At 31 March 2023, the Group employed 35 people in the UK, seven in the US and one in the Netherlands, and depends on the skills 
and commitment of its employees in order to achieve its objectives. Personnel at every level are encouraged to make their fullest 
possible contribution to the success of Thruvision. Employees are kept regularly informed on matters affecting them and on issues 
affecting the Group’s performance primarily through office briefings, all staff video calls, email updates and one-to-one meetings. 

The Group introduced its existing LTIP for certain employees in 2010 and updated the LTIP for a further period of 10 years at the 
AGM held in September 2020. Full details of awards under the scheme and associated performance conditions are given in the 
Remuneration report on pages 30 to 31.
10

Thruvision Group plc Annual Report and Accounts 2023Most employees participate in the LTIP via Share Option awards made on joining the Company and on a discretionary basis 
thereafter. In addition, the Group operates a Sharesave SAYE Share Option Scheme in which all UK-based employees are able to 
participate. The scheme is normally launched annually after the announcement of interim or final results.

The Board is committed to ensuring that a culture free from discrimination and harassment remains embedded within the Group 
and discrimination of any sort is not tolerated and that human rights are fully respected including full compliance with all laws 
and regulations. Proper consideration is given to applications for employment from disabled people who are employed whenever 
suitable vacancies arise. The Group practises equality of opportunity for all employees, irrespective of ethnic origin, religion, political 
opinion, gender, marital status, disability, age or sexual orientation. 

The Group is mindful of the impact the cost-of-living is having on employees and their families particularly at the lower end of the 
pay scale. In 2022 the Group made a one-off discretionary cost of living payment to support these employees. 

Other stakeholders
The Group is driven by a deep understanding of customers’ needs and the challenges they must solve. Thruvision works in close 
partnership with customers to understand their business and has invested resources to assist customers in articulating their 
business case and value proposition to their investment committees. The Group undertakes customer satisfaction surveys and 
invites key customers to innovation days to generate feedback and inform on future product roadmaps. 

The Group engages with a wide range of technology partners and industry suppliers to create and deliver customer solutions and 
enable the development of our technology roadmap. In light of the current economic backdrop and the feedback from customers 
the Group has undertaken to invest in developing the modularity of systems to ensure that key componentry is able to be sourced 
from multiple suppliers, lead times can be reduced and the system platform is optimised for future hardware and software 
development and upgrades.

The Board is committed to regular, timely and effective communications with investors and other financial stakeholders. 
The Directors meet with institutional investors regularly and present at private investor events to diversify the investor pool. 

ESG - Our commitment 
At Thruvision, we care about our impact on the environment, our contribution to our local communities, and the way we conduct 
ourselves. We are committed to ensuring the responsible operation of our business and safe, sound, and ethical conduct at all times. 

Environment

We recognise our responsibility to contribute to a sustainable future and to minimise any negative impact that our operations 
could cause to the environment. Management decisions are considerate to environmental factors, both globally and in our local 
communities, and we are seeking ways to reduce our environmental impact. 

Factor 

Commitment 

Environmental 
management 

•  We encourage the use of video and audio-conferencing facilities and maintain the use of electronic 

communications to reduce the amount of printing waste produced. We ensure that paper and other 
products are manufactured from recycled products and recycle all waste where possible. 

Energy management 
systems 

Eco-operational 
efficiency 

Climate change 
efficiencies 

•  We continue to review energy consumption across the Group and are investigating the practicality of 

installing solar panels at our Oxford facility. 

•  We return obsolete and unused components to suppliers to be recycled and upgraded 

where possible.

•  All new Group vehicles are low CO2 emission vehicles and charging points are provided to all staff, free 
of charge, at our Oxfordshire facility. Employees are encouraged to car share and use public transport 
when efficient to do so. Air travel is only taken once alternative working methods and processes have 
been explored. 

•  We maintain an outsourced component procurement and manufacturing capability of Thruvision 

systems, via a subcontractor, in the US thus negating the requirement to transport systems from the 
UK to this major market. We would expect to implement a similar policy should other regions provide 
sufficient volume to warrant this investment.

Social

Through our people we deliver our strategy, vision, and purpose – and uphold our values. We are committed building an inclusive 
and diverse culture which supports and reflects the communities we operate in.

11

OverviewAnnual Report and Accounts 2023 Thruvision Group plcStrategic reportGovernanceFinancial statementsOther informationStrategic report continued

Factor 

Commitment 

Diversity, Equality 
and Inclusion

•  We provide equal opportunities to all our employees irrespective of race, nationality, gender, sexual 

orientation, marital status, religious belief, disability or age. 

•  All employees are treated equally in respect of pay and benefits and we remain mindful during the 

recruitment processes of developing diversity within the employee group subject to the constraints of the 
pool of candidates available. 

•  The Group looks to accommodate flexible working patterns to support diversity, help employees improve 

their work life balance, and build trust between the company and employee. 

•  All eligible employees are invited to participate in a save-as-you-earn (‘SAYE’) scheme and offered long 
term incentive plan (‘LTIP’) shares where appropriate. This encourages a wider sense of purpose and 
company ownership. 

•  The Group is mindful of the impact the cost-of-living is having on employees and their families particularly 
at the lower end of the pay scale. In 2022 the Group made a one-off discretionary cost of living payment to 
support these employees. 

Health and safety •  The Group has implemented mandatory online training for all employees in health and safety. 

Relevant employees are first aid and fire trained and all accidents are logged appropriately and reviewed to 
minimise future occurrence. An external health and safety audit is performed annually. 

•  The company is mindful of mental health and wellbeing and offers eligible employees the option to partake 

in the private medical scheme which has counselling and support services included. 

•  The Group contributes to charitable and community initiatives and supports the efforts of individual 

employees with charitable contributions. During the year employees donated produce to the local foodbank.

•  Employees are encouraged to maintain professional subscriptions and work towards new qualifications. 

•  The Group has a graduate and apprentice recruitment scheme in place to ensure we are developing new talent. 

Community 
relations

Workforce 
training and 
development

Governance

In addition to complying with the QCA Corporate Governance Code and all other applicable laws and regulations, we are committed 
to conducting business in an ethical and responsible manner. We require all our employees and all third parties acting on our behalf 
to behave honestly and to operate with integrity. Through procedures and policies that are currently in place, Thruvision aims to: 

Factor 

Commitment 

Executive 
compensation

•  Executive compensation is reviewed at the Remuneration Committee and set to ensure it attracts and retains 
the best leadership talent. The gap in compensation between executives and other employees is monitored.

Board diversity, 
equity, and inclusion

Corporate 
governance 
policies

Compliance

•  Women represent 50% of the Board, and the Board incorporates inclusion into the way it operates. 

all opinions are welcomed and respected

•  Thruvision adopts the Quoted Companies Alliance 2018 Corporate Governance code. Full details of the 
governance process and procedures within the Group are given in the Corporate Governance report on 
pages 20 to 24.

•  Thruvision complies with all environmental regulations, labour laws, financial regulations and customer data 
privacy. Risk management, internal controls, audits and inspections, and corrective actions all form part of 
governing activities.

Code of ethics

•  The Group has a detailed policy relating to anti-bribery and anti-corruption and will not tolerate such 

behaviour in any form. All senior management and sales executives are required to certify, at least every six 
months, that they are not aware of any behaviour transgressing these policies. 

•  All suppliers, sub-contractors, and other business partners are required, under contract, to comply with 

these policies.

The Strategic Report has been approved by the Board of Directors.

Colin Evans
Chief Executive Officer

Tom Black 
Chairman 

20 July 2023 
12

Thruvision Group plc Annual Report and Accounts 2023Directors’ biographies

Tom Black, (63) Non-Executive Chairman

Colin Evans, (55) Chief Executive Officer

Tom was appointed a 
Director on 8 February 2010 
and is the Non-Executive 
Chairman of Thruvision 
Group plc. Prior to joining 
the Company, Tom spent 
over 20 years with Detica 
Group plc, where he led 

Colin was appointed a 
Director on 8 February 2010 
and was appointed Chief 
Executive of Thruvision 
Group plc on 1 November 
2017, having previously 
served in a number of senior 
management positions. He is 

the management buyout in 1997 and the Group’s flotation on 
the London Stock Exchange in April 2002. He then oversaw 
the acquisition of Detica by BAE Systems in 2008. He is also a 
Trustee of the Black Family Charitable Trust and the Edward 
Barnsley Educational Trust. Tom is a member of the Nomination 
Committee of Thruvision Group plc. 

responsible for all aspects of the business and draws upon his 
24 years’ experience delivering innovative new technology to 
the international security industry and, in particular, to the US 
Federal Government. Prior to joining Thruvision, Colin spent 
15 years with Detica Group plc, where he was Group Chief 
Operating Officer. He is currently a Non-Executive Director at 
6point6 Limited and Cloud Gateway Holdings Limited and their 
associated companies. 

Victoria Balchin, (49) Chief Financial Officer 

Richard Amos, (56) Non-Executive Director 

Victoria Balchin was 
appointed Chief Financial 
Officer on 1 October 2022. 
Victoria is a qualified 
Chartered Accountant 
and has held a number of 
finance roles within British 
Sky Broadcasting group plc 

(2000 to 2005) and SABMiller plc (2005 to 2017) before joining 
Spectris plc in 2017 as Group Financial Controller. In 2019, 
she was appointed CFO of Brüel & Kjær Vibro, a Spectris 
business headquartered in Germany, which was sold by 
Spectris in March 2021 to a large Japanese listed group. 

Richard was appointed 
a Non-Executive Director 
on 1 March 2021. 
He is a qualified Chartered 
Accountant who started his 
career at EY in 1988 and 
has subsequently served in 
a number of senior finance 

roles. Richard has served on the boards of five companies 
listed on the London Stock Exchange, most recently as CFO 
of Wilmington plc (2018 to 2020), CFO of Plant Impact plc  
(2016 to 2018) and Group Finance Director of Anite plc  
(2009 to 2015). He is currently Non-Executive Chair at Skillcast 
Group plc and a Non-Executive Director at Xaar plc. Richard is 
the Chair of the Audit and Nomination Committees and a 
member of the Remuneration Committee of Thruvision Group 
plc and the Senior Independent Director. 

Katrina Nurse, (52) Non-Executive Director 

Hannah Platt, (36) Company Secretary 

Katrina was appointed a 
Non-Executive Director on 
1 April 2022. She is a qualified 
Management Accountant 
with over 30 years’ 
experience in the retail 
sector, 20 of which operating 
at board level. Most recently 

she served as the VP George Clothing and VP Commercial 
Finance Asda, CFO of Pentland Brands Ltd and Finance Director 
of Selfridges Retail Ltd prior to which she spent 25 years at the 
Arcadia Group. She is currently a Non-Executive Director of 
UK Biocentre and Fashion & Retail Awards, a subsidiary of the 
Fashion & Retail Academy, an educational establishment based 
in London. Katrina is the Chair of the Remuneration Committee 
and a member of the Audit and Nomination Committees of 
Thruvision Group plc. 

Hannah Platt was appointed 
Company Secretary on 
1 January 2023 and is 
responsible for the core 
Governance and Company 
Secretarial function within 
the Group and also manages 
the HR, Insurance, Property, 

Intellectual Property and a number of other functions. 
Hannah qualified as a Chartered Accountant in 2012 with 
EY and has previously acted as Group Commercial Director 
to Digital Barriers. Hannah is Secretary to the Board and 
its Committees. 

13

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationDirectors’ report

The Directors of Thruvision Group plc (the ‘Company’) present the Annual Report to Shareholders together with the audited 
financial statements of the Company and its subsidiaries for the year ended 31 March 2023. In respect of compliance with all 
aspects of Corporate Governance, please see the separate Corporate Governance report on pages 20 to 27, which forms part of this 
Directors’ report. 

The Group is committed to appropriate standards of corporate governance as an efficient and effective approach to managing the 
Company and its subsidiaries. 

Principal activities 

The principal activities of the Group are the development, manufacture and supply of walk-through security technology to the 
global security market. Further information can be found within the Business review section on pages 4 to 5. 

Strategy and business model

Summary
The Group’s strategy is to build on its position as the unique provider of Terahertz (THz) walk-through security technology, in order 
to increase its market share in emerging and established sectors. 

Technology
The Group’s technology strategy is driven by its principal customer requirement which is to detect as wide a range of hidden items, 
in terms of size and material, as fast as possible. This means the Group’s Research & Development (‘R&D’) is driven by trying to find 
ways to continue to improve detection performance and throughput rate.

Another aspect of technology strategy is to shift an increasing amount of product value from hardware to software. This is to 
increase overall profitability of the product and provide the option for better revenue visibility in the future in the form of software 
licensing. A key focus is taking advantage of the latest in Artificial Intelligence (‘AI’) algorithm development techniques to improve 
detection performance.

The Group recognises the value of its Intellectual Property (‘IP’). A core activity is therefore looking to patent, where possible, new 
innovations as they are invented.

Market focus
In seeking to grow as quickly as possible, the Group’s market strategy is to identify market sectors where it can compete effectively.

In two sectors, international Customs agencies and Retail Distribution, the Group’s technology has very significant competitive 
advantage, and together these sectors offer a very large addressable market. For these reasons, the Group has chosen to focus 
on them.

The Group also operates in two other large and more established sectors, Aviation and Entrance Screening. In both cases, the 
Group’s competitors have well-established positions meaning that revenue growth is harder for the Group to achieve. While the 
Group will continue to operate in these sectors, they are not a core focus.

Manufacturing
The Group’s technology is based on deep competencies in THz waveband and satellite-grade manufacturing. Significant investment 
is required to build a scalable manufacturing capability in this field and this acts as a barrier to entry. The Group’s strategy is 
to ensure its manufacturing capacity is always ahead of forecast demand levels and, for geopolitical reasons, to ensure it has 
manufacturing capability in the US.

Business model
The Group’s business model is to sell its products with support contracts, to incrementally increase the amount of revenue it can 
derive from software licence sales, and to offer hardware and software-based upgrade paths for customers with existing product.

Key Performance Indicators
The following Key Performance Indicators are used to manage the operating performance of the Group. In addition, Revenue and 
Adjusted EBITDA are used to set targets for incentive purposes.

•  Revenue

•  Adjusted Gross margin1

•  Adjusted EBITDA1

•  Adjusted loss before tax1

•  Average employee numbers

1 Adjusted measures are reconciled to the relevant statutory measures in the Appendix.

14

Thruvision Group plc Annual Report and Accounts 2023Going concern 

The Board has taken the cashflow forecast for the period to 31 July 2024, reviewed the key assumptions unpinning the projection, 
and considered a range of downside scenarios to assess whether the business has adequate financial resources to continue 
operational existence and to meet liabilities as they fall due for a period of not less than 12 months from the approval of the 
financial statements. 

In completing the above analysis the Board has reviewed the following: 

•  The current pipeline of potential sales opportunities, differentiating between existing customers and new customers, smaller 

sales and large, multi-unit sales. Alternative scenarios included a general downgrading of sales volumes and a reduction in larger 
sales for which confidence of securing an order was not already high based on customer interaction to date. 

•  Market, political and recessionary economic trends that may adversely impact the prospects of revenue realisation from a broad 

range of customers in all geographical areas of operation. 

•  The potential for supply chain issues to result in higher purchasing costs and reduced margins, or an inability to fulfil all orders 

received due to raw materials shortages. 

•  An expectation of retaining a materially higher overheads cost base than the prior year, aligned to support a growing business. 

•  General inflationary pressures that may have similar impacts on revenues and costs to those described above. 

Stress testing has been performed to identify and analyse the circumstances under which the Group’s business would no longer be 
viable without recourse to new funding throughout the period reviewed, including steps taken to maximise liquidity, for example a 
reduction in discretionary spend and inventory levels. The testing undertaken applied various stresses simultaneously even though it 
would not be considered reasonable to expect all downsides to occur concurrently. 

As a result, the above testing demonstrates that cash generation is sufficient for the business to remain a going concern, without 
recourse to alternative sources of finance, for the period to 31 July 2024. 

In addition, in order to manage fluctuations in working capital, the Group has recently agreed an overdraft facility with HSBC of 
£1.0 million which reduces to £0.25 million from 30 September 2023 and currently expires in May 2024. This remains undrawn 
to date.

Overall, the Group is well placed to manage business risk effectively and the Board reviews the Group’s performance against 
budgets and forecasts on a regular basis to ensure action is taken where needed. 

The Directors are satisfied that the Group has adequate resources to continue operating for a period of at least 12 months from the 
approval of these accounts. For this reason, they have adopted the going concern basis in preparing the financial statements. 

Group results 

The Group’s Consolidated income statement set out on page 41 shows revenue from continuing operations for the year of 
£12.4 million (2022: £8.4 million), and an operating loss for the year of £1.0 million (2022: loss £1.9 million). Details are given in the 
Financial review on pages 6 to 8. 

Dividends 

The Directors are not recommending a dividend in respect of the year ended 31 March 2023 (2022: none). 

Governance 

During the year under review, the Board has maintained the internal controls and processes to ensure as far as possible compliance 
with the Code by way of regular Board meetings and management team meetings and upward reporting from all divisions. 

Further explanation of the high-level corporate governance principles is given in the Corporate governance section of this report 
on pages 20 to 27 and in connection with Directors’ remuneration in the relevant section of the Remuneration report on pages 
28 to 35. 

It is the responsibility of the Board to prepare the Annual Report and Accounts. The Board considers that the Annual Report and 
Accounts, when taken as a whole, is fair, balanced and understandable and provides the information necessary for Shareholders 
to assess the Group’s position and performance, business model and strategy.

15

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationDirectors’ report continued

Share capital 

The issued Share capital of the Company, together with details of movements in the Company’s issued Share capital during the 
financial period, are shown in note 17 to the financial statements. As at the date of this report, 147,275,810 Ordinary Shares of 
1 pence each (‘Ordinary Shares’) were in issue and fully paid with an aggregate nominal value of £1,472,758. 

On 28 August 2013, the Company was granted a Blocklisting authority over 600,000 Ordinary 1 pence Shares in order to satisfy awards 
that have vested and are capable of exercise under the Long-Term Incentive Plan. On 13 June 2022, the Company was further granted a 
Blocklisting authority over an additional 2,000,000 Ordinary 1 penny Shares in order to satisfy awards that have vested and are capable of 
exercise under the Long-Term Incentive Plan. From 28 August 2013 to 31 March 2023, 500,500 Shares had been issued from the Blocklisting 
facility. Accordingly, at 31 March 2023, 2,099,500 (2022: 204,500) Shares remain outstanding to be issued from the Blocklisting facility.

On 27 October 2021, the Company was granted a Blocklisting authority over 1,281,600 Ordinary 1 pence Shares in order to satisfy 
awards that have vested and are capable of exercise under the Sharesave Share Option scheme. On 15 December 2022, the 
Company was further granted a Blocklisting authority over 195,650 Ordinary 1 pence Shares in order to satisfy awards that have 
vested and are capable of exercise under the Sharesave Share Option scheme. From 27 October 2021 to 31 March 2023, 1,363,121 
Shares had been issued from the Blocklisting facility. Accordingly, at 31 March 2023, 114,129 (2022: 471,600) Shares remain 
outstanding to be issued from the Blocklisting facility. 

The holders of Ordinary Shares are entitled to receive the Company’s reports and accounts, to attend and speak at general meetings 
of the Company, to appoint proxies and to exercise voting rights. To be effective, electronic and paper proxy appointments and 
voting instructions must be received at the Company’s registered office, or such other place in the UK specified in the relevant notice 
of meeting, not later than 48 hours before a general meeting. Subject to applicable statutes, there are no restrictions on transfer or 
limitations on the holding of Ordinary Shares and no requirements for prior approval of any transfers other than: 

•  certain restrictions may from time to time be imposed by laws and regulations (for example insider trading laws); and 

•  pursuant to the Company’s Share dealing code whereby the Directors and certain senior employees of the Company require 

approval to deal in the Company’s Shares. 

None of the Shares carry any special rights with regard to control of the Company. There are no known arrangements under which 
financial rights are held by a person other than the holder of the Shares and no known agreements on restrictions on Share transfers 
or on voting rights. 

The Company established an Employee Benefit Trust (‘EBT’) in 2010, which in certain circumstances holds Shares in connection with 
the Group’s employee Share incentive plans. As the registered holder, the voting rights in the Shares are exercisable by the trustee. 
However, the trustee does not ordinarily exercise those rights. At 31 March 2023, the EBT did not hold any Shares in the Company. 

The Articles may only be amended by a special resolution at a general meeting of Shareholders. 

The Group does not have agreements with any Director or employee that would provide compensation for loss of office or 
employment resulting from a change of control. Further details of the Directors’ service contracts can be found in the Remuneration 
report on page 32. 

The provisions of the Company’s Long Term Incentive Plan (‘LTIP’) may cause options and awards granted to employees under such 
schemes and plans to vest on a change of control. 

Issue of Shares 

At the general meeting held on 26 October 2022, Shareholders granted authority to the Board under the Articles and Section 551 
of the Companies Act 2006 (the ‘Act’) to exercise all powers of the Company to allot relevant securities up to an aggregate nominal 
amount of £490,552. 

It is proposed at the forthcoming Annual General Meeting (‘AGM’) to renew the authority to allot relevant securities up to an 
aggregate nominal amount of £490,919, being one third of the nominal value of the current issued Share capital. 

Also, at the general meeting held on 26 October 2022, Shareholders granted authority to the Board under the Articles and Section 
570(1) of the Act to exercise all powers of the Company to allot equity securities wholly for cash in certain circumstances, including 
in connection with a rights issue or otherwise up to an aggregate nominal amount of £73,582 for general purposes and an additional 
£73,582 in connection with an acquisition or specified capital investment, without application of the statutory pre-emption rights 
contained in Section 561(1) of the Act. 

It is proposed at the forthcoming AGM to renew the authority to allot relevant securities wholly for cash, including in connection 
with a rights issue or otherwise, up to an aggregate nominal amount of £147,276, being 10% of the current nominal value of the 
issued Ordinary Share capital, for general purposes and an additional £147,276 being 10% of the current nominal value of the issued 
Ordinary Share capital, to be used in connection with an acquisition or specified capital investment, in each case without application 
of the statutory pre-emption rights. 

16

Thruvision Group plc Annual Report and Accounts 2023Purchase of own Shares 

At the AGM held on 26 October 2022, Shareholders granted authority for the Company to make market purchases of up to 
22,074,857 of its own Shares provided that the maximum price (excluding expenses) which may be paid for an Ordinary Share is 
an amount equal to 105% of the average of the middle market quotations for an Ordinary Share derived from the AIM appendix of 
the Daily Official List of the Exchange for the five business days immediately prior to the day on which the Share is contracted to be 
purchased and the minimum price is 1 pence exclusive of attributable expenses payable by the Company. 

It is proposed to renew the above authority at the forthcoming AGM for the Company to make market purchases of up to 
22,091,371 of its own Shares, retaining the provision that the maximum price (excluding expenses) that may be paid for an Ordinary 
Share up to an amount equal to 105% of the average of the middle market quotations for an Ordinary Share derived from the AIM 
appendix of the Daily Official List of the Exchange for the five business days immediately prior to the day on which the Share is 
contracted to be purchased. Accordingly, the required resolution is set out in the Notice of Meeting on page 85 of this report. 

Significant agreements – change of control 

A change of control of the Company following a takeover bid may cause a number of agreements to which the Company or its 
subsidiaries are party to take effect, alter or terminate. These include client contracts, leases, supplier contracts and provisions 
relating to the LTIP. No individual contract is considered to be significant in terms of its potential impact on the business of the Group 
as a whole. 

Substantial shareholdings 

As at 16 June 2023, the Company was aware of the following Shareholdings representing 3% or more in the Company’s existing 
issued Ordinary Share capital. 

Schroder Investment Management
Canaccord Wealth Management
Lombard Odier Asset Management 
Herald Investment Management 
Tom Black 
Janus Henderson Investors
Invesco Perpetual Investment Management 

Directors

No. of 
Shares
25,780,040 
23,844,150 
15,584,436
15,329,712 
13,272,540 
11,998,449
11,445,657

Percentage 
of issued 
Share capital
17.51
16.19
10.58
10.41
9.01
8.15
7.77

The names and biographical details of the current Directors of the Group are given on page 13. 

Tom Black (Chairman) and Colin Evans (Chief Executive) were appointed Directors on 8 February 2010, prior to the IPO. 
Richard Amos (Non-Executive Director) was appointed on 1 March 2021, Katrina Nurse (Non-Executive Director) was appointed on 
1 April 2022 and Victoria Balchin (Chief Financial Officer) was appointed on 1 October 2022. 

Adrian Crockett was appointed a Director on 1 May 2019, and stepped down as a Director on 14 April 2022. He was on garden leave 
until 1 July 2022 on which date he left the employment of the Group. 

Hannah Platt was appointed Company Secretary on 1 January 2023 following the retirement of the Company Secretary, John 
Woollhead, on 31 December 2023

Richard Amos and Katrina Nurse are considered to be Independent Non-Executive Directors.

