Quarterlytics / Communication Services / Oil & Gas Equipment & Services / Torchlight Energy Resources, Inc.

Torchlight Energy Resources, Inc.

trch · NASDAQ Communication Services
Claim this profile
Ticker trch
Exchange NASDAQ
Sector Communication Services
Industry Oil & Gas Equipment & Services
Employees 1-10
← All annual reports
FY2018 Annual Report · Torchlight Energy Resources, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)

⌧ Annual report under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended  December 31, 2018.

☐ Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 (No fee required)

For the transition period from _______ to _______.

Commission file number 000-53473

Torchlight Energy Resources, Inc.

(Exact name of registrant in its charter)

Nevada
(State or other jurisdiction of incorporation or
Organization)

74-3237581
(I.R.S. Employer Identification No.)

5700 W. Plano Parkway, Suite 3600
Plano, Texas 75093
(Address of principal executive offices)

(214) 432-8002
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

Common Stock ($0.001 Par Value)
(Title of Each Class)

The NASDAQ Stock Market LLC
(Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Exchange Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes ☐ No ⌧

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ⌧

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ⌧ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes ⌧ No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act. (Check one):

Large accelerated filer
Non-accelerated filer

☐
☐ (Do not check if a smaller reporting company)

Accelerated filer
Smaller reporting company

⌧
⌧

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧

The  aggregate  market  value  of  the  common  stock  held  by  non-affiliates  of  the  registrant  on  June  30,  2018,  the  last  business  day  of  the
registrant’s most recently completed second fiscal quarter, based on the closing price on that date of $1.36 on the Nasdaq Stock Market,
was approximately $73,042,665.

At March 15, 2019, there were 71,695,865 shares of the registrant’s common stock outstanding (the only class of common stock).

DOCUMENTS INCORPORATED BY REFERENCE

None.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of  1995.  These  statements  include,  among  other  things,  statements  regarding  plans,  objectives,  goals,  strategies,  future  events  or
performance  and  underlying  assumptions  and  other  statements,  which  are  other  than  statements  of  historical  facts.  Forward-looking
statements  may  appear  throughout  this  report,  including  without  limitation,  the  following  sections:  Item  1  “Business,”  Item  1A  “Risk
Factors,”  and  Item  7  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations.”  Forward-looking
statements  generally  can  be  identified  by  words  such  as  “anticipates,”  “believes,”  “estimates,”  “expects,”  “intends,”  “plans,”  “predicts,”
“projects,” “will be,” “will continue,” “will likely result,” and similar expressions. These forward-looking statements are based on current
expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those
reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those
discussed in this Annual Report on Form 10-K, and in particular, the risks discussed under the caption “Risk Factors” in Item 1A and those
discussed  in  other  documents  we  file  with  the  Securities  and  Exchange  Commission  (“SEC”).  Important  factors  that  in  our  view  could
cause material adverse effects on our financial condition and results of operations include, but are not limited to, risks associated with the
company’s ability to obtain additional capital in the future to fund planned expansion, the demand for oil and natural gas, general economic
factors, competition in the industry and other factors that may cause actual results to be materially different from those described herein as
anticipated,  believed,  estimated  or  expected.  We  undertake  no  obligation  to  revise  or  publicly  release  the  results  of  any  revision  to  any
forward-looking  statements,  except  as  required  by  law.  Given  these  risks  and  uncertainties,  readers  are  cautioned  not  to  place  undue
reliance on such forward-looking statements.

As  used  herein,  the  “Company,”  “Torchlight,”  “we,”  “our,”  and  similar  terms  include  Torchlight  Energy  Resources,  Inc.  and  its
subsidiaries, unless the context indicates otherwise.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

PART I

Business
Risk Factors
Unresolved Staff Comments
Properties

Legal Proceedings
Mine Safety Disclosures

PART II

Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity
Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

PART III

Directors, Executive Officer, and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services
Exhibits, Financial Statement Schedules

Signatures

4

Item 1.
Item 1A.
Item 1B.
Item 2.

Item 3.
Item 4.

Item 5.

Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

Item 10.

Item 11.
Item 12.
Item 13.
Item 14.
Item 15.

Page
5
11
21
22

29
29

30
30
30
35
36
60
60
61

62

64
66
68
70
70

73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 ITEM 1. BUSINESS

Corporate History and Background

 PART I

Torchlight Energy Resources, Inc. was incorporated in October, 2007 under the laws of the State of Nevada as Pole Perfect Studios, Inc.
(“PPS”).

On  November  23,  2010,  we  entered  into  and  closed  a  Share  Exchange  Agreement  (the  “Exchange  Agreement”)  between  the  major
shareholders  of  PPS  and  the  shareholders  of  Torchlight  Energy,  Inc.  (“TEI”). As  a  result  of  the  transactions  effected  by  the  Exchange
Agreement,  at  closing  TEI  became  our  wholly-owned  subsidiary,  and  the  business  of  TEI  became  our  sole  business.  TEI  is  an  energy
company, incorporated under the laws of the State of Nevada in June, 2010. We are engaged in the acquisition, exploration, exploitation,
and/or  development  of  oil  and  natural  gas  properties  in  the  United  States.  We  operate  our  business  through  TEI  and  four  other  wholly-
owned subsidiaries, Torchlight Energy Operating, LLC, a Texas limited liability company, Hudspeth Oil Corporation, a Texas corporation,
Torchlight Hazel LLC, a Texas limited liability company, and Warwink Properties LLC, a Texas limited liability company.

Business Overview

We are an energy company engaged in the acquisition, exploration, exploitation and/or development of oil and natural gas properties in the
United States. We are primarily focused on the acquisition of early stage projects, the development and delineation of these projects, and
then the monetization of those assets once these activities are completed.

Since 2010, our primary focus has been the development of interests in oil and gas projects we hold in the Permian Basin in West Texas,
including the Orogrande Project in Hudspeth County, Texas, the Hazel Project in the Midland Basin and the recently acquired project in
Winkler County, Texas in the Delaware Basin. Within these three projects, we drilled seven gross wells (horizontal and vertical) in 2018 in
the Wolfcamp A, B, C Upper and Lower Second Bone Spring, Third Bone Spring, and the Pennsylvanian in the Orogrande. We also hold
interests  in  certain  other  oil  and  gas  projects  that  we  are  in  the  process  of  divesting,  including  the  Hunton  wells  project  as  part  of  a
partnership with Husky Ventures, Inc., or Husky, in Central Oklahoma.

Key Business Attributes

Experienced People. We build on the expertise and experiences of our management team, including John Brda and Roger Wurtele. We will
also receive guidance from outside advisors as well as our Board of Directors and will align with high quality exploration and technical
partners.

Project Focus. We are focusing primarily on exploitation projects by pursuing resources in areas where commercial production has already
been established but where opportunity for additional and nearby development is indicated. We may pursue high risk exploration prospects
which may appear less favored than low risk exploration. We will, however, consider these high risk-high reward exploration prospects in
connection with exploitation opportunities in a project that would reduce the overall project economic risk. We will consider such high risk-
high reward prospects on their individual merits.

Lower  Cost  Structure.  We  will  attempt  to  maintain  the  lowest  possible  cost  structure,  enabling  the  greatest  margins  and  providing
opportunities for investment that would not be feasible for higher cost competitors.

Limit Capital Risks. Limited capital exposure is planned initially to add value to a project and determine its economic viability. Projects are
staged  and  have  options  before  additional  capital  is  invested.  We  will  limit  our  exposure  in  any  one  project  by  participating  at  reduced
working interest levels, thereby being able to diversify with limited capital. Management has experience in successfully managing risks of
projects, finance, and value.

Project Focus

Generally,  we  will  focus  on  exploitation  projects  (primarily  for  oil,  although  gas  projects  will  be  considered  if  the  economics  are
favorable). Projects are first identified, evaluated, and followed by the engagement of third party operating or financial partners. Subject to
overall availability of capital, our interest in large capital projects will be limited. Each opportunity will be investigated on a standalone
basis for both technical and financial merit.

We will be actively seeking quality new investment opportunities to sustain our growth, and we believe we will have access to many new
projects. The sources of these opportunities will vary but all will be evaluated with the same criteria of technical and economic factors. It is
expected  that  projects  will  come  from  the  many  small  producers  who  find  themselves  under-funded  or  over-extended  and  therefore
vulnerable to price volatility. The financial ability to respond quickly to opportunities will ensure a continuous stream of projects and will
enable us to negotiate from a stronger position to enhance value.

5

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
ITEM 1. BUSINESS - continued

With  emphasis  on  acquisitions  and  development  strategies,  the  types  of  projects  in  which  we  will  be  involved  vary  from  increased
production  due  to  simple  re-engineering  of  existing  wellbores  to  step-out  drilling,  drilling  horizontally,  and  extensions  of  known  fields.
Recompletion of existing wellbores in new zones, development of deeper zones and detailing of structure, and stratigraphic traps with three-
dimensional seismic and utilization of new technologies will all be part of our anticipated program. Our preferred type of projects are in-
fills to existing production with nearly immediate cash flow and/or adjacent or on trend to existing production. We will prefer projects with
moderate to low risk, unrecognized upside potential, and geographic diversity.

Business Processes

We believe there are three principal business processes that we must follow to enable our operations to be profitable. Each major business
process offers the opportunity for a distinct partner or alliance as we grow. These processes are:

●

●

●

Investment Evaluation and Review;

Operations and Field Activities; and

Administrative and Finance Management.

Investment Evaluation and Review. This process is the key ingredient to our success. Recognition of quality investment opportunities is the
fuel that drives our engine. Broadly, this process includes the following activities: prospect acquisition, regional and local geological and
geophysical  evaluations,  data  processing,  economic  analysis,  lease  acquisition  and  negotiations,  permitting,  and  field  supervision.  We
expect  these  evaluation  processes  to  be  managed  by  our  management  team.  Expert  or  specific  technical  support  will  be  outsourced  as
needed.  Only  if  a  project  is  taken  to  development,  and  only  then,  will  additional  staff  be  hired.  New  personnel  will  have  very  specific
responsibilities.  We  anticipate  attractive  investment  opportunities  to  be  presented  from  outside  companies  and  from  the  large  informal
community of geoscientists and engineers. Building a network of advisors is key to the pipeline of high quality opportunities.

Operations and Field Activities. This process begins following management approval of an investment. Well site supervision, construction,
drilling,  logging,  product  marketing,  and  transportation  are  examples  of  some  activities.  We  will  prefer  to  be  the  operator,  but  when
operations are not possible, we will farm-out sufficient interests to third parties that will be responsible for these operating activities. We
provide personnel to monitor these activities and associated costs.

Administrative  and  Finance  Management.  This  process  coordinates  our  initial  structuring  and  capitalization,  general  operations  and
accounting, reporting, audit, banking and cash management, regulatory agencies reporting and interaction, timely and accurate payment of
royalties,  taxes,  leases  rentals,  vendor  accounts  and  performance  management  that  includes  budgeting  and  maintenance  of  financial
controls, and interface with legal counsel and tax and other financial and business advisors.

Current Projects

As of December 31, 2018, we had interests in four oil and gas projects: the Orogrande Project in Hudspeth County, Texas, the Hazel Project
in Sterling, Tom Green, and Irion Counties, Texas, the Winkler Project in Winkler County, Texas and the Hunton wells in partnership with
Husky Ventures in central Oklahoma.

Orogrande Project, West Texas

On August 7, 2014, we entered into a Purchase Agreement with Hudspeth Oil Corporation (“Hudspeth”), McCabe Petroleum Corporation
(“MPC”),  and  Gregory  McCabe,  our  Chairman.  Mr.  McCabe  was  the  sole  owner  of  both  Hudspeth  and  MPC.  Under  the  terms  and
conditions  of  the  Purchase Agreement,  at  closing,  we  purchased  100%  of  the  capital  stock  of  Hudspeth  which  holds  certain  oil  and  gas
assets, including a 100% working interest in approximately 172,000 mostly contiguous acres in the Orogrande Basin in West Texas. As of
December  31,  2017,  leases  covering  approximately  133,000  acres  remain  in  effect.  This  acreage  is  in  the  primary  term  under  five-year
leases that carry additional five-year extension provisions. As consideration, at closing we issued 868,750 restricted shares of our common
stock to Mr. McCabe and paid a total of $100,000 in geologic origination fees to third parties. Additionally, Mr. McCabe has, at his option,
a 10% working interest back-in after payout and a reversionary interest if drilling obligations are not met, all under the terms and conditions
of  a  participation  and  development  agreement  among  Hudspeth,  MPC  and  Mr.  McCabe. All  drilling  obligations  through  December  31,
2018 have been met.

On September 23, 2015, Hudspeth entered into a Farmout Agreement with Pandora Energy, LP (“Pandora”), Founders Oil & Gas, LLC
(“Founders”), and for the limited purposes set forth therein, MPC and Mr. McCabe, for the entire Orogrande Project in Hudspeth County,
Texas. The Farmout Agreement provided that Hudspeth and Pandora (collectively referred to as “Farmor”) would assign to Founders an
undivided 50% of the leasehold interest and a 37.5% net revenue interest in the oil and gas leases and mineral interests in the Orogrande
Project,  which  interests,  except  for  any  interests  retained  by  Founders,  would  be  reassigned  to  Farmor  by  Founders  if  Founders  did  not
spend a minimum of $45.0 million on actual drilling operations on the Orogrande Project by September 23, 2017. Under a joint operating
agreement also entered into on September 23, 2015, Founders was designated as operator of the leases.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1. BUSINESS - continued

On March 22, 2017, Founders, Founders Oil & Gas Operating, LLC, Founders’ operating partner, Hudspeth and Pandora signed a Drilling
and Development Unit Agreement (the “DDU Agreement”), with the Commissioner of the General Land Office, on behalf of the State of
Texas, and as approved by the Board for Lease of University Lands, or University Lands, on the Orogrande Project. The DDU Agreement
has an effective date of January 1, 2017 and required a payment from Founders, Hudspeth and Pandora, collectively, of $335,323 as the
initial consideration fee. The initial consideration fee was paid by Founders in April 2017 and was to be deducted from the required spud
fee payable to us at commencement of the next well drilled.

The  DDU Agreement  allows  for  all  192  existing  leases  covering  approximately  133,000  net  acres  leased  from  University  Lands  to  be
combined into one drilling and development unit for development purposes. The term of the DDU Agreement expires on December 31,
2023, and the time to drill on the drilling and development unit continues through December 2023. The DDU Agreement also grants the
right  to  extend  the  DDU  Agreement  through  December  2028  if  compliance  with  the  DDU  Agreement  is  met  and  the  extension  fee
associated with the additional time is paid. Our drilling obligations began with one well to be spudded and drilled on or before September 1,
2017, and increased to two wells in year 2018, three wells in year 2019, four wells in year 2020 and five wells per year in years 2021, 2022
and 2023. The drilling obligations are minimum yearly requirements and may be exceeded if acceleration is desired. The DDU Agreement
replaces  all  prior  agreements,  and  will  govern  future  drilling  obligations  on  the  drilling  and  development  unit  if  the  DDU Agreement  is
extended. The Company drilled three wells during the fourth quarter of 2018.

There are two vertical tests wells in the Orogrande Project, the Orogrande Rich A-11 test well and the University Founders B-19 #1 test
well. The Orogrande Rich A-11 test well was spudded on March 31, 2015, drilled in the second quarter of 2015 and was evaluated and
numerous scientific tests were performed to provide key data for the field development thesis. We believe that future utility of this well
may be conversion to a salt water disposal well in the course of further development of the Orogrande acreage. The University Founders B-
19 #1 was spudded on April 24, 2016 and drilled in the second quarter of 2016. The well successfully pumped down completion fluid in
the third quarter of 2016 and indications of hydrocarbons were seen at the surface on this second Orogrande Project test well. We believe
that  future  utility  of  this  well  may  be  conversion  to  a  salt  water  disposal  well  in  the  course  of  further  development  of  the  Orogrande
acreage.

During the fourth quarter of 2017, we took back operational control from Founders on the Orogrande Project. We were joined by Wolfbone
Investments, LLC, (“Wolfbone”), a company owned by Mr. McCabe. We, along with Hudspeth, Wolfbone and, for the limited purposes
set forth therein, Pandora, entered into an Assignment of Farmout Agreement with Founders, (the “Assignment of Farmout Agreement”),
pursuant to which we and Wolfbone will share the remaining commitments under the Farmout Agreement. All original provisions of our
carried interest were to remain in place including reimbursement to us on each wellbore. Founders was to remain a 9.5% working interest
owner in the Orogrande Project for the $9.5 million it had spent as of the date of the Assignment of Farmout Agreement, and such interests
were to be carried until $40.5 million is spent by Wolfbone and us, with each contributing 50% of such capital spend, under the existing
agreement.  Our  working  interest  in  the  Orogrande  Project  thereby  increased  by  20.25%  to  a  total  of  67.75%  and  Wolfbone  then  owned
20.25%.

Founders  was  to  operate  a  newly  drilled  horizontal  well  called  the  University  Founders  #A25  (at  5,540’  depth  in  a  1,000’  lateral)  with
supervision  from  us  and  our  partners.  The  University  Founders  #A25  was  spudded  on  November  28,  2017.  During  the  month  of April
2018, we, MPC and Mr. McCabe were to assume full operational control including managing drilling plans and timing for all future wells
drilled in the project.

On July 25, 2018, we and Hudspeth entered into a Settlement & Purchase Agreement (the “Settlement Agreement”) with Founders (and
Founders Oil & Gas Operating, LLC), Wolfbone and MPC, which agreement provides for Hudspeth and Wolfbone to each immediately pay
$625,000 and for Hudspeth or the Company and Wolfbone or MPC to each pay another $625,000 on July 20, 2019, as consideration for
Founders assigning all of its working interest in the oil and gas leases of the Orogrande Project to Hudspeth and Wolfbone equally. The
assignments to Hudspeth and Wolfbone were made in July when the first payments were made. The payments to Founders in 2019 are not
securitized. Future well capital spending obligations will require the same 50% contribution from Hudspeth and 50% from Wolfbone until
such time as the $40.5 million to be spent on the project (as per our Assignment of Farmout Agreement with Founders) is completed. The
Company  estimates  that  there  is  still  approximately  $23  million  remaining  to  be  spent  on  the  project  until  such  time  as  the  capital
expenditures revert back to the percentages of the working interest owners.

After  the  assignment  by  Founders  (for  which  Hudspeth’s  total  consideration  is  $1,250,000),  Hudspeth’s  working  interest  increased  to
72.5%. Additionally, the Settlement Agreement provides that the Founders parties will assign to the Company, Hudspeth, Wolfbone and
MPC their claims against certain vendors for damages, if any, against such vendors for negligent services or defective equipment. Further,
the Settlement Agreement has a mutual release and waivers among the parties.

Rich Masterson, our consulting geologist, is credited with originating the Orogrande Project in Hudspeth County in the Orogrande Basin.
With Mr. Masterson’s assistance, we have identified target payzone depths between 4,100’ and 6,100’ with primary pay, described as the
WolfPenn formation, located at depths of 5,300 to 5,900’. Based on our geologic analysis to date, the Wolfpenn formation is prospective
for oil and high British thermal unit (Btu) gas, with a 70/30 mix expected, respectively.

Recently, the Company drilled three additional test wells in the Orogrande in order to stay in compliance with University Lands D&D Unit
Agreement, as well as, to test for potential shallow pay zones and deeper pay zones that may be present on structural plays. At the time of
this writing, the results have not been published.

7

 
 
  
 
 
 
 
 
 
 
 
 
ITEM 1. BUSINESS - continued

Hazel Project in the Midland Basin in West Texas

Effective April  4,  2016,  TEI  acquired  from  MPC  a  66.66%  working  interest  in  approximately  12,000  acres  in  the  Midland  Basin  in
exchange for 1,500,000 warrants to purchase shares of our common stock with an exercise price of $1.00 for five years and a back-in after
payout of a 25% working interest to MPC.

Initial  development  of  the  first  well  on  the  property,  the  Flying  B  Ranch  #1,  began  July  9,  2016  and  development  continued  through
September 30, 2016. This well is classified as a test well in the development pursuit of the Hazel Project. We believe that this wellbore will
be utilized as a salt water disposal well in support of future development.

In October 2016, the holders of all of our then-outstanding shares of Series C Preferred Stock (which were issued in July 2016) elected to
convert into a total 33.33% working interest in our Hazel Project, reducing our ownership from 66.66% to a 33.33% working interest. As of
December 31, 2018, no shares of our Series C Preferred Stock were outstanding.

On December 27, 2016, drilling activities commenced on the second Hazel Project well, the Flying B Ranch #2. The well is a vertical test
similar  to  our  first  Hazel  Project  well,  the  Flying  B  Ranch  #1.  Recompletion  in  an  alternative  geological  formation  for  this  well  was
performed  during  the  three  months  ended  September  30,  2017;  however,  we  believe  that  the  results  were  uneconomic  for  continuing
production. We believe that this wellbore will be utilized as a salt water disposal well in support of future development.

We  commenced  planning  to  drill  the  Flying  B  Ranch  #3  horizontal  well  in  the  Hazel  Project  in  June  2017  in  compliance  with  the
continuous drilling obligation. The well was spudded on June 10, 2017. The well was completed and began production in late September
2017.

Acquisition of Additional Interests in Hazel Project

On January 30, 2017, we and our then wholly-owned subsidiary, Torchlight Acquisition Corporation, a Texas corporation (“TAC”), entered
into and closed an Agreement and Plan of Reorganization and a Plan of Merger with Line Drive Energy, LLC, a Texas limited liability
company (“Line Drive”), and Mr. McCabe, under which agreements TAC merged with and into Line Drive and the separate existence of
TAC ceased, with Line Drive being the surviving entity and becoming our wholly-owned subsidiary. Line Drive, which was wholly-owned
by Mr. McCabe, owned certain assets and securities, including approximately 40.66% of 12,000 gross acres, 9,600 net acres, in the Hazel
Project and 521,739 warrants to purchase shares of our common stock (which warrants had been assigned by Mr. McCabe to Line Drive).
Upon  the  closing  of  the  merger,  all  of  the  issued  and  outstanding  shares  of  common  stock  of  TAC  automatically  converted  into  a
membership interest in Line Drive, constituting all of the issued and outstanding membership interests in Line Drive immediately following
the closing of the merger, the membership interest in Line Drive held by Mr. McCabe and outstanding immediately prior to the closing of
the  merger  ceased  to  exist,  and  we  issued  Mr.  McCabe  3,301,739  restricted  shares  of  our  common  stock  as  consideration  therefor.
Immediately after closing, the 521,739 warrants held by Line Drive were cancelled, which warrants had an exercise price of $1.40 per share
and an expiration date of June 9, 2020. A Certificate of Merger for the merger transaction was filed with the Secretary of State of Texas on
January 31, 2017. Subsequent to the closing the name of Line Drive Energy, LLC was changed to Torchlight Hazel, LLC. We are required
to  drill  one  well  every  six  months  to  hold  the  entire  12,000  acre  block  for  eighteen  months,  and  thereafter  two  wells  every  six  months
starting June 2018. As of December 31, 2018 drilling commitments have been met.

Also on January 30, 2017, TEI entered into and closed a Purchase and Sale Agreement with Wolfbone. Under the agreement, TEI acquired
certain of Wolfbone’s Hazel Project assets, including its interest in the Flying B Ranch #1 well and the 40 acre unit surrounding the well,
for consideration of $415,000, and additionally, Wolfbone caused to be cancelled a total of 2,780,000 warrants to purchase shares of our
common stock, including 1,500,000 warrants held by MPC, and 1,280,000 warrants held by Green Hill Minerals, an entity owned by Mr.
McCabe’s son, which warrant cancellations were effected through certain Warrant Cancellation Agreements. The 1,500,000 warrants held
by MPC that were cancelled had an exercise price of $1.00 per share and an expiration date of April 4, 2021. The warrants held by Green
Hill Minerals that were cancelled included 100,000 warrants with an exercise price of $1.73 and an expiration date of September 30, 2018
and 1,180,000 warrants with an exercise price of $0.70 and an expiration date of February 15, 2020.

Since Mr. McCabe held the controlling interest in both Line Drive and Wolfbone, the transactions were combined for accounting purposes.
The working interest in the Hazel Project was the only asset held by Line Drive. The warrant cancellation was treated in the aggregate as
an exercise of the warrants with the transfer of the working interests as the consideration. We recorded the transactions as an increase in its
investment in the Hazel Project working interests of $3,644,431, which is equal to the exercise price of the warrants plus the cash paid to
Wolfbone.

Upon the closing of the transactions, our working interest in the Hazel Project increased by 40.66% to a total ownership of 74%.

Effective June 1, 2017, we acquired an additional 6% working interest from unrelated working interest owners in exchange for 268,656
shares of common stock valued at $373,430, increasing our working interest in the Hazel project to 80%, and an overall net revenue interest
of 74-75%.

Mr.  Masterson  is  credited  with  originating  the  Hazel  Project  in  the  Midland  Basin.  With  Mr.  Masterson’s  assistance,  we  are  targeting
prospects in the Midland Basin that have 150 to 130 feet of thickness, are likely to require six to eight laterals per bench, have the potential
for twelve to sixteen horizontal wells per section, and 200 long lateral locations, assuming only two benches.

8

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1. BUSINESS - continued

In April 2018, we announced that we have commenced a process that could result in the monetization of the Hazel Project. We believe the
development  activity  at  the  Hazel  Project,  coupled  with  nearby  activities  of  other  oil  and  gas  operators,  suggests  that  this  project  has
achieved a level of value worth monetizing. We anticipate that the liquidity that would be provided from selling the Hazel Project could be
redeployed  into  the  Orogrande  Project.  While  this  process  is  underway,  we  will  take  all  necessary  steps  to  maintain  the  leasehold  as
required. In May 2018, the working interest partners in the Hazel Project drilled a shallow well to test a zone at 2500’. As of this filing, we
continue to maintain the leases in good standing and continue to market the acreage in an effort to focus on the Orogrande Project.

Winkler Project, Winkler County, Texas

On  December  1,  2017,  the Agreement  and  Plan  of  Reorganization  that  we  and  our  then  wholly-owned  subsidiary,  Torchlight  Wolfbone
Properties, Inc., a Texas corporation (“TWP”), entered into with MPC and Warwink Properties, LLC (Warwink Properties) on November
14, 2017 closed. Under the agreement, TWP merged with and into Warwink Properties and the separate existence of TWP ceased, with
Warwink  Properties  being  the  surviving  entity  and  becoming  our  wholly-owned  subsidiary.  Warwink  Properties  was  wholly  owned  by
MPC.  Warwink  Properties  owns  certain  assets,  including  a  10.71875%  working  interest  in  approximately  640  acres  in  Winkler  County,
Texas. Upon the closing of the merger, all of the issued and outstanding shares of common stock of TWP converted into a membership
interest  in  Warwink  Properties,  constituting  all  of  the  issued  and  outstanding  membership  interests  in  Warwink  Properties  immediately
following the closing of the merger, the membership interest in Warwink Properties held by MPC and outstanding immediately prior to the
closing  of  the  merger  ceased  to  exist,  and  we  issued  MPC  2,500,000  restricted  shares  of  our  common  stock  as  consideration. Also  on
December  1,  2017,  MPC  closed  its  transaction  with  MECO  IV,  LLC  (”  MECO”),  for  the  purchase  and  sale  of  certain  assets  as
contemplated  by  the  Purchase  and  Sale Agreement  dated  November  9,  2017  among  MPC,  MECO  and  additional  parties  thereto  (the
“MECO PSA”), to which we are not a party. Under the MECO PSA, Warwink Properties received a carry from MECO (through the tanks)
of up to $1,179,076 in the next well drilled on the Winkler County leases. A Certificate of Merger for the merger transaction was filed with
the Secretary of State of Texas on December 5, 2017.

Also on December 1, 2017, the transactions contemplated by the Purchase Agreement that TEI entered into with MPC closed. Under the
Purchase Agreement,  which  was  entered  into  on  November  14,  2017,  TEI  acquired  beneficial  ownership  of  certain  of  MPC’s  assets,
including  acreage  and  wellbores  located  in  Ward  County,  Texas  (the  “Ward  County  Assets”).  As  consideration  under  the  Purchase
Agreement,  at  closing  TEI  issued  to  MPC  an  unsecured  promissory  note  in  the  principal  amount  of  $3,250,000,  payable  in  monthly
installments of interest only beginning on January 1, 2018, at the rate of 5% per annum, with the entire principal amount together with all
accrued  interest  due  and  payable  on  January  1,  2021.  In  connection  with  TEI’s  acquisition  of  beneficial  ownership  in  the  Ward  County
Assets, MPC sold those same assets, on behalf of TEI, to MECO at closing of the MECO PSA, and accordingly, TEI received $3,250,000
in cash for its beneficial interest in the Ward County Assets. Additionally, at closing of the MECO PSA, MPC paid TEI a performance fee
of $2,781,500 in cash as compensation for TEI’s marketing and selling the Winkler County assets of MPC and the Ward County Assets as a
package to MECO.

Addition to the Winkler Project

As of May 7, 2018 our Winkler project in the Delaware Basin had begun the drilling phase of the first Winkler Project well, the UL 21
War-Wink  47  #2H.  Our  operating  partner,  MECO  had  begun  the  pilot  hole  on  the  project.  The  plan  is  to  evaluate  the  various  potential
zones for a lateral leg to be drilled once logging is completed. We expect the most likely target to be the Wolfcamp A interval. The well is
on 320 newly acquired acres offsetting the original leasehold we entered into in December, 2017. The additional acreage was leased by our
operating  partner  under  the  Area  of  Mutual  Interest  Agreement  (AMI)  and  we  exercised  its  right  to  participate  for  its  12.5%  in  the
additional 1,080 gross acres at a cash cost of $447,847 in July, 2018. Our carried interest in the first well, as outlined in the agreement, was
originally planned to be on the first acreage acquired. That carried interest is being applied to this new well and will allow MECO to drill
and  produce  potential  revenues  sooner  than  originally  planned.  The  primary  leasehold  is  a  320-acre  block  directly  west  of  the  current
position and will allow for 5,000-foot lateral wells to be drilled. The well was completed and began production in October, 2018.

Two additional wells are planned for development by MECO in 2019.

In December, 2018, the Company began to take measures to market its working interest participation in the Warwink Project in an effort to
focus on the Orogrande.

Hunton Play, Central Oklahoma

As of December 31, 2018, we were producing from one well in the Viking Area of Mutual Interest and one well in Prairie Grove. All other
Oklahoma property interests including the lease interests previously held in the Viking, Rosedale, and Thunderbird AMI’s were abandoned
pursuant to the Settlement and Mutual Release Agreement executed on June 27, 2018.

9

 
 
  
 
 
 
 
 
 
 
 
 
 
 
ITEM 1. BUSINESS - continued

Industry and Business Environment

We  are  experiencing  a  time  of  fluctuating  oil  prices  caused  by  lower  demand,  higher  US  Supply,  and  OPEC’s  policies  on  production.
Unfortunately, this is the cyclical nature of the oil and gas industry. We experience highs and lows that seem to come in cycles. Fortunately,
advances  in  technology  drive  the  US  market  and  we  feel  this  will  drive  the  development  costs  down  on  our  exploration  and  drilling
programs.

