Quarterlytics / Communication Services / Oil & Gas Equipment & Services / Torchlight Energy Resources, Inc.

Torchlight Energy Resources, Inc.

trch · NASDAQ Communication Services
Claim this profile
Ticker trch
Exchange NASDAQ
Sector Communication Services
Industry Oil & Gas Equipment & Services
Employees 1-10
← All annual reports
FY2014 Annual Report · Torchlight Energy Resources, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)

x Annual report under Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended  December 31, 2014.

o Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 (No fee required)
For the transition period from _______ to _______.

Commission file number: 000-53473

Torchlight Energy Resources, Inc.

(Exact name of registrant in its charter)

Nevada
(State or other jurisdiction of incorporation or
Organization)

74-3237581
(I.R.S. Employer Identification No.)

5700 W. Plano Parkway, Suite 3600
Plano, Texas 75093

(Address of principal executive offices)

(214) 432-8002

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

Common Stock ($0.001 Par Value)

(Title of Each Class)

The NASDAQ Stock Market LLC

(Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Exchange Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes  o No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes x No o

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  is  not  contained  herein,  and  will  not  be
contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.  o

1

 
 
 
 
                                                                                                                                                     
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):

Large accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)

o
Accelerated filer
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o No x

At June 30, 2014, the aggregate market value of shares held by non-affiliates of the registrant (based upon 14,499,475 shares held by non-
affiliates on June 30, 2014) was approximately $59,737,837.

At April 7, 2015, there were 23,478,441 shares of the registrant’s common stock outstanding (the only class of common stock).

DOCUMENTS INCORPORATED BY REFERENCE
None.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995.  These  statements  include,  among  other  things,  statements  regarding  plans,  objectives,  goals,  strategies,  future  events  or  performance
and underlying assumptions and other statements, which are other than statements of historical facts. Forward-looking statements may appear
throughout  this  report,  including  without  limitation,  the  following  sections:  Item  1  “Business,”  Item  1A  “Risk  Factors,”  and  Item  7
“Management’s  Discussion  and Analysis  of  Financial  Condition  and  Results  of  Operations.”  Forward-looking  statements  generally  can  be
identified  by  words  such  as  “anticipates,”  “believes,”  “estimates,”  “expects,”  “intends,”  “plans,”  “predicts,”  “projects,”  “will  be,”  “will
continue,” “will likely result,” and similar expressions. These forward-looking statements are based on current expectations and assumptions
that are subject to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking
statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Annual Report on
Form 10-K, and in particular, the risks discussed under the caption “Risk Factors” in Item 1A and those discussed in other documents we file
with  the  Securities  and  Exchange  Commission  (“SEC”).  Important  factors  that  in  our  view  could  cause  material  adverse  effects  on  our
financial  condition  and  results  of  operations  include,  but  are  not  limited  to,  risks  associated  with  the  company's  ability  to  obtain  additional
capital in the future to fund planned expansion, the demand for oil and natural gas, general economic factors, competition in the industry and
other  factors  that  may  cause  actual  results  to  be  materially  different  from  those  described  herein  as  anticipated,  believed,  estimated  or
expected.  We  undertake  no  obligation  to  revise  or  publicly  release  the  results  of  any  revision  to  any  forward-looking  statements,  except  as
required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

As used herein, the “Company,” “Torchlight,” “we,” “our,” and similar terms include Torchlight Energy Resources, Inc. and its subsidiaries,
unless the context indicates otherwise.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

PART I

Item 1. Business
Item 1A. Risk Factors
Item 1B. Unresolved Staff Comments
Item 2. Properties
Item 3. Legal Proceedings
Item 4. Mine Safety Disclosures

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
Item 6. Selected Financial Data
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 8. Financial Statements and Supplementary Data
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A. Controls and Procedures
Item 9B. Other Information

PART III

Item 10. Directors, Executive Officer, and Corporate Governance
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13. Certain Relationships and Related Transactions, and Director Independence
Item 14. Principal Accountant Fees and Services
Item 15. Exhibits, Financial Statement Schedules

Signatures

  Page

5
13
21
21
29
29

30
31
31
34
35
54
54
54

55
58
61
63
63
64

66

4

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
ITEM 1.     BUSINESS

Corporate History and Background

PART I

Torchlight  Energy  Resources,  Inc.  was  incorporated  in  October  2007  under  the  laws  of  the  State  of  Nevada  as  Pole  Perfect  Studios,  Inc.
(“PPS”).  

On  November  23,  2010,  we  entered  into  and  closed  a  Share  Exchange  Agreement  (the  “Exchange  Agreement”)  between  the  major
shareholders  of  PPS  and  the  shareholders  of  Torchlight  Energy,  Inc.  (“TEI”).   As  a  result  of  the  transactions  effected  by  the  Exchange
Agreement,  at  closing  TEI  became  our  wholly-owned  subsidiary,  and  the  business  of  TEI  became  our  sole  business.    TEI  is  an  energy
company,  incorporated  under  the  laws  of  the  State  of  Nevada  in  June  2010.    We  are  engaged  in  the  acquisition,  exploration,  exploitation,
and/or development of oil and natural gas properties in the United States.  In addition to TEI, we also operate our business through Torchlight
Energy  Operating,  LLC,  a  Texas  limited  liability  company  and  Hudspeth  Oil  Corporation,  a  Texas  corporation,  both  wholly-owned
subsidiaries.

On December 10, 2010, we effected a 4-for-1 forward split of our shares of common stock outstanding.  All owners of record at the close of
business on December 10, 2010 (record date) received three additional shares for every one share they owned.  All share amounts reflected
throughout this report take into account the 4-for-1 forward split.

Effective February 8, 2011, we changed our name to “Torchlight Energy Resources, Inc.”  In connection with the name change, our ticker
symbol changed from “PPFT” to “TRCH.”

Business Overview

Our business model is to focus on drilling and working interest programs within the United States that have a short window of payback, a high
internal rate of return, and proven and bookable reserves.  We have interests in  six oil and gas projects, which projects are described in more
detail  below  in  the  section  titled  “Current  Projects.”    We  anticipate  being  involved  in  multiple  other  oil  and  gas  projects  moving  forward,
pending adequate funding.  We anticipate acquiring exploration and development projects both as a non-operating working interest partner,
participating  in  drilling  activities  primarily  on  a  basis  proportionate  to  the  working  interest,  and  acquiring  properties  we  can  operate.    We
intend to spread the risk associated with drilling programs by entering into a variety of programs in different fields with differing economics.

Salient  characteristics  of  the  company  include  our  industry  relationships,  leverage  for  prospect  selection,  anticipated  diversity,  both
geologically  and  geographically,  cost  control,  partnering,  and  protection  of  capital  exposure.    Management  believes  opportunities  exist  to
identify  and  pursue  relatively  low  risk  projects  at  very  attractive  entry  prices.    These  projects  may  be  available  from  small  operators  in
financial  distress,  larger  companies  that  need  to  share  costs,  and  large  producers  who  are  consolidating  their  activities  in  other  areas.
  Management  believes  attractive  entry  prices  and  tight  cost  control  will  result  in  returns  that  are  superior  to  those  achieved  by  major
companies  or  small  independents.   An  integral  part  of  this  strategy  is  the  partnering  of  major  activities.    Such  partnering  will  enable  us  to
acquire the talents of proven industry veterans, as needed, without affecting our long-term fixed overhead costs.

Key Business Attributes

Experienced People.    We  build  on  the  expertise  and  experiences  of  our  management  team,  including  John  Brda,  Willard  McAndrew,  and
Roger  Wurtele.    We  will  also  receive  guidance  from  outside  advisors  as  well  as  our  Board  of  Directors  and  will  align  with  high  quality
exploration and technical partners.  

Project Focus. We are focusing primarily on low risk exploitation projects by pursuing resources where commercial production has already
been established but where opportunity for additional and nearby development is indicated.  

Lower  Cost  Structure.    We  will  attempt  to  maintain  the  lowest  possible  cost  structure,  enabling  the  greatest  margins  and  providing
opportunities for investment that would not be feasible for higher cost competitors for lower-risk, valuable projects.

Limit Capital Risks.  Limited capital exposure is planned initially to add value to a project and determine its economic viability. Projects are
staged  and  have  options  before  additional  capital  is  invested.  We  will  limit  our  exposure  in  any  one  project  by  participating  at  reduced
working  interest  levels,  thereby  being  able  to  diversify  with  limited  capital.  Management  has  experience  in  successfully  managing  risks  of
projects, finance, and value.

5

 
 
 
 
ITEM 1.    BUSINESS - continued

Project Focus

Generally, we will focus on lower risk exploitation projects (primarily for oil, although gas projects will be considered if the economics are
favorable).  Projects are first identified, evaluated, and followed by the engagement of  third party operating or financial partners. Subject to
overall availability of capital, our interest in large capital projects will be limited.  Each opportunity will be investigated on a standalone basis
for  both  technical  and  financial  merit.      High  risk  exploration  prospects  are  less  favored  than  low  risk  exploitation.    We  will,  however,
consider  high  risk-high  reward  exploration  in  connection  with  exploitation  opportunities  in  a  project  that  would  reduce  the  overall  project
economic risk.  We will consider such projects on their individual merits, and we expect them to be a minor part of our overall portfolio.

We  will  be  actively  seeking  quality  new  investment  opportunities  to  sustain  our  growth,  and  we  believe  we  will  have  access  to  many  new
projects.  The sources of these opportunities will vary but all will be evaluated with the same criteria of technical and economic factors.  With
a focus on development rather than higher risk exploration projects, it is expected that projects will come from the many small producers who
find  themselves  under-funded  or  over-extended  and  therefore  vulnerable  to  price  volatility.    The  financial  ability  to  respond  quickly  to
opportunities will ensure a continuous stream of projects and will enable us to negotiate from a stronger position to enhance value.  

With emphasis on acquisitions and development strategies, the types of projects in which we will be involved vary from increased production
due to simple re-engineering of existing wellbores to step-out drilling, drilling horizontally, and extensions of known fields.  Recompletion of
existing  wellbores  in  new  zones,  development  of  deeper  zones  and  detailing  of  structure,  and  stratigraphic  traps  with  three-dimensional
seismic and utilization of new technologies will all be part of our anticipated program. Our preferred type of projects are in-fills to existing
production with nearly immediate cash flow and/or adjacent or on trend to existing production. We will prefer projects with moderate to low
risk, unrecognized upside potential, and geographic diversity.  

Business Processes

We believe there are three principal business processes that we must follow to enable our operations to be profitable.  Each major business
process offers the opportunity for a distinct partner or alliance as we grow. These processes are:

·
Investment Evaluation and Review;
· Operations and Field Activities; and
· Administrative and Finance Management.

Investment Evaluation and Review.  This process is the key ingredient to our success. Recognition of quality investment opportunities is the
fuel  that  drives  our  engine.    Broadly,  this  process  includes  the  following  activities:  prospect  acquisition,  regional  and  local  geological  and
geophysical evaluations, data processing, economic analysis, lease acquisition and negotiations, permitting, and field supervision.  We expect
these evaluation processes to be managed by our management team.  Expert or specific technical support will be outsourced as needed.  Only
if a project is taken to development, and only then, will additional staff be hired.  New personnel will have very specific responsibilities.  We
anticipate attractive investment opportunities to be presented from outside companies and from the large informal community of geoscientists
and engineers. Building a network of advisors is key to the pipeline of high quality opportunities.  

Operations  and  Field  Activities .      This  process  will  begin  following  management  approval  of  an  investment.    Well  site  supervision,
construction, drilling, logging, product marketing, and transportation are examples of some activities.  The present plan is that we will prefer
to be the operator, but when operations are not possible, we will farm-out sufficient interests to third parties that will be responsible for these
operating activities.  We will provide personnel to monitor these activities and associated costs.

Administrative  and  Finance  Management.      This  process  will  coordinate  our  initial  structuring  and  capitalization,  general  operations  and
accounting,  reporting,  audit,  banking  and  cash  management,  regulatory  agencies  reporting  and  interaction,  timely  and  accurate  payment  of
royalties, taxes, leases rentals, vendor accounts and performance management that includes budgeting and maintenance of financial controls,
and interface with legal counsel and tax and other financial and business advisors.  

Current Projects

As  of  December  31,  2014  the  Company  had  interests  in  six  oil  and  gas  projects  and  one  commercial  Salt  Water  Disposal  facility:  the
Marcelina  Creek  Field  Development  in  Wilson  County,  Texas,  the  Coulter  Field  in  Waller  County,  Texas,  the  Smokey  Hills  Prospect  in
McPherson County, Kansas, the Ring Energy Joint Venture in Southwest Kansas and the Hunton play in partnership with Husky Ventures in
Central Oklahoma and the Orogrande Project in Hudspeth County, Texas.

6

 
 
 
 
 
 
 
ITEM 1.    BUSINESS - continued

Marcelina Creek Field Development .

On July 6, 2010, TEI entered into a participation agreement with Bayshore Operating Corporation, LLC (“Bayshore”), which is currently the
holder of an oil, gas, and mineral lease covering approximately 1,045 acres in Wilson County, Texas, known as the  Marcelina  Creek  Field
Development.  The Participation Agreement provides for the drilling of four wells. Three of the obligation wells have been drilled.  The first
three wells include a horizontal re-entry well known as the Johnson-1-H, a vertical well known as the Johnson #4, and a lateral well known as
the  Johnson  #2-H.    These  three  wells  are  presently  producing  a  total  of  approximately  70  BOPD.    The  remaining  well  is  to  be  a  vertical
development well at a location to be determined within the existing lease. Drilling is anticipated for midyear 2015.

The  Marcelina  Creek  Field  Development  is  located  over  the Austin  Chalk,  Buda,  and  Eagle  Ford  Formations,  which  formations  are  well
known and established producers in central Texas.  Their production is controlled by vertical fracturing of the rock with high productivity in
wells which encounter the greatest amount of fractures.  With the advent of horizontal drilling technology, numerous opportunities exist in
areas and fields that were only drilled vertically.

Coulter Field

In January 2012, we entered into a farm-in agreement, titled the “Coulter Limited Partnership Agreement” (the “Coulter Agreement”), with La
Sal Energy, LLC (“La Sal”).  La Sal owns a 100% working interest and a 75% net revenue interest in approximately 940 acres of oil, gas, and
mineral leases in Waller County, Texas, on which the well known as “John Coulter #1-R” is located. This well is adjacent to the Katy Field,
located on its northwestern updip edge, which produces primarily from the Wilcox Sparks formation.

Pursuant to the Coulter Agreement, we acquired a 34% working interest and a 25.5% net revenue interest from La Sal’s interest in the John
Coulter  #1-R  for  the  purchase  price  of  $350,000,  which  was  to  be  applied  to  100%  of  the  costs  of  a  fracture  stimulation  treatment  on  the
well.  Under the agreement, we had options to purchase additional working interests up to a total of 45%.  We exercised the first option and
purchased an additional 6% for $50,000, bringing our working interest to 40% and our net revenue interest to 30%.  Our option to purchase an
additional 5% working interest can be exercised by the payment of $50,000 within 30 days of first commercial production from the well.  If
commercial production is established, the net revenue split will be 80% to us and 20% to La Sal until net revenue totals $437,500, after which
the net revenue will be split according to the interests in the well.  Expenses above the initial $350,000 will be split according to the working
interests in the well.  Our total investment in the project, including fracture stimulation, subsequent testing, purchase of additional interests and
capitalized interest, amounted to $710,139 as of December 31, 2014.

The Coulter is a non-core, non-producing asset which we will attempt to monetize by sale of the lease. We presently have approximately 940
acres.

Smokey Hills Prospect, McPherson County, Kansas

In April 2013, we entered into an agreement to acquire certain assets of Xtreme Oil & Gas, Inc. of Plano, Texas (“Xtreme”).  Included in that
agreement  were  the  Smokey  Hills  Prospect  in  McPherson  County,  Kansas,  the  Cimarron  Area  Hunton  Project  in  Logan  County,
Oklahoma,  and an interest in a salt water disposal facility in Seminole, Oklahoma.  Total consideration for all the properties was $1.6 million.

The  Smokey  Hills  acquisition  included  approximately  16,000  gross  acres  and  a  well,  the  Hoffman  1-H  within  the  greater  Lindsborg  Field
area.  Our working interest is nearly 18%.  Wells had been drilled vertically in the 1960’s to present at depths of less than 4,000 feet looking
for production from Mississippian carbonated fractured reservoirs.  The Hoffman well was drilled laterally 4,200 feet and fracking had not
been  completed  at  the  time  of  our  acquisition  of  the  project.    Core  analysis  and  logs  indicated  good  porosity  at  14  to  22%.  Following  our
acquisition, the well was hydraulically fractured, but the results were disappointing.   

During 2014 a ten well program to evaluate the Prospect was conducted. Based on the economic outcome of the first five wells and the further
geological analysis of the acreage, the drilling program was discontinued during the fourth quarter, 2014 and the two producing wells were
shut in.

The  Smokey  Hill  prospect  is  also  non-core,  and  we  will  attempt  to  sell  the  remaining  leases  as  well  as  the  well  bores.  We  presently  have
approximately 960 acres under lease and four well bores.

7

 
 
 
ITEM 1.    BUSINESS - continued

The Ring Energy Joint Venture, Southwest Kansas

In October 2013, we entered into a Joint Venture agreement with Ring Energy.  The agreement called for us to provide for $6.2 million in
drilling capital to, in effect, match Ring Energy’s expenditures for leasing.  In exchange for this commitment, we would receive a 50% interest
in each well bore drilled and the acreage unit it held, until we had spent $6.2 million.  At such time, we would then receive a 50% Working
Interest in the entire lease block consisting of 17,000 +/- acres.  We were to provide $3.1 million in advance of the program commencing,
which would cover approximately 5 wells to be drilled and completed.  Once the initial five wells are completed, we and Ring would evaluate
the program and the drilling activity and determine if another five wells are to be drilled.  Should we continue with the program, we would
then deposit another $3.1 million with Ring for drilling and completion of the next five wells.

We  have  made  the  initial  $3.1  million  deposit  and  the  first  five  well  drilling  program  is  completed.  Drilling  operations  commenced  in
March, 2014. Seven wells have been drilled – three are producing, one can be converted to a salt water disposal well, one was not completed,
and  two  were  plugged  and  abandoned.    Based  upon  results  from  drilling,  the  participants  elected  to  suspend  further  drilling  and  obtain
seismic data to guide continuing development. The seismic data is being analyzed at the date of this filing.   As of December 31, 2014, the
Company had invested approximately $4,500,000 in the Ring Joint Venture.  The company believes this project is still considered to be in the
testing phase.

Hunton Play, Central Oklahoma

The Xtreme transaction also included the acquisition of three Hunton wells, the Hancock, Robinson and Lenhart.  The Hancock and Robinson
are producing wells but have small working interests of 1% and .25 of 1%, respectively. 

The Lenhart well is a 62% working interest and was being prepared for a fracture stimulation when it was previously damaged, prior to our
acquisition, by the service contractor.  The well bore at the Hunton level has an irretrievable pipe in the hole and cannot be used to produce
from the Hunton.  Although Xtreme won the litigation against the contractor, he failed to pay for the replacement of the well bore, and Xtreme
was responsible for costs primarily to Baker-Hughes for work done on the well.  We took responsibility for those charges and negotiated a
settlement of approximately $600,000.

Subsequent to the above, we have identified a shallow sandstone that could potentially be productive.  As previously planned, we tested this
formation, and although there were hydrocarbons present, they are not in sufficient quantities to be economic.   The Lenhart property was sold
for $25,000 and buyer’s assumption of plugging liability in 2015.

During  the  second  quarter  of  2013,  Torchlight  entered  into  an  agreement  with  Husky  Ventures  to  participate  in  the  drilling  of  wells  to  the
Hunton Formation in central Oklahoma. We continued to expand this relationship with Husky Ventures on a monthly basis as we expand our
lease acreage in the contracted Areas of Mutual Interest (AMI’s).

When  Torchlight  executed  the  agreement  Husky  had  already  drilled  and  completed  18  successful  wells  in  the  Hunton.    We  estimated  that
Husky had spent, or caused to be spent, $125 million in what we considered a Research and Development project.  The results of Husky’s
initial program lead them to develop certain drilling and completions techniques of which we could participate in and take advantage of.

The  terms  in  our  agreement  with  Husky  are  that  we  pay  our  proportionate  costs  of  leases  and  operating  expenses  based  on  our  working
interest.   For leasing and drilling costs (the AFE), we carry Husky for 15% based on our working interest participation.  This is to compensate
Husky for the initial program mentioned above and, additionally, the project coordination of the geological, leasing, legal and title opinions,
survey  and  permitting,  all  drilling,  frac  design,  completion  and  equipping,  day  to  day  operations,  and  accounting  and  filing  all  required
monthly and annual reporting to all governmental agencies.

Torchlight believes this is an equitable agreement in that we have the benefit of the initial programs results while participating with a proven
operator in areas that continue to provide us with outstanding results in a safe investment environment.

Specifically, we were able to negotiate a 15% working interest in approximately 3,700 acres in the Cimarron Area of Logan County in May
2013.    Leasing  continued  monthly  which  resulted  in  the  total  acreage  in  which  the  Company  has  an  interest  increasing  to  5,020  as  of
December 31, 2014 (Net undeveloped acres = 343). Detail of developed and undeveloped acreage positions at December 31, 2014, Drilling
Activity, and Cumulative Well Status are presented in Tables in Item 2 of this filing. Our net cumulative investment through December 31,
2014 in undeveloped acres in the Cimarron AMI was $612,643.

The  first  well  in  the  Cimarron AMI,  the  Boeckman  #1-H  well,  was  spud  and  was  subsequently  completed  and  fracture  stimulated  in  July,
2013.   We acquired a working interest in the Boeckman #1-H well and subsequently sold part of our ownership in the Boeckman well for
$990,000. We agreed to a preferential payout to the purchaser equal to 50% of his acquired interest.  The agreement was amended in the first
quarter  of  2014  to  include  our  agreement  to  advance  funds  under  a  note  receivable  from  the  purchaser  to  be  repaid  from  the  purchaser’s
revenue preference subsequent to October, 2014.  Revenue payable to the investor based on revenue to December 31, 2014 has been accrued
in the accompanying financial statements.

In the third quarter of 2013, we acquired from a third party for stock, a 15.3% working interest in 5011+/- acres in the Chisolm Trail AMI with
Husky Ventures Inc. as the operator. Leasing also continued monthly in this AMI increasing the total acreage in which the Company has an
interest  to  12,927  as  of  December  31,  2014  (Net  undeveloped  acres  =  1,829).  Detail  of  developed  and  undeveloped  acreage  positions  at
December  31,  2014,  Drilling  activity,  and  Cumulative  Well  Status  are  presented  in  Tables  in  Item  2  of  this  filing.  Our  net  cumulative
investment through December 31, 2014 in undeveloped acres in the Chisholm Trail AMI was $3,293,287.

 
 
 
 
 
 
 
 
 
 
8

ITEM 1.    BUSINESS - continued

In the fourth quarter of 2013 we entered into our third Area of Mutual Interest (AMI) with Husky Ventures, the Viking Prospect.  This AMI
covers four townships in size. We acquired a 25% interest in 3,945 acres in the Viking. We subsequently acquired an additional 5% in May,
2014.   Leasing is continuing monthly so that we had an interest in 7.735 total acres in which the Company has an interest as of December 31,
2014.  (Net  undeveloped  acres  =  2,266)  Husky  drilled  the  first  two  wells  in  the  AMI  in  second  quarter,  2014.  Detail  of  developed  and
undeveloped acreage positions at December 31, 2014, Drilling activity, and Cumulative Well Status are presented in Tables in Item 2 of this
filing. Our net cumulative investment through December 31, 2014 in undeveloped acres in the Viking AMI was $1,223,202.

In  January  of  2014,  we  again  elected  to  continue  to  expand  in  the  Hunton  Play  with  Husky  Ventures.    We  contracted  for  a  25%  Working
Interest in approximately 5,000 acres in the R4 AMI consisting of eight townships in South Central Oklahoma. We subsequently acquired an
additional 5% in May, 2014.  Leasing is continuing monthly so that the Company had an interest in 11,745 total acres as of December 31,
2014 (Net undeveloped acres = 3,523). Detail of developed and undeveloped acreage positions at December 31, 2014 is presented in the Table
in Item 2 of this filing. Our 2014 cumulative investment through December 31 in the R4 AMI was $2,855,209.

In February of 2014, we acquired a 10% Working Interest in a well in the Prairie Grove AMI from a non-consenting third party who elected
not to participate in the well.

In July of 2014, we elected to further expand in the Hunton Play with Husky Ventures.  We contracted for a 25% Working Interest in the T4
AMI.  There is an active ongoing leasing program in this AMI so that the total acres in which the Company has an interest at December 31,
2014  totals  2,325  acres  (Net  undeveloped  acres  =  581).  Detail  of  developed  and  undeveloped  acreage  positions  at  December  31,  2014  is
presented in the Table in Item 2 of this filing. Our 2014 cumulative investment through December 31 in the T4 AMI was $841,329.

As of December 31, 2014, we are actively producing from twenty three wells including eleven in the Chisholm Trail, ten in Cimarron, one in
Viking, and one in Prairie Grove. One well is completing in the Viking at December 31, 2014.

During February, 2015, the Company entered into an agreement with Husky Ventures Inc. to restructure the amounts due under Husky’s Joint
Interest  Billing  (“JIB”)  to  the  Company.  During  the  fourth  quarter,  2014,  Husky  presented  a  series  of  cash  calls  to  the  Company  for
participation  in  drilling  projects  in  Oklahoma.  The  Company  did  not  fund  the  prepayments  requested.    However,  as  drilling  began,  Husky
carried  the  Company’s  share  of  development  expenses  on  the  JIB  account.  It  was  determined  in  the  first  quarter,  2015  that  the  Company
would  be  unable  to  fund  the  requested  prepayments  and  an  agreement  was  reached  to  reverse  the  development  cost  charges  on  the  JIB  in
exchange for Torchlight relinquishing any claims that it might have had for an interest in the fourteen wells covered by the agreement. The
adjustments to account for the reversal were made effective December 31, 2014. No development cost, revenue, or operating expenses with
respect to those wells have been recorded in the records of the Company as of December 31, 2014 since the Company did not pay for any
participation in those wells.

On April  8,  2015,  we  announced  that  we  are  seeking  to  divest  certain  of  our  Hunton  assets  located  in  Logan  and  Kingfisher  Counties,
Oklahoma.  We are actively marketing these assets to potential buyers. These assets include lease rights and current production, which are
being marketed separately. We have been in discussions with interested parties and expect to have a buyer identified shortly. The proceeds
from a sale of all or a portion of the assets will be used to satisfy obligations to our Series A Note holders.

Salt Water Disposal Facility

As part of the Xtreme transaction we also acquired a 22.5% net royalty on a salt water disposal facility in Seminole, Oklahoma.  No value was
placed on the facility due to operational uncertainty.  The facility which was newly commissioned in January 2013 is a state of the art disposal
facility which can handle 20,000 barrels of produced and injected fluids per day.  Oil and gas wells produce large quantities of saltwater that
must be trucked and disposed of at a cost to the producer.     In addition to the royalty, we have a 24.65% Working Interest which was acquired
from some investors that have turned over their working interest in lieu of paying their outstanding JIB Account Receivable due to Torchlight,
plus the right to an additional working interest of 37.5% when the original investors in the facility receive a payout of their investment. This
SWD facility is considered non-core and will be sold for the right offer.

9

 
 
 
 
 
 
 
ITEM 1.    BUSINESS - continued

Orogrande Project, West Texas

On August 7, 2014, we entered into a Purchase Agreement with Hudspeth Oil Corporation (“Hudspeth”), McCabe Petroleum Corporation
(“MPC”), and Greg McCabe. Mr. McCabe is the sole owner of both Hudspeth and MPC. Under the terms and conditions of the Purchase
Agreement,  at  closing,  we  purchased  100%  of  the  capital  stock  of  Hudspeth  which  holds  certain  oil  and  gas  assets,  including  a  100%
working interest in 172,000 mostly contiguous acres in the Orogrande Basin in West Texas. This acreage is in the primary term under five-
year leases that carry additional five-year extension provisions. As consideration, at closing we issued 868,750 shares of our common stock
to Mr. McCabe and paid a total of $100,000 in geologic origination fees to third parties.  Additionally, Mr. McCabe will have an optional
10% working interest back-in after payout and a reversionary interest if drilling obligations are not met, all under the terms and conditions of
a participation and development agreement.  Closing of the transactions contemplated by the Purchase Agreement occurred on September 23,
2014.

Of the 172,000 acres 40,154 were scheduled for renewal in December, 2014. As of December 31, 2014 the Company had not renewed the
leases. The Company is in discussions regarding renewal at the date of this filing.

Prior  to  March  31,  2015,  the  Company  had  the  obligation  to  begin  drilling  its  first  well  in  order  to  hold  the  acreage  block.  The  well  was
permitted and spudded by March 31 and drilling is in progress at date of this filing

Project Prospects

We have an ongoing process to identify specific projects that we will consider investing in, pending our ability to obtain adequate funding.
  We  have  not  yet  conducted  thorough  due  diligence  on  any  project  prospect,  nor  had  we  made  any  significant  commitments  on  any  new
projects as of December 31, 2014, beyond the continued involvement and expansion of our current projects with our partners.  There is no
assurance we will choose to invest in any of these projects, if and when adequate funding becomes available.

Industry and Business Environment

Our industry and its business environment have been altered during the last decade and in particular since Torchlight was founded in early
2010.    Population  in  the  US  has  increased  by  nearly  40  million  people  in  the  last  decade.    Yet  our  demand  for  crude  oil  has  remained
relatively constant at slightly less than 20 million barrels per day. When Torchlight was founded in 2010, over one-half of US crude oil daily
requirements  were  imported;  with  a  significant  amount  from  non-North American  sources.    The  industry  was  also  just  beginning  to  see
production from shale resource plays make an impact and a “land rush” to acquire mineral leases was exploding.  The “Shale Gale” as some in
the industry call it was just starting to gain momentum.  In particular resource plays in the Bakken formation of North Dakota, the Eagle Ford
formation  in  Texas  and  the  Marcelius  of  the  Eastern  U.S.  drew  industry  attention.   Acreage  costs  skyrocketed  and  huge  deals  such  as  the
Marathon Oil-Hillcorp acquisition made headlines.

Since then, the industry has steadily increased the number of wells drilled and improved completion techniques, increasing production, and
lowered capital requirements.  The Bakken formation and the Eagle Ford formation now each produce 1 million barrels of oil per day to add to
our  domestic  supply.    With  additional  secure  domestic  supply  this  has  allowed  the  US  to  significantly  reduce  its  reliance  on  non-North
American crude sources, namely the Middle East.

Currently,  we  are  experiencing  a  time  of  lower  oil  prices  caused  by  lower  demand,  higher  US  Supply,  and  OPEC’s  policies  on
production.  This has caused oil prices to plummet over the last six months from the highs of $105 plus oil per barrel, to reaching lows of
nearly $42 per barrel.  Unfortunately, this is the cyclical nature of the oil and gas industry.  We experience highs and lows that seem to come
in cycles.  Fortunately, advances in technology drive the US market and we feel this will drive the prices down on exploration and drilling
programs over time.

10

 
 
 
 
 
ITEM 1.    BUSINESS - continued

Competition

The oil and natural gas industry is intensely competitive, and we will compete with numerous other companies engaged in the exploration and
production  of  oil  and  gas.    Some  of  these  companies  have  substantially  greater  resources  than  we  have.    Not  only  do  they  explore  for  and
produce oil and natural gas, but also many carry on midstream and refining operations and market petroleum and other products on a regional,
national, or worldwide basis.  The operations of other companies may be able to pay more for exploratory prospects and productive oil and
natural  gas  properties.    They  may  also  have  more  resources  to  define,  evaluate,  bid  for,  and  purchase  a  greater  number  of  properties  and
prospects than our financial or human resources permit.

Our larger or integrated competitors may have the resources to be better able to absorb the burden of current and future federal, state, and local
laws  and  regulations  more  easily  than  we  can,  which  would  adversely  affect  our  competitive  position.    Our  ability  to  locate  reserves  and
acquire  interests  in  properties  in  the  future  will  be  dependent  upon  our  ability  and  resources  to  evaluate  and  select  suitable  properties  and
consummate transactions in this highly competitive environment.  In addition, we may be at a disadvantage in producing oil and natural gas
properties and bidding for exploratory prospects because we have fewer financial and human resources than other companies in our industry.
  Should  a  larger  and  better  financed  company  decide  to  directly  compete  with  us,  and  be  successful  in  its  efforts,  our  business  could  be
adversely affected.