The rules on appointment, re-appointment and retirement by rotation of Directors are contained in the Articles. A Director may be 
appointed by Shareholders’ Ordinary resolution or by the Board. The current Articles require that all Directors are subject to election 
at the first AGM following appointment and thereafter to re-election at least every three years. However, in line with governance 
best practice, all Directors are submitting themselves for re-election at the forthcoming AGM. A review of Director performance was 
undertaken in March 2023. 

Directors’ interests 

Details of the interests in the Shares of the Company of the Directors holding office as at the date of this report, and their immediate 
families, appear in the Remuneration report on page 28. 

Details of the Directors’ service contracts and letters of appointment appear in the Remuneration report on pages 28 to 35. 

17

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationDirectors’ report continued

During the year Thruvision entered into a contract for £15,000 with 6Point6 Limited for IT services. Colin Evans is a Non-Executive 
Director of 6Point6 Limited. 

During the year Thruvision entered into a contract for £2,486 with Skillcast Group PLC for the provision of e-learning training. 
Richard Amos holds a position of Non-Executive Director of Skillcast Group PLC. 

Procedures for dealing with Directors’ conflicts of interest are in place and are operating effectively. 

Directors’ and Officers’ indemnities and insurance 

The Company maintains liability insurance for its Directors and Officers. The Directors and Officers have also been granted a 
qualifying third-party indemnity provision under the Act. That indemnity provision has been in force throughout the year and 
remains in force at the date of this report. 

Research and development 

The Group is active in the development of software and hardware in respect of people screening technologies and intends to remain 
so involved in the future. In the year under review, expenditure totalling £0.6 million (2022: £0.6 million) related to development of 
such technologies. 

Pensions 

A defined contribution scheme, in accordance with the auto enrolment regulations, is in operation for all UK-based employees 
unless an individual employee has waived their rights under the legislation. With effect from 1 April 2019, employee pension 
contributions have been made via a salary sacrifice scheme. 

Health and safety 

The Group aims to provide and maintain a safe environment for all employees, customers and visitors to its premises and to comply 
with relevant health and safety legislation. Day-to-day health and safety management is delegated to operational managers with 
oversight from the Company Secretary. External advice is utilised as appropriate and satisfactory external audits have recently been 
undertaken. During the year and to the date of this report, there have been no RIDDOR reportable incidents (2022: nil) 

Financial instruments 

The Group’s financial risk management objectives and policies are discussed in the Financial review on pages 6 to 8 and in note 20 
of the financial statements. 

Post-balance sheet events 

The Group has recently agreed an overdraft facility with HSBC of £1.0 million, reducing to £0.25 million for the period from 
30 September 2023 to 31 May 2024 and nil threeafter, in order to further support working capital requirements as the business 
expands. This facility remained undrawn at the date of signing of these financial statements. As a result, a fixed charge over the 
assets of Thruvision Group plc and Thruvision Limited has been entered into in favour of HSBC and Thruvision Group plc and 
Thruvision Limited have entered into a cross-company guarantee in respect of this facility.

From 1 April 2023 to the date of this report, 309,619 of Shares in the Company have been purchased by the EBT with a nominal 
value of £3,096 for total consideration of £80,000.

Political donations 

No political donations were made during the year (2022: nil). 

Disclosure of information to the auditor 

So far as each Director in office at the date of approval of this report is aware, there is no relevant audit information of which the 
Company’s external auditor RSM UK Audit LLP is unaware. 

Each of the Directors has taken all steps that they ought to have taken in performing their roles as Directors to exercise due care, 
skill and diligence in order to make themselves aware: (i) of any relevant audit information; and (ii) to establish that the Company’s 
external auditor is aware of such information. 

18

Thruvision Group plc Annual Report and Accounts 2023For the purposes of this statement on disclosure of information to the external auditor, ‘relevant audit information’ is the 
information needed by the Company’s external auditor in connection with the preparation of its report on pages 37 to 42. 

Annual General Meeting 

The Annual General Meeting (the ‘AGM’) will be held at Investec Bank plc, 30 Gresham Street, London EC2V 7QP on Thursday 
21 September 2023 at 10.00 a.m. The notice convening the AGM (the ‘Notice of AGM’) is set out on pages 84 and 88 of this 
report together. 

Auditor

Grant Thornton UK LLP stepped down as auditor on 6 January 2023 following a tender process. RSM UK Audit LLP were appointed 
as the Company’s auditor on 11 January 2023. A resolution to re-appoint RSM UK Audit LLP as the Company’s auditor will be put to 
the forthcoming AGM. 

Approved by the Board of Directors and signed by order of the Board. 

Hannah Platt 
Company Secretary 
20 July 2023 

19

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationCorporate governance report

This report for Shareholders sets out Thruvision’s approach to Corporate Governance. The Company is listed on AIM and accordingly 
is not required to comply with the provisions contained in the 2018 UK Corporate Governance Code (‘the Code’) published by the 
Financial Reporting Council, available at www.frc.org.uk. 

However, the Directors have agreed to adopt, as far as practicable, many of the principles contained in the Code. The Company 
formally reports against the QCA code on Corporate Governance details of which are available at www.theqca.com.

The Board 
The Board recognises its responsibility to provide entrepreneurial and responsible leadership to the Group within a framework of 
prudent and effective controls as described below allowing assessment and management of the key issues and risks impacting the 
business. The Board sets Thruvision’s overall strategic direction as set out on page 14 of the Directors’ Report, which is underpinned 
by feedback it obtains for its stakeholder groups as set out on pages 10 to 11 of the Section 172 disclosure. The Board reviews 
management performance and ensures that the Group has the necessary financial and human resources in place to meet its 
objectives. The Board is satisfied that the necessary controls and resources exist within the Group to enable these responsibilities to 
be met.

The Board terms of reference are available on request. Under these terms of reference certain matters are reserved for Board 
decision, further detail is given on pages 21 to 25. 

The Chairman is responsible for the leadership of the Board and ensuring its effectiveness. The Directors maintain their knowledge 
through a combination of reading of technical and market bulletins and attendance at relevant seminars and events. The Company 
Secretary is responsible for bringing new legal and regulatory requirements to the attention of the Board. The Group strive to 
maintain an overall balance of experience, skills and knowledge to ensure the Board operates effectively and to create long-term 
sustainable value for the Group and its shareholders.

Following the conclusion of the AGM on 26 October 2022, Tom Black moved from Executive Chairman to assume the role of Non-
Executive Chairman. Tom Black is not considered independent.

During the year, the Board had two independent Non-Executive Directors, Richard Amos and Katrina Nurse, and accordingly the 
Company complies with both the Code and the Quoted Companies Alliance Corporate Governance Code in this regard. 

Due to the nature and complexity of the business and its current stage of development and the fact that a qualified Company 
Secretary is retained to ensure appropriate governance arrangements, the Board is satisfied that it had the right balance of Board 
membership during the year under review. 

Operational management of the Group is delegated to the Executive Directors and functional heads who meet regularly to discuss 
such matters. These matters include project delivery, product development, resource allocation, sales, customer relationships and 
initial due diligence on mergers and acquisitions. 

All decisions taken by both the Board and the Management team take due regard of the longer-term impact of that decision on the 
success of the Group, the impact on wider stakeholders and the impact of business operations on wider society. As far as possible 
all stakeholders are treated equally and fairly but it is not always possible to balance the interests of the Group with those of all 
stakeholders and accordingly it is not always possible to fully align the interests of all stakeholders. 

At the date of this report, the Board comprises two Executive and three Non-Executive Directors whose Board and Committee 
responsibilities are set out below. 

Tom Black
Colin Evans 
Victoria Balchin
Richard Amos 
Katrina Nurse 

Non-Executive Chairman 
Chief Executive Officer 
Chief Financial Officer
Non-Executive Director 
Non-Executive Director 

Board 
Chair
Member 
Member
Member 
Member 

Audit 
– 
– 
–
Chair 
Member 

Remuneration 
–
– 
–
Member 
Chair 

Nomination
Member 
– 
–
Chair 
Member 

Biographies of each of the current Directors and their responsibilities can be found on page 13. 

During the year, Tom Black, Richard Amos and Katrina Nurse confirmed to the Board that they had sufficient time available to fulfil 
their obligations as Directors and, should their circumstances change, that they would inform the Board. 

20

Thruvision Group plc Annual Report and Accounts 2023After careful review, the Board concluded that Richard Amos and Katrina Nurse were independent during the year under review and 
remain independent at the date of this report. In coming to these assessments, the Board considered their strength of character and 
independence of judgement and opinion, and the fact that they both: 

•  have never been an employee of the Group; 

•  have not had a material business relationship with the Group; 

•  receive no remuneration other than fees; 

•  have no close family ties with advisors, other Directors or senior management of the Group; 

•  have no significant links with other Directors through involvement with other companies; 

•  do not represent a significant Shareholder; and 

•  have not served on the Thruvision Board for more than nine years. 

In the year under review, the Board met on 11 scheduled occasions; further meetings and conference calls are held as and when 
necessary. Details of Directors’ attendance at scheduled meetings during the year are set out in the table below: 

Tom Black
Colin Evans 
Victoria Balchin
Richard Amos 
Katrina Nurse

Scheduled Board 
meetings attended
11/11 
11/11
6/6
11/11 
11/11

During the year, the Chairman met with the Non-Executive Directors without the Executives present, at the conclusion of each Audit 
Committee meeting. 

The Board also ensures that the principal goal of the Company is to create Shareholder value, while having regard to other 
stakeholder interests, and takes responsibility for setting the Company’s values and standards. Accordingly, the long-term interests 
of Shareholders, together with consideration of the wider community of interests represented by employees, customers and 
suppliers, and community and the environment are factored into the Group’s management processes. They are reinforced through 
employee participation in Equity Incentive Schemes. The steps taken to achieve these goals are communicated to Shareholders and 
other interested parties through the Company’s website (www.thruvision.com) and to employees via formal and informal briefings. 
Through formal policies, the Board seeks to engender a culture where business ethics, integrity and fairness are values that all 
employees endorse and apply in their everyday conduct. 

There is a documented schedule of matters reserved for the Board, the most significant of which are: 

•  responsibility of the overall strategy and management of the Group; 

•  approval of strategic plans, profit plans and budgets and any material changes to them; 

•  approval of the acquisition or disposal of subsidiaries and major investments, projects and contracts; 

•  oversight of the Group’s operations ensuring competent and prudent management, sound planning and management 

of adequate accounting and other records; 

•  changes relating to the Group’s capital structure; 

•  final approval of the annual and interim financial statements and accounting policies; 

•  approval of the dividend policy; 

•  ensuring an appropriate system of internal control and risk management is in place; 

•  approval of changes to the structure, size and composition of the Board; 

•  review of management structure and senior management responsibilities; 

•  with the assistance of the Remuneration Committee, approval of remuneration policies across the Group; 

•  delegation of the Board’s powers and authorities including the division of responsibilities between the Chairman and the 

Executive Directors; 

•  consideration of the independence of the Non-Executive Directors; and 

•  receiving reports on the views of the Company’s Shareholders.

21

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationCorporate governance report continued

During the year, the Board received monthly briefings on the Group’s performance (including detailed commentary and analysis) 
and key issues and risks affecting the Group’s business. Amongst other matters, it reviewed the content of the Group’s risk register 
and the Group’s health and safety policies, processes and performance. Reports on Group operations, human resources, governance 
and regulatory matters affecting the Group were provided to the Board on a regular and timely basis. Briefings on customer activity, 
together with the views of Shareholders, were also provided to the Board.

Procedures exist to allow the Directors to seek independent legal and professional advice in respect of their duties at the Company’s 
expense where the circumstances are appropriate. All Directors have access to the Company Secretary for advice. 

The process for appraising the Chairman’s performance is set out on page 26. 

Board Committees 

Summary
There are three principal Board Committees: Audit; Remuneration; and Nomination. The roles and responsibilities of each of these 
Committees are detailed below. Currently, Richard Amos is Chair of the Audit Committee and Nomination committee with Katrina 
Nurse as a member of both Committees and Tom Black as a member of the Nomination Committee. Katrina Nurse is Chair of the 
Remuneration Committee with Richard Amos as a member of the Committee. Tom Black stepped down as a member of the Audit 
and Remuneration Committee on 26 October 2022 following the conclusion of the AGM.

The Committees are provided with sufficient resources via the Company Secretary and, where necessary, have direct access to 
independent professional advisors to undertake their duties. 

Audit Committee

Richard Amos was Chairman for the year under review to the date of this report. Richard Amos is a Chartered Accountant and is 
deemed by the Board to have recent and relevant financial experience and is independent for the purposes of the Code. In line 
with good practice Tom Black stepped down as a formal member of the Committee following the appointment of Katrina Nurse 
on 1 April 2023. Katrina is a qualified Management Accountant. All Committee members have extensive commercial experience, 
the details of which, along with their qualifications, are set out in the Directors’ biographies on page 13. Further information on the 
work of the Audit Committee during the year is given below. 

Terms of reference
The Audit Committee’s terms of reference are available on request. The Audit Committee reviewed and re-approved its terms of 
reference in February 2023. Under its terms of reference, the Committee is responsible for providing advice to the Board on the 
Group’s interim results and final financial statements, on accounting policies, critical accounting judgements and estimates and on 
the control of its financial and business risks as well as reviewing the work of the external auditor. 

Frequency of meetings
The Audit Committee met three times during the year under review. The Chairman of the Audit Committee provided a 
report on the work of the Committee and any significant issues that may have arisen at the Board meeting following each 
Committee meeting. 

Attendees at meetings
The Executive Directors and Chairman attend Committee meetings by invitation of the Committee. Representatives of the Group’s 
external auditor also attend these meetings by invitation. During the year, the external auditor attended meetings, had direct access 
to the Committee during the meetings and time was also set aside for it to have private discussions (jointly and independently) with 
the Committee, in the absence of management.

The attendance of individual Committee members at Audit Committee meetings during the year under review is shown in the 
table below: 

Richard Amos
Katrina Nurse
Tom Black (resigned from the Committee 26 October 2022)

Meetings attended
3/3
3/3
1/1

Audit Committee activity 
The purpose of the Audit Committee is to assist the Board in the discharge of its responsibilities for financial reporting and corporate 
control and to provide a forum for reporting by the external auditor. The responsibilities of the Audit Committee include:

•  to monitor the integrity of the financial statements of the Company, and any formal announcements relating to the Group’s 
financial performance, including reviewing significant financial reporting judgements and any disclosures contained in them;

22

Thruvision Group plc Annual Report and Accounts 2023•  to review the Group’s internal financial controls and its internal control and risk management systems including the management 

of intellectual property and to make recommendations to the Board;

•  to consider the requirement for an internal audit function;

•  to make recommendations to the Board, for it to be put to the Shareholders for their approval in general meeting, in relation 
to the appointment, re-appointment and removal of the external auditor and to approve the remuneration and terms of 
engagement of the external auditor;

•  to agree the nature and scope of the external audit; 

•  to review and monitor the external auditor’s independence and objectivity and the effectiveness of the audit process, taking into 

consideration relevant UK professional and regulatory requirements;

•  to review the Group’s policy on the engagement of the external auditor to supply non-audit services and report to the Board, 

identifying matters in respect of which it considers action or improvement is needed and make recommendations as to the steps 
to be taken;

•  to review the Group’s whistle-blowing procedures; and 

•  to review the effectiveness of the audit process. 

The Audit Committee’s work during the year and up to the date of this report included: 

•  reviewing the interim results, preliminary announcement and the Annual Report and Accounts prior to their submission to 

the Board; 

•  reviewing significant accounting policies, financial reporting issues and judgements used in the preparation of the Company’s 

preliminary announcement and interim results and final financial statements; 

•  reviewing management’s Letters of Representation in connection with the Group’s financial statements; 

•  approval of the Audit Engagement Letters and fee proposal, and satisfied itself as to the auditor’s ability to conduct an effective 

audit for such fee; 

•  review and assessment of the external auditor’s independence and objectivity taking into account relevant UK professional and 
regulatory requirements. In doing so, the Committee reviewed the external auditor’s own policies and procedures to safeguard 
its objectivity, independence and integrity, together with its representations as to independence. The Committee received 
assurances from the Audit Engagement Partner that the external auditor’s reward and remuneration structure includes no 
incentives for audit engagement partners to cross-sell non-audit services to audit clients; 

•  review of the findings of the audit, including discussion of any major issues arising, any accounting and audit judgements and the 

internal control reports (including responses from management and any proposed remedial action); 

•  approving the external audit plan (including audit scope, level of materiality, resources dedicated to the audit engagement, 

the seniority, expertise and experience of the engagement team), and satisfying itself as to the appropriateness and adequacy 
of the plan; 

•  evaluating the performance of the external auditor and satisfying itself as to the effectiveness of the audit. Following this the 
Committee undertook a tender exercise for the provision of external audit services for the year ended 31 March 2023 the 
outcome of which being the Committee recommended to the Board the appointment of RSM UK Audit LLP as external auditor; 

•  reviewing the Group’s risk management processes and controls, and their effectiveness; 

•  reviewing the effectiveness of the Group’s whistle-blowing procedures and satisfying itself that they allow for appropriate 

investigation and suitable follow-up actions; and 

•  reviewing the effectiveness of the Committee. 

At the conclusion of each meeting of the Audit Committee, the Non-Executive Directors met with the external auditor without the 
Executives present. In addition, the Audit Committee Chair met with the external auditor to discuss the audit review process and 
other relevant matters. 

Auditor independence 
The Audit Committee and the Board consider auditor objectivity and independence ensuring, in particular, that it is not 
compromised where the auditor provides non-audit services. It is the Group’s policy to use the services of advisors other than the 
external auditors for non-audit work unless the nature of the non-audit work makes it more timely, efficient or cost-effective to 
select advisors who already have a good understanding of the Group. The Chairman of the Audit Committee is consulted prior to 
each major non-audit engagement where the use of the auditor is proposed. During the year under review, the non-audit-related 
work undertaken by RSM UK Audit LLP was nil. 

23

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationCorporate governance report continued

Details of audit and non-audit-related fees paid to RSM UK Audit LLP in the year under review are given in note 4 to the Group 
financial statements. 

Internal audit function 
The Audit Committee concluded that an internal audit function is not appropriate given the size of the Group, number of 
employees, centralised nature of management control and current stage of the Group’s development. 

Appointment of RSM UK Audit LLP 
On 6 January 2023, following a competitive tender process, Grant Thornton LLP stepped down as external auditor. The Company 
appointed RSM UK Audit LLP as external auditor on 11 January 2023 to undertake the audit for the year end 31 March 2023. 
There are no contractual restrictions on the Company with regard to its appointment. 

At its meeting in July 2023, the Audit Committee considered the appropriateness of the re-appointment of RSM UK Audit LLP as the 
Group’s external auditor for the year to 31 March 2024 and concluded that it should recommend to the Board the re-appointment 
of RSM UK Audit LLP as the Company’s and Group’s external auditor at the AGM to be held on 21 September 2023. 

Remuneration Committee

Richard Amos was Chair of the Committee from 1 April 2022 until 26 October 2022 when he stepped down to become a member 
of the Committee. 

Katrina Nurse was appointed to the Committee on 1 April 2022 and appointed Chair of the Committee from the conclusion of the 
AGM on 26 October 2022, to the date of this report.

The Remuneration Committee is responsible for reviewing remuneration arrangements for the Executive Directors and 
other senior employees of the Group and for providing general guidance on aspects of remuneration policy throughout the 
Group. Alvarez & Marsal are retained as independent external advisors in order to assist the Committee in setting appropriate 
remuneration arrangements. 

During the year and up to the date of this report, the Remuneration Committee made recommendations to the Board regarding: 

•  basic salary and other benefits of the Executive Directors and other senior employees of the Group; 

•  bonus payable to Executive Directors in respect of the year ended 31 March 2023; 

•  bonus arrangements for Executive Directors and other employees in respect of the year to 31 March 2024; 

•  policy regarding the provision of equity incentive for Executive Directors and senior management; 

•  awards made under the EMI and unapproved Share option scheme in 2022 and to the date of this report; 

•  remuneration on leaving in respect of John Woollhead and Adrian Crockett; 

•  remuneration of Victoria Balchin who commenced as Chief Financial Officer on 1 October 2022 and the remuneration of Hannah 

Platt who commenced as Company Secretary on 17 October 2022; and 

•  the appointment of Alvarez & Marsal as Remuneration Consultants. 

The terms of reference of the Remuneration Committee are available on request. The Chairman of the Remuneration Committee 
provided a report to the Board following each meeting of the Remuneration Committee.

The attendance of individual Committee members at Remuneration Committee meetings during the year under review are shown 
in the table below: 

Katrina Nurse (appointed to the Committee 1 April 2022)
Richard Amos 

Tom Black (resigned from the Committee 26 October 2022)

The Remuneration report is set out on pages 28 to 35. 

Meetings attended
9/9
10/10 

3/3 

24

Thruvision Group plc Annual Report and Accounts 2023Nomination Committee

Richard Amos was Chairman of the Committee for the year under review to the date of this report. Katrina Nurse was appointed to 
the Committee on 1 April 2022.

The Nomination Committee meets as and when required. During the year under review, it met two times and details of Directors’ 
attendance at that meeting are set out in the table below. Company executives and advisors attend meetings by invitation only. 
The Nomination Committee updates the Board and makes recommendations as and when required.

The terms of reference of the Nomination Committee are available on request. The Nomination Committee is responsible for 
succession planning at Board level, overseeing the selection and appointment of Directors and making its recommendations to 
the Board. It is also responsible for evaluating the commitments of individual Directors and the balance of skills, knowledge and 
experience on the Board and ensures that the membership of the Board and its principal Committees are refreshed periodically. 
Where appropriate, the Nomination Committee will prepare an outline of the role and capabilities required for particular 
appointments and use an external search consultancy and/or advertising in relation to Board appointments. 

During the year under review and up to the date of this report, the Nomination Committee met and made recommendations 
to the Board regarding:

•  the appointment of Victoria Balchin as Chief Financial Officer; 

•  the proposed re-election of Tom Black at the forthcoming AGM; 

•  the proposed re-election of Colin Evans at the forthcoming AGM;

•  the proposed re-election of Richard Amos at the forthcoming AGM;

•  the proposed re-election of Katrina Nurse at the forthcoming AGM; and 

•  the proposed re-election of Victoria Balchin at the forthcoming AGM.

The recruitment of Victoria Balchin as Chief Financial Officer concluded in the year under review, with a resultant commencement 
date of 1 October 2022. A detailed specification for the role was prepared in order to facilitate the identification of suitable 
candidates. Rockwell Search was retained as an independent consultant in order to assist the search and prepare a shortlist for 
consideration. A number of candidates were met by the Nomination Committee including the Chairman with the recommended 
candidate being met by the other Directors prior to appointment. 

The attendance of individual Nomination committee members at Nomination Committee meetings during the year under review is 
shown in the table below: 

Richard Amos
Tom Black 
Katrina Nurse (appointed to the Committee 1 April 2022)

Meetings attended
2/2
2/2 
2/2

Chairman and Executive Directors
During the year and to the date of this report, there is a clear division of responsibilities between the role of the Chairman 
(who served in an Executive role from 1 November 2017 and stepped down to assume a Non-Executive role from September 2022) 
and the other Executive Directors, which is set out in writing and which has been approved by the Board.

Appointments to the Board
Appointments to the Board and its Committees are reserved for the Board, based on recommendations from the Nomination 
Committee. The appointment and removal of the Company Secretary is a matter reserved for the Board as a whole. 

Information and professional development
Under the Chairman’s stewardship the Company Secretary advises the Board on all governance matters and ensures Board 
procedures are followed and applicable rules and regulations complied with.

The Company Secretary ensures that Directors undergo a comprehensive induction programme on appointment. 

All Directors individually, and each of the Board Committees, have access to the advice and services of the Company Secretary. 
There are also procedures in place enabling Directors in the furtherance of their duties to seek independent professional advice 
at the Company’s expense. 

25

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationCorporate governance report continued

Performance evaluation
A formal appraisal process for the Board and its Committees was undertaken in December 2022. This was an internal process 
using detailed questionnaires completed by all relevant Directors and collated and summarised by the Company Secretary. As a 
result of this process certain actions were agreed and are being implemented. The questionnaire in respect of the Board, Audit, 
Remuneration and Nomination Committees covered objectives and strategy, management oversight, Board performance, meetings, 
external relationships, governance, succession planning and Board/Committee constitution. The results of the exercise were 
discussed by the Board who concluded that the Board and its Committees were operating effectively. 

In the year under review the Board have continued to address the recommendations raised at the September 2021 Board 
effectiveness review by setting a guiding strategy for the Group, underpinned by sector focus, and closely monitored its 
implementation and communication to employees. The Board have addressed objectives around successions planning and gender 
balance through the appointment of two female Directors and a female Company Secretary. The management team has also been 
strengthened to ensure company knowledge and responsibility is devolved where appropriate.

In March 2023, the Chairman reviewed the performance of the Chief Executive, the Senior Independent Director reviewed the 
performance of the Chairman and the Board reviewed the performance of the Senior Independent Director. As part of this process 
the training needs of all Directors were reviewed. 