Competition

The oil and natural gas industry is intensely competitive, and we will compete with numerous other companies engaged in the exploration
and production of oil and gas. Some of these companies have substantially greater resources than we have. Not only do they explore for and
produce  oil  and  natural  gas,  but  also  many  carry  on  midstream  and  refining  operations  and  market  petroleum  and  other  products  on  a
regional, national, or worldwide basis. The operations of other companies may be able to pay more for exploratory prospects and productive
oil and natural gas properties. They may also have more resources to define, evaluate, bid for, and purchase a greater number of properties
and prospects than our financial or human resources permit.

Our larger or integrated competitors may have the resources to be better able to absorb the burden of current and future federal, state, and
local laws and regulations more easily than we can, which would adversely affect our competitive position. Our ability to locate reserves
and acquire interests in properties in the future will be dependent upon our ability and resources to evaluate and select suitable properties
and consummate transactions in this highly competitive environment. In addition, we may be at a disadvantage in producing oil and natural
gas properties and bidding for exploratory prospects because we have fewer financial and human resources than other companies in our
industry. Should a larger and better financed company decide to directly compete with us, and be successful in its efforts, our business could
be adversely affected.

Marketing and Customers

The market for oil and natural gas that we will produce depends on factors beyond our control, including the extent of domestic production
and imports of oil and natural gas, the proximity and capacity of natural gas pipelines and other transportation facilities, demand for oil and
natural gas, the marketing of competitive fuels, and the effects of state and federal regulation. The oil and gas industry also competes with
other industries in supplying the energy and fuel requirements of industrial, commercial, and individual consumers.

Our  oil  production  is  expected  to  be  sold  at  prices  tied  to  the  spot  oil  markets.  Our  natural  gas  production  is  expected  to  be  sold  under
short-term  contracts  and  priced  based  on  first  of  the  month  index  prices  or  on  daily  spot  market  prices.  We  will  rely  on  our  operating
partners to market and sell our production.

Governmental Regulation and Environmental Matters

Our  operations  are  subject  to  various  rules,  regulations,  and  limitations  impacting  the  oil  and  natural  gas  exploration  and  production
industry as a whole.

Regulation of Oil and Natural Gas Production

Our oil and natural gas exploration, production, and related operations, when developed, will be subject to extensive rules and regulations
promulgated  by  federal,  state,  tribal,  and  local  authorities  and  agencies.  Certain  states  may  also  have  statutes  or  regulations  addressing
conservation matters, including provisions for the unitization or pooling of oil and natural gas properties, the establishment of maximum
rates of production from wells, and the regulation of spacing, plugging, and abandonment of such wells. Failure to comply with any such
rules and regulations can result in substantial penalties. The regulatory burden on the oil and gas industry will most likely increase our cost
of doing business and may affect our profitability. Although we believe we are currently in substantial compliance with all applicable laws
and  regulations,  because  such  rules  and  regulations  are  frequently  amended  or  reinterpreted,  we  are  unable  to  predict  the  future  cost  or
impact of complying with such laws. Significant expenditures may be required to comply with governmental laws and regulations and may
have a material adverse effect on our financial condition and results of operations.

Environmental Matters

Our operations and properties are and will be subject to extensive and changing federal, state, and local laws and regulations relating to
environmental  protection,  including  the  generation,  storage,  handling,  emission,  transportation,  and  discharge  of  materials  into  the
environment, and relating to safety and health. In the future, environmental legislation and regulation may trend toward stricter standards.
These laws and regulations may:

●
●
●
●

require the acquisition of a permit or other authorization before construction or drilling commences and for certain other activities;
limit or prohibit construction, drilling, and other activities on certain lands lying within wilderness and other protected areas;
impose substantial liabilities for pollution resulting from operations; or
restrict certain areas from fracking and other stimulation techniques.

The  permits  required  for  our  operations  may  be  subject  to  revocation,  modification,  and  renewal  by  issuing  authorities.  Governmental
authorities  have  the  power  to  enforce  their  regulations,  and  violations  are  subject  to  fines  or  injunctions,  or  both.  In  the  opinion  of
management, we are and will be in substantial compliance with current applicable environmental laws and regulations, and have no material
commitments  for  capital  expenditures  to  comply  with  existing  environmental  requirements.  Nevertheless,  changes  in  existing
environmental  laws  and  regulations  or  in  interpretations  thereof  could  have  a  significant  impact  on  our  company,  as  well  as  the  oil  and

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
natural gas industry in general.

10

 
ITEM 1. BUSINESS - continued

The Comprehensive Environmental, Response, Compensation, and Liability Act (“CERCLA”) and comparable state statutes impose strict,
joint,  and  several  liability  on  owners  and  operators  of  sites  and  on  persons  who  disposed  of  or  arranged  for  the  disposal  of  “hazardous
substances” found at such sites. It is not uncommon for the neighboring landowners and other third parties to file claims for personal injury
and property damage allegedly caused by the hazardous substances released into the environment. The Federal Resource Conservation and
Recovery Act  (“RCRA”)  and  comparable  state  statutes  govern  the  disposal  of  “solid  waste”  and  “hazardous  waste”  and  authorize  the
imposition  of  substantial  fines  and  penalties  for  noncompliance. Although  CERCLA  currently  excludes  petroleum  from  its  definition  of
“hazardous  substance,”  state  laws  affecting  our  operations  may  impose  clean-up  liability  relating  to  petroleum  and  petroleum  related
products. In addition, although RCRA classifies certain oil field wastes as “non-hazardous,” such exploration and production wastes could
be reclassified as hazardous wastes thereby making such wastes subject to more stringent handling and disposal requirements.

The  Endangered  Species Act  (“ESA”)  seeks  to  ensure  that  activities  do  not  jeopardize  endangered  or  threatened  animal,  fish,  and  plant
species, nor destroy or modify the critical habitat of such species. Under ESA, exploration and production operations, as well as actions by
federal  agencies,  may  not  significantly  impair  or  jeopardize  the  species  or  its  habitat.  ESA  provides  for  criminal  penalties  for  willful
violations of the Act. Other statutes that provide protection to animal and plant species and that may apply to our operations include, but are
not  necessarily  limited  to,  the  Fish  and  Wildlife  Coordination Act,  the  Fishery  Conservation  and  Management Act,  the  Migratory  Bird
Treaty Act and the National Historic Preservation Act. Although we believe that our operations will be in substantial compliance with such
statutes, any change in these statutes or any reclassification of a species as endangered could subject our company to significant expenses to
modify our operations or could force our company to discontinue certain operations altogether.

Hydraulic fracturing is regulated by state and federal oil and gas regulatory authorities, including specifically the requirement to disclose
certain  information  related  to  hydraulic  fracturing  operations.  Operators  must  follow  applicable  legal  requirements  for  groundwater
protection in our operations that are subject to supervision by state and federal regulators (including the Bureau of Land Management on
federal acreage). Furthermore, well construction practices require the installation of multiple layers of protective steel casing surrounded by
cement  that  are  specifically  designed  and  installed  to  protect  freshwater  aquifers  by  preventing  the  migration  of  fracturing  fluids  into
aquifers. Regulatory proposals in some states and local communities have been initiated to require or make more stringent the permitting
and  compliance  requirements  for  hydraulic  fracturing  operations.  Federal  and  state  agencies  have  continued  to  assess  the  impacts  of
hydraulic fracturing, which could spur further action toward federal and/or state legislation and regulation of hydraulic fracturing activities.
In  addition,  in  light  of  concerns  about  seismic  activity  being  triggered  by  the  injection  of  produced  waters  into  underground  wells  and
hydraulic  fracturing,  certain  regulators  are  also  considering  additional  requirements  related  to  seismic  safety  for  hydraulic  fracturing
activities. Further restrictions on hydraulic fracturing could make it prohibitive to conduct our operations, and also reduce the amount of oil
and natural gas that we or our operators are ultimately able to produce in commercial quantities from our properties.

Climate Change

Significant studies and research have been devoted to climate change and global warming, and climate change has developed into a major
political issue in the United States and globally. Certain research suggests that greenhouse gas emissions contribute to climate change and
pose  a  threat  to  the  environment.  Recent  scientific  research  and  political  debate  has  focused  in  part  on  carbon  dioxide  and  methane
incidental to oil and natural gas exploration and production. Many states and the federal government have enacted legislation directed at
controlling  greenhouse  gas  emissions,  and  future  legislation  and  regulation  could  impose  additional  restrictions  or  requirements  in
connection with our drilling and production activities and favor use of alternative energy sources, which could affect operating costs and
demand for oil products. As such, our business could be materially adversely affected by domestic and international legislation targeted at
controlling climate change.

Employees

We currently have two full time employees and no part time employees. We anticipate, as needed, we will add additional employees, and
we will continue using independent contractors, consultants, attorneys, and accountants as necessary to complement services rendered by
our  employees.  We  presently  have  independent  technical  professionals  under  consulting  agreements  who  are  available  to  us  on  an  as
needed basis.

Research and Development

We did not spend any funds on research and development activities during the years ended December 31, 2018 or 2017.

 ITEM 1A. RISK FACTORS

An investment in us involves a high degree of risk and is suitable only for prospective investors with substantial financial means who have
no need for liquidity and can afford the entire loss of their investment in us. Prospective investors should carefully consider the following
risk factors, in addition to the other information contained in this report.

Risks Related to our Business and Industry

We  have  a  limited  operating  history  relative  to  larger  companies  in  our  industry,  and  may  not  be  successful  in  developing
profitable business operations.

11

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

We have a limited operating history relative to larger companies in our industry. Our business operations must be considered in light of the
risks, expenses and difficulties frequently encountered in establishing a business in the oil and natural gas industries. As of the date of this
report,  we  have  generated  limited  revenues  and  have  limited  assets.  We  have  an  insufficient  history  at  this  time  on  which  to  base  an
assumption  that  our  business  operations  will  prove  to  be  successful  in  the  long-term.  Our  future  operating  results  will  depend  on  many
factors, including:

●

●

●

●

●

●

our ability to raise adequate working capital;

the success of our development and exploration;

the demand for natural gas and oil;

the level of our competition;

our ability to attract and maintain key management and employees; and

our  ability  to  efficiently  explore,  develop,  produce  or  acquire  sufficient  quantities  of  marketable  natural  gas  or  oil  in  a  highly
competitive and speculative environment while maintaining quality and controlling costs.

To  achieve  profitable  operations  in  the  future,  we  must,  alone  or  with  others,  successfully  manage  the  factors  stated  above,  as  well  as
continue  to  develop  ways  to  enhance  our  production  efforts.  Despite  our  best  efforts,  we  may  not  be  successful  in  our  exploration  or
development  efforts,  or  obtain  required  regulatory  approvals.  There  is  a  possibility  that  some,  or  all,  of  the  wells  in  which  we  obtain
interests may never produce oil or natural gas.

We have limited capital and will need to raise additional capital in the future.

We  do  not  currently  have  sufficient  capital  to  fund  both  our  continuing  operations  and  our  planned  growth.  We  will  require  additional
capital  to  continue  to  grow  our  business  via  acquisitions  and  to  further  expand  our  exploration  and  development  programs.  We  may  be
unable  to  obtain  additional  capital  when  required.  Future  acquisitions  and  future  exploration,  development,  production  and  marketing
activities, as well as our administrative requirements (such as salaries, insurance expenses and general overhead expenses, as well as legal
compliance costs and accounting expenses) will require a substantial amount of additional capital and cash flow.

We may pursue sources of additional capital through various financing transactions or arrangements, including joint venturing of projects,
debt financing, equity financing, or other means. We may not be successful in identifying suitable financing transactions in the time period
required  or  at  all,  and  we  may  not  obtain  the  capital  we  require  by  other  means.  If  we  do  not  succeed  in  raising  additional  capital,  our
resources may not be sufficient to fund our planned operations.

Our ability to obtain financing, if and when necessary, may be impaired by such factors as the capital markets (both generally and in the oil
and gas industry in particular), our limited operating history, the location of our oil and natural gas properties and prices of oil and natural
gas on the commodities markets (which will impact the amount of asset-based financing available to us, if any) and the departure of key
employees. Further, if oil or natural gas prices on the commodities markets decline, our future revenues, if any, will likely decrease and
such decreased revenues may increase our requirements for capital. If the amount of capital we are able to raise from financing activities,
together with our revenues from operations, is not sufficient to satisfy our capital needs (even to the extent that we reduce our operations),
we may be required to cease our operations, divest our assets at unattractive prices or obtain financing on unattractive terms.

Any additional capital raised through the sale of equity may dilute the ownership percentage of our stockholders. Raising any such capital
could  also  result  in  a  decrease  in  the  fair  market  value  of  our  equity  securities  because  our  assets  would  be  owned  by  a  larger  pool  of
outstanding equity. The terms of securities we issue in future capital transactions may be more favorable to our new investors, and may
include preferences, superior voting rights and the issuance of other derivative securities, and issuances of incentive awards under equity
employee incentive plans, which may have a further dilutive effect.

We  may  incur  substantial  costs  in  pursuing  future  capital  financing,  including  investment  banking  fees,  legal  fees,  accounting  fees,
securities law compliance fees, printing and distribution expenses and other costs. We may also be required to recognize non-cash expenses
in connection with certain securities we may issue, which may adversely impact our financial condition.

Our auditor indicated that certain factors raise substantial doubt about our ability to continue as a going concern.

The  financial  statements  included  with  this  report  are  presented  under  the  assumption  that  we  will  continue  as  a  going  concern,  which
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time.
We  had  a  net  loss  of  approximately  $5.8  million  for  the  year  ended  December  31,  2018  and  an  accumulated  deficit  in  aggregate  of
approximately $89.3 million at year end. We are not generating sufficient operating cash flows to support continuing operations, and expect
to incur further losses in the development of our business.

12

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

In our financial statements for the year ended December 31, 2018, our auditor indicated that certain factors raised substantial doubt about
our ability to continue as a going concern. These factors included our accumulated deficit, as well as the fact that we were not generating
sufficient cash flows to meet our regular working capital requirements. Our ability to continue as a going concern is dependent upon our
ability  to  generate  future  profitable  operations  and/or  to  obtain  the  necessary  financing  to  meet  our  obligations  and  repay  our  liabilities
arising  from  normal  business  operations  when  they  come  due.  Management’s  plan  to  address  our  ability  to  continue  as  a  going  concern
includes: (1) obtaining debt or equity funding from private placement or institutional sources; (2) obtaining loans from financial institutions,
where possible, or (3) participating in joint venture transactions with third parties. Although management believes that it will be able to
obtain the necessary funding to allow us to remain a going concern through the methods discussed above, there can be no assurances that
such  methods  will  prove  successful.  The  accompanying  financial  statements  do  not  include  any  adjustments  that  might  result  from  the
outcome of this uncertainty.

The negative covenants contained in our outstanding unsecured promissory notes may limit our activities and make it difficult to
run our business.

On April 10, 2017, we sold to investors in a private transaction two 12% unsecured promissory notes with a total of $8,000,000 in principal
amount, or the 2017 Notes. In addition, on February 6, 2018, we sold to an investor in a private transaction a 12% unsecured promissory
note with a principal amount of $4,500,000, or the 2018 Note, containing substantially the same terms as the 2017 Notes. We refer to the
2017 Notes and the 2018 Note collectively as, the Notes. Interest only is due and payable on the Notes each month at the rate of 12% per
annum, with a balloon payment of the outstanding principal due and payable at maturity on April 10, 2020. The holders of the Notes will
also receive annual payments of common stock at the rate of 2.5% of principal amountoutstanding, based on a volume-weighted average
price. We sold the 2017 Notes at an original issue discount of 94.25% and accordingly, we received total proceeds of $7,540,000 from the
investors. We sold the 2018 Note at an original issue discount of 96.27% and accordingly, we received total proceeds of $4,332,150 from
the investor. The Notes allow for early redemption, provided that if we redeem before April 10, 2018 for the 2017 Notes and February 6,
2019 for the 2018 Note, we must pay the holder all unpaid interest and common stock payments on the portion of the Note redeemed that
would have been earned through April 10, 2018 and February 6, 2019, respectively.

The Notes contain negative covenants which may make it difficult for us to run our business. Under the Notes, we may  not,  directly  or
indirectly, consolidate with or merge into another person or sell, lease, convey or transfer all or substantially all of our assets (computed on
a consolidated basis), unless either (i) in the case of a merger or consolidation, we are the surviving entity or (ii) the resulting, surviving or
transferee entity expressly assumes by supplemental agreement all of the obligations of us in connection with the Notes.

In addition, the Notes also contain certain covenants under which we have agreed that, except for financing arrangements with established
commercial banking or financial institutions and other debts and liabilities incurred in the normal course of business, we will not issue any
other  notes  or  debt  offerings  which  have  a  maturity  date  prior  to  the  payment  in  full  of  the  respective  Note,  unless  consented  to  by  the
holder. Further, our subsidiaries cannot sell or otherwise dispose of any shares of capital stock or assets unless the transaction is for fair
value and approved by our disinterested directors or is pursuant to any contractual obligation entered into by us in the ordinary course of
business in connection with drilling, exploration and development of our oil and gas properties.

The  Notes  also  restrict  us  and  our  subsidiaries  from  (i)  issuing  any  preferred  stock  or  any  other  comparable  equity  interest  which  are
mandatorily redeemable at a date prior to the maturity date of the Notes, without the consent or approval of the holder, (ii) distributing any
cash  or  other  assets  to  any  holders  of  our  common  stock  prior  to  payment  in  full  of  the  Notes,  without  the  consent  of  the  holder,  (iii)
entering into any transaction with an affiliate, subject to limited exceptions, and (iv) issuing any other notes or debt offerings which have a
maturity date prior to the payment in full of the Notes, unless consented to by the holder.

Failure to comply with the negative covenants could accelerate the repayment of any debt outstanding under the Notes. Additionally, as a
result  of  these  negative  covenants,  we  may  be  at  a  disadvantage  compared  to  our  competitors  that  have  greater  operating  and  financing
flexibility than we do.

Lastly,  we  may  have  difficulty  securing  additional  sources  of  capital  through  debt  financing.  If  we  do  not  succeed  in  raising  additional
capital, our resources may not be sufficient to fund our planned operations.

As a non-operator, our development of successful operations relies extensively on third-parties who, if not successful, could have a
material adverse effect on our results of operation.

We  expect  to  primarily  participate  in  wells  operated  by  third-parties. As  a  result,  we  will  not  control  the  timing  of  the  development,
exploitation, production and exploration activities relating to leasehold interests we acquire. We do, however, have certain rights as granted
in our joint operating agreements that allow us a certain degree of freedom such as, but not limited to, the ability to propose the drilling of
wells. If our drilling partners are not successful in such activities relating to our leasehold interests, or are unable or unwilling to perform,
our financial condition and results of operation could have an adverse material effect.

Further, financial risks are inherent in any operation where the cost of drilling, equipping, completing and operating wells is shared by more
than  one  person.  We  could  be  held  liable  for  the  joint  activity  obligations  of  the  operator  or  other  working  interest  owners  such  as
nonpayment  of  costs  and  liabilities  arising  from  the  actions  of  the  working  interest  owners.  In  the  event  the  operator  or  other  working
interest owners do not pay their share of such costs, we would likely have to pay those costs. In such situations, if we were unable to pay
those costs, there could be a material adverse effect to our financial position.

13

 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
We are mainly concentrated in one geographic area, which increases our exposure to many of the risks enumerated herein.

Operating in a concentrated area increases the potential impact that many of the risks stated herein may have upon our ability to perform.
For example, we have greater exposure to regulatory actions impacting Texas, natural disasters in the geographic area, competition for
equipment, services and materials available in the area and access to infrastructure and markets. In addition, the effect of fluctuations on
supply  and  demand  may  become  more  pronounced  within  specific  geographic  oil  and  gas  producing  areas  such  as  the  Permian  Basin,
which  may  cause  these  conditions  to  occur  with  greater  frequency  or  magnify  the  effect  of  these  conditions.  Due  to  the  concentrated
nature of our portfolio of properties, a number of our properties could experience any of the same conditions at the same time, resulting in
a relatively greater impact on our results of operations than they might have on other companies that have a more diversified portfolio of
properties. Such delays or interruptions could have a material adverse effect on our financial condition and results of operations.

We may be unable to monetize the Hazel and Warwink Projects at an attractive price, if at all, and the disposition of such assets
may involve risks and uncertainties.

We have commenced a process that could result in the monetization of the Hazel and Warwink Projects. Such dispositions may result in
proceeds to us in an amount less than we expect or less than our assessment of the value of the assets. We do not know if we will be able to
successfully  complete  such  disposition  on  favorable  terms  or  at  all.  In  addition,  the  sale  of  theseassets  involves  risks  and  uncertainties,
including disruption to other parts of our business, potential loss of customers or revenue, exposure to unanticipated liabilities or result in
ongoing obligations and liabilities to us following any such divestiture.

For example, in connection with a disposition, we may enter into transition services agreements or other strategic relationships, which may
result in additional expense. In addition, in connection with a disposition, we may be required to make representations about the business
and financial affairs of the business or assets. We may also be required to indemnify the purchasers to the extent that our representations
turn out to be inaccurate or with respect to certain potential liabilities. These indemnification obligations may require us to pay money to
the purchasers as satisfaction of their indemnity claims. It may also take us longer than expected to fully realize the anticipated benefits of
this transaction, and those benefits may ultimately be smaller than anticipated or may not be realized at all, which could adversely affect
our business and operating results. Any of the foregoing could adversely affect our financial condition and results of operations.

Because of the speculative nature of oil and gas exploration, there is risk that we will not find commercially exploitable oil and gas
and that our business will fail.

The  search  for  commercial  quantities  of  oil  and  natural  gas  as  a  business  is  extremely  risky.  We  cannot  provide  investors  with  any
assurance that any properties in which we obtain a mineral interest will contain commercially exploitable quantities of oil and/or gas. The
exploration expenditures to be made by us may not result in the discovery of commercial quantities of oil and/or gas. Problems such as
unusual  or  unexpected  formations  or  pressures,  premature  declines  of  reservoirs,  invasion  of  water  into  producing  formations  and  other
conditions  involved  in  oil  and  gas  exploration  often  result  in  unsuccessful  exploration  efforts.  If  we  are  unable  to  find  commercially
exploitable quantities of oil and gas, and/or we are unable to commercially extract such quantities, we may be forced to abandon or curtail
our business plan, and as a result, any investment in us may become worthless.

Strategic relationships upon which we may rely are subject to change, which may diminish our ability to conduct our operations.

Our ability to successfully acquire oil and gas interests, to build our reserves, to participate in drilling opportunities and to identify and enter
into  commercial  arrangements  with  customers  will  depend  on  developing  and  maintaining  close  working  relationships  with  industry
participants and our ability to select and evaluate suitable properties and to consummate transactions in a highly competitive environment.
These  realities  are  subject  to  change  and  our  inability  to  maintain  close  working  relationships  with  industry  participants  or  continue  to
acquire suitable property may impair our ability to execute our business plan.

To  continue  to  develop  our  business,  we  will  endeavor  to  use  the  business  relationships  of  our  management  to  enter  into  strategic
relationships,  which  may  take  the  form  of  joint  ventures  with  other  private  parties  and  contractual  arrangements  with  other  oil  and  gas
companies, including those that supply equipment and other resources that we will use in our business. We may not be able to establish
these  strategic  relationships,  or  if  established,  we  may  not  be  able  to  maintain  them.  In  addition,  the  dynamics  of  our  relationships  with
strategic  partners  may  require  us  to  incur  expenses  or  undertake  activities  we  would  not  otherwise  be  inclined  to  in  order  to  fulfill  our
obligations  to  these  partners  or  maintain  our  relationships.  If  our  strategic  relationships  are  not  established  or  maintained,  our  business
prospects may be limited, which could diminish our ability to conduct our operations.

The  price  of  oil  and  natural  gas  has  historically  been  volatile.  If  it  were  to  decrease  substantially,  our  projections,  budgets,  and
revenues would be adversely affected, potentially forcing us to make changes in our operations.

Our  future  financial  condition,  results  of  operations  and  the  carrying  value  of  any  oil  and  natural  gas  interests  we  acquire  will  depend
primarily upon the prices paid for oil and natural gas production. Oil and natural gas prices historically have been volatile and likely will
continue  to  be  volatile  in  the  future,  especially  given  current  world  geopolitical  conditions.  Our  cash  flows  from  operations  are  highly
dependent on the prices that we receive for oil and natural gas. This price volatility also affects the amount of our cash flows available for
capital expenditures and our ability to borrow money or raise additional capital. The prices for oil and natural gas are subject to a variety of
additional factors that are beyond our control. These factors include:

●

the level of consumer demand for oil and natural gas;

14

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

●

●

●

●

●

●

●

●

the domestic and foreign supply of oil and natural gas;

the ability of the members of the Organization of Petroleum Exporting Countries (“OPEC”) to agree to and maintain oil price and
production controls;

the price of foreign oil and natural gas;

domestic governmental regulations and taxes;

the price and availability of alternative fuel sources;

weather conditions;

market uncertainty due to political conditions in oil and natural gas producing regions, including the Middle East; and

worldwide economic conditions.

These factors as well as the volatility of the energy markets generally make it extremely difficult to predict future oil and natural gas price
movements with any certainty. Declines in oil and natural gas prices affect our revenues, and could reduce the amount of oil and natural gas
that we can produce economically. Accordingly, such declines could have a material adverse effect on our financial condition, results of
operations,  oil  and  natural  gas  reserves  and  the  carrying  values  of  our  oil  and  natural  gas  properties.  If  the  oil  and  natural  gas  industry
experiences significant price declines, we may be unable to make planned expenditures, among other things. If this were to happen, we may
be  forced  to  abandon  or  curtail  our  business  operations,  which  would  cause  the  value  of  an  investment  in  us  to  decline  or  become
worthless.

If  oil  or  natural  gas  prices  remain  depressed  or  drilling  efforts  are  unsuccessful,  we  may  be  required  to  record  additional  write
downs of our oil and natural gas properties.

If oil or natural gas prices remain depressed or drilling efforts are unsuccessful, we could be required to write down the carrying value of
certain  of  our  oil  and  natural  gas  properties.  Write  downs  may  occur  when  oil  and  natural  gas  prices  are  low,  or  if  we  have  downward
adjustments to our estimated proved reserves, increases in our estimates of operating or development costs, deterioration in drilling results
or mechanical problems with wells where the cost to re drill or repair is not supported by the expected economics.

Under  the  full  cost  method  of  accounting,  capitalized  oil  and  gas  property  costs  less  accumulated  depletion  and  net  of  deferred  income
taxes may not exceed an amount equal to the present value, discounted at 10%, of estimated future net revenues from proved oil and gas
reserves plus the cost of unproved properties not subject to amortization (without regard to estimates of fair value), or estimated fair value,
if  lower,  of  unproved  properties  that  are  subject  to  amortization.  Should  capitalized  costs  exceed  this  ceiling,  an  impairment  would  be
recognized.

The Company recognized an impairment charge of $139,891 in 2018 and -0- in 2017.

During  the  year  ended  December  31,  2017  the  Company  performed  assessments  of  evaluated  and  unevaluated  costs  in  the  cost  pool  to
conform  the  cumulative  value  of  the  Full  Cost  Pool  to  the  combined  amount  of  Reserve  Value  of  evaluated,  producing  properties  (as
determined by independent analysis at December 31, 2017), plus the lesser of cumulative historical cost or estimated realizable value of
unevaluated  leases  and  projects  expected  to  commence  production  in  future  operating  periods.  The  Company  identified  impairment  of
$2,300,626 in 2017 related to its unevaluated properties. Although we had no recognized impairment expense in 2017, the Company has
adjusted  the  separation  of  evaluated  versus  unevaluated  costs  within  its  full  cost  pool  to  recognize  the  value  impairment  related  to  the
expiration of unevaluated leases in 2017 in the amount of $2,300,626. The impact of this change will be to increase the basis for calculation
of future period’s depletion, depreciation and amortization to include $2,300,626 of cost which will effectively recognize the impairment on
the Statement of Operations over future periods. The $2,300,626 has also become an evaluated cost for purposes of future period’s Ceiling
Tests and which may further recognize the impairment expense recognized in future periods.

Because  of  the  inherent  dangers  involved  in  oil  and  gas  operations,  there  is  a  risk  that  we  may  incur  liability  or  damages  as  we
conduct our business operations, which could force us to expend a substantial amount of money in connection with litigation and/or
a settlement.

15

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

The  oil  and  natural  gas  business  involves  a  variety  of  operating  hazards  and  risks  such  as  well  blowouts,  pipe  failures,  casing  collapse,
explosions,  uncontrollable  flows  of  oil,  natural  gas  or  well  fluids,  fires,  spills,  pollution,  releases  of  toxic  gas  and  other  environmental
hazards and risks. These hazards and risks could result in substantial losses to us from, among other things, injury or loss of life, severe
damage to or destruction of property, natural resources and equipment, pollution or other environmental damage, cleanup responsibilities,
regulatory investigation and penalties and suspension of operations. In addition, we may be liable for environmental damages caused by
previous owners of property purchased and leased by us. In recent years, there has also been increased scrutiny on the environmental risk
associated  with  hydraulic  fracturing,  such  as  underground  migration  and  surface  spillage  or  mishandling  of  fracturing  fluids  including
chemical additives. This technology has evolved and continues to evolve and become more aggressive. We believe that new techniques can
increase estimated ultimate recovery per well to over 1.0 million barrels of oil equivalent, and have increased initial production two or three
fold. We believe that recent designs have seen improvement in, among other things, proppant per foot, barrels of water per stage, fracturing
stages,  and  clusters  per  fracturing  stage. As  a  result,  substantial  liabilities  to  third  parties  or  governmental  entities  may  be  incurred,  the
payment  of  which  could  reduce  or  eliminate  the  funds  available  for  exploration,  development  or  acquisitions  or  result  in  the  loss  of  our
properties and/or force us to expend substantial monies in connection with litigation or settlements. In addition, we will need to quickly
adapt to the evolving technology, which could take time and divert our attention to other business matters. We currently have no insurance
to cover such losses and liabilities, and even if insurance is obtained, it may not be adequate to cover any losses orliabilities. We cannot
predict  the  availability  of  insurance  or  the  availability  of  insurance  at  premium  levels  that  justify  our  purchase.  The  occurrence  of  a
significant event not fully insured or indemnified against could materially and adversely affectour financial condition and operations. We
may elect to self-insure if management believes that the cost of insurance, although available, is excessive relative to the risks presented. In
addition,  pollution  and  environmental  risks  generally  are  not  fully  insurable.  The  occurrence  of  an  event  not  fully  covered  by  insurance
could have a material adverse effect on our financial condition and results of operations. 

The market for oil and gas is intensely competitive, and competition pressures could force us to abandon or curtail our business
plan.

The market for oil and gas exploration services is highly competitive, and we only expect competition to intensify in the future. Numerous
well-established  companies  are  focusing  significant  resources  on  exploration  and  are  currently  competing  with  us  for  oil  and  gas
opportunities. Other oil and gas companies may seek to acquire oil and gas leases and properties that we have targeted. Additionally, other
companies engaged in our line of business may compete with us from time to time in obtaining capital from investors. Competitors include
larger companies which, in particular, may have access to greater resources, may be more successful in the recruitment and retention of
qualified  employees  and  may  conduct  their  own  refining  and  petroleum  marketing  operations,  which  may  give  them  a  competitive
advantage. Actual  or  potential  competitors  may  be  strengthened  through  the  acquisition  of  additional  assets  and  interests. Additionally,
there are numerous companies focusing their resources on creating fuels and/or materials which serve the same purpose as oil and gas, but
are manufactured from renewable resources.

As a result, we may not be able to compete successfully and competitive pressures may adversely affect our business, results of operations,
and financial condition. If we are not able to successfully compete in the marketplace, we could be forced to curtail or even abandon our
current business plan, which could cause any investment in us to become worthless.

