Quarterlytics / Technology / Telecommunications Services / TPG Telecom Limited

TPG Telecom Limited

tpm · ASX Technology
Claim this profile
Ticker tpm
Exchange ASX
Sector Technology
Industry Telecommunications Services
Employees 1001-5000
← All annual reports
FY2022 Annual Report · TPG Telecom Limited
Sign in to download
Loading PDF…
Annual Report
 2022

 
 
 
 
 
 
Contents 
Chairman’s letter 

CEO’s report 

Directors’ report 

    Operating and financial review 

      Business strategy 

      Financial performance 

      Summary of financial position 

      Strategic risk management 

      Sustainability 

    Board of Directors 

    Remuneration report 

Auditor’s independence declaration 

Financial report 

Directors’ declaration 

Independent auditor’s report 

ASX additional information 

Glossary 

Upcoming key dates 

15.03.23 Ex-dividend date 

16.03.23 Dividend record date 

13.04.23 Dividend payment date 

04.05.23 Annual General Meeting 

30.06.23 End of financial half year 

1 

2 

4 

4 

4 

5 

9 

12 

13 

15 

24 

61 

62 

130 

131 

135 

137 

About TPG Telecom 

TPG Telecom provides telecommunications 

services to consumer, business, enterprise, 

government and wholesale customers in 

Australia. We market our services through 

multiple well-known brands including 

Vodafone, TPG, iiNet, AAPT, Internode, Lebara 

and felix. We provide around 7.5 million fixed 

and mobile telecommunications services to 

customers across more than 5,700 mobile 

sites and approximately 34,000 kilometres of 

metropolitan, inter-capital and subsea cable 

systems. The Group employs approximately 

6,000 people across Australia, Guam and the 

Philippines, supported by additional 

outsourced service centres in India, Fiji and 

South Africa. 

Purpose and values 

TPG Telecom’s purpose is to build meaningful 

relationships and support vibrant, connected 

communities. Our values guide the company 

culture, what we prioritise, and the experiences 

we create for customers and communities: 

•  Stand together – Together we are 

unstoppable. 

•  Own it – We step up and own what we do. 

•  Simple’s better – We challenge ourselves 

to find a simpler, fresher way. 

24.08.23 Half year results announcement 

•  Boldly go – We are hungry, curious and 

12.09.23 Interim ex-dividend date 

brave. 

13.09.23 Interim dividend record date 

11.10.23 Interim dividend payment date 

31.12.23 End of financial full year 

Note: Dividend payments are subject to TPG Telecom 
Board approval. Dates may be subject to change. 

Lodged with the Australian Securities Exchange 
(‘ASX’) under Listing Rule 4.3A. 

The ASX Appendix 4E and Full-year financial 
results of TPG Telecom limited (ABN 76 096 304 
620) and its controlled entities for the year 
ended 31 December 2022. 

Acknowledgement of Country  

We acknowledge the Traditional Custodians of 
Country throughout Australia and the lands on 
which we and our communities, live, work and 
connect. We pay our respects to their Elders, 
past, present, and emerging. 

 
 
 
 
 
Chairman’s letter 

Canning Fok, Chairman 

Dear Shareholders 

It is my pleasure to present our Annual Report for 
2022. Throughout 2022, we continued to build 
the solid financial foundations we need to 
achieve the potential of TPG Telecom. We are 
better positioned than ever to provide the great 
value telco services our customers rely on to stay 
connected, productive and entertained. 

Financial performance 

The 2022 financial results reflect positive change 
in business conditions with a return to growth in 
subscriber numbers and positive momentum in 
revenue and profitability. 

The Group ended the year with around 7.5 million 
services in operation and delivered strong 
customer growth in the enterprise, government 
and wholesale segment. 

Total revenue for the year was $5,415 million, up 
2.3% on 2021. EBITDA was $2,135 million, which 
included one-off proceeds from the sale of our 
passive tower and rooftop assets and the impact 
of restructuring costs. Excluding these items, 
EBITDA was $1,793 million, up 3.8% on 2021. 

Dividends 

TPG Telecom’s strong balance sheet and 
financial position continue to underpin the 
Board’s policy of paying a dividend of least 50% 
of Adjusted NPAT. 

The Board has declared a fully-franked final 
dividend of 9.0 cents per share for 2022, payable 
on 13 April 2023, taking total dividends for the 
year to 18.0 cents per share, up 1.5 cents per 
share on 2021. 

Sustainability 

TPG Telecom continues to progress our 
sustainability strategy against its four pillars. The 
Board recognises the significance of climate 

change and the effect it has on society – and we 
are pleased to have signed off on the Company’s 
pathway to achieving net zero emissions by 
2050, including near-term emissions reduction 
targets by 2030, and to see progress with our 
commitment to power all of our Australian 
operations with renewable energy by 2025. 

We also issued our inaugural report following the 
Task Force on Climate-related Financial 
Disclosures (TCFD) framework. 

TPG Telecom is committed to gender diversity by 
increasing the number of women in leadership 
and STEM roles. In 2022 we achieved an uplift in 
female representation in leadership roles and 
across our Australian workforce. 

Cyber awareness 

The Board notes the increased prevalence of 
cyber-attacks against Australian government 
agencies and organisations, including in the 
telecommunications sector. 

Like other organisations, TPG Telecom is not 
immune from such attacks, and continues to 
work closely with cyber security partners and 
relevant government agencies to have robust and 
secure systems and processes. 

The Board takes cyber resilience extremely 
seriously. Significant investments continue to be 
made to strengthen TPG Telecom’s processes 
and procedures to secure customer data and 
protect it from unauthorised use, access, 
modification or disclosure. 

Looking ahead 

TPG Telecom has entered 2023 in a strong 
financial position.  

I thank all our employees for their hard work and 
commitment to the Company’s success. 

Most importantly, on behalf of the Board, I thank 
our shareholders and customers for their 
continued support of TPG Telecom. 

Canning Fok 
Chairman 

Page 1  |  TPG Telecom Annual Report 2022 

 
 
 
CEO’s report 

Iñaki Berroeta, CEO & Managing Director 

The 2022 year was one of transformation and a 
return to growth for TPG Telecom. 

As our customers returned from Covid lockdowns, 
we have continued to help businesses, homes and 
educational institutions stay connected to the 
essential communications services they need to 
thrive in the digital age. 

We remain focused on our ambition to be the best 
telco in Australia, and by investing in the best 
technology and maintaining our focus on a low-cost 
base, we are in a great position to serve consumers 
and businesses seeking great value and excellent 
service. 

With a clear strategy focused on delivering telco 
services, we are now ready to move to an exciting 
stage of executing against the initiatives (see page 
4) to enable us to maximise our potential. 

Regional network 

TPG Telecom is committed to delivering essential 
telecommunication services to communities 
throughout Australia. Our landmark regional mobile 
network sharing arrangement with Telstra has the 
potential to play a vital role in achieving this, 
bringing our family of brands into more households 
and businesses than ever before. 

While the ACCC’s decision in December 2022 not 
to approve the proposed arrangement was a 
disappointment, we will continue to represent the 
interests of regional consumers. We are challenging 
the ACCC’s decision in the Australian Competition 
Tribunal, with a decision expected before the end 
of June 2023. We are confident that during the 
appeal process we will demonstrate the merits of 
the proposed network sharing arrangement in 
bringing greater choice, competition and  
improved connectivity to regional, rural and  
remote communities. 

Cyber resilience and data privacy 

The significant increase in cybercrimes against 
Australian organisations in 2022 highlighted the 
importance of ongoing investment in technology 
and people, as well as an all-of-business 
commitment to ensure processes, operations and 
customers are always protected. 

In December, we identified unauthorised access to 
a limited number of email accounts for iiNet and 
Westnet business customers. We implemented 
measures to stop this unauthorised access and 
further security measures were put in place. We  
are continuing to communicate and support 
affected customers. 

We are strengthening our security processes 
and capabilities to keep up with evolving 
security threats to help protect customer data 
from unauthorised use, access, modification 
or disclosure. 

People and culture 

At TPG Telecom, our culture is known as the ‘Spirit 
of TPG’, which is brought to life through living our 
purpose and values. We continually invest in 
developing our employees’ capabilities and skills 
and in making TPG Telecom a great place for our 
people to work and grow together. Importantly, our 
latest employee engagement survey results told us 
our people feel heard, informed and cared for by 
their leaders, and passionate about their work and 
how it contributes to our organisational goals. We 
were delighted during 2022 to be recognised with 
the Human Resources Director (HRD) 5-Star 
Employer of Choice award. 

TPG Telecom Foundation 

The TPG Telecom Foundation partnered with seven 
new charities during 2022, donating more than 
$1 million to commence multiyear, national projects 
which harness the scalable use of technology.  

We are pleased to support ACON, Guide Dogs, 
Starlight Children’s Foundation, Cerebral Palsy 
Alliance, headspace, Missing School and 
InfoXchange. These innovative projects support the 
Foundation’s purpose – to create opportunities to 
improve the health, wellbeing and education of 
Australian communities in need. 

Page 2  |  TPG Telecom Annual Report 2022 

 
 
Operational and customer highlights 

The 2022 financial year demonstrated our 
commitment to customer service, being the 
industry leader on value, and continuing to innovate 
for consumer and business customers. 

Our Mobile business returned to subscriber growth 
as the pressures created by the COVID pandemic 
eased, and as we continued to be recognised for 
the great value and service we deliver. This was 
evidenced by numerous awards our brands won for 
service and value as we delivered our biggest year 
of growth since merger, adding more than 300,000 
net mobile subscribers. 

Our fixed broadband business also continues to 
offer a great range of products and services across 
our portfolio of access technologies, including the 
NBN, fixed wireless over our own mobile network, 
and fixed line services via our Vision Network 
wholesale broadband business. The number of 
customers taking up a great value alternative to the 
NBN via our fixed wireless services more than 
doubled in 2022, to 171,000. 

In our Enterprise and Government division, we 
delivered major customer wins with a total contract 
value of $150 million during the year, highlights of 
which included Hungry Jacks, Lifeline, Freedom 
Furniture, and a major mobile private network 
contract with mining company Yancoal Australia. 

These customer wins reflect the dedication of our 
Enterprise and Government business, significant 
growth in Fast Fibre offering, and our growing 
reputation to deliver robust, reliable and fast 
connectivity services that businesses value. We re-
launched our wholesale residential access business 
as Vision Network, which also became the first 
major telco in Australia to offer G.Fast technology 
across fibre-to-the-building (FTTB) and fibre to the 
node (FTTN) technologies. 

In networks and technology, we continued to 
launch new innovations into the market and to 
grow our networks. In 2022, we upgraded more 
than 1,000 sites to 5G, set new 5G speed records, 
introduced energy saving initiatives in our mobile 
network, and launched a 5G smart-farming system 

in Tamworth, NSW, to automate the labour-
intensive practice of counting cattle. 

Unlocking asset value 

We continue to look for ways to achieve more 
efficient asset utilisation across our network and to 
unlock additional value in our business.  

In December, we announced a strategic review of 
growth options for our Vision Network wholesale 
residential access business – consistent with our 
continued consideration of the optimal operating 
and capital structures to support the growth and 
success of our business. This follows the 
completion of the sale and lease-back of our 
passive mobile tower and rooftop assets in July 
2022 to OMERS, generating net cash proceeds of 
$892 million, which we used to reduce our levels of 
bank debt and lower our volume of handset 
receivables financing activity. 

2023 outlook 

As we move into 2023, TPG Telecom is well-
positioned to execute on its strategic initiatives, to 
grow and to deliver improving returns for 
shareholders. Fast, reliable and secure 
telecommunication services are essential for our 
always-on, connected society. At TPG Telecom, we 
remain committed to delivering great products, 
value and service to our customers. 

Assuming no material change in operating 
conditions, we expect EBITDA for 2023 to 
be between $1,850 million and $1,950 million, 
excluding material one-offs and transformation 
costs.1 

I thank all the dedicated people at TPG Telecom 
who continue to work to achieve our strategic 
goals while also making our organisation a great 
place to work. I also thank our customers and 
shareholders for their continued support and 
interest in our company. We look forward to 
keeping you up to date with our progress 
throughout the year. 

Iñaki Berroeta 
Chief Executive Officer and Managing Director

1 Assuming no material change in operating condition, EBITDA guidance excludes potential material one-offs, such as any impacts or benefits from the 
regional network sharing arrangement (MOCN) (subject to review by the Australian Competition Tribunal), transformation costs, mergers and 
acquisitions, disposals, impairments, spectrum and such other items as determined by the Board and management. 

Page 3  |  TPG Telecom Annual Report 2022 

 
 
 
Directors’ report 
Operating and financial review 

Business strategy

Strategic ambition 

TPG Telecom’s strategic ambition is to be Australia’s best telco for customers, shareholders, our people 
and the community.  

Our three guiding principles are: Integrate and Simplify, Win Smart, and Maximise our Potential. 

These guiding principles shape our strategy and guide the prioritisation of strategic initiatives and areas of 

focus throughout the business, as illustrated in the diagrams below. 

Our strategic ambition to be Australia’s best telco for customers, shareholders, our people 
and the community is supported by three guiding principles… 

Integrate and Simplify 

Win Smart

Maximise our Potential

Making the experiences of 
our customers easier while 
streamlining our products 
and systems 

Delivering targeted 
growth, focusing on the 
strengths of our 
infrastructure, brands 
and people 

Investing in our people 
and capabilities to 
achieve our ambition to 
be Australia’s best telco

Our ambition and guiding principles shape our strategic initiatives…  

Strategic initiative 

FY22 achievements 

FY23 focus 

Returned to strong subscriber growth 

Implement simplified refreshed pricing plans 

Grow Consumer Mobile service 
revenue 

Drive Consumer Fixed profitability 

Accelerate cross-selling 

Grow in Enterprise and Government 

Unlock value in Wholesale 

Consolidate customer platforms and 
journeys 

Improve customer experience 

NBN re-pricing; doubled Fixed Wireless 
subscribers 
20% growth in Vodafone fixed base; 7% 
growth in iiNet/TPG mobile base 
$150m new sales; strong growth in Fast 
Fibre 
Launched of Vision Network and MVNE 
platform 
Rationalisation of contact centre software 
platforms 
Streamlined payment gateways from three 
to one  

Simplify technology landscape 

Decommissioned 11 legacy IT systems 

Achieve national 5G coverage  
Embed capital allocation framework 

Commissioned 1,000+ additional 5G sites 
Tower assets sale enabled debt reduction

Optimise margin profile across Fixed 
products  

Leverage refocused brand proposition 

Grow share of connectivity with Fast Fibre and 
Enterprise Mobility 

Complete Vision Network strategic review 

Optimise customer support operating model 

Simplify website and enhance self-service 
tools 
Accelerate modernisation; remove 30+ IT 
systems 
Surpass 3,000 5G sites, implement MOCN 
Drive capital efficiency to best and highest use

Page 4  |  TPG Telecom Annual Report 2022 

Directors’ report 
Operating and financial review 

Financial performance

Key financial metrics 

Service revenue 

Service revenue was $4,439 million, an increase 
of $67 million or 1.5% compared to FY21 ($4,372 
million). This increase reflected a return to 
positive customer growth following a period of 
market uncertainty arising from the impacts of the 
COVID-19 pandemic and telecommunications 
industry factors.

Service revenue bridge ($m) 

38

21

4,372

(6)

restructuring costs. These costs included 
redundancy costs, as well as investment in 
more modern, agile and scalable systems and 
business processes. 

Excluding restructuring costs, operating expenses 
were $12 million or 1.1% lower, reflecting 
organisational simplification and lower network 
rental costs achieved following the merger. This 
was offset in part by higher electricity costs from 
the ongoing upgrade of the 5G network, and 
increased marketing spend. 

14

4,439

EBITDA bridge ($m) 

43

4

7

12

1,793

402

2,135

(60)

r
e
m
u
s
n
o
C

d
e
x
F

i

,

e
s
i
r
p
r
e
t
n
E

&

.
v
o
G

l

e
a
s
e
o
h
W

l

r
e
h
t
O

e
c
i
v
r
e
s

e
u
n
e
v
e
r

2
2
Y
F

e

l
i

b
o
M

1
2
Y
F

r
e
m
u
s
n
o
C

EBITDA 

Earnings before interest, tax, depreciation and 
amortisation (EBITDA) was $2,135 million, an 
increase of $408 million or 23.6% compared to 
FY21 ($1,727 million). EBITDA included a gain of 
$402 million from the sale of a portfolio of passive 
tower and rooftop infrastructure (tower assets) to 
OMERS Infrastructure Management in July 2022 
and restructuring costs of $60 million. Excluding 
these non-recurring items, EBITDA was 
$1,793 million, up 3.8% compared to FY21, 
reflecting service revenue growth and the delivery 
of cost synergies from the merger of Vodafone 
Hutchison Australia and TPG Corporation. 

Cost of telecommunication services was 
$1,636 million, a decrease of $19 million or 1.1% 
compared to FY21 ($1,655 million). This decrease 
reflected network operating synergies achieved 
since the merger as well as a stabilisation of NBN 
wholesale costs in the second half as the Group 
transitioned customers from NBN services to 
Fixed Wireless services. 

Operating expenses were $1,108 million, an 
increase of $48 million or 4.5% compared to FY21 
($1,060 million), including $60 million of 

1,727

1
2
Y
F

NPAT 

i

n
g
r
a
m

r
e
m
u
s
n
o
C

&

.
v
o
G

,

e
s
i
r
p
r
e
t
n
E

i

n
g
r
a
m
e
a
s
e
o
h
W

l

l

i

s
n
g
r
a
m

r
e
h
t
O

e
s
n
e
p
x
e

g
n
i
t
a
r
e
p
O

.
c
u
r
t
s
e
r

.
l
c
x
e
A
D
T
B
E

I

i

s
n
a
g

.
c
c
a

d
n
a

s
t
s
o
c

s
t
s
o
c

g
n
i
r
u
t
c
u
r
t
s
e
R

2
2
Y
) F
s
r
e
w
o
t
(

i

n
a
g

g
n
i
t
n
u
o
c
c
A

Net profit after tax (NPAT) was $513 million, an 
increase of $400 million compared to FY21 
($113 million). This translated to earnings per 
share of 27.6 cents compared to 6.1 cents in 
FY21. The increase was primarily (21.6 cents) due 
to the gain on the tower assets sale. 

NPAT excluding the gain on the tower assets sale, 
and customer base amortisation, was 
$222 million, a decrease of $3 million or 1.3% 
compared to FY21 ($225 million). This decrease 
was due to higher net financing costs, which were 
$117 million higher in the second half of 2022 
compared to the first half of 2022 ($70 million), 
largely due to higher market interest rates. 

Adjusted NPAT for the purpose of dividend 
calculation was $646 million, an increase of 
$59 million or 10.1% compared to FY21 
($587 million).

Page 5  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 
Operating and financial review  

Financial performance continued 
Operating cash flow 

Operating cash flow was $1,251 million, a 
decrease of $371 million compared to FY21 
($1,622 million). The largest driver of this 
decrease was a negative working capital 
movement of $265 million as the Group opted to 
reduce its use of handset receivables financing 
and instead fund this activity with borrowing 
capacity freed up following the tower assets sale. 
The handset receivable financing balance was 
$543 million at 31 December 2022. Other 
negative working capital movement was driven by 
higher inventories, increased prepayments and 
reduced trade creditors. 

Capital expenditure 

Capital expenditure (excluding spectrum 
payments) was $961 million, an increase of $135 
million compared to FY21 ($826 million). This was 
primarily driven by payment for plant, property 
and equipment related to the ongoing upgrade of 
the Group’s mobile network infrastructure to 5G. 

Spectrum payments were $31 million, a decrease 
of $60 million compared to FY21 ($91 million). 
The Group acquired 200Mhz of millimetre wave 
spectrum during the period. 

Operating Free Cash Flow 

Operating Free Cash Flow (OFCF) was 
$92 million, a decrease of $504 million compared 
to FY21 ($596 million). This reflected the lower 
operating cash flow and higher capital 
expenditure compared to FY21. OFCF excluding 
the reduction in handset receivables financing 
was $357 million, a decrease of $239 million. 

Reconciliation to OFCF ($m) 

1,251

961

g
n
i
t
a
r
e
p
O

w
o
l
f

h
s
a
c

l

a
t
i
p
a
C

e
r
u
t
i
d
n
e
p
x
e

123

e
s
a
e

l

e
c
n
a
n
F

i

l

i

a
p
c
n
i
r
p

s
t
n
e
m
y
a
p
e
r

75

e
s
a
e

l

e
c
n
a
n
F

i

t
s
e
r
e
t
n

i

92

F
C
F
O

Dividend 

The TPG Telecom Board has declared a final 
dividend of 9.0 cents per share to be paid on 13 
April 2023, bringing total dividends for the year to 
18.0 cents per share, an increase of 1.5 cents per 
share or 9.1% compared to FY21 (16.5 cents per 
share).  

Dividends paid in FY22 were $325 million, an 
increase of $37 million compared to FY21 
($288 million). This reflected the FY21 final 
dividend of 8.5 cents per share paid in April 2022 
and the FY22 interim dividend of 9.0 cents per 
share paid in September 2022. 

Dividends per share (cents) 

8.0

8.5

9.0

9.0

FY21
interim

FY21
final

FY22
interim

FY22
final

Net debt 

Net borrowings (borrowings less cash) was 
$3,576 million at 31 December 2022, a decrease 
of $512 million compared to 31 December 2021 
($4,088 million). 

Gross borrowings were $3,690 million at 
31 December 2022, a decrease of $600 million 
compared to 31 December 2021 ($4,290 million). 

The reduction in borrowings reflected the use of 
proceeds from the tower assets sale to pay down 
bank debt facilities. 

Debt maturity profile as at 31 December ($m) 

50 

450 

1,520 

960 

1,720 

FY22

FY23

FY24

FY25

FY26

Undrawn committed debt facilities

Bilateral revolving facility - drawn

Syndicated term facilities - drawn

Page 6  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
Directors’ report 
Operating and financial review  

Financial performance continued 

Business segment and product highlights 

Enterprise, Government and Wholesale segment 

Consumer segment 

Consumer mobile service revenue was 
$1,796 million, an increase of $38 million or 2.2% 
compared to FY21 ($1,758 million). This reflected 
a higher number of subscribers during the period, 
driven by improvements in operating conditions, 
notably the return of international travel to greater 
than 60% compared to December 20191 following 
the end of COVID-19 lockdowns. 

Fixed service revenue was $1,738 million, an 
increase of $21 million or 1.2% compared to FY21 
($1,717 million). This reflected a positive 
contribution from an increase in Fixed Wireless 
subscribers and modest price increases for some 
NBN plans in the third quarter, more than 
offsetting the impact of the final stages of 
migration away from legacy DSL services. 

Handset and hardware margins decreased, 
reflecting higher logistics costs and commercial 
initiatives to attract customers in a highly 
competitive market. 

Consumer gross margin bridge ($m) 

46

Enterprise, Government and Wholesale revenue 
was $998 million, an increase of $12 million or 
1.2% compared to FY21 ($986 million). In the 
Enterprise and Government division, service 
revenue growth was primarily driven by growth in 
mobile connectivity services with relatively stable 
revenues in fixed services. 

The fixed performance included solid growth in 
TPG Telecom’s Fast Fibre and NBN Enterprise 
Ethernet services, offset by lower revenue from 
legacy products. 

In the Wholesale division, revenue slightly 
decreased reflecting the focus on completion of 
the functional separation of the Vision Network 
wholesale residential access business (revenue 
for which was reported in the Consumer segment 
in 2022, but will be reported within Enterprise, 
Government and Wholesale from 2023). 

Enterprise, Government and Wholesale gross 
margin bridge ($m) 

3

10

37

5

(1)

720

3

38

(25)

8

2

2,090

2,046

(25)

1
2
Y
F

1
2
Y
F

e
u
n
e
v
e
r

e

l
i

b
o
M

r
e
h
t
O

2
2
Y
F

s
t
s
o
c

o
c
e
T

l

e
u
n
e
v
e
r

d
e
x
F

i

W
F

.
l
c
x
e

d
n
a

t
e
s
d
n
a
H

i

s
n
g
r
a
m
e
r
a
w
d
r
a
h

)

W
F
(

s
s
e
e
r
i

l

W
d
e
x
F

i

e

l
i

b
o
M
G
&
E

d
e
x
i
f

G
&
E

e
u
n
e
v
e
r

e
u
n
e
v
e
r

d
e
x
F

i

l

e
a
s
e
o
h
W

l

r
e
h
t
O

s
t
s
o
c

o
c
e
T

l

e
u
n
e
v
e
r

d
n
a

t
e
s
d
n
a
H

i

n
g
r
a
m
e
r
a
w
d
r
a
h

1 Australian Bureau of Statistics, Overseas Arrivals and Departures, Australia December 2022 

Page 7  |  TPG Telecom Annual Report 2022 

724

(53)

2
2
Y
e F
u
n
e
v
e
r

t
c
u
d
o
r
p

y
c
a
g
e
L

  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 
Operating and financial review  

Financial performance continued 
Mobile subscriber numbers and ARPU 

TPG Telecom added 300,000 net Mobile 
subscribers during 2022 as market growth 
returned due to the easing of COVID-19 
restrictions on international travel. 

The Vodafone brand drove growth in both 
Postpaid and Prepaid, while all other brands also 
delivered an increase in subscribers. 

Average Revenue Per User (ARPU) for Mobile was 
$32.4 per month, an increase of $0.6 per month 
or 1.9% compared to December 2021 ($31.8 per 
month), primarily reflecting higher levels of 
international roaming. This was partially offset by 
a rate change for interconnection revenue with 
other mobile carriers, which was more than offset 
in gross margin by lower charges. 

Postpaid ARPU was $42.7 per month, an increase 
of $1.3 or 3.1%. Prepaid ARPU was $19.6 per 
month, which was broadly flat over the period. 

Mobile ARPU by subscriber type ($)1 

4
.
1
4

8
.
1
3

1
.
1
4

5
.
1
3

4
.
9
1

6
1

.

6
9
1

0
.
6
1

0
.
2
4

1
.
2
3

5
.
9
1

5
.
5
1

7
.
2
4

4
.
2
3

.

6
9
1

2
.
5
1

J U N - 2 1

D E C - 2 1

J U N - 2 2

D E C - 2 2

Overall mobile

Postpaid

Prepaid

Data sims

Mobile subscribers by brands (000’s)2 

3
9
1
,
3

6
9
8

9
1
6

7
5
3

8
4
1
,
3

1
0
8

4
4
6

2
7
3

8
2
2
3

,

4
6
1
,
3

3
4
8

5
9
6

9
6
3

3
9
8

8
4
7

8
9
3

J U N - 2 1

D E C - 2 1

J U N - 2 2

D E C - 2 2

Vodafone - Postpaid
Kogan, Lebara, felix

Vodafone - Prepaid
TPG, iiNet

Total fixed subscribers and AMPU 

Fixed subscribers were steady at 2.2 million 
compared to FY21 (2.2 million), as the Group 
focused on transitioning NBN subscribers to 
Fixed Wireless where appropriate, and as legacy 
ADSL subscribers migrated to other products. 

Fixed Wireless subscribers were 171,000 at 31 
December 2022, up from 80,000 at 31 December 
2021. The on-net fixed line subscriber base 
remained steady at 135,000. 

Average Margin Per User (AMPU) across all Fixed 
technologies was $24.2 per month, an increase of 
$1.8 or 8.0%, primarily reflecting Fixed Wireless 
growth and modest price increases on NBN plans. 

Overall fixed subscribers (000’s) 

0
5
9
,
1

6
3
9
,
1

4
3
9
,
1

5
3
1

2
9

9
1

5
3
1

0
8

1
7

5
3
1

3
1
1

1
4

7
7
8
,
1

1
7
1

5
3
1

5
3

D E C - 2 1

J U N - 2 1
NBN
On-net fixed line

J U N - 2 2

D E C - 2 2

Fixed Wireless
ADSL and other

Fixed ARPU and AMPU by technology type 

3
.
5
6

4
.
9
5

7
.
4
6

8
.
8
5

5
.
3
3

7
.
1
2

4
.
4
6

6
.
7
5

8
.
2
4

1
.
1
2

8
.
6
6

1
.
8
5

6
.
2
4

2
.
4
2

4
.
1
4

4
.
2
2

J U N - 2 1

D E C - 2 1

J U N - 2 2

D E C - 2 2

NBN ARPU
Fixed Wireless ARPU

On-net fixed line ARPU
Overall fixed AMPU

1 In all periods, Prepaid ARPU restated to reflect removal of approximately 70,000 inactive customers on long-dated plans from Lebara base to align with 
classification in other TPG Telecom brands 
2 Vodafone mobile subscribers include data SIM only customers 

Page 8  |  TPG Telecom Annual Report 2022 

  
 
  
 
  
 
 
 
 
 
 
 
 
Directors’ report 
Operating and financial review 

Summary of financial position

Consolidated Income Statement overview 

Depreciation and amortisation 

Revenue 

Service revenue 

Handset and hardware revenue 

Total revenue 

Other income 

Cost of telecommunication 
services 

Cost of handsets and hardware 
sold 

Technology costs 

Employee benefits expense 

Other operating expenses 

EBITDA 

2022 

$m 

2021
Restated1
$m

4,439 

976 

4,372

920

5,415 

5,292

438 

41

(1,636) 

(1,655)

(974) 

(363) 

(377) 

(368) 

(891)

(358)

(377)

(325)

Depreciation and amortisation expense was 
$1,389 million, a decrease of $26 million or 1.8% 
compared to FY21 ($1,415 million). This reflected 
lower depreciation expense on the tower assets 
and associated right-of-use leases following the 
sale to OMERS. 

Net financing costs 

Net financing costs were $187 million, an increase 
of $38 million or 25.5% compared to FY21 
($149 million). The increase reflected a 
substantial increase in market interest rates 
impacting interest expense in the second half of 
2022, as well as an increase in lease interest 
expense due to a part-year impact from the sale 
of tower assets. 

2,135 

1,727

Income tax expense 

Depreciation and amortisation 

(1,389) 

(1,415)

Operating profit 

Net financing costs 

Profit/(Loss) before tax 

Income tax (expense)/benefit 

Profit/(loss) after tax 

Attributable to: 

Owners of the Company 

Non-controlling interest 

746 

(187) 

559 

(46) 

513 

513 

Earnings per share (cents) 

27.6 

312

(149)

163

(50)

113

113

-

6.1

For detailed discussion on service revenue, cost 
of telecommunication Services, operating 
expense and EBITDA for the Group, please refer 
to Key financial metrics section on page 5. 

Income tax expense of $46 million was recorded 
in the period, compared to an expense of 
$50 million in FY21. This included an income tax 
credit of $140 million from the tower assets sale, 
that was driven by previously unrecognised 
capital gains tax losses and deferred tax assets 
arising from the initial recognition of the right of 
use assets and lease liabilities for the lease-back 
arrangement. 

Excluding such adjustments, TPG’s nominal 
income tax expense represents the Group’s profit 
before tax for the period multiplied by the 
applicable corporate tax rate of 30% (see note 6 
(b) on page 80). 

1 Refer to Note 2(l) of the financial report for details of restatement.  

Page 9  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
Directors’ report 
Operating and financial review  

Summary of financial position continued 

Consolidated Balance Sheet overview 

Cash and cash equivalents 

2021
Restated1
$m

Cash and cash equivalents were $114 million at 31 
December 2022, a decrease of $88 million 
compared to 31 December 2021 ($202million).  

Cash and cash equivalents 

Trade and other receivables 

Inventories 

Prepayments and other assets 

Total current assets 

Property, plant and equipment 

Right-of-use assets 

Spectrum licences 

2022 

$m 

114 

681 

155 

83 

1,033 

3,580 

1,527 

2,007 

202

476

95

60

833

3,401

1,294

2,251

Other intangible assets 

10,656 

10,893

Deferred tax assets 

Other non-current assets 

183 

380 

261

231

Total non-current assets 

18,333 

18,331

Trade and other payables 

1,185 

1,118

Contract liabilities 

Lease liabilities 

Other current liabilities 

Total current liabilities 

Borrowings 

Lease liabilities 

Other non-current liabilities 

283 

93 

171 

281

61

183

1,732 

1,643

3,690 

1,872 

172 

4,290

1,359

152

Total non-current liabilities 

5,734 

5,801

Net assets 

11,900 

11,720

Trade and other receivables 

Current trade and other receivables were 
$681 million at 31 December 2022, an increase of 
$205 million compared to 31 December 2021 
($476 million). This was driven by an increase in 
trade and other receivables arising from a 
reduced volume of handset receivables sale 
activity in the period.  

Property, plant and equipment 

Property, plant and equipment (PP&E) was 
$3,580 million at 31 December 2022, an increase 
of $179 million compared to 31 December 2021 
($3,401 million). This reflected additional network 
infrastructure commissioned, offset by assets 
transferred to OMERS following the tower 
assets sale.  

Right-of-use assets and lease liabilities 

Right-of-use assets were $1,527 million at 
31 December 2022, an increase of $233 million 
compared to 31 December 2021 ($1,294 million). 
Current and non-current lease liabilities were 
$1,965 million, an increase of $545 million 
compared to 31 December 2021 ($1,420 million). 
These increases were primarily the result of the 
tower assets sale. 

Contributed equity 

18,399 

18,399

Spectrum licences 

Reserves and accumulated 
losses 

Total equity 

(6,499) 

(6,679)

11,900 

11,720

For detailed discussion on borrowing for the 
Group, please refer to financial position highlights 
section on page 6. 

The net book value of spectrum licences was 
$2,007 million at 31 December 2022, a decrease 
of $244 million compared to 31 December 2021 
($2,251 million). During the period, 200MHz of 
millimetre wave spectrum in Melbourne, Sydney 
and Perth was acquired from Dense Air for 
$27 million. 

Other intangible assets 

Other intangible assets (excluding spectrum 
licenses) were $10,656 million at 31 December 
2022, a decrease of $237 million compared to 
31 December 2021 ($10,893 million). 

1 Refer to Note 2(l) of the financial report for details of restatement.  

Page 10  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
Directors’ report 
Operating and financial review  

Summary of financial position continued 

Consolidated Cash Flow Statement overview 

Lease payments 

Operating cash flow 

Capital expenditure 

Spectrum payments 

Net cash acquired through the 
merger 

Disposal of subsidiary  
(net of cash disposed) 

Receipts of tower sale 

Loan repayment from Tech 2 

Interest received 

Net cash flow before  
financing activities 

Net (repayment)/drawdown of 
borrowings 

Lease repayments 

Net finance costs paid 

Payments for Shares acquired 
by TPG Telecom Employee 
incentive Plan Trust  

Dividends paid 

2022 

$m 

2021
Restated1
$m

1,251 

1,622

(961) 

(31) 

(826)

(91)

Lease payments (principal element) for FY22 were 
$123 million, a decrease of $16 million compared 
to FY21 ($139 million). The decrease in FY22 was 
due to non-recurring upfront fees paid in FY21 for 
mobile network infrastructure. 

Financing costs 

- 

- 

892 

1 

2 

-

-

2

-

Debt financing costs for FY22 were $180 million, 
an increase of $22 million compared to FY21 
($158 million). This reflected the increase in 
market interest rates throughout 2022, as well as 
higher lease interest payments following the sale 
of the tower assets. 

Net drawdown of borrowings 

1,154 

707

(600) 

(123) 

(180) 

(40)

(139)

(158)

Net drawdown of borrowings for FY22 reflected a 
net repayment of $600 million, an increase of 
$560 million compared to FY21 ($40 million net 
repayment). This reflects the repayment of TPG 
Telecom’s term debt facility utilising the proceeds 
from the sale of tower assets. 

(14) 

(325) 

-

(288)

Net cash flow 

(88) 

82

For detailed discussion on operating cash flow, 
capital expenditure, spectrum payments and 
dividend paid for the Group, please refer to the 
key financial metrics and financial position 
highlights page 6. 

1 Refer to Note 2(l) of the financial report for details of restatement.  

Page 11  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
Directors’ report 
Operating and financial review 

Strategic risk management 

KEY MITIGATIONS 

CURRENT FOCUS  

Network and technology resilience: network or technology platform outages caused by internal or external events 
could result in poor customer experience and financial loss. 

Robust network monitoring and operational incident 
and escalation processes with disaster recovery plans 
in place. 

– Investment in Resilience Framework 
– Decommissioning of legacy systems 
– Rollout of 5G to achieve national coverage 

Customer growth and experience: challenging market conditions including strong competition, fast-evolving digital 
experience expectations, rapid technological innovation and high cost of network investment could impact market 
share and margins. 

Execution of key strategic initiatives for Consumer, 
and Enterprise, Government & Wholesale. 

– Network expansion strategy through 5G rollout and 
proposed regional network sharing deal with Telstra 

– Investment in improving customers’ digital experience 

Cyber security and data protection: cyber incidents have the potential to cause significant business interruption or 
compromise data privacy resulting in reputational damage, regulatory scrutiny and financial loss. 

Continued roll out of Technology Security Framework 
post-merger to improve security controls. 

– Technology Security Roadmap to deliver continued uplift 

in capability 

– Alignment with ISO27001  
– Uplift in information security controls 

Legal and regulatory environment: highly regulated industry with complex and evolving legal requirements and 
subject to a range of regulation from consumer service delivery through to network security. 

Dedicated legal and regulatory experts to advise on 
major business transactions and operations. 

– Increasing investment and focus on maturing compliance 

framework and capabilities  

Health, safety and wellbeing: operating safely across our business operations and maintaining the health and 
wellbeing of all employees is essential to reduce the risk of serious injuries, fatalities, costs and reputational 
damage. 