The process confirmed that all Directors continued to contribute effectively, and with sufficient commitment to their roles in order 
to facilitate the progress of the Group.

Re-election
The current Articles require that all Directors are subject to election by Shareholders at the first AGM following appointment and 
thereafter to re-election at least every three years. 

The AGM of the Company will be held on 21 September 2023. In accordance with good corporate governance practice, all Directors 
will be offering themselves for re-election at the forthcoming AGM. 

Internal control 

The Board is responsible for establishing and maintaining the Group’s system of internal control and for reviewing the effectiveness 
of those controls. Internal control systems are designed to meet the particular needs of the Group and the risks to which it is 
exposed. By their nature however, internal control systems are designed to manage rather than eliminate the risk of failure to 
achieve business objectives and can provide only reasonable and not absolute assurance against material errors, losses, fraud or 
breaches of laws and regulations. 

The systems of internal control have been maintained during the year as the Group has developed. The effectiveness of these 
systems has been periodically reviewed by the Audit Committee and the Board.

The systems of internal control are based on an on-going process of identifying, evaluating and seeking to manage key risks and 
include the preparation and refreshment of Group risk registers, together with appropriate risk mitigation activities along with the 
other risk management processes as set out below. With oversight from the Board and Audit Committee, individual members of the 
Group’s Board are responsible for the ownership and mitigation of significant risks. The Audit Committee and the Board regularly 
review the identified risks, changes in their status and the composition of the Group’s risk register. 

Key elements of the internal control system are described below: 

•  clearly defined management structure and delegation of authority to Board Committees and business units; 

•  high recruitment standards to ensure integrity and competence of staff; 

•  regular and comprehensive information provided to management, covering financial and non-financial performance indicators; 

•  technical, financial and legal due diligence undertaken prior to acquisitions; 

•  a detailed budgeting process where business units prepare budgets for the coming year for Board approval; 

•  monthly monitoring and re-forecasting of annual and half-yearly results against budget, with major variances followed up and 

management action taken where appropriate; 

•  procedures for the approval of capital expenditure, investments and acquisitions; 

•  regular review and updating of the Group risk register including the implementation of mitigating actions; and 

•  formal consideration of progress made against significant business risks on a quarterly basis. 

The above system was in place for the year under review and up to the date of this report and has been used in the preparation 
of the consolidated financial statements as at 31 March 2023. 

26

Thruvision Group plc Annual Report and Accounts 2023The Board, with the assistance of the Audit Committee, has conducted its annual review of the effectiveness of the system of 
internal control based on a review of significant risks identified, external audits and reports from management and concluded that 
the system of internal control is adequate given the stage of the Group’s development. 

Group culture
The Group and the Thruvision brand is well respected in its industry and amongst its customers and suppliers for its principled 
trading and its integrity. In light of the growth of the business and its future strategy as set out in the Directors’ Report the Group has 
revisited and updated its core values to be pioneering, responsive, collaborative, reputable and accountable, and reframed it’s vision 
statement to be “the leading provider of walk-through security technology”. These updates ensure the Group vision and values 
remain the backbone of our corporate culture in terms of ethical values and behaviours. 

All employees partake in an annual performance review process where they are rated against their objectives and set new 
objectives for the forthcoming year. The process encourages open and honest two-way feedback between employees and the 
Group with scores, suggestions and future development needs reviewed by the Executive Directors and feedback to the Board.

The Group has launched a mandatory online training and learning platform for all employees covering areas such as anti-bribery and 
corruption, health and safety, and diversity and equality in the workplace. By doing so, we strive to maintain a secure, compliant, 
and safe environment for ourselves, our colleagues, our business, and our customers.

Communication with investors and other stakeholders 
The Group believes it is important to explain business developments and financial results to its Shareholders and to understand 
any Shareholder views and concerns, and that suitable arrangements are in place to ensure a balanced understanding of the 
issues and concerns of major Shareholders. The Chairman, the Chief Executive Officer and the Chief Financial Officer have primary 
responsibility for investor relations. Meetings are held with institutional Shareholders to discuss strategy, financial performance and 
investment activities immediately after the full year and interim results announcements. The Group also encourages communication 
with private Shareholders throughout the year by attending investor events, webinars, and welcoming their participation at 
Shareholder meetings. The Annual Report and the interim results are available on the Company’s website. The Non-Executive 
Directors are available to meet with major Shareholders, if such meetings are required. Further financial and business information is 
available on the Investor section of the Company’s website. 

Feedback from meetings with Shareholders is provided to the Board to ensure that the Non-Executive Directors have a balanced 
understanding of the issues and concerns of major Shareholders. In the year under review, feedback from investors included: 
charting segmental growth, the Group’s presentation of results, and requesting to look at how the Group can increase future 
revenue visibility, which is being addressed through the R&D strategy to build a more explicit software licensing element to the 
technology. Further details in relation to feedback from other stakeholders and actions taken is set out on page 11 of section 172 of 
this report.

Annual General Meeting (‘AGM’) 

Where possible arrangements are made for all Directors to attend the AGM and to be available to answer Shareholders’ questions. 
Further details regarding the AGM planning can be found in the Directors’ report on page 14 and in the Notice of the Annual 
General Meeting on page 84. 

The Notice of the AGM is, in accordance with the applicable Companies Act and the Articles, either posted in hard copy to 
Shareholders or posted on the Company’s website at least 21 days before the date of the AGM. Resolutions are proposed for each 
substantially separate issue and details of the proxy voting on each resolution are announced at the AGM after the results of the 
show of hands is known and are posted on the Company’s website following the conclusion of the meeting. 

The Company counts all proxy votes and indicates the level of proxies lodged on each resolution. It also publishes the level of 
votes for and against resolutions and the number of votes withheld. The Company ensures that votes cast are properly received 
and recorded. 

27

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationRemuneration report

Composition of the Remuneration Committee 

Richard Amos was Chairman of the Committee until he stepped down as Chairman on 26 October 2022 to be a member of the 
Committee. Katrina Nurse joined the Committee on appointment to the Board on 1 April 2022 and was appointed Chair of the 
Committee on 26 October 2022 following the AGM. Tom Black stepped down from the Committee on 26 October 2023 in line with 
Corporate Governance best practice. 

Neither Richard Amos or Katrina Nurse have a potential conflict of interest arising from cross-directorships and they are not involved 
in the day-to-day running of the Company.

The Remuneration Committee has appointed Alvarez & Marsal to provide advice on executive remuneration including the valuation 
of awards under the Equity Incentive Programme. Alvarez & Marsal is an independent advisor to the Remuneration Committee. 
Alvarez & Marsal further advised on a Loan Agreement between the Employee Benefit Trust and the Company during the year 
under review.

Role of the Remuneration Committee 

The Remuneration Committee is responsible for the Board policy with respect to senior executives’ salary and other remuneration. 
It specifically determines within remuneration principles agreed with the Board, the total remuneration package of each Executive 
Director and reviews the remuneration packages for other senior executives. A copy of the terms of reference is available 
on request. 

The Committee met 10 times during the year. Details of attendance are shown in the Corporate Governance report on page 24. 

Remuneration policy 

The Group’s policy is to provide Executive Directors with a competitive market-based package in order to reward individual and 
Group performance and deliver outstanding Shareholder returns. 

The Remuneration Committee is committed to ensuring that the Company’s key executive team is incentivised to drive sustainable 
earnings growth and returns to Shareholders, thereby creating a genuinely strong alignment of interests between management and 
investors. A robust, strategically focused equity-based long-term incentive policy is a key ingredient of this. 

Key Remuneration Decisions in the Year Ending 31 March 2023

During the year the Remuneration Committee, in conjunction with its advisers Alvarez & Marsal, conducted a review of the 
remuneration policy with regard to the Chief Executive. This review included a benchmarking exercise against other similar 
organisations including those listed on AIM. The review concluded that base salary, pension, bonus and other benefits were broadly 
in line with typical ‘market’ arrangements, whereas the LTIP arrangements were below the expected level of an organisation of 
Thruvision’s size and complexity. It was agreed to review this arrangement at the next grant.

Alvarez & Marsal conducted a similar review to benchmarking the remuneration of the Chairman of the Board. It was agreed no 
material change was required outside of the normal inflationary considerations.

The Committee resolved that discretion was required in awarding the 2023 bonus under the strict interpretation of the scheme 
rules. The Committee noted that whilst mathematical outcomes give a strong indication of appropriate remuneration, it is the 
Committee’s role to assess this in the context of the wider environment in which the Company operates. The Committee took 
into account:

•  the strong growth of the business, delivering revenue of £12.4 million (2022: £8.4 million) and an adjusted EBITDA loss of 

£0.2 million (2023: loss £1.7 million);

•  the individual performance of the Directors in delivering resilient results in key markets; and

•  that it was consistent with the approach of performance related remuneration for the wider workforce.

The Committee resolved and were delighted to award a discretionary bonus to all eligible employees in the company recognising 
their contribution in delivering this significant improvement in performance.

The Committee supported a discretionary one-off cost of living payment of £1,000 (net of tax and national insurance) to be paid 
to all staff earning less than £50,000 basic salary during December 2022. The Executive and Non-Executive Directors, and Senior 
Leadership Team did not benefit from this payment.

28

Thruvision Group plc Annual Report and Accounts 2023Remuneration report continued

Year ending 31 March 2023 

It is the policy of the Company that Executive Directors receive a basic salary, a bonus opportunity, a company car if appropriate, 
life assurance of four times salary, private medical insurance and pension fund membership. 

Base salary
During the year under review, the base salary of Colin Evans was £250,000 (2022: £235,000), the base salary of Tom Black was 
£45,000 (2022: £45,000) and the base salary of Victoria Balchin was £195,000 per annum of which she received £97,500 pro-rated 
for her period of employment. 

Bonus scheme 
For the year to 31 March 2023, a maximum bonus entitlement of base salary for the CEO of 100% and for the Chief Financial Officer 
of 80% was in place, subject to the strict interpretation of the performance conditions.

In line with the performance conditions a bonus of £101,667 (2022: £20,000) was awarded to Colin Evans and a pro-rated bonus 
of £29,900 was awarded to Victoria Balchin for the period of her employment. 

Long Term Incentive Plan
Awards were made to the Executive Directors in November 2022 under the EMI Share option scheme and unapproved share option 
scheme as detailed on pages 33 to 35 of this report. 

Pension 
The Company introduced a Defined Contribution pension scheme, in line with legislation, for all employees (including Executive 
Directors) in October 2015. The scheme provides for employer and employee contributions to be made at the rate of 3% and 
5% respectively.

Tom Black, Colin Evans and Victoria Balchin did not participate in the scheme or any other pension scheme operated by 
the Company.

Full-time Executive Directors who do not participate in the pension scheme are entitled to a cash payment of 3% of base salary 
in compensation for the employer contribution that would be paid if they participated in the scheme. 

For the year under review, Colin Evans receives 3% on his base salary as a taxable cash payment as compensation for the 3% 
employer pension contribution he would have received had he been a member of the scheme. This amounted to £7,500 in the 
year to 31 March 2023 (2022: £7,050). With effect from 1 October 2022, Victoria Balchin receives 3% on her base salary as a taxable 
cash payment as compensation for the 3% employer pension contribution she would have received had she been a member of the 
scheme. This amounted to £2,925 in the year to 31 March 2023 (2022: nil). Tom Black does not receive this compensation. 

Other benefits 
Colin Evans receives Life Assurance benefit of four times base salary, private medical cover and a fully expensed company car.

Victoria Balchin receives Life Assurance benefit of four times base salary.

Tom Black does not receive any of the above benefits. 

Year ending 31 March 2024 and subsequent periods 

A similar structure of remuneration will be payable for the year ending 31 March 2024 in respect of base salary, life assurance, 
private medical insurance, company car, bonus and pension fund. It is anticipated that a further award under the EMI Share Option 
scheme and/or the unapproved share option scheme will be made in the year. 

Base salary 
With effect from 1 April 2023 the base salary of Tom Black has been increased by 5% to £47,250, the base salary of Colin Evans 
increased by 5% to £262,500, and the base salary of Victoria Balchin has increased by 5% to £204,750. This was in line with the 
average increase given to employees of 5% reflecting the economic backdrop and the increased cost of living. 

Bonus opportunity 
A bonus scheme is in place, based on revenue in the year to 31 March 2024. This scheme provides a maximum bonus opportunity 
of 100% of base salary for the CEO and 80% for the Chief Financial Officer. The scheme has lower entitlements at its entry point 
and for the achievement of budget revenue levels. In each case the payment of the bonus is dependent on acceptable profitability 
levels. In order to achieve the maximum bonus payable, revenue of £19.8 million is required in the year ending 31 March 2024. 

Long Term Incentive Plan 
It is expected that annual awards will be made under the LTIP. 

29

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationRemuneration report continued

Pension 
The Company will continue to operate a Defined Contribution pension scheme, in line with legislation, for all employees 
(including Executive Directors) and provide for employer and employee contributions to be made at the rate of 3% and 5% 
respectively. Victoria Balchin will participate in the Defined Contribution pension scheme.

Full-time Executive Directors who do not participate in the pension scheme will be entitled to a cash payment of 3% of base salary 
in compensation for the employer contribution that would be paid if they participated in the scheme. Colin Evans will receive 3% 
on his base salary as a taxable cash payment as compensation for the 3% employer pension contribution they would have received 
had they been a member of the scheme. Tom Black does not receive this compensation. 

Other benefits 
No changes will be made to the benefits provision for Executive Directors for the year ending 31 March 2024.

Equity incentives 

Enterprise Management Incentive Scheme (‘EMI’) 
With effect from 1 November 2017, the Remuneration Committee agreed that future equity awards would be made, as far as 
possible, under the EMI Section of the LTIP. Awards under the EMI scheme provide tax efficient Share options up to certain limits as 
set by HMRC. Awards have been made under the EMI scheme as detailed on page 33 of this report. Performance Conditions apply 
to awards made since 1 January 2019, the details of which are given on page 34. Performance Conditions do not apply to awards 
made prior to 31 December 2018. In all cases the option price is payable by the employee concerned on exercise.

Unapproved options and awards to overseas employees 
Awards are made under an unapproved scheme in the case where no further awards can be made under the EMI scheme or 
where awards are to be made to overseas employees. Awards have been made under the unapproved scheme as detailed on page 
34 of this report. Performance Conditions apply to awards made since 1 January 2019, the details of which are given on page 34. 
Performance Conditions do not apply to awards made prior to 31 December 2018. In all cases the option price is payable by the 
employee concerned on exercise. 

Renewal of Long-Term Incentive Plan 
At the Annual General Meeting held on 22 September 2020, shareholder approval was given for the extension of the Long-Term 
Incentive Plan (‘LTIP’) which was originally implemented in 2010. All awards under the EMI, Unapproved and Overseas schemes are 
made under the umbrella of the LTIP. 

Sharesave Scheme 

At the General Meeting held on 1 November 2013, the introduction of a Sharesave Scheme (‘the Scheme’) was approved by 
Shareholders. The Scheme was launched in June 2014. Outstanding awards under this scheme are detailed below; 

•  An award of 1,443,600 options was made on 21 September 2018, of which 1,281,600 options vested on 1 November 2021. 

In the period 1 November 2021 to 31 March 2022, 810,000 options were exercised by employees. In the period 1 April 2022 to 
31 March 2023, 471,600 options were exercised by employees. Accordingly, on 31 March 2023 all options have been exercised. 

•  An award of 410,863 options was made on 30 October 2019, of which 195,650 vested on 1 December 2022. In the period 
1 December 2022 to 31 March 2023 81,521 options were exercised and 89,673 were lapsed by employees. Accordingly, on 
31 March 2023, 24,456 vested options were outstanding to be exercised.

•  An award of 173,072 options was made on 23 July 2020, of which 17,307 options remained outstanding on 31 March 2023. 

•  An award of 996,417 options was made on 25 January 2022, of which 305,352 remained outstanding on 31 March 2023. 

•  An award of 1,242,062 options was made on 3 February 2023, of which 1,160,615 remained outstanding on 31 March 2023.

Details of awards made to the Executive Directors under this scheme are given on page 35. 

There are no other share option schemes operated by the Group. 

30

Thruvision Group plc Annual Report and Accounts 2023Dilution limits and Employee Benefit Trust 

It is the policy of the Company that awards made under the LTIP (including the EMI scheme), the Sharesave Scheme, and any other 
long-term incentive scheme which are to be satisfied by new issue Shares will, in total, not exceed 1% per annum on average of the 
issued Share capital over the medium to long term. However, in the short term, awards may be made which would exceed 1% in any 
one particular year. 

At 31 March 2023, Share options that have been exercised, and potentially dilutive awards that have been made and are still 
outstanding are detailed below: 

If all the above equity awards were to vest, dilution on the current Share capital would amount to 9.12%. 

Awards made under the LTIP may be satisfied by Shares held in the Thruvision Group plc Employee Benefit Trust (‘EBT’). 
The Company has confirmed to the EBT that sufficient Shares will be made available prior to the requirement to satisfy the exercise 
of awards under the LTIP. At 31 March 2023, nil shares were held by the EBT (2022: nil). 

The Committee resolved to commence a small monthly programme of share purchases by the EBT commencing in April 2023.  
As of 3 July 2023, 309,619 shares were held by the EBT. 

Full details of awards made under the LTIP, the EMI scheme and the Sharesave Scheme during the year are given in note 18 in the 
Consolidated Financial Statements. 

Remuneration of the Non-Executive Directors 

The remuneration of the Non-Executive Directors comprises solely of fixed fees which are set by the Board. Advice is taken 
on appropriate levels taking account of the development of the Group, market practice, time commitment and responsibility. 
Directors are not involved in discussions relating to their own salary, benefits or fees.

The total fees for Non-Executive Directors remain within the aggregate limit of £250,000 per annum as set out in the Articles. 
There are no pre-determined special provisions for Non-Executive Directors with regard to compensation in the event of loss 
of office.

In the year under review, the annual fee payable to Richard Amos was £35,000 (2022: £35,000) per annum. The annual fee payable 
to Katrina Nurse was £35,000 (2022: £nil). With effect 1 April 2023 the annual fee of Richard Amos and Katrina Nurse has been 
increased by 5% to £36,750.

Directors’ remuneration for the year ended 31 March 2023

Executive Directors
Colin Evans 
Victoria Balchin
Non-Executive Directors
Tom Black
Richard Amos 
Paul Taylor
Katrina Nurse
Total

Basic  
salary/fees 
2023  
£’000

Pension 
2023
£’000

Other 
2023
£’000

Benefits 
2023
£’000

Bonus 
2023 
£’000

Remuneration

2023
£’000

2022
£’000

250
97

45
35
–
35
462

–
–

–
–
–
–
–

15
3

–
–
–
–
18

1

–
–
–
–
1

102
30

–
–
–
–
132

368
130

45
35
–
35
613

269
–

45
35
17
–
366

Tom Black, Colin Evans, Richard Amos and Katrina Nurse were in office during the year and remuneration has been presented from 
1 April 2022 to 31 March 2023. 

Victoria Balchin was appointed on 1 October 2022 and her remuneration is presented from 1 October 2022 to 31 March 2023.

Adrian Crockett stepped down as a Director on 14 April 2022. He was on garden leave receiving full prorated salary of £40,527, 
pension contribution of £1,216 and benefits of £306 until 1 July 2022 on which date he left the employment of the Group. 
On leaving the Group he received three months’ base salary in lieu of notice of £39,912, payment in respect of 19.5 days of 
accrued but untaken holiday of £11,973 and a termination payment of £30,000. Total remuneration for the year was £124,000 
(2022: £166,000).

31

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther informationRemuneration report continued

Service contracts 
Tom Black and Colin Evans are subject to rolling service contracts with a notice period of one year. 

Victoria Balchin is subject to a rolling service contract with a notice period of six months. 

Payments on termination for Executive Directors, other than on grounds of incapacity or in circumstances justifying summary 
termination, are restricted to the value of any unexpired notice period and the cost of providing other contractual benefits during 
the unexpired notice period. 

The letter of appointment in respect of Richard Amos is for a fixed period of three years and may be terminated by either party 
giving to the other not less than one month’s notice. 

The letter of appointment in respect of Katrina Nurse is for a fixed period of three years and may be terminated by either party 
giving to the other not less than one month’s notice. 

Details of the Directors offering themselves for re-election at the forthcoming Annual General Meeting are set out in the Directors’ 
Report on page 13. 

The service contracts and letters of appointment include the following terms: 

Executive Chairman
Tom Black

Executive Chairman
Colin Evans
Victoria Balchin

Independent Non-Executive Director
Richard Amos
Katrina Nurse

TSR performance

Date of contract
12 January 2018

Date of contract
23 October 2009
1 October 2022

Letters of appointment
1 March 2021
1 April 2022

Notice period (months)
12

Notice period (months)
12
6

Notice period (months)
1
1

The graph below sets out for the period from 1 April 2017 to 31 March 2023 the Total Shareholder Return of Thruvision Group plc 
and the performance of FTSE AIM sector and the FTSE All Share Electronic and Electrical equipment index. 

250

200

150

100

50

0

Mar 18

Mar 19

Mar 20

Mar 21

Mar 22

Mar 23

THRU

FTSE AIM (rebased)

FTSE All Share Electronic and Electrical Equipment 

The Share price of the Company on 8 February 2010 (being the date of the Company’s IPO) was £1. During the year under review, 
the Share price varied between 34.3 pence and 21.1 pence and at 31 March 2023 was 24.0 pence. 

32

Thruvision Group plc Annual Report and Accounts 2023Share awards to Directors under the EMI scheme held at 31 March 2023

At 
 1 April  
2022

Awarded  
during  
the year

Lapsed  
during  
the year

Exercised 
 during 
the year

At  
31 March  
2023

Grant  
date 

Exercisable from

Share price 
at grant

Exercise  
price

Tom Black 
EMI Share options 
awarded in 
January 2018 
Colin Evans 
EMI Share options 
awarded in 
January 2018 
Victoria Balchin
EMI share options 
awarded in 
November 2022
Adrian Crockett 
EMI Share options 
awarded in 
October 2019 
EMI Share options 
awarded in June 
2020
EMI Share options 
awarded in 
November 2021
Total 

585,175 

1,625,487 

–

–

 –

400,000

–

–

–

–

585,175 

17/01/18  17/01/21 to 17/01/28 

15.38p  15.38p 

–  1,625,487 

17/01/18  17/01/21 to 17/01/28 

15.38p  15.38p 

–

400,000 

08/11/22 08/11/24 to 08/11/31

22.10p

22.10p

400,000 

250,000 

–

–

400,000 

250,000 

–

–

–

–

08/10/19  08/10/22 to 08/10/29 

27.60p  27.60p 

15/06/20  15/06/23 to 15/06/30 

20.00p  20.00p 

200,000 
3,060,662 

–
400,000

200,000 
850,000

–
–
– 2,610,662

30/11/21 30/11/24 to 30/11/31 

18.75p  18.75p 

All of the awards to Adrian Crockett lapsed on his leaving the Company, following a period of garden leave, on 1 July 2022. 

33

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration report continued

Share awards to Directors under the unapproved Share option scheme held at 31 March 2023

At 
 1 April  
2022

Awarded  
during  
the year

Lapsed  
during  
the year

Exercised 
 during 
the year

At  
31 March  
2023

Grant  
date 

Exercisable from

Share price 
at grant

Exercise  
price

Colin Evans 
Unapproved Share 
options awarded 
in January 2018 
Unapproved Share 
options awarded 
in January 2019 
(note 1)
Unapproved Share 
options awarded 
in October 2019 
(note 1)
Unapproved Share 
options awarded in 
June 2020 (note 2)
Unapproved Share 
options awarded in 
November 2021 
Unapproved Share 
options awarded in 
November 2022 
Total 

374,513 

– 

– 

– 

374,513  17/01/18  17/01/21 to 17/01/28 

15.38p  15.38p 

870,370 

–

870,370 

–

–  18/01/19  18/01/22 to 18/01/29 

27.00p  27.00p 

851,449 

– 

851,449 

800,000 

–

800,000 

– 

–

–  08/10/19  08/10/22 to 08/10/29 

27.60p  27.60p 

–  15/06/20  15/06/23 to 15/06/30 

20.00p  20.00p 

800,000 

– 

– 

–

800,000  30/11/21  30/11/24 to 30/11/31 

18.75p  18.75p 

 –
3,696,332 

800,000
–
800,000 2,521,819

800,000 08/11/22 08/11/24 to 08/11/31

–
– 1,974,513

22.10p

22.10p

Note 1.  The Remuneration Committee resolved that these options lapsed in June 2022 as the performance condition had not been met. 

Note 2.   The Remuneration Committee resolved that 50% of these options lapsed in June 2022 as the performance condition had not been met. The Remuneration 

committee resolved that the balancing 50% of these options lapsed on 31 March 2023 as the performance condition had not been met.

Performance conditions in respect of the awards detailed above 

Awards made in November 2022
Awards made in November 2022 under both the EMI scheme and the Unapproved scheme are subject to a performance condition 
based on revenue in the period 1 April 2022 to 31 March 2025 as follows: 

•  25% of the award will vest if the total revenue in the period 1 April 2022 to 31 March 2025 is equal to £40,200,000. 

