More annual reports from TPG Telecom Limited:
2023 ReportPeers and competitors of TPG Telecom Limited:
NII Holdings Inc.ANNUAL REPORT
TPG Telecom Limited ABN 46 093 058 069
TPG Telecom Limited
and its controlled entities
ABN 46 093 058 069
Annual Report
31 July 2011
TPG Telecom Limited and its controlled entities
2
Annual Report
For the year ended 31 July 2011
Contents
Chairman‟s Report
Directors‟ Report
(including corporate governance statement and remuneration report)
Consolidated Income Statement
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flow s
Notes to the Consolidated Financial Statements
Directors‟ declaration
Lead auditor‟s independence declaration
ASX additional information
Independent auditor‟s report
Page
3
5
23
24
25
26
27
28
84
85
86
88
TPG Telecom Limited and its controlled entities
Chairman‟s report
For the year ended 31 July 2011
3
FY11 w as another very successful year for the Group, and this is reflected in its financial results w hich include a 37%
increase in Earnings before interest, tax, depreciation and amortisation (“ EBITDA” ) to $234.0m, a 40% increase in Net
Profit After Tax (“ NPAT” ) to $78.2m, and a 33% increase in earnings per share (“ EPS” ) to 10.1 cents per share.
This result w as the third consecutive year, since FY08, of strong grow th in all key profit measures as show n in the charts
below .
The FY11 results include the first full 12 months‟ contribution from PIPE Netw orks, but also include strong organic earnings
grow th across all of the Group‟s core continuing operations.
Strong organic subscriber grow th in the Group‟s core consumer broadband business has continued w ith a net increase in
the year of 59,000 subscribers (comprising 77,000 On-Net grow th, partially offset by a decline in low er margin Off-Net
subscribers). The On-Net broadband and home phone bundle has been the major grow th driver in FY11, adding 98,000
subscribers during the year. As at 31 July 2011 the Group‟s total consumer broadband subscribers had increased to
548,000.
4
TPG Telecom Limited and its controlled entities
Chairman‟s report (continued)
For the year ended 31 July 2011
The TPG consumer mobile offering to consumers also continued to be successful, gaining 36,000 subscribers
during the year, such that the Group ended the year w ith 201,000 mobile subscribers.
The PIPE Netw orks business has also continued to grow strongly. Its first full 12 months as part of the Group
has contributed $57.2m to the FY11 EBITDA result, w hich has been driven by continued strong domestic revenue
grow th. During the year PIPE signed a number of significant customer contracts, one of the most notable of
w hich w as a contract to provide domestic fibre to Vodafone Hutchison Australia. The netw ork rollout required to
service this contract, w hich is progressing w ell to schedule, w ill increase PIPE‟s domestic fibre footprint by
approximately 60% over the 2 year rollout period.
The Group‟s strong cashflow enabled it to reduce its bank debt by $100m during the year. At 31 July 2011, the
Group‟s bank debt had been reduced to $232 million, w hich equates to a debt to annual EBITDA leverage ratio of
less than 1.0 times, dow n from approximately 2.0 times at the time of the acquisition of PIPE in M arch 2010.
In July 2011 TPG announced a takeover offer for all of the shares in IntraPow er Limited. The takeover offer
valued IntraPow er at approximately $12.8m and, having already been accepted by IntraPow er shareholders
representing 97% of total IntraPow er shares, the acquisition w ill formally complete w hen the compulsory
acquisition of the remaining 3% takes place in October 2011.
IntraPow er brings to the Group immediate expertise in cloud computing, an established cloud computing
customer base, and its „Trusted Cloud‟ platform is a first class cloud computing platform, having w on an
Australian Telecommunications User Group (“ ATUG” ) aw ard for the best communications initiative for small
business for FY11. The cloud computing technology w ill complement the Group‟s extensive netw ork
infrastructure and enable further products and services to be offered to the Group‟s customers.
TPG‟s Board of Directors has declared a final FY11 dividend of 2.25 cents per share (fully franked), payable on 22
November 2011 to shareholders on the register at 18 October 2011, bringing total FY11 dividends to 4.5 cents
per share. For this dividend, the directors again invite shareholders to reinvest in the Company through its
Dividend Reinvestment Plan, for w hich the discount w ill be 2.0% .
Looking forw ard to FY12, another year of strong organic profit grow th is expected. The Board has announced
that it expects EBITDA for FY12 to be in the range of $250m - $260m.
5
TPG Telecom Limited and its controlled entities
Directors‟ report
For the year ended 31 July 2011
The directors present their report together w ith the financial report of the Group, being TPG Telecom Limited („the
Company‟) and its controlled entities, for the financial year ended 31 July 2011 and the auditor‟s report thereon.
Contents of directors’ report
Page
1.
2.
3.
4.
4.1
4.1.1
4.1.2
4.1.3
4.1.3.1
4.1.3.2
4.1.3.3
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Directors
Company Secretary
Directors’ meetings
Corporate governance statement
Principle 1 - Lay solid foundations and oversight
Principle 2 - Structure the Board to add value
Principle 3 - Promote ethical and responsible decision-making
Principle 4 - Safeguarding integrity in financial reporting
Principle 5 - M ake timely and balanced disclosure
Principle 6 - Respect the rights of shareholders
Principle 7 - Recognise and manage risk
Principle 8 - Remunerate fairly and responsibly
Remuneration report – audited
Principles of compensation – audited
Directors‟ and executive officers‟ remuneration – audited
Equity instruments – audited
Shares, options and rights over equity instruments granted as compensation – audited
M odification of terms of equity-settled share-based payment transactions – audited
Exercise of options granted as compensation – audited
Principal activities
Operating and financial review
Dividends
Events subsequent to reporting date
Likely developments
Directors’ interests
Share options
Indemnification and insurance of officers and auditors
Non-audit services
Lead auditor’s independence declaration
Rounding off
6
7
7
7
7
8
9
10
11
11
12
12
12
12
14
17
17
18
18
18
18
19
19
20
20
20
21
21
22
22
6
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
1. Directors
Details of the directors of the Company w ho held office at any time during or since the end of the financial
year are as follow s:
Name, qualifications
and independence
status
Current Directors
David Teoh
Chairman
Executive Director
Chief Executive Officer
Robert D Millner
Non-Executive Director
F.A.I.C.D.
Denis Ledbury
Independent
Non-Executive Director
B.Bus.
A.I.C.D.
Alan J Latimer
Executive Director
B.Com
CA
G.A.I.C.D
Joseph Pang
Independent
Non-Executive Director
FCA
Age
Experience, special responsibilities and other directorships
56
60
61
57
58
David w as the founder and M anaging Director of the TPG group of
companies, one of the largest privately ow ned internet businesses in
Australia.
TPG Telecom Ltd (2008-current).
TPG Telecom Ltd (2000-current), Washington H Soul Pattinson and
Company Ltd (1984-current), New Hope Corporation Ltd (1995-current),
Souls Private Equity Ltd (2004-current), Brickw orks Ltd (1997-current), BKI
Investment Company Ltd (2003-current), Australian Pharmaceutical
Industries Ltd (2000-current) and M ilton Corporation Ltd (1998-current).
Former Chairman, resigned position in 2008. M ember of Audit & Risk
Committee.
Denis w as the M anaging Director of TPG Telecom betw een 2000 and 2005,
and w as associated w ith the NBN group of companies for over 24 years
(the last 14 as Chief Executive Officer).
TPG Telecom Ltd (2000-current).
Chairman of Audit & Risk and Remuneration Committees.
Prior to becoming an Executive Director of TPG Telecom Alan w as the Chief
Financial Officer of the TPG group of companies. He has also previously
w orked w ith a number of large international IT and financial companies.
TPG Telecom Ltd (2008-current), Chariot Ltd (2007-2008).
M ember of Remuneration Committee.
Joseph has w orked in financial roles in the UK, Canada and Hong Kong prior
to starting his ow n M anagement and Financial Consulting Service in
Australia.
TPG Telecom Ltd (2008-current).
M ember of Audit & Risk and Remuneration Committees.
7
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
2.
Company secretary
M r Stephen Banfield w as appointed Company Secretary on 24 October 2007. M r Banfield holds a
BA(Hons) degree and is a member of the Institute of Chartered Accountants in England and Wales.
3.
Directors’ meetings
The number of directors‟ meetings held during the financial year (including meetings of committees of
directors) and the number of meetings attended by each of the directors of the Company w ere as follow s:
Director
Board M eetings
Audit & Risk Committee
M eetings
Remuneration Committee
M eetings
D Teoh
RD M illner
D Ledbury
A Latimer
J Pang
A
14
13
13
14
14
B
14
14
14
14
14
A
-
2
2
-
2
B
-
2
2
-
2
A
-
-
2
2
2
B
-
-
2
2
2
A – Number of meetings attended.
B – Number of meetings held during the time the director held office during the year.
4. Corporate governance statement
The Board of TPG Telecom Limited („the Company‟) determines the most appropriate corporate
governance arrangements having regard to the best interests of the Company and its shareholders, and
consistent w ith its responsibilities to other stakeholders.
This statement outlines the Company‟s main corporate governance practices, w hich comply w ith the
Australian Securities Exchange (“ ASX” ) Corporate Governance Principles and Recommendations (“ ASX
Recommendations” ), unless otherw ise stated.
Principle 1
Lay solid foundations for management and oversight
The Board‟s primary role is the protection and enhancement of long-term shareholder value. To fulfil this
role the Board is responsible for the overall corporate governance of the Group including formulating its
strategic direction, setting remuneration, appointing, removing and creating succession policies for
directors and senior executives, establishing and monitoring the achievement of management‟s goals,
ensuring the integrity of risk management, internal control, legal com pliance and management information
systems, and approving and monitoring capital expenditure.
The Board delegates to senior management responsibility for the implementation of the strategic direction
of the Company.
The Board Charter, w hich defines the functions reserved for the Board as is required by ASX
Recommendation 1.1., can be found on the Company‟s w ebsite at http://w w w .tpg.com.au under Investor
Relations.
The performance of the executive directors is review ed by the non-executive directors on the Board. The
performance of other senior executives is review ed by the Chief Executive Officer (ASX
Recommendations 1.2 and 1.3)
8
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4. Corporate governance statement (continued)
Principle 2
Structure the Board to add value
The Board considers that the number of directors and the composition of the Board are important for the
success of the Company.
The Board considers that the appropriate number of directors in the current circumstances is five, w ith
three being non-executive directors of w hom tw o are independent.
Details of the experience and background of all directors are set out on page 6 of this Annual Report.
Independence of directors
The Board believes that maximum value for shareholders is best served w ith the current Board
composition. The Board currently comprises five directors, tw o of w hom are independent.
The executive directors are David Teoh and Alan Latimer. The Board is of the view that the benefit of the
depth of experience and understanding that both directors have of the Company, and of the industry in
w hich the Company operates, outw eighs the requirement for independent non-executive directors.
Robert M illner, a non-executive director, is not independent as he is a director of a major shareholder,
Washington H Soul Pattinson and Company Limited. Robert has specific historical, financial and business
know ledge of the Company, the benefit of w hich in the opinion of the Board outw eighs the requirement
for independence at this time.
The Board believes that each director brings an independent mind and judgement to bear on all Board
decisions, notw ithstanding that the Chairman and a majority of the Board are not independent (w hich is not
in line w ith ASX Recommendation 2.1). All directors are able to and do review and challenge the
assumptions and performance of management to ensure decisions taken are in the best interest of the
Company.
Chairman of the Board
The Chairman is an executive director and Chief Executive Officer of the Company. Nevertheless, the
Board believes that David Teoh, in this dual role, does bring the quality and independent judgement to all
relevant issues that are required of the Chairman. As Chief Executive Officer, M r Teoh consults the Board
on matters that are sensitive, extraordinary or of a strategic nature.
Nominations Committee
The Board acts as the Nominations Committee and as such has responsibility for the selection and
appointment of directors, undertaking evaluation of the Board‟s performance and developing and
implementing a plan for identifying, assessing and enhancing directors‟ competencies (ASX
Recommendation 2.4).
The process for evaluating the performance of the Board, its committees and individual directors involves
the Chairman conducting individual interview s w ith each of the directors at w hich time they are able to
make comment or raise issues they have in relation to the Board‟s operations (ASX Recommendation 2.5).
Access to Company information and independent professional advice
Directors may request additional information as and w hen they consider it appropriate or necessary to
discharge their obligations as directors of the Company. This includes access to internal senior executives
or external advisors as and w hen appropriate. A director must consult the Chairman first before accessing
external independent advice, and provide a copy of the advice received to other members of the Board
(ASX Recommendation 2.6).
9
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4. Corporate governance statement (continued)
Principle 3
Promote ethical and responsible decision-making
The Company is committed to maintaining the highest standards in dealing w ith all of its stakeholders,
both internally and externally. The Company has adopted a w ritten Code of Conduct to assist directors and
staff in understanding their responsibilities to ensure the Company conducts its business in accordance
w ith all applicable law s and regulations and in a w ay that enhances the Company‟s reputation (ASX
Recommendation 3.1). The Code of Conduct is also reflected in internal policies and procedures w hich
reinforce the Company‟s commitment to complying w ith all applicable law s and regulations.
A copy of the Code of Conduct can be found on the Company‟s w ebsite at w w w .tpg.com.au under
Investor Relations (ASX Recommendation 3.5).
Policy regarding trading in securities
The Company has established a w ritten Securities Trading Policy w hich identifies the principles by w hich
the Company balances the investment interests of directors, senior executives and employees w ith t he
requirements for ensuring such trades only take place w hen all information relevant to making such
investment decisions is fully disclosed to the market
Directors and senior executives are only permitted to deal in Company shares during a six w eek period
follow ing the release of the Company‟s half-year and annual results to the ASX, the annual general meeting
or any major announcement. Notw ithstanding this, the Board may in certain circumstances permit
dealings during other periods.
Where the dealing relates to the acquisition of shares pursuant to an employee rights or option plan,
through a dividend re-investment plan, or through conversion of convertible securities, these dealings are
specifically excluded from this policy. Subsequent dealing in the underlying securities is, how ever,
restricted as outlined in the policy.
Directors must notify the Company Secretary in w riting of all transactions in accordance w ith the
requirements of Sections 205F and 205G of the Corporations Act 2002. The Company w ill notify the ASX
of the details of any transaction, on behalf of the directors.
A copy of the Securities Trading Policy can be found on the Company‟s w ebsite at
w w w .tpg.com.au/Investor Relations.
Diversity Policy
The Company has not established a separate w ritten Diversity Policy as required by ASX Recommendation
3.2.
How ever, the existing Code of Conduct provides that the Company w ill treat all employees and potential
employees according to their skills, qualifications, competencies and potential, and w ill not discriminate on
the basis of race, religion, gender, sexual preference, age, marital status or disability.
10
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4.
Corporate governance statement (continued)
Principle 3
Promote ethical and responsible decision-making (continued)
The follow ing guidelines have been established to ensure compliance w ith the Code of Conduct, and in
turn ASX Recommendation 3.2.
Selection of new staff, development, promotion and remuneration is on the basis of performance and
capability;
Training and development is offered across the Group including external technical courses, mentoring
and secondment to develop a diverse and skilled w orkforce;
Flexibility is provided as appropriate in w orking hours to accommodate personal and family
commitments; and
Reporting to Senior M anagement by managers and supervisors takes place in relation to employment
issues, and review and analysis of exit interview s is undertaken to identify any discrimination related
issues.
Aside from the guidelines set out above the Company has not established measurable objectives for
achieving gender diversity in the w orkforce.
Female Representation
As at 31 July 2011 the proportion of females employed in the Group w as as follow s (ASX
Recommendation 3.4)
Board
Key M anagement Personnel
Other M anagement
Workforce
Number
0
1
10
703
%
0 %
16.7 %
18.2 %
45.2 %
Principle 4
Safeguarding integrity in financial reporting
The Board has responsibility for ensuring the integrity of the financial statements and related notes and
that the financial statements provide a true and fair view of the Company‟s financial position. To assist the
Board in fulfilling this responsibility, the Board has established an Audit & Risk Committee w hich has the
responsibility for providing assurance that the financial statements and related notes are complete, are in
accordance w ith applicable accounting standards, and provide a true and fair view .
Audit & Risk Committee
The Audit & Risk Committee is comprised of three non-executive directors, tw o of w hom are independent,
and is chaired by M r Denis Ledbury. Details of all members of the Audit & Risk Committee during the
year, and their qualifications, are set out on page 6 of this Annual Report (ASX Recommendation 4.1, 4.2 &
4.4).
The Board has adopted a formal charter w hich details the function and responsibility of the Audit & Risk
Committee to ensure the integrity of the financial statements and independence of the external auditor
(ASX Recommendation 4.3). A copy of the charter can be found on the Company‟s w ebsite at
http://w w w .tpg.com.au under Investor Relations.
11
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4. Corporate governance statement (continued)
Principle 4
Safeguarding integrity in financial reporting (continued)
The Audit & Risk Committee‟s responsibilities include ensuring the integrity of the financial reporting
process, the risk management system, internal reporting and controls, management of strategic and major
financial and operational risks, and the external audit process, based on sound principles of accountability,
transparency and responsibility.
The external auditors, other directors, and the Chief Financial Officer are invited to Audit & Risk Committee
meetings at the discretion of the Chairman of the Committee. The Committee meets at least tw ice a year.
It met tw ice during the year and Committee members‟ attendance record is disclosed in the table of
directors‟ meetings on page 7 of this Annual Report (ASX Recommendation 4.4).
Auditor selection and appointment
The Audit & Risk Committee w ill annually review the audit process including assessment of auditor
independence. Any non-audit w ork requires the prior approval of the Committee, w hich approval w ill only
be given w here it can be established that it w ill not compromise the independence of the audit.
Principle 5
M ake timely and balanced disclosure
Continuous disclosure
The Company believes that shareholders and the w ider business community should be informed of all
material information concerning the Company in a timely and accurate manner.
Accordingly, the Company has established a Continuous Disclosure Policy to ensure that the share market
is properly informed of matters that may have a material impact on the price at w hich the Company‟s
securities are traded (ASX Recommendation 5.1 and 5.2).
A copy of the Continuous Disclosure Policy can be found on the Company‟s w ebsite at
http://w w w .tpg.com.au under Investor Relations.
Principle 6
Respect the rights of shareholders
The Board aims to ensure that shareholders are informed of all major developments affecting the
Company.