We may not be able to successfully manage our expected growth, which could lead to our inability to implement our business plan.

Our expected growth may place a significant strain on our managerial, operational and financial resources, especially considering that we
currently only have a small number of executive officers, employees and advisors. Further, as we enter into additional contracts, we will be
required  to  manage  multiple  relationships  with  various  consultants,  businesses  and  other  third  parties.  These  requirements  will  be
exacerbated in the event of our further growth or in the event that the number of our drilling and/or extraction operations increases. Our
systems, procedures and/or controls may not be adequate to support our operations or that our management will be able to achieve the rapid
execution necessary to successfully implement our business plan. If we are unable to manage our growth effectively, our business, results
of operations and financial condition will be adversely affected, which could lead to us being forced to abandon or curtail our business plan
and operations.

The due diligence undertaken by us in connection with all of our acquisitions may not have revealed all relevant considerations or
liabilities related to those assets, which could have a material adverse effect on our financial condition or results of operations.

The due diligence undertaken by us in connection with the acquisition of our properties may not have revealed all relevant facts that may
be necessary to evaluate such acquisitions. The information provided to us in connection with our diligence may have been incomplete or
inaccurate. As part of the diligence process, we have also made subjective judgments regarding the results of operations and prospects of
the assets. If the due diligence investigations have failed to correctly identify material issues and liabilities that may be present, such as title
defects  or  environmental  problems,  we  may  incur  substantial  impairment  charges  or  other  losses  in  the  future.  In  addition,  we  may  be
subject to significant, previously undisclosed liabilities that were not identified during the due diligence processes and which may have a
material adverse effect on our financial condition or results of operations.

Our operations are heavily dependent on current environmental regulation, changes in which we cannot predict.

Oil and natural gas activities that we will engage in, including production, processing, handling and disposal of hazardous materials, such as
hydrocarbons and naturally occurring radioactive materials (if any), are subject to stringent regulation.  We  could  incur  significant  costs,
including cleanup costs resulting from a release of hazardous material, third-party claims for property damage and personal injuries fines
and sanctions, as a result of any violations or liabilities under environmental or other laws. Changes in or more stringent enforcement of
environmental laws could force us to expend additional operating costs and capital expenditures to stay in compliance.

 
 
  
 
 
 
 
 
 
 
 
 
 
 
16

ITEM 1A. RISK FACTORS - continued

Various federal, state and local laws regulating the discharge of materials into the environment, or otherwise relating to the protection of
the  environment,  directly  impact  oil  and  gas  exploration,  development  and  production  operations,  and  consequently  may  impact  our
operations  and  costs.  These  regulations  include,  among  others,  (i)  regulationsby  the  Environmental  Protection Agency  and  various  state
agencies regarding approved methods of disposal for certain hazardous and non-hazardous wastes; (ii) the Comprehensive Environmental
Response, Compensation, and Liability Act, Federal Resource Conservation and Recovery Act and analogous state laws which regulate the
removal  or  remediation  of  previously  disposed  wastes  (including  wastes  disposed  of  or  released  by  prior  owners  or  operators),  property
contamination (including groundwater contamination),and remedial plugging operations to prevent future contamination; (iii) the Clean Air
Act and comparable state and local requirements which may result in the gradual imposition of certain pollution control requirements with
respect  to  air  emissions  from  our  operations;  (iv)  the  Oil  Pollution Act  of  1990  which  contains  numerous  requirements  relating  to  the
prevention  of  and  response  to  oil  spills  into  waters  of  the  United  States;  (v)  the  Resource  Conservation  and  Recovery Act  which  is  the
principal federal statute governing the treatment, storage and disposal of hazardous wastes; and (vi) state regulations and statutes governing
the handling, treatment, storage and disposal of naturally occurring radioactive material.

We believe that we will be in substantial compliance with applicable environmental laws and regulations. To date, we have not expended
any  amounts  to  comply  with  such  regulations,  and  we  do  not  currently  anticipate  that  future  compliance  will  have  a  materially  adverse
effect on our consolidated financial position, results of operations or cash flows. However, if we are deemed to not be in compliance with
applicable  environmental  laws,  we  could  be  forced  to  expend  substantial  amounts  to  be  in  compliance,  which  would  have  a  materially
adverse effect on our financial condition.

Government  regulatory  initiatives  relating  to  hydraulic  fracturing  could  result  in  increased  costs  and  additional  operating
restrictions or delays.

Vast quantities of natural gas, natural gas liquids and oil deposits exist in deep shale and other unconventional formations. It is customary
in our industry to recover these resources through the use of hydraulic fracturing, combined with horizontal drilling. Hydraulic fracturing is
the process of creating or expanding cracks, or fractures, in deep underground formations using water, sand and other additives pumped
under  high  pressure  into  the  formation. As  with  the  rest  of  the  industry,  our  third-party  operating  partners  use  hydraulic  fracturing  as  a
means to increase the productivity of most of the wells they drill and complete. These formations are generally geologically separated and
isolated from fresh ground water supplies by thousands of feet of impermeable rock layers.

We believe our third-party operating partners follow applicable legal requirements for groundwater protection in their operations that are
subject  to  supervision  by  state  and  federal  regulators.  Furthermore,  we  believe  our  third-party  operating  partners’  well  construction
practices are specifically designed to protect freshwater aquifers by preventing the migration of fracturing fluids into aquifers.

Hydraulic fracturing is typically regulated by state oil and gas commissions. Some states have adopted, and other states are considering
adopting, regulations that could impose more stringent permitting, public disclosure, and/or well construction requirements on hydraulic
fracturing operations.

In addition to state laws, some local municipalities have adopted or are considering adopting land use restrictions, such as city ordinances,
that  may  restrict  or  prohibit  the  performance  of  well  drilling  in  general  and/or  hydraulic  fracturing  in  particular.  There  are  also  certain
governmental  reviews  either  underway  or  being  proposed  that  focus  on  deep  shale  and  other  formation  completion  and  production
practices, including hydraulic fracturing. Depending on the outcome of these studies, federal and state legislatures and agencies may seek
to further regulate such activities. Certain environmental and other groups have also suggested that additional federal, state and local laws
and regulations may be needed to more closely regulate the hydraulic fracturing process.

Further,  the  EPA  has  asserted  federal  regulatory  authority  over  hydraulic  fracturing  involving  “diesel  fuels”  under  the  Solid  Waste
Disposal  Act’s  Underground  Injection  Control  Program .  The  EPA  is  also  engaged  in  a  study  of  the  potential  impacts  of  hydraulic
fracturing activities on drinking water resources in the states where the EPA is the permitting authority. These actions, in conjunction with
other analyses by federal and state agencies to assess the impacts of hydraulic fracturing could spur further action toward federal and/or
state legislation and regulation of hydraulic fracturing activities.

We cannot predict whether additional federal, state or local laws or regulations applicable to hydraulic fracturing will be enacted in the
future and, if so, what actions any such laws or regulations would require or prohibit. Restrictions on hydraulic fracturing could make it
prohibitive for our third-party operating partners to conduct operations, and also reduce the amount of oil, natural gas liquids and natural
gas that we are ultimately able to produce in commercial quantities from our properties. If additional levels of regulation or permitting
requirements were imposed on hydraulic fracturing operations, our business and operations could be subject to delays, increased operating
and compliance costs and process prohibitions.

Our estimates of the volume of reserves could have flaws, or such reserves could turn out not to be commercially extractable. As a
result, our future revenues and projections could be incorrect.

17

 
 
  
 
 
 
 
 
 
 
 
 
  
 
ITEM 1A. RISK FACTORS - continued

Estimates of reserves and of future net revenues prepared by different petroleum engineers may vary substantially depending, in part, on
the  assumptions  made  and  may  be  subject  to  adjustment  either  up  or  down  in  the  future.  Our  actual  amounts  of  production,  revenue,
taxes, development expenditures, operating expenses, and quantities of recoverable oil and gas reserves may vary substantially from the
estimates. Oiland gas reserve estimates are necessarily inexact and involve matters of subjective engineering judgment. In addition, any
estimates of our future net revenues and the present value thereof are based on assumptions derived in part from historical price and cost
information, which may not reflect current and future values, and/or other assumptions made by us that only represent our best estimates.
If these estimates of quantities, prices and costs prove inaccurate, we may be unsuccessful in expanding our oil and gas reserves base with
our acquisitions. Additionally, if declines in and instability of oil and gas prices occur, then write downs in the capitalized costs associated
with any oil and gas assets we obtain may be required. Because of the nature of the estimates of our reserves and estimates in general,
reductions to our estimated proved oil and gas reserves and estimated future net revenues may not be required in the future, and/or that
our estimated reserves may not present and/or commercially extractable. If our reserve estimates are incorrect, we may be forced to write
down the capitalized costs of our oil and gas properties.

Decommissioning costs are unknown and may be substantial. Unplanned costs could divert resources from other projects.

We  may  become  responsible  for  costs  associated  with  abandoning  and  reclaiming  wells,  facilities  and  pipelines  which  we  use  for
production  of  oil  and  natural  gas  reserves. Abandonment  and  reclamation  of  these  facilities  and  the  costs  associated  therewith  is  often
referred to as “decommissioning.” We accrue a liability for decommissioning costs associated with our wells, but have not established any
cash  reserve  account  for  these  potential  costs  in  respect  of  any  of  our  properties.  If  decommissioning  is  required  before  economic
depletion  of  our  properties  or  if  our  estimates  of  the  costs  of  decommissioning  exceed  the  value  of  the  reserves  remaining  at  any
particular time to cover such decommissioning costs, we may have to draw on funds from other sources to satisfy such costs. The use of
other funds to satisfy such decommissioning costs could impair our ability to focus capital investment in other areas of our business.

We may have difficulty distributing production, which could harm our financial condition.

In order to sell the oil and natural gas that we are able to produce, if any, the operators of the wells we obtain interests in may have to
make arrangements for storage and distribution to the market. We will rely on local infrastructure and the availability of transportation for
storage and shipment of our products, but infrastructure development and storage and transportation facilities may be insufficient for our
needs at commercially acceptable terms in the localities in which we operate. This situation could be particularly problematic to the extent
that our operations are conducted in remote areas that are difficult to access, such as areas that are distant from shipping and/or pipeline
facilities. These factors may affect our and potential partners’ ability to explore and develop properties and to store and transport oil and
natural gas production, increasing our expenses.

Furthermore, weather conditions or natural disasters, actions by companies doing business in one or more of the areas in which we will
operate, or labor disputes may impair the distribution of oil and/or natural gas and in turn diminish our financial condition or ability to
maintain our operations.

Our business will suffer if we cannot obtain or maintain necessary licenses.

Our operations will require licenses, permits and in some cases renewals of licenses and permits from various governmental authorities.
Our ability to obtain, sustain or renew such licenses and permits on acceptable terms is subject to change in regulations and policies and
to the discretion of the applicable governments, among other factors. Our inability to obtain, or our loss of or denial of extension of, any
of these licenses or permits could hamper our ability to produce revenues from our operations.

Challenges to our properties may impact our financial condition.

Title to oil and gas interests is often not capable of conclusive determination without incurring substantial expense. While we have made
and intend to make appropriate inquiries into the title of properties and other development rights we have acquired and intend to acquire,
title defects may exist. In addition, we may be unable to obtain adequate insurance for title defects, on a commercially reasonable basis
or at all. If title defects do exist, it is possible that we may lose all or a portion of our right, title and interests in and to the properties to
which  the  title  defects  relate.  If  our  property  rights  are  reduced,  our  ability  to  conduct  our  exploration,  development  and  production
activities may be impaired. To mitigate title problems, common industry practice is to obtain a title opinion from a qualified oil and gas
attorney prior to the drilling operations of a well.

We rely on technology to conduct our business, and our technology could become ineffective or obsolete.

We rely on technology, including geographic and seismic analysis techniques and economic models, to develop our reserve estimates
and  to  guide  our  exploration,  development  and  production  activities.  We  and  our  operator  partners  will  be  required  to  continually
enhance and update our technology to maintain its efficacy and to avoid obsolescence. The costs of doing so may be substantial and may
be higher than the costs that we anticipate for technology maintenance and development. If we are unable to maintain the efficacy of our
technology,  our  ability  to  manage  our  business  and  to  compete  may  be  impaired.  Further,  even  if  we  are  able  to  maintain  technical
effectiveness,  our  technology  may  not  be  the  most  efficient  means  of  reaching  our  objectives,  in  which  case  we  may  incur  higher
operating costs than we would were our technology more efficient.

18

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

The loss of key personnel would directly affect our efficiency and profitability.

Our future success is dependent, in a large part, on retaining the services of our current management team. Our executive officers possess
a  unique  and  comprehensive  knowledge  of  our  industry  and  related  matters  that  are  vital  to  our  success  within  the  industry.  The
knowledge, leadership and technical expertise of these individuals would be difficult to replace. The loss of one or more of our officers
could have a material adverse effect on our operating and financial performance, including our ability to develop and execute our long-
term business strategy. We do not maintain key-man life insurance with respect to any employees. We do have employment agreements
with each of our executive officers.

We have limited management and staff and are dependent upon partnering arrangements and third-party service providers.

We  currently  have  two  full-time  employees,  including  our  Chief  Executive  Officer  and  Chief  Financial  Officer.  The  loss  of  these
individuals  would  have  an  adverse  effect  on  our  business,  as  we  have  very  limited  personnel.  We  leverage  the  services  of  other
independent  consultants  and  contractors  to  perform  various  professional  services,  including  engineering,  oil  and  gas  well  planning  and
supervision,  and  land,  legal,  environmental  and  tax  services.  We  also  pursue  alliances  with  partners  in  the  areas  of  geological  and
geophysical  services  and  prospect  generation,  evaluation  and  prospect  leasing.  Our  dependence  on  third-party  consultants  and  service
providers create a number of risks, including but not limited to:

● the possibility that such third parties may not be available to us as and when needed; and

● the risk that we may not be able to properly control the timing and quality of work conducted with respect to its projects.

If  we  experience  significant  delays  in  obtaining  the  services  of  such  third  parties  or  they  perform  poorly,  our  results  of  operations  and
stock price could be materially adversely affected.

Our  officers  and  directors  control  a  significant  percentage  of  our  current  outstanding  common  stock  and  their  interests  may
conflict with those of our stockholders.

As of the date of this report, our executive officers and directors collectively and beneficially own approximately 28% of our outstanding
common stock (see Item 12 of this report for an explanation of how this number is computed). This concentration of voting control gives
these  affiliates  substantial  influence  over  any  matters  which  require  a  stockholder  vote,  including  without  limitation  the  election  of
directors and approval of merger and/or acquisition transactions, even if their interests may conflict with those of other stockholders. It
could  have  the  effect  of  delaying  or  preventing  a  change  in  control  or  otherwise  discouraging  a  potential  acquirer  from  attempting  to
obtain control of us. This could have a material adverse effect on the market price of our common stock or prevent our stockholders from
realizing a premium over the then prevailing market prices for their shares of common stock.

In the future, we may incur significant increased costs as a result of operating as a public company, and our management may be
required to devote substantial time to new compliance initiatives.

In the future, we may incur significant legal, accounting, and other expenses as a result of operating as a public company. The Sarbanes-
Oxley Act  of  2002  (the  “Sarbanes-Oxley Act”),  as  well  as  new  rules  subsequently  implemented  by  the  SEC,  have  imposed  various
requirements on public companies, including requiring changes in corporate governance practices. Our management and other personnel
will need to devote a substantial amount of time to these new compliance initiatives. Moreover, these rules and regulations will increase
our legal and financial compliance costs and will make some activities more time-consuming and costly. For example, we expect these
new rules and regulations to make it more difficult and more expensive for us to obtain director and officer liability insurance, and we
may be required to incur substantial costs to maintain the same or similar coverage.

In addition, the Sarbanes-Oxley Act requires, among other things, that we maintain effective internal controls for financial reporting and
disclosure  controls  and  procedures.  In  particular,  we  are  required  to  perform  system  and  process  evaluation  and  testing  on  the
effectiveness of our internal controls over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act. In performing this
evaluation and testing, management concluded that our internal control over financial reporting is effective as of December 31, 2018. Our
continued  compliance  with  Section  404,  will  require  that  we  incur  substantial  accounting  expense  and  expend  significant  management
efforts. We do not have an internal audit group. We have however, engaged independent professional assistance for the evaluation and
testing of internal controls.

19

 
  
 
 
 
 
 
 
 
 
  
 
 
   
 
ITEM 1A. RISK FACTORS - continued

Terrorist attacks or cyber-incidents could result in information theft, data corruption, operational disruption and/or financial loss.

Like most companies, we have become increasingly dependent upon digital technologies, including information systems, infrastructure and
cloud  applications  and  services,  to  operate  our  businesses,  to  process  and  record  financial  and  operating  data,  communicate  with  our
business  partners,  analyze  mine  and  mining  information,  estimate  quantities  of  coal  reserves,  as  well  as  other  activities  related  to  our
businesses. Strategic targets, such as energy-related assets, may be at greater risk of future terrorist or cyber-attacks than other targets in
the  United  States.  Deliberate  attacks  on,  or  security  breaches  in,  our  systems  or  infrastructure,  or  the  systems  or  infrastructure  of  third
parties,  or  cloud-based  applications  could  lead  to  corruption  or  loss  of  our  proprietary  data  and  potentially  sensitive  data,  delays  in
production or delivery, difficulty in completing and settling transactions, challenges in maintaining our books and records, environmental
damage, communication interruptions, other operational disruptions and third-party liability. Our insurance may not protect us against such
occurrences. Consequently, it is possible that any of these occurrences, or a combination of them, could have a material adverse effect on
our business, financial condition, results of operations and cash flows. Further, as cyber incidents continue to evolve, we may be required to
expend additional resources to continue to modify or enhance our protective measures or to investigate and remediate any vulnerability to
cyber incidents.

We have adopted an Information Security Policy and Acceptable Use Statement to address precautions with respect to data security and we
have created an Incident Response Plan which outlines appropriate responses in case of a reported breach. These policies and plan have
been executed in coordination with our independent Information Technology Service provider.

Certain Factors Related to Our Common Stock

There presently is a limited market for our common stock, and the price of our common stock may be volatile.

Our common stock is currently quoted on The NASDAQ Stock Market LLC. There could be volatility in the volume and market price of
our common stock moving forward. This volatility may be caused by a variety of factors, including the lack of readily available quotations,
the absence of consistent administrative supervision of “bid” and “ask” quotations, and generally lower trading volume. In addition, factors
such as quarterly variations in our operating results, changes in financial estimates by securities analysts, or our failure to meet our or their
projected  financial  and  operating  results,  litigation  involving  us,  factors  relating  to  the  oil  and  gas  industry,  actions  by  governmental
agencies, national economic and stock market considerations, as well as other events and circumstances beyond our control could have a
significant impact on the future market price of our common stock and the relative volatility of such market price.

Securities analysts may not initiate coverage or continue to cover our shares of common stock and this may have a negative impact
on the market price of our shares of common stock.

The trading market for our shares of common stock will depend, in part, on the research and reports that securities analysts publish about
our business and our shares of common stock. We do not have any control over these analysts. If securities analysts do not cover our shares
of common stock, the lack of research coverage may adversely affect the market price of those shares. If securities analysts do cover our
shares of common stock, they could issue reports or recommendations that are unfavorable to the price of our shares of common stock, and
they could downgrade a previously favorable report or recommendation, and in either case our share prices could decline as a result of the
report. If one or more of these analysts does not initiate coverage, ceases to cover our shares of common stock or fails to publish regular
reports on our business, we could lose visibility in the financial markets, which could cause our share prices or trading volume to decline.

Offers or availability for sale of a substantial number of shares of our common stock may cause the price of our common stock to
decline.

Our  stockholders  could  sell  substantial  amounts  of  common  stock  in  the  public  market,  including  shares  sold  upon  the  filing  of  a
registration statement that registers such shares and/or upon the expiration of any statutory holding period under Rule 144 of the Securities
Act  of  1933  (the  “Securities  Act”),  if  available,  or  upon  the  expiration  of  trading  limitation  periods.  Such  volume  could  create  a
circumstance commonly referred to as a market “overhang” and in anticipation of which the market price of our common stock could fall.
Additionally, we have a large number of warrants that are presently exercisable. The exercise of a large amount of these securities followed
by the subsequent sale of the underlying stock in the market would likely have a negative effect on our common stock’s market price. The
existence of an overhang, whether or not sales have occurred or are occurring, also could make it more difficult for us to secure additional
financing through the sale of equity or equity-related securities in the future at a time and price that we deem reasonable or appropriate.

20

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS - continued

Our directors and officers have rights to indemnification.

Our Bylaws provide, as permitted by governing Nevada law, that we will indemnify our directors, officers, and employees, whether or not
then in service as such, against all reasonable expenses actually and necessarily incurred by him or her in connection with the defense of
any  litigation  to  which  the  individual  may  have  been  made  a  party  because  he  or  she  is  or  was  a  director,  officer,  or  employee  of  the
company. The inclusion of these provisions in the Bylaws may have the effect of reducing the likelihood of derivative litigation against
directors and officers, and may discourage or deter stockholders or management from bringing a lawsuit against directors and officers for
breach of their duty of care, even though such an action, if successful, might otherwise have benefited us and our stockholders.

We do not anticipate paying any cash dividends on our common stock.

We do not anticipate paying cash dividends on our common stock for the foreseeable future. The payment of dividends, if any, would be
contingent upon our revenues and earnings, if any, capital requirements, and general financial condition. The payment of any dividends will
be within the discretion of our Board of Directors. We presently intend to retain all earnings, if any, to implement our business strategy;
accordingly, we do not anticipate the declaration of any dividends in the foreseeable future.

NASDAQ may delist our common stock from trading on its exchange, which could limit shareholders’ ability to trade our common
stock.

As a listed company on NASDAQ, we are required to meet certain financial, public float, bid price and liquidity standards on an ongoing
basis in order to continue the listing of our common stock. If we fail to meet these continued listing requirements, our common stock may
be  subject  to  delisting.  If  our  common  stock  is  delisted  and  we  are  not  able  to  list  our  common  stock  on  another  national  securities
exchange,  we  expect  our  securities  would  be  quoted  on  an  over-the-counter  market.  If  this  were  to  occur,  our  shareholders  could  face
significant material adverse consequences, including limited availability of market quotations for our common stock and reduced liquidity
for  the  trading  of  our  securities.  In  addition,  we  could  experience  a  decreased  ability  to  issue  additional  securities  and  obtain  additional
financing in the future.

Issuance of our stock in the future could dilute existing shareholders and adversely affect the market price of our common stock.

We have the authority to issue up to 150,000,000 shares of common stock and 10,000,000 shares of preferred stock, and to issue options
and  warrants  to  purchase  shares  of  our  common  stock.  We  are  authorized  to  issue  significant  amounts  of  common  stock  in  the  future,
subject only to the discretion of our board of directors. These future issuances could be at values substantially below the price paid for our
common stock by investors. In addition, we could issue large blocks of our stock to fend off unwanted tender offers or hostile takeovers
without further shareholder approval. Because the trading volume of our common stock is relatively low, the issuance of our stock may
have a disproportionately large impact on its price compared to larger companies.

The issuance of preferred stock in the future could adversely affect the rights of the holders of our common stock.

An issuance of preferred stock could result in a class of outstanding securities that would have preferences with respect to voting rights and
dividends and in liquidation over the common stock and could, upon conversion or otherwise, have all of the rights of our common stock.
Our board of directors’ authority to issue preferred stock could discourage potential takeover attempts or could delay or prevent a change in
control through merger, tender offer, proxy contest or otherwise by making these attempts more difficult or costly to achieve.

ITEM 1B. UNRESOLVED STAFF COMMENTS

Not Applicable.

21

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 2. PROPERTIES

Our  principal  executive  offices  are  located  at  5700  W.  Plano  Parkway,  Suite  3600,  Plano,  Texas  75093.  We  currently  lease  this  office
space  which  totals  approximately  3,181  square  feet.  We  believe  that  the  condition  and  size  of  our  offices  are  adequate  for  our  current
needs.

Investments in oil and gas properties during the years ended December 31, 2018 and 2017 are detailed as follows:

Property acquisition costs
Development costs
Exploratory costs

Totals

2018

2017

1,072,047 
9,191,041 
- 

10,263,088 

$
$
$

$

7,227,362 
8,034,962 
- 

15,262,324 

$
$
$

$

Property acquisition costs presented above exclude interest capitalized into the full cost pool of $2,020,019 in 2018 and $1,010,868 in 2017.

Property acquisition cost relates to the Company’s acquisition of additional working interests in the Orogrande Project in west Texas and
the acquisition of the Warwink Project, also in west Texas. The development costs include work in the Orogrande, Hazel, and Warwink
projects in west Texas. No development costs were incurred for Oklahoma properties in 2018.

Oil and Natural Gas Reserves

Reserve Estimates

SEC Case. The following tables sets forth, as of December 31, 2018, our estimated net proved oil and natural gas reserves, the estimated
present value (discounted at an annual rate of 10%) of estimated future net revenues before future income taxes (PV-10) and after future
income  taxes  (Standardized  Measure)  of  our  proved  reserves  and  our  estimated  net  probable  oil  and  natural  gas  reserves,  each  prepared
using  standard  geological  and  engineering  methods  generally  accepted  by  the  petroleum  industry  and  in  accordance  with  assumptions
prescribed by the Securities and Exchange Commission (“SEC”). All of our reserves are located in the United States.

The PV-10 value is a widely used measure of value of oil and natural gas assets and represents a pre-tax present value of estimated cash
flows discounted at ten percent. PV-10 is considered a non-GAAP financial measure as defined by the SEC. We believe that our PV-10
presentation  is  relevant  and  useful  to  our  investors  because  it  presents  the  estimated  discounted  future  net  cash  flows  attributable  to  our
proved reserves before taking into account the related future income taxes, as such taxes may differ among various companies. We believe
investors and creditors use PV-10 as a basis for comparison of the relative size and value of our proved reserves to the reserve estimates of
other companies. PV-10 is not a measure of financial or operating performance under GAAP and neither it nor the Standardized Measure is
intended to represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or
as a substitute for the standardized measure of discounted future net cash flows as defined under GAAP.

The  estimates  of  our  proved  reserves  and  the  PV-10  set  forth  herein  reflect  estimated  future  gross  revenue  to  be  generated  from  the
production of proved reserves, net of estimated production and future development costs, using prices and costs under existing economic
conditions at December 31, 2018. For purposes of determining prices, we used the average of prices received for each month within the
12-month period ended December 31, 2018, adjusted for quality and location differences, which was $62.04 per barrel of oil and $3.10 per
MCF of gas. This average historical price is not a prediction of future prices. The amounts shown do not give effect to non-property related
expenses,  such  as  corporate  general  administrative  expenses  and  debt  service,  future  income  taxes  or  to  depreciation,  depletion  and
amortization.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
ITEM 2. PROPERTIES - continued

December 31, 2018  
 Reserves    

Category

  Oil (Bbls)  

  Gas (Mcf)  

  Total (BOE)  

December 31, 2018  

  Future Net Revenue (M$)
Present
Value
Discounted  
at 10%  

Total

Proved Producing
Proved Undeveloped
Total Proved

177,300 
797,500 
974,800 

51,100 
105,800 
156,900 

185,817 
815,133 
    1,000,950 

  $
  $
  $

4,027 
15,313 
19,340 

  $
  $
  $

2,029 
2,895 
4,924 

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas
Properties

  $

5,341 

Probable Undeveloped

0 

0 

0 

  $

- 

  $

- 

December 31, 2017  
 Reserves    

Category

  Oil (Bbls)

  Gas (Mcf)

  Total (BOE)  

December 31, 2017

  Future Net Revenue (M$)
Present
Value
Discounted  
at 10%  

Total

Proved Producing
Proved Nonproducing
Total Proved

2,300 
0 
2,300 

43,800 
0 
43,800 

9,600 
0 
9,600 

  $
  $
  $

132 
- 
132 

  $
  $
  $

96 
- 
96 

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas
Properties

  $

123 

Probable Undeveloped

0 

0 

0 

  $

- 

  $

- 

The upward revisions of previous estimates from 2017 to 2018 of proved reserves of 972,500 BBLS and 113,100 MCF results primarily
from 2018 reserve report calculations for the Company’s properties which includes reserves from producing properties in the Hazel and
Warwink Projects for the first time.

Reserve  values  as  of  December  31,  2018  are  related  to  a  single  producing  well  in  Oklahoma,  one  in  the  Hazel  Project,  and  one  in  the
Warwink Project.

BOE equivalents are determined by combining barrels of oil with MCF of gas divided by six.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
 
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
 
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
 
 
 
 
 
ITEM 2. PROPERTIES - continued

Standardized Measure of Oil & Gas Quantities - Volume Rollforward
Year Ended December 31, 2018

The following table sets forth the Company’s net proved reserves, including the changes therein, and proved developed reserves:

TOTAL PROVED RESERVES:
Beginning of period
Revisions of previous estimates
Extensions, discoveries and other additions
    Divestiture of Reserves
Acquisition of Reserves
Production
End of period

Crude Oil
(Bbls)

Natural Gas
(Mcf)

2,300 
21,257 
974,110 
- 
- 
(22,887)
974,780 

43,800 
(7,709)
138,670 
- 
- 
(17,821)
156,940 

BOE

9,600 
19,972 
997,222 
- 
- 
(25,857)
1,000,937 

Standardized Measure of Oil & Gas Quantities - Volume Rollforward
Year Ended December 31, 2017

The following table sets forth the Company’s net proved reserves, including the changes therein, and proved developed reserves:

TOTAL PROVED RESERVES:

Beginning of period

Revisions of previous estimates
Extensions, discoveries and other additions

Divestiture of Reserves

Acquisition of Reserves
Production
End of period

    Crude Oil (Bbls) 

  Natural Gas (Mcf) 

BOE

48,200 
(35,509)
- 
- 
- 
(10,391)
2,300 

490,900 
(437,841)
- 
- 
- 
(9,259)
43,800 

130,017 
(108,483)
- 
- 
- 
(11,934)
9,600 

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves is as follows :

Standardized Measure of Oil & Gas Quantities
Year Ended December 31, 2018 & 2017

Future cash inflows
Future production costs
Future development costs
Future income tax expense
Future net cash flows
10% annual discount for estimated timing of cash flows
Standardized measure of discounted future net cash flows related to proved reserves

2018

2017

  $

  $

46,335,070 
(15,042,900)
(11,740,000)
- 
19,552,170 
(14,210,840)
5,341,330 

  $

  $

240,370 
(108,000)
- 
- 
132,370 
(9,102)
123,268 

A summary of the changes in the standardized measure of discounted future net cash flows applicable to proved oil and natural gas
reserves is as follows :

Balance, beginning of period
Net change in sales and transfer prices and in production (lifting) costs related to future
production
Changes in estimated future development costs
Net change due to revisions in quantity estimates
Accretion of discount
Other

Net change due to extensions and discoveries
Net change due to sales of minerals in place
Sales and transfers of oil and gas produced during the period
Previously estimated development costs incurred during the period
Net change in income taxes
Balance, end of period

2018

2017

  $

123,268 

  $

340,916 

40,762 
(8,718,999)
289,740 
1,036 
(385,278)

14,467,005 
- 
(476,204)
- 
- 

  $

5,341,330 

  $

207,241 
116,934 
(129,565)
28,604 
(43,372)

- 
- 
(397,490)
- 
- 

123,268 

Due  to  the  inherent  uncertainties  and  the  limited  nature  of  reservoir  data,  both  proved  and  probable  reserves  are  subject  to  change  as
additional information becomes available. The estimates of reserves, future cash flows, and present value are based on various assumptions,
including  those  prescribed  by  the  SEC,  and  are  inherently  imprecise. Although  we  believe  these  estimates  are  reasonable,  actual  future
production, cash flows, taxes, development expenditures, operating expenses, and quantities of recoverable oil and natural gas reserves may
vary substantially from these estimates.