•  100% of the award will vest if the total revenue in the period 1 April 2022 to 31 March 2025 is £48,800,000.

•  If revenue is between £40,200,000 and £48,800,000 the award will vest on a straight-line basis between 25% and 100%.

•  The award will only vest if adjusted EBITDA in the year 1 April 2024 to 31 March 2025 is breakeven or better.

Awards made in November 2021 
Awards made in November 2021 under both the EMI scheme and the Unapproved scheme are subject to a performance condition 
based on revenue in the period 1 April 2021 to 31 March 2024 as follows: 

•  50% of the award will vest if total revenue in the period 1 April 2021 to 31 March 2024 is equal to £36,000,000. 

•  100% of the award will vest if total revenue in the period 1 April 2021 to 31 March 2024 is equal to £43,000,000. 

•  If revenue is between £36,000,000 and £43,000,000 the award will vest on a straight-line basis between 50% and 100%. 

34

Thruvision Group plc Annual Report and Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
Share awards made to Executive Directors under the Sharesave Scheme at 31 March 2023 

At 
 1 April  
2022

Awarded  
during  
the year

Lapsed  
during  
the year

Exercised 
 during 
the year

At  
31 March  
2023

Grant  
date 

Exercisable from

Share price 
at grant

Exercise  
price

Colin Evans 
Sharesave 
option granted 
January 2022 
Adrian Crockett 
Sharesave option 
granted October 
2019 
Victoria Balchin
Sharesave option 
granted February 
2023
Total 

64,285 

– 

– 

– 

64,285  25/01/22  25/01/25 to 25/07/25 

25.80p  22.40p 

8,152 

– 

8,152 

– 

– 03/10/19  03/10/22 to 03/04/23

27.60p  22.08p 

 –
72,437 

81,447 
81,447 

– 
8,152 

– 
–

81,447  03/02/23 03/02/26 to 03/08/26
145,732 

22.10p

17.68p

All awards to Adrian Crockett lapsed on his leaving the Company, following a period of garden leave, on 1 July 2022. 

Directors’ interests in Shares 

The Executive Directors are strongly encouraged to hold Shares in Thruvision Group plc to the value of at least 2x base salary. 
Tom Black and Colin Evans currently comply with this requirement. 

A newly appointed Director is expected to build the stake over time using post-tax bonus payments, base salary increases and 
vested options under the LTIP scheme.

The interests of the Directors, and their Closely Associated Persons, at the end of the year in the Share capital of the Company were 
as follows: 

Tom Black 
Colin Evans 
Victoria Balchin
Richard Amos 
Katrina Nurse

As at 
31 March 2023  
Ordinary Shares
 13,272,540
 2,513,900
90,804
 450,000
134,000

As at  
31 March 2022 
Ordinary Shares 
13,272,540 
2,513,900 
–
450,000 
–

No Director holds a non-beneficial interest in the Company’s Share capital. On 20 April 2022 Katrina Nurse (including her Closely 
Associated Persons) purchased 134,000 Shares in the Company. On 20 December 2022 Victoria Balchin (including her Closely 
Associated Persons) purchased 90,804 Shares in the Company. There have been no other changes in Directors’ Shareholdings 
between 31 March 2023 and 20 July 2023. 

Approved by the Board and signed on its behalf: 

Katrina Nurse 
Chair, Remuneration Committee 

20 July 2023

35

Strategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcGovernanceFinancial statementsOther information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ responsibility statement –
Group financial statements

The Directors are responsible for preparing the Strategic Report, the Directors’ Report and the financial statements in accordance 
with applicable law and regulations.

Company law requires the Directors to prepare Group and Company financial statements for each financial year. The Directors have 
elected under company law and are required by the AIM Rules of the London Stock Exchange to prepare Group financial statements 
in accordance with UK-adopted International Accounting Standards.

The Group financial statements are required by law and UK-adopted International Accounting Standards to present fairly the 
financial position and performance of the Group. The Companies Act 2006 provides in relation to such financial statements that 
references in the relevant part of that Act to financial statements giving a true and fair view are references to their achieving a 
fair presentation.

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and of the profit or loss of the Group for that period. 

 In preparing the Group financial statements, the Directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable and prudent;

•  state whether they have been prepared in accordance with UK-adopted International Accounting Standards;

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue 

in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that 
the financial statements comply with the requirements of the Companies Act 2006. They are also responsible for safeguarding the 
assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the 
Thruvision website. 

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation 
in other jurisdictions. 

Tom Black 
Chairman 

20 July 2023 

Colin Evans
Chief Executive Officer

20 July 2023

36

Thruvision Group plc Annual Report and Accounts 2023Independent auditor’s report 
to the members of Thruvision Group Plc

Opinion

We have audited the financial statements of Thruvision Group plc (the ‘parent Company’) and its subsidiaries (the ‘Group’) for 
the year ended 31 March 2023 which comprise the Consolidated income statement, Consolidated statement of comprehensive 
income, Consolidated statement of financial position, Consolidated statement of changes in equity, Consolidated statement of 
cashflows, Company balance sheet, Company statement of changes in equity and Notes to the financial statements, including 
significant accounting policies. The financial reporting framework that has been applied in the preparation of the Group financial 
statements is applicable law and UK-adopted International Accounting Standards. The financial reporting framework that has 
been applied in the preparation of the parent Company financial statements is applicable law and United Kingdom Accounting 
Standards, including Financial Reporting Standard 101 “Reduced Disclosure Framework” (United Kingdom Generally Accepted 
Accounting Practice).

In our opinion: 

•  the financial statements give a true and fair view of the state of the Group’s and of the parent Company’s affairs as at 31 

March 2023 and of the Group’s loss for the year then ended;

•  the Group financial statements have been properly prepared in accordance with UK-adopted International Accounting 

Standards;

•  the parent Company financial statements have been properly prepared in accordance with United Kingdom Generally 

Accepted Accounting Practice; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial 
statements section of our report. We are independent of the Group and the parent Company in accordance with the ethical 
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to 
listed entities and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the 
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Summary of our audit approach
Key Audit Matters

Group

•  Revenue recognition – Bill and Hold

•  Inventory valuation

Parent Company

•  No key audit matters

Materiality

Group

•  Overall materiality: £124,000 

•  Performance materiality: £87,300 

Parent Company

•  Overall materiality: £62,000 

•  Performance materiality: £43,400 

Scope

Our audit procedures covered 100% of revenue, total assets and profit before tax.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group and 
parent Company financial statements of the current period and include the most significant assessed risks of material misstatement 
(whether or not due to fraud) we identified, including those which had the greatest effect on the overall audit strategy, the 
allocation of resources in the audit and directing the efforts of the engagement team. These matters were addressed in the context 
of our audit of the Group financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate 

37

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationIndependent auditor’s report to the members of Thruvision Group plc continued

opinion on these matters. We have determined the matters described below to be the key audit matters to be communicated in 
our report.

Refer to the accounting policy on page 53, Note 1, together with significant 
accounting and estimates in applying the Group’s accounting policies.

As at the year end the Group had recognised £0.3 million of bill and hold 
revenue in accordance with the criteria of IFRS 15. Management is required 
to exercise judgement in determining that these criteria have been met and 
the amount of bill and hold revenue to recognise. 

We obtained a breakdown of the revenue recognised and for each 
transaction assessed whether the relevant IFRS 15 criteria had been met. 
This included obtaining correspondence with customers and confirming the 
inventory was separately identified with an allocated serial number and 
ready for collection at year end. Furthermore, we challenged management 
on the completeness of their bill and hold revenue with reference purchase 
orders which were open at year end. 

We also evaluated the related accounting policy and disclosure to determine 
whether it appropriately reflected management’s application of their 
internal revenue recognition policies.

Refer to the accounting policy on page 51, Note 1, together with significant 
accounting and estimates in applying the Group’s accounting policies.

There are two key estimates with respect to the valuation of inventory. 
Firstly, the amount of labour and overhead absorption involves assumptions 
in respect of the allocation of certain costs as well as the annual production 
capacity. 

Secondly management is required to determine whether a provision for 
slow moving and obsolete inventory is required and to ensure it is stated at 
the lower of cost or net realisable value in accordance with IAS 2.

Management use their knowledge and experience to determine the 
required provision accordingly there is a high degree of estimation 
uncertainty.

We reviewed and understood the Group’s accounting policy and how this 
satisfied the requirements of IAS2 ‘Inventories’. 

We challenged management’s application of their accounting policy in 
respect of labour and overhead cost absorption. As a consequence, 
management amended their calculations and appropriately included labour 
and overhead costs in the closing inventory balance and restated the prior 
year cost of sales and administrative expenses as detailed in note 22. 

We challenged the year-end inventory provisions recognised with reference 
to historical sales and usage data to identify any inventory items for which 
there was a potential exposure and were not provided for. For a sample of 
these items, we obtained explanations from management as to how they 
were recoverable and supporting evidence where appropriate.

Revenue recognition – Bill and Hold

Key audit matter description

How the matter was addressed in the audit

Inventory valuation

Key audit matter description

How the matter was addressed in the audit

38

Thruvision Group plc Annual Report and Accounts 2023Our application of materiality

When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and extent of 
our audit procedures. When evaluating whether the effects of misstatements, both individually and on the financial statements as 
a whole, could reasonably influence the economic decisions of the users we take into account the qualitative nature and the size of 
the misstatements. Based on our professional judgement, we determined materiality as follows:

Overall materiality

Group 

£124,000 

Basis for determining overall materiality 1% of revenue

Parent Company

£62,000 

5% of Total Assets (restricted for 
the purpose of the Group audit)

Rationale for benchmark applied

Revenue is the primary focus during 
this growth period.

Parent company is primarily 
a holding company.

Performance materiality

£87,300

£43,400 

Basis for determining performance 
materiality

Reporting of misstatements to the 
Audit Committee

70% of overall materiality

70% of overall materiality

Misstatements in excess of £6,240 and 
misstatements below that threshold that, 
in our view, warranted reporting on 
qualitative grounds. 

Misstatements in excess of £3,100 and 
misstatements below that threshold that, 
in our view, warranted reporting on 
qualitative grounds.

An overview of the scope of our audit

The Group consists of 3 components, 2 of which are based in the UK and the other is based in the USA. Full scope audits were 
performed by the Group audit team for all 3 components. The coverage achieved by our procedures was: 

Full scope audit

Total

Conclusions relating to going concern 

Number of 
components

3

3

Revenue

Total assets

100%

100%

100%

100%

Loss 
before tax

100%

100%

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. Our evaluation of the Directors’ assessment of the Group’s and parent 
Company’s ability to continue to adopt the going concern basis of accounting included:

•  Understanding how the cash flow forecasts for the going concern period had been prepared and the assumptions adopted;

•  Testing the integrity of the forecasted models (including sensitivities) to ensure its mathematical accuracy;

•  Challenging the key assumptions within the forecasts with reference to historical forecasting accuracy and performing procedures 

to evidence the sales pipeline;

•  Reviewing and challenging the appropriateness of the sensitivity analysis performed by management including assessing the 

plausibility and quantum of the expected savings for actions which could be taken should performance be behind expectations; 
and

•  Performing a reverse stress test to calculate the deterioration in future performance required to erode the liquidity headroom 

and evaluating the likelihood of this scenario.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the Group’s or the parent Company’s ability to continue as a going concern 
for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections 
of this report.

39

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationIndependent auditor’s report to the members of Thruvision Group plc continued

Other information

The other information comprises the information included in the annual report, other than the financial statements and our 
auditor’s report thereon. The Directors are responsible for the other information contained within the annual report. Our opinion 
on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, 
we do not express any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. 
If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives 
rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that 
there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are 

prepared is consistent with the financial statements; and

•  the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the parent Company and their environment obtained in the 
course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:

•  adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been 

received from branches not visited by us; or

•  the parent Company financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Responsibilities of Directors

As explained more fully in the Directors’ responsibilities statement set out on page [X], the Directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the parent Company’s ability 
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the Directors either intend to liquidate the Group or the parent Company or to cease operations, or have no 
realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually 
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these 
financial statements.

40

Thruvision Group plc Annual Report and Accounts 2023The extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient 
appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination 
of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of 
non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond 
appropriately to identified or suspected non-compliance with laws and regulations identified during the audit. 

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial 
statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due 
to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud 
identified during the audit. 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the 
entity’s operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection 
of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the Group audit 
engagement team: 

•  obtained an understanding of the nature of the industry and sector, including the legal and regulatory frameworks that 
the Group and parent Company operates in and how the Group and parent Company are complying with the legal and 
regulatory frameworks;

•  inquired of management, and those charged with governance, about their own identification and assessment of the risks of 

irregularities, including any known actual, suspected or alleged instances of fraud;

•  discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how 

and where the financial statements may be susceptible to fraud 

The most significant laws and regulations were determined as follows:

Legislation / Regulation

UK-adopted IAS, FRS101 and  
Companies Act 2006

Tax compliance regulations

Additional audit procedures performed by the  
audit engagement team included: 

Review of the financial statement disclosures and testing to supporting 
documentation; Completion of disclosure checklists to identify areas of  
non-compliance

Review of information submitted to HMRC, for consistency with other 
financial information reported and inspection of any correspondence with 
local tax authorities.

The areas that we identified as being susceptible to material misstatement due to fraud were: 

Risk

Revenue recognition

Audit procedures performed by the audit engagement team: 

The key audit matters section of our report explains this matter in relation to bill 
and hold revenue.

In relation to non-bill and hold revenue, we performed test of details for a 
sample of transactions either side of the year end to determine whether 
revenue had been recorded in the correct financial period. 

Management override of controls 

Testing the appropriateness of journal entries and other adjustments; 

Assessing whether the judgements made in making accounting estimates are 
indicative of a potential bias; and

Evaluating the business rationale of any significant transactions that are unusual 
or outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

41

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationIndependent auditor’s report to the members of Thruvision Group plc continued

Use of our report 

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.

Andrew Williams (Senior Statutory Auditor)
For and on behalf of RSM UK Audit LLP, Statutory Auditor  
Chartered Accountants 
103 Colmore Row 
Birmingham 
West Midlands 
B3 3AG

20 July 2023

42

Thruvision Group plc Annual Report and Accounts 2023Consolidated income statement
for the year ended 31 March 2023

Revenue
Cost of sales
Gross profit
Administrative expenses
Operating loss
Financial income
Finance costs
Loss before tax
Taxation credit
Loss for the year

Loss per share
Loss per share – basic and diluted

All operations are continuing.

Year ended 
31 March 2023
£’000
12,420
(6,583)
5,837
(6,827)
(990)
26
(15)
(979)
174
(805)

Year ended
31 March 2022
£’000
(As restated 
see note 22) 
8,361
(4,948)
3,413
(5,299)
(1,886)
17
(20)
(1,889)
231
(1,658)

(0.55p)

(1.14p)

Notes
3

4
6
6

7

8

43

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationConsolidated statement of comprehensive income
for the year ended 31 March 2023

Loss for the year attributable to owners of the parent

Other comprehensive loss – items that may be subsequently reclassified to profit or loss: 
Exchange differences on retranslation of foreign operations
Total other comprehensive loss
Total comprehensive loss attributable to owners of the parent

Year ended 
31 March 2023
£’000
(805)

Year ended 
31 March 2022
£’000
(1,658)

(50)
(50)
(855)

(6)
(6)
(1,664)

44

Thruvision Group plc Annual Report and Accounts 2023Consolidated statement of financial position
at 31 March 2023

Assets
Non-current assets
Property, plant and equipment
Intangible assets

Current assets
Inventories
Trade and other receivables
Current tax recoverable
Cash and cash equivalents

Total assets

Current liabilities
Trade and other payables
Lease liabilities
Provisions

Net current assets

Non-current liabilities
Trade and other payables
Lease liabilities
Provisions

Total liabilities
Net assets

Equity 
Share capital
Share premium
Capital redemption reserve
Translation reserve
Retained earnings
Total equity attributable to owners of the Company

The financial statements on pages 43 to 73 were approved by the Board of Directors on 20 July 2023 and were signed on its 
behalf by:

Colin Evans 
Chief Executive Officer  

Victoria Balchin 
Chief Financial Officer 

Notes

31 March 2023
£’000

31 March 2022
£’000

9
10

11
12

13

14
15
16

14
15
16

17
17
17
17

1,173
109
1,282

3,639
4,342
375
2,810
11,166
12,448

(2,690)
(121)
(107)
(2,918)
8,248

(72)
(604)
(38)
(714)
(3,632)
8,816

1,472
325
163
11
6,845
8,816

1,175
79
1,254

3,868
1,982
210
5,441
11,501
12,755

(2,344)
(150)
(178)
(2,672)
8,829

(97)
(503)
(38)
(638)
(3,310)
9,445

1,466
201
163
61
7,554
9,445

45

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther information 
 
 
 
Consolidated statement of changes in equity
for the year ended 31 March 2023

At 1 April 2021
Shares issued
Share-based payment credit
Transactions with Shareholders
Loss for the year
Other comprehensive loss
Total comprehensive loss
At 31 March 2022
Shares issued
Share-based payment charge
Transactions with Shareholders
Loss for the year
Other comprehensive loss
Total comprehensive loss
At 31 March 2023

Share 
capital
£’000
1,458
8
–
8
–
–
–
1,466
6
–
6
–
–
–
1,472

Share 
premium
£’000
47
154
–
154
–
–
–
201
124
–
124
–
–
–
325

Capital 
redemption 
reserve
£’000
163
–
–
–
–
–
–
163
–
–
–
–
–
–
163

Translation 
reserve
£’000
67
–
–
–
–
(6)
(6)
61
–
–
–
–
(50)
(50)
11

Retained
earnings
£’000
9,578
–
(366)
(366)
(1,658)
–
(1,658)
7,554
–
96
96
(805)
–
(805)
6,845

Total 
equity
£’000
11,313
162
(366)
(204)
(1,658)
(6)
(1,664)
9,445
130
96
226
(805)
(50)
(855)
8,816

46

Thruvision Group plc Annual Report and Accounts 2023Consolidated statement of cash flows
for the year ended 31 March 2023

Operating activities
Loss after tax
Adjustments for:
 Taxation credit
 Financial income
 Finance costs
 Depreciation of property, plant and equipment
 Profit on disposal of property, plant and equipment
 Amortisation of intangible assets
 Impairment of intangible assets
 Share-based payment charge/(credit)
Operating cash outflow before changes in working capital and provisions
 Increase in trade and other receivables
 (Increase)/decrease in inventories
 Increase/(decrease) in trade and other payables
 (Decrease)/increase in provisions
Cash utilised in operations
 Net income taxes received
Net cash outflow from operating activities

Investing activities
Purchase of property, plant and equipment 
Purchase of intangible assets 
Proceeds from disposal of property, plant and equipment
Interest received
Net cash outflow from investing activities

Financing activities
Proceeds from issue of shares
Payments on principal portion of lease liabilities
Interest paid on lease liabilities
Net cash outflow from financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at 1 April
Effect of foreign exchange rate changes 
Cash and cash equivalents at 31 March

Year ended 
31 March 2023
£’000

Note

Year ended 
31 March 2022 
(As restated  
see note 22)
£’000

(805)

(1,658)

7
6
6
9

10
10
4

13

(174)
(26)
15
619
(10)
20
36
96
(229)
(2,360)
(183)
321
(71)
(2,522)
–
(2,522)

(37)
(86)
11
26
(86)

130
(180)
(15)
(65)

(2,673)
5,441
42
2,810

(231)
(17)
20
546
–
15
–
(366)
(1,691)
 (540)
621
(378)
3
(1,985)
399
(1,586)

(187)
(46)
–
17
(216)

162
(168)
(13)
(19)

(1,821)
7,268
(6)
5,441

47

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information

1. Accounting policies

a) Basis of preparation
The Company is a public limited company incorporated and domiciled in England and Wales and whose shares are quoted on AIM, 
a market operated by the London Stock Exchange.

Basis of accounting
The consolidated financial statements of Thruvision Group plc have been prepared in accordance with UK-adopted International 
Accounting Standards and with the requirements of the Companies Act 2006 as applicable to companies reporting under those 
standards. The financial statements have been prepared on a historical cost basis.

These consolidated financial statements are presented in Pounds Sterling (‘GBP’) and are rounded to the nearest thousand (£’000), 
except where otherwise stated.

The financial statements were authorised for issue by the Board of Directors on 20 July 2023 and the Statement of Financial Position 
was signed on the Board’s behalf by Colin Evans and Victoria Balchin.

The consolidated financial statements set out on pages 43 to 73 have been prepared on a historical cost basis. The accounting 
policies which apply in preparing the consolidated financial statements for the period are set out below. 

New standards and interpretations adopted
In the current year there are no new standards and interpretations that have had a material impact on the Group’s Statement of 
Financial Position.

New accounting standards and interpretations not yet adopted 
At the date of authorisation of these Consolidated Financial Statements, the Group has not applied the following new and revised 
IFRS Standards that have been issued but are not yet effective: 

•  Amendments to IAS 1 Classification of liabilities as current or non-current 

•  Amendments to IAS 1 and IFRS Practice Statement 2 Disclosure of accounting policies 

•  Amendments to IAS 1 Non-current liabilities with covenants 

•  Amendments to IAS 8 Definition of accounting estimates 

•  Amendments to IAS 12 Deferred tax related to assets and liabilities arising from a single transaction 

•  Amendments to IFRS 16 Lease liability in a sale and leaseback 

•  IFRS 17 Insurance Contracts

The Directors do not expect that the adoption of the IFRS Standards listed above will have a material impact on the Consolidated 
Financial Statements of the Group in future periods.

Basis of consolidation
The consolidated financial statements for the year include those of Thruvision Group plc and all of its subsidiary undertakings 
(together ‘the Group’) at 31 March 2023. 

Subsidiary undertakings are those entities controlled directly or indirectly by the Company. Control is achieved when the Group is 
exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its 
power over the investee. Subsidiaries are consolidated from the date of their acquisition, being the date on which the Group obtains 
control, and continue to be consolidated until the date that such control ceases. Assets, liabilities, revenue and costs of a subsidiary 
acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control 
until the date the Group ceases to control the subsidiary. 

Subsidiaries are consolidated using the Group’s accounting policies. All inter-company balances and transactions, including 
unrealised profits arising from them, are eliminated on consolidation. A change in the ownership interest of a subsidiary, without 
a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it derecognises the related 
assets (including goodwill), liabilities, non-controlling interest and other components of equity while any resultant gain or loss is 
recognised in profit or loss. Any investment retained is recognised at fair value.

Classification as a discontinued operation occurs on disposal or, when the operation meets the criteria to be classified as held 
for sale, if earlier. When an operation is classified as a discontinued operation, the comparative income is re-presented as if the 
operation had been discontinued from the start of the comparative year.

48

Thruvision Group plc Annual Report and Accounts 20231. Accounting policies continued

Going concern
The Group’s loss before tax from continuing operations for the year was £1.0 million (2022: £1.9 million). As at 31 March 2023 
the Group had net current assets of £8.2 million (31 March 2022: £8.8 million) and cash and cash equivalents of £2.8 million 
(31 March 2022: £5.4 million). 

The Board has taken the cash flow forecast for the period to 31 July 2024, reviewed the key assumptions unpinning the projection, 
and considered a range of downside scenarios to assess whether the business has adequate financial resources to continue 
operational existence and to meet liabilities as they fall due for a period of not less than 12 months from the approval of the 
financial statements.

In completing the above analysis the Board has reviewed the following:

•  The current pipeline of potential sales opportunities, differentiating between existing customers and new customers, smaller sales 
and large, multi-unit sales. Potential scenarios included a general downgrading of smaller units sales volumes and the removal of 
larger sales for which confidence of securing an order was not already high based on customer interaction to date.

•  Market, political and recessionary economic trends that may adversely impact the prospects of revenue realisation from a broad 

range of customers in all geographical areas of operation.

•  The potential for supply chain issues to result in higher purchasing costs and reduced margins, or an inability to fulfil all orders 

received due to raw materials shortages.

•  An expectation of retaining a materially higher overheads cost base than the prior year, aligned to support a growing business.

•  General inflationary pressures that may have similar impacts on revenues and costs to those described above. 

Stress testing has been performed to identify and analyse the circumstances under which the Group’s business would no longer be 
viable without recourse to new funding throughout the period reviewed, including steps taken to maximise liquidity, for example 
a reduction in discretionary spend and inventory levels. The testing undertaken applied various stresses simultaneously even though 
it would not be considered reasonable to expect all downsides to occur concurrently.

As a result, the above testing demonstrates that cash generation is sufficient for the business to remain a going concern, without 
recourse to alternative sources of finance, for the period to 31 July 2024. The Directors are satisfied that the Group has adequate 
resources to continue operating for a period of at least 12 months from the approval of these accounts. For this reason, they have 
adopted the going concern basis in preparing the financial statements.