The Company posts its annual report and major announcements on its w ebsite under the Investor
Relations section (http://w w w .tpg.com.au), and provides a link via the w ebsite to the ASX w ebsite so that
all ASX releases, including notices of meetings, presentations, and analyst and media briefings, can be
accessed (ASX Recommendation 6.1.).
Historical information is also available to shareholders on the Company‟s w ebsite including prior years‟
Annual Reports.
Shareholders are encouraged to participate at general meetings, either in person or by proxy, and are
specifically offered the opportunity of receiving communications via email (ASX Recommendation 6.1 and
6.2).
12
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4.
Corporate governance statement (continued)
Principle 7
Recognise and manage risk
The Company has in place strategies and controls in relation to the management of financial risk, w hich
include identifying and measuring financial risk, developing strategies to minimise the identified risks, and
monitoring implementation.
The Chief Executive Officer and Chief Financial Officer are required to provide assurance to the Board as to
the contents of the annual financial statements, including compliance w ith accounting standards, that they
are founded on a sound system of financial risk management, and that the accounts represent a true and
fair view of the Company‟s financial position (ASX Recommendation 7.3).
The Company has established a business risk framew ork based on AS/NZS 4360:2004 to ensure
management, control and oversight of the major business risks of the Company. The framew ork takes
into account various risks including operational, financial, compliance, technical, and strategic risks and
provides a means of evaluation and reporting on the management of risk. As part of this process a risk
management committee has been established to ensure oversight of the Company‟s business risk, and to
report to the Audit & Risk Committee on the effectiveness of the risk management controls (ASX
Recommendation 7.1, 7.2 & 7.4).
Principle 8
Remunerate fairly and responsibly
The Remuneration Committee review s and makes recommendations to the Board on remuneration
packages and policies applicable to executives and directors.
The Remuneration Committee comprises three directors, two of w hom are independent non-executive
directors. The Committee meets as required and at least tw ice a year. It met tw ice during the year and
Committee members‟ attendance record is disclosed in the table of directors‟ meetings on page 7 of this
Annual Report. Other directors are invited to attend these meetings at the discretion of the Committee
Chairman.
Non-executive directors‟ fees may not exceed $500,000 per annum, as voted upon by shareholders at the
2004 AGM. In addition, non-executive directors w ill not be entitled to a retirement benefit, nor are any
directors entitled to participate in share, option or rights plans except w ith the approval of shareholders.
For further information, refer to the Remuneration Report below (ASX Recommendation 8.2 & 8.3).
4.1
Remuneration report – audited
4.1.1 Principles of compensation
Remuneration is also referred to as compensation throughout this report.
Key management personnel have authority and responsibility for planning, directing and controlling the
activities of the Company and of the Group, including the activities of directors of the Company and other
executives. Key management personnel comprise the directors of the Company, and executives of the
Company and of the Group, including the five most highly remunerated Company and Group executives.
Compensation levels for key management personnel of the Group are designed to attract and retain
appropriately qualified and experienced directors and executives. The Remuneration Committee considers the
appropriateness of compensation packages relative to trends in comparable companies and to the objectives of
the Group‟s compensation strategy.
The compensation structures explained below are designed to attract suitably qualified candidates, rew ard the
achievement of strategic objectives, and achieve the broader outcome of creation of value for shareholders.
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
13
4.
Corporate governance statement (continued)
Remuneration report – audited (continued)
4.1
4.1.1 Principles of compensation (continued)
The compensation structures take into account the follow ing:
the capability and experience of the key management personnel
the key management personnel‟s ability to affect the Group‟s performance
the Group‟s performance
the amount of incentives w ithin each key management person's compensation
Compensation packages include a mix of fixed and variable compensation, and short -term and long-term
performance-based incentives.
In addition to their salaries, key management personnel may also be provided w ith non-cash benefits.
Fixed compensation
Fixed compensation consists of base compensation (w hich includes FBT charges related to employee benefits
such as motor vehicles), as w ell as employer contributions to superannuation funds.
Compensation levels are review ed annually by the Remuneration Committee through a process that considers
individual performance and overall performance of the Group.
Performance-linked compensation
a) Long-term
No long-term incentives w ere granted during the year ended 31 July 2011. How ever, the follow ing tw o former
incentive plans have still had an impact on the remuneration of certain key management personnel for the
periods disclosed in this remuneration report:
(i) A former incentive plan w hich w as terminated during 2008 included a long-term component under w hich
shares allocated to certain employees vested at 20% per annum at the end of each of the five years
follow ing allocation, provided the employee continued to be employed by the Group. At 31 July 2011
certain key management personnel still had unvested shares under this former incentive plan, as set out
below in 4.1.3.1.
(ii) Betw een July and November 2009 a number of share options w ere granted to employees, all of w hich
vested and w ere exercised during the year ended 31 July 2010.
The Board is currently considering a new long-term incentive structure w hich w ill be introduced during the year
ending 31 July 2012.
b) Short-term
Certain short-term cash bonuses w ere paid during the year, including to certain key management personnel, to
aw ard individual performance. Bonuses aw arded to the executive directors w ere determined by the
Remuneration Committee. Bonuses aw arded to other key management personnel w ere determined by the
Executive Chairman in conjunction w ith the Remuneration Committee. Bonuses aw arded to other staff w ere
made at the discretion of the Executive Chairman.
Link of Remuneration to Group Financial Performance
In determining the short-term incentive component of executives‟ remuneration, consideration is given to the
Group‟s performance, including against its financial targets. The Remuneration Committee believes that the
current remuneration structures have been effective as evidenced by the Group‟s strong profit grow th since
2008.
14
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4.1
Remuneration report – audited (continued)
4.1.1 Principles of compensation (continued)
Performance-linked compensation (continued)
The table below show s the Group‟s Earnings per Share (EPS) and dividends paid (or declared) in respect of the
the last 5 years.
2007
2008
2009
2010
2011
EPS (cents)
1.7*
(3.9)
2.6
7.6
10.1
Ordinary dividends paid or declared (cents
per share)
2.4
0.0
2.0
4.0
4.5
* Excludes media interests disposed of during 2007
Non-monetary benefits
Key management personnel can also receive non-monetary benefits as part of the terms and conditions of
their appointment. Non-monetary benefits typically include motor vehicles and annual leave entitlements. The
Group pays fringe benefits tax on such benefits w here applicable.
Service contracts
No key management personnel employment contract has a fixed term , and no key management personnel
employment contract contains any provision for termination benefits other than as required by law .
No key management personnel employment contract has a notice period of greater than one month, except for
the Group‟s employment contract w ith M r D Teoh, w hich provides that the contract may be terminated by
either party giving three months notice.
Non-executive directors
Total compensation for all non-executive directors, last voted upon by shareholders at the 2004 AGM , is not to
exceed $500,000 per annum. Non-executive directors do not receive performance related compensation.
Directors‟ fees cover all main board activities and membership of committees.
4.1.2 Directors’ and executive officers’ remuneration
The key management personnel as at 31 July 2011 w ere as follow s:
M r D Teoh
M r A Latimer
M r R M illner
M r D Ledbury
M r J Pang
M s M De Ville
M r S Banfield
M r C Levy
M r J Paine
M r J Sinclair
M r W Springer
Executive Chairman & Chief Executive Officer
Executive Director, Finance & Corporate Services
Non-Executive Director
Non-Executive Director
Non-Executive Director
Chief Information Officer
Chief Financial Officer
General M anager, M arketing & Consumer Sales
National Technical & Strategy M anager
Chief Executive Officer, PIPE Netw orks
General M anager, Corporate Sales
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
Remuneration report – audited (continued)
4.1
4.1.2 Directors’ and executive officers’ remuneration (continued)
15
Details of the nature and amount of each major element of remuneration of each director of the Group, and of other key management personnel of the Group (w ho include the five highest
remunerated executives) are set out in the table below:
Directors
Executive Directors
M r D Teoh, Chairman
M r A Latimer
Non-executive Directors
M r D Ledbury
M r R Millner
M r J Pang
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
Short-term
Post-
employment
Share-based payments
Salary &
fees
$
STI cash
bonus
$(A)
Non-
monetary
benefits
$
Total
$
Superannuation
benefits
$
Other long
term
$
Termination
benefits
$
Options
$(B)
Shares
$(B)
Total
$
S300A (1)(e)(i)
Proportion of
remuneration
performance
related %
S300A
(1)(e)(vi)
Value of
options as
proportion of
remuneration
%
459,632
303,940
233,553
179,391
400,000
350,000
180,000
180,000
169,225 1,028,857
730,544
436,258
362,341
76,604
22,705
2,950
37,558
133,423
22,955
32,345
35,547
21,678
2,469
5,796
67,500
60,000
65,000
57,500
65,000
57,500
-
-
-
-
-
-
-
-
-
-
-
-
67,500
60,000
65,000
57,500
65,000
57,500
6,075
5,400
5,850
5,175
5,850
5,175
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,427,131
-
1,427,131
- 1,101,962
- 2,312,776
-
461,682
- 1,827,613
36%
77%
39%
88%
-
62%
-
78%
-
-
-
-
-
-
-
-
-
-
-
-
73,575
65,400
70,850
62,675
70,850
62,675
-
-
-
-
-
-
-
-
-
-
-
-
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4.1
4.1.2
Remuneration report – audited (continued)
Directors’ and executive officers’ remuneration (continued)
16
Short-term
Post-
employment
Share-based payments
Salary &
fees
$
STI cash
bonus
$(A)
Non-
monetary
benefits
$
Total
$
Superannuation
benefits
$
Other long
term
$
Termination
benefits
$
Options
$(B)
Shares
$(C)
Total
$
S300A
(1)(e)(i)
Proportion of
remuneration
performance
related %
S300A
(1)(e)(vi)
Value of
options as
proportion of
remuneration
%
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
211,009
211,009
174,231
165,000
174,231
165,000
185,705
154,577
178,628
-
181,284
67,257
20,000
-
100,000
85,000
100,000
85,000
100,000
120,000
100,000
-
250,000
50,000
9,081
1,623
(2,393)
3,023
4,073
-
6,783
503
3,901
-
20,108
2,936
240,090
212,632
271,838
253,023
278,304
250,000
292,488
275,080
282,529
-
451,392
120,193
20,791
18,991
24,681
22,500
24,681
22,500
24,936
24,703
24,309
-
38,816
10,553
3,814
3,515
4,780
2,748
4,369
2,748
6,533
2,846
10,397
-
10,483
-
-
-
-
-
-
-
-
-
-
-
-
-
255,374
228,581
91,724
123,379
30,000
130,000
-
91,743
(66,525)
2,405
(90,014)
38,687
218,849
360,986
1,710
253,809
13,333
32,272
8,255
19,361
(61,436)
4,298
(41,938)
5,625
58,464
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,707
2,707
8,472
8,472
7,666
7,666
-
-
-
-
-
53,022
267,402
237,845
309.771
286,743
315,020
282,914
323,957
302,629
317,235
-
500,691
183,768
-
-
-
-
229,210
397,556
(31,973)*
278,795
8%
1%
35%
33%
34%
33%
31%
40%
32%
-
50%
56%
13%
33%
-
33%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Executives
M s M De Ville
M r S Banfield
M r C Levy
M r J Paine
M r W Springer (recognised in KM P
from 1 August 2010)
M r J Sinclair (employer subsidiary
acquired 17 M arch 2010)
Former
M r W Piestrzynski (ceased
employment 18 February 2011)
M r B Slattery (employer subsidiary
acquired 17 M arch 2010, resigned 30
Sept 2010)
* M r Slattery‟s total remuneration for the year, as disclosed in the table above, is negative due to the fact that the long-service leave that he had accrued was not payable to him upon his resignation.
17
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4.1
4.1.2
Remuneration report – audited (continued)
Directors’ and executive officers’ remuneration (continued)
Notes in relation to the table of directors’ and executive officers remuneration
A. The short-term incentive bonuses paid during the years ended 31 July 2011 and 31 July 2010 w ere for
performance during those years.
B. The tw o executive directors w ere granted share options follow ing approval by shareholders at the November 2009
AGM . The fair value of the options w as calculated using a Black Scholes model. All options w ere exercisable
immediately upon grant and as a result the related expense w as recognised fully in the financial results for the
year ended 31 July 2010.
C. Certain executives received shares as part of their remuneration under the former incentive plan that ceased to
operate in 2008. The fair value of the shares w as the market value of the shares purchased for the executive
under the scheme. The fair value is allocated to each reporting period evenly over the period from grant date to
vesting date subject to certain events w hich trigger vesting.
M r J Sinclair w as granted shares in the Company in July 2010 w hich vested immediately.
4.1.3
Equity instruments
4.1.3.1
Shares, options and rights over equity instruments granted as compensation
There w ere no options or rights granted during the financial year ended 31 July 2011.
Details of share options that w ere granted to key management personnel during the financial year ended 31 July 2010
(follow ing approval from shareholders at the 2009 AGM ) are detailed below :
Number of
options
granted
during 2010
Fair value
per option
at grant
date ($)
Exercise
price per
option ($)
Grant date
Number of
options
vested
during 2010
Expiry date
M r D Teoh
M r A Latimer
1,000,000
1,000,000
25 Nov 2009
25 Nov 2009
$1.4271
$1.4271
$0.18
$0.18
30 June 2010
30 June 2010
1,000,000
1,000,000
The above options w ere provided at no cost to the recipients.
Details of ordinary shares in the Company that w ere granted as compensation to key management personnel during
the reporting period are as follow s:
On 30 July 2010 30,000 ordinary shares in the Company w ere granted to M r J Sinclair. The shares had a fair
value at date of grant of $1.7674 each and all vested immediately, w ith the related expense being fully recognised
in the financial results for the year ended 31 July 2010. Aside from this there w ere no other shares granted to
key management personnel during the years ending 31 July 2011 or 31 July 2010.
Details of ordinary shares in the Company that vested to key management personnel during the reporting period are as
follow s:
The shares in the table below w ere granted on 13 December 2007 under former incentive plans that ceased to
operate in 2008. The table show s the number of shares that vested during the year and the number of unvested
shares at the year end. The unvested shares w ill continue to vest in accordance w ith the rules described in
4.1.1(a).
18
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
4.1
Remuneration report – audited (continued)
4.1.3
4.1.3.1
Equity instruments (continued)
Shares, options and rights over equity instruments granted as compensation (continued)
Number of
unvested
shares as at
31 July 2010
Number of
shares
vested
during 2011
Number of
unvested
shares as at
31 July 2011
Fair value per
share at
grant date ($)
M r S Banfield
M r C Levy
M s M De Ville
55,612
50,646
16,169
19,993
18,112
6,279
35,619
32,534
9,890
$0.42373
$0.42322
$0.43096
4.1.3.2 M odification of terms of equity-settled share-based payment transactions
No terms of equity-settled share-based payment transactions (including options and rights granted as compensation to
a key management person) have been altered or modified by the issuing entity during the reporting period or the prior
period.
4.1.3.3
Exercise of options granted as compensation
During the financial year ended 31 July 2010, the follow ing shares w ere issued upon the exercise of options previously
granted as compensation:
Executives
M r V Piestrzynski
M r J Paine
M r C Levy
M r S Banfield
M r S M cCullough
Executive Directors
M r D Teoh
M r AJ Latimer
Number of
Shares issued
1,000,000
700,000
500,000
500,000
150,000
1,000,000
1,000,000
All outstanding options w ere exercised during the year ended 31 July 2010 such that there w ere none outstanding as
at 31 July 2010.
5. Principal activities
During the financial year the principal activities of the Group continued to be the provision of consumer, w holesale and
corporate telecommunications services.
6. Operating and financial review
Commentary on the Group‟s operating and financial performance is provided in the Chairman‟s Report on pages 3 to 4.
19
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
7. Dividends
Dividends paid or declared by the Company since the end of the previous financial year w ere as follow s:
Cents per
share
Total
amount
$’000
Franked/
unfranked
Date of payment
Declared and paid during the year ended
31 July 2011
Final 2010 ordinary
Interim 2011 ordinary
2.00
2.25
15,357
17,449
Franked
Franked
17 Nov 2010
24 M ay 2011
Total amount
32,806
Dividends declared and paid during the year w ere fully franked at the rate of 30 per cent.
Declared after end of year
After the balance sheet date the directors have declared a fully franked final FY11 dividend of 2.25 cents per ordinary
share, payable on 22 November 2011 to shareholders on the register at 18 October 2011.
The financial effect of this dividend has not been brought to account in the financial statem ents for the year ended 31
July 2011 and w ill be recognised in subsequent financial reports.
8.
Events subsequent to reporting date
Takeover of IntraPow er Limited
On 14 July 2011 the Company entered into a Takeover Bid Implementation Agreement w ith IntraPow er Limited, under
w hich the Company proposed to acquire all outstanding shares in IntraPow er, via an off market takeover offer, for
$0.30 per IntraPow er share in cash, or $0.15 in cash plus 0.089 TPG Telecom Limited shares per IntraPow er share.
The value of the all cash offer w as $12.792 million.
The takeover offer opened on 29 July 2011, and closed on 29 August 2011 w ith offer acceptances having been
received in relation to shares representing 97.36% of the total number of IntraPow er shares.
The consideration for these shares w as paid on 19 September 2011, by w ay of a cash payment of $11.758 million and
the issue of 412,694 TPG Telecom Limited shares.
The Company commenced the compulsory acquisition of the remaining 2.64% of IntraPow er shares on 31 August
2011, the consideration for w hich w ill be paid follow ing the completion of the compulsory acquisition in October 2011.
On 14 July 2011 the Company also entered into Pre-bid acceptance agreements w ith certain IntraPow er shareholders
under w hich the shareholders, w ho represented 8,485,410 IntraPow er shares (19.90% ), agreed to accept the takeover
offer, thereby giving the Company an option to acquire these shares. At the 31 July 2011 balance date these options
w ere deemed to have no material value.
As at the date of this report, no assessment has been made of the fair values at date of acquisition of the assets of the
acquired business.
20
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
8.
Events subsequent to reporting date (continued)
Other than as noted above, there has not arisen in the interval betw een the end of the financial year and the
date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the
directors of the Company, to affect significantly the operations of the Group, the results of those operations, or
the state of affairs of the Group, in future financial years.
9.
Likely developments
Other than the matters discussed, there are no material likely developments for the Group at the date of this
report.