Marketing and Customers

The market for oil and natural gas that we will produce depends on factors beyond our control, including the extent of domestic production
and imports of oil and natural gas, the proximity and capacity of natural gas pipelines and other transportation facilities, demand for oil and
natural gas, the marketing of competitive fuels, and the effects of state and federal regulation.  The oil and gas industry also competes with
other industries in supplying the energy and fuel requirements of industrial, commercial, and individual consumers.

Our oil production is expected to be sold at prices tied to the spot oil markets.  Our natural gas production is expected to be sold under short-
term contracts and priced based on first of the month index prices or on daily spot market prices.  We will rely on our operating partners to
market and sell our production.

Governmental Regulation and Environmental Matters

Our operations are subject to various rules, regulations, and limitations impacting the oil and natural gas exploration and production industry
as a whole.

Regulation of Oil and Natural Gas Production

Our  oil  and  natural  gas  exploration,  production,  and  related  operations,  when  developed,  will  be  subject  to  extensive  rules  and  regulations
promulgated  by  federal,  state,  tribal,  and  local  authorities  and  agencies.    Certain  states  may  also  have  statutes  or  regulations  addressing
conservation matters, including provisions for the unitization or pooling of oil and natural gas properties, the establishment of maximum rates
of production from wells, and the regulation of spacing, plugging, and abandonment of such wells.  Failure to comply with any such rules and
regulations can result in substantial penalties.  The regulatory burden on the oil and gas industry will most likely increase our cost of doing
business  and  may  affect  our  profitability.   Although  we  believe  we  are  currently  in  substantial  compliance  with  all  applicable  laws  and
regulations, because such rules and regulations are frequently amended or reinterpreted, we are unable to predict the future cost or impact of
complying  with  such  laws.    Significant  expenditures  may  be  required  to  comply  with  governmental  laws  and  regulations  and  may  have  a
material adverse effect on our financial condition and results of operations.

11

 
 
 
 
 
 
 
 
 
 
 
ITEM 1.    BUSINESS - continued

Environmental Matters

Our  operations  and  properties  are  and  will  be  subject  to  extensive  and  changing  federal,  state,  and  local  laws  and  regulations  relating  to
environmental  protection,  including  the  generation,  storage,  handling,  emission,  transportation,  and  discharge  of  materials  into  the
environment,  and  relating  to  safety  and  health.    The  recent  trend  in  environmental  legislation  and  regulation  generally  is  toward  stricter
standards, and this trend will likely continue.  These laws and regulations may:

·           require the acquisition of a permit or other authorization before construction or drilling commences and for certain other activities;
·           limit or prohibit construction, drilling, and other activities on certain lands lying within wilderness and other protected areas;
·           impose substantial liabilities for pollution resulting from operations; or
·           restrict certain areas from fracking and other stimulation techniques.

The  permits  required  for  our  operations  may  be  subject  to  revocation,  modification,  and  renewal  by  issuing  authorities.  Governmental
authorities  have  the  power  to  enforce  their  regulations,  and  violations  are  subject  to  fines  or  injunctions,  or  both.  In  the  opinion  of
management, we are and will be in substantial compliance with current applicable environmental laws and regulations, and have no material
commitments for capital expenditures to comply with existing environmental requirements. Nevertheless, changes in existing environmental
laws and regulations or in interpretations thereof could have a significant impact on our company, as well as the oil and natural gas industry in
general.

The  Comprehensive  Environmental,  Response,  Compensation,  and  Liability Act  (“CERCLA”)  and  comparable  state  statutes  impose  strict,
joint,  and  several  liability  on  owners  and  operators  of  sites  and  on  persons  who  disposed  of  or  arranged  for  the  disposal  of  “hazardous
substances” found at such sites.  It is not uncommon for the neighboring landowners and other third parties to file claims for personal injury
and property damage allegedly caused by the hazardous substances released into the environment.  The Federal Resource Conservation and
Recovery  Act  (“RCRA”)  and  comparable  state  statutes  govern  the  disposal  of  “solid  waste”  and  “hazardous  waste”  and  authorize  the
imposition  of  substantial  fines  and  penalties  for  noncompliance. Although  CERCLA  currently  excludes  petroleum  from  its  definition  of
“hazardous substance,” state laws affecting our operations may impose clean-up liability relating to petroleum and petroleum related products.
  In  addition,  although  RCRA  classifies  certain  oil  field  wastes  as  “non-hazardous,”  such  exploration  and  production  wastes  could  be
reclassified as hazardous wastes thereby making such wastes subject to more stringent handling and disposal requirements.

The Endangered Species Act (“ESA”) seeks to ensure that activities do not jeopardize endangered or threatened animal, fish, and plant species,
nor destroy or modify the critical habitat of such species.  Under ESA, exploration and production operations, as well as actions by federal
agencies, may not significantly impair or jeopardize the species or its habitat.  ESA provides for criminal penalties for willful violations of the
Act.  Other statutes that provide protection to animal and plant species and that may apply to our operations include, but are not necessarily
limited  to,  the  Fish  and  Wildlife  Coordination Act,  the  Fishery  Conservation  and  Management Act,  the  Migratory  Bird  Treaty Act  and  the
National Historic Preservation Act.  Although we believe that our operations will be in substantial compliance with such statutes, any change
in these statutes or any reclassification of a species as endangered could subject our company to significant expenses to modify our operations
or could force our company to discontinue certain operations altogether.

Climate Change

Significant  studies  and  research  have  been  devoted  to  climate  change  and  global  warming,  and  climate  change  has  developed  into  a  major
political issue in the United States and globally.  Certain research suggests that greenhouse gas emissions contribute to climate change and
pose a threat to the environment.  Recent scientific research and political debate has focused in part on carbon dioxide and methane incidental
to  oil  and  natural  gas  exploration  and  production.    Many  states  and  the  federal  government  have  enacted  legislation  directed  at  controlling
greenhouse gas emissions, and future legislation and regulation could impose additional restrictions or requirements in connection with our
drilling and production activities and favor use of alternative energy sources, which could affect operating costs and demand for oil products.
 As such, our business could be materially adversely affected by domestic and international legislation targeted at controlling climate change.

Employees

We currently have six full time employees and no part time employees.  We anticipate adding additional employees, when adequate funds are
available,  and  using  independent  contractors,  consultants,  attorneys,  and  accountants  as  necessary  to  complement  services  rendered  by  our
employees.    We  presently  have  independent  technical  professionals  under  consulting  agreements  who  are  available  to  us  on  an  as  needed
basis.

Research and Development

We did not spend any funds on research and development activities during years ended December 31, 2014 and 2013.

12

 
 
 
 
 
 
 
 
ITEM 1A.  RISK FACTORS

An investment in us involves a high degree of risk and is suitable only for prospective investors with substantial financial means who have no
need for liquidity and can afford the entire loss of their investment in us.  Prospective investors should carefully consider the following risk
factors, in addition to the other information contained in this report.

Risks Related to the Company and the Industry

We  are  currently  in  default  on  our  12%  Series  A  Secured  Convertible  Promissory  Notes  and  our  12%  Series  B  Convertible
Unsecured Promissory Notes.

On March 31, 2015, the maturity date for our issued and outstanding 12% Series A Secured Convertible Promissory Notes (“Series A Notes”)
occurred, and we did not make any payment to these note holders of the principal and interest due thereunder.  This is an event of default under
the terms and conditions of the Series A Notes, and the Agent for the Series A Note holders may exercise on behalf of such holders all rights
and remedies available under the terms and conditions of the Series A Notes or applicable laws.  All obligations under the Series A Notes will
bear interest at a default rate of 18% per annum until such time that they are paid in full.  The total principal amount outstanding on the Series
A Notes is $8,117,598, exclusive of interest.  We are having ongoing discussions with the Agent regarding various possible solutions for the
payment of this obligation, and we are actively marketing certain assets to potential buyers.  Proceeds of from a sale of all or a portion of these
assets will be used to satisfy these obligations.  If we are unable to timely find a buyer for these assets to pay this obligation, or, alternatively,
reach a different solution for payment of this obligation with the Series A Note holders, these holders may seek to foreclose on our assets.

Additionally,  our  default  in  payment  of  the  Series A  Notes  triggered  a  cross-default  provision  in  our  12%  Series  B  Convertible  Unsecured
Promissory Notes (“Series B Notes”), and any holder of a Series B Note may declare any an all of the obligations under such note due and
payable  and/or  exercise  any  other  rights  and  remedies  available  to  such  holder  under  the  terms  and  conditions  of  the  Series  B  Notes.   All
obligations under the Series B Notes will bear interest at a default rate of 16% per annum.  We did not make the interest payment due to Series
B Note holders on March 31, 2015.  The total principal amount outstanding on the Series B Notes is $4,569,500, exclusive of interest.

We have a limited operating history, and may not be successful in developing profitable business operations.

We have a limited operating history.  Our business operations must be considered in light of the risks, expenses and difficulties frequently
encountered in establishing a business in the oil and natural gas industries.  As of the date of this report, we have generated limited revenues
and have limited assets.  We have an insufficient history at this time on which to base an assumption that our business operations will prove to
be successful in the long-term.  Our future operating results will depend on many factors, including:

·
·
·
·
·
·

our ability to raise adequate working capital;
the success of our development and exploration;
the demand for natural gas and oil;
the level of our competition;
our ability to attract and maintain key management and employees; and
our ability to efficiently explore, develop, produce or acquire sufficient quantities of marketable natural gas or oil in a
highly competitive and speculative environment while maintaining quality and controlling costs.

To achieve profitable operations in the future, we must, alone or with others, successfully manage the factors stated above, as well as continue
to develop ways to enhance our production efforts, when commenced.  Despite our best efforts, we may not be successful in our exploration or
development efforts, or obtain required regulatory approvals.  There is a possibility that some, or all, of the wells in which we obtain interests
may never produce oil or natural gas.

We have limited capital and will need to raise additional capital in the future.

We do not currently have sufficient capital to fund both our continuing operations and our planned growth.  We will require additional capital
to continue to grow our business via acquisitions and to further expand our exploration and development programs.  We may be unable to
obtain additional capital when required.  Future acquisitions and future exploration, development, production and marketing activities, as well
as our administrative requirements (such as salaries, insurance expenses and general overhead expenses, as well as legal compliance costs and
accounting expenses) will require a substantial amount of additional capital and cash flow.

We  may  pursue  sources  of  additional  capital  through  various  financing  transactions  or  arrangements,  including  joint  venturing  of  projects,
debt financing, equity financing, or other means.  We may not be successful in identifying suitable financing transactions in the time period
required  or  at  all,  and  we  may  not  obtain  the  capital  we  require  by  other  means.    If  we  do  not  succeed  in  raising  additional  capital,  our
resources may not be sufficient to fund our planned operations.

13

 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

Our ability to obtain financing, if and when necessary, may be impaired by such factors as the capital markets (both generally and in the oil
and gas industry in particular), our limited operating history, the location of our oil and natural gas properties and prices of oil and natural gas
on  the  commodities  markets  (which  will  impact  the  amount  of  asset-based  financing  available  to  us,  if  any)  and  the  departure  of  key
employees.  Further, if oil or natural gas prices on the commodities markets decline, our future revenues, if any, will likely decrease and such
decreased revenues may increase our requirements for capital.  If the amount of capital we are able to raise from financing activities, together
with our revenues from operations, is not sufficient to satisfy our capital needs (even to the extent that we reduce our operations), we may be
required to cease our operations, divest our assets at unattractive prices or obtain financing on unattractive terms.

Any additional capital raised through the sale of equity may dilute the ownership percentage of our stockholders.  Raising any such capital
could  also  result  in  a  decrease  in  the  fair  market  value  of  our  equity  securities  because  our  assets  would  be  owned  by  a  larger  pool  of
outstanding  equity.    The  terms  of  securities  we  issue  in  future  capital  transactions  may  be  more  favorable  to  our  new  investors,  and  may
include  preferences,  superior  voting  rights  and  the  issuance  of  other  derivative  securities,  and  issuances  of  incentive  awards  under  equity
employee incentive plans, which may have a further dilutive effect.

We may incur substantial costs in pursuing future capital financing, including investment banking fees, legal fees, accounting fees, securities
law  compliance  fees,  printing  and  distribution  expenses  and  other  costs.    We  may  also  be  required  to  recognize  non-cash  expenses  in
connection with certain securities we may issue, which may adversely impact our financial condition. 

Our auditor has indicated that certain factors raise substantial doubt about our ability to continue as a going concern.

The  financial  statements  included  with  this  report  are  presented  under  the  assumption  that  we  will  continue  as  a  going  concern,  which
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time. We
had  a  net  loss  of  approximately  $15.8  million  for  the  year  ended  December  31,  2014  and  an  accumulated  deficit  in  aggregate  of
approximately $31.7 million at year end.  We are not generating sufficient operating cash flows to support continuing operations, and expect
to incur further losses in the development of our business.

On  March  31,  2015,  the  maturity  date  for  our  issued  and  outstanding  12%  Series A  Secured  Convertible  Promissory  Notes  (“Series A
Notes”) occurred, and we did not make any payment to these note holders of the principal and interest due thereunder.  This is an event of
default under the terms and conditions of the Series A Notes, and the Agent for the Series A Note holders may exercise on behalf of such
holders all rights and remedies available under the terms and conditions of the Series A Notes or applicable laws.  

Additionally, our default in payment of the Series A Notes triggered a cross-default provision in our 12% Series B Convertible Unsecured
Promissory Notes (“Series B Notes”), and any holder of a Series B Note may declare any an all of the obligations under such note due and
payable and/or exercise any other rights and remedies available to such holder under the terms and conditions of the Series B Notes.

In our financial statements for the year ended December 31, 2014, our auditor indicated that certain factors raised substantial doubt about
our ability to continue as a going concern.  These factors included our accumulated deficit, as well as the fact that we were not generating
sufficient cash flows to meet our regular working capital requirements.  Our ability to continue as a going concern is dependent upon our
ability  to  generate  future  profitable  operations  and/or  to  obtain  the  necessary  financing  to  meet  our  obligations  and  repay  our  liabilities
arising  from  normal  business  operations  when  they  come  due.  Management's  plan  to  address  our  ability  to  continue  as  a  going  concern
includes: (1) obtaining debt or equity funding from private placement or institutional sources; (2) obtaining loans from financial institutions,
where  possible,  or  (3)  participating  in  joint  venture  transactions  with  third  parties. Although  management  believes  that  it  will  be  able  to
obtain the necessary funding to allow us to remain a going concern through the methods discussed above, there can be no assurances that
such  methods  will  prove  successful.  The  accompanying  financial  statements  do  not  include  any  adjustments  that  might  result  from  the
outcome of this uncertainty.

As  a  non-operator,  our  development  of  successful  operations  relies  extensively  on  third-parties  who,  if  not  successful,  could  have  a
material adverse effect on our results of operation.

We  expect  to  primarily  participate  in  wells  operated  by  third-parties.     As  a  result,  we  will  not  control  the  timing  of  the  development,
exploitation, production and exploration activities relating to leasehold interests we acquire.  We do, however, have certain rights as granted in
our  Joint  Operating Agreements  that  allow  us  a  certain  degree  of  freedom  such  as,  but  not  limited  to,  the  ability  to  propose  the  drilling  of
wells.    If our drilling partners are not successful in such activities relating to our leasehold interests, or are unable or unwilling to perform,
our financial condition and results of operation could have an adverse material effect.  

Further, financial risks are inherent in any operation where the cost of drilling, equipping, completing and operating wells is shared by more
than  one  person.    We  could  be  held  liable  for  the  joint  activity  obligations  of  the  operator  or  other  working  interest  owners  such  as
nonpayment of costs and liabilities arising from the actions of the working interest owners.  In the event the operator or other working interest
owners do not pay their share of such costs, we would likely have to pay those costs.  In such situations, if we were unable to pay those costs,
there could be a material adverse effect to our financial position.

Because of the speculative nature of oil and gas exploration, there is risk that we will not find commercially exploitable oil and gas
and that our business will fail.

The search for commercial quantities of oil and natural gas as a business is extremely risky. We cannot provide investors with any assurance
that any properties in which we obtain a mineral interest will contain commercially exploitable quantities of oil and/or gas.  The exploration
expenditures  to  be  made  by  us  may  not  result  in  the  discovery  of  commercial  quantities  of  oil  and/or  gas.    Problems  such  as  unusual  or
unexpected  formations  or  pressures,  premature  declines  of  reservoirs,  invasion  of  water  into  producing  formations  and  other  conditions
involved in oil and gas exploration often result in unsuccessful exploration efforts. If we are unable to find commercially exploitable quantities

 
 
 
 
 
of oil and gas, and/or we are unable to commercially extract such quantities, we may be forced to abandon or curtail our business plan, and as
a result, any investment in us may become worthless.

14

 
ITEM 1A. RISK FACTORS - continued

Strategic relationships upon which we may rely are subject to change, which may diminish our ability to conduct our operations.

Our ability to successfully acquire oil and gas interests, to build our reserves, to participate in drilling opportunities and to identify and enter
into  commercial  arrangements  with  customers  will  depend  on  developing  and  maintaining  close  working  relationships  with  industry
participants  and  our  ability  to  select  and  evaluate  suitable  properties  and  to  consummate  transactions  in  a  highly  competitive  environment.
 These realities are subject to change and our inability to maintain close working relationships with industry participants or continue to acquire
suitable property may impair our ability to execute our business plan.

To  continue  to  develop  our  business,  we  will  endeavor  to  use  the  business  relationships  of  our  management  to  enter  into  strategic
relationships,  which  may  take  the  form  of  joint  ventures  with  other  private  parties  and  contractual  arrangements  with  other  oil  and  gas
companies, including those that supply equipment and other resources that we will use in our business.  We may not be able to establish these
strategic relationships, or if established, we may not be able to maintain them.  In addition, the dynamics of our relationships with strategic
partners may require us to incur expenses or undertake activities we would not otherwise be inclined to in order to fulfill our obligations to
these partners or maintain our relationships.  If our strategic relationships are not established or maintained, our business prospects may be
limited, which could diminish our ability to conduct our operations.

The  price  of  oil  and  natural  gas  has  historically  been  volatile.    If  it  were  to  decrease  substantially,  our  projections,  budgets,  and
revenues would be adversely affected, potentially forcing us to make changes in our operations.

Our  future  financial  condition,  results  of  operations  and  the  carrying  value  of  any  oil  and  natural  gas  interests  we  acquire  will  depend
primarily  upon  the  prices  paid  for  oil  and  natural  gas  production.  Oil  and  natural  gas  prices  historically  have  been  volatile  and  likely  will
continue  to  be  volatile  in  the  future,  especially  given  current  world  geopolitical  conditions.  Our  cash  flows  from  operations  are  highly
dependent on the prices that we receive for oil and natural gas. This price volatility also affects the amount of our cash flows available for
capital expenditures and our ability to borrow money or raise additional capital. The prices for oil and natural gas are subject to a variety of
additional factors that are beyond our control. These factors include:

·
·
·

the level of consumer demand for oil and natural gas;
the domestic and foreign supply of oil and natural gas;
the ability of the members of the Organization of Petroleum Exporting Countries ("OPEC") to agree to and maintain oil
price and production controls;
the price of foreign oil and natural gas;
domestic governmental regulations and taxes;
the price and availability of alternative fuel sources;

·
·
·
· weather conditions;
· market uncertainty due to political conditions in oil and natural gas producing regions, including the Middle East; and
· worldwide economic conditions.

These factors as well as the volatility of the energy markets generally make it extremely difficult to predict future oil and natural gas price
movements with any certainty. Declines in oil and natural gas prices affect our revenues, and could reduce the amount of oil and natural gas
that  we  can  produce  economically.   Accordingly,  such  declines  could  have  a  material  adverse  effect  on  our  financial  condition,  results  of
operations,  oil  and  natural  gas  reserves  and  the  carrying  values  of  our  oil  and  natural  gas  properties.  If  the  oil  and  natural  gas  industry
experiences significant price declines, we may be unable to make planned expenditures, among other things. If this were to happen, we may be
forced  to  abandon  or  curtail  our  business  operations,  which  would  cause  the  value  of  an  investment  in  us  to  decline  in  value,  or  become
worthless.

If oil or natural gas prices remain depressed or drilling efforts are unsuccessful, we may be required to record write downs of our
oil and natural gas properties.

If  oil  or  natural  gas  prices  remain  depressed  or  drilling  efforts  are  unsuccessful,  we  could  be  required  to  write  down  the  carrying  value  of
certain  of  our  oil  and  natural  gas  properties.    Write  downs  may  occur  when  oil  and  natural  gas  prices  are  low,  or  if  we  have  downward
adjustments to our estimated proved reserves, increases in our estimates of operating or development costs, deterioration in drilling results or
mechanical problems with wells where the cost to re drill or repair is not supported by the expected economics.

Under the full cost method of accounting, capitalized oil and gas property costs less accumulated depletion and net of deferred income taxes
may not exceed an amount equal to the present value, discounted at 10%, of estimated future net revenues from proved oil and gas reserves
plus the cost of unproved properties not subject to amortization (without regard to estimates of fair value), or estimated fair value, if lower, of
unproved properties that are subject to amortization.  Should capitalized costs exceed this ceiling, an impairment would be recognized.

15

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

At  December  31,  2014,  we  performed  an  impairment  review  using  prices  that  reflect  an  average  of  2014’s  monthly  prices  as  prescribed
pursuant to the SEC’s guidelines.  These average prices used in the December 31, 2014 impairment review are significantly higher than the
actual  and  currently  forecasted  prices  in  2015.    As  lower  average  monthly  pricing  is  reflected  in  the  trailing  12-month  average  pricing
calculation, the present value of our future net revenues would decline and impairment could be recognized.  If this significantly lower pricing
environment persists we expect we could be required to writedown the value of our oil and gas properties.  Given the current oil and natural
gas  pricing  environment,  we  believe  we  could  have  noncash  ceiling  test  write-downs  of  our  oil  and  natural  gas  properties  in  2015.    The
quarterly ceiling test considers many factors including reserves, capital expenditure estimates and trailing 12-month average prices.  

Because  of  the  inherent  dangers  involved  in  oil  and  gas  operations,  there  is  a  risk  that  we  may  incur  liability  or  damages  as  we
conduct our business operations, which could force us to expend a substantial amount of money in connection with litigation and/or a
settlement.

The  oil  and  natural  gas  business  involves  a  variety  of  operating  hazards  and  risks  such  as  well  blowouts,  pipe  failures,  casing  collapse,
explosions, uncontrollable flows of oil, natural gas or well fluids, fires, spills, pollution, releases of toxic gas and other environmental hazards
and risks. These hazards and risks could result in substantial losses to us from, among other things, injury or loss of life, severe damage to or
destruction  of  property,  natural  resources  and  equipment,  pollution  or  other  environmental  damage,  cleanup  responsibilities,  regulatory
investigation and penalties and suspension of operations. In addition, we may be liable for environmental damages caused by previous owners
of  property  purchased  and  leased  by  us.  In  recent  years,  there  has  also  been  increased  scrutiny  on  the  environmental  risk  associated  with
hydraulic fracturing, such as underground migration and surface spillage or mishandling of fracturing fluids including chemical additives. As a
result,  substantial  liabilities  to  third  parties  or  governmental  entities  may  be  incurred,  the  payment  of  which  could  reduce  or  eliminate  the
funds available for exploration, development or acquisitions or result in the loss of our properties and/or force us to expend substantial monies
in  connection  with  litigation  or  settlements.  We  currently  have  no  insurance  to  cover  such  losses  and  liabilities,  and  even  if  insurance  is
obtained, there can be no assurance that it will be adequate to cover any losses or liabilities. We cannot predict the availability of insurance or
the availability of insurance at premium levels that justify our purchase. The occurrence of a significant event not fully insured or indemnified
against could materially and adversely affect our financial condition and operations. We may elect to self-insure if management believes that
the cost of insurance, although available, is excessive relative to the risks presented. In addition, pollution and environmental risks generally
are  not  fully  insurable.  The  occurrence  of  an  event  not  fully  covered  by  insurance  could  have  a  material  adverse  effect  on  our  financial
condition and results of operations, which could lead to any investment in us becoming worthless.

The market for oil and gas is intensely competitive, and competition pressures could force us to abandon or curtail our business plan.

The market for oil and gas exploration services is highly competitive, and we only expect competition to intensify in the future. Numerous
well-established companies are focusing significant resources on exploration and are currently competing with us for oil and gas opportunities.
  Other  oil  and  gas  companies  may  seek  to  acquire  oil  and  gas  leases  and  properties  that  we  have  targeted.   Additionally,  other  companies
engaged  in  our  line  of  business  may  compete  with  us  from  time  to  time  in  obtaining  capital  from  investors.    Competitors  include  larger
companies which, in particular, may have access to greater resources, may be more successful in the recruitment and retention of qualified
employees and may conduct their own refining and petroleum marketing operations, which may give them a competitive advantage.  Actual
or  potential  competitors  may  be  strengthened  through  the  acquisition  of  additional  assets  and  interests.   Additionally,  there  are  numerous
companies focusing their resources on creating fuels and/or materials which serve the same purpose as oil and gas, but are manufactured from
renewable resources.

As a result, there can be no assurance that we will be able to compete successfully or that competitive pressures will not adversely affect our
business, results of operations, and financial condition. If we are not able to successfully compete in the marketplace, we could be forced to
curtail or even abandon our current business plan, which could cause any investment in us to become worthless.

16

 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

We may not be able to successfully manage our growth, which could lead to our inability to implement our business plan.

Our growth may place a significant strain on our managerial, operational and financial resources, especially considering that we currently
only have a small number of executive officers, employees and advisors. Further, as we enter into additional contracts, we will be required to
manage  multiple  relationships  with  various  consultants,  businesses  and  other  third  parties.  These  requirements  will  be  exacerbated  in  the
event of our further growth or in the event that the number of our drilling and/or extraction operations increases. There can be no assurance
that our systems, procedures and/or controls will be adequate to support our operations or that our management will be able to achieve the
rapid  execution  necessary  to  successfully  implement  our  business  plan.  If  we  are  unable  to  manage  our  growth  effectively,  our  business,
results  of  operations  and  financial  condition  will  be  adversely  affected,  which  could  lead  to  us  being  forced  to  abandon  or  curtail  our
business plan and operations.

Our operations are heavily dependent on current environmental regulation, changes in which we cannot predict.

Oil and natural gas activities that we will engage in, including production, processing, handling and disposal of hazardous materials, such as
hydrocarbons  and  naturally  occurring  radioactive  materials  (if  any),  are  subject  to  stringent  regulation.  We  could  incur  significant  costs,
including cleanup costs resulting from a release of hazardous material, third-party claims for property damage and personal injuries fines and
sanctions,  as  a  result  of  any  violations  or  liabilities  under  environmental  or  other  laws.  Changes  in  or  more  stringent  enforcement  of
environmental laws could force us to expend additional operating costs and capital expenditures to stay in compliance.

Various federal, state and local laws regulating the discharge of materials into the environment, or otherwise relating to the protection of the
environment, directly impact oil and gas exploration, development and production operations, and consequently may impact our operations
and  costs.  These  regulations  include,  among  others,  (i)  regulations  by  the  Environmental  Protection  Agency  and  various  state  agencies
regarding  approved  methods  of  disposal  for  certain  hazardous  and  non-hazardous  wastes;  (ii)  the  Comprehensive  Environmental  Response,
Compensation, and Liability Act, Federal Resource Conservation and Recovery Act and analogous state laws which regulate the removal or
remediation of previously disposed wastes (including wastes disposed of or released by prior  owners  or  operators),  property  contamination
(including  groundwater  contamination),  and  remedial  plugging  operations  to  prevent  future  contamination;  (iii)  the  Clean  Air  Act  and
comparable state and local requirements which may result in the gradual imposition of certain pollution control requirements with respect to
air emissions from our operations; (iv) the Oil Pollution Act of 1990 which contains numerous requirements relating to the prevention of and
response to oil spills into waters of the United States; (v) the Resource Conservation and Recovery Act which is the principal federal statute
governing the treatment, storage and disposal of hazardous wastes; and (vi) state regulations and statutes governing the handling, treatment,
storage and disposal of naturally occurring radioactive material.

Management  believes  that  we  will  be  in  substantial  compliance  with  applicable  environmental  laws  and  regulations.  To  date,  we  have  not
expended  any  amounts  to  comply  with  such  regulations,  and  management  does  not  currently  anticipate  that  future  compliance  will  have  a
materially adverse effect on our consolidated financial position, results of operations or cash flows. However, if we are deemed to not be in
compliance with applicable environmental laws, we could be forced to expend substantial amounts to be in compliance, which would have a
materially adverse effect on our financial condition. If this were to happen, any investment in us could be lost.

Government regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions
or delays.

Vast quantities of natural gas, natural gas liquids and oil deposits exist in deep shale and other unconventional formations. It is customary in
our industry to recover these resources through the use of hydraulic fracturing, combined with horizontal drilling. Hydraulic fracturing is the
process of creating or expanding cracks, or fractures, in deep underground formations using water, sand and other additives pumped under
high  pressure  into  the  formation. As  with  the  rest  of  the  industry,  our  third-party  operating  partners  use  hydraulic  fracturing  as  a  means  to
increase the productivity of most of the wells they drill and complete. These formations are generally geologically separated and isolated from
fresh ground water supplies by thousands of feet of impermeable rock layers.

We  believe  our  third-party  operating  partners  follow  applicable  legal  requirements  for  groundwater  protection  in  their  operations  that  are
subject to supervision by state and federal regulators.  Furthermore, we believe our third-party operating partners’ well construction practices
are specifically designed to protect freshwater aquifers by preventing the migration of fracturing fluids into aquifers.

Hydraulic  fracturing  is  typically  regulated  by  state  oil  and  gas  commissions.  Some  states  have  adopted,  and  other  states  are  considering
adopting,  regulations  that  could  impose  more  stringent  permitting,  public  disclosure,  and/or  well  construction  requirements  on  hydraulic
fracturing operations.  For example, Pennsylvania is currently considering proposed regulations applicable to surface use at oil and gas well
sites,  including  new  secondary  containment  requirements  and  an  abandoned  and  orphaned  well  identification  program  that  would  require
operators  to  remediate  any  such  wells  that  are  damaged  during  current  hydraulic  fracturing  operations.    New  York  has  placed  a  permit
moratorium  on  high  volume  fracturing  activities  combined  with  horizontal  drilling  pending  the  results  of  a  study  regarding  the  safety  of
hydraulic fracturing. And certain communities in Colorado have also enacted bans on hydraulic fracturing.

17

 
 
 
  
 
ITEM 1A. RISK FACTORS - continued

In addition to state laws, some local municipalities have adopted or are considering adopting land use restrictions, such as city ordinances, that
may  restrict  or  prohibit  the  performance  of  well  drilling  in  general  and/or  hydraulic  fracturing  in  particular.  There  are  also  certain
governmental reviews either underway or being proposed that focus on deep shale and other formation completion and production practices,
including  hydraulic  fracturing.  Depending  on  the  outcome  of  these  studies,  federal  and  state  legislatures  and  agencies  may  seek  to  further
regulate  such  activities.  Certain  environmental  and  other  groups  have  also  suggested  that  additional  federal,  state  and  local  laws  and
regulations may be needed to more closely regulate the hydraulic fracturing process.

Further, the EPA has asserted federal regulatory authority over hydraulic fracturing involving “diesel fuels” under the SWDA’s UIC Program
and has released final guidance regarding the process for obtaining a permit for hydraulic fracturing involving diesel fuel. The EPA also has
commenced a study of the potential impacts of hydraulic fracturing activities on drinking water resources, with a progress report released in
late 2012 and a final draft report expected to be released for public comment and peer review in late 2014. The EPA’s guidance, including its
interpretation of the meaning of “diesel fuel,” the EPA’s pending study, and other analyses by federal and state agencies to assess the impacts
of hydraulic fracturing could each spur further action toward federal and/or state legislation and regulation of hydraulic fracturing activities.

We cannot predict whether additional federal, state or local laws or regulations applicable to hydraulic fracturing will be enacted in the future
and, if so, what actions any such laws or regulations would require or prohibit.  Restrictions on hydraulic fracturing could make it prohibitive
for our third-party operating partners to conduct operations, and also reduce the amount of oil, natural gas liquids and natural gas that we are
ultimately able to produce in commercial quantities from our properties.  If additional levels of regulation or permitting requirements were
imposed on hydraulic fracturing operations, our business and operations could be subject to delays, increased operating and compliance costs
and process prohibitions.

