Quarterlytics / Basic Materials / Gold / Tietto Minerals Limited

Tietto Minerals Limited

tie · ASX Basic Materials
Claim this profile
Ticker tie
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 51-200
← All annual reports
FY2021 Annual Report · Tietto Minerals Limited
Sign in to download
Loading PDF…
TIETTO MINERALS LIMITED 
ABN 53 143 493 118 

ANNUAL REPORT 
YEAR ENDED 30 JUNE 2021 

 
 
 
 
                                    
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents 

Corporate Directory 

Chairman’s Message 

Review of Operations 

Directors' Report 

Auditor’s Independence Declaration 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors' Declaration 

Independent Auditor’s Report 

ASX Additional Information 

Tietto Minerals Limited – Annual Report 2021 

3 

4 

6 

33 

50 

51 

52 

53 

54 

55 

90 

91 

95 

2 | P a g e  

 
 
 
 
 
 
 
 
                                                                                                                                                                                      
 
 
 
 
Tietto Minerals Limited – Annual Report 2021 

Non-executive Chairman 
Managing Director 
Executive Director 
Non-executive Director 
Non-executive Director 

Corporate Directory 

Board of Directors 

Francis Harper 
Caigen Wang 
Mark Strizek 
Hanjing Xu 
Paul Kitto 

Company Secretary 
Matthew Foy 

Registered Office 

Unit 7, 162 Colin Street  
West Perth WA 6005   

Telephone: + 61 8 9486 4036 

           Facsimile: +61 8 9486 4799 
           Website: www.tietto.com 

Stock Exchange Listing 

Listed on the Australian Securities Exchange (ASX Code: TIE) 

Auditors 

BDO Audit (WA) Pty Ltd  
38 Station St 
Subiaco WA 6008 

Solicitors 

Allion Partners Pty Limited  
Level 9, 863 Hay Street   
Perth WA 6000 

Compliance Manager 

FT Corporate Pty Ltd 
104 Colin St 
West Perth WA 6005 

Share Registry 

Automic Pty Ltd 
Level 5, 126 Phillip Street 
Sydney NSW 2000 

3 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Message  

Tietto Minerals Limited – Annual Report 2021 

Dear Fellow Shareholder, 

Tietto Minerals Limited (ASX: TIE) has made great strides towards its goal of becoming West Africa’s next 
gold producer at the Abujar Gold Project in Côte d'Ivoire during the past 12 months, and it gives me great 
pleasure to present our 2021 Annual Report as we reflect on the milestones we’ve achieved. 

We are targeting first gold at Abujar in Q4 of calendar year 2022 and while there is still much work ahead of 
us to reach this, I am confident given our highly credentialed team behind the project and our strong track 
record of not only meeting expectations but exceeding them, that we will accomplish this goal. 

Despite the challenges of COVID-19 over the past 12-18 months, Tietto has continued to meet its objectives, 
continuing our aggressive, cost-effective drill program and delivering two Mineral Resource upgrades which 
saw Abujar reach a Mineral Resource of 3.35 million ounces of gold. With deposits remaining open  and a 
pipeline of regional targets, we have exploration upside to continue this expansion. During the 2021 calendar 
year, we are on track to complete 100,000m of diamond drilling with our six company-owned diamond drill 
rigs at a cost of US$35 per metre. We will continue to drill across our largely unexplored 70km mineralised 
corridor at Abujar, aiming to grow our resource inventory. 

We  delivered  a  robust  Pre-Feasibility  Study  for  a  3.5  million  tonnes  per  annum  operation  at  Abujar,  with 
200,000oz gold production in the first year and more than 168,000oz per year in the first six years, based on 
our  current  Maiden  Open  Pit  Probable  Reserves  of  15.7Mt  ROM  at  1.7  g/t  Au  for  860,000oz.  The  PFS 
demonstrated strong economics and significant upside, including pre-tax Net Present Value (NPV) (5%) of 
$720 million and Internal Rate of Return (IRR) of 73%, with post-tax NPV of $527M and IRR of 59%, based 
on a spot gold price of US$1800/oz. Abujar is expected to generate free cashflow of more than $763M over 
the life of the project, with these economics indicating Abujar will support substantial debt funding. 

With  a  PFS  in  hand,  we  are  now  building  on  this  work  with  a  Definitive  Feasibility  Study  (DFS)  due  for 
completion very soon, and look forward to the results of this more in-depth examination of Abujar’s potential. 
This will be based on our July 2021 3.35Moz gold Mineral Resource Estimate. 

In  the  meantime,  we  have  taken  steps  towards  Abujar’s  development  by  securing  a  Mining  Licence  and 
environmental approval, while we also purchased a 4Mtpa Metso mill which is unused and will be refurbished 
for our project, significantly reducing capital expenditure. We commenced early site works at Abujar, tender 
of  mining  contractor  and  a  90kV  electricity  grid  connection  is  underway  and  a  site  access  road  is  being 
constructed.  

We have also attracted key personnel to help us drive Abujar’s development, including Chief Operating Officer 
Matt Wilcox, who joined Tietto after delivering West African Resources’ Sanbrado Gold Mine on time and 
under budget in March 2020. Other key appointments included Guillaume Hubert as Earthworks Manager, 
Daniel Kotzee as Construction Manager, Hesbon Okwayo as Commercial Manager and Beatrice Godde as 
HSE Superintendent and all these team members have significant experience on similar projects.  

Our drilling and development in FY21 were made possible by the completion of a transformational $57 million 
Placement, which was underwritten to $45  million, and Share Purchase Plan (“SPP”) in August  2020. We 
thank our shareholders, both new and existing, who supported this capital raising which was so important to 
our efforts to develop Abujar. We are grateful for our shareholders’ ongoing confidence and belief in Tietto to 
deliver value from Abujar and look forward to bringing it into production in 2022.  

I  thank  our  staff  and  Management  for  their  efforts  throughout  FY21,  including  our  Managing  Director  Dr 
Caigen  Wang  who  has  been  integral  to  Abujar’s  discovery  and  growth,  and  our  Executive  Director  Mark 
Strizek. Operating through COVID-19 restrictions has at time been challenging, and the progress we’ve made 
during this time is a testament to the hard work of all our staff and contractors on site in Côte d’Ivoire and 
those based in  Perth. I would also like to thank  my fellow Board  members for continuing to  provide  their 
support and expertise to Tietto through the past year. 

4 | P a g e  

 
 
 
 
 
 
 
 
 
Chairman’s Message  

Tietto Minerals Limited – Annual Report 2021 

The year ahead looks to be the most exciting to date for Tietto as we continue to drive development of Abujar 
as West Africa’s next gold mine. I hope you will continue to share the journey with us. 

Francis Harper 
Chairman 

5 | P a g e  

 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

West African gold developer and explorer Tietto Minerals Limited (ASX:  TIE) (Tietto or the Company) is 
pleased to report on its activities for the 2021 financial year. The principal activities of the Group during the 
period were gold exploration in West Africa, specifically in Côte d'Ivoire and Liberia. 

Figure 1: Project Location Map 

6 | P a g e  

 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Abujar Gold Project, Côte d'Ivoire 

Mineral Resources 

Tietto continued its aggressive drilling and exploration programs at its Abujar Gold Project through FY21, 
completing two mineral resource upgrades during the period.  

Tietto completed more than 61,000m of diamond drilling for the 2020 resource update, being Tietto’s third at 
the project. Tietto announced a mineral resource update for Abujar in October 2020, which saw it increase to 
81.2 million tonnes at 1.2g/t Au for 3.02 million ounces of gold. 

In July 2021, the Company increased the MRE for its Abujar Gold Project to 3.35Moz gold (Table 1) following 
the addition of over 53,000m of diamond core to the drilling database since the October 2020 resource model. 
The new drilling data substantially increased the Indicated Resources to 1.85Moz gold including 1.6Moz gold 
at AG and delivered a maiden Indicated Resource at APG, further de‐risking the Abujar resource base. 

Table 1: July 2021 Updated Abujar Gold Project Mineral Resource 

Area 

Class 

Indicated 

AG 

Inferred 

Total 

Indicated 

APG 

Inferred 

Total 

SG 

Inferred 

Grand Total 

Oxide 

Au (g/t) 

Quantity 
(Mt) 

0.5 

0.4 

0.9 

0.5 

1.2 

1.7 

0.0 

2.6 

1.2 

1.0 

1.1 

0.7 

0.7 

0.8 

0.7 

0.9 

Transition 

Quantity 
(Mt) 

Au (g/t) 

2.1 

1.7 

3.8 

1.9 

5.2 

7.1 

0.10 

11.0 

1.3 

0.9 

1.1 

0.7 

0.7 

0.7 

0.8 

0.9 

Au 
(Moz) 

0.09 

0.05 

0.14 

0.05 

0.11 

0.16 

0.001 

0.30 

Au 
(Moz) 

0.02 

0.01 

0.03 

0.01 

0.03 

0.04 

0.001 

0.07 

Fresh 

Au (g/t) 

Quantity 
(Mt) 

32.4 

13.3 

45.6 

6.0 

22.0 

28.0 

0.4 

74.0 

1.5 

1.7 

1.5 

0.7 

0.7 

0.7 

1.6 

1.2 

Total 

Au (g/t) 

Quantity 
(Mt) 

35.0 

15.3 

50.3 

8.4 

28.4 

36.7 

0.5 

87.5 

1.5 

1.6 

1.5 

0.7 

0.7 

0.7 

1.4 

1.2 

Au 
(Moz) 

1.54 

0.74 

2.28 

0.14 

0.52 

0.67 

0.02 

2.97 

Au 
(Moz) 

1.65 

0.80 

2.45 

0.20 

0.67 

0.87 

0.02 

3.35 

Figure 2: Abujar Gold Project Mineral Resource timeline (Global and Indicated ounces annotated) 

7 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

The July 2021 Mineral Resource Estimate saw overall contained gold ounces increase by 11%, with the AG 
Deposit up by 7% and APG increase 24%. Tonnes at APG increased by 18% with a minor increase of 1% at 
AG. Overall, tonnes increased by 8%. 

Tietto systematically diamond drill tested Inferred Mineral Resources at the AG and APG deposits since 15 
September 2020, the drilling cut-off date used for the October 2020 Mineral Resource model1. Tietto’s drilling 
teams completed 255 holes for 53,395.5m across a range of deposits and prospects at Abujar (Table 2). Tietto 
has drilled 128 holes for 31,480m at AG, with 59 holes at AG South (Sections 0-14) and 69 holes at the AG 
Core (Sections 15-29) as well as 74 holes for 11,616.5m at APG.  

The 2020-21 drill program met Tietto's objectives of increasing the level of confidence in Mineral Resources. 
Tietto expects the updated Resource model will underpin a material upgrade to Abujar Ore Reserves of 15.7Mt 
@ 1.7g/t Au for 0.86Moz (maiden open pit) within AG 22.9Mt @ 1.5g/t Au for 1.12Moz Mining Inventory 
and open‐pitable Inferred Resources identified at APG (8.1Mt @ 0.8g/t Au for 0.2Moz) within its Expanded 
Project study. 

Table 2: New diamond drilling completed at Abujar since 15 September 2020 

Deposit/Prospect 

Holes 

Total Metres 

AG 
AG South (Sections 0-14) 
AG Core (Sections 15-29) 
APG 
GGL 
AG WEST 
KOFLANKRO 
PGL 
ZOUKPANGBEU 
Total 

128 
59 
69 
74 
21 
8 
9 
11 
4 
255 

31,408.0 
8,789.5 
22,618.5 
11,616.5 
4,354.5 
1,491.0 
1,717.5 
2,018.0 
772.0 
53,395.5 

Ave Depth 
(m) 
245.4 
149.0 
327.8 
157.0 
207.4 
186.4 
190.8 
183.5 
193.0 
209.4 

Max Depth 
(m) 
720 
702 
720 
362 
282 
275 
210 
293 
282 
720 

Reporting  the  updated  Resource  models  within  the  AG  PFS  pit  design  and  APG  scoping  study  shell  was 
completed  using  a  0.35  g/t  Au  cut‐off.  Tabulation  of  the  tonnes  of  material  above  a  0.35  g/t  Au  cut‐off 
presented  in  Table  3.  Of  the  1.55Moz,  1.3Moz  is  classified  as  Indicated  (AG  24.5Mt  @  1.54  g/t  Au  for 
1.21Moz, APG 3.68Mt @ 0.77 g/t Au for 0.09Moz) with the balance Inferred. 

Table 4: Updated Resource Model within AG PFS pit and APG scoping study pit using a 0.35 g/t Au cut‐off 

Description 

AG 
APG 
Total 

Total 
(Mt) 

211.8 
35.2 
247 

Tonnes  
> 0.35 g/t Au 
(Mt) 

Waste (Mt) 

Strip Ratio 
(t:t) 

Gold Grade 
(g/t) 

Contained Gold  
(k oz) 

27.6 
8.9 
36.5 

184.2 
26.3 
216 

6.7 
3.0 
5.9 

1.50 
0.8 
1.32 

1,330 
220 
1,550 

1 ASX Announcement dated 26 October 2020 

8 | P a g e  

 
 
 
 
 
 
 
 
 
 
                                                            
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Ongoing Exploration 

Abujar-Gludehi (AG) Deposit 

The AG Deposit is the centrepiece of the Abujar Project, with a high-grade core which has continued to grow 
with further exploration. Tietto announced results from infill drilling to test the extension of the high-grade 
core and also deeper drilling testing the mineralisation at depth which remains open. 

The diamond drilling infill program was designed to increase confidence in current mineral resource estimates 
at Abujar (targeting inferred material in the current mineral resource). High‐grade gold intercepts included the 
following:    

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

5m @ 28.91 g/t Au from 203m incl. 3m @ 47.91 g/t Au (ZDD437) 
29m @ 4.46 g/t Au from 120m incl. 17m @ 7.11 g/t Au (ZDD445) 
10m @ 5.75 g/t Au from 257m incl. 7m @ 8.08 g/t Au (ZDD337A) 
4m @ 14.37 g/t Au from 536m (ZDD511) 
11m @ 4.23 g/t Au from 201m incl. 6m @ 7.4 g/t Au (ZDD425A) 
7m @ 6.23 g/t Au from 578m incl. 1m @ 39.98 g/t Au (ZDD514) 
4m @ 10.32 g/t Au from 272m incl. 3m @ 13.6 g/t Au (ZDD443) 
14m @ 2.94 g/t Au from 384m incl. 6m @ 6.27 g/t Au (ZDD410) 
7m @ 5.3 g/t Au from 178m incl. 3m @ 12.05 g/t Au (ZDD430A) 
15m @ 2.34 g/t Au from 558m incl. 6m @ 3.36 g/t Au (ZDD462) 
9m @ 3.66 g/t Au from 272m incl. 7m @ 4.57 g/t Au (ZDD451) 
3m @ 10.85 g/t Au from 144m (ZDD441) 
5m @ 6.05 g/t Au from 532m incl. 5m @ 6.05 g/t Au (ZDD515) 

Tietto has now reported 44 high-grade gold intercepts over 50 gold gram metres from drilling within the high‐
grade core at AG across sections 15‐29 (Figure 3). High‐grade gold mineralisation remains open along strike 
and at depth. Tietto plans to drill more holes along strike at AG, as well as further step‐back drilling to test the 
depth limits of this large  high‐grade gold system.   

Figure 3: AG Oblique Long Section showing updated Resource Model 

9 | P a g e  

 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Abujar-Gludehi South (AG South) Deposit 

Tietto continued to drill at AG South to test strike and depth extensions located to the south of the high-grade 
AG deposit. Tietto drilled 59 holes at AG South between Sections 0 ‐ 14 as part of its infill diamond drilling 
program designed to increase confidence in current mineral resource estimates at Abujar (targeting Inferred 
material). Results reported during the year included (Figure 5): 

9m @ 61.97 g/t Au from 99m (ZDD542) ( 

- 
-  Figure 4) 
- 
- 
- 
- 
- 
- 
- 
- 
- 

7m @ 51.56 g/t Au from 53m (ZDD491) 
3m @ 58.61 g/t Au from 64m incl. 1m @ 174.72 g/t Au (ZDD539) 
3m @ 52.95 g/t Au from 71m (ZDD483) 
4m @ 26.05 g/t Au from 63m (ZDD536) 
7m @ 6.53 g/t Au from 90m (ZDD513) 
1m @ 45.36 g/t Au from 234m (ZDD519) 
12m @ 3.31 g/t Au from 93m incl. 5m @ 7.39 g/t Au (ZDD470) 
2m @ 18.55 g/t Au from 39m (ZDD440) 
3m @ 9.39 g/t Au from 94m (ZDD533) 

Figure 4: Diamond core (56.1mm diameter) showing visible gold intercepted at 99m in ZDD542 

10 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Figure 5: Plan view showing part of drill results delivered during the reporting year at the AG deposit 

11 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Abujar-Pischon-Golikro (APG) Deposit 

Diamond  drilling  continued  to extend and infill gold mineralisation  along  strike and down dip  at the  APG 
deposit, which is 7km south of the AG deposit. Tietto’s ongoing diamond drilling program at APG is designed 
to provide shallow low strip open-pitable gold ounces that would complement a potential high-grade, open-pit 
operation at AG.  

Tietto reported the following results (Figure 6) during the year, including:  

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

8m @ 6.92 g/t Au from 27m incl. 2m @ 26.25 g/t Au (ZDD556) 
2m @ 26.51 g/t Au from 91m (ZDD458) 
17m @ 2.87 g/t Au from 21m incl. 9m @ 4.59 g/t Au (ZDD452) 
5m @ 7.55 g/t Au from 15m (ZDD459) 
10m @ 3.6 g/t Au from 26m incl. 8m @ 4.3 g/t Au (ZDD554) 
15m @ 2.25 g/t Au from 123m incl. 1m @ 25.53 g/t Au (ZDD473) 
1m @ 32.93 g/t Au from 57m (ZDD464) 
11m @ 2.17 g/t Au from 37m incl. 4m @ 5.09 g/t Au (ZDD358) 
6m @ 3.52 g/t Au from 101m incl. 1m @ 18.51 g/t Au (ZDD561A) 
13m @ 1.61 g/t Au from 47m incl. 1m @ 16 g/t Au (ZDD453) 
5m @ 3.86 g/t Au from 13m incl. 1m @ 18.63 g/t Au (ZDD575) 
4m @ 4.46 g/t Au from 50m incl. 2m @ 8.41 g/t Au (ZDD560) 

Gold mineralisation remains open along strike and at depth. Tietto plans to drill more holes along strike at 
APG to test the depth limits of this large open gold system. 

Figure 6: Plan view showing part of drill results delivered during the reporting year at the APG deposit 

12 | P a g e  

 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

GGL prospect  

Tietto’s ongoing diamond drilling program at GGL (the link between AG and Gamina, shown in Figure 7) is 
designed to provide shallow, open-pitable gold ounces that would complement a potential high-grade open-pit 
operation at AG, which is located immediately to the south.  Better results included:  

- 
- 
- 

1m @ 46.57 g/t Au from surface (ZDD385) 
6m @ 2.76 g/t Au from 170m incl. 2m @ 7.67 g/t Au (ZDD379) 
3m @ 2.74 g/t Au from 73m (ZDD367) 

Gold mineralisation remains open along strike and at depth. Tietto plans to drill more holes at GGL to test 
the limits of this gold system beneath significant artisanal workings.  

Figure 7 Pipeline of over 30 well defined exploration targets 

13 | P a g e  

 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Exploration pipeline  

Tietto continued to deliver aggressive exploration drilling programs targeting resource growth through FY21, 
using  its  own  fleet  of  diamond  rigs  which  have  delivered  rapid  resource  growth  at  low  cost.  Substantial 
exploration  upside  remains  at  the  Abujar  Gold  Project,  made  up  of  three  contiguous  tenements  (totalling 
1,114km2)  which  cover  multiple  parallel  gold-mineralised  zones  over  a  70km  shear  structure  that  remains 
relatively untested by drilling. Tiett0’s exploration team is planning work programs across multiple areas in 
the three Abujar tenements. 

During the March quarter 2021, Tietto reported strong results from multiple targets across the Abujar licence 
including: 

-  Koflankro (1km west of AG Resource):   

o  1m @ 32.58 g/t Au from 167.0m;   

-  AG West (~300m west of AG Resource) – Potential new gold lode:   

o  7m @ 1.33 g/t Au from 20.0m including 1m @ 7.62 g/t Au from 20m. 

Abujar Pre-Feasibility Study 

In April 2021, Tietto reached a major milestone when it completed an Abujar Gold Project open pit 3.5Mtpa 
Pre‐Feasibility Study (PFS). Highlights included:  

-  Forecast  annual  production  of 200,000  ounces  gold  in  first year of  production;  more  than  168,000 

ounces per annum over the first 6 years of project.  

-  Maiden Open Pit Probable Reserves of 15.7Mt ROM at 1.7 g/t Au for 860,000oz (more than 65% 

conversion of Indicated Resources).  

-  LOM mining inventory inclusive of Ore Reserves of 22.9Mt ROM at 1.5 g/t Au for 1.1Moz at Average 

All‐in Sustaining Costs (AISC) of $839/oz.  
2.8‐year pay back on $230 million capex (including pre‐production mining and contingency)  

- 
-  Strong economics ‐ pre‐tax NPV (5%) of $363M, IRR 53% and post‐tax NPV (5%) of $266M, IRR 

42% based on an average gold price of US$1506/oz.  

-  Free cashflow of more than $509 million (pre‐tax) expected over first 10 years, with substantial upside 

to project to be considered in the DFS, due Q3 CY2021.  

-  Leveraged to gold price ‐ pre‐tax NPV (5%) of $502M, IRR 63% and post‐tax NPV (5%) of $370M, 

IRR 51% at spot gold price of US$1700/oz.  

-  Robust PFS economics support substantial debt funding element to the funding mix for Abujar, and 

discussions continue with potential project financiers.  

The PFS produced compelling metrics which clearly indicate that the development of Abujar will transform 
Tietto into a substantial West African gold producer and forecasts an annual production of 200,000 ounces 
gold in first year of production and more than 168,000 ounces per annum over the first six years of the project.  

The Abujar Gold Project’s maiden open pit probable reserves total 15.7 million tonnes at 1.7 grams per tonne 
gold for 860,000oz gold. This is a conversion rate of more than 65% of the indicated resources. In addition, 
the  life‐of‐mine  inventory,  inclusive  of  ore  reserves,  total  22.9Mt  run‐of‐mine  at  1.5  g/t  Au  for  1.1Moz  at 
average all‐in sustaining costs of $839/oz.  

The PFS confirmed Abujar’s potential for a large-scale 3.5Mtpa open‐pit mining operation that is estimated to 
pay back its $230 million capital costs in 2.8 years from commencement of mine construction.   