Health and safety management system including 
procedures, training, incident reporting and 
management. 

– Quarterly cadence focussing on different aspects of 

employee wellbeing 

– Safety training modules to raise awareness and embed a 

positive work health and safety culture 

Capability and culture: attracting and maintaining a diverse and engaged workforce with the right skills, capabilities 
and experience. 

‘Spirit of TPG Telecom’ program to embed our 
purpose and values.  

– Development of Talent Strategy and pipeline to improve 

talent identification and retention 
– Investment in leadership capabilities 

Climate change and sustainability: social and environmental responsibility including physical and transition risks 
related to climate change 

Implementation of Sustainability Strategy.  

– Greenhouse gas (GHG) emissions reductions targets set 
– Detailed assessment of climate-related risks and 

opportunities align with TCFD framework  

Macroeconomic and financial markets: exposure to adverse macroeconomic and market conditions including rising 
interest rates, inflation and foreign exchange rate fluctuations could reduce consumer spending or increase costs. 

Continuous monitoring of exposure to interest rate 
and hedging strategies. 

– Reduction in net debt using tower assets sale proceeds 
– Increase in interest rate risk management activity 

Page 12  |  TPG Telecom Annual Report 2022 

Directors’ report 
Operating and financial review 

Sustainability 

Governance 

The highest level of responsibility for sustainability 
sits with the TPG Telecom Board, which is 
accountable for overseeing and monitoring 
environmental, social and governance (ESG) risks 
and opportunities, as well as the implementation 
of the Sustainability Strategy. 

The Board is supported by the Audit and Risk 
Committee (ARC) and the Governance, 
Remuneration and Nomination Committee 
(GRNC). 

The Sustainability Council, which consists of 
senior leaders from various areas across the 
organisation, is accountable for overseeing and 
monitoring the execution and delivery of the 
Sustainability Strategy. It includes initiatives 
focused on managing material ESG issues, 
including climate change, as they pertain to the 
organisation. 

The Head of Sustainability and the Group 
Executive Legal & External Affairs report regularly 
to the Sustainability Council, the ARC and the 
Board on sustainability matters, including those 
associated with climate change.  

Refer to our 2022 Corporate Governance 
Statement for additional detail. 

Strategy 

The TPG Telecom Sustainability Strategy identifies 
four key areas where we are well placed to make 
a meaningful difference: Customer Wellbeing, 
Inclusion and Belonging, Environmental 
Responsibility and Digital Economy. These are 
underpinned by a set of fundamental, responsible 
business practices. Together, these represent our 
framework for creating a responsible and 
sustainable business. 

We recognise that climate change may have an 
impact across all areas of our organisation, which 
is why understanding and managing risks related 
to climate change forms a key component of the 
environmental responsibility area of the 
Sustainability Strategy.

1 Includes Kogan, Lebara and felix brands 

This year we developed a multi-year, forward-
looking climate risk roadmap and we are pursuing 
multiple initiatives to support climate mitigation 
actions. 

Risk management 

The Enterprise Risk function is responsible for 
ensuring the successful implementation of the risk 
management framework as overseen by the 
Executive Leadership Team (ELT) and the ARC. 
Regular reporting is provided to the ELT and ARC 
on the enterprise risk profile, which outlines the 
material risks to the organisation and on the Key 
Risk Indicators which measure performance within 
the set risk appetite. 

Refer to the ‘Strategic risks management’ section 
(page 12) of this report and our 2022 Corporate 
Governance Statement for additional detail. 

General sustainability-related metrics and 
targets 

Customer Wellbeing 

We strive to put customers at the heart of 
everything we do. A key metric that we hold 
ourselves accountable to is the quarterly 
Complaints in Context report produced by 
Communications Alliance Ltd.  

TIO quarterly complaints per 10,000 services. 

CATEGORY 

Vodafone1 

iiNet 

TPG 

Industry average 

MAR 22  JUN 22  SEP 22 DEC 22

2.7 

5.1 

4.3 

4.8 

2.5 

3.9 

3.4 

3.9 

2.4

3.3

2.6

3.6

2.5

3.9

2.8

3.8

We are proud to continue to see strong results for 
the complaints rates of our major brands iiNet, 
TPG and Vodafone. 

Inclusion and Belonging 

Our vision is to be an employer of choice for 
women. Our aim is to increase female 
representation across leadership, STEM functions 
and all employees in Australia. 

Page 13  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Operating and financial review  

Sustainability continued 
Australia-based employee gender diversity 

CATEGORY 

TOTAL  WOMEN 

Employees 

Leadership positions 

Strategic Leadership 
Team 

2,961 

549 

195 

995 

168 

73 

WOMEN 
(%)

33.6

30.6

37.4

STEM positions 

1,054 

167 

15.8

Note: Numbers are based on employee headcount 

In addition, we achieved a negative one per cent 
pay equity gap in 2022, meaning that an analysis 
of our Australian workforce (excluding our CEO) 
found that women are remunerated on average 
higher than men, for equivalent roles. 

Digital Economy: rollout of 5G 

We continue to put a strong focus on the rollout 
of our 5G network. In 2022, we achieved our goal 
of 95% population coverage by our 5G network in 
12 of Australia’s largest cities and regions. 

5G rollout progress 

CATEGORY 

5G sites 

FY21

1,015

FY22 

Total

1,040 

2,055

The TPG Telecom Foundation drives our goal to 
support the use of technology to create 
opportunities to improve the health, wellbeing 
and education of Australian communities in need. 
In 2022, we established multi-year partnerships 
with seven charities and distributed grants of over 
$1.8 million. 

2022 TPG Telecom Foundation contributions 

CATEGORY OF SPEND 

Cash donations - grants to 
Foundation partners 

Cash donations - matched giving 

Management costs 

Total 

AMOUNT ($)

1,889,250

53,352

65,746

2,008,348

Climate-related metrics and targets 

Energy and greenhouse gas emissions reporting 

In 2022, we completed the mapping of our Scope 
1, 2 and 3 greenhouse gas (GHG) emissions for 
the first time, enabling us to set science-based 
emissions reduction targets.  

Energy (TJ) and GHG emissions (ktCO2-e) 

CATEGORY 

Energy consumed  

Scope 1 emissions 

Scope 2 emissions 
(market-based3) 

Scope 1 and 2 emissions  
(market-based) 

20211

20222

1,237

1,291

4.8

2.8

224.4

224.8

229.2

227.6

Scope 3 emissions 

1,327.9

N/A

Emissions reduction targets 

We used the 2021 emissions footprint as our 
baseline in developing our emissions reduction 
targets and submitting them to the Science Based 
Target initiative for validation. TPG Telecom 
commits to the following: 

Near-term targets: 
•  reduce absolute scope 1 and 2 greenhouse 

gas (GHG) emissions 95% by 2030 from a 2021 
base year; 

•  reduce absolute scope 3 GHG emissions from 
purchased goods and services, use of sold 
products, fuel and energy related activities, 
and upstream leased assets 30% by 2030 from 
a 2021 base year. 

Long-term target and net-zero target: 
•  reduce absolute scope 1, 2 and 3 GHG 

emissions 90% by 2050 from a 2021 base year. 
•  reach net-zero GHG emissions across the value 

chain by 2050 from a 2021 base year. 

Further information can be found in our 2022 
Sustainability Report and our Climate Change 
Report at tpgtelecom.com.au/sustainability.

1 Figures re-stated from 2021 Sustainability Report as a result of a detailed internal review that resulted in a more complete and accurate reporting 
approach. 
2 2022 Scope 3 emissions have not been reported, as the complete data set was not available at the time of publication. 
3 To support our science-based emissions reduction targets, we report our Scope 2 emissions using the market-based method as our primary method. 
Our location based Scope 1 and 2 emissions are 259.6 for 2021 and 268.5 for 2022. 

Page 14  |  TPG Telecom Annual Report 2022 

 
Directorships of other listed companies in the past 
three years:  

Hutchison Telecommunications (Australia) Limited - 
1999 to current. 

Special Responsibilities: Chairman of the Board. 

Iñaki Berroeta 
Chief Executive Officer and Managing Director  

Iñaki Berroeta is the CEO and Managing Director of 
TPG Telecom and was CEO of Vodafone Hutchison 
Australia from 2014 to 2020.  A 26-year veteran of 
the telecommunications industry, Mr Berroeta 
previously served as CEO of both Vodafone 
Romania and Vodafone Malta, and held various 
operational roles at Vodafone Spain, Global Star 
USA, AirTouch International Inc. (USA) and Airtile 
Moviles (Spain). 

Mr Berroeta holds a Master of Science in 
Telecommunications from Bilbao Superior School 
of Telecommunications Engineering, Spain, and a 
Master of Business Administration from Henley 
Management College, UK. 

Mr Berroeta’s appointment to the Board 
commenced on 29 June 2020. 

Special Responsibilities: Chief Executive Officer 
and Managing Director 

Directors’ report  
Board of Directors

Details of Directors of the Company who held 
office at any time during or since the end of the 
financial year are set out below: 

Current 

The following are the Directors who held office at 
31 December 2022. 

Fok Kin Ning, Canning 
Chairman 

Fok Kin Ning, Canning has been a Director and 
Chairman of TPG Telecom since 2001 and March 
2021 respectively. He has been a Director of 
Hutchison Telecommunications (Australia) Limited 
since 1999. Mr Fok has been an Executive Director 
and Group Co-Managing Director of CK Hutchison 
Holdings Limited since 2015. He has been a 
Director of Cheung Kong (Holdings) Limited and 
Hutchison Whampoa Limited since 1985 and 1984 
respectively, both of which were previously listed 
on the Stock Exchange of Hong Kong Limited and 
became wholly owned subsidiaries of CK Hutchison 
Holdings Limited in 2015. He has been Chairman 
and a Non-Executive Director of Hutchison 
Telecommunications Hong Kong Holdings Limited 
since 2009 and Hutchison Port Holdings 
Management Pte. Limited as the Trustee-Manager 
of Hutchison Port Holdings Trust since 2011, an 
Executive Director since 1985 and Chairman since 
2005 of Power Assets Holdings Limited, and 
Chairman and an Executive Director of HK Electric 
Investments Manager Limited as the Trustee-
Manager of HK Electric Investments and HK Electric 
Investments Limited since 2013. He has also been 
an Executive Director and Deputy Chairman of CK 
Infrastructure Holdings Limited since 1997, a 
Director of Cenovus Energy Inc. since January 
2021 and Deputy President Commissioner of PT 
Indosat Tbk since January 2022. He was a Co-
Chairman from 2000 to 2020 and was a Director 
from 2000 to March 2021 of Husky Energy Inc. 
(delisted on 5 January 2021 following its 
combination with Cenovus Energy Inc.). 

He holds a Bachelor of Arts degree and a Diploma 
in Financial Management, and is a Fellow of 
Chartered Accountants Australia and New Zealand. 

Page 15  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Board of Directors continued 

Pierre Klotz  
Non-Executive Director  

Diego Massidda 
Non-Executive Director 

Pierre Klotz is the Vodafone Group plc (‘Vodafone’) 
Group Corporate Finance Director. He joined 
Vodafone in July 2011 and is responsible for the 
Vodafone Group’s Mergers & Acquisitions and 
Treasury related activities. 

Previously, Mr Klotz held a number of senior 
executive positions at UBS Investment Bank and at 
HSBC Investment Bank.   

Diego Massidda is CEO of Vodafone Partner 
Markets and Carrier Services, and a Director of 
Vodafone Idea Limited. 

Mr Massidda joined Vodafone in 2007 as Group 
Director of Broadband and Online, and 
subsequently he was Group Director of Video and 
Connected Home. From 2011 to 2016, he served 
as CEO of Vodafone Hungary. 

Mr Klotz holds a Master of Science in Business 
Administration from Gothenburg School of 
Economics and Commercial Law. 

Mr Klotz’s appointment to the Board commenced 
on 12 May 2020. 

Special Responsibilities: Member of the Audit and 
Risk Committee from 1 September 2021. 

Prior to joining Vodafone, Mr Massidda was CEO of 
the ISP Tiscali in South Africa and France, and of 
Telecom Italia wireline operations in France. He 
also spent 6 years with McKinsey & Company 
earlier in his career. 

Mr Massidda holds a degree in Civil Engineering 
from the Università di Cagliari, Italy, and a Master’s 
in business administration from INSEAD, France. 

Mr Massidda’s appointment to the Board 
commenced on 12 May 2020. 

Special Responsibilities: Member of the 
Governance Remuneration and Nomination 
Committee. 

Page 16  |  TPG Telecom Annual Report 2022 

Directors’ report 
Board of Directors continued 

Robert Millner 
Non-Executive Director 

Antony Moffatt 
Non-Executive Director 

Antony Moffatt (Tony) is a lawyer with over 30 
years’ experience, practising in corporate, 
commercial and telecommunications law. After five 
years as a senior lawyer in an international law firm 
in Singapore, Mr Moffatt became General Counsel 
and Company Secretary for a start-up 
telecommunications business which was acquired 
by SP Telemedia Limited in 2005. He was then 
appointed General Counsel for the company 
formerly named TPG Telecom Limited (ASX:TPM) 
in 2008 until its merger with Vodafone Hutchison 
Australia Pty Ltd in 2020. In August 2020, Mr 
Moffatt became Company Secretary for the merged 
group. In addition, Mr Moffatt was Company 
Secretary for a large privately owned Australian 
winery from 2004 to 2008 and was from time to 
time a director on a variety of TPG Telecom 
Limited subsidiaries and Comms Alliance. Mr 
Moffatt was a member of the key management 
personnel of TPG Telecom Limited (ASX:TPM) and 
played a significant role in its development, 
including the many corporate and large commercial 
transactions undertaken by that company. He is the 
Company Secretary for Tuas Limited.  

Mr Moffatt holds a Bachelor of Arts and Laws from 
the University of New South Wales.  

Mr Moffatt’s appointment to the Board commenced 
on 26 March 2021. 

Robert Millner served as a Non-Executive Director 
of TPG Corporation from 2000 until the merger 
with the Company in 2020, and was the Chairman 
of TPG Corporation from 2000 until 2008. 

Mr Millner brings to the Board broad corporate, 
investment, portfolio and asset management 
experience gained across diverse sectors including 
telecommunications, mining, manufacturing, health, 
finance, energy industrial and property investment 
in Australia and overseas.  

Mr Millner has over 30 years’ experience as a 
Company Director with an extensive understanding 
of governance and compliance, reporting, media 
and investor relations.  

Mr Millner holds directorships of the following 
listed companies: Apex Healthcare Berhad 
(Malaysia), Brickworks Limited, BKI Investment 
Company Limited, Aeris Resources Limited, New 
Hope Corporation Limited, Washington H. Soul 
Pattinson and Company Limited and Tuas Limited.  
He was also a former director of Australian 
Pharmaceutical Industries Limited. 

Mr Millner is a Fellow of the Australian Institute of 
Company Directors.  

Mr Millner’s appointment to the Board commenced 
on 13 July 2020. 

Directorship of other listed companies in the past 
three years: 

Brickworks Limited – 1997 to current, Washington 
H. Soul Pattinson and Co. Ltd – 1984 to current, 
Aeris Resources Limited – July 22 to current, New 
Hope Corporation Ltd – 1995 to current, BKI 
Investment Company Ltd – 2003 to current, Milton 
Corporation Limited – 1998 to October 2021, Tuas 
Limited – 2020 to current, Australian 
Pharmaceutical Industries Ltd – 2000 to July 2020. 

Page 17  |  TPG Telecom Annual Report 2022 

Directors’ report 
Board of Directors continued 

Dr Helen Nugent AC 
Non-Executive Director 

Frank Sixt 
Non-Executive Director 

Dr Nugent is Chairman of Ausgrid, the Order of 
Australia Association Foundation and a Non-
Executive Director of IAG. 

She has been a company director for over 20 
years, and has over 40 years’ experience in the 
financial services sector. This includes having been 
Chairman of Veda Group, Funds SA, and Swiss Re 
(Australia); and a Non-Executive Director of 
Macquarie Group, Director of Strategy at Westpac 
Banking Corporation, and a Partner at McKinsey & 
Company. 

She has also been Chairman of National Disability 
Insurance Agency and Australian Rail Track 
Corporation and a Non-Executive Director of Origin 
Energy. 

Dr Nugent has given back to the community in 
education and the arts, having been Chancellor of 
Bond University; President of Cranbrook School; 
Chairman of the National Opera Review; Chairman 
of the Major Performing Arts Inquiry; Chairman of 
the National Portrait Gallery of Australia; and 
Deputy Chairman of Opera Australia.  

Dr Nugent is a Companion of the Order of Australia 
(AC) and is a recipient of a Centenary Medal, as 
well as holding an Honorary Doctorate in Business 
from the University of Queensland and an Honorary 
Doctorate from Bond University. 

Dr Nugent holds a Bachelor of Arts (Hons) and 
Doctorate of Philosophy from the University of 
Queensland; and a MBA (Distinction) from the 
Harvard Business School. 

Dr Nugent joined the board of TPG Telecom as a 
non-executive director in July 2020. 

Directorship of other listed companies in the past 
three years: 

Insurance Australia Group (IAG) Limited – 
December 2016 to current. 

Special Responsibilities: Senior Independent 
Director, Chairman of the Governance 
Remuneration and Nomination Committee and 
member of the Audit and Risk Committee 

Frank John Sixt has been a Director of TPG 
Telecom Limited since 2001. He has been a 
Director and an Alternate Director to a Director of 
Hutchison Telecommunications (Australia) Limited 
since 1998 and 2008 respectively. Mr Sixt has been 
an Executive Director, Group Finance Director and 
Deputy Managing Director of CK Hutchison 
Holdings Limited since 2015. Since 1991, Mr Sixt 
has been a Director of Cheung Kong (Holdings) 
Limited and Hutchison Whampoa Limited, both of 
which were previously listed on the Stock 
Exchange of Hong Kong Limited and became 
wholly owned subsidiaries of CK Hutchison 
Holdings Limited in 2015. He has been Chairman 
and a Non-Executive Director of TOM Group 
Limited since 1999 and an Executive Director of 
CK Infrastructure Holdings Limited since 1996. He 
has also been an Alternate Director to a Director of 
HK Electric Investments Manager Limited as the 
Trustee-Manager of HK Electric Investments and HK 
Electric Investments Limited since 2015 and a 
Director of Cenovus Energy Inc. since January 
2021. He has also been a Commissioner of PT 
Indosat Tbk since January 2022. Mr Sixt was a 
Director of Husky Energy Inc. (delisted on 5 
January 2021 following its combination with 
Cenovus Energy Inc.) from 2000 to March 2021. 

He has almost four decades of legal, global finance 
and risk management experience, and possesses 
deep expertise in overseeing financial reporting 
system, risk management and internal control 
systems as well as sustainability issues and related 
risks. 

Mr Sixt holds a Master’s degree in Arts and a 
Bachelor’s degree in Civil Law, and is a Member of 
the Bar and of the Law Society of the Provinces of 
Québec and Ontario, Canada. 

Directorship of other listed companies in the past 
three years: 

Hutchison Telecommunications (Australia) Limited - 
1998 to current. 

Special Responsibilities: Member of the 
Governance Remuneration and Nomination 
Committee and member of the Audit and Risk 
Committee until 1 September 2022. 

Page 18  |  TPG Telecom Annual Report 2022 

Directors’ report 
Board of Directors continued 

Arlene Tansey 
Non-Executive Director 

Jack Teoh 
Non-Executive Director 

Mr Teoh is a businessman involved in a range of 
private companies, with particular experience in 
finance and technology. Mr Teoh is a former 
director of Tuas Limited, has been a director of Vita 
Life Sciences Limited since September 2022 and is 
also a director of Total Forms Pty Ltd, a private 
software business. 

Mr Teoh holds a Bachelor of Commerce from the 
University of New South Wales. 

Mr Teoh’s appointment to the Board commenced 
on 26 March 2021.  

Directorship of other listed companies in the past 
three years: 

Tuas Limited - July 2020 to July 2022, 

Vita Life Sciences Limited – September 2022 to 
current. 

Former Directors  

There were no director changes in 2022. 

Arlene Tansey is currently a Non-Executive Director 
of Aristocrat Leisure Limited, McMillan Shakespeare 
Limited, Infrastructure NSW and Lend Lease Real 
Estate Investments Limited. She is also a Board 
Member of the Australian National Maritime 
Museum Foundation and Council. She is a former 
Non-Executive Director of WiseTech Global 
Limited, Infrastructure NSW and Healius Limited. 

Ms Tansey is a Member of Chief Executive Women 
and the International Women’s Forum and a Fellow, 
Board member and the NSW Division Director of 
the Australian Institute of Company Directors. 

She has a Juris Doctor (Law) from the University of 
Southern California and an MBA in finance and 
international business from New York University. 

Ms Tansey has worked in commercial and 
investment banking in Australia and the US. Her 
expertise covers a variety of disciplines including 
corporate advisory, M&A, commercial banking, 
capital management and business turnaround. 

Ms Tansey’s appointment to the Board 
commenced on 13 July 2020. 

Directorship of other listed companies in the past 
three years: 

Aristocrat Leisure Limited – July 2016 to current, 
McMillan Shakespeare Limited – November 2022 – 
current,  

WiseTech Global Limited – June 2020 to November 
2022, 

Healius Limited – August 2012 to October 2020. 

Special Responsibilities: Chairman of the Audit and 
Risk Committee and Member of the Governance 
Remuneration and Nomination Committee 

Page 19  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Board of Directors continued 

Company Secretary 

Directors’ shareholdings 

Trent Czinner was appointed Company Secretary 
of the Company on 26 March 2021. Mr Czinner 
holds a Bachelor of Law and Administration from 
the University of Newcastle, was admitted as a 
Solicitor in New South Wales in 1995 and has a 
Master of Business Administration from the 
Australian Graduate School of Management. Mr 
Czinner is also a Certified member of the 
Governance Institute of Australia.  

The relevant interest of each director in the shares 
and options over such instruments issued by the 
companies within the Group and other related 
bodies corporate, as notified by the Directors to 
the Australian Stock Exchange in accordance with 
section 205G of the Corporations Act 2001, at the 
date of this report is disclosed in the Remuneration 
Report.

Directors’ meetings 

The number of Board and Committee meetings held during the financial year and the number of meetings 
attended by each of the Directors as a member of the Board or relevant Committee were as follows: 

DIRECTOR 

SCHEDULED BOARD 
MEETINGS 

UNSCHEDULED 
BOARD MEETINGS1 

AUDIT & RISK 
COMMITTEE 
MEETINGS 

GOVERNANCE 
REMUNERATION AND 
NOMINATION 
COMMITTEE 
MEETINGS 

Canning Fok 

Iñaki Berroeta 

Pierre Klotz2 

Diego Massidda 

Robert Millner 

Antony Moffatt 

Helen Nugent 

Frank Sixt3 

Arlene Tansey 

Jack Teoh 

A 

11 

11 

11 

11 

11 

11 

11 

11 

11 

11 

B 

10 

11 

11 

11 

11 

11 

11 

10 

11 

11 

NOTE: 
A: Number of meetings held while a member. 
B: Number of meetings attended. 

A 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

B 

– 

1 

1 

1 

1 

1 

1 

– 

1 

– 

A 

– 

– 

1 

– 

– 

– 

4 

3 

4 

– 

B 

– 

– 

1 

– 

– 

– 

4 

3 

4 

– 

A 

– 

– 

– 

6 

– 

– 

6 

6 

6 

– 

B 

– 

– 

– 

5 

– 

– 

6 

6 

6 

– 

1 TPG held one unscheduled Board meeting during the year called on short notice.  Given the short notice, Mr Fok, Mr Sixt and Mr Teoh were unable to 
attend. 
2 Appointed as a member of the Audit & Risk Committee on 1 September 2022 
3 Resigned as a member of the Audit & Risk Committee on 1 September 2022 

Page 20  |  TPG Telecom Annual Report 2022 

 
 
 
 
Directors’ report 
Other information 

Principal activities 

Likely developments 

The OFR provides details relating to the 
Company’s business strategies and prospects for 
future financial years. This information in the OFR 
is provided to assist with informed decision 
making of shareholders. 

Events subsequent to reporting date 

Other than the matters described elsewhere, the 
Directors are not aware of any matter or 
circumstance that has arisen after the reporting 
date that, in their opinion, has significantly 
affected, or may significantly affect: 

(i)  the operations of the Company and of the 

Group in future financial years, or 

(ii)  the results of those operations in future 

financial years, or 

(iii) the state of affairs of the Company and of the 

Group in future financial years. 

Corporate Governance 

The Board of Directors and management of TPG 
Telecom recognise the importance of, and are 
committed to, achieving high corporate 
governance standards. Our key Corporate 
Governance materials including policies, code of 
conduct and Board and Board Committee 
Charters, can be found in the Corporate 
Governance section of our website within the 
Investor Relations section. In accordance with the 
4th edition of the ASX Corporate Governance 
Council’s Principles and Recommendations, the 
Company’s Corporate Governance Statement, as 
approved by the Board, is published and available 
on the TPG Telecom website at 
tpgtelecom.com.au/investor-relations. 

The principal activity of the Group is the provision 
of telecommunications services to consumers, 
business, enterprise, government and wholesale 
customers in Australia. There was no significant 
change in the nature of this activity during the 
financial year. 

Significant changes in the state of affairs 

In the opinion of the Directors, aside from matters 
disclosed in the Operating and Financial Review 
(‘OFR’) section of the Annual Report and the 
Financial Report, there have been no significant 
changes to the state of affairs of the Company 
during the financial year. The impacts on TPG 
Telecom due to the COVID pandemic are 
outlined in the OFR section of the Annual 
Report, where applicable.  

Review of operations 

The OFR set out on page 4 to 14 provides details 
relating to the Group’s operations and results for 
the financial year. 

Dividends 

TPG Telecom aims to pay in each year a dividend 
of at least 50% of the Group’s net profit after tax, 
adding back restructuring costs and certain non-
cash items (‘Adjusted NPAT’). 

On 18 August 2022, the Board of Directors 
declared a fully franked FY22 interim dividend of 
9.0 cents per share. The interim FY22 dividend 
had a record date of 14 September 2022 and was 
paid on 12 October 2022.  

On 24 February 2022, the Directors declared a 
fully franked final 2021 dividend of 8.5 cents per 
share. The dividend had a record date of 
16 March 2022 and was paid on 13 April 2022.  

Further information regarding FY22 dividends is 
set out in Note 23 and Note 31 of the Annual 
Report and on page 6 of the OFR. 

TPG Telecom does not operate a Dividend 
Reinvestment Plan. 

Page 21  |  TPG Telecom Annual Report 2022 

Directors’ report 
Other information 

Legal and compliance 

Environmental and sustainability 

TPG Telecom seeks to comply with all laws and 
regulations relevant to its operations. 

This includes obligations under the National 
Greenhouse and Energy Reporting Act 2007, 
which requires the Company to report its 
Australian greenhouse gas emissions, energy 
consumption and energy production on an annual 
basis to the Clean Energy Regulator. 

During the financial year, there have been no 
claims against TPG Telecom in respect of a 
breach of environmental regulation. 

For more information on environmental 
performance, including environmental regulation, 
see the TPG Telecom 2022 Sustainability Report 
and the Climate Change Report which are 
available online at tpgtelecom.com.au/ 
sustainability. 

More information on TPG Telecom’s approach to 
Sustainability is provided in the Sustainability and 
Risk sections of the Annual Report.  

Proceedings on behalf of the Company 

TPG Telecom is not aware of any proceedings 
have been brought or intervened in on behalf of 
the Company with leave of the Court under 
section 237 of the Corporations Act 2001. 

Employees and Work Health and Safety (WHS) 

TPG Telecom manages varied levels of inherent 
risk within its work health and safety management 
systems. These risks are both direct and indirect 
in nature including from mobile and fixed network 
deployment, inappropriate behaviour from the 
public towards our retail employees, employee 
wellbeing and associated risks within the 
Company’s facilities, products and services. The 
Company adopts a risk-based approach to how it 
actively monitors and manages its obligations and 
is aware that any failure to manage these risks 
could cause harm to its people, partners or 
members of the public. Over the past two years 
the Company has faced new challenges in 
supporting its employees and customers through 
the COVID pandemic and the ongoing 
consolidation of the Company’s safety 
management systems with those of TPG 
Corporation. The Company will continue to evolve 
its approach to WHS in 2023 as it further embeds 
a consistent approach to systems, monitoring and 
compliance. 

Page 22  |  TPG Telecom Annual Report 2022 

of independence for auditors imposed by the 
Corporations Act 2001. The Directors are 
satisfied that the provision of non-audit services 
by the auditor did not compromise the auditor 
independence requirements of the Corporations 
Act 2001 for the following reasons: 
• 

all non-audit services have been reviewed by 
the Audit and Risk Committee to ensure they 
do not impact the impartiality and objectivity 
of the auditor, and 

•  none of the services undermine the general 

principles relating to auditor independence as 
set out in APES 110 Code of Ethics for 
Professional Accountants. 

Auditor’s independence declaration 

A copy of the auditor’s independence declaration, 
as required under section 307C of the 
Corporations Act 2001, is set out on page 61. 

Rounding of amounts 

The Company is of a kind referred to in the ASIC 
Corporations (Rounding in Financial/Directors’ 
Reports) Instrument 2016/191 dated 24 March 
2016 and, in accordance with that instrument, all 
financial information presented in the 
consolidated financial statements and Directors’ 
Report has been rounded to the nearest million 
dollars, unless otherwise indicate. 

Directors’ report 
Other information 

Indemnification and insurance of officers and 
directors 

Indemnification 

The company has agreed to indemnify all 
directors of the Company, on a full indemnity 
basis and to the full extent permitted by law, 
against all losses or liabilities (including all 
reasonable legal costs, charges and expenses) 
incurred by the director as a director or officer 
of the Company or a related body corporate of 
the Company. 

Insurance policies 

The Company maintains directors’ and officers’ 
liability insurance for the benefit of persons 
defined in the policy, which includes current and 
former directors and officers, including senior 
executives of the Company and directors, senior 
executives and secretaries of its controlled 
entities to the extent permitted by the 
Corporations Act 2001. The terms of the 
insurance contract prohibit disclosure of the 
premiums payable and other terms of the policies. 

Auditor indemnity 

The Company has agreed to reimburse its 
auditors, PricewaterhouseCoopers (‘PwC’), for 
any liability (including reasonable legal costs) 
incurred by PwC in connection with any claim by 
a third party arising from the Company’s breach 
of the audit agreement between the Company and 
PwC. The reimbursement obligation is subject to 
restrictions contained in the Corporations Act 
2001 (Cth). No payment has been made to 
indemnify the auditors during or since the end of 
the financial year. 

Non-audit services 

During the financial year, PwC, the Company’s 
auditor, has been engaged to perform certain 
other non-audit services in addition to their 
statutory duties. Details of the amounts paid to 
PwC for audit and non-audit services provided 
during the year are set out in Note 30 of the 
financial statements. 

The Board of Directors, in accordance with advice 
provided by the Audit and Risk Committee, is 
satisfied that the provision of the non-audit 
services is compatible with the general standard 

Page 23  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report 

Executive Summary 

This Remuneration Report sets out how the 
remuneration approach proposed in last year’s 
report has been implemented in FY22 for both 
Executive KMP and Non-Executive Directors.  

More specifically, the report demonstrates how 
the Company’s remuneration approach supports 
the short and longer-term alignment of the 
Company’s performance for the benefit of 
shareholders. 

The Past Year 

2022 was a year of positive momentum for TPG 
Telecom as we continued to focus on our 
purpose to build meaningful relationships and 
support vibrant, connected communities. While 
progress has been made, 2022 continued to be a 
challenging year for stakeholders. Financial 
markets were volatile, inflationary pressures 
accelerated, and the need to support employees 
and customers while responding to COVID 
remained in the first part of the year.   

Despite this backdrop, TPG Telecom continued 
to benefit from the foundations set in 2021 to 
early 2022. Service revenue grew and we more 
than doubled the number of fixed wireless 
subscribers. We exceeded targeted cost 
synergies from the 2020 merger. The sale of 
tower and rooftop assets in July 2022 supported 
a reduction in bank debt, and we have been 
working on other key initiatives, including the 
landmark regional mobile network sharing 
agreement, which is subject to regulatory 
approval and a decision from the Australian 
Competition Tribunal is due in late June 2023. 

These are specific examples of the three guiding 
principles of our strategy – integrate and 
simplify, win smart and maximise our potential – 
as we pursue our ambition to become Australia’s 
best telco. This strategic ambition provides 
direction for our remuneration approach as we 
seek to enhance the experience of our 
customers and employees and improve returns 
for shareholders.  

Our approach to strategy and remuneration is 
underpinned by our strongly held values, which 
have been developed with significant input from 

our employees: stand together; own it; simple’s 
better; and boldly go.  

During 2022, progress accelerated in unifying the 
TPG Telecom culture and employee experience 
in a competitive market for talent. This progress 
was evident in continued improvement in 
employee survey results—called the ‘Spirit of 
TPG’ —which is one of the metrics in our 
Balanced Scorecard for the Short-Term Incentive 
(STI) Plan.  

This improvement was achieved even though in 
early 2022, in line with our principle of 
integration and simplification, we undertook a 
significant restructure to bring together 
corporate support teams under a consolidated 
operating model.  

Except for the Deputy CFO and CFO, due to the 
appointment of Grant Dempsey as CFO effective 
1 February 2022, all Other Executive KMP served 
for the entire year. The remuneration approach 
outlined in the 2021 Remuneration Report 
continued in 2022, with minimal change. 

Fixed remuneration continued to be defined by 
reference to the median of the external market 
for comparable roles, taking into consideration 
the size and complexity of the role, skills and 
experience of the employee, and internal market 
relativities.   

For the purpose of 2022 fixed remuneration, 
benchmark remuneration analysis was 
undertaken in late 2021 against the ASX 11-50 
and ASX 21-60 peer groups. Fixed remuneration 
increases were recommended for two KMP for 
2022.     

The Short-Term Incentive (STI) approach aligns 
to TPG Telecom’s strategic priorities and is 
subject to Group financial and risk gateways, and 
an individual behavioural gateway. Group and 
individual metrics for Executive KMP were 
aligned with the Group’s strategic priorities and 
budget.   

Service Revenue, EBITDA, and Operating Free 
Cash Flow (OFCF), constitute 60% of the overall 
scorecard, customer and employee measures 
represent 20%, and individual performance 
measures make up the balancing 20%.   

Page 24  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

Based on that scorecard, and subject to Board 
discretion, the CEO was eligible to earn up to 
100% of base salary at target, and 150% at 
maximum.  The equivalent for Other Executive 
KMP who held the position as at 31 December 
2022, was 65% at target and 100% at maximum. 
Overall, the Group balanced scorecard was 
assessed with a weighted at target performance 
result of 63.23% out of 80%. This represents an 
award of 52.69% of maximum. 

That result occurred in the following way: Strong 
growth in EBITDA including the tower sale, which 
exceeded target and achieved maximum 
performance. Service Revenue came in between 
threshold and target. TPG and iiNet Net Promoter 
Scores (NPS), along with the employee Spirit 
Index, came in at threshold performance. OFCF 
was below threshold performance, primarily 
because of adverse working capital movements, 
driven by decisions relating to inventory holdings 
and other working capital items. Vodafone NPS 
was also below threshold and relative peer 
performance, despite year-on-year growth.  

When combined with an assessment of individual 
KPIs, the Board recommended an STI award for 
the CEO of $1,558,255 out of a possible 
maximum STI award of $2,775,000.  For the 2022 
STI, this will be paid 55% in cash ($857,040) and 
45% in Deferred Share Rights (DSRs) ($701,215).  
Shareholder approval for the DSRs will be sought 
at the 2023 Annual General Meeting.  If approved, 
shares will be purchased on market.   

Under the 2022 Long Term Incentive (LTI) Plan, 
the CEO is eligible for an allocation of 
performance share rights valued at 150% of base 
salary at maximum, with the equivalent for Other 
Executive KMP as at 31 December 2022 being 
100% of base salary at maximum.  

Performance is to be tested over three years 
against two equally weighted performance 
hurdles: OFCF, and relative Total Shareholder 
Return (TSR) against a nominated peer group of 
ASX 100 companies (excluding Energy, Financial, 
Materials and Real Estate companies).   

The number of performance rights issued 
(reflecting the value allocated) is determined by 
the face value of the volume weighted average 

share price (VWAP) of a TPG Telecom ordinary 
share over the five working days following the 
announcement of the annual results and before 
the grant date.  In 2022, this was from 25 
February 2022 to 3 March 2022.  

Malus conditions apply and no arrangements can 
be entered into to limit the economic risk of the 
performance rights.  Performance rights will 
generally be forfeited if the Executive leaves, 
except in special circumstances including 
redundancy, retirement, death or total and 
permanent disability.     

At the May 2022 AGM, shareholder approval was 
obtained for a grant of 486,842 performance 
rights valued at $2,775,000 for the CEO, which 
are subject to the terms outlined above.     

In addition, the 2020 VHA Long Term Incentive 
(LTI) Plan continued to operate for two former 
VHA Executive KMP employed at the start of 
2020.  This legacy Scheme, which operates over 
three years, has two equally weighted tranches: 
one tranche, tested annually, depends on 
meeting OFCF targets; the other tranche is 
service based, requiring the Executive to still be 
employed by the Company at the payment date 
in February after the end of the third year, being 
February 2023.   