Overall, the Group is well placed to manage business risk effectively and the Board reviews the Group’s performance against 
budgets and forecasts on a regular basis to ensure action is taken where needed. 

In addition, in order to manage fluctuations in working capital, the Group has recently agreed an overdraft facility with HSBC of 
£1.0 million reducing to £0.25 million for the period from 30 September 2023 to 31 May 2024 and nil thereafter. This facility has 
remained undrawn to date.

Significant accounting estimates and judgements
In preparing the consolidated financial statements, management has to make judgements, estimates and assumptions that affect 
the reported amounts of assets and liabilities, income and expenses. These judgements and estimates involve assumptions in 
respect of future events, the outcomes of which can vary from what is anticipated. 

The critical judgements made in preparing the consolidated financial statements are detailed below.

Revenue from contracts with customers
The business sometimes sells units to customers under a bill-and-hold type arrangement. In each instance of a sale an assessment is made 
to establish when control has been transferred to the customer, even though the customer does not have physical possession of the goods. 
Revenue is recognised when control of the goods transfers to the customer subject to the following criteria having also been met: 

•  the reason for the bill-and-hold arrangement must be substantive (for example, the customer has requested the arrangement 

and is expecting to pay in accordance with agreed terms);

•  products must be identified separately as belonging to the customer;

•  products must be ready for physical transfer to the customer; and 

•  products cannot be used or directed to another customer and a serial number has been allocated to the customer sale.

In the determination of revenue recognition, an assessment is made of the customer’s ability and intention to pay the consideration 
when it is due. 

49

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

1. Accounting policies continued

Probability of vesting of equity instruments granted in terms of share-based payment schemes
At each year end the Remuneration Committee of the Group considers outstanding awards under the Long Term Incentive Plan 
that have yet to vest and are subject to performance conditions. Whether or not awards vest is determined by the attainment 
of pre-prescribed revenue targets, which are both annual and cumulative. If the Remuneration Committee considers that the 
awards will not vest, or that future targets cannot be attained and therefore awards are not capable of vesting, the cumulative 
charge for the relevant tranche of share options is reversed, and this is credited to Administration costs on the Income statement. 
If the Remuneration Committee considers that the awards are capable of vesting at the end of the performance period in full no 
adjustment is made in respect of these awards and the calculated charge is included within Administration costs. In making its 
considerations in respect of outstanding awards the Remuneration Committee necessarily exercises judgement when reviewing 
all the information available and pertinent to the forecasting of annual revenue. In doing so the Committee completes a 
comprehensive assessment of the following:

•  the latest business performance and revenue forecasts discussed by the Board;

•  the current pipeline of potential sales opportunities, supported by recent and on-going discussions with existing and 

prospective customers;

•  prior experience of sales opportunity conversions;

•  market and economic trends that may impact the prospects of revenue realisation;

•  supply chain and manufacturing capacity constraints that determine the ability to satisfy potential orders; and

•  the differentiation between, and impact of, small orders and large, multi-unit orders when considering the composition and 

accuracy of annual revenue forecasts.

Where the Remuneration Committee consider a partial vesting is likely for a particular grant then that percentage is applied to the 
cumulative share-based payment charge.

Inventories
In recognising the net realisable values of inventories, Management utilises the most reliable information available at each reporting 
date. Management reviews inventories bi-annually, identifying where necessary allowances for obsolete, slow moving or defective 
inventories. The carrying balance of inventories as at 31 March 2023 is detailed in note 11. The inventory provision at 31 March 
2023 was £713k. This provision includes an appropriate allowance for obsolete, slow-moving and defective inventories deemed 
unsaleable in the current operating cycle. If all inventories which had been held for longer than 24 months old had been fully 
provided this would have meant an additional provision of £202k would have been recorded.

b) Summary of significant accounting policies
The accounting policies set out below have been applied consistently to all years presented in these Consolidated 
Financial Statements.

Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and accumulated impairment losses. Such cost 
includes the cost of replacing part of the plant and equipment and borrowing costs for any long-term construction projects if the 
recognition criteria are met. Subsequent expenditure is capitalised only when it is probable that the future economic benefits 
associated with the expenditure will flow to the Group. All other repair and maintenance costs are recognised in administration 
expenses within the income statement as these costs are incurred. Depreciation is charged to reduce the cost of the Company’s 
property, plant, and equipment to their residual values on a straight-line basis over their expected useful lives at the following rates:

Leasehold improvements – over the life of the lease (typically 20% to 33%);

Right-of-use assets – over the life of the lease;

Office furniture and equipment – 20%;

Computers, ancillary equipment and electronic test equipment – 20% to 33%;

Demonstration equipment – 20% to 50%; and

Plant and equipment – 20% to 33%.

In the case of right-of-use assets, expected useful lives are determined by reference to comparable owned assets or the lease term, 
if shorter. The carrying value of property, plant and equipment is reviewed for impairment when events or changes in circumstances 
indicate the carrying value may be impaired.

50

Thruvision Group plc Annual Report and Accounts 2023 
 
 
 
 
 
1. Accounting policies continued

An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when no 
future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as 
the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement when 
the asset is derecognised.

The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year 
end and adjusted prospectively, if appropriate. Depreciation is charged to administration expenses in the income statement.

Intangible assets
Intangible assets relate to externally purchased items of software and capitalised costs on patents and trademarks. The estimated 
useful lives of intangible assets are as follows:

•  Software – 20% to 33%;

•  Patents and trademarks – 5% to 20%.

Amortisation is charged to administration expenses in the Consolidated income statement on a straight-line basis.

The carrying value of intangible assets are reviewed for impairment when events or changes in circumstance indicate that these 
may be impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent 
of the impairment loss. The recoverable amount is estimated to be the higher of the other intangible assets fair value less costs of 
disposal and its value in use, and is determined for an individual asset unless the asset does not generate cash flows that are largely 
independent of those from other assets of groups of assets. Where it is not possible to estimate the recoverable amount of an 
individual asset, the Group estimates the recoverable amount of the cash-generating unit to which it belongs.

Inventories
Inventories are valued at the lower of cost and net realisable value on a first-in first-out basis. In the case of finished goods, cost 
includes all direct expenditure and production overheads based on the normal level of activity. Where necessary, an appropriate 
allowance is made for obsolete, slow-moving and defective inventories. Slow-moving inventory is defined as inventory, which 
although saleable, is likely to take more than 24 months to use or sell. In certain instances, stock items are used for demonstration 
purposes, in which case the stock item is classified as a fixed asset and depreciated in line with the Group depreciation policy.

Financial instruments
Recognition and derecognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the 
financial instrument.

Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the 
financial asset and substantially all the risks and rewards are transferred. A financial liability is derecognised when it is extinguished, 
discharged, cancelled or expires. 

Classification and initial measurement of financial assets
Except for those trade receivables that do not contain a significant financing component and are measured at the transaction price 
in accordance with IFRS 15, all financial assets are initially measured at fair value adjusted for transaction costs (where applicable).

The Group’s financial assets comprise of Trade and other receivables and cash balances. Financial assets are classified into the 
following categories:

•  amortised cost;

•  fair value through profit or loss (‘FVTPL’); and

•  fair value through other comprehensive income (‘FVOCI’).

In the periods presented the Group did not have any financial assets categorised as FVOCI or FVTPL.

The classification is determined by both:

•  the Group’s business model for managing the financial asset; and

•  the contractual cash flow characteristics of the financial asset.

All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance 
income or other financial items, except for impairment of trade receivables and contract assets which are presented separately in 
the income statement, if material.

51

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

1. Accounting policies continued

Subsequent measurement of financial assets
Financial assets are measured at amortised cost if the assets meet the following conditions (and are not designated as FVTPL):

•  they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows; and

•  the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the 

principal amount outstanding.

After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted where the 
effect of discounting is immaterial. The Group’s cash and cash equivalents, trade and most other receivables fall into this category of 
financial instruments.

Trade and other receivables
Trade and other receivables are held in order to collect the contractual cash flows and are initially measured at the transaction price 
and are subsequently measured at amortised cost using the effective interest method loss allowance. Typical payment terms offered 
are 50% payment on order placement and 50% prior to delivery of equipment.

Contract assets 
Contract assets are in relation to the Group’s right for consideration in exchange of goods and services that the Group has 
transferred to a customer. Contract assets represents:

•  revenue recognised to date less amounts invoiced to customers; and

•  prepaid cost of sales to be released against future revenue.

There are no significant estimates made in determining the amount of the costs incurred to obtain or fulfil a contract with a 
customer. Revenue and cost of sales are recognised over the life of the contract, as well as any amounts not yet invoiced to 
the customer.

Impairment of financial assets
The Group assesses each trade receivable individually in making its judgement as to whether any impairment to the expected 
amount receivable is necessary, given the number of sales recorded. The Group makes use of a simplified approach in accounting 
for trade and other receivables as well as contract assets, and records the loss allowance as lifetime expected credit losses in 
accordance with IFRS 9. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point 
during the life of the financial instrument. In calculating, the Group uses its historical experience, external indicators and forward-
looking information to calculate the expected credit losses.

Classification and measurement of financial liabilities
The Group’s financial liabilities include trade and other payables and lease liabilities. Financial liabilities are initially measured at fair 
value and, where applicable, adjusted for transaction costs unless the Group designated a financial liability at fair value through 
profit or loss.

Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for derivatives and 
financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains or losses recognised in profit or loss. 

All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or loss are included 
within finance costs or finance income.

Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and short-term deposits with an 
original maturity of three months or less. 

Trade and other payables
Trade and other payables are initially recognised at fair value. Subsequent to initial recognition, they are measured at 
amortised cost.

Leases
The Group makes the use of leasing arrangements principally for the provision of the main warehouse and related facilities, office 
space, and motor vehicles. The rental contracts for offices are typically negotiated for terms of between 3 and 5 years. Lease terms 
for motor vehicles have lease terms of between 2 and 4 years without any extension terms. The Group does not enter into sale and 
leaseback arrangements. All the leases are negotiated on an individual basis with annual inflationary uplifts in some cases.

The Group assesses whether a contract is or contains a lease at inception of the contract. A lease conveys the right to direct the use 
and obtain substantially all of the economic benefits of an identified asset for a period of time in exchange for consideration.

52

Thruvision Group plc Annual Report and Accounts 20231. Accounting policies continued

Some lease contracts contain both lease and non-lease components. These non-lease components are usually associated with 
facilities management services at offices, and servicing and repair contracts in respect of motor vehicles, which are separated out 
and non-lease components expensed as incurred. 

Measurement and recognition of leases as a lessee
At lease commencement date, the Group recognises a right-of-use asset and a lease liability in its consolidated statement of 
financial position. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any 
initial direct costs incurred by the Group, an estimate of any costs to decommission the asset at the end of the lease, and any lease 
payments made in advance of the lease commencement date (net of any incentives received). 

The Group depreciates the right-of-use asset on a straight-line basis from the lease commencement date to the earlier of the end of 
the useful life of the right-of-use asset or the end of the lease term. The Group also assesses the right-of-use asset for impairment 
when such indicators exist.

At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date, 
discounted using the Group’s incremental borrowing rate because as the lease contracts are negotiated with third parties it is not 
possible to determine the interest rate that is implicit in the lease. The incremental borrowing rate is the estimated rate that the 
Group would have to pay to borrow the same amount over a similar term, and with similar security to obtain an asset of equivalent 
value. This rate is adjusted should the lessee entity have a different risk profile to that of the Group.

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), 
variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments 
arising from options reasonably certain to be exercised. Subsequent to initial measurement, the liability will be reduced by lease 
payments that are allocated between repayments of principal and finance costs. The finance cost is the amount that produces a 
constant periodic rate of interest on the remaining balance of the lease liability.

The lease liability is reassessed when there is a change in the lease payments. Changes in lease payments arise from a change in 
the lease term or a change in the assessment of an option to purchase a leased asset. The revised lease payments are discounted 
using the Group’s incremental borrowing rate at the date of reassessment when the rate implicit in the lease cannot be readily 
determined. The amount of the remeasurement of the lease liability is reflected as an adjustment to the carrying amount of the 
right-of-use asset, the exception being when the carrying amount of the right-of-use asset has been reduced to zero then any excess 
is recognised in profit or loss.

Payments under leases can also change when there is either a change in the amounts expected to be paid under residual value 
guarantees or when future payments change through an index or a rate used to determine those payments, including changes in 
market rental rates following a market rent review. The lease liability is remeasured only when the adjustment to lease payments 
takes effect and the revised contractual payments for the remainder of the lease term are discounted using an unchanged 
discount rate.

The Group has elected to account for short-term leases and leases of low-value assets using the practical expedients. These leases 
relate to items of office equipment such as desks, chairs and certain IT equipment. Instead of recognising a right-of-use asset 
and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-line basis over the 
lease term.

Provisions
Provisions are recognised in the statement of financial position when there is a present legal or constructive obligation as a result of 
a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate 
can be made of the obligation; discounting at a pre-tax discount rate when the time value of money is material. Onerous contract 
provisions are recognised for unavoidable costs of meeting the obligations under a contract that exceed the economic benefits 
expected to be received under the contract.

Revenue recognition
Revenue arises mainly from the sale of hardware consisting of Thruvision units and accessories, and after-sales maintenance and 
extended warranty services. Revenue is also derived from bespoke development solutions, short-term rental and long-term leasing 
options, and delivery revenue resulting from shipping recharges. Software is also sold with the product but, as this is integral to the 
operation of the unit, this is not unbundled.

53

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

1. Accounting policies continued

To determine whether to recognise revenue, the Group follows a five-step process:

1. 

Identifying the contract with a customer.

2. 

Identifying the performance obligations.

3.  Determining the transaction price.

4.  Allocating the transaction price to the performance obligations.

5.  Recognising revenue when/as performance obligation(s) are satisfied.

A standard sale entered into with a customer will contain a bundle of products and services comprising Thruvision units as well as 
accessories, software, delivery and installation and related after-sales service. The contract is then assessed to determine whether 
it contains a single combined performance obligation or multiple performance obligations. If applicable the total transaction price 
is allocated amongst the various performance obligations based on their relative stand-alone selling prices. On a typical sale these 
will be:

•  Hardware (unit and accessories)

•  Hardware (computer equipment including standard software)

•  Extended warranty or support

•  Installation, commissioning and on-site training 

•  Delivery to site

The relevant proportion of the total transaction price allocated to unsatisfied or partially unsatisfied performance obligations are 
deferred, and this is shown within contract liabilities.

In identifying the contract with a customer, an assessment is made of the customer’s ability and intention to pay the consideration 
when it is due. If the ability and intention is reliant on a separate event, were it to occur, which management considers the customer 
would not intend to pay the consideration, revenue is not recognised.

Revenue is recognised either at a point in time or over time, when, or as, the Group satisfies performance obligations by transferring 
the promised goods or services to its customers. The Group recognises contract liabilities for consideration received in respect of 
unsatisfied performance obligations and reports these amounts as other liabilities in its consolidated statement of financial position. 
Similarly, if the Group satisfies a performance obligation before it receives the consideration, the Group recognises either a contract 
asset or a receivable in its consolidated statement of financial position, depending on whether something other than the passage of 
time is required before the consideration is due.

The practical expedient included in IFRS 15 is used such that the Group does not adjust the promised amount of consideration for 
the effects of a significant financing component if the Group expects, at contract inception, that the period between when the 
goods or services are transferred to the customer and when the customer pays for that goods or services will be one year or less.

Hardware sales
Revenue from the sale of Thruvision units and accessories is recognised when or as the Group transfers control of the asset to the 
customer. For Ex-works (Incoterms 2020) sales this is at the point the goods are made available to the customer for collection.  
Bill-and-hold arrangements occur when the Group invoices a customer for equipment that is transferred at a point in time, but 
retains physical possession of the equipment until it is transferred to the customer in the future. This might occur to accommodate 
delays in a customer’s readiness for installation, or a customer’s lack of available space for the product.

Non-customised software is supplied under licences with an indefinite licence period which convey a right to use software as it 
exists at the start of the licence period. Revenue is recognised in full when the licence period commences.

Other Incoterms are used and these, in addition to, when control is deemed to have been passed to the Customer, are used to 
determine the point of revenue recognition. 

The Group sometimes uses alternative terms of sales, including those where Thruvision takes on all the risks and costs of delivery 
of goods to an agreed upon location. In these situations, revenue is recognised after delivery has taken place and the Customer has 
taken control of the goods.

Warranty arrangements
The Group provides a basic one-year product warranty on Thruvision units and accessories whether sold on a stand-alone basis or 
as part of an integrated system. Under the terms of this warranty customers can return the product for repair or replacement if it 
fails to perform in accordance with published specifications. These assurance-type warranties are not considered to be a separate 
performance obligation and so revenue is not allocated to this. The estimated costs of serving these warranties are recognised as 
provisions under IAS 37 ’Provisions, Contingent Liabilities and Contingent Assets’.
54

Thruvision Group plc Annual Report and Accounts 20231. Accounting policies continued

Extended warranties and enhanced support
The Group enters into fixed price maintenance and extended warranty contracts with its customers for non-cancellable terms 
between one and five years in length. Customers are required to pay in advance, with payments received in advance of the 
performance obligation being satisfied recognised as contract liabilities.

•  Extended warranty programme – these agreements cover repairs and after-sales support for Thruvision hardware outside the 

Group’s standard warranty period. This service involves an indeterminate number of acts as the Group is required to ‘stand ready’ 
to perform whenever a request falling within the scope of the programme is made by a customer. The benefits of the Group 
standing ready are received and consumed immediately and the service has therefore been assessed as a single performance 
obligation that is transferred over time (i.e. the extended warranty period). Revenue is recognised on a straight-line basis over the 
term of the contract. This method best depicts the transfer of services to the customer because: 

a)  the Company’s historical experience demonstrates no statistically significant variation in the quantum of services provided in 

each year of a multi-year contract; and

b)  no reliable prediction can be made as to if and when any individual customer will require service. 

•  Enhanced support – these agreements provide customers with a faster response time, free functionality upgrades, free spare 

system provision as well as regularly scheduled maintenance on hardware purchased from the Group. The contracts consist of a 
single performance obligation that is transferred over time (i.e. the contract period) because they involve a series of services that 
are substantially the same and the benefit of each service is received and consumed immediately. Revenue is recognised over the 
time of the contract on a straight-line basis as it best reflects the transfer of the services to the customer.

Research and development costs
Research expenditure is charged to the income statement in the year in which it is incurred.

Expenditure incurred in the development of software and hardware products for use or sale by the business, and their related 
intellectual property rights, is capitalised as an intangible asset only when:

•  technical feasibility has been demonstrated;

•  adequate technical, financial and other resources exist to complete the development, which the Group intends to complete 

and use;

•  future economic benefits expected to arise are deemed probable; and

•  the costs can be reliably measured.

Development costs not meeting these criteria are expensed in the income statement as incurred. When capitalised, development 
costs are amortised on a straight-line basis over their useful economic lives once the related software and hardware products are 
available to use. During the period of development, the asset is tested for impairment annually. No development costs have been 
capitalised in the period (2022: nil). 

Retirement benefits
The Group operates a defined contribution personal pension plan for certain employees. Pension costs are charged to the income 
statement as they are incurred.

Income taxes
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, 
based on tax rates and laws that are enacted or substantively enacted by the statement of financial position’s date.

Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their 
carrying amounts in the financial statements, with the following exceptions:

•  where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not 

a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;

•  in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the 
timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not 
reverse in the foreseeable future; and

•  deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which 

the deductible temporary differences, carried forward tax credits or tax losses can be utilised.

55

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

1. Accounting policies continued

Deferred income tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when 
the related asset is realised or liability is settled, based on tax rates and laws enacted or substantively enacted at the statement of 
financial position date.

Income tax is charged or credited to other comprehensive income if it relates to items that are charged or credited to other 
comprehensive income. Similarly, income tax is charged or credited directly to equity if it relates to items that are credited or 
charged directly to equity. Otherwise income tax is recognised in the income statement.

Foreign currency translation
The Group’s consolidated financial statements are presented in Sterling, which is also the Parent Company’s functional currency. 
Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are 
measured using that functional currency.

Transactions in foreign currencies are initially recorded in the entity’s functional currency by applying the spot exchange rate ruling 
at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional 
currency rate of exchange ruling at the statement of financial position’s date. All differences are taken to the income statement, 
except for differences on monetary assets and liabilities that form part of the Group’s net investment in a foreign operation. 
These are taken to other comprehensive income until the disposal of the net investment, at which time they are reclassified from 
equity to profit or loss.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at 
the dates of the initial transactions. 

The assets and liabilities of foreign operations are translated into Sterling at the rate of exchange ruling at the statement of financial 
position’s date. Income and expenses are translated using actual daily rates. The resulting exchange differences are recognised in 
other comprehensive income. On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that 
particular foreign operation is recognised in the income statement.

The USD/GBP exchange rates used in the consolidated financial statements is as follows:

Average exchange rate for the year
Exchange rate at the year end

2023
1.206
1.236

2022
1.367
1.312

Share-based payments
Certain employees of the Group receive part of their remuneration in the form of share-based payment transactions, whereby 
employees render services in exchange for shares or rights over shares (equity-settled transactions). The cost of equity-settled 
transactions with employees is measured at fair value at the date at which they are granted and the fair value at the grant date 
is expensed on a straight-line basis over the vesting period based on the Group’s estimate of shares that will eventually vest. 
The estimate of the number of awards likely to vest is reviewed at each Consolidated Statement of Financial Position reporting 
date up to the vesting date, at which point the estimate is adjusted to reflect the actual outcome of awards which have vested. 
No adjustment is made to the fair value after the vesting date even if the awards are forfeited or not exercised. 

2. Segmental information

The business is run as one segment although we sell our products into a number of sectors with differing needs as disclosed in 
the Finance review. The employees of the business work across both our geographical and market sectors, with the assets of the 
business being utilised across these sectors as well, and it is not possible to directly apportion these costs between these sectors. 

As such, the Directors do not split the business into segments in order to internally analyse the business performance, and 
consequently the results of the business are only presented as continuing (and discontinued last year). 

56

Thruvision Group plc Annual Report and Accounts 20232. Segmental information continued

The Directors believe that allocating overheads by department provides a suitable level of business insight. The overhead 
department cost centres comprise:

•  Engineering (including R&D);

•  Sales and marketing;

•  Property and administration;

•  Management; and

•  Plc costs.

The split of costs is shown in the Strategic report on page 7.

Whilst, as noted in the Strategic report, the Group sells into multiple sectors, there is only considered to be one operating segment 
in line with IFRS 8 based on the information reviewed by the Chief Operating Decision Maker. In accordance with IFRS 8, the Group 
has derived the information for its operating segments using the information used by the Chief Operating Decision Maker and 
supplemented this with additional analysis to assist readers of the Annual Report to better understand the impact of the Group’s 
current trading performance. The Group has identified the Board of Directors as the Chief Operating Decision Maker as it is 
responsible for the allocation of resources to operating segments and assessing their performance.

The Group’s revenue by market sector, geographical region and type is detailed below:

Revenue by market sector
Retail Distribution
Customs
Aviation
Entrance Security

Revenue by geographical region
UK and Europe
Americas
Rest of World

Revenue by type
Product
Support and Development
Total

The Group’s non-current assets by geography are detailed below:

UK
United States of America

3. Revenue

The Group derives its revenue from the provision of goods and services both at a point in time and over time:

Revenue recognised at point in time
Revenue recognised over time – extended warranty and support revenue

2023
£’000
2,429
9,165
246
580
12,420

2023
£’000
2,249
9,223
948
12,420

2023
£’000
11,782
638
12,420

2023
£’000
1,027
255
1,282

2023
£’000
11,888
532
12,420

There has been one individually material customer (comprising over 10% of total revenue) in the year (2022: two customers). 
This customer represented £8,286k (or 66%) of revenue for the year (2022: £3,740k (44%) and £1,059k (13%)).

2022
£’000
3,756
3,947
179
479
8,361

2022
£’000
3,508
4,445
408
8,361

2022
£’000
7,667
694
8,361

2022
£’000
1,157
97
1,254

2022
£’000
7,718
643
8,361

57

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

4. Operating loss

The operating loss is stated after charging/(crediting):

Cost of inventories recognised as an expense – restated 2022 see note 22
Research and development expense
Net impairment (credit)/charge on trade receivables and contract assets
Share based payments charge/(credit)
Depreciation of property, plant and equipment
Profit on disposal of property, plant and equipment
Expenses relating to short-term and low-value leases
Amortisation of intangible assets 
Impairment of intangible assets
Exchange gains

2023
£’000
5,457
598
(57)
96
619
(10)
3
20
36
(198)

2022
£’000
4,414
631
57
(366)
546
–
3
15
–
(6)

Auditor’s remuneration
The following table shows an analysis of all fees payable to RSM UK Audit LLP, the Group’s auditor for the year ended 31 March 2023 
and Grant Thornton UK LLP, the Group’s auditor for the year ended 31 March 2022

Fees payable to the Company’s auditor for the audit of the Company’s financial statements
Fees payable to the Company’s auditor for the audit of the Company’s subsidiaries, pursuant to 
legislation

Fees payable to the Company’s auditor for other services
Other non-audit services

2023
£’000
28

90
118

–
–

2022
£’000
98

58
156

10
10

The non-audit services in 2022 relate to professional advice on the assessment of distributable reserves as part of an exercise 
undertaken to liquidate various dormant group companies.