14 | P a g e  

 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Tietto commenced a Definitive Feasibility Study (DFS) to build on the results of the PFS and the July 2021 
resources update. The DFS is expected to optimise throughput, potentially reduce waste stripping costs, hence 
improve project financial outcomes, with:  

  49% increase in Abujar’s Indicated Resources to 43.4Mt @ 1.3 g/t Au for 1.85Moz of contained gold, 

representing more than 55% of the Abujar project ounces 

  Overall resources growth at Abujar Gold Project to 87.5Mt @ 1.2 g/t Au for 3.35Moz: 

  AG mineral resources total 50.3Mt @ 1.5 g/t Au for 2.45Moz (+7% oz Au) 

  APG mineral resources total 36.7Mt @ 0.7 g/t Au for 0.87Moz (+24% oz Au) 

  Improvement of SAG Mill capacity from 3.5Mtpa to 4.0Mtpa 

The DFS is on track for delivery in by the end of September 2021.  

Metallurgical Testwork  

In July 2020, Tietto announced highly encouraging results from grind size optimisation testwork completed 
on  diamond  drill  core  from  AG.  It  demonstrated  highly  favourable  characteristics  for  low-cost  processing 
including:  

-  Grind size testwork demonstrated excellent gold recoveries at coarse grind sizes ranging from 96% 

(180 µm) to 98% (106 µm) for fresh ore.  

-  A high-level evaluation to determine optimum economic grind size confirmed optimum grind sizes of 
between 106 and 150 µm, demonstrating potential use of a simple single-stage crusher with SAG mill 
circuit (SSAG).  

During  the  reporting  period,  Tietto  completed  all  of  the  detailed  metallurgical  testwork  necessary  for  the 
Abujar Pre-Feasibility Study (PFS) and Definitive Feasibility Study DFS). 

15 | P a g e  

 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Table 3: Summary of some of the key parameters revealed from metallurgical testwork in comparison with other projects 

Process 

Material 

AG Deposit(1) 

Other 
Projects(2) 

Gold Recovery(3) 

Oxide 

64.4% 

5% - 30% 

Gravity 

Trans 

82.6% 

15% - 40% 

Fresh 

83.6% 

38% 

Oxide 

98.5% 

90% - 95% 

CIL 

Trans 

99.5% 

83% - 95% 

Bond Abrasion Index (Ai) 

Bond Rod Mill Work Index (Rw 
i) 

Fresh 

99.1% 

90% - 95% 

Oxide 

0.02 

0.003 - 0.08 

Trans 

Fresh 

Oxide 

Trans 

0.06 

0.28 

* 

8.5 

0.17 - 0.28 

0.24 - 0.46 

3.7 – 8.63 

16.6 – 19.1 

Fresh 

13.17 

19.4 – 22.1 

Oxide 

* 

5.4 – 6.1 

Bond Ball Mill Work Index (Bw 
i) 

Trans 

8.95 

14.7 – 16.23 

Fresh 

12.02 

17.78 – 18.9 

ABUJAR DEVELOPMENT 

Tietto’s Board approved US$2.5 million expenditure to complete early site works at Abujar, including site 
access road construction, existing camp improvement and new mining camp material preparation, power line 
corridor survey, purchase of long-lead items required for mine development. 

 

In April 2021, Tietto secured an unused SAG mill with mill capacity of 4Mtpa for fresh ore 
and shipped the mill to NCP International (NCPI) for refurbishment. It is expected that this 
mill will be shipped to the Abujar Gold Project in Côte d’Ivoire during the March quarter in 
2022. 

16 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

 

In June 2021,Tietto announced the appointment of four key managers to form its in house 
mine building team who had built four large modern gold mines in West Africa in the last 
decade.  All  of  these  new  appointed  managers  commenced  their  roles  in  Côte  d’Ivoire 
preparing early-stage mine development.  

1)  Guillaume Hubert – Earthworks Manager 

2)  Daniel Kotzee – Construction Manager 

3)  Hesbon Okwayo – Commercial Manager 

4)  Beatrice Godde - HSE Superintendent 

  Tietto is rapidly advancing Abujar development with early work programs including front end 

engineering and design (FEED), and site and camp tendering activities underway.  

  The site layout of process plant and infrastructure has been finalised.  

Figure 8:  3D Model of Processing Plant and part of mine site infrastructure layout 

  Primero  Group  progressing  Engineering  Design  and  Procurement  of  Abujar  Gold  Mine 

processing plant. 

  Mining contractors visited Abujar site as part of mining tender process. 
  20km access road upgrade nearing completion with 75% of work completed. 

17 | P a g e  

MiningCampTSFWater ReservoirWater Division Channel 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Figure 9:  Plan view of the Abujar internal access road, mine layout and national highway (Pink length is 
constructed, black dash section is yet to be constructed) 

18 | P a g e  

 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Figure 10:  Abujar site access road in construction 

  Land acquisition for Abujar Gold Mine in final stage of public notice 
  Powerline and switch yards preliminary design process completed 

Figure 11: Mine infrastructure – National highway, powerline (to be built) and access road (in construction) 

Tietto continues towards delivery of milestones during 2021 including a Definitive Study (DFS) for Abujar, 
which is on track for release in Q3 CY2021. The Company is negotiating the Abujar Mining Convention with 
the Ivorian Government, being the final regulatory step for the Company to be achieved, with all other mining 
and environmental approvals already secured. Tietto is targeting first gold at Abujar in Q4 CY2022 with the 
following timeline. 

19 | P a g e  

Abujar4Mt/yr 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Mining Licence granted 

During  Q2  in  CY2020  Tietto  lodged  a  mining  licence  application  for  its  Abujar  Project  which  the  Côte 
d’Ivoire’s Le Ministère des Mines, du Pétrole et de l’Energieh (Ministry of Mines, Petroleum and Energy) 
granted in December 2020. The licence paves the way for development of Abujar as West Africa’s next gold 
mine.  

Following the Mining Licence application, Tietto’s Country Management team, environmental consultants and 
geological  team  met  with  local  community  leaders,  landowners  and  farmers.  These  formal  meetings  were 
arranged by the Government to allow Tietto to provide interested parties with information on the proposed 
open pit mine development at Abujar.  

A one-day conference for the Environmental and Social Impact Assessment (ESIA) study presentation and 
approval conference was held on 5th October 2020 () with approval announced by the Minister of Environment 
Ministry late in the day following a panel review meeting. 

Figure 12  Tietto Executives attend remotely the environment study review and approval meeting help in Abidjan 

20 | P a g e  

 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Tietto is now working with  the Ivorian Government to agree on terms and conditions for the Abujar Gold 
Project  Mining  Convention  which  is  expected  to  be  finalised  in  H2  CY21.  The  Mining  Convention  sets 
guidelines and criteria for mining operations and business practice during the mining licence tenure. 

Engineering Design of Abujar Processing Plant  

Primero Group, a wholly‐owned subsidiary of ASX‐listed NRW Holdings Limited, is progressing rapidly with 
the Engineering Design and Procurement of the Abujar Gold Mine. 

Tietto selected Perth‐based Primero Group as the successful engineering tenderer to provide all process and 
engineering  design, procurement oversight, field engineering, and commissioning services required for the 
delivery  of  a  fully  designed,  safety  compliant,  functional,  fully  operating,    reliable  and  efficient  process 
treatment plant for the life of the Abujar Gold Mine.    

SAG Mill Acquired and Refurbished   

Tietto secured a single‐stage SAG mill for its Abujar Project which was originally manufactured in 2008 but 
never put into operation and has been in storage in Australia for the last 12 years.  

Grinding  company  NCP  International  Ltd  has  transported  the  mill  components  to  Johannesburg  for  a  full 
inspection and refurbish.  NCP International is on track to refurbish this unused 11.5MW single stage SAG 
mill for shipping to site in Q1 2022.  

Mining Service Tenders   

In June 2021, Tietto’s site team hosted representatives from over a dozen mining contractors bidding for the 
Abujar open cut mining services contract.   

Major access road construction    

Construction of a 20km site access road linking the national highway (bitumen) which runs through the Abujar 
mining exploitation tenement to the proposed Abujar processing plant site is progressing well. 

90kV Powerline design well advanced   

A 90kv grid power extension study through the Abujar PFS and powerline corridor angle point survey have 
been managed by Perth based electrical engineering company ECG since late 2020. This work was completed 
by ECG during the June quarter. Figure 11 above shows the layout of the powerline corridor. ECG is now 
undertaking the 90kv grid power extension design and tender of long lead items. 

Abujar Licence 

In December 2020, Côte d’Ivoire’s Le Ministère des Mines, du Pétrole et de l’Energieh (Ministry of Mines, 
Petroleum  and  Energy)  approved  a  Mining  Licence  for  Tietto’s Abujar  Gold Project  located  at  the  Abujar 
Middle tenement. This tenement is held 100% by Tiebaya Gold Sarl (Tiebaya Gold) in which Tietto holds a 
90% interest and joint venture partners Mr Henri Bamba and Mr Yao N’Kanza (B&F) holding a 5% interest 
each. 

Pursuant to the Ivorian Mining Code, Tiebaya Gold is required to incorporate a new Ivorian company to hold 
the Abujar Gold Project Mining Licence in which the Ivorian Government will hold a 10% free carried interest. 
This would reduce Tietto’s interest from 90% to 85% with B&F reducing (collectively) to 5%. 

However, Tietto has reached agreement to acquire an additional 3.0% interest in the Mining Licence granted 
to Tiebaya Gold from B&F to increase the Company’s interest from 85% to 88% in consideration for: 

1. 

2. 

3. 

The issue of 3,750,000 ordinary shares to each of Mr Bamba and Mr N’Kanza at a deemed issue 
price of $0.62 per share (B&F Shares); 
The issue of 2,500,000 options exercisable at $0.62 expiring three years from the date of issue to 
each of Mr Bamba and Mr N’Kanza (B&F Options); and 
Cash payment of US$200,000 to each of Mr Bamba and Mr N’Kanza. 

21 | P a g e  

 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Payment of the above consideration will occur within five business days from the date that all legal formalities 
to establish the effective transfer of shares in the entity holding the Mining Licence has occurred. The issue of 
the B&F Shares and B&F Options will be made pursuant to the Company’s available capacity under ASX 
Listing Rule 7.1. 

The Abujar Gold Project comprises three exploration licences comprising the Abujar South, Middle and North 
tenements.  Tietto  has  a  100%  interest  in  the  Abujar  South  tenement,  a  90%  interest  in  the  Abujar  Middle 
tenement  and  currently  a  15%  interest  in  the  Abujar  North  tenement  through  its  equity  interest  in  Gail 
Exploration Sarl and is working to earn an 80% interest in a future mining licence within the Abujar North 
tenement. 

Liberia Project 

Tietto resumed field exploration activities in its two fully owned gold exploration projects in Liberia in the 
first half of FY21 after the COVID-19 pandemic eased and domestic lockdown lifted in Liberia. 

The  focus  of  field  work  was  on  finalising  diamond  drilling  target  definition  and  building  access  roads, 
equipment (including diamond drill rig) and logistic mobilisation for maiden diamond drilling to commenced 
in Q1 2021. 

COVID-19 

Tietto’s  exploration  and  development  activities  continued  at  site  and  the  company  maintains  COVID-19 
infection protocols to protect the Company's employees workplace during FY21.  

Regular shipments of supplies and fuel are being received at site. Tietto prepared for any interruption in freight 
movement by maintaining stockpiles of supplies, fuel and drilling consumables on site. 

COMMUNITY 

The Company continues working closely with local communities in fighting the COVID-19 pandemic and 
made a 5,000,000XOF (~A$12,300) donation to an Ivorian food bank in July 2020. The Company also donated 
general supplies such as rice, cooking oils, sanitisers etc. to the villages within the Abujar Project.  

22 | P a g e  

 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Figure 13: Tietto’s five million XOF donation to Ivorian food bank 

Figure 14: Donations of food stuffs to local communities 

Promotion on local community’s awareness of the significance of the Abuja Gold MIne in community and 
regional economy was carried out extensively over the entire FY2021. 

On 23 July 2020, regional government meeting was held for the future Abujar Gold Mine. 

23 | P a g e  

 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

On  26  July  2020,  presentation  about  the  future  Abujar  Gold  mine  was  delivered  to  a  number  of  local 
communities. 

On 29 July 2020, officials from the Ministry of Mine and Energy visited the Abujar project site. 

24 | P a g e  

 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

On 31 August 2020, community opinion poll was carried out for the development of the future Abujar Gold 
Mine. 

Tietto recognises the significance of local culture and customs and has always paid great respect to 
communities  surrounding  its  projects.  It  held  a  libation  ceremony  with  Zoukpangbeu  community 
leaders on 25 April 2021 prior to the first ground disturbance for the commencement of the Abujar 
major access road, as shown in Figure 15. 

25 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Figure 15  Traditional libation at the Zoukpangbeu community prior to ground disturbance 

CORPORATE 

Share Placement and Share Purchase Plan completed  

In August, Tietto announced it would raise up to $62.5 million to continue resource growth and exploration at 
the Company’s Abujar Gold Project. It received binding commitments for an underwritten placement of $45.0 
million and a further non-underwritten placement of $12.5 million through the issue of approximately 92.7 
million fully paid ordinary shares at $0.62 per share to raise a total of $57.5 million.  

It also announced a share purchase plan (SPP) to raise up to $5 million on the same terms as the placements.  

Settlement of the Placement occurred in two tranches:  

- 

- 

In Tranche 1, the Company issued 35,200,000 Placement Shares ($21.8 million) pursuant to Listing 
Rule 7.1. No shareholder approval was required for the issue of these shares.  
In  Tranche  2,  the  Company  issued  55,773,411  million  Placement  Shares  (approx.  $34.6  million) 
following receipt of shareholder approval at a general meeting on 10 September 2020.  

This brought the total gross proceeds raised pursuant to the Placement and SPP to $56.6 million. 

In  addition  to  the  Placement,  Mr  Hanjing  Xu,  a  Non-Executive  Director  of  Tietto  agreed  to  subscribe  to 
$730,000 worth of shares and Tietto’s Chairman, Mr Francis Harper agreed to subscribe to $270,000 worth of 
shares at the same price in the Placement. This also received shareholder approval at the 10 September meeting.  

26 | P a g e  

 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

The  SPP  closed  on  26  August  2020,  raising  $199,000  via  the  issue  of  320,964  shares  at  $0.62  per  share. 
Hartleys Limited and Canaccord Genuity (Australia) Limited acted as Joint Lead Managers to the Placement 
and Underwriters to the underwritten $45.0 million component of the Placement. The Placement was strongly 
subscribed by both domestic and international existing and new institutional investors.  

Tietto is using funds for further exploration and resource drilling as well as fully funding its Pre-Feasibility 
Study and Definitive Feasibility Study for Abujar. Funds will also provide capital for long lead items associated 
with the proposed development of Abujar and for working capital. 

Appointment of Chief Operating Officer 

In January 2021, Tietto announced the appointment of Matthew Wilcox as its Chief Operating Officer. Mr 
Wilcox directly managed the construction of West African’s (ASX:WAF) 300,000ozpa Sanbrado Gold Mine, 
which was completed in March 2020, ahead of schedule and under budget.  

Mr Wilcox is highly experienced in the gold mining construction industry in West Africa, having spent the 
eight years working for Nord Gold, which operates nine gold mines globally, including three mines in Burkina 
Faso and one mine in Guinea. Prior to his role at West African, he was Project Director for the construction of 
Nord Gold’s 4Mtpa Bissa Gold Project and 8Mtpa Bouly Gold Project, both located in Burkina Faso. He was 
General Manager of the 6Mtpa LEFA Gold Project in Guinea, and prior to joining West African was Project 
Director for the construction of the 12Mtpa Gross Gold Project in Siberia, Russia. 

Appointment of Key Area Managers for Abujar Gold Project 

In June 2021, Tietto appointed four key area managers to work on the early-stage mine development of the 
3.02Moz Abujar Gold Project: 

Guillaume Hubert – Earthworks Manager  

Guillaume has more than 30 years’ experience in major earthworks projects with the past 10 years working 
on West African projects. Guillaume has completed projects for Nordgold, Endeavour Mining, and most 
recently with West African Resources on the Sanbrado project.  

Daniel Kotzee – Construction Manager  

Daniel has more than 15 years’ experience on West African projects. He was most recently construction 
manager  on  the  Sanbrado  project  for  West  African  Resources  and  has  previously  held  senior  roles  at 
Nordgold and Resolute Mining.  

Hesbon Okwayo – Commercial Manager  

Hesbon has more than 15 years’ experience in mining construction and operations. He started his career 
in  East  Africa  on  construction  projects  in  Kenya  and  Tanzania  before  moving  to  West  Africa  with 
Lycopodium working on the Bissa Gold Project for Nordgold and the Agbou project for Endeavour. He 
then  moved  to  Nordgold  for  the  Bouly  Project  and  most  recently  was  Commercial  Manager  at  West 
African Resources’ Sanbrado project 

Beatrice Godde – HSE Superintendent  

Beatrice is a qualified emergency nurse with 20 years’ experience in West Africa. Beatrice has held senior 
HSE roles for Nordgold on the Bissa and Bouly projects and West African Resources on the Sanbrado 
Project. 

27 | P a g e  

 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Incorporation of SMG (Société Minière du Gnaboua) 

Tietto  Minerals  Limited  through  its  fully  owned  Australian  subsidiary  Tietto  Minerals  Austar  Pty  Ltd  and 
90%-owned Ivorian subsidiary Tiebaya Gold Sarl incorporated a Côte d’Ivoire subsidiary Société  Minière du 
Gnaboua (“SMG”) with Côte d’Ivoire government and Ivorian individual partners to hold the Abujar mining 
licence. The share capital in SMG is:  

-  Tietto Minerals Austar: 88%  
-  Côte D’Ivoire government: 10%  
- 

Ivorian partners: 2%  

SMG’s ownership of the Abujar mining licence is 100% upon completion of the Abujar mining licence transfer 
from temporary holding company Tiebaya Gold Sarl to SMG. 

Financial Position   

As of 30 June 2021, Tietto had a cash balance of A$44M ( includes $35m in term deposits) 

Mineral Resources Statement 

Introduction 

Mineral Resources can be defined as the concentration of material of economic interest in or on the earth’s 
crust, whereas Ore Reserves are the parts of a Mineral Resource that can at present be economically mined. 

Mineral Resources and Ore Reserves are reported as tonnes and grade (quality) above a minimum value (cut-
off).  We report estimates of our Mineral Resources and Ore Reserves on an annual basis, but new discoveries 
of Mineral Resources can be estimated at any time. 

Our estimates of Mineral Resources and Ore Reserves are undertaken by a team of highly skilled technical 
personnel including geologists, mining engineers and metallurgist that qualify as Competent Persons under the 
JORC Code. 

The  JORC  Code  is  a  framework  for  classifying  Mineral  Resource  and  Ore  Reserve  estimates.  Mineral 
Resources  can  be  classified  as  Measured,  Indicated  and  Inferred,  according  to  the  level  of  geological 
knowledge and confidence. Ore Reserves can be classified as Proved or Probable on the basis of the Mineral 
Resource classification and consideration of all JORC modifying factors. 

The  figures  included  in  our  Mineral  Resources  statement  are  estimates  only  and  not  precise  calculations, 
therefore appropriate rounding according to JORC guidelines has been applied. 

The Mineral Resource tables in this report provide a detailed breakdown of the estimates, which have been 
prepared according to the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and 
Ore Reserves’ (the JORC Code). 

Annual Review 

Tietto conducts an annual review of its Mineral Resources and Ore Reserves.  This process is managed by the 
Executive Director of Tietto.  The governance arrangements and internal controls in place with respect to its 
estimates of mineral resources and the estimation process include oversight of the competent person by the 
Executive Director and review by the Board. No mining has commenced and no additional mining studies 
have been completed. 

28 | P a g e  

 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

JORC Statement of Mineral Resources – 12 July 2021 

Results of the independent Mineral Resources estimate for the Project are tabulated in the Statement of Mineral 
Resources  below,  which  are  reported  in  line  with  the  requirements  of  the  2012  JORC  Code;  as  such  the 
Statement of Mineral Resources is suitable for public reporting.  The Statement of Mineral Resources shown 
in Table 4.   

Within AG, the Mineral Resource is reported at a cut of grade of 0.25 g/t Au within a pit shell that used a gold 
price of 2,000  USD per troy ounce, and  1.0 g/t Au below the pit shell.  The cut off grades were based on 
estimated mining and processing costs and recovery factors and are detailed in JORC Table 1.  It is highlighted 
that while a 2,000 USD per ounce pit shell was utilised the cut-off grades were estimated based on the gold 
price of 1,800 USD per troy ounce which is 1.25 times the consensus forecast as of June, 2021. 

Within APG, the Mineral Resource is reported at a cut of grade of 0.30 g/t Au within a pit shell that used a 
gold price of 2,000 USD per troy ounce, and 1.0 g/t Au below the pit shell.  The cut off grades were based on 
estimated mining and processing costs and recovery factors and are detailed in JORC Table 1.  It is highlighted 
that while a 2,000 USD per ounces pit shell was utilised the cut-off grades were estimated based on the gold 
price of 1,800 USD per troy ounce which is 1.25 times the consensus forecast as of June, 2021. 

There is no change to the South Gamina Resource (October 21, 2020) which is reported to a depth of 120m 
and not reported at depths below 120m.  

Table 4: Statement of Mineral Resources by Deposit as at 12 July, 2021. Reported at 0.25 g/t Au cut off within pit shells; and 
1.0 g/t Au cut off below the pit shells for AG, and reported at 0.3 g/t Au cut off within pit shells; and 1.0 g/t Au cut off below 
the pit shells for APG, and 0.3 g/t Au to a depth of 120m for SG. 

Oxide 

Au (g/t) 

Quantity 
(Mt) 

0.5 

0.4 

0.9 

0.5 

1.2 

1.7 

0.0 

2.6 

1.2 

1.0 

1.1 

0.7 

0.7 

0.8 

0.7 

0.9 

Transition 

Quantity 
(Mt) 

Au (g/t) 

2.1 

1.7 

3.8 

1.9 

5.2 

7.1 

0.10 

11.0 

1.3 

0.9 

1.1 

0.7 

0.7 

0.7 

0.8 

0.9 

Fresh 

Au (g/t) 

Quantity 
(Mt) 

32.4 

13.3 

45.6 

6.0 

22.0 

28.0 

0.4 

74.0 

1.5 

1.7 

1.5 

0.7 

0.7 

0.7 

1.6 

1.2 

Au 
(Moz) 

0.09 

0.05 

0.14 

0.05 

0.11 

0.16 

0.001 

0.30 

Au 
(Moz) 

1.54 

0.74 

2.28 

0.14 

0.52 

0.67 

0.02 

2.97 

Au 
(Moz) 

0.02 

0.01 

0.03 

0.01 

0.03 

0.04 

0.001 

0.07 

Total 

Au (g/t) 

Quantity 
(Mt) 

35.0 

15.3 

50.3 

8.4 

28.4 

36.7 

0.5 

87.5 

1.5 

1.6 

1.5 

0.7 

0.7 

0.7 

1.4 

1.2 

Au 
(Moz) 

1.65 

0.80 

2.45 

0.20 

0.67 

0.87 

0.02 

3.35 

Area 

Class 

Indicated 

AG 

Inferred 

Total 

Indicated 

APG 

Inferred 

Total 

SG 

Inferred 

Grand Total 

Note: 

1.  The Mineral Resources has been compiled under the supervision of Mr. Jeremy Clark who is a sub-consultant 
to RPM and a Registered Member of the Australian Institute of Mining and Metallurgy.  Mr. Clark has sufficient 
experience  that  is  relevant  to  the  style  of  mineralisation  and  type  of  deposit  under  consideration  and  to  the 
activity that he has undertaken to qualify as a Competent Person as defined in the JORC Code.  