Prior to the merger, the then VHA Remuneration 
Committee approved the performance outcomes 
for the remaining 50% of the 2019 LTI Plan, in 
addition to the first six months of the 2020 LTI 
Plan.  In February 2022, the legacy 2019 VHA LTI 
was paid. This is reported in the Actual Cash 
received for the two eligible former VHA KMP.  In 
addition, this Remuneration Report provides 
disclosure of remuneration outcomes under the 
final VHA 2020 LTI Plan. 

Executive KMP need also to hold the value 
equivalent of one year’s base salary in shares or 
share equivalents, which can be accumulated 
over five years from the date of the merger or 
appointment, whichever is later.  

Page 25  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

Going Forward 

2023 is a year for continuing TPG Telecom’s 
momentum, focusing on ongoing simplification, 
and maximising asset utilisation to deliver 
sustainable growth and improving returns for 
shareholders.   

To ensure momentum continues and consistency 
is maintained, the following changes are 
contemplated in the Company’s 2023 
remuneration structure: 

•  Remuneration will be benchmarked against 
the ASX 21-60 peer group, as well as with 
reference to other telecommunications peers.  
Specific analysis will be undertaken during the 
year.   

•  Following extensive analysis in late 2022, 

overall base remuneration increases will be 
made to four of the five Executive KMP, 
reflecting changes in scope of role, 
consideration of internal relativities and 
retention, while having reference to the 
benchmarks outlined above.  

• 

Included in these increases is a revised base 
salary for the CEO to $2,000,000. This 
increase is the first for the CEO since the 
merger in July 2020 and takes into 
consideration the complexity of the role, skills 
and experience of the CEO, and external 
market data.  

•  The STI percent for at target performance will 
increase from 100% to 110% of base salary for 
the CEO and 65% to 75% of base salary for 
Other Executive KMP, with a continued focus 
on financial performance weighted at 60%, 
alongside customer and employee measures 
at a combined 20%.  

•  The STI percent deferred into share rights 

(DSRs) will increase to 50% in 2023, the last 
stage of the STI transition. This supports 
stronger equity holdings and increased 
alignment with shareholder outcomes for 
Executive KMP.  

•  Following stakeholder and investor feedback, 
performance measures within the 2023 LTI 
Plan will replace prior year LTI Plan measures, 
with the inclusion of a Return on Capital 
measure, Earnings per Share (EPS) and an 
Environmental, Social and Governance (ESG) 
measure linked to our 2025 renewable energy 
commitment outlined in our 2021 
Sustainability Report. 

Non-Executive Directors Governance and 
Remuneration  

All Non-Executive Directors held office for the 
entire year, including Dr Helen Nugent AC and 
Ms Arlene Tansey, who are classified as 
Independent Non-Executive Directors.  Dr Nugent 
is also the Senior Independent Director.    

The governance responsibilities of the Non-
Executive Directors have been clearly defined 
and are exercised in a way that preserves their 
independence from management in relation to 
remuneration.  Management and Non-Executive 
Director conflicts of interest are rigorously 
enforced.  Non-Executive Directors do not 
receive fees that are contingent on performance; 
shares in return for their service; retirement 
benefits, other than statutory superannuation; or 
any termination benefits.     

The Chairman is eligible to receive an annual fee 
for his service of $450,000.  In 2022, fees were 
aligned for the Chairman of Governance, 
Remuneration and Nominations Committee 
(GRNC) with those of the Chairman of the Audit 
and Risk Committee (ARC). The Chairman of 
each committee is an Independent Director. Each 
received fees of $50,000 a year for those roles in 
addition to their Non-Executive Director fees. 
Non-Executive Directors (other than the Board 
Chairman) were eligible to receive an annual fee 
of $165,000 consistent with 2021. No additional 
changes were made to Non-Executive Director 
fees throughout 2022.      

For 2023, benchmark analysis found that 
Chairman and Board Member fees were 
considerably below the market benchmark and 
Chairman and Member Committee fees were 
within benchmark. However, no changes are 
proposed for Board or Committee fees in 2023. 

Page 26  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

Non-Executive Directors who personally receive 
Board fees are required to hold the equivalent of 
one year of their annual Non-Executive Director 
fee in shares, which can be accumulated over 
four years from the date of the 2020 merger or 
their appointment, whichever is later.  At any 
point in time, the value of a Non-Executive 
Director’s minimum holding will be calculated as 
the higher of the purchase price or current 
market price.  Non-Executive Directors are 
required to advise the Company Secretary of the 
share price at the time of any purchase of 
shares.    

Contents 

1. Overview ........................................................ 28 

2. Key Management Personnel (KMP) .............. 28 

3. 2022 Remuneration Approach  ...................  29 

4. Executive Remuneration Outcomes: 2022  .. 39 

5. Looking forward to 2023  ............................. 47  

6. Remuneration Governance  ........................... 49 

7. Non-Executive Director Remuneration ......... 51 

8. Appendices .................................................... 53 

8.1 Appendix 1 – Executive Service Agreements 
 ....................................................................... 53 

8.2 Appendix 2 – Executive Statutory 
Remuneration  ................................................. 54 

8.3 Appendix 3 – Non-Executive Director 
Statutory Remuneration  .................................. 56 

8.4 Appendix 4 – Equity Movements  ............... 57 

8.5 Appendix 5 – Additional Statutory 
Information  ..................................................... 58 

8.6 Appendix 6 – Related Party Transactions  .. 60 

Page 27  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

1.  Overview 

This is the second full year of the operation of TPG Telecom Limited (‘TPG Telecom’, ‘the Company’) and it 
is also the second full year of the operation of the new remuneration approach, which was outlined in the 
2020 Remuneration Report. 

This Report shows how the remuneration approach supports short and longer-term alignment of the 
Company’s performance for the benefit of shareholders in the following ways: 
•  The remuneration approach seeks to align the interests of Executives and the performance of the 

Company. (See Section 3)  

•  Executive remuneration outcomes for 2022 demonstrated alignment with Company performance for 

the benefit of shareholders. (See Section 4) 

•  That alignment will continue going forward. (See Section 5)  
•  Non-Executive Directors have exercised effective oversight of Executive remuneration. (See Section 6) 
•  Non-Executive Directors are remunerated in ways that support the retention of their independence and 

their commitment to performance for shareholders. (See Section 7) 

Each of these conclusions is outlined in the respective sections of this report. 

2.  Key Management Personnel (KMP)  

KMP have authority and responsibility for planning, directing and controlling the activities of TPG Telecom, 
directly or indirectly, the organisation’s operating activities, and its profit and loss.  This includes Non-
Executive Directors. However, while Non-Executive Directors are classified as KMP, they are not 
Executives. 

The full list of CEO and Other Executive KMP is reported as follows: 

  EXECUTIVE KMP 
Iñaki Berroeta 

Ana Bordeianu 

  Kieren Cooney 

Jonathan Rutherford 

  Grant Dempsey 
  Sean Crowley 
1. 

ROLE 

TERM AS KMP1 

Chief Executive Officer 
Group Executive Customer Operations 
and Shared Services 
Group Executive Consumer 
Group Executive Enterprise, 
Government and Wholesale 
Group Chief Financial Officer 

Full year 

Full year 

Full year 

Full year 

Commenced 1 February 2022 

Interim Chief Financial Officer 

Ceased 31 January 2022 

If an Executive did not serve as KMP for the full year, remuneration information disclosed in this report is from the date the Executive commenced 
as KMP to the date they ceased as KMP. 

The full list of Non-Executive Directors is reported as follows: 

  NON-EXECUTIVE KMP 
  Canning Fok 
  Pierre Klotz 
  Diego Massidda 
  Robert Millner 
  Antony Moffatt 
  Helen Nugent 
  Frank Sixt 
  Arlene Tansey 
Jack Teoh 

ROLE 

Non-Executive Director and Chairman 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 

Non-Executive Director 

TERM AS KMP 

Full year 
Full year 
Full year 
Full year 

Full year 

Independent Non-Executive Director & Senior Independent Director  Full year 

Non-Executive Director 

Independent Non-Executive Director 

Non-Executive Director 

Full year 

Full year 

Full year 

Page 28  |  TPG Telecom Annual Report 2022 

 
 
 
 
Directors’ report 
Remuneration report continued 

3.  2022 Remuneration Approach 

The remuneration approach seeks to align the interests of Executives and the performance of the 
Company for the benefit of shareholders. TPG Telecom’s purpose, guiding and remuneration principles are 
aligned to the purpose and values of the organisation.  

To build meaningful relationships and support vibrant, connected communities 

OUR PURPOSE 

OUR STRATEGIC AMBITION 

To be Australia’s best telco for customers, shareholders, our people and the community 

OUR GUIDING PRINCIPLES 

Integrate and Simplify 
Making the experiences of our 
customers easier while 
streamlining our products and 
systems 

Win Smart 
Delivering targeted growth, 
focusing on the strengths of our 
infrastructure, brands and 
people 

Maximise Our Potential 
Investing in our people and 
capabilities to achieve our 
ambition to be Australia’s best 
telco 

Stand together 

Own it 

Simple’s better 

Boldly go 

OUR VALUES 

Support our 
purpose 

OUR REMUNERATION PRINCIPLES 

Generate 
superior 
returns for the 
benefit of 
shareholders 
over both the 
short and 
longer term 

Deliver great 
value and 
service for 
customers 
today and 
tomorrow 

Invest in fast, 
reliable and 
innovative 
technology 
that creates 
value for 
customers and 
shareholders 

Incentivise 
high 
performance 
while 
managing  
risk 

Promote an 
organisational 
culture aligned 
with 
organisation 
vision and 
strategy and 
community 
expectations 

REMUNERATION GOVERNANCE 

The independence of the Board from management is maintained in the design and implementation of 
remuneration outcomes, while balancing the interests of Executives and shareholders 

Page 29  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
Directors’ report 
Remuneration report continued 

3.1.  The Remuneration Structure 

The remuneration structure has three elements, namely Fixed Remuneration, Short Term Incentives and 
Long Term Incentives, along with a minimum shareholding requirement. 

Our remuneration structure overview 

ELEMENT 

Fixed remuneration 

Short Term Incentive (STI) 

Long Term Incentive (LTI) 

DESCRIPTION 

Benchmarked to the median of the relevant ASX peer 
group, which is reviewed annually. 

Annual performance assessment of Group financial, non-
financial and individual performance. Delivered in cash 
and share rights (DSRs) deferred over one and two 
years. 

Assessed over a three-year period based on Group 
financial performance and a market performance hurdle. 
Granted as share performance rights and subject to 
hurdles.1 

1. 

Changes are being made to the hurdles for the 2023 LTI plan as outlined in Section 5. Reference to LTI in this table relates to 2022. 

Further information on each remuneration component is described below. 

3.2.  Fixed Remuneration 2022 

Fixed remuneration is determined by reference to the median of the external market for comparable roles, 
taking into consideration the size and complexity of the role, skills and experience of the employee, and 
internal market relativities. The external market data consists of median benchmarks for similar roles in 
ASX peer organisations of comparable size. The benchmark used for comparison purposes for 
recommendations made in 2021 for 2022, was the ASX 11-50 and ASX 21-60 peer groups. The peer 
groups were adjusted if the nature of the organisation, such as ownership or management structure, was 
less relevant, based on 2021 data. The benchmark was adjusted in 2022 for 2023 recommendations to the 
ASX 21-60 peer group. 

Fixed remuneration is comprised of base salary plus superannuation. 

Page 30  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Remuneration report continued 

3.3.  Short Term Incentive 2022 

STI is awarded for annual Company and individual performance in line with the achievement of TPG 
Telecom’s strategic priorities. In this way, it aligns the interests of KMP with that of Company performance 
for the benefit of shareholders. 

The key STI elements for TPG Telecom in 2022 were as follows: 

ELEMENT 

DESCRIPTION 

Gateway 

An STI allocation to Executives will only be paid after the following considerations are taken into 
account: 

Assessed at a group level: 
• 

Financial: minimum financial performance aligned with shareholder interests is achieved. The 
benchmark is set at the beginning of the performance year by the Board, following input from 
the GRNC, having discretion at the end of the year as to whether it is to be exercised.  

•  Risk: appropriate management of financial, operational and reputational risks in the 

generation of returns is assessed by the Board, following input from the GRNC, at the end of 
the financial year.  

Assessed at an individual level: 
•  Behaviours: demonstrated behaviours that are aligned with the organisation’s purpose and 

culture are assessed by the Board at the end of the financial year, with input from 
management, subject to the management of conflicts of interest. 

STI opportunity 

In 2022, the CEO was eligible to earn the STI equivalent of up to 100% of base salary at target and 
up to 150% of base salary at maximum.  

In 2022, Other Executive KMP who were KMP as at 31 December 2022 were eligible to earn the 
STI equivalent of up to 65% of base salary at target and up to 100% of base salary at maximum.  

The target STI opportunity has been set by considering the aggregate STI and LTI remuneration 
against the total target remuneration levels for the median of the peer group. The maximum STI 
opportunity has been determined by considering total target remuneration levels at the 75th 
percentile of this peer group where maximum benchmarking information was not available. 

The size of the STI pool is determined based on the specific outcomes of the STI scorecard 
measures, capped by the maximum available to an individual Executive KMP. 

Performance STI outcomes are assessed against a balanced scorecard developed to support the 
Company’s strategic priorities. The table below outlines the type of performance measures that 
were used in 2022 and their weighting at target as well as at maximum. 

Funding 

Performance 
measures 

PERFORMANCE MEASURE 

Total Service Revenue 

Operating Free Cash Flow 
(OFCF) 

EBITDA 

Customer experience 

Employee outcomes 

Individual performance 
achievement 

TOTAL 

SCORECARD WEIGHTING
AT TARGET

SCORECARD WEIGHTING AT 
MAXIMUM

20%

15%

25%

10%

10%

20%

100%

30%

22.5%

37.5%

15%

15%

30%

150%

Additional information on the specific Company performance measures is provided in 
Section 4.2. 

Individual performance measures are role specific and set with reference to the Company’s 
strategic priorities as they relate to an individual’s role.  

Page 31  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

ELEMENT 

DESCRIPTION 

Balanced 
Scorecard 
Operation 

The performance measures in the balanced scorecard are reviewed at year end against three 
levels of performance – threshold, target and maximum, with a pro rata being applied in between 
each level. 

Threshold – the minimum level of performance which will result in the payment of any STI in 
relation to the performance measure. No STI payment will be made with respect to the 
performance measure if the threshold performance level is not achieved. 

Target – represents performance which meets the target for the performance measure based on 
the annual target set by the Board. 

Maximum – represents performance which exceeds the target and delivers superior outcomes. 
The application of the three levels of performance is shown below. 

How 
performance 
is evaluated 

The Board approves the details of the balanced scorecard at the start of the year. 

At year end, the GRNC makes a recommendation to the Board on whether the financial or risk 
gateways have been achieved. 

The balanced scorecard is reviewed by the GRNC and proposed to the Board, based on financial 
and non-financial calculations.  

The GRNC makes a recommendation to the Board on the CEO’s performance against the Group’s 
scorecard and individual goals agreed at the beginning of the financial year, after the behavioural 
gateway has been reviewed. 

The CEO makes a proposal to the GRNC for recommendation to the Board on the performance of 
each individual Other Executive KMP against the Group’s scorecard and their individual goals, 
after the behavioural gateway has been reviewed. 

Any STI outcomes for the balanced scorecard and for the CEO or Other Executive KMP are 
subject to overriding Board discretion and rigorous management of conflicts of interest. 

Page 32  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

ELEMENT 

DESCRIPTION 

Instruments 

STI is awarded in cash and Deferred Share Rights (DSRs). DSRs are rights over TPG Telecom 
ordinary shares. DSRs are granted at no cost to the Executive KMP and no dividend is payable on 
any unexercised DSRs.  Shares are typically purchased on market. 

Historically, neither legacy VHA or TPG Corporation used deferred STI arrangements. A transition 
to a deferred STI commenced in 2021 and will result in a 50% equity deferral from 2023. The 
transition has been staged to balance the retention of Executive KMP over the crucial post-merger 
period with shareholder expectations over the near term for the proportion of STI to be retained. 

The table below outlines the percentage of cash and deferred equity allocated for STI awards 
across this transition period. This applies to all Executive KMP. 

YEAR 

2021 

2022 

2023 onwards 

CASH COMPONENT

DSR COMPONENT

60%

55%

50%

40%

45%

50%

Performance 
period 

STI is assessed over a one-year period, aligned to TPG Telecom’s financial year, which is a 
calendar year. 

Vesting period 

The cash component of the STI is paid in March following the end of the financial year. 

DSRs vest equally in two tranches. The first tranche will vest in March one year after the end of 
the financial year and the second tranche will vest in March two years after the end of the 
financial year.  Vesting of each tranche is subject to continued employment, subject to the 
cessation of employment provisions outlined in the cessation of employment provision below.  

Number of 
DSRs issued 

The number of DSRs issued is calculated based on the face value of the volume weighted average 
share price (VWAP) of TPG Telecom's ordinary shares over the five working days following the 
announcement of the annual results. 

For DSR’s awarded as part of the STI for FY21, the calculated five-day VWAP for the period 
25 February 2022 to 3 March 2022 inclusive was $5.70. This value was also used for the DSRs 
issued to the CEO in May 2022 following shareholder approval. 

DSR’s reflecting 2022 STI outcomes will be calculated from 28 February 2023 to 6 March 2023 
inclusive. 

Exercise 

Exercise of DSRs is automatic on vesting and there is no exercise price. 

Hedging of DSRs  Executives cannot enter into any arrangements that limit the economic risk of unvested DSRs. 

Malus 
conditions 

In cases where an Executive KMP acts fraudulently or dishonestly or is in breach of his or her 
obligations to TPG Telecom, any eligibility for STI or unvested rights will lapse. 

Cessation of 
employment 

STI will be forfeited if an Executive KMP resigns before the payment date subject to the special 
circumstances outlined below.  

Unvested DSRs will also be forfeited if the Executive KMP resigns before the vesting date, subject 
to the special circumstances outlined below.  

In special circumstances (including redundancy, retirement, death or total and permanent 
disability or as otherwise agreed), the below treatment may apply: 
•  Cash STI may be awarded pro rata on termination. Where business performance is yet to be 
determined for the period, outcomes will reflect at Target performance. Where business 
performance has been determined, this will be applied to final outcomes together with an 
assessment of individual performance. 

•  DSRs that have been allocated may be retained on cessation of employment, subject to the 
existing terms and conditions of the award. This process will only apply if the Executive KMP 
is employed at the date of DSRs being allocated by the Board. 

Change of 
control 

DSRs will be subject to the existing terms and conditions of the award and the exercise of Board 
discretion.  

Page 33  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Remuneration report continued 

3.4. Long Term Incentive 2022 

LTI supports longer-term alignment between each Executive KMP and the return experienced by TPG Telecom 
shareholders, both directly and indirectly through the Company’s performance. LTI considers both Company 
performance and share plan performance relative to the external market. These elements have been applied to the 
2021 and 2022 Long Term Incentive Plans.  

ELEMENT 

DESCRIPTION 

LTI opportunity 

Performance 
measures and 
vesting period 

How is 
performance 
evaluated 

For 2022, the target LTI opportunity, as determined in 2021, has been set by reference to the 
median of the ASX peer group for comparable roles, taking into account the level of fixed, STI 
and LTI remuneration. At that time the peer group was the ASX 11-50 and ASX 21-60, using data 
from 2021. The maximum LTI opportunity was determined by considering the total target 
remuneration levels at the 75th percentile of this peer group or the maximum at market median 
where available. 

For 2022, the CEO was eligible to earn the LTI equivalent of up to 100% of base salary at target 
and up to 150% of base salary at maximum. The Board makes a recommendation to 
shareholders on the CEO’s LTI grant for approval at the Annual General Meeting. 

For 2022, Other Executive KMP were eligible to earn the LTI equivalent of up to 65% of base 
salary at target and up to 100% of base salary at maximum. The GRNC makes a recommendation 
to the Board on the LTI grant for Other Executive KMP. 

For the 2022 LTI, performance will be tested against two equally weighted measures linked to: 
•  OFCF measured as operating cashflow less capex, finance lease repayments and finance 
lease interest (within financing costs). It does not include payments for spectrum and 
dividends and excludes any loan payments/drawdowns.  

• 

Total Shareholder Return (TSR) relative to a peer group of ASX 100 listed organisations 
(which excludes the Energy, Financial, Materials, and Real Estate sectors). 

Performance under the LTI will be tested over a three-year period, as outlined in the table below. 

PERFORMANCE MEASURE 

Relative TSR 

OFCF 

WEIGHTING

50%

50%

If the performance hurdles are met, vesting may only occur at the end of the three-year 
performance period. 

Vesting schedules for the 2022 LTI performance measures are included in the table below. 

Relative TSR vesting schedule 

RELATIVE TSR PERFORMANCE  
% RANKING WITH PEER GROUP AT THE 
CONCLUSION OF THE 3 YEAR PERFORMANCE 
PERIOD 

Equal to or less than the 50th percentile 

Between the 50.1 percentile and 75th percentile 

VESTING
% OF GRANTED PERFORMANCE
RIGHTS THAT VEST

Straight-line pro rata vesting between 
50.1% and 100%

0%

Equal to the 75th percentile or above 

100%

Page 34  |  TPG Telecom Annual Report 2022 

 
 
Directors’ report 
Remuneration report continued 

ELEMENT 

DESCRIPTION 

How is 
performance 
evaluated 

OFCF vesting schedule 

OFCF PERFORMANCE 
ACHIEVEMENT % OF 3 YEAR CUMULATIVE 
TARGE 

Less than 80% of the cumulative OFCF target 
is achieved 

80% of the cumulative OFCF target is 
achieved 

VESTING
        % OF GRANTED PERFORMANCE 
RIGHTS THAT VEST

0%

50%

Between 80% and 110% of the cumulative 
OFCF target is achieved 

Straight-line pro rata vesting between 50.1% 
and 100%

110% or more of the cumulative OFCF target 
is achieved 

100%

Instrument 

LTI is granted as performance rights that entitle participants to a fully paid ordinary share in TPG 
Telecom, subject to meeting the performance hurdles. Performance rights are granted at no 
cost to the participant. No dividend is payable on unexercised rights. Shares are typically 
purchased on market. 

Number of 
rights issued 

The number of performance rights issued is calculated based on the face value of the volume 
weighted average share price (VWAP) of TPG Telecom's ordinary shares over the five working 
days following the announcement of the annual results. 

For performance rights issued as part of the LTI for FY22, the calculated five-day VWAP for the 
period 25 February 2022 to 3 March 2022 inclusive was $5.70. This value was also used for the 
performance rights issued to the CEO in May 2022 following shareholder approval.  

For the 2023 LTI allocation, the VWAP will be used for the five working days from 28 February 
2023. This value will also be used for the performance rights granted to the CEO in May 2023, 
which will be subject to shareholder approval at the May 2023 Annual General Meeting. 

Exercise of performance rights is automatic on vesting and there is no exercise price. 

Executives cannot enter into any arrangements to limit the economic risk of unvested 
performance rights. 

In cases where an Executive KMP acts fraudulently or dishonestly or is in breach of his or her 
obligations to TPG Telecom, any unvested rights will lapse. 

Performance rights will generally be forfeited if an Executive KMP resigns before the vesting 
date. In special circumstances (including redundancy, retirement, death or total and permanent 
disability or as otherwise agreed), any unvested rights may be retained on cessation of 
employment, subject to the existing terms and conditions of the award (including performance 
hurdles) and Board discretion. 

Exercise 

Hedging 

Malus 
conditions 

Cessation of 
employment 

Change of 
control 

Performance rights will be subject to the existing terms and conditions of the award and Board 
discretion. 

The 2020 LTI Plan that was outstanding at the time of the merger that related to VHA was still on foot in 
2022. This is described in Section 4.4. 

Page 35  |  TPG Telecom Annual Report 2022 

 
 
Directors’ report 
Remuneration report continued 

3.5.  Minimum Shareholding Requirements 

To further align the interests of the Executive with shareholders, a minimum shareholding requirement has 
been approved by the Board for all Executive KMP.  

Under the minimum shareholding requirement, Executive KMP are required to acquire and maintain, 
directly or indirectly, a holding with a value equivalent of one year’s base salary. Each Executive KMP may 
accumulate this value over five years from the date of the merger or appointment, whichever is later. The 
shareholding requirements are periodically reviewed.  

The value of an Executive KMP’s minimum shareholding is calculated as the higher of the purchase price or 
current market price. The minimum shareholding is calculated as the total value of shares held by the 
Executive KMP and unvested performance rights. For the purpose of the calculation, the value of unvested 
performance rights is discounted by 50%. The GRNC annually reviews the extent to which each Executive 
KMP is complying with or making progress towards complying with this requirement. 

In addition, the Board has adopted a share trading policy to ensure Executives comply with, and are 
perceived as complying with, insider trading laws, and their dealing in TPG Telecom shares. The policy 
requires Executives to only trade within defined windows, to document all shareholdings, as well as to 
provide the Company with written acknowledgement of any trades. A breach of policy would be regarded 
seriously by the Board and may constitute a breach of the law, and as such may lead to action being taken 
against the Executive, up to and including termination. 

Compliance with minimum shareholding requirements is subject at all times to conformance with the share 
trading policy and insider trading provisions of the Corporations Act 2001. 

3.6. Total Target and Maximum Remuneration for 2022 

Total Target remuneration for the CEO and Other Executive KMP has been set by reference to the median 
of benchmark data for comparable roles in ASX peer organisations. In 2022, remuneration components for 
KMP were compared to the median of the ASX 11-50 and ASX 21-60 peer groups, utilising data from 2021.  
The benchmark maximum was set at the 75th percentile of total target remuneration for comparable roles 
in the ASX peer organisations where maximum information was not available.  

Page 36  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 
Remuneration report continued 

The table below details 2022 Total Target remuneration by reward element for those Executive KMP who 
held the role as at 31 December 2022. This table assumes the Executive was in the role for the entire year. 

Total Target Remuneration for Executive KMP: 2022 

EXECUTIVE KMP 

BASE 
SALARY 
$2 

STI 
TARGET % 
OF BASE 
SALARY 

STI 
TARGET
$ 

% STI 
DEFERRED 
IN 2022 

LTI 
TARGET % 
OF BASE 
SALARY 

LTI 
TARGET 
$ 

TOTAL TARGET 
REMUNERATION
$3 

Iñaki Berroeta 

1,850,000 

100% 

1,850,000 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey1 

714,000 

900,000 

880,000 

Jonathan Rutherford 

714,000 

65% 

65% 

65% 

65% 

464,100 

585,000 

572,000 

464,100 

1.  Grant Dempsey was appointed as CFO on 1 February 2022.  
2. 
3. 

Statutory superannuation is not included in the calculation of incentives. 
Excludes statutory superannuation.  

45% 

45% 

45% 

45% 

45% 

100% 

1,850,000 

5,550,000 

65% 

65% 

65% 

65% 

464,100 

585,000 

572,000 

464,100 

1,642,200 

2,070,000 

2,024,000 

1,642,200 

The table below details 2022 Total Maximum remuneration by reward element for those Executive KMP 
who held the role as at 31 December 2022.  This table assumes the Executive was in the role for the entire 
year. 

Total Maximum Remuneration for Executive KMP: 2022 

EXECUTIVE KMP 

BASE 
SALARY 
$2 

STI 
MAXIMUM 
% OF BASE 
SALARY 

STI 
MAXIMUM
$ 

% STI 
DEFERRED 
IN 2022 

LTI 
MAXIMUM 
% OF BASE 
SALARY 

LTI 
MAXIMUM 
$ 

TOTAL 
MAXIMUM 
REMUNERATION
$3 

Iñaki Berroeta 

1,850,000 

150% 

2,775,000 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey1 

714,000 

900,000 

880,000 

Jonathan Rutherford 

714,000 

100% 

714,000 

100% 

900,000 

100% 

100% 

880,000 

714,000 

1.  Grant Dempsey was appointed as CFO on 1 February 2022.  
2. 
3. 

Statutory superannuation is not included in the calculation of incentives. 
Excludes statutory superannuation. 

45% 

45% 

45% 

45% 

45% 

150% 

2,775,000 

7,400,000 

100% 

714,000 

2,142,000 

100% 

900,000 

2,700,000 

100% 

100% 

880,000 

714,000 

2,640,000 

2,142,000 

Page 37  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Remuneration report continued 

3.7.  Remuneration Mix at Target for 2022 

The target remuneration mix has been structured to align remuneration for the CEO and Other Executive 
KMP with the short and long-term business objectives of TPG Telecom. For the CEO and Other Executive 
KMP, the graphs below outline the target remuneration mix between total fixed remuneration, short term 
incentive cash and equity components and the long-term incentive. Total Fixed Remuneration (TFR) 
includes base salary and statutory superannuation. 

CEO

Other KMP

33%
Equity

34%
Cash

15%
Equity

18%
Cash

44%
Cash

28%
Equity

13%
Equity

15%
Cash

TFR

STI Cash

STI Equity

LTI Equity

TFR

STI Cash

STI Equity

LTI Equity

The chart below outlines the vesting timeframes for the TPG Telecom remuneration approach over which 
each remuneration element operated at the end of 2022. This does not include legacy VHA LTI 
arrangements. 

Page 38  |  TPG Telecom Annual Report 2022 

 
 
 
 
Directors’ report 
Remuneration report continued 

4.  Executive Remuneration Outcomes: 2022 

Executive remuneration outcomes for 2022 demonstrate alignment with Company performance for the 
benefit of shareholders. 

4.1.  Fixed Remuneration 

Fixed remuneration outcomes for 2022 reflect the principles outlined in Section 3.2 above for those who 
were KMP as at 31 December 2022, along with the period for which the Executive served as KMP.  

EXECUTIVE KMP 

ROLE 

TERM AS KMP 

ACTUAL FIXED REMUNERATION 
(INCLUDING SUPERANNUATION)1,2$

Iñaki Berroeta 

Chief Executive Officer 

Full year 

Ana Bordeianu3 

Group Executive Customer 
Operations and Shared 
Services 

Full year 

Kieren Cooney 

Group Executive Consumer 

Full Year 

Grant Dempsey 

Group Chief Financial Officer 

Commenced 1 February 
2022 

Jonathan Rutherford 

Group Executive Enterprise & 
Government 

Full year 

1,874,430

736,597

924,430

831,097

736,097

For the relevant term as Executive KMP as per the dates detailed in the above table. 

1. 
2.  Where applicable, superannuation has been calculated based on the statutory maximum superannuation contribution base.   
3. 

Includes an additional $500 superannuation payment related to TPG Telecom’s Super Bump program where all female employees with over 12 
months tenure are provided an additional $500 superannuation payment annually.  

Consideration was given to external market comparisons for similar roles in peer ASX organisations and 
internal relativities within the Executive team. As determined in 2021 for 2022, TPG Telecom’s Fixed 
remuneration for Executive KMP was benchmarked against the median of the ASX 11-50 and the ASX 21-
60 peer groups. In 2022, due to share price volatility, this peer group was adjusted to be the ASX 21-60 
peer group for remuneration decisions for 2023.  

4.2. STI Outcomes 2022 

Business performance metrics reflect key drivers of shareholder returns and were set to support the 
Company’s strategic priorities based on the annual budget and other strategic priorities as approved by 
the Board.  

Prior to assessing the performance of the STI measures and determining final STI award outcomes, the 
TPG Telecom Board assesses the outcome against each gateway. 

ASSESSMENT 
LEVEL 

GATEWAY 

DESCRIPTION 

Assessed at 
a Group level  

Financial 

Minimum financial performance aligned with shareholder interests 
is achieved. The benchmark is set at the beginning of the 
performance year by the Board, following input from the GRNC, 
having discretion at the end of the year as to whether it is to be 
exercised. 

Risk 

Appropriate management of financial, operational and reputational 
risks in the generation of returns is assessed by the Board, 
following input from the GRNC, at the end of the financial year. 

Assessed at 
an Individual 
level 

Behaviours  Demonstrated behaviours that are aligned with the organisation’s 
purpose and culture are assessed by the Board at the end of the 
financial year, with input from management, subject to the 
management of conflicts of interest. 

OUTCOME OF 
BOARD 
ASSESSMENT 

Achieved 

Achieved 

Achieved 

Page 39  |  TPG Telecom Annual Report 2022 

 
 
Directors’ report 
Remuneration report continued 

The Board found that the Group financial and risk gateways had been achieved. The Board also assessed 
the individual behavioural gateway for the CEO and Other Executive KMP and concluded that all had met 
the behavioural gateway for the STI Plan.   

STI outcomes were then calculated based on the achievement against TPG Telecom’s 2022 STI plan 
measures as outlined in the table below. An outline of performance against historical STI measures is 
detailed in Section 4.6.  

DESCRIPTION 

THRESHOLD 

TARGET 

MAXIMUM1 

MEASURE AND 
WEIGHTING  
AT TARGET 

Total Service Revenue 
(20%)2  

OFCF 
(15%)3 

EBITDA  
(25%) 

Customer NPS 
Vodafone Brand 
Mobile  
(5%) 

Customer NPS TPG & 
iiNet Brands Fixed  
(5%) 

Measures recurring revenue 
generated from the provision 
of telecommunications services 
excluding handsets, 
accessories, and other 
hardware revenue. 

Measures Operating cash flow 
less capex, finance lease 
repayments and finance lease 
interest (within financing 
costs). It does not include 
payments for spectrum and 
dividends and excludes any 
loan payments/drawdowns. 

Measures the profit TPG 
Telecom makes after operating 
costs and before charges for 
depreciation and amortisation, 
interest, and tax 

Measures the number of 
months of the year that the 
target ranking has been 
achieved. 
The customer measures are 
tested independently of each 
other. 

$4,067 million 

$4,519 million 

$4,971 million 

$206 million 

$257 million 

$308 million 

$1,599 million 

$1,777 million 

$1,955 million 

Lead position 
for 50% of the 
year 

Lead position 
for 83% of the 
year 

Lead position of 
1 or 2 for 83% of 
the year 

Lead position of 
1 or 2 for 91% of 
the year 

Lead position for 
100% of year and 
increase gap to 
competitors 

Lead position of 1 
or 2 for 100% of 
year and 10 
percentage point 
gap to no. 3 

+3 from 
baseline (of 76) 

+5 from 
baseline 

+7 from 
baseline 

Employee Experience 
- Values Alignment 
Index 
(10%) 

Index score based on 16 
values-based statements 
contained within the TPG 
Telecom culture survey 

Measures aligned to Strategic Pillars 

Individual 
(20%) 
1. 
2. 
3. 

STI capped at 150% of payout for maximum performance achievement. 
2022 target adjusted for Multimedia Messaging Service (MMS) revenue. 
2022 target adjusted to account for changes from initial target in handset receivable financing, transformation costs and Radio Access Network 
(RAN) acceleration.  

The result achieved for each business performance measure was assessed against targets. 

Page 40  |  TPG Telecom Annual Report 2022 

 
 
Directors’ report 
Remuneration report continued 

MEASURE AND 
WEIGHTING  
AT TARGET 

Total Service Revenue 
(20%) 

OFCF 
(15%) 

EBITDA (25%) 

Customer NPS 
Vodafone Brand 
Mobile  
(5%) 

COMMENTARY 

OUTCOME 

PERFORMANCE OUTCOME 
ACHIEVEMENT 

Total Service Revenue result driven by 
shortfalls against ambitious growth 
targets for fixed consumer broadband 
and Enterprise, Government & 
Wholesale. This was partially mitigated 
by strong mobile customer numbers 
with a return to growth in both post-
paid and prepaid customers and 
boosted by return of international 
roaming revenues. 

Result due to adverse working capital 
movements driven by an increase in 
inventory holdings (exacerbated 
by fixed wireless modems), and 
negative movements in other working 
capital items. 

Result exceeded target with service 
revenue driven shortfalls more than 
mitigated by delivery of margin cost 
savings ahead of target and one-off gain 
from sale of Tower assets.  

Vodafone maintained low 
Telecommunications Industry 
Ombudsman (TIO) complaints and 
doubled NPS in 2022.  Despite the 
growth in NPS, Vodafone did not hold 
the lead position throughout the year. 

$ 4,439 million 

Between Threshold and 
Target 

$ 92 million 

Less than Threshold 

$ 2,135 million 

Greater than Maximum 

0% 
(0 of 12 months) 

Less than Threshold 

Customer NPS TPG & 
iiNet Brands Fixed  
(5%) 

TPG improved NPS by 9% across the 
year; iiNet regularly held lead position 
throughout the year. 

Employee Experience 
- Values Alignment 
Index 
(10%) 

An improvement was recorded in the 
scores of all 16 questions in the Index. 
The area of simplification remains the 
most significant area of opportunity. 

83% 
(10 of 12 months) 

79 
(+3 from baseline 
76) 

Threshold 

Threshold 

The performance outcome achievement for each of the 2022 Business Performance measures is converted 
to a STI Payment percent based on the scale in the following table.  

PERFORMANCE OUTCOME 
ACHIEVEMENT 

Below Threshold 

Threshold 

STI PAYMENT % VS TARGET 

STI PAYMENT % VS MAXIMUM 

0% 

50% 

0% 

33.33% 

Between Threshold and Target 

Pro-rated 50% - 100% 

Pro-rated 33.33% - 67% 

Target 

100% 

67% 

Between Target and Maximum 

Pro-rated 100%-150% 

Pro-rated 67%-100% 

Greater than Maximum 

150% 

100% 

The STI Payment percent for each 2022 Business Performance measure and the weighted STI Payment 
percent is detailed in the following table.  