Our estimates of the volume of reserves could have flaws, or such reserves could turn out not to be commercially extractable. As a
result, our future revenues and projections could be incorrect.

Estimates of reserves and of future net revenues prepared by different petroleum engineers may vary substantially depending, in part, on the
assumptions  made  and  may  be  subject  to  adjustment  either  up  or  down  in  the  future.  Our  actual  amounts  of  production,  revenue,  taxes,
development expenditures, operating expenses, and quantities of recoverable oil and gas reserves may vary substantially from the estimates.
 Oil and gas reserve estimates are necessarily inexact and involve matters of subjective engineering judgment. In addition, any estimates of our
future net revenues and the present value thereof are based on assumptions derived in part from historical price and cost information, which
may not reflect current and future values, and/or other assumptions made by us that only represent our best estimates. If these estimates of
quantities,  prices  and  costs  prove  inaccurate,  we  may  be  unsuccessful  in  expanding  our  oil  and  gas  reserves  base  with  our  acquisitions.
Additionally, if declines in and instability of oil and gas prices occur, then write downs in the capitalized costs associated with any oil and gas
assets we obtain may be required. Because of the nature of the estimates of our reserves and estimates in general, we can provide no assurance
that reductions to our estimated proved oil and gas reserves and estimated future net revenues will not be required in the future, and/or that our
estimated  reserves  will  be  present  and/or  commercially  extractable.  If  our  reserve  estimates  are  incorrect,  the  value  of  our  common  stock
could decrease and we may be forced to write down the capitalized costs of our oil and gas properties.

Decommissioning costs are unknown and may be substantial.  Unplanned costs could divert resources from other projects.

We may become responsible for costs associated with abandoning and reclaiming wells, facilities and pipelines which we use for production of
oil  and  natural  gas  reserves.   Abandonment  and  reclamation  of  these  facilities  and  the  costs  associated  therewith  is  often  referred  to  as
“decommissioning.”    We  accrue  a  liability  for  decommissioning  costs  associated  with  our  wells,  but  have  not  established  any  cash  reserve
account  for  these  potential  costs  in  respect  of  any  of  our  properties.    If  decommissioning  is  required  before  economic  depletion  of  our
properties or if our estimates of the costs of decommissioning exceed the value of the reserves remaining at any particular time to cover such
decommissioning  costs,  we  may  have  to  draw  on  funds  from  other  sources  to  satisfy  such  costs.    The  use  of  other  funds  to  satisfy  such
decommissioning costs could impair our ability to focus capital investment in other areas of our business.

We may have difficulty distributing production, which could harm our financial condition.

In order to sell the oil and natural gas that we are able to produce, if any, the operators of the wells we obtain interests in may have to make
arrangements for storage and distribution to the market.  We will rely on local infrastructure and the availability of transportation for storage
and  shipment  of  our  products,  but  infrastructure  development  and  storage  and  transportation  facilities  may  be  insufficient  for  our  needs  at
commercially acceptable terms in the localities in which we operate.  This situation could be particularly problematic to the extent that our
operations  are  conducted  in  remote  areas  that  are  difficult  to  access,  such  as  areas  that  are  distant  from  shipping  and/or  pipeline  facilities.
These factors may affect our and potential partners’ ability to explore and develop properties and to store and transport oil and natural gas
production, increasing our expenses.

18

 
 
 
 
  
 
ITEM 1A. RISK FACTORS - continued

Furthermore,  weather  conditions  or  natural  disasters,  actions  by  companies  doing  business  in  one  or  more  of  the  areas  in  which  we  will
operate,  or  labor  disputes  may  impair  the  distribution  of  oil  and/or  natural  gas  and  in  turn  diminish  our  financial  condition  or  ability  to
maintain our operations.

Our business will suffer if we cannot obtain or maintain necessary licenses.

Our operations will require licenses, permits and in some cases renewals of licenses and permits from various governmental authorities.  Our
ability to obtain, sustain or renew such licenses and permits on acceptable terms is subject to change in regulations and policies and to the
discretion of the applicable governments, among other factors.  Our inability to obtain, or our loss of or denial of extension of, any of these
licenses or permits could hamper our ability to produce revenues from our operations.

Challenges to our properties may impact our financial condition.

Title to oil and gas interests is often not capable of conclusive determination without incurring substantial expense.  While we intend to make
appropriate  inquiries  into  the  title  of  properties  and  other  development  rights  we  acquire,  title  defects  may  exist.    In  addition,  we  may  be
unable to obtain adequate insurance for title defects, on a commercially reasonable basis or at all.  If title defects do exist, it is possible that we
may lose all or a portion of our right, title and interests in and to the properties to which the title defects relate.  If our property rights are
reduced, our ability to conduct our exploration, development and production activities may be impaired.  To mitigate title problems, common
industry practice is to obtain a title opinion from a qualified oil and gas attorney prior to the drilling operations of a well.

We rely on technology to conduct our business, and our technology could become ineffective or obsolete.

We rely on technology, including geographic and seismic analysis techniques and economic models, to develop our reserve estimates and to
guide  our  exploration,  development  and  production  activities.    We  and  our  operator  partners  will  be  required  to  continually  enhance  and
update our technology to maintain its efficacy and to avoid obsolescence.  The costs of doing so may be substantial and may be higher than the
costs that we anticipate for technology maintenance and development.  If we are unable to maintain the efficacy of our technology, our ability
to manage our business and to compete may be impaired.  Further, even if we are able to maintain technical effectiveness, our technology may
not  be  the  most  efficient  means  of  reaching  our  objectives,  in  which  case  we  may  incur  higher  operating  costs  than  we  would  were  our
technology more efficient.

The loss of key personnel would directly affect our efficiency and profitability.

Our future success is dependent, in a large part, on retaining the services of our current management team.  Our executive officers possess a
unique and comprehensive knowledge of our industry and related matters that are vital to our success within the industry.  The knowledge,
leadership  and  technical  expertise  of  these  individuals  would  be  difficult  to  replace.    The  loss  of  one  or  more  of  our  officers  could  have  a
material  adverse  effect  on  our  operating  and  financial  performance,  including  our  ability  to  develop  and  execute  our  long  term  business
strategy.  We do not maintain key-man life insurance with respect to any employees.  We do have employment agreements with each of our
executive officers.  There can be no assurance, however, that any of our officers will continue to be employed by us.

Our officers and directors control a significant percentage of our current outstanding common stock and their interests may conflict
with those of our stockholders.

As of the date of this report, our executive officers and directors collectively and beneficially own approximately 34.18% of our outstanding
common stock (see Item 12 of this report for an explanation of how this number is computed).  This concentration of voting control gives
these affiliates substantial influence over any matters which require a stockholder vote, including without limitation the election of directors
and approval of merger and/or acquisition transactions, even if their interests may conflict with those of other stockholders.  It could have
the effect of delaying or preventing a change in control or otherwise discouraging a potential acquirer from attempting to obtain control of us.
 This could have a material adverse effect on the market price of our common stock or prevent our stockholders from realizing a premium
over the then prevailing market prices for their shares of common stock.

In  the  future,  we  may  incur  significant  increased  costs  as  a  result  of  operating  as  a  public  company,  and  our  management  may  be
required to devote substantial time to new compliance initiatives.

In the future, we may incur significant legal, accounting, and other expenses as a result of operating as a public company. The Sarbanes-Oxley
Act of 2002 (the “Sarbanes-Oxley Act”), as well as new rules subsequently implemented by the SEC, have imposed various requirements on
public companies, including requiring changes in corporate governance practices. Our management and other personnel will need to devote a
substantial  amount  of  time  to  these  new  compliance  initiatives.  Moreover,  these  rules  and  regulations  will  increase  our  legal  and  financial
compliance costs and will make some activities more time-consuming and costly. For example, we expect these new rules and regulations to
make it more difficult and more expensive for us to obtain director and officer liability insurance, and we may be required to incur substantial
costs to maintain the same or similar coverage.

19

 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

In  addition,  the  Sarbanes-Oxley Act  requires,  among  other  things,  that  we  maintain  effective  internal  controls  for  financial  reporting  and
disclosure controls and procedures. In particular, we are required to perform system and process evaluation and testing on the effectiveness
of our internal controls over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act. In performing this evaluation and
testing, management concluded that our internal control over financial reporting is effective as of December 31, 2014.  We are performing
ongoing updates of our policies and procedures in an effort to ensure our internal control remains effective.    Our compliance with Section
404,  will  require  that  we  incur  substantial  accounting  expense  and  expend  significant  management  efforts.  We  currently  do  not  have  an
internal  audit  group,  and  we  will  need  to  engage  independent  professional  assistance.  Moreover,  if  we  are  not  able  to  comply  with  the
requirements  of  Section  404  in  a  timely  manner,  or  if  in  the  future  we  or  our  independent  registered  public  accounting  firm  identifies
deficiencies in our internal controls over financial reporting that are deemed to be material weaknesses, the market price of our stock could
decline, and we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require additional
financial and management resources.

Certain Factors Related to Our Common Stock

There presently is a limited market for our common stock, and the price of our common stock may be volatile.

Our common stock is currently quoted on The NASDAQ Stock Market LLC.  Our shares, however, are very thinly traded, and we have a very
limited trading history.  There could be volatility in the volume and market price of our common stock moving forward.  This volatility may be
caused by a variety of factors, including the lack of readily available quotations, the absence of consistent administrative supervision of “bid”
and “ask” quotations, and generally lower trading volume. In addition, factors such as quarterly variations in our operating results, changes in
financial estimates by securities analysts, or our failure to meet our or their projected financial and operating results, litigation involving us,
factors relating to the oil and gas industry, actions by governmental agencies, national economic and stock market considerations, as well as
other events and circumstances beyond our control could have a significant impact on the future market price of our common stock and the
relative volatility of such market price.

We have received a notice of failure to satisfy a continued listing requirement of NASDAQ

On January 20, 2015, we received a letter from the Listing Qualifications Staff (the “Staff”) of The NASDAQ Stock Market advising us that
the Staff has determined that for the last 30 consecutive business days, we no longer meet the requirement of Listing Rule 5550(a)(2) which
requires us to maintain a minimum bid price of $1 per share.  The Listing Rules provide us with a compliance period of 180 calendar days in
which to regain compliance.  Accordingly, we will regain compliance if at any time during this 180 day period the closing bid price of our
common stock is at least $1 for a minimum of ten consecutive business days.

In the event we do not regain compliance by the end of the 180 day compliance period on July 20, 2015, we may be eligible for additional
time.  To qualify, we will be required to meet the continued listing requirement for market value of publicly held shares and all other initial
listing standards for The Nasdaq Capital Market, with the exception of the bid price requirement, and will need to provide written notice of
our intention to cure the deficiency during the second compliance period, by effecting a reverse stock split, if necessary.  If we meet these
requirements, the Staff will inform us that we have been granted an additional 180 calendar days.  However, if it appears to the Staff that we
will not be able to cure the deficiency, or if we are otherwise not eligible, the Staff will provide us notice that our common stock will be
subject to delisting.  At that time, we may appeal the delisting determination to a Hearings Panel.

We are currently reviewing our options to regain compliance with the NASDAQ Listing Rules.  If we are unable to regain compliance and
are ultimately delisted from NASDAQ, this may have a material adverse impact on our stockholders.

Offers or availability for sale of a substantial number of shares of our common stock may cause the price of our common stock to
decline.

Our stockholders could sell substantial amounts of common stock in the public market, including shares sold upon the filing of a registration
statement that registers such shares and/or upon the expiration of any statutory holding period under Rule 144 of the Securities Act of 1933
(the “Securities Act”), if available, or upon the expiration of trading limitation periods.  Such volume could create a circumstance commonly
referred to as a market “overhang” and in anticipation of which the market price of our common stock could fall. Additionally, we have a large
number of convertible promissory notes that are presently convertible and warrants that are presently exercisable.  The conversion or exercise
of a large amount of these securities followed by the subsequent sale of the underlying stock in the market would likely have a negative effect
on our common stock’s market price.  The existence of an overhang, whether or not sales have occurred or are occurring, also could make it
more difficult for us to secure additional financing through the sale of equity or equity-related securities in the future at a time and price that
we deem reasonable or appropriate.

Our directors and officers have rights to indemnification.

Our Bylaws provide, as permitted by governing Nevada law, that we will indemnify our directors, officers, and employees, whether or not
then in service as such, against all reasonable expenses actually and necessarily incurred by him or her in connection with the defense of any
litigation to which the individual may have been made a party because he or she is or was a director, officer, or employee of the company.
 The inclusion of these provisions in the Bylaws may have the effect of reducing the likelihood of derivative litigation against directors and
officers, and may discourage or deter stockholders or management from bringing a lawsuit against directors and officers for breach of their
duty of care, even though such an action, if successful, might otherwise have benefited us and our stockholders.

We do not anticipate paying any cash dividends.

We do not anticipate paying cash dividends on our common stock for the foreseeable future.  The payment of dividends, if  any,  would  be

 
 
 
 
 
contingent upon our revenues and earnings, if any, capital requirements, and general financial condition.  The payment of any dividends will
be  within  the  discretion  of  our  Board  of  Directors.    We  presently  intend  to  retain  all  earnings,  if  any,  to  implement  our  business  strategy;
accordingly, we do not anticipate the declaration of any dividends in the foreseeable future.

20

 
ITEM 1B.  UNRESOLVED STAFF COMMENTS

Not Applicable.

ITEM 2.     PROPERTIES

Our principal executive offices are located at 5700 W. Plano Parkway, Suite 3600, Plano, Texas 75093. We currently lease this office space
which totals approximately 3,181 square feet.  We believe that the condition and size of our offices are adequate for our current needs.

Investment in oil and gas properties for 2014 is detailed as follows:

Property acquisition costs
Development costs
Exploratory costs

2014

2013

  $

  $

7,222,793  $

11,368,536 

-0-  $

6,274,154
3,885,730
-0-

Oil and Natural Gas Reserves

Reserve Estimates

SEC Case.  The  following  tables  sets  forth,  as  of  December  31,  2014,  our  estimated  net  proved  oil  and  natural  gas  reserves,  the  estimated
present  value  (discounted  at  an  annual  rate  of  10%)  of  estimated  future  net  revenues  before  future  income  taxes  (PV-10)  and  after  future
income taxes (Standardized Measure) of our proved reserves and our estimated net probable oil and natural gas reserves, each prepared using
standard geological and engineering methods generally accepted by the petroleum industry and in accordance with assumptions prescribed by
the Securities and Exchange Commission (“SEC”).  All of our reserves are located in the United States.

The PV-10 value is a widely used measure of value of oil and natural gas assets and represents a pre-tax present value of estimated cash flows
discounted at ten percent. PV-10 is considered a non-GAAP financial measure as defined by the SEC. We believe that our PV-10 presentation
is relevant and useful to our investors because it presents the estimated discounted future net cash flows attributable to our proved reserves
before  taking  into  account  the  related  future  income  taxes,  as  such  taxes  may  differ  among  various  companies.    We  believe  investors  and
creditors use PV-10 as a basis for comparison of the relative size and value of our proved reserves to the reserve estimates of other companies.
PV-10  is  not  a  measure  of  financial  or  operating  performance  under  GAAP  and  neither  it  nor  the  Standardized  Measure  is  intended  to
represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or as a substitute
for the standardized measure of discounted future net cash flows as defined under GAAP.

Our PV-10 at December 31, 2014 and 2013 is materially reconciled to our Standardized Measure of discounted cash flows at those dates by
reducing the PV-10 by the discounted future income taxes associated with such reserves. The discounted future income taxes at December 31,
2014 and 2013, respectively, were $678,904 and $7,093,985.

The estimates of our proved reserves and the PV-10 set forth herein reflect estimated future gross revenue to be generated from the production
of proved reserves, net of estimated production and future development costs, using prices and costs under existing economic conditions at
December 31, 2014. For purposes of determining prices, we used the average of prices received for each month within the 12-month period
ended December 31, 2014, adjusted for quality and location differences, which was $91.48 per barrel of oil and $4.35 per MCF of gas.  This
average historical price is not a prediction of future prices. The amounts shown do not give effect to non-property related expenses, such as
corporate general administrative expenses and debt service, future income taxes or to depreciation, depletion and amortization.

21

 
 
 
 
 
 
 
 
 
 
 
ITEM 2.    PROPERTIES - continued

December 31, 2014
Reserves

December 31, 2014
Future Net Revenue (M$)

Category

  Oil (Bbls)

    Gas (Mcf)

    Total (BOE)    

Total

Proved Developed
Proved Undeveloped
Total Proved

120,000 
794,400 
914,400 

687,000 
3,104,000 
3,791,000 

234,500 
1,311,733 
1,546,233 

 $
 $

9,909 
32,585 
42,494 

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas Properties
Probable Undeveloped

912.400 

0 

912,400 

 $

22,779 

Present Value

Discounted  

at 10%

 $
 $

 $
 $

7,670 
16,026 
23,696 

23,019 
8,558 

Category

  Oil (Bbls)

    Gas (Mcf)

    Total (BOE)    

Total

Present Value
Discounted  

at 10%

December 31, 2013
Reserves

December 31, 2013
Future Net Revenue (M$)

Proved Developed
Proved Undeveloped
Total Proved

113,092      
930,069      
1,043,161      

313,251      
2,826,344      
3,139,595      

165,301     $
1,401,126     $
1,566,427     $

8,861     $
44,699     $
53,560     $

6,117  
20,408  
26,525  

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas Properties

  $

19,691  

Probable Undeveloped

657,800      

0      

657,800     $

33,571     $

16,253  

BOE equivalents are determined by combining barrels of oil with MCF of gas divided by six.

The decrease of 89,393 BOE (89,285 for our Hunton Project and 108 for our Marcelina Project) in proved undeveloped reserves comes from
the third party engineering studies of the Cimarron and Chisholm Trail AMI's in Oklahoma which were acquired by the Company in 2013 and
engineering studies for our Marcelina Project. 

No  reserve  value  for  the  Ring  Project  is  included  in  2014  reserve  tables  presented  above  since  the  company  believes  this  project  is  still
considered to be in the testing phase.

22

 
 
 
 
 
   
 
 
 
   
 
 
   
     
     
     
   
   
 
 
   
     
     
     
     
 
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
 
  
  
  
 
 
 
   
 
 
 
   
 
 
   
     
     
     
   
   
 
 
   
     
     
     
     
 
   
   
   
 
     
       
       
       
       
 
 
     
       
       
       
       
 
   
 
 
 
 
ITEM 2.    PROPERTIES - continued

Standardized Measure of Oil & Gas Quantities - Volume Rollforward
Years Ended December 31, 2014 and 2013

The following table sets forth the Company’s net proved reserves, including the changes therein, and proved developed reserves:

TOTAL PROVED RESERVES:

Beginning of period

Acquisition
Extensions and discoveries
Revisions of previous estimates
Production
End of period

PROVED DEVELOPED RESERVES

Proved developed producing
Proved developed nonproducing

Total

Total PUD

  Oil (Bbls)

2014
    Gas (Mcf)

2013

    Oil (Bbls)

    Gas (Mcf)

1,043,161 
- 
312,579 
(388,485)   
(52,855)   
914,400 

3,139,594 
- 
- 
821,150 
(170,094)   
3,790,650 

417,549 
572,461 
101,180 
(34,743)   
(13,286)   

1,043,161 

- 
3,139,595 
- 
3,539 
(3,540)
3,139,594 

102,479 
17,521 
120,000 

488,410 
198,710 
687,120 

64,858 
48,234 
113,092 

108,001 
205,250 
313,251 

794,400 

3,103,530 

930,069 

2,826,344 

The preceding table shows significant decrease in the Acquisition category for 2014 as compared to 2013. The 2013 Acquisition increase is
all related to the working interest acquired in the Cimarron and the Chisholm Trail AMI's with Husky Ventures in Oklahoma during 2013.
During 2014 the company focused on expanding its participation in the Chisholm Trail and Cimarron AMI’S in Oklahoma which accounts
for the increase in Extensions and Discoveries for 2014.

The 2013 Revisions of Previous Estimates are composed of revisions to the proved producing and proved undeveloped reserves.

The downward revision of 388,485 BO results primarily from eliminating two Eagle Ford wells (which are now considered uneconomic at
current  prices)  from  reserve  report  calculations  for  the  Company’s  properties  in  the  Marcelina  Creek  Project  in  Texas.  This  reflects  a
reduction of 366,366 BO offset directly by an increase in reserves of 60,159 BO from the currently producing wells. The Johnson #1 is the
largest contributor, with an increase of reserves of 56,783 BO. The Johnson #2 and #4 account for an additional increase of 3,376 BO. The
remaining difference comes from reserve adjustments in the well data for the Oklahoma Properties reserve calculations for 2014.

The positive revision of 821,150 MCF of gas is attributable to gas production increase from the development activity in the Chisholm Trail
and  Cimarron AMI’s  in  Oklahoma  where  the  Company  focused  on  expanding  its  participation  in  2014  drilling  and  development.  Gas
reserves can be fully attributable to our Oklahoma joint venture operations.  Most of our wells in the program are horizontally drilled wells
that produce from the Hunton rock which requires a fracking stimulation to achieve the maximum production rates.  Typically these wells
have a relatively high initial production rates, but decline rapidly.  Three wells in our Oklahoma ventures contribute 244.8 MMcf of the total
improvement.  As a result of the PDP wells success the offsetting PUD wells are expected to be significant contributors as well.  Our other
producing wells in Oklahoma are evenly spread.

23

 
 
 
 
 
 
   
     
     
     
 
 
 
   
     
     
     
 
 
 
   
 
 
 
   
     
     
     
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
  
  
  
  
  
 
 
 
 
 
 
ITEM 2.    PROPERTIES - continued

Standardized Measure of Oil & Gas Quantities
Year Ended December 31, 2014 & 2013

The standardized measure of discounted future net cash flows relating
to proved oil and natural gas reserves is as follows :

Future cash inflows
Future production costs
Future development costs
Future income tax expense
Future net cash flows
10% annual discount for estimated

timing of cash flows

Standardized measure of discounted future

net cash flows related to proved reserves

A summary of the changes in the standardized measure of discounted
future net cash flows applicable to proved oil and natural gas reserves
is as follows :

Balance, beginning of year
Sales and transfers of oil and gas produced during the period
Net change in sales and transfer prices and in production (lifting) costs related to future
production
Net change due to purchases of minerals in place
Net change due to extensions and discoveries
Changes in estimated future development costs
Previously estimated development costs incurred during the period
Net change due to revisions in quantity estimates
Other
Accretion of discount
Net change in income taxes
Balance, end of year

2014

2013

  $

106,027,440    $
(30,383,390)    
(33,148,780)    
(978,776)    
41,516,494     

119,629,906 
(31,656,853)
(34,152,898)
(11,264,101)
42,556,054 

(18,497,528)    

(22,865,456)

  $

23,018,966    $

19,690,598 

  $

19,690,598    $
(4,310,813)    

2,909,000 
(905,125)

(9,497,301)    
-     
14,340,815     
(13,990,412)    
15,980,816     
(12,814,002)    
2,487,713     
4,715,661     
6,415,891     
23,018,966    $

(1,647,568)
30,474,988 
22,411,372 
(17,355,723)
(3,181,356)
(4,633,853)
(1,468,500)
(318,085)
(6,594,552)
19,690,598 

  $

Due  to  the  inherent  uncertainties  and  the  limited  nature  of  reservoir  data,  both  proved  and  probable  reserves  are  subject  to  change  as
additional information becomes available. The estimates of reserves, future cash flows, and present value are based on various assumptions,
including  those  prescribed  by  the  SEC,  and  are  inherently  imprecise. Although  we  believe  these  estimates  are  reasonable,  actual  future
production, cash flows, taxes, development expenditures, operating expenses, and quantities of recoverable oil and natural gas reserves may
vary substantially from these estimates.

In estimating probable reserves, it should be noted that those reserve estimates inherently involve greater risk and uncertainty than estimates
of proved reserves. While analysis of geoscience and engineering data provides reasonable certainty that proved reserves can be economically
producible  from  known  formations  under  existing  conditions  and  within  a  reasonable  time,  probable  reserves  involve  less  certainty  than
reserves with a higher classification due to less data to support their ultimate recovery. Probable reserves have not been discounted for the
additional  risk  associated  with  future  recovery.    Prospective  investors  should  be  aware  that  as  the  categories  of  reserves  decrease  with
certainty, the risk of recovering reserves at the PV-10 calculation increases.  The reserves and net present worth discounted at 10% relating to
the different categories of proved and probable have not been adjusted for risk due to their uncertainty of recovery and thus are not comparable
and should not be summed into total amounts.

24

 
 
     
 
     
 
 
   
     
 
   
     
 
 
   
 
 
   
     
 
   
   
   
   
   
      
  
   
   
      
  
 
   
      
  
 
   
      
  
   
      
  
   
      
  
   
      
  
 
   
      
  
   
   
   
   
   
   
   
   
   
   
 
ITEM 2.    PROPERTIES - continued

Reserve Estimation Process, Controls and Technologies

The reserve estimates, including PV-10 estimates, set forth above were prepared by Netherland, Sewell & Associates, Inc. with respect to the
Company’s Marcelina Creek Project in Texas, and PeTech Enterprises, Inc. for the Company’s properties in Oklahoma.  A copy of their full
reports with regard to our reserves is attached as Exhibit 99.1 to this annual report on Form 10-K.  These calculations were prepared using
standard geological and engineering methods generally accepted by the petroleum industry and in accordance with SEC financial accounting
and reporting standards.

Our Chairman of our Board of Directors is an experienced and qualified geoscience professional with a degree in geophysical science, but we
do not have any employees with specific reservoir engineering qualifications in the company.  Our Chairman and Chief Executive Officer
worked closely with Netherland, Sewell & Associates, Inc. and PeTech Enterprises Inc. in connection with their preparation of our reserve
estimates, including assessing the integrity, accuracy, and timeliness of the methods and assumptions used in this process.

The  reserves  estimates  for  the  Marcelina  Creek  Project  included  herein  have  been  independently  evaluated  by  Netherland,  Sewell  &
Associates,  Inc.  (NSAI),  a  worldwide  leader  of  petroleum  property  analysis  for  industry  and  financial  organizations  and  government
agencies.  NSAI was founded in 1961 and performs consulting petroleum engineering services under Texas Board of Professional Engineers
Registration No. F-2699.  Within NSAI, the technical person primarily responsible for preparing the estimates set forth in the NSAI reserves
report incorporated herein is Mr. Neil H. Little.  Mr. Little, a Licensed Professional Engineer in the State of Texas (No. 117966), has been
practicing consulting petroleum engineering at NSAI since 2011 and has over 9 years of prior industry experience.  He graduated from Rice
University in 2002 with a Bachelor of Science Degree in Chemical Engineering and from the University of Houston in 2007 with a Master of
Business Administration Degree.   Mr. Little meets or exceeds the education, training, and experience requirements set forth in the Standards
Pertaining  to  the  Estimating  and Auditing  of  Oil  and  Gas  Reserves  Information  promulgated  by  the  Society  of  Petroleum  Engineers;  Mr.
Little is proficient in judiciously applying industry standard practices to engineering and geoscience evaluations as well as applying SEC and
other industry reserves definitions and guidelines.

PeTech  Enterprises,  Inc.  (“PeTech”),  who  provided  reserve  estimates  for  our  Oklahoma  Properties,  is  a  Texas  based  profitable,  family
owned  oil  and  gas  production  and  Investment  Company  that  provides  reservoir  engineering,  economics  and  valuation  support  to  energy
banks, energy companies and law firms as an expert witness.  The company has been in business since 1982.  Amiel David is the President
of PeTech and the primary technical person in charge of the estimates of reserves and associated cash flow and economics on behalf of the
company for the results presented in its reserves report to us.  He has a PhD in Petroleum Engineering from Stanford University.   He is a
registered Professional Engineer in the state of Texas (PE #50970), granted in 1982, a member of the Society of Petroleum Engineers and a
member of the Society of Petroleum Evaluation Engineers.

Proved Undeveloped Reserves

As  of  December  31,  2014,  our  proved  undeveloped  reserves  totaled  1,311,733  barrels  of  oil  equivalents  compared  to  1,401,126  as  of
December 31, 2013, a decrease of 89,393.  These proved undeveloped reserves at December 31, 2014 were associated with our Marcelina
Creek  Field  property  (which  decreased  by  108)  and  our  Hunton  projects  (which  account  for  the  decrease  of  89,285).  These  numbers  are
taken from the third party reserves studies by Netherland, Sewell & Associates, Inc. and PeTech.

This decrease of 89,825 BOE in proved undeveloped reserves attributable to our Hunton projects comes from the third party engineering study
from PeTech of the Cimarron and Chisholm Trail AMI's in Oklahoma.  The net reserves change associated with these properties is a decrease
of approximately 28 Mbbl of oil and an increase of approximately 278 MMcf of gas, or 46 MBOE calculated with a gas-oil equivalency factor
of six.  We acquired an interest in the Boeckman 1-14H well in May 2013, representing our first property in Oklahoma.  Over the course of
2013, we acquired interests in five wells that were producing by December 31, 2013  and acquired interests in six other wells that were drilled
and completed, but not producing, by December 31, 2013.  During 2014 we acquired interest in eleven wells that were producing at December
31, 2014.

With  respect  to  our  Marcelina  Project,  the  decrease  in  proved  undeveloped  reserves  of  108  BO  in  Texas  is  due  to  a  combination  of
factors.        This  reduction  was  based  on  analysis  by  Netherland,  Sewell  & Associates,  Inc.  of  performance  for  offset  Eagle  Ford  producers
adjacent to the Company's lease.

25

 
 
 
 
 
 
 
ITEM 2.    PROPERTIES - continued

We made various investments and progress during 2014 to convert proved undeveloped reserves to proved developed reserves.   The capital
expenditures incurred in converting our proved undeveloped reserves to developed were approximately $16,240,288.  We believe that nearly
all of our proved undeveloped reserves as of December 31, 2014 will be developed within five years.  Limitations on our ability to develop
proved  undeveloped  reserves  within  five  years  would  likely  be  due  to  restraints  on  our  capital  and/or  personnel  moving  forward.    The
restraints, however, could be alleviated through increased revenue or additional funding.

Our  current  drilling  plans,  subject  to  sufficient  capital  resources  and  the  periodic  evaluation  of  interim  drilling  results  and  other  potential
investment opportunities, include drilling substantially all of the Buda wells in our proved undeveloped reserves during 2015 and 2016.  We do
not currently have plans to drill the Eagle Ford shale wells in the next year.  The area of the Marcelina Creek Field is an active area of Eagle
Ford shale development, and we intend to actively explore our options with regard to these proved undeveloped locations and other potential
Eagle  Ford  drilling  locations  on  our  acreage.    Further  we  will  maintain  our  continuous  drilling  program  in  the  Hunton  projects  for  the
foreseeable future.

Production, Price, and Production Cost History

During the year ended December 31, 2014, we produced and sold 56,915 barrels of oil net to our interest at an average sale price of $90.58 per
bbl. We produced and sold 170,094 MCF of gas net to our interest at an average sales price of $5.89 per MCF.  Our average production cost
including lease operating expenses and direct production taxes was $14.63 per BOE.  Our depreciation, depletion, and amortization expense
was $30.43 per BOE.

During the year ended December 31, 2013, we produced and sold 13,286 barrels of oil net to our interest at an average sale price of $100.67
per bbl.   We produced and sold 3.540 MCF of gas net to our interest at an average sales price of $5.68 per MCF.Our average production cost
including lease operating expenses and direct production taxes was $31.29 per bbl.  Our depreciation, depletion, and amortization expense was
$49.09 per bbl.

Our production is from properties concentrated in central Oklahoma and in southern Texas. Reserves from each of these areas comprise more
than  15%  of  total  reserves.  For  2014,  approximately  14,391  BO  was  produced  at  Marcelina  Creek  and  approximately  66,993  BOE  in
Oklahoma, or 17% from Marcelina Creek and 78% from Oklahoma.