2.  All  Mineral  Resources  figures  reported  in  the  table  above  represent  estimates  at  30  June,  2021.  Mineral 
Resource estimates are not precise calculations, being dependent on the interpretation of limited information on 
the location, shape and continuity of the occurrence and on the available sampling results. The totals contained 
in the above table have been rounded to reflect the relative uncertainty of the estimate. Rounding may cause 
some computational discrepancies.  

3.  Mineral Resources are reported in accordance with the Australasian Code for Reporting of Exploration Results, 

Mineral Resources and Ore Reserves (The Joint Ore Reserves Committee Code – JORC 2012 Edition).  

4.  The Mineral Resources have been reported at a 100% equity stake and not factored for ownership proportions. 

29 | P a g e  

 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

The  total  resource  at  AG  and  APG  is  reported  at  varying  cut-off  grades  are  provided  in  Table  5  below. 
However, RPM recommends that the Mineral Resource be reported using the criteria shown in Table 4. It is 
highlighted that Table 4 is not a Statement of Mineral Resources and does not include the use of pit shells to 
report the quantities rather the application of various cut off grades.  As such variations with Table 9 will occur 
and a direct comparison is not able to be completed. 

Table 5: AG and APG Mineral Resources at varying cut off grades 

AG Indicated 

AG Inferred 

APG Indicated 

APG Inferred 

Total 

COG 

0.1 
0.2 
0.3 
0.4 
0.5 
0.6 
0.7 
0.8 
0.9 
1 
1.1 
1.2 
1.3 
1.4 
1.5 
1.6 
1.8 
1.9 
2 
2.5 
3 

Quantity 
(Mt) 
 46.1  
 44.1  
 39.2  
 32.8  
 27.4  
 23.1  
 19.4  
 16.7  
 14.7  
 13.1  
 11.9  
 10.8  
 9.9  
 9.2  
 8.5  
 7.9  
 7.0  
 6.6  
 6.2  
 4.8  
 3.8  

Au (g/t) 

 1.2  
 1.2  
 1.4  
 1.6  
 1.8  
 2.0  
 2.3  
 2.5  
 2.8  
 3.0  
 3.2  
 3.4  
 3.6  
 3.8  
 4.0  
 4.1  
 4.4  
 4.6  
 4.8  
 5.5  
 6.3  

Au 
(Moz) 
 1.8  
 1.8  
 1.7  
 1.7  
 1.6  
 1.5  
 1.4  
 1.4  
 1.3  
 1.3  
 1.2  
 1.2  
 1.1  
 1.1  
 1.1  
 1.0  
 1.0  
 1.0  
 1.0  
 0.8  
 0.8  

Quantity 
(Mt) 
 44.5  
 41.4  
 35.3  
 27.7  
 22.0  
 17.2  
 13.7  
 11.6  
 9.9  
 8.6  
 7.6  
 6.8  
 6.2  
 5.6  
 5.2  
 4.8  
 4.1  
 3.8  
 3.5  
 2.5  
 2.0  

Au 
(g/t) 
 0.8  
 0.9  
 1.0  
 1.2  
 1.4  
 1.6  
 1.8  
 2.0  
 2.3  
 2.4  
 2.6  
 2.8  
 3.0  
 3.1  
 3.3  
 3.4  
 3.7  
 3.9  
 4.0  
 4.7  
 5.3  

Au 
(Moz) 
 1.2  
 1.2  
 1.1  
 1.1  
 1.0  
 0.9  
 0.8  
 0.8  
 0.7  
 0.7  
 0.6  
 0.6  
 0.6  
 0.6  
 0.5  
 0.5  
 0.5  
 0.5  
 0.5  
 0.4  
 0.3  

Quantity 
(Mt) 
 11.9  
 11.7  
 10.4  
 7.8  
 5.7  
 4.2  
 3.1  
 2.4  
 1.9  
 1.5  
 1.2  
 0.9  
 0.8  
 0.7  
 0.6  
 0.5  
 0.4  
 0.3  
 0.3  
 0.1  
 0.1  

Au 
(g/t) 
 0.6  
 0.6  
 0.7  
 0.8  
 0.9  
 1.0  
 1.2  
 1.3  
 1.4  
 1.5  
 1.7  
 1.8  
 1.9  
 2.0  
 2.1  
 2.2  
 2.4  
 2.4  
 2.5  
 3.2  
 3.5  

Au 
(Moz) 
 0.2  
 0.2  
 0.2  
 0.2  
 0.2  
 0.1  
 0.1  
 0.1  
 0.1  
 0.1  
 0.1  
 0.1  
 0.0  
 0.0  
 0.0  
 0.0  
 0.0  
 0.0  
 0.0  
 0.0  
 0.0  

Quantity 
(Mt) 
 66.3  
 62.1  
 52.3  
 38.9  
 26.0  
 16.6  
 11.8  
 8.5  
 6.9  
 5.5  
 3.8  
 3.0  
 2.6  
 2.4  
 1.9  
 1.5  
 1.2  
 1.1  
 1.0  
 0.6  
 0.3  

Au 
(g/t) 
 0.5  
 0.6  
 0.6  
 0.7  
 0.8  
 1.0  
 1.2  
 1.3  
 1.4  
 1.6  
 1.8  
 1.9  
 2.0  
 2.1  
 2.3  
 2.5  
 2.7  
 2.8  
 2.9  
 3.2  
 3.9  

Au 
(Moz) 
 1.1  
 1.1  
 1.0  
 0.9  
 0.7  
 0.5  
 0.4  
 0.4  
 0.3  
 0.3  
 0.2  
 0.2  
 0.2  
 0.2  
 0.1  
 0.1  
 0.1  
 0.1  
 0.1  
 0.1  
 0.0  

Quantity 
(Mt) 
 168.7  
 159.3  
 137.2  
 107.2  
 81.2  
 61.0  
 48.1  
 39.1  
 33.4  
 28.7  
 24.5  
 21.5  
 19.5  
 17.8  
 16.2  
 14.7  
 12.7  
 11.8  
 11.0  
 7.9  
 6.1  

Au 
(g/t) 
0.8 
0.8 
0.9 
1.1 
1.3 
1.6 
1.8 
2.1 
2.3 
2.5 
2.7 
2.9 
3.1 
3.3 
3.5 
3.7 
4.0 
4.1 
4.3 
5.1 
5.8 

Au 
(Moz) 
 4.4  
 4.3  
 4.1  
 3.8  
 3.4  
 3.1  
 2.8  
 2.6  
 2.4  
 2.3  
 2.1  
 2.0  
 2.0  
 1.9  
 1.8  
 1.7  
 1.6  
 1.6  
 1.5  
 1.3  
 1.1  

Competent Persons’ Statements 

The  information  in  this  report  that  relates  to  Exploration  Targets  and  Exploration  Results  is  based  on 
information compiled by Mr Mark Strizek, a Competent Person who is a Member or The Australasian Institute 
of Mining and Metallurgy. Mr Strizek is a non-executive director of the Company. Mr Strizek has sufficient 
experience that is relevant to the style of mineralisation and type of deposit under consideration and to the 
activity being undertaking to qualify as a Competent Person as defined in the 2012 edition of the “Australasian 
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Strizek consents to the 
inclusion in the announcement of the matters based on his information in the form and context in which it 
appears. Additionally, Mr Strizek confirms that the entity is not aware of any new information or data that 
materially affects the information contained in the ASX releases referred to in this report 

The  information  in  this  report  that  relates  to  Mineral  Resources  is  based  on  information  evaluated  by  Mr 
Jeremy Clark who is a Member of The Australasian Institute of Mining and Metallurgy (MAusIMM) and who 
has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to 
the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the 
“Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Clark is 
an associate of RPM and he consents to the inclusion of the estimates in the report of the Mineral Resource in 
the form and context in which they appear. 

30 | P a g e  

 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Abujar Gold Project Ore Reserves have been declared as a Probable Ore Reserve of 15.7Mt ROM at 1.71 
g/t Au for 860,000 ounces as set out in Table 6 (refer ASX release 6 April 2021).  

Please note that the Ore Reserves used the October 2020 Resource model. 

Table 6: Ore Reserve Estimate as at 31 December 2020 

Proved 

Probable 

Total 

Quantity  Au 

Au 

Quantity 

Au 

Au 

Quantity 

Au  Au 

Deposit 

Mt 

g/t 

Moz 

AG Deposit 

Total 

0 

0 

0.0 

0.0 

0 

0 

Mt 

15.7 

15.7 

g/t  Moz 

1.7 

0.86 

1.7 

0.86 

Mt 

15.7 

15.7 

g/t  Moz 

1.7 

0.86 

1.7 

0.86 

Notes: 

1.  The Ore Reserve has been compiled under the supervision of Mr. Igor Bojanic who is a full-time employee of 
RPM and a Fellow of the Australian Institute of Mining and Metallurgy.  Mr. Bojanic has sufficient experience 
that is relevant to the style of mineralisation and type of deposit and mining method under consideration and to 
the activity that he has undertaken to qualify as a Competent Person as defined in the JORC Code.  

2.  The following marginal cut-off grades determined based on a USD 1,459 per troy ounce gold price, and costs 

and mining and metallurgical modifying factors estimated as part of a PFS. 

Marginal cut-off grades: Oxide 0.35 g/t Au, Transition 0.35 g/t Au and Fresh 0.35 g/t Au. 

3.  Mineral  Resources  are  inclusive  of  Ore  Reserves  and  all  Ore  Reserve  figures  reported  in  the  table  above 
represent estimates at 31 December, 2020. Ore Reserve estimates are not precise calculations, being dependent 
on the interpretation of limited information on the location, shape and continuity of the occurrence and on the 
available sampling results. The quantities contained in the above table have been rounded to three significant 
figures to reflect the relative uncertainty of the estimate. Rounding may cause values in the table to appear to 
have computational errors. 

4.  All Ore Reserve estimates are on a dry basis. 

5.  The Ore Reserves have been reported at a 100% equity stake and not factored for ownership proportions. 

6.  The Company confirms it is not aware of any new information or data that materially affects the information 
included in the original announcement dated 6 April 2021. The Company confirms that all material assumptions 
and technical parameters underpinning the Ore Reserve continue to apply and have not materially changed. The 
Company confirms that the form and context in which the Competent Person’s findings are presented have not 
been materially modified. 

31 | P a g e  

 
 
 
 
 
 
 
 
 
 
Review of Operations  

Tietto Minerals Limited – Annual Report 2021 

Schedule of Tenements as at 30 June 2021 

Tenement ID 

Status 

Interest acquired or 
disposed 

Interest at end of 
quarter 

Interest at 
beginning of 
quarter 

Mining 

88% 

Exploration 

15% 

90% 

Granted 
during 
the 
quarter 

Granted 

Granted 

Granted 

100% 

Granted 

Granted 

50% 

50% 

Côte d’Ivoire 

Abujar Middle3  – Mining 

Abujar North1  
(Zahibo License) 
Abujar Middle2 
(Zoukougbeu License) 
Abujar South 
(Issia License) 
Bongouanou North 

Bongouanou South 

- 

- 

- 

- 

- 

- 

Two Boundiali tenements 

In application 

1. 
2. 
3. 

Tietto has the right to acquire up to a 80% interest in the Abujar North Exploration License. 
Tietto has 90% share capital of Tiebaya Gold which holds 100% interest of the Abujar Middle Exploration License 
Tietto has 88% interest in the newly granted mining licence according to its JV agreement with local partners. 

Liberia 

Dude South 

Cestos Project 

Granted 

Granted 

100% 

100% 

- 

- 

88% 

15% 

90% 

100% 

50% 

50% 

100% 

100% 

32 | P a g e  

 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

The directors of Tietto Minerals Limited herewith submit the annual financial report of the Company consisting of Tietto 
Minerals Limited ("Tietto or the Company") and its controlled entities ("the Group") for the financial year ended 30 June 
2021. In order to comply with the provisions of the Corporations Act 2001, the Directors' Report as follows: 

DIRECTORS 

The names of the directors of the Company who have held office during and since the end of the financial year and until 
the date of this report are noted below. Directors were in office during and since the end of the financial year unless 
otherwise noted. 

Francis Harper                                                         Non-Executive Chairman 
Caigen Wang                                                           Managing Director 
Mark Strizek                                                            Executive Director 
Hanjing Xu                                                              Non-Executive Director 
Paul Kitto                                                                 Non-Executive Director 

INFORMATION ON DIRECTORS AND COMPANY SECRETARY 

The names and particulars of the Company’s directors in office during the financial year and at the date of this report are 
as follows. Directors held office for this entire year unless otherwise stated. 

Name 
Title 
Experience and expertise 

Name 
Title 
Experience and expertise 

Mr Francis Harper 
Non-Executive Chairman (appointed on 19 July 2017) 
Mr  Harper  is  the  chairman  of  Tietto.  He  has  been  a  director  of  Blackwood 
Capital since 2002 and prior to that spent 15 years with NM Rothschild in the 
US, UK and Australia in M&A and resources finance. Blackwood Capital has 
raised  over  $1  billion  for  small  caps  since  inception.  Mr  Harper  (through 
Blackwood  Capital)  financed West  African Resources (ASX:  WAF)  and  was 
chairman from 2009 to 2015.  

Caigen Wang 
Managing Director  (appointed on 5 May 2010) 
Dr Wang founded Tietto in 2010 following a long career as a mining engineer 
and mine manager in Australia and China, and, early in his career, 2 years at 
University  of  Alberta,  Canada,  5  years  at  the  Western  Australian  School  of 
Mines in Kalgoorlie and 7 years before that at China University of Mining and 
Technology. Dr Wang is a fellow of AusIMM. 

From 2009 to 2011 Dr Wang was CEO of ASX listed Ishine Resources, which 
had multiple Australian exploration projects, and from 2008 to 2009 Dr Wang 
was Mine Manager/General Manager of Hunan Westralian, managing five small 
producing and three development gold mines in China. From 2007 to 2008 Dr 
Wang  was  Senior  Mine  Planning  Engineer  at  St  Barbara’s  Southern  Cross 
Operations. From 2004 to 2007 Dr Wang was Senior Geomechanics Engineer 
for BHP at its Leinster Nickel Operations (Nickel West). From 2003 to 2004 Dr 
Wang was Senior Geotechnical Engineer at Sons of Gwalia’s Southern Cross 
Operations. 

Dr  Wang  has  been  responsible  for  all  of  Tietto’s  project  acquisition,  daily 
operations of the Company’s business and project development. 

33 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

INFORMATION ABOUT DIRECTORS AND COMPANY SECRETARY (CONTINUED) 

Name 
Title 

Experience and expertise 

Name 
Title 
Experience and expertise 

Name 
Title 
Experience and expertise 

Mark Strizek 
Non-Executive Director (appointed on 19 July 2017), Executive Director 
(appointed 1 January 2020) 
Mr Strizek is a resource industry professional with over 20 years in the industry 
with  experience  in  gold,  base  and  technology  metal  projects.  Mr  Strizek  has 
worked  as  an  executive  with  management  and  Board  responsibilities  in 
exploration, feasibility, finance and development ready assets across Australia, 
West  Africa,  Asia  and  Europe.  Mr  Strizek  was  Managing  Director  of  Vital 
Metals Limited, an ASX listed company from 2011 to 2019.  

Hanjing Xu 
Non-Executive Director (appointed on 4 August 2017) 
Mr Xu has enjoyed a successful career in the natural resources industry over the 
last 25 years.  

The unique characteristic of his career is that he has been a top decision making 
executive in both Chinese state-owned conglomerates and internationally listed 
mining  companies.  Examples  include  his  roles  as  President  of  the  Australian 
Branch of China National Nonferrous Metals and Export Corporation (CNIEC), 
President  of  CNIEC,  Director  of  Foreign  Affairs  Bureau,  China  National 
Nonferrous Metals Industry Corporation (CNNC), Executive Director of Sino 
Gold  Mining  Ltd  and  Managing  Director  of  Eldorado  Gold  China.  His 
knowledge of China was instrumental to the success of Sino Gold. 
Mr  Xu  has  a  university  graduation  certificate  in  English  from  Chengdu 
University  of  Electronic  Science  and  Technology.  Prior  to  joining  CNNC 
Hanjing  worked  as  a  teacher  of  English  and  editor  of  China  Greater 
Encyclopedia Publishing House.  

Mr Xu led China and CNNC in its launch into the international resource industry 
with a number of first breakthroughs in Chinese mining industry, including first 
trade  investment  in  alumina  of  Alcoa,  first  international  project  finance  for 
mining  in  China  and  first  international  company  mining  in  China.  He  was  a 
keynote  speaker  at  the  opening  session  of  Prospectors  and  Developers 
Association of Canada 2010 in Canada. He is now actively involved in research 
on Chinese mining reform and regarded as a leading authority in this area. 

In November 2012, Mr Xu successfully published a book in Chinese, "Mining 
And  The  World".  The  book  sets  a  growth  theory  of  mining  which  in  turn 
illustrates the growth history of world economies, politics and cultures. He is 
now a visiting professor of China Mining and Geology University and a Fellow 
Member of Specialist Committee of China Nonferrous Metals Association. 

Paul Kitto 
Non-Executive Director (appointed on 22 January  2019) 
Dr  Kitto  has  more  than  thirty  years  experience  within  the  mining  industry 
serving  on  a  number  of  Board  of  Directors  and  holding  senior  management 
positions in various countries around the world predominantly in Australasia and 
Africa. 

Dr Kitto has been Exploration Manager, West Africa for Newcrest Mining Ltd 
since 2015, and prior to that was CEO of Ampella Mining Ltd from 2008 until 
2014 when Ampella was acquired by Centamin PLC. Dr Kitto led Ampella in 
discovering and growing the 3.25 million oz Konkera resource at the Batie West 
Project in Burkina Faso. 

Dr  Kitto  has  also  led  or  been  part  of  the  exploration  teams  whose  research 
resulted in the discovery of numerous multi-millions of ounces of gold in Africa, 
Australia and Papua New Guinea. Dr Kitto has extensive experience associated 
with a wide range of deposit types predominantly associated with gold and base 
metal deposits. 

34 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

INFORMATION ABOUT DIRECTORS AND COMPANY SECRETARY (CONTINUED) 

COMPANY SECRETARY  

Matthew Foy  
Mr Foy is an experienced company secretary and active member of the WA State Governance Council of the Governance 
Institute  Australia  (GIA).  He  spent  four  years  at  the  ASX  facilitating  the  listing  and  compliance  of  companies  and 
possesses core competencies in publicly listed company secretarial, operational and governance disciplines. 

PRINCIPAL ACTIVITIES 

The principal activities of the Group are gold explorations in West Africa, specifically Cote d’Ivoire and Liberia. 

REVIEW OF OPERATIONS 

A review of the Group’s exploration projects and activities during the year is discussed in the Operations Review included 
in this Annual Report. 

The loss of the Group after income tax for the year was $19,553,822 (2020: $12,508,320). 

DIVIDENDS 

No dividends were paid or declared since the start of the financial year.  No recommendation for the payment of dividends 
has been made. 

DIRECTORS' SHAREHOLDINGS 

There has been no change since the year end for the Directors’ shareholdings detailed in the audited remuneration report.  

35 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION OF DIRECTORS AND KEY MANAGEMENT PERSONNEL 

Information about the remuneration of directors and key management personnel is set out in the Remuneration Report of 
this Directors’ Report. 

SHARE OPTIONS GRANTED TO DIRECTORS AND KEY MANAGEMENT PERSONNEL 

There were no share options or performance rights issued to any Key Management Personnel of the Group as part of their 
remuneration since the end of the financial year. 

CHANGES IN STATE OF AFFAIRS 

During the year, the Company raised $56.6 million before costs through the placement of 91,294,375 fully paid ordinary 
shares at A$0.62 per share to accelerate the Group’s drill-out of the rapidly expanding Abujar Gold Project. 

There were no other significant changes in the state of affairs of the Group during the year. 

EVENTS SUBSEQUENT TO REPORTING DATE 

The impact of the Coronavirus (COVID-19) pandemic is ongoing and while there has been no negative impact for the 
consolidated entity up to 30 June 2021, it is not practicable to estimate the potential impact, positive or negative, after the 
reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government 
and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic 
stimulus that may be provided. 

There  has  not  been  any  other  matter  or  circumstance  occurring  subsequent  to  the  end  of  the  financial  year  that  has 
significantly affected, or may significantly affect the operations of the Group, the results of those operations, or the state 
of affairs of the Group in future financial years. 

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS 

Disclosure of information regarding the likely developments in the operations of the Group in future financial years and 
the  expected  results  of  those  operations  is  likely  to  result in  unreasonable  prejudice  to the  Group.    Accordingly,  this 
information has not been disclosed in this report. 

36 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

SAFETY AND ENVIRONMENTAL REGULATIONS 

The Group is aware of its occupational health and safety and environmental obligations with regard to its exploration 
activities and ensures that it complies with all regulations including compliance with the National Greenhouse and Energy 
Reporting (NGER) Act 2007 when carrying out exploration work. 

PROCEEDINGS ON BEHALF OF THE GROUP 

No  persons  have  applied  for  leave  pursuant  to  section  237  of  the  Corporation  Act  2001  to  bring,  or  intervene  in, 
proceedings on behalf of the Group. 

SHARE OPTIONS 

Share options outstanding at the date of this report: 

Type 

Number 

Grant date 

Expiry date 

Exercise 

Fair value at 

price           

grant date       

($) 

($) 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

6,750,000 

31/10/2017 

31/12/2021 

1,750,000 

29/12/2017 

31/12/2021 

39,490,203 

29/12/2017 

31/12/2021 

7,000,000 

27/07/2018 

22/01/2023 

1,000,000 

18/10/2018 

22/01/2022 

1,000,000 

13/08/2019 

22/01/2022 

Unlisted 

1,000,000 

13/08/2019 

22/01/2023 

0.2 

0.2 

0.25 

0.3 

0.25 

0.25 

0.3 

Unlisted 

2,500,000 

13/08/2019 

28/08/2022 

0.1725 

Unlisted 

8,100,000 

28/08/2019 

28/08/2022 

0.1725 

0.112 

0.113 

Nil (free-
attaching) 
0.058 

0.034 

0.147 

0.161 

0.174 

0.148 

Unlisted 

Unlisted 

Unlisted 

5,000,000 

4/06/2019 

16/01/2023 

2,000,000 

14/01/2021 

14/02/2024 

300,000 

22/03/2021 

30/07/2024 

0.2 

0.41 

0.62 

Nil (free-
attaching) 

0.23 

0.37 

75,890,203 

The holders of such options do not have the right, by virtue of the option, to participate in any share or other interest issue 
of any other body corporate or registered scheme. 

37 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

Shares issued on the exercise of options 

During the year, 6,976,627 ordinary shares were issued on the exercise of 3,250,000 options at $0.2 per share, 3,400,000 
options at $0.1725 and 326,627 options at $0.2.  