Page 41  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

WEIGHTED STI 
PAYMENT % AT 
TARGET  
(80% TOTAL) 

WEIGHTED STI 
PAYMENT % AT 
MAXIMUM 
(120% TOTAL) 

PERFORMANCE 
OUTCOME 
ACHIEVEMENT 

ACTUAL STI 
PAYMENT AS % 
OF TARGET 

WEIGHTED 
ACTUAL STI 
PAYMENT % OF 
TARGET 

ACTUAL STI 
PAYMENT AS % 
OF MAXIMUM 

20.00% 

30.00% 

OFCF2 

15.00% 

22.50% 

EBITDA3 

25.00% 

37.50% 

5.00% 

7.50% 

Between 
Threshold and 
Target 

Less than 
Threshold 

Greater than 
Maximum 

Less than 
Threshold 

91.15% 

18.23% 

60.76% 

0.00% 

0.00% 

0.00% 

150.00% 

37.50% 

100.00% 

0.00% 

0.00% 

0.00% 

5.00% 

7.50% 

Threshold 

50.00% 

2.50% 

33.33% 

10.00% 

15.00% 

Threshold 

50.00% 

5.00% 

33.33% 

MEASURES 

Total Service 
Revenue1 

Customer NPS 
Vodafone 
Brand Mobile 
Customer NPS 
TPG & iiNet 
Brands Fixed 
Employee 
Experience - 
Values 
Alignment 
Index 

Total Weighted STI Payment % 

63.23% out of 
80% at target4 

52.69% out of 
120% at 
maximum 

Revenue from contracts with customers excluding handsets, accessories, and other hardware revenue. 

1. 
2.  Operating cash flow less capex, finance lease repayments and finance lease interest (within financing costs). This does not include payments for 

3. 
4. 

spectrum and dividends and excludes any loan payments/drawdowns. 
EBITDA measures the profit TPG Telecom makes after operating costs and before depreciation and amortisation, interest and tax. 
The 80% at target represents the business performance component (120% at maximum), the remaining 20% is assessed on individual performance 
(with a possible 30% at maximum). 

For the purposes of calculating the STI outcome, the Board, following input from the GRNC, approved the 
Business Performance component of the STI payment as 63.23% out of a total of 80% at target, or an 
outcome of 52.69% out of 120% at maximum. 

Assessments were also undertaken for each individual, representing 20% of their overall STI outcome. The 
CEO’s performance was assessed against individual specific goals approved by the Board, which reflected 
the following strategic pillars:  

STRATEGIC PILLARS  

COMMENTARY ON ACHIEVEMENT AGAINST 
PILLARS 

BOARD ASSESSMENT ON 
ACHIEVEMENT 

Delivery of merger integration synergies  Delivered synergies of $140 million against 

Delivery of growth in fixed wireless  

Successful execution of asset 
monetisation and infrastructure/network 
sharing strategies 

a target of $132 million. 

More than doubled fixed wireless 
subscribers in 2022 from 80,000 to 
171,000.  

Completed the sale of mobile tower and 
rooftop infrastructure; Executed network 
sharing agreement; Strategic review of 
Vision Networks. 

Between Target and 
Maximum 

Between Threshold and 
Target  

Maximum 

The GRNC, following input from the CEO, reviewed and assessed each Executive KMP’s performance 
relative to their individual goals. The individual component represents 20% of the total STI payment at 
target. The value of the deferred component of the award will be subject to the share price at vesting. 

Page 42  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

The table below shows the 2022 STI payment for Executives who were KMP as at 31 December 2022, split 
into cash at 55% and deferred at 45% as well as the total amount. It also reflects the Executive KMP’s STI 
given their period of appointment. Information on 2023 STI Target and Maximum and STI measures is 
outlined in Section 5.  

TOTAL 2022 STI 
ACTUAL

PERCENTAGE OF 
TARGET  

PERCENTAGE OF 
MAXIMUM

EXECUTIVE KMP 

Iñaki Berroeta 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey3 

Jonathan 
Rutherford 

2022 STI 
CASH  
ACTUAL1 

857,040 

215,001 

267,793 

241,139 

2022 STI 
DEFERRED 
ACTUAL2

701,215

175,910

219,103

197,295

1,558,255

390,911

486,896

438,434

212,449 

173,822

386,271

84.23%  

84.23%  

83.23%  

84.23%  

83.23%  

56.15% 

54.75% 

54.10% 

54.75% 

54.10% 

1. 
2. 

3. 

2022 STI Cash is paid to the Executive as a gross payment in March 2023. 
2022 STI Deferred is granted in 2023 to the Executive in DSRs over TPG Telecom ordinary shares deferred over one and two years with vesting 
occurring in March 2024 and March 2025. 
STI target pro-rated based on term as KMP from 1 February 2022 to 31 December 2022. 

4.3. LTI Grants 2022 

The 2022 LTI Grant was made at the start of 2022 with performance to be tested over a three-year period 
against two equally weighted performance hurdles:  

PERFORMANCE MEASURE 

Relative TSR 

OFCF 

WEIGHTING 

50% 

50% 

The performance for Relative TSR will be assessed at the end of the three-year performance period relative 
to a peer group of ASX 100 listed organisations set at the commencement of the LTI Plan (which excludes 
the Energy, Financial, Materials, and Real Estate sectors). 

The number of performance rights issued (reflecting the value allocated) was determined by the face value 
of the volume weighted average share price (VWAP) of a TPG Telecom ordinary share over the five 
working days following announcement of the annual results, which was from 25 February 2022 to 3 March 
2022. The VWAP for the 2022 LTI grant of performance rights was approved by the Board at $5.70 per 
performance right. The calculation used to determine the number of performance rights at grant for each 
Executive KMP, was to divide their maximum LTI dollar package value by the Board approved VWAP share 
price. In the case of the CEO, shareholder approval was sought and obtained at the May 2022 Annual 
General Meeting. 

The table below details the number of performance rights granted under the 2022 LTI and the share price 
at the time of grant for those Executive KMP who held that role as at 31 December 2022.  Performance 
rights are subject to performance hurdles and have no value unless those hurdles are met. 

EXECUTIVE KMP 

Iñaki Berroeta2 
Ana Bordeianu 
Kieren Cooney 
Grant Dempsey 
Jonathan Rutherford 
1. 
2. 

POTENTIAL MAXIMUM 
2022 LTI  
 % 
150% 
100% 
100% 
100% 
100% 

POTENTIAL MAXIMUM 
2022 LTI 
($)
2,775,000
714,000
900,000
             880,000 
714,000

SHARE PRICE 
AT GRANT ($)

5.70
5.70
5.70
5.70
5.70

NUMBER OF 2022 LTI 
PERFORMANCE RIGHTS 
GRANTED1
486,842
125,263
157,894
154,385
125,263

Refer to Section 3.4 for how LTI performance is evaluated. 
The CEO received shareholder approval for the LTI grant at the 3 May 2022 Annual General Meeting. 

Page 43  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

4.4. 2022 LTI Outcome for 2020 VHA LTI Allocation  

Existing VHA LTI Plans that were in place for former VHA Executives were retained following the merger 
on 26 June 2020. None were in existence for TPG Corporation. The 2020 LTI Plan is the last legacy VHA 
plan that remained on foot in 2022.  

Under the legacy VHA LTI scheme, performance has been tested annually against two equally weighted 
independent tranches. One tranche is subject to meeting OFCF performance targets and the other is 
service based, requiring the Executive to still be employed by the Company at the payment date in 
February after the end of the third year. In special circumstances (including redundancy, retirement, death 
or total and permanent disability or as otherwise agreed), a pro rata payment may be awarded on 
termination.  Performance of the LTI plan is assessed annually over a three-year period. 

The performance period for the 2020 VHA LTI Plan was from 1 January 2020 to 31 December 2022. It 
vested (subject to performance hurdles) on 31 December 2022 and with payment made in February 2023.  

For the 2020 performance year of the 2020 LTI Plan, the VHA Remuneration Committee, prior to merger 
implementation, determined the performance outcome for the first half of 2020 at 125% of the VHA OFCF 
target. A subsequent recommendation and decision made by the GRNC and the TPG Telecom Board was 
made in relation to 2H 2020 performance at 75% of the TPG Telecom OFCF target. 

For the 2021 performance year, OFCF performance was approved by the TPG Telecom Board at 125% of 
the TPG Telecom OFCF target of $485 million. For the 2022 performance year, performance was assessed 
as at 31 December 2022 and determined to be below threshold of the TPG Telecom OFCF target of 
$257 million and the decision was made by the TPG Telecom Board in relation to the outcome of the final 
year of the 2020 VHA LTI at 0%.  

The table below details the performance outcome for the 2020 LTI Plan. 

LTI 
GRANT 

2020 
LTI 
1. 

PERFORMANCE 
PERIOD  
START DATE 
1 January 2020 

PERFORMANCE 
PERIOD  
END DATE 
31 December 
2022 

PERFORMANCE 
YEAR 1 

PERFORMANCE 
YEAR 2 

PERFORMANCE 
YEAR 3 

OUTCOME 
% 

99.9%1 

125%2 

0% 

74.97% 

Performance for 1H 2020 of the 2020 LTI grant was approved by the VHA Remuneration Committee prior to merger at 125% of target. 2H 2020 was 
approved by the TPG Telecom Board at 75% of target. 
Performance is based on the OFCF measure with an outcome of $596 million against the TPG Telecom target set at $485 million. 

2. 

As a result of the approved 2020 LTI plan outcome, the table below outlines the payments to Executive 
KMP who held the position as at 31 December 2022, that were paid in February 2023. 

The payments will be reflected in the Actual Cash remuneration for these Executive KMP in the 2023 
Remuneration Report. 

EXECUTIVE KMP 

Iñaki Berroeta 

Ana Bordeianu 

2020 LTI PAYMENT

$962,317

$321,501

Page 44  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

4.5. Total Remuneration Outcomes 2022 

The table below details actual total remuneration allocated to Executives (both in cash and the face value 
of equity) for 2022 for Executive KMP who held that role as at 31 December 2022. The 2022 LTI allocation 
will only have value if the specified hurdles are met. 

EXECUTIVE KMP 

Iñaki Berroeta 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey4 

Jonathan Rutherford 

2022 FIXED
REMUNERATION $

OTHER
PAYMENTS $1

2022 
SHORT TERM 
INCENTIVE 
ACTUAL $

2022
LTI GRANT
ALLOCATED
VALUE $

2022 
ACTUAL TOTAL 
REMUNERATION 
ALLOCATED $

1,874,430

92,5002

1,558,255

2,775,000

736,597

924,430

831,097

736,097

-

196,2503

-

-

390,911

486,896

438,434

386,271

714,000

900,000

880,000

714,000

6,300,185

1,841,508

2,507,576

2,149,531

1,836,368

1.  Other Payments includes payments related to retention and sign on.  
2. 
3. 

Represents the final tranche of the CEO’s contracted retention payment paid in January 2022, as per the CEO’s 2020 contract. 
Represents the payment to Kieren Cooney agreed on commencement with the Company for his forfeited STI and LTI as a result of his resignation 
from his previous employer. The final payment will occur in September 2023.  

4.  Grant Dempsey was appointed as CFO on 1 February 2022.  

The table below details Actual cash remuneration paid to Executive KMP who held that role as at 31 
December 2022.  

EXECUTIVE KMP 

2022
FIXED
REMUNERATION $

OTHER 
PAYMENTS $1

Iñaki Berroeta 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey 

Jonathan Rutherford 

1,874,430

92,5004

736,597

924,430

831,097

736,097

-

196,2505

-

-

2022 
SHORT TERM 
INCENTIVE 
ACTUAL
CASH $2

857,040

215,001

267,793

241,139

212,449

2022
LONG TERM
INCENTIVE
ACTUAL
CASH $3

499,608

157,500

-

-

-

2022 
ACTUAL 
CASH TOTAL 
REMUNERATION $ 

3,323,578 

1,109,098

1,388,473

1,072,236

948,546

1.  Other Payments includes payments related to retention and sign on. 
2.  Represents actual cash payments in March 2023 related to 2022 STI performance outcomes. This excludes the value of DSRs. 
3.  2022 Long Term Incentive Actual Cash payments are from 2019 VHA LTI as reported in the 2021 Remuneration Report. 
4.  Represents the final tranche of the CEO’s contracted retention payment paid in January 2022, as per the CEO’s 2020 contract. 
5.  Represents the payment to Kieren Cooney agreed on commencement with the Company for his forfeited STI and LTI as a result of his resignation 

from his previous employer. The final payment will occur in September 2023. 

Additionally in March 2022, Tranche 1 of the CEO’s deferred STI allocation for 2020 vested. This consisted 
of 27,355 shares which at the time of allocation were valued at $186,014 (using a share price of $6.80, which 
was  the  VWAP  from  the five  working days  from 25  February 2021  to 4  March  2021).    This  has  not been 
included in the CEO’s Total Cash Remuneration in the table above. 

Page 45  |  TPG Telecom Annual Report 2022 

 
 
Directors’ report 
Remuneration report continued 

4.6. Alignment with Shareholder interests 

This section of the Remuneration Report provides an overview of the alignment of the Company’s 
performance for FY22 with remuneration outcomes for Executive KMP. The table below is a statutory 
reporting requirement. 

FINANCIAL1 

Service revenue2  

EBITDA4 

OFCF5 

Dividend Paid 

Share Price6 

NPAT  

2018

2,391

1,102

564

- 

- 

- 

2019

2,271

1,178

568

- 

- 

- 

2020

3,295

1,391

361

N/A

7.22

734

2021 

4,3723 

1,7277 

596 

288 

5.89 

1138 

2022

4,439

2,135

92

325

4.89

513

1.  Historic performance from 2018 to 2019 relates to TPG Telecom (then VHA) and not to the merged entity. 2020 includes a full 
12 months of results for VHA and 6 months and 4 days of contribution from TPG Corporation. Service revenue and EBITDA are 
derived from statutory financial statements. 

2.  Service revenue is customer mobile, fixed broadband, data and internet service revenue and excludes handset, accessories and 

other hardware revenue. 

3.  Refer to Note 2(m) and Note 4 of the financial statements regarding change in presentation of the Consolidated Income 

Statement. 
EBITDA is defined as earnings after operating costs and before depreciation and amortisation, interest and tax. 

4. 
5.  OFCF is Operating cash flow less capex, finance lease repayments and finance lease interest (within financing costs). It does not 

include payments for spectrum and dividends and excludes any loan payments/drawdowns.  

6.  Represents the closing share price as at 31 December. 
7. 

EBITDA for 2021 has been restated from $1,731 million to $1,727 million reflecting the change in accounting policy for 
government grants that was implemented for the 2022 financial results. 

8.  NPAT for 2021 has been restated from $110 million to $113 million reflecting the change in accounting policy for government 

grants which was implemented for the 2022 financial results. 

Page 46  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

5.  Looking forward to 2023 

5.1.  2023 Fixed Remuneration 

For 2023, a comprehensive analysis was undertaken across the ASX 21-60 peer group, based on 2022 
data. Consideration was given to movements in market position and telecommunication peers. In addition 
to the benchmarking exercise, the GRNC recommendation to the Board considered role size, complexity 
and internal relativities. The Board awarded base salary increases to 4 of the 5 Executive KMP. The CEO’s 
base salary was increased to $2,000,000 and STI at Target was increased from 100% to 110%. This reflects 
not just benchmark data but also that the CEO’s remuneration has not changed since the merger in 2020.  

The effective date for the fixed remuneration recommendations will be 1 March 2023, which is consistent 
with the rest of the Company. The effective date for the purpose of calculating STI and LTI is 1 January 
2023. The table below sets out the CEO and Other Executive KMP fixed remuneration for 2023. 

EXECUTIVE KMP 

Iñaki Berroeta 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey 

Jonathan Rutherford 

BASE SALARY
$

SUPERANNUATION 
$1 

2,000,000

785,400

945,000

880,000

785,400

25,292 

25,292 

25,292 

25,292 

25,292 

TOTAL FIXED 
REMUNERATION
$

2,025,292

810,692

970,292

905,292

810,692

1. 

Superannuation reflects the amount payable up to the statutory superannuation cap which came into effect from 1 July 2022. 

5.2. 2023 Short Term Incentive 

For Executives who were KMP as at 31 December 2022, the table below shows their potential 2023 STI at 
Target and at Maximum as well as the percentage of cash and deferred equity to be potentially allocated 
for STI awards. These decisions have been made with reference to overall benchmark data. 

EXECUTIVE KMP 

Iñaki Berroeta 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey 

Jonathan 
Rutherford 

2023 STI 
TARGET 
% BASE 
SALARY 

2023 STI 
TARGET
$

2023 STI 
MAXIMUM
%

2023 STI 
MAXIMUM
$

2023 STI 
CASH  
% 

2023 STI 
DEFERRED 
%

110% 

2,200,000

75% 

75% 

75% 

75% 

589,050

708,750

660,000

589,050

165.0%

112.5%

112.5%

112.5%

112.5%

3,300,000

883,575

1,063,125

990,000

883,575

50% 

50% 

50% 

50% 

50% 

50%

50%

50%

50%

50%

Page 47  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

The allocation of STI will reflect business performance metrics against the 2023 STI scorecard.  The key 
elements are outlined below and reflect key drivers of shareholder returns that have been set to support 
the Company’s strategic priorities based on the annual budget and other strategic priorities as approved 
by the Board. The scorecard measures and weighting are consistent with the 2022 STI scorecard.  

MEASURE  

WEIGHTING AT TARGET 

WEIGHTING AT MAXIMUM 

Total Service Revenue 

OFCF 

EBITDA  

Customer Experience  

Employee Experience  

Individual performance achievement 

TOTAL 

20% 

15% 

25% 

10% 

10% 

20% 

100% 

30% 

22.5% 

37.5% 

15% 

15% 

30% 

150% 

All targets are subject to Board discretion.  The exercise of any discretion will be reported to 
shareholders. 

5.3.  LTI Grants 2023 

In considering the performance hurdles for the 2023 LTI plan, the Board sought to improve the alignment 
between company performance and long-term incentive outcomes. A review was undertaken which 
considered market practice, feedback from shareholders and the extent to which the performance hurdles 
were incentivising Executives. As noted in the 2021 Remuneration Report, the Board was considering the 
introduction of an Environmental, Social and Governance (ESG) measure for 2023. 

The Board approved a change to the performance hurdles for the 2023 LTI plan to reflect shareholder 
feedback to more closely align the financial measures with the creation of shareholder value, as well as to 
introduce an ESG measure. The two financial measures, equally weighted, are a Return on Capital measure 
and Earnings Per Share (EPS). A Return on Capital measure is intended to reward Executives for prudent 
management of capital to drive positive and improved financial returns. The EPS measure is aimed at 
aligning executive incentives strongly with growth in the value flowing directly to equity holders. The ESG 
measure will be linked to renewable energy targets, demonstrating TPG Telecom’s focus on addressing 
climate change and aligning with community expectations, including attracting capital. 

The 2023 LTI Grant will be made at the start of 2023 with performance tested over a three-year period 
against three hurdles.  For the 2023 LTI allocation, the VWAP used will be for the five working days from 
28 February 2023.  This value will also be used for the performance rights granted to the CEO in May 2023, 
which will be subject to shareholder approval at the May 2023 Annual General Meeting. 

There is no change in the performance hurdles for the 2021 and 2022 LTI Grants which are already in 
operation.  

PERFORMANCE MEASURE 

A Return on Capital Measure 

Earnings Per Share (EPS) 

ESG – Renewable Energy Target  

TOTAL 

WEIGHTING 

45% 

45% 

10% 

100% 

Page 48  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

The table below shows the LTI Maximum as a percentage of Base Salary for those who were Executive 
KMP as at 31 December 2022, proposed to be granted in March 2023. 

EXECUTIVE KMP 

Iñaki Berroeta1 

Ana Bordeianu 

Kieren Cooney 

Grant Dempsey 

Jonathan Rutherford 

2023 LTI MAXIMUM % 
OF BASE SALARY 

150% 

100% 

100% 

100% 

100% 

2023 LTI 
MAXIMUM $ 

3,000,000 

785,400 

945,000 

880,000 

785,400 

1. 

Shareholder approval for the LTI grant to the CEO will be sought at the May 2023 Annual General Meeting. 

6.  Remuneration Governance 

6.1.  Governance responsibilities have been clearly defined. 

The Board of Directors of TPG Telecom has oversight of TPG Telecom’s remuneration arrangements and is 
accountable for remuneration as well as related policies and processes. 

The GRNC undertakes detailed work on remuneration and reports to the full Board through both formal 
minutes as well as a verbal report provided to the Board by the Chairman of the GRNC.  

The responsibilities of the Board and the GRNC, as defined in the Board and GRNC Charters, are as 
follows: 

AREA  

Executive 
remuneration  

APPROVED BY BOARD ON 
RECOMMENDATION OF GRNC 
•  Remuneration policies  
•  Remuneration arrangements for CEO and 
Executives and the Company Secretary 
Performance and remuneration outcomes 
for the CEO and Executives (including 
annual or ad-hoc reviews) 

• 

•  Design and outcomes for all employee 
incentive plans involving equity in the 
Company 

•  Assessment of performance against STI 

Group financial and risk gateways and 
individual behavioural gateways 

•  Gender outcomes to avoid gender or other 

ROLE OF GRNC 

In addition to making recommendations to the 
Board, the GRNC undertakes the following: 
•  Reviews remuneration policies to ensure they 

reflect: 
–  ASX position and complexity of roles 
– 
– 
– 

risks involved 
time demands 
relevant industry and related benchmarks 
•  Assesses performance against gateways and 

• 

STI performance against metrics 
Exercises delegated discretions under 
employee incentive and equity plans 
•  Monitors the effectiveness of employee 

bias 

•  Minimum shareholding policy 

• 

incentive and equity plans 
Ensures practices and procedures comply 
with legal and ASX requirements and are in 
line with current market practices 

Non-Executive 
Director 
remuneration 

•  Remuneration policies 
•  Remuneration fees (subject to the 
aggregate cap) as approved by 
shareholders  

•  Minimum shareholding policy 

•  Reviews remuneration reporting to ensure it 

complies with legal requirements 
•  Monitors conformance with minimum 

shareholding requirement 

•  Monitors conformance with minimum 

shareholding requirement 

Page 49  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Remuneration report continued 

6.2. The relevant Board Committee is composed of Non-Executive Directors, who operate independently 

of management. 

The GRNC consists of four Non-Executive Directors, two of whom, including the Committee Chairman, are 
independent Non-Executive Directors. All Committee members have a comprehensive understanding of 
the Company and the interaction of remuneration, risk and performance. 

NON-EXECUTIVE KMP 

ROLE 

Helen Nugent 

Arlene Tansey 

Independent Non-Executive Director, Senior Independent 
Director and GRNC Chairman 

Independent Non-Executive Director and Audit & Risk 
Committee Chairman 

Diego Massidda 

Non-Executive Director 

Frank Sixt 

Non-Executive Director 

TERM AS KMP 

Full year 

Full year 

Full year 

Full year 

All members of the GRNC have experience in both human resources and risk to achieve effective 
governance of TPG Telecom’s remuneration system. In addition, all members of the GRNC have extensive 
experience in remuneration either through their professional background or as members of the 
committees of other boards, either in Australia or overseas. 

6.3. Effective remuneration governance processes are in operation. 

In 2022, the GRNC met six times. Director’s attendance at the meetings is set out in the Directors’ report. 
Over that period, the GRNC paid sustained attention to the design and operation of remuneration policies 
and practices, including benchmarking for KMP roles, at the same time as being acutely aware of the need 
to motivate and retain employees in a highly competitive talent market.  

More specifically, the GRNC and the Board have strong processes in place for making remuneration 
decisions for senior employees, including Executive KMP, which also involve assiduous management of 
conflicts of interest. These processes are rigorously followed both by the GRNC and the Board.  

The GRNC also discusses with the CEO the performance of each member of the senior management team, 
including Executive KMP.  

The GRNC and Board meet without the CEO in attendance to evaluate his performance, with this 
conversation supported by a performance report. 

6.4. The Board reached its own decision on benchmark information. 

A range of benchmark data was sought from independent third parties: Aon Hewitt and Guerdon 
Associates, in addition to publicly available information including detailed analysis of ASX annual reports. 
This data was considered in detail by the GRNC as input to its recommendations and decision-making and 
in determining the relevant ASX peer group. 

However, no recommendation, as defined by the Corporations Act 2001 (Cth), was sought from a third 
party. 

Page 50  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

7.  Non-Executive Director Remuneration 

Non-Executive Directors are remunerated in ways that support the retention of their independence and 
their commitment to performance for shareholders. 

7.1.  The fees paid to Non-Executive Directors are appropriate.  

The maximum aggregate fee pool available for Non-Executive Directors is $2.5 million. Non-Executive 
Director fees were determined with reference to the median of the relevant ASX peer group of companies. 
For 2022, fees were aligned for the Chairman of the Audit and Risk Committee and the Chairman of the 
Governance, Remuneration and Nomination Committee consistent with the responsibilities of the 
committees. No further changes were made in 2022. The table below outlines the fees (inclusive of 
superannuation) paid to Non-Executive Directors in 2022. 

ROLE 

Chair 

Member 

BOARD 
$ 

450,000 

165,000 

AUDIT AND RISK 
COMMITTEE
$

GOVERNANCE, REMUNERATION AND 
NOMINATION COMMITTEE
$

50,000

25,000

50,000

25,000

A market review of Board and Committee Chair and Member fees was undertaken in late 2022. Even 
though fees were found to be significantly below the market benchmark, no changes are proposed for 
Director’s fees in 2023. In making this decision, conflict of interest considerations were assiduously 
managed.    

The table below outlines the fees (inclusive of superannuation) that will be paid to Non-Executive Directors 
for the 2023 financial year. 

ROLE 

Chair 

Member 

BOARD 
$ 

450,000 

165,000 

AUDIT AND RISK 
COMMITTEE
$

GOVERNANCE, REMUNERATION AND 
NOMINATION COMMITTEE
$

50,000

25,000

50,000

25,000

A Non-Executive Director nominated by a shareholder may elect to have their Director’s fees paid to their 
nominating shareholder. For current Non-Executive Directors this includes Canning Fok, Frank Sixt, Pierre 
Klotz and Diego Massidda. 

Page 51  |  TPG Telecom Annual Report 2022 

 
 
Directors’ report 
Remuneration report continued 

7.2.  Non-Executive Directors are required to hold a minimum shareholding of TPG Telecom shares. 

To align the interests of the Board with that of shareholders, the Board has a minimum shareholding 
requirement for Non-Executive Directors. 

Under the minimum shareholding requirement, Non-Executive Directors are required to acquire and 
maintain, directly or indirectly, a holding with a value equivalent of one year of base Non-Executive fees 
(excluding Committee fees). Each Non-Executive Director may accumulate this value over four years from 
the date of the merger or appointment, whichever is later.  

The shareholding requirement is reviewed annually. This requirement does not apply to any Non-Executive 
Director appointed by a nominating shareholder who does not personally receive Non-Executive Director 
fees from the Company. At any point in time, the value of a Non-Executive Director’s minimum holding is 
calculated as the higher of the purchase price or current market price.  

As at 31 December 2022, all Non-Executive Directors who personally receive fees from the Company have 
achieved the minimum shareholding requirement.  

In addition, the Board has adopted a share trading policy to ensure Non-Executive Directors comply with 
insider trading laws and their trading of TPG Telecom shares. The policy requires Non-Executive Directors 
to only trade within defined windows, document all shareholdings, as well as to provide the Company with 
written acknowledgement of any trades.  

Non-Executive Directors are required to advise the Company Secretary of the purchase price at the time of 
purchase.  

A breach of policy is regarded seriously by the Board and may constitute a breach of the law, and as such 
lead to appropriate action being taken against the Non-Executive Director. The GRNC annually monitors 
conformance of Non-Executive Directors with this policy. There were no breaches of this policy in 2022. 

Page 52  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

8.  Appendices 

8.1.  Executive Service Agreements 

The table below sets out the main terms and conditions of the employment contracts of those who were 
Executive KMP as at 31 December 2022. 

CEO  
IÑAKI BERROETA 

EXECUTIVE KMP 
(EMPLOYED PRIOR TO 1 
JANUARY 2022) 

EXECUTIVE KMP 
(EMPLOYED AFTER 1 JANUARY 
2022) 

Employee notice period 

12 months 

TPG Telecom notice period 

12 months 

6 months 

6 months 

6 months 

6 months 

Term of Agreement  

Unlimited term 

Unlimited term 

Unlimited term 

Remuneration Review 

Annual 

Restraint and non-
solicitation period 

Termination arrangements 

12 months 

Entitled to severance of 
6 months’ base salary 

Annual 

6 months 

Annual 

6 months 

Entitled to severance of 3 
months base salary or 
statutory entitlement 
whichever is greater 

As per statutory entitlements 

Page 53  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Remuneration report continued 

8.2. Executive Statutory Remuneration 

Details of remuneration for Executives are set out below in accordance with statutory disclosure requirements under the Corporations Act and the Australian 
Accounting Standards. Due to the accounting standards required statutory disclosure does not reflect cash received throughout 2022.  

SHORT TERM BENEFITS 

POST-
EMPLOYMENT 
BENEFITS 

OTHER 
PAYMENTS 

LONG 
TERM 
BENEFITS 

PAYMENTS TO BE SETTLED 

NAME  

YEAR  

BASE 
CASH 
SALARY  

STI CASH1 

NON-
MONETARY 
BENEFITS2 

SUPER-
ANNUATION3 

TERMINATION 
/ RETENTION / 
SIGN-ON 
PAYMENTS 

LEAVE4 

STI TO BE 
SETTLED 
IN EQUITY5 

LTI TO BE 
SETTLED IN 
CASH & 
EQUITY6,7 

TOTAL  

PERFORMANCE 
RELATED 
REMUNERATION 
(%) 

I Berroeta  

A 
Bordeianu  

K Cooney10 

2022 

1,850,000 

857,040 

2021 

1,850,000 

1,100,617 

2022 

2021 

2022 

2021 

711,667 

215,001 

700,000 

270,692 

900,000 

267,793 

737,260 

285,101 

18,196 

15,335 

2,821 

36,027 

14,374 

12,562 

24,430 

22,631 

24,9309 

23,131 

24,430 

22,631 

92,5008 

(175,538) 

616,231 

839,386 

4,122,245 

370,000 

30,808 

68,389 

1,080,099 

4,537,879 

- 

- 

(32,045) 

136,698 

262,388 

1,321,460 

13,660 

62,915 

374,280 

1,480,705 

214,06311 

(6,923) 

158,752 

213,745 

1,786,234 

969,366 

- 

66,264 

123,419 

2,216,603 

56% 

50% 

46% 

48% 

36% 

21% 

1. STI Cash includes actual STI amounts relating to the 2022 STI Plan performance year. 
2. Non-monetary benefits are inclusive of any relevant fringe benefits tax and includes car parking, medical and health insurance costs, tax support, relocation and permanent residency costs, and corporate hospitality. 
3. For Executive KMP employed for the full year, the annual statutory cap has been disclosed. The superannuation amount for KMPs not employed for the full year has been disclosed as the amount actually paid.  
4. Leave takes into account the Annual Leave and Long Service Leave movement across 2022. 
5. For Equity settled in STI, 50% of the deferred share rights (DSRs) accrued will vest after one year, with the remainder accrued and vesting after two years, both subject to relevant forfeiture conditions. The fair value of the 
rights is determined based on the market price of the Company’s shares at year-end, with an adjustment made to take into account the vesting period and expected dividends during that period that will not be received by each 
KMP. The fair value of rights granted in prior years included in these figures are determined based on the market price on the grant date, with an adjustment made to take into account the vesting period and expected dividends 
during that period that were not received by the KMP. These figures represent all STI plans currently on foot for the Executive KMP. 
6. LTI Cash includes the accrued amounts during the year relating to the 2022 performance year of the 2020 VHA LTI Plan Award. The 2019 VHA LTI Plan Award is reflected in the Actual Cash remuneration in this report. The full 
payment of the 2020 VHA LTI Plan award will be reflected in the Actual Cash remuneration in the 2023 Remuneration Report. 
7. Performance share rights (PSRs) for 2022, subject to meeting hurdles, will vest on 31 March 2025. The total number of PSRs to be allocated was calculated based on the five-day VWAP of $5.70 over the period of 25 February 
2022 and 3 March 2022. The fair value of these rights was determined for the grants dates of 3 & 5 May 2022 using: i) the Monte-Carlo model for the relative total shareholder return (rTSR) hurdle and ii) the Black-Scholes model 
for the Operating Free Cash Flow (OFCF) hurdle. 
8. The CEO’s Other Payments include the final of six retention payments of $92,500 each made across 2020, 2021 and 2022. 
9. Superannuation includes an additional $500 superannuation payment related to TPG Telecom’s Super Bump program where all female employees with over 12 months tenure are provided an additional $500 superannuation 
annually. 
10. 2022 represents a full year as Executive KMP. 2021 reflects part year service from 8 March 2021 to 31 December 2021. 
11. Represents the payment received in 2022 and the accrual of an amount to be paid in 2023, agreed on commencement with the Company related to the forfeiture of incentives. The final payment will occur in September 
2023. 

Page 54  |  TPG Telecom Annual Report 2022 

  
  
  
 
Directors’ report 
Remuneration report continued 

POST-
EMPLOYMENT 
BENEFITS 

OTHER 
PAYMENTS 

LONG 
TERM 
BENEFITS 

PAYMENTS TO BE SETTLED 

LEAVE4 

STI TO BE 
SETTLED 
IN EQUITY5 

LTI TO BE 
SETTLED IN 
CASH & 
EQUITY6,7 

TOTAL  

PERFORMANCE 
RELATED 
REMUNERATION 
(%) 

SHORT TERM BENEFITS 

BASE 
CASH 
SALARY  

48,333 

96,932 

STI CASH1 

11,284 

28,834 

806,667 

241,139 

- 

- 

711,667 

212,449 

303,014 

117,176 

- 

- 

NON-
MONETARY 
BENEFITS2 

SUPER-
ANNUATION3 

- 

2,563 

- 

- 

57,742 

17,163 

- 

4,833 

3,939 

24,430 

- 

24,430 

11,725 

- 

TERMINATION 
/ RETENTION / 
SIGN-ON 
PAYMENTS 

- 

21,726 

91,28614 

- 

- 

- 

- 

673,151 

262,529 

14,747 

21,735 

755,945 

14,517 

- 

- 

- 

- 

- 

- 

576,986 

223,122 

14,747 

21,735 

538,230 

9,995 

- 

157,260 

- 

620,548 

- 

- 

- 

- 

- 

3,235 

- 

12,688 

93,133 

- 

- 

4,874 

175,000 

- 

18,571 

- 

- 

- 

- 

- 

7,917 

4,610 

1,614 

7,267 

6,701 

8,918 

38,897 

85,245 

201,206 

33,197 

80,386 

152,042 

1,429,147 

- 

- 

- 

- 

21,969 

107,330 

174,417 

1,310,004 

- 

- 

15,177 

33,333 

497,588 

- 

- 

- 

- 

- 

- 

- 

- 

- 

92,312 

1,834,936 

- 

- 

305,841 

1,690,656 

- 

- 

- 

- 

- 

340,369 

- 

659,724 

32% 

37% 

33% 

-% 

38% 

33% 

-% 

19% 

-% 

31% 

-% 

-% 

-% 

-% 

45% 

34% 

2022  5,028,334 

1,804,706 

127,483 

397,849 

(154,730) 

1,106,664 

1,650,896 

10,054,335 

2021 

5,715,151 

2,288,071 

129,067 

150,972 

2,830,267 

78,511 

219,446 

2,048,181 

13,459,666 

NAME  

YEAR  

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

S Crowley12 

G 
Dempsey13 

J 
Rutherford15 

C Levy  

D Lloyd  

E Aris  

S Banfield   

Total  

12. Represents remuneration received during period as KMP from 1 November 2021 to 31 January 2022. 
13. Represents remuneration received during period as KMP in 2022, commencing 1 February 2022. 
14. Represents the accrual of an amount to be paid in 2023, agreed on commencement with the Company related to the forfeiture of incentives. The payment will be reflected in the Actual Cash Remuneration in the 2023 
Remuneration Report. 
15. 2022 represents a full year as Executive KMP. 2021 reflects part-year service from 27 July 2021 to 31 December 2021. 

Page 55  |  TPG Telecom Annual Report 2022 

  
  
  
 
 
Directors’ report 
Remuneration report continued 

8.3.  Non-Executive Director Statutory Remuneration 

Details of remuneration for Non-Executive Directors are set out below in accordance with statutory 
disclosure requirements under the Corporations Act and the Australian Accounting Standards. This 
statutory disclosure does not necessarily reflect cash received throughout 2022. 

SHORT-TERM 
BENEFITS 

POST-EMPLOYMENT 
BENEFITS 

NAME 

YEAR 

CASH 
SALARY  
AND FEES 

NON-
MONETARY 
BENEFITS 

SUPERANNUATION 

TERMINATION 
BENEFITS 

TOTAL 

450,000 

382,880 

173,333 

181,667 

190,000 

185,000 

165,000 

165,000 

165,000 

126,141 

240,000 

230,000 

206,667 

193,333 

240,000 

235,000 

165,000 

126,141 

- 

108,164 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-  

37,972 

-    1,995,000 

 -    1,971,300 

C Fok 

P Klotz 

D Massidda 

R Millner 

A Moffatt 

Dr H Nugent 
AC 

F Sixt 

A Tansey 

J Teoh 

D Teoh 

S Teoh 

Total  

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

2022 

2021 

450,000 

382,880 

173,333 

181,667 

190,000 

185,000 

149,661 

150,340 

149,661 

114,855 

217,688 

209,564 

206,667 

193,333 

228,597 

214,120 

149,661 

114,855 

- 

98,780 

- 

34,678 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,915,268 

1,880,073 

-  

 -   

- 

- 

- 

- 

- 

- 

15,339 

14,660 

15,339 

11,286 

22,312 

20,436 

- 

- 

11,403 

20,880 

15,339 

11,286 

- 

9,384 

- 

3,294 

79,732 

91,227 

Page 56  |  TPG Telecom Annual Report 2022 

  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
Directors’ report 
Remuneration report continued 

8.4. Equity Movements 

The table below provides movements in equity during the financial year for Non-Executive Directors and 
Executives who were KMP for all or part of 2022. The numbers in the table reflect equity holdings and 
movements only for the period the Non-Executive Director or Executive was KMP.  