Quarterly Revenue and Production by State for 2013 and 2014 are detailed as follows:

Property
Marcelina
Oklahoma
Total Q1
Marcelina
Oklahoma
Total Q2
Marcelina
Oklahoma
Total Q3
Marcelina
Oklahoma
Total Q4

Year ended
12/31/13

  Quarter
  Q1 - 2013  
  Q1 - 2013  

  Q2 - 2013  
  Q2 - 2013  

  Q3 - 2013  
  Q3 - 2013  

  Q4 - 2013  
  Q4 - 2013  

Oil
Production
{BBLS}

Gas
Production
{MCF}

2,255 
0 
2,255 
1,673 
0 
1,673 
3,896 
316 
4,212 
4,626 
519 
5,145 

0 
0 
0 
0 
0 
0 
0 
1,321 
1,321 
0 
2,220 
2,220 

Oil Revenue
($)
229,204 
- 
229,204 
160,823 
- 
160,823 
387,872 
7,064 
394,936 
401,956 
47,793 
449,749 

 $
 $
 $
 $
 $
 $
 $
 $
 $
 $
 $

Gas Revenue
($)

 $
 $
 $
 $
 $
 $
 $
 $
 $
 $
 $

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
9,286 
9,286 

Total
Revenue ($)  
229,204 
- 
229,204 
160,823 
- 
160,823 
387,872 
7,064 
394,936 
401,956 
57,079 
459,035 

 $
 $
 $
 $
 $
 $
 $
 $
 $
 $
 $

13,286 

3,541 

1,234,712 

9,286 

1,243,998 

26

 
 
 
 
 
   
   
   
   
   
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
 
 
      
      
      
      
      
  
 
  
  
  
  
  
  
 
 
ITEM 2.    PROPERTIES - continued

Property

  Quarter

Oil
Production
{BBLS}

Gas
Production
{MCF}

    Oil Revenue     Gas Revenue    

Total
Revenue

Marcelina
Oklahoma
Total Q1-2014

Marcelina
Oklahoma
Kansas
Total Q2-2014

Marcelina
Oklahoma
Kansas
Total Q3-2014

Marcelina
Oklahoma
Kansas
Total Q3-2014

Q1 - 2014     
Q1 - 2014     

Q2 - 2014     
Q2 - 2014     
Q2 - 2014     

Q3 - 2014     
Q3 - 2014     
Q3 - 2014     

Q4 - 2014     
Q4 - 2014     
Q4 - 2014     

3,888     
2,326     
6,214     

4,546     
9,660     
2,059     
16,265     

3,189     
13,900     
1,257     
18,346     

2,768     
12,578     
744     
16,090     

 $
 $
 $

 $
 $
 $
 $

 $
 $
 $
 $

 $
 $
 $

- 
7,366 
7,366 

- 
33,584 
- 
33,584 

- 
35,951 
- 
35,951 

- 
93,193 
- 
93,193 

360,074 
233,686 
593,760 

368,937 
899,709 
172,316 
1,440,962 

289,230 
1,346,858 
119,797 
1,755,885 

118,132 
663,053 
29,690 
810,875 

 $
 $
 $

 $
 $
 $
 $

 $
 $
 $
 $

 $
 $
 $

- 
49,210 
49,210 

 $
 $
 $

360,074 
282,896 
642,970 

- 
189,073 
- 
189,073 

- 
185,830 
- 
185,830 

- 
429,960 
- 
429,960 

 $

 $
 $
 $
 $

 $
 $
 $

368,937 
1,088,782 
172,316 
1,630,035 

289,230 
1,532,688 
119,797 
1,941,715 

118,132 
1,093,013 
29,690 
1,240,835 

Year Ended 12/31/14

56,915     

170,094 

 $

4,601,482 

 $

854,073 

 $

5,455,555 

Drilling Activity and Productive Wells

Marcelina Creek Project - Texas

During  the  year  ended  December  31,  2010,  the  Company  participated  in  drilling  operations  of  one  re-entry  and  horizontal  extension  to  an
existing well bore (50% working interest).  This well was recompleted in 2012 as a successful producing oil well.

During the year ended December 31, 2011, the Company drilled one well (75% working interest).  This well was successfully completed as
an oil well.

During the year ended December 31, 2012, the Company participated in another re-entry and horizontal extension to the same well drilled in
2010 (50% working interest).  This operation was successful and the well is currently a producing oil well.  We also participated in a re-entry
and horizontal extension of another well (40% working interest), the Coulter #1.  This well is currently testing as described above.  For 2012,
in Marcelina Creek the Company had a total of three producing wells at year end

During  the  year  ended  December  31,  2013,  the  Company  drilled  one  well  in  the  Marcelina  Project  (75%  working  interest).  This  well  was
successfully completed as an oil well.

As of December 31, 2014, we had three productive wells in the Marcelina Creek Field (2.00 net wells) and one well which was in the process
of being tested in the Coulter Field (.40 net well).  Net wells consist of the sum of our fractional working interests in these wells.

Central Oklahoma Projects

During the year ended December 31, 2013, the Company began participating in development wells in the Hunton Play. Two producing wells
were acquired and three wells were drilled and completed in 2013.  During 2014 the Company increased its participation by expanding its
lease  positions  and  drilling  in  the  Cimarron,  Chisholm  Trail,  Prairie  Grove,  and  Viking AMI’s. As  of  December  31,  2014,  10  wells  were
producing in the Cimarron, 11 wells in the Chisholm Trail, one in Prairie Grove, and one in the Viking. One additional well in the Viking was
completing at the end of 2014.

27

 
 
   
   
 
 
   
     
     
     
     
     
 
   
   
   
      
 
   
      
      
      
      
      
  
   
  
   
  
   
  
   
      
 
   
      
      
      
      
      
  
   
   
   
   
      
 
   
      
      
      
      
      
  
   
   
   
   
      
  
  
  
 
   
      
      
      
      
      
  
     
 
ITEM 2.    PROPERTIES - continued

Combined Well Status

The following table summarizes drilling activity and Well Status at December 31, 2014:

  Cumulative Well Status      

Drilling Activity/Well
Status

Development Wells:

Productive -Texas
Productive - Okla
Productive -
Kansas
Dry

Exploration Wells:
Productive
Dry

Total Drilled Wells:

Productive -Texas
Productive - Okla
Productive -
Kansas
Dry

Acquired Wells:

Productive -Texas
Productive - Okla
Productive -
Kansas

Total Wells:

Productive -Texas
Productive - Okla
Productive -
Kansas

Total

at 12/31/2014

2014

2013

2012

  Gross

Net

    Gross

Net

    Gross

Net

    Gross

Net

0.00 
1.64 

2.90 
0.00 

0.00 
0.00 

0.00 
1.64 

2.90 
0.00 

0.00 
0.18 

0.00 

0.00 
1.82 

2.90 

4.72 

1.00 
1.00 

0.00 
0.00 

0.00 
0.00 

1.00 
1.00 

0.00 
0.00 

0.00 
3.00 

0.00 

1.00 
4.00 

0.00 

5.00 

0.75 
0.21 

0.00 
0.00 

0.00 
0.00 

0.75 
0.21 

0.00 
0.00 

0.00 
0.01 

0.00 

0.75 
0.22 

0.00 

0.97 

1.00 
0.00 

0.00 
0.00 

0.00 
0.00 

1.00 
0.00 

0.00 
0.00 

1.00 
0.00 

0.00 

2.00 
0.00 

0.00 

2.00 

0.75 
0.00 

0.00 
0.00 

0.00 
0.00 

0.75 
0.00 

0.00 
0.00 

0.40 
0.00 

0.00 

1.15 
0.00 

0.00 

1.15 

3.00 
19.00 

5.00 
0.00 

0.00 
0.00 

3.00 
19.00 

5.00 
0.00 

1.00 
5.00 

0.00 

4.00 
24.00 

5.00 

33.00 

2.00 
1.85 

2.90 
0.00 

0.00 
0.00 

2.00 
1.85 

2.90 
0.00 

0.40 
0.19 

0.00 

2.40 
2.04 

2.90 

7.34 

0.00 
18.00 

5.00 
0.00 

0.00 
0.00 

0.00 
18.00 

5.00 
0.00 

0.00 
2.00 

0.00 

0.00 
20.00 

5.00 

25.00 

28

 
 
 
 
     
     
     
     
     
 
 
   
   
   
 
 
   
   
   
   
 
 
   
     
     
     
     
     
     
     
 
   
     
     
     
     
     
     
     
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
  
 
 
 
ITEM 2.    PROPERTIES - continued

Our acreage positions at December 31, 2014 are summarized as follows:

Leasehold Interests - 12/31/2014

Total Acres

Gross

Net

TRCH Interest
Developed Acres
Net

Gross

TRCH Interest
Undeveloped Acres
Net
Gross

Texas -

Marcelina Creek
Orogrande
Coulter Field

Oklahoma -

Cimmarron
Chisholm Trail
Viking
R4
Prairie Grove
T4

Kansas -

Smokey Hill
Ring JV

Total

1,045 
131,846 
940 

714 
131,846 
376 

5,020 
12,927 
7,735 
11,745 
640 
2,325 

960 
1,320 

753 
2,327 
2,321 
3,524 
64 
581 

171 
1,320 

360 
0 
940 

3,785 
5,332 
240 
0 
640 
0 

960 
1,320 

230 
0 
376 

410 
498 
55 
0 
64 
0 

685 
131,846 
0 

484 
131,846 
0 

1,235 
7,595 
7,495 
11,745 
0 
2,325 

343 
1,829 
2,266 
3,523 
0 
581 

0 
0 

171 
1,320 

0 
0 

176,503 

143,996 

13,577 

3,125 

162,926 

140,871 

The Marcelina Creek Project consists of 1,045 gross acres all of which are held by production.

The  Orogrande  Project  was  acquired  in  September,  2014  through  a  Purchase  Agreement  with  Hudspeth  Oil  Corporation  (“Hudspeth”),
McCabe Petroleum Corporation (“MPC”), and Greg McCabe.  Mr. McCabe is the sole owner of both Hudspeth and MPC.  Under the terms
and conditions of the Purchase Agreement, at closing, we purchased 100% of the capital stock of Hudspeth which holds certain oil and gas
assets, including a 100% working interest in 172,000 mostly contiguous acres in the Orogrande Basin in West Texas.  This acreage is in the
primary term under five-year leases that carry additional five-year extension provisions

Of the 172,000 acres 40,154 were scheduled for renewal in December, 2014. As of December 31, 2014 the Company had not renewed the
leases. The Company is in discussions regarding renewal at the date of this filing.

Prior  to  March  31,  2015,  the  Company  had  the  obligation  to  begin  drilling  its  first  well  in  order  to  hold  the  acreage  block.  The  well  was
permitted and spudded by March 31 and drilling is in progress at date of this filing

The  Central  Oklahoma  Projects  acreage  is  in  five  AMI’s  as  of  December  31,  2014  with  a  combined  total  of  40,392  total  gross
acres.  Producing wells (24) comprise 9,997 gross developed acres with the balance subject to a managed drilling program to retain leases for
long  term  development.    The  leases  have  two  to  three  year  terms.  The  drilling  program  being  executed  will  hold  the  leases  by  production
within those terms

The  Smokey  Hills  acquisition  included  approximately  16,000  gross  acres  and  a  well,  the  Hoffman  1-H  within  the  greater  Lindsborg  Field
area.  Since development did not continue after the analysis of the Hoffman well  and the disappointing results from the initial drilling/testing
program  in  2014,  the  acreage  position  declined  from  approximately  16,000  acres  at  acquisition  to    960  developed  acres  at  December  31,
2014.  The property was offered for sale in the first quarter, 2015.

In  October  2013,  we  entered  into  a  Joint  Venture  agreement  with  Ring  Energy.  The  agreement  called  for  us  to  provide  for  $6.2  million  in
drilling capital to, in effect, match Ring Energy’s expenditures for leasing. In exchange for this commitment, we would receive a 50% interest
in each well bore drilled and the acreage unit it held, until we had spent $6.2 million.  At such time, we would then receive a 50% Working
Interest in the entire lease block consisting of 17,000 +/- acres.  We were to provide $3.1 million in advance of the program commencing,
which would cover approximately 5 wells to be drilled and completed.  Once the initial five wells are completed, we and Ring would evaluate
the program and the drilling activity and determine if another five wells are to be drilled.  Should we continue with the program, we would
then deposit another $3.1 million with Ring for drilling and completion of the next five wells

We  made  the  initial  $3.1  million  deposit  and  the  first  five  well  drilling  program  is  currently  underway.  Well  locations  were  selected  and
drilling operations commenced in March, 2014. As of December 31, 2014 seven wells have been drilled – three are producing, one can be
converted to a salt water disposal well,  one was not completed, and two were plugged and abandoned. A decision has been made to acquire
3-D seismic data to assist the selection of future drill sites. Daily production at December 31, 2014 was approximately 33 BOPD.

As of December 30, 2014, the Company had invested approximately $4,500,000 in the Ring Joint Venture.

Net total gross acres in all areas are 143,996 at December 31, 2014.

ITEM 3.     LEGAL PROCEEDINGS

 
 
 
 
 
     
     
   
   
 
 
 
   
   
   
 
   
   
   
   
   
   
 
 
 
     
     
     
     
     
     
 
     
     
     
     
     
     
 
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
     
      
      
      
      
      
  
     
      
      
      
      
      
  
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
      
      
      
      
      
      
  
     
      
      
      
      
      
  
 
 
  
  
  
  
  
  
 
 
  
  
  
  
  
  
 
 
      
      
      
      
      
      
  
 
  
  
  
  
  
  
 
 
 
None

ITEM 4.     MINE SAFETY DISCLOSURES

Not Applicable.

29

 
PART II

ITEM
5. 

MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

Our common stock is quoted on The NASDAQ Stock Market LLC under the symbol, “TRCH.”  Trading in our common stock in the over-the-
counter  market  has  historically  been  limited  and  occasionally  sporadic  and  the  quotations  set  forth  below  are  not  necessarily  indicative  of
actual market conditions.  The high and low sales prices for the common stock for each quarter of the fiscal years ended December 31, 2014
and 2013, according to NASDAQ, were as follows:

Quarter Ended   High   
December 31,
2014
September 30,
2014

 $

3.59   $

4.20   $
5.41   $
5.41   $

Low  

0.64  

3.25  
3.10  
4.15  

 $
June 30, 2014  $
March 31, 2014  $
December 31,
2013
September 30,
2013

 $
June 30, 2013  $
March 31, 2013  $

 $

6.75   $

2.65  

3.50   $
2.34   $
2.31   $

1.85  
1.70  
1.75  

Record Holders

As of April 7, 2015, there were approximately 206 stockholders of record holding a total of 23,478,441 shares of common stock.  Because
many of our shares of common stock are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total
number of stockholders represented by these record holders.

The  holders  of  the  common  stock  are  entitled  to  one  vote  for  each  share  held  of  record  on  all  matters  submitted  to  a  vote  of  stockholders.
Holders of the common stock have no preemptive rights and no right to convert their common stock into any other securities. There are no
redemption or sinking fund provisions applicable to the common stock.

Dividends

We have not declared any cash dividends since inception and do not anticipate paying any dividends in the foreseeable future. The payment of
dividends is within the discretion of the Board of Directors and will depend on our earnings, capital requirements, financial condition, and
other  relevant  factors.  There  are  no  restrictions  that  currently  limit  our  ability  to  pay  dividends  on  our  common  stock  other  than  those
generally imposed by applicable state law.

Equity Compensation Plan Information

As of December 31, 2014, we did not have any compensation plans (including individual compensation arrangements) under which our equity
securities are authorized for issuance.

Sales of Unregistered Securities

Other than the sale below, all equity securities that we have sold during the period covered by this report that were not registered under the
Securities Act have previously been included in a Quarterly Report on Form 10-Q or in a Current Report on Form 8-K.

In November 2014, we issued 75,000 warrants to a consultant as compensation for services.  The warrants have a term of three years and an
exercise  price  of  $5.00  per  share.    The  securities  were  issued  under  the  exemption  from  registration  provided  by  Section  4(a)(2)  of  the
Securities Act of 1933 and the rules and regulations promulgated thereunder.  The issuance of securities did not involve a “public offering”
based  upon  the  following  factors:  (i)  the  issuance  of  securities  was  an  isolated  private  transaction;  (ii)  a  limited  number  of  securities  were
issued  to  a  single  purchaser;  (iii)  there  were  no  public  solicitations;  (iv)  the  investment  intent  of  the  purchaser;  and  (v)  the  restriction  on
transferability of the securities issued.

In December 2014, we issued 150,000 warrants to a major shareholder in connection with the loaning of funds to the issuer under a promissory
note.  The warrants have a term of three years and an exercise price of $1.00 per share. The securities were issued under the exemption from
registration provided by Section 4(a)(2) of the Securities Act of 1933 and the rules and regulations promulgated thereunder.  The issuances of
securities  did  not  involve  a  “public  offering”  based  upon  the  following  factors:  (i)  the  issuances  of  securities  were  an  isolated  private
transaction;  (ii)  a  limited  number  of  securities  were  issued  to  a  single  purchaser;  (iii)  there  were  no  public  solicitations;  (iv)  the  purchaser
represented  that  it  was  an  “accredited  investor”;  (v)  the  investment  intent  of  the  purchaser;  and  (vi)  the  restriction  on  transferability  of  the
securities issued.

30

 
 
 
 
 
ITEM
5.

MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES - continued

In November 2014, an investor exercised warrant agreements to purchase a total of 15,000 shares of common stock at a price of $2.50 per
share.  The securities were issued under the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933 and the
rules  and  regulations  promulgated  thereunder.    The  issuances  of  securities  did  not  involve  a  “public  offering”  based  upon  the  following
factors: (i) each issuance of securities was an isolated private transaction; (ii) a limited number of securities were issued to a limited number
of purchasers; (iii) there were no public solicitations; (iv) the purchaser previously represented that it was an “accredited investor”; (v) the
investment intent of the purchaser; and (vi) the restriction on transferability of the securities issued.

In November 2014, we issued 32,500 shares of restricted common stock in connection with the settlement of a lawsuit.  The securities were
issued  under  the  exemption  from  registration  provided  by  Section  4(a)(2)  of  the  Securities  Act  of  1933  and  the  rules  and  regulations
promulgated thereunder.  The issuance of securities did not involve a “public offering” based upon the following factors: (i) the issuance of
securities was an isolated private transaction; (ii) a limited number of securities were issued to a single purchaser; (iii) there were no public
solicitations; (iv) the investment intent of the purchaser; and (v) the restriction on transferability of the securities issued.

In November 2014, we issued 200,000 shares of restricted stock to a consultant as compensation for services.  The securities were issued under
the  exemption  from  registration  provided  by  Section  4(a)(2)  of  the  Securities  Act  of  1933  and  the  rules  and  regulations  promulgated
thereunder.  The issuance of securities did not involve a “public offering” based upon the following factors: (i) the issuance of securities was
an isolated private transaction; (ii) a limited number of securities were issued to a single purchaser; (iii) there were no public solicitations; (iv)
the investment intent of the purchaser; and (v) the restriction on transferability of the securities issued.

ITEM 6.  SELECTED FINANCIAL DATA

Not Applicable.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Information set forth and discussed in this Management’s Discussion and Analysis and Results of Operations is derived from our historical
financial statements and the related notes thereto which are included in this Form 10-K. The following information and discussion should be
read  in  conjunction  with  such  financial  statements  and  notes.  Additionally,  this  Management’s  Discussion  and  Analysis  and  Plan  of
Operations contain certain statements that are not strictly historical and are “forward-looking” statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and involve a high degree of risk and uncertainty. Actual results may differ materially from those
projected in the forward-looking statements due to other risks and uncertainties that exist in our operations, development efforts, and business
environment,  and  due  to  other  risks  and  uncertainties  relating  to  our  ability  to  obtain  additional  capital  in  the  future  to  fund  our  planned
expansion, the demand for oil and natural gas, and other general economic factors.

All forward-looking statements included herein are based on information available to us as of the date hereof, and we assume no obligation to
update any such forward-looking statements.

Basis of Presentation of Financial Information

On  November  23,  2010,  the  Share  Exchange Agreement  (the  “Exchange Agreement”  or  “Transaction”)  between  Pole  Perfect  Studios,  Inc.
(“PPS”) and Torchlight Energy, Inc. (“TEI”) was entered into and closed, through which the former shareholders of TEI became shareholders
of PPS. At closing, PPS abandoned its previous business. Consequently, as a result of the Transaction, the business of TEI became our sole
business.

Summary of Key Results

Overview

We are engaged in the acquisition, exploration, exploitation, and/or development of oil and natural gas properties in the United States.

The  following  discussion  of  our  financial  condition  and  results  of  operations  should  be  read  in  conjunction  with  our  audited  financial
statements  included  herewith  for  the  year  ended  December  31,  2013.    This  discussion  should  not  be  construed  to  imply  that  the  results
discussed  herein  will  necessarily  continue  into  the  future,  or  that  any  conclusion  reached  herein  will  necessarily  be  indicative  of  actual
operating results in the future.  Such discussion represents only the best present assessment by our management.

We had no active operations prior to the inception of TEI on June 25, 2010 and had limited revenues prior to the year ended December 31,
2012.  

31

 
 
 
 
 
ITEM
7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -
continued

Historical Results for the Years Ended December 31, 2014 and 2013

Revenues and Cost of Revenues

For the year ended December 31, 2014, we had production revenue of $5,455,555 compared to $1,243,998 of production revenue for the
year ended December 31, 2013 Refer to the table of production and revenue for 2014 included below.  Our cost of revenue, consisting of
lease  operating  expenses  and  production  taxes,  was  $1,253,090,  and  $434,119  for  the  years  ended  December  31,  2014  and  2013,
respectively. Production and Revenue are detailed as follows:

Property

  Quarter

Oil Production
{BBLS}

Gas Production
{MCF}

    Oil Revenue

    Gas Revenue

    Total Revenue  

    Q1 - 2014      
    Q1 - 2014      

    Q2 - 2014      
    Q2 - 2014      
    Q2 - 2014      

    Q3 - 2014      
    Q3 - 2014      
    Q3 - 2014      

    Q4 - 2014      
    Q4 - 2014      
    Q4 - 2014      

Marcelina
Oklahoma
Total Q1-2014

Marcelina
Oklahoma
Kansas
Total Q2-2014

Marcelina
Oklahoma
Kansas
Total Q3-2014

Marcelina
Oklahoma
Kansas
Total Q3-2014

Year Ended
12/31/14

3,888     
2,326     
6,214     

4,546     
9,660     
2,059     
16,265     

3,189     
13,900     
1,257     
18,346     

2,768     
12,578     
744     
16,090     

-    $
7,366    $
7,366    $

-    $
33,584    $
-    $
33,584    $

-    $
35,951    $
-    $
35,951    $

-    $
93,193    $
-    $

93,193 

360,074    $
233,686    $
593,760    $

368,937    $
899,709    $
172,316    $
1,440,962    $

289,230    $
1,346,858    $
119,797    $
1,755,885    $

118,132    $
663,053    $
29,690    $
810,875 

-    $
49,210    $
49,210    $

-     
189,073     
-     
189,073    $

-    $
185,830    $
-    $
185,830    $

-    $
429,960    $
-    $

429,960 

360,074 
282,896 
642,970 

368,937 
1,088,782 
172,316 
1,630,035 

289,230 
1,532,688 
119,797 
1,941,715 

118,132 
1,093,013 
29,690 
1,240,835 

56,915     

170,094    $

4,601,482    $

854,073    $

5,455,555 

We recorded depreciation, depletion and amortization expense of $2,736,562 for the year ended December 31, 2014.

General and Administrative Expenses

Our general and administrative expenses for the years ended December 31, 2014 and 2013 were $10,156,307 and $6,682,377, respectively,
an increase of $3,473,930. Our general and administrative expenses consisted of consulting and compensation expense, substantially all of
which  was  non-cash  or  deferred,  accounting  and  administrative  costs,  professional  consulting  fees,  and  other  general  corporate  expenses.
 The increase in general and administrative expenses for the year ended December 31, 2014 compared to 2013 is detailed as follows:

32

 
 
 
   
   
 
   
     
     
     
     
     
 
   
      
 
   
      
      
      
      
      
  
   
      
 
   
      
      
      
      
      
  
   
      
 
   
      
      
      
      
      
  
   
      
  
  
  
 
   
      
      
      
      
      
  
   
      
 
 
ITEM
7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -
continued

Increase in non cash stock and warrant
compensation
Increase in accretion expense
Increase in capital funding expense
Increase(decrease) in consulting expense
Increase(decrease) in investor relations expense
Increase in legal, auditing, and professional
Increase in salaries and compensation
Increase in general corporate expenses

 $
 $
 $
 $
 $
 $
 $
 $

1,312,885 
1,876,661 
431,724 
(783,497)
(1,101,825)
550,736 
639,989 
547,257 

Total Increase in General and Administrative
Expenses

 $

3,473,930 

Liquidity and Capital Resources

At December 31, 2014, we had working capital of $(11,873,048), current assets of $1,179,577 consisting of cash, accounts receivable, and
prepaid expenses, and total assets of $36,150,364 consisting of current assets, investments in oil and gas properties, and other assets. As of
December  31,  2014,  we  had  current  liabilities  of  $13,052,625,  consisting  of  accounts  payable,  payables  to  related  parties,  notes  payable
(including our Series A Convertible Secured Notes), and accrued interest, and stockholders’ equity was $19,117,745.

Cash flow provided (used) in operating activities for the years ended December 31, 2014, was $341,557 compared to $(2,262,636) for the year
ended December 31, 2013, an increase of $2,604,193. Cash flow used in operating activities during 2014 can be primarily attributed to net
losses from operations of $15,809,603, which consists primarily of $10,156,307 in general and administrative expenses ($5,644,028 of which
are non-cash stock based compensation), depreciation, depletion, and amortization of $2,736,562, and accretion of convertible note discounts
of $5,771,050. Cash flow used in operating activities during 2013 can be primarily attributed to net losses from operations of $10,418,662,
which consists primarily of $6,682,377 in general and administrative expenses ($4,331,143 of which are non-cash  stock based compensation),
depreciation, depletion, and amortization of $652,179, and accretion of convertible note discounts of $3,894,389. 

Cash  flow  used  in  investing  activities  for  year  ended  December  31,  2014  was  $18,645,289  compared  to  $8,587,104  for  the  year  ended
December 31, 2013.  Cash flow used in investing activities consists primarily of oil and gas investment properties acquired during the year
ended December 31, 2014.

33

 
 
 
  
  
 
 
 
ITEM
7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -
continued

Cash flow provided by financing activities for the year ended December 31, 2014 was $16,671,806 as compared to $12,598,201 for the year
ended December 31, 2013.  Cash flow provided by financing activities in 2014 consists of convertible promissory notes issued for cash, net of
repayments of debt, and proceeds from common stock issues and warrant exercises.  We expect to continue to have cash flow provided by
financing activities as we seek new rounds of financing and continue to develop our oil and gas investments.

Our current assets are insufficient to meet our current obligations or to satisfy our cash needs over the next twelve months and as such we will
require additional debt or equity financing to meet our plans and needs.  We face obstacles in continuing to attract new financing due to our
history and current record of net losses and working capital deficits. All outstanding principal of our 12% Series A Secured Convertible Notes
payable totaling $8,117,598 plus interest were due in full at their March 31, 2015 maturity. The Company is lacking the liquidity at the date of
this filing (April, 2015) to repay the notes in full and is, therefore, in default. Management is actively pursuing and is in negotiations to take
steps needed to cure the default as of the date of this filing.  Despite our efforts, we can provide no assurance that we will be able to obtain the
financing required to meet our stated objectives or even to continue as a going concern.

We do not expect to pay cash dividends in the foreseeable future.

Commitments and Contingencies

We  are  subject  to  contingencies  as  a  result  of  environmental  laws  and  regulations.  Present  and  future  environmental  laws  and  regulations
applicable to our operations could require substantial capital expenditures or could adversely affect our operations in other ways that cannot be
predicted at this time.  As of December 31, 2014 and December 31, 2013, no amounts have been recorded because no specific liability has
been identified that is reasonably probable of requiring us to fund any future material amounts.

We currently have interests in five oil and gas projects, the Marcelina Creek Field Development in Wilson County, Texas, the Coulter Field in
Waller  County,  Texas,  projects  in  Logan  and  Kingfisher  counties,  Oklahoma  and  projects  in  McPherson,  and  Gray  and  Finney  counties  in
Kansas.    See  the  description  under  “Current  Projects”  above  under  “Item  1.    Business”  for  more  information  and  disclosure  regarding
commitments and contingencies relating to these projects.  

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

34

 
 
 
 
 
 
 
 
 
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Board of Directors and Stockholders
Torchlight Energy Resources, Inc.
Plano, Texas

1201 Louisiana, Suite 800
Houston, TX 77002
Office: 713.957.2300
Fax: 713.895.9393
www.calvettferguson.com

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have audited the accompanying consolidated balance sheets of Torchlight Energy Resources, Inc. (the “Company”) as of December 31,
2014 and 2013, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the years then ended.
These  consolidated  financial  statements  are  the  responsibility  of  the  entity’s  management.  Our  responsibility  is  to  express  an  opinion  on
these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An  audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of  the
Company  as  of  December  31,  2014  and  2013,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  years  then  ended,  in
conformity with accounting principles generally accepted in the United States of America.

The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the  entity  will  continue  as  a  going  concern. As
discussed  in  Note  2  to  the  consolidated  financial  statements,  the  entity  has  suffered  recurring  losses  from  operations,  has  a  net  working
capital deficiency, and is in default relating to certain convertible promissory notes which raises substantial doubt about its ability to continue
as a going concern. Management's plans in regard to these matters are also described in Note 2. The consolidated financial statements do not
include any adjustments that might result from the outcome of this uncertainty.

 /s/ Calvetti Ferguson 

Houston, Texas
April 15, 2015

35

 
 
 
 
 
TORCHLIGHT ENERGY RESOURCES, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS

ASSETS

Current assets:
Cash
Accounts receivable
Production revenue receivable
Note receivable
Prepayments - development costs
Prepaid expenses

Total current assets

Investment in oil and gas properties, net
Office Equipment
Debt issuance costs, net
Goodwill
Other Assets

  December 31,

    December 31,

2014

2013

 $

 $

179,787 
223,371 
210,435 
515,748 
20,602 
29,634 
1,179,577 

34,498,681 
55,150 
353,733 
- 
63,223 

1,811,713 
429,699 
- 
- 
- 
9,144 
2,250,556 

13,038,751 
11,604 
920,947 
447,084 
74,379 

TOTAL ASSETS

 $

36,150,364 

 $

16,743,321 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable
Accrued liabilities
Related party payables

Convertible promissory notes, net of discount of $700,178
Notes payable within one year
Due to working interest owners
Interest payable

Total current liabilities

Convertible promissory notes, net of discount of $625,457 at December 31, 2014
  and $5,500,462 at December 31, 2013
Asset retirement obligation

Commitments and contingencies

Stockholders’ equity:

Preferred stock, par value $.001, 10,000,000 shares authorized,
   no shares issued or outstanding
Common stock, par value $0.001 per share; 75,000,000 shares authorized;
 23,235,441 issued and outstanding at December 31, 2014
16,141,765 issued and outstanding at December 31, 2013
Additional paid-in capital
Warrants outstanding
Accumulated deficit

Total stockholders' equity

 $

 $

4,018,306 
240,000 
90,000 

7,417,420 
829,719 
73,439 
383,741 
13,052,625 

985,123 
- 
90,000 

- 
753,904 
580,484 
309,498 
2,719,009 

3,944,043 

4,802,711 

35,951 

24,382 

- 

- 

- 
23,235 

- 
16,142 

43,108,752 
7,636,320 
-31,650,561 
19,117,745 

21,978,616 
3,043,420 
-15,840,959 
9,197,219 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $

36,150,364 

 $

16,743,321 

The accompanying notes are an integral part of these consolidated financial statements.

36

 
   
     
 
   
     
 
 
   
     
 
 
 
 
 
   
 
   
     
 
   
     
 
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
  
  
  
  
  
  
  
  
  
  
  
 
   
      
  
 
   
      
  
   
      
  
   
      
  
  
  
  
  
 
   
      
  
  
  
  
  
  
  
  
  
  
  
 
   
      
  
  
  
   
      
  
  
  
 
   
      
  
  
  
 
   
      
  
   
      
  
   
      
  
   
  
  
  
   
      
  
   
      
  
  
  
  
  
  
  
  
  
 
   
      
  
 
   
      
  
 
 
TORCHLIGHT ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

Revenue

Oil and gas sales
SWD and royalties

Cost of revenue

Gross income

Operating expenses:

General and administrative expense
Depreciation, depletion and amortization
     Total operating expenses

Other income (expense)

Income - Cancellation of Debt
Impairment expense
Interest income
Interest and accretion expense
     Total other income (expense)

Net loss before taxes

Provision for income taxes

Net (loss)

Loss per share:
Basic and Diluted
Weighted average shares outstanding:
Basic and Diluted

YEAR
ENDED
December 31,
2014

YEAR
ENDED
December 31,
2013

 $

5,455,555 
85,529 

 $

1,243,998 
51,501 

(1,253,090)   

(434,119)

4,287,994 

861,380 

10,156,307 
2,736,562 
12,892,869 

22,748 
(447,084)   

69 

(6,780,461)   
(7,204,728)   

6,682,377 
652,179 
7,334,556 

660,000 
- 
59 
(4,605,545)
(3,945,486)

(15,809,603)   

(10,418,662)

- 

- 

 $

(15,809,603)  $

(10,418,662)

 $

(1.01)  $

(0.74)

15,728,621 

14,016,240 

The accompanying notes are an integral part of these consolidated financial statements.