10. Directors’ interests
The relevant interest of each director in the shares and options over such instruments issued by the companies
w ithin the Group and other related bodies corporate, as notified by the directors to the Australian Stock
Exchange in accordance w ith S205G(1) of the Corporations Act 2001, at the date of this report is as follow s:
Shares in
TPG Telecom
Limited
286,868,770
7,057,154
150,000
760,372
87,363
M r D Teoh
M r RD M illner
M r D Ledbury
M r A Latimer
M r J Pang
11.
Share options
Options granted to directors and executives of the Group
During the year ended 31 July 2010, follow ing approval from shareholders at the November 2009 AGM , the
Group granted options over unissued ordinary shares in the Company to the follow ing:
M r D Teoh
M r A Latimer
No options have been granted subsequent to the above.
Number of options
granted
1,000,000
1,000,000
Unissued shares under options
At the date of this report there are no unissued ordinary shares of the Company under option.
Shares issued on exercise of options
The Company issued no ordinary shares as a result of the exercise of options either during or subsequent to
the year ended 31 July 2011 (2010: 8,105,000). The amount paid for each of the shares issued in 2010 w as
$0.18. There are no amounts unpaid on the issued shares.
21
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
12.
Indemnification and insurance of officers and auditors
Indemnification
The Company has agreed to indemnify all directors and officers of the Company against all liabilities to another
person (other than the Company or a related body corporate) that may arise from their position as a director or
as an officer of the Company and its controlled entities, except w here the liability arises out of conduct
involving a lack of good faith. The agreement stipulates that the Company w ill meet the full amount of any
such liabilities, including costs and expenses.
Insurance premiums
Since the end of the previous financial year, the Group has paid insurance premiums of $41,935
(2010:$42,755) in respect of directors‟ and officers‟ liability insurance contracts, for current and former directors
and officers, including senior executives of the Company and directors, senior executives and secretaries of its
controlled entities. The insurance premiums relate to:
costs and expenses that may be incurred by the relevant officers in defending proceedings, w hether civil or
criminal and w hatever their outcome; and
other liabilities that may arise from their position, w ith the exception of conduct involving a w ilful breach of
duty or improper use of information or position to gain a personal advantage.
13. Non-audit services
During the year KPM G, the Company‟s auditor, has performed certain other services in addition to their
statutory duties.
The Board has considered the non-audit services provided during the year by the auditor and is satisfied that
the provision of those non-audit services during the year by the auditor is compatible w ith, and did not
compromise, the auditor independence requirements of the Corporations Act 2001 for the follow ing reasons:
all non-audit services w ere subject to the corporate governance procedures adopted by the Company and
have been review ed by the Audit & Risk Committee to ensure they do not impact the integrity and
objectivity of the auditor; and
the non-audit services provided do not undermine the general principles relating to auditor independence
as set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve review ing or
auditing the auditor‟s ow n w ork, acting in a management or decision making capacity for the Company,
acting as an advocate for the Company or jointly sharing risks and rew ards.
Details of the amounts paid to the auditor of the Company, KPM G, and its related practices for audit and non-
audit services provided during the year are set out below .
Audit services:
Auditors of the Company:
Audit and review of financial reports
Services other than statutory audit:
Other regulatory audit services:
Telecommunications USO return
Bank covenant compliance certificate
Other services:
Taxation advisory services
2011
$
2010
$
378,800
378,800
432,850
432,850
13,500
7,500
103,822
124,822
13,500
7,500
55,000
76,000
22
TPG Telecom Limited and its controlled entities
Directors‟ report (continued)
For the year ended 31 July 2011
14.
Lead auditor’s independence declaration
The Lead auditor‟s independence declaration is set out on page 86 and forms part of the directors‟ report for
the financial year ended 31 July 2011.
15.
Rounding off
The Company is of a kind referred to in ASIC Class Order 98/100 dated 10 July 1998 and in accordance w ith
that Class Order, amounts in the financial report and directors‟ report have been rounded off to the nearest
thousand dollars, unless otherw ise stated.
This report is made w ith a resolution of the directors.
David Teoh
Chairman
Dated at Sydney this 6th day of October, 2011.
TPG Telecom Limited and its controlled entities
23
Consolidated Income Statement
For the year ended 31 July 2011
In thousands of AUD
Revenue
Dividend Income
Telecommunications expense
Employee benefits expense
Other expenses
Note
2011
2010
7
8
574,513
667
508,017
207
(260,305)
(48,345)
(32,502)
(258,391)
(43,257)
(35,522)
Earnings before interest, tax, depreciation and amortisation
(EBITDA)
234,028
171,054
Depreciation of plant and equipment
Amortisation of intangibles
20
21
(46,399)
(47,037)
(35,443)
(44,557)
Results from operating activities
140,592
91,054
Finance income
Finance expenses
Net financing costs
Profit before income tax
Income tax expense
1,206
(28,555)
1,861
(15,076)
10
(27,349)
(13,215)
113,243
77,839
11
(35,081)
(22,113)
Profit for the year attributable to ow ners of the company
78,162
55,726
Earnings per share:
Basic earnings per share (cents)
Diluted earnings per share (cents)
12
12
10.1
10.1
7.6
7.6
The notes on pages 28 to 83 are an integral part of these consolidated financial statements.
TPG Telecom Limited and its controlled entities
24
Consolidated Statement of Comprehensive Income
For the year ended 31 July 2011
In thousands of AUD
Profit for the year
Foreign exchange translation differences
Net change in fair value of available-for-sale financial assets, net of tax
Other comprehensive income, net of tax
Total comprehensive income attributable to ow ners of the
company
2011
2010
78,162
55,726
(50)
982
932
73
110
183
79,094
55,909
The notes on pages 28 to 83 are an integral part of these consolidated financial statements.
TPG Telecom Limited and its controlled entities
25
Consolidated Statement of Financial Position
As at 31 July 2011
In thousands of AUD
Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Intangible assets
Investments
Prepayments and other assets
Total Current Assets
Property, plant and equipment
Intangible assets
Prepayments and other assets
Total Non-Current Assets
Total Assets
Liabilities
Trade and other payables
Loans and borrow ings
Current tax liabilities
Employee benefits
Provisions
Accrued Interest
Deferred income and other liabilities
Total Current Liabilities
Loans and borrow ings
Deferred tax liabilities
Employee benefits
Provisions
Deferred income and other liabilities
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Share Capital
Reserves
Retained earnings
Total Equity
Note
2011
2010
13
14
15
21
17
16
20
21
16
22
23
18
24
25
26
23
19
24
25
26
27
9,525
30,310
262
-
11,293
6,655
58,045
314,440
541,448
809
856,697
17,112
23,302
446
382
9,890
5,997
57,129
312,671
588,103
1,096
901,870
914,742
958,999
72,957
76,214
19,482
3,865
2,000
380
36,312
84,491
76,595
29,845
3,629
2,000
412
33,494
211,210
230,466
149,474
7,362
603
6,912
23,320
187,671
245,884
8,978
621
6,117
21,496
283,096
398,881
513,562
515,861
445,437
502,874
(55,326)
68,313
515,861
478,814
(56,334)
22,957
445,437
The notes on pages 28 to 83 are an integral part of these consolidated financial statements.
TPG Telecom Limited and its controlled entities
26
The notes on pages 28 to 83 are an integral part of these consolidated financial statements.
Consolidated Statement of Changes in EquityFor the year ended 31 July 2011ForeignMinorityIn thousands of AUDcurrencyShareTreasuryinterestSharetranslationoptionshareFair valueRevaluationacquisitionTotalRetainedTotalNotecapitalreservereservereservereservereservereservereservesearningsequityBalance as at 1 August 2009389,747 77 2,227 (385) - 439 (56,437) (54,079) (10,870) 324,798 Profit for the year- - - - - - - - 55,726 55,726 Foreign currency translation differences10- 73 - - - - - 73 - 73 Net change in fair value of available-for-sale financial assets, net of tax10 - - - - 110 - - 110 - 110 Total comprehensive income for the period- 73 - - 110 - - 183 55,726 55,909 Share based payment transactions- - 2,852 - - - - 2,852 - 2,852 Share options exercised27 7,379 (5,079) (5,079) 2,300 Movement in treasury share reserve- - - 228 - - - 228 - 228 Transfers between reserves- - - - - (439) - (439) 439 - Issue of ordinary shares27 66,185 - - - - - - - - 66,185 Transaction costs, net of tax27 (1,486) - - - - - - - - (1,486) Dividends paid to shareholders27 16,989 - - - - - - - (22,338) (5,349) Total contributions by and distributions to owners89,067 - (2,227) 228 - (439) - (2,438) (21,899) 64,730 Balance as at 31 July 2010478,814 150 - (157) 110 - (56,437) (56,334) 22,957 445,437 Balance as at 1 August 2010478,814 150 - (157) 110 - (56,437) (56,334) 22,957 445,437 Profit for the year- - - - - - - - 78,162 78,162 Foreign currency translation differences10- (50) - - - - - (50) - (50) Net change in fair value of available-for-sale financial assets, net of tax10 - - - - 982 - - 982 - 982 Total comprehensive income for the period- (50) - - 982 - - 932 78,162 79,094 Movement in treasury share reserve- - - 76 - - - 76 - 76 Transaction costs, net of tax27 (26) - - - - - - - - (26) Dividends paid to shareholders27 24,086 - - - - - - - (32,806) (8,720) Total contributions by and distributions to owners24,060 - - 76 - - - 76 (32,806) (8,670) Balance as at 31 July 2011502,874 100 - (81) 1,092 - (56,437) (55,326) 68,313 515,861 Attributable to owners of the Company
TPG Telecom Limited and its controlled entities
27
Consolidated Statement of Cash Flow s
For the year ended 31 July 2011
In thousands of AUD
Note
2011
2010
Cash flows from operating activities
Cash receipts from customers
Cash paid to suppliers and employees
Cash generated from operations
Income taxes paid
Net cash from operating activities
Cash flows from investing activities
Proceeds from sale of property, plant and equipment
Acquisition of property, plant and equipment
Acquisition of subsidiaries, net of cash acquired
Costs incurred on acquisition of subsidiaries
Proceeds from sale of investments
Dividends received
Net cash used in investing activities
Cash flows from financing activities
Issue of shares
Proceeds from exercise of share options
Transaction costs related to issue of shares
Transaction costs related to loans & borrowings
Payment of network capacity and finance lease liabilities
Proceeds from borrowings
Repayment of borrowings
Interest received
Interest paid
Dividends paid
Net cash (used in)/ from financing activities
37
23
23
632,745
(417,559)
215,186
(47,538)
573,481
(384,403)
189,078
(16,768)
167,648
172,310
-
(43,254)
-
-
-
667
32
(68,203)
(371,034)
(2,961)
5,781
207
(42,587)
(436,178)
-
-
(37)
-
(415)
10,000
(110,000)
1,206
(24,625)
(8,720)
66,185
2,068
(2,145)
(11,467)
(8,268)
354,489
(119,989)
1,674
(13,249)
(5,349)
(132,591)
263,949
Net (decrease)/increase in cash and cash equivalents
(7,530)
81
Cash and cash equivalents at beginning of the year
Effect of exchange rate fluctuations
Cash and cash equivalents at end of the year
13
13
17,112
(57)
17,179
(148)
9,525
17,112
The notes on pages 28 to 83 are an integral part of these consolidated financial statements.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
28
Index to notes to the consolidated financial statements
Page
Page
1.
2.
3.
4.
5.
6.
7.
8.
9.
Reporting entity
Basis of preparation
Significant accounting policies
Determination of fair values
Financial risk management
Segment reporting
Revenue
Expenses
Auditors‟ remuneration
10.
Finance income and expenses
11.
Income tax expense
12.
Earnings per share
13. Cash and cash equivalents
14.
Trade and other receivables
15.
Inventories
16.
Prepayments and other assets
17.
Investments
18. Current tax liabilities
19. Deferred tax assets and liabilities
29
29
30
42
43
46
48
48
48
49
49
50
51
51
51
51
52
52
52
20.
Property, plant and equipment
21.
Intangible assets
22.
Trade and other payables
23.
Loans and borrow ings
24.
Employee benefits
25.
Provisions
26.
Deferred income and other liabilities
27.
Capital and reserves
28.
Financial instruments
29. Operating leases
30.
Capital and other commitments
31.
Contingencies
32.
Consolidated entities
33.
Reconciliation of cash flow s from
operating activities
34.
Parent entity disclosures
35.
Related parties
36.
Subsequent events
37.
Business combinations
38.
Deed of cross guarantee
54
56
58
59
60
62
62
63
65
71
71
71
72
73
74
75
79
80
81
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
1.
Reporting entity
29
TPG Telecom Limited (the „Company‟) is a company domiciled in Australia. The address of the
Company‟s registered office is 65 Waterloo Road, M acquarie Park, NSW 2113. The consolidated
financial report as at, and for the year ended 31 July 2011, comprises the Company and its subsidiaries
(together referred to as the „Group‟).
2.
Basis of preparation
(a) Statement of compliance
The consolidated financial statements are general purpose financial statements w hich have been
prepared in accordance w ith Australian Accounting Standards (AASBs) adopted by the Australian
Accounting Standards Board (AASB) and the Corporations Act 2001. The consolidated financial
statements comply w ith International Financial Reporting Standards (IFRSs) adopted by the International
Accounting Standards Board (IASB).
The consolidated financial statements w ere approved by the Board of Directors on 6 October 2011.
(b) Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis w ith the exception
of assets and liabilities acquired through business combinations and financial instruments w hich are
measured at fair value. The methods used to measure fair values are discussed further at note 4.
Notw ithstanding the fact that the classifications w ithin the 31 July 2011 consolidated statement of
financial position show a net current liability position, the accounts have been prepared on a going
concern basis as there are reasonable grounds to believe that the Group w ill be able to pay its debts as
and w hen they become due and payable based on its Board approved cashflow projections, and also the
undraw n debt facility available to it (refer note 23).
(c) Functional and presentation currency
These consolidated financial statements are presented in Australian dollars, w hich is the functional
currency of the majority of the subsidiaries of the Group.
The Group is of a kind referred to in ASIC Class Order 98/100 dated 10 July 1998, and in accordance w ith
that Class Order all financial information presented in Australian dollars has been rounded to the nearest
thousand unless otherw ise stated.
(d) Use of estimates and judgements
Preparation of the consolidated financial statements in conformity w ith IFRSs requires management to
make judgements, estimates and assumptions that affect the application of accounting policies and the
reported amounts of assets, liabilities, income and expenses. Actual results may differ from these
estimates.
Estimates and underlying assumptions are review ed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in w hich the estimate is revised and in any future periods
affected.
In particular, information about significant areas of estimation uncertainty and critical judgements in
applying accounting policies that have the most significant effect on the amounts recognised in the
financial statements are described in the follow ing notes:
note 3(m)(iii) and note 7 – Revenue recognition for netw ork capacity sales
note 21 – measurement of the recoverable amounts of cash-generating units containing goodw ill
note 28 – valuation of financial instruments
note 37 – business combinations
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies
30
The accounting policies set out below have been applied consistently to all periods presented in
these consolidated financial statements and have been applied consistently across the Group.
(a) Basis of consolidation
(i) Business combinations
Business combinations are accounted for using the acquisition method as at the acquisition date,
w hich is the date on w hich control is transferred to the Group. Control is the pow er to govern the
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing
control, the Group takes into consideration potential voting rights that currently are exercisable.
Acquisitions on or after 1 July 2009
For acquisitions on or after 1 July 2009, the Group measures goodw ill at the acquisition date as:
the fair value of the consideration transferred; plus
the recognised amount of any non-controlling interests in the acquiree; plus
if the business combination is achieved in stages, the fair value of the existing equity interest in
the acquiree; less
the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities
assumed.
Costs related to the acquisition, other than those associated w ith the issue of debt or equit y
securities, that the Group incurs in connection w ith a business combination are expensed as
incurred.
Any contingent consideration payable is recognised at fair value at the acquisition date. If the
contingent consideration is classified as equity, it is not remeasured and settlement is accounted
for w ithin equity. Otherw ise, subsequent changes to the fair value of the contingent consideration
are recognised in profit or loss.
When share-based payment aw ards (replacement aw ards) are required to be exchanged for aw ards
held by the acquiree‟s employees (acquiree‟s aw ards) and relate to past services, then all or a
portion of the amount of the acquirer‟s replacement aw ards is included in measuring the
consideration transferred in the business combination. This determination is based on the market-
based value of the replacement aw ards compared w ith the market-based value of the acquiree‟s
aw ards and the extent to w hich the replacement aw ards relate to past and/or future service.
Acquisitions betw een 1 July 2004 and 1 July 2009
For acquisitions betw een 1 July 2004 and 1 July 2009, goodw ill represents the excess of the cost
of the acquisition over the Group‟s interest in the recognised amount (generally fair value) of the
identifiable assets, liabilities and contingent liabilities of the acquiree.
Transaction costs, other than those associated w ith the issue of debt or equity securities, that the
Group incurred in connection w ith business combinations w ere capitalised as part of the cost of the
acquisition.
Acquisitions of non-controlling interests are accounted for as transactions w ith ow ners in their
capacity as ow ners and therefore no goodw ill is recognised as a result of such transactions. The
adjustments to non-controlling interests are based on a proportionate amount of the net assets of
the subsidiary.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
31
3.
Significant accounting policies (continued)
(a) Basis of consolidation (continued)
(ii) Subsidiaries
Subsidiaries are entities controlled by the Group. Control exists w hen the Group has the pow er,
directly or indirectly, to govern the financial and operating policies of an entity so as to obtain
benefits from its activities. In assessing control, potential voting rights that presently are
exercisable or convertible are taken into account. The financial statements of subsidiaries are
included in the consolidated financial statements from the date that control commences until the
date that control ceases.
The accounting policies of subsidiaries have been changed w hen necessary to align them w ith the
policies adopted by the Group. Such changes have been made w ith effect from the date of
acquisition.
(iii) Transactions eliminated on consolidation
Intra-group balances and any unrealised gains and losses or income and expenses arising from
intra-group transactions are eliminated in preparing the consolidated financial statements.
(b) Foreign currency transactions
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of
the transaction. M onetary assets and liabilities denominated in foreign currencies at the balance
sheet date are translated to Australian dollars at the foreign exchange rate ruling at that date.
Foreign exchange differences arising on translation are recognised in the income statement. Non-
monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are
translated using the exchange rate at the date of the transaction. Non-monetary assets and
liabilities denominated in foreign currencies that are stated at fair value are translated to Australian
dollars at foreign exchange rates ruling at the dates the fair value w as determined.