Share options that expired/lapsed 

No share options expired or lapsed during or since the end of the financial year. 

PERFORMANCE RIGHTS 

Class 

Number 

Grant date 

Expiry date 

Exercise 
price 

$ 

Fair value at 

grant date 
(cents) 

Class C Tranche 1 

Class C Tranche 2 

Class D 

5,037,500 

2,500,000 

250,000 

31/10/2017 

13/08/2019 

10/09/2020 

18/01/2022 

18/01/2022 

21/09/2024 

Class A Tranche 1 

5,300,000 

24/11/2020 

24/11/2022 

Class A Tranche 2 

100,000 

22/12/2020 

22/12/2022 

Class B Tranche 1 

6,600,000 

Class B Tranche 2 
Class E 

Class F 

Class G  

150,000 

1,500,000 

1,000,000 

200,000 

22,637,500 

24/11/2020 

22/12/2020 

14/01/2021 

14/01/2021 

22/03/2021 

24/11/2023 

22/12/2023 

14/01/2024 

14/01/2024 

1/12/2023 

Nil 

Nil 

Nil 

Nil 

Nil 

Nil 

Nil 

Nil 

Nil 

Nil 

15 

24 

56.5 

20.2 

25.68 

20.65 

25.96 

41 

41 

37 

The holders of the performance rights do not hold any voting rights or rights to participate in dividends unless the rights 
have vested and were converted to fully paid ordinary shares.  

Shares issued on vesting of performance rights 

250,000 shares were issued during the year upon the vesting of performance rights. Refer to Note 14 of the Notes to the 
Consolidated Financial Statements for further details on the shares issued. 

Performance rights that expired/lapsed 

No performance rights expired or lapsed during or since the end of the financial year. 

38 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

DIRECTORS' MEETINGS 

The following table sets out the number of directors’ meetings (including meetings of committees of directors) held during 
the financial year and the number of meetings attended by each director (while they were a director or committee member). 

Directors' Meetings 

Directors 

Eligible to attend 

Attended 

Francis Harper  
Caigen Wang  
Mark Strizek  
Hanjing Xu  
Paul Kitto 

9 
9 
9 
9 
9 

9 
9 
9 
9 
9 

INDEMNIFICATION OF DIRECTORS AND AUDITORS 

During  or  since  the  end  of  the  financial  year  the  Company  has  given  an  indemnity  or  entered  into  an  agreement  to 
indemnify, or paid or agreed to pay insurance premiums as follows: 

- 

except  as  may  be  prohibited  by  the  Corporations  Act  2001  a  Director  or  Officer  of  the  Company  shall  be 
indemnified out of the property of the Company against any liability incurred by him in his capacity as Director 
or officer of the Company or any related corporation in respect of any act or omission whatsoever and howsoever 
occurring or in defending any proceedings, whether civil or criminal. 

Since the beginning of the financial year the Company has paid insurance premiums of $38,000 (2020: $20,151) in respect 
of directors and officers liability and corporate reimbursement, for directors and officers in the Company. The insurance 
premiums relate to:  

- 

- 

costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal and 
whatever the outcome; and  
other liabilities that may arise from their position, with the exception of conduct involving a wilful breach of 
duty. 

The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the 
company or any related entity against a liability incurred by the auditor. 

During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company 
or any related entity.’ 

NON-AUDIT SERVICES 

During the years ended 30 June 2021 and 30 June 2020 there were no other non-audit services provided by the Company’s 
external auditor BDO Audit (WA) Pty Ltd other than as disclosed in Note 15.  

AUDITOR'S INDEPENDENCE DECLARATION 

Section 307C of the Corporations Act 2001 requires our auditors, BDO Audit (WA) Pty Ltd, to provide the directors of 
the  Company  with  an  Independence  Declaration  in  relation  to  the  audit  of  the  annual  report.    This  Independence 
declaration is set out on page 50. 

REMUNERATION REPORT (AUDITED) 

This  report,  which  forms  part  of  the  Directors’  Report,  outlines  the  remuneration  arrangements  in  place  for  the  key 
management personnel of Tietto Minerals Limited (the “Company”) for the financial year ended 30 June 2021.   

The information provided in this remuneration report has been audited as required by Section 308(3C) of the Corporations 
Act 2001.  

39 | P a g e  

 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

The  Remuneration  Report  details  the  remuneration  arrangements  for  key  management  personnel  (“KMP”)  who  are 
defined as those persons having authority and responsibility for planning, directing and controlling the major activities of 
the Company and the Group, directly or indirectly, including any director (whether executive or otherwise) of the parent 
Company. 

The prescribed details for each person covered by this report are detailed below under the following headings: 

- 
- 
- 
- 
- 
- 
- 

key management personnel details;  
remuneration policy and relationship between the remuneration policy and Company performance;  
key terms of employment contracts; 
remuneration of key management personnel;  
key management personnel equity holdings; 
transactions with related parties; and 
loans with related parties. 

Key management personnel details 

The key management personnel of Tietto Minerals Limited during the year or since the end of the year were: 

Francis Harper (appointed 19 July 2017) 
Caigen Wang (appointed on 5 May 2010) 

Mark Strizek (appointed 1 January 2020) 
Hanjing Xu (appointed 4 August 2017) 
Paul Kitto (appointed 22 January 2019) 
Ting Xu (appointed 1 May 2021) 
Matthew Wilcox (appointed 1 February 2021) 

Non-Executive Chairman 
Managing Director 
Executive  Director,  previously  Non-Executive 
Director (resigned 31 December 2019) 
Non-Executive Director 
Non-Executive Director 
Financial Controller 
Chief Operating Officer (COO) 

Remuneration policy and relationship between the remuneration policy and Company performance 

The Board policy for determining remuneration is based on the principle of remunerating directors and senior executives 
on their ability to add value to the Company (taking into account the Company’s strategic plan and operations) whilst 
also considering market remuneration packages for similar positions within the industry. No external consultants were 
engaged during the current or prior financial years to review the Company's existing remuneration policies. 

The Board appreciates the interrelationship between this policy and Company performance. It acknowledges that it is in 
the best interests of shareholders to provide challenging but achievable incentives to reward senior executives for reaching 
the  Company’s  stated  goals.  The  Board  will  discuss  these  issues  internally  and  with  candidates  prior  to  engaging 
additional directors or senior executives in the future. 

The Remuneration Committee is responsible for determining the remuneration policies for the Group, including those 
affecting executive directors and other key management personnel.  The Committee may seek appropriate external advice 
to assist in its decision making. Remuneration policies and practices are directed primarily at attracting, motivating and 
retaining key management personnel. 

The remuneration policy for directors and other key management personnel has the following key elements: 

Fixed remuneration 
Fixed remuneration includes base salaries received, payments made to superannuation funds, the taxable value of non-
monetary benefits received and any once-off payments such bonuses or termination benefits, see 'Remuneration of key 
management personnel' table for details. 

Short-term incentives 
There were no bonuses which were awarded to key management personnel in relation to FY 2021 which were paid in FY 
2022. 

A Non-Executive Directors' fee pool limit is $250,000 per annum. 

40 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

Long-term incentives 
The value of options granted and vested during the current and previous financial years was determined using the Black-
Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the 
share price at valuation date and expected price volatility of the underlying share, the expected dividend yield and the 
risk-free interest rate for the term of the option. During the year 2,000,000 options were granted to COO and 300,000 
options were granted to the Financial Controller.  

The value of performance rights was determined based on trinomial pricing model, using the spot share price at grant date 
of  respective  performance  rights  and  taking  into  account  the  terms  and  conditions  upon  which  the  instruments  were 
granted. During the year the total of 15,350,000 performance rights was granted to the KMPs.  

Statutory performance indicators 
We  aim  to  align  our  executive  remuneration  to  our  strategic  and  business  objectives  and  the  creation  of  shareholder 
wealth. The table below shows measures of the Group’s financial performance over the last five years as required by the 
Corporations Act 2001. However, these are not necessarily consistent with the measures used in determining the variable 
amounts of remuneration to be awarded to key management personnel. As a consequence, there may not always be a 
direct correlation between the statutory key performance measures and the variable remuneration awarded. 

Statutory performance indicators of the Group over the last five years 

Loss for the year 
attributable to 
owners of Tietto Minerals 
Limited ($) 
Loss per share (cents) 
Share price at beginning of 
year ($) 
Share price at listing ($) 
Share price at end of year 
($) 

2021 

2020 

2019 

2018 

2017 

(19,590,381) 

(12,495,098) 

(9,899,430) 

(5,529,451) 

(1,095,008) 

(4.51) 

(4.02) 

(4.32) 

(3.28) 

(0.89) 

0.49 

N/A 

0.30 

0.17 

N/A 

0.49 

0.12 

N/A 

0.17 

N/A 

0.2 

0.12 

N/A 

N/A 

N/A 

41 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

Key terms of executive employment contracts 

Remuneration  and  other  terms  of  employment  for  the  Managing  Director,  Dr  Caigen  Wang  are  formalised  in  a 
consultancy agreement with Multiple Resources Pty Ltd.  Major provisions of this agreement are set out below: 

-  Effective from the date the Company successfully lists on the ASX (18 January 2018) until the agreement is 

validly terminated by either party in accordance with the terms of the Consultancy Agreement. 

-  Monthly consultancy fee of $23,125 (excluding GST) for the provision of at least 230 days per year. The fee 
was increased to $33,333 (excluding GST) from 1 June 2020. The amendment to the contract also introduced 
employee entitlement such as annual leave.  

-  At the Company’s discretion and subject to obtaining applicable regulatory approvals, Multiple Resources Pty 
Ltd is entitled to a performance-based bonus over and above the consultancy fee.  Multiple Resources Pty Ltd is 
also entitled to reimbursement of reasonable expenses and expenditure. 

-  The Company may also terminate the Consultancy Agreement by giving 6 months’ written notice.  Multiple 

Resources Pty Ltd may also terminate the Consultancy Agreement without cause. 

Remuneration and other terms of employment for the Executive Director, Mr. Mark Strizek are set out below: 

-  Base salary of $251,142 per year effective from 1 January 2020, increasing to $300,000 from 1 April 2021.  
-  Mr Strizek is entitled to payment by the Company of salary, holiday pay, sick pay, severance pay, long service 

leave or any other entitlement which an employee has in respect of his employment. 

-  The Company shall continue to employ the Mr. Strizek as an Executive Director for an intial term of 24 months 

to 31 December 2021.  

-  The  Agreement  may  be  terminated  by  the  employee  by  giving  the  Company  6  weeks  written  notice.  The 
Company  may  also  terminate  at  any  time  by  giving  the  employee  one  month's  written  notice  and  3 months' 
salary. 

Remuneration and other terms of employment for the Chief Operating Officer, Matthew Wilcox are set out below: 

-  Base salary of $550,000 per year effective 1 February 2021 
-  The Agreement may be terminated by giving the Company 3 months’ notice 
-  The following share based payments form part of the remuneration package 

(i) 
(ii) 

2,000,000 options each exercisable at $0.41, subject to 3 year continuous employment 
2,500,000 performance rights subject to vesting conditions associated with performance of the Abujar 
project. 

Remuneration and other terms of employment for the Financial Controller, Ting Xu are set out below: 

-  Base salary of $155,000 per year effective 1 May 2021 
-  The Agreement may be terminated by giving the Company 2 months’ notice 
-  The following share based payments form part of the remuneration package 

(i) 

(ii) 

300,000 options each exercisable at $0.62 on or before the date that is three years from the date of the 
Probation Period 
200,000 Performance Rights that vest up to maximum of 100,000 Shares per year, subject to continuous 
employment with the Company and the KPIs. 

Key terms of non-executive directors contracts:  

Francis Harper: fee of $100,000 per year plus 11% superannuation. 

- 
-  Hanjing Xu: fee of $60,000 per year plus 11% superannuation. 
- 

Paul Kitto: fee of $1,500 per day plus GST.  

42 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

Key terms of executive employment contract (continued) 

Remuneration of key management personnel 

Fixed Remuneration 

Variable 
Remuneration 

2021 
Directors 
Francis Harper  
Caigen Wang  
Mark Strizek  
Hanjing Xu  
Paul Kitto 
Executive 
KMP 
Matthew 
Wilcox 
Ting Xu 

Salary and  
fees 
$ 

Super- 
annuation 
$ 

Other 
$ 

Share-based 
payments1 
$ 

Total 
$ 

Performance 
related 
$ 

% 
Performance 
related 

100,000 
400,000 
263,356 
60,000 
72,000 

11,000 
 -  
28,969 
6,600 
 -  

218,750 

25,833 
1,139,939 

10,417 

2,454 
59,440 

 -  
 -  
 -  
 -  
 -  

 -  

72,285 
289,807 
408,621 
55,898 
159,101 

183,285 
689,807 
700,946 
122,498 
231,101 

72,285 
289,807 
408,621 
55,898 
159,101 

251,161 

480,328 

251,161 

59,791 
1,296,665 

88078 
2,496,044 

59,791 
1,296,665 

39% 
42% 
58% 
46% 
69% 

52% 
68% 

1.   relates to 8,125,000 Tranche B and Tranche C Performance Rights issued on 31 October 2017 to Messrs Harper, 
Wang, Strizek and Xu, and 4,000,000 Tranche B and Tranche C Performance Rights issued to Dr Kitto on 28 
August 2019 (granted on 22 January 2019) under the Company's Long Term Incentive Plan. In the current year 
11,900,000 Class A and B Performance Rights were issued on 24 November 2020 to Messrs Harper, Wang, 
Strizek and Xu, 2,500,000 Tranche E and F Performance Rights issued on 14 January 2021 to Matthew Wilcox, 
200,000 Tranche G Performance Rights issued to Ting Xu; 2,000,000 unlisted options issued to Matthew Wilcox 
on 14 January 2021 and 300,000 unlisted options issued to Ting Xu on 22 March 2021. 

Fixed Remuneration 

Variable 
Remuneration 

Salary and 
fees 
$ 

Super-
annuation 
$ 

Home 
office and 
private 
car usage 
$ 

Share-based 
payments2 
$ 

Total 
$ 

Performance 
related 
$ 

% 
Performance 
related 

80,000 
287,708 
149,571 
54,000 
79,500 
650,779 

8,800 
 -  
16,453 
5,940 
 -  
31,193 

 -  
8,400 
 -  
 -  
 -  
8,400 

130,750 
489,024 
79,016 
79,016 
672,633 
1,450,439 

219,550 
785,132 
245,040 
138,956 
752,133 
2,140,811 

130,750 
489,024 
79,016 
79,016 
672,633 
1,450,439 

60% 
62% 
32% 
57% 
89% 

2020 
Directors 
Francis Harper  
Caigen Wang  
Mark Strizek  
Hanjing Xu  
Paul Kitto1 

2. 

relates to 8,125,000 Tranche B and Tranche C Performance Rights issued on 31 October 2017 to Messrs Harper, 
Wang, Strizek and Xu, and 4,000,000 Tranche B and Tranche C Performance Rights issued to Dr Kitto on 28 
August 2019 (granted on 22 January 2019) under the Company's Long Term Incentive Plan 

43 | P a g e  

 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

Terms and conditions of share-based payment arrangements - Performance Rights ("PR") 

The terms and conditions for each grant of performance rights affecting remuneration in the current or a future reporting 
period are as follows: 

Number 

Grant date 

Expiry 
date 

Share 
price at 
grant date 

Value 

Vested 

Fair value at 
grant date 

18/01/2022 

$0.15  $1,218,750 

100% 

$0.15 

31 Oct 2017 with 
various vesting 
conditions as below 

13 Aug 2019 with 
various vesting 
conditions as below 

1 

8,125,000 

2 

3 

3 

4 

5 

6 

4,000,000 

5,300,000 

6,600,000 

500,000 

2,500,000 

200,000 

18/01/2022 

$0.24 

$960,000 

100% 

24-Nov-20  24/11/2022 

$0.37  $1,070,600 

24-Nov-20  24/11/2023 

$0.37  $1,362,900 

10-Sep-20  10/09/2022 

$0.57 

$282,500 

14-Jan-21  14/01/2024 

$0.41  $1,025,000 

22-Mar-21  30/06/2023 

$0.37 

$74,000 

- 

- 

50% 

0% 

0% 

$0.24 

$0.20 

$0.21 

$0.57 

$0.41 

$0.37 

1.  On 31 October 2017, the Company approved the issue of 8,125,000 Tranche B and Tranche C Performance 
Rights to directors under the Company's Long Term Incentive Plan. Each performance right issued under the 
plan  converts  into  one  ordinary  share  of  the  Company  on  exercise.    No  amounts  are  paid  or  payable  by  the 
recipient on receipt of the performance right.  Performance rights neither carry rights to dividends nor voting 
rights.   

The 8,125,000 performance rights are subject to the following vesting conditions: 

- 

- 

3,087,500 Tranche B Performance Rights, upon achieving in respect of the Projects, an aggregate of at least 
2.0M oz with cut-off grade of at least 0.4g/t within pit shell and at least 0.8g/t beyond pit shell; 
5,037,500 Tranche C Performance Rights, upon achieving in respect of the Projects, an aggregate of at least 
3.0M oz with cut-off grade of at least 0.4g/t within pit shell and at least 0.8g/t beyond pit shell. 

Terms and conditions of share-based payment arrangements - Performance Rights ("PR") 

2.  On  13  August  2019,  the  Company's  shareholders  approved  the  issue  of  4,000,000  Tranche  B  and  Trance  C 
performance rights to Dr Paul Kitto under the Company's Long Term Incentive Plan. Each performance right 
issued under the plan converts into one ordinary share of the Company on exercise.  No amounts are paid or 
payable by the recipient on receipt of the performance right.  Performance rights neither carry rights to dividends 
nor voting rights.   

The 4,000,000 Tranche B and Tranche C Performance Rights are subject to the following vesting conditions: 

- 

- 

1,500,000 Tranche B Performance Rights, upon achieving in respect of the Projects, an aggregate of at least 
2.0M oz with cut-off grade of at least 0.4g/t within pit shell and at least 0.8g/t beyond pit shell; 
2,500,000 Tranche C Performance Rights, upon achieving in respect of the Projects, an aggregate of at least 
3.0M oz with cut-off grade of at least 0.4g/t within pit shell and at least 0.8g/t beyond pit shell. 

The milestones for Tranche B and C performance rights above have been achieved and are fully vested during the year. 

44 | P a g e  

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

3.  On 24 November 2020, the Company approved the issue 11,900,000 Performance Rights to directors under the 

Company's Long Term Incentive Plan. 

The 11,900,000 Performance Rights were issued in two tranches and is subject to the following vesting conditions: 

- 

- 

5,300,000 Tranche A Performance Rights, vesting upon the Volume Weighted Average Price (VWAP) of the 
Company’s shares trading on the ASX over 20 consecutive trading days being at least $1.00 
6,600,000 Tranche B Performance Rights, vesting upon the Volume Weighted Average Price (VWAP) of the 
Company’s shares trading on the ASX over 20 consecutive trading days being at least $1.50 

4.  On 10 September 2020, the Company approved the issue 500,000 performance rights to a director. 

The 500,000 performance rights were issued in two tranches and subject to the following vesting conditions: 

- 

- 

250,000 performance rights convertible into ordinary shares upon the Company achieving an aggregate of at 
least 3.0M oz with cut-off grade of at least 0.4g/t within pit shell and at least 0.8g/t beyond pit shell; and 
250,000  performance  rights  convertible  into  ordinary  shares  upon  the  Company  achieving  a  positive  pre-
feasibility study on the Abujar Gold Project. 

The first tranche vested during the year and have been converted into shares.  

5.  On 14 January 2021, the Company granted 2,500,000 performance rights pursuant to the Company’s Long Term 

Incentive Plan. 

The 2,500,000 performance rights were issued in two tranches and subject to the following vesting conditions: 

- 

- 

1,500,000 performance rights convertible into ordinary shares upon the Company achieving successful and safe 
completion of the design and construction of the Abujar Gold Mine as per the DFS, particularly the processing 
plant, by meeting or exceeding targets for capital cost, build time and safety performance.  
1,000,000  performance  rights  convertible  into  ordinary  shares  upon  achieving  successful  and  safe  mine 
production, particularly the processing plant, at its design nameplate over 3 consecutive months 

6.  On  22  March  2021,  the  Company  granted  200,000  performance  rights  pursuant  to  Company’s  Long  Term 
Incentive Plan. The options vest up to a maximum of 100,000 per year, subject to continuous employment with 
the Company and meeting internal KPIs. 

Terms and conditions of share-based payment arrangements – Options 

The terms and conditions for each grant of options affecting remuneration in the current or a future reporting period are 
as follows: 

Number 

Grant date 

Expiry date 

Share price 
at grant date 

Value 

Vested 

Fair value at 
grant date 

1 
2 

2,000,000 
300,000 

14/01/2021 
22/03/2021 

14/01/2023 
30/07/2024 

$0.41  $464,000 
$53,700 
$0.37 

0% 
100% 

$0.23 
$0.18 

1.  On 14 January 2021, the Company granted 2,000,000 options, exercisable at $0.41 to Chief Operating Officer 

pursuant to the Company’s Long Term Incentive Plan. 

The options are subject to a 24 months continuous employment vesting condition.  

2.  On 22 March 2021, the Company granted 300,000 options pursuant to Company’s Long Term Incentive Plan. 
The options vested immediately and are exercisable at $0.62 on or before the date that is three years from the 
date of the end of the Probation Period.  

Voting and comments made at the Company's 2020 Annual General Meeting 

At the 2020 Annual General Meeting the Company remuneration report was passed by a 99.72% requisite majority of 
shareholders. 

45 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

Key management personnel equity holdings   

Fully paid ordinary shares of Tietto Minerals Limited 

Balance at 
1 July 2020 

Exercise of 
Performance 
Rights/Options1 

Granted on 
compensation 

Purchased/(Sold) 
during the year 2 

Balance on 
resignation 

 Balance at 30 
June 2021  

No. 

No. 

No. 

No. 

No. 

No. 

10,457,546 

19,165,377 

1,659,135 
1,988,638 
2,000,000 

- 

1,625,000 

250,000 
1,625,000 
- 

 -  

 -  

 -  
35,270,696 

 -  
3,500,000 

 -  

 -  

 -  
 -  
 -  

 -  

 -  
 -  

435,484 

(5,000,000) 

 -  
1,177,420 
 -  

 -  

 -  
(3,387,096) 

 -  

 -  

 -  
 -  
 -  

 -  

 -  
 -  

10,893,030 

15,790,377 

1,909,135 
4,791,058 
2,000,000 

 -  

 -  
35,383,600 

2021 
Directors 
Francis 
Harper 

Caigen Wang  
Mark Strizek  
Hanjing Xu  
Paul Kitto 
Executive 
KMP 
Matthew 
Wilcox 
Ting Xu 

1-  Caigen Wang: Conversion of 1,625,000 options exercisable at $0.20 on 11 August 2020. 

Mark Strizek: Exercise of Class D Performance Rights on 8 April 2021. 
Hanjing Xu: Conversion of 1,625,000 options exercisable at $0.2 on 18 January 2021.  