5. Employee numbers and costs 

The average number of full-time equivalent employees (excluding three non-executive directors) during the year as follows:

Engineering (manufacturing and R&D)
Sales and marketing
Administration and Management

The employee benefit expense for the year, including Directors’ remuneration, amounted to:

Salaries and short-term employee benefits
Social security costs
Pension costs
Share-based payment charge/(credit) 

The details of individual directors’ remuneration can be found in the remuneration report on page 31.

2023
Average
Number
23
14
6
43

2023
£’000
4,249
453
74
96
4,872

2022
Average
Number
20
14
6
40

2022
£’000
3,443
364
70
(366)
3,511

58

Thruvision Group plc Annual Report and Accounts 20236. Financial income and finance costs

Financial income

Bank interest receivable
Other income receivable

Finance costs

Lease interest

Net finance (income)/costs

7. Taxation credit

Current tax
R&D tax credit receivable
Adjustment in respect of prior year
Overseas tax

Deferred tax
Total tax credit for the year

2023
£’000
(22)
(4)
(26)

2023
£’000
15

(11)

2023
£’000

161
14
(1)
174
–
174

2022
£’000
(13)
(4)
(17)

2022
£’000
20

3

2022
£’000

210
28
(7)
231
–
231

The tax credit for the year is lower (2022: lower) than the standard rate of corporation tax in the UK applied to the loss before tax. 

The differences are explained below:

Loss before tax

Tax at the UK corporation tax rate of 19% (2022: 19%)
Tax effects of:
Adjustment in respect of prior year
Effects of foreign currency
Expenses not deductible for tax purposes
Taxation adjustments relating to share options
Deferred tax not recognised
Unrecognised deferred tax on unrelieved tax losses
R&D tax credit receivable
Taxation credit

Unrecognised deferred tax assets

Fixed assets
Temporary differences1
Tax losses

2023
£’000
(979)

(186)

(14)
(13)
37
(1)
23
141
(161)
(174)

2023
£’000
44
622
3,812
4,478

2022
£’000
(1,889)

(359)

(28)
–
169
(75)
27 
245
(210)
(231)

2022
£’000
47
650
3,558
4,255

1 Temporary differences relate to share based payments and provisions. 

Unrelieved tax losses in the UK amount to approximately £15.2 million (2022: £14.0 million), of which £7.3 million 
(2022: £7.2 million) relate to trading losses which are available indefinitely for offset against future taxable trading profits. 

The remaining losses are attributable to Thruvision Group plc and, because the Company does not trade, these losses are only 
available to offset against future taxable trading profits of the Company.

59

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

7. Taxation credit continued

The final losses as at 31 March 2023, will be determined after the Group Companies have filed the relevant tax returns. 
A deferred tax asset has not been recognised on these tax losses on the basis that there is insufficient evidence that this asset 
will be recoverable within the foreseeable future. An asset will only be recognised with improved certainty and quantification 
of taxable profits.

8. Loss per share

Basic earnings/(loss) per share amounts are calculated by dividing net profit/(loss) for the year attributable to ordinary shareholders 
by the weighted average number of ordinary shares outstanding during the year (excluding treasury shares). 

Diluted earnings/(loss) per share amounts are calculated by dividing the net profit/(loss) attributable to ordinary shareholders 
by the weighted average number of ordinary shares outstanding during the year but adjusted for the effects of dilutive options. 
This additional adjustment is not made when there is a net loss attributable to ordinary shareholders. The key features of the 
Company’s share option schemes are described in note 18.

Loss after tax (£’000)
Weighted average number of shares outstanding (number)
Basic and diluted loss per share (pence)

2023
(805)

2022
(1,658)
147,138,774 145,853,091
(1.14p)

(0.55p)

The inclusion of potential Ordinary Shares arising from LTIPs and EMI Options would be anti-dilutive. Basic and diluted loss per share 
has therefore been calculated using the same weighted number of shares for each financial year.

60

Thruvision Group plc Annual Report and Accounts 20239. Property, plant and equipment

Leasehold 
improvements
£’000

Right-of-use 
assets
£’000

Office furniture 
and equipment
£’000

Computers, 
ancillary 
equipment and 
electronic test 
equipment
£’000

Demonstration 
equipment
£’000

Plant & 
equipment
£’000

Cost
At 1 April 2021
Additions
Transfers to inventory
Disposals
At 31 March 2022
Additions
Transfers from inventory
Transfers to inventory
Re-measurement
Disposals
Exchange movements

At 31 March 2023

Accumulated depreciation
At 1 April 2021
Charge for the year
Transfer to inventory
Disposals
Exchange movements
At 31 March 2022
Charge for the year
Disposals
Transfers to Inventory
At 31 March 2023

Net book value
At 31 March 2023
At 31 March 2022

580
9
–
–
589
–
–
–
–
–
–

589

457
77
–
–
–
534
44
–
–
578

11
55

613
502
–
–
1,115
271
–
–
(26)
(15)
(2)

1,343

280
169
–
–
1
450
172
(14)
–
608

735
665

67
3
–
–
70
3
–
–
–
–
–

73

51
6
–
–
–
57
7
–
–
64

9
13

150
20
–
(1)
169
28
–
–
–
(9)
–

188

92
36
–
(1) 
–
127
31
(9)
–
149

39
42

748
152
(117)
– 
783
–
412
(260)
–
–
–

935

254
230
(47)
– 
–
437
336
–
(186)
587

348
346

185
3
–
–
188
6
–
–
–
–
–

194

106
28
–
–
–
134
29
–
–
163

31
54

Total
£’000

2,343
689
(117)
(1)
2,914
308
412
(260)
(26)
(24)
(2)

3,322

1,240
546
(47)
(1)
1
1,739
619
(23)
(186)
2,149

1,173
1,175

Depreciation is charged to the Income statement within cost of sales and administration costs.

The net book value of right of use assets at 31 March 2023 relates to leasehold property £683,000 (2022: £615,000) and vehicles 
£52,000 (2022: £50,000).

61

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

10. Intangible assets

Cost
At 1 April 2021
Additions
At 31 March 2022
Additions
Disposals
At 31 March 2023

Accumulated amortisation
At 1 April 2021
Charge for the year
At 31 March 2022
Charge for the year
Impairment
Disposals
At 31 March 2023

Net book value
At 31 March 2023
At 31 March 2022

Patents and 
trademarks
£’000

Software
£’000

Software – 
Assets under 
construction
£’000

7
–
7
80
–
87

3
1
4
4
–
–
8

79
3

104
10
114
6
–
120

60
14
74
16
–
–
90

30
40

–
36
36
–
(36)
–

–
–
–
–
(36)
36
–

–
36

Total 
£’000

111
46
157
86
(36)
207

63
15
78
20
(36)
36
98

109
79

Amortisation is charged to the Income statement within administrative expenses.

11. Inventories

Raw materials
Work in progress
Finished goods and goods for resale

2023
£’000
2,162
774
703
3,639

2022
£’000
1,472
1,007
1,389
3,868

In the ordinary course of business, the Group makes provision for slow-moving, excess and obsolete inventory to write it down to its 
net realisable value based on an assessment of technological and market developments, and an analysis of projected usage on an 
individual item or product line basis.

The movement on the inventory provision during the year is set out below:

2023
£’000
522
(87)
278
713

2022
£’000
470
(5)
57
522

At 1 April
Utilised
Charged to income statement
At 31 March

62

Thruvision Group plc Annual Report and Accounts 2023 
 
 
 
 
 
 
 
12. Trade and other receivables

Current
Trade receivables
Prepayments 
Contract assets
VAT recoverable
Other receivables

2023
£’000
3,685
139
93
424
1
4,342

2022
£’000
1,729
128
84
–
41
1,982

Trade receivables and contract assets are non-interest bearing. Standard credit terms offered to customers differ according to 
business and country and are typically 30 to 60 days. Trade receivables are stated after provision for impairment of nil (2022: £57k). 
There are no trade and other receivables expected to be received in more than one year. 

The fair value of trade and other receivables approximates to its’ carrying amount due to the short-term maturities associated with 
these items. There is no impairment risk identified with other receivables where no amounts are past due.

The ageing of gross trade receivables at 31 March was:

Not past due
One month past due
Two months past due
Three months past due
Four months past due
More than four months past due
Gross trade receivables
Provision for impairment of trade receivables
Trade receivables

Expected credit losses – trade receivables
The movement in the expected trade receivables provision for impairment is as follows:

At 1 April
Provision for impairment of trade receivables
Reversal of impairment of trade receivables
At 31 March

2023
£’000
2,756
902
9
–
–
18
3,685
–
3,685

2023
£’000
57
–
(57)
–

2022
£’000
1,711
–
2
–
–
73
1,786
(57)
1,729

2022
£’000
–
57
–
57

There was no indicator of impairment in trade receivables which were past due. All amounts two months or more past due were 
received in April 2023 and as at the date of signing the accounts 75% of trade receivables at 31 March 2023 had been received. 
There was no loss allowance for contract assets in either year.

63

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther information 
Notes to the financial information continued

13. Cash and cash equivalents

GBP cash 
USD cash 
EUR cash
GBP short-term deposits

2023
£’000
1,314
621
125
750
2,810

2022
£’000
1,030
2,405
542
1,464
5,441

All of the Group’s cash and cash equivalents was either available immediately for use or were held on a maximum of 90-day notice 
period with the exception of £42k (2022: £40k) which was held in USD cash as security for a lease. This security expired on 31 May 
2023 and the restriction on cash lifted during June 2023.

The Group’s exposure to interest rate risk and a sensitivity analysis for financial assets is disclosed in note 20.

14. Trade and other payables 

Current
Trade payables
Accruals
Customer advances
Contract liabilities
Social security and similar taxes payable
VAT payable
Overseas corporation tax payable
Other payables

Non-current
Contract liabilities

2023
£’000

1,115
1,264
126
76
97
–
1
11
2,690

2023
£’000

2022
£’000

866
809
62
496
85
12
11
3
2,344

2022
£’000

72

97

The fair value of trade and other payables approximates to their carrying amount due to the short-term maturities associated with 
these items. Contract liabilities for extended warranty and enhanced support contracts are expected to be recognised as revenue 
as follows:

Contract liabilities at 31 March 2023
Contract liabilities at 31 March 2022

Revenue recognition profile for contract liabilities

Within one year 
£’000
(76)
(496)

One to two years 
£’000
(52)
(54)

Two to three years
£’000
(19)
(33)

Three to four years 
£’000
(1)
(9)

After four years 
£’000
–
(1)

Total 
£’00
(148)
(593)

During the year £545k of contract liabilities were recognised as revenue (2022: £1,078k). The reduction was driven by the expiry of a 
large US governmental support contract won in previous years.

15. Lease liabilities

Lease liabilities are analysed as follows:

Current
Non-current

2023
£’000
121
604
725

2022
£’000
150
503
653

Lease liabilities are calculated as the present value of the future lease obligations of the Group. The future lease obligations were 
discounted using relevant UK and US local borrowing rates estimated at 7.1% (2022: 5%). 

64

Thruvision Group plc Annual Report and Accounts 202315. Lease liabilities continued

The movement in lease liabilities is shown below:

At 1 April 2021
New leases 
Interest charge 
Cash outflows 
Foreign exchange difference
At 31 March 2022
New leases 
Remeasurement of lease liability
Interest charge 
Cash outflows 
Foreign exchange difference
At 31 March 2023

Property
£’000
237
505
9
(131)
(11)
609
218
13
11
(105)
(2)
722

Motor 
vehicles
£’000
88
4
3
(50)
(1)
44
45
–
4
(90)
–
3

Total
£’000
325
509
12
(181)
(12)
653
263
13
15
(195)
(2)
725

The new property lease during the year related to the extension of the lease for the Ashburn office in the US (2022: lease extension 
for the Didcot, UK office lease).

16. Provisions

Current
Warranty provisions

Non-current
Dilapidations

2023
£’000
(107)

2023
£’000
(38)

2022
£’000
(178)

2022
£’000
(38)

Warranty provisions
This provision is to cover expected costs to be incurred for the repair of items under warranty, including the provision of hot swap 
units and shipping costs incurred. It is expected that a proportion of the carried forward provision will be utilised in the next financial 
year in meeting warranty claims from customers, although given the nature of the provision the amount and timing of these 
outflows is not known, therefore the provision is classified as current. The carried forward provision has been assessed at the year 
end and no change to the carried forward balance was considered necessary.

Provisions are released for individual units when the warranty period for that unit comes to an end. 

Warranty costs include the cost of stock and shipping costs incurred by the Group under the terms of the warranty, in order to repair 
items. The analysis below explains the movement in the provision relating to warranties.

Current
At 1 April
Provided for during the year
Provisions released
Provisions utilised 
At 31 March

2023
£’000
(178)
(118)
121
68
(107)

2022
£’000
(175)
(121)
101
17
(178)

Dilapidations 
The dilapidation provision is considered to be due in after one year since neither of the property leases expire during the next 
12 months. It is expected that these amounts would only become payable should the lease revert back to our landlords. There has 
been no utilisation of this provision in either year.

65

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

17. Share capital and reserves

Authorised, allotted, called-up and fully paid
Ordinary Shares of 1 pence each
At 1 April 2021
Shares issued(1)
At 31 March 2022
Shares issued(2)
At 31 March 2023

Number

£’000

145,779,118
810,000
146,589,118
658,121
147,247,239

1,458
8
1,466
6
1,472

(1)  Issued to certain employees who exercised SAYE share options. As a result, the share premium account increased by £154,000.

(2)  Issued to certain employees who exercised SAYE share options. As a result, the share premium account increased by £124,000.

Rights, preferences and restrictions attached to Ordinary Shares are as follows:

The holders of Ordinary Shares are entitled to receive the Company’s reports and accounts, to attend and speak at general meetings 
of the Company, to appoint proxies and to exercise voting rights. To be effective, electronic and paper proxy appointments and 
voting instructions must be received at the Company’s registered office, or such other place in the UK specified in the relevant notice 
of meeting, not later than 48 hours before a general meeting. Subject to applicable statutes, there are no restrictions on transfer or 
limitations on the holding of Ordinary Shares and no requirements for prior approval of any transfers other than:

•  certain restrictions may from time to time be imposed by laws and regulations (for example insider trading laws); and

•  pursuant to the Company’s Share dealing code whereby the Directors and certain senior employees of the Company require 

approval to deal in the Company’s Shares.

None of the Shares carry any special rights with regard to control of the Company. There are no known arrangements under which 
financial rights are held by a person other than the holder of the Shares and no known agreements on restrictions on Share transfers 
or on voting rights.

Share premium
Share premium represents the excess of nominal value over the fair value of consideration received for equity shares, net of 
expenses of the share issue.

Capital redemption reserve
The capital redemption reserve represents a historic balance transferred from deferred shares which failed to vest. These shares 
were cancelled on 25 September 2019.

Translation reserve
The translation reserve represents the impact of currency translation on the foreign currency net investment in Thruvision Inc.

18. Employee share schemes

Sharesave Scheme
The Group has established the Thruvision Group Sharesave Scheme, which allows eligible employees to use regular savings to 
purchase shares. Options are granted at a discount of 20% of the market value of the shares. No financial performance criteria are 
attached to these options, and they vest three years from the date of grant with an exercise period of six months. There are no cash 
settlement alternatives. 

Enterprise Management Incentive Scheme (“EMI Options”)
All awards under the EMI Scheme are subject to service conditions and performance conditions that relate to revenue and profit. 
These performance conditions are explained in more detail in the Remuneration report on page 34.

Unapproved Share Option Scheme (“Unapproved Options”)
All awards under the Unapproved Share Option Scheme are subject to service conditions and performance conditions that relate to 
revenue and profit. These performance conditions are explained in more detail in the Remuneration report on page 34.

It is the intention of the Group that shares needed to satisfy awards will be purchased in the market to the extent that they are not 
already held by the Group’s employee share trust, unless it is in the interests of the Group to issue new shares.

66

Thruvision Group plc Annual Report and Accounts 202318. Employee share schemes continued

Sharesave Scheme

Outstanding at 1 April
Granted
Exercised
Forfeited
Outstanding at 31 March 
Exercisable at 31 March 

For the year ended 31 March:
Range of exercise prices
Weighted average remaining contractual life

Enterprise Management Incentive Scheme

Outstanding at 1 April 
Granted 
Exercised
Forfeited 
Outstanding at 31 March
Exercisable at 31 March 

For the year ended 31 March: 
Range of exercise prices
Weighted average remaining contractual life

Unapproved Share Option Scheme

Outstanding at 1 April
Granted
Forfeited
Outstanding at 31 March 
Exercisable at 31 March 

For the year ended 31 March:
Range of exercise prices
Weighted average remaining contractual life

2023

2022

Weighted 
average exercise 
price
£
0.217
0.177
0.203
0.218
0.190
0.221

Number  
of options
1,805,762
1,242,062
(553,121)
(865,157)
1,629,546
114,129

Number
of options 
1,709,143
996,417
(810,000)
(89,798)
1,805,762
471,600

Weighted 
average  
exercise price
£
0.204
0.224
0.200
0.215
0.217
0.200

£0.177 to £0.224
2.296 years

£0.200 to £0.221
2.450 years

2023

2022

Weighted 
average exercise 
price 
£ 
0.190
0.221
0.177
0.244
0.180
0.160

Number  
of options
7,789,36.5
1,647,787 
(105,000)
(2,814,259)
6,517,893 
4,165,662

Weighted 
average exercise 
price 
£
0.197 
0.198 
–
0.231 
0.190 
0.161 

Number  
of options
6,744,365 
1,095,000 
–

(50,000) 
7,789,365 
4,270,662 

£0.154 – £0.221
7.052 years 

£0.128 to £0.276 
6.391 years

2023

2022

Weighted 
average exercise 
price
£
0.216
0.221
0.244
0.185
0.154

Number  
of options
6,572,629
852,213 
(3,973,116) 
3,451,726 
1,124,513 

Number
of options
5,172,629
1,475,000
(75,000)
6,572,629
1,124,513

Weighted 
average  
exercise price
£
0.225
0.188
0.264
0.216
0.154

£0.154 – £0.221
7.970 years

£0.154 to £0.282
7.760 years

67

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

18. Employee share schemes continued

The share options outstanding at the end of the year have the following expiry dates and exercise prices.

Grant Date

EMI

Unapproved

SAYE

EMI

Unapproved

SAYE

Exercise Price £

Expiry date

Share options 31 March 2023

Share options 31 March 2022

03/02/23
08/11/22
25/01/22
30/11/21
04/08/21
09/10/20
23/07/20
15/06/20
30/10/19
08/10/19
18/01/19
21/09/18
28/08/18
17/01/18

–
1,575,287 
–
576,944 
200,000 
–
–
–
–
–
–
–
275,000 
3,890,662 
6,517,893 

–
852,213 
–
1,475,000 
–
–
–
–

–
–
–
–
1,124,513 
3,451,726 

 1,160,615 
–
337,495 
–
–

17,307 
–
114,129 
–
–
–
–
–
 1,629,546 

–
–
–
1,095,000 
–
–
–
685,000 

950,000 
788,703 
–
300,000 
3,970,662 
7,789,365 

–
–
–
1,475,000 
–
75,000 
–
1,575,000 

1,182,931 
1,140,185 
–
–
1,124,513 
6,572,629 

–
–
996,417 

–

60,575 
–
277,170 
–
–
471,600 
–
–
1,805,762 

0.177
0.221
0.224
0.188
0.244
0.282
0.208
0.200
0.221
0.276
0.270
0.200
0.250
0.154

01/09/26
08/11/32
01/09/25
30/11/31
04/08/31
09/10/30
01/03/24
15/06/30
01/06/23
08/10/29
18/01/29
01/05/22
28/08/28
17/01/28

Share-based payment expense
Share options are valued using the Black-Scholes model, with support from an independent remuneration consultant. For options 
granted in 2023 and 2022, the fair value of options granted and the assumptions used in the calculation, are as follows:

EMI Options  
4 August 2021
200,000
£0.114
£0.244
£0.244
3
48.32%
0.34%
6.5
nil

Unapproved Options  
30 November 2021
1,475,000
£0.092
£0.195
£0.188
3
47.08%
0.57%
6.5
nil

Unapproved Options 
8 November 2022
852,213
£0.114
£0.221
£0.221
3
47.23%
3.56%
6.5
nil

EMI Options 
30 November 2021
895,000
£0.092
£0.195
£0.188
3
47.08%
0.57%
6.5
nil

EMI Options 
8 November 2022
1,647,787
£0.114
£0.221
£0.221
3
47.23%
3.56%
6.5
nil

SAYE Options 
25 January 2022
996,417
£0.089
£0.258
£0.224
3
39.43%
0.94%
3.34
nil

SAYE Options
3 February 2023
1,242,062
£0.086
£0.221
£0.177
3
35.91%
2.94%
3.3
nil

Number granted
Fair value per option
Share price on date of grant
Exercise price
Vesting period (years)
Volatility
Risk-free rate of return
Expected life (years)
Expected dividend yield

Number granted
Fair value per option/award
Share price on date of grant
Exercise price
Vesting period (years)
Volatility
Risk-free rate of return
Expected life (years)
Expected dividend yield

68

Thruvision Group plc Annual Report and Accounts 2023 
 
 
 
 
 
 
 
18. Employee share schemes continued
The volatility is based on historical volatility calculated over the period of time commensurate with the expected award term 
immediately prior to the date of grant. The expected life is the average expected period to exercise. The risk-free rate of return is the 
yield on zero-coupon UK government bonds of a term consistent with the assumed option life. It has been assumed that there will 
not be any early exercise of awards.

The weighted average share price at the date of exercise for share options exercised in 2023 was 30.81 pence (2022: 25.43 pence). 
The Group recognised a total share-based payment charge of £96k during the year (2022: credit of £366k) in the Consolidated 
Income Statement. 

Employee Benefit Trust
The Thruvision Group Plc Employee Benefit Trust’s (the ‘Trust’) objective is to hold shares in Thruvision Group Plc to satisfy awards 
under the Long-Term Incentive Plan. Costs of running the Trust are charged to the Consolidated Income statement. Shares held by 
the Trust are deducted from the profit and loss reserve and held at cost to the Trust. At 31 March 2023 the Trust did not hold any 
shares in the Company (2022: nil). Subsequent to 31 March 2023, the Trust purchased 309,619 shares in the Company.

19. Financial instruments

Fair value hierarchy
The Group’s applies the following hierarchy for determining and disclosing the fair values of financial instruments:

•  Level 1: The fair value of financial instruments traded in an active market.

•  Level 2: The fair value of financial instruments not traded in an active market.

•  Level 3: The fair value of financial instruments is calculated using one of more significant inputs not based on observable 

market data.

The Group has no level 2 or level 3 financial liabilities. The fair values of other financial assets and liabilities, which are short term, 
are not disclosed as the Directors estimate that the carrying amount of the financial assets and liabilities are not significantly 
different to their fair value. These financial assets and liabilities are carried at amortised cost.

Trade and other receivables excluding prepayments and contract assets
Cash and cash equivalents
Financial assets
Trade and other payables excluding contract liabilities and customer advances
Lease liabilities
Financial liabilities

2023
£’000
3,686
2,810
6,496
(2,390)
(725)
(3,115)

2022
£’000
1,770
5,441
7,211
(1,678)
(653)
(2,331)

Trade and other payables are substantially due within one year (see note 14). The amounts below for lease payments are 
contractual undiscounted cash flows and include both interest and principal amounts. Future minimum lease payments at 31 March 
2023 were due as follows:

Lease payments
Finance charges
Net present value at 31 
March 2023
Net present value at 31 
March 2022

Within  
one year 
£’000
(168)
47

(121)

(150)

Minimum lease payments due

One to 
two years 
£’000
(176)
41

Two to  
three years
£’000
(190)
31

Three  
to four years 
£’000
(197)
19

Four 
to five years 
£’000
(128)
6

More  
than five years
£’000
(10)
–

(135)

(159)

(96)

(94)

(178)

(112)

(122)

(130)

(10)

(71)

Total 
£’000
(869)
144

(725)

(653)

69

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

20. Financial risk management

The main risks faced by the Group relate to the availability of funds to meet business needs and the risk of credit default by 
customers. The Group’s overall risk management programme focuses on the unpredictability of the currency markets, and its  
on-going operating activities, seeking to minimise potential adverse effects on the Group’s financial performance.

The Group has a centralised treasury function, providing a service to the Group for funding and foreign exchange management. 
Treasury activities are managed under policies and procedures approved and monitored by the Board. These are designed to reduce 
the financial risks faced by the Group, which primarily relate to credit risk, foreign currency risk, interest rate risk and liquidity risk. 
The Group undertook no trades in financial instruments during the year (2022: none). 

Credit risk
Credit risk is the risk that a counterparty fails to discharge an obligation to the Group. The Group is exposed to credit risk from 
financial assets including cash and cash equivalents held at banks, trade and other receivables.