(c) Foreign operations
The assets and liabilities of foreign operations, including goodw ill and fair value adjustments arising
on acquisition, are translated to Australian dollars at exchange rates at the reporting date. The
income and expenses of foreign operations are translated to Australian dollars at exchange rates at
the dates of the transactions.
Foreign currency differences are recognised in other comprehensive income, and presented in the
foreign currency translation reserve in equity.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
(d) Financial Instruments
(i) Non-derivative financial assets
32
The Group initially recognises loans and receivables and deposits on the date that they are originat ed. All other
financial assets are recognised initially on the trade date at which the Group becomes a party to the contractual
provisions of the instrument.
The Group derecognises a financial asset w hen the contractual rights to the cash flow s from the asset expire, or it
transfers the rights to receive the contractual cash flow s on the financial asset in a transaction in w hich substantially
all the risks and rew ards of ow nership of the financial asset are transferred. Any interest in transferred financial
assets that is created or retained by the Group is recognised as a separate asset or liability.
Financial assets and liabilities are offset and the net amount presented in the statement of financial position only
w hen the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the
asset and settle the liability simultaneously.
The Group has the follow ing non-derivative financial assets:
Loans and receivables
Loans and receivables are financial assets w ith fixed or determinable payments that are not quoted in an active
market. Such assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent
to initial recognition, loans and receivables are measured at amortised cost using the effective interest method, less
any impairment losses.
Loans and receivables comprise trade and other receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits w ith original maturities of three months or less.
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets that are designated as available-for-sale and that
are not classified in any other category of financial assets. Subsequent to initial recognition, they are measured at fair
value and changes therein, other than impairment losses (see note 3(h)(i)), are recognised in other comprehensive
income and presented w ithin equity in the fair value reserve in equity. When an investment is derecognised, the
cumulative gain or loss in equity is transferred to profit or loss.
Available-for-sale financial assets comprise equity securities.
(ii) Non-derivative financial liabilities
The Group initially recognises debt securities issued and subordinated liabilities on the date that they are originated.
All other financial liabilities (including liabilities designated at fair value through profit or loss) are recognised initially on
the trade date at w hich the Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial liability w hen its contractual obligations are discharged or cancelled or expire.
Financial assets and liabilities are offset and the net amount presented in the statement of financial position only
w hen the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the
asset and settle the liability simultaneously.
Non-derivative financial liabilities are recognised initially at fair value plus any directly attributable transaction costs.
Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest
rate method.
Non-derivative financial liabilities comprise loans and borrow ings, bank overdrafts and trade and other payables.
Bank overdrafts that are repayable on demand and form an integral part of the Group‟s cash management are
included as a component of cash and cash equivalents for the purpose of the statement of cash flow s.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
33
3.
Significant accounting policies (continued)
Financial Instruments (continued)
(d)
(iii) Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of
ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.
(e) Property, plant and equipment
(i) Ow ned assets
Items of property, plant and equipment are stated at cost less accumulated depreciation and
impairment losses (see accounting policy (h)). Cost includes expenditure that is directly attributable
to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials,
direct labour, the initial estimate, w here relevant, of the costs of dism antling and removing the
items and restoring the site on w hich they are located, and an appropriate proportion of production
overheads.
Where parts of an item of property, plant and equipment have different useful lives, they are
accounted for as separate items of property, plant and equipment.
The gains and losses on disposal of an item of property, plant and equipment are determined by
comparing the proceeds from disposal w ith the carrying amount of property, plant and equipment
and are recognised net w ithin other expenses in profit or loss.
(ii) Leased assets
Leases in the terms of w hich the Group assumes substantially all the risks and rew ards of
ow nership are classified as finance leases.
Other leases are operating leases and are not recognised in the Group‟s statement of financial
position.
(iii) Subsequent costs
The Group recognises in the carrying amount of an item of property, plant and equipment the cost
of replacing part of such an item w hen that cost is incurred, if it is probable that the future economic
benefits embodied w ithin the item w ill flow to the Group and the cost of the item can be measured
reliably. All other costs are recognised in the income statement as an expense as incurred.
(iv) Depreciation
Depreciation is charged to the income statement on a straight-line basis over the estimated useful
lives of each part of an item of property, plant and equipment.
The estimated useful lives used in the current and comparative periods are as follow s:
Plant and equipment
Leasehold improvements
Leased assets
Buildings
Domestic fibre optic cable
International fibre optic cable
2.5 - 20 years
8 years
5 - 10 years
40 years
20 years
25 years
The residual value, the useful life, and the depreciation method applied to an asset are reassessed
at least annually.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
34
3.
Significant accounting policies (continued)
Intangible assets
(f)
(i) Goodw ill
Goodw ill that arises upon the acquisition of subsidiaries is included in intangible assets. For the
measurement of goodw ill at initial recognition, see note 3(a)(i).
Subsequent to its initial recognition, goodw ill is measured at cost less accumulated impairment
losses.
(ii) Other intangible assets
Other intangible assets that are acquired by the Group and have finite useful lives are stated at
cost less accumulated amortisation (see below ) and impairment losses (see accounting policy
(h)).
The various categories of other intangible assets in the Group‟s accounts are as follow s:
- Acquired customer base
On acquisition of a subsidiary, customer contracts and relationships of the acquired subsidiary
are valued at the expected future economic benefits (based on discounted cashflow projections)
and brought to account as intangible assets.
- Trademark
On acquisition of a subsidiary, trademarks of the acquired subsidiary are valued and brought to
account as intangible assets. The valuation of a trademark is calculated using the Relief from
Royalty M ethod.
Internally-generated softw are
-
On acquisition of a subsidiary, internally developed softw are and systems are valued and brought
to account as intangible assets. The softw are is valued at its amortised replacement cost.
-
Indefeasible right of use of capacity
Indefeasible rights of use (IRUs) of acquired netw ork capacity are brought to account as
intangible assets at cost, being the present value of the future cashflow s payable for the right.
IRUs of acquired subsidiaries are accounted for at their fair value as at the date of acquisition.
- Development costs
Operating costs incurred in developing or acquiring income producing assets are recognised as
an asset and amortised using the straight line method from the date of initial recognition over the
period during w hich the future economic benefits are expected to be obtained.
- Capitalised subscriber costs
Capitalised subscriber costs, comprising dealer connection commissions, fulfilment costs and
sim-cards are recognised as an asset and amortised using the straight line method from the date
of initial recognition over the period during w hich the future economic benefits are expected to
be obtained, being the contract period.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
35
(f)
Intangible assets (continued)
(iii) Subsequent expenditure
Subsequent expenditure on capitalised intangible assets is capitalised only w hen it increases the
future economic benefits embodied in the specific asset to w hich it relates. All other expenditure
is expensed as incurred.
(iv) Amortisation
Amortisation is charged to the income statement on a straight-line basis, unless otherw ise stated,
over the estimated useful lives of intangible assets unless such lives are indefinite. Goodw ill and
intangible assets w ith an indefinite useful life are systematically tested for impairment at each
balance sheet date. Other intangible assets are amortised from the date they are available for
use. The estimated useful lives used in the current and comparative periods are as follow s:
Goodw ill
Acquired customer bases & Reacquired rights
Internally-generated softw are
Indefeasible right of use (IRU) of capacity
Trademark
Development costs
Capitalised subscriber costs
- Indefinite life
- Amortised on a reducing balance basis
in line w ith the expected economic
benefits to be derived from the
acquired customer base
- Indefinite life
- 5 years
- Amortised over the life of the IRU
- 2 - 20 years
- 2 years
(g)
Inventories
Inventories are stated at the low er of cost and net realisable value. Net realisable value is the
estimated selling price in the ordinary course of business, less estimated selling expenses.
(h)
Impairment
A financial asset is assessed at each reporting date to determine whether there is any objective
evidence that it is impaired. A financial asset is considered to be impaired if objective evidence
indicates that one or more events have had a negative effect on the estimated future cash flows of that
asset.
The carrying amounts of the Group‟s non-financial assets, other than inventories and deferred tax
assets, are review ed at each reporting date to determine w hether there is any indication of
impairment. If any such indication exists, the asset‟s recoverable amount is estimated. For
goodw ill, and intangible assets that have indefinite useful lives or that are not yet available for use,
the recoverable amount is estimated each year at the same time.
An impairment loss is recognised w henever the carrying amount of an asset or its cash-generating
unit exceeds its recoverable amount. Impairment losses are recognised in the income statement,
unless an asset has previously been revalued, in w hich case the impairment loss is recognised as
a reversal to the extent of that previous revaluation w ith any excess recognised through profit or
loss.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
(h)
Impairment (continued)
36
Impairment losses recognised in respect of cash-generating units are allocated first to reduce
the carrying amount of any goodw ill allocated to cash-generating units/group of units and then
to reduce the carrying amount of the other assets in the units/group of units on a pro rata basis.
(i) Calculation of recoverable amount
Impairment of receivables is not recognised until objective evidence is available that a loss
event has occurred. Significant receivables are individually assessed for impairment.
Impairment testing of significant receivables that are not assessed as impaired individually is
performed by placing them into portfolios of significant receivables w ith similar risk profiles and
undertaking a collective assessment of impairment. Non-significant receivables are not
individually assessed. Instead, impairment testing is performed by placing non-significant
receivables in portfolios of similar risk profiles, based on objective evidence from historical
experience adjusted for any effects of conditions existing at each balance sheet date.
The recoverable amount of other assets is the greater of their fair value less costs to sell and
value in use. In assessing value in use, the estimated future cash flow s are discounted to their
present value using a discount rate that reflects current market assessments of the time value
of money and the risks specific to the asset. For an asset that does not generate largely
independent cash inflow s, the recoverable amount is determined for the cash-generating unit to
w hich the asset belongs.
(ii) Reversals of impairment
Impairment losses, other than in respect of goodw ill, are reversed w hen there is an indication
that the impairment loss may no longer exist and there has been a change in the estimate used
to determine the recoverable amount.
An impairment loss in respect of goodw ill cannot be reversed.
An impairment loss in respect of a receivable carried at amortised cost is reversed if the
subsequent increase in recoverable amount can be related objectively to an event occurring
after the impairment loss w as recognised.
An impairment loss is reversed only to the extent that the asset‟s carrying amount does not
exceed the carrying amount that w ould have been determined, net of depreciation or
amortisation, if no impairment loss had been recognised.
(i) Employee benefits
(i) Long-term service benefits
The Group‟s net obligation in respect of long-term service is the amount of future benefit that
employees have earned in return for their service in the current and prior periods. The
obligation is calculated using expected future increases in w age and salary rates including
related on-costs and expected settlement dates, and is discounted using the rates attached to
the Commonw ealth Government bonds at the balance sheet date w hich have maturity dates
approximating to the terms of the Group‟s obligations.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
37
(i) Employee benefits (continued)
(ii) Wages, salaries, annual leave and non-monetary benefits
Liabilities for employee benefits for w ages, salaries and annual leave that are expected to be
settled w ithin 12 months of the reporting date represent present obligations resulting from
employees‟ services provided up to the reporting date, and are calculated at undiscounted
amounts based on remuneration w age and salary rates that the Group expects to pay as at
reporting date including related on-costs such as w orkers compensation insurance and payroll
tax. Non-accumulating non-monetary benefits such as medical care, cars and free or subsidised
goods and services, are expensed based on cost to the Group as the benefits are taken by the
employees.
(iii) Employee share option plan
The fair value of share options granted to employees, classed as equity settled share based
payments, is recognised as an employee expense, together w ith a corresponding increase in
equity, over the vesting period of the options. Their fair value is calculated using the Black
Scholes methodology.
(iv) Employee share scheme
The Group has in place an Employee Share Scheme that provides for selected employees to
receive ordinary shares in the Company. Under this scheme funds are transferred to a trust
w hich acts as an agent and purchases shares for the benefit of the selected employees. A
treasury share reserve is recognised for the funds transferred to the scheme. An employee
expense is recognised over the period during w hich the employees become unconditionally
entitled to the shares w ith a corresponding decrease in the treasury share reserve.
(v) Superannuation
The Company and other controlled entities contribute to several defined contribution
superannuation plans. Contributions are recognised as an expense in the income statement on
an accruals basis.
(j) Borrow ing costs
Borrow ing costs directly attributable to the acquisition, construction or production of qualifying
assets are capitalised as part of the cost of the asset. Borrow ing costs relating to loans and
borrow ings are capitalised and amortised over the term of the loan. All other borrow ing costs are
expensed in the period they occur.
(k) Provisions
A provision is recognised in the statement of financial position w hen the Group has a present
legal or constructive obligation as a result of a past event, and it is probable that an outflow of
economic benefits w ill be required to settle the obligation. Provisions are determined by
discounting the expected future cash flow s at a pre-tax rate that reflects current market
assessments of the time value of money and, w here appropriate, the risks specific to the liability.
(l) Trade and other payables
Trade and other payables are stated at their amortised cost. Trade payables are non-interest
bearing and are normally settled on 30-60 day terms.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
(m) Revenue
38
All revenue is recognised at fair value of the consideration received or receivable, net of the amount of
goods and services tax (GST).
(i) Rendering of services
Revenue from the rendering of telecommunications services includes the provision of data, internet, voice,
telehousing and other services.
Revenue from the rendering of data, internet and telehousing services to consumers and corporate
customers is recognised on a straight-line basis over the period the service is provided. Revenue for voice
services is recognised at completion of the call.
Where revenue for services is invoiced to customers in advance, the amount that is unearned at a reporting
date is recognised in the statement of financial position as deferred income, and its recognition in the
income statement is deferred until the period to w hich the invoiced amount relates.
Installation and set-up fee revenue is recognised on a straight line basis over the period of the contract to
w hich it relates.
(ii) Sale of goods
Revenue from the sale of goods represents sales of customer equipment to consumer and corporate
customers.
Revenue from the sale of goods is recognised (net of rebates, returns, discounts and other allow ances)
w hen the significant risks and rew ards of ow nership have been transferred to the customer, w hich is
ordinarily w hen the equipment is delivered to the customer.
Where the sale is settled through instalments, interest revenue is recognised over the contract term, using
the effective interest method.
(iii) Netw ork capacity sales
Where a sale of netw ork capacity relates to a specific separable asset, the sale is accounted for as a lease
and the Group is considered to be the lessor in the arrangement.
Where a sale w hich has been identified as a lease also contains the follow ing characteristics, it is
accounted for as a finance lease:
the purchaser‟s right of use is exclusive and irrevocable;
the terms of the contract are for the major part of the asset‟s useful economic life;
the attributable costs or carrying value can be measured reliably; and
(i)
(ii)
(iii)
(iv) no significant risks are retained by the Group.
Finance lease sales are accounted for by recognising in revenue the net gain on disposal of the specific
asset at the time the asset is de-recognised.
Lease sales that do not satisfy the above criteria are accounted for as operating leases, w ith revenue
recognised over the period of the contract on a straight-line basis.
Where a sale of netw ork capacity is deemed not to relate to a specific separable asset, the sale is
accounted for as the rendering of a service and accounted for as described in (m)(i) above.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
39
(m) Revenue (continued)
(iv) Revenue arrangements w ith multiple deliverables
Where tw o or more revenue-generating activities or deliverables are sold under a single arrangement,
each deliverable considered to be a separate unit of accounting is accounted for separately. When the
deliverables in a multiple deliverable arrangement are not considered to be separate units of accounting,
the arrangement is accounted for as a single unit.
The consideration from the revenue arrangement is allocated to its separate units based on the relative
selling prices of each unit. If no third party evidence exists for the selling price, then the item is
measured based on the best estimate of the selling price of that unit. The revenue allocated to each unit
is then recognised in accordance w ith the revenue recognition policies described above.
(n) Expenses
(i)
Lease payments
Payments made under operating leases are recognised in profit or loss on a straight -line basis over the
term of the lease. Lease incentives received are recognised as an integral part of the total lease
expense, over the term of the lease.
M inimum lease payments made under finance leases are apportioned betw een the finance expense and
the reduction of the outstanding liability. The finance expense is allocated to each period during the
lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Determining w hether an arrangement contains a lease
At inception of an arrangement, including sales of capacity described in note 3(m) above, the Group
determines w hether such an arrangement is or contains a lease. A specific asset is the subject of a lease
if fulfilment of the arrangement is dependent on the use of that specified asset. An arrangement conveys
the right to use the asset if the arrangement conveys to the Group the right to control the use of the
underlying asset.
At inception or upon reassessment of the arrangement, the Group separates paym ents and other
consideration required by such an arrangement into those for the lease and those for other elements on
the basis of their relative fair values.
(ii) Finance income and expenses
Net financing costs comprise interest payable on borrow ings calculated using the effective interest
method and interest receivable on funds invested. Borrow ing costs relating to loans and borrow ings are
capitalised and amortised over the term of the loan. All other borrow ing costs are expensed in the period
they are incurred and included in net financing costs.
Interest income is recognised in the income statement as it accrues, using the effective interest method.
The interest expense component of finance lease payments is recognised in the income statement using
the effective interest method.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
40
(o)
Income tax
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is
recognised in the income statement except to the extent that it relat es to items recognised
directly in equity, in w hich case it is recognised in equity.
Deferred tax is provided using the balance sheet liability method, providing for temporary
differences betw een the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for taxation purposes. The follow ing temporary differences are
not provided for: initial recognition of goodw ill, the initial recognition of assets or liabilities that
affect neither accounting nor taxable profit, and differences relating to investments in
subsidiaries to the extent that they w ill probably not reverse in the foreseeable future. The
amount of deferred tax provided is based on the expected manner of realisation or settlement of
the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at
the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable
right to offset current tax liabilities and assets, and they relate to income taxes levies by the
same tax authority on the same taxable entity, or on different tax entities, but they intend to
settle current tax liabilities and assets on a net basis or their tax assets and liabilities w ill be
realised simultaneously.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits
w ill be available against w hich the asset can be utilised. Deferred tax assets are reduced to the
extent that it is no longer probable that the related tax benefit w ill be realised.
Tax consolidation
The Company and its w holly-ow ned Australian resident entities have formed a tax-consolidated
group w ith effect from 1 August 2006 and have therefore been taxed as a single entity from that
date. The head entity w ithin the tax-consolidated group is TPG Telecom Limited.
(p) Segment reporting
The Group determines and presents operating segments based on the information that internally
is provided to the CEO, w ho is the Group‟s chief operating decision maker.