2-  Caigen Wang: Sell down of shares at $0.62 on 11 August 2020.  

Francis Harper: Participation in placement for $0.62 per share on 21 September 2020. 
Hanjing Xu: Participation in placement for $0.62 per share on 21 September 2020. 

46 | P a g e  

 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

Options of Tietto Minerals Limited  

2021 
Directors 
Francis 
Harper 
Caigen Wang  
Mark Strizek  
Hanjing Xu  
Paul Kitto 
Executive 
KMP 
Matthew 
Wilcox 
Ting Xu 

Balance at 
1 July 2020 
No. 

Granted on 
compensation1 
No. 

Exercised 2 
No. 

 Balance at 30 
June 2021  
No. 

 Vested and 
exercisable at 
30 June 2021  
No. 

6,625,000 

11,510,260 
1,625,000 
1,625,000 
2,000,000 

- 

 -  
 -  
 -  

 -  

6,625,000 

6,625,000 

(1,625,000) 
 -  
(1,625,000) 
 -  

9,885,260 
1,625,000 
 -  
2,000,000 

 -  

9,885,260 
1,625,000 
 -  
2,000,000 

 -  

2,000,000 

 -  

2,000,000 

 -  

 -  
23,385,260 

300,000 
2,300,000 

 -  
(3,250,000) 

300,000 
22,435,260 

300,000 
20,435,260 

1-  Matthew Wilcox: Issue of 2,000,000 options as granted on 14 January 2021. 

Ting Xu: Issue of 300,000 options as granted on 22 March 2021.  

2-  Caigen Wang: Conversion of 1,625,000 options exercisable at $0.20 on 11 August 2020. 
Hanjing Xu: Conversion of 1,625,000 options exercisable at $0.2 on 18 January 2021. 

47 | P a g e  

 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

REMUNERATION REPORT (AUDITED) (CONTINUED) 

Key management personnel equity holdings   

Performance rights of Tietto Minerals Limited 

2021 

Directors 
Francis 
Harper 
Caigen Wang  
Mark Strizek  
Hanjing Xu  
Paul Kitto 
Executive 
KMP 
Matthew 
Wilcox 
Ting Xu 

Balance at 
1 July 2020 
No. 

Granted on 

compensation  Exercised1  Net other change 

No. 

No. 

No. 

Balance at 30 
June 2021 
No. 

 Vested and 
exercisable at 
30 June 2021  
No. 

812,500 

1,100,000 

 -  

3,250,000 
487,500 
487,500 
2,500,000 

4,500,000 
5,000,000 
900,000 
900,000 

 -  
(250,000) 
 -  
- 

 -  

2,500,000 

 -  

 -  
7,537,500 

200,000 
15,100,000 

 -  
(250,000) 

 -  

 -  
 -  
 -  
 -  

 -  

 -  
 -  

1,912,500 

7,750,000 
5,237,500 
1,387,500 
3,400,000 

 -  

2,500,000 

200,000 
22,387,500 

 -  

 -  
 -  
 -  
 -  

 -  

 -  

 -  
 -  

1Mark Strizek: Conversion of vested performance rights on 8 April 2021. 

Transactions with related parties 

During  the  year,  the  Company  made  cash  payment  of  $183,918  to  Blackwood  Capital  (2020:  $234,840),  a  company 
associated with the Company’s Chairman, Mr Francis Harper, in relation to capital raising 

During the year, the Company made cash payment of $179,537 to Hopeview Investments Pty Ltd (2020: $31,000), a 
company associated with Mr Francis Harper, in relation to capital raising.  

All related party transactions are on arm's length terms. There were no other transactions with related parties during the 
2020 and 2021 financial years. 

Loans with related parties 

There were no other loans with related parties during the 2020 and 2021 financial years. 

(END OF AUDITED REMUNERATION REPORT) 

48 | P a g e  

 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director’s Report  

Tietto Minerals Limited – Annual Report 2021 

The  Directors’  Report  is  signed  in  accordance  with  a  resolution  of  directors  made  pursuant  to  section  298(2)  of  the 
Corporations Act 2001.  

On behalf of the Directors 

Caigen Wang 
Director 

Dated at Perth this 30th day of September 2021 

49 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au

38 Station Street
Subiaco, WA 6008
PO Box 700 West Perth WA 6872
Australia

DECLARATION OF INDEPENDENCE BY JARRAD PRUE TO THE DIRECTORS OF TIETTO MINERALS
LIMITED

As lead auditor of Tietto Minerals Limited for the year ended 30 June 2021, I declare that, to the best
of my knowledge and belief, there have been:

1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in

relation to the audit; and

2. No contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Tietto Minerals Limited and the entities it controlled during the period.

Jarrad Prue

Director

BDO Audit (WA) Pty Ltd

Perth, 30 September 2021

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275,
an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and
form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

For the Financial Year Ended 30 June 2021 

Tietto Minerals Limited – Annual Report 2021 

Note 

2021 

$ 

4 
8 

12 

5 

Revenue from continuing operations 
Interest income 
Other income 

Expenses 
Exploration expenses 
Depreciation 
Amortisation 
Directors' remuneration 
Salaries and wages 
Rental expenses 
Travel, meals and accommodations 
Business registration and compliance fees 
Share-based payments 
Professional and consultants fees 
Net foreign exchange losses 
Loss on settlement of liability 
Interest expense 
Other expenses 

Loss from continuing operations before income tax 
Income tax expense 
Loss from continuing operations after income tax 
Other comprehensive income/(loss) 
Items that may be reclassified to profit or loss: 
Revaluation gain/(loss) of financial assets at fair value 
through 
other comprehensive income/(loss) 
Foreign currency translation reserve 
Income tax relating to comprehensive income/(loss) 
Total other comprehensive income/(loss) 
Total comprehensive loss for the years 

Loss for the year is attributable to: 
Owners of the parent 
Non-controlling interest 

Total comprehensive Loss for the year is attributable 
to: 
Owners of the parent 
Non-controlling interest 

303,455 
 -  

(12,637,899) 
(1,001,753) 
(23,896) 
(941,925) 
(1,482,769) 
(95,988) 
(78,632) 
(120,234) 
(1,323,076) 
(493,680) 
(99,299) 
 -  
(1,159) 
(1,556,967) 

(19,553,822) 
-  
(19,553,822) 

(13,000) 
206,655 
- 
193,655 
(19,360,167) 

(19,590,381) 
36,559 
(19,553,822) 

(19,391,856) 
31,689 

2020 

$ 

91,702 
103,788 

(7,848,010) 
(131,861) 
(24,181) 
(690,372) 
(648,324) 
(20,205) 
(173,162) 
(141,787) 
(1,565,969) 
(523,275) 
(115,821) 
(189,621) 
(6,693) 
(624,529) 

(12,508,320) 
-  
(12,508,320) 

13,000 
555,218 
- 
568,218 
(11,940,102) 

(12,495,098) 
(13,222) 
(12,508,320) 

(11,927,744) 
(12,358) 

Loss per share for the year attributable to the owners 
of Tietto Minerals Limited 
Basic loss per share (cents per share) 

22 

(4.51) 

(4.02) 

(19,360,167) 

(11,940,102) 

The Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the 
notes to the financial statements. 

51 | P a g e  

 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
 
 
 
 
 
 
  
  
 
  
 
 
 
  
 
Consolidated Statement of Financial Position 

As at 30 June 2021 

ASSETS 

CURRENT ASSETS 

Cash and cash equivalents 

Trade and other receivables 

Total current assets 

NON-CURRENT ASSETS 

Plant and equipment 

Trade and other receivables 

Note 

6 

7(i) 

8 

7(ii) 

Financial assets at fair value through other comprehensive income 

Right-of-use asset 

Total non-current assets 

Tietto Minerals Limited – Annual Report 2021 

2021 

$ 

2020 

$ 

8,721,198 

36,722,072 

45,443,270 

2,955,422 

4,637,429 

26,000 

98,510 

7,717,361 

11,419,259 

104,710 

11,523,969 

1,089,595 

 -  

39,000 

19,493 

1,148,088 

TOTAL ASSETS 

53,160,631 

12,672,057 

LIABILITIES 

CURRENT LIABILITIES 

Trade and other payables 

Lease liabilities 

Total current liabilities 

NON-CURRENT LIABILITIES 

Lease liabilities 

Total Non current liabilities 

9 

4,245,839 

52,053 

4,297,892 

46,701 

46,701 

591,643 

19,582 

611,225 

- 

- 

TOTAL LIABILITIES 

4,344,593 

611,225 

NET ASSETS 

EQUITY 

Issued capital 

Reserves 

Accumulated losses  

Total equity attributable to members of the 
company 
Non-controlling interests 

TOATL EQUITY 

48,816,039 

12,060,832 

10 

11 

96,497,786 

7,864,884 

(55,597,320) 

48,765,350 

50,689 

48,816,039 

41,705,488 

7,368,569 

(37,032,225) 

12,041,832 

19,000 

12,060,832 

The Consolidated Statement of Financial Position should be read in conjunction with the notes to the financial 
statement.

52 | P a g e  

 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
Consolidated Statement of Changes in Equity 

For the Financial Year Ended 30 June 2021 

Tietto Minerals Limited – Annual Report 2021 

At 1 July 2020 

Note 

Issued capital 
 $  

41,705,488 

Reserves 
 $  

7,368,569 

Accumulated 
losses 
 $  
(37,032,225) 

Net loss for the year 
Other comprehensive income/(loss) for the year 
Total comprehensive income/(loss) 

 -  
 -  
 -  

 -  
198,525 
198,525 

(19,590,381) 
 -  
(19,590,381) 

Owners of 
the parent 
 $  

12,041,832 

(19,590,381) 
198,525 
(19,391,856) 

Non-
controlling 
interest 
 $  
19,000 

 Total  
 $  
12,060,832 

36,559 
(4,870) 
31,689 

(19,553,822) 
193,655 
(19,360,167) 

Transactions with owners in their capacity as owners: 
10 
12 

Issue of share capital (net of costs) 
Share-based payments 
Transfer from SBP reserve for securities 

exercised/expired 

12 

54,792,298 
 -  

 -  
1,323,076 

 -  

(1,025,286) 

54,792,298 

297,790 

 -  
 -  

54,792,298 
1,323,076 

1,025,286 

1,025,286 

 -  

56,115,374 

 -  
 -  

 -  

 -  

54,792,298 
1,323,076 

 -  

56,115,374 

At 30 June 2021 

At 1 July 2019 

96,497,786 

7,864,884 

(55,597,320) 

48,765,350 

50,689 

48,816,039 

25,981,324 

3,183,093 

(24,537,127) 

4,627,290 

31,358 

4,658,648 

Net loss for the year 
Other comprehensive income for the year 
Total comprehensive income/(loss) 

 -  
 -  
 -  

 -  
567,354 
567,354 

(12,495,098) 
 -  
(12,495,098) 

(12,495,098) 
567,354 
(11,927,744) 

(13,222) 
864 
(12,358) 

(12,508,320) 
568,218 
(11,940,102) 

Transactions with owners in their capacity as owners: 
10 
12 

Issue of share capital (net of costs) 
Share-based payments 

15,724,164 
 -  
15,724,164 

 -  
3,618,122 
3,618,122 

 -  
 -  
 -  

15,724,164 
3,618,122 
19,342,286 

 -  
 -  
 -  

15,724,164 
3,618,122 
19,342,286 

At 30 June 2020 

41,705,488 

7,368,569 

(37,032,225) 

12,041,832 

19,000 

12,060,832 

The Consolidated Statement of Changes in Equity should be read in conjunction with the notes to the financial statements.

53 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
  
  
  
  
 
 
Consolidated Statement of Cash Flows 

For the Financial Year Ended 30 June 2021 

Tietto Minerals Limited – Annual Report 2021 

Cash flows from operating activities 

Payments to suppliers and employees 

Payments for exploration expenses 

Interest received 

COVID-19 cash flow boost received 

Note 

2021 

$ 

(7,463,068) 

(12,130,881) 

238,079 

50,000 

2020 

$ 

(2,811,944) 

(6,299,140) 

86,733 

50,000 

Net cash used in operating activities 

21 

(19,305,870) 

(8,974,351) 

Cash flows from investing activities 

Payments for plant and equipment 

Payments to acquire term deposits 

Net cash used in investing activities 

Cash flows from financing activities 

Issue of share capital (net of costs) 

Payment of lease liability 

Net cash generated from financing activities 

7(i) 

(2,863,353) 

(35,000,000) 

(37,863,353) 

54,487,299 

(24,626) 

54,462,673 

(882,776) 

 -  

(882,776) 

16,430,610 

(25,435) 

16,405,175 

Net (decrease)/increase in cash and cash equivalents 

(2,706,550) 

6,548,048 

Cash and cash equivalents at the beginning of the year 

Effect of exchange rate fluctuations on cash held 

Cash and cash equivalents at the end of the 
year 

6(i) 

11,419,259 

8,489 

8,721,198 

4,872,768 

(1,557) 

11,419,259 

The Consolidated Statement of Cash Flows should be read in conjunction with the notes to the financial statements. 

54 | P a g e  

 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

1.  GENERAL INFORMATION 

The financial report covers Tietto Minerals Limited as a consolidated entity consisting of Tietto Minerals Limited and the 
entities it controlled during the year (“the Group”). The financial report consists of the financial statements, notes to the 
financial statements and the directors' declaration. Tietto Minerals Limited is a listed public company limited by shares, 
incorporated and domiciled in Australia. The Company was listed on the Australian Securities Exchange on 18 January 
2018. 

The Company’s registered office and its principal place of business are as follows: 

Australia:                                                                            Republic of Côte d'Ivoire: 
Unit 7, 162 Colin Street                                                       Cocody Attoban derrière  le 30 ieme 
162 Colin Street                                                                  arrondissement  en face de l'ÀNSUT 
West Perth 6005                                                                 Abidjan 

The Group is principally engaged in the exploration for gold in West Africa, specifically in the Republic of Côte d'Ivoire 
and in the Republic of Liberia. 

2.  BASIS OF PREPARATION 

The financial statements comprise the consolidated financial statements for the Group.  For the purpose of preparing the 
consolidated financial statements, the Company is a for-profit entity.  

(a) 

Statement of Compliance  

The financial report is a general purpose financial report which has been prepared in accordance with the Corporations 
Act  2001,  Accounting  Standards  and  Interpretations,  and  complies  with  other  requirements  of  the  law.    Accounting 
Standards include Australian equivalents to International Financial Reporting Standards ("AIFRS").  Compliance with 
AIFRS ensures that the financial statements and notes of the Company and the Group comply with International Financial 
Reporting Standards ("IFRS") as issued by the International Accounting Standards Board.  

(b)   Basis of Measurement 

The financial report has been prepared on the basis of historical cost, except for the revaluation of certain non-current 
assets and financial instruments. Cost is based on the fair value of the consideration given in exchange for assets. 

(c)  

Functional and Presentation Currency 

The functional currency of the Company is Australian dollars (AUD). The functional currency of the subsidiaries are: 

Tietto Minerals (Liberia) Limited                                                       US Dollars (USD) 
Tietto Minerals (Cote d’Ivoire) Limited                                             West African Franc (XOF) 
Bamba & Fred Minerals SARL                                                          West African Franc (XOF) 
Tietto Minerals Austar Pty Ltd                                                           Australian Dollar (AUD) 
Tiebaya Gold SARL                                                                           West African CFA Franc (XOF) 

(d)  

Significant Accounting Judgments and Key Estimates 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect 
the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results 
may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to 
accounting estimates are recognised in the year in which the estimate is revised and in any future years affected. 

55 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

2.  BASIS OF PREPARATION (CONT.)  

Information about estimates and judgments made in applying accounting policies that have the most significant effect on 
the amounts recognised in the financial statements are: 

(i)  The fair value of share-based payments as discussed in Note 12 (Share-Based Payments). The fair values of options 
is calculated using Black Scholes pricing model and the fair value of performance rights is determined using the 
Trinomial Option Pricing Model that takes into account the term of the performance rights, share price at valuation 
date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate 
for the term of the option and the probability and timing of achieving milestones related to the performance rights; 

(ii)  The  Probability  and  timing  of  achieving  milestones  related  to  the  performance  rights  as  discussed  in  Note  11 

(Reserves) and Note 12 (Share-Based Payments); and 

(iii)  The disclosure of the loan from LGL Australian Holdings Pty Ltd as a contingent liability as discussed in Note 16 

(Contingent Liabilities). 

(iv)  The disclosure of the payment to shareholders of Bamba & Fred Minerals Sarl (other than Tietto Minerals) as a 

contingent liability as discussed in Note 16 (Contingent Liabilities). 

(v)  Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or 
may have, on the Group based on known information. This consideration extends to staffing and geographic regions 
in which the consolidated entity operates. There does not currently appear to be either any significant impact upon 
the financial statements or any significant uncertainties with respect to events or conditions which may impact the 
consolidated entity unfavourably as at the reporting date or subsequently as a result of the COVID-19 pandemic. 

(vi)  The consolidated entity determines the estimated useful lives and related depreciation and amortisation charges for 
its property, plant and equipment and finite life intangible assets. The useful lives could change significantly as a 
result of technical innovations or some other event. The depreciation and amortisation charge will increase where 
the useful lives are less than previously estimated lives, or technically obsolete or non-strategic assets that have been 
abandoned or sold will be written off or written down.  

(e)   Going concern 

The  financial  statements  have  been  approved  by  the  Directors  on  a  going  concern  basis.  In  determining  the 
appropriateness of the basis of preparation, the Directors have considered the impact of the COVID-19 pandemic on the 
position of the Group at 30 June 2021 and its operations in future periods.  

56 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3.  SIGNIFANT ACCOUNTING POLICIES 

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies 
have been consistently applied to all the years presented, unless otherwise stated. 

(a) 

Principles of Consolidation and Equity Accounting 

(i) 

Subsidiaries 

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed 
to, or has the rights to, variable returns from its involvement with the entity and has the ability to affect those returns 
through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control 
is transferred to or obtained by the Group. They are deconsolidated from the date on which the Group ceases or loses 
control. 

The  acquisition  method  of  accounting  is  used  to  account  for  business  combinations  by  the  Group.  The  cost  of  an 
acquisition is measured as the aggregate of the consideration transferred, which is measured at acquisition date fair value, 
and the amount of any non-controlling interests in the acquiree. Acquisition-related costs are expensed as incurred and 
included in administrative expenses. 

Intercompany transactions, balances and unrealised gains on transactions between group entities are eliminated in full on 
consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the 
transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the 
policies adopted by the Group. 

Non-controlling interest in the results and equity of subsidiaries are shown separately in the consolidated statement of 
profit  or  loss  and  other  comprehensive  income,  statement  of  changes  in  equity  and  statement  of  financial  position 
respectively. 

57 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3.  SIGNIFANT ACCOUNTING POLICIES (CONT.) 

(b) 

Financial Instruments 

Financial assets and financial liabilities are recognised in the statement of financial position when the Group becomes a 
party to the contractual provisions of the instrument. 

(i)  

Financial assets 

Except for certain trade receivables the Group initially measures a financial asset at its fair value plus, in the case of a 
financial asset not at fair value through profit or loss, transaction costs. Financial assets are subsequently measured at fair 
value through profit or loss ("FVPL"), amortised cost, or fair value through other comprehensive income ("FVOCI"). The 
classification is based on two criteria: the Group’s business model for managing the assets; and whether the instruments’ 
contractual  cash  flows  represent  ‘solely  payments  of  principal  and  interest’  on  the  principal  amount  outstanding  (the 
"SPPI criterion"). 

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows 
meet the SPPI criterion. 

Debt and other instruments at amortised cost. 

This Category of financial assets are held within a business model with the objective to hold the financial assets in order 
to collect contractual cash flows that meet the SPPI criterion. It includes the Group’s trade and other receivables and cash 
and cash equivalents. Subsequent to initial recognition, trade and other receivables are measured at amortised cost using 
the effective interest method, less any impairment losses based on lifetime expected credit losses. 

Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less. For 
the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined 
above, net of any outstanding bank overdrafts. 

Other receivables are held in order to collect the contractual cash flows and accordingly are measured at initial recognition 
at fair value, which ordinarily equates to cost and are subsequently measured at cost less impairment due to their short 
term nature. A provision for impairment is established based on 12-month expected credit losses unless there has been a 
significant increase in credit risk when lifetime expected credit losses are recognised. The amount of any provision is 
recognised in profit or loss. 

Equity instruments at FVOCI 

This category of financial assets has no recycling of gains or losses to profit or loss on derecognition, and only includes 
equity instruments which are not held-for-trading and which the Group has irrevocably elected to so classify upon initial 
recognition or transition. Equity instruments at FVOCI are not subject to an impairment assessment under AASB 9. For 
this  category  there  is  no  subsequent  reclassification  of  fair  value  gains  and  losses  to  profit  or  loss  following  the 
derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other 
income when the group’s right to receive payments is established.  The Group has irrevocably elected to classify some of 
its quoted equity instruments as equity instruments at FVOCI. 

Financial assets at FVPL 

These comprise derivative instruments, hybrid financial instruments and quoted and unquoted equity instruments which 
the Group had not irrevocably elected, at initial recognition or transition, to classify at FVOCI. This category would also 
include debt instruments whose cash flow characteristics fail the SPPI criterion or are not held within a business model 
whose objective is either to collect contractual cash flows, or to both collect contractual cash flows and sell.   

58 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3. 

  SIGNIFICANT ACCOUNTING POLICIES (CONT.) 

(ii)   Financial liabilities 

Financial liabilities and equity instruments issued by the Group are  classified in accordance with the substance of the 
contractual arrangements entered into and the definitions of a financial liability and an equity instrument. 

The Group initially recognises debt securities issued and subordinated liabilities on the date that they are originated. The 
Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire. 

Financial liabilities comprise loans and borrowings and trade and other payables. Loans that are repayable in the equity 
of the Company where the number of shares to be issued is variable is classified as liability. 

All loans and borrowings are initially recorded at fair value, which is ordinarily equal to the proceeds received net of 
transaction costs. These liabilities are subsequently measured at amortised cost, using the effective interest rate method. 
Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss 
over the period of the loans or borrowings using the effective interest method. Fees paid on the establishment of loan 
facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will 
be drawn down. In this case, the fee is deferred until the draw down occurs. To the extent there is no evidence that it is 
probable that some or all of the facility will be drawn down, the fee is capitalised as a prepayment for liquidity services 
and amortised over the period of the facility to which it relates. 

Loans and borrowings are removed from the statement of financial position when the obligation specified in the contract 
is discharged, cancelled or expired.  The difference between the carrying amount of a financial liability that has been 
extinguished  or  transferred  to  another  party  and  the  consideration  paid,  including  any  non-cash  assets  transferred  or 
liabilities assumed, is recognised in profit or loss as other income or finance costs. 

Trade and other payables represent liabilities for goods and services provided to the entity prior to the end of the financial 
year and which are unpaid. Trade and other payables are initially recognised at fair value plus any directly attributable 
transaction costs. Subsequent to initial recognition, trade and other payables are measured at amortised cost using the 
effective interest rate method. 

All loans, borrowings and payables are classified as current liabilities unless the Group has an unconditional right to defer 
settlement of the liability for at least 12 months after the reporting period. 