NAME 

Canning Fok 

Pierre Klotz 

Diego Massidda 

Robert Millner 

Antony Moffatt 

Dr Helen Nugent AC 

Frank Sixt 

Arlene Tansey 

Jack Teoh 

Iñaki Berroeta  

Ana Bordeianu 

Kieren Cooney 

Sean Crowley1 

Grant Dempsey2 

Jonathan Rutherford 

HOLDING AT START 
OF TERM AS KMP IN 
2022 

GRANTED AS 
REMUNERATION 

PURCHASED / 
(SOLD) 

BALANCE AT END OF 
TERM AS KMP IN 
2022 

- 

- 

- 

8,573,058 

611,269 

11,000 

- 

20,000 

133,258 

116,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

27,355 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

100,000 

8,673,058 

- 

         611,269 

17,000 

- 

    5,000  

- 

- 

- 

- 

- 

- 

- 

28,000 

- 

25,000 

133,258 

143,355 

- 

- 

- 

- 

- 

Sean Crowley was KMP (Interim CFO) for the period 1 January 2022 to 31 January 2022.  

1. 
2.  Grant Dempsey was appointed KMP on 1 February 2022. 

Page 57  |  TPG Telecom Annual Report 2022 

 
 
 
Directors’ report 
Remuneration report continued 

8.5. Additional Statutory Information 

Terms and conditions of the share-based payment arrangements 

Terms and conditions of each grant of Share Rights to the Executive KMP in a current or future reporting 
period are as follows: 

GRANT DATE 

VESTING DATE 

EXPIRY DATE

STI Deferred Share Rights 

6 May 2021 

6 May 2021 

3 & 5 May 2022 

3 & 5 May 2022 

31 March 2022 

31 March 2023

31 March 2023 

31 March 2024

31 March 2023 

31 March 2024

31 March 2024 

31 March 2025

FAIR VALUE PER 
SHARE RIGHT AT 
GRANT DATE

NUMBER OF SHARE 
RIGHTS AT GRANT 
DATE

% 
VESTED

$4.80

$4.80

$5.47

$5.26

27,355

27,354

113,808

113,805

100%

-%

-%

-%

FAIR VALUE 
PER SHARE 
RIGHT AT 
GRANT DATE 

NUMBER OF 
SHARE RIGHTS 
AT GRANT DATE 

% 
VESTED

GRANT DATE 

VESTING DATE 

EXPIRY DATE

HURDLE

LTI Performance Share Rights 

6 May 2021 

6 May 2021 

31 March 2024  31 March 2025

31 March 2024  31 March 2025

24 September 2021 

31 March 2024  31 March 2025

24 September 2021 

31 March 2024  31 March 2025

3 May 2022 

3 May 2022 

5 May 2022 

5 May 2022 

31 March 2025  31 March 2026

31 March 2025  31 March 2026

31 March 2025  31 March 2026

31 March 2025  31 March 2026

OFCF

rTSR

OFCF

rTSR

OFCF

rTSR

OFCF

rTSR

$4.80 

$1.26 

$6.54 

$2.73 

$5.07 

$3.02 

$5.07 

$2.98 

381,162

381,159

73,751

73,750

299,720

299,716

243,421

243,421

-%

-%

-%

-%

-%

-%

-%

-%

Page 58  |  TPG Telecom Annual Report 2022 

 
Directors’ report 
Remuneration report continued 

Reconciliation of shares rights and ordinary shares held by KMP 

The table below shows how many share rights were granted, vested and forfeited during the year. 

NAME 

GRANT 
TYPE1,2 

BALANCE 
AT START 
OF YEAR 
(NUMBER) 

GRANTED 
DURING 
YEAR 
(NUMBER) 

VESTED 
(NUMBER) 

VESTED 
(%) 

FORFEITED 
(NUMBER)  

FORFEITED 
(%) 

BALANCE AT 
END OF THE 
YEAR 
(UNVESTED) 
(NUMBER) 

54,709 

- 

27,355 

50% 

2020 DSR 

2021 DSR 

2021 LTI 

2022 LTI 

2021 DSR 

2021 LTI 

2022 LTI 

2021 DSR 

2021 LTI 

2022 LTI 

2021 DSR 

2021 LTI 

2022 LTI 

2021 DSR 

2021 LTI 

2022 LTI 

2021 DSR 

2021 LTI 

I  
Berroeta 

A 
Bordeianu 

K  
Cooney 

S  
Crowley 

G 
Dempsey 

J 
Rutherford 

- 

128,727 

408,088 

- 

- 

- 

486,842 

31,659 

102,941 

- 

- 

- 

125,263 

33,345 

132,352 

- 

- 

- 

30,705 

- 

- 

- 

- 

- 

157,894 

20,178 

- 

36,631 

- 

- 

154,385 

13,704 

44,560 

- 

2022 LTI 

- 
DSR includes 2021 STI deferred share rights. 
PSR includes 2021 and 2022 performance rights. 

1. 
2. 

125,263 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

-% 

27,354 

128,727 

408,088 

486,842 

31,659 

102,941 

125,263 

33,345 

132,352 

157,894 

20,178 

30,705 

36,631 

- 

- 

154,385 

13,704 

44,560 

125,263 

Page 59  |  TPG Telecom Annual Report 2022 

Directors’ report 
Remuneration report continued 

8.6. Related Party Transactions 

There are no related party transactions in 2022 and no loans were made to any KMP.  

This concludes the Remuneration Report, which has been audited as required by section 308(3C) of the 
Corporations Act 2001 (Cth). 

This Directors’ report is made in accordance with a resolution of the Directors on 27 February 2023. 

Fok Kin Ning, Canning 
Chairman 
27 February 2023 

Iñaki Berroeta 
Chief Executive Officer and Managing Director 
27 February 2023 

Page 60  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s independence declaration 

Page 61  |  TPG Telecom Annual Report 2022 

 
 
 
Financial report

About this report 

Contents 

The Financial Report covers the group consisting of 
TPG Telecom Limited and its controlled entities.  

All amounts are presented in Australian dollars 
unless stated otherwise. 

TPG Telecom Limited is a company limited by 
shares, incorporated and domiciled in Australia. Its 
registered office and principal place of business is: 

Level 1, 177 Pacific Highway North Sydney NSW 
2060 

A description of the nature of the Group’s 
operations and its principal activities is included in 
the Directors’ report on pages 4 to 60. 

The financial report was authorised for issue by the 
Directors on 27 February 2023. The Directors have 
the power to amend and reissue the financial 
report. 

Financial Statements 
Consolidated Income Statement 
Consolidated Statement of Comprehensive Income

63 

Consolidated Statement of Financial Position 
Consolidated Statement of Changes in Equity 
Consolidated Statement of Cash Flows 

64 
65 
66 
67 

Notes to the Consolidated Financial Statements 
68 
Note 1. Reporting entity 
68 
Note 2. Basis of preparation 
Note 3. Segment reporting 
74 
Note 4. Revenue from contracts with customers  76 
78 
Note 5. Other profit and loss items 
79 
Note 6. Income tax 
83 
Note 7. Earnings per share 
83 
Note 8. Cash and cash equivalents 
86 
Note 9. Trade and other receivables 
Note 10. Inventories 
88 
Note 11. Derivative financial instruments and  
hedge accounting 
88 
Note 12. Interests in other entities 
91 
Note 13. Tower assets sale transaction 
95 
95 
Note 14. Property, plant and equipment 
Note 15. Right-of-use assets and lease liabilities  98 
102 
Note 16. Intangible assets 
107 
Note 17. Trade and other payables 
108 
Note 18. Borrowings 
108 
Note 19. Provisions 
110 
Note 20. Other liabilities 
110 
Note 21. Contributed equity 
111 
Note 22. Reserves 
112 
Note 23. Dividends 
112 
Note 24. Related party transactions 
114 
Note 25. Share-based payments  
117 
Note 26. Commitments and contingencies 
118 
Note 27. Parent entity financial information 
120 
Note 28. Deed of cross guarantee 
122 
Note 29. Financial risk management 
Note 30. Auditor’s remuneration 
128 
Note 31. Events occurring after the reporting 
period 

129 

Directors’ Declaration 

Independent Auditor’s Report 

130 

131 

Page 62  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
Consolidated income statement 
for the year ended 31 December 2022 

Revenue from contracts with customers 

Other income 

Cost of provision of telecommunication services 

Cost of handsets and hardware sold 

Technology costs  

Employee benefits expense 

Other operating expenses 

Earnings before interest, tax, depreciation and amortisation 

Depreciation and amortisation expense 

Results from operating activities 

Finance income 

Finance expenses 

Net financing costs 

Profit before income tax 

Income tax expense 

Profit for the year 

Attributable to: 

Owners of the Company 

NOTES 

4 

5 

5 

5 

5 

5 

5 

6 

2022 

$m 

5,415 

438 

2021
Restated*
$m

5,292

41

(1,636) 

(1,655)

(974) 

(363) 

(377) 

(368) 

(891)

(358)

(377)

(325)

2,135 

1,727

(1,389) 

(1,415)

746 

2 

(189) 

(187) 

559 

(46) 

513 

513 

513 

312

1

(150)

(149)

163

(50)

113

113

113

2022 

2021

CENTS 
PER 
SHARE 

CENTS 
PER 
SHARE

Earnings per share for profit attributable to owners of the Company 

Basic earnings per share 

Diluted earnings per share 

*Refer to Note 2(l) for restatement. 

7 

7 

27.6 

27.6 

6.1

6.1

The above consolidated income statement should be read in conjunction with the accompanying notes. 

Page 63  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of comprehensive income 
for the year ended 31 December 2022 

Profit for the year 

Other comprehensive income 

Items that may subsequently be reclassified to the income statement,  
net of tax: 

Net gain on cash flow hedges taken to equity 

Other comprehensive income for the year, net of tax 

Total comprehensive income for the year 

Attributable to: 

Owners of the Company 

2022 

$m 

513 

2021
Restated*
$m

113

2 

2 

1

1

515 

114

515 

515 

114

114

*Refer to Note 2(l) for restatement. 

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying 
notes. 

Page 64  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of financial position 
as at 31 December 2022 

ASSETS 

Current assets 

Cash and cash equivalents 

Trade and other receivables 

Inventories 

Prepayments and other assets 

Total current assets 

Non-current assets 

Trade and other receivables 

Property, plant and equipment 

Right-of-use assets 

Intangible assets 

Deferred tax assets 

Derivative financial instruments 

Prepayments and other assets 

Total non-current assets 

Total assets 

LIABILITIES 

Current liabilities 

Trade and other payables 

Contract liabilities 

Lease liabilities 

Provisions 

Other liabilities 

Total current liabilities 

Non-current liabilities 

Contract liabilities 

Borrowings 

Lease liabilities 

Provisions 

Other liabilities 

Total non-current liabilities 

Total liabilities 

Net assets  

EQUITY 

Contributed equity 

Reserves 

Accumulated losses 

Equity attributable to owners of the Company 

Total equity 

*Refer to Note 2(l) for restatement. 

2022 

NOTES 

$m 

2021
Restated*
$m

8 

9 

10 

9 

14 

15 

16 

6 

11 

17 

4 

15 

19 

20 

4 

18 

15 

19 

20 

21 

22 

114 

681 

155 

83 

1,033 

358 

3,580 

1,527 

202

476

95

60

833

204

3,401

1,294

12,663 

13,144

183 

2 

20 

261

-

27

18,333 

19,366 

18,331

19,164

1,185 

283 

93 

87 

84 

1,118

281

61

108

75

1,732 

1,643

18 

3,690 

1,872 

61 

93 

5,734 

7,466 

17

4,290

1,359

62

73

5,801

7,444

11,900 

11,720

18,399 

18,399

(3) 

5

(6,496) 

(6,684)

11,900 

11,900 

11,720

11,720

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

Page 65  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity 
for the year ended 31 December 2022 

ATTRIBUTABLE TO OWNERS OF THE 
COMPANY 

CONTRIBUTED 
EQUITY
$m

NOTES

RESERVES
$m

ACCUMULATED 
LOSSES 
$m 

TOTAL 
EQUITY
$m

Balance at 1 January 2022 (restated*) 

18,399

Profit for the year 

Other comprehensive income, net of tax 

Employee share schemes – value of 
employee services  

Acquisition of treasury shares 

Dividends paid 

Balance at 31 December 2022 

Balance reported at 1 January 2021 

Opening restatement* 

Balance at 1 January 2021 (restated*) 

Profit for the year 

Other comprehensive income, net of tax 

Employee share schemes – value of 
employee services 

Dividends paid 

22 

25 

25 

23 

22 

25 

23 

-

-

-

-

-

18,399

18,399

-

18,399

-

-

-

-

Balance at 31 December 2021 (restated*) 

18,399

*Refer to Note 2(l) for restatement. 

5

-

2

4

(14)

-

(3)

1

-

1

-

1

3

-

5

(6,684) 

11,720

513 

- 

- 

- 

(325) 

513

2

4

(14)

(325)

(6,496) 

11,900

(6,508) 

(1) 

(6,509) 

113 

- 

- 

11,892

11,891

11,891

113

1

3

(288) 

(288)

(6,684) 

11,720

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes. 

Page 66  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of cash flows 
for the year ended 31 December 2022 

Cash flows from operating activities 

Receipts from customers (inclusive of GST) 

Payments to suppliers and employees (inclusive of GST) 

Income taxes paid 

2022 

NOTES 

$m 

2021
Restated*
$m

5,652 

5,715

(4,401) 

(4,089)

1,251 

1,626

- 

(4)

Net cash generated from operating activities 

8(b) 

1,251 

1,622

Cash flows from investing activities 

Payments for property, plant and equipment 

Payments for spectrum licenses 

Receipts on sale of tower assets 

Receipts on sale of spectrum licenses 

Payments for intangible assets 

Loan repayment from Tech2 

Interest received 

Net cash outflows from investing activities 

Cash flows from financing activities 

Proceeds from borrowings 

Repayment of borrowings 

Principal elements of lease payments 

Payments for shares acquired by the TPG Employee Incentive Plan Trust 

Finance costs paid 

Dividends paid 

Net cash outflows from financing activities 

Net (decrease)/increase in cash and cash equivalents 

Cash and cash equivalents at 1 January 

Cash and cash equivalents at 31 December 

*Refer to Note 2(l) for restatement. 

8 

(745) 

(31) 

892 

- 

(602)

(106)

-

15

(216) 

(224)

1 

2 

2

-

(97) 

(915)

470 

1,420

(1,070) 

(1,460)

(123) 

(14) 

(180) 

(325) 

(1,242) 

(88) 

202 

114 

(139)

-

(158)

(288)

(625)

82

120

202

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. 

Page 67  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements 

Note 1. Reporting entity 

TPG Telecom Limited (the ‘Company’) is a company domiciled in Australia. The address of the Company’s 
registered office is Level 1, 177 Pacific Highway, North Sydney NSW 2060. The consolidated financial 
statements as at, and for the year ended 31 December 2022 (referred to throughout this report as ‘2022’), 
comprise the accounts of the Company and its subsidiaries (together referred to as the ‘Group’). The 
Group is a for-profit entity and is primarily involved in the provision of telecommunications services. 

Note 2. Basis of preparation 

These general purpose financial statements have been prepared in accordance with Australian Accounting 
Standards and Interpretations issued by the Australian Accounting Standards Board and the Corporations 
Act 2001.  

The consolidated financial statements of the Group also comply with International Financial Reporting 
Standards (IFRS) as issued by the International Accounting Standards Board (IASB). 

The consolidated financial statements are presented without the parent entity financial statements. 
Disclosures in relation to the parent entity required under paragraph 295(3)(a) of the Corporations Act 
2001 have been included in Note 27. 

The financial statements are prepared in accordance with the historical cost convention, except for unsold 
handset and accessory receivables, derivative financial instruments and assets held for sale, which, as 
noted, are at fair value. Unless otherwise stated, the accounting policies adopted are consistent with those 
of the previous year. 

(a)  Net current asset deficiency  

At 31 December 2022, the Group had a deficiency of net current assets of $699 million (2021: a deficiency 
of $810 million). The Group is satisfied that it will be able to meet all its obligations as and when they fall 
due, supported by its history of generating positive operating cash flows, its current cash reserves, and 
available debt facilities. 

(b)  Principles of consolidation 

The consolidated financial statements incorporate the financial statements of the Company and entities 
controlled by the Company (its subsidiaries). Subsidiaries are all entities over which the Company has 
control. The Company controls an entity when the Company is exposed to, or has rights to, variable 
returns from its involvement with the entity and has the ability to affect those returns through its power to 
direct the activities of the entity. 

The acquisition method of accounting is used to account for business combinations by the Group. 
Subsidiaries are fully consolidated from the date on which control is transferred to the Company. They are 
deconsolidated from the date that control ceases. 

All intercompany transactions, balances and unrealised gains on transactions between companies within 
the Group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of 
an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where 
necessary to ensure consistency with the policies adopted by the Group. 

Non-controlling interests in the results and equity of subsidiaries are shown separately in the Consolidated 
Income Statement, Consolidated Statement of Comprehensive Income and Consolidated Balance Sheet 
respectively. 

Page 68  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 2. Basis of preparation continued 

(c)  Contributed equity  

Ordinary shares are classified as equity. Shares held by the TPG Employee Incentive Plan Trust are 
disclosed as treasury shares and deducted in the reserves. 

(d)  Business combinations 

The acquisition method of accounting is used to account for all business combinations, regardless of 
whether equity instruments or other assets are acquired. The consideration transferred for the acquisition 
of a subsidiary company comprises: 
• 
• 
•  equity interest issued by the Group, 
• 
• 

fair value of any assets or liability resulting from a contingent consideration arrangement, and 
fair value of any pre-existing equity interest in the subsidiary. 

fair values of assets transferred, 
liabilities incurred to the former owners of the acquired business, 

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, 
with limited exceptions, measured initially at their fair values at the acquisition date. The Group recognises 
any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value 
or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. 

Acquisition-related costs are expensed as incurred.  

The excess of the: 
•  consideration transferred, 
• 
• 

amount of any non-controlling interest in the acquired entity, and 
acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of the 
net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of 
the net identifiable assets of the business acquired, the difference is recognised in the Consolidated 
Income Statement as a bargain purchase. 

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are 
discounted to their present value as at the date of acquisition. The discount rate used is the entity’s 
incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an 
independent financier under comparable terms and conditions. 

Contingent consideration is classified either as equity or a financial liability. Amounts classified as a 
financial liability are subsequently remeasured to fair value with changes in fair value recognised in the 
Consolidated Income Statement. 

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s 
previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains 
or losses arising from such remeasurement are recognised in the Consolidated Income Statement. 

(e)  Segment reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating decision maker. It has been determined the Board of directors is the chief operating decision 
maker, as they are ultimately responsible for allocating resources and assessing performance.  

Page 69  |  TPG Telecom Annual Report 2022 

Notes to the consolidated financial statements continued 

Note 2. Basis of preparation continued 

(f)  Foreign currency translation 

Functional and presentation currency 

Items included in the financial statements of each of the Group’s subsidiaries are measured using the 
currency of the primary economic environment in which the entity operates (the ‘functional currency’). The 
consolidated financial statements are presented in Australian dollars, which is the Company’s functional 
and presentation currency. 

Transactions and balances 

Foreign currency transactions are translated into the functional currency using the exchange rates 
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the 
settlement of such transactions and from the translation at year-end exchange rates of monetary assets 
and liabilities denominated in foreign currencies are recognised in the Consolidated Income Statement 
except when they relate to financial instruments qualifying for hedges as set out in Note 11. 

Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are 
translated using the exchange rate at the date of the transaction. Non-monetary assets and liabilities 
denominated in foreign currencies that are stated at fair value are translated to Australian dollars at foreign 
exchange rates ruling at the dates the fair value was determined. 

Foreign operations 

The assets and liabilities of foreign operations are translated to Australian dollars at exchange rates at the 
reporting date. The income and expenses of foreign operations are translated to Australian dollars at 
exchange rates at the dates of the transactions. Foreign currency differences are recognised in other 
comprehensive income and presented in the foreign currency translation reserve in equity. 

(g)  Goods and Services Tax (‘GST’) 

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST 
incurred is not recoverable from the taxation authority. In this case, it is recognised as part of the cost of 
acquisition of the asset or as part of the expense. 

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount 
of GST recoverable from, or payable to, the taxation authority is included with other receivables or 
payables in the Consolidated Statement of Financial Position. 

Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash 
flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are 
classified as operating cash flows. 

(h)  Rounding of amounts 

The Company is of a kind referred to in ASIC Legislative Instrument 2016/191, relating to the ‘rounding off’ 
of amounts in the directors’ report and financial report. Amounts in the directors’ report and financial 
report have been rounded off to the nearest million dollars in accordance with the instrument, unless 
otherwise indicated. 

Page 70  |  TPG Telecom Annual Report 2022 

Notes to the consolidated financial statements continued 

Note 2. Basis of preparation continued 

(i)  Update on COVID-19 

The FY21 results were impacted by COVID-19 as a result of the containment policies, restrictions and 
measures put in place to limit movement both domestically and internationally which materially affected 
inbound related connections, visitor revenue and international roaming revenue of the Group during 2021.  

The Group has considered the impact of the COVID-19 pandemic on the financial statements for the year 
ended 31 December 2022. FY22 saw the re-opening of international borders and a cessation of most 
restrictions. As a result, visitor and international roaming revenue as well as inbound migrations are 
beginning to return to pre-COVID levels.  Consequently, the impacts occurring in the FY21 results started 
to reverse in FY22 and there were no new and/or emerging material impacts to the Group’s results or 
operations arising from COVID-19 for the year ended 31 December 2022.   

(j)  New accounting standards and Interpretations 

New and amended standards adopted by the Group 

A number of new or amended standards became applicable for the current reporting period. The Group 
did not have to change its accounting policies or make retrospective adjustments as a result of adopting 
these standards. 

New standards and interpretations not yet adopted 

Certain new accounting standards and interpretations have been published that are not mandatory for 31 
December 2022 reporting periods and have not been early adopted by the Group. Those which may be 
relevant to the Group and its financial impact are set out below. 
•  Lease liability in sale and leaseback (Amendments to AASB 16 Leases)   

Amendments to AASB 16 Leases impact how a seller-lessee accounts for variable lease payments that 
arise in a sale-and-leaseback transaction. The amendments introduce a new accounting model for 
variable payments and will require seller-lessees to reassess and potentially restate sale-and-leaseback 
transactions entered into since 2019. The amendments are effective for annual reporting periods 
beginning on or after 1 January 2024, with earlier application permitted. 

The Group is currently assessing the financial impact of the Amendments to AASB 16.  

•  Classification of liabilities as current or non-current (Amendments to AASB 101 Presentation of 

Financial Statements)   

The amendments, as issued in 2020, aim to clarify the requirements on determining whether a liability 
is current or non-current, and apply for annual reporting periods beginning on or after 1 January 2023. 
However, the IASB has subsequently proposed further amendments and the deferral of the effective 
date of the 2020 amendments to no earlier than 1 January 2024. 

Due to these ongoing developments, the Group is unable to determine the impact of these 
amendments on the consolidated financial statements in the period of initial application. The Group is 
closely monitoring the developments. 

•  Other standards 

The following new and amended standards are not expected to have a significant impact on the 
Group’s consolidated financial statements: 
•  AASB 2021-2 Amendments to Australian Accounting Standards – Disclosure of Accounting Policies 

and Definition of Accounting Estimates 

Page 71  |  TPG Telecom Annual Report 2022 

Notes to the consolidated financial statements continued 

Note 2. Basis of preparation continued 

(k)  Key accounting estimates and judgements 

Summary of key accounting estimates and judgements 

The preparation of financial statements requires the use of accounting estimates, which, by definition, will 
seldom equal the actual results. The Group also needs to exercise judgement in applying its accounting 
policies. 

Information about significant areas of estimation uncertainties and critical judgements in applying 
accounting policies that have the most significant effect on the amounts recognised in the financial 
statements is provided in the following notes: 
•  Note 6 
•  Note 9 
•  Note 9 
•  Note 13 
•  Note 14 
•  Note 15 
•  Note 16 
•  Note 16 
•  Note 17 

Recognition of deferred tax assets 
Loss allowance on trade and other receivables 
Recognition of unbilled handset and accessories revenue 
Fair value of assets sold 
Useful lives of property, plant and equipment 
Lease terms and incremental borrowing rates 
Useful lives of intangible assets 
Determination of the Group’s cash generating units 
Impairment of intangible assets with indefinite lives 

Estimates and judgements are continually evaluated. They are based on historical experience and other 
factors, including expectations of future events that may have a financial impact on the Group and that are 
believed to be reasonable under the circumstances. 

(l)  Voluntary changes in accounting policy – Government Grants 

The Group has decided to voluntarily amend the accounting policy for government grants.  

Historically, government grants have been recognised as deferred revenue in the Consolidated Statement 
of Financial Position, and subsequently recognised in Other Income in the Consolidated Income Statement 
over the useful life of the asset. The new accounting policy deducts the grant in arriving at the carrying 
amount of the asset, rather than being disclosed as Other Income in the Consolidated Income Statement.  

The Group receives grants from the government which are considered, in substance, funding to develop 
and maintain assets. The assets are usually for assistance with emergency response, data collection or to 
provide stronger coverage in rural areas. The Group’s view is that the new accounting policy more clearly 
represents TPG’s actual costs to develop and operate these assets and is therefore more relevant. 

Note that both policies are acceptable under the Australian Accounting Standards. 

Page 72  |  TPG Telecom Annual Report 2022 

Notes to the consolidated financial statements continued 

Note 2. Basis of preparation continued 

(l)  Voluntary changes in accounting policy – Government Grants continued 

The change in accounting policy results in the following changes to the prior period amounts: 

OTHER 

INCOME 

DEPRECIATION 
AND 
AMORTISATION 
EXPENSE 

INCOME 
TAX 
EXPENSE

PROPERTY, 
PLANT AND 
EQUIPMENT

DEFERRED 
TAX 
ASSETS

OTHER 
LIABILITIES 
(CURRENT) 

ACCUMULATED 
LOSSES

$m 

$m 

$m

$m

$m 

$m

Opening 
balance at  
1 January 2021 

Impact of 
change in 
accounting 
policy 

Opening 
balance at 
1 January 2021 
(restated) 

Disclosed 
amount at  
31 December 
2021 

Impact of 
change in 
accounting 
policy 

Disclosed 
amount at  
31 December 
2021 (restated) 

3,258

264

81 

(6,508)

(20)

-

(19) 

(1)

3,238

264

62 

(6,509)

45 

1,423 

49

3,422

262

99 

(6,686)

(4)

(8)

1

(21)1

(1)

(24) 

2

41 

1,415 

50

3,401

261

75 

(6,684)

1. 

Property, plant and equipment impact of $21 million outlined in Note 14 comprises a $54 million reduction in the cost base 
and a $33 million reduction for accumulated depreciation within network equipment and infrastructure assets. 

All prior period balances have been restated in the financial report to reflect the updated balances. The 
Group has adopted the new accounting policy from 1 January 2022. 

All prior period balances in Note 27 Parent entity financial information and Note 28 Deed of cross 
guarantee have been restated to reflect the impact of change in accounting policy noted above. 

(m)  Change in presentation of the Consolidated Income Statement  

The Consolidated Income Statement has been amended to provide further information on the breakdown 
of costs. The amendment has resulted in balances not directly being attributed to cost of sales to be 
reclassified to technology costs, employee benefits expense or other operating expenses. 

These amendments have been made to enhance comparability for both the current year and prior year 
comparative balances and better reflect the Group’s view on the business’ operations.  

Page 73  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 3. Segment reporting 

(a)  Basis for segmentation 

The Group has the following two reportable segments which are managed and organised separately 
because they require different product and service offerings to address different segments in the market. 
The organisational structure for these segments include dedicated, sales, marketing and customer care 
teams, that are supported by the technology and support functions within the Group. The following 
summary describes the operations of each reportable segment. 

SEGMENT 

PRINCIPAL ACTIVITIES 

Consumer 

Provision of telecommunications services to residential and SOHO customers. 

Enterprise, 
Government and 
Wholesale 

Provision of telecommunications services to corporate, government and wholesale customers. 

Mobile SME customers have been categorised in this segment. 

In the current year, the ‘Corporate’ segment was formally renamed to the ‘Enterprise, 
Government and Wholesale’ segment. 

The Board of directors and executive management primarily use a measure of segment result to assess the 
performance of the operating segments. Consistent with information presented for internal management 
reporting, the result of each operating segment is measured based on its EBITDA contribution, which 
differs from our reported EBITDA. Information about segment revenue is disclosed in Note 4. 

Segment result excludes discontinued operations and effects of significant items of income and 
expenditure which may have an impact on the quality of earnings such as restructuring costs, legal 
expenses and impairments where the impairment is the result of an isolated, non-recurring event. It also 
excludes the effects of unrealised gains or losses on financial instruments. 

Unallocated items include net financing costs, depreciation and amortisation costs, certain head office 
costs, other extraordinary incomes and other one-off transactions. There were no one-off transactions that 
met the quantitative thresholds for reportable segments in 2022 and 2021. 

Interest income and finance costs are not allocated to segments, as this type of activity is driven by the 
central treasury function, which manages the cash position of the Group. 

Page 74  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 3. Segment reporting continued 

(b)  Information about reportable segments 

CONSUMER

For the year ended 31 December 2022 

Revenue from contracts with customers  

Other income 

Cost of provision of telecommunication services 

Cost of handsets and hardware sold 

Segment gross margin 

Segment EBITDA 

Unallocated items 

Net financing costs 

Depreciation and amortisation 

Head office costs  

Gain on sale of tower assets 

Other income 

One-off restructuring costs 

Profit before tax from continuing operations 

For the year ended 31 December 2021 (Restated**) 

Revenue from contracts with customers  

Other income 

Cost of provision of telecommunication services 

Cost of handsets and hardware sold 

Segment gross margin 

Segment EBITDA 

Unallocated items 

Net financing costs 

Depreciation and amortisation 

Head office costs  

Other income (Restated*) 

Profit before tax from continuing operations 

*Refer to Note 2(l) for restatement. 

$m

4,417

-

(1,449)

(878)

2,090

1,276

-

-

-

-

-

-

4,306

-

(1,457)

(802)

2,047

1,223

-

-

-

-

-

ENTERPRISE, 
GOVERNMENT AND 
WHOLESALE 
$m 

998 

7 

(185) 

(96) 

724 

490 

- 

- 

- 

- 

- 

- 

986 

18 

(195) 

(89) 

720 

480 

- 

- 

- 

- 

- 

CONSOLIDATED

$m

5,415

7

(1,634)

(974)

2,814

1,766

(187)

(1,389)

(2)

402

29

(60)

559

5,292

18

(1,652)

(891)

2,767

1,703

(149)

(1,415)

1

23

163

**Refer to Note 2(m) for change in presentation of the Consolidated Statement of Comprehensive income. 

Page 75  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 3. Segment reporting continued 

(c)  Geographic information 

The majority of the Group’s revenues are derived from Australian based entities, and no single customer 
generates revenue greater than 10% of the Group’s total revenue. A geographic analysis of the Group’s 
non-current assets is set out below: 

Australia 

Other 

2022 

$m 

18,075 

258 

18,333 

2021
Restated*
$m

18,063

268

18,331

‘Other’ predominantly relates to submarine cables located in international waters. 

Note 4. Revenue from contracts with customers 

Revenue is recognised when (or as) the Group satisfies a performance obligation by transferring a 
promised good or service to a customer. Revenue is measured based on the consideration specified in a 
contract with a customer. Revenue is presented net of GST, rebates and discounts. 

Revenue arrangements with multiple deliverables 

Goods and services may be sold separately or in bundled packages. For bundled packages, e.g., mobile 
devices and monthly service fees, the Group accounts for revenue from individual goods and services. The 
consideration for the bundled packages comprises cash flows from the customers (expected to be 
received) in relation to goods and services delivered over the contract term. The consideration 
(transaction price) is allocated between separate goods and services in a bundle based on their relative 
stand-alone selling prices. If an observable price is available, it is used to determine the stand-alone selling 
price. In the absence of observable prices, the Group uses various estimation methods, including an 
adjusted market assessment and cost plus margin approach, to arrive at a stand-alone selling price. The 
Group has determined that the estimated prices are largely aligned to the stand-alone selling prices. 

Where a discount is provided to the customer for bundled packages they are recognised in proportion 
with the hardware and service equivalent stand-alone prices. 

Service revenue - Telecommunication services 

The Group sells telecommunication services of the following nature: post-paid and prepaid mobile 
services, fixed data, internet and voice services, device replacement services and content services. 
Telecommunication services include monthly access charges for voice, messaging and data services, fees 
for connecting users of fixed line and other mobile providers to the network and agreements entered into 
with other telecommunications networks.  

Revenue from telecommunication services is measured based on the consideration specified in a contract 
with a customer. The Group recognises service revenue over time in the accounting period in which the 
services are rendered, as customers simultaneously receive and consume the benefits from the services 
provided. Revenue is recognised based on output measures of the value to the customer of goods or 
services transferred to date, such as minutes, texts, amount of data consumed or time elapsed. Given the 
evolution of products towards the provision of unlimited services, time elapsed is the measure that is the 
most applied.  

Set-up revenue for certain products does not satisfy the definition of a performance obligation and is 
treated as part of the total contract price and allocated over the identified performance obligations. 
Certain equipment used to deliver services are accounted for as either an asset or fulfillment cost if the 
equipment is not a promised good or service to be transferred to customers. Revenue from content 
services is recognised on a net basis when the Group acts as agent. 

Page 76  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 4. Revenue from contracts with customers continued 

Hardware revenue 

Revenue from the sale of handsets, modems and accessories is recognised at a point in time when the 
handsets, modems and accessories are delivered, the legal title has passed, and the customer has 
accepted the goods. 

For mobile devices sold in bundled contracts, customers are offered a no lock in (monthly) service plan. 
Customers have two options for payment – full payment at the commencement of the contract or 
instalments. A receivable is recognised for handset and accessories instalment plans. If a customer cancels 
their no lock in service plan, any outstanding hardware balance becomes payable immediately. The Group 
has determined no significant financing component exists for bundled contracts with monthly handset and 
accessories repayments. Factors such as the hardware device retail price, the significance of financing 
within the contract as a whole and the duration of the deferred payment terms have been considered.  

The total transaction price for hardware revenue paid through instalments is subject to risks around 
collectability, impacts of new plans and industry trends. Accordingly, judgement is used to estimate the 
impacts of these risks at the time of sale using a portfolio estimate.  

(a) Major product categories 

TIMING OF 
REVENUE 
RECOGNITION

CONSUMER 

ENTERPRISE, 
GOVERNMENT AND 
WHOLESALE 

TOTAL 

Mobile – Post-paid 

Mobile – Prepaid 

Over time 

Over time 

Fixed (including data and internet) 

Over time 

Other service revenue 

Over time 

2022

$m

1,347

449

1,738

6

Handsets, accessories and other 
hardware  

Point in time 

877

2021
Restated*
$m

1,319

439

1,717

4

827

2022

$m

175

-

634

90

99

2021 
Restated* 
$m 

2022

$m

2021
Restated*
$m

172 

1,522

- 

449

643 

2,372

78 

93 

96

976

1,491

439

2,360

82

920

4,417

4,306

998

986 

5,415

5,292

*Refer to Note 2(m) for change in presentation of the Consolidated Statement of Comprehensive income. 

(b)  Assets and liabilities related to contracts with customers 

Contract assets (referred to as trade receivables) are amounts due from customers for goods and services 
performed in the ordinary course of business. Trade receivables are recognised initially at the amount of 
consideration that is unconditional less loss allowance. Refer to Note 9 for further details. 

Contract costs are recognised as an asset and expensed over the expected life of a customer contract 
consistent with the transfer of the goods and services to which the capitalised costs relate to deliver the 
customer contract. Refer to Note 16 for further details. 

Contract liabilities relate to unearned revenue. Unearned revenue arises from consideration received from 
prepaid services which have not been utilised, or from post-paid services which have not yet been 
provided. Contract liabilities relating to prior year released during the year were $278 million (2021: $258 
million). 

Contract liabilities 

2022 

2021

$m 

301 

$m

298

Page 77  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 5. Other profit and loss items 

(a)  Other income 

Gain on sale of tower assets (refer to Note 13)
Gain on sale of spectrum 
Other income 

(b)  Employee benefits expense 

Superannuation expense 
Redundancy costs 
Other employee benefits expense 

(c)  Other operating expenses 

Advertising and promotion expenses 
Consulting and outsourced services costs 
Facilities expenses 
Transaction costs associated with the merger 
Administration and other expenses 

(d)  Depreciation and amortisation expense 

Depreciation of property, plant and equipment
Depreciation of right-of-use assets 
Amortisation of intangible assets 

*Refer to Note 2(l) for restatement. 