An operating segment is a component of the Group that engages in business activities from
w hich it may earn revenues and incur expenses, including revenues and expenses that relate to
transactions w ith any of the Group‟s other components. All operating segments‟ operating
results are regularly review ed by the Group‟s CEO to make decisions about resources to be
allocated to each segment and assess its performance, and for w hich discrete financial
information is available.
Segment results that are reported to the CEO include items directly attributable to a segment as
w ell as those that can be allocated on a reasonable basis. Unallocated items comprise corporate
costs and listing fees.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
3.
Significant accounting policies (continued)
41
(q) Goods and services tax
Revenue, expenses and assets are recognised net of the amount of goods and services tax
(GST), except w here the amount of GST incurred is not recoverable from the taxation authority.
In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as
part of the expense.
Receivables and payables are stated w ith the amount of GST included. The net amount of GST
recoverable from, or payable to, the ATO is included as a current asset or liability in the
statement of financial position.
Cash flow s are included in the statement of cash flow s on a gross basis. The GST components
of cash flow s arising from investing and financing activities w hich are recoverable from, or
payable to, the ATO are classified as operating cash flow s.
(r) Earnings per share
The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic
EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the
Company by the w eighted average number of ordinary shares outstanding during the period.
Diluted EPS is determined by adjusting both the profit or loss attributable to ordinary
shareholders of the Company, and the w eighted average number of ordinary shares outstanding,
for the effects of all dilutive potential ordinary shares, being share options.
(s) New standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are effective for
annual periods beginning after 1 August 2010, and have not been applied in preparing these
consolidated financial statements. None of these is expected to have a significant effect on the
consolidated financial statements of the Group, except for AASB 9 Financial Instruments, w hich
becomes mandatory for the Group‟s 2014 consolidated financial statements and could change
the classification and measurement of financial assets. The Group does not plan to adopt this
standard early and the extent of the impact has not been determined.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
4.
Determination of fair values
42
A number of the Group‟s accounting policies and disclosures require the determination of fair
value, for both financial and non-financial assets and liabilities. Fair values have been determined
for measurement and/or disclosure purposes based on the follow ing methods. When applicable,
further information about the assumptions made in determining fair values is disclosed in the
notes specific to that asset or liability.
Property, plant and equipment
The fair value of property, plant and equipment recognised as a result of a business combination
is based on market values. The market value of property is the estimated amount for w hich a
property could be exchanged on the date of valuation betw een a w illing buyer and a w illing seller
in an arm‟s length transaction. The market value of items of plant, equipment, fixtures and
fittings is based on the quoted market prices for similar items.
Intangible assets
The fair value of patents and trademarks acquired in a business combination is based on the
discounted estimated royalty payments that have been avoided as a result of the patent or
trademark being ow ned. The fair value of other intangible assets is based on the discounted
cash flow s expected to be derived from the use and eventual sale of the assets.
Inventories
The fair value of inventories acquired in a business combination is determined based on their
estimated selling price in the ordinary course of business less the estimated costs of completion
and sale, and a reasonable profit margin based on the effort required to complete and sell the
inventories.
Trade and other receivables
The fair value of trade and other receivables is estimated as the present value of future cash
flow s, discounted at the market rate of interest at the reporting date.
Equity and debt securities
The fair value of equity and debt securities is determined by reference to their quoted closing bid
price at the reporting date, or if unquoted, by using valuation techniques including market
multiples and discounted cash flow analysis.
Non-derivative financial liabilities
Fair value, w hich is determined for disclosure purposes, is calculated based on the present value
of future principal and interest cash flow s, discounted at the market rate of interest at the
reporting date. For finance leases, the market rate of interest is determined by reference to
similar lease agreements.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
5.
Financial risk management
43
Overview
The Group has exposure to the follow ing risks from its use of financial instruments:
credit risk
liquidity risk
market risk.
This note presents information about the Group‟s exposure to each of the above risks, its
objectives, policies and processes for measuring and managing risk, and the management of
capital. Further quantitative disclosures are included throughout this financial report (including
note 28).
The Board of directors has overall responsibility for the establishment and oversight of the risk
management framew ork.
Risk management policies are established to identify and analyse the risks faced by the Group, to
set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk
management policies and systems are review ed regularly to reflect changes in market conditions
and in the Group‟s activities. The Group aims to develop a disciplined and constructive control
environment in w hich all employees understand their roles and obligations.
The Group‟s Audit & Risk Committee oversees how management monitors compliance with the
Group‟s risk management policies and procedures and reviews the adequacy of the risk
management framework in relation to the risks faced by the Group. The Group‟s Audit & Risk
Committee is assisted in its oversight role by the Risk Management Committee. The Risk
Management Committee undertakes reviews of risk management controls and procedures, the
results of which are reported to the Group‟s Audit & Risk Committee.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial
instrument fails to meet its contractual obligations, and arises principally from the Group‟s
receivables from customers.
Trade and other receivables
The Group‟s exposure to credit risk is influenced mainly by the individual characteristics of each
customer, the industry in w hich the customers operate, and the geographical region in w hich the
customers operate.
Approximately 14% (2010: 28% ) of the Group‟s trade receivables are attributable to retail
customers. The Group minimises concentration of credit risk by undertaking transactions
w ith a large number of customers.
By industry, the Group is not subject to a concentration of credit risk as its customers
operate in a w ide range of industries.
Geographically, the Group‟s credit risk is concentrated in Australia.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
5.
Financial risk management (continued)
44
Credit risk (continued)
Trade and other receivables (continued)
The Group has established a credit policy for its corporate customers under w hich each new
customer is analysed individually for creditw orthiness before the Group‟s standard payment and
delivery terms and conditions are offered. The Group‟s review includes external ratings, w hen
available, and in some cases bank references. Purchase limits are established for each
customer. These limits are review ed regularly. Customers that fail to meet the Group‟s
benchmark creditw orthiness may transact w ith the Group only on a prepayment basis.
In monitoring customer credit risk, customers are grouped according to their credit
characteristics, including w hether they are an individual or legal entity, w hether they are a
w holesale, retail or end-user customer, geographic location, industry, ageing profile, maturity,
and existence of previous financial difficulties.
The Group has established an allow ance for impairment that represents management‟s estimate
of incurred losses in respect of trade and other receivables.
Liquidity risk
Liquidity risk is the risk that the Group w ill not be able to meet its financial obligations as they fall
due. The Group‟s approach to managing liquidity is to ensure, as far as possible, that it w ill
alw ays have sufficient liquidity to meet its liabilities w hen due, under both normal and stressed
conditions, w ithout incurring unacceptable losses or risking damage to the Group‟s reputation.
The Group manages the cash flow projections of subsidiaries to optimise its return on cash. The
Group ensures that it has sufficient cash on demand to meet expected operational expenses
including the servicing of financial obligations.
The Group maintains a bank overdraft facility of $10.6 million (2010: $11.5 million) w hich w as
fully unutilised at 31 July 2011 (2010: fully unutilised). In addition, the Group had $48.0 million of
its debt facility available for draw dow n as at 31 July 2011.
M arket risk
M arket risk is the risk that changes in market prices, such as foreign exchange rates and interest
rates, w ill affect the Group‟s income or the value of its holdings of financial instruments. The
objective of market risk management is to manage and control market risk exposures w ithin
acceptable parameters, w hile optimising the return.
Currency risk
The Group is exposed to currency risk on revenues, expenses, receivables and borrow ings that
are denominated in a currency other than its functional currency, the Australian dollar (AUD).
These other currencies include primarily the United States dollar (USD), the New Zealand dollar
(NZD) and the Philippine peso (PHP).
The Group has to-date not hedged its exposure to these non-functional currencies as the
exposure is not considered to be a significant risk to the Group.
Interest rate risk
The Group has adopted a policy of hedging its exposure to changes in interest rates on its core
borrow ings. An interest rate cap agreement w as entered into on 30 April 2010 to hedge 75
percent of the maximum value of loans available under the Syndicated Debt Facility Agreement
entered into on 12 M arch 2010. At 31 July 2011, the maximum value of loans available under
the facility w as $280 million and the amount draw n dow n w as $232 million.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
5.
Financial risk management (continued)
45
Other market price risk
Equity price risk arises from available-for-sale equity securities. M aterial investments are
managed on an individual basis w ith the goal of maximising returns.
Capital management
The Board‟s policy is to maintain a strong capital base so as to maintain investor, creditor and
market confidence and to sustain future development of the business. The Board of directors
monitors return on capital, w hich the Group defines as profit from operating activities divided by
total shareholders‟ equity. The Board of directors also monitors the level of dividends to ordinary
shareholders.
It is a policy of the Board to encourage employees of the Group to hold ordinary shares in the
Company.
The Board seeks to maintain a balance betw een the higher returns that might be possible w ith
higher levels of borrow ings, and the advantages and security afforded by a sound capital
position.
From time to time the Group may purchase its ow n shares on the market for the purpose of
issuing shares under employee share plans. The Group does not currently have a defined share
buy-back plan.
There w ere no changes in the Group‟s approach to capital management during the year.
The Group‟s net debt to equity ratio at the end of the reporting date w as as follow s:
In thousands of AUD
Total loans and borrow ings
Less: cash and cash equivalents
Net debt
Total equity
2011
2010
225,688
(9,525)
216,163
322,479
(17,112)
305,367
515,861
445,437
Net debt to equity ratio at 31 July
0.42
0.69
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
46
6.
Segment reporting
The Group has identified its operating segments based on the internal reports that are review ed
and used by the Chief Executive Officer (the chief operating decision maker) in assessing
performance and in determining the allocation of resources.
Follow ing the integration of the PIPE Netw orks business, the Group now recognises three
primary operating segments; the Consumer, Corporate and PIPE Netw orks segments.
The Consumer segment provides telecommunications services to retail customers.
The Corporate segment provides telecommunications services to corporate, government and
w holesale customers.
The PIPE Netw orks segment provides telecommunications infrastructure and services in
Australia, and international telecommunications and internet transmission capacity betw een
Australia, Guam, USA and Asia via its submarine cable system know n as PPC-1.
The accounting policies of all reportable segments are the same as described in Notes 2 and 3.
In the follow ing table, costs in the „Unallocated‟ column comprise corporate costs and listing
fees. The prior year comparatives also include fees associated w ith the acquisition of PIPE
Netw orks Limited and professional advisor fees related to a due diligence exercise that the
Group undertook on an acquisition opportunity that did not proceed.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
6.
Segment Reporting (continued)
47
Information about reportable segments
Reconciliation to profit for the year
In thousands of AUD
2011
2010
2011
2010
2011
2010*
2011
2010
2011
2010
2011
2010
Consumer
Corporate
Pipe Netw orks
Total results
Unallocated
Consolidated results
for the year
Revenue
Dividend Income
374,250
-
367,412
-
108,910
-
111,466
-
91,353
-
29,140
-
574,513
-
508,017
-
Telecommunications expense
Employee benefits expense
Other expenses
EBITDA
(181,038)
(20,892)
(23,618)
(189,150)
(21,973)
(21,880)
(56,270)
(17,525)
(6,837)
(61,989)
(17,341)
(5,313)
148,702
134,409
28,278
26,823
(22,997)
(9,928)
(1,207)
57,221
(7,253)
(3,943)
(2,571)
15,373
(260,305)
(48,345)
(31,662)
(258,391)
(43,257)
(29,764)
234,201
176,605
-
667
-
-
(840)
(173)
-
207
574,513
667
508,017
207
-
-
(5,758)
(260,305)
(48,345)
(32,502)
(258,391)
(43,257)
(35,522)
(5,551)
234,028
171,054
Depreciation of plant and
equipment
(18,496)
(13,490)
(16,337)
(17,843)
(11,566)
(4,110)
(46,399)
(35,443)
-
-
(46,399)
(35,443)
Results from Segment activities
130,206
120,919
11,941
8,980
45,655
11,263
187,802
141,162
(173)
(5,551)
187,629
135,611
Amortisation of intangibles
Results from operating
activities
Net financing costs
Profit before income tax
Income tax expense
Profit for the year
* 4 ½ months
(47,037)
(44,557)
140,592
91,054
(27,349)
(13,215)
113,243
77,839
(35,081)
(22,113)
78,162
55,726
Geographic Information
All of the Group‟s revenues are derived from Australian based entities, except for $7.3 million (2010: $2.5 million) derived from overseas customers.
All of the Group‟s non-current assets are located in Australia, except for assets amounting to $137.6 million (2010: $145.5 million) that are located either overseas or in international waters.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
48
7.
Revenue
In thousands of AUD
2011
2010
Revenue comprises the following:
Rendering of services
523,160
488,235
Sale of goods
5,425
7,104
Netw ork capacity sales, recognised as:
-
-
operating leases
finance leases
39,516
6,412
12,678
-
574,513
508,017
8.
Expenses
In thousands of AUD
2011
2010
Other expenses include the follow ing specific items:
Expenses incurred in the acquisition of PIPE Netw orks
Limited
68
3,135
Due diligence expenses incurred in relation to an
acquisition opportunity that did not proceed
73
2,549
9.
Auditors’ remuneration
In AUD
Audit services
Auditors of the Company – KPM G Australia
Audit and review of financial reports
Other regulatory audit services
Other services
Auditors of the Company – KPM G Australia
Taxation
2011
2010
378,800
21,000
399,800
432,850
21,000
453,850
103,822
55,000
503,622
508,850
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
49
10.
Finance income and expense
Recognised in profit or loss
In thousands of AUD
Interest income
Interest expense
Unw inding of discount on provisions
Borrow ing costs
Net finance expense
Recognised in equity
In thousands of AUD
Foreign currency translation differences on retranslation
of foreign operations
Net change in fair value of available-for-sale financial
assets
Net finance income recognised directly in equity, net of
tax, attributable to ow ners of the company
11.
Income tax expense
Recognised in the income statement
In thousands of AUD
Current tax expense
Current year
Adjustments for prior years
Deferred tax expense
Origination and reversal of temporary differences
Income tax expense
2011
2010
1,206
(24,486)
(110)
(3,959)
(27,349)
1,861
(13,656)
(110)
(1,310)
(13,215)
2011
2010
(50)
982
932
73
110
183
2011
2010
37,006
104
37,110
28,466
-
28,466
(2,029)
(6,353)
35,081
22,113
Numerical reconciliation betw een tax expense and pre-tax accounting
profit
In thousands of AUD
Profit before tax
Income tax expense using the domestic
corporation tax rate of 30% (2010: 30% )
Increase/(decrease) in income tax expense due to:
Non-deductible expenses
Adjustments in respect of tax deductions for
prior year subscriber bases acquired
Income tax expense on profit before tax
Over provided in prior year
Income tax expense
2011
2010
113,243
77,839
33,973
23,351
1,144
1,844
-
35,117
(36)
35,081
(3,082)
22,113
-
22,113
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
12. Earnings per share
50
Basic and diluted earnings per share
2011
Cents
2010
Cents
10.1
7.6
2011
Number
2010
Number
Weighted average number of shares used in calculating basic
and diluted earnings per share
Ordinary shares on issue at 1 August
Effect of shares issued under the Dividend Reinvestment Plan
Effect of Institutional share placement
Effect of share options exercised
Effect of issue under Share Purchase Plan
767,849,104
6,864,647
-
-
-
703,600,974
4,072,719
19,212,653
8,324,275
311,231
Weighted average number of ordinary shares at 31 July
774,713,751
735,521,852
In thousands of AUD
2011
2010
Profit attributable to ordinary shareholders
Profit for the year
Profit attributable to ordinary shareholders used in calculating basic and
diluted earnings per share
78,162
55,726
78,162
55,726
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
51
13.
Cash and cash equivalents
In thousands of AUD
Current
Bank balances
Cash
Cash and cash equivalents
2011
2010
9,519
6
9,525
17,105
7
17,112
The Group‟s exposure to interest rate risk and a sensitivity analysis for financial assets and liabilities are
disclosed in note 28.
14.
Trade and other receivables
In thousands of AUD
Current
Trade receivables
Accrued income and other receivables
Less: Provision for impairment losses
2011
2010
28,383
7,170
(5,243)
30,310
21,069
8,811
(6,578)
23,302
The Group‟s exposure to credit and currency risk and impairment losses related to trade and other
receivables are disclosed in note 28.
15.
Inventories
In thousands of AUD
2011
2010
Customer equipment inventory
262
446
16.
Prepayments and other assets
In thousands of AUD
Current
Prepayments
Non-current
Security deposits
2011
2010
6,655
5,997
809
1,096
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
52
17.
Investments
In thousands of AUD
Current
Note
2011
2010
Available-for-sale financial assets
11,293
9,890
Available-for-sale financial assets represent investments in ASX listed equity securities.
Sensitivity analysis – equity price risk
A tw o percent increase in share price as at the reporting date w ould have increased equity by $158
thousand after tax. An equal change in the opposite direction w ould have decreased equity by $158
thousand after tax.
18.
Current tax liabilities
The current tax liability for the Group of $19.482 million (2010: $29.845 million) represents the remaining
amount of income tax payable in respect of year ended 31 July 2011
19.
Deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the follow ing:
In thousands of AUD
Receivables
Inventories
Investments
Property, plant and equipment
Intangible assets
Payables
Provisions
Employee benefits
Unearned revenue
Equity raising costs
Tax loss carry-forw ards recognised
Other items
Tax (assets)/liabilities
Set off of tax
Net tax liabilities
Assets
Liabilities
Net
2011
(1,633)
-
-
(1,819)
-
(261)
(4,338)
(1,543)
(2,551)
(647)
-
(2,379)
2010
(2,643)
(117)
-
(2,003)
-
(1,490)
(3,761)
(1,388)
(1,786)
(575)
(1,949)
(5,414)
2011
-
-
471
8,928
12,616
-
39
-
412
-
-
67
2010
-
-
47
6,568
21,334
28
-
-
241
-
-
1,886
(15,171)
15,171
(21,126)
21,126
22,533
(15,171)
30,104
(21,126)
-
-
7,362
8,978
2011
(1,633)
-
471
7,109
12,616
(261)
(4,299)
(1,543)
(2,139)
(647)
-
(2,312)
7,362
-
7,362
2010
(2,643)
(117)
47
4,565
21,334
(1,462)
(3,761)
(1,388)
(1,545)
(575)
(1,949)
(3,528)
8,978
-
8,978
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
19. Deferred tax assets and liabilities (continued)
M ovement in temporary differences during the year
53
In thousands of AUD
Balance
in profit or
Recognised
business
Balance
Recognised in
Recognised
Balance
1 August 2009
loss
in equity
combinations
31 July 2010
profit or loss
in equity
31 July 2011
Recognised
Acquired in
Receivables
Inventories
Investments
Property, plant and equipment
Intangible assets
Payables
Provisions
Employee benefits
Unearned revenue
Equity raising costs
Interest-bearing loans and
borrow ings
Other items
Tax loss carry-forw ards
(1,208)
(236)
-
4,794
18,874
(1,613)
(2,094)
(1,047)
(1,009)
-
538
(423)
(3,888)
12,688
(1,168)
119
-
901
(6,856)
152
(771)
(176)
(536)
41
(538)
540
1,939
-
-
47
-
(187)
-
-
-
-
(616)
-
-
-
(6,353)
(756)
(267)
-
-
(1,130)
9,503
(1)
(896)
(165)
-
-
-
(3,645)
-
3,399
(2,643)
(117)
47
4,565
21,334
(1,462)
(3,761)
(1,388)
(1,545)
(575)
-
(3,528)
(1,949)
8,978
1,010
117
-
2,544
(8,718)
1,201
(538)
(155)
(594)
(61)
-
1,216
1949
(2,029)
-
-
424
-
-
-
-
-
(11)
-
-
-
413
(1,633)
-
471
7,109
12,616
(261)
(4,299)
(1,543)
(2,139)
(647)
-
(2,312)
-
7,362
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
20.
Property, plant and equipment
54
In thousands of AUD
Note
Land
Plant and
equipment
Leasehold
improvements
Leased assets
Buildings
Total
7
Cost
Balance at 1 August 2009
Acquisitions through business combinations
Additions
Disposals
Write-dow ns and w rite-offs
Effect of movements in exchange rates
Balance at 31 July 2010
Balance at 1 August 2010
Additions
Disposals
Effect of movements in exchange rates
Balance at 31 July 2011
60
-
-
-
-
-
60
60
-
-
-
60
216,728
169,739
38,650
(523)
(118)
(62)
424,414
424,414
49,943
(1,720)
(227)
472,410
119
2,404
297
-
-
-
2,820
2,820
114
-
-
2,934
2,584
-
-
-
-
-
2,584
2,584
-
-
-
2,584
1,035
2,152
-
-
-
(38)
3,149
3,149
-
-
(114)
3,035
220,526
174,295
38,947
(523)
(118)
(100)
433,027
433,027
50,057
(1,720)
(341)
481,023
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
20.
Property, plant and equipment (continued)
55
In thousands of AUD
Depreciation and impairment losses
Balance at 1 August 2009
Depreciation charge for the year
Disposals
Write-dow ns and w rite-offs
Effect of movements in exchange rates
Balance at 31 July 2010
Balance at 1 August 2010
Depreciation charge for the year
Disposals
Effect of movements in exchange rates
Balance at 31 July 2011
Carrying amounts
At 1 August 2009
At 31 July 2010
At 1 August 2010
At 31 July 2011
Land
Plant and
equipment
Leasehold improvements
Leased assets
Buildings
Total
-
-
-
-
-
-
-
-
-
-
-
60
60
60
60
84,093
35,043
(44)
(118)
(68)
118,906
118,906
45,594
(102)
(58)
164,340
132,635
305,508
305,508
308,070
78
206
-
-
-
284
284
589
-
-
873
41
2,536
2,536
2,061
906
134
-
-
-
1,040
1,040
127
-
-
1,167
1,678
1,544
1,544
1,417
41
60
-
-
25
85,118
35,443
(44)
(118)
(43)
126
120,356
126
89
-
(12)
203
120,356
46,399
(102)
(70)
166,583
994
135,408
3,023
312,671
3,023
2,832
312,671
314,440
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
56
20.
Property, plant and equipment (continued)
Leased plant and equipment
The Group leases plant and equipment under a number of finance lease agreements. At the end of each
of the leases the Group has the option to purchase the plant and equipment at a beneficial price. At 31
July 2011 the net carrying amount of leased plant and equipment w as $1.417 million (2010: $1.544
million). The leased plant and equipment secures lease obligations (see note 23).
21.
Intangible assets
In thousands of AUD
2011
2010
Current
Capitalised deferred subscriber acquisition costs
Balance 1 August
Written-off
Balance 31 July
Amortisation
Balance 1 August
Amortisation
Written-off
Balance 31 July
Carrying amounts
At beginning of year
At end of year
4,685
(4,685)
25,456
(20,771)
-
4,685
4,303
382
(4,685)
18,141
6,882
(20,720)
-
4,303
382
-
7,315
382
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
21. Intangible assets (continued)
57
In thousands of AUD
Non-current
Cost
Balance 1 August 2009
Acquisitions through business
combinations
Additions
Balance 31 July 2010
Balance 1 August 2010
Additions
Balance 31 July 2011
Amortisation and Impairment
Balance 1 August 2009
Amortisation for the year
Balance 31 July 2010
Balance 1 August 2010
Amortisation for the year
Balance 31 July 2011
Carrying amounts
At 1 August 2009
At 31 July 2010
At 1 August 2010
At 31 July 2011
Note
Goodw ill
Acquired
customer
bases
Reacquired
rights
Trademark
Internally
generated
softw are
Indefeasible
right of use
of capacity
Development
costs
Total
241,918
112,465
-
20,068
7,837
26,069
1,459
409,816
37
140,439
-
382,357
382,357
-
382,357
-
-
-
-
-
-
241,918
382,357
382,357
382,357
114,419
-
226,884
226,884
-
226,884
73,172
32,181
105,353
105,353
38,381
143,734
39,293
121,531
121,531
83,150
3,916
-
3,916
3,916
-
3,916
-
820
820
820
2,000
2,820
-
-
20,068
20,068
-
20,068
-
-
-
-
-
-
-
3,096
3,096
1,096
20,068
20,068
20,068
20,068
200
-
8,037
8,037
-
8,037
2,089
1,587
3,676
3,676
1,617
5,293
5,748
4,361
4,361
2,744
34,786
1,033
61,888
61,888
-
61,888
2,731
2,993
5,724
5,724
4,563
10,287
23,338
56,164
56,164
51,601
-
-
1,459
1,459
-
1,459
839
94
933
933
94
1,027
620
526
526
432
293,760
1,033
704,609
704,609
-
704,609
78,831
37,675
116,506
116,506
46,655
163,161
330,985
588,103
588,103
541,448
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
21.
Intangible assets (continued)
58
Impairment tests for cash generating units containing goodw ill
For the purpose of impairment testing, goodw ill is allocated to the Group‟s cash generating units (CGUs). CGUs
are determined according to the low est level of groups of assets that generate largely independent cashflow s. The
Group has four separate CGUs, being the Consumer, Corporate, PIPE domestic and PIPE international CGUs. Total
goodw ill at 31 July 2011 is $382,357,000 (2010: $382,357,000), and is allocated fully to the Consumer CGU as it is
the principal beneficiary of the acquisitions from w hich the goodw ill has arisen.
The recoverable amount of the goodw ill in the Consumer CGU has been determined based on a value in use
calculation.
Value in use is determined by discounting the projected future cashflow s generated from the continuing use of the
assets in the Consumer CGU. The cashflow projections utilised in the current year w ere the forecast cashflow s for
the 3 years to 31 July 2014, extrapolated based on revenue and margin grow th assumptions to cover a 5 year
period and incorporating a terminal value. The assumed grow th rate in cashflow s w as 2% per annum in years 4 to
5 based on the long-term industry grow th rate (2010: 2% ). In the terminal phase beyond year 5 the grow th rate
used w as also 2% (2010: 2%). A pre-tax discount rate of 15% (2010: 17%) has been used in discounting the
projected cashflow s, w hich is based on the Group‟s WACC adjusted to reflect an estimate of specific risks
assumed in the cashflow projections. Sensitivity analysis on these assumptions has been performed w hich
indicated that a reasonably possible movement in the assumptions w ould not create an impairment.
22.
Trade and other payables
In thousands of AUD
Trade creditors
Other creditors and accruals
2011
41,132
31,825
72,957
2010
46,270
38,221
84,491
The Group‟s exposure to currency and liquidity risk related to trade and other payables is disclosed in note 28.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
23.
Loans and borrow ings
59
This note provides information about the contractual terms of the Group‟s interest-bearing loans and
borrow ings. For more information about the Group‟s exposure to interest rate and foreign currency risk, see
note 28.
In thousands of AUD
Current liabilities
Gross secured bank loans
Less: Unamortised borrow ing costs
Secured bank loans
Finance lease liabilities
Non-current liabilities
Gross secured bank loans
Less: Unamortised borrow ing costs
Secured bank loans
Finance lease liabilities
2011
2010
80,000
(3,989)
76,011
203
76,214
80,000
(3,819)
76,181
414
76,595
152,000
(2,542)
149,458
16
149,474
252,000
(6,338)
245,662
222
245,884
(i)
(i)
(i)
On 12 M arch 2010 the Group entered into a new $360 million Syndicated Debt Facility Agreement w hich
expires on 12 M arch 2013. $354 million w as initially draw n dow n, the funds being used to finance, together
w ith cash raised through a share placement, the acquisition of PIPE, and to pay back TPG‟s and PIPE‟s
existing debt facilities totalling $98 million.
During the year ended 31 July 2011, the Group repaid $100 million of the facility (2010: $22 million), net of a
draw dow n of $10 million. The total debt balance at 31 July 2011 w as $232 million.
The outstanding loan balance as at the year end is show n in the statement of financial position net of
unamortised borrow ing costs of $6.5 million (2010: $10.2 million).
As at 31 July 2011, $48 million of the debt facility is available for draw dow n. The Group is making permanent
compulsory repayments against the facility of $20 million per quarter.
The Group also maintains a bank overdraft facility of $10.6 million (2010: $11.5 million) w hich w as fully
unutilised at 31 July 2011 (2010: fully unutilised).
The bank loan facility is secured by a fixed and floating charge over all of the assets of the Group, w ith the
exception of the assets of the follow ing subsidiaries:
Chariot Pty Ltd
Kooee Pty Ltd
Digiplus Contracts Pty Ltd
Digiplus Limited (NZ)
Blue Call Pty Ltd
Orchid Cybertech Services Inc (Philippines)
Orchid Human Resources Pty Ltd
TPG (NZ) Pty Ltd
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
23.
Loans and borrow ings (continued)
Terms and debt repayment schedule
Terms and conditions of outstanding loans w ere as follow s:
60
In thousands of AUD
Currency
interest rate
maturity
Nominal
Year of
2011
2010
Face
value
Carrying
amount
Face
value
Carrying
amount
Secured bank loan
AUD
BBSY
Finance lease liabilities
AUD
6.9%
2011-2013
+ margin (1)
2013 (2)
225,469
224
225,693
225,469
219
225,688
321,843
659
322,502
321,843
636
322,479
(1) M argin is variable and is determined quarterly according to gearing ratio.
(2)
The Group has a repayment schedule of $20 million every quarter until January 2013, w ith the balance of the facility being
repayable on 12 March 2013.
Finance lease liabilities
Finance lease liabilities of the Group are payable as follow s:
In thousands of AUD
Less than one year
Betw een one and five years
M inimum
lease
payments
Interest
Principal
M inimum
lease
payments
Interest
Principal
2011
2011
2011
2010
2010
2010
207
17
224
(4)
(1)
(5)
203
16
219
459
200
659
(21)
(2)
(23)
438
198
636
24.
Employee benefits
In thousands of AUD
2011
2010
Current
Liability for annual leave
Liability for long service leave
Non Current
Liability for long service leave
2,807
1,058
3,865
2,695
934
3,629
603
621
Included in employee benefits expense for the year ended 31 July 2011 are share based payments totalling
$0.112 million (2010: $2.928 million)
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
61
24.
Employee benefits (continued)
Share based payments
(i) Employee Share Option Plan
On 8 July 2009, 10.875 million share options w ere granted to employees. On 25 November 2009, a further 2.0
million share options w ere granted to the tw o executive directors. All options granted w ere immediately
exercisable w ith a latest exercise date of 30 June 2010. All options w ere to be settled by physical delivery of
shares. All outstanding options w ere exercised by the last exercise date of 30 June 2010 w ith the exception of
100,000 w hich lapsed. The fair value of services received in return for share options granted is based on the fair
value of share options granted. Expected volatility is estimated by considering historic average share price
volatility. The fair value of the options w as measured using a Black Scholes model w ith the follow ing inputs:
Share price at grant date
Exercise price
Expected volatility
Option life
Expected dividends
Risk-free interest rate
Fair value at grant date
Options issued
on 25 Nov 2009
$1.60
$0.18
55.2%
0.50 years
-
5.75%
$1.4271
Options issued
on 8 July 2009
$0.38
$0.18
66.3%
0.27 years
-
5.5%
$0.20484
The number and w eighted average exercise price of the share options outstanding during 2010 are show n
below :
Weighted
average
exercise price
2010
$0.18
$0.18
$0.18
$0.18
Number of
options
2010
10,875,000
2,000,000
-
(12,775,000)
(100,000)
-
-
Balance at start of year
Granted during the year
Forfeited during the year
Exercised during the year
Expired during the year
Balance at end of year
Exercisable at end of year
(ii) Employee Share Scheme
The Group has in place an Employee Share Scheme that provides for selected employees to receive ordinary shares
in the Company. Under this scheme funds are transferred to a trust w hich acts as an agent and purchases shares
for the benefit of the selected employees. A treasury share reserve is recognised for the funds transferred to the
scheme. An employee expense is recognised over the period during w hich the employees become unconditionally
entitled to the shares w ith a corresponding decrease in the treasury share reserve.
Under the share scheme the employee receives the voting rights and dividend entitlement to shares purchased
under the scheme, how ever they are unable to access the shares until they satisfy the continuity of service criteria.
Shares purchased under this scheme vest to the employee at 20% per annum at the end of each of the five years
follow ing the purchase, provided they continue to be employed in the Group. If the employee terminates their
employment, they forfeit their entitlement to the unvested shares, except in limited circumstances such as medical
reasons, bona fide retirement or termination other than for gross misconduct.
No amount w as paid into the employee share scheme for the purchase of shares in either 2011 or 2010. In 2010
65,000 previously unallocated shares w ere allocated to 5 employees. During the year ended 31 July 2011 $76,000
(2010: $228,000) w as recognised as an employee benefit expense in respect of this scheme.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
62
25.
Provisions
In thousands of AUD
M ake good
costs
Lease
increment
Other
Total
Balance 1 August 2010
Provisions made during the year
Provisions used during the year
Unw ind of discount
5,767
-
-
110
350
699
(14)
-
2,000
8,117
-
-
-
699
(14)
110
Balance 31 July 2011
5,877
1,035
2,000
8,912
Current
Non-current
M ake good costs
-
5,877
5,877
-
2,000
1,035
1,035
-
2,000
2,000
6,912
8,912
The make good costs provision relates to the Group‟s estimated costs to make good leased premises. The
provision is based on the estimated cost per leased site using historical costs for sites made good previously.
Lease increment
Where the Group has contracted lease agreements that contain incremental lease payments over the term of the
lease, a provision is recognised for the increased lease payments so that lease expenditure is recognised on a
straight line basis over the lease term.
26.
Deferred income and other liabilities
In thousands of AUD
Current
Deferred income
Non-current
Deferred income
2011
2010
36,312
33,494
23,320
21,496
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
63
27.
Capital and reserves
Share capital
On issue at 1 August
Ordinary shares issued during the year
Institutional share placement (i)
Share Purchase Plan (ii)
Exercise of options
Dividend Reinvestment Plan
Transaction costs, net of tax
On issue at 31 July
Company
Company
Ordinary shares
In thousands of AUD
2011
2010
767,849,104 703,600,974
2011
478,814
2010
389,747
- 41,009,464
-
747,365
-
-
15,632,540
- 12,775,000
9,716,301
-
24,086
65,000
1,185
7,379
16,989
-
783,481,644 767,849,104
-
(26)
502,874
(1,486)
478,814
(i) On 4 February 2010 the Company completed an institutional placement to raise $65.0 million through the
(ii)
issue of 41.0 million new ordinary shares at $1.585.
In February 2010, the Company raised $1.2 million under a Share Purchase Plan offered to its
shareholders.
The Company does not have authorised capital or par value in respect of its issued shares. The holders of
ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote
per share at meetings of the Company. All shares rank equally w ith regard to the Company‟s residual assets.
Foreign currency translation reserve
The translation reserve comprises all foreign exchange differences arising from the translation of the financial
statements of foreign operations w here their functional currency is different to the presentation currency of
the reporting entity.
Share option reserve
The share option reserve is used to recognise the fair value of options issued but not exercised.
Treasury share reserve
The treasury share reserve represents the value of shares held by an equity compensation plan that the
Company is required to include in the consolidated financial statements. No gain or loss is recognised in
profit or loss on the purchase, sale, issue or cancellation of the Company‟s ow n equity instruments. At 31
July 2011 the Group held 170,458 of the Company‟s shares (2010: 246,131 shares).
Fair value reserve
The fair value reserve comprises the cumulative net change in the fair value of available-for-sale financial
assets until the investments are derecognised or impaired.
Revaluation reserve
The revaluation reserve relates to the value of contracted customers that w as recognised on the
consolidation of SPT Telecommunications Pty Ltd. This entity w as previously equity accounted and the
amount recognised in the reserve reflects 50% of the increment in value of contracted customers that w ere
previously equity accounted.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
64
27.
Capital and reserves (continued)
M inority interest acquisition reserve
The minority interest acquisition reserve represents the surplus of the acquisition price over the minority
interest acquired.
Dividends
Dividends recognised in the current year by the Company are as follow s:
In thousands of AUD
2011
Interim 2011 ordinary
Final 2010 ordinary
2010
Interim 2010 ordinary
Final 2009 ordinary
Total amount
Cents
per share
Total
amount
Franked /
unfranked
Date of
payment
2.25
2.00
2.0
1.0
17,449
Franked
24 M ay 2011
15,357
Franked
17 Nov 2010
32,806
15,220
Franked
27 M ay 2010
7,118
Franked
18 Nov 2009
22,338
Franked dividends declared or paid during the year w ere fully franked at the tax rate of 30%.