The maximum exposure to credit risk for trade receivables at 31 March by geographic region was:

UK and Europe
USA
Rest of world

2023
£’000
870
2,744
71
3,685

2022
£’000
533
1,167
29
1,729

The Group monitors its exposure to customer concentration risk on an on-going basis. In trade receivables, at 31 March 2023, one 
customer represented a significant concentration of credit risk with £2,666k owed by this customer at the year end. At 31 March 
2022, one customer represented a significant concentration of credit risk with £964k owed by this customer at the year end. 

The Group’s policy is to only extend credit to creditworthy counterparties and utilises the services of a credit check agency to 
determine creditworthiness of new and existing customers. 

The Board monitors the Group’s exposure to credit risk on an on-going basis through monthly review of the aged trade receivables. 
Cash investments are only allowed in liquid securities with major financial institutions that satisfy specific criteria. The maximum 
credit risk exposure at the statement of financial position’s date is represented by the carrying value of financial assets. 
Cash investments have been held with two (2022: two) major financial institutions during the year.

The Board carries out a formal review of its banking arrangements on a six-monthly basis.

Foreign currency risk
Operations are subject to foreign exchange risk from committed transactions denominated in currencies other than their functional 
currency and, once recognised, the revaluation of foreign currency denominated assets and liabilities.

Foreign currency denominated financial assets and liabilities which expose the Group to currency risk are disclosed below. 
The amounts shown are translated into GBP at the closing rate:

Exposure by currency

GBP
£’000
2,365
(2,572)
(207)

GBP
£’000
3,140
(2,101)
1,039

USD 
£’000
3,368
(519)
2,849

USD 
£’000
3,529
(219)
3,310

EUR
£’000
763
(24)
739

EUR 
£’000
542
–
542

Other
£’000
–
–
–

Other
£’000
–
(11)
(11)

Total 
£’000
6,496
(3,115)
3,381

Total 
£’000
7,211
(2,331)
4,880

At 31 March 2023
Financial assets
Financial liabilities
Total exposure

At 31 March 2022
Financial assets
Financial liabilities
Total exposure

70

Thruvision Group plc Annual Report and Accounts 202320. Financial risk management continued

A sensitivity analysis has been performed on the financial assets and liabilities to a sensitivity of 10% increase/decrease in the 
exchange rates for USD and EUR. A 10% increase/decrease has been used as it represents management’s assessment of the 
reasonably possible change in foreign exchange rates. The sensitivity analysis includes only foreign currency denominated net 
financial assets at 31 March 2023 and 31 March 2022 and adjusts their translation at the period end for a 10% change in foreign 
currency rates. A positive number below indicates an increase in profit/equity where Sterling weakens by 10% against the 
relevant currency.

£’000
USD
EUR

Profit (or loss) 10%  
strengthening in currency

Profit (or loss) 10%  
weakening in currency

31 March 2023
(259)
(67)

31 March 2022
(301)
(49)

31 March 2023
316
82

31 March 2022
368
60

Approximately 73% (2022: 60%) of revenue was invoiced in USD and 7% (2022: 11%) of revenue was invoiced in EUR with the 
remainder in GBP. To mitigate foreign exchange risk arising from transactions denominated in other currencies, forecast revenues 
and costs are regularly reviewed to assess any potential currency exposures and whether forward currency contracts should be put 
in place. 

No forward currency contracts or hedges were entered into during the year, because the anticipated financial risk arising from 
foreign currency transactions was not deemed sufficient to warrant a purchase of these instruments. As a result, there was no profit 
or loss from forward currency contracts or hedges during the year (2022: nil). Cash balances denominated in non-GBP currencies are 
maintained at balances to support ongoing local currency operating requirements, for example payroll. Any surplus non-GBP cash is 
converted into GBP as soon as practicable.

The Group is also exposed to movements in foreign currency exchange rates in respect of the translation of net assets and income 
statements of foreign subsidiaries. However, this translation risk is not hedged as it is immaterial to the Group. 

Interest rate risk
At 31 March 2023, the Group had £750k of cash on fixed rate deposits with maturity of less than 90 days (2022: nil), and nil 
(2022: £1,464k) on floating rate deposits.

A reasonably possible change in interest rates is 50 basis points. An increase of 50 basis points would give rise to an additional £4k 
(2022: £10k) of finance income. A decrease of 50 basis points would give rise to a reduction in finance income of £4k (2022: £10k). 
The Group is not exposed to interest rate risks on other assets and liabilities, which are transacted on normal commercial terms.

Liquidity risk 
The Group’s policy is to maintain sufficient headroom to meet its foreseeable financing requirements. The Group’s objective is 
to maintain sufficient levels of immediately available cash to meet its liquidity requirements for 30-day periods at a minimum. 
This objective was met for the reporting period.

The Group considers expected cash flows from financial assets in assessing and managing liquidity risk, in particular its cash 
resources and trade receivables. The Group has recently agreed an overdraft facility of £1.0 million reducing to £0.25 million on 
30 September 2023 in order to further support working capital requirements as the business expands. This facility remained 
undrawn at the date of signing of these financial statements. The Group’s existing cash resources and trade receivables combined 
with the facility exceed the current cash outflow requirements. 

Further information on the Group’s cash position can be found in the Financial review on pages 6 to 8 and in note 13. 

The Group manages liquidity risk by regularly monitoring forecast and actual cash flows in the long and short term.

Capital risk management
The Group defines its capital as its total equity. At this stage of the Group’s development, its policy is to have available the The Group 
defines its capital as its total equity. At this stage of the Group’s development, its policy is to have available the necessary financial 
resources to allow the Group to invest in areas that may deliver future benefit to investors and to fund its existing operations. 
The Group reviews the capital structure on a regular basis and considers the cost of capital and the risks and benefits associated 
with different forms of capital available to the Group. At 31 March 2023, total equity amounted to £8,816k (2022: £9,445k).

71

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the financial information continued

20. Financial risk management continued

The Board encourages employees to hold shares in the Company. This is carried out through the Sharesave Plan, as well as Long 
Term Incentive Plans. Details of these schemes are given in note 18.

The declaration and payment by the Group of any future dividends on the Ordinary Shares and the amount will depend on the 
results of the Group’s operations, its financial condition, cash requirements, future prospects, profits available for distribution and 
other factors deemed to be relevant at the time. However, given the Group’s early stage of development, the Directors do not 
envisage that the Group will pay dividends in the foreseeable future and intend to reinvest surplus funds in the development of the 
Group’s business. The Board will regularly review the appropriateness of its dividend policy.

21. Related party transactions

The Group has related party relationships with its subsidiaries (a list of all related undertakings is shown in Note 10 to the Company 
financial statements) and with its Executive Directors.

Transactions with key management personnel 
In accordance with IAS 24 ‘Related Party Disclosures’, key management personnel are those having authority and responsibility for 
planning, directing and controlling the activities of the Group, directly or indirectly. Key management personnel comprise the Board 
of Thruvision Group plc. 

Short-term benefits including social security
Equity-settled share-based payment charge/(credit)
Post-employment benefits

2023
£’000
696
32
–
728

2022
£’000
589
(139)
5
455

Further details of the remuneration of the Board are included in the Remuneration Report on pages 28 to 31.

During the year the Group purchased services from 6Point6 and Skillcast for which Colin Evans and Richard Amos respectively are 
Non-Executive Directors. The cost to the company was £15k and £2k respectively and these services were purchased on an arms-
length basis. Both amounts were included in Trade and other payables at 31 March 2023.

72

Thruvision Group plc Annual Report and Accounts 202322. Restatements 

Income statement
In 2022, gross margin has been restated to correctly classify certain fixed and variable production overheads including production 
staff costs and related overheads to cost of sales from administrative expenses. The total costs reclassified in 2022 from 
administrative expenses to cost of sales was £0.5 million. There is no impact on operating profit.

Cash flow statement
The cash flow statement has been restated to correct non-cash movements relating to leases. A new lease entered into during 2022 
had incorrectly been grossed up and presented as a lease property addition outflow within investing activities and the respective 
lease liability had been presented as a new lease cash inflow within financing activities. The impact is a reduction in investing 
activities of £0.5 million and a reduction in financing activities of £0.5 million. There is no impact on cash and cash equivalents. 

For both restatements there was no impact on the basic and diluted EPS figures as reported or on the Statement of Financial 
Position for the 2022 financial year.

23. Events after the balance sheet date

The Group has recently agreed an overdraft facility of £1.0 million, reducing to £0.25 million on 30 September 2023, and expiring 
on 31 May 2024, in order to further support working capital requirements as the business expands. The Group has entered into 
guarantees in respect of this facility. This facility remained undrawn at the date of signing of these financial statements. 

From 1 April 2023 to the date of this report, 309,619 shares in the Company have been purchased by the EBT with a nominal value 
of £3,096 for total consideration of £80,000.

73

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationAPPENDIX – Alternative Performance Measures (‘APMs’)

Thruvision uses adjusted figures as key performance measures in addition to those reported under IFRS, as management believe 
these measures enable management and stakeholders to assess the underlying trading performance of the businesses. The APMs 
exclude certain items that are considered to be significant in nature and/or quantum. 

The APMs are consistent with how the businesses’ performance is planned and reported within the internal management reporting 
to the Board. Some of these measures are used for the purpose of setting remuneration targets. 

The key APMs that the Group uses include adjusted measures for the income statement together with adjusted cash flow measures. 
Explanations of how they are calculated and how they are reconciled to an IFRS statutory measure are set out below. 

Adjusted measures 

The Group’s policy is to exclude items that are considered to be significant in nature and/or quantum, where the item is volatile in 
nature and cannot be linked to underlying trading, and where treatment as an adjusted item provides stakeholders with additional 
useful information to better assess the period-on-period trading performance of the Group. The Group excludes certain items, 
which management have defined for 2023 and 2022 as:

- 

- 

Share based payments charge or income

Impairments of intangible assets

Gross profit, excluding production overheads, is used to enable a like-for-like comparison of underlying sales profitability. 
Production Gross profit, excluding production overheads, is used to enable a like-for-like comparison of underlying sales profitability. 
Production overheads are excluded due to recent changes in product mix and investments in the production team which have 
improved capacity and therefore changed the labour and overhead absorption rates in the current year. As a result, adjusted gross 
profit is a new APM this year used to represent this metric.

Based on the above, the adjusted performance measures are derived from the statutory figures as follows

a) Adjusted gross profit

Gross profit
Add back:
Production overheads
Adjusted gross profit

b) Adjusted EBITDA

Statutory operating loss
Add back:
Depreciation and amortisation
Impairment of intangible assets
Share-based payment charge/(credit)
Adjusted EBITDA 

c) Adjusted loss before tax

Statutory loss before tax 
Add back:
Impairment of intangible assets
Share-based payment charge/(credit)
Adjusted loss before tax

74

2023
£’000
5,837

564
6,401

2023
£’000
(990)

639
36
96
(219)

2023
£’000
(979)

36
96
(847)

2022
£’000
3,413

489
3,902

2022
£’000
(1,886)

561
–
(366)
(1,691)

2022
£’000
(1,889)

–
(366)
(2,255)

Thruvision Group plc Annual Report and Accounts 2023Adjusted measures continued

d) Adjusted loss per share

Statutory loss after tax 
Add back:
Impairment of intangible assets
Share-based payment charge/(credit)
Adjusted loss after tax

Weighted average number of shares

Statutory loss per share (pence)
Adjusted loss per share (pence)

2023
£’000
(805)

36
96
(673)

2022
£’000
(1,658)

–
(366)
(2,024)

147,138,774 145,853,091

(0.55)
(0.46)

(1.14)
(1.39)

75

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationStatement of Directors’ responsibilities – 
Company financial statements

The Directors are responsible for preparing the Strategic Report and the Directors’ Report and the financial statements in 
accordance with applicable law and regulations. 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have 
elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice  
(United Kingdom Accounting Standards and applicable law). 

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Company and of the profit or loss of the company for that period. 

In preparing those financial statements, the directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable and prudent;

•  state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and 

explained in the financial statements;

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue 

in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure 
that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the 
Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

76

Thruvision Group plc Annual Report and Accounts 2023Company balance sheet
at 31 March 2023

Non-current assets
Investments in subsidiary undertakings

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

Current liabilities
Trade and other payables
Total liabilities
Net assets

Equity and liabilities
Share capital
Share premium
Capital redemption reserve
Other reserves
Retained earnings
Total equity

31 March 2023 
£’000

31 March 2022
£’000

Note

4

5

6

7

17,209

13,650

524
328
852
18,061

1,088
3,954
5,042
18,692

(418)
(418)
17,643

(352)
(352)
18,340

1,472
325
163
409
15,274
17,643

1,466
201
163
350
16,160
18,340

The Directors have taken advantage of the exemption available under Section 408 of the Companies Act and have not presented 
a statement of comprehensive income for the Company. The Company’s loss for the year was £923,000 (2022: £658,000).

The financial statements on pages 77 to 83 were approved by the Board of Directors on 20 July 2023 and were signed on its 
behalf by:

Colin Evans    
Chief Executive Officer 

Company registration number: 07149547

Victoria Balchin 
Chief Financial Officer

77

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationCompany statement of changes in equity
for the year ended 31 March 2023

At 1 April 2021 
Shares issued
Share-based payment credit
Transactions with shareholders
Loss for the year
At 31 March 2022 
Shares issued
Share-based payment charge
Transactions with shareholders
Loss for the year
At 31 March 2023

Share 
capital
£’000
1,458
8
–
8
–
1,466
6
–
–
–
1,472

Share 
premium
£’000
47
154
–
154
–
201
124
–
–
–
325

Capital 
redemption 
reserve 
£’000
163
–
–
–
–
163
–
–
–
–
163

Other 
reserves
£’000
541
–
(191)
(191)
–
350
–
59
59
–
409

Retained 
earnings 
£’000
16,993
–
(175)
(175)
(658)
16,160
–
37
37
(923)
15,274

Total 
equity 
£’000
19,202
162
(366)
(204)
(658)
18,340
130
96
226
(923)
17,643

Other reserves represent share awards granted to subsidiary employees where no repayment has been sought. 

For a description of share capital and reserves see note 17 in the Group financial statements.

78

Thruvision Group plc Annual Report and Accounts 2023Notes to the Company balance sheet
at 31 March 2023

1. Basis of preparation

The Financial Statements have been prepared in accordance with Financial Reporting Standard 101, ‘Reduced Disclosure 
Framework’ (‘FRS 101’). The Financial Statements have been prepared under the historical cost convention and in accordance with 
the Companies Act 2006.

In preparing these Financial Statements, the Company applies the recognition, measurement and disclosure requirements of 
International Financial Reporting Standards as adopted by the UK (‘IFRS’), but makes amendments where necessary in order to 
comply with the Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure exemptions has been taken.

The Company has taken advantage of the following disclosure exemptions under FRS 101:

a) the requirements of IFRS 7 Financial Instruments: Disclosures;

b) the requirements of paragraphs 91 – 99 of IFRS 13 Fair Value Measurement;

c) the requirements of IAS 7 Statement of Cash Flows;

d) the requirements of paragraph 17 of IAS 24 Related Party Disclosures;

e)  the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more 
members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member;

f) the requirements of paragraphs 45(b) and 46 – 52 of IFRS 2 Share Based Payment;

g)  the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134 to 136 of IAS 1 

‘Presentation of Financial Statements’;

h)  the requirement in paragraph 38 of IAS 1 ‘Presentation of Financial Statements’ to present comparative information in respect 

of paragraph 79(a)(iv) of IAS 1; and

i) the requirements of paragraphs 130(f)(ii), 130(f)(iii), 134(d) to 134(f) and 135(c) to135(e) of IAS 36 Impairment of Assets.

As permitted by s408 of the Companies Act 2006 the Company has elected not to present its own Income Statement or Statement 
of Comprehensive Income for the year. The profit attributable to the Company is disclosed in the footnote to the Company’s 
Statement of Financial Position.

The Company’s Financial Statements are presented in GBP and are rounded to the nearest thousand pounds (£’000) except where 
otherwise stated.

The principal accounting policies adopted by the Company are set out in note 2.

2. Accounting policies

Going concern
The accounts have been prepared on a going concern basis as described in note 1 of the consolidated Group financial statements. 
The Group cash reserves are forecast to be sufficient for the entire business to remain a going concern, without recourse to 
alternative sources of finance, for the period to 31 July 2024. Consequently, the on-going ability to redistribute cash between the 
individual entities within the Group, and the commitment of these entities to provide each other with mutual financial support as 
required, ensures that the Company will similarly remain a going concern.

Significant accounting judgements and estimates 
The key accounting judgements of the Company are:

The carrying value of its investments in subsidiary undertakings. 
The basis of assessing this is done by reviewing long-term forecasts for Thruvision Limited to determine if the investment requires 
impairment. Thruvision Limited has net assets, however these are lower than the carrying value of the investment held by the 
Company and Thruvision Limited was also loss making for the year ended 31 March 2023. As a result, a value-in-use calculation has 
been carried out. Key assumptions in this model include revenue growth and gross margin performance. A sensitivity analysis has 
been carried out and there are no reasonably possible changes in assumptions which would result in an impairment being recorded. 
The Company therefore does not deem its investment in Thruvision Limited to be impaired. 

The carrying value of amounts due from subsidiary undertakings.
Amounts due from subsidiaries are considered to have low credit risk, and the loss allowance recognised during the period is 
therefore limited to 12 months expected credit losses. Management consider ‘low credit risk’ to be when they have a low risk of 
default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term. No expected credit loss 
has been recognised as the amount is considered to be highly immaterial.

79

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the Company balance sheet continued

2. Accounting policies continued

Share-based payments 
The basis of valuation of the equity awards under the various share option schemes, to arrive at the share-based payment charge 
or credit, are the same as for the Group accounts and detailed in note 1. The Company uses the same basis and judgements for 
measuring and determining the share-based payment charge/(credit) as used for the Group, which is described in further detail 
in note 1 to the Group Financial Statements.

Summary of significant accounting policies
The accounting policies set out below have been applied consistently to all years presented in these financial statements.

Investments in subsidiary undertakings
Investments in subsidiary undertakings are held at historical cost less any accumulated impairment losses. 

Share options granted to subsidiary employees are included within capital contributions within fixed asset investments at the 
amount of the share-based payment charge incurred by the subsidiary. Investments made by way of a capital contribution into the 
subsidiary are carried at cost. 

Amounts owed by subsidiary undertakings 
Amounts owed by subsidiary undertakings are recognised initially at fair value and subsequently at amortised cost using the 
effective interest rate method, less provision for impairment.

Financial instruments 
Financial assets and financial liabilities are recognised in the Company’s statement of financial position when the Company becomes 
party to the contractual provisions of the instrument. Financial assets are de-recognised when the contracted rights to the cash 
flows from the financial asset expire or when the contracted rights to those assets are transferred. Financial liabilities are de-
recognised when the obligation specified in the contract is discharged, cancelled or expired.

Cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank and in hand and short-term deposits with an original maturity 
of three months or less.

Employee Benefit Trust
The Thruvision Group Plc Employee Benefit Trust (the ‘Trust’), which purchases and holds Ordinary Shares of the Company in 
connection with certain employee share schemes, is included in the Company’s financial statements. Any consideration paid or 
received by the Trust for the purchase or sale of the Company’s own shares is shown as a movement in Shareholders’ equity.

Impairment
The Company’s accounting policies in respect of impairment of financial assets are consistent with the Group.

The carrying values of investments in subsidiary undertakings are reviewed at each reporting date to determine whether there is 
any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated based upon the higher 
of value in use or fair value less cost of disposal.

Share-based payments 
Certain employees of the Company receive part of their remuneration in the form of share-based payment transactions, whereby 
employees render services in exchange for shares or rights over shares (equity-settled transactions). The cost of equity-settled 
transactions with employees is measured at fair value at the date at which they are granted and the fair value at the grant date is 
expensed on a straight-line basis over the vesting period based on the estimate of shares that will eventually vest. The estimate of 
the number of awards likely to vest is reviewed at each Consolidated Statement of Financial Position reporting date up to the vesting 
date, at which point the estimate is adjusted to reflect the actual outcome of awards which have vested. No adjustment is made to 
the fair value after the vesting date even if the awards are forfeited or not exercised. 

Where the Company grants options over its own shares to the employees of its subsidiaries, it recognises an increase in the cost of 
investment in its subsidiaries equivalent to the equity-settled share-based payment charge recognised in the subsidiary’s Financial 
Statements with the corresponding credit being recognised directly in equity within other reserves.

Foreign currencies
The Company’s financial statements are presented in GBP. Transactions in foreign currencies are initially recorded in the entity’s 
functional currency by applying the spot exchange rate ruling at the date of the transaction. Monetary assets and liabilities 
denominated in foreign currencies are translated at the functional currency rate of exchange ruling at the balance sheet date. 
All differences are taken to the income statement. 

80

Thruvision Group plc Annual Report and Accounts 20232. Accounting policies continued

Income taxes
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, 
based on tax rates and laws that are enacted or substantively enacted by the balance sheet date.

Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their 
carrying amounts in the financial statements, with the following exceptions:

•  where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not 

a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;

•  in respect of taxable temporary differences associated with investments in subsidiaries where the timing of the reversal of the 
temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable 
future; and 

•  deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which 

the deductible temporary differences, carried forward tax credits or tax losses can be utilised.

Deferred income tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when 
the related asset is realised or liability is settled, based on tax rates and laws enacted or substantively enacted at the balance 
sheet date.

Income tax is charged or credited to the income statement if it relates to items that are charged or credited to other comprehensive 
income. Similarly, income tax is charged or credited directly to equity if it relates to items that are credited or charged directly to 
equity. Otherwise income tax is recognised in the income statement.

3. Employee costs and other information

The average number of employees during the year were as follows:

Directors and administration

The employee costs for the year, including Directors, amounted to:

Salaries and short-term employee benefits
Social security costs
Pension costs
Share-based payments charge/(credit)

Average
2023
6

2023
£’000
931
126
3
37
1,097

Average
2022 
5

2022
£’000 
678
86
5
(175)
594

Directors’ remuneration is disclosed in notes 5 and 21 of the Group financial statements.

Details of share-based payments are in the Remuneration report on pages 25 to 31. Information on the main employee share-based 
payments is given in note 18 to the consolidated Group financial statements. Details of the remuneration of key management 
personnel are given in note 21 to the consolidated Group financial statements.

Auditor’s remuneration
The fee for the audit of the Company was £28,000 (2022: £98,000). 

81

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationNotes to the Company balance sheet continued

4. Investments in subsidiary undertakings

Cost
At 1 April 2022
Movement relating to share options granted to subsidiary employees
Capital contribution
At 31 March 2023

Amounts provided
At 31 March 2022 and 2023

Net book value
At 31 March 2023
At 31 March 2022

Total
£’000 

17,257
59
3,500
20,816

3,607

17,209
13,650

The capital contribution of £3,500,000 relates to the capitalisation of an intercompany receivable from Thruvision Limited as it was 
deemed to be an investment that was not expected to be repaid in the current business cycle.

All of the Company’s investments are unlisted. 

Details of the Company’s subsidiary undertakings as at 31 March 2023, are disclosed in note 10.

5. Trade and other receivables

Amounts falling due within one year
Amounts owed by subsidiary undertakings
Prepayments and accrued revenue
Other debtors

2023
£’000

509
15
–
524

2022
£’000 

1,045
24
19
1,088

Amounts owed by subsidiary undertakings are non-interest bearing and repayable on demand. The provision for expected credit 
losses was nil (2022: nil).

6. Trade and other payables

Current
Trade payables
Accruals
Social security and other taxes

7. Share capital

Authorised, allotted, called-up and fully paid
At 1 April 2022
Shares issued in the year
At 31 March 2023

2023
£’000
56
332
30
418

Number of 
Ordinary Shares 
of 1 pence each

146,589,118
658,121
147,247,239

2022
£’000 
62
261
29
352

£’000

1,466
6
1,472

The rights preferences and restrictions attached to each class of share are disclosed in the Group financial statements in note 17.

Full details on the movements in share capital are provided in note 17 of the Group financial statements.

82

Thruvision Group plc Annual Report and Accounts 20238. Related party transactions

Transactions with the Directors of the Company are disclosed in the Remuneration report and in note 21 of the Group 
financial statements.

Amounts outstanding due from subsidiary undertakings that have had transactions during the year are detailed below:

Amounts owed by subsidiary undertakings

2023
£’000

509

2022
£’000

1,045

Amounts owed by subsidiary undertakings are interest free and repayable on demand. There were no amounts due to other 
related parties.

9. Post-balance sheet event

From 1 April 2023 to the date of this report, 309,619 of Shares in the Company have been purchased by the EBT with a nominal 
value of £3,096 for total consideration of £80,000.

Thruvision Limited has recently agreed an overdraft facility of £1.0 million, reducing to £0.25 million on 30 September 2023 and 
expiring on 31 May 2024, in order to further support working capital requirements as the business expands. Thruvision Group plc 
has entered into a guarantee in respect of this facility. 