In  estimating  probable  reserves,  it  should  be  noted  that  those  reserve  estimates  inherently  involve  greater  risk  and  uncertainty  than
estimates of proved reserves. While analysis of geoscience and engineering data provides reasonable certainty that proved reserves can be
economically  producible  from  known  formations  under  existing  conditions  and  within  a  reasonable  time,  probable  reserves  involve  less
certainty  than  reserves  with  a  higher  classification  due  to  less  data  to  support  their  ultimate  recovery.  Probable  reserves  have  not  been
discounted for the additional risk associated with future recovery. Prospective investors should be aware that as the categories of reserves
decrease with certainty, the risk of recovering reserves at the PV-10 calculation increases. The reserves and net present worth discounted at
10% relating to the different categories of proved and probable have not been adjusted for risk due to their uncertainty of recovery and thus
are not comparable and should not be summed into total amounts.

Reserve Estimation Process, Controls and Technologies

The reserve estimates, including PV-10 estimates, set forth above were prepared by PeTech Enterprises, Inc. for the Company’s properties
in Oklahoma and Texas. A copy of their full reports with regard to our reserves is attached as Exhibit 99.1 to this annual report on Form 10-
K. These calculations were prepared using standard geological and engineering methods generally accepted by the petroleum industry and
in accordance with SEC financial accounting and reporting standards.

25

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 2. PROPERTIES - continued

We  do  not  have  any  employees  with  specific  reservoir  engineering  qualifications  in  the  company.  Our  Chairman  and  Chief  Executive
Officer worked closely with PeTech Enterprises Inc. in connection with their preparation of our reserve estimates, including assessing the
integrity, accuracy, and timeliness of the methods and assumptions used in this process.

PeTech Enterprises, Inc. (“PeTech”), who provided 2018 reserve estimates for our properties, is a Texas based family owned oil and gas
production  and  investment  company  that  provides  reservoir  engineering,  economics  and  valuation  support  to  energy  banks,  energy
companies and law firms as an expert witness. PeTech has been in business since 1982. Amiel David is the President of PeTech and the
primary technical person in charge of the estimates of reserves and associated cash flow and economics on behalf of the company for the
results  presented  in  its  reserves  report  to  us.  He  has  a  PhD  in  Petroleum  Engineering  from  Stanford  University.  He  is  a  registered
Professional Engineer in the state of Texas (PE #50970), granted in 1982, a member of the Society of Petroleum Engineers and a member of
the Society of Petroleum Evaluation Engineers.

Proved Nonproducing Reserves

As  of  December  31,  2018,  our  proved  non  producing  reserves  totaled  815,133  barrels  of  oil  equivalents  (BOE)  compared  to  -0-  as  of
December  31,  2017,  an  increase  of  815,133  BOE.  The  net  reserves  change  associated  with  nonproducing  reserves  is  an  increase  of
approximately 797,500 bbls of oil and an increase of approximately 105,800 Mcf of gas (calculated with a gas-oil equivalency factor of
six).

We made investments and development progress during 2018 to further develop proved producing reserves in the Orogrande, Hazel, and
Warwink Projects in the Permian Basin in West Texas. As of December 31, 2018 four test wells have been developed in the Orogrande
Project and six test wells have been developed in the Hazel Project including the Flying B #3 which has been in continuous production
since  September,  2017.  The  Warwink  Project  which  was  initiated  in  2018  has  continuing  production  from  the  Warwink  #  47H  well
beginning in October, 2018.

Our current drilling plans, subject to sufficient capital resources and the periodic evaluation of interim drilling results and other potential
investment opportunities, include drilling additional evaluation wells in the Orogrande and Hazel AMI’s to continue to derisk the prospects
and obtain initial production from the development efforts. The next scheduled wells in the Hazel Project are scheduled to spud near the
end of May, 2019.

Production, Price, and Production Cost History

During the year ended December 31, 2018, we produced and sold 22,887 barrels of oil net to our interest at an average sale price of $54.93
per bbl. We produced and sold 17,821 MCF of gas net to our interest at an average sales price of $1.41 per MCF. Our average production
cost  including  lease  operating  expenses  and  direct  production  taxes  was  $31.17  per  BOE.  Our  depreciation,  depletion,  and  amortization
expense was $45.39 per BOE.

During the year ended December 31, 2017, we produced and sold 10,391 barrels of oil net to our interest at an average sale price of $52.37
per bbl. We produced and sold 9,259 MCF of gas net to our interest at an average sales price of $2.84 per MCF. Our average production
cost  including  lease  operating  expenses  and  direct  production  taxes  was  $14.51  per  BOE.  Our  depreciation,  depletion,  and  amortization
expense was $43.67 per BOE.

The changes in production, revenue, and operating costs were impacted by the production from the Flying B #3 well in the Hazel Project
which began in late September, 2017 and production from the Warwink 47 H beginning in October, 2018.

Our 2018 production was from properties located in central Oklahoma and in west Texas. Reserves at the beginning of 2018 from central
Oklahoma comprised more than 15% of total reserves. For 2018, approximately 1,849 BOE was produced in Oklahoma and 24,008 BOE
produced in Texas, or 7% from Oklahoma and 93% from wells in west Texas.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 2. PROPERTIES - continued

Quarterly Revenue and Production by State for 2018 and 2017 are detailed as follows:

Property

Oklahoma
Hazel (TX)
Total Q1-
2018

Oklahoma
Hazel (TX)
Meco (TX)
Total Q2-
2018

Oklahoma
Hazel (TX)
Meco (TX)
Total Q3-
2018

Oklahoma
Hazel (TX)
Meco (TX)
Total Q4-
2018

2018 Year To
Date

Oklahoma
Hazel (TX)
Total Q1-
2017

Oklahoma
Hazel (TX)
Total Q2-
2017

Oklahoma
Hazel (TX)
Total Q3-
2017

Oklahoma

Hazel (TX)
Total Q4-
2017

Year Ended
12/31/17

  Quarter

    Q1 - 2018 
    Q1 - 2018 

    Q2 - 2018 
    Q2 - 2018 
    Q2 - 2018 

    Q3 - 2018 
    Q3 - 2018 
    Q3 - 2018 

    Q4 - 2018 
    Q4 - 2018 
    Q4 - 2018 

    Q1 - 2017 
    Q1 - 2017 

    Q2 - 2017 
    Q2 - 2017 

    Q3 - 2017 
    Q3 - 2017 

    Q4 - 2017 
    Q4 - 2017 

Oil
Production
{BBLS}

Gas
Production
{MCF}

 Oil

 Gas

Revenue  

Revenue  

 Total
Revenue  

72 
7,786 

7,858 

446 
4,368 
51 

4,865 

41 
2,283 
0 

2,324 

94 
3,779 
3,967 

7,840 

2,008 
0 

4,463 
471,498 

5,202 
- 

  $
  $

9,665 
471,498 

2,008 

  $

475,961 

  $

5,202 

  $

481,163 

1,857 
0 
0 

10,912 
266,506 
3,155 

2,690 
- 
- 

  $
  $
  $

13,602 
266,506 
3,155 

1,857 

  $

280,573 

  $

2,690 

  $

283,263 

2,324 
0 
0 

  $
  $
  $

1,264 
123,566 
- 

  $
  $
  $

3,845 
- 
- 

  $
  $
  $

5,109 
123,566 
- 

2,324 

  $

124,830 

  $

3,845 

  $

128,675 

986 
0 
10,646 

  $
  $
  $

4,878 
178,015 
192,916 

  $
  $
  $

1,104 
- 
12,348 

  $
  $
  $

5,982 
178,015 
205,264 

11,632 

  $

375,809 

  $

13,452 

  $

389,261 

22,887 

17,821 

  $ 1,257,173 

  $

25,189 

  $ 1,282,362 

101 
0 

101 

140 
0 

140 

132 
204 

336 

84 

9,730 

9,814 

  $

2,303 
0 

  $

5,346 
- 

  $

7,604 
- 

12,950 
- 

2,303 

  $

5,346 

  $

7,604 

  $

12,950 

2,332 
0 

6,594 
- 

6,709 
- 

13,303 
- 

2,332 

  $

6,594 

  $

6,709 

  $

13,303 

2,041 
0 

5,733 
8,836 

3,727 
- 

9,460 
8,836 

2,041 

  $

14,569 

  $

3,727 

  $

18,296 

2,583 

4,739 

8,227 

12,966 

0 

512,984 

- 

512,984 

2,583 

  $

517,723 

  $

8,227 

  $

525,950 

10,391 

9,259 

  $

544,232 

  $

26,267 

  $

570,499 

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
   
   
 
 
ITEM 2. PROPERTIES - continued

Drilling Activity and Productive Wells

Combined Well Status

The following table summarizes drilling activity and Well Status as of December 31, 2018:

Drilling Activity/Well Status

Development Wells:

Productive -Texas (Hazel)
Productive -Texas (Warwink)
Productive - Okla
Test Wells (Dry) - Orogrande
Test Wells (Dry) - Hazel

Exploration
Wells:

Productive
Dry

Total Drilled
Wells:

Productive -Texas
Productive - Okla
Test Wells (Dry)

Acquired
Wells:

Productive -Texas
Productive - Okla

Total
Wells:

Productive -Texas
Productive - Okla
Test Wells (Dry)

Total

Well
Type:
Oil
Gas

Combination -Oil and Gas
Test Wells (Dry)

Total

Cumulative Well Status
at 12/31/2018

Wells Drilled
  2018      

Cumulative Well Status
at 12/31/2017

Gross

Net

Gross

Net

Gross

Net

- 
1.00 
- 
4.00 
2.00 

- 
- 

1.00 
- 
6.00 

- 
- 

1.00 
- 
6.00 

7.00 

- 
- 

1.00 
6.00 

7.00 

- 
0.13 
- 
2.71 
1.60 

- 
- 

0.13 
- 
4.31 

- 
- 

0.13 
- 
4.31 

4.44 

- 
- 

0.13 
4.31 

4.44 

1.00 
- 
2.00 
2.00 
2.00 

- 
- 

1.00 
2.00 
4.00 

- 
- 

1.00 
2.00 
4.00 

7.00 

- 
- 

3.00 
4.00 

7.00 

0.80 
- 
0.40 
0.95 
1.60 

- 
- 

0.80 
0.40 
2.55 

- 
- 

0.80 
0.40 
2.55 

3.75 

- 
- 

1.20 
2.55 

3.75 

1.00 
1.00 
2.00 
6.00 
4.00 

- 
- 

2.00 
2.00 
10.00 

- 
- 

2.00 
2.00 
10.00 

14.00 

- 
- 

4.00 
10.00 

14.00 

0.80 
0.13 
0.40 
3.66 
3.20 

- 
- 

0.93 
0.40 
6.86 

- 
- 

0.93 
0.40 
6.86 

8.19 

- 
- 

1.33 
6.86 

8.19 

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
ITEM 2. PROPERTIES - continued

Our acreage positions at December 31, 2018 are summarized as follows:

Leasehold Interests - 12/31/2018

Gross

Net

Gross

Net

Total Acres

TRCH Interest
Developed Acres

TRCH Interest
Undeveloped Acres
Net
Gross

Texas -

Orogrande
Hazel Project
Warwink Properties

Oklahoma -
Viking

Total

Current Projects

133,000   
12,000   
1,400   

90,108   
9,600   
175   

-   
320   
1,400   

-   
256   
175   

  133,000   
11,680   
-   

90,108 
9,344 
- 

640   

192   

640   

192   

-   

- 

147,040   

100,075   

2,360   

623   

  144,680   

99,452 

As of December 31, 2018, we had interests in four oil and gas projects: the Orogrande Project in Hudspeth County, Texas, the Hazel Project
in Sterling, Tom Green, and Irion Counties, Texas, the Winkler Project in Winkler County, Texas, and the Hunton wells in partnership with
Husky Ventures in central Oklahoma.

See the description under “Current Projects” above under “Item 1. Business” for information and disclosure regarding these projects which
description is incorporated herein by reference.

ITEM 3. LEGAL PROCEEDINGS

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

29

 
 
 
 
   
 
   
 
   
   
 
   
   
   
 
 
   
   
   
   
   
 
   
    
    
    
    
    
  
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
    
 
    
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

Our  common  stock  is  quoted  on  The  NASDAQ  Stock  Market  LLC  under  the  symbol,  “TRCH.”  Trading  in  our  common  stock  has
historically  been  limited  and  occasionally  sporadic  and  the  quotations  set  forth  below  are  not  necessarily  indicative  of  actual  market
conditions.

Record Holders

As  of  March  8,  2019,  there  were  approximately  225  stockholders  of  record  of  our  common  stock,  and  we  estimate  that  there  were
approximately 3,800 additional beneficial stockholders who hold their shares in “street name” through a brokerage firm or other institution.
As of March 15, 2019, we have a total of 71,695,865 shares of common stock issued and outstanding.

The holders of the common stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders.
Holders of the common stock have no preemptive rights and no right to convert their common stock into any other securities. There are no
redemption or sinking fund provisions applicable to the common stock.

Equity Compensation Plan Information

The following table sets forth all equity compensation plans as of December 31, 2018:

Number of
securities to
be issued
upon
exercise of
outstanding
options,
warrants
and rights

Weighted-
average
exercise
price of
outstanding
options,
warrants
and rights

Number of
securities
remaining
available
for future
issuance
under
equity
compensation
plans
(excluding
securities
reflected in
column (a))

8,014,931  

$

1.48    

1,985,069

Plan Category

Equity compensation plans
approved by security holders  

Sales of Unregistered Securities

Other than the sales below, all equity securities that we have sold during the period covered by this report that were not registered under the
Securities Act have previously been included in a Quarterly Report on Form 10-Q or in a Current Report on Form 8-K.

All of the above sales of securities described in this Item 2 were sold under the exemption from registration provided by Section 4(a)(2) of
the  Securities Act  of  1933  and  the  rules  and  regulations  promulgated  thereunder.  The  issuances  of  securities  did  not  involve  a  “public
offering”  based  upon  the  following  factors:  (i)  the  issuances  of  securities  were  isolated  private  transactions;  (ii)  a  limited  number  of
securities were issued to a limited number of purchasers; (iii) there were no public solicitations; (iv) the investment intent of the purchasers;
and (v) the restriction on transferability of the securities issued.

ITEM 6. SELECTED FINANCIAL DATA

Not Applicable.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Information set forth and discussed in this Management’s Discussion and Analysis and Results of Operations is derived from our historical
financial statements and the related notes thereto which are included in this Form 10-K. The following information and discussion should
be  read  in  conjunction  with  such  financial  statements  and  notes. Additionally,  this  Management’s  Discussion  and Analysis  and  Plan  of
Operations contain certain statements that are not strictly historical and are “forward-looking” statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and involve a high degree of risk and uncertainty. Actual results may differ materially from those
projected  in  the  forward-looking  statements  due  to  other  risks  and  uncertainties  that  exist  in  our  operations,  development  efforts,  and
business environment, and due to other risks and uncertainties relating to our ability to obtain additional capital in the future to fund our
planned expansion, the demand for oil and natural gas, and other general economic factors.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
ITEM  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS - continued

All forward-looking statements included herein are based on information available to us as of the date hereof, and we assume no obligation
to update any such forward-looking statements.

Summary of Key Results

Overview

We are engaged in the acquisition, exploration, exploitation, and/or development of oil and natural gas properties in the United States.

During the year ended December 31, 2016 the Board of Directors initiated a review of Company operations in view of the divestiture of its
Oklahoma  properties,  which  included  the  previous  sale  of  the  Chisholm  Trail  and  Cimarron  properties.  During  2016  development  had
continued on the Orogrande Project in West Texas and in April, 2016, the Company acquired the Hazel Project in the Midland Basin also in
West Texas. These West Texas properties demonstrate significant potential and future production capabilities based upon the analysis of
scientific data being gathered in the day by day development activity. Therefore, the Board has determined to focus its efforts and capital on
these projects to maximize shareholder value for the long run.

During 2017 the Company increased its commitment to the Orogrande and Hazel Projects. Additional working interests were acquired and
test wells were drilled on the properties which is detailed in the Properties section of this filing. Near the end of 2017 the Warwink Project,
also in West Texas, was acquired.

During  2018  the  Company  continued  development  in  the  Orogrande  and  Hazel  Projects. Additional  test  wells  were  drilled  to  capture
additional science data to support lease value. Production from the Hazel Flying B #3 continued through 2018. The carried well provision
of the Warwink acquisition in 2017 was fulfilled with the drilling of the Warwink #47-H. That well began production in October, 2018.

The strategy in divesting of projects other than the Orogrande Project was to refocus on the greatest potential future value for the Company
while systematically eliminating debt as noncore assets are sold and operations are streamlined.

The  following  discussion  of  our  financial  condition  and  results  of  operations  should  be  read  in  conjunction  with  our  audited  financial
statements for the years ended December 31, 2018 and 2017 included herewith. This discussion should not be construed to imply that the
results  discussed  herein  will  necessarily  continue  into  the  future,  or  that  any  conclusion  reached  herein  will  necessarily  be  indicative  of
actual operating results in the future. Such discussion represents only the best present assessment by our management.

Historical Results for the Years Ended December 31, 2018 and 2017

For the year ended December 31, 2018, we had a net loss of $5,806,612 compared to a net loss of $919,910 for the year ended December
31, 2017. The difference is primarily due to increased general and administrative and depletion and depreciation expense and the impact of
a nonrecurring income item of $2,781,500 received in 2017.

Revenues and Cost of Revenues

For the year ended December 31, 2018, we had production revenue of $1,282,362 compared to $570,499 of production revenue for the year
ended December 31, 2017. Refer to the table of production and revenue for 2018 and 2017 included below. Our cost of revenue, consisting
of  lease  operating  expenses  and  production  taxes,  was  $806,158,  and  $173,187  for  the  years  ended  December  31,  2018  and  2017,
respectively.

The change in revenue was impacted by the new production from the Flying B #3 well in the Hazel Project that began in late September,
2017 and production from the Warwink #47H which began production in October, 2018.

31

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS - continued

Production and Revenue are detailed as follows:

Property

Oklahoma
Hazel (TX)
Total Q1-
2018

Oklahoma
Hazel (TX)
Meco (TX)
Total Q2-
2018

Oklahoma
Hazel (TX)
Meco (TX)
Total Q3-
2018

Oklahoma
Hazel (TX)
Meco (TX)
Total Q4-
2018

2018 Year To
Date

Oklahoma
Hazel (TX)
Total Q1-
2017

Oklahoma
Hazel (TX)
Total Q2-
2017

Oklahoma
Hazel (TX)
Total Q3-
2017

Oklahoma
Hazel (TX)
Total Q4-
2017

Year Ended
12/31/17

  Quarter

    Q1 - 2018 
    Q1 - 2018 

    Q2 - 2018 
    Q2 - 2018 
    Q2 - 2018 

    Q3 - 2018 
    Q3 - 2018 
    Q3 - 2018 

    Q4 - 2018 
    Q4 - 2018 
    Q4 - 2018 

    Q1 - 2017 
    Q1 - 2017 

    Q2 - 2017 
    Q2 - 2017 

    Q3 - 2017 
    Q3 - 2017 

    Q4 - 2017 

    Q4 - 2017 

Oil
Production
{BBLS}

Gas
Production
{MCF}

 Oil

 Gas

Revenue  

Revenue  

 Total
Revenue  

72 
7,786 

7,858 

446 
4,368 
51 

4,865 

41 
2,283 
0 

2,324 

94 
3,779 
3,967 

7,840 

2,008 
0 

4,463 
471,498 

5,202 
- 

  $
  $

9,665 
471,498 

2,008 

  $

475,961 

  $

5,202 

  $

481,163 

1,857 
0 
0 

10,912 
266,506 
3,155 

2,690 
- 
- 

  $
  $
  $

13,602 
266,506 
3,155 

1,857 

  $

280,573 

  $

2,690 

  $

283,263 

2,324 
0 
0 

  $
  $
  $

1,264 
123,566 
- 

  $
  $
  $

3,845 
- 
- 

  $
  $
  $

5,109 
123,566 
- 

2,324 

  $

124,830 

  $

3,845 

  $

128,675 

986 
0 
10,646 

  $
  $
  $

4,878 
178,015 
192,916 

  $
  $
  $

1,104 
- 
12,348 

  $
  $
  $

5,982 
178,015 
205,264 

11,632 

  $

375,809 

  $

13,452 

  $

389,261 

22,887 

17,821 

  $ 1,257,173 

  $

25,189 

  $ 1,282,362 

101 
0 

101 

140 
0 

140 

132 
204 

336 

84 
9,730 

9,814 

  $

2,303 
0 

  $

5,346 
- 

  $

7,604 
- 

12,950 
- 

2,303 

  $

5,346 

  $

7,604 

  $

12,950 

2,332 
0 

6,594 
- 

6,709 
- 

13,303 
- 

2,332 

  $

6,594 

  $

6,709 

  $

13,303 

2,041 
0 

5,733 
8,836 

3,727 
- 

9,460 
8,836 

2,041 

  $

14,569 

  $

3,727 

  $

18,296 

2,583 
0 

4,739 
512,984 

8,227 
- 

12,966 
512,984 

2,583 

  $

517,723 

  $

8,227 

  $

525,950 

10,391 

9,259 

  $

544,232 

  $

26,267 

  $

570,499 

32

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
       
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
 
 
   
   
 
 
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- continued

We recorded depreciation, depletion and amortization expense of $1,173,752 for the year ended December 31, 2018 compared to $100,156
for 2017. Impairment expense recognized was $139,891 in 2018 compared to $-0- for 2017. Although we had no recognized impairment
expense in 2017, the Company has adjusted the separation of evaluated versus unevaluated costs within its full cost pool to recognize the
value impairment related to the expiration of unevaluated leases in 2017 in the amount of $2,300,626. The impact of this change will be to
increase  the  basis  for  calculation  of  future  period’s  depletion,  depreciation  and  amortization  to  include  $2,300,626  of  cost  which  will
effectively recognize the impairment on the Statement of Operations over future periods. The $2,300,626 will also become an evaluated
cost for purposes of future period’s Ceiling Tests and which may further recognize the impairment expense recognized in future periods.

General and Administrative Expenses

Our general and administrative expenses for the years ended December 31, 2018 and 2017 were $4,053,062 and $3,652,970, respectively,
an increase of $400,092. Our general and administrative expenses consisted of consulting and compensation expense, substantially all of
which were non-cash or deferred, accounting and administrative costs, professional consulting fees, and other general corporate expenses.
The increase in general and administrative expenses for the year ended December 31, 2018 compared to 2017 is detailed as follows:

Increase(decrease) in non cash stock and warrant compensation
Increase(decrease) in consulting expense
Increase(decrease) in investor relations
Increase(decrease) in travel expense
Increase(decrease) in salaries and compensation
Increase(decrease) in legal fees
Increase(decrease) in filing and compliance fees
Increase(decrease) in insurance
Increase(decrease) in general corporate expenses
Increase(decrease) in audit fees

Total Increase in General and Administrative Expenses

$
$
$
$
$
$
$
$
$
$

$

189,263 
292,488 
140,043 
(13,019)
(20,676)
(347,848)
33,186 
55,279 
(11,513)
82,889 

400,092 

The  increase  in  noncash  stock  and  warrant  compensation  arises  from  the  combination  of  a  decrease  in  vested  employee  stock  options
expense,  an  increase  in  expense  related  to  warrants  issued  by  the  company,  and  an  increase  in  the  value  of  common  stock  issued  for
services. Consulting expense and investor relations expense increased due to fees related to capital raise activity in 2018. Legal fees were
reduced from prior years due to a reduction in transaction activity. Increased audit fees arose from the expanded compliance requirements
under SOX 404.

Liquidity and Capital Resources

For the year ended December 31, 2018, we had a net loss of $5,806,612 compared to a net loss of $919,910 for the year ended December
31, 2017.

At December 31, 2018, we had current assets of  $1,521,982  and  total  assets  of  $38,097,881. As  of  December  31,  2018,  we  had  current
liabilities of $2,198,672. Stockholders’ equity was $18,022,776 at December 31, 2018.

Cash  from  operating  activities  for  the  year  ended  December  31,  2018,  was  $(1,168,524)  compared  to  $465,592  for  the  year  ended
December  31,  2016,  a  decrease  of  $1,634,116.  Cash  from  operating  activities  during  2018  can  be  attributed  principally  to  net  loss  from
operations of $5,806,212 adjusted for noncash stock based compensation of $1,340,324 and for $1,173,752 in depletion, depreciation, and
amortization expense.

Cash used in operating activities during 2017 can be attributed principally to net losses from operations of $919,910 adjusted for noncash
stock based compensation of $1,151,061.

Cash used in investing activities for year ended December 31, 2018 was $12,149,916 compared to $9,458,648 for the year ended December
31, 2017. Cash used in investing activities consisted of investment in oil and gas properties during the year ended December 31, 2018 and
2017.

Cash  from  financing  activities  for  the  year  ended  December  31,  2018  was  $13,106,883  as  compared  to  $8,275,275  for  the  year  ended
December  31,  2017.  Cash  from  financing  activities  in  2018  consisted  primarily  of  proceeds  from  common  stock  issuances  and  debt
financing.  2017  activity  consisted  principally  of  debt  financing  transactions.  We  expect  to  continue  to  have  cash  provided  by  financing
activities  as  we  seek  new  rounds  of  financing  and  continue  to  develop  our  oil  and  gas  investments.  Reference  Note  11  to  the  Financial
Statements regarding additional funding closed subsequent to December 31, 2018.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
ITEM  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS - continued

Our  current  assets  are  insufficient  to  satisfy  our  cash  needs  over  the  next  twelve  months  and  as  such  we  will  require  additional  debt  or
equity financing to meet our plans and needs. We face obstacles in continuing to attract new financing due to our history and current record
of net losses and past working capital deficits. Despite our efforts, we can provide no assurance that we will be able to obtain the financing
required to meet our stated objectives or even to continue as a going concern.

We do not expect to pay cash dividends on our common stock in the foreseeable future.

Critical Accounting Policies and Estimates

Oil and gas properties – The Company uses the full cost method of accounting for exploration and development activities as defined by
the  Securities  and  Exchange  Commission  (“SEC”).  Under  this  method  of  accounting,  the  costs  of  unsuccessful,  as  well  as  successful,
exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related
to  property  acquisition,  exploration  and  development  activities  but  does  not  include  any  costs  related  to  production,  general  corporate
overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized, unless the gain or loss
would significantly alter the relationship between capitalized costs and proved reserves.

Oil and gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded
represent  investments  in  unevaluated  properties  and  include  non-producing  leasehold,  geological,  and  geophysical  costs  associated  with
leasehold  or  drilling  interests  and  exploration  drilling  costs.  The  Company  allocates  a  portion  of  its  acquisition  costs  to  unevaluated
properties based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir.
Unevaluated properties are reviewed for impairment at least quarterly and are determined through an evaluation considering, among other
factors, seismic data, requirements to relinquish acreage, drilling results, remaining time in the commitment period, remaining capital plan,
and political, economic, and market conditions.

Gains and losses on the sale of oil and gas properties are not generally reflected in income unless the gain or loss would significantly alter
the  relationship  between  capitalized  costs  and  proved  reserves.  Sales  of  less  than  100%  of  the  Company’s  interest  in  the  oil  and  gas
property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does not significantly
affect  the  unit-of-production  depletion  rate.  Costs  of  retired  equipment,  net  of  salvage  value,  are  usually  charged  to  accumulated
depreciation.

Depreciation, depletion, and amortization – The depreciable base for oil and natural gas properties includes the sum of all capitalized costs
net of accumulated depreciation, depletion, and amortization (“DD&A”), estimated future development costs and asset retirement costs not
included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is
amortized on a unit-of-production method.

Ceiling test – Future production volumes from oil and gas properties are a significant factor in determining the full cost ceiling limitation
of  capitalized  costs.  Under  the  full  cost  method  of  accounting,  the  Company  is  required  to  periodically  perform  a  “ceiling  test”  that
determines a limit on the book value of oil and gas properties. If the net capitalized cost of proved oil and gas properties, net of related
deferred  income  taxes,  plus  the  cost  of  unproved  oil  and  gas  properties,  exceeds  the  present  value  of  estimated  future  net  cash  flows
discounted at 10 percent, net of related tax affects, plus the cost of unproved oil and gas properties, the excess is charged to expense and
reflected  as  additional  accumulated  DD&A.  The  ceiling  test  calculation  uses  a  commodity  price  assumption  which  is  based  on  the
unweighted arithmetic average of the price on the first day of each month for each month within the prior 12 month period and excludes
future cash outflows related to estimated abandonment costs.

The  determination  of  oil  and  gas  reserves  is  a  subjective  process,  and  the  accuracy  of  any  reserve  estimate  depends  on  the  quality  of
available  data  and  the  application  of  engineering  and  geological  interpretation  and  judgment.  Estimates  of  economically  recoverable
reserves  and  future  net  cash  flows  depend  on  a  number  of  variable  factors  and  assumptions  that  are  difficult  to  predict  and  may  vary
considerably from actual results. In particular, reserve estimates for wells with limited or no production history are less reliable than those
based on actual production. Subsequent re-evaluation of reserves and cost estimates related to future development of proved oil and gas
reserves  could  result  in  significant  revisions  to  proved  reserves.  Other  issues,  such  as  changes  in  regulatory  requirements,  technological
advances, and other factors which are difficult to predict could also affect estimates of proved reserves in the future.

Asset retirement obligations – The fair value of a liability for an asset’s retirement obligation (“ARO”) is recognized in the period in which
it is incurred if a reasonable estimate of fair value can be made, with the corresponding charge capitalized as part of the carrying amount of
the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the capitalized cost is depleted
over the useful life of the related asset. Abandonment costs incurred are recorded as a reduction of the ARO liability.

Inherent  in  the  fair  value  calculation  of  an ARO  are  numerous  assumptions  and  judgments  including  the  ultimate  settlement  amounts,
inflation  factors,  credit  adjusted  discount  rates,  timing  of  settlement,  and  changes  in  the  legal,  regulatory,  environmental,  and  political
environments.  To  the  extent  future  revisions  to  these  assumptions  impact  the  fair  value  of  the  existing ARO  liability,  a  corresponding
adjustment is made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a
gain or loss upon settlement.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based compensation – Compensation cost for equity awards is based on the fair value of the equity instrument on the date of grant
and is recognized over the period during which an employee is required to provide service in exchange for the award.

The  Company  accounts  for  stock  option  awards  using  the  calculated  value  method.  The  expected  term  was  derived  using  the  simplified
method provided in Securities and Exchange Commission release Staff Accounting Bulletin No. 110, which averages an awards weighted
average vesting period and contractual term for “plain vanilla” share options.

The Company accounts for any forfeitures of options when they occur. Previously recognized compensation cost for an award is reversed
in the period that the award is forfeited.

The Company also issues equity awards to non-employees. The fair value of these option awards is estimated when the award recipient
completes  the  contracted  professional  services.  The  Company  recognizes  expense  for  the  estimated  total  value  of  the  awards  during  the
period from their issuance until performance completion.