(e)  Net financing costs 

Finance income 

Interest income 

Finance expenses 

Amortisation of borrowing costs 
Interest and finance charges for borrowings and lease liabilities

Page 78  |  TPG Telecom Annual Report 2022 

2022 

$m 

402  
- 
36 
438 

2021
Restated*
$m
-
7
34
41

2022 
$m 
33 
18 
326 
377 

2022 
$m 
122 
155 
36 
- 
55 
368 

2022 

$m 

554 
143 
692 

2021
$m
33
9
335
377

2021
$m
110
130
36
(4)
53
325

2021
Restated*
$m
607
141
667

1,389 

1,415

2022 
$m 

2021
$m

(2) 

(1)

6 
183 
187 

9
141
149

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 6. Income tax 

The consolidated current tax payable or recoverable is based on taxable profit for the year. Taxable profit 
differs from profit reported in the Consolidated Income Statement because some items of income or 
expense are taxable or deductible in different periods or may never be taxable or deductible. The Group’s 
liability for current tax is calculated using Australian tax rates (and laws) that have been enacted or 
substantively enacted by the reporting date. 

Tax is charged or credited to the Consolidated Income Statement, except when it relates to items charged 
or credited directly to equity, in which case the tax is also recognised directly in equity. 

For tax purposes, with effect from 13 July 2020, the wholly owned Australian subsidiaries acquired as part 
of the merger with TPG Corporation entered the tax consolidated group, of which the Company is the 
head entity, in accordance with Australian taxation law. The tax sharing agreement entered into between 
the entities within the tax consolidated group provides for the determination of the allocation of the 
income tax liabilities between entities should the head entity default in its tax payment obligations or if an 
entity should leave the tax consolidated group. The effect of the tax sharing agreement is that the 
company’s liability for tax payable by the tax consolidated group is limited to the amount payable to the 
head entity under the tax funding arrangement. 

(a)  Income tax expense 

Current tax  

Current tax expense on profit for the period  

Adjustments for current tax in respect of prior periods 

Total current tax expense 

Deferred tax 

Decrease / (increase) in deferred tax assets 

Increase / (decrease) in deferred tax liabilities 

Adjustments for deferred tax of prior periods 

Total deferred tax expense/(benefit) 

Income tax expense/(benefit) 

*Refer to Note 2(l) for restatement. 

2022 

NOTES 

$m 

2021
Restated*
$m

(44) 

14 

(30) 

61 

17 

(2) 

76 

46 

48

1

49

(19)

22

(2)

1

50

6(d) 

6(d) 

Page 79  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 6. Income tax continued 

(b)  Numerical reconciliation between tax expense and pre-tax accounting profit 

Profit from operations before income tax 

Income tax expense using the Australian tax rate of 30% (2021: 30%) 

Tax effect of amounts which are (not deductible)/taxable in calculating taxable income: 

Non-deductible expenses 

Under/over from prior periods 

Initial recognition of deferred tax balances related to tower sale 

Tax expense differential between accounting gain and capital gain on tower sale 

Other 

Income tax expense 

*Refer to Note 2(l) for restatement. 

(c)  Tax losses 

Unused transferred tax losses for which no deferred tax asset has been recognised 

Total tax losses for which no deferred tax asset has been recognised 

Potential tax benefit at 30% (2021: 30%) 

2022 

$m 

559 

168 

4 

14 

(212) 

72 

- 

46 

2022 
$m 

2,275 

2,275 

683 

2021
Restated*
$m

159

48

-

-

-

-

2

50

2021
$m

2,275

2,275

683

The transferred losses of $2,275 million arose from the Vodafone and ‘3’ merger in 2009 and were 
transferred to VHA at that time. These transferred losses are subject to an available fraction calculation 
which determines the rate at which the transferred losses can be utilised. 

(d)  Deferred tax assets and liabilities 

Deferred tax is the tax expected to be payable or recoverable in the future arising from temporary 
differences between the carrying amounts of assets and liabilities in the consolidated financial statements 
and the corresponding tax bases used in the computation of taxable profit. It is accounted for using the 
liability method. 

Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax 
assets are recognised to the extent that it is probable that taxable profits will be available against which 
deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the 
temporary difference arises from goodwill or from the initial recognition (other than in a business 
combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the 
accounting profit. 

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in 
subsidiaries and associates, and interests in joint ventures, except where the associated entity is able to 
control the reversal of the temporary difference and it is probable that the temporary difference will not 
reverse in the foreseeable future. 

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent 
that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to 
be recovered. 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is 
settled or the asset realised, based on tax rates (and laws) that have been enacted or substantively 
enacted by the reporting date. 

Page 80  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 6. Income tax continued 

(d)  Deferred tax assets and liabilities continued 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax 
assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax 
assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends 
either to settle on a net basis, or to realise the asset and settle the liability simultaneously. 

Critical Estimates and Judgements: Recognition of deferred tax assets  

Judgement is required to determine the recognition of deferred tax assets, which is reviewed at the 
end of each reporting period. The carrying amount of deferred tax assets is only recognised to the 
extent that it is probable that sufficient taxable profit will be available in the future to utilise this 
benefit. This assessment requires assumptions about the generation of future taxable profit derived 
from the Group’s estimates of future cash flows. Judgements are also required about the application of 
income tax legislation. These judgements and assumptions are subject to risk and uncertainty, hence 
there is a possibility that changes in circumstances will alter expectations, which may impact the 
amount of deferred tax assets and deferred tax liabilities recognised in the Consolidated Statement of 
Financial Position and the amount of tax losses and temporary differences not yet recognised. 

With regard to tax losses carried forward, the benefit of tax losses will only be obtained if the specific 
entity carrying forward the tax losses derives future assessable income of an amount sufficient to 
enable the benefit from the deductions for the losses to be realised, and the Company complies with 
the conditions for deductibility imposed by tax legislation. At 31 December 2022, $326 million (2021: 
$477 million) of deferred tax assets from tax losses have been recognised based on the Group’s 
assessment of the availability of the tax losses, and the future rate of utilisation of tax losses based on 
the Group’s estimates of future cash flows. 

Amounts unrecognised as at the reporting date could be subsequently recognised if it becomes 
probable that future taxable profit will allow the Group to benefit from these unrecognised tax losses. 

Deferred tax assets 

The balance comprises temporary differences attributable to: 

Employee benefits 

Deferred revenue 

Property, plant and equipment 

Provisions and accruals 

Lease liabilities 

Tax losses 

Other 

Copyright 

Total deferred tax assets 

Set off tax liabilities pursuant to set-off provisions 

Net deferred tax assets 

*Refer to Note 2(l) for restatement. 

Page 81  |  TPG Telecom Annual Report 2022 

2022 

$m 

2021
Restated*
$m

18 

15 

84 

70 

570 

326 

19 

43 

20

13

163

58

416

477

14

45

1,145 

(962) 

183 

1,206

(945)

261

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 6. Income tax continued 

- to profit or loss 

(2) 

2 

(79)

EMPLOYEE 
BENEFITS 
$m 

DEFERRED 
REVENUE 
$m 

PROPERTY,
PLANT AND
EQUIPMENT
$m 

PROVISIONS
AND
ACCRUALS
$m 

LEASE
LIABILITIES
$m 

TAX 
LOSSES 
$m 

OTHER 
$m 

COPYRIGHT
$m 

TOTAL
$m 

20 

13 

163

18 

19 

- 

1 

15 

15 

- 

(2) 

84

134

-

29

58

12

70

72

(3)

(11)

416

477 

14 

45 1,206

154

(151) 

5 

(2)

(61)

570

326 

336

590 

19 

21 

43

1,145

-

1,187

-

- 

- 

48

45

80

(113) 

(7) 

(3)

(26)

MOVEMENTS 

At 1 January 
2022 
(charged)/credited 

At 31 December 2022 

At 1 January 2021 
(charged)/credited 

- addition from business 
combination 

- to profit or loss 
(restated*) 

At 31 December 2021 
(restated*) 

20 

13 

163

58

416

477 

14 

45 1,206

*Refer to Note 2(l) for restatement. 

Deferred tax liabilities 

The balance comprises temporary differences attributable to: 

Right-of-use assets 

Intangible assets 

Other 

Set off tax liabilities pursuant to set-off provisions 

Net deferred tax liabilities 

2022 
$m 

436 

517 

9 

962 

(962) 

- 

2021
$m

374

564

7

945

(945)

-

MOVEMENTS 

At 1 January 2022 (charged)/credited 

- to profit or loss 

At 31 December 2022 

At 1 January 2021 (charged)/credited 

- to profit or loss 

At 31 December 2021 

RIGHT-OF-USE 
ASSETS
$m

INTANGIBLE 
ASSETS 
$m 

OTHER 
$m 

TOTAL
$m

374

63

437

298

76

374

564 

(48) 

516 

612 

(48) 

564 

7 

2 

9 

13 

(6) 

7 

945

17

962

923

22

945

Page 82  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 7. Earnings per share 

Basic earnings per share 

Diluted earnings per share 

Profit attributable to the owners of the Company used in  
calculating basic and diluted earnings per share 

Weighted average number of ordinary shares used as the  
denominator in calculating basic earnings per share 

Weighted average number of ordinary shares used as the  
denominator in calculating diluted earnings per share 

Units 

cents 

cents 

$m 

2022 

27.6 

27.6 

513 

2021

6.1

6.1

113

number 

1,857,835,988  1,859,341,669

number 

1,858,761,611  1,859,655,262

The Group presents basic and diluted earnings per share (‘EPS’) data for its ordinary shares. Basic EPS is 
calculated by dividing the profit or loss attributable to owners of the Company by the weighted average 
number of ordinary shares during the period. The weighted average number of ordinary shares is adjusted 
to exclude the shares held by TPG Employee Incentive Plan Trust. Refer to note 25 for information on 
equity instruments issued under the employee share scheme. 

Diluted EPS is determined by adjusting the weighted average number of ordinary shares outstanding for 
the effects of all dilutive potential ordinary shares. Rights granted to employees under share-based 
payments arrangements are considered to be potential ordinary shares and have been included in the 
determination of diluted earnings per share.  

Note 8. Cash and cash equivalents 

For the purposes of presentation in the Consolidated Statement of Cash Flows, cash and cash equivalents 
include cash on hand, deposits held at call with financial institutions, other short-term, highly liquid 
investments with original maturities of three months or less that are readily convertible to known amounts 
of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts that are 
repayable on demand and form an integral part of the Group’s cash management. 

(a)  Restricted cash 

At 31 December 2022, $6 million of the cash and cash equivalents balance held by the Group were subject 
to restrictions and therefore not available for general use by other entities within the Group (2021: $3 
million). These deposits represent funds collected on behalf of a third party that has purchased various 
handset receivable contracts. 

(b)  Reconciliation of cash flows from operating activities 

The presentation of cash flows from operating activities in the Consolidated Statement of Cash Flows has 
been prepared based on the direct method, as it provides more relevant information for the users of the 
financial report. 

Page 83  |  TPG Telecom Annual Report 2022 

 
 
 
 
Notes to the consolidated financial statements continued 

Note 8. Cash and cash equivalents continued 

(b)  Reconciliation of cash flows from operating activities continued 

The reconciliation of net operating cash flows has been disclosed in the below table. 

Cash flows from operating activities 

Profit for the year after income tax 

Adjustments for: 

Depreciation and amortisation expense 

Net financing costs 

Tower sale gain 

Share based payment expense 

Gain on sale of spectrum 

Movements in operating assets and liabilities: 

(Increase) in trade and other receivables 

(Increase) in inventories 

(Increase)/ decrease in prepayments 

Decrease in deferred tax assets 

(Decrease)/ increase in trade and other payables 

Increase in contract liabilities 

(Decrease)/ increase in other liabilities 

(Decrease)/ increase in provisions 

Net cash generated from operating activities 

*Refer to Note 2(l) for restatement. 

(c)  Non-cash investing and financing activities 

Acquisition of right-of-use assets 

(d)  Net debt reconciliation 

2022 

$m 

2021
Restated*
$m

513 

113

1,389 

187 

(402) 

5 

- 

1,415

149

-

-

(7)

1,692 

1,670

(339) 

(60) 

(23) 

46 

(24) 

3 

(30) 

(14) 

(144)

(44)

19

3

3

4

88

23

(441) 

1,251 

(48)

1,622

2022 
$m 

565 

2021
$m

124

This section sets out an analysis of net debt and the movements in net debt for each of the periods 
presented. 

Cash and cash equivalents 

Borrowings (non-current) 

Lease liabilities (current) 

Lease liabilities (non-current) 

Derivative financial instruments 

Net debt 

2022 
$m 

114 

2021
$m

202

(3,690) 

(4,290)

(93) 

(61)

(1,872) 

(1,359)

2 

-

(5,539) 

(5,508)

Page 84  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 8. Cash and cash equivalents continued 

(d)  Net debt reconciliation continued 

Net debt at 1 January 2022 

     Cash flows 

     Lease acquisitions 

     Interest unwinding 

     Lease revaluations and 

terminations 

     Foreign exchange adjustments 

     Interest rate swaps 

     Proceeds from borrowings 

     Repayment of borrowings 

     Other 

CASH AND
CASH
EQUIVALENTS
$m

202

(88)

-

-

-

-

-

-

-

-

LEASE
LIABILITIES
$m

BORROWINGS
$m

DERIVATIVE 
FINANCIAL 
INSTRUMENTS 
$m 

TOTAL
$m

(1,420)

(4,290)

- 

(5,508)

198

(803)

(75)

144

-

-

-

-

(9)

-

-

-

-

-

-

(470) 

1,070

-

- 

- 

- 

- 

- 

2 

- 

- 

- 

2 

110

(803)

(75)

144

-

2

(470)

1,070

(9)

(5,539)

TOTAL
$m

Net debt at 31 December 2022 

114

(1,965)

(3,690)

CASH AND
CASH
EQUIVALENTS
$m

LEASE
LIABILITIES
$m

BORROWINGS
$m

DERIVATIVE 
FINANCIAL 
INSTRUMENTS 
$m 

(1,143)

(4,330)

(1) 

(5,354)

Net debt at 1 January 2021 

     Cash flows 

     Lease acquisitions 

     Interest unwinding 

     Lease revaluations and 

terminations 

     Foreign exchange adjustments 

     Proceeds from borrowings 

     Repayment of borrowings 

120

82

-

-

-

-

-

-

200

(124)

(61)

(292)

-

-

-

Net debt at 31 December 2021 

202

(1,420)

(e) Guarantees 

Secured guarantees 

Unsecured guarantees 

-

-

-

-

-

(1,420)

1,460

(4,290)

- 

- 

- 

- 

1 

- 

- 

- 

282

(124)

(61)

(292)

1

(1,420)

1,460

(5,508)

2022 

2021

$m 

- 

25 

$m

-

18

The Group has provided bankers’ guarantees to support various commercial and regulatory obligations of 
$25 million (2021: $18 million). 

Page 85  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 9. Trade and other receivables 

Trade receivables are amounts due from customers for goods and services performed in the ordinary 
course of business. Trade receivables are recognised initially at the amount of consideration that is 
unconditional less loss allowance. Trade receivables are generally due for settlement within 0 to 60 days, 
except for handset and accessories receivables which are collected over the term of the contract. The 
group holds the trade receivables with the objective of collecting the contractual cash flows and therefore 
measures them subsequently at amortised cost using the effective interest method. For handset and 
accessories receivables which have not been sold to third parties in accordance with the Group’s 
arrangements, these are initially recognised at the amount expected to be recoverable over the term of the 
contract, subject to collectability reviews. 

Collectability of receivables is reviewed on an ongoing basis. The Group applies the AASB 9 simplified 
approach to measuring expected credit losses which uses a lifetime expected loss allowance for all 
receivables. To measure the expected credit losses, trade receivables have been grouped based on shared 
credit risk characteristics and the days past due. 

The expected loss rates are based on the payment profiles of sales over relevant historical periods before 
year end and the corresponding historical credit losses experienced within this period. The historical loss 
rates are adjusted to reflect current and forward looking information on macroeconomic and commercial 
factors affecting the ability of customers to settle the receivables. 

Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there 
is no reasonable expectation of recovery include inactive accounts, the failure of a debtor to engage in a 
repayment plan with the Group and a failure to make contractual payments for a period of greater than 90 
to 120 days past due. Impairment losses on trade receivables are presented as impairment of receivables 
within other operating expenses in the Consolidated Income Statement. Subsequent recoveries of 
amounts previously written off are credited against the same line item. 

The Group has entered into arrangements which allows them to sell certain handset and accessories 
receivables to a third party. 

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset 
expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of 
the asset to another party. On derecognition of a financial asset, the difference between the asset’s 
carrying amount and the sum of the consideration received and receivable is recognised as handset 
receivable expense within cost of handsets sold in the Consolidated Income Statement. 

As the relevant criteria in AASB 9 Financial Instruments were satisfied, the fair value of the current 
receivables sold were derecognised from the financial statements. The following unsold handset 
receivables were yet to satisfy the qualifying criteria required under the risk transfer arrangement with third 
parties, and were not derecognised by the Group. 

Unsold handset receivables measured at fair value 

2022 

$m 

- 

2021

$m

130

Page 86  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 9. Trade and other receivables continued 

Current 

Trade receivables 

Less: expected credit loss allowance 

Handset and accessories receivables 

Accrued revenue 

Receivables from related parties 

Other receivables 

Non-current 

Handset and accessories receivables 

Other receivables 

(a)  Movement in provision for impairment of trade receivables 

Balance at 1 January 

Provision for impairment recognised during the year 

Receivables written off during the year 

Balance at 31 December 

2022 
$m 

2021
$m

219 

(17) 

202 

377 

27 

1 

74 

681 

353 

5 

358 

2022 
$m 

(20) 

(11) 

14 

(17) 

204

(20)

184

214

26

1

51

476

199

5

204

2021
$m

(37)

(15)

32

(20)

Critical Estimates and Judgements: Loss allowance on trade and other receivables  

Judgement is required to determine the allowance for doubtful debts for the Group’s trade 
receivables. During the financial year, the loss assumptions used in determining the provision for trade 
and other receivables were reviewed against, and updated to align with, actual debtor collectability 
using latest available data. 

(b)  Handset and accessories receivables 

Handsets and accessories receivables 

Estimated future adjustments to unbilled revenue1 

Handset receivables sale expense 

1 This includes estimated future adjustments to unbilled revenue and loss allowance. 

2022 

2021

$m 

793 

(63) 

730 

28 

$m

473

(60)

413

32

Page 87  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 9. Trade and other receivables continued 

Critical Estimates and Judgements: Recognition of unbilled handset and accessories 
revenue 

Judgement is required to determine the potential future adjustments to handset and accessories 
revenue. Handset and accessories revenue is recognised upfront, with cash collected from customers 
over the instalment contract period. At the end of the reporting period, the Group assesses the risks 
associated with the recovery of unsold handset receivables paid through instalments and potential 
future buy-backs of sold receivables, and other loss risks relating to factors such as the introduction of 
new pricing plans, industry trends and company policies. During the financial year, the Group has 
performed a detailed analysis of historical data and future expected trends to identify any required 
revenue reversal to the original transaction price. 

Note 10. Inventories 

Finished goods include handsets, modems, other connectivity devices and accessories and are stated at 
the lower of cost and net realisable value. The costs of individual items of inventory are determined using 
the weighted average cost or standard cost method. The standard costs are regularly reviewed and, if 
necessary, revised in the light of current conditions. The same cost formula is applied to all inventories 
with a similar nature and use to the Group. Cost comprises the purchase price and any expenditure that is 
directly attributable to the acquisition of the inventory after deducting rebates and discounts. Net 
realisable value is the estimated selling price in the ordinary course of business less the estimated costs 
necessary to make the sale. 

Finished goods at net realisable value 

2022 

2021

$m 

155 

$m

95

Inventories expensed in the Consolidated Income Statement during the year ended 31 December 2022 
amounted to $908 million (2021: $806 million). 

Note 11. Derivative financial instruments and hedge accounting 

Derivative financial instruments are utilised by the Group in the management of its foreign currency and 
interest rate risk exposures. The Group’s policy is not to utilise derivative financial instruments for trading 
or speculative purposes.  

The Group designates derivatives as hedging instruments to hedge the variability in cash flow associated 
with known or highly probable forecast transactions arising from changes in interest rates.  

At inception of the hedge relationship, the Group documents the economic relationship between hedging 
instruments and hedged items including whether changes in the cash flows of the hedging instruments are 
expected to offset changes in the cash flows of hedged items. The Group documents its risk management 
objective and strategy for undertaking its hedge transactions.  

Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic 
prospective effectiveness assessments to ensure that an economic relationship exists between the hedged 
item and hedging instrument. 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are 
subsequently remeasured to their fair value at the end of each reporting period. The accounting for 
subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, 
and if so, the nature of the item being hedged.  

Page 88  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 11. Derivative financial instruments and hedge accounting continued 

The fair values of derivative financial instruments designated in hedge relationships are classified as non-
current assets or liabilities, except for those that mature in less than 12 months from the reporting date, 
which are classified as current.  

For derivatives that do not qualify for hedge accounting, changes in fair value are recognised in the 
Consolidated Income Statement. 

Cash flow hedges that qualify for hedge accounting 

When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the 
fair value of derivatives is recognised in other comprehensive income and accumulated in the hedging 
reserve. The effective portion of changes in the fair value of the derivative that is recognised in other 
comprehensive income is limited to the cumulative change in fair value of the hedged item, determined on 
a present value basis, from inception of the hedge. The gain or loss relating to the ineffective portion is 
recognised immediately in the Consolidated Income Statement within other income or other operating 
expenses. The Group tests cash flow hedges for effectiveness at each reporting date prospectively.  

If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, 
is terminated or is exercised, then hedge accounting is discontinued prospectively. When hedge 
accounting for cash flow hedges is discontinued, the amount that has been accumulated in the hedging 
reserve remains in equity until it is reclassified to profit or loss in the same period as the hedged expected 
future cash flows affect profit or loss. 

Non-current assets 

Interest rate swaps 

Interest rate swaps 

2022 
$m 

2021
$m

2 

-

The Group enters into interest rate swaps on trade date for risk management purposes that are designed 
as cash flow hedges. The Group’s outstanding interest rate swaps have similar critical terms as the hedged 
item, such as reference rate, reset date, payment dates, maturities and notional amount. The group does 
not hedge 100% of its loans, therefore the hedged item is identified as a proportion of the outstanding 
loans up to the notional amount of the swaps. As all critical terms matched during the year, there is an 
economic relationship. The interest rate swaps have floating legs that are indexed to 3-month BBSY rate 
on the reset date, being the first day of the calculation period. The Group’s derivative instruments are 
governed by contracts based on the International Swaps and Derivatives Association (‘ISDA’)’s master 
agreements. 

Hedge ineffectiveness for interest rate swaps may occur due to: 

•  The credit value/debit value adjustment on the interest rate swaps which is not matched by the 

loan, and 

•  Difference in critical terms between the interest rate swaps and loans. 

Hedge ineffectiveness in relation to the interest rate swaps was negligible for the years ended 31 
December 2022 and 2021. 

Page 89  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 11. Derivative financial instruments and hedge accounting continued 

Interest rate swaps continued 

Other information relating to interest rate swaps designated as cash flow hedges were as follows 

INTEREST RATE SWAPS  
(CURRENT & NON-CURRENT ASSETS) 

Carrying amount 

Notional amount 

Maturity date 

Hedge ratio 

Change in fair value of outstanding hedging instruments since inception of 
the hedge 

Change in value of hedged item used to determine hedge ineffectiveness 

Weighted average hedged rate 

Hedging reserves 

2022 
$m 

2 

1,000 

2024-2025 

1:1 

2 

- 

n/a 

2021
$m

-

-

-

-

-

-

-

The group’s hedging reserves disclosed in note 23 relate to the following hedging instrument: 

At 1 January 2021 

Change in fair value of hedging instrument recognised in OCI 

At 31 December 2021 

Change in fair value of hedging instrument recognised in OCI

At 31 December 2022 

INTEREST RATE 
SWAPS
$m

-

-

-

2

2

There were no reclassifications from the cash flow hedge reserve to profit or loss during the period. 

Page 90  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 12. Interests in other entities 

(a)  Subsidiaries 

Investments in subsidiaries are measured at cost in the Company’s financial statements. The following is a 
list of all entities that formed part of the Group as at 31 December 2022. 

NAME OF ENTITY 

Vodafone Hutchison Spectrum Pty Limited 

Vodafone Hutchison Receivables Pty. Ltd. 

H3GA Properties (No. 3) Pty Limited 

Vodafone Foundation Australia Pty Limited 

Vodafone Australia Pty Limited 

Vodafone Pty Limited 

Vodafone Network Pty Limited 

Mobileworld Operating Pty Ltd 

Mobileworld Communications Pty Ltd 

Mobile JV Pty Limited  

AAPT Limited 

A.C.N. 088 889 230 Pty Ltd 

A.C.N. 139 798 404 Pty Ltd 

Adam Internet Holdings Pty Ltd 

Adam Internet Pty Ltd 

Agile Pty Ltd 

AlchemyIT Pty Ltd 

Blue Call Pty Ltd 

Cable Licence Holdings Pty Ltd 

Chariot Pty Ltd 

Chime Communications Pty Ltd 

Connect Internet Solutions Pty Limited 

Connect West Pty Ltd 

3.6 GHZ Spectrum Pty Ltd 

Destra Communications Pty Ltd 

Digiplus Contracts Pty Ltd 

Digiplus Holdings Pty Limited 

Digiplus Investments Pty Ltd 

Digiplus Pty Ltd 

Vision Network Pty Limited 

Hosteddesktop.com Pty Ltd 

iHug Pty Ltd 

NOTES 

COUNTRY OF 
INCORPORATION 

6 

6 

1 

7 

6 

6 

6 

6 

6 

6 

6 

6 

6 

6 

6 

6 

1 

2,6 

2,6 

6 

6 

2,6 

6 

6 

1 

6 

6 

6 

6 

4,6 

1,3 

2,6 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

EQUITY HOLDINGS 

2022

2021

%

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

-

-

100

100

-

100

100

100

100

100

100

100

100

-

-

%

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

Page 91  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 12. Interests in other entities continued 

(a)  Subsidiaries continued 

NAME OF ENTITY 

iiNet (New Zealand) AKL Limited 

iiNet (OzEmail) Pty Ltd 

iiNet Labs Pty Ltd 

iiNet Limited 

Internode Pty Ltd 

Intrapower Pty Limited 

Intrapower Terrestrial Pty Ltd 

IP Group Pty Ltd 

IP Service Xchange Pty Ltd 

Jiva Pty Ltd 

Kooee Communications Pty Limited 

Kooee Mobile Pty Limited 

Kooee Pty Ltd 

Mercury Connect Pty Ltd 

Neighbourhood Cable Unit Trust 

Netspace Online Systems Pty Ltd 

Numillar IPS Pty Ltd 

Orchid Cybertech Services Incorporated 

Orchid Human Resources Pty Ltd 

PIPE International (Australia) Pty Ltd 

PIPE Networks Pty Limited 

PIPE Transmission Pty Ltd 

PowerTel Limited 

PPC 1 (US), Inc. 

PPC 1 Limited 

Request Broadband Pty Ltd 

Soul Communications Pty Ltd 

Soul Contracts Pty Ltd 

Soul Pattinson Telecommunications Pty Limited 

SPT Telecommunications Pty Limited 

SPTCom Pty Limited 

Telecom Enterprises Australia Pty Limited 

Telecom New Zealand Australia Pty Ltd 

TPG (NZ) Pty Limited 

TPG Corporation Limited 

TPG Energy Pty Ltd 

NOTES 

6,8 

3,6 

6 

6 

6 

6 

6 

6 

1 

2,6 

6 

6 

2,6 

1 

6 

1 

2,6 

6 

6 

6 

6 

6 

6 

6 

6 

6 

6 

6 

6 

COUNTRY OF 
INCORPORATION 

New Zealand 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Philippines 

Australia 

Australia 

Australia 

Australia 

Australia 

USA 

Bermuda 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

5,6,8 

New Zealand 

6 

6 

Australia 

Australia 

EQUITY HOLDINGS 

2022

2021

%

100

-

100

100

100

100

100

100

100

-

100

100

-

100

100

100

%

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

88.57

99.99

88.57

99.99

-

100

100

100

100

100

100

100

100

100

100

100

100

100

100

-

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

Page 92  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 12. Interests in other entities continued 

(a)  Subsidiaries continued 

NAME OF ENTITY 

TPG Finance Pty Limited 

TPG Holdings Pty Limited 

TPG Internet Pty Ltd 

TPG JV Company Pty Ltd 

TPG Network Pty Ltd 

TransACT Broadcasting Pty Ltd 

TransACT Capital Communications Pty Ltd 

TransACT Communications Pty Limited 

TransACT Victoria Communications Pty Ltd 

TransACT Victoria Holdings Pty Ltd 

Transflicks Pty Ltd 

Trusted Cloud Pty Limited 

Trusted Cloud Solutions Pty Limited 

Value Added Network Pty Limited 

Virtual Desktop Pty Ltd 

VtalkVoip Pty Ltd 

Westnet Pty Ltd 

NOTES 

COUNTRY OF 
INCORPORATION 

6 

6 

6 

6 

6 

2,6 

6 

6 

6 

6 

3,6 

6 

1 

6 

2,6 

1 

6 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

EQUITY HOLDINGS 

2022

2021

%

100

100

100

100

100

-

100

100

100

100

-

100

100

100

-

100

100

%

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

1.  These companies are exempt from financial reporting requirements and do not form part of the deed of cross 

guarantee and are recognised as a small proprietary company.    

2.  These companies were deregistered on 1 May 2022. 
3.  These companies were deregistered on 11 May 2022. 
4.  The company FTTB Wholesale Pty Ltd changed its name to Vision Network Pty Limited from 5 August 2022. 
5.  This company was deregistered on 10 November 2022. 
6.  Pursuant to the ASIC Corporations (Wholly-owned Companies) Instrument 2016/785, these wholly-owned 
subsidiaries within the Closed Group are relieved from the Corporations Act 2001 (Cth) requirements to 
prepare and lodge separate financial reports for the year ended 31 December 2022 (to the extent they apply). 

7.  This company is a Trustee company for the TPG Telecom Foundation and is required to prepare financial 

reporting under Australian Charities and Not-for-profits Commission. 

8.  These companies are exempt from financial reporting requirements in New Zealand and are not recognised as 

large companies in New Zealand. 

Page 93  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 12. Interests in other entities continued 

(b)  Joint ventures 

Under AASB 11 Joint Arrangements investments in joint arrangements are classified as either joint 
operations or joint ventures. The classification depends on the contractual rights and obligations of each 
investor, rather than the legal structure of the joint arrangement. 

Joint ventures 

Interests in joint ventures are accounted for using the equity method after initially being recognised at cost 
in the consolidated statement of financial position. 

Equity method 

Under the equity method of accounting, investments are initially recognised at cost and adjusted thereafter 
to recognise the Group’s share of the post-acquisition profits or losses of the investee in profit or loss, and 
the Group’s share of movements in other comprehensive income of the investee in other comprehensive 
income. Dividends received or receivable from associates and joint ventures are recognised as a reduction 
in the carrying amount of the investment. 

When the Group’s share of losses in an equity-accounted investment equals or exceeds its interest in the 
entity, including any other unsecured long-term receivables, the Group does not recognise further losses, 
unless it has incurred obligations or made payments on behalf of the other entity. 

Unrealised gains on transactions between the Group and its associates and joint ventures are eliminated to 
the extent of the Group’s interest in these entities. Unrealised losses are also eliminated unless the 
transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity 
accounted investees have been changed where necessary to ensure consistency with the policies adopted 
by the Group.  

The carrying amount of equity-accounted investments is tested for impairment in accordance with the 
policy described in Note 14. 

The following is a list of all entities accounted for using the equity method as at 31 December 2022. 

NAME OF ENTITY 

3GIS Pty Limited 

3GIS Properties (No 1) Pty Limited 

3GIS Properties (No 2) Pty Limited 

Tovadan Pty Limited 

Mondjay Pty Limited 

COUNTRY OF  
INCORPORATION 

Australia 

Australia 

Australia 

Australia 

Australia 

EQUITY HOLDINGS 

2022 

2021

% 

50 

50 

50 

50 

50 

%

50

50

50

50

50

Page 94  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 13. Tower assets sale transaction  

In May 2022, the Group announced that it had entered into a binding agreement to sell 100% of passive 
mobile tower and rooftop infrastructure. The sale was completed on 29 July 2022, through the sale of a 
special purpose vehicle that was a wholly owned subsidiary of TPG Telecom Limited. The agreement 
includes a sale-and-leaseback arrangement, whereby the Group has entered into a master services 
arrangement to leaseback access to the towers for 20 years.  

The Group recognised total cash proceeds of $911 million during the year in investing cash inflows. The 
net impact on profit and loss before tax of the transaction was $402 million (Refer to Note 5). This amount 
consists of a $409 million net gain on sale (after transaction costs of $25 million) less $7 million of net 
loss from lease modifications. Net cash proceeds after transaction costs were used to repay existing bank 
debt (Refer to Note 18).  

The master service agreement resulted in a net addition to lease liabilities of $519 million and right-of-use 
assets of $234 million. As part of the transaction, the Group also entered into an agreement to lease 
access to future towers that the purchaser will build at the direction of the Group, resulting in a financial 
liability of $22 million (Refer to Note 20). 

Critical Estimates and Judgements: Fair value of assets sold 

Judgement is required to determine the fair value of the assets sold as a part of the transaction, which 
impacts the portion of the assets for which control has passed to the buyer-lessor in the sale-and-
leaseback transaction. The Group engaged valuation specialists to determine the fair value of asset 
components at the transaction date. 

Note 14. Property, plant and equipment 

Property, plant and equipment are stated at historical cost less accumulated depreciation and impairment. 
Historical cost includes expenditure that is directly attributable to bringing the asset to the location and 
condition necessary for its intended use. Borrowing costs that are directly attributable to the acquisition, 
construction or production of a qualifying asset are included as part of the cost of that asset. 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as 
appropriate, only when it is probable that future economic benefits associated with the item will flow to the 
Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to 
the Consolidated Income Statement during the financial period in which they are incurred. 

(a)  Depreciation 

Depreciation is provided on property, plant and equipment excluding land. Depreciation is calculated on a 
straight-line basis to write off the depreciable amount of each item of property, plant and equipment over 
its expected useful life to the Group. The assets’ residual values and useful lives are reviewed at each 
reporting date and adjusted if appropriate. Assets are depreciated from the date they are brought into 
commercial service, or in respect of internally constructed assets from the time the asset is completed and 
is available for commercial use. The cost of internally constructed assets includes the cost of materials, 
direct labour, and the initial estimate, where relevant, of the costs of dismantling and removing the items 
and restoring the site on which they are located. 

Page 95  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 14. Property, plant and equipment continued 

Where parts of an item of property, plant and equipment have different useful lives, they are accounted for 
as separate items of property, plant and equipment. The expected useful lives for PP&E assets are as 
follows: 

Buildings 

Leasehold improvements 

40 years 

3 to 10 years  

Network & IT equipment and infrastructure 

2 to 25 years 

The depreciable amount of improvements to or on leasehold properties and leased plant and equipment is 
amortised over the unexpired period of the lease or the estimated useful life of the leasehold improvement 
stated above to the Group, whichever is the shorter. 

Depreciation rates and methods are reviewed at least annually and adjusted on a prospective basis as 
required by accounting standards. 

Critical Estimates and Judgements: Useful lives of property, plant and equipment 

Judgement is required to determine the estimated useful lives of property, plant and equipment for the 
basis of the depreciation period over which economic benefit will be derived from the asset. The 
Group reviews the useful lives at the end of each reporting period, based on the Group’s expected life 
of each asset class, including expected use of specific assets and other relevant factors such as any 
expected changes in technology. 

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying 
amount is greater than its estimated recoverable amount. The recoverable amount is the higher of an 
asset’s fair value less cost of disposal and value in use. 

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These are 
included in the Consolidated Income Statement. 

(b)  Impairment of assets 

Non-financial assets other than goodwill are tested for impairment at each reporting date or whenever 
events or changes in circumstances indicate that the carrying amount may not be recoverable. This 
includes intangible assets in the course of construction. For the purposes of assessing impairment, assets 
are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely 
independent of the cash inflows from other assets or groups of assets (cash-generating units). An 
impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its 
recoverable amount. Non-financial assets other than goodwill that suffered an impairment are reviewed for 
possible reversal of the impairment at the end of each reporting period or when there is an indication that 
the impairment loss may no longer exist. An impairment loss is reversed only to the extent that the asset’s 
carrying amount does not exceed the carrying amount that would have been determined, net of 
depreciation or amortisation, if no impairment loss had been recognised. 