37

 
   
     
 
   
     
 
 
   
     
 
 
   
     
 
 
   
     
 
 
 
   
 
 
 
   
 
 
 
   
 
   
     
 
  
  
 
   
      
  
  
 
   
      
  
  
  
 
   
      
  
   
      
  
  
  
  
  
  
  
 
   
      
  
   
      
  
  
  
  
  
  
  
  
 
   
      
  
 
   
      
  
  
 
   
      
  
  
  
 
   
      
  
 
   
      
  
 
   
      
  
 
   
      
  
   
      
  
   
      
  
  
  
 
   
      
  
 
 
 
TORCHLIGHT ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS'
EQUITY

  Common

    Common

    Additional

stock
shares

stock
amount

paid-in
capital

    Accumulated     Warrants

deficit

    Outstanding    

Total

Balance, December 31, 2012

13,564,815 

 $

13,565 

 $

8,380,992 

 $ (5,422,296)  $

- 

 $

2,972,260 

Issuance of common stock for cash
Issuance of common stock for
services
Issuance of common stock - mineral
interests
Issuance of common stock in
warrant exercise
Warrants issued with promissory
notes
Warrants issued in private
placement
Warrants issued for services
Common stock issued in conversion
of notes
Beneficial conversion feature on
conv. notes
Warrants issued for services
Net loss

212,500 

 $

213 

 $

849,787 

 $

735,752    $

735    $

1,438,245    $

558,356    $

558    $

1,233,409    $

101,714    $

102    $

203,326    $

-    $

3,332,649    $

- 

 $

-    $

-    $

-    $

-    $

-    $

850,000 

-    $

1,438,980 

-    $

1,233,967 

-    $

203,428 

-    $

3,332,649 

-    $
-    $

(123,250)   $
-    $

-    $
-    $

123,250    $
2,920,170    $

- 
2,920,170 

-    $

-    $
-    $

968,628    $

969    $

1,694,123    $

-    $

-    $

1,695,092 

-    $
-    $
-    $

-    $
-    $
-    $

-    $
4,969,326    $
-    $
-    $
-    $ (10,418,662)   $

4,969,326 
-    $
-    $
- 
-    $ (10,418,662)

Balance, December 31, 2013

16,141,765    $

16,142    $ 21,978,607    $ (15,840,958)  $

3,043,420    $

9,197,210 

Issuance of common stock for cash
Issuance of common stock for
services
Issuance of common stock - mineral
interests
Issuance of common stock in
warrant exercise
Issuance of common stock for note
interest
Warrants issued with promissory
notes
Warrants issued in private
placement
Warrants issued for services
Common stock issued in conversion
of notes
Beneficial conversion feature on
conv. notes
Warrants issued for services
Net loss

2,989,655    $

2,989    $ 10,629,802     

450,180    $

451    $

933,977     

1,781,595    $

1,782    $

5,135,097     

617,500    $

618    $

1,276,882     

5,869    $

5    $

10,265     

     $ 10,632,791 

     $

934,428 

     $

5,136,879 

     $

1,277,500 

     $

10,270 

     $

562,354     

0     
0     

     $
     $

123,250     
78,765     

     $

     $

72,000    $

634,354 

(116,700)   $
     $

6,550 
78,765 

1,248,877    $

1,248    $

2,184,287     

     $

2,185,535 

     $

195,466     

     $
     $ (15,809,603)    

     $
4,637,600    $

195,466 
4,637,600 
     $ (15,809,603)

Balance, December 31, 2014

23,235,441    $

23,235    $ 43,108,752    $ (31,650,561)   $

7,636,320    $ 19,117,745 

The accompanying notes are an integral part of these consolidated financial statements.

38

 
     
     
     
     
     
 
     
     
     
     
 
 
   
     
     
     
     
     
 
 
     
     
     
 
 
 
   
   
     
 
 
 
   
   
   
 
 
   
     
     
     
     
     
 
  
 
   
      
      
      
      
      
  
  
   
   
   
   
   
   
   
   
   
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
  
      
  
      
  
      
  
      
  
      
   
      
  
  
      
  
      
   
      
      
   
      
      
      
   
      
      
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
 
TORCHLIGHT ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW

Cash Flows From Operating Activities

Net (loss)
Adjustments to reconcile net loss to net cash from operations:

Stock based compensation
Accretion of convertible note discounts
Income - Cancellation of Debt
Impairment expense
Depreciation, depletion and amortization
Change in:

Accounts receivable
Note receivable
Production revenue receivable
Prepayment of development costs
Prepaid expenses
Debt isssuance costs
Other assets
Accounts payable and accrued liabilities
Related party payable
Due to working interest owners
Asset retirement obligation
Interest payable
Capitalized interest

Net cash provided by (used) in operating activities

Cash Flows From Investing Activities

Investment in oil and gas properties
Acquisition of office equipment
Proceeds from Sale of Leases

Net cash used in investing activities

Cash Flows From Financing Activities

Proceeds from sale of common stock
Proceeds from issuance of convertible notes
Proceeds from warrant exercise
Proceeds from promissory notes
Repayment of promissory notes
Net cash provided by financing activities

Net increase (decrease) in cash
Cash - beginning of period

Cash - end of period

Supplemental disclosure of cash flow information:

Non cash transactions:
Common stock issued for services
Warrants issued in connection with promissory notes
Warrants issued for services
Beneficial conversion feature on promissory notes
Liabilitities assumed-purchase of properties
Promissory note issued for debt issuance
Sale of properties for note receivable
Common stock issued for mineral interests
Capitalized interest cost
Common stock issued in connection with promissory notes
Common stock issued in warrant exercises
Asset retirement obligation

Cash paid for interest

YEAR
ENDED
December 31,
2014

YEAR
ENDED
December 31,
2013

 $

(15,809,603)  $

(10,418,662)

5,644,028 
5,771,050 

(22,748)   
447,084 
2,736,562 

133,851 
(515,748)   
(210,435)   
(20,602)   
(20,490)   
(185,875)   
(3,506)   

3,180,467 
- 

(507,045)   
11,170 
84,513 
(371,116)   
341,557 

(18,591,329)   
(53,960)   

- 

(18,645,289)   

4,331,143 
3,894,389 
(660,000)
- 
652,179 

(336,803)
- 
- 
- 
(798)
(967,020)
(74,379)
833,820 
(18,648)
255,484 
1,360 
245,299 
- 
(2,262,636)

(9,663,504)
- 
1,076,400 
(8,587,104)

10,632,791     
4,569,500 
744,282 
815,491 
(90,258)   

16,671,806 

850,000 
10,855,773 
203,428 
750,000 
(61,000)
12,598,201 

(1,631,926)   
1,811,713 

1,748,461 
63,252 

179,787 

 $

1,811,713 

933,977 
634,354 
4,716,365 
195,466 
- 
- 
- 
5,136,879 
371,116 
2,185,535 
1,277,500 
11,170 
1,243,816 

 $
 $
 $
 $
 $

 $
 $
 $
 $
 $
 $
 $

- 
2,531,321 
- 
5,770,654 
1,809,572 
40,000 
990,000 
1,233,967 
56,347 
1,695,100 
- 
10,407 
468,841 

 $

 $
 $
 $
 $
 $
 $
 $
 $
 $
 $
 $
 $
 $

The accompanying notes are an integral part of these consolidated financial statements.

39

 
 
   
     
 
   
     
 
 
 
   
 
 
 
   
 
 
 
   
 
   
     
 
   
      
  
  
  
   
  
  
  
  
   
  
   
      
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
  
   
      
  
  
  
  
  
  
 
   
      
  
   
      
  
  
  
  
  
  
  
  
   
  
  
 
   
      
  
  
  
  
 
  
  
  
  
 
   
      
  
   
      
  
   
      
  
  
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS

Torchlight  Energy  Resources,  Inc.  was  incorporated  in  October  2007  under  the  laws  of  the  State  of  Nevada  as  Pole  Perfect  Studios,  Inc.
(“PPS”).  From its incorporation to November 2010, the company was primarily engaged in business start-up activities.

On  November  23,  2010,  we  entered  into  and  closed  a  Share  Exchange  Agreement  (the  “Exchange  Agreement”)  between  the  major
shareholders  of  PPS  and  the  shareholders  of  Torchlight  Energy,  Inc.  (“TEI”).   As  a  result  of  the  transactions  effected  by  the  Exchange
Agreement, at closing TEI became our wholly-owned subsidiary, and the business of TEI became our sole business.  TEI was incorporated
under the laws of the State of Nevada in June 2010.  We are engaged in the acquisition, exploitation and/or development of oil and natural gas
properties in the United States.  In addition to TEI, we also operate our business through Torchlight Energy Operating, LLC, a Texas limited
liability company and wholly-owned subsidiary.

On December 10, 2010, we effected a 4-for-1 forward split of our shares of common stock outstanding.  All owners of record at the close of
business on December 10, 2010 (record date) received three additional shares for every one share they owned.  All share amounts reflected
throughout this report take into account the 4-for-1 forward split.

Effective February 8, 2011, we changed our name to “Torchlight Energy Resources, Inc.”  In connection with the name change, our ticker
symbol changed from “PPFT” to “TRCH.”

The Company is engaged in the acquisition, exploration, development and production of oil and gas properties within the United States. The
Company’s success will depend in large part on its ability to obtain and develop profitable oil and gas interests.

2. GOING CONCERN

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going
concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year.

At December 31, 2014, the Company had not yet achieved profitable operations. We had a net loss of approximately $15.8 million for the
year  ended  December  31,  2014  and  had  accumulated  losses  of  $31,650,561  since  its  inception  and  expects  to  incur  further  losses  in  the
development of its business.  Working Capital as of December 31, 2014 was negative $11,873,048 including the March 31, 2015 maturity of
our Series A Secured Convertible Notes. The Company’s ability to continue as a going concern is dependent on its ability to generate future
profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business
operations  when  they  come  due.    Management’s  plan  to  address  the  Company’s  ability  to  continue  as  a  going  concern  includes:    (1)
obtaining debt or equity funding from private placement or institutional sources; (2) obtain loans from financial institutions, where possible,
or (3) participating in joint venture transactions with third parties.  Although management believes that it will be able to obtain the necessary
funding  to  allow  the  Company  to  remain  a  going  concern  through  the  methods  discussed  above,  there  can  be  no  assurances  that  such
methods will prove successful.  The accompanying consolidated financial statements do not include any adjustments that might result from
the outcome of this uncertainty.

On March 31, 2015, the maturity date for our issued and outstanding 12% Series A Secured Convertible Promissory Notes (“Series A Notes”)
occurred, and we did not make any payment to these note holders of the principal and interest due thereunder.  This is an event of default under
the terms and conditions of the Series A Notes, and the Agent for the Series A Note holders may exercise on behalf of such holders all rights
and remedies available under the terms and conditions of the Series A Notes or applicable laws.  

Additionally, our default in payment of the Series A Notes triggered a cross-default provision in our 12% Series B Convertible Unsecured
Promissory Notes (“Series B Notes”), and any holder of a Series B Note may declare any an all of the obligations under such note due and
payable and/or exercise any other rights and remedies available to such holder under the terms and conditions of the Series B Notes.

Planned Divestiture of Hunton Project

On April  8,  2015,  management  announced  that  they  are  seeking  to  divest  certain  of  our  Hunton  assets  located  in  Logan  and  Kingfisher
Counties,  Oklahoma.    The  Company  is  actively  marketing  these  assets  to  potential  buyers.  These  assets  include  lease  rights  and  current
production,  which  are  being  marketed  separately.  There  has  been  discussions  with  interested  parties  and  management  expects  to  have  a
buyer identified shortly. The proceeds from a sale of all or a portion of the assets will be used to satisfy obligations to our Series A Note
holders.

3. SIGNIFICANT ACCOUNTING POLICIES

The Company maintains its accounts on the accrual method of accounting in accordance with accounting principles generally accepted in the
United  States  of  America.  Accounting  principles  followed  and  the  methods  of  applying  those  principles,  which  materially  affect  the
determination of financial position, results of operations and cash flows are summarized below:

Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of
America  requires  management  to  make  estimates  and  certain  assumptions  that  affect  the  amounts  reported  in  these  consolidated  financial
statements and accompanying notes. Actual results could differ from these estimates.

Basis of presentation—The financial statements are presented on a consolidated basis and include all of the accounts of Torchlight Energy
Resources  Inc.  and  its  wholly  owned  subsidiary,  Torchlight  Energy,  Inc. All  significant  intercompany  balances  and  transactions  have  been
eliminated.

 
 
 
40

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. SIGNIFICANT ACCOUNTING POLICIES - continued

Risks  and  uncertainties  –  The  Company’s  operations  are  subject  to  significant  risks  and  uncertainties,  including  financial,  operational,
technological, and other risks associated with operating an emerging business, including the potential risk of business failure.

Concentration of risks – The Company’s cash is placed with a highly rated financial institution, and the Company periodically reviews the
credit  worthiness  of  the  financial  institutions  with  which  it  does  business. At  times  the  Company’s  cash  balances  are  in  excess  of  amounts
guaranteed by the Federal Deposit Insurance Corporation.

Fair value of financial instruments – Financial instruments consist of cash, accounts receivable, accounts payable, notes payable to related
party, and convertible promissory notes. The estimated fair values of cash, accounts receivable, accounts payable, and related party payables
approximate the carrying amount due to the relatively short maturity of these instruments. The carrying amounts of the convertible promissory
notes approximate their fair value giving affect for the term of the note and the effective interest rates.

For  assets  and  liabilities  that  require  re-measurement  to  fair  value  the  Company  categorizes  them  in  a  three-level  fair  value  hierarchy  as
follows:

·
·

·

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset
or liability, either directly or indirectly through market corroboration.
Level 3 inputs are unobservable inputs based on management’s own assumptions used to measure assets and liabilities at
fair value.

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair
value measurement.

Accounts receivable – Accounts receivable consist of uncollateralized oil and natural gas revenues due under normal trade terms, as well as
amounts  due  from  working  interest  owners  of  oil  and  gas  properties  for  their  share  of  expenses  paid  on  their  behalf  by  the  Company.
Management  reviews  receivables  periodically  and  reduces  the  carrying  amount  by  a  valuation  allowance  that  reflects  management’s  best
estimate of the amount that may not be collectible. As of December 31, 2014 and December 31, 2013 no valuation allowance was considered
necessary.

Investment in oil and gas properties  – The Company uses the full cost method of accounting for exploration and development activities as
defined  by  the  Securities  and  Exchange  Commission  (“SEC”).  Under  this  method  of  accounting,  the  costs  of  unsuccessful,  as  well  as
successful,  exploration  and  development  activities  are  capitalized  as  properties  and  equipment.  This  includes  any  internal  costs  that  are
directly related to property acquisition, exploration and development activities but does not include any costs related to production, general
corporate overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized, unless the gain
or loss would significantly alter the relationship between capitalized costs and proved reserves.

Oil  and  gas  properties  include  costs  that  are  excluded  from  costs  being  depleted  or  amortized.  Oil  and  natural  gas  property  costs  excluded
represent  investments  in  unevaluated  properties  and  include  non-producing  leasehold,  geological,  and  geophysical  costs  associated  with
leasehold or drilling interests and exploration drilling costs. The Company allocates a portion of its acquisition costs to unevaluated properties
based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir.

Capitalized interest – The Company capitalizes interest on unevaluated properties during the periods in which they are excluded from costs
being  depleted  or  amortized.    During  years  ended  December  31,  2014  and  2013,  the  Company  capitalized  $371,116  and  $104,821,
respectively, of interest on unevaluated properties.

Depreciation, depletion, and amortization – The depreciable base for oil and natural gas properties includes the sum of all capitalized costs
net  of  accumulated  depreciation,  depletion,  and  amortization  (“DD&A”),  estimated  future  development  costs  and  asset  retirement  costs  not
included  in  oil  and  natural  gas  properties,  less  costs  excluded  from  amortization.  The  depreciable  base  of  oil  and  natural  gas  properties  is
amortized on a unit-of-production method.

41

 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. SIGNIFICANT ACCOUNTING POLICIES - continued

Ceiling test – Future production volumes from oil and gas properties are a significant factor in determining the full cost ceiling limitation of
capitalized costs. Under the full cost method of accounting, the Company is required to periodically perform a “ceiling test” that determines a
limit on the book value of oil and gas properties. If the net capitalized cost of proved oil and gas properties, net of related deferred income
taxes, plus the cost of unproved oil and gas properties, exceeds the present value of estimated future net cash flows discounted at 10 percent,
net  of  related  tax  affects,  plus  the  cost  of  unproved  oil  and  gas  properties,  the  excess  is  charged  to  expense  and  reflected  as  additional
accumulated DD&A. The ceiling test calculation uses a commodity price assumption which is based on the un weighted arithmetic average of
the  price  on  the  first  day  of  each  month  for  each  month  within  the  prior  12  month  period  and  excludes  future  cash  outflows  related  to
estimated abandonment costs. The Company did not recognize impairment on its oil and gas properties during the years ended December 31,
2014 and 2013. Due to the volatility of commodity prices, should oil and natural gas prices decline in the future, it is possible that a write-
down could occur. Proved reserves are estimated quantities of crude oil, natural gas, and natural gas liquids, which geological and engineering
data demonstrate with reasonable certainty to be recoverable from known reservoirs under existing economic and operating conditions. The
independent engineering estimates include only those amounts considered to be proved reserves and do not include additional amounts which
may result from new discoveries in the future, or from application of secondary and tertiary recovery processes where facilities are not in place
or  for  which  transportation  and/or  marketing  contracts  are  not  in  place.  Estimated  reserves  to  be  developed  through  secondary  or  tertiary
recovery processes are classified as unevaluated properties.

The determination of oil and gas reserves is a subjective process, and the accuracy of any reserve estimate depends on the quality of available
data and the application of engineering and geological interpretation and judgment. Estimates of economically recoverable reserves and future
net cash flows depend on a number of variable factors and assumptions that are difficult to predict and may vary considerably from actual
results. In particular, reserve estimates for wells with limited or no production history are less reliable than those based on actual production.
Subsequent re-evaluation of reserves and cost estimates related to future development of proved oil and gas reserves could result in significant
revisions to proved reserves.  Other issues, such as changes in regulatory requirements, technological advances, and other factors which are
difficult to predict could also affect estimates of proved reserves in the future.

Gains and losses on the sale of oil and gas properties are not generally reflected in income. Sales of less than 100% of the Company’s interest
in the oil and gas property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does
not  significantly  affect  the  unit-of-production  depletion  rate.  Costs  of  retired  equipment,  net  of  salvage  value,  are  usually  charged  to
accumulated depreciation.

Goodwill – Goodwill represents the excess of the purchase price over the fair value of the net identifiable tangible and intangible assets of
acquired companies. Goodwill is not amortized; instead, it is tested for impairment annually or more frequently if indicators of impairment
exist.

Goodwill  was  $447,084  as  of  December  31,  2013  and  was  acquired  on  November  23,  2010  in  connection  with  the  Company’s  reverse
acquisition  (Note  1).  The  Goodwill  was  tested  for  impairment  at  December  31,  2014  by  comparison  of  the  fair  value  of  the  Company
measured by its market cap versus its book value and as a result was written off to Impairment expense.

Asset retirement obligations – Accounting principles require that the fair value of a liability for an asset’s retirement obligation (“ARO”) be
recorded in the period in which it is incurred if a reasonable estimate of fair value can be made, and that the corresponding cost be capitalized
as part of the carrying amount of the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the
capitalized cost is depleted over the useful life of the related asset. Abandonment cost incurred is recorded as a reduction to the ARO liability.

Inherent in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation
factors, credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. To
the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the
oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss upon settlement.

Asset retirement obligation activity is disclosed in Note 10.

Share-based compensation – Compensation cost for equity awards is based on the fair value of the equity instrument on the date of grant and
is  recognized  over  the  period  during  which  an  employee  is  required  to  provide  service  in  exchange  for  the  award.  Compensation  cost  for
liability awards is based on the fair value of the vested award at the end of each period.

Revenue recognition – The Company recognizes oil and gas revenues when production is sold at a fixed or determinable price, persuasive
evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.

42

 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. SIGNIFICANT ACCOUNTING POLICIES - continued

Basic and diluted earnings (loss) per share – Basic earnings (loss) per common share is computed by dividing net income (loss) available to
common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common
share is computed in the same way as basic earnings (loss) per common share except that the denominator is increased to include the number
of additional common shares that would be outstanding if all potential common shares had been issued and if the additional common shares
were dilutive.  The Company has not included potentially dilutive securities in the calculation of loss per share for any periods presented as the
effects would be anti-dilutive.

Environmental  laws  and  regulations  –  The  Company  is  subject  to  extensive  federal,  state,  and  local  environmental  laws  and  regulations.
Environmental  expenditures  are  expensed  or  capitalized  depending  on  their  future  economic  benefit.  The  Company  believes  that  it  is  in
compliance with existing laws and regulations.

Recent accounting pronouncements –

On August  27,  2014,  the  FASB  issued ASU  2014-15,  which  provides  guidance  on  determining  when  and  how  to  disclose  going-concern
uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of the Company’s
ability  to  continue  as  a  going  concern  within  one  year  of  the  date  the  financial  statements  are  issued.  An  entity  must  provide  certain
disclosures  if  conditions  or  events  raise  substantial  doubt  about  the  entity’s  ability  to  continue  as  a  going  concern.  The ASU  applies  to  all
entities and is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted.

In May 2014, the FASB issued ASU 2014-09 that introduces a new five-step revenue recognition model in which an entity should recognize
revenue  to  depict  the  transfer  of  promised  goods  or  services  to  customers  in  an  amount  that  reflects  the  consideration  to  which  the  entity
expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the
nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative
disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or
fulfill a contract. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting
period. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.

In  April  2014,  the  FASB  issued  ASU  2014-08,  which  includes  amendments  that  change  the  requirements  for  reporting  discontinued
operations and require additional disclosures about discontinued operations. Under the new guidance, only disposals representing a strategic
shift in operations - that is, a major effect on the organization’s operations and financial results should be presented as discontinued operations.
Additionally,  the ASU  requires  expanded  disclosures  about  discontinued  operations  that  will  provide  financial  statement  users  with  more
information about the assets, liabilities, income, and expenses of discontinued operations. The new standard is effective in the first quarter of
2015  for  public  organizations  with  calendar  year  ends.  Early  adoption  would  be  permitted  for  any  annual  or  interim  period  for  which  an
entity’s financial statements have not yet been made available for issuance. The adoption of this guidance is not expected to have an impact on
the Company’s consolidated financial statements.

Other recently issued or adopted accounting pronouncements are not expected to have, or did not have, a material impact on the Company’s
financial position or results from operations.

Subsequent  events  – The  Company  evaluated  subsequent  events  through April  15,  2015,  the  date  of  issuance  of  the  financial  statements.
Subsequent events are disclosed in Note 11.

43

 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. RELATED PARTY PAYABLES

As  of  December  31,  2014,  related  party  payables  consisted  of  accrued  and  unpaid  compensation  to  two  of  our  executive  officers  totaling
$90,000.  The  related  party  payables  at  December  31,  2012  included  $660,000  of  accrued  compensation  due  to  our  executive  officers  and
directors. The officers forgave the $660,000 of related party debt during third quarter, 2013.

A Director and a principal shareholder have advanced funds to the Company as short term loans totaling $607,808 as of December 31, 2014.

5. COMMITMENTS AND CONTINGENCIES

The  Company  is  subject  to  contingencies  as  a  result  of  environmental  laws  and  regulations.    Present  and  future  environmental  laws  and
regulations applicable to the Company’s operations could require substantial capital expenditures or could adversely affect its operations in
other  ways  that  cannot  be  predicted  at  this  time.   As  of  December  31,  2014  and  2013,  no  amounts  had  been  recorded  because  no  specific
liability has been identified that is reasonably probable of requiring the Company to fund any future material amounts.

6. STOCKHOLDERS’ EQUITY

During the years ended December 31, 2014 and 2013, the Company issued 450,180 and 735,752 shares of common stock, respectively, as
compensation for services, with total values of $934,428 and $1,438,977.

During the years ended December 31, 2014 and 2013, the Company issued 1,847,500 and 2,403,174 warrants, respectively, as compensation
for services, with a total values of $4,637,600 and $2,920,170.

During  the  year  ended  December  31,  2014  and  2013,  the  Company  issued  -0-  and  1,308,124  warrants,  respectively,  in  connection  with
financing transactions discussed in Note 9, including -0- and 552,057 warrants issued to the placement agent.

During the year ended December 31, 2014 and 2013, the Company issued 1,781,595 and 558,356 shares of Common Stock, respectively, as
acquisition of lease interests valued at $5,136,879 and $1,233,967.

During the year ended December 31, 2014 and 2013 the Company issued 1,248,877 and 968,628 shares of Common Stock, respectively, in
conversions of 12% Convertible Notes Payable valued at $2,185,535 and $1,695,100.

During  the  year  ended  December  31,  2014  and  2013  the  Company  issued  623,369  and  101,714  shares  of  Common  Stock,  respectively,
resulting from Warrant exercises for  consideration totaling $1,287,770 and $203,428.

44

 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. STOCKHOLDERS’ EQUITY - continued

During December 2013 and early January 2014, we sold to investors in a private offering an aggregate of 350,000 shares of restricted common
stock and 87,500 warrants to purchase shares of restricted common stock.  Each warrant has an exercise price of $6.00 per share and expires
on  December  31,  2018.    We  received  aggregate  consideration  of  $1,400,000  for  the  securities,  $850,000  in  December  and  $550,000  in
January, 2014.

A summary of stock options and warrants outstanding as of December 31, 2014 by exercise price and year of expiration is presented below:

Exercise
Price

2,015     

Expiration Date In
2,017     

2,016     

2,018     

2,019   

Total

$
$
$
$
$
$
$
$
$
$
$
$

1.00 
1.75 
2.00 
2.09     
2.50 
2.75     
2.82     
3.00     
4.50     
5.00 
6.00     
7.00     

0 
855,000 
0 

0 
1,135,714 
1,035,271 

150,000 
0 
126,000 

15,000 

100,000 

0 

0     

100,000     

0 

8,391 

95,000     

0 
0     
1,696,380     
2,800,000     
0     

38,174     

577,501 

870,000 

2,379,376 

371,000 

5,112,055 

0 

700,000 

330,341 
700,000 
1,730,341 

150,000 
1,990,714 
2,857,651 
2,800,000 
115,000 
0 
38,174 
100,000 
700,000 
103,391 
907,842 
700,000 
10,462,772 

As of the date of this filing, 165,000 of the warrants exercisable in 2015 have expired.

At December 31, 2014 the Company had reserved 10,462,772 shares for future exercise of warrants.

Warrants  issued  in  relation  to  the  promissory  notes  issued  (see  note  9)  were  valued  using  the  Black  Scholes  Option  Pricing  Model.  The
assumptions used in calculating the fair value of the warrants issued are as follows:

Risk-free interest rate
Expected volatility of common stock
Dividend yield
Discount due to lack of marketability
Expected life of warrant

0.78%
191% - 253%
0.00%
20-30%
3 years - 5 years

7. CAPITALIZED COSTS

The following table presents the capitalized costs of the Company as of December 31, 2014 and December 31, 2013:

Evaluated costs subject to amortization
Unevaluated costs

Total capitalized costs

Less accumulated depreciation, depletion  and amortization

Net capitalized costs

2014

2013

 $

 $

24,276,483   $
14,152,415    
38,428,898    
(3,930,217)   
34,498,681   $

9,484,014 
4,758,806 
14,242,820 
(1,204,069)
13,038,751 

Unevaluated costs as of December 31, 2014 consisted of $710,139 associated with the Company’s interest in the Coulter #1 well. The Coulter
is a non-core, non-producing asset which we will attempt to monetize by sale of the lease. We presently have approximately 940 acres.

45

 
 
 
   
     
 
     
 
 
     
      
      
      
      
      
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
      
      
  
  
  
  
  
  
  
  
  
  
  
  
      
      
  
  
      
      
  
  
  
  
  
  
      
      
  
  
      
      
      
  
  
  
  
  
  
      
  
  
      
      
  
  
  
  
      
      
      
  
  
  
 
  
  
  
  
  
  
  
 
 
 
 
   
 
 
   
     
 
  
  
  
 
   
      
  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. INCOME TAXES

Income  taxes  are  accounted  for  under  the  asset  and  liability  method.    Deferred  tax  assets  and  liabilities  are  recognized  for  the  future  tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax  bases  and  operating  loss  carry  forwards.    Deferred  tax  assets  and  liabilities  are  measured  using  enacted  tax  rates  expected  to  apply  to
taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  A valuation allowance is established
to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized.  The Company has placed a 100%
valuation allowance against the net deferred tax asset because future realization of these assets is not assured.

Authoritative guidance for uncertainty in income taxes requires that the Company recognize the financial statement benefit of a tax position
only after determining that the relevant tax authority would more likely than not sustain the position following an examination.  Management
has  reviewed  the  Company’s  tax  positions  and  determined  there  were  no  uncertain  tax  positions  requiring  recognition  in  the  consolidated
financial statements.  The Company’s tax returns remain subject to Federal and State tax examinations for all tax years since inception as none
of the statutes have expired.  Generally, the applicable statutes of limitation are three to four years from their respective filings.

Estimated  interest  and  penalties  related  to  potential  underpayment  on  any  unrecognized  tax  benefits  are  classified  as  a  component  of  tax
expense in the statement of operation.  The Company has not recorded any interest or penalties associated with unrecognized tax benefits for
any periods covered by these financial statements.

The following is a reconciliation between the federal income tax benefit computed at the statutory federal income tax rate of 34% and actual
income tax provision for the years ended December 31, 2014 and December 31, 2013:

Federal income tax benefit at statutory rate
Permanent Differences
Other
Change in valuation allowance
Provision for income taxes

Year ended
Dec. 31, 2014

Year ended
Dec. 31, 2013

  $

  $

(5,626,540)   $
511,184 
894,181 
4,221,175 

-    $

(3,542,345)
696,631 
(470,413)
3,316,127 
- 

The tax effects of temporary differences that gave rise to significant portions of deferred tax assets and liabilities at December 31, 2014 and
December 31, 2013 are as follows:

Deferred tax assets:
  Net operating loss carryforward
  Accruals
  Reserves
Deferred tax liabilities:
  Intangible drilling and other costs for oil and gas properties
Net deferred tax assets and liabilities
Less valuation allowance
Total deferred tax assets and liabilities

  $

  $

Dec. 31, 2014

Dec. 31, 2013

8,190,580    $
30,600     
2,952,364     

(1,865,259)    
9,308,285     
(9,308,285)    
-    $

4,229,034 
30,600 
1,132,778 

(318,039)
5,074,373 
(5,074,373)
- 

The Company had a net deferred tax asset related to federal net operating loss carry forwards of $8,190,580 and $4,229,034 at December 31,
2014 and December 31, 2013, respectively.  The federal net operating loss carry forward will begin to expire in 2030.  Realization of the
deferred tax asset is dependent, in part, on generating sufficient taxable income prior to expiration of the loss carry forwards.  The Company
has placed a 100% valuation allowance against the net deferred tax asset because future realization of these assets is not assured.

46

 
 
 
 
   
 
 
 
   
 
  
  
  
  
  
  
 
   
      
  
 
 
   
 
   
     
 
   
   
   
      
  
   
   
   
 
   
      
  
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9. PROMISSORY NOTES

On  December  18,  2012,  the  Company  exchanged  $412,500  of  outstanding  convertible  promissory  notes  for  new  12%  Series A  Secured
Convertible Promissory Notes (“12% Notes”) described below.  The 12% Notes were issued as part of a larger offering with senior liens on
the Company’s oil and gas properties.  In order to induce the holders of the previously outstanding convertible promissory notes to exchange
such  promissory  notes  and  to  relinquish  their  priority  liens  on  the  Company’s  oil  and  gas  properties  in  favor  of  all  12%  Convertible
Promissory Note Holders, the Company agreed to grant the note holders a total of 235,714 four year warrants to purchase common stock at
$1.75 per share, valued at $240,428, and 235,714 four year warrants to purchase common stock at $2.00 per share, valued at $233,357.  The
total of these warrants, $473,785, is reflected as debt issuance costs on the balance sheet as of December 31, 2012, as these costs relate to the
larger offering of 12% Convertible Promissory Notes.