In  June  2018,  the  FASB  issued ASU  2018-07, Compensation  -  Stock  Compensation  (Topic  718):  Improvements  to  Nonemployee  Share-
Based Payment Accounting,  which  simplifies  the  accounting  for  share-based  payments  granted  to  nonemployees  for  goods  and  services.
Under this ASU, the guidance on such payments to nonemployees is aligned with the requirements for share-based payments granted to
employees. ASU  2018-07  is  effective  for  fiscal  years  beginning  after  December  15,  2018,  however  the  Company  has  opted  for  early
adoption effective July 1, 2018. The amendments in this ASU are to be applied through a cumulative-effect adjustment to retained earnings
as of the first reporting period in which the ASU is effective. In evaluating early adoption the Company has determined that the change
does not have a material impact on its consolidated financial statements.

The Company values warrant and option awards using the Black-Scholes option pricing model.

Commitments and Contingencies

Leases

The Company has a noncancelable lease for its office premises that expires on November 30, 2019 and which requires the payment of base
lease amounts and executory costs such as taxes, maintenance and insurance. Rental expense for lease was $82,075 and $84,197 for the
years ended December 31, 2018 and 2017, respectively.

Approximate future minimum rental commitments under the office premises lease are:

Year Ending December 31,

Rent

To 2019 Expiration
Total

$

88,605 
88,605 

As of December 31, 2018, the Company had interests in four oil and gas projects: the Orogrande Project in Hudspeth County, Texas, the
Hazel  Project  in  Sterling,  Tom  Green,  and  Irion  Counties,  Texas,  the  Warwink  Project  in  Winkler  County,  Texas,  and  Hunton  wells  in
Central Oklahoma, ..

See the description under “Current Projects” above under “Item 1. Business” for more information and disclosure regarding commitments
and contingencies relating to these projects which description is incorporated herein by reference.

 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of Torchlight Energy Resources, Inc.
Plano, Texas

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Torchlight Energy Resources, Inc. (the Company) as of December 31,
2018 and 2017, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the years in the two-
year period ended December 31, 2018, and the related notes (collectively referred to as the financial statements). We also have audited the
Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control—Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of
December  31,  2018  and  2017,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  years  in  the  two-year  period  ended
December 31, 2018, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the
Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria
established in Internal Control—Integrated Framework (2013) issued by COSO.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As
discussed in Note 2 to the consolidated financial statements, the Company has incurred recurring losses from its operations and has a net
capital deficiency which raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these
matters  are  also  described  in  Note  2.  The  consolidated  financial  statements  do  not  include  any  adjustments  that  might  result  from  the
outcome of this uncertainty.

Basis for Opinion

The  Company’s  management  is  responsible  for  these  financial  statements,  for  maintaining  effective  internal  control  over  financial
reporting,  and  for  its  assessment  of  the  effectiveness  of  internal  control  over  financial  reporting  included  in  the  accompanying  Item  9A,
“Management’s  Annual  Report  on  Internal  Control  Over  Financial  Reporting.”  Our  responsibility  is  to  express  an  opinion  on  the
Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a
public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and
whether effective internal control over financial reporting was maintained in all material respects.

Our  audits  of  the  financial  statements  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a
test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
Our  audit  of  internal  control  over  financial  reporting  included  obtaining  an  understanding  of  internal  control  over  financial  reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based
on  the  assessed  risk.  Our  audits  also  included  performing  such  other  procedures  as  we  considered  necessary  in  the  circumstances.  We
believe that our audits provide a reasonable basis for our opinions.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
Definition and Limitations of Internal Control over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Briggs & Veselka Co.

We have served as the Company’s auditor since 2016.

Houston, Texas

March 18, 2019

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TORCHLIGHT ENERGY RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS

ASSETS

Current assets:

Cash
Accounts receivable
Production revenue receivable
Prepayments - development costs
Prepaid expenses

Total current assets

Oil and gas properties, net
Office equipment, net
Other assets

TOTAL ASSETS

December 31,    

2018

December 31,  
2017

$

$

840,163   
179,702   
294,715   
146,422   
60,980   
1,521,982   

1,051,720 
596,141 
142,932 
1,335,652 
39,506 
3,165,951 

36,565,461   
4,076   
6,362   

25,579,279 
15,716 
6,362 

$

38,097,881   

$

28,767,308 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable
Funds received pending settlement
Accrued payroll
Related party payables
Due to working interest owners
Accrued interest payable

Total current liabilities

$

$

729,806   
-   
816,176   
45,000   
54,320   
553,370   
2,198,672   

Unsecured promissory notes, net of discount and financing costs of $702,217 at December 31,
2018 and $795,017 at December 31, 2017
Notes payable
Asset retirement obligations

11,862,080   
6,000,000   
14,353   

762,502 
520,400 
695,176 
45,000 
54,320 
202,050 
2,279,448 

7,269,281 
3,250,000 
9,274 

Total liabilities

Commitments and contingencies

Stockholders’ equity:

20,075,105   

12,808,003 

Preferred stock, par value $0.001, 10,000,000 shares authorized; -0- issued and outstanding at
December 30, 2018 and December 31, 2017

Common stock, par value $0.001 per share; 150,000,000 shares authorized;

70,112,376 issued and outstanding at December 30, 2018
63,340,034 issued and outstanding at December 31, 2017

Additional paid-in capital
Accumulated deficit

Total stockholders’ equity

-   

- 

70,116   

63,344 

  107,266,965   
(89,314,305)  

99,403,654 
(83,507,693)

18,022,776   

15,959,305 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

38,097,881   

$

28,767,308 

The accompanying notes are an integral part of these consolidated financial statements.

38

 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
TORCHLIGHT ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

Revenues

Oil and gas sales

Cost of revenues

Gross profit

Operating expenses:

General and administrative expense
Depreciation, depletion and amortization
Loss on settlement
Impairment loss
     Total operating expenses

Other income (expense)

Interest expense and accretion of note discounts
Interest income
Consulting income
     Total income (expense)

Loss before income taxes

Provision for income taxes

Net loss

Loss per common share:
Basic and Diluted
Weighted average number of common shares outstanding:
Basic and Diluted

Year  
Ended
December 31,
2018

Year
Ended
December 31,
2017

  $

1,282,362 

  $

570,499 

(806,158)

(173,187)

476,204 

397,312 

(4,053,062)
(1,173,752)
(369,439)
(139,891)
(5,736,144)

(3,652,970)
(100,156)
- 
- 
(3,753,126)

(547,710)
1,038 
- 
(546,672)

(346,050)
454 
2,781,500 
2,435,904 

(5,806,612)

(919,910)

- 

- 

  $

(5,806,612)

  $

(919,910)

  $

(0.09)

  $

(0.02)

68,134,745 

59,623,105 

The accompanying notes are an integral part of these consolidated financial statements.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
TORCHLIGHT ENERGY RESOURCES, INC.                   
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY              
YEAR ENDED DECEMBER 31, 2018 AND 2017                   

  Common  
 stock
 shares

 Common  
 stock
amount

 Additional  
 paid-in
 capital

  Accumulated 
deficit

Total

Balance, December 31, 2016

    55,096,506 

  $

55,100 

  $ 89,675,488 

  $(82,587,783)   $ 7,142,805 

Issuance of common stock for services
Issuance of common stock for lease
  interests
Issuance of common stock for Note
   conversion
Issuance of stock for warrant exercise
Warrants issued for services
Stock options issued for services
Net loss

507,894 

508 

579,246 

579,754 

6,420,395 

6,421 

6,805,941 

    6,812,362 

1,007,890 
307,349 

1,008 
307 

1,006,882 
242,993 
161,560 
931,544 

    1,007,890 
243,300 
161,560 
931,544 
(919,910)

(919,910)    

Balance, December 31, 2017

    63,340,034 

  $

63,344 

  $ 99,403,654 

  $(83,507,693)   $ 15,959,305 

Issuance of common stock for services
Issuance of common stock for cash
  less Underwriting/Offering Costs
Issuance of common stock for note
   payment in kind
Warrant exercise into common stock
Warrants issued for services
Stock options issued for services
Net loss

450,000 
5,750,000 

172,342 

400,000 

450 
5,750 

544,550 
6,043,984 

172 

400 

220,852 

199,600 
510,575 
343,750 

545,000 
    6,049,734 

221,024 

200,000 
510,575 
343,750 
    (5,806,612)     (5,806,612)

Balance, December 31, 2018

    70,112,376 

  $

70,116 

  $107,266,965 

  $(89,314,305)   $ 18,022,776 

The accompanying notes are an integral part of these consolidated financial statements.

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
   
  
   
   
  
   
  
   
  
   
  
   
  
   
   
   
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
  
   
   
   
   
  
   
   
  
   
  
   
   
  
   
   
  
   
  
   
   
  
   
   
  
   
  
   
  
   
 
   
  
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
   
   
   
  
   
   
   
   
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
  
   
   
  
   
  
   
  
   
  
   
  
   
   
   
   
  
   
   
  
   
  
   
   
  
   
   
  
   
  
   
   
  
   
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
 
 
 
 
 
 
 
 
 
TORCHLIGHT ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

Cash Flows From Operating Activities

Net loss
Adjustments to reconcile net loss to net cash from
operations:

Stock based compensation
Accrued interest payable in stock
Amortization of debt issuance costs
Accretion of note discounts
Depreciation, depletion and amortization
Net settlement offset
Impairment loss
Change in:

Accounts receivable
Production revenue receivable
Prepayments - development costs
Prepaid expenses
Other assets
Accounts payable and accrued expenses
Accrued interest payable

Net cash from operating activities

Cash Flows From Investing Activities

Investment in oil and gas properties
Acquisition of office equipment

Net cash from investing activities

Cash Flows From Financing Activities

Issuance of common stock, net of offering costs
Proceeds from promissory notes, net of offering costs
Repayment of promissory notes
Proceeds from notes payable
Proceeds from warrant exercise

Net cash from financing activities

Net decrease in cash

Cash - beginning of period

Cash - end of period

Supplemental disclosure of cash flow information: (Non Cash Items)
Increase in accounts payable for property development costs
Common stock issued for financing costs
Common stock issued for mineral interests
Accounts payable increase-investment in oil and gas properties
Common stock issued for partial payment of unpaid compensation
Common stock issued in conversion of promissory note
Common stock issued for payment in kind on notes payable

Cash paid for interest
Cash paid for income tax

Year
Ended
December 31,
2018

Year
Ended
December 31,
2017

  $

(5,806,612)

  $

(919,910)

1,340,324 
228,057 
268,917 
216,732 
1,173,752 
(100,561)
139,891 

(3,400)
(151,783)
1,189,230 
(21,474)
- 
14,116 
344,287 
(1,168,524)

1,151,061 
- 
188,342 
103,044 
100,156 
- 
- 

7,305 
(135,607)
(752,305)
(12,676)
12,000 
519,818 
204,364 
465,592 

(12,149,916)
- 

(9,460,830)
2,182 

(12,149,916)

(9,458,648)

6,049,734 
4,107,149 
(3,250,000)
6,000,000 
200,000 
13,106,883 

- 
10,541,475 
(2,509,500)
- 
243,300 
8,275,275 

(211,557)

(717,781)

1,051,720 

1,769,501 

  $

840,163 

  $

1,051,720 

  $
  $
  $
  $
  $
  $
  $
  $
  $

133,189 
- 
- 
- 
59,000 
- 
221,024 
1,519,573 
- 

  $
  $
  $
  $
  $
  $
  $
  $
  $

375,000 
279,754 
6,812,362 
375,000 
- 
1,007,890 
- 
813,652 
- 

The accompanying notes are an integral part of these consolidated financial statements.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS

Torchlight Energy Resources, Inc. (“Company”) was incorporated in October 2007 under the laws of the State of Nevada as Pole Perfect
Studios, Inc. (“PPS”). From its incorporation to November 2010, the company was primarily engaged in business start-up activities.

On  November  23,  2010,  we  entered  into  and  closed  a  Share  Exchange  Agreement  (the  “Exchange  Agreement”)  between  the  major
shareholders  of  PPS  and  the  shareholders  of  Torchlight  Energy,  Inc.  (“TEI”). As  a  result  of  the  transactions  effected  by  the  Exchange
Agreement, at closing TEI became our wholly-owned subsidiary, and the business of TEI became our sole business. TEI was incorporated
under the laws of the State of Nevada in June 2010. We are engaged in the acquisition, exploitation and/or development of oil and natural
gas properties in the United States. We operate our business through our subsidiaries Torchlight Energy Inc., Torchlight Energy Operating,
LLC, and Hudspeth Oil Corporation, Torchlight Hazel LLC, and Winkler Properties LLC.

2. GOING CONCERN

At  December  31,  2018,  the  Company  had  not  yet  achieved  profitable  operations.  We  had  a  net  loss  of  $5,806,612  for  the  year  ended
December 31, 2018 and had accumulated losses of $89,314,305 since our inception. We expect to incur further losses in the development
of our business. The Company had a working capital deficit as of December 31, 2018 of $676,690. These conditions raise substantial doubt
about the Company’s ability to continue as a going concern.

The Company’s ability to continue as a going concern is dependent on its ability to generate future profitable operations and/or to obtain
the  necessary  financing  to  meet  its  obligations  and  repay  its  liabilities  arising  from  normal  business  operations  when  they  come  due.
Management’s plan to address the Company’s ability to continue as a going concern includes: (1) obtaining debt or equity funding from
private placement or institutional sources; (2) obtain loans from financial institutions, where possible, or (3) participating in joint venture
transactions with third parties. Although management believes that it will be able to obtain the necessary funding to allow the Company to
remain a going concern through the methods discussed above, there can be no assurances that such methods will prove successful.

These consolidated financial statements have been prepared assuming that the Company will continue as a going concern and therefore, the
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or
the amount and classifications of liabilities that may result from the outcome of this uncertainty.

3.

SIGNIFICANT ACCOUNTING POLICIES

The Company maintains its accounts on the accrual method of accounting in accordance with accounting principles generally accepted in
the  United  States  of America. Accounting  principles  followed  and  the  methods  of  applying  those  principles,  which  materially  affect  the
determination of financial position, results of operations and cash flows are summarized below:

Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and certain assumptions that affect the amounts reported in these consolidated financial
statements and accompanying notes. Actual results could differ from these estimates.

Basis of presentation—The financial statements are presented on a consolidated basis and include all of the accounts of Torchlight Energy
Resources Inc. and its wholly owned subsidiaries, Torchlight Energy, Inc., Torchlight Energy Operating, LLC, Hudspeth Oil Corporation,
Torchlight Hazel LLC, and Warwink Properties LLC. All significant intercompany balances and transactions have been eliminated.

Certain reclassifications have been made to the 2017 consolidated financial statements to make them consistent with the 2018 presentation.
Total stockholders’ equity and net loss are unchanged due to these reclassifications made in cash flow statement.

Risks and uncertainties  –  The  Company’s  operations  are  subject  to  significant  risks  and  uncertainties,  including  financial,  operational,
technological, and other risks associated with operating an emerging business, including the potential risk of business failure.

Concentration of risks  – At  times  the  Company’s  cash  balances  are  in  excess  of  amounts  guaranteed  by  the  Federal  Deposit  Insurance
Corporation.  The  Company’s  cash  is  placed  with  a  highly  rated  financial  institution,  and  the  Company  regularly  monitors  the  credit
worthiness of the financial institutions with which it does business.

Fair  value  of  financial  instruments  –  Financial  instruments  consist  of  cash,  receivables,  payables  and  promissory  notes,  if  any.  The
estimated  fair  values  of  cash,  receivables,  and  payables  approximate  the  carrying  amount  due  to  the  relatively  short  maturity  of  these
instruments.  The  carrying  amounts  of  any  promissory  notes  approximate  their  fair  value  giving  affect  for  the  term  of  the  note  and  the
effective interest rates.

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.

SIGNIFICANT ACCOUNTING POLICIES - continued

For assets and liabilities that require re-measurement to fair value the Company categorizes them in a three-level fair value hierarchy as
follows:

●

●

●

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or
liability, either directly or indirectly through market corroboration.

Level 3 inputs are unobservable inputs based on management’s own assumptions used to measure assets and liabilities at fair value.

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair
value measurement.

Cash and cash equivalents - Cash and cash equivalents include certain investments in highly liquid instruments with original maturities of
three months or less.

Accounts receivable – Accounts receivable consist of uncollateralized oil and natural gas revenues due under normal trade terms, as well as
amounts  due  from  working  interest  owners  of  oil  and  gas  properties  for  their  share  of  expenses  paid  on  their  behalf  by  the  Company.
Management reviews receivables periodically and reduces the carrying amount by a valuation allowance that reflects management’s best
estimate  of  the  amount  that  may  not  be  collectible.  As  of  December  31,  2018  and  December  31,  2017,  no  valuation  allowance  was
considered necessary.

As of December 31, 2017 accounts receivable included $419,839 the Company computed as being due from Husky Ventures with respect to
the  sale  of  Chisholm  Trail  properties  in  2015  and  in  dispute  as  part  of  the  Husky  legal  action  in  process  at  that  dates. Additionally,  a
payment of $520,400 made by Husky Ventures which is also disputed by the Company had been included in current liabilities captioned
“Funds received pending settlement”. The Company settled the matter with Husky during the quarter ended June 30, 2018.

Oil and gas properties – The Company uses the full cost method of accounting for exploration and development activities as defined by
the  Securities  and  Exchange  Commission  (“SEC”).  Under  this  method  of  accounting,  the  costs  of  unsuccessful,  as  well  as  successful,
exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related
to  property  acquisition,  exploration  and  development  activities  but  does  not  include  any  costs  related  to  production,  general  corporate
overhead or similar activities. Gain or loss on the sale or other disposition of oil and gas properties is not recognized, unless the gain or loss
would significantly alter the relationship between capitalized costs and proved reserves.

Oil and gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded
represent  investments  in  unevaluated  properties  and  include  non-producing  leasehold,  geological,  and  geophysical  costs  associated  with
leasehold  or  drilling  interests  and  exploration  drilling  costs.  The  Company  allocates  a  portion  of  its  acquisition  costs  to  unevaluated
properties based on relative value. Costs are transferred to the full cost pool as the properties are evaluated over the life of the reservoir.
Unevaluated properties are reviewed for impairment at least quarterly and are determined through an evaluation considering, among other
factors, seismic data, requirements to relinquish acreage, drilling results, remaining time in the commitment period, remaining capital plan,
and political, economic, and market conditions.

Gains and losses on the sale of oil and gas properties are not generally reflected in income unless the gain or loss would significantly alter
the  relationship  between  capitalized  costs  and  proved  reserves.  Sales  of  less  than  100%  of  the  Company’s  interest  in  the  oil  and  gas
property are treated as a reduction of the capital cost of the field, with no gain or loss recognized, as long as doing so does not significantly
affect  the  unit-of-production  depletion  rate.  Costs  of  retired  equipment,  net  of  salvage  value,  are  usually  charged  to  accumulated
depreciation.

Capitalized interest – The Company capitalizes interest on unevaluated properties during the periods in which they are excluded from costs
being depleted or amortized. During the years ended December 31, 2018 and 2017, the Company capitalized $2,020,019 and $1,010,868,
respectively, of interest on unevaluated properties.

Depreciation, depletion, and amortization – The depreciable base for oil and natural gas properties includes the sum of all capitalized costs
net of accumulated depreciation, depletion, and amortization (“DD&A”), estimated future development costs and asset retirement costs not
included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is
amortized on a unit-of-production method.

Ceiling test – Future production volumes from oil and gas properties are a significant factor in determining the full cost ceiling limitation
of  capitalized  costs.  Under  the  full  cost  method  of  accounting,  the  Company  is  required  to  periodically  perform  a  “ceiling  test”  that
determines a limit on the book value of oil and gas properties. If the net capitalized cost of proved oil and gas properties, net of related
deferred  income  taxes,  plus  the  cost  of  unproved  oil  and  gas  properties,  exceeds  the  present  value  of  estimated  future  net  cash  flows
discounted at 10 percent, net of related tax affects, plus the cost of unproved oil and gas properties, the excess is charged to expense and
reflected  as  additional  accumulated  DD&A.  The  ceiling  test  calculation  uses  a  commodity  price  assumption  which  is  based  on  the
unweighted arithmetic average of the price on the first day of each month for each month within the prior 12 month period and excludes
future cash outflows related to estimated abandonment costs.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.

SIGNIFICANT ACCOUNTING POLICIES - continued

The  determination  of  oil  and  gas  reserves  is  a  subjective  process,  and  the  accuracy  of  any  reserve  estimate  depends  on  the  quality  of
available  data  and  the  application  of  engineering  and  geological  interpretation  and  judgment.  Estimates  of  economically  recoverable
reserves  and  future  net  cash  flows  depend  on  a  number  of  variable  factors  and  assumptions  that  are  difficult  to  predict  and  may  vary
considerably from actual results. In particular, reserve estimates for wells with limited or no production history are less reliable than those
based on actual production. Subsequent re-evaluation of reserves and cost estimates related to future development of proved oil and gas
reserves  could  result  in  significant  revisions  to  proved  reserves.  Other  issues,  such  as  changes  in  regulatory  requirements,  technological
advances, and other factors which are difficult to predict could also affect estimates of proved reserves in the future.

Asset retirement obligations –The fair value of a liability for an asset’s retirement obligation (“ARO”) is recognized in the period in which
it is incurred if a reasonable estimate of fair value can be made, with the corresponding charge capitalized as part of the carrying amount of
the related long-lived asset. The liability is accreted to its then-present value each subsequent period, and the capitalized cost is depleted
over the useful life of the related asset. Abandonment costs incurred are recorded as a reduction of the ARO liability.

Inherent  in  the  fair  value  calculation  of  an ARO  are  numerous  assumptions  and  judgments  including  the  ultimate  settlement  amounts,
inflation  factors,  credit  adjusted  discount  rates,  timing  of  settlement,  and  changes  in  the  legal,  regulatory,  environmental,  and  political
environments.  To  the  extent  future  revisions  to  these  assumptions  impact  the  fair  value  of  the  existing ARO  liability,  a  corresponding
adjustment is made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a
gain or loss upon settlement.

Income taxes - Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and  their  respective  tax  bases  and  operating  loss  carry  forwards.  Deferred  tax  assets  and  liabilities  are  measured  using  enacted  tax  rates
expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation
allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized.

Authoritative guidance for uncertainty in income taxes requires that the Company recognize the financial statement benefit of a tax position
only  after  determining  that  the  relevant  tax  authority  would  more  likely  than  not  sustain  the  position  following  an  examination.
Management has reviewed the Company’s tax positions and determined there were no uncertain tax positions requiring recognition in the
consolidated  financial  statements.  Company  tax  returns  remain  subject  to  Federal  and  State  tax  examinations.  Generally,  the  applicable
statutes of limitation are three to four years from their respective filings.

Estimated interest and penalties related to potential underpayment on any unrecognized tax benefits are classified as a component of tax
expense in the statement of operation. The Company has not recorded any interest or penalties associated with unrecognized tax benefits
for any periods covered by these financial statements.

Share-based compensation – Compensation cost for equity awards is based on the fair value of the equity instrument on the date of grant
and is recognized over the period during which an employee is required to provide service in exchange for the award.

The  Company  accounts  for  stock  option  awards  using  the  calculated  value  method.  The  expected  term  was  derived  using  the  simplified
method provided in Securities and Exchange Commission release Staff Accounting Bulletin No. 110, which averages an awards weighted
average vesting period and contractual term for “plain vanilla” share options.

The Company accounts for any forfeitures of options when they occur. Previously recognized compensation cost for an award is reversed
in the period that the award is forfeited.

The Company also issues equity awards to non-employees. The fair value of these option awards is estimated when the award recipient
completes  the  contracted  professional  services.  The  Company  recognizes  expense  for  the  estimated  total  value  of  the  awards  during  the
period from their issuance until performance completion.

In  June  2018,  the  FASB  issued ASU  2018-07, Compensation  -  Stock  Compensation  (Topic  718):  Improvements  to  Nonemployee  Share-
Based Payment Accounting,  which  simplifies  the  accounting  for  share-based  payments  granted  to  nonemployees  for  goods  and  services.
Under this ASU, the guidance on such payments to nonemployees is aligned with the requirements for share-based payments granted to
employees. ASU  2018-07  is  effective  for  fiscal  years  beginning  after  December  15,  2018,  however  the  Company  has  opted  for  early
adoption effective July 1, 2018. The amendments in this ASU are to be applied through a cumulative-effect adjustment to retained earnings
as of the first reporting period in which the ASU is effective. In evaluating early adoption the Company has determined that the change
does not have a material impact on its consolidated financial statements.

The Company values warrant and option awards using the Black-Scholes option pricing model.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.

SIGNIFICANT ACCOUNTING POLICIES - continued

Revenue recognition  –  On  January  1,  2018,  the  Company  adopted ASC  606,  Revenue  from  Contracts  with  Customers,  and  the  related
guidance in ASC 340-40 (the new revenue standard), and related guidance on gains and losses on derecognition of nonfinancial assets ASC
610-20,  using  the  modified  retrospective  method  applied  to  those  contracts  which  were  not  completed  as  of  January  1,  2018.  Under  the
modified  retrospective  method,  the  Company  recognizes  the  cumulative  effect  of  initially  applying  the  new  revenue  standard  as  an
adjustment to the opening balance of retained earnings; however, no significant adjustment was required as a result of adopting the new
revenue  standard.  Results  for  reporting  periods  beginning  after  January  1,  2018  are  presented  under  the  new  revenue  standard.  The
comparative  information  has  not  been  restated  and  continues  to  be  reported  under  the  historic  accounting  standards  in  effect  for  those
periods. The impact of the adoption of the new revenue standard was immaterial to the Company’s net income.

The Company’s revenue is typically generated from contracts to sell natural gas, crude oil or NGLs produced from interests in oil and gas
properties owned by the Company. Contracts for the sale of natural gas and crude oil are evidenced by (1) base contracts for the sale and
purchase of natural gas or crude oil, which document the general terms and conditions for the sale, and (2) transaction confirmations, which
document  the  terms  of  each  specific  sale.  The  transaction  confirmations  specify  a  delivery  point  which  represents  the  point  at  which
control of the product is transferred to the customer. These contracts frequently meet the definition of a derivative under ASC 815, and are
accounted for as derivatives unless the Company elects to treat them as normal sales as permitted under that guidance. The Company elects
to treat contracts to sell oil and gas production as normal sales, which are then accounted for as contracts with customers. The Company has
determined that these contracts represent multiple performance obligations which are satisfied when control of the commodity transfers to
the customer, typically through the delivery of the specified commodity to a designated delivery point.

Revenue is measured based on consideration specified in the contract with the customer, and excludes any amounts collected on behalf of
third  parties.  The  Company  recognizes  revenue  in  the  amount  that  reflects  the  consideration  it  expects  to  be  entitled  to  in  exchange  for
transferring control of those goods to the customer. Amounts allocated in the Company’s price contracts are based on the standalone selling
price of those products in the context of long-term contracts. Payment is generally received one or two months after the sale has occurred.

Gain or loss on derivative instruments is outside the scope of ASC 606 and is not considered revenue from contracts with customers subject
to ASC 606. The Company may in the future use financial or physical contracts accounted for as derivatives as economic hedges to manage
price risk associated with normal sales, or in limited cases may use them for contracts the Company intends to physically settle but do not
meet all of the criteria to be treated as normal sales.

Producer Gas Imbalances. The Company applies the sales method of accounting for natural gas revenue. Under this method, revenues are
recognized based on the actual volume of natural gas sold to purchasers.

Basic and diluted earnings (loss) per share – Basic earnings (loss) per common share is computed by dividing net income (loss) available
to  common  shareholders  by  the  weighted  average  number  of  common  shares  outstanding  during  the  period.  Diluted  earnings  (loss)  per
common share is computed in the same way as basic earnings (loss) per common share except that the denominator is increased to include
the number of additional common shares that would be outstanding if all potential common shares had been issued and if the additional
common  shares  were  dilutive.  The  calculation  of  diluted  earnings  per  share  excludes  14,814,586  shares  issuable  upon  the  exercise  of
outstanding warrants and options because their effect would be anti-dilutive.

Environmental laws and regulations – The Company is subject to extensive federal, state, and local environmental laws and regulations.
Environmental  expenditures  are  expensed  or  capitalized  depending  on  their  future  economic  benefit.  The  Company  believes  that  it  is  in
compliance with existing laws and regulations.

Recent  accounting  pronouncements  –  In  February  2016  the  FASB,  issued  ASU,  2016-02,  Leases.  The  ASU  requires  companies  to
recognize  on  the  balance  sheet  the  assets  and  liabilities  for  the  rights  and  obligations  created  by  leased  assets. ASU  2016-02  will  be
effective for the Company in the first quarter of 2019, with early adoption permitted. The Company is currently evaluating the impact that
the adoption of ASU 2016-02 will have on the Company’s consolidated financial statements and related disclosures.

Other recently issued or adopted accounting pronouncements are not expected to have, or did not have, a material impact on the Company’s
financial position or results from operations.

Subsequent  events  –  The  Company  evaluated  subsequent  events  through  March  18,  2019,  the  date  of  issuance  of  these  financial
statements. Subsequent events are disclosed in Note 11.

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. OIL & GAS PROPERTIES

The following table presents the capitalized costs for oil & gas properties of the Company as of December 31, 2018 and 2017:

Evaluated costs subject to amortization
Unevaluated costs

Total capitalized costs

Less accumulated depreciation, depletion  and amortization

Total oil and gas properties

2018

2017

$

$

11,664,586   
31,746,477   
43,411,063   
(6,845,602)  
36,565,461   

$

$

5,022,129 
26,100,749 
31,122,878 
(5,543,599)
25,579,279 

Unevaluated costs as of December 31, 2018 include cumulative costs on developing projects including the Orogrande, Hazel, and Winkler
projects in West Texas.

The  Company  identified  impairment  of  $2,300,626  in  2017  related  to  its  unevaluated  properties.  Although  we  had  no  recognized
impairment  expense  in  2017,  the  Company  has  adjusted  the  separation  of  evaluated  versus  unevaluated  costs  within  its  full  cost  pool  to
recognize  the  value  impairment  related  to  the  expiration  of  unevaluated  leases  in  2017  in  the  amount  of  $2,300,626.  The  impact  of  this
change will be to increase the basis for calculation of future period’s depletion, depreciation and amortization to include $2,300,626 of cost
which will effectively recognize the impairment on the Consolidated Statement of Operations over future periods. The $2,300,626 has also
become  an  evaluated  cost  for  purposes  of  future  period’s  Ceiling  Tests  and  which  may  further  recognize  the  impairment  expense
recognized in future periods. The impact of this cost reclassification at March 31, 2018 was a recognized impairment expense of $139,891.
No additional impairment adjustment was required through December 31, 2018.

Due to the volatility of commodity prices, should oil and natural gas prices decline in the future, it is possible that a further write-down
could occur. Proved reserves are estimated quantities of crude oil, natural gas, and natural gas liquids, which geological and engineering
data demonstrate with reasonable certainty to be recoverable from known reservoirs under existing economic and operating conditions. The
independent  engineering  estimates  include  only  those  amounts  considered  to  be  proved  reserves  and  do  not  include  additional  amounts
which may result from new discoveries in the future, or from application of secondary and tertiary recovery processes where facilities are
not in place or for which transportation and/or marketing contracts are not in place. Estimated reserves to be developed through secondary
or tertiary recovery processes are classified as unevaluated properties.