The directors have declared a fully franked final FY11 dividend of 2.25 cents per share. As the final dividend
w as not declared or resolved to be paid by the Board of directors as at 31 July 2011, the dividend has not
been provided for in the consolidated statement of financial position. The dividend has a record date of 18
October 2011 and w ill be paid on 22 November 2011.
For each of the dividends in the table above, a Dividend Reinvestment Plan (DRP) w as made available w ith a
discount of 2.5% (final 2009, interim and final 2010) or 2.0% (interim and final 2011).
Dividend franking account
In thousands of AUD
30 per cent franking credits available to shareholders of TPG Telecom Limited
for subsequent financial years
96,502
73,112
2011
2010
The above available amounts are based on the balance of the dividend franking account at year-end adjusted
for:
(a)
(b)
(c)
franking credits that w ill arise from the payment of the current tax liabilities;
franking debits that w ill arise from the payment of dividends recognised as a liability at the year-end;
franking credits that w ill arise from the receipt of dividends recognised as receivables by the tax
consolidated group at the year-end; and
franking credits that the entity may be prevented from distributing in subsequent years.
(d)
The ability to utilise the franking credits is dependent upon the ability of the Company to pay dividends. The
impact on the dividend franking account of dividends proposed after the balance sheet date but not
recognised as a liability is to reduce it by $7,555,002 (2010: $6,581,564)
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
65
28.
Financial instruments
Exposure to credit, liquidity and market risks arise in the normal course of the Group‟s activities.
The Group‟s risk management policies are addressed at note 5.
Credit risk
Exposure to credit risk
The carrying amount of the Group‟s financial assets represents the maximum credit exposure.
The Group‟s maximum exposure to credit risk at the reporting date was as follows:
Carrying amount
In thousands of AUD
Note
2011
2010
Trade and other receivables
Cash and cash equivalents
Available-for-sale financial assets
Forw ard exchange contracts
14
13
17
30,310
9,525
11,293
-
51,128
23,302
17,112
9,890
(173)
50,131
The Group‟s maximum exposure to credit risk for trade receivables at the reporting date by
customer type w as as follow s:
In thousands of AUD
Type of customer
Government
Corporate
Wholesale
Retail
Carrying amount
Note
2011
2010
*
4,250
13,083
6,935
4,115
4,862
4,561
5,785
5,861
14
28,383 21,069
* The 2011 Corporate trade receivables balance includes an amount of $7.9 million relating to a
customer that w as invoiced this amount shortly prior to the year-end and settled the amount
subsequent to the year-end.
Approximately 14% of the Group‟s trade receivables are attributable to retail customers (2010:
28% ). The Group minimises concentrations of credit risk by undertaking transactions w ith a
large number of customers.
By industry, the Group is not subject to a concentration of credit risk in any particular industry as
its customers operate in a w ide range of industries.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
66
28.
Financial instruments (continued)
Credit risk (continued)
Exposure to credit risk (continued)
The Group‟s maximum exposure to credit risk for trade receivables at the reporting date by geographical region
w as as follow s:
In thousands of AUD
Geographical region
Australia
New Zealand
United States
Other
Carrying amount
Note
2011
2010
27,760
6
75
542
28,383
20,236
25
94
714
21,069
14
Geographically, the Group is subject to a concentration of credit risk as predominantly all of its revenue is
generated in Australia.
Provision for Impairment losses
The ageing of the Group‟s trade receivables at the reporting date w as as follow s:
In thousands of AUD
Ageing of customer
Not past due
Past due 0-30 days
Past due 31-60 days
Past due 61-90 days
Past due 91-120 days
Past due 121 days
Gross trade receivables
Less: Provision for impairment losses
14
14
Net receivables
Carrying amount
Note
2011
2010
19,602
3,719
552
652
896
2,962
28,383
(5,243)
23,140
9,733
5,924
1,229
812
435
2,936
21,069
(6,578)
14,491
The provision for impairment losses of the Group at 31 July 2011 of $5.2 million (2010: $6.6 million) represents
the risk of non-collection of outstanding debts that are past due and believed to be at risk. The allow ance is
used to record impairment losses unless the Group is satisfied that no recovery of the amount ow ing is
possible. At this point the amount is considered irrecoverable and is w ritten off against the financial asset
directly.
The movement in the provision for impairment losses during the year ended 31 July 2011 is as follow s:
In thousands of AUD
Balance at 1 August
Impairment loss w ritten back
Balance at 31 July
2011
2010
6,578
(1,335)
5,243
7,819
(1,241)
6,578
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
67
28.
Financial instruments (continued)
Liquidity risk
The following are the contractual maturities of financial liabilities, including estimated interest payments and
excluding the impact of netting agreements:
31 July 2011
In thousands of AUD
Note
Carrying
amount
Contractual
cash flows
6 months
or less
6-12
months
1-2
years
2-5 years
More
than 5
years
Non-derivative financial liabilities
Secured bank loans
Finance lease liabilities
Trade and other payables
23
23
22
(225,469)
(259,663)
(49,608)
(48,302) (161,753)
(219)
(224)
(182)
(72,957)
(72,957)
(72,957)
(25)
-
(17)
-
(298,645)
(332,844)
(122,747)
(48,327) (161,770)
-
-
-
-
-
-
-
-
31 July 2010
In thousands of AUD
Note
Carrying
amount
Contractual
cash flows
6 months
or less
6-12
Months
1-2
years
2-5 years
Secured bank loans
Finance lease liabilities
Trade and other payables*
23
23
22
Derivative financial liabilities
Forw ard exchange contracts
Outflow
Inflow
* Excludes derivatives (show n separately)
(321,843)
(383,425)
(53,309)
(51,897)
(99,149) (179,070)
(636)
(659)
(231)
(227)
(184)
(84,730)
(84,730)
(84,730)
(173)
(11,271)
(11,271)
-
11,098
11,098
-
-
-
-
-
-
(17)
-
-
-
(407,382)
(468,987)
(138,443)
(52,124)
(99,333) (179,087)
More
than 5
years
-
-
-
-
-
-
It is not expected that the cash flow s included in the maturity analysis above could occur significantly earlier, or at
significantly different amounts.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
68
28.
Financial instruments (continued)
M arket risk
Currency risk
Exposure to currency risk
The Group is exposed to foreign currency risk on revenues, expenses and financial instruments that are
denominated in a currency other than AUD. The Group‟s exposure to foreign currency risk at balance date w as
as follow s:
In thousands
Trade receivables
Other financial assets
Trade payables
Other financial liabilities
Gross Statement of Financial
Position exposure
Forw ard exchange contracts
Net exposure
AUD
equivalent
NZD
USD
PHP
AUD
equivalent
NZD
USD
PHP
31 July 2011
31 July 2010
635
659
(2,445)
(799)
(1,950)
-
-
699
-
198 22,144
462
1,778
-
-
416
-
1,297
13,943
(115)
(2,574)
(601)
(6,902)
(7)
(6,194)
(905)
-
(879)
-
(903)
-
(814)
-
(115)
(2,556) 21,543
(5,565)
(7)
(5,295)
13,038
-
-
-
-
(11,098)
- (10,000)
-
(1,950)
(115)
(2,556) 21,543
(16,663)
(7) (15,295)
13,038
In addition to the above, the Group has operating lease commitments denominated in USD (refer note 29).
The follow ing significant exchange rates applied during the year:
NZD
USD
PHP
Average rate
Reporting date spot rate
2011
2010
2011
2010
1.25
1.00
43.68
1.26
0.86
40.26
1.25
1.10
46.23
1.25
0.90
41.13
Sensitivity analysis
A 10 percent strengthening of the Australian dollar against the follow ing currencies at 31 July w ould have
increased/(decreased) equity and profit or loss by the amounts show n below . This analysis assumes that all other
variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2010.
In thousands of AUD
Equity
Profit or loss
31 July 2011
NZD
USD
PHP
31 July 2010
NZD
USD
PHP
8
211
(42)
1
1,543
(29)
-
211
-
-
1,543
-
A 10 percent w eakening of the Australian dollar against the above currencies at 31 July w ould have had the equal
but opposite effect on the above currencies to the amounts show n above, on the basis that all other variables
remain constant.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
69
28.
Financial instruments (continued)
M arket risk (continued)
Interest rate risk
Profile
At the reporting date the interest rate profile of the Group‟s interest-bearing financial instruments w as as follow s:
In thousands of AUD
Fixed rate instruments
Financial liabilities
Variable rate instruments
Financial assets
Financial liabilities
Carrying amount
Note
2011
2010
23
13
23
(219)
(636)
9,525
(225,469)
17,112
(321,843)
(215,944)
(304,731)
Fair value sensitivity analysis for fixed rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss.
Therefore, a change in interest rates at the reporting date w ould not affect profit or loss.
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date w ould have increased/(decreased) the Group‟s
equity and profit or loss by the amounts show n below . This analysis assumes that all other variables, in particular
foreign currency rates, remain constant. The analysis is performed on the same basis for 2010.
In thousands of AUD
31 July 2011
Variable rate instruments
Cash flow sensitivity
31 July 2010
Variable rate instruments
Cash flow sensitivity
Group profit/ (loss)
100bp
100bp
decrease
increase
(2,160)
(2,160)
2,160
2,160
(3,047)
(3,047)
3,047
3,047
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
70
28.
Financial instruments (continued)
Fair values
Fair values versus carrying amounts
The fair values of financial assets and liabilities, together w ith the carrying amounts show n in the statement
of financial position, are as follow s:
In thousands of AUD
Trade debtors and other receivables
Cash and cash equivalents
Available-for-sale financial assets
Secured bank loans
Finance lease liabilities
Trade and other payables*
Forw ard exchange contracts
* Excludes derivatives (show n separately)
Note
31 July 2011
31 July 2010
14
13
17
23
23
22
Carrying
amount
30,310
9,525
11,293
Fair value
30,310
9,525
11,293
Carrying
amount
23,302
17,112
9,890
Fair value
23,302
17,112
9,890
(225,469)
(225,469)
(321,843)
(321,843)
(219)
(219)
(636)
(636)
(72,957)
(72,957)
(84,318)
(84,318)
-
-
(173)
(173)
(247,517)
(247,517)
(356,666)
(356,666)
The basis for determining the fair values of financial assets and liabilities is disclosed in note 4.
Interest rates used for determining fair value
The interest rates used to discount estimated cash flow s, w here applicable, are based on the rates implicit in the
transaction, and w ere as follow s:
Loans and borrow ings
Leases
2011
2010
BBSY +
margin
5% to 10%
BBSY +
margin
5% to 10%
Forw ard exchange contracts
- 4% to 7%
There are three possible valuation methods (or „levels‟) for financial instruments w hich are measured at fair value.
Those different levels are as follow s:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included w ithin Level 1 that are observable for the asset or liability,
either directly or indirectly
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The Group‟s only financial instruments w hich are measured at fair value are available-for-sale financial assets.
These are categorised as Level 1 as they are valued on quoted market prices.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
29.
Operating leases
Leases as lessee
Non-cancellable operating lease rentals are payable as follow s:
71
In thousands of AUD
Less than one year
Betw een one and five years
M ore than five years
2011
29,457
56,297
27,251
2010
26,969
71,458
17,198
113,005
115,625
These operating lease commitments include $44.9 million denominated in USD (2010: $62.9 million).
30.
Capital and other commitments
In thousands of AUD
Capital expenditure commitments
Contracted but not provided for and payable:
2011
2010
Within one year
8,386
6,900
31.
Contingencies
The directors are of the opinion that provisions are not required in respect of the below matters, because
either it is not probable that a future economic sacrifice of economic benefits w ill be required, or the amount
is not capable of reliable measurement.
Guarantees
,
Under the terms of a Deed of Cross Guarantee (refer note 38) the Company guarantees to each creditor
payment in full of any debt in the event of w inding up of any of the subsidiaries covered by the Deed.
Litigation
The Company (or its subsidiaries) are parties to various legal cases w hich have arisen in the ordinary course
of the business of the Group.
The directors have provided for costs and settlement of certain cases w here such amounts can be reliably
estimated. In the opinion of directors, the likelihood of significant cash outflow s relating to other cases is
considered remote.
In the opinion of the directors, disclosure of further information about these legal cases w ould be prejudicial
to the interests of the Group.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
72
32.
Consolidated entities
The follow ing is a list of all entities that formed part of the Group as at 31 July 2011:
Parent entity
TPG Telecom Limited
Subsidiaries
TPG Holdings Pty Ltd
TPG Internet Pty Ltd
Value Added Netw ork Pty Ltd
TPG Netw ork Pty Ltd
TPG Research Pty Ltd
TPG Broadband Pty Ltd
TPG (NZ) Pty Ltd
Orchid Cybertech Services Incorporated
Orchid Human Resources Pty Ltd
Chariot Pty Ltd
Soul Pattinson Telecommunications Pty Ltd
SPT Telecommunications Pty Ltd
SPTCom Pty Ltd
Kooee Communications Pty Ltd
Kooee Pty Ltd
Kooee M obile Pty Ltd
Soul Communications Pty Ltd
Soul Contracts Pty Ltd
Digiplus Investments Pty Ltd
Digiplus Holdings Pty Ltd
Digiplus Pty Ltd
Digiplus Limited
(1) Codex Limited
Digiplus Contracts Pty Ltd
Blue Call Pty Ltd
PIPE Netw orks Pty Ltd
PIPE Transmission Pty Ltd
PIPE International (Australia) Pty Ltd
PPC 1 Limited
PPC 1 (US) Incorporated
ACN 139 798 404 Pty Ltd
(1) PSSC Pty Ltd
(1)
Non-operating subsidiaries w ound up during the year
Country of
Incorporation
Ownership interest (%)
2011
2010
Australia
Australia
Australia
Australia
Australia
Australia
Australia
New Zealand
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Philippines
99.99
99.99
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
New Zealand
New Zealand
Australia
Australia
Australia
Australia
Australia
Bermuda
USA
Australia
Australia
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
100
100
100
100
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
33.
Reconciliation of cash flow s from operating activities
73
In thousands of AUD
Note
2011
2010
Cash flow s from operating activities
Profit/(loss) for the year after income tax
Adjustments for:
Dividend income
Depreciation of plant and equipment
Amortisation and impairment of intangibles
Bad and doubtful debts
Amortisation of prepaid advertising
Borrow ing costs w ritten-off
Employee share plan expense
Employee share option plan expense
Unrealised foreign exchange loss/(gain)
Interest income
Interest expense
Costs relating to mergers and acquisitions
Net loss/(gain) on sale on non-current assets
Income tax expense/(benefit)
Operating profit before changes in w orking
capital and provisions
Changes in operating assets and liabilities adjusted for
effects from purchase of controlled entities during the
financial year:
(Increase)/decrease in trade and other receivables
(Increase)/decrease in inventories
(Increase)/decrease in other assets
(Increase)/decrease in intangible assets
(Decrease)/increase in trade and other payables
(Decrease)/increase in other liabilities
(Decrease)/increase in employee benefits
(Decrease)/Increase in provisions
Income taxes paid
Net cash from operating activities
20
21
10
10
10
11
78,162
55,726
(667)
46,399
47,037
(2,905)
-
3,959
37
75
1,237
(1,206)
24,596
-
-
35,081
(207)
35,443
44,557
1,992
1,833
1,310
40
2,890
133
(1,861)
13,766
5,684
(20)
22,113
231,805 183,399
(4,103)
184
(484)
-
(17,416)
4,187
218
795
10,207
259
2,955
51
(12,875)
2,479
525
2,078
215,186 189,078
(16,768)
(47,538)
167,648 172,310
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
74
34.
Parent entity disclosures
In thousands of AUD
Result of the parent entity
Loss for the period
Other comprehensive income
Total comprehensive income for the period
(i) Loss for the period comprises:
Finance expenses
Costs relating to mergers and acquisitions
Income tax benefit
Others
Total loss for the period
Financial position of parent entity at year end
Current assets
Total assets
Current liabilities
Total liabilities
Total equity of the parent entity comprising of:
Share Capital
Treasury share reserve
Retained accumulated losses
Total Equity
Company
Note
2011
2010
(i)
(21,343)
-
(15,955)
-
(21,343)
(15,955)
(28,420)
(148)
7,670
(445)
(14,660)
(5,684)
5,872
(1,483)
(21,343)
(15,955)
545
723,387
1,316
854,469
113,368
295,682
117,936
396,751
502,874
(81)
(75,088)
478,814
(157)
(20,939)
427,705
457,718
Parent entity guarantees
The parent entity has entered into a Deed of Cross Guarantee w ith the effect that the Company
guarantees debts in respect of its subsidiaries.
Further details of the Deed of Cross Guarantee and the subsidiaries subject to the deed, are
disclosed in Note 38.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
35.
Related parties
75
The follow ing w ere key management personnel of the Group at any time during the reporting period and,
unless otherw ise indicated, were key management personnel for the entire period:
Executive directors
M r David Teoh
Executive Chairman & Chief Executive Officer
M r Alan Latimer
Executive Director, Finance & Corporate Services
Non-executive directors
M r Robert M illner
M r Denis Ledbury
M r Joseph Pang
Executives
M r Craig Levy
General M anager, M arketing & Consumer Sales
M r Jason Sinclair
Chief Executive Officer, PIPE Netw orks
M r John Paine
National Technical and Strategy M anager
M s M andie De Ville
Chief Information Officer
M r Stephen Banfield
Chief Financial Officer and Company Secretary
M r Witold Piestrzynski
Chief Operating Officer
M r Wayne Springer
General M anager, Corporate Sales
M r Bevan Slattery
Chief Executive Officer, PIPE Netw orks
Subsidiary employer acquired 17 M arch 2010
Ceased employment 18 February 2011
Recognised in key management personnel from
1 August 2010
Subsidiary employer acquired 17 M arch 2010
Resigned w ith effect from 30 September 2010
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
35.
Related parties (continued)
Key management personnel compensation
76
The key management personnel compensation included in employee benefits is as follow s:
In AUD
Short-term employee benefits
Post-employment benefits
Other long term benefits
Termination benefits
Equity compensation benefits
2011
2010
3,699,815
258,090
(24,982)
58,464
18,845
3,175,569
349,332
46,926
20,192
2,926,129
4,010,232
6,518,148
Individual directors’ and executives’ compensation disclosures
Information regarding individual directors‟ and executives‟ compensation is provided in the Remuneration
Report section of the Directors‟ report on pages 12 to 18.
During the year the Group rented office premises from companies related to a director of the Company, M r D
Teoh. The total rent charged for the financial year 2011 w as $111,264 (2010: $105,966).