Current and non-current classification 

An  asset  is  classified  as  current  when:  it  is  either  expected  to  be  realised  or  intended  to  be  sold  or  consumed  in  the 
consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised 
within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged 
or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current. 

A liability is classified as current when: it is either expected to be settled in the consolidated entity's normal operating 
cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or 
there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All 
other liabilities are classified as non-current. 

(iii)   Equity 

An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its 
liabilities. Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs. 

The Group's equity includes ordinary shares, for which incremental costs directly attributable to their issue are recognised 
as a deduction from equity, net of any tax effects. Dividends are recognised as a liability in the year in which they are 
declared. 

(iv)   Effective interest rate method 

The  effective  interest  rate  method  is  a  method  of  calculating  the  amortised  cost  of  a  financial  asset  or  liability  and 
allocating interest income or expense over the relevant period. The effective interest rate is the rate that exactly discounts 
estimated future cash flows through the expected life of the financial asset or liability, or, where appropriate, a shorter 
period, to the net carrying amount on initial recognition. 

59 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3. 

SIGNIFICANT ACCOUNTING POLICIES (CONT.) 

(v)  

Impairment of Financial Instruments  

The Group assesses on a forward looking basis the expected credit losses ("ECLs") associated with its debt instruments 
carried at amortised cost. ECLs are based on the difference between the contractual cash flows due in accordance with 
the contract and all the cash flows that the Group expects to receive. The shortfall is then discounted at an approximation 
to the asset’s original effective interest rate. 

For trade receivables, the Group has applied the stadard’s simplified approach and has calculated ECLs based on lifetime 
expected credit losses. The Group has established a provision matrix that is based on the Group’s historical credit loss 
experience, adjusted for forward-looking factors specific to the debtors and the economic environment. 

For other debt financial assets, the ECL is based on either the 12-month or lifetime ECL. The 12-month ECL is the portion 
of lifetime ECLs that results from default events on a financial instrument that are possible within 12 months after the 
reporting date. When there has been a significant increase in credit risk since origination, the allowance will be based on 
the lifetime ECL.  In all cases, the Group considers that there has been a significant increase in credit risk when contractual 
payments are more than 30 days past due. 

The Group considers a financial asset in default when contractual payment are 90 days past due. However, in certain 
cases, the Group may also consider a financial asset to be in default when internal or external information indicates that 
the  Group  is  unlikely  to  receive  the  outstanding  contractual  amounts  in  full  before  taking  into  account  any  credit 
enhancements held by the Group. 

(b) 

Impairment of Other Financial Assets 

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired.  
A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative 
effect on the estimated future cash flows of that asset. Financial assets are tested for impairment on an individual basis. 

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its 
carrying amount, and the present value of the estimated future cash flows discounted at the original effective interest rate.  
An impairment loss in respect of an available for sale financial asset is calculated by reference to its fair value. 

All impairment losses are recognised in profit or loss.  Any cumulative loss in respect of an available for sale financial 
asset recognised previously in equity is transferred to profit or loss. 

An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss 
was  recognised.    For  financial  assets  measured  at  amortised  cost  and  available  for  sale  financial  assets  that  are  debt 
securities, the reversal is recognised in profit or loss. For available for sale financial assets that are equity securities, the 
reversal is recognised directly in equity. 

60 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3. 

SIGNIFICANT ACCOUNTING POLICIES (CONT.) 

(c) 

Foreign Currency  

(i)  

Foreign Currency Transactions 

 Transactions in foreign currencies are translated at foreign exchange rates at the dates of the transactions. Monetary assets 
and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the 
foreign exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between amortised 
cost in the functional currency at the beginning of the year, adjusted for effective interest and payments during the year, 
and the amortised cost in foreign currency translated at the exchange rate at the end of the year. 

 Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to 
the functional currency at the exchange rate at the date that the fair value was determined. Foreign currency differences 
arising on retranslation are recognised in profit or loss, except for differences arising on the retranslation of available-for-
sale equity instruments or qualifying cash flow hedges, which are recognised directly in equity. 

(ii)   Foreign Operations 

The assets and liabilities of foreign operations are translated to the presentation currency at exchange rates at the reporting 
date. The income and expenses of foreign operations are translated to Australian dollars at the average exchange rates for 
the year. 

Foreign  currency  differences  are  recognised  in  other  comprehensive  income,  and  presented  in  the  foreign  currency 
translation reserve in equity. 

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in 
the foreseeable future, foreign exchange gains and losses arising from such a monetary item are considered to form part 
of a net investment in a foreign operation and are recognised in other comprehensive income and are presented in the 
translation reserve in equity. 

(d)  Cash and cash equivalents 

Cash and short-term deposits in the statement of financial position comprise cash at bank and on hand and short-term 
deposits with an original maturity period of three months or less. 

For the purposes of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined 
above, net of outstanding bank overdrafts, if any. 

(e) 

Project Development and Exploration Expenditure 

Project  development 
expensed as exploration and evaluation expenditure as incurred. 

expenditure, 

exploration 

and 

including 

the 

costs  of 

acquiring 

licences, 

are  

(f) 

Property, plant and equipment 

Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. The assets' 
residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each financial year 
end. Once assets are available for use, depreciation is calculated using the straight-line method to allocate asset costs over 
their estimated useful lives, as follows:  

Plant and equipment – 2-5 years                                             
Motor vehicles – 3-5 years 

An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to 
the consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or 
loss. Any revaluation surplus reserve relating to the item disposed of is transferred directly to retained profits.  
. 

61 | P a g e  

 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3. 

SIGNIFICANT ACCOUNTING POLICIES (CONT.) 

(g) 

Provisions 

A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can 
be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. 
Provisions are determined by discounting the expected future cash flows at a pre tax rate that reflects current market 
assessments of the time value of money and the risks specific to the liability. 

(h)  Goods and Service Tax (GST) 

Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount 
of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of 
the cost of acquisition of the asset or as part of the expense. 

Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or 
payable to, the ATO is included as a current asset or liability in the Statement of Financial Position. 

Cash flows are included in the statements of cash flows on a gross basis. The GST components of cash flows arising from 
investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash 
flows. 

(i) 

Income Tax 

Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the 
extent that it relates to items recognised directly in equity, in which case it is recognised in equity. 

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted 
at the reporting date, and any adjustment to tax payable in respect of previous years. 

Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred 
tax is not recognised on the initial recognition of assets or liabilities in a transaction that is not a business combination 
and that affects neither accounting nor taxable profit.  In addition, deferred tax is not recognised for taxable temporary 
differences arising on the initial recognition of goodwill. Deferred tax is measured at the tax rates that are expected to be 
applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted 
by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current 
tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or 
on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and 
liabilities will be realised simultaneously 

Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred 
tax is not recognised on the initial recognition of assets or liabilities in a transaction that is not a business combination 
and that affects neither accounting nor taxable profit.  In addition, deferred tax is not recognised for taxable temporary 
differences arising on the initial recognition of goodwill. Deferred tax is measured at the tax rates that are expected to be 
applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted 
by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current 
tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or 
on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and 
liabilities will be realised simultaneously. 

A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which 
the temporary difference can be utilised.  Deferred tax assets are reviewed at each reporting date and are reduced to the 
extent that it is no longer probable that the related tax benefit will be realised. 

62 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3.  SIGNIFICANT ACCOUNTING POLICIES (CONT.) 

(j) 

Comparative Figures 

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation 
for the current year. 

(k) 

Share-Based Payments 

Equity-settled  share-based  payments  to  directors,  employees,  consultants  and  others  providing  similar  services  are 
measured at the fair value of the equity instruments at the grant date. The fair value determined at the grant date of the 
equity-settled share-based payments is expensed immediately where they vest immediately or on a straight-line basis over 
the vesting period, based on the Group’s estimate of equity instruments that will eventually vest, with a corresponding 
increase in equity. For options with non-market based vesting conditions, at each reporting date, the Company revises its 
estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, 
is recognised in profit or loss over the remaining vesting period, with a corresponding adjustment to the option reserve. 

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined 
using either the Trinomial or Black-Scholes option pricing model that takes into account the exercise price, the term of 
the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the 
expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that 
do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No 
account is taken of any other vesting conditions. 

(l) 

Earnings per Share 

Basic Earnings per share 

Basic earnings per share is determined by dividing the net profit after income tax attributable to members of the Company, 
excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares 
outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year. 

Diluted earnings per share 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account 
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the 
weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential 
ordinary shares. 

(m)  Segment Reporting 

AASB 8 requires a ‘management approach’ under which segment information is presented on the same basis as that used 
for internal reporting purposes.    

Operating  segments  are  now  reported  in  a  manner  that  is  consistent  with  the  internal  reporting  provided  to  the  chief 
operating decision maker. The chief operating decision-maker has been identified as the Board of Directors of Tietto 
Minerals Limited. 

63 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3. 

SIGNIFICANT ACCOUNTING POLICIES (CONT.) 

(n) 

Income recognition 

Interest income is recognised using the effective interest method. 

COVID-19 income is recognised when it is received or when the right to receive payment is established. 

(o) 

Leases 

The Group as lessee: 

The Group leases mining equipment, housing for the key staff on site as well as various warehouse space. 

The Group assesses whether a contract is or contains a lease, at inception of the contract.  The Group recognises a right-
of-use asset and corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for 
the short-term leases (defined as leases with lease term of 12 months or less) and leases of low value assets (such as tablets 
and personal computers, small items of office furniture and telephones).  For these leases, the Group recognises the lease 
payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is 
more representative of the time pattern in which economic benefits from the leased assets are consumed.  

i.  Lease liabilities 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement 
date,  discounted  by  using  the  rate  implicit  in  the  lease.    If  this  rate  cannot  be  readily  determined,  the  Group  uses  its 
incremental borrowing rate.  

Lease payments included in the measurement of the lease liability comprise: 

  Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable; 
  Variable  lease  payments  that  depend  on  an  index  rate,  initially  measured  using  the  index  or  rate  at  the 

commencement date; 

  The amount expected to be payable by the lessee under residual value guarantees; 
  The exercise price of purchase options, if the lease term reflects the exercise of an option to terminate the lease.  

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on lease liability (using 
the effective interest method) and by reducing the carrying amount to reflect the lease payments made. 

The  Group  remeasures  the  lease  liability  (and  makes  a  corresponding  adjustment  to  the  related  right-of-use  asset) 
whenever: 

  The lease term has changed or there is a significant event or change in circumstances resulting in a change in the 
assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the 
revised lease payments using a revised discount rate.  

  The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed 
residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an 
unchanged discount rate (unless the lease payments change is due to a change in floating interest rate, in which 
case a revised discount rate is used). 

  A lease contract is modified, and the lease modification is not accounted for as a separate lease, in which case the 
lease liability is measured based on the lease term of the modified lease by discounting the revised lease payments 
using a revised discount rate at the effective date of modification.  

The Group did not make any such adjustments during the period.  

ii.  Right of use assets 

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or 
before the commencement day, less any lease incentives received and any initial direct costs.  They are subsequently 
measured at cost less accumulated depreciation and impairment losses.  

The  Group  applied  AASB  136  to  determine  whether  a  right-of-use  asset  is  impaired  and  accounts  for  any  identified 
impairment loss as described in ‘Plant and Equipment’ policy. 

64 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

3. 

SIGNIFICANT ACCOUNTING POLICIES (CONT.) 

(p)  New and Revised Accounting Standards and Interpretations on Issue but not yet Adopted 

There are no standards that are not yet effective and that would be expected to have a material impact on the Group in the 
current or future reporting periods and on foreseeable future transactions. 

4. 

EXPLORATION EXPENSE 

Exploration expenses - Liberia 

Exploration expenses - Côte d'Ivoire 

Exploration expenses - Others 

5. 

INCOME TAX EXPENSE  

Tax expense comprises: 

Current tax expense 

Deferred tax expense/(income) 

Total tax expense 

2021 

 $  

841,290 

11,681,203 

115,406 

12,637,899 

2020 

 $  

515,486 

7,312,039 

20,485 

7,848,010 

2021 

$ 

2020 

$ 

- 

- 

- 

- 

- 

- 

- 

- 

(12,508,320) 

(3,439,788) 

133,246 

430,641 

(9,777) 

2,885,678 

- 

Numerical reconciliation of income tax expense and tax 
at the statutory 

Loss before income tax expense 

Tax at the statutory tax rate of 26% (2020: 27.5%) 

Effect of tax rates in foreign jurisdiction* 
Effect of net expenses that are not deductible in determining 
taxable profit 
Effect of changes in unrecognised temporary differences 

Effect of unused tax losses not recognised as deferred 

Income tax expense 

(19,553,822) 

(5,083,994) 

 -  

344,249 

622,215 

4,117,530 

- 

The  tax  rate  used  in  the  above  reconciliation  is  the  corporate  tax  rate  of  26%  (2020:  27.5%)  payable  by  Australian 
corporate entities on taxable profits under Australian tax law. 

*The income tax rate applicable to profit income of the subsidiaries in Côte d'Ivoire and Liberia is 25% (2020: 25%). 

65 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

5. 

INCOME TAX EXPENSE (CONT.) 

Unrecognised deferred tax assets and liabilities 

The following deferred tax assets and (liabilities) have not been brought to account:  

Tax losses – revenue 

Other temporary difference 

At tax rate of 26% (2020:27.5%) 

2021 

$ 

25,076,342 

622,215 

25,698,557 

6,681,625 

2020 

$ 

12,955,562 

400,093 

13,355,655 

3,338,914 

The above potential tax benefit for Australian tax losses has not been recognised in the statement of financial position. 
These tax losses can only be utilised in the future if the continuity of ownership test is passed, or failing that, the same 
business test is passed. 

6. 

CASH AND CASH EQUIVALENTS 

Cash at bank 

2021 

$ 

8,721,198 

8,721,198 

2020 

$ 

11,419,259 

11,419,259 

The Group’s exposure to interest rate risk and the effective weighted average interest rate for bank balances is disclosed 
in Note 13. 

7. 

(i) 

TRADE AND OTHER RECEIVABLES 

Current trade and other receivables 

Term Deposits 

Prepayments 

GST paid 

Interest receivable 

COVID-19 cash flow boost receivable 
Other debtors and advances1 

2021 

$ 

35,000,000 

29,187 

113,515 

70,345 

 -  

1,509,025 

36,722,072 

2020 

$ 

 -  

13,897 

24,697 

4,969 

50,000 

11,147 

104,710 

1 An amount of $1,467,546 is recorded in local currency in Cote D’Ivoire representing Money held in solicitors’ account 
for the incorporation of new Ivorian company, SML (Societe Miniere de la Lobo) to hold the Abujar Gold Project Mining 
Licence.  

66 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

7. 

(i) 

TRADE AND OTHER RECEIVABLES (CONT.) 

Current trade and other receivables (cont.) 

Classification as cash equivalents 

Term deposits are presented as cash equivalents if they have a maturity of three months or less from the date of acquisition 
and are repayable with 24 hours’ notice with no loss of interest. See Note 1 for the Group’s other accounting policies on 
cash and cash equivalents. The Term deposits refer to the deposits of 6 months investment term maturing on 26 August 
2021 and 9 November 2021. 

(ii) 

Non-current trade and other receivables 

Prepayments 

2021 

$ 

4,637,429 

4,637,429 

2020 

$ 

- 

- 

Non-current prepayment relates to progress invoices received for the mill, equipment to be used in Abujar project.  

8. 

PLANT AND EQUIPMENT 

2020 

$ 

57,519 

285,790 

746,286 

1,089,595 

Total 

$ 

1,089,595 

2,863,353 

(1,001,753) 

4,227 

Assets under construction 

Motor vehicles  

Plant and equipment 

Movement in carrying amounts of plant and equipment: 

2021 

$ 

63,706 

1,075,194 

1,816,522 

2,955,422 

Leasehold 
improvements 

Plant and 
equipment 

Motor 
vehicles 

Assets under 
construction  

Balance at 1 July 2020 

Additions 

Depreciation 

Exchange difference 

Balance at 30 June 
2021 
Balance at 1 July 2019 

Additions 

Depreciation 

Balance at 30 June 
2020 

$ 

 -  

 -  

 -  

 -  

 -  

 -  

 -  

 -  

 -  

$ 

746,286 

1,862,418 

(795,294) 

3,112 

$ 

285,790 

994,748 

(206,459) 

1,115 

$ 

57,519 

6,187 

 -  

 -  

1,816,522 

1,075,194 

63,706 

2,955,422 

68,357 

813,848 

(135,919) 

 -  

57,121 

323,720 

(37,930) 

398 

 -  

125,478 

1,137,966 

(173,849) 

746,286 

285,790 

57,519 

1,089,595 

67 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
              
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

9. 

TRADE AND OTHER PAYABLES 

Trade payables 

Other payables 

Accrued expenses 

Accrued drilling expenses 

10. 

ISSUED CAPITAL 

2021 

$ 

3,919,324 

165,181 

112,567 

48,767 

4,245,839 

2020 

$ 

242,231 

12,768 

79,243 

257,401 

591,643 

2021 

Number 

2020 

Number 

2021 

$ 

2020 

$ 

Ordinary shares – fully paid 

456,185,456 

356,664,454 

105,077,270 

Less: Capital raising costs 

(8,579,484) 

96,497,786 

46,850,113 

(5,144,625) 

41,705,488 

Ordinary shares carry one vote per share and participate in dividends and the proceeds on winding up of the Company in 
proportion to the number of shares held. 

68 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

10. 

ISSUED CAPITAL (CONT.) 

Movement in fully paid ordinary shares: 

Movements in fully paid ordinary shares: 

Number 

$ 

On issue at 30 June 2019 

Less: Capital raising costs 

Issued capital at 30 June 2019 

Tranche 2 Capital Raising Placement on 28 Aug 2019 
Conversion of Tranche A Performance Rights into Ordinary Shares on 28 
Aug 2019 
Issue of employee incentive shares on 28 Aug 2019 

Tranche 2 Capital Raising Placement on 2 Sep 2019  

Exercise of Options during the year 

Tranche 1 Capital Raising Placement on 26 Nov 2019  

Tranche 2 Capital Raising Placement on 17 Jan 2020  

Issue of shares for payment of loan on 17 Jan 2020 
Conversion of Tranche B Performance Rights into Ordinary Shares on 31 
Jan 2020 
Completion of Tranche 2 Placement Shares on 19 Feb 2020  
Conversion  of  Tranche  A  and  Tranche  B  Performance  Rights  into 
Ordinary Shares on 11 Mar 2020 

264,038,358 

- 

264,038,358 

4,000,002 

3,750,000 

500,000 

133,333 

262,000 

29,000,000 

28,973,026 

5,227,240 

3,962,500 

7,307,693 

8,125,000 

Issued to non-controlling interests in lieu of a JV milestone payment 

1,385,302 

On issue at 30 June 2020 

Less: Capital raising costs 

Issued capital at 30 June 2020 

Tranche 1 Capital Raising Placement on 28 Aug 2020 (a) 

Tranche 2 Capital Raising Placement on 21 Sep 2020 (a) 

Exercise of 186,627 Options at $0.25 on 5 August 2020 

Exercise of 1,625,000 Options at $0.20 on 11 August 2020 

Exercise of 100,000 Options at $0.25 on 21 August 2020 

Exercise of 40,000 Options at $0.25 on 2 October 2020 

Exercise of 500,000 Options at $0.1725 on 15 October 2020 

Exercise of 900,000 Options at $0.1725 on 26 October 2020 

Exercise of 500,000 Options at $0.1725 on 11 November 2020 

Exercise of 500,000 Options at $0.1725 on 8 December 2020 

Exercise of 1,000,000 Options at $0.1725 on 23 December 2020 

Capital raising by Share Purchase Plan on 1 September 2020 

Exercise of 1,625,000 Options at $0.20 on 18 January 2021 

Exercise of performance rights on 8 April 2021 

Issue of 1,000,000 shares to employees on 12 April 2021 (b) 

On issue at 30 June 2021 

Less: Capital raising costs 

Issued capital at 30 June 2021 

356,664,454 

- 

356,664,454 

35,200,000 

55,773,411 

186,627 

1,625,000 

100,000 

40,000 

500,000 

900,000 

500,000 

500,000 

1,000,000 

320,964 

1,625,000 

250,000 

1,000,000 

456,185,456 

 -  

456,185,456 

26,304,618 

(323,294) 

25,981,324 

600,000 

 -  

80,000 

20,000 

65,500 

7,540,000 

7,532,987 

784,086 

- 

1,900,000 

- 

554,121 

46,850,113 

(5,144,625) 

41,705,488 

21,824,000 

34,581,000 

46,657 

325,000 

25,000 

10,000 

86,250 

155,250 

86,250 

86,250 

172,500 

199,000 

325,000 

 -  

305,000 

105,077,270 

(8,579,484) 

96,497,786 

69 | P a g e  

 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

10. 

ISSUED CAPITAL (CONT.) 

(a)   Completion  of  of  Tranche  1  of  $21,824,000  capital  raising  announced  on  11  August  2020.  The  Tranche  2 
placement comprised the issue of 55,773,411 shares at an issue price of 62c per share to raise $34,581,000 before 
costs. This placement has been made following a general meeting of shareholders held on 10 September where the 
placement  was  approved.  Included  within  Tranche  2  are  1,653,321  shares  issued  at  62  cents  to  the  value  of 
$1,025,059 in lieu of cash payments for exploration services performed in the year. 

(b)   On 12 April 2021, the Company issued 1,000,000 fully paid ordinary shares to employees based in Cote d'Ivoire. 
The fair value of the shares issued was determined to be $0.305 per share, based on the Company's share price at 
12  April  2021  (the  date  the  shares  were  originally  granted).  The  value  of  the  shares  issued  of  $305,000  was 
recognised as employee benefit expense in the consolidated statement of profit or loss and other comprehensive 
income for the year ended 30 June 2021.  

11.  RESERVES 

Revaluation  reserve  for  financial  assets  at  fair  value 
through other comprehensive income (a) 
Foreign exchange reserve (b) 

Share-based payment reserve (d) 

Other reserve (c) 

2021 

$ 

2020 

$ 

(99,000) 

760,189 

8,133,797 

(930,102) 

7,864,884 

(86,000) 

548,664 

7,836,007 

(930,102) 

7,368,569 

(a)  Revaluation reserve for financial assets at fair value through other comprehensive income 

The revaluation reserve comprises the cumulative net change in the fair value of financial assets at fair value through 
other comprehensive income (in accordance with AASB 9 Financial Instruments), until the investments are derecognised 
or impaired. 

(b) 

Foreign exchange reserve 

The  foreign  exchange  reserve  comprises  all  foreign  currency  differences  arising  from  the  translation  of  the  financial 
statements of foreign operations. 

(c)  Other reserve 

The other reserve relates to transactions with non-controlling interests. 

(d) 

Share-based payment reserve 

The  reserve  is  used  to  recognise  the  value  of  equity  benefits  provided  to  employees  and  directors  as  part  of  their 
remuneration, and other parties as part of their compensation for services. 