Orogrande Project, West Texas

On August 7, 2014, we entered into a Purchase Agreement with Hudspeth Oil Corporation (“Hudspeth”), McCabe Petroleum Corporation
(“MPC”),  and  Gregory  McCabe,  our  Chairman.  Mr.  McCabe  was  the  sole  owner  of  both  Hudspeth  and  MPC.  Under  the  terms  and
conditions  of  the  Purchase Agreement,  at  closing,  we  purchased  100%  of  the  capital  stock  of  Hudspeth  which  holds  certain  oil  and  gas
assets, including a 100% working interest in approximately 172,000 mostly contiguous acres in the Orogrande Basin in West Texas. As of
December  31,  2017,  leases  covering  approximately  133,000  acres  remain  in  effect.  This  acreage  is  in  the  primary  term  under  five-year
leases that carry additional five-year extension provisions. As consideration, at closing we issued 868,750 restricted shares of our common
stock to Mr. McCabe and paid a total of $100,000 in geologic origination fees to third parties. Additionally, Mr. McCabe has, at his option,
a 10% working interest back-in after payout and a reversionary interest if drilling obligations are not met, all under the terms and conditions
of  a  participation  and  development  agreement  among  Hudspeth,  MPC  and  Mr.  McCabe.  We  believe  all  drilling  obligations  through
December 31, 2018 have been met.

On September 23, 2015, Hudspeth entered into a Farmout Agreement with Pandora Energy, LP (“Pandora”), Founders Oil & Gas, LLC
(“Founders”), and for the limited purposes set forth therein, MPC and Mr. McCabe, for the entire Orogrande Project in Hudspeth County,
Texas. The Farmout Agreement provided that Hudspeth and Pandora (collectively referred to as “Farmor”) would assign to Founders an
undivided 50% of the leasehold interest and a 37.5% net revenue interest in the oil and gas leases and mineral interests in the Orogrande
Project,  which  interests,  except  for  any  interests  retained  by  Founders,  would  be  reassigned  to  Farmor  by  Founders  if  Founders  did  not
spend a minimum of $45.0 million on actual drilling operations on the Orogrande Project by September 23, 2017. Under a joint operating
agreement also entered into on September 23, 2015, Founders was designated as operator of the leases.

On March 22, 2017, Founders, Founders Oil & Gas Operating, LLC, Founders’ operating partner, Hudspeth and Pandora signed a Drilling
and Development Unit Agreement (the “DDU Agreement”), with the Commissioner of the General Land Office, on behalf of the State of
Texas, and as approved by the Board for Lease of University Lands, or University Lands, on the Orogrande Project. The DDU Agreement
has an effective date of January 1, 2017 and required a payment from Founders, Hudspeth and Pandora, collectively, of $335,323 as the
initial consideration fee. The initial consideration fee was paid by Founders in April 2017 and was to be deducted from the required spud
fee payable to us at commencement of the next well drilled.

46

 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. OIL & GAS PROPERTIES - continued

The  DDU Agreement  allows  for  all  192  existing  leases  covering  approximately  133,000  net  acres  leased  from  University  Lands  to  be
combined into one drilling and development unit for development purposes. The term of the DDU Agreement expires on December 31,
2023, and the time to drill on the drilling and development unit continues through December 2023. The DDU Agreement also grants the
right  to  extend  the  DDU  Agreement  through  December  2028  if  compliance  with  the  DDU  Agreement  is  met  and  the  extension  fee
associated with the additional time is paid. Our drilling obligations began with one well to be spudded and drilled on or before September 1,
2017, and increased to two wells in year 2018, three wells in year 2019, four wells in year 2020 and five wells per year in years 2021, 2022
and 2023. The drilling obligations are minimum yearly requirements and may be exceeded if acceleration is desired. The DDU Agreement
replaces  all  prior  agreements,  and  will  govern  future  drilling  obligations  on  the  drilling  and  development  unit  if  the  DDU Agreement  is
extended. The Company drilled three wells during fourth quarter, 2018.

There are two vertical tests wells in the Orogrande Project, the Orogrande Rich A-11 test well and the University Founders B-19 #1 test
well. The Orogrande Rich A-11 test well was spudded on March 31, 2015, drilled in the second quarter of 2015 and was evaluated and
numerous scientific tests were performed to provide key data for the field development thesis. We believe that future utility of this well
may be conversion to a salt water disposal well in the course of further development of the Orogrande acreage. The University Founders B-
19 #1 was spudded on April 24, 2016 and drilled in the second quarter of 2016. The well successfully pumped down completion fluid in
the third quarter of 2016 and indications of hydrocarbons were seen at the surface on this second Orogrande Project test well. We believe
that  future  utility  of  this  well  may  be  conversion  to  a  salt  water  disposal  well  in  the  course  of  further  development  of  the  Orogrande
acreage.

During the fourth quarter of 2017, we took back operational control from Founders on the Orogrande Project. We were joined by Wolfbone
Investments, LLC, (“Wolfbone”), a company owned by Mr. McCabe. We, along with Hudspeth, Wolfbone and, for the limited purposes
set forth therein, Pandora, entered into an Assignment of Farmout Agreement with Founders, (the “Assignment of Farmout Agreement”),
pursuant to which we and Wolfbone will share the remaining commitments under the Farmout Agreement. All original provisions of our
carried interest were to remain in place including reimbursement to us on each wellbore. Founders was to remain a 9.5% working interest
owner in the Orogrande Project for the $9.5 million it had spent as of the date of the Assignment of Farmout Agreement, and such interests
were to be carried until $40.5 million is spent by Wolfbone and us, with each contributing 50% of such capital spend, under the existing
agreement.  Our  working  interest  in  the  Orogrande  Project  thereby  increased  by  20.25%  to  a  total  of  67.75%  and  Wolfbone  then  owned
20.25%.

Founders  was  to  operate  a  newly  drilled  horizontal  well  called  the  University  Founders  #A25  (at  5,540’  depth  in  a  1,000’  lateral)  with
supervision  from  us  and  our  partners.  The  University  Founders  #A25  was  spudded  on  November  28,  2017.  During  the  month  of April,
2018, we, MPC and Mr. McCabe were to assume full operational control including managing drilling plans and timing for all future wells
drilled in the project.

On July 25, 2018, we and Hudspeth entered into a Settlement & Purchase Agreement (the “Settlement Agreement”) with Founders (and
Founders Oil & Gas Operating, LLC), Wolfbone and MPC, which agreement provides for Hudspeth and Wolfbone to each immediately pay
$625,000 and for Hudspeth or the Company and Wolfbone or MPC to each pay another $625,000 on July 20, 2019, as consideration for
Founders assigning all of its working interest in the oil and gas leases of the Orogrande Project to Hudspeth and Wolfbone equally. The
assignments to Hudspeth and Wolfbone were made in July when the first payments were made. The payments to Founders in 2019 are not
securitized. Future well capital spending obligations will require the same 50% contribution from Hudspeth and 50% from Wolfbone until
such time as the $40.5 million to be spent on the project (as per our Assignment of Farmout Agreement with Founders) is completed. The
Company  estimates  that  there  is  still  approximately  $23  million  remaining  to  be  spent  on  the  project  until  such  time  as  the  capital
expenditures revert back to the percentages of the working interest owners.

After  the  assignment  by  Founders  (for  which  Hudspeth’s  total  consideration  is  $1,250,000),  Hudspeth’s  working  interest  increased  to
72.5%. Additionally, the Settlement Agreement provides that the Founders parties will assign to the Company, Hudspeth, Wolfbone and
MPC their claims against certain vendors for damages, if any, against such vendors for negligent services or defective equipment. Further,
the Settlement Agreement has a mutual release and waivers among the parties.

Rich Masterson, our consulting geologist, is credited with originating the Orogrande Project in Hudspeth County in the Orogrande Basin.
With Mr. Masterson’s assistance, we have identified target payzone depths between 4,100’ and 6,100’ with primary pay, described as the
WolfPenn formation, located at depths of 5,300 to 5,900’. Based on our geologic analysis to date, the Wolfpenn formation is prospective
for oil and high British thermal unit (Btu) gas, with a 70/30 mix expected, respectively.

Recently, the Company drilled three additional test wells in the Orogrande in order to stay in compliance with University Lands D&D Unit
Agreement, as well as, to test for potential shallow pay zones and deeper pay zones that may be present on structural plays. At the time of
this writing, the results have not been published.

Hazel Project in the Midland Basin in West Texas

Effective April  4,  2016,  TEI  acquired  from  MPC  a  66.66%  working  interest  in  approximately  12,000  acres  in  the  Midland  Basin  in
exchange for 1,500,000 warrants to purchase shares of our common stock with an exercise price of $1.00 for five years and a back-in after
payout of a 25% working interest to MPC.

Initial  development  of  the  first  well  on  the  property,  the  Flying  B  Ranch  #1,  began  July  9,  2016  and  development  continued  through
September 30, 2016. This well is classified as a test well in the development pursuit of the Hazel Project. We believe that this wellbore will
be utilized as a salt water disposal well in support of future development.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
47

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. OIL & GAS PROPERTIES - continued

In October 2016, the holders of all of our then-outstanding shares of Series C Preferred Stock (which were issued in July 2016) elected to
convert into a total 33.33% working interest in our Hazel Project, reducing our ownership from 66.66% to a 33.33% working interest. As of
December 31, 2018, no shares of our Series C Preferred Stock were outstanding.

On December 27, 2016, drilling activities commenced on the second Hazel Project well, the Flying B Ranch #2. The well is a vertical test
similar  to  our  first  Hazel  Project  well,  the  Flying  B  Ranch  #1.  Recompletion  in  an  alternative  geological  formation  for  this  well  was
performed  during  the  three  months  ended  September  30,  2017;  however,  we  believe  that  the  results  were  uneconomic  for  continuing
production. We believe that this wellbore will be utilized as a salt water disposal well in support of future development.

We  commenced  planning  to  drill  the  Flying  B  Ranch  #3  horizontal  well  in  the  Hazel  Project  in  June  2017  in  compliance  with  the
continuous drilling obligation. The well was spudded on June 10, 2017. The well was completed and began production in late September
2017.

Acquisition of Additional Interests in Hazel Project

On January 30, 2017, we and our then wholly-owned subsidiary, Torchlight Acquisition Corporation, a Texas corporation (“TAC”), entered
into and closed an Agreement and Plan of Reorganization and a Plan of Merger with Line Drive Energy, LLC, a Texas limited liability
company (“Line Drive”), and Mr. McCabe, under which agreements TAC merged with and into Line Drive and the separate existence of
TAC ceased, with Line Drive being the surviving entity and becoming our wholly-owned subsidiary. Line Drive, which was wholly-owned
by Mr. McCabe, owned certain assets and securities, including approximately 40.66% of 12,000 gross acres, 9,600 net acres, in the Hazel
Project and 521,739 warrants to purchase shares of our common stock (which warrants had been assigned by Mr. McCabe to Line Drive).
Upon  the  closing  of  the  merger,  all  of  the  issued  and  outstanding  shares  of  common  stock  of  TAC  automatically  converted  into  a
membership interest in Line Drive, constituting all of the issued and outstanding membership interests in Line Drive immediately following
the closing of the merger, the membership interest in Line Drive held by Mr. McCabe and outstanding immediately prior to the closing of
the  merger  ceased  to  exist,  and  we  issued  Mr.  McCabe  3,301,739  restricted  shares  of  our  common  stock  as  consideration  therefor.
Immediately after closing, the 521,739 warrants held by Line Drive were cancelled, which warrants had an exercise price of $1.40 per share
and an expiration date of June 9, 2020. A Certificate of Merger for the merger transaction was filed with the Secretary of State of Texas on
January 31, 2017. Subsequent to the closing the name of Line Drive Energy, LLC was changed to Torchlight Hazel, LLC. We are required
to  drill  one  well  every  six  months  to  hold  the  entire  12,000  acre  block  for  eighteen  months,  and  thereafter  two  wells  every  six  months
starting June 2018.

Also on January 30, 2017, TEI entered into and closed a Purchase and Sale Agreement with Wolfbone. Under the agreement, TEI acquired
certain of Wolfbone’s Hazel Project assets, including its interest in the Flying B Ranch #1 well and the 40 acre unit surrounding the well,
for consideration of $415,000, and additionally, Wolfbone caused to be cancelled a total of 2,780,000 warrants to purchase shares of our
common stock, including 1,500,000 warrants held by MPC, and 1,280,000 warrants held by Green Hill Minerals, an entity owned by Mr.
McCabe’s son, which warrant cancellations were effected through certain Warrant Cancellation Agreements. The 1,500,000 warrants held
by MPC that were cancelled had an exercise price of $1.00 per share and an expiration date of April 4, 2021. The warrants held by Green
Hill Minerals that were cancelled included 100,000 warrants with an exercise price of $1.73 and an expiration date of September 30, 2018
and 1,180,000 warrants with an exercise price of $0.70 and an expiration date of February 15, 2020.

Since Mr. McCabe held the controlling interest in both Line Drive and Wolfbone, the transactions were combined for accounting purposes.
The working interest in the Hazel Project was the only asset held by Line Drive. The warrant cancellation was treated in the aggregate as
an exercise of the warrants with the transfer of the working interests as the consideration. We recorded the transactions as an increase in its
investment in the Hazel Project working interests of $3,644,431, which is equal to the exercise price of the warrants plus the cash paid to
Wolfbone.

Upon the closing of the transactions, our working interest in the Hazel Project increased by 40.66% to a total ownership of 74%.

Effective June 1, 2017, we acquired an additional 6% working interest from unrelated working interest owners in exchange for 268,656
shares of common stock valued at $373,430, increasing our working interest in the Hazel project to 80%, and an overall net revenue interest
of 74-75%.

Mr.  Masterson  is  credited  with  originating  the  Hazel  Project  in  the  Midland  Basin.  With  Mr.  Masterson’s  assistance,  we  are  targeting
prospects in the Midland Basin that have 150 to 130 feet of thickness, are likely to require six to eight laterals per bench, have the potential
for twelve to sixteen horizontal wells per section, and 200 long lateral locations, assuming only two benches.

In April 2018, we announced that we have commenced a process that could result in the monetization of the Hazel Project. We believe the
development  activity  at  the  Hazel  Project,  coupled  with  nearby  activities  of  other  oil  and  gas  operators,  suggests  that  this  project  has
achieved a level of value worth monetizing. We anticipate that the liquidity that would be provided from selling the Hazel Project could be
redeployed  into  the  Orogrande  Project.  While  this  process  is  underway,  we  will  take  all  necessary  steps  to  maintain  the  leasehold  as
required.  In  May,  the  working  interest  partners  in  the  Hazel  Project  drilled  a  shallow  well  to  test  a  zone  at  2500’. As  of  this  filing,  we
continue to maintain the leases in good standing and continue to market the acreage in an effort to focus on the Orogrande Project.

48

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. OIL & GAS PROPERTIES - continued

Winkler Project, Winkler County, Texas

On  December  1,  2017,  the Agreement  and  Plan  of  Reorganization  that  we  and  our  then  wholly-owned  subsidiary,  Torchlight  Wolfbone
Properties, Inc., a Texas corporation (“TWP”), entered into with MPC and Warwink Properties, LLC (Warwink Properties) on November
14, 2017 closed. Under the agreement, TWP merged with and into Warwink Properties and the separate existence of TWP ceased, with
Warwink  Properties  being  the  surviving  entity  and  becoming  our  wholly-owned  subsidiary.  Warwink  Properties  was  wholly  owned  by
MPC.  Warwink  Properties  owns  certain  assets,  including  a  10.71875%  working  interest  in  approximately  640  acres  in  Winkler  County,
Texas. Upon the closing of the merger, all of the issued and outstanding shares of common stock of TWP converted into a membership
interest  in  Warwink  Properties,  constituting  all  of  the  issued  and  outstanding  membership  interests  in  Warwink  Properties  immediately
following the closing of the merger, the membership interest in Warwink Properties held by MPC and outstanding immediately prior to the
closing  of  the  merger  ceased  to  exist,  and  we  issued  MPC  2,500,000  restricted  shares  of  our  common  stock  as  consideration. Also  on
December  1,  2017,  MPC  closed  its  transaction  with  MECO  IV,  LLC  (”  MECO”),  for  the  purchase  and  sale  of  certain  assets  as
contemplated  by  the  Purchase  and  Sale Agreement  dated  November  9,  2017  among  MPC,  MECO  and  additional  parties  thereto  (the
“MECO PSA”), to which we are not a party. Under the MECO PSA, Warwink Properties received a carry from MECO (through the tanks)
of up to $1,179,076 in the next well drilled on the Winkler County leases. A Certificate of Merger for the merger transaction was filed with
the Secretary of State of Texas on December 5, 2017.

Also on December 1, 2017, the transactions contemplated by the Purchase Agreement that TEI entered into with MPC closed. Under the
Purchase Agreement,  which  was  entered  into  on  November  14,  2017,  TEI  acquired  beneficial  ownership  of  certain  of  MPC’s  assets,
including  acreage  and  wellbores  located  in  Ward  County,  Texas  (the  “Ward  County  Assets”).  As  consideration  under  the  Purchase
Agreement,  at  closing  TEI  issued  to  MPC  an  unsecured  promissory  note  in  the  principal  amount  of  $3,250,000,  payable  in  monthly
installments of interest only beginning on January 1, 2018, at the rate of 5% per annum, with the entire principal amount together with all
accrued  interest  due  and  payable  on  January  1,  2021.  In  connection  with  TEI’s  acquisition  of  beneficial  ownership  in  the  Ward  County
Assets, MPC sold those same assets, on behalf of TEI, to MECO at closing of the MECO PSA, and accordingly, TEI received $3,250,000
in cash for its beneficial interest in the Ward County Assets. Additionally, at closing of the MECO PSA, MPC paid TEI a performance fee
of $2,781,500 in cash as compensation for TEI’s marketing and selling the Winkler County assets of MPC and the Ward County Assets as a
package to MECO.

Addition to the Winkler Project

As of May 7, 2018 our Winkler project in the Delaware Basin had begun the drilling phase of the first Winkler Project well, the UL 21
War-Wink  47  #2H.  Our  operating  partner,  MECO  had  begun  the  pilot  hole  on  the  project.  The  plan  is  to  evaluate  the  various  potential
zones for a lateral leg to be drilled once logging is completed. We expect the most likely target to be the Wolfcamp A interval. The well is
on 320 newly acquired acres offsetting the original leasehold we entered into in December, 2017. The additional acreage was leased by our
operating  partner  under  the  Area  of  Mutual  Interest  Agreement  (AMI)  and  we  exercised  its  right  to  participate  for  its  12.5%  in  the
additional 1,080 gross acres at a cash cost of $447,847 in July, 2018. Our carried interest in the first well, as outlined in the agreement, was
originally planned to be on the first acreage acquired. That carried interest is being applied to this new well and will allow MECO to drill
and  produce  potential  revenues  sooner  than  originally  planned.  The  primary  leasehold  is  a  320-acre  block  directly  west  of  the  current
position and will allow for 5,000-foot lateral wells to be drilled. The well was completed and began production in October, 2018.

Two additional wells are planned for development by MECO in 2019.

In December, 2018, the Company began to take measures on its own to market the Warwink Project in an effort to focus on the Orogrande.

5. RELATED PARTY PAYABLES

As of December 31, 2018 and 2017, related party payables consisted of accrued and unpaid compensation to one of our executive officers
totaling $45,000.

6. COMMITMENTS AND CONTINGENCIES

Leases

The Company has a noncancelable lease for its office premises that expires on November 30, 2019 and which requires the payment of base
lease amounts and executory costs such as taxes, maintenance and insurance. Rental expense for lease was $82,075 and $84,197 for the
years ended December 31, 2018 and 2017, respectively.

Approximate future minimum rental commitments under the office premises lease are:

Year Ending December 31,

Rent

To 2019 Expiration
Total

88,605 
88,605 

$

49

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.

STOCKHOLDERS’ EQUITY

Environmental matters

The Company is subject to contingencies as a result of environmental laws and regulations. Present and future environmental laws and
regulations applicable to the Company’s operations could require substantial capital expenditures or could adversely affect its operations
in other ways that cannot be predicted at this time. As of December 31, 2018 and 2017, no amounts had been recorded because no specific
liability has been identified that is reasonably probable of requiring the Company to fund any future material amounts.

Common Stock

During the years ended December 31, 2018 and 2017, the Company issued 5,750,000 and -0- shares of common stock, respectively, for
cash of $6,049,734 and $-0-.

During the years ended December 31, 2018 and 2017, the Company issued 450,000 and 507,897 shares of common stock, respectively,
with total fair values of $545,000 and $579,754 as compensation for services.

During  the  years  ended  December  31,  2018  and  2017,  the  Company  issued  -0-  and  6,420,395  shares  of  common  stock  respectively,  for
lease interests with total fair values of $-0- and $6,812,362.

During the year ended December 31, 2017 the Company issued 1,007,890 shares of common stock, in conversions of notes payable valued
at $1,007,890.

During  the  year  ended  December  31,  2018  the  Company  issued  172,342  shares  of  common  stock,  in  payment  in  kind  on  notes  payable
valued at $221,024.

During  the  year  ended  December  31,  2018  and  2017,  the  Company  issued  400,000  and  307,349  shares  of  common  stock,  respectively,
resulting from warrant exercises for consideration totaling $200,000 and $243,300.

Warrants and Options

During the years ended December 31, 2018 and 2017, the Company issued/vested 1,820,000 and 1,808,026 warrants and options with total
fair values of $854,325 and $1,093,104, respectively, as compensation for services.

A summary of warrants outstanding as of December 31, 2018 and 2017 by exercise price and year of expiration is presented below:

Exercise
Price

2019

2020

Expiration Date in
2021

2022

2023

  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $

0.70 
0.77 
1.00 
1.03 
1.08 
1.14 
1.21 
1.40 
1.50 
1.64 
1.80 
2.00 
2.23 
2.50 
3.50 
4.50 
6.00 
7.00 

- 
100,000 
25,116 
- 
37,500 
- 
- 
- 
- 
- 
- 
- 
- 
35,211 
15,000 
700,000 
22,580 
700,000 
1,635,407 

420,000 
- 
- 
- 
- 
- 
- 
1,121,736 

- 
1,250,000 
- 
832,512 
- 
- 
- 
- 
- 
3,624,248 

- 
- 
- 
120,000 
- 
- 
- 

100,000 
200,000 
- 
400,000 

- 
- 
- 
- 
- 
820,000 

50

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
600,000 
120,000 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
720,000 

2018
Total

420,000 
100,000 
25,116 
120,000 
37,500 
600,000 
120,000 
1,121,736 
100,000 
200,000 
1,250,000 
400,000 
832,512 
35,211 
15,000 
700,000 
22,580 
700,000 
6,799,655 

 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.

STOCKHOLDERS’ EQUITY - continued

Exercise
Price

2018

2019

2020

2021

Expiration Date in

  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $
  $

0.50 
0.70 
0.77 
1.00 
1.03 
1.08 
1.40 
1.64 
1.73 
1.80 
2.00 
2.03 
2.09 
2.23 
2.29 
2.50 
2.82 
3.50 
4.50 
6.00 
7.00 

400,000 
- 
- 
- 
- 
- 
- 
- 
100,000 
- 
1,906,249 
2,000,000 
2,800,000 
- 
120,000 
- 
38,174 
- 
- 
523,123 
- 
7,887,546 

- 
- 
100,000 
25,116 
- 
37,500 
- 
- 
- 
- 
- 
- 
- 
- 
- 
35,211 
- 
15,000 
700,000 
22,580 
700,000 
1,635,407 

- 
420,000 
- 
- 
- 
- 
1,121,736 
- 
- 
1,250,000 
- 
- 
- 
832,512 
- 
- 
- 
- 
- 
- 
- 
3,624,248 

- 
- 
- 
- 
120,000 
- 

200,000 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
320,000 

2017
Total

400,000 
420,000 
100,000 
25,116 
120,000 
37,500 
1,121,736 
200,000 
100,000 
1,250,000 
1,906,249 
2,000,000 
2,800,000 
832,512 
120,000 
35,211 
38,174 
15,000 
700,000 
545,703 
700,000 
13,467,201 

A summary of stock options outstanding as of December 31, 2018 and 2017 by exercise price and year of expiration is presented below:

Exercise
Price

2019

2020

Expiration Date in
2021

2022

2023

$
$
$
$
$
$

0.97   
1.10   
1.19   
1.57   
1.63   
1.79   

-   
-   
-   
1,497,163   
-   
-   
1,497,163   

-   
-   
-   
4,500,000   
-   
300,000   
4,800,000   

-   
800,000   
-   
-   
58,026   
-   
858,026   

-   
-   
600,000   
-   
-   
-   
600,000   

259,742   
-   
-   
-   
-   
-   
259,742   

51

2018
Total

259,742 
800,000 
600,000 
5,997,163 
58,026 
300,000 
8,014,931 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
   
   
   
   
 
 
   
   
 
   
   
   
   
   
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.

STOCKHOLDERS’ EQUITY - continued

Exercise
Price

2018

2019

Expiration Date in
2020

2021

2022

  $
  $
  $
  $
  $

0.97 
1.10 
1.57 
1.63 
1.79 

- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 

- 
- 
5,997,163 
- 
300,000 
6,297,163 

259,742 
- 
- 
58,026 
- 
317,768 

- 
800,000 
- 
- 
- 
800,000 

2017
Total

259,742 
800,000 
5,997,163 
58,026 
300,000 
7,414,931 

At  December  31,  2018,  the  Company  2018  and  2017  had  reserved  14,814,586  and  20,882,132  common  shares,  respectively,  for  future
exercise of warrants and options.

Warrants  and  options  granted  were  valued  using  the  Black-Scholes  Option  Pricing  Model.  The  assumptions  used  in  calculating  the  fair
value of the warrants and options issued were as follows:

2018  

Risk-free interest rate
Expected volatility of common stock
Dividend yield
Discount due to lack of marketability
Expected life of option/warrant

2017  

Risk-free interest rate
Expected volatility of common stock
Dividend yield
Discount due to lack of marketability
Expected life of option/warrant

8.

INCOME TAXES

2.15% - 2.83%
97% - 119%
0.00%
20%
2.75 to 5 Years

1.47% - 2.06%
106% - 122%
0.00%
20%
2.75 to 5 Years

The Company recorded no income tax provision for 2018 and 2017 because of losses incurred. The Company has placed a full valuation
allowance against net deferred tax assets because future realization of these assets is not assured.

The following is a reconciliation between the federal income tax benefit computed at statutory federal income tax rates and actual income
tax provision for the years ended December 31, 2018 and 2017:

Federal income tax benefit at statutory rate
Permanent Differences
Annual reconciling adjustment
Change in valuation allowance
Change in federal tax rate
Provision for income taxes

52

Year ended
December 31,
2018
(1,221,483)
505 
1,449,429 
(228,451)
- 
- 

  $

Year ended
December 31,
2017

  $

  $

(312,769)
1,640 
719,197 
(9,186,334)
8,778,266 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.

INCOME TAXES – continued

The tax effects of temporary differences that gave rise to significant portions of deferred tax assets and liabilities at December 31, 2018 and
December 31, 2017 are as follows:

Deferred tax assets:
  Net operating loss carryforward
  Stock based compensation
  Other
Deferred tax liabilities:
  Investment in oil and gas properties
Net deferred tax assets and liabilities
Less valuation allowance
Total deferred tax assets and liabilities

December 31,
2018

December 31,
2017

  $

11,968,500 
4,490,775 
371,636 

11,116,332 
4,209,307 
302,042 

(2,879,086)
13,951,825 
(13,951,825)
- 

  $

(1,447,405)
14,180,276 
(14,180,276)
- 

  $

The Company had a net deferred tax asset related to federal net operating loss carryforwards of $56,992,857 and $52.934.915 at December
31, 2018 and December 31, 2017, respectively. The federal net operating loss carryforward will begin to expire in 2033. Realization of the
deferred tax asset is dependent, in part, on generating sufficient taxable income prior to expiration of the loss carryforwards. The Company
has placed a 100% valuation allowance against the net deferred tax asset because future realization of these assets is not assured.

On December 22, 2017, the U.S. government enacted comprehensive legislation titled the Tax Cuts and Jobs Act. Generally, effective for
years  2018  and  beyond,  it  makes  broad  and  complex  changes  to  the  Internal  Revenue  Code,  including,  but  not  limited  to,  reducing  the
federal corporate income tax rate from 35% to 21%. As of December 31, 2017 we made a reasonable estimate of the effects on our deferred
tax assets and liabilities of the change in the corporate tax rate to be effective in 2018. The estimated amount is included our computation of
net deferred tax assets and liabilities and the related valuation allowance.

9.

PROMISSORY NOTES

On April 10, 2017, we sold to investors in a private transaction two 12% unsecured promissory notes with a total of $8,000,000 in principal
amount. Interest only is due and payable on the notes each month at the rate of 12% per annum, with a balloon payment of the outstanding
principal due and payable at maturity on April 10, 2020. The holders of the notes will also receive annual payments of common stock at the
rate of 2.5% of principal amount outstanding, based on a volume-weighted average price. Both notes were sold at an original issue discount
of 94.25% and accordingly, we received total proceeds of $7,540,000 from the investors. We used the proceeds for working capital and
general corporate purposes, which includes, without limitation, drilling capital, lease acquisition capital and repayment of prior debt.

These 12% promissory notes allow for early redemption. The notes also contain certain covenants under which we have agreed that, except
for  financing  arrangements  with  established  commercial  banking  or  financial  institutions  and  other  debts  and  liabilities  incurred  in  the
normal course of business, we will not issue any other notes or debt offerings which have a maturity date prior to the payment in full of the
12% notes, unless consented to by the holders.

The effective interest rate is 16.15%.

On April 24, 2017, we used $2,509,500 of the proceeds from this financing to redeem and repay a portion of the outstanding 12% Series B
Convertible Unsecured Promissory Notes. Separately, $1,000,000 of the principal amount of the Series B Notes plus accrued interest was
converted into 1,007,890 shares of common stock and $64,297 was rolled into the new debt financing.

On  February  6,  2018,  we  sold  to  an  investor  in  a  private  transaction  a  12%  unsecured  promissory  note  with  a  principal  amount  of
$4,500,000.  Interest  only  is  due  and  payable  on  the  note  each  month  at  the  rate  of  12%  per  annum,  with  a  balloon  payment  of  the
outstanding principal due and payable at maturity on April 10, 2020. The holder of the note will also receive annual payments of common
stock at the rate of 2.5% of principal amount outstanding, based on a volume-weighted average price. We sold the note at an original issue
discount of 96.27% and accordingly, we received total proceeds of $4,332,150 from the investor. We used the proceeds for working capital
and general corporate purposes, which includes, without limitation, drilling capital, lease acquisition capital and repayment of prior debt.

This 12% promissory note allows for early redemption, provided that if we redeem before February 6, 2019, we must pay the holder all
unpaid interest and common stock payments on the portion of the note redeemed that would have been earned through February 6, 2019.
The note also contains certain covenants under which we have agreed that, except for financing arrangements with established commercial
banking or financial institutions and other debts and liabilities incurred in the normal course of business, we will not issue any other notes
or debt offerings which have a maturity date prior to the payment in full of the 12% note, unless consented to by the holder.

The effective interest rate is 15.88%.

53

 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TORCHLIGHT ENERGY RESOURCES, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

9.