10. Related undertakings

The Company is a public limited company incorporated and domiciled in England and Wales. The Company’s Ordinary Shares are 
listed on the Alternative Investment Market, regulated by the London Stock Exchange.

The table below lists the Company’s principal subsidiary undertakings at 31 March 2023. The Company holds 100% of the ordinary 
share capital of all the subsidiaries directly:

Company name
Thruvision Limited

Thruvision Inc.

Thruvis Limited*

Principal activity
People-screening 
technology
People-screening 
technology
Dormant

Registered offices
121 Olympic Avenue, Milton Park, Abingdon, 
Oxon OX14 4SA
21140, Ashburn Crossing Drive, Suite 140, 
Ashburn, VA 20147, USA
121 Olympic Avenue, Milton Park, Abingdon, 
Oxon OX14 4SA

Group 
interest
100%

Principally 
operates in
UK

100%

USA

100%

UK

Country of 
incorporation
England 
& Wales 
USA

England 
& Wales

* Dormant subsidiary exempt from audit under s479A of the Companies Act 2006. An application to strike-off was made on 11 May 2023.

No UK subsidiary companies above were exempt from preparing or filing individual accounts with the registrar under s394A and 
s448A of the Companies Act 2006.

Special resolutions to wind up the subsidiary companies detailed below by way of voluntary liquidation were made on 15 December 
2021, with the appointment of a liquidator on 29 December 2021:

•  COE Group Limited (dissolved 16 May 2023); 

•  COE Limited (dissolved 29 March 2023); 

•  Essential Viewing Systems Limited (dissolved 21 March 2023); 

•  Timeload Local Limited (dissolved 29 March 2023); 

•  Timeload Holdings Limited (dissolved 30 March 2023); and 

•  Timeload (UK) Limited (dissolved 30 March 2023).

Total costs incurred on this activity in the year amounted to £7,500 (2022: £91,000).

All of the above subsidiary companies had coterminous reporting periods with the Company.

83

GovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcFinancial statementsOther informationTHIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION

If you are in any doubt as to the action you should take, you are recommended to seek your own financial advice from your 
stockbroker, bank manager, solicitor, accountant or other independent adviser authorised under the Financial Services and Markets 
Act 2000 if you are resident in the UK or, if you reside elsewhere, another appropriately authorised financial adviser. 

If you have sold or otherwise transferred your shares in Thruvision Group plc, you should forward this document and other 
documents enclosed as soon as possible either to the purchaser or transferee or to the person who arranged the sale or transfer 
so they can pass these documents to the person who now holds the shares. 

Thruvision Group plc 
Notice of Annual General Meeting

(Incorporated under the Companies Act 2006 and registered in England and Wales with registered number 07149547) 

NOTICE IS HEREBY GIVEN THAT an Annual General Meeting (the ‘Meeting’ or the ‘AGM’) of Thruvision Group plc (the ‘Company’) 
will be held at the offices of Investec Bank plc, 30 Gresham Street, London EC2V 7QP at 10.00 a.m. on Thursday, 21 September 2023 
to consider and, if thought fit, to pass the following resolutions of which Resolutions 1 to 10 will be proposed as ordinary resolutions 
of the Company and Resolutions 11 to 14 will be proposed as special resolutions of the Company. 

Ordinary business

1. 

 To receive and adopt the audited financial statements of the Company for the year ended 31 March 2023 and the reports of the 
Directors and auditors thereon. 

2.  To approve the Directors’ remuneration report for the year ended 31 March 2023. 

3.  To re-elect Tom Black as a Director, who retires in accordance with the Company’s Articles of Association. 

4.  To re-elect Colin Evans as a Director, who retires in accordance with the Company’s Articles of Association. 

5.  To re-elect Richard Amos as a Director, who retires in accordance with the Company’s Articles of Association. 

6.  To re-elect Katrina Nurse as a Director, who retires in accordance with the Company’s Articles of Association.

7.  To re-elect Victoria Balchin as a Director, who retires in accordance with the Company’s Articles of Association.

8. 

 To re-appoint RSM UK Audit LLP as auditor of the Company to hold office from the conclusion of the AGM until the conclusion 
of the next general meeting of the Company at which accounts are laid before the Company. 

9.  To authorise the Directors to determine the remuneration of the auditor. 

Special business

10.   That, in substitution for any existing authorities and powers granted to the Directors pursuant to Section 551 of the Companies Act 

2006 (the ‘Act’) prior to the passing of this resolution, the Directors be and they are hereby generally and unconditionally authorised 
pursuant to Section 551 of the Act to exercise all powers of the Company to allot shares in the Company, and to grant rights to 
subscribe for or to convert any security into shares of the Company (such shares, and rights to subscribe for or to convert any security 
into shares of the Company being ‘relevant securities’) up to an aggregate nominal amount of £490,919 and unless previously 
renewed, revoked, varied or extended this authority shall expire on the earlier of the conclusion of the next Annual General Meeting 
of the Company and the date falling 15 months after the date of passing of this resolution, except that the Company may at any time 
before such expiry make an offer or agreement which would or might require relevant securities to be allotted after such expiry and 
the Directors may allot relevant securities in pursuance of any such offer or agreement as if this authority had not expired. 

11.   That, conditional upon the passing of Resolution 10 and in substitution for all existing authorities and powers given to the Directors 

pursuant to Section 570 of the Act prior to the passing of this resolution, the Directors be and they are hereby empowered pursuant 
to Section 570(1) of the Act to allot equity securities (as defined in Section 560 of the Act) of the Company wholly for cash pursuant 
to the authority of the Directors under Section 551 of the Act conferred by Resolution 10 above, and/or where such allotment 
constitutes an allotment of equity securities by virtue of Section 560(2) of the Act as if Section 561(1) of the Act did not apply to any 
such allotment, provided that such power conferred by this resolution shall be limited to: 

a.   the allotment of equity securities in connection with an invitation or offer of, or invitation to apply for, equity securities to the 
holders of Ordinary Shares in the capital of the Company (excluding any shares held by the Company as treasury shares (as 
defined in Section 724(5) of the Act)) on a fixed record date in proportion (as nearly as practicable) to their respective holdings of 
such Shares or in accordance with the rights attached to such shares (but subject to such exclusions or other arrangements as the 
Directors may deem necessary or expedient in relation to fractional entitlements, record dates or legal or practical problems under 
the laws of, or the requirements of, any regulatory body or any stock exchange in any territory or otherwise howsoever); and 

b.   the allotment (otherwise than pursuant to paragraph (a) of this resolution) of equity securities up to a maximum nominal amount 

equal to £147,276;

 and unless previously renewed, revoked, varied or extended this power shall expire on the earlier of the conclusion of the next 
Annual General Meeting of the Company and the date falling 15 months after the date of passing of this resolution, except that 
the Company may before the expiry of this power make an offer or agreement which would or might require equity securities 
to be allotted after such expiry and the Directors may allot equity securities in pursuance of any such offer or agreement as if 
this power had not expired. 

84

Thruvision Group plc Annual Report and Accounts 2023 
 
 
12.   That, in substitution for any equivalent authorities and powers granted to the Directors prior to the passing of this resolution, 

the Directors be and they are empowered in addition to the authority granted pursuant to Resolution 11 to allot equity securities 
(as defined in Section 560 of the Act) of the Company wholly for cash pursuant to the authority of the Directors under Section 551 
of the Act conferred by Resolution 10 above (in accordance with Section 570(1) of the Act) and/or by way of a sale of treasury shares 
(in accordance with Section 573 of the Act), in each case as if Section 561(1) of the Act did not apply to such allotment provided that: 

a.  the power conferred by this resolution shall be:

i.  limited to the allotment of equity securities up to an aggregate nominal value equal to £147,276; 

ii.   used only in connection with an acquisition or specified capital investment which is announced contemporaneously with the 
allotment, or which has taken place in the preceding six-month period and is disclosed in the announcement of the allotment 
for the purposes of financing (or refinancing, if the authority is to be used within 12 months after the original transaction) 
a transaction which the Board of the Company determines to be either an acquisition or a specified capital investment of a kind 
contemplated by the Statement of Principles on Disapplying Pre-Emption Rights most recently published by the Pre-Emption 
Group prior to the date of this notice; and 

b.   unless previously revoked, varied or extended, this power shall expire on the earlier of the conclusion of the next Annual General 
Meeting of the Company and the date falling 15 months after the date of passing of this resolution, except that the Company 
may before the expiry of this power make an offer or agreement which would or might require equity securities to be allotted or 
sold after such expiry and the Directors may allot equity securities in pursuance of such an offer or agreement as if this power had 
not expired. 

13.   That the Company be and is hereby generally and unconditionally authorised (pursuant to Section 701 of the Act) to make one or 
more market purchases (as defined in Section 693(4) of the Act) on the London Stock Exchange (the ‘Exchange’) of any of its own 
Ordinary Shares of 1 penny each (‘Ordinary Shares’) on such terms and in such manner as the Directors of the Company may from 
time to time determine provided that: 

a.  the maximum number of Ordinary Shares hereby authorised to be purchased is 22,091,371; 

b.   the maximum price (excluding expenses) which may be paid for an Ordinary Share is an amount equal to 105% of the average of 
the middle market quotations for an Ordinary Share derived from the AIM appendix of the Daily Official List of the Exchange for 
the five business days immediately prior to the day on which the Share is contracted to be purchased; 

c.   the minimum price which may be paid for an Ordinary Share is 1 penny exclusive of attributable expenses payable by the 

Company; and 

d.   the authority conferred by this resolution, unless previously renewed, revoked, varied or extended, shall expire on the earlier 

of the conclusion of the next Annual General Meeting of the Company and the date falling 15 months after the date of passing 
this resolution, except that the Company may, before such expiry, enter into one or more contracts for the purchase of Ordinary 
Shares which may be completed by or executed wholly or partly after the expiration of this authority. 

14.   That the Directors be and they are hereby authorised to amend the rules of the Thruvision Sharesave Scheme (the ‘Scheme’) 

referred to in the notice of the Meeting and produced in draft to the Meeting and, for the purposes of identification, initialled by 
the Chairman, to permit the grant of options in accordance with rules of the Scheme until 20 September 2033 and further that they 
be authorised to establish similar schemes of the benefit of non-UK employees, taking account of local tax, exchange control or 
securities laws (on the basis that shares made available under such schemes will count against the Scheme’s limits on individual and 
overall participation).

By order of the Board:

Hannah Platt 
Company Secretary 

20 July 2023 

Registered Office 
121 Olympic Avenue 
Milton Park 
Abingdon 
Oxon 
OX14 4SA

85

Financial statementsGovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcOther information 
 
 
 
 
 
 
 
 
 
Thruvision Group plc 
Notice of Annual General Meeting continued

Appendix 1 Explanatory notes to certain resolutions 

Resolution 10 – Directors’ power to allot relevant securities
This resolution grants the Directors authority to allot Shares in the capital of the Company and other relevant securities up to an 
aggregate nominal value of £490,919, representing approximately one third of the nominal value of the issued Ordinary Share 
capital of the Company as at 26 June 2023, being the latest practicable date before the publication of this notice. Unless revoked, 
varied or extended, this authority will expire at the conclusion of the next Annual General Meeting of the Company, or the date 
falling 15 months from the passing of the resolution, whichever is the earlier. 

Resolution 11 – Directors’ power to issue Shares for cash 
This resolution authorises the Directors in certain circumstances to allot equity securities for cash other than in accordance with the 
statutory pre-emption rights (which require a Company to offer all allotments for cash first to existing Shareholders in proportion 
to their holdings). The relevant circumstances are either where the allotment takes place in connection with a rights issue or the 
allotment is limited to a maximum nominal amount of £147,276 representing approximately 10% of the nominal value of the issued 
Ordinary Share capital of the Company as at 26 June 2023 (being the latest practicable date before the publication of this notice) 
for general purposes. Unless revoked, varied or extended, this authority will expire at the conclusion of the next Annual General 
Meeting of the Company or 15 months after the passing of the resolution, whichever is the earlier. 

Resolution 12 – Directors’ power to issue Shares for cash 
This resolution authorises the Directors to allot further equity securities for cash in connection with acquisitions or other specified 
capital investments which are announced contemporaneously with the allotment, or which has taken place in the preceding 
six-month period and is disclosed in the announcement of the allotment. This authority is limited to a maximum nominal amount 
of £147,276 which represents approximately 10% of the nominal value of the issued Ordinary Share capital of the Company as at 
26 June 2023 (being the latest practicable date before publication of this notice). The Directors consider that the power proposed 
to be granted by Resolution 12 is necessary to retain flexibility, although they do not have any intention at the present time of 
exercising such power. Unless revoked, varied or extended, this authority will expire at the conclusion of the next Annual General 
Meeting of the Company, or 15 months after the passing of the resolution, whichever is the earlier. 

Resolution 13 – Directors’ authority to purchase shares (market purchases) 
This resolution authorises the Directors to make market purchases of up to 22,091,371 Ordinary Shares (representing approximately 
14.99% of the Company’s issued Ordinary Share capital as at 26 June 2023, being the latest practicable date before publication of 
this notice). Shares so purchased may be cancelled. The authority will expire at the end of the next Annual General Meeting of the 
Company or 15 months from the passing of the resolution, whichever is the earlier. The Directors intend to seek renewal of this 
authority at subsequent Annual General Meetings. 

The minimum price that can be paid for an Ordinary Share is 1 penny, being the nominal value of an Ordinary Share. The maximum 
price that can be paid is 5% over the average of the middle market prices for an Ordinary Share, derived from the AIM appendix of 
the Daily Official List of the London Stock Exchange, for the five business days immediately before the day on which the relevant 
share is contracted to be purchased. 

The Directors intend to exercise this right only when, in light of the market conditions prevailing at the time and taking into account 
all relevant factors (for example, the effect on earnings per Share), they believe that such purchases are in the best interests of the 
Company and its Shareholders generally. The overall position of the Company will be taken into account before deciding upon this 
course of action. 

Resolution 14 – Extension of the life of the Thruvision Sharesave Scheme for a further 10 years
This resolution authorises the Directors to extend the life of the Thruvision (originally Digital Barriers) Sharesave Scheme 
(the ‘Scheme’) by permitting the grant of options until 20 September 2033 and further to continue the Directors’ authority to 
establish similar schemes for overseas employees (within the Scheme’s limits on participation). A summary of the Scheme, 
as it is proposed that it should be amended, is set out in Appendix 2. 

The Scheme is an ‘all-employee’ scheme under which employees can save over three or five years to buy Ordinary Shares on 
favourable terms. In 2013 Shareholders approved the grant of options until 30 October 2023. 

The Directors believe that the Scheme has been a success in encouraging employees to identify their interests with those of 
Shareholders and provide them with an opportunity to share in the success of the Company. 

A copy of the rules of the Scheme, as it is proposed that they will be amended, will be available for inspection at the offices of 
Thruvision during normal business hours on any weekday (Saturdays, Sundays and English public holidays excepted) until the close 
of the AGM and at the place of the AGM for at least 15 minutes prior to and during the AGM.

Recommendation 
The Directors consider that the proposals being put to the Shareholders at the AGM are in the best interests of the Company and of 
the Shareholders as a whole. Accordingly, the Directors recommend that you vote in favour of the resolutions set out in the Notice 
of the AGM, as they intend to do in respect of their own beneficial holdings of Ordinary Shares. 

86

Thruvision Group plc Annual Report and Accounts 2023Appendix 2 – Summary of principal terms of the Thruvision Sharesave Scheme (the ‘Scheme’) 

Tax-advantaged Scheme
The Scheme is designed to qualify for reliefs from UK income tax available to certain savings related share option schemes that offer 
broad-based participation. Options that are not designed to qualify for UK tax relief can also be granted to non-UK employees on 
slightly different terms (including that they can be settled in cash). 

Operation
Operation of the Scheme is supervised by the Company’s board of directors.

Eligibility
Employees and full-time directors of the group companies may participate. A qualifying period of service of up to five years may be required.

Grant of options
Participants enter into an HMRC approved savings contract, (under which monthly savings will be made by deduction from pay over 
three or five years) and are granted options to buy Ordinary Shares at the end of the savings contract.

Options must normally be granted within 30 days of the first day by reference to which the option price is set. Ordinary Shares over 
which options are granted have a total option price that corresponds to the maturity proceeds of the savings contract. Options may 
not be granted after 20 September 2033.

Individual participation
A participant’s monthly savings under all savings contracts linked to options granted under sharesave schemes may not exceed the 
statutory maximum (currently £500). The Company may apply a lower limit.

Option price
The price per Ordinary Share payable to exercise an option cannot be less 80 per cent. of the middle-market quotation of an 
Ordinary Share on the AIM appendix to the Daily Official List of the London Stock Exchange (normally averaged over five dealing 
days) shortly before the option is granted (or the nominal value of an Ordinary Share if the option relates only to new issue shares).

The option price will be determined by reference to dealing days within six weeks after announcement by the Company of its results 
for any period or at other times in exceptional circumstances. 

Exercise of options
Options are normally exercisable within six months of maturity of the savings contract.

Early exercise is permitted for a short period (to the extent of accumulated savings):

(a)   on cessation of employment within three years of grant for “good leavers” (but options otherwise lapse on cessation). 

Subsequently, options only lapse where cessation is due to misconduct; and

(b)  following certain corporate events.

Options are not transferable, except on death. Options are not pensionable.

Overall Scheme limits
The Scheme may operate over new issue Ordinary Shares, Ordinary Shares held in treasury or Ordinary Shares purchased in the market.

In any 10 calendar years, the Company may not issue (or grant rights to issue) more than 10 per cent of its issued ordinary share 
capital under the Scheme and any other employee share scheme it adopts. Ordinary Shares held in treasury count as new issue 
Ordinary Shares for this purpose unless institutional investor guidelines provide otherwise.

Variation of capital
The number of Ordinary Shares under option and the option price may be adjusted for variations in the Company’s issued ordinary 
share capital.

Rights attaching to Shares
Ordinary Shares allotted under the Scheme rank equally with Ordinary Shares then in issue (except for rights by reference to a 
record date before their allotment).

Alterations to the Scheme
The Scheme may be altered provided prior shareholder approval is obtained for alterations to the rules governing eligibility, 
individual participation limits, limits on the issue of Ordinary Shares or the transfer of Ordinary Shares held in treasury, the basis 
for determining a participant’s entitlement to, and the terms of, the Ordinary Shares to be acquired and the adjustment of options.
Shareholder approval is not, however, required for minor alterations to benefit Scheme administration, to take account of legislative 
change or to obtain or maintain favourable tax, exchange control or regulatory treatment for participants or for any group company.

Overseas schemes
Similar schemes may be established for overseas territories taking account of local tax, exchange control or securities laws. 
Ordinary Shares made available under such schemes count against the Scheme limits on individual and overall participation.

87

Financial statementsGovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcOther informationThruvision Group plc 
Notice of Annual General Meeting continued

Explanatory notes on proxy voting: 

1. 

2. 

3. 

4. 

5. 

6. 

 Every Shareholder has the right to appoint some other person(s) of their choice, who need not be a Shareholder, as his or her 
proxy to exercise all or any of his or her rights, to attend, speak and vote on their behalf at the AGM. If you wish to appoint a 
person other than the Chairman, please insert the name of your chosen proxy holder in the space provided on the reverse of 
the proxy form. If the proxy is being appointed in relation to less than your full voting entitlement, please enter in the box next 
to the proxy holder’s name on the reverse of the proxy form, the number of Shares in relation to which they are authorised 
to act as your proxy. If returned without an indication as to how the proxy shall vote on any particular matter, the proxy will 
exercise his or her discretion as to whether, and if so how, he or she votes (or if this proxy form has been issued in respect of a 
designated account for a Shareholder, the proxy will exercise his or her discretion as to whether, and if so how, he or she votes). 

 To appoint more than one proxy to exercise rights attached to different Shares, an additional proxy form(s) may be obtained by 
contacting the Company’s registrar, Computershare Investor Services plc’s helpline on 0370 707 1889 or you may photocopy 
the proxy form. Please indicate in the box next to the proxy holder’s name on the reverse of the proxy form the number of 
Shares in relation to which they are authorised to act as your proxy. Please also indicate by marking the box provided if the 
proxy instruction is one of multiple instructions being given. All forms must be signed and should be returned together in the 
same envelope.

 To be valid a proxy form, and the original or duly certified copy of the power of attorney or other authority (if any) under 
which it is signed or authenticated should reach the Company’s registrar, Computershare Investor Services plc, The Pavilions, 
Bridgwater Road, Bristol BS99 6ZY by no later than 10.00 am on Tuesday 19 September 2023. You can only appoint a proxy using 
the procedures set out in these notes and in the notes to the proxy form. 

 The ‘Vote Withheld’ option is provided to enable you to abstain on any particular resolution. However, it should be noted that 
a ‘Vote Withheld’ is not a vote in law and will not be counted in the calculation of the proportion of the votes ‘For’ and ‘Against’ 
a resolution. 

 Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001 (as amended), entitlement to attend and vote at 
the AGM and the number of votes which may be cast thereat will be determined by reference to the Register of Members of 
the Company at 6.00 pm on Tuesday 19 September 2023 (or if the AGM is adjourned, 48 hours before the time fixed for the 
adjourned AGM). Changes to entries on the Register of Members after that time shall be disregarded in determining the rights 
of any person to attend and vote at the AGM. 

 To appoint one or more proxies or to give an instruction to a proxy (whether previously appointed or otherwise) via the CREST 
system, CREST messages must be received by the issuer’s agent (ID number 3RA50) not later than 10.00 am on Tuesday 
19 September 2023 being two working days before the time appointed for holding the AGM. For this purpose, the time 
of receipt will be taken to be the time (as determined by the timestamp generated by the CREST system) from which the 
issuer’s agent is able to retrieve the message. The Company may treat as invalid a proxy appointment sent by CREST in the 
circumstances set out in Regulation 35(5)(a) of the Uncertificated Securities Regulations 2001 (as amended). Alternatively, 
Shareholders can appoint a proxy electronically at www.investorcentre.co.uk/eproxy by following the instructions on the 
website. Shareholders will need their reference numbers (PIN and control number) set out on the front of their proxy form, 
or received via email, to complete the online process. 

7. 

 The address on the proxy form is how it appears on the Register of Members. If this information is incorrect, please ring the 
Registrar’s helpline on 0370 707 1889 to request a change of address form or go to www.investorcentre.co.uk to use the online 
Investor Centre service. 

8.  Any alterations made to the proxy forms should be initialled. 

9.  The completion and return of the proxy forms will not preclude a member from attending the AGM and voting in person. 

10.   In the case of joint holders of Shares, the vote of the first named in the register of members who tenders a vote, whether in 

person or by proxy, shall be accepted to the exclusion of the votes of other joint holders. 

11.   Please note that communications regarding the matters set out in this Notice of AGM will not be accepted in electronic form, 

other than as specified in the accompanying proxy form. 

12.   A member that is a Company or other organisation not having a physical presence cannot attend in person but can appoint 
someone to represent it. This can be done in either one of two ways: Either by appointment of a proxy (described in note 1 
above) or of a corporate representative. Members considering the appointment of a corporate representative should check 
their own legal position, the Company’s Articles of Association, and the relevant provision of the Companies Act 2006.

88

Thruvision Group plc Annual Report and Accounts 2023Officers and professional advisors

Directors and Officers

Tom Black 
Non-Executive Chairman

Colin Evans 
Chief Executive Officer

Victoria Balchin 
Chief Financial Officer

Richard Amos 
Non-Executive Director 

Katrina Nurse 
Non-Executive Director 

Hannah Platt 
Company Secretary

Registered Office

121 Olympic Avenue 
Milton Park 
Abingdon 
Oxon 
OX14 4SA

Registered No: 07149547

Registrars

Computershare Investor Services PLC 
The Pavilions 
Bridgwater Road 
Bristol  
BS99 6ZZ

Auditors

RSM UK Audit LLP 
10th Floor 
103 Colmore Row 
Birmingham 
B3 3AG

Nominated Advisor

Investec 
30 Gresham Street 
London  
EC2V 7QP 

Financial PR

Meare Consulting Limited 

Bankers

HSBC 
City of London Corporate Banking Centre 
60 Queen Victoria Street 
London  
EC4N 4TR

Solicitors

Osborne Clarke LLP 
One London Wall 
London  
EC2Y 5EB

89

Financial statementsGovernanceStrategic reportOverviewAnnual Report and Accounts 2023 Thruvision Group plcOther informationNotes

90

Thruvision Group plc Annual Report and Accounts 2023Designed and produced by Radley Yeldar www.ry.com

Printed on recycled paper.

T

h

r

u

v

i

s

i

o

n

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

3

Annual Report 
and Accounts 
2023

Thruvision is the leading developer, manufacturer and supplier of walk-through security 
technology. Its technology is deployed in more than 20 countries around the world by 
government and commercial organisations in a wide range of security situations, where 
large numbers of people need to be screened quickly, safely and efficiently. Thruvision’s 
patented technology is uniquely capable of detecting concealed objects in real time using 
an advanced AI-based detection algorithm. The Group has offices and manufacturing 
capability in the UK and US.