On December 18, 2012, the Company issued $690,000 of 12% Notes to new investors.  Together with the conversion described above, there
was  $1,102,500  of  principal  amount  outstanding  as  of  December  31,  2012.    The  12%  Notes  are  due  and  payable  on  March  31,  2015  and
provide  for  conversion  into  common  stock  at  a  price  of  $1.75  per  share  and  include  the  issuance  of  8,000  warrants  for  each  $70,000  of
principal amount purchase.  The warrants carry a five year term and have an exercise price of $2.00 per share.  They were valued at $137,340,
which is reflected as a discount on the 12% Notes, to be amortized over the life of the debt under the effective interest method.  Since the
conversion price on the 12% Notes was below the market price of the Company’s common stock on the date of issuance, this constitutes a
beneficial  conversion  feature.    The  amount  is  calculated  as  the  difference  between  the  market  price  of  the  common  stock  on  the  date  of
closing and the effective conversion price as adjusted by the discount for the warrants issued.  The amount of the beneficial conversion feature
was  $390,600,  and  is  also  reflected  as  a  discount  on  the  12%  Notes.    The  fair  value  of  the  Convertible  Promissory  Notes  is  determined
utilizing Level 2 measurements in the fair value hierarchy.

During the year ended December 31, 2013, the Company issued an additional $10,895,773 in principal value of 12% Notes.  Such notes carry
the  same  terms  as  described  above.    In  connection  therewith,  the  Company  also  issued  a  total  of  1,308,082  five-year  warrants  to  purchase
common  stock  at  an  exercise  price  of  $2.00  per  share.    The  value  of  the  warrant  shares  was  $1,917,158  and  the  amount  recorded  for  the
beneficial  conversion  feature  was  $5,770,654.    These  amounts  were  recorded  as  a  discount  on  the  12%  Notes.    In  addition,  the  Company
engaged a placement agent to source investors for the majority of these additional notes.  This placement agent was paid a fee of 10% of the
principal amount of the notes plus a non-accountable expense reimbursement of up to 2% of the principal raised by the agent.  The placement
agent also received 552,057 warrants to purchase common shares at $2.00 per share for a period of three years, valued at $614,163.  All the
amounts paid to the placement agent have been included in debt issuance costs and will be amortized into interest expense over the life of the
12% Notes.

The 12% Notes have a first priority lien on all of the assets of the Company.  

The  Series  “A”  Convertible  Notes  total  outstanding  principal  balance  of  $8,117,598  plus  interest,  was  due  in  full  at  their  maturity  date  of
March 31, 2015. As of the date of this filing, the principal and interest are unpaid resulting in the Company being in default.

During  the  quarter  ended  June  30,  2014,  the  Company  issued  an  additional  $3,197,500  in  principal  value  of  12%  Series  B  Convertible
Unsecured Promissory Notes. The 12% Notes are due and payable on June 30, 2017 and provide for conversion into common stock at a price
of $4.50 per share and included the issuance of one warrant for each $22.50 of principal amount purchased.  The Company issued a total of
142,111 of these five-year warrants to purchase common stock at an exercise price of $6.00 per share.  The value of the warrant shares was
$405,016 and the amount recorded for the beneficial conversion feature was $195,466.  These amounts were recorded as a discount on the
12% Notes.

During the quarter ended September 30, 2014, the Company issued an additional $1,372,000 in principal value of 12% Series B Convertible
Unsecured Promissory Notes. The 12% Notes are due and payable on June 30, 2017 and provide for conversion into common stock at a price
of $4.50 per share and included the issuance of one warrant for each $22.50 of principal amount purchased.  The Company issued a total of
60,974 of these five-year warrants to purchase common stock at an exercise price of $6.00 per share.  The value of the warrant shares was
$157,388 and the amount recorded for the beneficial conversion feature was $-0-.  These amounts were recorded as a discount on the 12%
Notes.

As of the date of this filing, we have not made the interest payment due to Series B Note holders on March 31, 2015.

The Company is obligated on a short term note payable for $221,910 as of December 31, 2014 which was due December 12, 2014 with 10%
interest.

47

 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. ASSET RETIREMENT OBLIGATIONS

The following is a reconciliation of the asset retirement obligation liability through December 31, 2014:

Asset retirement obligation – December 31, 2012
Estimated liabilities recorded
Accretion Expense
Asset retirement obligation – December 31, 2013
Estimated liabilities recorded
Accretion Expense
Asset retirement obligation – December 31, 2014

 $

 $

 $

12,614 
10,407 
1,361 
24,382 
7,789 
3,780 
35,951 

11. SUBSEQUENT EVENTS

Promissory Notes

On March 31, 2015, the maturity date for our issued and outstanding 12% Series A Secured Convertible Promissory Notes (“Series A Notes”)
occurred, and we did not make any payment to these note holders of the principal and interest due thereunder.  This is an event of default under
the terms and conditions of the Series A Notes, and the Agent for the Series A Note holders may exercise on behalf of such holders all rights
and remedies available under the terms and conditions of the Series A Notes or applicable laws.  All obligations under the Series A Notes will
bear interest at a default rate of 18% per annum until such time that they are paid in full.  The total principal amount outstanding on the Series
A Notes is $8,117,598, exclusive of interest.  We are having ongoing discussions with the Agent regarding various possible solutions for the
payment of this obligation.

Additionally, our default in payment of the Series A Notes triggered a cross-default provision in our 12% Series B Convertible Unsecured
Promissory Notes (“Series B Notes”), and any holder of a Series B Note may declare any an all of the obligations under such note due and
payable and/or exercise any other rights and remedies available to such holder under the terms and conditions of the Series B Notes.  All
obligations under the Series B Notes will bear interest at a default rate of 16% per annum.  We have not made the interest payment due to
Series B Note holders on March 31, 2015.  The total principal amount outstanding on the Series B Notes is $4,569,500, exclusive of interest.

Planned Divestiture of Hunton Project

On April  8,  2015,  we  announced  that  we  are  seeking  to  divest  certain  of  our  Hunton  assets  located  in  Logan  and  Kingfisher  Counties,
Oklahoma.  We are actively marketing these assets to potential buyers. These assets include lease rights and current production, which are
being marketed separately. We have been in discussions with interested parties and expect to have a buyer identified shortly. The proceeds
from a sale of all or a portion of the assets will be used to satisfy obligations to our Series A Note holders.

Restructure of JIB with Husky Ventures

During February, 2015, the Company entered into an agreement with Husky Ventures Inc. to restructure the amounts due under Husky’s Joint
Interest  Billing  (“JIB”)  to  the  Company.  During  the  fourth  quarter,  2014,  Husky  presented  a  series  of  cash  calls  to  the  Company  for
participation  in  drilling  projects  in  Oklahoma.  The  Company  did  not  fund  the  prepayments  requested.    However,  as  drilling  began,  Husky
carried  the  Company’s  share  of  development  expenses  on  the  JIB  account.  It  was  determined  in  the  first  quarter,  2015  that  the  Company
would  be  unable  to  fund  the  requested  prepayments  and  an  agreement  was  reached  to  reverse  the  development  cost  charges  on  the  JIB  in
exchange for Torchlight relinquishing any claims that it might have had for an interest in the fourteen wells covered by the agreement. The
adjustments to account for the reversal were made effective December 31, 2014. No development cost, revenue, or operating expenses with
respect to those wells have been recorded in the records of the Company as of December 31, 2014 since the Company did not pay for any
participation in those wells.

48

 
 
  
  
  
  
 
   
  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED SUPPLEMENTARY INFORMATION

December 31, 2014 and 2013

Investment in oil and gas properties for 2014 is detailed as follows:

Property acquisition costs
Development costs
Exploratory costs

2014
7,222,793  $
11,368,536   
-0-  $

 $

 $

2013
6,274,154 
3,885,730 
-0- 

Oil and Natural Gas Reserves

Reserve Estimates

SEC Case. The following tables sets forth, as of December 31, 2014, our estimated net proved oil and natural gas reserves, the estimated
present  value  (discounted  at  an  annual  rate  of  10%)  of  estimated  future  net  revenues  before  future  income  taxes  (PV-10)  and  after  future
income taxes (Standardized Measure) of our proved reserves and our estimated net probable oil and natural gas reserves, each prepared using
standard geological and engineering methods generally accepted by the petroleum industry and in accordance with assumptions prescribed
by the Securities and Exchange Commission (“SEC”).  All of our reserves are located in the United States.

The PV-10 value is a widely used measure of value of oil and natural gas assets and represents a pre-tax present value of estimated cash
flows  discounted  at  ten  percent.  PV-10  is  considered  a  non-GAAP  financial  measure  as  defined  by  the  SEC.  We  believe  that  our  PV-10
presentation  is  relevant  and  useful  to  our  investors  because  it  presents  the  estimated  discounted  future  net  cash  flows  attributable  to  our
proved reserves before taking into account the related future income taxes, as such taxes may differ among various companies.  We believe
investors and creditors use PV-10 as a basis for comparison of the relative size and value of our proved reserves to the reserve estimates of
other companies. PV-10 is not a measure of financial or operating performance under GAAP and neither it nor the Standardized Measure is
intended to represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or as
a substitute for the standardized measure of discounted future net cash flows as defined under GAAP.

Our PV-10 at December 31, 2014 and 2013 is materially reconciled to our Standardized Measure of discounted cash flows at those dates by
reducing the PV-10 by the discounted future income taxes associated with such reserves. The discounted future income taxes at December
31, 2014 and 2013, respectively, were $678,904 and $7,093,985.

The  estimates  of  our  proved  reserves  and  the  PV-10  set  forth  herein  reflect  estimated  future  gross  revenue  to  be  generated  from  the
production  of  proved  reserves,  net  of  estimated  production  and  future  development  costs,  using  prices  and  costs  under  existing  economic
conditions at December 31, 2014. For purposes of determining prices, we used the average of prices received for each month within the 12-
month period ended December 31, 2014, adjusted for quality and location differences, which was $91.48 per barrel of oil and $4.35 per MCF
of  gas.    This  average  historical  price  is  not  a  prediction  of  future  prices.  The  amounts  shown  do  not  give  effect  to  non-property  related
expenses,  such  as  corporate  general  administrative  expenses  and  debt  service,  future  income  taxes  or  to  depreciation,  depletion  and
amortization.

49

 
 
 
 
 
  
 
  
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED SUPPLEMENTARY INFORMATION - continued

December 31, 2014
Reserves

December 31, 2014
Future Net Revenue (M$)

Category

  Oil (Bbls)

    Gas (Mcf)

    Total (BOE)    

Total

Proved Developed
Proved Undeveloped
Total Proved

120,000 
794,400 
914,400 

687,000 
3,104,000 
3,791,000 

234,500 
1,311,733 
1,546,233 

 $
 $

9,909 
32,585 
42,494 

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas Properties
0 
Probable Undeveloped

912.400 

912,400 

 $

22,779 

Present Value
Discounted  
at 10%  

 $
 $

 $
 $

7,670 
16,026 
23,696 

23,019 
8,558 

Category

  Oil (Bbls)

    Gas (Mcf)

    Total (BOE)    

Total

Present Value
Discounted  
at 10%  

December 31, 2013
Reserves

December 31, 2013
Future Net Revenue (M$)

Proved Developed
Proved Undeveloped
Total Proved

113,092      
930,069      
1,043,161      

313,251      
2,826,344      
3,139,595      

165,301     $
1,401,126     $
1,566,427     $

8,861     $
44,699     $
53,560     $

6,117  
20,408  
26,525  

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas Properties

  $

19,691  

Probable Undeveloped

657,800      

0      

657,800     $

33,571     $

16,253  

BOE equivalents are determined by combining barrels of oil with MCF of gas divided by six.

The decrease of 89,393 BOE (89,285 for our Hunton Project and 108 for our Marcelina Project) in proved undeveloped reserves comes from
the third party engineering studies of the Cimarron and Chisholm Trail AMI's in Oklahoma which were acquired by the Company in 2013
and engineering studies for our Marcelina Project.  

No  reserve  value  for  the  Ring  Project  is  included  in  2014  reserve  tables  presented  above  since  the  company  believes  this  project  is  still
considered to be in the testing phase.

50

 
 
 
 
 
   
 
 
 
   
 
 
   
     
     
     
   
   
 
   
     
     
     
     
 
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
 
  
  
  
 
 
   
 
 
 
   
 
 
   
     
     
     
   
   
 
   
     
     
     
     
 
   
   
   
 
     
       
       
       
       
 
 
     
       
       
       
       
 
   
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED SUPPLEMENTARY INFORMATION - continued

Standardized Measure of Oil & Gas Quantities - Volume Rollforward
Years Ended December 31, 2014 and 2013

The following table sets forth the Company’s net proved reserves, including the changes therein, and proved developed reserves:

TOTAL PROVED RESERVES:

Beginning of period

Acquisition
Extensions and discoveries
Revisions of previous estimates
Production
End of period

PROVED DEVELOPED RESERVES

Proved developed producing
Proved developed nonproducing

Total

Total PUD

2014

2013

  Oil (Bbls)

    Gas (Mcf)

    Oil (Bbls)

    Gas (Mcf)

1,043,161 
- 
312,579 
(388,485)   
(52,855)   
914,400 

3,139,594 
- 
- 
821,150 
(170,094)   
3,790,650 

417,549 
572,461 
101,180 
(34,743)   
(13,286)   

1,043,161 

- 
3,139,595 
- 
3,539 
(3,540)
3,139,594 

102,479 
17,521 
120,000 

488,410 
198,710 
687,120 

64,858 
48,234 
113,092 

108,001 
205,250 
313,251 

794,400 

3,103,530 

930,069 

2,826,344 

The preceding table shows significant decrease in the Acquisition category for 2014 as compared to 2013. The 2013 Acquisition increase is
all related to the working interest acquired in the Cimarron and the Chisholm Trail AMI's with Husky Ventures in Oklahoma during 2013.
During 2014 the company focused on expanding its participation in the Chisholm Trail and Cimarron AMI’S in Oklahoma which accounts
for the increase in Extensions and Discoveries for 2014.

The 2013 Revisions of Previous Estimates are composed of revisions to the proved producing and proved undeveloped reserves.

The downward revision of 388,485 BO results primarily from eliminating two Eagle Ford wells (which are now considered uneconomic at
current  prices)  from  reserve  report  calculations  for  the  Company’s  properties  in  the  Marcelina  Creek  Project  in  Texas.  This  reflects  a
reduction of 366,366 BO offset directly by an increase in reserves of 60,159 BO from the currently producing wells. The Johnson #1 is the
largest contributor, with an increase of reserves of 56,783 BO. The Johnson #2 and #4 account for an additional increase of 3,376 BO. The
remaining difference comes from reserve adjustments in the well data for the Oklahoma Properties reserve calculations for 2014.

The positive revision of 821,150 MCF of gas is attributable to gas production increase from the development activity in the Chisholm Trail
and  Cimarron AMI’s  in  Oklahoma  where  the  Company  focused  on  expanding  its  participation  in  2014  drilling  and  development.  Gas
reserves can be fully attributable to our Oklahoma joint venture operations.  Most of our wells in the program are horizontally drilled wells
that produce from the Hunton rock which requires a fracking stimulation to achieve the maximum production rates.  Typically these wells
have a relatively high initial production rates, but decline rapidly.  Three wells in our Oklahoma ventures contribute 244.8 MMcf of the
total improvement.  As a result of the PDP wells success the offsetting PUD wells are expected to be significant contributors as well.  Our
other producing wells in Oklahoma are evenly spread.

51

 
 
 
 
 
   
     
     
     
 
 
 
   
     
     
     
 
 
 
   
 
 
 
   
     
     
     
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
  
  
  
  
  
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED SUPPLEMENTARY INFORMATION - continued

Standardized Measure of Oil & Gas Quantities
Year Ended December 31, 2014 & 2013

The standardized measure of discounted future net cash flows relating
to proved oil and natural gas reserves is as follows :

Future cash inflows
Future production costs
Future development costs
Future income tax expense
Future net cash flows
10% annual discount for estimated

timing of cash flows

Standardized measure of discounted future

net cash flows related to proved reserves

A summary of the changes in the standardized measure of discounted
future net cash flows applicable to proved oil and natural gas reserves
is as follows :

Balance, beginning of year
Sales and transfers of oil and gas produced during the period
Net change in sales and transfer prices and in production (lifting) costs related to future
production
Net change due to purchases of minerals in place
Net change due to extensions and discoveries
Changes in estimated future development costs
Previously estimated development costs incurred during the period
Net change due to revisions in quantity estimates
Other
Accretion of discount
Net change in income taxes
Balance, end of year

2014

2013

  $

106,027,440     $
(30,383,390 )    
(33,148,780 )    
(978,776 )    
41,516,494      

119,629,906  
(31,656,853 )
(34,152,898 )
(11,264,101 )
42,556,054  

(18,497,528 )    

(22,865,456 )

  $

23,018,966     $

19,690,598  

  $

19,690,598     $
(4,310,813 )    

2,909,000  
(905,125 )

(9,497,301 )    
-      
14,340,815      
(13,990,412 )    
15,980,816      
(12,814,002 )    
2,487,713      
4,715,661      
6,415,891      
23,018,966     $

(1,647,568 )
30,474,988  
22,411,372  
(17,355,723 )
(3,181,356 )
(4,633,853 )
(1,468,500 )
(318,085 )
(6,594,552 )
19,690,598  

  $

Due to the inherent uncertainties and the limited nature of reservoir data, both proved and probable reserves are subject to change as additional
information becomes available. The estimates of reserves, future cash flows, and present value are based on various assumptions, including
those prescribed by the SEC, and are inherently imprecise. Although we believe these estimates are reasonable, actual future production, cash
flows, taxes, development expenditures, operating expenses, and quantities of recoverable oil and natural gas reserves may vary substantially
from these estimates.

In estimating probable reserves, it should be noted that those reserve estimates inherently involve greater risk and uncertainty than estimates
of proved reserves. While analysis of geoscience and engineering data provides reasonable certainty that proved reserves can be economically
producible  from  known  formations  under  existing  conditions  and  within  a  reasonable  time,  probable  reserves  involve  less  certainty  than
reserves with a higher classification due to less data to support their ultimate recovery. Probable reserves have not been discounted for the
additional  risk  associated  with  future  recovery.    Prospective  investors  should  be  aware  that  as  the  categories  of  reserves  decrease  with
certainty, the risk of recovering reserves at the PV-10 calculation increases.  The reserves and net present worth discounted at 10% relating to
the different categories of proved and probable have not been adjusted for risk due to their uncertainty of recovery and thus are not comparable
and should not be summed into total amounts.

52

 
 
 
 
 
   
     
 
   
     
 
 
   
 
 
   
     
 
   
   
   
   
     
       
 
   
     
       
 
 
     
       
 
 
     
       
 
     
       
 
     
       
 
     
       
 
 
     
       
 
   
   
   
   
   
   
   
   
   
   
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED SUPPLEMENTARY INFORMATION - continued

Reserve Estimation Process, Controls and Technologies

The reserve estimates, including PV-10 estimates, set forth above were prepared by Netherland, Sewell & Associates, Inc. with respect to
the Company’s Marcelina Creek Project in Texas, and PeTech Enterprises, Inc. for the Company’s properties in Oklahoma.  A copy of their
full reports with regard to our reserves is attached as Exhibit 99.1 to this annual report on Form 10-K.  These calculations were prepared
using  standard  geological  and  engineering  methods  generally  accepted  by  the  petroleum  industry  and  in  accordance  with  SEC  financial
accounting and reporting standards.

Our Chairman of our Board of Directors is an experienced and qualified geoscience professional with a degree in geophysical science, but
we  do  not  have  any  employees  with  specific  reservoir  engineering  qualifications  in  the  company.    Our  Chairman  and  Chief  Executive
Officer worked closely with Netherland, Sewell & Associates, Inc. and PeTech Enterprises Inc. in connection with their preparation of our
reserve estimates, including assessing the integrity, accuracy, and timeliness of the methods and assumptions used in this process.

The  reserves  estimates  for  the  Marcelina  Creek  Project  included  herein  have  been  independently  evaluated  by  Netherland,  Sewell  &
Associates,  Inc.  (NSAI),  a  worldwide  leader  of  petroleum  property  analysis  for  industry  and  financial  organizations  and  government
agencies.    NSAI  was  founded  in  1961  and  performs  consulting  petroleum  engineering  services  under  Texas  Board  of  Professional
Engineers Registration No. F-2699.  Within NSAI, the technical person primarily responsible for preparing the estimates set forth in the
NSAI  reserves  report  incorporated  herein  is  Mr.  Neil  H.  Little.    Mr.  Little,  a  Licensed  Professional  Engineer  in  the  State  of  Texas  (No.
117966), has been practicing consulting petroleum engineering at NSAI since 2011 and has over 9 years of prior industry experience.  He
graduated from Rice University in 2002 with a Bachelor of Science Degree in Chemical Engineering and from the University of Houston in
2007 with a Master of Business Administration Degree.   Mr. Little meets or exceeds the education, training, and experience requirements
set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of
Petroleum Engineers; Mr. Little is proficient in judiciously applying industry standard practices to engineering and geoscience evaluations
as well as applying SEC and other industry reserves definitions and guidelines.

PeTech  Enterprises,  Inc.  (“PeTech”),  who  provided  reserve  estimates  for  our  Oklahoma  Properties,  is  a  Texas  based  profitable,  family
owned  oil  and  gas  production  and  Investment  Company  that  provides  reservoir  engineering,  economics  and  valuation  support  to  energy
banks, energy companies and law firms as an expert witness.  The company has been in business since 1982.  Amiel David is the President
of PeTech and the primary technical person in charge of the estimates of reserves and associated cash flow and economics on behalf of the
company for the results presented in its reserves report to us.  He has a PhD in Petroleum Engineering from Stanford University.   He is a
registered Professional Engineer in the state of Texas (PE #50970), granted in 1982, a member of the Society of Petroleum Engineers and a
member of the Society of Petroleum Evaluation Engineers.

Results of Operations for Oil and Gas
Producing Activities
For the Year Ended December 31, 2014

Total

Texas

Oklahoma

Kansas

Oil and Gas revenue

 $

5,455,555 

 $

1,136,373 

 $

3,997,379 

 $

321,803 

Production costs
Depreciation, depletion, and amortization
Exploration expenses

1,253,090 
2,736,562 
- 
3,989,652 

516,451 
709,533 
- 
1,225,984 

634,739 
1,995,531 
- 
2,630,270 

101,900 
31,498 
- 
133,398 

Income tax expense

- 

- 

- 

- 

Results of Operations (excluding corporate
overhead
           and interest costs)

 $

1,465,903 

 $

(89,611)  $

1,367,109 

 $

188,405 

53

 
 
 
 
 
 
 
   
     
     
     
 
 
   
   
   
 
 
   
     
     
     
 
 
   
     
     
     
 
 
   
      
      
      
  
 
   
      
      
      
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
   
      
      
      
  
  
  
  
  
 
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
 
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not Applicable.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer,
we evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-
15(e)  under  the  Exchange Act,  as  of  December  31,  2014.  Based  on  this  evaluation,  our  principal  executive  officer  and  principal  financial
officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that
the  information  required  to  be  disclosed  by  us  in  the  reports  we  submit  under  the  Exchange Act  is  recorded,  processed,  summarized  and
reported within the time periods specified in the applicable rules and forms and that such information was accumulated and communicated to
our principal executive officer and principal financial officer, in a manner that allowed for timely decisions regarding disclosure, 

Changes in internal control over financial reporting

During  the  three  months  ended  December  31,  2014,  there  have  been  no  changes  in  our  internal  control  over  financial  reporting  that  have
materially affected or are reasonably likely to materially affect internal control over financial reporting.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-
15(f)  of  the  Exchange Act).  Our  management  conducted  an  evaluation  of  the  effectiveness  of  our  internal  control  over  financial  reporting
based  on  the  criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO)  in  Internal  Control  –
Integrated Framework and Internal Control over Financial Reporting – Guidance for Smaller Public Companies.  Based on this evaluation,
management concluded that, our internal control over financial reporting is effective.

Limitations on Effectiveness of Controls and Procedures

Our management, including our principal executive officer and principal financial officer, does not expect that disclosure controls or internal
controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have
been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur
because of simple error or mistake.

 Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management’s
override of the control.  The design of any systems of controls is based in part upon certain assumptions about the likelihood of future events,
and  there  can  be  no  assurance  that  any  design  will  succeed  in  achieving  its  stated  goals  under  all  potential  future  conditions.    Over  time,
control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
Because  of  these  inherent  limitations  in  a  cost-effective  control  system,  misstatements  due  to  error  or  fraud  may  occur  and  not  be
detected.  Individual persons may perform multiple tasks which normally would be allocated to separate persons and therefore extra diligence
must be exercised during the period these tasks are combined.

ITEM 9B.  OTHER INFORMATION

Not applicable.

54

 
 
 
 
 
ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Our executive officers and directors are as follows:

PART III

Name
John A. Brda

  Age   Position(s) and Office(s)

50   President, Chief Executive

Officer, Secretary and Director

Willard G. McAndrew III  

60   Chief Operating Officer and

Roger N. Wurtele
Thomas Lapinski
Wayne Turner
Jerry D. Barney
Edward J. Devereaux
Eunis L. Shockey

Director

68   Chief Financial Officer
70   Chairman of the Board
66   Director
68   Director
72   Director
78   Director

Below is certain biographical information of our executive officers and directors:

John A. Brda – Mr. Brda has been our Chief Executive Officer since December 2014 and our President and Secretary and a member of the
Board  of  Director  since  January  2012.    He  has  been  the  Managing  Member  of  Brda  &  Company,  LLC  since  2002,  which  provided
consulting services to public companies—with a focus in the oil and gas sector—on investor relations, equity and debt financings, strategic
business development and securities regulation matters, prior to him becoming President of the company.

We believe Mr. Brda is an excellent fit to our Board of Directors and management team based on his extensive experience in transaction
negotiation and business development, particularly in the oil and gas sector as well as other non-related industries.  He has consulted with
many  public  companies  in  the  last  ten  years,  and  we  believe  that  his  extensive  network  of  industry  professionals  and  finance  firms  will
contribute to our success.

Willard G. McAndrew III – Mr. McAndrew has served as our Chief Operating Officer since September 2013 and as a member of the
Board since October 2013.  He has forty three years of experience in the energy industry, from field operations to refining.  From December
2006 to September 2013, Mr. McAndrew served as the Chairman of the Board, CEO and President of Xtreme Oil & Gas, Inc., a company
engaged in the acquisition, operation and development of oil and natural gas properties located in Texas and the southeast region of the
United  States.    He  began  his  career  in  1969,  gaining  experience  working  for  Hercules  Drilling  Company  as  a  roustabout  in  South
Louisiana.    Mr.  McAndrew  attended  Louisiana  State  University  and  then  spent  two  years  in  the  United  States  Marine  Corps.    Later,  he
joined Exxon Corporation Refinery’s Distillation and Specialties division in Baton Rouge, Louisiana, becoming the fourth generation in his
family to work for Exxon. Mr. McAndrew has served as President and owner of several small companies that were involved in all phases of
the oil and gas business from drilling, reworking, completion, leases, etc.  He has also been a consultant since 1990 to companies and is
responsible for the structure, formation and marketing of partnerships and energy financing.

 We believe that Mr. McAndrew’s many years in the oil and gas industry and his vast network of contacts in the investment banking and
broker-dealer communities compliments the Board of Directors.

 Involvement in certain legal proceedings.  From 2001 through May 2006, Mr. McAndrew served as the CEO, President and Director of
Energy & Engine Technology, Inc.  After he left the company, it filed for bankruptcy protection in December 2006.

Roger N. Wurtele – Mr. Wurtele has served as our Chief Financial Officer since September 2013.  He is a versatile, experienced finance
executive that has served as Chief Financial Officer for several public and private companies. He has a broad range of experience in public
accounting, corporate finance and executive management.  Mr. Wurtele previously served as CFO of Xtreme Oil & Gas, Inc. from February
2010 to September 2013.  From May 2013 to September 2013 he worked as a financial consultant for us.  From November 2007 to January
2010,  Mr.  Wurtele  served  as  CFO  of  Lang  and  Company  LLC,  a  developer  of  commercial  real  estate  projects.    He  graduated  from  the
University of Nebraska and has been a Certified Public Accountant for 40 years.

Involvement in certain legal proceedings.  From 2001 through May 2006, Mr. Wurtele served as the CFO of Energy & Engine Technology,
Inc.  After he left the company, it filed for bankruptcy protection in December 2006.

55

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE - continued

Thomas Lapinski – Mr. Lapinski has served as our Chairman  of  the  Board since December 2014.  Prior to that, he served as our Chief
Executive Officer and director from November 2010 to December 2014.  He also previously served as our President from November 2010
to  January  2012  and  as  Interim  Principal  Financial  Officer  from  November  2010  to  September  2013.    He  is  the  founder  of  Torchlight
Energy, Inc., our wholly owned subsidiary, and has served as its Chief Executive Officer, President and director since its incorporation in
June  2010.  From  2002  to  the  present,  he  has  engaged  in  consulting  work  on  evaluating  exploration,  acquisition  and  re-development
opportunities  in  the  Rocky  Mountain  Region,  Texas  Gulf  Coast,  Mid-Continent,  the  Middle  East,  and  South America.  From  September
1996 to June 2002, Mr. Lapinski served as President of Stephens Energy International of The Stephens Group, LLC. While there, he was
involved in oil and gas exploration and production project development. Prior to that, he spent over 30 years in senior positions with Amoco
Corporation  before  retiring.  His  expertise  is  in  project  evaluations,  operations  management  and  strategic  planning  with  experience
throughout the Rocky Mountain region, Alaska, U.S. mid-continent, the U.S. Gulf Coast and international arenas. With Amoco, he has held
numerous  positions,  including  Division  Geophysicist  for  Rocky  Mountain Area,  Regional  Geophysicist  for Africa  and  the  Middle  East,
Exploration Manager for North and West Africa, President-Amoco Morocco, President-Amoco Turkey, General Manager-Amoco Kenya,
Exploration Manager Gulf Coast, Regional Exploration Manager for Southern and Eastern U.S. and Manager for Resource and Business
Development  in  Southern  Rocky  Mountain Area.  He  also  spent  time  on  a  special  project  for  the  Chairman  of Amoco  on  key  strategic
planning  issues  where  he  was  responsible  for  long-term  monetization  of Amoco’s  North American  asset  base.  Mr.  Lapinski  received  a
degree in Geophysical Engineering from the Colorado School of Mines in 1966.

We appointed Mr. Lapinski as Chairman of the Board of Directors based on his knowledge and experience in the oil and gas industry.  His
ability to identify and evaluate opportunities is an important part of our continued success.

Wayne Turner   –  Mr.  Turner  has  served  as  one  of  our  directors  since  March  2011.    He  is  presently  the  Managing  Partner  of  JEBCO
Seismic, LP, a position he has held since 1989, and is the Managing Partner of Big Thicket Oil & Gas, L.P., a position he has held since
2001.    Mr.  Turner  took  over  management  of  JEBCO  in  1989,  when  he  acquired  an  ownership  interest  in  the  company.    JEBCO  is  an
independent  international  geophysical  data  acquisition  contractor.    Jebco’s  non-exclusive  surveys  and  third  party  datasets  represent  a
unique and readily available source of information for both mature and frontier regions.  JEBCO has operated both offshore and onshore in
Canada  and  the  U.S.    JEBCO  has  also  conducted  surveys  in  the  North  Sea, Africa, Asia,  and  South America.    One  of  JEBCO’s  most
significant  accomplishments  was  signing  an  agreement  with  the  Ministry  of  Geology  in  the  USSR  in  1989.  The  company  was  active  in
Russia,  Kazakhstan,  Uzbekistan,  and  Azerbaijan  before  and  after  the  break-up  of  the  USSR.  The  company  has  provided  oil  and  gas
exploration  information  to  the  industry,  assisted  in  license  rounds,  and  assisted  in  direct  negotiations  for  oil  and  gas  properties  in  these
countries.  Mr. Turner spent significant time in these countries and personally negotiated the major contract agreements involved.