PROMISSORY NOTES (CONTINUED)

On April 12, 2018, the holders of the notes described above received 172,342 shares of common stock as a payment in kind representing
the annual payments of common stock due at the rate of 2.5% of principal amount outstanding as of April 10, 2018 based on a volume-
weighted average price calculation. 

Promissory note transactions for the year ended December 31, 2018 and 2017 are summarized as follows:

Unsecured promissory note balance - December 31, 2016

  $

- 

New borrowing
Original issue discount
Proceeds from borrowing

New note debt issuance costs
Accretion of discount and amortization of debt issuance costs

8,000,000 
(460,000)
7,540,000 

(279,754)
9,035 

Unsecured promissory note balance - December 31, 2017

  $ 7,269,281 

New borrowing
Original issue discount
Proceeds from borrowing

New note debt issuance costs
Accretion of discount and amortization of debt issuance costs

4,500,000 
(167,850)
4,332,150 

(225,000)
485,649 

Unsecured promissory note balance - December 31, 2018

  $ 11,862,080 

In connection with the transaction for the acquisition of Warwink Properties effective December 5, 2017, the Company borrowed $3.25
million from its Chairman, Greg McCabe on a three-year interest only promissory note bearing interest at 5% per annum. The Company
paid $250,000 as a principal payment on June 20, 2018 and paid the remaining principal balance of $3,000,000 on October 19, 2018.

On October 17, 2018, we sold to certain investors in a private transaction 16% Series C Unsecured Convertible Promissory Notes with a
total principal amount of $6,000,000. Interest and principal are due and payable on the notes in one balloon payment at maturity on April
17, 2020. The notes are convertible, at the election of the holders, into an aggregate 6% working interest in certain oil and gas leases in
Hudspeth  County,  Texas,  known  as  our  “Orogrande  Project.” After  an  analysis  of  the  transaction  and  a   review  of  applicable  accounting
pronouncements, management concluded that the notes issued on October 17, 2018 which contain a conversion right for holders to convert
into  a  working  interest  in  the  Orogrande  Project  of  the  Company,  meet  a  specific  scope  exception  to  the  provisions  requiring  derivative
accounting.

The notes allow us to redeem them early only upon the event of a fundamental transaction, such as a merger or sale of substantially all our
assets. The notes provide that the noteholders may accelerate and declare any and all of the obligations under the notes to be immediately
due and payable in the event of default, such as nonpayment, failure to perform required conversions, failure to perform any covenant or
agreement under the notes, an insolvency event, or certain defaults or judgments. As part of the sale of the of the notes, the noteholders
required that McCabe Petroleum Corporation, a Texas corporation owned by our Chairman Gregory McCabe (“MPC”), provide them a put
option whereby they have the right to have MPC purchase from them any unpaid principal amount due on the notes. Additionally, if there
is  a  fundamental  transaction,  Mr.  McCabe  will  be  required  to  pay  a  fee  to  each  noteholder  that  elects  not  to  convert  or  require  MPC  to
purchase  the  principal  amount  under  the  note,  which  fee  will  be  equal  to  such  noteholder’s  pro-rata  share  of  a  total  fee  amount  of
$1,500,000.

We received total proceeds of $6,000,000 from the sale of the notes, of which $3,000,000 was used to pay back the promissory note issued
to  MPC  on  December  1,  2017,  which  note  was  due  on  December  31,  2020.  We  used  the  remaining  proceeds  for  working  capital  and
general corporate purposes, which includes, without limitation, drilling and lease acquisition capital.

Prior  to  entering  into  the  above  transactions,  our  Board  of  Directors  formed  a  special  committee  composed  of  independent  directors  to
analyze and authorize the transactions on behalf of Torchlight Energy Resources, Inc. and determine whether the transactions are fair to the
company. In this role, the special committee engaged an independent financial consulting firm which rendered a fairness opinion deeming
that the transactions were fair to the company, from a financial point of view, and contained terms no less favorable to the company than
those that could be obtained in arm’s length transactions. 

54

 
 
 
 
 
 
 
   
  
   
   
   
 
   
  
   
   
 
   
  
 
   
  
   
   
   
 
   
  
   
   
 
   
  
 
   
  
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. ASSET RETIREMENT OBLIGATIONS

The following is a reconciliation of the asset retirement obligation liability for the year ended December 31, 2018 and 2017:

Asset retirement obligation – December 31, 2016

  $

7,051 

Accretion expense
Estimated liabilities recorded

216 
2,007 

Asset retirement obligation – December 31, 2017

  $

9,274 

Accretion expense
Estimated liabilities recorded

390 
4,689 

Asset retirement obligation – December 31, 2018

  $

14,353 

11. SUBSEQUENT EVENTS

In  February  and  March,  2019  the  Company  raised  a  total  of  $2,000,000  from  investors  through  the  sale  of  14%  Series  D  Unsecured
Convertible Promissory Notes. Principal is payable in a lump sum at maturity on May 11, 2020 with payments of interest payable monthly
at  the  rate  of  14%  per  annum.  Holders  of  the  notes  have  the  right  to  convert  principal  and  interest  at  any  time  into  common  stock  at  a
conversion price of $1.08 per share. The Company has the right to redeem the notes at any time, provided that the redemption amount must
include all interest that would have been earned through maturity.

Additionally, the Company received $1,214,078 from the sale of common stock at $.80 per share during February and March, 2019. The
offering included provisions for the cancellation of warrants to purchase common stock issued to the participants in the agreements in prior
periods.

55

 
 
 
 
 
 
   
  
   
   
 
   
  
 
   
  
   
   
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TORCHLIGHT ENERGY RESOURCES, INC.
SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION
AND PRODUCTION ACTIVITIES
(Unaudited)

The  unaudited  supplemental  information  on  oil  and  gas  exploration  and  production  activities  has  been  presented  in  accordance  with
Financial Accounting  Standards  Board Accounting  Standards  Codification  Topic  932,  Extractive  Activities—Oil  and  Gas  and  the  SEC’s
final rule, Modernization of Oil and Gas Reporting.

Investment in oil and gas properties during the years ended December 31, 2018 and 2017 is detailed as follows:

Property acquisition costs
Development costs
Exploratory costs

Totals

2018

2017

1,072,047 
9,191,041 
- 

10,263,088 

$
$
$

$

7,227,362 
8,034,962 
- 

15,262,324 

$
$
$

$

Property acquisition costs presented above exclude interest capitalized into the full cost pool of $2,020,019 in 2018 and $1,010,868 in 2017.

Property acquisition cost relates to the Company’s acquisition of additional working interests in the Orogrande Project in west Texas and
the acquisition of the Warwink Project, also in west Texas. The development costs include work in the Orogrande, Hazel, and Warwink
projects in west Texas. No development costs were incurred for Oklahoma properties in 2018.

Oil and Natural Gas Reserves

Reserve Estimates

SEC Case. The following tables sets forth, as of December 31, 2018, our estimated net proved oil and natural gas reserves, the estimated
present value (discounted at an annual rate of 10%) of estimated future net revenues before future income taxes (PV-10) and after future
income  taxes  (Standardized  Measure)  of  our  proved  reserves  and  our  estimated  net  probable  oil  and  natural  gas  reserves,  each  prepared
using  standard  geological  and  engineering  methods  generally  accepted  by  the  petroleum  industry  and  in  accordance  with  assumptions
prescribed by the Securities and Exchange Commission (“SEC”). All of our reserves are located in the United States.

The PV-10 value is a widely used measure of value of oil and natural gas assets and represents a pre-tax present value of estimated cash
flows discounted at ten percent. PV-10 is considered a non-GAAP financial measure as defined by the SEC. We believe that our PV-10
presentation  is  relevant  and  useful  to  our  investors  because  it  presents  the  estimated  discounted  future  net  cash  flows  attributable  to  our
proved reserves before taking into account the related future income taxes, as such taxes may differ among various companies. We believe
investors and creditors use PV-10 as a basis for comparison of the relative size and value of our proved reserves to the reserve estimates of
other companies. PV-10 is not a measure of financial or operating performance under GAAP and neither it nor the Standardized Measure is
intended to represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or
as a substitute for the standardized measure of discounted future net cash flows as defined under GAAP.

The  estimates  of  our  proved  reserves  and  the  PV-10  set  forth  herein  reflect  estimated  future  gross  revenue  to  be  generated  from  the
production of proved reserves, net of estimated production and future development costs, using prices and costs under existing economic
conditions at December 31, 2018. For purposes of determining prices, we used the average of prices received for each month within the
12-month period ended December 31, 2018, adjusted for quality and location differences, which was $62.04 per barrel of oil and $3.10 per
MCF of gas. This average historical price is not a prediction of future prices. The amounts shown do not give effect to non-property related
expenses,  such  as  corporate  general  administrative  expenses  and  debt  service,  future  income  taxes  or  to  depreciation,  depletion  and
amortization.

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 Reserves  

Category

  Oil (Bbls)

  Gas (Mcf)

  Total (BOE)  

December 31, 2018

  Future Net Revenue (M$)
Present
Value
Discounted  
at 10%  

Total

Proved Producing
Proved Undeveloped
Total Proved

177,300 
797,500 
974,800 

51,100 
105,800 
156,900 

185,817 
815,133 
1,000,950 

  $
  $
  $

4,027 
15,313 
19,340 

  $
  $
  $

2,029 
2,895 
4,924 

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas
Properties

  $

5,341 

Probable Undeveloped

0 

0 

0 

  $

- 

  $

- 

December 31, 2017  
 Reserves  

Category

  Oil (Bbls)

  Gas (Mcf)

  Total (BOE)  

December 31, 2017

  Future Net Revenue (M$)
Present
Value
Discounted  
at 10%  

Total

Proved Producing
Proved Nonproducing
Total Proved

2,300 
0 
2,300 

43,800 
0 
43,800 

9,600 
0 
9,600 

  $
  $
  $

132 
- 
132 

  $
  $
  $

96 
- 
96 

Standardized Measure of Future Net Cash Flows Related to Proved Oil and Gas
Properties

  $

123 

Probable Undeveloped

0 

0 

0 

  $

- 

  $

- 

The upward revisions of previous estimates from 2017 to 2018 of proved reserves of 972,500 BBLS and 113,100 MCF results primarily
from 2018 reserve report calculations for the Company’s properties which includes reserves from producing properties in the Hazel and
Warwink Projects for the first time.

Reserve  values  as  of  December  31,  2018  are  related  to  a  single  producing  well  in  Oklahoma,  one  in  the  Hazel  Project,  and  one  in  the
Warwink Project.

BOE equivalents are determined by combining barrels of oil with MCF of gas divided by six.

57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
 
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
 
   
  
   
  
   
  
   
  
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
 
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
 
 
 
 
 
 
Standardized Measure of Oil & Gas Quantities - Volume Rollforward
Year Ended December 31, 2018

The following table sets forth the Company’s net proved reserves, including the changes therein, and proved developed reserves:

TOTAL PROVED RESERVES:
Beginning of period
Revisions of previous estimates
Extensions, discoveries and other additions
    Divestiture of Reserves
Acquisition of Reserves
Production
End of period

Crude Oil
(Bbls)

Natural Gas
(Mcf)

2,300 
21,257 
974,110 
- 
- 
(22,887)
974,780 

43,800 
(7,709)
138,670 
- 
- 
(17,821)
156,940 

BOE

9,600 
19,972 
997,222 
- 
- 
(25,857)
1,000,937 

Standardized Measure of Oil & Gas Quantities - Volume Rollforward
Year Ended December 31, 2017

The following table sets forth the Company’s net proved reserves, including the changes therein, and proved developed reserves:

TOTAL PROVED RESERVES:
Beginning of period
Revisions of previous estimates
Extensions, discoveries and other additions
    Divestiture of Reserves
Acquisition of Reserves
Production
End of period

Crude Oil
(Bbls)

Natural Gas
(Mcf)

BOE

48,200 
(35,509)
- 
- 
- 
(10,391)
2,300 

490,900 
(437,841)
- 
- 
- 
(9,259)
43,800 

130,017 
(108,483)
- 
- 
- 
(11,934)
9,600 

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves is as follows :

Standardized Measure of Oil & Gas Quantities
Year Ended December 31, 2018 & 2017

Future cash inflows
Future production costs
Future development costs
Future income tax expense
Future net cash flows
10% annual discount for estimated timing of cash flows
Standardized measure of discounted future net cash flows related to proved reserves

2018

2017

  $

  $

46,335,070 
(15,042,900)
(11,740,000)
- 
19,552,170 
(14,210,840)
5,341,330 

  $

  $

240,370 
(108,000)
- 
- 
132,370 
(9,102)
123,268 

A  summary  of  the  changes  in  the  standardized  measure  of  discounted  future  net  cash  flows  applicable  to  proved  oil  and  natural  gas
reserves is as follows :

Balance, beginning of period
Net change in sales and transfer prices and in production (lifting) costs related to future
production
Changes in estimated future development costs
Net change due to revisions in quantity estimates
Accretion of discount
Other

Net change due to extensions and discoveries
Net change due to sales of minerals in place
Sales and transfers of oil and gas produced during the period
Previously estimated development costs incurred during the period
Net change in income taxes
Balance, end of period

2018

2017

  $

123,268 

  $

340,916 

40,762 
(8,718,999)
289,740 
1,036 
(385,278)

14,467,005 
- 
(476,204)
- 
- 

207,241 
116,934 
(129,565)
28,604 
(43,372)

- 
- 
(397,490)
- 
- 

  $

5,341,330 

  $

123,268 

Due  to  the  inherent  uncertainties  and  the  limited  nature  of  reservoir  data,  both  proved  and  probable  reserves  are  subject  to  change  as
additional information becomes available. The estimates of reserves, future cash flows, and present value are based on various assumptions,
including  those  prescribed  by  the  SEC,  and  are  inherently  imprecise. Although  we  believe  these  estimates  are  reasonable,  actual  future
production, cash flows, taxes, development expenditures, operating expenses, and quantities of recoverable oil and natural gas reserves may
vary substantially from these estimates.

In  estimating  probable  reserves,  it  should  be  noted  that  those  reserve  estimates  inherently  involve  greater  risk  and  uncertainty  than
estimates of proved reserves. While analysis of geoscience and engineering data provides reasonable certainty that proved reserves can be
economically  producible  from  known  formations  under  existing  conditions  and  within  a  reasonable  time,  probable  reserves  involve  less
certainty  than  reserves  with  a  higher  classification  due  to  less  data  to  support  their  ultimate  recovery.  Probable  reserves  have  not  been
discounted for the additional risk associated with future recovery. Prospective investors should be aware that as the categories of reserves
decrease with certainty, the risk of recovering reserves at the PV-10 calculation increases. The reserves and net present worth discounted at
10% relating to the different categories of proved and probable have not been adjusted for risk due to their uncertainty of recovery and thus
are not comparable and should not be summed into total amounts.

59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve Estimation Process, Controls and Technologies

The reserve estimates, including PV-10 estimates, set forth above were prepared by PeTech Enterprises, Inc. for the Company’s Properties
in Oklahoma. A copy of their full reports with regard to our reserves is attached as Exhibit 99.1 to this annual report on Form 10-K. These
calculations  were  prepared  using  standard  geological  and  engineering  methods  generally  accepted  by  the  petroleum  industry  and  in
accordance with SEC financial accounting and reporting standards.

Results of Operations for Oil and Gas Producing Activities
For the Year Ended December 31, 2018

Oil and Gas revenue

Production costs
Depreciation, depletion, and amortization
Exploration expenses

Income tax expense

Results of Operations (excluding corporate overhead and interest costs)

Total

Texas

Oklahoma

$

$
$
$

$

$

1,282,362   

806,158   
1,173,752   
-   
1,979,910   

-   

(697,548)  

$

$
$
$
$

$

$

1,248,004   

787,681   
464,318   
-   
1,251,999   

-   

(3,995)  

$

$
$
$
$

$

$

34,358 

18,477 
709,434 
- 
727,911 

- 

(693,553)

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

Not Applicable.

ITEM 9A. CONTROLS AND PROCEDURES

Management’s Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2018. Based
on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2018, our disclosure
controls  and  procedures  were  effective,  in  that  they  ensure  that  information  required  to  be  disclosed  by  us  in  the  reports  that  we  file  or
submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules
and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control Over Financial Reporting

Management  acknowledges  its  responsibility  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  in
accordance  with  Rule  13a-15(f)  promulgated  under  the  Exchange Act.  The  company’s  internal  control  over  financial  reporting  includes
those  policies  and  procedures  that  (i)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the
transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures
of  the  company  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (iii)  provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that
could have a material effect on the financial statements.

Management  has  also  evaluated  the  effectiveness  of  its  internal  control  over  financial  reporting  in  accordance  with  generally  accepted
accounting  principles  within  the  guidelines  of  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  framework
(2013). Based on the results of this evaluation, management has determined that the Company’s internal control over financial reporting
was  effective  as  of  December  31,  2018.  The  independent  registered  public  accounting  firm  of  Briggs  &  Veselka  Co,  the  auditors  of  the
Company’s  financial  statements  included  in  the Annual  Report,  has  issued  an  attestation  report  on  the  Company’s  internal  control  over
financial reporting.

Changes in Internal Controls

There were no changes in our Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Securities Exchange
Act  of  1934)  during  the  year  ended  December  31,  2018,  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  our
internal control over financial reporting.

60

 
 
 
 
 
 
   
 
   
 
 
 
   
   
 
 
 
 
   
 
   
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 9A. CONTROLS AND PROCEDURES - continued

Limitations on Effectiveness of Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that disclosure controls or internal
controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in
all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a
company  have  been  detected.  These  inherent  limitations  include  the  realities  that  judgments  in  decision-making  can  be  faulty,  and  that
breakdowns can occur because of simple error or mistake.

Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management’s
override  of  the  control.  The  design  of  any  systems  of  controls  is  based  in  part  upon  certain  assumptions  about  the  likelihood  of  future
events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over
time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may
deteriorate. Because of these inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not
be  detected.  Individual  persons  may  perform  multiple  tasks  which  normally  would  be  allocated  to  separate  persons  and  therefore  extra
diligence must be exercised during the period these tasks are combined.

ITEM 9B. OTHER INFORMATION

Not applicable.

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 PART III

 ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Our executive officers and directors are as follows:

Name

John A. Brda
Roger N. Wurtele
Greg McCabe, Sr.
Robert Lance Cook
Michael Graves
Alexandre Zyngier

Age
54
72
58
62
51
49

Position(s) and Office(s)

Chief Executive Officer, Secretary and Director
Chief Financial Officer
Director (Chairman)
Director
Director
Director

Below is certain biographical information of our executive officers and directors:

John A. Brda – Mr. Brda has been our Chief Executive Officer since December 2014 and our Secretary and a member of the Board of
Director  since  January  2012.  He  has  been  the  Managing  Member  of  Brda  &  Company,  LLC  since  2002,  which  provided  consulting
services to public companies—with a focus in the oil and gas sector—on investor relations, equity and debt financings, strategic business
development and securities regulation matters, prior to him becoming President of the company.

We believe Mr. Brda is an excellent fit to our Board of Directors and management team based on his extensive experience in transaction
negotiation and business development, particularly in the oil and gas sector as well as other non-related industries. He has consulted with
many  public  companies  in  the  last  ten  years,  and  we  believe  that  his  extensive  network  of  industry  professionals  and  finance  firms  will
contribute to our success.

Roger N. Wurtele – Mr. Wurtele has served as our Chief Financial Officer since September 2013. He is a versatile, experienced finance
executive that has served as Chief Financial Officer for several public and private companies. He has a broad range of experience in public
accounting, corporate finance and executive management. Mr. Wurtele previously served as CFO of Xtreme Oil & Gas, Inc. from February
2010 to September 2013. From May 2013 to September 2013 he worked as a financial consultant for us. From November 2007 to January
2010,  Mr.  Wurtele  served  as  CFO  of  Lang  and  Company  LLC,  a  developer  of  commercial  real  estate  projects.  He  graduated  from  the
University of Nebraska and has been a Certified Public Accountant for 40 years.

Gregory McCabe – Mr. McCabe has been a member of our Board of Directors since July 2016 and was appointed Chairman of the Board
in October 2016. He is an experienced geologist who brings over 32 years of oil and gas experience to our company. He is a principal of
numerous  oil  and  gas  focused  entities  including  McCabe  Petroleum  Corporation,  Manix  Royalty,  Masterson  Royalty  Fund  and  GMc
Exploration.  He  has  been  the  President  of  McCabe  Petroleum  Corporation  from  1986  to  the  present.  Mr.  McCabe  has  been  involved  in
numerous  oil  and  gas  ventures  throughout  his  career  and  has  a  vast  experience  in  technical  evaluation,  operations  and  acquisitions  and
divestitures.  Mr.  McCabe  is  also  our  largest  stockholder  and  provided  entry  for  us  into  our  two  largest  assets,  the  Hazel  Project  in  the
Midland Basin and the Orogrande Project in Hudspeth County, Texas.

We believe that Mr. McCabe’s background in geology and his many years in the oil and gas industry compliments the Board of Directors.

Robert Lance Cook – Mr. Cook has been a member of our Board of Directors since February 2019. He is currently the Vice President of
Production Operations of WellsX Corp., a position he has held since July 2018. WellsX provides hydraulic fracturing and related oilfield
services. Additionally, he has been the Managing Partner of Metis Energy LLC since January 2017, which owns and operates oil and gas
wells  in  Texas  as  well  as  holds  proprietary  intellectual  properties.  Prior  to  that,  Mr.  Cook  worked  for  Shell  Oil  Company  and  its
subsidiaries for over 36 years, retiring from the company in September 2016. He held numerous management and engineering positions for
Shell, including most recently Chief Scientist for Wells and Production Technology and Chief Operations Officer for SWMS JV with Great
Wall  Drilling  Company  from  January  2012  until  his  retirement.  He  holds  a  Bachelor  of  Science  in  Petroleum  Engineering  from  the
University of Texas.

We  believe  Mr.  Cook’s  wide-ranging  experience  in  operating  exploration  and  production  companies  makes  him  an  excellent  fit  to  the
Board of Directors.

Michael J. Graves – Mr. Graves has served on the Board of Directors since August 17, 2017. He is a Certified Public Accountant, and
since  2005  he  has  been  a  managing  shareholder  of  Fitch  &  Graves  in  Sioux  City,  Iowa,  which  provides  accounting  and  tax,  financial
planning, consulting and investment services. Since 2008, he has also been a registered representative with Western Equity Group where he
has worked in investment sales. He is also presently a shareholder in several businesses involved in residential construction and property
rentals. Previously, he worked at Bill Markve & Associates, Gateway 2000 and Deloitte & Touche. He graduated Summa Cum Laude from
the University of South Dakota with a B.S. in Accounting.

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE - continued

With  Mr.  Graves’  extensive  background  in  accounting  and  investment  businesses,  we  believe  his  understanding  of  financial  statements,
business valuations, and general business performance are a valuable asset to the Board.

Alexandre Zyngier - Mr. Zyngier has served on our Board of Directors since June 2016. He has been the Managing Director of Batuta
Advisors  since  founding  it  in August  2013.  The  firm  pursues  high  return  investment  and  advisory  opportunities  in  the  distressed  and
turnaround sectors. Mr. Zyngier has over 20 years of investment, strategy, and operating experience. He is currently a director of Atari SA,
AudioEye Inc. and GT Advanced Technologies, Inc. Before starting Batuta Advisors, Mr. Zyngier was a portfolio manager at Alden Global
Capital from February 2009 until August 2013, investing in public and private opportunities. He has also worked as a portfolio manager at
Goldman Sachs & Co. and Deutsche Bank Co. Additionally, he was a strategy consultant at McKinsey & Company and a technical brand
manager  at  Procter  &  Gamble.  Mr.  Zyngier  holds  an  MBA  in  Finance  and Accounting  from  the  University  of  Chicago  and  a  BS  in
Chemical Engineering from UNICAMP in Brazil.

We believe that Mr. Zyngier’s investment experience and his experience in overseeing a broad range of companies will greatly benefit the
Board of Directors.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934 requires our directors and executive officers, and persons who own beneficially more
than  ten  percent  of  our  common  stock,  to  file  reports  of  ownership  and  changes  of  ownership  with  the  Securities  and  Exchange
Commission. Based solely upon a review of Forms 3, 4 and 5 furnished to us during the fiscal year ended December 31, 2018, we believe
that the directors, executive officers, and greater than ten percent beneficial owners have complied with all applicable filing requirements
during the fiscal year ended December 31, 2018.

Code of Ethics

We have adopted a code of ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or
controller,  or  persons  performing  similar  functions.  The  Code  of  Ethics  is  available  at  our  website  at  torchlightenergy.com.  Further,  we
undertake to provide by mail to any person without charge, upon request, a copy of such code of ethics if we receive the request in writing
by mail to: Torchlight Energy Resources, Inc., 5700 W. Plano Parkway, Suite 3600, Plano, Texas 75093.

Procedures for Stockholders to Recommend Nominees to the Board

There have been no material changes to the procedures by which stockholders may recommend nominees to our Board of Directors since
we last provided disclosure regarding this process.

Audit Committee

We maintain a separately-designated standing audit committee. The Audit Committee currently consists of our three independent directors,
Alexandre  Zyngier,  Michael  Graves,  and  Robert  Lance  Cook.  Mr.  Zyngier  is  the  Chairman  of  the Audit  Committee,  and  the  Board  of
Directors has determined that he is an audit committee financial expert as defined in Item 5(d)(5) of Regulation S-K. The primary purpose
of the Audit Committee is to oversee our accounting and financial reporting processes and audits of our financial statements on behalf of
the Board of Directors. The Audit Committee meets privately with our management and with our independent registered public accounting
firm and evaluates the responses by our management both to the facts presented and to the judgments made by our outside independent
registered public accounting firm.

63

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 ITEM 11. EXECUTIVE COMPENSATION

The following table provides summary information for the years of 2018 and 2017 concerning cash and non-cash compensation paid or
accrued to or on behalf of certain executive officers.

Summary Executive Compensation Table

($)

($)

  Year    Salary    Bonus    Stock    Option    Non-Equity    Change in
Pension
   Awards    Awards   
Value
and
   Nonqualified   
Deferred
   Compensation   
($)

Incentive
Plan
   Compensation   
($)

($)
(A)
(1)

($)

   All Other
  Compensation  
($)

   Total
($)

Name and
Principal
Position

John A. Brda
   2018    $ 375,000    
CEO/Secretary/Director   2017    $ 375,000    

Roger Wurtele
CFO

   2018    $ 225,000    
   2017    $ 225,000    

-    
-    

-    
-    

-   $
-   $

-   $
-   $

-    
-    

-    
-    

-    
-    

-    
-    

-   
-   

-   
-   

-  $375,000 
-  $375,000 

-  $225,000 
-  $225,000 

 (A) Stock/Option Value as applicable is determined using the Black Scholes Method.

Setting Executive Compensation

We fix executive base compensation at a level we  believe  enables  us  to  hire  and  retain  individuals  in  a  competitive  environment  and  to
reward satisfactory individual performance and a satisfactory level of contribution to our overall business goals. We also take into account
the  compensation  that  is  paid  by  companies  that  we  believe  to  be  our  competitors  and  by  other  companies  with  which  we  believe  we
generally compete for executives.

In  establishing  compensation  packages  for  executive  officers,  numerous  factors  are  considered,  including  the  particular  executive’s
experience, expertise, and performance, our company’s overall performance, and compensation packages available in the marketplace for
similar positions. In arriving at amounts for each component of compensation, our Compensation Committee strives to strike an appropriate
balance  between  base  compensation  and  incentive  compensation.  The  Compensation  Committee  also  endeavors  to  properly  allocate
between cash and non-cash compensation (including without limitation stock and stock option awards) and between annual and long-term
compensation.

Employment Agreements

On  June  16,  2015,  we  entered  into  new  five-year  employment  agreements  with  each  of  John  Brda,  our  President  and  Chief  Executive
Officer, and Roger Wurtele, our Chief Financial Officer. Under the new agreements, which replace and supersede their prior employment
agreements, each individual’s salary was increased by 25%, so that the salaries of Messrs. Brda and Wurtele were $375,000, and $225,000,
respectively,  provided  these  salary  increases  will  accrue  unpaid  until  such  time  as  management  believes  there  is  adequate  cash  for  such
increases. Also under the new agreements, each individual was eligible for a bonus, at the Compensation Committee’s discretion, of up to
two  times  his  salary  and  was  eligible  for  any  additional  stock  options,  as  deemed  appropriate  by  the  Compensation  Committee.  Each
agreement also provided that if we (or our successor) terminate the employee upon the occurrence of a change in control, the employee will
be paid in one lump sum his salary and any bonus or other amounts due through the end of the term of the agreement. Each employment
agreement also has a covenant not to compete.

64

 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
  
 
  
 
  
  
  
  
  
  
 
 
 
 
 
  
 
  
 
  
 
  
  
 
  
 
 
 
 
  
 
  
 
  
 
  
  
 
  
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
  
 
  
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
  
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
  
 
  
 
 
 
  
 
    
     
     
     
     
     
    
    
  
 
 
 
 
 
 
 
 
 
ITEM 11. EXECUTIVE COMPENSATION - continued

Outstanding Equity Awards at Fiscal Year End

The following table details all outstanding equity awards held by our named executive officers at December 31, 2018:

Option
Awards

  Number of

       Number of

Securities
  Underlying  
  Unexercised  
Options

    (#) 
  Exercisable  

Securities

       Underlying  
       Unexercised  

Options

    (#) 

       Unexercisable  

Equity
Incentive
Plan Awards:
Number of
Securities
  Underlying  
  Unexercised  
Unearned
Options
(#)

Option
Exercise

Price
($)

Option

Expiration
Date

3,000,000 

(1) 

1,500,000 

(1) 

- 

- 

- 

- 

  $

  $

1.57 

1.57 

6/11/2020

6/11/2020

Name

John A. Brda

Roger Wurtele

 (1) The options were awarded on June 11, 2015. The options were granted under our 2015 Stock Option Plan which plan was approved

by stockholders on September 9, 2015. Presently, the options are all fully vested.

Compensation of Directors

We  have  no  standard  arrangement  pursuant  to  which  directors  are  compensated  for  any  services  they  provide  or  for  committee
participation or special assignments. We anticipate, however, implementing more standardized director compensation arrangements in the
near future.

Summary Director Compensation Table

Compensation to directors during the year ended December 31, 2018 was as follows:

   Option Awards 

  Fees Earned   
Paid
in
Cash
($)

   Stock   
   Awards   
($)

Option
Awards
($)(A)

   Nonqualified   
Deferred

  Non-Equity   
  Incentive Plan    Compensation   
  Compensation   
($)

Earnings
($)

All
Other

   Compensation    Total

($)

($)

Name

Alexandre Zyngier
R. David Newton (2)    
Michael Graves

-    
-    
-    

-   $
-   $
-   $

100,000 (1)   
100,000 (1)   
100,000 (1)   

-    
-    
-    

-    
-    
-    

-   $ 100,000 
-   $ 100,000 
-   $ 100,000 

  (A) Stock Value as applicable is determined using the Black Scholes Method.

65

 
 
 
 
 
 
 
 
      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
 
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
  
      
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
      
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
  
 
 
  
  
 
 
 
 
 
  
 
 
 
 
 
 
 
  
  
 
 
  
  
  
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
  
 
 
   
   
 
 
ITEM 11. EXECUTIVE COMPENSATION - continued

(1) On August 16, 2018, this director was granted 200,000 stock options under the 2015 Stock Option Plan as director compensation.

100,000 of the stock options vested immediately, and the remaining 100,000 stock options vest on August 16, 2019.