Apart from the details disclosed in this note, no director has entered into a material contract w ith the Company
or the Group since the end of the previous financial year and there w ere no material contracts involving directors‟
interests existing at year-end.
Loans to key management personnel and their related parties
There w ere no loans in existence betw een the Group and any key management personnel or their related parties
at any time during or since the financial year.
Other key management personnel transactions w ith the Company or its controlled
entities
From time to time, key management personnel of the Company or its controlled entities, or their related entities,
may purchase goods from the Group. These purchases are on the same terms and conditions as those entered
into by other Group employees or customers and are trivial or domestic in nature.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
35.
Related parties (continued)
Options and rights over equity instruments
77
There w ere no rights or options over shares in the Company outstanding at the start of the financial year ended 31
July 2011 and none w ere granted during the year. Details of the movement during the year ended 31 July 2010 in
the number of options over ordinary shares in the Company held directly, indirectly or beneficially, by each key
management person, including their related parties, are set out below :
Held at
1 August
Granted as
Vested and
Held at
31 July
Vested
exercisable
during the
at 31 July
2009
compensation
Exercised
Expired
2010
year
2010
Directors
M r D Teoh
M r A Latimer
Executives
M r C Levy
M r J Paine
M s M De Ville
M r S Banfield
-
-
1,000,000
1,000,000
1,000,000
1,000,000
500,000
700,000
100,000
500,000
-
-
-
-
500,000
700,000
100,000
500,000
-
-
-
-
-
-
- 1,000,000
- 1,000,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
78
35.
Related parties (continued)
M ovements in shares
Held at
1 August
Granted as
2010
Purchases
remuneration
Received
under DRP * *
Disposals
Held at
31 July 2011
279,109,400
1,174,108
6,466,269
150,000
85,000
-
-
400,000
-
-
-
-
-
-
-
7,759,369
26,552
190,885
-
2,363
-
(440,288)
-
-
-
286,868,769
760,372
7,057,154
150,000
87,363
645,817
3,678,749
30,000
115,233
500,000
2,803,352
1,595,296
-
-
-
-
-
-
-
18,112
-
-
6,279
19,993
-
-
-
102,271
-
-
-
-
-
-
-
-
-
(169,993)
663,929
3,781,020
30,000
121,512
350,000
(2,400,000)
n/a
(240,394)
1,354,902
Held at
1 August
2009
Purchases
Granted as
remuneration
or on exercise
of options
Received
under DRP * *
Disposals
Held at
31 July 2010
273,383,415
1,322,844
6,223,244
311,709
-
-
-
133,352
-
85,000
1,000,000
1,000,000
-
-
-
4,725,985
21,264
109,673
2,494
-
-
(1,170,000)
-
(164,203)
-
279,109,400
1,174,108
6,466,269
150,000
85,000
116,705
3,114,767
-
8,954
24,368
2,303,352
99,000
-
-
-
-
518,112
700,000
30,000
106,279
519,991
-
63,982
-
-
-
(88,000)
(200,000)
-
-
(44,359)
645,817
3,678,749
30,000
115.233
500,000
-
1,000,000
-
(500,000)
2,803,352
Directors
M r D Teoh
M r A Latimer
M r R M illner
M r D Ledbury
M r J Pang
Executives
M r C Levy
M r J Paine
M r J Sinclair
M s M De Ville
M r S Banfield
M r W
Piestrzynski*
M r W Springer
Directors
M r D Teoh
M r AJ Latimer
M r R M illner
M r D Ledbury
M r J Pang
Executives
M r C Levy
M r J Paine
M r J Sinclair
M s M De Ville
M r S Banfield
M r W
Piestrzynski
* Ceased employment on 18 February 2011
* * DRP = Dividend Reinvestment Plan
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
79
35.
Related parties (continued)
Identity of related parties
The Group has no related party relationships other than w ith its key management personnel.
36.
Subsequent events
Takeover of IntraPower Limited
On 14 July 2011 the Company entered into a Takeover Bid Implementation Agreement w ith IntraPow er Limited,
under w hich the Company proposed to acquire all outstanding shares in IntraPow er, via an off market takeover
offer, for $0.30 per IntraPow er share in cash, or $0.15 in cash plus 0.089 TPG Telecom Limited shares per
IntraPow er share.
The value of the all cash offer w as $12.792 million.
The takeover offer opened on 29 July 2011, and closed on 29 August 2011 w ith offer acceptances having been
received in relation to shares representing 97.36% of the total number of IntraPow er shares.
The consideration for these shares w as paid on 19 September 2011, by w ay of a cash payment of $11.758 million
and the issue of 412,694 TPG Telecom Limited shares.
The Company commenced the compulsory acquisition of the remaining 2.64% of IntraPow er shares on 31 August
2011, the consideration for w hich w ill be paid follow ing the completion of the compulsory acquisition in October
2011.
On 14 July 2011 the Company also entered into Pre-bid acceptance agreements w ith certain IntraPow er
shareholders under w hich the shareholders, w ho represented 8,485,410 IntraPow er shares (19.90% ), agreed to
accept the takeover offer, thereby giving the Company an option to acquire these shares. At the 31 July 2011
balance date these options w ere deemed to have no material value.
As at the date of this report, no assessment has been made of the fair values at date of acquisition of the assets of
the acquired business.
Other than as noted above, there has not arisen in the interval betw een the end of the financial year and the date of
this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the
Company, to affect significantly the operations of the Company, the results of those operations, or the state of
affairs of the Company in future financial years.
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
80
37.
Business combinations
The Group acquired 100% of Pipe Netw orks Limited on 17 M arch 2010.
The goodw ill that arose on acquisition w as primarily attributable to the synergies expected to be achieved from
integrating PIPE into the Group‟s operations.
The Group incurred acquisition related costs of $3.1 million relating to external legal fees and due diligence costs.
These legal fees and due diligence costs have been included in Other expenses in the Consolidated Income
Statement for 2010.
The fair values of the identifiable assets and liabilities of PIPE as at the date of acquisition are shown in the table
below:
In thousands of AUD
Property, plant and equipment
Intangible assets
Deferred tax assets
Trade and other receivables
Cash and cash equivalents
Prepayments
Investments
Other assets
Pre-
acquisition
Recognised
carrying
Fair value
values on
amounts
adjustments
acquisition
190,032
(15,737)
174,295
34,786
118,535
153,321
6,409
2,848
5,219
-
2,059
-
1,874
-
13,313
3,986
2,031
-
9,257
5,219
2,059
1,874
17,299
2,031
Interest-bearing loans and borrow ings
(39,576)
-
(39,576)
Current tax liabilities
Provisions
Employee benefits
Deferred tax liabilities
Deferred revenue
(8,533)
-
(2,910)
-
(122)
(4,262)
(21,648)
-
(8,394)
2,052
(8,533)
(2,910)
(122)
(12,656)
(19,596)
Trade and other payables
(49,308)
-
(49,308)
Net identifiable assets and liabilities
129,364
103,290
232,654
Goodw ill on acquisition
Total Consideration paid in cash
Less: Cash acquired
Consideration paid, net of cash acquired
140,439
373,093
(2,059)
371,034
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
81
38.
Deed of cross guarantee
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, the w holly-owned subsidiaries
listed below are relieved from the Corporations Act 2001 requirements for preparation, audit, and lodgement
of financial reports and directors‟ reports.
It is a condition of the Class Order that the Company and each of the subsidiaries enter into a Deed of Cross
Guarantee. The effect of the Deed is that the Company guarantees to each creditor payment in f ull of any
debt in the event of w inding up of any of the subsidiaries under certain provisions of the Corporations Act
2001. If a w inding up occurs under other provisions of the Act, the Company w ill only be liable in the event
that after six months any creditor has not been paid in full. The subsidiaries have also given similar
guarantees in the event that the Company is w ound up.
The Deed of Cross Guarantee w as entered into on 25 June 2008. The Australian incorporated companies
w ithin the PIPE group (as included in the list below ) w ere joined as parties to the Deed of Cross Guarantee
through an Assumption Deed dated 6 M ay 2010.
The subsidiaries subject to the Deed are as follow s:
Soul Communications Pty Ltd
Digiplus Investments Pty Ltd
Soul Contracts Pty Ltd
Kooee Communications Pty Ltd
SPTCom Pty Ltd
Kooee Pty Ltd
Digiplus Holdings Pty Ltd
Digiplus Pty Ltd
Digiplus Contracts Pty Ltd
Blue Call Pty Ltd
Soul Pattinson Telecommunications Pty Ltd
Kooee M obile Pty Ltd
SPT Telecommunications Pty Ltd
TPG Holdings Pty Ltd
TPG Internet Pty Ltd
Value Added Netw ork Pty Ltd
Orchid Human Resources Pty Ltd
TPG Broadband Pty Ltd
TPG Netw ork Pty Ltd
TPG Research Pty Ltd
TPG (NZ) Pty Ltd
Digiplus Limited (NZ)
Chariot Pty Ltd
Pipe Netw orks Pty Ltd
Pipe International (Australia) Pty Ltd
Pipe Transmission Pty Ltd
ACN 139 798 404 Pty Ltd
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
82
38.
Deed of cross guarantee (continued)
A consolidated statement of comprehensive income and consolidated statement of financial position, comprising the
Company and controlled entities w hich are a party to the Deed, after eliminating all transactions betw een parties to the
Deed of Cross Guarantee, at 31 July 2011 is set out as follow s:
Statement of comprehensive income and retained profits
In thousands of AUD
Revenue
Dividend Income
Telecommunications expense
Employee benefits expense
Other expenses
Earnings before interest, tax, depreciation and amortisation
(EBITDA)
Depreciation of plant and equipment
Amortisation of intangibles
Results from operating activities
Finance income
Finance expenses
Net financing costs
Profit before income tax
Income tax expense
2011
2010
571,888
667
506,144
207
(256,016)
(39,147)
(42,442)
(256,939)
(35,740)
(42,721)
234,950
170,951
(38,966)
(47,042)
148,942
(32,405)
(44,557)
93,989
1,203
(28,555)
1,860
(15,076)
(27,352)
(13,216)
121,590
80,773
(37,581)
(22,851)
Profit for the year attributable to owners of the company
84,009
57,922
Other comprehensive income, net of tax
Total comprehensive income for the year
982
84,991
110
58,032
Retained earnings at beginning of year
Profit for the year
Dividends recognised during the year
Retained earnings at end of year
4,944
84,009
(32,806)
56,147
(30,640)
57,922
(22,338)
4,944
TPG Telecom Limited and its controlled entities
Notes to the consolidated financial statements
For the year ended 31 July 2011
38.
Deed of cross guarantee (continued)
Statement of financial position
In thousands of AUD
2011
2010
83
Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Intangible assets
Investments
Prepayments and other assets
Total Current Assets
Investments in subsidiaries
Loans to subsidiaries
Property, plant and equipment
Intangible assets
Prepayments and other assets
Total Non-Current Assets
Total Assets
Liabilities
Trade and other payables
Loans and borrow ings
Current tax liabilities
Employee benefits
Accrued Interest
Deferred income and other liabilities
9,040
29,931
262
-
11,293
5,879
56,405
381
113,787
209,347
508,988
629
833,132
15,514
23,059
446
382
9,890
5,166
54,457
381
115,679
202,055
553,181
980
872,276
889,537
926,733
71,018
76,214
19,471
3,865
380
35,606
79,207
76,595
29,856
3,549
412
32,898
Total Current Liabilities
206,554
222,517
Loans and borrow ings
Deferred tax liabilities
Employee benefits
Provisions
Deferred income and other liabilities
Total Non-Current Liabilities
149,474
7,705
515
6,912
14,637
179,243
245,884
10,479
621
6,117
13,705
276,806
Total Liabilities
385,797
499,323
Net Assets
503,740
427,410
Equity
Share Capital
Reserves
Retained earnings
Total Equity
502,875
(55,282)
56,147
503,740
478,814
(56,348)
4,944
427,410
TPG Telecom Limited and its controlled entities
Directors‟ declaration
For the year ended 31 July 2011
84
1.
In the opinion of the directors of TPG Telecom Limited („the Company‟):
(a)
the financial statements and notes set out on pages 23 to 83 and the Remuneration
report in section 4.1 of the Directors‟ report, set out on pages 12 to 18, are in
accordance w ith the Corporations Act 2001, including:
(i) giving a true and fair view of the financial position of the Company and the Group
as at 31 July 2011 and of their performance for the financial year ended on that
date; and
(ii) complying w ith Australian Accounting Standards (including the Australian
Accounting Interpretations) and the Corporations Regulations 2001; and
(b)
the financial report also complies w ith International Financial Reporting Standards as
disclosed in note 2(a); and
(c)
there are reasonable grounds to believe that the Company w ill be able to pay its
debts as and w hen they become due and payable.
2.
3.
There are reasonable grounds to believe that the Company and the consolidated entities
identified in Note 38 w ill be able to meet any obligations or liabilities to w hich they are or
may become subject to by virtue of the Deed of Cross Guarantee betw een the Company
and those consolidated entities pursuant to ASIC Class Order 98/1418.
The directors have been given the declarations from the chief executive officer and chief
financial officer for the financial year ended 31 July 2011 required by Section 295A of the
Corporations Act 2001.
Dated at Sydney this 6th day of October, 2011.
Signed in accordance w ith a resolution of the directors:
David Teoh
Chairman
85
Independent auditor‟s report to the members of TPG Telecom Limited
Report on the financial report
We have audited the accompanying financial report of the Group comprising TPG Telecom Limited
(the Company) and its controlled entities, w hich comprises the consolidated statement of financial
position as at 31 July 2011, and consolidated income statement and consolidated statement of
comprehensive income, consolidated statement of changes in equity and consolidated statement
of cash flow s for the year ended on that date, notes 1 to 38 comprising a summary of significant
accounting policies and other explanatory information and the directors‟ declaration of the Group
comprising the Company and the entities it controlled at the year‟s end or from time to time during
the financial year.
Directors’ responsibility for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance w ith Australian Accounting Standards and the Corporations Act
2001 and for such internal control as the directors determine is necessary to enable the
preparation of the financial report that is free from material misstatement w hether due to fraud or
error. In note 2(a), the directors also state, in accordance w ith Australian Accounting Standard
AASB 101 Presentation of Financial Statements, that the financial statements of the Group comply
w ith International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We
conducted our audit in accordance w ith Australian Auditing Standards. These Auditing Standards
require that w e comply w ith relevant ethical requirements relating to audit engagements and plan
and perform the audit to obtain reasonable assurance w hether the financial report is free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial report. The procedures selected depend on the audit or‟s judgement,
including the assessment of the risks of material misstatement of the financial report, w hether
due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity‟s preparation of the financial report that gives a true and fair view in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity‟s internal control. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of accounting
estimates made by the directors, as w ell as evaluating the overall presentation of the financial
report.
We performed the procedures to assess w hether in all material respects the financial report
presents fairly, in accordance w ith the Corporations Act 2001 and Australian Accounting
Standards, a true and fair view w hich is consistent w ith our understanding of the Group‟s financial
position and of its performance.
We believe that the audit evidence w e have obtained is sufficient and appropriate to provide a
basis for our audit opinion.
86
Independence
In conducting our audit, w e have complied w ith the independence requirements of the
Corporations Act 2001.
Auditor’s opinion
In our opinion:
(a) the financial report of the Group is in accordance w ith the Corporations Act 2001, including:
(i)
(ii)
giving a true and fair view of the Group‟s financial position as
at 31 July 2011 and of its performance for the year ended on that date; and
complying w ith Australian Accounting Standards and the Corporations Regulations
2001.
(b) the financial report also complies w ith International Financial Reporting Standards as disclosed
in note 2(a).
Report on the remuneration report
We have audited the Remuneration Report included in pages 12 to 18 of the directors‟ report for
the year ended 31 July 2011. The directors of the company are responsible for the preparation and
presentation of the remuneration report in accordance w ith Section 300A of the Corporations Act
2001. Our responsibility is to express an opinion on the remuneration report, based on our audit
conducted in accordance w ith auditing standards.
Auditor’s opinion
In our opinion, the remuneration report of TPG Telecom Limited for the year ended 31 July 2011,
complies w ith Section 300A of the Corporations Act 2001.
KPM G
Anthony Travers
Partner
Sydney
6 October 2011
87
Lead Auditor‟s Independence Declaration under Section 307C of the
Corporations Act 2001
To: the directors of TPG Telecom Limited
I declare that, to the best of my know ledge and belief, in relation to the audit for the financial year
ended 31 July 2011 there have been:
no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
(i)
(ii)
KPM G
Anthony Travers
Partner
Sydney
6 October 2011
88
TPG Telecom Limited and its controlled entities
ASX additional information
For the year ended 31 July 2011
Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsew here
in this report is set out below .
Shareholdings (as at 28 September 2011)
Substantial shareholders
The number of shares held by substantial shareholders and their associates are set out below :
Shareholder
David Teoh and Vicky Teoh
Washington H Soul Pattinson and Company Limited
Number of
ordinary
shares held
% of
capital
held
286,868,770
209,919,812
36.60
26.78
Voting rights
Ordinary shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote, and upon a
poll each share shall have one vote.
Distribution of equity security holders
Number of Equity Security Holders
Category
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,000 - 100,000
100,000 and over
Ordinary
shares
1,574
1,942
856
1,256
153
5,781
The number of shareholders holding less than a marketable parcel of ordinary shares is 653.
Stock exchange
The Company is listed on the Australian Stock Exchange. The home exchange is Sydney, and the ASX code is
TPM .
Other information
TPG Telecom Limited, incorporated and domiciled in Australia, is a publicly listed company limited by shares.
TPG Telecom Limited and its controlled entities
ASX additional information (continued)
For the year ended 31 July 2011
89
Tw enty largest shareholders
Name of shareholder
Number of
ordinary shares
held
Percentage
of
capital held
WASHINGTON H SOUL PATTINSON AND COM PANY LIM ITED
DAVID TEOH
VICKY TEOH
J P M ORGAN NOM INEES AUSTRALIA LIM ITED
NATIONAL NOM INEES LIM ITED
WIN CORPORATION PTY LTD
HSBC CUSTODY NOM INEES (AUSTRALIA) LIM ITED
RBC DEXIA INVESTOR SERVICES AUSTRALIA NOM INEES PTY
LIM ITED
Continue reading text version or see original annual report in PDF format above