Mr. Turner started Big Thicket Oil & Gas, L.P. in 2001. This company is active in oil and gas exploration in Texas, Louisiana, Oklahoma,
and  New  Mexico.  Most  of  the  activity  is  through  partnerships,  which  allows  the  company  to  remain  small  in  staff,  but  have  access  to
expertise  in  different  areas.  Big  Thicket  does  not  operate  wells,  but  is  involved  in  generating  and  evaluating  prospects.  Mr.  Turner
graduated in 1971 from the University of Houston with a degree in Electrical Engineering. He is active in various charitable organizations
including the Houston Livestock Show and Rodeo and Houston Children’s Charities.

Wayne Turner’s expertise in the oil and gas industry makes him an excellent fit to the Board of Directors.  In particular, we believe his
experience in geophysical data acquisition is a valuable asset to the company.

Jerry Barney – Dr. Barney has served as member of the Board of Directors since October 2013.  He has over 30 years of experience in
various management and consulting positions with technology, oil services and government entities. Dr. Barney was a director of Barney
Family Companies, a successful investment firm with holdings in oil and gas properties, office buildings and financial assets. Dr. Barney
has  a  Bachelor  of  Science  from  the  University  of  Kansas;  a  MA  and  EdD  in  Education  from  Columbia  University;  and  a  MBA  from
Rensselaer University.

We  believe  that  Dr.  Barney’s  broad  range  of  business  experience  and  skills,  punctuated  by  noteworthy  higher  education  credentials,
compliments the Board of Directors.

Edward Devereaux – Mr. Devereaux has served as member of the Board of Directors since October 2013.  He is a seasoned investment
executive with over three decades of experience in investment management, investment banking and securities sales and marketing.  From
2010 to the present, he has served as a consultant to companies wishing to raise capital within the independent broker dealer and registered
investment  advisors  communities.    From  2006  to  2010,  he  served  as  President  and  CEO  of Advanced  Marketing  Services,  a  marketing
consulting  and  investment  banking  firm.  Mr.  Devereaux  has  participated  in  raising  more  than  $10  billion  of  investment  capital  in  his
career.  He has worked for various investment firms, including Prudential Securities and Lightstone Securities.  Mr. Devereaux has a B.A.
from Hofstra University.

Edward Devereaux expertise in the securities industry makes him an excellent fit to the Board of Directors.  In particular, we believe his
oversight of our capital raising strategies is a valuable asset to the company.

56

 
 
 
 
 
 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE - continued

Eunis L. Shockey – Mr. Shockey has served as member of the Board of Directors since October 2013.  He is a successful and experienced
entrepreneur  and  executive.    Mr.  Shockey  retired  in  2000,  but  since  then  he  has  acted  as  a  mentor  for  many  of  the  companies  in  his
investment  portfolio.  After  completing  his  service  in  the  U.S.  Navy,  Mr.  Shockey  entered  the  software  industry  and  gained  broad
knowledge  of  military  software  and  telephony  applications  while  at  GE,  RCA,  Raytheon,  and  Northern  Telecom.  He  founded
Computerware  in  1978  and  successfully  developed  and  marketed  a  telephone  company  management  system  for  shared  tenant  services.
Computerware was bought by a venture capital fund in 1986. Mr. Shockey then founded Telecommunications Support Systems (TSS) to
dispatch substitute teachers for schools. Its customers included 600 of the largest school districts in the U.S. and Canada. TSS was sold in
2000 and currently operates as eSchools Solutions, Inc.

We  believe  Mr.  Shockey  is  an  excellent  fit  to  our  Board  of  Directors  based  on  his  extensive  experience  in  successfully  owning  and
operating multiple successful companies over the years.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934 requires our directors and executive officers, and persons who own beneficially more
than ten percent of our common stock, to file reports of ownership and changes of ownership with the Securities and Exchange Commission.
Based solely upon a review of Forms 3, 4 and 5 furnished to us during the fiscal year ended December 31, 2014, we believe that the directors,
executive officers, and greater than ten percent beneficial owners have complied with all applicable filing requirements during the fiscal year
ended December 31, 2014, with the exception of (i) a Form 3/A and two Form 4’s that Jerry Barney, a member of the Board, filed late, and (ii)
a Form 4 that Robert Kenneth Dulin, a significant beneficial shareholder, filed late.

Code of Ethics

We  have  adopted  a  code  of  ethics  that  applies  to  our  principal  executive  officer,  principal  financial  officer,  principal  accounting  officer  or
controller,  or  persons  performing  similar  functions.    The  Code  of  Ethics  is  available  at  our  website  at  torchlightenergy.com.    Further,  we
undertake to provide by mail to any person without charge, upon request, a copy of such code of ethics if we receive the request in writing by
mail to: Torchlight Energy Resources, Inc., 5700 W. Plano Parkway, Suite 3600, Plano, Texas 75093.

Procedures for Stockholders to Recommend Nominees to the Board

There have been no material changes to the procedures by which stockholders may recommend nominees to our Board of Directors since we
last provided disclosure regarding this process.

Audit Committee

We  maintain  a  separately-designated  standing  audit  committee.    The  Audit  Committee  currently  consists  of  three  our  four  independent
directors, including Wayne Turner, Jerry D. Barney and Edward J. Devereaux. Mr. Devereaux is the Chairman of the Audit Committee, and
the  Board  of  Directors  has  determined  that  he  is  an  audit  committee  financial  expert  as  defined  in  Item  5(d)(5)  of  Regulation  S-K.  The
primary purpose of the Audit Committee is to oversee our accounting and financial reporting processes and audits of our financial statements
on behalf of the Board of Directors. The Audit Committee meets privately with our management and with our independent registered public
accounting  firm  and  evaluates  the  responses  by  our  management  both  to  the  facts  presented  and  to  the  judgments  made  by  our  outside
independent registered public accounting firm.

57

 
 
 
 
 
 
 
ITEM 11. EXECUTIVE COMPENSATION

The following table provides summary information for the years 2014 and 2013 concerning cash and non-cash compensation paid or accrued
to or on behalf of certain executive officers.

Summary Executive Compensation Table

Name and
Principal
Position

Year

Salary
($)

Bonus
($)

Stock
Awards
($)

Option
Awards
($)

All Other
Compensation
($)

Total
($)

Non-Equity
Incentive
Plan
Compensation
($)

Change in
Pension
Value
and
Nonqualified
Deferred
Compensation
($)
-
-

Thomas Lapinski
Former
CEO/Director

John A. Brda
President/Director

Willard G.
McAndrew III
COO/Director

Roger Wurtele
CFO

2014
2013

2014
2013

2014
2013

2014
2012

-0-
180,000
(2)

300,000,
205,000
(4)

300,000
60,000

180,000
40,000

-
-

-
-

-
-

-
-

-
-

-
-

-
-

-
-

355,250 (1)

355,250 (3)

2,225,000
(5)

180,000 (7)

-
-

-
-

-
-

-
-

180,000

180,000
535,250

-
-

300,000
560,250

300,000
75,000 (6) 2,360,000

52,500 (6)

180,000
272,500

-
-

-
-

-
-

(1) On September 4, 2013, we granted Mr. Lapinski a fully vested option to purchase 245,000 shares of stock at an exercise price of

$2.00 per share.  The value of these options was determined using the Black Scholes Method.

(2) In September 2013, Mr. Lapinski forgave a total of $489,000 in outstanding indebtedness in connection with his then accrued and

unpaid compensation, which included this unpaid salary for 2012.

(3) On September 4, 2013, we granted Mr. Brda a fully vested option to purchase 245,000 shares of stock at an exercise price of $2.00

per share.  The value of these options was determined using the Black Scholes Method.

(4) In  September  2013,  Mr.  Brda  forgave  a  total  of  $240,000  in  outstanding  indebtedness  in  connection  with  his  then  accrued  and

unpaid compensation, which included this unpaid salary for 2012.

(5) Prior to Mr. McAndrew’s appointment as COO in September 2013, during 2013 we granted him a fully vested warrant to purchase
1,000,000 shares of stock at an exercise price of $2.09 per share as consideration for consulting services, valued at $890,000. In
September  2013,  we  granted  Mr.  McAndrew  an  option  to  purchase  1,500,000  shares  of  stock  at  an  exercise  price  of  $2.09  per
share,  which  vested  in  January,  2014  and  was  valued  at  $1,335,000.  The  value  of  the  options  was  determined  using  the  Black
Scholes Method.

(6) This amount represents consulting fees paid prior to the effective date of employment with the Company.
(7) In  October  2013,  we  granted  Mr.  Wurtele  an  option  to  purchase  300,000  shares  of  stock  at  an  exercise  price  of  $2.09  per
share. 100,000 of the options vested immediately, with the remaining options  vesting in January, 2014. The value of these options
was determined using the Black Scholes Method.

Setting Executive Compensation

We fix executive base compensation at a level we believe enables us to hire and retain individuals in a competitive environment and to reward
satisfactory  individual  performance  and  a  satisfactory  level  of  contribution  to  our  overall  business  goals.  We  also  take  into  account  the
compensation that is paid by companies that we believe to be our competitors and by other companies with which we believe we generally
compete for executives.

In  establishing  compensation  packages  for  executive  officers,  numerous  factors  are  considered,  including  the  particular  executive’s
experience,  expertise,  and  performance,  our  company’s  overall  performance,  and  compensation  packages  available  in  the  marketplace  for
similar positions. In arriving at amounts for each component of compensation, our Compensation Committee strives to strike an appropriate
balance between base compensation and incentive compensation. The Compensation Committee also endeavors to properly allocate between
cash  and  non-cash  compensation  (including  without  limitation  stock  and  stock  option  awards)  and  between  annual  and  long-term
compensation. 

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 11. EXECUTIVE COMPENSATION - continued

Employment Agreements

We entered into an employment agreement with John A. Brda, our president, in January 2012.  The agreement, as amended in October 2013,
has a term that expires in December 2016 and provided for a base salary of $15,000 per month.  The agreement was amended in January 2014
so  that  effective  the  first  of  that  month,  his  annual  base  salary  increased  to  $300,000.    He  is  also  eligible  for  a  discretionary  annual  bonus
based  on  factors  to  be  considered  by  the  Board  of  Directors.    The  employment  agreement  includes  a  confidentiality  provision  and  a  non-
compete provision.

We entered into an employment agreement with Willard G. McAndrew III, our Chief Operating Officer, in September 2013.  The agreement
has a term of three years and provided for a base salary of $15,000 per month.  Additionally, the agreement granted Mr. McAndrew 1,500,000
stock  options  in  September  2013  that  were  to  vest  upon  certain  production  thresholds  being  met  by  the  company.    The  agreement  was
amended in January 2014 so that effective the first of that month, his annual base salary increased to $300,000 and all of the 1,500,000 options
became fully vested.  These options are currently held  by  WMDM  Family,  Ltd.    Mr.  McAndrew  is  also  eligible  for  a  discretionary  annual
bonus based on factors to be considered by the Board of Directors.  The employment agreement includes a confidentiality provision and a non-
compete provision.

We  entered  into  an  employment  agreement  with  Roger  Wurtele,  our  Chief  Financial  Officer,  in  October  2013  that  has  a  term  that  ends  in
September 2016 and provides for a base salary of $10,000 per month.  Additionally, the agreement granted Mr. Wurtele 300,000 stock options
in October 2013, with 100,000 options vesting immediately and the remaining 200,000 options to vest upon the second and third anniversaries
of his employment.  The agreement was amended in January 2014 so that effective the first of that month, his annual base salary increased to
$180,000  and  the  remaining  200,000  options  became  fully  vested.    These  options  are  currently  held  by  Birch  Glen  Investments  Ltd.    Mr.
Wurtele  is  also  eligible  for  a  discretionary  annual  bonus  based  on  factors  to  be  considered  by  the  Board  of  Directors.    The  employment
agreement includes a confidentiality provision and a non-compete provision.

Outstanding Equity Awards at Fiscal Year End 

The following table details all outstanding equity awards held by our named executive officers at December 31, 2014:

Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable  

Option Awards

Equity Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned Options
(#)

Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable

245,000  
245,000  
900,000 (1)
(1)
(2)
(3)
(4)

300,000

1,500,000

-      
-      
-      

-      

-      

Option
Exercise
Price
($)

Option
Expiration
Date

-      
-      
-      

-      

-      

2.00   09/04/2018
2.00   09/04/2018
2.09   04/15/2018

2.09   09/09/2018

2.09   10/10/2018

Name

Thomas Lapinski
John A. Brda
Willard G. McAndrew III

Roger Wurtele

(1)         Mr. McAndrew gifted these options to WMDM Family, Ltd. The general partner and 1% owner of WMDM Family, Ltd. is a limited
liability company which is owned by a trust of which Mr. McAndrew is a beneficiary.
(2)         These options were awarded to Mr. McAndrew in September 2013, and vested on January 2, 2014.
(3)         Mr. Wurtele gifted these options to Birch Glen Investments Ltd.  Mr. Wurtele and his wife together hold a 98% interest in the general
partner of Birch Glen Investments Ltd.
( 4 )         These options were awarded to Mr. Wurtele in October 2013.  100,000 options vested in October 2013 and the remaining 200,000
options vested on January 2, 2014.

59

 
 
 
 
 
 
   
   
 
 
   
 
   
     
     
   
   
   
   
   
   
   
 
   
   
   
   
 
 
 
 
ITEM 11. EXECUTIVE COMPENSATION - continued

Compensation of Directors

At  present,  we  do  not  pay  our  directors  for  attending  meetings  of  the  Board  of  Directors,  although  we  may  adopt  a  director  compensation
policy  in  the  future.  We  have  no  standard  arrangement  pursuant  to  which  directors  are  compensated  for  any  services  they  provide  or  for
committee participation or special assignments.  We did, however, provide compensation to certain directors in the form of restricted common
stock during the year ended December 31, 2013. No Director compensation was paid in 2014.

Summary Director Compensation Table

Fees Earned
of Paid in
Cash
($)

Stock
Awards
($) (A)

Option
Awards
($)

Non-Equity
Incentive Plan
Compensation
($)

Nonqualified
Deferred
Compensation
Earnings
($)

-      
-      
-      
-      

-0-      
-0-      
-0-      
-0-      

-      
-      
-      
-      

-      
-      
-      
-      

All Other
Compensation
($)

Total
($)

-      
-      
-      
-      

-      
-      
-      
-      

-0-  
-0-  
-0-  
-0-  

Name

Wayne Turner
Jerry Barney
Edward Devereaux    
Eunis L. Shockey    

(A)           Stock Value as applicable is determined using the Black Scholes Method.

Compensation Policies and Practices as they Relate to Risk Management

We attempt to make our compensation programs discretionary, balanced and focused on the long term.  We believe goals and objectives of
our compensation programs reflect a balanced mix of quantitative and qualitative performance measures to avoid excessive weight on a single
performance measure. Our approach to compensation practices and policies applicable to employees and  consultants  is  consistent  with  that
followed  for  its  executives.    Based  on  these  factors,  we  believe  that  our  compensation  policies  and  practices  do  not  create  risks  that  are
reasonably likely to have a material adverse effect on us.

60

 
 
 
 
   
   
   
   
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth information, as of April 7, 2015, concerning, except as indicated by the footnotes below, (i) each person whom
we know beneficially owns more than 5% of our common stock, (ii) each of our directors, (iii) each of our named executive officers, and (iv)
all of our directors and executive officers as a group.  Unless otherwise noted below, the address of each beneficial owner listed in the table
is  c/o  Torchlight  Energy  Resources,  Inc.,  5700  W.  Plano  Parkway,  Suite  3600,  Plano,  Texas  75093.    We  have  determined  beneficial
ownership  in  accordance  with  the  rules  of  the  SEC.  Except  as  indicated  by  the  footnotes  below,  we  believe,  based  on  the  information
furnished to us, that the persons and entities named in the table below have sole voting and investment power with respect to all shares of
common  stock  that  they  beneficially  own,  subject  to  applicable  community  property  laws. Applicable  percentage  ownership  is  based  on
23,478,441 shares of common stock outstanding at April 7, 2015. In computing the number of shares of common stock beneficially owned
by  a  person  and  the  percentage  ownership  of  that  person,  we  deemed  outstanding  shares  of  common  stock  subject  to  stock  options  or
warrants  held  by  that  person  that  are  currently  exercisable  or  exercisable  within  60  days  of April  7,  2015  and  shares  of  common  stock
issuable upon conversion of other securities held by that person that are currently convertible or convertible within 60 days of April 7, 2015.
We  did  not  deem  these  shares  outstanding,  however,  for  the  purpose  of  computing  the  percentage  ownership  of  any  other  person.  Unless
otherwise  noted,  stock  options  and  warrants  referenced  in  the  footnotes  below  are  currently  fully  vested  and  exercisable.  Beneficial
ownership representing less than 1% is denoted with an asterisk (*).

Name and address of
beneficial owner

Thomas Lapinski
Chairman of the Board

John A. Brda
President, CEO, Secretary
and Director

Willard G. McAndrew III
COO and Director

Roger N. Wurtele
Chief Financial Officer

Jerry D. Barney
Director

Edward J. Devereaux
Director

Eunis L. Shockey
Director

Wayne Turner
Director

All directors and executive
officers as a group (eight
persons)

Amount of beneficial
ownership

Percent of
class

3,250,000 shares (1)

13.70%  

2,762,000 shares (2)

11.64%  

2,400,000 shares (3)

9.27%  

300,000 shares (4)

1.26%  

198,255 shares (5)

37,000 shares

134,000 shares (6)

75,000 shares

*

*

*

*

9,156,255 shares

34.18%  

Robert Kenneth Dulin (7)

2,636,718 shares (8)

Sawtooth Properties, LLLP
(7)

1,131,216 shares (9)

10.52%  

4.70%  

Castleton Investment
Management L.P. (10)

Zenith Petroleum
Corporation (12)

2,260,000 shares (11)

9.08%  

1,908,356 shares

8.06%  

(1) Includes 3,005,000 shares of common stock and stock options that are exercisable into 245,000 shares of common stock.

(2) Includes 187,000 shares of common stock and stock options that are exercisable into 245,000 shares of common stock, both
held individually by John A. Brda.  Also includes 2,330,000 shares of common stock held by Brda & Company LLC.  Mr. Brda
is the sole owner and Managing Director of this entity and has voting and investment authority over the shares held by it.

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT - continued

(3) Includes securities held by WMDM Family, Ltd., including warrants that are exercisable into 900,000 shares of common stock and
stock options that are exercisable into 1,500,000 shares of common stock.  The general partner and 1% owner of WMDM Family,
Ltd. is a limited liability company of which Mr. McAndrew is the manager. He has voting and investment authority over the shares
held by WMDM Family, Ltd.

(4) Includes stock options held by Birch Glen Investments Ltd. that are exercisable into 300,000 shares of common stock.   Mr. Wurtele
and his wife together hold a 98% interest in the general partner of Birch Glen Investments Ltd., and Mr. Wurtele shares voting and
investment  authority  over  the  shares  held  by  Birch  Glen  Investments  Ltd.   Additionally,  the  general  partner  and  1%  owner  of
WMDM Family, Ltd. (see footnote “(3)” above) is a limited liability company which is owned by a trust of which Mr. Wurtele is
the trustee.  Securities held by WMDM Family, Ltd. are not included, however, because Mr. Wurtele is not deemed to have voting
or investment authority over the shares held by WMDM Family, Ltd.

(5) Includes  (a)  25,000  shares  of  common  stock  held  individually  by  Dr.  Barney;  and  (b)  securities  held  by  an  entity  that  is  wholly-
owned by the Barney 2012 Children’s Trust, including 153,255 shares of common stock and a Series A Warrant that is exercisable
into  20,000  shares  of  common  stock.    Dr.  Barney  is  a  beneficiary  of  the  Barney  2012  Children’s  Trust  and  historically  has  had
influence over decisions made by the trustee who has voting and investment authority over the shares held by the trust.

(6) Includes 34,000 shares of common stock and warrants that are exercisable into 100,000 shares of common stock.

(7) Address: 8449 Greenwood Drive, Niwot, Colorado, 80503.

(8)  Includes (a) securities held individually by Robert Kenneth Dulin, including 66,860 shares of common stock and warrants that are
exercisable into 150,000 shares of common stock; (b) 209,500 shares of common stock held in trust for the benefit of immediate
family  members  of  Mr.  Dulin;  (c)  securities  held  by  Sawtooth  Properties,  LLLP  (“Sawtooth”),  including  (i)  535,074  shares  of
common stock, (ii) warrants that are exercisable into 433,285 shares of common stock and (iii) promissory notes that are convertible
into up to 162,857 shares of common stock; (d) securities held by another limited liability limited partnership (“LLLP2”), including
(i) 125,000 shares of common stock, (ii) warrants that are exercisable into 133,000 shares of common stock and (iii) promissory
notes  that  are  convertible  into  up  to  90,000  shares  of  common  stock;  and  (e)  securities  held  by  a  limited  liability  company
(“LLC1”), including (i) 120,000 shares of common stock, (ii) warrants that are exercisable into 448,285 shares of common stock
and (iii) promissory notes that are convertible into up to 162,857 shares of common stock.  Mr. Dulin is trustee/custodian of each of
the  trusts  and/or  accounts  referenced  in  “(b)”  above  and  has  voting  and  investment  authority  over  the  shares  held  by  them.  Mr.
Dulin  is  the  Managing  Partner  of  Sawtooth  Properties,  LLLP,  the  Managing  Partner  of  LLLP2  and  the  Managing  Member  of
LLC1, and he has voting and investment authority over the shares held by each entity.

(9) Includes  (i)  535,074  shares  of  common  stock,  (ii)  warrants  that  are  exercisable  into  433,285  shares  of  common  stock  and  (iii)  a
promissory note that, as of June 18, 2013, is convertible into up to 162,857 shares of common stock.  Robert Kenneth Dulin is the
Managing Partner of Sawtooth Properties, LLLP.

(10)Castleton Investment Management L.P. (“Shareholder”) beneficially owns these securities.  Castleton Investment Management GP
Ltd. (“Castleton GP”) is the general partner of the Shareholder.  Castleton Investment Management LLC is the investment advisor
to the Shareholder with respect to the securities.  The address for each of these entities is 2200 Atlantic Street, Suite 800, Stamford,
CT 06902-6834.

(11)Includes (a) 860,000 shares of common stock, and (b) warrants to purchase 1,400,000 shares of common stock.  Under the Warrant
Agreement,  the  Shareholder’s  ability  to  purchase  the  additional  1,400,000  shares  of  common  stock  is  subject  to  a  contractual
restriction that limits the Shareholder’s ability to exercise the warrant to the extent that after giving effect to any such exercise it
would beneficially own more than 9.99% of the outstanding common stock.

(12)Address: 7790 E. Arapahoe Rd., #190, Centennial, Colorado 80112.

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On November 4, 2014, Eunis L. Shockey loaned us $500,000 under a 30 day promissory note.  The promissory note accrues interest at an
annual rate of 10%.  We did not make payment on the note on the December 4, 2014 maturity date, and are having ongoing discussions with
Mr. Shockey on how to satisfy this obligation.

In December 2014, Robert Kenneth Dulin, a major shareholder, loaned us $100,000 under a promissory note.  The promissory note accrues
interest at an annual rate of 12% and is due on April 30, 2015.  We also issued him 150,000 warrants in connection with the transaction.

In April 2015, Mr. Dulin advanced us $150,000 in connection with a proposed acquisition of net production in the Oregrande project.  We are
still in the process of negotiating the terms of the acquisition with Mr. Dulin.

Director Independence

We currently have four independent directors on our Board, Wayne Turner, Jerry Barney, Edward Devereaux, and Eunis L. Shockey.  The
definition of “independent” used herein is based on the independence standards of The NASDAQ Stock Market LLC.  The Board performed a
review  to  determine  the  independence  of  Wayne  Turner,  Jerry  Barney,  Edward  Devereaux,  and  Eunis  L.  Shockey  and  made  a  subjective
determination as to each of these directors that no transactions, relationships, or arrangements exist that, in the opinion of the Board, would
interfere with the exercise of independent judgment in carrying out the responsibilities of a director of Torchlight Energy Resources, Inc.  In
making  these  determinations,  the  Board  reviewed  information  provided  by  these  directors  with  regard  to  each  Director’s  business  and
personal activities as they may relate to us and our management.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The following table sets forth the fees paid or accrued by us for the audit and other services provided or to be provided by Calvetti Ferguson,
our independent registered public accountants, during the years ended December 31, 2014 and 2013.

Audit Fees(1)
Audit Related Fees(2)
Tax Fees(3)
All Other Fees

Total Fees

2014

2013

 $

 $

 $

123,655 
0 
13,825 
17,704 

155,184 

 $

73,830 
0 
3,298 
7560 

84,688 

(1)           Audit  Fees:  This  category  represents  the  aggregate  fees  billed  for  professional  services  rendered  by  the  principal  independent
accountant for the audit of our annual financial statements and review of financial statements included in our Form 10-K and services that
are normally provided by the accountant in connection with statutory and regulatory filings or engagements for the fiscal years.
(2)            Audit  Related  Fees:  This  category  consists  of  the  aggregate  fees  billed  for  assurance  and  related  services  by  the  principal
independent  accountant  that  are  reasonably  related  to  the  performance  of  the  audit  or  review  of  our  financial  statements  and  are  not
reported under “Audit Fees.”
(3)            Tax  Fees:  This  category  consists  of  the  aggregate  fees  billed  for  professional  services  rendered  by  the  principal  independent
accountant for tax compliance, tax advice, and tax planning.

Pre-Approval of Audit and Non-Audit Services

We did not have a standing audit committee of the board of directors until November, 2013. Therefore, for the fiscal years ended December
31, 2014 and 2013, all audit services, audit-related services,  as described above, were provided to us by Calvetti Ferguson based upon prior
approval  of  the  Board  of  Directors.  Whitley  Penn  has  been  engaged  for  tax  services  for  the  year  2014  including  preparation  of  2013  tax
returns.

63

 
 
 
 
 
   
 
  
  
  
  
  
  
 
   
      
  
 
 
 
 
 
 
 
 
 
 
 
ITEM 15. EXHIBITS

Exhibit
No.

Description

PART IV

2.1

3.1

3.2

  Share Exchange Agreement dated November 23, 2010.  (Incorporated by reference from Form 8-K filed with the SEC on

November 24, 2010.) *

  Articles of Incorporation.  (Incorporated by reference from Form S-1 filed with the SEC on May 2, 2008.) *

  Amended and Restated Bylaws (Incorporated by reference from Form 8-K filed with the SEC on January 12, 2011.) *

10.1

  Agreement to Participate in Oil and Gas Development Joint Venture between Bayshore Operating Corporation, LLC and

Torchlight Energy, Inc. (Incorporated by reference from Form 8-K filed with the SEC on November 24, 2010) *

10.2

  Purchase  and  Sale  Agreement  between  Torchlight  Energy  Inc.  and  Xtreme  Oil  and  Gas  Inc..effective  April  1,  2013.

(Incorporated by reference from Form 10-Q filed with the SEC on May 15, 2013)*

10.3

  Employment Agreement with John A. Brda (Incorporated by reference from Form 8-K filed with the SEC on October 15,

2013.) *

10.4

  Amendment to Employment Agreement with John A. Brda (Incorporated by reference from Form 10-K filed with the SEC

on March 31, 2014.) *

10.5

  Employment Agreement with Roger Wurtele (Incorporated by reference from Form 8-K filed with the SEC on October 15,

2013.) *

10.6

  Amendment to Employment Agreement with Roger Wurtele (Incorporated by reference from Form 10-K filed with the SEC

on March 31, 2014.) *

10.7

  Employment Agreement  with  Willard  McAndrew  III  (Incorporated  by  reference  from  Form  8-K  filed  with  the  SEC  on

October 15, 2013.) *

10.8

  Amendment to Employment Agreement with Willard McAndrew III (Incorporated by reference from Form 8-K filed with

the SEC on October 15, 2013.) *

10.9

  Second Amendment to Employment Agreement with Willard McAndrew III (Incorporated by reference from Form 10-K

filed with the SEC on March 31, 2014.) *

10.10

  Development Agreement  between  Ring  Energy,  Inc.  and  Torchlight  Energy  Resources,  Inc.  (Incorporated  by  reference

from Form 8-K filed with the SEC on October 22, 2013.) *

10.11

  Coulter Limited Partnership Agreement dated January 10, 2012 (Incorporated by reference from Form 10-Q filed with the

SEC on August 14, 2014.) *

10.12

  Promissory Note with Boeckman Well LLC dated May 1, 2013 and amendments thereto (Incorporated by reference from

Form 10-Q filed with the SEC on August 14, 2014.) *

10.13

  12% Series A Secured Convertible Promissory Note (form of) (Incorporated by reference from Form 10-Q filed with the

SEC on August 14, 2014.) *

10.14

  Securities Purchase Agreement (form of), January 2014 (Incorporated by reference from Form 10-Q filed with the SEC on

August 14, 2014.) *

10.15

  Registration Rights Agreement (form of), January 2014 (Incorporated by reference from Form 10-Q filed with the SEC on

August 14, 2014.) *

14.1

  Code of Ethics (Incorporated by reference from Form S-1 filed with the SEC on May 2, 2008.) *

64

 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
  
 
 
ITEM 15. EXHIBITS - continued

21.1

31.1

  Subsidiaries

  Certification of principal executive officer required by Rule 13a – 14(1) or Rule 15d – 14(a) of the Securities Exchange Act

of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

  Certification of principal financial officer required by Rule 13a – 14(1) or Rule 15d – 14(a) of the Securities Exchange Act

of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

  Certification of principal executive officer and principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act

of 2002 and Section 1350 of 18 U.S.C. 63.

99.1

99.2

101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE

  Report of Netherland, Sewell & Associates, Inc. and Wright & Company, Inc.

  Report of PeTech Enterprises, Inc.

  XBRL Instance Document
  XBRL Taxonomy Extension Schema
  XBRL Taxonomy Extension Calculation Linkbase
  XBRL Taxonomy Extension Definitions Linkbase
  XBRL Taxonomy Extension Label Linkbase
  XBRL Taxonomy Extension Presentation Linkbase

* Incorporated by reference from our previous filings with the SEC

65

 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Torchlight Energy Resources, Inc.

/s/ John A. Brda
By: John A. Brda
Chief Executive Officer

Date:              April 15, 2015

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated:

Signature

/s/ Thomas Lapinski
Thomas Lapinski

/s/ John A. Brda
John A. Brda

/s/ Willard G. McAndrew III
Willard G. McAndrew III

/s/ Roger N. Wurtele
Roger N. Wurtele

/s/ Wayne Turner
Wayne Turner

/s/ Jerry D. Barney
Jerry D. Barney

/s/ Edward J. Devereaux
Edward J. Devereaux

/s/ Eunis L. Shockey
Eunis L. Shockey

Title

Date

Director and Chairman of the Board

April 15, 2015

Director, Chief Executive Officer and
Secretary

April 15, 2015

Director and Chief Operating Officer

April 15, 2015

Chief Financial Officer

April 15, 2015

April 15, 2015

April 15, 2015

April 15, 2015

April 15, 2015

Director

Director

Director

Director

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 21.1

Subsidiaries of the Registrant

Name

Torchlight Energy, Inc.
Torchlight Energy Operating, LLC
Hudspeth Oil Corporation

State of Organization
Nevada
Texas
Texas

 
 
 
 
 
 
Exhibit 31.1

I, John A. Brda, certify that:

CERTIFICATION PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

1. I have reviewed this annual report on Form 10-K of Torchlight Energy Resources, Inc. for the year ended December 31, 2014;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15 (e) and 15d- 15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

          a)    Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material  information relating to the small  business issuer, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d)  Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's
fourth  quarter  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant's  internal  control  over  the  financial
reporting; and

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit
committee of the registrant's board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

          b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's
internal control over financial reporting.

/s/ John A. Brda

By: John A. Brda
Chief Executive Officer
(Principal Executive Officer)
Date: April, 15, 2015

  
Exhibit 31.2

I, Roger Wurtele, certify that:

CERTIFICATION PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

1. I have reviewed this annual report on Form 10-K of Torchlight Energy Resources, Inc. for the year ended December 31, 2014;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15 (e) and 15d- 15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

          a)    Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material  information relating to the small  business issuer, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d)  Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's
fourth  quarter  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant's  internal  control  over  the  financial
reporting; and

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit
committee of the registrant's board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

          b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's
internal control over financial reporting.