(2) Mr. Newton resigned from the Board of Directors on February 4, 2019.

Compensation Policies and Practices as they Relate to Risk Management

We attempt to make our compensation programs discretionary, balanced and focused on the long term. We believe goals and objectives of
our  compensation  programs  reflect  a  balanced  mix  of  quantitative  and  qualitative  performance  measures  to  avoid  excessive  weight  on  a
single  performance  measure.  Our  approach  to  compensation  practices  and  policies  applicable  to  employees  and  consultants  is  consistent
with that followed for its executives. Based on these factors, we believe that our compensation policies and practices do not create risks
that are reasonably likely to have a material adverse effect on us.

 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth information, as of March 18, 2019, concerning, except as indicated by the footnotes below, (i) each person
whom we know beneficially owns more than 5% of our common stock, (ii) each of our directors, (iii) each of our named executive officers,
and (iv) all of our directors and executive officers as a group. The table includes these persons’ beneficial ownership of common stock.
Unless otherwise noted below, the address of each beneficial owner listed in the table is c/o Torchlight Energy Resources, Inc., 5700 W.
Plano Parkway, Suite 3600, Plano, Texas 75093. We have determined beneficial ownership in accordance with the rules of the SEC. Except
as indicated by the footnotes below, we believe, based on the information furnished to us, that the persons and entities named in the table
below have sole voting and investment power with respect to all shares of common stock that they beneficially own, subject to applicable
community  property  laws. Applicable  percentage  ownership  is  based  on  71,433,864  shares  of  common  stock  outstanding  at  March  18,
2019 (which amount excludes the 262,001 restricted shares of common stock held by our director Alexandre Zyngier). In computing the
number of shares of common stock beneficially owned by a person and the percentage ownership of that person, we deemed outstanding
shares of common stock subject to stock options or warrants held by that person that are currently exercisable or exercisable within 60 days
after  March  18,  2019  and  shares  of  common  stock  issuable  upon  conversion  of  other  securities  held  by  that  person  that  are  currently
convertible or convertible within 60 days after March 18, 2019. We did not deem these shares outstanding, however, for the purpose of
computing the percentage ownership of any other person. Unless otherwise noted, stock options and warrants referenced in the footnotes
below are currently fully vested and exercisable. Beneficial ownership representing less than 1% is denoted with an asterisk (*).

66

 
 
 
 
 
 
 
 
 
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT – continued

Shares Beneficially Owned

Name of beneficial owner

John A. Brda
President, CEO, Secretary and Director

Gregory McCabe
Director (Chairman of the Board)

Roger N. Wurtele
Chief Financial Officer

Robert Lance Cook
Director

Michael J. Graves
Director

Alexandre Zyngier
Director

All directors and executive officers as a group (6 persons)

Robert Kenneth Dulin (7)

David Moradi (8)

Common Stock

Shares

% of Class

5,318,322(1) 

7.15 

13,648,390(2) 

19.08 

1,510,000(3) 

2.07 

100,000(4) 

445,000(5) 

300,000(6) 

21,321,712 

4,351,381(7) 

4,176,891(8) 

* 

* 

* 

27.79 

5.94 

5.85 

(1)Includes  2,318,322  shares  of  common  stock  held  by  the  John A.  Brda  Trust  (the  “Trust”).  Mr.  Brda  is  the  settlor  of  the  Trust  and
reserves  the  right  to  revoke  the  Trust  without  the  consent  of  another  person.  Further,  he  is  the  trustee  of  the  Trust  and  exercises
investment  control  over  the  securities  held  by  the  Trust. Also  includes  stock  options  that  are  exercisable  into  3,000,000  shares  of
common stock, held individually by Mr. Brda.

(2)Includes  (a)  10,264,335  shares  of  common  stock  held  individually  by  Mr.  McCabe;  (b)  securities  held  by  G  Mc  Exploration,  LLC
(“GME”), including (i) 797,099 shares of common stock and (ii) 86,956 shares issuable upon exercise of warrants; and (c) 2,500,000
shares  of  common  stock  beneficially  owned  by McCabe  Petroleum  Corporation  (“MPC”).  Mr.  McCabe  may  be  deemed  to  hold
beneficial ownership of securities held by GME as a result of his ownership of 50% of the outstanding membership interests of GME.
Mr.  McCabe  may  be  deemed  to  hold  beneficial  ownership  of  securities  held  by  MPC  as  a  result  of  his  ownership  of  100%  of  the
outstanding shares of capital stock of MPC.

(3)Includes 10,000 shares of common stock and stock options that are exercisable into 1,500,000 shares of common stock held by Mr.

Wurtele.

(4)Includes stock options that are exercisable into 100,000 shares of common stock held by Mr. Cook.

(5)Includes  145,000  shares  of  common  stock  and  stock  options  that  are  exercisable  into  300,000  shares  of  common  stock  held  by  Mr.
Graves. Excludes stock options that are exercisable into 100,000 shares of common stock held by Mr. Graves that are not scheduled to
vest within 60 days after March 18, 2019.

(6)Includes stock options that are exercisable into 300,000 shares of common stock held by Mr. Zyngier. Excludes stock options that are
exercisable into 100,000 shares of common stock held by Mr. Zyngier that are not scheduled to vest within 60 days after March 18,
2019.

67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT - continued

(7)Includes (a) securities held individually by Robert Kenneth Dulin, including (i) 27,000 shares of common stock and (ii) warrants that
are exercisable into 150,000 shares of common stock; (b) 243,360 shares of common stock held in trust for the benefit of immediate
family members of Mr. Dulin; (c) securities held by Sawtooth Properties, LLLP (“Sawtooth”), including (i) 892,258 shares of common
stock and (ii) warrants that are exercisable into 234,745 shares of common stock; (d) securities held by Black Hills Properties, LLLP
(“Black Hills”), including (i) 612,099 shares of common stock, and (ii) warrants that are exercisable into 189,956 shares of common
stock; (e) securities held by Pine River Ranch, LLC (“Pine River”), including (i) 801,939 shares of common stock and (ii) warrants that
are exercisable into 450,024 shares of common stock; and (f) securities held by Pandora Energy, LP (“Pandora”), including warrants
that  are  exercisable  into  750,000  shares  of  common  stock.  Mr.  Dulin  is  trustee/custodian  of  each  of  the  trusts  and/or  accounts
referenced in “(b)” above and has voting and investment authority over the shares held by them. Mr. Dulin is the Managing Partner of
Sawtooth  Properties,  LLLP,  the  Managing  Partner  of  Black  Hills,  the  Managing  Member  of  Pine  River,  and  the  General  Partner  of
Pandora,  and  he  has  voting  and  investment  authority  over  the  shares  held  by  each  entity.  Mr.  Dulin’s  address  is  8449  Greenwood
Drive, Niwot, Colorado, 80503. The information herein is based in part on information provided to us by Mr. Dulin, and accordingly,
we are unable to verify the accuracy this information.

(8)Based on a Schedule 13G/A filed on February 5, 2019, by Anthion Management, LLC, a Delaware limited liability company (“Anthion
Management”), which reports beneficial ownership of our common stock held by Anthion Management, Anthion Partners II LLC, a
Delaware  limited  liability  company  (“Anthion  Partners”),  and  David  Moradi,  an  individual.  The  filing  lists  the  address  of  all  three
reporting persons as 119 Washington Avenue, Suite 406, Miami Beach, Florida 33139, and indicates that Anthion Management and
Antion Partners each has sole voting power and sole dispositive power with respect to 2,034,513 shares of common stock and David
Moradi has sole voting power and sole dispositive power with respect to 4,176,891 shares of common stock.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On January 30, 2017, we and our wholly-owned subsidiary, Torchlight Acquisition Corporation, a Texas corporation (“TAC”), entered into
and closed an Agreement and Plan of Reorganization and Plan of Merger with Line Drive Energy, LLC, a Texas limited liability company
(“Line Drive”), under which agreements TAC merged with and into Line Drive and the separate existence of TAC ceased, with Line Drive
being the surviving organization and becoming our wholly-owned subsidiary. Line Drive, which was wholly-owned by Gregory McCabe,
owned certain assets and securities, including approximately 40.66% of 12,000 gross acres in the Hazel Project and 521,739 warrants to
purchase our common stock (which warrants had been assigned by Mr. McCabe to Line Drive). Under the merger transaction, our shares of
common stock of TAC converted into a membership interest of Line Drive, the membership interest in Line Drive held by Mr. McCabe
immediately  prior  to  the  transaction  ceased  to  exist,  and  we  issued  Mr.  McCabe  3,301,739  restricted  shares  of  common  stock  as
consideration therefor. Immediately after closing, the 521,739 warrants held by Line Drive were cancelled, which warrants had an exercise
price  of  $1.40  per  share  and  an  expiration  date  of  June  9,  2020. A  Certificate  of  Merger  for  the  merger  transaction  was  filed  with  the
Secretary of State of Texas on January 31, 2017.

Also on January 30, 2017, our wholly-owned subsidiary, Torchlight Energy, Inc., a Nevada corporation (“TEI”), entered into and closed a
Purchase and Sale Agreement with Wolfbone Investments, LLC, a Texas limited liability company (“Wolfbone”) which is wholly-owned
by Gregory McCabe. Under the agreement, TEI acquired certain of Wolfbone’s Hazel Project assets, including its interest in the Flying B
Ranch #1 well and the 40 acre unit surrounding the well, for consideration of $415,000, and additionally, Wolfbone caused to be cancelled
a  total  of  2,780,000  warrants  to  purchase  our  common  stock,  including  1,500,000  warrants  held  by  McCabe  Petroleum  Corporation,  an
entity owned by Mr. McCabe, and 1,280,000 warrants held by Green Hill Minerals, an entity owned by Mr. McCabe’s son, which warrant
cancellations  were  effected  through  certain  Warrant  Cancellation  Agreements.  The  1,500,000  warrants  held  by  McCabe  Petroleum
Corporation had an exercise price of $1.00 per share and an expiration date of April 4, 2021. The warrants held by Green Hill Minerals
included 100,000 warrants with an exercise price of $1.73 and an expiration date of September 30, 2018 and 1,180,000 warrants with an
exercise price of $0.70 and an expiration date of February 15, 2020.

On November 15, 2017, we and our wholly-owned subsidiary, Hudspeth Oil Corporation, a Texas corporation (“HOC”), entered into an
Assignment of Farmout Agreement with Founders Oil & Gas, LLC (“Founders”) and Wolfbone Investments, LLC (“Wolfbone”), along
with Pandora Energy, LP as a party to the agreement for limited purposes. Wolfbone is owned by our Chairman, Gregory McCabe. Under
the  agreement,  Founders  will  assign  to  HOC  and  Wolfbone  all  its  right,  title  and  interest  in  the  remaining  leases  under  the  original
Farmout Agreement that Founders entered into with us on September 23, 2015; provided, however, that Founders will retain an undivided
9.5% of 8/8ths working interest and 9.5% of 75% of 8/8ths net revenue interest to the remaining leases, which retained interest will be
carried by HOC and Wolfbone through the next $40,500,000 in total costs. Accordingly, HOC and Wolfbone will each gain a 20.25%
working interest in the remaining leases, bringing HOC’s total working interest to 67.75%. On behalf of HOC and Wolfbone, Founders
(through  its  operating  affiliate)  will  take  such  action  necessary  to  spud  the  University  Founders A  25  Well  on  or  before  December  1,
2017. After spudding of the well, Founders’ operating affiliate will remain operator of that well under the direction of us and Gregory
McCabe.

68

 
 
 
 
 
 
 
 
  
 
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS- continued

On December 1, 2017, the transactions contemplated by the Agreement and Plan of Reorganization that we and our newly formed wholly-
owned subsidiary, Torchlight Wolfbone Properties, Inc., a Texas corporation (“TWP”), entered into with McCabe Petroleum Corporation, a
Texas corporation (“MPC”), and Warwink Properties, LLC, a Texas limited liability company (“Warwink Properties”) closed. Under the
agreement, which was entered into on November 14, 2017, TWP merged with and into Warwink Properties and the separate existence of
TWP  ceased,  with  Warwink  Properties  becoming  the  surviving  organization  and  our  wholly-owned  subsidiary.  Warwink  Properties  was
wholly owned by MPC which is wholly owned by Gregory McCabe, our Chairman. Warwink Properties owns certain assets, including a
10.71875% working interest in 640 acres in Winkler County, Texas. At closing of the merger transaction, our shares of common stock of
TWP converted into a membership interest of Warwink Properties, the membership interest in Warwink Properties held by MPC ceased to
exist,  and  we  issued  MPC  2,500,000  restricted  shares  of  common  stock  as  consideration. Also  on  December  1,  2017,  MPC  closed  its
transaction  with  MECO  IV,  LLC  (“MECO”)  for  the  purchase  and  sale  of  certain  assets  as  contemplated  by  the  Purchase  and  Sale
Agreement  dated  November  9,  2017  (the  “MECO  PSA”),  to  which  we  are  not  a  party.  Under  the  MECO  PSA,  Warwink  Properties
received a carry from MECO (through the tanks) of up to $1,475,000 in the next well drilled on the Winkler County leases. A Certificate of
Merger for the merger transaction was filed with the Secretary of State of Texas on December 5, 2017.

Also  on  December  1,  2017,  the  transactions  contemplated  by  the  Purchase  Agreement  that  our  wholly-owned  subsidiary,  Torchlight
Energy,  Inc.,  a  Nevada  corporation  (“TEI”),  entered  into  with  MPC  closed.  Under  the  Purchase Agreement,  which  was  entered  into  on
November  14,  2017,  TEI  acquired  beneficial  ownership  of  certain  of  MPC’s  assets,  including  acreage  and  wellbores  located  in  Ward
County, Texas (the “Ward County Assets”). As consideration under the Purchase Agreement, at closing TEI issued to MPC an unsecured
promissory note in the principal amount of $3,250,000, payable in monthly installments of interest only beginning on January 1, 2018, at
the rate of 5% per annum, with the entire principal amount together with all accrued interest due and payable on December 31, 2020. In
connection with TEI’s acquisition of beneficial ownership in the Ward County Assets, MPC sold those same assets, on behalf of TEI, to
MECO  at  closing  of  the  MECO  PSA,  and  accordingly,  TEI  received  $3,250,000  in  cash  for  its  beneficial  interest  in  the  Ward  County
Assets. Additionally,  at  closing  of  the  MECO  PSA,  MPC  paid  TEI  a  performance  fee  of  $2,781,500  in  cash  as  compensation  for  TEI’s
marketing and selling the Winkler County assets of MPC and the Ward County Assets as a package to MECO.

On  July  25,  2018,  Torchlight  Energy  Resources,  Inc.  and  our  wholly-owned  subsidiary,  Hudspeth  Oil  Corporation,  entered  into  a
Settlement & Purchase Agreement (the “Settlement Agreement”) with Founders Oil & Gas, LLC, Founders Oil & Gas Operating, LLC,
Wolfbone Investments, LLC (a wholly-owned company of Gregory McCabe, our Chairman) and McCabe Petroleum Corporation (also a
wholly-owned company of Mr. McCabe), which agreement provides for Hudspeth Oil and Wolfbone Investments to each immediately pay
$625,000 and for Hudspeth Oil or the Company and Wolfbone Investments or McCabe Petroleum to each pay another $625,000 on July 20,
2019, as consideration for Founders Oil & Gas assigning all of its working interest in the oil and gas leases of the Orogrande Project to
Hudspeth Oil and Wolfbone Investments equally. The assignments to Hudspeth Oil and Wolfbone Investments will be made when the first
payments are made, and the payments to Founders Oil & Gas due in 2019 are not securitized. After this assignment (for which Hudspeth
Oil’s total consideration is $1,250,000), Hudspeth Oil’s working interest will increase to 72.5%. Additionally, the Settlement Agreement
provides that the Founders parties will assign to the Company, Hudspeth Oil, Wolfbone Investments and McCabe Petroleum their claims
against  certain  vendors  for  damages,  if  any,  against  such  vendors  for  negligent  services  or  defective  equipment.  Further,  the  Settlement
Agreement has a mutual release and waivers among the parties.

On October 17, 2018, we sold to certain investors in a private transaction 16% Series C Unsecured Convertible Promissory Notes with a
total principal amount of $6,000,000. Interest and principal are due and payable on the notes in one balloon payment at maturity on April
17, 2020. The notes are convertible, at the election of the holders, into an aggregate 6% working interest in certain oil and gas leases in
Hudspeth  County,  Texas,  known  as  our  “Orogrande  Project.”  The  notes  allow  us  to  redeem  them  early  only  upon  the  event  of  a
fundamental transaction, such as a merger or sale of substantially all our assets. The notes provide that the noteholders may accelerate and
declare any and all of the obligations under the notes to be immediately due and payable in the event of default, such as nonpayment, failure
to perform required conversions, failure to perform any covenant or agreement under the notes, an insolvency event, or certain defaults or
judgments. As part of the sale of the of the notes, the noteholders required that McCabe Petroleum Corporation, a Texas corporation owned
by our Chairman Gregory McCabe (“MPC”), provide them a put option whereby they have the right to have MPC purchase from them any
unpaid principal amount due on the notes. Additionally, if there is a fundamental transaction, Mr. McCabe will be required to pay a fee to
each noteholder that elects not to convert or require MPC to purchase the principal amount under the note, which fee will be equal to such
noteholder’s pro-rata share of a total fee amount of $1,500,000. We received total proceeds of $6,000,000 from the sale of the notes, of
which $3,000,000 was used to pay back the promissory note issued to MPC on December 1, 2017, which note was due on December 31,
2020.  We  intend  to  use  the  remaining  proceeds  for  working  capital  and  general  corporate  purposes,  which  includes,  without  limitation,
drilling  and  lease  acquisition  capital.  Prior  to  entering  into  the  above  transactions,  our  Board  of  Directors  formed  a  special  committee
composed of independent directors to analyze and authorize the transactions on behalf of Torchlight Energy Resources, Inc. and determine
whether  the  transactions  are  fair  to  the  company.  In  this  role,  the  special  committee  engaged  an  independent  financial  consulting  firm
which rendered a fairness opinion deeming that the transactions were fair to the company, from a financial point of view, and contained
terms no less favorable to the company than those that could be obtained in arm’s length transactions.

69

 
 
 
 
 
 
 
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS- continued

In  December  2018,  we  paid  WellsX  Corp.  a  total  of  $173,000  for  performing  hydraulic  fracturing  services  on  a  well  at  our  Orogrande
Project in Hudspeth County, Texas. Robert Lance Cook, a member of our Board of Directors, holds a 19% beneficial ownership in WellsX
Corp. and is its Vice President of Production Operations.

Director Independence

We currently have three independent directors on our Board, Alexandre Zyngier, Michael Graves, and Robert Lance Cook. The definition
of “independent” used herein is based on the independence standards of The NASDAQ Stock Market LLC. The Board performed a review
to determine the independence of these Directors and made a subjective determination as to each of these directors that no transactions,
relationships, or arrangements exist that, in the opinion of the Board, would interfere with the exercise of independent judgment in carrying
out the responsibilities of a director of Torchlight Energy Resources, Inc. In making these determinations, the Board reviewed information
provided by these directors with regard to each Director’s business and personal activities as they may relate to us and our management.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The following table sets forth the fees paid or accrued by us for the audit and other services provided by our auditor, Briggs & Veselka Co.
and our independent consultant during the years ended December 31, 2018 and 2017.

Audit Fees(1)
Audit Related Fees(2)
Tax Fees(3)
All Other Fees

  $

  $

2018
159,253 
107,186 
20,400 
41,959 

2017
196,666 
- 
65,888 
- 

Total Fees

  $

328,798 

  $

262,554 

(1) Audit  Fees:  This  category  represents  the  aggregate  fees  billed  for  professional  services  rendered  by  the  principal  independent
accountant  for  the  audit  of  our  annual  financial  statements  and  review  of  financial  statements  included  in  our  Form  10-K  and
services  that  are  normally  provided  by  the  accountant  in  connection  with  statutory  and  regulatory  filings  or  engagements  for  the
fiscal years.

(2) Audit  Related  Fees:  This  category  consists  of  the  aggregate  fees  billed  for  SOX  404  Internal  Control  compliance  services  and
assurance and related services by our independent consultant that are reasonably related to the performance of the audit or review of
our financial statements and are not reported under “Audit Fees.”

(3) Tax  Fees:  This  category  consists  of  the  aggregate  fees  billed  for  professional  services  rendered  by  the  principal  independent

consultant for tax compliance, tax advice, and tax planning.

70

 
 
  
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
   
  
   
  
 
 
 
 
 ITEM 15. EXHIBITS

Exhibit
No.

  Description

PART IV

2.1

3.1

3.2

3.3

3.4

  Share  Exchange Agreement  dated  November  23,  2010.  (Incorporated  by  reference  from  Form  8-K  filed  with  the  SEC  on

November 24, 2010.) *

  Articles of Incorporation

  Certificate of Amendment to Articles of Incorporation dated December 10, 2014. (Incorporated by reference from Form 10-Q

filed with the SEC on May 15, 2015.) *

  Certificate of Amendment to Articles of Incorporation dated September 15, 2015. (Incorporated by reference from Form 10-

Q filed with the SEC on November 12, 2015.) *

  Certificate of Amendment to Articles of Incorporation dated August 18, 2017. (Incorporated by reference from Form 10-Q

filed with the SEC on November 9, 2018.) *

3.5

  Amended and Restated Bylaws (Incorporated by reference from Form 8-K filed with the SEC on October 26, 2016.) *

10.1

  Employment Agreement  (with  John A.  Brda)  (Incorporated  by  reference  from  Form  8-K  filed  with  the  SEC  on  June  16,

2015.) *

10.2

  Employment Agreement (with Roger Wurtele) (Incorporated by reference from Form 8-K filed with the SEC on June 16,

2015.) *

10.3

  Farmout Agreement between Hudspeth Oil Corporation, Founders Oil & Gas, LLC and certain other parties (Incorporated by

reference from Form 8-K filed with the SEC on September 29, 2015) *

10.4

  Purchase and Sale Agreement with Husky Ventures, Inc. (Incorporated by reference from Form 8-K filed with the SEC on

November 12, 2015) *

10.5

  Purchase Agreement with McCabe Petroleum Corporation for acquisition of “Hazel Project” (Incorporated by reference from

Form 10-Q filed with the SEC on August 15, 2016) *

10.6

  Agreement and Plan of Reorganization and Plan of Merger with Line Drive Energy, LLC (Incorporated by reference from

Form 10-K filed with the SEC on March 31, 2017) *

10.7

  Purchase and Sale Agreement with Wolfbone Investments, LLC (Incorporated by reference from Form 10-K filed with the

SEC on March 31, 2017) *

10.8

  12% 2020 Senior Unsecured Promissory Note (form of) (Incorporated by reference from Form 10-Q filed with the SEC on

May 12, 2017) *

10.9

  Agreement and Plan of Reorganization and Plan of Merger with McCabe Petroleum Corporation and Warwink Properties,

LLC (Incorporated by reference from Form 10-K filed with the SEC on March 16, 2018) *

71

 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
 
 
   
 
   
 
 
 
 
ITEM 15. EXHIBITS - continued 

10.10

  Purchase Agreement with Torchlight Energy, Inc. and McCabe Petroleum Corporation (Incorporated by reference from Form

10-K filed with the SEC on March 16, 2018) *

10.11

  Promissory Note for $3,250,000 by Torchlight Energy, Inc. to McCabe Petroleum Corporation (Incorporated by reference

from Form 10-K filed with the SEC on March 16, 2018) *

10.12

  Assignment of Farmout Agreement between Hudspeth Oil Corporation, Founders Oil & Gas, LLC and Wolfbone

Investments, LLC (Incorporated by reference from Form 10-K filed with the SEC on March 16, 2018) *

10.13

  12% 2020 Senior Unsecured Promissory Note for $4,500,000 with David A. Straz, Jr Revocable Trust of 1986 (Incorporated

by reference from Form 10-K filed with the SEC on March 16, 2018) *

10.14

  Underwriting Agreement, dated April 19, 2018, between Torchlight Energy Resources, Inc. and Roth Capital Partners, LLC

(Incorporated by reference from Form 8-K filed with the SEC on April 19, 2018) *

10.15

  Purchase & Settlement Agreement, dated July 24, 2018, between Torchlight Energy Resources, Inc., Hudspeth Oil

Corporation, Founders Oil & Gas, LLC, Founders Oil & Gas Operating, LLC, Wolfbone Investments, LLC and McCabe
Petroleum. Corporation (Incorporated by reference from Form 10-Q filed with the SEC on August 9, 2018) *

10.16

16% Series C Unsecured Convertible Promissory Note (form of) dated October 17, 2018 (Incorporated by reference from
Form 8-K filed with the SEC on October 18, 2018)*

14.1

  Code of Ethics (Incorporated by reference from Form S-1 filed with the SEC on May 2, 2008.) *

16.01

  Letter from Calvetti Ferguson to the Securities and Exchange Commission (Incorporated by reference from Form 8-K filed

21.1

23.1

23.2

31.1

with the SEC on December 19, 2016) *

  Subsidiaries

  Consent of Briggs & Veselka Co.

  Consent of PeTech Enterprises, Inc.

  Certification of principal executive officer required by Rule 13a 14(1) or Rule 15d 14(a) of the Securities Exchange Act of

1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

  Certification of principal financial officer required by Rule 13a 14(1) or Rule 15d 14(a) of the Securities Exchange Act of

1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

  Certification of principal executive officer and principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act

of 2002 and Section 1350 of 18 U.S.C. 63.

99.1

  Report of PeTech Enterprises, Inc.

101.INS
  XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema
101.CAL   XBRL Taxonomy Extension Calculation Linkbase
101.DEF   XBRL Taxonomy Extension Definitions Linkbase
101.LAB   XBRL Taxonomy Extension Label Linkbase
101.PRE   XBRL Taxonomy Extension Presentation Linkbase

  *

Incorporated by reference from our previous filings with the SEC

72

 
 
 
 
   
 
   
 
 
   
 
   
  
   
 
 
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

 SIGNATURES

Torchlight Energy Resources, Inc.

/s/ John A. Brda
By: John A. Brda
Chief Executive Officer

Date: March 18, 2019

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated:

Signature

/s/ John A. Brda
John A. Brda

/s/ Gregory McCabe
Gregory McCabe

/s/ Roger N. Wurtele
Roger N. Wurtele

/s/  Robert Lance Cook
Robert Lance Cook

/s/ Alexandre Zyngier
Alexandre Zyngier

/s/ Michael J. Graves
Michael J. Graves

Title

Date

Director, Chief Executive Officer, President and
Secretary

March 18, 2019

Director (Chairman of the Board)

March 18, 2019

Chief Financial Officer and Principal Accounting
Officer

Director

Director

Director

73

March 18, 2019

March 18, 2019

March 18, 2019

March 18, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  EXHIBIT 3.1

 
 
 
 
 
Subsidiaries of the Registrant

Name

Torchlight Energy, Inc.
Torchlight Energy Operating, LLC
Hudspeth Oil Corporation
Torchlight Hazel, LLC
Warwink Properties LLC

EXHIBIT 21.1

State of Organization
Nevada
Texas
Texas
Texas
Texas

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statements on Form S-1 (File Nos. 333-215586, 333-213732 and
333-208467),  on  Form  S-8  (File  No.  333-210812)  and  on  Form  S-3  (File  No.  333-220181)  of  Torchlight  Energy  Resources,  Inc.  of  our
report  dated  March  18,  2019  relating  to  the  financial  statements  and  the  effectiveness  of  internal  control  over  financial  reporting,  which
appear in this Form 10-K for the year ended December 31, 2018.

EXHIBIT 23.1

/s/ Briggs & Veselka Co.

Houston, Texas
March 18, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSENT OF PETECH ENTERPRISES, INC.

EXHIBIT 23.2

We  hereby  consent  to  the  references  to  our  firm  in  the  form  and  context  in  which  they  appear  in  the Annual  Report  on  Form  10-K  of
Torchlight  Energy  Resources,  Inc.  for  the  year  ended  December  31,  2018  (the  “Annual  Report”).  We  hereby  further  consent  to  the
inclusion in the Annual Report of estimated oil and gas reserves as of December 31, 2018, contained in our report dated March 4, 2019, and
to  the  inclusion  of  such  report  as  an  exhibit  to  the Annual  Report.  We  further  consent  to  the  incorporation  by  reference  thereof  into
Torchlight Energy Resources, Inc.’s Registration Statements on Form S-1 (File Nos. 333-215586, 333-213732 and 333-208467), on Form
S-8 (File No. 333-210812) and on Form S-3 (File No. 333-220181).

PETECH ENTERPRISES, INC.

By:  /s/ Amiel David, PE
Amiel David, PE #5097

Houston, Texas
March 14, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  EXHIBIT 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

I, John A. Brda, certify that:

1. I have reviewed this annual report on Form 10-K of Torchlight Energy Resources, Inc. for the year ended December 31, 2018;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15 (e) and 15d- 15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

          a)    Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiary, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d)  Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's
fourth  quarter  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant's  internal  control  over  the  financial
reporting; and

5.  The  registrant's  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent
functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

          b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's
internal control over financial reporting.

/s/ John A. Brda

John A. Brda
Chief Executive Officer
(Principal Executive Officer)
Date: March 18, 2019

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 EXHIBIT 31.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

I, Roger Wurtele, certify that:

1. I have reviewed this annual report on Form 10-K of Torchlight Energy Resources, Inc. for the year ended Decembe 31, 2018;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15 (e) and 15d- 15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

          a)    Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material  information relating to the small  business issuer, including its consolidated subsidiary, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d)  Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's
fourth  quarter  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant's  internal  control  over  the  financial
reporting; and

5.  The  registrant's  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent
functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

          b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's
internal control over financial reporting.

/s/ Roger Wurtele

Roger Wurtele,
Chief Financial Officer
(Principal Financial Officer)
Date: March 18, 2019

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

  EXHIBIT 32.1

I, John A. Brda, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the
annual  report  on  Form  10-K  of  Torchlight  Energy  Resources,  Inc.  for  the  year  ended  December  31,  2018,  fully  complies  with  the
requirements  of  Section  13(a)  or  15(d)  of  the  Securities  Exchange Act  of  1934  and  that  information  contained  in  such  annual  report  on
Form 10-K fairly presents, in all material respects, the financial condition and results of operations of Torchlight Energy Resources, Inc.

/s/ John A. Brda
John A. Brda,
Chief Executive Officer (Principal Executive Officer)

Date: March 18, 2019

I, Roger Wurtele, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that
the  annual  report  on  Form  10-K  of  Torchlight  Energy  Resources,  Inc.  for  the  year  ended  December  31,  2018,  fully  complies  with  the
requirements  of  Section  13(a)  or  15(d)  of  the  Securities  Exchange Act  of  1934  and  that  information  contained  in  such  annual  report  on
Form 10-K fairly presents, in all material respects, the financial condition and results of operations of Torchlight Energy Resources, Inc.

/s/ Roger Wurtele
Roger Wurtele,
Chief Financial Officer (Principal Financial Officer)

Date: March 18, 2019

The foregoing certification is not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities
Exchange  Act  of  1934,  as  amended  (“Exchange  Act”),  and  is  not  to  be  incorporated  by  reference  into  any  filing  of  Torchlight  Energy
Resources,  Inc.  under  the  Securities  Act  of  1933,  as  amended,  or  the  Exchange  Act,  whether  made  before  or  after  the  date  hereof,
regardless of any general incorporation language in such filing.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  EXHIBIT 99.1