Page 96  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 14. Property, plant and equipment continued 

(c)  Property, plant and equipment movement schedule 

LAND AND 
BUILDINGS
$m

LEASEHOLD 
IMPROVEMENTS
$m

NETWORK & IT 
EQUIPMENT AND 
INFRASTRUCTURE
$m

ASSETS UNDER 
CONSTRUCTION 
$m 

TOTAL
$m

At 31 December 2020 

Cost (restated) 

Accumulated depreciation (restated) 

Restated net book value 

Year ended 31 December 2021 

Opening net book value 

Additions (restated) 

Transfers 

Disposals 

Depreciation (restated) 

Restated net book value 

At 31 December 2021 

Cost 

Accumulated depreciation 

Restated net book value 

43

(1)

42

42

-

-

-

(3)

39

43

(4)

39

111

(85)

26

26

5

-

-

(14)

17

116

(99)

17

1. Refer to Note 2(l) for restatement in relation to the voluntary changes in accounting policy.

5,992

(3,234)

2,758

2,758

91 

444

(28)

(561)

2,704

6,359

(3,655)

2,704

LAND AND 
BUILDINGS
$m

LEASEHOLD 
IMPROVEMENTS
$m

NETWORK & IT 
EQUIPMENT AND 
INFRASTRUCTURE
$m

ASSETS UNDER 
CONSTRUCTION 
$m 

Year ended 31 December 2022 

Opening net book value 

Additions 

Transfers 

Disposals 

Depreciation 

Net book value 

At 31 December 2022 

Cost 

Accumulated depreciation 

Net book value 

39

-

-

-

(2)

37

43

(6)

37

17

-

7

-

(8)

16

85

(69)

16

2,704

1102

623

(237)2,4

(502)

2,698

5,956

(3,258)

2,698

2. The additions of $110 million and disposal of $105 million related to equipment that were accounted for as asset swaps. 
3. The transfer balance of $110 million was transferred as additions to intangibles ($85 million cost and $5 million depreciation), and to right-of-use 

assets for leases ($31 million cost and $1 million depreciation).  

4. The network-related towers and rooftops of $132 million were disposed as part of the tower assets sale transaction (Refer to Note 13).  

Page 97  |  TPG Telecom Annual Report 2022 

416 

6,562

(4) 

(3,324)

412 

3,2381 

412 

875 

(617) 

- 

(29) 

641 

674 

(33) 

641 

641 

971 

(740) 

(1) 

(42) 

3,238

9711

(173)

(28)

(607)

3,4011

7,192

(3,791)

3,4011

TOTAL
$m

3,401

1,081

(110)3

(238)

(554)

829 

3,580

881 

(52) 

829 

6,965

(3,385)

3,580

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 15. Right-of-use assets and lease liabilities 

At the inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract 
is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a 
period of time in exchange for consideration. 

The Group has leases for various network sites, offices, retail stores and data centres. Rental contracts 
may contain both lease and non-lease components. The Group allocates the consideration in the contract 
to the lease and non-lease components based on their relative stand-alone prices. 

Lease terms are negotiated on an individual basis and contain a wide range of different terms and 
conditions. The lease agreements do not impose any covenants other than the security interests in the 
leased assets that are held by the lessor. Leased assets may not be used as security for borrowing 
purposes. 

Critical Estimates and Judgements: Determining lease terms 

Judgement is required to determine the lease term for leases that include additional optional extension 
periods beyond the initial non-cancellable period. As a lessee, extension periods are included in the 
lease term in determining the lease liability if the Group is reasonably certain that the extension option 
will be exercised. An assessment of the likelihood of exercising renewal options, based on relevant 
facts and circumstances, such as historical lease durations, costs and business disruption required to 
replace the leased asset or relocate the site, the existence of termination penalties and the Group’s 
future plans, is performed on initial recognition of the lease. The lease term is reassessed if an option 
is actually exercised (or not exercised) or the Group becomes obliged to exercise (or not exercise) it. 
The assessment is only revised if a significant event or a significant change in circumstances occurs, 
and that is within the control of the Group. 

For the Group’s network lease portfolio, renewal options are generally included in the lease term, as it 
is reasonably certain, based on the type and use of the underlying asset, that the lease will be 
extended. The length of the initial lease term is also considered, as the likelihood of exercising an 
option diminishes the longer the non-cancellable period. 

For the Group’s commercial lease portfolio, which includes office buildings, data centres and retail 
stores, renewal options are generally not included in the lease term, and is assessed against the 
Group’s plan for its corporate and retail footprint.

Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets 
are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a 
lease term of 12 months or less. Low-value assets comprise IT equipment and typically have an underlying 
value of less than $10,000.Initial measurement 

Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased 
asset is available for use by the Group. 

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities 
include the net present value of the following lease payments: 
• 
• 

fixed payments (including in-substance fixed payments), less any lease incentives receivable, 

variable lease payment that are based on an index or a rate, initially measured using the index or rate 
as at the commencement date, 

amounts expected to be payable by the Group under residual value guarantees, 

• 
• 
•  payments of penalties for terminating the lease, if the lease term reflects the Group exercising that 

the exercise price of a purchase option if the Group is reasonably certain to exercise that option, and 

option. 

Lease payments to be made under reasonably certain extension options are also included in the 
measurement of the liability. 

Page 98  |  TPG Telecom Annual Report 2022 

 
Notes to the consolidated financial statements continued 

Note 15. Right-of-use assets and lease liabilities continued 

(a) Initial measurement continued 

Right-of-use assets are measured at cost comprising the following: 
• 
• 
• 
• 

the amount of the initial measurement of lease liability, 
any lease payments made at or before the commencement date less any lease incentives received, 
any initial direct costs, and 
restoration costs. 

Critical Estimates and Judgements: Determining incremental borrowing rate 

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be 
readily determined, which is generally the case for leases in the Group, the lessee’s incremental 
borrowing rate is used. 

Judgement is required to determine the incremental borrowing rate used to measure the Group’s 
network and commercial leases. The Group is of the view that interest rates implicit in the Group’s 
leases are not readily determinable. 

The incremental borrowing rate represents the rate that the individual lessee would have to pay to 
borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar 
economic environment with similar terms, security and conditions. To determine the incremental 
borrowing rate, the Group where possible, uses recent third-party financing received by the individual 
lessee as a starting point, adjusted to reflect changes in financing conditions since the third party 
financing was received and considering elements specific to the lease, e.g. term of lease. 

(b)  Subsequent measurement 

The Group is exposed to potential future increases in variable lease payments based on an index or rate, 
which are not included in the lease liability until they take effect. When adjustments to lease payments 
based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use 
asset. 

Lease payments are allocated between principal and finance cost. The finance cost is charged to the profit 
or loss over the lease period so as to produce a constant periodic rate of interest on the remaining 
balance of the liability for each period. 

Right-of-use assets are generally depreciated over the lease term on a straight- line basis. If the Group is 
reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying 
asset’s useful life. 

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying 
amount is greater than its estimated recoverable amount. The recoverable amount is the higher of an 
asset’s fair value less cost of disposal and value in use. 

Page 99  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 15. Right-of-use assets and lease liabilities continued 

(c)  Subleases 

The Group has entered into lease agreements as an intermediate lessor for various retail stores and 
offices. When the Group is an intermediate lessor, it accounts for the head lease and the sublease as two 
separate contracts. The sublease is classified as a finance or operating lease by reference to the right-of-
use asset arising from the head lease. 

Amounts due from lessees under finance leases are recognised as receivables at the amount of the 
Group’s net investment in the leases. The net investment in each sublease is determined by discounting 
the rental payments expected to be received from the sublessee over the term of the sublease. The 
interest income associated with the discounting of the rental payments is recognised over the term of the 
sublease. 

(d)  Sale-and-leaseback 

A sale-and-leaseback transaction is one where the Group sells an asset and immediately reacquires the use 
of the asset by entering into a lease with the buyer. The accounting treatment depends on whether the 
transfer of the asset by the seller-lessee satisfies the requirement of AASB 15 to be accounted for as a sale 
of the asset: 
• 

if yes, as a seller-lessee, the Group measures the right-of-use asset arising from the leaseback at the 
proportion of the previous carrying amount of the asset that relates to the right-of-use retained by the 
Group as a seller-lessee. Accordingly, the Group recognises only the amount of any gain or loss that 
relates to the rights transferred to the buyer-lessor. 
if not, as a seller-lessee, the Group continues to recognise the transferred assets and recognises a 
financial liability equal to the transfer proceeds.  

• 

(e)  Site Sharing Agreements 

The Group has entered into a Site Sharing Agreement for various network sites. The purpose of this 
agreement is to share the costs relating to telecommunication equipment on certain network sites. Under 
this Agreement, access to network sites is granted to the other party in return for an access fee, which is 
settled on a net basis each quarter. 

The Group considers the core purpose of the Agreement is for the convenience of each party rather than 
to generate lease income. The Group accounts for the subleases arising from the exchange of access fees 
on a net basis, as the exchanged right-of-use assets are similar in nature, the timing of cash flows between 
the parties mirrors the timing of receipts/payments under the head lease agreements, and the amount of 
cash flows is not expected to be materially different between the exchanged right-of-use assets. The 
Group is in a net payment position under the Agreement, and as a result the Group recognises a right-of-
use asset and lease liability for the net payment portion in accordance with AASB 16. 

(f)  Impairment of assets 

Refer to Note 14 for the Group’s non-financial asset impairment policy. 

Page 100  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 15. Right-of-use assets and lease liabilities continued 

The Consolidated Statement of Financial Position shows the following amounts relating to leases: 

Right-of-use assets 

Commercial properties 

Network properties 

Lease liabilities 

Current 

Non-current 

2022 

$m 

182 

1,345 

1,527 

93 

1,872 

1,965 

2021

$m

194

1,100

1,294

61

1,359

1,420

•  Additions to the right-of-use assets during the 2022 financial year were $565 million (2021: $124 

million). This includes transfers from assets under construction in property, plant & equipment of $30 
million (Refer to Note 14).  

•  The increase in right-of-use assets and lease liabilities during the year included lease modification 

arising from the transfer of existing leases to OMERS, and the sale-and-leaseback of the majority of 
sites as parts of the tower sale transaction (Refer to Note 13). 

The Consolidated Income Statement shows the following amounts relating to leases: 

Depreciation of right-of-use assets 

Commercial properties 

Network properties 

Interest expense (included in finance expenses) 

Expense relating to short-term and low-value leases (included in technology costs and 
other operating expenses)  

The total cash outflow for leases in 2022 was $253 million (2021: $262 million). 

2022 

$m 

2021

$m

42 

101 

143 

75 

55 

34

107

141

61

62

Page 101  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 16. Intangible assets 

(a)  Goodwill 

Goodwill arising in a business combination is recognised as an asset at the date that control is acquired 
(the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the 
amount of any non-controlling interest in the acquiree and the fair value of the acquirer’s previously held 
equity interest in the acquiree (if any) over the net of the acquisition date amounts of the identifiable 
assets acquired and the liabilities assumed. If, after reassessment, the Group’s interest in the fair value of 
the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any 
non-controlling interests in the acquiree and the fair value of the acquirer’s previously held equity interest 
in the acquiree (if any), the excess is recognised immediately in the Consolidated Income Statement as a 
bargain purchase gain. 

Goodwill is classified as an indefinite life intangible asset. Goodwill is not subject to amortisation and is 
tested annually for impairment, or more frequently, if events or changes in circumstances indicate that it 
might be impaired. Goodwill is allocated to cash generating units for the purpose of impairment testing. 

(b)  Brand names 

On acquisition, brands of the acquiree are valued and brought to account as intangible assets. The value is 
calculated using the relief from royalty method. Brand names are classified as either finite or indefinite life 
intangible assets depending on the Group’s assessment of the expected pattern of economic benefits that 
they will generate for the Group. 

Amortisation is charged to the Consolidated Income Statement on a straight-line basis over the estimated 
useful lives for the finite life brand names. Indefinite life brand names are not subject to amortisation and 
are tested annually for impairment, or more frequently, if events or changes in circumstances indicate that 
it might be impaired. Indefinite life brand names are allocated to cash generating units for the purpose of 
impairment testing. 

(c)  Computer software 

Computer software comprises computer software purchased from third parties as well as the cost of 
internally developed software. Computer software licences are capitalised on the basis of the costs 
incurred to acquire and bring into use the specific software. Costs that are directly associated with the 
production of identifiable and unique software products controlled by the Group and are probable of 
producing future economic benefits are recognised as intangible assets. Direct costs include software 
development employee costs and directly attributable overheads. Software integral to a related item of 
hardware equipment is accounted for as property, plant and equipment. 

Costs associated with maintaining computer software programs are recognised as an expense when they 
are incurred.  

Internally developed software is recognised only if all of the following conditions are met: 
• 
• 
• 

an asset is created that can be separately identified; 
it is probable that the asset created will generate future economic benefits; and 
the development cost of the asset can be measured reliably. 

On acquisition, internally developed software and systems of the acquiree are valued and brought to 
account as intangible assets. The software is valued at its amortised replacement cost. 

Amortisation is charged to the Consolidated Income Statement on a straight-line basis over the estimated 
useful lives from the date the software is available for use. 

The carrying values of these intangible assets are reviewed on a regular basis and written down to the 
recoverable amount where this is less than the carrying value. 

Page 102  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 16. Intangible assets continued 

(d)  Spectrum licences 

Costs associated with acquiring spectrum licences are capitalised. The amortisation of the spectrum 
licences commences upon the later of the readiness of the network and the spectrum licences being 
allocated. The spectrum licences are amortised on a straight-line basis over the periods of their expected 
benefit. The carrying values of these intangible assets are reviewed on a regular basis and written down to 
the recoverable amount where this is less than the carrying value. 

(e)  Contract costs 

Under AASB 15 Revenue from Contracts with Customers, incremental costs associated with acquiring and 
renewing a contract that are expected to be recovered are required to be initially recognised as an asset 
and expensed over the expected life of a customer contract consistent with the transfer to the customer of 
the goods and services to which the capitalised costs relate. The carrying values of these assets are 
reviewed on a regular basis. Contracts costs associated with acquiring and renewing a service contract are 
capitalised and amortised over the life of the contract. Contract costs associated with the sale of handsets 
are capitalised and amortised upfront in line with transfer of handsets to the customer. 

Connection costs, being costs of fulfilling orders, are capitalised and amortised over the life of the 
contract. 

(f)  Acquired customer bases 

On acquisition, customer contracts and relationships of the acquiree are valued based on their expected 
future economic benefits (using discounted cash flow projections) and brought to account as intangible 
assets. The acquired customer bases are amortised to the Consolidated Income Statement on a straight-
line basis in line with the expected economic benefits to be derived. 

(g)  Indefeasible rights of use of capacity (‘IRUs’) 

Indefeasible rights of use (‘IRUs’) of acquired network capacity are brought to account as intangible assets 
at the present value of the future cash flows payable for the right. IRUs of acquired subsidiaries are 
accounted for at their fair value as at the date of acquisition. Amortisation is charged to the Consolidated 
Income Statement on a straight-line basis over the estimated useful lives of the IRU contracts. 

(h)  Amortisation 

The expected useful lives of the intangible assets, other than goodwill and indefinite life brand names, are 
as follows: 

1 to 5 years 
Definite life brand name 
9 to 20 years 
Spectrum licences 
3 to 8 years 
Computer software 
1 to 3 years 
Contract costs 
Customer bases 
8 to 15 years  
Indefeasible rights of use (IRUs)  10 to 15 years 

Critical Estimates and Judgements: Useful lives of intangible assets 

Judgement is required to determine the estimated useful lives of intangible assets for the basis of the 
amortisation period over which economic benefit will be derived from the asset. The Group reviews 
the useful lives at the end of each reporting period, based on the Group’s expected life of each asset 
class, including expected use of specific assets and other relevant factors such as any expected 
changes in technology. 

Page 103  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 16. Intangible assets continued 

(i)  Intangibles assets movement schedule 

BRAND 
NAMES 
$m 

SPECTRUM 
LICENCES
$m

COMPUTER 
SOFTWARE
$m

CONTRACT 
COSTS
$m

CUSTOMER 
BASES
$m

IRUS 
$m 

GOODWILL
$m

TOTAL
$m

At 1 January 2021 

Cost  
Accumulated amortisation 

Net book value 

Year ended 31 December 
2021 

Opening net book value 
Finalisation of Purchase 
Price Accounting 
Additions  
Transfers 
Written-off 
Amortisation 

425 
(1) 

424 

2,945
(620)

2,325

424 

2,325

- 
- 
- 
- 
- 

-
195
-
(8)
(261)

Net book value 

424 

2,251

At 31 December 2021 

Cost 

Accumulated amortisation 

Net book value 

Year ended 31 December 
2022 

Opening net book value 
Additions 
Transfers 
Written-off 
Amortisation 

Net book value 

At 31 December 2022 
Cost 
Accumulated amortisation 

Net book value 

425 

(1) 

424 

3,125

(874)

2,251

424 
- 
- 
- 
- 

424 

2,251
27
1
-
(269)

2,010

425 
(1) 

424 

3,153
(1,143)

2,010

852
(543)

309 

309

-
6
131
-
(161)

285

989

(704)

285

285
-
64
(1)
(160)

188

948
(760)

188

105
(60)

45

1,689
(82)

1,607

201 
(10) 

191 

8,568 14,785
(1,316)

-

8,568 13,469 

45

1,607

191 

8,568 13,469

-
66
-
4
(65)

50

115

(65)

50

50
105
-
-
(81)

74

170
(96)

74

-
-
-
-
(160)

- 
- 
1 
- 
(20) 

(53)
-
-
-
-

(53)
267
132
(4)
(667)

1,447

172 

8,515 13,144

1,689

(242)

1,447

202 

(30) 

172 

8,515 15,060

-

(1,916)

8,515 13,144

1,447
-
-
-
(160)

172 
- 
15 
- 
(22) 

8,515 13,144
132
80
(1)
(692)

-
-
-
-

1,287

165 

8,515 12,663

1,689
(402)

217 
(52) 

8,515 15,117
(2,454)

-

1,287

165 

8,515 12,663

Page 104  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 16. Intangible assets continued 

(j)  Impairment of assets (intangible assets with finite useful lives) 

Refer to Note 14 for the Group’s non-financial asset impairment policy. 

(k)  Impairment testing for intangible assets with indefinite useful lives 

Indefinite life intangible assets, such as goodwill and brand names, are not subject to amortisation and are 
tested annually for impairment, or more frequently if events or changes in circumstances indicate that it 
might be impaired. For the purposes of assessing impairment, assets are grouped at the lowest levels for 
which there are separately identifiable cash inflows known as cash generating units (‘CGUs’). 

In the current year, the ‘Corporate’ CGU was formally renamed to the ‘Enterprise, Government and 
Wholesale’ CGU 

Critical Estimates and Judgements: Determining the Group’s cash generating units 

Judgement is required in determining the Group’s CGUs. The Group is of the view that its 
telecommunications network is integrated in nature, and no single component of the network 
individually generates cash flows from delivering products and services. For the purposes of goodwill 
allocation and impairment testing, the Group is of the view that the manner in which operations are 
monitored by the Group best reflects the Group’s CGUs. 

During the financial year, there have been no changes to the manner in which the Group’s operations 
are monitored. The Group has identified the ‘Consumer’ and ‘Enterprise, Government and Wholesale’ 
CGU to be the lowest level at which goodwill is monitored for internal management purposes. 

Consumer CGU 

Enterprise, Government 
and Wholesale CGU 

2022 

2021 

BRAND 
NAMES 

$m 

326 

98 

424 

GOODWILL

TOTAL

$m

$m

6,386

6,712

2,129

8,515

2,227

8,939

BRAND 
NAMES 

$m 

326 

98 

424 

GOODWILL 

TOTAL

$m 

$m

6,386 

6,712

2,129 

2,227

8,515 

8,939

A CGU is impaired when the recoverable amount of the CGU is lower than the carrying amount of the CGU. 
The recoverable amount is the higher of an asset’s value-in-use and fair value less cost of disposal. 

The Group uses the value-in-use method in order to assess the recoverable amount of the CGUs to which 
the indefinite life intangible assets have been allocated. If the recoverable amount of the CGU is less than 
its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill 
allocated to the CGU and then to the other assets of the CGU pro rata on the basis of the carrying amount 
of each asset in the CGU. 

An impairment loss recognised for goodwill is not reversed in a subsequent period. 

Page 105  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 16. Intangible assets continued 

Critical Estimates and Judgements: Impairment of goodwill 

Goodwill is not subject to amortisation and is assessed for impairment at least on an annual basis, or whenever 
an indication of potential impairment arises.  

Judgement is required to determine the recoverable amounts of the Group's CGUs, which have been 
determined using a value-in-use calculation. The following key assumptions have been used in determining the 
recoverable amount of the CGUs with allocated goodwill: 
•  Cash flow projections - cash flow projections are based on a five-year board approved long range plan. 

These include EBITDA related assumptions (such as expected customer subscriber growth rates, average 
revenue per user, product and pricing mix changes, direct costs to deliver telecommunication services, 
forecast employee headcount and wage inflation, marketing costs and other overheads), and capital 
related assumptions (including mobile and fixed networks, IT systems and spectrum). These assumptions 
are determined by an extrapolation of historical performance and future company plans.  

•  Discount rate - a pre-tax discount rate has been used to discount the projected cash flows of the CGUs 
and is based on the Group's weighted average cost of capital adjusted to reflect an estimate of specific 
risks assumed in the cash flow projections. 

•  Terminal value growth rate – a long term growth rate is applied to extrapolate a CGU’s cash flows beyond 
the five-year forecast period. This growth rate is based on the expected long-term performance for the 
market. 

31 DECEMBER 2022 

31 DECEMBER 2021 

CONSUMER 

ENTERPRISE, 
GOVERNMENT 
AND WHOLESALE

CONSUMER 

ENTERPRISE, 
GOVERNMENT 
AND WHOLESALE

Discount rate (pre-tax) 

Discount rate (post-tax) 

Terminal growth rate 

9.59% 

7.65% 

3.00% 

10.07% 

8.05% 

3.00% 

8.90% 

7.20% 

2.50% 

9.21% 

7.60% 

2.50% 

Sensitivity analysis on all of the key assumptions employed in the value-in-use calculations has been 
performed. From this, the Group has concluded that a reasonable possible change in the key assumptions will 
not cause the carrying amounts of the Consumer and EGW CGUs to exceed the recoverable amounts.  

Included in the table below is a sensitivity analysis of the recoverable amounts of the CGU’s considering 
reasonable possible change scenarios relating to key assumptions at 31 December 2022. 

CONSUMER 

ENTERPRISE, GOVERNMENT AND WHOLESALE 

Post-tax 
discount rate 

Terminal 
growth rate 

EBITDA  

Post-tax 
discount rate 

Terminal 
growth rate 

EBITDA  

+0.3% 

-0.3% 

-2% 

+0.3% 

-0.3% 

-2% 

Change in 
recoverable amount 
($m) 

Headroom ($m) 

815 

420 

705 

530 

516 

309 

266 

183 

719 

1,002 

1,045 

1,128 

Page 106  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
  
Notes to the consolidated financial statements continued 

Note 17. Trade and other payables 

Trade creditors and accruals 

Employee benefits related payables 

Other creditors 

Payables to related parties 

(a)  Trade creditors and accruals 

2022 
$m 

1,106 

36 

36 

7 

2021
$m

1,045

44

24

5

1,185 

1,118

These amounts represent liabilities for goods and services provided to the Group prior to the end of the 
financial period and which are unpaid. The amounts are unsecured and are usually paid or payable within 7 
to 90 days of recognition. The carrying amounts of trade and other payables are considered to be the 
same as their fair values, due to their short-term nature. 

(b)  Employee benefits – Wages and salaries 

Liabilities for wages and salaries, including non-monetary benefits, that are expected to be settled wholly 
within 12 months after the end of the reporting period in which the employees render the related service 
are recognised in other creditors in respect of employees’ services up to the reporting date and are 
measured at the amounts expected to be paid when the liabilities are settled. Liabilities for sick leave are 
recognised when the leave is taken and measured at the rates paid or payable. 

(c)  Employee benefits – Superannuation 

The Group pays contributions to defined contribution superannuation plans on a mandatory, contractual or 
voluntary basis. The Group has no further superannuation payment obligations once the contributions have 
been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid 
contributions are recognised as an asset to the extent that a cash refund or a reduction in the future 
payments is available. 

(d)  Employee benefits – STI and LTI 

A liability for employee benefits in the form of a STI plan is recognised in other creditors when there is no 
realistic alternative but to settle the liability and at least one of the following conditions is met: 
• 
• 
•  past practice gives clear evidence of the amount of the obligation. 

there are formal terms in the plan for determining the amount of the benefit; 
the amounts to be paid are determined before the time of completion of the financial statements; or 

Liabilities for STI plans are expected to be settled within 12 months and are measured at the amounts 
expected to be paid when they are settled. Deferred short term incentives awarded as deferred share 
rights are allocated based on performance and vest subject to continued employment. 

The Group accrues for long-term incentives that are provided to a number of eligible employees. Long 
term incentives granted as performance rights are subject to meeting the performance hurdles.   

(e)  Employee benefits - Termination benefits 

Termination benefits are payable when employment is terminated by the Group before the normal 
retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. The 
Group recognises termination benefits at the earlier of the following dates: (a) when the Group can no 
longer withdraw the offer of those benefits; and (b) when the entity recognises costs for a restructuring 
that is within the scope of AASB 137 Provisions, Contingent Liabilities and Contingent Assets and involves 
the payment of termination benefits. 

Page 107  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 18. Borrowings 

Borrowings are initially recognised at fair value net of transaction costs incurred. Borrowings are 
subsequently measured at amortised cost. Any difference between the proceeds and the redemption 
amount is recognised in the Consolidated Income Statement over the period of the borrowings using the 
effective interest method. 

Fees paid on the establishment of loan facilities, which are not incremental costs relating to the drawdown 
of the facilities, are recognised as transaction costs of the loan to the extent that it is probable that some 
or all of the facility will be drawn down, otherwise they are recognised as prepayments and amortised on a 
straight-line basis over the term of the facility. 

Non-current 

Bank loans (unsecured) 

(a)  Available facilities 

2022 
$m 

2021
$m

3,690 

3,690 

4,290

4,290

At 31 December 2022, the Group has total loan facilities of $4,700 million (31 December 2021: $5,250 
million). The total amount of undrawn borrowing facilities at 31 December 2022 was $1,045 million (31 
December 2021: $995 million) which includes a committed overdraft facility of $35 million (31 December 
2021: $35 million). 

The Group’s bank loan facilities contain undertakings to comply with financial covenants. These require 
that the Group operates within certain financial ratios. The financial covenants that the Group is subject to 
are Leverage and Interest Coverage. Additionally, the Group is required to ensure that the Total Assets and 
EBITDA of the guarantors meet minimum threshold amounts of Total Assets and consolidated EBITDA of 
the Group. 

There were no breaches of financial covenants during the year ended 31 December 2022. 

Note 19. Provisions 

Provisions are recognised when the Group has a present legal or constructive obligation as a result of past 
events; it is probable that an outflow of resources will be required to settle the obligation; and the amount 
has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are 
measured at the present value of the Group’s best estimate of the expenditure required to settle the 
present obligation at the reporting date. 

The discount rate used to determine the present value reflects current market assessments of the time 
value of money and the risks specific to the liability.  

(a)  Onerous contracts 

Present obligations arising under onerous contracts are recognised and measured as a provision. An 
onerous contract is considered to exist where the Group has a contract under which the unavoidable costs 
of meeting the obligations under the contract exceed the economic benefits expected to be received 
under it. 

(b)  Make good provisions 

A provision has been made for the present value of anticipated future costs of restoration of leased 
premises. 

The provision includes future cost estimates associated with removing any leasehold improvements. The 
costs have been capitalised as part of the cost of leasehold improvements and are amortised over the 
shorter of the term of the lease or the useful life of the assets. 

Page 108  |  TPG Telecom Annual Report 2022 

 
 
 
Notes to the consolidated financial statements continued 

Note 19. Provisions continued 

(c)  Decommissioning costs  

The Group records a provision for decommissioning costs on its network. Decommissioning costs are 
provided at the present value of expected costs to settle the obligation using estimated cash flows and are 
recognised as part of the cost of that particular asset. The estimated future costs of decommissioning are 
reviewed annually and adjusted as appropriate. Changes in the estimated future costs or in the discount 
rate applied are added to or deducted from the cost of the asset. 

(d)  Annual leave employee benefit obligations 

Liabilities for annual leave that are expected to be settled wholly within 12 months after the end of the 
reporting period in which the employees render the related service are recognised in provision for 
employee benefits in respect of employees’ services up to the reporting date and are measured at the 
amounts expected to be paid when the liabilities are settled. 

(e)  Long service leave and other long-term employee benefit obligations 

The Group has liabilities for long service leave that are not expected to be settled wholly within 12 months 
after the end of the period in which the employees render the related service. The liability for long service 
leave is recognised in the provision for employee benefits and measured as the present value of expected 
future payments to be made in respect of services provided by employees up to the reporting date. 
Consideration is given to expected future wage and salary levels, experience of employee departures and 
periods of service. Expected future payments are discounted using market yields at the reporting date on 
national corporate bonds with terms to maturity and currency that match, as closely as possible, the 
estimated future cash outflows. The obligations are presented as current liabilities in the consolidated 
statement of financial position if the entity does not have an unconditional right to defer settlement for at 
least twelve months after the reporting period, regardless of when the actual settlement is expected to 
occur. 

Current 

Employee benefits 

Decommissioning and make good 

Other provisions 

Non-current 

Employee benefits 

Decommissioning and make good 

2022 
$m 

2021
$m

53 

18 

16 

87 

7 

54 

61 

55

27

26

108

8

54

62

(a)  Movement in provisions (excluding employee benefits) 

Balance at 1 January 2022 

Additional amounts recognised during the year 

Amounts used during the year 

Balance at 31 December 2022 

DECOMMISSIONING 
AND MAKE GOOD 
$m 

OTHER 
PROVISIONS 
$m 

TOTAL
$m

81 

5 

(14) 

72 

26 

6 

(16)

16 

107

11

(30)

88

Page 109  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 20. Other liabilities 

Current 

Carrier network payables 

Other contract liabilities 

Other payables 

Non-current 

Carrier network payables 

Other financial liabilities 

Other contract liabilities 

Other payables 

2022 

$m 

2021
Restated*
$m

28 

5 

51 

84 

55 

22 

6 

10 

93 

22

-

53

75

66

-

-

7

73

 *Refer to Note 2(l) for restatement. 

Other financial liabilities represent amounts arising from sale-and-leaseback transaction accounted as 
financial liability under the accounting standards (Refer to Note 13). 

Other contract liabilities represent amounts arising from the master service agreement with OMERS, which 
are different from the contract liabilities associated with unearned revenue that primarily relate to the 
advance consideration received from customers for services provided.  

Note 21. Contributed equity 

Where any Group company purchases the Company’s equity instruments, for example as a result of a 
share-based payment plan, the consideration paid, including any directly attributable incremental costs 
(net of income taxes) is deducted from equity attributable to the Owners of the Company as treasury 
shares until the shares are cancelled or reissued. Where such ordinary shares are subsequently reissued, 
any consideration received, net of any directly attributable incremental transaction costs and the related 
income tax effects, is included in equity attributable to the Owners of the Company. 

Shares held by the TPG Employee Incentive Plan Trust are disclosed as treasury shares and deducted in 
the reserves. 

2022 
SHARES

2021  
SHARES 

2022 
$m 

2021
$m

Ordinary shares (fully paid) 

1,859,341,669

1,859,341,669 

18,399 

18,399

Page 110  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 22. Reserves 

(a)  Cash flow hedge reserve 

The cash flow hedge reserve comprises the effective portion of the cumulative net change in the fair value 
of hedging instruments used in cash flow hedges pending subsequent recognition in profit or loss or 
directly included in the initial cost or other carrying amount of a non-financial asset or non-financial 
liability. 

(b)  Foreign currency translation reserve 

The translation reserve comprises all foreign exchange differences arising from the translation of the 
financial statements of foreign operations where their functional currency is different to the presentation 
currency of the reporting entity. 

(c)  Share-based payments reserve 

The share-based payments reserve is used to recognise the fair value of all shares and rights both issued 
and issued but not exercised under the various employee share plans, as well as purchases of shares by 
the TPG Employee Incentive Plan Trust. (Refer to Note 25). 

The table below provides the number and amount of treasury shares in the share-based payments reserve 

Shares acquired by the TPG Employee 
Incentive Plan Trust  
(average price: $5.94 per share) 

(d)  Common control reserve 

31 DEC
2022 
SHARES

31 DEC
2021 
SHARES

31 Dec 
2022  
$m 

31 Dec
2021 
$m

2,395,453

2,395,453

-

-

14 

14 

-

-

The common control reserve comprises differences arising from transfers of assets and liabilities in 
exchange of equity interests among entities with shareholders that had jointly controlled the Company 
during the year. 

Cash flow hedge reserve 

Foreign currency translation reserve 

Common control reserve 

Share-based payments reserve 

Movement in reserves 

Balance at 1 January 

Change in value of cash flow hedge reserve 

Change in value foreign currency translation reserve 

Change in value of common control reserve 

Change in value of share-based payments reserve 

Balance at 31 December 

Page 111  |  TPG Telecom Annual Report 2022 

2022 

$m 

2 

(1) 

3 

(7) 

(3) 

5 

2 

- 

- 

(10) 

(3) 

2021

$m

-

(1)

3

3

5

1

1

-

-

3

5

 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 23. Dividends 

During the year ended 31 December 2022, the following dividends were paid: 
• 

fully franked final FY21 dividend of $158 million (8.5 cents per fully paid share) was paid on 11 April 
2022 (2021: $139 million) 
fully franked interim FY22 dividend of $167 million (9.0 cents per fully paid share) was paid on 12 
October 2022 (2021: $149 million) 

• 

Subsequent to year end, on 27 February 2023, the Board of directors have declared a fully franked final 
FY22 dividend of 9.0 cents per share. As the final dividend was not declared or resolved to be paid by the 
Board as at 31 December 2022, the dividend has not been provided for in the Consolidated Statement of 
Financial Position. The final FY22 dividend has a record date of 16 March 2023 and will be paid on 13 April 
2023. 

All dividends declared or paid during the year were fully franked at the tax rate of 30%. 

Dividend franking account 

Franking credits available for subsequent reporting periods based on a tax rate of 30% 
(2021 – 30%) 

2022 

2021

$m 

277 

$m

417

The above available amounts are based on the balance of the dividend franking account at year-end 
adjusted for: 
• 
• 

franking credits that will arise from the payment of the current tax liabilities; and 
franking credits transferred in on business combinations. 

Note 24. Related party transactions 

(a)  Parent entity 

TPG Telecom Limited is the head entity of the Group. 

(b)  Interests in other entities 

Interests in other entities are set out in Note 12. 

(c)  Key management personnel 

The aggregate compensation made to directors and other members of the key management personnel of 
the Group is set out below: 

Short-term employee benefits 

Post-employment benefits 

Long-term benefits 

Termination, retention and sign-on payments 

Share and cash incentive payments 

2022 
$’000 

8,841 

207 

(155) 

398 

2,758 

2021
$’000

11,373

242

79

1,469

2,268

12,049 

15,431

Page 112  |  TPG Telecom Annual Report 2022 

 
 
 
 
Notes to the consolidated financial statements continued 

Note 24. Related party transactions continued 

(d)  Transactions with related parties 

Purchases of goods and services 

Purchases of equipment 

Service expense 

Roaming expense 

Inter-operator tariff expense 

Provision of services 

Service income 

Roaming income  

Inter-operator tariff income  

Other transactions 

Office rental 

2022 
$’000 

2021
$’000

815 

46,270 

8,237 

2,118 

1,097 

1,350 

1,177 

26,124

44,931

2,810

3,390

1,679

1,111

3,204

1,728 

1,723

All transactions were made on normal commercial terms and conditions and at market rates. 

(e)  Outstanding balances arising from sales/purchases of goods and services 

The following balances are outstanding at the end of the reporting period in relation to transactions with 
related parties: 

Current receivables 

Related parties 

Current payables 

Related parties 

2022 
$’000 

2021
$’000

1,445 

1,445 

347

347

7,030 

7,030  

5,045

5,045

Page 113  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 25. Share-based payments  

(a)  Share-based payments expense 

Share-based compensation benefits are provided to Executives and eligible employees via the short-term 
incentive (STI) and long-term incentive (LTI) schemes. 

The fair value of shares granted to employees for nil consideration is recognised as an expense over the 
relevant service period, being the year (or years) to which the STI and LTI relates and the vesting period of 
the shares. The fair value is measured at the grant date of the shares and is recognised in equity in the 
share-based payment reserve. The number of shares expected to vest is estimated based on non-market 
and market performance conditions. (Non-market performance conditions being operating free cash flow 
and market performance conditions being total shareholder return.) The estimates are revised at the end 
of each reporting period and adjustments are recognised in profit or loss and the share-based payment 
reserve. 

Where shares are forfeited due to a failure by the employee to satisfy the service conditions, any expenses 
previously recognised in relation to such shares are reversed effective from the date of the forfeiture. 

Treasury shares are shares in TPG Telecom Limited that are held by the TPG Employee Incentive Plan Trust 
for the purpose of issuing shares under the short-term incentive (STI) and long-term incentive (LTI) 
schemes provided to Executives and eligible employees. The TPG Employee Incentive Plan Trust was 
established on 17 March 2022 for the purposes of acquiring shares under the STI and LTI plans.      

Shares issued to employees are recognised on a first-in-first-out basis.  

The shares are administered by the TPG Employee Incentive Plan Trust. This trust is consolidated in 
accordance with note 2 (b). The shares are acquired on market at the Board's discretion and are held as 
treasury shares until such time as they are vested. Forfeited shares are reallocated in subsequent grants. 
Under the terms of the trust deed, TPG Telecom Limited is required to provide the trust with the necessary 
funding for the acquisition of the shares. The number of shares held by the TPG Employee Incentive Plan 
Trust on 31 December 2022 is 2,395,453, acquired at an average price of $5.94 per share (31 December 
2021 nil shares were held). 