/s/ Roger Wurtele

By: Roger Wurtele,
Chief Financial Officer
(Principal Financial Officer)
Date: April 15, 2015

  
Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

I, John A. Brda ,  certify  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley Act  of  2002,  that
the  annual  report  on  Form  10-K  of  Torchlight  Energy  Resources,  Inc.  for  the  year  ended  December  31,  2014,  fully  complies  with  the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such annual report on Form
10-K fairly presents, in all material respects, the financial condition and results of operations of Torchlight Energy Resources, Inc.

/s/ John A. Brda
John A. Brda,
Chief 
Executive Officer)

Executive  Officer 

(Principal

Date: April 15, 2015

I, Roger Wurtele, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that
the  annual  report  on  Form  10-K  of  Torchlight  Energy  Resources,  Inc.  for  the  year  ended  December  31,  2014,  fully  complies  with  the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such annual report on Form
10-K fairly presents, in all material respects, the financial condition and results of operations of Torchlight Energy Resources, Inc.

/s/ Roger Wurtele
Roger Wurtele,
Chief Financial Officer (Principal Financial
Officer)

Date: April 15, 2015

The foregoing certification is not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities
Exchange  Act  of  1934,  as  amended  (“Exchange  Act”),  and  is  not  to  be  incorporated  by  reference  into  any  filing  of  Torchlight  Energy
Resources, Inc. under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless
of any general incorporation language in such filing.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 99.1

April 15, 2015

Mr. Thomas Lapinski
Torchlight Energy Resources, Inc.
5700 West Plano Parkway, Suite 3600
Plano, Texas 75093

Dear Mr. Lapinski:

In accordance with your request, we have estimated the proved and probable reserves and future revenue, as of December 31, 2014, to the
Torchlight  Energy  Resources,  Inc.  (Torchlight)  interest  in  certain  oil  properties  located  in  Marcelina  Creek  Field,  Wilson  County,
Texas.  We completed our evaluation on or about the date of this letter.  It is our understanding that the proved reserves estimated in this
report constitute approximately 30 percent of all proved reserves owned by Torchlight.  The estimates in this report have been prepared in
accordance with the definitions and regulations of the U.S. Securities and Exchange Commission (SEC) and, with the exception of the
exclusion  of  future  income  taxes,  conform  to  the  FASB Accounting  Standards  Codification  Topic  932,  Extractive Activities—Oil  and
Gas.    Definitions  are  presented  immediately  following  this  letter.   This  report  has  been  prepared  for  Torchlight's  use  in  filing  with  the
SEC;  in  our  opinion  the  assumptions,  data,  methods,  and  procedures  used  in  the  preparation  of  this  report  are  appropriate  for  such
purpose.

We estimate the oil reserves and future net revenue to the Torchlight interest in these properties, as of December 31, 2014, to be:

Category

Proved Developed Producing
Proved Undeveloped

Total Proved

Probable Undeveloped

Totals may not add because of rounding.

Oil Reserves (MBBL)
Gross
(100%)

Net

Future Net Revenue (M$)

Total

Present Worth
at 10%

86.0 
636.0 

722.0 

1,818.6 

35.0 
313.4 

348.5 

912.4 

1,408.4 
7,095.5 

8,503.9 

22,778.5 

1,147.6
3,509.2

4,656.8

8,558.1

The oil volumes shown include crude oil only.  Oil volumes are expressed in thousands of barrels (MBBL); a barrel is equivalent to 42
United States gallons.  Produced gas is flared or consumed in field operations.

The estimates shown in this report are for proved developed producing, proved undeveloped, and probable reserves.  Our study indicates
that there are no proved developed non-producing reserves for these properties at this time.  As requested, possible reserves that exist for
these  properties  have  not  been  included.    This  report  does  not  include  any  value  that  could  be  attributed  to  interests  in  undeveloped
acreage beyond those tracts for which undeveloped reserves have been estimated.  Reserves categorization conveys the relative degree of
certainty;  reserves  subcategorization  is  based  on  development  and  production  status.    The  estimates  of  reserves  and  future  revenue
included herein have not been adjusted for risk.

Gross revenue is Torchlight's share of the gross (100 percent) revenue from the properties prior to any deductions.  Future net revenue is
after deductions for Torchlight's share of production taxes, ad valorem taxes, capital costs, abandonment costs, and operating expenses but
before consideration of any income taxes.  The future net revenue has been discounted at an annual rate of 10 percent to determine its
present worth, which is shown to indicate the effect of time on the value of money.  Future net revenue presented in this report, whether
discounted or undiscounted, should not be construed as being the fair market value of the properties.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
Oil prices used in this report are based on the 12-month unweighted arithmetic average of the first-day-of-the-month price for each month
in  the  period  January  through  December  2014.    The  average  West  Texas  Intermediate  posted  price  of  $91.48  per  barrel  is  adjusted  by
lease for quality, transportation fees, and market differentials.  Oil prices are held constant throughout the lives of the properties.  The
average adjusted oil price weighted by production over the remaining lives of the properties is $88.86 per barrel.

Operating  costs  used  in  this  report  for  properties  in  the Austin  Chalk  and  Buda  Reservoirs  are  based  on  operating  expense  records  of
Torchlight.  Based on our knowledge of similar wells in the area, we have estimated operating costs at $12,000 per completion per month
for  properties  in  the  Eagle  Ford  Shale  Reservoir.   All  operating  costs  are  intended  to  include  the  per-well  overhead  expenses  allowed
under  joint  operating  agreements  along  with  costs  to  be  incurred  at  and  below  the  district  and  field  levels. Since  all  properties  are
nonoperated,  our  estimated  operating  costs  do  not  include  the  headquarters  general  and  administrative  overhead  expenses  of
Torchlight.  Operating costs are not escalated for inflation.

Capital costs used in this report were provided by Torchlight and are based on authorizations for expenditure and actual costs from recent
activity.  Capital costs are included as required for new development wells and production equipment.  Based on our understanding of
future  development  plans,  a  review  of  the  records  provided  to  us,  and  our  knowledge  of  similar  properties,  we  regard  these  estimated
capital  costs  to  be  reasonable.   Abandonment  costs  used  in  this  report  are  Torchlight's  estimates  of  the  costs  to  abandon  the  wells  and
production facilities, net of any salvage value.  Capital costs and abandonment costs are not escalated for inflation.

For the purposes of this report, we did not perform any field inspection of the properties, nor did we examine the mechanical operation or
condition  of  the  wells  and  facilities.    We  have  not  investigated  possible  environmental  liability  related  to  the  properties;  therefore,  our
estimates do not include any costs due to such possible liability.

We have made no investigation of potential volume and value imbalances resulting from overdelivery or underdelivery to the Torchlight
interest.  Therefore, our estimates of reserves and future revenue do not include adjustments for the settlement of any such imbalances; our
projections are based on Torchlight receiving its net revenue interest share of estimated future gross production.

The reserves shown in this report are estimates only and should not be construed as exact quantities.  Proved reserves are those quantities
of  oil  and  gas  which,  by  analysis  of  engineering  and  geoscience  data,  can  be  estimated  with  reasonable  certainty  to  be  economically
producible; probable and possible reserves are those additional reserves which are sequentially less certain to be recovered than proved
reserves.  Estimates of reserves may increase or decrease as a result of market conditions, future operations, changes in regulations, or
actual  reservoir  performance.    In  addition  to  the  primary  economic  assumptions  discussed  herein,  our  estimates  are  based  on  certain
assumptions including, but not limited to, that the properties will be developed consistent with current development plans as provided to
us by Torchlight, that the properties will be operated in a prudent manner, that no governmental regulations or controls will be put in place
that  would  impact  the  ability  of  the  interest  owner  to  recover  the  reserves,  and  that  our  projections  of  future  production  will  prove
consistent with actual performance.  If the reserves are recovered, the revenues therefrom and the costs related thereto could be more or
less  than  the  estimated  amounts.    Because  of  governmental  policies  and  uncertainties  of  supply  and  demand,  the  sales  rates,  prices
received for the reserves, and costs incurred in recovering such reserves may vary from assumptions made while preparing this report.

 
 
 
 
 
 
 
 
 
 
For the purposes of this report, we used technical and economic data including, but not limited to, well logs, well test data, production
data,  historical  price  and  cost  information,  and  property  ownership  interests.    The  reserves  in  this  report  have  been  estimated  using
deterministic methods; these estimates have been prepared in accordance with the Standards Pertaining to the Estimating and Auditing of
Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers (SPE Standards).  We used standard engineering
and geoscience methods, or a combination of methods, including performance analysis and analogy, that we considered to be appropriate
and  necessary  to  categorize  and  estimate  reserves  in  accordance  with  SEC  definitions  and  regulations.  A  substantial  portion  of  these
reserves  are  for  undeveloped  locations;  such  reserves  are  based  on  analogy  to  properties  with  similar  geologic  and  reservoir
characteristics.  As  in  all  aspects  of  oil  and  gas  evaluation,  there  are  uncertainties  inherent  in  the  interpretation  of  engineering  and
geoscience data; therefore, our conclusions necessarily represent only informed professional judgment.

The data used in our estimates were obtained from Torchlight, public data sources, and the nonconfidential files of Netherland, Sewell &
Associates, Inc. (NSAI) and were accepted as accurate.  Supporting work data are on file in our office.  We have not examined the titles to
the  properties  or  independently  confirmed  the  actual  degree  or  type  of  interest  owned.    The  technical  person  primarily  responsible  for
preparing the estimates presented herein meets the requirements regarding qualifications, independence, objectivity, and confidentiality
set  forth  in  the  SPE  Standards.    Neil  H.  Little,  a  Licensed  Professional  Engineer  in  the  State  of  Texas,  has  been  practicing  consulting
petroleum engineering at NSAI since 2011 and has over 9 years of prior industry experience.  We are independent petroleum engineers,
geologists, geophysicists, and petrophysicists; we do not own an interest in these properties nor are we employed on a contingent basis.

Sincerely,

NETHERLAND, SEWELL & ASSOCIATES, INC.
Texas Registered Engineering Firm F-2699

/s/ C.H. (Scott) Rees III

By:

C.H. (Scott) Rees III, P.E.
Chairman and Chief Executive Officer

/s/ Neil H. Little

By:

Neil H. Little, P.E. 117966
Vice President

Date Signed:  April 15, 2015

NHL:AST

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

The following definitions are set forth in U.S. Securities and Exchange Commission (SEC) Regulation S-X Section 210.4-10(a).  Also
included is supplemental information from (1) the 2007 Petroleum Resources Management System approved by the Society of Petroleum
Engineers,  (2)  the  FASB  Accounting  Standards  Codification  Topic  932,  Extractive  Activities—Oil  and  Gas,  and  (3)  the  SEC's
Compliance and Disclosure Interpretations.

(1) Acquisition  of  properties.  Costs  incurred  to  purchase,  lease  or  otherwise  acquire  a  property,  including  costs  of  lease  bonuses  and
options to purchase or lease properties, the portion of costs applicable to minerals when land including mineral rights is purchased in fee,
brokers' fees, recording fees, legal costs, and other costs incurred in acquiring properties.

(2) Analogous  reservoir.    Analogous  reservoirs,  as  used  in  resources  assessments,  have  similar  rock  and  fluid  properties,  reservoir
conditions (depth, temperature, and pressure) and drive mechanisms, but are typically at a more advanced stage of development than the
reservoir of interest and thus may provide concepts to assist in the interpretation of more limited data and estimation of recovery.  When
used to support proved reserves, an "analogous reservoir" refers to a reservoir that shares the following characteristics with the reservoir of
interest:

(i) Same geological formation (but not necessarily in pressure communication with the reservoir of interest);
(ii) Same environment of deposition;
(iii) Similar geological structure; and
(iv) Same drive mechanism.

Instruction to paragraph (a)(2): Reservoir properties must, in the aggregate, be no more favorable in the analog than in the reservoir of
interest.

(3) Bitumen.    Bitumen,  sometimes  referred  to  as  natural  bitumen,  is  petroleum  in  a  solid  or  semi-solid  state  in  natural  deposits  with  a
viscosity greater than 10,000 centipoise measured at original temperature in the deposit and atmospheric pressure, on a gas free basis.  In
its natural state it usually contains sulfur, metals, and other non-hydrocarbons.

(4) Condensate.  Condensate is a mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure,
but that, when produced, is in the liquid phase at surface pressure and temperature.

(5) Deterministic estimate.  The method of estimating reserves or resources is called deterministic when a single value for each parameter
(from the geoscience, engineering, or economic data) in the reserves calculation is used in the reserves estimation procedure.

(6) Developed oil and gas reserves.  Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

(i) Through  existing  wells  with  existing  equipment  and  operating  methods  or  in  which  the  cost  of  the  required  equipment  is

relatively minor compared to the cost of a new well; and

(ii) Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by

means not involving a well.

Supplemental definitions from the 2007 Petroleum Resources Management System:

Developed  Producing  Reserves  –  Developed  Producing  Reserves  are  expected  to  be  recovered  from  completion  intervals  that  are
open  and  producing  at  the  time  of  the  estimate.    Improved  recovery  reserves  are  considered  producing  only  after  the  improved
recovery project is in operation.

Developed  Non-Producing  Reserves  –  Developed  Non-Producing  Reserves  include  shut-in  and  behind-pipe  Reserves.    Shut-in
Reserves are expected to be recovered from (1) completion intervals which are open at the time of the estimate but which have not yet
started producing, (2) wells which were shut-in for market conditions or pipeline connections, or (3) wells not capable of production
for mechanical reasons.  Behind-pipe Reserves are expected to be recovered from zones in existing wells which will require additional
completion  work  or  future  recompletion  prior  to  start  of  production.    In  all  cases,  production  can  be  initiated  or  restored  with
relatively low expenditure compared to the cost of drilling a new well.

Definitions - Page 1 of 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(7) Development costs.  Costs incurred to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and
storing the oil and gas.  More specifically, development costs, including depreciation and applicable operating costs of support equipment
and facilities and other costs of development activities, are costs incurred to:

(i) Gain access to and prepare well locations for drilling, including surveying well locations for the purpose of determining specific
development drilling sites, clearing ground, draining, road building, and relocating public roads, gas lines, and power lines, to the
extent necessary in developing the proved reserves.

(ii) Drill and equip development wells, development-type stratigraphic test wells, and service wells, including the costs of platforms

and of well equipment such as casing, tubing, pumping equipment, and the wellhead assembly.

(iii) Acquire,  construct,  and  install  production  facilities  such  as  lease  flow  lines,  separators,  treaters,  heaters,  manifolds,  measuring
devices, and production storage tanks, natural gas cycling and processing plants, and central utility and waste disposal systems.

(iv) Provide improved recovery systems.

(8) Development project.  A development project is the means by which petroleum resources are brought to the status of economically
producible.    As  examples,  the  development  of  a  single  reservoir  or  field,  an  incremental  development  in  a  producing  field,  or  the
integrated  development  of  a  group  of  several  fields  and  associated  facilities  with  a  common  ownership  may  constitute  a  development
project.

(9) Development well.  A well drilled within the proved area of an oil or gas reservoir to the depth of a stratigraphic horizon known to be
productive.

(10) Economically producible.  The term economically producible, as it relates to a resource, means a resource which generates revenue
that exceeds, or is reasonably expected to exceed, the costs of the operation.  The value of the products that generate  revenue  shall  be
determined at the terminal point of oil and gas producing activities as defined in paragraph (a)(16) of this section.

(11) Estimated ultimate recovery (EUR).  Estimated ultimate recovery is the sum of reserves remaining as of a given date and cumulative
production as of that date.

(12)  Exploration  costs.    Costs  incurred  in  identifying  areas  that  may  warrant  examination  and  in  examining  specific  areas  that  are
considered  to  have  prospects  of  containing  oil  and  gas  reserves,  including  costs  of  drilling  exploratory  wells  and  exploratory-type
stratigraphic test wells.  Exploration costs may be incurred both before acquiring the related property (sometimes referred to in part as
prospecting  costs)  and  after  acquiring  the  property.    Principal  types  of  exploration  costs,  which  include  depreciation  and  applicable
operating costs of support equipment and facilities and other costs of exploration activities, are:

(i) Costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries
and  other  expenses  of  geologists,  geophysical  crews,  and  others  conducting  those  studies.    Collectively,  these  are  sometimes
referred to as geological and geophysical or "G&G" costs.

(ii) Costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title

defense, and the maintenance of land and lease records.

(iii) Dry hole contributions and bottom hole contributions.
(iv) Costs of drilling and equipping exploratory wells.
(v) Costs of drilling exploratory-type stratigraphic test wells.

(13) Exploratory well.  An exploratory well is a well drilled to find a new field or to find a new reservoir in a field previously found to be
productive of oil or gas in another reservoir.  Generally, an exploratory well is any well that is not a development well, an extension well,
a service well, or a stratigraphic test well as those items are defined in this section.

(14) Extension well.  An extension well is a well drilled to extend the limits of a known reservoir.

Definitions - Page 2 of 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(15) Field.   An  area  consisting  of  a  single  reservoir  or  multiple  reservoirs  all  grouped  on  or  related  to  the  same  individual  geological
structural  feature  and/or  stratigraphic  condition.    There  may  be  two  or  more  reservoirs  in  a  field  which  are  separated  vertically  by
intervening impervious strata, or laterally by local geologic barriers, or by both.  Reservoirs that are associated by being in overlapping or
adjacent  fields  may  be  treated  as  a  single  or  common  operational  field.    The  geological  terms  "structural  feature"  and  "stratigraphic
condition" are intended to identify localized geological features as opposed to the broader terms of basins, trends, provinces, plays, areas-
of-interest, etc.

(16) Oil and gas producing activities.

(i) Oil and gas producing activities include:

(A) The search for crude oil, including condensate and natural gas liquids, or natural gas ("oil and gas") in their natural states and

original locations;

(B) The acquisition of property rights or properties for the purpose of further exploration or for the purpose of removing the oil or

gas from such properties;

(C) The construction, drilling, and production activities necessary to retrieve oil and gas from their natural reservoirs, including the

acquisition, construction, installation, and maintenance of field gathering and storage systems, such as:

(1) Lifting the oil and gas to the surface; and
(2) Gathering, treating, and field processing (as in the case of processing gas to extract liquid hydrocarbons); and

(D) Extraction  of  saleable  hydrocarbons,  in  the  solid,  liquid,  or  gaseous  state,  from  oil  sands,  shale,  coalbeds,  or  other
nonrenewable natural resources which are intended to be upgraded into synthetic oil or gas, and activities undertaken with a
view to such extraction.

Instruction 1 to paragraph (a)(16)(i): The oil and gas production function shall be regarded as ending at a "terminal point", which is
the  outlet  valve  on  the  lease  or  field  storage  tank.    If  unusual  physical  or  operational  circumstances  exist,  it  may  be  appropriate  to
regard the terminal point for the production function as:

a. The  first  point  at  which  oil,  gas,  or  gas  liquids,  natural  or  synthetic,  are  delivered  to  a  main  pipeline,  a  common  carrier,  a

b.

refinery, or a marine terminal; and
In the case of natural resources that are intended to be upgraded into synthetic oil or gas, if those natural resources are delivered
to  a  purchaser  prior  to  upgrading,  the  first  point  at  which  the  natural  resources  are  delivered  to  a  main  pipeline,  a  common
carrier, a refinery, a marine terminal, or a facility which upgrades such natural resources into synthetic oil or gas.

Instruction 2 to paragraph (a)(16)(i): For purposes of this paragraph (a)(16), the term saleable hydrocarbons means hydrocarbons that
are saleable in the state in which the hydrocarbons are delivered.

(ii) Oil and gas producing activities do not include:

(A) Transporting, refining, or marketing oil and gas;
(B) Processing of produced oil, gas, or natural resources that can be upgraded into synthetic oil or gas by a registrant that does not

have the legal right to produce or a revenue interest in such production;

(C) Activities relating to the production of natural resources other than oil, gas, or natural resources from which synthetic oil and

gas can be extracted; or

(D) Production of geothermal steam.

(17) Possible reserves.  Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.

(i) When  deterministic  methods  are  used,  the  total  quantities  ultimately  recovered  from  a  project  have  a  low  probability  of
exceeding proved plus probable plus possible reserves.  When probabilistic methods are used, there should be at least a 10%
probability that the total quantities ultimately recovered will equal or exceed the proved  plus  probable  plus  possible  reserves
estimates.

Definitions - Page 3 of 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(ii) Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of
available data are progressively less certain.  Frequently, this will be in areas where geoscience and engineering data are unable to
define clearly the area and vertical limits of commercial production from the reservoir by a defined project.

(iii) Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place

than the recovery quantities assumed for probable reserves.

(iv) The  proved  plus  probable  and  proved  plus  probable  plus  possible  reserves  estimates  must  be  based  on  reasonable  alternative
technical  and  commercial  interpretations  within  the  reservoir  or  subject  project  that  are  clearly  documented,  including
comparisons to results in successful similar projects.

(v) Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within
the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other
geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions
are in communication with the known (proved) reservoir.  Possible reserves may be assigned to areas that are structurally higher
or lower than the proved area if these areas are in communication with the proved reservoir.

(vi) Pursuant to paragraph (a)(22)(iii) of this section, where direct observation has defined a highest known oil (HKO) elevation and
the  potential  exists  for  an  associated  gas  cap,  proved  oil  reserves  should  be  assigned  in  the  structurally  higher  portions  of  the
reservoir  above  the  HKO  only  if  the  higher  contact  can  be  established  with  reasonable  certainty  through  reliable
technology.  Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible
oil or gas based on reservoir fluid properties and pressure gradient interpretations.

(18)  Probable  reserves. Probable  reserves  are  those  additional  reserves  that  are  less  certain  to  be  recovered  than  proved  reserves  but
which, together with proved reserves, are as likely as not to be recovered.

(i) When  deterministic  methods  are  used,  it  is  as  likely  as  not  that  actual  remaining  quantities  recovered  will  exceed  the  sum  of
estimated proved plus probable reserves.  When probabilistic methods are used, there should be at least a 50% probability that the
actual quantities recovered will equal or exceed the proved plus probable reserves estimates.

(ii) Probable  reserves  may  be  assigned  to  areas  of  a  reservoir  adjacent  to  proved  reserves  where  data  control  or  interpretations  of
available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable
certainty criterion.  Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are
in communication with the proved reservoir.

(iii) Probable  reserves  estimates  also  include  potential  incremental  quantities  associated  with  a  greater  percentage  recovery  of  the

hydrocarbons in place than assumed for proved reserves.

(iv) See also guidelines in paragraphs (a)(17)(iv) and (a)(17)(vi) of this section.

(19) Probabilistic  estimate. The method of estimation of reserves or resources is called probabilistic when the full range of values that
could  reasonably  occur  for  each  unknown  parameter  (from  the  geoscience  and  engineering  data)  is  used  to  generate  a  full  range  of
possible outcomes and their associated probabilities of occurrence.

(20) Production costs.

(i) Costs incurred to operate and maintain wells and related equipment and facilities, including depreciation and applicable operating
costs  of  support  equipment  and  facilities  and  other  costs  of  operating  and  maintaining  those  wells  and  related  equipment  and
facilities.  They become part of the cost of oil and gas produced.  Examples of production costs (sometimes called lifting costs)
are:

(A) Costs of labor to operate the wells and related equipment and facilities.
(B) Repairs and maintenance.
(C) Materials, supplies, and fuel consumed and supplies utilized in operating the wells and related equipment and facilities.
(D) Property taxes and insurance applicable to proved properties and wells and related equipment and facilities.
(E) Severance taxes.

Definitions - Page 4 of 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(ii) Some support equipment or facilities may serve two or more oil and gas producing activities and may also serve transportation,
refining,  and  marketing  activities.    To  the  extent  that  the  support  equipment  and  facilities  are  used  in  oil  and  gas  producing
activities,  their  depreciation  and  applicable  operating  costs  become  exploration,  development  or  production  costs,  as
appropriate.    Depreciation,  depletion,  and  amortization  of  capitalized  acquisition,  exploration,  and  development  costs  are  not
production costs but also become part of the cost of oil and gas produced along with production (lifting) costs identified above.

(21) Proved area. The part of a property to which proved reserves have been specifically attributed.

(22) Proved  oil  and  gas  reserves.  Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and
engineering  data,  can  be  estimated  with  reasonable  certainty  to  be  economically  producible—from  a  given  date  forward,  from  known
reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts
providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or
probabilistic methods are used for the estimation.  The project to extract the hydrocarbons must have commenced or the operator must be
reasonably certain that it will commence the project within a reasonable time.

(i) The area of the reservoir considered as proved includes:

(A) The area identified by drilling and limited by fluid contacts, if any, and
(B) Adjacent  undrilled  portions  of  the  reservoir  that  can,  with  reasonable  certainty,  be  judged  to  be  continuous  with  it  and  to

contain economically producible oil or gas on the basis of available geoscience and engineering data.

(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as
seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact
with reasonable certainty.

(iii) Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an
associated  gas  cap,  proved  oil  reserves  may  be  assigned  in  the  structurally  higher  portions  of  the  reservoir  only  if  geoscience,
engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

(iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to,

fluid injection) are included in the proved classification when:

(A) Successful  testing  by  a  pilot  project  in  an  area  of  the  reservoir  with  properties  no  more  favorable  than  in  the  reservoir  as  a
whole,  the  operation  of  an  installed  program  in  the  reservoir  or  an  analogous  reservoir,  or  other  evidence  using  reliable
technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and

(B) The project has been approved for development by all necessary parties and entities, including governmental entities.

(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined.  The
price  shall  be  the  average  price  during  the  12-month  period  prior  to  the  ending  date  of  the  period  covered  by  the  report,
determined  as  an  unweighted  arithmetic  average  of  the  first-day-of-the-month  price  for  each  month  within  such  period,  unless
prices are defined by contractual arrangements, excluding escalations based upon future conditions.

(23) Proved properties.  Properties with proved reserves.

(24) Reasonable certainty.  If deterministic methods are used, reasonable certainty means a high degree of confidence that the quantities
will be recovered.  If probabilistic methods are used, there should be at least a 90% probability that the quantities actually recovered will
equal  or  exceed  the  estimate.   A  high  degree  of  confidence  exists  if  the  quantity  is  much  more  likely  to  be  achieved  than  not,  and,  as
changes due to increased availability of geoscience (geological, geophysical, and geochemical), engineering, and economic data are made
to  estimated  ultimate  recovery  (EUR)  with  time,  reasonably  certain  EUR  is  much  more  likely  to  increase  or  remain  constant  than  to
decrease.

Definitions - Page 5 of 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(25) Reliable technology. Reliable technology is a grouping of one or more technologies (including computational methods) that has been
field  tested  and  has  been  demonstrated  to  provide  reasonably  certain  results  with  consistency  and  repeatability  in  the  formation  being
evaluated or in an analogous formation.

(26) Reserves.  Reserves  are  estimated  remaining  quantities  of  oil  and  gas  and  related  substances  anticipated  to  be  economically
producible,  as  of  a  given  date,  by  application  of  development  projects  to  known  accumulations.    In  addition,  there  must  exist,  or  there
must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of
delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

Note to paragraph (a)(26): Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those
reservoirs are penetrated and evaluated as economically producible.  Reserves should not be assigned to areas that are clearly separated
from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir, or negative test results).
Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).

Excerpted from the FASB Accounting Standards Codification Topic 932, Extractive Activities—Oil and Gas:

932-235-50-30  A standardized measure of discounted future net cash flows relating to an entity's interests in both of the following
shall be disclosed as of the end of the year:

a. Proved oil and gas reserves (see paragraphs 932-235-50-3 through 50-11B)
b. Oil  and  gas  subject  to  purchase  under  long-term  supply,  purchase,  or  similar  agreements  and  contracts  in  which  the  entity
participates  in  the  operation  of  the  properties  on  which  the  oil  or  gas  is  located  or  otherwise  serves  as  the  producer  of  those
reserves (see paragraph 932-235-50-7).

The standardized measure of discounted future net cash flows relating to those two types of interests in reserves may be combined for
reporting purposes.

932-235-50-31  All of the following information shall be disclosed in the aggregate and for each geographic area for which reserve
quantities are disclosed in accordance with paragraphs 932-235-50-3 through 50-11B:

a. Future cash inflows.  These shall be computed by applying prices used in estimating the entity's proved oil and gas reserves to the
year-end  quantities  of  those  reserves.    Future  price  changes  shall  be  considered  only  to  the  extent  provided  by  contractual
arrangements in existence at year-end.

b. Future  development  and  production  costs.    These  costs  shall  be  computed  by  estimating  the  expenditures  to  be  incurred  in
developing  and  producing  the  proved  oil  and  gas  reserves  at  the  end  of  the  year,  based  on  year-end  costs  and  assuming
continuation  of  existing  economic  conditions.    If  estimated  development  expenditures  are  significant,  they  shall  be  presented
separately from estimated production costs.

c. Future  income  tax  expenses.    These  expenses  shall  be  computed  by  applying  the  appropriate  year-end  statutory  tax  rates,  with
consideration of future tax rates already legislated, to the future pretax net cash flows relating to the entity's proved oil and gas
reserves, less the tax basis of the properties involved.  The future income tax expenses shall give effect to tax deductions and tax
credits and allowances relating to the entity's proved oil and gas reserves.

d. Future net cash flows.  These amounts are the result of subtracting future development and production costs and future income

tax expenses from future cash inflows.

e. Discount.  This amount shall be derived from using a discount rate of 10 percent a year to reflect the timing of the future net cash

flows relating to proved oil and gas reserves.

f. Standardized measure of discounted future net cash flows.  This amount is the future net cash flows less the computed discount.

(27) Reservoir.  A porous and permeable underground formation containing a natural accumulation of producible oil and/or gas that is
confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

Definitions - Page 6 of 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEFINITIONS OF OIL AND GAS RESERVES
Adapted from U.S. Securities and Exchange Commission Regulation S-X Section 210.4-10(a)

(28) Resources.    Resources  are  quantities  of  oil  and  gas  estimated  to  exist  in  naturally  occurring  accumulations.    A  portion  of  the
resources  may  be  estimated  to  be  recoverable,  and  another  portion  may  be  considered  to  be  unrecoverable.    Resources  include  both
discovered and undiscovered accumulations.

(29) Service well.  A well drilled or completed for the purpose of supporting production in an existing field.  Specific purposes of service
wells include gas injection, water injection, steam injection, air injection, salt-water disposal, water supply for injection, observation, or
injection for in-situ combustion.

(30) Stratigraphic  test  well.   A  stratigraphic  test  well  is  a  drilling  effort,  geologically  directed,  to  obtain  information  pertaining  to  a
specific geologic condition.  Such wells customarily are drilled without the intent of being completed for hydrocarbon production.  The
classification also includes tests identified as core tests and all types of expendable holes related to hydrocarbon exploration.  Stratigraphic
tests are classified as "exploratory type" if not drilled in a known area or "development type" if drilled in a known area.

(31) Undeveloped oil and gas reserves.  Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered
from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain
of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic
producibility at greater distances.

(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating

that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

From the SEC's Compliance and Disclosure Interpretations (October 26, 2009):

Although several types of projects — such as constructing offshore platforms and development in urban areas, remote locations or
environmentally sensitive locations — by their nature customarily take a longer time to develop and therefore often do justify longer
time periods, this determination must always take into consideration all of the facts and circumstances. No particular type of project
per se justifies a longer time period, and any extension beyond five years should be the exception, and not the rule.

Factors  that  a  company  should  consider  in  determining  whether  or  not  circumstances  justify  recognizing  reserves  even  though
development may extend past five years include, but are not limited to, the following:

 The  company's  level  of  ongoing  significant  development  activities  in  the  area  to  be  developed  (for  example,  drilling  only  the
minimum number of wells necessary to maintain the lease generally would not constitute significant development activities);

 The company's historical record at completing development of comparable long-term projects;
 The amount of time in which the company has maintained the leases, or booked the reserves, without significant development

activities;

 The extent to which the company has followed a previously adopted development plan (for example, if a company has changed
its  development  plan  several  times  without  taking  significant  steps  to  implement  any  of  those  plans,  recognizing  proved
undeveloped reserves typically would not be appropriate); and

 The  extent  to  which  delays  in  development  are  caused  by  external  factors  related  to  the  physical  operating  environment  (for
example, restrictions on development on Federal lands, but not obtaining government permits), rather than by internal factors
(for example, shifting resources to develop properties with higher priority).

(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid
injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual
projects  in  the  same  reservoir  or  an  analogous  reservoir,  as  defined  in  paragraph  (a)(2)  of  this  section,  or  by  other  evidence
using reliable technology establishing reasonable certainty.

(32) Unproved properties.  Properties with no proved reserves.

Definitions - Page 7 of 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 99.2