70 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

11.  RESERVES (CONT.) 

Movement is share-based payment reserve 

Number of 
Unlisted Options 

Number of 
Performance 
Rights 

$ 

On issue at  July 2019 

51,828,830 

17,875,000 

4,217,885 

Issue of unlisted options on 28 Aug 2019  

7,000,000 

Issue of unlisted options on 28 Aug 2019 

14,000,000 

Recognition  of  share-based  payment  vesting 
expenses for performance rights issued on 31 Oct 
2017 

Conversion of performance rights on 28 Aug 2019 

Recognition  of  share-based  payment  vesting 
expenses  for  unlisted  options  and  performance 
rights granted on 18 Oct 2018 but issued on 28 Aug 
2019 

Recognition  of  share-based  payment  vesting 
expenses  for  options  and  performance  rights 
granted on 13 Aug 2019, issued on 28 Aug 2019 

Issue of unlisted options granted on 22 Jan 2019 but 
issued on 28 Aug 2019 
Exercise  of  unlisted  options  at  $0.25  per  share 
during the year 

Issue of unlisted options on 17 Jan 2020 

Conversion  of  performance  rights  on  31  January 
2020  
Conversion  of  performance  rights  on  11  March 
2020  
Cancellation of options and performance rights on 
9 April 2020  

- 

- 

- 

- 

2,132,153 

777,807 

(3,750,000) 

- 

- 

- 

2,000,000 

2,500,000 

54,778 

- 

4,500,000 

672,633 

2,000,000 

(262,000) 

5,000,000 

- 

- 

- 

- 

- 

(3,962,500) 

(8,125,000) 

- 

- 

- 

- 

- 

(1,000,000) 

(1,500,000) 

(19,249) 

On issue at 30 June 2020 

80,566,830 

7,537,500 

7,836,007 

71 | P a g e  

 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
  
  
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

11.  RESERVES (CONT.) 

Number of 
Unlisted Options 

Number of 
Performance 
Rights 

On Issue at 1 July 2020 

Exercise of unlisted options during the year 

Conversion of performance rights on 8 April 2021 

Recognition  of  share-based  payment  vesting 
expense for options and performance rights granted 
on 13 Aug 2019 (Note 12(i)) 

Recognition  of  share-based  payment  vesting 
expense  for  performance  rights  granted  on  31 
October 2017 (Note 12(i)) 
Issue of performance rights on 24 November 2020 
(Note 12(ii)) 
Issue of performance rights on 22 December 2020 
(Note 12(iii)) 
Issue of performance rights on 10 September 2020 
(Note 12(iv)) 
Issue of Class E performance rights on 14 January 
2021 
Issue of Class F performance rights on 14 January 
2021 
Issue of Options exercisable at $0.39 on 14 January 
2021 
Issue of Options exercisable at $0.62 on 22 March 
2021 
Issue of Class G performance rights on 22 March 
2021 (Note 12 (viii)) 

80,566,830 

(6,976,627) 

 -  

 -  

 -  

 -  

 -  

 -  

 -  

 -  

2,000,000 

300,000 

7,537,500 

(250,000) 

 -  

 -  

1,500,000 

1,000,000 

 -  

 -  

 -  

200,000 

$ 

7,836,007 

(884,042) 

(141,244) 

111,880 

85,412 

93,795 

62,530 

94,837 

53,700 

6,091 

11,900,000 

637,482 

250,000 

13,511 

500,000 

163,838 

On issue at 30 June 2021 

75,890,203 

22,637,500 

8,133,797 

72 | P a g e  

 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

12. 

SHARE-BASED PAYMENTS 

a) 

Summary of expenses arising from share-based payment transactions 

2021 

$ 

2020 

$ 

Shares issued to employees (Note 14(b)) 

Performance rights issued to directors on 31 Oct 2017 (i) 

Performance rights issued on 24 November 2020 (ii) 

Performance rights Class E and F (v) 
Options granted to employee on 18 Oct 2018 (issued on 28 
Aug 2019) 
Performance  rights  granted  to  employee  on  18  Oct  2018 
(issued on 28 Aug 2019) 
Performance  rights  granted  to  director  on  22  Jan  2019 
(issued on 13 Aug 2019) (i) 
Options and performance rights cancelled on termination of 
an employee 
Performance  rights  issued  during  the  year  (iii),  (iv)  and 
(viii) 
Options issued to employees during the year (vi) and (vii) 

Options issued as part of capital raising costs 

Expiry/conversion of options and performance rights 

Represented by 

Employee benefits expense 
Transfer  from  share  based  payment  reserve  for  securities 
converted/expired 
Shared-based payment expense 

Capital raising costs 

305,000 

85,412 

637,482 

156,325 

 -  

 -  

111,880 

 -  

183,440 

148,537 

 -  

(1,025,286) 

602,790 

305,000 

(1,025,286) 

1,323,076 

 -  

602,790 

80,000 

777,807 

- 

 -  

25,439 

29,339 

672,633 

(19,249) 

 -  

 -  

2,132,153 

 -  

3,698,122 

 -  

 -  

1,565,969 

2,132,153 

3,698,122 

(i) 

Options and performance rights issued to directors and company secretary in prior years 

The full details of these performance rights are outlined in 30 June 2020 annual report. The expense recognised in the 
year ending 30 June 2021 is as follows: 

performance rights granted on 13 August 2019 

performance rights granted on 13 August 2019 

performance rights issued on 31 October 2017 

performance rights issued on 31 October 2017 

Value attributed 

Value  expensed 
at 30 June 2020 

Value  expensed 
at 30 June 2021 

600,000 

360,000 

755,625 

463,124 

488,120 

184,513 

670,213 

107,594 

111,880 

 -  

85,412 

 -  

73 | P a g e  

 
 
 
 
 
 
 
  
  
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

12. 

SHARE-BASED PAYMENTS (CONT.) 

(ii) 

Performance rights issued to Directors, granted on 24 November 2020 

On 24 November 2020, the Company approved the issue 11,900,000 Performance Rights to directors and the company 
secretary under the Company's Long Term Incentive Plan. 

The 11,900,000 Performance Rights were issued in two tranches and is subject to the following vesting conditions: 

 

 

5,300,000 Tranche A Performance Rights, vesting upon the Volume Weighted Average Price (VWAP) of the 
Company’s shares trading on the ASX over 20 consecutive trading days being at least $1.00. 
6,600,000 Tranche B Performance Rights, vesting upon the Volume Weighted Average Price (VWAP) of the 
Company’s shares trading on the ASX over 20 consecutive trading days being at least $1.50. 

The value of the performance rights was determined using Trinomial pricing model and the inputs detailed below: 

Number granted 

Expected volatility (%) 

Risk-free interest rate (%) 

Expected life of performance rights (years) 

Share price at grant date (cents) 

Fair value at grant date (cents) 

Value attributed ($) 

Value expensed at 30 June 2021 

Tranche A 

Tranche B 

5,300,000 

6,600,000 

90 

0.09 

2 

37 

20 

1,070,600 

340,641 

90 

0.11 

3 

37 

21 

1,362,900 

296,841 

74 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

12. 

SHARE-BASED PAYMENTS (CONT.) 

(iii)  Performance rights granted on 22 December 2020 to Company Secretary 

The 250,000 Performance Rights were issued in two tranches and subject to the following vesting conditions: 

 

 

100,000 Tranche A Performance Rights, upon the Volume Weighted Average Price (VWAP) of the Company’s 
shares trading on the ASX over 20 consecutive trading days being at least $1.00 
150,000 Tranche B Performance Rights, upon the Volume Weighted Average Price (VWAP) of the Company’s 
shares trading on the ASX over 20 consecutive trading days being at least $1.50 

The value of the performance rights was determined using Trinomial pricing model and the inputs detailed below: 

Tranche A 

Tranche B 

Number granted 

Expected volatility (%) 

Risk-free interest rate (%) 

Expected life of performance rights (years) 

Share price at grant date (cents) 

Fair value at grant date (cents) 

Value attributed ($) 

Value expensed at 30 June 2021 

100,000 

100 

0.09 

2 

36 

26 

25,680 

6,719 

150,000 

102 

0.11 

3 

36 

26 

38,940 

6,792 

(iv)  Performance rights issued to Director granted on 10 September 2020 

On 10 September 2020, the Company approved the issue 500,000 performance rights to a director. 

The 500,000 performance rights were issued in two tranches and subject to the following vesting conditions: 

 

 

250,000 performance rights convertible into ordinary shares upon the Company achieving an aggregate of at 
least 3.0M oz with cut-off grade of at least 0.4g/t within pit shell and at least 0.8g/t beyond pit shell; and 
250,000  performance  rights  convertible  into  ordinary  shares  upon  the  Company  achieving  a  positive  pre-
feasibility study on the Abujar Gold Project. 

Tranche A 

Tranche B 

Number granted 

Share price at grant date (cents) 

Fair value at grant date (cents) 

Expected life 

Probability (%) 

Value attributed ($) 

Value expensed at 30 June 2021 

Vested 

250,000 

57 

57 

5yrs 

100 

141,250 

22,588 

 -  

250,000 

57 

57 

vested 

100 

141,250 

141,250 

250,000 

75 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

12. 

SHARE-BASED PAYMENTS (CONT.) 

(v) 

Performance rights granted to Chief Operating Officer on 14 January 2021 

On 14 January 2021, the Company granted 2,500,000 performance rights pursuant to the Company’s Long Term Incentive 
Plan. 

The 2,500,000 performance rights were issued in two tranches and subject to the following vesting conditions: 

 

 

1,500,000 performance rights convertible into ordinary shares upon the Company achieving successful and safe 
completion of the design and construction of the Abujar Gold Mine as per the DFS, particularly the processing 
plant, by meeting or exceeding targets for capital cost, build time and safety performance.  
1,000,000  performance  rights  convertible  into  ordinary  shares  upon  achieving  successful  and  safe  mine 
production, particularly the processing plant, at its design nameplate over 3 consecutive months. 

Number granted 

Share price at grant date (cents) 

Fair value at grant date (cents) 

Expected life 

Probability (%) 

Value attributed ($) 

Value expensed at 30 June 2021 

Vested 

Class E 

1,500,000 

Class F 

1,000,000 

41 

41 

3yrs 

100 

615,000 

93,795 

 -  

41 

41 

3yrs 

100 

410,000 

62,530 

 -  

(vi)  Options granted to Chief Operating Officer on 14 January 2021 

On 14 January 2021, the Company granted 2,000,000 options pursuant to the Company’s Long Term Incentive Plan. 

The options are subject to a 24 months continuous employment vesting condition.  

The value of the options was determined using Black-Scholes pricing model and the inputs detailed below: 

Number granted 

Expected volatility (%) 

Risk-free interest rate (%) 

Expected life of performance rights (years) 

Share price at grant date (cents) 

Fair value at grant date (cents) 

Value attributed ($) 

Value expensed at 30 June 2021 

2,000,000 

90% 

0.08% 

3 

41 

23 

464,000 

94,837 

76 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

(vii)  Options granted to Financial Controller on 22 March 2021 

On 22 March 2021, the Company granted 300,000 options pursuant to Company’s Long Term Incentive Plan. The options 
vested immediately and are exercisable at $0.62 on or before the date that is three years from the date of the end of the 
Probation Period.  

The value of the options was determined using Black-Scholes pricing model and the inputs detailed below: 

Number granted 

Expected volatility (%) 

Risk-free interest rate (%) 

Expiration date 

Share price at grant date (cents) 

Fair value at grant date (cents) 

Value attributed ($) 

Value expensed at 30 June 2021 

300,000 

90% 

0.11% 

30 July 2024 

37 

18 

53,700 

53,700 

(viii)  Performance rights issued to Financial Controller on 22 March 2021 

On 22 March 2021, the Company granted 200,000 performance rights pursuant to Company’s Long Term Incentive Plan. 
The options vest up to a maximum of 100,000 per year, subject to continuous employment with the Company and meeting 
internal KPIs. 

Number granted 

Probability (%) 

Expected life of performance rights (years) 

Share price at grant date (cents) 

Fair value at grant date (cents) 

Value attributed ($) 

Value expensed at 30 June 2021 

200,000 

100% 

2 

37 

37 

74,000 

6,091 

77 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

12. 

SHARE-BASED PAYMENTS (CONT.) 

b) 

Reconciliation of movements of share-based payments in existence 

Options  

Grant Date 
31 Oct 2017 
29 Dec 2017 
29 Dec 2017 
27 Jul 2018 
18 Oct 2018 
22 Jan 2019 
28 Aug 2019 
17 Jun 2020 
14 Jan 2021 
22 Mar 2021 

Issue Date 
31 Oct 2017 
29 Dec 2017 
29 Dec 2017 
28 Aug 2019 
28 Aug 2019 
28 Aug 2019 
28 Aug 2019 
17 Jun 2020 
14 Jan 2021 
22 Mar 2021 

Expiry Date 
31 Dec 2021 
31 Dec 2021 
31 Dec 2021 
22 Jan 2023 
22 Jan 2022 
22 Jan 2023 
28 Aug 2022 
16 Jan 2023 
14 Jan 2024 
30 Jul 2024 

Exercise 
Price 
$ 

Balance at 
1 July 2020 
No 

0.20 
0.20 
0.20 
0.30 
0.25 
0.30 
0.1725 
0.20 
0.41 
0.62 

6,750,000 
5,000,000 
39,816,830 
7,000,000 
2,000,000 
1,000,000 
14,000,000 
5,000,000 

80,566,830 

Granted 
No 

 -  
 -  
 -  
 -  
 -  
 -  
 -  
 -  
2,000,000 
300000 
2,300,000 

Exercised 
No 

 -  
(3,250,000) 
(326,627) 
 -  
 -  
 -  
(3,400,000) 
 -  
 -  
 -  
(6,976,627) 

Expired / 
Forfeited 
No 

Balance at 
30 June 2021 
No 

 -  
 -  
 -  
 -  
 -  
 -  
 -  
 -  
 -  
 -  
 -  

6,750,000 
1,750,000 
39,490,203 
7,000,000 
2,000,000 
1,000,000 
10,600,000 
5,000,000 
2,000,000 
300,000 
75,890,203 

Weighted average exercise price is $0.21. Weighted average contractual life is 2 years. 

Grant Date 
31 Oct 2017 
29 Dec 2017 
29 Dec 2017 
27 Jul 2018 
18 Oct 2018 
18 Oct 2018 
22 Jan 2019 
22 Jan 2019 
28 Aug 2019 
17 Jun 2020 

Issue Date 
31 Oct 2017 
29 Dec 2017 
29 Dec 2017 
28 Aug 2019 
28 Aug 2019 
28 Aug 2019 
28 Aug 2019 
28 Aug 2019 
28 Aug 2019 
17 Jun 2020 

Expiry Date 
31 Dec 2021 
31 Dec 2021 
31 Dec 2021 
22 Jan 2023 
22 Jan 2022 
22 Jan 2023 
22 Jan 2022 
22 Jan 2023 
28 Aug 2022 
16 Jan 2023 

Exercise 
Price 
$ 

Balance at 
1 July 2019 
No 

0.20 
0.20 
0.20 
0.30 
0.25 
0.30 
0.25 
0.30 
0.1725 
0.20 

6,750,000 
5,000,000 
40,078,830 
 -  
 -  
 -  
 -  
 -  
 -  
 -  
51,828,830 

Granted 
No 

 -  
 -  
 -  
7,000,000 
1,000,000 
1,000,000 
1,000,000 
1,000,000 
14,000,000 
5,000,000 
30,000,000 

Exercised 
No 

Expired / 
Forfeited 
No 

Balance at 
30 June 2020 
No 

 -  
 -  

 -  
 -  
(262,000) 
 -  
 -  
 -  
 -  
 -   (1,000,000) 
 -  
 -  
 -  
 -  
 -  
 -  

(262,000) 

(1,000,000) 

6,750,000 
5,000,000 
39,816,830 
7,000,000 
1,000,000 
 -  
1,000,000 
1,000,000 
14,000,000 
5,000,000 
80,566,830 

Vested and 
Exercisable at 
30 June 2021 
No 
6,750,000 
1,750,000 
39,490,203 
7,000,000 
2,000,000 
1,000,000 
10,600,000 
5,000,000 
 -  
300,000 
73,890,203 

Vested and 
Exercisable at 
30 June 2020 
No 
6,750,000 
5,000,000 
39,816,830 
7,000,000 
1,000,000 
 -  
1,000,000 
1,000,000 
14,000,000 
5,000,000 
80,566,830 

Value included in 
SBP Reserve at 
June 2021 
$ 

757,743 
200,082 
 -  
404,338 
307,730 
33,778 
1,614,344 
 -  
94,837 
53,700 
3,466,552 

Value included in 
SBP Reserve at 
June 2020 
No 

757,741 
566,309 
 -  
404,338 
33,778 
 -  
307,730 
 -  
1,614,344 
 -  
3,684,240 

78 | P a g e  

 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

12. 

SHARE-BASED PAYMENTS (CONT.) 

b) 

Reconciliation of movements of share-based payments in existence 

Performance Rights  

at 

Balance 
1 July 2020 
No 

5,037,500 
2,500,000 

Grant Date 
31 Oct 2017 
22 Jan 2019 
22 Oct 2020 
22 Oct 2020 
22 Oct 2020 
22 Oct 2020 
10 Sep 2020 

Issue Date 
31 Oct 2017 
28 Aug 2019 
22 Oct 2020 
22 Oct 2020 
22 Oct 2020 
22 Oct 2020 
10 Sep 2020 

Expiry Date 
18 Jan 2022 
18 Jan 2022 
22 Dec 2022 
22 Dec 2023 
22 Dec 2022 
22 Dec 2023 
10 Sep 2025 

14 Jan 2021 
22 Mar 2021 

14 Jan 2021 
22 Mar 2021 

14 Jan 2024 
30 Jun 2023 

Weighted average contractual life is 1.5 years.  

7,537,500 

Granted 
No 

Exercised 
No 

Expired 
Forfeited 
No 

 -  
 -  
5,300,000 
6,600,000 
100,000 
150,000 
500,000 

2,500,000 
200,000 
 -  

(250,000) 

(250,000) 

/ 

 -  
 -  

Balance  at 
30 
June 
2021 
No 
5,037,500 
2,500,000 
5,300,000 
6,600,000 
100,000 
150,000 
500,000 
(250,000) 
2,500,000 
200,000 
 -   22,637,500 

and 
Vested 
Exercisable at 
30 June 2021 
No 

Value  included 
in SBP Reserve 
at June 2021 
No 

5,037,500 
2,500,000 

250,000 

7,537,500 

2,681,250 
1,149,997 
340,641 
296,841 
6,719 
6,792 
163,838 
(141,244) 
156,324 
6,091 
4,667,249 

Grant Date 
31 Oct 2017 
18 Oct 2018 
22 Jan 2019 

Issue Date 
31 Oct 2017 
28 Aug 2019 
28 Aug 2019 

Expiry Date 
18 Jan 2022 
18 Jan 2022 
18 Jan 2022 

at 

Balance 
1 July 2019 
No 

Granted 
No 

17,875,000 
2,500,000 
4,500,000 
24,875,000 

Exercised 
No 
(12,837,500) 
(1,000,000) 
(2,000,000) 
(15,837,500) 

 -  
 -  
 -  
 -  

Expired 
Forfeited 
No 

/ 

Balance  at 
30 
June 
2020 
No 

Vested 
and 
Exercisable at 
30 June 2020 
No 

Value  included 
in SBP Reserve 
at June 2020 
No 

(1,500,000) 

(1,500,000) 

 -   5,037,500 
 -  
 -   2,500,000 
7,537,500 

 -  
 -  
 -  
 -  

2,595,838 
70,000 
968,120 
3,633,958 

79 | P a g e  

 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

13. 

FINANCIAL INSTRUMENTS 

Financial risk management objectives 

The group has exposure to the following risks from its use of financial instruments: 
      - Foreign currency risk 
      - Liquidity risk 
      - Interest rate risk 
      - Credit risk 
      - Capital management 

This  note  presents  information  about  the  Group’s  exposure  to  each  of  the  above  risks,  their  objectives,  policies  and 
processes for measuring and managing risk, and the management of capital. Further quantitative disclosures are included 
throughout this note and the financial report. 

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. 
Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk 
limits and controls, and to monitor risks and adherence to limits.  Risk management policies and systems are reviewed 
regularly to reflect changes in market conditions and the Group’s activities.  The Group aims to develop a disciplined and 
constructive control environment in which all employees understand their roles and obligations. 

Foreign currency risk 

The  Group  undertakes  certain  transactions  denominated  in  foreign  currency  and  is  exposed  to  foreign  currency  risk 
through foreign exchange rate fluctuations. 

Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities 
denominated in a currency that is not the entity's functional currency.  The risk is measured using sensitivity analysis and 
cash flow forecasting. 

The carrying amount of the Group's foreign currency denominated financial assets and financial liabilities at the reporting 
date, expressed in Australian dollars, was as follows: 

Assets 

Liabilities 

2021 

 $  

2020 

 $  

2021 

 $  

UK pound sterling 

Euro 

US dollars 
Chinese 
Renminbi 
West  African  CFA 
franc 

Yuan 

4,349 

1,096 

459,647 

 -  

371,341 

836,433 

4,504 

83,114 

160,744 

 -  

29,274 

277,636 

 -  

 -  

 -  

 -  

 -  

 -  

2020 

 $  

 -  

 -  

 -  

(219,335) 

 -  

(219,335) 

80 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

13. 

FINANCIAL INSTRUMENTS (CONT) 

Foreign currency sensitivity analysis 
The sensitivity analyses of the Group’s exposure to foreign currency risk at the reporting date has been determined based 
on a change of 10% in the value of the Australian dollar against the relevant foreign currencies.  The sensitivity analysis 
includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for 
a 10% change in foreign currency rates. 

At reporting date, if the Australian dollar was 10% stronger and all other variables were constant, the Group’s net loss 
would have increased by  $12,342 (2020: net loss would have increased by $5,142) with a corresponding decrease in 
equity.  Where the Australian dollar weakened, there would be an equal and opposite impact on the loss after tax and 
equity. 

Price risk 

The Group is not exposed to any significant price risk. 

Interest rate risk 

The Group is exposed to movements in market interest rates on bank balances. 

The Group’s exposure to interest rate risk and the effective weighted average interest rate for bank balances is set out in 
the following table: 

Weighted Average 
Effective Interest Rate 

Variable Interest Rate 

Fixed Interest Rate 

2021 

Financial assets 

% 

2020 

% 

2021 

 $  

2020 

 $  

2021 

 $  

2020 

 $  

Cash at bank 

 -  

0.77 

 -  

1,349,772 

 -  

Term Deposits 

0.41 

 -  

 -  

 -  

 -  

35,000,000 

1,349,772 

35,000,000 

 -  

 -  

 -  

Interest rate sensitivity analysis 

The sensitivity analyses of the Group’s exposure to interest rate risk at the reporting date has been determined based on a 
change of 100 basis points in interest rates. 

At reporting date, if interest rates had been 100 basis points higher and all other variables were constant, the Group’s net 
loss after tax would have increased by $619,500 (2020: $13,498) with a corresponding increase in equity.  Where interest 
rates decreased, there would be an equal and opposite impact on the loss after tax and equity. 