The remuneration report sets out the details relating to the TPG share plans (pages 31 to 35), 
together with details of the LTI performance share rights (pages 34 to 35) and deferred share rights (pages 
31 to 33) issued to the CEO and other key management personnel.  

The Group continues to recognise its Share-based payment schemes as an employee benefits expense 
with a corresponding increase in reserves. The amount expensed in the year was $4,808,000 (31 
December 2021: $2,817,000). 

(b)  Performance rights - LTI 

Under the LTI scheme, the CEO and Executives are granted a LTI amount in the form of rights to shares of 
the Company. The rights are granted in the first year, and subject to the achievement of the LTI scheme 
performance conditions, will vest at the end of the three-year performance period. They automatically 
convert into one ordinary share each on vesting at an exercise price of nil. The Executives do not receive 
any dividends and are not entitled to vote in relation to the performance rights during the vesting period. If 
any executive ceases to be employed by the Group within this period, the rights will be forfeited, except in 
special circumstances (including redundancy, retirement, death or total and permanent disability or as 
otherwise agreed by the Board).  

Page 114  |  TPG Telecom Annual Report 2022 

 
Notes to the consolidated financial statements continued 

Note 25. Share-based payments continued 

(b)  Performance rights – LTI continued 

The number of rights granted or outstanding during the year ended 31 December 2022 are set out below. 

Weighted average of contractual life of all performance share rights 
outstanding 

At 1 January 

Granted during the year  

Vested during the year 

Forfeited during the year  

At 31 December 

31 DECEMBER 

31 DECEMBER

2022 

2021

NUMBER OF 
RIGHTS 

NUMBER OF 
RIGHTS

1.75 years 

2.25 years

1,160,407 

1,373,497 

- 

- 

-

1,270,701

-

(110,294)

2,533,904 

1,160,407

All awards granted during the year have a $0 exercise price  

The accounting valuation represents the independent valuation of each tranche of Performance Share 
Rights (‘PSR’) at their respective grant dates. The valuations for the year ended 31 Dec 2022 have been 
performed by an external independent valuer using Total Shareholder Return (‘TSR’) and Operating Free 
Cash Flow (‘OFCF’). Performance Share Rights with a market vesting condition (for example, TSR) 
incorporates the likelihood that the vesting condition will be met. The accounting valuation of Performance 
Share Rights with a non-market vesting condition (for example, OFCF) considers the likelihood that the 
vesting condition will be met.    

TSR hurdle – The external independent valuer has utilised the Monte-Carlo model which incorporates the 
impact of performance hurdles and the vesting scale on the value of the PSRs was used. This pricing 
model takes into account factors such as the Company’s share price at the date of grant, volatility of the 
underlying shares, the risk-free rate of return, expected dividend yield and the likelihood that vesting 
conditions will be met. The accounting valuation of rights issued is allocated equally over the vesting 
period.  

OFCF hurdle – The external independent valuer has utilised the Black-Scholes model to determine the fair 
value of PSRs. This pricing model takes into account factors such as the Company’s share price at the date 
of grant, the risk-free rate of return, expected dividend yield and time to maturity. The accounting valuation 
of rights issued is allocated over the vesting period so as to take into account the expected level of 
vesting over the performance period.    

Page 115  |  TPG Telecom Annual Report 2022 

 
Notes to the consolidated financial statements continued 

Note 25. Share-based payments continued 

(b)  Performance rights – LTI continued 

The model inputs for performance share rights granted during the year ended 31 December 2022 included: 

GRANT DATE 

3-MAY-22

5-MAY-22

6-MAY-21 

24-SEP-21

Share price as at Grant Date 

Risk-free rate 

Dividend yield 

Effective life 

Exercise price 

TPG volatility  

$5.66

2.98%

3.8%

2.9

Nil

30%

$5.66

2.92%

3.8%

2.9

Nil

30%

$5.24 

0.23% 

3.33% 

2.65 

Nil  

30% 

$6.91

0.10%

2.43%

2.27

Nil 

30%

The expected price volatility is based on the historic volatility of share prices of each company within the 
peer group of TPG Telecom. 

Consolidated - 2022 

GRANT 
DATE 

PLAN 

EXPIRY DATE  HURDLE 

3-May-22 

LTI 2022-2024 

31-Mar-26 

OFCF 

3-May-22 

LTI 2022-2024 

31-Mar-26 

TSR 

5-May-22 

LTI 2022-2024 

31-Mar-26 

OFCF 

5-May-22 

LTI 2022-2024 

31-Mar-26 

TSR 

Consolidated - 2021 

GRANT DATE  PLAN 

EXPIRY DATE  HURDLE 

6-May-21 

LTI 2021-2023 

31-Mar-25 

OFCF 

6-May-21 

LTI 2021-2023 

31-Mar-25 

TSR 

24-Sep-21 

LTI 2021-2023 

31-Mar-25 

OFCF 

24-Sep-21 

LTI 2021-2023 

31-Mar-25 

TSR 

FAIR VALUE PER 
PERFORMANCE SHARE 
RIGHT AT GRANT DATE 

SHARE 
PRICE 

VESTING 

DATE

$5.07  

$5.66 

31-Mar-25

$3.02  

$5.66   31-Mar-25

$5.07  

$5.66   31-Mar-25

$2.98  

$5.66   31-Mar-25

FAIR VALUE PER 
PERFORMANCE SHARE 
RIGHT AT GRANT DATE 

SHARE 
PRICE 

VESTING 
DATE

$4.80  

$5.24  31-Mar-24

$1.26  

$5.24  31-Mar-24

$6.54  

$6.91  31-Mar-24

$2.73  

$6.91  31-Mar-24

Page 116  |  TPG Telecom Annual Report 2022 

Notes to the consolidated financial statements continued 

Note 25. Share-based payments continued 

(c)  Deferred share rights – STI 

The Group offers a short-term incentive scheme to executives who receive 55% of the annual STI achieved 
in cash and 45% in the form of rights to deferred shares of TPG Telecom (60% cash and 40% deferred 
share rights in 2021). The rights are granted the following year and vest equally in two tranches. The first 
tranche will vest in March one year after the end of the financial year and the second tranche will vest in 
March two years after the end of the financial year. They automatically convert into one ordinary share 
each on vesting at an exercise price of nil. The executives do not receive any dividends and are not 
entitled to vote in relation to the deferred shares during the vesting period. If any executive or eligible 
employee ceases to be employed by the Group within this period, the rights will be forfeited, except in 
special circumstances (including redundancy, retirement, death or total and permanent disability or as 
otherwise agreed by the Board).  

The number of rights to be granted is determined based on the currency value of the achieved STI divided 
by the volume weighted average price of the Group’s ordinary shares over 5 days following the 
announcement of annual results ($5.70 for rights granted 3 May 2022 and 5 May 2022 and $6.80 for the 
rights granted in 2021). 

As at 1 January 

Granted during the year 

Vested during the year 

Forfeited during the year 

As at 31 December 

Weighted average remaining contractual life of the deferred 
shares outstanding at the end of the period 

Note 26. Commitments and contingencies 

(a)  Capital commitments 

2022 

2021

NUMBER OF SHARES 

NUMBER OF SHARES

54,709 

563,629 

(27,355) 

- 

590,983 

0.58 years 

-

54,709

-

-

54,709

0.75 years

Significant capital expenditure contracted for at the end of the reporting period but not recognised as 
liabilities is as follows: 

Property, plant & equipment 

(b)  Contingent liabilities 

2022 
$m 

454 

2021
$m

323

The Group will incur approximately $29 million of decommissioning costs related to the Regional Multi-
Operator Core Network Agreement with Telstra (refer to Note 31) which will be recognised on approval by 
the Australian Competition Tribunal. 

Page 117  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 27. Parent entity financial information 

Investments in subsidiaries by the Company are accounted for at cost. The financial information for the 
Company has been prepared on the same basis as the consolidated financial statements. 

The parent entity financial information for the year ended 31 December 2022 has been prepared on the 
basis that the transactions and balances of the Group are all recorded in the Parent Entity of the Group, 
being TPG Telecom Limited.  

TPG Telecom Limited and its wholly-owned subsidiary Australian controlled entities have implemented the 
tax consolidation legislation.  

The head entity, TPG Telecom Limited, and the controlled entities in the tax consolidated group account 
for their own current and deferred tax amounts. These tax amounts are measured as if each entity in the 
tax consolidated group continues to be a stand-alone taxpayer in its own right.  

In addition to its own current and deferred tax amounts, TPG Telecom Limited also recognises the current 
tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits 
assumed from controlled entities in the tax consolidated group. 

The entities have also entered into a tax funding agreement under which the wholly-owned entities fully 
compensate TPG Telecom Limited for any current tax payable assumed and are compensated by TPG 
Telecom Limited for any current tax receivable and deferred tax assets relating to unused tax losses or 
unused tax credits that are transferred to TPG Telecom Limited under the tax consolidation legislation. The 
funding amounts are determined by reference to the amounts recognised in the wholly-owned entities' 
financial statements.  

(a)  Summary financial information 

Financial position 

Assets 

Current assets 

Non-current assets 

Total assets  

Liabilities 

Current liabilities 

Non-current liabilities 

Total liabilities 

Net assets 

Equity 

Contributed equity 

Cash flow hedge reserve 

Pre-merger accumulated losses 

Post-merger retained earnings 

Total equity 

Financial performance 

Profit for the year 

Total comprehensive profit for the year 

2022 

$m 

2021
Restated
$m

812 

2,178

19,813 

18,5041 

20,625 

20,682

1,497 

6,521 

8,018 

1,416

6,5791

7,995

12,607 

12,687

18,399 

18,399

(1) 

3

(7,389) 

(7,389)

1,598 

1,674

12,607 

12,687

249 

251 

567

568

1. In addition to note 2(l), parent entity comparatives have been adjusted to fully reflect gross inter-company balances. These 
changes in the parent entity had no impact on the Group balances due to being eliminated on consolidation. 

Page 118  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 27. Parent entity financial information continued 

(b)  Guarantees entered into by the parent entity 

Unsecured 

2022 
$m 

18 

18 

2021
$m

10

10

(c)  Contractual commitments for the acquisition of property, plant or equipment 

As at 31 December 2022, the parent entity had the following contractual commitments for the acquisition 
of property, plant or equipment. These commitments are not recognised as liabilities as the relevant assets 
have not yet been received. 

Property, plant & equipment 

(d)  Contingent liabilities 

2022 
$m 

454 

2021
$m

323

The parent entity will incur approximately $29 million of decommissioning costs related to the Regional 
Multi-Operator Core Network Agreement with Telstra (refer to Note 31) which will be recognised on 
approval by the Australian Competition Tribunal. 

Page 119  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 28. Deed of cross guarantee 

The parties to the deed of cross guarantee are those as disclosed in Note 12. Each entity that is a party to 
the deed of cross guarantee has guaranteed the debts of the other parties. By entering into the deed, each 
of the wholly-owned entities that would otherwise be subject to the requirement to prepare a financial 
report and director’s report have been relieved from that requirement under ASIC Corporations (Wholly-
owned Companies) Instrument 2016/785. 

Set out below is the summarised consolidated statement of profit or loss and other comprehensive income 
for the entities that are parties to the deed of cross guarantee. 

Revenue from contracts with customers 

Other income 

Cost of provision of telecommunication services 

Cost of handsets and hardware sold 

Technology costs 

Employee benefits expense 

Other operating expenses 

Earnings before interest, tax, depreciation and amortisation 

Depreciation and amortisation expense 

Results from operating activities 

Finance income 

Finance expenses 

Net financing costs 

Profit before income tax 

Income tax expense 

Profit for the year 

Items that may subsequently be reclassified to the income statement, net of tax: 

Net gain on cash flow hedges taken to equity 

Other comprehensive income for the year, net of tax 

Total comprehensive income for the year 

*Refer to Note 2(l) for restatement. 

Summary of movements in consolidated retained earnings 

Accumulated losses at the beginning of the financial year 

Profit for the year 

Dividends paid 

Accumulated losses at the end of the financial year 

*Refer to Note 2(l) for restatement. 

Page 120  |  TPG Telecom Annual Report 2022 

2022 

$m 

5,415 

438 

2021
Restated*
$m

5,273

41

(1,635) 

(1,652)

(974) 

(359) 

(334) 

(421) 

(891)

(358)

(360)

(322)

2,130 

1,731

(1,374) 

(1,409)

756 

2 

(189) 

(187) 

569 

(45) 

322

1

(150)

(149)

173

(50)

524 

123

2 

2 

1

1

526 

124

2022 

$m 

2021
Restated*
$m

(6,675) 

(6,510)

524 

(325) 

123

(288)

(6,476) 

(6,675)

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 28. Deed of cross guarantee continued 

Set out below is the consolidated statement of financial position for the deed of cross guarantee. 

ASSETS 

Current assets 

Cash and cash equivalents 

Trade and other receivables 

Inventories 

Prepayments and other assets

Total current assets 

Non-current assets 

Trade and other receivables 

Property, plant and equipment

Right-of-use assets 

Intangible assets 

Deferred tax assets 

Derivative financial instruments

Prepayments and other assets

Total non-current assets 

Total assets 

LIABILITIES 

Current liabilities 

Trade and other payables 

Contract liabilities 

Lease liabilities 

Provisions 

Other liabilities 

Total current liabilities 

Non-current liabilities 

Contract liabilities 

Borrowings 

Lease liabilities 

Provisions 

Other liabilities 

Total non-current liabilities 

Total liabilities 

Net assets 

EQUITY 

Contributed equity 

Reserves 

Accumulated losses 

Total equity 

*Refer to Note 2(l) for restatement. 

Page 121  |  TPG Telecom Annual Report 2022 

2022 

$m 

2021
Restated*
$m

112 

834 

155 

82 

1,183 

357 

3,518 

1,503 

200

461

95

58

814

203

3,290

1,294

12,556 

13,075

183 

2 

20 

261

-

27

18,139 

19,322 

18,150

18,964

1,125 

283 

93 

87 

84 

909

281

61

108

99

1,672 

1,458

18 

3,690 

1,868 

61 

93 

5,730 

7,402 

11,920 

17

4,290

1,359

62

49

5,777

7,235

11,729

18,399 

18,399

(3) 

(6,476) 

11,920 

5

(6,675)

11,729

 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 29. Financial risk management 

The Group’s activities are exposed to a variety of financial risks which include market risk (including 
interest rate risk and foreign currency risk), credit risk and liquidity risk. The Group’s overall risk 
management seeks to minimise the potential adverse effects of these risks on the financial performance of 
the Group. 

The Board of directors has overall responsibility for the establishment and oversight of the risk management 
framework. 

The Group’s exposure to each of the above risks is managed in accordance with the Board approved 
Treasury Policy. This note presents information about the Group’s exposure to the above risks and the 
management thereof. Further quantitative disclosures are included throughout this financial report. 

The Treasury Policy includes the identification, management and reporting of financial risks and associated 
controls. The Treasury Policy and systems are reviewed regularly to reflect changes in market conditions 
and in the Group’s activities. The Treasury Policy establishes a disciplined and constructive control 
environment in which all employees understand their roles and obligations. 

The Group’s Audit & Risk Committee oversees how management monitors compliance with the Group’s 
Treasury Policy and reviews the adequacy of the risk management framework in relation to the financial 
risks faced by the Group. 

Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch 
between the hedging instrument and the hedged item. This will effectively result in recognising interest 
expense at a fixed interest rate for the hedged floating rate loans. 

Refer to Note 11 for the derivative financial instruments held and hedging accounting applied by the 
Group. 

(a)  Market risk 

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will 
affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk 
management is to manage and control market risk exposures within acceptable parameters, while 
optimising return. 

(b)  Interest rate risk 

The Group has cash balances placed with reputable banks and financial institutions which generate interest 
income for the Group. The Group manages its interest rate risks on its interest income by placing the cash 
balances on varying maturities and interest rate terms.  

The Group’s borrowings include bank borrowings and leases. The Group’s main interest rate risk arises 
from bank borrowings, which expose the Group to interest rate risk. As at the end of the reporting period, 
the exposure of the Group’s borrowings (excluding leases under AASB 16) to interest rate changes are as 
follows: 

Variable rate borrowings 

Fixed rate borrowings 

2022

$m

3,690

-

3,690

PERCENTAGE OF 
TOTAL LOANS

100%

-

100%

2021 

$m 

4,290 

- 

4,290 

PERCENTAGE OF
 TOTAL LOANS

100%

-

100%

Page 122  |  TPG Telecom Annual Report 2022 

 
 
Notes to the consolidated financial statements continued 

Note 29. Financial risk management continued 

(b) Interest rate risk continued 

During the year, the Group has entered forward-start interest rate swaps that hedge a portion of the 
Group’s interest expenses in future periods. Swaps currently in place cover 0% (2021: 0%) of the variable 
loan principal outstanding as at 31 December 2022. 

The swap contracts require settlement of net interest receivable or payable every three months. The 
settlement dates coincide with the dates on which interest is payable on the underlying debt. 

As at 31 December 2022, a change in the market interest rate of 50 basis points would have increased 
(decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other 
variables remain constant.  

Interest rates – Increase by 50 basis points 

Interest rates – Decrease by 50 basis points 

PROFIT/(LOSS)1 

EQUITY1 

2022
$m

(13)

13

2021 
$m 

(15) 

15 

2022 
$m 

(13) 

13 

2021
$m

(15)

15

1.  This is a result of the net changes in interest expenses and income tax expenses.   

(c)  Foreign currency risk 

The Group is exposed to currency risk on revenues, expenses, receivables and payables that are 
denominated in a currency other than its functional currency, the Australian dollar (AUD). The Group is 
mainly exposed to the United States Dollar (USD) with minor exposures to other currencies.  

The group’s exposure to USD at the end of the year, expressed in Australian dollar, was as follows: 

Trade and other receivables 

Trade and other payables 

2022 
$m 

4 

19 

2021
$m

6

8

During the year, the following foreign exchange related amounts were recognised in consolidated income 
statement and consolidated statement of comprehensive income: 

Profit or loss 

Foreign exchange (loss)/gain 

Other comprehensive income 

Movement in reserves 

2022 
$m 

2021
$m

(10) 

(10) 

2 

(1)

(1)

1

Page 123  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 29. Financial risk management continued 

(c) Foreign currency risk continued 

The following table details the Group’s sensitivity to movements in the Australian dollar against relevant 
foreign currencies. The percentages disclosed below represent changes in spot foreign exchange rates 
(i.e. forward exchange points and discount factors have been kept constant). The sensitivity analysis 
includes only outstanding foreign currency denominated monetary items and adjusts their translation at 
the period end for a given percentage change in foreign exchange rates. A positive number indicates an 
increase in profit and equity and a negative number indicates a decrease in profit and equity. 

USD impact 

10% 

(10%) 

PROFIT/(LOSS)1 

EQUITY 

2022
$m

2021 
$m 

2022 
$m 

2021
$m

(1)

1

1 

(1) 

(1) 

1 

(2)

3

1.  Profit/(loss): this is mainly as a result of the after-tax changes in the value of forward foreign exchange contracts not designated 

in a hedge relationship, foreign currency investments, receivables and payables. 

(d)  Credit risk 

Credit risk is managed on an entity basis. Credit risk arises from cash and cash equivalents, deposits with 
banks and financial institutions, as well as credit exposures to related parties. The Group has adopted a 
policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss 
from defaults. 

Impairment of financial assets (trade receivables) 

The Group applies the AASB 9 simplified approach to measuring expected credit losses which uses a 
lifetime expected loss allowance for all receivables. To measure the expected credit losses, trade 
receivables have been grouped based on shared credit risk characteristics and the days past due. 

1-30 
DAYS 
PAST DUE

31 TO 60 
DAYS
PAST DUE

61 TO 90 
DAYS 
PAST DUE 

MORE THAN  
91 DAYS 
PAST DUE 

TOTAL

CURRENT 

At 31 December 2022 

Expected loss rate 

% 

Gross trade receivables  $m 

Loss allowance 

$m 

At 31 December 2021 

Expected loss rate 

% 

Gross trade receivables  $m 

Loss allowance 

$m 

3.8 

161 

6 

5.8 

151 

9 

8.1

39

3

9.0

38

3

17.0

30.0 

82.0 

9

1

3 

1 

7 

6 

23.0

37.9 

79.3 

6

1

2 

1 

7 

6 

219

17

204

20

The table above covers the expected credit loss rate of trade receivables and other debtors. Collectability 
of receivables are reviewed on an ongoing basis. The Group applies the AASB 9 simplified approach to 
measuring expected credit losses which uses a lifetime expected loss allowance for all receivables. To 
measure the expected credit losses, trade receivables have been grouped based on shared credit risk 
characteristics and the days past due. 

Geographically, the Group is subject to a concentration of credit risk as predominantly all of its revenue is 
generated in Australia. 

Page 124  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 29. Financial risk management continued 

(e)  Liquidity risk 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. 
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the 
availability of funding through an adequate amount of committed credit facilities. 

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching 
the maturity profiles of financial assets and liabilities. Treasury aims at maintaining flexibility in funding by 
keeping committed credit lines available with a variety of counterparties. Surplus funds are generally only 
invested in instruments that are tradeable in highly liquid markets. 

Contractual maturities of financial liabilities 

The contractual maturities of the Group’s financial liabilities were as follows: 

FINANCIAL 
LIABILITIES 

At 31 December 2022 

Non-derivatives  

Trade and other 
payables 

Borrowings 

Lease liabilities 

At 31 December 2021 

Non-derivatives 

Trade and other 
payables 

Borrowings 

Lease liabilities 

LESS 
THAN  
6 MONTHS 
$m 

6-12
MONTHS
$m

BETWEEN 
1-2 YEARS
$m

BETWEEN 
2-5 YEARS
$m

OVER 
5 YEARS
$m

TOTAL 
CONTRACTUAL 
CASH FLOWS 
$m 

CARRYING 
AMOUNT 
OF 
LIABILITIES
$m

1,185 

89 

90 

1,364 

1,118 

34 

87 

-

103

109

212

-

39

83

1,239 

122

-

-

2,111

204

2,315

1,854

578

2,432

-

75

162

237

-

4,383

427

4,810

-

-

2,024

2,024

-

-

1,280

1,280

1,185 

1,185

4,157 

3,005 

8,347 

3,690

1,965

6,840

1,118 

1,118

4,531 

2,039 

7,688 

4,290

1,420

6,828

Page 125  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 29. Financial risk management continued 

(f)  Fair value measurement 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an 
orderly transaction in the principal market at the measurement date under current market conditions. Fair 
value is an exit price regardless of whether that price is directly observable or estimated using another 
valuation technique. 

Specific valuation techniques used to value financial instruments include: 
• 
• 

the use of quoted market prices or dealer quotes for similar instruments; 
the fair value of interest rate swaps is determined using the present value of the estimated cash flows 
based on observable yield curves; and 
the fair value of the remaining financial instruments is determined using discounted cash flow analysis. 

• 

The following table summarises information on how the fair values of financial instruments measured at fair 
value are determined. 

DESCRIPTION 

VALUATION TECHNIQUE 

Handset receivables  Trade receivables from contracts with customers measured at fair value are such where the 

instrument does not meet the classification requirements of financial assets at amortised cost.

Handset receivables expected to be sold are measured at fair value based on quoted price 
from the third party factor (e.g. banks or other financial institutions). 

(g)  Fair value hierarchy  

To provide an indication about the reliability of the inputs used in determining fair value, the Group 
classifies its financial instruments into the three levels prescribed under the accounting standards. 

Level 1: The fair value of financial instruments traded in active markets (such as publicly traded derivative, 
and trading and available-for-sale securities) is based on quoted (unadjusted) market prices at the 
end of the reporting period. The quoted market price used for financial assets held by the Group 
is the current bid price. These instruments are included in Level 1. 

Level 2: The fair value of financial instruments that are not traded in an active market (for example, over-

the-counter derivatives) is determined using valuation techniques. These valuation techniques 
maximise the use of observable market data where it is available and rely as little as possible on 
entity specific estimates. If all significant inputs required to fair value an instrument are observable, 
the instrument is included in Level 2. 

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is 

included in Level 3. This is the case for unlisted equity securities. 

Page 126  |  TPG Telecom Annual Report 2022 

Notes to the consolidated financial statements continued 

Note 29. Financial risk management continued 

(g)   Fair value hierarchy continued 

The following table presents the Group’s financial assets measured and recognised at fair value at 
31 December 2022 and 31 December 2021 on a recurring basis: 

At 31 December 2022 

Financial assets 

Handset receivables 

Interest rate swaps 

Total financial assets 

At 31 December 2021 

Financial assets 

Handset receivables 

Total financial assets 

LEVEL 1
$m

LEVEL 2 
$m 

LEVEL 3 
$m 

TOTAL
$m

-

-

-

-

-

- 

2 

2 

- 

- 

- 

- 

- 

-

2

2

130 

130 

130

130

There were no financial liabilities measured and recognised at fair value at 31 December 2022 and 31 
December 2021. 

The Group’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the 
end of the reporting period. There were no transfers between levels during the period. 

The Group did not measure any financial assets or financial liabilities at fair value on a non-recurring basis 
as at 31 December 2022 (2021: nil). 

Page 127  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 29. Financial risk management continued 

(h)  Capital management 

The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market 
confidence and to sustain the future development of the business. The Board monitors return on capital, 
which the Group defines as profit from operating activities divided by total shareholders’ equity. The Board 
also determines the level of dividends to be paid to shareholders. 

The Board seeks to maintain a balance between the higher returns that might be possible with higher 
levels of borrowings, and the advantages and security afforded by a sound capital position. 

From time to time, the Group may purchase its own shares on market for the purpose of issuing shares 
under employee share plans. The Group does not currently have a defined share buy-back plan. 

There were no changes to the Group’s capital management during the year.  

The Group’s net debt to equity ratio at the reporting date was as follows: 

Cash and cash equivalents 

Borrowings (current) 

Borrowings (non-current) 

Lease liabilities (current) 

Lease liabilities (non-current) 

Net debt 

Total equity 

Net debt to equity ratio at 31 December 

Note 30. Auditor’s remuneration 

2022 
$m 

114 

- 

2021
$m

202

-

(3,690) 

(4,290)

(93) 

(61)

(1,872) 

(1,359)

(5,541) 

(5,508)

11,900 

11,718

0.47 

0.47

The Group’s external auditor is PricewaterhouseCoopers (PwC). In addition to the audit and review of the 
Group’s financial reports, PwC provides other services throughout the year. This note shows the total fees 
to external auditors split between audit, audit related and non-audit services. 

Audit and other assurance services 

Audit and review of financial statements 

Audit of non-statutory financial statements and reports 

Other statutory audit services 

Other assurance services 

Non-audit services 

2022 
$’000 

2021
$’000

2,365 

2,138

481 

18 

18 

-

17

56

2,882 

2,211

- 

-

2,882 

2,211

Page 128  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
Notes to the consolidated financial statements continued 

Note 31. Events occurring after the reporting period 

Other than the below mentioned matters, there have been no other matter or circumstance that has arisen 
after the reporting date that has significantly affected, or may significantly affect: 

(i)  the operations of the Company and of the Group in future financial years, or 

(ii)  the results of those operations in future financial years, or 

(iii) the state of affairs of the Company and of the Group in future financial years. 

Update on the regional MOCN agreement with Telstra 

On 21 February 2022, the Group announced a regional Multi-Operator Core Network (‘MOCN’) agreement 
with Telstra (ASX:TLS) which will provide TPG Telecom’s subscribers with 4G and 5G coverage for data, 
calls and messaging from over 3,700 Telstra sites in regional and rural Australia. 

On 21 December 2022, the Australian Competition & Consumer Commission (‘ACCC’) decided not to grant 
authorisation for the proposed arrangement. 

Consequently, TPG Telecom has submitted an application to the Australian Competition Tribunal for a 
review of the decision, with a Tribunal decision expected in the first half of FY23.  

As a result, the potential financial impacts highlighted in the FY22 half year report (impairment of fixed 
assets and ROU assets) have not been recognised in FY22. 

Dividends declared 

The Board of directors have declared a fully-franked final FY22 dividend of 9.0 cents per share on 27 
February 2023. As the final dividend was not declared or resolved to be paid by the Board of directors as 
at 31 December 2022, the dividend has not been provided for in the Consolidated Statement of Financial 
Position. The dividend has a record date of 16 March 2023 and will be paid on 13 April 2023. All dividends 
declared or paid were fully franked at the tax rate of 30%. The ability to utilise the franking credits is 
dependent upon the ability of the Company to pay dividends. The impact on the dividend franking account 
of dividends proposed after the balance sheet date but not yet recognised as a liability is to reduce it by 
$72 million (2021: $68 million). 

Page 129  |  TPG Telecom Annual Report 2022 

 
Directors’ declaration 

In the Directors’ opinion: 

(a)  the financial statements and notes are in accordance with the Corporations Act 2001, including: 

(i)  complying with Accounting Standards, the Corporations Regulation 2001 and other mandatory 

professional reporting requirements, and 

(ii)  giving a true and fair view of the Group’s financial position as at 31 December 2022 and of its 

performance for the financial year ended on that date, and 

(b)  there are reasonable grounds to believe that the Company will be able to pay its debts as and when 

they become due and payable, and 

(c)  at the date of this declaration, there are reasonable grounds to believe that the members of the 

extended closed group identified in Note 12 will be able to meet any obligations or liabilities to which 
they are, or may become, subject by virtue of the deed of cross guarantee described in Notes 12 and 
28. 

Note 2 confirms that the financial statements also comply with International Financial Reporting Standards 
as issued by the International Accounting Standards Board. 

The Directors have been given the declarations by the Chief Executive Officer and the Chief Financial 
Officer as required by section 295A of the Corporations Act 2001. 

This declaration is made in accordance with a resolution of the Directors. 

Fok Kin Ning, Canning 
Chairman 

27 February 2023 

Iñaki Berroeta 
Chief Executive Officer and Managing Director 

27 February 2023 

Page 130  |  TPG Telecom Annual Report 2022 

 
 
 
 
 
 
 
 
 
Independent auditor’s report 

Page 131  |  TPG Telecom Annual Report 2022 

Independent auditor’s report continued 

Page 132  |  TPG Telecom Annual Report 2022 

Independent auditor’s report continued 

Page 133  |  TPG Telecom Annual Report 2022 

 
 
Independent auditor’s report continued 

Page 134  |  TPG Telecom Annual Report 2022 

 
ASX additional information 
for the year ended 31 December 2022 

Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed 
elsewhere in this report is set out below. The shareholding information is current as at 3 February 2023. 
As at that date, there were 1,859,341,669 ordinary shares held by 24,215 shareholders. 

Substantial shareholders 

The number of shares in which the substantial shareholders and their associates have disclosed a Relevant 
Interest pursuant to the Corporations Act 2001 Section 671B are listed below. 

NAME OF SHAREHOLDER 

CK Hutchison Holdings Limited and its 
subsidiaries1 

Vodafone Group Plc and its subsidiaries1 

Vodafone Hutchison (Australia) Holdings 
Pty Ltd1 

Li Ka-Shing Unity Trustee Company 
Limited as trustee of The Li Ka-Shing 
Unity Trust2 

David Teoh and Vicky Teoh and their 
associates 

Washington H Soul Pattinson and 
Company Limited 

Brickworks Limited3 

NUMBER OF ORDINARY SHARES IN WHICH 
A RELEVANT INTEREST IS HELD*

ISSUED CAPITAL

931,530,176

931,530,176

931,530,176

931,530,176

264,121,325

234,396,121

234,396,121

50.10%

50.10%

50.10%

50.10%

14.21%

12.61%

12.61%

* Relevant Interest as defined in the Corporations Act 2001 Sections 608 and 609, and provided in the above-referenced notices. 
1.  Substantial holding includes 25.05% from a deemed relevant interest arising from a shareholders agreement dated 24 June 2020. 

For further details, see Form 604s lodged with the ASX on 13 July 2022 and 15 July 2020. 

2.  Substantial holding arises from its interests in CK Hutchison Holdings Limited. The interests disclosed for this substantial holder 

are in respect of the same shares identified as being interests of CK Hutchison Holdings Limited. For further details see Form 604 
lodged with the ASX on 15 July 2020. 

3.  Brickworks Limited’s substantial holding in the company arises by virtue of it holding an interest in Washington H Soul Pattinson 

and Company Limited. For further details see Form 604 lodged with the ASX on 17 July 2020. 

Voting rights (ordinary shares) 

On a show of hands every member present at a meeting in person or by proxy shall have one vote, and 
upon a poll each share shall have one vote. 

Distribution of equity security holders 

An analysis of the number of shareholders by size of holding as at 3 February 2023 is set out below: 

NUMBER OF SHARES HELD 

NUMBER OF HOLDERS

UNITS 

% UNITS

1 - 1,000 

1,001 - 5,000 

5,001 - 10,000 

10,001 - 100,000 

100,001 Over 

12,540

5,148,551 

8,312

1,790

1,406

20,646,496 

13,191,910 

34,141,869 

117

1,786,212,843 

24,165

1,859,341,669 

0.28

1.11

0.71

1.84

96.07

100.00

The number of shareholders holding less than a marketable parcel of ordinary shares is 2,428. 

Page 135  |  TPG Telecom Annual Report 2022 

 
 
ASX additional information continued 

Twenty largest shareholders (as at 3 February 2023) 

NAME OF SHAREHOLDER 

VODAFONE HUTCHISON (AUSTRALIA) HOLDINGS LIMITED 

WASHINGTON H SOUL PATTINSON AND COMPANY LIMITED 

HUTCHISON 3G AUSTRALIA HOLDINGS PTY LIMITED 

VODAFONE INTERNATIONAL OPERATIONS LIMITED 

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 

NETWEALTH INVESTMENTS LIMITED  

TSH HOLDINGS PTY LTD 

VICTORIA HOLDINGS PTY LTD 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 

CITICORP NOMINEES PTY LIMITED 

NATIONAL NOMINEES LIMITED 

VICTORIA HOLDINGS NO 3 PTY LTD 

BNP PARIBAS NOMINEES PTY LTD < DRP>  

VICTORIA HOLDINGS NO 1 PTY LTD 

VICTORIA HOLDINGS NO 2 PTY LTD 

BNP PARIBAS NOMS PTY LTD < AGENCY LENDING DRP> 

J S MILLNER HOLDINGS PTY LIMITED 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED  

TSH HOLDINGS NO 1 PTY LTD 

TSH HOLDINGS NO 2 PTY LTD 

NUMBER OF ORDINARY 

SHARES HELD  % OF CAPITAL HELD

517,345,024 

227,744,846 

207,092,576 

207,092,576 

132,925,266 

86,815,491 

68,278,498 

66,654,913 

63,215,698 

52,946,701 

26,733,742 

12,625,118 

11,677,394 

9,468,839 

9,468,839 

7,596,020 

7,220,199 

6,391,902 

6,312,559 

6,312,559 

1,733,918,760 

27.82

12.25

11.14

11.14

7.15

4.67

3.67

3.58

3.40

2.85

1.44

0.68

0.63

0.51

0.51

0.41

0.39

0.34

0.34

0.34

93.25

NUMBER OF 
HOLDERS 

15

39

Unquoted equity securities 

As at 3 February 2023, the number of unquoted equity securities is: 

UNQUOTED EQUITY SECURITIES  

NUMBER OF SECURITIES 

Performance rights  

Deferred share rights  

Stock exchange 

2,533,904 

585,264 

TPG Telecom Limited is listed on the Australian Stock Exchange. The home exchange is Sydney, and the  
ASX code is TPG. 

Other information 

TPG Telecom Limited, incorporated and domiciled in Australia, is a publicly listed company limited by 
shares. 

Page 136  |  TPG Telecom Annual Report 2022 

 
ASX additional information continued 

Principal Registered Office 

Level 1, 177 Pacific Highway  
North Sydney NSW 2060  

Telephone: 133 121 

Email: investor.relations@tpgtelecom.com.au  

Website: tpgtelecom.com.au 

Share Registry 

Computershare Investor Services Pty Ltd  
Level 3, 60 Carrington Street 
Sydney NSW 2000 

Telephone: 
(within Australia) 1300 850 505 
(international) +61 3 9415 4000  

Website: investorcentre.com/au 

Glossary 

TERM 

EXPLANATION 

Adjust NPAT 

Statutory Net Profit After Tax adding back restructuring costs, customer base intangible 
amortisation, spectrum amortisation and non-cash tax expense. 

AMPU 

ARPU 

BBSY 

Capex 

Average Margin Per Unit. 

Average Revenue Per Unit. 

Bank Bill Swap Rate (ask and bid) – a widely used benchmark rate in both lending transactions 
and interest rate derivative products.  

Cash invested to fund the purchase, upgrade or improve long term assets. 

EBITDA 

Earnings before interest, income tax expense, depreciation and amortisation. 

mmWave 

Millimetre wave - the band of high frequency spectrum a ranging from 30 to 300 gigahertz. 

FCF 

NB-IOT 

NPAT 

OFCF 

Free Cash Flow, defined as “net cash flow” add “dividend paid” add “net change in 
borrowings”. 

NarrowBand-Internet of Things. 

Net profit after tax - the total revenue minus all expenses and tax. 

Operating Free Cash Flow, defined as “Operating cash flow” less “tax paid” less “capital 
expenditure” less “lease payments”. 

Spectrum 

Radio frequency spectrum is where radio waves are transmitted and received. 

TCFD 

VHA 

Task Force on Climate-related Financial Disclosures. 

Vodafone Hutchison Australia Pty Limited. VHA merged with TPG on 13 July 2020 and was 
renamed TPG Telecom Limited. 

Page 137  |  TPG Telecom Annual Report 2022