Liquidity risk 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s 
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its 
liabilities when they fall due, under both normal and stressed conditions, without incurring unacceptable losses or risking 
damage to the Group’s reputation. 

Liquidity risk management is the responsibility of the Board of Directors, who have built an appropriate liquidity  risk 
management  framework  for  the  management  of  the  Company’s  short,  medium  and  long-term  funding  and  liquidity 
management requirements. 

The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities 
by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and 
liabilities, identifying when further capital raising initiatives are required. 

81 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

13.  FINANACIAL INSTRUMENTS (CONT.) 

The following tables detail the Group’s remaining contractual maturity for its non-derivative financial assets and liabilities 
and have been prepared on the following basis: 

- 

- 

Financial assets - based on the undiscounted contractual maturities including interest that will be earned on those 
assets except where the Group anticipates that the cash flow will occur in a different period; and 
Financial liabilities - based on undiscounted cash flows on the earliest date on which the Group can be required 
to pay, including both interest and principal cash flows. 

2021 

Financial 
assets 
Non-interest 
bearing 
Variable 
interest rate 
Fixed interest 
rate 

Financial 
liabilities 
Non-interest 
bearing 
Lease 
liabilities 

Carrying  

amount 

$ 

Less than 1 

month 

$ 

1 month 

to 1 year 

$ 

> 1 year 

$ 

Total 

$ 

12,765,224 

12,765,224 

 -  

35,000,000 

 -  

 -  

 -  

 -  

35,000,000 

47,765,224 

12,765,224 

35,000,000 

 -  

 -  

 -  

 -  

12,765,224 

 -  

35,000,000 

47,765,224 

4,245,839 

4,245,839 

 -  

 -  

4,245,839 

98,753 

4,338 

47,715 

 -  

4,344,592 

4,250,177 

47,715 

46,701 

46,701 

98,754 

4,344,593 

Fair value of financial assets and liabilities 

The  carrying  amount  of  financial  assets  and  financial  liabilities  recorded  in  the  financial  statements  represents  their 
respective  net  fair  values,  determined  in  accordance  with  the  accounting  policies  disclosed  in  Note  3.  The  directors 
consider that the carrying amount of financial assets and other financial liabilities recorded in the financial statements 
approximate their net fair values. 

Credit risk 

Credit  risk  is  the  risk  that  a  third  party  might  fail  to  fulfil its  performance  obligations under  the  terms  of  a  financial 
instrument.  Credit risk arises from cash and cash equivalents and receivables.  The Group closely monitors its financial 
assets and maintains its cash deposits in a high-quality financial institution with a minimum A-/A3 credit rating. 

As at 30 June 2021, the Group is unaware of any information which would cause it to believe that these financial assets 
are not fully recoverable. 

82 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

13.  FINANCIAL INSTRUMENTS (CONT) 

Capital management 

The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to 
sustain future development of the business. The capital structure of the Group consists of equity only, comprising issued 
capital and reserves, net of accumulated losses.  The Group’s policy is to use capital market issues to meet the funding 
requirements of the Group. 

There were no changes in the Group’s approach to capital management during the year. Neither the Company nor any of 
its subsidiaries are subject to externally imposed capital requirements. 

14.  KEY MANAGEMENT PERSONNEL DISCLOSURES 

Details of key management personnel compensation are disclosed in the Remuneration Report which forms part of the 
Directors’ Report and has been audited. The aggregate compensation of the key management personnel is summarised 
below: 

Short term employee benefits 

Post employment benefits 

Other benefits 

Share-based payments  

Total remuneration 

2021 

 $  

1,139,939 

59,440 

 -  

1,296,665 

2,496,044 

2020 

 $  

650,779 

31,193 

8,400 

1,450,439 

2,140,811 

83 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

15.  REMUNERATION OF AUDITORS 

During the financial year the following fees were paid or payable for services provided by the auditor of the Company:  

Audit and review of the financial statements 

Taxation services 

16.  CONTINGENT LIABILITIES 

2021 

$ 

2020 

$ 

53,612 

5,150 

58,762 

48,763 

 -  

48,763 

The Group had contingent liabilities of USD 1,500,000 as at 30 June 2021 and as at 30 June 2020 (AUD 2,180,955 as at 
30 June 2020). This amount resulted from the termination a loan agreement between LGL Australian Holdings Pty Ltd 
and the Group, due to the farm-in agreement for the Abujar project not being executed. 

Under the termination agreement, the Group will only be required to settle the USD 1,500,000 within 12 months from the 
commencement of commercial production from any part of the area underlying the relevant licence under the agreement. 

Further  details  of  the  original  loan  agreement  with  LGL  Australian  Holdings  Pty  Ltd,  and  details  of  the  gain  on 
derecognition of the loan from LGL Australian Holdings Pty Ltd, are in the Company's Annual Report for the year ended 
30 June 2018. 

In accordance with the Partnership Agreement between the Group and Bamba & Fred Minerals Sarl ("B&F"), the Group 
has an obligation to pay the shareholders of B&F (other than Tietto Minerals) USD$250,000 upon each discovery of 
500,000 ounces of gold to a maximum USD$1,500,000 upon the discovery of total 3,000,000 ounces of gold, as defined 
by  the  standard  "indicated"  category  of  the  JORC  code.  USD$250,000  has  been  paid  via  issue  of  shares  during  the 
previous year. The remaining contingent obligation at 30 June 2021 is USD$1,250,000. 

During the year Tietto had reached agreement to acquire an additional 3% interest in Mining Licence granted to Tiebaya 
Gold from B&F to increase the Company’s interest from 85% to 88% in consideration for: 

-  The issue of 3,750,000 ordinary shares to each Mr Bamba and Mr N’Kanza at deemed issue price of $0.62 per 

share 

-  The issue of 2,500,00 options exercisable at $0.62 expiring three years from the date of issue to each Mr Bamba 

and Mr N’Kanza; and 

-  Cash payment of US$200,000 to each Mr Bamba and Mr N’Kanza. 

Payment of the above consideration is contingent upon all legal formalities to establish the effective transfer of shares 
and incorporation of a Cote D’Ivoire Subsidiary Society Miniere du Gnaboua (SMG). 

17. 

SEGMENT INFORMATION 

Operating segments are reported in a manner that is consistent with the internal reporting provided to the chief operating 
decision maker.  The chief operating decision-maker has been identified as the Board of Directors of Tietto Minerals 
Limited. 

Reportable segments disclosed are based on aggregating operating segments where the segments are considered to have 
similar economic characteristics. The Group operates as three segments which is mineral exploration within Australia, 
Liberia and Côte d'Ivoire. The Group is domiciled in Australia. 

The following table presents the revenue and results information regarding the segment information provided to the Board 
of Directors for the year ended 30 June 2021. 

84 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

Continuing Operations 

Administration  Exploration 

Exploration 

Intersegment 

Total 

Australia 

Liberia 

Côte D'Ivoire 

Eliminations 

$ 

$ 

$ 

$ 

$ 

303,455 

 -  

 -  

(5,004,390) 

(1,223,415) 

(13,629,472) 

(4,700,935) 

(1,223,415) 

(13,629,472) 

(705,507) 

 -  

(296,246) 

(115,406) 

(841,290) 

(11,681,203) 

 -  

 -  

 -  

 -  

 -  

303,455 

(19,857,277) 

(19,553,822) 

(1,001,753) 

(12,637,899) 

2021 

Segment income 
Segment 
expenditure 
Net loss after tax 

Depreciation 
Exploration 
expenditure 

Non-current assets 

Segment assets 

4,207,280 

64,739,232 

 -  

3,558,045 

(47,964) 

7,717,361 

72,185 

7,712,435 

(19,363,221) 

53,160,631 

Segment liabilities 

(3,577,147) 

(4,829,075) 

(19,102,177) 

31,852,991 

4,344,592 

2020 

Segment income 
Segment 
expenditure 
Net loss after tax 

Depreciation 
Exploration 
expenditure 

195,490 

- 

- 

- 

195,490 

(8,471,093) 

(766,155) 

(8,100,910) 

4,634,348 

(12,703,810) 

(8,275,603) 

(766,155) 

(8,100,910) 

4,634,348 

(12,508,320) 

(122,448) 

- 

(9,413) 

(20,485) 

(515,486) 

(7,312,039) 

 -  

 -  

 -  

(131,861) 

(7,848,010) 

Non-current assets 

Segment assets 

1,045,003 

16,013,383 

- 

9,723 

151,049 

185,775 

Segment liabilities 

(419,542) 

(4,053,899) 

(19,102,177) 

(47,964) 

(3,536,824) 

22,964,393 

 -  

1,148,088 

12,672,057 

(611,225) 

18.  COMMITMENTS 

2021 

$ 

2020 

$ 

Committed  at  reporting  date  but  not  recognised  as 
liabilities, payable: 
Within one year 

After one year but not more than five years 

3,748,211 

- 

3,748,211 

The commitments relate to the capital expenditure for the mill, equipment to be used in the Abujar project.  

- 

- 

- 

85 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

19.  RELATED PARTIES 

Transactions with related parties 

During  the  year  the  Company  made  cash  payment  of  $183,918  to  Blackwood  Capital  (2020:  $234,840),  a  company 
associated with the Company’s Chairman, Mr Francis Harper, in relation to capital raising 

During the year the Company made cash payment of $179,537 to Hopeview Investments Pty Ltd (2020: $31,000), a 
company associated with Mr Francis Harper, in relation to capital raising.  

All related party transactions are on arm's length terms. There were no other transactions with related parties during the 
2020 and 2021 financial years. 

Loans with related parties 

There were no loans with related parties during the 2021 and 2020 financial years. 

86 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

20. 

PARENT ENTITY INFORMATION 

Investment in controlled entities 

Name 

Principal 

Activities 

Country of 

Ownership of interest 

Incorporation 

2021 

2020 

Tietto Minerals (Liberia) Limited 
Tietto  Minerals 
Limited 
Tietto Minerals Austar Pty Ltd 

(Côte  d'Ivoire) 

Bamba & Fred Minerals SARL 

Tiebaya Gold SARL 

Exploration 

Liberia 

Exploration 

Ivory Coast 

Exploration 

Exploration 

Exploration 

Australia 

Ivory Coast 

Ivory Coast 

% 

100 

100 

100 

50 

90 

% 

100 

100 

100 

50 

90 

As at, and throughout the financial years ending 30 June 2021 and 30 June 2020, the parent entity of the Group was Tietto 
Minerals Limited. 

Result of parent entity 

Loss for the year 

Other comprehensive gain/(loss) 

Total comprehensive loss for the year 

Financial position of parent entity at year end 

Total current assets 

Total non-current assets 

Total assets 

Total current liabilities 

Total non-current liabilities 

Total liabilities 

Net assets 

Share capital 

Revaluation reserve 

Options reserve 

Other reserve 

Accumulated losses 

Total equity 

2021 

$ 

(13,028,035) 

(13,000) 

(13,041,035) 

48,234,137 

4,159,416 

52,393,553 

3,577,515 

 -  

3,577,515 

0 

48,816,039 

0 

96,497,786 

(99,000) 

8,133,801 

(644,910) 

(55,071,638) 

48,816,039 

2020 

$ 

(11,812,848) 

13,000 

(11,799,848) 

11,480,050 

997,139 

12,477,189 

419,542 

- 

419,542 

12,057,647 

41,705,488 

(86,000) 

7,836,007 

(644,910) 

(36,752,938) 

12,057,647 

87 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

20. 

PARENT ENTITY INFORMATION (CONT.) 

Parent entity capital commitments for acquisition for property, plant and equipment 

There are no contracted capital commitments of the parent entity at year end, other than as disclosed in note 18. 

Parent entity guarantees in respect of the debts of its subsidiaries 

There are no parent entity guarantees in respect of the debts of its subsidiaries at year end. 

21.  CASH FLOW INFORMATION 

Reconciliation of cash flows used in operating activities with loss 
after tax is as follows: 
Loss after tax 

(19,553,822) 

(12,508,320) 

2021 

$ 

2020 

$ 

Adjustment for: 

  Foreign currency exchange differences 

  Depreciation 

  Amortisation 

  Share-based payments expense 

  Shares issued to employees 

  Exploration expenditure not paid via cash 

  Loss on settlement of liability 

  Interest expense in investing and financing 
activities 

Operating loss before working capital changes 

   (Increase)/Decrease in receivables 

   (Decrease)/Increase in trade and other payables 

Net cash used in operating activities 

193,662 

1,001,753 

23,895 

1,323,080 

305,000 

 -  

 -  

1,159 

(16,705,273) 

(6,254,789) 

3,654,192 

(19,305,870) 

572,059 

131,861 

24,181 

1,565,969 

1,149,086 

189,621 

6,693 

(8,868,850) 

(36,735) 

(68,766) 

(8,974,351) 

Non-cash investing activities during the current or prior financial years are as disclosed in the above. Non-cash financing 
transactions during the current and prior financial years are detailed in Note 10 and Note 12. 

88 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

Tietto Minerals Limited – Annual Report 2021 

22.  LOSS PER SHARE 

Basic loss per share (cents per share) 

2021 

2020 

(4.51) 

$ 

(4.02) 

$ 

Loss after income tax attributable to the owners of Tietto 
Minerals Limited 

(19,590,381) 

(12,495,098) 

Weighted average number of ordinary shares 

434,327,669 

310,561,902 

Number 

Number 

Diluted loss per share has not been calculated as the result does not increase loss per share. 

23.  EVENTS SUBSEQUENT TO REPORTING DATE 

The impact of the Coronavirus (COVID-19) pandemic is ongoing and while there has been no negative impact for the 
consolidated entity up to 30 June 2021, it is not practicable to estimate the potential impact, positive or negative, after the 
reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government 
and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic 
stimulus that may be provided. 

There  has  not  been  any  other  matter  or  circumstance  occurring  subsequent  to  the  end  of  the  financial  year  that  has 
significantly affected, or may significantly affect the operations of the Group, the results of those operations, or the state 
of affairs of the Group in future financial years. 

89 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tietto Minerals Limited – Annual Report 2021 

Directors’ Declaration 

The directors of the Company declare that: 

1)  The attached financial statements notes thereto comply with the Corporations Act 2001, The Australian Accounting       

Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements ; and 
a)  Comply with International Financial Reporting Standards as issued by the International Accounting Standards 

Board as described in Notes 2 and 3 to the financial statements; 

b)  Give a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance for the 

financial year ended on that date; and  

2)  There are reasonable grounds to believe that the group will be able to pay its debts as and when they become due and 

payable. 

3)  The directors have been given the declarations required bt section 295A of the Corporation Act 2001. 

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001. 

On behalf of the Directors  

Caigen Wang  
Managing Director 

Dated at Perth this 30th day of September 2021 

90 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au

38 Station Street
Subiaco, WA 6008
PO Box 700 West Perth WA 6872
Australia

INDEPENDENT AUDITOR'S REPORT

To the members of Tietto Minerals Limited

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of Tietto Minerals Limited (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2021, the
consolidated statement of profit or loss and other comprehensive income, the consolidated statement
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes
to the financial report, including a summary of significant accounting policies and the directors’
declaration.

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:

(i)

Giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its
financial performance for the year ended on that date; and

(ii)

Complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report.  We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
that are relevant to our audit of the financial report in Australia.  We have also fulfilled our other
ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275,
an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and
form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period.  These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.

Accounting for share-based payments

Key audit matter

How the matter was addressed in our audit

As disclosed in Note 12 to the financial report, the

Our procedures included, but were not limited:

Group has granted a number of equity instruments,

which have been accounted for as share-based

payments in accordance with AASB 2 Share-based

Payment.

Refer to Note 2(d) and Note 3(k) of the financial report

for a description of the accounting policy and

significant estimates and judgements applied to these

arrangements.

Share-based payments are a complex accounting area

and due to the complex and judgemental estimates

used in determining the fair value of share-based

payments consider the accounting of the share-based

payments to be a key audit matter.

(cid:127)

(cid:127)

Holding discussions with management to

understand the share-based payment

arrangements in place;

Reviewing relevant supporting documentation to

obtain an understanding of the contractual nature

and terms and conditions of the share-based

payment arrangements;

(cid:127)

Reviewing management’s determination of the fair

value of the share-based payments granted,

considering the appropriateness of the valuation

models used;

(cid:127)

(cid:127)

(cid:127)

(cid:127)

Assessing the reasonableness of the valuation

assumptions and inputs using our internal valuation

specialists where deemed necessary;

Evaluating management’s assessment of the

probability and timing of achieving non-market

performance conditions relating to performance

rights;

Assessing the allocation of the share-based

payment expense over the expected vesting

periods; and

Assessing the adequacy and completeness of the

related disclosures in Note 2(d), Note 3(k) and

Note 12 to the financial report.

Other information

The directors are responsible for the other information.  The other information comprises the
information in the Group’s annual report for the year ended 30 June 2021, but does not include the
financial report and the auditor’s report thereon.

Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact.  We have nothing to report in this regard.

Responsibilities of the directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.

A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:

https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf

This description forms part of our auditor’s report.

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in pages 39 to 48 of the directors’ report for the
year ended 30 June 2021.

In our opinion, the Remuneration Report of Tietto Minerals Limited, for the year ended 30 June 2021,
complies with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.

BDO Audit (WA) Pty Ltd

Jarrad Prue

Director

Perth, 30 September 2021

ASX Additional Information 

 Tietto Minerals Limited – Annual Report 2021 

Information as at 26 August 2021 

(a)  Distribution of Shareholders 

Category (size of holding) 

Holders 

Number of Shares 

% Issued Share 
Capital 

1 – 1,000 
1,001 – 5,000 
5,001 – 10,000 
10,001 – 100,000 
100,001 – and over 

79 
427 
266 
869 
320 
1,961 

Total 

21,066 
1,251,117 
2,221,893 
35,257,470 
417,433,910 
456,185,456 

0.00% 
0.27% 
0.49% 
7.73% 
91.51% 
100.00% 

The number of shareholdings held in less than marketable parcels is 138. 

(b)  Voting rights 

The voting rights attached to each class of equity security are as follows: 

Ordinary Shares 

Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy 
has one vote on a show of hands. 

Options 

There are no voting rights attached to any class of options that are on issue. 

Performance Rights 

There are no voting rights attached to any class of Performance Rights that are on issue. 

(c) 

20 Largest Shareholders — Ordinary Shares as at 26 August 2021 

Rank 

Name 

Ordinary Shares 
Held 

% of 
Issued 
Capital 

HONGKONG AUSINO INVESTMENT LIMITED 

44,418,059 

9.74% 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 

31,372,987 

6.88% 

1 

2 

3 

4 

5 

6 

5013423 ONTARIO CORP 

CITICORP NOMINEES PTY LIMITED 

INNER MONGOLIA GEOLOGICAL & MINERALS EXPLORATION CO 
LTD 

BNP PARIBAS NOMINEES PTY LTD 
 

26,269,690 

5.76% 

23,942,623 

5.25% 

23,448,312 

5.14% 

22,939,471 

5.03% 

16,721,269 

3.67% 

16,715,802 

3.66% 

10,408,557 

2.28% 

9,457,546 

8,997,850 

2.07% 

1.97% 

7  MR QIXIAN WU 

8 

9 

PHILLIP PERRY 

DR CAIGEN WANG 

10 

FRANCIS HARPER 

11 

BNP PARIBAS NOMINEES PTY LTD SIX SIS LTD 
 

12  HAYES INVESTMENTS CO PTY LTD 

7,493,779 

1.64% 

95 | P a g e  

 
 
 
 
  
ASX Additional Information 

ietto Minerals Limited – Annual Report 2021 

Rank 

Name 

13 

14 

BNP PARIBAS NOMS PTY LTD 
 

JSR NOMINEES PTY LTD 
 

15  MS JIAN ZHAO 

16 

XU SUPERANNUATION FUND PTY LTD 
 

17  MR JUNYUAN YU 

18 

19 

KALIN AUSTRALIA PTY LTD 
 

MANDEL PTY LTD 
 

Ordinary Shares 
Held 

% of 
Issued 
Capital 

7,336,070 

1.61% 

6,148,245 

1.35% 

5,381,820 

4,791,058 

4,011,492 

4,011,491 

1.18% 

1.05% 

0.88% 

0.88% 

3,700,000 

0.81% 

20  MR JEFFREY MICHAEL WILSON 

3,650,000 

0.80% 

Total 

281,216,121 

61.65% 

Balance of register 

174,969,335 

38.35% 

Grand total 

456,185,456 

100.00% 

(d) 

Securities Subject to Escrow  

No securities are currently subject to any escrow provisions 

(e)  On-market Buy-Back 

Currently there is no on-market buy-back of the Company’s securities. 

(f) 

Substantial Shareholders 

Shareholders who hold 5% or more of the issued capital of the Company as per substantial shareholder notices lodged 
with ASX are listed below. 

Name 

HONGKONG AUSINO INVESTMENT LTD 

5013423 ONTARIO CORP 

Number of 
Shares Held 

Percentage 
Held 

44,418,059 

26,269,690 

9.74% 

5.76% 

(g)  Unquoted Equity Security Holders with Greater than 20% of an Individual Class 

As at 26 August 2021 the following classes of unquoted securities had holders with greater than 20% of the class on issue.  

96 | P a g e  

 
 
 
 
  
 
 
 
 
  
  
 
 
 
 
ASX Additional Information 

ietto Minerals Limited – Annual Report 2021 

Options exercisable at 17.25¢ on or before 28 August 2022 

Francis Harper 

Stuart Richardson 

Options exercisable at 20¢ on or before 31 December 2021 

Francis Harper Pty Ltd  

JSR Nominees Pty Ltd  

Options exercisable at 25¢ on or before 31 December 2021 

Caigen Wang 

Options exercisable at 25¢ on or before 22 January 2022 

Precambrian Pty Ltd  

Mathieu Ageneau 

Options exercisable at 30¢ on or before 22 January 2023 

Hongkong Ausino Investment Ltd 

Options exercisable at 20¢ on or before 16 January 2023 

Hongkong Ausino Investment Ltd 

Options exercisable at 39¢ on or before 21 May 2024 

Matthew Wilcox 

Options exercisable at 62¢ on or before 1 August 2024 

Ting Xu 

Class A Performance Rights 

Caigen Wang 

Mark Strizek 

Class B Performance Rights 

Caigen Wang 

Mark Strizek 

Class C Performance Rights 

Caigen Wang 

Paul Kitto 

Class D Performance Rights 

Mark Strizek 

Class E Performance Rights 

Matthew Wilcox 

Class F Performance Rights 

Matthew Wilcox 

Class G Performance Rights 

Ting Xu 

Corporate Governance 

% Interest 

23.58% 

23.58% 

48.53% 

29.41% 

21.40% 

50.00% 

50.00% 

87.50% 

100.00% 

100.00% 

100.00% 

37.04% 

37.04% 

37.04% 

37.04% 

43.12% 

26.53% 

100.00% 

100.00% 

100.00% 

100.00% 

Pursuant to the ASX Listing Rules, the Company’s Corporate Governance Statement will be released in conjunction with 
this  report.  The  Company’s  Corporate  Governance  Statement  is  available  on  the  Company’s  website  at:  
http://tietto.com/corporate-governance/ 

97 | P a g e